CBM Bancorp, Inc. Annual Report 2020

FY2020 Annual Report · CBM Bancorp, Inc.

Loading PDF…

2020 ANNUAL REPORT

To the Shareholders of CBM Bancorp, Inc.:

We are pleased to provide the Annual Report to Shareholders of CBM Bancorp, Inc., and its wholly owned
subsidiary Chesapeake Bank of Maryland for the fiscal year ending December 31, 2020.

The impact of the coronavirus pandemic on daily life was unique and remarkable and is expected to continue during
much of 2021. Safety protocols, lockdowns, and government measures to shore up the economy have touched every
aspect of life as well as the way we conduct business.

We are proud of our response to the pandemic and the measures we implemented to keep our employees and
customers safe. We assisted many customers in securing Payment Protection Program (PPP) loans, and in certain
instances we modified loan terms to provide borrowers temporary payment relief. The way we approached this
moment in history says a lot about our Company, our culture, and our team. We are grateful to our employees for
their dedication, flexibility, and resilience.

Our results in 2020 reflect the strength of our operating model and balance sheet. The Company ended the 2020
fiscal year with total assets of $234,800,000 representing an increase of 6% from the previous year. While our asset
quality metrics remain solid, at December 31, 2020 the Company’s net loans totaled $148,600,000 representing a
decrease of 6% from the previous year. We are pleased to report that the Company recorded consolidated net
income for the fiscal year of $943,000, representing a 4% increase from the previous year. In addition, we gladly
report that through March of 2021 we have repurchased and retired a total of 705,000 shares of the Company’s
outstanding shares of common stock.

While the continuing low interest rate environment remains challenging, we will continue to strive for greater
success in 2021 and beyond. Our risk management practices are sound and our regulatory capital ratios continue to
exceed industry standards. Our liquidity balances are substantial, your Company is well positioned to participate in
future opportunities.

Due to the continued health and travel concerns associated with the coronavirus pandemic, as well as our limited
meeting space we request that you vote your proxy prior to our annual meeting scheduled for May 12, 2021.

On behalf of the Board of Directors and our employees, thank you for your support during the year and your
ongoing trust.

Sincerely,

William J. Bocek, Jr.
Chairman of the Board

Joseph M. Solomon
President

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
FORM 10-K

(Mark One)
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020

[

] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
.

For the transition period from

001-38680
(Commission File No.)

CBM BANCORP, INC.
(Exact Name of Registrant as Specified in Its Charter)

Maryland

83-1095537

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

2001 East Joppa Road, Baltimore, Maryland

(Address of Principal Executive Offices)

21234

(Zip Code)

410-665-7600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of exchange on which registered

Common Stock, par value $0.01 per share

The Nasdaq Stock Market, LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES [ ] NO [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES [ ] NO [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. YES [X] NO [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files). YES [X] NO [

]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
Non-accelerated filer




Accelerated filer
Smaller reporting company
Emerging growth company





If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with
any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its
internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public
accounting firm that prepared or issued is audit report. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [X ]

The aggregate market value of the voting and non-voting common equity held by non-affiliates, computed by reference to the closing price
of the common stock of $12.30 as of June 30, 2020 was $46,724,723.

As of March 23, 2021, the number of shares of common stock outstanding was 3,527,033.

Documents Incorporated by Reference:
Proxy Statement for the Registrant’s Annual Meeting of Stockholders (Part III)

Item 1. Business

Item 1A. Risk Factors

Item 1B. Unresolved Staff Comments

Item 2.

Properties

Item 3. Legal Proceedings

Item 4. Mine Safety Disclosures

INDEX

Part I

Part II

Item 5. Market for Registrant’s Common Equity Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 6.

Selected Financial Data

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Financial Statements and Supplementary Data

Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9B. Other Information

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

Part III

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13. Certain Relationships and Related Transactions and Director Independence

Item 14. Principal Accounting Fees and Services

Item 15. Exhibits and Financial Statement Schedules

Item 16. Form 10-K Summary

Signatures

Part IV

Page

Item 1. Business

Forward-Looking Statements

Part I

This Annual Report on Form 10-K contains forward-looking statements, which can be identified by the use of words
such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar
meaning. These forward-looking statements include, but are not limited to:

•

statements of our goals, intentions and expectations;

statements regarding our business plans, prospects, growth and operating strategies;

statements regarding the asset quality of our loan and investment portfolios; and

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are subject to significant
business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these
forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject
to change. We are under no duty to, and do not take any obligation to update any forward-looking statements after the date of
this annual report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or

other expectations expressed in the forward-looking statements:

•

general economic conditions, either nationally or in our market area, including employment prospects, real estate
values and conditions, that are worse than expected, and adverse effects from the coronavirus (“COVID-19”);

competition among depository and other financial institutions;

demand for loans and deposits in our market area;

adverse changes and volatility in securities and credit markets;

inflation and changes in the interest rate environment that reduces our margins and yields, the fair value of financial
instruments or our level of loan originations, or prepayments on loans we have made;

changes in the quality or composition of our loan or investment portfolio;

our ability to access cost-effective funding;

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory
fees and capital requirements;

our ability to enter new markets successfully and capitalize on growth opportunities;

changes in consumer spending, borrowing and savings habits;

technological changes that may be more difficult or expensive than expected, or the failure or breaches of information
technology security systems;

our ability to manage market risk, credit risk and operational risk in the current economic environment;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial
Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting
Oversight Board;

changes in our organization, or compensation and benefit plans;

our ability to retain key employees;

•

changes in the financial condition or future prospects of issuers of securities that we own;

changes in policy and/or assessment rates of taxing authorities that adversely affect us;

inability of third-party providers to perform their obligations to us;

the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact
on the credit quality of our loans and other assets; and

the ability of the U.S. Federal government to manage federal debt limits.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from

the results indicated by these forward-looking statements.

General

Our business operations are conducted through Chesapeake Bank of Maryland (the “Bank”), a federally chartered
stock savings association headquartered in Baltimore County, Maryland. The Bank was founded in 1913 as New Eastern
Avenue Permanent Savings and Loan Association.

CBM Bancorp, Inc. (“CBM Bancorp” or the “Company”) was incorporated on May 22, 2018 to serve as the successor
holding company for the Bank. CBM Bancorp’s principal activity is the ownership of the Bank’s capital stock and the
management of the offering proceeds it retained in connection with the Bank’s conversion. CBM Bancorp does not own or
lease any property but instead uses the premises, equipment and other property of the Bank with the payment of appropriate
rental fees, as required by applicable law and regulations, under the terms of an expense allocation agreement.

The Bank operates as a community-oriented institution by offering a variety of loan and deposit products and serving
other financial needs of its local community. The Bank conducts business out of its main office located in Baltimore County,
Maryland, and out of three branch offices located in Arbutus, Maryland, Bel Air, Maryland and Pasadena, Maryland. The
Bank’s business strategy consists principally of attracting retail deposits from the general public in our market area, described
below, and using those funds, together with funds generated from operations and borrowings, to originate loans secured by
residential and nonresidential real estate. Nonresidential real estate loans, construction and land development loans and
commercial loans constitute a significant percentage of the loan portfolio and, in that respect, the Bank’s lending operations
are more diversified and have more risk than many traditional thrift institutions.

The Bank is subject to comprehensive regulation and examination by the Office of the Comptroller of the Currency
(the “OCC”). The Bank is subject to Maryland banking laws except to the extent they are preempted by Federal law. The
Bank is not regulated by the Maryland Commissioner of Financial Regulation.

Human Capital

As of December 31, 2020, we employed 37 full-time employees and five part-time employees, none of whom was a
party to a collective bargaining agreement. The Bank is led by an experienced core management team that encourages team
members to share their talents in the communities we serve through outreach and volunteer activities.

We strive to recruit top talent and provide professional development opportunities to all team members. We seek to
improve retention, development, and job satisfaction of team members by providing career skills training and a safe work
environment while recognizing the unique contribution of each team member. We offer a comprehensive benefits program to
our employees designed to attract, retain, and motivate team members.

We are committed and focused on the health and safety of our team members and our customers. The COVID-19
pandemic presented numerous health and safety challenges. We enacted a proactive response to the pandemic by limiting in-
branch lobby traffic while encouraging team members to work remotely where possible. In addition, we provided access to
recent safety standards from the Centers for Disease Control and Prevention and other local and federal agencies and
implemented various health and safety protocols.

Available Information

Our executive offices are located at 2001 East Joppa Road, Baltimore, Maryland 21234, and our telephone number is
(410) 665-7600. Our website address is www.chesapeakebank.com. Information on our website should not be considered
part of this Annual Report.

Market Area

The Bank currently serves the Baltimore, Maryland metropolitan area through four banking offices, with two locations
in Baltimore County, one location in Anne Arundel County and one location in Harford County. The branches are located to
the north and south of the city of Baltimore, with the largest marketing presence on the northern side of Baltimore County,
where the main office is maintained. The immediate areas surrounding the four office locations can be categorized as suburban
areas of the Baltimore metropolitan area.

The Bank defines its primary market area as the Baltimore MSA, which includes suburban and urban areas. The
regional economy has evolved as employment in the manufacturing/industrialization sector has declined and the Bank’s market
area economy has become broadly similar to the national economy in terms of its employment in key sectors, including services
employment. The Bank’s market area economy is comprised of a large workforce employed in a number of employment
sectors including business and professional services, healthcare, wholesale/retail trade, government, and finance/insurance/real
estate. Some of the major employers in the market area include Johns Hopkins University and Hospital and Health System,
and the University of Maryland Education and Health Care Systems, along with government facilities such as Fort George G.
Meade, the Aberdeen Proving Ground and the United States Naval Academy.

Competition

We face significant competition within our market both in making loans and attracting deposits. Our market area has
a high concentration of financial institutions, including national, regional and other locally operated commercial banks, savings
banks and credit unions. In many cases, these competitors seek to provide some or all of the same community-oriented services
as the Bank. Recently, financial technology companies have begun to foster additional competition.

Some of our competitors offer products and services that we currently do not offer, such as trust services, private
banking, insurance services and asset management. Our competition for loans and deposits comes principally from commercial
banks, savings institutions, mortgage banking firms and credit unions. We face additional competition for deposits from short-
term money market funds, brokerage firms, mutual funds and insurance companies.

Lending Activities

General. Our principal lending activity is originating one-to four-family residential real estate loans, including home
equity loans and lines of credit. We also originate nonresidential real estate loans including multifamily loans, construction
and land development loans and, to a lesser extent, commercial business loans and consumer loans. We currently sell in the
secondary market a portion of the fixed-rate conforming one-to four-family residential real estate loans that we originate,
generally on a servicing-released, limited or no recourse basis, while retaining jumbo loans and adjustable-rate one-to four-
family residential real estate loans, in order to manage the duration and time to repricing for our loan portfolio. Subject to
market conditions we intend to increase our emphasis on nonresidential real estate lending in an effort to diversify our overall
loan portfolio and increase the yield earned on our loans.

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio, by type of loan at

the dates indicated, excluding loans held for sale.

Real estate loans:

One- to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential

Total real estate loans

Other loans:

Commercial
Consumer

Total other loans

Total loans
Net loan origination fees and costs
Allowance for loan losses

Total loans, net

December 31,

2020

2019

Amount

Percent

Amount

Percent

(In thousands)

$ 62,118
6,895
10,804
60,210

140,027

10,198
336

10,534

150,561
(255)
(1,727)

$ 148,579

41.26%
4.58%
7.18%
39.99%

93.01%

6.77%
0.22%

6.99%

100.00%

74,655
7,488
9,261
61,013

152,417

6,946
523

7,469

159,886
(262)
(1,379)

$ 158,245

46.69%
4.68%
5.79%
38.17%

95.33%

4.34%
0.33%

4.67%

100.00%

Real estate loans:

One- to four-family
Home equity loans and lines

of credit

Construction and land

development
Nonresidential

2018

December 31,
2017

2016

Amount

Percent

Amount

Percent

Amount

Percent

(In thousands)

$ 70,198

48.86%

$ 67,192

47.92%

$ 65,175

52.03%

7,547

5.25%

8,232
51,905

5.73%
36.14%

9,540

9,333
48,969

6.80%

6.66%
34.93%

11,521

10,475
35,754

9.20%

8.36%
28.55%

Total real estate loans

137,882

95.98%

135,034

96.31%

122,925

98.14%

Other loans:

Commercial
Consumer

Total other loans

Total loans
Net loan origination fees and

costs

Allowance for loan losses

5,251
529

5,780

3.65%
0.37%

4.02%

4,604
577

5,181

3.28%
0.41%

3.69%

1,805
525

2,330

1.44%
0.42%

1.86%

143,662

100.00%

140,215

100.00%

125,255

100.00%

(154)
(1,188)

(130)
(1,038)

(48)
(681)

Total loans, net

$ 142,320

$ 139,047

$ 124,526

Loan Portfolio Maturities and Yields. The following table summarizes the scheduled repayments of our loan portfolio
at December 31, 2020. Demand loans, having no stated repayment schedule or maturity, and overdraft loans are reported as
being due in one year or less. Maturities are based on the final contractual payment date and do not reflect the impact of
prepayments and scheduled principal amortization.

One-to
Four-Family

December 31, 2020

Home Equity
Loans and
Lines of Credit

Construction
and Land
Development

Nonresidential

Amounts due in:
One year or less
After one year through two years
After two years through three years
After three years through five years
After five years through ten years
After ten years through fifteen years
After fifteen years

Total

854
176
481
2,743
4,985
7,389
45,490

62,118

Commercial

242
4,482
93
832
3,280
1,269
-

(In thousands)
$

10
181
23
208
1,085
3,081
2,307

6,028
1,968
1,406
1,295
107
-
-

6,895

10,804

2,975
2,816
7,395
6,415
29,001
7,127
4,481

60,210

Consumer
(In thousands)
$

20
56
73
177
10
-
-

Total

10,129
9,679
9,471
11,670
38,468
18,866
52,278

Total

10,198

336

150,561

The following table sets forth our fixed and adjustable-rate loans at December 31, 2020 that are contractually due after

December 31, 2021.

Real estate loans:

One- to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential
Other loans:
Commercial
Consumer

Fixed
Rates

58,711
544
4,336
41,484

9,944
296

Due After December 31, 2021
Adjustable
Rates
(In thousands)

2,553
6,341
440
15,751

12
20

Total

61,264
6,885
4,776
57,235

9,956
316

Total loans

115,315

25,117

140,432

One- to Four-Family Residential Real Estate. Our one- to four-family residential real estate portfolio consists of
residential mortgage loans that enable borrowers to purchase or refinance existing homes, most of which serve as the primary
residence of the owner. A portion of our one- to four-family residential real estate lending activity consists of the origination
of first mortgage loans secured by one- to four-family non-owner occupied residential properties. Our one- to four-family
residential real estate portfolio also includes construction loans to individuals that convert to a permanent mortgage at the end
of the construction phase. At December 31, 2020, we had $62.1 million of loans secured by one- to four-family residential real
estate, representing 41.26% of our total loan portfolio, of which $10.1 million, or 16.43%, were secured by one- to four-family
non-owner occupied residential real estate. Of the $62.1 million in loans secured by one- to four-family residential real estate,
$4.0 million, or 6.44%, were construction permanent loans. In addition, at December 31, 2020, we had $6.1 million of one- to
four-family residential mortgages held for sale. We primarily originate fixed-rate one- to four-family residential real estate
loans, but depending on market conditions and borrower preferences, we also offer adjustable-rate loans. At December 31,
2020, 95.36% of our one- to four-family residential real estate loans were fixed-rate loans, and 4.64% of such loans were
adjustable-rate loans.

Our fixed-rate one- to four-family residential real estate loans typically have terms of 10 to 30 years and are generally
underwritten according to FNMA (Federal National Mortgage Association) or FHLMC (Federal Home Loan Mortgage
Corporation) guidelines when the loan balance meets such guidelines, and we refer to loans that conform to such guidelines as
“conforming loans.” We generally originate both fixed and adjustable-rate mortgage loans in amounts up to the maximum
conforming loan limits, which as of December 31, 2020 was generally $520,950 for single-family homes in our market area.
We typically sell a portion of our fixed-rate conforming loans on a servicing-released basis. We also originate loans above the
lending limit for conforming loans, which are referred to as “jumbo loans,” that we retain in our portfolio. Jumbo loans that
we originate typically have 10 to 30 years terms and maximum loan-to-value ratios of 80%. We also offer FHA and VA loans,
all of which we originate for sale on a servicing-released, non-recourse basis in accordance with FHA and VA guidelines.

We generally limit the loan-to-value ratios of our mortgage loans without private mortgage insurance to 80% of the
sales price or appraised value, whichever is lower. Loans where the borrower obtains private mortgage insurance may be made
with loan-to-value ratios up to 97%.

Our adjustable-rate one-to four-family residential real estate loans carry terms to maturity ranging from 10 to 30 years
and generally have fixed rates for initial terms of three, five or seven years, and adjust annually thereafter at a margin, which
in recent years has been tied to a Treasury index. The maximum amount by which the interest rate may be increased over the
life of the loan is generally 5% over the initial interest rate of the loan. We typically hold in the portfolio our adjustable-rate
one-to four-family residential real estate loans.

Construction permanent loans are made on the same general terms as our one-to four-family residential real estate
loans, but provide for the payment of interest only during the construction phase, which is usually up to twelve months. At the
end of the construction phase, the loan converts to a permanent mortgage loan. Prior to making a commitment to fund a
construction loan, we require an appraisal of the property by an independent appraiser. We also review and inspect each project
prior to disbursement of funds during the term of the construction loan. Loan proceeds are disbursed after inspection of the
project based on percentage of completion.

We offer on a limited basis one- to four-family residential real estate loans secured by non-owner occupied properties.
Generally, we require personal guarantees from the borrowers on these properties, and we generally do not make loans in
excess of 75% loan to value on non-owner occupied properties.

We generally do not offer “interest only” mortgage loans on one- to four-family residential properties. We do not
offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less
than the interest owed on the loan, resulting in an increased principal balance during the life of the loan. Additionally, we do
not offer “subprime loans” (loans that are made with low down-payments to borrowers with weakened credit histories typically
characterized by payment delinquencies, previous charge-offs, judgements, bankruptcies, or borrowers with questionable
repayment capacity as evidenced by low credit scores or high debt-burden ratios) or Alt-A loans (defined as loans having less
than full documentation).

Home Equity Loans and Lines of Credit. We offer home equity loans and lines of credit, both of which are secured
by either first mortgages or second mortgages on one- to four-family residences. At December 31, 2020, outstanding home
equity loans and lines of credit totaled $6.9 million, or 4.58% of total loans outstanding.

The underwriting standards utilized for home equity loans and lines of credit include a title review, the recordation of
a lien, a determination of the applicant’s ability to satisfy existing debt obligations and payments on the proposed loan, and the
value of the collateral securing the loan. The loan-to-value ratios for our home equity loans and our home equity lines of credit
are generally limited to 75% when combined with the first security lien, if applicable. Home equity loans are offered with

fixed rates of interest and terms up to 20 years. At December 31, 2020, home equity loans totaled $1.6 million. Our home
equity lines of credit generally have 20-year terms and adjustable rates of interest, subject to a contractual floor, which are
indexed to the prime rate. At December 31, 2020, home equity lines of credit totaled $5.3 million.

Construction and Land Development. We originate construction loans to local developers and contractors to finance
the construction of one- to four-family residential properties, and nonresidential real estate and multi-family properties. We
also make a limited amount of land loans to complement our construction lending activities, as such loans are generally secured
by lots that will be used for residential construction for the purchase of developed lots and the construction of single-family
residences. Land loans also include loans secured by land purchased for investment purposes. At December 31, 2020, our
construction and land development loans total $10.8 million, representing 7.18% of our total loan portfolio, and included $4.1
million of land loans.

Most of our construction loans are interest-only loans that provide for the payment of interest during the construction
phase. At the end of the construction phase, the loan may convert to a permanent mortgage or the loan may be payable in full.
Loans generally can be made with a maximum loan-to-value ratio for one- to four-family residential construction of 80% of
the appraised market value upon completion of the project and with a maximum loan-to-value ratio for nonresidential and
multifamily construction of 75% of the appraised market value upon completion of the project Loans for raw land generally
have a maximum loan-to-value of 65% and loans for land development or improved lots have a maximum loan-to-value of
75%. Before making a commitment to fund a construction and land development loan, we generally require an appraisal of
the property by an independent licensed appraiser. We also generally require an inspection of the property before disbursement
of funds during the term of the construction loan. Loan proceeds are disbursed periodically in increments as construction
progresses and as inspection by our approved inspectors warrant.

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied
real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the
property at completion of construction compared to the estimated cost (including interest) of construction and other
assumptions. If the estimate of construction cost proves to be inaccurate, we may be required to advance additional funds
beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the
completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full
repayment. Construction loans also expose us to the risks that improvements will not be completed on time in accordance with
specifications and projected costs and that repayment will depend on the successful operation or sale of the properties. In
addition, many of these borrowers have more than one outstanding loan, so an adverse development with respect to one loan
or credit relationship can expose us to significantly greater risk of non-payment and loss.

Nonresidential Real Estate. We offer nonresidential mortgage loans secured by nonresidential real estate, such as
retail and office buildings, as well as loans secured by multi-family properties. Our nonresidential real estate portfolio also
includes construction loans that convert to permanent mortgages at the end of the construction phase. At December 31, 2020,
we had $60.2 million in nonresidential mortgages, representing 39.99% of our total loan portfolio and included $7.9 million of
multifamily loans and $1.1 million in construction permanent loans. Excluding multifamily loans and construction permanent
loans, $14.2 million of our nonresidential real estate portfolio was owner-occupied real estate and $37.0 million was secured
by income producing, or non-owner occupied real estate.

We originate a variety of fixed and adjustable-rate nonresidential real estate loans with terms generally up to 10 years
and amortization periods generally up to 25 years, which may include balloon loans.
Interest rates and payments on our
adjustable-rate loans are generally indexed to the prime rate, plus a margin. Construction permanent loans are made on the
same general terms as nonresidential real estate loans, but provide for the payment of interest only during the construction
phase, which is usually up to twelve months. At the end of the construction phase, the loan converts to a permanent mortgage
loan.

We consider a number of factors in originating nonresidential real estate loans. We evaluate the qualifications and
financial condition of the borrower, including project-level and global cash flows, credit history, and management expertise,
as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we
consider the financial resources of the borrower and the borrower’s experience in owning or managing similar properties.
Nonresidential owner-occupied real estate loans are generally originated in amounts up to 80% of the appraised value or the
purchase price of the property securing the loan, whichever is lower. Nonresidential non-owner occupied and multifamily
loans are generally originated in amounts up to 75% of the appraised value or the purchase price of the property securing the
loan, whichever is lower. When circumstances warrant, guarantees are obtained from commercial real estate customers. In
addition, the borrower’s and guarantor’s financial information on such loans is monitored on an ongoing basis by requiring
periodic financial statement updates.

Nonresidential real estate loans entail greater risks compared to one- to four-family residential real estate loans because
they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the
payment of loans secured by income-producing properties typically depends on the successful operation of the property, as
repayment of the loan generally is dependent, in large part, on sufficient income for the property to cover operating expenses
and debt service. Changes in economic conditions that are not in the control of the borrower or lender could affect the value
of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more
pronounced for nonresidential real estate than residential properties.

Commercial. We originate commercial term loans and lines of credit to a variety of small and medium sized
businesses in our market area. These loans are generally secured by business assets, and we may support this collateral with
junior liens on real property. We also originate Small Business Administration (“SBA”) guaranteed loans under a new loan
program called the Paycheck Protection Program (“PPP”). At December 31, 2020, commercial loans were $10.2 million, or
Included in the commercial loans were $4.5 million in PPP loans, or 44.12% of the
6.77% of our total loan portfolio.
commercial loan portfolio.

The commercial loans we offer include term loans and revolving lines of credit. Commercial loans and lines of credit
are made with either fixed or variable rates of interest. Variable rates are based on the prime rate, plus a margin. Commercial
loans typically have shorter terms to maturity and higher interest rates than nonresidential real estate loans, but may involve
more credit risk because of the type and nature of the collateral. When making commercial loans, we consider the financial
statements of the borrower, our lending history with the borrower, the debt service capabilities and global cash flows of the
borrower and other guarantors, the projected cash flows of the business and the value of the collateral, accounts receivable,
inventory and equipment.

PPP loans are 100% guaranteed by the SBA and are eligible for full or partial forgiveness. The principal amount of
the borrower’s PPP loan, including accrued interest, is eligible to be reduced by the loan forgiveness amount so long as
employee and compensation levels of the business entity are maintained and the loan proceeds are used for payroll and
qualifying expenses.

Consumer. We offer a limited range of consumer loans, principally to customers residing in our primary market area
with other relationships with us and with acceptable credit ratings. Our consumer loans generally consist of loans secured by
deposit accounts, loans on new and used automobiles and unsecured personal loans. At December 31, 2020, consumer loans
were $336,000, or 0.22% of our total loan portfolio.

Loan Originations, Participations, Purchases and Sales. Loan originations are generated by our loan personnel and
from referrals from existing customers and real estate brokers. All loans we originate are underwritten pursuant to our policies
and procedures. While we originate both fixed and adjustable-rate loans, our ability to generate each type of loan depends
upon relative borrower demand and pricing levels established by competing banks, credit unions and mortgage banking
companies. Our volume of loan originations is influenced significantly by market interest rates, and accordingly, the volume
of our loan originations can vary from period to period.

Consistent with our interest rate risk strategy, in the low interest rate environment that has existed in recent years, we
have sold on a servicing-released basis a significant portion of our fixed-rate conforming one-to four-family residential
mortgage loans that we have originated. We consider our balance sheet as well as market conditions on an ongoing basis in
making decisions as to whether to hold loans we originate for investment or to sell such loans to investors, choosing the strategy
that is most advantageous to us from a profitability and risk management standpoint.

From time to time, we may purchase participation interests in loans. We underwrite our participation interest in the
loan that we are purchasing according to our own underwriting criteria and procedures. We also have sold portions of loans
that exceeded our loans-to-one borrower legal lending limit and for risk diversification. In addition, we sometimes purchase
whole loans from third parties to supplement our loan production. These loans generally consist of loans secured by one-to
four-family residential real estate.

The following table shows our loan originations, participations, purchases, sales and repayment activities for the

periods indicated, including loans held for sale.

Year Ended December 31,

2020

2019

(In thousands)

159,886

143,662

Total loans at beginning of year:

Loans originated:
Real estate loans:

One-to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential

Other loans:

Commercial
Consumer

Total loans originated:

Loan sales and loan principal repayments:

Loan sales: One-to four-family
Principal repayments

Net loan activity

54,124
103
6,094
8,033

8,989
56

77,399

(37,303)
(49,421)

(9,325)

28,741
1,286
3,017
19,037

2,660
424

55,165

(8,867)
(30,074)

16,224

159,886

Total loans at end of year

150,561

Loans to One Borrower. Pursuant to applicable law, the aggregate amount of loans that we are permitted to make to
any one borrower or group of related borrowers is generally limited to 15% of the Bank’s unimpaired capital and surplus (25%
if the amount in excess of 15% is secured by “readily marketable collateral.”) This 15% of unimpaired capital and surplus was
approximately $6.8 million as of December 31, 2020. At December 31, 2020 our largest credit relationship totaled $5.7 million,
consisting of three nonresidential loans secured by income-producing commercial real estate.

Loan Approval Procedures and Authority. Our lending is subject to written policies, underwriting standards and
operating procedures. Decisions on the loan applications are made on the basis of detailed applications submitted by the
prospective borrower, credit histories that we obtain and property valuations, consistent with our appraisal policy. The
appraisals are prepared by outside independent licensed appraisers approved by the board of directors. To assess the borrower’s
ability to repay, we review the borrower’s income and expenses and employment and credit history.
In the case of
nonresidential real estate loans, we also review projected income, expenses and the viability of the project being financed.
When applicable, rent rolls, leases and contingent liabilities are received. The Board of Directors establishes and approves the
members of the Loan Committee, our loan policies as well as our lending limits. The Board of Directors has granted loan
approval authority to certain senior officers up to prescribed limits not exceeding $500,000 depending on the officer’s
experience and loan type. Generally, loans in excess of $500,000 but not greater than $750,000 require approval of both our
Chief Credit Officer and the Chief Lending Officer. Loans in excess of $750,000 but not greater than $1.5 million require
approval of the Management Loan Committee. Loans in excess of $1.5 million require approval of the Board Loan Committee.
Any loan that involves an exception to loan policy must be authorized by the next higher level of loan authority. Exceptions
to loan policy are reported to the Board of Directors quarterly.

Delinquencies and Asset Quality

Delinquency Procedures. When a loan payment becomes 16 days past due, we contact the customer by mailing a late
notice, and loan officers may contact their customers. If a loan payment becomes 30 days past due, we mail an additional late
notice and a loan-specific letter written by a collection representative, and we also place telephone calls to the borrower. These
loan collection efforts continue until a loan becomes 90 days past due, at which point we would refer the loan for foreclosure
proceedings unless management determines that it is in the best interest of the Bank to work further with the borrower to arrange
a workout plan. A summary report of all loans 30 days or more past due is provided to the board of directors each month.

