The Cardiff Property plc Annual Report and Accounts for the year ended 30 September 2010 www.cardiff-property.com 20039.04CARDIFFP_Cvr.indd 2 20039.04CARDIFFP_Cvr.indd 2 20039.04 24/11/2010 Proof 4 24/11/2010 06:21 24/11/2010 06:21 The Cardiff Property plc Annual Report 2010 The Cardiff Property plc The group, including Campmoss, specialises in property investment and development in the Thames Valley. The portfolio, valued in excess of £29m, is primarily located to the west of London, close to Heathrow Airport and in Surrey and Berkshire. Contents 1 Financial Highlights 2 Locations 3 Chairman’s Statement and Property Review 6 Financial Review 8 Directors and Advisers 9 Report of the Directors 12 Corporate Governance 14 Statement of Directors’ Responsibilities 15 Remuneration Report 17 Independent Auditors’ Report 18 Consolidated Income Statement 19 Consolidated Balance Sheet 20 Consolidated Cash Flow Statement 21 Other Primary Statements 22 Notes to the Financial Statements 38 Company Balance Sheet 39 Notes to the Financial Statements continued 44 Notice of Annual General Meeting 47 Consolidated Five Year Summary 48 Financial Calendar 20039.04CARDIFFP_Cvr.indd 3 20039.04CARDIFFP_Cvr.indd 3 20039.04 20039.04 20039.04 20039.04 20039.04 20039.04 24/11/2010 24/11/2010 24/11/2010 24/11/2010 24/11/2010 24/11/2010 Proof 4 Proof 4 Proof 4 Proof 4 Proof 4 Proof 4 24/11/2010 06:21 24/11/2010 06:21 www.cardiff-property.com Financial Highlights The group seeks to enhance shareholder value by obtaining new planning permissions, managing its existing portfolio and keeping a watchful eye for acquisitions. Net Assets Net Assets Per Share Profi t/(Loss) Before Tax Earnings/(Loss) Per Share — Basic Dividend Per Share Gearing 2010 2009 £000 15,113 16,768 pence £000 pence pence % 1,129 500 20.9 12.30 Nil 1,065 (656) (57.7) 12.30 Nil 20039.04CARDIFFP.indd 1 20039.04CARDIFFP.indd 1 20039.04 20039.04 20039.04 20039.04 20039.04 24/11/2010 24/11/2010 24/11/2010 24/11/2010 24/11/2010 Proof 4 Proof 4 Proof 4 Proof 4 Proof 4 24/11/2010 06:50 24/11/2010 06:50 1 1 The Cardiff Property plc Annual Report 2010 Locations The group specialises in property investment and development in the Thames Valley. Bracknell Maidenhead Brickfi elds* 12 business units, 4 storage units and 1 offi ce unit totalling 35,000 sq ft. Tenants include Siemens PLC, Benefi cial Bank, Verizon UK, BSS Group and National Car Rental producing £340,000 pa. 2 units vacant. Clivemont House* Building demolished. Planning granted for new 49,000 sq ft net B1 offi ce scheme. Agents appointed to seek a pre-letting. Market Street* 25,000 sq ft offi ce building, plus 12 retail and part offi ce units. Partly let producing gross income of £82,000 pa. All vacant buildings undergoing refurbishment. Following completion will be let. Burnham The Priory* 26,000 sq ft headquarters offi ce building. 9,000 sq ft used as a business centre. Tenants include Industri-Matematik, Ashley House, BEST and AviateQ producing gross income of £655,000 pa. Cardiff Highway House* 11,000 sq ft offi ce building arranged on 4 fl oors. Planning granted for a new 45,000 sq ft net B1 offi ce scheme. Agents appointed to seek a pre-letting. Maidenhead Enterprise Centre Development of 6 business units totalling 14,000 sq ft producing £48,500 pa. 2 units vacant. Slough Datchet Meadows* Development of 37 apartments. 5 units sold and 30 let on Assured Shorthold Tenancies. 2 units vacant. Mail Sorting Centre 14,650 sq ft let to The Royal Mail at £40,000 pa lease expiring 2019. Windsor Egham Station Road Company head offi ce totalling 1,200 sq ft. Heritage Court Retail and offi ce premises totalling 3,000 sq ft producing £56,600 pa. Windsor Business Centre 4 business units totalling 9,500 sq ft producing £147,600 pa. Tenants include Joyce Meyer Ministries (2 units) and ETAP. Woking Britannia Wharf* 27,743 sq ft net offi ce building let to DB Apparel, Exchange FS and Indus International producing £610,000 pa. Runnymede Road Residential property adjacent to The White House. Let on short term tenancy producing £11,400 pa. *Owned by jointly controlled entity The White House Offi ce and retail premises totalling 12,000 sq ft. Tenants include Royal Liver Assurance, Lunn Poly and Dollond & Aitchison, producing £224,500 pa. Guildford Tangley Place, Worplesdon* Offi ce and laboratory buildings totalling 26,000 sq ft. Planning granted for a 92 bedroom care home of approximately 42,000 sq ft gross. M40 J4 J2 Burnham Maidenhead Reading Windsor M4 J10 Egham M25 J16 J1 Slough J15 J13 J12 J21 M1 J1 J1 Central London Heathrow J1 Wokingham Bracknell 10miles Basingstoke J4 M3 Woking J11 3 0 m i l e s J10 2 0 miles M25 J10 4 0 m i l e s Farnham Guildford 2 20039.04CARDIFFP.indd 2 20039.04CARDIFFP.indd 2 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Chairman’s Statement and Property Review For the fi rst time in over three years the level of tenant enquiries for commercial property in the Thames Valley has marginally improved. Dear shareholder For the first time in over three years the level of tenant enquiries for commercial property in the Thames Valley has marginally improved. This does not necessarily herald any material increase in rental levels. Shareholders should remember that rents have fallen by as much as 50% in certain locations and any recovery will be from these very low levels. Recent lettings of new grade A office space in key Thames Valley locations have seen a reduction in tenant incentives, but new lettings still tend to be for shorter periods usually up to 10 years and, more often, with a break at the fifth year. This will restrict any future increases in investment values. Tenant demand and new lettings have primarily been focused towards the west of London rather than the Western Corridor where availability of second hand office space remains high. It is encouraging to note the increased activity in the City and West End property market but it will be some time before these are mirrored in the Thames Valley. Commercial property investment values have marginally improved over the year. Private and institutional investors remain keen to invest in commercial property but, as always, location, strength of covenant and length of lease are critical factors. Any further improvement in values will be highly dependent on the general economic climate, continuing low level of interest rates and the availability of finance. The majority of new commercial development schemes in the Thames Valley remain on hold. Planning permission is granted for commencement of a development within a three year period otherwise that permission requires renewal. The cost of preparing a planning application continues to rise with higher infrastructure contributions and additional bureaucracy, despite central government’s wish to streamline the process. The renewal of a planning permission is not an automatic process as changes in policy by the local authority and central government issues can occur. In the current uncertain environment businesses are still reluctant to commit to future expansion. Until sustained confidence returns to the business community rental levels are unlikely to see any major recovery. Residential values in Surrey and Berkshire have remained unchanged over the year. The lack of good quality new and existing housing stock has led to selective increases in some locations. Mortgage finance remains difficult to obtain as many first time buyers are unable to satisfy the increasingly strict criteria set by regulators and lenders. I do not foresee a recovery in residential property values in the short term. Residential rental levels have also remained static throughout the year. Enquiries have increased over the last few months but not sufficient to generate any material uplift in the short term. Financial For the year to 30 September 2010 the group profit before tax was £0.5m (2009: loss £0.7m). This figure includes a small revaluation deficit of £0.03m (2009: £0.6m) in respect of the group and a loss of £0.64m (2009: £1.02m) in respect of our after tax share of Campmoss Property Company Limited, our 47.62% jointly controlled entity. Revenue totalled £0.79m (2009: £1.15m) including gross rental income of £0.59m (2009: £0.56m). Profit on sales of investments during the year amounted to £0.52m (2009: £0.06m). The group’s share of the revenue of Campmoss amounted to £1.29m (2009: £1.08m) including gross rental income of £0.97m (2009: £0.80m). These latter figures are not included in group revenue. The profit after tax attributable to shareholders for the financial year, amounted to £0.31m (2009: loss £0.92m) and the earnings per share was 20.9p (2009: loss 57.7p). At the year end, the company’s commercial and residential investment portfolio was valued by Cushman & Wakefield LLP and Nevin & Wright respectively and totalled £4m (2009: £4m). This value excludes own use freehold property, which is included under property, plant and equipment in the balance sheet and which is held at valuation, together with property under development or refurbishment and held for re-sale which is held as stock at the lower of cost or market value. At the year end, stock represented commercial property at The Windsor Business Centre. The group’s property portfolio under management at the year end, including the Campmoss investment and development portfolio, was valued at £29.46m (2009: £31.1m). The company’s share of the net assets of Campmoss amounted to £5.8m (2009: £6.5m). Net assets at 30 September 2010 were £15.1m (2009: £16.8m) equivalent to 1,129p per share (2009: 1,065p) an increase of 6% over the year (2009: decrease 3.6%). The group, including Campmoss, has adequate financial facilities and operating resources to complete the current refurbishment and building programme. Cash balances held by the company are placed on short term deposit. At the year end the company had nil gearing (2009: nil). During the year the company purchased and cancelled 236,000 ordinary shares for a total consideration of £1.8m. Your directors are proposing the annual renewal of their authority to acquire shares and of the approval of the Rule 9 waiver. Both will be included in the resolutions to be placed before shareholders at the Annual General Meeting and General Meeting respectively to be held on 13 January 2011. Full details of the Rule 9 waiver are set out in the document accompanying this report and are also on the company’s website. In addition, as special business at the Annual General Meeting, a resolution will be proposed to adopt new Articles of Association. Details are given in the Report of the Directors on page 9. 3 20039.04CARDIFFP.indd 3 20039.04CARDIFFP.indd 3 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Chairman’s Statement and Property Review continued The majority of new commercial development schemes in the Thames Valley remain on hold. Dividend per share pence Net assets per share pence Profi t/(loss) before tax £’000 Earnings/(loss) per share pence 2010 2009 2008 2007 2006 12.30 12.30 12.30 11.25 10.05 1,129 500 20.9 1,065 (656) 1,015 (1,541) (57.7) (90.2) 1,189 1,475 74.5 1,123 2,549 137.6 Dividend The directors are recommending a final dividend of 9p per share (2009: 9p) making an unchanged total dividend for the year of 12.3p (2009: 12.3p). The final dividend will be paid on 10 February 2011 to shareholders on the register at 21 January 2011. Investment and development portfolio The group’s investment portfolio continues to be primarily located to the west of London, close to Heathrow Airport and in Surrey and Berkshire. The Maidenhead Enterprise Centre, comprises six business units totalling 14,000 sq ft with industrial or storage use on the ground floor and offices on the first floor. During the year, two further lettings were completed but two units remain vacant. Given that these are ideal for new and small businesses the level of take up has been very disappointing. At Heritage Court, Egham, one retail unit was vacated following a lease surrender and has now been re-let at a slightly higher rent. The remaining three retail units are all let on a medium term basis. During the first half of the year the freehold of one of our two houses in Egham was sold. The remaining freehold house is let on an Assured Shorthold Tenancy Agreement. At The White House, Egham, the investment comprises five ground floor retail units with offices above. Negotiations to grant new leases are currently in hand with all tenants, as previously agreed long term leases now only have between two and three years until expiry. During the year, specific interim dilapidation works were agreed and have now been completed. At The Windsor Business Centre, which consists of four business units totalling 9,500 sq ft, all units are let. Campmoss Property Company Limited The company retains freehold office, industrial and residential property in Maidenhead, Bracknell, Woking, Worplesdon and Slough. At Tangley Place, Worplesdon, planning permission for a 92 bed care home was granted last year and discussions with a prospective tenant are currently in hand. The proposed new care home totals approximately 42,000 sq ft and it is the company’s intention to secure a tenant before commencing construction. Discussions are also currently in hand with a view to securing appropriate finance. At The Priory, Burnham, the office building totalling 26,000 sq ft is fully let on short and medium term leases. At Bracknell, the various freehold properties in Market Street are included as part of the Bracknell Town Centre Redevelopment Scheme. The outline planning consent for this major scheme was recently renewed. Detailed discussions with the Local Authority have taken place over the last few years for various office, retail and residential schemes, as well as an agreement for a land swap and re-housing of the local primary care trust. The recent surrender of a lease at one of these freehold properties was effected in expectation of completing an agreement with the local authority, but, as a result of recent government cuts, plans have now been curtailed. The cost of the surrender has been written off in the Campmoss accounts. It is unlikely that any major development of these properties will take place over the next few years and, therefore, a refurbishment programme is now in hand which will allow all of our properties to be let on a short term basis. A number of pre-lettings have already been agreed for the retail units. 4 20039.04CARDIFFP.indd 4 20039.04CARDIFFP.indd 4 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com At the Brickfields Estate, Kiln Lane, Bracknell, four storage units were created on the lower ground floor level. The development now comprises sixteen business units and one office unit totalling 35,000 sq ft. Two units are vacant. At Clivemont House and Highway House, Maidenhead, both development sites retain planning permission for Grade A office schemes totalling just under 100,000 sq ft. Works to improve the access at Highway House are continuing but the Campmoss board’s policy is to seek either a full or partial pre-letting before commencing any development scheme. At Datchet Meadows, Slough, the development comprises 37, one, two and three bedroom apartments. All units are available for sale but in the meantime the decision to let the apartments on Assured Shorthold Tenancy Agreements has proved successful. At the year end 30 apartments were let, 5 sold and 2 vacant. Since the year end a further 3 apartments have been sold. Quoted investments At the year end the company’s small equity portfolio includes holdings in ImmuPharma, Tribal Group and General Industries. During the year part of the portfolio was sold realising a profit of £0.52m. I remain a director of General Industries quoted on the PLUS market. Management and staff I would like to take this opportunity of thanking our small management team, joint venture partner and fellow board members for their effort and support during the year. Shareholders telephone dealing service The company continues to offer its free share sale service to those shareholders who wish to dispose of holdings of 1,000 shares or less. This facility is provided by our registrars, Computershare Investor Services Plc, who can be contacted on 0870 703 0084. Shareholders should be aware that this service should not be construed as an encouragement to buy or sell the company’s shares. If in any doubt shareholders should contact their own financial advisors. Outlook During the year a number of new commercial property and investment projects were considered but the eventual asking prices were higher than your directors’ valuation and therefore no transactions were completed. Recent government measures will herald a further difficult period in the property market and it will be important for the group to professionally manage its existing tenant base and where possible create value by new lettings. The group, including Campmoss, has a number of existing projects to negotiate and complete. These will take some time to come through but should enhance the value of the investment portfolio. I look forward to reporting to you further at the half year. J Richard Wollenberg Chairman 24 November 2010. 