Quarterlytics / Consumer Defensive / Household & Personal Products / CCA Industries Inc.

CCA Industries Inc.

caww · AMEX Consumer Defensive
Claim this profile
Ticker caww
Exchange AMEX
Sector Consumer Defensive
Industry Household & Personal Products
Employees 51-200
← All annual reports
FY2003 Annual Report · CCA Industries Inc.
Sign in to download
Loading PDF…
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

For the Fiscal Year Ended
    November 30, 2003

Commission File Number
2-85538-B

CCA INDUSTRIES, INC.
(Exact Name of Registrant as specified in Charter)

DELAWARE

(State or other jurisdiction of    
incorporation or organization)      

04-2795439

         (I.R.S. Employer 
         Identification No.)

200 Murray Hill Parkway, East Rutherford, New Jersey 07073
(Address of principal executive offices, including zip code)

(201) 330-1400
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $.01 per share
(Title of Class)

Class A Common Stock, par value $.01 per share
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section
13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2) has been subject to such
filing requirement for the past 90 days.  Yes  X .  No    .

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is

          
        
        
not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ X].

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2)     Yes          No   [X].

The aggregate market value of the voting stock held by non-affiliates of the Registrant (i.e., by
persons other than officers and directors of the Registrant), at the closing sales price ($5.30), on May
30, 2003, was as follows:

Class of Voting Stock    

         Market Value

5,212,338 shares; Common
Stock, $.01 par value

         $ 27,625,391

On November 30, 2003 there was an aggregate of 7,276,844 shares of Common Stock and

Class A Common Stock of the Registrant outstanding.

- ii-

 
 
 
CROSS REFERENCE SHEET

Form 10-K
Item No.    

1. Business

2. Properties

Headings in this Form
10-K for Year Ended
November 30, 2003      

Business

Property

3. Legal Proceedings 

Legal Proceedings

4. Submission of Matters
   to a Vote of Security
   Holders

5. Market for Registrant's
   Common Equity and
   Related Stockholder
   Matters

Submission of Matters to a
Vote of Security Holders

Market for the Company's
Common Stock and Related
Shareholder Matters

6. Selected Financial Data

Selected Financial Data

7. Management's Discussion 
   and Analysis of Financial
   Condition and Results
   of Operations 

Management's Discussion and
Analysis of Financial
Condition and Results of 
Operations

7A. Quantitative and Qualitative
       Disclosures about Market Risk

Quantitative and Qualitative
Disclosures about Market Risk

8. Financial Statements
   and Supplementary Data

9. Changes In and Dis-
    agreements With
    Accountants On Accounting
    and Financial Disclosure

Financial Statements
and Supplementary Data

Changes In and Dis-
agreements With
Accountants On Accounting
and Financial Disclosure

9A. Control and Procedures

Control and Procedures

10. Directors and 
      Executive Officers 
      of the Registrant

Directors and Executive
Officers

- iii-

               
 
Form 10-K
Item No.    

                                             Headings in this Form
10-K for Year Ended
November 30, 2003     

11. Executive Compensation

Executive Compensation

12. Security Ownership
      of Certain Beneficial
      Owners and Management  

13. Certain Relationships
      and Related Transactions   

14. Principal Accountant Fees
      and Services

15. Exhibits, Financial
    Statement Schedules,
    and Reports on Form
    8-K

Security Ownership
of Certain Beneficial
Owners and Management

Certain Relationships
and Related Transactions

Principal Accountant Fees
and Services

Exhibits, Financial
Statement Schedules,
and Reports on Form
8-K

- iv-

 
Item

PART I

TABLE OF CONTENTS

Page

1. Business............................................................................................. 
2. Property............................................................................................. 
3. Legal Proceedings.............................................................................. 
4. Submission of Matters to a Vote of Security Holders.......................... 

 1
 6
 6 
 7

PART II

5. Market for the Company's Common Stock and Related
    Shareholder Matters........................................................................... 
6. Selected Financial Data...................................................................... 
7. Management's Discussion and Analysis of Financial Condition
11
    and Results of Operations.................................................................. 
7A. Quantitative And Qualitative Disclosure About Market Risk............  17
8. Financial Statements and Supplementary Data.................................... 
17
9. Changes In and Disagreements with Accountants On Accounting 
18
    and Financial Disclosure.................................................................... 
9A.Controls and Procedures…………………………………………… 18

 8
10

PART III

10. Directors and Executive Officers...................................................... 
11. Executive Compensation..................................................................
12. Security Ownership of Certain Beneficial Owners and Management.
13. Certain Relationships and Related Transactions.................................
14. Principal Accountant Fees and Services…………………………….

19
21
28
29
29

PART IV

15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K...  31

- v-

     
    
       
       
   
PART I

Item 1. BUSINESS

(a) General

CCA INDUSTRIES, INC. (hereinafter, “CCA” or the “Company”) was incorporated in

Delaware in 1983.  

The Company operates in one industry segment, in what may be generally described as the
health-and-beauty aids business, selling numerous products in several health-and-beauty aids and
cosmeceutical  categories.  Virtually  all  Company  products  are  manufactured  by  contract
manufacturers, pursuant to the Company's specifications and formulations.

The  Company  owns  registered  trademarks,  or  exclusive  licenses  to  use  registered
trademarks, that identify its products by brand-name.  Under most of the brand names, the Company
markets several different but categorically-related products.  The principal brand and trademark
names  include  “Plus+White”  which  includes  “Booster”  (oral  health-care  products),  “Sudden
Change” (skin-care products), “Nutra Nail” and “Power Gel” and “Nutra Nail 60" (nail treatments),
“Bikini Zone” (pre and after-shave products), “Mega T” Green Tea and “SweetEnders” (dietary
products), “Hair Off” (depilatories), “IPR” (foot-care products), “Solar Sense” (sun-care products),
“Wash  'N  Curl”  (shampoos),  “Cherry  Vanilla”  (perfumes),  and  “Scar  Zone”  (scar  diminishing
cream).  

All  Company  products  are  marketed  and  sold  to  major  drug  and  food  chains,  mass
merchandisers, and wholesale beauty-aids distributors throughout the United States and Canada.
 In addition, certain of the Company’s products are sold internationally.

The Company recognizes sales at the time its products are shipped to customers.  However,
while sales are not formally subject to any contract contingency, the acceptance of returns is an
industry-wide practice.  The Company thus estimates ‘unit returns’ based upon a review of the
market’s recent-historical acceptance of subject products as well as current market-expectations, and
equates  its  reserves  for  estimated  returns  in  the  sum  of  the  gross  profits,  in  the  five  preceding
months,  realized  upon  an  equivalent  number  of  subject-product  sales.    (See  Item  15,  Financial
Statements, Note 2).  Of course, there can be no precise going-forward assurance in respect to return
rates  and  gross  margins,  and  in  the  event  of  a  significant  increase  in  the  rate  of  returns,  the
circumstance could have a materially adverse affect upon the Company’s operations.

In or about November 2000, the Company contacted its accounts and instructed them to
return its “Permathene” and “Mega 16" products, which contain phenylpropanolamine (“PPA”), as
a result of a general FDA health-warning concerning PPA (a key ingredient in numerous cold-
remedies  and  appetite  suppressants,  which  had  been  ‘on  the  market’  for  some  50  years).    The
Company’s  revenues  from  sales  of  those  now  discontinued  products,  in  fiscal  2000,  were
approximately $2,500,000 (approximately 6.5% of sales).  

The Company replaced PPA - product revenue through promotion and sale of “Mega 14”
Balanced Fiber, an all natural-fiber diet product, “Mega T” Green Tea, and Mega G Grapefruit. 
These three products accounted for $5,707,304 in net sales, approximately 11% in the current fiscal
year.

In October 2000, the Company paid $450,000 to purchase, from Shiara Holdings, Inc., the
following  trademarks:  “Cherry  Vanilla”,  “Cloud  Dance”,  “Sunset  Café’’,  “Vision”,  “Mandarin
Vanilla” and “Amber Musk”.  (Those trademarks had been licensed by the Company since 1998;
and, until their purchase, the Company had been committed to paying 5% royalties, a minimum of
$150,000 per annum minimum royalties, for mark-associated product sales.) Net sales of these
products were $1,682,806 (3% of sales) in the current fiscal year.

The Company's total net-sales in fiscal 2003 were approximately $54,145,000 generating
approximately $35,977,000 in gross profits.  International sales accounted for approximately 2 %
of sales.  The Company experienced a net profit of approximately $5,212,000 for the current fiscal
year.  Its net worth is $23,344,540.  (See the Financial Statements and Notes.)

Including the principal members of management (see Directors and Executive Officers), the
Company, at November 30, 2003, had 150 sales, administrative, creative, accounting, receiving, and
warehouse personnel in its employ.

(b) Manufacturing and Shipping

The  Company  creates  formulations,  chooses  colors  and  mixtures,  and  arranges  with
independent contractors for the manufacture of its products pursuant to Company specifications.
 Manufacturing and component-supply arrangements are maintained with several manufacturers and
suppliers.  Almost all orders and other product shipments are delivered from the Company's own
warehouse facilities, which results in more effective  inventory  control,  more  efficient  shipping
procedures, and the realization of related economies.

(c)i Marketing 

The Company markets its products to major drug, food and mass-merchandise retail chains,
and  leading  wholesalers,  through  an  in-house  sales  force  of  employees  and  independent  sales
representatives throughout the United States.

The  Company  sells  its  products  to  approximately  450  accounts,  most  of  which  have

numerous outlets. Approximately 40,000 stores carry at least one Company product.

2

During the fiscal year ended November 30, 2003, the Company's largest customers were
Wal-Mart (approximately 34% of net sales), Walgreen (approximately 13%), Rite Aid, CVS, Eckerd
and  Albertson  (approximately  8%,  7%,  6%,  and  4%,  respectively).    The  loss  of  any  of  these
principal customers, or substantial reduction of sales revenues realized from their business, could
materially and negatively affect the Company's earnings.

Most of the Company's products are not particularly susceptible to seasonal-sales fluctuation.
However, sales of depilatory, sun-care and diet-aids products customarily peak in the Spring and
Summer months, while fragrance-product sales customarily peak in the Fall and Winter months.

(c)ii Advertising

The  Company  has  an  in-house  advertising  department.    The  advertising  staff  designs
point-of-purchase displays, including 'blister cards', sales brochures and packaging layouts.  The
production of displays, brochures, layouts and the like is accomplished through contract suppliers.

The Company primarily utilizes local and national television advertisements to promote its
leading  brands.    On  occasion,  print  and  radio  advertisements  are  engaged.    In  addition,  and
more-or-less continuously, store-centered product promotions are co-operatively undertaken with
customers.

Each of the Company's brand-name products is intended to attract a particular demographic
segment  of  the  consumer  market,  and  advertising  campaigns  are  directed  to  the  respective
market-segments.

The Company's in-house staff is responsible for the 'traffic' of its advertising.  Placement is

accomplished directly and through media-service companies.

(d) "Wholly-Owned" Products

The  majority  of  the  Company's  sales  revenues  are  from  sales  of  the  Company's
"wholly-owned" product lines (i.e., products sold under trademark names owned by the Company,
and not subject to any other party’s interest or license), which included principally "Plus+White",
"Sudden Change", "Bikini Zone", "Mood Magic", "Mega T", "Cherry Vanilla", and "Scar Zone". 

(e) All Products

Health and beauty, cosmetic and fragrance and over the counter products accounted for
approximately 70%, 18% and 11%, respectively, of the Company’s net-sales revenues during fiscal
2003.

3

(e) License-Agreements Products

i. Alleghany Pharmacal

In  1986,  the  Company  entered  into  a  license  agreement  with  Alleghany  Pharmacal
Corporation (the "Alleghany Pharmacal License").  Under the terms of the Alleghany Pharmacal
License, the Company was granted, and yet retains, the exclusive right to manufacture and market
certain products, and to use their associated trademarks, including "Nutra Nail," "Nutra Nail 60,"
"Pro Perm," "Hair Off," "Permathene" and "IPR".

The Alleghany Pharmacal License requires the Company (a) to pay royalties of 6% per
annum on net sales of “Pro-Perm” hair-care products, the PPA-based and now discontinued dietary-
product "Permathene", “IPR” foot-care products, "Nutra-Nail" nail-enamel products, and "Hair-Off"
depilatories;  and  (b)  to  pay  1%  royalties  on  net  sales  of  a  “Hair-Off”  mitten  that  is  a
depilatory-product accessory, and “Nutra Nail 60", a fast-acting nail enamel, and “Nutra Nail Power
Gel.”

The Company is required to pay not less than $360,000 per annum in order to maintain
exclusive rights under the Alleghany Pharmacal License.  (Royalties have always exceeded the
minimum; but, if they did not, the Company would be entitled to maintain exclusive license rights
by electing to pay the 'difference.'  At the same time, the Company would not be required to pay any
fee  in  excess  of  royalties  payable  in  respect  of  realized  sales  if  sales  did  not  yield  'minimum
royalties' and the Company chose in such circumstance to concede the license rights.)

The Alleghany Pharmacal License agreement provides that if, and when, in the aggregate,
$9,000,000 in royalties has been paid thereunder, the royalty-rate for those products now 'charged'
at  6%  will  be  reduced  to  1%.    The  Company  paid  an  aggregate  of  $9,000,000  in  royalties  to
Allegheny in April 2003.  Commencing May 1, 2003, the license royalty was reduced to 1%. 

The  products  subject  to  the  Alleghany-Pharmacal  License  accounted  for  approximately
$14,777,460 or 27 % of total net sales in the fiscal year ended November 30, 2003.  “Nutra Nail”
and the “Hair-Off” depilatory were the leaders  among  all  of  the  Company’s  license-agreement
products, producing approximately 16% and 9%, respectively, of net sales.

ii. Solar Sense, Inc. 

CCA commenced the marketing of its sun-care products line following a May 1998 License
Agreement with Solar Sense, Inc. (the “Solar Sense License”), pursuant to which it acquired the
exclusive right to use the trademark names "Solar Sense" and "Kids Sense” and the exclusive right
to market mark-associated products.  The Solar Sense License requires the Company to pay a 5%
royalty  on  net  sales  of  said  licensed  products  until  $1  million  total  royalties  are  paid  and  1%,
thereafter; and minimum per-annum royalties of $30,000.  CCA realized approximately $1,040,661
in net sales of sun-care products in 2003, and paid or accrued Solar Sense the royalty of $52,033.

iii. The Nail Consultants Ltd.