Loans Past Due and Non-Performing Assets. Loans are reviewed on a regular basis. Management determines that
a loan is impaired or non-performing when it is probable at least a portion of the loan will not be collected in accordance with
the original terms due to a deterioration in the financial condition of the borrower. When a loan is determined to be impaired,
the measurement of the loan in the allowance for loan losses is based on the present value of the expected future cash flows,
except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral. Non-accrual

loans are loans for which collectability is questionable and, therefore, interest on such loans will no longer be recognized on
an accrual basis. All loans that become 90 days or more delinquent are placed on non-accrual status unless the loan is well
secured and in the process of collection. When loans are placed on non-accrual status, unpaid accrued interest is fully reversed,
and further income is recognized only to the extent received on a cash basis or cost recovery method.

When we acquire real estate as a result of foreclosure, the real estate is classified as foreclosed real estate. Foreclosed
real estate is recorded at the lower of carrying amount or fair value, less estimated costs to sell. Prior to acquisition, we generally
order a new appraisal to determine the current market value of the property. Any excess of the recorded value of the loan
satisfied over the market value of the property is charged against the allowance for loan losses, or, if the existing allowance is
inadequate, charged to expenses of the current period. Subsequent to foreclosure, valuations are periodically performed by
management and the assets are carried at the lower of the new cost basis or fair value less estimated selling costs. After
acquisition, all costs incurred to maintain the property are expensed. Costs relating to the development and improvement of
the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell.

A loan is classified as a troubled debt restructuring if, for economic or legal reasons related to the borrower’s financial
difficulties, we grant a concession to the borrower that we would not otherwise consider. This usually includes a modification
of loan terms, such as reduction of the interest rate to below market terms, capitalizing past due interest or extending the
maturity date and possibly a partial forgiveness of the principal amount due. Interest income on restructured loans is accrued
after the borrower demonstrates the ability to pay under the restructured terms through a sustained period of repayment
performance, which is generally six consecutive months.

Delinquent Loans. The following tables set forth our loan delinquencies, including non-accrual loans, by type and

amount at the dates indicated.

30-59
Days
Past Due

2020
60-89
Days
Past Due

Real estate loans:

One-to four-family
Home equity loans and

lines of credit

Construction and land

development
Nonresidential

Other loans:

Commercial
Consumer

Total

-
-

December 31,

90 Days
or More
Past Due

30-59
Days
Past Due

(In thousands)

2019
60-89
Days
Past Due

188

220

-
-

169

-
-

32
25

90 Days
or More
Past Due

338

76
-

-
-

490

-
-

188

446

30-59
Days
Past Due

2018
60-89
Days
Past Due

90 Days
or More
Past Due

30-59
Days
Past Due

December 31,
2017
60-89
Days
Past Due

90 Days
or More
Past Due

(In thousands)

30-59
Days
Past Due

2016
60-89
Days
Past Due

90 Days
or More
Past Due

Real estate loans:
One-to four-family
Home equity loans and

lines of credit

Construction and land

development
Nonresidential

Other loans:

Commercial
Consumer

101
36

-
-

158
-

-
-

344
48

9
12

484

1,023

-
-

-
1

-
104

-
-

706
-

123

-
-

166
32

-
2

Total

224

158

876

$ 1,045

104

829

200

-
-

106
-

-
-

106

Non-Performing Assets. The following table sets forth information regarding our non-performing assets. Non-
accrual loans include non-accruing troubled debt restructurings of $91,000, $0, $120,000, $230,000 and $0 at December 31,
2020, 2019, 2018, 2017 and 2016, respectively.

2020

2019

December 31,
2018
(In thousands)

2017

2016

Non-accrual loans
Real estate loans:
One- to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential
Other loans:
Commercial
Consumer

Total non-accrual loans

Foreclosed real estate

188
-
-

188

Total non-performing assets

963

-
36
-
-

-
-

Accruing troubled debt restructured loans

Real estate loans:
One- to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential
Other loans:

Commercial
Consumer

Total accruing troubled debt restricted loans

Total non-performing assets and accruing
troubled debt restructured loans and total
non-performing assets

Total non-performing loans to total loans

Total non-performing assets to total assets
Total non-performing assets and accruing

troubled debt restructured loans to total assets

338
76
76
-

-
-

490

845

1,335

-
40
-
-

-
-

585
85
87
484

-
-

1,241

865

$
49
123
-

-
-

878

865

168
-
-
-

-
-

168

1,440

2,106

1,743

1,608

-
46
-
-

-
-

-
-
-
-

-
-

341
18
-
-

-
-

359

999

1,375

2,152

1,743

1,967

0.12%
0.41%

0.43%

0.31%
0.61%

0.62%

0.86%
0.98%

1.00%

0.63%
0.98%

0.98%

0.13%
0.92%

1.13%

Interest income that would have been recorded for the years ended December 31, 2020 and 2019 had non-accruing
loans been current according to their original terms amounted to $9,000 and $18,000, respectively. We recognized $6,000 and
$15,000 of interest income for these loans for the years ended December 31, 2020 and 2019, respectively.

As of December 31, 2020, there were no loans not disclosed in the above table, where known information about
possible credit problems of borrowers causes management to have serious doubts as to the ability of such borrowers to comply
with the present loan repayment terms.

Classified Assets. Federal regulations provide for the classification of loans and other assets that are considered to be
of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by
the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those
assets characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not
corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added
characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts,
conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss are those considered
uncollectible and of such little value that their continuance as assets is not warranted. Assets that do not expose the insured
institution to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential
weaknesses that deserve close attention, are required to be designated as special mention.

When assets are classified as either substandard or doubtful, it may establish a portion of the related general loss
allowances to such assets as it deems prudent by management to cover probable accrued losses. General allowances represent
loss allowances which have been established to cover probable accrued losses associated with lending activities, but which,
unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem
assets as loss, it is required to either establish a specific allowance for losses equal to 100% of that portion of the asset so
classified or to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of
its valuation allowances is subject to review by the regulatory authorities, which may require the establishment of additional
general or specific loss allowances.

In connection with the filing of our periodic reports with the Office of the Comptroller of the Currency and in
accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether
any loans require classification in accordance with applicable regulations.

On the basis of this review of our assets, our classified and special mention assets, which includes foreclosed real

estate, at the dates indicated were as follows:

2020

2019

963
-
-

963

1,671

3,633
-
-

3,633

461

December 31,
2018
(In thousands)
2,106
-
-

2,106

2,546

2017

2016

2,305
-
-

2,305

972

$ 4,297
-
-

$ 4,297

$ 438

Substandard assets
Doubtful assets
Loss assets

Total classified assets

Special mention assets

Allowance for Loan Losses

Analysis and Determination of the Allowance for Loan Losses. The allowance for loan losses is maintained at a level
which, in management’s judgment, is adequate to absorb probable credit losses inherent in the loan portfolio. The amount of
the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the
portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, and economic conditions.
Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows.
Because of uncertainties associated with regional economic conditions, collateral values, and future cash flows on impaired
loans, it is reasonably possible that management’s estimate of probable credit losses inherent in the loan portfolio and the
related allowance may change materially in the near-term. The allowance is increased by a provision for loans losses which is
charged to expense and reduced by full and partial charge-offs, net of recoveries. Changes in the allowance relating to impaired
loans are charged or credited to the provision for loan losses. Management’s periodic evaluation of the adequacy of the
allowance is based on various factors, including, but not limited to, management’s ongoing review and grading of loans, facts
and issues related to specific loans, historical loan loss or loan pools, the fair value of the underlying collateral, current economic
conditions and other qualitative and quantitative factors which could affect potential credit losses. An as integral part of their
examination process, the Office of the Comptroller of the Currency will periodically review our allowance for loan losses, and
as a result of such reviews, we may have to adjust our allowance for loan losses.

The allowance consists of specific and general components. The specific component relates to loans that are classified
as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral
value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component
covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for
each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending
policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas,
credit quality trends, collateral value, loan volumes and concentrations, seasoning for the loan portfolio, recent loss experience
in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results.

We continue to monitor and modify our allowance for loan losses as conditions dictate. No assurances can be given
that the level of allowance for loan losses will cover all of the inherent losses on the loans or that future adjustments to the
allowance for loan losses will not be necessary if economic and other conditions differ substantially from the economic and
other conditions used by management to determine the current level of the allowance for loan losses.

The following table sets forth activity in our allowance for loan losses for the periods indicated.

2020

2019

Years Ended December 31,

2018

(In thousands)

2017

2016

1,379

1,188

1,038

681

803

Allowance at the beginning of the year
Charge-offs:

Real estate loans:

One- to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential

Other loans:

Commercial
Consumer

Total charge-offs

Recoveries:

Real estate loans:

One- to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential

Other loans:

Commercial
Consumer

Total recoveries

-
-
-
-

-
4

-
2
-
-

-
-

90
-
11
-

-
-

101

-
2
-
115

-
-

117

(16)
175

88
12
-
335

-
6

441

8
-
8
-

-
-

425
575

19
-
657
-

-
2

678

6
-
-
-

-
4

668
1,025

8
18
-
35

-
1

-
1
-
-

-
1

60
(62)

681

Net charge-offs (recoveries)
Provision for (reversal of) loan losses

2
350

Allowance for loan losses to end of period

1,727

1,379

1,188

1,038

Ratios:

Net charge-offs (recoveries) to average
loans outstanding

Allowance for loan losses to non-
performing loans
Allowance for loan losses to total loans
*not material

918.62%
1.15%

(0.01)%

281.43%
0.86%

0.30%

95.73%
0.83%

0.48%

0.05%

118.22%
0.74%

405.36%
0.54%

Allocation of Allowance for Loan Losses. The following table sets forth the allowance for loan losses allocated by
loan category and the percent of the allowance in each category to the total allocated allowance at the dates indicated. The
allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and
does not restrict the use of the allowance to absorb losses in other categories.

December 31,

2020

Percent of
Allowance in
Each
Category
to Total
Allocated
Allowance

Percent of
Loans in
Each
Category to
Total
Loans

Allowance for
Loan Losses

2019

Percent of
Allowance in
Each
Category
to Total
Allocated
Allowance

Percent of
Loans in
Each
Category to
Total
Loans

(Dollars in thousands)

340

19.69%

41.26%

332

24.08%

46.69%

206
1,044

68
5

1,727
-

3.71%

4.58%

11.93%
60.44%

3.94%
0.29%

7.18%
39.99%

6.77%
0.22%

100.00%
-

179
683

56
7

1,320
59

4.57%

12.98%
49.52%

4.06%
0.51%

95.72%
4.28%

4.68%

5.79%
38.17%

4.34%
0.33%

100.00%
-

Real estate loans:

One- to four family
Home equity loans and

lines of credit

Construction and land

development
Nonresidential

Other loans:

Commercial
Consumer

Total allocated allowance
Unallocated

Total

1,727

100.00%

1,379

100.00%

2018

Percent of
Allowance
in Each
Category to
Total
Allocated
Allowance

Percent of
Loans in
Each
Category
to Total
Loans

Allowance
for Loan
Losses

At December 31,
2017

Percent of
Allowance
in Each
Category
to Total
Allocated
Allowance
(Dollars in thousands)

Percent of
Loans in
Each
Category
to Total
Loans

Allowance
for Loan
Losses

2016

Percent of
Allowance
in Each
Category
to Total
Allocated
Allowance

Percent of
Loans in
Each
Category
to Total
Loans

Allowance
for Loan
Losses

Real estate loans:

One- to four family
Home equity loans
and lines of credit

Construction and

land development

Nonresidential

Other loans:

Commercial
Consumer

Total allocated
allowance
Unallocated

245

20.62%

48.86%

238

22.93%

47.92%

185
626

29
7

5.81%

5.25%

15.57%
52.70%

2.44%
0.59%

5.73%
36.14%

3.65%
0.37%

173
447

44
16

8.00%

6.80%

16.67%
43.06%

4.24%
1.54%

6.66%
34.93%

3.28%
0.41%

1,161
27

97.73%
2.27%

100.00%
-

1,001
37

96.44%
3.56%

100.00%
-

309
100

55
13

642
39

10.87%

52.03%

13.36%

9.20%

45.37%
14.68%

8.08%
1.91%

8.36%
28.55%

1.44%
0.42%

94.27%
5.73%

100.00%
-

Total

1,188

100.00%

$ 1,038

100.00%

681

100.00%

At December 31, 2020, our allowance for loan losses represented 1.15% of total loans and 918.62% of nonperforming
loans. The allowance for loan losses increased to $1.7 million at December 31, 2020 from $1.4 million at December 31, 2019.
Due to uncertainty of economic conditions from the COVID-19 pandemic, the Company increased the qualitative factors in

the calculation of the allowance for loan losses and due to the uncertainty of the COVID-19 impact, the Company will continue
to monitor and additional adjustments to the allowance for loan losses may be necessary.

There were $2,000 in net loan charge-offs for the year ended December 31, 2020 and $16,000 in net loan recoveries
for the year ended December 31, 2019. The difference in net charge-offs during the year ended December 31, 2020 compared
to net recoveries for the year ended December 31, 2019 was primarily attributed to a charge-off during December 31, 2019 of
$90,000 on a one-to four-family residential loan for which we have no additional exposure offset by a recovery during
December 31, 2019 in the amount of $115,000.

Investment Activities

General. Our investment policy is established and reviewed annually by the board of directors. We are permitted
under federal law to invest in various types of liquid assets, including United States Government obligations, securities of
various federal agencies and of state and municipal governments, mortgage-backed securities, time deposits of federally insured
institutions, certain bankers’ acceptances and federal funds.

Our investment objectives are to maintain high asset quality, to provide and maintain liquidity, to establish an
acceptable level of interest rate and credit risk, to provide an alternate source of low-risk investments when demand for loans
is weak and to generate a favorable return. The board of directors has the overall responsibility for the investment portfolio,
including approval of our investment policy. The board of directors is also responsible for implementation of the investment
policy and monitoring investment performance. The board of directors reviews the status of the investment portfolio on a
quarterly basis, or more frequently if warranted.

Generally accepted accounting principles require that, at the time of purchase, we designate a security as held to
maturity, available for sale, or trading, depending on our ability and intent to hold such security. Securities available for sale
are reported at fair value, while securities held to maturity are reported at amortized cost. We do not maintain a trading portfolio.
Establishing a trading portfolio would require specific authorization by the board of directors.

Securities Portfolio Composition. The following table sets forth the amortized cost and estimated fair value of our

available for sale and held to maturity securities at the dates indicated.

Securities available for sale:
U.S. Government and Federal Agency obligations

Residential mortgage-backed securities
Municipal securities

2020

Amortized
Cost

December 31,

Fair
Value

Amortized
Cost

(In thousands)

2019

Fair
Value

2,500

2,554

13,117
-

13,990
-

9,472
25,416
1,505

9,544
26,011
1,536

Total securities available for sale

$ 15,617

$ 16,544

$ 36,393

37,091

2018

Amortized
Cost

Fair
Value

At December 31,

2017

Amortized
Cost

Fair
Value

(In thousands)

2016

Amortized
Cost

Fair
Value

18,264

18,220

5,499

5,424

4,000

3,918

17,638
1,506

17,745
1,482

-
1,507

-
1,500

-
-

Securities available for sale:
U.S. Government and Federal

Agency obligations

Residential mortgage-backed

securities

Municipal securities

Total securities available for sale

37,408

37,447

Securities held to maturity:
Residential mortgage-backed

securities

Total securities held to maturity

7,006

6,924

4,000

3,918

3,323

3,507

4,321

4,579

At December 31, 2020, all of our securities were classified as available for sale, which is carried at fair value, totaling
$16.5 million, or 7.03% of total assets. We also held $46.8 million in interest-bearing deposits at other banks, $6.5 million in
time deposits in other banks and $411,000 of stock in the Federal Home Loan Bank of Atlanta at December 31, 2020.

United States Government and Federal Agency Obligations. While United States Government and Federal Agency
obligations generally provide lower yields than other investments in the securities investment portfolio, we maintain these
investments, to the extent appropriate, for liquidity purposes, as collateral for borrowings and as an interest rate risk hedge in
the event of significant mortgage loan prepayments. At December 31, 2020, U.S. Government and Federal Agency obligations
consisted of fixed-rate Treasury securities, and fixed-rate Federal Home Loan Bank, Farm Credit Bank and Fannie Mae
securities. At December 31, 2020, the fair value of our United States Government and Federal Agency obligations totaled $2.6
million.

Residential Mortgage-Backed Securities. We invest in residential mortgage-backed securities insured or guaranteed
by Ginnie Mae, Freddie Mac or Fannie Mae. We have not purchased privately-issued mortgage-backed securities. We invest
in residential mortgage-backed securities to achieve positive interest rate spreads with minimal administrative expense, and to
lower our credit risk as a result of the guarantees provided by Ginnie Mae, Freddie Mac or Fannie Mae.

Investments in residential mortgage-backed securities involve a risk that actual payments will be greater or less than
the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or
acceleration of any discount relating to such interests, thereby affecting the net yield on our securities. We periodically review
current prepayment speeds to determine whether prepayment estimates require modification that could cause amortization or
accretion adjustments. There is also reinvestment risk associated with the cash flows from such securities or in the event such
securities are redeemed by the issuer. In addition, the market value of such securities may be adversely affected by changes in
interest rates. At December 31, 2020, the fair value of our residential mortgage-backed securities totaled $14.0 million.

Municipal Securities. We had invested in municipal securities which have a higher yield than U.S. Government and
Federal Agency obligations in order to improve the yield of the securities portfolio. Municipal securities generally involve
more credit risk than U.S. Government and Federal Agency securities which have the explicit or implicit backing of the federal
government. The market for municipal securities is also more limited than that for U.S. Government and Federal Agency
obligations. Under our investment policy, municipal securities must be rated “AA” by at least one nationally recognized rating
agency in order to be considered for investment. We sold our holdings in municipal securities during the year ended December
31, 2020.

Portfolio Maturities and Yields. The composition and maturities of the investment securities portfolio at December
31, 2020, are summarized in the following table. Maturities are based on the final contractual payment date, and do not reflect
the effect of scheduled principal repayments, prepayments, or early redemptions that may occur. Adjustable-rate mortgage-
backed securities are included in the period in which interest rates are next scheduled to adjust.

One Year or Less

Weighted

More than One Year More than Five Years
through Five Years
Weighted

through Ten Years

Weighted

More than
Ten Years

Weighted

Amortized Average Amortized Average Amortized Average Amortized Average Amortized
Cost

Yield

Cost

Yield
(Dollars in thousands)

Total

Fair
Value

Weighted
Average
Yield

Securities available for sale:
U.S. Government and Federal

Agency obligations

1,000

3.05% $

1,500

1.98% $

$ 2,500

$ 2,554

2.41%

Residential mortgage-backed

securities

Total securities available

5.09%

3,521

3.25%

9,539

2.90%

13,117

13,990

3.00%

for sale

1,000

3.05% $

1,557

2.87% $ 3,521

3.25% $ 9,539

2.90% $ 15,617 $ 16,544

2.84%

Sources of Funds

General. Deposits traditionally have been the primary source of funds for our lending and investment activities. In
addition to deposits, we derive funds primarily from principal and interest payments on loans. Loan repayments are a relatively
stable source of funds, while deposit inflows and outflows are significantly influenced by general interest rates, money market
conditions and competition. Borrowings may also be used on a short-term basis to compensate for reductions in the availability
of funds from other sources and may be used on a longer-term basis for general business purposes.

Deposits. We generate deposits primarily from within our market area through our branches. We offer a selection of
deposit accounts, including demand accounts, savings accounts, certificates of deposit and individual retirement accounts.
Deposit account terms vary, with the primary differences being the minimum balance required, the amount of time the funds
must remain on deposit and the interest rate.

Interest rates paid, maturity terms, service fees and premature withdrawal penalties are established on a periodic basis.
Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid
by competitors and growth goals. We rely upon personalized customer service, long-standing relationships with customers,
and the favorable image of the Bank in the community to attract and retain deposits.

The flow of deposits is influenced significantly by general economic conditions, changes in money market and other
prevailing interest rates and competition. Based on experience, we believe that our deposits are relatively stable. However,
the ability to attract and maintain deposits and the rates paid on these deposits, has been and will continue to be significantly
affected by market conditions. The following table sets forth the average balance and weighted average rate of our deposit
products for the periods indicated.

2020

Percent

Average
Balance

December 31,

Weighted
Average
Average
Rate
Balance
(Dollars in thousands)

2019

Percent

Weighted
Average
Rate

$ 24,376
10,128
26,104
78,950

139,558
27,268

14.61%
6.07%
15.65%
47.32%

83.65%
16.35%

0.17%
0.21%
0.05%
1.69%

$ 24,104
10,650
24,632
77,258

136,644
18,439

15.54%
6.87%
15.88%
49.82%

88.11%
11.89%

0.29%
0.21%
0.05%
1.68%

Deposit type:
Interest-bearing demand
Money market
Savings
Certificates of deposit

Interest-bearing deposits
Non-interest bearing demand

Total deposits

$ 166,826

100.00%

1.01%

$ 155,083

100.00%

1.03%

Deposit type:
Interest-bearing demand
Money market
Savings
Certificates of deposit

Interest-bearing deposits
Non-interest bearing demand

Average
Balance

24,725
12,629
24,939
76,041

138,334
17,102

2018

Percent

Weighted
Average
Rate

At December 31,
2017

Average
Balance

Percent
(Dollars in thousands)

Weighted
Average
Rate

2016

Percent

Weighted
Average
Rate

Average
Balance

15.91%
8.12%
16.05%
48.92%

89.00%
11.00%

0.23% $
0.21%
0.05%
1.16%

24,035
13,556
24,226
75,031

136,848
17,085

15.61%
8.81%
15.74%
48.74%

88.90%
11.10%

0.22% $
0.21%
0.05%
0.93%

22,228
14,000
22,041
74,808

133,077
16,542

14.86%
9.36%
14.73%
49.99%

88.94%
11.06%

0.22%
0.21%
0.05%
0.87%

Total deposits

155,436

100.00%

0.71% $

159,933

100.00%

0.58%

$ 149,619

100.00%

0.56%

At December 31, 2020, the aggregate amount of all our certificates of deposit in amounts greater than or equal to
$100,000 was approximately $50.0 million. The following table sets forth the maturity of these certificates as of December
31, 2020.

Maturity period:
Three months or less
Over three through six months
Over six through twelve months
Over twelve months

Total

December 31, 2020
(In thousands)

5,788
4,750
12,385
27,057

49,980

At December 31, 2020, certificates of deposit equal to or greater than $250,000 totaled $18.3 million of which $10.5

million matures on or before December 31, 2021.

The following table sets forth all of our certificates of deposit classified by interest rate as of the dates indicated.

Interest Rate Range:
0.01 – 0.99%
1.00 – 1.99%
2.00 – 2.99%
3.00 – 3.99%

Total

2020

2019

December 31,

2018
(In thousands)

2017

2016

25,679
22,853
25,265
5,037

17,296
27,632
28,546
4,869

78,834

78,343

20,217
36,031
16,142
3,237

25,240
46,972
2,817
7

75,627

75,036

29,976
44,573
228
44

74,821

The following table sets forth by interest rate ranges information concerning the maturities of our certificates of deposit

as of December 31, 2020.

Less Than
or Equal
to One
Year

Period to Maturity
More
Than Two
to Three
Years

More
Than
One to
Two

More
Than
Three
Years

(Dollars in thousands)

$ 14,244
8,136
11,896
1,471

3,019
9,360
4,930
728

5,156
2,201
3,946
2,015

3,260
3,156
4,493
823

Percent of
Total
Certificate
Accounts

32.57%
28.99%
32.05%
6.39%

Total

$ 25,679
22,853
22,265
5,037

Interest Rate Range:
0.01 – 0.99%
1.00 – 1.99%
2.00 – 2.99%
3.00 – 3.99%

Total

$ 35,747

$ 18,037

$ 13,318

$ 11,732

$ 78,834

100.00%

Borrowings. We may obtain advances from the Federal Home Loan Bank of Atlanta upon the security of the common
stock we own in that bank and certain of our residential mortgage loans, provided certain standards related to creditworthiness
have been met. These advances are made pursuant to several credit programs, each of which has its own interest rate and range
of maturities. Federal Home Loan Bank advances are generally available to meet seasonal and other withdrawals of deposit
accounts and to permit increased lending.

At December 31, 2020 and 2019, we were permitted to borrow up to an aggregate total of $58.7 million and $55.1
million, respectively, from the Federal Home Loan Bank of Atlanta. There were $5.0 million and $2.5 million in borrowings
outstanding with the Federal Home Loan Bank at December 31, 2020 and 2019, respectively. Additionally, we had credit
availability of $2,000,000 with a correspondent bank for short-term liquidity needs, if necessary. There were no borrowings
outstanding at December 31, 2020 and 2019 under this facility.

The following table shows certain information regarding Federal Home Loan Bank advances at or for the dates

indicated:

Balance at end of period
Average balance during the period
Maximum balance outstanding at

any month-end during the period

Weighted average interest rate at

end of period

Weighted average interest rate
during period

2020

5,000
7,690

12,500

0.95%

0.86%

2019

For the Years Ended December 31,
2018
(Dollars in thousands)

2017

2,500
103

2,500

1.78%

1.79%

-
-

-
1,584

6,000

1.26%

2016

-
-

Subsidiaries

CBM Bancorp has no subsidiaries other than Chesapeake Bank of Maryland.

Personnel

At December 31, 2020, the Bank had 37 full-time employees and five part-time employees, none of whom was a party

to a collective bargaining agreement.

Expense and Tax Allocation

The Bank entered into an agreement with CBM Bancorp to provide it with certain administrative support services for
compensation not less than the fair market value of the services provided. In addition, the Bank and CBM Bancorp entered
into an agreement to establish a method for allocating and for reimbursing the payment of their consolidated tax liability.

TAXATION

CBM Bancorp and the Bank are subject to federal and state income taxation in the same general manner as other
corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended only to
summarize certain pertinent tax matters and is not a comprehensive description of the tax rules applicable to CBM Bancorp or
Chesapeake Bank of Maryland.

Our federal and state tax returns have not been audited for the past five years.

Federal Taxation

Method of Accounting. For federal income tax purposes, CBM Bancorp and the Bank currently report their income
and expenses on the accrual method of accounting and use a tax year ending December 31 for filing their federal income tax
returns. CBM Bancorp and the Bank file a consolidated federal income tax return.

Bad Debt Reserves. Prior to the Small Business Protection Act of 1996 (the “1996 Act”), the Bank was permitted to
establish a reserve for bad debts and to make annual additions to the reserve. These additions could, within specified formula
limits, be deducted in arriving at our taxable income. As a result of the 1996 Act, the Bank is permitted to use the reserve
method in computing its bad debt deduction beginning with its 1996 federal tax return. Savings institutions were required to
recapture any excess reserves over those established as of December 31, 1987 (base year reserve). At December 31, 2020, the
Bank had $1.5 million of reserves subject to recapture in excess of its base year reserves.

Taxable Distributions and Recapture. Prior to the 1996 Act, bad debt reserves created prior to January 1, 1988 were
subject to recapture into taxable income if the Bank failed to meet certain thrift asset and definitional tests. Federal legislation
has eliminated these thrift-related recapture rules. At December 31, 2019, our total federal pre-1988 base year reserve was
approximately $1.5 million. However, under current law, pre-1988 base year reserves remain subject to recapture if the Bank
makes certain non-dividend distributions, repurchases any of its stock, pays dividends in excess of tax earnings and profits, or
ceases to maintain a bank charter.

Alternative Minimum Tax. For tax years beginning before December 31, 2017, the Internal Revenue Code imposed
an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, less an exemption
amount, referred to as “alternative minimum taxable income.” The alternative minimum tax is payable to the extent tax
computed this way exceeds tax computed by applying the regular tax rates to regular taxable income. Net operating losses can,
in general, offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may
be used as credits against regular tax liabilities in future years. Under the Tax Cuts and Jobs Act (the “Act”), for tax years
beginning after December 31, 2017, the alternative minimum tax applicable to corporations is repealed. In addition, for tax
years beginning after December 31, 2017 and ending before January 1, 2022, any alternative minimum tax credits are
refundable in an amount equal to 50% (100% for tax years beginning in 2021) of the excess of the minimum tax credits for the
tax year, over the amount of the credit allowable for the year against regular tax liability. Certain alternative minimum tax
payments may be used as credits against regular tax liabilities in future years. At December 31, 2020, CBM Bancorp had no
alternative minimum tax payments available to carry forward to future periods.

Net Operating Loss Carryforwards. As a result of the Act generally, a company may carry net operating losses

forward indefinitely. At December 31, 2020, CBM Bancorp had no federal net operating loss carryforwards.

Corporate Dividends-Received Deduction. CBM Bancorp, Inc. may exclude from its income 100% of dividends
received from the Bank as a member of the same affiliated group of corporations. The corporate dividends-received deduction
is 80% in the case of dividends received from a corporation in which a corporate recipient owns at least 20% of its stock, and
corporations that own less than 20% of the stock of a corporation distributing a dividend may deduct only 70% of dividends
received or accrued on their behalf.

