Quarterlytics / Oil & Gas Integrated / Capricorn Energy

Capricorn Energy

cne · LSE
Claim this profile
Ticker cne
Exchange LSE
Sector
Industry Oil & Gas Integrated
Employees 51-200
← All annual reports
FY2023 Annual Report · Capricorn Energy
Sign in to download
Loading PDF…
C

a

p

r

i

c

o

r

n

E

n

e

r

g

y

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

3

Annual Report  
and Accounts 2023

Capricorn Energy PLC

  
 
 
 
 
 
 
At a glance

Capricorn is a cash flow-focused 
energy producer, with an attractive 
portfolio of onshore exploration, 
development and production assets 
in the Egyptian Western Desert and, 
subject to completion, a producing 
position in the UK North Sea.

WH O WE  A R E
Capricorn Energy has been listed on the 
London Stock Exchange for more than  
30 years and is an experienced oil and gas 
explorer, developer and producer that has 
operated in a variety of locations around  
the world.

WH E R E WE  O PE R AT E
Capricorn’s main operations are in Egypt’s 
Western Desert, where we hold a portfolio  
of production and development assets.

E GY P T

2023 Highlights

Net working interest oil and gas production averaged 
(boepd)

30,044

Egypt oil and gas sales revenue

$200m

Year-end net Group cash

$76m

Cash and cash equivalents of $190m less  
debt drawn of $114m

Returned to shareholders

~$568m

Net zero target

2040

or earlier in Scope 1 and 2 equity emissions

* Unless otherwise stated, all dollar amounts ($) refer to US dollars.

Contents

Strategic Report

Chair’s Statement 

CEO’s Review 

Our Business Model and Strategy 

Market Overview 

Stakeholders and S172 Statement 

Measuring Our Progress 

Responsible Business 

  A Responsible Approach to the Environment 

  TCFD Reporting 

  A Responsible Approach to People 

  A Responsible Approach to Society 

Risk Management 

Viability Statement 

Principal Risks to the Group in 2023-2024 

Financial & Operational Review 

Leadership and Governance

Board of Directors 

A Responsible Approach to Governance 

Corporate Governance Statement 

Audit Committee Report 

Sustainability Committee Report 

Nomination & Governance Committee Report 

Directors’ Remuneration Report 

Directors’ Report 

Financial Statements

Independent Auditors’ Report to the Members  
of Capricorn Energy PLC 

Group Income Statement 

Group Statement of Comprehensive Income 

Group Balance Sheet 

Group Statement of Cash Flows 

Group Statement of Changes in Equity 

Section 1 – Basis of Preparation  

Section 2 – Oil and Gas Assets, Operations and  
Other Non-Current Assets 

Section 3 – Working Capital, Financial Instruments  
and Long-Term Liabilities 

Section 4 – Income Statement Analysis 

Section 5 – Taxation 

Section 6 – Discontinued Operations 

2

3

6

8

10

12

18

18

23

32

36

40

41

42

49

56

58

63

70

76

77

80

108

116

122

122

123

124

125

126

132

140

150

157

161

Section 7 – Capital Structure and Other Disclosures  163

Company Balance Sheet 

Company Statement of Cash Flows 

Company Statement of Changes in Equity 

Section 8 – Notes to the Company  
Financial Statements 

Licence List 

Group Reserves and Resources 

Additional Information

Glossary 

Company Information 

166

167

168

169

175

176

177

178

1

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationC H A I R ’ S S TAT E M E N T

Craig van der Laan
Chair

Looking back over the year since the new 
Board was appointed in February 2023,  
I am pleased to report that we have taken 
significant steps forward and brought 
about positive change in the business, 
strongly focused on and aligned with  
our shareholders’ expectations. 

In last year’s Annual Report, I outlined 
five areas of strategic focus, namely: 
capital returns, cost savings across the 
business, scaling back and exiting non-
core operations, maximising value from 
Egypt and driving cultural change across 
Capricorn. I am proud that we have tackled 
these areas head on and made decisive 
progress in all these areas. During 2023, we 
returned approximately $568m in capital 
to shareholders; we delivered significant 
cost savings through a right sizing of the 
organisation; we either exited or reached 
the final stages of exiting all our non-core 
positions outside Egypt; and we instilled 
into the organisation a culture change 
focused on shareholder value and capital 
discipline. Our projected run rate for general 
and administrative (G&A) costs is now 
significantly lower than in 2022, and we 
continue to drive for opportunities to lower 
these costs even further.

While the progress and fundamental 
transformation delivered during the year 
is pleasing, we have not achieved all of our 
goals and continue to work in a steadfast 
manner to unlock the unrealised value in 
our business. 

Our strategy looking ahead remains the 
same as we set out at the beginning of 
2023 – to deliver shareholder returns by 
maximising value from our Egypt assets 
whilst managing costs and seeking to 
capture value from the Company's legacy 
positions in Senegal and the UK North Sea.

Egypt remains an attractive sector for 
oil and gas companies to operate, with a 
government that is open to constructive 
relationships with the industry. As a cash 
flow-focused, agile energy producer, 
we are committed to continuing to 
develop opportunities for value creation 
from our Egyptian assets, bringing to 
bear the extensive expertise of the new 

2

 “With a new Board that is fully aligned 

with shareholders and a major and critical 
transformation now behind us, we have  
a clear operational strategy, underpinned by  
a culture of capital discipline and cost control.” 

management team, with rigorous capital 
and financial management focused on 
optimising returns to shareholders. In 
light of the Board’s focus on strong cost 
control, the Company has made it clear that 
investment into our Egyptian assets will be 
reflective of the value and particularly the 
cash that those assets produce. 

We will continue to deepen our 
relationships with our Partner in Egypt, 
Cheiron, who operates our joint venture 
interests and activities in the BADR 
Petroleum Company (Bapetco), with the 
aim of ensuring that together we achieve 
the most effective management of the 
asset. This alignment is enabling us to 
present a cohesive and achievable proposal 
in our regular discussions with the Egyptian 
Government to improve the terms and 
pricing of our jointly owned production 
sharing contract, better positioning us 
with regard to improving payments. We 
look forward to updating shareholders on 
any developments that come from these 
discussions in due course. 

The new Board was appointed by 
shareholders to provide a clean slate 
from which to rebuild and enact change 
across Capricorn. With this in mind, we 
welcomed Randy Neely as Chief Executive 
Officer. Randy’s extensive experience of 
operating in Egypt and running a low-cost 
organisation make him the ideal candidate 
to lead the Company. Randy has already 
made a significant contribution since joining 
in June 2023, identifying 30% in additional 
cost savings around the structure of the 
business. Reinforcing the Board’s focus on 
Egypt, at the Company’s Annual General 
Meeting (AGM) in June 2023, we announced 
that Hesham Mekawi, who joined the Board 
in February 2023, had been appointed 
as Non-Executive Deputy Chair. Hesham 
is an Egyptian national, resident in Cairo, 

and long-time former Regional President 
of BP North Africa, and supports Randy in 
the development and implementation of 
strategies for key stakeholder engagement, 
advocacy and representation of the Board 
in Egypt. We were also delighted during 
the year to appoint a further Non-Executive 
Director, Patrice Merrin, who brings immense 
international experience to the Board. 

The management team has also been 
strengthened with the appointment  
of Chief Financial Officer Eddie Ok and 
Chief Operating Officer Geoff Probert who 
joined the Company at the start of 2024.  
I am confident that we now have the depth 
of experience and talent in place to enable 
us to fully utilise the opportunities available 
from our assets, for the benefit of all of  
our shareholders. 

Capricorn is at an exciting juncture in the 
Company’s development. With a new Board 
that is fully aligned with shareholders and a 
major and critical transformation now behind 
us, we have a clear operational strategy, 
underpinned by a culture of capital discipline 
and cost control. Having successfully reset 
the business, Randy and the team can 
now fully focus on delivering reserves and 
production growth and reliable free cash 
flow generation from our Egypt portfolio. The 
Board and management are and will remain 
focused on exploring every opportunity to 
enhance shareholder value. Thank you to all 
shareholders for your support and faith in 
the new Board, we look forward to updating 
you on our progress in due course.

Craig van der Laan
Chair
28 March 2024

Capricorn Energy PLCAnnual Report and Accounts 2023C E O ’ S R E V I EW

Randy Neely
Chief Executive Officer

Upon my appointment at Capricorn, it was 
clear that the Company possessed a strong 
platform from which to build a profitable 
oil and gas business: a material production 
base in Egypt, a pool of highly skilled 
professional staff and a Board fully aligned 
with shareholders. By the time I arrived in 
June, the strategic direction was already 
evolving. My initial focus was to reinforce 
and execute the strategic changes initiated 
by the Board: to transform Capricorn, 
both organisationally and culturally, from 
an exploration-focused business into a 
leaner, cash flow and shareholder return-
focused non-operated production and 
development business. Through significant 
effort from our committed staff, Capricorn 
is now well positioned to maximise the 
potential of the Egyptian production and 
development base and realise the potential 
value of other held assets. 

A key highlight for the Company in 2023 
was the return of ~$568m to shareholders, 
with ~$450m of capital distributed to 
shareholders in May, a further ~$100m 
special dividend paid in October, and the 
start of a $25m share buyback programme.

I am confident that my previous experience, 
and that of our newly appointed CFO and 
COO, will provide the know-how to guide 
the Company through the challenges and 
opportunities that Capricorn will face and 
attempt to capitalise on in 2024, and I am 
excited to have joined the business at this 
point in its journey. 

Renewed strategy 
Now that our near-term strategy goals in 
Egypt have been delivered, our medium-
term Egypt strategy is to efficiently 
capitalise the business and ensure we 
generate a return on investment for our 
shareholders. To maximise value, we 
need to control costs, allocate capital 
commercially into the right projects, 
guide change at the licence level and 
expedite collection of receivables. The 
outlook around receivables has improved 
significantly with the payment of $30m 
from the Egyptian Petroleum Corporation 
(EGPC) at the end of Q1 2024. The 
Company's expectation is that all Egypt 
accounts receivable, which have gone up 
from $96m to $169m, will be collected in full.

In order to focus capital and internal 
resources on the Egyptian portfolio,  
we made the decision to exit all our non-
Egypt licences. In the UK North Sea, our 
remaining assets were the contingent 
payments due from Waldorf following the 
sale of production assets to them in 2021, 
alongside legacy exploration licences and 
tax pools from historic investments. At the 
end of 2023 we amended our contingent 
payment arrangement with Waldorf, 
resulting in accelerated cash receipts of 
$48m in December, with a further $24.5m 
to be paid over the next 12 months. This 
also resulted in the acquisition of a non-
operated, cash flowing 25% working 
interest (WI) in the Columbus natural gas 
field in the UK Central North Sea, subject  
to completion.

In Q1 2024, the Company successfully 
exited its positions in Mexico and Suriname. 
In Senegal, Capricorn is entitled to a 
contingent payment of up to $50m from 
Woodside Energy’s Sangomar Field 
Development if first oil, as defined in the 
sale and purchase agreement, is achieved 
in the first half of 2024 and the average 
Brent oil price during the first six months 
of production exceeds the $55/bbl or 
$60/bbl thresholds. A positive milestone 
was reached in February with the arrival 
of the Floating Production Storage and 
Offloading (FPSO) facility offshore Senegal 
and Woodside’s announcement to 
continue to target first production for  
mid-2024.

In 2023, Egypt experienced low levels of 
US dollar reserves, which led to an increase 
in receivables due across the industry. 
Throughout my 12 years working in the 
country, and looking further back, the 
Government of Egypt has always met its 
payment obligations. In order to effectively 
do business in Egypt, fostering and 
maintaining communications is crucial.  
To this end, we maintain a close dialogue 
with our JV partner and the EGPC,  
and our relationship continues to improve 
as we build on our cooperative and 
collaborative approach to managing  
the Egyptian business. 

The trust and mutual respect fostered 
by these relationships and open lines 
of communication support our efforts 
to achieve an amended and extended 

 “We remain committed to the potential  
of our Egypt assets, and maintain the  
view that Egypt is a promising jurisdiction  
for oil and gas companies to do business.”

3

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationC E O ’ S R E V I EW  CON T INUED

production sharing contract (PSC) portfolio 
to the benefit of all stakeholders. Improved 
terms would support investment, driving 
growth, which in turn increases the 
government's net take and the revenue 
share available to the Company. We are 
proud of our investment in the social 
responsibility investment programme in 
the Matrouh Governorate, in cooperation 
with the EGPC and the Orman Association, 
supported by the Egyptian Ministry. 

We have continued to strengthen the 
current executive team, welcoming 
our new Chief Operating Officer Geoff 
Probert and Chief Financial Officer 
Edward Ok in the first quarter of 2024. 
These appointments bring deep industry 
experience and strong relationships in 
Egypt, coupled with strategic, financial  
and operational leadership to drive the 
delivery of profitable growth as the 
business evolves. 

Focused on ongoing returns 
Overhead cost reductions were a key 
focus for the Board and were already well 
progressed by the time I joined. Since then, 
we delivered a further 30% in cost savings, 
principally around the core structure of 
the business. In 2023, we reduced our UK 
headcount by 80%, giving us a total staff 
level of less than 50 people based in the 
UK and Egypt, which is the right size for our 
current business needs. These cost saving 
initiatives have led to a projected 80% 
reduction in G&A from 2022 to 2024. 
WI Egypt oil and gas production in 2023 
was 30,044 boepd, comprising 47% liquids, 
which generated revenues from Egypt 
production of $200m at an average realised 
oil price of $81.2/bbl and a fixed gas price of 
$2.95/mmscf. Our average total production 
costs were $5.4/boe. Net cash generated 
from Egypt oil and gas production was 
$32m, with overall Group net cash of $76m, 
comprising of $190m cash and $114m debt. 

As noted earlier, in 2023 we acted on the 
shareholder return commitment set out  
in our strategic review, with ~$450m of 
capital returned to shareholders in May  
and a further ~$100m special dividend paid 
in October. Additionally, during the year we 
started a $25m share buyback programme 
which, due to low trading volumes, will be 
completed in 2024. Egypt trade receivables 
at 31 December 2023 have increased 
to $169m (2022: $96m). Group capital 
expenditure on oil and gas assets stood 
at $140m, including general exploration 
costs, the operating loss was $87m and the 
loss after tax was $144m. Included in the 
Company’s reported operating loss is an 
impairment charge of $44m taken against 
the carrying value of the Egypt producing 
assets $29m and the elimination of goodwill 
$15m recorded on the original acquisition.

4

Capricorn Energy PLCAnnual Report and Accounts 2023 “I would like to take the opportunity to 

thank all our staff for pulling together and 
remaining focused throughout an incredibly 
demanding period of change in 2023.”

I would like to take the opportunity to 
thank all our staff for pulling together 
and remaining focused throughout an 
incredibly demanding period of change 
in 2023. By working to maximise the 
potential of our assets, focusing on returns, 
and deepening our relationships with our 
Partner and the Egyptian Government, 
I am confident that our revitalised team 
will ensure that Capricorn successfully 
advances in 2024 and beyond. 

Randy Neely
Chief Executive
28 March 2024

Transformed priorities – from 
exploration to production optimisation 
The WI production in 2023 across the 
four main concession areas of Obaiyed 
(Capricorn 50% WI), Badr El Din (BED) 
(Capricorn 50% WI), North East Abu 
Gharadig (NEAG) (Capricorn 26% WI) and 
Alam El Shawish West (AESW) (Capricorn 
20% WI) was below the low end of the 
original 32-36,000 boepd guidance. This 
was largely impacted by the timing of the 
delivery of key projects at Teen and in the 
BED area, along with lower than expected 
contributions from new wells. In order to 
confirm our understanding of the asset 
base, we commissioned GLJ Ltd. (GLJ) to 
prepare a reserves report on our assets.

Drilling activity at the end of 2023 was 
focused on the Abu Roash reservoir targets 
in the BED concession, where continued 
step-out and delineation wells have seen 
positive results. In both the BED15 and 
BEDC6 fields we saw encouraging reservoir 
net pay outcomes, also extending the limit 
of the fields. Incremental step-out drilling 
on these fields has been an area of success 
for Capricorn since acquisition. 

A number of facilities projects were 
completed towards the end of 2023 at 
BED, Teen and Karam. These projects 
focused on optimising gas production with 
compression and low-pressure production 
optimisation, with production impact due 
to be assessed in Q1 2024; and no major 
projects planned in 2024. 

Capricorn is in the process of transferring 
operatorship, however retains participation 
in three exploration concessions in the 
Western Desert, and we are working with 
our Partner to negotiate extensions to 
these concessions with EGPC, allowing 
a partial deferment of some of this 
exploration activity into at least 2025. 

Importantly, there are a number of 
unconventional oil and gas plays 
present in our jointly held concessions. 
Unconventional oil and gas, both tight 
gas and shale oil, are an unexploited 
opportunity in Capricorn's Western 
Desert concessions which offer exciting 
resource potential and which the 
Company is working with its Partner to 
de-risk technically and commercially. 
The key reservoir, Abu Roash F source 
rock, is present across our licences, and 
neighbouring operators are currently 
working to de-risk it via drilling and 
stimulation programmes. The recovery 
rates for unconventional reservoirs are 
typically much lower than conventional 
opportunities, however, the potential scale 
of the opportunity is still significant and  
will factor into our amended and extended 
PSC portfolio negotiations. 

Outlook 
Looking ahead to 2024, we continue to 
focus on maximising shareholder value 
from Egypt against a backdrop of returning 
optimism following the announcement of 
significant capital injections from the UAE 
investment deal on the Egyptian north 
coast and the International Monetary Fund 
(IMF), as well as proposed financial support 
packages from the European Union (EU) 
and World Bank. We also continue to focus 
on the potential of our Egypt assets and  
I remain confident that we will progress our 
receivables position and move towards a 
renegotiation of the PSCs. We are working 
with our Partner in Egypt to ensure the 
appropriate scale of rig fleet is deployed 
to enable effective exploitation of the 
asset base. At this time, drilling activity in 
Egypt is expected to be lower in 2024 to 
better align capital activity to accessible 
funds generated in country. We are also 
turning our attention to growing a non-
operated production base in the UK North 
Sea to maximise shareholder value, as 
demonstrated by the Columbus acquisition 
in December 2023. We remain committed 
to returning excess capital to shareholders 
with a planned special dividend payment 
of $50m in Q2 2024, accompanied by a 
share consolidation, subject to shareholder 
approval at the AGM.

5

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationO U R B U S I N E S S M O D E L A N D  S T R AT E GY

Capricorn Energy is an Egypt-focused, agile energy company that is committed to 
offering consistent capital returns and remaining committed to our net zero targets.

O U R B U S I N E S S M O D E L

What makes  
us unique

Asset-focused

Technical skills 
and experience

Motivated and 
engaged Board

Partner and 
government 
relationships

Highly 
collaborative 
culture

Focused on 
position for 
ongoing returns

Investment 
proposition

Maintain strong 
balance sheet 

Egypt fiscal 
recovery

Enhancing  
portfolio value

Cash realisations from 
operations must exceed 
capital investment

Establishing Egypt as a 
business that provides strong 
returns to shareholders

Improving our  
industry position and 
investment appeal

Investments prioritised, 
based on returns

Working collaboratively 
with Partner to achieve 
production optimisation

Amended and improved 
concession terms

Unlocking potential  
in contingent resources  
and embedded value  
in UK North Sea

What we do

Transformed 
priorities: from 
exploration focus 
to production 
optimisation and 
cash flow focus 

In 2023, we shifted the core focus of the Capricorn technical 
team from exploration to development, production and 
exploitation to maximise the value of the Egyptian asset.  
To support this, we transferred operatorship of the exploration 
blocks to our Partner. Capricorn’s limited staff contingent is 
now assisting with the planning and execution of production 
and development activities, as well as contract renewal 
negotiations. We are also turning our attention to growing 
a non-operated production base in the UK North Sea to 
maximise shareholder value.

H OW WE C R E AT E VA LU E

How we create value  
for our stakeholders
We are committed to making a positive contribution  
by delivering tangible benefits to our stakeholders.

6

Shareholders 

~$568m

Special dividend payments

Capricorn Energy PLCAnnual Report and Accounts 2023 
 
 
 
 
O U R S T R AT E GY

Our focus
We have identified  
three strategic focus  
areas for the short  
and long term.

  Read how we measure 
progress and see our 
KPIs on pages 12 to 17

Our 
approach
Our approach is 
underpinned by our 
commitment to working 
responsibly. We aim to 
deliver value in a safe, 
secure and environmentally 
responsible manner for all 
our stakeholders.

Driving  
culture change

Focused on  
shareholder returns

Cost consciousness, 
matching organisation  
to priorities and scale

Collaboration and 
transparency 

Production  
optimisation

Exploitation of 
production base

Improvements  
to drilling  
location selections

Collaboration on 
project execution 
and decarbonisation 
initiatives

Maximising 
potential of 
assets

Improved PSC terms to  
incentivise investment

Long-term  
plan to  
grow value

Create shareholder value 
in the UK North Sea

Responsible 
governance 

Behaving 
responsibly 
to the 
environment

Behaving 
responsibly  
to people

Behaving 
responsibly  
to society

 Read more on  

page 58

 Read more on  

page 18

 Read more on  

page 32

 Read more on  

page 36

Investors

$200m

Oil and gas sales revenue

Governments  
and regulators

$34.3m

Payments to governments

Local  
communities

$0.6m

Social investment

7

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
 
M A R K E T OV E RV I EW
M A R K E T OV E RV I EW

Business 
context

We believe that current higher-than-
average oil and gas prices provide a 
constructive backdrop for a responsible 
upstream-focused company to continue 
return-focused investment in the sector  
to grow shareholder value and returns. 
Egypt is a country with a growing 
population and demand for energy.  
It remains supportive of the development 
of its oil and gas resources in partnership 
with international companies. Our long-
term approach should deliver a strong 
outcome, despite short-term macro-
driven headwinds.

8

Capricorn Energy PLCAnnual Report and Accounts 2023Volatility easing but geopolitics 
continuing to impact price
The geopolitical events of 2022 and 
subsequent surge in oil and particularly 
international gas prices began to ease 
through 2023. This was despite oil and 
gas demand reaching record levels 
through the year. In comparison to the 
volatility of the prior year, the oil price 
during 2023 remained relatively range-
bound, averaging around $82/bbl, still 
15% above the 10-year average price 
but almost 20% lower than the 2022 
average. Russian crude oil remained 
under sanction by North American and 
European buyers; however, Russian 
volumes, trading at material discount, 
found buyers in new markets in Asia 
despite higher transportation costs. Into 
2024, global demand and supply remain 
relatively balanced as OPEC production 
cuts are mitigated by growing non-OPEC 
supply from Norway, Canada and Guyana. 
However, there is arguably a geopolitical 
price premium based on increasing Middle 
East tensions following the initial Hamas 
attack on Israel and subsequent military 
actions in Gaza. Although this has no direct 
impact on flows of oil, there is the risk of 
escalation and widening of the conflict 
underlined by the attacks on merchant 
shipping in the Red Sea by the Yemen-
based Houthi group, with some vessels 
now rerouting around the Cape of Good 
Hope. The US remains the largest producer 
of oil as onshore production and the Gulf of 
Mexico are expected to continue growing 
through 2023 and into 2024; this is despite 
the US rig count remaining 40% below the 
recent 2019 peak of around 800 rigs. We 
anticipate oil prices should remain robust 
in the medium term as demand continues 
to build year-on-year and investment is 
constrained due to access to capital and  
focus on shareholder returns.

Gas price environment  
expected to be volatile
Major disruptions to global gas flows 
remain the longer and potentially 
permanent legacy of the Russia-Ukraine 
conflict. Russian gas now accounts for 
just 12% of EU supply, down from around 

40% prior to the conflict. However, this has 
increased reliance on higher-priced LNG 
imports, where buyers compete globally. 
This is largely why the European/UK gas 
price at $8-9/mcf remains 50% above the 
pre-conflict 10-year average gas price. This 
‘higher for longer’ gas price environment in 
Europe has eroded industrial activity, with 
demand down around 20% year on year, 
as industrial players either reduce activity 
or move production to locations including 
North America, where the gas price 
remains below $3/mcf. 

The period of sharply rising gas prices has 
incentivised the development of increased 
US LNG export capacity. Planned US and 
Qatar LNG export expansions are expected 
online through 2024/25. However, recent 
high gas prices could slow the near-term 
switch from lower priced but higher 
emissions coal to gas.

We believe that the demand for oil and gas 
should remain robust in the medium term 
in line with EIA, IEA and OPEC forecasts, 
and that emissions advantaged production 
should be prioritised. 

Egypt – supportive location for 
upstream development
Egypt has a population of more than 
100 million with a growing demand for 
energy. Currently, 100% of Capricorn’s 
product is used within the domestic market 
and Egypt, being a net importer of oil and 
gas, remains a supportive environment for 
partnering with international oil and gas 
companies to develop its resources. The 
corporate landscape ranges from majors  
to independents with steps being taken  
by the government to incentivise activity. 

Egypt's total primary energy consumption 
is delivered around 90% by hydrocarbons, 
based on EIA data. However, in 2023 Egypt 
accelerated its low-carbon development 
pathway by updating its nationally 
determined contributions (NDCs) as per 
the Paris Agreement. Egypt has now 
committed to reach 42% renewables within 
its energy mix by 2035.

However, in the short term, the country 
is going through a foreign exchange 
crisis, with lower tourism revenues and 
remittances due to regional instability and 
higher interest rates. Egypt is a net importer 
of oil and gas, exacerbated by steep 
increases in grain prices due to restrictions 
in Ukrainian grain exports via the Black Sea.

The recent re-election of President Sisi 
provides political stability until 2030 
against a backdrop of numerous economic 
challenges. Recent economic reforms, 
alongside Egypt’s strategic significance, 
have acted as catalysts to bring in required 
external funding. This process started with 
the significant deal between the UAE and 
Egypt signed in February 2024, the IMF 
loan agreement announced in March 2024 
and proposed financial support packages 
from the EU and World Bank.

Delivering sustainably
Capricorn’s commitments to deliver net 
zero by 2040 and to eliminate flaring by 
2030 are well aligned with the targets 
and ambitions embedded in the COP26 
pledges. Our investments are modelled 
using the robust Task Force on Climate-
Related Financial disclosures (TCFD) 
framework and tested against IEA’s APS, 
STEPS and NZE scenarios, aligned with a 
1.5-degree warming. This demonstrates 
the portfolio’s ability to continue generating 
shareholder value even in the most 
extreme carbon reduction scenario,  
as described in our TCFD report.

Egypt’s hosting of COP27 in Sharm El Sheik 
was a huge success and Capricorn is keen 
to support Egypt’s ambition to continue the 
positive legacy of COP. In July 2023, Egypt 
updated their NDCs, aligned to the Paris 
Agreement. The updated NDCs accelerated 
Egypt's low carbon development journey 
by committing to reduce the oil and gas 
sectors emissions by 65% by 2030. 

Capricorn will support Egypt in achieving 
its updated NDCs via our net zero roadmap, 
which supports the continued delivery of 
a high-quality product through increasing 
operational efficiencies. 

 “We anticipate oil prices should remain 
robust in the medium term as demand 
continues to build year on year and 
investment is constrained due to access to 
capital and a focus on shareholder returns.” 

9

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationS TA K E H O L D E R S A N D S 1 7 2  S TAT E M E N T

The Directors of Capricorn Energy PLC, and those of all UK companies, are bound by  
their duties under the Companies Act 2006 to promote the success of the Company for 
the benefit of its members and in doing so, having regard to the interests and views of all 
relevant stakeholders. Continuous engagement is integral to our day-to-day operations  
and working together towards shared goals is a key factor in facilitating the long-term 
success of the business. 

The Board fully recognises the need 
to balance the contrasting and, at 
times, conflicting interests of various 
stakeholder groups, whilst focusing on the 
Company’s purpose, values and strategic 
priorities. Such engagement underpins 
the governance framework embedded 
throughout our business and helps to 
ensure we maintain the highest standards 
of business conduct.

Throughout the past year, there has  
been substantial engagement regarding  
a number of significant matters which  
has helped shape the Company’s 
actions. These include the return of cash 
to shareholders, Board composition, 

ongoing operational arrangements and 
the energy transition. All key business 
decisions considered included an analysis 
of stakeholder considerations, anticipated 
impact and any mitigating factors. 

would be most likely to promote the 
success of the Company for the benefit of 
its members as a whole, having regard to 
the stakeholders and matters set out in 
Section 172(1) of the Companies Act 2006. 

Supporting Section 172 
Section 172 of the Companies Act 2006 
sets out that a Director should have regard 
to stakeholder interests when discharging 
their duty to promote the success of the 
Company. The Directors of Capricorn 
Energy PLC consider, both individually 
and together, that they have acted in 
accordance with their duties codified in law, 
which include their duty to act in the way  
in which they consider, in good faith,  

Details of how the Board and senior 
management engage and foster strong 
relationships with some of our key 
stakeholders, and examples of the impact 
of this engagement, are set out below. 

  Further information can also be  
found throughout the Strategic 
Report and in our exploration of  
key strategic decisions made in  
the Governance Report.

Why is it important  
to engage?

How the Board and/or 
management engaged

 ‒ The views of our investors 
influence our strategic  
and operational  
decision-making

 ‒ We are dependent on 

shareholders for access  
to funding

 ‒ We are accountable  
to our shareholders

 ‒ Undertaking a full investor 
programme including:
 • Holding approximately 
130 investor meetings, 
including one-to-ones and 
attending conferences

 • Conducting regular 
financial reporting

 • Responding in a timely 
manner to investor  
and analyst enquiries
 • Offering shareholders  

Key topics of engagement

 ‒ Strategy and performance
 ‒ Return of cash to 
shareholders

 ‒ ESG matters including 

energy transition
 ‒ Board composition  

and diversity

 ‒ Corporate governance

Examples of the impact of such 
engagement and actions taken

 ‒ Regular reviews of  

corporate objectives
 ‒ Return of cash being 
conducted by way of  
special dividend as  
opposed to tender offer

 ‒ Board composition changes 
(as discussed on pages 77 
and 78)

the opportunity to submit 
questions by email in 
advance of general 
meetings (as well as being 
able to raise questions at 
the meetings themselves)

 • Post-general meeting 
correspondence to 
discuss vote outcomes

s
r
o
t
s
e
v
n

I

10

Capricorn Energy PLCAnnual Report and Accounts 2023Why is it important  
to engage?

How the Board and/or 
management engaged

 ‒ We are responsible to  
them for compliance  
with local and/or 
international laws
 ‒ Their permissions  
are required for  
us to access acreage  
and obtain payments

 ‒ Meetings with heads of 
state, UK and country 
ambassadors, ministers  
and civil servants

Key topics of engagement

 ‒ Legal compliance
 ‒ Major accident prevention
 ‒ Investment and  
economic growth

 ‒ ESG matters

Examples of the impact of such 
engagement and actions taken

 ‒ Continued monitoring of 
responsible performance 
at Board meetings and 
annual review of Corporate 
Responsibility Management 
System (CRMS) and objective 
KPI setting

 ‒ Implementation of enhanced 
incident reporting system

 ‒ Reviewing feedback 
and commentary 
from government and 
regulatory bodies regarding 
performance expectation
 ‒ KPIs include performance 

against leading and  
lagging indicators for  
health, safety and 
environmental protection

 ‒ We are reliant on our 

partners in joint ventures

 ‒ We are commercially 

responsible to contractors, 
suppliers and partners
 ‒ Their performance directly 

 ‒ Meetings with partners, 
peers and contractors in 
addition to regular joint 
venture and operations 
planning meetings

 ‒ Maintaining membership  

impacts our financial, 
operational and responsible 
performance

of industry bodies

 ‒ Active management of 
key projects and assets 
(including alignment  
of project deliverables)

 ‒ Policies and standards
 ‒ Industry reputation
 ‒ Investment opportunities  

 ‒ Careful selection of 

contractors (discussed  
on page 32)

for growth

 ‒ Continued membership  

 ‒ Long-term relationships
 ‒ ESG matters

of International Association 
of Oil & Gas Producers 
(IOGP) Security Committee 
(performance against IOGP 
benchmarks discussed on 
page 12)

 ‒ Actively engage with joint 
venture partners and 
governmental entities to 
establish good working 
relationships

 ‒ We have an ethical 

responsibility to maximise 
social and economic benefit 
and to minimise impact 
on livelihoods and the 
environments in which  
we operate

 ‒ They provide an alternative 
perspective, strengthening 
our knowledge of local 
situations and/or specific 
demands

 ‒ Community meetings
 ‒ Reviews of social investment 

strategies aligned with 
United Nations Sustainable 
Development Goals 
(UNSDGs)

 ‒ Senior management visits
 ‒ Media monitoring

 ‒ Transparency of payments  

 ‒ Community investment 

to governments

 ‒ Protection of resources and 

livelihoods

focus to include adaptation 
to climate change

 ‒ Continued membership  

 ‒ Community development 
and social investment

of the Extractive Industries 
Transparency Initiative

 ‒ Access to employment and 

 ‒ Social investment in 

business opportunities

 ‒ Education assistance

Egypt supporting local 
communities in Galala and 
Swani Samalos villages 
(discussed on page 38) 
and Suriname including 
supporting further education 
in the health and energy 
sectors (discussed on  
page 39) 

s
t
n
e
m
n
r
e
v
o
G

,

s
r
e
n
t
r
a
p
s
s
e
n
i
s
u
B

s
r
o
t
c
a
r
t
n
o
c
d
n
a
s
r
e
e
p

d
n
a
s
e
i
t
i
n
u
m
m
o
c
l

a
c
o
L

s
p
u
o
r
g
t
s
e
r
e
t
n

i

s
e
e
y
o
p
m
E

l

 ‒ We are dependent on 

employees’ performance 
and that of the wider 
workforce

 ‒ We have a legal and  
ethical responsibility  
for their well-being
 ‒ They bring a diverse 
perspective to the 
identification of 
opportunities and  
ways of working

 ‒ Regular staff meetings
 ‒ Employee Voice Forum  

 ‒ Long-term and short-term 

 ‒ Amendment of the hybrid 

strategy

working policy

(EVF) meetings (discussed 
on page 39)

 ‒ Internal mobility
 ‒ Cost-of-living increases  

 ‒ Working practice focus 

groups

 ‒ General meetings
 ‒ Exit interviews

and inflationary pressures  
in the economy
 ‒ Working practices
 ‒ Collaboration across teams

11

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
 
 
 
 
 
 
 
 
 
M E A S U R I N G  O U R PR O G R E S S

Strategic objectives are set annually to monitor delivery of our strategy.  
These are measured by KPIs set by the Board. Our risk management  
process identifies the principal risks to the delivery of our strategic objectives.

HSSE

2023 KPIs

HSSE lagging indicators
Lost time injury frequency (LTIF), Total 
recordable incident rate (TRIR), spills 
to the environment as reported for 
operated activity and measured against 
IOGP benchmarks.

HSSE leading indicators
Safety leadership visits.

2023 performance

 ‒ Operated activities, including well drilling, resulted in zero reportable regulatory  

spills to the environment and, for TRIR and LTIF, as reported in IOGP statistics, scores 
which were better than the lowest number of all activity averages. 

 ‒ Five safety leadership trips have been completed by senior management to the 

Western Desert assets. The Egypt Health, Safety, Security and Environment (HSSE) 
Manager also spent three weeks on-site with Cheiron and Bapetco in November and 
December as part of an audit. The security situation in the Western Desert deteriorated 
in October 2023 so further trips, including that of the CEO, were postponed.

Key risks

Past performance in KPI category

Remuneration 

 ‒ Lack of adherence to health, safety, 
environment and security policies.

 ‒ Breach of Code of Ethics.

2023

2022

2021

Weighting 

Achievement against 
target weighting

(as % of allocated proportion of maximum)

7%

7%

100%

100%

90%

   Read more in the Remuneration 

Report from page 86

12

Capricorn Energy PLCAnnual Report and Accounts 2023 
ESG

2023 KPIs

Environmental
Demonstrate equity Scope 1 and Scope 
2 greenhouse gas (GHG) emissions 
reductions versus relevant baselines, 
incorporating where appropriate 
certified offsets.

Reporting requirements
Maintain Carbon Disclosure Project 
(CDP) rating and meeting Task Force  
on Climate-related Financial Disclosures 
(TCFD), Sustainability Accounting 
Standards Board (SASB), International 
Sustainability Standards Board (ISSB) 
and Global Reporting Initiative (GRI) 
reporting requirements.

Governance
Establish company strategy of 
optimising executive structure, 
improving strategic decision-making 
and enhancing relationship between  
all groups of stakeholders.

2023 performance

 ‒ Capricorn’s equity Scope 1 and Scope 2 net-zero commitment is monitored against our 
2022 emission baseline, which was reported last year as 269,635 tCO2e. This baseline 
includes both our Scope 1 and Scope 2 operated data, which has received limited 
assurance from Deloitte LLP, and Scope 1 non-operated data, which is provided to 
us by Bapetco. Capricorn’s non-operated Scope 1 forms the majority of our overall 
emissions footprint and emissions have been consistently lower within 2023 than our 
2022 baseline. This lower emission trend resulted in a year-on-year reduced non-
operated and operated Scope 1 and Scope 2 emissions for 2023 in comparison to our 
2022 baseline. Total Scope 1 and Scope 2 emissions for 2023 were 226,900 tCO2e.
 ‒ For 2023, we met our ESG reporting requirements by disclosing our TCFD in both  
our Annual Report and Sustainability Report. Capricorn disclosed sustainability 
metrics in reference to the GRI standard and aligned to the SASB framework; both 
indexes are currently published on the Capricorn website. SASB is governed by 
ISSB; therefore, by reporting to SASB, Capricorn is also aligning its ESG reporting 
to ISSB. Capricorn reported both climate and water CDP submissions within 2023. 
The climate change score was upgraded from B to A- and the water score was 
downgraded from B- to C.

 ‒ A new Board and CEO were appointed in February and June respectively. Randy’s 

appointment has allowed Capricorn to draw on his extensive experience in running 
a low-cost, effective business in Egypt. The senior management tier has also been 
streamlined and the introduction of weekly leadership team meetings has enhanced 
decision-making throughout the business. Significant progress has also been made 
in building a more constructive partnership between Capricorn and its JV partner 
Cheiron, and also with EGPC and the Egyptian Ministry.

Key risks

Past performance in KPI category

Remuneration 

 ‒ Future challenges and costs as 
markets transition to Net Zero.

2023

2022

2021

Weighting 

Achievement against 
target weighting

(as % of allocated proportion of maximum)

8%

8%

100%

100%

90%

   Read more in the Remuneration 

Report from page 86

13

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
M E A S U R I N G  O U R PR O G R E S S  CON T INUED

Production

2023 KPIs

2023 performance

2P reserves maturation
Through incremental development 
investment deliver an effective Reserves 
Conversion Ratio (RCR) in relation to 
annual WI production.

Complete development of life of field 
plans for key concessions that would 
serve as a foundation for negotiation  
of the change in fiscal terms with  
EGPC and the Ministry of Petroleum.

Delivering production  
and operational performance
Deliver net WI production in line with 
public market guidance. 

Deliver operating cost targets in line  
with public market guidance.

Deliver improved performance of the 
JV with better forward planning by 
enhancing stakeholder relationship 
management with Cheiron and Bapetco.

 ‒ During 2023, 5.9 mmboe was matured into 2P reserves on a WI basis to partially 
offset the reduction from the year’s production (~11.2 mmboe WI). 1.4 mmboe  
of the increase came from drilling near-field exploration (NFE) wells, primarily from 
the Karam C76, BED 15 C3-1 and BED 16 C6-1 wells. In addition, 4.4 mmboe of 
developed 2P WI reserves were added through drilling 29 development wells. 
However, in light of the reserves downgrades during the year and at year-end,  
the committee exercised its discretion and awarded zero marks.

 ‒ To support the November budget process a No Further Activity (NFA) forecast and  
a new well forecast for 2024-2026 was completed. Prioritised field development 
plans for fields with greatest Capex deployment in 2023-2024. BED 15 and BED 16 
static and dynamic modelling completed, Karam ARG kicked off, and agreement 
with Cheiron to outsource Obaiyed field study in 1H 2024.

 ‒ 2023 WI production on a produced basis averaged 30,044 boepd for the year. This 
was below the low end of the original FY23 32-36,000 boepd guidance, largely 
impacted by the timing of the delivery of key projects at Teen and in the BED area, 
along with lower than expected contributions from new wells. 

 ‒ Capricorn achieved an operating cost of $5.4boe, which was at the low end of our 

$5-$7 guidance.

 ‒ Capricorn has improved the pipeline of new wells by building a new well inventory 

across BED where the bulk of activity has been focused. This has delivered a 
prioritised drilling order. In Obaiyed, Capricorn proposed to significantly reduce Capex 
and drilling on this asset due to subsurface risk and the need for further study work. 
Relationships and communication channels have improved significantly on the 
technical side, which has resulted in better collaboration within the JV, and will be 
crucial as operations are progressed.

Key risks

Past performance in KPI category

Remuneration 

 ‒ Failure to replace long-term reserves 

and resources.

2023

38%

2022

7.5%

2021

59%

Weighting 

Achievement against 
target weighting

(as % of allocated proportion of maximum)

40%

15%

   Read more in the Remuneration 

Report from page 86

14

Capricorn Energy PLCAnnual Report and Accounts 2023 
Financial performance

2023 KPIs

2023 performance

Articulate and execute coherent capital 
return strategy while maintaining 
sufficient liquidity to ensure going 
concern.

Execution of reorganisation and 
rightsizing of Capricorn Energy.

Successful withdrawal from exploration 
commitments ex-Egypt while 
minimising residual liabilities.

Execute release of existing Mexico  
bank guarantees/letters of credit, full 
recovery of VAT receipts, applicable 
under the concession, and prepare  
for the country exit.

 ‒ Capricorn paid shareholders a ~$450m special dividend in May 2023. At the half-
year, refinements were made to the going concern review which allowed us to 
demonstrate that the Group had sufficient cash headroom to continue to operate as 
a going concern while executing the return of an additional ~$100m to shareholders 
in October 2023, and continuing the ongoing share buyback programme.

 ‒ Achieved a material reduction in ongoing G&A, matching costs to the scale and 
priorities of the business and made significant progress in exiting all non-Egypt 
licences to focus capital and internal resources on the Egyptian portfolio. There had 
been an 80% overall reduction in UK headcount by year-end.

 ‒ Following completion of the organisational restructure, the G&A expenses run rate  

for 2024 is targeted to be less than $20m.

 ‒ At the beginning of the year, Capricorn was involved in a number of high-risk 

exploration projects, which were deemed by the new Board as ‘high risk, low value’ 
and non-core. Capricorn marketed the licence to farm-down its position in Suriname, 
but was unsuccessful in attracting interests in this block in advance of expiry in 
October 2023. As such, the block was relinquished in Q4. Similarly, the Group’s 
Mauritian licence was relinquished in Q2 and the UK licences were also relinquished 
in Q4. The Mexico B9 operated licence was transferred on 6 October 2023.

 ‒ The Mexico office was closed in November 2023. Two staff remain to continue work 
on VAT refunds and local content audits. VAT refunds plus interest of c.$21.2m have 
been recovered since 2021, with c.$3.5m outstanding. $3.6m was recovered in 2023. 
All operated activities were exited in October with transfer of Block 9 to Eni. A bank 
guarantee was released at the same time. National Hydrocarbons Commission (CNH) 
has given notice of non-compliance with certain training obligations on Block 15,  
and we continue to work on a settlement of this item.

Key risks

Past performance in KPI category

Remuneration 

 ‒ Increasing EGPC receivables balance.

 ‒ Volatile oil and gas prices.

2023

2022

2021

Weighting 

Achievement against 
target weighting

100%

(as % of allocated proportion of maximum)

50%

40%

40%

80%

   Read more in the Remuneration 

Report from page 86

15

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
M E A S U R I N G  O U R PR O G R E S S  CON T INUED

Exploration

2023 KPIs

2023 performance

Operations
Conduct our Egypt exploration and 
appraisal activities (surveys and drilling) 
successfully, on time and on budget.

Adding new resources
Add new potentially commercial WI 
resources in Egypt through exploration 
and appraisal (E&A) drilling.

 ‒ In 2023, Capricorn undertook a campaign of operated exploration drilling, initially 

targeting the South Abu Sennan (SAS) licence in the South of the Western Desert and 
then the South East Horus (SEH) licence. All wells were delivered below authorization 
for expenditure (AFE) time and the AFE cost: 
Saqr-1 AFE: $2.91mm Actual cost: $2.82mm.  
Seman-1 AFE: $1.78mm Actual cost: $1.42mm.  
Sayadeya-1 AFE: $2.37mm Actual cost: $2.44mm.

 ‒ All three wells drilled in 2023 were dry.

Key risks

Past performance in KPI category

Remuneration 

 ‒ Failure to replace long-term reserves 

and resources.

2023

20%

2022

2021

28.75%

38%

Weighting 

Achievement against 
target weighting

(as % of allocated proportion of maximum)

5%

1%

   Read more in the Remuneration 

Report from page 86

16

Capricorn Energy PLCAnnual Report and Accounts 2023 
Strategy Link

2024 KPIs

HSSE/ESG 

10% 

Weighting

Lagging indicators
 ‒ To achieve zero LTIF and spills to the environment across the  

Group’s operations.

Leading indicators
 ‒ Complete two safety leadership visits to Egypt assets and hold three safety 
workshops led by a senior executive to discuss HSSE and risk management.

 ‒ Complete two business resilience response training exercises.

 ‒ Agree, establish and track social investment across the Group to maximise 

the alignment with the 17 UNSDGs.

Environmental
 ‒ GHG emissions reductions: Demonstrate equity Scope 1 and Scope 2  
GHG emissions reductions versus relevant baselines, incorporating  
certified offsets, where appropriate.

Environmental reporting
 ‒ Communicate our climate change strategy, maintain CDP rating  

and meet TCFD, SASB and GRI reporting requirements.

Partnerships

15%

Weighting

Production

25%

Weighting

 ‒ Work with JV partners to collaborate on development, production  

emissions and compliance objectives. 

 ‒ Further mature the unconventionals play description across the  

BED and West El Fayium (WEF) concession areas.

 ‒ Deliver net WI production in line with public market guidance.

 ‒ Deliver operating cost targets in line with public market guidance.

 ‒ Through incremental development investment deliver an effective  

RCR in relation to annual WI production.

Financial performance

25%

Weighting

 ‒ Maintain sufficient ‘headroom’ from existing sources of funds in all financial 
projections covering all currently committed and planned expenditure 
including capital funds for exploration, appraisal, incremental development 
and production opex to ensure going concern.

 ‒ Work with partners and engage with EGPC in Egypt to address and improve 

the receivables position.

 ‒ Debt liquidity covenants or applicable facility tests will not be breached.

Corporate projects

 ‒ Delivery of projects of strategic significance during the calendar year.

25%

Weighting

 ‒ Improved fiscal terms: Align with the operator on improved fiscal terms  
on AESW and the 50:50 JV assets to enable negotiations with EGPC  
to progress in 2024.

Key

Driving  
culture  
change

Production  
optimisation

Maximising 
potential  
of assets

Responsible 
governance

Behaving 
responsibly to the 
environment

Behaving 
responsibly  
to people

Behaving 
responsibly  
to society

17

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
 
 
 
 
 
 
 
R E S P O N S I B L E B U S I N E S S

A Responsible Approach  
to the Environment

During a year of major reorganisation at Capricorn Energy, our commitment to 
environmental protection has remained unchanged and this approach is fundamental 
to maintaining our licence to operate. We are committed to being a responsible energy 
producer and will play our part in supporting Egypt to achieve its accelerated and updated 
nationally determined contributions (NDCs) to reduce oil and gas emissions within the 
sector by 65% by 2030.

Our approach to protecting the planet includes making strenuous efforts to understand  
and reduce our overall impact on the environment, including climate change, biodiversity 
and consumption of freshwater resources. 

Business principles 
 ‒ We strive to prevent and minimise our 
impact on the environment, including 
no net loss of biodiversity.

2023 performance against 
sustainability objectives 
 ‒ Recommitted to our climate and  

energy transition strategy.

 ‒ Commitment to World Banks Zero 

 ‒ Developed short-, medium- and  

Routine Flaring by 2030.

 ‒ We will implement our pathway to  
net zero and report on our progress.

long-term sustainability objectives  
and targets.

 ‒ Integrated carbon pricing mechanisms 

 ‒ Undertook an environmental baseline 

survey, furthered knowledge of 
biodiversity and ecosystem services risks 
in our operated exploration in Egypt. 
 ‒ Maintained environmental and social 
impact assessments for our operated 
exploration projects in Egypt.

and re-evaluated the resilience of  
our portfolio.

 ‒ Assessed physical risks of climate 

change on our portfolio.

 ‒ Improved our reporting against the 
TCFD, SASB requirements and GRI.

 ‒ Expanded Scope 3 emissions 

disclosures, including Capricorn’s 
commuting emissions, business travel 
emissions and the use of our products.

  For more details, see our website: 

www.capricornenergy.com/ 
working-responsibly

In 2023, the following environmental issues 
were treated as being of high materiality:
 ‒ Climate change and energy transition.
 ‒ Reduction of GHG emissions.
 ‒ Reduction of fossil fuel consumption.
 ‒ Protection of biodiversity and 

ecosystems.

 ‒ Discharges to air, sea, land and sound.
 ‒ Protection of fresh water resources.
 ‒ Circular approach – minimisation  

of waste.

 See our Materiality Matrix online: 

www.capricornenergy.com/
working-responsibly/our-approach/
materiality-assessment

18

Capricorn Energy PLCAnnual Report and Accounts 2023Capricorn's commitment to the 
environment has been approved by 
our Board and CEO and is aligned with 
Capricorn’s Corporate Environmental 
and Climate Change Policy (CECP). 
CECP is directly implemented within 
our management system to continually 
improve our performance in accordance 
with international codes and standards.

In 2023, Capricorn made good progress 
in understanding and reducing our GHG 
footprint, as per our net zero commitment 
of equity Scope 1 and Scope 2 GHG 
emissions by 2040, with interim targets of 
15% by 2025 and 30% by 2030, against a 
2022 baseline. Capricorn reduced its equity 
Scope 1 and Scope 2 emissions against  
our 2022 baseline by 15.6% for 2023.  
This currently puts us ahead of our interim 
reduction targets of reducing our emissions 
by 15% by 2025.

Capricorn recognises the increasingly 
global threat of biodiversity loss and its 
interlinking with the physical risks of climate 
change. In 2022, Capricorn committed 
to No Net Loss of Biodiversity and will 
be aligning our reporting disclosures in 
2025 to reflect New Task Force for Nature 
Disclosures (TNFD) recommendations.

During 2023, Capricorn undertook 
a comprehensive internal study to 
understand our freshwater resource 
consumption on an operational basis, 
including site activities and office-based 
use. The study focused on our Egypt office,

which is situated within a high-water  
stress area based on the Aqueduct  
Water Risk Atlas.

Climate change and  
the energy transition 
In early 2023, Capricorn Energy went 
through a major refocusing of its activities, 
plans and goals. Although many aspects 
of the business now look very different, our 
commitment to achieving net zero and our 
climate obligations remains steadfast and 
uncompromised. 

A central dynamic for Capricorn is to reduce 
our operational emissions as outlined 
within our net zero road map, whilst 
continuing to provide fossil fuels to the 
Egyptian domestic market. 

Egypt is a developing economy, and 
therefore with oil and gas resources  
built into every scenario of the International 
Energy Agency (IEA), Capricorn will support 
Egypt's Just Transition by focusing on 
lower emissions-based production, while 
implementing multiple decarbonisation 
initiatives.

Actions first, offsets second
As part of our net zero roadmap, we are 
actively seeking ways to understand and 
address not only climate but environmental 
impacts as well. 

Our primary goal is to earn our net zero 
status through measurable, tangible 
actions, with the secondary safety net  
of Capricorn’s carbon offset portfolio. 

In these pages we describe multiple 
decarbonisation and efficiency projects, 
improved behaviours and implementation 
of emerging technologies – such as thermal 
plasma electrolysis, which is an innovative 
technique that breaks down methane into 
hydrogen and carbon black.

An AAA year
In 2023, Capricorn Energy was uprated  
by Morgan Stanley Capital International 
(MSCI) from ‘AA’ to ‘AAA’ as a result of  
our ESG performance. Capricorn also 
upgraded its CDP climate change 
submission from B to A-.

The year also saw improved or sustained 
rankings from the key ESG analytics agencies, 
including Moody’s, ISS and Sustainalytics.

2024 goals
We aim to: 
 ‒ remain on track to achieve our interim 
emission reduction target of 15% by 
2025 as part of our equity Scope 1  
and Scope 2 CO2 net zero emissions  
by 2040;

 ‒ continue the decarbonisation progress 
we have made with our JV partner;
 ‒ achieve a clear fugitive emission asset 
baseline and implement reduction 
initiatives with a specific methane  
focus; and

 ‒ continue to maintain and improve on 

our industry ratings and ranking.

19

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR E S P O N S I B L E B U S I N E S S  CON T INUED

 – Switching to gas: We are migrating 
away from carbon-intensive diesel-
powered generation in favour of gas.  
We will continue to work with our JV 
partner to continue the replacement  
of remaining diesel generators to gas  
in 2024.

 – Hydrogen/diesel hybrid generators: 
Pilot study to introduce hydrogen in 
our diesel generators to reduce diesel 
consumption. Pre-pilot results suggest 
the addition of hydrogen could reduce 
diesel consumption by 30%. 

 – Questions for contractors: As part 
of our tendering process, we require 
contractors to estimate the fuel 
consumption of their vehicles and plant. 
Any outlier that is greater than 20% of 
the mean is automatically removed  
from the tender.

Protection of biodiversity  
and ecosystems
Protection of biodiversity and natural 
ecosystems ranks highly as a material  
issue for Capricorn and our stakeholders. 
We recognise the increasingly global threat 
to biodiversity and its link with the physical 
risks of climate change.

As outlined within our CRMS, our 
Biodiversity Framework, which has 
been strengthened and developed in 
recent years, provides a common cross-
operational approach to mitigating 
potential impacts.

The framework unifies how we identify, 
assess and mitigate potential impacts. It 
measures biodiversity risk screening and 
environmental baseline surveys (EBSs) to 
benchmark conditions before operations 
commence, and environmental and social 
impact assessments (ESIAs) to evaluate  
the significance of potential impacts and  
to propose mitigation.

The framework is supported by our 
Guidance for Managing Biodiversity Risks 
and Opportunities, issued in February 
2022. This document maps principles 
from the International Petroleum Industry 
Environmental Conservation Association 
(IPIECA); the IOGP Biodiversity and 
Ecosystem Services guidance; and the 
Cross Section Biodiversity Initiative’s guide 
for implementing the mitigation hierarchy 
to our business processes and project 
delivery process.

 ‒ Hydrogen feasibility study: In Q4 2023 
the JV undertook a hydrogen feasibility 
study to understand the suitability of 
utilising remaining flare gas to produce 
hydrogen. The initial proof of concept 
phase of this study has been a success, 
and we have now progressed to an 
initial commercial screening study to 
understand the potential value chain and 
off-takers within the Egyptian market.
 – Carbon capture study: In 2023, the JV 
completed a technical feasibility study 
to identify candidate subsurface storage 
sites for carbon dioxide at our BED and 
Obaiyed concessions, as well as a first 
look at surface facility configuration. 

2024
We go into 2024 confident that our 
pipeline of decarbonisation initiatives  
will continue to deliver a reduction in  
our GHG footprint. 

In addition to the 2023 projects, the JV  
will explore:
 ‒ Hydrogen/diesel hybrid generators: 
Pilot study to introduce hydrogen in 
diesel generators to reduce diesel 
consumption. 

 ‒ Fugitive screening: Utilisation of 

ground level cameras to identify and 
remove fugitive emissions, as part of an 
enhanced asset integrity campaign. 
 ‒ Satellite monitoring: Continue to 

monitor flaring and venting to provide 
quality control on emissions reporting 
data and offer opportunities for 
improved performance.

Reducing our fossil fuel consumption
Understanding and taking measurable 
action to reduce Capricorn’s overall fossil fuel 
consumption is integrated into our broader 
net zero roadmap.

Fossil fuel consumption is the largest 
contributor to Capricorn’s equity Scope 1 
emissions and therefore offers a significant 
reduction opportunity. Our decarbonisation 
programmes approached fuel 
consumption on multiple fronts in 2023.
 ‒ Clustering: Where diesel generators 
are currently necessary, we have 
reduced consumption through power 
centralisation.
 •

This has been achieved by increasing 
the clustering of wells within the  
Sitra and BED fields to increase 
operational efficiencies of the 
remaining diesel generators. 

 – Electrification: To further reduce diesel 
consumption, we are utilising the spare 
power generated at Badr El Din 3 
(BED3) to cover the electrical needs  
of 20 wells.

Reducing our GHG emissions
The reduction of GHG emissions sits at 
the heart of our strategy for sustainable 
operations. We address it directly through 
our net zero roadmap, which is underpinned 
by our equity Scope 1 and Scope 2 net zero 
by 2040 with interim reduction targets of 
15% by 2025 and 30% by 2030. 

Addressing our emissions footprint 
remains a key demand from our external 
stakeholders and is also seen as a significant 
business risk. 

Capricorn’s net zero roadmap is 
underpinned by clear operational principles: 
avoid, reduce, substitute, sequester and 
offset. In the short to medium term, our 
net zero strategy focuses on operational 
efficiencies, which we address on both  
an operated and non-operated basis. 

Capricorn is now a non-operator of  
both its producing assets and exploration 
licences. Both our JV partner Cheiron and 
JV company Bapetco have developed 
and published their own sustainability 
plans aligned to Egypt's NDCs, and share 
Capricorn's focus to optimise operations  
to reduce GHG emissions in every 
practicable way.

2023
During 2023, we worked with our partners 
to implement a range of decarbonisation 
initiatives to reduce our overall GHG 
footprint in our producing asset base. 
Activities within our Bapetco JV included:
 ‒ Flare gas recovery: Implementation 
of flare reduction projects, including 
process optimisation activities, stripping 
gas reduction and smart infrastructure 
upgrades. These upgrades included 
replacing pre-existing heaters with gas-
fired units fed from waste stream flare 
gas within the Barqa field.

 ‒ Switching to gas: We are migrating 
away from carbon-intensive diesel-
powered generation, in favour of natural 
gas. Working with our JV partner, we 
completed the switch from diesel to 
gas generation in the North East Abu 
Gharadig (NEAG) JG block in August 
2023, as well as increasing the clustering 
of wells within the Sitra and BED fields  
to increase operational efficiencies  
of the remaining diesel generators.  
This switch resulted in a total reduction 
in diesel consumption of around 7% 
when compared with consumption 
in 2022.

 ‒ Power consolidation: Where diesel 

generators are required, we are saving 
thousands of litres a day through  
power centralisation. 

 ‒ Fugitive emission focus: The JV 
purchased a FLIR GFX320 fugitive 
emissions camera to address current and 
future fugitive leaks. This addition has 
enabled us to include fugitive screening 
within regular maintenance processes.

20

Capricorn Energy PLCAnnual Report and Accounts 2023Case study 

Focus on fugitives
In Q4 2022, Capricorn and our JV partners undertook a full screen of the producing assets  
to comprehensively understand our fugitive emission position. 

The study identified 148 fugitive 
points, of which 68 have since been 
rectified, the remaining 54% require 
maintenance shutdowns to enable 
access for repairs.

operatives have now been trained to 
operate the equipment; a full facilities 
assessment is currently underway 
to provide an updated baseline 
fugitive position to inform our regular 
maintenance activities. 

a 24/7 approach to identify leaks 
outside of maintenance cycles. We 
hope to position ourselves to be able to 
comprehensively monitor our fugitives 
from a point position, asset position and 
satellite position within 2024.

In Q4 2023, the JV partnership 
procured a light detection and ranging 
camera to integrate fugitive screening 
into routine maintenance. Field 

Capricorn is looking into ground level 
monitoring systems positioned at 
our non-operated assets, which offer 

Protecting and screening  
biodiversity and sensitive areas
As nature and biodiversity risks are 
inherently location-specific, Capricorn 
undertakes detailed screening and 
consultation to identify protected areas 
and to prioritise locations for biodiversity 
conservation. As a matter of policy, we do 
not explore, develop or enter joint ventures 
located in UNESCO World Heritage sites 
or International Union for Conservation of 
Nature, categories 1a (strict nature reserves) 
and 1b (wilderness areas). 

We are now regularly using an Integrated 
Biodiversity Assessment Tool, together 
with Capricorn’s in-house Geographical 
Information Service biodiversity risk 
screening tool, developed with the United 
Nations Environment Programme's World 
Conservation Monitoring Centre (UNEP-
WCMC). The tool is used as part of our new 
opportunity screening process and gives us 
a consistent methodology to examine and 
compare biodiversity risks.

Desert operations
Although not at high biodiversity risk, we 
make no distinction between Egypt’s 
Western Desert and any other environment: 
we see the same priorities, and have local 
communities to answer to and support. 

In 2023 we worked on a number of projects.
 ‒ Improving performance: A 2022 

Environmental and Social Action Plan 
survey identified issues that fell below 
our standards. In the reporting year,  
we addressed:
 •

collecting and cleaning up minor  
(tier 1 or 2) spills; and

 • enhancing processes to deal correctly 

with different wastes.

Discharges to air, sea, land and sound
Introduction
Naturally, we seek to comply with the local 
regulation of our host country of Egypt, 
as well as international conventions such 

as the international convention for the 
Prevention of Pollution from Ships and the 
Oslo/Paris Convention for the Protection of 
the Marine Environment of the North-East 
Atlantic. Capricorn also seeks to comply 
with international industry best practice, 
such as the environmental management 
guidelines published by IPIECA and IOGP.

Discharges 
Capricorn is broadly satisfied with our 
management of discharges throughout 
2023. Our robust audit – which we carry  
out every six months – revealed certain 
discharge and waste handling issues,  
which we are addressing. 

Examples of Capricorn’s actions towards 
reducing impacts include the following: 

Discharges to land: waste
In 2023, operated activities included: 
 ‒ Capricorn follows environmental law  
by appropriately disposing of waste 
created during exploration activities.  
This includes using septic tanks at the  
rig site to ensure appropriate disposal  
to the sewage treatment plant; and 
 ‒ Capricorn appropriately disposed of 

solid waste during exploration activities. 
Solid waste was collected and sent 
to approved landfill sites, for example 
oil-based mud cuttings were collected 
in boxes and transferred to landfill for 
treatment and final disposal.

Following completion of drilling at South 
Abu Sennan (SAS) and South East Horus 
(SEH) exploratory well sites, the locations 
were reinstated to their original condition, 
with all waste removed.

Non-operated: 
 ‒ A new sewage treatment plant was 

successfully commissioned and is now 
operational in Alam El Shawish (AESW).

Discharges to land: water 
Wastewater handling is a continued priority 
within our JV operations for 2023. 

During the year, the JV upgraded the AESW 
evaporation ponds to ensure we continued 
to dispose of produced wastewater safely. 
Five new ponds were installed and tied into 
the drainage system for Bahga, Barq and 
Magd stations. 

Discharges to air: flare reduction 
In 2020, Capricorn joined World Bank's Zero 
Routine Flaring by 2030 initiative, which 
recognises that flaring is unsustainable 
from a resource management and 
environmental perspective. Capricorn does 
not currently have any operated producing 
assets and, therefore, has no operated 
flaring. However, non-operated flaring does 
take place and we are actively supporting 
our partner in reducing these activities.

Non-operated flare reduction projects 
implemented in 2023 included process 
optimisation activities, stripping gas 
reduction and smart infrastructure 
upgrades. The latter included replacing 
pre-existing heaters with gas-fired units 
fed from waste stream flare gas within the 
Barqa field.

Protection of freshwater resources
Access to clean, safe water for local 
communities is a fundamental human  
right that is enshrined in the UNSDGs.

We therefore take very seriously our 
responsibility for protecting and maintaining 
these resources. CECP outlines our 
commitment to efficient operations 
regarding water usage. It aims to protect 
water sources and water quality where 
we operate, promotes the efficient 
usage of water, and includes the need to 
engage with local communities to ensure 
environmental resources are conserved.

21

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR E S P O N S I B L E B U S I N E S S  CON T INUED

Fresh water awareness  
and consumption 
In 2022, Capricorn undertook a review of its 
assets and their vulnerability to the physical 
risk of climate change. As anticipated, our 
JV assets in the Egyptian Western Desert 
were highlighted as being within an area 
of high water-stress as per the Aqueduct 
Water Risk Atlas. 

In response to these findings, we 
undertook a complete internal review in 
2023 to understand our freshwater usage 
within our offices- and site-based activities, 
to improve our reporting disclosure on this 
critical resource. 

As far as practicable, we only use fresh water 
to support the needs of people, both in 
our workforce and the contractors we use. 
Capricorn and our partners in Egypt only 
use saline water for industrial applications.

For this purpose, in 2023 we:
 ‒ drilled two saline water wells to supply 
the needs of water-based mud cutting 
within our exploratory wells; and
 ‒ installed new filter systems for the 
drilling rig camp during the year.

The communities are not served by reliable 
piped water supplies but through our 
contribution, we were able to enhance 
water provision by constructing 48 100m3 
rainwater harvesting wells. 

 ‒ followed up with contractors to ensure 

full compliance with waste handling and 
disposal, including auditing of receipts 
from waste management facilities.

Circular approach and minimisation  
of waste
Capricorn regards minimisation of  
waste and the move towards the circular 
economy as a fundamental part of its 
sustainability commitments. 

We align our processes with the accepted 
material management hierarchy of reduce, 
re-use, recycle and recover. Where reuse 
or recycling are not possible, we favour 
disposal routes such as waste to energy 
(where available), in preference to landfilling. 

We seek to minimise waste wherever 
we can and ensure that any waste we do 
produce is systematically processed and 
disposed of according to agreed waste 
management plans. These were developed 
as part of our Environmental Impact 
Assessments for our Egyptian onshore 
exploration programmes and detail how 
Capricorn stays within the law. 

Delivering on our promises 
In 2023, we completed our drilling 
programmes with no violations or waste 
disposal infractions and we returned each 
location to how we found it. 

During these desert operations, our 
controls averted a potential issue with a 
contractor who was burning waste on-site 
rather than taking it to the approved landfill 
facility 200km away. We took immediate 
steps to rectify this practice, and ensure  
no environmental impact was left behind.

During 2024, we will: 
 ‒ continue to work with our partner to 

ensure alignment with all environmental 
legislation; 

 ‒ monitor statistical reports every month;
 ‒ conduct audits as required; and
 ‒ target achieving another violation-free 

year.

Fresh water support 
As part of our corporate social responsibility 
in Egypt, Capricorn is supporting the 
neighbouring communities of Swani 
Samalos and Galala by building resilience 
around fresh-water shortages.  

During 2023, we: 
 ‒ carried out, and gained approval for, 
environmental impact studies on 
exploratory wells;

 ‒ implemented a reinstatement plan  
for all well locations post-drilling; and

GHG emissions from operated activities (SECR)

Scope 1 (direct) emissions from fuel combustion, flaring and waste incineration 
UK
Capricorn total

Scope 2 (indirect) emissions (location-based) from electricity consumption 
UK
Capricorn total

Total gross Scope 1 and Scope 2 emissions
UK
Capricorn total

Total energy consumption kWh
UK
Capricorn total

GHG intensity ratio of Scope 1 and Scope 2 emissions to 1,000 hours worked tCO2e/1,000 wh 
UK
Capricorn total

Scope 3 
Business travel – UK
Business travel – Capricorn Total

Commuting emissions – UK
Commuting emissions – Capricorn Total

Unit

tCO2e

tCO2e

tCO2e

tCO2e

tCO2e

tCO2e

2023

2022

113.64
1,392.76*

3,659.41
7,862.61*

149.26
181.84*

183.90
223.31*

262.90
1,574.60

3,843.31
8,085.92

1,340,000 14,975,833
1,419,444 32,990,000

1.2
4.2

1.17
3.12

576.20* 1,202.00*
576.20* 1,202.00*

66.90
200.57*

393.00*
393.00*

*  Deloitte LLP have provided independent third-party limited assurance in accordance with the International Standard for Assurance Engagements 3000 (“ISAE 

3000”) and Assurance Engagements on Greenhouse Gas Statements (“ISAE 3410”) issued by the International Auditing and Assurance Standards Board (“IAASB”) 
over selected metrics, identified with *, within Capricorn Energy’s energy consumption and greenhouse gas (GHG) emission disclosure. Deloitte LLP’s full unqualified 
assurance opinion, which includes details of the metrics assured, can be found on our website – www.capricornenergy.com/working-responsibly. Details about our 
corporate definitions, data and methodologies are outlined within our Basis of Reporting. Note: Figures do not include Scope 3 from the use of products.

22

Capricorn Energy PLCAnnual Report and Accounts 2023TCFD reporting

Capricorn Energy’s climate-related financial disclosures made in the 2023  
Annual Report are aligned with the TCFD’s recommendations and recommended 
disclosures, consistent with the Financial Conduct Authority’s LR9.8.6 requirement. 
We have analysed the impact of transition risks of climate change on our portfolio 
using the IEA’s scenario analysis and have also assessed the potential impact of  
the physical risks of climate change on our assets.

We are continuing to develop good 
practices and standards for transparency 
consistent with TCFD recommendations. 
Our latest reporting includes 11 TCFD-
recommended disclosures across four 
areas. Capricorn has completed the TCFD 
recommended disclosures consistent 
to the all sector guidance, as well as the 
supplemental guidance for non-financial 
groups, including the energy sector. 
Capricorn acknowledges the changes 
currently taking place within the ESG 
reporting landscape and will refer to IFRS S1 
and IFRS S2 reporting requirements for the 
2024 reporting period.

In March 2022, the Board established the 
Sustainability Committee, highlighting 
the importance of ESG matters within 
the Board and wider organisation. The 
energy transition and Capricorn’s role, 
is of particular importance to the Board 
and the formation of this new committee 
has allowed further dedicated time. 
Overall, responsibility for the system of risk 
management and internal control and 
reviewing the effectiveness of such systems 
rests with the Board. Relevant principal 
climate-related risks and opportunities  
are presented to the Board, at least four 
times per year. 

Governance
Disclose the organisation’s  
governance around climate-related  
risks and opportunities.
Capricorn attaches high importance to 
climate change considerations at Board 
level and throughout the organisation, 
together with our broader environmental, 
societal and governance responsibilities. 
These matters are standing agenda items 
at each Board meeting and also comprise 
an important KPI in the determination 
of management and staff variable 
remuneration. Climate-related risks and 
opportunities are reviewed and challenged 
with management each quarter, before 
they are presented at the Audit Committee. 

During 2023, the Board discussions 
included:
 ‒ Reviewing and recommitting to 

Capricorn's net zero roadmap by 2040, 
including our interim targets of 15% by 
2025, and 30% by 2030.

 ‒ Relevant principal climate-related risks 

and opportunities were presented to the 
Board, at least four times per year.

a) Describe the Board’s oversight of 
climate-related risks and opportunities
Climate-related risks are recognised as 
a major concern for the planet, as well 
as the future of the oil and gas industry. 
Addressing these risks is one of the highest 
priorities for Capricorn. The Board takes full 
responsibility for the governance of climate-
related risks and opportunities.

Capricorn uses risk registers, described 
in the risk management section below, 
to report climate-related risks and 
opportunities and associated mitigation 
measures. Reporting of these risks within 
the organisation is structured so that risks 
are escalated through various internal 
management channels to relevant Board 
committees and to the Board itself. 
Climate-related risks and opportunities are 
discussed, as noted, during risk discussions 
but also when considering annual work 
programmes and budgets, acquisitions 
and divestments, and when considering 
annual performance objectives.

b) Describe management’s role in 
assessing and managing climate-related 
risks and opportunities
Capricorn’s CEO takes ultimate 
responsibility and accountability for  
the company’s ESG policy, including 
climate-related strategy and targets.  
The Chair of Capricorn’s Board is the 
Director responsible at the Board level. 