20039.04CARDIFFP.indd 5 20039.04CARDIFFP.indd 5 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 5 The Cardiff Property plc Annual Report 2010 Financial Review Understanding our business The group specialises in property investment and development in the Thames Valley. The total portfolio under management, including our 47.62% jointly controlled entity, Campmoss Property Company Limited, is currently valued at in excess of £29m and is primarily located to the west of London, close to Heathrow Airport and in Surrey and Berkshire and comprises a mix of high grade office developments, industrial and commercial units plus residential properties developed for sale. The group’s methodology is to acquire sites which, generally, have difficult planning considerations and use its expertise to add value by achieving planning and developing out the sites. The group’s strategy is to grow through active property management and rapid response to opportunities as they arise and is focused on the long term. The year under review has again been challenging, but the group’s underlying profitability remains strong. In line with the market place the group’s property portfolio has continued to suffer a decline in value and, as a result, under IFRS rules the reduction in the value of the portfolio, both in respect of the company and our share of Campmoss, has been taken to the Consolidated Income Statement. Eliminating the effect of the portfolio revaluation, the company returned a net profit before tax of £1,173,000 (2009: £941,000) and our share of the after tax profits of Campmoss was £239,000 (2009: £193,000). Income statement Revenue amounted to £793,000 (2009: £1,153,000). This can be analysed as: Gross rents receivable Sales of development properties Total turnover 2010 £’000 595 198 793 2009 £’000 561 592 1,153 In the year to 30 September 2010 the group sold one residential property in Egham. This was included in revenue as sales of development properties. Sales of investment properties are treated as disposals of non-current assets and only the gain or loss on sale as measured against the valuation carried in the balance sheet is reflected in the income statement. No such sales were made during either year. The profit before tax was £500,000 (2009: loss £656,000) reflecting valuation deficits on investment properties in both the group and Campmoss. These results relate entirely to continuing activities. There were no acquisitions or disposals of businesses in either year. Earnings per share is 20.9p (2009: loss 57.7p). The effectiveness of the group’s strategy is reflected in its performance over recent years. In the five years from 30 September 2004 net assets increased from 895p per share to 1,065p per share at 30 September 2009 despite the impact of IFRS and the economic downturn causing a slump in property prices. A further increase of 6% to 1,129p was recorded in the current year. The group benefits from substantial cash deposits and ongoing profitability. Dividend increased from 8.0p per share to 12.3p per share over that same period and, for the current year, has been maintained at 12.3p per share. Your board has again obtained independent valuations of the property portfolio (excluding those held by Campmoss which are based on directors’ valuations). These external valuations result in a decrease in the value of the group’s commercial portfolio, including the group’s offices in Egham, of £50,000 (2009: £560,000) and an increase in the residential portfolio of £20,000 (2009: decrease £15,000). The net decrease of £30,000 (2009: £575,000) has been taken to the income statement in accordance with IFRS. Going forward in the short term, the group is continuing to market its industrial development known as The Maidenhead Enterprise Centre and Campmoss continues its marketing of the residential development at Datchet Meadows, Slough. For the longer term the group is well placed to take advantage of any upturn in the property market, having substantial cash deposits giving it the ability to react quickly to opportunities as they arise. In addition, Campmoss has a substantial development portfolio at Maidenhead, where planning consents for two office developments were granted some time ago and at Guildford, following the grant of planning permission for a 92 bedroom care home. Potential retail, office and residential developments exist at Bracknell subject to securing planning permission. Balance sheet Total assets amount to: Investment properties Investment in jointly controlled entity Property, plant and equipment Other financial assets Deferred tax asset Stock Trade and other receivables Cash and cash equivalents Total 2010 £’000 3,995 5,804 195 220 23 668 2,802 2,088 15,795 2009 £’000 4,025 6,447 197 293 23 807 2,334 3,482 17,608 In accordance with IAS 16 the group’s owner occupied office building in Egham, valued at £190,000 on 30 September 2010 (2009: £190,000) is classified as property, plant and equipment rather than as an investment property. 6 20039.04CARDIFFP.indd 6 20039.04CARDIFFP.indd 6 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com During the year the company purchased and cancelled 236,000 (2009: 121,000) of its own shares at a cost of £1,778,997 (2009: £657,285). renegotiated a credit line due to the cost involved but has sufficient cash resources to complete the current development programme. The board will keep this position under review. The company may hold in treasury any of its own shares purchased. This gives the company the ability to reissue treasury shares and provides greater flexibility in the management of its capital base. Any shares purchased by the company not held in treasury will be cancelled and the number of shares in issue reduced accordingly. The company intends to continue its policy of purchasing its own shares, whether to be held in treasury or to be cancelled, and a resolution renewing the directors’ authority will be placed before the forthcoming Annual General Meeting. This authority will only be exercised in circumstances where the directors regard such purchases to be in the best interests of shareholders as a whole and is subject to the waiver under Rule 9 of the Takeover Code being approved by shareholders as set out in the document accompanying this report. Net assets were £15.1m (2009: £16.8m) equivalent to 1,129p per share (2009: 1,065p), an increase of 6% over the year. Property portfolio under management The total property portfolio under management represents the investment and development properties of the group and 100% of Campmoss and is made up as follows: Group Investment properties Own use freehold property Development properties (stock) Campmoss Investment properties Development properties (stock) Total 2010 £’000 3,995 190 668 19,250 5,352 29,455 Gearing at the year end was nil (2009: nil). Jointly controlled entity Our jointly controlled entity, Campmoss Property Company Limited, prepares its results under UK GAAP and these are summarised as follows: Turnover Profit before tax Net assets before net borrowing Net borrowing Gearing % 2010 £’000 2,701 673 20,012 7,824 64 2009 £’000 2,250 549 22,488 8,948 66 International Financial Reporting Standards (“IFRS”) Shareholders will note that IFRS continues to evolve and the corresponding volume of information presented in the annual report inevitably grows with it. The implementation of IFRS will continue for some time to come with a number of issues yet to be resolved by the various accounting standards bodies. As a result there is an ongoing programme refining the interpretations of the standards currently in operation. The company has elected to prepare its parent company financial statements in accordance with UK GAAP. Key performance indicators The key performance indicators used by the directors for monitoring the performance of the business are shown in the graphs on page 4 and the consolidated 5 year summary on page 47. Liquidity At the year end the group retained substantial cash deposits resulting from the sale of development properties during previous years. The group has not David A Whitaker FCA Finance director 24 November 2010 Analysis of Group Property Portfolio By Capital Value (including development properties) By Capital Value (excluding development properties) By Rental Income (excluding development properties) 12.0 8.0 22.3 57.7 17.6 10.0 1.1 71.3 17.2 8.2 0.8 n Office n Residential n Retail n Industrial 73.8 7 20039.04CARDIFFP.indd 7 20039.04CARDIFFP.indd 7 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Directors and Advisers Directors J Richard Wollenberg Chairman and Chief Executive David A Whitaker FCA Finance director Nigel D Jamieson BSc, MRICS, FCSI Independent non-executive director Secretary David A Whitaker FCA Head office 56 Station Road, Egham TW20 9LF Telephone: 01784 437444 Fax: 01784 439157 E-mail: webmaster@cardiff-property.com Web: www.cardiff-property.com Registered office 3 Assembly Square, Britannia Quay, Cardiff Bay CF10 4AX Registered number 22705 J Richard Wollenberg (aged 62) Chairman and chief executive Was appointed a director of the company in 1980, became chief executive in 1981 and chairman in 1989. Mr Wollenberg has over 30 years’ experience in property investment and development and has been actively involved in a number of corporate acquisitions and flotations. He is an executive director of Campmoss Property Company Limited and General Industries Plc, which is quoted on PLUS Markets. David A Whitaker FCA (aged 61) Finance director Was appointed a director and secretary of the company in 1997. He is a Chartered Accountant and brings a wealth of experience of public companies. He also has extensive experience in contracting from a successful career in cable television. Nigel D Jamieson BSc, MRICS, FCSI (aged 60) Independent non-executive director Was appointed to the board as a non-executive director in 1991 and is chairman of the company’s audit and remuneration committees. He is a Chartered Surveyor with over 25 years’ experience of the UK property market both as a general practice surveyor and as an investment analyst. He is an executive director of several independent property investment companies active in the London area and acts as an independent consultant to private clients on a range of property related matters. 8 Auditors KPMG Audit Plc Chartered Accountants 3 Assembly Square, Britannia Quay, Cardiff Bay CF10 4AX Stockbrokers and financial advisers Arbuthnot Securities Limited Arbuthnot House, 20 Ropemaker Street, London EC2Y 9AR Bankers HSBC Bank Plc 3 Rivergate, Bristol BS1 6ER Solicitors Morgan Cole Bradley Court, Park Place, Cardiff CF10 3DR Registrar and transfer office Computershare Investor Services Plc PO Box 82, The Pavilions, Bridgwater Road, Bristol BS99 7NH Telephone: 0870 702 0001 Dealing line: 0870 703 0084 Non-executive director of wholly owned subsidiary First Choice Estates plc Derek M Joseph BCom, FCIS, MIMC, MBIM (aged 60) Is a consultant and leading authority on the financing of affordable housing and managing editor of Social Housing magazine. He was previously managing director of HACAS Group Ltd, the leading housing association and local authority housing consultancy, now part of the Tribal Group Plc. He is a non-executive director of a number of social housing development companies, an executive director of a group of companies holding and managing residential and commercial properties and of a quoted company specialising in enterprise development. He advises UK government departments and foreign governments on housing strategy. He is also a non-executive director of General Industries Plc. 20039.04CARDIFFP.indd 8 20039.04CARDIFFP.indd 8 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Report of the Directors The directors submit their annual report and the audited financial statements for the year ended 30 September 2010. No director has any interest in the share capital of any other group company. There were no changes in the directors’ shareholdings as stated above between 1 October 2010 and 24 November 2010. Results The results of the group for the year are set out in the audited financial statements on pages 18 to 37. Dividends The directors recommend a final dividend for the year of 9.0p per share (2009: 9.0p) payable on 10 February 2011. The total dividend paid and proposed in respect of the year, including the interim dividend of 3.3p per share, amounts to 12.3p per share (2009: 12.3p). Principal activity and enhanced business review The principal activity of the group during the year continued to be property investment and development. The Companies Act 2006 requires the directors’ report to include a business review. Certain information that fulfils these requirements and those of the Transparency Rules which requires a management report can be found in the Chairman’s Statement and property review and the financial review on pages 3 to 7. A description of corporate social responsibility activities is included in this report. There are no persons with whom the company has contractual or other arrangements which are essential to the business of the company other than those included in the related party disclosures in note 27 on page 35. Directors The current directors of the company and the non-executive director of a wholly owned subsidiary are listed on page 8. All served throughout the financial year. In accordance with the company’s articles of association, Mr Jamieson will retire by rotation at the Annual General Meeting and, being eligible, will offer himself for re-election. Directors’ interests Directors’ and their immediate families’ interests in the ordinary shares of the company were as follows: N D Jamieson D A Whitaker J R Wollenberg At 30 September At 1 October 2010 2009 Beneficial Beneficial 1,500 1,500 7,000 7,000 561,298 561,298 At 30 September 2010 Mr Wollenberg held 25,000 (2009: 25,000) ordinary shares of £1 each in Campmoss Property Company Limited, a jointly controlled entity, representing 2.38% of the issued share capital of that company. Directors’ options No director held options at 30 September 2010 (2009: nil). Substantial shareholdings In addition to one director referred to above who holds 41.9%, the company has been notified of the following holdings of 3% or more in the share capital of the company at 24 November 2010: Gartmore Fledgling Trust Plc Holdings 55,000 Percentage 4.1 Articles of Association As special business at the Annual General Meeting, a resolution will be proposed to adopt new Articles of Association. The coming fully into law of the Companies Act 2006 has meant that many references in the current Articles are outdated. Whilst this in itself does not require a revision, your directors felt that this was an appropriate time to review the document and take the opportunity to include some features which have become available in recent years and which the current Articles do not permit. The majority of the detail is taken from the model articles contained within the Companies Act 2006 itself. The additions are: the ability to communicate with shareholders electronically, where they specifically agree; and to permit the company’s registrars to seal share certificates electronically. Copies of the proposed Articles can be obtained by contacting the company in writing at 56 Station Road, Egham TW20 9LF, by email at webmaster@cardiff-property.com or can be found on the company’s website at www.cardiff-property.com. Allotment of shares As special business at the Annual General Meeting, a resolution will be proposed to renew the power of your directors to allot equity securities, pursuant to section 551 of the Companies Act 2006, such power being limited to one-third of the issued share capital of the company. This authority may be renewed for five years but, in common with modern corporate governance practice, it is your directors’ intention that the resolution be limited to one year and that its renewal be proposed at each Annual General Meeting. 