State Taxation

The State of Maryland imposes an income tax of 8.25% on income measured in substantially the same manner as
federally taxable income. CBM Bancorp, as a Maryland business corporation, as well as the Bank are required to file an annual
report with and pay franchise taxes to the State of Maryland. Affiliated corporations that file a consolidated federal income tax
return must file separate income tax returns for the State of Maryland.

Net Operating Loss Carryforwards. As a result of the Act generally, a company may carry net operating losses
forward indefinitely. As of December 31, 2020, the Company and the Bank had no net operating loss carryforwards for state
income tax purposes.

General

SUPERVISION AND REGULATION

As a federal savings association, the Bank is subject to examination, supervision and regulation, primarily by the OCC
and, secondarily, by the Federal Deposit Insurance Corporation (the “FDIC”). The federal system of regulation and supervision
establishes a comprehensive framework of activities in which the Bank may engage and is intended primarily for the protection
of depositors and the FDIC’s Deposit Insurance Fund, and not for the protection of security holders. The Bank also is a member
of and owns stock in the Federal Home Loan Bank of Atlanta, which is one of the 11 regional banks in the Federal Home Loan
Bank System.

Under this system of regulation, the regulatory authorities have extensive discretion in connection with their
supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish
minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the
adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of assessments and fees.
Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings
institutions relating to capital, asset quality, management, liquidity, earnings and other factors. These ratings are inherently
subjective and the receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the
banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such
as the Bank or CBM Bancorp, from obtaining necessary regulatory approvals to access the capital markets, pay dividends,
acquire other financial institutions or establish new branches.

In addition, the Bank must comply with significant anti-money laundering and anti-terrorism laws and regulations,
Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the
authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations,
which could significantly affect our business activities, including our ability to acquire other financial institutions or expand
our branch network.

The OCC has primary enforcement responsibility over federal savings associations and has authority to bring
enforcement action against all “institution-affiliated parties,” including directors, officers, stockholders, attorneys, appraisers
and accountants for violations of laws and regulations and for engaging in unsafe and unsound practices. Formal enforcement
actions include the issuance of capital directive or cease and desist order, civil money penalties, removal of officers and/or
directors, and receivership or conservatorship of the institution.

As a savings and loan holding company, CBM Bancorp is required to comply with the rules and regulations of the
Board of Governors of the Federal Reserve System (the “Federal Reserve”). It is required to file certain reports with the Federal
Reserve and is subject to examination by and the enforcement authority of the Federal Reserve. CBM Bancorp is also subject
to the rules and regulations of the Securities and Exchange Commission (the “SEC”) under the federal securities laws.

Any change in applicable laws or regulations, whether by the OCC, FDIC, the Federal Reserve or Congress, could

have a material adverse impact on the operations and financial performance of CBM Bancorp and the Bank.

Set forth below are certain material regulatory requirements that are or will be applicable to the Bank and CBM
Bancorp. This description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to
be a complete description of such statutes and regulations and their effects on the Bank and CBM Bancorp.

The CARES Act and Initiatives Related to COVID-19

In response to the COVID-19 pandemic, the Consolidated Appropriations Act of 2021 (“CARES Act”) was signed
into law on March 27, 2020 to provide national emergency economic relief measures. Many of the CARES Act’s programs are
dependent upon the direct involvement of U.S. financial institutions, such as the Bank, and have been implemented through
rules and guidance adopted by federal departments and agencies, including the U.S. Department of Treasury, the Federal
Reserve and other federal banking agencies, including those with direct supervisory jurisdiction over CBM Bancorp and the
Bank. Furthermore, as the ongoing COVID-19 pandemic evolves, federal regulatory authorities continue to issue additional
guidance with respect to the implementation, lifecycle, and eligibility requirements for the various CARES Act programs as
well as industry-specific recovery procedures for COVID-19. In addition, it is possible that Congress will enact supplementary
COVID-19 response legislation, including amendments to the CARES Act or new bills comparable in scope to the CARES
Act. The Company continues to assess the impact of the CARES Act and other statutes, regulations and supervisory guidance
related to the COVID-19 pandemic.

Paycheck Protection Program. Section 1102 of the CARES Act created the Paycheck Protection Program (“PPP”), a
program administered by the SBA to provide loans to small businesses for payroll and other basic expenses during the COVID-
19 pandemic. The Bank has participated in the PPP as a lender. These loans are eligible to be forgiven if certain conditions are
satisfied and are fully guaranteed by the SBA. Additionally, loan payments will also be deferred for the first six months of the
loan term. The PPP commenced on April 3, 2020 and was available to qualified borrowers through August 8, 2020. No
collateral or personal guarantees were required. Neither the government nor lenders are permitted to charge the recipients any
fees. It is anticipated that additional revisions to the SBA’s interim final rules on forgiveness and loan review procedures will
be forthcoming to address these and related changes. In December 2020, Congress amended the CARES Act through the
enactment of the Consolidated Appropriations Act of 2021 (the “CAA”) to add an additional $900 billion of stimulus relief to
mitigate the continued impacts of the pandemic. Among other things, the CAA renewed the PPP, allocating $284.45 billion for
new first time PPP loans under the existing PPP and permitting the expansion of existing PPP loans for certain qualified,
existing PPP borrowers. As a participating lender in the PPP, the Bank continues to monitor legislative, regulatory, and
supervisory developments related thereto.

Guidance on Non-TDR Loan Modifications due to COVID-19. On March 22, 2020, the federal bank regulatory
agencies issued the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with
Customers Affected by the Coronavirus” (the “Interagency Statement”), which encourages financial institutions to work
prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-
19. Additionally, Section 4013 of the CARES Act provided that a qualified loan modification is exempt by law from
classification as a troubled debt restructuring (“TDR”) as defined by GAAP, from the period beginning March 1, 2020 until
the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the
COVID-19 pandemic declared by the President of the United States terminates. The CAA extended this relief to the earlier of
January 1, 2022 or the first day of a bank’s fiscal year that begins after the national emergency ends. The Interagency Statement
was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act,
as well as setting forth the banking regulators’ views on consumer protection considerations. In accordance with such guidance,
the Bank is offering short-term modifications made in response to COVID-19 to borrowers who are current and otherwise not
past due. See Note 4 to the consolidated financial statements for further information on the Bank’s COVID-19 loan
modifications pursuant to the CARES Act.

Federal Banking Regulation

Business Activities. A federal savings association derives its lending and investment powers from the Home Owners’
Loan Act, as amended, and applicable federal regulations. Under these laws and regulations, the Bank may invest in mortgage
loans secured by residential and commercial real estate, commercial business and consumer loans, certain types of debt
securities and certain other assets, subject to applicable limits. The Bank may also establish, subject to specified investment
limits, service corporation subsidiaries that may engage in certain activities not otherwise permissible for the Bank, including
real estate investment and securities and insurance brokerage.

Examinations and Assessments. The Bank is primarily supervised by the OCC. The Bank is required to file reports
with and is subject to periodic examinations by the OCC. The Bank is required to pay assessments to the OCC to fund the
agency’s operations.

Capital Requirements. Federal regulations require federally insured depository institutions to meet several minimum
capital standards: a common equity Tier 1 capital to risk-based assets ratio, a Tier 1 capital to risk-based assets ratio, a total
capital to risk-based assets ratio, and a Tier 1 capital to total average assets leverage ratio. These capital requirements took
effect January 1, 2015 and are the result of a final rule implementing recommendations of the Basel Committee on Banking
Supervision and certain requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank
Act”).

The capital standards require banking organizations to maintain ratios of common equity Tier 1 capital, Tier 1 capital
and Total capital to risk-weighted assets of at least 4.5%, 6% and 8%, respectively. The regulations also establish a minimum
leverage ratio of at least 4% Tier 1 capital. Common equity Tier 1 capital is generally defined as common stockholders’ equity
and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier
1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts
of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital)
and Tier 2 capital. Tier 2 capital is composed of capital instruments and related surplus, meeting specified requirements, and
may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate
preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a
maximum of 1.25% of risk-weighted assets and, for institutions that exercised an opt-out election regarding the treatment of

accumulated other comprehensive income, up to 45% of net unrealized gains on available-for-sale equity securities with readily
determinable fair market values. Institutions that did not exercise the accumulated other comprehensive income opt-out have
accumulated other comprehensive income incorporated into common equity Tier 1 capital (including unrealized gains and
losses on available-for-sale-securities). The calculation of all types of regulatory capital is subject to deductions and
adjustments specified in the regulations.

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets,
including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied
by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of
capital are required for asset categories believed to present greater risk.

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and
certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting
of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based
capital requirements. The capital conservation buffer requirement effectively increases the minimum required risk-based capital
ratios to 7% for common equity Tier 1 capital, 8.5% for Tier 1 capital and 10.5% for Total capital.

Under applicable federal statute, the federal bank regulatory agencies are required to take “prompt corrective action”
with respect to institutions that do not meet specified minimum capital requirements. For these purposes, the statute establishes
five capital categories: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically
undercapitalized. Under the implementing regulations, in order to be considered well-capitalized, a bank must have a ratio of
common equity Tier 1 capital to risk-weighted assets of 6.5%, a ratio of Tier 1 capital to risk-weighted assets of 8%, a ratio of
total capital to risk-weighted assets of 10%, and a leverage ratio of 5%. In order to be considered adequately capitalized, a bank
must have the minimum capital ratios required by the regulatory capital rule described above. Institutions with lower capital
ratios are assigned to lower capital categories. Based on safety and soundness concerns, a bank may be assigned to a lower
capital category than would otherwise apply based on its capital ratios. A bank that is not well-capitalized is subject to certain
restrictions on brokered deposits and interest rates on deposits. A bank that is not at least adequately capitalized is subject to
numerous additional restrictions, and a guaranty by its holding company is required. A bank with a ratio of tangible equity to
total assets of 2.0% or less is subject to the appointment of the FDIC as receiver if its capital level does not improve within 90
days.

At December 31, 2020, the Bank’s capital exceeded all applicable requirements and the Bank met the criteria for being

considered “well-capitalized.”

The Economic Growth, Regulatory Relief and Consumer Protection Act (the “EGRRCPA”), enacted in May 2018,
introduced an optional simplified measure of capital adequacy for qualifying community banking organizations with total
consolidated assets of less than $10 billion by instructing the federal banking regulators to establish a single “Community Bank
Leverage Ratio” of tangible equity capital divided by average consolidated assets (“CBLR”) of between 8% and 10%. Under
the statute, any qualifying depository institution or holding company that maintains a leverage ratio exceeding the CBLR will
be considered to satisfy the generally applicable leverage and risk-based regulatory capital requirements.

Under the final rule adopted by the federal banking agencies under the EGRRCPA, a community banking organization
may opt into the CBLR framework if it has a Tier 1 leverage ratio of at least 9%, less than $10 billion in total consolidated
assets and limited amounts of off-balance-sheet exposures and trading assets and liabilities. A qualifying community banking
organization that opts into the CBLR framework will not be required to report or calculate compliance with risk-based capital
requirements and will also be considered to have met the well-capitalized ratio requirements under the prompt corrective action
regulations.

The final CBLR rule took effect on January 1, 2020, and banking organizations that wished to opt into the CBLR
framework were able to do so through their Call Reports for the quarter ending March 31, 2020. We elected not to use the
CBLR framework.

Loans-to-One Borrower. The Bank is subject to a statutory lending limit on aggregate loans to one borrower or a
related group of borrowers. That limit is equal to 15% of our unimpaired capital and surplus, except that for loans fully secured
by specified readily marketable collateral, the limit is increased to 25%. As of December 31, 2020, the Bank was in compliance
with the loans-to-one borrower limitations.

Qualified Thrift Lender Test. As a federal savings association, the Bank is required to meet a qualified thrift lender
(“QTL”) test to avoid certain restrictions on its operations. Under the QTL test, the Bank must maintain at least 65% of its

“portfolio assets” in “qualified thrift investments” (primarily residential mortgages and related investments, including
mortgage-backed securities) in at least nine out of every twelve months on a rolling basis. Portfolio assets generally means total
assets of a savings association, less the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible
assets, and the value of property used in the conduct of the savings association’s business. Alternatively, the Bank may also
satisfy the QTL test by qualifying as a “domestic building and loan association” as defined in the Internal Revenue Code.

A savings association that fails the qualified thrift lender test must operate under specified restrictions set forth in the

Home Owners’ Loan Act. At December 31, 2020, the Bank satisfied the QTL test.

Limitations on Dividends and Other Capital Distributions. Federal regulations impose restrictions on capital
distributions by a federal savings association, which include cash dividends, stock repurchases and other transactions charged
to the savings association’s capital account. A federal savings association must file an application with the OCC for approval
of a capital distribution if (i) the total capital distributions for the applicable calendar year exceed the sum of the savings
association’s net income for that year to date plus the savings association’s retained net income for the preceding two years;
(ii) the savings association would not be at least adequately capitalized following the distribution; (iii) the distribution would
violate any applicable statute, regulation, supervisory agreement or regulatory condition; or (iv) the savings association is not
eligible for expedited treatment of its filings under application processing rules of the OCC. Even if an application is not
otherwise required, a savings association that is a subsidiary of a savings and loan holding company, such as the Bank, must
file a notice with the Federal Reserve at least 30 days before the board of directors declares a dividend or approves a capital
distribution.

A notice or application related to a capital distribution may be disapproved if: (i) the savings association would be
undercapitalized following the distribution; (ii) the proposed capital distribution raises safety and soundness concerns; or (iii)
the capital distribution would violate a prohibition contained in any statute, regulation or agreement.

In addition, the Federal Deposit Insurance Act provides that an insured depository institution may not make any capital
distribution if, after making such distribution, the institution would fail to meet any applicable regulatory capital requirement.
Finally, the Bank may not make a capital distribution that would reduce its regulatory capital below the amount required for
the liquidation account established in connection with the mutual-to-stock conversion of Banks of the Chesapeake, M.H.C.

Standards for Safety and Soundness. Federal law requires each federal banking agency to prescribe certain standards
for all insured depository institutions. These standards relate to, among other things, internal controls, information systems and
audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation and other
operational and managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and
soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions
before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any
standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to
achieve compliance with the standard. If an institution fails to meet these standards, the appropriate federal banking agency
may require the institution to implement an acceptable compliance plan. Failure to implement such a plan can result in further
enforcement action, including the issuance of a cease and desist order or the imposition of civil money penalties.

Transactions with Related Parties. A federal savings association’s authority to engage in transactions with its
affiliates is limited by Sections 23A and 23B of the Federal Reserve Act and Regulation W of the Federal Reserve. An affiliate
is generally a company that controls, or is under common control with an insured depository institution such as the Bank. CBM
Bancorp is an affiliate of the Bank because of its control of the Bank. In general, transactions between an insured depository
institution and its affiliates are subject to certain quantitative limits and collateral requirements. In addition, transactions with
affiliates must be consistent with safe and sound banking practices, not involve the purchase of low-quality assets and be on
terms that are as favorable to the institution as comparable transactions with non-affiliates. Finally, federal regulations prohibit
a savings association from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding
companies and from purchasing the securities of any affiliate, other than a subsidiary.

The Bank is also subject to certain statutory and regulatory restrictions on extensions of credit to executive officers,
directors, certain principal shareholders and their related interests. These provisions generally require extensions of credit to
insiders:

•

be made on terms that are substantially the same as, and follow credit underwriting procedures that are not
less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not
involve more than the normal risk of repayment or present other unfavorable features; and
not exceed certain limitations on the amount of credit extended to such persons, individually and in the
aggregate, which limits are based, in part, on the amount of the Bank’s capital.

In addition, extensions of credit in excess of certain limits must be approved by the Bank’s board of directors.

Extensions of credit to executive officers are subject to additional limits under applicable regulation.

Insurance of Deposit Accounts. The FDIC insures deposits at federally insured financial institutions such as the
Bank. Deposit accounts in the Bank are insured by the FDIC generally up to a maximum of $250,000 per separately insured
depositor and up to a maximum of $250,000 for self-directed retirement accounts.

The FDIC charges insured depository institutions premiums to maintain the Deposit Insurance Fund. Assessments
for most institutions are based on financial measures and supervisory ratings derived from statistical modeling estimating the
probability of failure within three years. The assessment range (inclusive of possible adjustments) for most banks and savings
associations is 1.5 basis points to 30 basis points of total assets less tangible equity.

Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or
unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation,
rule, order or condition imposed by the FDIC. We do not currently know of any practice, condition or violation that may lead
to termination of our deposit insurance.

Community Reinvestment Act and Fair Lending Laws. All savings associations have a responsibility under the
Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and
moderate-income borrowers. In connection with its examination of a federal savings association, the OCC is required to assess
the savings association’s record of compliance with the Community Reinvestment Act. A savings association’s failure to
comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate
applications such as branches or mergers, or in restrictions on its activities. The Community Reinvestment Act requires all
insured depository institutions to publicly disclose their rating. The Bank received a “outstanding” Community Reinvestment
Act rating in its most recent federal examination.

In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their
lending practices on the basis of characteristics specified in those statutes. A failure to comply with the Equal Credit
Opportunity Act or the Fair Housing Act could result in enforcement actions by the OCC, as well as other federal regulatory
agencies and the Department of Justice.

Privacy Regulations. Federal regulations generally require that the Bank disclose its privacy policy, including
identifying with whom it shares a customer’s “non-public personal information,” to customers at the time of establishing the
customer relationship and annually thereafter. In addition, the Bank is required to provide its customers with the ability to “opt-
out” of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access
codes to non-affiliated third parties for marketing purposes. The Bank has a privacy protection policy in place and believes that
such policy is in compliance with the regulations.

Other Consumer Protection Regulations. In connection with its deposit taking and lending activities, the Bank is
subject to numerous federal and state laws designed to protect customers. The deposit operations of the Bank are subject to
state usury laws and federal laws concerning interest rates. Our loan operations are subject to state and federal laws applicable
to credit transactions, including the:

• Truth in Lending Act, requiring financial institutions to disclose credit terms in meaningful and consistent ways;
• Real Estate Settlement Procedures Act, requiring lenders to provide borrowers with information regarding the
nature and cost of real estate settlements and prohibiting certain lending practices with respect to real estate
transactions;

• Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and
public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing
needs of the community it serves;

• Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors

in extending credit;

• Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies; and
• rules and regulations of the various federal agencies charged with the responsibility of implementing such federal

laws.

Bank Secrecy Act / USA PATRIOT ACT. The Bank is subject to the Bank Secrecy Act and other anti-money
laundering laws and regulations, including the USA PATRIOT Act of 2001. These laws and regulations require the Bank to
implement policies, procedures, and controls to detect, prevent, and report money laundering and terrorist financing and to
verify the identity of their customers. Violations of these requirements can result in substantial civil and criminal sanctions. In
addition, provisions of the USA PATRIOT Act require the federal financial institution regulatory agencies to consider the
effectiveness of a financial institution’s anti-money laundering activities when reviewing mergers and acquisitions.

Prohibitions against Tying Arrangements. Federal savings associations are prohibited, subject to certain exceptions,
from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or
service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain
services of a competitor of the institution.

Federal Home Loan Bank System. The Bank is a member of the Federal Home Loan Bank System, which consists
of 11 regional Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility for member
institutions. As a member of the Federal Home Loan Bank of Atlanta, the Bank is required to hold shares of capital stock in
that Federal Home Loan Bank. The Bank was in compliance with this requirement with an investment in Federal Home Loan
Bank stock at December 31, 2020.

Holding Company Regulation

General. As a savings and loan holding company, CBM Bancorp is subject to regulation, supervision and examination
by the Federal Reserve. The Federal Reserve has enforcement authority over CBM Bancorp and its non-savings institution
subsidiaries. Among other things, this authority permits the Federal Reserve to restrict or prohibit activities that are determined
to be a risk to the Bank.

Permissible Activities. CBM Bancorp’s business activities are limited to the activities authorized by statute and
regulation for savings and loan holding companies, the activities permissible for bank holding companies under Section 4(c)(8)
of the Bank Holding Company Act, and, provided certain conditions are met and financial holding company status is elected,
the activities permissible for financial holding companies under Section 4(k) of the Bank Holding Company Act.

Acquisitions. Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more
subsidiaries, from acquiring more than 5% of another savings institution or savings and loan holding company without prior
written approval of the Federal Reserve, and from acquiring or retaining control of any depository institution not insured by
the FDIC. In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve must consider
such things as the financial and managerial resources and future prospects of the company and institution involved, the effect
of the acquisition on and the risk to the federal deposit insurance fund, the convenience and needs of the community and
competitive factors.

Capital. The federal regulatory capital rules apply to all depository institutions as well as to all depository institution
holding companies with consolidated assets of $3 billion or more. The regulatory capital requirements generally do not apply
on a consolidated basis to a bank or savings and loan holding company with total consolidated assets of less than $3 billion
unless the holding company: (i) is engaged in significant nonbanking activities either directly or through a nonbank subsidiary;
(ii) conducts significant off-balance sheet activities (including securitization and asset management or administration) either
directly or through a nonbank subsidiary; or (iii) has a material amount of debt or equity securities outstanding (other than trust
preferred securities) that are registered with the SEC. The Federal Reserve may apply the regulatory capital standards at its
discretion to any depository institution holding company, regardless of asset size, if such action is warranted for supervisory
purposes. Because CBM Bancorp has total consolidated assets of less than $3 billion and does not engage in activities that
would trigger application of the federal regulatory capital rules, it is not at present subject to consolidated capital requirements
under such rules.

Source of Strength. Under the Home Owners’ Loan Act, a savings and loan holding company is required to act as a
source of financial and managerial strength to its subsidiary institutions and to commit resources to support each subsidiary
institution. Under this source of strength doctrine, the Federal Reserve may require a savings and holding company to make
capital injections into a troubled subsidiary institution. The Federal Reserve may charge the holding company with engaging
in unsafe and unsound practices if it fails to commit resources to such a subsidiary institution or if it undertakes actions that the
Federal Reserve believes might jeopardize its ability to commit resources to such subsidiary. A capital injection may be required
at times when the holding company does not have the resources to provide it.

Dividends and Stock Repurchases. The Federal Reserve has issued a policy statement regarding the payment of
dividends and the repurchase of shares of common stock by bank holding companies and savings and loan holding companies.
In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of
earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall
financial condition. Regulatory guidance provides for prior regulatory consultation with respect to capital distributions in
certain circumstances such as where the company’s net income for the past four quarters, net of capital distributions previously
paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is inconsistent
with the company’s capital needs and overall financial condition. The ability of a holding company to pay dividends may be
restricted if a subsidiary bank becomes undercapitalized. The policy statement also states that a holding company should inform
the Federal Reserve supervisory staff prior to redeeming or repurchasing common stock or perpetual preferred stock if the
holding company is experiencing financial weaknesses or if the repurchase or redemption would result in a net reduction, as of
the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which
the redemption or repurchase occurred. These regulatory policies may affect the ability of CBM Bancorp to pay dividends,
repurchase shares of common stock or otherwise engage in capital distributions.

Federal Securities Laws

CBM Bancorp common stock is registered with the SEC. CBM Bancorp is subject to the periodic reporting, proxy
solicitation, insider trading restrictions and other requirements of the Securities and Exchange Commission under the Securities
Exchange Act of 1934.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties
for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and
reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply
with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance
with these regulations.

Emerging Growth Company Status

CBM Bancorp is an emerging growth company under the Jumpstart Our Business Startups Act (the “JOBS Act”). We
will cease to be an emerging growth company upon the earliest of: (i) the last day of the fiscal year following the fifth
anniversary of the date of our first sale of common equity securities pursuant to an effective registration statement under the
Securities Act of 1933; (ii) the first fiscal year after our annual gross revenues are $1.0 billion or more; (iii) the date on which
we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt securities; or (iv) the end
of any fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million as of the end
of the second quarter of that fiscal year.

An “emerging growth company” may choose not to hold stockholder votes to approve annual executive compensation
(more frequently referred to as “say-on-pay” votes) or executive compensation payable in connection with a merger (more
frequently referred to as “say-on-golden parachute” votes). An emerging growth company also is not subject to the requirement
that its auditors attest to the effectiveness of the company’s internal control over financial reporting, and can provide scaled
disclosure regarding executive compensation; however, CBM Bancorp will also not be subject to the auditor attestation
requirement or additional executive compensation disclosure so long as it remains a “smaller reporting company” under SEC
regulations (generally less than $75 million of voting and non-voting equity held by non-affiliates). Finally, an emerging growth
company may elect
revised accounting
to use the extended transition period to delay adoption of new or
pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but
must make such election when the company is first required to file a registration statement. Such an election is irrevocable
during the period a company is an emerging growth company. CBM Bancorp has elected to use the extended transition period
to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are
made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements
of public companies that comply with such new or revised accounting standards.

Item 1A.

Risk Factors

Not applicable, as CBM Bancorp is a “smaller reporting company”.

Item 1B.

Unresolved Staff Comments

None.

Item 2.

Properties

As of December 31, 2020, the net book value of our office properties was $1.5 million, and the net book value of

our furniture, fixtures and equipment was $211,000. The following table sets forth information regarding our offices.

Location

Leased or
Owned

Year Acquired
or Leased

Net Book Value
of Real Property
(In thousands)

Main Office:
2001 East Joppa Road
Baltimore, Maryland 21234

Other Properties:
Arbutus Branch
5424 Carville Avenue
Arbutus, Maryland 21227

Bel Air Branch
1-A Bel Air South Parkway
Bel Air, Maryland 21015

Pasadena Branch
3820 Mountain Road
Pasadena, Maryland 21122

Owned

1972

673

Owned

Leased

1980

2003

1987

187

683

N/A

We believe that current facilities are adequate to meet our present and foreseeable needs, subject to possible future

expansion.

Item 3.

Legal Proceedings

We are not involved in any pending legal proceedings as a defendant other than routine legal proceedings occurring
in the ordinary course of business. As of December 31, 2020, we were not involved in any legal proceedings the outcome of
which would be material to our consolidated financial condition or consolidated results of operations.

Item 4.

Mine Safety Disclosures

Not applicable.

Part II

Item 5.

Market Value for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities

Our common stock is traded on the Nasdaq Capital Market under the symbol “CBMB.” As of March 23, 2021, we
had approximately 165 stockholders of record (excluding the number of persons or entities holding stock in street name through
various brokerage firms), and 3,527,033 shares of common stock outstanding. CBM Bancorp, Inc. began trading on the
NASDAQ Capital Market on September 28, 2018.

Quarter ending

Price per Share

High

Low

2020
Quarter ended December 31, 2020
Quarter ended September 30, 2020
Quarter ended June 30, 2020
Quarter ended March 31, 2020

2019
Quarter ended December 31, 2019
Quarter ended September 30, 2019
Quarter ended June 30, 2019
Quarter ended March 31, 2019

13.50
12.28
12.30
11.58

14.12
14.13
13.95
12.95

13.28
12.25
12.30
11.45

14.12
14.00
13.80
12.95

Dividends. The Company declared a special dividend of $0.50 per share for shareholders of record as of March 5,
2021 and paid such dividend on March 19, 2021. During the year ended December 31, 2020, the Company paid a special
dividend of $0.50 per share. The Company did not pay a dividend during the year ended December 31, 2019. The Board of
Directors has the authority to declare cash dividends on shares of common stock, subject to statutory and regulatory
requirements and will depend upon a number of factors, including the following: our financial condition and results of
operations; tax considerations, regulatory capital requirements, industry standards, and economic conditions. No assurances
can be given that cash dividends will be paid again or that, if paid will not be reduced.

Unlike the Bank,

the Company is not restricted by OCC regulations on the payment of dividends to its
shareholders. However, the Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding
companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and
only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital
needs, asset quality and overall financial condition. Federal Reserve guidance provides for prior regulatory review of capital
distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends
previously paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is
inconsistent with the company’s capital needs and overall financial condition. The ability of a holding company to pay
dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability
of CBM Bancorp, Inc. to pay dividends or otherwise engage in capital distributions.

On May 14, 2019, the Board of Directors authorized the repurchase of up to 169,280 shares of the Company’s
outstanding common stock for the Trust. The repurchase program was equal to the number of restricted stock shares eligible
to be granted in the 2019 Plan.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock

for the 2019 Plan during the periods listed.

Period

May 14 – 31, 2019
June 1 – 30, 2019
August 1 – 31, 2019
September 1 – 30, 2019
October 1 – 31, 2019

Total Number
of Shares
Purchased

2,822
33,135
30,000
36,000
67,323

Average Price
Paid per Share
13.69
13.85
13.69
13.92
14.09

Total Number of
Shares Purchased as
Part of Publicly
Announced Plans

Maximum Number
of Shares That May
Yet Be Purchased
Under the Plan

2,822
35,957
65,957
101,957
169,280

166,458
133,323
103,323
67,323
-

On December 2, 2019, the Board of Directors authorized a plan to repurchase up to $6,000,000 of the Company’s
outstanding common stock. The repurchases were made during a one-year period, in privately negotiated transactions, or in
such other manner as would comply with the applicable policy, laws and regulations.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock

during the periods listed.