4

In  October  of  1999,  the  Company  entered  into  a  License  Agreement  with  The  Nail
Consultants, Ltd. for the use of an activator invented in connection with a method for applying a
protective covering to fingernails.  The Company’s License Agreement with The Nail Consultants,
Ltd. is for the use of the method and its composition in a new product kit packaged and marketed
by CCA under its own name, “Nutra Nail Power Gel”.  The Company is required to pay a royalty
of  5%  of  net  sales  of  all  products  sold  under  the  license,  by  the  Company.      Net  sales  were
approximately $2,872,313 in 2003, and the Company paid or accrued the Nail Consultants a royalty
of $143,616.

iv. Hugger Corporation

In October 2002, the Company entered into a License Agreement with Hugger Corporation
for use of its patented oral hygiene system to be used in conjunction with regular toothpaste.  The
Company’s License Agreement is for the use of the product designated and referred to in the patent
owned by Hugger Corporation.  The Company designed, marketed and distributed the patented
product called “Booster” under its Plus+White brand. 

The Company is required to pay a 5% royalty of net sales payable quarterly.  During the first
18-month contract period ending June 30, 2004, the minimum royalty the Company is required to
pay is $100,000 to maintain its exclusive rights under the License Agreement.  Thereafter, the
Company is required to pay a minimum royalty of $50,000 annually.  The royalty will continue until
the Patent expires or an aggregate of $3,500,000 is paid to Licensor.  Until that time, Licensee has
no liability to meet minimum royalty requirements except to maintain its rights under the License
Agreement.  In fiscal 2003, the net sales were $815,634, and the Company paid or accrued royalties
of $40,781. 

v. Other Licenses

The Company is not party to any other license agreement that is currently material to its

operations.

(f) Trademarks

The Company's own trademarks and licensed-use trademarks serve to identify its products
and proprietary interests.  The Company considers these marks to be valuable assets.  However,
there can be no assurance, as a practical matter, that trademark registration results in marketplace
advantages, or that the presumptive rights acquired by registration will necessarily and precisely
protect the presumed exclusivity and asset value of the marks.

(g) Competition

5

The market for cosmetics and perfumes, and health-and-beauty aids products in general,
including patent medicines, is characterized by vigorous competition among producers, many of
whom have substantially greater financial, technological and marketing resources than the Company.
 Major competitors such as Revlon, L'Oreal, Colgate, Del Laboratories, Unilever, and Procter &
Gamble  have  Fortune  500  status,  and  the  broadest-based  public  recognition  of  their  products. 
Moreover, a substantial number of other health-and-beauty aids manufacturers and distributors may
also have greater resources than the Company.

(h) Government Regulation

All of the products that the Company markets are subject or potentially subject to particular
regulation by government agencies, such as the U.S. Food and Drug Administration, the Federal
Trade Commission, and various state and/or local regulatory bodies.  In the event that any future
regulations were to require new approval for any in-the-market products, or should require approval
for  any  planned  product,  the  Company  would  attempt  to  obtain  the  necessary  approval  and/or
license, assuming reasonable and sufficient market expectations for the subject product.  However,
there  can  be  no  assurance,  in  the  absence  of  particular  circumstances,  that  Company  efforts  in
respect of any future regulatory requirements would result in approvals and issuance of licenses.
 Moreover,  if  such  license-requirement  circumstances  should  arise,  delays  inherent  in  any
application-and-approval process, as well as any refusal to approve, could have a material adverse
affect upon existing operations (i.e., concerning in-the-market products) or planned operations.

Item 2. PROPERTY

The principal executive offices of the Company are located at 200 Murray Hill Parkway, East
Rutherford, New Jersey.  Under a new net lease, the Company occupies approximately 60,600
square feet of space.  Approximately 43,600 square feet in such premises is used for warehousing
and 17,000 square feet for offices.  The annual rental is $327,684, with an annual CPI increase of
3% but not to exceed 15% cumulative 5 year increase. The lease expires on May 31, 2012 with a
renewal option for an additional five years.  

The lease requires the Company to pay for additional expenses, Common Area Maintenance
(“CAM”),  which  includes  real  estate  taxes,  common  area  expense,  utility  expense,  repair  and
maintenance expense and insurance expense.  For the year ended November 30, 2003, CAM was
$220,829.

Item 3. LEGAL PROCEEDINGS

6

The only material legal proceedings outstanding as of November 30, 2003 were related to
the Company’s diet suppressant products containing phenylpropanolamine  (“PPA”).  There were
approximately eleven suits pending in 2002.  Reference is made to Forms 8K filed on May 22, 2002
and  November  20,  2002  for  the  background  and  the  insurance  issues  relative  thereto.  Three
additional 8Ks have been filed: one on October 29, 2003, one on November 24, 2003 and one on
December 11, 2003.  Seven of the suits have been dismissed with prejudice. An additional suit is
in the process of being dismissed.

There  are  approximately  5,000  suits  that  have  been  brought  against  the  numerous
pharmaceutical  companies  that  have  been  engaged  in  distributing  and/or  manufacturing  PPA
products.  Almost all have been referred to the United States District Courts in the Western District
of Washington (MDL 1407).  Outside counsel for the Company believes that the three PPA cases
still pending against the Company are defensible.  Of the Company’s three pending suits, one is
insured by the Company’s liability carrier.  However, there can be no assurance that the current PPA
litigation will not have a material adverse effect upon the Company’s operations.  

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On July 9, 2003, the Company held its annual meeting of shareholders.  The actions taken,

and the voting results thereupon, were as follows:

(1) David Edell, Ira W. Berman, Jack Polak, and Stanley Kreitman were elected as directors
by the holders of Class A Common Stock.  (No proxy was solicited therefore, whereas Messrs.
Berman, Polak and  David  Edell  own  more than  98%  of  the  Class  A  Common  Stock,  and  they
proposed themselves and Mr. Kreitman.)

(2) As proposed by Management, Drew Edell, Dunnan Edell and Robert Lage were elected

as directors by the holders of the Common Stock. 

(3) Shareholders approved the authorization proposed by the Board of Directors for the 2003
Stock Option Plan, which authorized the issuance of options to issue up to 1,000,000 shares of
common stock.

(4) The Board's appointment of Sheft Kahn & Company LLP as the Company's independent

certified public accountants for the 2003 fiscal year was approved.

The Company has not submitted any matter to a vote of security holders since the 2003

Annual Meeting.

7

Item 5. MARKET FOR THE COMPANY'S COMMON STOCK
            AND RELATED SHAREHOLDER MATTERS

PART II

In June 2000, the Company filed a Schedule TO (and an Amendment No.1 thereto) with the
Securities And Exchange Commission (“S.E.C.”); and, contemporaneously thereafter, presented the
tender offer subject of the Schedule to its shareholders.  Pursuant thereto, the Company offered to
purchase up to 2,500,000 shares of its own Common Stock (but not Class A Common Stock), in
exchange for a $2 subordinated debenture, maturing August 1, 2005, with 6% interest, payable semi-
annually.  In response, 278,328 shares were tendered and accepted for payment.  The tender offer
closed, as provided in the Schedule TO and the Offer documents presented to all Common Stock
shareholders, on July 31, 2000.  (A second and final amendment to the Schedule TO, reporting the
results of the tender offer, was filed with the S.E.C. on August 1, 2000.)

The Company's Common Stock was traded on the NASDAQ National Market.  Because, for
some time (a) the Common Stock had traded at less than $1.00 per share, and (b) the total market
value of shares available for public trading had been below $5,000,000, NASDAQ notified the
Company that its stock was de-listed.  The stock was then traded on the National Market Bulletin
Board and continued trading on the BB through the first quarter of fiscal 2003.  On March 18, 2003
the stock was listed and began trading on the American Stock Exchange under the symbol “CAW.”

The range of high and low sales prices of the Common Stock during each quarter of its 2003,

2002 and 2001 fiscal years was as follows:

Quarter Ended                2003    
February 29
      $3.80 - $1.70                $1.73 - $1.25             $  .93 - $ .37
$1.09 - $ .62
May 31
      $5.43 - $3.05 
$1.90 - $ .85
      $8.69 - $5.10 
August 31
$1.56 - $ .82
November 30       $8.50 - $6.60

$1.74 - $1.38 
$2.00 - $1.55 
$1.99 - $1.55

2001

2002

The high and low prices for the Company’s Common Stock, on February 5, 2004 were $8.55

 to $7.55 per share.

The Company’s only ‘sales’ of unregistered securities were represented by its issuance, in
consequence of the above described tender offer and Schedule TO, of the $2, five-year promissory
notes,  6%  interest,  subject  of  the  offer’s  $2  subordinated  debenture.    (Those  securities  are
unregistered pursuant to an exemption from registration requirements.  In any event, and in addition
to the form denominated by the S.E.C. as “Schedule TO”, with the Schedule TO information, the
following documents subject of the tender offer were filed with the S.E.C., prior to commencement
of  the  offering:  A  Trust  Indenture,  a  form  of  the  eventually-issued  Promissory  Notes,  and  the
Offering Document that was thereafter transmitted to Common Stock shareholders.)

8

 
As at November 30, 2003, there were approximately 199 individual shareholders of record
of the Company's common stock.  (There are a substantial number of shares held of record in various
street and depository trust accounts, which represent approximately 1,000 additional shareholders.)

The  dividend  policy  is  at  the  discretion  of  the  Board  of  Directors  and  will  depend  on
numerous factors, including earnings, financial requirements and general business conditions.  On
January 8, 2003, the Board of Directors approved the payment of the Company’s first cash dividend
in the amount of $0.12 per share, payable to the holders of the Company’s common stock, $0.06
payable on May 1, 2003 and December 1, 2003 to the shareholders of record on April 1, 2003 and
November 1, 2003, respectively.  

On December 13, 2003, the Board of Directors declared a $0.14 per share dividend for fiscal
2004, $0.07 payable to all shareholders of record May 1, 2004 payable on June 1, 2004 and $0.07
payable to all shareholders of record November 1, 2004 payable on November 30, 2004.

9

 
Item 6. SELECTED FINANCIAL DATA

Statement of Income          
  Sales
Other income      

Costs and Expenses
 (excluding special charge)

Income Before Special Charge
  and Provision for
  Income Taxes

Special Charge

Net Income (Loss) from
  Continuing Operations

(Loss) Income from
  Discontinued Operations

Net Income (Loss)

Earnings (Loss) Per Share:
  Basic
  Diluted

2003
$54,145,480
            591,271

54,736,751

46,239,853

2002                

$45,241,493
        439,481

45,680,974

40,645,418

Year Ended November 30,    
2000
$36,990,170
       186,284

2001     
$41,364,648
      338,883

41,703,531

38,522,778

37,176,454

36,658,875 

1999   
$37,898,563
       285,469

38,184,032

37,370,017 

8,496,898

5,035,556

3,180,753

517,579   

  814,015 

-

-  

-      

(   1,500,000)

-      

5,252,131

3,074,353

2,014,369

(      654,510)

512,504 

- 

-

- 

-       

(      803,603)

5,252,131

3,074,353

2,014,369

(        654,510)

(      291,099)

$      .73
$      .69

  $
$

.43
.41

$          .29
$         . 27 

($            .09)
($            .09)

($           .04)
($           .04)

Weighted Average Number 
  of Shares Outstanding                           7,227,678

7,099,759

6,893,232

               7,153,013   

7,174,203

Weighted Average Number
 of Shares and Common Stock
 Equivalents Outstanding
Balance Sheet Data:                                                                   

7,616,040

2000     
$12,361,305
 $11,264,206
Working Capital
   24,805,064
Total Assets
  20,312,056   
    20,598,917         
     5,969,641              4,674,278                   6,345,508    
Total Liabilities
  15,924,639                 13,966,548 `
Total Stockholders’ Equity                     23,344,540                  18,835,423

2003
11,565,685
29,839,216
6,494,676

2002

1999       
$12,291,890
21,494,987
6,328,905
15,166,082

(1)In December 2003, the Company declared a $.14 dividend payable to all holders of the Company’s common stock, $.07 payable 

10

7,579,983

7,153,013 

7,174,203 

7,526,157
          As At November 30,
2001
    $10,236,977      

                                                                                  
 
    
     
payable to shareholders of record on May 1, 2004 and November 1, 2004, respectively.

11

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Except  for  historical  information  contained  herein,  this  “Management's  Discussion  and
Analysis of Financial Condition and Results of Operations” contains forward-looking statements.
 These statements involve known and unknown risks and uncertainties that may cause actual results
or  outcomes  to  be  materially  different  from  any  future  results,  performances  or  achievements
expressed or implied by such forward-looking statements, and statements which explicitly describe
such  issues.    Investors  are  urged  to  consider  any  statement  labeled  with  the  terms  “believes,”
“expects,” “intends’” or “anticipates” to be uncertain and forward-looking.  

On  March  3,  1986,  the  Company  entered  into  a  License  Agreement  with  Alleghany
Pharmacal Corporation under the terms of which the Company was granted the exclusive right to
use the licensed products and trademarks for the manufacture and distribution of the products subject
to  the  License  Agreement.    Under  the  terms  of  the  Alleghany  Pharmacal  License  (see
"Business-License Agreements"), the royalty-rate for those Alleghany Pharmacal License products
previously 'charged' at 6% will be reduced to 1% now that the sum of $9,000,000 in royalties has
been  paid  thereunder.      In  April  2003,  the  Company  concluded  payment  of  an  aggregate  of
$9,000,000.  Therefore, all royalty payments were reduced to 1% on all future orders.

Comparison of Results for Fiscal Years 2003 and 2002

The Company’s revenues increased from $45,680,974 in fiscal 2002 to $54,736,751 in the
current fiscal year. Gross profit margins remained at 66% this year as they were last year.  Net
income was $5,252,131 as compared to $3,074,353 in fiscal 2002. In accordance with GAAP, the
Company reclassified certain advertising expenditures as a reduction of sales rather than report them
as advertising expenses.  The reclassification is the adoption by the Company of the EITF 90-16
GAAP standard.  The reclassification reflects a reduction in sales for the years ended November 30,
2003 and 2002 by $1,760,308 and $1,169,775, respectively.  The reclassification reduces the gross
profit margin but does not affect the net income.

For the current fiscal year, advertising, cooperative and promotional allowance expenditures
were $10,328,695 as compared to $9,239,249 in fiscal 2002.  Advertising expenditures were 19.1%
of sales vs. 20.4% last year.  SG&A expenses increased 8.8% to $16,753,269 from $15,389,528 in
2002.  The increase was due mainly to SG&A expenses, which vary in relation to additional sales
volume (i.e. payroll, freight-out, royalties, etc.).  Sales returns and allowances decreased to 8.5% of
gross sales from 10.4% last year.  Research and development expenses increased to $884,425 this
year from $741,974 last year.