Capricorn’s Board reviews climate and 
energy transition issues, concerning 
both Capricorn’s own position and risk 
management, and international policy  
and stakeholder drivers. The Board and 
Audit Committee also perform a regular 
review of the Group principal risk register 
and associated controls and actions.  
This offers management and the Directors 
an opportunity to agree on and challenge 
the principal climate-related risks  
and opportunities.

After Capricorn’s restructuring in 2023, 
energy transition and ESG have been 
consolidated. ESG is responsible for 
monitoring the fast-changing external 
environment, including the regulatory  
and technological spheres, with climate-
related risks and opportunities discussed 
on a regular basis with the company’s 
senior leadership. 

With ESG embedded within Capricorn’s 
KPIs, all departments benefit by ensuring 
the company remains on track to fulfil 
its net zero target by 2040. This includes 
overseeing Capricorn’s carbon emissions 
from existing assets and ensuring that 
new opportunities are in line with the 
Company’s net zero commitments. 

ESG and the commercial team are 
responsible for TCFD reporting, including 
scenario modelling to assess the impact 
of transition risks of climate change on 
Capricorn’s portfolio. ESG and production 
are supporting the development and 
implementation of decarbonisation initiatives 
at an asset level. The decarbonisation 
initiatives implemented within 2023 
have been outlined in detail within our 
environment section. 

Climate-related risk mitigation is embedded 
into Capricorn's culture, as climate impact 
becomes a key strategic consideration 
across different business functions. For 
example, screening of new opportunities is 
underpinned by resilience testing against 
transition risks of climate change, including 
the application of internal carbon pricing 
across all potential investments. 

We also include energy efficiency and 
carbon emissions as a differentiating factor 
in selecting contractors for drilling, marine 
and aviation services. The most polluting 
products and services are eliminated from 
the tender process. 

In 2022, Capricorn built and piloted  
a commuting emissions app with the  
dual benefit of expanding Capricorn’s 
reporting disclosure capability, in addition 
to helping inform staff of their direct 
emissions. For 2023, the app has been 
expanded to include the Egypt office,  
in addition to improving our business  
travel reporting disclosures. 

23

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR E S P O N S I B L E B U S I N E S S  CON T INUED
TC F D R E P O R T I N G  CON T INUED

Strategy
Disclose the actual and potential impacts 
of climate-related risks and opportunities 
on the organisation’s businesses, strategy 
and financial planning, where such 
information is material.

a) Describe the climate-related risks 
and opportunities the organisation has 
identified over the short, medium and 
long term
In developing our strategy, Capricorn’s 
Board and leadership team consider a wide 
range of opportunities and risks across 
three discrete time horizons.

Short term (to 2025): The next one to two 
years are defined by detailed business and 
financial plans, which are performance 
managed in delivery of our 2025 targets.

Medium term (to 2030): Looking out to 
the end of the decade and the duration of 
the Paris Agreement enables us to consider 
our progress towards the long-term targets 
and adjust course of action if required.

Long term (post-2030): We use a scenario 
planning approach – IEA’s Stated Policies 
Scenario (STEPS), Announced Pledges 
Scenario (APS) and Net Zero Emissions 
(NZE) scenarios – to account for a wide 
range of uncertainties in the post-2030 
period. Our aim is to ensure we have a 
resilient portfolio, which will deliver value 
to key stakeholders in the most ambitious 
climate scenario, limiting the global 
temperature increase to 1.5 degrees 
compared to pre-industrial levels. Capricorn 
considers the following risks to be key 
climate-related risks in the short, medium 
and long term.

b) Describe the organisation’s processes 
for managing climate-related risks
Climate-related risks and opportunities, and 
the associated mitigation measures and 
action plans, are maintained in a series of 
risk registers at Group, asset, function and 
project level. Risk registers are maintained 
on the Group’s risk management software. 
The Group applies one of the 4Ts to each 
risk: Tolerate, Treat, Transfer or Terminate. 

All risks categorised as Treat are required 
to have actions assigned to them to 
reduce the impact or likelihood of the risk 
occurring. Reporting of these risks within 
the organisation is structured so that risks 
are escalated through various internal 
management, Board committees and to 
the Board itself for challenge and oversight. 
The transition to a lower carbon economy 
risk has been identified as a principal risk. 
Further information on the risk, appetite 
level, impacts and mitigations can be  
found on pages 42 to 48. 

c) Describe how processes for identifying, 
assessing and managing climate-related 
risks are integrated into the organisation’s 
overall risk management
Climate-related risks are captured at various 
levels within the Group and in line with 
the Group process for risk management. 
All projects, be it a drilling project, an 
acquisition opportunity or a new country 
entry, are required to maintain a risk 
register. Project teams are multi-disciplined, 
which ensures that all categories of 
risk, including climate-related risks, are 
identified, assessed and managed. 

There is also a dedicated Commercial 
and Energy Transition risk register, which 
identifies the strategic climate-related 
risks. This risk register is maintained by the 
Director of Commercial and is reviewed 
quarterly. This ensures all climate-related 
risks are integrated into the Group’s overall 
risk management processes and will 
be presented and challenged at various 
forums within the Group.

Risk management
Disclose how the organisation  
identifies, assesses and manages  
climate-related risks.

a) Describe the organisation’s processes 
for identifying and assessing climate-
related risks
The Group’s framework for risk 
management promotes a bottom-up 
approach to risk management with top-
down support and challenge. Climate-
related risks and opportunities and the 
associated mitigation measures and 
action plans are maintained in a series of 
risk registers at Group, asset, function and 
project level. The Group uses a number 
of tools to identify climate related risks 
including, but not limited to, hazard 
identification, social impact assessments 
and environmental hazard identification. 
Risks identification sessions are typically 
completed with project teams and risks  
are uploaded to the Group’s risk software 
tools which assigns ownership for the risks. 

Climate-related risks are classified in 
alignment with TCFD’s description of 
physical and transition risks:

Transition risks – risks related to the 
transition to a lower carbon economy 
including policy and legal, technology, 
markets, and reputational risks.

Physical risks – risks related to the physical 
impacts of climate change including  
event-driven risks such as changes in 
the severity and/or frequency of extreme 
weather events.

The Group has established impact criteria, 
which assigns a score of one to five for 
impact and probability of occurrence. This 
drives the overall assessment of the risk 
and will determine if the risk is within the 
appetite limits. Material risks for Capricorn 
are risks with a score of 12 (out of 25) 
and above. The Group has identified one 
principal risk in relation to climate change. 
The transition and physical risks identified 
below are child risks to the principal risk and 
their impact and likelihood are aggregated 
to calculate the principal risk score. 

Further information is included in the risk 
disclosure page and the Materiality Matrix 
on page 42 of Capricorn’s Annual Report. 

24

Capricorn Energy PLCAnnual Report and Accounts 2023Capricorn considers the following risks to be key climate related risks in the short, medium and long term.

Type

Climate-related risks Metric

Capricorn’s response

Transition 
risks

Policy and legal (medium to long term)

Implementation  
of carbon pricing 
mechanisms in both 
compliance and 
non-compliance 
markets.

Changes in legislation 
and country policy.

EU/UK compliance 
markets – carbon 
prices $100/tCO2e and 
$110/tCO2e by 2030, 
respectively.

Within the voluntary 
market we use – $33/
tCO2e in 2024, rising to  
$50/tCO2e in 2030  
as our base case.

Tracking of oil and gas 
policy decisions for 
countries of operation.

In line with IEA and other energy companies in the EU and UK 
compliance markets, we use carbon prices of $100/tCO2e and 
$110/tCO2e by 2030, respectively. For other regions, where 
carbon price is not currently applicable, we use our internal 
carbon pricing assumptions starting at $33/tCO2e in 2024,  
rising to $50/tCO2e in 2030.

Use of long-term oil price assumptions that consider the 
demand effects of global carbon taxation.

Continued efforts to decarbonise operations.

Ongoing monitoring of policy and legislation development  
in countries of interest.

Technology (medium to long term)

Increasing costs of 
transition to lower 
emissions technology.

Internal and JV  
budget tracking  
and monitoring.

Substitution of existing 
products and services 
with lower emissions 
options.

Market (medium to long term)

Decline in oil demand 
and oil price.

Monitoring of energy 
demand indices  
(e.g IEA).

Faster than expected 
shift away from gas, 
leading to lower gas 
prices.

Changing market 
sentiment as 
consumers switch 
away from fossil fuels.

Access to capital.

Reputation (short term)

Public perception  
of how the oil and gas 
industry is changing.

Lack of trust in the oil 
and gas industry’s net 
zero ambitions.

Implementation of decarbonisation technologies at the field 
level in Egypt.

Increase in production within the portfolio, with decarbonisation 
options, including carbon capture, utilisation, and storage (CCUS).

Funding of Heriot-Watt research scholarships.

Application of inherently lower emission equipment and 
contractor services.

Low-cost portfolio, generates value in a 1.5 degree scenario.

Embed low oil and gas prices, as well as carbon prices when 
screening for new investments.

Ensure strong balance sheet, low leverage, strong free  
cash flow generation.

Maintain transparency relating to all ESG issues.

Comply with the highest reporting standards.

Ensure continued engagement with external stakeholders.

25

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR E S P O N S I B L E B U S I N E S S  CON T INUED
TC F D R E P O R T I N G  CON T INUED

Capricorn considers the following risks to be key climate-related risks in the short, medium and long term.

Materiality

Chronic 
(long term)

Risk exposure

Risk impact

Capricorn’s response

These identified 
physical risks apply 
to Capricorn’s 
current portfolio of 
14 physical assets,  
of which 12 are in 
Egypt and two 
offshore Mexico. 
Currently, our 
Egyptian assets 
represent 100%  
of our production 
portfolio and 
therefore considered 
our core assets and 
highest priority 
within the portfolio.

Capricorn’s portfolio 
was modelled based 
on exposure to 
climate risk, from 
current scenarios  
of 1.5ºC warming 
through to 2050, 
reviewing both 
2-3ºC and 4ºC 
warming scenarios. 

It was identified  
that portfolio risk 
exposure was 
consistently scored 
as very high for 
drought and heat 
stress from current 
day through to 
2050. Our offshore 
Mexico assets scored 
as low risk exposure 
for windstorm,  
wave action and  
sea level rise.

A key outcome  
of physical risk 
modelling of 
Capricorn’s portfolio 
is that operations 
already take place  
in very high drought 
exposed and heat 
stress environments, 
with little impact  
on production.

s
k
s
i
r

l

a
c
i
s
y
h
P

Climate scenarios

Drought

>2030 +1.5ºC

>6 months 
drought 
duration for 
all scenarios 
from now to 
2050.

2050 2-3ºC

2050 4ºC

Likelihood: probable  
(all climate scenario)

Short-term response – 
undertaken

Drought may cause 
increases to the cost  
of freshwater supply  
as well as impact to raw 
materials from suppliers, 
who may be impacted 
by freshwater scarcity.

However, it is reasonable 
to assume that Capricorn 
Energy will adapt to 
these conditions, in view 
that the business already 
operates in highly 
drought exposed regions.

Drought stress 
(prolonged periods of 
rain and water shortage) 
has been identified as 
the most material risk  
by 2040-50 timeframe.

A review of our 
freshwater consumption 
has been undertaken 
during 2023. Our water 
resources and resilience 
studies were undertaken 
in Egypt, including 
improving our freshwater 
consumption reporting 
capability.

We help our 
communities adapt  
to physical risks, for 
example our corporate 
social responsibility (CSR) 
project in Egypt, which 
delivered 48 100m3 
water tanks, basic 
livestock veterinarian 
training, health checks 
and livestock to 
communities close to  
our producing assets.

Heat stress

>2030 +1.5ºC

80 – 180 
days in a 
heatwave.

Likelihood: probable  
(all climate scenario)

Short-term response –  
propose action

Heatwave can affect 
labour productivity/work 
performance as well as 
talent attraction.

Operationally, high 
temperatures could 
cause gas and fluid leaks 
in pipelines, storage 
tanks and welded  
joints, resulting in 
environmental damage.

Heat stress can also lead 
to higher operational 
costs associated with  
the additional energy 
required to cool buildings 
and equipment.

Capricorn will discuss 
identified heat stress  
risk impacts with our 
partners by reviewing 
where current personal 
protective equipment 
could be modified to 
reduce the likelihood of 
heat stress, and discuss 
the feasibility of solar 
shading options.

In terms of operations, 
Capricorn will review 
operating temperature 
tolerances for drilling and 
production machinery as 
part of our discussions 
with our partners.

Capricorn will maintain  
a good practice fire loss 
control maintenance  
and mitigation regime.

2050 2-3ºC

2050 4ºC

26

Capricorn Energy PLCAnnual Report and Accounts 2023 
Materiality

Chronic 
(long term)

Risk exposure

Risk impact

Capricorn’s response

Climate scenarios

>2030 +1.5ºC

Windstorm,
wave 
action and 
sea level 
rise

Extratropical or 
tropical cyclone, 
with at least 
161km/h for 
extratropical 
cyclone and at 
least 252km/h for 
tropical cyclone 
wind speeds, with 
a 100-year return 
period peak gust. 

s
k
s
i
r

l

a
c
i
s
y
h
P

2050 2-3ºC

2050 4ºC

Likelihood: possible  
(all-climate scenario)

Short-term response – 
undertaken

Capricorn has reviewed
platform designs to ensure 
they meet the necessary 
standard of protection  
for current and future 
windstorm events, i.e. built 
to a sufficient height above 
sea level considering 
expected sea level rise 
implications.

Operationally, windstorms 
and associated wave  
action can cause disruption 
to transport and shift 
changeovers, with more 
time being scheduled for 
planned operations such  
as drilling and production 
activities to compensate.

Increases in storm frequency 
may require interruptions to 
production on a more regular 
basis to evacuate personnel 
as a precautionary measure.

Windstorms and associated 
wave action may result  
in physical damage to 
offshore platforms, resulting 
in instability and risk of 
collapse of offshore facilities.

Damage to wells may 
require drilling of new wells  
if the well head suffers 
significant damage.

27

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
R E S P O N S I B L E B U S I N E S S  CON T INUED
TC F D R E P O R T I N G  CON T INUED

Capricorn has recognised and is currently working on scoping and implementing a number of climate-related opportunities.

Type

Climate-related opportunities

Capricorn’s response

Energy 
source/ 
resilience
(short to 
medium 
term)

Use of lower-emission sources  
of energy shift toward decentralised 
energy generation.

In Egypt, we are replacing diesel generators with cleaner-burning gas 
generators, electrify well sites and downhole pumps using centralised 
power generation and exploring the use of flare gas to produce 
hydrogen to reduce our reliance on diesel and gas.

Use of supportive policy incentives.
Use of new technologies.

We have reviewed CCUS opportunities in Egypt and other jurisdictions, 
and we have invested in the NECCUS project, which supports Scotland's 
decarbonisation roadmap, of which CCUS plays a significant role.

Participation in carbon market.

We are actively engaged in voluntary carbon markets. We have acquired 
a portfolio of high-quality carbon offsets, including nature-based, landfill 
gas and refrigerant gases sequestration.

Resilience 
(long term)

Resource substitutes/diversification.

We are evaluating clean energy diversification opportunities, including 
diesel substitution and the application of methane pyrolysis.

O U R N E T Z E R O 
CO M M I T M E N T   
I N AC T I O N

Focus on equity Scope 1 and Scope 2  
net zero by 2040 with emission reduction 
targets of 15% by 2025 and 30% by 2030.

Zero routine flaring
First UK independent to commit to  
World Bank Zero Routine Flaring by 2030.

Portfolio resilience
Current portfolio creates value in stringent 
transition scenario testing.

Clear principles underpin target
Avoid, reduce and substitute
 – Power generator rationalisation  

and fuel substitution of diesel for  
clean-burning gas progressing.
 – Electrification of BED area with 

completion in 2024.

 – Exploring feasibility for installation of 
waste heat recovery units at Obaiyed 
Central Processing Platform.

 – Flare gas recovery and optimization 

activities at AESW.

 – Assessing methane monitoring 
solutions. The JV partner have 
purchased a FLIR GFX320 camera  
to integrate fugitive screening into 
regular maintenance. 

Sequester
The JV completed a technical feasibility 
study to identify candidate subsurface 
storage sites at our BED and Obaiyed 
concessions.

Offset
Capricorn has a portfolio of high quality 
carbon offsets.

28

Use of more 
energy-efficient 
vessels and services 
where practicable

Flare and vent 
reduction, including 
zero flaring by 2030

Operational 
improvement 
measure

Electrification  
of operations

Detect and reduce 
fugitive emission

Hydrogen

Where we are now

Short-term target

Commitment to 
equity Scope 1 
and Scope 2 net 
zero by 2040

By 2025, reduce 
emissions by

15%

2022
Baseline

2023

2025

Capricorn Energy PLCAnnual Report and Accounts 2023Type

Climate-related opportunities

Capricorn’s response

Products 
and 
services 
(short to 
medium 
term)

Resource 
efficiency 
(short to 
medium 
term)

Development and/or expansion of low 
emission goods and services (short term).

To minimise energy use in drilling operations and associated activities 
without compromising safety or cost, we assess the fuel consumption  
of rigs, vessels and helicopters as part of the tender process. Lower 
energy consumption – and therefore emissions – could provide a point 
of differentiation if other technical and commercial considerations are 
comparable. We have already trialled this approach when tendering 
vessels for geophysical and geotechnical survey work in the UK and 
(since exited) Mauritania. We will strive to align our supply chain 
products and services with our own emission reduction target of  
net zero by 2040. 

Use of more efficient production  
and distribution processes  
(short to medium term).

We seek to continuously improve the performance of our operating 
assets, reducing their carbon intensity, including elimination of flaring 
from our operations in Egypt. 

Use of recycling (short term).

We work internally to reduce our carbon footprint within our office 
environment, for example paper consumption and recycling.

Move to more efficient buildings  
(short term).

We have relocated to a smaller open-plan office, which is considerably 
more efficient at distributing heat. 

Carbon capture  
and storage 
opportunities

Waste heat 
recovery

Renewable/  
hybrid power

Short- to medium-term target

Long-term target

By 2030, reduce 
emissions by

30%

2030

2040

By 2040 reach

Net zero

29

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
R E S P O N S I B L E B U S I N E S S  CON T INUED
TC F D R E P O R T I N G  CON T INUED

Strategy continued

b) Describe the impact of climate-
related risks and opportunities on the 
organisation’s businesses, strategy  
and financial planning
Capricorn is fully incorporating climate 
change-related risks into its investment 
decision-making. Our capital allocation 
decisions are made using rigorous 
planning assumptions, informed by 
climate change and energy transition 
scenario analysis. We carefully consider 
the environmental performance of assets 
and opportunities as part of our screening 
process, underpinned by our net zero 
commitment. This commitment also drives 
our decarbonisation strategy in Egypt,  
as described in the tables on page 28.

All new oil and gas opportunities are 
screened at gas price (adjusted for certain 
regional markets). We also consider a range 
of other scenarios as part of our opportunity 
screening process. We apply carbon prices 

across all our scenarios. For countries that 
already have an established carbon pricing 
mechanism – such as the EU and the UK 
– we use carbon prices of $100/tCO2e and 
$110/tCO2e by 2030, respectively. For other 
regions, where regulatory carbon pricing 
mechanisms are not currently applicable, 
we use our internal carbon pricing 
assumptions, starting at $33/tCO2e in 2024, 
rising to $50 tCO2e in 2030.

c) Describe the resilience of the 
organisation’s strategy, taking into 
consideration different climate-related 
scenarios, including a 2°C or lower scenario
The TCFD recommends the use of scenario 
analysis in disclosure of climate-related 
risks and opportunities. Scenario analyses 
aligned with the TCFD framework help 
companies explore different futures 
and the implications of climate-related 
circumstances on business strategy.
The findings of the recently conducted 
scenario analysis exercise, which tested 
the resilience of Capricorn’s Egypt 

Egypt: Asset Value relative to Capricorn Planning Case Net Asset Value,  
including Carbon costs

100%

100%

96%

129%

113%

88%

0%

Capricorn
planning
(=impairment)

Capricorn planning
(=impairment) at 
NZE carbon price

IEA
STEPS

IEA
APS

IEA
NZE

  Net asset value

  Carbon costs

portfolio against IEA’s STEPS, APS and 
NZE scenarios, showed that our assets 
will generate value in the most ambitious 
climate scenario, aligned with a 1.5 degree 
warming. This gives us confidence that our 
valuation and planning assumptions are 
robust and that we will continue to create 
value for all key stakeholders – even in the 
most aggressive carbon reduction scenario.

Capricorn’s assumptions used for our 
financial planning and balance sheet 
impairment testing include $65/bbl. (flat) oil 
price (long term, inflated at 3% from 2027) 
and carbon prices of $33/tCO2e in 2024, 
rising to $50/tCO2e in 2030. Carbon prices 
were applied to Scope 1 and 2 emissions 
from Capricorn’s Egypt operations.

The scenario analysis shows that our 
Egyptian production portfolio, when 
modelled using IEA's NZE carbon prices, 
delivers 96% of the value we drive from our 
financial planning purposes. Capricorn's 
portfolio outperforms our Planning 
scenario by 29% in the Announced Pledges 
Scenario (APS) and 13% in the Stated 
Policies Scenario (STEPS).

IEA scenarios are modelled using IEA’s 
assumptions associated with each of the 
scenarios. IEA scenarios: STEPS assumes 
policies and targets announced by 
governments are enacted and estimates 
an average temperature rise of 2.7°C (up to 
3.3°C). APS sees an accelerated transition 
to a low-carbon world and projects a 66% 
chance to limit temperature rise to 1.8°C 
and a 50% chance to limit it to 1.65°C. 
NZE scenario is aligned with the Science-
Based Targets Initiative, limiting the global 
warming to 1.5°C by 2100 compared to 
pre-industrial levels.

30

Capricorn Energy PLCAnnual Report and Accounts 2023Metrics and targets
Disclose the metrics and targets used to assess and manage relevant climate-related risks and opportunities where such information 
is material.

Capricorn’s principal metrics and targets used to assess and manage climate-related risks and opportunities are presented in the table below.

TCFD recommended disclosures

Risk and opportunity

Targets/metrics

a) Disclose the metrics used  
by the organisation to assess  
climate-related risks and 
opportunities in line with  
its strategy and risk  
management process.

Transition and physical risks, including 
policy, market and long-term chronic 
effect of global warming. Opportunity  
to invest in clean projects, with carbon 
pricing risk-adjusted returns fully 
recognised. Participation in carbon 
market. Improved resilience of the 
existing portfolio.

For carbon prices within the voluntary market, 
we use $33/tCO2e in 2024, rising to $50/tCO2e  
in 2030 as our base case.

For emissions, we measure progress against our 
2022 baseline.
 ‒ Monitoring of energy demand indices (e.g IEA).

 ‒ Remuneration Policy with embedded climate-

related targets, page 80.

 ‒ Pro-active engagement with our employees to 
increase awareness and help deliver net zero, 
page 23.

 ‒ Key assumptions: commodity prices for 

opportunity screening and financial planning, 
pages 30 and 41.

 ‒ Carbon price, page 30.

 ‒ Internal and JV budget tracking and 
monitoring for products and services.

Rising water stress, including conflicting 
uses and availability.

Aqueduct water-risk atlas – Egypt identified as 
high-water stress area. 

b) Disclose Scope 1, Scope 2 and,  
if appropriate, Scope 3 GHG 
emissions and the related risks.

Measurement and disclosure of GHG 
emissions from Scope 1, 2 and 3 help 
emissions management and creation of  
a clear pathway to net zero. Risks include 
exposure to carbon price due to changes 
in policy, as well as significant reputation 
risks if emissions are not managed.

Capricorn’s environmental impact,  
pages 18 to 22.

Equity Scope 1 and 2 net zero by 2040 with 
interim targets of 15% by 2025 and 30% by 
2030, page 22 and Data Tracker on our website.

Scope 1 and Scope 2 emissions for 2023 and 
trends on an operational and equity basis are 
outlined within our Data Tracker.

We have undertaken further definition and 
reporting of our Scope 3 emissions to include 
emissions from categories 1, 3, 4, 5, 6 and 7 
(operated) and 9, 10 and 11 (equity), for further 
details please see our Data Tracker. 

TCFD climate-related risk and management, 
pages 24 to 29.

c) Describe the targets used  
by the organisation to manage 
climate-related risks and 
opportunities and performance 
against targets.

Summary of targets aimed at helping 
achieve our net zero strategic goal.  
Given the dynamic nature of Capricorn’s 
portfolio, we will use 2022 as a baseline 
year on the journey to carbon neutrality.

Climate-related KPIs, which are assessed as 
being strategically important to the Group,  
are annually set by the Board. Targets are 
typically linked to emissions reductions and 
environmental reporting risks and opportunities. 

Equity Scope 1 and 2 net zero by 2040 with 
interim targets of 15% by 2025 and 30% by 
2030, page 28.

Flaring and planned progress, page 21  
and Data Tracker on our website. 

31

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR E S P O N S I B L E B U S I N E S S  CON T INUED

A Responsible Approach  
to People

The reporting year involved significant change at Capricorn Energy and, sadly, the need  
to make many roles redundant in order to right-size the business for the future. 

Our primary concern was to extend all the support we could, both emotional and practical, 
to these people who were affected. We then set about instilling a sense of togetherness in 
our newly formed, right-sized enterprise, built on the priorities of health and safety, fairness, 
inclusion and opportunity. 

Business principles
 ‒ We develop the potential of our people.
 ‒ We foster a workplace that respects 
personal dignity and rights, is non-
discriminatory and provides fair rewards.

 ‒ We provide a healthy, safe and secure 

work environment.

In 2023, the following people issues were 
identified as being of high materiality:
 ‒ workplace safety and security;
 ‒ diversity, equality and inclusion;
 ‒ health and well-being;
 ‒ talent management; and
 ‒ learning and development.

  See our Materiality Matrix online: 

www.capricornenergy.com/
working-responsibly/our-approach/
materiality-assessment

2023 performance against 
sustainability objectives
 ‒ Revised our project delivery process  
with improved integration of HSSE 
elements within the Wells Project 
Management Procedure.

 ‒ Implemented an HSSE management 
system roadmap for our in-country  
team in Cairo.

 ‒ Established a system to track social 
investment across the Group that 
helps deliver a positive impact on the 
communities with which we work.
 ‒ Implemented an enhanced incident 

reporting system across the Company 
and provided training to users.
 ‒ Reviewed our security guidelines 

against the latest ISO standard, assessed 
information sources and providers to 
identify potential improvements, and 
updated our Business Continuity Plan.

 ‒ Revised our technical competencies 

project and strengthened links to our 
Corporate Major Accident Prevention 
Policy. 

 ‒ Reviewed and updated our corporate 

policies to ensure alignment with latest 
legislation and clarity of messaging.
 ‒ Revised our contractor assessment 
criteria in relation to emissions,  
energy efficiency objectives and  
our net zero targets.

 ‒ Set improved contractor HSSE 

leadership expectations, including 
revised KPIs. 

 ‒ Aligned our scoring mechanism  

for contractor HSSE evaluations with 
IOGP methodologies and achieved  
our stretch target for 2023.

  For more details, see our website: 

www.capricornenergy.com/ 
working-responsibly

32

Capricorn Energy PLCAnnual Report and Accounts 2023Workplace safety and security
Safety is a non-negotiable priority.

journeys must be completed in a vehicle 
with roll-bars.

 ‒ review all HSSE reports and discuss 

progress and concerns;

No practical or commercial consideration 
is ever permitted to override the safety and 
well-being of our people, our contractors 
or communities. We work to the highest 
international standards; indeed, our own 
safety requirements often exceed those 
that local law may demand. 

Partners in safety
In 2023, as operator of three exploration 
blocks in the Western Desert, we safely 
drilled three exploration wells through our 
JV partner on the South Abu Sennan (SAS) 
and South East Horus (SEH) concessions.

We worked closely with our Partner to 
bridge HSSE documents and systems, and 
conducted a test emergency response 
exercise successfully. The well campaign 
was conducted safely, clocking more than 
250,000 recordable hours on operations, 
with no lost time incidents. We provided 
150 hours of training in the IOGP’s Life 
Saving Rules to all contracted rig workers 
during our exploratory wells training, and 
40 hours of first-aid training to staff based 
in our Egypt office.

Desert risks
In Egypt, where working in the Western 
Desert brings a particular set of issues to 
address, good communications, vital for 
safe operations and for crisis-readiness,  
are secured by satellite telephony. 

Driver training is essential – indeed, the 
greatest safety risk we face isn’t at our 
sites, but due to poor road/track conditions 
and variable road safety standards. The JV 
ensures that all professional drivers have 
received defensive driver training. All trips 
outside Cairo require an approved Journey 
Management Plan and there is a strict no 
night-driving policy. In addition, all off-road 

More widely, we perform risk assessments 
for staff when travelling on business, 
focusing on areas such as healthcare and 
any required inoculations, the safety of 
female travellers, security alerts and natural 
disasters. Our intranet provides a wealth 
of information for colleagues, drawn from 
long and first-hand experience.

Safety in 2023 
With more than 377,000 man hours 
recorded throughout the year, zero restricted 
work day cases and zero lost time injuries 
in our operated assets, our occupational 
safety performance exceeded our target, 
which was set using the IOGP benchmarks. 
We recognise the significant contribution 
of our JV, Bapetco, in executing the drilling 
campaign on our behalf. Three exploration 
wells (Saqr-1 and Seman-1 in the SAS 
concession, and Sayadeya-1 in the SEH 
concession) were successfully completed 
with zero injuries or spills.

On 14 January 2024, a road traffic incident 
occurred which tragically resulted in the 
death of two employees of one of Bapetco's 
contractor companies. The incident 
occurred during transit to the BED-3 area. 
Capricorn offers its deepest sympathy to 
the family, friends and colleagues of the 
individuals. An investigation into the cause 
of the incident is ongoing.

2024
In 2024, Capricorn will continue its non-
operator role across our Egypt asset base. 
Nevertheless, we will continue to: 
 ‒ ensure HSSE and zero harm is a priority 

for all our staff and contractors; 

 ‒ advise, monitor and act on all aspects of 
in-country HSSE from our Cairo office;
 ‒ conduct monthly HSSE meetings with 

our partner, Cheiron;

 ‒ address the challenges of aligning with 

IOGP requirements; and

 ‒ conduct half-yearly and annual audit 
and inspections against international 
safety standards for all operational sites. 

Diversity, equality and inclusion (DE&I)
Our diversity and inclusion strategy aims to 
nurture an inclusive and sustainable culture. 
We encourage, embrace and recognise our 
differences as being key drivers of value for all 
our stakeholders. The Board is committed 
to ensuring that this inclusive culture is 
embedded in our organisation.

Our workforce is inherently culturally diverse, 
given that we are headquartered in Scotland 
and with a satellite office in Egypt. But 
more widely, we believe that a strong mix 
of backgrounds, genders, ages and lived 
experiences only enriches our business and 
makes Capricorn a better place to work.

Our commitment to DE&I also reaches 
beyond the physical boundaries of our 
business, respecting and contributing to, 
the Egyptian communities and societies 
where we are privileged to work. We reflect 
their values and perspectives in our social 
investment decisions and practices.

In 2023, the Company went through 
transformational changes and the 
challenging task of making a considerable 
number of our roles redundant. The process 
was conducted in full consultation with 
our Employee Representative Group, 
and we ensured that everyone affected 
could access support and counselling 
through our employee assistance and 
outplacement programmes.

33

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR E S P O N S I B L E B U S I N E S S  CON T INUED

Our DNA
Our business has three inherent 
characteristics that remain as constants  
in a period of flux and corporate change. 

Our culture
We nurture a diverse and inclusive culture 
where everyone can uniquely contribute 
and thrive. It values and encourages 
individual differences, unleashes the 
potential of our talent and flourishes  
under the collective strength and value 
that diversity brings.

Our people 
We celebrate our individual differences, 
which make us stronger, more insightful 
and better placed to succeed. We reach 
out across all our communities to attract, 
develop and retain the very best talent.

Our communities
Wherever we work, we are privileged 
to be there. We respect the values of 
our communities, seek to be good and 
thoughtful neighbours, and strive to 
contribute through our social investment 
decisions and actions. 

Health and well-being 
It has always been a priority to focus on 
the health and well-being of people at 
Capricorn. In 2023, with our transformation 
and redundancy programme, this became 
even more important. 

The new Edinburgh headquarters is  
also designed to play its part in this goal. 
With its open-plan layout and co-working 
atmosphere, it encourages collaboration 
and gives the sense of belonging to a  
tight-knit team. 

We ran tailored support and communications 
throughout the reorganisation programme  
to support everyone’s mental health and  
how to cope with change.

We also gave a greater emphasis and 
opportunities to socialise across the 
business, recognising the positive impact 
that social interaction and strong working 
relationships have on mental health. 

Encouraging a sense of togetherness at 
a difficult time also led us to rethink our 
hybrid working patterns. We increased 
the frequency of attending the office in 
person to four days a week and found that 
colleagues recognised the need for this 
change and fully embraced it. 

In 2023, we also:
 ‒ paused our Health & Wellbeing and 

Have your Say programmes. Both were 
designed for the original business, but 
the needs they addressed will be met  
in newly developed ways in 2024; and 
 ‒ restructured our EVF to represent the 
new leaner organisation across the UK 
and Egypt. The forum gives our people 
direct access to the Board: there are  
two meetings each year, chaired by  
a Non-Executive Director, at which we 
discuss colleagues’ concerns, ideas and 
suggestions. The main themes explored 
in 2023 included the reorganisation  
and the short- and long-term strategy 
for the business. 

34

Capricorn Energy PLCAnnual Report and Accounts 2023Case study 

Al Amal Graduate Programme – 
welcoming the next generation

The challenge
As in other industries, the oil and gas 
sector needs to find and train the next 
generation of talented professionals  
to ensure its future. Even so, it is a  
sector that is hard to access, with 
graduates pursuing a limited number  
of opportunities. 

The Al Amal (from the Arabic word 
meaning ‘hope’) graduate training 
programme is an initiative developed 
by the Egyptian Petroleum Exploration 
Society and the Egyptian Geophysical 
Society. Targeted at Egypt’s top 
Geoscience graduates – shortlisted 
based on performance under test/
interview conditions – the programme 
supports them to develop their 
technical knowledge and interpersonal 
skills, increasing their opportunities in a 
highly competitive industry.

Our contribution 
Since Capricorn’s initial involvement  
with Al Amal in 2021, the programme 
has helped more than 120 graduates  
to pursue a career in a sector that has  
a vital role to play. Capricorn is proud  
be a top-level Platinum Sponsor of  
Al Amal, which entered its 15th round 
in 2023. 

Additionally, Capricorn offers an 
internship programme, creating  
a further opportunity for students  
to gain some real-world energy 
experience. In 2023 Capricorn 
welcomed two Al Amal graduates  
as interns in our Egypt office to work  
on exploration and development 
project evaluations.

The programme adds an important 
practical dimension to the mainly 
theoretical nature of a degree through 
its hands-on and immersive approach, 
offering sector-specific courses and  
field trips to develop an understanding 
of the exploration/production cycle.  
The programme enables graduates to:
 ‒ participate in field assignments, 
such as seismic programmes;
 ‒ explore AI applications, seismic 

interpretation, regional geology  
and much more; and

 ‒ take part in a lecture series delivered 

by oil and gas professionals.

Talent management 
In 2023, our talent management  
strategy continued to focus on three 
overarching strands:
 ‒ growing our talent through active 

succession planning and mentoring;
 ‒ delivering leadership, management  
and development programmes; and

 ‒ providing support through annual 
objectives and development plans.

As part of restructuring the organisation, 
we promoted 13 colleagues into new or 
materially different roles and recruited 
10 new colleagues to the business. Each 
successfully went through our robust 
onboarding process that highlights our 
expectations of them, and the available 
rewards and benefits opportunities. 

respect, nurturing relationships and acting 
responsibly, as well as our high performing 
behaviours. We regard proactively 
managing and empowering people to reach 
their full potential as key to business success.

Typically, Capricorn offers development 
opportunities through e-learning and 
classroom training, as well as seminars  
and conferences. 

We have embarked on 2024, our first full 
year as the new right-sized organisation, 
by focusing on identifying any gaps, 
succession contingency planning, and 
embedding our new environment and 
culture to make our company a great  
place to work. 

Learning and development
Providing our people with learning 
opportunities is essential to meeting 
the highest standards and making our 
business more successful. 

However, due to the reorganisation  
during the year, training opportunities  
were limited to mandatory training courses 
such as Anti-bribery and Corruption (ABC) 
and Preventing the Facilitation of Tax 
Evasion, both delivered internally. 

These gave our colleagues a better and 
essential understanding of our processes 
and procedures, as well as covering 
important governance, regulatory  
and security topics.

Delivering on our strategy and achieving 
sustainable results are only possible thanks 
to the skills, experience and passion of 
our people. Our employee processes are 
underpinned by our values of building 

We give each colleague a personal 
learning ‘budget’ to help them to fulfil their 
potential, deliver our objectives and meet 
the changing demands of our industry.

35

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
R E S P O N S I B L E B U S I N E S S  CON T INUED

A Responsible Approach  
to Society

We seek to make a positive difference to society, investing in efforts to support economic 
and community development. We never forget that it is a privilege to work in any host 
country, and with its people and communities. 

At the same time, we recognise that we must manage and mitigate any potential risks  
and impacts associated with our activities to support the communities that may be  
affected by our operations. Respecting and protecting human rights across our operations  
is a fundamental part of our integrated approach.

Business principles
 ‒ We seek to make a positive social impact 

in every area where we operate by 
working ethically and with integrity.
 ‒ We respect and promote the human 

rights of individuals, communities and 
indigenous peoples.

 ‒ We acknowledge the aspirations and 

concerns of the communities in which 
we work.

In 2023, the following societal issues  
were treated as being of high materiality:
 ‒ safeguarding human rights;
 ‒ supporting and safeguarding local 

communities; and

 ‒ investing in local skills, recruitment  

and procurement. 

  See our Materiality Matrix online: 

www.capricornenergy.com/working-
responsibly/our-approach/materiality-
assessment

2023 performance against 
sustainability objectives
 ‒ Applied human rights guidance  
in planned operations, including  
the availability of transparent  
grievance procedures.

 ‒ Implemented new social investment 
projects and carried out scoping for 
potential projects across the Group.
 • Supported and sponsored the  
Al Amal Graduate Programme  
to develop the skillsets of new 
graduates to better meet industry 
needs in addition to hosting two 
graduate internships.

 • Delivered a social investment project 
supporting local communities in 
Galala and Swani Samalos villages 
in the Matrouh Governorate in 
partnership with EGPC and the  
Al Orman Association, and supported 
by the Egyptian Ministry.
In Suriname, we continued to 
support the Natin Institute with 
building renovation and classroom 
equipment, as well as progressing 
the second phase of the mangrove 
rehabilitation programme in 
affiliation with the Anton de  
Kom University. 

 •

  For more details, see our website: 

www.capricornenergy.com/ 
working-responsibly

36

Capricorn Energy PLCAnnual Report and Accounts 2023During 2023, respecting and  
protecting human rights across our 
operations remained a fundamental  
part of our approach. 

Moreover, we require that the same 
principles govern the actions of our 
suppliers and reserve the right to audit  
their policies and working practices. 

We progressed our social investment 
projects in Suriname and launched our 
flagship CSR programme in collaboration 
with our partner and EGPC, supporting  
our neighbouring communities.

Our Human Rights Guidelines 
In addition to the UN UDHR, we take 
 our guidance from:
 ‒ the UN Guiding Principles on  
Business and Human Rights; 

We also invest in young local talent, buy 
from local suppliers, and always ensure that 
workers’ rights are respected and upheld.

Safeguarding human rights
In all our business dealings, hirings and 
practices, respect for human rights is an 
unshakable guiding principle. 

We adhere to all internationally recognised 
human rights conventions and support 
the tenets of the Universal Declaration of 
Human Rights (UDHR). 

Upholding these rights, and being alert 
to the risks that threaten them, demands 
both constant vigilance and effective 
communications to every colleague. 

 ‒ the International Finance Corporation 

Performance Standards; and 
 ‒ the International Organization for 

Standardization ISO 26000 Guidance  
for Social Responsibility.

These bodies inform our own Human 
Rights Guidelines, which define how we 
identify, assess and manage potential 
issues. The guidelines include a five-step 
process, which has been incorporated  
into our Capricorn Management System. 
Our overall position on human and labour 
rights is summarised in our CSR policy  
and our Code of Ethics, both of which  
are published on our website.

Modern slavery
The Company has zero tolerance of any 
aspect of modern slavery and human 
trafficking. We forbid the employment  
of forced, bonded or child labour, and take 
every reasonable step to ensure these 
practices are non-existent anywhere along 
our supply chain.

For absolute clarity among our colleagues, 
partners and suppliers, we set out our 
position in our Modern Slavery Statement, 
published on our website1. This content 
is also a compulsory component of 
the e-learning training modules of the 
Capricorn Learning Academy. 

Our colleagues are the key line of defence 
of human rights when procuring or 
working with suppliers and JV partners.  
We equip them to know what to look for, 
what to ask and the steps to take in the 
event of any suspicion of wrongdoing. 

We also gather intelligence from sources 
such as Human Rights Watch, the Global 
Slavery Index, the Corruption Perceptions 
Index and the US Trafficking Victims 
Protection Act. 

(1)  www.capricornenergy.com/services/modern-slavery-statement/

37

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR E S P O N S I B L E B U S I N E S S  CON T INUED

Supporting and safeguarding  
local communities
We are proud to support the people and 
communities in the Western Desert that 
live close to our assets. 

In 2023, this took meaningful shape 
with our social impact project, which 
we launched in two villages close to our 
exploration operations. This flagship project, 
working alongside our partners EGPC and 
the Ministry of Petroleum, and backed by 
a $240,000 investment, is the result of a 
detailed needs assessment of two local 
villages: Swani Samalos (population 6,000+) 
and Galala (population 17,000+).

Based on these findings, we were able  
to advance plans designed to deliver  
the maximum impact and value over  
five key areas:
 ‒ rainwater harvesting wells;
 ‒ medical convoys;
 ‒ veterinary convoys;
 ‒ income generation; and
 ‒ vocational training.

These initiatives are being rolled out in 
phases and we are exploring how to extend 
the programme’s reach to a further village 
in 2024. 

Case study 

Supporting local communities  
in the Western Desert 
The Western Desert is a remote and harsh environment, 
which presents challenges for communities who are  
mostly reliant on subsistence agriculture, do not have  
access to mains water supply and are without any local 
healthcare provision.

The local communities of Galala 
and Swani Samalous are mostly 
supported by subsistence farming; 
therefore the developed social 
investment plan also included the 
donation of 50 livestock and the 
construction of 10 pigeoncotes, 
in addition to the provision of 12 
veterinary convoys, providing an 
opportunity for locals to bring in  
their livestock to receive veterinary 
care and vaccinations.

To enhance the longer-term 
sustainability of the project, we 
give vocational training on how to 
maintain the donated rain harvest 
wells in addition to basic veterinary 
care for livestock. 

Capricorn’s CSR investment is aligned  
to the below UN SDGs as per the  
Paris Agreement.

The project continues to receive our 
support and we hope to extend the 
programme to a further village in 2024.

As part of Capricorn’s CSR to support 
its operational activities in the 
Western Desert, Capricorn developed 
and implemented a Social Impact 
assessment study, Stakeholder 
Engagement Plan, and Social Needs 
Assessment for Communities, that 
have been identified as proximal to 
one of our operated concession areas. 

Capricorn Egypt engaged with the 
identified local communities and 
their community elders over the 
course of several meetings to explore 
how best Capricorn could offer 
support. This deep engagement 
with the local communities led to the 
development of a comprehensive 
social investment plan with input 
and support from the Ministry of 
Petroleum, the EGPC, the Matrouh 
Governorate, and the Al Orman  
NGO Association.

What we’ve provided
In 2023, Capricorn Egypt embarked 
on a flagship CSR project, investing 
$240,000 to implement the wide-
ranging social investment plan 
focused on the two villages  
of Swani Samalous and Galala. 

KPIs included funding 12 medical 
convoys to bring essential healthcare 
to the identified local communities. 
Medical convoys offered examinations, 
medication, radiology, blood tests and 
other essential services.

During 2023, medical care from 
these convoys was provided to more 
than 2,000 people from the Swani 
Samalos and Galal communities.

Furthermore, our funding enabled 
the construction of 100m3 rainwater 
harvesting wells, 30 in Galal and  
18 in Swani Samalous to improve  
the community’s drought and  
famine resilience. 

38

Capricorn Energy PLCAnnual Report and Accounts 2023Investment in local skills,  
recruitment and procurement
At Capricorn Energy, we are benefitting 
from the talent of many professionals 
whose skills were first nurtured by others 
supporting the future of our sector. 

In recent years, we have been proud to 
return the compliment: Capricorn is a 
Platinum Sponsor of the Al Amal Graduate 
Training Programme, a long-established 
and respected scheme run in Cairo that 
commenced its 15th round in 2023. 

The programme is designed for Egyptian 
graduates in geosciences to bridge the gap 
between academic learning and industry 
experience, and to help students compete 
for jobs locally and globally within the oil 
and gas sector. 

This is achieved through sector-specific 
courses and field trips to develop an 
understanding of the exploration/
production cycle and by providing 
opportunities to develop more personal 
skills such as English and CV writing. It 
is also hands-on and immersive, adding 
an important practical dimension to the 
mainly theoretical nature of a degree. 

As one of the corporate hosts of this 
nine-month programme, Capricorn’s 
sponsorship enables graduates to:
 ‒ take part in a lecture series delivered  

by oil and gas professionals;

 ‒ participate in field assignments, such as 
seismic acquisition programmes; and

 ‒ explore AI applications, seismic 

interpretation, regional geology  
and more.

Additionally, Capricorn Egypt offers an 
internship programme for successful 
graduates of the Al Amal programme. 
In 2023, two graduates benefitted from 
internships in our subsurface team, where 
they assisted with evaluation projects on 
both exploration and development targets. 
At a time when graduates are pursuing a 
limited number of roles in the sector, we are 
glad to help a talented few gain real-world 
energy experience.

Case study 

Our social contribution  
in Suriname 2023
NATIN Renovation project and asbestos removal 
During 2023, Capricorn supported the urgent renovation 
works of a classroom block within the Institute for Natural 
Resource and Engineering Studies (NATIN), in Suriname.  
The proposed scope of work included an internal and  
external refurbishment of the classrooms, including the 
procurement of a new roof and guttering rainwater drainage 
system, the current being the cause of significant water 
ingress and damage.

Asbestos was identified by 
contractors sponsored by another 
oil and gas company, who are also 
supporting the redevelopment of 
the Natin Institute. The asbestos 
discovery triggered a full site 
assessment of the institute’s 
buildings with a prioritised removal 
plan. Capricorn therefore opted to 
split its CSR contributions to prioritise 
the removal of asbestos from 
NATIN's premises. After completion 
of the asbestos removal, Capricorn’s 
remaining CSR contributions will go 
towards part funding the renovation 
and replacement of the multi-storey 
classroom block.

NATIN equipment upgrade phase 
two
As part of Capricorn’s ongoing 
support of NATIN, funding was also 
provided to allow the provision of up-
to-date curricular material in addition 
to a range of classroom-based 
educational and health and safety 
equipment. 

Mangrove rehabilitation phase two
For the last three years. we have 
worked with Suriname’s Anton de 
Kom University on a major mangrove 
rehabilitation project. This is designed  
to protect a section of coastline 
just north of Paramaribo that is 
particularly at risk from rising sea 
levels and erosion.

We have been progressing a second 
phase of the project in collaboration 
with a local international oil company, 
with combined investment of around 
$150,000. The project enables a 
hands-on case study for students to 
learn the concepts of hydrogeology 
and coastline ecosystems, in addition 
to experiencing the challenges 
and importance of protecting local 
communities and infrastructure 
from increasing sea levels and storm 
surges. We have also supported the 
project with remote sensing data 
and satellite imagery to monitor the 
rehabilitation over time, and to inform 
future mangrove planting.

39

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR I S K  M A N AG E M E N T

Successful and sustainable implementation of our strategy requires strong 
corporate governance and effective risk management. We deliver this through 
a comprehensive framework of business policies, systems and procedures that 
enable us to assess and manage risk effectively.

Managing business risks
Managing existing and emerging risks and 
opportunities is essential to Capricorn’s 
long-term success and sustainability. All 
investment opportunities expose the Group 
to political, commercial and technical risk. 
and Capricorn maintains exposure to these 
risks at an acceptable level in accordance 
with its appetite for risk.

As in previous years, Capricorn’s risk 
management process is based on a holistic 
approach and provides a systematic process 
for the identification and management 
of the key risks and opportunities which 
may impact the delivery of the Group’s 
strategic objectives. KPIs are set annually 
and determining the level of risk the Group 
is willing to accept in the pursuit of these 
objectives is a fundamental component of 
Capricorn’s risk management framework. 
As outlined below, this integrated approach 
to the management of risk and opportunity 
plays a key role in the successful delivery of 
the Group’s strategy.

Capricorn’s system for identifying and 
managing risks is embedded from the 
top down in its organisational structure, 
operations and management systems, 
and accords with the risk management 
guidelines and principles set out in ISO 
31000, the International Standard for 
Risk Management. The Group’s risk 
management structure is set out below. 
This framework for risk assessment applies 
to all risk types including operational, 
health and safety, environmental, financial, 
strategic and reputational.

In 2023, the Board completed a robust 
assessment of the Company’s emerging 
and principal risks.

Risk governance
Overall responsibility for the system of risk 
management and internal control rests with 
the Board. Principal risks and opportunities, 
as well as progress against key projects,  
are reviewed at each Board meeting.

The Group’s framework for risk 
management promotes a bottom-up 
approach to risk management with top-
down support and challenge. The risks 
associated with the delivery of the strategy 
and work programmes, and the associated 
mitigation measures and action plans are 
maintained in a series of risk registers at 
Group, country, department and project 
level. Reporting of these risks within the 
organisation is structured so that risks 
are escalated through various internal 
management and Board committees,  
and to the Board itself.

At the third line of defence is the co-sourced 
internal audit function which provide 
assurance on the effectiveness of our 
risk management process and other key 
controls to the Board and its Committees.

Group’s risk management framework

Outline the 
strategy

Define strategic 
objectives

Define risk 
appetite

Set a sustainable 
strategy to achieve 
Capricorn’s near- and 
longer-term goals.

Set clear strategic 
objectives.

Determine the level of 
risk the Group is willing 
to accept in the pursuit 
of its strategic objectives 
and document this in 
the Group Risk Appetite 
Statement.

Identify key risks

Identify key risks to the 
achievement of strategic 
objectives and associated 
opportunities, through 
discussions at Board,  
Management Team, 
asset and  
functional levels.

Apply risk 
assessment 
process 

Apply the Group risk 
assessment process to 
ensure the ongoing 
management of key 
risks to our objectives.

Deliver strategic 
objectives

Delivery of strategic 
objectives through 
informed risk-based 
decision making and 
target progress  
through KPIs. 

Risk governance framework

Top-down: Oversight, accountability, monitoring and assurance

The Board 

Holds overall responsibility  
for the Group’s risk management  
and internal control systems 

Sets strategic objectives  
and defines risk appetite 

Sets the tone and influences  
the culture of risk management 

Completes robust assessment  
of principal risks

Audit Committee 

Chaired by Non-Executive Director in 2023

Monitors and reviews the scope and effectiveness  
of the Company’s systems of risk and internal control 

Reviews principal risks

Department managers 

Performs a quarterly deep-dive review of the Group risk register 
and assess risk actions, control effectiveness and risk ownership 

Risk identification, assessment and 
mitigation completed at country,  
department and project level 

Asset/project/function level

Risk management system embedded  
and integrated throughout the Group 

Risk culture influencing all business activities

Bottom-up: Identification of risks and mitigating actions for assets, projects and functions

40

Capricorn Energy PLCAnnual Report and Accounts 2023V I A B I L I T Y S TAT E M E N T

In accordance with the provisions of the UK Corporate Governance Code,  
the Board has assessed the viability of the Group over a period longer than  
the 12-month period required for its Going Concern assessment.

Financial forecasts
The Group’s base case financial forecasts 
are based on the following key assumptions 
that reflect the principal risks as follows:
 ‒ Production profiles and expenditure 
forecasts on an asset-by-asset basis 
based on the Group’s business plan in 
the UK and no further activity in Egypt;
 ‒ Forecast oil prices in line with the 2-year 
forward curve and $65/bbl thereafter;

 ‒ Egypt trade receivables settlement 
forecasts based prior year receipts;
 ‒ Forecast availability and repayments 
of debt based on current position of 
redetermination process in respect of 
the RBL facility as well as the current 
amortisation schedule.

Further sensitivity analysis is also assessed 
around the base case, reflecting a more 
severe impact of the principal risks, both 
individually and in aggregate as follows:
 ‒ Lower crude oil prices, with both a 
sustained low oil price scenario of 
20-25% of the base case as well as a 
more severe oil price crash case with 
a subsequent recovery modelled 
separately within the assessment period;

 ‒ A 10% reduction in forecast production 

volumes for the first half of the assessment 
period and 5% thereafter; and,

 ‒ Other downside assumptions in respect 

of Senegal tax demand settlement.

The Group has considered two main 
downside scenarios:
 ‒ A sustained period of lower oil prices of 
20-25% lower than the base case with 
all of the other sensitivities assumed to 
occur simultaneously and in aggregate; 
and

 ‒ A more severe oil price crash scenario 
assumed to occur in the current year, 
with prices dropping to $40/bbl 
and then recovering over a period of 
18 months, combined with a 10% 
reduction in production and downside 
sensitivities in respect of contingent 
consideration receipts and Egypt trade 
receivables settlements.

Taking this into account, in each of these 
combined downside scenarios the Group 
is forecasting sufficient financial headroom 
throughout the assessment period for the 
business outside Egypt. Without a payment 
plan to resolve the Egypt receivables issue, 
the Group’s Egypt business is not viable and 
the assets are at risk of impairment.

Conclusion
The Directors’ assessment of viability  
is based on the Group’s current position, 
prospects, and the principal risks and 
uncertainties affecting the business.  
As part of this analysis the Directors have 
also considered mitigations that could be 
deployed to increase headroom although 
not required in either of the main downside 
scenarios tested.

Based on this analysis, the Directors’ have 
a reasonable expectation that the Group 
can continue in operation and meet its 
liabilities outside of Egypt as they fall 
due over the three-year period to March 
2027. The Board have therefore approved 
the Viability Statement as well as the 
preparation of the financial statements 
on a going concern basis.

Period of assessment
The Directors have assessed the viability  
of the Group over a three-year period to 
March 2027. In selecting the length of 
period over which to assess viability, the 
Board has considered the following:
 ‒ The Group’s financial outlook is assessed 
primarily through its business planning 
process. At least annually the Board 
considers the Group’s business plan  
and cashflow projections over a  
three-year period.

 ‒ Key assumptions which underpin the 

Group’s internal forecasts include forecast 
oil prices, production profiles, forecast 
cost levels for drilling and operations, 
and availability of debt under the 
Group’s borrowing facilities. The Board 
considers that most significant risks to 
the business are shorter term in nature, 
in particular those associated with 
asset performance and recoverability 
of receivables, volatility of commodity 
prices and availability and repayment  
of debt under the current facilities.

 ‒ The Group’s longer-term work 

programme is in part dependent on 
resolution of the receivables issue 
in Egypt and optimisation of capital 
allocation across the non-Egypt business. 

Consequently, the Board has determined 
that three years is the appropriate period 
over which to assess the Group’s viability.

Principal risks
The Directors have considered the impact 
of the principal risks of the business on 
the Group’s financial viability over the 
assessment period as well as the mitigation 
strategy in respect of those risks. While 
all of the risks could potentially impact 
performance, the principal risks and 
uncertainties that are considered to affect 
the Board’s assessment of the Group’s 
financial viability in this period are:
 ‒ agreement of a payment plan with EGPC 

to resolve the trade receivables due;
 ‒ operational performance of producing 

assets in the UK and Egypt;

 ‒ the effect of volatile oil and gas prices on 
the business, on our partners, and other 
stakeholders’ financial positions;

 ‒ a lack of availability and/or increased  
cost of debt facilities to execute our 
strategy; and

 ‒ resolution of the Senegal tax assessment.

41

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationPR I N C I PA L R I S K S TO T H E G R O U P  I N  2 0 2 3 -2 0 2 4

The following pages provide a summary overview of the principal risks to  
the Group at the end of 2023, the potential impacts, the mitigation measures,  
the risk appetite and the KPIs or strategic objectives the risks may impact.

t
c
a
p
m

I

h
g
H

i

t
n
a
c
i
f
i
n
g
S

i

i

m
u
d
e
M

w
o
L

t
n
a
c
i
f
i
n
g
i
s
n

I

7

6

8

4

2

2

3

5

Low

Medium

High

Likelihood

Risk

Viability

1

Increasing EGPC receivables balance

2 Volatile oil and gas prices 

3

Failure to replace long-term reserves and 
resources

4 Underperformance of Egypt assets

5 Political and fiscal uncertainties

6

7

Future challenges and costs as markets  
transition to Net Zero

Lack of adherence to health, safety, environment 
and security policies

8 Breach of Group Code of Ethics

Y

Y

Y

Y

Y

The financial impact criteria metrics were amended during  
2023 to reflect the current market capitalisation of the company. 
This has influenced what risks qualify as principal risks. The arrows 
denote the change in the risk during 2023 in the matrix.

Emerging risks
Within the Group’s risk assessment 
framework, emerging risks are 
considered as part of the identification 
phase. These are risks that cannot yet 
be fully assessed, risks that are known 
but are not likely to have an impact for 
several years, or risks which are unknown 
but could have implications for the 
business moving forward.

Macroeconomic exposures in Egypt and 
the impact they could potentially have 
on Capricorn has been identified as an 
emerging risk. Capricorn’s concessions 
in Egypt are the Group’s primary revenue 
generating assets and any material 
political or fiscal country destabilisation 
could potentially disrupt or, in the 
extreme, immobilise the Group’s 
Egyptian operations.

42

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic objective: Financial performance 

Principal risk

Risk appetite 

Increasing EGPC receivables balance

Owner: Chief Financial Officer 
(CEO prior to appointment of CFO)

Low – The Group faces an uncertain economic and regulatory 
environment in some countries of operation. The Group is willing 
to invest in countries where political and/or fiscal risks may occur, 
provided such risks can be adequately managed to minimise  
the impact where possible. 

Impact

Mitigation

2023 movement

2024 KPI objectives

 ‒ Reduced capital 

availability leading 
to less drilling with 
impact on reserves 
and production

 ‒ Requirement for 
cash injections 
from existing 
funds

 ‒ Uncertain financial 

outcomes

 ‒ JV partner 

default on facility 
agreement and 
other agreements

Maintain positive relationships 
with governments.

Active and regular discussions 
with EGPC to agree payment 
schedules.

Partial payment in Egyptian 
Pounds where amounts can  
be immediately reinvested  
in the JV.

Other settlement mechanisms 
available.

This risk increased in 2023.

As at December 2023, the Company 
had $168.7m in outstanding  
accounts receivable due from EGPC. 

Discussions are ongoing with EGPC  
to agree 2024 payment schedules  
and other settlement mechanisms. 

Egypt has never defaulted on oil  
and gas, and has always honoured 
payment obligations. 

Work with partners and 
engage with EGPC in Egypt 
to address and improve the 
receivables position.

Principal risk

Risk appetite 

Volatile oil and gas prices

Owner: Chief Financial Officer 
(CEO prior to appointment of CFO)

Medium – Exposure to commodity prices is fundamental to  
the Group’s activities; however, the Group manages its investment 
programme to ensure that a threshold economic return is  
delivered and the business model is funded even in sustained 
downside price scenarios.

Impact

Mitigation

2023 movement

2024 KPI objectives

 ‒ Reduction in 

future cash flow

 ‒ Reduction in 
contingent 
payment value

 ‒ JV partner capital 

constraints

Sensitivity analysis conducted  
to assess robustness of  
Group financial forecasts  
for funding plan.

Operators’ cost initiatives 
delivering material  
cost reductions on 
development projects.

Plan expenditure within  
cash flow receipt forecast.

This risk decreased in 2023.

An underlying increase in demand, 
combined with below target supply 
from OPEC and continued tension over 
the Ukraine and Gaza crises, helped  
to maintain higher oil prices in 2023.

Oil price fluctuations are expected 
to continue in 2024 and this could 
materially impact on the cash flow from 
Egypt production as well as the value  
of the Senegal contingent payment.

Maintain sufficient headroom 
from existing sources of funds 
in all financial projections 
covering all currently 
committed and planned 
expenditure, including capital 
funds for exploration, appraisal, 
incremental development  
and production opex to ensure 
going concern.

43

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR I S K  M A N AG E M E N T  CON T INUED

Strategic objective: Financial performance continued

Principal risk

Risk appetite 

Political and fiscal uncertainties

Owner: Chief Executive Officer

Medium – The Group faces an uncertain economic and regulatory 
environment in some countries of operation. The Group is willing 
to invest in countries where political and/or fiscal risks may occur, 
provided such risks can be adequately managed to minimise the 
impact where possible.

Impact

Mitigation

2023 movement

2024 KPI objectives

Work with partners and 
engage with EGPC in Egypt 
to address and improve the 
receivables position.

 ‒ Loss of value

 ‒ Uncertain financial 

outcomes

Operate to the highest industry 
standards with regulators and 
monitor compliance with the 
Group’s licence, production 
sharing contract and taxation 
requirements.

External specialist advice 
sought on legal and tax  
issues as required.

Maintain positive relationships 
with governments and  
key stakeholders.

Ongoing monitoring of 
the political and regulatory 
environments in which  
we operate.

Working responsibly is an 
important factor in maintaining 
our access to funding. 

This risk remained static in 2023.

Egypt has experienced significant 
economic challenges in 2023, which 
led to the currency’s devaluation and 
an inflation spike. Capricorn’s primary 
revenue generating assets are based 
in Egypt and there is a risk that further 
political or fiscal challenges may impact 
on business activities, including further 
pressures on the receivables balance. 

The Group also received a notification 
relating to the 2020 sale of its Senegal 
assets, claiming that a registration duty 
and capital gains payment should have 
been paid on the transfer to Woodside 
of our production sharing contract 
interests. Capricorn’s position remains 
that no Senegalese registration duty is 
payable, based on analysis at the time 
of the transaction, and will continue to 
vigorously defend its position on this 
matter. The Senegalese Tax Authority 
has agreed that real estate capital 
gains tax is not payable if a taxable 
gain has not been made. However, 
the Senegalese Tax Authority has 
not yet adjusted its claim to consider 
Capricorn's historic base costs to 
recognise that Capricorn incurred a 
capital loss on its sale of its interests  
in the Sangomar field to Woodside.

44

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic objective: HSSE 

Principal risk

Risk appetite 

Lack of adherence to health, safety, 
environment and security policies

Owner: Chief Executive Officer

Low – The Group continuously strives to reduce risks that could  
lead to an HSSE incident to as low as reasonably practicable. 

Impact

Mitigation

2023 movement

 ‒ Serious injury  

or death

 ‒ Environmental 

impacts 

 ‒ Reputational 

damage

 ‒ Regulatory 

penalties and 
clean-up costs

 ‒ Physical impacts 
of climate change

Effectively managing 
health, safety, security and 
environmental risk exposure  
is the priority for the Board  
and Management Team.

HSSE training is included as 
part of all staff and contractor 
inductions.

Process in place for assessing 
an operator’s overall operating 
and HSSE capabilities, including 
undertaking audits to determine 
the level of oversight required.

Business resilience and 
emergency response 
procedures and equipment 
are maintained and regularly 
tested to ensure the Group 
can respond to an emergency 
quickly, safely and effectively. 

Third-party specialists in 
place to assist with security 
arrangements and travel  
risk assessments.

Leading and lagging indicators 
and targets developed in line 
with industry guidelines  
and benchmarks.

This risk remained static  
in 2023.

Operated activities, including well 
drilling, resulted in zero reportable 
regulatory spills to the environment 
and, for TRIR and LTIF, as reported  
in IOGP statistics, scores were better  
than the lowest number of all activity 
averages. There were no recordable 
spills above the IOGP level to  
the environment.

On 14 January 2024, a road traffic 
incident occurred which tragically 
resulted in the death of two employees 
of one of Bapetco's contractor 
companies. The incident occurred 
during transit to the BED-3 area. 
Capricorn offers its deepest sympathy 
to the family, friends and colleagues of 
the individuals. An investigation into the 
cause of the incident is ongoing. With 
ongoing non-operated activities in 
Egypt, the Group will continue to work 
with partners to responsibly deliver 
value for all stakeholders. 

2024 KPI objectives

Lagging indicators

 ‒ To achieve zero LTIF and 
spills to the environment 
across the Group’s 
operations.

Leading indicators

 ‒ Complete two safety 

leadership visits to Egypt 
assets and hold three safety 
workshops (two in Cairo, 
one in Edinburgh), led  
by a senior executive,  
to discuss HSSE and  
risk management.

 ‒ Complete two business 
resilience response  
training exercises.

45

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR I S K  M A N AG E M E N T  CON T INUED

Strategic objective: Production performance

Principal risk

Risk appetite 

Failure to replace long-term reserves and 
resources

Owner: Chief Operating Officer

Low – Exposure to development, exploration and appraisal failure  
is inherent in accessing the upside potential of exploration projects. 
The Group invests in data and exploits the strong experience of 
Capricorn’s technical teams to mitigate this risk.

Impact

Mitigation

 ‒ Inability to deliver 
group strategy

 ‒ Reduction in  
share price

 ‒ Reputational 

damage

Highly competent team 
applying a thorough review 
process to prospects and 
development opportunities, 
and a team of geoscientists  
with a track record of  
delivering success.

Maturation of opportunities 
within existing fields.

Positive and regular 
engagement with operators 
and partners to share 
knowledge, offer support  
and exert influence.

Ongoing work to technically 
mature the unconventional 
potential.

2024 KPI objectives

Through incremental 
development investment 
deliver an effective RCR  
in relation to annual  
WI production.

Work with JV partners to 
collaborate on development, 
production emissions and 
compliance objectives. 

Further mature the 
unconventionals play 
description across the BED 
and WEF concession areas.

2023 movement

New principal risk.

In 2023, Capricorn began a campaign 
of operated exploration drilling, initially 
targeting the SAS licence in the South 
of the Western Desert. The two wells 
drilled fulfilled the work commitments 
of the licence, and while they were 
delivered under budget and fully tested 
a number of play types on the fringe 
of the El Gharadig Basin, they were 
unfortunately dry. The block is now in 
the process of being relinquished.

In the first half of 2023, an additional 
well was drilled in the SEH licence, the 
first of a minimum of two planned 
wells. This well was also dry and the 
focus now turns to the new 3D data 
acquired on the licence in 2022 to 
mature further opportunities for drilling.

Capricorn is working closely with 
the operator to assist it to focus on 
high-grading new well opportunities, 
deploying the appropriate scale of rig 
fleet to ensure effective exploitation 
of the asset base, and delivering the 
most efficient drilling campaign and 
optimised reservoir management.

46

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic objective: Production performance continued

Principal risk

Risk appetite 

Underperformance of Egypt assets 

Owner: Chief Operating Officer

Low – Delivering operational excellence in all the Group’s activities  
is a strategic objective for the Group. The Group works closely with all 
JV partners to mitigate the risk and impact of any operational delay or 
underperformance. Therefore, the Group has a low appetite for risks, 
which may impact on operating cash flow.

Impact

Mitigation

2023 movement

2024 KPI objectives

 ‒ Delay or reduction 

in cash flow

 ‒ Reserves 

downgrade or 
impairment

 ‒ Cost/schedule 

overruns

 ‒ Negative impact 
on asset value

 ‒ HSSE incidents

 ‒ Reputational 

damage

Actively engage with all 
partners early to establish  
good working relationships.

Actively participate in 
operational and technical 
meetings to challenge, apply 
influence and/or support 
partners to establish a cohesive 
JV view.

Conduct independent 
economic analysis on all 
investment opportunities. Only 
vote in favour of those that meet 
Capricorn’s requirements. 

Actively monitor and look 
for wells and project delivery 
improvement opportunities, in 
liaison with our partner, and via 
our Bapetco secondees.

Deliver net WI production 
in line with public market 
guidance.

Deliver operating cost targets 
in line with public market 
guidance.

Through incremental 
development investment, 
deliver an effective RCR  
in relation to annual  
WI production.

Work with JV partners to 
collaborate on development, 
production emissions and 
compliance objectives. 

Further mature the 
unconventionals play 
description across the BED 
and WEF concession areas.

This risk remained static in 2023.

Production was impacted by 
operational challenges with system 
constraints and wells were impacted 
by the performance of the electric 
submersible pump system. In the 
second half of 2023, the Teen project 
came online from two wells, several 
months later than originally planned.

Further project delays and lower than 
expected contributions from new wells 
meant that 2023 WI production on 
a produced basis averaged 30,044 
boepd for the year. This was below the 
low end of the original FY23 32-36,000 
boepd guidance, largely impacted by 
timing of delivery of key projects at 
Teen and in the BED area, along with 
lower than expected contributions  
from new wells.

Capricorn is working closely with 
the operator to assist it to focus on 
high-grading new well opportunities, 
deploying the appropriate scale of rig 
fleet to ensure effective exploitation 
of the asset base, and delivering the 
most efficient drilling campaign and 
optimised reservoir management – all 
of which must be aligned with the rate 
of collections.

47

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationR I S K  M A N AG E M E N T  CON T INUED

Strategic objective: ESG

Principal risk

Risk appetite 

Breach of Group Code of Ethics

Owner: Chief Executive Officer

Low – Capricorn is committed to maintaining integrity and high  
ethical standards in all the Group’s business dealings. The Group  
has no tolerance for conduct, which may compromise its reputation  
for integrity.

Impact

 ‒ Fines

 ‒ Criminal 

prosecution

 ‒ Reputational 

damage

Mitigation

2023 movement

2024 objectives

Business Code of Ethics and 
bribery and corruption policies 
and procedures.

Due diligence process and 
questionnaire developed for 
assessing potential third parties.

Annual training programme for 
all employees, contractors and 
selected service providers.

Financial procedures in place to 
mitigate fraud.

This risk remained static in 2023.

There were no reportable instances of 
fraud, bribery or corruption.

Work with JV partners to 
collaborate on development, 
production emissions and 
compliance objectives.

The Group has activities in countries 
deemed high risk for bribery 
and corruption, and a risk-based 
compliance programme will be 
implemented for  
all activities.

Principal risk

Risk appetite 

Future challenges and costs as markets 
transition to Net Zero

Owner: Chief Executive Officer

Medium – The Group recognises global commitments to achieve a 
transition to lower carbon sources of energy. Capricorn’s strategy is 
to play a responsible and competitive role in the production of oil and 
gas within this transition. Capricorn acknowledges the contribution 
its activities have on carbon emissions, and the Group continues to 
develop short-, medium- and long-term actions to minimise and 
mitigate this contribution.

Impact

Mitigation

2023 movement

2024 KPI objectives

 ‒ Providers of capital 
limit exposure to 
fossil fuel projects

 ‒ Increasing costs 

 ‒ Climate-related 
policy changes

 ‒ Reduced demand 

for oil

 ‒ Reputational 

damage

 ‒ Retaining and 

attracting talent

Measuring and reporting our 
GHG emissions in line with the 
TCFD and Streamlined Energy 
and Carbon Reporting.

Promotion of efficient energy 
use in activities with business 
partners and service providers.

Consideration of climate change 
in investment decisions.

Portfolio resilience modelling 
based on the International 
Energy Agency Sustainable 
Development Scenarios.

Endorsement of Global Gas 
Flare Reduction Partnership.

Alignment with UNSDG.

Active participation in industry 
initiatives.

This risk remained static in 2023.

