Quarterlytics / Cardiff Property plc

Cardiff Property plc

cdff · LSE
Claim this profile
Ticker cdff
Exchange LSE
Sector
Industry
Employees 1-10
← All annual reports
FY2008 Annual Report · Cardiff Property plc
Sign in to download
Loading PDF…
15863CA'DIFFPC'':L''''' 1  25/11/08  12:41  P''' 2

The Cardiff Property plc

A N N UAL R E P O RT A N D AC C O U N T S
F OR T H E Y E A R E N D I N G 3 0 S E P T E M B E R 2 0 0 8

15863

25/11/2008

Proof 4

15863CA'DIFFPC'':L''''' 1  25/11/08  12:42  P''' 3

www.cardiff-property.com

The Cardiff Property plc
The group, including Campmoss, specialises in property
investment and development in the Thames Valley.

The portfolio, valued in excess of £34m, is primarily
located to the west of London, close to Heathrow
Airport and in Surrey and Berkshire.

Above: Datchet Meadows, Slough

15863

25/11/2008

Proof 4

158

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 1

Financial Highlights

Net Assets

Net Assets Per Share

(Loss)/Profit Before Tax

The Cardiff Property plc     Annual Report 2008

2008

2007

£’000

18,407

20,641

pence

1,105

1,189

-7%

£’000

(1,541)

1,475

(Loss)/Earnings Per Share — Basic

pence

(90.2)

74.5

Dividend Per Share

Gearing

pence

12.30

11.25

+9%

%

Nil

Nil

The group seeks to enhance shareholder value by obtaining new
planning permissions, managing its existing portfolio and keeping
a watchful eye for acquisitions.

Contents

1

2

3

6

8

9

11

13

14

16

Financial Highlights

Locations

Chairman’s Statement and Property Review

Financial Review

Directors and Advisers

Report of the Directors

Corporate Governance

Statement of Directors’ Responsibilities

Remuneration Report

Independent Auditors’ Report

17

18

19

20

21

36

37

42

44

44

Consolidated Income Statement

Consolidated Balance Sheet

Consolidated Cash Flow Statement

Other Primary Statements

Notes to the Financial Statements

Company Balance Sheet

Notes to the Financial Statements continued

Notice of Annual General Meeting

Consolidated Five Year Summary

Financial Calendar

15863

25/11/2008

Proof 4

1

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 2

www.cardiff-property.com

Locations
The group’s portfolio of investment property and development schemes are
located in the important M4 corridor.

BRACKNELL

Brickfields*
12 business units and 1 office unit totalling 35,000 sq ft. Tenants include
Siemens Properties, Beneficial Bank, Verizon UK, BSS Group and
National Car Rental producing £427,000 pa. 

Market Street*
25,000 sq ft office building, plus 12 retail and part office units.
Currently part let producing £136,000 pa. Revised planning application
under discussion to replace with high grade offices, residential and
retail.

MAIDENHEAD
Clivemont House*
Building demolished. Planning granted for new 50,000 sq ft B1 office
scheme.

Highway House*
11,000 sq ft office building arranged on 4 floors. Planning granted for a
new 46,000 sq ft office scheme. Demolition expected early 2009.

Maidenhead Enterprise Centre
Development of 6 business units totalling 14,000 sq ft. 4 units let
producing £95,000 pa. 2 units vacant.

BURNHAM

SLOUGH

The Priory*
26,000 sq ft headquarters office building. 9,000 sq ft used as a business
centre. Tenants include Industri-Matematik, BEST and AviateQ
producing £571,000 pa. 2,600 sq ft vacant.

Datchet Meadows*
Development of 35 apartments nearing completion. Sales and letting
campaign in hand. 1 unit sold and 4 let on Assured Shorthold Tenancies.

CARDIFF

Mail Sorting Centre
14,650 sq ft let to The Royal Mail at £40,000 pa expiring 2019.

EGHAM

Station Road
Company head office totalling 1,200 sq ft.

Heritage Court
Retail and office premises totalling 3,000 sq ft producing £35,500 pa. 
1 shop unit vacant.

Runnymede Road
Residential property adjacent to The White House. Let on short term
tenancy producing £13,200 pa.

Rusham Road
Development of 4 houses. 3 sold, 1 let on short term tenancy
producing £9,500 pa.

The White House
Office and retail premises totalling 12,000 sq ft. Tenants include Royal
Liver Assurance, Lunn Poly and Dolland & Aitchison producing
£229,000 pa.

GUILDFORD

Tangley Place, Worplesdon*
Office and laboratory buildings totalling 26,000 sq ft. Planning
applications submitted for either a 19,000 sq ft office building or a
70 room C2 care home.

WINDSOR

Windsor Business Centre
4 business units totalling 9,500 sq ft producing £150,000 pa. Tenants
include Joyce Meyer Ministries (2 units) and ETAP. 

WOKING

Britannia Wharf*
28,750 sq ft office building let to DB Apparel, Exchange FS and Indus
International producing £609,750 pa.

* Owned by jointly controlled entity.

J21

M1

M40

J4

J2

Burnham

Maidenhead

Reading

Windsor

M25

J16

J1

Slough

J15

J1

J1

Central London

M4

J10

Egham

Wokingham

Bracknell

J13

J12

Heathrow

J1

Staines

10miles

Basingstoke

M3

J4

Woking

J11

3

0

m

i
l

e

s

4

0

m

i
l

e

s

Farnham

Guildford

J10

2

0

miles

M25

J10

2

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 3

The Cardiff Property plc     Annual Report 2008

Chairman’s Statement and Property Review
In the current volatile market, it is difficult to predict the immediate future, 
but property development should be viewed as a long-term investment.

Dear Shareholder
The Thames Valley has not escaped the general slowdown in the UK
property market and this has affected investment, letting and new
development activity. The last six month period in particular has shown
an even greater decline and the general consensus is that transactions
across the sector for the year will be around half of recent years and
the lowest for at least seven years.

Over the year commercial property investment yields have increased
by at least 100 basis points and up to 200 basis points in certain out-of-
town locations. The lack of available funding, higher loan to value ratio
requirements and the forecast of lower rents has halted the majority of
investors allocating funds towards the commercial property market.
Confidence will eventually return assisted by the recent reduction in
interest rates and when bank funding returns to a reasonable level.
However, this will take some considerable time to work through.

Residential values in the Thames Valley are not immune to these factors
and, whilst asking prices may have seen a marginal decline, those
transactions that have completed indicate falls over the year of up to
20%. The counties of Surrey and Berkshire have historically shown
defensive qualities in a falling market and a decline in values of 10% to
15% has been evident in the small number of transactions being
reported. The majority of purchasers require finance and the restricted
availability of mortgages has caused prices to fall sharply. The
institutions providing these facilities will eventually return to the
marketplace but the turmoil in the financial market will need to settle
before normality returns.

In the current volatile market it is difficult to predict the immediate
future, but the process of property development takes a number of
years and as such should be viewed on a long term investment basis.

Your directors have taken a cautious approach over the last few years
when valuing the group’s investment portfolio. Nevertheless, values
have suffered in line with the marketplace and the group, including
Campmoss Property Company Limited, our 47.62% jointly controlled
entity, has seen this year an overall decline of 14% in the value of its
investment portfolio.

Many private and public companies have suffered over the past twelve
months from banks and lenders restricting and, in some cases, recalling
overdraft and loan positions. The extent of gearing has, therefore,
become an important issue. In the case of Campmoss gearing as at 
30 September 2008 was 55% (2007: 36%) whilst Cardiff Property Plc
has nil gearing (2007: nil).

Financial
Under accounting rules any reduction in the value of the group’s
property portfolio is required to be taken through the consolidated
income statement. This may be confusing but the figures set out below
take into account a revaluation deficit as well as the continuing
profitability of the group.

For the year to 30 September 2008 the group’s loss before tax was
£1.54m (2007: profit £1.48m). This figure includes a revaluation deficit
of £2.41m (2007: surplus £0.47m) including £1.27m (2007: surplus
£0.30m) in respect of our after tax share of Campmoss.

Gross rental income totalled £0.61m (2007: £0.50m). There were no
sales of development property during the year (2007: £0.20m). The
group’s share of gross rental income of Campmoss, reduced as a result
of short term leases expiring, amounted to £0.84m (2007: £0.91m).
Please note that these revenue figures are not included in group
revenue under IFRS rules.

The loss after tax attributable to shareholders for the financial year,
including the revaluation deficit referred to above, amounted to £1.53m
(2007: profit £1.30m) and the loss per share was 90.2p (2007: earnings
of 74.5p).

The company’s commercial and residential portfolio valued annually by
Cushman and Wakefield and Aitchison Raffety respectively totalled
£4.79m (2007: £5.91m). The portfolio excludes property held for resale
which is held as stock on the balance sheet at the lower of cost and
market value. At the year end stock included commercial property at
the Windsor Business Centre, and a residential unit in Egham. The
group’s property portfolio under management at the year end, including
the Campmoss investment and development portfolio, was valued at
£34.01m (2007: £35.85m). The company’s share of the net assets of
Campmoss amounted to £7.47m (2007: £8.62m).

Net assets were £18.41m (2007: £20.64m) equivalent to 1,105p per
share (September 2007: 1,189p) a decrease of 7.1% over the year
(2007: increase 5.9%).

The group, including Campmoss, has adequate resources to complete
the current development programme and cash balances held by Cardiff
are placed on deposit.

During the year the company purchased for cancellation 69,573
ordinary shares for a total consideration of £502,209. Your directors
are proposing the annual renewal of their authority to acquire shares
and of the approval of the Rule 9 waiver, both of which will be included
in the Resolutions to be placed before shareholders at the Annual
General Meeting and Extraordinary General Meeting respectively to be
held on 15 January 2009. Full details of the Rule 9 waiver are set out in
the document accompanying this report.

Dividend
The directors recommend a final dividend of 9.0p per share (2007:
8.25p) making a total dividend for the year of 12.3p (2007: 11.25p), an
increase of 9.3%. The final dividend will be paid on 12 February 2009 to
shareholders on the register on 23 January 2009.

15863

25/11/2008

Proof 4

3

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 4

www.cardiff-property.com

Chairman’s Statement and Property Review
continued

The Group is not immune to any further decline in the property market.

Dividend per Share
(pence)

Net Assets per Share
(pence)

(Loss)/Profit Before Tax
(£’000)

(Loss)/Earnings per Share
(pence)

08 12.30

07 11.25

06 10.05

05 9.00

04 8.00

08 1,105

07 1,189

06 1,123

05 990

04 895

08 (1,541)

08 (90.2)

07

06

05

04

1,475

2,549

3,201

1,758

07

06

05

04

74.5

137.6

193.6

80.2

Figures for 2008, 2007, 2006 and 2005 are presented under IFRS. Figures for 2004 are presented under UK GAAP.

Investment and development portfolio
The group’s property portfolio continues to be located in the Thames
Valley primarily to the west of Heathrow, along the M4 motorway and
in the counties of Surrey and Berkshire. The buildings retained for
investment have been developed and let by the group or are being held
whilst planning issues are resolved.

At the Maidenhead Enterprise Centre, Maidenhead, two units have
been let during the year including one half of the largest unit which was
sub-divided. One unit remains vacant although discussions are currently
in hand with a prospective tenant. The centre comprises six business
units each of approximately 2,000 sq ft offering industrial space on the
ground floor with offices above.

At the Windsor Business Centre, Windsor, which comprises five similar
business units, one lease was surrendered and a reletting completed.
All units are let and negotiations to sell the freehold of one of the units,
as detailed later in this report, were successfully completed after the
year end.

At Heritage Court, Egham, one shop unit has become available and is
being marketed through local agents. The remaining three retail units
are let.

At The White House, Egham, all five retail units on the ground floor and
offices on the upper floor are let. Rent reviews have now been finalised
for all ground floor retail units, resulting in an average increase of over
30%. Two houses in Egham, Surrey, continue to be held and are let on
Assured Shorthold Tenancies.

Campmoss Property Company Limited
At Highway House, Maidenhead, planning permission for a new 46,000
sq ft high grade office scheme was granted last year and minor access
works in connection with that permission are anticipated to commence
early next year. One tenant remains at the building with the remainder
of the office space removed from the rating list. Demolition is
anticipated towards the end of next year.

Similarly, at Clivemont House, Maidenhead, planning has been granted
for a new 50,000 sq ft high grade office scheme and, as a direct result 
of the new rating system, demolition of the building has now been
completed. In both cases agents have been appointed to seek a 
pre-letting. 

At The Priory, Burnham, part of the building was recently refurbished to
provide a modern serviced office business centre, the majority of which
has now been let. The remainder of the building is let on a medium
term institutional lease. 

At Kiln Lane, Bracknell, our 13 office and business units are let to a
number of well-known companies, primarily on medium term leases. 

Our freehold property at Market Street, Bracknell, part of the Town
Centre plan, and Tangley Place, Worplesdon, continue to be subject to
detailed negotiations with the relevant planning authorities. 

At Datchet Meadows, located between Datchet and Slough, Berkshire,
the development of 35 apartments is now close to completion. A show
apartment has been established and, whilst sales are being negotiated,
the directors expect to let the majority of units.