Period

December 2 – 31, 2019
January 1 – 31, 2020
February 1 – 29, 2020
March 1 – 31, 2020
April 1 – 30, 2020
May 1 – 31, 2020
June 1 – 30, 2020
July 1 – 31, 2020
August 1 – 31, 2020

Total Number
of Shares
Purchased

Average Price
Paid per
Share

Total Value of
Shares Purchased as
Part of Publicly
Announced Plans

Maximum Value of
Shares That May
Yet Be Purchased
Under the Plan

23,495
76,675
7,500
262,588
8,084
21,700
33,200
12,900
161

14.15
14.23
14.34
13.55
11.38
11.94
12.05
12.19
12.07

332,545
1,423,565
1,531,121
5,089,565
5,181,581
5,440,665
5,840,800
5,998,057
6,000,000

5,667,455
4,576,435
4,468,879
910,435
818,419
559,335
159,200
1,943
-

On August 18, 2020, upon completion of the previous plan dated December 31, 2019, the Board of Director authorized
a plan to repurchase up to an additional $3,500,000 of the Company’s outstanding common stock. The repurchases will be
made during a one-year period on the open market, in privately negotiated transactions, or in such other manner as will comply
with applicable policy, laws and regulations.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock

during the periods listed.

Period

August 18 – 31, 2020
September 1 – 30, 2020
October 1 – 31, 2020
November 1 – 30, 2020
December 1 – 31, 2020

Total Number
of Shares
Purchased

Average Price
Paid per
Share

19,864
51,500
1,000
5,500
17,200

12.03
12.04
12.30
13.04
13.21

Total Value of
Shares Purchased as
Part of Publicly
Announced Plans

Maximum Value of
Shares That May
Yet Be Purchased
Under the Plan

239,063
859,140
871,436
943,162
1,170,446

3,260,937
2,640,860
2,628,564
2,556,838
2,329,554

Item 6.

Selected Financial Data

The following tables set forth selected consolidated historical financial and other data of CBM Bancorp and the Bank
as of and for the periods indicated. The following is only a summary and you should read it in conjunction with consolidated
financial statements of CBM Bancorp. and notes beginning on page F-1 of this Annual Report. The information at December
31, 2020 and 2019, and for the years ended December 31, 2020 and 2019, is derived in part from the audited consolidated
financial statements that appear in this Annual Report. The information at and for the years ended December 31, 2018, 2017
and 2016 are derived in part from audited financial statements that are not included in this Annual Report.

Selected Financial Condition Data:
Total assets
Cash and cash equivalents
Time deposits in other banks
Investment securities
Loans held for sale
Loans receivable, net
Bank-owned life insurance
Premises and equipment, net
Foreclosed real estate
Deposits
Borrowings
Total equity

2020

2019

$ 234,804
47,608
6,448
16,544
6,074
148,579
4,831
1,754
775
174,780
5,000
53,563

220,402
5,987
7,936
37,091
1,730
158,245
4,724
1,829
845
156,441
2,500
59,935

December 31,
2018
(In thousands)

215,413
18,847
6,944
37,447
211
142,320
4,609
1,925
865
153,750
-
60,347

2017

2016

177,903
12,030
4,960
10,247
1,218
139,047
5,367
1,927
865
154,786
-
21,603

$ 174,456
21,443
6,948
8,239
299
124,526
7,143
1,878
1,440
151,286
-
21,603

For the Years Ended December 31,

2020

2019

2018
(In thousands)

2017

2016

Selected Operating Data:
Interest and dividend income
Interest expense

Net interest income
Provision for (reversal of) loan losses

Net interest income after provision

for (reversal of) loan losses

Non-interest income
Non-interest expense

Income before income taxes
Income tax expense

8,766
1,480

7,286
350

6,936
1,574
7,148

1,362
419

9,039
1,404

7,635
175

7,460
592
6,776

1,276
368

Net income

943

908

7,702
978

6,724
575

6,149
581
5,834

896
223

673

6,929
811

6,118
1,025

5,093
826
5,411

508
507

6,164
744

5,420
(62)

5,482
627
5,506

603
229

374

Performance Ratios:
Return on average assets
Return on average equity
Interest rate spread
Net interest margin
Efficiency ratio
Non-interest expense to average assets
Average interest-earning assets to

average interest- bearing liabilities

Capital Ratios
Common equity tier 1 capital to risk-

weighted assets (1)

Total risk-based capital to risk-

weighted assets (1)

Tier 1 capital to risk-weighted assets(1)
Tier 1 capital to average assets (1)
Average equity to average assets

Asset Quality Ratios
Allowance for loan losses as a
percentage of total loans
Allowance for loan losses as a percentage
of non-performing loans
Net charge-offs (recoveries) to average
outstanding loans
Non-performing loans as a percentage
of total loans
Non-performing assets as a percentage
of total assets

Other Data:
Number of offices
Number of full-time equivalent employees

* Not material.
(1) Capital ratios are for the Bank only.

At or For the Years Ended December 31,

2020

2019

2018

2017

2016

0.41%
1.72%
3.05%
3.33%
79.89%
3.10%

0.42%
1.50%
3.33%
3.68%
82.13%
3.12%

0.35%
2.10%
3.49%
3.67%
79.86%
3.02%

*
*
3.58%
3.68%
75.08%
3.02%

0.22%
1.73%
3.42%
3.50%
83.91%
3.18%

148.40%

151.79%

132.56%

120.05%

116.46%

28.38%

29.53%
28.38%
18.66%
23.34%

27.74%

28.68%
27.74%
19.08%
27.67%

29.67%

30.58%
29.67%
18.45%
16.69%

16.64%

17.48%
16.64%
11.94%
12.29%

1.15%

0.86%

0.83%

0.74%

17.74%

18.34%
17.74%
11.97%
12.51%

0.54%

918.62%

281.43%

95.73%

118.22%

405.36%

(0.01)%

0.12%

0.41%

4
40

0.31%

0.61%

4
44

0.30%

0.86%

0.98%

4
43

0.48%

0.63%

0.98%

4
43

0.05%

0.13%

0.92%

4
43

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is
intended to enhance your understanding of our financial condition and results of operations. The information at December 31,
2020 and 2019 and for the years ended December 31, 2020 and 2019 is derived in part from the audited consolidated financial
statements that appear on page F-1 of this Annual Report.

Overview

The Bank provides financial services to individuals and businesses from our main office in Parkville, Maryland, and
from our three additional full-service banking offices in Arbutus, Bel Air and Pasadena, Maryland. Our primary market area
includes the Baltimore Metropolitan Area and its surrounding counties. Our principal business consists of attracting retail
deposits from the general public in our market area and investing those deposits, together with funds generated from operations
and borrowings, primarily in one- to four-family residential mortgage loans, nonresidential real estate loans, construction and
land development loans, home equity loans and lines of credit, and, to a lesser extent, commercial business loans and consumer
loans. We retain our loans in portfolio depending on market conditions. We sell a majority of our fixed-rate one- to four-family
residential mortgage loans in the secondary market. We also invest in various investment securities. Our revenue is derived
principally from interest on loans and investments and loan sales. Our primary sources of funds are deposits and principal and
interest payments on loans and securities. We also have access to Federal Home Loan Bank advances which are available and
may be utilized from time to time.

Our results of operations depend primarily on our net interest income which is the difference between the interest
income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations
are also affected by our provisions for loan losses, non-interest income and non-interest expense. Non-interest income currently
consists primarily of gains recognized from the sale of residential mortgage loans in the secondary market, fees and service
charges on deposit accounts, income from bank-owned life insurance policies and sales of securities. Non-interest expense
currently consists primarily of expenses related to salaries and employee benefits, occupancy, data processing related
operations, professional fees, real estate owned and other expenses.

An increase in interest rates will present us with a challenge in managing our interest rate risk. As a general matter,
our interest-bearing liabilities may reprice or mature more quickly than our interest-earning assets, which can result in interest
expense increasing more rapidly than increases in interest income as interest rates increase. Therefore, increases in interest
rates may adversely affect our net interest income and net economic value, which in turn would likely have an adverse effect
on our results of operations. As described in “Management of Market Risk,” our net interest income and our net economic
value would decrease as a result of an instantaneous increase in interest rates. To help manage interest rate risk, we promote
core deposit products and we are diversifying our loan portfolio by continuing to sell a portion of our longer term conforming
fixed-rate one-to four-family residential real estate loans and increase nonresidential real estate lending with shorter repricing
terms.

Our results of operations also may be affected significantly by general and local economic and competitive conditions,
changes in market interest rates, governmental policies and actions of regulatory authorities. We expect our return on equity to
remain relatively low until we are able to leverage the additional capital we received from the stock offering.

Business Strategy

We intend to continue to operate as a well-capitalized and profitable community-oriented bank dedicated to providing
exceptional personal service to our individual and business customers. We believe that we have a competitive advantage in the
markets we serve because of our knowledge of the local marketplace, our presence in the communities we serve and our long-
standing history of providing superior, relationship-based customer service. Our core business strategies are discussed below.

• Continue to originate and sell certain residential real estate loans. Residential mortgage lending has historically
been a significant part of our business, and we recognize that originating one- to four-family residential real estate
loans is essential to our status as a community-oriented bank. During the year ended December 31, 2020, we
originated $54.1 million in one- to four-family residential real estate loans, selling $37.3 million in one- to four-
family residential real estate loans and recording gains of $1.1 million on the sale of those loans. Similarly, during
the year ended December 31, 2019, we originated $28.7 million in one- to four-family residential real estate loans,
selling $8.9 million in one- to four-family residential real estate loans and recording gains of $215,000 on the sale of
those loans. We intend to continue to sell in the secondary market a portion of the long-term conforming fixed-rate
one- to four-family residential real estate loans that we originate to increase non-interest income and manage the
interest rate risk of our loan portfolio.

•

Increase nonresidential real estate lending. In order to increase the yield on our loan portfolio and reduce the term
to repricing, we plan to increase our nonresidential real estate lending while maintaining what we believe are
conservative underwriting standards. We will focus our nonresidential real estate lending on small businesses located
in our market area, targeting owner-occupied businesses.

• Maintain high asset quality. Strong asset quality is critical to the long-term financial success of a community bank.
We attribute our high asset quality to maintaining conservative underwriting standards, the diligence of our loan
collection personnel and the stability of the local economy. At December 31, 2020, our non-performing assets to total
assets ratio was 0.41%. Because substantially all of our loans are secured by real estate, and the level of our non-
performing loans has been low in recent years, we believe that our allowance for loan losses is adequate to absorb
the probable losses inherent in our loan portfolio.

•

Increase core deposits, with an emphasis on low-cost commercial demand deposits. Deposits are the major source
of balance sheet funding for lending and other investments. We have made investments in new products and services,
as well as enhancing our electronic delivery solutions including business bill-pay in an effort to become more
competitive in the financial services marketplace and attract more core deposits, our least costly source of funds. Our
ratio of core (non-time) deposits to total deposits was 45.10% at December 31, 2020. We plan to continue to
aggressively market our core deposit accounts, emphasizing our high-quality service and competitive pricing of these
products.

Critical Accounting Policies

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial
statements, which are prepared in conformity with accounting principles generally accepted in the United States of America.
The preparation of these financial statements requires management to make estimates and assumptions affecting the reported
amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and
expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and
assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under
the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a
change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things,
reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay
adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made
applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly,
our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represents our critical accounting policies:

Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to
cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan
losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree
of judgment.

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the
balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan
losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for
loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans
receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance
is highly unlikely.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that we have estimated
to have been incurred. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based
on the Bank’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the
borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic
conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be
susceptible to significant revision as more information becomes available.

Although we believe that we use the best information available to establish the allowance for loan losses, future
adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making
the evaluation. In addition, the OCC, as an integral part of their examination process, periodically reviews our allowance for
loan losses. This agency may require us to recognize adjustments to the allowance based on judgments about information
available to them at the time of their examination. A large loss could deplete the allowance and require increased provisions to
replenish the allowance, which would adversely affect earnings.

Deferred Tax Assets. We make estimates and judgments to calculate some of our tax liabilities and determine the
recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial
statement recognition of revenue and expenses. We also estimate a reserve for deferred tax assets if, based on the available
evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future
periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our
deferred tax accounts have not required significant revision.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence,
including our past operating results and our forecast of future taxable income. In determining future taxable income, we make
assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and
prudent tax planning strategies, these assumptions require us to make judgments about future taxable income and are consistent
with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us
to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional
income tax expense in the period and could have a significant impact on our future earnings.

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it
requires the prediction of future occurrences. Valuation allowances are provided to reduce deferred tax assets to an amount that
is more likely than not to be realized. In evaluating the need for a valuation allowance, we must estimate our taxable income
in future years and the impact of tax planning strategies. If we were to determine that we would not be able to realize a portion
of our net deferred tax asset in the future for which there is no valuation allowance, an adjustment to the net deferred tax asset
would be charged to earnings in the period such determination was made. Conversely, if we were to make a determination that
it is more likely than not that the deferred tax assets for which we had established a valuation allowance would be realized, the
related valuation allowance would be reduced and a benefit to earnings would be recorded.

The ongoing COVID-19 pandemic and measures intended to prevent its spread and mitigate its adverse effects may have a
material adverse effect on our business, results of operations, financial condition and prospects. Any such effect will depend
on future developments which are uncertain and difficult to predict.

The COVID-19 pandemic has created, and may continue to create, significant disruptions of the United States and
global economies and financial markets. Governments, businesses, and the public have taken and will continue to take actions
to contain the spread of COVID-19 and mitigate its effects, including quarantines, travel bans, “stay at home” orders,
cancellation of events and travel, closures of businesses and schools, fiscal stimulus, and legislation intended to provide
monetary aid and other relief. The scope, duration, and ultimate adverse effect of COVID-19 continue to evolve and cannot be
known at this time. COVID-19 and related efforts to contain it have disrupted economic activity and the functioning of financial
markets, impacted interest rates, and created financial uncertainty.

The United States government has attempted to mitigate some of the most severe anticipated economic effects of the
virus. Enactment of the CARES Act, the distribution of vaccinations and monetary assistance in various forms are intended to
help contain spread of the virus and its economic impact. However, there can be no assurance that these actions will be effective.

To date, our Bank has avoided many of the adverse financial effects of the virus. Nevertheless, the outbreak has
adversely impacted, and may further adversely impact, our workforce and operations, and the operations of our borrowers and
other customers. We may experience losses due to these adverse factors negatively impacting our business and/or causing our
customers to be unable to meet obligations to us. In addition, the business and operations of third-party service providers who
provide critical services for us could be adversely impacted.

COVID-19 has caused us to reconsider and modify certain of our business practices, including adoption of work from
home and social distancing policies and procedures for our employees and customers. Because the technology in employees’
homes may be more limited or less reliable than in our offices, the Bank’s work from home measures introduce additional
operational risk, including increased cybersecurity risk.

In response to the COVID-19 pandemic, we provided payment relief to qualified commercial and mortgage/consumer
loans customers. As of December 31, 2020, almost all of the loans granted modifications/deferrals had returned to their original
payment plans without a significant impact on payment delinquencies. For additional information, see Note 4 of Notes to
Consolidated Financial Statements.

We may further adjust our business practices if required by government authorities or we determine are in the best
interests of our employees and customers. There is no certainty that such measures will be sufficient to mitigate risks to us
posed by the virus or will otherwise be satisfactory to government authorities.

The extent to which COVID-19 impacts our business, results of operations, financial condition and prospectus will
depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration
and spread of the outbreak, its severity, actions taken to contain the virus or treat its impact, the rollout and effectiveness of
vaccination programs for the virus, and how quickly and to what extent normal economic and operating conditions can resume.
Even after the COVID-19 outbreak has subsided, we may continue to experience adverse impacts as a result of COVID-19’s
economic impact.

Comparison of Financial Condition at December 31, 2020 and December 31, 2019

Total Assets. Total assets increased $14.4 million, or 6.53%, to $234.8 million at December 31, 2020 from $220.4 million
at December 31, 2019. The increase in total assets was primarily the result of an increase in cash and cash equivalents funded by an
increase in deposits and a decrease in investment securities and loans as discussed in more detail below.

Cash and Cash Equivalents. Cash and cash equivalents increased $41.6 million to $47.6 million at December 31, 2020
from $6.0 million at December 31, 2019. The increase in cash and cash equivalents was primarily driven by the increase in deposits
and a decrease in investment securities and loans as discussed in more detail below.

Time Deposits in Other Banks. Time deposits in other banks decreased by $1.5 million, or 18.99%, to $6.4 million at

December 31, 2020 from $7.9 million at December 31, 2019. This decrease was due to calls and maturities of $1.5 million.

Investment Securities. Investment securities decreased $20.6 million, or 55.53%, to $16.5 million at December 31, 2020
from $37.1 million at December 31, 2019. The decrease was due to the sale of municipal securities and residential mortgage backed
securities in the amount of $7.3 million and principal repayments and calls in the amount of $13.6 million. All of our investment
securities are currently classified as available for sale.

Loans Held for Sale. Loans held for sale increased $4.4 million to $6.1 million at December 31, 2020 from $1.7 million at
December 31, 2019 as a result of an increase in originations of one-to four-family residential real estate loans during the year due to
an increase in refinancing in the residential mortgage market due to the lower rate environment.

Net Loans. Net loans decreased $9.7 million, or 6.13%, to $148.6 million at December 31, 2020 from $158.3 million at
December 31, 2019. One-to four-family residential real estate loans decreased $12.6 million, or 16.87%, to $62.1 million at December
31, 2020 from $74.7 million at December 31, 2019 as higher yielding loans have been repaid and refinanced due to the current low
rate environment for residential loans. Home equity loans and lines of credit decreased $593,000, or 7.92%, to $6.9 million at
December 31, 2020 from $7.5 million at December 31, 2019. Construction and land development loans increased $1.5 million, or
16.13% to $10.8 million at December 31, 2020 from $9.3 million at December 31, 2019. Our nonresidential loans decreased $803,000,
or 1.32%, to $60.2 million at December 31, 2020 from $61.0 million at December 31, 2019. Our commercial loans increased $3.3
million, or 47.83%, to $10.2 million at December 31, 2020 from $6.9 million at December 31, 2019 due to the origination of $8.6
million in PPP loans, net of $4.1 million in PPP loan forgiveness. Our consumer loans decreased $186,000, or 35.56%, to $337,000
at December 31, 2020 from $523,000 at December 31, 2019.

Bank-owned Life Insurance. We invest in bank-owned life insurance (“BOLI”) to provide us with a funding source for
our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal
regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses
at the time of investment. This investment is accounted for using the cash surrender value method and is recorded at the amount that
can be realized under the insurance policies at the balance sheet date. At December 31, 2020 and December 31, 2019, the aggregate
cash surrender value of these policies was $4.8 million and $4.7, million, respectively.

Deposits. Deposits increased $18.4 million, or 11.76%, to $174.8 million at December 31, 2020 from $156.4 million at
December 31, 2019. Our non-interest-bearing demand deposits increased $12.9 million, or 65.15%, to $32.7 million at December 31,
2020 from $19.8 million at December 31, 2019, primarily as a result of PPP loan origination funding being deposited into the non-
interesting bearing accounts of our borrowers. Our interest-bearing demand deposits increased $1.4 million, or 5.88%, to $25.2
million at December 31, 2020 from $23.8 million at December 31, 2019. Our money market deposits increased $486,000, or 4.76%,
to $10.7 million at December 31, 2020 from $10.2 million at December 31, 2019. Our savings accounts increased by $3.1 million,
or 12.76%, to $27.4 million at December 31, 2020 from $24.3 million at December 31, 2019. Our certificates of deposit increased
by $491,000, or 0.63%, to $78.8 million at December 31, 2020 from $78.3 million at December 31, 2019.

Borrowings. Borrowings increased $2.5 million to $5.0 million at December 31, 2020 from $2.5 million at December 31,
2019. The variable rate short-term borrowing of $2,500,000 that existed at December 31, 2019 was replaced with a longer term fixed
rate borrowing of $5,000,000 at December 31, 2020 maturing in March 2023.

Total Stockholders’ Equity. Total stockholders’ equity decreased by $6.3 million, or 10.52%, to $53.6 million at
December 31, 2020 from $59.9 million at December 31, 2019. Earnings of $943,000, an increase of $166,000 in other
comprehensive income related to interest fluctuations on the Company’s available for sale securities and an increase of $1.2
million in additional paid in capital for the recording of stock-based compensation relating to the release of shares from the
Employee Stock Ownership Plan (the “ESOP”) and the 2019 Equity Incentive Plan were offset by a special cash dividend of
$1.8 million and the repurchase of $6.8 million of common stock which was part of stock repurchase plans that were approved
by the Board of Directors on December 2, 2019 and August 18, 2020.

Average Balance Sheets

The following tables set forth average balance sheets, average yields and costs, and certain other information at the
dates and for the periods indicated. No tax equivalent yield adjustments have been made, as the effects would immaterial. All
average balances are daily average balances. Non-accrual loans were included in the computation of average balances of
loans. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to
interest income or interest expense. Loan balances exclude loans held for sale.

Total assets

231,679

For the Years Ended December 31,

At
December 31,
2020
Yield/Rate

Average
Outstanding
Balance

2020

Interest

Average
Yield/
Rate

Average
Outstanding
Balance

(Dollars in thousands)

2019

Interest

4.27%

163,182

7,790

4.77%

145,827

$ 7,293

0.10%
2.92%
2.84%
4.38%

24,586
7,190
23,040
524

218,522
13,157

0.17%
0.20%
0.05%
1.61%

0.95%

24,376
10,128
26,104
78,950

139,558
7,690

147,248
29,616

176,864

54,815

38
208
707
23

8,766

42
21
13
1,338

1,414
66

1,480

0.15%
2.89%
3.07%
4.39%

4.01%

0.17%
0.21%
0.05%
1.69%

1.01%
0.86%

1.01%

281
233
1,215
17

9,039

69
22
12
1,299

1,402
2

1,404

13,322
8,193
39,957
272

207,571
10,470

218,041

24,104
10,650
24,632
77,258

136,644
103

136,747
20,566

157,313

60,728

231,679

218,041

7,286

$ 7,635

71,274

3.01%

3.33%

70,824

148.40%

151.79%

Average
Yield/
Rate

5.00%

2.11%
2.84%
3.04%
6.25%

4.35%

0.29%
0.21%
0.05%
1.68%

1.03%
1.79%

1.03%

3.33%

3.68%

Interest earning assets:
Loans
Interest-bearing deposits in
other banks
Time deposits in other banks
Investment securities
Federal Home Loan Bank stock

Total interest-earning assets
Non-interest-earning assets

Interest bearing liabilities:
Interest-bearing demand
Money market
Savings
Certificates of deposit

Total deposits
Borrowed funds

Total interest-bearing liabilities
Non-interest-bearing liabilities

Total liabilities

Stockholders’ equity

Total liabilities and

stockholders’ equity

Net interest income
Interest rate spread(1)
Net interest-earning assets(2)
Net interest margin(3)
Average interest-earning assets
to average-interest bearing
liabilities

Interest rate spread represents the difference between average yield on average interest-earning assets and average cost of average interest-bearing liabilities.

(1)
(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.

2018

2017

2016

For the Years Ended December 31,

Average
Outstanding
Balance

Interest

Average
Yield/
Rate

Average
Outstanding
Balance

Average
Yield/
Rate

Average
Outstanding
Balance

Interest

Average
Yield/
Rate

Interest
(Dollars in thousands)

140,958 $

6,767

4.80% $

139,013

$ 6,470

4.65% $

119,794 $

5,696

22,933
4,919
14,318
245

183,373
9,657

432
99
389
15

1.88%
2.01%
2.72%
6.12%

7,702

4.20%

10,643
5,785
10,494
249

166,184
13,223

108
76
263
12

1.01%
1.31%
2.51%
4.82%

6,929

4.17%

19,976
5,018
10,039
153

154,980
18,178

4.75%

0.50%
1.32%
2.93%
5.88%

99
66
294
9

6,164

3.98%

Interest earning assets:
Loans
Federal funds sold and interest-
bearing deposits in other banks
Time deposits in other banks
Investment securities
Federal Home Loan Bank stock

Total interest-earning assets
Non-interest-earning assets

Total assets

193,030

179,407

173,158

Interest bearing liabilities:
Interest-bearing demand
Money market
Savings
Certificates of deposit

Total deposits
Borrowed funds

Total interest-bearing liabilities
Non-interest-bearing liabilities

Total liabilities
Stockholders’ equity

Total liabilities and
stockholders’ equity

Net interest income
Interest rate spread(1)
Net interest-earning assets(2)
Net interest margin(3)
Average interest-earning assets to

average-interest bearing
liabilities

24,725
12,629
24,939
76,041

138,334
-

138,334
22,573

160,907
32,123

57
26
12
883

978
-

978

0.23% $
0.21%
0.05%
1.16%

0.71%
-

0.71%

24,035
13,556
24,226
75,031

136,848
1,584

138,432
18,943

157,375
22,032

54
28
12
697

791
20

811

0.22%
0.21%
0.05%
0.93%

0.58%
1.26%

0.59%

50
29
11
654

744
-

744

22,228
14,000
22,041
74,808

133,077
-

133,077
18,424

151,501
21,657

193,030

179,407

173,158

6,724

$ 6,118

5,420

45,039

3.49%

3.67%

27,752

3.58%

3.68%

21,903

0.22%
0.21%
0.05%
0.87%

0.56%

3.42%

3.50%

132.56%

120.05%

116.46%

Interest rate spread represents the difference between average yield on average interest-earning assets and average cost of average interest-bearing liabilities.

Rate/Volume Analysis

The following table presents the effects of changing interest rates and volumes on our net interest income for the
periods indicated. The volume column shows the effects attributable to changes in volume (changes in volume multiplied by
prior rate). The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The
total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume,
which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to
volume.

Years Ended December 31,
2020 vs 2019

Years Ended December 31,
2019 vs 2018

Increase (Decrease)
Due to

Volume

Rate

Total
Increase
(Decrease)

Increase (Decrease)
Due to

Volume

Rate

(In thousands)

Total
Increase
(Decrease)

848
126
(28)
(475)
13

484

1
(1)
1
28
106

135

(351)
(369)
4
(33)
(7)

(756)

(28)
-
-
11
(42)

(59)

497
(243)
(24)
(508)
6

(272)

(27)
(1)
1
39
64

239
(193)
80
739
2

867

(2)
(4)
-
17
2

287
42
54
87
-

470

14
–
–
399
-

413

526
(151)
134
826
2

1,337

12
(4)
-
416
2

426

Interest-earning assets:
Loans
Interest-bearing deposits in other banks
Time deposits in other banks
Investment securities
Federal Home Loan Bank stock

Total interest-earning assets

Interest-bearing liabilities:
Interest-bearing demand
Money market
Savings
Certificates of deposit
Borrowed funds

Total interest-bearing liabilities

Change in net interest income

349

(697)

(348)

854

911

Comparison of Operating Results for the Years Ended December 31, 2020 and 2019

General. Net income was $943,000 for the year ended December 31, 2020 compared to $908,000 for the year ended
December 31, 2019. The increase was due to several factors including an increase in non-interest income of $1.0 million to
$1.6 million for the year ended December 31, 2020 from $592,000 for the year ended December 31, 2019, an increase in
provision for loan losses of $175,000 to $350,000 for the year ended December 31, 2020 from $175,000 for the year ended
December 31, 2019, offset by decrease in net interest income of $349,000, or 4.59%, to $7.3 million for the year ended
December 31, 2020 from $7.6 million for the year ended December 31, 2019 and an increase in non-interest expense of
$372,000, or 5.47%, to $7.1 million for the year ended December 31, 2020 from $6.8 million for the year ended December 31,
2019.

Interest Income. Interest and dividend income decreased $234,000, or 2.60%, to $8.8 million for the year ended
December 31, 2020 from $9.0 million for the year ended December 31, 2019. The decrease in interest income was due to a
decrease in the average yield on interest-earning assets for the year ended December 31, 2020 compared to the average yield
on interest-earning assets for the year ended December 31, 2019 offset by an increase in the average interest-earning assets for
year ended December 31, 2020 compared to the average interest-earning assets for the year ended December 31, 2019.

Interest income on loans increased $497,000, or 6.81%, to $7.8 million for the year ended December 31, 2020 from
$7.3 million for the year end December 31, 2019. The increase was primarily due to an increase in the average balance of our
loans offset by a decrease in the average yield of our loans, which is our primary source of interest income. The average
balances of loans increased $17.4 million, or 11.93%, to $163.2 million for the year ended December 31, 2020 compared to
$145.8 million for the year ended December 31, 2019. Our average yield on loans decreased 23 basis points to 4.77% for the
year ended December 31, 2020 from 5.00% for the year ended December 31, 2019, as higher-yielding loans have been repaid
or refinanced and replaced with lower-yielding loans due to the current rate environment, as well as our origination of lower
yielding PPP loans. As of December 31, 2020, we had originated $8.6 million in PPP loans at an interest rate of 1.00%. The
rate did not include deferred fees of approximately $245,000 that would be amortized and recorded as an increase in loan

income over the life of the loan. For the year ended December 31, 2020, we had recorded an increase in loan income relating
the amortization of PPP deferred fees of approximately $186,000.

Interest and dividends on investments includes the interest income received on interest-bearing deposits in other banks,
time deposits in other banks and investment securities. Interest on dividends and investments decreased $770,000, or 45.29%,
to $1.0 million for the year ended December 31, 2020 from $1.7 million for the year ended December 31, 2019 and is discussed
in detail below.

