Table of Contents
1 Message from the Chairman
3
Report on Operations
11 Management’s Discussion and Analysis
of Financial Condition and Results
of Operations
29 Management’s Statement of Responsibility
30 Independent Auditors’ Report
31 Consolidated Statements
of Financial Position
32 Consolidated Statements of Net Profit
33 Consolidated Statements
of Comprehensive Income
34 Consolidated Statements of Changes
in Equity
35 Consolidated Statements of Cash Flows
36 Notes to the Consolidated
Financial Statements
Chairman’s Letter
The past year has been a successful year for Calian.
We were able to grow revenues year over year, maintain our
dividends at an attractive yield and maintain our high levels
of customer satisfaction across all of our service offerings -
a critical element to our long term success.
Calian continued to invest in its long term growth
strategy and saw positive results this year in
investments made in new equipment, resources
and recent acquisitions to help penetrate new
markets and evolve our service offerings.
With the successful transition to a new CEO this
year, Kevin Ford is bringing fresh perspectives,
high energy and new ideas on Calian’s future.
The board is excited about his vision for the
company and fully supports his goal of embrac-
ing the diverse nature of our services and
challenging our management team to take the
company to new heights.
I am very proud of the Company’s achievements
this year. The fact that we have achieved positive
results is testimony to Calian’ s ability to navigate
through challenging market conditions. Calian
has accomplished over 50 consecutive profitable
quarters, with attractive returns for our share-
holders. The board of directors continues to be
confident in management’s ability to execute our
growth strategy and increase shareholder value.
Kenneth Loeb
Chairman
50+
CONSECUTIVE
PROFITABLE
QUARTERS
Calian Technologies Ltd.
2015 Annual Report
1
The Calian Strategy.
“Calian is a diverse company. Our growth strategy is to embrace this diversity
through management focus and the execution of the key components of our
strategy - customer retention, customer diversification, evolution of our service
lines and continuous process improvement. Combined with a strong backlog, a
high customer satisfaction rate and an incredibly talented and dedicated team,
I am very excited about Calian’s potential” - Kevin Ford, CEO
2
2015 Annual Report
Calian Technologies Ltd.
To our shareholders,
Calian has made great strides this year. We achieved our
highest revenue in the company’s history as well as growth
in all of Calian’s service lines in both divisions while making
progress on our long-term growth strategy. We are proud of
these accomplishments, while recognizing that we still have
work to do in increasing top and bottom line results.
in
Calian’s mission is to be our cus-
tomers' program delivery partner
by providing value-added systems
and services in order to assist them
in achieving their business objec-
tives. Despite challenging market
conditions, particularly
the
federal government and defence
markets, we saw strong organic
growth and a positive impact from three acquisi-
tions completed
in
consolidated revenues of $242M; a 15%
increase from the previous year. We also
increased cash earnings by more than $1 million
with EBITDA results of $17.2M versus $16.2M.
However, with competitive pressures faced in
both divisions and continued investment in our
product development, gross margins attained
in FY2014
resulting
$ 242M
REVENUE
(15% GROWTH)
were lower at 17.1% from 18.5% in
the prior year. Gross margins were
also impacted as we entered new
customer markets where the Calian
brand was not yet established,
requiring lower margin entry points.
However, these beach heads are
critical to establishing relationships
with new customers, and we have
had many wins in support of our diversification
strategy that bode well for our future.
While Calian’s share price (CTY) mirrored the
volatility of the TSX Composite Index as demon-
strated below, we tracked well against the TSX
Small Cap Index.
Calian FY2015 Stock Performance against the TSX Composite Index
CTY
TSX
Calian FY2015 Stock Performance against the TSX Small Cap Index
CTY
TX20
Calian Technologies Ltd.
2015 Annual Report
3
“
With strong cash flows and cash position, we retained our
quarterly dividend at $0.28 per share.
”
We continued to manage our discretionary oper-
ating expenses to help offset gross margin
reductions and ended the year with earnings of
$1.33 per share. Factoring in amortized costs as a
result of recent acquisitions, our adjusted earn-
ings of $1.48 per share was improved from
previous year’s results of $1.45 per share. With
strong cash flows and cash position, we retained
our quarterly dividend at $0.28 per share. We are
very proud of the fact we maintained a positive
rate of return at an attractive yield, returning to our
shareholders $8.3M through dividends this year.
This year, we also increased our investment in
sales and marketing activities in support of our
customer diversification strategy. The challenge in
being a diverse company is to ensure a focused
message on the services that matter most to a tar-
geted customer base and not dilute the message
by expanding on all of the company's capabilities.
We have seen success with this approach. We
now have customers in each targeted sector and
have expanded our presence within those sectors.
We have hired additional sales capacity, and with
over $170M in contract signings this year believe
we are positioned for sustained
long-term
success.
In order to effectively manage our diverse offerings
and provide management capacity and focus, we
operate in two reportable segments, the Systems
Engineering Division (SED), and the Business and
Technology Services (BTS) divisions defined by
primary types of service offerings.
$ 8.3M
DIVIDEND
RETURN
$1.33
EARNINGS
PER SHARE
4
2015 Annual Report
Calian Technologies Ltd.
Calian’s SED division
celebrated
50 years in business
this year and achieved a 26% increase
in revenues
Argentina. We are very proud to have had a major
role in such an extraordinary event that occurred
for the first time in history, and it is in taking on
these difficult engineering challenges that we
have built a global reputation for innovative solu-
tions.
The division's manufacturing group continued at a
steady pace, producing assemblies for defence
programs while continuing to forge a
beachhead into contract manufactur-
ing of agricultural circuit boards and
cable assemblies. A $2 million invest-
ment
in a new surface mount
technology line increased our ability
to produce more complicated high
quality, high reliability board designs
required by our customers, and in our
own products.
SED’s growth was primarily based on a signifi-
cant increase in commercial Radio Frequency
(RF) ground systems work.This increase in work
for 2015 leaves us well positioned for continued
success in the coming year. Our systems engi-
focused on designing and
neering group
deploying a commercial and government RF
ground systems in Canada, United States,
Mexico and New Zealand. In addition,
we designed and built software
systems used for aeronautical com-
munications, digital satellite radio,
satellite communications network
planning and network monitoring.
We were honoured by the world-wide
attention that we received for our role
in the European Space Agency’s
Rosetta mission. The probe was
tracked for 10 years by the deep
space antenna network that we built,
which finally reached its destination
Calian’s SED division
Deep Space Antenna
Investment made in our communica-
tions product group allowed us to
“
We were honoured by the world-wide attention that we
received for our role in the European Space Agency’s
Rosetta mission.
”
Comet 67P/Churyumov–Gerasimenko. Leading
an international team, we designed and built this
state-of-the art network consisting of three full
motion 35m antennas each rising over 10 stories
in height and installed in Australia, Spain and
introduce two new innovative test and measure-
ment products into the market. The development
of products is a key component of our growth
strategy as we generate IP to facilitate higher
margin business.
Calian Technologies Ltd.
2015 Annual Report
5
Our commitment to quality and customer satis-
faction remains strong as we maintained our ISO
9001 quality management certification, while
continually striving to improve our quality
systems.We also strive to be good stewards of
our environment with our recycling programs and
lead-free manufacturing capabilities. Customers
come back to us year-over-year due to their high
level of satisfaction in the quality of our work and
in our timely deliveries.
In summary, this was a great year for Calian’s
SED division! Overall, these accomplishments
yielded a divisional contribution of $10 million on
revenues of $70 million.
Looking to the coming year, new high throughput
satellite networks and new broadcast standards,
such as 4K TV, are increasing satellite operators’
need for bandwidth. Many operators are looking
to higher frequency bands in order to fulfill this
need. We are well positioned to provide global
solutions to these customers with our unique set
of products, skills and experience. We still have a
significant number of programs in our backlog on
which we can continue to grow. Heavy competi-
tion continues to be a reality in all aspects of our
business, and defence spending remains in a
down-swing. As such, we continue to strategically
position ourselves in adjacent markets. In addi-
tion, our investments in new products will increase
our competitive position in current markets, and
will help to increase profits for our shareholders in
the future. Our management team is committed to
profitably executing the work in our backlog, and
to growing our business
in existing and
new markets.
A $2 million investment in a new surface mount technology line increased
our ability to produce more complicated high quality, high reliability board designs.
6
2015 Annual Report
Calian Technologies Ltd.
Calian’s BTS division
is a leading professional services organization, providing
management of projects, facilities, and consultants in
Healthcare, Training,
Engineering, and
IT Professional Services.
Acquisitions made in 2014, and the realization of
organic growth across all service lines allowed
the division to report revenue growth of 10% this
year to $172 million and a divisional contribution
of $5.4M.
We reorganized the division at the start of the
year to allow for executive focus on
each service line, and provide the
ability to delve deeper into our
service offerings. We are seeing the
benefit of this focus, and believe it
provides the right strategic organiza-
tional alignment for long term growth.
Our health service line’s goal is to be
one of the largest national health
services organizations in Canada,
and this year there has been consid-
erable progress in achieving this
medical practioner network, and to expand our
health offerings to a broader range of clients. The
opening of an occupational health clinic in Fort
McKay, Alberta and an $11 million contract win in
the oil and gas industry, combined with strategic
wins in other areas of healthcare helped us to
make progress in these goals. Primacy, an acqui-
sition completed in 2012, continued to
run strongly; currently operating over
140 medical clinics on behalf of
Loblaw across Canada. In addition,
leveraging the Primacy clinics, we are
very proud of the progress made in
working with DND to provide access
to medical services for military families
with a pilot program in Winnipeg.
Our IT Professional Services (ITPS)
service line also made some signifi-
“ Our health service lines goal is to be one of the largest national
been considerable progress in achieving this goal.”
health services organizations in Canada, and this year there has
goal. Calian’s Department of National Defence
(DND) Health Services Support Contract, contin-
ues to be successful, with performance ratings of
‘superior’ by DND in the delivery of the contract.
With the latest option period exercised by the
customer, revenues are secured through to
March 2017. The division made solid progress
with our strategic goal to leverage our national
cant strides this year. In support of our service
line evolution strategy, ITPS was awarded a $10
million contract with the City of Toronto to
provide a time and attendance solution. This
solution based win provides the opportunity to
further evolve ITPS from strictly staff augmenta-
tion contracts. With the acquisition of DWP
Calian Technologies Ltd.
2015 Annual Report
7
Solutions in 2014, a security and cyber services
company, ITPS continued to leverage this expe-
rience and background to expand our capability
in this high-demand market area. The federal
government focus on budget restraint continued
to create a very competitive environment, and
increased pressure on margins. To offset this
trend, ITPS continued to grow its customer base
outside the federal government in markets such
as telecommunications but as well secured new
customers within the federal government where
higher margin opportunities exist.
Our Training and Engineering services line
experienced a stabilization of training demand
from our main customer, DND, and were suc-
cessful in our customer retention focus with the
re-win of our Canadian Forces School of
Communications and Electronics support con-
tract as well as our Royal Canadian Air Force
Airworthiness support contract with a com-
bined contract value of $30 million. We
diversified our customer base in the nuclear
sector winning two new contracts with Bruce
Power. These contracts solidify our training
relationship with a major nuclear organization,
and serve as a platform to expand our emer-
gency response preparedness training service
offering. In addition, we increased marketing
efforts this year to raise our profile on our serv-
ices offering. For example, thought leaders from
the service line spoke at two conferences, and
we raised our profile through conference adver-
tising at targeted customer events. These
combined with our web site re-design promote
Calian as a premier training company. We con-
tinue to leverage the acquisition of Amtek,
completed in 2014, to further expand our engi-
neering support capabilities. Amtek specializes
in providing the full-spectrum of engineering and
technical services supporting DND and other
government departments.
Overall, we were very pleased with the progress
of the BTS division this year. Moving forward, the
divisional focus is the execution of our growth
strategy, and to continue to evolve our service
offerings in order to differentiate Calian, and
provide the opportunity to increase overall
margins. We look to leverage new customer rela-
tionships established in 2015 and to increase
net-new customers moving forward.
Calian is taking its world-class ability to design, develop and deliver scalable training
exercises utilizing synthetic environments, that has been used to support the
Department of National Defence for over 20 years, to municipal and private sector
clients in the form of Emergency Response Preparedness Training.
8
2015 Annual Report
Calian Technologies Ltd.
Stability through Diversity
The diversity of our operating model is at the heart of our
success. Through this diversity comes stability. By serving a
number of customers in wide ranging and geographically
varied markets, we capitalize on unique opportunities and
upturns in a number of markets while at the same time weath-
ering the downturns experienced in others.
Calian Technologies Ltd.
2015 Annual Report
9
In Summary
the
Calian is a diverse company, which has consis-
tently demonstrated the ability to manage this
diversity, and to provide excellent returns for our
framework of a
shareholders. Under
common strategy, each segment of
the
company has the ability, capacity and a strong
management focus to control and manage their
respective business segment. 2015 was a year
where Calian returned to a growth position; both
divisions grew revenue, and as importantly,
made tangible progress in the execution of our
long-term strategy. The company enters 2016
with a strong backlog of work and a reasonable
expectation of future prospects. In the coming
year, we are expecting stability on our existing
contracts, and positive results from investments
made in research and development and sales
resources. We continue to increase our invest-
ment in the marketing function, and have
planned initiatives to leverage a new website
implemented in 2015. This will be combined with
a focus on proactive social media engagement
and targeted marketing campaigns in support of
the all service lines.
It is exciting times at Calian. We are poised to
leverage the investments we have made in the
last few years while embracing the diverse
services of the organization. We are an innova-
tive company, proudly Canadian, poised for
long-term success, and we are looking forward
to taking the company to new heights.
Jacqueline Gauthier
Chief Financial Officer
Kevin Ford
CEO
Patrick Thera
VP and General Manager,
Systems Engineering
10
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management Discussion and Analysis is dated December 3, 2015 and should be read in conjunction with
the audited consolidated financial statements and notes included in this annual report. The Company’s accounting poli-
cies are in accordance with IFRS. As in the consolidated financial statements, all dollar amounts in this Management
Discussion and Analysis are expressed in thousands of Canadian dollars unless otherwise noted.
This MD&A is the responsibility of management and has been reviewed and approved by the Board of Directors
of the Company. This MD&A has been prepared in accordance with the requirements of the Canadian Securities
Administrators. The Board of Directors is responsible for ensuring that management fulfills its responsibilities
for financial reporting and is ultimately responsible for reviewing and approving the MD&A. The Board of
Directors carries out this responsibility principally through its Audit Committee.
IFRS and non-GAAP measures:
This MD&A contains both IFRS and non-GAAP measures. Non-GAAP measures are defined and reconciled to
the most comparable IFRS measure.
Forward Looking Statements
The Company cautions that the forward-looking statements in the following Management Discussion and Analysis are
based on certain assumptions made by the Company that may prove to be inaccurate. Forward-looking statements
include those identified by the expressions “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend” and similar
expressions to the extent that they relate to the Company or its management. These forward-looking statements are
not historical facts, but reflect the Company’s current expectations and assumptions regarding future results or events.
Assumptions made include customer demand for the Company’s services, the Company’s ability to maintain and
enhance customer relationships, as well as the Company’s ability to bring to market it services. Furthermore, the
Company cautions that the forward-looking statements in the following Management Discussion and Analysis are
based on current expectations as at December 3, 2015 that are subject to change and to risks and uncertainties includ-
ing those set out in this document under the heading “Risk Factors”. Actual results may differ due to facts such as
customer demand, customer relationships, new service offerings, delivery schedules, revenue mix, competition, pricing
pressure, foreign currency fluctuations and uncertainty in the markets in which the Company conducts business.
Additional information identifying risks and uncertainties is contained in the Company’s filings with the various provin-
cial securities regulators. Readers should not place undue reliance in the Company’s forward-looking statements.