9 20039.04CARDIFFP.indd 9 20039.04CARDIFFP.indd 9 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Report of the Directors continued Pre-emption rights As special business at the Annual General Meeting a resolution will be proposed to renew for a further year the power of your directors to allot equity securities for cash without first offering such securities to existing shareholders. The aggregate nominal amount of equity securities which may be allotted in this way shall not exceed £13,390, representing 5% of the present issued ordinary share capital of the company. Supplier payment policy Whilst the group does not follow any standard code, it is its policy to negotiate terms with all its suppliers and to ensure that they know the terms on which payment will take place when the business is agreed. It is our policy to abide by these terms. In most instances this requires payment within 30 days of the date of invoice. The number of days’ purchases outstanding at the year end was 9 (company: 9 days). Purchase of own shares At the Annual General Meeting held on 15 January 2010, authority was renewed empowering your directors to make market purchases of up to 236,093 of the company’s own ordinary shares of 20p each. Under that authority your directors made market purchases of 236,000 shares (nominal value £47,200) in May 2010 representing 14.98% of the issued share capital at 15 January 2010. These shares were purchased for an aggregate value of £1,778,997 and cancelled. The number of shares in issue following these transactions was 1,339,007. The existing authority for the company to purchase its own shares expires at the conclusion of the Annual General Meeting to be held on 13 January 2011. The directors wish to renew the authority and consent is therefore sought to resolution 8 set out in the Notice of Meeting on page 44 authorising the directors to purchase up to 200,717 ordinary shares of 20p each (representing 14.99% of the present issued share capital), at a minimum price of 20p and a maximum price equal to 105% of the average of the middle market quotations for the ordinary shares of the company as derived from the Daily Official List of The London Stock Exchange for the ten business days before the relevant purchase is made. The authority will expire at the conclusion of the Annual General Meeting in 2012 and it is your directors’ intention that a resolution for its renewal will be proposed at each succeeding Annual General Meeting. The authority will only be exercised when the directors are satisfied that it is in the interests of the company so to do. The company may hold in treasury any of its own shares purchased under this authority. This would give the company the ability to reissue treasury shares and provides greater flexibility in the management of its capital base. Any shares purchased by the company not held in treasury will be cancelled and the number of shares in issue reduced accordingly. Donations The company made charitable donations of £100 (2009: £25) during the year. There were no political donations made in either this year or last. Auditor A resolution for the reappointment of KPMG Audit Plc as auditor of the company and authorising the directors to determine its remuneration is to be proposed at the forthcoming Annual General Meeting. Provision of information to auditors The directors who held office at the date of approval of this directors’ report confirm that, as far as they are each aware, there is no relevant audit information of which the company’s auditors are unaware; and each director has taken all the steps that he ought to have taken as a director to make himself aware of any relevant audit information and to establish that the company’s auditors are aware of that information. Corporate social responsibility Through the group’s acquisition, development and management of commercial and residential property, we aim to conduct our business with honesty, integrity and openness, respecting human rights and the interests of our shareholders and employees. We aim to provide timely, regular and reliable information on the business to all our shareholders and conduct our operations to the highest standards. We strive to create a safe and healthy working environment for the wellbeing of our staff and create a trusting and respectful environment, where all members of staff are encouraged to feel responsible for the reputation and performance of the company. We continue to establish a diverse and dynamic workforce with team players who have the experience and knowledge of the business operations and markets in which we operate. Through maintaining good communications, members of staff are encouraged to realise the objectives of the company and their own potential. 10 20039.04CARDIFFP.indd 10 20039.04CARDIFFP.indd 10 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Corporate environmental responsibility The group’s policy is to minimise the risk of any adverse affect on the environment associated with its development activities with a thoughtful consideration of such key areas as energy use, pollution, transport, land use, ecology, renewable resources, health and wellbeing. The group also aims to ensure that its contractors meet with their legislative and regulatory requirements and that codes of best practice are met and exceeded. The group is committed to maintaining high environmental standards in all its operations and to minimise the impact of its activities on the surrounding environment. The nature of the work that we are involved in means that the group has an opportunity, not only to minimise the negative impact on the environment but also to enhance and improve the environment in which we all live and work. Directors and officers indemnity insurance The directors of the company are covered to the amount of £500,000 in each loss per policy period, with a sub-limit of £250,000 in respect of defence costs for pollution. Takeovers Directive Details of the company’s share capital and share options are given in notes 20 and 19 respectively. There are no restrictions on transfer or limitations on the holding of the ordinary shares. None of the shares carry any special rights with regard to the control of the company. There are no known arrangements under which the financial rights are held by a person other than the holder and no known agreements or restrictions on share transfers and voting rights. As far as the company is aware there are no persons with significant direct or indirect holdings other than the director and other significant shareholders as noted above. The provisions covering the appointment and replacement of directors are contained in the company’s articles, any changes to which require shareholder approval. There are no significant agreements to which the company is party that take effect, alter or terminate upon a change of control following a takeover bid and no agreements for compensation for loss of office or employment that become effective as a result of such a bid. 20039.04CARDIFFP.indd 11 20039.04CARDIFFP.indd 11 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 11 The Cardiff Property plc Annual Report 2010 Corporate Governance The board is committed to maintaining appropriate standards of corporate governance. The statement below, together with the report on directors’ remuneration on pages 15 to 16, explains how the company has applied the principles set out in The 2008 Combined Code on Corporate Governance (“the Combined Code”) issued by the Financial Reporting Council and contains the information required by Section 7 of the Financial Services Authority Disclosure and Transparency Rules. The UK Corporate Governance Code issued in June 2010, which replaces the Combined Code, is applicable for financial years commencing on or after 29 June 2010 and will, therefore, apply to the company from 1 October 2010. Board of directors The board currently consists of two executive directors and one independent non-executive director. It meets regularly with senior staff throughout the year to discuss key issues and to monitor the overall performance of the group. The board has a formal schedule of matters reserved for its decision. The board met five times during the year. The board, led by the independent non-executive director, evaluates the annual performance of the board and the chairman. A framework for the evaluation process has been agreed and the findings arising from the process discussed with the board. The board views the non-executive director as independent of the board, notwithstanding his tenure being in excess of 10 years, due to the range and depth of his external commitments and experience in the property sector. Audit committee The audit committee, which is chaired by the independent non-executive director, Nigel Jamieson, comprises all board members. The committee meets with the auditors at least once a year to consider the results, internal procedures and controls and matters raised by the auditors. The audit committee met once during the year. The audit committee considers auditor independence and objectivity and the effectiveness of the audit process. It also considers the nature and extent of the non-audit services supplied by the auditors reviewing the ratio of audit to non-audit fees. At least one of the members has relevant recent financial experience. Remuneration committee The remuneration committee also consists of all board members and is chaired by Nigel Jamieson. It meets when required to consider all aspects of directors’ and staff remuneration, share options and service contracts. The remuneration committee met once during the year. Compliance statement The company has, other than where stated below, complied fully with the provisions set out in section 1 of the Combined Code, during the year: l l l l the chairman is also the chief executive; a nominations committee has not been established; the audit committee consists of all board members, which includes one non-executive director (the Combined Code recommends that the audit committee should comprise at least three, or in the case of smaller companies, two non-executive directors); and the remuneration committee also consists of all board members (the Combined Code recommends that the remuneration committee should comprise solely of non-executive directors). The directors consider this structure to be a practical solution bearing in mind the company’s size and needs. However, it is intended to review this issue as the group develops. The Combined Code requires that the directors review the effectiveness of all internal controls, not only internal financial controls. This extends the requirement in respect of internal financial controls to cover all controls including financial, operational, compliance and risk management. The company has procedures established which enable it to comply with the requirements of the Combined Code in relation to internal controls. Internal control The directors confirm that they have reviewed the effectiveness of the group’s system of internal control for identifying, evaluating and managing the significant risks faced by the group and they acknowledge their responsibility for that system. Such a system is designed to manage risk and can, however, only provide reasonable but not absolute assurance against material misstatement or loss. The size of the group and the small number of employees necessarily involves the executive directors closely in the day-to-day running of the group’s affairs. This has the advantage of the executive directors becoming closely involved with all transactions and risk assessments. Conversely, the board is aware that its size also means that the division of functions to provide normal internal control criteria is problematic. The board believes, however, that its close involvement with the day-to-day management of the group eliminates, as far as possible, the risks inherent in its small size. 12 20039.04CARDIFFP.indd 12 20039.04CARDIFFP.indd 12 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Key features of the system of internal control include: strategic planning – the board considers the group’s position in respect of its marketplace and likely trends in that marketplace which will necessitate a change or adjustment to that position; investment appraisal and monitoring – all capital projects, contracts, business and property holdings and acquisitions are reviewed in detail and approved by the chief executive or, if of a significant size, by the whole board; and l l l Relations with shareholders Presentations are given to institutional investors by the chairman when requested, normally following the publication of the half year and full year results, when interim and annual reports are delivered to all shareholders. The results of meetings with investors, media and analysts are discussed with board members to assist them in understanding the views of investors and others. All directors attend the Annual General Meeting at which they have the opportunity to meet with shareholders. financial monitoring – cash flow and capital expenditure are closely monitored and key financial information is reviewed by the board on a regular basis. Going concern The directors have followed the guidance issued in making their statement on going concern. The board considers that there is an ongoing process for identifying, evaluating and managing the significant risks facing the group that has been in place during the year, which is regularly reviewed and accords with the Turnbull guidance. After making enquiries the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Internal financial control Financial controls have been established so as to provide safeguards against unauthorised use or disposition of the assets, to maintain proper accounting records and to provide reliable financial information for internal use. Key financial controls include: l l l l l the maintenance of proper records; a schedule of matters reserved for the approval of the board; evaluation, approval procedures and risk assessment for acquisitions and disposals and for major capital expenditure; regular reporting and monitoring of development projects; and close involvement of the chief executive in the day-to-day operational matters of the group. The directors consider the size of the group and the close involvement of executive directors in the day-to-day operations makes the maintenance of an internal audit function unnecessary. The directors will continue to monitor this situation. Registered office: 3 Assembly Square Britannia Quay Cardiff Bay CF10 4AX 24 November 2010 By order of the board David A Whitaker FCA Secretary 20039.04CARDIFFP.indd 13 20039.04CARDIFFP.indd 13 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 13 The Cardiff Property plc Annual Report 2010 Statement of Directors’ Responsibilities in respect of the annual report and the fi nancial statements The directors are responsible for preparing the Annual Report and the group and parent company financial statements in accordance with applicable law and regulations. Under applicable law and regulations, the directors are also responsible for preparing a Directors’ Report, Directors’ Remuneration Report and Corporate Governance Statement that complies with that law and those regulations. Company law requires the directors to prepare group and parent company financial statements for each financial year. Under that law they are required to prepare the group financial statements in accordance with IFRSs as adopted by the EU and applicable law and have elected to prepare the parent company financial statements in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice). The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. Responsibility statement The directors confirm that to the best of their knowledge: The financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities and financial position and profit or loss of the company and the undertakings included in the consolidation taken as a whole; and The directors’ report includes a fair view of the development and performance of the business and the position of the company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face. J Richard Wollenberg David A Whitaker FCA Chairman Finance director 24 November 2010 Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company and of their profit or loss for that period. In preparing each of the group and parent company financial statements, the directors are required to: l select suitable accounting policies and then apply them consistently; l make judgements and estimates that are reasonable and prudent; l l l l l for the group financial statements, state whether they have been prepared in accordance with IFRSs as adopted by the EU; for the parent company financial statements, state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the parent company financial statements; and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and the parent company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the parent company and enable them to ensure that its financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the group and to prevent and detect fraud and other irregularities. 