Quarterlytics / Healthcare / Drug Manufacturers - Specialty & Generic / Cann Global Limited

Cann Global Limited

cgb · ASX Healthcare
Claim this profile
Ticker cgb
Exchange ASX
Sector Healthcare
Industry Drug Manufacturers - Specialty & Generic
Employees 11-50
← All annual reports
FY2018 Annual Report · Cann Global Limited
Sign in to download
Loading PDF…
Annual Report 2018

Queensland Bauxite Limited
ABN 18 124 873 507
and Controlled Entities

22nd October 2018 

Dear Shareholders, 

EXECUTIVE CHAIRPERSON’S LETTER 

“This is just the beginning” - December 2017 Quarterly Report 

What a significant year it has been for the company and our loyal shareholders.  This letter begins 
by quoting the phrase I used in the QBL December 2017 Quarterly, ‘This is just the beginning’, 
and there is so much more yet to come! 

I  am  very  pleased  to  present,  as  QBL’s  Executive  Chairperson  and  responsible  for  business 
development,  on  behalf  of  the  Board  of  Queensland  Bauxite  Limited  (ASX:QBL  or  “the 
Company”), our most significant Annual Report to date.  

In October 2017 we began our International Expansion project by engaging the services of the 
Israeli Research Organisation, EndoCRO Ltd, to advise us on research and product development 
for GMP grade medical cannabis products.  Our goal was to take Queensland Bauxite Ltd from 
purely  an  exploration  company  to  a  major  dominant  global  player  by  making  a  strategic 
investment in Medical Cannabis Ltd (MCL) thus allowing us to enter the burgeoning multi-billion 
dollar  medical  cannabis  industry  whilst  still  pursuing  our  bauxite  mining  developments.  To 
achieve  this  goal  the  Company  has  recently  had  to  undertake  a  major  transformation  of  its 
business  activities  from  a  mining  and  exploration  entity,  and  through  a  recompliance  we  are 
creating  the  new  parent  company  “Cann  Global  Limited”  (ASX:CGB)  which  is  scheduled  to 
commence  trading  on  the  ASX  in  mid-November,  with  the  approval  of  the  ASX.  Our  newly 
branded Cann Global Limited will oversee our medical cannabis, hemp food and mining divisions. 

We are pleased to report that during the past 12 months QBL has successfully entered into formal 
agreements,  joint  ventures  and  is  presently  undertaking  projects  with  no  fewer  than  11 
Australian and International companies such as: 

EndoCRO Ltd, Israel, for the formulation of a unique medical Cannabis drug delivery system; 

CannTab  Therapeuritics  Ltd,  Canada,  for  the  rights  to  exclusively  manufacture  and  distribute 
throughout  Australia  and  Asia  their  exclusive  pharmaceutical  grade  GMP  (XR)  CannTab  pills 
intended to assist in alleviating some symptoms of various chronic illnesses and to assist with 
pain management; 

Affinity  Energy  Health  Limited  (formerly  Algae.Tec),  is  licensing  our  unique  Cannabis  cultivar 
seed bank to formulate Cannabis medicinal products for veterinary medications; 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certara,  USA,  is  providing  pharmaceutical  consultative  services  for  the  development  and 
distribution of the CannTab XR medication here in Australia. Drs Andreas Wallnoefer and Graham 
Scott are providing technical oversight; 

THE TECHNION, Israel. MCRG, our Medical Cannabis Research group, has signed an agreement 
to fund the research studies of Dr David (Dedi) Meiri Ph.D., and his team as they investigate the 
intervention  of  medicinal  cannabis  to  disrupt  the  debilitating  mechanisms  of  Autoimmune 
Disease, in particular, Multiple Sclerosis. MCRG has the rights to an exclusive license agreement 
to benefit from any discoveries that come as a direct result of the research being conducted by 
Dr Meiri and his team. The team has already had ground breaking success in the lab in the first 6 
months of this research with human trials currently being progressed; 

John  Easterling,  Amazon  Herb  Co.,  a  world-renowned  expert  in  Cannabis  Therapeuticals, and 
influential advocate for the medical cannabis industry, has joined the team of Medical Cannabis 
Ltd. John is providing valuable consultative services to all our MCL Projects; 

Hemp  Hulling  Co,  Queensland,  oversees  the  processing  and  packaging  of  all  our  Hemp  Seed 
nutritional products and Hemp Seed oil. We are very pleased to have the professional services of 
the Edwards family who are managing and developing this division; 

VitaHemp’s Seed and processing Division, HHC, and partners Waltanna Hemp Group, providing 
our Hemp Seed ingredients for the ‘Red Tractor’ group which currently supplies these products 
in hundreds of Coles stores around Australia; 

T12 Holdings Ltd, managed by Seb and Sam Edwards, will be the main support company for our 
Retail  brands:  VitaHemp,  Organic  Markets  Direct  (OMD),  EM  Superfoods,  Australian  Grown 
Naturals, Blanck & Co., and Black Bag. These brands providing Certified Organic Foods such as 
hemp Food, Chia, Green Leaf Stevia, Brown Rice, Quinoa, BuckWheat and Cacao; 

Medcan Australia will be overseeing our research, cultivation , production and manufacture of 
medical cannabis GMP pharmaceutical grade formulations, therapeutics, and nutraceuticals. The 
team is being led by Craig Cochran and Gareth Ball; 

PharmoCann  Israel,  for  the  rights  under  a  50/50  JV  agreement,  to  exclusively  cultivate, 
manufacture  and  distribute  throughout  Australia  and  internationally  Pharmocann’s  exclusive 
medical cannabis products together with their unique cultivation, manufacturing and product IP 
and expertise developed over many years. 

The Board is also pleased that the South Johnstone Bauxite Project continues to progress towards 
achieving milestones and completing tests required to secure its final ML. Our Project team has 
met  with  the  management  and  boards  of  international  bauxite  and  alumina  processing 
companies in China who have shown an interest to discuss partnering in the development of this 
project and discussions are continuing as we work towards finalising offtake partnerships. 

 
 
 
 
 
 
 
 
 
 
 
At  the  recent  E.G.M.  we  were  very  pleased  to  have  received  overwhelming  support  for  the 
approval  of  the  14  resolutions  to  take  our  company  to  the  next  stage  in  its  development.  In 
particular,  and  on  behalf  of  the  Board,  I  would  like  to  thank  all  of  our  shareholders  who 
participated in our recent successful capital raise (CR). Allocations will be confirmed in the coming 
weeks taking into account priority to longer term shareholders, larger shareholders, and those 
who applied earlier.  

It is our belief that the following 12 months will be a significant year in the development and life 
of our company as we: 1) Bring on line our new medical cannabis facilities in Queensland for the 
cultivation  and  manufacture  of  the  Canntab  and  Pharmocann  medical  cannabis  products  and 
formulations,  2)  Increase  our  penetration  into  the  natural  health  food  sector  in  Australia  and 
globally  with  our  new  range  of  organic  and  health  foods,  3)  Increase  our  footprint,  yield  and 
acreage on our hemp farms in NSW, Victoria and Tasmania, and 4) progress our research work 
to develop unique medical products, particularly the cutting edge research being undertaken on 
our behalf by Dr Meiri and his team at the leading Cannabis research lab located at the Technion 
in Haifa Israel.  

We  look  forward  to  profitable  returns  on  our  investments  and  increasing  shareholder  wealth 
moving forward into 2019.   

My  thanks  go  to  the  Board,  the  entire  management  team,  and  to  our  shareholders  for  their 
invaluable support and contribution towards the fast progressing success of our company. 

Pnina Feldman 
Executive Chairperson, 
Director of Business Development, 
Queensland Bauxite Limited 

 
 
 
 
 
 
 
 
 
 
 
 
Providing global 
solutions …

CONTENTS 

Corporate Directory.................................................................................................................................. 1 

Schedule of Mineral Tenements as at 30 June 2018 ................................................................................ 2 

Directors’ Report ...................................................................................................................................... 3 

Remuneration Report – Audited ............................................................................................................ 17 

Auditor’s Independence Declaration...................................................................................................... 24 

Financial Statements .............................................................................................................................. 25 

Notes to the financial statements for the year ended 30 June 2018 ..................................................... 30 

Directors’ Declaration............................................................................................................................. 69 

Independent Auditors’ Report ............................................................................................................... 70 

Additional Information – as at 30 September 2018 ............................................................................... 73 

 
 
Directors’ report |  

Corporate Directory 

Directors 

Pnina Feldman 
(Executive Chairperson) 

Sholom Feldman  
(Executive Director, CEO) 

Meyer Gutnick 
(Non-Executive Director) 

David Austin 
(Alternate Director) 

Company Secretary 

Sholom Feldman 

Registered Office 

24 Birriga Rd 

BELLEVUE HILL NSW 2023  

Telephone: 
Facsimile: 

(02) 9291 9000 
(02) 9291 9099 

Email: mlesaffre@queenslandbauxite.com.au 

Auditors 

Nexia Sydney Partnership 
Level 16 
1 Market Street 
Sydney NSW 2000 

Telephone: 

(02) 9251 4600 

Bankers 

Bank of Western Australia 
Sydney NSW 2000 

Share Registry 

Computershare Investor Services Pty Limited 
Level 11 
172 St Georges Terrace 
Perth WA 6000 

Telephone: (08) 9323 2000 

Stock Exchange Listing 

The Company is listed on the Australian 
Securities Exchange Ltd (ASX). 

Website 

www.queenslandbauxite.com.au  

Australian Securities Exchange 
Code: 

QBL 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 1  

 
 
 
 
 
 
 
 
 
 
 
Directors’ report |  

Schedule of Mineral Tenements as at 30 June 2018 

Project Name 

Status 

Interest Held % 

Expiry date 

Eastern Australia Bauxite 
Projects 

South Johnstone 
South Johnstone 

EPM18463 
MDL2004 

Granted  
Granted 

100% 
100% 

25/05/2020  
31/10/2019 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 2  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report |  

Directors’ Report 

The  Directors  present  their  report  together  with  the  consolidated  financial  statements  of  the  Group  comprising 
Queensland Bauxite Limited (“the Company” or “QBL”) and its subsidiaries, for the financial year ended 30 June 2018 
and the independent auditors report thereon. 

Directors 

The names and details of the Company’s Directors in office during the financial year and until the date of this report 
are as follows. Directors were in office for this entire period unless otherwise stated. 

Names, qualifications, experience and special responsibilities 

Pnina Feldman 
Executive Chairman 

Pnina Feldman was the first woman in Australia to publicly list a successful mining company (Diamond Rose NL – known 
at the time as “The float of the decade”). Executive Chairperson of publicly listed companies for over 20 years, she is a 
well-known entrepreneur and negotiator of deals in the mining industry. She has been involved in exploration of gold, 
diamonds, gemstones, iron ore and bauxite amongst other minerals. Mrs Feldman is known for her philanthropic work 
and  was  the  first  person  to  receive  from  The  Hon  Malcom  Turnbull  MP,  the  ‘Wentworth  Community  Award”,  for 
dedication and service to the community. She studied arts/law at Melbourne University followed by three years of study 
in Gateshead, England. She was founding principal at Kesser Torah girls’ high school and founding principal of Yeshiva 
College Bondi (formerly Yeshiva Girls High School). 

Sholom Feldman 
Executive Director, Chief Executive Officer and Company Secretary 

Sholom Feldman has been Managing Director of Queensland Bauxite since he co-founded the Company in 2007. Sholom 
has extensive experience in general commercial management, has performed advisory and company secretarial work 
for both listed and unlisted companies and has managed both private and listed exploration companies.   Sholom was 
general manager of the publicly listed Diamond Rose NL between 1999 and 2005  and is a director and manager of a 
number  of  private  companies.    He  has  been  instrumental  in  negotiating,  financing,  developing  and  managing  many 
exploration projects internationally including the purchase of the Guanaco Mine in Chile for Austral Gold Limited from 
the Canadian Kinross Gold Corporation, and subsequently the purchase of Kinross’ Australian gold assets including the 
Norseman and Broads Dam Gold Project.  Sholom studied at the International MBA program at Bar Ilan University in 
Israel  and  has  also  completed  a  Company  Secretarial  Practice  and  Meetings  course  with  the  Chartered  Institute  of 
Company Secretaries Australia. 

Meyer Gutnick 
Non-executive Director 

Mr. Gutnick has many years’ experience in the investing and finance industry. He has built his reputation in building 
significant  investor  portfolios  in  the  banking,  insurance  and  real  estate  sectors  in  New  York.  He  is  also  a  seasoned 
investor in the public markets including many years controlling investments in the mineral exploration industry including 
companies  on  the  ASX  and  the  public  markets  in  North  America.  He  is  also  a  well-known  philanthropist  who  has 
supported  many  charities  internationally,  and  has  been  instrumental  in  the  establishment  of  a  number  of  charities 
particularly focused on higher education and advanced learning. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 3  

 
 
 
 
Directors’ report |  

David Austin 
Alternate Director 

David Austin is a solicitor practising in Sydney. 

He has spent  many years in the corporate world in the computer, aerospace and heavy engineering industries, and 
worked  for  the  Northern  Territory  Government  in  the  1980s  when  he  was  responsible  for  petroleum,  energy,  and 
pipeline  policy.   During  a  secondment,  he  reviewed  the  Northern  Territory  Mineral  Royalty  Act  and  devised  a  new 
mineral royalty regime which encouraged the development of a number of major mining projects. 

Interests in the shares and options of the Company and related bodies corporate 

The relevant interest of each Director in the shares or options over shares of the Company and any other related body 
corporate, as notified by the Directors to the Australian Stock Exchange in accordance with S205G(1) of the Corporations 
Act 2001, at the date of this report is as follows: 

Ordinary shares 

Options over ordinary 
shares 

Pnina Feldman (1), (2)  

Sholom Feldman (1), (2)  

Meyer Gutnick 

David Austin 

193,597,812 

193,597,812 

5,000,000 

- 

- 

- 

- 

- 

1)  Pnina  Feldman and Sholom Feldman are  each  directors of L'Hayyim Pty Ltd which  holds  4,222,812  shares  in its 

capacity as trustee of the 770 Unit Trust. 

2)  Pnina  Feldman  and  Sholom  Feldman  are  each  directors  of  Volcan  Australia  Corporation  Pty  Ltd  which  holds 

189,375,000 shares. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 4  

 
 
 
 
 
 
 
 
 
 
Directors’ report |  

Share options 

Unissued shares under options  

At the date of this report unissued ordinary shares of the Company under option are NIL. (2017: 12,846,046) 

Expiry date 

2018 

31/08/2018 

Number expired prior to 
report date 

Exercise price $  Number of shares 

2,846,046 

0.06 

2,846,046 

These options do not entitle the holder to participate in any share issue of the Company or any other body corporate. 

Shares issued on exercise of options 

During or since the end of the financial year, the Group issued ordinary shares of the Company, as a result of the 
exercise of 56,372,719 options at an amount of $0.012 paid on the shares. There are no amounts unpaid on the shares 
issued. 

Earnings per share 

Dividends 

Cents 

Basic earnings (loss) per share  

(0.32) 

Diluted earnings (loss) per share 

(0.32) 

No dividends were paid or declared since the end of the previous financial year. The Directors do not recommend a 
payment of a dividend in respect of the current financial year. 

Directors’ meetings 

The number of meetings of Directors held during the year (including meetings of committees of Directors) and the 
number of meetings attended by each Director were as follows: 

Pnina Feldman 

Sholom Feldman 

Meyer Gutnick 

David Austin 

Board meetings 

A 

8 

8 

8 

1 

B 

8 

8 

8 

8 

Notes  

A = 

number of meetings attended 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 5  

 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report |  

B = 

number of meetings held during the time the Director held office during the year or was a  member of the 
board. 

Principal activities 

The principal activities of the Group during the year were mining exploration and evaluation, and legally growing and 
cultivating hemp and medicinal cannabis products in Australia. 

There were significant changes in the nature of the Group’s current metals and mining activities during the year. The 
Company needs to re-comply with Chapters 1 and 2 of the ASX Listing Rules as if it were seeking admission to the Official 
List of ASX. 

Operating and financial review 

Queensland Bauxite Ltd (ASX: QBL) (“QBL” or “the Company”) presents the following report on activities for the year 
ending 30 June 2018.  

