Quarterlytics / Real Estate / Real Estate - Services / CBRE Group

CBRE Group

cbre · NYSE Real Estate
Claim this profile
Ticker cbre
Exchange NYSE
Sector Real Estate
Industry Real Estate - Services
Employees 10,000+
← All annual reports
FY2006 Annual Report · CBRE Group
Sign in to download
Loading PDF…
61530 Cover.qxp:CBRE_AR06_Cover_mech  4/19/07  8:36 AM  Page 1

C
B

R

I

C
H
A
R
D

E
L
L
I

S

G
R
O
U
P

,

I

N
C

.

A
N
N
U
A
L

R
E
P
O
R
T

2
0
0
6

R
E
D
E
F

I

N

I

N
G

G
L
O
B
A
L

S
E
R
V

I

C
E
S

Annual Report 2006

Total Revenue(2)

Normalized EBITDA(3)

Earnings per share, as adjusted(4)

F I N A N C I A L   H I G H L I G H T S
Dollars in thousands, except share data

06(1)

05

04

4,032,027

06(1)

652,533

06(1)

$1.48

3,194,026

2,647,073

05

04

461,267

300,249

05

04

$1.00

$0.55

 
 
 
 
 
 
 
 
 
 
 
 
61530 Cover.qxp:CBRE_AR06_Cover_mech  4/19/07  8:36 AM  Page 3

F I N A N C I A L   H I G H L I G H T S
Dollars in thousands, except share data

06(1)

05

04

4,032,027

06(1)

652,533

06(1)

$1.48

3,194,026

2,647,073

05

04

461,267

300,249

05

04

$1.00

$0.55

Total Revenue(2)

Normalized EBITDA(3)

Earnings per share, as adjusted(4)

61530 Text.qxp  4/13/07  10:53 PM  Page 1

S E L E C T E D   F I N A N C I A L   D ATA

In thousands, except share data

Revenue(2)
Depreciation and amortization
Operating income
Equity income from unconsolidated subsidiaries
Minority interest expense
Other income
Interest expense, net
Loss on extinguishment of debt
Income before provision for income taxes
Net income(4)

Earnings per share(5)

Basic 
Diluted (4)

Weighted average shares outstanding(5)

Basic
Diluted

EBITDA(3)

Year Ended December 31,

2006(1)

2005

$4,032,027
67,595
550,139
33,300
6,120
8,610
35,185
33,847 
516,897
$318,571

$3,194,026
45,516
372,406
38,425
2,163
-
45,060
7,386
356,222
$217,341

2004

$2,647,073
54,857
171,008
20,977
1,502
-
61,154
21,075
108,254
$64,725

$1.41 
$1.35 

$0.98
$0.95 

$0.32
$0.30

226,685,122
235,118,341

222,129,066
229,855,056

$653,524

$454,184

203,326,218
214,035,219

$245,340

(1 ) The results for the year ended December 31, 2006 include the operations of Trammell Crow Company from December 20, 2006, the date we acquired 

Trammell Crow Company. 

(2) Certain reimbursements (primarily salary and related costs) related to facilities and property management operations have been reclassified from cost of services 

to revenue for the years ended December 31, 2005 and 2004 to be consistent with the presentation for the year ended December 31, 2006. This reclassification had
no impact on operating income, EBITDA, net income or earnings per share.

(3) Reconciliation of Normalized EBITDA to EBITDA to Net Income.

(4) Reconciliation of Net Income to Net Income, As Adjusted, and Calculation of

Diluted Earnings Per Share, As Adjusted.

Year Ended December 31,

Year Ended December 31,

2006

2005

2004

In thousands, except share data

2006

2005

2004

$652,533 

$461,267 

$300,249

Net income

$318,571

$217,341

$64,725

In thousands

Normalized EBITDA

Less:

EBITDA

Add:

Interest income

Less:

Merger-related charges related to the 
Insignia acquisition

Integration costs related to acquisitions

Income related to investment in Savills plc

One-time compensation expense 
related to the initial public offering

-

7,619 

(8,610)

-

- 

7,083 

-

-

25,574

14,335

-

15,000

Amortization expense related to net 
revenue backlog and incentive fees 
acquired in acquisitions, net of tax 

Merger-related charges related to 
the Insignia acquisition, net of tax

Integration costs related to acquisitions, 
net of tax

9,681

-

-

-

8,156

15,994

4,594

4,435

8,968

$653,524 

$454,184 

$245,340 

9,822 

11,221 

6,926

Income related to investment in Savills plc, 
net of tax

One-time compensation expense related 
to the initial public offering, net of tax

(5,192)

-

-

-

-

9,381

Depreciation and amortization

Interest expense

Loss on extinguishment of debt

67,595 

45,007 

33,847 

45,516 

56,281 

7,386 

Provision for income taxes

198,326 

138,881 

54,857

68,080

21,075 

43,529

Loss on extinguishment of debt, 
net of tax

Tax expense related to the repatriation 
of foreign earnings under the American 
Jobs Creation Act of 2004

20,375

4,626

10,673

- 

3,537

-

Net income

$318,571 

$217,341 

$64,725

Net income, as adjusted

$348,029

$229,939

$117,897

Diluted income per share, as adjusted

$1.48 

$1.00 

$0.55

Weighted average shares 
outstanding for diluted income 
per share, as adjusted

235,118,341

229,855,056 214,035,219

(5) On April 28, 2006, our board of directors approved a three-for-one stock split of our Class A common stock effected as a 100% stock dividend, which was distributed 

on June 1, 2006. The applicable share and per share data for all periods presented has been restated to give effect to this stock split.

Any forward looking statements contained in this report are based on our beliefs and expectations as of the date of this report and are subject to certain risks and
uncertainties which may have a significant impact on our business, operating results or financial condition. Risks and uncertainties that may affect our business 
and prospects are discussed in our filings with the Securities and Exchange Commission, and include the risks and uncertainties identified in Item 1A, Risk Factors, on
Form 10-K for the fiscal year ended December 31, 2006, which is included herein.

p1

61530 Text.qxp  4/13/07  10:53 PM  Page 2

F R O M

BERLIN

T O

BEIJING

CB Richard Ellis is the world’s largest commercial real estate services provider (based on 2006
revenue), with more than 300 offices worldwide and approximately 24,000 employees (excluding
affiliate and partner offices). Clients choose CB Richard Ellis because they recognize the powerful
combination of local people with intimate market knowledge, supported by an international net-
work of intelligence, relationships and experience. Globalization continues to drive our clients’
strategies—a U.S. manufacturer may want to purchase a factory in Beijing; a British investment
bank may seek office space in Berlin. As a Standard & Poor’s report recently noted, CB Richard Ellis’
“global reach means that it is one of a few real estate firms capable of handling complicated real
estate transactions for large multinational corporations.”

p2

61530 Text.qxp  4/13/07  10:53 PM  Page 3

F R O M

LEASING

T O

LOAN 
SERVICING

CB  Richard  Ellis  offers  a  matrix  of  interlocking  services  for  owners,  investors,  and  occupiers  in 
a  rapidly  evolving,  complex  and  multifaceted  commercial  real  estate  services  industry. 
CB  Richard  Ellis  has  created  its  service  platform  in  response  to  clients,  whose  cross-border 
activities  and  investments  are  reaching  new  highs.  Our  services  include  strategic  advice  and
execution  for  property  sales  and  leasing;  corporate  services;  property,  facilities  and  project
management; mortgage banking; loan servicing; appraisal and valuation; development services;
investment  management;  and  research  and  consulting.  We  continue  to  build  our  platform,
astutely anticipating client needs wherever they may occur.

p3

61530 Text.qxp  4/13/07  10:53 PM  Page 4

Redefining Global Services | CB Richard Ellis is intensely focused on expanding the breadth and
depth  of  its  services  to  meet  our  clients’  objectives,  whether  through  recruitment,  small  infill
acquisitions or industry-transforming transactions, such as our recent purchase of Trammell Crow
Company. In the last decade, the commercial real estate services business has consolidated into 
a handful of truly global players, of which CB Richard Ellis is the acknowledged market leader.
In  early  2007,  BusinessWeek ranked  CB  Richard  Ellis  #16  in  its  prestigious  list  of  Best  in  Class 

p4

61530 Text.qxp  4/13/07  10:53 PM  Page 5

companies. The International Association of Outsourcing Professionals named us one of the top
100 outsourcing companies across all industries, and for the sixth year in a row, we were voted the
leading global brand in commercial real estate in Lipsey Company’s annual survey of 20,000
industry  professionals.  Our  ongoing  effort  to  build  the  pre-eminent,  global,  vertically  integrated
commercial real estate services firm has created significant value for our clients; on the following
pages, we highlight a few of their stories.

p5

61530 Text.qxp  4/13/07  10:53 PM  Page 6

W H A T   C A N

PROCESS

D O   F O R

PERFORMANCE?

Bank of America | CB Richard Ellis provides a full spectrum
of real estate services for nearly 44 million square feet of
Bank of America’s domestic real estate portfolio. In 2006,
CB Richard Ellis’ project management teams constructed
36 new retail banking centers, and directed 31 major reno-
vations  on  the  bank’s  behalf.  Facilities  management
professionals  supervised  over  4,500  retail  banking centers
and 260 administrative facilities nationwide, achieving mil-
lions of dollars in value-added savings. Through the years,
transaction  management  professionals  have  designed 
several innovative programs, including a ground-breaking

partial sale-leaseback of 8.1 million square feet encompass-
ing 158 properties. The bank also engaged CB Richard Ellis’
research  and  local  brokerage  offices  for  due  diligence.
Trammell  Crow  Company,  which  was  acquired  by 
CB  Richard  Ellis  in  2006,  has  enjoyed  a  relationship  with
Bank of America since 1993. Today, some 931 CB Richard Ellis
professionals  service  the  account.  Account  team  leaders
have  undergone  extensive  training  as  they  integrate  the
bank’s  rigorous  Six  Sigma  quality  control  principles  into
account programs and processes.

p6

61530 Text.qxp  4/13/07  10:53 PM  Page 7

61530 Text.qxp  4/13/07  10:53 PM  Page 8

61530 Text.qxp  4/13/07  10:53 PM  Page 9

H O W   D O

THREE
CONTINENTS

E N H A N C E

ONE
TRANSACTION?

Münchmeyer  Petersen  Capital  AG  (MPC) | In  2006, 
CB Richard Ellis accomplished the largest office portfolio sale
ever  in  the  Netherlands,  a  transaction  that  harnessed  the
power of the firm’s global reach and multi-faceted service
lines. CB Richard Ellis represented MPC, a German invest-
ment fund issuing house, in the sale of 99 office properties.
Breevast  and  AIG  purchased  the  portfolio  for  $1.3  billion.
The  CB  Richard  Ellis  global  team  included  professionals
from  Amsterdam,  Sydney,  London  and  New  York,  who
worked together to transact the sale, assist in securing the
financing, and provide valuation and due diligence prior to

the  sale.  “We  chose  CB  Richard  Ellis  because  they  have
proven local knowledge, international consulting services,
and  access  to  a  network  of  international  investors,”  says 
Dr. Ali Arnaout, MPC managing director. “It was the most 
complex transaction ever in the market, with a huge volume
of data that had to be analyzed and evaluated, and up to
twenty different parties contributing or extracting informa-
tion  every  day. CB  Richard  Ellis  controlled  that  process 
and  delivered  the  results  on  time  and  on  budget.  They
exceeded  our  expectations  in  terms  of  professionalism 
and reliability.”

p9

61530 Text.qxp  4/13/07  10:53 PM  Page 10

W H A T   C A N

COLLABORATION

D O   F O R

GROWTH?

BlueLinx | When Atlanta-based BlueLinx Holdings wanted
to leverage its real estate assets to strengthen its balance
sheet, the company turned to CB Richard Ellis. BlueLinx, a
leading distributor of building products in North America
with nearly $5 billion in sales, sought to improve its debt
structure,  reduce  exposure  to  rising  short-term  interest
rates, and create increased liquidity. CBRE Capital Markets
negotiated a $295 million fixed-rate mortgage secured by
59  distribution  facilities  located  throughout  the  U.S.  The
financing  replaced  the  company’s  existing  $165  million

floating-rate  mortgage,  and  was  used  to  pay  down  $125
million on the company’s revolving credit facility. BlueLinx
also tapped CB Richard Ellis’ Valuation Group to perform
the appraisals on the distribution facilities. CB Richard Ellis
has had a longstanding relationship with Cerberus Capital,
BlueLinx’s  majority  owner,  and  recently  negotiated  the
lease  for  its  New  York  City  headquarters.  The  work  for
BlueLinx and Cerberus Capital demonstrates the power of
CB Richard Ellis’ integrated platform in developing multi-
faceted solutions for clients.

p10

61530 Text.qxp  4/13/07  10:53 PM  Page 11

61530 Text.qxp  4/13/07  10:54 PM  Page 12

61530 Text.qxp  4/13/07  10:54 PM  Page 13

H O W   D O E S

ONE FIRM

B U I L D   A

SPECTRUM OF
OPPORTUNITIES?

Utah Retirement Systems | The Utah Retirement Systems
exemplifies the kind of investment programs CBRE Investors
has  built  with  and  for  its  clients.  Over  time,  the  Utah
Retirement  Systems  has  expanded  its  activities  across  a
broad spectrum  of  opportunities,  including  new  geogra-
phies, asset  types  and  investment  structures.  Activities
have included investments in the United States, Continental
Europe  and  the  United  Kingdom;  a  range  of  investment
strategies, from core to value-added; and the full continuum

of investment structures: direct, joint venture and commin-
gled closed-end fund vehicles. “CBRE Investors has had a
very  hands-on  approach  when  dealing  with  us,”  says
Devon  Olson,  Director,  Real  Estate,  Utah  Retirement
Systems. “As our methods of investing in real estate have
changed,  they  have  adapted  and  continue  to  be  very
responsive.  They  are  truly  an  extension  of  our  staff.  We
have  a  high  level  of  confidence  that  they  are  looking  out
for our best interests.”

p13

61530 Text.qxp  4/13/07  10:54 PM  Page 14

H O W   C A N

INTEGRATED 
SERVICES

M A X I M I Z E

PROFITABILITY?

INVESCO | CB  Richard  Ellis  was  hired  by  INVESCO  Real
Estate in late 1998 to manage and lease an eight asset, 2.1
million  square  foot  real  estate  portfolio.  Since  that  time, 
CB  Richard  Ellis  has  expanded  its  service  offering  to
encompass  a  full  suite  of  services,  including  property
acquisition  and  disposition;  capital  markets/debt origina-
tion;  valuation;  project  management;  and  econometric
forecasting and research.

Between  2003  and  2006,  CB  Richard  Ellis’  managed
and  leased  portfolio  expanded  from  less  than  11  million
square feet to just over 22 million square feet. Disposition
work  increased  more  than  four-fold  from  $216  million  to
$945 million, while acquisition activity, which CB Richard Ellis
did  not  perform  in  2003,  totaled  $521  million  in  2006.
Valuation  assignments  also  increased  sharply  in  this
period, and a new initiative was undertaken: the formation

of a Single Point of Contact program for INVESCO Capital
Markets’  debt  requirements.  Like  many  clients,  INVESCO
today  takes  full  advantage  of  CB  Richard  Ellis’  multi-
disciplined, seamless service platform.

“The  CBRE  platform  now  allows  INVESCO  to  access
skilled professionals through the entire investment cycle,”
said Greg Kraus, partner, INVESCO Real Estate. “The fully
integrated service delivery provides the most efficient and
high quality execution. It starts with the initial investment
process, proceeds through the execution of the investment
strategy—utilizing the best local management and leasing
staff in the market today—and culminates with the ultimate
disposition of the asset. We find more and more that this
‘one-stop  approach’  maximizes  asset  value  and  provides
the best possible execution.”

p14

61530 Text.qxp  4/13/07  10:54 PM  Page 15

61530 Text.qxp  4/13/07  10:54 PM  Page 16

S H A R E H O L D E R S ’   L E T T E R

CB Richard Ellis had an outstanding year 
in 2006. By remaining focused on our long-
standing strategy to create the premier
global commercial real estate services firm,
we achieved record financial performance
and continued to redefine excellence in the
service of our clients.

At the end of 2006, we acquired Trammell Crow Company,
creating a firm unparalleled in the industry in its scope of
services, depth of market coverage, quality of people and,
most importantly, its ability to serve clients. We also made
more  than  20  infill  acquisitions  to  strengthen  our  service
lines  and  local  market  businesses.  CB  Richard  Ellis  now
serves  approximately  85  of  the  Fortune  100  companies
and  operates  in  more  than  50  countries.  However,  our 
primary  motivation  in  these  transactions  is  not  size,  but
excellence.  The  growing  value  of  our  global  service  plat-
form  is  clearly  demonstrated  in  the  company’s  financial
performance in 2006:

- Global revenues of $4.0 billion, up 26% over 2005, with
organic  growth  accounting  for  over  two-thirds  of  this
increase.

- Net income, as adjusted for one-time items, of $348.0

million, up 51% over 2005.

- Earnings per diluted share, adjusted for one-time items,

of $1.48, an increase of 48% over 2005.

- Normalized  EBITDA  of  $652.5  million,  an  increase  of

41% over the prior year.

- EBITDA  margin,  excluding  one-time  items,  of  16.2%,

compared to 14.4% for 2005.

Each of these measures was a record for the Company,
and  we  exhibited  leadership  across  business  lines  and

geographies,  with  the  #1  market  position  in  virtually  all
important business centers worldwide. 

CB Richard Ellis continues to manage its balance sheet
prudently.  First,  we  paid  down  the  majority  of  our  high-
coupon  debt  with  cash  from  operations,  and  then  we
financed the Trammell Crow Company transaction with up
to  $2.2  billion  of  term  loan  facilities  at  favorable  interest
rates and terms. Earlier in the year, we also enhanced our
ability to fund future growth through a new $600 million
credit  facility  that  can  be  expanded  by  another  $200 
million, if needed.

Our results and responsible balance sheet management
were  recognized  by  the  ratings  agencies.  In  the  spring,
Standard  &  Poor’s  Ratings  Services  (S&P)  and  Moody’s
Investors Service both issued a double-ratings upgrade on
the  Company’s  debt,  and  then  affirmed  their  ratings 
following  the  Trammell  Crow  Company  transaction.  Over
the  past  two  years,  this  is  the  second  and  third  time,
respectively, that S&P and Moody’s have raised their ratings
for CB Richard Ellis. 

Investors continue to recognize the value of our business
model. Shares of CB Richard Ellis increased 69.3% in 2006,
adding  more  than  $3  billion  to  our  market  capitalization.
This  performance  exceeded  the  Dow  Jones  Industrial
Average (up 16.3%); the Russell 1000 (up 13.3%); and the
S&P  500  (up  13.6%),  an  index  CB  Richard  Ellis  joined  on
November 10, 2006. CB Richard Ellis is the only commercial
real estate services firm included in the S&P 500.

Key  Acquisitions | The  acquisition  of  Trammell  Crow
Company  provides  us  with  greater  depth  and  breadth  in
several  of  our  existing  service  lines.  It  also  allows  us  to
achieve  better  balance  between  contractual  and  transac-
tional  revenues,  a  goal  of  ours  for  many  years.  With  the
addition  of  Trammell  Crow  Company,  CB  Richard  Ellis’ 
contractual  (property,  project  and  facilities  management,
as  well  as  corporate  services)  revenues  associated  with 
outsourcing activities  rose  from  14%  to  23%  of  total 
revenues,  based  on  2006  pro  forma  results,  while  our
transactional revenues decreased to about 61% of revenues
from the current 68%. In addition, CB Richard Ellis expects
to  realize  $65  million  in  net  expense  synergy  savings as  a
result of the acquisition.

p16

61530 Text.qxp  4/13/07  10:54 PM  Page 17

Trammell Crow Company’s Development Services busi-
ness  is  now  run  as  a  wholly  owned  but  independently
operated  subsidiary  that  retains  the  highly  regarded
Trammell  Crow  Company  brand  name.  In  early  2007,  we
sold Trammell Crow Company’s approximately 19% owner-
ship  interest  in  Savills,  plc,  a  real  estate  provider  in  the
United Kingdom. The $311 million of pre-tax proceeds from
this sale, net of selling expenses, has been used to reduce
net indebtedness. 

CB  Richard  Ellis  is  highly  experienced  in  integrating
major services companies. Trammell Crow Company is the
culmination of a long-term strategy of selectively acquir-
ing  companies  that  augment  our  existing  strengths.  Our
purchase  of  what  is  now  CBRE  Investors  in  the  mid-90s
gave  us  a  world-class  investment  advisory  business.  In
1996,  we  acquired  what  is  now  CBRE  Melody,  which
brought us one of the industry’s best mortgage brokerage
capabilities.  In  1997,  we  added  Koll  Real  Estate  Services’
expertise in property and corporate facilities management.
In 1998, we became the global leader with our purchase of
REI  Limited.  Our  purchase  of  Insignia  Financial  Group  in
2003 bolstered us with a robust transaction capability and
gave us the number one position in commercial real estate
in New York and London.

We  consistently  incorporate  the  best  ideas,  resources
and people from the companies we acquire. The success of
the Trammell Crow Company integration will be facilitated
by our similar heritage and cultures and our shared values
of respect, integrity, service and excellence.

CB Richard Ellis completed 23 other acquisitions in 2006.
Among them was the acquisition of a majority interest in
IKOMA CB Richard Ellis KK in Japan. In EMEA, we added
Holley  Blake,  the  leading  industrial  real  estate  services
specialist  in  the  UK,  as  well  as  several  smaller  companies 
in  continental  Europe,  in  keeping  with  our  strategy  of
developing and enhancing our cross-border service offer-
ings to clients. We also acquired Noble Gibbons in Moscow,
which  provides  a  full  range  of  real  estate  advisory  and
management  services.  In  the  U.S.,  we  acquired  affiliate
companies based in Honolulu and Milwaukee.

2006  Accomplishments | In  2006,  clients  around  the
world chose CB Richard Ellis to handle their property services

requirements twice as often as any other firm. As a result,
we experienced strong growth in all of our primary business
lines. Specifically:

- We  completed  approximately  60,650(1) leasing  and
sales  transactions  with  a  total  value  of  more  than  $224
billion(1). In U.S. investment sales, CB Richard Ellis captured
the  highest  overall  market  share  at  16.4%,  7.4  percentage
points better than the number two firm, according to Real
Capital Analytics. 

- Mortgage  origination  volume  climbed  16%  over  the
prior year, totaling $20.7 billion for 2006. We continue to
forge  closer  collaboration  among  CBRE  Capital  Markets
professionals, a key growth initiative for this business line.
For 2006, loan origination volume attributable to referrals
within the CBRE system increased 37% from 2005. 

- Global  Investment  Management  assets  increased  65%

during the year to more than $28.6 billion. 

- At the end of 2006, we managed nearly 1.7 billion square
feet(2) of property and corporate facilities around the world.
- We completed more than 59,000 valuation and advisory

assignments.

In 2006, CB Richard Ellis debuted on the S&P 500 and
the  Forbes  Global  2000,  and  climbed  to  number  630  on
the  Fortune  1000.  If  Trammell  Crow  Company’s  2006 
revenues  were  combined  with  our  own,  we  would  have
qualified as a Fortune 500 company and obtaining this mile-
stone is a key goal for 2007. In March of 2007, BusinessWeek
ranked CB Richard Ellis #16 in its annual BusinessWeek 50
ranking of the country’s “Best in Class” companies. 

In addition, CB Richard Ellis was named the number one
brand in commercial real estate by Lipsey Company for the
sixth  year  in  a  row,  and  the  International  Association  of
Outsourcing  Professionals  named  us  one  of  the  100  top
outsourcing companies worldwide. 

Macro  Environment | We  expect  the  commercial  real
estate market to continue to grow in the year ahead. For
2007, Torto Wheaton Research, our econometric forecasting
subsidiary, expects U.S. office rent appreciation to acceler-
ate  due  to  continuing  economic  growth,  strong  space
absorption  and  moderate  new  construction.  U.S.  office
market  vacancies  fell  by  100  basis  points  from  year-ago
levels to 12.6 percent, with even tighter supply in downtown

6% Global Investment Management

9% Asia Pacific

23% Europe, Middle East and Africa

1% Other

4% Commercial Mortgage Brokerage

6% Investment Management

7% Appraisal and Valuation

14% Property and Facilities Management

62%
 The Americas 

37%
Leasing 

31%
Sales

2006 Revenues by Segment

2006 Revenue Breakdown

p17

61530 Text.qxp  4/13/07  10:54 PM  Page 18

markets. Steady absorption of industrial space continues,
and industrial rent growth is expected to pick up steam.

Pacific segments; and Curtis F. Feeny, formerly a director
of Trammell Crow Company. 

Total investment in U.S. commercial real estate rose 5%
to  a  record  $310.9  billion  last  year,  according  to  Real
Capital  Analytics.  Institutional  allocations  to  real  estate
remain  at  historically  high  levels,  as  pension  funds  and
other  investors  are  attracted  to  the  steady,  long-term
returns available from commercial real estate investment.
Debt financing remains plentiful. In 2007, supply could be
boosted  by  the  sale  of  assets  by  newly  privatized  REITs,
which  might  add  an  additional  stimulus  to  investment 
market activity.

Asia  Pacific  finished  2006  with  continued  positive
momentum,  particularly  in  the  office  sector,  as  corporate
expansion  in  the  financial  and  banking  sectors  continued
to fuel leasing activity and rental upswings. The increase in
premium  office  rentals  was  especially  pronounced  in
Singapore and major urban centers in India. 

The  European  economic  recovery  drove  a  healthy
increase in activity in the region’s major office markets in
2006.  Leasing  activity  was  particularly  strong  in  London
and Paris. Most major office markets have seen a recovery
in  occupier  demand,  which  has  translated  into  rental
growth. London, Paris, Madrid and Dublin all posted double-
digit  rent  increases  in  2006.  The  European  investment
market  continued  to  see  very  high  levels  of  cross-border
capitals flows and overall investor demand. In total, trans-
action  activity  in  2006  increased  more  than  40%  from
2005  to  a  record  $288  billion.  There  has  been  a  notable
shift  in  sentiment  toward  office  properties  and  increased
appetite  for  specialty  properties  such  as  senior  and 
student housing.

Management and Board Changes | During the year, Jane 
J. Su, a partner at Blum Capital Partners, joined the Board
of Directors, replacing Jeffrey Cozad. As of the closing of
the  Trammell  Crow  Company  acquisition,  our  Board  was
expanded  with  the  addition  of  two  Trammell  Crow
Company  leaders:  Robert  E.  Sulentic,  former  director,
President  and  Chief  Executive  Officer  of  Trammell  Crow
Company,  and  now  Group  President  of  CB  Richard  Ellis,
responsible for our Development Services, EMEA and Asia-

Redefining  Global  Service | We  believe  the  outlook  for
2007 is positive. CBRE continues to redefine global service
by  deepening  our  capability,  expanding  our  global  reach
and  increasing  our  market  share.  Last  year,  in  the  annual
report, we noted that we participate in a highly fragmented
industry where our overall global market share is less than
10%. With the Trammell Crow Company acquisition, we have
increased our market share to just over 12% in the U.S. In
2007,  we  will  work  hard  to  translate  these  advantages 
into increased earnings and shareholder value. To this end,
in 2007 we anticipate EPS growth of 25% to 30%, exclud-
ing one-time items. 

I  wish  to  thank  our  shareholders  for  their  continued
confidence in the Company. I am proud of all that we have
accomplished in the past, and remain more energized than
ever by our present position. 

I  am  especially  grateful  to  our  exceptional  employees
for their dedicated efforts over the past year and excited
about the new talent we have added to our ranks. Working
in a spirit of respect, integrity, service and excellence, our
people  set  the  standard  of  performance  in  commercial
real estate services. In doing so, they elevate the standard
of success for thousands of clients around the world.

Sincerely, 

Brett White
President and Chief Executive Officer

16.2

14.4

11.3

10.1

9.6

02

03

04

05

06

Normalized EBITDA Margin

(1) Reflects leasing and sales activity for CB Richard Ellis and Trammell Crow Company 

combined in 2006.

(2) Total Property and Corporate Facilities under management includes space 

managed by Trammell Crow Company as well as affiliate and partner offices as 
of December 31, 2006. 

p18

F O R M

10-K

C B  R I C H A R D  E L L I S  G R O U P,  I N C .

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2006
Commission File Number 001-32205

CB RICHARD ELLIS GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

100 N. Sepulveda Boulevard, Suite 1050
El Segundo, California
(Address of principal executive offices)

94-3391143
(I.R.S. Employer
Identification Number)

90245
(Zip Code)

(310) 606-4700
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Class A Common Stock, $0.01 par value

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
N.A.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the

Securities Act. Yes È No ‘

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d)

of the Act. Yes ‘ No È

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or

15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes È No ‘

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not

contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form
10-K. È

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a

non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the
Exchange Act.

Large accelerated filer È Accelerated filer ‘ Non-accelerated filer ‘
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange

Act). Yes ‘ No È

As of June 30, 2006, the aggregate market value of Class A Common Stock held by non-affiliates of the
registrant was $5.6 billion based upon the last sales price on June 30, 2006 on the New York Stock Exchange of
$24.90 for the registrant’s Class A Common Stock.

As of February 15, 2007, the number of shares of Class A Common Stock outstanding was 227,794,686.
DOCUMENTS INCORPORATED BY REFERENCE

Portions of the proxy statement for the registrant’s 2007 Annual Meeting of Stockholders to be held June 1,

2007 are incorporated by reference in Part III of this Form 10-K Report.

CB RICHARD ELLIS GROUP, INC.

ANNUAL REPORT ON FORM 10-K

TABLE OF CONTENTS

PART I

Item 1.
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4.

PART II

Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases
of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . .
Item 7A. Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure . . . .
Item 9.
Item 9A. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

Item 10. Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 11. Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 13. Certain Relationships and Related Transactions, and Director Independence . . . . . . . . . . . . . . . .
Principal Accountant Fees and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 14.

Page

1
15
25
25
26
26

27
30
32
64
66
134
134
137

137
137

137
137
137

Item 15. Exhibits and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

138

Schedule II—Valuation and Qualifying Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Schedule III—Real Estate Investments and Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

139
140
144

PART IV

Item 1. Business

Company Overview

CB Richard Ellis Group, Inc. (which may be referred to in this Form 10-K as “we”, “us” and “our”) is the

world’s largest commercial real estate services firm, based on 2006 revenue, with leading full-service operations
in major metropolitan areas throughout the world. We offer a full range of services to occupiers, owners, lenders
and investors in office, retail, industrial, multi-family and other commercial real estate assets. As of
December 31, 2006, excluding affiliate and partner offices, we operated in more than 300 offices worldwide with
approximately 24,000 employees providing commercial real estate services under the “CB Richard Ellis” brand
name and providing development services under the “Trammell Crow” brand name. Our business is focused on
several service competencies, including tenant representation, property/agency leasing, property sales,
development services, commercial mortgage origination and servicing, capital markets (equity and debt)
solutions, commercial property and corporate facilities management, valuation, proprietary research and real
estate investment management. In 2006, we became the first commercial real estate services company included
in the S&P 500 and were the only such company included in the Fortune 1000 list of the largest publicly-held
U.S. companies.

During the year ended December 31, 2006, we generated revenue from a well-balanced, highly diversified

base of clients that includes approximately 85 of the Fortune 100 companies. Many of our clients are
consolidating their commercial real estate-related needs with fewer providers and, as a result, awarding their
business to those providers that have a strong presence in important markets and the ability to provide a complete
range of services worldwide. As a result of this trend and our ability to deliver comprehensive integrated
solutions for our clients’ needs across a wide range of markets, we believe we are well positioned to capture a
growing percentage of our clients’ commercial real estate services needs.

CB Richard Ellis History

CB Richard Ellis marked its 100th year of continuous operations in 2006, tracing our origins to a company

founded in San Francisco in the aftermath of the 1906 earthquake. That company grew to become one of the
largest commercial real estate services firms in the western United States during the 1940s. In the 1960s and 70s,
the company expanded both its service portfolio and geographic coverage to become a full-service provider with
a growing presence throughout the United States.

In 1989, employees and third-party investors acquired the company’s operations to form CB Commercial.

Throughout the 1990s, CB Commercial moved aggressively to accelerate growth and cultivate global capabilities
to meet client demands. The company acquired leading firms in investment management (Westmark Realty
Advisors—now CB Richard Ellis Investors, in 1995), mortgage banking (L.J. Melody & Company—now CBRE
Melody, in 1996) and property and corporate facilities management, as well as capital markets and investment
management (Koll Real Estate Services, in 1997). In 1996, CB Commercial became a public company.

In 1998, the company, then known as CB Commercial Real Estate Services Group, achieved significant
global expansion with the acquisition of REI Limited. REI Limited, which traces its roots to London in 1773, was
the holding company for all “Richard Ellis” operations outside of the United Kingdom. Following the REI
Limited acquisition, the company changed its name to CB Richard Ellis Services, Inc. and, later in 1998,
acquired the London-based firm of Hillier Parker May & Rowden, one of the top property services firms
operating in the United Kingdom. With these acquisitions, we believe we became the first real estate services
firm with a platform to deliver integrated real estate services across the world’s major business capitals through
one commonly-owned, commonly-managed company.

CB Richard Ellis Group, Inc., which was initially known as Blum CB Holding Corp. and later as CBRE

Holding, Inc., was formed by an affiliate of Blum Capital Partners, L.P. as a Delaware corporation on
February 20, 2001 for the purpose of acquiring all of the outstanding stock of CB Richard Ellis Services in a

1

“going private” transaction. This transaction, which involved members of our senior management team and
affiliates of Blum Capital Partners and Freeman Spogli & Co., was completed in 2001.

In July 2003, our global position was further solidified as our wholly owned subsidiary CB Richard Ellis
Services and Insignia Financial Group, Inc. were brought together to form a premier, worldwide, full-service real
estate services company. As a result of the Insignia acquisition, we operate globally under the “CB Richard Ellis”
brand name, which we believe is a well-recognized brand in virtually all of the world’s key business centers. In
order to enhance our financing flexibility and to provide liquidity for some of our stockholders, in June 2004, we
completed the initial public offering of our common stock. On December 13, 2004 and November 15, 2005, we
completed secondary public offerings that provided further liquidity for some of our stockholders.

In 2005 and 2006, we continued to expand our global footprint through the acquisition of regional and
specialty-niche firms that are leaders in their local markets or in their areas of concentration. These included
regional firms with which we had previous affiliate and/or partnership relationships. In December 2006, we
completed the acquisition of Trammell Crow Company, which was our largest acquisition to date and marked a
significant milestone in our 100 year history. Our acquisition of Trammell Crow Company, based in Dallas,
deepens our offering of outsourcing services for corporate and institutional clients, especially project and
facilities management, strengthens our ability to provide integrated account management solutions across
geographies, and establishes people, resources and expertise to offer real estate development services throughout
the United States.

Our Corporate Structure

CB Richard Ellis Group, Inc. is a holding company that conducts all of its operations through its indirect
subsidiaries. CB Richard Ellis Services, Inc., our direct wholly owned subsidiary, is also generally a holding
company and is the primary obligor or issuer with respect to most of our long-term indebtedness, including our
senior secured term loan facilities obtained to finance the acquisition of Trammell Crow Company.

In our Americas segment, most of our advisory services and outsourcing services operations are conducted

through our indirect wholly owned subsidiaries CB Richard Ellis, Inc., CB Richard Ellis Real Estate Services,
LLC, which we acquired in connection with the Insignia acquisition and was formerly known as Insignia/ESG,
Inc. and CBRE Real Estate Services, Inc., which we acquired in connection with the Trammell Crow Company
acquisition and formerly was known as Trammell Crow Services, Inc. Our mortgage loan origination and
servicing operations are conducted exclusively through our indirect wholly owned subsidiary CBRE Melody and
its subsidiaries. Our operations in Canada are primarily conducted through our indirect wholly owned subsidiary
CB Richard Ellis Limited.

In our Europe, Middle East and Africa, or EMEA, segment, operations are conducted through a number of
indirect wholly owned subsidiaries. The most significant of such subsidiaries include CB Richard Ellis Ltd. (the
United Kingdom), CB Richard Ellis Holding SAS (France), CB Richard Ellis GmbH (Germany), CB Richard
Ellis SA (Spain), CB Richard Ellis, B.V. (the Netherlands) and CB Richard Ellis (Ireland).

In our Asia Pacific segment, operations are primarily conducted through a number of indirect wholly owned
subsidiaries, including CB Richard Ellis Pty Ltd. (Australia), CB Richard Ellis (Agency) Ltd. (New Zealand), CB
Richard Ellis Ltd. (Hong Kong) and CB Richard Ellis Pte Ltd. (Singapore) as well as a majority ownership in CB
Richard Ellis KK (Japan).

Operations in our Global Investment Management segment are conducted through our indirect wholly
owned subsidiary CB Richard Ellis Investors, L.L.C. and its global affiliates, which we also refer to as CBRE
Investors.

Operations in our Development Services segment are conducted through our indirect wholly owned

subsidiary Trammell Crow Company and certain of its subsidiaries.

2

Industry Overview

Our business covers all aspects of the commercial real estate services industry, including tenant

representation, property/agency leasing, property sales, development services, commercial mortgage origination
and servicing, capital markets (equity and debt) solutions, property, facilities and project management,
consulting, valuation and appraisal services, proprietary research and real estate investment management.

We review on a quarterly basis various internally-generated statistics and estimates regarding both office
and industrial space within the U.S. commercial real estate services industry, including the total available “stock”
of rentable space and the average rent per square foot of space. Our management believes that changes in the
addressable commercial rental market represented by the product of available stock and rent per square foot
provide a reliable estimate of changes in the overall commercial real estate services industry because nearly all
segments within the industry are affected by changes in these two measurements. We estimate that the product of
available stock and rent per square foot grew at a compound annual growth rate of approximately 4.3% from
1996 through 2006.

We believe the current key drivers of revenue growth for the largest commercial real estate services
companies are primarily: (1) improved leasing fundamentals, (2) the continued outsourcing of commercial real
estate services, (3) the consolidation of clients’ activities with fewer providers and (4) the increasing institutional
ownership of commercial real estate.

Improved Leasing Fundamentals

Fueled by global economic expansion, leasing markets around the world are in the midst of a strong
recovery. With occupier demand for real estate increasing and commercial construction remaining historically
low, many major markets have seen strong positive absorption and diminished vacancy rates. In turn, this has
caused rental rates to improve materially.

Outsourcing

Motivated by reduced costs, lower overhead, improved execution across markets, increased operational
efficiency and a desire to focus on their core competencies, property owners and occupiers have increasingly
contracted out for their commercial real estate services, including the following:

•

•

•

•

Transaction management—oversight of purchase and sale of properties, execution of lease transactions,
renewal of leases, expansion and relocation of offices and disposition of surplus space;

Facilities management—oversight of all the operations associated with the functioning of occupied real
estate, whether owned or leased, including engineering services, janitorial services, security services,
landscaping and capital improvements and directing and monitoring of various subcontractors;

Project management—oversight of the design and construction of interior space (as distinct from
building design and construction) for space users and occupiers, including assembling and coordinating
contract teams, and creating and managing budgets;

Portfolio management—analysis of all real estate leases of a client to ensure that it is in compliance
with all terms and maintenance of reports on all lease data, including critical dates such as renewal
options, expansion options and termination options, performance of required services and proper
charging or payment of costs;

• Construction management—space planning and tenant build-out coordination for investor clients;

•

Property management—oversight of the daily operation of a single property or portfolio of properties,
including tenant service/relations and bidding, awarding and administering subcontracts for

3

maintenance, landscaping, security, parking, capital and tenant improvements to implement the owner’s
specific property value enhancement objectives through maximization of cash flow; and

•

Property accounting—performance of all of the accounting and financial reporting associated with a
property or portfolio, including operating budgets and expenses, rent collection and other accounts
receivable, accounts payable, capital and tenant improvements and tenant lease administration.

Consolidation

We believe that major property owners and corporate users are motivated to consolidate their service
provider relationships on a regional, national and global basis to obtain more consistent execution across markets
to achieve economies of scale and to benefit from streamlined management oversight and the efficiency of single
point of contact service delivery. As a result, we believe large owners and occupiers are awarding an increasing
share of this business to larger real estate services providers, particularly those that provide a full suite of services
across geographical boundaries.

Institutional Ownership of Commercial Real Estate

Institutional owners, such as real estate investment trusts, or REITs, pension funds, foreign institutions and

other financial entities, increasingly are acquiring more real estate assets and financing them in the capital
markets. Many institutional investors are allocating a higher percentage of their capital to real estate. Particularly
with borrowing costs low, investors believe they can generate higher current-cash yields with real estate
investments than with alternative investments. Gradually improving leasing market fundamentals (i.e., higher
occupancy, increased rents) also offer these investors the potential for rising future cash-flow. Total U.S. real
estate assets held by institutional owners increased to $606 billion in 2006 from $254 billion in 1996. REITs
were the main drivers of this growth during this period, with a portfolio increase of approximately 461%. Foreign
institutions more than doubled their U.S. real estate holdings over this period, while pension funds increased their
holdings by 47%. We believe it is likely that many of these owners will outsource management of their portfolios
and consolidate their use of real estate services vendors.

Our Regions of Operation and Principal Services

We report our results of operations through five segments: (1) the Americas, (2) Europe, Middle East and

Africa, or EMEA, (3) Asia Pacific, (4) Global Investment Management and (5) Development Services.

Information regarding revenue and operating income or loss, attributable to each of our segments, is
included in “Segment Operations” within the “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” section and within Note 24 of our Notes to Consolidated Financial Statements, which
are incorporated herein by reference. Information concerning the identifiable assets of each of our business
segments is also set forth in Note 24 of our Notes to Consolidated Financial Statements, which is incorporated
herein by reference.

Unless otherwise indicated, all statistical information that follows in this section excludes Trammell Crow

Company.

4

The Americas

The Americas segment is our largest segment of operations and provides a comprehensive range of services
throughout the United States and in the largest metropolitan regions in Canada, Mexico and other selected parts
of Latin America through both wholly owned operations as well as affiliated offices. Our Americas segment
accounted for 62.2% of our 2006 revenue, 68.0% of our 2005 revenue and 69.6% of our 2004 revenue. Within
our Americas segment, we organize our services into the following business areas:

Advisory Services

Our advisory services businesses offer occupier/tenant and investor/owner services that meet the full

spectrum of marketplace needs, including (1) real estate services, (2) capital markets and (3) valuation. Our
advisory services business line accounted for 50.5% of our 2006 consolidated revenue (includes activity of
Trammell Crow Company from December 20, 2006 through December 31, 2006), 54.7% of our 2005
consolidated revenue and 54.0% of our 2004 consolidated revenue.

Within advisory services, our major service lines are the following:

• Real Estate Services. We provide strategic advice and execution to owners, investors and occupiers of

real estate in connection with leasing, disposition and acquisition of property. These businesses are built
upon strong client relationships that frequently lead to recurring revenue opportunities over many years.
Our real estate services professionals are particularly adept at aligning real estate strategies with client
business objectives, serving as advisors as well as transaction executors. During 2006, we advised on
over 25,000 lease transactions involving aggregate rents of approximately $38.7 billion and over 6,200
real estate sales transactions with an aggregate value of approximately $73.9 billion. During 2005, we
advised on nearly 25,000 lease transactions involving aggregate rents of approximately $29.9 billion and
nearly 6,200 real estate sales transactions with an aggregate value of approximately $66.8 billion. We
believe we are a market leader for the provision of sales and leasing real estate services in most top U.S.
metropolitan statistical areas (as defined by the U.S. Census Bureau), including Atlanta, Chicago, Dallas
(including Trammell Crow Company), Houston, Miami, Los Angeles, New York, Philadelphia, San
Francisco and Washington, D.C.

Our real estate services professionals are compensated primarily through commission-based programs,
which are payable upon completion of an assignment. Therefore, as compensation is our largest
expense, this cost structure gives us flexibility to mitigate the negative effect on our operating margins
during difficult market conditions. Due to the low barriers to entry and significant competition for
quality employees, we strive to retain top professionals through an attractive compensation program tied
to productivity. We also invest in greater support resources than most other firms. For example, we
believe our professional development and training programs are the most extensive in the industry. In
addition, we invest heavily in gathering market information, technology, branding and marketing. We
also foster an entrepreneurial culture that emphasizes client service and rewards performance.

We further strengthen our relationships with our real estate services clients by offering proprietary
research to clients through our Torto Wheaton Research unit, a leading provider of commercial real
estate market information, forecasting and consulting services. Torto Wheaton Research provides data
and analysis to its clients in various formats, including TWR Outlook reports for the office, industrial,
hotel, retail and multi-housing sectors covering more than 50 U.S. metropolitan areas and the TWR
Select office and industrial database covering over 276,000 commercial properties.

• Capital Markets. In 2005, we combined our investment sales and debt/equity financing professionals
into one fully integrated global service offering called Capital Markets. The move formalized our
collaboration between the investment sales professionals and debt/equity financing experts that has
grown as investors have sought comprehensive capital markets solutions, rather than separate sales and
financing transactions. During 2006, we concluded more than $75.1 billion of capital markets
transactions in the Americas, including $54.4 billion of investment sales transactions and $20.7 billion
of mortgage loan originations.

5

Our Investment Properties business is the largest investment sales property advisor in the U.S., with a
market share of 16.4% in 2006. Our U.S. investment sales activity grew by approximately 6% during
2006 versus an increase of approximately 5% for the U.S. market as a whole. CBRE Melody, our
wholly owned subsidiary, originates and services commercial mortgage loans primarily through
relationships established with investment banking firms, national banks, credit companies, insurance
companies, pension funds and government agencies. CBRE Melody’s $20.7 billion mortgage loan
origination volume in 2006 represents an increase of 16% from 2005. Approximately $1.6 billion of
loans were originated for federal government sponsored entities, most of which were financed through
revolving credit lines dedicated exclusively for this purpose. Loans financed through the revolving
credit lines generally occur with principal risk that is substantially mitigated because CBRE Melody
obtains a contractual purchase commitment from the government sponsored entity before it actually
originates the loan. In 2006, GEMSA Loan Services, a joint venture between CBRE Melody and GE
Capital Real Estate, serviced approximately $94.1 billion of mortgage loans, $51.8 billion of which
relate to the servicing rights of CBRE Melody.

• Valuation. We provide valuation services that include market value appraisals, litigation support,
discounted cash flow analyses and feasibility and fairness opinions. Our valuation business has
developed proprietary technology for preparing and delivering valuation reports to our clients, which we
believe provides us with a competitive advantage over our rivals. We believe that our valuation business
is one of the largest in the industry. During 2006, we completed approximately 25,000 valuation,
appraisal and advisory assignments.

Outsourcing Services

Outsourcing is a long-term trend in commercial real estate, with corporations, institutions, public sector
entities and others seeking to achieve improved efficiency, better execution and lower costs by relying on the
expertise of third-party real estate specialists. Our outsourcing services primarily include two business lines that
seek to capitalize on this trend: (1) asset services and (2) corporate services. Although our management
agreements with our outsourcing clients generally may be terminated with notice ranging between 30 days to a
year, we have developed long-term relationships with many of these clients and we continue to work closely with
them to implement their specific goals and objectives and to preserve and expand upon these relationships. As of
December 31, 2006, we managed approximately 1.0 billion square feet (of which 474.8 million square feet is
attributable to Trammell Crow Company) of commercial space for property owners and occupiers, which we
believe represents one of the largest portfolios in the Americas. Despite the absolute growth in revenue generated
from our outsourcing services business line from 2004 to 2006, revenue from this line as a percentage of total
revenue generated by us for 2006 as compared to 2004 has declined, with revenue from outsourcing representing
16.1% of our 2006 consolidated revenue (includes activity of Trammell Crow Company from December 20,
2006, the date we acquired Trammell Crow Company, through December 31, 2006), 14.7% of our 2005
consolidated revenue and 17.4% of our 2004 consolidated revenue.

• Asset Services. We provide property management, construction management, marketing, leasing,

accounting and financial services on a contractual basis for income-producing office, industrial and
retail properties owned by local, regional and institutional investors. We provide these services through
an extensive network of real estate experts in major markets throughout the United States. These local
office delivery teams are supported by a national accounts team whose function is to help ensure quality
service and to maintain and expand relationships with large institutional clients, including buyers,
sellers and landlords who need to lease, buy, sell and/or finance space. We believe our contractual
relationships with these clients put us in an advantageous position to provide other services to them,
including refinancing, disposition and appraisal. We typically receive monthly management fees for the
asset services we provide based upon a specified percentage of the monthly rental income or rental
receipts generated from the property under management, or in certain cases, the greater of such
percentage fee or a minimum agreed-upon fee. We also may be reimbursed for a portion of our

6

administrative and payroll costs, as well as certain out-of-pocket expenses, directly attributable to the
properties under management.

• Corporate Services. We provide a comprehensive suite of services, including transaction management,
project management, strategic consulting, facilities management, portfolio management and other
services to leading global corporations, health care institutions and public sector entities with large,
geographically–diverse real estate portfolios. Project management services are typically provided on a
portfolio-wide or programmatic basis. Corporate facilities under management include headquarters
buildings, regional offices, administrative offices and manufacturing and distribution facilities. We
identify best practices, implement technology solutions and leverage our resources to control clients’
facilities costs and enhance the workplace environment. We seek to enter into multi-year, multi-service
outsourcing contracts with our clients, but also provide services on a one-off assignment or a short-term
contract basis. We enter into long-term, contractual relationships with these organizations with the goal
of ensuring that our clients’ real estate strategies support their overall business strategies. Revenues for
project management include fixed management fees, variable fees, and incentive fees if certain agreed-
upon performance targets are met. Revenues may also include reimbursement of payroll and related costs
for personnel providing the services. Contracts for facilities management services are typically structured
so we receive reimbursement of client-dedicated personnel costs and associated overhead expenses plus a
monthly fee, and in some cases, annual incentives if agreed-upon performance targets are satisfied.

Europe, Middle East and Africa (EMEA)

Our EMEA segment operates in 33 countries, with its largest operations located in the United Kingdom,
France, Germany, Spain, Ireland and the Netherlands. Within EMEA, our services are organized along the same
lines as in the Americas, including brokerage, investment properties, corporate services, valuation/appraisal
services, asset management services and facilities management, among others. Our EMEA segment accounted
for 23.2% of our 2006 revenue, 22.2% of our 2005 revenue and 20.8% of our 2004 revenue.

We are one of the leading commercial real estate services companies in the United Kingdom. We hold the

leading market position in London in terms of 2006 leased square footage and provide a broad range of
commercial property real estate services to investment, commercial and corporate clients located in London. We
also have ten regional offices in Birmingham, Bristol, Jersey, Leeds, Liverpool, Manchester, Edinburgh,
Southampton, Belfast and Glasgow. In France, we believe we are a market leader in Paris and we provide a
complete range of services to the commercial property sector. Our German operations are located in Frankfurt,
Munich, Berlin and Hamburg. In Spain, we provide full-service coverage through our offices in Madrid,
Barcelona, Zaragoza, Valencia, Malaga, Marbella and Palma de Mallorca. Our business in Ireland is based in
Dublin and our operations in the Netherlands are located in Amsterdam, Hoofddorp and the Hague. In 2006, we
established a wholly owned operation in Russia through the acquisition of Noble Gibbons, our affiliate based in
Moscow. Our operations in these countries generally provide a full range of services to the commercial property
sector. Additionally, we provide some residential property services in France and Spain.

We also have affiliated offices that provide commercial real estate services under our brand name in the
Middle East and Africa, including offices in Abu Dhabi, Botswana, Dubai, Israel, Kenya, South Africa, Uganda
and Zimbabwe. Our agreements with these independent offices include licenses to use the “CB Richard Ellis”
name in the relevant territory in return for payments to us of annual royalty fees. In addition, these agreements
also include business cross-referral arrangements between us and the affiliates.

Asia Pacific

Our Asia Pacific segment operates in 12 countries. We believe that we are one of only a few companies that

can provide a full range of real estate services to large corporations throughout the region, similar to the broad
range of services provided by our Americas and EMEA segments. Our principal operations in Asia are located in

7

China, Hong Kong, Singapore, South Korea and Japan. In addition, we have agreements with affiliated offices in
India, the Philippines, Thailand, Indonesia and Vietnam that generate royalty fees and support cross-referral
arrangements on terms similar to those with our affiliated offices in our EMEA segment, as described above. The
Pacific region includes Australia and New Zealand, with principal offices located in Adelaide, Brisbane,
Canberra, Melbourne, Sydney, Perth and Auckland. Our Asia Pacific segment accounted for 8.8% of our 2006
revenue, 5.8% of our 2005 revenue and 6.0% of our 2004 revenue.

Global Investment Management

Our indirect wholly owned subsidiary, CB Richard Ellis Investors, L.L.C. and its global affiliates, which we
also refer to as CBRE Investors, provides investment management services to client/partners that include pension
plans, investment funds and other organizations seeking to generate returns and diversification through
investment in real estate. It sponsors funds and investment programs that span the risk/return spectrum across
three continents: North America, Europe and Asia. In higher yield strategies, CBRE Investors and its investment
teams “co-invest” with its limited partners. Our Global Investment Management segment accounted for 5.7% of
our 2006 revenue, 4.0% of our 2005 revenue and 3.6% of our 2004 revenue.

CBRE Investors is organized into two primary customer-focused groups according to investment strategy,

which include the Managed Accounts Group (low risk) and Strategic Partners (higher yielding strategies).
Operationally, a dedicated investment team with the requisite skill sets executes each investment strategy, with
the team’s compensation being driven largely by the investment performance of its particular strategy/fund. This
organizational structure is designed to align the interests of team members with those of the firm and its investor
clients/partners and to enhance accountability and performance. Dedicated teams share resources such as
accounting, financial controls, information technology, investor services and research. CBRE Investors has an
in-house team of research professionals who focus on investment strategy, underwriting and forecasting, based in
part on research from our advisory services group.

CBRE Investors closed approximately $8.0 billion and $5.0 billion of new acquisitions in 2006 and 2005,

respectively. It liquidated $3.0 billion and $2.3 billion of investments in 2006 and 2005, respectively. Assets
under management have increased from $6.1 billion at December 31, 1998 to $28.6 billion at December 31,
2006, representing a 21.3% compound annual growth rate.

Development Services

Our indirect wholly owned subsidiary, Trammell Crow Company and certain of its subsidiaries, provides
development services primarily in the United States to users of and investors in commercial real estate, as well as
for its own account. Trammell Crow Company pursues opportunistic but risk-mitigated development and
investment in commercial real estate across a wide spectrum of property types, including industrial, office and
retail properties; healthcare facilities of all types (medical office buildings, hospitals and ambulatory surgery
centers); higher education facilities, including student housing; and residential/mixed-use projects. Our
Development Services segment accounted for less than 1.0% of our 2006 revenue, as it only included activity
from the date we acquired Trammell Crow Company, or December 20, 2006, through December 31, 2006.

Trammell Crow Company acts as the manager of development projects, providing services that are vital in

all stages of the process, including: (i) site identification, due diligence and acquisition; (ii) evaluating project
feasibility, budgeting, scheduling and cash flow analysis; (iii) procurement of approvals and permits, including
zoning and other entitlements; (iv) project finance advisory services; (v) coordination of project design and
engineering; (vi) construction bidding and management and tenant finish coordination; and (vii) project close-out
and tenant move coordination.

Trammell Crow Company may pursue development and investment activity on behalf of its user and
investor clients (with no ownership), in partnership with its clients (through co-investment—either on an

8

individual project basis or through a fund or program) or for its own account (100% ownership). Development
activity in which Trammell Crow Company has an ownership interest is conducted through subsidiaries which
are consolidated or unconsolidated for financial reporting purposes depending primarily on the extent and nature
of our ownership interest.

Trammell Crow Company has established several commingled investment funds to facilitate its pursuit of
opportunistic development and investment projects. In addition, it seeks to channel a large part of its development
and investment activity into programs with certain strategic capital partners.

At December 31, 2006, Trammell Crow Company had $5.4 billion of development in process. Additionally,
the inventory of pipeline deals (those projects we are pursuing which we believe have a greater than 50% chance
of closing or where land has been acquired and the project construction start is more than twelve months out) was
$3.0 billion at December 31, 2006.