On January 22, 2002, K-Mart filed for bankruptcy under Chapter XI.  As at November 30,
2002, after adjustments for charge-backs, there was approximately $256,236 due and outstanding
for pre-petition receivables for which the Company had set up a reserve of $230,612 (90%).  The
Company’s sales to K-Mart during 2003, all post-petition, were $1,222,842.  As at November 30, 

12

2003, after K-Mart emerged from bankruptcy, all receivables from K-Mart as debtor-in-possession
were current.    In fiscal 2003, the Company wrote off the $230,000 pre-petition receivables and
reduced the reserve accordingly.

Currently, there is no indication as to what percentage of the payables owed by K-Mart will
be paid to suppliers for the indebtedness prior to the filing of the Chapter XI petition.  Subsequent
to  the  write  off  of  the  reserve,  there  have  been  offers  for  15%  of  the  estimated  pay  out  of  the
Company’s undisputed non-contingent unsecured claims.

Comparison of Results for Fiscal Years 2002 and 2001

The Company’s revenues increased from $41,703,531 in fiscal 2001 to $45,680,974 in the
fiscal year 2002.  Gross profit margins were 66% as compared to 64% last year.  Net income was
$3,074,353 as compared to $2,014,369 in fiscal 2001.  In accordance with GAAP, the Company
reclassified  certain  advertising  expenditures  as  a  reduction  of  sales  rather  than  report  them  as
advertising expenses.  The reclassification is the adoption by the Company of the EITF 90-16 GAAP
standard.  The reclassification reflects a reduction in sales for the year ended November 30, 2002
and 2001 by $1,169,755 and $1,154,879, respectively. The reclassification reduces the gross profit
margin but does not affect the net income.

For the fiscal year 2002, advertising, cooperative and promotional allowance expenditures
were $9,239,249 as compared to $8,776,470 for fiscal 2001.  Advertising expenditures were 20.4%
of  sales  vs.  21.2%  in  2001.    SG&A  expenses  increased  11.4%  to  $15,389,528  (this  includes
$492,045  in  legal  fees  as  settlement  from  two  outstanding  lawsuits  during  the  year)  from
$13,812,890 in 2001.  The increase was due mainly to SG&A expenses, which vary in relation to
additional  sales  volume  (i.e.  payroll,  freight-out,  royalties,  etc.).    Sales  returns  and  allowances
decreased  to  10.4%  of  gross  sales  from  11.5%  in  2001.    Research  and  development  expenses
increased to $741,974 in fiscal 2002 from $687,731 in 2001.

On January 22, 2002, K-Mart filed for bankruptcy under Chapter XI.  Sales to K-Mart for
the year ended November 30, 2001 were approximately $2,352,000.  As at November 30, 2002, after
adjustments for charge-backs, there was $256,236 due and outstanding for pre-petition receivables
for which the Company has set up a reserve of $230,612 (90%).  The Company’s sales to K-Mart,
as a debtor-in-possession, during 2002, were $989,558  As at February 18, 2003, there was $147,647
due as administrative receivables from K-Mart as debtor-in-possession, all of which are current.

Currently there is no indication as to what percentage of the payables owed by K-Mart will
be paid to suppliers for the indebtedness prior to the filing of the Chapter XI petition, or if there is
 absolute assurance that all administrative priorities (receivables owed) to suppliers under sales to
K-Mart as a debtor-in-possession will be paid in full. 

13

Liquidity and Capital Resources

As at November 30, 2003, the Company had working capital of $11,565,685 as compared
to $11,264,206 at November 30, 2002.  The increase would have been higher had the Company not
allocated $10,991,411 of their investments into longer-term fixed income instruments. All of the
investments can be liquidated at any time. The ratio of total current assets to current liabilities is 2.9
as compared to a ratio of 3.1 to 1  for the prior year.  Stockholders’ equity increased to $23,344,540
from $18,835,423 primarily due to the income from operations.

The Company’s cash position and short-term investments at year-end was $3,839,235, down
from $5,065,191 as at November 30, 2002.  The decrease is due to allocating more investments in
long-term securities.  In December 2003, the Company declared a $.14 dividend for shareholders
of  record  in  May  and  November  2004  which  will  reduce  the  Company’s  cash  position  by
approximately $880,000.

Inventories were $5,312,699 vs. $3,743,131, and accounts receivable were $6,604,982 vs.
$6,265,955.  Current liabilities are $5,982,267 vs. $5,462,799 in the prior year.  At year-end, the
Company had long and short-term triple A investments and cash of $14,830,646 as compared to
$11,788,709.  As of November 30, 2003, the Company was not utilizing any of the funds available
under its $10,000,000 unsecured credit line.  

Inventory, Seasonality, Inflation and General Economic Factors

The Company attempts to keep its inventory for every product at levels that will enable
shipment  against  orders  within  a  three-week  period.    However,  certain  components  must  be
inventoried well in advance of actual orders because of time-to-acquire circumstances.   For the most
part, purchases are based upon projected quarterly requirements, which are projected based upon
sales indications received by the sales and marketing departments, and general business factors.  All
of the Company's contract-manufacture products and components are purchased from non-affiliated
entities.  Warehousing is provided at Company facilities, and all products are shipped from the
Company's warehouse facilities.

None  of  the  Company’s  products  are  particularly  seasonal,  but  sales  of  its  sun-care,
depilatory and diet-aid products usually peak during the Spring and Summer seasons, and perfume
sales usually peak in Fall and Winter.  The Company does not have a product that can be identified
as a ‘Christmas item’. 

Because its products are sold to retail stores (throughout the United States and, in small part,
abroad), sales are particularly affected by general economic conditions.  Accordingly, any adverse
change in the economic climate can have an adverse impact on the Company's sales and financial
condition.  The Company does not believe that inflation or other general economic circumstance that
would negatively affect operations can be predicted at present, but if such circumstances should
occur, they could have material and negative impact on the Company's net sales and revenues; and, 

14

more particularly, unless the Company was able to pass along related cost increases to its customers.
There was no significant impact on operations as a result of inflation during the current fiscal year.

Contractual Obligations

The following table sets forth the contractual obligations in total for each year of the next
five years as at November 30, 2003.  Such obligations include the current lease for the Company’s
premises, written employment contracts and License Agreements.

                                                   2004               2005                  2006                2007                2008 
548,513
548,513
Lease on Premises (1)
Royalty Expense    (2)
640,000
640,000
Employment Contracts (3)  2,098,257        2,192,771        2,292,957        2,399,154        1,988,724
2,617,237
2,821,284
Total Contractual Obligations

 548,513
640,000

548,513
640,000

548,513
640,000

2,921,470

2,776,770

3,027,667

(1) The  Lease  is  a  net,  net  lease  requiring  a  yearly  rental  of  $327,684  plus  Common  Area
Maintenance “CAM”.  See Section Part I, Item 2. The rental provided above is the base rental
and  estimated  CAM.    CAM  for  2003  was  $220,829.  The  figures  above  do  not  include
adjustments for the CPI.  The lease has an annual CPI adjustment of 3%, not to exceed 15%
cumulative for five years.

(2) See Section Part I, Item 1(e).  The Company is not required to pay any royalty in excess of
realized sales if the Company chooses not to continue under the license.  The figures set forth
above reflect estimates of the royalty expense anticipated under the various contracts for the
licensed products based on fiscal 2003 sales.  Royalty expense includes Alleghany Pharmacal,
Solar Sense, Hugger Corporation, Nail Consultants, Sweet Enders, Pop Up Nails and Lobe
Wonder.

(3) The Company has executed Employment Contracts with its CEO, David Edell, and its Chairman
of the Board, Ira W. Berman. The contracts for both are exactly the same.  The contracts expire
on December 31, 2010.  The contracts provide for a base salary which commenced in 1994 in
the amount of $300,000 (plus a bonus of 20% of the base salary), with a year-to-year CPI or 6%,
plus 2.5% of the Company’s pre-tax income less depreciation and amortization (EBITDA).  (The
2.5%  measure  in  the  bonus  provision  of  the  Edell/Berman  contracts  was  amended  so  as  to
calculate  it  against  earnings  before  income  taxes,  less  depreciation,  amortization  and
expenditures for media and cooperative advertising in excess of $8,000,000.)  On May 24, 2001,
the contract was amended increasing the base salary to $400,000.  The figures above include the
total salaries for fiscal 2003 and only the base salaries for the five years (plus 20% of the base
salary), and adjustment for CPI, and without estimating bonuses, as the bonus is contingent upon
future earnings.  David Edell’s sons, Dunnan Edell and Drew Edell have five-year employment
contracts in the amounts of $270,000 and $200,000 respectively, which expire on November 30,
2007 (See Item 11, Summary Compensation Table).  In July 2003, Dunnan Edell’s salary was
increased to $300,000 and in January 2004, Drew Edell’s salary was increased to $225,000.  

15

 
Dunnan Edell is a director and during fiscal 2003 was appointed President of the Company. Drew
Edell is a director and the Vice President of Operations and Research, and Product Development. 

Cautionary Statements Regarding Forward-Looking Statements 

This annual report contains forward-looking statements based upon current expectations of
management that involve risks and uncertainty.  Actual risks could differ materially from those
anticipated.  Additional risks and uncertainties not presently known may possibly impair business
operations.  If any of these risks actually occur, the business, financial conditions and operating
results could be materially adversely affected.  The cautionary statements made in this Annual
Report on Form 10K should be read as being applicable to all forward-looking statements whenever
they appear in this Annual Report.  

Concentration of Risk

The  Company  relies  on  mass  merchandisers  and  major  drug  chains  for  the  sales  of  its
products.  The loss of any one of those accounts could have a substantive negative impact upon its
financial operations. {See Business - General, Item 1(c)i Marketing.}

The  Company  does  not  manufacture  any  of  its  products.    All  of  the  products  are
manufactured for the Company by independent contract manufacturers.  There can be no assurance
that the failure of a supplier to deliver the products ordered by the Company when requested will
not  cause  burdensome  delays  in  the  Company’s  shipments  to  accounts.    The  Company  does
constantly seek alternative suppliers should a major supplier fail to deliver as contracted.  A failure
of the Company to ship as ordered by its accounts could cause penalties and/or cancellations.  

There is No Assurance That Business Will Continue to Operate Profitably.  

In the current year, net sales were $54,145,480.  Almost all of the products were able to
maintain the projected gross profit margins.  Net income is $5,252,131.  There were no FDA policies
that  affected  the  Company’s  brands.    In  2000,  the  FDA  suggested  the  discontinuance  of  the
Company’s products containing PPA.  As a result, revenues that year were reduced by $1,245,000
due  to  returns.    In  addition,  the  Company  also  wrote  down  $255,000  in  inventory  causing  the
Company to incur a loss of $654,510 for the year.  This fiscal year, the replacement products for the
dietary supplements containing PPA had net revenues of $5,915,484.

The    Pending  Litigations  in  Connection  with  the  Sale  of  the  Company’s  Products

Containing PPA May Entail Significant Uncertainty and Expense.

As described in “Legal Proceedings” set forth, there were referenced 8Ks filed on May 23,
2002 and November 20, 2002, in which the legal issues were discussed.  Three additional 8Ks were
filed, one on October 29. 2003, one on November 24, 2003 and one on December 11, 2003 advising 

16

of the dismissal of seven of the eleven lawsuits.  An additional lawsuit is in the process of being
dismissed.  As  previously  advised,  it  is  independent  counsel’s  opinion  that  the  Company  has  a
defensible position in the three remaining lawsuits.

Competition in the Cosmetic, Health and Beauty Aid Industry is Highly Competitive.

Reference is made to “Business ‘ Sub-section’ of Competition.”

CLASS A Shareholders Retain Control of Board of Directors.

See “Voting” in the Proxy Statement dated May 24, 2003.  Class A Shareholders, David
Edell, CEO and Ira W. Berman, Chairman of the Board of Directors, have the right to elect four
members to the Board of Directors.  Common stockholders have the right to elect three members
to the Board of Directors. 

Future Success Depends on Continued New Product Development.

The Company is not financially as strong to compete with the major companies against
whom it competes.  The ability to successfully introduce new niche products and increase the growth
and profitability of its current niche brand products will affect the business and prospects of the
future of the Company.

17

 
 
Item 7A. QUANTITATIVE AND QUALITATIVE
                DISCLOSURE ABOUT MARKET RISK 

The Company’s financial statements (See Item 15) record the Company’s investments under
the  “mark  to  market”  method  (i.e.,  at  date-of-statement  market  value).    The  investments  are,
categorically  listed,  in  “Common  Stock”,  “Mutual  Funds”,  “Other  Equity”,  “Preferred  Stock”,
“Government Obligations” and “Corporate Obligations” (which, primarily, are intended to be held
to maturity).  $510,288 of the Company’s $13,632,859 portfolio of investments (approximate, as at
Nov. 30, 2003) is invested in the ”Common Stock” and “Other Equity” category, and approximately
$1,366,036 in that category are Preferred Stock holdings.  Whereas the Company does not take
positions or engage in transactions in risk-sensitive market instruments in any substantial degree,
nor as defined by SEC rules and instructions, thus the Company does not believe that its investment-
market risk is material. 

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Financial  Statements  are  listed  under  Item  15  in  this  Form  10-K.    The  following
financial data is a summary of the quarterly results of operations (unaudited) during and for the years
ended November 30, 2003 and 2002:

Fiscal 2003

   Feb. 28

    May 31

   Aug. 31

  Nov. 30

Three Months Ended

Net Sales
Total Revenue
Cost of Products Sold
Net Income

Earnings Per Share:
  Basic
  Diluted

$12,362,785
12,515,182
4,446,827
573,626

$17,439,253
17,610,850
5,316,313
2,584,095

$12,739,346    $11,604,097    
12,852,537      11,758,182
4,030,837        4,374,551
1,287,125           807,285

$.08
  .08

$.36
  .34

$.18                 $.11
  .17                   .11

Fiscal 2002

   Feb. 28

    May 31

   Aug. 31

  Nov. 30

  Three Months Ended

Net Sales
Total Revenue
Cost of Products Sold
Net Income

$10,158,386
10,247,194
3,764,904
300,063

$13,213,844
13,312,347
4,399,740
1,217,986

$11,391,258
11,511,314
3,559,990
722,822

$10,478,005
10,610,119
3,617,683
833,482

Earnings Per Share:
  Basic
$.12
$.04
  Diluted                                                           .04                    .16                  .10                   .11

$.10

$.17

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

18

             ON ACCOUNTING AND FINANCIAL DISCLOSURE

The Company did not change its accountants within the twenty-four months prior to the date
of  the  most  recent  financial  statements  (nor  since),  and  had  no  reported  disagreement  with  its
accountants on any matter of accounting principles or practices. 