Capricorn remains committed to our 
net-zero roadmap with accelerated 
short- and medium-term GHG equity 
emission reduction targets (15% by 
2025/30% by 2030) on track. We 
continue to support decarbonisation 
initiatives relating to projects to 
reduce flaring, venting and fugitive 
emissions. Recent successes include 
the implementation of Phase 1 
of identification and mitigation of 
fugitive emissions, with Phase 2 
implementation planned within 
scheduled shutdowns. 

Capricorn’s non-operated Scope 1 
forms the majority of our overall 
emissions footprint, and emissions 
have been consistently lower within 
2023 than our 2022 baseline. Total 
Scope 1 and 2 emissions in 2023 were 
226,900 tCO2e, which was lower than 
the 2022 emission baseline, which was 
reported last year as 269,635 tCO2e.

GHG emissions reductions: 
Demonstrate equity Scope 1 
and Scope 2 GHG emissions 
reductions versus relevant 
baselines, incorporating 
where appropriate  
certified offsets.

Communicate our climate 
change strategy, maintain 
CDP rating and meet TCFD, 
SASB and GRI reporting 
requirements.

48

Capricorn Energy PLCAnnual Report and Accounts 2023 ‒ Group cash expenditure on oil and 

 ‒ Capricorn expects to complete the 

F I N A N C I A L &  O PE R AT I O N A L  R E V I EW

Financial &  
Operational Review

Strategic Highlights
 ‒ Delivery on our shareholder return 

commitment set out in the strategic 
review, with ~$568m paid to 
shareholders in 2023 and a further 
planned dividend payment of $50m 
in Q2 2024, accompanied by a share 
consolidation, subject to shareholder 
approval

gas assets $88m; $43m exploration, 
including general costs, and $44m 
producing assets

 ‒ Operating loss of $87m from continuing 

operations

 ‒ Combined impairment charge of 

$44m on Egypt producing assets and 
related goodwill

 ‒ Ongoing $25m share buyback 

 ‒ Loss after tax of $144m.

programme – ~$21m repurchased to 
date, with progress limited by reduced 
trading volumes

 ‒ Corporate focus on maximising value 

from the Egypt portfolio

 ‒ Full exit of non-core exploration positions 

in Mauritania, Mexico and Suriname
 ‒ Appointment of Randy Neely as Chief 

Executive Officer and Director

 ‒ Right sized the organisation with 80% 

UK headcount reduction

 ‒ Revised agreement with Waldorf 

relating to the Company’s disposal of 
its Catcher and Kraken interests, with 
Capricorn now to receive $72.5m over 
the 12 months following the settlement 
date and Waldorf’s 25% WI in the 
Columbus gas field in the UK North Sea, 
subject to completion.*

2023 Financial Highlights
 ‒ Revenues of $201m with average oil 
price of $81.2/bbl and gas price of 
$2.9/mmscf; production costs of $60m

 ‒ $49m exploration capex and general 
exploration costs; $15m in Egypt and 
$34m across legacy international 
portfolio

 ‒ $91m capex on Egypt producing assets
 ‒ Net cash inflow of $32m from Egypt 

operations

 ‒ Group net cash of $76m; comprising 

$190m cash and $114m debt

 ‒ Receivables of $169m, after expected 

credit loss adjustments

 ‒ Gross G&A of $75m inclusive of 

restructuring costs

 ‒ $48m contingent payment received 

in December related to the disposition 
of the Company’s legacy UK North 
Sea assets with a further $24.5m to be 
received over the next 10 months

2024 Outlook
 ‒ Post-year end appointment of Eddie Ok 

as CFO and Geoff Probert as COO
 ‒ The Company remains committed to 

aligning investment in Egypt with funds 
available in country – an update on 
2024 guidance and budget is expected 
to be provided once the Company has 
clarity on accessible funds generated 
in country

 ‒ Production in 2024 is guided in the 
range of 20-24,000 boepd, 48% of 
which is forecast to be liquids

 ‒ Operating costs forecast to be stable 
at $7-$9/boe influenced by liquids 
processing volume and absolute 
production levels

 ‒ The Company continues to focus on 

costs with gross G&A expected to reach 
a year end run rate of <$20m per year, 
net of remaining restructuring costs

 ‒ On the Alam El Shawish (AESW) 

concession (20% working interest), 
Capricorn was voted into a 2024 work 
programme by the joint venture, with 
a corresponding net capital exposure 
of $4.3m

 ‒ The Company is currently committed 
to spend a further net ~$10m in 2024 
comprised of up to five non-operated 
exploration wells, including activity to 
de-risk the Abu Roash F unconventional 
play. Capricorn intends to seek at least a 
partial deferment of these expenditures 
into 2025

 ‒ The Company is working with the 

Operator in Egypt to amend the EGPC 
concession terms and secure extensions 
to support increased investment and 
strengthened returns

acquisition of a 25% WI in the Columbus 
gas condensate field in Q2 2024*
 ‒ The Company is currently seeking to 

defer amounts due under its remaining 
contingent obligations related to the 
acquisition of its Egyptian assets.

* In the event that the acquisition does not complete 
by the longstop date, Capricorn will receive a 
payment of $7m.

Reserves
Capricorn engaged GLJ Ltd. (GLJ) to 
undertake an independent oil and gas 
reserves evaluation on the Company’s 
Egypt assets, to document the 2023 year 
end reserves position. GLJ undertook a 
full review of the producing assets and 
the inventory of new well opportunities to 
assess total proved developed producing 
(PDP), total proved (1P), total proved 
plus probable (2P), and total proved plus 
probable plus possible (3P) reserves. The 
reserves were prepared in accordance 
with the latest SPE Petroleum Resources 
Management System (PRMS) approved 
definitions of Reserves and Resources. 
GLJ based their evaluation on information 
and data provided by Capricorn. The 
highlights of the reserves report are 
summarised below:
 ‒ Relative to year end 2022, net 

entitlement interest 2P reserves after 
2023 production reduced by 13% to 
19.4 mmboe

 ‒ Developed producing reserves additions 
in 2023 replaced 60% of production 
with 47% of this addition occurring in 
the Badr El Din (BED) area

 ‒ 35% of the 2P reserves are categorised 
as undeveloped, reflecting a decrease 
from year end 2022 due to the impact 
of activity deferment with reduced rig 
activity in 2024 and an updated view of 
the new well inventory with a reduction 
in locations

 ‒ The net present value of future net 

entitlement revenues, discounted at 
15% (NPV15) for the 2P basis is $267m.

2P Oil & Condensate  
reserves (mmbo)

2P Natural Gas (bcf)  
Reserves

Total 2P Reserves  
Boe (mmboe)

Net WI

20.4

Net Entitlement

7.8

Net WI

167.8

Net Entitlement

65.0

Net WI

50.4

Net Entitlement

19.4

49

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationF I N A N C I A L &  O PE R AT I O N A L  R E V I EW CON T INUED

Production

Egypt
WI production in 2023 across the four main 
concession areas of Obaiyed (Capricorn 
50% WI), BED (Capricorn 50% WI), North 
East Abu Gharadig (Capricorn 26% WI) 
and AESW (Capricorn 20% WI) averaged 
30,044 boepd (47% oil) for the year. As 
previously disclosed, this was below the 
low end of the original 2023 guidance of 
32-36,000 boepd, as a consequence of the 
delay in the delivery of key projects at Teen 
and in the BED area, along with lower than 
expected contributions from some new 
wells and four fewer wells than originally 
forecast in 2023.

Drilling activity at the end of 2023 
continued to be focused on the Abu Roash 
reservoir targets in the BED concession, 
where a campaign of step-out and 
delineation wells saw positive results. 

These fields have been the focus of field 
development studies undertaken by 
Capricorn to optimise further development 
activity and waterflood strategy. The 
complex distribution of the Abu Roash 
reservoir sands and their dynamic 
behaviour is now better understood and 
consequently these important fields in 
the BED concession will remain the focus 
of development activity following the 
resumption of drilling.

A number of facilities projects were 
completed towards the end of 2023 
at BED, Teen and Karam. These projects 
focused on optimising gas production 
with compression and low-pressure 
production optimisation, with production 
impact continuing to be assessed in Q1 
2024. There are no further major projects 
planned in 2024.

UK
In December 2023, Capricorn agreed to 
acquire Waldorf’s 25% non-operated WI in 
the Columbus gas field located in the UK 
Central North Sea in Q1 2024. The interest 
will be transferred into an existing Capricorn 
UK subsidiary and should deliver consistent 
cash flows from a 1 January 2024 
effective date, with approximately 80% of 
production exposed to the UK gas price. In 
addition, the acquisition of the Columbus 
field allows the Company to maintain its 
presence in the UK North Sea where it has 
been active over the last decade through 
continuous exploration and production 
activities. Columbus is expected to provide 
~400 boepd from completion of the deal, 
expected to conclude in Q2 2024.

Exploration

Egypt
Capricorn is in the process of transferring 
operatorship, however retains participation 
in three exploration concessions in the 
Western Desert. The Company continues 
to work with our partner to negotiate with 
EGPC for an extension to the concession 
timelines, allowing a partial deferment 
of some of this exploration activity into at 
least 2025.

Notwithstanding seeking a partial 
deferment, once the Company has 
clarity on the availability of funds from 
Egypt operations, exploration activity is 
expected to include: i) up to three wells in 
the West El Fayium concession to meet 
the original minimum work obligation, 
including a component to de-risk and 
develop our understanding of the 
emerging unconventional Abu Roash F 
formation; ii) a well in the South East Horus 
concession and fulfilment of the minimum 
work obligation; and iii) drilling activity 
commencing towards the end of 2024 in 
the North Um Baraka concession, where 
there is a remaining two well commitment.

Mexico
Capricorn has interests in two blocks in 
the Gulf of Mexico, as non-Operator in 
Block 7 (Capricorn 30% WI) and Block 10 
(Capricorn 15% WI). The Company has 
issued notices of withdrawal on these 
licences and expects to have formally 
withdrawn by the end of Q2 2024.

Senegal
On 13 February 2024, Capricorn noted 
Woodside’s announcement confirming the 
arrival of the FPSO facility for Woodside’s 
Sangomar Field development offshore 
Senegal and its intention to continue 
to target First Production for mid-2024. 
As defined in the sale and purchase 
agreement, Capricorn may become entitled 
to a contingent payment of either $25m or 
$50m if the average Brent oil price during 
the first six months of production exceeds 
the $55 per barrel or $60 per barrel 
thresholds and first oil is achieved in the 
first half of 2024. If first oil is achieved prior 
to 30 June 2024, the contingent payment 
would be due in early 2025 once the average 
oil price has been determined and there 

has been 30 days of continuous production. 
First oil is defined as the first continuous 
72-hour period of production from the 
Sangomar Field during which at least a 
total of 30,000 barrels is produced for sale.

In either case, no additional payment will 
be due from Woodside if the average Brent 
price is less than or equal to $55 per barrel 
or if first oil is achieved later than H1 2024.

As previously noted, a tax audit is taking 
place with respect to Capricorn’s disposal of 
its interests in the Sangomar Field offshore 
Senegal. The tax process is ongoing with 
respect to real estate capital gains tax 
(~$10m plus interest and penalties) and 
registration duties (~$25m plus interest and 
penalties). The Company’s position remains 
that no tax is payable. A payment demand 
for the full amount (~$45m) was received 
by Woodside in March 2024 from the 
Senegalese tax authorities.

Capricorn remains committed to returning 
any proceeds of any contingent payment to 
its shareholders.

50

Capricorn Energy PLCAnnual Report and Accounts 2023Financial Review

Key production statistics

Production – net WI share (boepd)
Sales volumes – net EI oil (boepd)
Sales volume – net EI gas (mscfd)
Average price per bbl ($)
Revenue from production ($m) 
Average production costs per boe ($) 

Loss for the Period

Loss from Egypt business operating segment
Loss from other Group continuing operations
Loss/(Profit) from discontinued operations

Loss after taxation

Change in Accounting Policy – 
Intangible exploration/appraisal assets
Following completion of the Group’s 
strategic review in 2023, Capricorn has 
changed its policy for accounting for non-
well specific general exploration costs. 
Previously such costs were capitalised 
and allocated to future exploration wells 
and would either remain capitalised or 
be charged to the Income Statement 
dependent upon the success of the well. 
Now, all non-well specific exploration costs 
are charged to the Income Statements as 
they are incurred.

The directors believe that this policy 
provides a clearer understanding of 
the performance of the Group in any 
given period as Capricorn moves from 
an exploration-led business to one 
focussed on maximising value from 
its producing assets.

Egypt Business Operating Segment 
Results
In Egypt, total revenue was $199.9m. 
$159.1m was generated on sale of liquids 
with an average price of $81.2 per bbl on 
net entitlement volumes of 1,959,000 bbls. 
Gas revenue was $40.8m from volumes of 
13,887,800 mscf at the contracted rate of 
$2.9 per mscf.

Cost of sales in the year were $59.6m, 
including inventory movements. 
Production costs decreased slightly to $5.4 
per boe, on a working interest production 
over the year, while depletion charges 
were $120.4m, at a weighted average rate 
of $22.8 per boe across the concessions. 
Expected credit loss adjustments for the 
year were $9.0m, reflecting the increased 
ageing of trade receivables in Egypt.

Year ended 
31 December 
2023

Year ended 
31 December 
2022

30,044
5,367
38,049
81.2
199.9
5.4

34,228
5,028
44,468
98.8
228.9
5.7

Year ended 
31 December 
2023
$m

Year ended 
31 December 
2022 (restated)
$m

(60.4)
(82.2)
(1.4)

(144.0)

(41.2)
(135.2)
109.3

(67.1)

Capricorn records other income on 
additional production that is notionally 
allocated to the Group to cover tax due on 
profits from the concessions. This is offset 
by an equal and opposite tax charge. In the 
current period, the value of this income and 
notional tax gross-up is $54.1m.

At the year end, the Egypt assets were 
tested for impairment, with impairment 
recorded on producing assets of $29.1m 
and goodwill of $14.6m. Related deferred 
tax credits were $6.6m. Further details are 
provided below.

A fair value loss of $8.0m on the mark-to-
market valuation of deferred consideration 
due relating to the 2021 business 
combination was recorded in the year. 
Capricorn, with our partner Cheiron, are 
in discussions with the seller regarding 
settlement of the $25.0m due in 2024 and 
one further payment of up to $25.0m is 
due in 2025.

Net finance costs in Egypt of $17.3m, 
includes loan interest and charges and the 
total tax charge on Egypt operations for 
the year is $40.5m, being the tax gross-up 
charge of $54.1m offset by deferred tax 
credits on asset temporary differences.

Results from Other Continuing 
operations
The loss on other continuing operations of 
$81.8m includes unsuccessful exploration 
costs of $17.9m and general exploration 
costs of $16.2m. $26.3m of this cost related 
to operations in Mexico where the Group 
concluded its exploration programme, in 
early 2023, with the drilling of the Yatzil 
well. General exploration costs also include 
costs in Mauritania, Suriname and the UK 
as the Group moved away from its previous 
focus on international exploration.

Net finance income of $13.8m includes 
interest earned on cash and cash equivalents 
of $19.9m offset by finance charges and 
foreign exchange losses of $6.1m.

Capricorn recorded a $4.0m impairment 
on assets held-for-sale relating to an 
investment held in India.

Discontinued Operations
Settlement of earnout consideration 
due on disposal of UK Producing 
assets
Following the settlement agreement with 
Waldorf, Capricorn received an immediate 
payment of $48.0m with a further $2.0m 
due in April 2024, matching the ~$50m 
that was due for 2023 production. 
Capricorn will further receive $22.5m in 
January 2025 and Waldorf’s 25% WI in 
the Columbus gas field in the UK North 
Sea (subject to completion). Adding 
the fair value of Columbus brings total 
consideration to $79.5m before expected 
credit loss adjustments. The transaction 
recorded a loss of $1.7m compared to the 
fair value of the remaining earnout at the 
date of the transaction but brings certainty 
to the further receivables due, as well as 
continuing the Group’s operating activities 
in the UK.

Prior to the settlement of the earnout, 
Capricorn recorded a year-to-date fair 
value loss of $10.4m on mark-to-market 
valuations of the remaining consideration 
due, bringing total losses in the year to 
$12.1m. This was offset by interest income 
of $2.3m on the 2022 earnout payment 
received in March 2023, a refund of past 
production costs of $4.3m from joint 
venture audit settlements and a deferred 
tax credit of $4.1m, with consideration from 
the settlement of the earnout now expected 
to be sheltered in full by available tax losses. 
This resulted in a net loss from discontinued 
operations of $1.4m over the year.

Across all segments, gross administration 
charges were $74.9m, including $16.5m of 
redundancy costs following the reduction 
in Group headcount, $6.7m of depreciation 
and amortisation expenses, with a further 
$6.9m of costs relating to the aborted 
transaction costs. Net administration 
costs reduce to $61.9m after recharges 
and recoveries.

Contingent consideration on 
Senegal asset sale
Capricorn disposed of its interests in 
Senegal in 2020. Under the sale agreement, 
Capricorn is due further consideration of up 
to $50m based on the first oil date falling 
before 30 June 2024 and the prevailing 
oil price. No revenue or asset has been 
recognised for this possible income.

51

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationF I N A N C I A L &  O PE R AT I O N A L  R E V I EW CON T INUED

Senegal tax assessment
As previously noted, a payment demand for 
Senegal taxes and duties was received by 
Woodside in March 2024, including ~$45m 
with respect to the Group’s disposal of its 

interests in 2021. Capricorn believes that 
neither claim is valid and is working with 
Woodside to defend the Group’s position. 
No provision has been made in the financial 
statements at the year end.

Exploration assets
Following the change in accounting 
policy, exploration assets of $2.5m at 
31 December 2023 relate wholly to 
planned exploration wells in Egypt.

Net cash inflow for the Year

Opening net cash as at 1 January 2023
Shareholder returns – Dividends and share re-purchase
Net cash inflow from UK North Sea settlements
Net cash inflow from Egypt operations 
Exploration expenditure – Egypt
Exploration expenditure – other legacy assets
Development expenditure – Egypt
Deferred consideration – Egypt
Pre-award costs and business development1
Administration expenses, corporate assets, and office lease costs
Net finance costs, equity and other movements

Closing net cash as at 31 December 2023

$m

596.9
(561.0)
189.0
32.3
(12.2)
(31.1)
(44.2)
(25.0)
(6.1)
(47.9)
(14.8)

75.9

(1)  Cash outflows on business development of $5.1m not relating to pre-award activities are reallocated from 

administration costs

Cash and cash equivalent balances at 
31 December 2023 of $189.5m were 
offset by borrowings in Egypt of $113.6m. 
Cash held inside of Egypt was $6.0m, while 
the net debt of the Egypt business was 
$105.8m, including a prepaid facility fee 
of $1.8m. Capricorn has committed not to 
inject further cash into the Egypt business, 
other than to meet committed exploration 
spend and deferred consideration 
payments, both covered by parent company 
guarantees. Loan facilities are non-recourse 
to the Group’s non-Egypt assets.

At the date of approval of the financial 
statements, Capricorn, together with 
Cheiron, is seeking waivers from lenders 
for several potential events of default 
under the facilities, all related to a lack of 

a payment plan from EGPC to resolve the 
receivables position.

Restricted cash balances of $5.0m and 
$5.6m exist in the UK and Egypt respectively. 
Egypt restricted cash may be used to fund 
non-operated concessions in Egypt.

Loan repayments in the year were $48.3m. 
The facilities are subject to biannual 
redetermination processes, with the 
September 2023 redetermination resulting 
in an additional payment of $2.9m made 
early 2024.

Cash inflows from operations in Egypt of 
$32.3m can be reconciled to cash flows 
from operations per the statutory cash flow 
as follows:

Operating cash flow per statutory cash flow statement

Non-GAAP Adjustments:
Discontinued operations – working capital settlements
Pre-award and new venture costs reallocated
General exploration costs
Administration expenses
Other adjustments

Net cash outflow from operations

Balance Sheet
The Group’s net asset position at 31 December 2023 is summarised as follows:

Exploration assets – Egypt
Development assets – Egypt
Other long-term assets (excluding deferred tax assets)
Working capital – non-Egypt

Cash and cash equivalents
Trade and other receivables and payables, and provisions

Working capital – Egypt

Trade and other receivables and payables, and inventory
Net debt, including unamortised facility fees

Asset held-for-sale
Lease liabilities
Deferred consideration on business combination
Net deferred tax liabilities

Net assets

52

$m

(39.9)

(4.3)
6.1
26.9
45.9
(2.4)

32.3

$m

2.5
217.6
52.9
177.2

183.5
(6.3)

7.3

113.1
(105.8)

3.2
(7.4)
(44.8)
(2.0)

406.5

Development assets and goodwill
Capricorn has not approved any further 
drilling activity in Egypt and will not do 
so until a payment plan has been agreed 
with EGPC. There are currently no active 
rigs drilling on the Company’s jointly held 
concessions, down from a maximum of 
six during 2023.

This cessation of drilling operations has led 
to a downgrade of booked 2P reserves at 
the year end, which is in turn an indicator 
that the Group’s assets may be subject to 
impairment. Subsequent impairment tests 
performed indicated a net impairment of 
$22.5m across two concession areas in 
Egypt, and after adjusting for deferred tax 
credits, resulted in a headline impairment 
charge of $29.1m against producing assets. 
Impairment tests conducted on goodwill 
allocated to the Egypt business unit 
resulted in a further impairment charge 
of $14.6m.

The impairment tests performed compare 
the carrying value of the Group’s assets 
against their recoverable value based on 
net present value model based on future 
production profiles. Capricorn’s base-
case assumes that a payment plan will be 
agreed and operations will commence with 
a three-rig campaign mid-year 2024, with 
an increase in collections commencing 
January 2025. Other key assumptions 
include a payment plan that settles 
revenue six months from production, a 
long-term oil price of $65 flat, a discount 
rate of 15% and a voluntary cost of carbon 
based on the appropriate IEA scenario. Any 
degradation in these assumptions could 
lead to further impairment charges, and 
sensitivity analysis is included in note 2.8 
to the financial statements, showing the 
impact of changes to these assumptions.

Post impairment, the carrying value of the 
Group’s development/producing assets 
in Egypt is $217.6m and with remaining 
goodwill of $10.8m.

Other long-term assets
Non-oil and gas property, plant and 
equipment and intangible assets at the 
year end totalled $14.5m include $6.8m 
relating to unamortised carbon credits and 
$6.8m of right-of-use assets, During the 
year the Company took possession of two 
floors office space in Edinburgh previously 
proposed for new head office space. 
Following the strategic review, this move 
was cancelled, and the lease for one floor 
was cancelled in 2023 with the other sublet 
in early 2024.

Capricorn Energy PLCAnnual Report and Accounts 2023 
 
This Strategic report has been 
approved by the Board and 
is signed on their behalf by

Randy Neely
Chief Executive

28 March 2024

Other long-term receivables include 
the $22.5m due from Waldorf in 2025, 
adjusted for expected credit losses as 
required under IFRS.

Working capital
Working capital outside of Egypt includes 
residual balances from the Group’s previous 
international exploration activities together 
with funding of corporate activities.

Egypt trade receivables at the year end 
were $168.7m, an increase of $71.9m 
across the period. $143.1m of this amount 
was overdue. Capricorn continues to 
engage with EGPC and Ministry of 
Petroleum & Mineral Resources in Egypt to 
address the receivables position.

Net working capital liabilities across 
the Egypt concessions were $66.3m. 
This includes additional creditors and 
accruals of $26.8m which were adjusted 
by way of a prior year restatement in the 
Group balance sheet. In 2022, Capricorn 
processed an opening cost adjustment of 
$29.2m reducing joint venture credits and 
development/producing assets relating 
to accruals that could not be supported 

by the Joint Venture billings statements 
received from the operator. After further 
investigation following access to the 
Bapetco source accounting records, 
Capricorn concluded that these balances 
should have remained on the balance sheet 
and had been reversed in error in the prior 
year. This prior year restatement also leads 
to a change in the 2022 depletion charge.

Equity movements
Shareholder returns and share 
premium cancellation
Across 2023 Capricorn returned $560m 
to shareholders by way of dividends of 
$541.1m and $18.9m share re-purchase. 
Ahead of the two dividends, the Group 
converted $450m and $100m respectively 
into £, fixing the returns in pence per share. 
Exchange rate movements from the date 
of conversion to the date of settlement 
resulted in the total $ equivalent of 
dividend payments of $541m recorded 
in the financial statements. The Company 
undertook two share consolidations at the 
same time as paying the dividends. A share 
premium cancellation in advance of the 
returns completed in January 2023.

53

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
 Leadership and
 Governance

Board of Directors 

A Responsible Approach to Governance 

Corporate Governance Statement 

Audit Committee Report 

Sustainability Committee Report 

Nomination & Governance  
Committee Report  

Directors’ Remuneration Report 

Directors’ Report 

56

58

63

70

76

77

80

108

54

Capricorn Energy PLCAnnual Report and Accounts 202355

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationB OA R D O F  D I R E C TO R S

Craig van der Laan
Non-Executive Chair 
(58)

Randy Neely
Chief Executive 
(57)

Maria Gordon
Non-Executive Director 
(50)

Richard Herbert

Hesham Mekawi

Tom Pitts

Patrice Merrin

Senior Independent Director 

Non-Executive Director  

Non-Executive Director 

Non-Executive Director 

(65)

and Deputy Chair 

(58)

Committee membership

N

S

R 

A

N

A

N

R

A

R

Term of office

Craig was appointed as Non-
Executive Chair in February 2023.

Randy was appointed as an 
Executive Director in June 2023.

Maria was appointed as a Non-
Executive Director in February 2023.

Richard was appointed as a 

Non-Executive Director and  

Senior Independent Director  

in February 2023.

Hesham was appointed as a 

Non-Executive Director in  

Tom was appointed as a  

Non-Executive Director  

February 2023 and as Deputy  

in February 2023.

Patrice was appointed as a 

Non-Executive Director  

in June 2023.

Chair in June 2023.

Independent

Yes

No

Yes

Yes

Yes

Yes

Yes

(63)

N

S

(75)

S

N

Skills and experience

 ‒ B.A. and Bachelor of Laws (LL.B.), 

 ‒ Bachelor of Commerce, 

University of Sydney

Accounting, University of Calgary

A qualified lawyer, Craig has nearly 
three decades of senior international 
executive experience across a wide 
range of industries, including 
multinational public companies  
at FTSE 100 and ASX 20 level with 
exposure to operations in more than 
50 countries. He is an experienced 
driver of strategic initiatives,  
complex transactions, portfolio 
reconstructions and capital market 
activities, with a strong commitment 
to delivering the highest standards of 
corporate governance at Capricorn.

Randy has more than 25 years of 
industry experience in executive  
and financial roles, including CFO  
of Zodiac Exploration, CFO of Pearl 
Exploration & Production and CFO  
of Trident Exploration.

Most recently, he was President  
and CEO of TransGlobe Energy,  
an Egypt-focused production  
and development business with 
operations in the Eastern and 
Western Deserts. At TransGlobe 
Energy, Randy led negotiations, 
which resulted in an amended, 
extended and consolidated 
production sharing contract with 
EGPC in Egypt. Ultimately the 
negotiations led to the merger 
between TransGlobe and VAALCO 
Energy in October 2022. 

Randy obtained designations as a 
Chartered Public Accountant (CPA) 
and Chartered Financial Analyst (CFA).

 ‒ Master’s degree, Fletcher School 
of Law and Diplomacy, Tufts 
University

 ‒ Bachelor’s degree in Political 

Science, University of Wisconsin

 ‒ Chartered Financial Analyst

 ‒ Corporate Director Certificate, 

Harvard Business School

Maria has strong governance 
experience, having served as chair, 
senior director and committee 
member of various public 
companies. She currently serves as 
Non-Executive Chair of Constellation 
Oil Services, a deep-water drilling oil 
services company based in Brazil. 
She has two decades of direct 
investment experience in senior 
roles, including as Head of Emerging 
Markets Equity Strategy at Goldman 
Sachs and PIMCO. With that she 
brings considerable expertise in 
portfolio management and equity 
and debt capital markets. 

Key external appointments

Public companies:
None

Non-public companies:
None

Public companies:
None

Non-public companies:
None

Public companies:
None

Non-public companies:
Non-Executive Chair of  
Constellation Oil Services

Committee membership key

  Committee Chair 

  A   Audit Committee 

  R   Remuneration Committee 

  N   Nomination & Governance Committee 

S   Sustainability Committee

56

 ‒ Bachelor’s degree in Geology, 

 ‒ Advanced Management 

 ‒ Master’s degree, Queens’ College, 

 ‒ B.A. Politics & Psychology,  

University of Bristol

Program, Harvard Business 

University of Cambridge

Queen’s University

Richard is a petroleum geologist 

School

Tom has more than 25 years’ 

 ‒ Completed the Advanced 

with more than 40 years’ experience 

 ‒ MBA, Boston University

investment banking and private 

Management Programme  

 ‒ Bachelor’s degree in Engineering, 

Cairo University

Hesham is an accomplished senior 

corporate executive with more than 

30 years of experience at BP, serving 

most recently as Regional President 

of BP North Africa. He brings 

considerable industry knowledge 

and experience of the North African 

region, having developed strong 

political and business relationships  

in the region.

equity experience in public and 

private markets. He is currently  

a partner at LionRock Capital,  

having previously served in  

senior leadership positions  

at firms including Credit Suisse, 

Morgan Stanley and D.E. Shaw.  

Tom has broad experience  

in emerging markets, capital 

markets and structuring of  

complex financial products. 

in the oil and gas sector, including 

leading executive roles across the 

world’s major hydrocarbon 

provinces. Most recently, Richard 

served as CEO of Frontera Energy 

Corporation and Global Head of 

Exploration for BP.

His career started at Phillips 

Petroleum, followed by 19 years  

at BP in senior exploration and 

development positions spanning 

Southeast Asia, Latin America, the 

US, Angola and the UK North Sea. 

After leaving BP, Richard spent  

six years with TNK-BP in Russia, 

serving first as Vice-President, 

Exploration and then EVP 

Technology. After that, he worked  

in Canada as Vice-President, 

Exploration of Talisman Energy  

for five years, before returning to  

BP as Head of Exploration in 2013.

at INSEAD

Patrice has significant experience 

across the energy, resources and 

commodity sectors. She served  

for nine years as an Independent 

Non-Executive Director of Glencore 

plc and is also the Non-Executive 

Chair of Metals Acquisition Limited. 

In 2022, she joined the board of 

Lancium, Inc., a leading energy 

technology and infrastructure 

private company dedicated to 

accelerating the energy transition. 

Previous roles held by Patrice 

include President, CEO and Director 

of Luscar Ltd., Canada’s largest 

thermal coal producer, prior to which 

she had been EVP and COO of 

Sherritt International, a Canadian 

diversified miner, energy producer 

and power generator. In addition, 

she was a Director of Climate 

Change and Emissions Management 

Corporation, created to support 

Alberta’s initiatives on climate change 

and the reduction of emissions.

Public companies:

Public companies:

Public companies:

Chief Executive Officer of  

Non-Executive Director of  

None

Angus Energy PLC

Orange Egypt

Non-public companies:

Public companies:

Non-Executive Chair of  

Metals Acquisition Limited

Non-Executive Director of PGS ASA

Non-public companies:

Non-Executive Vice Chairman of 

Lead Independent Director of  

Non-Executive Director of Egypt’s 

Harmony Advisors

Lancium Inc.

Non-public companies:

None

Sovereign Infrastructure & Utilities 

Sub-Fund 

Printing

Non-Executive Director of National 

Non-Executive Director of  

Non-public companies:

SIG-i Capital

None

Non-Executive Director of HaglÖfs 

AB

Capricorn Energy PLCAnnual Report and Accounts 2023 
 
 
 
 
 
 
 
 
 
 
Committee membership

(58)

N

(57)

S

Craig van der Laan

Non-Executive Chair 

Randy Neely

Chief Executive 

Maria Gordon

Non-Executive Director 

(50)

Richard Herbert
Senior Independent Director 
(65)

Hesham Mekawi
Non-Executive Director  
and Deputy Chair 
(63)

Tom Pitts
Non-Executive Director 
(58)

Patrice Merrin
Non-Executive Director 
(75)

R 

A

N

A

N

R

N

S

A

R

S

N

Term of office

Craig was appointed as Non-

Randy was appointed as an 

Maria was appointed as a Non-

Executive Chair in February 2023.

Executive Director in June 2023.

Executive Director in February 2023.

Richard was appointed as a 
Non-Executive Director and  
Senior Independent Director  
in February 2023.

Hesham was appointed as a 
Non-Executive Director in  
February 2023 and as Deputy  
Chair in June 2023.

Tom was appointed as a  
Non-Executive Director  
in February 2023.

Patrice was appointed as a 
Non-Executive Director  
in June 2023.

Independent

Yes

No

Yes

Yes

Yes

Yes

Yes

Skills and experience

 ‒ B.A. and Bachelor of Laws (LL.B.), 

 ‒ Bachelor of Commerce, 

 ‒ Master’s degree, Fletcher School 

 ‒ Bachelor’s degree in Geology, 

 ‒ Advanced Management 

 ‒ Master’s degree, Queens’ College, 

 ‒ B.A. Politics & Psychology,  

University of Sydney

Accounting, University of Calgary

of Law and Diplomacy, Tufts 

University of Bristol

A qualified lawyer, Craig has nearly 

Randy has more than 25 years of 

University

three decades of senior international 

industry experience in executive  

 ‒ Bachelor’s degree in Political 

executive experience across a wide 

and financial roles, including CFO  

Science, University of Wisconsin

range of industries, including 

of Zodiac Exploration, CFO of Pearl 

multinational public companies  

Exploration & Production and CFO  

at FTSE 100 and ASX 20 level with 

of Trident Exploration.

exposure to operations in more than 

50 countries. He is an experienced 

driver of strategic initiatives,  

complex transactions, portfolio 

reconstructions and capital market 

activities, with a strong commitment 

to delivering the highest standards of 

corporate governance at Capricorn.

Most recently, he was President  

and CEO of TransGlobe Energy,  

an Egypt-focused production  

and development business with 

operations in the Eastern and 

Western Deserts. At TransGlobe 

Energy, Randy led negotiations, 

which resulted in an amended, 

extended and consolidated 

production sharing contract with 

EGPC in Egypt. Ultimately the 

negotiations led to the merger 

between TransGlobe and VAALCO 

Energy in October 2022. 

Randy obtained designations as a 

Chartered Public Accountant (CPA) 

and Chartered Financial Analyst (CFA).

 ‒ Chartered Financial Analyst

 ‒ Corporate Director Certificate, 

Harvard Business School

Maria has strong governance 

experience, having served as chair, 

senior director and committee 

member of various public 

companies. She currently serves as 

Non-Executive Chair of Constellation 

Oil Services, a deep-water drilling oil 

services company based in Brazil. 

She has two decades of direct 

investment experience in senior 

roles, including as Head of Emerging 

Markets Equity Strategy at Goldman 

Sachs and PIMCO. With that she 

brings considerable expertise in 

portfolio management and equity 

and debt capital markets. 

Richard is a petroleum geologist 
with more than 40 years’ experience 
in the oil and gas sector, including 
leading executive roles across the 
world’s major hydrocarbon 
provinces. Most recently, Richard 
served as CEO of Frontera Energy 
Corporation and Global Head of 
Exploration for BP.

His career started at Phillips 
Petroleum, followed by 19 years  
at BP in senior exploration and 
development positions spanning 
Southeast Asia, Latin America, the 
US, Angola and the UK North Sea. 
After leaving BP, Richard spent  
six years with TNK-BP in Russia, 
serving first as Vice-President, 
Exploration and then EVP 
Technology. After that, he worked  
in Canada as Vice-President, 
Exploration of Talisman Energy  
for five years, before returning to  
BP as Head of Exploration in 2013.

Program, Harvard Business 
School

 ‒ MBA, Boston University

 ‒ Bachelor’s degree in Engineering, 

Cairo University

Hesham is an accomplished senior 
corporate executive with more than 
30 years of experience at BP, serving 
most recently as Regional President 
of BP North Africa. He brings 
considerable industry knowledge 
and experience of the North African 
region, having developed strong 
political and business relationships  
in the region.

University of Cambridge

Queen’s University

Tom has more than 25 years’ 
investment banking and private 
equity experience in public and 
private markets. He is currently  
a partner at LionRock Capital,  
having previously served in  
senior leadership positions  
at firms including Credit Suisse, 
Morgan Stanley and D.E. Shaw.  
Tom has broad experience  
in emerging markets, capital 
markets and structuring of  
complex financial products. 

 ‒ Completed the Advanced 

Management Programme  
at INSEAD

Patrice has significant experience 
across the energy, resources and 
commodity sectors. She served  
for nine years as an Independent 
Non-Executive Director of Glencore 
plc and is also the Non-Executive 
Chair of Metals Acquisition Limited. 
In 2022, she joined the board of 
Lancium, Inc., a leading energy 
technology and infrastructure 
private company dedicated to 
accelerating the energy transition. 

Previous roles held by Patrice 
include President, CEO and Director 
of Luscar Ltd., Canada’s largest 
thermal coal producer, prior to which 
she had been EVP and COO of 
Sherritt International, a Canadian 
diversified miner, energy producer 
and power generator. In addition, 
she was a Director of Climate 
Change and Emissions Management 
Corporation, created to support 
Alberta’s initiatives on climate change 
and the reduction of emissions.

Key external appointments

Public companies:

Public companies:

None

None

None

None

Non-public companies:

Non-public companies:

Public companies:

None

Non-public companies:

Non-Executive Chair of  

Constellation Oil Services

Public companies:
Chief Executive Officer of  
Angus Energy PLC

Public companies:
Non-Executive Director of  
Orange Egypt

Non-Executive Director of PGS ASA

Non-public companies:
None

Non-public companies:
Non-Executive Director of Egypt’s 
Sovereign Infrastructure & Utilities 
Sub-Fund 
Non-Executive Director of National 
Printing

Public companies:
None

Non-public companies:
Non-Executive Vice Chairman of 
Harmony Advisors

Public companies:
Non-Executive Chair of  
Metals Acquisition Limited

Lead Independent Director of  
Lancium Inc.

Non-Executive Director of  
SIG-i Capital

Non-public companies:
None

Non-Executive Director of HaglÖfs 
AB

57

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
 
 
 
 
 
 
 
 
 
A Responsible Approach  
to Governance

Delivering on our strategy, achieving our objectives and creating long-term value for our 
shareholders requires robust, transparent corporate governance. Good governance requires 
us to protect the business and our stakeholders by doing what is right. 

We protect our business against existing and emerging risks through comprehensive 
policies and management systems, underpinned by our core values, business principles, 
standard operating procedures and CRMS.

  For more details, see our website: 

www.capricornenergy.com/ 
working-responsibly

Business principles
 ‒ We manage risk and seek to continually 

improve.

 ‒ We behave honestly, fairly, with integrity 

and in a sustainable manner.

In 2023, the following governance issues 
were treated as being of high materiality:
 ‒ Managing a Just Transition
 ‒ Responsible supply chain
 ‒ Decommissioning closure  

and rehabilitation

2023 performance against 
sustainability objectives 
 ‒ Recommitted to our climate and energy 
transition strategy with an equity Scope 
1 and Scope 2 net zero by 2040 with 
interim emissions reduction targets of 
15% by 2025 and 30% by 2030.

 ‒ Integrated carbon pricing mechanisms 

and re-evaluated the resilience of  
our portfolio.

 ‒ Assessed physical risks of climate 

change on our portfolio.

 ‒ Ethics, transparency and regulatory 

 ‒ Improved our reporting against the 

compliance

 ‒ Anti-bribery and corruption practices
 ‒ Robust whistleblowing mechanisms
 ‒ Emergency preparedness and crisis 

management

 ‒ Data and cyber security
 ‒ Investment in clean technologies  

and business innovation

 ‒ Remuneration

   See our Materiality Matrix online: 
www.capricornenergy.com/
working-responsibly/our-approach/
materiality-assessment

Task Force on Climate-Related Financial 
Disclosures (TCFD), Sustainability 
Accounting Standards Board (SASB) 
requirements, and global reporting 
initiative (GRI).

 ‒ Expanded Scope 3 emissions 

disclosures, including Capricorn’s 
commuting emissions, business travel 
emissions and the use of our products.

 ‒ Continued to communicate about 
climate change for the investment 
community and our wider stakeholders.

58

Capricorn Energy PLCAnnual Report and Accounts 2023Ethics, transparency and  
regulatory compliance
Every aspect of how we conduct our 
business is rooted – at the minimum –  
in complying with the spirit and letter  
of all applicable laws and regulations. 

From safety protocols and environmental 
performance to open and compliant 
financial conduct, we apply the standards 
of world-class companies. 

With an ever-evolving compliance 
landscape, we implement continual 
training, checks and audits.

These standards are central to our approach 
to business. They inspire the trust of our 
employees, suppliers, lenders, investors  
and host countries. 

Transparent reporting to  
industry standards
This Annual Report and Accounts has been 
prepared in line with UK-adopted IFRS and 
within the requirements of the Companies 
Act, the London Stock Exchange and  
the TCFD. 

We also make relevant disclosures by our 
statutory public announcements, available 
in the Investors section of our website and 
through investor meetings and roadshows.

Tax and payments to governments
We also report tax and payments to 
governments in our Annual Report and 
Accounts, as required by EU legislation  
and the EITI.

The latter is a voluntary international coalition 
of governments, companies and civil society 
working to encourage the full disclosure of 
tax and other payments made by oil, gas and 
mining companies to governments. It also 
requires governments to publish receipts 
from Companies. All payments and receipts 
are independently verified. 

As in previous years, our 2023 EITI disclosures 
include payments to governments such 
as corporate income tax, licence fees and 
withholding tax. We also report additional 
payments including VAT, payroll taxes and 
social security costs.

Whether in the UK or Egypt, we seek to 
comply with all local rules and regulations. 
We do not enter into artificial tax strategies, 
and only align tax planning with genuine 
commercial activity. 

Lobbying and public policy 
In the course of our business, we engage 
with stakeholders on legislation, regulation 
and new licence awards that affect  
our business or plans. We perform this  
ourselves; we do not use professional 
lobbyists, nor engage in party politics or 
make donations to political parties. The 
management team of our Egyptian assets 
engages openly with host governments 
and other stakeholders, as part of its local 
stakeholder engagement plan. 

This includes discussion over licence 
agreements and regulatory requirements, 
and dialogue with a wide range of non-
governmental stakeholders.

Robust whistleblowing mechanisms
The ability to raise a concern, without any 
fear of retribution, is central to our Code  
of Ethics. 

Training in 2023
Ethics and transparency training takes 
many forms, and among activities  
during the reporting year we: 
 ‒ delivered compliance training in  
Cairo for our Egyptian team; 

 ‒ launched a new Dealing Code for 

colleagues governing how and when 
they may/may not buy or sell shares  
in the Company; and

 ‒ delivered comprehensive expert  

review of updates on listing rules and 
market abuse regulation provided to  
all directors.

Anti-bribery and corruption practices 
Bribery in any form is forbidden by 
Capricorn Energy. 

It is outlawed by both the UK Bribery Act 
and the Egyptian Penal Code, and no 
employee may offer a bribe or accept one.

As well as the corrosive effect that bribery 
has on fair and proper business dealings, 
it may also raise safety and other issues 
if a relationship is found to be operating 
unethically or illegally. 

For this reason, each year we require all 
staff to certify that they will adhere to the 
requirements set out in the Capricorn 
Group Code of Ethics. All Capricorn-
appointed suppliers are also required  
to comply with the same Code. 

Bribery takes many forms. Making or 
receiving illegal payments is clearly one,  
but inappropriate gifts, hospitality  
or favourable treatment designed to 
influence an outcome are all prohibited 
under our Code. 

There are also cultural differences to address. 
Egypt is ranked as ‘high risk’ for bribery in 
Transparency International’s Corruption 
Perceptions Index, and our objective is 
always to comply fully with the UK Bribery 
Act in all jurisdictions in which we operate. 

Action in 2023 
For any anti-bribery code to be effective  
it must be clear and unambiguous.  
In 2023, we delivered training at all levels  
in our business in the UK and Egypt.  
This included: 
 ‒ in-person anti-bribery workshops  

in the Egypt office; 

 ‒ a workshop, with external specialist 
support, delivered to the new Board;
 ‒ updating process documents in line 
with the rollout of the new Capricorn 
Management System; and

 ‒ e-learning training rolled out across 

the Group.

If any colleague feels something is not right, 
they have a duty to report it. We encourage 
them to take the concern to their line 
manager in the first instance or, if they feel 
more comfortable, to the Head of HR.

Alternatively, if neither route is appropriate, 
they can talk to a specialist third party, Safecall, 
and do this anonymously if they prefer. 

Every call or report, no matter how it is 
delivered, is taken seriously and handled 
in complete confidence. It may concern 
anything from the bullying of a colleague 
or themselves; to suspicions or evidence 
of safety concerns; to conflicts of interest, 
lawbreaking, bribery, fraud, drug use or 
modern slavery.

We are equally open to hear from external 
individuals such as suppliers, JV partners, 
local officials or community neighbours if 
they have serious concerns or suspicions 
relating to Capricorn.

We provide grievance mechanisms that are 
culturally appropriate, in local languages, 
and as accessibly as possible. 

There was one whistleblowing report in 2023, 
which related to a behavioural performance 
issue that is typically dealt with by line 
management. The issue was investigated 
and no further action was taken. 

During the year, we: 
 ‒ launched a communications  

campaign in Egypt to raise awareness  
of whistleblowing and its ease  
and confidentiality;

 ‒ held a town hall meeting in Egypt 
dedicated to the subject; and 

 ‒ delivered tailored training, both online 

and face to face. 

Emergency preparedness  
and crisis management
During 2023, Capricorn Energy underwent 
a major reorganisation. This included  
a transfer of our exploration operations  
to our JV partner in Egypt.

Nevertheless, our priority of safety never 
wavers and we require our operating 
partners to work to the same standards  
we have always applied ourselves.

There can be no compromise. All oil and gas 
projects involve potential hazards that can 
impact people, neighbouring communities 
and the environment. 

Our partners therefore continue to work  
to the ALARP principle of keeping risks  
‘as low as reasonably practicable’. This 
meets the demands of both UK and 
Egyptian safety legislation and aligns  
with industry best practice. 

59

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationA  R E S P O N S I B L E A PPR OAC H  TO   G OV E R N A N C E CON T INUED

Preparedness of our partners
A core part of any safety strategy is to define, 
prepare, train for and rehearse the response 
to a given crisis. We therefore monitor 
the readiness of our partners to adopt 
Capricorn’s Emergency Response Plan, 
which describes how they should manage 
any credible situation that might arise. 

The plan follows widely adopted industry 
practice, such as International Association 
of Oil & Gas Producers (IOGP) guidance on 
incident management systems, including 
organisational elements, management 
structure, terminology and operating 
procedures. This model allows for a response 
organisation that is fit for purpose and scalable 
to accomplish all incident response objectives.

Data and cyber security 
A successful cyber-attack on Capricorn 
could have grave consequences for  
the Company and knock-on effects  
within society.

Vigilance, intelligence, improvement 
Capricorn Energy is never complacent 
about cyber security and 2023 brought 
the additional challenge of achieving the 
Company’s reorganisation programme 
without compromising our digital defences.

Our in-house resources continued to be 
supported by specialist external providers 
to manage potential threats and keep us 
continuously abreast of emerging risks  
and technologies.

We also continued to be active participants 
of industry bodies, including the IOGP 
Security Committee, and to take guidance 
from the Information Commissioner’s 
Office and the Government 

Communications Headquarters’ National 
Cyber Security Centre.

Similarly, we keep abreast of all data protection 
issues in order to comply with general data 
protection regulations (GDPR) legislation 
and internal risk governance. 

Decommissioning, closure and 
rehabilitation commitment
Capricorn Energy’s production portfolio, 
whether non-operated or operated, 
is underpinned by a comprehensive 
approach to asset life cycle management. 

In 2023: 
 ‒ there were no malicious cyber security 
breaches of Capricorn’s IT (2022: zero);

 ‒ there were no breaches of GDPR 

legislation (2022: zero); 

 ‒ the Company began reconfiguring its 
cyber security to be fit for transition to 
the newly right-sized organisation; and 

 ‒ we doubled our cyber security’s 

maturity level score ahead of plan. This 
was independently assessed against 
the globally recognised Cyber Security 
Framework of National Institute of 
Standards and Training (NIST). 

The NIST Cyber Security Framework 
assessment measures an organisation’s 
readiness against the key criteria of 
identifying, protecting, detecting and 
responding to, and recovering from, 
cyber-incidents. 

In 2024:
Cyber risk management is a journey 
with no end destination. Threats and 
technologies continuously evolve, and 
during the year we will: 
 ‒ seek and assess the latest intelligence 

and guidance on the threat of  
AI-generated cyber-attacks; and
 ‒ continue to reconfigure cyber and  
data defences for the new size and 
nature of the business. 

Capricorn’s business model means we 
have usually exited a project before the 
decommissioning stage begins. However, 
our management plan ensures that we 
follow best practices to enable sustainable 
decommissioning. This sets out that the 
process is managed in line with Capricorn’s 
operating standards, which observe 
regulatory requirements.

In 2023, Capricorn developed an Operating 
Management System (OMS) based on the 
system of the IOGP. Capricorn’s OMS was 
designed to address the Company’s business 
model at the time. It therefore focuses on all 
phases of asset life cycle from exploration, 
production and into decommissioning. 

A recurring imperative in our OMS is to 
maintain a sharp focus on sustainability 
and the accepted material management 
hierarchy of reduce, recycle and recover.  
It also places a heavy emphasis on working 
with due regard to both the environment 
and biodiversity surrounding the 
decommissioning asset.

Although Capricorn is now strictly a  
non-operator in its assets, we strive to  
instil a culture of safety and sustainability  
in these operations and promote alignment 
with the International Petroleum Industry 
Environmental Conservation Association 
(IPIECA). They state that: “The overall goals 
are the same: protecting the environment; 
minimising the impact on communities; 
and ensuring the safety of the workforce.”

60

Capricorn Energy PLCAnnual Report and Accounts 2023 
Building and maintaining  
a responsible supply chain
It is a guiding principle at Capricorn Energy 
that we only do business with suppliers 
who share our values.

The IEA projects that the energy transition 
will create 14 million new jobs related to 
clean energy technologies and require the 
shift of around five million workers away  
from fossil fuel sectors. 

Specifically, this means two things. They 
must be able to demonstrate to us that 
they act within the letter and spirit of all 
applicable laws, and we also expect that the 
work they perform for us, and any goods 
they use or supply, is executed or sourced  
in a sustainable way. 

In 2023, we reviewed our processes in two 
main areas: 
 ‒ Procurement protocols: we conducted 
a thorough review of our procurement 
processes to ensure they are fit for 
the future, following the Company’s 
reorganisation in 2023. 

  As part of our due diligence of suppliers, 
we require evidence of systems and 
processes to address bribery, corruption, 
tax evasion, modern slavery and child 
labour through robust protocols.

 ‒ Linking carbon to contracts: we 
also reviewed how we incorporate 
environmental assessment 
considerations into our supplier 
evaluation process. One example 
is to examine tenders for expected 
fuel consumption of vessels, rigs and 
helicopters, and to eliminate those that 
fall outside an acceptable threshold. 

  We also require certain suppliers to 
submit monthly returns of actual 
fuel consumption, as well as other 
sustainability data we may request. 

  Currently, Capricorn does not have any 
operated projects, but we keep these 
evaluation systems updated and ready 
to come into play. 

We apply a similar process when assessing 
potential JV partners to ensure their 
approach and ethos on ethical, safety and 
environmental risks are aligned with our 
own. Following our 2023 reorganisation, the 
number of our counterparties has reduced. 
Even so, we continue to monitor our active 
supply contracts, scoring them against 
evolving sustainability, due diligence and 
legal criteria depending on the nature of the 
service, value and risk. 

Managing a Just Transition to net zero 
Achieving a Just Transition enables all 
communities and parts of society to benefit 
from a net zero economy and leaves no 
groups or individuals behind or worse off  
in the process. 

A Just Transition is also central to Capricorn 
Energy’s overall sustainability commitment. 
It is implicit that we prepare the skills of our 
local workforces and communities for these 
future challenges and opportunities.

In this decarbonising world, stakeholder 
engagement will be crucial in achieving 
a Just Transition. We envisage intensive 
collaboration between governments, 
industry participants, unions, communities, 
civil society and international agencies. 
It will require transformations and 
compromises in thinking and practices  
to develop equitable policy and action. 

A central dynamic for Capricorn as part  
of managing a Just Transition to net zero 
is recognising its role in supporting Egypt 
as a developing economy. Egypt is a net 
importer of oil and gas, and with 100% 
of Capricorn’s product used within the 
domestic market, Capricorn will continue 
to provide a high-quality product to Egypt 
whilst implementing increasingly efficient 
production initiatives.

We are committed to being a responsible 
energy producer and Capricorn will play 
its part in supporting Egypt to achieve 
its accelerated and updated nationally 
determined contributions (NDCs). These 
NDCs, as per the Paris Agreement, commit 
Egypt to reduce oil and gas emissions within 
the sector by 65% by 2030. This is in addition 
to increasing the renewables capacity within 
their energy mix to 42% by 2035. 

The IPIECA is playing a leading role in 
supporting oil and gas companies to 
prepare and participate in the transition. 
Specific objectives which IPIECA endorses, 
and to which Capricorn subscribes, include:
 ‒ respecting the rights of communities 
and workforces, including in supply 
chains; 

 ‒ addressing the impacts on those who 
currently depend on the oil and gas 
industry for jobs and energy; 

 ‒ promoting long-term opportunities  
for decent work and sustainable 
livelihoods; and 

 ‒ leaving no-one behind in a world 

aspiring to a net zero future.

Just Transition for the workforce
We continue to review decarbonisation 
technologies and energy diversification 
developments within the oil and gas sector.

We will look to identify and develop further 
education and training to support the roles 
of our employees as we look to match the 
long-term direction of the sector.

Just Transition for local communities
We strive to create collaborative 
relationships with our host communities. 
We will build on these relationships, 
contributing positively to local skills, training, 
and educational resources.

In 2023:
 ‒ we embarked on a speaking 

programme to local universities and 
colleges, addressing students for whom 
the transition will directly or indirectly 
affect their careers and lives;

 ‒ we have made grants totalling more 
than $90,000 to sponsor students  
in Egypt and the UK, enabling them  
to study a range of degrees in public 
health and geosciences;

 ‒ Capricorn continued to support the 
Mangrove Rehabilitation Project in 
affiliation with the Anton de Kom 
University of Suriname. The programme 
supports local communities as they 
adapt to the physical consequences 
of climate change: specifically, coastal 
erosion and rising sea level. The 
programme provides an opportunity 
for students to be directly involved in 
coastal remediation projects; and 
 ‒ Capricorn equipped the community 
hub in Totness, Coronie in 2022 with 
more than $50,000 worth of computers, 
laptops and printers. In 2023, it continued 
to welcome schoolchildren and local 
adults to learn IT skills and carry out their 
own research and education projects.

Clean technologies and innovation 
Investment in clean technologies and 
broader business innovation is important 
to our stakeholders, but also to achieve 
operational efficiencies within our medium-
term net zero roadmap. 

Capricorn’s 2040 commitment remains 
unwavering. Our approach to achieving 
net zero combines a continuous search to 
harness new concepts and technologies, 
with improved industrial ‘housekeeping’ to 
increase the efficiencies of our operations, 
and ultimately decarbonise operations. 

Egypt’s hosting of COP27 in Sharm 
El-Sheikh was a huge success and the 
message of COP is still fresh in our minds. 
Capricorn is keen to support Egypt’s 
ambition to continue COP’s positive legacy. 

We are proud of Egypt’s updated NDCs 
aligned to the Paris Agreement. In June 
2023, Egypt accelerated their low carbon 
development journey by committing to 
reduce oil and gas sector emissions by 65% 
by 2030. This is in addition to increasing the 
renewables capacity within their energy 
mix to 42% by 2035. Capricorn will support 
Egypt with achieving these goals through 
our ongoing decarbonisation activities in 
our Bapetco Joint Venture.

61

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationA  R E S P O N S I B L E A PPR OAC H  TO   G OV E R N A N C E CON T INUED

Case study 

Methane Thermal  
Plasma Electrolysis 

Hydrogen production, either using either thermal, catalytic, 
plasma pyrolysis or plasma splitting decomposition holds the 
potential to offer a promising route to decarbonise oil and gas 
operations by splitting methane (a potent greenhouse gas), 
into hydrogen and inert carbon black. Hydrogen produced 
in this manner can typically be viewed as low emission, with 
carbon black having many uses within industrial applications 
such as concrete, soil enhancement and water purification. 
Deployment of these processes could reduce flare gas 
emissions and reduce consumption of sales gas through 
the utilisation of hydrogen for power generation, providing 
significant opportunities to reduce operational emissions. 

In 2023, Capricorn contracted HiiROC whose Thermal 
Plasma Electrolysis (TPE) technology was assessed in 
a laboratory-based feasibility study to understand the 
suitability of using Capricorn’s non-operated gas waste 
streams to produce hydrogen and carbon black of 
commercial value. The initial proof of concept has been 
a success, and we have now progressed to an initial 
commercial screening study to identify favourable plant 
schemes and potential value chain off-takers within  
the Egyptian market. The schemes under consideration 
include flare mitigation, power generation from produced 
hydrogen, and the development of a hydrogen hub.

Progress in 2023 
 ‒ Clean technology: Capricorn is actively 
exploring the potential of innovative 
clean technologies as they emerge from 
the lab and progress into the field. We 
recognise the importance of supporting 
innovative technologies at all levels 
of development to support the wider 
progress of decarbonisation and the 
energy transition.

Linking rewards to  
non-financial measures
Rewards for Executive Directors are  
linked to the key priorities of the Company. 
By extension, therefore, progress in 
achieving ESG- and HSSE-specific targets 
is a key component of bonus plans at 
Capricorn Energy. 

In 2023, ESG and HSSE considerations 
comprised 15% of the Group-wide KPIs.

ESG- and HSSE-specific elements of the 
2023 KPIs were split into the following areas: 
 ‒ HSSE: 

 • HSSE lagging indicators: LTIF, TRIR, 
spills to the environment as reported 
for operated activity.

 • HSSE leading indicators: Safety 

leadership.

 ‒ ESG:

 • Environmental: GHG emissions 

reductions: demonstrating equity 
Scope 1 and Scope 2 GHG emissions 
reductions versus relevant baselines, 
incorporating (where appropriate) 
certified offsets. 

  Reporting requirements: maintaining 

the Company’s CDP rating and 
meeting TCFD, SASB, ISSB and  
GRI reporting requirements.
 • Governance: Establishing the 

Company’s strategy for optimising 
executive structure, improving 
strategic decision-making and 
enhancing the relationship between 
all groups of stakeholders. 

The company performed strongly in the HSSE 
and ESG performance objectives, and more 
detail can be found on pages 12 and 13.

2023: striking the right balance
During the year, the Remuneration 
Committee considered carefully the 
rationale for rewarding achievement of 
ESG- and HSSE-related priorities of the 
business, while also taking into account 
feedback from a body of shareholders  
more in favour of rewarding share value  
and financial performance. 

As a result, the following decisions  
were made:
 ‒ together, the ESG and HSSE targets 

comprised 15% of weighting;
 ‒ a 40% weighting was attributed 
to production and joint venture 
governance in Egypt; 40% to financial 
performance; and 5% to exploration;
 ‒ the long-term incentive plan (LTIP) is 

100% linked to the Company’s absolute 
share price performance over a three-
year period;

 ‒ the bonus has a 15% ESG and HSSE 

weighting; and

 ‒ the Company appointed Deloitte to 

advise the Remuneration Committee 
with independent and benchmarked 
guidance on decisions and priorities.

2024
 ‒ The Remuneration Committee will 
continue to consider the weighting  
of non-financial elements.

It will continue to receive independent 
advice from Deloitte in the context of wider 
market expectations.

62

Capricorn Energy PLCAnnual Report and Accounts 2023CO R P O R AT E G OV E R N A N C E  S TAT E M E N T

Craig van der Laan
Chair

Dear Shareholder

2023 was a year of significant, transformational change across 
Capricorn. Significant challenges were faced head-on, and 
Capricorn has as a result been completely reshaped. The Company 
is now a much leaner organisation, focused on tight cost control, 
shareholder returns and maximising value from our Egypt portfolio.

There was during the year, and will continue to be, regular 
engagement with stakeholders, both within the organisation  
and in the wider, external environment. The Company’s approach 
to stakeholder engagement during the year is set out on pages  
10 and 11, which also includes a statement from our Directors  
in accordance with Section 172 of the Companies Act 2006. 

Details of our strategy and key performance indicators (KPIs) can 
be found on pages 12 to 17. The Board regularly reviews and 
develops its framework of effective and prudent controls, which 
enables risks and opportunities to the execution of the strategy 
to be identified and addressed. The risk management section of 
this Annual Report is on pages 40 to 48 and the internal control 
statement on pages 68 and 69 further describes these processes  
and controls.

During 2023, succession planning continued to be an important 
matter for the Board, particularly in light of the headcount 
reduction that took place throughout the year. The Nomination 
& Governance Committee and full Board kept a close eye on the 
required competencies and skills at Board, executive and senior 
management levels, taking into account matters such as term 
in office, diversity and strategic goals. The Board considered this 
an area of particular importance, given the corporate changes 
proposed during the year and the movements at Board and 
senior management levels that were announced alongside those 
changes. Further information on our succession planning work  
can be found in the Nomination & Governance Committee Report 
on pages 77 to 79.

Given the challenges and uncertainties being faced as a result of the 
major restructuring during 2023, employee engagement remained 
a key focus of the Company and of the Board. The Employee 
Voice Forum (EVF), which is our formal workforce advisory panel, 
established in 2019 in line with the Financial Reporting Council’s 
UK Corporate Governance Code, continued during 2023. Following 
his appointment on 1 February 2023, Richard Herbert assumed 
the role of chair of the EVF. The EVF currently comprises three 
employees from a range of functions and regions, and has a 
rotating membership. Members gather questions and areas of 
consideration from employees in their allocated departments and 
bring these to the forum for discussion. These issues of importance 
to employees are then discussed with the Board, allowing Board 
members to gain a greater understanding and feel for the

Company’s culture and to identify any areas that may impact or 
enhance it. Appropriate consideration of matters raised to the Board 
through the forum can then be made in the context of the Board’s 
decision-making. The EVF’s scheduled meetings were in March and 
September 2023. 

Compliance with the UK Corporate Governance Code
As a company incorporated in the United Kingdom with a 
Premium Listing on the London Stock Exchange, Capricorn is 
required to report against the UK Corporate Governance Code  
(as published by the Financial Reporting Council and available on 
its website at www.frc.org.uk) (the “Code”). This statement reports 
compliance with the version published in July 2018. Capricorn  
is fully committed to achieving compliance with the principles  
and provisions set out in the Code and the Board is responsible  
for ensuring that an appropriate framework is in place to do so.

The information in this statement (together with the Strategic 
Report, Audit Committee Report, Nomination & Governance 
Committee Report, Sustainability Committee Report, Directors’ 
Remuneration Report and Directors’ Report) describes the 
manner in which the Company has applied the main principles of 
governance set out in the Code and complied with the individual 
Code provisions. As of this year, there are new targets for listed 
companies to meet on a ‘comply or explain’ basis, requiring 
disclosure on gender and ethnic minority backgrounds on the 
Board. Save for this element of non-compliance (which is more 
particularly described on pages 78 and 79) and as noted below,  
it is the Board’s view that the Company has complied with the 
2018 version of the Code throughout 2023.

Period of non-compliance
As described in our Annual Report and Accounts for 2022, on 
24 January 2023, Nicoletta Giadrossi (Chair), Simon Thomson 
(CEO), Peter Kallos (SID), Alison Wood (Independent Non-Executive 
Director) and Luis Araujo (Independent Non-Executive Director) 
announced they would be stepping down from the Board with 
immediate effect. Keith Lough (Independent Non-Executive 
Director and Chair of Audit Committee) and James Smith (CFO) 
would remain in place until the general meeting to remove  
seven of the nine then Board members and appoint six new 
Directors (the “Requisitioned GM”). Catherine Krajicek and  
Erik B. Daugbjerg would also remain on the Board and continue 
post the Requisitioned GM, with the aim of ensuring an orderly 
transition and an appropriate continuation of governance.

It was agreed by the Board that James and Keith’s retention was 
key to ensure the ongoing good governance of the Company 
and allow for an effective handover of key processes including 
the annual reporting/audit to the new Directors following the 
Requisitioned GM.

63

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationCO R P O R AT E G OV E R N A N C E  S TAT E M E N T  CON T INUED

Whilst the Company remained in compliance with the vast  
majority of the principles of the Code during the period of its 
reduced membership ahead of the Requisitioned GM, there were 
some in respect of which it temporarily did not, most notably 
provisions 12, 24 and 32 of the Code, all of which relate to 
the minimum membership of Board committees and/or the 
appointment of specific Board roles. Given the short and defined 
duration of this non-compliance (about seven days), and the lack of 
any clearly required responsibilities for these committees/Board roles 
in that transitory period, the non-compliance did not have an impact 
on the standard of the Company’s ongoing corporate governance. 
For example, there were no Directors’ Remuneration Committee 
meetings scheduled for the interim period, nor did the Company 
expect there to be a significant risk that any meeting would need  
to be convened in the period prior to the Requisitioned GM.

Following the appointment of six new Directors to the Board 
and the appointment of reconstituted Board committees, those 
provisions of the Code were once again fully complied with.

This explanation has been reviewed by the Financial Conduct 
Authority, who did not raise any additional concerns.

The Board recognises that reporting in some areas will continue 
to evolve in future years and will continue to monitor, review and 
develop its governance arrangements to ensure these are effective.

The Board
It is important that the Capricorn Board has the required skills, 
experience and expertise to allow it to operate effectively and 
efficiently across a number of geographies and disciplines given 
the international nature of its business. The Board has, following 
the change in its membership in February 2023, considered the 
competencies of its Directors, which includes industry experience  
in addition to financial, regulatory, risk management and 
sustainability experience, to ensure that it is fit for purpose in 
pursuing the strategy of the Company. The new Board, which 
was put in place this year with these objectives fully in mind, 
will continually review these competencies to ensure they are 
appropriate for the Company’s requirements, taking into account 
the strategy of the organisation and the environment in which 
it operates. Board appointments, for both executive and non-
executive positions, consider an individual’s objectivity and 
integrity along with the abilities, skills, experience and diversity that 
they can bring to the Board. This process is applied below Board 
level in senior management and other appointments, and such 
matters are taken into account when considering succession plans.

Independent and objective challenge from Non-Executive 
Directors is encouraged at Capricorn, and changes to the 
Board membership can support this. It is important that new 
perspectives are complemented with experience in the Company 
to provide continuity for the business and its stakeholders.

Board changes
As noted previously, there was significant change at Board level 
during 2023 and this is described in more detail from pages 77 
and 78.

The Board currently comprises one Executive Director and six 
Non-Executive Directors, including the Chair. The Directors of the 
Company as at the date of this statement are set out in the table  
on the right. Further biographical information about our Directors 
is also included in the Board of Directors section on pages 56  
and 57.

64

Name 

Role

Craig van der 
Laan 

Non-Executive 
Chair 

Date of appointment  
(in current role)

Date of last  
re-election

1 February 2023 26 June 

Randy Neely 

Chief Executive  1 June 2023 

2023

26 June 
2023

Maria Gordon 

Non-Executive 
Director 

1 February 2023  26 June 

2023

Richard Herbert  Non-Executive 

1 February 2023  26 June 

Director 

2023

Hesham Mekawi  Deputy Chair 

1 February 2023  26 June 

Patrice Merrin

Tom Pitts 

Non-Executive 
Director

Non-Executive 
Director 

2023

26 June 2023

N/A

1 February 2023  26 June 

2023

Further information on the diversity within the Capricorn Board, 
including in terms of its wide range of experience and expertise across 
the industry, governance, technical and commercial arenas, is included 
in the Nomination & Governance Committee Report on pages 77 
to 79 and in the Strategic Report section of this Annual Report.

Current Board competencies 

Executive experience – 6

Oil and gas – 4

Financial – 6

Legal – 1

Environment/sustainability – 6

Energy – 5

Government relations – 4

International – 7

Division of responsibilities between  
the Chair and the Chief Executive
The Company has a clear division of responsibilities between  
the positions of Chair and the Chief Executive, which is set out  
in writing and agreed by the Board. 

Chair: key responsibilities

Chief Executive: key responsibilities

 ‒ Leading the Board in 

an ethical manner and 
promoting effective  
Board relationships;
 ‒ Ensuring that the Board 

plays a full and constructive 
part in the determination 
and development of the 
Company’s strategy;
 ‒ Building a well-balanced 
Board, considering Board 
composition and Board 
succession;

 ‒ Ensuring the effectiveness 
of the Board and individual 
Directors;

 ‒ Overseeing the annual  

Board evaluation and acting 
on its results;

 ‒ Ensuring appropriate 

induction and development 
programmes for Directors;
 ‒ Setting the Board agenda, 

 ‒ Managing the business and 
proposing and developing 
the Company’s strategy 
and overall objectives in 
consultation with the Board;

 ‒ Driving the successful and 

efficient achievement of the 
Company’s KPIs and strategic 
objectives;

 ‒ Leading the Executive Team 
in ensuring the effective 
implementation of decisions of 
the Board and its committees;
 ‒ Providing strong and coherent 

Company leadership and 
effectively communicating 
the Company’s culture, values 
and behaviours internally and 
externally; and
 ‒ Engagement with 

shareholders and other 
stakeholders.

chairing Board meetings and 
overseeing implementation of 
the Board’s decisions; and

 ‒ Engagement with shareholders 

and other stakeholders  
when appropriate.

Capricorn Energy PLCAnnual Report and Accounts 2023Senior Independent Director 
At the beginning of January 2023, Peter Kallos was the  
Company’s Senior Independent Non-Executive Director.  
Richard Herbert assumed the role of Senior Independent  
Director on his appointment on 1 February 2023. 

The main responsibilities of this role are as follows:
 ‒ to provide a sounding board for the Chair and to serve  

as an intermediary with other Directors when necessary;
 ‒ to be available to shareholders and other stakeholders if they 

have any concerns, which contact through the normal channels 
of Chair, Chief Executive or Chief Financial Officer has failed to 
resolve or for which such contact is inappropriate; 

Independence of Non-Executive Directors 
The Board considers the independence of each of the Non-Executive 
Directors on an ongoing basis, taking into account their integrity, 
their objectivity and their contribution to the Board and its 
committees. The Board believes that the following behaviours  
are essential for a Director to be considered independent:
 ‒ provides an objective, robust and consistent challenge to the 
assumptions, beliefs and views of senior management and  
the other Directors;

 ‒ questions intelligently, debates constructively and challenges 

rigorously and dispassionately;

 ‒ acts at all times in the best interests of the Company and its 

shareholders and other stakeholders;

 ‒ to meet with the other Non-Executive Directors without  

 ‒ has a detailed and extensive knowledge of the Company’s 

the Chair present, at least annually, in order to appraise the 
Chair’s performance; and
 ‒ to act as Chair of the EVF.

Board performance evaluation
The annual performance evaluation process is considered  
by the Board as an opportunity to improve its effectiveness  
and to enhance its processes and procedures where appropriate.  
As reported in the Company’s Annual Report and Accounts 
2021, the performance evaluation process in 2021 was 
externally facilitated by Gould Consulting, in line with the Code 
recommendation that this evaluation be conducted by an external 
party at least every three years. Previously externally facilitated 
evaluations took place in 2018, 2015 and 2012, with evaluations 
conducted internally in the intervening years.

It was agreed that the Board performance evaluation for the year 
would be undertaken internally. The Company Secretary prepared 
a questionnaire to assist this process, which was reviewed and 
approved by the Chair and Senior Independent Director. Each 
Director was asked to complete the questionnaire and provide the 
responses to the Chair, save in respect of questions relating to the 
performance of the Chair, responses to which were submitted to 
the Senior Independent Director. A questionnaire was also sent 
to several members of senior management who have regular 
interaction with the Board. The responses to that questionnaire 
were submitted to the Company Secretary, who then compiled  
the responses and, following anonymisation, sent a summary to 
the Chair to assist in the evaluation process. 