Our Competitive Position

We believe we possess several competitive strengths that position us to capitalize on the positive trends in
the commercial real estate services industry including: improved leasing fundamentals, increased outsourcing,
consolidation of service providers and higher capital allocations to real estate on the part of institutional owners.
Our strengths include the following:

• Global Brand and Market Leading Positions. For 100 years, we have built CB Richard Ellis into one of
the foremost brands in the industry. We are the world’s largest commercial real estate services provider,
based on 2006 revenue, and one of only three commercial real estate services companies with a global
footprint. As a result of our strong brand and global footprint, large corporations, institutional owners
and users of real estate recognize us as a leading provider of world-class, comprehensive real estate
services. Operating under the global CB Richard Ellis brand name, we are a leader in many of the local
markets in which we operate, including New York, Los Angeles, Chicago and London.

• Full Service Capabilities. We provide one of the broadest ranges of first-class real estate services in the
industry and provide these services in major metropolitan areas throughout the world. When combined
with our extensive global reach and localized market knowledge, this full range of real estate services
enables us to provide world-class service to our multi-regional and multi-national clients, as well as to
maximize our revenue per client.

•

Strong Client Relationships and Client-tailored Service. We have forged long-term relationships with
many of our clients. During the year ended December 31, 2006, our clients included approximately 85
of the Fortune 100 companies. In order to better satisfy the needs of our largest clients and to capture
cross-selling opportunities, we have organized several fully-integrated client coverage teams comprised
of senior management, a global relationship manager and regional and product specialists. We believe
that with respect to outsourcing services, our acquisition of Trammell Crow Company has significantly
complemented our existing structure because of the people, resources and expertise that Trammell Crow
Company has brought to our platform.

• Attractive Business Model. Our business model features a diversified service offering and client base,

recurring revenue streams, a variable cost structure, low capital requirements, strong cash flow
generation and a strong senior management team and workforce.

• Diversified Service Offering and Client Base. Our broad service offering, global footprint and

extensive client relationships provide us with a diversified revenue base. For 2006, we estimate that
corporations accounted for approximately 31% of our global revenue, insurance companies and banks
accounted for approximately 19% of our revenue, pension funds and their advisors accounted for
approximately 13% of our revenue, individuals and partnerships accounted for approximately 11% of

9

our revenue, REITs accounted for approximately 6% of our revenue and other types of clients accounted
for the remainder of our revenue.

• Recurring Revenue Streams. Our years of strong local market presence have allowed us to develop

significant repeat business from existing clients, which we estimate accounted for approximately 67% of
our 2006 revenue. This includes referrals associated with our contractual, annual fee-for-services
businesses, which generally involve facilities management, property management and mortgage loan
servicing, as well as asset management provided by CBRE Investors. Our contractual, fee-for-service
business represented 16.7% of our 2006 revenue.

• Variable Cost Structure. Compensation is our largest expense and our sales and leasing professionals
are generally paid on a commission and bonus basis, which correlates with our revenue performance.
This cost structure provides us with flexibility to mitigate the negative effect on our operating margins
during difficult market conditions. However, our cost structure also includes significant other operating
expenses that may not correlate to our revenue performance, including office lease and information
technology maintenance and other support services expenses along with insurance premiums.

•

•

•

Low Capital Requirements. Our business model is structured to provide value-added services with low
capital intensity. During 2006, our net capital expenditures were 1.1% of our revenue.

Strong Cash Flow Generation. Our strong brand name, full-service capabilities, and global presence
enable us to generate significant revenues which, when combined with our flexible cost structure and
low capital requirements, have allowed us historically to generate significant cash flow in a variety of
economic conditions. In recent years, we have been using our cash flow to reduce high-interest debt on
our balance sheet, for co-investment opportunities and to make in-fill acquisitions to round out our
service offering.

Strong Senior Management Team and Workforce. Our most important asset is our people. We have
recruited a talented and motivated work force of approximately 24,000 employees (including Trammell
Crow Company) worldwide who are supported by a strong and deep senior management team consisting
of a number of highly-respected executives, most of whom have over 20 years of broad experience in
the real estate industry. This seasoned team was augmented by senior leadership from Trammell Crow
Company, many of whom now hold significant management positions at our company. In addition, we
use equity compensation to align the interests of our senior management team with the interests of our
stockholders.

Although we believe these strengths will create significant opportunities for our business, you should also

be aware of the risks that may impact our competitive position, which include the following:

•

Smaller Presence in Some Markets than our Local Competitors. Although we are the largest
commercial real estate services firm in the world in terms of 2006 revenue, our relative competitive
position varies significantly across service categories and geographic areas. Depending on the service,
we face competition from other real estate service providers, institutional lenders, insurance companies,
investment banking firms, investment managers and accounting firms, some of which may have greater
financial resources than we do. Many of our competitors are local or regional firms. Although
substantially smaller than we are, some of these competitors are larger on a local or regional basis or
within certain service categories within these markets.

• Exposure to Risks of International Operations. We conduct a significant portion of our business and
employ a substantial number of people outside of the United States. During 2006, we generated
approximately 37.6% of our revenue from operations outside the United States. Because a significant
portion of our revenues are derived from operations outside the United States, we are exposed to adverse
changes in exchange rates and social, political and economic risks of doing business in foreign
countries.

• Geographic Concentration. During 2006, approximately 13.5% of our global revenue was generated

from transactions originating in California. In addition, a significant portion of our European operations

10

are concentrated in London and Paris. As a result, future adverse economic effects in these regions may
affect us more than our competitors.

•

Leverage. On June 15, 2006, we redeemed all of our then outstanding 11 1⁄4% senior subordinated notes
due in 2011. On December 5, 2006, in connection with our acquisition of Trammell Crow Company, we
successfully tendered substantially all of our outstanding 9 3⁄4% senior notes due in 2010. Although we
paid down our high-interest debt in 2006, we borrowed approximately $2.1 billion of new debt in
December 2006 in order to finance our acquisition of Trammell Crow Company. The new financing was
obtained on more attractive terms than the debt that was paid off. However, we still have significant
debt service obligations and the instruments governing our indebtedness impose operating and financial
restrictions on the conduct of our business. For the year ended December 31, 2007, we anticipate that
total interest expense will be approximately $140 million. For the year ended December 31, 2006, our
interest expense was approximately $45.0 million.

Our Growth Strategy

We believe we have built the premier integrated global services platform in our industry, which gives us a
distinct competitive advantage. In developing this integrated global services platform, we acquired such entities
as The Koll Company, Westmark Realty Advisors (now known as CBRE Investors), L.J. Melody & Company
(now known as CBRE Melody), REI Limited and Hillier Parker May & Rowden during the 1990s and Insignia in
2003. In 2006, we acquired Trammell Crow Company, adding that company’s strength, expertise and resources
in comprehensive outsourcing services, integrated account management and real estate development to our
service offering. Today, we believe that we offer the commercial real estate services industry’s most complete
suite of services and that we have a leadership position in many of the top business centers around the world. Our
primary business objective is to leverage this platform on a global basis in order to garner an increasing share of
industry revenues relative to our competitors. We believe this will enable us to maximize our long-term cash
flow, sustain our competitive advantage and increase long-term stockholder value. Our strategy to achieve these
business objectives consists of several elements:

•

Increase Revenue from Large Clients. We plan to capitalize on our client management strategy for our
large clients, which is designed to provide them with a full range of services globally while maximizing
our revenue per client. We deliver these services through relationship management teams that are
charged with thoroughly understanding our customers’ business and real estate strategies and matching
our services to the customers’ requirements. The global relationship manager is a highly seasoned
professional who is focused on maximizing revenue per client and who is compensated with a salary
and a performance-based bonus. The team leader is supported by salaried professionals with specialized
expertise, such as marketing, financial analysis and construction, and, as needed, taps into our field-level
transaction professionals for execution of client strategies. We believe this approach to client
management will lead to stronger client relationships and enable us to maximize cross-selling
opportunities and capture a larger share of our clients’ commercial real estate services expenditures. For
example:

• we generated repeat business in 2006 from approximately 67% of our U.S. real estate sales and

leasing clients;

• more than 65% of our corporate services clients today purchase more than one service and, in many

cases, more than two;

•

•

the square footage we manage for our 15 largest U.S. asset services clients has grown by 107%
since 2001; and

the 50 largest clients of the investment sales group within our U.S. real estate services line of
business generated $133.8 million in revenues in 2006—up 165% from $50.5 million for the top 50
investment sales clients in 2001.

11

• Capitalize on Cross-selling Opportunities. Because we believe cross-selling represents a large growth
opportunity within the commercial real estate services industry, we are committed to emphasizing this
opportunity across all of our clients, services and regions. Our acquisition of Trammell Crow Company
in 2006 is the latest manifestation of this commitment as we expect it to expand our relationships with
large corporate and institutional clients. In addition, we have dedicated substantial resources and
implemented several management initiatives to foster cross-selling opportunities, including our
Leadership Center program, which provides intensive training for sales and management professionals
as well as a customer relationship management database and sales management principles and
incentives designed to improve individual productivity. We believe the combination of these initiatives
will enable us to further penetrate local markets and better capitalize on our global platform.

• Continue to Grow our Investment Management Business. Our growing investment management

business provides us with an attractive revenue source through fees for assets under management and
gains on the sales of assets. We also expect to achieve strong growth in this business by continuing to
harness the vast resources of the entire CB Richard Ellis organization for the benefit of our investment
management clients. CBRE Investors’ independent structure creates an alignment of interests with its
investors, while permitting its clients to use the broad range of services provided by our other business
lines. As a result, we historically have received significant revenue from the provision of services on an
arm’s length basis to these clients, and we believe this will continue in the future.

• Expansion through In-Fill Acquisitions. Strategic acquisitions are an integral component of our growth
plans. In 2006, in addition to our acquisition of Trammell Crow Company, we completed 23 in-fill
acquisitions for an aggregate purchase price of approximately $155 million. Our acquirees were
generally either quality regional firms, including affiliates, or niche specialty firms that complement our
existing platform or affiliates in which we already held an equity interest. We believe that there are a
number of other smaller firms throughout the world that may be suitable acquisition candidates for us.
We expect that each of these acquisitions would generally be less than $100 million in total
consideration and would add to our existing geographic and/or line of business platforms.

• Focus on Improved Operating Efficiency. We have been focused for several years on efficiency
improvements and contribution enhancements from our internal support services and functions
including travel, marketing and entertainment as well as total headcount. We believe our efforts have
contributed strongly to lower operating costs, higher margins and improved performance. For example,
EBITDA grew to $454.2 million for the year ended December 31, 2005 versus $245.3 million for the
year ended December 31, 2004, an increase of 85.1%. This increase was largely due to the operating
leverage inherent in our business as revenue only grew by 20.7% over the same period. EBITDA grew
to $653.5 million for the year ended December 31, 2006 versus $454.2 million for the year ended
December 31, 2005, an increase of 43.9%, while revenue grew 26.2% over the same period. Our
operating expenses for 2006 did grow at a higher rate than experienced in 2005, largely driven by
additional incentive compensation expense associated with carried interest programs in our Global
Investment Management business. However, operating expenses as a percentage of revenue were
essentially flat at 32.3% for the year ended December 31, 2006 versus 32.0% for the year ended
December 31, 2005. We will continue to look for ways to realize further operational efficiencies and
cost savings in order to maximize our operating margins and cash flow.

Competition

We compete across a variety of business disciplines within the commercial real estate services industry,
including investment management, tenant representation, corporate services, development services, construction
and development management, property management, agency leasing, valuation and capital markets. Each of the
business disciplines in which we compete is highly competitive on an international, national, regional and local
level. Although we are the largest commercial real estate services firm in the world in terms of 2006 revenue, our
relative competitive position varies significantly across geographies, property types and services. Depending on
the geography, property type or service, we face competition from other commercial real estate service providers,

12

in-house corporate real estate departments, developers, institutional lenders, insurance companies, investment
banking firms, investment managers and accounting and consulting firms, some of which may have greater
financial resources than we do. Despite recent consolidation, the commercial real estate services industry remains
highly fragmented. Many of our competitors are local or regional firms. Although substantially smaller than we
are, some of these competitors are larger on a local or regional basis. We are also subject to competition from
other large national and multi-national firms that have similar service competencies to ours, including
Cushman & Wakefield, Grubb & Ellis and Jones Lang LaSalle.

Different factors weigh heavily in the competition for clients. In advisory services, key differentiating
factors include quality service, resource depth, demonstrated track record, analytical skills, market knowledge,
strategic thinking and creative problem-solving. These factors are also vital in outsourcing services, and are
supplemented by consistency of execution across markets, economies of scale, enhanced efficiency and cost
reduction strategies. In investment management the ability to enhance asset value and produce solid, consistent
returns on invested capital are keys to success.

Seasonality

A significant portion of our revenue is seasonal, which can affect an investor’s ability to compare our
financial condition and results of operations on a quarter-by-quarter basis. Historically, this seasonality has
caused our revenue, operating income, net income and cash flow from operating activities to be lower in the first
two quarters and higher in the third and fourth quarters of each year. The concentration of earnings and cash flow
in the fourth quarter is due to an industry-wide focus on completing transactions toward the fiscal year-end. This
has historically resulted in lower profits or a loss in the first and second quarters, with profits growing or losses
decreasing in each subsequent quarter.

Employees

At December 31, 2006, we had approximately 24,000 employees worldwide (which includes Trammell

Crow Company), excluding affiliate and partner offices. At December 31, 2006, 638 of these employees were
subject to collective bargaining agreements, the substantial majority of whom are on-site employees in our asset
services business accounts in the New York/New Jersey area. We believe that relations with our employees are
satisfactory.

Intellectual Property

We hold various trademarks and trade names worldwide, which include the “CB Richard Ellis” name.
Although we believe our intellectual property plays a role in maintaining our competitive position in a number of
the markets that we serve, we do not believe we would be materially, adversely affected by expiration or
termination of our trademarks or trade names or the loss of any of our other intellectual property rights other than
the “CB Richard Ellis”, the “L.J. Melody” and the “Trammell Crow” names. With respect to the CB Richard
Ellis and L.J. Melody names, we have processed and continuously maintain trademark registrations for these
service marks in the United States and the CB Richard Ellis related marks are in registration or in process in most
foreign jurisdictions where we conduct significant business. We obtained our most recent U.S. trademark
registrations for the CB Richard Ellis related marks in 2005, and these registrations would expire in 2015 if we
failed to renew them. We obtained our most recent U.S. trademark registration for the L.J. Melody name in 1997,
and this registration would expire in 2007 if we failed to renew it.

We hold a license to use the “Trammell Crow” trade name pursuant to a license agreement with CF98, L.P.,
an affiliate of Crow Realty Investors, L.P., d/b/a Crow Holdings, which is wholly owned by certain descendents
and affiliates of Mr. Trammell Crow. See “Risk Factors—We license the use of the Trammell Crow trade name
and this license is not exclusive and may be revoked.” for additional information.

13

In addition to trade names, we have developed proprietary technology for preparing and developing
valuation reports to our clients through our valuation business and we offer proprietary research to clients
through our Torto Wheaton research unit. We also offer proprietary investment structures through CBRE
Investors. While we seek to secure our rights under applicable intellectual property protection laws in these and
any other proprietary assets that we use in our business, we do not believe any of these other items of intellectual
property are material to our business.

Environmental Matters

Federal, state and local laws and regulations impose environmental liabilities, controls, disclosure rules and
zoning restrictions that impact the ownership, management, development, use, or sale of commercial real estate.
Certain of these laws and regulations may impose liability on current or previous real property owners or
operators for the cost of investigating, cleaning up or removing contamination caused by hazardous or toxic
substances at a property, including contamination resulting from above-ground or underground storage tanks at a
property. If contamination occurs or is present during our role as a property or facility manager or developer, we
could be held liable for such costs as a current “operator” of a property.

Such liability may be imposed without regard for the legality of the acts or omissions that caused the

contamination and without regard to whether we knew of, or were responsible for, the presence of such
hazardous or toxic substances, and such liability may be joint and several with any other parties that are deemed
legally liable for the contamination. The operator of a site also may be liable under common law to third parties
for damages and injuries resulting from exposure to hazardous substances or environmental contamination at a
site, including liabilities arising from exposure to asbestos-containing materials. If the liability is joint and
several, we could be responsible for payment of the full amount of the liability, whether or not any other
responsible party is also liable. Under certain laws and common law principles, any failure by us to disclose
environmental contamination at a property could subject us to liability to a buyer or lessee of the property. In
addition, some environmental laws create a lien on a contaminated site for costs that a governmental entity incurs
in connection with the contamination.

Some of the properties owned, operated or managed by us are in the vicinity of properties which are

currently, or have been, the site of releases of regulated substances and remediation activity, and we are currently
aware of several properties owned, operated or managed by us which may be impacted by regulated substances
which may have migrated from adjacent or nearby properties or which may be within the borders of areas
suspected to be impacted by regional groundwater contamination.

While we are aware of the presence or the potential presence of regulated substances in the soil or

groundwater at several properties owned, operated or managed by us, which may have resulted from historical or
ongoing activities on those properties, we are not aware of any material noncompliance with the environmental
laws or regulations currently applicable to us, and we are not the subject of any material claim for liability with
respect to contamination at any location. However, these laws and regulations may discourage sales and leasing
activities and mortgage lending with respect to some properties, which may adversely affect both us and the
commercial real estate services industry in general. Environmental contamination or other environmental
liabilities may also negatively affect the value of commercial real estate assets held by entities that are managed
by our investment management and development businesses, which could adversely impact the results of
operations of these business lines.

Availability of this Report

Our internet address is www.cbre.com. On our Investor Relations page on this web site, we post the
following filings as soon as reasonably practicable after they are electronically filed with or furnished to the
Securities and Exchange Commission: our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q,
our Current Reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to

14

Section 13(a) or 15(d) of the Securities Exchange Act of 1934. All such filings on our Investor Relations web
page are available to be viewed on this page free of charge. Information contained on our website is not part of
this Annual Report on Form 10-K or our other filings with the Securities and Exchange Commission. We assume
no obligation to update or revise any forward-looking statements in the Annual Report on Form 10-K, whether as
a result of new information, future events or otherwise, unless we are required to do so by law. A copy of this
Annual Report on Form 10-K is available without charge upon written request to: Investor Relations, CB Richard
Ellis Group, Inc., 200 Park Avenue, 17th Floor, New York, New York 10166.

Item 1A. Risk Factors

Set forth below and elsewhere in this report and in other documents we file with the Securities and

Exchange Commission are risks and uncertainties that could cause our actual results to differ materially from the
results contemplated by the forward-looking statements contained in this report and other public statements we
make.

The anticipated benefits of our acquisition of Trammell Crow Company may not be realized.

We acquired Trammell Crow Company with the expectation that the acquisition will result in various

benefits, including, among others, enhanced revenues, a strengthened market position, cross-selling
opportunities, cost savings, certain tax benefits and operating efficiencies. Achieving the anticipated benefits of
the acquisition is subject to a number of uncertainties, including whether we successfully integrate Trammell
Crow Company and achieving expected synergies from combined operations. Failure to achieve these anticipated
benefits could result in increased costs, decreases in the amount of expected revenues and diversion of
management’s time and energy, which could materially impact our business, financial condition and operating
results.

The success of our business is significantly related to general economic conditions and, accordingly, our

business could be harmed in the event of an economic slowdown or recession.

Periods of economic slowdown or recession, significantly rising interest rates, a declining employment
level, a declining demand for real estate or the public perception that any of these events may occur, can reduce
volumes for many of our business lines. These economic conditions could result in a general decline in rents,
which in turn would reduce revenue from property management fees and brokerage commissions derived from
property sales and leases. In addition, these conditions could lead to a decline in sales prices as well as a decline
in funds invested in commercial real estate and related assets. Because our development and investment strategy
often entails making relatively modest investments alongside our investor clients, our ability to conduct these
activities depends in part on the supply of investment capital for commercial real estate and related assets.

An economic downturn or a significant increase in interest rates also may reduce the amount of loan
originations and related servicing by our commercial mortgage brokerage business. If our real estate and
mortgage brokerage businesses are negatively impacted, it is likely that our other lines of business would also
suffer due to the relationship among our various business lines.

During an economic downturn, it may also take longer for us to dispose of real estate investments or the

selling prices may be lower than originally anticipated. As a result, the carrying value of our real estate
investments may become impaired and we could record losses as a result of such impairment or we could
experience reduced profitability related to declines in real estate values. Further, as a result of our debt level and
the terms of our existing debt instruments, our exposure to adverse general economic conditions is heightened.

Our substantial leverage and debt service obligations could harm our ability to operate our business,

remain in compliance with debt covenants and make payments on our debt.

We are highly leveraged and have significant debt service obligations. Although we paid down our high-

interest debt in 2006, we borrowed approximately $2.2 billion under our new senior secured term loan facilities

15

in December 2006 (of which $2.1 billion has been drawn as of December 31, 2006) to finance our acquisition of
Trammell Crow Company. For 2007, our estimated interest expense is approximately $140 million. Our level of
indebtedness increases the possibility that we may be unable to generate cash sufficient to pay when due the
principal of, interest on or other amounts due in respect of our indebtedness. In addition, we may incur additional
debt from time to time to finance strategic acquisitions, investments, joint ventures or for other purposes, subject
to the restrictions contained in the documents governing our indebtedness. If we incur additional debt, the risks
associated with our leverage, including our ability to service our debt, would increase.

Our debt could have other important consequences, which include, but are not limited to, the following:

• we could be required to use a substantial portion of our cash flow from operations to pay principal and

interest on our debt;

•

•

•

•

•

•

our level of debt may restrict us from raising additional financing on satisfactory terms to fund working
capital, strategic acquisitions, investments, joint ventures and other general corporate requirements;

our interest expense could increase if interest rates increase because the loans under our amended credit
agreement governing our senior secured term loan facilities bear interest at floating rates;

our leverage could increase our vulnerability to general economic downturns and adverse competitive
and industry conditions, placing us at a disadvantage compared to those of our competitors that are less
leveraged;

our debt service obligations could limit our flexibility in planning for, or reacting to, changes in our
business and in the commercial real estate services industry;

our failure to comply with the financial and other restrictive covenants in the documents governing our
indebtedness, which, among others, require us to maintain specified financial ratios and limit our ability
to incur additional debt and sell assets, could result in an event of default that, if not cured or waived,
could harm our business or prospects; and

from time to time, Moody’s Investors Service and Standard & Poor’s Ratings Service rate our
significant outstanding debt. These ratings may impact our ability to borrow under any new agreements
in the future, as well as the interest rates and other terms of any current or future borrowings and could
also cause a decline in the market price of our common stock.

We cannot be certain that our earnings will be sufficient to allow us to pay principal and interest on our debt
and meet our other obligations. If we do not have sufficient earnings, we may be required to refinance all or part
of our existing debt, sell assets, borrow more money or sell more securities, none of which we can guarantee that
we will be able to do.

We are able to incur more indebtedness, which may intensify the risks associated with our leverage,

including our ability to service our indebtedness.

Our current amended and restated credit agreement governing our revolving credit facility and our senior
secured term loan facilities permits us, subject to specified conditions, to incur a significant amount of additional
indebtedness, including up to $600.0 million of additional indebtedness under our revolving credit facility and
$400.0 million of additional debt under our senior secured term loan facilities, subject to the satisfaction of
customary conditions. If we incur additional debt, the risks associated with our leverage, including our ability to
service our debt, would increase.

Subject to the maximum amounts of indebtedness permitted in our bank covenants, we are not restricted in
the amount of additional recourse debt we are able to incur in connection with the financing of our development
activities and we may in the future incur such indebtedness in order to decrease the amount of equity we invest in
these activities.

16

Our debt instruments impose operating and financial restrictions on us, and in the event of a default, all

of our borrowings would become immediately due and payable.

Our debt instruments, including our amended and restated credit agreement, impose, and the terms of any
future debt may impose, operating and other restrictions on us and many of our subsidiaries. These restrictions
will affect, and in many respects will limit or prohibit, our ability and our restricted subsidiaries’ abilities to:

•

•

•

incur or guarantee additional indebtedness;

pay dividends or make distributions on capital stock or redeem or repurchase capital stock;

repurchase equity interests;

• make investments;

•

•

•

•

•

•

create restrictions on the payment of dividends or other amounts to us;

transfer or sell assets, including the stock of subsidiaries;

create liens;

enter into transactions with affiliates;

enter into sale/leaseback transactions; and

enter into mergers or consolidations.

Our amended and restated credit agreement also requires us to maintain compliance with specified financial

ratios. Our ability to comply with these ratios may be affected by events beyond our control.

The restrictions contained in our debt instruments could:

•

•

limit our ability to plan for or react to market conditions or meet capital needs or otherwise restrict our
activities or business plans; and

adversely affect our ability to finance ongoing operations, strategic acquisitions, investments or other
capital needs or to engage in other business activities that would be in our interest.

A breach of any of these restrictive covenants or the inability to comply with the required financial ratios

could result in a default under our debt instruments. If any such default occurs, the lenders under the senior
secured term loan facilities may elect to declare all outstanding borrowings, together with accrued interest and
other fees, to be immediately due and payable. The lenders under our senior secured term loan facilities also have
the right in these circumstances to terminate any commitments they have to provide further borrowings. If we are
unable to repay outstanding borrowings when due, the lenders under the senior secured term loan facilities will
have the right to proceed against the collateral granted to them to secure the debt, which collateral is described in
the immediately following risk factor. If the debt under the senior secured term loan facilities were to be
accelerated, we cannot give assurance that this collateral would be sufficient to repay our debt.

If we fail to meet our payment or other obligations under the senior secured term loans, the lenders under

the senior secured term loans could foreclose on, and acquire control of, substantially all of our assets.

In connection with the incurrence of indebtedness under our senior secured term loan facilities and the
completion of our acquisition of Trammell Crow Company, the lenders under our senior secured term loan
facilities received a pledge of all of our equity interests in our significant domestic subsidiaries, including CB
Richard Ellis Services, Inc., CBRE Investors, CBRE Melody, Insignia, CB Richard Ellis Real Estate Services,
LLC, Trammell Crow Company and CBRE Real Estate Services, Inc. and 65% of the voting stock of our foreign
subsidiaries that is held directly by us or our domestic subsidiaries. Additionally, these lenders generally have a
lien on substantially all of our accounts receivable, cash, general intangibles, investment property and future

17

acquired material property. As a result of these pledges and liens, if we fail to meet our payment or other
obligations under the senior secured term loan facilities, the lenders under the senior secured term loan facilities
will be entitled to foreclose on substantially all of our assets and liquidate these assets.

Our success depends upon the retention of our senior management, as well as our ability to attract and

retain qualified and experienced employees (including those acquired through acquisitions).

Our continued success is highly dependent upon the efforts of our executive officers and other key
employees, including Brett White, our Chief Executive Officer and President; and Kenneth J. Kay, our Chief
Financial Officer. Messrs. White and Kay currently are not parties to employment agreements with us. We also
are highly dependent upon the retention of our property sales and leasing professionals, who generate a
significant majority of our revenues, as well as other revenue producing professionals. If any of our key
employees leave (including those acquired through acquisitions), or we lose a significant number of key revenue
producers, and we are unable to quickly hire and integrate qualified replacements, our business, financial
condition and results of operations may suffer. In addition, the growth of our business is largely dependent upon
our ability to attract and retain qualified personnel in all areas of our business, including brokerage and property
management personnel. If we are unable to attract and retain these qualified personnel, our growth may be
limited and our business and operating results could suffer.

Our growth has benefited significantly from acquisitions, which may not be available in the future.

A significant component of our growth has occurred through acquisitions, including our acquisition of

Insignia in July 2003 and most recently our acquisition of Trammell Crow Company in December 2006. Any
future growth through acquisitions will be partially dependent upon the continued availability of suitable
acquisition candidates at favorable prices and upon advantageous terms and conditions. However, future
acquisitions may not be available at favorable prices or upon advantageous terms and conditions. In addition,
acquisitions involve risks that the businesses acquired will not perform in accordance with expectations and that
business judgments concerning the value, strengths and weaknesses of businesses acquired will prove incorrect.
Future acquisitions and any necessary related financings also may involve significant transaction-related
expenses. For example, through December 31, 2006, we incurred $200.9 million of transaction-related
expenditures in connection with our acquisition of Insignia in 2003 and $144.5 million of transaction-related
expenditures in connection with our acquisition of Trammell Crow Company in 2006. Transaction-related
expenditures included severance costs, lease termination costs, transaction costs, deferred financing costs and
merger-related costs, among others. We incurred our final transaction expenditures with respect to the Insignia
acquisition in the third quarter of 2004 and expect to incur our final transaction expenditures with respect to the
Trammell Crow Company acquisition by the end of 2007.

Our international operations subject us to social, political and economic risks of doing business in

foreign countries.

We conduct a significant portion of our business and employ a substantial number of people outside of the

United States. During 2006, we generated approximately 37.6% of our revenue from operations outside the
United States. Circumstances and developments related to international operations that could negatively affect
our business, financial condition or results of operations include, but are not limited to, the following factors:

•

•

•

•

•

difficulties and costs of staffing and managing international operations in certain regions;

currency restrictions, which may prevent the transfer of capital and profits to the United States;

unexpected changes in regulatory requirements;

potentially adverse tax consequences;

the responsibility of complying with multiple and potentially conflicting laws, e.g., with respect to
corrupt practices, employment and licensing;

18

•

•

•

•

•

the impact of regional or country-specific business cycles and economic instability;

the geographic, language and cultural differences among personnel in different areas of the world;

greater difficulty in collecting accounts receivable in some geographic regions such as Asia, where
many countries have underdeveloped insolvency laws and clients are often slow to pay, and in some
European countries, where clients also tend to delay payments;

political instability; and

foreign ownership restrictions with respect to operations in countries such as China.

We have committed additional resources to expand our worldwide sales and marketing activities, to

globalize our service offerings and products in selected markets and to develop local sales and support channels.
If we are unable to successfully implement these plans, to maintain adequate long-term strategies that
successfully manage the risks associated with our global business or to adequately manage operational
fluctuations, our business, financial condition or results of operations could be harmed.

In addition, our international operations and, specifically, the ability of our non-U.S. subsidiaries to

dividend or otherwise transfer cash among our subsidiaries, including transfers of cash to pay interest and
principal on our debt, may be affected by currency exchange control regulations, transfer pricing regulations and
potentially adverse tax consequences, among other things.

Our revenue and earnings may be adversely affected by foreign currency fluctuations.

Our revenue from non-U.S. operations is denominated primarily in the local currency where the associated
revenue was earned. During 2006, approximately 37.6% of our business was transacted in currencies of foreign
countries, the majority of which included the Euro, the British Pound Sterling, the Canadian dollar, the Hong
Kong dollar, the Japanese yen, the Singapore dollar and the Australian dollar. Thus, we may experience
fluctuations in revenues and earnings because of corresponding fluctuations in foreign currency exchange rates.

We have made significant acquisitions of non-U.S. companies and we may acquire additional foreign
companies in the future. As we increase our foreign operations, fluctuations in the value of the U.S. dollar
relative to the other currencies in which we may generate earnings could adversely affect our business, financial
condition and operating results. Due to the constantly changing currency exposures to which we are subject and
the volatility of currency exchange rates, we cannot predict the effect of exchange rate fluctuations upon future
operating results. In addition, fluctuations in currencies relative to the U.S. dollar may make it more difficult to
perform period-to-period comparisons of our reported results of operations.

From time to time, our management uses currency hedging instruments, including foreign currency forward

and option contracts and borrows in foreign currencies. Economic risks associated with these hedging
instruments include unexpected fluctuations in inflation rates, which impact cash flow relative to paying down
debt, and unexpected changes in the underlying net asset position.

If we acquire companies in the future, we may experience integration costs and the acquired businesses

may not perform as we expect.

We have had, and may continue to experience, difficulties in integrating operations and accounting systems

acquired from other companies. These challenges include the diversion of management’s attention from other
business concerns and the potential loss of our key employees or those of the acquired operations. We believe
that most acquisitions will initially have an adverse impact on operating and net income. Acquisitions also
frequently involve significant costs related to integrating information technology, accounting and management
services and rationalizing personnel levels. In connection with the Insignia acquisition we have incurred $38.1

19

million of expenses through December 31, 2006, which are related to the integration of Insignia’s business lines,
as well as accounting and other systems, into our own.

If we are unable to fully integrate the accounting and other systems of the businesses we acquire, we may
not be able to effectively manage them. Moreover, the integration process itself may be disruptive to our business
as it requires coordination of geographically diverse organizations and implementation of new accounting and
information technology systems.

If the properties that we manage fail to perform, then our financial condition and results of operations

could be harmed.

The revenue we generate from our asset services and facilities management lines of business is generally a
percentage of aggregate rent collections from properties, although many management agreements provide for a
specified minimum management fee. Accordingly, our success partially depends upon the performance of the
properties we manage. The performance of these properties will depend upon the following factors, among
others, many of which are partially or completely outside of our control:

•

•

•

•

•

•

•

•

our ability to attract and retain creditworthy tenants;

the magnitude of defaults by tenants under their respective leases;

our ability to control operating expenses;

governmental regulations, local rent control or stabilization ordinances which are in, or may be put into,
effect;

various uninsurable risks;

financial conditions prevailing generally and in the areas in which these properties are located;

the nature and extent of competitive properties; and

the real estate market generally.

Our real estate investment and co-investment activities subject us to real estate investment risks which

could cause fluctuations in earnings and cash flow.

An important part of the strategy for our Global Investment Management business involves investing our
capital in certain real estate investments with our clients. As of December 31, 2006, we had committed $67.3
million to fund future co-investments. We expect that approximately $41.4 million of these commitments will be
funded during 2007. In addition to required future capital contributions, some of the co-investment entities may
request additional capital from us and our subsidiaries holding investments in those assets, and the failure to
provide these contributions could have adverse consequences to our interests in these investments. These adverse
consequences could include damage to our reputation with our co-investment partners and clients, as well as the
necessity of obtaining alternative funding from other sources that may be on disadvantageous terms for us and
the other co-investors. Providing co-investment financing is also a very important part of CB Richard Ellis
Investors’ investment management business, which would suffer if we were unable to make these investments.
Although our debt instruments contain restrictions that limit our ability to provide capital to the entities holding
direct or indirect interests in co-investments, we may provide this capital in many instances.

Selective investment in real estate projects is an important part of our Development Services business
strategy and there is an inherent risk of loss of our investment. As of December 31, 2006, we had 67 consolidated
real estate projects with invested equity of $48.2 million and $17.4 million of notes payable on real estate that are
recourse to us (beyond being recourse to the single-purpose entity that holds the real estate asset and is the
primary obligor on the note payable). The estimated total budgeted project cost of these consolidated real estate
projects is $942.9 million. In addition, at December 31, 2006, we were involved as a principal (in most cases,

20

co-investing with one of our clients) in approximately 40 unconsolidated real estate subsidiaries in which we had
invested $54.9 million and had committed additional capital to these unconsolidated subsidiaries of $12.8
million. We also guaranteed notes payable of these unconsolidated subsidiaries of $6.1 million. In addition, we
have loaned $21.0 million to entities that have underlying investments in real estate.

Because the disposition of a single significant investment can impact our financial performance in any
period, our real estate investment activities could increase fluctuations in our net earnings and cash flow. In many
cases, we have limited control over the timing of the disposition of these investments and the recognition of any
related gain or loss. Risks associated with these activities include, but are not limited to, the following:

•

•

•

losses from investments;

difficulties associated with international co-investments described in “—Our international operations
subject us to social, political and economic risks of doing business in foreign countries” and “—Our
revenue and earnings may be adversely affected by foreign currency fluctuations;” and

potential lack of control over the disposition of any co-investments and the timing of the recognition of
gains, losses or potential incentive participation fees.

Our joint venture activities involve unique risks that are often outside of our control which, if realized,

could harm our business.

We have utilized joint ventures for commercial investments and local brokerage and other partnerships both

in the United States and internationally, and although we currently have no specific plans to do so, we may
acquire minority interests in other joint ventures in the future. In many of these joint ventures, we may not have
the right or power to direct the management and policies of the joint ventures and other participants may take
action contrary to our instructions or requests and against our policies and objectives. In addition, the other
participants may become bankrupt or have economic or other business interests or goals that are inconsistent with
ours. If a joint venture participant acts contrary to our interest, it could harm our business, results of operations
and financial condition.

We have numerous significant competitors and potential future competitors, some of which may have

greater financial resources than we do.

We compete across a variety of business disciplines within the commercial real estate industry, including
investment management, tenant representation, corporate services, construction and development management,
property management, agency leasing, valuation and commercial mortgage brokerage. With respect to each of
our business disciplines, we cannot give assurance that we will be able to continue to compete effectively or
maintain our current fee arrangements or margin levels or that we will not encounter increased competition. Each
of the business disciplines in which we compete is highly competitive on an international, national, regional and
local level. Although we are the largest commercial real estate services firm in the world, in terms of 2006
revenue, our relative competitive position varies significantly across product and service categories and
geographic areas. Depending on the product or service, we face competition from other real estate service
providers, in-house corporate real estate departments, developers, institutional lenders, insurance companies,
investment banking firms, investment managers, and accounting and consulting firms, some of which may have
greater financial resources than we do. In addition, future changes in laws could lead to the entry of other
competitors, such as financial institutions. Many of our competitors are local or regional firms. Although
substantially smaller than us, some of these competitors are larger on a local or regional basis. We are also
subject to competition from other large national and multi-national firms that have similar service competencies
to ours. There has been a significant increase in recent years in real estate ownership by REITs, many of which
self-manage most of their real estate assets. Continuation of this trend would shrink the asset base available to be
managed by third-party service providers, decrease the demand for our services and thereby significantly
increase our competition.

21

A significant portion of our operations are concentrated in California and our business could be harmed

in the event of a future economic downturn in the California real estate markets.

During 2005 and 2006, approximately 16.5% and 13.5%, respectively, of revenue was generated from
transactions originating in California. As a result of the geographic concentration in California, any future
economic downturn in the California commercial real estate market and in the local economies in San Diego, Los
Angeles and Orange County could harm our results of operations.

Our results of operations vary significantly among quarters during each calendar year, which makes

comparisons of our quarterly results difficult.

A significant portion of our revenue is seasonal. Historically, this seasonality has caused our revenue,
operating income, net income and cash flow from operating activities to be lower in the first two quarters and
higher in the third and fourth quarters of each year. The concentration of earnings and cash flow in the fourth
quarter is due to an industry-wide focus on completing transactions toward the fiscal year-end. This has
historically resulted in lower profits or a loss in the first and second quarters, with profits growing (or losses
decreasing) in each subsequent quarter. This variance among quarters during each calendar year makes
comparison between such quarters difficult, but does not generally affect the comparison of the same quarters
during different calendar years.

We license the use of the Trammell Crow trade name and this license is not exclusive and may be

revoked.

We have a license agreement with an affiliate of Crow Holdings that allows us to use the name “Trammell
Crow” perpetually throughout the world in any business except the residential real estate business, although we
can use this name in serving certain mixed-use properties or in providing investment sales brokerage services to
buyers and sellers of multi-family residential facilities. This license can be revoked if we fail to maintain certain
quality standards or infringe upon certain of the licensor’s intellectual property rights. If we lose the right to use
the Trammell Crow name, our Development Services business could suffer significantly.

The license agreement permits certain existing uses of the name “Trammell Crow” by affiliates of Crow

Holdings. The use of the Trammell Crow name or other similar names by third parties may create confusion or
reduce the value associated with the Trammell Crow name.

If we fail to comply with laws and regulations applicable to us in our role as a real estate broker,
mortgage broker, property/facility manager or developer, we may incur significant financial penalties.

We are subject to numerous federal, state, local and non-U.S. laws and regulations specific to the services

we perform and our business, as well as laws of broader applicability, such as tax, securities and employment
laws. Brokerage of real estate sales and leasing transactions, and the provision of property management and
valuation services require us to maintain applicable licenses in each U.S. state in which we perform these
services. If we fail to maintain our licenses or conduct these activities without a license, or violate any of the
regulations covering our licenses, we may be required to pay fines or return commissions received or have our
licenses suspended or revoked. In addition, our indirect wholly owned subsidiary, CBRE Investors, is subject to
laws and regulations as a registered investment advisor and compliance failures or regulatory action could
adversely affect our business. As the size and scope of commercial real estate transactions have increased
significantly during the past several years, both the difficulty of ensuring compliance with numerous state
licensing regimes and the possible loss resulting from non-compliance have increased. Furthermore, the laws and
regulations applicable to our business, both within and outside of the United States, also may change in ways that
increase the costs of compliance.

22

We may have liabilities in connection with real estate brokerage and property management activities.

As a licensed real estate broker, we and our licensed employees are subject to regulatory due diligence,
disclosure and standard-of-care obligations. Failure to fulfill these obligations could subject us or our employees
to litigation from parties who purchased, sold or leased properties that we or they brokered or managed. We
could become subject to claims by participants in real estate sales, as well as building owners and companies for
whom we provide management services, claiming that we did not fulfill our regulatory and fiduciary obligations.

In addition, in our property management business, we hire and supervise third-party contractors to provide

construction and engineering services for our managed properties. While our role is limited to that of a
supervisor, we may be subject to claims for construction defects or other similar actions. Adverse outcomes of
real estate brokerage or property management litigation could negatively impact our business, financial condition
or results of operations.

We may be subject to environmental liability as a result of our role as a property or facility manager or

developer of real estate.

Various laws and regulations impose liability on real property owners or operators for the cost of

investigating, cleaning up or removing contamination caused by hazardous or toxic substances at a property. In
our role as a property or facility manager or developer, we could be held liable as an operator for such costs. This
liability may be imposed without regard to the legality of the original actions and without regard to whether we
knew of, or were responsible for, the presence of the hazardous or toxic substances. If we fail to disclose
environmental issues, we could also be liable to a buyer or lessee of a property. In addition, some environmental
laws create a lien on the contaminated site in favor of the government for damages and costs incurred in
connection with the contamination. If we incur any such liability, our business could suffer significantly.
Additionally, liabilities incurred to comply with more stringent future environmental requirements could
adversely affect any or all of our lines of business.

Our stock price is subject to volatility.

Our stock price is affected by a number of factors, including quarterly variations in our results and those of
our competitors; changes to the competitive landscape; estimates and projections by the investment community;
the arrival or departure of key personnel; the introduction of new services by us or our competitors; and
acquisitions, strategic alliances or joint ventures involving us or our competitors. In addition, the stock market, in
general, has historically experienced significant price and volume fluctuations. Any of these factors may cause
declines in the market price of our common stock. When the market price of a company’s common stock drops
significantly, stockholders sometimes institute securities class action lawsuits against the company. A securities
class action lawsuit against us could cause us to incur substantial costs and could divert the time and attention of
our management and other resources from our business.

Forward-Looking Statements

This Annual Report on Form 10-K includes forward-looking statements within the meaning of Section 27A

of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words “anticipate,”
“believe,” “could,” “should,” “propose,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,”
“project,” “will” and similar terms and phrases are used in this Annual Report on Form 10-K to identify forward-
looking statements. These statements relate to analyses and other information based on forecasts of future results
and estimates of amounts not yet determinable. These statements also relate to our future prospects,
developments and business strategies.

These forward-looking statements are made based on our management’s expectations and beliefs

concerning future events affecting us and are subject to uncertainties and factors relating to our operations and

23

business environment, all of which are difficult to predict and many of which are beyond our control. These
uncertainties and factors could cause our actual results to differ materially from those matters expressed in or
implied by these forward-looking statements.

The following factors are among those, but are not only those, that may cause actual results to differ

materially from the forward-looking statements:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

integration issues arising out of the acquisition of Trammell Crow Company and other companies we
may acquire;

costs relating to the acquisition of Trammell Crow Company and other businesses we may acquire;

future acquisitions may not be available at favorable prices or advantageous terms and conditions;

changes in general economic and business conditions, including interest rates, the cost and availability
of capital for investment in real estate, clients’ willingness to make real estate commitments and other
factors impacting the value of real estate assets;

our ability to retain major clients and renew related contracts;

the failure of properties managed by us to perform as anticipated;

our ability to compete globally, or in specific geographic markets or business segments that are material
to us;

changes in social, political and economic conditions in the foreign countries in which we operate;

foreign currency fluctuations;

an economic downturn in the California real estate market;

significant variability in our results of operations among quarters;

our leverage and debt service obligations and ability to incur additional indebtedness;

our ability to generate a sufficient amount of cash to satisfy working capital requirements and to service
our existing and future indebtedness;

the success of our co-investment and joint venture activities;

our ability to attract new user and investor clients;

our ability to manage fluctuations in net earnings and cash flow, which could result from our
participation as a principal in real estate investments;

our ability to retain our senior management and attract and retain qualified and experienced employees;

our ability to comply with the laws and regulations applicable to real estate brokerage and mortgage
transactions;

the ability of CBRE Investors to comply with applicable laws and regulations governing its role as a
registered investment advisor;

our exposure to liabilities in connection with real estate brokerage and property management activities;

the ability of our Global Investment Management segment to realize values in investment funds to offset
incentive compensation expense related thereto;

changes in the key components of revenue growth for large commercial real estate services companies,
including consolidation of client accounts and increasing levels of institutional ownership of
commercial real estate;

reliance of companies on outsourcing for their commercial real estate needs;

our ability to leverage our global services platform to maximize and sustain long-term cash flow;

24

•

•

•

•

•

•

•

•

•

our ability to maximize cross-selling opportunities;

trends in use of large, full-service real estate providers;

diversification of our client base;

improvements in operating efficiency;

protection of our global brand;

trends in pricing for commercial real estate services;

the ability of CBRE Melody to periodically amend, or replace, on satisfactory terms the agreements for
its indebtedness;

the effect of implementation of new tax and accounting rules and standards; and

the other factors described in this Annual Report on Form 10-K, including under the heading “Risk
Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of
Operations—Critical Accounting Policies.”

Forward-looking statements speak only as of the date the statements are made. You should not put undue
reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to
reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information,
except to the extent required by applicable securities laws. If we do update one or more forward-looking
statements, no inference should be drawn that we will make additional updates with respect to those or other
forward-looking statements. Additional information concerning these and other risks and uncertainties is
contained in our other periodic filings with the Securities and Exchange Commission.

Item 1B. Unresolved Staff Comments

Not applicable.

Item 2. Properties

We occupied the following offices as of December 31, 2006:

Location

Sales Offices

Corporate Offices

Total

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Europe, Middle East and Africa (EMEA) . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

228
68
52

348

2
1
1

4

230
69
53

352

These offices also include employees of our Global Investment Management and Development Services

segments. Almost all of our offices that contain employees of our Global Investment Management or our
Development Services segment also contain employees of our other segments. As a result, offices of our Global
Investment Management and Development Services segments have not been included above, as to do so would
be duplicative.

In general, these leased offices are fully utilized. The most significant terms of the leasing arrangements for

our offices are the terms of the lease and the rent. Our leases have terms varying in duration. The rent payable
under our office leases varies significantly from location to location as a result of differences in prevailing
commercial real estate rates in different geographic locations. Our management believes that no single office
lease is material to our business, results of operations or financial condition. In addition, we believe there is
adequate alternative office space available at acceptable rental rates to meet our needs, although adverse

25

movements in rental rates in some markets may negatively affect our profits in those markets when we enter into
new leases. We do not own any offices, which is consistent with our strategy to lease instead of own.

Item 3. Legal Proceedings

We are party to a number of pending or threatened lawsuits arising out of, or incident to, our ordinary course

of business. Our management believes that any liability imposed on us that may result from disposition of these
lawsuits will not have a material effect on our consolidated financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during the fourth quarter of 2006.

26

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities

Stock Price Information

Our Class A common stock has traded on the New York Stock Exchange under the symbol “CBG” since

June 10, 2004. On April 28, 2006, our board of directors approved a three-for-one stock split of our outstanding
Class A common stock effected as a 100% stock dividend, which was distributed on June 1, 2006. The applicable
high and low prices of our Class A common stock for the last two fiscal years, as reported by the New York
Stock Exchange, are set forth below for the periods indicated and adjusted for our stock split.

Fiscal Year 2006

Price Range

High

Low

Quarter ending March 31, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quarter ending June 30, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quarter ending September 30, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quarter ending December 31, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$27.82
$29.83
$25.96
$34.26

$19.46
$21.88
$20.02
$22.73

Fiscal Year 2005

Quarter ending March 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quarter ending June 30, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quarter ending September 30, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quarter ending December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12.95
$14.73
$16.67
$19.92

$10.40
$10.58
$13.67
$15.02

The closing share price for our Class A common stock on December 29, 2006, as reported by the New York

Stock Exchange, was $33.20. As of February 15, 2007, there were 259 stockholders of record of our Class A
common stock.

Dividend Policy

We have not declared or paid any cash dividends on any class of our common stock since our inception on

February 20, 2001, and we do not anticipate declaring or paying any cash dividends on our common stock for the
foreseeable future. We currently intend to retain any future earnings to finance future growth and reduce debt.
Any future determination to pay cash dividends will be at the discretion of our board of directors and will depend
on our financial condition, results of operations, capital requirements and other factors that the board of directors
deems relevant. In addition, our ability to declare and pay cash dividends is restricted by the amended and
restated credit agreement governing our revolving credit facility and senior secured term loan facilities.

Recent Sales of Unregistered Securities

None.

27

Equity Compensation Plan Information

The following table summarizes information about our equity compensation plans as of December 31, 2006.

All outstanding awards relate to our Class A common stock.

Plan category

Number of Securities
to be Issued upon
Exercise of
Outstanding Options,
Warrants and Rights
(a)

Weighted-average
Exercise Price of
Outstanding
Options, Warrants
and Rights
(b)

Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation Plans
(Excluding Securities
Reflected in Column (a))
(c)

Equity compensation plans approved by

security holders(1) . . . . . . . . . . . . . . . . . . . . .

13,729,892

Equity compensation plans not approved by

security holders . . . . . . . . . . . . . . . . . . . . . . .

—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13,729,892

$7.30

—

$7.30

8,417,508(2)

—

8,417,508

(1) Consists of our 2004 Stock Incentive Plan and our 2001 Stock Incentive Plan (no further awards may be

issued under our 2001 Stock Incentive Plan, which was terminated in June 2004 in connection with the
adoption of the 2004 Stock Incentive Plan).

(2) Under the 2004 Stock Incentive Plan, we may issue Stock Awards, including but not limited to restricted

stock bonuses and restricted stock units, as that term is defined in the 2004 Stock Incentive Plan. Each Stock
Award other than a stock option or stock appreciation right shall reduce the number of shares reserved for
issuance under the 2004 Stock Incentive Plan by 2.25.

Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

None.

28

Stock Performance Graph

The following graph shows our cumulative total stockholder return for the period beginning with our initial

public offering on June 10, 2004 and ending on December 31, 2006. The graph also shows the cumulative total
returns of the Standard & Poor’s 500 Stock Index, or S&P 500 Index, Russell 1000 Index, in which we are
included, and an industry peer group. We are also required by Securities and Exchange Commission rules to
include the Russell 1000 Index because we were listed on that index in 2005 and used the index for the Stock
Performance Graph included in our annual proxy statement last year.

The comparison below assumes $100 was invested on June 10, 2004 in our Class A common stock and in

each of the indices shown and assumes that all dividends were reinvested. Our stock price performance shown in
the following graph is not indicative of future stock price performance. The peer group is comprised of the
following publicly traded real estate services companies: Grubb & Ellis Company and Jones Lang LaSalle
Incorporated. These two companies represent our primary competitors that are publicly traded with business lines
reasonably comparable to ours.

COMPARISON OF 30 MONTH CUMULATIVE TOTAL RETURN*
Among CB Richard Ellis Group, Inc., The S & P 500 Index,
The Russell 1000 Index And A Peer Group

$600

$500

$400

$300

$200

$100

$0

6/10/04

6/04

9/04

12/04

3/05

6/05

9/05

12/05

3/06

6/06

9/06

12/06

CB Richard Ellis Group, Inc.

S & P 500

Russell 1000

Peer Group

* $100 invested on 6/10/04 in stock or on 5/31/04 in  index-including reinvestment of dividends. 
Fiscal year ending December 31.

Copyright © 2007, Standard & Poor's, a division of  The McGraw-Hill Companies, Inc. All rights reserved.
www.researchdatagroup.com/S&P.htm

29

Item 6. Selected Financial Data

The following table sets forth our selected historical consolidated financial information for each of the five
years in the period ended December 31, 2006. The statement of operations data, the statement of cash flows data
and the other data for the years ended December 31, 2006, 2005 and 2004 and the balance sheet data as of
December 31, 2006 and 2005 were derived from our audited consolidated financial statements included elsewhere
in this Form 10-K. The statement of operations data, the statement of cash flows data and the other data for the
years ended December 31, 2003 and 2002, and the balance sheet data as of December 31, 2004, 2003 and 2002
were derived from our audited consolidated financial statements that are not included in this Form 10-K.

The selected financial data presented below is not necessarily indicative of results of future operations and
should be read in conjunction with our consolidated financial statements and the information included under the
headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included
elsewhere in this Form 10-K.

STATEMENTS OF

OPERATIONS DATA:

Revenue (3) . . . . . . . . . . . . . . . . . . . $
Operating income . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . .
Loss on extinguishment of debt
. . .
Net income (loss)
. . . . . . . . . . . . . .
EPS (4) (5):

Year ended December 31,

2006 (1)

2005

2004

2003 (2)

2002

(dollars in thousands, except share data)

4,032,027 $
550,139
9,822
45,007
33,847
318,571

3,194,026 $
372,406
11,221
56,281
7,386
217,341

2,647,073 $
171,008
6,926
68,080
21,075
64,725

1,810,111 $
25,830
4,623
72,319
13,479
(34,704)

1,361,757
96,736
3,272
60,501
—
18,727

Basic . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . .

1.41
1.35

0.98
0.95

0.32
0.30

(0.23)
(0.23)

0.15
0.15

Weighted average shares:

Basic . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . .

226,685,122
235,118,341

222,129,066
229,855,056

203,326,218
214,035,219

152,755,716
152,755,716

124,921,728
126,557,967

STATEMENTS OF CASH

FLOWS DATA:

Net cash provided by operating

activities . . . . . . . . . . . . . . . . . . . $

370,481 $

359,656 $

187,207 $

87,546 $

79,989

Net cash used in investing

activities . . . . . . . . . . . . . . . . . . .

(2,061,933)

(115,509)

(28,351)

(308,400)

(39,237)

Net cash provided by (used in)

financing activities . . . . . . . . . . .

1,479,123

(47,272)

(67,366)

303,664

(17,838)

OTHER DATA:
EBITDA (6) . . . . . . . . . . . . . . . . . . . $

653,524 $

454,184 $

245,340 $

132,817 $

130,676

As of December 31,

2006

2005

2004

2003

2002

(dollars in thousands)

BALANCE SHEET DATA:
Cash and cash equivalents . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt, including current portion . .
Notes payable on real estate (7)
. . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders’ equity . . . . . . . . . . . . . . .

$ 244,476
5,944,631
2,078,509
347,033
4,684,854
1,181,641

$ 449,289
2,815,672
561,069

$ 256,896
2,271,636
612,838

$ 163,881
2,213,481
802,705

$

79,701
1,324,876
509,715

—

—

—

—

2,015,163
793,685

1,705,763
559,948

1,873,896
332,929

1,067,920
251,341

30

Note: We have not declared any cash dividends on common stock for the periods shown.

(1) The results for the year ended December 31, 2006 include the operations of Trammell Crow Company from December 20, 2006, the date

we acquired Trammell Crow Company.

(2) The results for the year ended December 31, 2003 include the operations of Insignia Financial Group, Inc. from July 23, 2003, the date

we acquired Insignia.

(3) Revenue has been increased from amounts previously reported. See revenue information in Note 2 of our Notes to Consolidated

Financial Statements.

(4) EPS represents earnings (loss) per share. See Earnings Per Share information in Note 19 of our Notes to Consolidated Financial

Statements.

(5) On April 28, 2006, our board of directors approved a three-for-one stock split of our Class A common stock effected as a 100% stock
dividend, which was distributed on June 1, 2006. The applicable share and per share data for all periods presented has been restated to
give effect to this stock split.