Business Overview and Strategic Direction
Calian is a diverse company. For over 30 years, the company has evolved into an organization that has consistently
demonstrated the ability to manage numerous profitable service offerings while earning a high level of customer satis-
faction. Our DNA allows us to manage this complexity, and to successfully deliver in domestic and global markets.
Calian’s primary services offerings are:
• Systems Engineering
• Contract Manufacturing
• Health Services
• Training Services
• IT Professional Services
While our services are diverse, our growth strategy is anchored in a common four pillar framework. Our four pillar
growth strategy is as follows:
• Customer retention: through continued delivery excellence maintain a valued relationship with current customer base;
• Customer diversification: through increasing the percentage of its revenues derived from new business in adja-
cent and non-government markets, balance customer revenue into numerous global and domestic sectors;
• Service Line Evolution: continue investment in service offerings to increase differentiation and improve gross
margin attainment;
• Continuous Process Improvement: leverage innovation to improve how the company operates with a goal to
streamline processes and provide for a scalable back office support capability.
Calian Technologies Ltd.
2015 Annual Report
11
Management’s Discussion and Analysis of Financial Condition and Results of Operations
In order to effectively manage our diverse offerings and provide management capacity and focus, we operate in two
reportable segments, the Systems Engineering Division (SED), and the Business and Technology Services Division
(BTS) defined by primary types of service offerings.
The diversity of this operating model is at the heart of our success. By serving a number of customers in wide ranging
and geographically varied markets, we capitalize on unique opportunities and upturns in a number of markets while at
the same time weathering the downturns experienced in others. This diversity is most evident when comparing the
business and operating models of the two divisions.
Markets Served
Contracting Model
Customer Base
Quality Initiatives
Risk Profile
Workforce
SED
BTS
Engineering and
Manufacturing
Health, Training, Engineering
and IT Professional Services
Mostly Fixed price
Mostly Cost plus
Domestic & International Domestic
ISO
High risk
300
Excellence Canada
Low to Medium risk
2000
Overall, the diversity in markets, customers and business models provides Calian with an enviable balance in our con-
solidated business.
Of note, as both of our divisions operate in very specific niche areas within large markets, there exists very little third
party data to compare to the Company's performance. Although referring to general market trends provides some
insight into the health of those markets and some clarity on the opportunities within those markets, it is not always
indicative of the health, demand, and funding of the individual customers of the Company. In order to compensate for
this limited insight, and to provide an indication of revenue potential, this annual report provides a detailed overview of
the Company's backlog by division showing both contracted backlog and option renewals by fiscal year. In addition,
the following discussion that refers to the type of contracts performed by each of the two divisions will provide some
insight into the level of customer specific demand for our services.
Calian’s System Engineering Division
Calian's SED division, located in Saskatoon, Saskatchewan, designs and manufactures complex systems for satellite
manufacturers and operators, and also provides satellite operations services to government and commercial clients.
Additionally, the division provides low to medium volume high-end manufacturing in the defence/security and telecom-
munication industries. In both markets, SED serves a handful of multi-national organizations working on large
worldwide projects, where more than 60% of our annual revenues are derived from exports. We now have systems
operating on six continents, and we are well versed in the logistics associated with international installations. The divi-
sion is committed to Quality as evidenced by our ISO 9001:2008 certification.
Our customers require sophisticated, custom-build ground-based infrastructures, and our approach is to fulfill these
requirements by integrating advanced internally and externally manufactured commercial equipment and products,
and where necessary, custom-build components. We maintain a core set of reusable designs, components and
products to reduce development time, costs and technical risks, which increases our competitive advantage. Our core
competencies in project management, systems engineering, and high-throughput embedded logic and software
development capabilities have allowed us to establish long-term relationships with many industry leaders. Our
contract manufacturing capabilities accounts for a substantial portion of divisional revenues and provides an on-going
base of business that helps offset the ebb and flow of core project work. The value-added by our technical expertise
and our focus on high-reliability, low-volume production of complex systems to military prime contractors and
equipment suppliers differentiate our services from those of our competitors.
12
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Contracts in Systems Engineering are technically complex and are typically on a fixed price basis with demanding
requirements to meet delivery schedules. Billings are based on achieving well defined milestones, and these can be in
advance of, or subsequent to the recognition of revenues. Accordingly, cash flows and working capital requirements
can vary significantly from project to project, and over the life of any one project. While the risks are high, the margins
are commensurate with the risk.
In 2015, SED celebrated 50 years in business and continued on its path to increase both revenue and profitability. The
division performed well; growing revenue by 27% and signing $51 million in new contracts and ending the year with a
backlog of $61 million, of which $46 million is expected to be earned during fiscal 2016. Customer satisfaction remains
high as many of our customers continue to return to us for repeat business. The following provides a summary of
FY2015 results across the division's primary service lines.
CALIAN System Engineering Services
The majority of the systems engineering work during the year came from Hughes and Inmarsat, providing them with
RF ground systems as they expand their satellite networks. Additional RF systems work continued on Canada’s Centre
for Mapping and Earth Observation and Wide-Area Augmentation Systems to assist aeronautical navigation. Systems
work included Low-Data Rate Gateway systems and Aeronautical Gateway enhancements, including development of
a precursor system for the European IRIS aeronautical communications standard. Sirius/XM procured several enhance-
ments to the subsystems that we support. In addition, SED produced satellite network capacity and planning tools for
satellite operators Inmarsat and Star One.
Our Canadian Space Agency (CSA) satellite operations team continued supporting Canadian earth observation mis-
sions with our current team size. The Ciel Satellite Operations group was re-purposed as Ciel transitioned to remotely
operating their satellites from a central facility via the telemetry tracking and control system located at SED, where we
are still under contract to host and maintain this system. SED continues to host and maintain the RF systems for
LightSquared as they are now poised to exit bankruptcy protection with a plan for successful operations. We contin-
ue our growth strategy with the provision and hosting of satellite beacon transmission stations for Hughes in northern
Canada. Research and development into both satellite and cable TV communications have yielded key intellectual
property building blocks for 4K TV transmission and reception as well as CableLabs DOCSIS 3.1 downstream and
upstream technologies. In addition, SED continued to investigate components for higher frequency satellite commu-
nications. These technologies are set to address the future requirements of key customers as they evolve their
networks in the next two to five years.
SED’s communications product sales group successfully introduced two new test and measurement products to the
market; one under contract to Rohde and Schwarz and the other a low cost OEM spectrum analyzer called Spectare.
Sales of these products will continue to manifest during the next fiscal year. Continued steady sales of our Decimator
spectrum analyzer product as well as our modulator products provided excellent margins. Our growing pool of
products and intellectual property rights will provide significant opportunities going forward.
CALIAN Contract Manufacturing Services
Business continued at a steady pace for SED’s commercial and defense manufacturing line as we continued to
produce modules and cable assemblies for Textron, General Dynamics Land Systems Canada and KIDDE. A nearly
$2 million investment in a new surface mount technology line increased SED’s ability to produce more complicated high
quality, high reliability board designs required by our customers, and in our own products. The situation for defence
sales remains volatile due to constraints on Canadian and US military spending but we countered this volatility through
our commercial manufacturing business; gaining a foothold as new agriculture electronics customers like BitStrata and
iGrain continued to procure the manufacture of new boards and assemblies.
The markets in which SED operates are currently stable and we expect new opportunities to arise. The continued
volatility of the Canadian dollar will also affect our competitive position on international markets. While competition can
place considerable pressure on margins in all market sectors, our communications product business countered this
through standalone product sales as well as by complementing our systems sales. Continued investment in product will
enhance future sales and increase margins. New opportunities exist in the communications systems market as new
entrants look to deploy novel satellite communication networks, and existing players look to evolve their networks.
Calian Technologies Ltd.
2015 Annual Report
13
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Calian’s Business and Technology Services Division
Calian's BTS division, with our principal office in Ottawa, Ontario, is a leading professional services organization, pro-
viding management of projects, facilities, and consultants in Healthcare, Training and Engineering, and IT Professional
Services. BTS is a continuous improvement organization, is a founding partner of Excellence Canada, and is
accredited to Excellence Canada's Progressive Excellence Program Level 4 in quality and healthy workplace.
Contracts in Business and Technology Services are typically on a per-diem basis, and can range from short-term
assignments to multi-year outsourcing contracts. Our core competencies, common across all service lines, are recruit-
ing and project, contract and workforce management. Each of these competencies is aligned to each service line in
the areas of:
• Health – clinic management, occupational health services, clinician services;
• Training – training development and training delivery in the areas of emergency preparedness, trades training, simu-
lation based training, and career development leveraging eLearning and instructor led training delivery methods;
• IT – cyber and security, enterprise resource planning and general IT technologies.
The vast majority of revenues are derived from Canadian sources in the public and private sectors. With a large pres-
ence in the Department of National Defence, we have been successful in our diversification strategy, and have
developed a well-established private sector customer base across oil and gas, public, nuclear and numerous others.
For example, our health care service line includes the administration on behalf of Loblaw of over 140 medical clinics
across Canada, as well as the provision of health care services directly to customers through our own managed clinics.
The cost structure of the division is variable as direct labour costs are scalable to match contract requirements. Cash
flows are very predictable as the division enjoys the benefit of multi-year contracts that often contain provisions for
extensions, offering long-term visibility of future revenues, and most contracts call for monthly billing of work per-
formed. Revenue is also generated via direct billing to provincial health care organizations through health clinics in the
health services portfolio. With a reduced risk profile, margins are correspondingly lower.
Revenue growth from new opportunities will be largely dependent on the issuance of the initial proposal request and
the ultimate timing of the related contract award. With a significant portion of BTS's contracts subject to renewal during
the upcoming year, the division will focus on ensuring appropriate effort is expended to increase its win odds for these
opportunities. Calian's historical high renewal win rate combined with its win strategy provides management confi-
dence in its ability to successfully remain the customers preferred choice.
While government spending is under tight controls and has become unpredictable due to the implementation of pre-
viously announced budget reductions, profitable business does exist for companies who have the financial strength to
accommodate these down periods, and the discipline to adjust costs to declines in revenue. BTS' strong back office
capabilities, centered on an SAP based management information system along with our emphasis on continuous
improvement and business development ensures that it is able to identify and win new business opportunities and
accommodate that new business in a scalable fashion.
Overall, the business environment for the BTS division is stable. The division made progress in 2015 in many areas in
all of our service lines. We continue to be very successful in managing existing contracts, and we have maintained high
quality and client satisfaction levels. With our focus on the evolution of services and diversification of our customer
base, contract wins with new customers have allowed us to penetrate certain market segments previously not avail-
able to Calian. Acquisitions made in 2014 and the realization of organic growth across all service lines allowed the
division to report revenue growth of 10%. In 2015, we also signed $120 million in new contracts and ended the year
with a backlog of $381 million of which $145 million is expected to be earned during fiscal 2016.
The following provides a summary of 2015 results across the division's primary service lines.
CALIAN Health Services
Our goal is to be one of the largest national health services organizations in Canada, and this year there has been
progress in achieving this goal. Calian's main health service contract, the DND Health Service Support Contract, con-
tinues to be successful, and with the latest option period exercised by the customer, revenues are secured through to
14
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
March 2017. We continue to be rated superior by our DND customer in the delivery of the contract. In supporting DND
for over 10 years in 32 bases across Canada with over 60 health care practitioner categories, we have developed an
extensive national health care practitioner network. We continue to focus on expanding our footprint in the health care
market. With the acquisition of Primacy in 2012, the Med-Team Clinic in 2014, the opening of an occupational health
clinic in Fort McKay, Alberta in 2015 and an $11 million contract in the oil and gas industry, combined with strategic
wins in other areas of healthcare, the division made solid progress with our strategic goals to leverage our national
medical practitioner network and expand our health service offerings to a broader range of clients. Primacy continued
to run strong this year currently operating over 140 clinics across Canada. In addition, leveraging the Primacy clinics,
we are very proud of the progress made this year working with DND to provide access for military families to medical
services with a pilot program in Winnipeg.
CALIAN ITPS services
The IT Professional Services (ITPS) line also made some significant strides with a goal to evolve service offerings.
During 2015, ITPS was awarded a $10 million contract with the City of Toronto to provide a time and attendance solu-
tion. This solution based win provides Calian the opportunity to further evolve ITPS away from strictly staff
augmentation contracts. With the acquisition of DWP Solutions in 2014, a security and cyber services company, ITPS
continues to leverage this experience and background to expand our capability in this high-demand market area. The
federal government focus on budget restraint continues to create a very competitive environment, and increased pres-
sure on margins. To offset this trend, ITPS continues to grow its customer base outside the federal government, to
target different market areas such as telecommunications, and to focus on the evolution of IT services to project and
solution based business.
CALIAN Training and Engineering Services
Our training contracts continue to represent a solid base of revenues. In 2015, we experienced a stabilization of train-
ing demand from our main customer, the Department of National Defence, and were successful in our customer
retention focus with the re-win of our Canadian Forces School of Communication and Electronics support contract as
well as our Royal Canadian Air Force Airworthiness support contract with a combined contract value of $30 million.
We diversified our customer base in the nuclear sector winning two new contracts with Bruce Power. These contracts
solidify our training relationship with a major nuclear organization, and serve as a platform to expand our emergency
response preparedness training service offering. We continue to leverage the acquisition of Amtek completed in 2014
to further expand our engineering support capabilities. Amtek specializes in providing the full-spectrum of engineering
and technical services supporting DND and other government departments. In addition, we increased marketing efforts
this year to raise our profile on our services offering. For example, thought leaders from the service line spoke at two
conferences, and we raised our profile through conference advertising at targeted customer events. These combined
with our web site re-design promote as a premier training company.
In summary, 2015 was a year where Calian returned to a growth position; both divisions grew revenue, and as impor-
tantly, made tangible progress in the execution of our long term strategy. The company enters 2016 with a strong
backlog of work and a reasonable expectation of future prospects. In the coming year, we are expecting stability on
our existing contracts, and positive results from investments made in research and development and sales resources.
We continue to increase our investment in the marketing function and have planned initiatives to leverage a new
website implemented in 2015 combined with a focus on proactive social media engagement and targeted marketing
campaigns in support of the all service lines.
Calian is a diverse company which has consistently demonstrated the ability to manage this diversity and provide
excellent returns for our shareholders. Under the framework of a common strategy, each segment of the company has
the ability, capacity and management focus to control and manage their respective business segment. We are an inno-
vative company, proudly Canadian, and are looking forward to taking the company to new heights.
Calian Technologies Ltd.
2015 Annual Report
15
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Backlog
The Company’s backlog at September 30, 2015 was $442 million with terms extending to fiscal 2018. This compares
to $523 million reported at September 30, 2014. Contracted Backlog represents maximum potential revenues remain-
ing to be earned on signed contracts, whereas Option Renewals represent customers’ options to further extend
existing contracts under similar terms and conditions.
During 2015 the following contracts were the major contributors to the Company’s backlog. These contracts are further
described in the business overview section of this Management Discussion and Analysis.
• $16 million contract with DND for the provision and delivery of technical training
• $15 million contract with DND to provide air worthiness, engineering and support services
• $11 million contract for 24/7 nursing services with a major player in the oil and gas sector
• $10 million contract win with the City of Toronto to implement a time and attendance solution
• $ 8 million contract win with Hughes for provision and installation of additional RF antenna systems in North America
• $ 7 million contract win with Hughes for the provision and installation of a feeder-link earth station in Europe
There were no contracts which were cancelled unexpectedly that would have resulted in a significant decrease in our backlog.
Most fee for service contracts provide the customer with the ability to adjust the timing and level of effort throughout
the contract life and as such the amount actually realized could be materially different from the original contract value.