The reconstituted Board believes that all of the Directors now  
in place are effective and that each demonstrates commitment  
to their role. 

The performance of the Executive Directors is further reviewed by 
the Remuneration Committee against the Group KPIs, which are 
set annually (further details of the KPIs and how achievement has 
been measured against them can be found on pages 86 to 89). 
The 2023 bonuses payable to the Executive Director under the 
Company’s discretionary cash bonus scheme (described in further 
detail in the Directors’ Remuneration Report on page 90) are linked 
directly to the Group’s performance against these KPIs. The KPIs 
set out the Company’s strategic objectives, ensuring that executive 
performance is directly linked to Group strategy.

business and of the market as a whole, which provides a solid 
background against which they can consider the Company’s 
strategy objectively and help the Executive Director(s) develop 
proposals on strategy; and

 ‒ has no close ties or material relationships with the Company, 

either directly or indirectly.

Five of the seven Directors of the Board were nominated by  
a shareholder of the Company to be appointed as Directors 
from 1 February 2023. These Directors are independent in their 
appointment and have no relationship, other than by being 
nominated, with the nominating shareholder.

Having reviewed the independence of each of the Non-Executive 
Directors against these criteria, the Board concluded that all 
Non-Executive Directors demonstrated each of the required 
competencies to a high level and are, therefore, each considered 
independent by the Board. 

Time commitment of Non-Executive Directors
The Board recognises its responsibility under the Code to take 
into account other demands on each Director’s time, with a view 
to ensuring that its Directors (particularly those Non-Executive 
Directors who sit on other public company boards) have sufficient 
time to devote to their role on the Capricorn Board. Prior to 
appointment, each individual’s other significant commitments 
are disclosed and there is also a policy in place to ensure that 
additional external appointments are not undertaken without prior 
consultation. The other directorships held by each Non-Executive 
Director (where applicable) are disclosed in the Board of Directors 
section on pages 56 and 57. 

None of our Non-Executive Directors sit on more than three public 
company boards (including Capricorn) and those that do sit on 
other public company boards have taken appropriate steps to 
ensure that they have sufficient time to devote to their role on the 
Capricorn Board. 

Re-election of Directors
In accordance with the Code, each of the Company’s Directors are 
subject to annual re-election by shareholders. As such, each of the 
current Directors will seek re-election at the AGM to be held on 
23 May 2024. 

65

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationCO R P O R AT E G OV E R N A N C E  S TAT E M E N T  CON T INUED

Induction and development
New Directors received a full and appropriate induction  
on joining the Board. This involves a tailored programme  
of meetings with other Board members, senior management  
and the Company Secretary. 

The Company ensures that new Directors also receive additional 
induction support and training when assuming any additional 
responsibilities such as membership of Board committees.  
Where appropriate, the Company arranges for new Non-Executive 
Directors to receive additional briefings on key matters regularly 
discussed by the Board.

The Company provides, on an ongoing basis, the necessary 
resources for developing and updating its existing Directors’ 
knowledge and capabilities. In particular, the Company 
is committed to the provision of continuing professional 
development training for its directors. In 2023, the Company 
continued with its practice of providing a Directors’ education 
programme consisting of a number of seminars for Board 
members, which are presented by the Company’s external 
advisers, guest speakers or members of senior management 
on subjects appropriate to the Company’s business, including 
changes to legislation, regulation and market practice. During 
2023, the subjects covered by these seminars included anti-
bribery and corruption training as well as updates on changes  
to corporate governance requirements and listing requirements 
in the UK. 

These seminars were incorporated into the schedule for the 
relevant Board meeting and were attended by all Directors present 
at such meetings. Any Director may request that a particular 
subject be covered in a seminar. 

Information and support
The Board has full and timely access to all relevant information 
to enable it to discharge its duties. Under the direction of the 
Chair, the Company Secretary is responsible for ensuring good 
information flows within the Board and its committees, and 
between executive management and Non-Executive Directors, 
as well as facilitating induction and assisting with professional 
development as required. The Company Secretary ensures the 
presentation of high-quality information to the Board and its 
committees, and that all papers and information are delivered  
in a timely fashion. Board and committee papers are delivered 
securely through an electronic platform. 

The Company Secretary is responsible for advising the Board, 
through the Chair, on all UK Corporate Governance Code and 
related matters, and each Director has access to the advice and 
services of the Company Secretary. 

There is also a procedure agreed by the Board for Directors,  
in furtherance of their duties, to take independent professional 
advice if necessary, at the Company’s expense. 

Conflicts of interest
The Board has in place a procedure for the consideration and 
authorisation of conflicts or possible conflicts with the Company’s 
interests. All Directors are aware of the requirement to submit 
details to the Company of any current situations (appointments or 
otherwise) which may give rise to a conflict, or potential conflict,  
of interest. The Board will continue to monitor and review potential 
conflicts of interest on a regular basis.

Whistleblowing
The Group has a robust Whistleblowing Policy in place, through 
which the workforce can raise any matters of concern – further 
information on the Group’s Whistleblowing Policy is included in  
the Audit Committee Report on page 75. 

Matters reserved to the Board and delegation of authority
The Board has a formal schedule of matters specifically reserved 
to it for decision, which is divided into categories covering different 
types of decisions, including: 
 ‒ corporate; 
 ‒ Board/Directors; 
 ‒ financial/operational; and 
 ‒ legal/regulatory. 

Board meetings
During 2023, a total of 17 scheduled meetings of the Board were 
held. Four of these meetings were conducted over two consecutive 
days following the usual format for Board meetings, described 
below, with another 13 shorter meetings held to update the Board 
and/or to approve specific matters during 2023. 

Board committee meetings are also scheduled for the same dates 
as Board meetings and are either split over two days or scheduled 
for one day, depending on the number of committee meetings 
required. Board committee meetings take place prior to the main 
part of the Board meeting so that the chair of each committee can 
provide a report to the Board. These are followed by the remainder 
of the formal business of the Board meeting. The Chair also holds  
a short meeting with the other Non-Executive Directors (without 
the Executive Director).

Details of attendance at each of the Board meetings during 2023, 
and at meetings of each of the Board committees, are set out 
below. The Company has very successfully used its technological 
communication platforms to ensure that Directors who are 
unable to attend any meeting in person are still able to attend all 
scheduled Board and committee meetings and were also able to 
do so ‘on camera’. 

The formal agenda for each scheduled Board meeting is set by the 
Chair in consultation with the Chief Executive and the Company 
Secretary. The system for establishing agenda items means that 
the Chair, the Board and each of the Board committees have the 
confidence that all required items are included on their agenda at 
the most appropriate time of the year and that there is sufficient 
time allocated for discussion, allowing the Directors to discharge 
their duties effectively.

Formal minutes of all Board and committee meetings are 
circulated to all Directors prior to the subsequent Board meeting 
and are considered for approval at that Board meeting. In addition, 
the members of the Board are in frequent contact between 
meetings. There is also a procedure in place to allow Board 
meetings to be convened at short notice where required to deal 
with specific matters which need to be considered between 
scheduled Board meetings. 

As noted above, the Non-Executive Directors have a practice of 
meeting informally at the end of each Board meeting without or 
the Executive Directors being present. At these Non-Executive 
forums, the Non-Executive Directors are invited by the Chair to 
bring forward any matter pertaining to the business of the Board 
that they believe would benefit from discussion in such forums. 
This practice also applies after Board committee meetings to 
ensure that Non-Executive Directors can discuss any relevant 
issues arising from those meetings without management  
being present.

66

Capricorn Energy PLCAnnual Report and Accounts 2023 
Directors’ attendance at 2023 Board and committee meetings 
The table below sets out the attendance record of each Director at scheduled Board and committee meetings during 2023.

Board

Meetings held during 20231

Current Directors

Craig van der Laan (Chair)

Randy Neely (Chief Executive)

Richard Herbert (Senior Independent Director)

Hesham Mekawi (Deputy Chair)

Maria Gordon

Tom Pitts

Patrice Merrin

Former Directors

Simon Thomson (former Chief Executive)

James Smith (former Chief Financial Officer)

Nicoletta Giadrossi (former Chair)

Peter Kallos (former Senior Independent 
Director)

Keith Lough

Alison Wood

Catherine Krajicek

Erik B. Daugbjerg

Luis Araujo

Chris Cox (former Interim Chief Executive)

Board 

17

Audit  
Committee 

Remuneration  
Committee

Nomination &  
Governance  
Committee

Sustainability  
Committee

6

10

8

1

Meetings attended 
/meetings held 
in 2023 during 
directorship

Meetings attended 
/meetings held 
in 2023 during 
membership

Meetings attended 
/meetings held 
in 2023 during 
membership

Meetings attended 
/meetings held 
in 2023 during 
membership

Meetings attended 
/meetings held 
in 2023 during 
membership

13/13

6/6

13/13

13/13

13/13

13/13

5/5

3/3

4/4

3/3

3/3

4/4

3/3

11/12

11/12

3/3

6/7

–

–

6/6

–

6/6

6/6

–

–

–

–

–

0/0

0/0

3/3

–

–

–

–

–

3/3

–

8/8

8/8

–

–

–

2/2

2/2

–

2/2

–

6/7

–

–

8/8

–

6/6

5/8

8/8

2/2

0/0

–

–

0/0

0/0

–

2/6

–

–

–

–

1/1

–

1/1

–

–

1/1

0/0

0/0

0/0

0/0

0/0

0/0

0/0

0/0

0/0

–

Notes:
(1)  During 2023, certain Directors who were not committee members attended meetings of the Audit Committee, Remuneration Committee and Nomination & 

Governance Committee by invitation. These details have not been included in the table.

Board committees
Board committee structure during 2023

Board of Directors

Audit  
Committee

Remuneration  
Committee

Nomination & 
Governance 
Committee

Sustainability 
Committee

Each of the Board committees is provided with all necessary 
resources to enable them to undertake their duties in an effective 
manner and has formal terms of reference approved by the 
Board. Copies of the terms of reference, which were reviewed and 
updated in line with the 2018 version of the Code and approved by 
the Board in March 2022, are available on the Company’s website.  
The Company Secretary acts as secretary to the Board committees. 
The minutes of all committee meetings are circulated to all 
Directors. In line with best practice, more detailed reports from the 
Audit, Nomination & Governance and Sustainability Committees 
are presented as separate reports (on pages 70 to 79) rather 
than including these in the Corporate Governance Statement. 
In addition, full details of the Company’s remuneration policy are 
given in the separate Directors’ Remuneration Report on pages 80 
to 107. Summary details of the composition of each committee at 
the end of 2023 are set out in the following table. 

Remuneration Committee

Member

M. Gordon (Chair)

T. Pitts

R. Herbert

Audit Committee
Member

T. Pitts (Chair)

M. Gordon

R. Herbert

Date of appointment

1 February 2023

1 February 2023

26 June 2023

Date of appointment

1 February 2023

1 February 2023

1 February 2023

Nomination & Governance Committee
Member

Date of appointment

C. van der Laan (Chair)

M. Gordon

H. Mekawi

P. Merrin

Sustainability Committee
Member

P. Merrin (Chair)

H. Mekawi

R. Neely

1 February 2023

1 February 2023

1 February 2023

26 June 2023

Date of appointment

26 June 2023 (Chair)

1 February 2023

26 June 2023

67

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationCO R P O R AT E G OV E R N A N C E  S TAT E M E N T  CON T INUED

Shareholders and the Annual General Meeting (AGM)
Communications with shareholders are given high priority by 
the Board. The Company has implemented the provisions of 
the Companies Act 2006 regarding electronic communication 
with its shareholders, in order to give shareholders more 
choice and flexibility in how they receive information from the 
Company. Capricorn responds promptly to correspondence from 
shareholders and the Company’s website contains a wide range 
of information on the Company, including a dedicated investor 
relations section.

In order to ensure that the members of the Board develop an 
understanding of the views of major shareholders, there is regular 
dialogue with institutional shareholders, including meetings with 
executive management after the announcement of the year-end 
and half-year results. The Board is kept informed of any issues 
raised by shareholders both as a standing agenda item in Board 
papers and through feedback at Board meetings, and following 
results or other significant announcements. In addition, the 
Company maintains an investor relations database, which details 
all meetings with investors or other related stakeholders. All analyst 
reports relating to the Company are also distributed to the Board. 

A list of the Company’s major shareholders can be found in the 
Directors’ Report on page 109. The Company recognises that 
the success of the comply-or-explain approach under the Code 
depends on an ongoing and open dialogue with shareholders,  
and remains committed to engaging with shareholders, as well  
as governance and proxy voting agencies, on any matter which 
they wish to discuss in relation to the Company’s governance.

During the last 18 months, certain Directors have also engaged 
directly (either through meetings or by telephone/written 
correspondence) with specific investors, investor groups and 
proxy advisory agencies on a range of matters including progress 
against strategic objectives, diversity and remuneration. During 
2023, engagement with investors was of notably high importance 
following the strategic review and investor meetings were held 
either through virtual communications platforms or in person.

AGM details (2023 and 2024)

Overview

2023 AGM: held on Monday, 
26 June 2023 at The Gallery, 
Kimpton Charlotte Square 
Hotel, 38 Charlotte Square, 
Edinburgh

2024 AGM: to be held on 
Thursday, 23 May 2024 at  
The Cellar Room, Kimpton 
Charlotte Square Hotel, 38 
Charlotte Square, Edinburgh 
(full details in Notice of AGM)

 ‒ Full Director attendance 

other than Richard Herbert, 
who was out of the country 
on the date of the meeting
 ‒ Twelve ordinary resolutions 
and five special resolutions 
passed by shareholders

 ‒ 15 ordinary resolutions 

and 4 special resolutions 
proposed for shareholder 
approval 

It is policy for all Directors to be present at the AGM, when possible, 
with the Chair of each of the Board committees also expected to 
attend and be prepared to answer shareholder questions on areas 
within their remit.

The proxy votes for and against each resolution, as well as 
abstentions, will be counted before the AGM and the results will be 
made available following the meeting after the shareholders have 
voted in a poll on each resolution. Both the Form of Proxy and the 
poll card for the AGM include a ‘vote withheld’ option in respect of 
each resolution to enable shareholders to abstain on any particular 
resolution. It is explained on the Form of Proxy that a ‘vote withheld’ 
is not a vote in law and will not be counted in the calculation of the 
proportion of the votes ‘for’ or ‘against’ a resolution.

Information pursuant to the Takeover Directive
The Company has provided the additional information required  
by the Disclosure and Transparency Rules of the UK Listing rules 
(and specifically the requirements of DTR 7.2.6 in respect of 
Directors’ interests in shares; appointment and replacement of 
Directors; powers of the Directors; restrictions on voting rights and 
rights regarding control of the Company) in the Directors’ Report.

Internal control
The Board has overall responsibility for the Group’s system of 
internal control, which includes all material controls, including 
financial, operational and compliance controls and related risk 
management, and for regularly reviewing its effectiveness. The 
system of internal control is designed to identify, evaluate and 
manage significant risks associated with the achievement of the 
Group’s strategic objectives. Because of the limitations inherent in 
any system of internal control, Capricorn’s system is designed to 
meet its particular needs and the risks to which it is exposed, with 
a focus on managing risk rather than eliminating risk altogether. 
Consequently, it can only provide reasonable and not absolute 
assurance against material misstatement or loss.

The Company has in place an Integrated Internal Control and 
Assurance Framework (the “Framework”), which plays a critical role 
in setting out how the Company manages and assures itself that 
the risks relating to the achievement of corporate vision, strategy 
and objectives are effectively controlled. The Framework is based 
on the Committee of Sponsoring Organisations (COSO) framework 
and its five key components, which is a commonly used and 
recognised international framework for considering internal control 
systems. The COSO framework seeks to help organisations develop 
systems of internal control which help facilitate the achievement of 
business objectives and improvements in Company performance. 
The COSO framework also supports organisations in adapting to 
increasingly complex business environments and managing risks 
to acceptable levels with the aim of safeguarding shareholders’ 
interests and Company assets.

The Framework has been in place for the 2023 financial year and 
up to the date of approval of the Annual Report and Accounts. The 
Board, supported by the Audit Committee, has carried out a review 
of the effectiveness of the systems of internal control during 2023 
and will ensure that a similar review is performed in 2024. In so doing, 
the Board and Audit Committee took into account the assurance 
provided by the year-end internal control report in respect of the 
effectiveness of the Group’s system of internal control. The Board is 
accordingly satisfied that effective controls are in place and that risks 
have been mitigated to a tolerable level across the Group in 2023. 

Particular attention has been placed by the Company’s 
management on ensuring that an effective system of internal 
control has been maintained during the year in relation to the  
key risks in the Company’s business activities. 

68

Capricorn Energy PLCAnnual Report and Accounts 2023Enhancements have been made during 2023 to the following key 
controls, business processes and procedures:
 ‒ compliance certificates were completed by all staff members 

and contractors confirming compliance with the Group’s Code 
of Ethics;

 ‒ several activities were completed to enhance our bribery 

and corruption controls across the business, including the 
completion of country-specific risk assessments for Egypt, 
which supplemented the overarching Group risk assessment 
already in place;

 ‒ a compliance dashboard was maintained to assess compliance 
with several key regulations impacting the Group, including the 
UK Bribery Act, the GDPR, the corporate criminal offence for 
the failure to prevent the facilitation of tax evasion, the Group’s 
corporate major accident prevention policy (CMAPP) and modern 
slavery. The dashboard was presented at each Risk Management 
Committee meeting and annually to the Audit Committee as 
part of the year-end control assessment. There were no material 
weaknesses identified; and

 ‒ to ensure awareness, understanding and compliance on 

important governance, regulatory and security topics, mandatory 
e-learning was implemented across the Group, which included 
comprehensive modules on bribery and corruption, CMAPP, 
CRMS, human rights, modern slavery, cyber security, cyber fraud 
and tax evasion. Bespoke training was also provided to the Egypt 
and Mexico offices on bribery and corruption.

The following describes the key elements of the Framework 
and the processes used by the Board during 2023 to review the 
effectiveness of the system and the approach to be taken in 2024.

The integrated internal control and assurance framework 
document includes a description of the Company’s business and 
assurance models and of its organisation and committee structure, 
and defines the relevant roles and responsibilities. The framework 
defines the key policies and procedures which govern the way in 
which Capricorn conducts its business and is therefore a core part 
of its system of internal control. 

During 2023, the Directors reviewed the effectiveness of the 
Company’s system of financial and non-financial controls, including 
operational and compliance controls, risk management and 
high-level internal control arrangements through the completion 
of internal control self-assessment questionnaires. These 
questionnaires, which are tailored to each region or function,  
are designed to provide an internal assessment of the effectiveness 
of key controls for the Group’s principal risks. 

Additionally, assurance maps for principal risks are developed, which 
outline the key sources of assurance across the ‘three lines of defence’. 
The ‘three lines of defence model’ is a method of assessing different 
sources of assurance the Group can rely on when analysing key risks 
and controls. Assurance is gained through the application of the 
business management system, which directs the day-to-day running 
of the business (first line), the oversight functions within Capricorn 
which provide challenge to the risk and control environment (second 
line) and any third-party reviews the Group instructs to assess  
the status of a risk/control (third line). The assurance maps help 
identify potential areas of control weakness and/or ineffective use  
of assurance resources across the Group, which influenced the  
topics included in the 2023 Group internal audit plan.

1.  Strategic direction
The Company’s strategy and business plan are debated by and 
approved by the Board. The Chief Executive is responsible for 
managing the Company’s business and implementing the 
Company’s strategic objectives in consultation with the Board.  
The Chief Executive is also responsible for implementing 
the decisions of the Board and its committees and driving 
performance measured against the Company’s KPIs.

2.  Operating management 
The Company refreshes its work programme and budget on an 
annual basis in line with its overall strategy. 

3.  Risk management 
The Board is responsible for maintaining sound risk management 
and internal control systems across the Capricorn Group. The Board 
must satisfy itself that the significant risks faced by the Group 
are being managed appropriately and that the system of risk 
management and internal control is sufficiently robust to respond  
to internal or external changes in the Group’s business environment.

The Group Risk Management Process defines the steps through 
which Capricorn seeks to systematically identify, analyse, assess, 
treat and monitor the business risks faced by the Group. The Group 
Risk Management Process also identifies the risk management 
organisational structure through which business risks are 
managed and regularly reviewed at operating-, asset-, country- 
and Company-levels. Asset-level, project-level, country-level and 
functional-level risk registers are used to capture, assess, monitor 
and review risks before the principal risks are consolidated into the 
Group risk register. 

4.  Assurance 
The ’three lines of defence’ framework adopted by the Board 
provides three levels of assurance against the risks facing the 
Company: firstly at the operational level; secondly through 
overview by functional management and the Risk Management 
Committee; and thirdly through internal or joint venture audits.

The Directors derived assurance from the following internal and 
external controls during 2023:
 ‒ a schedule of matters specifically reserved for decision by  

the Board;

 ‒ implementation of the Capricorn Operating Standards for  

key business activities;

 ‒ an appropriate organisational culture and structure;
 ‒ control over non-operated joint venture activities through 

delegated representatives;

 ‒ specific delegations of authority for all financial transactions  

and other key technical and commercial decisions;

 ‒ segregation of duties where appropriate;
 ‒ business and financial reporting, including KPIs;
 ‒ functional management reviews;
 ‒ an annual ‘letters of assurance’ process, through which asset 
and functional managers review and confirm the adequacy 
of internal financial and non-financial controls and their 
compliance with Company policies, and report any control 
weaknesses identified in the past year and actions taken in 
respect of any weaknesses identified in the prior year;

 ‒ an annual internal audit plan, which is approved by the Audit 
Committee and Board, and is driven by risks and key controls;

 ‒ reports from the Audit Committee and Risk Management 

Committee;

 ‒ reports from audits by host governments and co-venturers; 
 ‒ independent third-party reviews; and
 ‒ the skills and experience of the workforce.

Craig van der Laan
Chair

28 March 2024

69

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationAU D I T CO M M I T T E E R E P O R T

Tom Pitts
Chair
Audit Committee

Members and meetings in 2023

Dear Shareholder

Member since

Resigned

Tom Pitts (Chair)

February 2023

Maria Gordon

February 2023

Richard Herbert

February 2023

–

–

–

Keith Lough
(previous Chair)

May 2014 January 2023

Catherine Krajicek

July 2019

June 2023

Alison Wood

July 2019 January 2023

Meetings 
attended/
meetings held
in 2023 during
membership

6/6

6/6

6/6

–

3/3

–

The Audit Committee continues to provide strong governance 
over the Group’s financial reporting, ensuring that appropriate 
accounting policies are applied, while challenging key-underlying 
estimates and assumptions. The Audit Committee conducted  
a tender process for the external audit and continued to monitor 
the internal audits that were conducted in the period.

Composition of the Audit Committee 
Following the changes to the Capricorn Energy PLC Board,  
I was appointed Chair of the Audit Committee in February 2023. 
Serving alongside me are my fellow, newly appointed Independent 
Non-Executive Directors, Maria Gordon and Richard Herbert. 
Catherine Krajicek stood down from the committee following  
the 2023 AGM.

The members of the committee have been chosen to provide  
the wide range of financial and commercial experience needed  
to fulfil these duties. Maria and Richard are considered by the 
Board to be independent.

Summary of Audit Committee meetings during 2023  
and subsequent to the year-end
The Audit Committee met six times in 2023, with meetings 
arranged around the key external reporting dates. The first two 
meetings in March and April 2023 focused on the 2022 year-end 
external audit process (reported in the 2022 Annual Report and 
Accounts). Meetings in June, July and September centred on the 
Group’s half year reporting and a December meeting focused  
on planning for the 2023 year end. Two subsequent meetings  
in March 2024 were also focused on the 2023 year end process.

Meetings are attended by senior Capricorn staff from finance, 
commercial and risk management departments as appropriate. 
The Group’s Chief Executive Officer, Randy Neely, also attended 
all meetings following his appointment in June 2023. The Group’s 
external auditors also attend all meetings. 

70

Capricorn Energy PLCAnnual Report and Accounts 2023Responsibilities and activities during the year
The Audit Committee’s primary responsibilities include the integrity of the Group’s Financial Statements, the effectiveness of the Group’s 
risk management and internal assurance processes and related governance and compliance matters. 

The terms of reference of the committee take into account the requirements of the UK Corporate Governance Code and are available for 
inspection on the Group’s website. A summary of the committee’s principal responsibilities and activities during the year are set out below.

Principal responsibilities of the committee

Activities during the year

Key areas formally discussed

 ‒ March 2023: 2022 Financial  

 ‒ Going concern conclusions, 

Financial 
Statements 

 ‒ Monitoring the integrity of 
the Financial Statements 
of the Group and formal. 
announcements relating to the 
Group’s financial performance.

Statements update.

 ‒ April 2023: 2022 Financial  

Statements approval.
 ‒ June 2023: Half-year key  

 ‒ Reviewing any significant 

accounting issues. 

 ‒ July 2023: Half-year results update
 ‒ September 2023: Approval of  
half-year financial statements.
 ‒ December 2023: Year-end key 
accounting issues overview.

 ‒ January 2024: Year-end updates;  
key estimates and assumptions.
 ‒ March 2023: Approval of 2023  
year-end financial statements.

 ‒ At each meeting, the committee 
receives an updated report from 
the external auditors, which either 
explains their plans and scope for 
the forthcoming audit or review, or 
contains the conclusions from their 
work performed.

 ‒ During 2023, the Group ran a 

tender for the external audit process 
culminating in presentations from the 
competing firms at the December 
2023 Audit Committee meeting.

linkage to the viability statement. 

 ‒ Significant accounting issues  
at the half-year and year-end  
(see page 72).

 ‒ Matters raised by the Financial 
Reporting Council (FRC) on 
disclosures within the 2022 
Financial Statements.

 ‒ Reviewing the external auditor’s 

scope and audit plan for the 2023 
year-end.

 ‒ Discussing the materiality levels 

set by the auditor.

 ‒ Approval of the auditor’s 

remuneration.

 ‒ Consideration of the results of the 
external audit with the auditor 
and management.

 ‒ Assessment of the effectiveness 
of the external audit (see overleaf.

 ‒ Recommendation to the Board 
for appointment of auditors 
following the tender process.

 ‒ At each meeting, the Audit 

 ‒ Reviewing the Group’s corporate 

Committee receives:
 • An update from management 

and operational risk register.

 ‒ Reviewing reports on the 

on the latest Risk and Assurance 
Committee meetings and risk 
management process; and

 • a report from the internal auditors, 
tracking the progress of internal 
audits and their output and 
recommendations. 

 ‒ In December, the Audit Committee 

agreed on the proposed programme 
of internal audits for 2024.

activities of the Risk Management 
Committee.

 ‒ Selection of internal audit work 
planned for 2023 and 2024.

 ‒ Assessment of key findings raised 
from internal audits conducted in 
the year.

financial reporting judgements.
 ‒ Reviewing the appropriateness 
of accounting policies, their 
consistent application and 
disclosures in financial 
statements.

External audit

 ‒ Overseeing the Group’s 

relationship with the external 
auditors, including: 
 • making recommendations 

to the Board as to 
the appointment or 
reappointment of the 
external auditor.
reviewing their terms 
of engagement and 
engagement for non-audit 
services.

 •

 • monitoring the external 
auditor’s independence, 
objectivity and effectiveness.

 ‒ Reviewing the Group’s internal 
financial controls and internal 
control and Risk Management 
systems and oversight of the 
Group’s Risk Management 
Committee.

 ‒ Monitoring and reviewing the 
effectiveness of the Group’s 
internal audit function.

Internal risk 
management  
and assurance

Whistleblowing 
procedures

 ‒ Reviewing the Group’s 

 ‒ The committee’s annual review and 

approval of the Group’s whistleblowing 
procedures was performed at the 
December 2023 meeting.

whistleblowing procedures and 
ensuring that arrangements are 
in place for the proportionate 
and independent investigation 
of possible improprieties in 
respect of financial reporting 
and other matters and for 
appropriate follow-up action.

 ‒ Reviewing and approving of 
the Group’s whistleblowing 
procedures.

Other matters

 ‒ Reviewing the Group’s policy  
for approval of non-audit work 
to the Company’s auditor.
 ‒ Reviewing booking of Group 

reserves and resources.

 ‒ The committee’s annual review 

and approval of the Group’s policy 
for approval of non-audit work was 
undertaken at the December 2023 
meeting.

 ‒ Richard Herbert has taken over as 
Chair of Capricorn’s Reserves and 
Resources Reporting Committee, 
providing direct oversight to the  
Audit Committee.

 ‒ Review and approval of the Group 
policy for approval of non-audit 
work to the Company’s auditor.

 ‒ Classification of reserves and 
resources for disclosure in the 
Annual Report.

71

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationAU D I T CO M M I T T E E R E P O R T  CON T INUED

The review of the Annual Report and Accounts for fair balanced and understandable presentation and disclosure, while considered by the 
Audit Committee, is formally performed and approved by the full Board.

Financial Statements 
At each reporting date, the Audit Committee reviews the results for the relevant period and the key assets and liabilities in the Group 
balance sheet, focusing on the key estimates, assumptions and judgements that management has used in applying the relevant 
accounting standard.

The key issues identified at the December 2023 year-end were: the impairment review performed on the Group’s property, plant and 
equipment development/producing assets and goodwill, the settlement of contingent consideration receivable, a prior year adjustment 
restating Egypt working capital, a change in accounting policy regarding exploration/appraisal, which was made at the half-year results 
to 30 June 2023, and the accounting treatment and disclosure of the tax demand relating to divested interests in Senegal. As always, 
the assessment of the ability of the Group to continue to operate as a going concern and the viability statement is also considered by the 
Audit Committee.

2023 year-end significant accounting issues
Impairment review
Reductions to reserve estimates indicated that impairment may exit on Egypt development/producing assets and related goodwill and 
these were tested for impairment along with goodwill allocated to the Egypt operating segment.

Audit Committee action

Audit Committee conclusions

The Audit Committee reviewed indicative reserve numbers and 
related impairment workings based on internal management 
estimates of reserves. With the third-party reserves review nearing 
completion, after further consideration, the Committee decided that 
it was appropriate to use independently verified third-party reserve 
estimates as the base for impairment testing.

The Committee reviewed the key assumptions applied by 
management and were satisfied that these were appropriate  
for to calculate the fair value the assets at the year end, including 
assumptions on the recommencement of drilling operations and 
the collection of receivables.

The Audit Committee also reviewed the key estimates prepared 
by management that impact the valuation of the assets in the 
impairment test, including assumptions around the level and timing 
of future capital expenditure in Egypt, and the assumption on the 
collection of receivables.

The audit committee were satisfied that the impairment changes 
had been properly recorded.

Settlement of Waldorf earnout receivable
Deferred consideration due to Capricorn through the earnout due by Waldorf on North Sea assets previously disposed of, was settled in 
the period through a combination of cash and a proposed asset transfer.

Audit Committee action

Audit Committee conclusions

The Audit Committee reviewed the calculation of the loss on 
disposal of the earnout receivable, noting the assumptions 
that management had applied to establish the fair value of the 
Columbus asset to be received as part of the consideration and  
the expected credit loss adjustment applied to the receivable due 
early 2025. The Audit Committee also considered the reversal of  
the deferred tax liability that occurred as a result of the transaction.

The Audit Committee were satisfied that the valuation adopted 
by management, using the cash alternate in the sales agreement 
should the necessary approvals not be received, was an 
appropriate measure of fair value and largely consistent with 
the Group’s internal models. The Committee were also satisfied 
with managements calculation of the expected credit loss 
adjustment, noting an unadjusted but immaterial difference on 
the calculation reported by the auditors.

Prior year adjustment: Correction of working capital join operating creditors and development/producing assets 
An opening cost adjustment, processed in 2022, was found to be incorrect following the receipt of updated information from the 
management operator. This correction has been recorded as a prior year adjustment in the financial statements.

Audit Committee action

Audit Committee conclusions

The Audit Committee reviewed the prior year restatement proposed 
by management. The justification for the opening cost adjustment 
made in 2022 was revisited in light of the new information obtained 
by management after being granted access to the source ledgers 
of the Bapetco operating company. The Committee reviewed the 
$29.2m opening adjustment and the implications on the current 
year’s closing working capital position.

The Audit Committee challenged management on whether the 
adjustment was truly a prior year error and were satisfied with 
managements response and agreed with the decision to adjust 
opening balances. 

72

Capricorn Energy PLCAnnual Report and Accounts 2023Change in accounting policy for exploration assets
Following conclusion of the strategic review, the Audit Committee gave further consideration to the Group’s accounting policy  
for exploration and appraisal assets.

Audit Committee action

Audit Committee conclusions

For the year ended 31 December 2022, the Audit Committee 
concluded that, as Capricorn continued to execute an exploration-
focused strategy during 2023, it was appropriate to maintain the 
Group’s existing policy of capitalising all exploration and appraisal 
costs, pending allocation to successful or unsuccessful exploration 
wells, or impairment on cessation of exploration activity.

The Audit Committee reviewed the adjustments processed 
by management on the change in accounting policy and the 
accompanying disclosures in the financial statements and were 
satisfied with the adjustments between old and new accounting 
policies disclosed in the financial statements.

Following completion of the strategic review in H1 2023 and the 
change in the business to a production-focused business, the 
Audit Committee concluded that a change to a full successful 
efforts accounting policy provided more reliable and accurate 
representation of the Group’s financial position and underlying 
performance for the users of the financial statements.

Senegal tax assessment
Capricorn received notification from Woodside of an assessment from the tax authority in Senegal. Two of the items raised in the 
assessment impact Capricorn under the terms of the SPA entered into with Woodside.

Audit Committee action

Audit Committee conclusions

In December 2023 Capricorn received notification that the Senegal 
tax authorities had raised an assessment against Woodside, the 
Company that acquired the assets from Capricorn, including two 
items relating to Capricorn’s period of ownership, being a claim  
for registration duties payable on transfer of assets from Capricorn  
to Woodside and a capital gains tax assessment on the transfer.

The Audit Committee considered the matters raised in the tax 
assessment and the key assumptions applied by management in 
determining that the proposed disclosure as a contingent liability 
was appropriate. The Audit Committee were satisfied that, given 
the merits of the defence prepared by management, that it was 
inappropriate to make provisions in the financial statements at 
this time.

The Audit Committee considered the claims made by the tax 
authorities, noted the Company’s disclosure as a contingent liability 
and considered whether this was appropriate or whether any 
provision should be made in the financial statements.

Going concern and viability
At each reporting date, management considers the factors relevant to support a statement of going concern included in note 1.2 to the 
Financial Statements. The Audit Committee reviews and challenges management’s conclusions so that we may, in turn, provide comfort 
to the Board that management’s assessment has been considered, challenged and is appropriate. 

The Audit Committee carefully reviewed management’s going concern conclusion based on the Group’s latest cash and debt position, 
separating the Egypt business from the remaining Group. Downside case assumptions were reviewed, run with sustained low oil 
prices, reduced production and cost increases. In all cases, the Group retained a funding surplus confirming the ability to meet firm 
commitments over the period of 12 months from the date of signing the Financial Statements. Downside cases run on the Egypt 
business include the possibility of default on the loan facilities and potential future impairment, but does not impact the Group's ability  
to continue to operate as a going concern. The Audit Committee subsequently recommended to the Board that the Group continues  
to use the going concern basis in preparing its Financial Statements.

The committee also reviews and challenges management on the sensitivity analysis performed to support the Group’s viability statement, 
included in the Strategic Report on page 41. The viability statement review included assessing both the operational and corporate risks 
identified by management. Following this challenge, the committee recommended approval of the viability statement to the Board.

External audit 
The current version of the UK Corporate Governance Code states companies should put the external audit contract out to tender at least 
every 10 years. PricewaterhouseCoopers (PwC) were appointed as external auditors of the Group in 2013, on the recommendation of 
the Audit Committee at that time. The 2022 year-end audit was therefore the 10th year of PwC’s tenure as Group auditors. Following the 
announcements of proposed merger combinations during 2022, the Audit Committee wrote to the FRC seeking a one-year extension 
to the tender process. The FRC granted the Company’s request agreeing that with the proposed transactions, running a robust tender 
process would not be possible. As such, PwC continued as the Group’s auditor for the year ending 31 December 2023.

The Group’s delayed re-tender process took place during 2023 with the incumbents PwC and two challenger firms invited to present their 
proposals to the Audit Committee. After due consideration by the Audit Committee, it was agreed to propose the re-appointment of PwC for 
the external audit at the AGM in 2024. Bruce Collins remains lead audit partner and the 2023 year-end represents his third year in this role.

73

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationAU D I T CO M M I T T E E R E P O R T  CON T INUED

Assessment of external audit process
The Audit Committee has an established framework to assess the effectiveness of the external audit process that will continue going 
forward. This comprises:

Audit Committee action

Audit Committee conclusion

An assessment of the independence of the auditors.

The Audit Committee considered PwC to be independent.

A review of the audit plan including the materiality level set by the 
auditors and the process they have adopted to identify Financial 
Statement risks and key areas of audit focus (summarised in the 
Independent Auditors Report on pages 116-121).

A review of the Audit Quality Inspection (AQI) report on our auditor, 
published by the FRC with particular emphasis on any key messages 
applicable to Capricorn.

A review of the final audit report, noting key areas of auditor 
judgement and the reasoning behind the conclusions reached. 

The Audit Committee accepted the level of materiality set by  
the auditors.

There were no matters raised in the AQI report that caused 
concern for the Audit Committee.

The Audit Committee reviewed findings on the key audit issues 
identified. The committee was satisfied that appropriate challenge 
had been made of management and that the audit process  
was robust.

Regular communications through formal papers submitted and 
presentations to the committee, including a review by the committee 
of the extent to which the auditors have challenged management.

The audit plan for the year ending 31 December 2023 was 
presented to the Audit Committee in November 2023 and is 
summarised in the Independent Auditor’s Report on pages 116-121.

Audit findings on significant matters are presented to the 
Committee, together with the work performed by the auditors  
to challenge management’s key estimates and assumptions.

Separate meetings were held between myself and my predecessor as 
Chair of the Audit Committee and the lead audit engagement partner.

Separate meetings were held regularly during the year, both with 
myself and my predecessor as Chair.

A formal questionnaire issued to all Audit Committee members and 
senior Capricorn management who are involved in the audit covering 
the robustness of the audit process, the quality of delivery, the quality 
of reporting and the quality of the auditor’s people and service.

The Audit Committee was satisfied with the robustness of the 
audit process.

Of particular focus for the committee is the assessment of the judgement applied by PwC during each stage of the audit process, 
including setting audit materiality, identifying the risks to the Financial Statements, evaluating audit findings and communicating those 
areas of judgement to the committee. 

The Audit Committee noted the level of planned materiality and agreed on the levels of misstatements to be reported to the committee. 
The final audit report was presented to the Audit Committee in March 2024. The committee agreed with the conclusions reached by the 
auditors, noting the degree of judgement around areas of significant audit risk. 

The significant accounting issues identified by the Audit Committee were fully discussed with the auditor. There were no other specific 
areas that the Audit Committee requested the auditors to look at.

At each committee meeting, the auditor presents an update on their progress and, where appropriate, conclusions on their half-year 
review and full-year audit, and how the audit has been conducted in relation to the plan presented to the Audit Committee, with the 
committee able to challenge the audit at any point. 

Internal risk management and assurance
The Audit Committee reviews the Group’s principal risks at each meeting. The Group Risk Management Committee meet in advance of the 
Audit Committee and minutes are reviewed by the Audit Committee and follow-up queries addressed with management. The Group’s risk 
management project plan is also presented with the Audit Committee closely monitoring the close out of recommendations raised during 
completed internal audits as well as noting progress of ongoing audits and plans for future audits, ensuring they remain on schedule.  
The Audit Committee also complete an annual review of management’s formal internal controls assessment.

The Group’s principal risk dashboard is updated in advance of every meeting and changes to operational and corporate risks noted and 
discussed. The Audit Committee will challenge management on the classification of risks where further clarification is sought on either 
the assessment of the likelihood of a risk materialising or its estimated financial impact.

74

Capricorn Energy PLCAnnual Report and Accounts 2023Internal audit
Following a re-assessment of Group’s approach to internal audit, the Audit Committee decided to bring management of the internal 
audit process in-house. During the period two internal audits were conducted on the Group travel and expenses policy and over access 
controls on key finance systems. The key findings from both audits, all either low or medium risk, were reviewed by the committee with 
future actions agreed with management.

The Group’s external auditor did not place any reliance on the work undertaken by the Group’s internal audit function due to the nature 
of the scope and the timing of their work. Going forward the Audit Committee will discuss areas of focus with the external auditors in 
developing their audit plan to ensure that future internal audits are aligned to ensure no duplication as the Audit Committee continue  
to ensure that the Group’s controls are operating effectively. 

Working responsibly – whistleblowing and related policies 
The Group is committed to working responsibly as part of its strategy to deliver value for all stakeholders. This means delivering value in  
a safe, secure, environmentally and socially responsible manner. 

As part of this, the Audit Committee is responsible for ensuring the Group has a robust Whistleblowing Policy in place and this policy 
is reviewed annually by the committee. The Group’s current version of the policy was first presented to, and approved by, the Audit 
Committee at the March 2022 meeting and most recently reapproved at the November 2023 meeting. 

The committee is also responsible for and is satisfied that arrangements are in place for the proportionate and independent investigation 
of possible improprieties in respect of financial reporting and other matters and for appropriate follow-up action. 

The Group has in place a comprehensive anti-bribery and corruption management system and Code of Ethics. Regular training updates 
are provided to all employees and long-term contractors in addition to the training that is provided to all new staff joining the Company. 
As Capricorn enters new countries, monitoring is undertaken and training is refreshed. Further information regarding these policies can 
be found on the Group’s website.

Communication with the FRC
In October 2023, Capricorn received notice from the FRC that a review of the Group’s 2022 Annual Report and Accounts had been 
conducted in accordance with Part 2 of the FRC Corporate Reporting Review Operating Procedures. There were no formal questions  
or queries raised by the FRC on completion of their review. The FRC did provide several suggestions for improvements to disclosure  
in the Group’s Annual Report and these were considered by the Audit Committee in advance of the 2023 report being approved. 

The FRC review is based solely on the Annual Report and Accounts, and does not benefit from detailed knowledge of Capricorn’s 
business or an understanding of the underlying transactions entered into. It is, however, conducted by staff of the FRC who have an 
understanding of the relevant legal and accounting framework. The review provides no assurance that the Annual Report and Accounts 
are correct in all material respects; the FRC’s role is not to verify the information provided to it but to consider compliance with reporting 
requirements. The FRC’s communication of their findings is written on the basis that the FRC (which includes its officers, employees and 
agents) accepts no liability for reliance on it by the Company or any third party, including but not limited to investors and shareholders.

Other matters
Provision of non-audit services 
Capricorn has a long-established policy in relation to the supply of non-audit services by the external auditor. The Group will engage an 
external adviser to provide non-audit services on the basis of the skills and experience required for the work, where benefit will be derived 
as a result of the third party’s knowledge of the Group and at a reasonable cost. These advisers may include the Group’s external auditor, 
under a restricted set of circumstances, although, before the engagement commences, the Audit Committee must be satisfied that the 
auditor’s objectivity and independence would not be compromised in any way as a result of being instructed to carry out those services. 

The policy on approval of non-audit fees for the Group’s auditor is reapproved annually. All non-audit fees should be approved by the  
Audit Committee in advance of the engagement with a practical workaround of only seeking approval from the committee Chair, rather 
than seeking full committee approval, in advance for fees below an approved threshold of £100,000. This approval will then be ratified  
at the next meeting of the committee.

The policy is available online on the Group’s website.

PwC provided other services during the year including audit-related services on corporate transactions and non-statutory audits of the 
Group’s timewriting recharges to operated assets. 

A full analysis of remuneration paid to the Group’s external auditor in respect of both audit and non-audit work is provided in note 7.5 
to the Financial Statements.

Board and committee performance evaluation
Details of Board and Audit Committee performance can be found on page 65.

Tom Pitts
Audit Committee Chair

28 March 2024

75

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationS U S TA I N A B I L I T Y CO M M I T T E E  R E P O R T

Patrice Merrin
Chair
Sustainability Committee

Members and meetings in 2023

Member since

Resigned

Patrice Merrin 

June 2023

(Chair)

Hesham Mekawi

February 2023

Randy Neely

June 2023

Catherine Krajicek 
(previous Chair)

March 2022 
(Chair from 
February 2023)

–

–

–

June 2023

Erik B. Daugbjerg

March 2022

June 2023

Nicoletta Giadrossi 
(previous Chair)

March 2022 January 2023

Luis Araujo

Peter Kallos

Keith Lough

March 2022 January 2023

March 2022 January 2023

March 2022 January 2023

James Smith

March 2022 January 2023

Simon Thomson

March 2022 January 2023

Alison Wood

March 2022 January 2023

Meetings 
attended/
meetings held
in 2023 during
membership

1/1

1/1

1/1

–

–

–

–

–

–

–

–

–

I am pleased to present Capricorn’s Sustainability Committee 
Report for 2023.

Matters of environment, safety, social responsibility and 
sustainability are considered within each Board deliberation and 
decision and are, therefore, a key element of the Company’s Board 
meetings. It is important that leadership sets the tone from the top, 
particularly in relation to setting strategy and metrics, and therefore 
the Board established a dedicated committee in March 2022 
to review sustainability initiatives and reporting. Delegating the 
responsibilities which originally sat with the Board allows additional 
focus and scrutiny. It is intended that the Sustainability Committee 
will look to identify areas where Capricorn can improve, as well as 
ensuring high standards of governance and reporting in this area.

The membership of the committee upon its formation was the 
full Board of Capricorn, enabling the committee to establish its 
role during its inception year. From June 2023, I was pleased to be 
appointed the Chair of the Sustainability Committee and am joined 
in membership of the committee by Randy Neely and Hesham 
Mekawi, both of whom have extensive industry knowledge and 
awareness of the importance of sustainability in this industry and 
wider environment as we move through the energy transition. 

The remit of the committee includes:
 ‒ advising and supporting the Board in the drafting of the 

sustainability and net zero roadmap, and assessing its progress 
and reviewing disclosures being made regarding the roadmap; 

 ‒ reviewing the policies, practices and performance relating  
to sustainability and the disclosures and annual reporting  
on sustainability; 

 ‒ reviewing the policies, practices and performance relating  
to safety, including in particular regarding the safe and 
responsible performance of the Group’s operations; 

 ‒ reviewing the policies, practices and performance relating  

to social responsibility; and 

 ‒ reviewing the policies, practices and performance relating  

to environmental matters including, in particular, protection  
of the environment and disclosure of GHG emissions.

Due to the ongoing strategic review and considerable, company-
wide changes, only one meeting of the Sustainability Committee 
was held in 2023; however, the committee and Board are 
committed to returning this to at least two meetings annually 
going forward. The meeting of the committee took place in 
September 2023, with full committee attendance, and considered, 
amongst those matters listed above, the following key issues:
 ‒ progress against Capricorn’s net zero commitment and ESG 
performance, including an assessment against key agencies  
and peers;

 ‒ engagement with key stakeholders across all strategic areas 

related to ESG;

 ‒ Capricorn’s commitment to operate with No Net Biodiversity 

Loss and its tool to screen corporate social responsibility projects 
against UNSDGs to maximise the community benefits of the 
Company’s social investment strategy; and

 ‒ Capricorn’s commercial resilience to physical climate risks and  

an evaluation of any vulnerability within regional climate models.

The Sustainability Committee will also continue to receive updates 
from management on ESG performance across the business as 
well as the development of TCFD reporting in the future.

Of absolute importance to the Company is its illustrative pathway 
to Scope 1 and Scope 2 net zero. This pathway, and the work 
that has commenced on delivering it, was considered by the 
committee during the year. Our stakeholders rightly place significant 
importance on this pathway and we will continue to focus on this  
as a key objective of the organisation in 2024. Further information 
on the Company’s net zero pathway and other sustainability matters 
can be found in the Strategic Report on pages 18 to 31.

Patrice Merrin
Sustainability Committee Chair

28 March 2024

76

Capricorn Energy PLCAnnual Report and Accounts 2023N O M I N AT I O N & G OV E R N A N C E CO M M I T T E E  R E P O R T

Craig van der Laan 
Chair
Nomination & Governance Committee

Members and meetings in 2023

Member since

Resigned

Meetings 
attended/
meetings held
in 2023 during
membership

Craig van der Laan 

February 2023

(Chair)

Maria Gordon

February 2023

Hesham Mekawi

February 2023

Patrice Merrin

June 2023

–

–

–

–

Richard Herbert

February 2023

June 2023

Catherine Krajicek

March 2022

June 2023

Nicoletta Giadrossi 
(previous Chair)

Keith Lough

Peter Kallos

May 2018 January 2023

May 2015 February 2023

September 
2015

January 2023

Simon Thomson

March 2013 January 2023

8/8

8/8

5/8

2/2

6/6

2/5

0/0

0/0

0/0

0/0

Capricorn’s Nomination & Governance Committee plays a leading 
role in ensuring that the composition of the Board is appropriate 
to enable the Company to deliver on its strategic aims whilst 
promoting its values and culture. It is vital that the Board has in 
its membership what is needed to provide appropriate challenge 
and effective leadership for the business, and the committee looks 
to ensure the Board maintains the correct balance of skills and 
representation. Board succession is an important area of planning 
for the ongoing success of the Company and is a key focus of the 
Nomination & Governance Committee.

The membership of the committee during 2023 is set out in  
the table above and following Simon Thomson’s resignation,  
is comprised solely of Independent Non-Executive Directors. 

The remit of the Nomination & Governance Committee includes: 
 ‒ reviewing and evaluating the structure, size and composition 
(including the balance of skills, knowledge, experience and 
diversity) of the Board;

 ‒ giving full consideration to succession planning for Directors 
and other senior executives, ensuring plans are in place for 
orderly succession and taking into account the Company’s 
strategy and the challenges and opportunities that it faces; 

 ‒ overseeing the development of a diverse pipeline for succession; 
 ‒ ensuring that appointments made to the Board promote 

diversity of gender, social and ethnic backgrounds;

 ‒ monitoring the operation of the UK Corporate Governance Code 

and its implementation and compliance by the Company; 

 ‒ reviewing developments in corporate governance and advising 
the Board with respect to developments in the law and practice 
of corporate governance; and 

 ‒ reviewing and approving changes to the Board’s corporate 

governance practices and policies.

Board changes 
As disclosed in last year's annual report, a general meeting of 
shareholders was held on 1 February 2023 to consider resolutions 
to remove seven of the nine Directors on the Board, and to appoint  
six new Directors. In advance of that general meeting, five Directors,  
including the then Chair, Nicoletta Giadrossi, and CEO, Simon 
Thomson, stepped down from the Board. Keith Lough and James 
Smith remained on the Board up to the date of the general meeting 
and Catherine Krajicek and Erik B. Daugbjerg temporarily continued 
as Non-Executive Directors to ensure ongoing oversight of reporting 
obligations and other corporate governance requirements. For the 
week preceding the general meeting, the Nomination & Governance 
Committee membership consisted of Keith Lough and Catherine 
Krajicek, both of whom were Independent Non-Executive Directors.

On 1 February 2023, six new Directors were appointed to the 
Board by shareholder vote to sit alongside existing Board members, 
Catherine Krajicek and Erik B. Daugbjerg. On the same date, it was 
agreed that the membership of the Nomination & Governance 
Committee would comprise myself, as Chair of the committee, 
Maria Gordon, Richard Herbert and Hesham Mekawi. The newly 
formed Nomination & Governance Committee carefully considered 
the roles of Chair of the Board, Senior Independent Director and 
Chief Executive. The committee evaluated the balance of skills, 
knowledge, independence, experience and diversity on the Board 
and considered candidates on merit and against objective criteria 
and, within that context, sought to ensure that any appointment 
made would promote diversity of gender, social and ethnic 
backgrounds, and cognitive and personal strengths, ensuring  
also that appointees would have enough time available to 
devote to the relevant position. No member of the Nomination 
& Governance Committee, who was also a proposed appointee, 
would vote on his or her own appointment. After careful 
consideration, it was recommended to the Board, by whom it was 
agreed, that I be appointed as Chair of the Board, Richard Herbert 
be appointed as Senior Independent Director and that Chris Cox 
be appointed as an Executive Director of the Company to serve 
as Interim Chief Executive Officer, each appointment being made 
with immediate effect. 

77

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationN O M I N AT I O N & G OV E R N A N C E CO M M I T T E E  R E P O R T CON T INUED

The Company’s succession planning also includes contingency 
plans for the sudden or unexpected departure of an Executive 
Director and other senior roles, which are reviewed by the Board. 

In alignment with the change in strategy and corresponding 
divestment of some of the Group’s assets, the Company undertook 
a business-wide reorganisation including compulsory redundancy 
programmes for UK and Egyptian employees to ensure that 
the organisation was appropriately set up to support the resized 
asset base and to ensure successful implementation of the 
Company’s strategy. Progress of the reorganisation was regularly 
shared with the Board. It was important to ensure that succession 
planning remained fit for purpose following the departure of those 
employees and this was a vital piece of work as the Company 
reduced its headcount. 

The Board has a good understanding of the Company’s  
talent management and succession planning, receiving regular 
updates from the Head of HR, as well as knowledge of the range  
of measures being used to continue to develop and recruit  
talented senior employees. 

Diversity 
The Nomination & Governance Committee recognises the value  
of building a diverse Board, not just in terms of gender and social 
and ethnic background, but also to promote diversity of cognitive 
and personal strengths. Women currently represent 28.6% of the 
Board membership (being two women out of seven members).  
The Board acknowledges that the Company does not currently 
meet the requirements of the UK listing rules with regard to 
women on the Board or in senior Board positions, and recognises 
that, to gain the benefits of a diverse membership, further female 
representation is required.

The Board is also mindful of the significant, company-wide changes 
which were necessary and delivered at Capricorn during the year. 
These included the appointment by shareholders of a completely 
new Board, the appointment of a new CEO and an 80% reduction in 
workforce and overheads, as well as more recently the appointment 
of a new CFO and COO, while delivering substantial cash returns 
to shareholders and plotting a clear new strategy for the future of 
the Company. The new Board considers it has come together well 
in a matter of months and is working effectively to face numerous 
strategic, operational and geopolitical challenges, and will be 
working closely with the new executive team in the year ahead. 

Following careful discussion and consideration, the Board 
considers that, given the enormity of change which has occurred 
over the last 12 months and the issues and challenges to be 
faced in the year ahead, while the new Board composition 
remains below regulatory requirements from a gender diversity 
perspective, further Board changes in the immediate future solely 
for the purpose of addressing those requirements would not be in 
shareholders' interests. The Board will however use the year ahead 
to consider carefully how the diversity requirements should best be 
achieved. This will be fully addressed in next year's annual report.

The Board also acknowledges that it does not have a specific 
diversity policy that is applied to it and the Committees (beyond  
the Company-wide diversity and inclusivity strategy discussed on 
page 33). This will be a key item for consideration during Nomination 
& Governance Committee meetings in 2024.

On 11 April 2023, it was announced that Erik B. Daugbjerg and 
Catherine Krajicek would not be standing for re-election at last 
year’s AGM, therefore leaving the Board with effect from 26 June 
2023. Following this announcement, the Company looked to 
appoint at least one additional Non-Executive Director, with the 
aim of complementing and enhancing the skillset of the current 
Board, as well as improving the diversity of the Board. Independent 
third-party search agency Heidrick & Struggles was engaged to 
assist with the assessment of potential candidates and on 18 May 
2023 it was announced that the Company intended to nominate 
Patrice Merrin as an Independent Non-Executive Director at last 
year’s AGM, therefore providing shareholders the opportunity 
to elect Ms Merrin. Ms Merrin’s appointment was approved 
at the AGM and she became a Director and a member of the 
Nomination & Governance Committee with effect from 26 June 
2023. Furthermore, to address the balance of the committee 
memberships following Catherine and Erik’s departure from 
the Board, Richard Herbert stepped down as a member of the 
Nomination & Governance Committee and was appointed as a 
member of the Remuneration Committee each with effect from 
the 26 June.

Meanwhile, on 1 June 2023, following consideration of his 
professional skills, business background and experience, and 
an assessment of his suitability for the permanent CEO role 
considering the Company’s refocused strategic goals, Randy Neely 
was appointed as CEO of the Company and Chris Cox stepped 
down from this role. The Company did not instruct an independent 
recruitment consultant in connection with Randy's appointment, he 
was identified as a suitable potential candidate by industry contacts 
and his appointment was unanimously approved by the Board. 

With effect from 26 June, Hesham Mekawi was appointed Deputy 
Chair of the Company, a role which encompasses working in close 
collaboration with the CEO in his efforts to address the Group’s 
priorities in Egypt and deputising the Chair when he is unavailable.

Succession planning
The Nomination & Governance Committee regularly considers the 
combination of skills, experience, independence and knowledge 
of the Company and makes recommendations as appropriate. 
Diversity is an important principle of a well-functioning Board  
and encompasses multiple aspects, including gender diversity, 
social and ethnic diversity, and cognitive diversity to ensure the 
avoidance of groupthink, and personal strengths and experience. 
All appointments are made on merit and objective criteria, 
promoting the diversity principles. 

Working together, the Board and Nomination & Governance 
Committee maintain a comprehensive succession plan for 
appointments to the Board, ensuring there is an appropriate 
balance of skills and experience that continues to align with the 
Company’s strategic aims. Details of the competencies of the 
Board are noted in the Corporate Governance Statement on  
page 64. External commitments of the Board are also regularly 
reviewed and the committee are of the opinion that the Board 
members are able to allocate sufficient time to the Company to 
undertake their roles and effectively discharge their responsibilities, 
despite some members having executive and non-executive roles 
in other companies. 

The Company’s talent management strategy, for both Executive 
Board and other senior management positions, focuses on 
growing talent through a number of measures including: active 
succession planning and mentoring; programmes designed to aid 
leadership and management development; and annual objective 
and development plan setting. We were very pleased to welcome 
Geoff Probert (as Chief Operating Officer) and Eddie Ok (initially 
as a financial consultant, and with effect from 6 April, as Chief 
Financial Officer) in early 2024, further building deep industry 
experience and strong relationships in Egypt into the executive 
leadership team. 

78

Capricorn Energy PLCAnnual Report and Accounts 2023Men

Women

Not specified/prefer not to say

Number of 
Board members

Percentage 
of the Board

Number of senior 
positions on the 
Board (CEO, CFO3, 
SID and Chair)

Number 
in executive 
management 

5

2

–

71.4%

28.6%

–

3

–

–

3

–

–

Percentage 
of executive 
management

100%

–

–

Notes: 
(1)  Eddie Ok will take up the role of Chief Financial Officer with effect from 6 April 2024. This table reflects the position following his appointment. 
(2)  Data for this table was collected through a standardised process of self-declaration.
(3)  The CFO will not be a Director therefore he has been excluded from this analysis.

The Directors’ range of knowledge and practice covers not only a wealth of experience of operating in the oil and gas industry but also 
extensive technical, operational, financial, governance and commercial expertise. Since 1 February 2023, the Board continues to be 
diverse in terms of the range of nationalities, culture and international experience of its members and meets the ambitions of the Parker 
Review. The committee will continue to monitor and consider diversity for all future Board appointments, whilst also continuing to recruit 
on merit. 

White British or other white  

(including minority white groups)

Mixed/multiple ethnic groups

Asian/Asian British

Black/African/Caribbean/Black British

Other ethnic group, including Arab

Not specified/prefer not to say

Number of 
Board members

Percentage 
of the Board

Number of senior 
positions on the 
Board (CEO, CFO3, 
SID and Chair)

Number 
in executive 
management 

Percentage 
of executive 
management

6

–

–

–

1

–

85.7%

–

–

–

14.3%

–

3

–

–

–

–

–

2

–

–

–

1

–

66.7%

–

–

–

33.3%

–

Notes: 
(1)  Eddie Ok will take up the role of Chief Financial Officer with effect from 6 April 2024. This table reflects the position following his appointment. 
(2)  Data for this table was collected through a standardised process of self-declaration.
(3)  The CFO will not be a Director therefore he has been excluded from this analysis.

At levels below the Board, we continue to think more broadly 
than gender diversity in all areas of our work, taking into account 
diversity in many dimensions. Our diversity and inclusion strategy 
aims to nurture an inclusive and sustainable culture, where 
differences are encouraged, embraced and recognised as key 
drivers of value to all our stakeholders. A diverse and inclusive 
culture, where everyone can uniquely contribute and thrive, and 
which values and encourages individual differences is nurtured 
throughout Capricorn. The Board is committed to ensuring such 
a culture is embedded in the organisation. Looking at our broader 
talent pool, the gender diversity of our employee population is 
48.9% female and 51.1% male. The Board and the committee will 
continue to monitor and consider diversity for all future Board 
and senior management appointments, whilst also continuing to 
recruit on merit. Diversity and inclusion will remain an important 
focus of the Company going forward.

As noted in the strategic review section of this report (pages 32  
to 35), the Company has developed our strategic framework, 
which is designed to cultivate D&I across the business and 
developed methods to embed it within the way we do work.

As the Company no longer falls within the FTSE 350, it was 
not asked to participate in the annual submission of gender 
performance data as part of the FTSE Women Leaders Review 
(formerly the Davies Review and the Hampton-Alexander Review). 
Notwithstanding this, the Board and Nomination & Governance 
Committee, alongside the Capricorn organisation, will continue 
to promote diversity in its widest possible sense. Our strategies, 
polices and practices encourage this and seek to ensure the 
potential of our team can be met, driving the success of the 
individuals within it and the business as a whole. 

Board and committee performance evaluation
The Board is committed to annual evaluations of its performance 
in order to assess and improve its effectiveness on an ongoing 
basis, with the individual Directors also evaluated to determine 
whether each Director continues to contribute effectively. 
Regarding externally facilitated Board evaluations and in line  
with the UK Corporate Governance Code requirements, externally 
facilitated Board performance evaluations were conducted  
in 2021, 2018, 2015 and 2012, with internally run evaluations 
conducted in the intervening years). For the 2023 Board 
performance evaluation, the process was undertaken internally. 

The Board retains overall responsibility for implementation  
of its annual performance evaluation and the process of the  
2023 internally conducted evaluation are described in the 
Corporate Governance Statement on page 65. The evaluation 
included a review of all Board committees and it was concluded 
that the relationship between the Board and its committees  
was functioning well, with all committees fully meeting their 
remit. The Nomination & Governance Committee works  
together with the Board in seeking to address any performance 
evaluation outcomes relating to Board composition and 
succession planning.

Craig van der Laan
Nomination & Governance Committee Chair

28 March 2024

79

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T

Maria Gordon 
Chair
Directors’ Remuneration Committee

Members and meetings in 2023

Meetings 
attended/
meetings held
in 2023 during
membership

8/8

8/8

3/3

2/2

6/7

2/2

2/2

Committee member

Member since

Resigned

Maria Gordon 

February 2023

(Chair)

Tom Pitts

February 2023

Richard Herbert

June 2023

Previous Directors

–

–

–

Alison Wood 

January 2021 January 2023

(previous Chair)

Erik B. Daugbjerg

January 2021

June 2023

Nicoletta Giadrossi

January 2017 January 2023

Peter Kallos

September 
2015

January 2023

Part 1 – Annual Statement from  
the Chair of the committee

Dear Shareholder

As the Chair of Capricorn’s Remuneration Committee, I am pleased 
to present our Directors’ Remuneration Report for 2023. 

At last year’s AGM, shareholders were asked to vote separately on our 
Annual Report on Remuneration for the year to 31 December 2022 
and a new Directors’ Remuneration Policy to be applied in 2023 and 
beyond. We were pleased to see strong support for both resolutions, 
with 99.35% and 99.33% in favour for the resolutions respectively.

Part 2 of this report, which contains our Annual Report on 
Remuneration, explains how the overall executive remuneration 
framework that was approved at the meeting on 26 June 2023 
was subsequently applied throughout the remaining part of the 
year. It also sets out how the same policy will be operated in 2024. 
The Annual Report on Remuneration will be subject to an advisory 
vote at the AGM to be held on 23 May 2024. Although shareholders 
are not being asked to approve a new Directors’ Remuneration 
Policy at the 2024 AGM, the substantive provisions of the policy 
adopted at last year’s AGM are repeated in Part 3 of this report for 
ease of reference.

Summary of 2023 business context  
and key remuneration decisions
The strategic review, introduced by the new Board in February 
2023, has formed a clear roadmap to drive change; return excess 
capital to shareholders; right size the organisation; and maximise 
the potential of Capricorn’s Egyptian assets. This year, progress has 
already been achieved. The majority of our positions outside of 
Egypt were exited; and a culture change focused on shareholder 
value and capital discipline has been instilled into the organisation. 
Capricorn is now at an exciting juncture in the Company’s 
development, with a new Board that is fully aligned with 
shareholders, a clear operational strategy, and a culture of capital 
discipline and cost control. Having successfully reset the business, 
we are now fully focused on delivering value growth and reliable 
free cash flow generation from our asset base. 

Implementation for 2023
Appointment of Randy Neely
Randy Neely was appointed the new CEO of the Company on 
1 June 2023, bringing with him extensive experience of running a 
low-cost, effective business in Egypt and creating value in country. 
His annual salary was positioned at £500,000, which is ~20% lower 
than the previous incumbent. The annual bonus maximum was 
also set at 125% of salary limit under our policy. For any annual 
bonus payment, 25% of the amount will be awarded in shares 
under the Company’s Deferred Bonus Plan that will vest at the 
end of a further period of three years. Further details of Randy’s 
incentive arrangements are set out below.

2023 incentives
In light of the ongoing strategic review, no material changes  
were proposed to our Directors’ Remuneration Policy at our 2023 
AGM and only a small number of minor changes were adopted in 
order to reflect evolving market and best practice. At the time, we 
committed to undertaking a more holistic review of our approach 
to executive remuneration during the remainder of 2023 in order 
to ensure the remuneration framework aligns with our strategy 
going forward. 

The review focused on our approach to long-term share awards  
for our executive. Several major shareholders suggested that  
a more bespoke long-term incentive design may be required and 
the committee could see the merits of this approach. However, it 
was clear that there were differing views across our shareholder 
register, and on balance the committee concluded that the 
Company should retain its market-standard annual bonus and 
long-term incentive model. Following engagement with our major 
shareholders, the committee determined that the 2023 long-term 
share awards should be granted under our current policy approved 
at the 2023 AGM, with features consistent with mainstream FTSE  
and market practice. 

80

Capricorn Energy PLCAnnual Report and Accounts 2023 
Consistent with my previous communication with major 
shareholders in May 2023, the 2023 LTIP award to Randy Neely  
was granted at 200% of salary, lower than the policy maximum 
of 250% of salary. Based on the feedback from our constructive 
meetings with major shareholders and in light of portfolio 
optimisation, the committee concluded that the link with 
absolute shareholder returns was most appropriate. Although 
the committee recognises that relative TSR is a more common 
measure in the market, this was not considered to be an 
appropriate measure of success at the present time, given the 
unique circumstances faced by the business and the Company-
specific factors that are vital to unlocking value for our shareholders 
over the medium term. The committee concluded that this 
approach provided a simple and pragmatic basis on which 
to structure 2023 awards, while providing clear alignment to 
incentivise executives towards creating value for our shareholders. 
Randy was awarded a 2023 LTIP in July 2023 and the shareholder 
return targets for this award are detailed in Part 2 of this report.

As set out above, Randy was eligible for an annual bonus of up 
to 125% of salary for 2023 pro-rated for his time in employment 
in the financial year with tailored objectives directly linked to 
the strategic review and the unique circumstances faced by the 
business. The committee undertook a review of the outcome in 
the context of the Company’s overall financial and operational 
performance during the year and the strong progress made 
by Randy, and determined that the outcome would be 71% of 
maximum. Taking into account his time in employment in the 
financial year, this equated to an overall annual bonus outcome  
of 52% of his annual base salary (89% of pro-rated salary).

  Further details of incentive outcomes are set out in Part 2  

of this Report.

Executive Board changes
Simon Thomson and James Smith
Simon Thomson and James Smith stepped down from their 
positions as Chief Executive Officer and Chief Financial Officer on 
24 January 2023 and 1 February 2023, respectively. As disclosed 
in last year’s report, the exit arrangements for Simon Thomson and 
James Smith were largely limited to contractual terms. Although 
the current policy provides scope to enable partial vesting of 
unvested LTIP awards subject to time pro-rating and performance, 
the committee determined that all unvested LTIP share awards 
subject to performance should lapse in full. Neither individual was 
entitled to receive a bonus in respect of the 2023 financial year.

Chris Cox
Chris Cox was appointed Interim Chief Executive Officer on 
1 February 2023 on a short-term contract. Further to the 
announcement by the Company on 27 April 2023, Chris Cox 
stepped down from the role of Interim Chief Executive Officer,  
and from his position as an Executive Director on the Board, on 
1 June 2023. Thereafter, he was placed on garden leave until 
30 June 2023 at which time the Company exercised its right to  
end Chris’s employment and make a payment in lieu of notice 
(PILON) in respect of his one-month notice period.

A tailored incentive arrangement was implemented for Chris given 
the unique circumstances. Chris was eligible to receive a bonus of 
up to 100% of salary in respect of the Company’s 2023 financial year 
and linked to specific short-term objectives. On completion of the 
relevant deliberations, a bonus of 80% of maximum was awarded 
to Chris in respect of 2023 and delivered in Capricorn shares. 
Taking into account his time in employment in the financial year, 
this equated to an overall bonus outcome of 32.9% of annual base 
salary. Chris did not participate in any of the Company’s long-term 
incentive plans. Other than the amounts disclosed above, Chris will 
not be eligible for any further remuneration payments or payments 
for loss of office.

Consideration of remuneration arrangements  
for the wider workforce during 2023
In accordance with best practice, the committee regularly takes 
into account remuneration practices in the wider organisation 
when determining senior executive pay arrangements. During 
the year, members of staff were also given the opportunity to raise 
issues on a variety of matters, including executive pay, via a number 
of mechanisms. These included the Company’s EVF, which enables 
two-way communication between employees and the Board; from 
his appointment in February, this was chaired by Richard Herbert. 
Decisions have been made in the context of the requirements of 
the 2018 UK Corporate Governance Code and, in particular, after 
considering the various factors set out in its Provision 40, being 
clarity, simplicity, risk, predictability, proportionality and alignment 
to culture. The committee is satisfied that, during 2023, the 
approved remuneration policy operated as intended and delivered 
outcomes that fairly reflected business achievements over the year.

Implementation for 2024
An overview of the way in which the current remuneration policy 
will be applied in 2024 is set out on page 98 in the Annual Report 
on Remuneration. In summary:
 ‒ following a review by the committee, it was concluded that, 
notwithstanding the award of a 5% standard annual salary 
increase to the wider employee population for 2024, no such 
increase should be applied to the base salary of Randy Neely, 
with the result that it will be retained at the £500,000 level  
paid in 2023;

 ‒ the overall structure of the Chief Executive Officer’s bonus 

scheme for 2024 will be similar to the one operated in 2023, 
being an opportunity to receive a bonus of up to 125% of base 
salary depending on the extent to which specified measures 
relating to the Company’s strategic priorities for the period are 
satisfied; and

 ‒ given the extensive consultation that took place on the 

Company’s long-term incentivisation arrangements over the 
last 12 months, and to ensure a consistency of approach, the 
LTIP will be operated in 2024 in broadly the same manner  
as in 2023, with an award of 200% of salary being made to 
Randy Neely, the vesting of which will be conditional on the 
satisfaction of recalibrated shareholder return targets.