(6) EBITDA represents earnings before net interest expense, loss on extinguishment of debt, income taxes, depreciation and amortization.

Our management believes EBITDA is useful in evaluating our performance compared to that of other companies in our industry because
the calculation of EBITDA generally eliminates the effects of financing and income taxes and the accounting effects of capital spending
and acquisitions, which items may vary for different companies for reasons unrelated to overall operating performance. As a result, our
management uses EBITDA as a measure to evaluate the performance of our various business lines and for other discretionary purposes,
including as a significant component when measuring our performance under our employee incentive programs.

However, EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or GAAP, and when
analyzing our operating performance, readers should use EBITDA in addition to, and not as an alternative for, net income (loss) as
determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be
comparable to similarly titled measures of other companies. Furthermore, EBITDA is not intended to be a measure of free cash flow for
our management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments. The
amounts shown for EBITDA also differ from the amounts calculated under similarly titled definitions in our debt instruments, which are
further adjusted to reflect certain other cash and non-cash charges and are used to determine compliance with financial covenants and our
ability to engage in certain activities, such as incurring additional debt and making certain restricted payments.

EBITDA is calculated as follows (dollars in thousands):

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add:

Year ended December 31,

2006

2005

2004

2003

2002

$318,571

$217,341

$ 64,725

$ (34,704) $ 18,727

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt
. . . . . . . . . . . . . . . . . . . . . . . . .
Provision (benefit) for income taxes . . . . . . . . . . . . . . . . . . . . . .

67,595
45,007
33,847
198,326

45,516
56,281
7,386
138,881

54,857
68,080
21,075
43,529

92,622
72,319
13,479
(6,276)

24,614
60,501
—
30,106

Less:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,822

11,221

6,926

4,623

3,272

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$653,524

$454,184

$245,340

$132,817

$130,676

(7) Notes payable on real estate includes the current and long-term portions of notes payable on real estate as well as notes payable included

in liabilities related to real estate and other assets held for sale.

31

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are the world’s largest commercial real estate services firm, based on 2006 revenue, with leading full-

service operations in major metropolitan areas throughout the world. We offer a full range of services to
occupiers, owners, lenders and investors in office, retail, industrial, multi-family and other commercial real estate
assets. As of December 31, 2006, excluding affiliates and partner offices, we operated in more than 300 offices
worldwide with approximately 24,000 employees providing commercial real estate services under the “CB
Richard Ellis” brand name and development services under the “Trammell Crow” brand name. Our business is
focused on several service competencies, including tenant representation, property/agency leasing, property
sales, development services, commercial mortgage origination and servicing, capital markets (equity and debt)
solutions, commercial property and corporate facilities management, valuation, proprietary research and real
estate investment management. We generate revenues both on a per project or transaction basis and from annual
management fees. In 2006, we became the first commercial real estate services company included in the S&P
500 and in both 2005 and 2006, were the only commercial real estate services company included in the Fortune
1000 list of the largest U.S. publicly-held companies.

When you read our financial statements and the information included in this section, you should consider
that we have experienced, and continue to experience, several material trends and uncertainties that have affected
our financial condition and results of operations and make it challenging to predict our future performance based
on our historical results. We believe that the following material trends and uncertainties are most crucial to an
understanding of the variability in our historical earnings and cash flows and the potential for such variances in
the future:

Macroeconomic Conditions

Economic trends and government policies directly affect our operations as well as global and regional

commercial real estate markets generally. These include: overall economic activity and employment growth,
interest rate levels, the availability of credit to finance transactions and the impact of tax and regulatory policies.
Periods of economic slowdown or recession, significantly rising interest rates, a declining employment level, a
declining demand for real estate or the public perception that any of these events may occur, can negatively
affect the performance of many of our business lines. Weak economic conditions could result in a general
decrease in transaction activity and decline in rents, which, in turn, would reduce revenue from property
management fees and brokerage commissions derived from property sales and leases. In addition, these
conditions could lead to a decline in funds invested in commercial real estate and related assets. An economic
downturn or a significant increase in interest rates also may reduce the amount of loan originations and related
servicing by our commercial mortgage brokerage business. If our real estate and mortgage brokerage businesses
are negatively impacted, it is likely that our other lines of business would also suffer due to the relationship
among our various business lines.

For example, beginning in 2003 and continuing through 2006, economic conditions in the United States
improved from the economic downturn in 2001 and 2002, which positively impacted the commercial real estate
market generally. This caused an improvement in our Americas segment’s revenue, particularly in transaction
revenue and we expect this trend to continue in the near term. However, in the event of a slowdown in the U.S.
economy, our revenue growth could be negatively impacted.

Adverse changes in economic conditions would also affect our compensation expense, which is structured to

decrease in line with any decrease in revenues. Compensation is our largest expense and the sales and leasing
professionals in our largest line of business, advisory services, generally are paid on a commission and bonus
basis that correlates with our revenue performance. As a result, the negative effect on our operating margins
during difficult market conditions is partially mitigated. In addition, in circumstances when economic conditions
are particularly severe, our management can look to improve operational performance by reducing senior

32

management bonuses, curtailing capital expenditures and other cutting of discretionary operating expenses.
Notwithstanding these approaches, adverse global and regional economic changes remain one of the most
significant risks to our future financial condition and results of operations.

Effects of Acquisitions

Our management historically has made significant use of strategic acquisitions to add new service
competencies, to increase our scale within existing competencies and to expand our presence in various
geographic regions around the world. For example, we enhanced our mortgage brokerage services through our
1996 acquisition of L.J. Melody & Company (now known as CBRE Melody) and we significantly increased the
scale of our investment management business through our 1995 acquisition of Westmark Realty Advisors (now
known as CB Richard Ellis Investors) and our 1997 acquisition of Koll Real Estate Services. Our 2003
acquisition of Insignia Financial Group, Inc. (Insignia) significantly increased the scale of our real estate
advisory services and outsourcing services business lines in our Americas segment and also significantly
increased our presence in the New York, London and Paris metropolitan areas.

In December 2006, we completed our largest acquisition to date as we acquired Trammell Crow Company.

The acquisition of Trammell Crow Company deepens our offering of outsourcing services for corporate and
institutional clients, especially project and facilities management, strengthens our ability to provide integrated
management solutions across geographies, and establishes people, resources and expertise to offer real estate
development services throughout the United States.

Strategic in-fill acquisitions have also been an integral component of our growth plans. In 2005, we
completed seven acquisitions for an aggregate purchase price of approximately $100.0 million, including our
acquisitions of CB Richard Ellis Gunne in Ireland and Dalgleish & Company in the United Kingdom, both within
our Europe, Middle East, and Africa (EMEA) business segment. In 2006, in addition to our acquisition of
Trammell Crow Company, we completed 23 acquisitions for an aggregate purchase price of approximately
$155.0 million. These included: the acquisition of an additional stake in our Japanese affiliate, IKOMA CB
Richard Ellis KK, or IKOMA, within our Asia Pacific business segment, increasing our equity interest in
IKOMA to 51%; the acquisition of our Wisconsin affiliate, The Polacheck Company, within our Americas
business segment, which enhanced our brand and market position in the U.S. Midwest; and the acquisition of
Holley Blake, which augmented our position in the industrial and logistics sectors in the United Kingdom. These
acquisitions are a good example of our efforts to broaden our geographic coverage. Our acquirees were generally
either quality regional firms or niche specialty firms that complement our existing platform or affiliates in which
we already held an equity interest.

Although our management believes that strategic acquisitions can significantly decrease the cost, time and

commitment of management resources necessary to attain a meaningful competitive position within targeted
markets or to expand our presence within our current markets, our management also believes that most
acquisitions will initially have an adverse impact on our operating and net income, both as a result of transaction-
related expenditures and the charges and costs of integrating the acquired business and its financial and
accounting systems into our own. For example, through December 31, 2006, we incurred $200.9 million of
transaction-related expenditures in connection with our acquisition of Insignia in 2003 (the Insignia Acquisition)
and $144.5 million of transaction-related expenditures in connection with our acquisition of Trammell Crow
Company in 2006. Transaction-related expenditures included severance costs, lease termination costs, transaction
costs, deferred financing costs and merger-related costs, among others. We incurred our final transaction
expenditures with respect to the Insignia Acquisition in the third quarter of 2004. In addition, through
December 31, 2006, we have incurred $38.1 million of expenses in connection with the integration of Insignia’s
business lines, as well as accounting and other systems, into our own, $3.0 million of which were incurred during
2006. Additionally, during the year ended December 31, 2006, we incurred $4.6 million of integration expenses
associated with other acquisitions completed in 2005 and 2006. We expect to incur total integration expenses of

33

approximately $30 million during 2007, which include residual Insignia-related integration costs, integration
costs associated with our acquisition of Trammell Crow Company as well as similar costs related to our strategic
in-fill acquisitions in 2005 and 2006.

International Operations

We have made significant acquisitions of non-U.S. companies and we may acquire additional foreign
companies in the future. As we increase our foreign operations through either acquisitions or organic growth,
fluctuations in the value of the U.S. dollar relative to the other currencies in which we may generate earnings
could adversely affect our business, financial condition and operating results. Our management team generally
seeks to mitigate our exposure by balancing assets and liabilities that are denominated in the same currency and
by maintaining cash positions outside the United States only at levels necessary for operating purposes. In
addition, from time to time we enter into foreign currency exchange contracts to mitigate our exposure to
exchange rate changes related to particular transactions and to hedge risks associated with the translation of
foreign currencies into U.S. dollars. Due to the constantly changing currency exposures to which we are subject
and the volatility of currency exchange rates, our management cannot predict the effect of exchange rate
fluctuations upon future operating results. In addition, fluctuations in currencies relative to the U.S. dollar may
make it more difficult to perform period-to-period comparisons of our reported results of operations.

Our international operations also are subject to, among other things, political instability and changing
regulatory environments, which may adversely affect our future financial condition and results of operations. Our
management routinely monitors these risks and related costs and evaluates the appropriate amount of resources to
allocate towards business activities in foreign countries where such risks and costs are particularly significant.

Leverage

On June 15, 2006, we redeemed all of our then outstanding 11 1⁄4% senior subordinated notes due in 2011.
On December 5, 2006, in connection with our acquisition of Trammell Crow Company, we successfully tendered
substantially all of our remaining 9 3⁄4% senior notes due in 2010. Although we paid down our high-interest debt
in 2006, we borrowed approximately $2.1 billion under our new senior secured term loan facilities in December
2006 to finance our acquisition of Trammell Crow Company. As a result, we are highly leveraged and have
significant debt service obligations.

Although our management believes that the incurrence of long-term indebtedness has been important in the

development of our business, including facilitating our acquisition of Insignia and our acquisition of Trammell
Crow Company, the cash flow necessary to service this debt is not available for other general corporate purposes,
which may limit our flexibility in planning for, or reacting to, changes in our business and in the commercial real
estate services industry. Our management seeks to mitigate this exposure both through the refinancing of debt
when available on attractive terms and through selective repayment and retirement of indebtedness. For example,
in June 2006, we entered into a new $600.0 million revolving credit facility, which fully replaced our former
credit agreement on more favorable terms. Despite the recent increase in our leverage, our management generally
expects to look for opportunities to reduce our debt in the future.

Notwithstanding the actions described above, however, our level of indebtedness and the operating and

financial restrictions in our debt agreements both place constraints on the operation of our business.

34

Critical Accounting Policies

Our consolidated financial statements have been prepared in accordance with accounting principles

generally accepted in the United States of America, which require management to make estimates and
assumptions that affect reported amounts. The estimates and assumptions are based on historical experience and
on other factors that management believes to be reasonable. Actual results may differ from those estimates. We
believe that the following critical accounting policies represent the areas where more significant judgments and
estimates are used in the preparation of our consolidated financial statements:

Revenue Recognition

We recognize revenue in accordance with Staff Accounting Bulletin No. 104, “Revenue Recognition in

Financial Statements,” which has four basic criteria that must be met before revenue is recognized:

•

•

•

•

existence of persuasive evidence that an arrangement exists;

delivery has occurred or services have been rendered;

the seller’s price to the buyer is fixed and determinable; and

collectibility is reasonably assured.

Our various revenue recognition policies are consistent with these criteria. The judgments involved in

revenue recognition include understanding the complex terms of agreements and determining the appropriate
time to recognize revenue for each transaction based on such terms. Each transaction is evaluated to determine:
(1) at what point in time revenue is earned, (2) whether there are contingencies involved that would impact the
timing of recognition of revenue, and (3) how and when such contingencies will be resolved. The actual timing
of revenue recognition could vary if different judgments were made. The revenues of our business that are
subject to the most judgment are our brokerage commission revenue and incentive-based management and
development fees.

We record real estate commissions on sales generally upon close of escrow or transfer of title, except when

future contingencies exist. Real estate commissions on leases are generally recorded as income once we satisfy
all obligations under the commission agreement. Terms and conditions of a commission agreement may include,
but are not limited to, execution of a signed lease agreement and future contingencies including tenant
occupancy, payment of a deposit or payment of a first month’s rent (or a combination thereof). As some of these
conditions are outside of our control and are often not clearly defined, judgment must be exercised in
determining when such required events have occurred in order to recognize revenue.

A typical commission agreement provides that we earn a portion of the lease commission upon the

execution of the lease agreement by the tenant, while the remaining portion(s) of the lease commission is earned
at a later date, usually upon tenant occupancy. The existence of any significant future contingencies, such as
tenant occupancy, results in the delay of recognition of corresponding revenue until such contingencies are
satisfied. For example, if we do not earn all or a portion of the lease commission until the tenant pays its first
month’s rent, and the lease agreement provides the tenant with a free rent period, we delay revenue recognition
until rent is paid by the tenant.

Investment management and property management fees are generally based upon percentages of the revenue

or profit generated by the entities managed and are recognized when earned under the provisions of the related
management agreements. Our Global Investment Management segment also earns performance-based incentive
fees with regard to many of its investments. Such revenue is recognized at the end of the measurement periods
when the conditions of the applicable incentive fee arrangements have been satisfied. With many of these
investments, our Global Investment Management team has participation interests in such incentive fees. These
participation interests are generally accrued for based upon the probability of such performance-based incentive
fees being earned over the related vesting period.

35

We earn incentive development fees from our development services. These fees are recognized when
quantitative criteria have been met (such as specified leasing or budget targets) or, for those incentive fees based
on qualitative criteria, upon approval of the fee by our clients. Certain incentive development fees allow us to
share in the fair value of the developed real estate asset above cost. This sharing creates additional revenue
potential to us with no exposure to loss other than opportunity cost. Our incentive development fee revenue is not
recognized to the extent that such revenue is subject to future performance contingencies, but rather once the
contingency has been resolved. The unique nature and complexity of each incentive fee require us to use varying
levels of judgment in determining the timing of revenue recognition.

Pursuant to Emerging Issues Task Force, or EITF, Issue No. 01-14, “Income Statement Characterization of
Reimbursements Received for ‘Out of Pocket’ Expenses Incurred,” and EITF 99-19, “Reporting Revenue Gross
as a Principal versus Net as an Agent,” our management concluded that the accounting for certain
reimbursements (primarily salaries and related charges) related to our facilities and property management
operations should be presented on a grossed up basis versus a net expense basis. Accordingly, during the fourth
quarter of 2006, we reclassified such reimbursements from cost of services to revenue for the years ended
December 31, 2005 and 2004 to be consistent with the presentation for the year ended December 31, 2006. As a
result, amounts reflected as “Revenue” and “Cost of Services” in the consolidated statements of operations for
the years ended December 31, 2005 and 2004 have been increased from the amounts previously reported by
$283.4 million and $282.0 million, respectively. This reclassification had no impact on operating income, net
income, earnings per share or stockholders’ equity.

In establishing the appropriate provisions for trade receivables, we make assumptions with respect to future

collectibility. Our assumptions are based on an individual assessment of a customer’s credit quality as well as
subjective factors and trends, including the aging of receivables balances. In addition to these individual
assessments, in general, outstanding trade accounts receivable amounts that are more than 180 days overdue are
fully provided for. Historically, our credit losses have been insignificant. However, estimating losses requires
significant judgment, and conditions may change or new information may become known after any periodic
evaluation. As a result, actual credit losses may differ from our estimates.

Principles of Consolidation

The accompanying consolidated financial statements include our accounts, those of our majority-owned

subsidiaries, as well as variable interest entities, or VIEs, in which we are the primary beneficiary and other
subsidiaries of which we have control. The equity attributable to minority shareholders’ interests in subsidiaries
is shown separately in our consolidated balance sheets included elsewhere in this filing. All significant
intercompany accounts and transactions have been eliminated in consolidation.

Variable Interest Entities

Our determination of the appropriate accounting method with respect to our VIEs, including co-investments

with our clients, is based on Financial Accounting Standards Board, or FASB, Interpretation No. 46 (revised
December 2003), or FIN 46R, “Consolidation of Variable Interest Entities – an Interpretation of ARB No. 51.”
We consolidate any VIE of which we are the primary beneficiary and disclose significant VIEs of which we are
not the primary beneficiary, if any.

We determine if an entity is a VIE under FIN 46R based on several factors, including whether the entity’s

total equity investment at risk upon inception is sufficient to finance the entity’s activities without additional
subordinated financial support. We make judgments regarding the sufficiency of the equity at risk based first on a
qualitative analysis, then a quantitative analysis if necessary. In a quantitative analysis, we incorporate various
estimates, including estimated future cash flows, asset hold periods and discount rates, as well as estimates of the
probabilities of various scenarios occurring. If the entity is a VIE, we then determine whether we consolidate the

36

entity as the primary beneficiary. This determination of whether we are the primary beneficiary includes any
impact of an “upside economic interest” in the form of a “promote” that we may have. A promote is an interest
built into the distribution structure of the entity based on the entity’s achievement of certain return hurdles.

We determine whether an entity is a VIE and, if so, whether it should be consolidated by utilizing judgments

and estimates that are inherently subjective. If we made different judgments or utilized different estimates in
these evaluations, it could result in differing conclusions as to whether or not an entity is a VIE and whether or
not to consolidate such entity.

Limited Partnerships, Limited Liability Companies and Other Subsidiaries

Our determination of the appropriate accounting method with respect to our investments in limited
partnerships, limited liability companies and other subsidiaries is based on control. For our general partner
interests, we are presumed to control (and therefore consolidate) the entity, unless the other limited partners have
substantive rights that overcome this presumption of control. These substantive rights allow the limited partners
to participate in significant decisions made in the ordinary course of the entity’s business. We account for our
non-controlling general partner investments in these entities under the equity method. This treatment also applies
to our managing member interests in limited liability companies.

Our investments in unconsolidated subsidiaries in which we have the ability to exercise significant influence

over operating and financial policies, but do not control, or entities which are variable interest entities in which
we are not the primary beneficiary are accounted for under the equity method. Accordingly, our share of the
earnings from these equity-method basis companies is included in consolidated net income. All other investments
held on a long-term basis are valued at cost less any impairment in value.

Our determination of the appropriate accounting treatment for an investment in a subsidiary requires
judgment of several factors, including the size and nature of our ownership interest and the other owners’
substantive rights to make decisions for the entity. If we were to make different judgments or conclusions as to
the level of our control or influence, it could result in a different accounting treatment. Accounting for an
investment as either consolidated or using the equity method generally would have no impact on our net income
or stockholders’ equity in any accounting period, but a different treatment would impact individual income
statement and balance sheet items, as consolidation would effectively “gross up” our income statement and
balance sheet. If our evaluation of an investment accounted for using the cost method was different, it could
result in our being required to account for an investment by consolidation or by the equity method. Under the
cost method, the investor only records its share of the underlying entity’s earnings to the extent that it receives
dividends from the investee; when the dividends received by the investor exceed the investor’s share of the
investee’s earnings subsequent to the date of the investor’s investment, the investor records a reduction in the
basis of its investment. Under the cost method, the investor does not record its share of losses of the investee.
Conversely, under either consolidation or equity method accounting, the investor effectively records its share of
the underlying entity’s net income or loss, to the extent of its investment or its guarantees of the underlying
entity’s debt. Accounting for an investment using either the equity or cost method has no impact on the
evaluation of impairment of the underlying investment; under either method, impairment losses are recognized
upon evidence of other-than-temporary losses of value.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price paid by us over the fair value of the tangible and
intangible assets and liabilities of acquired businesses, with the majority of the balance resulting from our
acquisition of CB Richard Ellis Services in 2001, our acquisition of Insignia in 2003 and our acquisition of
Trammell Crow Company in 2006. Other intangible assets include trademarks, which were separately identified
as a result of the 2001 acquisition, as well as a trade name separately identified as a result of the Insignia
Acquisition representing the Richard Ellis trade name in the United Kingdom that was owned by Insignia prior to

37

the Insignia Acquisition and the Trammell Crow trade name separately identified as part of the Trammell Crow
Company Acquisition to be used in providing development services. Both the trademarks and the trade names are
not being amortized and have indefinite estimated useful lives. The remaining other intangible assets primarily
include customer relationships, backlog, management contracts, loan servicing rights and franchise agreements,
which are all being amortized on a straight-line basis over estimated useful lives ranging up to 20 years.

Statement of Financial Accounting Standards, or SFAS, No. 142, “Goodwill and Other Intangible Assets,”

requires us to perform at least an annual assessment of impairment of goodwill and other intangible assets
deemed to have indefinite useful lives based on assumptions and estimates of fair value and future cash flow
information. These assumptions and estimates developed by us may differ from actual results. If different
assumptions and estimates were used, carrying values could be adversely impacted, resulting in write downs that
would adversely affect our earnings.

We perform an annual assessment of our goodwill and other intangible assets deemed to have indefinite
lives for impairment based in part on a third-party valuation as of the beginning of the fourth quarter of each
year. We also assess goodwill and other intangible assets deemed to have indefinite useful lives for impairment
when events or circumstances indicate that their carrying value may not be recoverable from future cash flows.
We completed our required annual impairment tests as of October 1, 2006, 2005 and 2004, and determined that
no impairment existed as of those dates.

Real Estate

As of December 31, 2006, the carrying value of our total real estate assets was $459.9 million (7.7% of total

assets). The significant accounting policies and estimates with regard to our real estate assets relate to
classification and impairment evaluation and cost capitalization and allocation.

Classification and Impairment Evaluation

With respect to our real estate assets, SFAS No. 144, “Accounting for the Impairment or Disposal of Long-
Lived Assets” establishes criteria to classify an asset as “held for sale.” Assets included in real estate held for sale
include only completed assets or land for sale in its present condition that meet all of the SFAS No. 144 “held for
sale” criteria. All other real estate assets are classified in one of the following line items in our consolidated
balance sheet: (i) real estate under development (current), which includes real estate that we are in the process of
developing that is expected to be completed and disposed of within one year of the balance sheet date; (ii) real
estate under development (non-current), which includes real estate that we are in the process of developing that is
expected to be completed and disposed of more than one year from the balance sheet date; or (iii) real estate held
for investment, which consists of completed assets not expected to be disposed of within one year of the balance
sheet date and land on which development activities have not yet commenced.

Real estate held for sale is recorded at the lower of cost or estimated fair value less cost to sell. If an asset’s
fair value less cost to sell, based on discounted future cash flows or market comparisons, is less than its carrying
amount, an allowance is recorded against the asset. Determining an asset’s fair value and the related allowance to
record requires us to utilize judgment and estimates.

Real estate under development and real estate held for investment are carried at cost less depreciation, as
applicable. When indicators of impairment are present, real estate under development and real estate held for
investment are evaluated for impairment and losses are recorded when undiscounted cash flows estimated to be
generated by an asset are less than the asset’s carrying amount. The amount of the impairment loss is calculated
as the excess of the asset’s carrying value over its fair value, which is determined using a discounted cash flow
analysis or market comparisons. This determination of fair value and the amount, if any, of the impairment loss,
requires us to utilize judgments and estimates. Buildings and improvements included in real estate held for
investment are depreciated using the straight-line method over estimated useful lives, generally 39 years. Tenant

38

improvements included in real estate held for investment are amortized using the straight-line method over the
shorter of their estimated useful life or the terms of the respective leases.

We evaluate each of our real estate assets on a quarterly basis in order to determine the classification of each

asset in our consolidated balance sheet. This evaluation requires judgment by us in considering certain criteria
that must be evaluated under SFAS No. 144, such as the estimated time to complete assets that are under
development and the timeframe in which we expect to sell our real estate assets. The classification of real estate
assets determines which real estate assets are to be depreciated as well as what method is used to evaluate and
measure impairment. Had we evaluated our assets differently, the balance sheet classification of such assets,
depreciation expense and impairment losses could have been different.

Cost Capitalization and Allocation

When acquiring, developing and constructing real estate assets, we capitalize costs in accordance with
SFAS No. 67, “Accounting for Costs and the Initial Rental Operations of Real Estate Properties.” Capitalization
begins when we determine that activities related to development have begun and ceases when activities are
complete, which are timing decisions that require judgment. Costs capitalized under SFAS No. 67 include pursuit
costs, or pre-acquisition/pre-construction costs, taxes and insurance, development and construction costs and
costs of incidental operations. Pursuit costs capitalized in connection with a potential development project that
we have determined based on our judgment not to pursue are written off in the period that such determination is
made. A difference in the timing of when this determination is made could cause the pursuit costs to be expensed
in a different period.

At times, we purchase bulk land that we intend to sell or develop in phases. The land basis allocated to each

phase is based on the relative estimated fair value of the phases before construction. We allocate construction
costs incurred relating to more than one phase between the various phases; if the costs cannot be specifically
identified to a certain phase or the improvements benefit more than one phase, we allocate the costs between the
phases based on their relative estimated sales values. Relative allocations of the costs are changed as the sales
value estimates are revised.

When acquiring real estate with existing buildings, we allocate the purchase price between land, building
and intangibles related to in-place leases, if any, based on their relative fair values. The fair values of acquired
land and buildings are determined based on an estimated discounted future cash flow model with lease-up
assumptions as if the building was vacant upon acquisition. The fair value of in-place leases includes the value of
net lease intangibles for above or below-market rents and tenant origination costs, determined on a lease by lease
basis using assumptions for market rates, absorption periods, lease commissions and tenant improvements. The
capitalized values for both net lease intangibles and tenant origination costs are amortized over the term of the
underlying leases. Amortization related to net lease intangibles is recorded as either an increase to or a reduction
of rental income and amortization for tenant origination costs is recorded to amortization expense. If we used
different estimates in these valuations, the allocation of purchase price to each component could differ, which
could cause the amount of amortization related to lease intangibles and tenant origination costs to be different, as
well as depreciation of the related building.

Income Taxes

Income taxes are accounted for under the asset and liability method in accordance with SFAS No. 109,

“Accounting for Income Taxes.” Deferred tax assets and liabilities are determined based on temporary
differences between the financial reporting and the tax basis of assets and liabilities and operating loss and tax
credit carry forwards. Deferred tax assets and liabilities are measured by applying enacted tax rates and laws and
are released in the years in which the temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date. Valuation allowances are provided against deferred tax assets when it is more likely than not that

39

some portion or all of the deferred tax asset will not be realized. Loss contingencies resulting from tax audits or
certain tax positions are accrued when the potential loss can be reasonably estimated and where occurrence is
probable.

Basis of Presentation

Recent Significant Acquisitions

On December 20, 2006, pursuant to an Agreement and Plan of Merger dated October 30, 2006 (the

Trammell Crow Company Acquisition Agreement), by and among us, A-2 Acquisition Corp., a Delaware
corporation and our wholly owned subsidiary (Merger Sub) and Trammell Crow Company, the Merger Sub was
merged with and into Trammell Crow Company (the Trammell Crow Company Acquisition). Trammell Crow
Company was the surviving corporation in the Trammell Crow Company Acquisition and upon the closing of the
Trammell Crow Company Acquisition became our indirect wholly owned subsidiary.

Segment Reporting

We report our operations through five segments. The segments are as follows: (1) Americas, (2) EMEA,
(3) Asia Pacific, (4) Global Investment Management and (5) Development Services. The Americas consists of
operations located in the United States, Canada, Mexico and Latin America. EMEA mainly consists of operations
in Europe, while Asia Pacific includes operations in Asia, Australia and New Zealand. The Global Investment
Management business consists of investment management operations in the United States, Europe and Asia. The
Development Services business consists of real estate development and investment activities primarily in the
United States, which were acquired in the Trammell Crow Company Acquisition.

Results of Operations

The following table sets forth items derived from the consolidated statements of operations for the years

ended December 31, 2006, 2005 and 2004:

Year Ended December 31,

2006

2005

2004

(Dollars in thousands)

$4,032,027

100.0% $3,194,026

100.0% $2,647,073

100.0%

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Costs and expenses:

Cost of services . . . . . . . . . . . . . . . . . . . .
Operating, administrative and other . . . .
Depreciation and amortization . . . . . . . .
Merger-related charges . . . . . . . . . . . . . .

Operating income . . . . . . . . . . . . . . . . . . . . . .
Equity income from unconsolidated

subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interest expense . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . .
Loss on extinguishment of debt

2,110,512
1,303,781
67,595
—

550,139

33,300
6,120
8,610
9,822
45,007
33,847

52.4
32.3
1.7
—

13.6

0.8
0.1
0.2
0.2
1.1
0.8

Income before provision for income taxes . . .
Provision for income taxes . . . . . . . . . . . . . . .

516,897
198,326

12.8
4.9

1,753,472
1,022,632
45,516
—

372,406

38,425
2,163
—
11,221
56,281
7,386

356,222
138,881

54.9
32.0
1.4
—

11.7

1.2
0.1
—
0.4
1.8
0.2

11.2
4.4

1,485,742
909,892
54,857
25,574

171,008

20,977
1,502
—
6,926
68,080
21,075

108,254
43,529

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 318,571

7.9% $ 217,341

6.8% $

64,725

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 653,524

16.2% $ 454,184

14.2% $ 245,340

40

56.1
34.3
2.1
1.0

6.5

0.8
0.1
—
0.3
2.6
0.8

4.1
1.7

2.4%

9.3%

EBITDA represents earnings before net interest expense, loss on extinguishment of debt, income taxes,

depreciation and amortization. Our management believes EBITDA is useful in evaluating our performance
compared to that of other companies in our industry because the calculation of EBITDA generally eliminates the
effects of financing and income taxes and the accounting effects of capital spending and acquisitions, which
items may vary for different companies for reasons unrelated to overall operating performance. As a result, our
management uses EBITDA as a measure to evaluate the performance of our various business lines and for other
discretionary purposes, including as a significant component when measuring our performance under our
employee incentive programs.

However, EBITDA is not a recognized measurement under U.S. generally accepted accounting principles,

or GAAP, and when analyzing our operating performance, readers should use EBITDA in addition to, and not as
an alternative for, net income as determined in accordance with GAAP. Because not all companies use identical
calculations, our presentation of EBITDA may not be comparable to similarly titled measures of other
companies. Furthermore, EBITDA is not intended to be a measure of free cash flow for our management’s
discretionary use, as it does not consider certain cash requirements such as tax and debt service payments. The
amounts shown for EBITDA also differ from the amounts calculated under similarly titled definitions in our debt
instruments, which are further adjusted to reflect certain other cash and non-cash charges and are used to
determine compliance with financial covenants and our ability to engage in certain activities, such as incurring
additional debt and making certain restricted payments.

EBITDA is calculated as follows:

Year Ended December 31,

2006

2005

2004

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add:

$318,571

(Dollars in thousands)
$217,341

$ 64,725

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .

67,595
45,007
33,847
198,326

45,516
56,281
7,386
138,881

54,857
68,080
21,075
43,529

Less:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,822

11,221

6,926

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$653,524

$454,184

$245,340

Year Ended December 31, 2006 Compared to Year Ended December 31, 2005

We reported consolidated net income of $318.6 million for the year ended December 31, 2006 on revenue of

$4.0 billion as compared to consolidated net income of $217.3 million on revenue of $3.2 billion for the year
ended December 31, 2005.

Our revenue on a consolidated basis increased by $838.0 million, or 26.2%, as compared to the year ended

December 31, 2005. Over two-thirds of the improvement was due to organic growth, while the remainder was
attributable to acquisitions completed during 2005 and 2006. The organic revenue growth was primarily driven
by continued higher worldwide transaction revenue as well as increased appraisal/valuation, mortgage brokerage
and property and facilities management fees. Additionally, carried interest revenue earned and higher fees
generated in our Global Investment Management business contributed to the increase. Foreign currency
translation had a $28.1 million positive impact on total revenue during the year ended December 31, 2006.

Our cost of services on a consolidated basis increased by $357.0 million, or 20.4%, during the year ended

December 31, 2006 as compared to the year ended December 31, 2005. Our sales and leasing professionals
generally are paid on a commission and bonus basis, which substantially correlates with our revenue

41

performance. Accordingly, the overall increase was primarily driven by the increase in revenue. Also
contributing to the increase was additional headcount, which primarily resulted from acquisitions. Foreign
currency translation had a $9.1 million negative impact on cost of services during the year ended December 31,
2006. Cost of services as a percentage of revenue decreased from 54.9% for the year ended December 31, 2005
to 52.4% for the year ended December 31, 2006, primarily attributable to our mix of revenue, with a higher
composition of revenue being non-commissionable or earned from markets with lower cost of services.

Our operating, administrative and other expenses on a consolidated basis were $1.3 billion, an increase of
$281.1 million, or 27.5%, for the year ended December 31, 2006 as compared to the year ended December 31,
2005. The increase was primarily driven by higher worldwide payroll-related costs, including bonuses and
carried interest incentive compensation expense, as well as increased marketing costs, which resulted from our
improved operating performance. Also contributing to the increase were higher costs as a result of acquisitions,
particularly our acquisition of Trammell Crow Company. Foreign currency translation had an $8.9 million
negative impact on total operating expenses during the year ended December 31, 2006. Operating expenses as a
percentage of revenue were essentially flat at 32.3% for the year ended December 31, 2006 versus 32.0% for the
year ended December 31, 2005.

Our depreciation and amortization expense on a consolidated basis increased by $22.1 million, or 48.5%, for

the year ended December 31, 2006 as compared to the year ended December 31, 2005. This increase was
primarily driven by higher amortization expense related to the intangible assets representing net revenue backlog
and incentive fees acquired in the Trammell Crow Company Acquisition. As of December 31, 2006, the net book
value of the intangible asset representing the remaining net revenue backlog acquired in the Trammell Crow
Company Acquisition was $25.8 million, which will be fully amortized by the end of 2007. Also contributing to
the increase over the prior year was higher depreciation expense resulting from increased capital expenditures as
well as fixed assets acquired in recent acquisitions.

Our equity income from unconsolidated subsidiaries on a consolidated basis decreased by $5.1 million, or

13.3%, for the year ended December 31, 2006 as compared to the year ended December 31, 2005. This was
primarily due to higher dispositions within selected funds in our Global Investment Management segment in
2005, partially offset by higher equity income in our EMEA and Americas segments in the current year.

Our consolidated minority interest expense increased $4.0 million, or 182.9%, as compared to the year
ended December 31, 2005. The increase was primarily due to minority interest associated with our Japanese
affiliate, IKOMA, which we began fully consolidating in our results in 2006 as a result of our equity interest
reaching 51% in the current year.

Our other income on a consolidated basis was $8.6 million for the year ended December 31, 2006, which
represented income related to marking Trammell Crow Company’s investment in Savills plc to market for the
period December 20, 2006, the date of the Trammell Crow Company Acquisition, through December 31, 2006.

Our consolidated interest income was $9.8 million for the year ended December 31, 2006, a decrease of $1.4

million, or 12.5%, as compared to the year ended December 31, 2005. This decrease was primarily driven by
lower average cash balances in 2006 as a result of using cash to pay down debt as well as to fund acquisitions.

Our consolidated interest expense decreased $11.3 million, or 20.0%, as compared to the year ended
December 31, 2005. The overall decline was primarily due to interest savings realized as a result of debt
repayments made throughout 2005 and 2006, including the redemption of the remaining outstanding balance of
our 11 1⁄4% senior subordinated notes in June 2006 and the repayment of substantially all of our 9 3⁄4% senior
notes in December 2006. In December 2006, we also entered into an amended and restated credit agreement
covering two new senior secured term loan facilities for an aggregate principal amount of up to $2.2 billion (of
which we drew down $2.1 billion) to finance our acquisition of Trammell Crow Company. We anticipate that
annual interest expense for 2007 will be approximately $140 million. Despite the significant increase in our

42

leverage as a result of the Trammell Crow Company Acquisition, our management generally expects to look for
opportunities to reduce our debt in the future.

Our loss on extinguishment of debt on a consolidated basis was $33.8 million and $7.4 million for the years

ended December 31, 2006 and 2005, respectively. These losses were related to the write-off of unamortized
deferred financing fees and unamortized discount, as well as premiums paid, all in connection with the
repurchase of our 11 1⁄4% senior subordinated notes during the years ended December 31, 2006 and 2005. In
addition, during the year ended December 31, 2006, we incurred $11.6 million of losses related to the write-off
of unamortized deferred financing fees, as well as premiums paid, in connection with the repurchase of our 9 3⁄4%
senior notes and $8.2 million of losses in connection with the write-off of unamortized deferred financing fees
associated with our prior credit facility, which was replaced during the current year. We expect to incur
additional charges of this type as we continue our deleveraging efforts in the future.

Our provision for income taxes on a consolidated basis was $198.3 million for the year ended December 31,

2006 as compared to $138.9 million for the year ended December 31, 2005. The increase in the provision for
income taxes is attributable to the significant increase in pre-tax income over 2005. Our effective tax rate
declined from 39.0% for the year ended December 31, 2005 to 38.4% for the year ended December 31, 2006.
The decrease in the effective tax rate is primarily a result of the change in our mix of domestic and foreign
earnings.

Year Ended December 31, 2005 Compared to Year Ended December 31, 2004

We reported consolidated net income of $217.3 million for the year ended December 31, 2005 on revenue of

$3.2 billion as compared to consolidated net income of $64.7 million on revenue of $2.6 billion for the year
ended December 31, 2004.

Our revenue on a consolidated basis increased by $547.0 million, or 20.7%, as compared to the year ended
December 31, 2004. The revenue growth was primarily driven by higher worldwide transaction revenue as well
as increased appraisal and management fees. Additionally, the continued anticipation of interest rate hikes in the
United States during 2005 drove an increase in loan origination volume, which resulted in higher loan origination
fees. Investment management fees also increased primarily due to improved performance in the United States.
Foreign currency translation had a $2.2 million positive impact on total revenue during the year ended
December 31, 2005.

Our cost of services on a consolidated basis increased by $267.7 million, or 18.0%, during the year ended
December 31, 2005 as compared to the year ended December 31, 2004. As previously mentioned, our sales and
leasing professionals generally are paid on a commission and bonus basis, which substantially correlates with our
revenue performance. Accordingly, the overall increase was primarily driven by the increase in revenue. Foreign
currency translation had a $1.7 million negative impact on cost of services during the year ended December 31,
2005. Cost of services as a percentage of revenue decreased from 56.1% for the year ended December 31, 2004
to 54.9% for the year ended December 31, 2005. The decline was primarily due to salaries and related costs
associated with our facilities and property management contracts remaining flat year-over-year, while overall
revenue, the base of the cost of services percentage, significantly increased.

Our operating, administrative and other expenses on a consolidated basis were $1.0 billion, an increase of
$112.7 million, or 12.4%, for the year ended December 31, 2005 as compared to the year ended December 31,
2004. The increase was primarily driven by higher worldwide payroll-related costs, including bonuses, as well as
increased marketing costs, which resulted from our improved operating performance. The year-over-year overall
increase in operating expenses was partially muted by the absence of $15.0 million of one-time compensation
expense related to our initial public offering, $5.1 million in write-downs of investments in our Americas
business segment and $3.9 million of Insignia-related costs, all of which significantly impacted the results for the

43

year ended December 31, 2004. Finally, foreign currency translation had a $5.0 million negative impact on total
operating expenses during the year ended December 31, 2005. Operating expenses as a percentage of revenue
decreased from 34.3% for the year ended December 31, 2004 to 32.0% for the year ended December 31, 2005,
reflecting the operating leverage generally inherent in our business structure.

Our depreciation and amortization expense on a consolidated basis decreased by $9.3 million, or 17.0%, for
the year ended December 31, 2005 as compared to the year ended December 31, 2004. The decrease was largely
due to lower amortization expense related to intangibles acquired in the Insignia Acquisition, particularly relative
to acquired net revenue backlog. As of December 31, 2004, the intangible asset representing the net revenue
backlog acquired in the Insignia Acquisition was fully amortized.

Our merger-related charges on a consolidated basis were $25.6 million for the year ended December 31,
2004. These charges primarily consisted of lease termination costs associated with vacated spaces, consulting
costs and severance costs, all of which were attributable to the Insignia Acquisition. We incurred our final
merger-related charges associated with the Insignia Acquisition during the quarter ended September 30, 2004.

Our equity income from unconsolidated subsidiaries on a consolidated basis increased by $17.4 million, or
83.2%, for the year ended December 31, 2005 as compared to the year ended December 31, 2004, primarily due
to improved performance in our Global Investment Management segment, resulting from gains realized from the
disposition of assets maintained in our investment portfolios as well as higher equity income recognized from the
ownership of affiliated companies which have also benefited from improved performance. These increases were
partially offset by a reduction in earnings in Asian investments in our Global Investment Management segment.

Our consolidated interest income was $11.2 million for the year ended December 31, 2005, an increase of
$4.3 million, or 62.0%, as compared to the year ended December 31, 2004. This increase was primarily driven by
higher average cash balances maintained in 2005 as a result of our improved results as well as rising interest
rates.

Our consolidated interest expense was $56.3 million for the year ended December 31, 2005, a decrease of
$11.8 million, or 17.3%, as compared to the year ended December 31, 2004. This decline was primarily driven
by interest savings realized as a result of debt repayments during 2004 and 2005.

Our loss on extinguishment of debt on a consolidated basis was $7.4 million and $21.1 million for the years

ended December 31, 2005 and 2004, respectively. The loss incurred for the year ended December 31, 2005
related to the write-off of unamortized deferred financing fees and unamortized discount, as well as premiums
paid, all in connection with repurchases of our 11 1⁄4% senior subordinated notes in the open market. The loss
incurred for the year ended December 31, 2004 related to write-offs of unamortized deferred financing fees and
unamortized discount, as well as premiums paid, all in connection with the redemptions of $70.0 million in
aggregate principal amount of our 9 3⁄4% senior notes and $38.3 million in aggregate principal amount of our
16.0% senior notes with the net proceeds received from our initial public offering as well as in connection with
the $21.6 million repurchase of our 11 1⁄4% senior subordinated notes in the open market during May and June
2004.

Our provision for income taxes on a consolidated basis was $138.9 million for the year ended December 31,

2005 as compared to $43.5 million for the year ended December 31, 2004. The increase in the provision for
income taxes is mainly attributable to the significant increase in pre-tax income in 2005 versus 2004. The
effective tax rate decreased from 40.2% for the year ended December 31, 2004 to 39.0% for the year ended
December 31, 2005. The decrease was primarily a result of the change in mix of our domestic and foreign
earnings.

44

Segment Operations

The following table summarizes our revenue, costs and expenses and operating income (loss) by our
Americas, EMEA, Asia Pacific, Global Investment Management and Development Services operating segments
for the years ended December 31, 2006, 2005 and 2004.

Year Ended December 31,

2006

2005

2004

(Dollars in thousands)

Americas
Revenue (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,506,913
Costs and expenses:

100.0% $2,172,813

100.0% $1,842,050

100.0%

Cost of services (1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, administrative and other . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Merger-related charges . . . . . . . . . . . . . . . . . . . . . . . .

1,453,632
710,547
38,846
—

58.0
28.4
1.5
—

1,278,185
621,009
30,782
—

58.8
28.6
1.4
—

1,106,599
569,195
37,514
22,038

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 303,888

12.1% $ 242,837

11.2% $ 106,704

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 366,103

14.6% $ 286,887

13.2% $ 154,506

60.1
30.9
2.0
1.2

5.8%

8.4%

EMEA
Revenue (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 933,517
Costs and expenses:

100.0% $ 707,330

100.0% $ 551,307

100.0%

Cost of services (1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, administrative and other . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Merger-related charges . . . . . . . . . . . . . . . . . . . . . . . .

462,807
282,564
15,152
—

49.6
30.3
1.6
—

379,163
223,365
10,468
—

53.6
31.6
1.5
—

297,824
207,326
12,050
3,205

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 172,994

18.5% $

94,334

13.3% $

30,902

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 189,404

20.3% $ 104,493

14.8% $

42,433

54.0
37.6
2.2
0.6

5.6%

7.7%

Asia Pacific
Revenue (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 354,756
Costs and expenses:

100.0% $ 186,573

100.0% $ 159,702

100.0%

Cost of services (1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, administrative and other . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .

194,073
115,165
5,499

54.7
32.5
1.5

96,124
64,173
2,430

51.5
34.4
1.3

81,319
57,354
2,476

50.9
35.9
1.6

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

40,019

11.3% $

23,846

12.8% $

18,553

11.6%

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

43,268

12.2% $

27,285

14.6% $

21,584

13.5%

Global Investment Management
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 228,034
Costs and expenses:

100.0% $ 127,310

100.0% $

94,014

100.0%

Operating, administrative and other . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Merger-related charges . . . . . . . . . . . . . . . . . . . . . . . .

189,399
2,306
—

83.1
1.0
—

114,085
1,836
—

89.6
1.4
—

76,017
2,817
331

80.8
3.0
0.4

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

36,329

15.9% $

11,389

9.0% $

14,849

15.8%

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

52,724

23.1% $

35,519

27.9% $

26,817

28.5%

Development Services
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Costs and expenses:

8,807

100.0% $

Operating, administrative and other . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .

6,106
5,792

69.3
65.8

Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

(3,091)

(35.1)% $

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

2,025

23.0% $

—

—
—

—

—

— % $

—
—

— % $

— % $

—

—
—

—

—

— %

—
—

— %

— %

(1) Revenue and cost of services have been increased from amounts previously reported for the years ended December 31,

2005 and 2004 (see Note 2 of our Notes to Consolidated Financial Statements).

45

EBITDA represents earnings before net interest expense, loss on extinguishment of debt, income taxes,

depreciation and amortization. Our management believes EBITDA is useful in evaluating our performance
compared to that of other companies in our industry because the calculation of EBITDA generally eliminates the
effects of financing and income taxes and the accounting effects of capital spending and acquisitions, which
items may vary for different companies for reasons unrelated to overall operating performance. As a result, our
management uses EBITDA as a measure to evaluate the performance of our various business lines and for other
discretionary purposes, including as a significant component when measuring our performance under our
employee incentive programs.

However, EBITDA is not a recognized measurement under GAAP, and when analyzing our operating
performance, readers should use EBITDA in addition to, and not as an alternative for, net income as determined
in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA
may not be comparable to similarly titled measures of other companies. Furthermore, EBITDA is not intended to
be a measure of free cash flow for our management’s discretionary use, as it does not consider certain cash
requirements such as tax and debt service payments. The amounts shown for EBITDA also differ from the
amounts calculated under similarly titled definitions in our debt instruments, which are further adjusted to reflect
certain other cash and non-cash charges and are used to determine compliance with financial covenants and our
ability to engage in certain activities, such as incurring additional debt and making certain restricted payments.

46

Net interest expense and loss on extinguishment of debt have been expensed in the segment incurred.

Provision for income taxes has been allocated among our segments by using applicable U.S. and foreign effective
tax rates. EBITDA for our segments is calculated as follows (dollars in thousands):

Year Ended December 31,

2006

2005

2004

(Dollars in thousands)

Americas
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $166,034 $124,426 $ 27,810
Add:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

38,846
36,753
33,847
97,890

30,782
45,934
7,386
86,001

37,514
56,327
21,075
15,483

Less:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,703
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $366,103 $286,887 $154,506

7,642

7,267

EMEA
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $103,631 $ 60,426 $ 13,156
Add:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15,152
2,200
69,698

10,468
3,887
32,777

12,050
5,698
14,431

Less:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,902
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $189,404 $104,493 $ 42,433

3,065

1,277

Asia Pacific
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 18,170 $ 15,297 $ 10,793
Add:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,499
3,092
16,782

2,430
2,777
6,968

2,476
1,818
6,572

Less:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

75
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 43,268 $ 27,285 $ 21,584

187

275

Global Investment Management
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 33,022 $ 17,192 $ 12,966
Add:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,306
2,642
15,435

1,836
3,683
13,135

2,817
4,237
7,043

Less:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

246
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 52,724 $ 35,519 $ 26,817

681

327

Development Services
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (2,286) $ — $ —
Add:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,792
320
(1,479)

—
—
—

—
—
—

Less:

Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

322

—
—
2,025 $ — $ —

47

Year Ended December 31, 2006 Compared to Year Ended December 31, 2005

Americas

Revenue increased by $334.1 million, or 15.4%, for the year ended December 31, 2006 as compared to the

year ended December 31, 2005. This largely organic revenue increase was primarily driven by a continued
improving leasing trend, an increase in investment sales activity as well as higher appraisal/valuation, mortgage
brokerage and property and facilities management fees. Foreign currency translation had a $9.0 million positive
impact on total revenue during the year ended December 31, 2006.

Cost of services increased by $175.4 million, or 13.7%, for the year ended December 31, 2006 as compared
to the year ended December 31, 2005, primarily due to higher commission expense and bonus accruals as a result
of the overall increase in revenue. Foreign currency translation had a $3.7 million negative impact on cost of
services during the year ended December 31, 2006. Cost of services as a percentage of revenue decreased slightly
from 58.8% for the year ended December 31, 2005 to 58.0% for the year ended December 31, 2006, primarily
attributable to our mix of revenue with a higher composition of revenue being non-commissionable.

Operating, administrative and other expenses increased $89.5 million, or 14.4%, mainly driven by higher
payroll-related costs including bonuses, as well as higher marketing costs, all of which primarily resulted from
supporting our growing revenues. Foreign currency translation had a $4.6 million negative impact on total
operating expenses during the year ended December 31, 2006.

EMEA

Revenue increased by $226.2 million, or 32.0%, for the year ended December 31, 2006 as compared to the

year ended December 31, 2005. Organic revenue growth accounted for approximately two-thirds of this increase,
with the remainder resulting from in-fill acquisitions completed in 2005 and in 2006. The organic revenue
increase was primarily driven by higher transaction revenue, particularly in the United Kingdom, France and
Germany, as well as increased appraisal/valuation revenue throughout the region. The overall increase related to
in-fill acquisitions was primarily driven by our acquisition of CB Richard Ellis Gunne in Ireland and Dalgleish &
Company in the United Kingdom during the latter half of 2005 as well as our acquisition of Holley Blake in the
United Kingdom early in the third quarter of 2006. Foreign currency translation had a $24.4 million positive
impact on total revenue during the year ended December 31, 2006.

Cost of services increased $83.6 million, or 22.1%, mainly as a result of higher producer compensation
expense, including bonuses, as well as increased commission expense, all of which were primarily driven by
higher revenue and increased headcount, partially due to acquisitions. Foreign currency translation had a $9.0
million negative impact on cost of services during the year ended December 31, 2006. Cost of services as a
percentage of revenue decreased from 53.6% for the year ended December 31, 2005 to 49.6% for the year ended
December 31, 2006, primarily driven by our mix of revenue, with a higher composition of revenue earned from
markets with lower cost of services.

Operating, administrative and other expenses increased by $59.2 million, or 26.5%, mainly due to higher
payroll-related costs, including bonuses, as well as increased marketing costs in the region, which were primarily
due to improved results combined with the impact of in-fill acquisitions. Foreign currency translation had a $5.9
million negative impact on total operating expenses during the year ended December 31, 2006.

Asia Pacific

Revenue increased by $168.2 million, or 90.1%, for the year ended December 31, 2006 as compared to the

year ended December 31, 2005. Over 70% of the increase was due to acquisitions, primarily driven by our
acquisition of an additional stake in our Japanese affiliate, IKOMA, in early January 2006, which took our equity
interest in IKOMA to 51% and led to our consolidation of IKOMA’s results, with the remainder attributable to
organic growth. The organic revenue increase was primarily driven by higher transaction revenue as well as

48

increased appraisal/valuation activity in Australia. Foreign currency translation had a $5.4 million negative
impact on total revenue during the year ended December 31, 2006.

Cost of services increased by $97.9 million, or 101.9%, mainly due to higher commissions and additional
headcount, both of which were primarily attributable to our consolidation of IKOMA as well as increased activity
in Australia. Cost of services as a percentage of revenue increased from 51.5% for the year ended December 31,
2005 to 54.7% for the year ended December 31, 2006, primarily driven by a higher transaction commission rate
at IKOMA, which we expect to improve upon full integration. Foreign currency translation had a $3.6 million
positive impact on cost of services for the year ended December 31, 2006.

Operating, administrative and other expenses increased by $51.0 million, or 79.5%, primarily due to an
increase in payroll-related costs, including bonuses, as well as higher occupancy and marketing costs, which
largely resulted from our consolidation of IKOMA as well as improved results in Australia. Foreign currency
translation had a $2.3 million positive impact on total operating expenses during the year ended December 31,
2006.

Global Investment Management

Revenue increased by $100.7 million, or 79.1%, for the year ended December 31, 2006 as compared to the

year ended December 31, 2005. The improvement was mainly driven by increased carried interest revenue of
$73.7 million as well as higher asset management fees earned in the United States and the United Kingdom.
Foreign currency translation had a $0.1 million positive impact on total revenue during the year ended
December 31, 2006.

Operating, administrative and other expenses increased by $75.3 million, or 66.0%, primarily due to an
increase in carried interest incentive compensation expense of $55.2 million recognized for dedicated executives
and team leaders with participation interests in certain real estate investments under management, as well as
higher bonus expense resulting from improved results. During the year ended December 31, 2006, we recorded a
total of $91.1 million of incentive compensation expense related to carried interest revenue, a part of which
pertained to revenue recognized during the current year with the remainder (approximately $50.2 million)
relating to future periods’ revenue. Revenue associated with these expenses cannot be recognized until certain
contractual hurdles are met. We expect that income we will recognize from funds liquidating in future quarters
will more than offset the $50.2 million additional incentive compensation expense accrued during the year ended
December 31, 2006. Foreign currency translation had a $0.7 million negative impact on total operating expenses
during the year ended December 31, 2006.

Development Services

The Development Services segment consists of real estate development and investment activities primarily
in the United States acquired in the Trammell Crow Company Acquisition on December 20, 2006. This segment
includes activity from the acquisition date through December 31, 2006, including revenue of $8.8 million as well
as operating, administrative and other expenses of $6.1 million.

Year Ended December 31, 2005 Compared to Year Ended December 31, 2004

Americas

Revenue increased by $330.8 million, or 18.0%, for the year ended December 31, 2005 as compared to the
year ended December 31, 2004. The overall increase was primarily driven by continued strong investment sales
activity, improved leasing activity, higher appraisal and management fees and increased loan origination fees.
Foreign currency translation had an $8.3 million positive impact on total revenue during the year ended
December 31, 2005.

49

Cost of services increased by $171.6 million, or 15.5%, for the year ended December 31, 2005 as compared
to the year ended December 31, 2004, primarily due to higher commission expense and bonus accruals as a result
of the overall increase in revenue. Foreign currency translation had a $3.5 million negative impact on cost of
services during the year ended December 31, 2005. Cost of services as a percentage of revenue declined from
60.1% for the year ended December 31, 2004 to 58.8% for the year ended December 31, 2005, primarily due to a
decrease in the salaries and related costs associated with our facilities and property management contracts (the
reimbursement of which is now reflected in revenue) in 2005 versus 2004 combined with an increase in overall
revenue. The increase in cost of services as a percentage of revenue due to producers reaching higher
commission tranches as a result of achieving higher revenue was offset by a decrease in cost of services as a
percentage of revenue as a result of lower payroll related costs as well as lower broker draw amortization in
2005. During the year ended December 31, 2004, we recorded $4.7 million of broker draw amortization, which
included a $1.4 million one-time adjustment to correct the amortization taken for the period from the date of the
Insignia Acquisition through December 31, 2003. The amortization of the broker draw asset acquired in the
Insignia Acquisition reflected the pattern in which the associated economic benefits were consumed, the fair
value of which was refined during the three months ended March 31, 2004. As of July 31, 2005, the net broker
draw asset was fully amortized.