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 6  

 
 
 
 
 
 
Cannabis Division Timeline 

Incorporated in its current form in 2015, MCL draws on over 15 years of licensed cannabis cultivation                        
and genetic development

MCL engages the services 
of EndoCro Ltd, an iCAN
Israel-Cannabis company 
for research and 
development of medicinal 
Cannabis products

MCL acquires interest in 
Hemp Hulling Co., 
completing seed-to-
customer integration of 
food business

Federal Government announces 
that it will allow export of 
Australian medicinal Cannabis 
products

Processing plant 
expansion to be 
completed for food 
products division

MCL implements 
Canntab drug 
development strategy 
in conjunction with 
Certara’s Dr Andreas 
Wallnoefer and Dr 
Graham Scott to 
distribute Canntab XR 
medication in Australia

COLES now selling 
Hemp Products 
provided by MCL 
through Red 
Tractor

Medcan obtains Medical 
Cannabis import/export 
licence.

Dr. David (Dedi) Meiri and his team 
make a ground breaking discovery 
identifying a cannabinoid that could 
lead to potential cure for Multiple 
Sclerosis (MS)

Oct 17

Nov 17

Jan 18

Feb 18

Mar 18

Apr 18

Jul 18

Aug 18

Sep 17

Nov 17

Nov 17

Dec 17

Jan 18

Feb 18

Apr 18

Jun 18

4Q 2018

First 20 Tonnes of Seed 
secured for sowing in 
November with legislation 
approval

VitaHemp launches its new 
Hemp Food Seed 

Low-THC hemp food 
products approved for sale
in Australia

Agreement with 
Algae.Tec (ASX:AEB) –
AEB to give MCL 19.9% of 
its equity for access to 
seed bank & expertise

MCL and CannTab sign JV 
agreement for Australian and 
Asian market

John Easterling joins MCL board

MCL completes an agreement to 
sponsor research into Medical 
Cannabis Treatments for Multiple 
Sclerosis with the Research and 
Development Foundation at the 
Technion Institute, Haifa, Israel 
under the leadership of Dr. David 
(Dedi) Meiri and his team

MCL first to 
release 
Australian 
Hemp Seed 
Oil gel 
Capsules

Medcan and MCL 
acquisitions announced. 
Medcan is licensed by 
the ODC for  medical 
Cannabis cultivation and  
production

Review of Operations
Medical Cannabis Division

Review of Operations

MEDICAL CANNABIS LIMITED

Key Strategic Relationships Developed

During the reporting period, the Group has established many strategic partnerships nationally and internationally.

In December 2017, the Group entered into a binding agreement with AFFINITY ENERGY AND HEALTH LIMITED 
(ASX:  AEB  previously  known  as  Algae  Tec  Ltd)  to  supply  them  with  genetics  from  Medical  Cannabis Limited’s 
seedbank.  The  agreement  allows  them  to  utilise  MCL’s  cannabis  genetics  to  cultivate,  process,  research  and 
manufacture cannabinoid products for veterinary purposes. AEB is a specialist producer focused on key algae-based 
nutraceutical, animal and aquaculture and the medical marijuana markets. Algae is produced from the Company’s 
state-of-the-art growing facility in Atlanta which produces multiple high-demand species to service both the growing 
nutraceutical  and  aqua  feed  markets.  AEB  has  recently  applied  its  industry-leading  growing  technology  to  the
production of medicinal cannabis through partnerships in Uruguay for the rapidly expanding cannabis market.

In January 2018 the company, through its subsidiary Vitacann Pty Ltd, entered into an exclusive 50/50 Joint venture 
partnership with the Canadian Canntab Therapeutics company which has developed a patent pending Cannabis GMP 
Pharmaceutical Grade Extended Release (XR) pill. The joint venture is to market and sell the CanntabTM proprietary 
products in Australia with a first right to distribute throughout Asia. VitaCann and CannTab will work towards having 
Canntab’s tablets  formally  approved  for  sale  in  Australia  and  to  export  to  Asia.  Pursuant  to  recent  and  evolving
legislation in Australia, the Canntab product should qualify for approval, as it should meet all the standard medical 
requirements that would be expected by the medical industry. The Canntab - VitaCann JV has intellectual property 
licensed  by  Canntab,  with  access  now  to  MCL’s  Australian  Cannabis  strains,  and  six  filed  patents  protecting  the 
Extended  Release  Tablets™  (XR).  Canntab’s proprietary  extended  release  tablets  makes  it  easier  for  doctors  and 
patients  to manage  dosage.  They’re  easier to take, largely  eliminates  social  stigma, and  do not  have  many  of the 
potential adverse side effects of smoking marijuana.

In  February  2018,  the  Group  through  its  subsidiary  Medical  Cannabis  Research  Group  entered  into  a  sponsored 
research agreement with the Technion Research and Development Foundation Ltd (TRDFor Technion). The research 
is led by Professor Dedi Meri from the faculty of biology.  The overall  objective of the study is to identify specific 
Cannabis compounds that can be used in clinical trials as a treatment for auto-immune disease focusing initially on 
Multiple  Sclerosis  (MS).  In  this  work,  the  team  of  researchers  at  TRDF  aims  to  elucidate  the  immunoregulatory 
properties of phytocannabinoids and terpenes in MS, as well as further investigate Cannabis’ mechanisms of
action in these areas. This research not only has the ability to advance the identification of new drug candidates, but 
also advance our abilities to optimize Cannabis treatment options and efforts toward the creation of personalised 
medicine for MS patients.

In June 2018, the Company entered into an agreement to acquire Medcan Australia, a company that is fully licensed 
by the Office of Drug Control to cultivate, produce, manufacture, import and export, medical cannabis products. The 
company is currently completing the fit out of a highly secure state-of-the-art production and manufacturing facility 
with capacity to grow up to 6500kg of dried flower per annum. It is anticipated that this facility will be fully 
operational in early 2019.

Review of Operations
Hemp Food Division

Review of Operations

VITAHEMP 

Developments
In  2018,  VitaHemp,  in  conjunction  with  HHC,  undertook  a  major  infrastructure  upgrade  at  our  Coolum  Beach 
Dehulling Facility in Queensland.   The project involved installing and fitting out its current warehouse facilities with 
climate controlled logistics technology and machinery, resizing its floor space with a storage holding capacity space of 
up to 200 Metric Tonnes to handle its inward and outward branded & bulk flow.

VitaHemp  is  currently  preparing  for  its  own  HACCP  accreditation  and  Certified  Organic  Certification,  and  in  2018 
became the Hemp Oil and dry goods (Hemp Powder & Flour) ingredient supplier to the Red Tractor brand, distributed 
by Coles throughout Australia.

The marketing and production team at VitaHemp continues to move forward with its Product development, which 
includes the highest quality, Australian Grown Hulled Hemp Seeds, Protein Powder, Flour, 250ml & 500ml Hemp Oil. 
In April, 2018, VitaHemp was pleased to be the first to market with Australian Grown Hemp Seed Oil Capsules. Many 
innovative and exciting new Hemp Food products are currently under development and testing for the Consumer 
market.

Refining
Vitahemp  continues  to  focus  on  excellence  in  refining  techniques  with  the  patient  expelling  of  its  seed  when 
producing oil.  There is a quantum taste difference between competing brands sold within Australia, be it local or 
imported. VitaHemp is clearly the best Hemp oil on the market. True cold pressing, sensitive filtering and processing, 
all without commercial pressures nor compromising the integrity of the oil.

The Australian Agricultural Industry in 2018,   experienced one of its toughest years for growing and harvesting of 
sown crops due to severe drought conditions. With experienced teams managing our farms, Vitahemp maintains a 
carefully managed stock control process ensuring that its existing customers, both wholesale & retail will have stock 
of Australian Grown Hemp regardless of seasonal conditions.

VitaHemp’s  focus  has  been  on  functional  Hemp  Foods  grown  here  in  Australia.  Longer  term  planning,  ensures 
sustainability.  VitaHemp  is  here  for  the  long  term,  having  a  high  regard  for  quality  and  transparency  on  its 
supply chain.

HHC

Developments
HHC, in conjunction with VitaHemp, completed a fit-out and upgrade on its proprietary (new technologies) Hemp 
Seed  processing and  automated  nitrogen  flushing, packaging assembly  line.  The  facility  at  Coolum  Beach  now has 
world’s best, state of the art, dehulling processing and assembly line infrastructure guaranteeing the finest quality 
Hemp Seed product for the Consumer Foods market.

HHC are concerned about protecting the environment. The upgraded facilities now boast Eco-Friendly Dust extraction 
management systems for managing all fine particulate matter that is produced during the dehulling process. Ongoing 
development  of  its  processing  plant,  makes  it  arguably  one  of  the  most  advanced  Hemp  Hulling  facilities  in  the 
Southern Hemisphere. 

Certifications
In 2018, HHC were given HACCP Certification, having passed its inspection and audit. The HACCP management system 
is  an  Australian  quality  control  process  in  which  food  safety  is  addressed  through  the  analysis  and  control  of 
biological,
 to 
manufacturing, distribution and consumption of the finished product. As part of HHC zero-waste policy, markets were 
created for 100% of its hulling and processing by-products.

 hazards  from  raw  material

 procurement  and  handling,

 and  physical

 production,

 chemical,

Review of Operations
Mining Division

Review of Operations

QUEENSLAND BAUXITE LIMITED MINING OPERATIONS
Queensland Bauxite Limited (ASX: QBL) operates two (2) Bauxite projects under its Mining Division. These projects 
form the basis of its overall strategy to develop long term mining and export operations based on offtake or 
partnership arrangements. 

THE SOUTH JOHNSTONE PROJECT IN QUEENSLAND (EPM 18463 & MDL 2004)

Developments
In 2017, Queensland Bauxite Limited (“QBL” “the company”)  was successful in its application for a Minerals 
Development Lease (MDL) at Camp Creek. The MDL was granted on the 13th October, 2017.

The company continues to work towards satisfying requirements to make application for a mining lease (ML) over 
its Camp Creek JORC Resource. 

On the 24th of July 2017 a groundwater monitoring bore was completed by Ingham Drilling at Camp Creek. This 
monitoring bore is key to the environmental study currently being conducted by Northern Resource Consultants 
(NRC) on behalf of QBL.

In pursuit of Offtake clients, Dr. Robert Coenraads, and members of the Company’s management team visited China 
for meetings with executives in the aluminium industry who expressed interest in toll processing of ore, offtake 
agreements, or partnering in the development of the South Johnstone Bauxite Project.  The team also met Hong 
Kong based metals marketing experts to discuss the logistics of bauxite trading. These investigations are ongoing.

QBL has an Indicated JORC Resource of 1.9 million tonnes at Camp Creek located within the larger South Johnstone 
Project (1.9Mt at 29.7% Av Al2O3 3.2% Rx SiO2). These thin surficial bauxite caps are geographically situated only 
15-24 kilometres from the Port of Mourilyan where a currently-available export allocation to QBL provides capacity 
for direct shipping to export markets.

THE NEW ENGLAND BAUXITE PROJECT IN NEW SOUTH WALES (EL 7301)
Project Status
QBL, under the direction of its Project Manager, Dr. Robert Coenraads PhD.  decided that no further exploration 
was required on the New England Project during the previous period, as the company believes it has sufficient 
understanding of the bauxite deposit parameters to enable its ongoing offtake and marketing investigations.

Review of operations 

As at 30th June 2018, the Company held the following tenements: 

Project Name 

Eastern Australia Bauxite 
Projects 

Directors’ report |  

Interest Held % 

South Johnstone QLD 

EPM18463 

South Johnstone 

MDL2004 

Granted 

Granted 

100% 

100% 

Competent Person Statement 

The information in this announcement that relates to exploration results, Exploration Targets or Mineral Resources is based 
on,  and  fairly  represents,  information  compiled  by  Dr  Robert  Coenraads.  Dr  Robert  Coenraads  is  a  Fellow  of  the 
Australasian  Institute  of  Mining  and  Metallurgy.  Dr  Coenraads  contracts  services  to  Queensland  Bauxite  Limited.  Dr 
Coenraads has sufficient experience, which is relevant to the style of mineralisation and type of deposit under consideration 
and the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the JORC Code. Dr 
Coenraads has given his consent to the inclusion in the announcement of the matters based on this information in the form 
and context in which it appears.  

Material Risks 

For a discussion of material risks which could impact on the Company’s ability to deliver its strategy set out in the 
above Review of Operations, refer to pages 108-119 of the Prospectus dated 27 September, 2018. 

For further information please visit the company’s website at www.queenslandbauxite.com.au or contact: 

Sholom Feldman   

Executive Director/Company Secretary 

E: sfeldman@queenslandbauxite.com.au  

www.twitter.com/QLDBauxite 

About Queensland Bauxite 

Queensland Bauxite Ltd is an Australian listed company focused on the exploration and development of its bauxite tenements in 
Queensland and New South Wales.  The Company’s lead project is the South Johnstone Bauxite Deposit in northern Queensland 
which has rail running through the project area and is approximately 15-24 kilometres from the nearest deep water port.  The 
Company intends to become a bauxite producer with a focus on commencing production at South Johnstone as early as possible. 
The Company has recently agreed to acquire a 100% shareholding in Medical Cannabis Limited, an Australian leader in the hemp 
and Cannabis industries, and a 100% shareholding in Medcan Australia Pty Ltd, a company with an ODC cultivation and production 
License, ODC Cannabis import and export Licenses, and a DA approved Cannabis production and manufacturing facility. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 14  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report |  

Operating results 

The operating loss after tax for the year ended 30 June 2018 for the Group was $5,001,453 (2017: loss $1,855,224).  

Environmental regulation 

The Group is subject to and compliant with all aspects of environmental regulation of its exploration activities.  The 
Directors are not aware of any environmental law that is not being complied with. 

Significant changes in the state of affairs 

During the period, there were no changes in the state of affairs of the Group other than those referred to elsewhere in 
this report, or the financial statements or notes thereto. 

Events subsequent to balance date 

On 27th September 2018, the Company released a Prospectus pursuant to which, the Company will be offering up to 
170,000,000 new Shares at an issue price of $0.035 per Share to raise up to $5,950,000, with a minimum subscription 
of $1,995,000 (together with one (1) free attaching Option for every two (2) Shares subscribed for and issued).  

(a) 
The minimum subscription for the Capital Raising Offer is $1,995,000.  If the minimum subscription has not 
been raised within three months after the date of this Prospectus, the Offers will not proceed, and no Shares will be 
issued pursuant to this Prospectus. If this occurs, the Company will repay all application monies received by it in 
connection with this Prospectus within the time prescribed under the Corporations Act, without interest. 

Based on the capital structure of the Company as at the date of this Prospectus, if the Capital Raising Offer 
(b) 
proceeds, a maximum of 170,000,000 Shares and 85,000,000 free attaching Options will be issued pursuant to the 
Capital Raising Offer.   

All of the Shares offered under the Capital Raising Offer will be new Shares and will rank equally with the 

(c) 
Shares on issue at the date of this Prospectus.   

The free attaching Options offered under the Capital Raising Offer have an exercise price of $0.10 on or 

(d) 
before the expiry date of 30 April 2020.  

(e) 

The Capital Raising Offer is not underwritten. 

To participate in the Capital Raising Offer, you must be a person resident in Australia or New Zealand. The 

(f) 
Company is not in a position to guarantee a minimum application of Shares under the Capital Raising Offer.   

Applications under the Capital Raising Offer must be for a minimum of $2,000 worth of Shares (57,143 

(g) 
Shares) and thereafter, in multiples of $500 worth of Shares (14,286 Shares). 

Application for quotation of the Shares issued under the Offers will be made to ASX no later than 7 days after 

(h) 
the date of the Prospectus.  

Other Offers 

(a) 

The Prospectus also contains the following Other Offers: 

Medcan Offer: An offer of 250,000,000 Shares to Medcan Securityholders in consideration for the Medcan 

(i) 
Acquisition. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 15  

 
 
 
Directors’ report |  

Medcan Management Offer: An offer of 18,000,000 Shares to Medcan Management pursuant to the terms of 

(ii) 
the Medcan Agreement. 

MCL Offer: An offer of 1,212,857,143 Shares to the MCL Shareholders in consideration for the MCL 

(iii) 
Acquisition. 

HHC Offer: An offer of 40,540,541 Shares to the HHC Shareholders pursuant to the terms of the HHC 

(iv) 
Agreement. 