Interest income on interest-bearing deposits in other banks decreased $243,000, or 86.48%, to $38,000 for the year
ended December 31, 2020 from $281,000 for the year ended December 31, 2019. The decrease in interest income on interest-
bearing deposits in other banks was the result of a decrease in the average yield offset by an increase in the average balances.
The average yield we earned on interest-bearing deposits in other banks decreased 196 basis points to 0.15% for the year ended
December 31, 2020 from 2.11% for the year ended December 31, 2019 primarily due to our interest-bearing deposits in other
banks repricing due to federal funds rate decreases during the year ended December 31, 2020. The average balance on interest-
bearing deposits in other banks increased $11.3 million to $24.6 million for the year ended December 31, 2020 from $13.3
million for the year ended December 31, 2019. The increase in interest-bearing deposits in other banks was primarily the result
of a decrease in investment securities due to sales, calls and maturities and an increase in deposits and borrowings during the
year ended December 31, 2020.

Interest income on time deposits in other banks decreased $25,000, or 10.73%, to $208,000 for the year ended
December 31, 2020 from $233,000 for the year ended December 31, 2019. The decrease in interest income on time deposits
in other banks was the result of a decrease in the average balance on time deposits. The average balance on time deposits in
other banks decreased $1.0 million, or 12.20%, to $7.2 million for the year ended December 31, 2020 from $8.2 million for the
year ended December 31, 2019. The average yield we earned on time deposits in other banks increased five basis points to
2.89% for the year ended December 31, 2020 from 2.84% for the year ended December 31, 2019, reflecting calls and maturities
of lower yielding time deposits in other banks.

Interest income on investment securities decreased $508,000, or 42.33%, to $707,000 for the year ended December
31, 2020 from $1.2 million for the year ended December 31, 2019. The decrease in interest income on investment securities
was primarily the result of a decrease in the average balances in investment securities due to sales, calls and maturities offset
by a slight increase in the average yield we earned on investment securities. The average balance on investment securities
decreased $17.0 million, or 42.50%, to $23.0 million for the year ended December 31, 2020 from $40.0 million for the year
ended December 31, 2019 and was driven primarily by the sale of municipal securities and residential mortgage backed
securities in the amount of $7.3 million and calls and principal repayments from our investment portfolio of $13.6 million
during the year ended December 31, 2020. The average rate we earned on investment securities increased three basis points
to 3.07% for the year ended December 31, 2020 from 3.04% for the year ended December 31, 2019 reflecting sales, calls and
maturities of lower yielding investment securities.

Interest Expense. Interest expense increased $76,000, or 5.43%, to $1.5 million for the year ended December 31,
2020 from $1.4 million for the year ended December 31, 2019. The increase was the result of an increase of $12,000 in interest
expense paid on deposits and an increase of $64,000 in interest paid on borrowings from the Federal Home Loan Bank. The
increase in interest expense paid on deposits was primarily due to an increase in the average balance of interest-bearing deposits
offset by a slight decrease in the average rate paid on interest-bearing deposits. Our average balance of interest-bearing
deposits increased $3.0 million, or 2.20%, to $139.6 million for the year ended December 31, 2020 from $136.6 million for the
year ended December 31, 2019. Our average rate paid on interest-bearing deposits decreased two basis points to 1.01% for the
year ended December 31, 2020 from 1.03% for the year ended December 31, 2019. Our average borrowings with the Federal
Home Loan Bank increased to $7.7 million for the year ended December 31, 2020 from $103,000 for the year ended December
31, 2019. The average rate paid on the borrowings was 0.86% for the year ended December 31, 2020 compared to 1.94% for
the year ended December 31, 2019.

Net Interest Income. Net interest income decreased $349,000, or 4.59%, to $7.3 million for the year ended December
31, 2020 from $7.6 million for the year ended December 31, 2019. The decrease was primarily the result of lower net interest
spread and net interest margin offset by a slight increase in our net-interest earning assets. Our net interest rate spread decreased
by 32 basis points to 3.01% for the year ended December 31, 2020 from 3.33% for the year ended December 31, 2019 and our
net interest margin decreased 35 basis points to 3.33% for the year ended. December 31, 2020 from 3.68% for the year ended
December 31, 2019. Our average net-interest earning assets, which represents total interest-earning assets, less total interest-
bearing liabilities, increased slightly to $71.3 million at December 31, 2020 from $70.8 million at December 31, 2019.

Provisions for Loan Losses. Provisions for loan losses are charged to operations to establish and allowance for loan
losses at a level necessary to absorb known and inherent losses in our loan portfolio that are both probable and reasonably
estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management analyzes
several qualitative loan portfolio risk factors, including, but not limited to, management’s ongoing review and grading of loans,
facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and non-accrual
loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic
conditions and other qualitative and quantitative factors which could affect potential credit losses. The allowance for loan
losses is assessed on a quarterly basis and provisions are made for loan losses as required in order to maintain the allowance.

Provision for loan losses increased by $175,000, or 100.00%, to $350,000 for the year ended December 31, 2020 from
a provision for loan losses for the year ended December 31, 2019 of $175,000. We recorded net charge-offs of $2,000 for the
year ended December 31, 2020 compared to net recoveries of $16,000 for the year ended December 31, 2019. Non-performing
loans totaled $188,000 for the year ended December 31, 2020 compared to $490,000 at December 31, 2019. The decrease of
$302,000 in non-performing loans was primarily the result of a decrease of $150,000 in non-performing one-to four-family
residential loans, a decrease of $76,000 in non-performing home equity loans and lines of credit and decrease of $76,000 in
nonresidential loans. Our non-performing loans to total loans decreased to 0.12% at December 31, 2020 from 0.31% at
December 31, 2019. The increase in the provision for loan losses was necessary due to an increase in our qualitative factors,
such as current economic conditions, the adequacy of underlying collateral and the financial strength of our borrowers affected
by the COVID-19 pandemic. We have provided for losses that are probable and reasonably estimable at December 31, 2020.

Non-interest Income. Non-interest income increased by $982,000 to $1.6 million for the year ended December 31,
2020 from $592,000 for the year ended December 31, 2019. The increase was primarily due to an increase of $863,000 in gain
on sale of loans to $1.1 million for the year ended December 31, 2020 compared to $215,000 for the year ended December 31,
2019 primarily as a result of the increase in refinancing in the residential mortgage market due to the lower rate environment
and the gain recorded on the sale of investment securities of $143,000 during the year ended December 31, 2020.

Non-interest Expense. Non-interest expense increased by $372,000, or 5.47%, to $7.1 million for the year ended
December 31, 2020 from $6.8 million for the year ended December 31, 2019. Salaries, director fees and employee benefits
increased $463,000, or 11.02%, to $4.7 million for the year ended December 31, 2020 from $4.2 million for the year ended
December 31, 2019 primarily due to an increase of $280,000 in stock-based compensation to $712,000 for the year ended
December 2020 compared to $432,000 for the year ended December 31, 2019 relating to the 2019 Equity Incentive Plan which
was approved in May 2019, as well as commissions paid to loan officers for the increase in loans originated for sale.
Professional and legal fees decreased $44,000, or 8.03%, to $504,000 for the year ended December 31, 2020 from $548,000
for the year ended December 31, 2019 primarily due to lower levels of consulting expenses relating to the Company’s public
status during the year ended December 31, 2020 compared to December 31, 2019, decreased legal fee expenses relating to past
due loan relationships that were resolved during 2019, offset by increased consulting fees relating to information technology
system enhancements. Marketing expenses decreased $49,000, or 44.95%, to $60,000 for the year ended December 31, 2020
from $109,000 for the year ended December 31, 2019 due to reductions in marketing outlays during the year ended December
31, 2020. The provision for losses and costs on foreclosed real estate increased $49,000 to $85,000 for the year ended December
31, 2020 from $36,000 for the year ended December 31, 2019. This increase was primarily due to the write-down in fair value
of a foreclosed real estate property in the amount of $70,000 for the year ended December 31, 2020 compared to a write-down
in fair value of a foreclosed real estate property in the amount of $20,000 for the year ended December 31, 2019. Other
operating expenses decreased by $55,000, or 7.02%, to $729,000 for the year ended December 31, 2020 from $784,000 for the
year ended December 31, 2019 due to several factors.
Insurance costs decreased $42,000 to $64,000 for the year ended
December 31, 2020 from $106,000 for the year ended December 31, 2019 due to the payment of an insurance deductible
associated with an email compromise that occurred during the fourth quarter of 2019 for which we have no further material
financial exposure. Other organizational expenses decreased $41,000, or 48.81%, to $43,000 for the year ended December 31,
2020 from $84,000 for the year ended December 31, 2019 due to reduced branch and personnel activities primarily the result
of the COVID-19 pandemic. The decreases in other operating expenses were offset by increases in software maintenance costs
of $31,000, or 30.39%, to $133,000 for the year ended December 31, 2020 from $102,000 for the year ended December 31,
2019 primarily due to the software necessary to provide information system technology enhancements.

Income Tax Expense.

Income tax expense increased by $51,000, or 13.86%, to $419,000 for the year ended
December 31, 2020 from $368,000 for the year ended December 31, 2019. The effective tax rate was 30.76% and 28.84% for
the years ended December 31, 2020 and 2019, respectively. The increase in tax expense was the result of an increase in our
pre-tax income of $86,000, or 6.74%, to $1.4 million for the year ended December 31, 2020 from $1.3 million for the year
ended December 31, 2019, as well as an increase in the effective tax rate due to the increase in non-deductible compensation
expense relating to the ESOP and the 2019 Equity Incentive Plan.

Management of Market Risk

Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our
assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest
rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our
Asset Liability Committee is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining
the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance
objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors. We currently
utilize a third-party modeling solution that is prepared on a quarterly basis, to evaluate our sensitivity to changing interest rates,
given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk
consistent with the guidelines approved by the board of directors.

We manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest

rates. We have implemented the following strategies to manage our interest rate risk:

sell a portion of our newly originated long-term, fixed-rate one-to four-family residential real estate loans;
increase nonresidential real estate lending with shorter repricing terms;
promote our core deposit accounts;
reduce our reliance on higher costing certificates of deposit; and

•
•
•
•
• maintain a strong capital position.

By following these strategies, we believe that we will be better positioned to react to increases in market interest rates.

We do not engage in hedging activities, such as engaging in futures, options or swap transactions, or investing in high-
risk mortgage derivatives, such as collateral mortgage obligation residual interests, real estate mortgage investment conduit
residential interests or stripped mortgage backed securities.

Net Interest Income. We analyze our sensitivity to changes in interest rates through a net interest income model.
Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and
securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our
net interest income would be for a 12-month period. We then calculate what the net interest income would be for the same
period under different interest rate assumptions. These estimates require certain assumptions to be made, including loan and
mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturity and decay rates. These assumptions
are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on our
net interest income.

The table below sets forth, as of December 31, 2020, the calculation of the estimated changes in our net interest income

that would result from changes in market interest rates.

Basis Point Change in
Interest Rates

Net Interest Income
Year 1 Forecast
(Dollars in thousands)

Year 1 Change
From Level

+400
+300
+200
+100
Level
-50

6,813
6,568
6,324
6,078
5,832
5,684

16.82%
12.62%
8.44%
4.22%
-
-2.53%

Economic Value of Equity. We analyze the sensitivity of our financial condition to changes in interest rates through
our economic value of equity model. This analysis measures the difference between predicted changes in the fair value of our
assets and predicted changes in the present value of our liabilities assuming various changes in current interest rates. The table
below represents an analysis of our interest rate risk as measured by the estimated changes in our economic value of equity,
resulting from an instantaneous and sustained parallel shift in the yield curve at December 31, 2020.

Estimated Increase
(Decrease) EVE

EVE as a Percentage of Fair
Value of Assets(3)

Basis Point
Change in
Interest Rates(1)

Estimated
EVE(2)

Amount

Percent
(Dollars in thousands)

+400
+300
+200
+100
Level
-50
____________________
(1) Assumes an immediate uniform change in interest rates at all maturities.
(2)

(12,364)
(8,630)
(5,217)
(2,733)
-
1,654

51,463
55,197
58,609
61,094
63,827
61,920

-19.37%
-13.52%
-8.17%
-4.28%
-
-2.99%

EVE
Ratio(4)

Increase
(Decrease)
Basis Points

24.05%
24.91%
25.52%
25.68%
25.82%
24.73%

(177)
(91)
(30)
(14)
-
(109)

EVE is the fair value of expected cash flows from assets, less fair value of the expected cash flows arising from our liabilities adjusted
for the value of off-balance sheet contracts.
Fair value of assets represents the amount at which an asset could be exchanged between knowledgeable and willing parties in an
arms-length transaction.
EVE Ratio represents EVE divided by the fair value of assets.

(3)

(4)

Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling
changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond
to changes in market interest rates. In this regard, the net interest income and economic value of equity tables presented assume
that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over
the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve
regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net interest income and
economic value of equity tables provide an indication of our interest rate risk exposure at a particular point in time, such
measurements are not intended and do not provide a precise forecast of the effect of changes in market interest rates on net
interest income and economic value of equity and will differ from actual results. Furthermore, although certain assets and
liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest
rates. Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a
short-term basis and over the life of the asset. In the event of changes in interest rates, prepayment and early withdrawal levels
would likely deviate significantly from those assumed.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Liquidity is primarily
needed to meet the borrowing and deposit withdrawal requirements of our customers and to funds current and planned
expenditures. Our primary sources of funds are deposits and, principal and interest payments on loans and securities. We also
have the ability to borrow funds from the Federal Home Loan Bank of Atlanta, and we have credit availability with a
correspondent bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds,
deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to
ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as
unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity
needs as of December 31, 2020.

We monitor and adjust our investments in liquid assets based upon our assessments of: (1) expected loan demand; (2)
expected deposit flows; (3) yields available on interest-earning deposits and investment securities; and (4) the objectives of our
asset liability management program. Excess liquid assets are invested generally in interest-earning deposits and short and
intermediate securities.

Our most liquid assets are cash and cash equivalents, which include interest-bearing deposits in other banks. The levels
of these assets are dependent on our operating, financing, lending and investing activities during any given period. At
December 31, 2020, cash and cash equivalents totaled $47.6 million, which included, $799,000 in cash and due from banks
and interest-bearing deposits in other banks of $46.8 million. Time deposits in other banks and securities classified as available-
for-sale, which provide additional sources of liquidity, totaled $6.5 million and $16.5 million, respectively at December 31,
2020.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing
activities, and financing activities. Net cash (used in) provided by operating activities was $(2.5) million and $534,000 for the
years ended December 31, 2020 and 2019, respectively. Net cash provided by (used in) investing activities, which consists
primarily of disbursements for loan originations and the purchases of securities, offset by principal collections on loans,
proceeds from maturing and sold securities and pay-downs on mortgage-backed securities was $31.9 million and $(16.0)
million for the years ended December 31, 2020 and 2019, respectively. Net cash provided by financing activities, consisting of
activities in deposit accounts and borrowings, as well as proceeds from our stock offering in 2018, offset by the repurchase of
common stock and cash dividends paid on common stock was $12.1 million and $2.6 million for the years ended December
31, 2020 and 2019, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We
anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one
year of December 31, 2020 totaled $35.7 million, or 20.42% of total deposits. If these deposits do not remain with us, we will
be required to seek other sources of funds, including other deposits and Federal Home Loan Bank advances. Depending on
market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe,
however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract
and retain deposits by adjusting the interest rates offered.

We are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based
capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance
sheet assets and off-balance sheet items to broad risk categories. At December 31, 2020, the Bank exceeded all regulatory
capital requirements and was considered “well capitalized” under regulatory guidelines.

Off-Balance Sheet Arrangements

As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks,
such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash
requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments
are subject to the same credit policies and approval process accorded to loans we make. At December 31, 2020, we had
outstanding commitments to originate loans of $19.1 million. We anticipate that we will have sufficient funds available to
meet our current lending commitments. Certificates of deposit that are scheduled to mature in less than one year from December
31, 2020 total $35.7 million. Management expects that a substantial portion of the maturing certificates of deposit will be
renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances
or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

Recent Accounting Pronouncements

See Note 1 to the consolidated financial statements years ended December 31, 2020 and 2019 beginning on page F-1
for a description of recent accounting pronouncements that may affect our consolidated financial condition and consolidated
results of operations.

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with generally accepted
accounting principles in the United States of America which require the measurement of financial position and operating results
in terms of historical dollars without considering changes in relative purchasing power of money over time due to inflation.
The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies,
virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally,
have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily
move in the same direction or to the same extent as the prices of goods and services.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

The information required by this item is incorporated herein by reference to Part II, Item 7, “Management’s Discussion

and Analysis of Financial Condition and Results of Operation.”

Item 8.

Financial Statements and Supplementary Data

The Consolidated Financial Statements, including supplemental data, of CBM Bancorp, Inc. begins on page F-1 of

this Annual Report.

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.

Controls and Procedures

(a) Evaluation of disclosure controls and procedures

An evaluation was performed under the supervision and with the participation of the Company’s management,

including the President and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and
operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15€ promulgated under the Securities
and Exchange Act of 1934, as amended) as of December 31, 2020. Based on that evaluation, the Company’s management,
including the President and the Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure
controls and procedures were effective.

Management’s Report on Internal Control over Financial Reporting

The management of CBM Bancorp, Inc. (the “Company”) is responsible for establishing and maintaining adequate
internal control over financial reporting. The internal control process has been designed under our supervision to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements
for external reporting purposes in accordance with U.S. generally accepted accounting principles.

Management along with the participation of our principal executive officer and principal financial officer conducted
an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2020 utilizing
the framework established in the 2013 Internal Control — Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). Based on this assessment, management has determined that the
Company’s internal control over financial reporting as of December 31, 2020 is effective.

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records
that accurately and fairly reflect, in reasonable detail, transactions and dispositions of assets; and provide reasonable assurances
that: (1) transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally
accepted accounting principles; (2) receipts and expenditures are being made only in accordance with authorizations of
management and the directors of the Company; and (3) unauthorized acquisition, use, or disposition of the Company’s assets
that could have a material effect on the Company’s financial statements are prevented or timely detected.

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems
determined to be effective can provide only reasonable assurance with respect to financial statement preparation and
presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

This annual report does not include an attestation report of our registered accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant
to the Dodd-Frank Act, which permits smaller reporting companies, such as the Company, to provide only management’s report
in this annual report.

/s/ Joseph M. Solomon
Joseph M. Solomon
President
Principal Executive Officer

/s/ Jodi L. Beal
Jodi L. Beal
Executive Vice President and Chief Financial Officer
Principal Financial and Accounting Officer

There were no changes made in our internal control over financial reporting during the Company’s fourth quarter of
the year ended December 31, 2020 that has materially affected, or is reasonably likely to materially affect, the Company’s
internal control over financial reporting.

Item 9B.

Other Information

Not applicable.

Item 10.

Directors, Executive Officers and Corporate Governance

Part III

CBM Bancorp has adopted a Code of Ethics that applies to its principal executive officer, principal financial officer,

and principal accounting officer. A copy of the Code is available on the Company’s Internet Web site.

The information required by this item is incorporated herein by reference to the section captioned “Proposal I —
Election of Directors” in the Company’s definitive Proxy Statement for the 2021 Annual Meeting of Stockholders (the “Proxy
Statement”).

Item 11.

Executive Compensation

The information required by this item is incorporated herein by reference to the section captioned “Executive

Officers— Executive Compensation” in the Proxy Statement.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

(a)

Securities Authorized for Issuance Under Stock-Based Compensation Plans

Plan category

Number of securities to
be issued upon
exercise of outstanding
options, warrants and
rights

Weighted-average
exercise price of
outstanding
options, warrants
and rights

Equity compensation plans (stock options) approved by security holders:

CBM Bancorp, Inc. 2019 Equity Incentive Plan (1)
Equity compensation plans not approved by security holders

Total

(a)

423,200
N/A

423,200

(b)

13.21
N/A

13.21

Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
(c)

N/A
N/A

N/A

(1) As of December 31, 2020, 169,320 shares of restricted stock awards had been granted under the CBM Bancorp, Inc. 2019 Equity Incentive Plan with

no shares of restricted stock awards remaining available for future issuance under the CBM Bancorp, Inc. 2019 Equity Incentive Plan.

(b)

Security Ownership of Certain Beneficial Owners

Information required by this item is incorporated herein by reference to the section captioned “Stock
Ownership— Stock Ownership of Certain Beneficial Owners” in the Proxy Statement.

(c)

Security Ownership by Management

Information required by this item is incorporated herein by reference to the section captioned “Stock
Ownership— Stock Ownership of Management” in the Proxy Statement.

(d)

Changes in Control

Management of the Company knows of no arrangements, including any pledge by any person or securities
of the Company, the operation of which may at a subsequent date result in a change in control of the registrant.

Item 13.

Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated herein by reference to the section captioned “Proposal I —
Election of Directors Officers — Transactions with Certain Related Persons,” “ — Board Independence” and “ — Meetings
and Committees of the Board of Directors” in the Proxy Statement.

Item 14.

Principal Accounting Fees and Services

The information required by this item is incorporated herein by reference to the section captioned “Proposal II—

Ratification of Appointment of Independent Registered Public Accounting Firm” in the Proxy Statement.

Item 15.

Exhibits and Financial Statement Schedules

Part IV

(1)

(2)

(3)

3.1

3.2

4.1

4.2

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

The financial statements required in response to this item are incorporated by reference from Item 8 of this report.

All financial statement schedules are omitted because they are not required or applicable, or the required information
is shown in the consolidated financial statements or the notes thereto.

Exhibits

Articles of Incorporation of CBM Bancorp, Inc. (Incorporated by reference to Exhibit 3.1 to the Registration Statement
on Form S-1 of CBM Bancorp, Inc. (File No. 333-225353) originally filed with the Securities and Exchange
Commission on June 1, 2018, as amended.)

Bylaws of CBM Bancorp, Inc. (Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 of
CBM Bancorp, Inc. (File No. 333-225353) originally filed with the Securities and Exchange Commission on June 1,
2018, as amended.)

Form of Common Stock Certificate of CBM Bancorp, Inc. (Incorporated by reference to Exhibit 4 to the Registration
Statement on Form S-1 of CBM Bancorp, Inc. (File No. 333-225353) originally filed with the Securities and Exchange
Commission on June 1, 2018, as amended.)

Description of Registrant’s Securities (Incorporated by reference to Exhibit 4.2 to the Annual Report on Form 10-K
for the year ended December 31, 2019, filed with the Securities and Exchange Commission on March 22, 2020)

Employment Agreement, as amended and restated, dated as of September 30, 2020, by and between Chesapeake Bank
of Maryland and William J. Bocek, Jr. (Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K
dated September 16, 2020, filed with the Securities and Exchange Commission on September 22, 2020)

Employment Agreement, as amended and restated, dated as of September 30, 2020, by and between CBM Bancorp,
Inc. and William J. Bocek, Jr. (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K dated
September 16, 2020, filed with the Securities and Exchange Commission on September 22, 2020)

Employment Agreement, as amended and restated, dated as of September 30, 2020, by and between Chesapeake Bank
of Maryland and Joseph M. Solomon (Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K
dated September 16, 2020, filed with the Securities and Exchange Commission on September 22, 2020)

Employment Agreement, as amended and restated, dated as of September 30, 2020, by and between CBM Bancorp,
Inc. and Joseph M. Solomon (Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K dated
September 16, 2020, filed with the Securities and Exchange Commission on September 22, 2020)

Employment Agreement, as amended and restated, dated as of September 30, 2020, by and between Chesapeake Bank
of Maryland and Jodi L. Beal (Incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K dated
September 16, 2020, filed with the Securities and Exchange Commission on September 22, 2020)

Employment Agreement, as amended and restated, dated as of September 30, 2020, by and between CBM Bancorp,
Inc. and Jodi L. Beal (Incorporated by reference to Exhibit 10.7 to the Current Report on Form 8-K dated September
16, 2020, filed with the Securities and Exchange Commission on September 22, 2020)

Supplemental Executive Retirement Plan with William J. Bocek, Jr. (Incorporated by reference to Exhibit 10.7 to the
Registration Statement on Form S-1 of CBM Bancorp, Inc. (File No. 333-225353) originally filed with the Securities
and Exchange Commission on June 1, 2018, as amended.)

2020 Amendment to the Supplemental Executive Retirement Plan with William J Bocek, Jr. effective as of September
16, 2020 (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K dated September 16, 2020,
filed with the Securities and Exchange Commission on September 22, 2020)

10.9

Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K
dated December 19, 2018, filed with the Securities and Exchange Commission on December 26, 2018.)

10.10

Form of Non-Qualified Stock Option Award Agreement (Incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K dated May 21, 2020, filed with the Securities and Exchange Commission on May 28, 2020)

10.11

Form of Incentive Stock Option Award Agreement (Incorporated by reference to Exhibit 10.2 to the Current Report
on Form 8-K dated May 21, 2020, filed with the Securities and Exchange Commission on May 28, 2020)

10.12

Form of Restricted Stock Award Agreement (Incorporated by reference to Exhibit 10.3 to the Current Report on
Form 8-K dated May 21, 2020, filed with the Securities and Exchange Commission on May 28, 2020)

10.13

10.14

10.15

10.16

10.17

Form of Non-Qualified Stock Option Award Agreement for Non-Employee Director (Incorporated by reference to
Exhibit 10.2 to the Current Report on Form 8-K dated May 14, 2019; filed with the Securities and Exchange
Commission on May 20, 2019)

Form of Restricted Stock Award for Non-Employee Director (Incorporated by reference to Exhibit 10.3 to the
Current Report on Form 8-K dated May 14, 2019, filed with the Securities and Exchange Commission on May 20,
2019)

Form of Restricted Stock Award for Officers and Employees (Incorporated by reference to Exhibit 10.4 to the
Current Report on Form 8-K dated May 14., 2019, filed with the Securities and Exchange Commission on May 20,
2019)

Form of Incentive Stock Option Award Agreement for Officers and Employees (Incorporated by reference to
Exhibit 10.5 to the Current Report on Form 8-K dated May 14, 2019, filed with the Securities and Exchange
Commission on May 20, 2019)

Form of Non-Qualified Stock Option Agreement for Officers and Employees (Incorporated by reference to Exhibit
10.6 to the Current Report on Form 8-K dated May 14, 2019, filed with the Securities and Exchange Commission on
May 20, 2019)

10.18

CBM Bancorp, Inc. 2019 Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Current Report on
Form 8-K dated May 2019, filed with the Securities and Exchange Commission on May 20, 2019)

Subsidiaries of CBM Bancorp, Inc. (Incorporated by reference to Exhibit 21 to the Registration Statement on Form
S-1 of CBM Bancorp, Inc. (File No. 333-225353) originally filed with the Securities and Exchange Commission on
June 1, 2018, as amended.)

Consent of Dixon Hughes Goodman, LLP

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

101

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002

The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2020,
formatted in XBRL. (Extensible Business Reporting Language). (i) Consolidated Statements of Financial Condition,
(ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statements of Changes in Stockholders’
Equity, (iv) Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements.

Item 16.Form 10-K Summary

None

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has

duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

CBM Bancorp, Inc.

By:

/s/ Joseph M. Solomon
Joseph M. Solomon
President (Principal Executive Officer)
March 26, 2021

Pursuant to the requirements of the Securities and Exchange Act of 1934, this report has been signed by the following

persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signatures

Title

/s/ Joseph M. Solomon
Joseph M. Solomon

President and Director
(Principal Executive Officer)

Date

March 26, 2021

/s/ Jodi L. Beal
Jodi L. Beal

/s/ William J. Bocek, Jr.
William J. Bocek, Jr.

/s/ Francis X. Bossle, Jr.
Francis X. Bossle, Jr.

/s/ Glenn C. Ercole
Glenn C. Ercole

/s/ Gail E. Smith
Gail E. Smith

/s/ Benny C. Walker
Benny C. Walker

/s/ William W. Whitty, Jr.
William W. Whitty, Jr.

Executive Vice President and Chief Financial
Officer (Principal Financial and Accounting
Officer)

Chairman of the Board

March 26, 2021

Director

March 26, 2021

[THIS PAGE INTENTIONALLY LEFT BLANK]

Report of Independent Registered Public Accounting Firm
Stockholders and the Board of Directors
CBM Bancorp, Inc.

Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of financial condition of CBM Bancorp, Inc. (the "Company") as
of December 31, 2020 and 2019, the related consolidated statements of operations, comprehensive income, changes in
stockholders’ equity and cash flows, for each of the two years in the period ended December 31, 2020, and the related notes
(collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its
cash flows for each of the two years in the period ended December 31, 2020, in conformity with U.S.
generally accepted accounting principles.

Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion
on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial
reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over
financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test
basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of
the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company's auditor since 2017.

Richmond, VA
March 26, 2021

DHG is registered in the U.S. Patent and Trademark Office to Dixon Hughes Goodman LLP.