The following table represents management’s best estimate of the backlog realization for 2016, 2017 and beyond
based on management’s current visibility into customers’ existing requirements.
Management’s estimate of the realizable portion (current utilization rates and known customer requirements) is less
than the total value of signed contracts and related options by approximately $121 million. The Company’s policy is to
reduce the reported contractual backlog once it receives confirmation from the customer that indicates the utilization
of the full contract value may not materialize.
(dollars in millions)
Contracted Backlog
Option Renewals
TOTAL
Fiscal
2016
$ 178
13
$ 191
Fiscal
2017
$
$
52
31
78
Business and Technology Services
$ 145
$ 115
Systems Engineering
TOTAL
46
5
$ 191
$
83
Selected Annual Information
(dollars in millions, except per share data)
Estimated
realizable
portion of
Backlog
Excess over
estimated
realizable
portion
Beyond
2017
TOTAL
$
$
$
$
18
29
47
37
10
47
$ 248
$
111
$ 359
73
10
83
$ 321
$
121
$ 442
$ 260
$
121
$ 381
61
-
61
$ 321
$
121
$ 442
Revenues
EBITDA(1)
Net profit
Adjusted net profit(1)
Net profit per share, basic and diluted
Adjusted net profit per share, basic and diluted(1)
Total assets
Dividends per share
(1) See reconciliation regarding non-GAAP measures below
2015
$ 242.3
17.2
$
9.8
$
10.8
$
1.33
$
$
1.48
$ 102.3
1.12
$
2014
211.3
16.2
10.6
10.7
1.44
1.45
100.9
1.12
$
$
$
$
$
$
$
$
2013
$ 232.5
19.1
$
13.1
$
13.1
$
1.73
$
1.73
$
97.6
$
1.12
$
16
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
2015 Results of Operations
Profit before interest and income taxes were $13,437 in 2015 compared with $14,116 in 2014 and net profit were
$9,767 for the year compared with $10,581 in the previous year. The Company completed the year with $10,624 of
cash compared to $25,200 at the end of 2014.
Revenues
SED revenues
BTS revenues
Consolidated revenues
2015
2014
% change
$ 70,188
$172,065
$242,253
$ 55,413
$155,844
$211,257
27%
10%
15%
The general business environment in 2015 reflected continued contraction in government spending in both of our divi-
sions. Program delays and activity rescheduling within DND and other government departments impacted the
company's ability to expand in most of its existing market segment. However, with backlog consumption of $190
million, the addition of revenues from recent acquisitions combined with the win of several contracts in new market
segments during 2015 resulted in a respectable revenue stream for the year.
SED revenues for 2015 were up 27% compared to 2014 revenues. A significant increase in commercial RF ground
systems work was a major contributor to the increase in SED revenues over the previous year. The manufacturing
group continued at a steady pace, producing assemblies for Defence programs while continuing to forge a beachhead
into the agricultural manufacturing sector. Innovations in our communications product group allowed us to introduce
two new test and measurement products into the market.
BTS revenues for 2015 were up 10% compared to 2014 revenues. Revenues from the division’s traditional business
lines showed a slight increase over the prior year supported by a full year of revenues generated from acquisitions
made during fiscal 2014. Incremental wins were also achieved with new customers and new markets as the division
continues to focus on diversification of its customer base.
The Company derives a significant portion of its revenues from the Government of Canada. During 2015 (2014), 62%
(68%) of revenues were related to contracts with various departments and agencies of the Government of Canada with
approximately 45% (52%) directly with DND. Both of the Company’s divisions conduct business with the Government
of Canada.
Management expects that the marketplace for the near term will continue to be unsettled and very competitive and the
timing of new contract awards is always subject to delay. Our backlog provides a reasonable level of revenue assur-
ance on existing contracts and new opportunities continue to arise. Although we continue to focus our efforts on the
diversification of our customer base outside of government, the nature and extent of future government spending con-
straints remain uncertain and therefore, future revenues in this sector will ultimately be determined by customer
demand on existing contracts as well as the timing of future contract awards.
Calian Technologies Ltd.
2015 Annual Report
17
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cost of revenues and Gross profit
2015
2014
% change
SED gross profit
As a percentage of SED revenues
BTS gross profit
As a percentage of BTS revenues
Consolidated gross profit
As a percentage of consolidated revenues
$ 16,417
23.4%
$ 25,094
14.6%
$ 41,511
17.1%
$ 15,390
27.8%
$ 23,720
15.2%
$ 39,110
18.5%
7%
6%
6%
The Company’s cost of revenues includes all direct costs incurred in the provision of its products and services. These
costs include all expenses associated with direct full-time staff, contract staff and subcontractors. They also include
other direct costs including the landed cost of hardware and software sold as components of a solution, travel and
living expenses necessary in the delivery of the services, and warranty costs where applicable.
The consolidated gross margin for 2015 reflects general downward pressure being experienced in both divisions.
Gross Margin in SED also reflects the successful execution of projects offset by investments made in new product
development and a project mix biased towards lower-margin materials and subcontracts. Although the mix of revenues
will always play a role in the margin ultimately realized, recent investments in new product developments will allow the
division to continue to weather the current competitive landscape.
Gross margin in BTS also reflects the impact of lower margins from the acquired Amtek and DWP businesses While
stiff competition on new work is expected to temper any significant near-term improvement, the division continues to
evolve it's service offering with a goal to increase gross margins realized in the longer term.
Because of the significant difference in gross margin between each of the two divisions, the overall gross margin of the
Company is dependent on the relative level of revenue generated from each division. Management will continue to focus
on operational execution and diligent negotiation of supplier costs in order to maximize margins. However, increased
competition is expected to maintain the pressure on margins in both divisions. The volatility of the Canadian dollar is
always an influencing factor for margins on new work in the SED division when denominated in foreign currencies.
Selling and marketing
Selling and marketing
As a percentage of consolidated revenues
2015
$ 3,904
1.6%
2014
$
3,379
1.6%
% change
15.5%
Selling and marketing expenses increased over the prior year as a result of both adding personnel from its recent acquisi-
tions and investing in additional selling and marketing efforts. Costs for 2016 may continue to increase slightly over the
2015 level as the Company continues to invest in its diversification, evolution and the broadening of its target markets.
General and administration
General and administration
As a percentage of consolidated revenues
2015
$ 16,924
7.0%
2014
$ 16,141
7.6%
% change
4.9%
General and administration costs increased over the prior year as a result of both adding personnel from its recent
acquisitions and investing in service line evolution capabilities. However, total costs as a percentage of revenues
decreased. Management will continue to challenge discretionary spending; however, prudent investments may be
required to support the evolution of the Company's service lines.
18
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Facilities
Facilities
2015
2014
$ 3,461
$
3,374
% change
2.6 %
Facility expenses, which include costs associated with office space, have been relatively stable over the past several
years. Overall facility costs are expected to increase slightly in 2016.
Earnings before interest income, income tax expense, depreciation and amortization (EBITDA)(1)
EBITDA(1) for fiscal 2015 was $17,222 compared to EBITDA of $16,216 in the previous year.
(1) See reconciliation regarding non-GAAP measures below
Depreciation and amortization
Depreciation
Amortization
2015
$ 1,285
$ 1,431
2014
1,077
924
$
$
% change
19.3 %
55.0 %
Depreciation expense increased and reflects an investment in a new Surface Mount Technology (SMT) manufacturing
line at the SED division. Depreciation expense is expected to remain stable for 2016.
As a result of the completion of three business acquisitions during fiscal 2014, amortization of intangibles increased to
$1,431 compared to $924 in fiscal 2014.
Deemed compensation related to acquisition and Bargain Purchase Gain
The deemed compensation results from a portion of the purchase price related to the Amtek and DWP acquisitions
being deemed as deferred compensation payable to certain shareholders under IFRS and therefore is excluded from
the total consideration of the purchase. In addition, as a result of excluding a significant portion of the purchase price
in the Amtek acquisition, the identifiable tangible and intangible assets on acquisition were higher than the considera-
tion allocated which resulted in a bargain purchase gain.
For 2015, deemed compensation related to acquisition amounted to $1,069 compared to $429 recorded in 2014. For
2015, bargain purchase gain related to acquisition amounted to $nil compared to $330 recorded in 2014. For 2016, the
deemed compensation amount is expected to be $643.
Interest income
Interest income for 2015 represents interest earned on the Company’s cash balances and decreased from the prior
year as a result of lower cash balances in 2015.
Income tax expense
The Company reports its results on a fully taxed basis. The provision for income taxes for 2015 was $3,757 or 27.7%
of earnings before income taxes compared to $3,806 or 26.5% of earnings before income taxes in 2014. The increase
in tax rate is reflective of the non-deductible nature of the deemed compensation. The effective tax rate for 2016, prior
to considering the impact of non-taxable transactions, is expected to be approximately 26.5%.
Net profit
The Company reported net profit of $9,767 or $1.33 per share basic and diluted for 2015 compared to $10,581 or $1.44
per share basic and diluted in 2014. The Company reported adjusted net profit(1) of $10,836 or $1.48 per share basic
and diluted for 2015 compared to $10,680 or $1.45 per share basic and diluted in 2014.
(1) See reconciliation regarding non-GAAP measures below
Calian Technologies Ltd.
2015 Annual Report
19
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Reconciliation of non-GAAP measures to most comparable IFRS measures:
Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides
users of the Company's financial reports with enhanced understanding of the Company's results and related trends
and increases transparency and clarity into the core results of the business.
EBITDA, Adjusted net profit and adjusted net profit per share exclude items that do not reflect, in our opinion, the
Company’s core performance and helps users of our MD&A to better analyze our results, enabling comparability of our
results from one period to another. In addition, as a result of significant increases in amortization from of recent acqui-
sitions, the Company believes it is appropriate to explain its result prior to these acquisition charges.
These non-GAAP measures are mainly derived from the consolidated financial statements, but do not have a stan-
dardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion
of certain items from non-GAAP performance measures does not imply that these are necessarily non-recurring. From
time to time, we may exclude additional items if we believe doing so would result in a more transparent and compa-
rable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult
to use similarly named non-GAAP measures of other entities to compare performance of those entities to the
Company's performance.
Reconciliation of Adjusted Net Profit
NET PROFIT
Deemed compensation related to acquisitions
Bargain purchase gain
Adjusted net profit
Reconciliation of EBITDA
Profit before interest and income tax expense
Depreciation
Amortization
Deemed compensation related to acquisitions
Bargain purchase gain
EBITDA
2015
$
9,767
1,069
-
2014
$
10,581
429
(330)
$
10,836
$
10,680
2015
$
13,437
1,285
1,431
1,069
-
2014
$
14,116
1,077
924
429
(330)
$
17,222
$
16,216
20
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Selected Quarterly Financial Data
(dollars in millions, except per share data)
Revenues
EBITDA(1)
Net profit
Adjusted net profit(1)
Net profit per share
Basic
Diluted
Adjusted net profit per share(1)
Basic
Diluted
Q4/15 Q3/15
Q2/15
Q1/15
Q4/14
Q3/14
Q2/14
Q1/14
$ 60.9
$ 64.3
$ 61.0
$ 56.0
$ 54.4
$ 53.8
$ 51.2
$ 51.8
$ 4.9
$ 4.0
$ 4.0
$ 4.4
$ 4.5
$ 4.1
$ 3.5
$ 4.1
$ 2.9
$ 3.1
$ 2.2
$ 2.5
$ 2.2
$ 2.5
$ 2.5
$ 2.7
$ 2.6
$ 2.9
$ 2.9
$ 2.7
$ 2.4
$ 2.4
$ 2.8
$ 2.8
$ 0.39
$ 0.39
$ 0.30
$ 0.30
$ 0.30
$ 0.30
$ 0.34
$ 0.30
$ 0.35
$ 0.35
$ 0.39
$ 0.39
$ 0.32
$ 0.32
$ 0.38
$ 0.38
$ 0.43
$ 0.43
$ 0.34
$ 0.34
$ 0.34
$ 0.34
$ 0.37
$ 0.37
$ 0.38
$ 0.38
$ 0.37
$ 0.37
$ 0.32
$ 0.32
$ 0.38
$ 0.38
(1) See reconciliation regarding non-GAAP measures above
The Company’s operations are subject to some quarterly seasonality due to the timing of vacation periods and statu-
tory holidays. Typically the Company’s first and last quarter will be negatively impacted as a result of the Christmas
season and summer vacation period. During these periods, the Company can only invoice for work performed and is
also required to pay for statutory holidays. This results in reduced levels of revenues and a drop in gross margins. This
seasonality may not be apparent in the overall results of the Company depending on the impact of the realized sales
mix of its various projects.
The full text of the Company’s fourth quarter management discussion and analysis can be found on SEDAR at
www.SEDAR.com.
Liquidity and Capital Resources
Calian’s net cash position was $10,624 at September 30, 2015, compared to $25,200 at September 30, 2014.
Cash flows from operating activities before changes in working capital
Changes in working capital
Cash flows from (used in) operating activities
Cash flows from (used in) financing activities
Cash flows from (used in) investing activities
Decrease in cash
Operating activities
2015
17,409
(20,264)
(2,855)
(7,820)
(3,901)
(14,576)
$
$
$
2014
16,404
(4,966)
11,438
(9,151)
(6,869)
(4,582)
$
$
$
Cash outflows from operating activities for 2015 were $2,855 compared to cash inflows of $11,438 in 2014. Although
cash earnings were improved over the prior year, the cash flows have been negatively impacted by the increase in work
in process with the SED division continuing to perform work on customer contracts in advance of milestone billings.
These variations in cash flows are not considered unusual and reflect normal working capital fluctuations associated with
the ebbs and flows of the business. The market for the Systems Engineering Division is characterized by contracts with
billings tied to milestones achieved, which often results in significant working capital requirements. Conversely, given the
nature of this business, it is sometimes possible to negotiate advance payments on contracts. Such advance payments
give rise to unearned revenue that will be realized as revenue over the course of the contract. As at September 30, 2015,
the Company’s total unearned revenue amounted to $6,980. This compares to $5,141 at September 30, 2014, with the
increase primarily attributable to advance billings for work to be performed in a future period.
Calian Technologies Ltd.
2015 Annual Report
21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Financing activities
Dividend
As a result of continuing earnings and a strong cash position, the Company maintained its dividend in 2015. The
Company paid quarterly dividends totaling $8,262 or $1.12 cents per share compared to 2014 when the Company paid
$8,263 in dividends or $1.12 cents per share. The Company intends to continue with its quarterly dividend policy for
the foreseeable future.
Shares
During 2015 the Company did not repurchase any shares under the NCIB and during 2014 the Company repurchased
64,500 common shares at an average price of $19.79 through its normal course issuer bids.
At September 30, 2015 there were 495,000 options outstanding at an average price of $19.40 expiring at various dates
between February 13, 2016 and September 9, 2020.
At September 30, 2015 there were 7,378,298 common shares outstanding and as of the date of this Management
Discussion and Analysis, there were 7,378,298 common shares outstanding.
Investing activities
Equipment expenditures
Calian acquired $2,701 in equipment, furniture and fixtures during 2015, compared to $1,188 during 2014. The increase
in expenditures in the current year reflects an investment in a new Surface Mount Technology manufacturing line at the
SED division. At September 30, 2015 there were no significant commitments to expend capital assets.
Acquisitions
During 2015 (2014), the Company paid $1,200 ($5,681) for various acquisitions as described in the notes to the con-
solidated financial statements.
Capital resources
At September 30, 2015 the Company had a short-term credit facility of $10,000 with a Canadian chartered bank that
bears interest at prime and is secured by assets of the Company. An amount of $75 was drawn to issue a letter of
credit to meet customer contractual requirements.
Management believes that the company has sufficient cash resources to continue to finance its working capital require-
ments and pay a quarterly dividend.