T12 Offer: An offer of 21,621,622 Shares to the T12 Shareholders pursuant to the terms of the T12 

(v) 
Agreement.  

(vi) 

T12 Management Offer: An offer of 5,410,000 Shares to the T12 Management.   

(vii) 

L1 Offer:  An offer of 10,492,858 L1 Options to L1. 

(viii) 

Lead Manager Offer:  An offer of 2,857,143 Shares and 20,000,000 Options to the Lead Manager. 

Likely developments 

Further information about likely developments in the operations of the Group in future years, the expected results of 
those operations, the strategies of the Group and its prospects for future financial years has not been included in this 
report, because disclosure of the information would be likely to result in unreasonable prejudice to the Company.  

Indemnification and insurance of officers 

Indemnification 

The Company has agreed to indemnify the following current Directors of the Company, Mrs Pnina Feldman, Mr Sholom 
Feldman, Mr Meyer Gutnick, and Mr David Austin against all liabilities to another person (other than the Company or a 
related body corporate) that may arise from their position as Directors and Officers of the Company and its controlled 
entities, except where the liability arises out of conduct involving a lack of good faith. This agreement stipulates that 
the Company will meet the full amount of any such liabilities, including costs and expenses. 

Non-audit services 

The Company’s auditor, Nexia Sydney Partnership was appointed auditor of the Company in January 2008.  

Details of the amounts paid to the auditor of the Company, Nexia Sydney Partnership, and its related practices for audit 
and non-audit services provided during the year are set out below: 

Statutory audit 

- audit of financial report   

- half-year review of financial report 

- audit of newly acquired subsidiaries 

Services other than statutory audit 

- corporate advisory services 

63,641 

46,607 

23,600 

50,000 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 16  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
    
     
Directors’ report |  

Remuneration Report – Audited 

Remuneration policies 

The  Board  has  adopted  a  framework  for  corporate  governance,  including  policies  dealing  with  Board  and Executive 
remuneration. Policies adopted by the Board reflect the relative stage of development of the Company, having regard 
for the size and structure of the organisation. 

Remuneration levels are competitively set to attract and retain appropriately qualified and experienced Directors and 
Senior Executives. The remuneration packages of Executive Directors provide for a fixed level of remuneration. Other 
than  as  noted  below  Executive  remuneration  packages  do  not  have  guaranteed  equity-based  components  or 
performance-based components.   

Fixed remuneration 

Fixed  remuneration  consists  of  base  remuneration  (salary  or  consulting  fees)  including  any  FBT  charges  as  well  as 
employer contributions to superannuation funds, where applicable. 

Remuneration levels are reviewed annually by the Board of Directors. 

Performance linked remuneration 

During the previous financial period, the Board of Directors completed a review of compensation and benefit structures.   

Long-term incentives are provided as options over ordinary shares of the Company. There has been no issue of shares 
or options to Executive Directors as a form of remuneration in the current year.  

Consequences of performance on shareholders wealth 

In  view  of  the  relatively  early  stage  of  development  of  the  Company's  business  and  remuneration  policies,  there  is 
insufficient information to provide a meaningful quantitative analysis of the relationship between remuneration and 
Company performance. 

Service agreements 

The Company and Australian Gemstone Mining Pty Limited (AGMPL) are parties to a management services agreement 
(Management Services Agreement) dated 1 July 2007, and the Variation Deed signed 1 July 2017, for the provision by 
AGMPL  of  executive  and  corporate  services,  including  geological  and  technical  expertise,  to  the  Company  by  the 
following executives: 

• 

• 

• 

Pnina Feldman – Executive Director, Business Development; 

Dr Robert Coenraads – Principal Geologist, Exploration and Mining; and 

Sholom Feldman – Chief Executive Officer and Company Secretary. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 17  

 
 
 
Directors’ report |  

In respect of each of these executives (Key Persons), AGMPL was paid a retainer for the period ended 30 June 2018. 
The Company was also reimbursed for all reasonable expenses incurred by or on behalf of the Key Persons.  

• 

AGMPL is a company owned and controlled by Pnina Feldman.  

Each  of  Pnina  Feldman,  Dr  Coenraads  and  Sholom  Feldman  has  entered  into  an  executive  services  agreement  with 
AGMPL.  Each of these executive services agreements contains standard provisions dealing with employment obligations 
and  standard  covenants  dealing  with  general  duties  and  the  protection  of  AGMPL’s  interests  and  mirrors  the 
Management Services Agreement in respect of termination provisions. 

AGMPL also provides suitable fully serviced offices to the Company at its Bellevue Road office at 24 Birriga Road, which 
includes use of office space, the board room, kitchen, access to a full-time receptionist, daily cleaning, and essential 
office infrastructure, including telephones, fax, printer, broadband internet connections and suitable office furniture. 

AGMPL  also  provides  additional  administrative  services  to  the  Company,  such  as  secretarial,  accounting  and  office 
management  services. These services  are provided to the Company by AGMPL on reasonable arm's length terms as 
approved by the independent director(s). 

AGMPL Services 

Rent 

Management and secretarial 

Geological fees 

Executive and corporate services 

Reimbursement of expenses 

Administration fees 

Marketing services 

Total 

Consolidated Entity 

2018                                   2017 

$                                           $ 

168,000 

180,000 

360,000 

624,000 

34,577 

240,000 

120,000 

138,000 

162,000 

360,000 

468,000 

41,007 

- 

- 

1,726,577 

1,169,007 

Non-Executive Directors 

Non-Executive directors are paid up to $70,000 per annum directors fees. 

Director and Executive disclosures 

Details of Directors and Company Executives (including Key Management Personnel) 

Other than the Executive Directors, no other person is concerned in, or takes part in, the management of the Company 
or has authority and responsibility for planning, directing and controlling the activities of the entity. As such, during the 
financial  year,  the  Company  did  not  have  any  person,  other  than  Directors,  that  would  meet  the  definition  of  “Key 
Management Personnel” for the purposes of AASB124 or “Company Executive or Relevant Group Executive” for the 
purposes  of  section  300A  of  the  Corporations  Act  2001  (Act).  Remuneration  details  of  the  Company  Secretary  are 
disclosed  as  section  300A(1B)(a)  of  the  Act  defines  a  “Company  Executive”  to  specifically  include  a  secretary  of  the 
entity.  

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 18  

 
 
 
 
 
 
Directors’ report |  

Directors and Key Management Personnel  

Pnina Feldman 
Sholom Feldman 
Meyer Gutnick 
David Austin 

Executive Chairperson 
Director / Chief Executive Officer / Company Secretary 
Non-Executive Director  
Alternate Director 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 19  

 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report |  

Short term 

Post 
employment 

Share based 
payments 

Share based 
payments 

Other 

Specified Directors 

Salary & fees 
$ 

Cash bonus 
$ 

Non-
monetary 
benefits 
$ 

Super-
annuation 
$ 

Termination 
Benefits 
$ 

Shares 
$ 

Options 
$ 

Bonuses 
$ 

Total 
$ 

Proportion of 
remuneration 
performance 
Related 
% 

Value of 
options as a 
proportion of 
remuneration 
% 

Pnina Feldman 
2018 
2017 
Sholom Feldman 
2018 
2017 
Meyer Gutnick 
2018 
2017 
David Austin 
2018 
2017 

312,000 
234,000 

312,000 
234,000 

70,000 
70,000 

20,000 
20,000 

Total Compensation: 
Directors including Key Management Personnel 
(Company and Group) 

2018 
2017 

714,000 
558,000 

Total Compensation: 
Executive Officers (Company and Group) 

2018 

2017 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

312,000 
234,000 

312,000 
234,000 

70,000 
70,000 

20,000 
20,000 

714,000 
558,000 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 

- 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 20  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance statement |  

Options and rights over equity instruments granted as compensation 

Details of options over ordinary shares in the Company that were granted as compensation to each key management 
person during the reporting period and details of options that were vested during the reporting period are as follows. 
The options were issued free of charge. Each option entitles the holder to subscribe for one fully paid ordinary share in 
the entity at the exercise price shown below. 

2018 
Directors 

Vested 
Number 

Granted 
Number 

Grant 
Date 

Pnina Feldman 

Sholom Feldman 

Meyer Gutnick 

David Austin 

Total 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Value per 
Option at 
Grant Date 
$ 
- 

Exercise 
Price 
per Share 
$ 
- 

- 

- 

- 

- 

- 

- 

First 
Exercise 
Date 

Last 
Exercise 
Date 

- 

- 

- 

- 

- 

- 

- 

- 

2017 
Directors 

Vested 
Number 

Granted 
Number 

Grant 
Date 

Pnina Feldman 

Sholom Feldman 

Meyer Gutnick 

David Austin 

Total 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Value per 
Option at 
Grant Date 
$ 
- 

Exercise 
Price 
per Share 
$ 
- 

- 

- 

- 

- 

- 

- 

First 
Exercise 
Date 

Last 
Exercise 
Date 

- 

- 

- 

- 

- 

- 

- 

- 

No options have been granted since the end of the financial year.  

Movements in shares 

The movement during the reporting period in the number of ordinary shares in QBL held, directly, indirectly or 
beneficially, by each key management person, including their related parties, is as follows: 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 21  

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance statement |  

Acquired 

Disposed 

Held at 
30 June 2018 

2018 

Directors 

Held at 
1 July 2017 

- 

Pnina Feldman (1)(2) 

193,597,812 

Sholom Feldman (1)(2) 

193,597,812 

Meyer Gutnick 

David Austin 

2017 

Directors 

5,000,000 

- 

- 

Held at 
1 July 2016 

Pnina Feldman (1)(2) 

129,065,208 

64,532,604 

Sholom Feldman (1)(2) 

129,065,208 

64,532,604 

Meyer Gutnick 

David Austin 

5,000,000 

- 

- 

- 

- 

- 

- 

- 

Acquired 

Disposed 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

193,597,812 

193,597,812 

5,000,000 

- 

Held at 
30 June 2017 

193,597,812 

193,597,812 

5,000,000 

- 

(1)  Pnina Feldman and Sholom Feldman are each directors of L'Hayyim Pty Ltd which currently holds 4,222,812 

Shares in its capacity as trustee of the 770 Unit Trust; and 

(2)  Pnina  Feldman  and  Sholom  Feldman  are  each  directors  of  Volcan  Australia  Corporation  Pty  Ltd  which 

currently holds 189,375,000 shares. 

Modification of terms of equity-settled share-based payment transactions 

No terms of equity-settled share-based payment transactions (including options and rights granted as compensation to 
a key management person) have been altered or modified by the issuing entity during the reporting period. Direct o report  

Exercise of options granted as compensation 

During  the  period,  there  were  no  shares  issued  as  a  consequence  of  the  exercise  of  options  previously  granted  as 
remuneration. 

Modification of terms of equity-settled share-based payment transactions 

No terms of equity-settled share-based payment transactions (including options and rights granted as compensation to 
a key management person) have been altered or modified by the issuing entity during the reporting period.  Director’ s report  

Analysis of share-based payments granted as compensation 

2018 

No shares were issued to non-executive Directors in lieu of Directors fees. 

2017 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 22  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate governance statement |  

No shares were issued to non-executive Directors in lieu of Directors fees. 

Exercise of options granted as compensation 

During  the  period  there  were  no  shares  issued  as  a  consequence  of  the  exercise  of  options  previously  granted  as 
remuneration. 

End of audited Remuneration Report. 

Lead Auditor’s Independence Declaration under Section 307C of the 
Corporations Act 2001 

The lead auditor’s independence declaration is set out on page 24 and forms part of the directors’ report for the year 
ended 30 June 2018. 

Signed in accordance with a resolution of the Board of Directors: 

Pnina Feldman, Chairperson 
Dated this 22nd day of October 2018 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 23  

 
 
 
 
 
The Board of Directors  
Queensland Bauxite Limited 
24 Birriga Road 
BELLEVUE HILL  NSW  2023 

To the Board of Directors of Queensland Bauxite Limited 

Auditor’s Independence Declaration under section 307C of the Corporations Act 2001 

As lead audit partner for the audit of the financial statements of Queensland Bauxite Limited for the 
year ended 30 June 2018, I declare that to the best of my knowledge and belief, there have been no 
contraventions of: 

(a)  the auditor independence requirements of the Corporations Act 2001 in relation to the review; and 

(b)  any applicable code of professional conduct in relation to the review. 

Yours sincerely 

Nexia Sydney Partnership 

Stephen Fisher 
Partner 

Sydney 
22 October 2018 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements |  

Financial Statements 

Consolidated statement of profit or loss and other comprehensive 
income 

For the year ended 30 June 2018 

Revenue from sale of goods 

Licence fee revenue 

Operating revenue 

Administrative and corporate expenses  

Advertising and marketing 

Cost of goods sold 

Amortisation 

Depreciation 

Foreign currency exchange gain realised/(loss) 

Loss on equity settled liabilities 

Legal expenses 

Directors fees QBL 

Occupancy expenses 

Exploration written off  

Impairment of exploration assets 

Impairment of other receivables 

Financial assets at FVTPL – net change in value 

Research costs 

Note 

20 

19 

18 

18 

Share of loss in equity-accounted investees – net of tax 

22 

Travelling expenses  

Other expenses 

Share based payments expense 

Finance income 

Finance costs 

Net finance costs 

Loss before income tax 

Income tax expense 

Loss after tax from continuing operations  

Other comprehensive income, net of tax 

Total comprehensive loss  

32 

7 

7 

8 

27 

2018 
$ 

144,773 

3,577,308 

3,722,081 

(1,390,888) 

(212,324) 

(202,851) 

(23,000) 

(10,226) 

104,091 

(1,835,920) 

(172,281) 

(714,000) 

(187,844) 

(13,579) 

(1,678,687) 

- 

(674,455) 

(500,282) 

(11,715) 

(325,814) 

(63,070) 

(223,500) 

(8,136,345) 

152,685 

(447,208) 

(294,523) 

(4,708,787) 

(292,666) 

(5,001,453) 

- 

(5,001,453) 

2017 
$ 

- 

- 

-  

(552,655) 

- 

- 

- 

(4,290) 

(22,441) 

(171,969) 

(105,893) 

(558,000) 

(138,000) 

37,831 

- 

(27,660) 

- 

- 

- 

(208,589) 

(28,702) 

(195,000) 

(1,975,368) 

193,834 

(73,690) 

120,144 

(1,855,224) 

- 

(1,855,224) 

- 

(1,855,224)  

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 25  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss attributable to members of Queensland Bauxite 
Limited  

Profit attributable to non-controlling interest 

Total comprehensive loss attributable to members of 
Queensland Bauxite Limited 

Total comprehensive income attributable to non-
controlling interest 

Basic loss per share (cents per share) 

Basic loss per share from continuing operations (cents 
per share) 

Diluted loss per share (cents per share) 

Diluted loss per share from continuing operations (cents 
per share) 

The accompanying notes form part of these financial statements. 

28 

11 

11 

11 

11 

Financial statements |  

(1,855,224)  

- 

(1,855,224)  

- 

(0.15) 

(0. 15) 

(0.15) 

(0.15) 

(5,440,129) 

438,676 

(5,440,129) 

438,676 

(0. 32) 

(0. 32) 

(0. 32) 

(0. 32) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 26  

 
 
 
 
 
 
 
 
 
 
 
Financial statements |  

Consolidated statement of financial position 

As at 30 June 2018 

Note 

2018 
$ 

2017 
$ 

ASSETS 

CURRENT ASSETS 

Cash and cash equivalents 

Trade and other receivables 

Inventories  

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 

Other receivables 

Exploration and evaluation 

Property, plant and equipment 

Intangible assets 

Investments  

Equity-accounted investees 

TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

LIABILITIES 

CURRENT LIABILITIES 
Trade and other payables 

Current tax liability 

Other financial liabilities 

TOTAL CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Share capital 

Share based payments reserve 

Accumulated losses 

TOTAL 

Non-controlling interest 

TOTAL EQUITY 

12 

13 

14 

15 

18 

19 

20 

21 

22 

23 

24 

25 

26 

27 

28 

6,409,317 

579,247 

563,995 

7,552,559 

- 

1,863,762 

95,933 

1,933,261 

2,902,853 

286,285 

7,082,094 

14,634,653 

586,741 

292,666 

2,205,857 

3,085,264 

3,085,264 

11,549,389 

29,600,842 

4,701,599 

(23,617,200) 

10,685,241 

864,148 

11,549,389 

8,540,458 

101,298 

21,926 

8,663,682 

- 

3,124,895 

42,288 

1,956,261 

- 

- 

5,123,444 

13,787,126 

602,988 

- 

1,987,623 

2,590,611 

2,590,611 

11,196,515 

25,287,433 

4,728,549 

(18,622,071) 

11,393,911 

(197,396) 

11,196,515 

The accompanying notes form part of these financial statements.