Operating, administrative and other expenses increased $51.8 million, or 9.1%, mainly driven by higher
payroll-related costs, including bonuses, as well as increased marketing costs, which primarily resulted from
supporting our growing revenues. The year-over-year overall increase in operating, administrative and other
expenses was partially muted by the absence of $15.0 million of one-time compensation expense related to our
initial public offering, $5.1 million in write-downs of investments and $3.6 million of Insignia-related costs, all
of which significantly impacted the results for the year ended December 31, 2004. Foreign currency translation
had a $3.7 million negative impact on total operating expenses during the year ended December 31, 2005.

EMEA

Revenue increased by $156.0 million, or 28.3%, for the year ended December 31, 2005 as compared to the

year ended December 31, 2004, primarily driven by higher transaction revenue, particularly in the United
Kingdom, France and Germany, as well as increased appraisal fees throughout the region. Foreign currency
translation had a $10.9 million negative impact on total revenue during the year ended December 31, 2005.

Cost of services increased $81.3 million, or 27.3%, mainly as a result of higher producer compensation
expense, including bonuses, as well as increased commission expense, all of which were primarily driven by
higher revenue and increased headcount. Also contributing to the increase were higher salaries and related costs
associated with our facilities and property management contracts. Foreign currency translation had a $4.0 million
positive impact on cost of services during the year ended December 31, 2005. Cost of services as a percentage of
revenue was relatively consistent between periods at 53.6% for the year ended December 31, 2005 versus 54.0%
for the year ended December 31, 2004.

Operating, administrative and other expenses increased by $16.0 million, or 7.7%, mainly due to higher

payroll-related costs, including bonuses, as well as increased marketing costs in the region, which were
consistent with the improved results. These increases were partially offset by a decline in occupancy costs in the
United Kingdom, primarily resulting from lower charges for idle facilities in 2005. Foreign currency translation
had a $0.5 million positive impact on total operating expenses during the year ended December 31, 2005.

Asia Pacific

Revenue increased by $26.9 million, or 16.8%, for the year ended December 31, 2005 as compared to the

year ended December 31, 2004. The increase was primarily driven by higher business activity levels throughout
the region in general, as well as revenue from expanding markets, such as China. Foreign currency translation
had a $4.8 million positive impact on total revenue during the year ended December 31, 2005.

50

Cost of services increased by $14.8 million, or 18.2%, mainly due to higher commissions, which were

consistent with higher transaction revenue. Producer compensation expense was also higher, primarily in
Australia and China, as a result of headcount increases. Foreign currency translation had a $2.2 million negative
impact on cost of services for the year ended December 31, 2005.

Operating, administrative and other expenses increased by $6.8 million, or 11.9%, primarily due to an
increase in payroll-related costs, including bonuses, which was consistent with the improved results throughout
the region. Foreign currency translation had a $1.8 million negative impact on total operating expenses during the
year ended December 31, 2005.

Global Investment Management

Revenue increased by $33.3 million, or 35.4%, for the year ended December 31, 2005 as compared to the
year ended December 31, 2004. The increase was primarily driven by $28.0 million of carried interest revenue
earned from funds liquidating in the United States.

Operating, administrative and other expenses increased by $38.1 million, or 50.1%, primarily due to higher
carried interest incentive compensation accruals of $33.9 million recognized for dedicated executives and team
leaders with participation interests in certain real estate investments under management. For the year ended
December 31, 2005, we recorded a total of $35.9 million of incentive compensation expense related to carried
interest revenue, part of which pertained to the $28.0 million of revenue recognized in 2005 with the remainder
(approximately $19.3 million) relating to future periods’ revenue. Revenue associated with these expenses cannot
be recognized until certain contractual hurdles are met. Foreign currency translation did not have a significant
impact on this operating segment during the current year.

Liquidity and Capital Resources

We believe that we can satisfy our working capital requirements and funding of investments with internally

generated cash flow and, as necessary, borrowings under our revolving credit facility. Included in the capital
requirements that we expect to fund during 2007 is approximately $88.1 million of anticipated net capital
expenditures, including $27.3 million associated with recent acquisitions. The capital expenditures for 2006 are
primarily comprised of information technology costs, which are driven largely by computer replacements as well
as costs associated with upgrading various servers and systems, and leasehold improvements.

During 2003 and 2006, we required substantial amounts of new equity and debt financing to fund our
acquisitions of Insignia and Trammell Crow Company. Absent extraordinary transactions such as these, we
historically have not needed sources of financing other than our internally generated cash flow and our revolving
credit facility to fund our working capital, capital expenditure and investment requirements. In the absence of
such extraordinary transactions, our management anticipates that our cash flow from operations and revolving
credit facility would be sufficient to meet our anticipated cash requirements for the foreseeable future, but at a
minimum for the next 12 months.

As evidenced above, from time to time, we consider potential strategic acquisitions. Our management
believes that any future significant acquisitions that we make most likely would require us to obtain additional
debt or equity financing. In the past, we have been able to obtain such financing for material transactions on
terms that our management believed to be reasonable. However, it is possible that we may not be able to find
acquisition financing on favorable terms in the future if we decide to make any further material acquisitions.

Our current long-term liquidity needs, other than those related to ordinary course obligations and
commitments such as operating leases, generally are comprised of two parts. The first is the repayment of the

51

outstanding and anticipated principal amounts of our long-term indebtedness. Our management is unable to
project with certainty whether our long-term cash flow from operations will be sufficient to repay our long-term
debt when it comes due. If this cash flow is insufficient, then our management expects that we would need to
refinance such indebtedness or otherwise amend its terms to extend the maturity dates. Our management cannot
make any assurances that such refinancings or amendments, if necessary, would be available on attractive terms,
if at all.

The other primary component of our long-term liquidity needs, other than those related to ordinary course
obligations and commitments such as operating leases, are our obligations related to our deferred compensation
plans and our U.K. pension plans. Pursuant to our deferred compensation plans, a select group of our
management and other highly-compensated employees have been permitted to defer receipt of some or all of
their compensation until future distribution dates and have the deferred amount credited towards specified
investment alternatives. Except for deferrals into stock fund units that provide for future issuances of our
common stock, the deferrals under the deferred compensation plans represent future cash payment obligations for
us. We currently have invested in insurance and mutual funds for the purpose of funding our future cash deferred
compensation obligations. In addition, upon each distribution under the plans, we receive a corresponding tax
deduction for such compensation payment. Our U.K. subsidiaries maintain pension plans with respect to which a
limited number of our U.K. employees are participants. Our historical policy has been to fund pension costs as
actuarially determined and as required by applicable law and regulations. As of December 31, 2006, based upon
actuarial calculations of future benefit obligations under these plans, they were in the aggregate approximately
$58.0 million underfunded.

Our management expects that any future obligations under our deferred compensation plans and pension

plans that are not currently funded will be funded out of our future cash flow from operations.

In January 2007, we completed the sale of the approximately 19% ownership in Savills plc, a real estate
services company based in the United Kingdom, held by Trammell Crow Company. The disposition was effected
through the sale of approximately 25.9 million shares of Savills plc common stock. The proceeds from the sale,
net of selling costs, totaled approximately $311.0 million, and will be used primarily to reduce debt. We expect
to record a pre-tax loss of approximately $34.0 million in 2007 in connection with the disposition, which is
largely driven by stock price depreciation from December 31, 2006 through the date of sale.

Historical Cash Flows

Operating Activities

Net cash provided by operating activities totaled $370.5 million for the year ended December 31, 2006, an
increase of $10.8 million as compared to the year ended December 31, 2005. This increase was primarily due to
improved operating performance experienced in 2006 in comparison to the year ended December 31, 2005,
which was evidenced by increases in net income, income taxes paid, compensation and employee benefits
payable and accrued bonuses and profit sharing offset by an increase in accounts receivable. This net increase in
cash provided by operating activities in 2006 was partially offset by higher deposits in the United Kingdom,
primarily made to replace a letter of credit requirement related to one of our leases, as well as an increase in
prepaid compensation in the current year. Lastly, the new presentation of incremental tax benefits resulting from
stock options exercised as financing inflows in the current year as a result of our adoption of Statement of
Financial Accounting Standards, or SFAS, No. 123R versus operating inflows in the prior year also partially
offset the overall increase.

Net cash provided by operating activities totaled $359.7 million for the year ended December 31, 2005, an
increase of $172.4 million compared to the year ended December 31, 2004. This increase was primarily due to
improved operating performance experienced in 2005 in comparison to the year ended December 31, 2004. Also
contributing to the increase over the prior year was the accelerated timing of payments to vendors in the prior
year offset by an additional $20.0 million of funding of our deferred compensation plan.

52

Investing Activities

Net cash used in investing activities totaled $2.1 billion for the year ended December 31, 2006, representing
an increase of $1.9 billion as compared to the year ended December 31, 2005. The increase was primarily due to
the use of cash for acquisitions, particularly our acquisition of Trammell Crow Company. Also contributing to
the net increase in the current year was an increase in restricted cash as well as higher capital expenditures. The
increase in restricted cash represents funds set aside to cover deferred purchase consideration relative to the
Trammell Crow Company Acquisition.

Net cash used in investing activities totaled $115.5 million for the year ended December 31, 2005, an
increase of $87.2 million compared to the year ended December 31, 2004. The increase was primarily due to the
use of cash for in-fill acquisitions in 2005, particularly our acquisitions of CB Richard Ellis Gunne in Ireland and
Dalgleish & Company in the United Kingdom. The increase was also driven by the receipt of proceeds in the
year ended December 31, 2004 from the sale of property held for sale related to a real estate investment in Japan,
partially offset by a decline in capital expenditures.

Financing Activities

Net cash provided by financing activities totaled $1.5 billion for the year ended December 31, 2006 as

compared to net cash used in financing activities of $47.3 million for the year ended December 31, 2005. The
increase in net cash provided by financing activities was primarily driven by the debt financing required by the
Trammell Crow Company Acquisition, net of associated deferred financing fees. This increase was partially
offset by repayment of debt, including the remaining outstanding balance of our 11 1⁄4% senior subordinated
notes, a substantial majority of the remaining outstanding balance of our 9 3⁄4% senior notes as well as the
repayment of our prior senior secured term loan.

Net cash used in financing activities totaled $47.3 million for the year ended December 31, 2005 compared
to net cash used in financing activities of $67.4 million for the year ended December 31, 2004. The decrease in
net cash used in financing activities was primarily driven by the repayment of borrowings related to a property
held for sale in Japan in the prior year, partially offset by increased repayments of our 11 1⁄4% senior
subordinated notes in the current year.

53

Summary of Contractual Obligations and Other Commitments

The following is a summary of our various contractual obligations and other commitments as of

December 31, 2006:

Contractual Obligations

Payments Due by Period

Total

Less than
1 year

1-3 years

4-5 years

More than
5 years

(Dollars in thousands)

Total debt (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,204,717 $138,044 $ 23,279 $ 998,356 $1,045,038
263,068
Operating leases (2) . . . . . . . . . . . . . . . . . . . . . . . . . .
169,234
Deferred compensation plan liability (3)
. . . . . . . . .
57,971
Pension liability (3) (4) . . . . . . . . . . . . . . . . . . . . . . .
—
Notes payable on real estate (recourse) (5) . . . . . . . .
—
Notes payable on real estate (non recourse) (5) . . . .
—
Deferred purchase consideration (6) . . . . . . . . . . . . .

139,815
9,019
—
9,154
145,539
159,676

842,371
234,153
57,971
17,366
329,667
159,676

195,242
28,500
—
—
32,807
—

244,246
27,400
—
8,212
151,321
—

Total Contractual Obligations . . . . . . . . . . . . . . . . $3,845,921 $601,247 $454,458 $1,254,905 $1,535,311

Other Commitments

Amount of Other Commitments Expiration

Total

Less than
1 year

1-3 years

4-5 years

More than
5 years

(Dollars in thousands)

Letters of credit (2) . . . . . . . . . . . . . . . . . . . . . . . . . . $
Guarantees (2) (7) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Co-investments (2) . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (8) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,001 $
6,780
67,344
14,689

2,163 $
6,780
41,367
14,689

2,588 $
—
25,977
—

Total Other Commitments . . . . . . . . . . . . . . . . . . . $

93,814 $ 64,999 $ 28,565 $

250 $
—
—
—

250 $

—
—
—
—

—

(1) See Note 14 of our Notes to the Consolidated Financial Statements. Figures do not include scheduled

interest payments. Assuming each debt obligation is held until maturity, we estimate that we will make the
following interest payments (in thousands): 2007—$143,024; 2008 to 2009—$283,777; 2010 – 2011—
$277,958 and thereafter $140,845. The interest payments on the variable rate debt have been calculated at
the interest rate in effect at December 31, 2006.

(2) See Note 15 of our Notes to the Consolidated Financial Statements.
(3) See Note 16 of our Notes to the Consolidated Financial Statements.
(4) Because these obligations are related, either wholly or partially, to the future retirement of our employees

and such retirement dates are not predictable, an undeterminable portion of this amount will be paid in years
one through five.

(5) See Note 13 of our Notes to the Consolidated Financial Statements. Figures do not include scheduled
interest payments. The notes (primarily construction loans) have either fixed or variable interest rates,
ranging from 6.0% to 9.25% at December 31, 2006. In general, interest is drawn on the underlying
construction loan and subsequently paid with proceeds received upon the sale of the real estate project.
(6) Represents portion of the total purchase price for the acquisition of Trammell Crow Company that has not
been paid. As of December 31, 2006, approximately $159.7 million is included in restricted cash in the
accompanying consolidated balance sheets with a corresponding current liability included in deferred
purchase consideration. Amount relates to outstanding shares of Trammell Crow Company common stock
that have not yet been tendered. Payment in full will be made as share certificates are tendered.

(7) Due to the nature of guarantees, payments could be due at any time upon the occurrence of certain triggering

events including default. Accordingly, all guarantees are reflected as expiring in less than one year.
(8) Represents outstanding reserves for claims under certain insurance programs, which are included in other
current and other long-term liabilities in the accompanying consolidated balance sheets at December 31,
2006. Due to the nature of this item, payments could be due at any time upon the occurrence of certain
events. Accordingly, entire balance has been reflected as expiring in less than one year.

54

Initial and Secondary Public Offerings

On June 15, 2004, we completed the initial public offering of shares of our Class A common stock. In
connection with the initial public offering, we issued and sold 23,180,292 shares of our Class A common stock
and received aggregate net proceeds of approximately $135.0 million, after deducting underwriting discounts and
commissions and offering expenses payable by us. Also in connection with the initial public offering, selling
stockholders sold an aggregate of 48,819,708 shares of our Class A common stock and received net proceeds of
approximately $290.6 million, after deducting underwriting discounts and commissions. On July 14, 2004,
selling stockholders sold an additional 687,900 shares of our Class A common stock to cover over-allotments of
shares by underwriters and received net proceeds of approximately $4.1 million, after deducting underwriting
discounts and commissions. Lastly, on December 13, 2004 and November 15, 2005, we completed secondary
public offerings that provided further liquidity for some of our stockholders. We did not receive any of the
proceeds from the sale of shares by the selling stockholders on June 15, 2004, July 14, 2004, December 13, 2004
and November 15, 2005.

Indebtedness

Our level of indebtedness increases the possibility that we may be unable to generate cash sufficient to pay
when due the principal of, interest on or other amounts due in respect of our indebtedness and other obligations.
In addition, we may incur additional debt from time to time to finance strategic acquisitions, investments, joint
ventures or for other purposes, subject to the restrictions contained in the documents governing our indebtedness.
If we incur additional debt, the risks associated with our leverage, including our ability to service our debt, would
increase.

Most of our long-term indebtedness was incurred in connection with our acquisition of CB Richard Ellis
Services in July 2001, the Insignia Acquisition in July 2003 and the Trammell Crow Company Acquisition in
December 2006. The CB Richard Ellis Services acquisition, which was a going private transaction involving
members of our senior management, affiliates of Blum Capital Partners and Freeman Spogli & Co. and some of
our other existing stockholders, was undertaken so that we could take advantage of growth opportunities and
focus on improvements in the CB Richard Ellis Services businesses. The Insignia Acquisition increased the scale
of our real estate advisory services and outsourcing services businesses as well as significantly increased our
presence in the New York, London and Paris metropolitan areas. The Trammell Crow Company Acquisition has
expanded our global leadership and strengthened our ability to provide integrated account management and
comprehensive real estate services for our clients.

Since 2001, we have maintained a credit agreement with Credit Suisse, or CS, and other lenders to fund

strategic acquisitions and to provide for our working capital needs. On June 26, 2006, we entered into a
$600.0 million multi-currency senior secured revolving credit facility with a syndicate of banks led by CS, as
administrative and collateral agent, which fully replaced our prior credit agreement. In connection with the
replacement of our prior credit facility, we wrote off $8.2 million of unamortized deferred financing fees during
the year ended December 31, 2006. On December 20, 2006, we entered into an amendment and restatement to
our credit agreement (the Credit Agreement) to, among other things, allow the consummation of the Trammell
Crow Company Acquisition and the incurrence of the senior secured term loan facilities for an aggregate
principal amount of up to $2.2 billion.

Our Credit Agreement includes the following: (1) a $600.0 million revolving credit facility, including

revolving credit loans, letters of credit and a swingline loan facility, all maturing on June 24, 2011. This
revolving credit facility allows for borrowings outside of the United States, with sub-facilities of $5.0 million
available to one of our Canadian subsidiaries, $35.0 million available to one of our Australian and New Zealand
subsidiaries and $50.0 million available to one of our U.K. subsidiaries, (2) a $1.1 billion tranche A term loan
facility, requiring quarterly principal payments beginning March 31, 2008 through September 30, 2011, with the
balance payable on December 20, 2011, (3) a $1.1 billion tranche B term loan facility, requiring quarterly

55

principal payments of $2.75 million beginning March 31, 2007 through September 30, 2013, with the balance
payable on December 20, 2013, and (4) the ability to borrow an additional $300.0 million, subject to the
satisfaction of customary conditions.

Borrowings under the revolving credit facility bear interest at varying rates, based at our option, on either

the applicable fixed rate plus 1.2375% or the daily rate plus 0.2375% for the first year; thereafter, at the
applicable fixed rate plus 0.575% to 1.1125% or the daily rate plus 0% to 0.1125%, in both cases as determined
by reference to our ratio of total debt less available cash to EBITDA (as defined in the Credit Agreement). As of
December 31, 2006, we had no revolving credit facility principal outstanding. As of December 31, 2006, letters
of credit totaling $5.9 million were outstanding under the revolving credit facility, which letters of credit
primarily relate to our outstanding indebtedness as well as letters of credit issued in connection with development
activities in our Development Services segment and reduce the amount we may borrow under the revolving
credit facility.

Borrowings under the tranche A term facility bear interest, based at our option, on either the applicable

fixed rate plus 1.50% or the daily rate plus 0.50% for the first year, thereafter, at the applicable fixed rate plus
0.75% to 1.375% or the daily rate plus 0% to 0.375%, in both cases as determined by reference to our ratio of
total debt less available cash to EBITDA (as defined in the Credit Agreement). Borrowings under the tranche B
term facility bear interest, based at our option, on either the applicable fixed rate plus 1.50% or the daily rate plus
0.50%. As of December 31, 2006, we had $973.0 million and $1.1 billion of tranche A and tranche B term loan
facilities’ principal outstanding, respectively, each with a related interest rate of 6.9%, which are included in the
accompanying consolidated balance sheets.

Our previous credit agreement dated April 23, 2004, as amended on November 15, 2004 and May 10, 2005,
included the following: (1) a term loan facility of $295.0 million, which required quarterly principal payments of
$2.95 million beginning December 31, 2004 through December 31, 2009 with the balance payable on March 31,
2010; and (2) a $150.0 million revolving credit facility, including revolving credit loans, letters of credit and a
swingline loan facility, all maturing on March 31, 2009. Our previous credit agreement also permitted us to make
additional borrowings under a term loan facility of up to $25.0 million, subject to the satisfaction of customary
conditions.

Borrowings under the term loan facility bore interest at varying rates based, at our option, on either LIBOR
plus 2.00% or the alternate base rate plus 1.00%. The alternate base rate was the higher of (1) CS’s prime rate or
(2) the Federal Funds Effective Rate plus one-half of one percent. The total amount outstanding under the term
loan facility included in the senior secured term loans and current maturities of long-term debt balances in the
accompanying consolidated balance sheets was $265.3 million as of December 31, 2005.

Borrowings under the prior revolving credit facility bore interest at varying rates based at our option, on
either the applicable LIBOR plus 2.00% to 2.50% or the alternate base rate plus 1.00% to 1.50%, in both cases as
determined by reference to our ratio of total debt less available cash to EBITDA (as defined in the previous credit
agreement). There was no revolving credit facility principal outstanding as of December 31, 2005.

The prior credit facilities were, and the Credit Agreement continues to be, jointly and severally guaranteed

by us and substantially all of our domestic subsidiaries. The prior credit facilities were secured by a pledge of
substantially all of our domestic assets, while borrowings under our Credit Agreement are secured by a pledge of
substantially all of the capital stock of our U.S. subsidiaries and 65% of the capital stock of certain non-U.S.
subsidiaries. Additionally, the Credit Agreement requires us to pay a fee based on the total amount of the
revolving credit facility commitment.

In connection with the Trammell Crow Company Acquisition, on December 20, 2006, we immediately

repaid Trammell Crow Company’s outstanding revolving credit facility of $74.0 million.

56

In May 2003, in connection with the Insignia Acquisition, CBRE Escrow, Inc., a wholly owned subsidiary
of CB Richard Ellis Services, issued $200.0 million in aggregate principal amount of 9 3⁄4% senior notes, which
are due May 15, 2010. CBRE Escrow, Inc. merged with and into CB Richard Ellis Services, and CB Richard
Ellis Services assumed all obligations with respect to the 9 3⁄4% senior notes in connection with the Insignia
Acquisition. The 9 3⁄4% senior notes are unsecured obligations of CB Richard Ellis Services, senior to all of its
current and future unsecured indebtedness, but subordinated to all of CB Richard Ellis Services’ current and
future secured indebtedness. The 9 3⁄4% senior notes are jointly and severally guaranteed on a senior basis by us
and substantially all of our domestic subsidiaries. Interest accrues at a rate of 9 3⁄4% per year and is payable semi-
annually in arrears on May 15 and November 15. The 9 3⁄4% senior notes are redeemable at our option, in whole
or in part, on or after May 15, 2007 at 104.875% of par on that date and at declining prices thereafter. In addition,
before May 15, 2006, we were permitted to redeem up to 35.0% of the originally issued amount of the 9 3⁄4%
senior notes at 109 3⁄4% of par, plus accrued and unpaid interest, solely with the net cash proceeds from public
equity offerings, which we elected to do. During July 2004, we used a portion of the net proceeds we received
from our initial public offering to redeem $70.0 million in aggregate principal amount, or 35.0%, of our 9 3⁄4%
senior notes, which also required the payment of a $6.8 million premium and accrued and unpaid interest through
the date of redemption. Additionally, we wrote off $3.1 million of unamortized deferred financing costs in
connection with this redemption. Pursuant to the terms of the Trammell Crow Company Acquisition Agreement,
on November 3, 2006, we caused CB Richard Ellis Services to launch a tender offer and consent solicitation for
all of our outstanding 9 3⁄4% senior notes. In connection with this tender offer, we paid a premium of $8.3 million
and wrote off $3.3 million of unamortized deferred financing costs. In the event of a change of control (as
defined in the indenture governing our 9 3⁄4% senior notes), we are obligated to make an offer to purchase the
remaining 9 3⁄4% senior notes at a redemption price of 101.0% of the principal amount, plus accrued and unpaid
interest. The amount of the 9 3⁄4% senior notes included in the accompanying consolidated balance sheets was
$3.3 million and $130.0 million as of December 31, 2006 and 2005, respectively.

In June 2001, in order to partially finance our acquisition of CB Richard Ellis Services, Blum CB Corp.
issued $229.0 million in aggregate principal amount of 11 1⁄4% senior subordinated notes due June 15, 2011 for
approximately $225.6 million, net of discount. CB Richard Ellis Services assumed all obligations with respect to
the 11 1⁄4% senior subordinated notes in connection with the merger of Blum CB Corp. with and into CB Richard
Ellis Services on July 20, 2001. The 11 1⁄4% senior subordinated notes were unsecured senior subordinated
obligations of CB Richard Ellis Services and were jointly and severally guaranteed on a senior subordinated basis
by us and substantially all of our domestic subsidiaries. The 11 1⁄4% senior subordinated notes required semi-
annual payments of interest in arrears on June 15 and December 15 and were redeemable in whole or in part on
or after June 15, 2006 at 105.625% of par on that date and at declining prices thereafter. During the year ended
December 31, 2004, we repurchased $21.6 million in aggregate principal amount of our 11 1⁄4% senior
subordinated notes in the open market. We paid $3.1 million of premiums and wrote off $0.9 million of
unamortized deferred financing costs and unamortized discount in connection with these open market purchases.
During the year ended December 31, 2005, we repurchased an additional $42.7 million in aggregate principal
amount of our 11 1⁄4% senior subordinated notes in the open market. We paid an aggregate of $5.9 million of
premiums and wrote off $1.5 million of unamortized deferred financing costs and unamortized discount in
connection with these open market purchases. As permitted by the indenture governing these notes, on June 15,
2006, we redeemed the remaining $164.7 million in aggregate principal amount of our outstanding 11 1⁄4% senior
subordinated notes at 105.625% of par. In connection with this early redemption, we paid a $9.3 million premium
and wrote off $4.8 million of unamortized deferred financing costs and unamortized discount. The amount of the
11 1⁄4% senior subordinated notes included in the accompanying consolidated balance sheets, net of unamortized
discount, was $163.0 million as of December 31, 2005.

Our Credit Agreement contains numerous restrictive covenants that, among other things, limit our ability to

incur additional indebtedness, pay dividends or make distributions to stockholders, repurchase capital stock or
debt, make investments, sell assets or subsidiary stock, create or permit liens on assets, engage in transactions
with affiliates, enter into sale/leaseback transactions, issue subsidiary equity and enter into consolidations or
mergers. Our Credit Agreement also currently requires us to maintain a minimum coverage ratio of interest and a
maximum leverage ratio of EBITDA (as defined in the Credit Agreement) to funded debt.

57

From time to time, Moody’s Investor Service and Standard & Poor’s Ratings Service rate our 9 3⁄4% senior

notes. On April 4, 2006, Moody’s Investor Service upgraded its rating of our 9 3⁄4% senior notes from Ba3 to Ba1
and stated its rating outlook was stable. On May 1, 2006, Standard & Poor’s Rating Service raised our credit
rating from BB- to BB+ on our 9 3⁄4% senior notes and stated its ratings outlook was stable. On October 31, 2006,
Moody’s Investor Service affirmed our senior debt ratings with a stable outlook following the announcement of
the Trammell Crow Company Acquisition, while Standard & Poor’s placed our credit ratings on Credit Watch
with negative implications pending a full assessment of the Trammell Crow Company Acquisition before
determining a final ratings outcome. On November 13, 2006, Standard & Poor’s affirmed our ratings with a
stable outlook and removed them from Credit Watch negative. On December 21, 2006, Standard & Poor’s
assigned a bank loan rating of BB+ to the tranche A and tranche B senior secured term loans of the Credit
Agreement. Neither the Moody’s nor the Standard & Poor’s ratings impact our ability to borrow under our Credit
Agreement. However, these ratings may impact our ability to borrow under new agreements in the future and the
interest rates of any such current or future borrowings.

Our wholly-owned subsidiary, CBRE Melody, has credit agreements with Washington Mutual Bank, FA, or
WaMu, and JP Morgan Chase Bank, N.A., or JP Morgan, for the purpose of funding mortgage loans that will be
resold. The original credit agreement with WaMu, assigned from Residential Funding Corporation on March 1,
2005 and assumed by WaMu on that date, provided for a warehouse line of credit of up to $250.0 million, bore
interest at one-month LIBOR plus 1.0% and expired on September 1, 2005. During the latter half of 2005 and
continuing into 2006, we executed several amendments extending the warehouse line of credit with WaMu, the
last of which extended the agreement until July 1, 2006.

Effective July 1, 2006, CBRE Melody entered into a $200.0 million multifamily mortgage loan repurchase

agreement, or Repo Agreement, with WaMu. The Repo Agreement replaced the warehouse line of credit with
WaMu, which expired on July 1, 2006. The Repo Agreement continues indefinitely unless or until thirty days
written notice is delivered, prior to the termination date, by either CBRE Melody or WaMu. Under the Repo
Agreement, CBRE Melody will originate multifamily loans and sell such loans to one or more investors,
including Fannie Mae, Freddie Mac, Ginnie Mae or any of several private institutional investors. WaMu has
agreed to purchase certain qualifying mortgage loans after such loans have been originated, but prior to sale to
one of the aforementioned investors, on a servicing retained basis, subject to CBRE Melody’s obligation to
repurchase the mortgage loan.

On November 15, 2005, CBRE Melody entered into a secured credit agreement with JP Morgan to establish

a warehouse line of credit. This agreement provides for a $250.0 million senior secured revolving line of credit,
bears interest at the daily Chase London LIBOR rate plus 0.75% and expired on November 14, 2006. On
November 14, 2006, CBRE Melody executed an amendment to the credit agreement whereby the maturity date
was extended to November 30, 2007.

During the years ended December 31, 2006 and 2005, we had a maximum of $399.8 million and $256.0
million of warehouse lines of credit principal outstanding. As of December 31, 2006 and 2005, we had $104.0
million and $256.0 million of warehouse lines of credit principal outstanding, respectively, which are included in
short-term borrowings in the accompanying consolidated balance sheets. Additionally, we had $104.0 million
and $256.0 million of mortgage loans held for sale (warehouse receivables), which represented mortgage loans
funded through the lines of credit that, while committed to be purchased, had not yet been purchased as of
December 31, 2006 and 2005, respectively, and which are also included in the accompanying consolidated
balance sheets.

On July 31, 2006, CBRE Melody entered into a $60.0 million revolving credit note with JP Morgan, for the

purpose of purchasing qualified investment securities, which include but are not limited to U.S. Treasury and
Agency securities. The proceeds of this note will not be made generally available to CBRE Melody, but will
instead be deposited in an investment account maintained by JP Morgan and will be used and applied solely to
purchase qualified investment securities. Borrowings under the revolving credit note will bear interest at 0.50%.

58

All outstanding principal on this note and all accrued interest unpaid shall be finally due and payable on demand,
or if no demand is made, then on or before July 31, 2007, initially. On November 14, 2006, CBRE Melody
executed an amendment extending the maturity on this note to November 30, 2007. As of December 31, 2006,
there were no amounts outstanding under this revolving credit note.

In connection with our acquisition of Westmark Realty Advisors in 1995 (now known as CBRE Investors),

we issued approximately $20.0 million in aggregate principal amount of senior notes. The Westmark senior notes
are redeemable at the discretion of the note holders and have final maturity dates of June 30, 2008 and June 30,
2010. On January 1, 2005, the interest rate on all of the Westmark senior notes was adjusted to equal the interest
rate in effect with respect to amounts outstanding under our previous credit agreement. On May 31, 2005, with
the exception of one note holder, we entered into an amendment to eliminate a letter of credit requirement and
adjust the interest rate to equal the interest rate in effect with respect to amounts outstanding under our previous
credit agreement plus 12 basis points. This interest rate is now equal to the interest rate in effect with amounts
outstanding under our Credit Agreement plus 12 basis points. The amount of the Westmark senior notes included
in short-term borrowings in the accompanying consolidated balance sheets was $11.2 million and $11.6 million
as of December 31, 2006 and 2005, respectively.

In January 2006, we acquired an additional stake in our Japanese affiliate, IKOMA, which increased our
total equity interest in IKOMA to 51%. As a result, we are now consolidating IKOMA’s financial statements,
which include debt. IKOMA utilizes short-term borrowings to assist in funding its working capital requirements.
As of December 31, 2006, IKOMA had $6.7 million of debt outstanding, which is included in short-term
borrowings in the accompanying consolidated balance sheets.

Insignia, which we acquired in July 2003, issued loan notes as partial consideration for previous acquisitions

of businesses in the United Kingdom. The acquisition loan notes are payable to the sellers of the previously
acquired U.K. businesses and are secured by restricted cash deposits in approximately the same amount. The
acquisition loan notes are redeemable semi-annually at the discretion of the note holder and have a final maturity
date of April 2010. As of December 31, 2006 and 2005, $2.2 million and $4.6 million, respectively, of the
acquisition loan notes were outstanding and are included in short-term borrowings in the accompanying
consolidated balance sheets.

A significant number of our subsidiaries in Europe have had a Euro cash pool loan since 2001, which is

used to fund their short-term liquidity needs. The Euro cash pool loan is an overdraft line for our European
operations issued by HSBC Bank. The Euro cash pool loan has no stated maturity date and bears interest at
varying rates based on a base rate as defined by HSBC Bank plus 2.5%. As of December 31, 2006 and 2005,
there were no amounts outstanding under this facility.

Deferred Compensation Plan Obligations

We have four deferred compensation plans, or DCPs. The first, which we refer to as the Pre-August 2004

DCP, has been frozen and is no longer accepting deferrals. The second, which we refer to as the Post-August
2004 DCP, became effective on August 1, 2004 and began accepting deferrals on August 13, 2004. The third,
which we refer to as the Restoration Plan, was assumed by us in connection with the Insignia Acquisition, has
been frozen and is no longer accepting deferrals. The fourth, which we refer to as the Trammell Crow Company
DCP, was adopted by the Trammell Crow Company effective January 1, 2006, and was assumed by us in
connection with the Trammell Crow Company Acquisition.

Because a substantial majority of the deferrals under our deferred compensation plans have distribution
dates based upon the end of a relevant participant’s employment with us, we have an ongoing obligation to make
distributions to these participants as they leave our employment. In addition, participants currently may receive
unscheduled in-service withdrawals of amounts deferred prior to January 1, 2005, subject to a 7.5% penalty. As
the level of employee departures or in-service distributions is not predictable, the timing of these obligations also

59

is not predictable. Accordingly, we may face significant unexpected cash funding obligations in the future if a
larger number of our employees take in-service distributions or leave our employment sooner than we expect.

Pre-August 2004 DCP

Prior to amending the Pre-August 2004 DCP as discussed below, each participant in the Pre-August 2004
DCP was allowed to defer a portion of his or her compensation for distribution generally either after his or her
employment with us ended or on a future date at least three years after the deferral election date. The investment
alternatives available to participants included two interest index funds and an insurance fund in which gains and
losses on deferrals are measured by one or more of approximately 80 mutual funds. Distributions with respect to
the interest index and insurance fund accounts are made by us in cash. In addition, prior to July 2001, participants
were entitled to invest their deferrals in stock fund units that are distributed as shares of our Class A common
stock. As of December 31, 2006, there were 3,217,235 outstanding stock fund units under the Pre-August 2004
DCP, all of which were vested. Our stock fund unit deferrals included in additional paid-in capital totaled $6.2
million and $7.6 million at December 31, 2006 and 2005, respectively.

Effective August 1, 2004, we closed the Pre-August 2004 DCP. On August 13, 2004, deferrals made by

participants for the Plan Year 2004 were deposited in the Post-August 2004 DCP. Effective August 1, 2004, no
additional deferrals were permitted under the Pre-August 2004 DCP. Existing account balances under the plan
will be paid to participants in the future according to their existing deferral elections. However, currently all
participants may make unscheduled in-service withdrawals of their account balances, including the shares of
Class A common stock underlying stock fund units, if they pay a penalty equal to 7.5% and the taxes due on the
value of the withdrawal. Unscheduled in-service withdrawals continue to be permitted under this Plan because it
is grandfathered from the rules of new Section 409A of the Internal Revenue Code, or IRC.

Post-August 2004 DCP

Effective August 1, 2004, we adopted the Post-August 2004 DCP, which began accepting deferrals for
compensation earned after August 13, 2004. At adoption, each participant’s original deferral election made for
the Plan Year 2004 in the Pre-August 2004 DCP was carried into the Post-August 2004 DCP. Participants were
not allowed to make new deferral elections for the Plan Year 2004.

Under the Post-August 2004 DCP, each participant is allowed to defer a portion of his or her compensation
for distribution generally either after his or her employment with us ends or on a future date at least three years
after the deferral election date. Deferrals are credited at the participant’s election to one or more investment
alternatives under the Post-August 2004 DCP, which include a money-market fund and four mutual fund
investment options. There is limited flexibility for participants to change distribution elections once made.
Effective January 1, 2005, the Post-August 2004 DCP conforms to all the provisions outlined in Section 409A of
the IRC and, therefore, does not allow for unscheduled in-service distributions.

Included in our accompanying consolidated balance sheets is an accumulated non-stock liability for our Pre-
August 2004 DCP and Post-August 2004 DCP totaling $228.3 million and $184.7 million at December 31, 2006
and 2005, respectively, and assets (in the form of insurance) set aside to cover the liability of $203.3 million and
$144.6 million as of December 31, 2006 and 2005, respectively. The current portion of the accumulated non-
stock liability is $7.4 million and $16.1 million at December 31, 2006 and 2005, respectively, and is included in
compensation and employee benefits payable in the accompanying consolidated balance sheets.

Restoration Plan

The Restoration Plan, assumed in connection with the Insignia Acquisition, has been frozen and is no longer

accepting deferrals. The Restoration Plan is being administered only for the purpose of making distributions
when participants terminate employment. The Restoration Plan is unfunded and has an accumulated non-stock
liability of $4.2 million included in the accompanying consolidated balance sheets as of December 31, 2006 and
2005.

60

Trammell Crow Company DCP

Effective January 1, 2006, Trammell Crow Company established a non-qualified deferred compensation
plan, or Trammell Crow Company DCP, for certain key employees of Trammell Crow Company. A portion of
the eligible employees’ compensation can be directed into the Trammell Crow Company DCP. The Trammell
Crow Company DCP is funded and included in the accompanying consolidated balance sheets is an accumulated
non-stock liability of $1.6 million at December 31, 2006 and investments set aside to cover the liability of $1.6
million at December 31, 2006. The investments are included in trading securities and the Trammell Crow
Company DCP liability is included in compensation and employee benefits payable in the accompanying
consolidated balance sheets at December 31, 2006.

Pension Liability

Our subsidiaries based in the United Kingdom maintain two defined benefit pension plans to provide
retirement benefits to existing and former employees participating in the plans. With respect to these plans, our
historical policy has been to contribute annually an amount to fund pension cost as actuarially determined by an
independent pension consulting firm and as required by applicable laws and regulations. Our contributions to
these plans are invested and, if these investments do not perform in the future as well as we expect, we will be
required to provide additional funding to cover the shortfall. The pension liability in the accompanying
consolidated balance sheets was $58.0 million and $41.2 million at December 31, 2006 and 2005, respectively.
We expect to contribute a total of $8.3 million to fund our pension plan for the year ended December 31, 2007.

Other Obligations and Commitments

We had outstanding letters of credit totaling $5.0 million as of December 31, 2006, excluding letters of

credit related to our subsidiaries’ outstanding reserves for claims under certain insurance programs and
indebtedness. These letters of credit primarily relate to letters of credit executed by Trammell Crow Company in
the normal course of business of our Development Services segment. The letters of credit expire at varying dates
through June 2010.

We had guarantees totaling $6.8 million as of December 31, 2006, excluding guarantees related to
indebtedness and operating leases. These guarantees primarily include a debt repayment guaranty of an
unconsolidated subsidiary as well as various guarantees of management contracts in our operations overseas. The
guarantee obligation related to the debt repayment guaranty of an unconsolidated subsidiary expires in December
2009. The other guarantees will expire at the end of each of the respective management agreements.

As part of the Trammell Crow Company Acquisition, we assumed several other Trammell Crow Company

debt repayment guarantees of unconsolidated subsidiaries that are subject to the provisions of FIN 45,
“Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others – an interpretation of FASB Statements No. 5, 57 and 107 and Rescission of FASB
Interpretation No. 34”, or FIN 45. We estimate that our likely exposure under these guarantees is not material.
On this basis, we estimate that the fair value of these guarantees is equivalent to the amount necessary to secure
the guarantees using letters of credit from a bank, and the aggregate amount is nominal.

Additionally, in connection with the Trammell Crow Company Acquisition, we have assumed numerous
completion and budget guarantees relating to development projects. These guarantees were made with third-party
owners by Trammell Crow Company in the normal course of business. Each of these guarantees requires us to
complete construction of the relevant project within a specified timeframe and/or within a specified budget, with
us potentially being liable for costs to complete in excess of such timeframe or budget. However, we generally
have “guaranteed maximum price” contracts with reputable general contractors with respect to projects for which
we provide these guarantees. These contracts are intended to pass the budget risk to such contractors. Our
management does not expect to incur any material losses under these guarantees.

61

As a result of development activities acquired in the Trammell Crow Company Acquisition, from time to
time, we act as a general contractor with respect to construction projects. We do not consider these activities to
be a material part of our business. In connection with these activities, we seek to subcontract construction work
for certain projects to reputable subcontractors. Should construction defects arise relating to the underlying
projects, we could potentially be liable to the client for the costs to repair such defects; we would generally look
to the subcontractor that performed the work to remedy the defect. Our management does not expect to incur
material losses with respect to construction defects.

An important part of the strategy for our investment management business involves investing our capital in

certain real estate investments with our clients. These co-investments typically range from 2% to 5% of the
equity in a particular fund. As of December 31, 2006, we had committed $67.3 million to fund future
co-investments, of which $41.4 million is expected to be funded during 2007. In addition to required future
capital contributions, some of the co-investment entities may request additional capital from us and our
subsidiaries holding investments in those assets and the failure to provide these contributions could have adverse
consequences to our interests in these investments.

Seasonality

A significant portion of our revenue is seasonal, which can affect an investor’s ability to compare our
financial condition and results of operations on a quarter-by-quarter basis. Historically, this seasonality has
caused our revenue, operating income, net income and cash flow from operating activities to be lower in the first
two quarters and higher in the third and fourth quarters of each year. The concentration of earnings and cash flow
in the fourth quarter is due to an industry-wide focus on completing transactions toward the fiscal year-end. This
has historically resulted in lower profits or a loss in the first and second quarters, with profits growing or losses
decreasing in each subsequent quarter.

Inflation

Our commissions and other variable costs related to revenue are primarily affected by real estate market
supply and demand, which may be affected by general economic conditions including inflation. However, to
date, we do not believe that general inflation has had a material impact upon our operations.

New Accounting Pronouncements

In February 2006, the Financial Accounting Standards Board, or FASB, issued SFAS No. 155, “Accounting

for Certain Hybrid Financial Instruments,” or SFAS No. 155. SFAS No. 155 amends SFAS No. 133,
“Accounting for Derivative Instruments and Hedging Activities,” as amended and SFAS No. 140, “Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS No. 155 permits fair
value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise
would require bifurcation. It clarifies which interest-only strips and principal-only strips are not subject to the
requirements of SFAS No. 133. It also establishes a requirement to evaluate interests in securitized financial
assets to identify interests that are free standing derivatives or that are hybrid financial instruments that contain
embedded derivatives requiring bifurcation. The statement will be effective for all financial instruments acquired
or issued during fiscal years beginning after September 15, 2006. We do not expect the adoption of SFAS
No. 155 to have a material effect on our consolidated financial position or results of operations.

In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets,” or SFAS

No. 156. SFAS No. 156 amends SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities,” with respect to the accounting for separately recognized servicing assets and
liabilities. The statement requires an entity to recognize a servicing asset or servicing liability each time it
undertakes an obligation to service a financial asset by entering into a servicing contract. It also requires all
separately recognized servicing assets and liabilities to be initially measured at fair value. It provides an entity

62

with the choice of either amortizing servicing assets and liabilities in proportion to and over the period of
estimated net servicing income or net servicing loss or to measure servicing assets and liabilities at fair value and
report changes in fair value in current period earnings. The statement will be effective as of the beginning of the
first fiscal year that begins after September 15, 2006. We do not expect the adoption of SFAS No. 156 to have a
material effect on our consolidated financial position or results of operations.

In June 2006, the FASB issued FIN 48. FIN 48 prescribes a recognition threshold and measurement attribute

for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. FIN 48 also provides guidance on accounting for derecognition, interest, penalties, accounting in interim
periods, disclosure and classification of matters related to uncertainty in income taxes, and transitional
requirements upon adoption of FIN 48. The provisions of FIN 48 are effective for fiscal years beginning after
December 15, 2006. We are currently evaluating the impact of the adoption of FIN 48 on our consolidated
financial position and results of operations, but are not yet in a position to make this determination. The
estimated impact of the adoption of FIN 48 on our financial statements is subject to change due to the issuance of
the FASB Staff Position on FIN 48 and the finalization of our adoption efforts.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements,” or SFAS No. 157, which
enhances existing guidance for measuring assets and liabilities using fair value. SFAS No. 157 provides a single
definition of fair value, a framework for measuring fair value and expanded disclosures concerning fair value.
SFAS No. 157 also emphasizes that fair value is a market-based measurement, not an entity-specific
measurement, and sets out a fair value hierarchy with the highest priority being quoted prices in active markets.
Under SFAS No. 157, fair value measurements are disclosed by level within that hierarchy. This pronouncement
is effective for fiscal years beginning after November 15, 2007. We are currently evaluating the impact of the
adoption of SFAS No. 157 on our consolidated financial position and results of operations.

In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension

and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R),” or SFAS
No. 158. SFAS No. 158 requires an employer to recognize the funded status of each pension and other
postretirement benefit plan as an asset or liability on their balance sheet with all unrecognized amounts to be
recorded in other comprehensive income. As required, we adopted this provision of SFAS No. 158 and initially
applied it to the funded status of our defined benefit pension plans as of December 31, 2006. This resulted in a
decrease in stockholders’ equity of $8.6 million, which was net of a tax benefit of $3.7 million. The partial
adoption of SFAS No. 158 had no effect on net earnings on cash flows. SFAS No. 158 also ultimately requires an
employer to measure the funded status of a plan as of the date of the employer’s fiscal year-end statement of
financial position. As required, we will adopt the provisions of SFAS No. 158 relative to the measurement date in
our fiscal year ending December 31, 2008. We are currently evaluating the impact that the full adoption of SFAS
No. 158 will have, if any, on our consolidated financial position and results of operations.

In November 2006, the FASB issued EITF Issue No. 06-8, “Applicability of the Assessment of a Buyers

Continuing Investment under FASB Statement No. 66, Accounting for Sales of Real Estate, for Sales of
Condominiums,” or EITF Issue No. 06-8. EITF Issue No. 06-8 establishes that a company should evaluate the
adequacy of the buyer’s continuing investment in determining whether to recognize profit under the
percentage-of-completion method. EITF Issue No. 06-8 is effective for the first annual reporting period
beginning after March 15, 2007. We do not expect the adoption of EITF Issue No. 06-8 to have a material effect
on our consolidated financial position or results of operations.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and
Financial Liabilities,” or SFAS No. 159. SFAS No. 159 permits entities to choose to measure many financial
instruments and certain other items at fair value and establishes presentation and disclosure requirements
designed to facilitate comparisons between entities that choose different measurement attributes for similar types
of assets and liabilities. This pronouncement is effective for fiscal years beginning after November 15, 2007. We
are currently evaluating the impact of the adoption of SFAS No. 159 on our consolidated financial position and
results of operations.

63

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Our exposure to market risk consists of foreign currency exchange rate fluctuations related to our

international operations and changes in interest rates on debt obligations.

Exchange Rates

During the year ended December 31, 2006, approximately 37.6% of our business was transacted in local
currencies of foreign countries, the majority of which includes the Euro, the British pound sterling, the Canadian
dollar, the Hong Kong dollar, the Japanese yen, the Singapore dollar and the Australian dollar. We attempt to
manage our exposure primarily by balancing assets and liabilities and maintaining cash positions in foreign
currencies only at levels necessary for operating purposes. As a result, fluctuations in foreign currency exchange
rates affect reported amounts of our total assets and liabilities, which are reflected in our financial statements as
translated into U.S. dollars for each financial reporting period at the exchange rate in effect on the respective
balance sheet dates, and our total revenue and expenses, which are reflected in our financial statements as
translated into U.S. dollars for each financial reporting period at the monthly average exchange rate. During the
year ended December 31, 2006, foreign currency translation had a $28.1 million positive impact on our total
revenue and an $18.0 million negative impact on our total costs of services and operating, administrative and
other expenses.

We routinely monitor our exposure to currency exchange rate changes in connection with transactions and

sometimes enter into foreign currency exchange forward and option contracts to limit our exposure to such
transactions, as appropriate. In the normal course of business, we also sometimes utilize derivative financial
instruments in the form of foreign currency exchange contracts to mitigate foreign currency exchange exposure
resulting from inter-company loans, expected cash flow and earnings. On April 17, 2006, we entered into foreign
currency exchange forward contracts with an aggregate notional amount of approximately $23.9 million, which
expired on various dates through December 29, 2006. On April 19, 2006, we entered into two option agreements
to purchase an aggregate notional amount of 44.0 million British pounds sterling and 46.0 million euros, both of
which expired on December 27, 2006. On August 21, 2006, we entered into an option agreement to sell a
notional amount of 44.0 million British pounds sterling to offset the option purchased on April 19, 2006 and we
entered into a foreign currency exchange forward contract with a notional amount of 44.0 million British pounds
sterling, which expired on December 29, 2006. On December 20, 2006, we entered into two option agreements to
purchase an aggregate notional amount of 160.0 million British pounds sterling, which were terminated in
January 2007 in connection with the sale of Trammell Crow Company’s investment in Savills plc. The net
impact on our earnings resulting from gains and/or losses on our option agreement as well as our foreign
currency exchange forward contracts was not significant for the year ended December 31, 2006. We apply
Statement of Financial Accounting Standards (SFAS) No. 133, “Accounting for Derivative Instruments and
Hedging Activities,” as amended when accounting for any such contracts. In all cases, we view derivative
financial instruments as a risk management tool and, accordingly, do not engage in any speculative activities with
respect to foreign currency.

64

Interest Rates

We manage our interest expense by using a combination of fixed and variable rate debt. Excluding notes

payable on real estate, our fixed and variable rate long-term debt at December 31, 2006 consisted of the
following (dollars in thousands):

Year of Maturity

Daily
One-Month
LIBOR
+ 0.75%

Fixed
Rate

2007 . . . . . . . . . . . $ 852
784
2008 . . . . . . . . . . .
2009 . . . . . . . . . . .
495
2010 . . . . . . . . . . .
2011 . . . . . . . . . . .
Thereafter . . . . . . .

$1,642
—
—
3,336(1) —
—
—

20
38

Daily
Chase-
London
LIBOR
+ 0.75%

Three-
Month
LIBOR
+ 1.50% (2)

11,000
$102,350 $
11,000
—
11,000
—
11,000
—
—
984,000
— 1,045,000

Three-
month
LIBOR
- 1.50%
+ 12 basis
points (3)

$11,245

—
—
—
—
—

Total . . . . . . . $5,525

$1,642

$102,350 $2,073,000

$11,245

Six-Month

LIBOR - 2.0% 1.05% 1.34%

Total

$4,241
—
—
—
—
—

$4,241

$5,036 $1,678 $ 138,044
11,784
—
11,495
—
14,336
—
—
984,020
— 1,045,038

—
—
—
—
—

$5,036 $1,678 $2,204,717

Weighted Average
Interest Rate . . .

8.4%

6.1%

6.1%

6.9%

7.0%

3.3%

1.1% 1.3%

6.8%

(1) Primarily includes our 9 3⁄4% senior notes.
(2) Consists of amounts due under our senior secured term loan facilities. As of December 31, 2006, the majority of this debt

bore interest at the applicable fixed rate plus 1.50%. We’ve used the three-month LIBOR as a benchmark for disclosure
of the fixed rate.
Interest rate on this debt is equal to interest rate in effect with respect to amounts outstanding under our Credit
Agreement plus twelve basis points.

(3)

We utilize sensitivity analyses to assess the potential effect of our variable rate debt. If interest rates were to

increase by 68 basis points, which would comprise approximately 10% of the weighted average interest rates of
our outstanding variable rate debt, excluding notes payable on real estate, at December 31, 2006, the net impact
would be a decrease of $15.0 million on pre-tax income and cash provided by operating activities for the year
ended December 31, 2006.

We also have $347.0 million of notes payable on real estate as of December 31, 2006. These notes have
interest rates ranging from 6.0% to 9.25% with maturity dates extending through 2011. Interest costs relating to
notes payable on real estate include both interest that is expensed and interest that is capitalized as part of the cost
of real estate. If interest rates were to increase by 100 basis points, our total estimated interest cost related to
notes payable would increase by approximately $3.5 million.

Based on dealers’ quotes at December 31, 2006, the estimated fair values of our 9 3⁄4% senior notes was $3.5

million. Estimated fair values for the term loan under our senior secured term loan facilities and our remaining
long-term debt are not presented because we believe that they are not materially different from book value,
primarily because the substantial majority of this debt is based on variable rates that approximate terms that we
believe could be obtained at December 31, 2006.

Historically, we have not entered into agreements with third parties for the purpose of hedging our exposure
to changes in interest rates. If we do enter into any such agreements, we do so for risk management purposes only
and not to engage in speculative activities with respect to interest rates. On February 26, 2007, we entered into
two interest rate swap agreements with a total notional amount of $1.4 billion. The purpose of these interest rate
swap agreements is to hedge potential changes to our cash flows due to the variable interest nature of our senior
secured term loan facilities.

65

Item 8. Financial Statements and Supplementary Data

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULES

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets at December 31, 2006 and 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Operations for the years ended December 31, 2006, 2005 and 2004 . . . . . . . . .

Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005 and 2004 . . . . . . . . .

Page

67

68

69

70

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2006, 2005 and

2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

71

Consolidated Statements of Comprehensive Income for the years ended December 31, 2006, 2005 and

2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

72

73

Quarterly Results of Operations (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

133

FINANCIAL STATEMENT SCHEDULES:

Schedule II—Valuation and Qualifying Accounts

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

139

Schedule III—Real Estate Investments and Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

140

All other schedules are omitted because they are either not applicable, not required or the information required is
included in the Consolidated Financial Statements, including the notes thereto.

66

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of CB Richard Ellis Group, Inc.:

We have audited the accompanying consolidated balance sheets of CB Richard Ellis Group, Inc., and

subsidiaries (the “Company”) as of December 31, 2006 and 2005, and the related consolidated statements of
operations, cash flows, stockholders’ equity, and comprehensive income for each of the three years in the period
ended December 31, 2006. Our audits also included the financial statement schedules listed in the Index to the
Consolidated Financial Statements and Financial Statement Schedules at Item 8. These financial statements and
financial statement schedules are the responsibility of the Company’s management. Our responsibility is to
express an opinion on the financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial

position of CB Richard Ellis Group, Inc., and subsidiaries as of December 31, 2006 and 2005, and the results of
their operations and their cash flows for each of the three years in the period ended December 31, 2006, in
conformity with accounting principles generally accepted in the United States of America. Also, in our opinion,
the financial statement schedules, when considered in relation to the basic consolidated financial statements
taken as a whole, present fairly in all material respects the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board

(United States), the effectiveness of the Company’s internal control over financial reporting as of December 31,
2006, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2007 expressed an
unqualified opinion on management’s assessment of the effectiveness of the Company’s internal control over
financial reporting and an unqualified opinion on the effectiveness of the Company’s internal control over
financial reporting.

DELOITTE & TOUCHE LLP

Los Angeles, California
March 1, 2007

67

CB RICHARD ELLIS GROUP, INC.

CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)

ASSETS

Current Assets:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables, less allowance for doubtful accounts of $22,190 and $15,646 at December 31, 2006 and 2005,

respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warehouse receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate under development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate and other assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets, net of accumulated amortization of $55,065 and $30,586 at December 31, 2006 and

2005, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in and advances to unconsolidated subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate under development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate held for investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets, net
Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities:

Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred purchase consideration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation and employee benefits payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued bonus and profit sharing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings:

Warehouse line of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current maturities of long-term debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable on real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities related to real estate and other assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Current Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Long-Term Debt:

Total Long-Term Debt

11 1⁄4% senior subordinated notes, net of unamortized discount of $1,648 at December 31, 2005 . . . . . . . . . .
Senior secured term loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9 3⁄4% senior notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liabilities, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pension liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable on real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commitments and contingencies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ Equity:

Class A common stock; $0.01 par value; 325,000,000 shares authorized; 227,474,835 and 221,353,746

shares issued and outstanding at December 31, 2006 and 2005, respectively . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes receivable from sale of stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Liabilities and Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2006

2005

$ 244,476
212,938

$ 449,289
5,179

880,809
103,992
77,355
143,024
60,853
61,846
355,503
371
70,846
2,212,013
180,546
2,188,352

441,073
203,271
227,799
—
171,826
166,975
27,949
124,827
$5,944,631

483,175
255,963
36,402
38,629
—
—
—
—
16,327
1,284,964
137,655
880,179

109,540
144,597
106,153
94,200
—
—
6,661
51,723
$2,815,672

$ 480,852
159,676
330,938
524,184
48,576

$ 254,085
—
189,984
324,973
63,918

103,992
22,216
126,208
11,836
134,287
51,735
37,721
1,906,013

—
2,062,000
3,310
1,363
2,066,673
225,179
80,603
57,971
166,184
182,231
4,684,854
—
78,136

255,963
16,189
272,152
11,913
—
—
20,778
1,137,803

163,021
253,450
130,000
2,685
549,156
172,871
—
41,194
—
114,139
2,015,163

—
6,824

2,275
610,406
(60)
602,086
(33,066)
1,181,641
$5,944,631

2,214
548,652
(101)
283,515
(40,595)
793,685
$2,815,672

The accompanying notes are an integral part of these consolidated financial statements.

68

CB RICHARD ELLIS GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share data)

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Costs and expenses:

Year Ended December 31,

2006

2005

2004

$

4,032,027

$

3,194,026

$

2,647,073

Cost of services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating, administrative and other . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . .
Merger-related charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,110,512
1,303,781
67,595
—

1,753,472
1,022,632
45,516
—

1,485,742
909,892
54,857
25,574

Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity income from unconsolidated subsidiaries . . . . . . . . . . . . .
Minority interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt

Income before provision for income taxes . . . . . . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Basic income per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

550,139
33,300
6,120
8,610
9,822
45,007
33,847

516,897
198,326

318,571

1.41

$

$

372,406
38,425
2,163
—
11,221
56,281
7,386

356,222
138,881

217,341

0.98

$

$

171,008
20,977
1,502
—
6,926
68,080
21,075

108,254
43,529

64,725

0.32

Weighted average shares outstanding for basic income per

share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

226,685,122

222,129,066

203,326,218

Diluted income per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1.35

$

0.95

$

0.30

Weighted average shares outstanding for diluted income per

share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

235,118,341

229,855,056

214,035,219

The accompanying notes are an integral part of these consolidated financial statements.

69

CB RICHARD ELLIS GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and write-off of deferred financing costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization and write-off of long-term debt discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation deferrals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-off of impaired investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of servicing rights, property held for sale and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity income from unconsolidated subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distribution of earnings from unconsolidated subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
In-kind distributions from unconsolidated subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for doubtful accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense for stock options and non-vested awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental tax benefit from stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tenant concessions received . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in deferred compensation assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Increase) decrease in prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in real estate held for sale and under development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in notes payable on real estate held for sale and under development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in compensation and employee benefits payable and accrued bonus and profit sharing . . . . . . . . . . . . . . . . . . . .
Increase in income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating activities, net

Year Ended December 31,

2006

2005

2004

$

318,571

$ 217,341

$ 64,725

67,595
18,447
1,648
41,035
—
(8,099)
(8,610)
(33,300)
29,384
(9,614)
6,120
4,696
(23,055)
12,282
(31,774)
10,566
(188,708)
(58,674)
(58,480)
66,913
(59,563)
71,214
196,320
2,440
3,422
(295)

45,516
5,914
689
28,625
—
(4,158)
—
(38,425)
24,997
—
2,163
4,214
(5,659)
5,463
—
4,273
(93,135)
(42,020)
(9,387)
—
—
66,344
102,502
86,696
(41,226)
(1,071)

54,857
11,353
3,334
24,057
5,134
(7,974)
—
(20,977)
11,502
—
1,502
2,367
15,803
1,144
—
13,697
(68,516)
(26,189)
14,389
—
—
(10,842)
73,560
18,208
4,661
1,412

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

370,481

359,656

187,207

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of servicing rights and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of businesses (other than Trammell Crow Company) including net assets acquired, intangibles and

goodwill, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid for acquisition of Trammell Crow Company, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributions to investments in unconsolidated subsidiaries, net of capital distributions . . . . . . . . . . . . . . . . . . . . . . . . . .
(Increase) decrease in restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other investing activities, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8,041
—
—
(55,298)

(107,491)
(1,677,422)
(34,389)
(195,792)
418

3,649
64,828
(64,828)
(37,751)

(75,694)
—
(11,175)
4,047
1,415

Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2,061,933)

(115,509)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of revolving credit facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from senior secured term loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of senior secured term loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of 11 1⁄4% senior subordinated notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of 9 3⁄4% senior notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of Trammell Crow Company’s revolving credit facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from notes payable on real estate held for investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of short-term borrowings and other loans, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from debt related to property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of debt related to property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of 16% senior notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of common stock, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental tax benefit from stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interest contributions (distributions), net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payment of deferred financing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other financing activities, net

Net cash provided by (used in) financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of currency exchange rate changes on cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

843,324
(843,324)
2,073,000
(265,250)
(164,669)
(126,690)
(74,000)
18,200
(8,626)
—
—
—
—
15,572
31,774
11,610
(29,843)
(1,955)

1,479,123
7,516
(204,813)
449,289

—
—
—
(11,800)
(42,700)
—
—
—
(2,533)
53,543
(53,543)
—
—
11,450
—
(1,718)
(318)
347

(47,272)
(4,482)
192,393
256,896

6,703
50,401
—
(52,953)

(25,142)
—
(8,929)
6,470
(4,901)

(28,351)

186,750
(186,750)

—
(20,450)
(21,631)
(70,000)
—
—
(16,681)
—
(41,956)
(38,316)
135,000
9,643
—
(2,221)
(4,683)
3,929

(67,366)
1,525
93,015
163,881

CASH AND CASH EQUIVALENTS, AT END OF PERIOD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

244,476

$ 449,289

$ 256,896

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid during the period for:

Interest

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income taxes, net of refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

55,927

$ 52,398

$ 78,754

218,935

$ 56,817

$ 17,915

The accompanying notes are an integral part of these consolidated financial statements.

70

CB RICHARD ELLIS GROUP, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share data)

Class A
common
stock

Class B
common
stock

Additional
paid-in
capital

Shares

Notes
receivable
from sale
of stock

Accumulated
earnings

Balance at December 31, 2003 . . . . . . . . . . . 181,747,809
Net income . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Conversion of Class B common stock to

$ 216
—

$ 1,602
—

$358,122
—

$(4,680)
—

$

1,449
64,725

Class A common stock . . . . . . . . . . . . . . .
Proceeds from initial public offering, net of

—

1,602

(1,602)

—

issuance costs . . . . . . . . . . . . . . . . . . . . . . 23,180,292

231

Noncash issuance of Class A common

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-vested stock grants . . . . . . . . . . . . . . . .
Net cancellation and distribution of deferred
compensation stock fund units . . . . . . . . .
Net collection on notes receivable from sale
of stock . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of common stock . . . . . . . . . . . . . .
Minimum pension liability adjustment, net

of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Stock options exercised (including tax

benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense for stock options . . .
Foreign currency translation loss . . . . . . . . .
Cancellation of non-vested stock awards . . .

11,046
30,954

—
—

2,260,509

22

—
—

—

—
—

—

5,872,407

59

—
—

—
—
(8,730) —

Balance at December 31, 2004 . . . . . . . . . . . 213,094,287
—
Net income . . . . . . . . . . . . . . . . . . . . . . . . . .
5,910
Noncash issuance of common stock . . . . . . .
Non-vested stock grants . . . . . . . . . . . . . . . .
472,368
Net cancellation and distribution of deferred
compensation stock fund units . . . . . . . . .
Net collection on notes receivable from sale
of stock . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,764,470

—

Minimum pension liability adjustment, net

of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

Stock options exercised (including tax

$2,130
—
—

5

28

—

—

benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,016,711

51

Compensation expense for stock options

and non-vested stock awards . . . . . . . . . .
Foreign currency translation loss . . . . . . . . .

—
—

—
—

—

—
—

—

—
—

—

—
—
—
—

$ —
—
—
—

—

—

—

—

—
—

134,769

210
—

(479)

—
(137)

—

18,711
1,185
—
—

$512,381
—
229
—

(471)

—

—

31,007

5,506
—

—

—

—
—

—

4,247
—

—

—
—
—
—

$ (433)
—
—
—

—

332

—

—

—
—

—

—

—
—

—

—
—

—

—
—
—
—

$ 66,174
217,341

—
—

—

—

—

—

—
—

$2,214
—

$ —
—

$548,652
—

$ (101)
—

$283,515
318,571

Balance at December 31, 2005 . . . . . . . . . . . 221,353,746
Net income . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Net cancellation and distribution of deferred
compensation stock fund units . . . . . . . . .
Net collection on notes receivable from sale
of stock . . . . . . . . . . . . . . . . . . . . . . . . . . .

671,648

—

Unrealized holding gains on available for

sale securities, net of tax . . . . . . . . . . . . . .

Minimum pension liability adjustment, net

of tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Adoption of SFAS No. 158, net of $3.7

million in tax . . . . . . . . . . . . . . . . . . . . . .

Stock options exercised (including tax

benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncash issuance of common stock . . . . . . .
Non-vested stock grants . . . . . . . . . . . . . . . .
Compensation expense for stock options

and non-vested stock awards . . . . . . . . . .
Foreign currency translation gain . . . . . . . . .
Cancellation of non-vested stock awards . . .

—

—

—

4,393,671
3,295
1,089,070

—
—

—
—
(36,595) —

6

—

—

—

—

44
—
11

—

—

—

—

—

—
—
—

—
—
—

(89)

—

—

—

—

49,954
86
—

11,803
—
—

—

41

—

—

—

—
—
—

—
—
—

—

—

—

—

—

—
—
—

—
—
—

Accumulated other
comprehensive
income (loss)

Minimum
pension
liability
and other

Foreign
currency
translation
and other

Total

$(15,109)

—

—

—

—
—

—

—
—

8,886

—
—
—
—

$ (6,223)

—
—
—

—

—

(14,516)

—

—
—

$(20,739)

—

—

—

—

1,718

(8,586)

—
—
—

—
—
—

$ (8,671) $ 332,929
64,725

—

—

—

—
—

—

—
—

—

—
—
(5,410)
—

—

135,000

210
—

(457)

4,247
(137)

8,886

18,770
1,185
(5,410)
—

$(14,081) $ 559,948
217,341
229
5

—
—
—

—

—

—

—

—
(5,775)

(443)

332

(14,516)

31,058

5,506
(5,775)

$(19,856) $ 793,685
318,571

—

—

—

50

—

—

—
—
—

—
14,347
—

(83)

41

50

1,718

(8,586)

49,998
86
11

11,803
14,347
—

Balance at December 31, 2006 . . . . . . . . . . . 227,474,835

$2,275

$ —

$610,406

$

(60)

$602,086

$(27,607)

$ (5,459) $1,181,641

The accompanying notes are an integral part of these consolidated financial statements.

71

CB RICHARD ELLIS GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss):

Foreign currency translation gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding gains on available for sale securities, net of $36 of

Year Ended December 31,

2006

2005

2004

$318,571

$217,341

$64,725

14,347

(5,775)

(5,410)

tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minimum pension liability adjustment, net of tax . . . . . . . . . . . . . . . . . . . .

50
1,718

—
(14,516)

Total other comprehensive income (loss)

. . . . . . . . . . . . . . . . . . . . . . . . . .

16,115

(20,291)

—
8,886

3,476

Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$334,686

$197,050

$68,201

The accompanying notes are an integral part of these consolidated financial statements.

72

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Nature of Operations

CB Richard Ellis Group, Inc. (formerly known as CBRE Holding, Inc.), a Delaware corporation (which may
be referred to in these financial statements as “we,” “us,” and “our”), was incorporated on February 20, 2001 and
was created to acquire all of the outstanding shares of CB Richard Ellis Services, Inc. (CBRE), an international
commercial real estate services firm. Prior to July 20, 2001, we were a wholly owned subsidiary of Blum
Strategic Partners, L.P. (Blum Strategic), formerly known as RCBA Strategic Partners, L.P., which is an affiliate
of Richard C. Blum, a director of CBRE and our company.

On July 20, 2001, we acquired all of the outstanding stock of CBRE pursuant to an Amended and Restated

Agreement and Plan of Merger, dated May 31, 2001, among CBRE, Blum CB Corp. (Blum CB) and us. Blum
CB was merged with and into CBRE with CBRE being the surviving corporation (the 2001 Merger). In July
2003, our global position in the commercial real estate services industry was further solidified as CBRE acquired
Insignia Financial Group, Inc. (Insignia). On July 23, 2003, pursuant to an Amended and Restated Agreement
and Plan of Merger, dated May 28, 2003 (the Insignia Acquisition Agreement), by and among us, CBRE, Apple
Acquisition Corp. (Apple Acquisition), a Delaware corporation and wholly owned subsidiary of CBRE, and
Insignia, Apple Acquisition was merged with and into Insignia (the Insignia Acquisition). Insignia was the
surviving corporation in the Insignia Acquisition and at the effective time of the Insignia Acquisition became a
wholly owned subsidiary of CBRE.

On June 15, 2004, we completed the initial public offering of shares of our Class A common stock (the

IPO). In connection with the IPO, we issued and sold 23,180,292 shares of our Class A common stock and
received aggregate net proceeds of approximately $135.0 million, after deducting underwriting discounts and
commissions and offering expenses payable by us. Also in connection with the IPO, selling stockholders sold an
aggregate of 48,819,708 shares of our Class A common stock and received net proceeds of approximately $290.6
million, after deducting underwriting discounts and commissions. On July 14, 2004, selling stockholders sold an
additional 687,900 shares of our Class A common stock to cover over-allotments of shares by the underwriters
and received net proceeds of approximately $4.1 million, after deducting underwriting discounts and
commissions. Lastly, on December 13, 2004 and November 15, 2005, we completed secondary public offerings
that provided further liquidity for some of our stockholders. We did not receive any of the proceeds from the
sales of shares by the selling stockholders on June 15, 2004, July 14, 2004, December 13, 2004 and
November 15, 2005.

In December 2006, we expanded our global leadership as we completed the acquisition of Trammell Crow
Company, our largest acquisition to date. On December 20, 2006, pursuant to an Agreement and Plan of Merger
dated October 30, 2006 (the Trammell Crow Company Acquisition Agreement), by and among us, A-2
Acquisition Corp., a Delaware corporation and our wholly owned subsidiary (Merger Sub), and Trammell Crow
Company, the Merger Sub was merged with and into the Trammell Crow Company (the Trammell Crow
Company Acquisition). Trammell Crow Company was the surviving corporation in the Trammell Crow
Company Acquisition and upon the closing of the Trammell Crow Company Acquisition became our indirect
wholly owned subsidiary. We have no substantive operations other than our investment in CBRE and Trammell
Crow Company.

We offer a full range of services to occupiers, owners, lenders and investors in office, retail, industrial,
multi-family and other commercial real estate assets globally under the “CB Richard Ellis” brand name and
provide development services under the “Trammell Crow” brand name. Our business is focused on several
service competencies, including tenant representation, property/agency leasing, property sales, development
services, commercial mortgage origination and servicing, capital markets (equity and debt) solutions, commercial
property and corporate facilities management, valuation, proprietary research and real estate investment
management. We generate revenues both on a per project or transaction basis and from annual management fees.

73

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

2. Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements include our accounts and those of our majority-owned

subsidiaries, as well as variable interest entities (VIEs) in which we are the primary beneficiary and other
subsidiaries of which we have control. The equity attributable to minority shareholders’ interests in subsidiaries
is shown separately in the accompanying consolidated balance sheets. All significant inter-company accounts and
transactions have been eliminated in consolidation.

Variable Interest Entities

Our determination of the appropriate accounting method with respect to our variable interests, including
co-investments with our clients, is based on Financial Accounting Standards Board (FASB) Interpretation No. 46
(revised December 2003), “Consolidation of Variable Interest Entities – an Interpretation of ARB No. 51”
(FIN 46R). We consolidate any VIEs of which we are the primary beneficiary and disclose significant variable
interests in VIEs of which we are not the primary beneficiary, if any.

In connection with the Trammell Crow Company Acquisition, we obtained financial interests in two

variable interest entities in which we were determined to be the primary beneficiary.

Trammell Crow Company sponsored the formation of a legal entity to act primarily as our agent to enter

into policies with insurance carriers. The policies are for various types of insurance, including general liability,
workers’ compensation and automotive. The entity is wholly-owned by one of our employees who holds the
appropriate local insurance agent’s license required to issue these insurance policies on behalf of the insurance
carriers. The entity collects premiums and remits them to the insurance carriers. In exchange, the entity receives
commissions from the insurance carriers and remits a portion of the commission revenue to us, determined at our
full discretion, in accordance with a facilities and services agreement. Based upon our evaluation, we consolidate
this entity as the primary beneficiary of a VIE in accordance with FIN 46R. As of December 31, 2006, included
in the accompanying consolidated balance sheets were $2.1 million in restricted cash and $0.2 million recorded
in available for sale securities (non-current) that serve as collateral for the VIE’s obligations to the insurance
carriers.

In 2005, Trammell Crow Company restructured a consolidated entity established to develop an office
building by admitting a majority interest partner. Based upon an evaluation at the time of this reconsideration
event, we consolidate this entity as the primary beneficiary of a VIE. As of December 31, 2006, the
accompanying consolidated balance sheets include $47.7 million of this entity’s note payable on real estate,
which is non-recourse to us and is collateralized by its underlying real estate assets.

Limited Partnerships, Limited Liability Companies and Other Subsidiaries

Our determination of the appropriate accounting method with respect to our investments in limited
partnerships, limited liability companies and other subsidiaries is based on control. For our general partner
interests, we are presumed to control (and therefore consolidate) the entity, unless the other limited partners have
substantive rights that overcome this presumption of control. These substantive rights allow the limited partners
to participate in significant decisions made in the ordinary course of the entity’s business. We account for our
non-controlling general partner investments in these entities under the equity method. This treatment also applies
to our managing member interests in limited liability companies.

Our determination of the appropriate accounting method for all other investments in subsidiaries is based on

the amount of influence we have (including our ownership interest) in the underlying entity. Those other

74

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

investments where we have the ability to exercise significant influence (but not control) over operating and
financial policies of such subsidiaries (including certain subsidiaries where we have less than 20% ownership)
are accounted for using the equity method. We eliminate transactions with such equity method subsidiaries to the
extent of our ownership in such subsidiaries. Accordingly, our share of the earnings or losses of these equity
method subsidiaries is included in consolidated net income. All of our remaining investments are carried at cost.
Under either the equity or cost method, impairment losses are recognized upon evidence of other-than-temporary
losses of value.

Use of Estimates

Our consolidated financial statements have been prepared in accordance with accounting principles

generally accepted in the United States of America, which require management to make estimates and
assumptions that affect the reported amounts in the financial statements. Actual results may differ from these
estimates. Management believes that these estimates provide a reasonable basis for the fair presentation of our
financial condition and results of operations.

Cash and Cash Equivalents

Cash and cash equivalents generally consist of cash and highly liquid investments with an original maturity

of less than three months. We control certain cash and cash equivalents as an agent for our investment and
property management clients. These amounts are not included in the accompanying consolidated balance sheets
(See Note 20).

Concentration of Credit Risk

Financial instruments that potentially subject us to credit risk consist principally of trade receivables and
interest-bearing investments. Users of real estate services account for a substantial portion of trade receivables
and collateral is generally not required. The risk associated with this concentration is limited due to the large
number of users and their geographic dispersion.

We place substantially all of our interest-bearing investments with major financial institutions and limit the

amount of credit exposure with any one financial institution.

Property and Equipment

Property and equipment is stated at cost, net of accumulated depreciation, or in the case of capitalized
leases, at the present value of the future minimum lease payments. Depreciation and amortization of property and
equipment is computed primarily using the straight-line method over estimated useful lives ranging up to ten
years. Leasehold improvements are amortized over the term of their associated leases, excluding options to
renew, since such leases generally do not carry prohibitive penalties for non-renewal. We capitalize expenditures
that materially increase the life of our assets and expense the costs of maintenance and repairs.

We review property and equipment for impairment whenever events or changes in circumstances indicate

that the carrying amount of an asset may not be recoverable. If this review indicates that such assets are
considered to be impaired, the impairment is recognized in the period the changes occur and represents the
amount by which the carrying value exceeds the fair value of the asset. We did not recognize an impairment loss
related to property and equipment in either 2006, 2005 or 2004.

75

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Computer Software Costs

Certain costs related to the development or purchases of internal-use software are capitalized in accordance

with American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 98-1,
“Accounting for the Costs of Computer Software Developed or Obtained for Internal Use.” Internal computer
software costs that are incurred in the preliminary project stage are expensed as incurred. Direct consulting costs
as well as payroll and related costs, which are incurred during the development stage of a project are capitalized
and amortized over a three-year period when placed into production.

Goodwill and Other Intangible Assets

Goodwill represents the excess of the purchase price paid by us over the fair value of the tangible and
intangible assets and liabilities of acquired businesses, with the majority of the balance resulting from the 2001
Merger, the Insignia Acquisition and the Trammell Crow Company Acquisition. Other intangible assets include
trademarks, which were separately identified as a result of the 2001 Merger, as well as a trade name separately
identified as a result of the Insignia Acquisition representing the Richard Ellis trade name in the United Kingdom
(U.K.) that was owned by Insignia prior to the Insignia Acquisition and a trade name separately identified as part
of the Trammell Crow Company Acquisition to be used in providing development services. Both the trademarks
and the trade names are not being amortized and have indefinite estimated useful lives. The remaining other
intangible assets primarily include customer relationships, backlog, management contracts, loan servicing rights
and franchise agreements, which are all being amortized on a straight-line basis over estimated useful lives
ranging up to 20 years.

Statement of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets,”

requires us to perform at least an annual assessment of impairment of goodwill and other intangible assets
deemed to have indefinite useful lives based on assumptions and estimates of fair value and future cash flow
information. We perform an annual assessment of our goodwill and other intangible assets deemed to have
indefinite lives for impairment based in part on a third-party valuation as of the beginning of the fourth quarter of
each year. We also assess our goodwill and other intangible assets deemed to have indefinite useful lives for
impairment when events or circumstances indicate that our carrying value may not be recoverable from future
cash flows. We completed our required annual impairment tests as of October 1, 2006, 2005 and 2004, and
determined that no impairment existed as of those dates.

Deferred Financing Costs

Costs incurred in connection with financing activities are deferred and amortized using the straight-line

method over the terms of the related debt agreements ranging up to seven years. Amortization of these costs is
charged to interest expense in the accompanying consolidated statements of operations. During 2004, we wrote
off $0.6 million, $3.1 million and $2.2 million of unamortized deferred financing costs associated with the $21.6
million repurchase of our 11 1⁄4% senior subordinated notes in the open market, and the $70.0 million and $38.3
million redemptions of our 9 3⁄4% senior notes and 16% senior notes, respectively. During 2005, we wrote off
$1.1 million of unamortized deferred financing costs associated with the $42.7 million repurchase of our 11 1⁄4%
senior subordinated notes. During 2006, we wrote off $14.7 million of unamortized deferred financing costs
associated with the $164.7 million repurchase of our 11 1⁄4% senior subordinated notes, the $126.7 million
redemption of our 9 3⁄4% senior notes and the replacement of our prior credit facility. Total deferred financing
costs, net of accumulated amortization, included in other assets in the accompanying consolidated balance sheets
were $33.2 million and $17.6 million, as of December 31, 2006 and 2005, respectively.

76

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Revenue Recognition

We record real estate commissions on sales generally upon close of escrow or transfer of title, except when

future contingencies exist. Real estate commissions on leases are generally recorded as income once we satisfy
all obligations under the commission agreement. Terms and conditions of a commission agreement may include,
but are not limited to, execution of a signed lease agreement and future contingencies including tenant
occupancy, payment of a deposit or payment of a first month’s rent (or a combination thereof). As some of these
conditions are outside of our control and are often not clearly defined, judgment must be exercised in
determining when such required events have occurred in order to recognize revenue.

A typical commission agreement provides that we earn a portion of the lease commission upon the

execution of the lease agreement by the tenant, while the remaining portion(s) of the lease commission is earned
at a later date, usually upon tenant occupancy. The existence of any significant future contingencies, such as
tenant occupancy, results in the delay of recognition of corresponding revenue until such contingencies are
satisfied. For example, if we do not earn all or a portion of the lease commission until the tenant pays its first
month’s rent, and the lease agreement provides the tenant with a free rent period, we delay revenue recognition
until rent is paid by the tenant.

Investment management and property management fees are generally based upon percentages of the revenue

or profit generated by the entities managed and are recognized when earned under the provisions of the related
management agreements. Our Global Investment Management segment earns performance-based incentive fees
with regard to many of its investments. Such revenue is recognized at the end of the measurement periods when
the conditions of the applicable incentive fee arrangements have been satisfied. With many of these investments,
our Global Investment Management team has participation interests in such incentive fees. These participation
interests are generally accrued for based upon the probability of such performance-based incentive fees being
earned over the related vesting period.

Appraisal fees are recorded after services have been rendered. Loan origination fees are recognized at the

time a loan closes and we have no significant remaining obligations for performance in connection with the
transaction, while loan servicing fees are recorded to revenue as monthly principal and interest payments are
collected from mortgagors. Other commissions, consulting fees and referral fees are recorded as income at the
time the related services have been performed, unless significant future contingencies exist.

Development services and project management services generate fees from development and construction

management projects and net construction revenues, which are gross construction revenues net of subcontract
costs. For projects where we operate as a general contractor, fees are generally recognized using the
percentage-of-completion method based on costs incurred as a percentage of total expected costs. Some
development and construction management and project management assignments are subject to agreements that
describe the calculation of fees and when we earn such fees. The earnings terms of these agreements dictate when
we recognize the related revenue. We may earn incentive fees for project management services based upon
achievement of certain performance criteria as set forth in the project management services agreement. We may
earn incentive development fees by reaching specified time table, leasing, budget or value creation targets, as
defined in the relevant development services agreement. Certain incentive development fees allow us to share in
the fair value of the developed real estate asset above cost. This sharing creates additional revenue potential to us
with no exposure to loss other than opportunity cost. We recognize such fees when the specified target is
attained.

We record deferred income to the extent that cash payments have been received in accordance with the

terms of underlying agreements, but such amounts have not yet met the criteria for revenue recognition in

77

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

accordance with generally accepted accounting principles. We recognize such revenues when the appropriate
criteria are met.

Pursuant to Emerging Issues Task Force (EITF) Issue No. 01-14, “Income Statement Characterization of

Reimbursements Received for ‘Out of Pocket’ Expenses Incurred,” and EITF Issue No. 99-19, “Reporting
Revenue Gross as a Principal versus Net as an Agent,” management has concluded that the accounting for
certain reimbursements (primarily salaries and related charges) related to its facilities and property management
operations should be presented on a grossed up basis versus a net expense basis. Accordingly, during the fourth
quarter of 2006, we reclassified such reimbursements from cost of services to revenue for the years ended
December 31, 2005 and 2004 to be consistent with the presentation for the year ended December 31, 2006. As a
result, amounts reflected as “Revenue” and “Cost of Services” in the consolidated statements of operations for
the years ended December 31, 2005 and 2004 have been increased from the amounts previously reported by
$283.4 million and $282.0 million, respectively. This reclassification had no impact on operating income, net
income, earnings per share or stockholders’ equity.

In establishing the appropriate provisions for trade receivables, we make assumptions with respect to future

collectibility. Our assumptions are based on an individual assessment of a customer’s credit quality as well as
subjective factors and trends, including the aging of receivables balances. In addition to these individual
assessments, in general, outstanding trade accounts receivable amounts that are more than 180 days overdue are
fully provided for. Historically, our credit losses have been insignificant. However, estimating losses requires
significant judgment, and conditions may change or new information may become known after any periodic
evaluation. As a result, actual credit losses may differ from our estimates.

Real Estate

Classification and Impairment Evaluation

We classify real estate in accordance with the criteria of SFAS No. 144 as follows: (i) Real estate held for
sale, which includes completed assets or land for sale in its present condition that meet all of the SFAS No. 144
“held for sale” criteria, (ii) Real estate under development (current), which includes real estate that we are in the
process of developing that is expected to be completed and disposed of within one year of the balance sheet date;
(iii) Real estate under development (non-current), which includes real estate that we are in the process of
developing that is expected to be completed and disposed of more than one year from the balance sheet date; or
(iv) Real estate held for investment, which consists of completed assets not expected to be disposed of within one
year of the balance sheet date and land on which development activities have not yet commenced. Any asset
reclassified from real estate held for sale to real estate under development (current or non-current) or real estate
held for investment is recorded individually at the lower of its fair value at the date of the reclassification or its
carrying amount before it was classified as “held for sale,” adjusted (in the case of real estate held for
investment) for any depreciation that would have been recognized had the asset been continuously classified as
real estate held for investment.

Real estate held for sale is recorded at the lower of cost or fair value less cost to sell. If an asset’s fair value

less cost to sell, based on discounted future cash flows or market comparisons, is less than its carrying amount,
an allowance is recorded against the asset.

Real estate under development and real estate held for investment are carried at cost less depreciation, as
applicable. When indicators of impairment are present, real estate under development and real estate held for
investment are evaluated for impairment and losses are recorded when undiscounted cash flows estimated to be

78

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

generated by an asset are less than the asset’s carrying amount. The amount of the impairment loss is calculated
as the excess of the asset’s carrying value over its fair value, which is determined using a discounted cash flow
analysis or market comparisons. Buildings and improvements included in real estate held for investment are
depreciated using the straight-line method over estimated useful lives, generally 39 years. Tenant improvements
included in real estate held for investment are amortized using the straight-line method over the shorter of their
estimated useful lives or terms of the respective leases.

Cost Capitalization and Allocation

When acquiring, developing and constructing real estate assets, we capitalize costs in accordance with

SFAS No. 67, “Accounting for Costs and the Initial Rental Operations of Real Estate Properties
(SFAS No. 67).” Capitalization begins when the activities related to development have begun and ceases when
activities are complete. Costs capitalized under SFAS No. 67 include pursuit costs, or pre-acquisition/pre-
construction costs, taxes and insurance, development and construction costs and costs of incidental operations.
Pursuit costs capitalized in connection with a potential development project that we have determined not to
pursue are written off in the period that determination is made.

At times, we purchase bulk land that we intend to sell or develop in phases. The land basis allocated to each

phase is based on the relative estimated fair value of the phases before construction. We allocate construction
costs incurred relating to more than one phase between the various phases; if the costs cannot be specifically
identified to a certain phase or the improvements benefit more than one phase, we allocate the costs between the
phases based on their relative estimated sales values. Relative allocations of the costs are changed as the sales
value estimates are revised.

When acquiring real estate with existing buildings, we allocate the purchase price between land, building
and intangibles related to in-place leases, if any, based on their relative fair values. The fair values of acquired
land and buildings are determined based on an estimated discounted future cash flow model with lease-up
assumptions as if the building was vacant upon acquisition. The fair value of in-place leases includes the value of
net lease intangibles for above or below-market rents and tenant origination costs, determined on a lease by lease
basis. The capitalized values for both net lease intangibles and tenant origination costs are amortized over the
term of the underlying leases. Amortization related to net lease intangibles is recorded as either an increase to or
a reduction of rental income and amortization for tenant origination costs is recorded to amortization expense.

Business Promotion and Advertising Costs

The costs of business promotion and advertising are expensed as incurred in accordance with SOP 93-7,
“Reporting on Advertising Costs.” Business promotion and advertising costs of $54.4 million, $43.3 million and
$31.1 million were included in operating, administrative and other expenses for the years ended December 31,
2006, 2005 and 2004, respectively.

Foreign Currencies

The financial statements of subsidiaries located outside the United States (U.S.) are generally measured
using the local currency as the functional currency. The assets and liabilities of these subsidiaries are translated at
the rates of exchange at the balance sheet date, and income and expenses are translated at the average monthly
rate. The resulting translation adjustments are included in the accumulated other comprehensive loss component
of stockholders’ equity. Gains and losses resulting from foreign currency transactions are included in the results
of operations. The aggregate transaction gains and losses included in the accompanying consolidated statements
of operations are a $2.1 million loss, a $0.4 million loss and a $3.2 million gain for the years ended December 31,
2006, 2005 and 2004, respectively.

79

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Derivative Financial Instruments

In the normal course of business, we sometimes utilize derivative financial instruments in the form of
foreign currency exchange forward and option contracts to mitigate foreign currency exchange exposure resulting
from inter-company loans, expected cash flow and earnings. We apply SFAS No. 133, “Accounting for
Derivative Instruments and Hedging Activities,” as amended, when accounting for any such contracts. SFAS
No. 133, requires us to recognize all qualifying derivative instruments as assets or liabilities on our balance sheet
and measure them at fair value. The statement requires that changes in the fair value of derivatives be recognized
in earnings unless specific hedge accounting criteria are met. The net impact on our earnings resulting from gains
and/or losses on foreign currency exchange forward and option contracts has not been material. As of
December 31, 2006, we had two option agreements outstanding to purchase an aggregate notional amount of
160.0 million British pounds sterling, which were terminated in January 2007 in connection with the sale of
Trammell Crow Company’s investment in Savills plc (see Note 26). As of December 31, 2005, we were not party
to any such contracts.

We also enter into loan commitments that relate to the origination or acquisition of commercial mortgage
loans that will be held for resale. SFAS No. 133, as amended, requires that these commitments be recorded at
their relative fair values as derivatives. The net impact on our financial position or earnings resulting from these
derivative contracts has not been significant.

Marketable Securities

We account for investments in marketable debt and equity securities in accordance with SFAS No. 115,

“Accounting for Certain Investments in Debt and Equity Securities” (SFAS No. 115). We determine the
appropriate classification of debt and equity securities at the time of purchase and reevaluate such designation as
of each balance sheet date. We classify marketable securities we acquire with the intent to generate a profit from
short-term movements in market prices as trading securities. Debt securities are classified as held to maturity
when we have the positive intent and ability to hold the securities to maturity. Marketable equity and debt
securities not classified as trading or held to maturity are classified as available for sale.

In accordance with SFAS No. 115, trading securities are carried at their fair value with realized and

unrealized gains and losses included in net income. The available for sale securities are carried at their fair
market value and any difference between cost and market value is recorded as unrealized gain or loss, net of
income taxes, and is reported as accumulated other comprehensive income in the consolidated statement of
stockholders’ equity. Premiums and discounts are recognized in interest income using the effective interest
method. Realized gains and losses and declines in value expected to be other-than-temporary on available for
sale securities are included in other income. The cost of securities sold is based on the specific identification
method. Interest and dividends on securities classified as available for sale are included in interest income.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income (loss). In the accompanying

consolidated balance sheets, accumulated other comprehensive loss consists of foreign currency translation
adjustments, unrealized holding gains on available for sale securities, an adjustment related to the adoption of
SFAS No. 158 and minimum pension liability adjustments. Foreign currency translation adjustments exclude any
income tax effect given that earnings of non-U.S. subsidiaries are deemed to be reinvested for an indefinite
period of time (see Note 17). The income tax benefit associated with minimum pension liability adjustments was
$8.2 million, $8.9 million and $2.7 million as of December 31, 2006, 2005 and 2004, respectively.

80

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Accounting for Transfers and Servicing

We follow SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and

Extinguishments of Liabilities” in accounting for loan sales and acquisition of servicing rights. SFAS No. 140
provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of
liabilities. Those standards are based on consistent application of a financial-components approach that focuses
on control. Under the approach, after a transfer of financial assets, an entity recognizes the financial and
servicing assets it controls and the liabilities it has incurred at fair value. Servicing assets are amortized over the
period of estimated servicing income with a write-off required when control is surrendered. When we sell
commercial mortgage loans, we allocate the acquisition costs of the mortgage loan between the security sold and
the retained loan servicing right, based upon their relative fair values. The reported gain is the difference between
the cash proceeds from the sale of the mortgage loans and its allocated costs. The cost allocated to the loan
servicing rights are included in other intangible assets in the accompanying consolidated balance sheets. Our
recording of loan servicing rights at their fair value resulted in gains, which have been reflected in the
accompanying consolidated statements of operations. The amount of loan servicing rights recognized during the
years ended December 31, 2006 and 2005 was as follows (dollars in thousands):

Year Ended
December 31,

2006

2005

Beginning balance, loan servicing rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing rights – contractual payments on previous acquisitions . . . . . . . .
Loan servicing rights recognized under SFAS No. 140 . . . . . . . . . . . . . . . . . . . .
Loan servicing rights sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13,914
—
2,177
(923)
(2,390)

$14,271
27
2,388
(524)
(2,248)

Ending balance, loan servicing rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,778

$13,914

We periodically evaluate our servicing asset for impairment on a portfolio basis as all of these assets relate

to commercial mortgage loans. Management estimates that the carrying amount approximates the fair value of
the servicing asset based upon a discounted cash flow model of net servicing fees and assuming a 14% attrition
rate and a 15% discount rate. The overall risk characteristics of commercial mortgage loans are such that the
occurrence of material adverse fluctuations in the underlying assumptions used to calculate the related fair values
are unlikely.

Accounting for Broker Draws

As part of our recruitment efforts relative to new U.S. brokers, we offer a transitional broker draw
arrangement. Our broker draw arrangements generally last until such time as a broker’s pipeline of business is
sufficient to allow him or her to earn sustainable commissions. This program is intended to provide the broker
with a minimal amount of cash flow to allow adequate time for his or her training as well as time for him or her
to develop business relationships. Similar to traditional salaries, the broker draws are paid irrespective of the
actual revenues generated by the broker. Often these broker draws represent the only form of compensation
received by the broker. Furthermore, it is not our general policy to pursue collection of unearned broker draws
paid under this arrangement. As a result, we have concluded that broker draws are economically equivalent to
salaries paid and accordingly charge them to compensation as incurred. The broker is also entitled to earn a
commission on completed revenue transactions. This amount is calculated as the commission that would have
been payable under our full commission program, less any amounts previously paid to the broker in the form of a
draw.

81

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Stock-Based Compensation

Prior to 2003, we accounted for our employee stock-based compensation plans under the recognition and
measurement provisions of Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to
Employees” and related FASB interpretations. Accordingly, compensation cost for employee stock options was
measured as the excess, if any, of the estimated market price of our Class A common stock at the date of grant
over the amount an employee was required to pay to acquire the stock.

In the fourth quarter of 2003, we adopted the fair value recognition provisions of SFAS No. 123,

“Accounting for Stock-Based Compensation” prospectively to all employee awards granted, modified or settled
after January 1, 2003, as permitted by SFAS No. 148, “Accounting for Stock-Based Compensation—Transition
and Disclosure—An Amendment of FASB Statement No. 123.” Awards under our stock-based compensation
plans generally vest over three to five-year periods. Therefore, the cost related to stock-based employee
compensation included in the determination of net income (loss) for the years ended December 31, 2006, 2005
and 2004 is less than that which would have been recognized if the fair value based method had been applied to
all awards since the original effective date of SFAS No. 123.

In December 2004, the FASB issued SFAS No. 123—Revised, “Share Based Payment,” or SFAS
No. 123R. SFAS No. 123R requires the measurement of compensation cost at the grant date, based upon the
estimated fair value of the award, and requires amortization of the related expense over the employee’s requisite
service period. Effective January 1, 2006, we adopted SFAS No. 123R applying the modified-prospective
method for remaining unvested options that were granted subsequent to our IPO and the prospective method for
remaining unvested options that were granted prior to our IPO.

The modified-prospective method provides for certain changes to the method for valuing share-based
payment compensation, however prior periods are not required to be revised for comparative purposes. The
valuation provisions of SFAS No. 123R apply to new awards as well as options that were granted subsequent to
our IPO that were outstanding on the effective date and are subsequently modified or cancelled. As we have been
accounting for our options under the fair value based method under SFAS No. 123 since the fourth quarter of
2003, the adoption of the modified-prospective method of SFAS No. 123R has not had a material impact on our
financial position or results of operations.

We are applying the prospective method for the remaining unvested options that were granted prior to our

IPO. Under prospective method application, the fair value and other provisions of the statement are to be applied
only to awards modified, repurchased or cancelled after the required effective date. In addition, we are required
to account for any portion of awards outstanding as of January 1, 2006 using the accounting principles originally
applied to those awards. Accordingly, for stock awards issued in 2001 and 2002 which remained outstanding as
of January 1, 2006, we are continuing to account for them under the measurement provisions of APB Opinion
No. 25 and related FASB interpretations. In addition, our 2003 and pre-IPO 2004 grants will continue to be
accounted for under the minimum value provisions of SFAS No. 123.

See Note 16 for additional information on our stock-based compensation plans.

Earnings Per Share

Basic earnings per share is computed by dividing net income by the weighted average number of common

shares outstanding during each period. The computation of diluted earnings per share further assumes the dilutive
effect of stock options, stock warrants and contingently issuable shares. Contingently issuable shares represent

82

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

non-vested stock awards and unvested stock fund units in the deferred compensation plan. In accordance with
SFAS No. 128, “Earnings Per Share” these shares are included in the dilutive earnings per share calculation
under the treasury stock method (see Note 19).

Income Taxes

Income taxes are accounted for under the asset and liability method in accordance with SFAS No. 109,

“Accounting for Income Taxes.” Deferred tax assets and liabilities are determined based on temporary
differences between the financial reporting and the tax basis of assets and liabilities and operating loss and tax
credit carry forwards. Deferred tax assets and liabilities are measured by applying enacted tax rates and laws and
are released in the years in which the temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date. Valuation allowances are provided against deferred tax assets when it is more likely than not that
some portion or all of the deferred tax asset will not be realized. Loss contingencies resulting from tax audits or
certain tax positions are accrued when the potential loss can be reasonably estimated and where occurrence is
probable.

Self-Insurance

In connection with the Trammell Crow Company Acquisition, we acquired a captive insurance company,

which is subject to applicable insurance rules and regulations, insures Trammell Crow Company’s exposure
related to workers’ compensation benefits provided to employees and purchases excess coverage from an
unrelated insurance carrier. Trammell Crow Company purchases general liability and automotive insurance
through an unrelated insurance carrier. The captive insurance company reinsures the related deductibles. The
captive insurance company also insures deductibles relating to other coverages. Given the nature of these types
of claims, it may take several years for resolution and determination of the cost of these claims. We are required
to estimate the cost of these claims in our financial statements. Exposure to workers’ compensation, general
liability and automotive claims is evaluated by an independent actuary.

The estimates that we utilize to record our potential losses on claims are inherently subjective, and actual

claims could differ from amounts recorded, which could result in increased or decreased expense in future
periods. As of December 31, 2006, our reserve for claims under these insurance programs was $14.7 million, of
which $2.0 million was included in other current liabilities and the remainder was included in other liabilities in
the accompanying consolidated balance sheets.

New Accounting Pronouncements

In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments
(SFAS No. 155).” SFAS No. 155 amends SFAS No. 133, “Accounting for Derivative Instruments and Hedging
Activities,” as amended and SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities.” SFAS No. 155 permits fair value remeasurement for any hybrid financial
instrument that contains an embedded derivative that otherwise would require bifurcation. It clarifies which
interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133. It also
establishes a requirement to evaluate interests in securitized financial assets to identify interests that are free
standing derivatives or that are hybrid financial instruments that contain embedded derivatives requiring
bifurcation. The statement will be effective for all financial instruments acquired or issued during fiscal years
beginning after September 15, 2006. We do not expect the adoption of SFAS No. 155 to have a material effect on
our consolidated financial position or results of operations.

83

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets (SFAS
No. 156).” SFAS No. 156 amends SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities,” with respect to the accounting for separately recognized servicing assets and
liabilities. The statement requires an entity to recognize a servicing asset or servicing liability each time it
undertakes an obligation to service a financial asset by entering into a servicing contract. It also requires all
separately recognized servicing assets and liabilities to be initially measured at fair value. It provides an entity
with the choice of either amortizing servicing assets and liabilities in proportion to and over the period of
estimated net servicing income or net servicing loss or to measure servicing assets and liabilities at fair value and
report changes in fair value in current period earnings. The statement will be effective as of the beginning of the
first fiscal year that begins after September 15, 2006. We do not expect the adoption of SFAS No. 156 to have a
material effect on our consolidated financial position or results of operations.

In June 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes—

An interpretation of FASB Statement No. 109 (FIN 48).” FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. FIN 48 also provides guidance on accounting for derecognition, interest,
penalties, accounting in interim periods, disclosure and classification of matters related to uncertainty in income
taxes, and transitional requirements upon adoption of FIN 48. The provisions of FIN 48 are effective for fiscal
years beginning after December 15, 2006. We are currently evaluating the impact of the adoption of FIN 48 on
our consolidated financial position and results of operations, but are not yet in a position to make this
determination. The estimated impact of the adoption of FIN 48 on our financial statements is subject to change
due to the issuance of the FASB Staff Position on FIN 48 and the finalization of our adoption efforts.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements (SFAS No. 157),” which
enhances existing guidance for measuring assets and liabilities using fair value. SFAS No. 157 provides a single
definition of fair value, a framework for measuring fair value and expanded disclosures concerning fair value.
SFAS No. 157 also emphasizes that fair value is a market-based measurement, not an entity-specific
measurement, and sets out a fair value hierarchy with the highest priority being quoted prices in active markets.
Under SFAS No. 157, fair value measurements are disclosed by level within that hierarchy. This pronouncement
is effective for fiscal years beginning after November 15, 2007. We are currently evaluating the impact of the
adoption of SFAS No. 157 on our consolidated financial position and results of operations.

84

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension

and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R) (SFAS
No. 158).” SFAS No. 158 requires an employer to recognize the funded status of each pension and other
postretirement benefit plan as an asset or liability on their balance sheet with all unrecognized amounts to be
recorded in other comprehensive income. As required, we adopted this provision of SFAS No. 158 and initially
applied it to the funded status of our defined benefit pension plans as of December 31, 2006. This resulted in a
decrease in stockholders’ equity of $8.6 million, which was net of a tax benefit of $3.7 million. The partial
adoption of SFAS No. 158 had no effect on net earnings or cash flows. The incremental effects of applying SFAS
No. 158 on line items in the accompanying consolidated balance sheet at December 31, 2006 were as follows
(dollars in thousands):

Deferred tax liabilities long-term, net . . . . . . . . . . . . . . . . .
Pension liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . .
Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . .

Before
Application
of SFAS
No. 158

$

84,282
45,706
4,676,268
(24,480)
1,190,227

Adjustments

$ (3,679)
12,265
8,586
(8,586)
(8,586)

After
Application
of SFAS
No. 158

$

80,603
57,971
4,684,854
(33,066)
1,181,641

SFAS No. 158 also ultimately requires an employer to measure the funded status of a plan as of the date of

the employer’s fiscal year-end statement of financial position. As required, we will adopt the provisions of SFAS
No. 158 relative to the measurement date in our fiscal year ending December 31, 2008. We are currently
evaluating the impact, if any, that the full adoption of SFAS No. 158 will have on our consolidated financial
position and results of operations.

In November 2006, the FASB issued EITF Issue No. 06-8, “Applicability of the Assessment of a Buyers

Continuing Investment under FASB Statement No. 66, Accounting for Sales of Real Estate, for Sales of
Condominiums,” (EITF Issue No. 06-8). EITF Issue No. 06-8 establishes that a company should evaluate the
adequacy of the buyer’s continuing investment in determining whether to recognize profit under the
percentage-of-completion method. EITF Issue No. 06-8 is effective for the first annual reporting period
beginning after March 15, 2007. We do not expect the adoption of EITF Issue No. 06-8 to have a material effect
on our consolidated financial position or results of operations.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and
Financial Liabilities,” or SFAS No. 159. SFAS No. 159 permits entities to choose to measure many financial
instruments and certain other items at fair value and establishes presentation and disclosure requirements
designed to facilitate comparisons between entities that choose different measurement attributes for similar types
of assets and liabilities. This pronouncement is effective for fiscal years beginning after November 15, 2007. We
are currently evaluating the impact of the adoption of SFAS No. 159 on our consolidated financial position and
results of operations.

Reclassifications

Certain reclassifications, which do not have an effect on net income or equity, have been made to the 2005

and 2004 financial statements to conform with the 2006 presentation.

85

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

3. Trammell Crow Company Acquisition

On December 20, 2006, pursuant to an Agreement and Plan of Merger dated October 30, 2006 (the

Trammell Crow Company Acquisition Agreement), by and among us, A-2 Acquisition Corp., a Delaware
corporation and our wholly owned subsidiary (Merger Sub) and Trammell Crow Company, the Merger Sub was
merged with and into Trammell Crow Company (the Trammell Crow Company Acquisition). Trammell Crow
Company was the surviving corporation in the Trammell Crow Company Acquisition and upon the closing of the
Trammell Crow Company Acquisition became our indirect wholly owned subsidiary. We acquired Trammell
Crow Company to expand our global leadership and to strengthen our ability to provide integrated account
management and comprehensive real estate services for our clients.

Pursuant to the terms of the Trammell Crow Company Acquisition Agreement, (1) each issued and

outstanding share of Trammell Crow Company Common Stock (other than treasury shares), par value $0.01 per
share, was converted into the right to receive $49.51 in cash, without interest (the Trammell Crow Company
Common Stock Merger Consideration), (2) all outstanding options to acquire Trammell Crow Company
Common Stock that were vested as of December 20, 2006 were cancelled and represented the right to receive a
cash payment, without interest, equal to the excess, if any, of the Trammell Crow Company Common Stock
Merger Consideration over the per share exercise price of the option, multiplied by the number of shares of
Trammell Crow Company Common Stock subject to the option, less any applicable withholding taxes and (3) all
outstanding stock units with underlying shares of Trammell Crow Company Common Stock held in the
Trammell Crow Company Employee Stock Purchase Plan were converted into the right to receive $49.51 in
cash, without interest. Following the Trammell Crow Company Acquisition, the Trammell Crow Company
Common Stock was delisted from the New York Stock Exchange and deregistered under the Securities Exchange
Act of 1934.

The funding to complete the Trammell Crow Company Acquisition, as well as the refinancing of

substantially all of the outstanding indebtedness of Trammell Crow Company (other than notes payable on real
estate), was obtained through senior secured term loan facilities for an aggregate principal amount of up to $2.2
billion (see Note 14).

The aggregate preliminary purchase price for the Trammell Crow Company Acquisition was approximately

$1.9 billion, which includes: (1) $1.8 billion in cash paid for shares of Trammell Crow Company’s outstanding
common stock, at $49.51 per share, including outstanding stock units held in the Trammell Crow Company
Employee Stock Purchase Plan, (2) cash payments of $120.0 million to holders of Trammell Crow Company’s
vested options and (3) $18.0 million of direct costs incurred in connection with the acquisition, consisting mostly
of legal and accounting fees ($11.4 million of which were paid as of December 31, 2006). As of December 31,
2006, approximately $159.7 million of the total purchase price (excluding direct costs) has not been paid out and
is included in restricted cash in the accompanying consolidated balance sheets along with a corresponding
current liability of $159.7 million, which is included in deferred purchase consideration in the accompanying
consolidated balance sheets. These amounts relate to outstanding shares of Trammell Crow Company common
stock that have not yet been tendered. Payment in full will be made as share certificates are tendered.

86

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

The following represents the calculation of the purchase price for the Trammell Crow Company Acquisition

and the excess purchase price over the estimated fair value of net assets acquired (dollars in thousands):

Purchase of outstanding shares of Trammell Crow Company . . . . . . . . . . . . . . . . . . . . . .
Settlement of outstanding stock options of Trammell Crow Company . . . . . . . . . . . . . . .
Direct costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less estimated fair value of net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,753,622
120,009
18,012

1,891,643
676,053

Excess purchase price over estimated fair value of net assets acquired, allocated to

goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,215,590

The preliminary purchase accounting adjustments related to the Trammell Crow Company Acquisition have

been recorded in the accompanying consolidated financial statements as of, and for periods subsequent to,
December 20, 2006. The excess purchase price over the estimated fair value of net assets acquired has been
recorded to goodwill. The goodwill is not deductible for tax purposes. The final valuation of the net assets
acquired is expected to be completed as soon as practicable, but no later than one year from the acquisition date.
Given the size and complexity of the acquisition, the fair valuation of certain assets acquired, primarily other
intangible assets, investments in and advances to unconsolidated subsidiaries and deferred tax assets, is still
preliminary. Additionally, the various real estate assets acquired are being reflected at Trammell Crow
Company’s historical basis until the appraisal process has been completed. Lastly, adjustments to the estimated
liabilities assumed in connection with the Trammell Crow Company Acquisition as well as deferred tax liabilities
and minority interest, may still be required. The following table summarizes the estimated fair values of the
assets acquired and the liabilities assumed at the date of acquisition (dollars in thousands):

87

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Estimated Fair Value of Assets Acquired and Liabilities Assumed
at December 20, 2006

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets, current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate under development, current
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate and other assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in and advances to unconsolidated subsidiaries . . . . . . . . . . . . . . .
Real estate under development, long-term . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate held for investment, long-term . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

47,922
186,698
62,398
56,374
123,797
346,684
75,808
20,285
346,468
74,934
167,347
166,975
56,874

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,732,564

Liabilities related to real estate and other assets held for sale . . . . . . . . . . . . . .
Other current liabilities, excluding debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities assumed in connection with the Trammell Crow Company

Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt
Notes payable on real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liabilities, long-term . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interest

$

42,417
223,472

101,815
74,051
351,151
205,450
18,870
39,285

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,056,511

Net assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 676,053

The following is a summary of the preliminary estimate of intangible assets acquired in connection with the

Trammell Crow Company Acquisition (dollars in thousands):

Weighted
Average
Amortization
Period

Customer relationships . . . . . . . . . . . . . . . . . . . . . . . . .
Trade name . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Backlog and incentive fees . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

20 yrs
n/a
1 yr
4 yrs

December 20, 2006

December 31, 2006

Gross Carrying
Amount

Accumulated
Amortization

$220,000
84,000
36,849
5,619

$

(60)
—
(10,999)
(15)

Net
Carrying
Amount

$219,940
84,000
25,850
5,604

88

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

The Trammell Crow Company Acquisition gave rise to the acceleration of vesting of restricted shares of
Trammell Crow Company common stock as a result of the change in control of Trammell Crow Company as
well as costs associated with exiting contracts and other contractual obligations. Additionally, the Trammell
Crow Company Acquisition will give rise to the consolidation and elimination of some Trammell Crow
Company duplicate facilities and redundant employees as well as lawsuits involving Trammell Crow Company.
As a result, we have accrued certain liabilities in accordance with EITF Issue No. 95-3, “Recognition of
Liabilities in Connection with a Purchase Business Combination.” These liabilities assumed in connection with
the Trammell Crow Company Acquisition consist of the following (dollars in thousands):

Change of control payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Costs associated with exiting contracts and other contractual

obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Severance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease termination costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal settlements anticipated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2006 Charge to
Goodwill

Utilized to
Date

To be Utilized
at
December 31,
2006

$ 36,461

$(35,727)

$

734

29,635
18,422
11,085
6,212

(500)
—
—
—

29,135
18,422
11,085
6,212

$101,815

$(36,227)

$65,588

The change of control payments represent amounts paid to certain executives of Trammell Crow Company
as a direct result of the Trammell Crow Company Acquisition as stipulated in their employment contracts. The
majority of this liability was paid in 2006 and the remaining amount at December 31, 2006 will be paid in early
2007. Additionally, restricted shares of Trammell Crow Company common stock that were legally unvested as of
the acquisition date were converted into cash awards at the acquisition date. The liability for severance represents
an estimation of severance related to redundant employees, which we expect to pay out in 2007. We thus far have
identified approximately 35 redundant facilities for which a total accrual for lease termination costs of $11.1
million has been established. The liability for lease termination costs will be paid over the remaining contract
periods through 2012. We have accrued approximately $6.2 million to cover our exposure in various lawsuits
involving Trammell Crow Company that were pending prior to the Trammell Crow Company Acquisition. These
liabilities will be paid as each case is settled.