Item 9A. CONTROLS AND PROCEDURES

With  the  participation  of  our  Chief  Executive  Officer  and  Chief  Financial  Officer,
management  has  carried  out  an  evaluation  of  the  effectiveness  of  our  disclosure  controls  and
procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934).  Based on that
evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures were effective as of November 30, 2003.

There were no changes in our internal control over financial reporting (as defined in Rule
13a-15(f) under the Securities Exchange Act of 1934) subsequent to the date the controls were
evaluated that materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.

19

PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

We have a code of ethics that applies to the Chairman of the Board, Directors, Officers and
Employees, including our Chief Executive Officer, Treasurer and Controllers.  You can find our
code of ethics in Exhibit 14.

The Executive Officers and Directors of the Company are as follows:

   NAME                  POSITION 

                 COMPANY SERVICE

          YEAR OF FIRST

David Edell

Ira W. Berman

Chief
Executive Officer,
Director

Chairman of the Board
of Directors, Secretary,
Executive Vice President

Dunnan Edell

President
Director

Drew Edell

Vice President-
Operations and
New Product Development
Director

John Bingman 

Treasurer

Stanley Kreitman

Director

Jack Polak

Director

Robert Lage

Director

1983

1983

1984

1983

1986

1996

1983

2003

David Edell, age 71, is a director, and the Company's Chief Executive Officer.  Prior to his
association with the Company, he was a marketing and financial consultant; and, by 1983, he had
extensive experience in the health and beauty aids field as an executive director and/or officer of
Hazel Bishop, Lanolin Plus and Vitamin Corporation of America.  In 1954, David Edell received
a Bachelor of Arts degree from Syracuse University.

Ira W. Berman, age 72, is the Company's Executive Vice President and Corporate Secretary.

20

   
   
   
   
He is also Chairman of the Board of Directors.  Mr. Berman is an attorney who has been engaged
in the practice of law since 1955.  He received a Bachelor of Arts Degree (1953) and Bachelor of
Law Degree (1955) from Cornell University, and is a member of the American Bar Association.

Dunnan Edell is the 48 year-old son of David Edell.  He is a graduate of George Washington
University.  He has been a director since 1994, and in fiscal 2003, he was promoted to position of
President  of  the  Company.    He  joined  the  Company  in  1984  and  was  appointed  Divisional
Vice-President in 1986.  He was employed by Alleghany Pharmacal Corporation from 1982 to 1984,
and by Hazel Bishop from 1977 to 1981. 

Drew Edell, the 46 year-old son of David Edell, is a graduate of Pratt Institute, where he
received a Bachelor's degree in Industrial Design.  He has been a director since 2000.  He joined the
Company in 1983, and in 1985, he was appointed Vice President of Product Development and
Production.

John Bingman, age 52, received a Bachelor of Science degree from Farleigh Dickenson
University in 1973.  He worked as a Certified Public Accountant who practiced with the New Jersey
accounting firm of Zarrow, Zarrow & Klein from 1976 to 1986.

Jack Polak, age 91, has been a private investment consultant and a banker since April 1982.
 He is a certified Dutch Tax Consultant and a member of The Netherlands.  He was knighted on his
80th birthday by Queen Beatrix of the Netherlands for his untiring efforts on behalf of the Anne
Frank Center USA for which he is still actively working as the “Chairman-Emeritus.”

Stanley Kreitman, age 71, has been Vice Chairman of the Board of Manhattan Associates,
an equity-investment firm, since 1994.  He is also a director of Medallion Financial Corp., an SBIC.
 Mr. Kreitman is Chairman of the Board of Trustees of the New York Institute of Technology since
1989, and of Crime-Stoppers Nassau County (NY) since 1994.  Since February 1999 and June 1999,
respectively,  he  has  been  a  member  of  the  Board  of  Directors  of  K.S.W.  Corp.  and  P.M.C.C.
Mortgage  Corp.    He  is  also  a  director  and/or  executive  committee  member  of  the  following
organizations: The New York City Board of Corrections, Bank Hapdalim USA (Signature Bank),
The New York College of Osteopathic Medicine, and the Police Athletic League.  From 1975 until
1993, he was President of United States Banknote Corporation, a securities printer.

Robert Lage, age 67, is a retired CPA.  He became a director in fiscal 2003.  He was a
partner at Price WaterhouseCoopers Management Consulting Service prior to his retirement in 1997.
 He has been engaged in the practice of public accounting and management consulting since 1959.
 He received a BBA from Bernard Baruch College of the City University of New York in 1958.

Item 11. EXECUTIVE COMPENSATION

21

i. Summary Compensation Table

The following table summarizes compensation earned in the 2003, 2002 and 2001 fiscal
years by all of the executive officers whose fiscal 2003 compensation exceeded $100,000, including
the Chief Executive Officer (the "Named Officers").

Annual Compensation      Long-Term Compensation

Name and
Principal
Position

David Edell,
Chief
Executive
Officer

Year

2003
2002
2001

Ira W. Berman, 2003
2002
Secretary and
Executive
2001
Vice President

Dunnan Edell,
President

Drew Edell
Vice President
Operations

John Bingman
Treasurer    

Joel Last
Vice President
Sales

2003
2002
2001

2003
2002
2001

2003
2002
2001

2003
2002
2001

Patrick Haberman2003
2002
Vice President
2001
Sales

   All
 Other
Annual
Compen-
sation(1)

 Number
of Shares
 Covered       Other
by Stock    Long-Term
 Options      Compen-
Granted(2)      sation    

  Salary

  Bonus

$619,205
  584,155
  514,399

 $459,240 
   332,060
   247,806

     -
$39,476
  40,152
     -
  37,859             -

$619,205
  584,155
  514,399

 $459,240
   332,060
   247,806 

$29,499
  27,475
  27,905

$282,692
  253,172
  232,595

$  50,000
    45,000
      4,231

$11,931
    7,281
    8,304

$200,000
  203,845
  187,596

$105,128
    99,843
  101,354

$160,000
  160,000
  160,000

$152,077
  150,000
  150,000

$  25,000
    25,000
      3,365

$  25,000
    20,000
      1,862

$  32,000
    15,000
    10,000

$  31,350
    10,000
      7,500

22

$   5,081
     1,178
     2,929

 $   2,696
      3,037
      2,763

  $  4,833
      5,984
      7,067

   $9,278
     9,603
     8,484

     -
     -
     - 

     -
     -
     -

     - 
     - 
     -

     - 
     - 
     -

     -
     -
     -

     -
     -
     -

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

 
-------------------------
(1) Includes the personal-use value of Company-leased automobiles, the value of Company-provided
life insurance, and health insurance that is made available to all employees.
(2)  Information  in  respect  of  stock  option  plans  appears  below  in  the  sub-topic,  Employment
Contracts/Executive Compensation Program.

ii.  Fiscal 2003 Option Grants and Option Exercises,
     Year-End Option Valuation, Option Repricing

No new options were issued to any of the Named Officers in fiscal 2003.

The next table identifies 2003 fiscal-year option exercises by Named Officers, and reports

a valuation of their options.

Fiscal 2003 Aggregated Option Exercises
and November 30, 2003 Option Values    

Number of 
 Shares

      Number of Shares
       Covered by Un-
         Value of Unexercised
      exercised Options         In-the-Money Options
    Acquired        Value
  On Exercise   Realized (1)    at November 30, 2003    at November 30, 2003

David Edell 
Ira W. Berman        85,000   
Dunnan Edell
Drew Edell

        60,000        $234,000
   $331,500
       -
       -

-
-

  97,500
117,000
  75,000
  75,000

$683,475
$820,170
$525,750
$525,750

---------------------

(1) Represents the difference between market price and the respective exercise prices of options as
     of the exercise date.

Repriced Options

The following table identifies the stock options held by the Named Officers and all other officers
and directors, the exercise prices of which have been reduced during the past 10 years.

23

     
  
             Original

   Number           Grant          Original         Date                  New
        Price

             of Shares           Date             Price        Repriced     

    100,000     Aug. 1, 1997  $2.50   May 24, 2001   
David Edell (1)
    100,000
Ira W. Berman (1) 
      50,000
Dunnan Edell (1)
Drew Edell (1)
      50,000
Stanley Kreitman (1)       25,000
      25,000
Jack Polak (1)
      25,000
Rami Abada (1)
      25,000
Dunnan Edell (1)(2)
      25,000
Drew Edell (1)(2)
-------------------

Aug. 1, 1997    2.50    May 24, 2001 
Aug. 1, 1997    2.50    May 24, 2001
Aug. 1, 1997    2.50   May 24, 2001
Aug. 1, 1997    2.50    May 24, 2001
Aug. 1, 1997    2.50   May 24, 2001
Aug. 1, 1997    2.50    May 24, 2001
Jun. 10, 1995    4.50    May 24, 2001
Jun. 10, 1995    4.50    May 24, 2001

  .50
  .50
  .50
  .50
  .50
  .50
  .50
  .50
  .50

(1) On November 3, 1998, the full Board of Directors authorized the repricing in consequence of
a declining market valuation, inconsistent with the Company's realizable value.  The market
price of the Common Stock at the date of repricing was $1.00; and, at that date, the original
option terms (10 years from August 1, 1997) had approximately 8 years and 10 months
remaining.  When the options were originally issued, on August 1, 1997, the market price of the
Company's Common Stock was $2.50.  On May 24, 2001, the Company repriced the options
again when the market price was $.50.

(2) On June 10, 2000, the full Board of Directors authorized the repricing in consequence of a
declining market valuation, inconsistent with the Company’s realizable value.  The market price
of common stock at the date of repricing was $1.10; and at that date the original terms (5 years
from June 10, 1995) were extended for an additional 5 years.  When the options were originally
issued on June 10, 1995, the market price of the Company’s common stock was $3. On May 24,
2001, the Company repriced the options again when the market price was $.50, and changed the
expiration date to August 1, 2007. 

iii. Compensation of Directors

Each outside director was paid $3,000 per meeting for attendance of board meetings in
fiscal 2003 (without additional compensation for committee meetings).  No new options were
granted to any director in 2003.  Mr. Lage received an additional $15,000 as chairman of the
audit committee. The full Board of Directors met four times in fiscal 2003.

  iv.  Executive Compensation Principles

        Audit and Compensation Committee  

The Company's Executive Compensation Program is based on guiding principles designed

24

            
 
      
to  align  executive  compensation  with  Company  values  and  objectives,  business  strategy,
management initiatives, and financial performance.  In applying these principles the Audit and
Compensation Committee of the Board of Directors, comprised of Stanley Kreitman, Jack Polak and
Robert Lage, which met three times in fiscal 2003, has established a program to:

   (cid:31) Reward executives for long-term strategic management and the enhancement of

shareholder value.

   (cid:31) Integrate compensation programs with both the Company's annual and long-term

strategic planning.

   (cid:31) Support a performance-oriented environment that rewards performance not only with respect
to Company goals but also Company performance as compared to industry performance
levels.

Stanley Kreitman, former president of a national bank, qualifies as a “financial expert” as
defined by the SEC in Instruction 1 to proposed Item 309 of Regulation S-K, which is set forth in
the SEC Release No. 34 - 46701 dated October 22, 2003.    Mr. Kreitman is an “independent” as
that term is used in Section 10A(m)(3) of the Exchange Act.

Jack Polak was knighted by the Dutch government in 1993.  He is a certified Dutch tax
consultant and a member of the association of certified tax accountants.  The Board has deemed that
he is both “independent” and qualifies as a “financial expert.”

Robert A. Lage, age 67, chairman of the audit committee and a retired CPA, was a partner
at PriceWaterhouseCoopers Management Consulting Service prior to his retirement in 1997.  He has
been engaged in the practice of public accounting and management consulting since 1959.  He
received a BBA from Bernard Baruch College of the City University of New York in 1958. The
Board has deemed that he is both “independent” and qualifies as a “financial expert”. 

v. Employment Contracts/Compensation Program

The total compensation program consists of both cash and equity based compensation.  The
Audit and Compensation Committee (the "Committee") determines the level of salary and bonuses,
if any, for key executive officers of the Company.  The Committee determines the salary or salary
range based upon competitive norms.  Actual salary changes are based upon performance, and
bonuses were awarded by the Committee in consideration of the Company's performance during the
2003 fiscal year.

The  Company  has  executed  Employment  Contracts  with  its  CEO,  David  Edell  and  its
Chairman of the Board, Ira W. Berman. The contracts for both are exactly the same.  The contracts
expire on December 31, 2010.  The contracts provide for a base salary which commenced in 1994
in the amount of $300,000, with a year-to-year CPI or 6% plus 2.5% of the Company’s pre-tax
income less depreciation and amortization (EBITDA), plus 20% of the base salary for the fiscal year.
(The “2.5% measure” in the bonus provision of the Edell/Berman contracts was amended so as to

25

calculate it against earnings before income taxes, less depreciation, amortization and expenditures
for media and cooperative advertising in excess of $8,000,000.  On May 24, 2001, the contract was
amended increasing the base salary to $400,000. 

David Edell’s sons, Dunnan Edell and Drew Edell have five-year employment contracts

in the amounts of $270,000 and $200,000 respectively, which expire on November 30, 2007.  
(See Item 11, Summary Comprehensive Table).  Dunnan Edell is a director and President of the
Company.  Drew Edell is a director and the Vice President of Operations and Research and
Product Development.  On July 1 2003, Dunnan Edell’s salary was increased to $300,000, and
on January 5, 2004, Drew Edell’s salary was increased to $225,000.

vi. Stock Option Plans

Long-term incentives are provided through the issuance of stock options.

(The 1984 Stock Option Plan covered 1,500,000 shares of its Common Stock, and the 1986
Stock  Option  Plan  covered  1,500,000  shares  of  its  Common  Stock.)    On  July  9,  2003,  the
Company’s Stock Option Plan was approved by the shareholders authorizing the issuance of options
to issue up to 1,000,000 shares. 

The Company's 2003 Stock Option Plan covers 1,000,000 shares of its Common Stock.

The 2003 Option Plan provides (as had the 1984 , 1986 and the 1994 plans) for the granting
of two (2) types of options: "Incentive Stock Options" and "Nonqualified Stock Options".  The
Incentive  Stock  Options  (but  not  the  Nonqualified  Stock  Options)  are  intended  to  qualify  as
"Incentive Stock Options" as defined in Section 422(a) of The Internal Revenue Code.  The Plans
are not qualified under Section 401(a) of the Code, nor subject to the provisions of the Employee
Retirement Income Security Act of 1974.