CBM Bancorp, Inc.
Consolidated Statements of Financial Condition
December 31, 2020 and 2019

Cash and due from banks
Interest-bearing deposits in other banks

Assets

Cash and cash equivalents

Time deposits in other banks
Securities available for sale, at fair value
Federal Home Loan Bank stock, at cost
Loans held for sale
Loans, net of unearned fees
Allowance for loan losses

Net loans

Accrued interest receivable
Bank-owned life insurance
Premises and equipment, net
Foreclosed real estate
Deferred income taxes
Prepaid expenses and other assets

Total assets

Liabilities and Stockholders’ Equity

Liabilities

Noninterest-bearing deposits
Interest-bearing deposits

Total deposits

Advances by borrowers for taxes and insurance
Federal Home Loan Bank advances
Accounts payable and other liabilities

Total liabilities

Commitments and contingencies

Stockholders’ Equity

Preferred stock, $0.01 par value; authorized 1,000,000 shares; none issued
Common stock, $0.01 par value; authorized 24,000,000 shares; issued and

outstanding 3,690,633 shares at December 31, 2020 and 4,208,505 shares
at December 31, 2019
Additional paid in capital
Retained earnings
Unearned common stock held by:

Employee Stock Ownership Plan
2019 Equity Incentive Plan

Accumulated other comprehensive income

Total stockholders’ equity

December 31,
2020

December 31,
2019

799,120
46,808,842

47,607,962

6,477,853
16,543,524
410,900
6,073,782
150,305,998
(1,727,216)
148,578,782
605,333
4,831,457
1,753,608
775,000
856,005
319,397

234,803,603

32,650,939
142,129,183
174,780,122
431,089
5,000,000
1,029,677

181,240,888

787,050
5,200,071

5,987,121

7,935,811
37,090,591
300,400
1,730,430
159,624,611
(1,379,150)
158,245,461
655,146
4,723,825
1,828,666
845,000
724,658
334,470

220,401,579

19,780,866
136,660,007
156,440,873
538,516
2,500,000
986,814

160,466,203

36,906
34,735,278
22,397,154

(2,369,920)
(1,908,570)
671,867

53,562,715

42,085
41,210,056
23,243,847

(2,708,480)
(2,357,994)
505,862

59,935,376

Total liabilities and stockholders’ equity

234,803,603

220,401,579

The notes to consolidated financial statements are an integral part of these consolidated statements.

F-1

CBM Bancorp, Inc.
Consolidated Statements of Operations
For the Years Ended December 31, 2020 and 2019

For the Years Ended December 31,

2020

2019

Interest and dividend income
Interest and fees on loans
Interest and dividends on investments

Total interest and dividend income

Interest expense

Interest on deposits
Interest on borrowings

Total interest expense

Net interest income

Provision for loan losses

Net interest income after provision for loan losses

Non-interest income

Service fees on deposit accounts
Income from bank-owned life insurance
Gain on sale of loans held for sale
Gain on sale of investment securities
Other non-interest income

Total non-interest income

Non-interest expense

Salaries, director fees and employee benefits
Premises and equipment
Data processing
Professional fees
FDIC premiums and regulatory assessments
Marketing
Provision for losses and costs on foreclosed real estate
Other operating expenses

Total non-interest expense

Income before income taxes

Income tax expense

Net income

Earnings per common share

Basic
Diluted

$
$

7,790,136
976,096

8,766,232

1,413,710
66,031

1,479,741

7,286,491

350,000

6,936,491

111,692
107,632
1,077,913
143,223
133,431

1,573,891

4,679,358
429,545
574,371
504,374
85,825
60,058
85,299
729,444

7,148,274

1,362,108

419,551

942,557

0.26
0.26

$
$

7,292,886
1,746,375

9,039,261

1,401,673
1,874

1,403,547

7,635,714

175,000

7,460,714

128,732
114,468
215,436
-
133,351

591,987

4,216,292
429,783
557,889
548,164
95,314
108,574
36,216
784,487

6,776,719

1,275,982

368,269

907,713

0.23
0.23

The notes to consolidated financial statements are an integral part of these consolidated statements.

F-2

CBM Bancorp, Inc.
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, 2020 and 2019

For the Years Ended December 31,

2020

2019

942,557

907,713

Net income

Other comprehensive income

Unrealized gain on investment securities available for sale

372,251

658,982

Reclassification adjustment for realized gain on investment securities available for

sale included in net income

Total unrealized gain on investments securities available for sale

Income tax expense relating to investment securities available for sale

Other comprehensive income

Total comprehensive income

(143,223)

229,028

(63,023)

166,005

658,982

(181,335)

477,647

1,108,562

1,385,360

The notes to consolidated financial statements are an integral part of these consolidated statements.

F-3

CBM Bancorp, Inc.
Consolidated Statements of Changes in Stockholders’ Equity
Years Ended December 31, 2020 and 2019

Balance, January 1, 2019

Net income

Other comprehensive income

ESOP shares committed to be

released

Repurchase of common stock
for 2019 Equity Incentive Plan

Stock based compensation

Common
Stock
$ 42,320

Additional
Paid-In
Capital
$ 40,987,146

123,574

431,646

Repurchase of common stock

(235)

(332,310)

Retained
Earnings
$ 22,336,134

907,713

Unearned
ESOP
Shares
$(3,047,040)

Unearned
RSA Shares

338,560

(2,357,994)

Accumulated
Other
Comprehensive
Income

Total
Stockholders’
Equity

$ 28,215

$ 60,346,775

477,647

907,713

477,647

462,134

(2,357,994)

431,646

(332,545)

Balance, December 31, 2019

$ 42,085

$ 41,210,056

$ 23,243,847

$(2,708,480)

$ (2,357,994)

505,862

$ 59,935,376

Net income

Other comprehensive income

Cash dividends $0.50 per share

ESOP shares committed to be

released

Vesting of restricted stock

awards

Stock based compensation

942,557

(1,789,250)

338,560

449,424

166,005

942,557

166,005

(1,789,250)

434,372

711,556

(6,837,901)

95,812

(449,424)

711,556

Repurchase of common stock

(5,179)

(6,832,722)

Balance December 31, 2020

$ 36,906

$ 34,735,278

$ 22,397,154

$(2,369,920)

$ (1,908,570)

671,867

$ 53,562,715

The notes to consolidated financial statements are an integral part of these consolidated statements.

F-4

CBM Bancorp, Inc.
Consolidated Statements of Cash Flows
Years Ended December 31, 2020 and 2019

Cash flows from operating activities:

Net income
Adjustments to reconcile net income to net cash provided by operating activities:

For the Years Ended December 31,
2019
2020

942,557

907,713

Amortization and accretion of securities
Gain on sale of loans held for sale
Originations of loans held for sale
Proceeds from sales of loans held for sale
Gain on sale of investment securities
Amortization of net deferred loan origination fees
Provision for loan losses
Decrease in accrued interest receivable
Increase in cash surrender value of life insurance
Depreciation and amortization
Loss on disposal of premises and equipment
Loss on writedown of foreclosed real estate
ESOP compensation expense
Stock based compensation expense
Deferred income tax benefit, net
Decrease in prepaid expenses and other assets
Increase in accounts payable and other liabilities

Net cash (used in) provided by operating activities

Cash flows from investing activities:

Net maturities (purchases) of time deposits in other banks
Proceeds from maturities, payments and calls of available for sale securities
Purchases of available for sale securities
Proceeds from sales of investment securities
Purchases of Federal Home Loan Bank stock
Net decrease (increase) in loans
Purchases of premises and equipment

Net cash provided by (used in) investing activities

Cash flows from financing activities:
Net increase in deposits
Net (decrease) increase in advances by borrowers
Net increase in borrowings
Repurchase common stock for 2019 Equity Incentive Plan
Repurchase common stock
Cash dividends on common stock
Net cash provided by financing activities

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning balance

Cash and cash equivalents, ending balance
Supplemental disclosure of cash flows information:

Cash paid for interest
Cash paid for income taxes

51,921
(1,077,913)
(41,646,049)
38,380,610
(143,223)
(410,932)
350,000
49,813
(107,632)
145,439
-
70,000
434,372
711,556
(194,370)
15,073
42,863
(2,385,915)

1,490,000
13,552,586
-
7,312,769
(110,500)
9,727,611
(70,381)
31,902,085

18,339,249
(107,427)
2,500,000
-
(6,837,901)
(1,789,250)
12,104,671

41,620,841
5,987,121

47,607,962

1,480,243
625,000

26,812
(215,436)
(10,385,957)
9,082,070
-
(267,817)
175,000
40,782
(114,468)
158,898
1,689
20,000
462,134
431,646
(4,999)
67,874
148,513
534,454

(991,811)
18,610,391
(17,621,389)
-
(55,200)
(15,832,183)
(64,735)
(15,954,927)

2,690,638
60,735
2,500,000
(2,357,994)
(332,545)
-
2,560,834

(12,859,639)
18,846,760

5,987,121

1,403,270
190,000

The notes to consolidated financial statements are an integral part of these consolidated statements.

F-5

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies

Nature of Operations
CBM Bancorp, Inc. (“CBM Bancorp” or “Company”) is the holding company for Chesapeake Bank of Maryland
(“Bank”) and was formed in connection with the conversion of the Bank from the mutual to the stock form of
organization. On September 27, 2018, the mutual to stock conversion of the Bank was completed and the Company
became the parent holding company for the Bank. Shares of the Company began trading on the Nasdaq Capital
Market on September 28, 2018. The Company is subject to regulation by the Board of Governors of the Federal
Reserve System (“Federal Reserve Bank”).

CBM Bancorp’s primary business is the ownership and operation of the Bank, a community-oriented federal stock
savings bank regulated by the Office of the Comptroller of the Currency. The Bank’s primary business activity is the
acceptance of deposits from the general public and using the proceeds for loan originations and investments. The Bank
is subject to competition from other financial institutions. The Bank is subject to the regulations of certain federal
agencies and undergoes periodic examinations by the regulatory authorities.

In accordance with federal and state regulations, at the time of the conversion from mutual to stock form, the Bank
substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be
maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after the
conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced
their qualifying deposits. Subsequent increases will not restore an eligible account holder's interest in the liquidation
account. In the event of a complete liquidation of the Bank, each account holder will be entitled to receive a
distribution in an amount proportionate to the adjusted qualifying account balances then held.

The Company may not pay a dividend on, or repurchase any of, its capital stock, if the effect thereof would cause
retained earnings to be reduced below the liquidation account amount or regulatory capital requirements. In addition,
the Company is subject to certain other regulations restricting the payment of dividends on, and the repurchase of, its
capital stock.

Basis of Presentation
The accounting and reporting policies of CBM Bancorp and the Bank conform to accounting principles generally
accepted in the United States of America (“U.S. GAAP”) and to general practices in the banking industry. The more
significant policies follow:

Principles of Consolidation
The consolidated financial statements include the accounts of CBM Bancorp and the Bank, its wholly owned
subsidiary. Material intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance
for losses on loans, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and
the valuation of deferred tax assets.
In connection with the determination of the allowances for loan losses and
foreclosed real estate, management obtains independent appraisals for significant properties.

Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and balances due
from banks and interest-bearing deposits in other banks.

F-6

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Time Deposits in Other Banks
The Bank uses financial instruments to supplement the investment securities portfolio. Interest income is recognized
as earned. Purchase premiums and discounts are recognized as part of interest income using the interest method over
the terms of the investments. Realized gains and losses on the sale of time deposits in other banks are included in
earnings based on the trade date and are determined using the specific identification method. Time deposits in other
banks are not marked to market.

Investment Securities
Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates such
designation as of each balance sheet date. Securities that the Bank has the positive intent and ability to hold to maturity
are classified as held to maturity and are reported at amortized cost (including amortization of premium or accretion
of discount).

Securities classified as available for sale are carried at fair value and are those securities that the Bank intends to hold
for an indefinite period of time but not necessarily to maturity. Unrealized gains and losses are reported as increases
or decreases in other comprehensive income. Realized gains and losses, determined on the basis of the cost of the
specific securities sold, are included in earnings on a trade date basis. Premiums and discounts are recognized in
interest income using a method which approximates the interest method over the terms of the securities. Declines in
the fair value of available for sale securities below their cost that are deemed to be other than temporary, if any, are
reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers
(1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and
near-term prospects of the issuer, and (3) the intent and ability of the Bank to retain its investment in the issuer for a
period of time sufficient to allow for any anticipated recovery in fair value

Federal Home Loan Bank Stock
Federal Home Loan Bank of Atlanta (“FHLB”) stock is an equity interest in the FHLB, which does not have a readily
determinable fair value for purposes of U.S. GAAP related to Accounting for Certain Investments in Debt and Equity
Securities, because its ownership is restricted and it lacks a market. FHLB stock represents the required investment
in the common stock of the Federal Home Loan Bank of Atlanta according to a predetermined formula. FHLB stock
can be sold back only at par value of $100 per share and only to the FHLB or another member institution.

Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value.
Fair value is derived from secondary market quotations for similar instruments. Gains and losses on loan sales are
recorded in non-interest income, and loan origination fees, net of certain direct origination costs are deferred at
origination of the loan and are recognized in non-interest income upon sale of the loan. The Bank’s current practice
is to sell residential mortgage loans on a servicing released basis, and, therefore, it has no intangible asset recorded
for the value of such servicing. Interest on loans held for sale is credited to income based on the principal amounts
outstanding.

The Bank enters into commitments to originate residential mortgage loans whereby the interest rate on the loan is
determined prior to funding (i.e., rate lock commitment). Such rate lock commitments on mortgage loans to be sold
in the secondary market are considered to be derivatives. The period of time between the issuance of a loan
commitment and closing and sale of the loan generally ranges from 30 to 90 days. The Bank protects itself from
changes in interest rates through the use of best efforts forward delivery commitments, whereby the investor commits
to purchase a loan at a price representing a premium on the day the borrower commits to an interest rate with the intent
that they buyer/investor has assumed the interest rate risk on the loan. As a result, the Bank is not generally exposed
to losses on loans sold utilizing best efforts, nor will it realize gains related to rate lock commitments due to changes
in interest rates. The fair value of the rate lock commitments was considered immaterial at December 31, 2020 and
December 31, 2019 and an adjustment was not recorded. Loans held for sale that are not ultimately sold, but instead
are placed into the Bank’s portfolio, are reclassified as loans held for investment and recorded at fair value.

F-7

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Loans
Loans are generally carried at the amount of unpaid principal, less the allowance for loan losses and adjusted for
deferred loan origination fees and costs, which are recognized over the term of the loan as an adjustment to yield using
a method that approximates the interest method.
Interest on loans is accrued based on the principal amounts
outstanding. It is the Bank’s policy to discontinue the accrual of interest when the principal or interest is delinquent
for 90 days or more, or if collection of principal and interest in full is in doubt.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be
unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the
loan agreement. Factors considered by management in determining impairment include payment status, collateral
value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured
on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective
interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
The carrying value of impaired loans is based on the present value of the loan’s expected future cash flows or,
alternatively, the observable market price of the loan or the fair value of the collateral.

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (“TDR”) to make
concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically
result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions,
forgiveness of principal, forbearance or other actions. Generally nonaccrual loans that are modified and are considered
TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status
after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses charged to earnings. Loans are charged
against the allowance for loan losses when management believes that the collectability of the principal is unlikely.
The Bank maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known
and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. The
evaluation process by portfolio segment includes, among other things, an analysis of delinquency trends, non-
performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the
volume of loan originations, the type, size and geographic concentration of the loans, the value of collateral securing
the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened
management oversight, local economic conditions and industry experience.

The establishment of the allowance for loan losses is significantly affected by management’s judgment and
uncertainties, and there is likelihood that different amounts would be reported under different conditions or
assumptions. The Office of the Comptroller of the Currency as an integral part of its examination process periodically
reviews the allowance for loan losses and may require the Bank to make additional provisions for estimated loan losses
based upon judgments different from those of management.

The Bank’s policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that
are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it
is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if
any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if
the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified
substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the
basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of
assets) classified as loss, are those considered uncollectible and of such little value that their recognition as assets is
not justified. Assets that do not expose us to risk sufficient to warrant classification in one of the aforementioned
categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special
mention.

F-8

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

While the Bank utilizes available information to recognize losses on loans, future additions to the allowances for loan
losses may be necessary based on changes in economic conditions, particularly in its’ market area primarily in the
state of Maryland.
In addition, regulatory agencies, as an integral part of their examination process, periodically
review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the
allowance for loan losses based on their judgments about information available to them at the time of their
examination. Actual loan losses may be significantly more than the allowance for loan and lease losses the Bank has
established, which could have a material negative effect on our consolidated financial statements.

Bank-Owned Life Insurance (“BOLI”)
The Bank maintains life insurance policies on certain present and former directors. These policies are split-dollar or
director insurance policies. Under the split-dollar insurance policies, the Bank pays the premiums and upon the death
of the insured, the Bank will receive an amount equal to the premiums paid on the policy from the policy date to the
date of death. Any remaining proceeds will be paid to the beneficiary. If the policy is surrendered before the date of
death, the Bank will receive the lesser of the cash surrender value or the sum of the premiums paid on the policy from
the policy date to the date of surrender. Under the director insurance policies, the Bank receives the cash surrender
value if the policy is surrendered, or receives all benefits payable upon the death of the insured. As of December 31,
2020 and 2019, $121,388 and $122,118 respectively, was included in other liabilities related to the split-dollar
insurance policies.

Premises and Equipment
Land is carried at cost. Property and equipment is carried at cost less accumulated depreciation. Depreciation is
computed on the straight-line method over estimated useful lives of assets. Amortization of leasehold improvements
is recognized on a straight-line basis over the term of the lease or the life of the improvement, whichever is shorter.

The cost of maintenance and repairs is charged to expense as incurred whereas improvements are capitalized. The
range of estimated useful lives for premises and equipment are as follows:

Buildings and land improvements
Leasehold improvements
Furniture, fixtures and equipment
Automobile

5 - 50 years
10 - 15 years
3 - 10 years
5 years

Foreclosed Real Estate
Real estate acquired through foreclosure or other means is recorded at the fair value of the related real estate collateral
at the transfer date less estimated selling costs. Losses incurred at the time of the acquisition of the property are
charged to the allowance for loan losses. Subsequent reductions in the estimated fair value of the property are included
in noninterest expense. Costs to maintain foreclosed real estate are expensed as incurred.

Employee Stock Ownership Plan (“ESOP”)
Compensation expense is recognized based on the current market price of shares committed to be released to
employees. All shares released and committed to be released are deemed outstanding for purposes of earnings per
share calculations. Dividends declared and paid on allocated shares held by the ESOP are charged to retained earnings.
The value of unearned shares to be allocated to ESOP participants for future services not yet performed is reflected as
a reduction of stockholders’ equity. Dividends declared on unallocated shares held by the ESOP are recorded as a
reduction of the ESOP’s loan payment to the Company.

Stock-Based Compensation
Compensation cost is recognized for stock options and restricted stock awards (“RSA”) issued to employees and
directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate
the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for
RSAs. Compensation cost is recognized over the required service period, generally defined as the vesting period. For
awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period
for the entire award.

F-9

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

Income Taxes
The provision for income taxes includes taxes payable for the current year and deferred income taxes. Deferred
income taxes are provided for the temporary differences between financial and taxable income. Deferred income
taxes and liabilities are determined based on the difference between the financial statement and tax bases of assets and
liabilities, using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax
assets are reduced by a valuation allowance when, in the opinion of management it is more likely than not that some
portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted through earnings
for the effects of changes in tax laws and rates on the date of enactment.

Earnings per Common Share
Basic earnings per share represents income available to common stockholders divided by the weighted-average
number of common shares outstanding during the period. Weighted average shares include allocated ESOP shares and
ESOP shares committed to be released but exclude unallocated ESOP shares. Diluted earnings per share includes
additional common shares that would have been outstanding if dilutive potential common shares had been issued, as
well as any adjustment to income that would result from the assumed issuance.

Off-Balance Sheet Financial Instruments
In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of
commitments to extend credit. These commitments involve, to varying degrees, elements of credit and interest rate
risk in excess of the amounts recognized on the balance sheet. Such financial instruments are recorded when they are
funded.

Concentrations of Credit Risk
As of December 31, 2020 and 2019, the Bank had no deposits in other financial institutions in excess of amounts
insured by the FDIC. The Bank also maintains accounts with brokerage firms containing securities. These balances
are insured up to $500,000 by the Securities Investor Protection Corporation.

Emerging Growth Company
The Company, as an emerging growth company (“EGC”), has elected to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
Act.

Coronavirus Aid, Relief, and Economic Security Act
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law.
The CARES Act creates a forbearance program for federally backed mortgage loans, protects borrowers from negative
credit reporting due to loan accommodations related to the National Emergency, and provides financial institutions
the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings for a
limited period of time to account for the effects of COVID-19.

Recent Accounting Pronouncements
Accounting Standards Update (“ASU”) ASU 2016-02, Leases (Topic 842). This ASU provides certain targeted
improvements to align lessor accounting with the lessee accounting model. This update will be effective for fiscal
years, and interim periods within those fiscal years, beginning after December 15, 2018, including interim reporting
periods within that reporting period, for public business entities. As the Company will take advantage of the extended
transition period for complying with new or revised accounting standards assuming we remain a smaller reporting
company, we will adopt the amendments in this update beginning after December 15, 2021, and interim periods within
fiscal years beginning after December 15, 2022. A modified retrospective approach must be applied for leases existing
at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The
adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial position,
results of operations or cash flows.

F-10

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 1. Significant Accounting Policies (Continued)

ASU 2016-13, Financial Instruments – Credit Losses. The ASU sets forth a “current expected credit loss” (CECL)
model which requires the Bank to measure all expected credit losses for financial instruments held at the reporting
date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing
incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized
cost and applies to some off-balance sheet credit exposures. Entities will apply the standard’s provisions as a
cumulative-effect (i.e., modified retrospective approach). The Company has begun to gather loan information and
consider acceptable methodologies to comply with this ASU. The Company’s initial evaluation indicates that the
provisions of this ASU are expected to impact its consolidated financial statements, in particular the level of reserve
for loan losses and is continuing to evaluate and assess the impact of the adoption of this ASU on its consolidated
financial statements. On October 16, 2019, the FASB approved its proposal to delay the effective date for smaller
reporting companies, as defined by the SEC, and other non-SEC reporting entities. As the Company will take
advantage of the extended transition period for complying with new or revised accounting standards assuming we
remain a smaller reporting company, we will adopt the amendments in this update beginning after December 15, 2022,
including interim periods within those fiscal years.

Note 2. Securities

The amortized cost and estimated fair value of securities classified as available for sale at December 31, 2020 and
2019, are as follows:

December 31, 2020

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Securities available for sale
U.S. Government and Federal

Agency obligations

2,499,671

Residential mortgage-backed securities

13,116,916

15,616,587

54,342

872,595

926,937

2,554,013

13,989,511

16,543,524

December 31, 2019

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Securities available for sale
U.S. Government and Federal

Agency obligations

9,472,370

Residential mortgage-backed securities

Municipal securities

25,415,647

1,504,664

76,651

638,856

31,046

36,392,681

746,553

4,679

43,964

9,544,342

26,010,539

1,535,710

48,643

37,090,591

Proceeds from the sale of available securities totaled $7,312,769 realizing gross gains of $143,223 for the year ended
December 31, 2020. There were not sales of investment securities for the year ended December 31, 2019.

F-11

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 2. Securities (Continued)

The amortized cost and estimated fair value of securities as of December 31, 2020 and 2019, by contractual maturity,
are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right
to call or prepay obligations with or without call or prepayment penalties.

December 31, 2020

December 31, 2019

Securities Available for Sale

Amortized

Cost

Fair

Value

Amortized

Cost

Fair

Value

Due in one year or less

$ 1,000,000

$ 1,025,162

$ 1,000,000

998,407

Due after one year through five years

1,499,671

1,528,851

Due five years to ten years

Mortgage-backed, monthly installments

13,116,916

13,989,511

9,474,467

502,567

25,415,647

9,560,135

521,510

26,010,539

$15,616,587

$16,543,524

$36,392,681

$37,090,591

The Bank did not have any securities with gross unrealized losses at December 31, 2020. Securities with gross
unrealized losses at December 31, 2019 aggregated by investment category and length of time that individual securities
have been in a continuous loss position are as follows:

Less than 12 Months

Fair
Value

Gross
Unrealized
Losses

December 31, 2019
12 Months or Greater
Gross
Unrealized
Losses

Fair
Value

Total

Gross
Unrealized
Losses

Fair
Value

Securities available for sale
U.S. Government and Federal

Agency obligations

$1,995,321

Residential mortgage-backed

securities

4,862,213

43,964

$ 4,862,213

43,964

$1,995,321

4,679

$ 1,995,321

4,679

4,862,213

43,964

4,679

$ 6,857,534

48,643

At December 31, 2019, the Bank held seven investments with gross unrealized losses totaling $48,643. The unrealized
losses that existed were a result of market changes in interest rates since the original purchase. Management
systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis.
This analysis requires management to consider various factors, which include (1) duration and magnitude of the
decline in value, (2) the financial condition of the issuer or issuers and (3) structure of the security.

An impairment loss is recognized in earnings if any of the following are true: (1) the Bank intends to sell the debt
security; (2) it is more likely than not that the Bank will be required to sell the security before recovery of its amortized
cost basis; or (3) the Bank does not expect to recover the entire amortized cost basis of the security. In situations where
the Bank intends to sell or when it is more likely than not that the Bank will be required to sell the security, the entire
impairment loss must be recognized in earnings. In all other situations, only the portion of the impairment loss
representing the credit loss must be recognized in earnings, with the remaining portion being recognized in equity as
a component of other comprehensive income, net of deferred tax. There were no securities pledged as of December
31, 2020 and 2019.

F-12

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 3. Loans

The Bank makes loans to customers primarily in the Baltimore Metropolitan Area and its surrounding counties. The
principal loan portfolio segment balances at December 31, 2020 and 2019 were as follows:

Real estate loans

One-to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential

December 31,
2020

December 31,
2019

62,117,559
6,894,632
10,804,315
60,209,896

74,655,376
7,488,348
9,260,520
61,012,054

Total real estate loans

140,026,402

152,416,758

Other loans

Commercial
Consumer

Total other loans

Total loans

Net deferred loan origination fees and costs
Allowance for loan losses

10,197,884
336,507

10,534,391

150,560,793

(254,795)
(1,727,216)

6,946,372
522,566

7,468,938

159,885,696

(261,085)
(1,379,150)

Total loans, net

148,578,782

158,245,461

Overdraft deposits are reclassified as consumer loans and are included in the total loans on the balance sheet.
Overdrafts were $1,739 and $25,714 at December 31, 2020 and 2019, respectively.

Nonresidential real estate loans entail greater risks compared to residential real estate loans because they typically
involved larger loan balances concentrated with single borrowers or groups of related borrowers.
In addition, the
payment of loans secured by income-producing properties typically depends on the successful operation of the
company, as repayment of the loan generally is dependent, in large part, on the sufficient income for the property to
cover operating expenses and debt service. Changes in economic conditions, such as the COVID-19 pandemic, that
are not in the control of the borrower or lender could negatively impact the value of the collateral for the loan or the
future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for
nonresidential real estate than residential properties.

The following table provides information regarding our nonresidential real estate loans by type at December 31, 2020.

Type of Loan

Number of Loans

Office
Retail
Warehouse/Industrial
Apartment/Multifamily
Hotel
Other
Restaurant
Religious/Church Related

30
16
13
16
5
10
5
4

Balance
$

15,070,563
14,307,061
9,135,023
8,546,128
7,434,274
2,985,704
1,848,794
882,349

60,209,896

F-13

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 3. Loans (Continued)

Paycheck Protection Program
The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new
7(a) loan program called the Paycheck Protection Program (“PPP”). As a qualified lender, we were automatically
authorized to originate PPP loans. In early April 2020, the Company began accepting and processing applications for
PPP loans. During the year ended December 31, 2020 we processed 101 PPP loans in the amount of $8,563,898.

As of December 31, 2020, our borrowers applied for and received forgiveness on these PPP loans in the amount of
$4,084,004 and we recorded fee income of $186,432. As of December 31, 2020, our outstanding PPP loan balances
are $4,479,894, with deferred fees relating to those loans in the amount of $63,147.

Note 4. Credit Quality of Loans and the Allowance for Loan Losses

The Bank currently manages its credit products and respective exposure to credit losses by the following specific
portfolio segments which are levels at which the Bank develops and documents its systematic methodology to
determine the allowance for loan losses attributable to each respective portfolio segment. The segments are:

• One-to four-family real estate loans – This residential real estate category contains permanent mortgage
loans and construction permanent mortgage loans to consumers secured by residential real estate. Residential
real estate loans are evaluated for the adequacy of repayment sources at the time of approval, based upon
measures including credit scores, debt-to-income ratios, and collateral values. Loans may either be
conforming or non-conforming.

• Home equity loans and lines of credit – This residential real estate category includes mortgage loans and
lines of credit secured by one-to four-family residential real estate. These loans are typically secured with
second mortgages on the homes.

• Construction and land development – Commercial acquisition, development and construction loans are
intended to finance the construction of commercial and residential properties and include loans for the
acquisition and development of land. Construction loans represent a higher degree of risk than permanent
real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs
and adhere to time schedules and the risk that constructed units may not be absorbed by the market within
the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an
interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the
outstanding balance of the loan.