89

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Unaudited pro forma results, assuming the Trammell Crow Company Acquisition had occurred as of
January 1, 2006 and 2005 for purposes of the 2006 and 2005 pro forma disclosures, are presented below. These
unaudited pro forma results have been prepared for comparative purposes only and include certain adjustments,
such as increased amortization expense as a result of intangible assets acquired in the Trammell Crow Company
Acquisition as well as higher interest expense as a result of debt incurred to finance the Trammell Crow
Company Acquisition. These unaudited pro forma results do not purport to be indicative of what operating results
would have been had the Trammell Crow Company Acquisition occurred on January 1, 2006 and 2005,
respectively, and may not be indicative of future operating results (dollars in thousands, except share data):

Year Ended December 31,

2006

2005

(Unaudited)

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic income per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding for basic income per share . . . . . . . . . . . . .
Diluted income per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding for diluted income per share . . . . . . . . . . . .

$

$

$

5,015,092
582,609
261,933
1.16
226,685,122
1.11
235,118,341

$

$

$

4,068,588
363,833
138,165
0.62
222,129,066
0.60
229,855,056

4. Basis of Preparation

The accompanying consolidated balance sheet as of December 31, 2006, and the consolidated statements of

operations, cash flows and stockholders’ equity for the year ended December 31, 2006 include the consolidated
financial statements of Trammell Crow Company from December 20, 2006, the date of the Trammell Crow
Company Acquisition. As such, our consolidated financial statements after the Trammell Crow Company
Acquisition are not directly comparable to our financial statements prior to the Trammell Crow Company
Acquisition.

On April 28, 2006, our board of directors approved a three-for-one stock split of our outstanding Class A
common stock effected as a 100% stock dividend, which was distributed on June 1, 2006. The applicable share
and per share data for all periods presented has been restated to give effect to this stock split.

5. Restricted Cash

Included in the accompanying consolidated balance sheets as of December 31, 2006 and 2005, is restricted

cash of $212.9 million and $5.2 million, respectively, which includes cash pledged to secure the guarantee of
certain short-term notes issued in connection with previous acquisitions by Insignia in the U.K. The balance at
December 31, 2006 also includes restricted cash set aside to cover deferred purchase consideration associated
with the Trammell Crow Company Acquisition. The deferred purchase consideration relates to outstanding
shares of Trammell Crow Company common stock that have not yet been tendered. Payment in full will be made
as share certificates are tendered. Lastly, escrow accounts acquired as a result of the Trammell Crow Company
Acquisition as well as other strategic in-fill acquisitions completed during 2006 are included in the balance at
December 31, 2006.

90

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

6. Property and Equipment

Property and equipment consists of the following (dollars in thousands):

Useful Lives

2006

2005

December 31,

Computer hardware and software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment under capital leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3 years
3-10 years
1-10 years
1-10 years

$ 181,689
100,163
93,375
12,727

$ 139,934
76,735
71,566
15,041

Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

387,954
(207,408)

303,276
(165,621)

Property and equipment, net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 180,546

$ 137,655

Depreciation expense was $43.7 million for the year ended December 31, 2006, $36.6 million for the year

ended December 31, 2005 and $33.7 million for the year ended December 31, 2004.

7. Goodwill and Other Intangible Assets

The following table summarizes the changes in the carrying amount of goodwill for the years ended

December 31, 2006 and 2005 (dollars in thousands):

Balance at December 31, 2004 . . . .

$ 578,310

$202,160

$ 7,381

$33,657

$ —

$ 821,508

Americas

EMEA

Asia
Pacific

Global
Investment
Management

Development
Services

Total

Purchase accounting

adjustments related to
acquisitions . . . . . . . . . . . . .

Foreign exchange
movement

. . . . . . . . . . . . . .

Balance at December 31, 2005 . . . .
Acquisition of Trammell Crow
Company . . . . . . . . . . . . . . .

Purchase accounting

adjustments related to
acquisitions . . . . . . . . . . . . .

Foreign exchange
movement

. . . . . . . . . . . . . .

(6,854)

59,997

6,741

61

(1,169)

(105)

—

—

—

—

59,884

(1,213)

$ 571,517

$260,988

$14,017

$33,657

$ —

$ 880,179

1,142,673

—

—

—

72,917

1,215,590

3,144

56,385

17,261

4,307

—

10,485

803

198

—

—

81,097

11,486

Balance at December 31, 2006 . . . .

$1,717,334

$327,858

$32,081

$38,162

$72,917

$2,188,352

91

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Other intangible assets totaled $441.1 million and $109.5 million, net of accumulated amortization of $55.1

million and $30.6 million, as of December 31, 2006 and 2005, respectively, and are comprised of the following
(dollars in thousands):

Unamortizable intangible assets

Trademarks . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trade names . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amortizable intangible assets

Customer relationships . . . . . . . . . . . . . . . . . . . .
Backlog and incentive fees . . . . . . . . . . . . . . . . .
Management contracts . . . . . . . . . . . . . . . . . . . . .
Loan servicing rights . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

December 31,

2006

2005

Gross Carrying
Amount

Accumulated
Amortization

Gross Carrying
Amount

Accumulated
Amortization

$ 63,700
103,826

$167,526

$220,000
44,630
28,585
22,143
13,254

$328,612

$ 63,700
19,826

$ 83,526

$ —
1,163
27,769
21,571
6,097

(60)
(18,780)
(21,333)
(9,365)
(5,527)

$ —

(1,066)
(17,404)
(7,657)
(4,459)

$(55,065)

$ 56,600

$(30,586)

Total intangible assets . . . . . . . . . . . . . . . . . . . . . . . . .

$496,138

$(55,065)

$140,126

$(30,586)

In accordance with SFAS No. 141, “Business Combinations,” trademarks of $63.7 million were separately
identified as a result of the 2001 Merger. As a result of the Insignia Acquisition, a $19.8 million trade name was
separately identified, which represents the Richard Ellis trade name in the U.K. that was owned by Insignia. In
connection with the Trammell Crow Company Acquisition, an $84.0 million trade name was separately
identified, which represents the Trammell Crow trade name to be used in providing development services by us
on an indefinite basis. Both the trademarks and the trade names have indefinite useful lives and accordingly are
not being amortized.

Customer relationships represent intangible assets identified in the Trammell Crow Company acquisition

relating to existing relationships primarily in Trammell Crow Company’s brokerage, property management,
project management and facilities management lines of business. These intangible assets are being amortized
over estimated useful lives of up to twenty years.

Backlog and incentive fees represent the fair value of net revenue backlog and incentive fees acquired as

part of the Trammell Crow Company acquisition as well as other in-fill acquisitions. These intangible assets are
being amortized over estimated useful lives of up to one year.

Management contracts are primarily comprised of property management contracts in the United States

(U.S.), Canada, the U.K., France and other European countries, as well as valuation services and fund
management contracts in the U.K. These management contracts are being amortized over estimated useful lives
of up to ten years.

Loan servicing rights represent the fair value of servicing assets in our mortgage brokerage line of business
in the U.S., the majority of which were acquired as part of the 2001 Merger. The loan servicing rights are being
amortized over estimated useful lives of up to ten years.

Other amortizable intangible assets mainly represent other intangible assets acquired as a result of the
Insignia Acquisition, including an intangible asset recognized for non-contractual revenue acquired in the U.S. as

92

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

well as franchise agreements and a trade name in France. Additionally, certain contract intangibles acquired in
the Trammell Crow Company Acquisition have also been included here. All other intangible assets are being
amortized over estimated useful lives of up to twenty years.

Amortization expense related to intangible assets was $23.8 million for the year ended December 31, 2006,

$8.9 million for the year ended December 31, 2005 and $21.2 million for the year ended December 31, 2004. The
estimated annual amortization expense for each of the years ended December 31, 2007 through December 31,
2011 approximates $45.6 million, $18.1 million, $16.5 million, $16.0 million and $14.3 million, respectively.

8. Investments in and Advances to Unconsolidated Subsidiaries

Investments in and advances to unconsolidated subsidiaries are accounted for under the equity method of

accounting and as of December 31, 2006 and 2005 include the following (dollars in thousands):

Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 70,526
157,273

$ —
106,153

$227,799

$106,153

December 31,

2006

2005

Combined condensed financial information for the entities accounted for using the equity method is as

follows (dollars in thousands):

Condensed Balance Sheets Information:

December 31,

2006

2005

Development Services:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable on real estate . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$ 970,021
174,809

$1,144,830
469,260
272,918

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 742,178

$

—
—

—
—
—

—

Other:

Current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Minority interest

$2,014,923
5,892,275

$7,907,198
$1,911,988
2,888,253

$4,800,241
$ 249,881

$ 958,563
2,358,604

$3,317,167
$ 556,978
1,016,361

$1,573,339
14,115
$

Total:

Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Minority interest

$9,052,028
$5,542,419
$ 249,881

$3,317,167
$1,573,339
14,115
$

93

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Condensed Statements of Operations Information:

Year Ended December 31,

2006

2005

2004

Development Services:

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$
$

2,325
1,423
954

$ —
$ —
$ —

$ —
$ —
$ —

Other:

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$889,573
$189,757
$491,998

$483,198
$ 70,813
$384,974

$568,604
$113,820
$260,702

Total:

Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$891,898
$191,180
$492,952

$483,198
$ 70,813
$384,974

$568,604
$113,820
$260,702

Our Global Investment Management segment involves investing our own capital in certain real estate
investments with clients. We have provided investment management, property management, brokerage and other
professional services to these equity investees on an arm’s length basis and earned revenues from these
unconsolidated subsidiaries of $62.0 million, $61.7 million and $27.6 million during the years ended
December 31, 2006, 2005 and 2004, respectively.

In connection with the Trammell Crow Company Acquisition, we acquired Trammell Crow Company’s

investments in unconsolidated subsidiaries. Trammell Crow Company has agreements to provide development
and brokerage services to certain of its unconsolidated development subsidiaries on an arm’s length basis and
earned revenues from these unconsolidated subsidiaries. Revenue related to these agreements included in our
results for the year ended December 31, 2006 was not significant.

9. Marketable Securities

The following table is a summary of the available for sale marketable securities held by us at December 31,

2006 (dollars in thousands):

U.S. Treasury securities and obligations of U.S. government agencies . . . . . . . . . . . . . . . . .
Corporate debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Collateralized mortgage obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

$ 7,471
4,291
1,358
1,912

15,032
13,288

Total available for sale securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$28,320

The majority of these assets were acquired as part of the Trammell Crow Company Acquisition. As a result,

the amortized cost at December 31, 2006 approximates market value as these assets were adjusted to market
value on December 20, 2006, the date of the Trammell Crow Company Acquisition. As of December 31, 2005,
we only held one equity security, which is included in long-term available for sale securities in the accompanying
consolidated balance sheets.

94

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

The net carrying value, which approximates fair value, of debt securities at December 31, 2006, by

contractual maturity, is shown below. Actual repayment dates may differ from contractual maturities because the
issuers of the securities may have the right to prepay obligations.

Debt securities:
Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after five years through ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Collateralized mortgage obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

371
5,899
5,492
1,358
1,912

Total debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$15,032

Amortized Cost

(dollars in thousands)

Included in the accompanying consolidated balance sheets at December 31, 2006 are trading securities of
approximately $355.5 million. The substantial majority of this balance represents an investment in Savills plc,
which we acquired in connection with the Trammell Crow Company Acquisition. During the year ended
December 31, 2006, we recorded a gain of $8.6 million, which is included in other income in the accompanying
consolidated statements of operations. This gain resulted from the change in fair value of this investment from
December 20, 2006, the date we acquired this investment as part of the Trammell Crow Company Acquisition,
through December 31, 2006. This investment was sold subsequent to year end (see Note 26). We did not record
any significant dividends or interest income related to marketable securities in 2006.

10. Other Assets

The following table summarizes the items included in other assets (dollars in thousands):

December 31,

2006

2005

Deferred financing costs, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee and affiliate loans (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term trade receivables, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease costs and concessions, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property investments held pursuant to the Island Purchase Agreement (2) . . . . . . . . . . . . . .
Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 33,181
31,655
30,739
8,792
7,824
3,302
106
9,228

$17,633
5,166
12,745
4,484
—
4,322
1,827
5,546

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$124,827

$51,723

(1) See Note 25 for additional information.
(2)

In conjunction with and immediately prior to the Insignia Acquisition, Island Fund I LLC (Island)
completed the purchase of specified real estate investments of Insignia, pursuant to a Purchase Agreement
dated May 28, 2003 (the Island Purchase Agreement) by and among Insignia, us, CBRE, Apple Acquisition
and Island. A number of the real estate investment assets that were sold to Island required the consent of one
or more third parties in order to transfer such assets. Some of these third party consents were not obtained
prior to or since the closing of the Insignia Acquisition. As a result, we continue to hold these real estate

95

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

investment assets pending the receipt of these third party consents. While we hold these assets, we have
generally agreed to provide Island with the economic benefits from these assets and Island generally has
agreed to indemnify us with respect to any losses incurred in connection with continuing to hold these
assets.

11. Real Estate and Other Assets Held for Sale and Related Liabilities

Real estate and other assets held for sale include completed real estate projects or land for sale in their
present condition that have met all of the “held for sale” criteria of SFAS No. 144 and other assets directly
related to such projects. Liabilities related to real estate and other assets held for sale have been included as a
single line item in the accompanying consolidated balance sheet.

Real estate and other assets held for sale and related liabilities were as follows at December 31, 2006

(dollars in thousands):

Assets:
Real estate held for sale (see Note 12) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$60,204
978
664

Total real estate and other assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

61,846

Liabilities:
Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable on real estate held for sale (see Note 13) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities related to real estate and other assets held for sale . . . . . . . . . . . . . . . . . . . . .

4,985
46,562
149
39

51,735

Net real estate and other assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,111

12. Real Estate

We provide build-to-suit services for our clients and also develop or purchase certain projects which we
intend to sell to institutional investors upon project completion or redevelopment. Therefore, we have ownership
of real estate until such projects are sold. Certain real estate assets owned by us secure the outstanding balances
of underlying mortgage or construction loans. All real estate is included in our Development Services segment
(see Note 24). At December 31, 2006, real estate consisted of the following (dollars in thousands):

Real estate under development (current) . . . . . . . . . . . . . . . . . .
Real estate included in assets held for sale (see Note 11) . . . . .
. . . . . . . . . . . . . .
Real estate under development (non-current)
. . . . . . . . . . . . . . . . . . . . . . . . .
Real estate held for investment

Land

$ 26,710
14,937
111,319
67,589

Buildings and
Improvements

$ 34,143
44,695
60,507
94,374

Other

Total

$ —
572
—
5,012

$ 60,853
60,204
171,826
166,975

$220,555

$233,719(1) $5,584(2) $459,858

(1) Assets were acquired as part of the Trammell Crow Company Acquisition on December 20, 2006.

Depreciation expense for the period December 20, 2006 through December 31, 2006 was not significant.

96

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(2)

Includes balances for lease intangibles and tenant origination costs of $2.6 million and $3.0 million,
respectively, at December 31, 2006. We record lease intangibles and tenant origination costs upon acquiring
buildings with in-place leases. The balances are shown net of amortization, which is recorded as an increase
to or a reduction of rental income for lease intangibles and as amortization expense for tenant origination
costs.

No provisions for losses on real estate held for sale were recorded by us in 2006.

The estimated costs to complete the 39 consolidated real estate projects under development or to be

developed by us as of December 31, 2006 totaled approximately $483.0 million. At December 31, 2006, we had
commitments for the sale of nine of our projects.

Rental revenues (which are included in revenue) and expenses (which are included in operating,

administrative and other expenses) relating to our operational real estate properties, were $0.7 million and $0.5
million, respectively, for the period from December 20, 2006 through December 31, 2006.

13. Notes Payable on Real Estate

We had loans secured by real estate (the majority of which were construction loans), which consisted of the

following at December 31, 2006 (dollars in thousands):

Current portion of notes payable on real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable on real estate included in liabilities related to real estate and other assets held for sale

$134,287

(see Note 11)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

46,562

Total notes payable on real estate, current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable on real estate, non-current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

180,849
166,184

Total notes payable on real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$347,033

Notes payable on real estate held for sale are included in liabilities related to real estate and other assets held

for sale. Notes payable on real estate under development (current) are included in current portion of notes
payable on real estate. Notes payable on real estate under development (non-current) and real estate held for
investment are classified according to payment terms and maturity date.

At December 31, 2006, $11.8 million of the current portion and $5.6 million of the non-current portion of

notes payable on real estate were recourse to us, beyond being recourse to the single-purpose entity that held the
real estate asset and was the obligor on the note payable.

Principal maturities of notes payable on real estate at December 31, 2006, were as follows (dollars in

thousands):

2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$154,693
110,965
48,568
19,094
13,713

$347,033

97

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Interest rates on loans outstanding at December 31, 2006, ranged from 6.0% to 9.25%. Generally, only
interest is payable on the real estate loans and is usually drawn on the underlying construction loan with all
unpaid principal and interest due at maturity. Capitalized interest for the period from December 20, 2006, the
date we acquired Trammell Crow Company, through December 31, 2006 totaled $1.0 million.

We have one participating mortgage loan obligation related to a real estate project. The mortgage lender
participates in net operating cash flow of the mortgaged real estate project, if any, and net proceeds upon the sale
of the project. The lender receives 6.0% fixed interest on the outstanding balance of its note, compounded
monthly, and participates in 35.0% to 80.0% of net proceeds based on reaching various internal rates of return.
The amount of the participating liability was $13.7 million at December 31, 2006.

14. Long-Term Debt and Short-Term Borrowings

Total long-term debt and short-term borrowings consist of the following (dollars in thousands):

Long-Term Debt:
Senior secured term loans, with interest ranging from 5.77% to 8.75%, due from 2006

through 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9 3⁄4% senior notes due in 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
11 1⁄4% senior subordinated notes, net of unamortized discount of $1.6 million at

December 31,

2006

2005

$2,073,000
3,310

$265,250
130,000

December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

163,021

Capital lease obligations, mainly for automobiles and telephone equipment, with

interest ranging from 6.2% to 7.0%, due through 2010 . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,009
190

2,656
142

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less current maturities of long-term debt

2,078,509
11,836

561,069
11,913

Total long-term debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,066,673

549,156

Short-Term Borrowings:
Warehouse line of credit, with interest at daily one-month LIBOR plus 0.75% and an

indefinite maturity date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,642

66,245

Warehouse line of credit, with interest at daily Chase-London LIBOR rate plus 0.75%

and a maturity date of November 30, 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

102,350

189,718

Total warehouse lines of credit

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Westmark senior notes, with interest ranging from 6.35% to 7.00%, due on demand . . .
Ikoma loan notes, with interest ranging from 1.05% to 1.34% . . . . . . . . . . . . . . . . . . . . .
Insignia acquisition loan notes, with interest ranging from 2.61% to 3.30%, due on

demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

103,992
11,245
6,714

255,963
11,579
—

2,189
2,068

4,594
16

Total short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Add current maturities of long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

126,208
11,836

272,152
11,913

Total current debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

138,044

284,065

Total long-term debt and short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . .

$2,204,717

$833,221

98

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Future annual aggregate maturities of total consolidated debt at December 31, 2006 are as follows (dollars

in thousands): 2007—$138,044; 2008—$11,784; 2009—$11,495; 2010—$14,336; 2011—$984,020; and
$1,045,038 thereafter.

Since 2001, we have maintained a credit agreement with Credit Suisse (CS) and other lenders to fund
strategic acquisitions and to provide for our working capital needs. On June 26, 2006, we entered into a $600.0
million multi-currency senior secured revolving credit facility with a syndicate of banks led by CS, as
administrative and collateral agent, which fully replaced our prior credit agreement. In connection with the
replacement of our prior credit facility, we wrote off $8.2 million of unamortized deferred financing fees during
the year ended December 31, 2006. On December 20, 2006, we entered into an amendment and restatement to
our credit agreement (the Credit Agreement) to, among other things, allow the consummation of the Trammell
Crow Company Acquisition and the incurrence of senior secured term loan facilities for an aggregate principal
amount of up to $2.2 billion.

Our Credit Agreement includes the following: (1) a $600.0 million revolving credit facility, including

revolving credit loans, letters of credit and a swingline loan facility, all maturing on June 24, 2011. This
revolving credit facility allows for borrowings outside of the U.S., with sub-facilities of $5.0 million available to
one of our Canadian subsidiaries, $35.0 million available to one of our Australian and New Zealand subsidiaries
and $50.0 million available to one of our U.K. subsidiaries, (2) a $1.1 billion tranche A term loan facility,
requiring quarterly principal payments beginning March 31, 2008 through September 30, 2011, with the balance
payable on December 20, 2011, (3) a $1.1 billion tranche B term loan facility, requiring quarterly principal
payments of $2.75 million beginning March 31, 2007 through September 30, 2013, with the balance payable on
December 20, 2013 and (4) the ability to borrow an additional $300.0 million, subject to the satisfaction of
customary conditions.

Borrowings under the revolving credit facility bear interest at varying rates, based at our option, on either

the applicable fixed rate plus 1.2375% or the daily rate plus 0.2375% for the first year; thereafter, at the
applicable fixed rate plus 0.575% to 1.1125% or the daily rate plus 0% to 0.1125%, in both cases as determined
by reference to our ratio of total debt less available cash to EBITDA (as defined in the Credit Agreement). As of
December 31, 2006, we had no revolving credit facility principal outstanding. As of December 31, 2006, letters
of credit totaling $5.9 million were outstanding, which letters of credit primarily relate to our outstanding
indebtedness as well as letters of credit issued in connection with development activities in our Development
Services segment and reduce the amount we may borrow under the revolving credit facility.

Borrowings under the tranche A term loan facility bear interest, based at our option, on either the applicable

fixed rate plus 1.50% or the daily rate, plus 0.50% for the first year, thereafter, at the applicable fixed rate plus
0.75% to 1.375% or the daily rate plus 0% to 0.375%, in both cases as determined by reference to our ratio of
total debt less available cash to EBITDA (as defined in our Credit Agreement). Borrowings under the tranche B
term loan facility bear interest, based at our option, on either the applicable fixed rate plus 1.50% or the daily rate
plus 0.50%. As of December 31, 2006, we had $973.0 million and $1.1 billion of tranche A and tranche B term
loan facilities’ principal outstanding, respectively, each with a related weighted average interest rate of 6.9%,
which are included in the accompanying consolidated balance sheets.

Our previous credit agreement dated April 23, 2004 and amended on November 15, 2004 and May 10, 2005,
included the following: (1) a term loan facility of $295.0 million, which required quarterly principal payments of
$2.95 million beginning December 31, 2004 through December 31, 2009 with the balance payable on March 31,
2010; and (2) a $150.0 million revolving credit facility, including revolving credit loans, letters of credit and a
swingline loan facility, all maturing on March 31, 2009. Our previous credit agreement also permitted us to make
additional borrowings under a term loan facility of up to $25.0 million, subject to the satisfaction of customary
conditions.

99

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Borrowings under the prior term loan facility bore interest at varying rates based, at our option, on either
LIBOR plus 2.00% or the alternate base rate plus 1.00%. The alternate base rate was the higher of (1) CS’s prime
rate or (2) the Federal Funds Effective Rate plus one-half of one percent. The total amount outstanding under the
term loan facility included in the senior secured term loans and current maturities of long-term debt balances in
the accompanying consolidated balance sheets was $265.3 million as of December 31, 2005.

Borrowings under the previous revolving credit facility bore interest at varying rates based at our option, on
either the applicable LIBOR plus 2.00% to 2.50% or the alternate base rate plus 1.00% to 1.50%, in both cases as
determined by reference to our ratio of total debt less available cash to EBITDA (as defined in the previous credit
agreement). There was no revolving credit facility principal outstanding as of December 31, 2005.

The prior credit facilities were, and the Credit Agreement continues to be, jointly and severally guaranteed

by us and substantially all of our domestic subsidiaries. The prior credit facilities were secured by a pledge of
substantially all of our domestic assets, while borrowings under our Credit Agreement are secured by a pledge of
substantially all of the capital stock of our U.S. subsidiaries and 65% of the capital stock of certain non-U.S.
subsidiaries. Additionally, the Credit Agreement requires us to pay a fee based on the total amount of the
revolving credit facility commitment.

In connection with the Trammell Crow Company Acquisition, on December 20, 2006, we immediately

repaid Trammell Crow Company’s outstanding revolving credit facility of $74.0 million.

In May 2003, in connection with the Insignia Acquisition, CBRE Escrow, Inc. (CBRE Escrow), a wholly
owned subsidiary of CBRE, issued $200.0 million in aggregate principal amount of 9 3⁄4% senior notes, which are
due May 15, 2010. CBRE Escrow merged with and into CBRE, and CBRE assumed all obligations with respect
to the 9 3⁄4% senior notes in connection with the Insignia Acquisition. The 9 3⁄4% senior notes are unsecured
obligations of CBRE, senior to all of its current and future unsecured indebtedness, but subordinated to all of
CBRE’s current and future secured indebtedness. The 9 3⁄4% senior notes are jointly and severally guaranteed on
a senior basis by us and substantially all of our domestic subsidiaries. Interest accrues at a rate of 9 3⁄4% per year
and is payable semi-annually in arrears on May 15 and November 15. The 9 3⁄4% senior notes are redeemable at
our option, in whole or in part, on or after May 15, 2007 at 104.875% of par on that date and at declining prices
thereafter. In addition, before May 15, 2006, we were permitted to redeem up to 35.0% of the originally issued
amount of the 9 3⁄4% senior notes at 109 3⁄4% of par, plus accrued and unpaid interest, solely with the net cash
proceeds from public equity offerings, which we elected to do. During July 2004, we used a portion of the net
proceeds we received from our IPO to redeem $70.0 million in aggregate principal amount, or 35.0%, of our
9 3⁄4% senior notes, which also required the payment of a $6.8 million premium and accrued and unpaid interest
through the date of redemption. Additionally, we wrote off $3.1 million of unamortized deferred financing costs
in connection with this redemption. Pursuant to the terms of the Trammell Crow Company Acquisition
Agreement, on November 3, 2006 we caused CBRE to launch a tender offer and consent solicitation for all of our
outstanding 9 3⁄4% senior notes. In connection with this tender offer, we paid a premium of $8.3 million and
wrote off $3.3 million of unamortized deferred financing costs. In the event of a change of control (as defined in
the indenture governing our 9 3⁄4% senior notes), we are obligated to make an offer to purchase the remaining
9 3⁄4% senior notes at a redemption price of 101.0% of the principal amount, plus accrued and unpaid interest.
The amount of the 9 3⁄4% senior notes included in the accompanying consolidated balance sheets was $3.3
million and $130.0 million as of December 31, 2006 and 2005, respectively.

In June 2001, in connection with the 2001 Merger, Blum CB issued $229.0 million in aggregate principal
amount of 11 1⁄4% senior subordinated notes due June 15, 2011 for approximately $225.6 million, net of discount.
CBRE assumed all obligations with respect to the 11 1⁄4% senior subordinated notes in connection with the 2001

100

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Merger. The 11 1⁄4% senior subordinated notes were unsecured senior subordinated obligations of CBRE and
were jointly and severally guaranteed on a senior subordinated basis by us and substantially all of our domestic
subsidiaries. The 11 1⁄4% senior subordinated notes required semi-annual payments of interest in arrears on
June 15 and December 15 and were redeemable in whole or in part on or after June 15, 2006 at 105.625% of par
on that date and at declining prices thereafter. During the year ended December 31, 2004, we repurchased $21.6
million in aggregate principal amount of our 11 1⁄4% senior subordinated notes in the open market. We paid $3.1
million of premiums and wrote off $0.9 million of unamortized deferred financing costs and unamortized
discount in connection with these open market purchases. During the year ended December 31, 2005, we
repurchased an additional $42.7 million in aggregate principal amount of our 11 1⁄4% senior subordinated notes in
the open market. We paid an aggregate of $5.9 million of premiums and wrote off $1.5 million of unamortized
deferred financing costs and unamortized discount in connection with these open market purchases. As permitted
by the indenture governing these notes, on June 15, 2006, we redeemed the remaining $164.7 million in
aggregate principal amount of our outstanding 11 1⁄4% senior subordinated notes at 105.625% of par. In
connection with this early redemption, we paid a $9.3 million premium and wrote off $4.8 million of
unamortized deferred financing costs and unamortized discount. The amount of the 11 1⁄4% senior subordinated
notes included in the accompanying consolidated balance sheets, net of unamortized discount, was $163.0
million as of December 31, 2005.

Our Credit Agreement contains numerous restrictive covenants that, among other things, limit our ability to

incur additional indebtedness, pay dividends or make distributions to stockholders, repurchase capital stock or
debt, make investments, sell assets or subsidiary stock, create or permit liens on assets, engage in transactions
with affiliates, enter into sale/leaseback transactions, issue subsidiary equity and enter into consolidations or
mergers. Our Credit Agreement also currently requires us to maintain a minimum coverage ratio of interest and a
maximum leverage ratio of EBITDA (as defined in the Credit Agreement) to funded debt.

We had short-term borrowings of $126.2 million and $272.2 million with related average interest rates of

5.8% and 5.2% as of December 31, 2006 and 2005, respectively.

Our wholly owned subsidiary, CBRE Melody, has credit agreements with Washington Mutual Bank, FA

(WaMu) and JP Morgan Chase Bank, N.A. (JP Morgan) for the purpose of funding mortgage loans that will be
resold. The original credit agreement with WaMu, assigned from Residential Funding Corporation on March 1,
2005 and assumed by WaMu on that date, provided for a warehouse line of credit of up to $250.0 million, bore
interest at one-month LIBOR plus 1.0% and expired on September 1, 2005. During the latter half of 2005 and
continuing into 2006, we executed several amendments extending the warehouse line of credit with WaMu, the
last of which extended the agreement until July 1, 2006.

Effective July 1, 2006, CBRE Melody entered into a $200.0 million multifamily mortgage loan repurchase

agreement, or Repo Agreement, with WaMu. The Repo Agreement replaced the warehouse line of credit with
WaMu, which expired on July 1, 2006. The Repo Agreement continues indefinitely unless or until thirty days
written notice is delivered, prior to the termination date, by either CBRE Melody or WaMu. Under the Repo
Agreement, CBRE Melody will originate multifamily loans and sell such loans to one or more investors,
including Fannie Mae, Freddie Mac, Ginnie Mae or any of several private institutional investors. WaMu has
agreed to purchase certain qualifying mortgage loans after such loans have been originated, but prior to sale to
one of the aforementioned investors, on a servicing retained basis, subject to CBRE Melody’s obligation to
repurchase the mortgage loan.

On November 15, 2005, CBRE Melody entered into a secured credit agreement with JP Morgan to establish

a warehouse line of credit. This agreement provides for a $250.0 million senior secured revolving line of credit,

101

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

bears interest at the daily Chase London LIBOR rate plus 0.75% and expired on November 14, 2006. On
November 14, 2006, CBRE Melody executed an amendment to the credit agreement whereby the maturity date
was extended to November 30, 2007.

During the years ended December 31, 2006 and 2005, respectively, we had a maximum of $399.8 million
and $256.0 million of warehouse lines of credit principal outstanding. As of December 31, 2006 and 2005, we
had $104.0 million and $256.0 million of warehouse lines of credit principal outstanding, respectively, which are
included in short-term borrowings in the accompanying consolidated balance sheets. Additionally, we had $104.0
million and $256.0 million of mortgage loans held for sale (warehouse receivables), which represented mortgage
loans funded through the lines of credit that, while committed to be purchased, had not yet been purchased as of
December 31, 2006 and 2005, respectively, and which are also included in the accompanying consolidated
balance sheets.

On July 31, 2006, CBRE Melody entered into a $60.0 million revolving credit note with JP Morgan for the

purpose of purchasing qualified investment securities, which include but are not limited to U.S. Treasury and
Agency securities. The proceeds of this note will not be made generally available to CBRE Melody, but will
instead be deposited in an investment account maintained by JP Morgan and will be used and applied solely to
purchase qualified investment securities. Borrowings under the revolving credit note will bear interest at 0.50%.
All outstanding principal on this note and all accrued interest unpaid shall be due and payable on demand, or if
no demand is made, then on or before July 31, 2007, initially. On November 14, 2006, CBRE Melody executed
an amendment extending the maturity of this note to November 30, 2007. As of December 31, 2006, there were
no amounts outstanding under this revolving credit note.

In connection with our acquisition of Westmark Realty Advisors in 1995 (now known as CBRE Investors),

we issued approximately $20.0 million in aggregate principal amount of senior notes. The Westmark senior notes
are redeemable at the discretion of the note holders and have final maturity dates of June 30, 2008 and June 30,
2010. On January 1, 2005, the interest rate on all of the Westmark senior notes was adjusted to equal the interest
rate in effect with respect to amounts outstanding under our previous credit agreement. On May 31, 2005, with
the exception of one note holder, we entered into an amendment to eliminate a letter of credit requirement and
adjust the interest rate to equal the interest rate in effect with respect to amounts outstanding under our previous
credit agreement plus 12 basis points. This interest rate is now equal to the interest rate in effect with respect to
amounts outstanding under our Credit Agreement plus 12 basis points. The amount of the Westmark senior notes
included in short-term borrowings in the accompanying consolidated balance sheets was $11.2 million and $11.6
million as of December 31, 2006 and 2005, respectively.

In January 2006, we acquired an additional stake in our Japanese affiliate IKOMA CB Richard Ellis KK
(IKOMA), which increased our total equity interest in IKOMA to 51%. As a result, we are now consolidating
IKOMA’s financial statements, which include debt. IKOMA utilizes short-term borrowings to assist in funding
its working capital requirements. As of December 31, 2006, IKOMA had $6.7 million of debt outstanding, which
is included in short-term borrowings in the accompanying consolidated balance sheets.

Insignia, which we acquired in July 2003, issued loan notes as partial consideration for previous acquisitions

of businesses in the U.K. The acquisition loan notes are payable to the sellers of the previously acquired U.K.
businesses and are secured by restricted cash deposits in approximately the same amount. The acquisition loan
notes are redeemable semi-annually at the discretion of the note holder and have a final maturity date of April
2010. As of December 31, 2006 and 2005, $2.2 million and $4.6 million, respectively, of the acquisition loan
notes were outstanding and are included in short-term borrowings in the accompanying consolidated balance
sheets.

102

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

A significant number of our subsidiaries in Europe have had a Euro cash pool loan since 2001, which is

used to fund their short-term liquidity needs. The Euro cash pool loan is an overdraft line for our European
operations issued by HSBC Bank. The Euro cash pool loan has no stated maturity date and bears interest at
varying rates based on a base rate as defined by HSBC Bank plus 2.5%. As of December 31, 2006 and 2005,
there were no amounts outstanding under this facility.

15. Commitments and Contingencies

We are a party to a number of pending or threatened lawsuits arising out of, or incident to, our ordinary
course of business. Our management believes that any liability imposed upon us that may result from disposition
of these lawsuits will not have a material effect on our consolidated financial position or results of operations.

The following is a schedule by year of future minimum lease payments for noncancellable operating leases

as of December 31, 2006 (dollars in thousands):

Capital leases

Operating leases

2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total minimum payment required . . . . . . . . . . . . . . . . . . . . .

$ 902
876
593
6
—
—

$2,377

$139,815
127,507
116,739
113,475
81,767
263,068

$842,371

The interest portion of capital lease payments represents the amount necessary to reduce net minimum lease
payments to present value calculated at our incremental borrowing rate at the inception of the leases. This totaled
approximately $0.4 million at December 31, 2006, resulting in a present value of net minimum lease payments of
$2.0 million. At December 31, 2006, $0.8 million and $1.2 million were included in current maturities of long-
term debt and long-term debt, respectively. In addition, the total minimum payments for noncancellable
operating leases were not reduced by the minimum sublease rental income of $17.0 million due in the future
under noncancellable subleases.

Substantially all leases require us to pay maintenance costs, insurance and property taxes. The composition

of total rental expense under noncancellable operating leases consisted of the following (dollars in thousands):

Minimum rentals . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less sublease rentals . . . . . . . . . . . . . . . . . . . . . . . . . .

$127,090
(764)

$121,672
(687)

$112,256
(1,152)

$126,326

$120,985

$111,104

Year Ended December 31,

2006

2005

2004

We had outstanding letters of credit totaling $5.0 million as of December 31, 2006, excluding letters of

credit related to our subsidiaries’ outstanding reserves for claims under certain insurance programs and
indebtedness. These letters of credit primarily relate to letters of credit executed by Trammell Crow Company in
the normal course of business of our Development Services segment. The letters of credit expire at varying dates
through June 2010.

103

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

We had guarantees totaling $6.8 million as of December 31, 2006, excluding guarantees related to
indebtedness and operating leases. These guarantees primarily include a debt repayment guaranty of an
unconsolidated subsidiary as well as various guarantees of management contracts in our operations overseas. The
guarantee obligation related to the debt repayment guaranty of an unconsolidated subsidiary expires in December
2009. The other guarantees will expire at the end of each of the respective management agreements.

As part of the Trammell Crow Company Acquisition, we assumed several other Trammell Crow Company

debt repayment guarantees of unconsolidated subsidiaries that are subject to the provisions of FIN 45,
“Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others – an interpretation of FASB Statements No. 5, 57 and 107 and Rescission of FASB
Interpretation No. 34.” We estimate that our likely exposure under these guarantees is not material. On this
basis, we estimate that the fair value of these guarantees is equivalent to the amount necessary to secure the
guarantees using letters of credit from a bank, and the aggregate amount is nominal.

Additionally, in connection with the Trammell Crow Company Acquisition, we have assumed numerous
completion and budget guarantees relating to development projects. These guarantees were made with third-party
owners by Trammell Crow Company in the normal course of business. Each of these guarantees requires us to
complete construction of the relevant project within a specified timeframe and/or within a specified budget, with
us potentially being liable for costs to complete in excess of such timeframe or budget. However, we generally
have “guaranteed maximum price” contracts with reputable general contractors with respect to projects for which
we provide these guarantees. These contracts are intended to pass the budget risk to such contractors. Our
management does not expect to incur any material losses under these guarantees.

As a result of development activities acquired in the Trammell Crow Company Acquisition, from time to
time, we act as a general contractor with respect to construction projects. We do not consider these activities to
be a material part of our business. In connection with these activities, we seek to subcontract construction work
for certain projects to reputable subcontractors. Should construction defects arise relating to the underlying
projects, we could potentially be liable to the client for the costs to repair such defects; we would generally look
to the subcontractor that performed the work to remedy the defect. Our management does not expect to incur
material losses with respect to construction defects.

An important part of the strategy for our investment management business involves investing our capital in

certain real estate investments with our clients. These co-investments typically range from 2% to 5% of the
equity in a particular fund. As of December 31, 2006, we had committed $67.3 million to fund future
co-investments.

16. Employee Benefit Plans

Stock Incentive Plans

2001 Stock Incentive Plan. Our 2001 stock incentive plan was adopted by our board of directors and
approved by our stockholders on June 7, 2001. However, our 2001 stock incentive plan was terminated in June
2004 in connection with the adoption of our 2004 stock incentive plan, which is described below. The 2001 stock
incentive plan permitted the grant of nonqualified stock options, incentive stock options, stock appreciation
rights, restricted stock, restricted stock units and other stock-based awards to our employees, directors or
independent contractors. Since our 2001 stock incentive plan has been terminated, no shares remain available for
issuance under it. However, as of December 31, 2006, outstanding stock options granted under the 2001 stock
incentive plan to acquire 7,151,384 shares of our Class A common stock remain outstanding according to their
terms, and we will continue to issue shares to the extent required under the terms of such outstanding awards.

104

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Options granted under this plan have an exercise price of $1.92 and vest and are exercisable in 20% annual
increments over five years from the date of grant. Options granted under the 2001 stock incentive plan are
subject to a maximum term of ten years from the date of grant. The number of shares issued pursuant to the stock
incentive plan, or pursuant to outstanding awards, is subject to adjustment on account of stock splits, stock
dividends and other dilutive changes in our Class A common stock. In the event of a change of control of our
company, all outstanding options will become fully vested and exercisable.

Amended and Restated 2004 Stock Incentive Plan. Our 2004 stock incentive plan was adopted by our board

of directors and approved by our stockholders on April 21, 2004, was amended and restated on April 14, 2005
and was amended again on September 6, 2006. The 2004 stock incentive plan authorizes the grant of stock-based
awards to our employees, directors or independent contractors. A total of 20,785,218 shares of our Class A
common stock initially were reserved for issuance under the 2004 stock incentive plan. This share reserve is
reduced by one share upon grant of an option or stock appreciation right, and is reduced by 2.25 shares upon
issuance of stock pursuant to other stock-based awards. Awards that expire, terminate or lapse, that are
reacquired by us or are redeemed for cash rather than shares will again be available for grant under this plan.
Pursuant to the terms of our 2004 stock incentive plan, no employee is eligible to be granted options or stock
appreciation rights covering more than 6,235,566 shares during any calendar year. This limitation is subject to a
policy adopted by our board of directors which states that no person is eligible to be granted options, stock
appreciation rights or restricted stock purchase rights covering more than 2,078,523 shares during any calendar
year or to be granted any other form of stock award covering more than 1,039,260 shares during any calendar
year. The number of shares issued or reserved pursuant to the 2004 stock incentive plan, or pursuant to
outstanding awards, is subject to adjustment on account of mergers, consolidations, reorganizations, stock splits,
stock dividends and other dilutive changes in our common stock. In addition, our board of directors may adjust
outstanding awards to preserve the awards’ benefits or potential benefits.

As of December 31, 2006, 6,578,508 shares were subject to options issued under our 2004 stock incentive

plan and 8,417,508 shares remained available for future grants under the 2004 stock incentive plan. Options
granted under this plan during 2004 have exercise prices in the range of $6.33 to $7.46. Options granted under
this plan during 2005 have exercise prices in the range of $11.10 to $15.43. Options granted under this plan
during 2006 have exercise prices in the range of $23.46 to $31.40. Options granted under this plan through
December 31, 2006 vest and are exercisable generally in equal annual increments over three or four years from
the date of grant. All options previously granted under the 2004 stock incentive plan have had a term of five or
seven years from the date of grant.

105

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

A summary of the status of our option plans is presented in the tables below:

Outstanding at December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Outstanding at December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

22,814,172
(7,134,525)
3,865,500
(188,619)

19,356,528
(5,016,711)
3,213,849
(162,618)

17,391,048
(4,393,671)
968,172
(235,657)

Outstanding at December 31, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13,729,892

Vested and expected to vest at December 31, 2006 (1) . . . . . . . . . . . . . . .

13,300,950

Exercisable at December 31, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,481,013

Weighted
Average
Exercise Price

$ 2.08
2.43
7.39
1.92

$ 3.02
2.28
15.09
2.84

$ 5.46
3.53
23.50
7.74

$ 7.30

$ 7.30

$ 4.31

(1) The expected to vest options are the result of applying the pre-vesting forfeiture rate assumption to total

outstanding options.

Option plans outstanding at December 31, 2006 and their related weighted average exercise price, intrinsic

value and life information is presented below:

Exercise Prices

$1.92
$6.33 – $7.46
$11.10 – $15.43
$23.46 – $31.40

Outstanding Options

Exercisable Options

Weighted
Average
Remaining
Contractual
Life

5.9
2.8
5.6
6.7

5.3

Number
Outstanding

7,151,384
2,742,526
2,879,358
956,624

13,729,892

Aggregate
Intrinsic
Value

Weighted
Average
Exercise
Price

$ 1.92
7.44
15.16
23.50

Number
Exercisable

3,875,897
1,065,670
537,178
2,268

Weighted
Average
Exercise
Price

$ 1.92
7.42
15.25
25.66

Aggregate
Intrinsic
Value

$ 7.30

$355,552,762

5,481,013

$ 4.31

$158,363,029

At December 31, 2006, the aggregate intrinsic value and weighted average remaining contractual life for

options vested and expected to vest were $345.3 million and 5.3 years, respectively.

106

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Additionally, under our 2004 stock incentive plan, we have issued non-vested stock awards, including
shares and stock units, in our Class A common stock to certain of our employees and members of our Board of
Directors. We granted non-vested stock awards of 30,954 shares, 472,368 shares and 1,089,070 shares during
2004, 2005 and 2006, respectively. These non-vested stock awards generally vest in equal annual increments
over four years from the date of the grant. During 2006, we also granted 441,753 of non-vested stock units to
certain of our employees, which vest ten years from the date of grant. Total compensation expense related to non-
vested stock awards was $3.9 million for the year ended December 31, 2006. A summary of the status of our
non-vested stock awards is presented in the table below:

Balance at December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance at December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares /
Units

—
30,954

30,954
472,368

Balance at December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

503,322
1,530,823
(109,035)
(43,441)

Balance at December 31, 2006 . . . . . . . . . . . . . . . . . . . . . . . . .

1,881,669

Weighted
Average Market
Value Per Share

$ —

6.33

$ 6.33
15.34

$14.79
26.18
15.43
17.12

$23.97

Accounting for Stock-Based Compensation

In accordance with SFAS No. 123R, we estimate the fair value of our options using the Black-Scholes
option-pricing model, which takes into account assumptions such as the dividend yield, the risk-free interest rate,
the expected stock price volatility and the expected life of the options. SFAS No. 123R also requires companies
to estimate forfeitures. As we previously estimated forfeitures under SFAS No. 123, in this regard our adoption
of SFAS No. 123R has had no impact on our results of operations for the year ended December 31, 2006.

The weighted average fair value of options granted by us was $10.46, $5.62 and $2.68 for the years ended
December 31, 2006, 2005 and 2004, respectively. The fair value of each option grant is estimated on the date of
grant using the Black-Scholes option pricing model, utilizing the following weighted average assumptions:

Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0%
0%
0%
4.80%
3.12%
3.99%
39.94% 40.00% 37.33%

5 years

4 years

4 years

Year ended December 31,

2006

2005

2004

The dividend yield assumption is excluded from the calculation, as it is our present intention to retain all
earnings. The expected volatility is based on a combination of our historical stock price and implied volatility.
The selection of implied volatility data to estimate expected volatility is based upon the availability of actively
traded options on our stock. The risk-free interest rate is based upon the U.S. Treasury yield curve in effect at the
time of grant for periods corresponding with the expected life of the options. The expected life of our stock
options represents the average between the vesting and contractual term, pursuant to Securities and Exchange
Staff Accounting Bulletin No. 107.

107

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Option valuation models require the input of subjective assumptions including the expected stock price
volatility and expected life. Because our employee stock options have characteristics significantly different from
those of traded options and because changes in the subjective input assumptions can materially affect the fair
value estimate, we do not believe that the Black-Scholes model necessarily provides a reliable single measure of
the fair value of our employee stock options.

The total estimated grant date fair value of stock options that vested during the year ended December 31,

2006 was $8.3 million, which approximates the share-based compensation expense before taxes. At
December 31, 2006, total unrecognized estimated compensation cost related to non-vested stock options granted
prior to that date was approximately $24.3 million, which is expected to be recognized over a weighted average
period of approximately 2.9 years. The total intrinsic value of stock options exercised during the year ended
December 31, 2006 was $98.5 million. We recorded cash received from stock option exercises of $15.5 million
and related tax benefits of $31.8 million during the year ended December 31, 2006. Upon option exercise, we
issue new shares of stock.

Excess tax benefits exist when the tax deduction resulting from the exercise of options exceeds the

compensation cost recorded. Prior to the adoption of SFAS No. 123R, we presented all such excess tax benefits
as operating cash flows on our consolidated statements of cash flows. SFAS No. 123R requires the cash flows
resulting from such excess tax benefits to be classified as financing cash flows. Under SFAS No. 123R, we have
classified excess tax benefits of $31.8 million for the year ended December 31, 2006 as financing cash inflows.

In November 2005, the FASB issued FASB Staff Position No. FAS 123(R)-3, “Transition Election Related

to Accounting for Tax Effects of Share-Based Payment Awards.” We have elected to adopt the alternative
transition method provided in this FASB Staff Position for calculating the tax effects of share-based
compensation pursuant to SFAS No. 123R. The alternative transition method includes a simplified method to
establish the beginning balance of the additional paid-in capital pool related to the tax effects of employee share-
based compensation, which is available to absorb tax deficiencies recognized subsequent to the adoption of
SFAS No. 123R.

Deferred Compensation Plans. We have four deferred compensation plans (DCPs). The first, which we refer
to as the Pre-August 2004 DCP, has been frozen and is no longer accepting deferrals. The second, which we refer
to as the Post-August 2004 DCP, became effective on August 1, 2004 and began accepting deferrals on August
13, 2004. The third, which we refer to as the Restoration Plan, was assumed by us in connection with the Insignia
Acquisition, has been frozen and is no longer accepting deferrals. The fourth, which we refer to as the Trammell
Crow Company DCP, was adopted by the Trammell Crow Company effective January 1, 2006, and was assumed
by us in connection with the Trammell Crow Company Acquisition. Our deferred compensation plans
historically have permitted a select group of management employees, as well as other highly compensated
employees, to elect, immediately prior to the beginning of each calendar year, to defer receipt of some or all of
their compensation for the next year until a future distribution date and have it credited to one or more of several
funds in the respective deferred compensation plans.

Because a substantial majority of the deferrals under our deferred compensation plans have distribution
dates based upon the end of a relevant participant’s employment with us, we have an ongoing obligation to make
distributions to these participants as they leave our employment. In addition, participants currently may receive
unscheduled in-service withdrawals of amounts deferred prior to January 1, 2005, subject to a 7.5% penalty. As
the level of employee departures or in-service distributions is not predictable, the timing of these obligations also
is not predictable. Accordingly, we may face significant unexpected cash funding obligations in the future if a
larger number of our employees take in-service distributions or leave our employment sooner than we expect.

108

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Pre-August 2004 DCP

Prior to amending the Pre-August 2004 DCP as discussed below, each participant in the Pre-August 2004
DCP was allowed to defer a portion of his or her compensation for distribution generally either after his or her
employment with us ended or on a future date at least three years after the deferral election date. The investment
alternatives available to participants included two interest index funds and an insurance fund in which gains and
losses on deferrals are measured by one or more of approximately 80 mutual funds. Distributions with respect to
the interest index and insurance fund accounts are made by us in cash. In addition, prior to July 2001, participants
were entitled to invest their deferrals in stock fund units that are distributed as shares of our Class A common
stock. As of December 31, 2006, there were 3,217,235 outstanding stock fund units under the Pre-August 2004
DCP, all of which were vested. Our stock fund unit deferrals included in additional paid-in capital totaled
$6.2 million and $7.6 million at December 31, 2006 and 2005, respectively.

Effective August 1, 2004, we closed the Pre-August 2004 DCP. On August 13, 2004, deferrals made by

participants for the Plan Year 2004 were deposited in the Post-August 2004 DCP. Effective August 1, 2004, no
additional deferrals were permitted under the Pre-August 2004 DCP. Existing account balances under the plan
will be paid to participants in the future according to their existing deferral elections. However, currently all
participants may make unscheduled in-service withdrawals of their account balances, including the shares of
Class A common stock underlying stock fund units, if they pay a penalty equal to 7.5% and the taxes due on the
value of the withdrawal. Unscheduled in-service withdrawals continue to be permitted under this Plan because it
is grandfathered from the rules of new Section 409A of the Internal Revenue Code (IRC).

Prior to the 2001 Merger, participants were entitled to invest their deferrals in stock fund units that entitled
them to receive future distributions of shares of CBRE common stock, which stock fund units now represent the
right to receive future distributions of shares of our common stock. Each stock fund unit that was unvested prior
to the 2001 Merger remained in participants’ accounts, but after the 2001 Merger was converted to the right to
receive 2.77 shares of our Class A common stock. These unvested stock fund units were accounted for as a
deferred compensation asset and were amortized as compensation expense over the remaining vesting period for
such stock fund units in accordance with FASB Interpretation No. 44, “Accounting for Certain Transactions
Involving Stock Compensation,” with $1.4 million charged to compensation expense for the year ended
December 31, 2004. During the year ended December 31, 2004, the remaining stock fund units became fully
vested and accordingly the related deferred compensation asset was fully amortized. Subsequent to the 2001
Merger, no new deferrals have been allowed in stock fund units.

In 2001, we announced a match for the Plan Year 2000 in the amount of $8.0 million, which has been
invested in an interest bearing account on behalf of participants. The 2000 Company Match vested at 20% per
year and was fully vested by December 2005. The related compensation expense was amortized over the vesting
period. The amounts charged to expense for the 2000 Company match were $1.7 million for each of the years
ended December 31, 2005 and 2004.

Post-August 2004 DCP

Effective August 1, 2004, we adopted the Post-August 2004 DCP, which began accepting deferrals for
compensation earned after August 13, 2004. At adoption, each participant’s original deferral election made for
the Plan Year 2004 in the Pre-August 2004 DCP was carried into the Post-August 2004 DCP. Participants were
not allowed to make new deferral elections for the Plan Year 2004.

Under the Post-August 2004 DCP, each participant is allowed to defer a portion of his or her compensation
for distribution generally either after his or her employment with us ends or on a future date at least three years

109

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

after the deferral election date. Deferrals are credited at the participant’s election to one or more investment
alternatives under the Post-August 2004 DCP, which include a money-market fund and four mutual fund
investment options. There is limited flexibility for participants to change distribution elections once made.
Effective January 1, 2005, the Post-August 2004 DCP conforms to all the provisions outlined in Section 409A of
the IRC and, therefore, does not allow for unscheduled in-service distributions.

Included in our accompanying consolidated balance sheets is an accumulated non-stock liability for our Pre-
August 2004 DCP and Post-August 2004 DCP totaling $228.3 million and $184.7 million at December 31, 2006
and 2005, respectively, and assets (in the form of insurance) set aside to cover the liability of $203.3 million and
$144.6 million as of December 31, 2006 and 2005, respectively. The current portion of the accumulated non-
stock liability is $7.4 million and $16.1 million at December 31, 2006 and 2005, respectively, and is included in
compensation and employee benefits payable in the accompanying consolidated balance sheets.

Restoration Plan

The Restoration Plan, assumed in connection with the Insignia Acquisition, has been frozen and is no longer

accepting deferrals. The Restoration Plan is being administered only for the purpose of making distributions
when participants terminate employment. The Restoration Plan is unfunded and has an accumulated non-stock
liability of $4.2 million included in the accompanying consolidated balance sheets as of December 31, 2006 and
2005.

Trammell Crow Company DCP

Effective January 1, 2006, Trammell Crow Company established a non-qualified deferred compensation
plan, or Trammell Crow Company DCP, for certain key employees of Trammell Crow Company. A portion of
the eligible employees’ compensation can be directed into the Trammell Crow Company DCP. The Trammell
Crow Company DCP is funded and included in the accompanying consolidated balance sheets is an accumulated
non-stock liability of $1.6 million at December 31, 2006 and investments set aside to cover the liability of $1.6
million at December 31, 2006. The investments are included in trading securities and the Trammell Crow
Company DCP liability is included in compensation and employee benefits payable in the accompanying
consolidated balance sheets at December 31, 2006.

Bonuses. We have bonus programs covering select employees, including senior management. Awards are

based on the position and performance of the employee and the achievement of pre-established financial,
operating and strategic objectives. The amounts charged to expense for bonuses were $129.4 million for the year
ended December 31, 2006, $99.3 million for the year ended December 31, 2005 and $73.3 million for the year
ended December 31, 2004.