Options  may  be  granted  under  the  Options  Plans  to  employees  (including  officers  and
directors  who  are  also  employees)  and  consultants  of  the  Company  provided,  however,  that
Incentive Stock Options may not be granted to any non-employee director or consultant.

Option plans are administered and interpreted by the Board of Directors.  (Where issuance
to a Board member is under consideration, that member must abstain.)  The Board has the power,
subject to plan provisions, to determine the persons to whom and the dates on which options will
be 

granted, the number of shares subject to each option, the time or times during the term of each when
options may be exercised, and other terms.  The Board has the power to delegate administration to
a Committee of not less than two (2) Board members, each of whom must be disinterested within
the meaning of Rule 16b-3 under the Securities Exchange Act, and ineligible to participate in the
option plan or in any other stock purchase, option or appreciation right under plan of the Company

26

   
or any affiliate.  Members of the Board receive no compensation for their services in connection
with the administration of option plans.

Option Plans permit the exercise of options for cash, other property acceptable to the Board
or pursuant to a deferred payment arrangement.  The 1994 Plan specifically authorizes that payment
may be made for stock issuable upon exercise by tender of Common Stock of the Company; and the
Executive  Committee  is  authorized  to  make  loans  to  option  exercisers  to  finance  optionee
tax-consequences in respect of option exercise, but such loans must be personally guaranteed and
secured by the issued stock.

The maximum term of each option is ten (10) years.  No option granted is transferable by

the optionee other than upon death.

Under the plans, options will terminate three (3) months after the optionee ceases to be
employed by the Company or a parent or subsidiary of the Company unless (i) the termination of
employment is due to such person's permanent and total disability, in which case the option may,
but need not, provide that it may be exercised at any time within one (1) year of such termination
(to the extent the option was vested at the time of such termination); or (ii) the optionee dies while
employed by the Company or a parent or subsidiary of the Company or within three (3) months after
termination of such employment, in which case the option may, but need not provide that it may be
exercised (to the extent the option was vested at the time of the optionee's death) within eighteen
(18) months of the optionee's death by the person or persons to whom the rights under such option
pass by will or by the laws of descent or distribution; or (iii) the option by its terms specifically
provides otherwise.

The exercise price of all nonqualified stock options must be at least equal to 85% of the fair
market value of the underlying stock on the date of grant.  The exercise price of all Incentive Stock
Options must be at least equal to the fair market value of the underlying stock on the date of grant.
 The aggregate fair market value of stock of the Company  (determined at the date of the option
grant) for which any employee may be granted Incentive Stock Options in any calendar year may
not exceed $100,000, plus certain carryover allowances.  The exercise price of an Incentive Stock
Option granted to any participant who owns stock possessing more than ten (10%) of the voting
rights of the Company's outstanding capital stock must be at least 110% of the fair market value on
the date of grant. 

As  at  November  30,  2003,  427,500  stock  options,  yet  exercisable,  to  purchase  427,500

shares of the Company's Common Stock, were outstanding.

vii. Performance Graph

Set  forth  below  is  a  line  graph  comparing  cumulative  total  shareholder  return  on  the
Company's Common Stock, with the cumulative total return of companies in the NASDAQ Stock
Market (U.S.) and the cumulative total return of Dow Jones's Cosmetics/Personal Care Index.

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*

27

AMONG CCA INDUSTRIES, INC, THE DOW JONES US COSMETICS INDEX 
AND THE DOW JONES US TOTAL MARKET INDEX

CCA Industries, Inc.

DJ US Cosmetics Index

DJ US Total Market Index

S
R
A
L
L
O
D

800

700

600

500

400

300

200

100

0

12/31/98

12/31/99

12/31/00

12/31/01

12/31/02

12/31/03

Cumulative Total Return*

                    12/98
100
CCA Industries, Inc.
DJ US Cosmetics Index
100
DJ US Total Market Index 100
---------------------
* $100 invested on December 31, 1998 in stock and indices, including reinvestment of
dividends.

12/99 12/00 12/01 12/02  12/03
   693
  103
   90
     81
    77
   88
     88
    98
 123

  159 
    74
    76

  45
  85
111

28

 
Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND            
                MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth certain information regarding the ownership of the Company's
Common Stock and/or Class A Common Stock as of November 30, 2003 by (i) all those known by
the Company to be owners of more than five percent of the outstanding shares of Common Stock
or Class A Common Stock; (ii) each officer and director; and (iii) all officers and directors as a
group.  Unless otherwise indicated, each of the shareholders has sole voting and investment power
with respect to the shares owned (subject to community property laws, where applicable), and is
beneficial owner of them.

 Name and Address            

 Shares Owned (1):

  Shares” (1)  Option Share Exercise (1)  

                Number of                 “Option            Standing/Assuming

                 Ownership, As A

        Percentage of
      All Shares Out-

Common
Stock           Class A (2)

396,993

484,615

 97,500 

12.1%, 12.7%

406,583

473,615

117,000

12.1%, 12.9%

  27,700

   -

  25,000

4%, .7%

David Edell
c/o CCA Industries, Inc.
200 Murray Hill Parkway
East Rutherford, NJ 07073

Ira W. Berman
c/o CCA Industries, Inc.

Jack Polak
195 Beach Street
Eastchester, NY 10709

Stanley Kreitman
c/o CCA Industries, Inc.

     -

Dunnan Edell
c/o CCA Industries, Inc.

 41,250

Robert Lage
72 Cypress Point Lane
Jackson, NJ 08527

    -   

   -

   -

   -

  25,000

0%, .3%

  75,000

.6%, 1.5%

       -

-

Drew Edell

 51,250

   -

  75,000

.7%, 1.6%

29

 
      
c/o CCA Industries, Inc.

John Bingman
c/o CCA Industries, Inc.

Officers and Directors
as a group (8 persons)

_______________________

   -

    -

    -

-

923,776

  958,230

 414,500

25.9%, 29.8%

(1) The number of “Option Shares” represents the number of shares that could be purchased by and
upon exercise of unexercised options exercisable within 60 days; and the percentage ownership
figure  denominated  “Assuming  Option  Share  Exercise”  assumes,  per  person,  that  unexercised
options have been exercised and, thus, that subject shares have been purchased and are actually
owned.  In turn, the “assumed” percentage ownership figure is measured, for each owner, as if each
had exercised such options, and purchased subject ‘option shares,’ and thus increased total shares
actually outstanding, but that no other option owner had ‘exercised and purchased.’

(2) David Edell, Ira Berman own 100% of the outstanding shares of Class A Common Stock. 
Messrs. David Edell, Dunnan Edell, Drew Edell and Ira Berman are officers and directors.  Mr.
Bingman is an officer.  Messrs. Lage, Kreitman and Polak are Directors.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During fiscal 2003, several related parties provided services to the Company which were

deemed immaterial to the financial statements.

Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Sheft Kahn & Company LLP (“Sheft Kahn”) served as the Company’s independent

auditors for 2003 and 2002.  The services performed by Sheft Kahn in this capacity included
conducting an audit in accordance with generally accepted auditing standards of, and expressing
an opinion on, the Company’s consolidated financial statements.

Audit Fees

Sheft Kahn’s fees for professional services rendered in connection with the audit and
review of Forms 10-K and all other SEC regulatory filings were $177,614 for the 2003 fiscal
year and $128,425 for the 2002 fiscal year.  The Company has paid and is current on all billed
fees.

Tax Fees

30

 
Sheft Kahn’s fees for professional services rendered in connection with Federal and State
tax return preparation and other tax matters for the 2003 and 2002 fiscal years were $42,846 and
$30,484, respectively.

Consulting Fees

Sheft Kahn’s fees of $23,008 for the 2003 fiscal year were related to work performed in
conjunction with PNC Capital Markets conducting due diligence on the Company for possible
future acquisitions of other companies.  The fees of $2,838 for the 2002 fiscal year were related
to matters pertaining to the Company’s new computer system.

Engagements Subject to Approval

Under its charter, the Audit Committee must pre-approve all subsequent engagements of

our independent auditor unless an exception to such pre-approval exists under the Securities
Exchange Act of 1934 or the rules of the Securities and Exchange Commission.  Each year, the
independent auditor’s retention to audit our financial statements, including the associated fee, is
approved by the committee before the filing of the preceding year’s annual report on form 10-K.
 At the beginning of the fiscal year, the Audit Committee will evaluate other known potential
engagements of the independent auditor, including the scope of the work proposed to be
performed and the proposed fees, and approve or reject each service, taking into account whether
the services are permissible under applicable law and the possible impact of each non-audit
service on the independent auditor’s independence from management.  At each subsequent
committee meeting, the committee will receive updates on the services actually provided by the
independent auditor, and management may present additional services for approval.  The
committee has delegated to the Chairman of the committee the authority to evaluate and approve
engagements on behalf of the committee in the event that a need arises for pre-approval between
committee meetings.  If the Chairman so approves any such engagements, he will report that
approval to the full committee at the next committee meeting.

Since the May 6, 2003 effective date of the Securities and Exchange Commission rules

stating that an auditor is not independent of an audit client if the services it provides to the client
are not appropriately approved, each new engagement of Sheft Kahn & Company LLP was
approved in advance by the Audit Committee, and none of those engagements made use of the
de minimus exception to pre-approval contained in the Commission’s rules.

31

PART IV

Item 15. EXHIBITS, FINANCIAL STATEMENTS, 
              SCHEDULES AND REPORTS ON FORM 8-K

Financial Statements:

Table  of  Contents,  Independent  Auditors'  Report,  Consolidated  Balance  Sheets  as  of
November  30,  2003  and  2002,  Consolidated  Statements  of  Income  (Loss)  for  the  years  ended
November 30, 2003, 2002 and 2001, Consolidated Statements of Comprehensive Income (Loss),
Consolidated Statements of Shareholders' Equity for the years ended November 30, 2003, 2002 and
2001, Consolidated Statements of Cash Flows for the years ended November 30, 2003, 2002 and
2001, Notes to Consolidated Financial Statements.

Financial Statement Schedules:

Schedule  II:  Valuation  Accounts;  Years  Ended  Nov.  30,  2003,  2002  and  2001.    The
remaining financial statement schedules have been omitted since they are not required to be
filed.

Exhibits:

(3)

(1) 

(10)

The Company's Articles of Incorporation and Amendments thereof, and its By-Laws, are
incorporated by reference to their filing with the Form 10-K/A filed April 5, 1995.  (Exhibit
pages 000001-23).

The Indenture (and the Promissory note exhibited therewith) defining the rights of former
shareholders who tendered Common Stock to the Company for its $2 per share, five- year,
6% debenture, is filed by reference to the filing of such documents with the Schedule TO
filed with the S.E.C., on June 5, 2001.

(a) The Following Material Contracts are incorporated by reference to their filing with the
Form 10-K/A filed April 5, 1995: Amended and Restated Employment Agreements of
1994, with David Edell and Ira Berman; License Agreement made February 12, 1986 with
Alleghany Pharmacal Corporation.

(b) The February 1999 Amendments to the Amended and Restated Employment Agreements
of David Edell and Ira Berman (1994) are incorporated by reference to the 1998 10-K.
(Exhibit pages 00001-00002).

(c) The Forms 8K, filed on May 22, 2002 and November 20, 2002, are incorporated by
reference to this 2003 10K.  Three additional  8Ks  are  referenced,  October  29,  2003,
November 24, 2003 and December 11, 2003.

(d) The Company’s 2003 Stock Option Plan was filed with the 2003 Proxy.

32

  
(11)

Statement re Per Share Earnings (included in Item 15, Financial Statements)

Two Forms 8-K were filed during the 2003 fiscal year.

(14) Code of Ethics for Chief Executive Officer and Senior Financial Officers

(31.1)  Certification of Chief Executive Officer pursuant to Rule 13a-14(a)*

(31.2)  Certification of Chief Financial Officer pursuant to Rule 13a-14(a)*

(32.1)  Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350*

(32.2)  Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350*

* Filed herewith.

Shareholders  may  obtain  a  copy  of  any  exhibit  not  filed  herewith  by  writing  to  CCA
Industries, Inc., 200 Murray Hill Parkway, East Rutherford, New Jersey 07073.  Moreover, exhibits
may be inspected and copied at prescribed rates at the Commission’s public reference facilities at
Judiciary Plaza, 450 Fifth Street, NW, Washington, D.C. 20549; Jacob K. Javits Federal Building,
26  Federal  Plaza,  New  York,  New  York  10278;  and  Northwestern  Atrium  Center,  500  West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511.  Copies of such materials may also be
obtained by mail at prescribed rates from the Public Reference Branch of the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549, and one is available at the Commission’s Internet
website (http://www.sec.gov).

33

   
SIGNATURES

Pursuant to the requirements of Section 13 or 15(A) of the Securities Exchange Act of 1934,
the Registrant has duly caused this Annual Report to be signed on its behalf by the undersigned
thereunto duly authorized.

       CCA INDUSTRIES, INC.

By:

 s/                                                                                            

        DUNNAN EDELL, President

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report has

been signed below by the following persons in the capacities and on the dates indicated.

     Signature

        Title    

                Date

s/                                            Co-Chairman
    DAVID EDELL

Chief Executive Officer,
Chief Financial Officer,
Director

s/                                          Chairman of the Board
of Directors, Executive
    IRA W. BERMAN    
Vice President, 
Secretary

      February 28, 2004

       February 28, 2004

s/                                           President,
    DUNNAN EDELL    

Director

       February 28, 2004

s/                                           Vice President,  
    DREW EDELL    

Director

       February 28, 2004

s/                                          Director
    STANLEY KREITMAN

s/                                           Director    
    ROBERT LAGE 

s/                                             Director 
    JACK POLAK

s/                                       
   JOHN BINGMAN

Treasurer

                   February 28, 2004

        February 28, 2004    

       February 28, 2004

       February 28, 2004  

34

  
 
    
       
    
    
  
35

CCA INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

NOVEMBER 30, 2003 AND 2002

C O N T E N T S

INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENTS............................ 1

FINANCIAL STATEMENTS:

CONSOLIDATED BALANCE SHEETS ............................................................................... 2-3

CONSOLIDATED STATEMENTS OF INCOME .................................................................. 4

  CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME  ................................ 5

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY ................................... 6

CONSOLIDATED STATEMENTS OF CASH FLOWS ......................................................... 7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ......................................... 8-32

SUPPLEMENTARY INFORMATION

INDEPENDENT AUDITORS' REPORT

Board of Directors
CCA Industries, Inc.
East Rutherford, New Jersey

We have audited the consolidated balance sheets of CCA Industries, Inc. and Subsidiaries
as of November 30, 2003 and 2002, and the related consolidated statements of income, comprehen-
sive income, shareholders= equity and cash flows for each of the three years in the period ended
November  30,  2003.    These  consolidated  financial  statements  are  the  responsibility  of  the
Company=s management.  Our responsibility is to express an opinion on these consolidated financial
statements  based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the
United States of America.  Those standards require that we plan and perform the audit to obtain a
reasonable assurance about whether the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial  statements  and  related  schedules.    An  audit  also  includes  assessing  the  accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of CCA Industries, Inc. and Subsidiaries as of
November 30, 2003 and 2002, and the consolidated results of their operations and their cash flows
for each of the three years in the period ended November 30, 2003, in conformity with accounting
principles generally accepted in the United States of America.