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 27  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements |  

Consolidated statement of changes in equity 
For the year ended 30 June 2018 

Share Capital 
Ordinary 

Accumulated 
Losses 

Share Based 
Payments 
Reserve 

Non-
controlling 
Interest 

Total 

Note 

$ 

$ 

$ 

$ 

$ 

Balance at 30 June 2016 

19,982,993  (17,186,147) 

4,914,098 

Loss attributable to members of consolidated entity 27 

Share based payments 

Non-controlling interest capital 

Transfer from share based payments reserve to 
accumulated losses 

Shares issued during the year 

26 

28 

27 

25 

- 

- 

- 

- 

(1,855,224) 

- 

- 

- 

- 

- 

7,710,944 

(1,855,224) 

233,751 

233,751 

- 

(197,396) 

(197,396) 

419,300 

(419,300) 

- 

Balance at 30 June 2017 

25,287,433  (18,622,071) 

4,728,549 

(197,396) 

11,196,515 

Loss attributable to members of consolidated entity 27 

(5,440,129) 

- 

438,676 

(5,001,453) 

5,304,440 

- 

- 

5,304,440 

Share based payments 

26 

Share based payment related to options issued in  26 

respect of the issue of convertible securities 

Transfer from share based payment reserve to 

27 

accumulated losses 

282,330 

135,720 

- 

445,000 

(445,000) 

- 

- 

- 

- 

- 

282,330 

135,720 

- 

Shares issued during the year 

25 

4,313,409 

- 

- 

622,868 

4,936,277 

Balance at 30 June 2018 

29,600,842  (23,617,200) 

4,701,599 

864,148 

11,549,389 

The accompanying notes form part of these financial statements 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 28  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of cash flows  
For the year ended 30 June 2018 

Note 

CASH FLOWS FROM OPERATING ACTIVITIES 

Receipts from customers 

Payments to suppliers and employees 

Interest received 

Net cash used in operating activities 

31 

CASH FLOWS FROM INVESTING ACTIVITIES 

Investment in equity-accounted entity 

Payment for plant and equipment 

Payment for exploration asset 

Net cash used in investing activities 

CASH FLOWS FROM FINANCING ACTIVITIES 

Repayment of loan by related entity – Australian 
Gemstone Mining Pty Ltd 

Loan provided to other entity – Medcan Australia Trust 
Pty Ltd 

Loan provided to related entity – Hemp Hulling Co. 
(QLD) Pty Ltd 

Proceeds from convertible securities 

Proceeds from share capital 

Proceeds from share capital – non controlling interest  28 

Proceeds from seed capital 

Net cash from financing activities 

Net (decrease)/increase in cash held 

Cash acquired from acquisition of subsidiary 

Cash at beginning of financial year  

Cash at end of financial year 

17 

12 

The accompanying notes form part of these financial statements.

Financial statements |  

                                Consolidated Entity 

2018 
$ 

84,638 

(4,444,302) 

152,685 

(4,206,979) 

(298,000) 

(63,871) 

(417,555) 

(779,426) 

12,106 

(73,560) 

(77,168) 

600,000 

766,018 

622,868 

1,005,000 

2,855,264 

(2,131,141) 

- 

8,540,458 

6,409,317 

2017 
$ 

- 

(1,836,062) 

193,834 

(1,642,228) 

- 

- 

(393,314) 

(393,314) 

(32,838) 

- 

- 

2,134,630 

2,959,671 

- 

- 

5,061,463 

3,025,921 

788 

5,513,749 

8,540,458 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 29  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Notes to the financial statements for the year ended 
30 June 2018 

Note 1: Reporting entity 

Queensland Bauxite Limited (the ‘Company’) is a company domiciled in Australia. The address of the company’s 
registered  office  is  24  Birriga  Road,  Bellevue  Hill  NSW  2023.  The  consolidated  financial  statements  of  the 
Company  as  at  and  for  the  year  ended  30  June  2018  comprise  the  Company  and  its  subsidiaries  (together 
referred to as the ‘Group’ and individually as ‘Group entities’). 

The Group is a for-profit entity and is primarily involved in the exploration for mineral deposits and the legal 
growing and cultivation of hemp and medicinal cannabis products in Australia. 

Note 2: Basis of preparation 

a 

Statement of compliance 

The consolidated financial statements are general purpose financial statements which have been prepared in 
accordance with Australian Accounting Standards (‘AASBs’) adopted by the Australian Accounting Standards 
Board (‘AASB’) and the Corporations Act 2001. The consolidated financial statements comply with International 
Financial Reporting Standards (‘IFRSs’) adopted by the International Accounting Standards Board (‘IASB’). 

The Group has adopted all of the new or amended Accounting Standards  and Interpretations issued by the 
AASB that are mandatory for the current reporting period. The adoption of these Accounting Standards and 
Interpretations did not have any significant impact on the Group. 

The consolidated financial statements were authorised for issue by the Board of Directors on 18 October 2018. 
The Board of Directors have the power to amend and reissue the financial statements. 

b 

Basis of measurement 

The consolidated financial statements have been prepared on the historical cost basis except for the following 
material items in the statement of financial position: 

i 

Investments 

The methods used to measure fair values are discussed further in note 5. 

ii 

Other non-derivative financial liabilities 

The methods used to measure fair values are discussed further in note 5. 

c 

Functional and presentation currency 

These consolidated financial statements are presented in Australian dollars, which is the Company’s functional 
currency and the functional currency of the Group. 

d 

Use of estimates and judgements 

The  preparation  of  financial  statements  requires  management  to  make  judgements,  estimates  and 
assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, 
income and expenses. Actual results may differ from these estimates. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 30  

 
 
 Notes to the financial statements for the year ended 30 June 2018 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates 
are recognised in the period in which the estimate is revised and in any future periods affected. 

e 

Key  estimates and judgements 

Impairment 

The  Group  assesses  impairment  at  the  end  of  each  reporting  year  by  evaluation  of  conditions  and  events 
specific to the Group that may be indicative of impairment triggers. Recoverable amounts of relevant assets 
are reassessed using value-in-use calculations, which incorporate various key assumptions. 

Business combinations 

Management uses valuation techniques in determining the fair values of the various elements of a business 
combination. (Refer Note 3a). 

Note 3: Significant accounting policies 

The  accounting  policies  set  out  below  have  been  applied  consistently  to  all  periods  presented  in  these 
consolidated financial statements, and have been applied consistently by Group entities. 

a 

i 

Basis of consolidation 

Business combinations 

The  Group  applies  the  acquisition  method  in  accounting  for  business  combinations.  The  consideration 
transferred by the Group to obtain control of a subsidiary is calculated as the sum of the acquisition-date fair 
value of assets transferred, liabilities incurred and the equity interests issued by the Group, which includes the 
fair value of any asset or liability arising from a contingent consideration arrangement. Acquisition costs are 
expensed as incurred. 

The  Group  recognises  as  identifiable  assets  acquired  and  liabilities  assumed  in  a  business  combination 
regardless of whether they have been previously recognised in the acquiree’s financial statements prior to the 
acquisition. Assets acquired and liabilities assumed are measured at their acquisition date fair values. 

Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of 
the sum of: (a) fair value of consideration transferred (b) the recognised amount of any non-controlling interest 
in  the  acquiree;  and  (c)  acquisition-date  fair  value  of  any  existing  equity  interest  in  the  acquiree,  over  the 
acquisition date fair values of identifiable net assets. 

ii 

Subsidiaries 

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has a 
right to variable returns from its involvement with the entity and has the ability to affect those returns through 
its power over the entity. The financial statements of subsidiaries are included in the consolidated financial 
statements from the date that control commences until the date that control ceases. 

iii  

Non-controlling interests 

Non-controlling interests are measured initially at their proportionate share of the acquiree’s identifiable net 
assets at the date of acquisition. 

iv 

Interests in equity-accounted investees 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 31  

 
 
 Notes to the financial statements for the year ended 30 June 2018 

The  Group’s  interest  in  equity-accounted  investees  comprise  interests  in  associates.  Associates  are  those 
entities in which the Group has significant influence, but not control or joint control, over the financial and 
operating policies. 

Interests in associates are accounted for using the equity method. They are initially recognised at cost, which 
includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the 
Group’s share of the profit or loss and other comprehensive income of equity-accounted investees, until the 
date on which significant influence ceases. 

v 

Transactions eliminated on consolidation 

Intra-group  balances,  and  any  unrealised  income  and  expenses  arising  from  intra-group  transactions,  are 
eliminated in preparing the consolidated financial statements.  

b 

i 

Foreign currency 

Foreign currency transactions 

Transactions in foreign currencies are translated into the respective functional currencies of Group companies 
at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign 
currencies are translated into the functional currency at the exchange rate at the reporting date. Non-monetary 
assets and liabilities that are  measured at  fair  value in a foreign  currency exchange are translated into the 
functional currency at the exchange rate when the fair value was determined. Non-monetary items that are 
measured based on historical cost in a foreign currency are translated at the exchange rate at the date of the 
transaction. Foreign-currency differences are generally recognised in profit or loss. 

ii 

Foreign operations 

The asset and liabilities of foreign operations, are translated in $A at the exchange rates at the reporting date. 
The income and expenses of foreign operations are translated into $A at the exchange rates at the dates of the 
transactions. 

c 

i 

Financial instruments 

Non-derivative financial assets 

The Group initially recognizes loans and receivables on the date that they are originated. All other financial 
assets  are  recognized  initially  on  the  trade  date  at  which  the  Group  becomes  a  party  to  the  contractual 
provisions of the instrument. 

The Group derecognizes a financial asset when the contractual rights to the cash flows on the financial asset in 
a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. 
Any interest in transferred financial assets that is created or retained by the Group is recognized as a separate 
asset or liability. 

The Group has the following non-derivative financial assets: loans and receivables and financial assets at FVTPL. 

Loans and receivables 

Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active 
market.  Such  assets  are  recognized  initially  at  fair  value  plus  any  directly  attributable  transaction  costs. 
Subsequent to initial recognition loans and receivables are measured at amortised cost, less any impairment 
losses. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 32  

 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Financial assets at FVTPL 

A financial asset is classified as at FVTPL if it is classified as held-for-trading or is designated as such on initial 
recognition to avoid an accounting mismatch. Directly attributed transaction costs are recognised in profit and 
loss as incurred. Financial assets at FVTPL are measured at fair value and changes therein, including any interest 
or dividend income are recognised in profit or loss.  

Cash and cash equivalents 

Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less 
from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by 
the Group in the management of its short-term commitments. 

ii 

Non-derivative financial liabilities 

The Group initially recognizes debt securities issued on the date  that they are originated. All other financial 
liabilities are recognized initially on the trade date, which is the date that the Group becomes a party to the 
contractual provisions of the instrument.  

The  Group  derecognizes  a  financial  liability  when  its  contractual  obligations  are  discharged  or  cancelled  or 
expire. 

The Group classifies the non-derivative financial liabilities into  trade and other payables and other financial 
liabilities categories. Such financial liabilities are recognized initially at fair value less any directly attributable 
transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortised cost.  

Other financial liabilities comprise trade and other payables, loans and convertible notes. 

d 

Share capital 

Ordinary shares 

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares 
and share options are recognized as a deduction from equity, net of any tax effects. 

e 

i 

Property, plant and equipment 

Recognition and measurement 

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated 
impairment losses. 

Cost includes expenditures that are directly attributable to the acquisition of the asset. Purchased software 
that is integral to the functionality of the related equipment is capitalised as part of that equipment. 

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as 
separate items (major components) of property, plant and equipment. 

ii 

Subsequent costs 

Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated 
with the expenditure will flow to the Group. Ongoing repairs and maintenance is expensed as incurred. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 33  

 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

iii 

Depreciation  

Items  of  property,  plant  and equipment  are  depreciated  on  a  straight-line  basis  in  profit  and  loss  over  the 
estimated useful lives of each component. Items of property, plant and equipment are depreciated from the 
date that they are installed and are ready for use. 

The estimated useful lives for the current and comparative years of significant items of property, plant and 
equipment are as follows:  

. mining  equipment 

. plant and equipment 

10 years 

10 years 

Depreciation  methods, useful lives and residual values are reviewed at each reporting  date and adjusted if 
appropriate.  

f 

Exploration and evaluation expenditure 

Exploration  and  evaluation  expenditure,  including  the  costs  of  acquiring  the  licences,  are  capitalised  as 
exploration and evaluation assets on an area of interest basis.  Costs incurred before the Company has obtained 
the legal rights to explore an area are recognised in the statement of profit or loss and other comprehensive 
income. 

Exploration and evaluation assets are only recognised if the rights of the area of interest are current and either: 

the expenditures are expected to be recouped through successful development and exploitation or 

from sale of the area of interest; or 

activities  in  the  area  of  interest  have  not  at  the  reporting  date,  reached  a  stage  which  permits  a 
reasonable  assessment  of  the  existence  or  otherwise  of  economically  recoverable  reserves,  and  active  and 
significant operations in, or in relation to, the area of interest are continuing. 

Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to determine technical 
feasibility and commercial viability, and (ii) facts and circumstances suggest that the carrying amount exceeds 
the  recoverable  amount  (see  impairment  accounting  policy  (e)).    For  the  purposes  of  impairment  testing, 
exploration  and  evaluation  assets  are  allocated  to  cash-generating  units  to  which  the  exploration  activity 
relates.  The cash generating unit shall not be larger than the area of interest. 

Once  the  technical  feasibility  and  commercial  viability  of  the  extraction  of  mineral  resources  in  an  area  of 
interest are finalised, exploration and evaluation assets attributable to that area of interest are first tested for 
impairment  and  then  reclassified  to  mining  property  and  development  assets  within  property,  plant  and 
equipment. 

When an area of interest is abandoned or the directors decide that it is not commercial, any accumulated costs 
in respect of that area are written off in the financial period the decision is made. 

g 

Goodwill 

Goodwill represents the future economic benefits arising from a business combination that are not individually 
identified and separately recognised. Refer note 3a for information on how goodwill is initially determined. 
Goodwill is carried at cost less accumulated impairment losses. Refer to Note 3g for a description of impairment 
procedures. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 34  

 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

h 

Other intangible assets 

Acquired intangible assets 

Seedbank and plant genetics acquired in a business combination that qualify for separate recognition are 
recognised as intangible assets at their fair values (refer Note 3a). 

Subsequent measurement 

All intangible assets are accounted for using the cost model whereby capitalised costs are amortised on a 
straight-line basis over their estimated useful lives as these assets are considered finite. Residual values 
and useful lives are reviewed at each reporting date. In addition, they are subject to impairment testing as 
described in Note 3i. 

Amortisation of seedbank and plant genetics is calculated to write-off the cost of intangible assets less 
their  estimated  residual  values  using  the  straight-line  method  over  their  estimated  useful  lives,  and  is 
recognised in the profit and loss. 

The following useful lives are applied: 

o 

Seedbank and plant genetics 10 years 

i 

i 

Impairment 

Non-derivative financial assets 

A financial asset is impaired if there is objective evidence of impairment as a result of one or more events that 
occurred after the initial recognition of the asset, and that the loss event(s) had an impact on the estimated 
future cash flows of that asset that can be estimated reliably. 

Objective evidence that financial assets are impaired includes default or delinquency by a debtor. 

The Group considers evidence of impairment for financial assets at a specific asset level. 

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference 
between  its  carrying  amount,  and  the  present  value  of  the  estimated  future  cash  flows  discounted  at  the 
original effective interest rate. Losses are recognized in profit and loss and reflected in an allowance account 
against loans and receivables. 

 ii 

Non-financial assets 

The carrying amounts of the Group’s non-financial assets are reviewed at each reporting date to determine 
whether there is any indication of impairment. If any such indication exists then the asset’s recoverable amount 
is estimated. An impairment loss is recognised if the carrying amount of an asset or its related cash-generating 
unit  exceeds  its  recoverable  amount.  A  cash-generating  unit  is  the  smallest  identifiable  asset  group  that 
generates cash flows that largely are independent from other assets and groups.  