401(k) Plans. Our CB Richard Ellis 401(k) Plan (401(k) Plan) is a defined contribution profit sharing plan
under Section 401(k) of the Internal Revenue Code. Generally, our U.S. employees are eligible to participate in
the plan if the employee is at least 21 years old. The 401(k) Plan provides for participant contributions as well as
discretionary employer contributions. A participant is allowed to contribute to the 401(k) Plan from 1% to 50%
of his or her compensation, subject to limits imposed by applicable law. Previously, we determined the amount of
employer contributions, if any, to be contributed to the 401 (k) Plan based on the performance and profitability of
our consolidated U.S. operations. Our contributions for the year were allocated to participants who were actively
employed on the last day of the plan year in proportion to each participant’s pre-tax contributions for that year,
up to 5% of the participant’s compensation. Effective January 1, 2007, we will contribute a 50% match on the
first 3% of annual compensation (up to $150,000 of compensation) deferred by each participant. In connection

110

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

with the 401(k) Plan, we charged to expense $7.3 million for the year ended December 31, 2006, $3.6 million for
the year ended December 31, 2005 and $1.2 million for the year ended December 31, 2004.

Participants are entitled to invest up to 25% of their 401(k) account balance in shares of our common stock.
As of December 31, 2006, 117,383 shares of our common stock were held as investments by participants in our
401(k) plan.

In connection with the Trammell Crow Company Acquisition, we assumed Trammell Crow Company’s
existing 401(k) Retirement Savings Plan (Trammell Crow Company 401(k) Plan). The Trammell Crow Company
401(k) Plan is a defined contribution savings plan, which provides the opportunity for pretax contributions by
employees of Trammell Crow Company. Trammell Crow Company matches 50% of the employee’s
contributions up to 6% of the employee’s annual earnings or a maximum of $7,000 per employee per annum.
Participants in the Trammell Crow Company 401(k) Plan are continuing participation in the Trammell Crow
Company 401(k) without interruption until April 1, 2007, at which time they will join our 401(k) Plan. No further
contributions will be made to the Trammell Crow Company 401(k) Plan after April 1, 2007. The Trammell Crow
Company 401(k) Plan will be merged with our 401(k) Plan on July 1, 2007.

Pension Plans. The London-based firm of Hillier Parker May & Rowden, which we acquired in 1998, had a

contributory defined benefit pension plan. A subsidiary of Insignia, which we acquired in connection with the
Insignia Acquisition in 2003, had a contributory defined benefit pension plan in the U.K. Our subsidiaries based
in the U.K. maintain these plans to provide retirement benefits to existing and former employees participating in
the plans. With respect to these plans, our historical policy has been to contribute annually an amount to fund
pension cost as actuarially determined and as required by applicable laws and regulations. Pension expense
totaled $7.4 million for the year ended December 31, 2006, $4.5 million for the year ended December 31, 2005
and $6.5 million for the year ended December 31, 2004.

111

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

A measurement date of September 30, 2006 was used for both of our defined benefit pension plans for the

year ended December 31, 2006. The following table sets forth a reconciliation of the benefit obligation, plan
assets, plan’s funded status and amounts recognized in the accompanying consolidated balance sheets for both of
our defined benefit pension plans (dollars in thousands):

Change in benefit obligation
Benefit obligation at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plan participants’ contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amendments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2006

2005

$261,703
6,878
14,165
2,022
(4,419)
13,437
(8,639)
38,094

$227,293
5,552
12,374
2,494
—
46,438
(5,042)
(27,406)

Benefit obligation at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$323,241

$261,703

Change in plan assets
Fair value of plan asset at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Company contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plan participants’ contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign currency translation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$204,319
25,097
11,981
2,022
(8,639)
30,490

$185,395
38,097
5,183
2,494
(5,042)
(21,808)

Fair value of plan assets at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$265,270

$204,319

Funded status (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (57,971)

$ (57,384)

Unrecognized net actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrecognized prior service benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Company contributions in the post-measurement period . . . . . . . . . . . . . . . . .

Net amount recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net amount recognized in the consolidated balance sheets
Accrued benefit liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

46,710
(5,344)
4,450

$ (11,568)

$ (57,971)

—

$ (41,194)
29,626

$ (57,971)

$ (11,568)

(1) After adoption of SFAS No. 158 on December 31, 2006, funded status is recorded and this reconciliation is

no longer required.

As of December 31, 2006, items not yet recognized as a component of net periodic pension cost were as
follows (dollars in thousands):

Unamortized actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prior service benefit
Company contributions in the post-measurement period . . . . . . . . . . . . . . . . . . . .

$ 49,093
(10,273)
618

Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 39,438

The estimated net actuarial loss and prior service benefit that will be amortized from accumulated other

comprehensive loss into net periodic pension cost in 2007 are $1.9 million and $0.9 million, respectively.

112

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

The accumulated benefit obligation for all defined benefit pension plans was $310.6 million and $251.4

million at December 31, 2006 and 2005, respectively. Net periodic pension cost consisted of the following
(dollars in thousands):

Year Ended December 31,

2006

2005

2004

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost
Interest cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service benefit . . . . . . . . . . . . . . . . . . . . . . .
Amortization of unrecognized net loss . . . . . . . . . . . . . . . . . . . . .

$ 6,878
14,165
(14,727)
(481)
1,530

$ 5,552
12,374
(13,768)
(475)
770

$ 6,782
11,223
(12,666)
(279)
1,391

Net periodic pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,365

$ 4,453

$ 6,451

Weighted average assumptions used to determine our projected benefit obligation were as follows:

Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year Ended December 31,

2006

5.00%
6.45%
4.04%

2005

5.00%
6.61%
3.94%

Weighted average assumptions used to determine our net periodic pension cost were as follows:

Year Ended December 31,

2006

2005

2004

Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5.00% 5.25% 5.66%
6.45% 6.97% 7.62%
4.04% 3.94% 3.90%

We review historical rates of return for equity and fixed income securities, as well as current economic
conditions, to determine the expected long-term rate of return on plan assets. The assumed rate of return for 2006
is based on 71.7% of the portfolio being invested in equities yielding a 7.2% return and 22.9% of assets being
primarily invested in corporate and government debt securities yielding a 4.5% return. Consideration is given to
diversification and periodic rebalancing of the portfolio based on prevailing market conditions.

Our pension plan weighted average asset allocations at December 31, 2006 and 2005, by asset category

were as follows:

Asset Category

Equity securities . . . . . . . . . . . . . . .
Debt securities . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . .

Target Allocation
2007

53%-72%
13%-47%
15%

Plan Assets
At December 31,

2006

71.7%
22.9%
5.4%

2005

76.7%
19.0%
4.3%

100.0%

100.0%

Our pension trust assets are invested with a long-term focus to achieve a return on investment that is based
on levels of liquidity and investment risk that the trustees, in consultation with management believe are prudent

113

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

and reasonable. The investment portfolio contains a diversified blend of equity and fixed income and index
linked investments consisting primarily of government debt. The equity investments are diversified across U.K.
and non-U.K. equities, as well as value, growth, and medium and large capitalizations. The portfolio’s asset mix
is reviewed regularly, and the portfolio is rebalanced based on existing market conditions. Investment risk is
measured and monitored on a regular basis through quarterly portfolio reviews, annual liability measurements
and periodic asset/liability analyses.

We expect to contribute $8.3 million to our pension plans in 2007. The following is a schedule by year of
benefit payments, which reflect expected future service, as appropriate, that are expected to be paid (dollars in
thousands):

2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012-2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,122
6,854
7,371
8,637
9,463
48,539

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$86,986

17. Income Taxes

Our tax provision (benefit) consisted of the following (dollars in thousands):

Federal:

Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$100,476
(16,737)

$ 82,431
(7,367)

$

(3)
9,324

Year Ended December 31,

2006

2005

2004

State:

Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Foreign:

Current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

83,739

75,064

9,321

43,793
(17,600)

26,193

86,281
2,113

88,394

11,016
2,293

13,309

48,792
1,716

50,508

—
1,185

1,185

28,504
4,519

33,023

$198,326

$138,881

$43,529

114

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

The following is a reconciliation, stated as a percentage of pre-tax income (loss), of the U.S. statutory

federal income tax rate to our effective tax rate:

Year Ended December 31,

2006

2005

2004

Federal statutory tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Permanent differences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
State taxes, net of federal benefit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxes on foreign income which differ from the U.S. statutory rate . . . . . . . . .
Tax contingency reserve . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

35% 35% 35%
1
2
(1)

(1)
1
5

2
(1)
2 —

—
2 —

Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

38% 39% 40%

The domestic component of income before provision for income taxes included in the accompanying
consolidated statements of operations was $256.4 million for the year ended December 31, 2006, $206.9 million
for the year ended December 31, 2005 and $30.4 million for the year ended December 31, 2004. The
international component of income before provision for income taxes was $260.5 million for the year ended
December 31, 2006, $149.3 million for the year ended December 31, 2005 and $77.9 million for the year ended
December 31, 2004.

During the years ended December 31, 2006, 2005 and 2004, respectively, we recorded a $32.9 million,
$21.1 million and $9.1 million income tax benefit in connection with stock options exercised. Of this income tax
benefit, $31.8 million, $20.6 million and $9.1 million was charged directly to additional paid-in capital within the
stockholders’ equity section of the accompanying consolidated balance sheets in 2006, 2005 and 2004,
respectively.

Cumulative tax effects of temporary differences are shown below at December 31, 2006 and 2005 (dollars

in thousands):

Asset (Liability)
Property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bad debt and other reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized costs and intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bonus and deferred compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trading securities and other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NOL, alternative minimum tax credit and charitable contribution carryforwards and state
tax credits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unconsolidated affiliates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pension obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2006

2005

$

4,053
59,894
(188,985)
158,310
(74,635)

$

615
45,953
(42,283)
108,427
10,817

83,622
15,861
17,997
4,046
9,957

16,357
5,576
13,677
1,486
2,827

Net deferred tax assets before valuation allowances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

90,120
(27,699)

163,452
(30,623)

Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 62,421

$132,829

115

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Total deferred tax assets and deferred tax liabilities at December 31, 2006 and 2005 were as follows (dollars

in thousands):

Total deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax assets valuation allowances . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 425,134
(27,699)

$251,630
(30,623)

Total deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

397,435
(335,014)

221,007
(88,178)

Net deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 62,421

$132,829

December 31,

2006

2005

As of December 31, 2006, we had U.S. federal net operating losses (NOLs) of approximately $156.3
million, translating to a deferred tax asset before valuation allowance of $54.7 million. Approximately $53.2
million of the deferred tax assets representing NOLs were acquired in connection with the Trammell Crow
Company Acquisition and these losses will be fully utilized before expiration. Our NOLs begin expiring in 2023
continuing through 2026. As of December 31, 2006, there were also deferred tax assets of approximately $18.6
million related to state NOLs as well as $9.0 million related to foreign NOLs. The utilization of NOLs may be
subject to certain limitations under U.S. federal, state and foreign laws.

Management determined that as of December 31, 2006, $27.7 million of deferred tax assets do not satisfy

the recognition criteria set forth in SFAS No. 109. Accordingly, a valuation allowance has been recorded for this
amount. During the year ended December 31, 2006, our valuation allowances decreased by approximately $2.9
million. A decrease of $6.4 million was primarily as a result of our determination that a portion of the deferred
tax asset representing net operating losses and capital losses for which a valuation allowance had previously been
recorded would be utilized. Of this total decrease to the valuation allowance, $4.5 million related to deferred tax
assets that were established in connection with the Insignia Acquisition, thus the reduction of the valuation
allowance resulted in a decrease to goodwill. The total decrease of $6.4 million noted above was partially offset
by an increase in valuation allowances as a result of the Trammell Crow Company Acquisition.

On October 22, 2004, the President signed the American Jobs Creation Act of 2004 (the Act). The Act
created a temporary incentive for U.S. corporations to repatriate accumulated income earned abroad by providing
an 85 percent dividends received deduction for certain dividends from controlled foreign corporations. In
December 2005, we elected to repatriate approximately $52.4 million under the provisions of the Act, which
resulted in a $2.8 million charge to income tax expense for the year ended December 31, 2005.

A deferred U.S. tax liability has not been provided on the remaining unremitted earnings of foreign

subsidiaries because it is our intent to permanently reinvest these earnings. Unremitted earnings of foreign
subsidiaries, which have been, or are intended to be permanently invested in accordance with APB No. 23,
“Accounting for Income Taxes—Special Areas,” aggregated approximately $427.4 million at December 31, 2006.
The determination of the tax liability upon repatriation is not practicable.

18. Stockholders’ Equity

We are authorized to issue 325,000,000 shares of Class A common stock with $0.01 par value per share.
Holders of our Class A common stock are entitled to one vote per share on all matters on which our stockholders
are entitled to vote. Holders of our Class A common stock are entitled to receive ratable dividends if and when
declared from time to time by our board of directors out of funds legally available for that purpose, after payment

116

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

of dividends required to be paid on any outstanding preferred stock. Our amended and restated credit agreement
governing our revolving credit facility and senior secured term loan facilities imposes restrictions on our ability
to declare dividends with respect to our Class A common stock.

Our board of directors is authorized, subject to any limitations imposed by law, without the approval of our
stockholders, to issue a total of 25,000,000 shares of preferred stock, in one or more series, with each such series
having rights and preferences including voting rights, dividend rights, conversion rights, redemption privileges
and liquidation preferences, as our board of directors may determine.

19. Earnings Per Share Information

The following is a calculation of earnings per share (dollars in thousands, except share data):

Year Ended December 31,

2006

2005

Income

Shares

Per
Share
Amount

Income

Shares

Per
Share
Amount Income

2004

Shares

Per
Share
Amount

Basic earnings per share:

Net income applicable to

common stockholders . . . . . . $318,571 226,685,122

$1.41

$217,341 222,129,066

$0.98

$64,725 203,326,218

$0.32

Diluted earnings per share:
Net income applicable to

common stockholders . . . . . . $318,571 226,685,122

$217,341 222,129,066

$64,725 203,326,218

Dilutive effect of contingently

issuable shares . . . . . . . . . . . .

Dilutive effect of stock

options . . . . . . . . . . . . . . . . . .

Net income applicable to

—

—

246,736

8,186,483

—

—

28,962

7,697,028

—

—

3,032,259

7,676,742

common stockholders . . . . . . $318,571 235,118,341

$1.35

$217,341 229,855,056

$0.95

$64,725 214,035,219

$0.30

20. Fiduciary Funds

The accompanying consolidated balance sheets do not include the net assets of escrow, agency and fiduciary

funds, which are held by us on behalf of clients and which amounted to $1.0 billion and $759.8 million at
December 31, 2006 and 2005, respectively.

21. Fair Value of Financial Instruments

SFAS No. 107, “Disclosures About Fair Value of Financial Instruments,” requires disclosure of fair value

information about financial instruments, whether or not recognized in the accompanying consolidated balance
sheets. Fair value is defined as the amount at which an instrument could be exchanged in a current transaction
between willing parties other than in a forced or liquidation sale. The fair value estimates of financial instruments
are not necessarily indicative of the amounts we might pay or receive in actual market transactions. The use of
different market assumptions and/or estimation methodologies may have a material effect on the estimated fair
value amounts.

Cash and Cash Equivalents and Restricted Cash: These balances include cash and cash equivalents as well
as restricted cash with maturities of less than three months. The carrying amount approximates fair value due to
the short-term maturities of these instruments.

Receivables, less allowance for doubtful accounts: Due to their short-term nature, fair value approximates

carrying value.

117

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Warehouse Receivables: Due to their short-term nature, fair value approximates carrying value. Fair value is

determined based on the terms and conditions of funded mortgage loans and generally reflects the values of the
WaMu and JP Morgan warehouse lines of credit outstanding for our wholly-owned subsidiary, CBRE Melody &
Company (CBRE Melody), which was formerly known as L.J. Melody & Company (See Note 14).

Trading Securities: The substantial majority of this balance represents an investment in Savills plc acquired

as part of the Trammell Crow Company Acquisition. These investments are carried at fair value as of
December 31, 2006 (see Note 9).

Short-Term Borrowings: The majority of this balance represents our revolving credit facility and the WaMu

and JP Morgan warehouse lines of credit outstanding for CBRE Melody. Due to the variable interest rates of
these instruments, fair value approximates carrying value (See Note 14).

11 1⁄4% Senior Subordinated Notes: Based on dealers’ quotes, the estimated fair value of the 11 1⁄4% senior
subordinated notes was $177.8 million at December 31, 2005. Their actual carrying value totaled $163.0 million
at December 31, 2005 (See Note 14).

9 3⁄4% Senior Notes: Based on dealers’ quotes, the estimated fair value of the 9 3⁄4% senior notes was $3.5
million and $141.7 million at December 31, 2006 and 2005, respectively. Their actual carrying value totaled $3.3
million and $130.0 million at December 31, 2006 and 2005, respectively (See Note 14).

Senior Secured Term Loans, Long-Term Debt and Notes Payable on Real Estate: Estimated fair values

approximate respective carrying values because the substantial majority of these instruments are based on
variable interest rates (see Notes 13 and 14).

22. Liabilities Related to the Insignia Acquisition

The Insignia Acquisition gave rise to the consolidation and elimination of some Insignia duplicate facilities

and redundant employees as well as the termination of certain contracts as a result of a change of control of
Insignia. As a result, we accrued certain liabilities in accordance with EITF Issue No. 95-3. The remaining
liabilities assumed in connection with the Insignia Acquisition consist of the following and are included in the
accompanying consolidated balance sheets (dollars in thousands):

Lease termination costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal settlements anticipated . . . . . . . . . . . . . . . . . . . . . . . .
Severance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Costs associated with exiting contracts . . . . . . . . . . . . . . . . .

Liability
Balance at
December 31,
2005

$19,289
7,670
671
69

$27,699

2006
Utilization

$ (9,313)
(5,424)
(671)
(69)

To be
Utilized at
December 31,
2006

$ 9,976
2,246
—
—

$(15,477)

$12,222

The remaining liability for lease termination costs will be paid over the remaining contract periods through

2012. The remaining liability covering our exposure in various lawsuits involving Insignia that were pending
prior to the Insignia Acquisition will be paid as each case is settled.

We recorded merger-related charges of $25.6 million for the year ended December 31, 2004 in connection

with the Insignia Acquisition. These charges primarily related to the exit of facilities that were occupied by us

118

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

prior to the Insignia Acquisition as well as the termination of employees, both of which became duplicative as a
result of the Insignia Acquisition. The remaining liability associated with items previously charged to merger-
related costs in connection with the Insignia Acquisition consisted of the following (dollars in thousands):

Liability
Balance at
December 31,
2005

2006
Utilization

To be
Utilized at
December 31,
2006

Lease termination costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18,302

$(4,305)

$13,997

23. Guarantor and Nonguarantor Financial Statements

The 9 3⁄4% senior notes and the Credit Agreement are jointly and severally guaranteed on a senior basis by

us and substantially all of our domestic subsidiaries. (See Note 14 for additional information).

The following condensed consolidating financial information includes:

(1) Condensed consolidating balance sheets as of December 31, 2006 and 2005; condensed consolidating
statements of operations for the years ended December 31, 2006, 2005 and 2004 and condensed
consolidating statements of cash flows for the years ended December 31, 2006, 2005 and 2004 of (a) CB
Richard Ellis Group as the parent, (b) CBRE as the subsidiary issuer, (c) the guarantor subsidiaries, (d) the
nonguarantor subsidiaries and (e) CB Richard Ellis Group on a consolidated basis; and

(2) Elimination entries necessary to consolidate CB Richard Ellis Group as the parent, with CBRE and its
guarantor and nonguarantor subsidiaries.

Investments in consolidated subsidiaries are presented using the equity method of accounting. The principal

elimination entries eliminate investments in consolidated subsidiaries and inter-company balances and
transactions.

“Revenue” and “Cost of Services” have been increased from amounts previously reported for the years

ended December 31, 2005 and 2004 (see Note 2 for additional information).

119

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2006
(Dollars in thousands)

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor
Subsidiaries Elimination

Consolidated
Total

5 $

—

84,373
—

$

43,836
212,515

$ 116,262
423

$

— $ 244,476
212,938
—

Current Assets:

Cash and cash equivalents . . . . . . . . . . . . . . . . . . $
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables, less allowance for doubtful

accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Warehouse receivables (a)
. . . . . . . . . . . . . . . . .
Deferred tax assets, net . . . . . . . . . . . . . . . . . . . .
Real estate under development . . . . . . . . . . . . . .
Real estate and other assets held for sale . . . . . .
Trading securities . . . . . . . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . . . . . . . .
Prepaid expenses and other current assets . . . . .
Total Current Assets . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets, net . . . . . . . . . . . . . . . . . . . . .
Deferred compensation assets . . . . . . . . . . . . . . . . . . .
Investments in and advances to unconsolidated

2
—

143,024
—
—
—
—
1,987
145,018
—
—
—
—

—
—
—
—
—
—
—
4,265
88,638
—
—
—
203,271

subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in consolidated subsidiaries . . . . . . . . . .
Inter-company loan receivable . . . . . . . . . . . . . . . . . .
Real estate under development . . . . . . . . . . . . . . . . . .
Real estate held for investment . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets, net

2,616,196
568,873
—
—
—
29,412
Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . $1,344,081 $3,506,390

1,199,063
—
—
—
—
—

—

—

401,297
103,992
—
60,853
61,846
355,503
371
103,718
1,343,931
109,193
1,774,507
417,000
—

101,766
579,006
2,149
171,826
166,975
21,228
76,100
$4,763,681

479,510
—
—
—
—
—
—
38,231
634,426
71,353
413,845
24,073
—

126,033
—
10,987
—
—
6,721
19,315
$1,306,753

—
—
—
—
—
—
—
—
—
—
—
—
—

—

—
—
—
—

(4,394,265)
(582,009)

$(4,976,274)

880,809
103,992
143,024
60,853
61,846
355,503
371
148,201
2,212,013
180,546
2,188,352
441,073
203,271

227,799
—
—
171,826
166,975
27,949
124,827
$5,944,631

Current Liabilities:

Accounts payable and accrued expenses . . . . . . $
Deferred purchase consideration . . . . . . . . . . . . .
Compensation and employee benefits

payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued bonus and profit sharing . . . . . . . . . . . .
Income taxes payable . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings:

Warehouse lines of credit (a)
. . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total short-term borrowings . . . . . . . . . . . .
Current maturities of long-term debt . . . . . . . . . .
Notes payable on real estate . . . . . . . . . . . . . . . .
Liabilities related to real estate and other assets

held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current liabilities . . . . . . . . . . . . . . . . . . . .
Total Current Liabilities . . . . . . . . . . . . . . .

Long-Term Debt:

Total Long-Term Debt

Senior secured term loans . . . . . . . . . . . . . . . . . .
9 3⁄4% senior notes . . . . . . . . . . . . . . . . . . . . . . . .
Inter-company loan payable . . . . . . . . . . . . . . . .
Other long-term debt . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Deferred compensation liability . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Deferred tax liabilities, net
Pension liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable on real estate . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Liabilities . . . . . . . . . . . . . . . . . . . . . .
Commitments and contingencies . . . . . . . . . . . . . . . .
Minority interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Liabilities and Stockholders’

— $
—

5,838
—

$ 293,327
159,676

$ 181,687
—

$

— $ 480,852
159,676
—

—
—
48,576

—
—
—
—
—

—
31,112
79,688

—
—
—

—
—
—
11,000
—

—
—
16,838

218,418
280,361
—

103,992
13,450
117,442
37
134,287

51,735
6,609
1,261,892

— 2,062,000
3,310
—
—
2,149
—
—
2,149
—
80,603
—
—
—
162,440
—
—
1,181,641

2,065,310
225,179
—
—
—
—
2,307,327
—
—

1,199,063

—
—

579,860
15
579,875
—
—
—
166,184
139,534
2,147,485
—
—

2,616,196

112,520
243,823
—

—
8,766
8,766
799
—

—
—
547,595

—
—
—
1,348
1,348
—
—
57,971
—
42,697
649,611

—
78,136
579,006

—
—
—

—
—
—
—
—

—
—
—

—
—

—

(582,009)

(582,009)

—
—
—
—
—

(582,009)

—
—

(4,394,265)

330,938
524,184
48,576

103,992
22,216
126,208
11,836
134,287

51,735
37,721
1,906,013

2,062,000
3,310
—
1,363
2,066,673
225,179
80,603
57,971
166,184
182,231
4,684,854

—
78,136
1,181,641

Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,344,081 $3,506,390

$4,763,681

$1,306,753

$(4,976,274)

$5,944,631

(a) Although CBRE Melody is included among our domestic subsidiaries, which jointly and severally guarantee our 9 3⁄4% senior notes and
our Credit Agreement, all warehouse receivables funded under the WaMu and JP Morgan lines of credit are pledged to WaMu and JP
Morgan, and accordingly, are not included as collateral for these notes or our other outstanding debt.

120

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2005
(Dollars in thousands)

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor
Subsidiaries

Elimination

Consolidated
Total

Current Assets:

Cash and cash equivalents . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . .
Receivables, less allowance for doubtful

accounts . . . . . . . . . . . . . . . . . . . . . . . . .
Warehouse receivables (a) . . . . . . . . . . . . .
Prepaid expenses and other current

assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Current Assets . . . . . . . . . . . . . .
Property and equipment, net
. . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets, net
. . . . . . . . . . . . . . . .
Deferred compensation assets . . . . . . . . . . . . . .
Investments in and advances to unconsolidated
subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in consolidated subsidiaries . . . . . .
Inter-company loan receivable . . . . . . . . . . . . . .
Deferred tax assets, net
. . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . . . . . . . .
Other assets, net . . . . . . . . . . . . . . . . . . . . . . . . .

$

6

—

3
—

38,629

38,638
—
—
—
—

—
651,017
93,605
94,200
—
250

$ 106,449
—

$ 305,956
4,698

$ 36,878
481

$

—
—

80

106,529
—
—
—

144,597

6,362
541,718
571,708
—
—
17,839

178,724
255,963

22,438

767,779
80,290
556,399
85,093
—

82,007
321,177
—
—
—
28,901

304,448
—

30,211

372,018
57,365
323,780
24,447
—

17,784
—
—
—
6,661
4,733

—
—

—
—

—

—
—
—
—
—

—

(1,513,912)
(665,313)

—
—
—

$ 449,289
5,179

483,175
255,963

91,358

1,284,964
137,655
880,179
109,540
144,597

106,153
—
—
94,200
6,661
51,723

Total Assets . . . . . . . . . . . . . . . . . . . .

$877,710

$1,388,753

$1,921,646

$806,788

$(2,179,225)

$2,815,672

Current Liabilities:

Accounts payable and accrued

expenses . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $

6,594

$ 103,686

$143,805

$

Compensation and employee benefits

payable . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued bonus and profit sharing . . . . . . .
Income taxes payable . . . . . . . . . . . . . . . . .
Short-term borrowings:

Warehouse lines of credit (a) . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . .

Total short-term borrowings . . . . . . .
Current maturities of long-term debt . . . . .
Other current liabilities . . . . . . . . . . . . . . .

Total Current Liabilities . . . . . . . . . . .

Long-Term Debt:

11 1⁄4% senior subordinated notes, net of

unamortized discount . . . . . . . . . . . . . . .
Senior secured term loan . . . . . . . . . . . . . .
9 3⁄4% senior notes . . . . . . . . . . . . . . . . . . .
Inter-company loan payable . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Other long-term debt

Total Long-Term Debt . . . . . . . . . . . .
Deferred compensation liability . . . . . . . . . . . . .
Pension liability . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
63,918

—
—

—
—
20,107

84,025

—
—
—
—
—

—
—
—
—

Total Liabilities . . . . . . . . . . . . . . . . .
Commitments and contingencies . . . . . . . . . . . .
Minority interest . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . .

84,025
—
—
793,685

Total Liabilities and Stockholders’

—
—
—

—
—

—
11,800
—

18,394

163,021
253,450
130,000
—
—

546,471
172,871
—
—

737,736
—
—
651,017

119,521
155,664
—

255,963
16,189

272,152
—
671

651,694

—
—
—

647,228
—

647,228
—
—
81,006

1,379,928
—
—
541,718

70,463
169,309
—

—
—

—
113
—

383,690

—
—
—
18,085
2,685

20,770
—
41,194
33,133

478,787

—
6,824
321,177

—

—
—
—

—
—

—
—
—

—

—
—
—

(665,313)

—

(665,313)

—
—
—

$ 254,085

189,984
324,973
63,918

255,963
16,189

272,152
11,913
20,778

1,137,803

163,021
253,450
130,000
—
2,685

549,156
172,871
41,194
114,139

(665,313)

2,015,163

—
—

(1,513,912)

—
6,824
793,685

Equity . . . . . . . . . . . . . . . . . . . . . . .

$877,710

$1,388,753

$1,921,646

$806,788

$(2,179,225)

$2,815,672

(a) Although CBRE Melody is included among our domestic subsidiaries, which jointly and severally guarantee our 9 3⁄4% senior notes and
our Credit Agreement, all warehouse receivables funded under the WaMu and JP Morgan lines of credit are pledged to WaMu and JP
Morgan, and accordingly, are not included as collateral for these notes or our other outstanding debt.

121

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2006
(Dollars in thousands)

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor
Subsidiaries

Elimination

Consolidated
Total

$ — $ — $2,515,361

$1,516,666

$

— $4,032,027

—

—

1,378,168

732,344

11,831

6,978

776,286

508,686

amortization . . . . . . . . . . . .

—

—

42,061

25,534

(11,831)

(6,978)

318,846

250,102

—

—

—

—

2,110,512

1,303,781

67,595

550,139

33,300
6,120
8,610
9,822
45,007
33,847

—
—
—

9

—
—

324
—
—
42,300
41,004
33,847

24,365
—
8,610
7,441
39,806
—

8,611
6,120
—
2,195
6,320
—

—
—
—
(42,123)
(42,123)
—

Revenue . . . . . . . . . . . . . . . . . . . . .
Costs and expenses:

Cost of services . . . . . . . . . . .
Operating, administrative and
other . . . . . . . . . . . . . . . . . .

Depreciation and

Operating (loss) income . . . . . . . .
Equity income from

unconsolidated subsidiaries . . . .
Minority interest expense . . . . . . .
Other income . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . .
Loss on extinguishment of debt
. .
Equity income from consolidated

subsidiaries . . . . . . . . . . . . . . . .

325,515

354,210

159,553

—

(839,278)

—

Income before (benefit) provision

for income taxes . . . . . . . . . . . .

313,693

315,005

479,009

248,468

(839,278)

516,897

(Benefit) provision for income

taxes . . . . . . . . . . . . . . . . . . . . . .

(4,878)

(10,510)

124,799

88,915

—

198,326

Net income . . . . . . . . . . . . . . . . . .

$318,571

$325,515

$ 354,210

$ 159,553

$(839,278) $ 318,571

122

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2005
(Dollars in thousands)

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor
Subsidiaries

Elimination

Consolidated
Total

$ — $

(117) $2,137,947

$1,056,196

$

— $3,194,026

—

—

1,226,091

527,381

6,029

5,048

641,865

369,690

Revenue . . . . . . . . . . . . . . . . . . . . .
Costs and expenses:

Cost of services . . . . . . . . . . .
Operating, administrative and
other . . . . . . . . . . . . . . . . . .

Depreciation and

Operating (loss) income . . . . . . . .
Equity income from

unconsolidated subsidiaries . . . .
Minority interest expense . . . . . . .
Interest income . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . .
Loss on extinguishment of debt
. .
Equity income from consolidated

amortization . . . . . . . . . . . .

—

—

28,069

17,447

(6,029)

(5,165)

241,922

141,678

—
—
92
112
—

4,718
—
42,559
51,803
7,386

30,263
—
6,737
37,859
—

3,444
2,163
4,057
8,731
—

—
—
(42,224)
(42,224)
—

—

—

—

—

1,753,472

1,022,632

45,516

372,406

38,425
2,163
11,221
56,281
7,386

subsidiaries . . . . . . . . . . . . . . . .

221,079

229,173

87,777

—

(538,029)

—

Income before (benefit) provision

for income taxes . . . . . . . . . . . .

215,030

212,096

328,840

138,285

(538,029)

356,222

(Benefit) provision for income

taxes . . . . . . . . . . . . . . . . . . . . . .

(2,311)

(8,983)

99,667

50,508

—

138,881

Net income . . . . . . . . . . . . . . . . . .

$217,341

$221,079

$ 229,173

$

87,777

$(538,029) $ 217,341

123

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2004
(Dollars in thousands)

Revenue . . . . . . . . . . . . . . . . . . . . . .
Costs and expenses:

Cost of services . . . . . . . . . . . .
Operating, administrative and

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor
Subsidiaries

Elimination

Consolidated
Total

$ — $ — $1,799,156

$847,917

$

— $2,647,073

—

—

1,062,573

423,169

other . . . . . . . . . . . . . . . . . . .

2,168

12,933

566,479

328,312

Depreciation and

amortization . . . . . . . . . . . . .
Merger-related charges . . . . . .

—
—

—
—

36,263
22,038

Operating (loss) income . . . . . . . . . .
Equity income from unconsolidated
subsidiaries . . . . . . . . . . . . . . . . . .
Minority interest expense . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . .
Loss on extinguishment of debt . . . .
Equity income from consolidated

(2,168)

(12,933)

111,803

—
—
185
4,094
7,166

781
—
53,585
58,874
13,909

16,473
—
3,249
48,363
—

18,594
3,536

74,306

3,723
1,502
3,444
10,286
—

—

—

—
—

—

—
—
(53,537)
(53,537)
—

1,485,742

909,892

54,857
25,574

171,008

20,977
1,502
6,926
68,080
21,075

subsidiaries . . . . . . . . . . . . . . . . . .

74,467

96,896

36,663

—

(208,026)

—

Income before (benefit) provision

for income taxes . . . . . . . . . . . . . .

61,224

65,546

119,825

69,685

(208,026)

108,254

(Benefit) provision for income

taxes . . . . . . . . . . . . . . . . . . . . . . .

(3,501)

(8,921)

22,929

33,022

—

43,529

Net income . . . . . . . . . . . . . . . . . . . .

$64,725

$ 74,467

$

96,896

$ 36,663

$(208,026) $

64,725

124

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2006
(Dollars in thousands)

CASH FLOWS (USED IN) PROVIDED BY

OPERATING ACTIVITIES: . . . . . . . . . . . . . . . . . . $ (48,555) $

(31,459) $

277,088

$ 173,407

$

370,481

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor
Subsidiaries

Consolidated
Total

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of businesses (other than Trammell Crow
Company) including net assets acquired, intangibles
and goodwill, net of cash acquired . . . . . . . . . . . . . . . .

Cash paid for acquisition of Trammell Crow Company,

net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital distributions from (contributions to) investments
in unconsolidated subsidiaries, net . . . . . . . . . . . . . . . .

Proceeds from the sale of servicing rights and other

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Increase) decrease in restricted cash . . . . . . . . . . . . . . . .
Other investing activities, net . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by (used in) investing

activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit facility . . . . . . . . . . . . . .
Repayment of revolving credit facility . . . . . . . . . . . . . . .
Proceeds from senior secured term loans . . . . . . . . . . . . .
Repayment of senior secured term loan . . . . . . . . . . . . . .
Repayment of 11 1⁄4% senior subordinated notes . . . . . . .
Repayment of 9 3⁄4% senior notes . . . . . . . . . . . . . . . . . . .
Repayment of Trammell Crow Company’s revolving

credit facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Proceeds from notes payable on real estate held for

investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Repayment of short-term borrowings and other loans,

net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from exercise of stock options . . . . . . . . . . . . .
Incremental tax benefit from stock options exercised . . .
Minority interest contributions, net
. . . . . . . . . . . . . . . . .
Payment of deferred financing fees . . . . . . . . . . . . . . . . .
Decrease (increase) in inter-company receivables, net . . .
Other financing activities, net . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by financing activities . . . . . . . . .

Effect of currency exchange rate changes on cash and

—

—

—

—

—
—
—

—

—
—
—
—
—
—

—

—

—
15,572
31,774
—
—
1,167
41

48,554

—

—

(32,938)

(22,360)

(55,298)

(32,834)

(74,657)

(107,491)

— (1,677,422)

—

(1,677,422)

81

—
—
64

11,910

(46,380)

(34,389)

7,614
(195,893)
101

427
101
253

8,041
(195,792)
418

145

(1,919,462)

(142,616)

(2,061,933)

751,900
(751,900)
2,073,000
(265,250)
(164,669)
(126,690)

—

—

—
—
—
—
(29,843)
(1,477,310)

—

—
—
—
—
—
—

(74,000)

18,200

(3,216)
—
—
—
—
1,439,270
—

9,238

1,380,254

91,424
(91,424)
—
—
—
—

—

—

(5,410)
—
—
11,610
—
36,873
(1,996)

41,077

843,324
(843,324)
2,073,000
(265,250)
(164,669)
(126,690)

(74,000)

18,200

(8,626)
15,572
31,774
11,610
(29,843)
—
(1,955)

1,479,123

cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

—

7,516

7,516

NET (DECREASE) INCREASE IN CASH AND

CASH EQUIVALENTS . . . . . . . . . . . . . . . . . . . . . . .

CASH AND CASH EQUIVALENTS, AT

BEGINNING OF PERIOD . . . . . . . . . . . . . . . . . . . .

CASH AND CASH EQUIVALENTS, AT END OF

(1)

6

(22,076)

(262,120)

79,384

(204,813)

106,449

305,956

36,878

449,289

PERIOD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

5 $

84,373 $

43,836

$ 116,262

$

244,476

SUPPLEMENTAL DATA:

Cash paid during the period for:

Interest

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ — $

54,116 $

1,484

$

Income taxes, net of refunds . . . . . . . . . . . . . . . $218,935 $

— $

— $

327

—

$

$

55,927

218,935

125

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2005
(Dollars in thousands)

CASH FLOWS PROVIDED BY (USED IN)

OPERATING ACTIVITIES: . . . . . . . . . . . .

$ 76,620

$ (30,649) $187,639

$126,046

$ 359,656

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor
Subsidiaries

Consolidated
Total

CASH FLOWS FROM INVESTING

ACTIVITIES:

Proceeds from sale of servicing rights and other

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in property held for sale . . . . . . . . . .
Disposition of investment in property held for

sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . . . . . . .
Acquisition of businesses including net assets

acquired, intangibles and goodwill, net of cash
acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributions to unconsolidated subsidiaries, net
of capital distributions . . . . . . . . . . . . . . . . . . .
Decrease in restricted cash . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Other investing activities, net

Net cash provided by (used in) investing

activities . . . . . . . . . . . . . . . . . . . . . . . . . .

CASH FLOWS FROM FINANCING

ACTIVITIES:

Repayment of senior secured term loan . . . . . . . .
Proceeds from debt related to property held for

sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Repayment of debt related to property held for

sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Repayment of) proceeds from euro cash pool

and other loans, net

. . . . . . . . . . . . . . . . . . . . .

Repayment of 11 1⁄4% senior subordinated

notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from exercise of stock options . . . . . . .
Payment of deferred financing fees . . . . . . . . . . .
(Increase) decrease in inter-company

receivables, net

Other financing activities, net

. . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .

Net cash (used in) provided by financing

activities . . . . . . . . . . . . . . . . . . . . . . . . . .

Effect of currency exchange rate changes on

cash and cash equivalents . . . . . . . . . . . . . . . .

NET (DECREASE) INCREASE IN CASH

AND CASH EQUIVALENTS . . . . . . . . . . . .

CASH AND CASH EQUIVALENTS, AT

BEGINNING OF PERIOD . . . . . . . . . . . . . .

—
—

—
—

—

—
—
—

—

—

—

—

—

—
—

—
—

—

2,892
—

—
(21,544)

757
(64,828)

64,828
(16,207)

3,649
(64,828)

64,828
(37,751)

(7,023)

(68,671)

(75,694)

2,721
—

64

(12,980)
4,037
1,010

(916)
10
341

(11,175)
4,047
1,415

2,785

(33,608)

(84,686)

(115,509)

(11,800)

—

—

—

—

—

—

—

(11,800)

53,543

53,543

(53,543)

(53,543)

(3,897)

1,364

(2,533)

—
11,450
—

(42,700)
—
(318)

—
—
—

—
—
—

(91,976)
416

186,325
—

(60,641)
—

(33,708)
(1,787)

(42,700)
11,450
(318)

—
(1,371)

(80,110)

131,507

(64,538)

(34,131)

(47,272)

—

—

—

(4,482)

(4,482)

(3,490)

103,643

89,493

2,747

192,393

3,496

2,806

216,463

34,131

256,896

CASH AND CASH EQUIVALENTS, AT

END OF PERIOD . . . . . . . . . . . . . . . . . . . . .

$

6

$106,449

$305,956

$ 36,878

$ 449,289

SUPPLEMENTAL DATA:

Cash paid during the period for:

Interest . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $ 51,625

$

773

$ —

$ 52,398

Income taxes, net of refunds . . . . . . . .

$ 56,817

$ — $ —

$ —

$ 56,817

126

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2004
(Dollars in thousands)

CASH FLOWS PROVIDED BY (USED IN)

OPERATING ACTIVITIES:

CASH FLOWS FROM INVESTING

ACTIVITIES:

Proceeds from sale of servicing rights and other

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of property held for sale . . . . . . . .
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of businesses including net assets

acquired, intangibles and goodwill, net of cash
acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Contributions to unconsolidated subsidiaries, net of

capital distributions . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in restricted cash . . . . . . . . . . . . . . . . . . . . . .
Other investing activities, net . . . . . . . . . . . . . . . . . . . .

Net cash (used in) provided by investing

activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CASH FLOWS FROM FINANCING

ACTIVITIES:

Proceeds from the revolver and swingline credit

Parent

CBRE

Guarantor
Subsidiaries

Nonguarantor Consolidated
Subsidiaries

Total

$ 37,164

$

(4,726)

$126,154

$ 28,615

$ 187,207

—
—
—

—

—
—
—

—

—
—
—

—

5,830
—
(37,884)

873
50,401
(15,069)

6,703
50,401
(52,953)

(10,906)

(14,236)

(25,142)

(490)
—
—

(5,653)
3,810
1,339

(2,786)
2,660
(6,240)

(8,929)
6,470
(4,901)

(490)

(43,464)

15,603

(28,351)

facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

186,750

—

—

186,750

Repayment of revolver and swingline credit

facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayment of senior secured term loan . . . . . . . . . . . .
Repayment of debt related to property held for sale . .
Repayment of euro cash pool and other loans, net . . . .
Repayment of 9 3⁄4% senior notes . . . . . . . . . . . . . . . . .
Repayment of 11 1⁄4% senior subordinated notes . . . . .
Repayment of 16% senior notes . . . . . . . . . . . . . . . . . .
Proceeds from issuance of common stock, net . . . . . . .
Proceeds from exercise of stock options . . . . . . . . . . .
Payment of deferred financing fees . . . . . . . . . . . . . . .
(Increase) decrease in inter-company receivables,

net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other financing activities, net . . . . . . . . . . . . . . . . . . . .

Net cash (used in) provided by financing

activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of currency exchange rate changes on cash and
cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCREASE IN CASH AND CASH

EQUIVALENTS . . . . . . . . . . . . . . . . . . . . . . . . . . .

CASH AND CASH EQUIVALENTS, AT

BEGINNING OF PERIOD . . . . . . . . . . . . . . . . . .
CASH AND CASH EQUIVALENTS, AT END OF
PERIOD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SUPPLEMENTAL DATA:

Cash paid during the period for: . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest

—
—
—
—
—
—
(38,316)
135,000
9,643
—

(186,750)
(20,450)
—
—
(70,000)
(21,631)
—
—
—
(4,683)

—
—
—
(4,857)
—
—
—
—
—
—

(147,112)
4,109

124,769

—

(10,122)
—

—
—
(41,956)
(11,824)
—
—
—
—
—
—

32,465
(2,401)

(186,750)
(20,450)
(41,956)
(16,681)
(70,000)
(21,631)
(38,316)
135,000
9,643
(4,683)

—
1,708

(36,676)

8,005

(14,979)

(23,716)

(67,366)

—

488

—

—

2,789

67,711

3,008

17

148,752

1,525

22,027

12,104

1,525

93,015

163,881

$

3,496

$

2,806

$216,463

$ 34,131

$ 256,896

$

7,050

$ 67,020

$

1,548

$ 3,136

$ 78,754

Income taxes, net of refunds . . . . . . . . . . . . .

$ 17,915

$

—

$ —

$ —

$ 17,915

127

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

24. Industry Segments

We report our operations through five segments. The segments are as follows: (1) Americas, (2) EMEA,

(3) Asia Pacific, (4) Global Investment Management and (5) Development Services.

Our Americas segment is our largest segment of operations and provides a comprehensive range of services
throughout the U.S. and in the largest regions of Canada, Mexico and other selected parts of Latin America. The
primary services offered consist of the following: real estate services, mortgage loan origination and servicing,
valuation services, asset services and corporate services.

Our EMEA and Asia Pacific segments provide services similar to the Americas business segment, excluding

mortgage loan origination and servicing. The EMEA segment has operations primarily in Europe while the Asia
Pacific segment has operations primarily in Asia, Australia and New Zealand.

Our Global Investment Management business provides investment management services to clients seeking

to generate returns and diversification through investments in real estate in the U.S., Europe and Asia.

Our Development Services business consists of real estate development and investment activities primarily

in the U.S., which were acquired in the Trammell Crow Company Acquisition on December 20, 2006.

128

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Summarized financial information by operating segment is as follows (dollars in thousands):

Year Ended December 31,

2006

2005

2004

Revenue (1)

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,506,913
933,517
354,756
228,034
8,807

$2,172,813
707,330
186,573
127,310
—

$1,842,050
551,307
159,702
94,014
—

$4,032,027

$3,194,026

$2,647,073

Operating income (loss)

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 303,888
172,994
40,019
36,329
(3,091)

$ 242,837
94,334
23,846
11,389
—

$ 106,704
30,902
18,553
14,849
—

550,139

372,406

171,008

Equity income from unconsolidated subsidiaries

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Minority interest expense

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15,792
2,287
464
14,755
2

33,300

1,033
1,029
2,714
666
678

6,120
8,610
9,822
45,007
33,847

14,096
282
1,187
22,860
—

38,425

828
591
178
566
—

2,163
—
11,221
56,281
7,386

10,709
83
936
9,249
—

20,977

421
602
381
98
—

1,502
—
6,926
68,080
21,075

Income before provision for income taxes . . . . . . . . . . . . . . . . . . . . . .

$ 516,897

$ 356,222

$ 108,254

Depreciation and amortization

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

38,846
15,152
5,499
2,306
5,792

$

$

30,782
10,468
2,430
1,836
—

37,514
12,050
2,476
2,817
—

$

67,595

$

45,516

$

54,857

129

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Capital expenditures

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$34,432
10,306
6,732
3,828
—

$25,451
7,666
3,572
1,062
—

$39,470
10,038
2,180
1,265
—

December 31,

2006

2005

2004

(Dollars in thousands)

$55,298

$37,751

$52,953

December 31,

2006

2005

(Dollars in thousands)

Identifiable assets

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,744,597
769,270
177,196
208,455
657,613
387,500

$1,412,497
579,347
92,936
148,774
—
582,118

$5,944,631

$2,815,672

Identifiable assets by industry segment are those assets used in our operations in each segment. Corporate

identifiable assets include cash and cash equivalents and net deferred tax assets.

Investments in and advances to unconsolidated subsidiaries

Americas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asia Pacific . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Global Investment Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 48,926
2,307
299
105,741
70,526

$ 41,503
389
6,587
57,674
—

December 31,

2006

2005

(Dollars in thousands)

Geographic Information:

Revenue (1)
U.S.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.K. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other countries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$227,799

$106,153

Year ended December 31,

2006

2005

2004

(Dollars in thousands)

$2,515,362
519,865
996,800

$2,135,130
433,524
625,372

$1,798,907
366,518
481,648

$4,032,027

$3,194,026

$2,647,073

The revenue shown in the table above is allocated based upon the country in which services are performed.

(1) Revenue has been increased from amounts previously reported for the years ended December 31, 2005 and

2004 (see Note 2 for additional information).

130

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

December 31,

2006

2005

(Dollars in thousands)

Long-lived assets

U.S.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.K. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other countries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$109,101
28,397
43,048

$ 80,290
28,035
29,330

$180,546

$137,655

The long-lived assets shown in the table above include property and equipment.

25. Related Party Transactions

Included in prepaid expenses, other current assets and other long-term assets, net in the accompanying
consolidated balance sheets are loans from related parties, primarily employees, of $66.3 million and $26.6
million as of December 31, 2006 and 2005, respectively. The majority of these loans represent sign-on and
retention bonuses issued or assumed in connection with acquisitions as well as prepaid retention and recruitment
awards issued to employees. These loans are at varying principal amounts, bear interest at rates up to 10.0% per
annum and mature on various dates through 2012.

The accompanying consolidated balance sheets also include $0.1 million of notes receivable from sale of

stock as of December 31, 2006 and 2005. These notes are primarily comprised of full recourse loans to our
employees, officers and certain shareholders, and are secured by our common stock that is owned by the
borrowers. There is only one shareholder loan outstanding as of December 31, 2006. This loan requires quarterly
interest payments, bears interest at 10.0% per annum and matures in 2011.

Previously Brett White, our Chief Executive Officer, had an outstanding loan balance of $257,300 in
connection with his purchase of shares in 1998 under our 1996 Equity Incentive Plan. All interest charged on the
outstanding loan balances for any year was forgiven if Mr. White’s performance produced a high enough level of
bonus, with approximately $7,500 of interest forgiven for each $10,000 of bonus. Mr. White repaid this loan in
full on February 15, 2005 and all interest charged in 2005 was forgiven in 2006.

From time to time, directors and executive officers are given an opportunity to invest in investment vehicles
managed by certain of our subsidiaries on the same terms as other unaffiliated investors. In 2006, Ray Wirta, our
former Chief Executive Officer and current director, invested $1.1 million in CBRE Realty Finance, Inc., a real
estate investment trust managed and sponsored by an affiliate of ours as well as by our subsidiary, CBRE
Melody. In 2005, Bradford Freeman, one of our directors, invested $5.0 million, Richard Blum, our Chairman of
the Board, invested $2.5 million, Frederic Malek, one of our directors, invested $1.2 million, Mr. Wirta invested
$0.5 million and Cal Frese, one of our executive officers, invested $0.2 million in CBRE Realty Finance, Inc.
Subsequently, Mr. Blum transferred $0.3 million of his interest including $0.2 million to Lake Street Partners,
L.P., a partnership for which Jane Su, one of our directors is general partner. These investments have been made
on the same terms as unaffiliated investors.

Additionally, Mr. Malek has committed to invest $2.0 million, Blum Family Partners, L.P., a significant

stockholder affiliated with Richard Blum, our Chairman of the Board, has committed to invest $1.5 million and
Mr. Wirta has committed to invest $1.0 million in CB Richard Ellis Strategic Partners IV, L.P. (through pooled
co-investment vehicles organized for the investment of certain employees). As of December 31, 2006, Mr. Malek
had funded $0.9 million, Blum Family Partners, L.P. had funded $0.6 million and Mr. Wirta had funded $0.4
million of their respective commitments in this investment. In addition, Mr. Wirta previously invested an
aggregate of $25,000, $50,000 and $75,000, respectively in CB Richard Ellis Strategic Partners, L.P., CB

131

CB RICHARD ELLIS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

Richard Ellis Strategic Partners II, L.P. and CB Richard Ellis Strategic Partners III, L.P. The Strategic Partner
funds are closed-end real estate investment funds managed and sponsored by our subsidiary, CBRE Investors.
Each of these investments has been approved by our Board of Directors, including all of the disinterested
members.

CBRE Investors and certain investment funds managed by it, retained the law firm of Mayer, Brown,
Rowe & Maw LLP, including its predecessors, to provide legal services during each of 2006, 2005 and 2004.
Mr. Kantor, who has been a member of our Board since February 2004, currently is a partner at Mayer, Brown,
Rowe & Maw LLP.

26. Subsequent Events

In January 2007, we completed the sale of the approximately 19% ownership in Savills plc, a real estate
services company based in the U.K., held by Trammell Crow Company. The disposition was effected through the
sale of approximately 25.9 million shares of Savills plc common stock. The proceeds from the sale, net of selling
costs, totaled approximately $311.0 million, which will result in a pre-tax loss on sale of approximately $34.0
million in 2007, which is largely driven by stock price depreciation from December 31, 2006 through the date of
sale.

On February 26, 2007, we entered into two interest rate swap agreements with a total notional amount of

$1.4 billion. The purpose of these interest rate swap agreements is to hedge potential changes to our cash flows
due to the variable interest nature of our senior secured term loan facilities.

132

CB RICHARD ELLIS GROUP, INC.
QUARTERLY RESULTS OF OPERATIONS
(Unaudited)

Revenue (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic EPS (2)
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding for basic

EPS (2)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted EPS (2) . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding for diluted
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

EPS (2)

Revenue (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic EPS (2)
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding for basic

EPS (2)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted EPS (2) . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding for diluted
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

EPS (2)

Three Months
Ended
December 31,
2006

Three Months
Ended
September 30,
2006

Three Months
Ended
June 30,
2006

Three Months
Ended
March 31,
2006

(Dollars in thousands, except share data)

$

$

1,409,270
223,837
125,098
0.55

$

$

967,941
138,868
92,309
0.41

$

$

903,544
127,879
64,254
0.28

$

$

751,272
59,555
36,910
0.16

228,422,382
0.53

$

226,749,704
0.39

$

225,964,727
0.27

$

225,559,521
0.16

$

236,932,665

233,943,772

233,655,941

232,948,764

Three Months
Ended
December 31,
2005

Three Months
Ended
September 30,
2005

Three Months
Ended
June 30,
2005

Three Months
Ended
March 31,
2005

(Dollars in thousands, except share data)

$

$

1,032,679
158,969
95,412
0.43

$

$

814,296
95,884
56,936
0.26

$

$

740,441
80,924
50,421
0.23

$

$

606,610
36,629
14,572
0.07

224,131,671
0.41

$

222,532,011
0.25

$

221,355,696
0.22

$

220,598,529
0.06

$

231,543,324

230,331,813

229,097,697

228,554,175

(1) Revenue has been increased from amounts previously reported. See Note 2 of our Notes to Consolidated

Financial Statements.

(2) EPS is defined as earnings per share.

133

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9a. Controls and Procedures

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial

reporting, as such term is defined in Securities Exchange Act Rules 13a-15(f), including maintenance of
(i) records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets,
and (ii) policies and procedures that provide reasonable assurance that (a) transactions are recorded as necessary
to permit preparation of financial statements in accordance with accounting principles generally accepted in the
United States of America, (b) our receipts and expenditures are being made only in accordance with
authorizations of management and our Board of Directors and (c) prevention or timely detection of unauthorized
acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting

objectives because of the inherent limitations of any system of internal control. Internal control over financial
reporting is a process that involves human diligence and compliance and is subject to lapses of judgment and
breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by
collusion or improper overriding of controls. As a result of such limitations, there is risk that material
misstatements may not be prevented or detected on a timely basis by internal control over financial reporting.
However, these inherent limitations are known features of the financial reporting process. Therefore, it is
possible to design into the process safeguards to reduce, though not eliminate, this risk.

Under the supervision and with the participation of our management, including our Chief Executive Officer

and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over
financial reporting based on the criteria established in Internal Control—Integrated Framework issued by the
Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on our evaluation under
the COSO framework, our management concluded that our internal control over financial reporting was effective
as of December 31, 2006. Our management’s assessment of the effectiveness of our internal control over
financial reporting as of December 31, 2006 has been audited by Deloitte & Touche LLP, an independent
registered public accounting firm, as stated in their report which is included herein.

Our management excluded from its assessment of the effectiveness of our internal control over financial
reporting the internal controls of Trammell Crow Company, which we acquired on December 20, 2006, and is
included in our consolidated financial statements for the period from that date through December 31, 2006. Such
exclusion was in accordance with Securities and Exchange Commission guidance that an assessment of a
recently acquired business may be omitted in management’s report on internal controls over financial reporting
in the year of acquisition. Total assets and total liabilities of Trammell Crow Company represented
approximately 18.9% and 23.0%, respectively, of our consolidated assets and liabilities as of December 31, 2006,
and total financial results for Trammell Crow Company for the 11 days of ownership represented less than 2% of
consolidated revenues and operating income for the year then ended.