Our  audits  were  made  for  the  purpose  of  forming  an  opinion  on  the  basic  consolidated
financial statements taken as a whole.  The supplemental schedules listed in the index to Item 15
are presented for purposes of complying with the Securities and Exchange Commission=s rules and
are not a required part of the basic consolidated financial statements.  The supplemental schedules
have  been  subjected  to  the  auditing  procedures  applied  in  the  audits  of  the  basic  consolidated
financial statements and, in our opinion, is fairly stated, in all material respects in relation to the
basic consolidated financial statements taken as a whole.

SHEFT KAHN & COMPANY LLP
CERTIFIED PUBLIC ACCOUNTANTS

January 30, 2004
Jericho, New York

-1-

CCA INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

A S S E T S

Current Assets 

Cash and cash equivalents (Note 15)
Short-term investments and marketable
  securities (Notes 2 and 6)
Accounts receivable, net of allowances of
 $895,723 and $1,222,408, respectively
Inventories (Notes 2 and 3)
Prepaid expenses and sundry receivables
Prepaid income taxes and refunds due (Note 8)
Deferred income taxes (Note 8)

                    November 30,     
            2003

       2002

$  1,206,787

$  1,585,647

2,632,448

3,479,544

6,604,982
5,312,699
590,850
236,620
       963,566

6,265,955
3,743,131
363,457
1,703
    1,287,568

Total Current Assets 

  17,547,952

  16,727,005

Property and Equipment, net of accumulated
  depreciation and amortization 

(Notes 2 and 4) 

Intangible Assets, net of accumulated 

amortization (Notes 2 and 5)

Other Assets

Marketable securities (Notes 2 and 6)
Other

Total Other Assets

Total Assets

       728,522

       720,739

       532,193

       577,414

10,991,411
         39,138

6,723,518
         56,388

  11,030,549

    6,779,906

$29,839,216

$24,805,064

See Notes to Consolidated Financial Statements.

-2-

 
 
  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities

Accounts payable and accrued  

liabilities (Note 10) 

Income tax payable
Dividends payable

             November 30,      

    2003

       2002   

$   5,603,150
           -      
        379,117

$  5,284,109
       178,690
             -      

Total Current Liabilities

     5,982,267

    5,462,799

Subordinated Debentures (Note 7)

        497,656

       501,656

Deferred Income Taxes (Note 8)

          14,753

           5,186

Commitments and Contingencies (Note 12)

Shareholders' Equity

Preferred stock, $1.00 par; authorized
20,000,000 shares; none issued
Common stock, $.01 par; authorized
15,000,000 shares; issued and
outstanding 6,592,669 and 
6,440,523 shares, respectively

Class A common stock, $.01 par; authorized
5,000,000 shares; issued and outstanding

     958,230 and 973,230 shares,

 respectively

Additional paid-in capital
Retained earnings
Unrealized (losses) on marketable securities

Less:  Treasury Stock (274,055 and

  271,155 shares at November 30, 

      2003 and 2002, respectively)

-      

-       

65,926

64,405 

9,582 
3,831,425 
19,891,541 
(         95,228)
23,703,246 

9,732 
3,832,796 
15,389,415 
(       107,990)
19,188,358 

       358,706 

       352,935 

Total Shareholders' Equity

  23,344,540 

  18,835,423 

Total Liabilities and Shareholders' Equity

$29,839,216 

$24,805,064 

See Notes to Consolidated Financial Statements.

-3-

     
     
    
  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

                                                                               Years Ended November 30,                  
  2001     

2002     

2003

Revenues

Sales of health and beauty    

aid products, net

Other income

Costs and Expenses
Cost of sales
Selling, general and 

administrative expenses
Advertising, cooperative and 

promotions

Research and development 
Provision for doubtful accounts
Interest expense

$54,145,480
        591,271

$45,241,493 
       439,481 

$41,364,648
         338,883

  54,736,751

  45,680,974 

  41,703,531

18,168,528

15,342,317 

14,877,421

16,753,269

15,389,528 

13,812,890

10,328,695
884,425
73,537
         31,399

9,239,249 
741,974 
(       105,724)
         38,074 

8,776,470
687,731
299,254
         69,012

  46,239,853

  40,645,418 

  38,522,778

Income before Provision
  for Income Taxes

8,496,898

5,035,556 

3,180,753

Provision for Income Tax 

   3,244,767

    1,961,203 

    1,166,384

Net Income 

$ 5,252,131

$  3,074,353 

$  2,014,369

Weighted Average Shares

Outstanding
Basic
Diluted

Earnings Per Common Share

(Note 2):
Basic
Diluted

    7,227,678
    7,616,040

     7,099,759
     7,579,983

     6,893,232
     7,526,157

$.73
$.69

$.43
$.41

$.29
$.27

See Notes to Consolidated Financial Statements.

-4-

 
 
    
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                    Years Ended November 30,                 
2001      
2003     

2002      

Net Income           

$5,252,131

$3,074,353 

$2,014,369

Other Comprehensive Income

(Loss)
  Unrealized holding gain (loss) 
    on investments

12,762

(       57,839)

14,696

Provision (Benefit) for Income Taxes           4,874

(       22,527)

         5,555

Other Comprehensive Income

(Loss) - Net

         7,888

(       35,312)

         9,141

Comprehensive Income

$5,260,019

$3,039,041 

$2,023,510

Earnings Per Share:

Basic $.73

Diluted

$.43 

$.69

$.29

$.40 

$.27

See Notes to Consolidated Financial Statements.

-5-

      
CCA INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED NOVEMBER 30, 2003, 2002 AND 2001

Common Stock      
 Shares     Amount   

Additional   
  Paid-In      
  Capital      

Retained     Marketable      Treasury
  Stock  
Earnings    

Unrealized   
Gain (Loss) on   
 Securities      

Balance - November 30, 2000
Issuance of common stock
Net income for the year
Unrealized gain on marketable

securities

Purchase of 110,700 shares of

treasury stock

Balance - November 30, 2001
Issuance of common stock
Net income for the year
Unrealized (loss) on marketable

Purchase of 52,959 shares of

securities
treasury stock 

Balance - November 30, 2002
Issuance of common stock
Net income for the year
Dividends declared
Unrealized gain on marketable
   securities
Purchase of 2,900 shares of
   treasury stock
Balance - November 30, 2003

7,063,753  
200,000  
-         

$70,637 
2,000 
-      

$3,836,296   
(         2,000)  
-        

$10,300,693  
-        
2,014,369  

($    64,847)   ($176,232)
-       
-            
-       
-            

-         

-      

-        

-        

14,696       

-       

        -         
7,263,753  
150,000  
-        

-        
         -        
7,413,753  
137,146  
-        
-        

       -      
72,637 
1,500 
-      

-      
       -      
74,137 
1,371 
-      
-      

            -        
3,834,296   
(        1,500)   
-        

             -                             -      (    70,973)
(     50,151)  (  47,205)
-       
-       

12,315,062  
-        
3,074,353  

-           
-           

-        
            -        

-              (     57,839)

-       
             -                             -       (  05,730)
3,832,796    15,389,415         (   107,990)   (  352,935)
-       
-       
-       

-        
5,252,131  
(      750,005) 

-           
-           
-           

(        1,371)   
-        
-        

-        

-      

-        

-        

12,762        

-       

         -        
7,550,899  

       -      
$75,508 

             -        
$3,831,425    

            -        
$19,891,541 

           -          (      5,771)
($358,706)

($  95,228)   

See Notes to Consolidated Financial Statements.

-6-

  
  
     
  
     
 
       
CCA INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED NOVEMBER 30,

Cash Flows from Operating Activities:

Net income  
Adjustments to reconcile net 
  income to net cash provided by 
    operating activities:

Depreciation and amortization
(Gain) loss on sale of securities
Decrease (increase) in deferred 

income taxes

Loss on disposal of property and

(Increase) decrease in accounts

equipment

receivable 

(Increase) decrease in inventory
(Increase) decrease in prepaid expenses

and sundry receivables

(Increase) decrease in prepaid income

taxes and refunds due

Decrease (increase) in other assets 
Increase (decrease) in accounts payable

and accrued liabilities

(Decrease) increase in income taxes payable

2003

2002     

2001    

$5,252,131 

$3,074,353 

$2,014,369 

361,730 
(         9,518)

357,627 
(            119)

374,953 
5,559 

333,569 

-        

(     339,027)
(  1,569,568)

(     227,393)

(     234,917)
17,250 

319,041 
(     178,690)

375,126 

(       93,469)

27,629 

-       

(  1,800,964)
1,040,399 

1,864,764 
951,897 

37,946 

(       76,423)

220,286 
275 

555,702 
(         1,137)

1,129,853 
      169,324 

(     134,596)
         9,366  

       Net Cash Provided by Operating 

  Activities 

  3,724,608 

  4,631,735 

  5,470,985

Cash Flows from Investing Activities:

Acquisition of property and equipment
Acquisition of intangible assets
Purchase of available for sale securities
Proceeds from sale of available for

sales securities

Proceeds of money due from officers

Net Cash (Used in) Investing
  Activities 

Cash Flows from Financing Activities:

Payment on debt
Repurchase of outstanding debentures
Purchase of treasury stock
Dividends paid

(    321,446)
(        2,846)
( 9,888,309)

6,485,792 
           -       

(     575,923)
(         6,292)
(  6,767,658)

(     134,247)
(       24,700)
(  7,036,015)

1,839,729 
       20,598 

5,068,493 
            887

(  3,726,809)

(  5,489,546)

(  2,125,582)

-         
-         
(        5,771)
(    370,888)

-       
(         6,750)
(     105,730)
          -        

(  1,500,000)
(       23,000)
(       70,973)
           -       

Net Cash (Used in) Financing Activities

(    376,659)

(     112,480)

(  1,593,973)

Net (Decrease) Increase In Cash

(     378,860)

(     970,291)

1,751,430 

Cash at Beginning of Year 

Cash at End of Year

  1,585,647 

$1,206,787 

  2,555,938 

     804,508

$1,585,647 

$2,555,938 

Supplemental Disclosures of Cash
  Flow Information:

Cash paid during the year for:

Interest
Income taxes

See Notes to Consolidated Financial Statements.

-7-

$    31,529   
3,322,700   

$    38,239 
1,310,593 

$  69,958 
801,950 

    
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -  ORGANIZATION AND DESCRIPTION OF BUSINESS

CCA Industries, Inc. (ACCA@) was incorporated in the State of Delaware on March 25,
1983.

CCA manufactures and distributes health and beauty aid products.

CCA has several wholly-owned subsidiaries (CCA Cosmetics, Inc., CCA Labs, Inc.,
Berdell, Inc., Nutra Care Corporation, and CCA Online Industries, Inc., all of which
are currently inactive.

NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:

The consolidated financial statements include the accounts of CCA and its wholly-
owned subsidiaries (collectively the ACompany@).  All significant inter-company ac-
counts and transactions have been eliminated.

Use of Estimates:

The consolidated financial statements include the use of estimates, which management
believes are reasonable.  The process of preparing financial statements in conformity
with generally accepted accounting principles requires the use of estimates and
assumptions regarding certain types of assets, liabilities, revenues, and expenses.  Such
estimates primarily relate to unsettled transactions and events as of the date of the
financial statements.  Accordingly, upon settlement, actual results may differ from
estimated amounts.

Other Comprehensive Income:

Total comprehensive income includes changes in equity that are excluded from the
consolidated statements of operations and are recorded directly into a separate section
of consolidated statements of comprehensive income.  The Company=s accumulated
other comprehensive income shown on the consolidated balance sheet consist of
unrealized gains and losses on investment holdings.

Short-Term Investments and Marketable Securities:

Short-term investments and marketable securities consist of corporate and government
bonds and equity securities.  The Company has classified its investments as Available-
for-Sale securities.  Accordingly, such investments are reported at fair market value,
with the resultant unrealized gains and losses reported as a separate component of
shareholders' equity. 

Statements of Cash Flows Disclosure:

For purposes of the statement of cash flows, the Company considers all highly liquid
instruments purchased with an original maturity of less than three months to be cash
equivalents.

-8-

  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Statements of Cash Flows Disclosure (Continued):

During fiscal 2001, two officers/shareholders exercised in the aggregate 400,000 options
in exchange for 200,000 shares of previously issued common stock.  The common
shares are included in treasury stock on the balance sheet.

During fiscal 2002, two officers/shareholders exercised in the aggregate 200,000 options
in exchange for 50,000 shares of previously issued common stock.  The common shares
are included in treasury stock on the balance sheet.

During fiscal 2003, three officers/shareholders exercised in the aggregate 157,000
options in exchange for 19,854 shares of previously issued common stock.  The
common shares are included in treasury stock on the balance sheet.

For the year ended November 30, 2003, dividends declared but not yet due amounted
to $379,117.

Inventories:

Inventories are stated at the lower of cost (first-in, first-out) or market.

Product returns are recorded in inventory when they are received at the lower of their
original cost or market, as appropriate.  Obsolete inventory is written off and its value
is removed from inventory at the time its obsolescence is determined.

Property and Equipment and Depreciation and Amortization

Property and equipment are stated at cost.  The Company charges to expense repairs
and maintenance items, while major improvements and betterments are capitalized. 
When the Company sells or otherwise disposes of property and equipment items, the
cost and related accumulated depreciation are removed from the respective accounts
and any gain or loss is included in earnings.  

Depreciation and amortization are provided on the straight-line method over the
following estimated useful lives or lease terms of the assets:

Machinery and equipment
Furniture and fixtures
Tools, dies and masters
Transportation equipment
Leasehold improvements

Intangible Assets:

5-7 Years
3-10 Years
3  Years
5  Years
Remaining life of the lease (ranging
  from 1-9 years)

Intangible assets are stated at cost and consist primarily of trademarks which are
amortized on the straight-line method over a period of 15-17 years.

Financial Instruments:

The carrying value of assets and liabilities considered financial instruments
approximate their respective fair value.

-9-

 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Income Taxes:

Income tax expense includes federal and state taxes currently payable and deferred
taxes arising from temporary differences between income for financial reporting and
income tax purposes.