In view of the uncertainties in the office letting market the directors
are unlikely to commence any new office schemes until either a full or
partial pre-letting is achieved. In the meantime the active pursuit of
planning permissions and management of the existing buildings should
assist the advancement of our property portfolio.

At the year end the investment portfolio, which includes the above
properties, has been valued by the directors, taking account of external
advice where available, at a market value of £22.56m (2007: £25.95m).
Rental income from the portfolio totalled £1.76m (2007: £1.91m)
which is received from 25 tenants. At the year end net borrowings
totalled £8.68m (2007: £6.71m) and gearing was 55% (2007: 36%). This
latter figure has increased as a direct result of development costs
expended at our Datchet Meadows scheme previously referred to.

4

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 5

The Cardiff Property plc     Annual Report 2008

Quoted investments
The group has retained a small equity portfolio which includes
ImmuPharma Plc, General Industries Plc, Kiwara Plc and Tribal Group
Plc. All of these investments are the result of original holdings in
previously quoted cash shell companies. The value of these investments
is currently in excess of cost. I remain a director of Kiwara Plc and
General Industries Plc quoted on AIM and PLUS Markets respectively.

Management and staff
I have been able to report a number of achievements during the year 
in both planning and management terms and I wish to thank our small
management team, joint venture partner and fellow board members for
their continuing efforts and support during the year. 

Shareholders telephone dealing service
The company continues to offer its free share sale service to those
shareholders who wish to dispose of holdings of 1,000 shares or less.
This facility is provided by our registrars, Computershare Investor
services, who can be contacted on 0870 703 0084. Shareholders 
should be aware that this service should not be construed as an
encouragement to buy or sell the company’s shares. If in any doubt,
Shareholders should contact their own financial advisers. 

Outlook
Despite the difficult marketplace, a freehold sale to an existing tenant
of one of our business units at The Windsor Business Centre was
completed after the year end in excess of book value. At Datchet
Meadows, one apartment has been sold and four lettings achieved
during the first two months of the current financial year.

The group is not immune to any further decline in the property 
market. Sufficient resources are available to commence its development
programme as soon as confidence returns. In the meantime your
directors will continue to seek new planning permissions, manage the
existing portfolio and keep a watchful eye for acquisitions, to enhance
the value of the group’s property portfolio.

J Richard Wollenberg
Chairman
26 November 2008

15863

25/11/2008

Proof 4

5

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 6

www.cardiff-property.com

Financial Review

Understanding our business
The group specialises in property investment and development in the
Thames Valley. The portfolio, including our 47.62% jointly controlled
entity, Campmoss Property Company Limited, is currently valued in
excess of £34m and is primarily located to the west of London, close to
Heathrow Airport and in Surrey and Berkshire and comprises a mix of
high grade office developments, industrial and commercial units plus
residential properties developed for sale. The group’s methodology is to
acquire sites which, generally, have difficult planning considerations and
use its expertise to add value by achieving planning and developing out
the sites. The group’s strategy is to grow through active property
management and rapid response to opportunities as they arise and is
focused on the long term.

The current year has been challenging, but the group’s underlying
profitability remains strong. In line with the marketplace the group’s
property portfolio has suffered a decline in value and, as a result, un der
IFRS rules the reduction in the value of the portfolio, both in respect of
the company and our share of Campmoss, has been taken to the
Income Statement. Eliminating the effect of the portfolio revaluation,
the company returned a net profit before tax of £740,000 (2007:
£652,000) and our share of the after tax profits of Campmoss was
£124,000 (2007: £360,000). The reduction in Campmoss reflects the
temporary increase in costs of financing the residential development at
Datchet Meadows, Slough.

The effectiveness of the group’s strategy is reflected in its performance
over the recent years. In the five years from 30 September 2002 net
assets increased from 704p per share (under UK GAAP) to 1,189p per
share at 30 September 2007, despite the impact of IFRS. The reduction
to 1,105p per share at 30 September 2008 represents a 7% decline. The
group benefits from substantial cash deposits and ongoing profitability.
Dividends increased from 6.3p per share to 11.25p per share over that
same period. The dividend for the current year has been increased by
9.3% to 12.3p per share.

Going forward in the short term, the group is continuing to market its
industrial development known as The Maidenhead Enterprise Centre
and Campmoss has almost completed its residential development in
Slough. For the longer term the group is well placed to take advantage
of any upturn in the property market, having substantial cash deposits
giving it the ability to react quickly to opportunities as they arise. 
In addition, Campmoss has a substantial development portfolio 
at Maidenhead following the granting last year of two separate 
office planning permissions. Potential retail, office and residential
developments exist at Bracknell and Guildford subject to securing
planning permission.

Income statement
Revenue amounted to £0.61m (2007: £0.70m). This can be analysed as:

Gross rents receivable
Sales of development 
properties
Total turnover

2008
£’000
609

—
609

2007
£’000
504

196
700

movement

-13%

In the year to 30 September 2007 the group sold one residential unit in
Egham. This was included in revenue as sales of development property.
Sales of investment properties are treated as disposals of non-current
assets and only the gain or loss on sale as measured against the
valuation carried in the balance sheet is reflected in the income
statement. No such sales were made during the year. The group’s rental
income has increased primarily reflecting lettings at The Maidenhead
Enterprise Centre.

The loss before tax was £1.54m (2007: profit £1.48m) reflecting
reduced valuations of investment properties in both the group and
Campmoss. These results relate entirely to continuing activities. There
were no acquisitions or disposals of businesses in the year.

Loss per share is 90.2p (2007: earnings of 74.5p).

Your board has again obtained independent valuations of the property
portfolio (excluding those held by Campmoss which are based on
directors’ valuations). These external valuations result in a decrease in
the value of the group’s commercial portfolio by £1,135,000 (2007:
increase £152,000) and the residential portfolio by £nil (2007: increase
£15,000). The decrease of £1,135,000 (2007: increase £167,000) has
been taken to the income statement in accordance with IFRS.

Balance sheet
Total assets amount to:

Investment properties
Investment in jointly controlled entity
Property, plant and equipment
Other financial assets
Deferred tax asset
Stock
Trade and other receivables
Cash and cash equivalents
Total

2008
£’000
4,790
7,469
4
320
23
992
2,368
3,255
19,221

2007
£’000
5,905
8,615
2
340
22
992
1,983
3,765
21,624

During the year the company purchased for cancellation 69,573 of its
own shares at a cost of £502,209.

6

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 7

The Cardiff Property plc     Annual Report 2008

International Financial Reporting Standards
(“IFRS”)
Shareholders will note that IFRS continues to evolve and the
corresponding volume of information presented in the annual report
inevitably grows with it. The main changes this year have been the
adoption of IFRS 7 — Financial Instruments: Disclosure and the
amendments to IAS 1 — Presentation and Financial Statements. IFRS
does not affect the performance of the business, but changes the way in
which it is reported. The implementation of IFRS will continue for some
time to come with a number of issues yet to be resolved by the various
accounting standards bodies. As a result there is an ongoing programme
refining the interpretations of the standards currently in operation.

The company has elected to prepare its parent company financial
statements in accordance with UK GAAP.

As stated in previous years, shareholders should note that the
introduction and continuation of IFRS has led to a significant increase in
the administrative and cost burden of the group in the preparation,
audit and printing of this report.

Key performance indicators
The key performance indicators used by the directors for monitoring
the performance of the business are shown in the graphs on page 4 and
the consolidated five year summary on page 44.

David A Whitaker FCA
Finance Director
26 November 2008

The company may hold in treasury any of its own shares purchased.
This gives the company the ability to reissue treasury shares and
provides greater flexibility in the management of its capital base. Any
shares purchased by the company not held in treasury will be cancelled
and the number of shares in issue reduced accordingly. The company
intends to continue its policy of purchasing its own shares, whether to
be held in treasury or to be cancelled, and a resolution renewing the
directors’ authority will be placed before the forthcoming Annual
General Meeting. This authority will only be exercised in circumstances
where the directors regard such purchases to be in the best interests
of shareholders as a whole and is subject to the waiver under Rule 9 
of the City Code of Takeovers and Mergers being approved by
shareholders as set out in the document accompanying this report.

Net assets were £18.41m (2007: £20.64m) equivalent to 1,105p per
share (2007: 1,189p), a decrease of 7% over the year.

Liquidity
At the year end the company retained substantial cash deposits
resulting from the sale of development properties during the previous
years. In December 2007 the group declined to renew its base rate
loan facility of £3.27m. Sufficient cash resources are available to the
group to complete the current development programme. The board
will keep this position under review.

Gearing at the year end was nil (2007: nil).

Jointly controlled entity
Our jointly controlled entity, Campmoss Property Company Limited,
prepares its results under UK GAAP and these are summarised as
follows:

Tur nover (rents received)
Profit before tax
Net assets before net borrowing
Net borrowing
Gearing %

2008
£’000
1,756
380
24,366
8,681
55

2007
£’000
1,907
905
25,516
6,715
36

Analysis of Group Property Portfolio

12.3

8.0

Office

Residential

Retail

Industrial

By Capital Value
(including development 
properties)

17.8

By Capital Value
(excluding development 
properties)

18.9

By Rental Income
(excluding development 
properties)

59.5

9.9

70.8

20.2

1.5

9.3

0.9

70.9

Office

Office

Office

Residential

Residential

Residential

Retail

Retail

Retail

15863

Industrial
25/11/2008

Industrial

Industrial
Proof 4

7

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 8

www.cardiff-property.com

Directors and Advisers

Directors
J Richard Wollenberg
Chairman and chief executive

David A Whitaker FCA,
Finance director

Nigel D Jamieson BSc, MRICS, FSI
Independent non-executive director

Secretary
David A Whitaker FCA

Head office
56 Station Road, Egham TW20 9LF
Telephone: 01784 437444
Fax: 01784 439157
email: webmaster@cardiff-property.com
Web: www.cardiff-property.com

Registered office
Marlborough House, Fitzalan Court, Fitzalan Road, Cardiff CF24 0TE

Registered number
22705

J Richard Wollenberg (aged 60)
Chairman and chief executive
Was appointed a director of the company in 1980, became chief
executive in 1981 and chairman in 1989. Mr Wollenberg has over
25 years’ experience in property investment and development and has
been actively involved in a number of corporate acquisitions and
flotations. He is an executive director of Campmoss Property
Company Limited and General Industries Plc, which is quoted on PLUS
Markets and a non-executive director of Kiwara Plc quoted on AIM.

David A Whitaker FCA (aged 59)
Finance director
Was appointed a director and secretary of the company in 1997. He is
a Chartered Accountant and brings a wealth of experience of public
companies. He also has extensive experience in contracting from a
successful career in cable television.

Nigel D Jamieson BSc, MRICS, FSI (aged 58)
Independent non-executive director
Was appointed to the board as a non-executive director in 1991 and is
chairman of the company’s audit and remuneration committees. He is a
Chartered Surveyor with over 25 years’ experience of the UK
property market both as a general practice surveyor and as an
investment analyst. He is an executive director of several independent
property investment companies active in the London area and acts as
an independent consultant to private clients on a range of property
related matters.

8

Auditors
KPMG Audit Plc
Chartered Accountants
Marlborough House, Fitzalan Court, Fitzalan Road, Cardiff CF24 0TE

Stockbrokers and financial advisers
Arbuthnot Securities Limited
Arbuthnot House, 20  Ropemaker Street, London EC2Y 9AR

Bankers
HSBC Bank Plc
97 Bute Street, Cardiff CF10 5XH

Solicitors
Morgan Cole
Bradley Court, Park Place, Cardiff CF10 3DR

Registrar and transfer office
Computershare Investor Services PLC
PO Box 82, The Pavilions, Bridgwater Road, Bristol BS99 7NH
Telephone: 0870 702 0001
Dealing line: 0870 703 0084

Non-executive director of wholly owned subsidiary
First Choice Estates plc

Derek M Joseph BCom, FCIS, MIMC, MBIM (aged 58)
Director of HACAS Group Ltd, the leading housing association and
local authority housing consultancy, now part of the Tribal Group Plc.
He is a non-executive director of a number of social housing
development companies, an executive director of a group of
companies holding and managing residential and commercial properties
and of a quoted company specialising in enterprise development. He
advises UK government departments and foreign governments on
housing strategy. He is also non-executive director of General
Industries Plc.

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 9

Report of the Directors

The Cardiff Property plc     Annual Report 2008

The directors submit their annual report and the audited financial
statements for the year ended 30 September 2008.

Results
The results of the group for the year are set out in the audited financial
statements on pages 17 to 35.

Dividends
The directors recommend a final dividend for the year of 9.0p per
share (2007: 8.25p) payable on 12 February 2009. The total dividend
paid and proposed in respect of the year, including the interim dividend
of 3.3p per share, amounts to 12.3p per share (2007: 11.25p) which
represents an increase of 9.33% over the total dividend per share for
the previous year.

Principal activity and enhanced business review
The principal activity of the group during the year continued to be
property investment and development. The Companies Act 1985
requires the directors’ report to include a business review. Certain
information that fulfils the requirement of the business review can be
found in the chairman’s statement and property review and the financial
review on pages 3 to 7.