14 20039.04CARDIFFP.indd 14 20039.04CARDIFFP.indd 14 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Remuneration Report Composition of the remuneration committee Nigel D Jamieson independent non-executive director, David A Whitaker J Richard Wollenberg chairman of the committee executive director executive director Remuneration policy is a matter for the board as a whole. The remuneration committee works within the agreed policy to set individual remuneration levels, although the executive directors do not participate in decisions regarding their own remuneration. The members of the remuneration committee have access to professional advice at the company’s expense, if necessary, in order to carry out their duties. No such advice was sought during the year. All members served throughout the year. Compliance In setting the company’s remuneration policy for directors, the remuneration committee has given full consideration to the best practice provisions annexed to The Financial Services Authority Listing Rules and the report has been prepared in accordance with Chapter 6 of the Companies Act 2006 and the Directors’ Remuneration Report Regulations 2002. Remuneration policies The remuneration policy is designed to attract, retain and motivate executive directors and senior management of a high calibre with a view to encouraging commitment to the development of the group and for long term enhancement of shareholder value. Remuneration packages take into account individual performance and the remuneration for similar jobs in other comparable companies where such companies can be identified. The committee believes that share ownership by executive directors and senior staff strengthens the link between their personal interests and those of shareholders. The main components of executive directors’ remuneration are: l l basic salary/fee — reviewed annually; annual performance bonus — members of staff (excluding directors) are eligible to participate in the company’s discretionary bonus scheme. Mr Wollenberg is eligible to receive a sum equal to 2.5 times the percentage increase in net asset value per share based upon current salary up to a maximum of 50% of that salary. Mr Whitaker is eligible to receive a sum equal to the percentage increase in net asset value per share based upon the current fee charged to the company up to a maximum of 50% of that fee; l l l taxable benefits — provision of health care for Mr Wollenberg; pension benefits — the company has no formal pension scheme. Annual contributions are made to Mr Wollenberg’s personal pension scheme currently at the rate of 20% (2009: 20%) of salary and bonuses; and share options — grants under the company’s approved share option scheme (approved by shareholders in general meeting) are set so that the aggregate option exercise price for each recipient may not be greater than four times annual salary and such grants are phased. Grants under the unapproved share option scheme (approved by shareholders in general meeting) are made by the remuneration committee upon the achievement of specified performance criteria. The criteria applicable to both schemes were chosen as being those most likely to provide enhanced shareholder value from the performance of executives. They are: l l on grant of an option, an increase in the average of the previous three years earnings per share of at least 3% more than the corresponding increase in the Retail Price Index over the same period; and on exercise of an option, an increase in the average of the previous three years net asset value per share of at least 3% more than the corresponding increase in the FT Real Estate Index over the same period. It is intended that these policies will be continued for the next year and subsequent years. 20039.04CARDIFFP.indd 15 20039.04CARDIFFP.indd 15 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 15 The Cardiff Property plc Annual Report 2010 Remuneration Report continued 250 200 150 100 50 0 Oct 05 Apr 06 Oct 06 Apr 07 Oct 07 Apr 08 Oct 08 Apr 09 Oct 09 Apr 10 Oct 10 Cardiff Property (Total Return) FTSE Small Cap (Total Return) FTSE Real Estate (Total Return) Source: Datastream A graph showing the company’s total shareholder return relative to the FTSE Real Estate and FTSE Small Cap Indices is reproduced above. Total shareholder return is calculated to show the theoretical growth in the value of a shareholding over a specified period, assuming that dividends are reinvested to purchase additional shares. Company performance graphs are contained in the Chairman’s Statement on page 4. Directors’ remuneration and director’s options subject to audit Particulars of directors’ remuneration, including pensions and director’s options which, under the Companies Act 2006 are required to be audited, are given in note 7 to the financial statements on page 27 and in the report of the directors on page 9. Service contracts Mr Wollenberg has a service contract for a three-year rolling term. In the opinion of the committee the notice period is necessary in order to secure Mr Wollenberg’s services at the current terms of his employment. External appointments Executive directors are allowed to accept external appointments with the consent of the board, as long as these are not likely to lead to conflicts of interest. Executive directors are allowed to retain the fees paid. Mr Whitaker’s services are provided by Netpage Communications Limited, a company controlled by him, with whom the company has a service contract which can be terminated by either party upon giving three months’ notice in writing. Remuneration of non-executive director The remuneration of the non-executive director is decided by the board based upon comparable market levels. The non-executive director is not eligible for any other benefits. His services can be terminated by either party upon giving three months’ notice in writing. The remuneration report was approved by the board on 24 November 2010 and signed on its behalf by: Nigel D Jamieson BSc, MRICS, FCSI Chairman of The Remuneration Committee 16 20039.04CARDIFFP.indd 16 20039.04CARDIFFP.indd 16 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Independent Auditors’ Report KPMG Audit Plc Chartered Accountants 3 Assembly Square Britannia Quay Cardiff Bay CF10 4AX United Kingdom Independent auditors’ report to the members of The Cardiff Property Public Limited Company We have audited the financial statements of The Cardiff Property Public Limited Company for the year ended 30 September 2010 set out on pages 18 to 43. The financial reporting framework that has been applied in the preparation of the group financial statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the EU. The financial reporting framework that has been applied in the preparation of the parent company financial statements is applicable law and UK Accounting Standards (UK Generally Accepted Accounting Practice). This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members, as a body, for our audit work, for this report, or for the opinions we have formed. Respective responsibilities of directors and auditors As explained more fully in the Directors’ Responsibilities Statement set out on page 14, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s (APB’s) Ethical Standards for Auditors. Scope of the audit of the financial statements A description of the scope of an audit of financial statements is provided on the APB’s web-site at www.frc.org.uk/apb/scope/UKP. Opinion on financial statements In our opinion: l l the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30 September 2010 and of the group’s profit for the year then ended; the group financial statements have been properly prepared in accordance with IFRSs as adopted by the EU; l l the parent company financial statements have been properly prepared in accordance with UK Generally Accepted Accounting Practice; the financial statements have been prepared in accordance with the requirements of the Companies Act 2006; and, as regards the group financial statements, Article 4 of the IAS Regulation. Opinion on other matters prescribed by the Companies Act 2006 In our opinion: l l the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006; and the information given in the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements. Matters on which we are required to report by exception We have nothing to report in respect of the following: Under the Companies Act 2006 we are required to report to you if, in our opinion: l l l adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or the parent company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with the accounting records and returns; or certain disclosures of directors’ remuneration specified by law are not made; or l we have not received all the information and explanations we require for our audit. Under the Listing Rules we are required to review: l l the directors’ statement, set out on page 13, in relation to going concern; and the part of the Corporate Governance Statement relating to the company’s compliance with the nine provisions of the June 2008 Combined Code specified for our review. KA Maguire Statutory Senior Auditor for and on behalf of KPMG Audit Plc Statutory Auditor Chartered Accountants 24 November 2010 17 20039.04CARDIFFP.indd 17 20039.04CARDIFFP.indd 17 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Consolidated Income Statement for the year ended 30 September 2010 Revenue Cost of sales Gross profit Administrative expenses Other operating income Notes 3 Operating profit before gains/(losses) on investment properties and other investments 4 Profit on sale of property, plant and equipment Profit on sale of other investments Deficit on revaluation of investment properties Operating profit Financial income Share of results of jointly controlled entity Profit/(loss) before taxation Taxation Profit/(loss) for the financial year attributable to equity holders Earnings/(loss) per share on profit/(loss) for the financial year – pence Basic Diluted Dividends Final 2009 paid 9.0p (2008: 9.0p) Reduction in final dividend following purchase of own shares Interim 2010 paid 3.3p (2009: 3.3p) Final 2010 proposed 9.0p (2009: 9.0p) 11 5 13 3-7 8 24 9 9 2010 £’000 793 (120) 673 (420) 265 518 — 516 (30) 1,004 139 (643) 500 (190) 310 20.9 20.9 142 — 44 186 121 2009 £’000 1,153 (296) 857 (406) 257 708 1 55 (575) 189 177 (1,022) (656) (267) (923) (57.7) (57.7) 150 (9) 52 193 142 18 20039.04CARDIFFP.indd 18 20039.04CARDIFFP.indd 18 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Consolidated Balance Sheet at 30 September 2010 Notes £’000 £’000 £’000 £’000 2010 2009 Non-current assets Freehold investment properties Investment in jointly controlled entity Property, plant and equipment Other financial assets Deferred tax asset Current assets Stock and work in progress Trade and other receivables Cash and cash equivalents Total assets Current liabilities Corporation tax Trade and other payables Non-current liabilities Provisions Deferred tax liability Total liabilities Net assets Equity Called up share capital Share premium account Other reserves Investment property revaluation reserve Retained earnings Shareholders’ funds attributable to equity holders Net assets per share 807 2,334 3,482 (261) (445) (65) (69) 11 13 12 13 18 14 15 16 17 18 20 21 22 23 24 10 668 2,802 2,088 (194) (415) — (73) 3,995 5,804 195 220 23 10,237 5,558 15,795 (609) (73) (682) 15,113 268 5,076 2,385 (740) 8,124 15,113 1,129p These financial statements were approved by the board of directors on 24 November 2010 and were signed on its behalf by: J Richard Wollenberg Director 4,025 6,447 197 293 23 10,985 6,623 17,608 (706) (134) (840) 16,768 315 5,076 2,338 1,404 7,635 16,768 1,065p 19 20039.04CARDIFFP.indd 19 20039.04CARDIFFP.indd 19 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Consolidated Cash Flow Statement for the year ended 30 September 2010 Cash flows from operating activities Profit/(loss) for the year Adjustments for: Depreciation Financial income Share of loss of jointly controlled entity Profit on sale of other investments Profit on sale of property, plant and equipment Deficit on revaluation of investment properties Taxation Cash flows from operations before changes in working capital Decrease in stock (Increase)/decrease in trade and other receivables Decrease in trade and other payables Decrease in provisions Cash generated from operations Tax paid Net cash flows from operating activities Cash flows from investing activities Interest received Acquisition of investments and property, plant and equipment Proceeds on disposal of investments and property, plant and equipment Net cash flows from investing activities Cash flows from financing activities Exercise of options Purchase of own shares Dividends paid Net cash flows from financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year 2010 £’000 2009 £’000 310 (923) 3 (139) 643 (516) — 30 190 521 139 (468) (30) (65) 97 (253) (156) 139 (1) 589 727 — (1,779) (186) (1,965) (1,394) 3,482 2,088 3 (177) 1,022 (55) (1) 575 267 711 185 34 (39) — 891 (202) 689 177 (8) 83 252 136 (657) (193) (714) 227 3,255 3,482 20 20039.04CARDIFFP.indd 20 20039.04CARDIFFP.indd 20 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Other Primary Statements for the year ended 30 September 2010 Consolidated statement of comprehensive income and expense Profit/(loss) for the financial year Other items recognised directly in equity Net change in fair value of available for sale financial assets Expense recognised directly in equity Total comprehensive income and expense for the year attributable to the equity holders of the parent company Consolidated statement of changes in equity 2010 £’000 310 — — 2009 £’000 (923) (2) (2) 310 (925) At 1 October 2008 Loss for the year Other comprehensive income Transactions with equity holders Dividends Purchase of own shares New shares issued Total transactions with equity holders Transfer on revaluation of investment properties At 30 September 2009 Profit for the year Transactions with equity holders Dividends Purchase of own shares Total transactions with equity holders Transfer on revaluation of investment properties Transfer from investment property revaluation reserve At 30 September 2010 Share capital £’000 333 — — — (24) 6 (18) — 315 — — (47) (47) — — 268 Share Investment property premium Other revaluation Retained account reserves reserve earnings £’000 2,314 £’000 3,194 £’000 4,946 — — — — 130 130 — 5,076 — — — — — — — — — 24 — 24 — 2,338 — — 47 47 — — — — — — — — (1,790) 1,404 — — — — (912) (1,232) (740) £’000 7,620 (923) (2) (193) (657) — (850) 1,790 7,635 310 (186) (1,779) (1,965) 912 1,232 8,124 5,076 2,385 Total equity £’000 18,407 (923) (2) (193) (657) 136 (714) — 16,768 310 (186) (1,779) (1,965) — — 15,113 21 20039.04CARDIFFP.indd 21 20039.04CARDIFFP.indd 21 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements After making enquiries, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements. Basis of consolidation The group’s financial statements consolidate those of the company and its subsidiaries and equity account for the interest in the jointly controlled entity. Subsidiary companies are those entities under the control of the company, where control means the power to govern the financial and operating policies of the entity so as to obtain benefit from its activities. The results of subsidiary undertakings acquired or disposed of in the year are included in the consolidated income statement from the date control is obtained or up to the date when control is lost. Intra-group transactions are eliminated on consolidation. Jointly controlled entities are those in whose activities the group has joint control, established by contractual agreement and requiring unanimous consent for strategic financial and operating decisions. The group’s investment in the jointly controlled entity is accounted for using the equity method, hence the group’s share of the gains and losses of the jointly controlled entity is included in the consolidated income statement and its interest in the net assets is included in investments in the consolidated balance sheet. Use of estimates and judgement The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected. The key areas in which estimates have been used and the assumptions applied are in valuing investment properties (see note below) and in the calculating of provisions (note 17). 