Tax Credits:

Tax credits, when present, are accounted for using the flow-through method as a
reduction of income taxes in the years utilized.

Earnings Per Common Share:

The Company adopted Statement of Financial Accounting Standards (ASFAS@) No.
128, AEarnings Per Share@ in 1998.  Basic earnings per share is calculated using the
average number of shares of common stock outstanding during the year.  Diluted
earnings per share is computed on the basis of the average number of common shares
outstanding plus the effect of outstanding stock options using the Atreasury stock
method@ and convertible debentures using the Aif-converted@ method.  Common stock
equivalents consist of stock options.

Revenue Recognition:

The Company recognizes sales upon shipment of merchandise.  Net sales comprise
gross revenues less expected returns, trade discounts, customer allowances and various
sales incentives.  Although no legal right of return exists between the customer and the
Company, it is an industry-wide practice to accept returns from customers.  The
Company, therefore, records a reserve for returns equal to its gross profit on its
historical percentage of returns on its last five months sales.

Reclassifications

In accordance with EITF 00-14, the Company has accounted for certain sales
incentives offered to customers by charging them directly to sales as opposed to
Aadvertising and promotional@ expense.  Had EITF 00-14 not been adopted, net sales
for the years ended November 2003, 2002 and 2001 would have been $55,905,788,
$46,850,507 and $42,527,229, respectively.

-10-

CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Advertising Costs:

The Company=s policy for fiscal financial reporting is to charge advertising cost to
operations as incurred.

Shipping Costs:

The Company=s policy for fiscal financial reporting is to charge shipping cost to
operations as incurred.  For the years ended November 30, 2003, 2002 and 2001,
included in selling, general and administrative expenses is shipping costs amounting to
$2,668,246, $2,120,645 and $2,296,585, respectively.

NOTE 3 - 

INVENTORIES

At November 30, 2003 and 2002, inventories consist of the following:

Raw materials
Finished goods

2003     

$3,746,522
  1,566,177
$5,312,699

2002    

$2,494,489
  1,248,642
$3,743,131

At November 30, 2003 and 2002, the Company had a reserve for obsolete inventory of
$1,153,612 and $976,788, respectively.

NOTE 4 -  PROPERTY AND EQUIPMENT                       

At November 30, 2003 and 2002, property and equipment consisted of the following:

.

Machinery and equipment
Office furniture and equipment
Transportation equipment
Tools, dies, and masters
Leasehold improvements

Less:  Accumulated depreciation

                 and amortization

Property and Equipment - Net

2003    

$   105,478
676,494
10,918
347,560
     277,366
1,417,816

     689,294

$   728,522

2002    

$    97,003
552,615
10,918
213,188
    222,646
1,096,370

    375,631

$  720,739

Depreciation and amortization expense for the years ended November 30, 2003, 2002
and 2001 amounted to $313,663, $309,816 and $327,777, respectively.

-11-

 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - INTANGIBLE ASSETS

Intangible assets consist of the following at November 30, 2003 and 2002:

Trademarks and patents
Less: Accumulated amortization

Intangible Assets - Net

2003

$759,394
  227,201

$532,193

 2002   

$756,548
  179,134

$577,414

Amortization expense for the years ended November 30, 2003, 2002 and 2001 amounted
to $48,067, $47,811 and $47,176, respectively.  Estimated amortization expense for each
of the ensuing years through November 30, 2008 is $48,800, $49,200, $49,600, $50,000
and $49,500, respectively.

NOTE 6 - SHORT-TERM INVESTMENTS AND MARKETABLE SECURITIES

Short-term investments and marketable securities, which consist of stock and various
corporate and government obligations, are stated at market value.  The Company has
classified its investments as Available-for-Sale securities and considers as current assets
those investments which will mature or are likely to be sold in the next fiscal year. The
remaining investments are considered non-current assets.  The cost and market values of
the investments at November 30, 2003 and November 30, 2002 were as follows:

November 30, 

November 30,  

                 2003                      

 2002               

Current:

COST     

MARKET

 COST    MARKET 

Corporate obligations
Government obligations
  (including mortgage 
    backed securities)
Common stock
Mutual funds
Other equity

    Total

Non-Current:

Corporate obligations
Government obli-
  gations

   Preferred stock
Other equity
  investments

    Total

Total

$      850,860

$     854,466

$  2,066,040  $  2,071,603

 1,260,340
304,379
179,320
        111,750

1,248,731
295,538
118,963
       114,750

1,330,345 
-       
       169,589 
            -       

 1,314,604
-      
        93,337
            -      

     2,706,649

    2,632,448

    3,565,974 

   3,479,544

5,374,706

5,342,893

1,025,806

1,016,715

4,208,237
1,329,495

4,182,482
1,366,036

4,867,627
751,645

4,848,293
758,510

       100,000

       100,000

       100,000

       100,000

  11,012,438

  10,991,411

    6,745,078

    6,723,518

$13,719,087

$13,623,859

-12-

$10,311,052

$10,203,062

                                                                         
     
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - SHORT-TERM INVESTMENTS AND MARKETABLE SECURITIES (CONTINUED)

The market value at November 30, 2003 was $13,623,859 as compared to $10,203,062 at November 30,
2002.  The gross unrealized gains and losses were $89,761 and ($184,989) for November 30, 2003 and
$58,411 and ($166,401) for November 30, 2002.  The cost and market values of the investments at
November 30, 2003 were as follows:

COL. A         

COL. B

COL. C

Name of Issuer and
Title of Each Issue

 Maturity
  Date   

Interest   
  Rate     

 Number of 
Units-Principal
Amount of
Bonds and 
     Notes    

CORPORATE OBLIGATIONS:
GMAC Smartnotes
GMAC Smartnotes
GMAC Smartnotes
GMAC Smartnotes
GMAC Smartnotes
GMAC Smartnotes
GMAC Smartnotes
GMAC Smartnotes
Household Finance Corp.
  Internotes
Household Finance Corp.
 Internotes
Colgate-Palmolive

  Cost of  
Each Issue

$  200,000 
400,000 
250,000 
175,000 
250,000 
200,000 
400,000 
250,000 

10/15/05   
10/15/05   
5/15/04   
5/15/05   
8/15/04   
6/15/05   
5/15/06   
10/15/06   

3.100%   
3.150      
4.250      
5.000      
2.650      
3.550      
4.050      
3.550      

200,000 
400,000 
250,000 
175,000 
250,000 
200,000 
400,000 
250,000 

5/15/04   

4.250      

250,000 

250,000 

10/15/06   
12/1/03   

2.750      
5.270      

100,000 
100,000 

100,000 
100,860 

-13-

COL.D

COL.E       
 Amount at Which
Each Portfolio  
Market    Of Equity Security
Issues and Each 
Value of
Each Issue
Other Security  
at Balance      Issue Carried in 
   Balance Sheet  
Sheet Date

$   198,792
399,024
251,973
177,431
249,628
199,678
401,780
248,700

252,865

98,866
100,000

$   198,792
399,024
251,973
177,431
249,628
199,678
401,780
248,700

252,865

98,866
100,000

   
 
 
  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - SHORT-TERM INVESTMENTS AND MARKETABLE SECURITIES (CONTINUED)

COL. A         

COL. B

COL. C

Name of Issuer and
Title of Each Issue

 Maturity
  Date   

Interest   
  Rate     

 Number of 
Units-Principal
Amount of
Bonds and 
     Notes    

  Cost of  
Each Issue

COL.D

COL.E       
 Amount at Which
Each Portfolio  
Market    Of Equity Security
Issues and Each 
Value of
Other Security  
Each Issue
at Balance      Issue Carried in 
   Balance Sheet  
Sheet Date

CORPORATE OBLIGATIONS (Continued):
5/22/06   
Ford Motor Credit
10/20/06   
Ford Motor Corp.
1/15/06   
CIT Group Inc.
3/15/05   
CIT Group Inc.
7/15/05   
CIT Group Inc.
10/15/05   
CIT Group Inc.
2/15/06   
GE Capital Group Internotes
GE Capital Group Internotes
7/15/06   
10/15/06   
GE Capital Group Internotes
9/15/06   
GE Capital Group Internotes
GE Capital Group Internotes
9/15/06   
GE Capital Group Internotes
10/15/06   
Sears Roebuck Acceptance
     Corp.
American General Fin. Corp.
American General Fin. Corp.
John Hancock Life Ins. Co.
John Hancock Life Ins. Co.
John Hancock Life Ins. Co.
General Dynamics Corp.

5/15/06   
8/15/05   
9/15/06   
7/15/06   
10/15/06   
7/15/06   
10/15/06   

4.750      
4.250      
4.000      
3.200      
2.000      
2.250      
2.450      
2.150      
2.500      
2.550      
2.350      
2.250      

3.500      
2.050      
2.500      
2.250      
2.450      
2.300      
2.125      

250,000 
100,000 
200,000 
100,000 
100,000 
100,000 
250,000 
200,000 
400,000 
150,000 
300,000 
300,000 

250,000 
200,000 
100,000 
200,000 
100,000 
200,000 
150,000 

    $   250,000     $   250,738
99,304
202,848
100,870
99,139
99,299
    248,725
196,106
395,280
148,025
296,046
295,239

100,000 
200,000 
100,000 
100,000 
100,000 
    250,000 
200,000 
400,000 
150,000 
300,000 
300,000 

    250,000 
200,000 
100,000 
    200,000 
100,000 
200,000 
     149,706 

    251,823
199,576
98,652
196,412
97,573
195,244
     147,723

$   250,738
99,304
202,848
100,870
99,139
99,299
248,725
196,106
395,280
148,025
296,046
295,239

251,823
199,576
98,652
196,412
97,573
195,244
     147,723

-14-

   6,225,566 

  6,197,359

  6,197,359

   
 
 
  
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - SHORT-TERM INVESTMENTS AND MARKETABLE SECURITIES (CONTINUED)
              COL. A        

COL. C

COL. B

Name of Issuer and
Title of Each Issue

 Maturity
  Date    

Interest   
  Rate     

7/31/05
6/30/2005
8/21/06
7/24/06
12/15/05
7/28/06
5/15/06
6/19/06
2/27/07
11/15/17
2/27/12
10/15/09
11/15/09
8/15/12
1/30/06
9/24/07
5/1/29
6/1/15
5/1/04
10/1/04

GOVERNMENT OBLIGATIONS:
US Treasury Note
US Treasury Note
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
FNMA
FHLB
FHLMC
FHLMC
FHLMC
FHLMC
FHLMC
FNMA
FHLMC
FNMA
Tennessee Valley Authority 
  Power Bonds
Tobacco Settlement Fin
 Corp. N
NJ EDA Trans Sublease RV
 Lightrail 199A FSA
Port Authority NY & NJ
 Cons 88th SR BE
CLOSED END MUNICIPAL BONDS/MUTUAL FUNDS:
Muniyield New Jersey Insd Frd Inc.
Muniholdings New Jersey Insd FD Inc.
Nuveen New Jersey Invt Quality Municipal Fund
Nuveen New Jersey Prem Inc Municipal Fund
Van Kamp Amer Cap Inv Gr NJ
Blackrock New Jersey Municipal Inc.
Eaton Vance New Jersey Municipal Inc.
Nuveen New Jersey Dividend Advantage

1.500%  
1.125     
2.590     
2.125     
2.550     
2.189     
2.250     
2.260     
2.000     
4.250     
4.000     
3.000     
3.000     
4.000     
2.000     
3.000     
6.500     
5.000     
5.000     
4.500     

 Number of 
Units-Principal
Amount of
Bonds and 
     Notes    

250,000
200,000
200,000
100,000
200,000
200,000
200,000
250,000
100,000
200,000
225,000
250,000
250,000
250,000
250,000
200,000
26,000
200,000
300,000
225,000

6,500
6,900
6,200
5,200
4,800
6,000
5,600
           5,700

-15-

  Cost of  
Each Issue

$    249,531
199,524
200,000
100,000
200,000
199,000
198,772
249,380
100,000
200,000
     225,000
250,000
250,000
250,000
250,000
200,000
688,530
198,500
317,444
238,789

96,905
94,549
95,162
78,639
       80,502
       87,989
85,506
      84,865
  5,468,577

CCA INDUSTRIES, INC. AND SUBSIDIARIES

COL. D 

COL. E       
  Amount at Which
Each Portfolio  
 Market   Of Equity Security
Value of
Issues and Each 
Other Security 
Each Issue
Issue Carried in 
at Balance
Sheet Date     Balance Sheet  

$   248,750
198,062
199,126
98,375
200,126
197,312
199,062
247,815
100,188
196,626
    226,125
249,923
244,623
251,798
250,313
198,126
697,580
178,552
304,935
231,071

 95,940
 99,981
96,410
81,536
      81,888
      86,400
86,324
      84,246
 5,431,213

$   248,750
198,062
199,126
98,375
200,126
197,312
199,062
247,815
100,188
196,626
226,125
249,923
244,623
251,798
250,313
198,126
697,580
178,552
304,935
231,071

95,940
99,981
96,410
81,536
81,888
86,400
86,324
      84,246
 5,431,213

   
 
  
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - SHORT-TERM INVESTMENTS AND MARKETABLE SECURITIES (CONTINUED)

COL. A         

COL. B

COL. C

Name of Issuer and
Title of Each Issue

 Maturity
  Date   

Interest   
  Rate     

 Number of 
Units-Principal
Amount of
Bonds and 
     Notes    

  Cost of  
Each Issue

COL.D

COL.E        
Amount at Which
Each Portfolio  
 Market   Of Equity Security
Issues and Each 
Value of
Other Security  
Each Issue
at Balance
Issue Carried in
Sheet Date      Balance Sheet 

EQUITY:
Preferred Stock:
    Public Income NTS
      General Electric Cap Corp.