Feedback on Directors’ Remuneration Report
This has been a period of major change for the business and 
as your Remuneration Committee Chair I am committed to an 
approach to pay which is aligned with our strategy and which 
is in the best interests of the business and our stakeholders. In 
developing our approach to executive remuneration this year, 
we consulted extensively with our major shareholders. Overall, 
there was a supportive response, along with valuable feedback 
which was relayed to the Remuneration Committee and directly 
impacted our final proposals. I am keen to maintain this dialogue 
with our investors so that the different perspectives on pay are 
taken into account by the committee when making key decisions.

We welcome questions and feedback from all those interested on 
both the content and style of this report. We also look forward to 
receiving your support for the Directors’ Remuneration Report at 
the AGM to be held in May 2024.

Maria Gordon
Remuneration Committee Chair

28 March 2024

81

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Part 2 – Annual Report on Remuneration

Introduction
This Annual Report on Remuneration provides details of the way in which the committee operated during the financial year to 
31 December 2023 and explains how Capricorn’s approved Directors’ Remuneration Policy that is described on pages 99 to 107  
was implemented during that period. It also summarises how that policy will be applied in 2024.

In accordance with the requirements of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 
(as amended) (the “Regulations”), this part of the report will be subject to an advisory vote at the 2024 AGM.

The Company’s auditor is required to report to Capricorn’s shareholders on the ‘auditable parts’ of this Annual Report on Remuneration 
(which have been highlighted as such below) and to state whether, in their opinion, those parts have been properly prepared in 
accordance with the Regulations and the Companies Act 2006.

On the basis that Capricorn has fewer than 250 UK employees, the Company is not required to:
 ‒ publish or report its gender pay gap information; or
 ‒ provide pay ratio information in relation to the total remuneration of the Chief Executive. 

Operation of the Remuneration Committee during 2023
Members of the Remuneration Committee 
The members of the Remuneration Committee as at 31 December 2023 were as follows:
 ‒ Maria Gordon (joined the committee and became its Chair on 1 February 2023);
 ‒ Tom Pitts (joined the committee on 1 February 2023); and
 ‒ Richard Herbert (joined the committee on 26 June 2023).

The following individuals also served on the Remuneration Committee during 2023: 
 ‒ Erik B. Daugbjerg (ceased to be a member of the committee on 26 June 2023); 
 ‒ Alison Wood (ceased to be Chair and a member of the committee on 24 January 2023);
 ‒ Nicoletta Giadrossi (ceased to be a member of the committee on 24 January 2023); and
 ‒ Peter Kallos (ceased to be a member of the committee on 24 January 2023).

The individuals who served on the committee during 2023, each of whom was an Independent Non-Executive Director of the Company 
throughout the period, had no personal financial interest (other than as shareholders) in the matters decided, no potential conflicts 
of interest from cross-directorships and no day-to-day involvement in running the business. Details of attendance at the committee’s 
meetings during 2023 are shown on page 80. Prior to her appointment as Chair in February 2023, Maria Gordon had served on the 
remuneration committee of another public company for more than 12 months.

Biographical information on the individuals who are currently committee members is shown on pages 56 and 57.

Internal assistance provided to the committee
The Company’s Chief Executive is not a member of the Remuneration Committee but may attend its meetings by invitation and is 
consulted in respect of certain of its proposals. The Chief Executive is not involved in any discussions in respect of their own remuneration. 
During the year, the committee also received assistance and advice on remuneration policy from the Legal Director.

External assistance provided to the committee 
As and when the Remuneration Committee considers it appropriate, it takes external advice on remuneration from a number of sources. 
During the year, it received the following assistance:

Assistance provided to  
the committee during 2023

Fees for committee  
assistance in 20231

Other services provided to  
the Company during 2023

Adviser

Mercer LLC2

Deloitte LLP2

Shepherd and 
Wedderburn LLP

Appointed by the committee to give periodic advice 
during the period to 1 March 2023 on various  
aspects of the Directors’ remuneration packages. 

£26,275

£116,600 

Appointed by the committee to give periodic advice 
during the period from 2 March 2023 on various 
aspects of the Directors’ remuneration packages.  
Also assisted with the preparation of the 2022  
and 2023 Directors’ Remuneration Reports and 
provided support on a number of miscellaneous 
remuneration-related projects.

Appointed by the Company to carry out regular 
calculations in relation to the LTIP performance 
conditions. Also assisted with the preparation of the 
2022 and 2023 Directors’ Remuneration Reports.

Provided advice on various aspects of 
remuneration practice across the Group 
in the period to 1 March 2023.

Provided advice on various aspects of 
remuneration practice across the Group 
in the period from 2 March 2023.

£28,030

General legal services to the Group 
throughout the year.

Notes:
(1)  The bases for charging the fees set out in the table were agreed by the committee at or around the time the particular services were provided and, in general, 

reflected the time spent by the adviser in question on the relevant matter.

(2)  Both Mercer LLC and Deloitte LLP are (or were when providing advice to the committee) members of the Remuneration Consultants Group and their work is 

governed by the Code of Conduct in relation to executive remuneration consulting in the UK.

(3)  The committee reviews the performance and independence of all its advisers on a continuous basis. No issues relating to performance or independence were noted 

by the committee during the year.

82

Capricorn Energy PLCAnnual Report and Accounts 2023Statement of shareholder voting at general meetings
The table below shows the voting outcome at the last general meeting(s) at which shareholders were asked by the Company to approve  
a resolution relating to its Directors’ Remuneration Report and Directors’ Remuneration Policy:

Description of 
resolution

Date of general 
meeting

Number of 
votes ‘For’ and 
‘Discretionary’

% of votes cast

Number of votes 
‘Against’

% of votes cast

Total number of 
votes cast

Number of votes 
‘Withheld’1

To approve the 
2022 Directors’ 
Remuneration 
Report

To approve the 
2023 Directors’ 
Remuneration 
Policy

26 June 2023

102,612,230

99.35%

670,014

0.65%

103,282,244

24,894

26 June 2023

102,605,294

99.33%

689,037

0.67%

103,294,331

8,819

Note:
(1)  A vote withheld is not a vote in law.

The committee welcomed the endorsement of both the above resolutions that was shown by the vast majority of shareholders at the 
relevant meetings and gave due consideration to any concerns raised by investors who did not support the resolutions.

Single total figure table for 2023 (audited)
Executive Directors during 2023

Fixed remuneration

Variable remuneration

Totals

Financial  
year

Salary  

and fees Benefits1

Pension2

SIP3

…paid in 
cash

…deferred 
into  
shares

…total  
bonus

Long- 
term 
incentives5

Total 
remuneration

Total fixed 
remuneration

Total variable 
remuneration

Annual bonus4…

Executive Director

Randy 
Neely6

2023

£291,667

£15,764

£36,458

£3,599

£195,116

£65,038

£260,154

2022

–

–

–

–

–

–

–

Former Directors

Chris Cox7 2023

£185,449

£3,655

£23,181

2022

–

–

–

£41,500

£2,468

£5,187

£0

–

£0

–

£0

£180,822

£0

£180,822

£0

–

£0

–

£0

£ 607,642

£347,488

£ 260,154

–

–

–

£393,107

£212,285

£180,822

–

–

£49,155

£49,155

–

£0

£610,293

£45,233

£91,544

£7,199

£171,645

£35,989

£3,473

£4,499

£0

£0

£396,938

£39,652

£59,541

£7,199

£111,639

£171,645

£982,859

£1,908,773

£754,269

£1,154,504

£0

£0

£43,961

£43,961

£0

£111,639

£639,255

£1,254,224

£503,330

£750,894

–

£0

–

£0

£0

£0

£0

Simon 
Thomson8

2023

2022

James 
Smith9

2023

2022

Notes:
(1)   The standard taxable benefits available to the Executive Directors throughout 2023 were permanent health insurance, death-in-service benefit and a gym  
and fitness allowance. During the year, Randy Neely was also reimbursed for fees totalling £12,775 that were incurred by him in connection with the receipt  
of immigration services. This non-recurring amount is included in the "benefits" column of the above table. The previous car allowance for Executive Directors 
(which was made available throughout 2022) was removed at the time of approval of the latest Directors' Remuneration Policy at the 2023 AGM.

(2)   Additional disclosures relating to the pension provision for the Executive Directors during 2023 are set out on page 85.
(3)   This column shows the face value (at date of award) of matching and free shares provided to Executive Directors under the SIP during the relevant period. Further 

details on the way in which the SIP was operated during 2023 are set out on page 93.

(4)   Under the Company’s 2023 annual bonus scheme for Executive Directors (other than Chris Cox), 75% of any amount awarded to an individual is paid out in cash 

with the balance being delivered in the form of a deferred share award, which normally vests after a period of three years from grant. In his capacity as Interim Chief 
Executive Officer, Chris Cox was subject to a different annual bonus structure with the whole of his entitlement being satisfied by the delivery of unrestricted shares. 
Further information in relation to the annual bonus schemes for 2023 is provided on pages 90. 

(5)   This column shows the value of shares that vested in respect of LTIP awards with performance conditions that ended during the period in question. Further details 
of the LTIP’s operation during 2023 are provided on pages 90 to 92; confirmation of the amount of the 2022 vesting values that were attributable to share price 
appreciation was included in last year’s Directors’ Remuneration Report.

(6)   Randy Neely became an employee of the Company on 1 July 2023 and was appointed as Chief Executive Officer on that same date.
(7)  Chris Cox fulfilled the role of Interim Chief Executive from 1 February 2023 to 1 June 2023 and thereafter ceased employment with the Company on 30 June 2023. 

Details of his remuneration for the period following 1 June 2023 are disclosed on pages 94 and 95.

(8)   Simon Thomson stepped down from the Board on 24 January 2023 and ceased employment with Capricorn on 21 April 2023. Details of his remuneration for the 

period following 24 January 2023 are disclosed on page 95.

(9)   James Smith stepped down from the Board on 1 February 2023 and ceased employment with Capricorn on 14 April 2023. Details of his remuneration for the 

period following 1 February 2023 are disclosed on page 95.

(10) Following the end of the year to 31 December 2023, the committee considered whether there were any circumstances that could or should result in the recovery 

or withholding of any sums pursuant to the clawback arrangements contained within the Company's remuneration policy. The conclusion reached by the 
committee was that it was not aware of any such circumstances.

83

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Non-Executive Directors

Financial year

Salary and fees

Benefits

Total remuneration

Fixed remuneration1

Totals

Directors

Craig van der Laan2

Maria Gordon2

Richard Herbert2

Hesham Mekawi2

Tom Pitts2

Patrice Merrin2

Former Directors

Nicoletta Giadrossi3

Keith Lough3

Peter Kallos3

Alison Wood3

Catherine Krajicek3

Erik B. Daugbjerg3

Luis Araujo3

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

2023

2022

£247,500

£1,5004

£249,000

–

£110,000

–

£103,430

–

£129,231

–

£105,417

–

£49,327

–

£12,122

£185,400

£7,314

£87,765

£5,085

£77,765

£5,738

£87,765

£46,758

£77,765

£44,683

£77,765

£5,085

£49,432

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

£110,000

–

£103,430

–

£129,231

–

£105,417

–

£49,327

–

£12,122

£185,400

£7,314

£87,765

£5,085

£77,765

£5,738

£87,765

£46,758

£77,765

£44,683

£77,765

£5,085

£49,432

Notes:
(1)  Non-Executive Directors do not receive any pension, annual bonus or long-term incentives from the Company. 
(2)  Each of Craig van der Laan, Maria Gordon, Richard Herbert, Hesham Mekawi and Tom Pitts were appointed as Directors on 1 February 2023, with Patrice Merrin 

being appointed on 26 June 2023. Their fees for 2023 reflect the period from the date of appointment to the year-end.

(3)  Each of Nicoletta Giadrossi, Peter Kallos, Alison Wood and Luis Araujo stepped down from the Board on 24 January 2023, with Keith Lough stepping down on 

1 February 2023. Subsequently, both Catherine Krajicek and Erik B. Daugbjerg retired as Non-Executive Directors on 26 June 2023. In all cases, their fees for 2023 
reflect the period from the start of the year to the date of departure.

(4)  Reimbursement cost of preparation and lodgement of UK tax return.

84

Capricorn Energy PLCAnnual Report and Accounts 2023Executive Directors’ base salaries during 2023
Former Directors 
Based on a review carried out in November 2022 by the previously constituted Board, the following salary increases for the Executive 
Directors in-post on 1 January 2023 became effective on that date:

Job title

Former Directors

Simon Thomson

Chief Executive

James Smith

CFO

Annual salary as at  
31 December 2022

Annual salary as at  
1 January 2023

% increase with  
effect from 
1 January 2023

£610,293

£396,938

£634,705

£412,816

4.0%

4.0%

The increases shown in the above table for both Simon Thomson and James Smith were lower than the level of standard annual salary 
increase awarded to other employees on 1 January 2023.

Chris Cox’s annual salary throughout his period in office as Interim Chief Executive was £550,000.

Current Director 
On his appointment as Chief Executive Officer on 1 June 2023, Randy Neely’s annual salary was set at £500,000. 

Executive Directors’ pension provision during 2023 (audited)
In accordance with the terms of the Directors’ Remuneration Policy, the Company operates a defined contribution, non-contributory 
Group personal pension plan which is open to all UK permanent employees. During 2023, the Company contributed 12.5% of basic 
annual salary on behalf of all qualifying employees, including Executive Directors.

The Company also has a pension committee which meets on a regular basis to assess the performance and suitability of the Company’s 
pension arrangements. 

Throughout 2023, each individual who was an Executive Director received Company contributions up to their statutory annual allowance. 
The balance of their 12.5% of basic salary entitlement for the year ended 31 December 2023 was paid in cash. 

Details of the actual amounts of pension contributions/additional cash that were paid to the Executive Directors during 2023 are set out 
in the ’pension’ column of the single total figure table on page 83.

Annual bonus – 2023 structure (audited)
During 2023, Capricorn operated an annual bonus scheme for all employees and Executive Directors. The maximum level of bonus award 
for the current Chief Executive Officer was 125% of salary.

For all participants other than the current and interim Chief Executive Officers, 2023 bonus awards were based on achievement against 
a mixture of personal objectives and Group-wide KPIs. When determining the level of award attributable to the personal performance 
element of these individuals’ bonuses, consideration was also given to the extent to which they demonstrated the Company’s ‘high 
performance behaviours’ during the period and also the level of their understanding, application and compliance with the Company’s 
various standards and policies. The final level of all bonuses awarded to employees below Executive Director/PDMR level was reviewed 
and approved by the committee. 

Consistent with the approach adopted in 2022, 100% of the current Chief Executive’s bonus opportunity for the year to 31 December 2023 
was determined by reference to the extent to which certain Group KPIs were achieved. A summary of the relevant targets, ascribed 
weightings, payment scales and achievement levels is set out in the following 4 pages.

85

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

KPI measures and performance achieved in 2023

2023 KPIs

Measurement and payment scale

2023 performance

Weighting

Achievement 

against target 

weighting

KPI remuneration  

committee decision

(as % of allocated proportion  

of maximum opportunity)

HSSE lagging indicators
Lost time injury frequency (LTIF), Total recordable 
incident rate (TRIR), spills to the environment as 
reported for operated activity and measured 
against IOGP benchmarks.

HSSE leading indicators 
Safety leadership visits.

HSSE

ESG

 ‒ Perform better than IOGP HSSE benchmarks

 ‒ Operated activities, including well drilling, resulted in zero reportable regulatory 

3.5%

3.5%

Fully achieved

spills to the environment and, for TRIR and LTIF, as reported in IOGP statistics, 

scores which were better than the lowest number of all activity averages.

 ‒ 0%: One safety visit
 ‒ 50%: Three safety visits
 ‒ 100%: Five safety visits

Environmental
Demonstrate equity Scope 1 and Scope 2 GHG 
emissions reductions versus relevant baselines, 
incorporating where appropriate certified offsets.

 ‒ 0%: No improvement
 ‒ 50%: 5% reduction
 ‒ 100%: 10% reduction

Reporting requirements
Maintain CDP rating and meeting TCFD, SASB, 
ISSB and GRI reporting requirements

Governance
Establish company strategy of optimising executive 
structure, improving strategic decision-making and 
enhancing relationship between all groups of 
stakeholders.

Production

2P reserves maturation
Through incremental development investment 
deliver an effective Reserves Conversion Ratio 
(RCR) in relation to annual WI production.

 ‒ 0%: RCR=25%
 ‒ 50%: RCR>=50%
 ‒ 100%: RCR>=75%

Complete development of life of field plans for key 
concessions that would serve as a foundation for 
negotiation of the change in fiscal terms with 
EGPC and the Ministry of Petroleum.

 ‒ Measured against progress with field development plans

 ‒ To support the November budget process a No Further Activity (NFA) forecast and 

5%

4%

Partially achieved

Delivering production and  
operational performance 
Deliver net WI production in line with public 
market guidance.

Deliver operating cost targets in line with public 
market guidance.

 ‒ 0%: Low end of guidance
 ‒ 50%: Middle of guidance
 ‒ 100%: At or above top end of guidance

 ‒ 0%: High end of guidance
 ‒ 50%: Middle of guidance
 ‒ 100%: At or below bottom end of guidance

 ‒ 2023 WI production on a produced basis averaged 30,044 boepd for the year.  

15%

0%

Not achieved

 ‒ Capricorn achieved an operating cost of $5.4boe, which was at the low end  

5%

5%

Fully achieved

of our $5-$7 guidance.

86

 ‒ Five safety leadership trips have been completed by senior management to the 

3.5%

3.5%

Fully achieved

Western Desert assets. The Egypt HSSE Manager also spent three weeks on-site 

with Cheiron and Bapetco in November and December as part of an audit. The 

security situation in the Western Desert deteriorated in October 2023 so further 

trips, including that of the CEO, were postponed.

 ‒ Capricorn’s equity Scope 1 and Scope 2 net-zero commitment is monitored  

4%

4%

Fully achieved

 ‒ For 2023, we met our ESG reporting requirements by disclosing our TCFD in both our 

2%

2%

Fully achieved

 ‒ A new Board and CEO were appointed in February and June respectively. Randy’s 

2%

2%

Fully achieved

against our 2022 emission baseline, which was reported last year as 269,635 tCO2e. 

This baseline includes both our Scope 1 and Scope 2 operated data, which has 

received limited assurance from Deloitte LLP, and Scope 1 non-operated data, 

which is provided to us by Bapetco. Capricorn’s non-operated Scope 1 forms the 

majority of our overall emissions footprint and emissions have been consistently 

lower within 2023 than our 2022 baseline. This lower emission trend resulted in a 

year-on-year reduced non-operated and operated Scope 1 and Scope 2 emissions 

for 2023 in comparison to our 2022 baseline. Total Scope 1 and Scope 2 emissions 

for 2023 were 226,900 tCO2e.

Annual Report and Sustainability Report. Capricorn disclosed sustainability metrics in 

reference to the GRI standard and aligned to the SASB framework; both indexes are 

currently published on the Capricorn website. SASB is governed by ISSB; therefore, 

by reporting to SASB, Capricorn is also aligning its ESG reporting to ISSB. Capricorn 

reported both climate and water CDP submissions within 2023. The climate change 

score was upgraded from B to A- and the water score was downgraded from B- to C.

appointment has allowed Capricorn to draw on his extensive experience in running 

a low-cost, effective business in Egypt. The senior management tier has also 

been streamlined and the introduction of weekly leadership team meetings has 

enhanced decision-making throughout the business. Significant progress has also 

been made in building a more constructive partnership between Capricorn and its 

JV partner Cheiron, and also with EGPC and the Ministry of Petroleum.

offset the reduction from the year’s production (~11.2 mmboe WI). 1.4 mmboe  

of the increase came from drilling near-field exploration (NFE) wells, primarily from 

the Karam C76, BED 15 C3-1 and BED 16 C6-1 wells. In addition, 4.4 mmboe  

of developed 2P WI reserves were added through drilling 29 development wells. 

However, in light of the reserves downgrades during the year and at year-end,  

the committee exercised its discretion and awarded zero marks.

a new well forecast for 2024-2026 was completed. Prioritised field development 

plans for fields with greatest Capex deployment in 2023-2024. BED 15 and BED 16 

static and dynamic modelling completed, Karam ARG kicked off, and agreement 

with Cheiron to outsource Obaiyed field study in 1H 2024.

This was below the low end of the original FY23 32-36,000 boepd guidance,  

largely impacted by the timing of the delivery of key projects at Teen and in  

the BED area, along with lower than expected contributions from new wells.

 ‒ During 2023, 5.9 mmboe was matured into 2P reserves on a WI basis to partially 

5%

0%

Not achieved

Capricorn Energy PLCAnnual Report and Accounts 2023KPI measures and performance achieved in 2023

HSSE

ESG

HSSE lagging indicators

 ‒ Perform better than IOGP HSSE benchmarks

Lost time injury frequency (LTIF), Total recordable 

incident rate (TRIR), spills to the environment as 

reported for operated activity and measured 

against IOGP benchmarks.

HSSE leading indicators 

Safety leadership visits.

 ‒ 0%: One safety visit

 ‒ 50%: Three safety visits

 ‒ 100%: Five safety visits

Environmental

 ‒ 0%: No improvement

Demonstrate equity Scope 1 and Scope 2 GHG 

 ‒ 50%: 5% reduction

emissions reductions versus relevant baselines, 

 ‒ 100%: 10% reduction

incorporating where appropriate certified offsets.

Reporting requirements

Maintain CDP rating and meeting TCFD, SASB, 

ISSB and GRI reporting requirements

Governance

Establish company strategy of optimising executive 

structure, improving strategic decision-making and 

enhancing relationship between all groups of 

stakeholders.

Production

2P reserves maturation

Through incremental development investment 

deliver an effective Reserves Conversion Ratio 

(RCR) in relation to annual WI production.

 ‒ 0%: RCR=25%

 ‒ 50%: RCR>=50%

 ‒ 100%: RCR>=75%

Complete development of life of field plans for key 

 ‒ Measured against progress with field development plans

concessions that would serve as a foundation for 

negotiation of the change in fiscal terms with 

EGPC and the Ministry of Petroleum.

Delivering production and  

operational performance 

 ‒ 0%: Low end of guidance

 ‒ 50%: Middle of guidance

Deliver net WI production in line with public 

 ‒ 100%: At or above top end of guidance

market guidance.

market guidance.

2023 KPIs

Measurement and payment scale

2023 performance

 ‒ Operated activities, including well drilling, resulted in zero reportable regulatory 
spills to the environment and, for TRIR and LTIF, as reported in IOGP statistics, 
scores which were better than the lowest number of all activity averages.

Weighting

Achievement 
against target 
weighting

KPI remuneration  
committee decision

(as % of allocated proportion  
of maximum opportunity)

3.5%

3.5%

Fully achieved

 ‒ Five safety leadership trips have been completed by senior management to the 
Western Desert assets. The Egypt HSSE Manager also spent three weeks on-site 
with Cheiron and Bapetco in November and December as part of an audit. The 
security situation in the Western Desert deteriorated in October 2023 so further 
trips, including that of the CEO, were postponed.

3.5%

3.5%

Fully achieved

 ‒ Capricorn’s equity Scope 1 and Scope 2 net-zero commitment is monitored  

4%

4%

Fully achieved

against our 2022 emission baseline, which was reported last year as 269,635 tCO2e. 
This baseline includes both our Scope 1 and Scope 2 operated data, which has 
received limited assurance from Deloitte LLP, and Scope 1 non-operated data, 
which is provided to us by Bapetco. Capricorn’s non-operated Scope 1 forms the 
majority of our overall emissions footprint and emissions have been consistently 
lower within 2023 than our 2022 baseline. This lower emission trend resulted in a 
year-on-year reduced non-operated and operated Scope 1 and Scope 2 emissions 
for 2023 in comparison to our 2022 baseline. Total Scope 1 and Scope 2 emissions 
for 2023 were 226,900 tCO2e.

 ‒ For 2023, we met our ESG reporting requirements by disclosing our TCFD in both our 
Annual Report and Sustainability Report. Capricorn disclosed sustainability metrics in 
reference to the GRI standard and aligned to the SASB framework; both indexes are 
currently published on the Capricorn website. SASB is governed by ISSB; therefore, 
by reporting to SASB, Capricorn is also aligning its ESG reporting to ISSB. Capricorn 
reported both climate and water CDP submissions within 2023. The climate change 
score was upgraded from B to A- and the water score was downgraded from B- to C.

2%

2%

Fully achieved

 ‒ A new Board and CEO were appointed in February and June respectively. Randy’s 

2%

2%

Fully achieved

appointment has allowed Capricorn to draw on his extensive experience in running 
a low-cost, effective business in Egypt. The senior management tier has also 
been streamlined and the introduction of weekly leadership team meetings has 
enhanced decision-making throughout the business. Significant progress has also 
been made in building a more constructive partnership between Capricorn and its 
JV partner Cheiron, and also with EGPC and the Ministry of Petroleum.

 ‒ During 2023, 5.9 mmboe was matured into 2P reserves on a WI basis to partially 
offset the reduction from the year’s production (~11.2 mmboe WI). 1.4 mmboe  
of the increase came from drilling near-field exploration (NFE) wells, primarily from 
the Karam C76, BED 15 C3-1 and BED 16 C6-1 wells. In addition, 4.4 mmboe  
of developed 2P WI reserves were added through drilling 29 development wells. 
However, in light of the reserves downgrades during the year and at year-end,  
the committee exercised its discretion and awarded zero marks.

 ‒ To support the November budget process a No Further Activity (NFA) forecast and 
a new well forecast for 2024-2026 was completed. Prioritised field development 
plans for fields with greatest Capex deployment in 2023-2024. BED 15 and BED 16 
static and dynamic modelling completed, Karam ARG kicked off, and agreement 
with Cheiron to outsource Obaiyed field study in 1H 2024.

 ‒ 2023 WI production on a produced basis averaged 30,044 boepd for the year.  
This was below the low end of the original FY23 32-36,000 boepd guidance,  
largely impacted by the timing of the delivery of key projects at Teen and in  
the BED area, along with lower than expected contributions from new wells.

5%

0%

Not achieved

5%

4%

Partially achieved

15%

0%

Not achieved

Deliver operating cost targets in line with public 

 ‒ 0%: High end of guidance

 ‒ Capricorn achieved an operating cost of $5.4boe, which was at the low end  

5%

5%

Fully achieved

 ‒ 50%: Middle of guidance

 ‒ 100%: At or below bottom end of guidance

of our $5-$7 guidance.

87

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

KPI measures and performance achieved in 2023 continued

2023 KPI

Measurement and payment scale

2023 performance

Weighting

Achievement 

against target 

weighting

KPI remuneration  

committee decision

(as % of allocated proportion  

of maximum opportunity)

Production continued

Deliver improved performance of the JV  
with better forward planning by enhancing 
stakeholder relationship management with 
Cheiron and Bapetco.

Financial performance

Articulate and execute coherent capital return 
strategy while maintaining sufficient liquidity  
to ensure going concern.

 ‒ Measured against progress with key stakeholder 

 ‒ Capricorn has improved the pipeline of new wells by building a new well inventory 

10%

6%

Partially achieved

relationships

 ‒ Measured against progress of volume of capital returns 

 ‒ Capricorn paid shareholders a ~$450m special dividend in May 2023. At the half-

15%

15%

Fully achieved

to shareholders

Execution of reorganisation and rightsizing  
of Capricorn Energy.

 ‒ 0%: High end of guidance
 ‒ 50%: Middle of guidance
 ‒ 100%: At or below bottom end of guidance

 ‒ Achieved a material reduction in ongoing G&A, matching costs to the scale and 

15%

15%

Fully achieved

Successful withdrawal from exploration 
commitments ex-Egypt while minimising  
residual liabilities.

Execute release of existing Mexico bank 
guarantees/letters of credit, full recovery of  
VAT receipts, applicable under the concession,  
and prepare for the country exit.

 ‒ Measured against progress against licence withdrawals 

 ‒ At the beginning of the year, Capricorn was involved in a number of high-risk 

7%

7%

Fully achieved

in Mexico, Mauritania, Suriname and the UK

 ‒ Measured against progress against Mexico withdrawal

 ‒ The Mexico office was closed in November 2023. Two staff remain to continue  

3%

3%

Fully achieved

Exploration

Operations
Conduct our Egypt exploration and appraisal 
activities (surveys and drilling) successfully,  
on time and on budget.

 ‒ 0%: Operations meet objectives 

50%: Operations on budget (+/-10%) 
100%: Operations on time and 10% less than budget

 ‒ In 2023, Capricorn undertook a campaign of operated exploration drilling, initially 

2%

1%

Partially achieved

Adding new resources
Add new potentially commercial WI resources  
in Egypt through E&A drilling.

 ‒ 0%: >=P75 level (1 mmbo) 
 ‒ 50%: >=P50 level (2.8 mmbo)
 ‒ 100%: >=P25 level (7.5 mmbo)

 ‒ All three wells drilled in 2023 were dry.

3%

0%

Not achieved

Total

100%

71%

across BED where the bulk of activity has been focused. This has delivered a 

prioritised drilling order. In Obaiyed, Capricorn proposed to significantly reduce 

Capex and drilling on this asset due to subsurface risk and the need for further 

study work. Relationships and communication channels have improved 

significantly on the technical side, which has resulted in better collaboration within 

the JV, and will be crucial as operations are progressed.

year, refinements were made to the going concern review which allowed us to 

demonstrate that the Group had sufficient cash headroom to continue to operate as 

a going concern while executing the return of an additional ~$100m to shareholders 

in October 2023, and continuing the ongoing share buyback programme.

priorities of the business and made significant progress in exiting all non-Egypt 

licences to focus capital and internal resources on the Egyptian portfolio.  

There had been an 80% overall reduction in UK headcount by year-end.

 ‒ Following completion of the organisational restructure, the G&A expenses run  

rate for 2024 is targeted to be less than $20m.

exploration projects, which were deemed by the new Board as non-core. Capricorn 

marketed the licence to farm-down its position in Suriname, but was unsuccessful 

in attracting interests in this block in advance of expiry in October 2023. As such, 

the block was relinquished in Q4. Similarly, the Group’s Mauritian licence was 

relinquished in Q2 and the UK licences were also relinquished in Q4. The Mexico  

B9 operated licence was transferred on 6 October 2023.

work on VAT refunds and local content audits. VAT refunds plus interest of c.$21.2m 

have been recovered since 2021, with c.$3.5m outstanding. $3.6m was recovered  

in 2023. All operated activities were exited in October with transfer of Block 9 to Eni. 

A bank guarantee was released at the same time. CNH has given notice of non-

compliance with certain training obligations on Block 15, and we continue to work 

on a settlement of this item.

targeting the SAS licence in the South of the Western Desert and then the SEH 

licence. All wells were delivered below AFE time and the AFE cost: 

Saqr-1 AFE: $2.91mm Actual cost: $2.82mm. 

Seman-1 AFE: $1.78mm Actual cost: $1.42mm. 

Sayadeya-1 AFE: $2.37mm Actual cost: $2.44mm.

88

Capricorn Energy PLCAnnual Report and Accounts 2023KPI measures and performance achieved in 2023 continued

Production continued

Financial performance

with better forward planning by enhancing 

stakeholder relationship management with 

Cheiron and Bapetco.

relationships

Articulate and execute coherent capital return 

 ‒ Measured against progress of volume of capital returns 

strategy while maintaining sufficient liquidity  

to shareholders

to ensure going concern.

Execution of reorganisation and rightsizing  

of Capricorn Energy.

 ‒ 0%: High end of guidance

 ‒ 50%: Middle of guidance

 ‒ 100%: At or below bottom end of guidance

Successful withdrawal from exploration 

commitments ex-Egypt while minimising  

residual liabilities.

in Mexico, Mauritania, Suriname and the UK

2023 KPI

Measurement and payment scale

2023 performance

Weighting

Achievement 
against target 
weighting

KPI remuneration  
committee decision

(as % of allocated proportion  
of maximum opportunity)

Deliver improved performance of the JV  

 ‒ Measured against progress with key stakeholder 

 ‒ Capricorn has improved the pipeline of new wells by building a new well inventory 

10%

6%

Partially achieved

across BED where the bulk of activity has been focused. This has delivered a 
prioritised drilling order. In Obaiyed, Capricorn proposed to significantly reduce 
Capex and drilling on this asset due to subsurface risk and the need for further 
study work. Relationships and communication channels have improved 
significantly on the technical side, which has resulted in better collaboration within 
the JV, and will be crucial as operations are progressed.

 ‒ Capricorn paid shareholders a ~$450m special dividend in May 2023. At the half-
year, refinements were made to the going concern review which allowed us to 
demonstrate that the Group had sufficient cash headroom to continue to operate as 
a going concern while executing the return of an additional ~$100m to shareholders 
in October 2023, and continuing the ongoing share buyback programme.

 ‒ Achieved a material reduction in ongoing G&A, matching costs to the scale and 
priorities of the business and made significant progress in exiting all non-Egypt 
licences to focus capital and internal resources on the Egyptian portfolio.  
There had been an 80% overall reduction in UK headcount by year-end.

 ‒ Following completion of the organisational restructure, the G&A expenses run  

rate for 2024 is targeted to be less than $20m.

15%

15%

Fully achieved

15%

15%

Fully achieved

 ‒ Measured against progress against licence withdrawals 

 ‒ At the beginning of the year, Capricorn was involved in a number of high-risk 

7%

7%

Fully achieved

exploration projects, which were deemed by the new Board as non-core. Capricorn 
marketed the licence to farm-down its position in Suriname, but was unsuccessful 
in attracting interests in this block in advance of expiry in October 2023. As such, 
the block was relinquished in Q4. Similarly, the Group’s Mauritian licence was 
relinquished in Q2 and the UK licences were also relinquished in Q4. The Mexico  
B9 operated licence was transferred on 6 October 2023.

Execute release of existing Mexico bank 

 ‒ Measured against progress against Mexico withdrawal

 ‒ The Mexico office was closed in November 2023. Two staff remain to continue  

3%

3%

Fully achieved

guarantees/letters of credit, full recovery of  

VAT receipts, applicable under the concession,  

and prepare for the country exit.

Exploration

Operations

 ‒ 0%: Operations meet objectives 

Conduct our Egypt exploration and appraisal 

50%: Operations on budget (+/-10%) 

activities (surveys and drilling) successfully,  

100%: Operations on time and 10% less than budget

on time and on budget.

work on VAT refunds and local content audits. VAT refunds plus interest of c.$21.2m 
have been recovered since 2021, with c.$3.5m outstanding. $3.6m was recovered  
in 2023. All operated activities were exited in October with transfer of Block 9 to Eni. 
A bank guarantee was released at the same time. CNH has given notice of non-
compliance with certain training obligations on Block 15, and we continue to work 
on a settlement of this item.

 ‒ In 2023, Capricorn undertook a campaign of operated exploration drilling, initially 
targeting the SAS licence in the South of the Western Desert and then the SEH 
licence. All wells were delivered below AFE time and the AFE cost: 
Saqr-1 AFE: $2.91mm Actual cost: $2.82mm. 
Seman-1 AFE: $1.78mm Actual cost: $1.42mm. 
Sayadeya-1 AFE: $2.37mm Actual cost: $2.44mm.

2%

1%

Partially achieved

Adding new resources

 ‒ 0%: >=P75 level (1 mmbo) 

Add new potentially commercial WI resources  

 ‒ 50%: >=P50 level (2.8 mmbo)

in Egypt through E&A drilling.

 ‒ 100%: >=P25 level (7.5 mmbo)

 ‒ All three wells drilled in 2023 were dry.

3%

0%

Not achieved

Total

100%

71%

89

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

2023 annual bonus scheme – overarching review by the committee 
In accordance with its normal practice, the above outturn from the assessment of the Group KPIs was subject to a further review by the 
committee in order to assess whether the resulting level of award that it would generate for the current Chief Executive Officer under the 
annual bonus scheme structure for 2023 would be fair and reasonable in the context of the Company’s overall financial and operational 
performance during the year. The conclusion reached was that the amounts to be paid to the current Chief Executive Officer were 
appropriate in the circumstances and there was no requirement for the committee to make any adjustments pursuant to its overarching 
discretion under the annual bonus scheme, details of which are set out in the Directors’ Remuneration Policy. 

2023 annual bonus scheme – overview of awards and actual payments made 
The application of the outturn from the above performance condition assessments resulted in an outcome of 71% of maximum for  
Randy Neely. This amount was then pro-rated by reference to the part of the year that he was employed by the Company, resulting  
in a final award of £260,154, being 52% of annual base salary.

Award elements

Weighting (as % of max. bonus opportunity)

x

Achievement level 

=

Award percentage (as % of max. bonus opportunity)

Award calculation

Max. bonus opportunity (as % of salary)

x

Award percentage (as calculated above)

x

Time pro-rating fraction

=

Total award (as % of salary)

Total award (as an amount)

Cash payment1

Deferred share award2

Form of payment 

Randy Neely

Group KPI measures

100%

71%

71%

125%

71%

58.5%

52%

£260,154

£195,116

£65,038

Notes:
(1)  The cash payment due under the annual bonus scheme was paid to the Chief Executive Officer shortly after completion of the assessment of the relevant 

performance measures and conditions.

(2)  Under the Company’s annual bonus scheme for 2023, 25% of any amounts awarded are delivered in the form of share awards granted under the Company’s 
Deferred Bonus Plan. Any such awards normally vest on the third anniversary of grant, with such vesting usually being conditional only on the continued 
employment of the individual with the Group. Full details of the award made to the current Chief Executive Officer in respect the annual bonus scheme for 2023 
(which was granted after the year-end) will be included in next year’s Annual Report on Remuneration.

2023 annual bonus scheme for Interim Chief Executive Officer 
As permitted by the Directors’ Remuneration Policy that was adopted at the 2023 AGM, an annual bonus structure for Chris Cox,  
the Interim Chief Executive Officer, was operated in 2023. The tailored objectives reflected the interim and unique nature of the role. 
Under this arrangement, Chris’s annual maximum opportunity was capped at 100% of base salary and the short-term targets used  
to determine his award can be summarised as follows:
 ‒ implementing a cost reduction and ‘right-sizing’ plan (weighting 50%); and
 ‒ carrying out the Company’s strategic review and actioning outcomes (weighting 50%). 

Based on the above, the committee determined that Chris Cox should be paid a bonus of 80% of the maximum opportunity. This amount 
was then pro-rated by reference to the part of the year that he was employed by the Company, resulting in a final award of £180,822 
(being 32.9% of his annual salary).

In accordance with the terms of the arrangement with Chris Cox, the whole of the above award was satisfied by the delivery to him of 
a total of 75,016 unrestricted ordinary shares in the Company on 26 July 2023, with the number of those shares being determined by 
dividing the amount of the above bonus by £2.4104 (being the volume-weighted average price of a Capricorn share on his 1 February 
2023 commencement date).

Long-term incentives
Introduction
During the year to 31 December 2023, the current Chief Executive Officer participated in the Company’s LTIP (which was approved by 
shareholders at the AGM held on 19 May 2017).

The LTIP enables selected senior individuals to be granted conditional awards or nil-cost options over ordinary shares, the vesting of which 
is normally dependent on both continued employment with the Group and the extent to which pre-determined performance conditions 
are met over a specified period of three years. 

90

Capricorn Energy PLCAnnual Report and Accounts 2023LTIP awards granted during 2023 (audited)
Overview of award granted
On 28 July 2023, the following award under the LTIP was granted to the current Chief Executive Officer:

Form of award

Basis of award granted

Share price at 
date of grant3

No. of shares 
over which 
award originally 
granted

Face value 
(£000) of shares 
over which 
award originally 
granted4

% of shares 
over which 
award originally 
granted 
that vest at 
threshold

Vesting  
determined by 
performance over

Director

Randy Neely

Nil-cost option

Two x base salary of 
£500,000

£1.857

538,502

£1,000

0% Three years until 
31 May 2026

Notes:
(1)  Details of the performance conditions applicable to the above award are provided in the section below.
(2)  No price is payable by participants for their shares on the exercise of a nil-cost option granted under the LTIP.
(3)  This figure represents the average of the closing mid-market prices of a share in the Company for the three dealing days immediately preceding the date of grant. 

(The actual closing price on 28 July 2023 was £1.786.) 

(4)  The value shown in this column has been calculated by multiplying the ‘number of shares over which the award was originally granted’ by the ‘share price at date  

of grant’.

(5)  In the period following the grant of the above award, no change was made to its exercise price or the date on which it will become exercisable. 

Performance conditions
The committee engaged with major shareholders as we considered the design of 2023 LTIP awards. Based on the feedback from  
our constructive meetings with major shareholders and in light of the ongoing difficulty in setting long-term financial and operational 
performance conditions for the business, the committee determined that the vesting of the 2023 LTIP award would be linked to absolute 
shareholder returns. Although the committee recognises that relative TSR is a more common measure in the market, this was not 
considered to be an appropriate measure of success at the present time, given the unique circumstances faced by the business and  
the Company-specific factors that are vital to unlocking value for our shareholders over the medium term.

The absolute shareholder return targets applicable to the 2023 LTIP awards, and the associated vesting percentages that will be delivered 
for their achievement, are as follows:

Share price at the end of the three-year measurement period

Percentage of ordinary shares comprised in award that vest

Less than or equal to $2.661

$3.817

0%

100%

Between $2.661 and $3.817

0%-100% on a straight-line basis

Notwithstanding the extent to which the above targets have been satisfied, there are a number of circumstances in which the committee 
can adjust the level of vesting applied to the award. When determining whether to adjust the level of vesting, the committee will take into 
account all factors which it deems relevant at the time including, but not limited to, the underlying performance of the Company and/or 
the individual, the progress made against execution of the Company’s strategy and the wider external environment in which the Company 
operates. In particular, final vesting may be scaled back by up to 40% if the committee determines that insufficient shareholder value has 
been generated during the first two years of the performance period. 

Additional information in relation to the above targets is as follows:
 ‒ when calculating the level of achievement, share prices will normally be averaged over a 90-day period;
 ‒ the share price targets can be varied to take account of post-grant events such as share capital variations and returns of capital; and
 ‒ in accordance with the terms of the Directors’ Remuneration Policy, and irrespective of the Company’s share price performance over 
the measurement period, the committee retains the discretion (in exceptional circumstances) to adjust the vesting outcome for the 
award where the original result produced by the application of the performance conditions would be inappropriate or unreasonable 
given the circumstances that exist at that time.

Post vesting holding period
Following its vesting, the award granted to the current Chief Executive Officer in 2023 will be subject to a two-year holding period during 
which it cannot normally be exercised.

Dividend equivalent rights 
As with awards granted under the LTIP in previous years, the 2023 grant to the current Chief Executive Officer was made on terms  
that he will receive a payment (in cash and/or shares) on, or shortly following, the settlement of his award of an amount equivalent to the 
dividends that would have been payable on the shares acquired between the date of grant and the expiry any applicable holding period. 
Where required, the committee will decide the basis on which the value of such dividends will be calculated, which may assume the 
reinvestment of dividends. The rules of the LTIP also give the committee the discretion to disapply these provisions in relation to all  
or part of any special dividend. This discretion was exercised by the committee in relation to the special dividends paid by the Company  
on 23 May 2023 and 20 October 2023 on the basis that the economic position of participants in the LTIP was effectively preserved 
through the operation of the share consolidation that formed part of the return of cash mechanism. 

91

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

LTIP – awards vesting/lapsing during the year (audited)
No awards granted to Executive Directors of the Company vested during 2023.

As highlighted on pages 94 and 95 and as disclosed in last year’s Directors’ Remuneration Report, all unvested LTIP awards held by 
Simon Thomson and James Smith at the time they ceased employment immediately lapsed in full and ceased to exist. Details of these 
awards are as follows:

Date of grant

Plan

Form of award

No. of shares over which 
award originally granted

Date on which  
award lapsed in full

Directors

Simon Thomson

James Smith

28/07/20

17/03/21

11/03/22

28/07/20

17/03/21

11/03/22

LTIP

LTIP

LTIP

LTIP

LTIP

LTIP

Nil-cost option

Nil-cost option

Nil-cost option

Nil-cost option

Nil-cost option

Nil-cost option

886,847

822,482

779,627

576,811

534,947

507,073

21/04/23

21/04/23

21/04/23

14/04/23

14/04/23

14/04/23

Note: 
(1)   Further details relating to each of the above awards are set out in the Directors’ Remuneration Report for the year in which they were granted.

LTIP – awards exercised during 2023 (audited)
Details of vested LTIP awards (which are in the form of nil-cost options) that were exercised by individuals who were Executive Directors 
during the year to 31 December 2021 are as follows:

Date of grant

Plan

Date of 
vesting

Date of 
exercise1

Number of 
shares acquired 
on exercise

Exercise  
price

Market value of 
shares on date 
of exercise

Gain on 
exercise

Former Directors

Simon Thomson

James Smith

23/05/17

23/05/17

28/03/18

23/05/17

23/05/17

28/03/18

LTIP

LTIP

LTIP

LTIP

LTIP

LTIP

28/05/20

27/03/23

142,041

28/05/20

11/05/23

34,0872

31/03/21

11/05/23

453,4722

28/05/20

16/03/23

28/05/20

09/05/23

97,880

16,6752

31/03/21

09/05/23

294,9412

Nil

Nil

Nil

Nil

Nil

Nil

£2.335 £331,666

£2.133

£72,708

£2.133 £967,256

£2.375 £232,465

£2.148

£35,818

£2.148 £633,533

Notes: 
(1)  Each of the exercises set out in this table occurred after the date on which the individual in question ceased to be an Executive Director.
(2)  In accordance with the Company’s post-employment shareholding requirements for Executive Directors (details of which are set out on page 93), the net-of-tax 

number of shares acquired by Simon Thomson and James Smith pursuant to these exercises were immediately placed in a nominee structure and must normally 
be retained by them until the second anniversary of their cessation of employment.

Participation of Executive Directors in all-employee share schemes during 2023 
Introduction
In order to encourage increased levels of long-term share ownership amongst its general employee population, the Company launched 
an HM Revenue and Customs-approved SIP in April 2010. The SIP provides eligible employees, including Executive Directors, with the 
following benefits: 
 ‒ ‘Partnership shares’ – employees can authorise deductions of up to £1,800 per tax year from pre-tax salary, which are then used to 

acquire ordinary shares on their behalf.

 ‒ ‘Matching shares’ – the Company can award further free shares to all participants who acquire partnership shares on the basis of up to 
two matching shares for every one partnership share purchased. For the tax year 2023/2024, the Company awarded two matching 
shares for every one partnership share purchased and intends to continue using this award ratio for the tax year 2024/2025.

 ‒ ‘Free shares’ – employees can be given up to £3,600 worth of ordinary shares free in each tax year. On 22 September 2023, an award  

of free shares was made to employees.

In certain circumstances, the rules of the SIP also allow participants to reinvest dividends paid on their plan shares in further ‘dividend shares’.

As the SIP is an ‘all employee’ arrangement, no performance conditions are imposed in relation to any matching or free shares awarded 
pursuant to its terms.

92

Capricorn Energy PLCAnnual Report and Accounts 2023 
Details of Executive Directors’ SIP participation in 2023
Details of the shares purchased by and awarded to the Executive Directors under the SIP during the course of the year are as follows: 

Total SIP shares held  
at 01/01/23

Free shares awarded on 
22/09/23 at a price of 
£1.718 per share

Total SIP shares held 
following share capital 
consolidation on 
06/10/231

Dividend shares 
purchased on 27/10/23 
at a price of £1.6495  
per share2

Total SIP shares held 
at 31/12/23 (or date of 
cessation of directorship, 
if earlier)

Current Director

Randy Neely

Former Directors

Simon Thomson3

James Smith3

0

2,095

1,396

45,116

31,864

N/A

N/A

N/A

N/A

711

N/A

N/A

2,107

45,116

31,864

Notes: 
(1)  As a SIP participant at the time, and therefore the beneficial owner of the shares awarded to him at under the plan, Randy Neely benefitted from the October 2023 

return of cash (and was subject to the associated share capital consolidation) in the same way as all other participants.

(2)  The committee decided to give participants in the SIP the ability, if they so wished, to reinvest the special dividends that were paid during 2023 in respect of their 

plan holding in further ‘dividend shares’.

(3)  Simon Thomson and James Smith stepped down as directors of the Company on 24 January 2023 and 1 February 2023 respectively, and thereafter ceased  

to participate in the SIP following the subsequent cessation of their employment. On termination, a total of 3,654 free and matching shares previously held by  
Simon Thomson were forfeited for no consideration in accordance with the terms of the plan. In the case of James Smith, a total of 3,654 SIP shares were forfeited.

The total number of shares held (or previously held) by each of the above individuals under the SIP is included in their beneficial 
shareholdings disclosed in the Directors’ Report on page 109.

Shareholding guidelines for Directors (audited)
A formal share ownership policy for Executive Directors has been in place for a number of years under which they are required, during 
employment, to build up and maintain a target holding, currently equal to 200% of salary. In order to facilitate the achievement of the 
requirement, the share ownership policy provides that, until the necessary holding is achieved, an Executive Director is normally obliged to 
retain shares with a value equal to 50% of the net-of-tax gain arising from any vesting or exercise under the Company’s share incentive plans.

In addition, and with effect from 14 May 2020, being the date the 2020 Directors’ Remuneration Policy was approved by shareholders, 
Executive Directors are normally obliged to maintain a specified holding of shares for a period of two years following cessation of 
employment. In particular:
 ‒ the requirement is to maintain a post-employment holding of relevant shares equal to 200% of final salary;
 ‒ if this targeted holding has not been achieved at the point employment ceases, the requirement will apply to all relevant shares held  

at that time;

 ‒ ‘relevant shares’ will include all shares acquired by the individual on the exercise of awards that vest under any of the Company’s 

discretionary share plans, including the LTIP and the Deferred Bonus Plan, on or after 1 January 2020 (other than those that are sold  
in order to satisfy tax liabilities arising on exercise);

 ‒ shares subject to awards that vest on or after 1 January 2020 but which remain unexercised (e.g. because a holding or deferral period 

applies), or which have been granted under the Deferred Bonus Plan, will also count as ‘relevant shares’, but on a net-of-tax basis;

 ‒ until such time as the 200% of salary target is achieved, any relevant shares acquired by an individual will be placed in a nominee structure;
 ‒ relevant shares held by or on behalf of an individual will also count towards the satisfaction of the existing share ownership policy that  

is described above;

 ‒ for the avoidance of doubt, any shares acquired by an individual other than pursuant to a discretionary share plan (e.g. purchases using 

his/her own resources) will not be subject to the post-employment holding requirement; and

 ‒ the committee will retain the discretion to reduce or waive the post-employment holding requirement in limited circumstances  

(such as on the death of the individual or where his/her personal circumstances change).

93

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

The following table discloses the beneficial interest of each Director in the ordinary shares of the Company as at 31 December 2023 
(or date of cessation of directorship, if earlier). Following appointment in June 2023, Randy Neely is building his interest towards the 
shareholding guideline. His interest in Company shares will be further enhanced by part deferral of the 2023 bonus and 2024 LTIP grants. 
Simon Thomson and James Smith complied with the shareholding guidelines prior to their cessation of directorship.

Shares held

Awards over shares under the LTIP

Compliance with shareholding 
requirements

In-service 
requirement

Post-cessation 
requirement

Ordinary 
shares2

Ordinary shares 
held in the SIP3

Total holding of 
ordinary shares

Ordinary 
shares subject 
to vested but 
unexercised 
awards4

Ordinary 
shares subject 
to unvested 
awards5

Total interest in 
ordinary shares

Value of 
holding as a % 
of salary6, 7

Value of 
holding as a % 
of salary6, 8

Executive Director9

Randy Neely

Non-Executive Directors10

Craig van der Laan

Maria Gordon

Richard Herbert

Hesham Mekawi

Tom Pitts

Patrice Merrin

Former Directors11

–

–

–

–

–

–

–

Simon Thomson

658,074

James Smith

Nicoletta Giadrossi

Peter Kallos

Keith Lough

Alison Wood

Catherine Krajicek

Erik B. Daugbjerg

Luis Araujo

Chris Cox

–

–

9,292

–

–

–

–

–

–

2,107

2,107

0

538,502

540,609

1%

0%

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

45,116

31,864

703,190

1,136,751 2,488,95613

4,328,897

31,864

739,349

1,618,83113

2,390,044

507%

250%

232%

231%

–

–

–

–

–

–

–

–

–

9,292

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

9,292

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Notes: 
(1)   Details of the Company’s share ownership policies for Executive Directors are set out on pages 93 and 103.
(2)  
(3)   Under the rules of the SIP, certain shares awarded to participants must be retained in the plan for a specified ‘holding period’ of up to five years. The receipt of these 

Includes shares held by connected persons.

shares is not subject to the satisfaction of performance conditions.

(4)   This column shows all vested but unexercised awards under the LTIP that were held by the director concerned as at 31 December 2023 (or date of cessation of 

directorship, if earlier).

(5)   This column shows all unvested and outstanding awards under the LTIP that were held by the director concerned as at 31 December 2023 (or date of cessation 
of directorship, if earlier) including those granted during the year. Details of these entitlements, the vesting of which is subject to the satisfaction of performance 
conditions, are set out on pages 90 to 92.

(6)   Share price used is the average share price for the period of 90 days up to and including 31 December 2023 (or, in the case of former Directors, the average share 

price for the period of 90 days up to and including the date of cessation of directorship). 

(7)  This holding includes (i) all shares held by the individual; and (ii) the net-of-tax number of all shares subject to vested but unexercised LTIP awards.
(8)   This holding includes the net-of-tax number of all shares subject to vested but unexercised LTIP awards.
(9)   Randy Neely was appointed as an Executive Director on 1 June 2023.
(10) Each of Craig van der Laan, Maria Gordon, Richard Herbert, Hesham Mekawi and Tom Pitts were appointed as Directors on 1 February 2023, with Patrice Merrin 

being appointed on 26 June 2023.

(11) Each of Simon Thomson, Nicoletta Giadrossi, Peter Kallos, Alison Wood and Luis Araujo stepped down from the Board on 24 January 2023, with Keith Lough and 

James Smith both stepping down on 1 February 2023. Catherine Krajicek and Erik B. Daugbjerg retired as Non-Executive Directors on 26 June 2023. Chris Cox 
was appointed as a Director on 1 February 2023 and stepped down from this role on 1 June 2023. 

(12) The shareholding numbers noted in the table above were unchanged as at the earlier of the date of this report or the date of cessation of directorship of the 

individual listed.

(13) All unvested LTIP awards immediately lapsed on the cessation of employment of James Smith and Simon Thomson.

Loss of office payments and payments to past Directors during 2023 (audited)
Chris Cox 
Chris Cox stepped down from the role of Interim Chief Executive Officer, and from his position as Executive Director on the Board, on 
1 June 2023. Thereafter, he was placed on garden leave until 30 June 2023, at which time the Company exercised its right to end his 
employment and make a PILON. 

As reported in the single figure table on page 83, he was paid £393,107 for the period that he served as a director in 2023. This included 
an annual bonus of £180,822, further details of which are set out on page 90.

94

Capricorn Energy PLCAnnual Report and Accounts 2023As an employee of the Company, Chris Cox continued to receive his salary, pension contributions and benefits during his period of  
garden leave, amounting to £45,132. Thereafter, on 26 June 2023, he received a PILON (equivalent to salary, pension and benefits for  
the remainder of his contractual notice period of one month) of £51,563. In line with his contractual arrangements, Chris also received  
a payment of £26,442 in respect of accrued but untaken holidays. Chris Cox did not participate in the Company’s LTIP or SIP. 

Simon Thomson
As reported in last year’s Directors’ Remuneration Report, Simon Thomson stepped down from his position as Chief Executive Officer  
on 24 January 2023 and was subsequently placed on garden leave until 21 April 2023, at which time the Company exercised its right  
to end his employment and make a PILON (equivalent to salary, pension and benefits for the remainder of his contractual notice period).

As disclosed in the single figure table on page 83, he was paid £49,155 for the period that he served as a Director in 2023.

As an employee of the Company, Simon Thomson continued to receive his salary, pension contributions and benefits throughout the 
period from the cessation of his directorship until the end of his garden leave, amounting to £196,617. Thereafter, he became entitled to 
his PILON for the balance of his contractual notice period (being 21 April 2023 to 1 February 2024) by way of phased monthly payments, 
subject to mitigation. In respect of the year to 31 December 2023, Simon received £511,042. For the avoidance of doubt, no annual 
bonus was paid to Simon Thomson in respect of 2023.

Consistent with the rules of the Company’s LTIP, Simon Thomson retained any awards that had vested prior to the date on which he 
ceased employment (with any outstanding holding periods applicable to those awards continuing to operate as before). All unvested LTIP 
awards held by Simon Thomson, however, immediately lapsed on the cessation of his employment. Details of LTIP awards exercised by 
Simon Thomson in the period following his departure from the Company are set out on page 92.

All ‘free’ or ‘matching’ shares awarded to Simon Thomson under the all-employee SIP less than three years prior to his leaving date were 
forfeited for no consideration on cessation of his employment. The balance of his shares under this arrangement were released to him in 
accordance with the rules of the SIP shortly after his departure. Further details are included on page 93.

James Smith
As also reported in last year’s Directors’ Remuneration Report, James Smith ceased to be Chief Financial Officer on 1 February 2023. 
On 27 February 2023 James was placed on garden leave until 14 April 2023 at which time the Company exercised its right to end his 
employment and make a PILON.

As disclosed in the single figure table on page 83, he was paid £43,961 for the period that he served as a Director in 2023.

As an employee of the Company, James Smith continued to receive his salary, pension contributions and benefits throughout the period 
from the cessation of his directorship until the end of his garden leave, amounting to £94,914. Thereafter, he received a PILON of £68,803. 
In line with his contractual arrangements, James also received a payment of £23,022 in respect of accrued but untaken holidays. For the 
avoidance of doubt, no annual bonus was paid to James Smith in respect of 2023.

The treatment of James’s outstanding entitlements under the LTIP and SIP on the cessation of his employment were identical to those 
described above for Simon Thomson, with details of LTIP award exercised by James following his departure from the Company being set 
out on page 92.

Non-Executive Directors
Each of Nicoletta Giadrossi, Peter Kallos, Alison Wood and Luis Araujo stepped down from their position as Non-Executive Director on 
24 January 2023. They were subsequently paid fees in respect of the period from their date of departure to the end of January 2023, 
being £3,328 (in the case of Nicoletta Giadrossi), £1,576 (in the case of Alison Wood) and £1,395 (in the case of Peter Kallos and Luis Araujo). 

Dilution of share capital pursuant to share plans during 2023
In any 10-year rolling period, the number of ordinary shares which may be issued in connection with the Company’s ‘discretionary share 
plans’ (which includes the LTIP and the share option/award schemes used to incentivise less senior employees) cannot exceed 5% of the 
Company’s issued ordinary share capital. 

In addition, in any 10-year rolling period, the number of ordinary shares which may be issued in connection with all of the Company’s 
employee share schemes (whether discretionary or otherwise) cannot exceed 10% of the Company’s issued ordinary share capital.  
It should also be noted that all shares acquired by or awarded to participants under the SIP and the Deferred Bonus Plan are existing 
ordinary shares purchased in the market. As a result, neither the SIP nor the Deferred Bonus Plan involves the issue of new shares  
or the transfer of treasury shares.

Board appointments with other companies during 2023
The Board believes, in principle, in the benefits of Executive Directors accepting positions as Non-Executive Directors of other companies 
in order to widen their skills and knowledge for the benefit of the Company, provided that the time commitments involved are not unduly 
onerous. The Executive Directors are permitted to retain any fees paid for such appointments.

The appointment of any Executive Director to a non-executive position with another company must be approved by the Nomination 
& Governance Committee. In the case of a proposed appointment to a company within the oil and gas industry, permission will only 
normally be given if the two companies do not compete in the same geographical area.

95

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Relative importance of spend on pay
Set out below are details of the amounts of, and percentage change in, remuneration paid to or receivable by all Group employees and 
distributions to shareholders in the years ended 31 December 2022 and 2023.

Employee costs ($m)1

Distributions ($m)2

Financial year 
2022

Financial year 
2023

34.3

511.5

36.8

560.0

% change

7%

9.5%

Notes: 
(1)  2023 employee costs includes significant redundancy costs as a result of the reorganisation. 
(2)  For the purposes of the above table, ‘Distributions’ include amounts distributed to shareholders by way of dividend and share buyback. The figure for 2023 
represents the aggregate of (i) the returns of cash that took place in May and October of that year; and (ii) the share buybacks that occurred in the period.

TSR performance graph and further information on Chief Executive pay
Introduction
The following chart demonstrates the growth in value of a £100 investment in the Company and an investment of the same amount in 
both the FTSE 250 Index and the FTSE 350 Oil & Gas Producers Index over the last 10 years. These comparisons have been chosen on the 
basis that: Capricorn was a constituent member of the FTSE 250 Index for a significant proportion of 2023; and the FTSE 350 Oil & Gas 
Producers Index comprises companies that are exposed to broadly similar risks and opportunities as Capricorn. 

The table following the graph illustrates the movements in the total remuneration of the Company’s Chief Executive during the same  
10-year period.

Performance graph – comparison of 10-year cumulative TSR on an investment of £100
£220

£200

£180

£160

£140

£120

£100

£80

£60

£40

£20

0

Dec 13 Dec 14 Dec 15 Dec 16 Dec 17 Dec 18 Dec 19 Dec 20

Dec 21

Dec 22

Dec 23

FTSE 250

Capricorn

FTSE 350 Oil & Gas

Total remuneration of Chief Executive during the same 10-year period

Financial year

2023

2023

2023

2022

2021

2020

2019

2018

2017

2016

2015

2014

Chief Executive

Randy Neely

Chris Cox

Simon Thomson

Simon Thomson

Simon Thomson

Simon Thomson

Simon Thomson

Simon Thomson

Simon Thomson

Simon Thomson

Simon Thomson

Simon Thomson

Total remuneration of  
Chief Executive1

Annual variable element award 
rates for Chief Executive  
(as % of max. opportunity)

Long-term incentive vesting 
rates for Chief Executive  
(as % of original award level)

£607,642

£393,107

£49,155

£1,908,773

£1,950,892

£1,479,731

£1,173,630

£2,204,001

£2,992,615

£2,081,601

£1,292,167

£1,073,425

71%2

80%3

N/A

22.5%

60.5%

75%

65%

70%

76.9%

80.2%

75%

78.5%

N/A

N/A

N/A

59%

67.7%

27.4%

0%

56.7%

90.8%

81.7%

23.4%

0%

Note:
(1)  The amounts disclosed in this column have been calculated using the same methodology prescribed by the Regulations for the purposes of preparing the single 

total figure table shown on page 83.

(2)  As explained on page 90, Randy Neely was awarded a bonus for the financial year to 31 December 2023 of 71% of maximum opportunity (being 125 % of salary). 
This figure was then pro-rated by reference to the part of the year that he was employed by the Company, resulting in a final award of 52% of annual base salary.

(3)  As explained on page 90, Chris Cox was awarded a bonus for the financial year to 31 December 2023 of 80% of maximum opportunity (being 100% of salary). 

This figure was then pro-rated by reference to the part of the year that he was employed by the Company, resulting in a final award of 32.9% of annual base salary.

96

Capricorn Energy PLCAnnual Report and Accounts 2023Percentage annual change in Directors’ remuneration elements compared to all Group employees
The table below compares the percentage change in various elements of each Directors’ remuneration between:

 ‒ 2022 and 2023;
 ‒ 2021 and 2022;
 ‒ 2020 and 2021; 
 ‒ 2019 and 2020; and

the percentage change in the same remuneration elements of all the Group’s employees in respect of those same periods.

Between 2022 and 2023

Between 2021 and 2022

Between 2020 and 2021

Between 2019 and 2020

% change 
in base 
salary/
fees

% change 
in taxable 
benefits

% change 
in annual 
bonus

% change 
in base 
salary/
fees

% change 
in taxable 
benefits

% change 
in annual 
bonus

% change 
in base 
salary/
fees

% change 
in taxable 
benefits

% change 
in annual 
bonus

% change 
in base 
salary/
fees

% change 
in taxable 
benefits

% change 
in annual 
bonus

All Group 
employees

Executive Director3

6%

(24)%1

(4)%

4.4%

(0.25)%

(13.02)%

2.0%

(6.1)%

(16.7)%

3.0%

(0.4)%

2.2%

Randy Neely

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Non-Executive Directors2 4

Craig van der 
Laan

Maria Gordon

Richard 
Herbert

Hesham 
Mekawi

Tom Pitts

Patrice Merrin

Former Directors5

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Simon 
Thomson

(93.2)%

(94.5)%

(100.0)%

James Smith

(90.9)%

(91.2)%

(100.0)%

Chris Cox

Nicoletta 
Giadrossi

n/a

(93.5)%

Keith Lough

(91.7)%

Peter Kallos

(93.5)%

Alison Wood

(93.5)%

Catherine 
Krajicek

Erik B. 
Daugbjerg

Luis Araujo

(39.9)%

(42.5)%

(89.7)%

n/a

0%

0%

0%

0%

0%

0%

0%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

3.0%

3.0%

n/a

3.0%

2.6%

3.0%

2.6%

3.0%

3.0%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

6.7%

5.6%

n/a

0%

0%

0%

0%

0%

0%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

(61.7)%

(61.7)%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

1.0%

1.0%

n/a

110.5%

0%

0%

13.2%

0%

58.9%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

20.1%

(18.5)%

(2.8)%

(18.5)%

n/a

n/a

n/a

n/a

n/a

n/a

1.7%

1.7%

n/a

0%

0%

0%

100.0%

n/a

n/a

n/a

n/a

n/a

n/a

100.0%

n/a

n/a

n/a

n/a

n/a

0%

0%

0%

0%

0%

0%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

2.7%

5.0%

n/a

0%

0%

0%

0%

0%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

17.3%

17.3%

n/a

n/a

n/a

n/a

n/a

n/a

n/a

n/a

Notes: 
(1)  This fall in taxable benefits for all Group employees was largely attributable to a material decrease in the cost of insurance premiums. 
(2)  The Non-Executive Directors are not eligible to participate in the annual bonus scheme.
(3)  Randy Neely was appointed as an Executive Director on 1 June 2023.
(4)  Each of Craig van der Laan, Maria Gordon, Richard Herbert, Hesham Mekawi and Tom Pitts were appointed as Directors on 1 February 2023, with Patrice Merrin 

being appointed on 26 June 2023.

(5)  Each of Simon Thomson, Nicoletta Giadrossi, Peter Kallos, Alison Wood and Luis Araujo stepped down from the Board on 24 January 2023, with Keith Lough and 

James Smith both stepping down on 1 February 2023. Catherine Krajicek and Erik B. Daugbjerg retired as Non-Executive Directors on 26 June 2023. Chris Cox  
was appointed as Interim Chief Executive Officer on 1 February 2023 and subsequently left this position on 1 June 2023.

97

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Implementation of remuneration policy in 2024
The following table provides details of how the Company intends to implement the key elements of the current Directors’ Remuneration 
Policy described in pages 99 to 107 during the year to 31 December 2024.

Remuneration element

Implementation during 2024

Base salary

Benefits

Annual bonus

LTIP

Retirement benefits 

Non-Executive Chair’s and 
Non-Executive Directors’ 
fees

Notwithstanding the 5% standard annual salary increase awarded to the wider employee group for 
2024, Randy Neely’s base salary did not change with effect from 1 January 2024 and will stay at the 
£500,000 level paid in 2023.

It is expected that there will be no change to the standard benefit provision in 2024. Executive Directors 
will be given the opportunity to participate in the SIP on the same terms as apply to all other eligible 
employees in the arrangement.

In accordance with the requirements of the policy, Executive Directors will be eligible to receive a bonus 
of up to 125% of base salary depending on the extent to which specified measures are satisfied over 
2024. Of the bonus award, 25% will be deferred into shares for a period of three years.

Similar to prior years, for senior executives in the wider Group, the 2024 bonus will be based on  
a corporate scorecard incorporating financial, strategic and operational measures.

It is intended that, during the early part of 2024, the current Chief Executive Officer will be granted  
a further award pursuant to the rules of the LTIP on the following terms:
 ‒ the award will be granted over shares worth 200% of salary;
 ‒ the extent to which the award vests will be determined by reference to the satisfaction of absolute 

shareholder return conditions over the period of three consecutive financial years starting on 
1 January 2024; and

 ‒ the overall structure of these conditions will mirror those applied to the award granted to the Chief 

Executive Officer in 2023, with the precise targets to be applied to the 2024 award being set by the 
committee at the time of its grant. 

In light of the ongoing volatility in the Company's share price, the Committee is minded to apply a 
minimum grant price of 150p for any 2024 awards. This price will also be used as the basis for setting 
the absolute shareholder return targets. The growth hurdles to be used for 2024 awards are expected 
to be comparable to those applied for the awards granted in the prior year. 

Full disclosure of the 2024 LTIP award will be provided in the 2024 Directors’ Remuneration Report.

During 2024, the Company will contribute 12.5% of basic salary on behalf of the Executive Directors or 
pay them an equivalent amount of additional salary. This rate of pension contributions is equal to the 
amount paid to the wider UK employee population.

For 2024, the annual fees for Non-Executive Directors, Deputy Chair and the Non-Executive Chair 
remain unchanged at £80,000, £180,000 and £270,000 respectively.

The additional fees for committee Chair and membership in 2024 are as follows:

Audit Committee/Remuneration Committee 

Sustainability Committee

Nomination & Governance Committee

Chair

£15,000

£10,000

–

Member

£10,000

£5,000

£5,000

Dates of appointment and forthcoming election/re-election
The following table sets out the dates on which each of the current Directors was first appointed and specifies the dates on which those 
individuals are next subject to election or re-election:

Director

Craig van der Laan

Maria Gordon

Richard Herbert

Hesham Mekawi

Tom Pitts

Patrice Merrin

Randy Neely

Date of original appointment

Date when next subject to election or re-election

1 February 2023

1 February 2023

1 February 2023

1 February 2023

1 February 2023

26 June 2023

1 June 2023

23 May 2024

23 May 2024

23 May 2024

23 May 2024

23 May 2024

23 May 2024

23 May 2024

98

Capricorn Energy PLCAnnual Report and Accounts 2023Part 3 – Directors’ Remuneration Policy

Introduction
At the AGM held on 26 June 2023, shareholders overwhelmingly approved a new Directors’ Remuneration Policy for the Company.  
This policy, which specifies the various pay structures operated by the Company and summarises the approach that the committee  
will adopt in certain circumstances such as the recruitment of new directors and/or the making of any payments for loss of office,  
became effective immediately on receipt of that approval and was applied by the committee during 2023. This policy will also be 
operative throughout 2024. 

Although not required by the regulations, the substantive terms of the above Directors’ Remuneration Policy are repeated in this  
Part 3 for ease of reference. However, any details that were specific to 2023 or earlier years (including, for example, any disclosures  
relating to the decision-making process that was followed for determining the new policy and the illustrative remuneration scenarios  
set out on page 105) have, where applicable, been either omitted or updated to reflect the current position. The policy as originally 
approved by shareholders can be found on pages 79 to 87 of the 2022 Annual Report and Accounts, a copy of which is available on  
the Company website. 

Purpose and role of the Remuneration Committee
The Remuneration Committee determines and agrees with the Board the overall remuneration policy for the Executive Directors  
and the Group’s PDMRs. Within the terms of this agreed policy, the committee is also responsible for determining the: 
 ‒ total individual remuneration package for each Executive Director and the PDMRs; 
 ‒ level of awards made under the Company’s LTIPs and employee share award schemes, and the performance conditions which  

are to apply;

 ‒ KPIs used to measure performance for the annual bonus scheme;
 ‒ bonuses payable under the Company’s annual bonus scheme;
 ‒ vesting levels of awards under the Company’s LTIPs and employee share award schemes; and
 ‒ policy for pension arrangements, service agreements and termination payments for Executive Directors and PDMRs.

The committee also reviews the overall remuneration levels and incentive arrangements (including the Group-wide bonus scheme) for 
employees below senior management level but does not set individual remuneration amounts for such individuals. This oversight role 
allows the committee to take into account pay policies, employment conditions and culture within the Group as a whole when designing 
the reward structures of the Executive Directors and PDMRs. For example, the committee considers the standard increase applied to 
basic pay across the Group when setting Executive Directors’ base salaries for the same period.