1 International Financial Reporting Standards The consolidated results for the year ended 30 September 2010 and 2009 are prepared by the group under applicable International Financial Reporting Standards adopted by the EU (“adopted IFRS”) and those parts of the Companies Act 2006 applicable to companies reporting under IFRS and have been incorporated into the principal accounting policies as set out in note 2. The company has elected to prepare its parent company financial statements in accordance with UK GAAP and these are presented on pages 38 to 43. 2 Accounting policies Basis of preparation The following principal accounting policies have been applied in dealing with items which are considered material in relation to the group’s financial statements. The financial statements have been prepared on the historical cost basis except that the following assets and liabilities are stated at their fair value: financial instruments classified as available for sale; investment properties; and own use freehold property. These accounting policies have been applied consistently across the group for the purposes of these consolidated financial statements. Going concern The financial statements have been prepared on a going concern basis, which assumes that the group will continue to meet its liabilities as they fall due. The group’s activities, together with the factors likely to affect its future development, performance and position are set out in the Chairman’s Statement on pages 3 to 5. The financial position of the group, its property portfolio under management, asset base, liquidity and key performance indicators are described in the Financial Review on pages 6 to 7. In addition, note 20 includes the group’s objectives, policies and processes for managing its capital and note 28, its financial risk management objectives and details of its exposures to credit risk, liquidity risk and market risk. The group has sufficient financial resources to enable it to continue to trade and to complete the current maintenance and development programme. As a consequence, the directors believe that the group is well placed to manage its business risks successfully despite the current uncertain economic outlook. 22 20039.04CARDIFFP.indd 22 20039.04CARDIFFP.indd 22 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 2 Accounting policies continued Investment properties Investment properties are properties which are held either to earn rental income or for capital appreciation or both. Investment properties are initially recognised at cost, including related transaction costs and annually revalued at fair value, with any change therein recognised in the income statement, and transferred to the investment property revaluation reserve in the balance sheet. An external, independent valuer, having an appropriate recognised professional qualification and recent experience in the location and category of property being valued, values the company portfolio each year. The directors of the jointly controlled entity value its portfolio each year. All valuations take into account yields on similar properties in the area, vacant space and covenant strength. Design, construction and management expenses together with interest incurred in respect of investment properties in the course of initial development are capitalised until the building is effectively completed and available for letting along with the costs directly attributable to the initial letting of newly developed properties. Thereafter they are charged to the income statement. Whilst under development such properties are classified either as inventory if being developed with a view to sale and are recorded at cost, or retained within investment properties and revalued at the year end and surpluses or deficits are recognised in equity. Proceeds from the sale of investment properties are not included in revenue, but in profit on sale of investment property. The profit or loss on disposal is calculated with reference to the carrying amount in the balance sheet. Purchases and sales of investment properties are accounted for when exchanged contracts become unconditional. Property, plant and equipment and depreciation Property is stated at fair value on the same basis as investment properties described above. Plant and equipment are stated at cost less accumulated depreciation and impairment losses. Provision is made for depreciation so as to write off their cost on a straight-line basis over their expected useful lives as follows: l property l motor vehicles — 50 years — 4 years l fixtures, fittings and equipment — 4 years Impairment The carrying amounts of the group’s assets, other than investment properties, own use freehold property and financial assets designated as available for sale which are measured at fair value, are reviewed at each balance sheet date to determine whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated and an impairment loss recognised where the recoverable amount is less than the carrying value of the asset. Any impairment losses are recognised in the income statement. Capitalisation of borrowing costs Net borrowing costs in respect of capital expenditure on acquisition, development or refurbishment of qualifying assets are capitalised. Interest is capitalised using the group’s weighted average cost of borrowing from the commencement of development work until the date of practical completion. The capitalisation is suspended if there are prolonged periods when development activity is interrupted. All other borrowing costs are recognised in the Income Statement in the period in which they are incurred. Stocks and work in progress Stocks, being properties under development intended for ultimate resale and properties held for sale, are stated at the lower of cost, including attributable overheads, and net realisable value. Revenue Revenue consists of rental income, earned under operating leases granted, from properties held for investment purposes, together with the proceeds from the sale of development properties. Sales of development property are recognised on the date of unconditional exchange of contracts or, if conditional, on the date that the conditions have been satisfied. Rental income is recognised in the income statement on a straight-line basis over the total lease period. Payments due on early terminations of lease agreements are recognised in the income statement within revenue. Financial assets Investments in equity securities are classified as assets available for sale and are stated at fair value with any resultant gain or loss being recognised in other comprehensive income. When these investments are derecognised the cumulative gain or loss previously recognised in equity is recognised in the income statement. 20039.04CARDIFFP.indd 23 20039.04CARDIFFP.indd 23 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 23 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued Taxation Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in the consolidated statement of comprehensive income and expense. Current tax is expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date and any adjustment to tax payable in respect of previous years. Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of goodwill; the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination; and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date. A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. IFRS The following adopted IFRSs were available for application by the group and have been applied in these financial statements: l IFRS 8 — Operating Segments, was effective for periods beginning on or after 1 January 2009. This IFRS introduces a management approach to segmental reporting under which the information reported would be that which management uses internally for evaluating the performance of operating segments. The group applied the amendment from 1 October 2009. 2 Accounting policies continued Trade and other receivables Trade and other receivables are stated at amortised cost less impairment. Cash and cash equivalents Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts, that are repayable on demand and form an integral part of the group’s cash management, are included as a component of cash and cash equivalents for the purpose only of the statement of cash flows. Equity Equity comprises issued share capital, share premium, other reserves, investment property revaluation reserve and retained earnings. Share based payments The share option programme allows group employees to acquire shares of the parent company; these awards are granted by the parent. The fair value of options granted is recognised as an employee expense on a straight-line basis over the vesting period with a corresponding increase in equity. The fair value is measured at the date of grant and spread over the period during which the employees become unconditionally entitled to the options using an option valuation model, taking into account the terms and conditions upon which options were granted and is dependant on factors such as exercise price, expected volatility, option price and risk free interest rate. The amount recognised as an expense is adjusted to reflect the actual number of share options that vest except where forfeiture is due only to share prices not achieving the threshold for vesting. Dividends Interim dividends are recorded in the financial statements when they are paid. Final dividends are recognised as a liability in the period in which they are approved by the company’s shareholders. Provisions A provision is recognised in the balance sheet when: the group has a present legal or constructive obligation as a result of a past event; it is probable that an outflow of economic benefit will be required to settle the obligation; and the outflow can be estimated reliably. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. 24 20039.04CARDIFFP.indd 24 20039.04CARDIFFP.indd 24 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 2 Accounting policies continued l l l l l l IAS 1 (Amendment) — Presentation of Financial Statements. A revised presentation was effective for periods beginning on or after 1 January 2009. The revised standard has impacted on the presentation of the group financial statements requiring that all items of income and expense (including those previously recognised through equity) are presented either in a single statement (a ‘statement of comprehensive income and expense’) or in two statements (a separate ‘income statement’ and ‘statement of comprehensive income and expense’). The group has adopted the latter option. The statement of changes in equity has been presented as a separate financial statement showing changes in equity for the period analysed between the total amounts attributable to owners of the parent and to non-controlling interests. IAS 23 – Borrowing Costs, was effective for periods beginning on or after 1 January 2009. It requires the capitalisation of borrowing costs directly attributable to the construction or production of qualifying assets. The amendment has not had a significant effect on the financial statements. IFRS 2 (Amendment) — Share Based Payments Vesting Conditions and Cancellations, was effective for periods beginning on or after 1 January 2009. The definition of vesting conditions has been amended to clarify that vesting conditions are limited to service and performance conditions. Other conditions are considered non-vesting conditions. Accounting guidance is given for non-vesting conditions. The amendment has not had a significant effect on the financial statements. IFRS 3 (Revised) — Business Combinations, was effective for periods beginning on or after 1 July 2009. This IFRS would impact the treatment of acquisition costs on any future acquisitions and would impact only in the event of future acquisition. Amendment to IFRS 1 and IAS 27 — Cost of an Investment in a Subsidiary, Jointly-controlled Entity or Associate, was effective for periods beginning on or after 1 July 2009. The amendment addresses issues that have arisen in practice related to the accounting for the above in separate financial statements at cost in accordance with IAS 27 to allow first-time adopters relief from certain requirements of IAS 27. The amendment has not had a significant effect on the financial statements. Amendment to IAS 40 – Investment Property was effective for periods beginning on or after 1 January 2009. This requires properties that are being constructed for use as investment property to be accounted for under IAS 40 which requires an investment property to be measured initially at cost, including transaction costs, and thereafter under a policy of either the fair value model or the cost model, but applying that policy to all of its investment properties. The amendment has not had a significant effect on the financial statements. The following IFRSs have been endorsed but are not yet effective: l l IFRIC 15 — Agreements for the Construction of Real Estate, is effective for periods beginning on or after 1 January 2010. It provides guidance on determining whether revenue from such agreements should be accounted for in accordance with IAS 11 or IAS 18, and the timing of revenue recognition. Where accounted for in accordance with IAS 11, revenue will be recognised by reference to the stage of completion of the contract activity. Again, the impact on the financial statements will depend upon the nature of future contracts entered into and in particular whether agreements meet the definition of a construction contract in accordance with IAS 11. The group will apply IFRIC 15 from 1 October 2010. Amendment to IAS 32 – Classification of Rights Issues, is effective for periods beginning on or after 1 February 2010. The amendment requires a rights issue involving the exchange of a fixed number of an entity’s own equity instruments for a fixed amount of cash denominated in a foreign currency to be classified as an equity instrument. The group will apply IAS 32 from 1 October 2010. No impact is expected from any other standards that are available for early adoption but that have not been early adopted. 20039.04CARDIFFP.indd 25 20039.04CARDIFFP.indd 25 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 25 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 3 Segmental analysis The group manages its operations in two segments, being property and other investment and property development. The results of these segments are regularly reviewed by the board as a basis for the allocation of resources, in conjunction with individual site investment appraisals, and to assess their performance. Information regarding the results and net operating assets for each reportable segment are set out below: Revenue (wholly in the United Kingdom): Property and other investment being gross rents receivable Property development being sales of development properties Profit/(loss) before taxation: Property and other investment Property development Net operating assets: Assets Property and other investment Property development Eliminations Total assets Liabilities Property and other investment Property development Eliminations Total liabilities Net operating assets 2010 £’000 595 198 793 130 370 500 14,988 3,564 (2,757) 15,795 3,178 261 (2,757) 682 15,113 2009 £’000 561 592 1,153 (1,206) 550 (656) 16,632 3,534 (2,558) 17,608 2,962 436 (2,558) 840 16,768 Of the group’s share of the loss in its jointly controlled entity of £643,000, a profit of £87,000 relates to property development and a loss of £730,000 relates to property investment. The interest income of £139,000 (2009: £177,000) relates entirely to property investment. Of the income tax expense of £190,000, £135,000 relates to property investment and £55,000 to property development. Due to the reportable segments being accounted for in separate legal entities it is possible to directly allocate the group results and net assets to the reportable segments. In 2010 the revenue in respect of the property development segment relates entirely to a single transaction. 