Contractual obligations
Payments due:
Operating leases
Purchase obligations
Total contractual obligations
Total
$11,507
27,603
$39,110
<1 year
$ 2,616
18,508
$21,124
1-3 years
$ 4,869
9,095
$13,964
4-5 years
$ 3,571
-
$ 3,571
>5 years
451
$
-
451
$
Purchase obligations include agreements to purchase goods and services that are enforceable and legally binding.
They do not include agreements that are cancellable without penalty.
Purchase obligations include agreements to purchase goods and services that are enforceable and legally binding.
They do not include agreements that are cancellable without penalty.
Off-Balance Sheet Arrangements
There were no off-balance sheet arrangements at September 30, 2015.
22
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Operating leases
The Company leases various premises and office equipment through operating leases.
Related party transactions
There were no transactions with related parties during 2015 and 2014.
Critical Accounting Estimates
The preparation of financial statements in accordance with IFRS requires management to make estimates and assump-
tions that affect the Company’s financial condition and results of operations. On an on going basis, management
reviews its estimates and assumptions, including those related to revenue recognition on fixed-price projects, provi-
sions and contingencies, estimated timing of reversals of income tax temporary differences, allowance for doubtful
accounts, valuation of investment and impairment of goodwill. Management bases its estimates and assumptions on
historical experience and on various other factors that it believes to be reasonable under the circumstances; actual
results could differ from those estimates.
Revenue recognition
The Business and Technology Services Division’s revenue is derived primarily from per-diem contracts where revenue
is recognized when the services are provided. However, a significant portion of the Systems Engineering Division’s
revenue is derived from fixed price contracts. Revenue from these fixed price projects is recognized using the per-
centage of completion method using management’s best estimate of the costs and related risks associated with
completing the projects. The greatest risk on fixed price contracts is the possibility of cost overruns. Management’s
approach to revenue recognition is tightly linked to detailed project management processes and controls. The infor-
mation provided by the project management system combined with a knowledgeable assessment of technical
complexities and risks are used in estimating the percentage completion.
Contingencies
From time to time the Company is involved in claims in the normal course of business. Management assesses such
claims and where considered likely to result in a material exposure and, where the amount of the claim is quantifiable,
provisions for loss are made based on management’s assessment of the likely outcome. The Company does not
provide for claims that are considered unlikely to result in a significant loss, claims for which the outcome is not deter-
minable or claims where the amount of the loss cannot be reasonably estimated. Any settlements or awards under
such claims are provided for when reasonably determinable.
Income taxes
The Company records future income tax assets and liabilities related to deductible temporary differences. The
Company assesses the value of these assets and liabilities based on their probability of being realized given manage-
ment assessments of future taxable income.
Allowance for doubtful accounts
The Company has extensive commercial history upon which to base its provision for doubtful accounts. Due to the
nature of the industry in which the Company operates, the Company does not create a general provision for bad debts
but rather determines bad debts on a specific account basis. Due to the blue chip list of customers, the Company’s
allowance for doubtful accounts at September 30, 2015 and 2014 was minimal.
Calian Technologies Ltd.
2015 Annual Report
23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Goodwill
Goodwill is tested for impairment annually or more frequently when events occur or circumstances arise that could indi-
cate a reduction in its fair value. Testing for impairment is accomplished by determining whether the fair value of the
cash generating unit exceeds the net carrying value as of the assessment date. If the fair value is greater than the car-
rying amount, no impairment is necessary. The determination of fair value is based on management’s estimate of future
results of operations of the reporting unit using reasonable assumptions relating to growth levels when considering the
current and forecasted business environment and each cash-generating unit’s discount rate. For purpose of determin-
ing fair value, management considered a growth level range of 0% to 3% and a discount rate range of 13% to 16%
for its BTS division.
Adoption of New Accounting Rules and Impact on Financial Results
The Company did not adopt any new accounting policies this year.
Impact of Accounting Pronouncements Not Yet Implemented
There were no new accounting pronouncements issued in 2015 which would affect the Company's results of opera-
tions or financial conditions.
Management’s Conclusion on the Effectiveness of Disclosure Controls
The Chief Executive Officer and the Chief Financial Officer of the Company, after evaluating the effectiveness of the
Company's disclosure controls and procedures as of September 30,2015, have concluded that the Company's dis-
closure controls and procedures were adequate and effective to ensure that material information relating to the
Company and its consolidated subsidiaries would have been known to them and that information required to be dis-
closed by the Company is recorded, processed, summarized and reported within the time periods specified in the
securities legislation.
Management’s Conclusion on the Effectiveness of Internal Control over Financial Reporting
The Chief Executive Officer and the Chief Financial Officer of the Company, after evaluating the effectiveness of the
Company’s internal control over financial reporting as of September 30, 2015, have concluded that the Company’s
internal controls over financial reporting provide reasonable assurance regarding the reliability of financial reporting for
external purposes in accordance with IFRS.
During the most recent interim quarter ending September 30, 2015, there have been no changes in the design of the
Company's internal controls over financial reporting that has materially affected, or is reasonably likely to materially
affect, the Company's internal controls over financial reporting.
Risk Factors
The Company is subject to a number of risks and uncertainties that could significantly affect the Company’s financial
condition and future results of operations. Risk management is an integral part of how the Company plans and moni-
tors the business strategies and results and we have embedded risk management activities in the operational
responsibilities of management and made them an integral part of our overall governance, organizational and account-
ability structure. The Company faces some or all of the following risks and uncertainties:
Competition for contracts within key markets
The markets for the Company’s services are very competitive, rapidly evolving and subject to technological changes. The
principal competitive factors in the Company’s markets are quality, performance, price, timeliness, customer support and
reputation. The Company has a disciplined approach to management of all aspects of its business. The Company is a
proponent of quality management; SED is registered under ISO 9001-2008 standards and BTS is a founding partner of
Excellence Canada previously accredited at Level 4 of the Progressive Excellence Program and currently working on
attaining Gold certification as per the new Excellence Canada standard. This approach to management, with a focus on
quality was developed to help the Company ensure that its employees deliver services consistently according to the
Company’s high standards and based on strong values underlying its client-focused culture.
24
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Concentration of Revenues
The Company has certain ongoing contracts that account for a significant portion of revenues. Should these contracts
not be renewed at expiry or should a competitor win the renewal, the Company’s future revenue stream and overall
profitability could be significantly reduced. While there is no indication that such contracts will be left to expire, there
is a risk that a competitor could win the work at the next renewal point. Our strong historical performance and keen
focus on customer requirements puts us in good stead, but winning the renewal is not assured.
The availability of qualified professionals
Competition from other firms has a two-fold impact on the Company. The Company must not only vie for qualified
employees for its own operations but must have ready access to a large pool of qualified professionals to satisfy con-
tractual arrangements with customers. The Company mitigates these factors through a number of means. The
Company’s performance-driven remuneration policies and its favorable working environment are conducive to attract-
ing ambitious, qualified professionals. As a supplier of professional employees through outsourcing contracts, the
Company regularly establishes relationships with a significant number of professionals in key markets. While SED
revenues are usually predominately export, its labour costs are largely influenced by domestic and regional economic
factors. Accordingly, labour costs could become significantly higher than those of foreign competitors, thereby eroding
our competitive position.
Performance on fixed-price contracts
A large percentage of SED’s contracts are based on a fixed price for the provision of a specified service or system
against an agreed delivery schedule. These fixed-price contracts at times involve the completion of large-scale system
engineering projects. There is a risk in all fixed-price contracts that the Company will be unable to deliver the system
within the time specified and at the expected cost. The Company employs sophisticated design and testing
processes and practices, which include a wide range of stringent factory and on-site acceptance tests with criteria and
requirements jointly developed with the customer. However, non-performance could result in a customer being in a
position to terminate the contract for default, or to demand repayments or penalties. Program management
methodologies have been implemented to adequately manage each project and any customer change, and to
identify and mitigate potential technical risks and related cost overruns. In addition, the Company employs procedures
to ensure accurate estimating of costs and performs regular detailed reviews of progress on each project.
Non-performance of a key supplier or contractor
The Company’s business is often dependent on performance by third parties and subcontractors for completion of
contracts for which the Company is the prime contractor. Subcontractors for large systems are selected in concurrence
with the customer’s requirements, and if not directed by the customer, are selected through a competitive bid or nego-
tiated process. Most major development subcontracts are established as fixed-price contracts. The Company believes
that these subcontractors have an economic incentive to perform such subcontracts for the Company. However, no
company can protect itself against all material breaches, particularly those related to financial insolvency of the sub-
contractors or to cost overruns by subcontractors. Risks include a significant price increase in those few subcontracts
that are not fixed-price, delay in performance, failure of any major subcontractor to perform or the inability of the
Company to obtain replacement subcontractors at a reasonable price. The performance of key subcontracts is closely
monitored as part of the Company’s project management process to promptly identify potential issues and develop
remedial actions.
Rapidly changing technologies and customer demands
The markets in which the Company operates are characterized by changing technology and evolving industry
standards. The Company keeps pace with developments in the industries it serves and actively monitors the evolution
of these markets, thus ensuring that it can meet the evolving needs of its clients. The Company achieves this by
continually recruiting professionals in high demand positions and providing regular training to ensure employee skills
remain current. The Company’s ability to anticipate changes in technology, technical standards and service offerings will
be a significant factor in the Company’s ability to compete or expand into new markets.
Calian Technologies Ltd.
2015 Annual Report
25
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Customer’s ability to retain market share
The Company performs manufacturing services for a number of customers, whereby we build their products to meet
their market demands. While these relationships are long-standing, the Company is susceptible to overall shifts in
market demand for such products as well as our customers’ share of such markets. While the Company has regular
discussions with customers regarding upcoming requirements, an erosion of a customer’s market share for a particu-
lar product could have a direct impact on the Company’s revenues and profitability.
Government contracts
During fiscal 2015, approximately 62% of the Company’s total revenues were derived from contracts with the Canadian
government and its agencies. The government may change its policies, priorities or funding levels through agency or
program budget reductions or impose budgetary constraints. Furthermore, contracts with governments, including the
Canadian government, may be terminated or suspended by the government at any time, with or without cause, and
may be subject to certain audits or other claims. Although in the past the Company has rarely experienced cancella-
tions of previously awarded significant contracts by the Canadian government, there can be no assurance that any
contract with the government will not be terminated or suspended in the future.
Backlog
Most fee for service contracts provide the customer with the ability to adjust the timing and level of effort throughout
the contract life and as such the amount actually realized could be materially different from the original contract value.
At September 30, 2015 the Company’s backlog included $121 million of contract value in excess of the current esti-
mated utilization levels. Should additional customer requirements for the Company’s services under these contracts
not materialize, this excess will not be realized.
Credit risk concentration with respect to accounts receivable
As the Company grows, it monitors the concentration of its business in its various segments and with particular cus-
tomers. In management’s opinion, the fact that the Company operates in two segments that provide some
diversification of its customer base mitigates the potential impact on earnings and cash flow of problems related to an
individual sector or customer.
Insufficient or inappropriate mix of work for fixed labour resources
Virtually all employees of SED are full time staff and represent a broad spectrum of unique skill sets. Accordingly, SED
strives to secure sufficient labour sales that adequately match the skill sets. SED’s business development practices are
designed to dynamically adjust pursuits of contracts to address the sufficiency and mix of available resources. In the
event SED cannot secure the required workforce, it may not be in a position to bid on or secure certain contracts.
Operational risk
Operational risk is managed through the establishment of effective infrastructure and controls. Key elements of the
infrastructure are qualified, well-trained personnel, clear authorization levels and reliable technology. Controls estab-
lished by documented policies and procedures include the regular examination of internal controls by internal
employees as well as our auditors, segregation of duties, and financial management and reporting. In addition, the
Company maintains insurance coverage and contingency plans for systems failures or catastrophic events.
Foreign currency risk
The Company operates internationally with approximately 23% of its business derived from non-Canadian sources. A
substantial portion of this international business is denominated in major foreign currencies and therefore the
Company’s results from operations are affected by exchange rate fluctuations of these currencies relative to the
Canadian dollar. The Company uses financial instruments, principally in the form of forward exchange contracts, in its
management of foreign currency exposures. At September 30, 2015 the Company had various forward exchange con-
tracts, which are explained in Note 19 to the Company’s consolidated financial statements for the year ended
September 30, 2015. The strengthening of the Canadian dollar relative to other foreign currencies may negatively
impact the Company’s competitiveness and increase pressure on margins for new work.
26
2015 Annual Report
Calian Technologies Ltd.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Sufficiency of insurance
The Company carries various forms of insurance to protect itself from a variety of insurable risks. However, such cov-
erage may not be sufficient in extreme circumstances and accordingly there exists a risk to the Company. While the
Company cannot reasonably insure itself for all events, it regularly reviews the availability, scope and amounts of cov-
erage with its professional advisors and implements an approach balancing both cost and risk.
Medical malpractice
As a result of the Company executing health services for numerous customers, the Company is subject to risks asso-
ciated with the medical profession. In order to mitigate such risks to the degree possible, the Company has obtained
medical malpractice and professional liability insurance. In addition, it is a condition of employment for doctors, den-
tists and other medical professionals to maintain appropriate credentials, be in good standing with their medical
associations and obtain medical malpractice insurance from their respective association.
Political and trade barriers
Revenues on certain projects are derived from customers in foreign jurisdictions and are subject to trade and political
barriers relating to the protection of national interests. These barriers could have an adverse effect on our ability to win
repeat business and attract new customers. In addition there is a risk that economic sanctions imposed by Canada
against aggressive countries could limit pursuits of new business with those countries.
Consolidation of customer base
Certain markets and industries can experience both restructuring and consolidation from time to time. As the newly
formed entities focus on optimizing cash flows and gaining economies of scale, opportunities may be diminished or
work currently performed by the Company could be repatriated, resulting in a loss of revenue or the creation of a very
competitive environment with commensurate pressure on margins.
Long term Outlook
Management is confident that the Company is well positioned for sustained growth in the long term. The Company’s
strong contract backlog provides a solid base for the realization of future revenues. Leveraging the Company's diverse
services offerings, the Company operates in global and domestic markets that will continue to require the services that
the Company offers. To ensure the Company is positioned to respond to market requirements, the Company will focus
on the execution of its four pillar growth strategy:
• Customer retention: through continued delivery excellence maintain a valued relationship with current customer base;
• Customer diversification: through increasing the percentage of its revenues derived from new business in adja-
cent and non-government markets, balance customer revenue into numerous global and domestic sectors;
• Service Line Evolution: continue investment in service offerings to increase differentiation and improve gross
margin attainment;
• Continuous Process Improvement: leverage innovation to improve how the company operates with a goal to
streamline processes and provide for a scalable back office support capability.
The company has completed four acquisitions in the past 3 years, and will proactively look for companies that can
accelerate its growth strategy with a focus on customer diversification and service line evolution.
Calian Technologies Ltd.
2015 Annual Report
27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The SED Division has been working within a sustainable satellite sector and is expecting opportunities to continue to
arise as systems adopting the latest technologies will be required by customers wishing to maintain and improve their
service offerings and react to an increasing demand for bandwidth. SED continues to invest in communications
products, software development and manufacturing equipment to strengthen its competitive position. However in the
short-term, activity levels in custom manufacturing will continue to be directly dependent upon SED’s customers’
requirements and continuing volatility in orders is anticipated as both government and commercial customers
continue to re-examine their traditional spending patterns. The recent delays, deferrals and cancellations of DND
capital procurements have created intense competition for available manufacturing work. Finally, changes in the
relative value of the Canadian dollar may negatively or positively impact the Systems Engineering Division’s
competitiveness on projects denominated in foreign currencies.