The committee operates within written terms of reference agreed by the Board. These are reviewed periodically to ensure that the 
committee remains up-to-date with best practices appropriate to Capricorn, its strategy and the business and regulatory environment  
in which it operates. The current version of the terms of reference are available on the Company’s website.

Consultation with relevant stakeholders
The committee is always keen to ensure that, in carrying out its mandate, it takes into account the views and opinions of all the relevant 
stakeholders in the business. During 2023, a range of stakeholders were consulted regarding the remuneration of the incoming Directors 
and this feedback was taken on board by the committee when considering this matter.

Historically, the committee has not undertaken a formal consultation exercise with employees in relation to the Group’s policy on  
senior management remuneration. Members of staff are, however, regularly given the opportunity to raise issues on a variety of matters, 
including executive pay, via a number of mechanisms such as the Company’s EVF, the attendance of Directors at team meetings and 
employee engagement surveys. The committee believes that this mechanism ensures that its obligations under Provision 41 of the  
2018 UK Corporate Governance Code are met. 

99

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Overview of current remuneration policy
A description of each of the elements comprised in the pay packages for Capricorn’s Directors under its remuneration policy is as follows: 

Policy table – elements of Directors’ remuneration package 

Remuneration 
element

Purpose and link  
to strategy

Operation

Opportunity

Framework for assessing performance

Base  
salary

Helps recruit and 
retain employees.

Reflects individual 
experience and role.

Benefits

Helps recruit and 
retain employees.

None

Whilst the committee has not  
set a monetary maximum, annual 
increases will not normally exceed 
the level of standard increase 
awarded to other employees except 
that more significant increases may 
be awarded at the discretion of the 
committee taking into account 
factors such as:
 ‒ an increase in the scope  
and responsibility of the 
individual’s role;

 ‒ the individual’s development  
and performance in the role 
following appointment; or

 ‒ a re-alignment with market rates.

None

Benefits are intended to be  
market competitive. The committee 
has not set a monetary maximum 
for other benefits as the cost of 
these may vary from time to time. 
The maximum value for any 
all-employee plans will be in  
line with the maximum value  
for all other employees.

Normally reviewed annually (with 
changes taking effect on 1 January) 
and/or when otherwise appropriate, 
including when an individual 
changes position or responsibility.

Aim is to provide a competitive  
base salary relative to the market 
(although the committee does  
not place undue emphasis on 
benchmarking data and exercises  
its own judgement in determining 
pay levels).

Decision influenced by:
 ‒ role and experience;
 ‒ average change in broader 

workforce salaries;

 ‒ individual performance; and
 ‒ remuneration practices in 

companies of a broadly similar 
size and value, and relevant oil  
and gas exploration and 
production companies.

Directors are entitled to a 
competitive package of benefits.  
For UK executives, the major 
elements include, but are not 
limited to, permanent health 
insurance, private health insurance, 
death-in-service benefit and a gym 
and fitness allowance. Directors  
may also participate in any 
all-employee plans on the same 
basis as other employees.

The committee reserves the  
right to provide further benefits 
where this is appropriate in the 
individual’s particular circumstances 
(for example costs associated with 
relocation as a result of the Director’s 
role with the Company). Executive 
Directors are also eligible for other 
benefits which are introduced for 
the wider workforce on broadly 
similar terms.

100

Capricorn Energy PLCAnnual Report and Accounts 2023Remuneration 
element

Purpose and link  
to strategy

Operation

Opportunity

Framework for assessing performance

Annual  
bonus

Rewards the 
achievement of 
annual KPIs and/or 
other objectives 
linked to the 
Company’s  
strategic goals.

Maximum % of salary: 125%

Bonuses are awarded by reference 
to performance against specific 
targets normally measured over  
a single financial year.

Seventy-five percent of any amounts 
awarded to an individual under this 
arrangement are paid out in full 
shortly after the assessment of  
the performance targets has been 
completed. The remainder of the 
bonus will normally be deferred into 
an award of shares for a three-year 
period (or such other period as 
determined by the committee),  
with the vesting of deferred 
amounts typically subject to 
continued employment only.

Annual bonuses may be subject to 
clawback and the extent to which 
deferred share awards vest may be 
reduced, if certain events occur in 
the period of three years from the 
end of the relevant financial year. 
These include the committee 
becoming aware of:
 ‒ a material misstatement of the 
Company’s financial results;
 ‒ an error in the calculation of 
performance targets which,  
had it been known at the relevant 
time, would have reasonably 
been expected to have resulted  
in a lower award being made;
 ‒ an act committed by the relevant 
participant that has (or could 
have) resulted in summary 
dismissal by reason of gross 
misconduct; or

 ‒ a corporate failure which 

arose due to the conduct of 
management and which has 
resulted in the appointment  
of a liquidator or administrator.

The detailed terms of the clawback 
mechanism applicable to the cash 
element of any annual bonus award 
are set out in an individual 
agreement entered into between 
the Company and the relevant 
Executive Director. This provides  
the committee with a variety of 
alternative means by which value 
can be recovered including:
 ‒ the reduction of future bonus 

awards;

 ‒ the application of a reduction in 
the number of shares in respect 
of which share awards would 
otherwise vest or be exercisable; 
and

 ‒ requiring the individual to make  
a cash payment to the Company.

The measures and targets applicable 
to the annual bonus scheme (and the 
different weightings ascribed to each  
of them) are set annually by the 
committee in order to ensure they  
are relevant to participants and take 
account of the most up-to-date 
business plan and strategy.

All, or a significant majority, of the 
bonus opportunity will normally  
be determined by reference to 
performance against demanding 
Group KPIs. Further detail in respect 
of the approach taken for 2023 and 
2024 is set out in the Annual Report 
on Remuneration.

The remaining part of a Director’s 
bonus (if any) will normally be based 
on the achievement of personal 
objectives relevant to that individual’s 
role within the business.

Where possible, a payment scale 
(ranging from 0% at ‘threshold’, not 
more than 50% at ‘target’ and 100% 
at ‘maximum’) for different levels of 
achievement against each KPI and/or 
other objective is specified by the 
committee at the outset of each year. 
The payment scale may be varied to 
reflect the stretch of the underlying 
targets set.

The committee has discretion to  
vary the measures and weightings 
during the year if events arise which 
mean that it would be inappropriate 
to continue with the originally 
prescribed structure. The committee 
expects that this discretion will  
only be exercised in exceptional 
circumstances and not to make  
the bonus scheme for that year  
less demanding than when it  
was originally set.

In addition, the committee has 
discretion to adjust awards or 
outcomes to ensure that the ultimate 
bonus payment for a financial year  
is fair and reasonable, and properly 
reflects performance over that period.

101

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Remuneration 
element

Purpose and link  
to strategy

Operation

Opportunity

Framework for assessing performance

Vesting of awards granted under  
the LTIP will be determined based  
on performance against targets, 
normally measured over a period  
of at least three years.

The committee will review and  
set weightings and targets for each 
LTIP grant to ensure they remain 
appropriate. A significant proportion 
of any award will normally be linked  
to share price-based measures.  
The Remuneration Committee may 
change the balance of the measures, 
or use different measures for 
subsequent awards, as appropriate. 
Where material changes are made  
to the type of performance conditions, 
the committee will consult with major 
shareholders prior to making any  
such decision.

Up to 25% of the maximum award 
may vest for threshold performance.

The committee retains the discretion 
to vary the vesting outcome level 
produced by the formulaic operation 
of the performance conditions in 
circumstances where, based on its 
independent judgement, it considers 
it appropriate to do so (e.g. where  
the outturn from the assessment  
of the prescribed targets is not,  
in the committee’s view, a genuine 
reflection of the underlying 
performance of the Company).

The details of performance criteria  
for 2024 onwards will be based on  
the strategic priorities at the time  
of award.

Normal total maximum %  
of salary: 250%

LTIP

Incentivises 
Executive Directors 
to deliver long-term 
performance for  
the benefit of 
shareholders, 
thereby aligning  
the interests of the 
Directors with those 
of the Company’s 
investors. 

The LTIP was established by the 
Company following receipt of the 
necessary shareholder approvals  
at the 2017 AGM.

Awards will normally be made 
annually with vesting dependent  
on achievement of performance 
conditions chosen by the 
committee that are typically 
measured over a period of at  
least three years.

Vesting of awards will generally  
take place on the third anniversary 
of grant or shortly following the  
date on which the performance 
conditions are assessed by  
the committee.

All awards that vest will normally be 
subject to a holding period in terms 
of which the relevant shares will only 
be released/become exercisable 
after a further period of at least  
two years following the end of  
the performance period.

The committee reviews the 
quantum of awards annually, taking 
into account factors such as market 
rates and overall remuneration.  
The committee also retains the 
discretion to adjust award levels in 
certain circumstances e.g. where 
there has been a significant 
movement in the Company’s  
share price.

Under the rules of the LTIP, awards 
may be subject to malus and/or 
clawback provisions if certain events 
occur after their grant but before 
the expiry of the period of three 
years from the end of the relevant 
performance period. These events 
include:
 ‒ the committee becoming aware 
of a material misstatement of  
the Company’s financial results;
 ‒ the committee becoming aware 
of an error in the calculation of 
performance targets which, had it 
been known at the relevant time, 
would have reasonably been 
expected to have resulted in  
a lower award being made;

 ‒ the relevant participant 

committing an act that has  
(or could have) resulted in 
summary dismissal by reason  
of gross misconduct; or

 ‒ a corporate failure arising, due 

to the conduct of management, 
which has resulted in the 
appointment of a liquidator  
or administrator.

102

Capricorn Energy PLCAnnual Report and Accounts 2023Remuneration 
element

Purpose and link  
to strategy

Operation

Opportunity

Framework for assessing performance

Retirement 
benefits 

Rewards sustained 
contribution.

The Company operates a defined 
contribution group personal 
pension plan in the UK. The scheme 
is non-contributory and all UK 
permanent employees, including 
the Executive Directors, are eligible 
to participate. 

For Executive Directors, the 
Company’s pension contributions 
are at a level that is capped at the 
maximum amount payable to the 
wider UK employee population 
(currently 12.5% of basic salary)

None

The Company contributes a 
specified percentage of basic  
annual salary for senior employees, 
including Executive Directors.

Where an Executive Director has an 
individual personal pension plan (or 
overseas equivalent), the Company 
pays its contribution to that 
arrangement.

If an Executive Director’s pension 
arrangements are fully funded or 
applicable statutory limits are 
reached, an amount equal to the 
Company’s contribution (or the 
balance thereof) is paid in cash.

During their employment, Executive 
Directors are obliged to build up and 
maintain a target holding of shares 
worth 200% of salary.

Executive Directors are also normally 
required to maintain a shareholding 
equal to 200% of final salary for a 
period of two years after they step 
down from the Board.

Further details relating to both the 
above requirements (including the 
particular shares to which they relate 
and the enforcement mechanisms 
that have been put in place) are set 
out on page 93.

Share 
ownership 
policy

Aligns Executive 
Director and 
shareholder  
interests and 
reinforces long-term  
decision-making.

Not applicable

None

103

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Remuneration 
element

Purpose and link  
to strategy

Operation

Opportunity

Framework for assessing performance

The aggregate fees of the Non-
Executive Chair and Non-Executive 
Directors will not exceed the limit 
from time to time prescribed in the 
Company’s Articles of Association

None

Non-
Executive 
Chair’s  
fees and 
Non-
Executive 
Directors’ 
fees

Helps recruit and 
retain high-quality, 
experienced 
individuals.

Reflects time 
commitment  
and role.

Non-Executive Directors’ fees are 
considered annually and are set by 
the executive members of the Board 
and the Non-Executive Chair, taking 
into account a range of relevant 
factors such as:
 ‒ market practice;
 ‒ time commitment; and
 ‒ responsibilities associated  

with the roles.

Additional fees may be payable  
for additional Board responsibilities 
such as membership and/or chair  
of a committee.

The Non-Executive Chair’s fee is 
similarly considered annually and is 
determined in light of factors such 
as market practice, the time 
commitment and responsibilities 
associated with the role and other 
relevant factors.

Role-appropriate benefits may be 
provided in certain circumstances. 
This includes the reimbursement  
of any expenses incurred in the 
performance of duties (and 
associated tax on those expenses).

None of the Non-Executive Directors 
nor the Non-Executive Chair 
participates in any of the Company’s 
share schemes and they are not 
entitled to a bonus or pension 
contributions. Their fees can, 
however, be paid in cash or in  
shares (or a balance of both).

Notes:
(1)  A description of how the Company intends to implement the policy set out in this table during the financial year to 31 December 2024 is provided on page 98.
(2)  The following differences exist between the Company’s above policy for the remuneration of Directors and its approach to the payment of employees generally:

•  participation in the LTIP is typically aimed at the Executive Directors and certain selected senior managers. Other employees are eligible to participate in the 

Employee Share Award Scheme (details of which are provided in section 4.4 of the notes to the Financial Statements on pages 154 and 155);

•  a lower level of maximum annual bonus opportunity applies to employees other than the Executive Directors and certain PDMRs; and
•  benefits offered to other employees generally comprise permanent health insurance, private health insurance, death-in-service benefit and gym and  

fitness allowance.

In general, these differences arise from the development of remuneration arrangements that are market competitive for the various categories of individuals.  
They also reflect the fact that, in the case of the Executive Directors and PDMRs, a greater emphasis is placed on variable pay. 

(3)  The choice of the performance metrics applicable to the annual bonus scheme reflect the committee’s belief that any incentive compensation should be tied to 

appropriately challenging measures of both the overall performance of the Company against its strategic KPIs and (where appropriate) those areas that the relevant 
individual can directly influence. 

(4)  The performance conditions applicable to the LTIP will be selected by the committee to ensure that they align with the Company’s strategic objectives going forward. 
(5)  Where a nil-cost option award under the LTIP becomes exercisable, it will generally remain so until the 10th anniversary of the date on which it was granted.

Detailed provisions
Common terms of share awards
Awards under any of the Company’s discretionary share plans may:
 ‒ be granted as conditional share awards or nil-cost options or in other such form that the committee determines has the same 

economic effect;

 ‒ have any performance conditions applicable to them amended or substituted by the committee if an event occurs which causes the 
committee to determine that an amended or substituted performance condition would be more appropriate and not materially less 
difficult to satisfy;

 ‒ incorporate the right to receive an amount (in cash or additional shares) equal to the value of dividends which would have been paid on 
the shares under the award that vest up to the time of vesting (or, where the award is subject to a holding period, release). This amount 
may be calculated assuming that the dividends have been reinvested in the Company’s shares on a cumulative basis;

 ‒ be settled in cash at the committee’s discretion; 
 ‒ be adjusted in the event of any variation of the Company’s share capital or any demerger, delisting, special dividend or other event that 

may affect the Company’s share price; and

 ‒ otherwise be adjusted or amended in accordance with the provisions of the relevant plan rules.

104

Capricorn Energy PLCAnnual Report and Accounts 2023 
Legacy awards
The committee reserves the right to make any remuneration payments and/or payments for loss of office (including exercising any 
discretions available to it in connection with such payments) notwithstanding that they are not in line with the policy set out above 
where the terms of the payment were agreed: (i) before 15 May 2014 (the date the Company’s first shareholder-approved Directors’ 
Remuneration Policy came into effect); (ii) before the policy set out above came into effect, provided that the terms of the payment were 
consistent with the shareholder-approved Directors’ Remuneration Policy in force at the time they were agreed; or (iii) at a time when  
the relevant individual was not a Director of the Company and, in the opinion of the committee, the payment was not in consideration  
for the individual becoming a Director of the Company. For these purposes ‘payments’ includes the committee satisfying awards of 
variable remuneration and, in relation to an award over shares, the terms of the payment are ‘agreed’ at the time the award is granted.

Minor amendments
The committee may make minor amendments to the policy to aid its operation or implementation without seeking shareholder approvals 
(e.g. for regulatory, exchange control, tax or administrative purposes or to take account of a change in legislation), provided that any such 
change is not to the material advantage of the participant. 

Remuneration scenarios relating to the above policy
In the chart below, we show the make-up of remuneration of the current Chief Executive Officer in 2024 under minimum, on-target and 
maximum scenarios. A further column has also been included which illustrates the impact on the figures contained in the maximum 
scenario of an assumed share price appreciation for the LTIP award of 50% over the relevant performance period.

£3,500,000

£3,000,000

£2,500,000

£2,000,000

£1,500,000

£1,000,000

£500,000

0

£567,624

100%

Minimum

£2,442,624

51%

26%

23%

£1,505,124

41%

21%

38%

£3,067,624

61%

20%

19%

On-target

Maximum

Chief Executive Officer

Maximum with
share price growth

 Long-term incentives 

 Annual variable 

 Fixed elements

In developing the above scenarios, the following assumptions have been made:
 ‒ the ‘minimum’ column is intended to show the fixed level of remuneration to which the Chief Executive Officer is entitled in 2024 

irrespective of performance levels, namely base salary (at current rate), benefits (using the annualised details for the recurring items 
included in the 2023 single total figure table provided on page 83) and pension (calculated by applying the percentage entitlement 
for that individual set out in the policy table against the above salary figure);

 ‒ the ‘on-target’ scenario seeks to illustrate the remuneration the current Chief Executive Officer would receive if performance was in line 
with expectation. In addition to the fixed elements summarised above, it assumes a 50% of maximum payout under the annual bonus 
scheme and a 50% vesting of an LTIP award granted over shares worth 250% of salary;

 ‒ the ‘maximum’ columns demonstrate total remuneration levels in circumstances where the above variable elements pay out  

in full, namely an annual bonus payment of 125% of salary (with 75% of bonus paid in cash and the balance delivered in the form  
of a deferred share award) and 100% vesting of an LTIP award to be granted in 2024 over shares worth 250% of salary;

 ‒ for the ‘maximum with share price growth’ column, share-price appreciation of 50% over the relevant performance period has been 
assumed for the LTIP award. For all other columns, any post-grant share price movements have not been taken into account for the 
purposes of valuing LTIP and deferred bonus awards; and

 ‒ the Chief Executive Officer is entitled to participate in the SIP on the same basis as other employees. The value that may be received 

under this arrangement is subject to legislative limits and, for simplicity, has been excluded from the above chart. 

105

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E M U N E R AT I O N R E P O R T CON T INUED

Recruitment policy 
Base salaries 
Salaries for any new director hires (including internal promotions) will be set to reflect their skills and experience, the Company’s intended 
pay positioning and the market rate for the role. Where it is appropriate to offer a below-market salary initially, the committee will have the 
discretion to allow phased salary increases over time for newly appointed directors, even though this may involve increases in excess of the 
rate for the wider workforce and inflation.

Benefits 
Benefits for new appointees to the Board will normally be provided in line with those offered to other Executive Directors and employees 
taking account of local market practice, with relocation expenses/arrangements provided for if necessary. Tax equalisation may also be 
considered if an executive is adversely affected by taxation due to their employment with Capricorn. Legal fees and other reasonable costs 
and expenses incurred by the individual may also be paid by the Company. Retirement benefits for any new Executive Directors will be in 
accordance with the terms of the policy.

Variable pay 
Where an individual is appointed to the Board, the committee will ensure that ongoing variable remuneration arrangements are framed 
in accordance with the terms of, and are subject to the limits contained in, the Company’s policy table set out above; however, different 
performance measures may be set for the year of joining the Board, taking into account the individual’s role and responsibilities and the 
point in the year the executive joined.

For an internal appointment, any variable pay element awarded in respect of the prior role may be allowed to pay out according to its 
terms, adjusted as relevant to take into account the appointment. 

Buy-outs 
The committee may make awards to ‘buy-out’ a candidate’s remuneration arrangements and contractual terms that are forfeited as  
a result of joining the Company. In doing so, the design of these awards would appropriately reflect the value, nature, time horizons and 
performance requirements attaching to the forfeited remuneration. Shareholders will be informed of any such arrangements at the  
time of appointment.

Non-Executive Chair and Non-Executive Directors
On the appointment of a new Non-Executive Chair and other Non-Executive Directors, the fees will be set taking into account a range of 
relevant factors such as market practice, time commitment and the responsibilities associated with the role. Where specific cash or share 
arrangements are delivered to Non-Executive Directors, these will not include share options or other performance-related elements.

Executive Directors’ service contracts
Executive Directors have a rolling service contract that provides for 12 months’ notice by the director or the Company. The committee 
believes that this policy on notice periods provides an appropriate balance between the need to retain the services of key individuals who 
will benefit the business and the need to limit the potential liabilities of the Company in the event of termination. The service contracts 
may also include restrictive covenants which may apply after leaving the Company.

The Executive Directors’ service contracts are available for inspection, on request, at the Company’s registered office.

Exit payment policy for Executive Directors 
Executive Directors’ contracts allow for termination with contractual notice from the Company or termination with a PILON, at the 
Company’s discretion. The contracts also allow for phased payments to be made on termination with an obligation on the individual to 
mitigate loss. Neither notice nor a PILON will be given in the event of gross misconduct. The committee’s approach when considering 
payments in the event of termination is to take account of the individual circumstances including the reason for termination and the 
contractual obligations of both parties as well as the relevant share plan and pension scheme rules.

In the event of termination by the Company, an Executive Director would be entitled to receive an amount representing base salary and 
the value of benefits and pension contributions due under the individual’s service contract for the notice period. Directors are not entitled 
to participate in any additional redundancy scheme. The committee will have the authority to settle legal claims against the Group  
(e.g. for unfair dismissal, discrimination or whistleblowing) that arise on termination. The committee may also authorise the provision  
of outplacement services and pay reasonable legal expenses associated with the termination.

On termination of employment, the committee has discretion as to the amount of bonus payable in respect of the year of termination. 
The bonus paid would reflect the Company’s and the individual’s performance during that period. However, any bonus payable (in cash 
and/or share awards as determined by the committee) on termination would not normally exceed a pro-rated amount to reflect the 
period for which the individual had worked in the relevant year.

As a general rule, if an Executive Director ceases employment, all unvested share awards granted pursuant to the Company’s deferred 
bonus arrangements will lapse immediately. However, if such cessation occurs by reason of death, injury, permanent disability, or because 
the individual’s employing company or part of the business in which he/she is employed is transferred out of the Group, retirement with 
the agreement of the Company, or in any other circumstances determined by the committee other than where an individual has been 
summarily dismissed (in each case, a ‘good leaver’), those awards will not lapse and will normally continue to vest at the end of the original 
vesting period. The committee may determine that a deferred bonus award should vest before the normal time in certain circumstances, 
for example where an individual has died. The committee also has the discretion to time pro-rate any awards held by such a good leaver. 

106

Capricorn Energy PLCAnnual Report and Accounts 2023As a general rule, if an Executive Director ceases employment, all unvested awards granted pursuant to the Company’s LTIP will lapse 
immediately. However, if such cessation occurs by reason of death, injury, permanent disability, or because the individual’s employing 
company or part of the business in which he/she is employed is transferred out of the Group, or in any other exceptional circumstances 
determined by the committee (in each case, a ‘good leaver’), those awards will not lapse and will normally continue to vest at the end of 
the original performance period but only if, and to the extent that, the applicable performance conditions are satisfied. The committee 
may determine that an award should vest before the normal time in certain circumstances, for example where an individual has died.  
It is the Remuneration Committee’s normal policy to time pro-rate any awards held by such a good leaver, although it retains the 
discretion to refrain from doing so in exceptional circumstances. Any holding period attached to the share awards would normally 
continue to apply unless the committee determines otherwise. 

If an Executive Director ceases employment, LTIP awards subject to a holding period will normally be released (or if structured as nil-cost 
options, become exercisable) on the original timescales. These awards will, however, lapse where cessation occurs due to the individual’s 
gross misconduct, or if the committee considers it appropriate, the individual’s bankruptcy. The committee has the discretion to 
accelerate the release of shares in certain circumstances, for example death.

In the event of a change of control or winding up of the Company, treatment of share awards will be in accordance with the relevant  
plan rules. The committee has the discretion to disapply time pro-rating in the event of a change of control.

If there is a demerger or special dividend, the committee may allow awards to vest on the same basis as for a change of control.

Non-Executive Directors’ letters of appointment
None of the Non-Executive Directors nor the Non-Executive Chair has a service contract but all have letters of appointment that set out 
their duties and responsibilities, the time commitment expected by the Company, and the basis on which their fees will be paid. These 
letters of appointment have either: no fixed term but can be terminated with immediate effect by either the Director concerned or the 
Company; or have a fixed term of three years but can be terminated with one month’s notice by either the Director concerned or the 
Company, and, in both cases, are subject to the Company’s Articles of Association, which provide for the annual election or re-election  
by shareholders of all the Company’s directors. There are no provisions for compensation payable on termination of appointment.

None of the Non-Executive Directors nor the Non-Executive Chair participates in any of the Company’s share schemes and they are not 
entitled to a bonus or pension contributions.

The Non-Executive Directors’ and Non-Executive Chair’s letters of appointment are available for inspection, on request, at the Company’s 
registered office.

The Directors’ Remuneration Report was approved by the Board on 28 March 2024 and signed on its behalf by:

Maria Gordon
Remuneration Committee Chair

28 March 2024

107

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E P O R T

The Directors of Capricorn Energy PLC (registered in Scotland with company number SC226712) (the “Company”) present their Annual 
Report and Accounts for the year ended 31 December 2023 together with the audited consolidated Financial Statements of the Group 
and Company for the year. These will be laid before shareholders at the AGM to be held on 23 May 2024. The Directors’ Report and the 
Strategic Report (which includes trends and factors likely to affect future development, performance and position of the business, our 
Section 172 Statement and a description of the principal risks and uncertainties of the Company’s Group can be found on pages 10 and 
11 and pages 42 to 48 and is hereby incorporated by reference), collectively comprise the management report as required under the 
Financial Conduct Authority’s Disclosure Guidance and Transparency Rules.

Results and dividend
The Group made a loss after tax of $144.0m (2022: restated loss after tax of $67.1m).

Further to the Company’s strategic review which began on 1 February 2023, the Company paid a special dividend of approximately 
$450m to shareholders in May 2023 and a further special dividend of approximately $100m in October 2023. The Directors recommend 
the payment of a dividend for the year ended 31 December 2023. The 2024 special dividend of $50m, which will be accompanied by  
a share consolidation and is subject to shareholder approval at the AGM, is expected to be paid during Q2 of 2024. 

Strategic report
Details of the Group’s strategy and business model during the year and the information that fulfils the requirements of the Strategic 
Report can be found in the Strategic Report section of this document on pages 2 to 53, which are deemed to form part of this report  
by reference.

Details of Capricorn’s offices and Capricorn’s advisers are given at the end of this report.

Change of control
All of the Company’s share incentive plans contain provisions relating to a change of control and further details of these plans are provided 
in the Directors’ Remuneration Report on pages 80 to 107. Generally, outstanding options and awards will vest and become exercisable 
on a change of control, subject to the satisfaction of performance conditions, if applicable, at that time.

Other than in respect of the $325m senior debt facility agreement entered into by Capricorn Egypt Limited and its partner Cheiron  
with Société Générale and other syndicated banks dated 24 June 2021 and the $80m junior debt facility agreement entered into by 
Capricorn Egypt Limited and its partner Cheiron with Trafigura Ventures V B.V. and Deutsche Bank A.G. dated 24 June 2021 (together  
the “Egypt Facility Agreements”), there are no significant agreements to which the Company or a member of the Group is a party that 
take effect, alter or terminate in the event of a change of control of the Company. In terms of each of the Egypt Facility Agreements,  
if there is a change of control of the Company, the majority lenders may cancel the commitments and all outstanding amounts will 
become immediately due and payable.

Corporate governance
The Company’s Corporate Governance Statement is set out on pages 63 to 69 and is deemed to form part of this report by reference.

108

Capricorn Energy PLCAnnual Report and Accounts 2023Directors
The names and biographical details of the current Directors of the Company are given in the Board of Directors section on pages 56 and 
57. The beneficial interests of the Directors who held this office during 2023 in the ordinary shares of the Company are shown below:

Number of  
shares as at  
31 December 2022 

Number of  
shares as at  
31 December 2023 

Number of  
shares as at  
27 March 2024 

Craig van der Laan2

Randy Neely1

Maria Gordon2

Richard Herbert2

Hesham Mekawi2

Tom Pitts2

Patrice Merrin3

Former Directors

Simon Thomson4

James Smith5

Nicoletta Giadrossi4

Keith Lough5

Peter Kallos4

Alison Wood4

Luis Araujo4

Catherine Krajicek6

Erik B. Daugbjerg6

Chris Cox7

–

–

–

–

–

–

–

703,190

31,864

0

0

9,292

0

0

0

0

–

0

2,107

0

2,107

0

0

0

0

0

–

–

–

–

–

–

–

–

–

–

0

0

0

0

0

–

–

–

–

–

–

–

–

–

–

Notes: 
The figures in the table above include shares held by connected persons. 
(1)  Appointed as a Director on 1 June 2023.
(2)  Appointed as a Director on 1 February 2023.
(3)  Appointed as a Director on 26 June 2023. 
(4)  Resigned as a Director on 24 January 2023.
(5)  Resigned as a Director on 1 February 2023.
(6)  Resigned as a Director on 26 June 2023.
(7)  Appointed as a Director on 1 February 2023 and resigned from this appointment on 1 June 2023.

Details of outstanding awards over ordinary shares in the Company held by the Directors (or any members of their families) are set out  
in the Directors’ Remuneration Report on pages 91 and 92.

None of the Directors have a material interest in any contract, other than a service contract or letter of appointment, with the Company 
or any of its subsidiary undertakings. Details of the Directors’ service contracts and letters of appointment are set out in the Directors’ 
Remuneration Report on pages 106 and 107.

109

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E P O R T CON T INUED

Share capital
The issued share capital of the Company is shown in section 7.1 of the notes to the Financial Statements. As at 22 March 2024, 
92,012,146 ordinary shares of 735/143 pence each (the “Ordinary Shares”) have been issued, are fully paid up and are quoted on  
the London Stock Exchange. The rights attaching to the Ordinary Shares are set out in the Company’s Articles of Association.  
There are no special control rights in relation to the Company’s shares and the Company is not aware of any agreements between  
holders of securities that may result in restrictions on the transfer of securities or on voting rights.

Voting rights
The following paragraph details the position in relation to voting rights attaching to shares set out in the Company’s Articles of Association. 
However, the Company recognises that best practice is now to hold a poll on all shareholder resolutions. It is the Company’s current 
practice, therefore, to hold a poll and it is committed to doing so going forward.

Subject to any special rights or restrictions attaching to any class of shares, at a general meeting or class meeting, on a show of hands, 
every member present in person and every duly appointed proxy entitled to vote shall have one vote and on a poll, every member present 
in person or by proxy and entitled to vote shall have one vote for every share held by him/her. In the case of joint holders of a share, the vote 
of the senior member who tenders a vote, whether in person or by proxy, shall be accepted to the exclusion of the votes of the other joint 
holders and for this purpose, seniority shall be determined by the order in which the names stand in the register of members in respect of 
the joint holding. Under the Companies Act 2006, members are entitled to appoint a proxy, who need not be a member of the Company, 
to exercise all or any of their rights to attend and to speak and vote on their behalf at a general meeting or class meeting. A member 
may appoint more than one proxy in relation to a general meeting or class meeting provided that each proxy is appointed to exercise 
the rights attached to a different share or shares held by that member. A corporation which is a member of the Company may authorise 
one or more individuals to act as its representative or representatives at any meeting of the Company, or at any separate meeting of the 
holders of any class of shares. A person so authorised shall be entitled to exercise the same powers on behalf of such corporation as the 
corporation could exercise if it were an individual member of the Company.

Restrictions on voting
No member shall, unless the Directors of the Company otherwise determine, be entitled in respect of any share held by him/her to 
attend or vote at a general meeting of the Company either in person or by proxy if any call or other sum presently payable by him/her to 
the Company in respect of shares in the Company remains unpaid. Further, if a member has been served with a notice by the Company 
under the Companies Act 2006 requesting information concerning interests in shares and has failed in relation to any shares to provide 
the Company, within 14 days of the notice, with such information, the Directors of the Company may determine that such member shall 
not be entitled in respect of such shares to attend or vote (either in person or by proxy) at any general meeting or at any separate general 
or class meeting of the holders of that class of shares. Proxy forms must be submitted not less than 48 hours (or such shorter time as the 
Board may determine) (excluding, at the Board’s discretion, any part of any day that is not a working day) before the time appointed for 
the holding of the meeting or adjourned meeting or, in the case of a poll taken more than 48 hours after it was demanded, not less than 
24 hours (or such shorter time as the Board may determine) before the time appointed for the taking of the poll at which it is to be used.

Variation of rights
Whenever the share capital of the Company is divided into different classes of shares, all or any of the special rights attached to any class 
may, subject to statute and unless otherwise expressly provided by the rights attached to the shares of that class, be varied or abrogated 
either with the consent in writing of the holders of not less than three-quarters in nominal value of the issued shares of that class or with 
the sanction of a special resolution passed at a separate general meeting of the holders of the shares of that class. At every such separate 
general meeting, the quorum shall be two persons holding or representing by proxy at least one-third in nominal value of the issued 
shares of the class. These provisions also apply to the variation or abrogation of the special rights attached to some only of the shares  
of any class as if the shares concerned and the remaining shares of such class formed separate classes. The rights attached to any class of 
shares shall, unless otherwise expressly provided by the terms of issue of such shares or the terms upon which such shares are for the time 
being held, be deemed not to be varied or abrogated by the creation or issue of further shares ranking pari passu with, or subsequent to, 
the first mentioned shares or by the purchase by the Company of its own shares.

110

Capricorn Energy PLCAnnual Report and Accounts 2023Transfer of shares
Subject to any procedures set out by the Directors in accordance with the Articles of Association, all transfers of shares shall be effected 
by instrument in writing in any usual or common form or in any other form acceptable to the Directors of the Company. The instrument 
of transfer shall be executed by, or on behalf of, the transferor and (except in the case of fully paid shares) by, or on behalf of, the transferee. 
The transferor shall be deemed to remain the holder of the shares concerned until the name of the transferee is entered in the register of 
members of the Company.

The Directors may, in their absolute discretion and without assigning any reason therefor, refuse to register a transfer of any share which is 
not a fully paid share unless such share is listed on the Official List of the UK Listing Authority and traded on the London Stock Exchange’s 
main market for listed securities. The Directors may also refuse to register a transfer of a share in uncertificated form where the Company 
is entitled to refuse (or is excepted from the requirement) under the Uncertificated Securities Regulations 2001 to register the transfer 
and they may refuse any such transfer in favour of more than four transferees.

The Directors may also refuse to register any transfer of a share on which the Company has a lien.

The Directors may, in their absolute discretion and without assigning any reason therefore refuse to register a transfer of any share in 
certificated form unless the relevant instrument of transfer is in respect of only one class of share, is duly stamped or adjudged or certified 
as not chargeable to stamp duty, is lodged at the transfer office or at such other place as the Directors may determine, is accompanied 
by the relevant share certificate(s) and such other evidence as the Directors may reasonably require to show the right of the transferor to 
make the transfer and is in favour of not more than four transferees jointly. If the Directors refuse to register a transfer, they shall, as soon 
as practicable and in any event within two months after the date on which the transfer was lodged with the Company (in the case of a 
share in certificated form) or the date on which the operator instruction (as defined in the Uncertificated Securities Regulations 2001) 
was received by the Company (in the case of a share in uncertificated form) (or in either case such longer or shorter period (if any) as the 
Listing Rules may from time to time permit or require), send to the transferee notice of the refusal.

Major interests in share capital
As at 31 December 2023 and 18 March 2024 (being the latest practicable date prior to the date of this report), the Company had 
received notification that shareholdings of 3% and over were as set out in the table below.

Fund Manager

Goldman Sachs collateral account

Newtyn Partners

Palliser Capital

Kite Lake Capital Management

Morgan Stanley as principal 

Dimensional Fund Advisors

Vanguard Group

Bank of New York stocklending collateral account

Madison Avenue Partners

Bank of America Merrill Lynch International collateral account

Shares as at 
31 December 2023

% Share Capital

12,896,951

12,354,001

7,549,267

7,174,748

6,159,008

4,108,385

3,948,378

3,071,869

300,810

–

13.75

13.17

8.05

7.65

6.57

4.38

4.21

3.28

0.32

–

Shares as at  
18 March 2024

7,905,208

13,883,698

% Share Capital

8.59%

15.09%

7,549,267

7,174,748

5,151,496

3,950,205

1,492,254

5,786,315

4,717,354

4,589,755

8.20%

7.80%

5.60%

4.29%

1.62%

6.29%

5.13%

4.99%

111

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationD I R E C TO R S ’ R E P O R T CON T INUED

Political donations
No political donations were made and no political expenditure was incurred during the year.

Greenhouse gas emissions
Details of the Group’s greenhouse gas emissions can be found in the Strategic Report section on pages 18 to 22, which are deemed  
to form part of this report by reference. Our response to the Streamline Energy and Carbon Reporting framework has been provided  
on page 22 of this Annual Report and Accounts and is also deemed to form part of this report by reference.

Employee and stakeholder engagement
Details of the Company’s engagement with employees and external stakeholders are noted in the Strategic Report on pages 32 to 35 
and in our Section 172 Statement on pages 10 and 11, which are hereby incorporated in this report by reference.

Financial instruments
The financial risk management objectives and policies of the Company are detailed in Section 3.8 of the Financial Statements.

Disclosure of information under Listing Rule 9.8.4C
For the purposes of Listing Rule 9.8.4C, the Company confirms there are no disclosures to be made in respect of Listing Rule 9.8.4R.

Acquisition of own shares
Further to the Company’s strategic review which began on 1 February 2023, the Board is committed to returning to shareholders all excess 
cash flow not required for its future core operational focus. It was determined that this would include a share buyback of at least $25m over 
the next 12 months. In May 2023, the Company commenced a share buyback programme, having entered into an agreement with its 
brokers, Merrill Lynch International, to repurchase for cancellation ordinary shares in the capital of the Company on the Company’s behalf 
and within certain preset parameters. As at 31 December 2023, the Company had purchased 5,244,625 Ordinary Shares for cancellation 
(this number includes all of the Ordinary Shares resulting from the consolidation of: (1) the ordinary shares of 21/13 pence each purchased 
prior to 16 May 2023 into ordinary shares of 490/143 pence each; and (2) the ordinary shares of 490/143 pence each purchased prior 
to 6 October 2023 into Ordinary Shares, each under the Share Repurchase Programme announced on 4 May 2023 at a cost (including 
dealing and associated costs) of £14,305,526.71.

Appointment and replacement of Directors
The Company’s Articles of Association provide that Directors can be appointed by the Company by ordinary resolution, or by the Board. 
The Nomination & Governance Committee makes recommendations to the Board on the appointment and replacement of Directors. 
Further details of the rules governing the appointment and replacement of Directors are set out in the Corporate Governance Statement 
on page 65 and in the Company’s Articles of Association.

Directors’ indemnities
As permitted by the Company’s Articles of Association, the Directors have the benefit of an indemnity which is a qualifying third-party 
indemnity provision as defined in Section 234 of the Companies Act 2006 (a “Qualifying Third-Party Indemnity Provision”). The indemnity 
was in force throughout the last financial year and is currently in force.

Powers of the Directors
Subject to the Company’s Articles of Association, UK legislation and any directions given by special resolution, the business of the 
Company is managed by the Board. The Directors currently have powers both in relation to the issuing and buying back of the Company’s 
shares and are seeking renewal of these powers at the forthcoming AGM.

Articles of Association
Unless expressly specified to the contrary therein, the Company’s Articles of Association may be amended by a special resolution of the 
Company’s shareholders. 

112

Capricorn Energy PLCAnnual Report and Accounts 2023Directors’ responsibility statement
The Directors are responsible for preparing the Annual Report and Accounts, the Directors’ Remuneration Report and the Financial 
Statements in accordance with applicable laws and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have prepared 
the Group and parent Company Financial Statements in accordance with UK-adopted international accounting standards in conformity 
with the requirements of the Companies Act 2006. Additionally, the Financial Conduct Authority’s Disclosure Guidance and Transparency 
Rules require the Directors to prepare the Group Financial Statements in accordance with international financial reporting standards 
adopted by the UK. Under company law, the Directors must not approve the Financial Statements unless they are satisfied that they give 
a true and fair view of the state of affairs of the Group and the Company and of the profit or loss of the Group and Company for that period. 
In preparing these Financial Statements, the Directors are required to:
 ‒ select suitable accounting policies and then apply them consistently;
 ‒ make judgements and accounting estimates that are reasonable and prudent;
 ‒ state whether for the Group and Company, international accounting standards in conformity with the requirements of the Companies 

Act 2006 and, for the Group, UK-adopted international financial reporting standards have been followed, subject to any material 
departures disclosed and explained in the Financial Statements; and

 ‒ prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Company will continue  

in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions 
and disclose with reasonable accuracy at any time the financial position of the Group and Company, and enable them to ensure that the 
Financial Statements and the Directors’ Remuneration Report comply with the Companies Act 2006 and, as regards the Group Financial 
Statements, Article 4 of the IAS Regulation. They are also responsible for safeguarding the assets of the Company and Group, and hence 
for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the Company’s website (www.capricornenergy.com). Legislation in the 
United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Following careful review and consideration of the Capricorn Energy PLC Annual Report and Accounts 2023 (the “Accounts”), the Directors 
consider that the Accounts, taken as a whole, are fair, balanced and understandable and provide the information necessary for shareholders 
to assess the Group’s performance, business model and strategy.

Each of the Directors, whose names and functions are listed in the Board of Directors section on pages 56 and 57, confirm that, to the 
best of their knowledge:
 ‒ the Group Financial Statements, which have been prepared in accordance with UK-adopted IFRS, give a true and fair view of the assets, 

liabilities, financial position, loss of the Group and loss of the Company; and

 ‒ the Strategic Report section on pages 2 to 53 of this document includes a fair review of the development and performance of the 

business and the position of the Group, together with a description of the principal risks and uncertainties that it faces.

Disclosure of information to auditors
Each of the Directors of the Company as at 28 March 2024, being the date this report is approved, confirm that, as far as they are aware, 
there is no relevant audit information of which the Company’s auditors are unaware. In making this confirmation, the Directors have taken 
appropriate steps to make themselves aware of the relevant audit information and to establish that the Company’s auditors are aware  
of this information.

AGM 2024
The AGM of the Company will be held at The Cellar Room, Kimpton Charlotte Square Hotel, 38 Charlotte Square, Edinburgh EH2 4HQ  
at 11.00 a.m. on 23 May 2024. The resolutions to be proposed at the AGM are set out and fully explained in the Notice of AGM which  
has been posted to shareholders together with this Annual Report and Accounts. Full details are included in the Notice of AGM.

Recommendation
The Board considers that all of the resolutions to be considered at the AGM are in the best interests of the Company and its shareholders 
as a whole and unanimously recommends that you vote in favour of all of the proposed resolutions.

This Annual Report was approved by the Board of Directors and authorised for issue on 28 March 2024.

By order of the Board

Paul Ervine
Company Secretary

28 March 2024

113

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationFinancial 
Statements

114

Capricorn Energy PLCAnnual Report and Accounts 2023Section 5 – Taxation

5.1  Tax Strategy and Governance 

5.2 Tax Charge on (Loss)/Profit for the Year 

5.3 Deferred Tax Assets and Liabilities 

158

159

159

Section 6 – Discontinued Operations 

6.1  (Loss)/Profit from Discontinued Operations 

161

6.2  Cash Flow Information for  

Discontinued Operations 

6.3  Discontinued Operations –  

Senegal Contingent Asset 

6.4   Discontinued Operations –  

Senegal Contingent Liability 

Section 7 – Capital Structure  
and Other Disclosures

7.1  Issued Capital and Reserves 

7.2  Return of Cash to Shareholders  

7.3  Capital Management 

7.4  Guarantees 

7.5  Auditors’ Remuneration 

Company Financial Statements

Company Balance Sheet 

Company Statement of Cash Flows 

Company Statement of Changes in Equity 

Section 8 – Notes to the  
Company Financial Statements

8.1 Basis of Preparation 

8.2 Investments in Subsidiaries 

8.3 Long-Term Intercompany Receivables 

8.4 Cash and Cash Equivalents 

8.5 Other Receivables 

8.6  Trade and Other Payables 

8.7  Financial Instruments 

8.8 Capital Management 

8.9 Related Party Transactions 

162

162

162

163

164

164

164

165

166

167

168

169

169

172

172

172

172

172

174

174

Financial Statements

Independent Auditors’ Report 

Group Income Statement 

Group Statement of Comprehensive Income 

Group Balance Sheet 

Group Statement of Cash Flows 

Group Statement of Changes in Equity 

Section 1 – Basis of Preparation

1.1  Accounting Policies 

1.2 Going Concern 

1.3 Restatement of Comparative Information 

Section 2 – Oil and Gas Assets,  
Operations and Other Non-Current Assets

2.1  Gross Profit: Revenue and Cost of Sales 

2.2 Intangible Exploration/Appraisal Assets 

2.3  Property, Plant & Equipment –  

Development/Producing Assets 

2.4  Goodwill 

2.5  Other Property, Plant & Equipment  

and Intangible Assets 

2.6 Other Long-Term Receivables 

2.7  Capital Commitments 

2.8 Impairment Sensitivity Analysis 

Section 3 – Working Capital, Financial 
Instruments and Long-Term Liabilities

3.1  Cash and Cash Equivalents 

3.2 Loans and Borrowings 

3.3 Lease Liabilities 

3.4 Inventory 

3.5 Trade and Other Receivables 

3.6   Financial Assets and Financial Liabilities  
at Fair Value Through Profit or Loss 

3.7 Trade and Other Payables 

3.8 Financial Instruments 

3.9   Financial Risk Management:  
Objectives and Policies 

3.10 Asset Held-for-Sale 

Section 4 – Income Statement analysis

4.1  Segmental Analysis 

4.2 Pre-Award Costs 

4.3 Administrative and Other Expenses 

4.4   Employee Benefits: Staff Costs, Share-Based 

Payments and Directors’ Emoluments 

4.5 Finance Income 

4.6  Finance Costs 

4.7  Loss per Ordinary Share 

116

122

122

123

124

125

126

127

128

133

134

136

138

138

138

139

139

140

141

142

142

143

144

145

146

148

149

150

153

153

153

156

156

156

115

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationINDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF CAPRICORN ENERGY PLC

Report on the audit of the financial statements
Opinion
In our opinion, Capricorn Energy PLC’s group financial statements and company financial statements (the “financial statements”):
 ‒ give a true and fair view of the state of the group’s and of the company’s affairs as at 31 December 2023 and of the group’s loss and 

the group’s and company’s cash flows for the year then ended;

 ‒ have been properly prepared in accordance with UK-adopted international accounting standards as applied in accordance with the 

provisions of the Companies Act 2006; and

 ‒ have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements, included within the Annual Report and Accounts (the “Annual Report”), which comprise: 
the Group and Company Balance Sheets as at 31 December 2023; the Group Income Statement, the Group Statement of 
Comprehensive Income, the Group and Company Statements of Cash Flows and the Group and Company Statements of Changes in 
Equity for the year then ended; and the notes to the financial statements, comprising material accounting policy information and other 
explanatory information.

Our opinion is consistent with our reporting to the Audit Committee.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities 
under ISAs (UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial 
statements in the UK, which includes the FRC’s Ethical Standard, as applicable to listed public interest entities, and we have fulfilled 
our other ethical responsibilities in accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s Ethical Standard were not provided.

Other than those disclosed in note 7.5, we have provided no non-audit services to the company or its controlled undertakings in the 
period under audit.

Our audit approach
Context
Capricorn Energy PLC is an independent, UK-based energy company, focused on oil and gas exploration, development and production. 
Capricorn’s activities are focused in Egypt. Capricorn’s headquarters and finance team are in Edinburgh supported by a team in Egypt.

Overview
Audit scope
 ‒ We conducted audit work on 8 components. 4 of these components were subject to a full scope audit, the remaining 4 were subject 
to specified scope. All audit work performed to support the group audit report was performed by the group engagement team in the 
UK. Our audit scope covered 97.3% of total assets.

Key audit matters
 ‒ Valuation of Expected Credit Loss (“ECL”) of EGPC receivable (group)
 ‒ Valuation of Goodwill and Production assets (group)
 ‒ Valuation of Investments in subsidiaries (parent)

Materiality
 ‒ Overall group materiality: US$6,675,000 (2022: US$15,300,000) based on 1% of Total Assets.
 ‒ Overall company materiality: US$4,178,000 (2022: US$12,500,000) based on 1% of Total Assets.
 ‒ Performance materiality: $5,006,0000 (2022: US$11,475,000) (group) and $3,133,000 (2022: US$9,375,000) (company).

The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements.

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) 
identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures 
thereon, were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we 
do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

Valuation of Expected Credit Loss (“ECL”) of EGPC receivable is a new key audit matter this year. Valuation of Intangible Exploration Assets, 
Valuation of contingent consideration receivable arising from sale of North Sea assets, and Going Concern Assessment, which were key 
audit matters last year, are no longer included because of the fact that they did not represent a significant risk or area of significant focus 
because of the group’s focus away from exploration activities, the disposal of the contingent consideration balance during 2023 and the 
cash resources available to the group respectively. Otherwise, the key audit matters below are consistent with last year.

116

Capricorn Energy PLCAnnual Report and Accounts 2023Key audit matter

How our audit addressed the key audit matter

Valuation of Expected Credit Loss (“ECL”) of EGPC receivable 
(group)
Under IFRS 9, a lifetime expected credit loss should be assessed 
when there are trade receivables with a significant increase in 
credit risk since initial recognition.

In our audit of the accounts receivable and ECL balances we have:
 ‒ Held discussions with management and the revenue team to 

understand the current position of the receivable including the 
status of recovering amounts outstanding;

 ‒ Obtained management’s ECL calculation and confirmed the 

Lifetime ECLs are the expected credit losses that result 
from all possible default events over the expected life of the 
financial instrument.

EGPC net receivables totalled $168.5m as of 31 December 
2023 (2022: $96.9m). Although the gross amount has increased 
throughout the year, Capricorn have been receiving cash 
payments throughout the period. Management’s ECL is based on 
the sovereign risk overview default rating for the Arab Republic 
of Egypt which has been applied to the outstanding receivables 
based on the months outstanding.

Management have assessed that the expected credit loss for 
the EGPC trade receivables at 31 December 2023 is $9.0m 
(2022: $1.0m).

This is an area of audit focus given the value of the balance 
of receivables outstanding and the estimates involved in 
determining the ECL under IFRS 9.

Refer to note 3.5 of the financial statements.

Valuation of Goodwill and Production assets (group)
Goodwill of US$25.4m arose on the acquisition of the Western 
Desert assets in Egypt in 2021. Under IAS 36 Goodwill is 
required to be tested for impairment annually, and management 
performed this test as at 31 December 2023.

In addition, under IAS 36, where there is an impairment 
trigger, non-current production assets must be evaluated 
for impairment.

methodology is in line with IFRS 9;

 ‒ Verified that the sovereign debt rating used by management 
in their ECL calculation was consistent with publicly available 
market data on the credit rating of Egypt;

 ‒ Validated the aging profile of the receivables, and cash 

received during the period, and concluded that the 12 month 
credit default risk rating is appropriate;

 ‒ Recalculated the expected ECL using the IFRS 9 

methodology; and

 ‒ Evaluated the financial statement disclosure.

Based on our procedures, we concluded that the ECL and related 
disclosures were appropriate.

In auditing the valuation of Goodwill and Production assets for 
the year ended 31 December 2023, we have performed the 
following procedures:
 ‒ Validated the reserves estimates prepared by management’s 

internal and external experts. We evaluated management’s internal 
and external reserves experts for competence and objectivity;

 ‒ Discussed reserves estimates with management’s reserves 

experts to assess any key judgements or differences between the 
internal and external experts. Where there were differences, we 
sought explanations for these;

Following the performance from producing assets being below 
expectation and a downgrade in reserve volumes management 
have assessed that there is an impairment trigger on the Group’s 
producing assets and Goodwill in Egypt.

 ‒ Understood the source of the operator’s forecast oil and gas 
production, validated to reserves data, compared to budgets 
and assessed Capricorn’s previous ability to forecast oil and gas 
production figures and to previously approved budgets;

Management estimates the recoverable amount of the goodwill 
and producing assets using a discounted cash flow model, which 
estimates the future cash flow projections over the licence period 
of the assets, discounted back to present day.

The key assumptions used by management include the following: 
Discount rate, Short term oil price, Long Term oil price, future 
capital and operating costs, estimates of hydrocarbon reserves 
and the timing of receipts for hydrocarbon sales.

 ‒ Compared the timing of cash receipts for the sale of 

hydrocarbons to the recent history of recovery and considering 
other forward looking factors;

 ‒ Assessed the operating and capital cost forecasts used in the 

model by comparing to operator forecasts and other evidence 
where appropriate;

 ‒ Benchmarked key assumptions including comparing the 

commodity price, inflation and discount rates used to expected 
ranges prepared by our own Valuation experts;

 ‒ Assessed the composition of each CGU based on the 

requirements of IAS 36;

Based upon the discounted cash flow projections used by 
management, there was an impairment charge of US$29.1m to 
producing assets recognised in the current year.

 ‒ Validated the mathematical accuracy and integrity of the 

model for each concession and agreed the net book values to 
Capricorn’s books and records;

Based upon the discounted cash flow projections used by 
management, there was also an impairment of $14.6m to 
Goodwill in the current year.

This is an area of audit focus given the value of the goodwill and 
production assets and the judgements and estimates made by 
management in their impairment assessment, particularly in 
respect of projected cash flows and discount rate.

Refer to notes 2.3, 2.4 and 2.8 to the financial statements.

 ‒ Obtained and understood the concession agreements to confirm 

terms that may affect the valuation;

 ‒ Considered the global focus on clean energy transition and 
climate change in the context of the key assumptions, in 
particular in relation to the cost of carbon;

 ‒ Assessed the results of management’s sensitivity analysis, and 

performing our own sensitivities; and

 ‒ Assessing the disclosures in the financial statements.

We found the oil price assumption used by management to be below 
our independently assessed range. Our audit therefore focused on 
the sensitivity of the impairment assessments to movements in 
key assumptions and there was not a material difference when we 
applied assumptions within the acceptable range.

We determined that management’s disclosures were appropriate.

117

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationINDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF CAPRICORN ENERGY PLC CONTINUED

Key audit matter

How our audit addressed the key audit matter

Valuation of Investments in subsidiaries (group)
The carrying value of investments in the company balance sheet 
is US$334.1m.

At the year end, investments in subsidiaries were reviewed for 
indicators of impairment and impairment tests conducted where 
indicators were identified.

Following this review, management concluded that the 
investment in Capricorn Oil Limited was impaired to reflect the 
fair value of the underlying assets of the Capricorn Oil Group. 
The fall in the value of the investments in the Capricorn Oil Group 
is principally due to a reduction in the fair value of the Group’s 
underlying assets.

This resulted in a charge of US$268.3m to the Income Statement 
in 2023.

This is an area of audit focus because the support for the 
carrying value is based on judgements and estimates made by 
management in their impairment assessment, in particular in 
respect of projected cash flows and discount rate.

Refer to note 8.2 to the company financial statements.

In assessing the carrying value of investments in subsidiaries, we 
undertook the following work:
 ‒ For the investment in Capricorn Oil Group, we compared 
the resulting investment balance to our audit work on 
the other assets and liabilities of the Group, including 
considering the impact on underlying fair value of the 
group’s producing assets;

 ‒ Validated the mathematical accuracy and integrity of the 

model and agreed the net book value of assets and liabilities 
into Capricorn’s books and records;

 ‒ Agreed the cash balances in the group to the underlying 
confirmations of cash for the in scope subsidiaries; and

 ‒ Evaluated the disclosure in the financial statements.

Based on the procedure, we concluded that the valuation of 
investments in subsidiaries is appropriate.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements 
as a whole, taking into account the structure of the group and the company, the accounting processes and controls, and the industry in 
which they operate.

The Group’s activities are managed centrally from the Group’s Head Office in Edinburgh. We have included components which accounted 
for the largest share of the Group’s results or where we considered there to be areas of significant risk. We identified 4 components 
which, in our view, required an audit of their complete financial information due to their relative size or risk characteristics. The work in the 
remaining 4 components was determined by their individual contribution to the Group’s overall financial performance or balance sheet, 
and their risk profile. All components were audited by the Group engagement team in the UK.

The impact of climate risk on our audit
Our audit considered the impact of climate change. As part of our audit, we made enquiries with management to understand the process 
adopted to assess the extent of the potential impact of climate risk on the Group’s financial statements and to support the disclosures 
made in the Sustainability Review in the Strategic Report. We also read the Group’s governance process in response to climate risk.

Using our knowledge of the business, we focused our work on how the impact of climate commitments made by the Group would 
impact the assumptions within the discounted cash flows prepared by management that are used in the Group’s goodwill and producing 
asset impairment tests. We challenged the completeness of management’s climate impact assessment by reading the external reporting 
made by management as well as internal climate plans and Board minutes.

We also considered the completeness of the impact on financial statement line items by comparing management’s assessment of the 
impact of climate risk, including the potential impact on the underlying assumptions and estimates as outlined in the basis of preparation 
in note 1.1 of the Notes to the Group financial statements.

Finally, we assessed the consistency of the information in the front half of the Annual Report regarding the Task Force on Climate-Related 
Financial Disclosures (TCFD) and the financial statements.

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, 
together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our 
audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both 
individually and in aggregate on the financial statements as a whole.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality

US$6,675,000 (2022: US$15,300,000).

US$4,178,000 (2022: US$12,500,000).

Financial statements – group

Financial statements – company

How we  
determined it

1% of Total Assets

1% of Total Assets

Rationale for 
benchmark applied

We believe that total assets is an appropriate measure 
that reflects the size of the Group’s operations.

The company’s purpose is to hold investments in 
the subsidiaries of the group. The company has 
limited income statement transactions, therefore 
the appropriate benchmark for assessing materiality 
is total assets.

118

Capricorn Energy PLCAnnual Report and Accounts 2023 
For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The range 
of materiality allocated across components was $137,400 – $6,050,000. Certain components were audited to a local statutory audit 
materiality that was also less than our overall group materiality.

We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected 
misstatements exceeds overall materiality. Specifically, we use performance materiality in determining the scope of our audit and the 
nature and extent of our testing of account balances, classes of transactions and disclosures, for example in determining sample sizes. 
Our performance materiality was 75% (2022: 75%) of overall materiality, amounting to $5,006,000 (2022: US$11,475,000) for the group 
financial statements and $3,133,0000 (2022: US$9,375,000) for the company financial statements.

In determining the performance materiality, we considered a number of factors – the history of misstatements, risk assessment and 
aggregation risk and the effectiveness of controls – and concluded that an amount at the upper end of our normal range was appropriate.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above $333,750 (group 
audit) (2022: US$765,000) and $208,000 (company audit) (2022: US$625,000) as well as misstatements below those amounts that, 
in our view, warranted reporting for qualitative reasons.

Conclusions relating to going concern
Our evaluation of the directors’ assessment of the group’s and the company’s ability to continue to adopt the going concern basis of 
accounting included:
 ‒ Obtaining and evaluating management’s going concern assessment, base case forecasts and downside scenarios, and comparing 

the forecasts to approved budgets;

 ‒ Considering the historical reliability of management’s cash flow forecasting;
 ‒ Assessing key inputs into the models, including operational and head office cost assumptions, commodity prices, production 

forecasts, forecast distributions and payment profiles, comparing these to the inputs used in other key accounting estimates in the 
financial statements or other sources of evidence;

 ‒ Assessing the mitigating actions identified by management in downside scenarios and corroborating these to internal and external 

sources of evidence;

 ‒ Obtaining and confirming the opening cash balances;
 ‒ Assessing management’s consideration of the terms and conditions of group’s debt facility relating to its assets in Egypt, including the 
non-recourse nature of the debt to the parent company and the Capricorn group outside of Egypt, and the impact of cross guarantee 
clauses contained within the Group’s debt facility and as well as in relation to the contingent consideration due on the purchase of the 
assets in Egypt;

 ‒ Assessing management’s severe but plausible downside scenario to understand the impact of changes in cash flow on the resources 

available to the group;

 ‒ Assessing the mathematical accuracy of management’s model; and
 ‒ Evaluating the disclosures in relation to management’s going concern assessment.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually 
or collectively, may cast significant doubt on the group’s and the company’s ability to continue as a going concern for a period of at least 
twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group’s and the 
company’s ability to continue as a going concern.

In relation to the directors’ reporting on how they have applied the UK Corporate Governance Code, we have nothing material to add or 
draw attention to in relation to the directors’ statement in the financial statements about whether the directors considered it appropriate 
to adopt the going concern basis of accounting.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ 
report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other 
information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form 
of assurance thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or 
otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required 
to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement 
of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic report and Directors’ Report, we also considered whether the disclosures required by the UK Companies Act 
2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters 
as described below.

119

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationINDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF CAPRICORN ENERGY PLC CONTINUED

Strategic report and Directors’ Report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and Directors’ 
Report for the year ended 31 December 2023 is consistent with the financial statements and has been prepared in accordance with 
applicable legal requirements.

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, 
we did not identify any material misstatements in the Strategic report and Directors’ Report.

Directors’ Remuneration
In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 
Companies Act 2006.

Corporate governance statement
The Listing Rules require us to review the directors’ statements in relation to going concern, longer-term viability and that part of the 
corporate governance statement relating to the company’s compliance with the provisions of the UK Corporate Governance Code 
specified for our review. Our additional responsibilities with respect to the corporate governance statement as other information are 
described in the Reporting on other information section of this report.

Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the corporate governance 
statement is materially consistent with the financial statements and our knowledge obtained during the audit, and we have nothing 
material to add or draw attention to in relation to:
 ‒ The directors’ confirmation that they have carried out a robust assessment of the emerging and principal risks;
 ‒ The disclosures in the Annual Report that describe those principal risks, what procedures are in place to identify emerging risks and 

an explanation of how these are being managed or mitigated;

 ‒ The directors’ statement in the financial statements about whether they considered it appropriate to adopt the going concern basis of 
accounting in preparing them, and their identification of any material uncertainties to the group’s and company’s ability to continue to 
do so over a period of at least twelve months from the date of approval of the financial statements;

 ‒ The directors’ explanation as to their assessment of the group’s and company’s prospects, the period this assessment covers and why 

the period is appropriate; and

 ‒ The directors’ statement as to whether they have a reasonable expectation that the company will be able to continue in operation 
and meet its liabilities as they fall due over the period of its assessment, including any related disclosures drawing attention to any 
necessary qualifications or assumptions.

Our review of the directors’ statement regarding the longer-term viability of the group and company was substantially less in scope than 
an audit and only consisted of making inquiries and considering the directors’ process supporting their statement; checking that the 
statement is in alignment with the relevant provisions of the UK Corporate Governance Code; and considering whether the statement 
is consistent with the financial statements and our knowledge and understanding of the group and company and their environment 
obtained in the course of the audit.

In addition, based on the work undertaken as part of our audit, we have concluded that each of the following elements of the corporate 
governance statement is materially consistent with the financial statements and our knowledge obtained during the audit:
 ‒ The directors’ statement that they consider the Annual Report, taken as a whole, is fair, balanced and understandable, and provides the 

information necessary for the members to assess the group’s and company’s position, performance, business model and strategy;
 ‒ The section of the Annual Report that describes the review of effectiveness of risk management and internal control systems; and
 ‒ The section of the Annual Report describing the work of the Audit Committee.

We have nothing to report in respect of our responsibility to report when the directors’ statement relating to the company’s compliance 
with the Code does not properly disclose a departure from a relevant provision of the Code specified under the Listing Rules for review 
by the auditors.

Responsibilities for the financial statements and the audit
Responsibilities of the directors for the financial statements
As explained more fully in the Directors’ Responsibility Statement, the directors are responsible for the preparation of the financial 
statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also 
responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from 
material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the company’s ability to continue as a 
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high 
level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could 
reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud, is detailed below.

120

Capricorn Energy PLCAnnual Report and Accounts 2023Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations 
related to compliance with oil and gas laws and regulations in Egypt and other oil and gas regulations, and we considered the extent to 
which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have 
a direct impact on the financial statements such as the Companies Act 2006 and tax legislation. We evaluated management’s incentives 
and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that 
the principal risks were related to posting of manual journal entries to manipulate financial performance and management bias through 
judgements and assumptions in significant accounting estimates. Audit procedures performed by the engagement team included:
 ‒ Enquiries of management around known or suspected instances of non-compliance with laws and regulations, claims and litigation, 

and instances of fraud;

 ‒ Evaluation of management’s controls designed to prevent and detect irregularities;
 ‒ Review of board minutes;
 ‒ Challenging management on judgements and on the assumptions made in their significant accounting estimates;
 ‒ Identifying and testing journal entries, including any journal entries representing unusual account combinations.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance 
with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not 
detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve 
deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Our audit testing might include testing complete populations of certain transactions and balances, possibly using data auditing 
techniques. However, it typically involves selecting a limited number of items for testing, rather than testing complete populations. 
We will often seek to target particular items for testing based on their size or risk characteristics. In other cases, we will use audit sampling 
to enable us to draw a conclusion about the population from which the sample is selected.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with Chapter 3 of 
Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any 
other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our 
prior consent in writing.

Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:
 ‒ we have not obtained all the information and explanations we require for our audit; or
 ‒ adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from 

branches not visited by us; or

 ‒ certain disclosures of directors’ remuneration specified by law are not made; or
 ‒ the company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with the 

accounting records and returns.

We have no exceptions to report arising from this responsibility.

Appointment
Following the recommendation of the Audit Committee, we were appointed by the members on 23 May 2013 to audit the financial 
statements for the year ended 31 December 2013 and subsequent financial periods. The period of total uninterrupted engagement is 
11 years, covering the years ended 31 December 2013 to 31 December 2023.

Other matter
As required by the Financial Conduct Authority Disclosure Guidance and Transparency Rule 4.1.14R, these financial statements form part 
of the ESEF-prepared annual financial report filed on the National Storage Mechanism of the Financial Conduct Authority in accordance 
with the ESEF Regulatory Technical Standard (‘ESEF RTS’). This auditors’ report provides no assurance over whether the annual financial 
report has been prepared using the single electronic format specified in the ESEF RTS.

Bruce Collins (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
London
28 March 2024

121

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationGROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023

Continuing operations

Revenue 
Other income
Cost of sales
Depletion charge

Gross profit

Pre-award costs
General exploration costs
Unsuccessful exploration well costs
Impairment of property, plant & equipment – development/producing assets
Impairment of goodwill
Expected credit loss adjustment on revenue receivable
Other operating income
Administrative and other expenses

Operating loss

Fair value loss – deferred consideration on business combination
Gain on financial assets at fair value through profit or loss
Impairment of an asset held-for-sale
Finance income
Finance costs

Loss before tax from continuing operations

Taxation
Tax charge

Loss from continuing operations

(Loss)/Profit from discontinued operations 

Loss for the year attributable to equity holders of the Parent

Loss per share for loss from continuing operations:
Loss per ordinary share – basic and diluted ($)

Loss per share for loss attributable to equity holders of the Parent:
Loss per ordinary share – basic and diluted ($)

GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023

Loss for the year attributable to equity holders of the Parent

Other Comprehensive Income/(Expense) – items that may be recycled to the Income Statement
Currency translation differences 

Other Comprehensive Income/(Expense) for the year

Total Comprehensive Expense for the year attributable to equity holders of the Parent

Total Comprehensive (Expense)/Income from:
Continuing operations
Discontinued operations

122

Note

2023
$m

2022 
(restated)
$m

2.1
2.1
2.1
2.3

4.2

2.2
2.3
2.4
3.5

4.3

3.6

3.10
4.5
4.6

5.2

6.1

4.7

4.7

201.0
54.1
(59.6)
(120.4)

75.1

(1.1)
(26.9)
(20.5)
(29.1)
(14.6)
(9.0)
0.6
(61.9)

(87.4)

(8.0)
0.8
(4.0)
21.8
(25.3)

229.6
54.8
(71.2)
(131.3)

81.9

(9.2)
(48.7)
(57.8)
(42.6)
–
–
5.8
(65.0)

(135.6)

(12.7)
2.3
–
15.7
(18.2)

(102.1)

(148.5)

(40.5)

(142.6)

(27.9)

(176.4)

(1.4)

109.3

(144.0)

(67.1)

(0.74)

(0.49)

(0.75)

(0.19)

2023
$m

2022 
(restated)
$m

(144.0)

(67.1)

5.1

5.1

(138.9)

(16.7)

(16.7)

(83.8)

(137.5)
(1.4)

(193.1)
109.3

(138.9)

(83.8)

Capricorn Energy PLCAnnual Report and Accounts 2023GROUP BALANCE SHEET
AS AT 31 DECEMBER 2023

Non-current assets
Intangible exploration/appraisal assets
Property, plant & equipment – development/producing assets
Goodwill
Other property, plant & equipment and intangible assets
Other long-term receivables
Financial assets at fair value through profit or loss
Deferred tax asset

Current assets
Cash and cash equivalents 
Inventory
Trade and other receivables
Financial assets at fair value through profit or loss

Asset held-for-sale

Total assets

Current liabilities
Loans and borrowings
Lease liabilities
Deferred consideration on business combinations
Trade and other payables

Non-current liabilities
Loans and borrowings
Lease liabilities
Provisions – well abandonment
Deferred consideration on business combinations
Deferred tax liabilities

Total liabilities

Net assets

Equity attributable to equity holders of the Parent
Called-up share capital
Share premium
Shares held by ESOP/SIP Trusts
Foreign currency translation
Merger and capital reserves 
Retained earnings

Total equity 

Note

2.2
2.3
2.4
2.5
2.6
3.6
5.3

3.1
3.4
3.5
3.6

3.10

3.2
3.3
3.6
3.7

3.2
3.3

3.6
5.3

7.1
7.1
7.1a,b
7.1c
7.1d

2023
$m

2.5
217.6
10.8
14.5
27.6
–
7.6

280.6

189.5
8.3
186.0
–

383.8

3.2

667.6

15.4
1.0
25.0
82.0

2022 
(restated)
$m

1.0
275.8
25.4
14.1
–
96.2
8.7

421.2

756.8
8.1
142.5
134.4

1,041.8

–

1,463.0

25.4
1.9
25.0
84.9

123.4

137.2

96.4
6.4
5.5
19.8
9.6

137.7

261.1

133.2
2.4
3.4
36.8
28.4

204.2

341.4

406.5

1,121.6

7.6
0.8
(6.3)
(85.7)
45.9
444.2

8.0
495.4
(15.3)
(90.8)
45.5
678.8

406.5

1,121.6

The Financial Statements on pages 122 to 165 were approved by the Board of Directors on 28 March 2024 and signed on its behalf by:

Randy Neely
Chief Executive

123

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationGROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023

Note

6.1

Cash flows from operating activities: 
Loss before tax from continuing operations
(Loss)/Profit before tax from discontinued operations

Loss before tax including discontinued operations

Adjustments for non-cash income and expense and non-operating cash flows:
Other income – tax entitlement volumes
Unsuccessful exploration well costs
Depreciation, depletion and amortisation
Impairment of goodwill
Impairment of property, plant & equipment – development/producing assets
Expected credit loss adjustment on revenue receivable
Share-based payments charge
Fair value loss – deferred consideration on business combination
Gain on financial assets at fair value through profit or loss – continuing operations
Loss/(Gain) on financial assets at fair value through profit or loss – discontinued operations
Impairment of an asset held-for-sale
Loss on disposal of a financial asset – discontinued operations
Finance income
Finance costs

Adjustments to operating cash flows for movements in current assets and liabilities:
Inventory movement
Trade and other receivables movement
Trade and other payables movement

3.5
3.7

Net cash flows (used in)/from operating activities

Cash flows from investing activities:
Exceptional income – India tax refund
Expenditure on intangible exploration/appraisal assets
Expenditure on property, plant & equipment – development/producing assets
Expenditure on other property, plant & equipment and intangible assets
Deferred consideration received – discontinued operations
Consideration paid for assets acquired through business combination
Deferred consideration paid on business combination
Proceeds on disposal of financial assets
Tax paid on investing activities
Interest received and other finance income

Net cash flows from investing activities

Cash flows from financing activities: 
Repayment of borrowings
Lease payments
Dividends paid
Share repurchase
Other interest and charges
Proceeds from issue of shares
Cost of shares purchased

Net cash flows used in financing activities

Net (decrease)/increase in cash and cash equivalents
Opening cash and cash equivalents at beginning of year
Foreign exchange differences

3.2
3.3
7.2
7.2

7.1a

2023
$m

(102.1)
(5.5)

(107.6)

(54.1)
20.5
127.1
14.6
29.1
9.0
2.5
8.0
(0.8)
10.4
4.0
1.7
(21.8)
25.3

(0.2)
(69.0)
(38.6)

(39.9)

–
(16.4)
(44.2)
(0.3)
182.4
–
(25.0)
–
–
24.3

120.8

(48.3)
(2.2)
(542.1)
(18.9)
(16.0)
0.8
(19.5)

(646.2)

(565.3)
756.8
(2.0)

2022 
(restated)
$m

(148.5)
113.4

(35.1)

(54.8)
57.8
137.1
–
42.6
–
10.5
12.7
(2.3)
(110.4)
–
–
(15.7)
18.2

2.7
(38.7)
(9.8)

14.8

1,056.0
(46.2)
(62.2)
(11.7)
75.7
(3.2)
(20.9)
12.8
(0.2)
12.5

1,012.6

(21.5)
(2.5)
–
(528.6)
(11.7)
4.5
(19.8)

(579.6)

447.8
314.1
(5.1)

Closing cash and cash equivalents

3.1

189.5

756.8

124

Capricorn Energy PLCAnnual Report and Accounts 2023GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023

At 1 January 2022
Restatement

At 1 January 2022 – restated

Loss for the year
Currency translation differences 

Total comprehensive expense

Share-based payments
Exercise of employee share options
Share repurchase
Cost of shares purchased
Cost of shares vesting

At 31 December 2022

Loss for the year
Currency translation differences 

Total comprehensive income/(expense)

Dividends paid
Share repurchase
Share-based payments
Exercise of employee share options
Share premium cancelled
Cost of shares purchased 
Cost of shares vesting

Equity 
share 
capital 
and share 
premium 
$m 

503.5
–

503.5

Shares
held by 
ESOP/SIP 
Trusts
$m 

(17.5)
–

(17.5)

–
–

–

–
4.5
(4.6)
–
–

503.4

–
–

–

–
(0.4)
–
0.8
(495.4)
–
–

–
–

–

–
–
–
(19.8)
22.0

(15.3)

–
–

–

–
–
–
–
–
(19.5)
28.5

Foreign 
currency 
translation 
$m 

Merger 
and capital 
reserves 
$m 

Retained 
earnings 
(restated) 
$m 

Total 
equity 
(restated)
$m 

(74.1)
–

(74.1)

–
(16.7)

(16.7)

–
–
–
–
–

40.9
–

1,345.8
(76.9)

1,798.6
(76.9)

40.9

1,268.9

1,721.7

–
–

–

–
–
4.6
–
–

(67.1)
–

(67.1)

10.5
–
(511.5)
–
(22.0)

(67.1)
(16.7)

(83.8)

10.5
4.5
(511.5)
(19.8)
–

(90.8)

45.5

678.8

1,121.6

–
5.1

5.1

–
–
–
–
–
–
–

–
–

–

–
0.4
–
–
–
–
–

(144.0)
–

(144.0)
5.1

(144.0)

(138.9)

(541.1)
(18.9)
2.5
–
495.4
–
(28.5)

(541.1)
(18.9)
2.5
0.8
–
(19.5)
– 

At 31 December 2023

8.4

(6.3)

(85.7)

45.9

444.2

406.5

125

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 1 – BASIS OF PREPARATION

This section includes the Group’s general accounting policies applicable across the Financial 
Statements. Accounting policies specific to individual notes to the accounts are embedded in 
the notes themselves. During the year, Capricorn changed its accounting policy relating to 
intangible exploration/appraisal assets to a full successful efforts methodology.