4 Operating profit before gains/(losses) on investment properties and other investments Included are the following expenses/(income): Auditor’s remuneration: Fees payable to the company’s auditor for the audit of the annual accounts Audit of subsidiary undertakings pursuant to legislation Tax services Other services Depreciation of plant and equipment Management charges receivable 26 2010 £’000 2009 £’000 23 3 6 3 3 (255) 23 3 6 3 3 (255) 20039.04CARDIFFP.indd 26 20039.04CARDIFFP.indd 26 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 5 Financial income Bank and other interest receivable 6 Employees 2010 £’000 139 2009 £’000 177 The average number of persons employed by the group and the company (including executive directors) during the year was: Management Administration The aggregate payroll costs of these persons were as follows: Wages and salaries Social security costs Other pension costs Number of employees 2010 3 2 5 2010 £’000 268 21 24 313 2009 3 2 5 2009 £’000 268 21 24 313 Other pension costs represents amounts paid by the group to a personal pension plan in respect of a director. 7 Emoluments of directors The emoluments of the directors were as follows: As executives J R Wollenberg D A Whitaker As non-executive N D Jamieson Salary/fee £ Benefits £ 117,576 39,252 156,828 12,000 168,828 10,174 — 10,174 — 10,174 2010 Total £ 127,750 39,252 167,002 12,000 179,002 2009 Total £ 126,903 39,252 166,155 12,000 178,155 2010 2009 Pension contributions £ £ 23,515 — 23,515 — 23,515 23,515 — 23,515 — 23,515 The information above is in respect of the company. In addition Mr Wollenberg received consultancy fees of £50,000 (2009: £50,000) from our jointly controlled entity, Campmoss Property Company Limited. Details of the company’s policy on directors’ remuneration is contained within the remuneration report on pages 15 to 16. Amounts in respect of emoluments for Mr Whitaker are paid to Netpage Communications Limited, a company which he controls. 20039.04CARDIFFP.indd 27 20039.04CARDIFFP.indd 27 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 27 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 8 Taxation Current tax UK corporation tax on the result for the year Adjustments in respect of prior periods Total current tax Deferred tax Origination and reversal of temporary differences Adjustments in respect of prior periods Total deferred tax Taxation 2010 £’000 2009 £’000 194 (8) 186 4 — 4 190 261 (1) 260 7 — 7 267 Factors affecting the tax charge for the year The tax charge for the year is higher (2009: higher) than the standard rate of corporation tax in the UK of 28% (2009: 28%). The differences are explained below: Tax reconciliation Profit/(loss) before taxation Profit/(loss) before taxation multiplied by standard rate of corporation tax in the UK of 28% (2009: 28%) Effects of: Expenses not deductible for tax purposes Difference between chargeable gains and accounting profits in respect of investment disposals Jointly controlled entity Effect of different tax rates Other temporary differences Small companies relief Unrecognised deferred tax Adjustments in respect of prior periods Taxation 2010 £’000 500 140 3 (105) 180 4 (18) (6) — (8) 190 2009 £’000 (656) (184) 6 — 286 — — (1) 161 (1) 267 The tax calculations do not account for the reduction in the UK corporation tax rate from 28% to 27%, to come into effect on 1 April 2011. Any potential impact would not be material. The impact of legislation to reduce the UK corporation tax rate to 24% over a period of years has also not been reflected as it has not yet been substantively enacted. 9 Earnings/(loss) per share Earnings/(loss) per share has been calculated in accordance with IAS 33 — Earnings Per Share using the profit after tax for the financial year of £310,000 (2009: loss £923,000) and the weighted average number of shares as follows: Basic Adjustment to basic for bonus element of shares to be issued on exercise of options Diluted basis Under IAS 33.41, diluted earnings per share where a loss is recorded cannot be less than the basic earnings per share. Weighted average number of shares 2010 2009 1,480,826 1,599,949 — 4,410 1,480,826 1,604,359 28 20039.04CARDIFFP.indd 28 20039.04CARDIFFP.indd 28 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 10 Net assets per share Based on shares in issue at 30 September 2010 of 1,339,007 (2009: 1,557,007) 11 Freehold investment properties Group and company At beginning of year Transfer to property, plant and equipment Deficit on revaluation in year At end of year 2010 Pence per share 1,129 2009 Pence per share 1,065 2010 £’000 4,025 — (30) 3,995 2009 £’000 4,790 (190) (575) 4,025 The company’s freehold commercial investment properties have been valued by external valuers, Cushman & Wakefield LLP, and its residential property by Nevin & Wright as at 30 September 2010. These external valuations have been prepared as Regulated Purpose Valuations in accordance with the Practice Statements contained in the RICS Appraisal and Valuation Standards published by the Royal Institution of Chartered Surveyors in May 2003 (as amended). The bases of valuation were Market Value and Existing Use Value, as appropriate. The aggregate values attributed to these investment properties are as follows: Cushman & Wakefield LLP Nevin & Wright The historical cost of the investment properties was: Group and company At 30 September 2010 At 30 September 2009 The cumulative amount of interest capitalised at 30 September 2010 was £90,000 (2009: £90,000). 30 September 2010 £’000 3,770 225 3,995 £’000 3,719 3,719 29 20039.04CARDIFFP.indd 29 20039.04CARDIFFP.indd 29 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 12 Property, plant and equipment Cost or valuation At 30 September 2008 Additions Transfer from investment properties Disposals At 30 September 2009 Additions Disposals At 30 September 2010 Depreciation At 30 September 2008 Charge for year On disposals At 30 September 2009 Charge for year On disposals At 30 September 2010 Net book value At 30 September 2010 At 30 September 2009 At 30 September 2008 Own use freehold property £’000 Fixtures, fittings and equipment £’000 Motor vehicles £’000 Total £’000 — — 190 — 190 — — 190 — — — — — — — 190 190 — 63 2 — — 65 1 (2) 64 61 1 — 62 1 (2) 61 3 3 2 4 6 — (4) 6 — — 6 2 2 (2) 2 2 — 4 2 4 2 67 8 190 (4) 261 1 (2) 260 63 3 (2) 64 3 (2) 65 195 197 4 Own use freehold property was valued by Cushman & Wakefield LLP at market value as at 30 September 2010. The historic cost of the property is £202,000 (2009: £202,000). 13 Investments At beginning of year Disposals Share of loss of jointly controlled entity At end of year Shares in jointly controlled entity £’000 6,447 — (643) 5,804 Unlisted investments £’000 12 — — 12 Listed investments £’000 281 (73) — 208 Total £’000 6,740 (73) (643) 6,024 Listed investments These include minority stakes in Tribal Group Plc, listed on The London Stock Exchange, ImmuPharma Plc, listed on AIM, and General Industries Plc, listed on PLUS Markets and are designated as available for sale financial assets. Jointly controlled entity The group owns 47.62% (2009: 47.62%) of the total issued ordinary share capital of £1,050,000 of Campmoss Property Company Limited, incorporated in England and Wales. 30 20039.04CARDIFFP.indd 30 20039.04CARDIFFP.indd 30 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 13 Investments continued The group’s share of the results of Campmoss Property Company Limited and its subsidiary undertakings for the year ended 30 September 2010 has been incorporated in the consolidated financial statements. The following figures have been derived from the financial statements of Campmoss Property Company Limited and those of its subsidiary undertakings for the year ended 30 September 2010. The group’s share of the consolidated income, expenses, revaluations, tax and loss after tax was: Income Expenses Taxation on ordinary activities Revaluation of investment properties Loss after tax 2010 £’000 1,286 (965) (82) (882) (643) The group’s share of the consolidated net assets of Campmoss Property Company Limited and its subsidiary undertakings was: Non-current assets Investment properties Deferred tax asset Current assets Stock and work in progress Trade and other receivables Cash and cash equivalents Total assets Current liabilities Bank overdraft Loans Corporation tax Trade and other payables Non-current liabilities Loans Provisions Deferred tax liability Total liabilities Net assets Investment properties are included at fair value based on directors’ valuations as at 30 September 2010. Loans are secured on certain investment properties. Loans due after more than one year are repayable as follows: 1-2 years 2-5 years 2010 £’000 9,167 4 9,171 2,549 260 250 3,059 12,230 — (1,088) (74) (2,068) (3,230) (2,888) (5) (303) (3,196) (6,426) 5,804 2010 £’000 133 2,755 2,888 2009 £’000 1,075 (814) (68) (1,215) (1,022) 2009 £’000 9,620 6 9,626 2,793 273 187 3,253 12,879 (116) (1,319) (57) (1,584) (3,076) (3,012) (50) (294) (3,356) (6,432) 6,447 2009 £’000 124 2,888 3,012 31 20039.04CARDIFFP.indd 31 20039.04CARDIFFP.indd 31 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 14 Stock and work in progress This comprises development properties intended for ultimate resale. 15 Trade and other receivables Trade receivables Amounts owed by jointly controlled entity Other receivables Prepayments and accrued income 16 Trade and other payables Bank overdraft Rents received in advance Trade creditors Other taxes and social security Other creditors Accruals and deferred income 17 Provisions At beginning of year Release in the year At end of year 2010 £’000 40 2,697 47 18 2,802 2010 £’000 12 107 12 31 161 92 415 2010 £’000 65 (65) — Provisions relate to the directors’ best estimate of the cost of resolving claims made against the group in respect of property developments. 18 Deferred taxation Provision has been made for deferred taxation as follows: Difference between accumulated depreciation and amortisation and capital allowances Other temporary differences Net deferred tax liability Disclosed as: Deferred tax asset Deferred tax liability Net deferred tax liability 2010 £’000 (73) 23 (50) 23 (73) (50) 2009 £’000 41 2,213 56 24 2,334 2009 £’000 — 88 17 23 169 148 445 2009 £’000 65 — 65 2009 £’000 (69) 23 (46) 23 (69) (46) The above deferred tax asset included within non-current assets in the group accounts relates to short term differences and is not anticipated to be recoverable within the next 12 months. A deferred tax asset of £66,000 (2009: £99,000) in respect of property revaluations has not been recognised due to uncertainty regarding its recoverability. 32 20039.04CARDIFFP.indd 32 20039.04CARDIFFP.indd 32 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 19 Share based payments The fair values of services received in return for share options granted are measured by reference to the fair value of share options granted. The estimate of the fair value of the option, which is spread over the vesting period, is measured based on a Black Scholes model (with the contractual life of the option and expectations of early exercise built into the model). The option vests after a period of 3 years and in addition, the average of the previous three years net asset value per share must exceed the corresponding increase in the FT Real Estate Index over the same period, by at least 3%. The terms and conditions of outstanding share options granted in previous years are as follows: Date granted 8 December 2006 Amount paid £1 No. of ordinary shares 500 Option price per share 1,105p Exercisable between 2009-2016 The principal assumptions used in assessing the fair value of the above options are as follows: l l l l l share price — 1,105p; exercise price — 1,105p; option life — 10 years; expected dividends — 1.4%; and risk free interest rate — 4.3%. No options were exercised during the year and none were granted. 20 Share capital Authorised 4,500,000 (2009: 4,500,000) ordinary shares of 20 pence each Allotted, called up and fully paid At 30 September 2009 – 1,575,007 (2008: 1,666,007) ordinary shares of 20 pence each Issued during the year – nil (2009: 30,000) ordinary shares of 20 pence each Cancelled during the year – 236,000 (2009: 121,000) ordinary shares of 20 pence each At 30 September 2010 — 1,339,007 (2009: 1,575,007) ordinary shares of 20 pence each 2010 £’000 2009 £’000 900 315 — (47) 268 900 333 6 (24) 315 During the year a total of 236,000 ordinary shares of 20 pence each (with a nominal value of £47,200) were purchased and cancelled thereby reducing share capital. The nominal value was credited to capital redemption reserve and the total amount paid of £1,778,997, including costs, charged directly to retained earnings as required by section 733 of the Companies Act 2006. At 30 September 2010 there were outstanding the following options for senior executives and employees to purchase ordinary shares of 20 pence each: Date granted 8 December 2006 The total number of ordinary shares under option is 500 (2009: 500). Amount paid £1 No. of ordinary shares 500 Option price per share 1,105p Exercisable between 2009-2016 Capital management The board’s objectives when managing capital are to maintain a balance between providing shareholders with an adequate return by means of a progressive dividend policy whilst ensuring the security of the group supported by a sound capital structure. In order to maintain the optimal capital structure, the group may adjust its dividend policy, issue new shares or return capital to shareholders. 33 20039.04CARDIFFP.indd 33 20039.04CARDIFFP.indd 33 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 21 Share premium account Group and company At beginning and end of year 22 Other reserves At beginning of year Nominal value of shares repurchased (note 20) At end of year Capital redemption reserve £’000 439 47 486 Capital reserve £’000 30 — 30 Merger reserve £’000 1,869 — 1,869 £’000 5,076 Total £’000 2,338 47 2,385 The capital redemption reserve arises from the transfer from share capital of the nominal value of shares purchased for cancellation and is not available for distribution. The capital and merger reserves arise from the acquisition of subsidiaries and are not available for distribution. 23 Investment property revaluation reserve At beginning of year Transfer from retained earnings on revaluation in the year Transfer to retained earnings At end of year 2010 £’000 1,404 (912) (1,232) (740) 2009 £’000 3,194 (1,790) — 1,404 The investment property revaluation reserve represents surpluses and deficits arising on revaluation of the group’s properties, including our share of Campmoss Property Company Limited, our 47.62% jointly controlled entity. This reserve comprises unrealised profits and losses and is not available for distribution until realised through sale. 24 Retained earnings At beginning of year Profit/(loss) for the financial year Dividends paid Transfer to investment property revaluation reserve on revaluation in the year Transfer from investment property revaluation reserve Own shares purchased in year Deficit on revaluation of other investments At end of year 25 Commitments Expenditure on development and investment properties There were no commitments under contract at 30 September 2010 (2009: nil). 34 2010 £’000 7,635 310 (186) 912 1,232 (1,779) — 8,124 2009 £’000 7,620 (923) (193) 1,790 — (657) (2) 7,635 20039.04CARDIFFP.indd 34 20039.04CARDIFFP.indd 34 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 26 Operating leases Operating leases granted The group leases out its investment properties under operating leases. The future aggregate minimum rentals receivable under non-cancellable operating leases are as follows: Within one year Years two to five More than five years Total 2010 £’000 407 422 461 1,290 2009 £’000 435 789 400 1,624 Operating leases taken Neither the group nor the company had any material commitments under non-cancellable operating leases at 30 September 2010 (2009: nil). 