The BTS Division’s services are adaptable to many different markets. Currently, its strength lies in providing program
management and delivery services across Canada with a significant portion of this work currently with the Department
of National Defence. Recently the division has been successful in diversifying its customer base and evolving its service
offerings. As an example the division now provides direct to customer health services through the operation of
managed medical clinics as well as onsite health practitioners in the oil and gas sector. Management believes that for
the long term, the public and private sector will continue to require health, IT, and training services from private enter-
prises to achieve their business outcomes. Looking at the current outlook, the results of the recent election and
budget balancing initiatives in the federal government may create uncertainty as to the extent of demand from this cus-
tomer, at least in the short term. With recent investments in sales, marketing, acquisitions and success in new markets
outside of the federal government, the division is better positioned to manage through these downturns. Recent acqui-
sitions have also bolstered the division’s performance and it is expected that overall, the acquired companies will
continue to meet and exceed the financial targets established as part of the acquisitions.
Additional Information
Additional information about the Company such as the Company’s 2015 Annual Information Form and Management
Circular can be found on SEDAR at www.SEDAR.com
Dated: December 3, 2015
28
2015 Annual Report
Calian Technologies Ltd.
Management’s Statement of Responsibility
The accompanying consolidated financial statements of Calian Technologies Ltd. and its subsidiaries and all informa-
tion in the annual report are the responsibility of management and have been approved by the Board of Directors.
The financial statements include some amounts that are based on management’s best estimates that have been made
using careful judgment.
The financial statements have been prepared by management in accordance with accounting principles generally
accepted in Canada. Financial and operating data elsewhere in the annual report are consistent with the information
contained in the financial statements.
In fulfilling its responsibilities, management of Calian has developed and continues to maintain systems of internal
accounting controls including written policies and procedures and segregation of duties and responsibilities.
Although no cost-effective system of internal controls will prevent or detect all errors and irregularities, these systems
are designed to provide reasonable assurance that assets are safeguarded from loss or unauthorized use, transac-
tions are properly recorded and the financial records are reliable for preparing the financial statements.
The Board of Directors carries out its responsibility for the financial statements in this report through its Audit
Committee. The Audit Committee meets periodically with management to discuss the results of audit examinations
with respect to the adequacy of internal controls and to review and discuss the financial statements and financial
reporting matters. The Audit Committee also meets periodically with the external auditors to review and discuss the
financial statements and financial reporting matters.
The financial statements have been audited by Deloitte LLP, Chartered Professional Accountants, who have full access
to the Audit Committee with and without the presence of management.
Kevin Ford
President and CEO
Ottawa, Ontario
November 10, 2015
Jacqueline Gauthier
Chief Financial Officer
Calian Technologies Ltd.
2015 Annual Report
29
Independent Auditor’s Report
To the Shareholders of Calian Technologies Ltd.
We have audited the accompanying consolidated financial statements of Calian Technologies Ltd., which comprise
the consolidated statements of financial position as at September 30, 2015 and September 30, 2014, and the con-
solidated statements of net profit, consolidated statements of comprehensive income, consolidated statements of
changes in equity and consolidated statements of cash flows for the years then ended, and a summary of significant
accounting policies and other explanatory information.
Management's Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in
accordance with International Financial Reporting Standards, and for such internal control as management determines
is necessary to enable the preparation of consolidated financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We con-
ducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that
we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether
the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consoli-
dated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of
the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making
those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation
of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also
includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates
made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for
our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of
Calian Technologies Ltd. as at September 30, 2015 and September 30, 2014, and its financial performance and its
cash flows for the years then ended in accordance with International Financial Reporting Standards.
Chartered Professional Accountants
Licensed Public Accountants
November 10, 2015
Ottawa, Ontario
30
2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Consolidated Statements of Financial Position
As at September 30, 2015 and 2014
(Canadian dollars in thousands)
NOTES
September 30,
2015
September 30,
2014
ASSETS
CURRENT ASSETS
Cash
Accounts receivable
Work in process
Prepaid expenses
Derivative assets
Total current assets
NON-CURRENT ASSETS
Equipment
Application software
Acquired intangible assets
Goodwill
Total non-current assets
TOTAL ASSETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued liabilities
Unearned contract revenue
Derivative liabilities
Total current liabilities
NON-CURRENT LIABILITIES
Deferred tax liabilities
Total non-current liabilities
TOTAL LIABILITIES
SHAREHOLDERS’ EQUITY
Issued capital
Contributed surplus
Retained earnings
Accumulated other comprehensive loss
TOTAL SHAREHOLDERS’ EQUITY
19
6
7
8
9
15
19
14
10
$
10,624
50,494
17,431
1,449
424
80,422
5,245
377
4,246
12,037
21,905
$
25,200
39,249
12,590
1,700
191
78,930
3,615
518
5,750
12,037
21,920
$ 102,327
$ 100,850
$
25,582
6,980
751
33,313
299
299
33,612
20,673
458
50,633
(3,049)
68,715
$
24,013
5,141
473
29,627
1,672
1,672
31,299
20,161
336
49,128
(74)
69,551
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 102,327
$ 100,850
The accompanying notes are an integral part of the consolidated financial statements.
Approved by the Board
on November 10, 2015:
Kenneth Loeb
Chairman
Richard Vickers
Director
Calian Technologies Ltd.
2015 Annual Report
31
Calian Technologies Ltd.
Consolidated Statements of Net Profit
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share data)
Revenues
Cost of revenues
Gross profit
Selling and marketing
General and administration
Facilities
Depreciation of equipment and application software
Amortization of acquired intangible assets
Deemed compensation related to acquisitions
Bargain purchase gain
Profit before interest income and income tax expense
Interest income
Profit before income tax expense
Income tax expense – current
Income tax expense – deferred
Total income tax expense
NET PROFIT
Net profit per share:
Basic
Diluted
NOTES
2015
2014
$
242,253
$
211,257
200,742
41,511
3,904
16,924
3,461
1,285
1,431
1,069
-
13,437
87
13,524
4,068
(311)
3,757
172,147
39,110
3,379
16,141
3,374
1,077
924
429
(330)
14,116
271
14,387
4,085
(279)
3,806
$
$
$
9,767
$
10,581
1.33
1.33
$
$
1.44
1.44
20
20
13
14
12
12
The accompanying notes are an integral part of the consolidated financial statements.
32
2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Consolidated Statements of Comprehensive Income
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands)
NET PROFIT
Other comprehensive income, net of tax
Items that will be reclassified subsequently to net profit:
Change in deferred gain (loss) on derivatives designated as cash
flow hedges, net of tax of $1,081 (2014 - $65).
Other comprehensive income (loss), net of tax
COMPREHENSIVE INCOME
NOTES
2015
2014
$
9,767
$ 10,581
(2,975)
(2,975)
180
180
$
6,792
$ 10,761
The accompanying notes are an integral part of the consolidated financial statements.
Calian Technologies Ltd.
2015 Annual Report
33
Calian Technologies Ltd.
Consolidated Statements of Changes in Equity
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share data)
Notes
Issued
capital
Contributed
surplus
Retained
earnings
Cash flow
hedging
reserve
Total
Balance October 1, 2014
$ 20,161
$ 336
$ 49,128
$
(74) $ 69,551
Comprehensive income
Dividend paid ($1.12 per share)
Issue of shares under employee
stock purchase plan
Issue of shares under stock option plan
Share-based compensation expense
Balance September 30, 2015
10,11
10
11
-
-
413
99
-
$ 20,673
-
-
-
(6)
128
$ 458
9,767
(8,262)
-
-
(2,975)
6,792
-
-
-
-
(8,262)
413
93
-
$ 50,633
-
128
$ (3,049) $ 68,715
Notes
Issued
capital
Contributed
surplus
Retained
earnings
Cash flow
hedging
reserve
Total
Balance October 1, 2013
$ 19,746
$ 216
$ 47,089
$ (254) $ 66,797
Comprehensive income
Dividend paid ($1.12 per share)
Issue of shares under employee
stock purchase plan
Share-based compensation expense
Share repurchase
Share repurchase obligation change
Balance September 30, 2014
10,11
11
10
10
-
-
465
-
(174)
124
$ 20,161
-
-
-
120
-
-
$ 336
10,581
(8,263)
-
-
(1,102)
823
$ 49,128
180
10,761
-
-
-
-
(8,263)
465
120
(1,276)
-
947
(74) $ 69,551
$
The accompanying notes are an integral part of the consolidated financial statements.
34
2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Consolidated Statements of Cash Flows
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands)
NOTES
2015
2014
$
9,767
$ 10,581
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit
Items not affecting cash:
Interest income
Income tax expense
13
14
Employee stock purchase plan and share-based compensation expense
Depreciation and amortization expense
Deemed compensation related to acquisitions
Bargain purchase gain
Change in non-cash working capital
Accounts receivable
Work in process
Prepaid expenses
Accounts payable and accrued liabilities
Unearned contract revenue
Interest received
Income tax paid
CASH FLOWS USED IN FINANCING ACTIVITIES
Issuance of common shares
Dividends
Repurchase of shares
CASH FLOWS USED IN INVESTING ACTIVITIES
Equipment and application software expenditures
Acquisitions
10,11
10
6,7
20
(87)
3,757
187
2,716
1,069
-
17,409
(10,445)
(4,840)
251
(3,072)
1,838
1,141
87
(4,083)
(2,855)
442
(8,262)
-
(7,820)
(2,701)
(1,200)
(3,901)
(271)
3,806
188
2,001
429
(330)
16,404
3,252
(2,826)
570
(3,496)
1,083
14,987
287
(3,836)
11,438
388
(8,263)
(1,276)
(9,151)
(1,188)
(5,681)
(6,869)
NET CASH OUTFLOW
CASH, BEGINNING OF PERIOD
CASH, END OF PERIOD
$ (14,576)
25,200
$ 10,624
$
(4,582)
29,782
$ 25,200
The accompanying notes are an integral part of the consolidated financial statements.
Calian Technologies Ltd.
2015 Annual Report
35
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
1. Basis of preparation
Calian Technologies Ltd. (“the Company”) is incorporated under the Canada Business Corporations Act. The address of its registered
office and principal place of business is 340 Legget Drive, Ottawa, Ontario K2K 1Y6. The Company’s capabilities include the provi-
sion of business and technology services to industry and government in the health, IT services and training domains as well as the
design, manufacturing and maintenance of complex systems to the communications and defence sectors.
Statement of compliance
These consolidated financial statements are expressed in Canadian dollars and have been prepared in accordance with International
Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standard Board (“IASB”) and in place for September
30, 2015. These consolidated financial statements were prepared using the accounting policies as described in Note 2 – Summary of
significant accounting policies.
These consolidated financial statements for the year ended September 30, 2015 were authorized for issuance by the Board of
Directors on November 10, 2015.
2. Summary of significant accounting policies
The accounting policies below have been applied consistently to all periods presented in these consolidated financial statements
unless otherwise stated.
Basis of consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries Calian Ltd. located in
Ottawa, Ontario, Primacy Management Inc. located in Burlington, Ontario, Med-Team Clinic Inc., located in Ottawa, Ontario, Amtek
Engineering Services Ltd, located in Ottawa, Ontario and DWP Solutions Inc., located in Ottawa, Ontario. The results of the sub-
sidiaries acquired in 2014 are included from the date of acquisition and onward. All transactions and balances between these
companies have been eliminated on consolidation.
Basis of presentation
The consolidated financial statements are presented at historical cost unless otherwise noted. Historical cost is generally based on
the fair value of the consideration given in exchange for the asset or liability.
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue from a contract to provide services is
recognized by reference to the stage of completion of the contract. The stage of completion of the contract is determined as follows:
Fixed price contracts
Where the outcome of fixed-price construction contracts can be estimated reliably, revenue is recognized by reference to the com-
pleted activity of the contract as at each reporting period, measured based on the proportion of the costs incurred for work performed
to date relative to the estimated total contract costs including warranty costs where applicable, except where this would not be rep-
resentative of the stage of completion. As some contracts extend over more than one year, any revision in cost and profit estimates
made during the course of the work is reflected in the accounting period in which the facts indicating a need for the revision become
known. Variations in contract work, claims and incentive payments if any, are included to the extent that the amount can be measured
reliably and its receipt is considered probable.
Where the outcome of fixed-price construction contracts cannot be estimated reliably, contract revenue is recognized to the extent of
contract costs incurred that it is probable will be recoverable. Contract costs are recognized as expenses in the period they
are incurred.
When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognized as an expense immediately.
Where contract costs incurred to date plus recognized profits less recognized losses exceed progress billings, the surplus is shown
as work in process. For contracts where progress billings exceed contract costs incurred to date plus recognized profits less recog-
nized losses, the surplus is shown as unearned contract revenue. Amounts received before the related work is performed are included
in the consolidated statement of financial position, as a liability, as unearned contract revenue. Amounts billed for work performed but
not yet paid by the customer are included in the consolidated statement of financial position under accounts receivable.
36 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
2. Summary of significant accounting policies (continued)
Time and material contracts
Revenue derived from time and material contracts is recognized at the contractual rates as labour hours are delivered and direct
expenses are incurred. Variations in revenue incentive payments if any are included to the extent that the amount can be measured
reliably and its receipt is considered probable.
Share-based compensation
The Company has a stock option plan for executives and other key employees. The Company measures and recognizes compensa-
tion expense based on the grant date fair-value of the stock options issued using the Black-Scholes pricing model. The offsetting credit
is recorded in contributed surplus. Compensation expense is recorded on a straight-line basis over the vesting period, based on the
Company’s estimate of stock options that will ultimately vest. At each reporting period, the Company revises its estimate of the stock
options expected to vest. The impact on the change in estimate, if any, is recognized over the remaining vesting period. Consideration
paid by employees on the exercise of options and related amounts of contributed surplus are recorded as issued capital when the
shares are issued.
The Company has an employee stock purchase plan available to all employees of the Company. The plan provides for a discount to
the fair market value at the date the shares are issued. Compensation expense representing the discount is recorded as general and
administration expenses with an offsetting amount to issued capital.
Leases
Leases entered into are classified as either finance or operating leases. Leases that transfer substantially all of the risks and rewards
of ownership of property to the Company are accounted for as finance leases. For leases which are classified as operating leases, lease
payments are recognized as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to
enter into operating leases, such incentives are recognized as a liability. The aggregate benefit of incentives is recognized as a reduc-
tion of rental expense on a straight-line basis. The Company does not have any finance leases.
Income taxes
Income tax expense comprises current and deferred tax. Income tax expense is recognized in net profit, except when it relates to items
that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized
in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for
a business combination, the tax effect is included in the accounting for the business combination.
Current tax
The tax currently payable is based on taxable income for the period using tax rates enacted or substantively enacted as at each report-
ing period and any adjustments to tax payable related to previous years. Taxable profit differs from profit as reported in the consolidated
statement of net profit because it excludes items of income or expense that are taxable or deductible in other years and it further
excludes items that are never taxable or deductible.
Deferred tax
Deferred tax is recognized using the balance sheet method, providing for differences between the carrying amounts of assets and lia-
bilities for financial reporting purposes and the corresponding tax bases used for taxation purposes calculated using the tax rates in
effect when the differences are expected to reverse.
Deferred tax liabilities are generally recognized for all taxable temporary differences, and deferred tax assets are generally recognized
for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those
deductible temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary difference arises from
goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects
neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the
Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in
the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only
recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the tem-
porary differences and they are expected to reverse in the foreseeable future.
Calian Technologies Ltd.
2015 Annual Report
37
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
2. Summary of significant accounting policies (continued)
The carrying amount of deferred tax assets is reviewed at each reporting period and reduced to the extent that it is no longer proba-
ble that sufficient taxable income will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are
measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax
rates that have been enacted or substantively enacted at each reporting period. The measurement of deferred tax liabilities and assets
reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or
settle the carrying amount of its assets and liabilities.