1.1  Accounting Policies

a)  Basis of preparation
The consolidated Financial Statements of Capricorn Energy PLC (‘Capricorn’ or ‘the Group’) for the year ended 31 December 2023 
were authorised for issue in accordance with a resolution of the Directors on 28 March 2024. Capricorn is a limited company 
incorporated and domiciled in the United Kingdom whose shares are publicly traded. The registered office is located at 50 Lothian 
Road, Edinburgh, Scotland, EH3 9BY. The registered company number is SC226712.

Capricorn prepares its Financial Statements on a historical cost basis, unless accounting standards require an alternate 
measurement basis. Where there are assets and liabilities calculated on a different basis, this fact is disclosed either in the relevant 
accounting policy or in the notes to the Financial Statements. The Financial Statements comply with the Companies Act 2006 as 
applicable to companies using UK-adopted International Financial Reporting Standards (‘IFRS’). 

During the current period, the Company changed its accounting policy for intangible exploration/appraisal assets as detailed in 
note 1.3. Comparative information has been restated to reflect this change in policy. All other accounting policies have been applied 
consistently across all periods disclosed.

The Group’s Financial Statements are prepared on a going concern basis.

b)  Accounting standards 
The Financial Statements of Capricorn has been prepared in accordance with UK-adopted International Accounting Standards and 
with the requirements of the Companies Act 2006 as applicable to companies reporting under those standards. During the year, no 
new standards or amendments to standards were adopted that had a material impact on Capricorn’s results or Financial Statement 
disclosures.

There are no new standards or amendments issued by the IASB and endorsed under the Companies Act, which have yet to be 
adopted by the Group that will materially impact the Group’s Financial Statements.

c)  Basis of consolidation
The consolidated Financial Statements include the results of Capricorn Energy PLC and its subsidiary undertakings to the balance 
sheet date. Where subsidiaries follow differing accounting policies from those of the Group, those accounting policies have been 
adjusted to align with those of the Group. Intercompany balances and transactions between Group companies are eliminated 
on consolidation, though foreign exchange differences arising on intercompany balances between subsidiaries with differing 
functional currencies are not offset. 

The results of subsidiaries acquired or incorporated in any year are included in the Income Statement and Statement of Cash Flows 
from the effective date of acquisition, while the results of subsidiaries disposed of or liquidated during the year are included in the 
Income Statement and Statement of Cash Flows to the date at which control passes from the Group. 

d)  Joint arrangements
Capricorn is a Partner (joint operator) in oil and gas exploration, development and production licences which are unincorporated joint 
arrangements. All of the Group’s current interests in these arrangements are determined to be joint operations. A full list of oil and 
gas licence interests can be found on page 175.

Costs relating to an interest in a joint operation incurred on non-well specific exploration activities or costs directly associated 
with the production of hydrocarbons are charged immediately to the Income Statement. Costs relating to exploration wells are 
capitalised in accordance with the Group’s revised accounting policy for intangible exploration/appraisal assets (note 2.2) pending 
determination of the success of the well. All costs associated with development activities for oil and gas assets are capitalised 
in property, plant & equipment – development/producing assets (note 2.3). All costs capitalised in either exploration/appraisal or 
development/producing assets relate to interests in joint operations.

Capricorn’s working capital balances relating to joint operations are included in trade and other receivables (note 3.5) and trade and 
other payables (note 3.7). Any share of finance income or costs generated or incurred by the joint operation is included within the 
appropriate income statement account. 

126

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 1 – BASIS OF PREPARATION CONTINUED

1.1  Accounting Policies continued

e)  Foreign currencies 
These Financial Statements continue to be presented in US dollars ($), the functional currency of the Parent. 

In the Financial Statements of individual Group companies, Capricorn translates foreign currency transactions into the functional 
currency at the rate of exchange prevailing at the transaction date (or an approximation thereof where not materially different). 
Monetary assets and liabilities denominated in a foreign currency are translated into the functional currency at the rate of exchange 
prevailing at the balance sheet date. Exchange differences arising are taken to the Income Statement except for those incurred on 
borrowings specifically allocable to development projects, which are capitalised as part of the cost of the asset, though there were 
none in either the current or preceding year.

The Group maintains the Financial Statements of the Parent and subsidiary undertakings in their functional currency. Where 
applicable, the Group translates subsidiary Financial Statements into the presentation currency, $, using the closing rate method 
for assets and liabilities, which are translated at the rate of exchange prevailing at the balance sheet date and rates at the date of 
transactions for income statement accounts. Capricorn takes exchange differences arising on the translation of net assets of Group 
companies whose functional currency is non-$ directly to the foreign currency translation reserve within equity.

Rates of exchange to $1 were as follows:

GBP

Closing
2023

YTD Average 
2023

Closing
2022

YTD Average 
2022

0.785

0.804

0.827

0.808

f)  Exceptional items
Where items have a significant impact on profit or loss, occur infrequently and are not part of the Group’s normal operating cycle, 
such items may be disclosed as exceptional items on the face of the Income Statement.

1.2  Going concern
The Directors have considered the factors relevant to support a statement of going concern. In assessing whether the going concern 
assumption is appropriate, the Board considered the Group cash flow forecasts under various scenarios, identifying risks and mitigating 
factors. Along with base-case assumptions, a downside scenario run includes a return to lower oil prices, with a 10% reduction to the 
forward curve over 2024 and an oil price of $60 per bbl from 2025 onward, a 10% reduction in forecast production and further delays in 
settlement of Egypt trade receivables. An oil-price crash scenario assumes a fall in the oil price to $40 per bbl in Q1 2024 with a recovery 
of $65 per bbl by the end of 2024. Under both scenarios the Group has sufficient cash headroom to continue to operate as a going 
concern. All scenarios assume a return of $50m to shareholders in 2024.

As the Directors will not commit to investing further funds into the Egypt business, separate cash flow forecasts have been run for 
Capricorn Egypt Limited, the Egypt asset-holding subsidiary and the remaining Capricorn Energy PLC Group. Capricorn Egypt is a party to 
the Junior and Senior borrowing facilities entered in connection with the Group’s Egypt assets, however these facilities are non-recourse 
to the rest of the Capricorn Group.

Under all scenarios run, the Capricorn Group would continue to operate as a going concern with sufficient cash balances, allowing the 
Group to meet its current and contracted commitments outside Egypt as and when they fall due for a period of at least 12 months from 
the date of signing these Financial Statements.

In addition, Capricorn Egypt Limited is forecast to have sufficient resources to meet its contractual obligations as they fall due across all 
three scenarios, though headroom is limited at certain points across the going concern period. If any unforeseen changes in assumptions 
were to adversely impact the subsidiary, and with no further injection of funds from the parent, it may not be able to meet all debt 
repayments that fall due in the period which could result in lenders taking control of the assets. While the assets would then be heavily 
impaired to expected recoverable amounts, the remaining Capricorn Energy PLC Group would be unaffected and would continue as a 
going concern.

Further, under the terms of the borrowing facilities, Capricorn Egypt Limited jointly and severally guarantee the performance of the 
obligations of the joint venture counterparty. Should the counterparty fail to meet its repayment obligations, the lender could enforce this 
guarantee, though other routes to recovery would be more likely. Though considered remote, a default by the counterparty could also 
result in the lenders assuming control of the Egypt subsidiary to recover amounts due. Again, the remaining Capricorn Energy PLC Group 
would be unaffected and would continue as a going concern. 

The Board and Audit Committee assessments of risk and mitigants to the Group’s operational existence beyond this 12-month period is 
included in the Viability Statement on page 41.

127

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 1 – BASIS OF PREPARATION CONTINUED

1.3  Restatement of Comparative Information
Accounting Policy Change
A change in policy from a successful efforts-based accounting policy to a pure successful efforts accounting policy for oil and gas assets 
has been adopted from 1 January 2023, with retrospective application. Under the revised policy, all non-well specific exploration costs, 
previously capitalised within exploration assets, are now charged directly to the Income Statement as incurred. The Directors believe that 
the revised policy gives a clearer understanding of the performance of the Group in any given period as the new policy is more closely 
aligned to the general capitalisation requirement of the IFRS framework, by only capitalising costs associated within exploration assets 
that directly relate to commercial discoveries of hydrocarbons. In addition, costs associated with Near Field Exploitation (NFE) wells, 
which are appraisal wells within the existing development areas, are now capitalised immediately within development/producing assets, 
given that, if successful they start producing immediately. The Directors believe these changes will provide more reliable and relevant 
information on the Group’s financial performance in a period and more importantly the value of exploration assets held at the balance 
sheet date.

The result of the change in accounting policy is that going forward, only costs of commercially successful exploration wells in Egypt projects 
are expected to be capitalised within exploration assets given the change in the Group’s future strategy to focus on maximising value 
from these assets. The policy change has been applied retrospectively and restatement of the intangible exploration/appraisal assets, 
Income Statement, Balance Sheet, and Statement of Cash Flows including the comparative periods is presented in the tables that follow.

A reconciliation of the change to intangible exploration/appraisal assets is as follows:

Cost
At 1 January 2022
Additions
Unsuccessful exploration costs

At 31 December 2022

Additions
Unsuccessful exploration costs

At 31 December 2023

Impairment
At 1 January 2022
Unsuccessful exploration costs

At 31 December 2022 and 31 December 2023

Net book value

At 31 December 2021

At 31 December 2022

At 31 December 2023

Intangible 
Exploration/
Appraisal assets 
old policy
$m

Accounting
 policy 
change
$m

Intangible 
Exploration/
Appraisal assets 
new policy
$m

117.9
90.4
(113.1)

95.2

57.1
(109.3)

43.0

19.6
(19.6)

–

98.3

95.2

43.0

(88.5)
(53.0)
47.3

(94.2)

(35.1)
88.8

(40.5)

(11.6)
11.6

–

(76.9)

(94.2)

(40.5)

29.4
37.4
(65.8)

1.0

22.0
(20.5)

2.5

8.0
(8.0)

–

21.4

1.0

2.5

Of the $40.5m accounting policy adjustment $28.0m relates to the expensing of general exploration costs relating to Mauritania, 
Suriname and in the UK as well as non-well costs in Egypt in the current and prior years. The remaining $12.5m is due to the reallocation 
of NFE costs into development/producing assets.

Prior Year Restatement
At 31 December 2022, Capricorn reversed accruals of $29.2m relating to opening balances recognised on acquisition of the Group’s 
Egypt development/producing assets. The seller had provided insufficient information to allow the reconciliation of opening balances to 
subsequent costs and the operator had declined to perform such an exercise. With no supporting evidence to continue to accrue these 
opening costs, the amounts were reversed as a cost adjustment against property, plant & equipment – development/producing assets.

Early in 2024 and in light of concerns that accounts payable balances may be understated, Capricorn were able to access the underlying 
accounting records of Bapetco who maintain the gross accounting records of the joint operations on behalf of the operator. The 
subsequent reconciliations performed by Capricorn of those Bapetco gross numbers to the working interest working capital balances 
recorded in Capricorn’s accounting records, identified an under accrual equivalent to the amounts reversed through the opening balance 
cost adjustment processed in 2022. 

The 2022 adjustment has therefore been reversed resulting in an increase to the prior year carrying value of property, plant & equipment 
– development/producing assets and an increase in working capital balances relating to joint operations equal to the $29.2m. The 
increase in the carrying value of assets had a subsequent impact on the 2022 depletion charge for the prior year and the related deferred 
tax credit, though there was no material impact on the prior year impairment charge, which remains unchanged.

128

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 1 – BASIS OF PREPARATION CONTINUED

1.3  Restatement of Comparative Information continued
1.3.1  Group Income Statement Accounting Policy Change and Prior Year Restatement
For the year ended 31 December 2023:

Income Statement (extract)

Continuing operations
General exploration costs
Unsuccessful exploration well costs
Impairment of property, plant & equipment – development/producing assets
Impairment of goodwill

Operating loss

Loss before taxation from continuing operations
Tax charge

Loss from continuing operations

Year ended
31 December 
2023
$m

Accounting
 policy change
$m

Note 

2.2
2.3
2.4

5.2

–
(109.3)
(25.0)
(11.7)

(142.3)

(157.0)
(33.8)

(190.8)

(26.9)
88.8
(4.1)
(2.9)

54.9

54.9
(6.7)

48.2

Year ended
31 December 
2023
(restated)
$m

(26.9)
(20.5)
(29.1)
(14.6)

(87.4)

(102.1)
(40.5)

(142.6)

Both basic and diluted earnings per share increased by $0.25 per share for the period ended 31 December 2023.

For the year ended 31 December 2022: 

Income Statement (extract)

Continuing operations
Depletion charge

Gross Profit
General exploration costs
Unsuccessful exploration well costs

Operating loss

Loss before taxation from continuing operations
Tax charge

Loss from continuing operations

Year ended
31 December 
2022
As originally 
presented 
$m

Note 

Accounting
 policy change
$m

Prior Year 
Restatement
$m

Year ended
31 December
2022
(restated)
$m

(124.1)

89.1
–
(93.5)

(115.4)

(128.3)
(32.0)

(160.3)

–

–
(48.7)
35.7

(13.0)

(13.0)
1.3

(11.7)

2.2

5.2

(7.2)

(7.2)
–
–

(7.2)

(7.2)
2.8

(4.4)

(131.3)

81.9
(48.7)
(57.8)

(135.6)

(148.5)
(27.9)

(176.4)

Both basic and diluted earnings per share decreased by $0.03 per share for the year ended 31 December 2022.

129

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationAt
31 December 
2023
$m

Accounting
 policy change
$m

At
31 December 
2023
(restated)
$m

43.0
209.2
13.7
9.3

275.2

(40.5)
8.4
(2.9)
(1.7)

2.5
217.6
10.8
7.6

(36.7)

238.5

Note 

2.2
2.3
2.4
5.3

5.3

(5.9)

(3.7)

(9.6)

446.9

(40.4)

406.5

484.6

(40.4)

444.2

446.9

(40.4)

406.5

Note 

2.2

5.3

3.7

5.3

At
31 December 
2022
As originally 
presented
$m

Accounting
 policy change
$m

Prior Year 
Restatement
$m

At
31 December 
2022
(restated)
$m

95.2
249.5
7.1

351.8

(94.2)
4.3
0.5

(89.4)

–
22.0
1.1

23.1

1.0
275.8
8.7

285.5

(55.7)

–

(29.2)

(84.9)

(30.9)

(86.6)

0.8

0.8

1.7

(28.4)

(27.5)

(113.3)

1,214.6

(88.6)

(4.4)

1,121.6

771.8

1,214.6

(88.6)

(88.6)

(4.4)

678.8

(4.4)

1,121.6

SECTION 1 – BASIS OF PREPARATION CONTINUED

1.3  Restatement of Comparative Information continued
1.3.2  Group Balance Sheet Accounting Policy and Prior Year Restatement
As at 31 December 2023:

Balance Sheet (extract)

Non-current assets
Intangible exploration/appraisal assets
Property, plant & equipment – development/producing assets
Goodwill
Deferred tax asset

Non-current liabilities
Deferred tax liabilities

Net assets

Equity 
Retained earnings

Total equity 

As at 31 December 2022:

Balance Sheet (extract)

Non-current assets
Intangible exploration/appraisal assets
Property, plant & equipment – development/producing assets
Deferred tax assets

Current liabilities
Trade and other payables

Non-current liabilities
Deferred tax liabilities

Net assets

Equity 
Retained earnings

Total equity 

130

Capricorn Energy PLCAnnual Report and Accounts 2023 
 
 
 
 
 
 
 
 
 
SECTION 1 – BASIS OF PREPARATION CONTINUED

1.3  Restatement of Comparative Information continued
1.3.3  Group Statement of Cash Flows Accounting Policy Change and Prior Year Restatement
For the year ended 31 December 2023:

Statement of Cash Flows (extract)

Cash flows from operating activities:
Loss before taxation from continuing operations

Year ended
31 December 
2023
$m

Accounting
 policy change
$m

Year ended
31 December 
2023
(restated)
$m

(157.0)

54.9

(102.1)

Adjustments for non-cash income and expense and non-operating cash flows:
Impairment of property, plant & equipment – development/producing assets
Impairment of goodwill
Unsuccessful exploration costs

25.0
11.7
109.3

4.1
2.9
(88.8)

29.1
14.6
20.5

Net cash flows used in operating activities

(13.0)

(26.9)

(39.9)

Cash flows from investing activities:
Expenditure in intangible exploration/appraisal assets

Net cash flows from investing activities

(43.3)

93.9

26.9

26.9

(16.4)

120.8

Net decrease in cash and cash equivalent 

(565.3)

–

(565.3)

For the year ended 31 December 2022:

Statement of Cash Flows (extract)

Cash flows from operating activities:
Loss before taxation from continuing operations

Adjustments for non-cash income and expense and non-operating cash 

flows:

Depreciation, depletion and amortisation
Unsuccessful exploration costs

Net cash flows from operating activities

Cash flows from investing activities:

Expenditure in intangible exploration/appraisal assets

Net cash flows used in investing activities

Net increase in cash and cash equivalent 

Year ended 
31 December 
2022
As originally 
presented
$m

Accounting
 policy change
$m

Prior Year 
Restatement
$m

Year ended
31 December 
2022
(restated)
$m

(128.3)

(13.0)

(7.2)

(148.5)

129.9
93.5

63.5

(94.9)

963.9

447.8

–
(35.7)

(48.7)

48.7

48.7

–

7.2
–

–

–

–

–

137.1
57.8

14.8

(46.2)

1,012.6

447.8

The prior year restatement of property, plant & equipment – development/producing assets and related working capital has no impact on 
the cash flow statement.

131

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS

This section contains details of Capricorn’s oil and gas assets, including the gross profit 
generated from operations in Egypt, exploration costs capitalised at the year-end and 
development/producing assets and associated impairment tests performed. 

Key estimates and assumptions in this section:
Estimation of hydrocarbon reserves and long-term oil price assumption
Capricorn’s estimates of oil and gas reserves are reviewed as part of the full-year reporting process and updated accordingly. An 
independent evaluation of Capricorn’s reserves and resources was conducted by GLJ Ltd (GLJ) with an effective date of December 31st 
2023, in accordance with standards and procedures defined in the PRMS (2018) guidelines. The process for 2023 differed to previous 
years with an independent audit forming the basis of the reserves position, previously the company reported its internally generated 
estimates. GLJ’s independent reserve evaluation was conducted based on data and materials disclosed by the company. Capricorn’s 
Reserves and Resources Reporting Committee, which provides oversight, advice and guidance while providing senior level review, reports 
to the Group’s Audit Committee before ultimately requesting approval of annual reserves volumes by the Board. 

In addition to the GLJ audit an additional third-party audit of Capricorn’s reserves and resources estimates is conducted annually by the 
operator for use in banking facility models. Historically, the reserves estimates of the third-party auditor appointed by the joint venture are 
higher than Capricorn’s internal estimates, largely due to different assumptions on the number and timing of future development wells 
and the inclusion by the auditor of reserves that Capricorn classifies as contingent resources pending approval of a field development 
plan. The independent reserves estimates, produced by GLJ, solely for Capricorn, are largely aligned with Capricorn’s internal estimates on 
an overall 2P basis.

Reserves estimates are based on assumptions concerning future capital expenditure on each of the concessions. Capricorn has currently 
suspended further capital expenditure in Egypt until a payment plan has been agreed with EGPC, and the reserves assumptions assume 
no further activity until mid-year 2024. This cessation of drilling activity contributes to an undeveloped reserves downgrade at the 
year-end as a consequence of delayed activity being beyond the PRMS guidelines of a development window of 5 years. In the reserves 
estimates a resumption of new well drilling is assumed from July 2024. A delay to the recommencement of drilling activity could lead to 
further downgrades of reserves. Using this approach to reserves estimations is Capricorn’s best estimate of what assumptions a market 
participant would use to value the assets.

Capricorn’s long-term oil price assumption remains at $65/bbl flat and the Group’s short-term assumption remains linked to the forward 
curve over a two-year period. Discount rates have increased to 15% reflecting a move to an asset-specific discount rate now the focus of 
the Group has moved from an international exploration portfolio to core country-specific producing assets.

Estimation of fair value of assets for use in impairment tests
The fair value less cost of disposal of property, plant & equipment – development/producing assets in Egypt, which is not materially 
different from value in use, is used in the Group’s impairment tests and has been measured using the net present value of discounted 
future cash flows over the commercial field life of each concession. 

The key assumptions used in the Group’s discounted cash flow models reflect past experience and take account of external factors. These 
assumptions include:
 – a resumption in development drilling in H2 2024, assuming payment plan agreed with EGPC;
 – short/medium-term oil price based on a six-month average forward curve for two years from the balance sheet date;
 – long-term oil price of $65/bbl (2022: $60/bbl) flat;
 – Egypt price differentials to base oil prices;
 – third-party proved and probable reserves estimates and production profiles;
 – timing of collection of revenues assumed to be six months from date of production;
 – cost profiles for future costs escalated at 4.0% per annum (2022: 4.0% per annum); 
 – carbon prices based on WEO-2023 Net Zero Emissions by 2050 Scenario; and
 – post-tax discount rates of 15% (2022: 10%).

Climate change assumptions
Capricorn’s cost of carbon assumptions are included in the fair value models used to attribute value to the assets. Those models will 
also determine the useful life-of-field assumptions for each producing asset and increasing costs of carbon could result in reduced 
commercial reserve volumes. Sensitivities performed on alternate carbon cost assumptions did not have a significant impact on the fair 
values of the assets in Egypt.

Capricorn’s models have no residual value attributed to producing assets as at the end of the economic field life title passes to the 
Egyptian Government. There are therefore no decommissioning assets or liabilities to record. There are currently no assets that have been 
identified as at risk of becoming stranded.

132

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS CONTINUED

2.1  Gross Profit: Revenue and Cost of Sales

Accounting policies
Revenue
Revenue from oil sales represents the Group’s share of sales from its producing interests in Egypt, at the point in time when 
ownership of the oil has passed to the buyer. On domestic sales, the point of sale is determined to be the point when oil is delivered 
to communal storage tanks in onshore facilities. Sales relating to the export of oil are recognised once the cargo is fully loaded onto 
a crude tanker and the necessary export documentation received. Revenue is measured using the monthly average Brent oil price, 
plus or minus the applicable price differential premium or discount to reach the Official Selling Price and is recorded at fair value, 
including estimates to reduce revenue to the Group’s expected entitlement share of sales volumes.

Revenue from the sale of gas in Egypt is recorded based on the volume of gas accepted each day by customers at the delivery point. 

Revenue from royalties is calculated on production from fields in Mongolia. 

Other income – tax entitlement volumes
Under the concession agreements in Egypt, income tax due on taxable profit is paid on Capricorn’s behalf by EGPC. To achieve 
this through the agreements, Capricorn notionally receive a greater share of hydrocarbon production in excess of the Group’s 
entitlement interest share of production equal to the amount required to cover the tax payable. The oil is produced and sold on 
Capricorn’s behalf and proceeds remitted to the tax authorities. This income does not meet the IFRS definition of revenue and is 
therefore shown as other income with an equal and opposite tax charge recorded through current taxation. 

Cost of sales and inventory
Cost of sales include Capricorn’s share of costs incurred by the joint operation in extracting oil and gas. Also included are marketing 
and transportation costs and loss-of-production insurance costs payable over the year.

Oil inventory is measured at market value in accordance with established industry practice.

Oil sales 
Gas sales 

Revenue from oil and gas sales

Royalty income

Total revenue 

Other income – tax entitlement volumes

Other income

Production costs and inventory movements

Cost of sales

Depletion (note 2.3)

Gross profit

Year ended 
31 December
2023
$m

Year ended 
31 December
(restated)
2022
$m

159.1
40.8

199.9

1.1

201.0

54.1

54.1

181.4
47.5

228.9

0.7

229.6

54.8

54.8

(59.6)

(59.6)

(71.2)

(71.2)

(120.4)

(131.3)

75.1

81.9

133

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS CONTINUED

2.1  Gross Profit: Revenue and Cost of Sales continued
Revenue
Capricorn receives oil and gas revenue from eight producing concessions in Egypt, based on an entitlement interest. Payment terms are 
within 30 days from the date of the invoice for oil sales and 45 days from the date of the invoice for gas sales.

Oil and gas revenue in Egypt for the year ended 31 December 2023 was $199.9m (2022: $228.9m), from net entitlement production of 
4.4 mmboe (2022: 4.7 mmboe) of which ~45% (2022: ~39%) was liquids. Oil sales averaged $81.2/boe (2022: $98.8/boe) and with gas 
sales fixed at $2.9/mcf (2022: $2.9/mcf). Other income represents tax paid on Capricorn’s behalf by EGPC – see section 5.

Production costs over the period were $59.6m (2022: $71.2m), or $5.4/boe (2022: $5.7/boe) (on a working interest (“WI”) basis).

2.2  Intangible Exploration/Appraisal Assets

Capricorn follows a full successful efforts accounting policy for oil and gas assets, following the change in accounting policy (note 1.3).

Costs incurred prior to obtaining the legal rights to explore an area are expensed immediately to the Income Statement as pre-
award costs. 

Expenditure incurred on the acquisition of a licence interest is initially capitalised on a licence-by-licence basis. Costs are held, 
undepleted, within intangible exploration/appraisal assets until such time as the exploration phase on the licence area is complete 
or commercial reserves have been discovered and a field development plan approved. 

Non-well specific exploration expenditure incurred in the process of determining oil and gas exploration targets is charged directly 
to the Income Statement in the period it is incurred. 

Exploration/appraisal drilling costs directly relating to an exploration well are capitalised until the success or otherwise of the well 
has been established. The success or failure of each exploration/appraisal effort is judged on a well-by-well basis. Drilling costs are 
written off on completion of a well unless the results indicate that hydrocarbon reserves exist and there is a reasonable prospect 
that these reserves are commercial and work to confirm the commercial viability of such hydrocarbons is intended to be carried 
out in the foreseeable future. Where results of exploration drilling indicate the presence of hydrocarbons which are ultimately not 
considered commercially viable, all related costs are written off to the Income Statement. 

Following appraisal of successful exploration wells, if commercial reserves are established and technical feasibility for extraction 
demonstrated and approved in a field development plan, then the related capitalised intangible exploration/appraisal costs are 
transferred into a single field cost centre within property, plant & equipment – development/producing assets, after testing for 
impairment. 

Proceeds from the disposal or farm-down of part or all of an exploration/appraisal asset are credited initially to that interest with any 
excess being credited to the Income Statement.

134

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS CONTINUED

2.2  Intangible Exploration/Appraisal Assets continued

Cost
At 1 January 2022
Additions
Unsuccessful exploration costs

At 31 December 2022

Additions
Unsuccessful exploration costs

At 31 December 2023

Impairment
At 1 January 2022
Unsuccessful exploration costs

At 31 December 2022 and 31 December 2023

Net book value

At 31 December 2021

At 31 December 2022

At 31 December 2023

Egypt 
(restated)
$m

Mexico 
(restated)
$m

UK 
(restated)
$m

Total
(restated) 
$m

–
–
–

–

5.1
(2.6)

2.5

–
–

–

–

–

2.5

25.2
1.2
(25.4)

1.0

15.0
(16.0)

–

8.0
(8.0)

–

17.2

1.0

–

4.2
36.2
(40.4)

–

1.9
(1.9)

–

–
–

–

4.2

–

–

29.4
37.4
(65.8)

1.0

22.0
(20.5)

2.5

8.0
(8.0)

–

21.4

1.0

2.5

A change in policy from a successful efforts-based accounting policy to a pure successful efforts accounting policy for oil and gas assets 
has been adopted from 1 January 2023. As a result of the accounting policy change, the figures for 2022 period have been restated. For 
more details, see note 1.3.

Additions to intangible exploration/appraisal assets were funded through cash and working capital, including increased provisions for well 
abandonment costs.

Egypt
Additions in Egypt of $5.1m relate to direct costs on future exploration wells in the South-East Horus concession area. Additions and 
unsuccessful efforts of $2.6m relates to drilling costs of unsuccessful wells in SAS concession area.

Mexico
In Mexico additions for the year of $15.0m relate to Block 7 drilling costs, where the Yatzil well completed in 2023 and was unsuccessful. 
The total drilling costs of $16.0m were recognised as unsuccessful exploration costs in 2023. 

UK
Additions of $1.9m relate to costs incurred of $0.2m and an increase of $1.7m in relation to further estimated Tybalt well abandonment 
costs. Prior year additions and unsuccessful exploration costs relate to the Jaws and Diadem wells completed in that year.

135

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS CONTINUED

2.3  Property, Plant & Equipment – Development/Producing Assets

Accounting policy
Costs
All costs incurred after the technical feasibility and commercial viability of producing hydrocarbons have been demonstrated 
and a development plan approved are capitalised within development/producing assets on a field-by-field basis. Subsequent 
expenditures are capitalised only where it either enhances the economic benefits of the development/producing asset or replaces 
part of the existing development/producing asset. Any remaining costs associated with the part replaced are expensed. 

Costs of borrowings relating to the ongoing construction of development/producing assets and facilities are capitalised during the 
development phase of the project. Capitalisation ceases once the asset is ready to commence production.

Net proceeds from any disposal, part disposal or farm-down of development/producing assets are credited against the appropriate 
portion of previously capitalised cost. A gain or loss on disposal of a development/producing asset is recognised in the Income 
Statement to the extent that the net proceeds, measured at fair value, exceed or are less than the appropriate portion of the net 
capitalised costs.

Depletion 
Depletion is charged on a unit-of-production basis, based on proved and probable reserves on a field-by-field basis. Fields within 
a single development area may be combined for depletion purposes. Where production commences prior to completion of the 
development, costs to be depleted include the costs-to-complete of the facility required to extract the volume of reserves recorded. 

Impairment
Development/producing assets are reviewed for indicators of impairment at the balance sheet date. Indicators of impairment for 
the Group’s development assets include:
 – downward revisions of reserve estimates; 
 – increases in cost estimates for development projects; or
 – a decrease in the oil price or other negative changes in market conditions. 

Impairment tests are carried out on each development/producing asset at the balance sheet date where an indicator of impairment 
is identified. The test compares the carrying value of an asset to its recoverable amount based on the higher of its fair value less 
costs of disposal or value in use. Where the fair value less costs of disposal supports the carrying value of the asset, no value-in-use 
calculation is performed. 

If it is not possible to calculate the fair value less costs of disposal of an individual asset, the fair value less costs of disposal is 
calculated for the CGU containing the asset and tested against the carrying value of the assets and liabilities in the CGU for 
impairment. Where an asset can be tested independently for impairment, this test is performed prior to the inclusion of the asset 
into a CGU for further impairment tests. 

If the carrying amount of the asset or CGU exceeds its recoverable amount, an impairment charge is made. 

Where there has been a charge for impairment in an earlier period, that charge will be reversed in a later period where there 
has been a change in circumstances to the extent that the recoverable amount is higher than the net book value at the time. In 
reversing impairment losses, the carrying amount of the asset will be increased to the lower of its original carrying value or the 
carrying value that would have been determined (net of depletion) had no impairment loss been recognised in prior years.

136

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS CONTINUED

2.3  Property, Plant & Equipment – Development/Producing Assets continued

Cost
At 1 January 2022
Additions

At 31 December 2022

Additions

At 31 December 2023

Depletion and impairment
At 1 January 2022
Depletion charge
Impairment

At 31 December 2022

Depletion charge
Impairment

At 31 December 2023

Net book value

At 31 December 2021

At 31 December 2022

At 31 December 2023

Egypt 
(restated)
$m

405.1
75.8

480.9

91.3

572.2

31.2
131.3
42.6

205.1

120.4
29.1

354.6

373.9

275.8

217.6

Egypt
Capricorn acquired its development/producing assets in Egypt through a business combination in 2021. Subsequent expenditure 
on development activities across the concessions totalled $177.7m up to 2023 year-end. The 2022 other cost adjustments of $29.2m 
credited to development assets has been removed as a prior year restatement. See note 1.3.

Additions have been funded through cash and working capital.

Depletion of $120.4m (2022: $131.3m) was charged to the Income Statement based on entitlement interest production during the year. 
The costs for depletion include future capital costs-to-complete consistent with the life-of-field reserve estimates used in the calculation. 

Impairment review
The Group’s development/producing assets in Egypt were reviewed for indicators of impairment. Impairment reviews are conducted 
by combining concessions into four concession areas. Indicators were identified where a pause in development drilling activity has 
resulted in downgrades to reserves volumes booked. Subsequent impairment tests identified an impairment of $29.1m across the 
AESW and NEAG concession areas. Prior year impairment of $42.6m across the AESW and Obaiyed concession areas resulted from poor 
performance from wells drilled in the period and a subsequent reserves downgrade.

Impairment sensitivity analysis is provided in note 2.8.

137

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS CONTINUED

2.4  Goodwill

At 1 January 2022 and 31 December 2022
Impairment

At 31 December 2023

Goodwill arose on the acquisition of the Western Desert assets in Egypt in 2021. Goodwill has been tested for impairment at 
31 December 2023 and an impairment of $14.6m was recorded as a result of reserves downgrades at the year-end. Impairment 
sensitivity analysis is provided in note 2.8.

2.5  Other Property, Plant & Equipment and Intangible assets

Carbon 
credits
$m

Intangible 
assets
$m

Property, plant & 
equipment
$m

Cost
At 1 January 2022
Additions

At 31 December 2022

Additions
Disposals
Foreign exchange

At 31 December 2023

Depreciation and amortisation
At 1 January 2022
Charge for the year

At 31 December 2022

Charge for the year
Disposals
Foreign exchange

At 31 December 2023

Net book value

At 31 December 2021

At 31 December 2022

At 31 December 2023

–
6.8

6.8

–
–
–

6.8

–
–

–

–
–
–

–

–

6.8

6.8

37.4
3.9

41.3

1.9
(32.8)
1.8

12.2

35.2
3.5

38.7

3.9
(32.7)
1.7

11.6

2.2

2.6

0.6

Egypt
$m

25.4
(14.6)

10.8

Total
$m

57.5
14.2

71.7

17.7
(55.7)
3.0

Right-of-
use assets 
– leasehold 
property
$m

9.3
3.5

12.8

15.5
(11.7)
0.8

10.8
–

10.8

0.3
(11.2)
0.4

0.3

10.3
0.3

10.6

0.2
(11.2)
0.4

17.4

36.7

6.3
2.0

8.3

2.6
(0.7)
0.4

51.8
5.8

57.6

6.7
(44.6)
2.5

–

10.6

22.2

0.5

0.2

0.3

3.0

4.5

6.8

5.7

14.1

14.5

The total additions of $15.5m in right-of-use assets in connection to additional office lease contracts in the UK for the Edinburgh head 
office. One lease entered into during the year was subsequently cancelled leading to a disposal of $9.5m. See note 3.3 for full details. 
Intangible assets disposals relate to historic software costs written off.

In 2022, the Group invested $6.8m in verified carbon credits, which will be used to offset the Group’s future emissions from its operations 
in Egypt, in order to achieve its net zero targets. For more details see TCFD Reporting, on pages 23 to 31. None of the carbon credits 
purchased have subsequently been retired. Amortisation of the carbon credits will commence on first retirement.

2.6  Other Long-Term receivables

Other long-term receivable
Deferred consideration

At
31 December
2023
$m

At
31 December
2022
$m

7.0
20.6

27.6

–
–

–

Under the earnout consideration settlement agreement with Waldorf, see note 6.1, Capricorn will receive Waldorf’s 25% WI non-operated 
interest in the UK Columbus gas field, subject to NSTA approval. The settlement agreement includes provisions for a further $7.0m 
payment to Capricorn should the necessary approval not be received. 

Under the settlement agreement, Waldorf are due further consideration to Capricorn of $22.5m in early January 2025. An expected 
credit loss adjustment of $1.9m is deducted from the amount due.

138

Capricorn Energy PLCAnnual Report and Accounts 2023 
SECTION 2 – OIL AND GAS ASSETS, OPERATIONS AND OTHER NON-CURRENT ASSETS CONTINUED

2.7  Capital Commitments

Oil and gas expenditure:
Intangible exploration/appraisal assets

Contracted for

At
31 December
2023
$m

At
31 December
(restated)
2022
$m

7.9

7.9

28.4

28.4

Capital commitments represent Capricorn’s share of obligations in relation to its interests in joint operations. These commitments include 
Capricorn’s share of the capital commitments of the joint operations themselves. 

The capital commitments for intangible exploration/appraisal assets of $7.9m (restated 2022: $14.3m) relate to remaining licence 
commitments in Egypt.

At 31 December 2023 and 31 December 2022, no capital commitments for property, plant & equipment – development/producing 
assets are recorded as operator budgets are still to be agreed and approved and Capricorn has paused all further capital projects until a 
payment plan with EGPC has been agreed. 

There were no short-term lease commitments at the 2023 balance sheet date (2022: $nil). 

2.8  Impairment Sensitivity Analysis
Capricorn recorded an impairment of $29.1m on the NEAG and AESW concession areas and a further $14.6m of goodwill impairment. 
Impairment sensitivity analysis has been performed on the Group’s long-term oil price, discount rate, collection rate and cost of carbon 
assumptions with results presented below. Impairment arising on downside changes to assumptions increase the charge on the NEAG 
and AESW concession areas and also result in impairment on the BED concession area. 

Changes to other assumptions used to calculate the recoverable value of the Group’s Egypt assets have no significant impact on the 
impairment charge.

Long-term oil price:

Decrease to $60/bbl
Increase to $70/bbl
Discount rate:
Decrease to 12.5%
Increase to 17.5%
Increase to 20%
Rate of revenue collection:
Decrease to 3 months from production
Increase to 9 months from production
Carbon prices:
Increase by 10%
Increase by 20%

Property, plant 
& equipment 
– Impairment 
charge 
(increase)/
decrease
$m

Goodwill 
– Impairment 
charge 
(increase)/
decrease
$m

Deferred tax 
credit/(charge) 
on change
$m

Net Income 
Statement 
impact
$m

(8.0)
3.3

2.2
(7.9)
(15.2)

6.1
(31.9)

(3.2)
(6.7)

(2.8)
5.6

7.7
(3.3)
(6.0)

14.6
(9.4)

(1.3)
(2.3)

2.5
(0.9)

(0.8)
2.8
5.4

(1.9)
7.8

1.3
2.6

(8.3)
8.0

9.1
(8.4)
(15.8)

18.8
(33.5)

(3.2)
(6.4)

139

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
SECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES

This section includes detail on the Group’s loan facilities, movements in lease liabilities 
and financial assets and liabilities at the year-end. The Group’s financial risk management 
objectives and policies are also contained in this section.

Significant accounting judgements and key estimates and assumptions in this section:

Expected credit loss adjustment on Egypt trade receivables
Capricorn has reviewed and increased expected credit loss adjustments that reduce the value of receivables in Egypt. While Capricorn 
ultimately expects to recover the full value of receivables, the increased ageing of receivables and the worsening economic climate in 
Egypt through 2023 has impacted the credit risk assessment of the receivable. 

$4.1m of the current year increase in expected credit loss provisions relates to balances greater than one year old that are fully provided. 
There is no potential change in assumptions that would lead to material impact on the financial statements.

3.1  Cash and Cash Equivalents

Cash at bank
Bank deposit less than three months
Money market funds

At
31 December
2023
$m

At
31 December
2022
$m

12.8
20.0
156.7

189.5

63.4
298.0
395.4

756.8

At 31 December 2023, $10.6m (2022: $52.5m) of cash and cash equivalents are restricted and not available for immediate ordinary 
business use. This includes $5.6m (2022: $43.5m) of cash and cash equivalents in Egypt.

Cash and cash equivalents earn interest at floating rates. Short-term investments are made for varying periods, which can be as short 
as instant access but generally not more than three months, depending on the cash requirements of the Group. At 31 December 2022 
and 31 December 2023, Capricorn had invested surplus funds into money market funds and short-term bank deposits. These meet the 
criteria of cash and cash equivalents.

Capricorn limits the placing of funds and other investments to banks or financial institutions that have ratings of A- or above from 
at least two of Moody’s, Standard & Poor’s or Fitch, unless a sovereign guarantee is available from a AAA- rated government. The 
counterparty limits vary between $50.0m and $200.0m depending on the ratings of the counterparty. No investments are placed with 
any counterparty with a five-year credit default swap exceeding 250 bps. Investments in money market liquidity funds are only made 
with AAA-rated liquidity funds.

140

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.2  Loans and Borrowings

Reconciliation of opening and closing liabilities to cash flow movements:

Opening liabilities

Loan repayments in the year disclosed in the Statement of Cash Flows
Senior Debt Facility

Non-cash movements:
Accrued debt facility interest
Amortisation of debt arrangement fees

Closing liabilities

Amounts due less than one year
Amounts due greater than one year

Closing liabilities

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
$m

158.6

177.0

(48.3)

(21.5)

0.6
0.9

2.2
0.9

111.8

158.6

15.4
96.4

111.8

25.4
133.2

158.6

Capricorn Egypt Debt Facilities
In September 2021, Capricorn Egypt Limited entered into a $325.0m Senior Debt Facility and an $80.0m Junior Debt Facility jointly 
with Cheiron, the joint operation partner in Egypt, to finance the acquisition of the Egyptian Western Desert Portfolio. The facility 
commitments are split 50:50 with Cheiron. Facility commitments began amortising in September 2022 and the maximum drawdown 
available to Capricorn at 31 December 2023 was $73.6m (2022: $119.9m) for the Senior Debt Facility and $40.0m (2022: $40.0m) for the 
Junior Debt Facility.

At the date of approval of these financial statements, Capricorn and Cheiron are seeking waivers from the lenders for potential events of 
default under the facilities, all related to a lack of a payment plan from EGPC for resolving the trade receivables position.

With effect from 1 July 2023, the Secured Overnight Financing Rate (SOFR) replaced LIBOR as the benchmark for calculating interest on the 
two facilities. Interest on debt drawn is charged at the appropriate SOFR for the currency drawn plus an applicable margin. The Senior 
Debt Facility remains subject to biannual redeterminations, has a market standard suite of covenants, including biannual liquidity tests, 
and is cross-guaranteed by the Group companies party to the facility, including Cheiron. Capricorn has provided no guarantee outside the 
subsidiary holding the Egypt assets.

Any debt drawn is repayable in line with the amortisation of bank commitments over the period to the extended final maturity date of 
September 2026. All drawings in the year were denominated in $.

141

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.3  Lease Liabilities

Accounting policy
Lease liabilities are measured and recorded on commencement of the asset being brought into use. Measurement is based on the 
lower of fair value of the asset or the net present value of fixed lease commitments under the contract. Lease payments made in 
excess of the fixed instalments are charged direct to the Income Statement as variable lease costs.

Lease payments are allocated between capital and interest based on the rate implicit in the lease agreement. Where this is not 
practical to determine, the Group’s incremental borrowing rate is used.

Where there are changes subsequent to initial recognition, adjustments are made to both the lease liability and the capitalised 
asset. The interest rate used where the rate implicit in the lease is not determinable is updated at the date of the remeasurement.

No lease liability is recognised for leases where the period over which the right-of-use of an asset is obtained is forecast to be less than 
12 months. Leases for low value items are not recorded as a liability but are charged as appropriate when the benefit is obtained.

Reconciliation of opening and closing liabilities to cash flow movements:

Opening liabilities

At
31 December
2023
$m

At
31 December
2022
$m

4.3

3.7

Lease payments in the period disclosed in the Statement of Cash Flows as financing cash flows
Total lease payments

(2.2)

(2.5)

Non-cash movements:
Lease additions
Lease termination
Lease interest charges
Lease disposal
Foreign exchange

Closing lease liabilities 

Amounts due less than one year
Amounts due greater than one year

Total lease liabilities 

15.5
(1.6)
0.5
(9.5)
0.4

7.4

1.0
6.4

7.4

3.2
–
0.2
–
(0.3)

4.3

1.9
2.4

4.3

At as 31 December 2023, the balance of $7.4m wholly relates to office lease costs in the UK and Egypt. Additions of $15.5m in 2023 relate 
to new office lease liabilities in the UK. 

During 2023, Capricorn’s lease of two floors for the head office on Lothian Road, Edinburgh expired. The Group had previously entered 
into lease agreements for two floors in new office premises in Edinburgh, but following the Board’s strategic review, plans to move 
into those new offices were cancelled. Capricorn reached agreement to cancel the lease of one floor in 2023 and to sub-lease the 
remaining floor subsequent to the year end. The remaining floor has a lease term of 15 years with a break clause after 10 years. The Group 
subsequently entered into a lease agreement for new premises on a different floor within the Lothian Road building. This lease is for an 
initial three years with the option to extend for a further two.

As at 31 December 2023, the Group did not incur any further fixed or variable lease costs. There are no material costs relating to short-
term leases or the lease of low value assets. Amortisation charges relating to right-of-use assets and the carrying value at the year-end are 
disclosed in note 2.5. The maturity analysis of lease liabilities is included in note 3.9.

3.4  Inventory

Accounting policy
Spare parts inventories in Egypt are maintained by Bapetco on behalf of the operator Cheiron. Inventory is held at the lower of cost 
and net realisable value, where net realisable value is measured at cost less provisions for obsolescence, based on the age of the 
items held. 

Oil inventory is measured at market value.

Spare parts – Egypt concessions

142

31 December
2023
$m

31 December
2022
$m

8.3

8.1

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.5  Trade and Other Receivables

Accounting policy
Trade receivables represent amounts due from the sale of oil and gas from the Group’s assets in Egypt and royalty payments 
receivable from producing fields in Mongolia. Other receivables primarily represent recharges to joint operations. Joint operation 
receivables relate to Capricorn’s interest in its oil and gas joint arrangements, including Capricorn’s participating interest share of the 
receivables of the joint arrangements themselves. 

Trade receivables, other receivables and joint operation receivables, which are financial assets, are measured initially at fair value and 
subsequently recorded at amortised cost. 

A loss allowance is recognised, where material, for expected credit losses on all financial assets held at the balance sheet date. 
Expected credit losses are the difference between the contractual cash flows due to Capricorn and the discounted actual cash 
flows that are expected to be received. Where there has been no significant increase in credit risk since initial recognition, the loss 
allowance is equal to 12-month expected credit losses. Where the increase in credit risk is considered significant, lifetime credit 
losses are provided. For trade receivables, a lifetime credit loss is recognised on initial recognition where material.

Prepayments, which are not financial assets, are measured at historic cost.

Trade receivables 
Other receivables
Prepayments
Joint operation receivables 

At
31 December
2023
$m

At
31 December
2022
$m

168.5
11.0
1.5
5.0

186.0

96.9
19.6
5.3
20.7

142.5

Trade receivables relate to the Group’s producing assets in Egypt. Capricorn remains in discussions with EGPC and the operator to 
manage the receivables position and Capricorn will not commit to further investment in Egypt until a payment plan is agreed. At 
31 December 2023, the expected credit loss adjustment offsetting receivables has increased to $9.0m (2022: $1.0m).

Trade receivables are initially recorded at fair value, adjusting for expected credit losses, and subsequently measured at amortised cost. 
Revenue is recognised at the point in time where title passes to the customer and payment becomes unconditional. The fair value 
measurement of revenue for oil and gas sales in Egypt includes adjustments to invoiced quantities for expected entitlement share 
adjustments. 

Other receivables balance of $11.0m (2022: $19.6m) includes interventure receivables of $1.4m (2022: $9.1m), VAT recoverable in the 
UK and Mexico of $3.6m (2022: $4.4m), money market interest receivable of $0.6m (2022: $3.3m) and earnout settlement receivable of 
$2.0m (2022: $nil), see note 6.1.

Reconciliation of opening and closing receivables to operating cash flow movements:

Opening trade and other receivables
Closing trade and other receivables

(Increase)/Decrease in trade and other receivables

Foreign exchange
India tax refund received
Decrease in joint operation receivables relating to investing activities
Decrease in other receivables relating to investing activities
(Decrease)/Increase in prepayments relating to investing activities
(Decrease)/Increase in prepayments and other receivables relating to financing activities
Trade and other receivables recognised on earnout settlement

Trade and other receivables cash flow movement

Year ended
31 December
2023
$m

Year ended
31 December
2022
$m

142.5
(186.0)

1,211.2
(142.5)

(43.5)

1,068.7

(1.2)
–
(18.5)
(4.2)
(2.2)
(1.4)
2.0

(69.0)

(17.3)
(1,056.0)
(27.7)
(8.7)
0.6
1.7
–

(38.7)

The movements in joint operation receivables relating to investing activities relate to the Group’s share of the receivables of joint 
operations in respect of exploration, appraisal and development activities.

143

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.6  Financial Assets and Financial Liabilities at Fair Value Through Profit or Loss

Financial assets

Non-current assets
Financial assets at fair value through profit or loss – earnout consideration
Financial assets at fair value through profit or loss – non-listed investment fund

Current assets
Financial assets at fair value through profit or loss – earnout consideration

At
31 December
2023
$m

At
31 December
2022
$m

–
–

–

–

–

89.7
6.5

96.2

134.4

134.4

Financial assets at fair value through profit or loss – Earnout consideration
On 18 December 2023, Capricorn reached an agreement with Waldorf Petroleum whereby all future earnout consideration due to 
Capricorn was settled, see note 6.1. There is therefore no financial asset at fair value through profit to loss in relation to the earnout 
consideration at 31 December 2023. Details of the loss on disposal of the financial assets can also be found in note 6.1.

On 31 March 2023, Capricorn received $136.7m in full settlement of the 2022 earnout consideration due with interest from 1 January 
2023 of $2.3m. See note 6.1 for further detail.

Financial assets at fair value through profit or loss – Listed equity investments 
In 2021, Capricorn invested $6.9m into a non-listed trust in India and with a minimum investment period of five years, this is recorded 
as a non-current financial asset and measured at fair value. In 2023, the Group entered into an agreement to release Capricorn from the 
minimum investment period and dispose of its investment for $3.2m and the asset is now reclassified as an asset held-for-sale at the 
balance sheet date, after testing for impairment. See note 3.10 for further detail.

In March 2022, the Group sold its remaining shareholding in Vedanta, listed in India, for INR968m ($12.8m).

Financial liabilities

Non-current liabilities
Financial liabilities at fair value through profit or loss – deferred consideration on business combination

Current liabilities
Financial liabilities at fair value through profit or loss – deferred consideration on business combination

At
31 December
2023
$m

At
31 December
2022
$m

(19.8)

(19.8)

(25.0)

(25.0)

(36.8)

(36.8)

(25.0)

(25.0)

Financial liabilities at fair value through profit or loss – deferred consideration on business combination 
Deferred consideration is due to Shell following the Egypt business combination in 2021. Amounts due are determined by the average 
annual dated Brent oil price for each year up to 2024, with a maximum $50.0m due for each year, split 50:50 between Capricorn and 
Cheiron, if the average price exceeds $75/bbl. The full $25.0m was payable in respect of 2022 and was settled in January 2023. Capricorn 
and Cheiron are in discussions with Shell regarding settlement of the $25m due for the 2023.

The fair value of the liability in respect of remaining years is based on third-party mark-to-market valuations. During the year, the Group 
made a loss of $8.0m (2022: $12.7m) on fair value movements increasing the liability.

144

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.7  Trade and Other Payables

Accounting policy
Trade and other payables are non-interest bearing and are measured at fair value initially then amortised cost subsequently.

Joint operation payables are payables that relate to Capricorn’s interest in its oil and gas joint arrangements, including Capricorn’s 
participating interest share of the trade and other payables of the joint arrangements themselves. Where Capricorn is operator 
of the joint operation, joint operation payables also include amounts that Capricorn will settle to third parties on behalf of joint 
operation partners. The amount to be recovered from partners for their share of such liabilities are included within joint operation 
receivables.

Trade payables
Other taxation and social security
Accruals and other payables 
Joint operation payables

At
31 December
2023
$m

At
31 December
2022
(restated)
$m

0.3
0.5
7.9
73.3

82.0

1.5
1.9
21.6
59.9

84.9

Joint operation payables include $6.4m (2022: $18.3m) and $66.9m (2022: $41.6m) relating to exploration/appraisal asset and 
development/producing asset costs respectively. 

Reconciliation of opening and closing payables to operating cash flow movements: 

Opening trade and other payables
Closing trade and other payables

Decrease in trade and other payables

Foreign exchange
Decrease in trade payables relating to investing activities
(Increase)/Decrease in joint operation payables relating to investing activities
Decrease in accruals and other payables relating to investing activities
Decrease/(Increase) in accruals and other payables relating to financing activities
Decrease in accruals and other payables relating to other non-operating activities

Trade and other payables movement recorded in operating cash flows

Year ended
31 December
2023
$m

Year ended
31 December
2022
(restated)
$m

(84.9)
82.0

(2.9)

1.6
0.7
(38.1)
–
0.1
–

(38.6)

(152.2)
84.9

(67.3)

3.4
0.5
32.4
3.0
(0.5)
18.7

(9.8)

Movements above for investing activities relate to exploration, appraisal and development activities through the Group’s joint operations. 
Movements relating to production activities are included in amounts through operating cash flows. The movement in accruals and other 
payables relating to other non-operating activities is in relation to the share repurchase.

145

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.8  Financial Instruments
Below is the comparison by category of carrying amounts and fair values of all the Group’s financial instruments that are carried in the 
Financial Statements.

Financial assets

Carrying amount and fair value

Financial assets at amortised cost
Other long-term receivable – deferred consideration
Cash and cash equivalents
Trade receivables
Other receivables
Joint operation receivables (excluding VAT)

Financial assets at fair value through profit or loss
Earnout consideration 
Non-listed investment fund

At
31 December
2023
$m

At
31 December
2022
$m

20.6
189.5
168.5
11.0
3.2

–
–

–
756.8
96.9
19.6
14.1

224.1
6.5

392.8

1,118.0

The fair value of other long-term receivables held at amortised cost relating to deferred consideration does not materially differ from its 
carrying value. Due to the short-term nature of remaining financial assets held at amortised cost, their carrying amount is considered to be 
the same as their fair value. 

There are no material impairments of financial assets held on the Balance Sheet at either 31 December 2023 or 2022. 

Maturity analysis of financial assets
The other long-term receivable – deferred consideration is expected to mature early January 2025 on receipt of the remaining $22.5m 
due. All other financial assets at amortised costs are expected to mature within 12 months. 

There were no financial assets at fair value through profit or loss at 31 December 2023. The expected financial maturity of the Group’s 
financial assets at fair value through profit or loss at 31 December 2022 was as follows: 

Financial assets at fair value through profit or loss
Earnout consideration
Non-listed investment fund

Financial liabilities

Carrying amount and fair value

Financial liabilities at amortised cost
Trade payables
Accruals and other payables
Joint operation payables
Lease liabilities
Loans and borrowings

Financial liabilities at fair value
Deferred consideration on business combinations

<1 year
$m

134.4
–

134.4

1–2 years
$m

2–5 years
$m

>5 years
$m

52.9
–

52.9

36.8
6.5

43.3

–
–

–

At
31 December
2023
$m

At
31 December
2022
(restated)
$m

0.3
7.9
73.3
7.4
111.8

44.8

245.5

1.5
21.6
59.9
4.3
158.6

61.8

307.7

The fair value of financial liabilities has been calculated by discounting the expected future cash flows at prevailing interest rates.

146

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.8  Financial Instruments continued
Financial liabilities continued
Maturity analysis of financial liabilities
The expected financial maturity of the Group’s financial liabilities at 31 December 2023 is as follows: 

Financial liabilities at amortised cost
Trade payables
Accruals and other payables
Joint operation payables
Lease liabilities
Loans and borrowings

Financial liabilities at fair value
Deferred consideration on business combinations

<1 year
$m

1–2 years
$m

2–5 years
$m

>5 years
$m

0.3
7.9
73.3
1.0
27.1

25.0

134.6

–
–
–
1.3
33.9

19.8

55.0

–
–
–
3.3
84.9

–

88.2

–
–
–
1.8
–

–

1.8

The expected financial maturity of the Group’s financial liabilities at 31 December 2022 (restated) was as follows: 

Financial liabilities at amortised cost
Trade payables
Accruals and other payables
Joint operation payables
Lease liabilities
Loans and borrowings

Financial liabilities at fair value
Deferred consideration on business combinations

Fair value 

Assets measured at fair value – Level 2
Financial assets at fair value through profit or loss
Earnout consideration 
Non-listed investment fund

Liabilities measured at fair value – Level 2
Financial liabilities at fair value
Deferred consideration on business combinations

Liabilities measured at fair value – Level 3
Financial liabilities at fair value
Deferred consideration on business combinations 

<1 year
$m

1–2 years
$m

2–5 years
$m

>5 years
$m

1.5
21.6
59.9
1.9
25.4

25.0

135.3

–
–
–
0.8
42.1

36.8

79.7

–
–
–
1.6
91.1

–

92.7

–
–
–
–
–

–

–

At
31 December
2023
$m

At
31 December
2022
$m

–
–

224.1
6.5

(43.8)

(58.9)

(1.0)

(2.9)

(44.8)

168.8

147

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.9  Financial Risk Management: Objectives and Policies
The main risks arising from the Group’s financial instruments are commodity price risk, liquidity risk, credit risk and foreign currency risk. 
The Board of Capricorn Energy PLC, through the Treasury Subcommittee, reviews and agrees policies for managing each of these risks 
and these are summarised below. 

The Group’s Treasury function and Executive Team as appropriate are responsible for managing these risks, in accordance with the 
policies set by the Board. Management of these risks is carried out by monitoring of cash flows, investment and funding requirements 
using a variety of techniques. These potential exposures are managed while ensuring that the Company and the Group have adequate 
liquidity at all times in order to meet their immediate cash requirements. There are no significant concentrations of risks unless otherwise 
stated. The Group does not enter into or trade financial instruments, including derivatives, for speculative purposes.

The primary financial assets and liabilities comprise cash, short- and medium-term deposits, money market liquidity funds, intra-group 
loans and other receivables and financial liabilities held at amortised cost. The Group’s strategy is to finance its operations through a 
mixture of retained profits and bank borrowings. Other alternatives such as equity issues and other forms of non-investment-grade debt 
finance will be reviewed by the Board, when appropriate.

Commodity price risk
Commodity price risk arises principally from the Group’s Egyptian production, which could adversely affect revenue and debt availability 
due to changes in commodity prices.

The Group measures commodity price risk through an analysis of the potential impact of changing commodity prices. Based on this 
analysis and considering materiality and the potential business impact, the Group may choose to hedge. However, the Group did not 
enter into any commodity price hedging arrangements during either period covered by this report.

Liquidity risk
The Group closely monitors and manages its liquidity risk using both short- and long-term cash flow projections, supplemented by debt 
and equity financing plans and active portfolio management. Cash forecasts are regularly produced and sensitivities run for different 
scenarios including, but not limited to, further delays in the settlement of trade receivables in Egypt, changes in asset production profiles 
and cost schedules. 

During the year, the Group’s Treasury function has actively managed the Group’s $ and EGP position in Egypt. EGP has been maintained 
at sufficient levels to meet upcoming local and joint operation payments falling due, but limiting holding significant funds to avoid 
exposure to currency devaluation. $ payments have been carefully managed to match cash inflows on receivable settlements.

The Group runs sensitivities on its liquidity position at various times throughout the year. This includes scenarios forecasting different levels 
of capital expenditure dependant on uncertain payment schedules from EGPC. Further details are noted in the Viability Statement provided 
on page 41. Details of the Group’s debt facilities can be found in note 3.2. The Group is subject to biannual forecast liquidity tests as part of 
the facility agreements. Future liquidity of the Egypt business is dependent upon reaching resolution to the receivables issue with EGPC. 
Outside of Egypt the Group has sufficient funds to settle all other financial liabilities.

The Group invests cash in a combination of money market liquidity funds and term deposits with a number of international and UK 
financial institutions, ensuring sufficient liquidity to enable the Group to meet its short- and medium-term expenditure requirements. 

Credit risk
Credit risk arises from cash and cash equivalents, investments with banks and financial institutions, trade and other receivables and joint 
operation receivables. 

Customers, joint operation partners and other debtors are subject to a risk assessment using publicly available information and credit 
reference agencies, with follow-up due diligence and monitoring if required. At the year-end, the Group’s trade receivables primarily 
relates to amounts due from EGPC for oil and gas sales in Egypt and . Amounts are recognised after providing for expected credit losses, 
based on management’s assessment of credit risk.

Investment credit risk for investments with banks and other financial institutions is managed by the Group Treasury function in 
accordance with the Board-approved policies of Capricorn Energy PLC. These policies limit counterparty exposure, maturity, collateral and 
take account of published ratings, market measures and other market information. The limits are set to minimise the concentration of 
risks and therefore mitigate the risk of financial loss through counterparty failure. 

It is Capricorn’s policy to invest with banks or other financial institutions that, firstly, offer the greatest degree of security in the view of 
the Group and, secondly, the most competitive interest rates. Repayment of principal is the overriding priority and this is achieved by 
diversification and shorter maturities to provide flexibility. The Board continually reassesses the Group’s policy and updates as required. 

At the year-end the Group does not have any significant concentrations of bad debt risk with financial institutions. As at 31 December 
2023, the Group had investments with 14 counterparties (2022: 21) to ensure no concentration of counterparty investment risk. At 
31 December 2022 and 2023, the Group’s investments were a combination of instant access and term deposits. 

The maximum credit risk exposure relating to financial assets is represented by the carrying value as at the balance sheet date.

148

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 3 – WORKING CAPITAL, FINANCIAL INSTRUMENTS AND LONG-TERM LIABILITIES CONTINUED

3.9  Financial Risk Management: Objectives and Policies continued
Foreign currency risk
Capricorn manages exposures that arise from non-functional currency receipts and payments by matching receipts and payments in the 
same currency and actively managing the residual net position. 

The Group also aims where possible to hold surplus cash, debt and working capital balances in the functional currency of the subsidiary, 
thereby matching the reporting currency and functional currency of most companies in the Group. This minimises the impact of foreign 
exchange movements on the Group’s Balance Sheet. 

Where residual net exposures do exist and they are considered significant, the Company and Group may from time to time opt to use 
derivative financial instruments to minimise exposure to fluctuations in foreign exchange and interest rates. 

The following table demonstrates the sensitivity to movements in the $:GBP exchange rate, with all other variables held constant, on the 
Group’s monetary assets and liabilities. These are considered to be reasonably possible changes for the purposes of sensitivity analysis. 
The Group’s exposure to foreign currency changes for all other currencies, including EGP, is not material.

10% increase in GBP to $ 
10% decrease in GBP to $

At 31 December 2023

At 31 December 2022

Effect  
on profit 
before tax
$m

(8.1)
8.1

Effect on 
equity
$m

(1.0)
1.0

Effect  
on profit  
before tax
$m

(17.9)
17.9

Effect on 
equity
$m

(5.3)
5.3

3.10  Asset Held-for-Sale
In October 2021, Capricorn invested INR508,089,142 ($6.9m) into a non-listed trust in India. The asset was recorded as a non-current 
financial asset and measured at fair value. During 2023, an agreement was reached to sell the investment, subsequently, the asset was 
reclassified from a financial asset at fair value through profit or loss to an asset held-for-sale. 

At 1 January 2023, the investment had a fair value of $6.5m, which subsequently increased to $7.2m at the date of reclassification 
giving rise to a fair value gain in the year of $0.8m, offset by an exchange loss of $0.1m. On reclassification to an asset held-for-sale an 
impairment of $4.0m was recorded.

Cost as at 28 October 2021
Fair value gain
Exchange loss

As at 31 December 2022 (within Financial assets at fair value through profit or loss, see note 3.6)

Fair value gain up to reclassification to asset held-for-sale
Exchange loss
Impairment

At at 31 December 2023

Total
$m

6.9
0.3
(0.7)

6.5

0.8
(0.1)
(4.0)

3.2

149

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 4 – INCOME STATEMENT ANALYSIS

This section contains further Income Statement analysis, including segmental analysis, 
details of employee benefits payable in the year, finance income and finance costs.

Significant accounting judgements in this section:
Segmental disclosures and discontinued operations
IFRS 8 ‘Operating Segments’ does not provide guidance as to whether segment disclosures apply to discontinued operations. For the 
comparative period, Capricorn has presented segmental disclosures inclusive of the results of the discontinued operations relating to 
the UK producing assets, Catcher and Kraken. The current year movements, largely relating to fair value movements on the earnout 
consideration due, are included within the ‘Other Capricorn Energy Group’ segment.

Key estimates and assumptions in this section:
There are several key estimates and assumptions used in the calculation of the Group’s share-based payment charges. These are detailed in 
note 4.4 (b).

4.1  Segmental Analysis
Operating segments
Capricorn had two reportable operating segments during 2023 relating to its operations in Egypt and Mexico. Previous segments of 
Eastern and Western assets are no longer reported following the relinquishment of assets in Mauritania, Mexico, Suriname and the UK 
and comparative information has been adjusted to reflect the changes in the organisation. In 2022, the UK was also a reportable segment 
and is separately disclosed in comparative information and in the non-current asset disclosures below, though activities continued in the 
UK, it was not a reportable segment in 2023.

The Board monitored the results of each segment separately for the purposes of making decisions about resource allocation and 
performance assessment. 

The Other Capricorn Energy Group segment exists to accumulate the activities and results of the Parent and other holding companies 
together with other unallocated expenditure and net assets/liabilities, including amounts of a corporate nature not specifically 
attributable to any of the business units.

Non-current assets as analysed on a segmental basis consist of: intangible exploration/appraisal assets; property, plant & equipment – 
development/producing assets; goodwill; and other property, plant & equipment and intangible assets. Comparative information has 
been restated for the change in accounting policy and prior year restatement. See note 1.3.

Geographical information: non-current assets 

Egypt
Mexico
UK
Other Capricorn Energy Group 

Total non-current assets

At 
31 December
2023
$m

At 
31 December
2022
(restated)
$m

232.0
0.2
27.6
13.2

273.0

302.9
1.5
–
11.9

316.3

150

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 4 – INCOME STATEMENT ANALYSIS CONTINUED

4.1  Segmental Analysis continued
Operating segments continued
The segment results for the year ended 31 December 2023 are as follows:

Revenue
Other income
Cost of sales
Depletion charges

Gross profit

Pre-award costs
General exploration costs
Unsuccessful exploration costs
Impairment of property, plant & equipment – development/producing assets
Impairment of goodwill
Expected credit loss adjustment on revenue receivable
Other operating income
Depreciation – purchased assets
Amortisation – right-of-use assets
Amortisation of other intangible assets
Other administrative expenses

Mexico 
$m

Other 
Countries
$m

Other 
Capricorn 
Energy
Group
$m

–
–
–
–

–

–
(10.3)
(16.0)
–
–
–
–
–
–
(0.3)
(2.9)

–
–
–
–

–

–
(6.2)
(1.9)
–
–
–
–
–
–
–
(0.1)

1.1
–
–
–

1.1

(0.4)
–
–
–
–
–
0.6
(0.2)
(2.3)
(3.6)
(50.3)

Egypt
$m

199.9
54.1
(59.6)
(120.4)

74.0

(0.7)
(10.4)
(2.6)
(29.1)
(14.6)
(9.0)
–
–
(0.3)
–
(1.9)

Operating profit/(loss)

5.4

(29.5)

(8.2)

(55.1)

Fair value loss – deferred consideration
Gain on financial assets at fair value through profit or loss
Impairment of an asset held-for-sale
Interest income
Interest expense
Other net finance (expense)/income 

Loss before tax from continuing operations
Tax charge

Loss for the year from continuing operations
Loss from discontinued operations

(8.0)
–
–
0.4
(15.0)
(2.7)

(19.9)
(40.5)

(60.4)
–

–
–
–
–
–
1.7

(27.8)
–

(27.8)
–

–
–
–
0.1
–
(0.5)

(8.6)
–

(8.6)
–

–
0.8
(4.0)
19.9
(0.5)
(6.9)

(45.8)
–

(45.8)
(1.4)

Total
$m

201.0
54.1
(59.6)
(120.4)

75.1

(1.1)
(26.9)
(20.5)
(29.1)
(14.6)
(9.0)
0.6
(0.2)
(2.6)
(3.9)
(55.2)

(87.4)

(8.0)
0.8
(4.0)
20.4
(15.5)
(8.4)

(102.1)
(40.5)

(142.6)
(1.4)

Loss attributable to equity holders of the Parent

(60.4)

(27.8)

(8.6)

(47.2)

(144.0)

Balances as at 31 December 2023:
Capital expenditure

Total assets

Total liabilities 

Non-current assets 

96.4

426.8

237.2

232.0

15.0

1.9

1.9

29.8

202.4

5.9

12.8

115.2

667.6

261.1

27.6

13.2

273.0

8.6

5.2

0.2

Revenue in the Egypt segment contains revenue generated from eight concessions in the Western Desert, onshore The Arab Republic 
of Egypt. 93.1% ($187.1m) of revenue related to sales to a single customer.