Disclosure Controls and Procedures

We have formally adopted a policy for disclosure controls and procedures that provides guidance on the

evaluation of disclosure controls and procedures and is designed to ensure that all corporate disclosure is
complete and accurate in all material respects and that all information required to be disclosed in the periodic
reports submitted by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods and in the manner specified in the Securities and Exchange Commission’s rules
and forms. As of the end of the period covered by this report, we carried out an evaluation, under the supervision

134

and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures. A Disclosure Committee consisting of the principal accounting officer,
general counsel, chief communication officer, senior officers of each significant business line and other select
employees assisted the Chief Executive Officer and the Chief Financial Officer in this evaluation. Based upon
that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls
and procedures were effective as required by the Securities Exchange Act Rule 13a-15(c) as of the end of the
period covered by this report.

Changes in Internal Controls Over Financial Reporting

No changes in internal control over financial reporting occurred during the last fiscal quarter that have

materially affected, or are likely to materially affect, our internal control over financial reporting.

135

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of CB Richard Ellis Group, Inc.:

We have audited management’s assessment, included in the accompanying Management’s Report on Internal
Control over Financial Reporting, that CB Richard Ellis Group, Inc. and subsidiaries (the “Company”) maintained
effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal
Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. As described in Management’s Report on Internal Control Over Financial Reporting, management
excluded from its assessment the internal control over financial reporting at Trammell Crow Company (“TCC”),
which was acquired on December 20, 2006 and whose financial statements constitute approximately 4 percent and
19 percent of net and total assets, respectively, 1 percent of revenues, and 1 percent of net income of the
consolidated financial statement amounts as of and for the year ended December 31, 2006. Accordingly, our audit
did not include the internal control over financial reporting at TCC. The Company’s management is responsible for
maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an
opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board

(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether effective internal control over financial reporting was maintained in all material respects. Our audit
included obtaining an understanding of internal control over financial reporting, evaluating management’s
assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable
basis for our opinions.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the

Company’s principal executive and principal financial officers, or persons performing similar functions, and
effected by the Company’s board of directors, management, and other personnel to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s
assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of

collusion or improper management override of controls, material misstatements due to error or fraud may not be
prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal
control over financial reporting to future periods are subject to the risk that the controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that the Company maintained effective internal control over

financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on the criteria established
in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2006, based on the criteria established in Internal Control—Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board

(United States), the consolidated financial statements and financial statement schedules as of and for the year ended
December 31, 2006 of the Company and our report dated March 1, 2007 expressed an unqualified opinion on those
financial statements and financial statement schedules.

DELOITTE & TOUCHE LLP

Los Angeles, California
March 1, 2007

136

Item 9b. Other Information

Not applicable.

Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information under the headings “Information About the Board”, “Corporate Governance”, “Executive

Officers” and “Stock Ownership” in the definitive proxy statement for our 2007 Annual Meeting of Stockholders
is incorporated herein by reference.

We filed the certifications by the Chief Executive Officer and Chief Financial Officer required under

Section 302 of the Sarbanes-Oxley Act as an exhibit to this Annual Report on Form 10-K.

On June 26, 2006, Brett White, our Chief Executive Officer and President, submitted to the New York Stock

Exchange the Annual Written Affirmation required by Section 303A of the Corporate Governance Rules of the
New York Stock Exchange certifying that he was not aware of any violations by CB Richard Ellis Group, Inc. of
the New York Stock Exchange’s corporate governance listing standards.

Item 11. Executive Compensation

The information contained under the headings “Information About the Board—Compensation of Directors”,

“Information About the Board—Board Committees”, “Corporate Governance—Compensation Committee
Interlocks and Insider Participation” and “Executive Compensation” in the definitive proxy statement for our
2007 Annual Meeting of Stockholders is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

The information contained under the heading “Stock Ownership” in the definitive proxy statement for our

2007 Annual Meeting of Stockholders is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information contained under the headings “Executive Compensation”, “Related Party Transactions” and

“Corporate Governance” in the definitive proxy statement for our 2007 Annual Meeting of Stockholders is
incorporated herein by reference.

Item 14. Principal Accountant Fees and Services

The information contained under the heading “Corporate Governance—Principal Accountant Fees and
Services” in the definitive proxy statement for our 2007 Annual Meeting of Stockholders is incorporated herein
by reference.

137

Item 15. Exhibits and Financial Statement Schedules

PART IV

1.

Financial Statements

See Index to Consolidated Financial Statements set forth on page 66.

2.

Financial Statement Schedules

See Schedule II on page 139.

See Schedule III beginning on page 140.

3.

Exhibits

See Exhibit Index beginning on page 145 hereof.

138

CB RICHARD ELLIS GROUP, INC.

SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS
(Dollars in thousands)

Allowance
for
Doubtful Accounts

Balance, December 31, 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charges to expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-offs, payments and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, December 31, 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charges to expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-offs, payments and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Charges to expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired in the Trammell Crow Company Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-offs, payments and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance, December 31, 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16,181
2,367
(3,737)

$14,811
4,214
(3,379)

$15,646
4,696
3,057
(1,209)

$22,190

139

e
t
a
D

e
l
b
a
i
c
e
r
p
e
D

d
e
r
i
u
q
c
A

f
o

e
t
a
D

)

C

(

n
o
i
t
c
u
r
t
s
n
o
C

n
i

s
e
v
i
L

)

B

(

s
r
a
e
Y

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

)

A

(

r
e
h
t
O

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

s
t
s
o
C

t
n
e
u
q
e
s
b
u
S

o
t

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

r
e
h
t
O

6
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

t
s
o
C

l
a
i
t
i
n
I

6
0
0
2

,
1
3

r
e
b
m
e
c
e
D

)
s
d
n
a
s
u
o
h
t
n
I
(

S
E
I
R
A
I
D
I
S
B
U
S
D
N
A

.

C
N
I

,

P
U
O
R
G
S
I
L
L
E
D
R
A
H
C
I
R
B
C

N
O
I
T
A
I
C
E
R
P
E
D
D
E
T
A
L
U
M
U
C
C
A
D
N
A
S
T
N
E
M
T
S
E
V
N
I
E
T
A
T
S
E
L
A
E
R
-
I
I
I
E
L
U
D
E
H
C
S

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

)

D

(

)

D

(

/

A
N

)

D

(

)

D

(

)

D

(

6
0
0
2

)

D

(

6
0
0
2

/

A
N

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

9
6
9
1

5
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

)

D

(

6
0
0
2

/

A
N

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

5
4
9
,
6

3
5
9
,
3
1

2
7
4
,
1

6
9
5

4
3
4
,
8

6
0
3
,
9

—

—

—

—

—

—

8

3
9
4
,
9

—

6
9
5

8
2
9
,
7

6
0
3
,
9

7
3
9
,
6

0
6
4
,
4

2
7
4
,
1

6
0
5

—

—

—

—

—

—

—

—

—

7
4
1
,
0
2

—

2
1
8
,
6

5
3
3
,
3
1

—

—

5
7
3
,
1

—

—

5
7
3
,
1

—

—

—

—

6
9
6
,
7

9
5
8
,
3
3

—

—

5
5
6
,
5

1
4
0
,
2

3
9
2
,
6
2

6
6
5
,
7

9
6
0
,
4
1

2
7
5

6
9
8
,
9

1
0
6
,
3

8
7
7
,
1

—

4
2
4
,
1

4
5
3

—

7
2
4
,
1

—

7
2
4
,
1

—

—

7
1
9
,
9

—

4
9
6
,
6

3
2
2
,
3

—

3
3
8
,
2

—

—

3
3
8
,
2

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

2
7
5

—

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
e
t
a
l
e
R

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p

i
r
c
s
e
D

)

T
N
E
R
R
U
C

(

T
N
E
M
P
O
L
E
V
E
D
R
E
D
N
U
E
T
A
T
S
E
L
A
E
R

8

3
9
4
,
9

—

6
9
5

8
2
9
,
7

6
0
3
,
9

7
3
9
,
6

0
6
4
,
4

2
7
4
,
1

6
0
5

—

—

—

8
1
9
,
2
1

.

.

.

.

.

.

.

.

.

.

.

.

.

N
O

,
n
o
t
p
m
a
r
B

,
n
o
t
p
m
a
r
B

X
T

,
s
a
l
l
a
D

,
I
0
2
-
I

W
F
D
C
T

l
a
i
r
t
s
u
d
n
I

—

—

8
0
1
,
8

9
4
1
,
8

.

.

.

.

.

.

Z
A

,
x
i
n
e
o
h
P

,
d
n
a
l
n
u
S
G
C

e
c
i
f
f

O

l
a
c
i
d
e
M

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
h
t
r
o
W

.
t

F

,
t
n
o
m
k
a
O

C
N

,
e
t
t
o
l
r
a
h
C

,

S
H
U
D
C
T

X
T

,
n
o
s
e
l
r
u
B

,

H
C
S
D
W
F
D
C
T

,
s
n
o
m
m
o
C

t
n
i
o
P
e
r
t
n
e
C

l
i
a
t
e
R

d
n
a
L

2
1
8
,
6

5
3
3
,
3
1

7
7
9
,
7
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

L
F

,
n
o
t
n
e
d
a
r
B

—

5
7
3
,
1

—

.

.

.

.

X
T

,
n
i
t
s
u
A

,
s
t
h
g
i
e
H
y
e
n
s
s
a
t
S

E
L
A
S
R
O
F
D
L
E
H
E
T
A
T
S
E
L
A
E
R

d
n
a
L

)
l
i
a
t
e
R
/
y
l
i

m
a
f
-
i
t
l

u
M

(

e
s
U
d
e
x
i
M

,
r
e
v
n
e
D

,
n
o
s
k
r
a
l
C

t
e
e
r
t
S
h
g
i
H

5
5
6
,
5

1
4
0
,
2

1
3
1
,
5

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
C

3
9
2
,
6
2

6
6
5
,
7

6
8
9
,
7
2

.

.

.

.

.

.

.

.

.

.

.

.

C
D

,
n
o
t
g
n
i
h
s
a

W

,
a
i
b
m
u
l
o
C

t
e
e
r
t
S
h
g
i
H

e
c
i
f
f

O

6
9
8
,
9

1
0
6
,
3

5
4
4
,
3
1

.

.

.

.

.

.

.

.

X
T

,
n
i
t
s
u
A

,
k
r
a
P
e
s
a
h
C

140

—

7
2
4
,
1

—

4
2
4
,
1

4
5
3

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
C

,
d
o
o
w
e
l
g
n
E

,
s
n
o
m
m
o
C
d
r
o
c
n
o
C

l
i
a
t
e
R

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

R
O

,
d
n
a
l
t
r
o
P

,

A

l
e
t
o
H
—
n
o
i
t
a
t

S
e
d
a
c
s
a
C

—

—

4
9
6
,
6

3
2
2
,
3

5
3
1
,
2
1

.

.

.

K
O

,
y
t
i

C
a
m
o
h
a
l
k
O

,

C
T
O
R
M

)

T
N
E
R
R
U
C
N
O
N

-

(

T
N
E
M
P
O
L
E
V
E
D
R
E
D
N
U
E
T
A
T
S
E
L
A
E
R

l
a
i
r
t
s
u
d
n
I

,
e
l
b
m
u
H

,
I
I

s
n
o
m
m
o
C
a
t
i
c
o
c
s
a
t
A

d
n
a
L

—

3
3
8
,
2

1
3
7
,
2

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

6
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

t
s
o
C

l
a
i
t
i
n
I

e
t
a
D

e
l
b
a
i
c
e
r
p
e
D

d
e
r
i
u
q
c
A

f
o

e
t
a
D

)

C

(

n
o
i
t
c
u
r
t
s
n
o
C

n
i

s
e
v
i
L

)

B

(

s
r
a
e
Y

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

)

A

(

r
e
h
t
O

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

s
t
s
o
C

t
n
e
u
q
e
s
b
u
S

o
t

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

r
e
h
t
O

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
e
t
a
l
e
R

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p

i
r
c
s
e
D

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

A
N

/

A
N

/

A
N

/

/

A
N

/

A
N

A
N

/

A
N

/

)

D

(

)

D

(

)

D

(

)

D

(

)

D

(

)

D

(

)

D

(

)

D

(

)

D

(

9
8
9
1

6
0
0
2

9
9
9
1

1
9
9
1

6
6
9
1

/

A
N

/

A
N

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9
3

9
3

9
3

9
3

9
3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

0
2
7
,
6

6
1
5
,
6

7
3
8
,
8

8
2
3
,
1

4
9
0
,
2

3
2
2
,
2

5
6
8
,
3
3

5
5
6
,
2

7
5
6

1
9
4
,
1
1

5
8
3
,
0
1

0
5
2
,
4

3
7
4
,
1

6
9
1
,
6
4

1
6
7
,
3

5
2
6
,
6
1

3
1
4
,
3

5
7
1
,
1

0
4
8
,
6

1
1
9
,
8

5
6
8
,
9

2
7
1

1
2
3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

5
4
3

—

—

—

—

—

—

0
0
3

—

—

—

—

—

—

5
5
6
,
2

7
7
1

9
6
6
,
9

0
6
8
,
7

7
3
8

0
2
4
,
6

6
1
5
,
6

7
3
8
,
8

8
2
3
,
1

4
9
0
,
2

3
2
2
,
2

5
6
8
,
3
3

—

0
8
4

2
2
8
,
1

5
2
5
,
2

3
1
4
,
3

3
7
4
,
1

0
0
0
,
4
2

—

6
9
1
,
2
2

2
0
7
,
5

0
4
1
,
1

1
2
6
,
2

3
2
9
,
0
1

5
9
9

6
8
9
,
1

7
7
4
,
6

6
6
2
,
7

8
2
4
,
7

—

—

0
8
1

2
8
0
,
1

3
6
3

5
4
6
,
1

7
3
4
,
2

2
7
1

1
2
3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

5
4
3

—

—

—

—

—

—

0
0
3

—

—

—

—

—

—

5
5
6
,
2

7
7
1

9
6
6
,
9

0
6
8
,
7

0
2
4
,
6

6
1
5
,
6

—

7
0
9
,
4

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

Z
A

,
x
i
n
e
o
h
P

,
e
t
a
t
s
r
e
t
n
I

G
C

,
t
n
o
m
u
a
e
B

,
s
e
t
a
i
c
o
s
s
A

t
n
o
m
u
a
e
B

,
a
i
b
m
u
l
o
C

,
y
a
w
e
t
a
G
a
i
b
m
u
l
o
C

7
3
8
,
8

1
6
9
,
8

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

D
M

8
2
3
,
1

4
9
0
,
2

3
2
2
,
2

5
6
8
,
3
3

—

0
8
4

2
2
8
,
1

5
2
5
,
2

—

—

0
0
2
,
2

0
5
6
,
5
2

4
1
7

6
7
1

7
0
4
,
6

7
2
2
,
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

N
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
C

X
T

,
s
a
l
l
a
D

,
I
I
0
2
-
I

W
F
D
C
T

.

.

.

X
T

,
s
a
l
l
a
D

,
k
e
e
r
c
r
e
b
m
T

i

,
r
e
v
n
e
D

,
n
o
s
r
e
m
E

t
e
e
r
t
S
h
g
i
H

,
s
i
h
p
m
e
M

,
d
n
a
l
h
g
i
H
n
o
n
i
a
m
o
D

e
c
i
f
f

O

l
a
c
i
d
e
M

.

.

.

.

.

.

.

I

M

,
t
n
i
l

F

,

w
o
r
C

r
e
g
n
e
l
l
a
B

,
y
t
i

C
a
m
o
h
a
l
k
O

,
e
c
a
l

P
d
r
o
c
n
o
C

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

K
O

)
l
i
a
t
e
R
/
y
l
i

m
a
f
-
i
t
l

u
M

(

e
s
U
-
d
e
x
i
M

.

.

.

.

A
P

,
a
i
h
p
l
e
d
a
l
i
h
P

,
y
c
a
r
T
e
n
i
v
i
D

X
T

,
n
i
t
s
u
A

,
y
e
n
i
a
R

t
e
e
r
t
S
h
g
i
H

,
y
r
w
o
L
@

a
n
e
i

S

t
e
e
r
t
S
h
g
i
H

141

7
3
8

3
1
4
,
3

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

O
C

,
r
e
v
n
e
D

3
7
4
,
1

0
0
0
,
4
2

—

—

6
9
1
,
2
2

1
9
6
,
7
4

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

C
D

A
C

,
a
n
o
m
o
P

,
y
l
o
P
l
a
C

2
0
7
,
5

0
4
1
,
1

1
2
6
,
2

3
2
9
,
0
1

3
2
9

6
7
8
,
4
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
e
l
b
m
u
H

,
s
n
o
m
m
o
C
a
t
i
c
o
c
s
a
t
A

X
T

,
a
n
e
d
a
s
a
P

,
e
r
t
n
e
C
y
a
w

r
i
a
F

l
i
a
t
e
R

T
N
E
M
T
S
E
V
N
I
R
O
F
D
L
E
H
E
T
A
T
S
E
L
A
E
R

,
n
o
t
g
n
i
h
s
a

W

,
t
e
e
r
t

S
h
t
6

7
7
7

e
c
i
f
f

O

5
9
9

6
8
9
,
1

7
7
4
,
6

6
6
2
,
7

8
2
4
,
7

—

—

0
8
1

2
8
0
,
1

3
6
3

5
4
6
,
1

7
3
4
,
2

2
7
1

1
2
3

0
0
9
,
2

0
5
2
,
1

9
2
5
,
4

9
9
4
,
9

6
2
6
,
8

—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
o
n
a
l
P

,
t
i

m
m
u
S
1
0
8
2

L
I

,
o
g
a
c
i
h
C

,
n
e
d
g
O
5
4
5
4

,
y
t
i

C
a
m
o
h
a
l
k
O

,
s
e
t
a
i
c
o
s
s
A
C
D
A

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

K
O

X
T

,
n
i
t
s
u
A

,
a
t
s
i
V
g
n
o
L

D
M

,
r
e
v
o
d
n
a
L

,
e
v
i
r

D
y
s
n
n
e
P

d
n
a
L

.

.

X
T

,
n
i
t
s
u
A

,
s
e
v
a
C
e
e
B
6
0
7
2

.

.

C
N

,
e
t
t
o
l
r
a
h
C

,
d
o
o
w
o
r
r

A

l
a
i
r
t
s
u
d
n
I

6
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

t
s
o
C

l
a
i
t
i
n
I

e
t
a
D

e
l
b
a
i
c
e
r
p
e
D

d
e
r
i
u
q
c
A

f
o

e
t
a
D

)

C

(

n
o
i
t
c
u
r
t
s
n
o
C

n
i

s
e
v
i
L

)

B

(

s
r
a
e
Y

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

)

A

(

r
e
h
t
O

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

s
t
s
o
C

t
n
e
u
q
e
s
b
u
S

o
t

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

r
e
h
t
O

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
e
t
a
l
e
R

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p

i
r
c
s
e
D

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

A
N

/

3
8
9
1

9
8
9
1

0
8
9
1

2
7
9
1

4
7
9
1

8
7
9
1

A
N

/

A
N

/

1
8
9
1

4
7
9
1

4
7
9
1

—

—

—

—

—

—

—

—

—

—

—

—

—

9
3

9
3

9
3

9
3

9
3

9
3

—

9
3

—

9
3

9
3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9
1
1
,
1

5
3
0
,
8

6
3
3
,
1

2
6
5
,
1

2
3
3
,
1

5

5
4
1

2
2
2
,
3
1

1
3
1
,
2

4
5
4

8
1
6
,
1

2
2
4
,
3

0
3
2

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9
1
1
,
1

5
3
0
,
8

6
3
3
,
1

2
6
5
,
1

2
3
3
,
1

5

5
4
1

2
2
2
,
3
1

1
3
1
,
2

4
5
4

8
1
6
,
1

2
2
4
,
3

0
3
2

—

3
1
4
,
3

7
7
8
,
1

5
8
2
,
1

5
4
3

4
4
4

8
5
4

7
9
3
,
1
1

4
6
4
,
2

6
1
5
,
1

9
8
7

9
8
0
,
7

6
8
9
,
1

0
5
9

5
8
1

7
5
1

4
4
8
,
1

2
8
0
,
1

3
8
4

2
4
6

0
7
5

7
1
3
,
3
2

—

1
3
3
,
6
1

6
8
9
,
6

2
6
6
,
1

7
7
4

5
3
1
,
9

—

—

—

2
6
6
,
1

7
7
4

5
3
9
,
7

—

—

0
0
2
,
1

8
1
8
,
5

1
3
8

6
7
0
,
4

1
1
9

0
1
4
,
1
1

5
9
6

3
9
1
,
8

2
2
5
,
2

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

5
4
3

4
4
4

8
5
4

9
8
7

4
6
4
,
2

—

—

—

—

1
3
8

5
9
6

—

—

—

—

—

—

—

—

—

—

—

—

9
1
1
,
1

5
3
0
,
8

6
3
3
,
1

2
6
5
,
1

2
3
3
,
1

5

5
4
1

2
2
2
,
3
1

1
3
1
,
2

4
5
4

8
1
6
,
1

2
2
4
,
3

0
3
2

—

9
8
0
,
7

6
8
9
,
1

0
5
9

5
8
1

7
5
1

4
4
8
,
1

2
8
0
,
1

3
8
4

2
4
6

0
7
5

1
5
0
,
1

0
8
3
,
5

5
6
7

—

—

—

2
7
2
,
9

—

—

—

—

—

—

1
9
0
,
9

0
0
9
,
2

3
7
4
,
1

2
8
9

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

X
T

,
n
o
t
s
u
o
H

,
y
a
W
k
r
a
p
l
l
a
B

X
T

,
a
n
e
d
a
s
a
P

,
e
r
t
n
e
C
y
a
w

r
i
a
F

.

.

.

.

.

.

.

.

K
O

,
a
s
l
u
T

,
l
l
i
h
n
e
e
r
G

,
e
l
b
m
u
H

,
s
n
o
m
m
o
C
a
t
i
c
o
c
s
a
t
A

,
e
l
l
i
v
s
i
w
e
L

,
a
z
a
l

P
k
r
a
P
e
k
a
L

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
k
r
a
P
r
a
d
e
C

,
l
i
a
t
e
R
e
n
i
l
e
k
a
L

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

N
O

,
n
a
h
g
u
a
V

,
d
n
a
L
n
o
n
n
i
K
c
M

.

A
V

,
n
o
t
s
e
R

,

m
u
i
t
r
o
s
n
o
C
C
C
N

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

V
N

X
T

,
n
i
t
s
u
A

,
s
t
h
g
i
e
H
y
e
n
s
s
a
t
S

.

.

.

X
T

,
g
n
i
v
r
I

,

T
C
L
W
F
D
C
T

)
l
i
a
t
e
R
/
y
l
i

m
a
f
-
i
t
l

u
M

(

e
s
U
-
d
e
x
i
M

.

.

X
T

,
n
i
t
s
u
A

,
y
e
n
i
a
R

t
e
e
r
t
S
h
g
i
H

,
o
n
e
R

,
r
e
t
n
e
C
e
t
a
r
o
p
r
o
C
a
r
r
e
i
S

,
o
i
n
o
t
n
A
n
a
S

,
s
d
a
o
r
s
s
o
r
C
A
S

e
c
i
f
f

O

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

,
o
n
a
l
P

,
t
i

m
m
u
S
1
0
8
2

H
O

,
s
u
b
m
u
l
o
C

,
h
c
s
u
B
0
6
4
6

H
O

,
s
u
b
m
u
l
o
C

,
h
c
s
u
B
0
0
6
6

H
O

,
s
u
b
m
u
l
o
C

,
k
c
o
r
h
c
S
5
0
1
1

,
s
u
b
m
u
l
o
C

,
e
e
r
t
e
l
b
u
o
D
0
6
6
6

6
0
2
,
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

H
O

,
o
d
n
u
g
e
S

l

E

,
a
d
e
v
l
u
p
e
S
8
9
8

1
3
3
,
6
1

6
8
9
,
6

0
0
2
,
8
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

A
C

2
6
6
,
1

7
7
4

5
3
9
,
7

—

—

—

—

0
0
2
,
1

7
1
2
,
6

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

R
O

,
d
n
a
l
t
r
o
P

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

R
O

,
d
n
a
l
t
r
o
P

K
O

,
a
s
l
u
T

,
r
e
w
o
T
n
a
i
d
i
r
e

M

,
n
w
o
t
s
i
r
r
o
M

,
1
6
1
e
c
i
f
f

O

t
s
a
e
h
t
r
o
N

,

B
e
c
i
f
f

O
-
n
o
i
t
a
t

S
e
d
a
c
s
a
C

,

A
e
c
i
f
f

O
-
n
o
i
t
a
t

S
e
d
a
c
s
a
C

3
9
1
,
8

2
2
5
,
2

7
0
1
,
9

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

J
N

6
7
0
,
4

1
1
9

4
0
6
,
4

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

J
N

,
n
w
o
t
s
i
r
r
o
M

,
3
6
1
e
c
i
f
f

O

t
s
a
e
h
t
r
o
N

142

e
t
a
D

e
l
b
a
i
c
e
r
p
e
D

d
e
r
i
u
q
c
A

f
o

e
t
a
D

)

C

(

n
o
i
t
c
u
r
t
s
n
o
C

n
i

s
e
v
i
L

)

B

(

s
r
a
e
Y

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

)

A

(

r
e
h
t
O

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

s
t
s
o
C

t
n
e
u
q
e
s
b
u
S

o
t

d
n
a
L

n
o
i
t
i
s
i
u
q
c
A

r
e
h
t
O

d
n
a
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
e
t
a
l
e
R

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p

i
r
c
s
e
D

6
0
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a
e
c
n
a
l
a
B

t
s
o
C

l
a
i
t
i
n
I

6
0
0
2

7
8
9
1

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

6
0
0
2

1
6
9
1

4
7
9
1

3
0
0
2

9
3

9
3

9
3

9
3

9
3

9
3

—

—

—

—

—

—

7
6
1
,
9

—

9
7
0
,
6

8
8
0
,
3

1
2
3
,
1

—

5
3
5

6
8
7

3
6
5
,
1

—

8
2
5

5
3
0
,
1

8
8
4
,
2
1

)
4
1
0
,
1
(

9
3
6
,
8

3
6
8
,
4

6
6
2
,
7

8
6
9
,
1

—

—

7
3
6
,
5

9
2
6
,
1

9
1
5
,
1

9
4
4

—

—

—

—

—

—

—

—

9
1
5
,
1

9
4
4

6
8
1
,
2

—

—

—

9
7
0
,
6

8
8
0
,
3

6
1
5
,
6

.

.

.

O
C

,
a
d
a
v
r
A

,
t
s
a
E

5
3
5

6
8
7

1
2
3
,
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

8
2
5

5
3
0
,
1

5
6
4
,
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

X
T

n
a
S

,
l
l
a

M

s
d
a
o
r
s
s
o
r
C

,
e
l
b
m
u
H

,

B

l
i
a
t
e
R

s
n
o
m
m
o
C
a
t
i
c
o
c
s
a
t
A

,
e
l
b
m
u
H

,

A

l
i
a
t
e
R

s
n
o
m
m
o
C
a
t
i
c
o
c
s
a
t
A

)
4
1
0
,
1
(

9
3
6
,
8

3
6
8
,
4

2
0
5
,
3
1

.

.

.

.

.

.

.

X
T

,
o
i
n
o
t
n
A

e
c
a
l
p
t
e
k
r
a

M

a
d
a
v
r
A

l
i
a
t
e
R

7
3
6
,
5

9
2
6
,
1

9
7
5
,
5

.

.

.

.

.

.

.

.

X
T

,
n
i
t
s
u
A

,
s
e
i
t
r
e
p
o
r
P
d
o
o
w
h
t
r
o
N

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

l
a
t
o
T

X
T

,
n
i
t
s
u
A

,
e
g
a
l
l
i

V
e
n
a
L
r
e
m
r
a
P

l
l

A

.
6
0
0
2

,
1
3
r
e
b
m
e
c
e
D
h
g
u
o
r
h
t

6
0
0
2

,
0
2
r
e
b
m
e
c
e
D
m
o
r
f
d
o
i
r
e
p
e
h
t
g
n
i
r
u
d
d
e
r
i
u
q
c
a

e
r
e
w

,

D
M

,
a
i
b
m
u
l
o
C
n
i

,
y
a
w
e
t
a
G
a
i
b
m
u
l
o
C
d
n
a

,

A
C

,
o
d
n
u
g
e
S

l

E
n
i

a
d
e
v
l
u
p
e
S
8
9
8
r
o
f

s
t
c
e
j
o
r
p

e
h
T

.
6
0
0
2

,
0
2
r
e
b
m
e
c
e
D
n
o
y
n
a
p
m
o
C
w
o
r
C

l
l
e
m
m
a
r
T
d
e
r
i
u
q
c
a

t
i

n
e
h
w

.
c
n
I

,
p
u
o
r
G
s
i
l
l

E
d
r
a
h
c
i
R
B
C
y
b
d
e
r
i
u
q
c
a

e
r
e
w
s
t
c
e
j
o
r
p
r
e
h
t
o

.
d
e
t
a
i
c
e
r
p
e
d
t
o
n
e
r
a

e
l
a
s

r
o
f
d
l
e
h
e
t
a
t
s
e

l
a
e
r
d
n
a

t
n
e
m
p
o
l
e
v
e
d
r
e
d
n
u
e
t
a
t
s
e

l
a
e
r

,
d
n
a
L

.
s
t
e
s
s
a

e
t
a
t
s
e

)

B

(

)

C

(

l
a
e
r

'

s
y
n
a
p
m
o
C
w
o
r
C

l
l
e
m
m
a
r
T
g
n
i
d
u
l
c
n
i

,
y
n
a
p
m
o
C
w
o
r
C

l
l
e
m
m
a
r
T
d
e
r
i
u
q
c
a

.
c
n
I

p
u
o
r
G
s
i
l
l

E
d
r
a
h
c
i
R
B
C

t
a
h
t

e
t
a
d
e
h
t

,
6
0
0
2

,
0
2
r
e
b
m
e
c
e
D

t
n
e
u
q
e
s
b
u
s

s
t
s
o
c
d
n
a
n
o
i
t
a
i
c
e
r
p
e
d
s
e
d
u
l
c
n
I

)

A

(

143

.
6
0
0
2

,

1
3
r
e
b
m
e
c
e
D

t
a
n
o
i
t
c
u
r
t
s
n
o
c

r
e
d
n
u
s
i

t
c
e
j
o
r
P

)

D

(

—
$

8
5
8
,
9
5
4
$

4
8
5
,
5

$

9
1
7
,
3
3
2
$

5
5
5
,
0
2
2
$

—
$

4
8
5
,
5

$

9
1
7
,
3
3
2
$

5
5
5
,
0
2
2
$

3
3
0
,
7
4
3

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this

report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

CB RICHARD ELLIS GROUP, INC.

By:

/s/ BRETT WHITE

Brett White
Chief Executive Officer

Date: March 1, 2007

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ RICHARD C. BLUM

Chairman of the Board

March 1, 2007

Richard C. Blum

/s/ GIL BOROK

Gil Borok

Global Controller

(principal accounting officer)

/s/ PATRICE MARIE DANIELS

Director

Patrice Marie Daniels

/s/ THOMAS A. DASCHLE

Director

Thomas A. Daschle

/s/ CURTIS F. FEENY

Director

Curtis F. Feeny

/s/ BRADFORD M. FREEMAN

Director

Bradford M. Freeman

/s/ MICHAEL KANTOR

Director

Michael Kantor

/s/ KENNETH J. KAY

Kenneth J. Kay

Chief Financial Officer

(principal financial officer)

/s/ FREDERIC V. MALEK

Director

Frederic V. Malek

/s/

JOHN G. NUGENT
John G. Nugent

Director

/s/ ROBERT E. SULENTIC

Director

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

March 1, 2007

Robert E. Sulentic

/s/

JANE SU
Jane Su

/s/ BRETT WHITE

Brett White

Director

Director and Chief Executive Officer

March 1, 2007

(principal executive officer)

/s/ GARY L. WILSON

Director

Gary L. Wilson

/s/ RAY WIRTA

Ray Wirta

Vice Chairman

144

March 1, 2007

March 1, 2007

Exhibit

2.1

2.2

2.3

3.1

3.2

4.1

4.2(a)

4.2(b)

4.2(c)

4.2(d)

EXHIBIT INDEX

Description

Amended and Restated Agreement and Plan of Merger, dated as of May 28, 2003, by and among
Insignia Financial Group, Inc., CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc. and
Apple Acquisition Corp. (incorporated by reference to Exhibit 2.2 of the CB Richard Ellis Services,
Inc. Registration Statement on Form S-4 filed with the SEC on October 20, 2003)

Purchase Agreement, dated as of May 28, 2003, by and among Insignia Financial Group, Inc.,
CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc., Apple Acquisition Corp. and Island
Fund I LLC (incorporated by reference to Exhibit 2.3 of the CB Richard Ellis Services, Inc.
Registration Statement on Form S-4 filed with the SEC (No. 333-190841) on October 20, 2003)

Agreement and Plan of Merger, dated as of October 30, 2006, by and among Trammell Crow
Company, CB Richard Ellis Group, Inc. and A-2 Acquisition Corp. (incorporated by reference to
Exhibit 2.1 of the CB Richard Ellis Group, Inc. Current Report on Form 8-K filed with the SEC on
November 1, 2006

Form of Restated Certificate of Incorporation of CB Richard Ellis Group, Inc. filed on June 15, 2004
(incorporated by reference to Exhibit 3.3 of the CB Richard Ellis Group, Inc. Amendment No. 4 to
Registration Statement on Form S-1 filed with the SEC (No. 333-112867) on June 7, 2004)

Form of Restated By-laws of CB Richard Ellis Group, Inc. (incorporated by reference to Exhibit 3.5
of the CB Richard Ellis Group, Inc. Amendment No. 4 to Registration Statement on Form S-1 filed
with the SEC (No. 333-112867) on June 7, 2004)

Form of Class A common stock certificate of CB Richard Ellis Group, Inc. (incorporated by reference
to Exhibit 4.1 of the CB Richard Ellis Group, Inc. Amendment No. 2 to Registration Statement on
Form S-1 filed with the SEC (No. 333-112867) on April 30, 2004)

Securityholders’ Agreement, dated as of July 20, 2001 (“Securityholders’ Agreement”), by and
among, CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc., Blum Strategic Partners, L.P.,
Blum Strategic Partners II, L.P., Blum Strategic Partners II GmbH & Co. KG, FS Equity Partners III,
L.P., FS Equity Partners International, L.P., Credit Suisse First Boston Corporation, DLJ Investment
Funding, Inc., The Koll Holding Company, Frederic V. Malek, the management investors named
therein and the other persons from time to time party thereto (incorporated by reference to Exhibit 25
to Amendment No. 9 to Schedule 13D with respect to CB Richard Ellis Services, Inc. filed with the
SEC on July 25, 2001)

Amendment and Waiver to Securityholders’ Agreement, dated as of April 14, 2004, by and among,
CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc. and the other parties to the
Securityholders’ Agreement (incorporated by reference to Exhibit 4.2(b) of the CB Richard Ellis
Group, Inc. Amendment No. 2 to Registration Statement on Form S-1 filed with the SEC (No. 333-
112867) on April 30, 2004)

Second Amendment and Waiver to Securityholders’ Agreement, dated as of November 24, 2004, by
and among CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc. and certain of the other
parties to the Securityholders’ Agreement (incorporated by reference to Exhibit 4.2(c) of the CB
Richard Ellis Group, Inc. Amendment No. 1 to Registration Statement on Form S-1 filed with the
SEC (No. 333-120445) on November 24, 2004)

Third Amendment and Waiver to Securityholders’ Agreement, dated as of August 1, 2005, by and
among CB Richard Ellis Group, Inc., CB Richard Ellis Services, Inc. and certain of the other parties
to the Securityholders’ Agreement (incorporated by reference to Exhibit 4.1 of the CB Richard Ellis
Group, Inc. Current Report on Form 8-K filed with the SEC on August 2, 2005)

145

Exhibit

4.3

4.4

4.5(a)

4.5(b)

4.5(c)

4.6(a)

4.6(b)

4.6(c)

4.6(d)

Description

Anti-Dilution Agreement, dated as of July 20, 2001, by and between CB Richard Ellis Group, Inc. and
Credit Suisse First Boston Corporation (incorporated by reference to Exhibit 20 to Amendment No. 9
to Schedule 13D with respect to CB Richard Ellis Services, Inc. filed with the SEC on July 25, 2001)

Warrant Agreement, dated as of July 20, 2001, by and between CB Richard Ellis Group, Inc., and
FS Equity Partners III, L.P. and FS Equity Partners International, L.P. (incorporated by reference to
Exhibit 26 to Amendment No. 9 to Schedule 13D with respect to CB Richard Ellis Services, Inc. filed
with the SEC on July 25, 2001)

Indenture, dated as of May 22, 2003, between CBRE Escrow, Inc., and U.S. Bank National
Association, as Trustee, for 9 3⁄4% Senior Notes Due May 15, 2010 (incorporated by reference to
Exhibit 4.1 of the CB Richard Ellis Services, Inc. Registration Statement on Form S-4 filed with the
SEC (No. 333-190841) on October 20, 2003)

First Supplemental Indenture, dated as of July 23, 2003, among CB Richard Ellis Services, Inc.,
CB Richard Ellis Group, Inc., the Subsidiary Guarantors and U.S. Bank National Association
(incorporated by reference to Exhibit 4.1(b) of the CB Richard Ellis Services, Inc. Registration
Statement on Form S-4 filed with the SEC (No. 333-190841) on December 5, 2003)

Second Supplemental Indenture, dated as of December 4, 2003, among CB Richard Ellis Services,
Inc., Investors 1031, LLC and U.S. Bank National Association (incorporated by reference to Exhibit
4.1(c) of the CB Richard Ellis Services, Inc. Registration Statement on Form S-4 filed with the SEC
(No. 333-190841) on December 5, 2003)

Indenture, dated as of June 7, 2001, among CB Richard Ellis Services, Inc., BLUM CB Corp.,
CB Richard Ellis Group, Inc., the Subsidiary Guarantors named therein and State Street Bank and
Trust Company of California, N.A., as Trustee, for 11 1⁄4% Senior Subordinated Notes due 2011
(incorporated by reference to Exhibit 17 of the CB Richard Ellis Services, Inc. Schedule 13D filed
with the SEC (No. 005-46943) on July 30, 2001)

First Supplemental Indenture, dated as of July 20, 2001, among CB Richard Ellis Services, Inc., the
Subsidiary Guarantors and State Street Bank and Trust Company of California, N.A. (incorporated by
reference to Exhibit 10.17(b) of the CB Richard Ellis Services, Inc. Registration Statement on
Form S-4 filed with the SEC (No. 333-190841) on December 5, 2003)

Second Supplemental Indenture, dated as of July 23, 2003, among CB Richard Ellis Services, Inc.,
CB Richard Ellis Group, Inc., the Subsidiary Guarantors and U.S. Bank National Association as
successor to Street Bank and Trust Company of California, N.A (incorporated by reference to Exhibit
10.17(c) of the CB Richard Ellis Services, Inc. Registration Statement on Form S-4 filed with the
SEC (No. 333-190841) on December 5, 2003)

Third Supplemental Indenture, dated as of December 4, 2003 among CB Richard Ellis Services, Inc.,
Investors 1031, LLC, and U.S. Bank National Association (incorporated by reference to Exhibit
10.17(d) of the CB Richard Ellis Services, Inc. Registration Statement on Form S-4 filed with the
SEC (No. 333-190841) on December 5, 2003)

10.1(a) Amendment Agreement and Waiver, dated as of April 23, 2004, among CB Richard Ellis Services,

Inc., CB Richard Ellis Group, Inc., the Lenders named therein and Credit Suisse First Boston, as
Administrative Agent (incorporated by reference to Exhibit 10.1(a) of the CB Richard Ellis Group,
Inc. Amendment No. 2 to Registration Statement on Form S-1 filed with the SEC (No. 333-112867)
on April 30, 2004)

146

Exhibit

Description

10.1(b) Amended and Restated Credit Agreement, dated as of April 23, 2004 (“Credit Agreement”), by and

among CB Richard Ellis Services, Inc., CB Richard Ellis Group, Inc., the Lenders named therein and
Credit Suisse First Boston, as Administrative Agent (incorporated by reference to Exhibit 10.1(b) of
the CB Richard Ellis Group, Inc. Amendment No. 2 to Registration Statement on Form S-1 filed with
the SEC (No. 333-112867) on April 30, 2004)

10.1(c) Amendment to Credit Agreement, dated as of November 15, 2004, by and among CB Richard Ellis

Services, Inc., CB Richard Ellis Group, Inc., the Lenders named therein and Credit Suisse First
Boston, as Administrative Agent (incorporated by reference to Exhibit 10.1(c) of the CB Richard Ellis
Group, Inc. Amendment No. 1 to Registration Statement on Form S-1 filed with the SEC (No. 333-
120445) on November 24, 2004)

10.1(d) Amendment No. 2 to Credit Agreement, dated as of May 10, 2005, by and among CB Richard Ellis

Services, Inc., CB Richard Ellis Group, Inc., the Lenders named therein and Credit Suisse First
Boston, as Administrative Agent (incorporated by reference to Exhibit 10 of the CB Richard Ellis
Group, Inc. Amendment No. 1 to Quarterly Report on Form 10-Q/A filed with the SEC on March 14,
2006)

10.1(e) Credit Agreement, dated as of June 26, 2006, among CB Richard Ellis Services, Inc., CB Richard

Ellis Group, Inc., certain Subsidiaries of CB Richard Ellis Services, Inc., the Lenders named herein
and Credit Suisse, as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit
10.1 of the CB Richard Ellis Group, Inc. Current Report on Form 8-K filed with the SEC on June 30,
2006)

10.1(f) Guarantee and Pledge Agreement, dated as of June 26, 2006, among CB Richard Ellis Services, Inc.,

CB Richard Ellis Group, Inc., the Subsidiaries of CB Richard Ellis Services, Inc. from time to time
party hereto and Credit Suisse, as Collateral Agent (incorporated by reference to Exhibit 10.2 of the
CB Richard Ellis Group, Inc. Current Report on Form 8-K filed with the SEC on June 30, 2006)

10.1(g) Amended and Restated Credit Agreement, dated December 20, 2006, by and among CB Richard Ellis

Services, Inc., CB Richard Ellis Group, Inc., certain Subsidiaries of CB Richard Ellis Services, Inc.,
the lenders named therein and Credit Suisse, as Administrative Agent and Collateral Agent
(incorporated by reference to Exhibit 10.1 of the CB Richard Ellis Group, Inc. Current Report on
Form 8-K filed with the SEC on December 22, 2006)

10.2

10.3

CB Richard Ellis Group, Inc. 2001 Stock Incentive Plan, as amended (incorporated by reference to
Exhibit 10.1 of the CB Richard Ellis Group, Inc. Annual Report on Form 10-K filed with the SEC on
March 25, 2003)*

2004 Stock Incentive Plan of CB Richard Ellis Group, Inc. (incorporated by reference to Exhibit 10.3
of the CB Richard Ellis Group, Inc. Amendment No. 2 to Registration Statement on Form S-1 filed
with the SEC (No. 333-112867) on April 30, 2004)*

10.3(a) Amended and Restated 2004 Stock Incentive Plan of CB Richard Ellis Group, Inc. (incorporated by
reference to Exhibit 10.3 of the CB Richard Ellis Group, Inc. Quarterly Report on Form 10-Q filed
with the SEC on May 10, 2005)*

10.3(b) Amendment No. 1, dated September 6, 2006, to the Amended and Restated 2004 Stock Incentive Plan

of CB Richard Ellis, Group, Inc. (incorporated by reference to Exhibit 10.1 of the CB Richard Ellis
Group, Inc. Current Report on Form 8-K filed with the SEC on September 12, 2006

10.4

CB Richard Ellis Services, Inc. Amended and Restated Deferred Compensation Plan, as amended
(incorporated by reference to Exhibit 10.11 of the CB Richard Ellis Group, Inc. Annual Report on
Form 10-K filed with the SEC on March 25, 2003)*

147

Exhibit

10.5(a)

10.5(b)

10.6

10.7

10.8

10.9

10.10

10.11

Description

CB Richard Ellis Services, Inc. Amended and Restated 401(k) Plan, as amended (incorporated by
reference to Exhibit 10.12 of the CB Richard Ellis Group, Inc. Annual Report on Form 10-K filed
with the SEC on March 25, 2003)*

Amendment to CB Richard Ellis Services, Inc. Amended and Restated 401(k) Plan, dated March 31,
2006 (incorporated by reference to Exhibit 10.5(b) of the CB Richard Ellis Group, Inc. Quarterly
Report on Form 10-Q filed with the SEC on May 10, 2006)

Employment Agreement, dated as of July 20, 2001, between CB Richard Ellis Services, Inc. and Ray
Wirta (incorporated by reference to Exhibit 10.13 of the CB Richard Ellis Group, Inc. Registration
Statement on Form S-4 (No. 333-70980) filed with the SEC on October 4, 2001)*

Termination of Employment Agreement, effective as of February 15, 2004, between CB Richard
Ellis Services, Inc. and Ray Wirta (incorporated by reference to Exhibit 10.6 of the CB Richard Ellis
Group, Inc. Annual Report on Form 10-K filed with the SEC on March 30, 2004)*

Full Recourse Note, dated as of April 8, 2004, by and between Ray Wirta and CB Richard Ellis
Group, Inc. (incorporated by reference to Exhibit 10.9 of the CB Richard Ellis Group, Inc.
Amendment No. 2 to Registration Statement on Form S-1 filed with the SEC (No. 333-112867) on
April 30, 2004)*

Pledge Agreement, dated as of April 8, 2004, by and between Ray Wirta and CB Richard Ellis
Group, Inc. (incorporated by reference to Exhibit 10.10 of the CB Richard Ellis Group, Inc.
Amendment No. 2 to Registration Statement on Form S-1 filed with the SEC (No. 333-112867) on
April 30, 2004)*

Amended and Restated Executive Service Agreement, dated as of June 4, 2003, between CB Richard
Ellis Limited and Alan Charles Froggatt (incorporated by reference to Exhibit 10.11 of the CB
Richard Ellis Group, Inc. Amendment No. 2 to Registration Statement on Form S-1 filed with the
SEC (No. 333-112867) on April 30, 2004)*

Employment Agreement, dated as of January 23, 2001, between CB Richard Ellis Pty Ltd. and
Robert Blain (incorporated by reference to Exhibit 10.12 of the CB Richard Ellis Group, Inc.
Amendment No. 2 to Registration Statement on Form S-1 filed with the SEC (No. 333-112867) on
April 30, 2004)*

10.12 (a) CB Richard Ellis Deferred Compensation Plan effective as of August 1, 2004 (incorporated by

reference to Exhibit 4.1 of the CB Richard Ellis Group, Inc. Registration Statement on Form S-8
filed with the SEC (No. 333-119362) on September 29, 2004)*

10.12 (b) Amendment, dated as of November 18, 2005, to CB Richard Ellis Services, Inc. Amended and
Restated Deferred Compensation Plan (incorporated by reference to Exhibit 10.12(b) of the CB
Richard Ellis Group, Inc. Annual Report on Form 10-K filed with the SEC on March 16, 2006)*

10.13

10.14

10.15

Agreement, dated as of January 23, 2005, between Alan Froggatt and CB Richard Ellis Limited
(incorporated by reference to Exhibit 10.13 of the CB Richard Ellis Group, Inc. Annual Report on
Form 10-K filed with the SEC on March 15, 2005)*

Transition Agreement, dated as of February 22, 2005, by and between Ray Wirta, CB Richard Ellis
Group, Inc. and CB Richard Ellis, Inc. (incorporated by reference to Exhibit 10.14 of the CB Richard
Ellis Group, Inc. Annual Report on Form 10-K filed with the SEC on March 15, 2005)*

Executive Bonus Plan, amended as of January 1, 2006 (incorporated by reference to Exhibit 10.1 of
the CB Richard Ellis Group, Inc. Current Report on Form 8-K filed with the SEC on February 6,
2006)*

148

Exhibit

10.16

10.17

10.18

11

12

21

23.1

31.1

31.2

32

Description

Amendment to Employment Agreement, dated October 30, 2006, between Robert E. Sulentic and CB
Richard Ellis, Inc. (incorporated by reference to Exhibit 10.2 of the CB Richard Ellis Group, Inc.
Current Report on Form 8-K filed with the SEC on December 22, 2006)*

Amendment to Employment Agreement, dated December 19, 2006, between Robert E. Sulentic and
CB Richard Ellis, Inc. (incorporated by reference to Exhibit 10.3 of the CB Richard Ellis Group, Inc.
Current Report on Form 8-K filed with the SEC on December 22, 2006)*

Mutual Termination Agreement, dated as of February 2, 2007, between CB Richard Ellis, Inc. and
Robert Blain*,**

Statement concerning Computation of Per Share Earnings (filed as [Note 19] of the Consolidated
Financial Statements)

Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends**

Subsidiaries of CB Richard Ellis Group, Inc.**

Consent of Independent Registered Public Accounting Firm**

Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the
Securities Exchange Act of 1934, as amended (adopted pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002)**

Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the
Securities Exchange Act of 1934, as amended (adopted pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002)**

Certifications by Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. 1350
(adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)**

Denotes a management contract or compensatory plan or arrangement

*
** Filed herewith

149

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement No. 333-116398 on Form S-8 and in
Registration Statement No. 333-119362 on Form S-8 of our reports dated March 1, 2007, relating to the financial
statements and financial statement schedules of CB Richard Ellis Group, Inc. and management’s report on
internal control over financial reporting, appearing in this Annual Report on Form 10-K of CB Richard Ellis
Group, Inc. for the year ended December 31, 2006.

EXHIBIT 23.1

DELOITTE & TOUCHE LLP

Los Angeles, California
March 1, 2007

I, Brett White, certify that:

CERTIFICATIONS

EXHIBIT 31.1

1)

I have reviewed this annual report on Form 10-K of CB Richard Ellis Group Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements and other financial information included in this
report, fairly present in all material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining

disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f))
for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and

procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of

internal control over financial reporting, to the registrant’s auditors and the audit committee of the
registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a

significant role in the registrant’s internal control over financial reporting.

Date: March 1, 2007

/s/ BRETT WHITE

Brett White
Chief Executive Officer

I, Kenneth J. Kay, certify that:

CERTIFICATIONS

EXHIBIT 31.2

1)

I have reviewed this annual report on Form 10-K of CB Richard Ellis Group, Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements and other financial information included in this
report, fairly present in all material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining

disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f))
for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and

procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of

internal control over financial reporting, to the registrant’s auditors and the audit committee of the
registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a

significant role in the registrant’s internal control over financial reporting.

Date: March 1, 2007

/s/ KENNETH J. KAY

Kenneth J. Kay
Chief Financial Officer

WRITTEN STATEMENT
PURSUANT TO
18 U.S.C. SECTION 1350

EXHIBIT 32

The undersigned, Brett White, Chief Executive Officer, and Kenneth J. Kay, Chief Financial Officer of CB

Richard Ellis Group, Inc. (the “Company”), hereby certify as of the date hereof, solely for the purposes of 18
U.S.C. §1350, that:

(i) the Annual Report on Form 10-K for the period ending December 31, 2006, of the Company (the

“Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the
Securities Exchange Act of 1934; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial

condition and results of operations of the Company at the dates and for the periods indicated.

Dated: March 1, 2007

/s/ BRETT WHITE

Brett White
Chief Executive Officer

/s/ KENNETH J. KAY

Kenneth J. Kay
Chief Financial Officer

The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being

filed as part of the report or as a separate disclosure document.

61530 Cover.qxp:CBRE_AR06_Cover_mech  4/19/07  8:36 AM  Page 2

S H A R E H O L D E R
I N F O R M AT I O N

1

8

2

9

3

10

4

11

5

6

7

12

13

Executive Officers

Brett White
President and 
Chief Executive Officer 

Kenneth J. Kay
Senior Executive 
Vice President and 
Chief Financial Officer

Calvin W. Frese, Jr.
Senior Executive 
Vice President and 
President, The Americas

Robert Blain
President, Asia Pacific

Robert E. Sulentic
Group President,
Development Services,
Asia Pacific and Europe, 
Middle East and Africa

Gil Borok
Executive Vice President
and Global Controller

Laurence H. Midler
Executive Vice President,
General Counsel, 
Chief Compliance Officer 
and Secretary

Headquarters

CB Richard Ellis Group, Inc.
100 North Sepulveda Boulevard
Suite 1050 
El Segundo, CA 90245 
310 606 4700

Independent Auditors

Deloitte & Touche LLP
350 South Grand Avenue 
Los Angeles, CA 90071-3462 

Registrar and Stock 
Transfer Agent

If you are a registered shareholder and
have a question about your account, 
or would like to report a change in your
name or address, please contact: 

The Bank of New York
Shareholder Relations Department 
P.O. Box 11258
Church Street Station
New York, New York 10286 
800 524 4458 
212 815 3700
E-mail: shareowners@bankofnewyork.com
Internet address: www.stockbny.com

Stock Listing

CB Richard Ellis Group, Inc. Class A Common
Stock is listed on the New York Stock
Exchange under the ticker symbol “CBG.” 

Common Stock Price

The high and low prices per share of
Common Stock are set forth below for
Fiscal Year 2006.

1Q
2Q
3Q
4Q

High 

Low

$27.82 
$29.83 
$25.96 
$34.26 

$19.46 
$21.88 
$20.02 
$22.73

The closing share price for our Class A
Common Stock on December 29, 2006,
as reported by the New York Stock
Exchange, was $33.20.

Shareholder Inquiries

Shareholder inquiries, including requests
for annual reports, may be made in 
writing to: 

CB Richard Ellis Group, Inc.
Investor Relations Department 
200 Park Avenue, 17th Floor 
New York, New York 10166  
E-mail: investorrelations@cbre.com 
Internet address: www.cbre.com  

Board of Directors

1 Richard C. Blum(A)(D)(E)

Chairman
CB Richard Ellis Group, Inc.
Chairman and President
Richard C. Blum & Associates, Inc.

2 Patrice Marie Daniels(B)
Senior Vice President
GE Commercial Finance

3 Senator Thomas A. Daschle(D)

Special Policy Advisor
Alston & Bird LLP

4 Curtis F. Feeny

Managing Director
Voyager Capital

5 Bradford M. Freeman(A)(C)

Founding Partner
Freeman Spogli & Co., Inc.

6 Michael Kantor(A)

Partner
Mayer, Brown, Rowe & Maw LLP

7 Frederic V. Malek(B)(C)(D)

Chairman
Thayer Capital Partners

8 John G. Nugent

Executive Vice President
CB Richard Ellis, Inc.

9 Jane J. Su(C)

Partner
Blum Capital Partners, L.P.

10  Robert E. Sulentic
Group President,
Development Services,
Asia Pacific and Europe, 
Middle East and Africa

11 Brett White(A)(E)

President and Chief Executive Officer
CB Richard Ellis Group, Inc.

12  Gary L. Wilson(B)

Chairman
Northwest Airlines Corporation

13  Ray Wirta(A)(E)

Vice Chairman 
CB Richard Ellis Group, Inc.

(A) Acquisition Committee
(B) Audit Committee
(C) Compensation Committee
(D) Corporate Governance and 
Nominating Committee

(E) Executive Committee

i

m
o
c
.
n
o
s
d
d
a
.
w
w
w

i

n
o
s
d
d
A
y
b
n
g
s
e
D

i

 
 
 
 
61530 Cover.qxp:CBRE_AR06_Cover_mech  4/19/07  8:36 AM  Page 1

C
B

R

I

C
H
A
R
D

E
L
L
I

S

G
R
O
U
P

,

I

N
C

.

A
N
N
U
A
L

R
E
P
O
R
T

2
0
0
6

R
E
D
E
F

I

N

I

N
G

G
L
O
B
A
L

S
E
R
V

I

C
E
S

Annual Report 2006

Total Revenue(2)

Normalized EBITDA(3)

Earnings per share, as adjusted(4)

F I N A N C I A L   H I G H L I G H T S
Dollars in thousands, except share data

06(1)

05

04

4,032,027

06(1)

652,533

06(1)

$1.48

3,194,026

2,647,073

05

04

461,267

300,249

05

04

$1.00

$0.55