Directors’ options
Details of the options to subscribe for ordinary shares of 20p each held
by Mr Wollenberg are as follows. No options were granted or
exercised and none lapsed during the year.

Date granted
16 March 1999
26 January 2001
14 January 2003

Amount
paid
£1
£1
£1

No. of 
ordinary
shares
10,000
10,000
10,000

Option
price
per share
300p
545p
515p

Exercisable
between
2002–2009
2004–2011
2006–2013

The mid-market price of the company’s shares on 30 September 2008
was 655p per share, the highest and lowest mid-market prices of the
company’s shares during the year were 965p and 655p respectively. See
remuneration policies on page 14 for the criteria attached to the above
options.

Substantial Shareholdings
In addition to one director referred to above who holds 31.9%, the
company has been notified of the following holdings of 3% or more in
the share capital of the company at 26 November 2008.

There are no persons with whom the company has contractual or
other arrangements which are essential to the business of the company
other than those included in the related party disclosures in note 27 
on page 33.

AXA Investment Managers UK Ltd
Credit Suisse Asset Management Ltd
Gartmore Fledgling Trust Plc

Holding
222,500
101,000
55,000

Percentage
13.4
6.1
3.3

Directors
The current directors of the company and the non-executive director
of a wholly owned subsidiary are listed on page 8. All served
throughout the financial year.

In accordance with the company’s articles of association, Mr Wollenberg
will retire by rotation at the Annual General Meeting and, being eligible,
will offer himself for re-election.

Directors’ interests
Directors’ and their immediate families’ interests in the ordinary shares
of the company were as follows:

At 30 September 2008 At 1 October 2007
Under
option
—
—
30,000

Beneficial
1,500
7,000
531,298

Under
option
—
—
30,000

Beneficial
1,500
7,000
531,298

N D Jamieson
D A Whitaker
J R Wollenberg

No director has any interest in the share capital of any other group
company. There were no changes in the directors’ shareholdings as
stated above between 1 October 2008 and 26 November 2008.

At 30 September 2008 Mr Wollenberg held 25,000 (2007: 25,000)
ordinary shares of £1 each in Campmoss Property Company Limited, 
a jointly controlled entity, representing 2.38% of the issued share capital
of that company.

15863

25/11/2008

Proof 4

Allotment of shares
As special business at the Annual General Meeting, a resolution will 
be proposed to renew the power of your directors to allot equity
securities, pursuant to section 80 of the Companies Act 1985, such
power being limited to one-third of the issued share capital of the
company. This authority may be renewed for five years but, in common
with modern corporate governance practice, it is your directors’
intention that the resolution be limited to one year and that its renewal
be proposed at each Annual General Meeting.

Pre-emption rights
As special business at the Annual General Meeting a resolution will be
proposed to renew for a further year the power of your directors to
allot equity securities for cash without first offering such securities to
existing shareholders. The aggregate nominal amount of equity securities
which may be allotted in this way shall not exceed £16,660, representing
5% of the present issued ordinary share capital of the company.

Purchase of own shares
At the Annual General Meeting held on 10 January 2008, authority was
renewed empowering your directors to make market purchases of up
to 260,163 of the company’s own ordinary shares of 20p each. Under
that authority your directors made a market purchase of 22,673 shares
(nominal value £5,535) in the period January to August 2008
representing 1.34% of the issued share capital at 10 January 2008. 
These shares were purchased for an aggregate value of £148,732 and
cancelled. The number of shares in issue following these transactions
was 1,666,007.

9

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 10

www.cardiff-property.com

Report of the Directors
continued

The existing authority for the company to purchase its own shares
expires at the conclusion of the Annual General Meeting to be held on
15 January 2009. The directors wish to renew the authority and
consent is therefore sought to resolution 8 set out in the Notice of
Meeting on page 42 authorising the directors to purchase up to
249,734 ordinary shares of 20p each (representing 14.99% of the
present issued share capital), at a minimum price of 20p and a
maximum price equal to 105% of the average of the middle market
quotations for the ordinary shares of the company as derived from the
Daily Official List of The London Stock Exchange for the ten business
days before the relevant purchase is made. The authority will expire at
the conclusion of the Annual General Meeting in 2010 and it is your
directors’ intention that a resolution for its renewal will be proposed at
each succeeding Annual General Meeting.

The authority will only be exercised when the directors are satisfied
that it is in the interests of the company so to do. The company may
hold in treasury any of its own shares purchased under this authority.
This would give the company the ability to reissue treasury shares and
provides greater flexibility in the management of its capital base. Any
shares purchased by the company not held in treasury will be cancelled
and the number of shares in issue reduced accordingly.

Supplier payment policy
Whilst the group does not follow any standard code, it is its policy to
negotiate terms with all its suppliers and to ensure that they know the
terms on which payment will take place when the business is agreed. It
is our policy to abide by these terms. In most instances this requires
payment within 30 days of the date of invoice. The number of days’
purchases outstanding at the year end was 7 (company: 8 days).

Donations
The company made charitable donations of £50 (2007: £77) during the
year. There were no political donations made in either this year or last.

Auditors
A resolution for the reappointment of KPMG Audit Plc as auditors
of the company and authorising the directors to determine its
remuneration is to be proposed at the forthcoming Annual General
Meeting.

Provision of information to auditors
The directors who held office at the date of approval of this directors’
report confirm that, as far as they are each aware, there is no relevant
audit information of which the company’s auditors are unaware; and
each director has taken all the steps that he ought to have taken as a
director to make himself aware of any relevant audit information and to
establish that the company’s auditors are aware of that information.

Corporate social responsibility
Through the group’s acquisition, development and management of
commercial and residential property, we aim to conduct our business
with honesty, integrity and openness, respecting human rights and the
interests of our shareholders and employees. We aim to provide timely,
regular and reliable information on the business to all our shareholders
and conduct our operations to the highest standards.

10

We strive to create a safe and healthy working environment for the
well-being of our staff and create a trusting and respectful environment,
where all members of staff are encouraged to feel responsible for the
reputation and performance of the company. We continue to establish 
a diverse and dynamic workforce with team players who have the
experience and knowledge of the business operations and markets in
which we operate. Through maintaining good communications,
members of staff are encouraged to realise the objectives of the
company and their own potential.

Corporate environmental responsibility
The group’s policy is to minimise the risk of any adverse effect on the
environment associated with its development activities with a
thoughtful consideration of such key areas as energy use, pollution,
transport, land use, ecology, renewable resources, health and well-being.
The group also aims to ensure that its contractors meet with their
legislative and regulatory requirements and that codes of best practice
are met and exceeded. The group is committed to maintaining high
environmental standards in all its operations and to minimise the
impact of its activities on the surrounding environment. The nature of
the work that we are involved in means that the group has an
opportunity, not only to minimise the negative impact on the
environment but also to enhance and improve the environment in
which we all live and work.

Directors’ and officers’ indemnity insurance
The directors of the company are covered to the amount of £500,000
in each loss per policy period, with sub-limit of £250,000 in respect of
defence costs for pollution.

Transparency directive
Details of the company’s share capital and share options are given in
note 20 and note 19 respectively.

There are no restrictions on transfer or limitations on the holding of
the ordinary shares. None of the shares carry any special rights with
regard to the control of the company. There are no known
arrangements under which the financial rights are held by a person
other than the holder and no known agreements or restrictions on
share transfers and voting rights.

As far as the company is aware there are no persons with significant
direct or indirect holdings other than the director and other significant
shareholders as noted above.

The provisions covering the appointment and replacement of directors
are contained in the company’s articles, any changes to which require
shareholder approval.

There are no significant agreements to which the company is party that
take effect, alter or terminate upon a change of control following a
takeover bid and no agreements for compensation for loss of office or
employment that become effective as a result of such a bid.

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 11

Corporate Governance

The Cardiff Property plc     Annual Report 2008

The board is committed to maintaining appropriate standards of
corporate governance. The statement below, together with the report
on directors’ remuneration on pages 14 to 15, explains how the
company has applied the principles set out in The Combined Code and
the subsequent Turnbull guidance.

Board of directors
The board currently consists of two executive directors and one
independent non-executive director. It meets regularly with senior staff
throughout the year to discuss key issues and to monitor the overall
performance of the group. The board has a formal schedule of matters
reserved for its decision. The board met eight times during the year. The
board, led by the independent non-executive director, evaluates the
annual performance of the board and the chairman. A framework for
the evaluation process has been agreed and the findings arising from
the process discussed with the board. The board views the non-
executive director as independent of the board, notwithstanding his
tenure being in excess of ten years, due to the range and depth of his
external commitments and experience in the property sector.

Audit committee
The audit committee, which is chaired by the independent non-
executive director, Nigel Jamieson, comprises all board members. The
committee meets with the auditors at least once a year to consider the
results, internal procedures and controls and matters raised by the
auditors. The audit committee met once during the year. The audit
committee considers auditor independence and objectivity and the
effectiveness of the audit process. It also considers the nature and
extent of the non-audit services supplied by the auditors reviewing the
ratio of audit to non-audit fees. At least one of the members has
relevant recent financial experience.

Remuneration committee
The remuneration committee also consists of all board members and is
chaired by Nigel Jamieson. It meets when required to consider all
aspects of directors’ and staff remuneration, share options and service
contracts. The remuneration committee met once during the year.

Compliance statement
The company has, other than where stated below, complied fully with
the provisions set out in section 1 of The Combined Code, during 
the year:

the chairman is also the chief executive;

a nominations committee has not been established;

the audit committee consists of all board members, which includes
one non-executive director (The Combined Code recommends
that the audit committee should comprise at least three, or in the
case of smaller companies, two non-executive directors); and

the remuneration committee also consists of all board members
(The Combined Code recommends that the remuneration
committee should comprise solely of non-executive directors).

The directors consider this structure to be a practical solution bearing
in mind the company’s size and needs. However, it is intended to review
this issue as the group expands.

The Combined Code requires that the directors review the
effectiveness of all internal controls, not only internal financial controls.
This extends the requirement in respect of internal financial controls to
cover all controls including financial, operational, compliance and risk
management. The company has procedures established which enable it
to comply with the requirements of The Combined Code in relation to
internal controls.

Internal control
The directors confirm that they have reviewed the effectiveness of the
group’s system of internal control for identifying, evaluating and
managing the significant risks faced by the group and they acknowledge
their responsibility for that system. Such a system is designed to
manage risk and can, however, only provide reasonable but not absolute
assurance against material misstatement or loss.

The size of the group and the small number of employees necessarily
involves the executive directors closely in the day-to-day running of the
group’s affairs. This has the advantage of the executive directors
becoming closely involved with all transactions and risk assessments.
Conversely, the board is aware that its size also means that the division
of functions to provide normal internal control criteria is problematic.
The board believes, however, that its close involvement with the day-to-
day management of the group eliminates, as far as possible, the risks
inherent in its small size.

Key features of the system of internal control include:

strategic planning — the board considers the group’s position in
respect of its marketplace and likely trends in that marketplace
which will necessitate a change or adjustment to that position;

investment appraisal and monitoring — all capital projects,
contracts, business and property holdings and acquisitions are
reviewed in detail and approved by the chief executive or, if of a
significant size, by the whole board; and

financial monitoring — cash flow and capital expenditure are
closely monitored and key financial information is reviewed by the
board on a regular basis.

The board considers that there is an ongoing process for identifying,
evaluating and managing the significant risks facing the group that has
been in place during the year, which is regularly reviewed and accords
with the Turnbull guidance.

The group has a holding representing 47.62% of the issued share capital
of its jointly controlled entity, Campmoss Property Company Limited,
which is not subject to the requirements of The Combined Code and
Turnbull guidance.

15863

25/11/2008

Proof 4

11

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 12

www.cardiff-property.com

Corporate Governance
continued

Internal financial control
Financial controls have been established so as to provide safeguards
against unauthorised use or disposition of the assets, to maintain
proper accounting records and to provide reliable financial information
for internal use.

Key financial controls include:

the maintenance of proper records;

Going concern
The directors have followed the guidance issued in making their
statement on going concern.

After making enquiries the directors have a reasonable expectation that
the group has adequate resources to continue in operational existence
for the foreseeable future. For this reason they continue to adopt the
going concern basis in preparing the financial statements.

a schedule of matters reserved for the approval of the board;

evaluation, approval procedures and risk assessment for
acquisitions and disposals and for major capital expenditure;

regular reporting and monitoring of development projects; and

close involvement of the chief executive in the day-to-day
operational matters of the group.

Registered office:
Marlborough House
Fitzalan Court
Fitzalan Road
Cardiff CF24 0TE

26 November 2008

By order of the board

David A Whitaker FCA
Secretary

The directors consider the size of the group and the close involvement
of executive directors in the day-to-day operations makes the
maintenance of an internal audit function unnecessary. The directors
will continue to monitor this situation.