All transactions between segments are carried out on an arm’s length basis.

151

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 4 – INCOME STATEMENT ANALYSIS CONTINUED

4.1  Segmental Analysis continued
Operating segments continued
The segment results for the year ended 31 December 2022 were as follows:

Egypt 
(restated)
$m

Mexico 
(restated)
$m

UK
(restated)
$m

Other 
Countries 
(restated)
$m

Other 
Capricorn 
Energy
Group
$m

Revenue
Other income
Cost of sales
Depletion charges

Gross profit

Pre-award costs
Unsuccessful exploration costs
General exploration costs
Impairment of property, plant & equipment – development/producing 

assets

Other operating income and expenses
Depreciation – purchased assets
Amortisation – right-of-use assets
Amortisation of other intangible assets
Other administrative expenses

Operating profit/(loss)

Fair value loss – deferred consideration
Gain on financial assets at fair value through profit or loss
Interest income
Interest expense
Other net finance (expense)/income

Loss before tax from continuing operations
Tax charge

Loss for the year from continuing operations
Profit from discontinued operations

228.9
54.8
(71.2)
(131.3)

81.2

(2.8)
–
(18.3)

(42.6)
4.0
–
(0.1)
–
(0.8)

20.6

(12.7)
–
0.3
(13.2)
(8.5)

(13.5)
(27.7)

(41.2)
–

–
–
–
–

–

–
(17.4)
(10.1)

–
–
–
(0.1)
(0.3)
(1.5)

–
–
–
–

–

–
–
–
–

–

(0.8)
(40.4)
(8.3)

–
–
(12.0)

–
–
–
–
–
–

–
–
–
–
–
–

0.7
–
–
–

0.7

(5.6)
–
–

–
1.8
(0.3)
(1.8)
(3.2)
(56.9)

Total
(restated)
$m

229.6
54.8
(71.2)
(131.3)

81.9

(9.2)
(57.8)
(48.7)

(42.6)
5.8
(0.3)
(2.0)
(3.5)
(59.2)

(29.4)

(49.5)

(12.0)

(65.3)

(135.6)

–
–
2.3
–
0.7

(26.4)
–

(26.4)
–

–
–
–
–
2.1

(47.4)
–

(47.4)
–

–
–
–
–
0.1

(11.9)
–

(11.9)
–

–
2.3
12.4
(0.2)
1.5

(49.3)
(0.2)

(49.5)
109.3

(12.7)
2.3
15.0
(13.4)
(4.1)

(148.5)
(27.9)

(176.4)
109.3

(Loss)/Profit attributable to equity holders of the Parent

(41.2)

(26.4)

(47.4)

(11.9)

59.8

(67.1)

Balances as at 31 December 2022:
Capital expenditure

Total assets

Total liabilities 

Non-current assets 

75.8

478.8

299.4

302.9

1.2

21.3

5.4

1.5

36.2

226.5

10.6

–

–

0.1

1.7

–

10.7

123.9

736.3

1,463.0

24.3

341.4

11.9

316.3

Revenue in the Egypt segment contains revenue generated from eight concessions in the Western Desert, onshore The Arab Republic of 
Egypt. 90.8% ( $207.7m) of revenue related to sales to a single customer.

All transactions between the segments were carried out on an arm’s length basis.

152

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 4 – INCOME STATEMENT ANALYSIS CONTINUED

4.2  Pre-Award Costs

Egypt
Other countries

Year ended 
31 December 
2023 
$m

Year ended 
31 December 
2022 
$m

0.7
0.4

1.1

2.8
6.4

9.2

Pre-award costs represent time costs, legal fees and other direct charges incurred in pursuit of new opportunities in regions which 
complement the Group’s current licence interests and risk appetite. Other pre-award costs relate to new opportunities outside the 
current regions of the business.

4.3  Administrative and Other Expenses

Administrative expenses 
Administrative expenses – Indian tax arbitration costs
Other expenses – corporate transactions

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
$m

55.0
–
6.9

61.9

40.8
13.1
11.1

65.0

Included within current-year corporate transactions are costs of $6.9m (2022: $11.1m) relating to corporate transactions subsequently 
terminated.

4.4  Employee Benefits: Staff Costs, Share-Based Payments and Directors’ Emoluments
a)  Staff costs

Wages and salaries
Social security costs
Redundancy costs
Other pension costs 
Share-based payments

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
$m

18.4
0.5
16.5
1.9
2.5

39.8

31.1
7.8
0.6
2.6
10.5

52.6

Staff costs are shown gross before amounts recharged to joint operations. The share-based payments charge represents amounts in respect 
of equity-settled options.

The monthly average number of full-time equivalent employees, including Executive Directors and individuals employed by the Group 
working on joint operations was:

Continuing operations:

UK
Egypt
Mexico

Number of employees

Monthly 
average
2023

Monthly 
average
2022

90
22
5

117

186
17
7

210

153

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 4 – INCOME STATEMENT ANALYSIS CONTINUED

4.4  Employee Benefits: Staff Costs, Share-Based Payments and Directors’ Emoluments continued
b)  Share-based payments
Income statement charge

Included within gross staff costs (continuing operations):
SIP
LTIP
Employee Share Scheme

Year ended
31 December
2023
$m

Year ended
31 December
2022
$m

2.1
(0.1)
0.5

2.5

1.5
7.4
1.6

10.5

In 2023, a reversal of prior year charges of $2.4m was recorded against LTIP share-based payment charges, relating to two former 
directors who left the business in 2023, forfeiting their awards. 

Details of awards with a significant impact on the results for the current and prior year are given below, together with a summary of the 
remaining awards.

Share-based payment schemes and awards details
The Group operates a number of share award schemes for the benefit of its employees.

The number of share awards made by the Company during the year is given in the table below, together with their weighted average fair 
value (WAFV) and weighted average grant or exercise price (WAGP/WAEP):

SIP – free shares
SIP – matching shares
LTIP
Employee Share Scheme

Year ended 31 December 2023

Year ended 31 December 2022

WAFV
£

1.72
2.11
0.99
2.48

WAGP/
WAEP
£

1.72
2.11
1.86
1.87

Number 
of shares

87,990
190,212
1,483,771
228,175

1,990,148

WAFV
£

1.97
2.14
1.08
1.33

WAGP/
WAEP
£

1.97
2.14
1.96
1.96

Number 
of shares

355,020
247,763
7,475,459
1,290,742

9,368,984

The awards existing under the LTIP with the WAGP are as follows:

At 1 January
Granted during the year
Exercised during the year
Lapsed during the year

At 31 December

2023

Number
of shares

27,386,242
1,483,771
(4,734,541)
(12,351,337)

WAGP
£

1.72
1.86
1.84
1.61

2022

Number
of shares

29,580,589
7,475,459
(4,382,718)
(5,287,088)

11,784,135

1.79

27,386,242

WAGP
£

1.71
1.96
2.06
1.71

1.72

The weighted average remaining contractual life of outstanding awards under the LTIP at 31 December 2023 was 0.6 year (2022: 1.0 year). 
Included in the above are 757,365 of exercisable LTIP awards (2022: 1,083,247). No exercise price is payable in respect of LTIP awards.

The awards existing under all share schemes other than the LTIP with the weighted average of the grant price, exercise price and notional 
exercise prices (WAGP/WAEP) are as follows:

At 1 January
Consolidation of shares
Granted during the year
Exercised during the year
Lapsed during the year

At 31 December

2023

2022

Number
of shares

WAGP/WAEP
£

Number
of shares

WAGP/WAEP
£

7,423,248
(912,177)
506,377
(3,853,745)
(1,125,756)

1.79
1.82
2.21
1.75
1.88

10,701,372
–
1,893,525
(4,622,837)
(548,812)

2,037,947

1.90

7,423,248

1.79
–
1.98
1.88
1.75

1.79

The weighted average remaining contractual life of outstanding awards under all other schemes at 31 December 2023 was 6.6 years 
(2022: 7.0 years). Included in the above are 278,927 of exercisable ESAS (2022: 874,146) and exercisable share options of 197,122 
(2022: 574,964). No exercise price is payable in respect of ESAS; the share options had a range of exercise prices from £1.54 to £1.87.

154

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 4 – INCOME STATEMENT ANALYSIS CONTINUED

4.4  Employee Benefits: Staff Costs, Share-Based Payments and Directors’ Emoluments continued
b)  Share-Based Payments continued
Assumptions and inputs
The fair value of the Capricorn Energy PLC LTIP scheme awards and the ESAS share awards were calculated using a Monte Carlo model. 

Capricorn Energy PLC share awards normally have a 10-year life from the date of grant. Awards were exercised on a regular basis 
throughout the year, subject to the normal employee dealing bans imposed by the Company at certain times. The weighted average 
share price during the year was £2.10 (2022: £2.22).

For the awards issued in previous years, vesting percentage is by reference to the market performance of the Company’s TSR compared 
with a group of peer companies. Vesting percentages for LTIPs can be above 100%. For the ESAS, 100% vesting occurs if the Company’s 
TSR is in excess of the median of the comparator group, otherwise the ESAS will lapse in full.

In 2023, following the Company’s restructure, it was recognised that relative TSR is a more common measure in the market, however, 
was considered not to be an appropriate measure of success at the present time. The Company awarded two types of LTIP shares to all 
employees and senior executives and no ESAS shares were awarded in 2023. It was determined that the vesting of the 2023 LTIP award 
would be linked to absolute shareholder returns.

Vesting percentages that will be delivered for their achievement, are as follows:

2023 LTIP – Senior Executive award

Share price at the end of the three-year measurement period

Percentage of ordinary shares comprised in award that vest

Less than or equal to £2.07
£2.97 or higher
Between £2.07 and £2.97

0%
100%
0%-100% on a straight-line basis

Senior Executive award vesting may be scaled back by up to 40% if the Committee determines that insufficient shareholder value has 
been generated during the first two years of the performance period.

2023 LTIP – Staff award

Share price at the end of the three-year measurement period

Percentage of ordinary shares comprised in award that vest

Less than or equal to £1.80
£1.80
£2.07 or higher
Between £1.80 and £2.07

Fair Value of the 2023 awards using Monte Carlo Simulation model

Senior Executive award
Staff award

0%
50%
100%
0%-100% on a straight-line basis

£

0.85
1.21

c)  Directors’ Emoluments and Remuneration of Key Management Personnel
Details of each Director’s remuneration, pension entitlements, share options and awards pursuant to the LTIP are set out in the Directors’ 
Remuneration Report on pages 80 to 107. Directors’ remuneration, their pension entitlements and any share awards vested during the 
year are provided in aggregate in note 8.9.

Remuneration of key management personnel
The remuneration of the Directors of the Company and of the members of the management and corporate teams who are the key 
management personnel of the Group is set out below in aggregate.

Short-term employee benefits
Post-employment benefits
Share-based payments

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
$m

6.0
2.7
0.5

9.2

3.9
0.3
2.3

6.5

In addition, employer’s National Insurance Contributions for key management personnel in respect of short-term employee benefits were 
$0.2m (2022: $0.6m).

Share-based payments shown above represent the cost to the Group of key management personnel’s participation in the Company’s 
share schemes, measured under IFRS 2. 

During 2023, 1,244,941 (2022: 1,392,309) shares awarded to key management personnel vested under the LTIP. In addition, 228,175 
shares were awarded under the ESAS to an individual within key management personnel under a stand-alone agreement in February 
2023; 153,159 shares lapsed in July 2023; the remaining of 75,016 shares were exercised at £1.87 in July 2023.

155

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 4 – INCOME STATEMENT ANALYSIS CONTINUED

4.5  Finance Income

Bank and other interest receivable
Other finance income

4.6  Finance Costs

Loan interest
Facility fees amortisation
Other interest and finance charges and unwind of discount
Exchange loss 

Loan interest of $15.0m (2022: $13.2m) was charged on the Egypt Junior and Senior Debt Facilities. 

4.7  Loss per Ordinary Share
Basic and diluted loss per share are calculated using the following measures of loss: 

Loss and diluted loss after taxation from continuing operations
Loss and diluted loss attributable to equity holders of the Parent

The following reflects the share data used in the basic and diluted earnings per share computations: 

Weighted average number of shares
Less weighted average shares held by ESOP and SIP Trusts

Basic and diluted weighted average number of shares

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
$m

21.8
–

21.8

15.0
0.7

15.7

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
$m

15.0
0.9
1.7
7.7

25.3

13.2
0.9
1.5
2.6

18.2

Year ended
31 December
2023
$m

Year ended
31 December
(restated)
2022
$m

(142.6)
(144.0)

(176.4)
(67.1)

Number
of shares
2023
’000

Number
of shares
2022
’000

196,128
(2,777)

364,470
(7,313)

193,351

357,157

The 2023 share repurchase programme and two share consolidations reduced the weighted average number of shares in 2023 (see note 7.1). 
2022 weighted average number of shares have not been adjusted, on the basis that the share consolidation is considered to be in substance a 
share repurchase at fair value.

156

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 5 – TAXATION

This section highlights the Group’s taxation policies, including both the accounting policy 
and wider strategy and governance policies. Details can also be found on deferred tax 
liabilities and deferred tax assets existing at the year-end and the current tax charge 
recorded on Egypt’s taxable profits.

Significant accounting judgements in this section:
Recognition of deferred tax liabilities and tax charge on profits from Egypt concessions
Under the Egypt concession agreements, each contractor’s share of income tax due on taxable profit for the year is paid on the contractor’s 
behalf by EGPC. However, the tax liability remains with the contractor to the point of settlement. Therefore, Capricorn has recognised 
deferred tax liabilities on the temporary taxable difference between the carrying value of non-current assets and their tax written down 
values. Capricorn also records a tax charge in the period for tax that is payable on the Group’s share of profits from production in Egypt and 
records other income to reflect the settlement of this liability on the Group’s behalf. The other income is recorded in gross profit; see note 2.1. 

Deferred taxation – Potential deferred tax assets on Egypt concessions
At the year-end, Capricorn has reviewed whether deferred tax assets should be recognised and has assessed this both on the availability 
of future taxable profits over which the assets could be utilised and the carrying value of assets on the Balance Sheet at the year-end. It 
was concluded that a deferred tax asset should be recognised in relation to two of the Egyptian concessions.

Key estimates and assumptions in this section:
In determining whether future taxable profits are available to recognise deferred tax assets, Capricorn uses the same economic models that 
are used for measuring the fair value of oil and gas assets. The key assumptions are therefore consistent with those detailed in section 2. 

Accounting policy
The total tax charge or credit represents the sum of current tax and deferred tax. 

The current tax charge or credit is based on the taxable profit or loss for the year. Taxable profit or loss differs from net profit or loss as 
reported in the Income Statement because it excludes items of income or expense that are taxable or deductible in other years and 
it further excludes items that are never taxable or deductible. Where there are uncertain tax positions, Capricorn assesses whether it 
is probable that the position adopted in tax filings will be accepted by the relevant tax authority, with the results of this assessment 
determining the accounting that follows. If it is not considered probable that the income tax filing position will be accepted by the 
tax authority, the uncertainty is reflected within the carrying amount of the applicable tax asset or liability by using either the most 
likely amount or an expected value of the tax treatment, depending on which method is considered to better predict the resolution 
of the uncertainty, based on the underlying facts and circumstances.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 
in the Financial Statements and the corresponding tax bases used in the computation of taxable profit or loss. 

Deferred tax assets are recognised for deductible temporary differences that exist only where it is probable that taxable profits will 
be generated against which the carrying value of the deferred tax asset can be recovered. 

Deferred tax liabilities are recognised for all taxable temporary differences except in respect of taxable temporary differences 
associated with investments in subsidiaries, associates and interests in joint operations where the timing of the reversal of the 
temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future. 

A deferred tax asset or liability is not recognised if a temporary difference arises on initial recognition of an asset or liability in a 
transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable 
profit or loss. However, where the recognition of an asset is associated with an interest in a joint operation, which applies to all of 
Capricorn’s intangible exploration/appraisal assets and property, plant & equipment – development/producing asset additions, and 
Capricorn is not able to control the timing of the reversal of the temporary difference or the temporary difference is expected to 
reverse in the foreseeable future, a deferred tax asset or liability shall be recognised.

Current and deferred tax is calculated using tax rates and laws that have been enacted or substantively enacted by the balance 
sheet date.

157

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 5 – TAXATION CONTINUED

5.1  Tax Strategy and Governance
The Group’s tax strategy is fully aligned with its overarching business objectives and principles and applies to all taxes paid or borne 
by the Group. Capricorn aims to be a good corporate citizen, managing its tax affairs in a transparent and responsible manner in all 
the jurisdictions in which it operates, and seeks to build and maintain open and constructive relationships with all tax authorities. The 
Group is committed to transparency of tax contributions and other payments to governments and supports the Extractive Industries 
Transparency Initiative. Capricorn reports payments to governments in its Annual Report and Accounts as well as additional voluntary 
disclosures of taxes paid by the Group.

Capricorn undertakes tax planning that supports the business and reflects commercial and economic activity. The Group’s policy is to 
not enter into any artificial tax avoidance schemes but to build and maintain strong collaborative working relationships with all relevant 
tax authorities based on transparency and integrity. Capricorn aims for certainty in relation to the tax treatment of all items; however, it 
is acknowledged that this will not always be possible, for example where transactions are complex or there is a lack of maturity in the 
tax regime in the relevant jurisdiction in which the Group is operating. In such circumstances Capricorn will seek external advice where 
appropriate and ensure that the approach adopted in any relevant tax return includes full disclosure of the position taken. Capricorn may 
also seek to work directly with tax authorities to resolve uncertainties where the tax laws are unclear or complex.

5.2  Tax Charge on (Loss)/Profit for the Year
Analysis of tax charge on Loss for the year 

Current tax charge:
Overseas corporation tax – Egypt
Overseas corporation tax – India

Total current tax charge on loss from continuing operations

Deferred tax credit:
Reversal of deferred tax credit on recognition of financial assets – UK
Deferred tax credit on intangible/tangible assets – Egypt
Deferred tax (credit)/charge on non-current assets – Egypt – adjustment

Deferred tax credit from continuing operations

Total tax charge on loss from continuing operations

UK deferred tax (credit)/charge

Total deferred tax (credit)/charge on (loss)/profit from discontinued operations

The current tax charge in Egypt of $54.1m (2022: $54.8m) is settled by EGPC on the Group’s behalf. 

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
(restated)
$m

54.1
–

54.1

–
(12.3)
(1.4)

(13.7)

40.5

(4.1)

(4.1)

54.8
0.2

55.0

(0.1)
(36.6)
9.6

(27.1)

27.9

4.1

4.1

Factors affecting the tax charge for the year
A reconciliation of the income tax charge applicable to the (loss)/profit before income tax to the UK statutory rate of income tax is as follows:

Loss before tax from continuing operations

Year ended
31 December
2023
$m

Year ended
31 December
2022
(restated)
$m

(102.1)

(148.5)

Loss before tax multiplied by the UK statutory rate of corporation tax of 23.52% (2021: 19%)

(20.7)

(28.2)

Effect of:
Special tax rates and reliefs applying to oil and gas activities in the UK
Special tax rates and reliefs applying to oil and gas activities in Egypt
Impact on deferred tax of adjustments in respect of prior years
Temporary differences not recognised 
Disposal of financial assets at fair value through profit or loss
Permanent items (non-taxable)/non-deductible
Group relief surrendered against profits/gains arising in discontinued operations

Total tax charge on (loss)/profit from continuing operations

(1.1)
13.4
–
23.5
–
14.3
11.1

40.5

(25.5)
15.7
9.8
43.7
0.2
6.9
5.3

27.9

The reconciliation shown above has been based on the average UK statutory rate of corporation tax for 2023 of 23.52% (2022: 19%). The 
Finance Act 2023 was enacted on 11 July 2023 and increased the UK main rate of corporation tax from 19% to 25% with effect from 
1 April 2023. 

The applicable UK statutory corporation tax rate applying to North Sea oil and gas activities is currently 40% (2022: 40%). A temporary 
Energy (Oil and Gas) Profits Levy of 25% was legislated in July 2022, effective from 26 May 2022. A further increase to 35% from 1 January 
2023 was substantively enacted in November 2022.

158

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 5 – TAXATION CONTINUED

5.2  Tax Charge on (Loss)/Profit for the Year continued
Factors affecting tax charge for the year continued
The applicable statutory tax rate applying to oil and gas activities in Egypt is currently 40.55% (2022: 40.55%).

The applicable rates have been reflected in these financial statements as appropriate.

The effect of temporary differences not recognised of $41.1m (2022: $46.5m) includes:
 – a $0.7m (2022: $33.8m) movement in the year in respect of the unrecognised deferred tax asset on UK ring-fence corporation tax 

losses, energy (oil and gas) profits levy losses, supplementary charge tax and oil and gas investment allowances;

 – a $17.6m (2022: $(10.0)m) movement in the year in respect of unrecognised deferred tax assets on Egypt oil and gas assets and tax losses;
 – a $(0.2)m (2022: $4.7m) movement in the year in respect of UK tax losses and other temporary differences arising in the year on which 

no deferred tax asset was recognised; and

 – a $4.9m (2022: 18.0m) movement in the year in respect of overseas tax losses and other temporary differences arising in the year on 

which no deferred tax was recognised.

The effect of permanent items non-deductible of $6.9m (2022: $6.9m) includes:
 – $2.2m (2022: $2.2m) in respect of share-based payment charges;
 – $(3.5)m (2022: $(5.1)m) predominantly in respect on non-taxable adjustments related to foreign exchange and tax relief on exercised 

share options;

 – $10.8m (2022: $9.3m) in respect of costs in Egypt considered non-deductible for tax purposes; 
 – $(1.7)m (2022: $(3.4)m) in respect of overseas costs considered non-deductible/taxable; and
 – $6.4m (2022: $3.9m) in respect of other permanent items considered non-deductible.

5.3  Deferred Tax Assets and Liabilities
Reconciliation of movement in deferred tax assets/(liabilities):

Temporary 
difference in 
respect of non-
current assets
(restated)
$m

Losses
(restated)
$m

Other 
temporary 
differences
$m

Total 
(restated)
$m

Deferred tax assets
At 1 January 2022 
Deferred tax credit through the Income Statement – continuing operations 

At 31 December 2022

Deferred tax charge through the Income Statement – continuing operations

At 31 December 2023

Deferred tax liabilities 
At 1 January 2022
Deferred tax (charge)/credit through the Income Statement – continuing 

operations

Deferred tax (charge)/credit through the Income Statement – discontinued 

operations

At 31 December 2022

Deferred tax credit through the Income Statement – continuing operations
Deferred tax (charge)/credit through the Income Statement – discontinued 

operations

At 31 December 2023

Deferred tax assets analysed by country:

–
8.7

8.7

(1.1)

7.6

(58.8)

34.5

–

(24.3)

14.8

–

(9.6)

Egypt

Deferred tax liabilities analysed by country:

Egypt
UK

–
–

–

–

–

16.2

(16.2)

9.1

9.1

–

–
–

–

–

–

(0.1)

0.1

(13.2)

(13.2)

–

(9.1)

13.2

–

–

–
8.7

8.7

(1.1)

7.6

(42.7)

18.4

(4.1)

(28.4)

14.8

4.1

(9.6)

As at 
31 December
2023
$m

As at 
31 December
2022
(restated)
$m

7.6

7.6

8.7

8.7

As at 
31 December
2023
$m

As at 
31 December
2022
(restated)
$m

(9.6)
–

(9.6)

(24.1)
(4.1)

(28.4)

159

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 5 – TAXATION CONTINUED

5.3  Deferred Tax Assets and Liabilities continued
Recognised deferred tax assets
Egypt
Deferred tax assets of $7.6m (2022: $8.7m) have been recognised in respect of Egypt oil and gas non-current assets temporary 
differences of $18.7m (2022: $21.5m) on two concessions as future profits are expected to be available on those concessions to recover 
the value of the assets.

At the balance sheet date the Group has $33.0m (2022: $24.7m) temporary differences in respect of Egypt non-current assets and 
$38.6m (2022: $27.4m) Egypt tax losses, which can be offset against future oil and gas profits in Egypt. No deferred tax asset has been 
recognised in respect of these temporary differences as it is not considered probable that these amounts will be utilised in future periods.

Deferred tax liabilities
Egypt
Deferred tax liabilities of $9.6m (2022: $28.4m) have been recognised across six concessions in respect of taxable temporary differences 
of $39.7m (2022: $66.0m) related to Egypt oil and gas non-current assets. No tax losses are available to offset these taxable temporary 
differences.

UK
In 2022, a deferred tax liability of $4.1m was recognised in respect of earnout consideration due in relation to the disposal of UK oil and 
gas producing assets. Following settlement of the earnout in 2023 (see note 6.1) the chargeable gain arising has been fully sheltered by 
available tax losses and no tax charge arises. The deferred tax liability has therefore been reversed in full.

Unrecognised deferred tax assets
No deferred tax asset has been recognised on the following as it is not considered probable that it will be utilised in future periods:

UK RFCT trading losses
UK SCT loss
UK other ring fence temporary differences
UK excess management expenses
UK non-trade deficits
UK temporary differences on share-based payments
UK disallowed tax interest expenses
UK temporary difference on financial asset held at fair value
Egypt fixed asset temporary differences
Egypt ring fence corporation tax trading losses
Mexico tax losses and other temporary differences

At
31 December
2023
$m

At
31 December
2022
(restated)
$m

244.6
253.1
626.4
414.6
79.6
34.0
11.3
–
20.9
29.7
251.3

278.0
274.1
609.5
354.9
80.6
39.5
19.9
0.5
24.7
27.4
196.5

160

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 6 – DISCONTINUED OPERATIONS

This section contains details of the loss from discontinued operations in the year, primarily 
arising on earnout consideration due on disposal of the Group’s UK producing assets in 
2021 and the revised terms on the agreement in 2023.

Significant Accounting Judgements in this Section
Senegal tax assessment
On 14 November 2023, Capricorn received notification of tax assessment raised in Senegal against Woodside Petroleum. The claim 
contains two items that Capricorn is responsible for under the agreement for the sale of the assets from Capricorn to Woodside, with a 
total claim of $43.5m including interest and penalties. Capricorn strongly refutes that any tax is due and will robustly defend the Group’s 
position. At the balance sheet date, no provision has been made in the financial statements, with further disclosures of this contingent 
liability in note 6.4.

6.1  (Loss)/Profit from Discontinued Operations
Settlement of earnout consideration due
On 2 November 2021, Capricorn completed the sale of its interests in the UK Catcher and Kraken producing assets to Waldorf Production 
Limited (“Waldorf”).

Consideration under the agreement included contingent consideration (‘earnout consideration’) dependent on oil prices from 2021 to 
the end of 2025 and minimum production levels being achieved. The first annual payment of earnout consideration of $75.8m due on 
2021 production was received in 2022. The second annual payment of $134.4m due on 2022 production was settled in March 2023. 

On 18 December 2023, Capricorn entered into a settlement agreement with Waldorf for the full and final settlement of the remaining 
earnout consideration due. Under the agreement, Capricorn received an initial payment of $48.0m in December 2023, with a further 
$2.0m to be received at the end of Q1 2024. An additional payment of $22.5m is due in early January 2025 and Capricorn will also receive 
Waldorf’s 25% non-operated WI in the Columbus gas field, subject to the necessary approvals. As at 31 December 2023, the balance of 
$7.0m has been recognised as a long term receivable relating to the transfer of the Columbus asset. 

At the date of the settlement agreement, the fair value of the earnout was $79.3m, a fall of $10.4m across the year, reflecting oil price 
movements. With combined proceeds from the settlement agreement of $77.6m, after adjusting for expected credit losses of $1.9m,  
the Group recorded a loss on the settlement of the earnout of $1.7m.

A breakdown of the total profit from discontinued operations is as follows:

Cost of Sales
Cost of sales – recovery of production costs

Operating profit

(Loss)/Gain on financial asset at fair value through profit or loss – earnout consideration
Loss on disposal of a financial asset
Finance income

(Loss)/Profit before tax from discontinued operations 

Tax credit/(charge)

(Loss)/Profit after tax from discontinued operations

(Loss)/Earnings per share for (loss)/profit from discontinued operations

(Loss)/Profit per ordinary share – basic and diluted ($)

Year ended 
31 December 
2023
$m

Year ended 
31 December 
2022
$m

4.3

4.3

(10.4)
(1.7)
2.3

1.5

1.5

110.4
–
1.5

(5.5)

113.4

4.1

(4.1)

(1.4)

109.3

2023
$

(0.01)

2022
$

0.31

An audit of the Kraken and Catcher joint operations for the period from January 2019 to December 2020 resulted in a refund of production 
costs from the operator of $4.3m and $1.5m, which has been credited to discontinued operations in 2023 and 2022 respectively.

The fair value loss in 2023 is mainly due to lower oil prices in comparison to 2022.

161

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 6 – DISCONTINUED OPERATIONS CONTINUED

6.2  Cash Flow Information for Discontinued Operations

Net cash flows from/(used in) operating activities
Net cash flows from investing activities

Net increase in cash and cash equivalents

Year ended
31 December
2023
$m

Year ended 
31 December
2022
$m

4.3
184.7

189.0

(9.6)
77.2

67.6

The 2022 earnout of $134.4m and related interest payment of $2.3m were received in March 2023. In December 2023, a further 
settlement of $48.0m was received following the settlement with Waldorf (see note 6.1). The 2021 earnout of $75.7m and interest of 
$1.5m was received in June 2022.

6.3 Discontinued Operations – Senegal Contingent Asset
In December 2020, Capricorn disposed of its entire 40% working interest in its Senegal exploration and development assets. 

Further deferred consideration of up to $50.0m is due, dependant on the timing of first oil production from the assets and on the 
average Brent oil price during the first six months of production. Assuming average Brent oil prices remain above $60/bbl during the 
first six months of production, Capricorn will receive $50.0m if first oil production is achieved by June 2024. No payment is due if first oil 
production occurs after this time. 

In accordance with IFRS 15, no amount is recognised at the balance sheet date as there is no reasonable certainty that any revenue 
recorded would not reverse in future periods. 

6.4 Discontinued Operations – Senegal Contingent Liability
On 14 November 2023, Capricorn received notification that Woodside Energy (“Woodside”) had received a notice from the Senegalese 
Tax Authority. The notice from the Senegalese Tax Authority states that:

 ‒ Senegalese registration duty ($29.0m including interest and penalties) should have been paid on the transfer (in December 2020) by 

Capricorn to Woodside of its PSC interests offshore Senegal; and

 ‒ Senegalese real estate capital gains tax ($14.5m including interest and penalties) should have been withheld by Woodside from the 

price paid to Capricorn in respect of the sale of those PSC interests.

Under the terms of the sale agreement between Capricorn and Woodside, Capricorn is responsible for any registration duty and for any 
capital gains tax arising in connection with the sale of the PSC interests.

Capricorn’s analysis remains that no Senegalese registration duty or capital gains tax is payable, based on analysis at the time of the 
transaction. Capricorn will continue to vigorously defend its position on this matter, including exercising rights under the sale agreement 
to participate in the defence of any such claim.

162

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 7 – CAPITAL STRUCTURE AND OTHER DISCLOSURES

This section includes details of Capricorn’s issued share capital and equity reserves.

Other disclosures include details on the independent auditors’ remuneration. Details on the 
Group’s policy on the award of non-audit work to the independent auditors can be found in 
the Report of the Audit Committee.

Significant accounting judgements and key estimates and assumptions in this section:
There are no significant accounting judgements or key estimates and assumptions in this section.

7.1  Issued Capital and Reserves
Called-up share capital

Allotted, issued and fully paid ordinary shares
At 1 January 2022
Issued and allotted for employee share options pre-consolidation
Share repurchase

At 31 December 2022

Share consolidation – 15 May 2023
Share repurchase
Share consolidation – 5 October 2023
Share repurchase 

At 31 December 2023

Share premium

At 1 January 
Share premium cancellation
Arising on shares issued for employee share options

At 31 December

Number
21/13p
ordinary
’000

Number
490/143p
ordinary
’000

Number
735/143p
ordinary
’000

21/13p
ordinary
$m

490/143p
ordinary
$m

735/143p
ordinary
$m

496,847
677
(182,452)

315,072

–
–
–

–

–
–
–

–

(315,072) 148,534
(5,697)

–
–
–
– (142,837) 95,225
(1,447)
–
–

12.6
–
(4.6)

8.0

(8.0)
–
–
–

–

–

93,778

–

–
–
–

–

8.0
(0.3)
(7.7)
–

–

–
–
–

–

–
–
7.7
(0.1)

7.6

2023
$m

495.4
(495.4)
0.8

2022
$m

490.9
–
4.5

0.8

495.4

The Company does not have a limited amount of authorised share capital. 

A shareholder vote took place on 15 December 2022 approving the cancellation of the Company’s share premium account. The 
cancellation received the required confirmation from the Court of Session on 27 January and was registered with the Registrar of 
Companies (and therefore took effect) on 31 January 2023. The full amount of the Company’s share premium at 31 December 2022 
transferred to retained earnings on the effective date.

Capricorn completed a tender offer on 6 April 2022. Under the terms of the tender offer, 171,073,128 ordinary shares were purchased 
at the strike price of 223 pence per share, with a total value of £381.5m ($498.6m). On 15 November 2021, Capricorn commenced a 
repurchase programme of £20.0m. This ran until the end of February 2022. A further repurchase programme commenced on 7 April 
2022 of up to $25.0m, which completed in July 2022. Neither repurchase programmes was fully utilised. The combined tender offer and 
share repurchases reduced share capital by $4.6m, with a further reduction in retained earnings of $511.5m. The share repurchase in 
retained earnings also includes stamp duty and costs associated with the tender offer and share repurchases. 

On 27 April 2023, the Company announced a further share buyback programme of up to $25m, which commenced in May 2023. A total 
of 7,143,720 shares were repurchased throughout 2023. The total value of the ordinary shares purchased was £14.2m ($16.9m), with a 
$0.4m reduction in share capital and a reduction of $1.0m to retained earnings after stamp duty and costs.

During 2023, the Company paid dividends to shareholders of approximately $450m and $100m to shareholders in May and October 
respectively. See note 7.2. The $ amounts were converted into £ ahead of each dividend. Exchange movements from the date of 
conversion to the date of payment reduced the $ equivalent of the dividends to $541.1m. Accompanying each return, the Company 
undertook a share consolidation which, together with the share repurchases reduced the number of ordinary shares issued to 93.7m  
at 31 December 2023.

a)  Shares held by ESOP Trust
The cost of shares held by the ESOP Trust at 31 December 2023 was $5.1m (2022: $6.9m). The number of shares held by the Trust at 
31 December 2023 was 1,008,584 (2022: 2,632,826) and the market value of these shares was £1.7m/$2.2m (2022: £6.9m/$8.3m). 
During 2023, the Group purchased 7,364,197 (2022: 7,158,195) shares at a cost of $20.4m (2022: $19.8m). During 2023, the Group sold 
404,973 (2022: $nil) shares at price of $0.9m (2022: $nil). During 2023, 4,159,174 (2022: 7,595,567) shares vested and 25,000 (2022: 
520,000) shares were transferred from the ESOP Trust to the SIP Trust. During 2023, 1,856,663 shares were created on share consolidation. 

b)  Shares held by SIP Trust
The cost of shares held by the SIP Trust at 31 December 2023 was $1.2m (2022: $8.4m). The number of shares held by the Trust at 
31 December 2023 was 124,693 (2022: 2,758,656) and the market value of these shares was £0.2m/$0.3m (2022: £7.2m/$8.7m).

163

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 7 – CAPITAL STRUCTURE AND OTHER DISCLOSURES CONTINUED

7.1  Issued Capital and Reserves continued
c)  Foreign currency translation
Unrealised foreign exchange gains and losses arising on consolidation of non-$ functional currency subsidiary undertakings are taken 
directly to reserves. Foreign exchange differences arising on intra-group loans are not eliminated on consolidation; this reflects the 
exposure to currency fluctuations where the subsidiaries involved have differing functional currencies. These intra-group loans are not 
considered to be an investment in a foreign operation.

d)  Merger and capital reserves
Capital reserves of $45.9m (2022: $45.5m) include amounts arising on various Group acquisitions and transactions and the capital redemption 
reserve arising from the 2013-2014 share repurchase programme. Capital reserves of $4.6m and $0.4m arose on the share repurchase 
programme which ran from April to July 2022 and from May to December 2023 respectively. $5.8m of capital reserves relates directly to 
Capricorn Energy PLC, the Company. 

7.2  Return of Cash to Shareholders
In 2023, Capricorn announced the proposal to return approximately $568m to shareholders via a special dividend.

The first return of cash to shareholders of 115 pence per eligible ordinary share totalling £359.1m was paid to shareholders on 15 May 
2023. The second return of cash to shareholders of 56 pence per eligible ordinary share totalling £79.3m was paid to shareholders on 
20 October 2023. The total return to shareholders, after exchange differences from the date of conversion from $ to £ and associated 
costs, was $560.0m.

7.3  Capital Management
The objective of the Group’s capital management structure is to ensure that there remains sufficient liquidity within the Group to carry out 
committed work programme requirements. The Group monitors the long-term cash flow requirements of the business in order to assess 
the requirement for changes to the capital structure to meet that objective and to maintain flexibility. The Group is subject to biannual 
forecast liquidity tests as part of the Senior and Junior Debt Facilities. The Group has complied with the capital requirements of these tests 
at all times during the year. However, the Board has made clear that no further investment will be made from the Group into the Egypt 
business, which must generate its own cash flows to fund future work programmes and debt repayments. 

Capricorn manages the capital structure and makes adjustments to it in light of changes to economic conditions. To maintain or adjust the 
capital structure, Capricorn may repurchase shares, make a special dividend payment to shareholders, return capital, issue new shares for 
cash, repay debt, put in place new debt facilities or undertake other such restructuring activities as appropriate. No significant changes 
were made in the objectives, policies or processes during the year ended 31 December 2023, other than the funding of the Egypt 
business noted above.

Capital and net funds, including lease liabilities, was as follows:

Loans and borrowings
Lease liabilities
Less cash and cash equivalents 

Net funds
Equity

Capital and net funds

Gearing ratio

At
31 December
2023
$m

At
31 December
(restated)
2022
$m

111.8
7.4
(189.5)

(70.3)
406.5

336.2

158.6
4.3
(756.8)

(593.9)
1,121.6

527.7

–

–

7.4  Guarantees
It is normal practice for the Group to issue guarantees in respect of obligations during the ordinary course of business. Guarantees are 
issued from a number of bilateral unsecured lines.

The Group has provided the following guarantees at 31 December 2023:
 – various guarantees for the Group’s operational commitments for the current year of $27.6m (2022: $69.1m); and
 – Parent company guarantees for the Group’s obligations under joint operating agreements and other contracts.

Under the terms of the facilities entered into in connection with the Group’s Egypt assets, Capricorn Egypt Limited and Cheiron Oil & Gas 
Limited, as borrowers, jointly and severally guarantee performance of their obligations to each lender. This includes an undertaking to pay 
each lender whenever another obligor does not pay any amount, as if it was the principal obligor. As a result, Capricorn Egypt Limited and 
Capricorn Egypt (Holding) Limited have provided guarantees in respect of the obligations owed to the lenders by Capricorn Egypt and the 
joint venture counterparty, Cheiron.

164

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 7 – CAPITAL STRUCTURE AND OTHER DISCLOSURES CONTINUED

7.5  Auditors’ Remuneration

Fees payable to the Group’s external auditors (including associate firms) for:
Audit fees:
Auditing of the Financial Statements of the Group and the Company
Auditing of the Financial Statements of subsidiaries

Non-audit fees:
Audit-related assurance services
Other assurance services relating to corporate finance transactions
Other non-audit services not included above

Year ended 
31 December
2023
$’000

Year ended 
31 December
2022
$’000

485
261

746

141
629
–

770

463
674

1,137

248
173
125

546

Total fees

1,516

1,683

The Group has a policy in place for the award of non-audit work to the auditors which requires Audit Committee approval (see the Audit 
Committee Report on page 75). Non-audit fees incurred in the year were permissible services under the FRC Ethical Standard, including 
services required by law and regulations.

The split of audit fees to non-audit fees payable to the auditors is as follows:

2023 Fees to the Auditors

2022 Fees to the Auditors

Audit fee
$746,000

Non-audit fee
$546,000

Non-audit fee
$770,000

Audit fee
$1,137,000

165

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationCOMPANY BALANCE SHEET
AS AT 31 DECEMBER 2023

Non-current assets
Investments in subsidiaries
Long-term intercompany receivables

Current assets
Cash and cash equivalents
Other receivables

Total assets

Current liabilities
Bank overdraft
Lease liability
Trade and other payables

Non-current liabilities
Lease liability

Total liabilities

Net assets

Equity 
Called-up share capital
Share premium
Shares held by ESOP/SIP Trusts
Capital reserves 
Retained earnings:

 At 1 January
 (Loss)/Profit for the year
 Other movements in retained earnings

Total equity 

Note

8.2
8.3

8.4
8.5

8.4

8.6

8.7

7.1
7.1
7.1a,b
7.1d

2023
$m

334.1
5.7

339.8

48.0
30.0

78.0

2022
$m

597.8
6.0

603.8

630.1
18.8

648.9

417.8

1,252.7

0.2
0.6
1.0

1.8

5.7

5.7

7.5

–
1.1
4.4

5.5

–

–

5.5

410.3

1,247.2

7.6
0.8
(6.3)
5.8

753.7
(260.7)
(90.6)

402.4

8.0
495.4
(15.3)
5.4

615.3
661.4
(523.0)

753.7

410.3

1,247.2

The Financial Statements on pages 166 to 174 were approved by the Board of Directors on 28 March 2024 and signed on its behalf by:

Randy Neely
Chief Executive

166

Capricorn Energy PLCAnnual Report and Accounts 2023COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023

Cash flows from operating activities: 
(Loss)/Profit before taxation

Share-based payments (reverse)/charge
Impairment of investment in subsidiary
Finance income
Finance costs
Provision against receivable
Other receivables movement
Trade and other payables movement

Net cash used in operating activities

Cash flows from investing activities: 
Dividend received
Group funding
Interest received and other finance income

Net cash flows from investing activities

Cash flows from financing activities:
Return of cash to shareholders
Share repurchase
Other interest and charges
Cost of shares purchased
Proceeds from issue of shares
Lease payments

Net cash flows used in financing activities

Net (decrease)/increase in cash and cash equivalents
Foreign exchange differences
Opening cash and cash equivalents at beginning of year

Closing cash and cash equivalents including bank overdraft

8.4

47.8

Note

2023
$m

2022
$m

(260.7)

661.4

(2.2)
268.3
(26.6)
1.1
4.4
0.4
(2.0)

(17.3)

–
7.6
9.6

17.2

(542.1)
(18.9)
(0.3)
(19.5)
0.8
(1.2)

(581.2)

(581.3)
(1.0)
630.1

8.9

7.1a

1.5
566.2
(1,254.3)
6.0
–
(4.0)
1.2

(22.0)

1,056.4
102.3
7.6

1,166.3

–
(528.6)
(0.2)
(19.8)
4.5
(1.7)

(545.8)

598.5
(0.5)
32.1

630.1

167

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationCOMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023

At 1 January 2022

Profit for the year

Total comprehensive income

Share-based payments
Exercise of employee share options
Share repurchase
Cost of shares purchased
Cost of shares vesting

At 31 December 2022

Loss for the year

Total comprehensive expense

Return of cash to shareholders
Share premium cancelled
Share-based payments
Exercise of employee share options
Share repurchase
Cost of shares purchased
Cost of shares vesting

At 31 December 2023

Equity share 
capital and 
share premium 
$m

Shares held 
by ESOP/ 
SIP Trusts 
$m

Merger 
and capital 
reserves 
$m

Retained 
earnings 
$m

Total 
equity 
$m

503.5

(17.5)

0.8

615.3

1,102.1

–

–

–
4.5
(4.6)
–
–

503.4

–

–

–
(495.4)
–
0.8
(0.4)
–
–

8.4

–

–

–
–
–
(19.8)
22.0

(15.3)

–

–

–
–
–
–
–
(19.5)
28.5

(6.3)

–

–

–
–
4.6
–
–

5.4

–

–

–
–
–
–
0.4
–
–

5.8

661.4

661.4

10.5
–
(511.5)
–
(22.0)

753.7

(260.7)

(260.7)

(541.1)
495.4
2.5
–
(18.9)
–
(28.5)

661.4

661.4

10.5
4.5
(511.5)
(19.8)
–

1,247.2

(260.7)

(260.7)

(541.1)
–
2.5
0.8
(18.9)
(19.5)
–

402.4

410.3

168

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 8 – NOTES TO THE COMPANY FINANCIAL STATEMENTS

This section contains the notes to the Company Financial Statements.

The issued capital and reserves of the Company are largely consistent with the  
Capricorn Energy PLC Group Financial Statements, as per note 7.1. 

Key estimates and assumptions in this section:
Impairment testing of investments in subsidiaries 
The Company’s investment in Capricorn Oil Limited has been tested for impairment by comparison against the fair value of intangible 
exploration/appraisal assets, property, plant & equipment – development/producing assets and working capital, including cash and 
cash equivalents and intercompany receivables, held within the Capricorn Oil Limited sub-group. The fair value of oil and gas assets is 
calculated using the same assumptions as noted in section 2. 

8.1  Basis of Preparation
The Financial Statements of Capricorn Energy PLC have been prepared in accordance with UK-adopted International Accounting 
Standards and with the requirements of the Companies Act 2006 as applicable to companies reporting under those standards. 

The Company applies accounting policies consistent with those applied by the Group. To the extent that an accounting policy is relevant 
to both Group and Company Financial Statements, refer to the Group Financial Statements for disclosure of the accounting policy. 
Material policies that apply to the Company only are included as appropriate.

Capricorn has used the exemption granted under S408 of the Companies Act 2006 that allows for the non-disclosure of the Income 
Statement of the Parent company.

8.2  Investments in Subsidiaries

Accounting policy
The Company’s investments in subsidiaries are carried at cost less provisions resulting from impairment. In testing for impairment 
the carrying value of the investment is compared to its recoverable amount, being its fair value less costs of disposal. The fair value 
includes the discounted future net cash flows of oil and gas assets held by the subsidiary, using estimated cash flow projections over 
the licence period. 

Discounted future net cash flows are calculated using an estimated short-term oil price based on the forward curve and long-term 
oil price of $60/bbl unescalated (2022: $60/bbl unescalated), escalation for costs of 3.0% (2022: 4.0%) and a discount rate of 15% 
(2022: 10%). Full details on the assumptions used for valuing oil and gas assets can be found in section 2.

169

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 8 – NOTES TO THE COMPANY FINANCIAL STATEMENTS CONTINUED

8.2  Investments in Subsidiaries continued

Cost
At 1 January 2022
Additions

At 31 December 2022

Additions

At 31 December 2023

Impairment
At 1 January 2022
Impairment charge

At 31 December 2022

Impairment charge

At 31 December 2023

Net book value

At 31 December 2021

At 31 December 2022

At 31 December 2023

Subsidiary 
undertakings
$m

3,709.7
8.9

3,718.6

Total
$m

3,709.7
8.9

3,718.6

4.6

4.6

3,723.2

3,723.2

2,554.6
566.2

3,120.8

2,554.6
566.2

3,120.8

268.3

268.3

3,389.1

3,3989.1

1,155.1

1,155.1

597.8

334.1

597.8

334.1

Additions during the year of $4.6m (2022: $8.9m) relate to the Company’s investment in Capricorn Oil Limited. These represent share 
awards made by the Company to the employees of Capricorn Energy Holdings Limited (a principal subsidiary of Capricorn Oil Limited).

At the year end, investments in subsidiaries were reviewed for indicators of impairment and impairment tests conducted where indicators 
were identified. Following this review, the Company’s investment in Capricorn Oil Limited was impaired to reflect the fair value of the 
underlying assets of the Capricorn Oil Group. A charge of $268.3m was made to the Income Statement in 2023 (2022: $178.5m). 
The fall in the value of the investments in the Capricorn Oil Group principally reflects reduction due to distributions by the subsidiary 
and a reduction in the value of the Group’s producing assets. The carrying value of investments in subsidiaries at 31 December 2023 
represents the Company’s investment in Capricorn Oil Limited. Investments in Capricorn Senegal (Holding) Limited and Capricorn Energy 
Investments Limited are carried at nominal values. 

In 2022, the Company’s investment in Cairn UK Holdings Limited was fully impaired resulting in a charge to the Income Statement of 
$387.7m. This subsidiary now holds no value following the distribution of the India tax refund to Capricorn Energy PLC on receipt of the 
payment.

The recoverable value of the assets of Capricorn Oil Limited used in the impairment test is based on the fair value of the producing assets 
adjusted by deferred consideration payment and trade payables and receivables, other long-term receivables, market value of tangible 
assets held by its subsidiaries, cash and cash equivalent held.

170

Capricorn Energy PLCAnnual Report and Accounts 2023 
SECTION 8 – NOTES TO THE COMPANY FINANCIAL STATEMENTS CONTINUED

8.2  Investments in Subsidiaries continued
The Company’s subsidiaries as at the balance sheet date are set out below. The Company holds 100% of the voting rights and beneficial 
interests in the ordinary shares of the following companies:

Direct holdings

Cairn UK Holdings Limited
Capricorn Energy  

Investments Limited2

Business 

Country of 
incorporation

Holding company
Investment

Scotland
Scotland

Country of 
operation

Scotland
Scotland

Registered office address

50 Lothian Road, Edinburgh, EH3 9BY
50 Lothian Road, Edinburgh, EH3 9BY

Capricorn Oil Limited 
Holding company
Capricorn Senegal (Holding) Limited Holding company

Scotland
England

Scotland
Scotland

50 Lothian Road, Edinburgh, EH3 9BY
Connect House 133-137 Alexandra Road, 

Wimbledon, London, SW19 7JY

Indirect holdings 

Business

Country of 
incorporation

Country of 
operation

Registered office address

Agora Oil and Gas (UK) Limited
Capricorn Americas Limited2
Capricorn Côte d’Ivoire Limited
Capricorn Egypt (Holding) Limited

Exploration
Holding company
Exploration
Holding company

Scotland
Scotland
Scotland
England

50 Lothian Road, Edinburgh, EH3 9BY
UK
Scotland
50 Lothian Road, Edinburgh, EH3 9BY
Côte d’Ivoire 50 Lothian Road, Edinburgh, EH3 9BY
UK

Connect House 133-137 Alexandra Road, 

Wimbledon, London, SW19 7JY

Capricorn Egypt Limited

Exploration

England

Egypt

Connect House 133-137 Alexandra Road, 

Wimbledon, London, SW19 7JY

Capricorn Energy Holdings Limited 
Capricorn Energy Mexico  

Holding company
Exploration

Scotland
Mexico

Scotland
Mexico

50 Lothian Road, Edinburgh, EH3 9BY
Avenida Paseo de la Reforma 295, Piso 10, 

S. de R.L. de C.V.

Oficina 1903, Colonia Cuauhtémoc, Mexico 

Capricorn Energy Search Limited1
Capricorn Energy UK Limited

Exploration
Exploration

Scotland
England

Scotland
UK

50 Lothian Road, Edinburgh, EH3 9BY
Connect House 133-137 Alexandra Road, 

Capricorn Exploration and 

Exploration

Scotland

Morocco

50 Lothian Road, Edinburgh, EH3 9BY

Wimbledon, London, SW19 7JY

Development Company Limited1

Capricorn Ireland Limited1

Exploration

Scotland

Capricorn ISR Production  

Limited Partnership 

Israel

 company

Republic
 of Ireland
Israel

50 Lothian Road, Edinburgh, EH3 9BY

Vitania Tel-Aviv Tower, 20 Haharash St.  

TLV Israel, 6761310

Carbon trading

England

UK

Connect House 133-137 Alexandra Road, 

Wimbledon, London, SW19 7JY

Exploration
Exploration
Exploration

Scotland
50 Lothian Road, Edinburgh, EH3 9BY
The Netherlands Non-trading 50 Lothian Road, Edinburgh, EH3 9BY
50 Lothian Road, Edinburgh, EH3 9BY
Scotland

Mauritania

Israel

Limited Partnership
Capricorn Low Carbon  

Solutions Limited2

Capricorn Mauritania Limited
Capricorn Nicaragua BV
Capricorn Offshore  

Exploration Limited

Capricorn Oil and Gas Tunisia GmbH1 Non-trading

Switzerland

Non-trading Gubelstrasse 5, Postfach 1524,  

Capricorn Petroleum Limited2
Capricorn Production  
(Holdings) Limited3

Capricorn Production I Limited3
Capricorn Production II Limited3
Capricorn Resources 
 Management Limited2
Capricorn Senegal Limited
Capricorn Spain Limited1
Capricorn Suriname BV
Nautical Holdings Limited1

Holding company
Holding company

Scotland
Scotland

Scotland
Scotland

50 Lothian Road, Edinburgh, EH3 9BY
50 Lothian Road, Edinburgh, EH3 9BY

 CH-6301 Zug, Switzerland

Dormant
Dormant
Royalty interest

Scotland
Scotland
Scotland

Scotland
Scotland
Mongolia

50 Lothian Road, Edinburgh, EH3 9BY
50 Lothian Road, Edinburgh, EH3 9BY
50 Lothian Road, Edinburgh, EH3 9BY

Exploration
Exploration
Exploration
Holding company

Scotland
Scotland
The Netherlands Suriname
England

Senegal
Spain

UK

50 Lothian Road, Edinburgh, EH3 9BY
50 Lothian Road, Edinburgh, EH3 9BY
50 Lothian Road, Edinburgh, EH3 9BY
Connect House 133-137 Alexandra Road, 

Wimbledon, London, SW19 7JY

UAH Limited1

Holding company

England

UK

Connect House 133-137 Alexandra Road, 

Wimbledon, London, SW19 7JY

(1)   Company is in the process of liquidation.
(2)   Exempt from audit under Section 479 of the Companies Act.
(3)   Exempt from audit under Section 480 of the Companies Act.

171

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 8 – NOTES TO THE COMPANY FINANCIAL STATEMENTS CONTINUED

8.3  Long-Term Intercompany Receivables

Long-term intercompany receivables

At
31 December
2023
$m

At
31 December
2022
$m

5.7

5.7

6.0

6.0

Long-term intercompany receivables include amounts due from Capricorn Energy Holdings Limited of $5.7m (2022: $nil) and Capricorn 
Energy Investments Limited of $nil (2022: $6.0m).

8.4  Cash and Cash Equivalents

Cash at bank
Bank deposits less than three months 
Money market funds

Cash and cash equivalent

Bank overdraft

Net cash balance for cash flow purposes

At
31 December
2023
$m

At
31 December
2022
$m

–
–
48.0

48.0

(0.2)

47.8

8.6
298.0
323.5

630.1

–

630.1

At 31 December 2023, $5.0m (2022: $7.9m) of cash and cash equivalents are restricted and not available for immediate ordinary business 
use. See note 3.1 for details on the placing of surplus funds on deposit and money market funds. 

8.5  Other Receivables

Other receivables
Amounts receivable from subsidiary undertakings
Prepayments

8.6  Trade and Other Payables

Trade and other payables
Amounts payable to subsidiary undertakings
Accruals

At
31 December
2023
$m

At
31 December
2022
$m

1.1
28.9
–

30.0

4.4
14.3
0.1

18.8

At
31 December
2023
$m

At
31 December
2022
$m

0.1
–
0.9

1.0

0.2
0.4
3.8

4.4

8.7  Financial Instruments
Set out below is the comparison by category of carrying amounts and fair values of all the Company’s financial instruments that are 
carried in the Financial Statements. The fair value of financial assets and liabilities has been calculated by discounting the expected future 
cash flows at prevailing interest rates. 

Financial assets

Carrying amount and fair value

Financial assets at amortised cost
Cash and cash equivalents
Other receivables – amounts receivable from subsidiary undertakings
Other receivables
Long-term intercompany receivables

At
31 December
2023
$m

At
31 December
2022
$m

48.0
28.9
1.1
5.7

83.7

630.1
14.3
4.4
6.0

654.8

For all financial assets held at amortised cost, their carrying amount is considered to be the same as their fair value.

172

Capricorn Energy PLCAnnual Report and Accounts 2023SECTION 8 – NOTES TO THE COMPANY FINANCIAL STATEMENTS CONTINUED

8.7  Financial Instruments continued
Maturity analysis of financial assets
The expected financial maturity of the Company’s financial assets at 31 December 2023 is as follows: 

Financial assets at amortised cost
Cash and cash equivalents
Other receivables – amounts receivable from subsidiary undertakings
Other receivables – other
Long-term intercompany receivables

<1 year
$m

1–2 years
$m

2–5 years
$m

>5 years
$m

48.0
28.9
1.1
–

78.0

–
–
–
1.0

1.0

–
–
–
2.9

2.9

–
–
–
1.8

1.8

The expected financial maturity of the Company’s financial assets at 31 December 2022 was as follows: 

Financial assets at amortised cost
Cash and cash equivalents
Other receivables – amounts receivable from subsidiary undertakings
Other receivables – other
Long-term intercompany receivables

Financial liabilities

Carrying amount and fair value

Financial liabilities at amortised cost
Trade and other payables
Bank overdraft 
Amounts payables to subsidiary undertakings
Accruals
Lease liability

<1 year
$m

1–2 years
$m

2–5 years
$m

>5 years
$m

630.1
14.3
4.4
–

648.8

–
–
–
–

–

–
–
–
6.0

6.0

–
–
–
–

–

At
31 December
2023
$m

At
31 December
2022
$m

0.1
0.2
–
0.7
6.3

7.3

0.2
–
0.4
3.8
1.1

5.5

Maturity analysis of financial liabilities
The expected financial maturity of the Company’s financial liabilities at 31 December 2023 is as follows: 

Financial liabilities at amortised cost
Trade and other payables
Bank overdraft
Accruals
Lease liability

<1 year
$m

1–2 years
$m

2–5 years
$m

>5 years
$m

0.1
0.2
0.7
0.6

1.6

–
–
–
1.0

1.0

–
–
–
3.0

3.0

–
–
–
1.7

1.7

The expected financial maturity of the Company’s financial liabilities at 31 December 2022 was as follows: 

Financial liabilities at amortised cost
Trade and other payables
Amounts payable to subsidiary undertakings
Accruals
Lease liability

<1 year
$m

1–2 years
$m

2–5 years
$m

>5 years
$m

0.2
0.4
3.8
1.1

5.5

–
–
–
–

–

–
–
–
–

–

–
–
–
–

–

Financial risk management: risk and objectives
The Company’s financial risk management policies and objectives are consistent with those of the Group detailed in note 3.8.

The Company is not exposed to material foreign currency exchange rate risk.

173

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationSECTION 8 – NOTES TO THE COMPANY FINANCIAL STATEMENTS CONTINUED

8.8  Capital Management
Capital and net (funds)/debt were made up as follows:

Continuing operations
Amounts payable to subsidiary undertakings
Lease liability
Less cash and cash equivalents

Net funds
Equity

Capital and net funds

Gearing ratio

At
31 December
2023
$m

At
31 December
2022
$m

–
6.3
(47.8)

(41.5)
410.3

368.8

0.4
1.1
(630.1)

(628.6)
1,247.2

618.6

–

–

8.9  Related Party Transactions
The Company’s subsidiaries are listed in note 8.2. The following table provides the Company’s balances, which are outstanding with 
subsidiary undertakings at the balance sheet date:

At
31 December
2023
$m

At
31 December
2022
$m

Amounts payable to subsidiary undertakings
Amounts receivable from subsidiary undertakings

–
34.6

34.6

(0.4)
20.3

19.9

The amounts outstanding are unsecured, repayable on demand and will be settled in cash. 

The following table provides the Company’s transactions with subsidiary undertakings recorded in the profit/(loss) for the year:

Amounts invoiced to subsidiaries
Amounts invoiced by subsidiaries

Year ended
31 December
2023
$m

Year ended
31 December
2022
$m

1.1
4.1

21.8
5.1

Directors’ remuneration
The remuneration of the Directors of the Company is set out below. Further information about individual Directors’ remuneration is 
provided in the audited section of the Directors’ Remuneration Report on pages 80 to 107.

Emoluments
Share-based payments

Year ended 
31 December
2023
$m

Year ended 
31 December
2022
$m

2.1
0.1

2.2

2.5
2.1

4.6

Pension contributions of $0.1m (2022: $0.2m) were made on behalf of Directors in 2023.

No LTIP share awards to Directors vested during 2023 (2022: 837,004). Share-based payments disclosed above represent the market 
value at the vesting date of these awards in that year. 

A stand-alone agreement and 228,175 shares were awarded to a Director in February 2023; 153,159 shares lapsed in July 2023, the 
remaining of 75,016 shares were exercised at £1.87 in July 2023.

Other transactions
During the year the Company did not make any purchases in the ordinary course of business from an entity under common control 
(2022: $nil). 

In February 2022, the Company received a dividend payment of $1,056.4m from Cairn UK Holdings Limited following the receipt of the 
India tax refund into that subsidiary.

In November 2022, the Company received a dividend from its subsidiary, Capricorn Oil Limited, of $187.4m, all of which was offset against 
previous borrowings.

174

Capricorn Energy PLCAnnual Report and Accounts 2023L I C E N C E L I S T
A S  AT  3 1  D E C E M B E R 2 0 2 3

Country

Asset name

Licence/Concession

Block(s)

Egypt

ALAM EL SHAWISH WEST

ALAM EL SHAWISH

AL ASSIL, AL BARQ, AL 
KARAM, AL MAGD,  
BAHGA

BED-19, BED-20

BED-2, BED-17

BED-3

Operator

CHEIRON (20%)

CHEIRON (50%)

CHEIRON (50%)

CHEIRON (50%)

CHEIRON (50%)

BADR EL DIN

BADR EL DIN

BED 2-17

BED-3

BED 2-17

BED-3

Egypt

Egypt

Egypt

Egypt

Egypt

NORTH ALAM EL SHAWISH NORTH ALAM EL SHAWISH

NAES-1

NORTH EAST ABU 

NEAG EXTENSION

NEAG-1, NEAG-2, NEAG-3, 

CHEIRON (26%)

GHARADIG

NEAG-5

Egypt

NORTH EAST 

NEAG TIBA

JG, JD, SHEIBA

CHEIRON (26%)

ABU GHARADIG

Egypt

Egypt

Egypt

Egypt

Egypt

Egypt

Egypt

NORTH MATRUH

NORTH MATRUH

NORTH MATRUH-1 TEEN

CHEIRON (50%)

NORTH UM BARAKA

NORTH UM BARAKA

NORTH UM BARAKA,  

CHEIRON (50%)

OBAIYED

SITRA

OBAIYED

SITRA

NUMB-1

OBAIYED

SITRA

CHEIRON (50%)

CHEIRON (50%)

SOUTH ABU SENNAN*

SOUTH ABU SENNAN

SOUTH ABU SENNAN

CAPRICORN EGYPT LIMITED

SOUTH EAST HORUS

SOUTH EAST HORUS

SOUTH EAST HORUS

CAPRICORN EGYPT LIMITED

WEST EL FAYIUM

WEST EL FAYIUM

WEST EL FAYIUM

CAPRICORN EGYPT LIMITED

Mexico

BLOCK 7*

CNH-R02-L01-A7.CS-2017

Mexico

BLOCK 10*

CNH-R02-L01-A10.CS/2017

7

10

ENI (45%)

ENI (65%)

*  Notice of withdrawal submitted and in the process of exiting

Capricorn 
Energy 
interest 
(%)

20

50

50

50

50

26

26

50

50

50

50

50

50

50

30

15

175

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationG R O U P R E S E RV E S A N D R E S O U R C E S
A S  AT  3 1  D E C E M B E R 2 0 2 3

Reserves
The Group 2P reserves decreased by 6.4 mmboe during the year from 27.2 mmboe at year-end 2022 to 20.8 mmboe at year-end 2023 
on an entitlement interest basis. This was principally due to Egyptian production of 4.4 mmboe and downward revisions in undeveloped 
reserves due to lower drilling activity planned during 2024.

Group Proven plus Probable Oil and Gas Reserves (2P)

Working Interest (WI)

Entitlement Interest (EI)

At 1 January 2023
Disposals
Acquisitions
Additions and Discoveries
Technical Revisions
Commodity Price Revisions
Production

Oil
mmbbls

28.3
0.0
0.0
0.0
(3.3)
0.0
(4.9)

Gas
bcf

205.8
0.0
0.0
0.0
(5.4)
0.0
(34.1)

At 31 December 2023

20.1

166.3

boe
mmboe

Oil
mmbbls

65.0
0.0
0.0
0.0
(4.2)
0.0
(11.0)

49.8

11.8
0.0
0.0
0.0
(1.4)
0.0
(2.0)

8.4

Gas
bcf

86.2
0.0
0.0
0.0
(3.0)
0.0
(13.9)

69.3

boe
mmboe

27.2
0.0
0.0
0.0
(2.0)
0.0
(4.4)

20.8

Technical Revisions include the impact of changing methodology and assumptions, as year-end 2022 numbers were based on Capricorn’s 
internal estimates and year-end 2023 reserves are based on the Competent Person’s Report complied for Capricorn by GLJ Ltd.

All 2P Reserves are located within the Western Desert Assets in Egypt.

Sensitivity Analysis Applying IEA Scenario Hydrocarbon and Carbon Prices

Total Group 2P Reserves

WEO-2023 Stated Policies Scenario (STEPS)
WEO-2023 Announced Pledges Scenario (APS)
WEO-2023 Net Zero Emissions by 2050 Scenario (NZE)

Greenhouse Gas Emissions Associated with 2P Reserves

Estimated Scope 1 emissions
Estimated Scope 3 emissions*

WI
mmboe

50.0
50.0
48.5

EI
Mt

0.9
7.1

EI
mmboe

20.7
20.1
20.2

EI 
kg CO2 
equiv/boe

47
377

WI
Mt

3.3
16.2

*  Since Capricorn Energy does not control how its products are utilised, Scope 3 emissions are estimated for Categories 9, 10 & 11 of the GHG Protocol (downstream 

distribution, refining and use of products assuming all hydrocarbons are combusted).

Subdivision of 2P Reserves

By country
Egypt
Within 20 lowest ranking countries from Transparency International’s Corruption Perception Index
Within protected conservation areas or habitats

Group Contingent Oil and Gas Reserves (2C Development Pending)

At 1 January 2023
Disposals
Acquisitions
Discoveries
Revisions

At 31 December 2023

Contingent Resources are based on Capricorn’s internal estimates.

WI 
EI 
WEO  World Energy Outlook 2023, International Energy Agency

Working Interest
Entitlement Interest

%

100
0
0

WI 
mmboe

EI 
mmboe

9.7
0.0
0.0
0.0
0.1

9.8

3.9
0.0
0.0
0.0
0.0

3.9

176

Capricorn Energy PLCAnnual Report and Accounts 2023G LO S S A RY

The following are the main terms and abbreviations used in this report:

N/A 
NEAG 
NFA 
NFE 
opex 
PhD  
PLC  
RCR 
SAS 
SECR  
SEH 
tCO2e 
TRIR 
UNEP 
WCMC 
UNESCO  

VP 
WAEP 
WAGP 
WEF 

Not applicable
North East Abu Gharadig
No Further Activity
Near field exploration
Operating expenses
Doctor of Philosophy
Public limited company
Reserves Conversion Ratio
South Abu Sennan
Streamline Energy and Carbon Reporting
South East Horus
Tonnes of carbon dioxide equivalent
Total recordable injury rate
United Nations Environment Programme’s World 
Conservation Monitoring Centre
The United Nations Educational, Scientific and Cultural   
Organization
Vice President
Weighted Average Exercise Price
Weight Average Grant Price
West El Fayium

2C 
2D 
2P 

Denotes best estimate scenario of contingent resources
Two dimensional
Proved plus probable reserves, denotes best estimate    
scenario
Three dimensional
3D 
Alam El Shawish West
AESW 
Authorization for Expenditure
AFE 
Annual General Meeting
AGM 
As low as reasonably practicable
ALARP 
Audit Quality Inspection
AQI 
Bachelor of Arts
BA  
BADR Petroleum Company
Bapetco 
Barrel
bbl 
Billion cubic feet
bcf 
Badr El Din
BED  
Barrels of oil equivalent
boe 
Barrels of oil equivalent per day
boepd 
Basis point
bps  
Carbon capture, utilisation and storage
CCUS 
Carbon Disclosure Project
CDP  
Corporate Environmental & Climate Change Policy
CECP  
Chief Executive Officer
CEO 
Chief Financial Officer
CFO  
Corporate Major Accident Prevention Policy
CMAPP  
Mexican National Hydrocarbons Commission
CNH  
CO2  
Carbon dioxide
Chief Operating Officer
COO 
Diversity and Inclusion
D&I  
Exploration and appraisal
E&A 
Environmental Baseline Survey
EBS  
Egyptian General Petroleum Corporation
EGPC 
Energy Information Administration
EIA  
Environmental and social impact assessment
ESIA 
Executive Vice President
EVP  
The Financial Times Stock Exchange
FTSE  
British pound sterling
GBP  
Health, Safety, Security and Environment
HSSE 
International Energy Agency’s Stated Policies Scenario
IEA STEPS 
International Association of Oil & Gas Producers
IOGP 
International Organization for Standardization
ISO  
Information Technology
IT 
International Union for Conservation of Nature
IUCN 
Limited liability company
LLC 
Limited liability partnerships
LLP 
Lost time injury frequency
LTIF 
Million
m 
Master of Business Administration
MBA 
mcf 
Thousand cubic feet
mmscf/d  Million standard cubic feet per day

177

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional Information 
 
CO M PA N Y  I N FO R M AT I O N

Financial Adviser and Corporate 
Broker
Merrill Lynch International  
(BofA Securities)
2 King Edward Street
London
EC1A 1HQ

Registrars
Equiniti
Aspect House
Spencer Road
Lancing
West Sussex  
BN99 6DA

Secretary
Paul Ervine

Solicitors 
Shepherd and Wedderburn LLP
9 Haymarket Square
Edinburgh
EH3 8FY

Independent auditors
PricewaterhouseCoopers LLP
144 Morrison Street
Edinburgh
EH3 8EB

Shareholder helpline
T:  +44 (0) 371 384 2660

Textel helpline number
T:  +44 (0) 371 384 2255
www.relayuk.bt.com

Shareview dealing  
helpline number
T:  +44 (0) 345 603 7037
www.shareview.co.uk

178

Capricorn Energy PLCAnnual Report and Accounts 2023N OT E S

179

Capricorn Energy PLCAnnual Report and Accounts 2023Strategic ReportLeadership and GovernanceFinancial StatementsAdditional InformationN OT E S

180

Capricorn Energy PLCAnnual Report and Accounts 2023Capricorn Energy
INV4190867

The outer cover of this report has been laminated 
with a biodegradable film. Around 20 months 
after composting, an additive within the film will 
initiate the process of oxidation.

C

a

p

r

i

c

o

r

n

E

n

e

r

g

y

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

2

3

Head office
50 Lothian Road
Edinburgh 
EH3 9BY
T:  +44 131 475 3000
F:  +44 131 475 3030

E:  pr@capricornenergy.com
www.capricornenergy.com

www.capricornenergy.com/investors/annual-report-2023/