27 Related party transactions During the year the company entered into the following transactions with related parties: Party Nature of transaction Campmoss Property Company Limited Loans made by the company to acquire and develop properties Loan interest received by the company Management fees received by the company Consultancy fees received by J R Wollenberg (director) Netpage Communications Ltd Consultancy fees in respect of the services of D A Whitaker (director) D M Joseph Director’s salary paid Value 2010 £’000 500 64 237 50 39 3 2009 £’000 10 74 237 50 39 3 Balance owed by related party at 30 September 2010 £’000 2,671 2009 £’000 2,171 19 7 25 — 1 14 28 — — 3 Campmoss Property Company Limited is a jointly controlled entity of the company. The amount due from Campmoss Property Company Limited at 30 September 2010 of £2,671,000 (2009: £2,171,000) represents the outstanding balance on the revolving credit drawdown facility of £2,700,000 provided to Campmoss Property Company Limited by the company at an interest rate of base plus 2%. The loans are secured on certain investment properties. Campmoss Property Company Limited is a company in which Mr Wollenberg is a director and both he and the company are shareholders. Mr D M Joseph is a non-executive director of First Choice Estates plc, a wholly owned subsidiary of the company. Details relating to the shareholdings and remuneration of key management personnel are set out in the Directors’ Report on page 9 and note 7 on page 27. All transactions were carried out at arms length. 20039.04CARDIFFP.indd 35 20039.04CARDIFFP.indd 35 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 35 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 28 Financial instruments The group has exposure to credit risk, liquidity risk and market risk. This note presents information about the group’s exposure to these risks, along with the group’s objectives, processes and policies for managing the risks. Credit risk Credit risk is the risk of financial loss for the group if a client or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the group’s receivables from clients, amounts due from the jointly controlled entity and monies on deposit with financial institutions. The group has a credit policy in place and credit risk is monitored by the board on an ongoing basis. Credit evaluations are carried out on all new clients before credit is granted above certain thresholds. There is a spread of risks among a number of clients with no significant concentration of risk with any one customer. The group establishes an allowance for impairment in respect of trade receivables where there is any doubt over recoverability. The group has significant monies on deposit at the year end, largely in short term treasury deposits. The group’s policy is to maximise interest income on these cash deposits whilst credit risk is mitigated through placing cash with leading international highly-rated financial institutions. The carrying amount of financial assets represents the maximum exposure to credit risk as follows: Cash and cash equivalents Trade and other receivables Amounts due from jointly controlled entity 2010 £’000 2,088 105 2,697 4,890 2009 £’000 3,482 121 2,213 5,816 At 30 September 2010 the group had £2,088,000 (2009: £3,482,000) deposited with banks and financial institutions of which: £250,000 is available for withdrawal in less than 30 days; £250,000 is available for withdrawal in 30-60 days; and £1,426,000 is available for withdrawal in 90 days with the remainder available immediately. The amounts due from the jointly controlled entity at 30 September 2010 are repayable on demand and are secured upon certain investment properties owned by the jointly controlled entity. None of these amounts are overdue. All financial assets are sterling denominated. The ageing of trade and other receivables along with the associated provision at the year end was: Not past due Past due 0-30 days Past due 31-90 days Past due more than 91 days The movement in the provision during the year was as follows: At beginning of year Amounts written back Increase in provision At end of year 36 2010 2009 Gross £’000 105 — — 5 110 Provision £’000 — — — 5 5 Gross £’000 122 5 — 11 138 17 (17) 5 5 Provision £’000 1 5 — 11 17 9 (9) 17 17 20039.04CARDIFFP.indd 36 20039.04CARDIFFP.indd 36 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 28 Financial instruments continued Liquidity risk Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The group’s approach to managing liquidity is to ensure, as far as possible, that it will always have adequate liquidity to meet its liabilities as they fall due, without incurring unacceptable losses or risking damage to the group’s reputation. In respect of cash deposits, the carrying value approximates to fair value because of the short maturity of the deposits. Interest rates are floating and based on LIBOR. There is also no difference between the fair value of other financial assets and financial liabilities and their carrying value in the balance sheet. The group’s financial liabilities comprise trade creditors and other creditors amounting to £415,000 (2009: £445,000) and are all repayable within one year and are non interest bearing. Banking facilities The company does not have loan or overdraft facilities. Sufficient cash resources are available to the group to complete the current maintenance and development programme. The board will keep this position under review. Market risk Market risk is the risk that changes in market prices such as currency rates and interest rates, will affect the group’s results. The group’s objective is to manage and control market risk within suitable parameters. Currency risk All of the group’s transactions are denominated in sterling. Accordingly, the group has no direct exposure to exchange rate fluctuations. Furthermore, the group does not trade in derivatives. Interest rate risk The group does not undertake any hedging activity in this area. The main element of interest rate risk involves sterling deposits which are placed on a floating LIBOR based rate. Parent company risks In accordance with FRS 29, the company has taken advantage of the exemption in the Standard not to disclose information about the parent company’s exposure to financial instrument risks. 20039.04CARDIFFP.indd 37 20039.04CARDIFFP.indd 37 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 37 The Cardiff Property plc Annual Report 2010 Company Balance Sheet at 30 September 2010 Notes £’000 £’000 £’000 £’000 2010 2009 Fixed assets Tangible assets: Investment properties Other Investments Current assets Debtors Cash at bank and in hand 11 32 33 34 2,772 2,088 4,860 Creditors: amounts falling due within one year 35 (3,105) Net current assets Total assets less current liabilities Provisions for liabilities Net assets Capital and reserves Called up share capital Share premium account Investment property revaluation reserve Other reserves Profit and loss account Shareholders’ funds — equity 36 20 21 37 38 39 40 2,305 3,482 5,787 (2,925) 3,995 195 4,190 4,042 8,232 1,755 9,887 (73) 9,914 268 5,076 263 2,355 1,952 9,914 4,025 197 4,222 4,115 8,337 2,862 11,199 (69) 11,130 315 5,076 293 2,308 3,138 11,130 These financial statements were approved by the board of directors on 24 November 2010 and were signed on its behalf by: J Richard Wollenberg Director 38 20039.04CARDIFFP.indd 38 20039.04CARDIFFP.indd 38 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Notes to the Financial Statements continued 29 Accounting policies The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements. Basis of preparation The financial statements have been prepared under the historical cost convention, modified by the revaluation of properties and certain investments, and in accordance with applicable accounting standards and with the Companies Act 2006 except as noted below under investment properties. Under FRS 1, the company is exempt from the requirement to prepare a cash flow statement on the grounds that a parent undertaking includes the company in its own published consolidated financial statements. Investment properties Design, construction and management expenses together with interest incurred in respect of investment properties in the course of development are capitalised until the building is effectively completed and available for letting along with the costs directly attributable to the initial letting of newly developed properties. Thereafter they are charged to the profit and loss account. Whilst under development such properties are classified as assets in the course of construction and any accumulated revaluation surpluses or deficits are transferred from the investment property revaluation reserve to a separate revaluation reserve. These properties are also revalued at the year end and surpluses or deficits transferred to that revaluation reserve. As assets in the course of construction are not in use they are not depreciated. When completed, these properties are transferred back to investment properties and accumulated revaluation surpluses or deficits transferred back to the investment property revaluation reserve. In accordance with Statement of Standard Accounting Practice No. 19: l investment properties are revalued annually and surpluses or deficits are transferred to a revaluation reserve unless a deficit on an individual property is considered permanent. In this case the deficit is charged to the profit and loss account and any subsequent reversal is credited to the profit and loss account in the period in which it arises; and l no depreciation is provided in respect of freehold investment properties. This treatment, as regards certain of the company’s investment properties, may be a departure from the requirements of the Companies Act 2006 concerning depreciation of fixed assets. However, these properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. Depreciation is only one of the many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified. Independent professional valuations for the company’s investment properties are obtained by the directors annually. The most recent such valuations were obtained as at 30 September 2010. Tangible fixed assets — other Tangible fixed assets — other, comprise property, motor vehicles and fixtures, fittings and equipment. Property is stated at valuation. An independent professional valuation for the company’s freehold property is obtained by the directors annually. The most recent valuation was at 30 September 2010. Surpluses or deficits arising are transferred to a revaluation reserve with the exception of permanent deficits, which do not reverse previous surpluses, which are recognised in the profit and loss account. Motor vehicles, plant and equipment are stated at cost less accumulated depreciation. Provision is made for depreciation so as to write off their cost on a straight-line basis over their expected useful life as follows: l property l motor vehicles — 50 years — 4 years fixtures and fittings — 4 years l 20039.04CARDIFFP.indd 39 20039.04CARDIFFP.indd 39 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 39 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 29 Accounting policies continued Investments Listed investments are classified as assets available for sale and are stated at fair value. Investments in subsidiary undertakings and joint ventures are stated at cost less any impairment. Share based payments Information relating to the accounting policy and disclosure of share based payments is included in notes 2 and 19 respectively. Taxation Provision is made for corporation tax payable at current rates on the result for the period as adjusted for tax purposes. Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes which have arisen but not reversed by the balance sheet date, except as otherwise required by FRS 19 – Deferred Tax. Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which the timing difference can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the tax benefit will be received. Related party transactions Under FRS 8 – Related Party Transactions, the company has taken advantage of the exemption not to disclose transactions with subsidiaries where 100% of the voting rights are controlled by the company. Dividends Dividends unpaid at the balance sheet date are only recognised as a liability to the extent that they are appropriately declared and authorised and are no longer at the discretion of the company. Unpaid dividends that do not meet this criteria are disclosed in the Directors’ Report. 30 Administrative expenses Auditor’s remuneration: Fees payable to the company’s auditor for the audit of the annual accounts Tax services Other services Depreciation of plant and equipment Details of employee numbers and costs in respect of the company are given in note 6. 31 Profit for the financial year of the company The profit for the financial year dealt with in the financial statements of the company is as follows: Profit for the financial year 2010 £’000 2009 £’000 23 4 3 2 23 4 3 3 2010 £’000 779 2009 £’000 275 In accordance with the provisions of Section 408 of the Companies Act 2006 the company has not published a separate profit and loss account. The parent company’s profit and loss account was approved by the board on 24 November 2010. 40 20039.04CARDIFFP.indd 40 20039.04CARDIFFP.indd 40 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 32 Tangible fixed assets – other Cost or valuation At beginning and end of year Depreciation At 30 September 2009 Charge for year At 30 September 2010 Net book value At 30 September 2010 At 30 September 2009 Own use freehold property £’000 Fixtures, fittings and equipment £’000 Motor vehicles £’000 190 — — — 190 190 65 62 1 63 2 3 6 2 1 3 3 4 Total £’000 261 64 2 66 195 197 Own use freehold property was valued by Cushman & Wakefield LLP at market value as at 30 September 2010. The historical cost of the property is £202,000 (2009: £202,000). 33 Investments At beginning of year Disposals At end of year Shares in Shares in group joint venture undertakings undertakings £’000 545 — 545 £’000 3,289 — 3,289 Listed investments £’000 281 (73) 208 Total £’000 4,115 (73) 4,042 Group undertakings The company’s investments in group undertakings, all of which are incorporated in England and Wales, are as follows: First Choice Estates plc Thames Valley Retirement Homes Limited Village Residential plc Cardiff Property (Construction) Limited Wadharma Holdings Limited Land Bureau Limited Issued share capital held 100% 100% 100% 100% 100% 100% Type of shares held Ordinary shares of £1 each Ordinary shares of £1 each Ordinary shares of 10p each Ordinary shares of £1 each Ordinary shares of £1 each Ordinary shares of £1 each Activity Property development Property development Property development Dormant Dormant Dormant All of the above undertakings have been included within the consolidated financial statements. Further information on listed investments and our joint venture undertaking, Campmoss Property Company Limited, is included in note 13. 20039.04CARDIFFP.indd 41 20039.04CARDIFFP.indd 41 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 41 The Cardiff Property plc Annual Report 2010 Notes to the Financial Statements continued 34 Debtors Trade debtors Amounts owed by subsidiary undertakings Amounts owed by joint venture undertaking Other debtors Prepayments and accrued income Deferred tax asset (note 36) All debtors are due within one year. 35 Creditors Bank overdraft Rents received in advance Trade creditors Amounts owed to subsidiary undertakings Corporation tax Other taxes and social security Other creditors Accruals and deferred income 36 Provisions for liabilities Deferred taxation At beginning of year Charge for the year in the profit and loss account At end of year Provision has been made for deferred taxation as follows: Difference between accumulated depreciation and amortisation and capital allowances Other timing differences Net deferred tax liability Disclosed as: Deferred tax asset (note 34) Deferred tax liability (see above) Net deferred tax liability 2010 £’000 26 25 2,697 3 16 5 2,772 2010 £’000 12 87 10 2,681 150 25 51 89 3,105 2010 £’000 69 4 73 2010 £’000 (73) 5 (68) 5 (73) (68) 2009 £’000 70 25 2,171 14 20 5 2,305 2009 £’000 — 88 15 2,512 108 24 53 125 2,925 2009 £’000 62 7 69 2009 £’000 (69) 5 (64) 5 (69) (64) The above deferred tax asset included within current assets relates to short term timing differences and is anticipated to be recoverable within the next 12 months. 