Relations with shareholders
Presentations are given to institutional investors by the chairman when
requested, normally following the publication of the half year and full
year results, when interim and annual reports are delivered to all
shareholders. The results of meetings with investors, media and analysts
are discussed with board members to assist them in understanding the
views of investors and others. All directors attend the Annual General
Meeting at which they have the opportunity to meet with shareholders.

12

15863

25/11/2008

Proof 4

15863

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 13

The Cardiff Property plc     Annual Report 2008

Statement of Directors’ Responsibilities

Under applicable law and regulations, the directors are also responsible
for preparing a directors’ report, directors’ remuneration report and
corporate governance statement that comply with that law and those
regulations.

The directors are responsible for the maintenance and integrity of the
corporate and financial information included on the company’s website.
Legislation in the UK governing the preparation and dissemination of
financial statements may differ from legislation in other jurisdictions.

The directors confirm that to the best of their knowledge:

The financial statements, prepared in accordance with the
applicable set of accounting standards, give a true and fair view of
the assets, liabilities and financial position and profit or loss of the
company and the undertakings included in the consolidation taken
as a whole; and

The directors’ report includes a fair view of the development and
performance of the business and the position of the company and
the undertakings included in the consolidation taken as a whole,
together with a description of the principal risks and uncertainties
that they face.

J Richard Wollenberg
Chairman
26 November 2008

David A Whitaker FCA
Finance Director

The directors are responsible for preparing the annual report and the
group and parent company financial statements in accordance with
applicable law and regulations.

Company law requires the directors to prepare group and parent
company financial statements for each financial year. Under that law
they are required to prepare the group financial statements in
accordance with IFRS as adopted by the EU and applicable law and have
elected to prepare the parent company financial statements in
accordance with UK Accounting Standards and applicable law (UK
Generally Accepted Accounting Practice).

The group financial statements are required by law and IFRS as adopted
by the EU to present fairly the financial position and the performance
of the group; the Companies Act 1985 provides in relation to such
financial statements that references in the relevant part of that Act to
financial statements giving a true and fair view are references to their
achieving a fair presentation.

The parent company financial statements are required by law to give a
true and fair view of the state of affairs of the parent company.

In preparing each of the group and parent company financial
statements, the directors are required to:

select suitable accounting policies and then apply them
consistently;

make judgements and estimates that are reasonable and prudent;

for the group financial statements, state whether they have been
prepared in accordance with IFRS as adopted by the EU;

for the parent company financial statements, state whether
applicable UK Accounting Standards have been followed, subject to
any material departures disclosed and explained in the parent
company financial statements; and

prepare the financial statements on the going concern basis unless
it is inappropriate to presume that the group and the parent
company will continue in business.

The directors are responsible for keeping proper accounting records
that disclose with reasonable accuracy at any time the financial position
of the parent company and enable them to ensure that its financial
statements comply with the Companies Act 1985. They have general
responsibility for taking such steps as are reasonably open to them to
safeguard the assets of the group and to prevent and detect fraud and
other irregularities.

15863

25/11/2008

Proof 4

13

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 14

www.cardiff-property.com

Remuneration Report

Composition of the remuneration committee
Nigel D Jamieson

independent non-executive director,
chairman of the committee
executive director
executive director

David A Whitaker
J Richard Wollenberg

Remuneration policy is a matter for the board as a whole. The
remuneration committee works within the agreed policy to set
individual remuneration levels, although the executive directors do not
participate in decisions regarding their own remuneration. The
members of the remuneration committee have access to professional
advice at the company’s expense, if necessary, in order to carry out
their duties. No such advice was sought during the year. All members
served throughout the year.

Compliance
In setting the company’s remuneration policy for directors, the
remuneration committee has given full consideration to the best
practice provisions annexed to The Financial Services Authority Listing
Rules and the report has been prepared in accordance with Schedule
7A to the Companies Act 1985 inserted by the Directors’
Remuneration Report Regulations 2002.

Remuneration policies
The remuneration policy is designed to attract, retain and motivate
executive directors and senior management of a high calibre with a
view to encouraging commitment to the development of the group and
for long term enhancement of shareholder value. Remuneration
packages take into account individual performance and the
remuneration for similar jobs in other comparable companies where
such companies can be identified. The committee believes that share
ownership by executive directors and senior staff strengthens the link
between their personal interests and those of shareholders.

The main components of executive directors’ remuneration are:

basic salary/fee — reviewed annually;

annual performance bonus — members of staff (excluding
directors) are eligible to participate in the company’s discretionary
bonus scheme. Mr Wollenberg is eligible to receive a sum equal to
2.5 times the percentage increase in net asset value per share
based upon current salary up to a maximum of 50% of that salary.
Mr Whitaker is eligible to receive a sum equal to the percentage
increase in net asset value per share based upon the current fee
charged to the company up to a maximum of 50% of that fee;

taxable benefits — provision of health care for Mr Wollenberg;

pension benefits — the company has no formal pension scheme.
Annual contributions are made to Mr Wollenberg’s personal
pension scheme currently at the rate of 20% (2007: 20%) of salary
and bonuses; and

share options — grants under the company’s approved share
option scheme (approved by shareholders in general meeting) are
set so that the aggregate option exercise price for each recipient
may not be greater than four times annual salary and such grants
are phased. Grants under the unapproved share option scheme
(approved by shareholders in general meeting) are made by the
remuneration committee upon the achievement of specified
performance criteria.

The criteria applicable to both schemes were chosen as being those
most likely to provide enhanced shareholder value from the
performance of executives. They are:

on grant of an option, an increase in the average of the previous
three years earnings per share of at least 3% more than the
corresponding increase in the Retail Price Index over the same
period; and

on exercise of an option, an increase in the average of the previous
three years net asset value per share of at least 3% more than the
corresponding increase in the FT Real Estate Index over the same
period.

It is intended that these policies will be continued for the next year and
subsequent years.

14

15863

25/11/2008

Proof 4

15863

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 15

The Cardiff Property plc     Annual Report 2008

300

250

200

150

100

50

0
Oct-03

Apr-04

Oct-04

Apr-05

Oct-05

Apr-06

Oct-06

Apr-07

Oct-07

Apr-08

Oct-08

Cardiff Property (Total Return)

FTSE Real Estate (Total Return)

FTSE Small Cap (Total Return)

A graph showing the company’s total shareholder return relative to the
FTSE Real Estate and FTSE Small Cap Indices is reproduced above. Total
shareholder return is calculated to show the theoretical growth in the
value of a shareholding over a specified period, assuming that dividends
are reinvested to purchase additional shares. Company performance
graphs are contained in the Chairman’s Statement on page 4.

Directors’ remuneration and directors’ options
subject to audit
Particulars of directors’ remuneration, including pensions and directors’
options which, under the Companies Act 1985 are required to be
audited, are given in note 7 to the financial statements on page 24 and 
in the report of the directors on page 9.

Service contracts
Mr Wollenberg has a service contract for a three-year rolling term. In
the opinion of the committee the notice period is necessary in order
to secure Mr Wollenberg’s services at the current terms of his
employment.

External appointments
Executive directors are allowed to accept external appointments with
the consent of the board, as long as these are not likely to lead to
conflicts of interest. Executive directors are allowed to retain the
fees paid.

Mr Whitaker’s services are provided by Netpage Communications Ltd,
a company controlled by him, with whom the company has a service
contract which can be terminated by either party upon giving three
months’ notice in writing.

Remuneration of non-executive director
The remuneration of the non-executive director is decided by the
board based upon comparable market levels. The non-executive
director is not eligible for any other benefits. His services can be
terminated by either party upon giving three months’ notice in writing.

The remuneration report was approved by the board on
26 November 2008 and signed on its behalf by:

Nigel D Jamieson, BSc, MRICS, FSI
Chairman of the Remuneration Committee

15863

25/11/2008

Proof 4

15

15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 16

www.cardiff-property.com

Independent Auditors’ Report

k

KPMG Audit Plc
Marlborough House
Fitzalan Court
Fitzalan Road
Cardiff
CF24 0TE
United Kingdom

Independent auditors’ report to the members of
The Cardiff Property Public Limited Company
We have audited the group and parent company financial statements (the
‘“financial statements’’) of The Cardiff Property Public Limited Company for
the year ended 30 September 2008 which comprise the Consolidated
Income Statement, the Consolidated and Parent Company Balance Sheets,
the Consolidated Cash Flow Statement, the Consolidated Statement of
Recognised Income and Expense and the related notes. These financial
statements have been prepared under the accounting policies set out
therein. We have also audited the information in the Directors’
Remuneration Report that is described as having been audited.

This report is made solely to the company’s members, as a body, in
accordance with section 235 of the Companies Act 1985. Our audit work
has been undertaken so that we might state to the company’s members
those matters we are required to state to them in an auditors’ report and
for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the company and the
company’s members, as a body, for our audit work, for this report, or for
the opinions we have formed.

Respective responsibilities of directors and auditors
The directors’ responsibilities for preparing the annual report and the
group financial statements in accordance with applicable law and
International Financial Reporting Standards (IFRS) as adopted by the EU, and
for preparing the parent company financial statements and the Directors’
Remuneration Report in accordance with applicable law and UK accounting
standards (UK Generally Accepted Accounting Practice) are set out in the
statement of directors’ responsibilities on page 13.

Our responsibility is to audit the financial statements and the part of the
Directors’ Remuneration Report to be audited in accordance with relevant
legal and regulatory requirements and International Standards on Auditing
(UK and Ireland).

We report to you our opinion as to whether the financial statements give a
true and fair view and whether the financial statements and the part of the
Directors’ Remuneration Report to be audited have been properly
prepared in accordance with the Companies Act 1985 and, as regards the
group financial statements, Article 4 of the IAS regulation. We also report to
you whether in our opinion the information given in the directors’ report is
consistent with the financial statements.

The information given in the Directors’ Report includes that specific
information presented in the Chairman’s Statement and the Financial
Review that is cross-referenced from the principal activities and review of
the business section of the Directors’ Report.

16

In addition we report to you if, in our opinion, the company has not kept
proper accounting records, if we have not received all the information and
explanations we require for our audit, or if information specified by law
regarding directors’ remuneration and other transactions is not disclosed.

We review whether the corporate governance statement reflects the
company’s compliance with the nine provisions of the 2006 Combined
Code specified for our review by the Listing Rules of the Financial Services
Authority, and we report if it does not. We are not required to consider
whether the board’s statements on internal control cover all risks and
controls, or form an opinion on the effectiveness of the group’s corporate
governance procedures or its risk and control procedures.

We read the other information contained in the annual report and consider
whether it is consistent with the audited financial statements. We consider
the implications for our report if we become aware of any apparent
misstatements or material inconsistencies with the financial statements. 
Our responsibilities do not extend to any other information.

Basis of audit opinion
We conducted our audit in accordance with International Standards on
Auditing (UK and Ireland) issued by the Auditing Practices Board. An audit
includes examination, on a test basis, of evidence relevant to the amounts
and disclosures in the financial statements and the part of the Directors’
Remuneration Report to be audited. It also includes an assessment of the
significant estimates and judgements made by the directors in the
preparation of the financial statements, and of whether the accounting
policies are appropriate to the group’s and company’s circumstances,
consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the financial statements
and the part of the Directors’ Remuneration Report to be audited are free
from material misstatement, whether caused by fraud or other irregularity
or error. In forming our opinion we also evaluated the overall adequacy of
the presentation of information in the financial statements and the part of
the Directors’ Remuneration Report to be audited.

Opinion
In our opinion:

the group financial statements give a true and fair view, in accordance
with IFRS as adopted by the EU, of the state of the group’s affairs as at
30 September 2008 and of its loss for the year then ended;
the group financial statements have been properly prepared in
accordance with the Companies Act 1985 and Article 4 of the IAS
Regulation;
the parent company financial statements give a true and fair view, in
accordance with UK Generally Accepted Accounting Practice, of the
state of the parent company’s affairs as at 30 September 2008;
the parent company financial statements and the part of the Directors’
Remuneration Report to be audited have been properly prepared in
accordance with the Companies Act 1985; and
the information given in the Directors’ Report is consistent with the
financial statements.