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value 
less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value 
using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks 
specific to the asset. 

Impairment losses are recognized in profit or loss. 

An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying 
amount that would have been determined, net of depreciation or amortization, if no impairment loss had been 
recognized. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 35  

 
 
 Notes to the financial statements for the year ended 30 June 2018 

j 

Inventories 

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the 
first  in  first  out  principle.  In  the  case  of  manufactured  inventories,  cost  includes  an  appropriate  share 
production overhead based on normal operating capacity 

k 

Revenue 

Revenue is recognized at the fair value of consideration received or receivable. Revenue is recognised at the 
point in time that sales or service performance has been completed. 

Sale of goods 

Sale of goods revenue is recognised at the point of sale, which is where the customer has taken delivery of the 
goods,  the  risks  and  rewards  are  transferred  to  the  customer  and  there  is  a  valid  sales  contract.  Amounts 
disclosed as revenue are net of sales returns and trade discounts. 

License fee revenue 

License fee revenue is recognised when the right to receive payment is established. 

Interest 

Revenue is recognised as interest accrues using the effective interest method. The effective interest method 
uses the effective interest rate which is the rate that exactly discounts the estimated future cash receipts over 
the expected life of the financial asset. 

l 

Research and development 

Expenditure on research activities is recognised in profit and loss as incurred. 

m 

Finance income and finance costs 

Finance income comprises interest income on funds invested. Interest income is recognised as it accrues, using 
the effective interest method.  

Finance  costs  comprise  interest  expense  and  other  costs  of  borrowings.  All  finance  costs  are  recognised  in 
profit or loss using the effective interest method. 

n 

Lease payments 

Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term 
of the lease.  

o 

Income tax 

Tax expense comprises current and deferred tax. Current and deferred tax is recognised in profit or loss except 
to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity. 

Current  tax  is  the  expected  tax  payable  on  the  taxable  income  for  the  year,  using  tax  rates  enacted  or 
substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. 

Deferred tax is recognized  in respect of temporary differences  between the carrying amount  of assets and 
liabilities for financial reporting purposes and the amounts used for taxation purposes. 

Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they 
reverse, using tax rates enacted or substantively enacted at the reporting date.   

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 36  

 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

A deferred tax asset is recognized for unused tax losses and deductible temporary differences, to the extent 
that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax 
assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the 
related tax benefit will be realised. 

The  Company  and  its  wholly-owned  Australian  resident  entities  are  part  of  a  tax-consolidated  group.  As  a 
consequence, all members of the tax-consolidated group are taxed as a single entity. The head entity within 
the tax-consolidated group is Queensland Bauxite Limited. 

p 

Goods and services tax 

Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where 
the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is 
recognised as part of the cost of acquisition of the asset or as part of the expense. 

Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable 
from, or payable to, the ATO is included as a current asset or liability in the statement of financial position. 

Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising 
from investing and financing activities  which  are recoverable from, or payable to, the ATO are classified as 
operating cash flows. 

q 

Share-based payments 

Equity-settled  share-based  payments  are  provided  to  certain  vendors  and  suppliers  in  exchange  for  the 
acquisition of businesses or rendering of services. 

The cost of equity-settled transactions are measured at fair value on grant date of the businesses acquired or 
services received if reasonably measurable. Otherwise, fair value is measured at the quoted market price of 
the Company’s ordinary shares on grant date, adjusted where applicable to take into account the terms and 
conditions upon which the shares were granted. 

r 

Going concern basis of accounting 

Notwithstanding the loss for the year, negative cash flow from operations and historical financial performance, 
the financial report has been prepared on a going concern basis. This assessment is based on a cash at bank 
balance at balance date, and the directors’ understanding of expected cash outflows in the coming financial 
year. 

Note 4: New standards and interpretations not yet adopted  

A number of new standards, amendments to standards and interpretations are effective for annual periods 
beginning after 1 July 2018, and have not been applied in preparing these consolidated financial statements of 
the Group. None of these is expected to have a significant effect on the consolidated financial statements of 
the Group. 

Note 5: Determination of fair values 

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both 
financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or 
disclosure  purposes  based  on  the  following  methods.  When  applicable,  further  information  about  the 
assumptions made in determining fair values is disclosed in the notes specific to that asset or liability. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 37  

 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Investments 

Investments  are  measured  at  fair  value,  at  initial  recognition  and  for  disclosure  purposes,  at  each  annual 
reporting date. Fair value is calculated based on the market value of the ASX publicly listed share price. 

Other non-derivative financial liabilities 

Other  non-derivative  financial  liabilities  are  measured  at  fair  value,  at  initial  recognition  and  for  disclosure 
purposes, at each annual reporting date. Fair value is calculated based on the present value of future principal 
and interest cash flows, discounted at the market rate of interest at the measurement date. In respect of the 
liability component of convertible notes, the market rate of interest is determined with reference to similar 
liabilities that do not have a conversion option.  

Note 6: Financial risk management 

Overview 

The Company and Group have exposure to the following risks from their use of financial instruments: 

liquidity risk; and 

market risk. 

This note presents information about the Company’s and Group’s exposure to each of the above risks, their 
objectives,  policies  and  processes  for  measuring  and  managing  risk.  Further  quantitative  disclosures  are 
included throughout this financial report. 

The Board of Directors has overall responsibility for the establishment and oversight of the risk management 
framework.  

Risk management policies are established to identify and analyse the risks faced by the Company and Group, 
to  set  appropriate  risk  limits  and  controls,  and  to  monitor  risks  and  adherence  to  limits.  Risk  management 
policies and systems are reviewed regularly to reflect changes in market conditions and the Company’s and 
Group’s  activities.  The  Company  and  Group,  through  their  training  and  management  standards  and 
procedures,  aim  to  develop  a  disciplined  and  constructive  control  environment  in  which  all  employees 
understand their roles and obligations. 

Liquidity risk 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The 
Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity 
to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable 
losses. 

Market risk 

Market risk is the risk that changes in market prices will affect the Group, for example changes in interest rates, 
and changes in share price for investments at FVTPL. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 38  

 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 7: Finance costs 

Interest income on cash at bank 

Finance income 

Financial liabilities measured at amortised cost – 
interest expense 

Equity settled (share based payment expense – 
note 26) 

Finance costs 

  Net finance (costs)/income 

Note 8: Income tax  

  Major components of income tax expense 

a. 

Income tax benefit 

Loss before income tax 

Prima facie tax benefit on the loss from ordinary 
activities before income tax at 27.5% (2017: 30%) 
differs from the income tax provided in the 
financial statements as follows:  

Tax benefit at 27.5% 

  Add/(Less) tax effect  

- Non-assessable income 

- Non-deductible expenses 

- Exploration expenditure capitalised 

- Tax loss recouped 

- Deferred tax asset not brought to account 

Income tax expense attributable to operating loss   

b.  Unrecognised deferred tax assets 

  Deferred tax assets have not been recognised in 

respect of the following item: 

  Add/(Less) tax effect  

- Tax losses – income at 27.5% 

- Tax losses – capital at 27.5% 

2018 
$ 

152,685 

152,685 

(388,378) 

(58,830) 

(447,208) 

(294,523) 

2018 
$ 

2017 
$ 

193,834 

193,834 

(34,939) 

(38,751) 

(73,690) 

120,144 

2017 
$ 

(4,708,786) 

(1,294,916) 

(1,855,224) 

(510,187) 

(56,382) 

1,324,284 

(107,402) 

(154,552) 

581,634 

292,666 

- 

116,699 

(109,239) 

- 

502,727 

- 

4,566,070 

135,076 

4,005,987 

135,076) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 39  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                                                                                            
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

The deductible temporary differences and tax losses do not expire under current tax legislation. Deferred tax assets 
have not been recognised in respect of these items because it is not probable that future taxable profit will be available 
against which the Group can utilise the benefits therefrom. 

Note 9: Key management personnel disclosures 

Names and positions held of economic and parent entity key management personnel in office at any time during the 
financial year are: 

Key management person 

Position 

Pnina Feldman 

Sholom Feldman 

Meyer Gutnick 

David Austin 

Executive Chairperson  

Managing Director  

Non-Executive Director  

Alternate Director 

The key management personnel remuneration has been included in the remuneration report section of the directors’ 
report. 

The aggregate compensation made to directors and other members of key management personnel of the consolidated 
entity is set out below: 

Short-term employee benefits 

Post-employment benefits 

Long-term benefits 

Share-based payments 

Short term employee benefits 

Consolidated 

2018 

2017 

$ 

$ 

714,000  

558,000 

-  

-  

-  

- 

- 

- 

714,000  

558,000 

These amounts include fees and benefits paid to non-executive directors as well as salary, paid leave benefits, fringe 
benefits and cash bonuses awarded to the executive Chairman, executive directors and other KMP. 

Post-employment benefits 

These amounts are the current-year’s costs of providing for superannuation contributions under the Australian 
Government’s superannuation guarantee scheme.  

Other long-term benefits 

These amounts represent long service leave benefits accruing during the year, long-term disability benefits and 
deferred bonus payments. 

Share based payment expense 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 40  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

These amounts represent the expense related to the participation of specified executives in equity-settled benefit 
schemes as measured by the fair value of the shares granted on grant date. 

Note 10: Auditors’ remuneration 

Remuneration of the auditor (Nexia Sydney Partnership) of the parent entity for: 

An audit or review of the financial report of the Company 

- 

Current year 

-        Audit of the newly acquired subsidiaries 

-  Half-year  

Other services 

 Taxation services   

Corporate advisory services 

- 

- 

Note 11: Earnings per share 

  Basic Earnings per Share 

a.   Basic loss per share (cents) 

Loss attributable to ordinary shareholders ($) 

Earnings used to calculate basic EPS ($) 

b.  Issued ordinary shares at 1 July 

Effect of shares issued during the year 

. 

2018 
$ 

2017 
$ 

63,641 

23,600 

46,607 

- 

50,000 

36,744 

- 

20,081 

2,500 

- 

2018 

2017 

(0.32) 

(0.15) 

(5,001,453) 

(1,855,224) 

(5,001,453) 

(1,855,224) 

1,408,097,244 

854,592,485 

134,815,892 

352,003,497 

Weighted average number of ordinary shares at 30 June 

1,542,913,136 

1,206,595,982 

Diluted Earnings per Share                                                                                                        

a.  Diluted loss per share (cents) 

Loss attributable to ordinary shareholders ($) 

Earnings used to calculate diluted EPS ($) 

(0.32) 

(0.15) 

(5,001,453) 

(1,855,224) 

(5,001,453) 

(1,855,224) 

No. 

No. 

b.  Weighted average number of ordinary shares (basic) 

1,542,913,136 

1,206,595,982 

Weighted average number of ordinary shares (diluted) at 30 June 

1,542,913,136 

1,206,595,982 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 41  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

As at 30 June 2018, 2,846,046 options (2017: 158,455,323) and 50,000,000 performance shares (2017: 50,000,000) 
were excluded from the diluted weighted-average number of ordinary shares calculation because their effect would 
have been anti-dilutive. 

The average market value of the Company’s shares for the purpose of calculating the dilutive effect of share options 
was based on quoted market prices for the year. 

Note 12: Cash and cash equivalents 

CURRENT 

Cash on hand 

Cash at bank 

Cash and cash equivalents in the statement of cash flows  

Note 13: Trade and other receivables 

CURRENT 

Trade receivables 

Other receivables 

Loans to related parties – refer to note 33 

Loan to other party – Medcan Australia Pty Ltd 

Prepayments 

Note 14: Inventories 

CURRENT 

Seeds and crops in progress – at cost 

Finished goods – at cost 

2018 
$ 

2017 
$ 

100 

6,409,217 

6,409,317 

100 

8,540,358 

8,540,458 

2018 
$ 

2017 
$ 

100,782 

309,870 

88,699 

73,560 

6,336 

579,247 

77,661 

- 

23,637 

- 

- 

101,298 

2018 
$ 

2017 
$ 

106,532 

457,463 

563,995 

21,926 

- 

21,926 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 42  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 15: Other receivables 

NON CURRENT 

Loan to Volcan Australia Corporation Pty Ltd - Unsecured# 

Less impairment of loan 

Loan to Volcan Australia Corporation Pty Ltd – Unsecured 

Less impairment of loan 

2018 
$ 

2017 
$ 

1,200,000 

1,200,000 

(1,200,000) 

(1,200,000) 

79,258 

(79,258) 

79,258 

(79,258) 

# The loan to Volcan Australia Corporation Pty Ltd (VAC) was not a cash loan from QBL to VAC, but the amount that was 
to be paid by VAC in consideration for the transfer to Volcan Australia Corporation Pty Ltd of a sapphire mining project 
ML1492 from the company pursuant to the transactions completed on 14th December 2010 as approved at the time by 
shareholders at an EGM. VAC was to have invested in the development of that asset and monetised that asset within 
that  time  period,  and  pay  QBL  the  above  amount.  This  amount  was  unsecured,  due  for  payment  in  cash  on  14th 
December 2012 from the proceeds of the mine, and there was no interest payable on the amount due. Following the 
transactions in 2010, although VAC did invest in the asset as contemplated, the markets for sapphires worsened and 
VAC was not able to monetise the asset prior to 14th December 2012. The directors have agreed that it is in QBL’s interest 
to allow VAC further time to endeavour to monetise the asset to make the agreed payment from that asset. As the 
timing of this payment is at present uncertain, it is considered prudent for this amount to be impaired in the accounts 
until the payment is able to be made. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 43  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 16: Controlled entities 

Controlled entities consolidated 

Parent entity: 

Queensland Bauxite Limited 

Subsidiaries of Queensland Bauxite Limited 

South Johnstone Bauxite Pty Ltd 

Volcan Queensland Bauxite Pty Ltd 

Rosie’s Gold Pty Ltd (Deregistered by ASIC on 01.07.18) 

New England Bauxite Pty Ltd  

Medical Cannabis Limited  

Medical Cannabis Information Service Pty Ltd  

Medical Cannabis Research Group Pty Ltd 

Vitahemp Pty Ltd 

Vitaseeds Pty Ltd 

Vitacann Pty Ltd 

Medical Cannabis (Cambodia) Co., Ltd 

* Percentage of voting power is in proportion to ownership. 

Note 17: Business combinations 

Acquisition of Medical Cannabis Limited during year ended 2017. 

Country of incorporation 

Percentage owned (%) 

       2018 

           2017 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Australia 

Cambodia 

100% 

100% 

100% 

100% 

55% 

55% 

100% 

52% 

55% 

100% 

51% 

100% 

100% 

100% 

100% 

55% 

55% 

- 

- 

- 

- 

On 30 May 2017, the Group acquired 55 percent of the shares and voting interests in Medical Cannabis Limited (MCL). 
As a result, the Group obtained control of MCL. The following tables set out the provisional amounts recognised at 
acquisition date, which are now final amounts at 30 June 2018. 

A.  Consideration transferred 

The following consideration was transferred: 

Equity instruments (49,000,000 ordinary shares) 

735,000 

$ 

The value of the ordinary shares issued was  

based on the listed share price of the Company on  

30 May 2017 of $0.015 

. 

Contingent consideration shares 

Equity instruments (50,000,000 performance shares)  

750,000 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 44  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

The value of the contingent consideration was  

based on the listed share price of the Company on 

30 May 2017 of $0.015 

TOTAL 

1,485,000 

B. 

Identifiable assets acquired and liabilities assumed at fair value 

Cash 

Receivables 

Inventory 

Plant and equipment 

Intangible assets 

Total assets  

Trade creditors  

Other creditors  

Loans 

Other liabilities 

Total liabilities 

Total identifiable net assets acquired 

Non-controlling interest 

Total identifiable net assets acquired (55%) 

Goodwill 

$ 

788 

8,443 

21,926 

18,000 

230,000 

279,157 

34,905 

335,000 

127,909 

220,000 

717,814 

(438,657) 

(197,936) 

(241,261) 

1,726,261 

C.  Cash outflow on acquisition 

The following table summarises the cash outflow on acquisition. 