• Nonresidential real estate loans – Nonresidential real estate loans consist of commercial permanent
mortgage loans and commercial construction permanent mortgage loans secured by owner occupied and non-
owner occupied properties. Owner occupied commercial property loans involve a variety of property types
to conduct the borrower’s operations. The primary source of repayment for this type of loan is the cash flow
from the business and is based upon the borrower’s financial health and ability of the borrower and the
business to repay. Non-owner occupied commercial property loans involve investment properties for
warehouse, retail, and office space with a history of occupancy and cash flow. This real estate category
contains commercial mortgage loans to the developers and owners of commercial real estate where the
borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the
sale to repay the loan.

• Commercial loans - Commercial loans are made to provide funds for equipment and general corporate
needs. Repayment of the loan primarily uses the funds obtained from the operation of the borrower’s
business. Commercial loans also include lines of credit that are utilized to finance a borrower’s short-term
credit needs and/or finance a percentage of eligible receivables and inventory, as well as PPP loans.

• Consumer loans – This category of loans includes primarily installment loans. Consumer loans include

installment loans used by customers to purchase automobiles, boats and recreational vehicles.

F-14

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The allowance for loan losses is maintained at a level to provide for losses that are probable and can be reasonably
estimated. Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss
experience, known and inherent losses in the portfolio, adverse situations that may affect the borrower’s ability to
repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions
and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be
susceptible to significant change, including the amounts and timing of future cash flows expected to be received on
impaired loans.

The allowance consists of specific and general components. The specific component relates to loans that are classified
as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted
for qualitative factors. Determinations as to the classification of assets and the amount of loss allowances are subject
to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can require that we
establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine whether any assets
require classification in accordance with applicable regulations.

A loan is considered past due or delinquent when a contractual payment is not paid on the day it is due. A loan in
considered impaired when, based on current information and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due according to the contractual terms of the loan
agreement. Factors considered by management in determining impairment include payment status, collateral value
and the probability of collecting scheduled principal and interest payments when due. Loans that experience
insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines
the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the
circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the
borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.
Impairment is measured on a loan by loan basis for all loans secured by real estate by the fair value of the collateral if
the loan is collateral dependent. If the loan repayment is not deemed collateral dependent, impairment is measured
on the net present value of the expected discounted future cash flows.

Loans are automatically placed on non-accrual status when payment of principal or interest is more than 90 days
delinquent. Loans are also placed on non-accrual status if collection of principal or interest in full is in doubt or if the
loan has been restructured. When loans are placed on non-accrual status, unpaid accrued interest is fully reversed, and
further income is recognized only to the extent received. The loan may be returned to accrual status if unpaid principal
and interest are repaid so that the loan is less than 90 days delinquent. The Bank’s charge-off policy states after all
collection efforts have been exhausted, the loan is deemed to be a loss and the amount has been determined, the loss
amount will be charged to the allowance for loan losses.

The following tables summarize the activity in the allowance for losses for the years ended December 31, 2020 and
2019 and the distribution of the allowance for loan losses and loans receivable by loan portfolio class and impairment
method as of December 31, 2020 and 2019.

F-15

0
2
0
2
,
1
3
r
e
b
m
e
c
e
D

f
o
s
A

l
a
t
o
T

d
e
t
a
c
o
l
l
a
n
U

r
e
m
u
s
n
o
C

l
a
i
c
r
e
m
m
o
C

l
a
i
t
n
e
d

i
s
e
r
n
o
N

n
o
i
t
c
u
r
t
s
n
o
C

d
n
a
L
d
n
a

t
n
e
m
p
o
l
e
v
e
D

y
t
i

u
q
E
e
m
o
H

s
e
n
L
d
n
a

s
n
a
o
L

t
i

d
e
r
C

f
o

o
t
–
e
n
O

y
l
i

m
a
F
-
r
u
o
F

0
5
1
,
9
7
3
,
1

7
2
4
,
9
5

0
5
9
,
6

1
7
5
,
5
5

3
5
4
,
3
8
6

1
4
5
,
9
7
1

3
0
6
,
2
6

5
0
6
,
1
3
3

2
6
9
,
1

)
6
9
8
,
3
(

0
0
0
,
0
5
3

6
1
2
,
7
2
7
,
1

8
9
5
,
7

8
1
6
,
9
1
7
,
1

3
1
4
,
3
2
2

3
9
7
,
0
6
5
,
0
5
1

0
8
3
,
7
3
3
,
0
5
1

)
7
2
4
,
9
5
(

4
9
3
,
1

)
3
3
6
,
3
(

9
0
8
,
2
1

3
4
1
,
0
6
3

)
3
6
2
(

4
8
0
,
7
2

2
6
9
,
1

)
5
1
2
(

2
1
2
,
8

1
1
7
,
4

0
8
3
,
8
6

6
9
5
,
3
4
0
,
1

2
6
3
,
6
0
2

0
5
3
,
4
6

7
1
8
,
9
3
3

7
9

1
0
5

1
1
7
,
4

0
8
3
,
8
6

6
9
5
,
3
4
0
,
1

2
6
3
,
6
0
2

3
5
2
,
4
6

6
1
3

2
3
3

7
0
5
,
6
3
3

4
8
8
,
7
9
1
,
0
1

6
9
8
,
9
0
2
,
0
6

5
1
3
,
4
0
8
,
0
1

2
3
6
,
4
9
8
,
6

9
5
5
,
7
1
1
,
2
6

8
6
5
,
5
3

5
4
8

7
8
1

7
0
5
,
6
3
3

4
8
8
,
7
9
1
,
0
1

6
9
8
,
9
0
2
,
0
6

5
1
3
,
4
0
8
,
0
1

4
6
0
,
9
5
8
,
6

4
1
7

9
2
9
,
1
6

y
l
l
a
u
d
i
v
i
d
n
i

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

y
l
e
v
i
t
c
e
l
l
o
c

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

y
l
l
a
u
d
i
v
i
d
n
i

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

y
l
e
v
i
t
c
e
l
l
o
c

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

e
c
n
a
l
a
b
g
n
i
d
n
E

:
s
n
a
o
L

e
c
n
a
l
a
B
g
n
i
n
n
i
g
e
B

s
f
f
o
-
e
g
r
a
h
C

s
e
i
r
e
v
o
c
e
R

n
o
i
s
i
v
o
r
P

e
c
n
a
l
a
B
g
n
i
d
n
E

.
c
n
I

p
r
o
c
n
a
B
M
B
C

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F
d
e
t
a
d

i
l
o
s
n
o
C
o
t

s
e
t
o
N

)
d
e
u
n
i
t
n
o
C

(

s
e
s
s
o
L
n
a
o
L
r
o
f

e
c
n
a
w
o
l
l

A
e
h
t
d
n
a
s
n
a
o
L

f
o
y
t
i
l
a
u
Q

t
i
d
e
r
C

4
e
t
o
N

6
1
-
F

9
1
0
2
,
1
3
r
e
b
m
e
c
e
D

f
o
s
A

l
a
t
o
T

d
e
t
a
c
o
l
l
a
n
U

r
e
m
u
s
n
o
C

l
a
i
c
r
e
m
m
o
C

l
a
i
t
n
e
d

i
s
e
r
n
o
N

n
o
i
t
c
u
r
t
s
n
o
C

d
n
a
L
d
n
a

t
n
e
m
p
o
l
e
v
e
D

y
t
i

u
q
E
e
m
o
H

s
e
n
L
d
n
a

s
n
a
o
L

t
i

d
e
r
C

f
o

o
t
–
e
n
O

y
l
i

m
a
F
-
r
u
o
F

2
5
3
,
8
8
1
,
1

)
1
1
1
,
1
0
1
(

9
0
9
,
6
1
1

0
0
0
,
5
7
1

5
8
9
,
7
2

9
6
6
,
6

9
7
8
,
8
2

1
3
0
,
6
2
6

0
7
1
,
5
8
1

7
3
8
,
8
6

2
4
4
,
1
3

1
8
2

2
9
6
,
6
2

0
7
4
,
4
1
1

)
8
4
0
,
7
5
(

1
7
3
,
5

)
0
0
0
,
1
1
(

9
3
4
,
2

)
3
7
6
,
8
(

1
8
7
,
4
4
2

)
1
1
1
,
0
9
(

5
3
9
,
6
7
1

0
5
1
,
9
7
3
,
1

7
2
4
,
9
5

0
5
9
,
6

1
7
5
,
5
5

3
5
4
,
3
8
6

1
4
5
,
9
7
1

3
0
6
,
2
6

5
0
6
,
1
3
3

1
8
6

9
6
4
,
8
7
3
,
1

7
2
4
,
9
5

0
5
9
,
6

1
7
5
,
5
5

3
5
4
,
3
8
6

1
4
5
,
9
7
1

2
2
9
,
1
6

5
0
6

1
3
3

6
9
6
,
5
8
8
,
9
5
1

8
4
1
,
8
2
8
,
2

8
4
5
,
7
5
0
,
7
5
1

6
6
5
,
2
2
5

2
7
3
,
6
4
9
,
6

4
1
5
,
2
1
0
,
1
6

0
2
5
,
0
6
2
,
9

8
4
3
,
8
8
4
,
7

6
7
3
,
5
5
6
,
4
7

8
1
8
,
1
8
5
,
1

5
2
6
,
1
9
7

1
2
7
,
6
1
1

4
8
9
,
7
3
3

6
6
5
,
2
5
5

2
7
3
,
6
4
9
,
6

6
9
6
,
0
3
4
,
9
5

5
9
8
,
8
6
4
,
8

7
2
6
,
1
7
3
,
7

2
9
3

7
1
3
,
4
7

y
l
l
a
u
d
i
v
i
d
n
i

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

y
l
e
v
i
t
c
e
l
l
o
c

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

e
c
n
a
l
a
b
g
n
i
d
n
E

:
s
n
a
o
L

y
l
l
a
u
d
i
v
i
d
n
i

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

y
l
e
v
i
t
c
e
l
l
o
c

:
e
c
n
a
l
a
b
g
n
i
d
n
E

t
n
e
m

r
i
a
p
m

r
o
f

d
e
t
a
u
l
a
v
e

e
c
n
a
l
a
B
g
n
i
n
n
i
g
e
B

s
f
f
o
-
e
g
r
a
h
C

s
e
i
r
e
v
o
c
e
R

n
o
i
s
i
v
o
r
P

e
c
n
a
l
a
B
g
n
i
d
n
E

.
c
n
I

p
r
o
c
n
a
B
M
B
C

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F
d
e
t
a
d

i
l
o
s
n
o
C
o
t

s
e
t
o
N

)
d
e
u
n
i
t
n
o
C

(

s
e
s
s
o
L
n
a
o
L
r
o
f

e
c
n
a
w
o
l
l

A
e
h
t
d
n
a
s
n
a
o
L

f
o
y
t
i
l
a
u
Q

t
i
d
e
r
C

4
e
t
o
N

7
1
-
F

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

As part of the ongoing monitoring of the credit quality of the Bank’s loan portfolio, management tracks certain credit
quality indicators including trends related to the risk grade of classified loans, net chargeoffs, nonperforming loans,
credit scores, and the general economic conditions in the Bank’s market area.

The Bank utilizes an internal rating system to monitor the credit quality of the overall loan portfolio. A description
of the general characteristics is as follows:

•

Pass – A pass loan is considered of sufficient quality to preclude a special mention or an adverse rating. Pass
assets are generally well protected by the current net worth and paying capacity of the obligor or by the value
of the asset or underlying collateral. The pass classification also includes watch credits which have all of the
characteristics of a pass loan, but warrant more than the normal level of supervision.

Special mention – A special mention loan has potential weaknesses that deserve management’s close
If left uncorrected, these potential weaknesses may result in deterioration of the repayment
attention.
prospects for the loan or in the Bank’s credit position at some future date. Special mention loans are not
adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification.

Substandard – A substandard loan is inadequately protected by the current sound net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well defined weakness,
or weaknesses, that jeopardize the collection or liquidation of the debt. They are characterized by the distinct
possibility that the Bank will sustain some loss if the deficiencies are not corrected. This will be the
measurement for determining if a loan is impaired.

• Doubtful – A doubtful loan has all of the weaknesses inherent in a substandard credit with the added factor
that the weaknesses make the collection or liquidation in full, on the basis of current information, conditions
and values, highly questionable and improbable. Loans in this category must be placed on non-accrual status
and all payments applied to principal recapture. Doubtful classification should be used only when a distinct
possibility of loss exists. When identified, adequate loss should be recorded for the specific assets. It is not
necessary to classify an entire credit doubtful when collection of a specific portion appears highly probable.

•

Loss – A loan classified as loss is considered uncollectable and of such little value that continuance as a loan
in unjustified. A loss classification does not mean that the credit has absolutely no value; partial recoveries
may be received in the future. Amounts classified as loss must be charged-off in the period in which they
are deemed uncollectible.

When assets are classified as impaired, the Bank allocates a portion of the related general loss allowances to such
assets as the Bank deems prudent. Determinations as to the classification of assets and the amount of loss allowances
are subject to review by our principal federal regulator, the Office of the Comptroller of the Currency, which can
require that we establish additional loss allowances. The Bank regularly reviews its asset portfolio to determine
whether any assets require classification in accordance with applicable regulations.

F-18

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The following table is a summary of the loan portfolio quality indicators by loan class recorded investment as of
December 31, 2020 and 2019:

Real estate loans:
One-to four-family
Home equity loans and

lines of credit

Construction and land

development
Nonresidential

Other loans:
Commercial
Consumer

Pass

Special
Mention

Substandard

Doubtful

Total
Loans

December 31, 2020

61,657,131

272,583

187,845 $

62,117,559

6,874,011

20,621

10,804,315
58,831,855

10,197,884
336,507

-
1,378,041

-
-

6,894,632

10,804,315
60,209,896

10,197,884
336,507

Total loans

148,701,703

1,671,245

187,845 $

150,560,793

Real estate loans:
One-to four-family
Home equity loans and

lines of credit

Construction and land

development
Nonresidential

Other loans:
Commercial
Consumer

Pass

Special
Mention

Substandard

Doubtful

Total
Loans

December 31, 2019

73,856,550

460,842

337,984 $

- $

74,655,376

7,412,069

8,468,895
59,430,696

6,946,372
522,566

-
-

76,279

791,625
1,581,818

-
-

7,488,348

9,260,520
61,012,514

6,946,372
522,566

Total loans

156,637,148

460,842

2,787,706 $

- $

159,885,696

The following table sets forth certain information with respect to our loan portfolio delinquencies by loan class and
amount as of December 31, 2020 and 2019:

Loans
30-59 Days
Past Due

Loans
60-89 Days
Past Due

Loans
90 or More
Days
Past Due

Total Past
Due Loans

Current
Loans

Total
Loans

Recorded
Investment >
90 Days and
Accruing

Nonaccrual
Loans

December 31, 2020

9,199

- $

187,845

197,044 $ 61,920,515 $

62,117,559 $

187,845

Real estate loans:

One-to four-family
Home equity loans
and lines of credit

Construction and

land development

Nonresidential

Other loans:

Commercial
Consumer

-
-

Total loans

9,199

- $

187,845

-
-

6,894,632

10,804,315
60,209,896

10,197,884
336,507

10,804,315
60,209,896

10,197,884
336,507

-
-

197,044

$ 150,363,749

$ 150,560,793 $

187,845

F-19

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

Loans
30-59 Days
Past Due

Loans
60-89 Days
Past Due

Loans
90 or More
Days
Past Due

Total Past
Due Loans

Current
Loans

Total
Loans

Recorded
Investment >
90 Days and
Accruing

Nonaccrual
Loans

December 31, 2019

220,316

- $

337,984

558,300 $ 74,097.076 $

74,655,376

337,984

169,329

-
-

31,510
24,759

-
-

76,279

75,728

-
-

245,608

7,242,740

7,488,348

75,728

9,184,792
61,012,514

9,260,520
61,012,514

31,510
24,759

6,914,862
497,807

6.946,372
522,566

-
-

76,279

75,728

-
-

Real estate loans:

One-to four-family
Home equity loans
and lines of credit

Construction and

land development

Nonresidential

Other loans:

Commercial
Consumer

Total loans

445,914

489,991

935,905 $ 158,949,791 $ 159,885,696

- $

489,991

At December 31, 2020 and 2019 there were no loans 90 days past due and still accruing interest. At December 31,
2020, the Bank had three loans on non-accrual status with foregone interest in the amount of $8,895. At December
31, 2019, the Bank had seven loans on non-accrual status with foregone interest in the amount of $17,925.

In response to the COVID-19 pandemic and its economic impact to our customers, we implemented a short-term
modification program that complies with the CARES Act and ASC 310-40 to provide temporary payment relief to
those borrowers directly impacted by COVID-19 who were not more than 30 days past due as of December 31, 2019.
This program allowed for a deferral of payments for 90 days, which we extended for an additional 90 days for certain
loans, for a maximum of 180 days on a cumulative and successive basis.

During the year ended December 31, 2020, the Bank had received and approved requests to modify 61 loans with
balances of approximately $26,100,000 due to the effects of COVID-19. The Bank’s modifications primarily
consisted of interest only payments with the deferral of principal for up to six months, dependent on the borrower and
their financial situation. Of the 61 loans modified during the year ended December 31, 2020 due to the effects of
COVID-19, all loans complied with their loan modification agreements with four of the loans as of December 31,
2020 continuing to receive COVID-19 modification relief.

Additionally, none of the deferrals are reflected in the Company’s asset quality measures (i.e. non-performing loans)
due to the provision of the CARES Act that permits U.S. financial institutions to temporarily suspend the U.S. GAAP
requirements to treat such short-term modifications as TDR. Similar provisions have also been confirmed by
interagency guidance issued by the federal banking agencies and confirmed with staff members of the Financial
Accounting Standards Board.

The breakdown of the remaining loan modifications due to the effects of COVID-19 by loan category are as follows:

One-to four-family
Home equity loans and lines of credit
Nonresidential

Total loans

Number of loans

Balance

1
1
2

164,551
22,313
1,285,259

1,472,123

F-20

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

The Bank accounts for impaired loans under generally accepted accounting principles. An impaired loan generally is
one for which it is probable, based on current information, that the lender will not collect all the amounts due under
the contractual terms of the loan. Loans are individually evaluated for impairment. When the Bank classifies a
problem asset as impaired, it provides a specific reserve for that portion of the asset that is deemed uncollectible based
on the present value of expected future cash flows discounted at the loan’s original effective interest rate, or based on
the loan’s observable market price or fair value of the collateral if the loan is collateral dependent.

The following table is a summary of impaired loans for the years ended December 31, 2020 and 2019:

Recorded
Investment

December 31, 2020

Unpaid
Principal
Balance

Related
Allowance

With no related allowance recorded:

One-to four-family

97,032

98,970

With an allowance recorded:
One-to four-family
Home equity loans and lines of credit

90,813
35,568

Total

One-to four-family
Home equity loans and lines of credit

$ 187,845
35,568

$ 189,783
35,568

7,501
97

Average
Recorded
Investment

97,804

88,012
38,005

Interest
Income
Recognized

1,927

4,019
2,238

185,816
38,005

5,946
2,238

December 31, 2019

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

With no related allowance recorded:

One-to four-family

337,984

$ 342,345

Home equity loans and lines of credit

Construction and land development

Nonresidential

76,279

791,625

1,581,818

76,279

802,625

1,581,818

With an allowance recorded:
Home equity loans and lines of credit

Total

One-to four-family
Home equity loans and lines of credit
Construction and land development
Nonresidential

40,442

681

337,984
116,721
791,625
1,581,818

342,345
116,721
802,625
1,581,818

-
681
-
-

342,907

11,765

82,117

836,264

1,609,744

43,136

342,907
125,252
836,264
1,609,744

2,727

54,478

61,141

2,964

11,765
5,691
54,478
61,141

Impaired loans also include certain loans that have been modified in a troubled debt restructuring (a “TDR”) to make
concessions to help a borrower remain current on the loan and/or to avoid foreclosure. These concessions typically
result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions,
forgiveness of principal, forbearance or other actions. Generally nonaccrual loans that are modified and are considered
TDRs are classified as nonperforming at the time of the restructure and may only be returned to performing status
after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

F-21

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 4. Credit Quality of Loans and the Allowance for Loan Losses (Continued)

A summary of TDRs at December 31, 2020 and 2019 are as follows:

December 31, 2020
One-to four-family
Home equity loans and lines of credit

December 31, 2019
Home equity loans and lines of credit

Number of
Contracts

1
1

Performing

-
35,568

35,568

Nonperforming
90,813
-

Total

90,813
35,568

126,381

Performing

40,442

Nonperforming
-

Total

40,442

The Bank had two TDRs at December 31, 2020 totaling $126,381 and one TDR at December 31, 2019 totaling
$40,442. For the year ended December 31, 2020, one TDR was added and was included in nonperforming until such
time the borrower performs as agreed for a period of six months. For the year ended December 31, 2019, one TDR
was charged-off and we recorded a loss of $49,836 during the year ending December 31, 2019. We recorded a total
loss over the life of this TDR of $107,836. The Bank has no commitments to loan additional funds to borrowers
whose loans have been modified. There were no TDRs reclassified to nonperforming loans during the year ended
December 31, 2020 and 2019. A default is considered to have occurred once the TDR is past due 90 days or more, or
it has been placed on nonaccrual.

If loans modified in a TDR subsequently default, the Bank evaluates the loan for possible further impairment. The
allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may
be taken to further write-down the carrying value of the loan.

Note 5. Premises and Equipment

Premises and equipment at December 31, 2020 and 2019, were as follows:

Cost

Land
Buildings and land improvements
Leasehold improvements
Furniture, fixtures, and equipment

Total
Less: accumulated depreciation

2020

2019

619,926
2,741,314
160,469
884,077
4,405,786
(2,652,178)

619,926
2,713,105
157,819
923,541
4,414,391
(2,585,725)

1,753,608

1,828,666

Depreciation expense totaled $145,439 and $158,898 for the years ended December 31, 2020 and 2019, respectively.

The Bank has an operating lease for one of its existing branch locations. The lease expires on December 31, 2022 and
contains the option to extend for two additional periods of one year. Minimum annual lease payments are as follows:

Year Ending December 31,
2021
2022

Payments

31,906
32,226

64,132

Total rent expense for leased property totaled $34,782 and $34,664 for the years ended December 31, 2020 and
December 31, 2019, respectively.

F-22

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 6. Foreclosed Real Estate

At December 31, 2020 and 2019, the Bank had $775,000 and $845,000, respectively, in foreclosed real estate. The
Bank did not dispose of any foreclosed real estate during the years ended December 31, 2020 and 2019.

The following table summarizes changes in foreclosed real estate for the years ended December 31, 2020 and 2019,
which are measured on a nonrecurring basis using significant unobservable, Level 3, inputs:

Balance, beginning of period
Write-down of foreclosed real estate

Balance, end of period

2020

2019

845,000
(70,000)

775,000

865,000
(20,000)

845,000

At December 31, 2020 and 2019, there were no loans in the process of foreclosure. At December 31, 2020 and 2019,
there were no residential real estate properties included in foreclosed real estate.

Note 7. Deposits

Deposits as of December 31, 2020 and 2019 are summarized as follows:

Noninterest-bearing demand
Interest-bearing demand
Money market
Savings
Certificates of deposit

2020

32,650,939
25,190,673
10,728,201
27,376,013
78,834,296

2019

19,780,866
23,779,145
10,242,323
24,295,700
78,342,839

Total deposits

174,780,122

156,440,873

Deposit accounts in the Bank are federally insured up to $250,000 per depositor. The aggregate amount of certificates
of deposit with balances of $250,000 or more totaled $18,339,134 and $14,113,578 at December 31, 2020 and 2019,
respectively.

At December 31, 2020, certificates of deposit and their remaining maturities were as follows:

December 31,
2021
2022
2023
2024
2025

35,747,543
18,036,154
13,318,627
7,928,988
3,802,984

78,834,296

Deposit balances of officers and directors totaled $973,464 and $419,857 at December 31, 2020 and 2019,
respectively.

F-23

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 8. Borrowings

The Bank has advances outstanding from the FHLB. A schedule of borrowings is as follows:

December 31, 2020

Amount
$

5,000,000

Rate

0.95%

Maturity Date
03/06/2023

Amount

2,500,000

December 31, 2019
Rate
1.78%

Maturity Date
-

The advance at December 31, 2019 was an overnight advance that was repaid in March 2020.

The Bank has an agreement with the FHLB that allows it to obtain advances secured by assets owned by the Bank.
Total advances are limited to 25% of the Bank’s total assets. As of December 31, 2020 and 2019, the Bank had total
credit availability of approximately $58,700,000 and $55,100,000, respectively, and remaining credit availability of
approximately $53,700,000 and $52,600,000, respectively, with FHLB. As of December 31, 2020 and 2019, the Bank
pledged a portion of its one-to four-family residential mortgages as collateral. The amount of loans that were deemed
eligible to pledge as collateral totaled approximately $43,700,000 and $52,700,000 at December 31, 2020 and 2019,
respectively.

The Bank also has a $2,000,000 unsecured federal funds line of credit available with another financial institution, for
which no amounts were outstanding as of December 31, 2020 and 2019.

Note 9. Employee Stock Ownership Plan

In connection with the Bank’s mutual to stock conversion in September 2018, the Bank established the Chesapeake
Bank of Maryland Employee Stock Ownership Plan (“ESOP”) for all eligible employees. The ESOP purchased
338,560 shares of Company common stock in the Company’s initial public offering at $10.00 per share with the
proceeds of a ten (10) year loan from the Company. The interest rate on the ESOP loan is fixed at 5.25%. The Bank
intends to make annual contributions to the ESOP that at a minimum will permit the ESOP to repay the principal and
interest due on the ESOP debt. However, the Bank may prepay the principal of the note, partially or in full and without
penalty or premium at any time and from time to time without prior notice to the holder. Any dividends declared on
Company common stock held by the ESOP and not allocated to the account of a participant can be used to repay the
loan. As the ESOP loan is repaid, shares of Company common stock pledged as collateral for the loan are released
from the loan suspense account for allocation to Plan participants on the basis of each active participant’s proportional
share of compensation.

Participants vest 100% in their ESOP allocations after three years of service. In connection with the implementation
of the ESOP, participants were given credit for past service with the Bank for vesting purposes. Participants will
become fully vested upon age 65, death or disability, a change in control, or termination of the ESOP. Generally,
participants will receive distributions from the ESOP upon separation from service. The plan reallocates any unvested
shares of common stock forfeited upon termination of employment among the remaining participants in the plan.

ESOP compensation represents the average fair market value of the shares of Company common stock allocated or
committed to be released as of that date. The difference between the market price and the cost of shares committed to
be released is recorded as an adjustment to additional paid-in capital. Dividends, if any, on allocated shares are
recorded as a reduction of retained earnings and dividends, if any, on unallocated shares are recorded as a reduction
of the debt service. The ESOP compensation expense for the years ended December 31, 2020 and December 31, 2019
was $434,372 and $462,134, respectively.

A summary of ESOP shares is as follows:

Shares allocated to employees
Unearned shares

Total ESOP shares

2020

2019

101,182
236,992

338,174

67,326
270,848

338,174

Fair value of unearned shares

3,147,254

3,824,374

F-24

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 10. Income Taxes

The income tax provision reflected in the statements of income consisted of the following components for the years
ended December 31, 2020 and 2019:

Income tax expense

Current tax expense

Federal
State

Total current expense

Deferred tax (benefit) expense

Federal
State

Total deferred benefit

Total income tax expense

2020

2019

442,461
171,460

613,921

(148,334)
(46,036)

(194,370)

311,651
61,617

373,268

(31,896)
26,897

(4,999)

419,551

368,269

A reconciliation of tax computed at the Federal statutory tax rate of 21% to the actual tax expense for the years ended
December 31, 2020 and 2019, are as follows:

Tax at Federal statutory rate
Tax effect of:
Bank owned life insurance
RSA stock vesting
Nondeductible expenses
Stock-based compensation expense
State income taxes, net of federal benefit

2020
$

286,043

2019

267,956

(23,018)
9,486
2,971
54,054
90,015

(25,646)
-
5,012
44,921
76,026

Income tax expense

419,551

368,269

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the years ended
December 31, 2020 and 2019, are as follows:

Tax at Federal statutory rate
Tax effect of:
Bank owned life insurance
RSA stock vesting
Nondeductible expenses
Stock-based compensation expense
State income taxes, net of federal benefit

Income tax expense

2020

21.0%

2019

(1.7)
0.7
0.2
4.0
6.6

30.8%

21.0%

(2.0)

0.4
3.5
5.9

28.8%

F-25

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 10. Income Taxes (Continued)

The components of the net deferred tax asset at December 31, 2020 and 2019, were as follows:

Deferred income tax assets:
Deferred compensation
2019 Equity Incentive Plan compensation
Nonaccrual interest
Capitalized foreclosed asset expenses
Fair value of loans held for sale
Allowance for loan losses

Deferred income tax liabilities:
Unrealized gain on securities
Accumulated depreciation
Federal Home Loan Bank stock dividends

2020
$

96,640
126,285
2,448
338,761
41,827
523,992

1,129,953

255,070
14,267
4,611

273,948

2019
$

88,477
93,920
4,932
318,856
-
423,536

929,721

192,047
8,405
4,611

205,063

Net deferred income tax asset

$ 856,005

724,658

The Company maintains $1,453,708 of its retained earnings as a reserve for loan losses for tax purposes. This amount
has not been charged against earnings and is a restriction on retained earnings. If this balance in the reserve account
is used for anything but losses on mortgage loans or payment of special assessment taxes, it will be subject to federal
income taxes.