KPMG Audit Plc
Chartered Accountants
Registered Auditor

Cardiff

26 November 2008

15863

25/11/2008

Proof 4

15863

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:50  P''' 17

The Cardiff Property plc     Annual Report 2008

Consolidated Income Statement
for the year ended 30 September 2008

Revenue
Cost of sales

Gross profit
Administrative expenses
Other operating income

Operating profit before (losses)/gains on investment properties and other investments
Loss on sale of other investments
(Deficit)/surplus on revaluation of investment properties

Operating (loss)/profit
Financial income
Share of results of jointly controlled entity

(Loss)/profit before taxation
Taxation

(Loss)/profit for the financial year attributable to equity holders

(Loss)/earnings per share on (loss)/profit for the financial year — pence
Basic
Diluted

Dividends
Final 2007 paid 8.25p (2006: 7.30p)
Reduction in 2007 final dividend following purchase of own shares
Interim 2008 paid 3.30p (2007: 3.00p)

Final 2008 proposed 9.00p (2007: 8.25p)

Notes

3

4

5
13

3–7
8

24

9
9

2008
£’000

609
(94)

515
(379)
253

389
—
(1,135)

(746)
351
(1,146)

(1,541)
16

(1,525)

(90.2)
(90.2)

143
(3)
55

195

150

15863

25/11/2008

Proof 4

2007
£’000

700
(175)

525
(463)
250

312
(7)
167

472
347
656

1,475
(178)

1,297

74.5
73.8

127
—
52

179

143

17

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 18

www.cardiff-property.com

Consolidated Balance Sheet
at 30 September 2008

Notes

£’000

2008

Non-current assets
Investment properties
Investment in jointly controlled entity
Property, plant and equipment
Other financial assets
Deferred tax asset

Current assets
Stock and work in progress
Trade and other receivables
Cash and cash equivalents

Total assets

Current liabilities
Corporation tax
Trade and other payables

Non-current liabilities
Provisions
Deferred tax liability

Total liabilities

Net assets

Capital and reserves
Called up share capital
Share premium account
Other reserves
Investment property revaluation reserve
Retained earnings

Shareholders’ funds attributable to equity holders

Net assets per share

11
13
12
13
18

14
15

16

17
17–18

20
21
22
23
24

10

992
2,368
3,255

(203)
(484)

(65)
(62)

£’000

4,790
7,469
4
320
23

12,606

6,615

19,221

(687)

(127)

(814)

18,407

333
4,946
2,314
3,194
7,620

18,407

1,105p

2007 

£’000

992
1,983
3,765

(148)
(482)

(65)
(288)

£’000

5,905
8,615
2
340
22

14,884

6,740

21,624

(630)

(353)

(983)

20,641

347
4,946
2,300
5,365
7,683

20,641

1,189p

These financial statements were approved by the board of directors on 26 November 2008 and were signed on its behalf by:

J Richard Wollenberg
Director

18

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 19

The Cardiff Property plc     Annual Report 2008

Consolidated Cash Flow Statement
for the year ended 30 September 2008

Cash flows from operating activities

(Loss)/profit for the year
Adjustments for:
Depreciation, amortisation and impairment
Financial income
Share of loss/(profit) of jointly controlled entity
Loss on sale of other investments
Loss on disposal of fixed assets
Deficit/(surplus) on revaluation of investment properties
Taxation
Decrease in provisions

Cash flows from operations before changes in working capital

Decrease in stock
Increase in trade and other receivables
Increase in trade and other payables

Cash generated from/(absorbed by) operations

Tax paid

Net cash flows from operating activities

Cash flows from investing activities

Interest received
Acquisition of property, investments and plant and equipment
Proceeds of disposal of property, investments and plant and equipment

Net cash flows from investing activities

Cash flows from financing activities

Purchase of own shares
Dividends paid

Net cash flows from financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

15863

25/11/2008

Proof 4

2008
£’000

(1,525)

2
(351)
1,146
—
—
1,135
(16)
—

391
—
(385)
2

8
(156)

(148)

351
(24)
8

335

(502)
(195)

(697)

(510)
3,765

3,255

2007
£’000

1,297

2
(347)
(656)
7
1
(167)
178
(50)

265
140
(486)
35

(46)
(315)

(361)

347
(9)
29

367

(52)
(179)

(231)

(225)
3,990

3,765

19

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 20

www.cardiff-property.com

Other Primary Statements
for the year ended 30 September 2008

Consolidated statement of recognised income and expense

Net change in fair value of available for sale financial assets recognised directly in equity
(Loss)/profit for the financial year

Total recognised income and expense for the year attributable 

to the equity holders of the parent company

2008
£’000

(12)
(1,525)

2007
£’000

19
1,297

(1,537)

1,316

20

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 21

The Cardiff Property plc     Annual Report 2008

Notes to the Financial Statements

1.

International Financial Reporting Standards
The consolidated results for the year ended 30 September 2008 and
2007 are prepared by the group under applicable International
Financial Reporting Standards adopted by the European Union
(“adopted IFRS”) which have been adopted and incorporated into the
principal accounting policies as set out in note 2.

The company has elected to prepare its parent company financial
statements in accordance with UK GAAP.

2.  Accounting policies
Basis of preparation
The following principal accounting policies have been applied
consistently in dealing with items which are considered material in
relation to the group’s financial statements except for the first time
application of IFRS 7 — Financial Instruments: Disclosure and the
amendment to IAS 1 — Presentation and Financial Statements. Their
adoption has not had a significant impact on the reported results or
the financial position of the group for 2008 or 2007, given that they
are both Standards relating to disclosure requirements. The financial
statements have been prepared on the historical cost basis except
that the following assets and liabilities are stated at their fair value:
financial instruments classified as available for sale; and investment
properties. These accounting policies have been applied consistently
across the group for the purposes of these consolidated
financial statements.

Basis of consolidation
The group’s financial statements consolidate those of the company
and its subsidiaries and equity account for the interest in the jointly
controlled entity. Subsidiary companies are those entities under the
control of the company, where control means the power to govern
the financial and operating policies of the entity so as to obtain
benefit from its activities. The results of subsidiary undertakings
acquired or disposed of in the year are included in the consolidated
income statement from the date control is obtained or up to the date
when control is lost. Intra-group transactions are eliminated on
consolidation.

Jointly controlled entities are those in whose activities the group has
joint control, established by contractual agreement and requiring
unanimous consent for strategic financial and operating decisions. 
The group’s investment in the jointly controlled entity is accounted 
for using the equity method, hence the group’s share of the gains and
losses of the jointly controlled entity is included in the consolidated
income statement and its interest in the net assets is included in
investments in the consolidated balance sheet.

Use of estimates and judgement
The preparation of financial statements in conformity with IFRSs
requires management to make judgements, estimates and assumptions
that affect the application of accounting policies and the reported
amounts of assets, liabilities, income and expense. Actual results may
differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing
basis. Revisions to accounting estimates are recognised in the period
in which the estimates are revised and in any future periods affected.
The key areas in which estimates have been used and the assumptions
applied are in valuing investment properties (see note below) and in
the calculating of provisions (note 17).

Goodwill
Goodwill represents amounts arising on acquisition of subsidiaries and
jointly controlled entities. Goodwill represents the difference between
the cost of the acquisition and the fair value of the assets, liabilities and
contingent liabilities acquired. Identifiable assets include intangible
assets which can be sold separately or which arise from legal rights
regardless of whether those rights are separable.

The classification and accounting treatment of acquisitions that
occurred prior to 30 September 2004 has not been reconsidered in
preparing the group’s opening IFRS balance sheet at 30 September
2004.

Goodwill is stated at cost less any accumulated impairment losses.
Goodwill is allocated to cash-generating units and is not amortised but
is tested annually at the balance sheet date for impairment. In respect
of associates and jointly controlled entities, the carrying amount of
goodwill is included in the carrying amount of the investment in that
associate or jointly controlled entity.

Impairment
The annual impairment review involves comparing the carrying amount
to the estimated recoverable amount (by allocating the goodwill to
cash-generating units) and recognising an impairment loss, if the
recoverable amount is lower. Impairment losses are recognised
through the income statement.

Investment properties
Investment properties are properties which are held either to earn
rental income or for capital appreciation or both. Investment
properties are stated at fair value, which is based on market values,
with any change therein recognised in the income statement and
transferred to Investment property revaluation reserve in the balance
sheet. An external, independent valuer, having an appropriate
recognised professional qualification and recent experience in the
location and category of property being valued, values the company
portfolio each year. The directors of the jointly controlled entity value
its portfolio each year. All valuations take into account yields on similar
properties in the area, vacant space and covenant strength.

Design, construction and management expenses together with interest
incurred in respect of investment properties in the course of initial
development are capitalised until the building is effectively completed
and available for letting along with the costs directly attributable to 
the initial letting of newly developed properties. Thereafter they are
charged to the income statement. Whilst under development such
properties are classified as assets in the course of construction within
property, plant and equipment. These properties are revalued at the
year end and surpluses or deficits are recognised in equity.

Property, plant and equipment and depreciation
Property and plant and equipment are stated at cost less accumulated
depreciation and impairment losses.

Provision is made for depreciation on property, plant and equipment
so as to write off their cost less the estimated residual value on a
straight-line basis over their expected useful lives as follows:

motor vehicles
fixtures, fittings and equipment — 4 years.

— 4 years; and

21

15863

25/11/2008

Proof 4

(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 22

www.cardiff-property.com

Notes to the Financial Statements
continued

2.  Accounting policies continued

Impairment
The carrying amounts of the group’s assets, other than investment
properties and financial assets designated as available for sale which
are measured at fair value, are reviewed at each balance sheet date to
determine whether there is any indication of impairment. If any such
indication exists, the asset’s recoverable amount is estimated and an
impairment loss recognised where the recoverable amount is less than
the carrying value of the asset. Any impairment losses are recognised
in the income statement.

Stocks and work in progress
Stocks, being properties under development intended for ultimate
resale, are stated at the lower of cost, including attributable overheads,
and net realisable value.

Revenue
Revenue consists of rental income, earned under operating leases
granted, from properties held for investment purposes, together with
the proceeds from the sale of development properties. Rental income
is recognised in the income statement on a straight-line basis over the
total lease period. Payments due on early terminations of lease
agreements are recognised in the income statement within revenue.

Proceeds from the sale of investment properties are not included in
revenue, but in profit on sale of investment property. The profit or loss
on disposal is calculated with reference to the carrying amount in the
balance sheet. Purchases and sales of investment properties are
accounted for when exchanged contracts become unconditional.

Financial assets
Investments in equity securities are classified as assets available for sale
and are stated at fair value with any resultant gain or loss being
recognised directly in equity. When these investments are
derecognised the cumulative gain or loss previously recognised in
equity is recognised in the income statement.

Trade and other receivables
Trade and other receivables are stated at their historic cost
(discounted if material) less impairment.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits.
Bank overdrafts that are repayable on demand and form an integral
part of the group’s cash management are included as a component of
cash and cash equivalents for the purpose only of the statement of
cash flows.

Equity
Equity comprises issued share capital, share premium, other reserves,
investment property revaluation reserve and retained earnings.

Share-based payments
The share option programme allows group employees to acquire
shares of the parent company; these awards are granted by the parent.
The fair value of options granted is recognised as an employee
expense with a corresponding increase in equity. The fair value is
measured at the date of grant and spread over the period during
which the employees become unconditionally entitled to the options
using an option valuation model, taking into account the terms and
conditions upon which options were granted. The amount recognised

22

as an expense is adjusted to reflect the actual number of share options
that vest except where forfeiture is due only to share prices not
achieving the threshold for vesting.

Dividends
Interim dividends are recorded in the financial statements when they
are paid. Final dividends are recognised as a liability in the period in
which they are approved by the company’s shareholders.

Provisions
A provision is recognised in the balance sheet when: the group has a
present legal or constructive obligation as a result of a past event; it is
probable that an outflow of economic benefit will be required to settle
the obligation; and the outflow can be estimated reliably. If the effect is
material, provisions are determined by discounting the expected future
cash flows at a pre-tax rate that reflects current market assessments
of the time value of money and, where appropriate, the risks specific
to the liability.

Taxation
Tax on the profit or loss for the year comprises current and deferred
tax. Tax is recognised in the income statement except to the extent
that it relates to items recognised directly in equity, in which case it is
recognised in equity.

Current tax is expected tax payable on the taxable income for the
year, using tax rates enacted or substantively enacted at the balance
sheet date and any adjustment to tax payable in respect of previous
years.

Deferred tax is provided on temporary differences between the
carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for taxation purposes. The following
temporary differences are not provided for: the initial recognition of
goodwill; the initial recognition of assets or liabilities that affect neither
accounting nor taxable profit other than in a business combination;
and differences relating to investments in subsidiaries to the extent
that they will probably not reverse in the foreseeable future. The
amount of deferred tax provided is based on the expected manner of
realisation or settlement of the carrying amount of assets and
liabilities, using tax rates enacted or substantively enacted at the
balance sheet date.

A deferred tax asset is recognised only to the extent that it is
probable that future taxable profits will be available against which the
asset can be utilised.

Adopted IFRS not yet applied
The following adopted IFRSs/IFRICs were available for early application
but have not been applied by the group in these financial statements:

IFRS 8 — Operating Segments;
IFRIC 9 — Reassessment of Embedded Derivatives;
IFRIC 10 — Interim Reporting and Impairment;
IFRIC 11 — Group and Treasury Share Transactions; and
Amendments to IAS 23, IAS 27, IAS 32, IFRS 1, IFRS 2 and IFRS 3.

It is not anticipated that the application of these standards will have
any significant impact on the reported results or the financial position
of the group. The group plans to adopt these standards in the years
ending 30 September 2009 and 2010 as appropriate.

15863

25/11/2008

Proof 4

15863

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 23

The Cardiff Property plc     Annual Report 2008

3.  Segmental analysis

The primary format used for segmental analysis is by business segment, as the group operates in only one geographical segment. Segment results, assets
and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Revenue (wholly in the United Kingdom):
Property and other investment being gross rents receivable
Property development being sale of development properties

(Loss)/profit before taxation:
Property and other investment
Property development

Net operating assets:
Assets 

Property and other investment
Property development
Eliminations

Total assets

Liabilities

Property and other investment
Property development
Eliminations

Total liabilities

Net operating assets

2008
£’000

609
—

609

(1,716)
175

(1,541)

18,059
3,048
(1,886)

19,221

2,354
346
(1,886)

814

18,407

The group’s share of the results of its jointly controlled entity included above relate entirely to property development.