42 20039.04CARDIFFP.indd 42 20039.04CARDIFFP.indd 42 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 37 Investment property revaluation reserve At beginning of year On revaluation in the year At end of year 38 Other reserves At beginning of year Nominal value of shares repurchased (note 20) At end of year 39 Profit and loss account At beginning of year Profit for the financial year Dividends paid Own shares purchased in year At end of year 40 Reconciliation of movements in shareholders’ funds Opening shareholders’ funds Profit for the financial year Dividends paid Revaluation of investment properties Share premium on exercise of options Shares issued on exercise of options Own shares purchased Closing shareholders’ funds Capital redemption reserve £’000 439 47 486 Merger reserve £’000 1,869 — 1,869 2010 £’000 3,138 779 (186) (1,779) 1,952 2010 £’000 11,130 779 (186) (30) — — (1,779) 9,914 £’000 293 (30) 263 Total £’000 2,308 47 2,355 2009 £’000 3,713 275 (193) (657) 3,138 2009 £’000 12,144 275 (193) (575) 130 6 (657) 11,130 43 20039.04CARDIFFP.indd 43 20039.04CARDIFFP.indd 43 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Notice of Annual General Meeting Notice is hereby given that the one hundred and twenty fourth Annual General Meeting of The Cardiff Property Public Limited Company will be held at 56 Station Road, Egham, Surrey TW20 9LF on Thursday 13 January 2011 at 12 noon, for the following purposes: Ordinary business 1. To receive the reports of the directors and auditors and the financial statements for the year ended 30 September 2010. 2. To approve the remuneration report for the year ended 30 September 2010. 3. To declare a dividend to be paid on 10 February 2011. 4. To re-elect as a director, Nigel D Jamieson who retires by rotation. 5. To reappoint KPMG Audit Plc as auditor of the company and to authorise the directors to determine its remuneration. Special business To consider and, if thought fit, to pass resolution 6 as an ordinary resolution and resolutions 7, 8 and 9 as special resolutions. 6. That the directors be generally and unconditionally authorised pursuant to section 551 of the Companies Act 2006 to exercise all the powers of the company to allot, grant options over or otherwise deal with or dispose of the unissued share capital of the company provided that the authority hereby given: (a) shall be limited to unissued shares in the share capital of the company having an aggregate nominal value of £89,267; and (b) shall expire at the end of the next Annual General Meeting of the company to be held in 2012 unless previously renewed or varied save that the directors may, notwithstanding such expiry, allot, grant options over or otherwise deal with or dispose of any shares under this authority in pursuance of an offer or agreement so to do made by the company before the expiry of this authority. Special resolutions 7. Subject to the passing of the preceding ordinary resolution the directors be and they are hereby empowered pursuant to section 570 and section 573 of the Companies Act 2006 to allot equity securities (as defined in section 560 of that Act) for cash pursuant to the authority conferred in that behalf by the preceding ordinary resolution, as if section 561(1) of that Act did not apply to any such allotment, provided that this power shall be limited: (a) to the allotment of equity securities in connection with a rights issue in favour of ordinary shareholders where the equity securities respectively attributable to the interests of all ordinary shareholders are proportionate (as nearly as may be) to the respective numbers of ordinary shares held by them subject only to such exclusions or other arrangements as the directors may deem necessary or expedient to deal with fractional entitlements; and (b) to the allotment (otherwise than pursuant to subparagraph (a) above) of equity securities up to an aggregate nominal amount of £13,390 representing 5% of the present issued share capital of the company; and shall expire on the date of the next Annual General Meeting of the company or 15 months from the passing of this resolution, whichever is the earlier, save that the company may before such expiry make an offer or agreement which would or might require equity securities to be allotted after such expiry and the board may allot equity securities in pursuance of such an offer or agreement as if the power conferred hereby had not expired. 8. Pursuant to article 12(2) of the company’s articles of association that the company be and is hereby unconditionally and generally authorised to make market purchases (as defined in section 693(4) of the Companies Act 2006) of ordinary shares of 20 pence each in the capital of the company, provided that: (a) the maximum number of ordinary shares hereby authorised to be acquired is 200,717 representing 14.99% of the present issued share capital of the company; 44 20039.04CARDIFFP.indd 44 20039.04CARDIFFP.indd 44 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com (b) the minimum price which may be paid for such shares is 20 pence per share which amount shall be exclusive of expenses; (c) the maximum price which may be paid for such shares is, in respect of a share contracted to be purchased on any day, an amount (exclusive of expenses) equal to 105% of the average of the middle market quotations for an ordinary share of the company taken from the Daily Official List of The London Stock Exchange on the ten business days immediately preceding the day on which the share is contracted to be purchased; (d) the authority hereby conferred shall expire at the conclusion of the next Annual General Meeting or fifteen months from the passing of this resolution, whichever is the earlier; and (e) the company may make a contract to purchase its own shares under the authority hereby conferred prior to the expiry of such authority which will or may be executed wholly or partly after the expiry of such authority, and may make a purchase of its own shares in pursuance of any such contract. 9. That the draft regulations produced to the meeting and initialled by the chairman for the purposes of identification be and are thereby adopted as the Articles of Association of the company in substitution of the existing Articles of Association Registered office: 3 Assembly Square Britannia Quay Cardiff Bay CF10 4AX 24 November 2010 By order of the board David A Whitaker FCA Secretary Notes 1. A member entitled to attend and vote at the above meeting is entitled to appoint a proxy to exercise all or any of their rights to attend, speak and vote on his/her behalf at the meeting. A proxy need not be a member of the company. 2. You may appoint more than one proxy provided each proxy is appointed to exercise rights attached to different shares. You may not appoint more than one proxy to exercise rights attached to any one share. To appoint more than one proxy you may photocopy the form of proxy. Please indicate the proxy holder’s name and the number of shares in relation to which they are authorised to act as your proxy (which, in aggregate, should not exceed the number of shares held by you). Please also indicate if the proxy instruction is one of multiple instructions being given. All forms must be signed and should be returned together in the same envelope. 3. A form of proxy accompanies this notice. Forms of proxy, to be valid, must be delivered to the company’s offices at 56 Station Road, Egham, Surrey TW20 9LF in accordance with the instructions printed thereon, not less than 48 hours before the time appointed for the holding of the meeting. 4. If you are not a member of the company but you have been nominated under section 146 of the Companies Act 2006 (the ‘Act’) by a member of the company to enjoy information rights, you do not have the rights of members in relation to the appointment of proxies set out in notes 1, 2 and 3. The rights described in those notes can only be exercised by members of the company. 5. A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against the resolution. If you either select the “Withheld” option or if no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy will vote (or abstain from voting) as he or she thinks fit in relation to any other matter which is put before the meeting. 6. Information regarding the meeting, including the information required by section 311A of the Act, is available from www.cardiff-property.com. 7. As provided by Regulation 41 of the Uncertificated Securities Regulations 2001, only those members registered in the register of members of the company 48 hours before the time set for the meeting shall be entitled to attend and vote at the meeting in respect of the number of shares registered in their name at that time. Changes to entries on the relevant register of securities after that time shall be disregarded in determining the rights of any person to attend or vote at the meeting. 45 20039.04CARDIFFP.indd 45 20039.04CARDIFFP.indd 45 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 The Cardiff Property plc Annual Report 2010 Notice of Annual General Meeting continued 8. As at 16:00 hours on 24 November 2010, the company’s issued share capital comprised 1,339,007 ordinary shares of 20 pence each. Each ordinary share carries the right to one vote at a general meeting of the company and, therefore, the total number of voting rights in the company at 16:00 hours on 24 November 2010 is 1,339,007. 9. Under section 319A of the Act, the company must answer any question you ask relating to the business being dealt with at the meeting unless (a) answering the question would interfere unduly with the preparation for the meeting or involve the disclosure of confidential information; (b) the answer has already been given on a website in the form of an answer to a question; or (c) it is undesirable in the interests of the company or the good order of the meeting that the question be answered. 10. If you are a person who has been nominated under section 146 of the Act to enjoy information rights (a ‘Nominated Person’), you may have a right under an agreement between you and the member of the company who has nominated you to have information rights (a ‘Relevant Member’) to be appointed or to have someone else appointed as a proxy for the meeting. If you either do not have such a right or if you have such a right but do not wish to exercise it, you may have a right under an agreement between you and the Relevant Member to give instructions to the Relevant Member as to the exercise of voting rights. Your main point of contact in terms of your investment in the company remains the Relevant Member (or, perhaps, your custodian or broker) and you should continue to contact them (and not the company) regarding any changes or queries relating to your personal details and your interest in the company (including any administrative matters). The only exception to this is where the company expressly requests a response from you. 11. Members satisfying the thresholds in section 338 of the Act may require the company to give, to members of the company entitled to receive notice of the Annual General Meeting, notice of a resolution which those members intend to move (and which may properly be moved) at the Annual General Meeting. A resolution may properly be moved at the Annual General Meeting unless (i) it would, if passed, be ineffective (whether by reason of any inconsistency with any enactment or the company’s constitution or otherwise); (ii) it is defamatory of any person; or (iii) it is frivolous or vexatious. The business which may be dealt with at the Annual General Meeting includes a resolution circulated pursuant to this right. A request made pursuant to this right may be in hard copy or electronic form, must identify the resolution of which notice is to be given, must be authenticated by the person(s) making it and must be received by the company not later than 6 weeks before the date of the Annual General Meeting. 12. Members satisfying the thresholds in section 338A of the Act may request the company to include in the business to be dealt with at the Annual General Meeting any matter (other than a proposed resolution) which may properly be included in the business at the Annual General Meeting. A matter may properly be included in the business at the Annual General Meeting unless (i) it is defamatory of any person or (ii) it is frivolous or vexatious. A request made pursuant to this right may be in hard copy or electronic form, must identify the matter to be included in the business, must be accompanied by a statement setting out the grounds for the request, must be authenticated by the person(s) making it and must be received by the company not later than 6 weeks before the date of the Annual General Meeting. 13. Members satisfying the thresholds in section 527 of the Act can require the company to publish a statement on its website setting out any matter relating to (i) the audit of the company’s accounts (including the auditor’s report and the conduct of the audit) that are to be laid before the Annual General Meeting; or (ii) any circumstances connected with an auditor of the company ceasing to hold office since the last Annual General Meeting, which the members propose to raise at the meeting. The company cannot require the members requesting the publication to pay its expenses. Any statement placed on the website must also be sent to the company’s auditors no later than the time it makes its statement available on the website. The business which may be dealt with at the Annual General Meeting includes any statement that the company has been required to publish on its website pursuant to this right. 14. Copies of the directors’ service contracts will be available for inspection at the registered office of the company during usual business hours from the date of this notice until the date of the Annual General Meeting, and also during and at least fifteen minutes before the beginning of the Annual General Meeting. 15. The company may hold in treasury any of its own shares purchased under the authority conferred by resolution 8 above. This would give the company the ability to reissue treasury shares and provides greater flexibility in the management of its capital base. Any shares purchased by the company not held in treasury will be cancelled and the number of shares in issue reduced accordingly. 46 20039.04CARDIFFP.indd 46 20039.04CARDIFFP.indd 46 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com Consolidated Five Year Summary Income statement items Revenue Gross rental income Sales of development properties Total Profit/(loss) before taxation Dividends paid and proposed in respect of the year* Dividend cover Dividend per share Earnings/(loss) per share — basic Balance sheet items Total assets Total liabilities Net assets Number of shares in issue at 30 September Net assets per share attributable to shareholders £’000 £’000 £’000 £’000 £’000 times pence pence £’000 £’000 £’000 ‘000 pence Gearing per cent * Dividends represent the interim paid and final declared in any one financial year 2010 2009 2008 2007 2006 595 198 793 500 165 3.0 12.30 20.9 15,795 (682) 15,113 1,339 1,129 nil 561 592 1,153 (656) 194 (3.4) 12.30 (57.7) 17,608 (840) 16,768 1,575 1,065 nil 609 — 609 (1,541) 210 (7.3) 12.30 (90.2) 19,221 (814) 18,407 1,666 1,105 nil 504 196 700 1,475 195 7.6 11.25 74.5 21,624 (983) 20,641 1,735 1,189 nil 515 1,927 2,442 2,549 175 14.6 10.05 137.6 20,706 (1,150) 19,556 1,741 1,123 nil 20039.04CARDIFFP.indd 47 20039.04CARDIFFP.indd 47 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 47 The Cardiff Property plc Annual Report 2010 Financial Calendar 25 November 2010 Results announced for the year ended 30 September 2010 13 January 2011 19 January 2011 21 January 2011 10 February 2011 February 2011 May 2011 July 2011 July 2011 Annual General Meeting Ex dividend date for final dividend Record date for final dividend Final dividend to be paid Interim Management Statement to be announced Interim results for 2011 to be announced Interim dividend for 2011 to be paid Interim Management Statement to be announced 30 September 2011 Year end 48 20039.04CARDIFFP.indd 48 20039.04CARDIFFP.indd 48 20039.04 24/11/2010 Proof 4 24/11/2010 06:50 24/11/2010 06:50 www.cardiff-property.com 20039.04CARDIFFP_Cvr.indd 4 20039.04CARDIFFP_Cvr.indd 4 20039.04 20039.04 20039.04 20039.04 20039.04 24/11/2010 24/11/2010 24/11/2010 24/11/2010 24/11/2010 Proof 4 Proof 4 Proof 4 Proof 4 Proof 4 24/11/2010 06:21 24/11/2010 06:21 The Cardiff Property plc 56 Station Road, Egham Surrey,TW20 9LF Tel: 01784 437444 Fax: 01784 439157 www.cardiff-property.com 20039.04CARDIFFP_Cvr.indd 1 20039.04CARDIFFP_Cvr.indd 1 20039.04 24/11/2010 Proof 4 24/11/2010 06:21 24/11/2010 06:21