The Company follows the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification,
which provides guidance on accounting for uncertainty in income taxes recognized in an enterprise’s financial
statements. The guidance prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of tax positions taken or expected to be taken in a tax return, and also provides guidance
on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As of
December 31, 2020, the Company had no uncertain tax positions that qualify for either recognition or disclosure in
the Company’s financial statements. The Company’s policy is to recognize interest and penalties on unrecognized
tax benefits in income tax expense in the financial statements. No interest and penalties were recorded during the
period ended December, 31 2020. Generally, the tax years before 2017 are no longer subject to examination by
federal, state or local taxing authorities.

Note 11. Benefit Plans

Deferred Compensation Arrangements
The Bank has deferred compensation agreements with former directors and officers. Under the agreements,
participants will be paid deferred compensation funded in part by the proceeds in excess of the cash surrender value
of life insurance policies. The Bank recognizes the increase in cash surrender value of the insurance policies as
income, which amounted to $107,632 and $114,468 during the years ended December 31, 2020 and 2019, respectively.

The Bank’s index retirement benefit plan was converted to a supplemental retirement plan which pays equal annual
installments to the plan participants upon retirement. Participants are entitled to receive their retirement benefits
commencing thirty days following their normal retirement date. Amounts accrued and included in other liabilities
were $93,375 and $121,044 at December 31, 2020 and 2019, respectively. The liability is intended to be funded by
whole life insurance policies owned by the Bank, insuring the directors.

Supplemental Executive Retirement Plan
The Bank has a Supplemental Executive Retirement Plan (“SERP”), which provides supplemental retirement benefits
to the Chief Executive Officer of the Bank. The SERP was terminated on September 16, 2020 and provides for a
lump sum payment of $263,583 as of October 1, 2021. The amounts accrued and included in other liabilities related
to the Plan as of December 31, 2020 and 2019 were $257,820 and $200,483, respectively.

F-26

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 11. Benefit Plans (Continued)

Total deferred compensation expense recognized during the years ended December 31, 2020 and 2019 was $57,337
and $47,951, respectively.

Defined Contribution Retirement Plan
The Bank established a 401(k) plan covering substantially all of its employees. In order to participate, employees must
be 18 years of age and have completed one year of service. As of January 1, 2018, the plan provides for the Company
to make contributions which will match employee deferrals on a one-to-one basis up to 3% of an employee’s eligible
compensation and an additional of 50% of the next 2% of an employee’s eligible compensation for a total maximum
employer contribution of 4%. Participants are 100% vested in their deferrals and employer matching contributions.
Additional contributions can be made at the discretion of the Board of Directors based on the Company’s performance.
Contributions for the years ended December 31, 2020 and 2019 were $96,347 and $76,147, respectively.

Note 12. Stock Based Compensation

On May 14, 2019, the Board of Directors adopted the 2019 Equity Incentive Plan (“2019 Plan”), which was approved
at the Annual Meeting of Stockholders. The 2019 Plan allows for up to 169,280 shares to be issued to employees,
executive officers or Directors in the form of restricted stock, and up to 423,200 shares to be issued to employees,
executive officers or Directors in the form of stock options. At December 31, 2020, there were 169,280 restricted
stock awards granted and 423,200 stock option awards granted under the 2019 Plan.

Restricted Stock Award
The specific terms of each restricted stock award are determined by the Compensation Committee at the date of the
grant. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock
at the date of the grant. Participants will vest in their share awards at a rate of 20% per year over a five-year period,
beginning one year after the date of the plan share award. If service to the Company is terminated for any reason other
than death, disability or change in control, the unvested share awards will be forfeited.

The 2019 Equity Incentive Plan Trust (“Trust”) has been established to acquire, hold, administer, invest and make
distributions from the Trust in accordance with provisions of the 2019 Plan and Trust. The Company contributed
sufficient funds to the Trust for the Trust to acquire 169,280 shares of common stock which are held in the Trust
subject to the restricted stock award vesting requirements. The 2019 Plan provides that grants to each employee and
non-employee director shall not exceed 25% and 5% of the shares available under the 2019 Plan, respectively. Shares
awarded to non-employee directors in the aggregate shall not exceed 30% of the shares available under the 2019 Plan.

The following table presents a summary of the activity in the Company’s restricted stock for the years ended December
31, 2020 and 2019:

Weighted Average
Grant Date Fair Value
13.40
11.90
13.40
-
13.31

Nonvested at January 1, 2020

Granted
Vested
Forfeited

Nonvested at December 31, 2020

Fair value of vested shares

161,320
7,960
(32,265)
-
137,015

$ 428,479

F-27

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 12. Stock Based Compensation (Continued)

Nonvested at January 1, 2019

Granted
Vested
Forfeited

Nonvested at December 31, 2019

Weighted Average
Grant Date Fair Value

-
161,320
-
-
161,320

-
13.40
-
-
13.40

Fair value of vested shares

The following table outlines the vesting schedule of the nonvested restricted stock awards as of December 31, 2020:

Year Ending December 31,
2021
2022
2023
2024
2025

Number of Restricted Shares

32,265
32,265
37,041
33,852
1,592

137,015

The Company recorded compensation expense related to restricted stock awards of $444,016 and $274,801 during the
years ended December 31, 2020 and 2019, respectively. As of December 31, 2020, there was $1,537,595 of total
unrecognized compensation expense related to nonvested shares granted under the 2019 Plan. The cost is expected to
be recognized over a weighted average period of 3.5 years.

Stock Options
Under the above 2019 Plan, stock options are granted to provide the Company’s directors and key employees with a
proprietary interest in the Company as an as incentive to contribute to its success. The Board of Directors of the
Company may grant options to eligible employees and non-employee directors based on these factors. The 2019 Plan
participants will vest in their options at a rate no more rapid than 20% per year over a five year period, beginning one
year after the grant date of the option. Vested options will have an exercise period of ten years commencing on the
date of grant. If service to the Company is terminated for any reason other than death, disability or change in control,
the unvested options shall be forfeited. The Company recognizes compensation expense during the vesting period
based on the fair value of the option on the date of the grant. The fair value of each option award is estimated on the
date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table
below. Expected volatilities are based on historical data. The Company uses historical data to estimate option exercise
and post-vesting termination behavior. The expected term of the options granted represents the period of time that
options granted are expected to be outstanding, which takes into account that the options are not transferable. The
risk-free interest rate for the expected term of the option is based on the U.S. Treasury rate equal to the expected term
of the option at the time of the grant.

The fair value of options granted to date was determined using the following assumptions as of the grant date.

Grant Date
Expected Stock Price Volatility
Expected Dividend Yield
Expected Term (In Years)
Risk-Free Rate
Fair Value of Options Granted

May 14, 2019
17.08%
0.00%
7.0
2.30%
3.35

F-28

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 12. Stock Based Compensation (Continued)

Grant Date
Expected Stock Price Volatility
Expected Dividend Yield
Expected Term (In Years)
Risk-Free Rate
Fair Value of Options Granted

May 21, 2020
23.07%
0.00%
7.0
0.68%
3.07

The following table summarizes the Company’s stock option activity and related information for the years ended
December 31, 2020 and 2019:

December 31, 2020
Outstanding at January 1, 2020

Granted
Exercised
Forfeited

Outstanding at December 31, 2020

368,300
54,900
-
-
423,200

Fair value of vested shares

978,205

Weighted
Average
Exercise Price
$

13.40
11.90
-
-
13.21

Weighted Average
Remaining Contractual
Term (in years)

9.4
9.4
-
-
8.6

Outstanding at January 1, 2019

Granted
Vested
Forfeited

Outstanding at December 31, 2019

Shares
-

368,300
-
-
368,300

Weighted
Average
Exercise Price
$

-
13.40

13.40

Weighted Average
Remaining Contractual
Term (in years)

9.4
-
-
9.4

Fair value of vested shares

The Company recorded compensation expense related to stock options of $267,540 and $156,845 during the years
ended December 31, 2020 and 2019, respectively. As of December 31, 2020 there was $977,962 of total unrecognized
compensation expense related to nonvested stock options granted under the plan. The cost is expected to be recognized
over a weighted average period of 3.6 years. The intrinsic value of a stock option is the amount that the market value
of the underlying stock exceeds the exercise price of the option. Based upon a fair market value of $13.28 at December
31, 2020, the intrinsic value of the stock is currently less than the weighted average price of the option.

Note 13. Stock Repurchases

On May 14, 2019, the Board of Directors authorized the repurchase of up to 169,280 shares of the Company’s
outstanding common stock for the Trust in accordance with the 2019 Plan. The repurchase program was equal to the
number of restricted stock awards eligible to be granted in the 2019 Plan and 169,280 shares were repurchased during
the year ended December 31, 2019.

On December 2, 2019, the Board of Directors authorized a plan to repurchase up to $6,000,000 of the Company’s
outstanding common stock. The repurchases were made during a one-year period, in privately negotiated transactions,
or in such other manner as would comply with the applicable policy, laws and regulations.

F-29

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 13. Stock Repurchases (Continued)

The following table sets forth information in connection with repurchases of the Company’s shares of common stock
during the periods listed.

Period
December 2 – 31, 2019
January 1 – 31, 2020
February 1 – 29, 2020
March 1 – 31, 2020
April 1 – 30, 2020
May 1 – 31, 2020
June 1 – 30, 2020
July 1 – 31, 2020
August 1 – 31, 2020

Total Number
of Shares
Purchased

Average Price
Paid per
Share

Total Value of
Shares Purchased as
Part of Publicly
Announced Plans

Maximum Value of
Shares That May
Yet Be Purchased
Under the Plan

23,495
76,675
7,500
262,588
8,084
21,700
33,200
12,900
161

14.15
14.23
14.34
13.55
11.38
11.94
12.05
12.19
12.07

332,545
1,423,565
1,531,121
5,089,565
5,181,581
5,440,665
5,840,800
5,998,057
6,000,000

5,667,455
4,576,435
4,468,879
910,435
818,419
559,335
159,200
1,943
-

On August 18, 2020, upon completion of the previous plan dated December 31, 2019, the Board of Directors
authorized a plan to repurchase up to an additional $3,500,000 of the Company’s outstanding common stock. The
repurchases will be made during a one-year period on the open market, in privately negotiated transactions, or in such
other manner as will comply with applicable policy, laws and regulations.

The following table sets forth information in connection with repurchases of the Company’s shares of common stock
during the periods listed.

Period

August 18 – 31, 2020
September 1 – 30, 2020
October 1 – 31, 2020
November 1 – 30, 2020
December 1 – 31, 2020

Total Number
of Shares
Purchased

Average Price
Paid per
Share

19,864
51,500
1,000
5,500
17,200

12.03
12.04
12.30
13.04
13.21

Total Value of
Shares Purchased as
Part of Publicly
Announced Plans

Maximum Value of
Shares That May
Yet Be Purchased
Under the Plan

239,063
859,140
871,436
943,162
1,170,446

3,260,937
2,640,860
2,628,564
2,556,838
2,329,554

Note 14. Earnings Per Common Share

Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted
average number of common shares outstanding during the period. Net income available to common stockholders is
net income to the Company. Unallocated common shares held by the ESOP are not included in the weighted average
number of common shares outstanding for purposes of calculating earnings per share until they are committed to be
released. Basic earnings per share excludes dilution and is computed by dividing net income by weighted average
number of common shares outstanding during the period. Dilutive earnings per share reflects the potential dilution
that could occur if stock options were exercised and is computed by dividing net income by the dilutive weighted
average number of common shares outstanding during the period. The computation of diluted earnings per share does
not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect.

F-30

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 14. Earnings Per Common Share (Continued)

Net income

Weighted average common shares outstanding, basic

Weighted average common shares outstanding, dilutive

Earnings per common share, basic and diluted

Note 15. Regulatory Capital Requirements

Year Ended December 31,

2020

2019

942,557

907,713

3,579,966

0.26

3,942,698

3,949,443

0.23

Information presented for December 31, 2020 and 2019, reflects the Basel III capital requirements that became effective
January 1, 2015 for the Bank. Under these capital requirements and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities
and certain off-balance-sheet items as calculated under the regulatory accounting practices. The Bank’s capital amounts
and classifications are subject to qualitative judgements by regulators about components, risk- weightings and other
factors.

Federal bank regulators require the Bank maintain minimum ratios of core capital to adjusted average assets of 4.0%,
common equity Tier 1 capital to risk-weighted assets of 4.5%, Tier 1 capital to risk-weighted assets of 6.0% and total
risk-based capital to risk-weighted assets of 8.0%. At December 31, 2020, the Bank was “well capitalized” under the
regulatory framework for prompt corrective action. To be “well capitalized,” the Bank must maintain minimum
leverage, common equity Tier 1 risk-based, Tier 1 risk-based and total risk-based capital ratios of at least 5.0%, 6.5%,
8.0% and 10.0%, respectively. There have been no conditions or events since December 31, 2020 that management
believes have changed the Bank’s category.

The actual and required capital amounts and ratios of the Bank as of December 31, 2020 and 2019 were as follows:

Actual

Amount

Ratio

Capital Adequacy
Purposes

Amount
(dollars in thousands)

Ratio

To Be Well
Capitalized Under the
Prompt Corrective
Action Provision

Amount

Ratio

$ 43,798

28.38%

6,944

>4.5%

$ 10,030

> 6.5%

45,570
43,798
43,798

29.53%
28.38%
18.66%

12,345
9,259
9,387

>8.0%
>6.0%
>4.0%

15,431
12,345
11,734

>10.0%
>8.0 %
>5.0 %

$ 41,635

27.74%

$ 6,755

>4.5%

$ 9,757

>6.5 %

43,054
41,635
41,635

28.68%
27.74%
19.08%

12,008
9,006
8,731

>8.0%
>6.0%
>4.0%

15,010
12,008
10,913

>10.0%
>8.0 %
>5.0 %

As of December 31, 2020:
Common equity tier 1 capital
(to risk-weighted assets)

Total risk-based capital

(to risk-weighted assets)

Tier 1 capital (to risk-weighted assets)
Tier 1 capital (to average assets)

As of December 31, 2019:
Common equity tier 1 capital
(to risk-weighted assets)

Total risk-based capital

(to risk-weighted assets)

Tier 1 capital (to risk-weighted assets)
Tier 1 capital (to average assets)

The Basel III rules limit capital distributions and certain discretionary bonus payments to management if the institution
does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier I capital to risk-weighted
assets above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation
buffer requirement is 2.5% of risk-weighted assets.

F-31

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 15. Regulatory Capital Requirements (Continued)

As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal
banking agencies were required to develop a “Community Bank Leverage Ratio” (the ratio of a Bank’s Tier 1 capital
to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying
community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage
requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action
statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it
qualifies as a community bank for purposes of the capital ratio requirement. A financial institution can elect to be
subject to this new definition. The federal banking agencies set the minimum capital for the Community Bank
Leverage Ratio at 9.00%. Pursuant to the CARES Act, the federal banking agencies in April 2020 issued interim final
rules to set the Community Bank Leverage Ratio at 8% beginning in the second quarter of 2020 through the end of
2020. Beginning in 2021, the Community Bank Leverage Ratio will increase to 8.5% for the calendar year.
Community banks will have until Jan. 1, 2022, before the Community Bank Leverage Ratio requirement will return
to 9%. The Bank did not elect to adopt the Community Bank Leverage Ratio.

Note 16. Fair Value Measurements

ASC Topic 820 provides a framework for measuring and disclosing fair value under U.S. GAAP. ASC Topic 820
requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent
to initial recognition, whether the measurements are made on a recurring basis (for example, available-for-sale
investment securities) or a nonrecurring basis (for example, impaired loans).

ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability
(an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. ASC Topic 820 also establishes a fair value hierarchy, which requires
an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair
value.

The Bank utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value
disclosures. Securities available-for-sale is recorded at fair value on a recurring basis. Additionally, from time to time,
the Bank may be required to record at fair value all other assets on a nonrecurring basis, such as loans held for sale,
loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve
application of lower of cost or market accounting or write-downs of individual assets.

ASC Topic 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.
The fair value hierarchy is as follows:

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active
markets.

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets,
quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which
all significant inputs are observable in the market for the asset or liability, for substantially the full term of the financial
instrument.

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement and
based on the Bank’s own assumptions about market participants’ assumptions.

The following is a description of the valuation methods used for instruments measured at fair value as the general
classification of such instruments pursuant to the applicable valuation method.

F-32

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 16. Fair Value Measurements (Continued)

Fair value measurements on a recurring basis
Securities available for sale – If quoted prices are available in an active market for identical assets, securities are
classified within Level 1 of the hierarchy. If quoted market prices are not available, then fair values are estimated
using pricing models, quoted prices of securities with similar characteristics or discounted cash flows and securities
dare included within Level 2 of the hierarchy. As of December 31, 2020 and 2019, the Bank has categorized its
investment securities available for sale as follows:

Level 1

Level 2

Level 3

Total

December 31, 2020

Securities available for sale:

U.S. Government Agency and

Federal obligations

Residential mortgage-backed securities

December 31, 2019

Securities available for sale:

U.S. Government Agency and

Federal obligations

Residential mortgage-backed securities
Municipal securities

-
-

-
-
-

$ 2,554,013
13,989,511

$ 9,544,342
26,010,539
1,535,710

-
-

-
-
-

$ 2,554,013
13,989,511

9,544,342
26,010,539
1,535,710

Fair value measurements on a nonrecurring basis
Impaired loans – The Bank measures impairment generally based on the fair value of the loan’s collateral. Fair value
is generally determined based upon independent appraisals of the properties, or discounted cash flows based upon the
expected proceeds. These assets are included as Level 3 fair values. As of December 31, 2020 and 2019 the fair
values consisted of loan balances of $223,413 and $2,828,148 that have been written down by $7,598 and $681,
respectively, as a result of specific loan loss allowances.

Foreclosed real estate – The Bank’s foreclosed real estate is measured at fair value less estimated cost to sell. As of
December 31, 2020 and 2019, the fair value of foreclosed real estate was estimated to be $775,000 and $845,000,
respectively. Fair value was determined based on offers and/or appraisals. Cost to sell the real estate was based on
standard market factors. The Bank has categorized its foreclosed real estate as Level 3.

December 31, 2020

Impaired loans
Foreclosed real estate
December 31, 2019

Impaired loans
Foreclosed real estate

Level 1

Level 2

Level 3

Total

-
-

$ 215,815
775,000

$ 2,827,467
845,000

The following table presents quantitative information about Level 3 fair value measurements for selected financial
instruments measured at fair value on a non-recurring basis at December 31, 2019 and 2018:

Fair
Value

Value
Technique(s)

215,815

Appraised value
Discounted cash flows

775,000

Appraised value

December 31, 2020

Impaired loans

Foreclosed real estate

December 31, 2019

Impaired loans

2,827,467

Appraised value
Discounted cash flows

Foreclosed real estate

845,000

Appraised value

Unobservable Inputs

Discount to reflect
current market conditions
Discount rates
Discount to reflect
current market conditions

Range or
Rate Used

5.00%
5.75 - 7.50%

10.92%

5.00- 10.00%
7.50%

10.11%

F-33

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 16. Fair Value Measurements (Continued)

The remaining financial assets and liabilities are not reported on the balance sheet at fair value on a recurring basis.
The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect
current or future fair values.

The estimated fair values of the Bank’s financial instruments, whether carried at cost or fair value are as follows:

Fair Value Measurements at December 31, 2020 Using

Quoted
Prices in
Active
Market for
Identical
Assets
(Level 1)

$ 47,608
-
-
-
-
-
-

Significant
Other
Observable
Inputs
(Level 2)
(dollars in thousands)

Significant
Unobservable
Inputs
(Level 3)

-
6,726
16,544
411
6,226
-
605

170,063
5,199

-
-
-
-
-
152,294
-

Fair
Value

47,608
6,726
16,544
411
6,226
152,294
605

170,063
5,199

Fair Value Measurements at December 31, 2019 Using

Quoted
Prices in
Active
Market for
Identical
Assets
(Level 1)

5,987
-
-
-
-
-
-

Significant
Other
Observable
Inputs
(Level 2)
(dollars in thousands)

Significant
Unobservable
Inputs
(Level 3)

-
8,127
37,091
300
1,823
-
655

145,617
2,550

-
-
-
-
-
161,954
-

-
-

Fair
Value

5,987
8,127
37,091
300
1,823
161,954
655

145,617
2,550

Financial assets:

Cash and cash equivalents
Time deposits in other banks
Securities available for sale
Federal Home Loan Bank stock
Loans held for sale
Loans, net (1)
Accrued interest receivable

Financial liabilities:

Deposits
Borrowings

Financial assets:

Cash and cash equivalents
Time deposits in other banks
Securities available for sale
Federal Home Loan Bank stock
Loans held for sale
Loans, net (1)
Accrued interest receivable

Financial liabilities:

Carrying
Value

$ 47,608
6,448
16,544
411
6,074
148,579
605

174,780
5,000

Carrying
Value

$ 5,987
7,936
37,091
300
1,730
158,245
655

Deposits
Borrowings
(1) Carrying amount is net of unearned income and the allowance for loan losses.

156,441
2,500

-
-

F-34

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 17. Commitments and Contingencies

The Bank is required to maintain certain average reserve balances as established by the Federal Reserve Bank. The
amounts of this reserve balance for the reserve computation period which was satisfied through the restriction of vault
cash held at the Bank’s branches. No additional reserves were required to be maintained at the Federal Reserve Bank
of Richmond.

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the
financing needs of its customers. These financial instruments include commitments to originate loans. These loans
involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized on the balance
sheet.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for
loan commitments is represented by the contractual amount of these instruments. The Bank uses the same credit
policies for these instruments as it does for on-balance sheet instruments. At December 31, 2020 and 2019, the Bank
had in other liabilities $45,000 and $40,000, respectively, of accrued credit losses related to these financial instruments
with off-balance sheet risk.

The commitment to originate loans is an agreement to lend to a customer provided there is no violation of any condition
established in the contract. Commitments generally have fixed expiration dates and may require the payment of a fee.
The Bank expects that a large majority of its commitments will be fulfilled subsequent to the balance sheet date and
therefore, represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case
basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the
borrower.

Loan commitments representing off-balance sheet risk were as follows:

Commitments to extend credit
Residential construction
Residential real estate
Commercial real estate and other construction

Commitments under available lines of credit

Home equity lines of credit
Commercial lines of credit
Consumer lines of credit

Letters of credit

December 31,

2020

2019

$ 9,845,921
153,000
2,929,644

4,619,267
1,210,001
330,435
467,612

$ 11,893,781
500,000
2,834,834

5,301,358
2,475,839
876,623
491,432

$ 19,555,880

$ 24,373,867

In the normal course of business, the Bank sells loans in the secondary market. As is customary in such sales, the
Bank provides indemnification to the buyer under certain circumstances. This indemnification may include the
obligation to repurchase loans or refund fees by the Bank, under certain circumstances. In most cases, repurchases
and losses are rare, and no provision is made for losses at the time of the sale. When repurchases and losses are
probable and reasonably estimable, a provision is made in the financial statements for such estimated losses. There
was no provision for losses from repurchases for December 31, 2020 and 2019.

F-35

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 18. Condensed Parent Company Only Financial Information

Presented below are the condensed statements of financial condition as of December 31, 2020 and 2019, and related
condensed statements of operations and condensed statements of cash flows for CBM Bancorp, Inc. for the years
ended December 31, 2020 and 2019:

Condensed Statements of Financial Condition

December 31, 2020

December 31, 2019

Assets

Cash in bank subsidiary
Interest bearing deposits in other banks
ESOP loan receivable
Investment in bank subsidiary
Other assets

Total assets

Liabilities and Stockholders’ Equity

Liabilities

Other liabilities

Total liabilities

Stockholders’ Equity
Common stock
Additional paid in capital
Retained earnings
Unearned common stock held by:
Employee Stock Ownership Plan
2019 Equity Incentive Plan

Accumulated other comprehensive income

Total stockholders’ equity

6,610,083
79,768
2,369,920
44,470,155
32,789

53,562,715

36,906
34,735,278
22,397,154

(2,369,920)
(1,908,570)
671,867

53,562,715

15,034,833
-
2,708,480
42,140,741
57,454

59,941,508

6,132

42,085
41,210,056
23,243,847

(2,708,480)
(2,357,994)
505,862

59,935,376

Total liabilities and stockholders’ equity

53,562,715

59,941,508

Condensed Statements of Operations

For the Years Ended December 31,
2019
2020

Interest income

Income on ESOP loan
Interest on bank deposits

Total interest income

Non-interest expense

Compensation expense
Professional fees
Other operating expenses

Total non-interest expense

Net (loss) income before tax (benefit) expense

Income tax (benefit) expense

(Loss) income before equity in undistributed earnings of Bank
Equity in undistributed earnings of Bank

142,195
173,611

315,806

135,424
188,153
99,000

422,577

(106,771)

(31,846)

(74,925)
1,017,482

Net income

942,557

F-36

159,970
271,425

431,395

-
233,774
102,388

336,162

95,233

26,206

69,027
838,686

907,713

CBM Bancorp, Inc.
Notes to Consolidated Financial Statements

Note 18. Condensed Parent Company Only Financial Information (Continued)

Condensed Statements of Cash Flows

Cash flows from operating activities:

Net income
Adjustments to reconcile net income to net cash

provided by operating activities

Equity in undistributed net income of Bank
Decrease (increase) in other assets
(Decrease) increase in other liabilities

Net cash (used in) provided by operating activities

Cash flows from investing activities:

Principal collected on ESOP loan

Net cash provided by (used in) investing activities

Cash flows from financing activities:

Repurchase of common stock for 2019 Equity Incentive Plan
Repurchase of common stock
Cash dividends on common stock

Net cash used in financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents, beginning balance

For the Years Ended December 31,
2019
2020

942,557

907,713

(1,017,482)
24,666
(6,132)

(56,391)

338,560

-
(6,837,901)
(1,789,250)

(8,621,151)

(8,344,982)
15,034,833

(838,686)
(47,381)
632

22,278

338,560

(2,357,994)
(332,545)
-

(2,690,539)

(2,329,701)
17,634,534

Cash and cash equivalents, ending balance

6,689,851

15,034,833

F-37

[THIS PAGE INTENTIONALLY LEFT BLANK]

William J. Bocek, Jr.
Chairman of CBM Bancorp, Inc.
Chairman and Chief Executive Officer
of Chesapeake Bank of Maryland
Certified Public Accountant

William W. Whitty, Jr.
Senior Vice President and Principal
Mackenzie Commercial Real Estate
Services, LLC

Glenn C. Ercole, Jr.
Principal with GCE Real Estate, LLC

William J. Bocek, Jr.
Chairman of CBM Bancorp, Inc.
Chief Executive Officer of
Chesapeake Bank of Maryland

Corporate Office
2001 East Joppa Road
Baltimore, Maryland 21234

Bel Air
1-A Bel Air South Parkway
Bel Air, Maryland 21015

Independent Public Accountants
Dixon Hughes Goodman, LLP
Certified Public Accountants
901 East Cary Street, Suite 1000
Richmond, Virginia 23219
804-282-7636

Stockholder Information
Joseph M. Solomon
President and Managing Officer
CBM Bancorp, Inc.
2001 East Joppa Road
Baltimore, Maryland 21234
410-665-7600
www.chesapeakebank.com

BOARD OF DIRECTORS

Joseph M. Solomon
President of CBM Bancorp, Inc.
President and Managing Officer of
Chesapeake Bank of Maryland

Francis X. Bossle, Jr.
Retired
Former Executive Vice President
of Northstar Mortgage, LLC

Gail E. Smith
Retired
Former Executive Vice President
and Chief Operating Officer of
Chesapeake Bank of Maryland

Benny C. Walker
Retired
Former Principal of Weyrich,
Cronin, and Sorra
Certified Public Accountant

EXECUTIVE OFFICERS

Joseph M. Solomon
President of CBM Bancorp, Inc.
President and Managing Officer of
Chesapeake Bank of Maryland

OFFICE LOCATIONS

Arbutus
5424 Carville Avenue
Arbutus, Maryland 21227

Jodi L. Beal, CPA
Executive Vice President
Chief Financial Officer of
CBM Bancorp, Inc. and
Chesapeake Bank of Maryland

Pasadena
3820 Mountain Road
Pasadena, Maryland 21122

CORPORATE INFORMATION

Special Counsel
Jones Walker, LLP
Suite 600
499 S. Capitol Street, SW
Washington, DC 20003

Annual Meeting
The 2021Annual Meeting of
Shareholders will be held on
May 12, 2021 at 10:30 a.m., at
Chesapeake Bank of Maryland
2001 East Joppa Road
Baltimore, Maryland 21234

Transfer Agent and Registrar
American Stock Transfer
& Trust Company, LLC
6201 15th Avenue
Brooklyn, New York 11219
800-937-5449
www.astfinancial.com