4.  Operating profit before (losses)/gains on investment properties and other investments

Included are the following expenses/(income):
Auditors’ remuneration:

Fees payable to the company’s auditors for the audit of the annual accounts
Audit of subsidiary undertakings pursuant to legislation
Tax services
IFRS advisory
Other services

Depreciation of property, plant and equipment
Management charges receivable

5.  Financial income

Bank and other interest receivable

15863

25/11/2008

Proof 4

2008
£’000

20
3
6
3
3
2
(246)

2008
£’000

351

2007
£’000

504
196

700

1,424
51

1,475

20,871
2,905
(2,152)

21,624

2,405
318
(1,740)

983

20,641

2007
£’000

20
3
7
3
2
2
(247)

2007
£’000

347

23

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 24

www.cardiff-property.com

Notes to the Financial Statements
continued

6.  Employees

The average number of persons employed by the group and the company (including executive directors) during the year was:

Management
Administration

The aggregate payroll costs of these persons were as follows:

Wages and salaries
Social security costs
Other pension costs

Number of employees
2007

2008

3
2

5

2008
£’000

265
19
22

306

3
2

5

2007
£’000

313
30
27

370

Other pension costs represents amounts paid by the group to a personal pension plan in respect of a director.

7.  Emoluments of directors

The emoluments of the directors were as follows:

As executives
J R Wollenberg, chairman
D A Whitaker 

As non-executive
N D Jamieson

Salary/fee
£

Benefits
£

Bonus
£

2008
Total
£

2008
Pension
2007
Total contributions
£

£

2007
Pension
contributions
£

117,576
39,252

156,828

12,000

8,076
—

8,076

—

168,828

8,076

—
—

—

—

—

125,652
39,252

140,616
41,272

21,640
—

26,800
—

164,904

181,888

21,640

26,800

12,000

12,000

—

—

176,904

193,888

21,640

26,800

The information above is in respect of the company. In addition, Mr Wollenberg received consultancy fees of £50,000 (2007: £50,000) from our jointly
controlled entity, Campmoss Property Company Limited. Details of the company’s policy on directors’ remuneration is contained within the
remuneration report on pages 14 to 15. Information on directors’ share options is shown in the report of the directors on page 9. Amounts in respect
of emoluments for Mr Whitaker are paid to Netpage Communications Limited, a company which he controls.

24

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 25

The Cardiff Property plc     Annual Report 2008

8.  Taxation

Current tax
UK corporation tax on the result for the year
Adjustments in respect of prior periods

Total current tax

Deferred tax
Origination and reversal of temporary differences
Adjustments in respect of prior periods

Total deferred tax

Taxation

2008
£’000

203
8

211

(227)
—

(227)

(16)

2007
£’000

148
(1)

147

21
10

31

178

Factors affecting the tax (credit)/charge for the year
The tax (credit)/charge for the year is lower (2007: lower) than the standard rate of corporation tax in the UK of 28% (2007: 30%). The differences are
explained below.

Tax reconciliation
(Loss)/profit before taxation

(Loss)/profit before taxation multiplied by standard rate of corporation tax in the UK of 28% (2007: 30%)
Effects of:
Expenses not deductible for tax purposes
Release of deferred tax relating to capital allowances not clawed back
Other non-taxable income
Jointly controlled entity
Differences between chargeable gains and accounting profits in relation to investment disposals
Small companies relief
Tax effect of revaluation of investment properties
Change in rate of deferred tax
Adjustments in respect of prior periods

Taxation

Factors that may affect future taxation
The group expects to be able to claim capital allowances in excess of depreciation in future years.

2008
£’000

(1,541)

(431)

3
—
(1)
322
—
—
83
—
8

(16)

2007
£’000

1,475

443

1
(23)
(1)
(38)
12
(31)
(133)
(61)
9

178

25

15863

25/11/2008

Proof 4

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 26

www.cardiff-property.com

Notes to the Financial Statements
continued

9.

(Loss)/earnings per share
(Loss)/earnings per share has been calculated in accordance with IAS 33 — Earnings Per Share using the loss after tax for the financial year of £1,525,000
(2007: profit £1,297,000) and the weighted average number of shares as follows:

Basic
Adjustment to basic for bonus element of shares to be issued on exercise of options

Diluted basis

Under IAS 33.41, diluted earnings per share where a loss is recorded cannot be less than the basic earnings per share.

10. Net assets per share

Weighted average
number of shares

2008

1,690,199
10,948

2007

1,740,839
17,814

1,701,147

1,758,653

Based on shares in issue at 30 September 2008 of 1,666,007 (2007: 1,735,580)

11. Freehold investment properties

Group and company
At beginning of year
Additions at cost
(Deficit)/surplus on revaluation

At end of year

2008
Pence per
share

1,105

2007
Pence per
share

1,189

2008
£’000

5,905
20
(1,135)

4,790

2007
£’000

5,730
8
167

5,905

The company’s freehold commercial investment and owner occupied properties have been valued by external valuers Cushman & Wakefield, and its
residential property by Aitchison Raffety, as at 30 September 2008. These external valuations have been prepared as Regulated Purpose Valuations in
accordance with the Practice Statements contained in the RICS Appraisal and Valuation Standards published by the Royal Institution of Chartered
Surveyors in May 2003 (as amended). The bases of valuation were Market Value and Existing Use Value, as appropriate. The aggregate values attributed 
to these investment properties are as follows:

Cushman & Wakefield (Real Estate Consultants)
Aitchison Raffety

The historical cost of the investment properties was:

Group and company
At 30 September 2008

At 30 September 2007

The cumulative amount of interest capitalised at 30 September 2008 was £90,000 (2007: £90,000).

26

30 September 
2008
£’000

4,570
220

4,790

£’000

3,921

3,901

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 27

The Cardiff Property plc     Annual Report 2008

12. Plant and equipment

Cost
At 30 September 2006
Additions
Disposals

At 30 September 2007
Additions
Disposals

At 30 September 2008

Depreciation
At 30 September 2006
Charge for year
On disposals

At 30 September 2007
Charge for year
On disposals

At 30 September 2008

Net book value
At 30 September 2008

At 30 September 2007

At 30 September 2006

13. Investments

Fixtures, fittings
and equipment
£’000

Motor vehicles
£’000

Total
£’000

64
1
(2)

63
—
—

63

60
2
(1)

61
—
—

61

2

2

4

9
—
—

9
4
(9)

4

9
—
—

9
2
(9)

2

2

—

—

73
1
(2)

72
4
(9)

67

69
2
(1)

70
2
(9)

63

4

2

4

Total
£’000

8,955
(8)
(12)
(1,146)

7,789

27

At beginning of year
Disposals
Revaluation
Share of loss of jointly controlled entity

At end of year

Shares in
jointly
controlled
entity
£’000

8,615
—
—
(1,146)

7,469

Unlisted 
investments
£’000

Listed
investments
£’000

12
—
—
—

12

328
(8)
(12)
—

308

15863

25/11/2008

Proof 4

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 28

www.cardiff-property.com

Notes to the Financial Statements
continued

13. Investments continued
Listed investments
These included minority stakes in Tribal Group Plc, listed on The London Stock Exchange, Kiwara Plc and ImmuPharma Plc, both listed on AIM, and
General Industries Plc, listed on PLUS Markets and are designated as available for sale financial assets.

Jointly controlled entity
The group owns 47.62% (2007: 47.62%) of the total issued ordinary share capital of £1,050,000 of Campmoss Property Company Limited incorporated 
in England and Wales.

The group’s share of the results of Campmoss Property Company Limited and its subsidiary undertaking for the year ended 30 September 2008 has 
been incorporated in the consolidated financial statements. The following figures have been derived from the financial statements of Campmoss Property
Company Limited and those of its subsidiary undertaking for the year ended 30 September 2008.

The group’s share of the consolidated income, expenses, tax and (loss)/profit after tax was:

Income
Expenses (including taxation credit of £280,000 (2007: charge of £38,000))
Revaluation of property

(Loss)/profit after tax

The group’s share of the consolidated net assets of its jointly controlled entity was:

Non-current assets
Investment properties
Deferred tax asset

Current assets
Stock and work in progress
Trade and other receivables
Cash and cash equivalents

Total assets

Current liabilities
Bank overdraft
Loans
Corporation tax
Trade and other payables

Non-current liabilities 
Loans
Provisions
Deferred tax liability

Total liabilities

Net assets

2008
£’000

837
(375)
(1,608)

(1,146)

2008
£’000

10,786
6

10,792

2,622
205
227

3,054

2007
£’000

908
(514)
262

656

2007
£’000

12,354
6

12,360

1,398
247
177

1,822

13,846

14,182

—
(1,231)
(32)
(1,651)

(2,914)

(3,130)
(50)
(283)

(3,463)

(6,377)

7,469

(17)
(2,083)
(54)
(1,480)

(3,634)

(1,275)
(52)
(606)

(1,933)

(5,567)

8,615

Investment properties are included at fair value based on directors’ valuations as at 30 September 2008.

28

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 29

The Cardiff Property plc     Annual Report 2008

13. Investments continued

Loans are secured on certain investment properties. Included in the comparative figures under current liabilities is the group’s share of a loan of £4.2m
which became due for renewal in November 2007. This loan was renewed for a further five years. Loans due after more than one year are repayable
as follows: 

1–2 years 
2–5 years 
After more than 5 years 

14. Stock and work in progress

This comprises work in progress on development properties intended for ultimate resale.

15. Trade and other receivables

Trade receivables
Amounts owed by jointly controlled entity
Other receivables
Prepayments and accrued income

16. Trade and other payables

Rents received in advance
Trade creditors
Other taxes and social security
Other creditors
Accruals and deferred income

17. Non-current liabilities

At beginning of year
Movements in the year

At end of year

2008
£’000

117
334
2,679

3,130

2008
£’000

73
2,203
74
18

2,368

2008
£’000

117
18
31
197
121

484

Provisions for
resolving
claims
£’000

65
—

65

Deferred
tax
liability
£’000

288
(226)

62

2007
£’000

56
254
965

1,275

2007
£’000

51
1,844
74
14

1,983

2007
£’000

115
10
36
163
158

482

Total
£’000

353
(226)

127

Provisions include the directors’ best estimate of the cost of resolving claims made against the company in respect of property developments. The
directors are defending such claims in the company’s interests and the ultimate costs will depend upon the outcome of ongoing discussions and actions.
Provisions are not expected to be utilised within the next 12 months.

15863

25/11/2008

Proof 4

29

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 30

www.cardiff-property.com

Notes to the Financial Statements
continued

18. Deferred taxation

Provision has been made for deferred taxation as follows:

Difference between accumulated depreciation and amortisation and capital allowances
Revaluation
Other temporary differences

Net deferred tax liability

Deferred tax asset
Deferred tax liability (see note 17)

Net deferred tax liability

2008
£’000

(62)
—
23

(39)

23
(62)

(39)

2007
£’000

(53)
(235)
22

(266)

22
(288)

(266)

The above deferred tax asset included within non-current assets in the group accounts relates to temporary differences and tax losses.

A deferred tax asset of £38,000 (2007: £nil) in respect of property revaluations has not been recognised due to uncertainty regarding its recoverability.

19. Share-based payments

In accordance with the transitional provisions in IFRS 1 and IFRS 2, the recognition and measurement principles in IFRS have not been applied to grants
made prior to 7 November 2002.

For grants subsequent to this date the fair values of services received in return for share options granted are measured by reference to the fair value of
share options granted. The estimate of the fair value of the option, which is spread over the vesting period, is measured based on a Black–Scholes model
(with the contractual life of the option and expectations of early exercise built into the model). The option vests after a period of three years and in
addition, the average of the previous three years net asset value per share must exceed the corresponding increase in the FT Real Estate Index over the
same period, by at least 3%.

The terms and conditions of outstanding share options granted in the current and previous years are as follows:

Date granted

8 December 2006

Amount paid

No. of 
ordinary
shares

Option
price
per share

Exercisable
between

£1

500

1,105p

2009–2016

The principal assumptions used in assessing the fair value of the options above are as follows:

share price — 1,105p;
exercise price — 1,105p;
option life — 10 years;
expected dividends — 1.4%; and
risk-free interest rate — 4.3%.

The fair value calculation in respect of the above options resulted in an adjustment of less than £1,000 and has, therefore, been ignored.