Equipment
Equipment, comprising leasehold improvements, furniture and computer equipment is stated at cost less accumulated depreciation
and impairment losses, if any. The carrying value is net of related government assistance and investment tax credits. Depreciation is
recognized in net profit on a straight-line basis over the estimated useful lives of the assets. Leasehold improvements are amortized
on a straight-line basis over the term of the leases. The estimated useful lives are as follows:
• Leasehold improvements:
over the term of each lease
• Furniture:
• Computer equipment:
10 years
5 years
The estimated useful lives, residual values and depreciation methods are reviewed annually, with the effect of any changes in estimate
accounted for on a prospective basis.
Application software
Application software is measured at cost less accumulated depreciation and is amortized on a straight-line basis over its estimated
useful life not exceeding five years. The amortization method and estimate of useful lives are reviewed annually.
Acquired intangible assets
Acquired intangible assets are measured at cost less accumulated amortization. Amortization is recognized in net profit on a straight-
line basis over the estimated useful lives of the underlying assets. The estimated useful lives are as follows:
• Customer relationship Primacy:
indefinite
• Other customer relationships:
• Contracts with customers:
3 to 5 years
3 to 5 years
• Non-competition agreements:
7 years
The customer relationship from the Primacy acquisition, representing expected renewals of the acquired contract, is considered to have
an indefinite life based on the fact that the contract is renewable on an annual basis indefinitely. The amortization method and estimate
of useful life for all other intangible assets is reviewed annually.
Impairment of equipment, application software and intangible assets
At each reporting period, management reviews the carrying amounts of its equipment, application software and intangible assets to
determine whether there is any indication that those assets have suffered an impairment loss. Intangible assets with an indefinite life
are also tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset might be
impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impair-
ment loss, if any. Where it is not possible to estimate the recoverable amount of an individual asset, management estimates the
recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation
can be identified, corporate assets are also allocated to individual cash-generating units. The Company performs its annual review of
intangible assets with an indefinite life on September 30th each year.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash
flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of
the asset or cash-generating unit is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss.
38 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
2. Summary of significant accounting policies (continued)
Impairment of goodwill
Goodwill arising on the acquisition of a business represents the excess of the purchase price over the net fair value of identifiable assets,
liabilities and contingent liabilities of the acquired businesses recognized at the date of the acquisition. Goodwill is initially recognized as
an asset at cost and is subsequently measured at cost less any accumulated impairment losses. For the purpose of impairment testing,
goodwill is allocated to the cash-generating units expected to benefit from the synergies of the combination. Cash-generating units or
groups of cash generating units to which goodwill has been allocated are tested for impairment annually or more frequently if events or
changes in circumstances indicate that the unit might be impaired. For purposes of impairment testing of goodwill, cash-generating units
or groups of cash generating units correspond to the Company’s reporting segments as disclosed in Note 18.
When the recoverable amount of the cash-generating unit is less than the carrying amount of the cash-generating unit, the impairment
loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the
cash-generating unit on a pro-rata basis. An impairment loss recognized for goodwill is not reversed in a subsequent period. The
Company performs its annual review of goodwill on September 30th each year.
Business acquisition
Acquisition of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is
measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Company, and
liabilities incurred by the Company to the former owners of the acquiree in exchange for control of the acquiree. Acquisition-related
costs are generally recognised in profit or loss as incurred.
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value, except that deferred
tax assets or liabilities are recognised and measured in accordance with IAS 12 Income Taxes.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the
acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date
amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts
of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-
controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is
recognised immediately in profit or loss as a bargain purchase gain.
When the consideration transferred by the Company in a business combination includes a payment subject to the retention of the prin-
cipal shareholders, the amount is deemed to represent deferred compensation payable to such shareholders and therefore is excluded
from the total consideration to the purchase and is expensed on a straight-line basis over the retention period in the Company's con-
solidated statement of net profit as deemed compensation related to acquisitions.
When the consideration transferred by the Company in a business combination includes assets or liabilities resulting from a contin-
gent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the
consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as
measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period
adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed
one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
Foreign currency translation
Transactions in currencies other than the Company’s functional currency (foreign currencies) are recorded at the rates of exchange pre-
vailing at the dates of the transactions. Income and expense items are translated at the average exchange rates for the period, unless
exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used.
At each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at each reporting
period. Non-monetary items which are measured in terms of historical cost in a foreign currency are not retranslated. Exchange differ-
ences are recognized in net profit in the period in which they arise except for exchange differences on transactions entered into in order
to hedge certain foreign currencies (see note below for hedging policy).
The functional currency of the parent company and its subsidiaries is the Canadian dollar.
Calian Technologies Ltd.
2015 Annual Report
39
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
2. Summary of significant accounting policies (continued)
Financial instruments
Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acqui-
sition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or
loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition.
Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are
recognized immediately in profit or loss.
Financial assets
The classification of financial assets depends on the nature and purpose of the financial assets and is determined at the time of initial
recognition. The Company’s financial assets are classified as follows:
Cash
Accounts receivable
Derivative assets
Fair value through profit or loss
Loans and receivables
Fair value through profit or loss
Financial assets at fair value through profit or loss (FVTPL)
Financial assets are classified as at FVTPL if they are held for trading or are designated as such upon initial recognition. Financial assets
at FVTPL are measured at fair value. Derivative assets are classified as FVTPL. Changes in fair value of financial assets other than
derivatives are recognized in net profit and changes in fair values of derivatives are recognized in Other Comprehensive Income ("OCI").
Loans and receivables
Accounts receivable are classified as loans and receivables. Loans and receivables are measured at amortized cost using the effective
interest method, less any impairment. Interest income is recognized by applying the effective interest rate, except for short-term receiv-
ables when the recognition of interest would be immaterial.
Impairment of financial assets
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at each reporting period. Financial assets are
impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the finan-
cial asset, the estimated future cash flows of financial assets have been impacted. Objective evidence of impairment could include
significant financial difficulty of the issuer or counterparty, default or delinquency in interest or principal payments or it becoming prob-
able that the borrower will enter bankruptcy or financial re-organization.
Accounts receivable are assessed for impairment individually. Objective evidence of impairment could include the Company’s past
experience of collecting payments and an increase in the number of delayed payments past the average credit period.
For financial assets carried at amortized cost, the amount of the impairment is the difference between the asset’s carrying amount and
the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
Impairment losses, if any, are recognized in net profit. The carrying amount of the financial asset is reduced by the impairment loss
directly for all financial assets with the exception of accounts receivable, where the carrying amount is reduced through the use of an
allowance account. When an accounts receivable is considered uncollectible, it is written off against the allowance account.
Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount
of the allowance account are recognized in net profit, if any. If in a subsequent period, the amount of the impairment loss decreases
and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized
impairment loss is reversed through net profit to the extent that the carrying amount of the investment at the date the impairment is
reversed does not exceed what the amortized cost would have been had the impairment not been recognized.
Financial liabilities
Financial liabilities are classified as either financial liabilities at FVTPL or other financial liabilities. The Company’s accounts payable and
accrued liabilities and share purchase obligations are classified as other financial liabilities. Accounts payable and accrued liabilities are
initially measured at fair value and are subsequently measured at amortized cost using the effective interest method, with interest
expense recognized on an effective yield basis. Derivative liabilities are classified as FVTPL. The share purchase obligation is based on
the fair value of the Company's shares at the end of each period.
40 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
2. Summary of significant accounting policies (continued)
Effective interest method
The effective interest method is a method of calculating the amortized cost of a financial asset (or financial liability) and of allocating
interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts
(cash disbursements), including all fees paid or received that form an integral part of the effective interest rate, transaction costs and
other premiums or discounts, through the expected life of the financial asset or financial liability, or, where appropriate, a shorter period.
Fair value hierarchy
The Company’s fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. The three levels of the fair
value hierarchy are:
Level 1 values are based on unadjusted quoted prices in active markets that are accessible at the measurement date for identi-
cal assets or liabilities.
Level 2 values are based on quoted prices in markets that are not active or model inputs that are observable either directly or
indirectly for substantially the full term of the asset or liability.
Level 3 values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the
overall fair value measurement.
When the inputs used to measure fair value fall within more than one level of the hierarchy, the level within which the fair value
measurement is categorized is based on the Company’s assessment of the lowest level input that is the most significant to the fair
value measurement.
Derivative financial instruments and risk management
The Company enters into derivative financial instruments, mainly foreign exchange forward contracts to manage its foreign exchange
rate risk. The Company’s policy does not allow management to enter into derivative financial instruments for trading or speculative pur-
poses. Foreign exchange forward contracts are entered into to manage the foreign exchange rate risk on foreign denominated financial
assets and liabilities and foreign denominated forecasted transactions.
Derivatives are initially recognized at fair value at the date a derivative contract is entered into with transaction costs recognized in profit
and loss. Derivatives are subsequently re-measured to their fair value at each reporting period. The resulting gain or loss is recognized
in net profit immediately unless the derivative is designated and effective as a hedging instrument, in which event the effective portion
of changes in the fair value of the derivative is recorded in other comprehensive income and is recognized in net profit when the hedged
item affects net profit. The Company expenses transaction costs related to its foreign exchange contracts. Fair value of the forward
exchange contracts reflects the cash flows due to or from the Company if settlement had taken place at the end of the period.
A derivative is presented as a non-current asset or a non-current liability if the remaining maturity of the instrument is more than 12
months and it is not expected to be realized or settled within 12 months.
Hedge accounting
Management designates its foreign exchange forward contracts as either hedges of the fair value of recognized assets or liabilities (fair
value hedges) or hedges of highly probable forecast transactions and firm commitments (cash flow hedges).
At the inception of the hedge relationship, the Company documents the relationship between the hedging instruments and the hedged
items, as well as its risk management objective and strategy for undertaking various hedge transactions. Furthermore, both at the
hedge’s inception and on an ongoing basis, the Company also assesses whether the derivatives that are used in hedging transactions
are highly effective in offsetting changes in fair values or cash flows of hedged items.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in net profit immediately,
together with any changes in the fair value of the hedged item that are attributable to the hedged risk. The change in the fair value of
the hedging instrument and the change in the hedged item attributable to the hedged risk are recognized in the line of the income state-
ment relating to the hedged item.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are deferred in other
comprehensive income and accumulated under the heading of cash flow hedging reserve. The gain or loss relating to the ineffective
portion is recognized immediately in net profit, and is included in other gains and losses, if any. Amounts deferred in other compre-
hensive income are recycled in net profit in the periods when the hedged item is recognized in net profit, in the same line of the
statement of net profit as the recognized hedged item.
Calian Technologies Ltd.
2015 Annual Report
41
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
2. Summary of significant accounting policies (continued)
Hedge accounting is discontinued when management revokes the hedging relationship; the hedging instrument is terminated or no
longer qualifies for hedge accounting. For fair value hedges, the adjustment to the carrying amount of the hedged item arising from the
hedged risk is amortized to net profit from that date. For cash flow hedges, any cumulative gain or loss deferred in other comprehensive
income at that time remains in other comprehensive income and is recognized when the forecast transaction is ultimately recognized in
net profit. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was deferred in other compre-
hensive income is recognized immediately in net profit.
Note 19 sets out details of the fair values of the derivative instruments used for hedging purposes. Movements in the hedging reserve in
equity are also detailed in the statement of changes in equity.
3. Changes in accounting policies
During the current year, the Company has made no changes to its accounting policies.
4. Future changes in accounting policies
IFRS 15 Revenue from Contracts with Customers
In April 2014, the IASB released IFRS 15 – Revenue from Contracts with Customers. The Standard replaces IAS11 Construction
Contracts and IAS18 Revenue, providing a single comprehensive model for entities to use in accounting for revenue arising from con-
tracts with customers. IFRS 15 is effective for annual periods beginning on or after January 1, 2018. The Company has not yet assessed
the impact of the adoption of this standard on its consolidated financial statements.
IFRS 9 Financial instruments
IFRS 9 was issued by the IASB in November 2009 and October 2010, was amended in 2013 and finalized in July 2014 and will replace
IAS 39, Financial Instruments: Recognition and Measurement (“IAS 39”).
IFRS 9 uses a single approach to determine whether a financial instrument is measured at fair value through profit or loss, fair value
through other comprehensive income or amortized cost, replacing the multiple rules in IAS 39. The approach in IFRS 9 is based on how
an entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of those
financial instruments. The new standard also requires a single impairment method to be used, replacing the multiple impairment methods
in IAS 39. IFRS 9 is effective for annual periods beginning on or after January 1, 2018. The Company has not yet assessed the impact
of the adoption of this standard on its consolidated financial statements.
5. Critical accounting judgments and key sources of estimation uncertainty
Estimates:
The preparation of financial statements in conformity with IFRS requires the Company’s management to make judgments, estimates and
assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and disclosure of con-
tingent assets and liabilities as at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting periods presented. Actual results could differ from those estimates.
Purchase price allocation
As described in Note 20 of these financial statements, the Company acquired several companies during the year ended September 30,
2014. As a result of these acquisitions, management was required to estimate the fair values of each identifiable asset and liability
acquired through the acquisitions. Fair value of cash, accounts receivable, accounts payable and equipment were estimated to approx-
imate their carrying values at the date of the transaction. The fair values of the intangible assets were valued using the excess earnings
method under the income approach.
Contingent consideration
As described in Note 20 of these financial statements, the Company acquired several companies during the year ended September 30,
2014. As a result of these acquisitions, management is required to estimate the fair value of the contingent consideration by assessing
the likelihood of each business meeting the earn-out targets required for the contingent consideration to be paid.
42 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
5. Critical accounting judgments and key sources of estimation uncertainty (continued)
Percentage completion on revenue
A significant portion of the Systems Engineering Division’s revenue is derived from fixed-price contracts which can extend over more
than one reporting period. Revenue from these fixed-price projects is recognized using the percentage of completion method using
management’s best estimate of the costs and related risks associated with completing the projects. The greatest risk on fixed-price
contracts is the possibility of cost overruns. Management’s approach to revenue recognition is tightly linked to detailed project
management processes and controls. The information provided by the project management system combined with a knowledgeable
assessment of technical complexities and risks are used in estimating the percentage complete.
Impairment of goodwill and intangible assets
Determining whether goodwill or intangibles assets are impaired requires an estimation of the value in use of the cash-generating units
to which goodwill has been allocated. The value in use calculation requires management to estimate the future cash flows expected to
arise from the cash-generating unit and a suitable discount rate in order to calculate present value.
Income taxes
The Company records deferred income tax assets and liabilities related to deductible or taxable temporary differences. The Company
assesses the value of these assets and liabilities based on the likelihood of the realization as well as the timing of reversal given
management assessments of future taxable income.
Contingent liabilities
From time to time the Company is involved in claims in the normal course of business. Management assesses such claims and where
considered probable to result in an exposure and, where the amount of the claim can be measured reliably, provisions for loss are made
based on management’s assessment of the likely outcome.
Allowance for doubtful accounts receivable
The Company has extensive commercial history upon which to base its provision for doubtful accounts receivable. Due to the nature
of the industry in which the Company operates, the Company does not create a general provision for bad debts but rather determines
bad debts on a specific account basis.
For the years ended September 30, 2015, September 30, 2014, no material changes in estimates have been made.
Judgments:
Financial instruments
The Company's accounting policy with regards to financial instruments is described in Note 2. In applying this policy, judgments are made
in applying the criteria set out in IAS 39 – Financial instruments: recognition and measurement, to record financial instruments at fair value
through profit or loss, and the assessments of the classification of financial instruments and effectiveness of hedging relationships.