Net cash acquired with the controlled entity  

Cash paid 

Net cash inflow 

D.  Details relating to acquisition 

788 

     - 

788 

The acquisition of MCL made no contribution to net profit before tax or to revenue for the year ended 30 
June 2017 as MCL was acquired on 30 May 2017 and only trivial transactions affecting the profit and loss 
statement occurred between 30 May 2017 and 30 June 2017. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 45  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Contingent consideration shares 

The contingent consideration shares are to be issued to the vendors upon the Australian Government 
granting a permit to MCL to grow cannabis varieties for medical cannabis research leading to product 
development. The Directors of the Company have estimated the possibility of this happening being 100% and 
have recognised the full value of the shares, being $750,000 as part of the acquisition consideration. 

Intangible assets 

The acquired intangible assets have been fair valued at their cost of acquisition as at 9 April 2015.  

Goodwill on acquisition 

Goodwill on acquisition of $1,726,261 is not considered to be impaired at 30 June 2018. 

Note 18: Exploration and evaluation 

NON-CURRENT 

EPM 18463 

Balance as at 30 June 

Mining permits, tenement acquisition and administration 
and geologist expenses 

Impairment of exploration assets 

Balance as at 30 June 

EL 7301 

Balance as at 30 June 

Mining permits, tenement acquisition and administration 
and geologist expenses 

Impairment of exploration assets 

Balance as at 30 June 

TOTAL 

Exploration expenses written off during the year 

2018 
$ 

2017 
$ 

1,473,208 

363,554 

- 

1,120,335 

352,873 

- 

1,863,762 

1,473,208 

1,651,687 

1,611,246 

27,000 

(1,678,687) 

- 

1,863,762 

13,579 

40,441 

- 

1,651,687 

3,124,895 

(37,831) 

The value of the Company’s interest in exploration expenditure is dependent upon the: 

• 

• 

• 

continuance of the economic entity’s right to tenure of the areas of interest; 

results of future exploration, and 

recoupment of costs through successful development and exploitation of the areas of interest, or alternatively, 
by their sale. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 46  

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

The exploration and evaluation asset balance relating to the mining tenement EL 7301 is NIL as at 30 June 2018 (2017 
$1,651,687). The mining tenement EL 7301 expired on 23 February 2016. Application forms have been lodged to renew 
and  transfer  the  tenement  from  Volcan  Australia  Corporation  Pty  Ltd  to  Queensland  Bauxite  Limited  (“QBL”)  for  a 
further 5 years to 23 February 2021. This process has not yet  been finalised with the  NSW Department  of Industry, 
therefore the exploration and evaluation asset has been impaired during the financial year end 30 June 2018. 

The exploration and evaluation asset balance relating to the mining tenement EPM 18463 is $1,863,761 as at 30 June 
2018 (2017 $1,473,208). The mining tenement EPM 18463 has been renewed for a further 2 years to 25 May 2020.  

Note 19: Property, plant and equipment 

NON-CURRENT 

Mining Equipment 

At cost 

Accumulated depreciation 

TOTAL 

Plant and Equipment 

At cost 

Accumulated depreciation 

Total written down amount 

Movements in carrying amounts 

2018 
$ 

2017 
$ 

195,426 

(169,725) 

25,701 

76,519 

(6,287) 

70,232 

95,933 

188,074 

(163,786) 

24,288 

20,000 

(2,000) 

18,000 

42,288 

Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the 
end of the current financial year. 

2018 

Plant and Equipment  Mining Equipment 

Carrying amount year ended 30 June 2017 

Additions 

Disposals 

Depreciation expense 

Impairment loss 

$ 

18,000 

56,519 

- 

(4,287) 

$ 

24,288 

7,352 

- 

Total 

$ 

42,288 

63,871 

- 

(5,939) 

(10,226) 

- 

- 

Carrying amount year ended 30 June 2018 

70,232 

25,701 

95,933 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 47  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

2017 

Plant and equipment  Mining Equipment 

Carrying amount year ended 30 June 2016 

Additions 

Acquired through business combinations 

Disposals 

Depreciation expense 

Impairment loss 

$ 

- 

- 

18,000 

- 

- 

- 

Total 

$ 

$ 

28,578 

28,578 

- 

- 

- 

- 

18,000 

- 

(4,290) 

(4,290) 

- 

- 

Carrying amount year ended 30 June 2017 

18,000 

24,288 

42,288 

Note 20 – Intangible assets 

Seedbank and plant genetics 
Accumulated amortisation 

Goodwill 

Total intangible assets 

2018 
$ 

230,000 
(23,000) 

1,726,261 

1,933,261 

2017 
$ 

230,000 
- 

1,726,261 

1,956,261 

2018 

Seedbank and plant genetics 

Goodwill 

Total 

Carrying amount year ended 30 June 2017 

Accumulated amortisation 

Carrying amount year ended 30 June 2018 

Impairment testing 

$ 

$ 

$ 

230,000 

1,726,261 

1,956,261 

(23,000) 

- 

(23,000) 

207,000 

1,726,261 

1,933,261 

Goodwill acquired through a business combination has been allocated to the cannabis cash-generating unit. 

Refer to Note 17 for further detail. 

The Group determines whether goodwill is impaired at least on an annual basis. The recoverable amount of goodwill is 
based  on  the  Directors'  estimate  of  fair  value  of  the  cash  generating  unit  to  which  it  relates  less  costs  to  sell.  In 
determining  fair  value,  Medical  Cannabis  Ltd  is  considered  a  separate  cash  generating  unit.  The  measure  used  in 
assessing  fair  value  is  based  on  the  Directors'  estimate  of  market  value  of  the  proposed  sale  of  the  remaining  45% 
interest in Medical Cannabis Ltd. The resulting fair value is compared to the carrying value for the cash generating unit 
and  in  the  event  that  the  carrying  value  exceeds  the  recoverable  amount,  an  impairment  loss  is  recognised.  No 
reasonable change in assumptions would result in the recoverable amount of the cash generating unit being materially 
less than the carrying value. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 48  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 21: Investments 

Listed ordinary shares – designated as at FVTPL 

2018 
$ 

2,902,853 

2017 
$ 

- 

The equity securities were acquired as non-cash consideration received for the licensing of certain cannabis 
intellectual property of the company to an unrelated company. 

Equity securities have been designated as at fair value through profit and loss (FVTPL) to avoid an accounting mismatch 
arising from the recognition of the licensing income in profit and loss if the fair value movements of the equity securities 
were being recognised in other comprehensive income. 

Movement in fair value for FVTPL 

Reconciliations 
Reconciliation of the written down value at the beginning and end of the current and previous financial year are set out 
below: 

Balance at 1 July 2016 
Changes 

Balance at 30 June 2017 
Recognition of license fee revenue 
Write-down to fair value 

Balance at 30 June 2018 

Total 
$ 

  - 
                          - 

-  
3,577,308 
(674,455) 

2,902,853  

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 49  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 22: Equity-accounted investees 

On 31 January 2018, the Group acquired a 25% equity interest in the associate Hemp Hulling Co. (QLD) Pty Ltd (HHC). 
HHC is involved in the processing of hemp seeds. 

Percentage ownership owned 

Current assets 

Non-current assets 

Current liabilities 

Non-current liabilities 

Net assets (100%) 

Group’s share of net assets (25%) 

Carrying amount of interest in investee 

Revenue 

Loss from continuing operations (100%) 

Other comprehensive income (100%) 

Total comprehensive income (100%) 

Total comprehensive income (25%) 

Group’s share of total comprehensive income 

2018 
$ 

25% 

30,022 

1,256,941 

(141,823) 

- 

1,145,140 

286,285 

286,285 

33,190 

(46,861) 

- 

(46,861) 

(11,715) 

(11,715) 

2017 
$ 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

On 27 December 2017, the Group entered a 50:50 joint venture arrangement with Canntab Therapeutics Ltd, named 
Canntab Therapeutics Australia (JV). The initial investment and carrying value at 30 June 2018 is $2. The JV did not trade 
prior to 30 June 2018. Refer to Note 29 for disclosure of future commitments to the JV at 30 June 2018.  

Note 23: Trade and other payables 

CURRENT 
Unsecured liabilities 

Trade payables 

Accrued expenses 

Other creditors 

2018 
$ 

546,741 

40,000 

- 

2017 
$ 

236,788 

360,500 

5,700 

586,741 

602,988 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 50  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 24: Other financial liabilities  

CURRENT 

Loan - Seed capital – unsecured 

Loan from Andrew Kavasilas - unsecured 

Convertible notes - MEF 1 LP pursuant to the financing 
agreement – secured 

Convertible securities - L1 Capital pursuant to the 
financing agreement – unsecured 

2018 
$ 

1,206,000 

474,522 

2017 
$ 

- 

274,961 

- 

1,712,662 

525,335 

- 

2,205,857 

1,987,623 

The loan from MEF 1 LP was in default as at 30 June 2018. However, an agreement was reached on 27 August 2018 
whereby the conversions of debt to equity that were deemed to occur prior to balance date, were sufficient to satisfy 
the creditor. 

Note 25: Issued capital 

Share capital on issue 

1,606,852,092 (2017: 1,408,097,244) fully paid ordinary shares 
(no par value) 

50,000,000 (2017: 50,000,000) performance shares (no par 
value) 

The Company has no authorised capital. 

2018 
$ 

2016 
$ 

28,850,842 

24,537,433 

750,000 

29,600,842 

750,000 

25,287,433 

2018  
No. 

2018  
$ 

2017 
No. 

2017 
$. 

Ordinary shares 

At the beginning of reporting period 

1,408,097,244  24,537,433  854,592,485 

19,982,993 

Share based payments (note 32) 

11,848,201 

-  19,583,379 

- 

Conversion of convertible notes into ordinary 
shares  

130,533,928  3,547,391  86,218,305 

Share issue 

Placement under NRRI 

- 

- 

-  17,857,143 

-  330,970,133 

2,317,790 

859,769 

125,000 

Options exercised @0.012 

56,372,719 

766,018  49,875,799 

Investment in Medical Cannabis Limited 

Less: Cost of capital raising 

- 

- 

-  49,000,000 

- 

- 

598,509 

735,000 

(81,628) 

1,606,852,092  28,850,842  1,408,097,244 

24,537,433 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 51  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

2018  
No. 

2018  
$ 

2017 
No. 

2017 
$. 

At reporting date (30 June 2018) 

Performance shares 

At the beginning of reporting period 

50,000,000 

750,000 

- 

- 

Investment in Medical Cannabis Limited 

- 

-  50,000,000 

750,000 

At reporting date (30 June) 

50,000,000 

750,000  50,000,000 

750,000 

TOTAL at reporting date (30 June) 

1,656,852,092  29,600,842  1,458,097,244 

25,287,433 

Terms and Conditions of Issued Capital 

Ordinary Shares 

Ordinary shares have the right to receive dividends as declared by the board and, in the event of winding up 
the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of 
and amounts paid up on shares held.  Ordinary shares entitle the holder to one vote either in person or by 
proxy at a meeting of the Company. 

Performance Shares 

Performance shares do not have the right to receive dividends as declared by the board and, in the event of 
winding up the Company, do not participate in the proceeds from the sale of any surplus assets. Performance 
shares do not entitle the holder to a vote either in person or by proxy at a meeting of the Company. 

b. 

Options on issue 

The following reconciles the outstanding share options at the beginning and year end of the financial year: 

Description 

At the beginning of reporting period 

158,455,323 

208,994,871 

2018 
No. 

2017 
No. 

Granted during the financial year 

Forfeited during the financial year 

Exercised during the financial year 

Expired during the financial year 

Balance at the end of the financial year  

Exercisable at the end of the financial year  

- 

- 

165,485,076 

- 

(56,372,719) 

(49,875,799) 

(99,236,558)  (166,148,825) 

2,846,046 

158,445,323 

2,846,046 

158,455,323 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 52  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Each of the options entitles the holder to one fully paid ordinary share in the Company.  The terms of the options 
on issue are: 

• 

2,846,046 exercisable at $0.06 on or before 31 August 2018. 

Note 26: Share based payments reserve  

The share-based payments reserve records items recognised as expenses on share-based payments. 

Balance as at 1 July 

Equity settled share based payment – consulting fees – 
shares (Note 32) 

Equity settled share based payment – shares issued to 
employees of related entity Australian Gemstone Mining 
Pty Ltd (Note 32) 

Equity settled share based payment – finance costs – 
shares issued in respect to finance costs relating to the 
issue of convertible securities (Note 32) 

Equity settled share based payment – options issued in 
respect of the issue of convertible securities 

Transfer to accumulated losses for expired options 

Balance as at 30 June 

Note 27: Accumulated losses 

Balance as at 1 July 

Loss for the year 

Transfer from share based payments reserve for 
expired and forfeited options  

Non-controlling interest in operating loss 

                           Consolidated Entity 

2018 
$ 

2017 
$ 

4,728,549 

4,914,098 

223,500 

171,000 

- 

24,000 

58,830 

38,751 

135,720 

(445,000) 

4,701,599 

- 

(419,300) 

4,728,549 

2018 
$ 

(18,622,071) 

(5,001,453) 

445,000 

(438,676) 

2017 
$ 

(17,186,147) 

(1,855,224) 

419,300 

- 

Balance as at 30 June  

(23,617,200) 

(18,622,071) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 53  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 28: Non-controlling Interests 

Non-controlling interest in equity – Balance as at 1 July 

(197,396) 

(197,396) 

2018 
$ 

2017 
$ 

Non-controlling interest in equity – Medical Cannabis 
Ltd capital  

Profit attributable to non-controlling interest 

Balance as at 30 June 

Note 29: Commitments for expenditure 

Note 20:  Capital and leasi ng commitme nts  

Exploration and evaluation (Note i) 

–  not later than 1 year  

– 

later than 1 year but no later than 5 years  

Research and development 

Canntab therapeutics (Note ii) 

-  Not later than a year 

- 

Later than 1 year but no later than 5 years 

TRDF Israel Research (Note iii) 

-  Not later than a year 

- 

Later than 1 year but no later than 5 years 

622,868 

438,676 

864,148 

2018 
$ 

272,000 

282,000 

259,000 

1,037,000 

1,333,000 

2,009,000 

5,192,000 

- 

- 

(197,396) 

2017 
$ 

- 

235,000 

- 

- 

- 

- 

235,000 

Notes: 
i. 
ii.  On 27 December 2017 QBL entered into a joint venture agreement with Canntab Therapeutics Ltd. Under 

This relates to exploration and evaluation activity for mining tenement EPM18463. 

the agreement, each party will contribute $1.3 million (USD$1 million). 

iii.  On 16 February 2018 Medical Cannabis Research Group and The Research Development Foundation 

entered into a research funding agreement. Under the agreement, MCL is required to pay $3.7 million 
(USD$2.87 million) over a four-year period. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 54  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 30: Operating leases 

The Group leases a factory facility under operating 
lease. The lease runs for a period of 2 years, with no 
option to renew: 

–  not later than 1 year 

– 

later than 1 year but no later than 5 years  

Note 31: Cash flow information 

a. 

Reconciliation of cash flows from operating 
activities 

Loss for the year 

Non-cash flows in loss 

Licence fee income 

Share of loss of equity-accounted investee - net of tax 

Depreciation 

Amortisation 

Share based payments expense 

Impairment of exploration asset 

Loss on financial assets at FVTPL 

Finance cost 

Loss on equity settled liabilities 

Changes in assets and liabilities, net of the effects of 
purchase and disposal of subsidiaries 

Increase in other receivables 

Increase in trade debtors 

Increase in prepayments 

Increase in GST receivable 

Increase in inventory 

Increase/(decrease) in trade payables, accruals and 
other creditors 

Increase in current tax liability 

Net cash from operating activities 

2018 
$ 

2017 
$ 

28,000 

14,000 

42,000 

- 

- 

- 

2018 
$ 

2017 
$ 

(5,001,453) 

(1,855,224) 

(3,577,308) 

11,715 

10,226 

23,000 

282,330 

1,678,687 

674,455 

388,378 

1,835,920 

(20,133) 

(100,782) 

(6,336) 

(212,076) 

(542,069) 

55,801 

292,666 

- 

- 

4,290 

- 

195,000 

- 

- 

245,659 

- 

- 

(5,613) 

- 

(226,340) 

- 

(4,206,979) 

(1,642,228) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 55  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

b. 

Acquisition of entities 

Refer Note 17. 

c. 