30

15863

25/11/2008

Proof 4

15863

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 31

The Cardiff Property plc     Annual Report 2008

20. Share capital

Authorised
4,500,000 (2007: 4,500,000) ordinary shares of 20 pence each

Allotted, called up and fully paid
At 30 September 2007 — 1,735,580 (2006: 1,741,080) ordinary shares of 20 pence each
Cancelled during the year — 69,573 (2007: 5,500) ordinary shares of 20 pence each

At 30 September 2008 — 1,666,007 (2007: 1,735,580) ordinary shares of 20 pence each

2008
£’000

900

347
(14)

333

2007
£’000

900

348
(1)

347

During the year a total of 69,573 ordinary shares of 20 pence each (with a nominal value of £13,915) were purchased and cancelled thereby reducing
share capital. The nominal value was credited to capital redemption reserve and the total amount paid of £502,209, including costs, charged directly to
retained earnings as required by section 170 of the Companies Act 1985.

Details of share options held by the directors are set out in the Report of the Directors on page 9. At 30 September 2008 there were also outstanding
the following options for senior executives and employees to purchase ordinary shares of 20 pence each.

Date granted

8 December 2006

Amount paid

No. of 
ordinary
shares

Option
price
per share

Exercisable
between

£1

500

1,105p

2009–2016

The total number of ordinary shares under option is 30,500 (2007: 30,500).

Capital management
The board’s objectives when managing capital are to maintain a balance between providing shareholders with an adequate return by means of a
progressive dividend policy whilst ensuring the security of the group supported by a sound capital structure. In order to maintain the optimal capital
structure, the group may adjust its dividend policy, issue new shares or return capital to shareholders.

21. Share premium account

Group and company
At beginning and end of year

22. Other reserves

At beginning of year 
Nominal value of shares repurchased (note 20) 

At end of year

£’000

4,946

Total
£’000

2,300

Merger
reserve
£’000

1,869

—14

1,869

2,314

Capital
redemption
reserve
£’000

401
14

415

Capital
reserve
£’000

30
—

30

The capital redemption reserve arises from the transfer from share capital of the nominal value of shares purchased for cancellation and is not available
for distribution. The capital and merger reserves arise from the acquisition of subsidiaries and are not available for distribution.

15863

25/11/2008

Proof 4

31

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 32

www.cardiff-property.com

Notes to the Financial Statements
continued

23. Investment property revaluation reserve

At beginning of year
Transfer from retained earnings on revaluation in the year

At end of year

2008
£’000

5,365
(2,171)

3,194

2007
£’000

4,892
473

5,365

The investment property revaluation reserve represents surpluses and deficits arising on revaluation of the group’s properties, including its share of
Campmoss Property Company Limited, the group’s 47.62% jointly controlled entity. This reserve comprises unrealised profits and losses and is not
available for distribution until realised through sale.

24. Retained earnings

At beginning of year
(Loss)/profit for the financial year
Dividends paid
Transfer to investment property revaluation reserve on revaluation in the year
Own shares purchased in year
(Deficit)/surplus on revaluation of other investments

At end of year

25. Commitments

Expenditure on development and investment properties
There were no commitments under contract at 30 September 2008 (2007: nil).

26. Operating leases

2008
£’000

7,683
(1,525)
(195)
2,171
(502)
(12)

7,620

Operating leases granted
The group leases out its investment properties under operating leases. The future aggregate minimum rentals receivable under non-cancellable 
operating leases are as follows:

Within one year
Years two to five
More than five years 

Total

2008
£’000

500
1,235
291

2,026

Operating leases taken
Neither the group nor the company had any material commitments under non-cancellable operating leases at 30 September 2008 (2007: nil).

2007
£’000

7,071
1,297
(179)
(473)
(52)
19

7,683

2007
£’000

533
1,896
816

3,245

32

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 33

The Cardiff Property plc     Annual Report 2008

27. Related party transactions

During the year the group entered into the following material transactions with related parties:

Party

Nature of transaction

Campmoss Property
Company Limited

Loans made by the company to
acquire and develop properties 

Loans repaid to the company

Loan interest received by the
company

Management fees received 
by the company

Consultancy fees received by 
JR Wollenberg (director)

Netpage Communications Ltd

Consultancy fees in respect of the 
services of DA Whitaker (director)

Deepwood Properties

Contracting work carried out

DM Joseph

Director’s salary paid

Director’s salary paid to 
Tribal Treasury Services Ltd

2008
£’000

1,167

850

129

234

50

39

—

3

—

Value

2007
£’000

461

—

110

234

50

41

5

2

1

Balance owed by/(to) related 
party at 30 September
2008
2007
£’000
£’000

2,161

1,844

—

40

2

—

—

—

—

—

—

—

—

—

—

—

—

—

Campmoss Property Company Limited is a jointly controlled entity of the company. The amount due from Campmoss Property Company Limited at 
30 September 2008 of £2,161,000 (2007: £1,844,000) represents the outstanding balance on the revolving credit drawdown facility of £2,200,000
provided to Campmoss Property Company Limited by the company at an interest rate of base plus 2%. Campmoss Property Company Limited is a
company in which Mr Wollenberg is a director and both he and the company are shareholders.

Certain contracting work has been carried out by Deepwood Properties, a business of which Mr ER Goodwin, a director and shareholder in our jointly
controlled entity Campmoss Property Company Limited, is the sole proprietor. Payments made are in accordance with costs incurred by prior
agreement between the group and Deepwood Properties and are priced on an arm’s length basis.

Mr DM Joseph is a non-executive director of First Choice Estates plc, a wholly owned subsidiary of the company.

Details relating to the shareholdings and remuneration of key management personnel are set out in the Directors’ Report on page 9 and note 7 
on page 24.

15863

25/11/2008

Proof 4

33

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 34

www.cardiff-property.com

Notes to the Financial Statements
continued

28. Financial instruments

The group has exposure to credit risk, liquidity risk and market risk. This note presents information about the group’s exposure to these risks, along with
the group’s objectives, processes and policies for managing the risks.

Credit risk
Credit risk is the risk of financial loss for the group if a client or counterparty to a financial instrument fails to meet its contractual obligations, and arises
principally from the group’s receivables from clients, amounts due from the jointly controlled entity, available for sale financial assets and moneys on
deposit with financial institutions.

The group has a credit policy in place and credit risk is monitored by the board on an ongoing basis. Credit evaluations are carried out on all new clients
before credit is granted above certain thresholds. There is a spread of risks among a number of clients with no significant concentration of risk with any
one customer. The group establishes an allowance for impairment in respect of trade receivables where there is any doubt over recoverability.

The group has significant moneys on deposit at the year end, largely in short term treasury deposits. The group’s policy is to maximise interest income on
these cash deposits whilst credit risk is mitigated through placing cash with leading international highly-rated financial institutions.

The carrying amount of financial assets represents the maximum exposure to credit risk as follows:

Cash and cash equivalents
Trade and other receivables
Amounts due from jointly controlled entity
Available for sale financial assets

2008
£000

3,255
165
2,203
320

5,943

2007
£000

3,765
139
1,844
340

6,088

At 30 September 2008 the group had £3,255,000 (2007: £3,765,000) deposited with banks and financial institutions of which £2,926,000 is available for
withdrawal in 90 days with the remainder available immediately.

The amounts due from the jointly controlled entity at 30 September 2008 are repayable on demand and are secured upon certain investment properties
owned by the jointly controlled entity. None of these amounts are overdue.

All financial assets are sterling denominated.

The ageing of trade and other receivables along with the associated provision at the year end was:

2008

Provision
£000

—
——
——
9

9

Gross
£000

162
—
—
12

174

Gross
£000

137

—
—

13

150

2007

Provision
£000

—

11

11

Not past due
Past due 0–30 days
Past due 31–90 days
Past due more than 91 days

34

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 35

The Cardiff Property plc     Annual Report 2008

28. Financial instruments continued

Liquidity risk
Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The group’s approach to managing liquidity is to
ensure, as far as possible, that it will always have adequate liquidity to meet its liabilities as they fall due, without incurring unacceptable losses or risking
damage to the group’s reputation.

In respect of cash deposits, the carrying value approximates to fair value because of the short maturity of the deposits. Interest rates are floating and
based on LIBOR. There is also no difference between the fair value of other financial and financial liabilities and their carrying value in the balance sheet.

The group’s financial liabilities comprise trade creditors and other creditors amounting to £484,000 (2007: £482,000) and are all repayable within
one year.

Banking facilities

Base rate loan

Facility

2008
£000

—

2007
£000

3,265

Floating interest
rate

Base +1%

Utilisation

2007
£000

—

2008
£000

—

The base rate loan facility expired in December 2007 and was not renewed by the company. Sufficient cash resources are available to the group to
complete the current development programme. The board will keep this position under review.

Market risk
Market risk is the risk that changes in market prices, such as currency rates and interest rates, will affect the group’s results. The group’s objective is to
manage and control market risk within suitable parameters.

Currency risk
All of the group’s transactions are denominated in sterling. Accordingly, the group has no direct exposure to exchange rate fluctuations. Furthermore, the
group does not trade in derivatives.

Interest rate risk
The group does not undertake any hedging activity in this area. The main element of interest rate risk involves sterling deposits which are placed on a
floating LIBOR based rate.

Parent company risks
In accordance with FRS 29, the company has taken advantage of the exemption in the Standard not to disclose information about the parent company’s
exposure to financial instrument risks.

15863

25/11/2008

Proof 4

35

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 36

www.cardiff-property.com

Company Balance Sheet
at 30 September 2008

Notes

£’000

£’000

£’000

£’000

2008

2007 

Fixed assets
Tangible assets:

Investment properties
Other

Investments

Current assets
Debtors
Cash at bank and in hand

Creditors: amounts falling due within one year

Net current assets

Total assets less current liabilities

Provisions for liabilities

Net assets

Capital and reserves
Called up share capital
Share premium account
Investment property revaluation reserve
Other reserves
Profit and loss account

Shareholders’ funds — equity 

11
32

33

34

35

36

20
21
37
38
39

40

2,316
3,247

5,563
(2,293)

4,790
4

4,794
4,142

8,936

3,270

12,206

(62)

12,144

333
4,946
868
2,284
3,713

12,144

These financial statements were approved by the board of directors on 26 November 2008 and were signed on its behalf by:

J Richard Wollenberg
Director

1,918
3,765

5,683
(2,117)

5,905
2

5,907
4,162

10,069

3,566

13,635

(53)

13,582

347
4,946
2,003
2,270
4,016

13,582

36

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 37

The Cardiff Property plc     Annual Report 2008

Notes to the Financal Statements
continued

29  Accounting policies

The following accounting policies have been applied consistently in
dealing with the items which are considered material in relation to the
company’s financial statements.

Basis of preparation
The financial statements have been prepared under the historical cost
convention, modified by the revaluation of investment properties and
in accordance with applicable accounting standards and with the
Companies Act 1985 except as noted below under investment
properties.

Under FRS 1, the company is exempt from the requirement to prepare
a cash flow statement on the grounds that a parent undertaking
includes the company in its own published consolidated financial
statements.

Investment properties
Design, construction and management expenses together with interest
incurred in respect of investment properties in the course of
development are capitalised until the building is effectively completed
and available for letting along with the costs directly attributable to the
initial letting of newly developed properties. Thereafter they are
charged to the profit and loss account. Whilst under development such
properties are classified as assets in the course of construction and
any accumulated revaluation surpluses or deficits are transferred from
the investment property revaluation reserve to a separate revaluation
reserve. These properties are also revalued at the year end and
surpluses or deficits transferred to that revaluation reserve. As assets
in the course of construction are not in use they are not depreciated.

When completed, these properties are transferred back to investment
properties and accumulated revaluation surpluses or deficits
transferred back to the investment property revaluation reserve.

In accordance with Statement of Standard Accounting Practice No. 19:

investment properties are revalued annually and surpluses or
deficits are transferred to a revaluation reserve unless a deficit on
an individual property is considered permanent. In this case the
deficit is charged to the profit and loss account and any
subsequent reversal is credited to the profit and loss account in
the period in which it arises; and

no depreciation is provided in respect of freehold investment
properties.

This treatment, as regards certain of the company’s investment
properties, may be a departure from the requirements of the
Companies Act 1985 concerning depreciation of fixed assets. However,
these properties are not held for consumption but for investment and
the directors consider that systematic annual depreciation would be
inappropriate. The accounting policy adopted is therefore necessary
for the financial statements to give a true and fair view. Depreciation is
only one of the many factors reflected in the annual valuation and the
amount which might otherwise have been shown cannot be separately
identified or quantified.

Independent professional valuations for the company’s investment
properties are obtained by the directors annually. The most recent
such valuations were obtained as at 30 September 2008.

Tangible fixed assets — other
Tangible fixed assets — othe r, comprise motor vehicles and fixtures,
fittings and equipment stated at cost less accumulated depreciation.
Provision is made for depreciation so as to write off cost less
estimated residual value on a straight-line basis over the expected
useful life as follows:

motor vehicles
fixtures and fittings

— 4 years; and
— 4 years.

Investments
Investments in equity securities are classified as assets available for sale
and are stated at fair value.

Investments in subsidiary undertakings and joint ventures are stated at
cost less any impairment value.

Share based payments
Information relating to the accounting policy and disclosure of share-
based payments is disclosed in notes 2 and 19.

Taxation
Provision is made for corporation tax payable at current rates on the
result for the period as adjusted for tax purposes.