Accounting policy for equipment and intangible assets
Management makes judgments in determining the most appropriate methodology for amortizing long-lived assets over their useful
lives. The method chosen is intended to mirror, to the best extent possible, the consumption of the asset.
Deferred income taxes
The Company's accounting policy with regards to income taxes is described in Note 2. In applying this policy, judgments are made in
determining the probability of whether deductions or tax credits can be utilized and related timing of such items.
Percentage complete methodology
The Company uses judgment in determining the most appropriate basis on which to determine percentage of completion. Options
available to the Company include the proportion that contract costs incurred for work performed to date bear to the estimated total
contract costs, surveys of work performed and completion of a physical proportion of the contract work. While the Company
considers the costs to complete, the stage of completion is assessed based upon the assessment of the proportion of the contract
completed. Judgments are also made in determining what costs are project costs for determining the percentage complete.
Calian Technologies Ltd.
2015 Annual Report
43
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
6. Equipment
September 30, 2015
September 30, 2014
Cost
Accumulated
Amortization
Carrying
Value
Cost
Accumulated
Amortization
Carrying
Value
Leasehold improvements
Equipment and furniture
$
1,609
13,601
$
15,210
$
$
1,094
8,871
9,965
$
515
4,730
$
5,245
$
$
1,510
11,251
12,761
$
$
926
$
584
8,220
9,146
3,031
$ 3,615
7. Application software
September 30, 2015
September 30, 2014
Cost
Accumulated
Amortization
Carrying
Value
Cost
Accumulated
Amortization
Carrying
Value
Application software
$
2,686
$
2,309
$
377
$
2,655
$
2,137
$
518
8. Acquired intangible assets
Acquired intangible assets are allocated to the Business and Technology Services Division segment.
September 30, 2015
September 30, 2014
Cost
Accumulated
Amortization
Carrying
Value
Cost
Accumulated
Amortization
Carrying
Value
Customer relationship
related to Primacy
$
Other customer relationships
Contract with customers
Non-competition agreements
Trademarks
1,909
3,815
1,485
249
78
$
-
$
1,909
$
2,144
1,671
958
134
54
527
115
24
1,909
3,815
1,485
249
78
$
-
$ 1,909
1,400
292
78
16
2,415
1,193
171
62
$
7,536
$
3,290
$
4,246
$
7,536
$
1,786
$ 5,750
9. Goodwill
Business and
Technology Services
September 30, 2015
September 30, 2014
Cost
Impairment
Carrying
Amount
Cost
Impairment
Carrying
Amount
$ 12,037
$ 12,037
$
$
-
-
$ 12,037
$ 12,037
$
$
12,037
12,037
$
$
-
-
$ 12,037
$ 12,037
44 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
9. Goodwill (continued)
Annual test for impairment
Goodwill recorded is allocated in its entirety to the Business and Technology Services division. At September 30, 2015 and 2014,
management assessed the recoverable amount of goodwill and concluded that a goodwill impairment charge was not required. The
recoverable amount of the cash-generating units or groups of cash generating units was assessed by reference to value in use.
For the years ended September 30, 2015 and 2014, the discount factor assumption range of 13% to 16% and growth rate assump-
tion range of 0% to 3% were used in arriving at value in use for the Business and Technology Services segment. Outlooks for the next
three years were used as the basis for the future cash flow estimates and the future estimated growth rates were validated by com-
paring to average growth levels for the previous 5 years.
10. Issued capital and reserves
Issued capital
Authorized: Unlimited number of common shares, no par value
Unlimited number of preferred shares issuable in series, no par value
Issued:
Common shares as follows:
Balance, beginning of year
Shares issued under stock option plan
Shares issued under employee stock purchase plan
Shares repurchased for cash
Balance, end of year
Share purchase obligation
Issued capital
Share repurchase
September 30, 2015
September 30, 2014
Shares
7,353,908
5,000
19,390
-
Amount
$ 20,161
99
413
-
Shares
7,396,333
-
22,075
(64,500)
Amount
$ 19,746
-
465
(174)
7,378,298
$ 20,673
7,353,908
$ 20,037
-
-
-
124
7,378,298
$ 20,673
7,353,908
$ 20,161
During 2015 the Company did not acquire any of its outstanding common shares. During 2014, the Company acquired
64,500 of its outstanding common shares at an average price of $19.79 per share for a total of $1,276 including related
expenses, through normal course issuer bids in place during the year. The excess of the purchase price over the stated
capital of the shares has been charged to retained earnings.
Subsequent to the date of the statement of financial position, on November 10, 2015, the date of issuance of these
consolidated financial statements, the Company declared a dividend of $0.28 per common share payable on
December 8, 2015.
Contributed surplus
Contributed surplus comprises the value of share-based compensation expense related to options granted that have
not been exercised or have expired unexercised.
Calian Technologies Ltd.
2015 Annual Report
45
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
11. Share-based compensation
Stock Options
The Company has an established stock option plan, which provides that the Board of Directors may grant stock options to eligible
directors and employees. Under the plan, eligible directors and employees are granted the right to purchase shares of common stock
at a price established by the Board of Directors on the date the options are granted but in no circumstances below fair market value
of the shares at the date of grant. The plan provides for a 10% rolling maximum number of options available for grant. As at September
30, 2015 (2014), a total of 737,830 (735,390) common shares are reserved for issuance under the plan with 495,000 (415,000) options
currently outstanding of which 391,100 (290,600) are exercisable. During the period ended September 30, 2015 (2014), 95,000
(175,000) options were issued.
No consideration is payable on the grant of an option.
The following share-based payment arrangements are in existence:
Option series:
Number
Grant date
Expiry date
price
Exercise Fair value at
grantdate
(1) Issued February 14, 2011
(2) Issued August 13, 2012
95,000
155,000
February 14, 2011
February 13, 2016
August 13, 2012
August 12, 2017
(3) Issued September 3, 2014
175,000
September 3, 2014
September 3, 2019
(4) Issued September 9, 2015
95,000
September 9, 2015
September 9, 2020
$ 18.65
$ 20.54
$ 19.70
$ 17.69
$
$
$
$
1.27
0.99
1.18
0.90
For the option issuance dated February 14, 2011, 28,000 options vested immediately with the remaining vesting through to February
14, 2013. For the option issuance dated August 13, 2012, 49,000 options vested immediately with the remaining vesting through to
August 13, 2014. For the option issuance dated September 3, 2014, 50,600 options vested immediately with the remaining vesting
through to September 3, 2016. For the option issuance dated September 9, 2015, 29,000 options vested immediately with the remain-
ing vesting through to September 9, 2017.
The weighted average fair value of options granted during the year ended September 30, 2015 was $0.90 per option calculated using
the Black-Scholes option pricing model. Where relevant, the expected life of the options was based on historical data for similar
issuance and adjusted based on management’s best estimate for the effects of non-transferability, exercises restrictions and behav-
ioural considerations. Expected volatility is based on historical price volatility over the past 5 years. To allow for the effects of early
exercise, it was assumed that options would be exercised on average 4.0 years after vesting. The following assumptions were used to
determine the fair value of the options granted in 2015 and 2014:
Grant date share price
Exercise price
Expected price volatility
Expected option life
Expected dividend yield
Risk-free interest rate
Forfeiture rate
2015
2014
$
$
17.69
17.69
17.6%
4.0 yrs
6.4%
1.0%
0%
$
$
19.70
19.70
17.4%
4.0 yrs
5.7%
1.4%
0%
46 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
11. Share-based compensation (continued)
Outstanding, beginning of year
Exercised
Expired
Granted
Outstanding, end of year
September 30, 2015
September 30, 2014
Options
415,000
(5,000)
(10,000)
95,000
495,000
Weighted Avg.
Exercise Price
$
$
$
$
$
19.80
18.65
20.12
17.69
19.40
Options
240,000
-
-
175,000
415,000
Weighted Avg.
Exercise Price
$
$
$
$
$
19.87
-
-
19.70
19.80
At September 30, 2015 (2014) there were 495,000 (415,000) options outstanding with a weighted average remaining contractual life of
2.9 (3.4) years of which 391,100 (290,600) were exercisable at a weighted average price of $19.65 ($19.84).
Employee stock purchase plan
The Company has an Employee Stock Purchase Plan ("ESPP") under which most full-time employees may register once a year to par-
ticipate in one of two offering periods. Eligible employees may purchase common shares by payroll deduction throughout the year at
a price of 80% of the fair market value at the beginning of the initial offering period or may purchase common shares at a price of 90%
of the fair market value at the beginning of the interim offering period. Such shares are issued from treasury once a year at the end of
the offering periods. A total of 500,000 common shares have been authorized for issuance under the plan. During 2015 (2014), the
Company issued 19,390 (22,075) shares under the ESPP at an average price of $17.99 ($17.54) for a total of $349 ($388) and employ-
ees subscribed to approximately 22,000 common shares, which will be issued during fiscal 2016 at an average price of $14.90. Since
inception and including the issuance of shares in 2015, 408,923 shares have been issued under the plan. During 2015 (2014), the
Company recorded compensation expense of $64 ($68) relating to its ESPP.
12. Net profit per share
The diluted weighted average number of shares has been calculated as follows:
Weighted average number of common shares – basic
Additions to reflect the dilutive effect of employee stock options
Weighted average number of common shares – diluted
2015
7,366,652
-
7,366,652
2014
7,367,517
-
7,367,517
Options that are anti-dilutive because the exercise price was greater than the average market price of the common shares
are not included in the computation of diluted net profit per share. For 2015 (2014), 495,000 (155,000) options were exclud-
ed from the above computation of diluted weighted average number of common shares because they were anti-dilutive.
Net profit is the measure of profit or loss used to calculate net profit per share.
13. Interest income
Interest income is comprised of the following amounts:
Interest earned on cash balances
Accreted interest on contingent consideration
Interest income
2015
87
-
87
$
$
2014
$ 255
16
$ 271
Calian Technologies Ltd.
2015 Annual Report
47
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
14. Income taxes
The following table reconciles the difference between the income taxes that would result solely by applying statutory tax rates to pre-
tax income and the reported income tax expenses:
Profit before income taxes
Tax provision at the combined basic Canadian federal
and provincial income tax rate of 26.7% (2014: 26.7%))
Increase (decrease) resulting from:
Effect of expenses that are not deductible in determining taxable profits
Impact of rate reductions on valuation of deferred income tax assets
Other
Income tax expense
2015
$ 13,524
3,604
323
20
(190)
$ 3,757
2014
$
14,387
3,834
101
8
(137)
3,806
$
The effective income tax rate in the year was 26.7% compared to 26.6% in the prior year.
The movements of deferred tax assets and liabilities are shown below:
Deferred tax assets (liabilities)
Equipment
and Software
application
Acquired
intangible
assets
Deferred tax liability at September 30, 2014
$
(178)
$
(1,524)
Credited (debited) to statement of net profit
Credited (debited) to other comprehensive income
(81)
-
379
-
Deferred tax liability at September 30, 2015
$
(259)
$
(1,145)
Cash flow
hedging
reserve
$
$
(48)
-
1,062
1,014
Other
Total
$
$
78
13
-
91
$
(1,672)
311
1,062
$
(299)
Deferred tax assets (liabilities)
Equipment
and Software
application
Acquired
intangible
assets
Cash flow
hedging
reserve
Deferred tax liability at September 30, 2013
$
(240)
$
(1,009)
$
Acquired intangibles
Credited (debited) to income statement of net profit
Credited (debited) to other comprehensive income
-
62
-
(760)
245
-
Deferred tax liability at September 30, 2014
$
(178)
$
(1,524)
$
22
-
-
(70)
(48)
Other
Total
$
106
$
(1,121)
-
(28)
-
78
$
(760)
279
(70)
$
(1,672)
48 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
15. Construction contracts
Construction contract revenues recorded during the period ended September 30, 2015 is $71,218 (2014: $55,413) substantially all of
which is from the Systems Engineering Division.
Contracts in progress at the balance sheet date:
Construction costs incurred plus recognized profits
less recognized losses to date
Less: progress billings
Recognized and included in the financial statements as amounts due:
From customers under construction contracts
To customers under construction contracts
September 30
2015
September 30
2014
$
$
203,581
(188,742)
14,839
$ 149,087
(142,352)
6,735
$
September 30
2015
$
$
19,939
(5,100)
14,839
September 30
2014
$
$
11,605
(4,870)
6,735
At September 30, 2015 (2014), advances received from customers for contract work amounted to $6,980 ($5,141).
As at September 30, 2015 (2014), the Company had $1,952 ($2,266) in holdbacks receivable. Holdbacks are amounts of progress
billings that are not paid until the satisfaction of conditions specified in the contract for the payment of such amounts or until defects
have been rectified. The entire amount for 2015 and 2014 is considered to be a short-term receivable.
16. Commitments
The Company has non-cancellable lease agreements for office space and equipment with terms extending to the year 2020. The
aggregate minimum rental payments under these arrangements are as follows:
2016
2017
2018
2019
2020
thereafter
Total
$
$
2,616
2,465
2,404
1,800
1,771
451
11,507
17. Contingencies
In the normal course of business, the Company is party to business and employee related claims. The potential outcomes related to
existing matters faced by the Company are not determinable at this time.The Company intends to defend these actions, and man-
agement believes that the resolution of these matters will not have a material adverse effect on the Company’s financial condition.
Calian Technologies Ltd.
2015 Annual Report
49
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
18. Segmented information
Operating segments are identified as components of an enterprise about which separate discrete financial information is available for
evaluation by the chief operating decision maker, regarding how to allocate resources and assess performance. The Company’s chief
operating decision maker is the Chief Executive Officer. The Company operates in two reportable segments described below, defined
by their primary type of service offering, namely Systems Engineering and Business and Technology Services.
• Systems Engineering involves planning, designing and implementing solutions that meet a customer’s specific business and
technical needs, primarily in the satellite communications sector.
• Business and Technology Services involves short and long-term placements of personnel to augment customers’ workforces as
well as the long-term management of projects, facilities and customer business processes. This segment includes the recent
acquisitions: Med-Team, Amtek and DWP as explained in Note 20.
The Company evaluates performance and allocates resources based on profit before interest and income taxes. The accounting poli-
cies of the segments are the same as those described in Note 2. Revenues reported below represents revenue generated from external
customers. There were no significant inter-segment sales in the year.
For the year ended September 30, 2015
Systems
Engineering
Business and
Technology
Services
Corporate
Total
Revenue
Profit before interest income and income tax expense
Interest income (Note 13)
Income tax expense (Note 14)
Net profit
$ 70,188
10,077
$172,065
5,461
$
-
(2,101)
Total assets other than cash and goodwill
Goodwill
Cash
Total assets
$ 37,488
-
-
$ 37,488
$ 42,073
12,037
-
$ 54,110
$
105
-
10,624
$ 10,729
$ 242,253
13,437
87
(3,757)
9,767
$
$ 79,666
12,037
10,624
$ 102,327
Equipment and application software expenditures
$
2,275
$
426
$
-
$
2,701
For the year ended September 30, 2014
Systems
Engineering
Business and
Technology
Services
Corporate
Total
Revenue
Profit before interest income and income tax expense
Interest income (Note 13)
Income tax expense (Note 14)
Net profit
$ 55,413
9,451
$155,844
6,833
$
-
(2,168)
$ 211,257
14,116
271
(3,806)
$ 10,581
50 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
18. Segmented information (continued)
For the year ended September 30, 2014
Total assets other than cash and goodwill
Goodwill
Cash
Total assets
Equipment and application software expenditures
Acquired intangible assets (Note 20)
Acquired goodwill (Note 20)
Systems
Engineering
$
$
$
$
$
23,048
-
-
23,048
978
-
-
Business and
Technology
Services
$ 40,463
12,037
-
$ 52,500
$
$
$
210
2,865
1,256
Corporate
$
102
-
25,200
$ 25,302
$
$
$
-
-
-
Total
$
63,613
12,037
25,200
$ 100,850
$
$
$
1,188
2,865
1,256
The Company operates in Canada but provides services to customers in various countries. Revenues from external customers are
attributed as follows:
Canada
United States
Europe
2015
77%
18%
5%
2014
84%
12%
4%
Revenues are attributed to foreign countries based on the location of the customer. No assets are held outside of Canada. Revenues
from various departments and agencies of the Canadian federal government for the year ended September 30, 2015 and 2014 repre-
sented 62% (68%) of the Company’s total revenues. Both operating segments conduct business with this major customer. In addition
for the year ended September 30, 2015 and 2014 revenues from Hughes Networks represented 12% (3%) of the Company’s total
revenues, all generated from the SED division.