Non-cash investing and financing activities 

Conversion of convertible notes into ordinary shares 

Consideration for finance costs and consulting services 
by shares issues – refer note 32 

Acquisition of 55% of Medical Cannabis Ltd – refer 
notes 17 and 32  

d. 
activities 

Changes in liabilities arising from financing 

Consolidated 

2018 

$ 

3,547,391 

277,330 

2017 

$ 

859,769 

233,751 

- 

1,485,000 

Balance at 1 July 2016 
Net cash provided by financing activities: 
Convertible securities issued 
Other changes: 
Finance cost recognised 
Loss on equity settled liability 
Conversion to shares 

Balance at 30 June 2017 
Net cash provided by financing activities: 
Seed capital loans advanced 
Convertible securities issued 
Other changes: 
Increase in face value to $1.05  
Finance cost to be amortised to June 2019  
Finance cost recognised 
Loss on equity settled liability 
Conversion to shares 
Realised foreign exchange gain 

Seed capital 
$ 

MEF 1 LP 
$ 

L1 Capital 
$ 

Total 
$ 

- 

- 

- 
- 
- 

- 

230,893 

2,134,630 

34,939 
171,969 
(859,769) 

1,712,662 

- 

- 

- 
- 
- 

- 

230,893 

2,134,630 

34,939 
171,969 
(859,769) 

1,712,662 

1,005,000 
- 

- 
- 
201,000 
- 
- 
- 

- 
- 

- 
600,000 

1,005,000 
600,000 

- 
- 
126,323 
1,835,920 
(3,547,391) 
(127,514) 

30,000 
(165,720) 
61,055 
- 
- 

30,000 
(165,720) 
388,378 
1,835,920 
(3,547,391) 
(127,514) 

Balance at 30 June 2018 

1,206,000 

- 

525,335 

1,731,335 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 56  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 32: Share based payment arrangements 

Description of the share based payment arrangements. 

The following share based payment arrangements exist as at 30 June 2018. 

Ordinary shares granted 

On 25 July 2017, the Company issued 2,671,856 ordinary shares as commitment shares for convertible notes. The 
share price at the grant date was $0.011 per share, resulting in consideration for finance costs of $29,390. 

On 4 August 2017, the Company issued 2,676,345 ordinary shares as commitment shares for convertible notes. The 
share price at the grant date was $0.011 per share, resulting in consideration for finance costs of $24,440. 

On 4 August 2017, the Company issued 1,000,000 ordinary shares as consideration for consulting services. The share 
price at the grant date was $0.011 per share, resulting in consideration for consulting services of $11,000. 

On 4 August 2017, the Company issued 1,500,000 ordinary shares as consideration for consulting services. The share 
price at the grant date was $0.011 per share, resulting in consideration for consulting services of $16,500. 

On 12 September 2017, the Company issued 50,000,000 performance shares as part consideration for the acquisition 
of 55% of the shares in Medical Cannabis Ltd. The share price at the grant date of 30 May 2017 was $0.015 per share. 

On 23 November 2017, the Company issued 500,000 ordinary shares as consideration for consulting services. The share 
price at the grant date was $0.049 per share, resulting in consideration for consulting services of $24,500. 

On  23 November 2017, the  Company issued  3,500,000 ordinary shares as consideration for consulting services. The 
share price at the grant date was $0.049 per share, resulting in consideration for consulting services of $171,500. 

The following share based payment arrangements exist as at 30 June 2017. 

Ordinary shares granted 

On  24 November 2016, the  Company issued 3,000,000 ordinary shares as consideration for consulting services. The 
share price at the grant date was $0.007 per share, resulting in consideration for consulting services of $21,000. 

On  23 December 2016, the  Company issued 4,000,000 ordinary shares as consideration for consulting services. The 
share price at the grant date was $0.007 per share, resulting in consideration for consulting services of $24,000 in total 
paid to employees of Australian Gemstone Mining Pty Ltd. 

On 15 March 2017, the Company issued 10,000,000 ordinary shares as consideration for consulting services. The share 
price at the grant date was $0.015 per share, resulting in consideration for consulting services of $150,000. 

On 15 March 2017, the Company issued 2,583,379 ordinary shares as commitment shares for convertible notes. The 
share price at the grant date was $0.015 per share, resulting in consideration for finance costs of $38,751. 

On 30 May 2017, the Company issued 49,000,000 ordinary shares as part consideration for the acquisition of 55% of 
the shares in Medical Cannabis Ltd. The share price at the grant date of 30 May 2017 was $0.015 per share. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 57  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Expense recognised in profit or loss 

                           Consolidated Entity 

2018 
$ 

2017 
$ 

Equity settled share based payment transactions 

Consulting fees – ordinary shares granted (note 26) 

223,500 

171,000 

Consulting fees – ordinary shares granted to employees 
of related entity Australian Gemstone Mining Pty Ltd 
(note 24) 

Finance costs – ordinary shares granted (note 8 and 26) 

- 

223,500 

58,830 

24,000 

195,000 

38,751 

Total expense recognised for equity settled share based 
payments  

282,330 

233,751 

Reconciliation of outstanding share options 

Outstanding at the beginning of 
the year  

Granted  
Forfeited  
Exercised  

Expired  

Outstanding at year-end 

Exercisable at year-end 

2018  
Number of 
options 

2018  
Weighted  
Average  
Exercise price 

2017 
Number of 
options 

2017 
Weighted 
average 
exercise price 

32,846,046 

0.11 

135,346,046 

0.05 

- 
- 
- 

- 
- 
- 

- 
- 
- 

(30,000,000) 

2,846,046 

 2,846,046 

0.12 

(102,500,000) 

0.06 

32,846,046 

- 

32,846,046 

- 
- 
 - 

0.03 

0.11 

- 

The options outstanding at 30 June 2018 have an exercise price of $0.06 (2017: $0.06 to $0.20) and a weighted 
average contractual life of 0.2 years (2017: 0.3 years). 

There were no options exercised during the year ended 30 June 2018 (2017: Nil) in respect of share-based payment 
arrangements. 

The 2,846,046 options outstanding and exercisable at 30 June 2018 expired on 31 August 2018. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 58  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Note 33: Related parties disclosures 

Identity of related parties 

The consolidated entity has related party relationships with its subsidiaries, its associate entity, its key management 
personnel, and companies related due to common directorships of Pnina Feldman and Sholom Feldman, being directors 
of both Queensland Bauxite Limited and the director related companies. 

Related party transactions with Australian Gemstone Mining Pty Limited    

The Company and Australian Gemstone Mining Pty Limited (AGMPL) are parties to a management services agreement 
(Management Services Agreement) dated 1 July 2007, and the Variation Deed dated 1 July 2017, for the provision by 
AGMPL  of  executive  and  corporate  services,  including  geological  and  technical  expertise,  to  the  Company  by  the 
following executives: 

• 
• 
• 

Pnina Feldman – Executive Director, Business Development; 
Dr Robert Coenraads – Principal Geologist, Exploration and Mining; and 
Sholom Feldman – Chief Executive Officer and Company Secretary. 

In respect of each of these executives (Key Management Personnel), AGMPL was paid a retainer for the period ended 
30 June 2018. The Company was also reimbursed for all reasonable expenses incurred by or on behalf of the Key Persons.  

• 

AGMPL is a company owned and controlled by Pnina Feldman.  

Each of Pnina Feldman, Robert Coenraads and Sholom Feldman has entered into an executive services agreement with 
AGMPL.  Each of these executive services agreements contains standard provisions dealing with employment obligations 
and  standard  covenants  dealing  with  general  duties  and  the  protection  of  AGMPL’s  interests  and  mirrors  the 
Management Services Agreement in respect of termination provisions. 

AGMPL also provided suitable fully serviced offices to the Company at its Bondi offices at 24 Birriga Road, which includes 
use of office space, the board room, kitchen, daily cleaning, and essential office infrastructure, including telephones, 
fax, printer, broadband internet connections and suitable office furniture. 

AGMPL  also  provided  additional  administrative  services  to  the  Company,  such  as  secretarial,  accounting  and  office 
management services. These services were provided to the Company by AGMPL on reasonable arm's length terms as 
approved by the independent director(s). 

AGMPL services 

                                                2018                                   2017 

                                                       $                                            $ 

Rent 

Management and secretarial 

Geologist fees 

Executive and corporate services 

Reimbursement of expenses 

Marketing services 

Administration services 

Total   

168,000 

180,000 

360,000 

624,000 

34,577 

120,000 

240,000 

138,000 

162,000 

360,000 

468,000 

41,007 

- 

- 

1,726,577 

1,169,007 

Amounts owed by AGMPL as at 30 June 2018 is $11,531 (2017: $23,637) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 59  

 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Other transactions with related parties 

Loans advanced to director related companies 

CURRENT 
Australian Gemstone Mining Pty Ltd 

NON-CURRENT 
Volcan Australia Corporation Pty Ltd 
Impairment recognised as at 30 June 2018 
Due for repayment on 14 December 2012 

Volcan Australia Corporation Pty Ltd 
Impairment recognised as at 30 June 2018 
No due date for repayment. 

2018 
$ 

2017 
$ 

11,531 

23,637 

1,200,000 
(1,200,000) 

(1,200,000) 
(1,200,000) 

79,258 
(79,258) 

79,258 
(79,258) 

The above loans are unsecured and interest free. See note 14 for explanation of Loan to Volcan Australia Corporation 

Pty Ltd. 

Loan advanced to associate entity 

CURRENT 

Hemp Hulling Co (QLD) Pty Ltd 

The above loan is unsecured and interest free. 

Trade creditor balance with associate company - 

Hemp Hulling Co (QLD) Pty Ltd 

Purchases from associate company – 

Hemp Hulling Co (QLD) Pty Ltd 

(Purchases are made on normal terms and conditions.) 

Note 34: Financial instruments 

a. 

Financial risk management 

77,168 

13,015 

11,832 

- 

- 

- 

The Group’s financial instruments consist mainly of deposits with banks, trade and other receivables and trade and 
other payables. 

The main risks the Group is exposed to through its financial instruments  are interest rate risk, foreign currency 
fluctuation risk and liquidity risk. 

Interest rate risk 

The Group’s exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a 
result  in  changes  in  market  interest  rates,  arises  mainly  from  bank  deposits  accounts.  The  effective  weighted 
average interest rates on the financial assets and financial liabilities and interest rate sensitivity analysis are set 
out at Note 34(b). 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 60  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

Foreign currency risk 

The Group was marginally exposed to fluctuations in foreign currencies during the reporting period.  

Credit risk 

Neither the Group or the Company have any material credit or other risk exposure to any single receivable or group 
of receivables or payables under financial instruments entered into by the Group.  

Liquidity risk 

Liquidity  risk  is  the  risk  that  the  Group  will  encounter  difficulty  in  meeting  the  obligations  associated  with  its 
financial liabilities that are settled by delivering cash or another financial asset.  

The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash reserves or 
unutilised borrowings are maintained. 

The following are the remaining contractual maturities at the end of the reporting period of financial liabilities, 
including estimated interest payments: 

30 June 2018 

Contractual cash flows 

Carrying 
amount      

$ 

Total           

Less than 12 
months     

$ 

    $ 

1-2 Years    

2 to 5 years  

More than 

$ 

$ 

5 years       

$ 

Non derivative 
financial liabilities 

L1 Capital Global 

525,335 

630,000 

630,000 

Seed capital loan 

1,206,000 

1,206,000 

1,206,000 

Loan - A Kavasilas  

474,522 

474,522 

474,522 

- 

- 

- 

- 

- 

- 

- 

- 

- 

30 June 2017 

Carrying 
amount      

$ 

Total           

Less than12 

months          

$ 

 $ 

1-2 Years    

2 to 5 years  

More than 

$ 

$ 

5 years       

$ 

Non derivative 
financial liabilities 

MEF1 LLC 

1,712,662 

1,712,662 

1,712,662 

Loan – A Kavasilas 

274,961 

274,961 

274,961 

- 

- 

- 

- 

- 

- 

Price risk 

The Group’s anticipated value of the South Johnstone Bauxite project is affected by the price of bauxite and shipping. 
Any rise or fall of the price of bauxite or shipping costs may affect the project’s value accordingly. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 61  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2018 

b. 

Financial Instrument interest rate risk 

The tables below disclose the contractual interest rates applicable for financial statements and a sensitivity analysis of movements in variable interest rates.  

Weighted average 
effective interest rate 

Floating interest rate 

Non-interest bearing 

Total 

2018 

2017 

2018 

2017 

2018 

2017 

2018 

2017 

Consolidated Entity 

% 

% 

$ 

$ 

$ 

$ 

$ 

$ 

Financial assets:  

Cash and cash equivalents 

2.0% 

2.8% 

6,409,217 

8,540,358 

100 

100 

6,409,317 

8,540,458 

Trade and other receivables  

Investments at FVTPL 

Financial liabilities: 

Trade and other payables 

Current tax liability 

Other financial liabilities 

Interest rate sensitivity analysis 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

579,247 

101,298 

579,247 

101,298 

2,902,853 

- 

2,902,853 

- 

586,741 

602,988 

586,741 

602,988 

292,666 

- 

292,666 

- 

2,205,857 

1,987,623 

2,205,857 

1,987,623 

At 30 June 2018, the effect on profit and equity as a result of changes in the interest rate, with all other variables remaining constant would be as follows: 

Increase in interest rate by 1% 

Decrease in interest rate by 1% 

2018 $ 

64,092 

(64,092) 

2017 $ 

85,403 

(85,403) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities                                                                 Page | 62  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2017 

c.  Fair values vs carrying amounts  

The fair values of financial assets and liabilities, together with carrying amounts shown on the statement of financial position,  
are as follows: 

Financial Assets 

Cash and cash equivalents 
Trade and other receivables 
Investment at FVTPL 

Financial Liabilities 
Trade and other payables 
Current tax liability 
Other financial liabilities   

2018 
Total  
Carrying 
Amount 
$ 

2018 
Fair  
Value 
 $ 

2017 
Total  
Carrying 
Amount 
$ 

2017  
Fair  
Value 
 $ 

6,409,317 
579,247 
2,902,853 

586,741 
292,666 
2,205,857 

6,409,317 
579,247 
2,902,853 

8,540,458 
101,298 
- 

8,540,458 
101,298 
- 

586,741 
292,666 
2,205,857 

602,988 
- 
1,987,623 

602,988 
- 
1,987,623 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2017 

Note 35: Parent entity disclosures 

As at and throughout the financial year ending 30 June 2018 the parent entity of the Group was Queensland Bauxite 
Limited. 

Financial Position of parent entity at year end 

                                                2018                                   2017 

                                                       $                                            $ 

Assets 

Current assets 

Non-current assets 

Total assets 

Liabilities 

Current liabilities 

Non-current liabilities 

Total liabilities 

Total equity of the parent entity comprising of 

Issued capital 

Share based payment reserve 

Accumulated losses 

Total equity 

Financial performance 

Loss for the year 

Other comprehensive income 

Total comprehensive loss for the year 

Note 36: Company details 

6,710,901 

2,260,189 

8,971,090 

290,662 

- 

290,662 

29,600,842 

4,565,879 

8,637,248 

3,229,202 

11,866,450 

1,944,939 

- 

1,944,939 

25,287,433 

4,728,549 

(25,486,293) 

(20,094,470) 

8,680,428 

9,921,512 

(5,836,823) 

(2,208,097) 

- 

- 

(5,836,823) 

(2,208,097) 

The registered office of the Company and principal place of business is: 

Queensland Bauxite Limited 
24 Birriga Road 
Bellevue Hill, NSW 2023 

Note 37: Segment information 

OPERATING SEGMENTS 

a.  Basis for segmentation 

The Group has three reportable segments; mining exploration and evaluation, medical cannabis and 
corporate. The corporate segment includes all of our initiatives in corporate growth activities and provides 
administrative, technical and financial support. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Notes to the financial statements for the year ended 30 June 2017 

b. 

Information about reportable segments 

Information related to each reportable segment is set out below. 