Deferred tax is recognised, without discounting, in respect of all timing
differences between the treatment of certain items for taxation and
accounting purposes which have arisen but not reversed by the
balance sheet date, except as otherwise required by FRS 19 —
Deferred Tax.

Deferred tax assets are recognised to the extent that it is probable
that future taxable profits will be available against which the timing
difference can be utilised. Deferred tax assets are reviewed at each
reporting date and are reduced to the extent that it is no longer
probable that the tax benefit will be received.

37

15863

25/11/2008

Proof 4

(cid:2)
(cid:2)
(cid:2)
(cid:2)
15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 38

www.cardiff-property.com

Notes to the Financal Statements
continued

30.  Administrative expenses

Auditors’ remuneration:

Fees payable to the company’s auditors for the audit of the annual accounts
Tax services
IFRS advisory
Other services

Depreciation of property, plant and equipment

Details of employee numbers and costs are given in note 6.

31.  Profit for the financial year of the company

The profit for the financial year dealt with in the financial statements of the company is as follows:

Profit for the financial year

2008
£’000

20
6
3
3
2

2008
£’000

394

2007
£’000

20
7
3
2
1

2007
£’000

286

In accordance with the provisions of Section 230 of the Companies Act 1985 the company has not published a separate profit and loss account. The
parent company’s profit and loss account was approved by the board on 26 November 2008.

32. Tangible fixed assets — other

Fixtures, fittings
and equipment
£’000

Motor vehicles
£’000

Total
£’000

Cost
At 30 September 2007
Additions
Disposals

At 30 September 2008

Depreciation
At 30 September 2007
Charge for year
On disposals

At 30 September 2008

Net book value
At 30 September 2008

At 30 September 2007

63
—
—

63

61
—
—

61

2

2

9
4
(9)

4

9
2
(9)

2

2

—

72
4
(9)

67

70
2
(9)

63

4

2

38

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 39

The Cardiff Property plc     Annual Report 2008

33. Investments

At beginning of year
Disposals
Revaluation

At end of year

Shares in
group
undertakings
£’000

Shares in
joint venture
undertakings
£’000

Listed
investments
£’000

3,289
—
—

3,289

545
—
—

545

328
(8)
(12)

308

Total
£’000

4,162
(8)
(12)

4,142

Group undertakings
The company’s investments in group undertakings, all of which are incorporated in England and Wales, are as follows:

% Issued
share capital held

First Choice Estates plc
Thames Valley Retirement Homes Limited
Village Residential plc
Cardiff Property (Construction) Limited
Wadharma Holdings Limited
Land Bureau Limited

100%
100%
100%
100%
100%
100%

Type of shares held

Ordinary shares of £1 each
Ordinary shares of £1 each
Ordinary shares of 10p each
Ordinary shares of £1 each
Ordinary shares of £1 each
Ordinary shares of £1 each

Activity

Property development
Property development
Property development
Dormant
Dormant
Dormant

All of the above undertakings have been included within the consolidated financial statements.

Further information on listed investments and our joint venture undertaking Campmoss Property Company Limited is included in note 13.

34. Debtors

Trade debtors
Amounts owed by subsidiary undertakings
Amounts owed by joint venture undertaking
Other debtors
Prepayments and accrued income
Deferred tax asset (note 36)

All debtors are due within one year.

35.  Creditors

Rents received in advance
Trade creditors
Amounts owed to subsidiary undertakings
Corporation tax
Other taxes and social security
Other creditors
Accruals and deferred income

15863

25/11/2008

Proof 4

2008
£’000

104
25
2,161
6
15
5

2,316

2008
£’000

99
13
1,810
160
27
66
118

2,293

2007
£’000

28
25
1,844
5
13
3

1,918

2007
£’000

89
8
1,664
124
28
48
156

2,117

39

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 40

www.cardiff-property.com

Notes to the Financal Statements
continued

36. Provisions for liabilities

At beginning of year
Charge for the year in the profit and loss account

At end of year

Deferred taxation
Full provision has been made for deferred taxation as follows:

Difference between accumulated depreciation and amortisation and capital allowances
Other timing differences

Net deferred tax liability

Deferred tax asset (note 34)
Deferred tax liability (see above)

Net deferred tax liability

Deferred
tax
liability
£’000

53
9

62

2007
£’000

(53)
3

(50)

3
(53)

(50)

2008
£’000

(62)
5

(57)

5
(62)

(57)

The above deferred tax asset included within current assets relates to short term timing differences and tax losses and is anticipated to be recoverable
within 1 year.

37. Investment property revaluation reserve

At beginning of year
On revaluation in the year

At end of year

38. Other reserves

At beginning of year 
Nominal value of shares repurchased (note 20) 

At end of year 

£’000

2,003
(1,135)

868

Total
£’000

2,270
14

2,284

Capital
redemption
reserve
£’000

401
14

415

Merger
reserve
£’000

1,869
—

1,869

40

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 41

The Cardiff Property plc     Annual Report 2008

39. Profit and loss account

At beginning of year
Profit for the financial year
Dividends paid
Own shares purchased in year

At end of year

40.  Reconciliation of movements in shareholders’ funds

Opening shareholders’ funds
Profit for the financial year
Dividends paid
Revaluation of investment properties
Own shares purchased

Closing shareholders’ funds

2008
£’000

4,016
394
(195)
(502)

3,713

2008
£’000

13,582
394
(195)
(1,135)
(502)

12,144

2007
£’000

3,961
286
(179)
(52)

4,016

2007
£’000

13,360
286
(179)
167
(52)

13,582

15863

25/11/2008

Proof 4

41

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 42

www.cardiff-property.com

Notice of Annual General Meeting

Notice is hereby given that the one hundred and twenty second Annual General Meeting of The Cardiff Property Public Limited Company will be held at 
56 Station Road, Egham, Surrey TW20 9LF on Thursday 15 January 2009 at 12 noon, for the following purposes:

Ordinary business
1.

To receive the reports of the directors and auditors and the financial statements for the year ended 30 September 2008.

2.

3.

4.

5.

To approve the remuneration report for the year ended 30 September 2008.

To declare a dividend to be paid on 12 February 2009.

To re-elect as a director J Richard Wollenberg, who retires by rotation.

To reappoint KPMG Audit Plc as auditors of the company and to authorise the directors to determine its remuneration.

Special business
To consider and, if thought fit, to pass resolution 6 as an ordinary resolution and resolutions 7 and 8 as special resolutions.

6.

That the directors be generally and unconditionally authorised pursuant to section 80 of the Companies Act 1985 to exercise all the powers of the
company to allot, grant options over or otherwise deal with or dispose of the unissued share capital of the company provided that the authority 
hereby given:

(a) 

shall be limited to unissued shares in the share capital of the company having an aggregate nominal value of £111,067; and

(b)  shall expire at the end of the next Annual General Meeting of the company to be held in 2010 unless previously renewed or varied save that the
directors may, notwithstanding such expiry, allot, grant options over or otherwise deal with or dispose of any shares under this authority in
pursuance of an offer or agreement so to do made by the company before the expiry of this authority.

Special resolutions
7.

That the directors be and they are hereby empowered pursuant to section 95(1) of the Companies Act 1985 to allot equity securities (as defined in
section 94(2) to 94(3A) of that Act) for cash pursuant to the authority conferred in that behalf by the preceding ordinary resolution, as if section 89(1) 
of that Act did not apply to any such allotment, provided that this power shall be limited:

(a)

to the allotment of equity securities in connection with a rights issue in favour of ordinary shareholders where the equity securities respectively
attributable to the interests of all ordinary shareholders are proportionate (as nearly as may be) to the respective numbers of ordinary shares held
by them subject only to such exclusions or other arrangements as the directors may deem necessary or expedient to deal with fractional
entitlements; and

(b)

to the allotment (otherwise than pursuant to subparagraph (a) above) of equity securities up to an aggregate nominal amount of £16,660
representing 5% of the present issued share capital of the company;

and shall expire on the date of the next Annual General Meeting of the company or 15 months from the passing of this resolution, whichever is the earlier,
save that the company may before such expiry make an offer or agreement which would or might require equity securities to be allotted after such expiry
and the board may allot equity securities in pursuance of such an offer or agreement as if the power conferred hereby had not expired.

8.

Pursuant to article 12(2) of the company’s articles of association that the company be and is hereby unconditionally and generally authorised to make
market purchases (as defined in Section 163(3) of the Companies Act 1985) of ordinary shares of 20 pence each in the capital of the company, 
provided that:

(a)

the maximum number of ordinary shares hereby authorised to be acquired is 249,734 representing 14.99% of the present issued share capital of the
company as at 27 November 2008;

(b)

the minimum price which may be paid for such shares is 20 pence per share which amount shall be exclusive of expenses;

42

15863

25/11/2008

Proof 4

15863

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 43

The Cardiff Property plc     Annual Report 2008

(c)

the maximum price which may be paid for such shares is, in respect of a share contracted to be purchased on any day, an amount (exclusive of
expenses) equal to 105% of the average of the middle market quotations for an ordinary share of the company taken from the Daily Official List of
The London Stock Exchange on the ten business days immediately preceding the day on which the share is contracted to be purchased;

(d)

the authority hereby conferred shall expire at the conclusion of the next Annual General Meeting or fifteen months from the passing of this
resolution, whichever is the earlier; and 

(e) 

the company may make a contract to purchase its own shares under the authority hereby conferred prior to the expiry of such authority which will
or may be executed wholly or partly after the expiry of such authority, and may make a purchase of its own shares in pursuance of any such
contract.

Registered office:
Marlborough House
Fitzalan Court
Fitzalan Road
Cardiff CF24 0TE

26 November 2008

By order of the board

David A Whitaker FCA
Secretary

Notes
1.  Copies of the directors’ service contracts will be available for inspection at the registered office of the company during usual business hours from the

date of this notice until the date of the Annual General Meeting, and also during and at least fifteen minutes before the beginning of the Annual General
Meeting.

2.  A member entitled to attend and vote at this meeting is entitled to appoint a proxy to attend and vote instead of him/her using the procedures set out in

these notes and the notes to the proxy form. A form of proxy is enclosed. A proxy need not also be a member of the company.

3.  A member may appoint more than one proxy but must follow the procedure set out in the notes to the proxy form.

4. 

It should be noted that a vote withheld is not a vote in law and will not be counted in the calculation of the proportion of votes cast For or Against a
resolution.

5.  As at 16:00 hours on 26 November 2008, the company’s issued share capital comprised 1,666,007 ordinary shares of 20 pence each. Each ordinary share
carries the right to one vote at a general meeting of the company and, therefore, the total number of voting rights in the company at 16:00 hours on
26 November 2008 is 1,666,007.

6. 

Pursuant to recent legislation, the company may hold in treasury any of its own shares purchased under the authority conferred by resolution 8 above.
This would give the company the ability to reissue treasury shares and provides greater flexibility in the management of its capital base. Any shares
purchased by the company not held in treasury will be cancelled and the number of shares in issue reduced accordingly.

15863

25/11/2008

Proof 4

43

15863CA'DIFFP:L''''' 3  25/11/08  12:51  P''' 44

www.cardiff-property.com

Consolidated Five Year Summary

2008

2007

2006

2005

2004

Income statement items
Revenue

Gross rental income
Sales of development properties

Total

(Loss)/profit before taxation
Dividends paid and proposed in 

respect of the year

Dividend cover
Dividend per share
(Loss)/earnings per share — basic

Balance sheet items
Total assets
Total liabilities

Net assets

£’000
£’000

£’000

£’000

£’000
times
pence
pence

£’000
£’000

Number of shares in issue at 30 September ’000
Net assets per share attributable 

to shareholders

Gearing

pence
%

609
—

609

(1,541)

210
(7.3)
12.30
(90.2)

19,221
(814)

18,407

1,666

1,105
nil

504
196

700

1,475

195
7.6
11.25
74.5

21,624
(983)

20,641

1,735

1,189
nil

515
1,927

2,442

2,549

175
14.6
10.05
137.6

20,706
(1,150)

19,556

1,741

1,123
nil

559
1,113

1,672

3,201

163
19.6
9.00
193.6

19,132
(1,556)

17,576

1,775

990
nil

731
—

731

1,758

140
12.6
8.00
80.2

16,884
(1,336)

15,548

1,737

895
nil

Figures for 2008, 2007, 20 06 and 2005 are presented under IFRS. Figures for 2004 are presented under UK GAAP.

Dividends represent the interim paid and final declared in any one financial year.

Financial Calendar

27 November 2008

15 January 2009

21 January 2009

23 January 2009

12 February 2009

May 2009

July 2009

30 September 2009

44

15863

25/11/2008

Proof 4

Results announced for the year ended 30 September 2008

Annual General Meeting

Ex dividend date

Record date for final dividend

Final dividend to be paid

Interim results for 2009 to be announced

Interim dividend for 2009 to be paid

Year end

15863CA'DIFFPC'':L''''' 1  25/11/08  12:42  P''' 1

The Cardiff Property plc
56 Station Road, Egham
Surrey,TW20 9LF
Tel: 01784 437444
Fax: 01784 439157
www.cardiff-property.com

15863

25/11/2008

Proof 4

158