19. Financial instruments and risk management
Capital Risk Management
The Company’s objective is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain
future development of the business and provide the ability to continue as a going concern. Management defines capital as the
Company’s shareholders’ equity excluding accumulated other comprehensive income relating to cash flow hedges. The Company
does not have any debt and therefore net profit generated from operations are available for reinvestment in the Company or distribu-
tion to the Company’s shareholders. The Board of Directors does not establish quantitative return on capital criteria for management;
but rather promotes year over year sustainable profitable growth. The Board of Directors also reviews on a quarterly basis the level of
dividends paid to the Company’s shareholders and monitors the share repurchase program activities. The Company does not have a
defined share repurchase plan and buy and sell decisions are made on a specific transaction basis and depend on market prices and
regulatory restrictions. There were no changes in the Company’s approach to capital management during the period. Neither the
Company nor any of its subsidiaries is subject to externally imposed capital requirements.
Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Company’s income
or the value of its holding of financial instruments.
Calian Technologies Ltd.
2015 Annual Report
51
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
19. Financial instruments and risk management (continued)
Foreign currency risk related to contracts
The Company is exposed to foreign currency fluctuations on its cash balance, accounts receivable, accounts payable and future cash
flows related to contracts denominated in a foreign currency. Future cash flows will be realized over the life of the contracts. The
Company utilizes derivative financial instruments, principally in the form of forward exchange contracts, in the management of its
foreign currency exposures. The Company’s objective is to manage and control exposures and secure the Company’s profitability on
existing contracts and therefore, the Company’s policy is to hedge 100% of its foreign currency exposure. The Company does not
utilize derivative financial instruments for trading or speculative purposes. The Company applies hedge accounting when appropriate
documentation and effectiveness criteria are met. The Company formally documents all relationships between hedging instruments
and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process
includes linking all derivatives to specific firm contractually related commitments on projects. The Company also formally assesses,
both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effec-
tive in offsetting changes in fair values or cash flows of hedged items. Hedge ineffectiveness has historically been insignificant.
The forward foreign exchange contracts primarily require the Company to purchase or sell certain foreign currencies with or for
Canadian dollars at contractual rates.
At September 30, 2015, the Company had the following forward foreign exchange contracts:
Type
SELL
SELL
Derivative assets
BUY
SELL
SELL
BUY
Derivative liabilities
Notional
53,291
3,391
26,423
1,000
1,000
63
Currency
Maturity
USD
October 2015
EURO
October 2015
Equivalent
Cdn. Dollars
$ 71,117
5,070
USD
October 2015
$ 35,261
USD September 2016
USD September 2017
EURO
October 2015
1,335
1,335
94
At September 30, 2014, the Company had the following forward foreign exchange contracts:
Type
Notional
Currency
Maturity
BUY
SELL
BUY
Derivative assets
SELL
SELL
SELL
SELL
SELL
Derivative liabilities
52 2015 Annual Report
36,434
2,322
78
54,764
1,000
1,000
1,000
51
USD
October 2014
EURO
October 2014
GBP
October 2014
Equivalent
Cdn. Dollars
$ 40,806
3,285
142
USD
October 2014
$ 61,336
USD September 2015
USD September 2016
USD September 2017
GBP
October 2014
1,120
1,120
1,120
93
Fair Value
September 30,
2015
$
$
$
$
394
30
424
196
300
254
1
751
Fair Value
September 30,
2014
$
$
$
189
1
1
191
286
62
62
62
1
$
473
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
19. Financial instruments and risk management (continued)
A 10% strengthening of the Canadian dollar against the following currency at September 30, 2015 would have increased (decreased)
other comprehensive income by the amounts shown below.
September 30,
2015
3,502
452
(1)
$
USD
EURO
GDP
$
3,953
Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contrac-
tual obligations, and arises principally from the Company’s accounts receivable and its foreign exchange contracts.
The Company’s exposure to credit risk with its customers is influenced mainly by the individual characteristics of each customer. The
Company’s customers are for the most part, federal and provincial government departments and large private companies. A significant
portion of the Company’s accounts receivable is from long-time customers. At September 30, 2015 (2014), 60% (68%) of its accounts
receivable were due from the Government of Canada. Over the last five years the Company has not suffered any significant credit
related losses.
The Company limits its exposure to credit risks from counter-parties to derivative financial instruments by dealing only with major
Canadian financial institutions. Management does not expect any counter-parties to fail to meet their obligations
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the report-
ing date was:
Cash
Accounts receivable
Derivative assets
September 30, 2015
September 30, 2014
$
10,624
50,494
424
$
61,542
$
25,200
39,249
191
$
64,640
19. Financial instruments and risk management (continued)
The aging of accounts receivable at the reporting date was:
Current
Past due (61-120 days)
Past due (> 120 days)
September 30, 2015
September 30, 2014
$
47,891
2,409
194
$
50,494
$
38,431
741
77
$
39,249
Based on historic default rates, the Company believes that there are minimal requirements for an allowance for doubtful accounts.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach
to managing liquidity risk is to ensure, as far as possible, that it will always have sufficient liquidity to meet liabilities when due. At
September 30, 2015 the Company has a cash balance of $10,624 and has an unsecured credit facility, subject to annual renewal. The
credit facility permits the Company to borrow funds up to an aggregate of $10,000. As at September 30, 2015 an amount of $75 was
drawn to issue a letter of credit to meet customer contractual requirements. All of the Company’s financial liabilities have contractual
maturities of less than 30 days.
Calian Technologies Ltd.
2015 Annual Report
53
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
Fair Value
The fair value of accounts receivable, accounts payable and accrued liabilities approximates their carrying values due to their short-term
maturity. Fair value of the forward exchange contracts reflects the cash flows due to or from the Company if settlement had taken place
on September 30, 2015 and represent the difference between the hedge rate and the exchange rate at the end of the reporting period.
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value,
grouped into Levels 1 to 3 of the fair value hierarchy based on the degree to which the fair value is observable:
• Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
• Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observ-
able for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
• Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are
not based on observable market data (unobservable inputs).
Cash
Derivative financial assets
Derivative financial liabilities
Total
Cash
Derivative financial assets
Derivative financial liabilities
Total
$
2015
Level 1
10,624
-
-
$
10,624
$
2014
Level 1
25,200
-
-
$
25,200
2015
Level 2
-
424
(751)
(327)
2014
Level 2
-
191
(473)
(282)
$
$
$
$
There were no transfers between Level 1 and Level 2 during the years ended September 30, 2015 and 2014.
20. Acquisitions
Med-Team Clinic Inc. (“Med-Team”)
On December 31, 2013, the Company acquired all of the outstanding shares of Med-Team for a purchase price of up to $795 of which
$661 was paid on the date of closing. A discounted amount of $134 is payable contingently if Med-Team attains specified levels of EBITDA
for the year ended December 31, 2016. The acquisition is a business combination to which IFRS3 Business Combinations applies.
Acquisition-related costs amounting to $37 have been excluded from the consideration and have been recognized as an expense in the
year ended September 30, 2014, within the general and administration line item in the consolidated statement of net profit.
Amtek Engineering Services Ltd. (“Amtek”)
Effective April 30, 2014, the Company acquired all of the outstanding shares of Amtek for a purchase price of up to $5,890. Of this
amount $3,490 was paid on the date of closing, $600 was placed in escrow and $1,800 was payable contingently.
Under the contingent payment arrangement, the Company is required to pay the former shareholders of Amtek an additional $900 and
$900 if Amtek attains specified levels of earnings before interest, taxes, depreciation and amortization (EBITDA) for the years ended
April 30, 2015 and 2016 respectively. During the year ended September 30, 2015, the Company paid the full $900 related to the first
year earn-out. There are no changes in management’s assessment that Amtek can achieve its earn-out target in its second year based
on the level of contracts and market share expectations. Amtek's principal business activity relates to the provision of engineering serv-
ices mainly within the Federal Government. Amtek was acquired to expand the Company's training and support service offerings.
A portion of the amount placed in escrow and a portion of the contingent payment totaling $1,914 are subject to the retention of the
principal shareholders for a period of two years. These amounts are deemed to represent deferred compensation payable to such
shareholders and therefore are excluded from the total consideration of the purchase and will be expensed in the Company's consol-
idated statement of net profit as deemed compensation related to acquisitions on a straight-line basis over the retention period.
54 2015 Annual Report
Calian Technologies Ltd.
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
Acquisition-related costs amounting to $65 have been excluded from the consideration and have been recognized as an expense in
the year ended September 30, 2014, within the general and administration line item in the consolidated statement of net profit.
DWP Solutions Inc. (DWP)
Effective June 30, 2014, the Company acquired all of the outstanding shares of DWP for a purchase price of up to $1,759. Of this amount
$859 was paid during the current year ended September 30, 2014, $225 was placed in escrow and $675 was payable contingently.
Under the contingent consideration arrangement, the Company is required to pay the former shareholders of DWP an additional $300
and $375 if DWP attains specified levels of earnings before interest, taxes, depreciation and amortization (EBITDA) for the years ended
September 30, 2015 and 2016 respectively. During the year ended September 30, 2015, the Company paid the full $300 related to the
first year earn-out. There are no changes in management’s assessment that DWP can achieve its earn-out target in its second year
based on the level of contracts and market share expectations. DWP's principal business activity relates to the provision of IT cyber
security professionals mainly within the Federal Government. DWP was acquired to expand the Company's IT service offerings.
The amount placed in escrow totaling $225 is subject to the retention of the principal shareholders for a period of two years. This
amount is deemed to represent deferred compensation payable to such shareholders and therefore is excluded from the total consid-
eration to the purchase and will be expensed in the Company's consolidated statement of net profit as deemed compensation related
to acquisitions on a straight-line basis over the retention period.
Acquisition-related costs amounting to $50 have been excluded from the consideration and have been recognized as an expense in
the year ended September 30, 2014, within the general and administration line item in the consolidated statement of net profit.
Net cash outflow 2015 related to the acquisitions:
Contingent consideration paid in cash
$
-
$
-
$
900
Primacy
Med-Team
Amtek
Net cash outflow 2014 related to the acquisitions:
Consideration paid in cash
Less: cash balances acquired or overdraft assumed
Primacy
600
$
$
600
Med-Team
661
$
(56)
605
$
These acquisitions are business combination to which IFRS 3 Business Combination applies.
Consideration:
Cash
Prepaid
Contingent consideration
Contingent payments
Total purchase price
Less: deemed compensation
Consideration to allocate
Med-Team
$
$
$
661
-
134
-
795
-
795
The following are the assets acquired and liabilities recognized at the date of the acquisitions:
Current assets:
Cash
Accounts receivable
Prepaid expenses
Med-Team
$
$
56
171
-
227
Amtek
4,090
(818)
3,272
Amtek
3,490
600
486
1,314
5,890
1,914
3,976
Amtek
818
3,274
4
4,096
$
$
$
$
$
$
$
DWP
300
DWP
1,084
120
1,204
DWP
859
225
675
-
1,759
225
1,534
DWP
(120)
1,345
-
1,225
$
$
$
$
$
$
$
$
Calian Technologies Ltd.
2015 Annual Report
55
Calian Technologies Ltd.
Notes to the Consolidated Financial Statements
For the years ended September 30, 2015 and 2014
(Canadian dollars in thousands, except per share amounts)
20. Acquisitions (continued)
Current assets:
Non-current assets:
Equipment
Intangibles assets
Current liabilities:
Accounts payable and accrued liabilities
Deferred tax liability
Net assets acquired
Goodwill arising on acquisitions:
Total consideration allocated
Net assets acquired
Bargain purchase gain
Med-Team
Amtek
DWP
$
$
$
$
$
$
$
4
246
250
(125)
(100)
(225)
252
795
(252)
-
543
$
$
$
$
$
$
$
14
1,720
1,734
(1,068)
(456)
(1,524)
4,306
3,976)
(4,306)
330
-
$
$
$
$
$
$
$
-
765
765
(965)
(204)
(1,169)
821
1,534
(821)
-
713
Substantially all of the goodwill that arose on acquisitions relates to the value of the taxable temporary differences attributable to the
acquired intangible assets. None of the goodwill arising on the acquisition is expected to be deductible for tax purposes. The bargain
purchase gain on the Amtek acquisition relates to the fact that a significant portion of the purchase price was deemed to be compen-
sation as described above. As a result, the identifiable tangible and intangible assets on acquisition were higher than the consideration
allocated which resulted in a bargain purchase gain.
21. Pension Plan
The Company sponsors a defined contribution pension plan for certain of its employees. Required contributions have been fully funded
to September 30, 2015. For the year 2015 (2014), an amount of $804 ($772) was expensed related to this pension plan.
22. Related Party Transactions
Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consoli-
dation and are not disclosed in this note. Other than transactions related to the compensation of key management personnel as
described below, there have been no other transactions between the Company and other related parties.
Compensation of key management personnel:
The compensation for directors and other members of key management during the year was as follows. The compensation of directors
and key executives is determined by the compensation committee having regards to the performance of individuals and market trends.
The key executives are the Chief Executive Officer, the Chief Financial Officer and the Vice-President, Systems Engineering Division.
Short-term benefits
Share-based payments
September 30, 2015
September 30, 2014
$
$
1,950
134
2,084
$
$
2,173
184
2,357
56 2015 Annual Report
Calian Technologies Ltd.
Common Share Information
The Company’s common shares are listed for trading on
the Toronto Stock Exchange under the symbol CTY.
Dividend Policy
The Company intends to continue to declare a quarterly
dividend in line with its overall financial performance and
cash flow generation. Decisions on dividend payments are
made on a quarterly basis by the Board of Directors. There
can be no assurance as to the amount of such dividends
in the future.
Annual Meeting of Shareholders
The Annual General Meeting of the Shareholders of Calian
will be held on February 5, 2016 at 10:00 a.m. at the
Brookstreet Hotel, Ottawa, Ontario, Canada. All sharehold-
ers are invited to attend. The telephone number of the
Brookstreet Hotel is 613.271.1800.
Corporate Information
Corporate & Business
and Technology Services
340 Legget Drive, Suite 101,
Ottawa, Ontario, Canada K2K 1Y6
Phone: 613.599.8600
Fax: 613.599.8650
Web: www.calian.com
Systems Engineering (SED)
18 Innovation Blvd.
Saskatoon, Saskatchewan, Canada
S7N 3R1
Phone: 306.931.3425
Fax: 306.933.1486
Web: www.sedsystems.ca
Primacy Management Inc.
2321 Fairview Street, Suite 100
Burlington, Ontario
L7R 2E3
Phone: 905.637.2888
Board of Directors
Kenneth J. Loeb
President, Mystic Investment Inc.
Chairman, Calian Technologies Ltd.
Chair of the Nominating Committee
David Tkachuk
Senator
Chair of the Compensation Committee
Richard Vickers, FCA
Consultant
Chair of the Audit Committee
George Weber
President and CEO,
Royal Ottawa Health Care Group
Chair of the Governance Committee
Ray Basler
Consultant
Kevin Ford
President and CEO, Calian Technologies Ltd.