Mining 
Exploration 
and 
Evaluation 

Medical 
Cannabis 

Corporate  

Total 

-    
- 
- 

-    

3,722,078                            
-    
- 
- 

- 
3,722,078 

3,722,078 
- 
3,722,078 

- 

152,685 

152,685 

2018 

Segment revenues 
Less intersegment revenue 
Revenues 

Interest income 

Depreciation 
Amortisation 

Impairment of exploration assets 

(1,678,687) 

(5,939) 
- 

(4,287)    
(23,000) 

-    
- 

(10,226) 
(23,000) 

-    

(1,678,687) 

Finance costs 
Other costs 
(Loss)/Profit before tax 

-    

(13,579) 
(1,698,205) 

                  -    
(1,392,830) 
2,301,961 

(447,208) 
(5,018,020) 
(5,312,543) 

(447,208) 
(6,424,429) 
(4,708,787) 

Income tax expense 

-    

(292,666)                            - 

(292,666) 

(Loss)/Profit after tax 

(1,698,205) 

- 
2,009,295 

(5,312,543) 

(5,001,453) 

Capital expenditures 

397,905 

56,519                           - 

454,424 

Total assets 

1,889,463 

5,756,626 

6,988,564 

14,634,653 

Total liabilities 

-    

(758,575) 

(2,326,689) 

(3,085,264) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 65 

 
 
 
  
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                       
                        
 
 
 
 
 
 
 
 
 
 
 
 
 
                       
 
 
 
 
 
 
 
 
 
                        
                        
 
 
 
                        
 
 
                       
 
 
 
 
 
 
                       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                       
 
 
 
 Notes to the financial statements for the year ended 30 June 2017 

Mining 
Exploration 
and 
Evaluation 

Medical 
Cannabis 

Corporate  

Total 

-    

-    
- 

-    

-    

(4,290) 
- 

-    

-    

37,831 
33,541 

-    

33,541 

- 

- 

- 

-    

                        -    

                        -    

- 

- 

- 
- 

193,834 

193,834 

- 

- 

-    

                        -    
                        -    

(4,290) 
- 

(27,660) 

(27,660) 

(245,659)    

(1,809,280) 
(1,888,765) 

-                    
-    
- 
- 
- 
-                        
-    
- 
- 

                        -    

(1,888,765) 

(245,659) 
(1,771,449) 
(1,855,224) 

- 

(1,855,224) 

393,314 

-                          

                        -    

393,314 

3,149,183 

2,000,695 

8,637,248 

13,787,126 

2017 

Segment revenues 

Less: Intersegment revenues 
Revenues 

Interest income 

R & D tax rebate 

Depreciation 
Impairment of exploration assets 

Impairment of receivables 

Finance costs 
Other costs 
Loss before tax 

Income tax expense 

Loss after tax 

Capital 
expenditures 

Total assets 

Total liabilities 

-    

(516,075) 

(2,074,536) 

(2,590,611) 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 66 

 
 
  
  
  
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                       
                        
 
                       
 
 
 
 
 
 
 
 
 
 
 
 
                       
 
 
                       
 
 
 
 
 
 
 
 
 
                        
 
 
                       
 
 
 
                       
                     
 
 
 
 
 
 
 
 
 
 
 
 
                       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                       
 
 
 
 Notes to the financial statements for the year ended 30 June 2017 

Note 38: Capital management policies and procedures 

The Group’s capital management objectives are to ensure the Group’s ability to continue as a going concern. The Group 
monitors capital on the basis of the carrying amount of equity. In order to maintain or adjust the capital, the Group may 
adjust the amount of dividends paid to shareholders, return capital to shareholders or issue new shares. 

The amounts managed as capital by the Group for the reporting periods under review are summarised as follow: 

Total equity 

Capital 

2018 

$ 

11,549,389 

11,549,389 

2017 

$ 

11,196,515 

11,196,515 

Note 39: Events subsequent to balance date  

On 27th September 2018, the Company released a Prospectus pursuant to which, the Company will be offering up to 
170,000,000 new Shares at an issue price of $0.035 per Share to raise up to $5,950,000, with a minimum subscription 
of $1,995,000 (together with one (1) free attaching Option for every two (2) Shares subscribed for and issued).  

(a) 
The minimum subscription for the Capital Raising Offer is $1,995,000.  If the minimum subscription has not 
been raised within three months after the date of this Prospectus, the Offers will not proceed, and no Shares will be 
issued pursuant to this Prospectus. If this occurs, the Company will repay all application monies received by it in 
connection with this Prospectus within the time prescribed under the Corporations Act, without interest. 

(b) 
Based on the capital structure of the Company as at the date of this Prospectus, if the Capital Raising Offer 
proceeds, a maximum of 170,000,000 Shares and 85,000,000 free attaching Options will be issued pursuant to the 
Capital Raising Offer.   

All of the Shares offered under the Capital Raising Offer will be new Shares and will rank equally with the 

(c) 
Shares on issue at the date of this Prospectus.   

The free attaching Options offered under the Capital Raising Offer have an exercise price of $0.10 on or 

(d) 
before the expiry date of 30 April 2020.  

(e) 

The Capital Raising Offer is not underwritten. 

To participate in the Capital Raising Offer, you must be a person resident in Australia or New Zealand. The 

(f) 
Company is not in a position to guarantee a minimum application of Shares under the Capital Raising Offer.   

Applications under the Capital Raising Offer must be for a minimum of $2,000 worth of Shares (57,143 

(g) 
Shares) and thereafter, in multiples of $500 worth of Shares (14,286 Shares). 

Application for quotation of the Shares issued under the Offers will be made to ASX no later than 7 days after 

(h) 
the date of the Prospectus.  

Other Offers 

(a) 

The Prospectus also contains the following Other Offers: 

Medcan Offer: An offer of 250,000,000 Shares to Medcan Securityholders in consideration for the Medcan 

(i) 
Acquisition. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 67 

 
 
 
 Notes to the financial statements for the year ended 30 June 2017 

Medcan Management Offer: An offer of 18,000,000 Shares to Medcan Management pursuant to the terms of 

(ii) 
the Medcan Agreement. 

MCL Offer: An offer of 1,212,857,143 Shares to the MCL Shareholders in consideration for the MCL 

(iii) 
Acquisition. 

HHC Offer: An offer of 40,540,541 Shares to the HHC Shareholders pursuant to the terms of the HHC 

(iv) 
Agreement. 

T12 Offer: An offer of 21,621,622 Shares to the T12 Shareholders pursuant to the terms of the T12 

(v) 
Agreement.  

(vi) 

T12 Management Offer: An offer of 5,410,000 Shares to the T12 Management.   

(vii) 

L1 Offer:  An offer of 10,492,858 L1 Options to L1. 

(viii) 

Lead Manager Offer:  An offer of 2,857,143 Shares and 20,000,000 Options to the Lead Manager. 

Other than the matters listed above, there has not arisen in the interval between the end of the financial year and the 
date of this report any further item, transaction or event of a material and unusual nature likely, in the opinion of the 
directors of the Company, to affect significantly the operations of the Company, the results of those operations, or the 
state of affairs of the Company, in future financial years.  

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 68 

 
 
 
 Directors’ Declaration 

Directors’ Declaration 

In the directors’ opinion: 

1. 

the financial statements and accompanying notes set out on pages 25 to 68, and the Remuneration Report on 
pages 17 to 23 of the Directors’ Report, are in accordance with the Corporations Act 2001 and: 

a) 

b) 

comply with Accounting Standards and the Corporations Regulations 2001; and  

give a true and fair view of the Group’s financial position as at 30 June 2018 and of its performance 
for the financial year ended on that date; 

2. 

3. 

the financial statements and notes also comply with International Financial Reporting Standards, as disclosed in 
Note 2(a) to the financial statements; 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 
due and payable; 

The  directors  have  been  given  the  declarations  by  the  chief  executive  officer  and  chief  financial  officer  required  by 
Section 295A of the Corporations Act 2001. 

Signed in accordance with a resolution of the Directors. On behalf of the directors: 

Pnina Feldman, Chairperson 
Dated this 22nd day of October 2018 
Bellevue Hill NSW

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 69 

 
 
  
 
 
 
 
 
 
 
Independent Auditor’s Report to the Members of Queensland Bauxite Limited 

Report on the Audit of the Financial Report 

Opinion 

We have audited the financial report of Queensland Bauxite Limited (the Company and its subsidiaries 
(the Group)), which comprises the consolidated statement of financial position as at 30 June 2018, the 
consolidated statement of profit or loss and other comprehensive income, consolidated statement of 
changes in equity and consolidated statement of cash flows for the year then ended, and notes to the 
financial statements, including a summary of significant accounting policies, and the Directors’ declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 
2001, including: 

i)  giving a true and fair view of the Group’s financial position as at 30 June 2018 and of its financial 

performance for the year then ended; and 

ii)  complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion  

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those 
standards are further described in the ‘auditor’s responsibilities for the audit of the financial report’ section 
of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the 
ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of 
Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in 
Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the Directors of the Company, would be in the same terms if given to the Directors as at the time 
of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our opinion. 

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in our 
audit of the financial report of the current period. These matters were addressed in the context of our 
audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters. 

Key audit matter 

How our audit addressed the key audit matter 

Exploration and Evaluation 
Expenditure - EPM 18463 

Refer to note 18 - Exploration and 
Evaluation Expenditure. The 
Group’s accounting policy in 
respect of exploration and 
evaluation assets is described in 
Note 3(f). 

Our procedures included, amongst others: 

  We confirmed the existence and tenure of EPM 18463 by 
obtaining the renewal authorisation from the relevant 
Government department; 

 

In assessing whether an indicator of impairment exists in 
relation to the exploration asset in accordance with AASB 6, 
we:  

70 

Key audit matter 

How our audit addressed the key audit matter 

-  examined the minutes of the Group’s board meetings 

and market announcements;  

- 

interviewed the Group’s geologist, management and the 
directors in relation to the Group’s current activities and 
their ability and intention to undertake further 
exploration activities; and 

-  obtained evidence of the Group’s intentions for the areas 

of interest, including reviewing future budgeted 
expenditure and related work programmes; and 

  We tested a sample of additions of capitalised exploration 

expenditure to supporting documentation.  

Our procedures included, amongst others: 

  Examined the underlying agreements for the convertible 

securities; 

  Verified funds received from the issue of convertible 

securities; 

  Examined the conversion notices and verified the shares 

issued upon conversion;  

  Recalculated the loss on equity settled liability and 
amortisation of finance cost for the year; and  

  Assessed the accounting treatment of the financial 
instruments in accordance with the recognition and 
measurement as well as the disclosure requirements of the 
relevant Australian Accounting Standards. 

At 30 June 2018, the Group had 
total capitalised Exploration and 
Evaluation Expenditure of 
$1,863,762.  

The Exploration and Evaluation 
Expenditure is a key audit matter 
because the asset’s carrying 
amount is material to the financial 
statements and significant 
judgements have been applied in 
determining whether an indicator 
of impairment exists in 
accordance with Australian 
Accounting Standard AASB 6. 

Other Financial Liabilities – 
Convertible Notes and 
Convertible Securities  

Refer to note 24 and note 31(d). 
During the year ended 30 June 
2018, the Group issued a number 
of convertible securities, and 
converted some convertible 
securities to equity.  

Convertible securities are 
considered to be a key audit 
matter due to: 
 

the value of the transactions 
involving convertible 
securities; and 

 

complexities involved in the 
recognition and 
measurement of convertible 
financial instruments. 

Other information 

The Directors are responsible for the other information. The other information comprises the information 
in Queensland Bauxite Limited’s annual report for the year ended 30 June 2018, but does not include the 
financial report and the auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and we do not express any form 
of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial report or 
our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the 
work we have performed, we conclude that there is a material misstatement of the other information we 
are required to report that fact. We have nothing to report in this regard. 

71 

 
 
 
 
 
Directors’ responsibility for the financial report 

The Directors of the Company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for 
such internal control as the Directors determine is necessary to enable the preparation of the financial 
report that gives a true and fair view and is free from material misstatement, whether due to fraud or 
error.  

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue 
as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the Directors either intend to liquidate the Group or to cease 
operations, or have no realistic alternative but to do so. 

Auditor’s responsibility for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes 
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit 
conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of this financial report. 

A further description of our responsibilities for the audit of the financial report is located at The Australian 
Auditing and Assurance Standards Board website at: www.auasb.gov.au/auditors_files/ar2.pdf. This 
description forms part of our auditor’s report. 

Report on the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in pages 17 to 23 of the Directors’ Report for the year 
ended 30 June 2018.  

In our opinion, the Remuneration Report of Queensland Bauxite Limited for the year ended 30 June 2018, 
complies with section 300A of the Corporations Act 2001.  

Responsibilities  

The Directors of the Group are responsible for the preparation and presentation of the Remuneration 
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an 
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing 
Standards. 

Nexia Sydney Partnership 

Stephen Fisher 
Partner 

Dated: 22 October 2018 
Sydney 

72 

 
 
 
Additional Information 

Additional Information – as at 30 September 2018 

Additional information required by the ASX Limited Listing Rules and not disclosed elsewhere in this report is set out 
below: 

Distribution schedule and number of holders of equity securities as 
at 30 September 2018 

Fully Paid Ordinary Shares (QBL) 

134 

64 

1,214 

5,027 

1 – 1,000 

1,001 – 
5,000 

5,001 – 
10,000 

10,001 – 
100,000 

100,001 
and 
over 
2,134 

Total 

8,573 

The number of holders holding less than a marketable parcel of fully paid ordinary shares as 30 September 2018 is 1,902. 

Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities 

Page | 73 

 
  
 
 
 
Additional Information 

20 largest holders of quoted equity securities as at 30 September 
2018 
The names of the twenty largest holders of fully paid ordinary shares (ASX code: QBL) as at 30 September 2018 are: 

Rank  Name 

Units  

% of Units 

1. 

VOLCAN AUSTRALIA CORPORATION PTY LTD 

189,375,000 

11.74 

2. 

FIRST STATE PTY LIMITED  

3 

4 

5 

6 

7 

8 

9 

CHASE BUSINESS CONSULTING PTY LIMITED  

JACOBSON HOLDINGS PROPRIETARY LIMITED 

MEF I LP GVC INTERNATIONAL INVESTMENT PTY LTD MR JOHN MCDONALD + MR SHAUN MCDONALD MR ISAAC JOHN ESPOSITO MR KARL BAARDA 71,261,700 18,000,000 15,200,000 15,000,000 13,400,000 12,544,811 12,500,000 10,500,000 10 BNP PARIBAS NOMS PTY LTD 10,000,000 11 MR PETER KWONG MING KIEW + MRS JOLINA KIEW 12 MS HIROYO KITATANI 8,500,000 7,730,000 4.42 1.12 0.94 0.93 0.83 0.78 0.78 0.65 0.62 0.53 0.48 13 MR ANDREW KAVASILAS 7,360,124 0.46 14 MR JOHN PIZZOFERRATO 6,800,000 0.42 15 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 6,637,743 0.41 16 MR SAMUEL FROSH 17 MR WASSIM RIFAI 18 J P MORGAN NOMINEES AUSTRALIA LIMITED 6,500,000 6,500,000 6,465,542 0.40 0.40 0.40 19 NETWEALTH INVESTMENTS LIMITED 5,554,982 0.34 20 CAPPO NOMINEES (GLADSTONE) PTY LTD Totals: Top 20 holders of ORDINARY FULLY PAID SHARES (TOTAL) Total Remaining Holders Balance 5,110,000 434,939,902 1,177,495,523 0.32 26.97 73.03 Stock Exchange Listing – Listing has been granted for all ordinary fully paid shares of the Company on issue on ASX Limited. Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities Page | 74 Substantial shareholders Substantial shareholders in Queensland Bauxite Limited and the number of equity securities over which the substantial shareholder has a relevant interest as disclosed in substantial holding notices given to the Company are listed below: Volcan Australia Corporation Pty Ltd 189,375,000 11.74 No. Shares Held % of Issued Capital Additional Information Unquoted Securities There are no unquoted securities on issue as at 30 September 2018: Unquoted Securities Unquoted Options Number on Issue Exercise Price Expiry Date - - - Names of persons holding more than 20% of a given class of unquoted securities (other than employee options) as at 30 September 2018 Security Unquoted Options Name - Number of Securities - Restricted Securities as at 30 September 2018 There are no restricted shares or options. Voting Rights All fully paid ordinary shares carry one vote per ordinary share without restriction. Unlisted options have no voting rights. Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities Page | 75 Schedule of Mineral Tenements as at 30 September 2018 Project Name Project number Status Interest Held % Expiry date Additional Information Eastern Australia Bauxite Projects South Johnstone South Johnstone EPM18463 MDL2004 Granted Granted 100% 100% 25/05/2020 31/10/2019 Queensland Bauxite Limited ABN 18 124 873 507 and Controlled Entities Page | 76