    Merrill Lynch Trust
    Corporate Backed Trust 
      Certificates For AIG 
      Sun America
    Corporate Backed Trust
      Certificates For Bristol
      Myers Squibb
    Morgan Stanley Cap Tr
    ABN AMRO Cap Fund
    JP Morgan Chase Cap IX
    Wells Fargo Cap Tr VIII
     Lehman Cap Trust IV

11/15/32

6.100% 

14,800

$     379,495

$    385,836

$    385,836

9/30/08

7.280    

6,000

   150,000

    163,200

163,200

5/17/07

6.700    

6,000

150,000

161,940

161,940

5/23/07
7/15/33
7/3/08
6/15/33
8/1/33
10/31/52

6.800    
5.750    
5.900    
5.875    
5.625    
6.375    

6,000
4,000
2,000
2,000
8,000
4,000

       150,000
100,000
50,000
50,000
       200,000
       100,000

      163,200
96,720
48,680
48,620
197,840
     100,000

163,200
96,720
48,680
48,620
197,840
     100,000

    1,329,495

  1,366,036

  1,366,036

-16-

 
 
 
  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - SHORT-TERM INVESTMENTS AND MARKETABLE SECURITIES (CONTINUED)

COL. A         

COL. B

COL. C

Name of Issuer and
Title of Each Issue

 Maturity
  Date   

Interest   
  Rate     

 Number of 
Units-Principal
Amount of
Bonds and 
     Notes    

  Cost of  
Each Issue

COL.D

COL.E        
Amount at Which
Each Portfolio  
 Market   Of Equity Security
Issues and Each 
Value of
Other Security  
Each Issue
at Balance
Issue Carried in
Sheet Date      Balance Sheet 

EQUITY (Continued):
Common Stock:
   DTE Energy Co. 
   Consolidated Edison Inc.
   Progress Energy Inc.
   Public Service Enterprise Group

Mutual Funds:
  Dreyfus Premier Limited
    Term High Income CL B

Other Equity Investments:
  Aberdeen Asia Pacific
    Income Fund
  Enterprise Production Partners LP

1,200
3,800
1,000
1,300

$     51,649
153,485
48,000
         51,245
       304,379

$     45,252
153,140
43,820
       53,326
     295,538

$     45,252
153,140
43,820
       53,326
     295,538

16,296,314

       179,320

     118,963

     118,963

4
5,000

100,000
       111,750
       211,750

100,000
       114,750
       214,750

100,000
       114,750
       214,750

$13,719,087

$13,623,859

$13,623,859

-17-

 
 
 
  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 -

SHORT-TERM INVESTMENTS AND MARKETABLE SECURITIES (Continued)

During the years ended November 30, 2003, 2002 and 2001,  available-for-sale
securities were liquidated and proceeds amounting to $6,485,792, $1,839,729 and
$5,068,493 were received, with resultant realized gains/(losses) totaling $9,518, ($2,131)
and ($28,559), respectively.  Cost of available-for-sale securities includes unamortized
premium or discount.

NOTE 7 - NOTES PAYABLE AND SUBORDINATED DEBENTURES

The Company has an available line of credit of $10,000,000 which was increased from
$7,000,000 on May 27, 2003.  Interest is calculated at the Company=s option, either on
the outstanding balance at the prime rate minus 1% or Libor plus 150 basis points at the
Company=s option.  The line of credit is unsecured as of October 21, 2003 and must
adhere to certain financial covenants pertaining to net worth and debt coverage.  The
Company was not utilizing their available credit line at November 30, 2003 and 2002.

On August 1, 2000, the Company repurchased (pursuant to a tender offer) 278,328
shares of its outstanding common stock by issuing subordinated debentures equal to $2
per share, which accrue interest at 6% and are due to mature on August 1, 2005.  The
interest is payable semi-annually.

During the year 2001, the Company repurchased $46,000 of debentures for $23,000
resulting in a gain of $23,000.

During the year 2002, the Company repurchased $9,000 of debentures for $6,750
resulting in a gain of $2,250.

NOTE 8 -

INCOME TAXES

CCA and its subsidiaries file a consolidated federal income tax return.  No returns have
been examined by the Internal Revenue Service.

At November 30, 2003 and 2002, respectively, the Company has temporary differences
arising from the following:

     Type

Depreciation
Reserve for bad debts
Reserve for returns
Reserve for obsolete
  inventory
Section 263A costs
Charitable contributions
Accrued litigation
  settlement

Net deferred income
   tax

                         November 30, 2003 

Amount 

Deferred 
     Tax    

($     37,633)
549,851 
345,872 

($ 14,753)
215,558 
135,593 

Classified As    

Short-  
Term   

Long- 
Term  
       Asset (Liability)  
($14,753)
$     -      
-       
215,558
-       
135,593

1,153,612 
122,469 
186,080 

452,251 
48,012 
72,949 

452,251
48,012
72,949

-       
-       
-       

100,000 

    39,203 

    39,203

      -       

$948,814 

$963,566

($14,753)

-18-

   
  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 -

INCOME TAXES (Continued)

                         November 30, 2002                           

Amount 

Deferred 
     Tax    

($ 13,024)
695,824 
526,584 

($      5,186)
277,100 
209,703 

Classified As 

Short-  
Term   

Long- 
Term  
       Asset (Liability)     
($5,186)
$         -      
-       
277,100 
-       
209,703 

976,788 
290,000 
744,010 

388,989 
115,487 
     296,289 

388,989 
115,487 
     296,289 

-       
-       
    -       

$1,282,382 

$1,287,568 

($5,186)

     Type

Depreciation
Reserve for bad debts
Reserve for returns
Reserve for obsolete
  inventory
Section 263A costs
Charitable contributions

Net deferred income
   tax

Income tax expense (benefit) is made up of the following components:

November 30, 2003               

Current tax expense
Tax credits
Deferred tax expense

 State &
 Federal               Local                      Total  
 $690,924

-      
    75,965

$2,956,186 
(       44,988)
     333,569 

$2,265,262  
(      44,988) 
     257,604  

$2,477,878  

$766,889

$3,244,767 

-19-

  
   
  
                                                        
                                                
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 -

INCOME TAXES (Continued)

Current tax expense
Tax credits
Deferred tax expense 

Current tax expense
Tax credits
Deferred tax expense 

November 30, 2002

State &      
Local        

Federal

$1,116,198 
(      37,428)
     341,365 
$1,420,135 

$507,307
-      
    33,761
$541,068

Total     

$1,623,505 
(      37,428)
     375,126 
$1,961,203 

 November 30, 2001

 Federal

$976,295 
(    35,000)
(    77,369)
$863,926 

State &  
 Local

$170,755
-      
131,703
$302,458

 Total    

$1,147,050 
(       35,000)
       54,334 
$1,166,384 

Prepaid income taxes and refund due are made up of the following components:

Federal

State &  
  Local    

Total        

November 30, 2003

$59,779

$176,841

$236,620

November 30, 2002

$    -      

$    1,703

$    1,703

Income taxes payable are made up of the following components:

Federal 

State &  
 Local    

Total        

November 30, 2003

$      -        

$      -         

$      -        

November 30, 2002

$  35,873  

$142,817   

$178,690  

-20-

 
 
    
                                                       
                                                                
                                                
     
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 -

INCOME TAXES (Continued)

A reconciliation of income tax expense (benefit) computed at the statutory rate to income tax expense at the effective rate
for each of the three years ended November 30, 2003 is as follows:     

                   2003           

Percent
Of Pretax
Income

Amount   

              2002               
 Percent
of Pretax
   Amount             Income

               2001               

Percent
of Pretax
 Income 

Amount

$2,888,945 

34.00%

$1,712,089  

34.00%  

$ 1,081,456  

34.00% 

Income tax expense (benefit)
  at federal statutory rate

Increases (decreases) in taxes
  resulting from:
   State income taxes, net of federal

income tax benefit

506,147 

5.96   

357,105  

 7.09    

235,302  

7.40    

    Non-deductible expenses and
     other adjustments

(     105,337)

(   1.24  )

(      70,563) 

(   1.40  ) 

(    115,374)

(   3.63  ) 

   Utilization of tax credits

(       44,988)

(     .53  )

(      37,428) 

(   0.74  ) 

(      35,000)

(  1.10  ) 

Income tax expense (benefit)
  at effective rate

$3,244,767 

38.19%

$1,961,203  

38.95%  

$1,166,384  

36.67%

-21-

    
 
        
        
                       
   
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 -

STOCK OPTIONS

On November 15, 1984, the Company authorized the granting of incentive stock
options as well as non-qualified options.  The plan was amended in 1986 and again in
1994.  The following summarizes the stock options outstanding under these plans as of
November 30, 2003:

 Date Granted 

January 1990 (1)(5)
June 1995     (2)(5)
August 1997      (5)

    Number            Per Share

Of         
Shares     

Option  
Price   

Expiration

14,500
     50,000
363,000
427,500

          .50    

.50(3)(5)
.50(4)(5)

          2007
2007
2007

(1) These options were originally scheduled to expire January 2000 but were extended
for an additional five years.

(2) These options were originally scheduled to expire June 2000 but were extended for
an additional five years.

(3) These stock options were repriced from $4.50 to $1.50 in June of 2000 when they
were extended.

(4) These stock options were repriced from $2.50 on November 3, 1998.

(5) On May 24, 2001, the Board of Directors repriced all the outstanding options to
$.50 and changed their expiration date to August 1, 2007.

The following summarizes the activity of shares under option for the two years ended
November 30, 2003:

Balance - November 30, 
  2001
  Granted
  Repriced
  Exercised
  Expired
  Cancelled
Balance - November 30,
  2002
  Granted
  Repriced
  Exercised
  Expired
  Cancelled
Balance - November 30,
  2003

Number
Of    
Shares  

Per Share
Option  
Price   

      784,500 
-       
-       
200,000 
-       
        -       

  584,500 
-       
-       
157,000 
-       
        -       

       $.50       
-           
-           
(   .50)      
-           
         -           

       .50       
-           
-           
(   .50)      
-           
         -           

Value

$  392,250 
-       
-       
(    100,000)
-      
           -      

      292,250 
-       
-       
(      78,500)
-      
           -      

  427,500 

       $.50       

   $  213,750 

-22-

                    
 
  
  
 
   
     
  
  
  
   
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 -

STOCK OPTIONS (Continued)

Pro Forma Disclosure

The Company has adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 123,
AAccounting for Stock Based Compensation@, issued in October 1995.  Accordingly, compensation cost has been recorded
based on the intrinsic value of the option only.  The Company recognized no compensation cost in 1999 and 1998,
respectively, for stock-based employee compensation awards.  The pro forma compensation cost for stock-based employee
compensation awards was $.8 million, $1 million and $.5 million in 2003, 2002 and 2001, respectively.  If the Company had
elected to recognize compensation cost based on the fair value of the options granted at grant date as prescribed by SFAS
No. 123, net income and earnings per share would have been changed to the pro forma amounts indicated in the table
below:

Net income

2003

2002      

2001            

As Reported
$5,252,131

Pro Forma   As Reported
$3,074,353
$4,451,991

Pro Forma   As Reported
$2,014,369
$2,063,168

Pro Forma
$1,470,083 

Diluted earnings per share

$.69

$.58

$.41

$.27

$.27

$.20 

The above pro forma amounts, for purposes of SFAS No. 123, reflect the portion of the estimated fair value of awards
earned in 2003, 2002 and 2001.  For purposes of pro forma disclosures, the estimated fair value of the options is amortized
over the options= vesting period (for stock options).  The effects on pro forma disclosures of applying SFAS 123 are not likely
to be representative of the effects on pro forma disclosures of future years. 

-23-

                                    
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 -

STOCK OPTIONS

The Company used the Black-Scholes model to value stock options for pro forma
presentation.  The assumptions used to estimate the value of the options included in
the pro forma amounts and the weighted average estimated fair value of options
granted are as follows:

2003  

Stock Option Plan Shares     
2001   

2002  

Average expected life (years)

3.75   

5.10   

5.67   

Expected volatility

185.67%

210.19%

204.59%

Risk-free interest rate
Weighted average fair value
  at grant - Exercise price
  equal to market price

3.00%

2.88%

4.25%

$7.01   

$1.73   

$.69   

The Black-Scholes option valuation model was developed for use in estimating the fair
value of traded options which have no vesting restrictions and are fully transferable.  In
addition, the Black-Scholes model requires the input of highly subjective assumptions,
including the expected stock price volatility and option life.  Because the Company=s
stock options granted to employees have characteristics significantly different from
those of traded options, and because changes in the subjective input assumptions can
materially affect the fair value estimate, in management=s opinion, existing models do
not necessarily provide a reliable measure of the fair value of its stock options granted
to employees.  For purposes of this model, no dividends have been assumed.

-24-

                                    
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - ACCRUED EXPENSES AND OTHER ACCOUNTS PAYABLE

The following items which exceeded 5% of total current liabilities are included in
accounts payable and accrued liabilities as of:

Coop advertising
Accrued returns
Vacation accrual
Accrued bonuses 

November 30,    
2002  

2003 

(In Thousands)      

$   607
787
*
     499
$1,893

$804
878
320
     467
$2,469

All other liabilities were for trade payables or individually did not exceed 5% of total
current liabilities.

* under 5%

NOTE 11 - OTHER INCOME

Other income was comprised of the following:

Interest income
Dividend income
Realized gain on repurchase of
  debentures
Realized (loss) on sale of
  securities
Royalty income
Miscellaneous

2003   
$461,291
17,693

November 30,                 
2001   
$265,240
16,057 

2002    
$383,569 
11,780 

4,000

2,250 

25,342 

9,518
97,271
      5,498

(      2,131)
41,820 
      2,193 

(    30,901)
57,385 
      5,760 

$591,271

$439,481 

$338,883 

-25-

CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - COMMITMENTS AND CONTINGENCIES

Leases

The Company currently occupies approximately 60,600 square feet of space used for
warehousing and offices.  The annual rental is $327,684, with an annual CPI increase
of 3%, but not to exceed 15% cumulative five year increase.  The lease requires the
Company to pay for additional expenses AExpense Rent@ (Common Area Maintenance
ACAM@), which includes real estate taxes, common area expense, utility expense,
repair and maintenance expense and insurance expense.  The lease expires on May 31,
2012 with a renewal option for an additional five years.

Rent expense for the years ended November 30, 2003, 2002 and 2001 was $322,684,   
  433,983 and $531,062, respectively.

In addition, the Company has entered into various property and equipment operating
leases with expiration dates ranging through November 2006.     

Future commitments under noncancellable operating lease agreements having a
remaining term in excess of one year for each of the next five (5) years and in the
aggregate are as follows:

Year Ending
November 30,

    2004
    2005
    2006
    2007
    2008

Royalty Agreements

$396,572
375,934
          344,244
329,172
327,684

In 1986, the Company entered into a license agreement with Alleghany Pharmacal
Corporation (the AAlleghany Pharmacal License@).  This license required the Company
to pay 6% royalty on net sales but no less than $360,000 per annum to maintain its
license.  The Company has expanded the lines licensed from Alleghany and pays only
1% royalty on various new products created by the Company.

The Alleghany Pharmacal License agreement provided that if and when, in the
aggregate, $9,000,000 in royalties have been paid thereunder, the royalty rate for those
products now Acharged@ at 6% will be reduced to 1%.  The Company paid an aggregate
of $9,000,000 in royalties to Alleghany in April 2003.  Commencing May 1, 2003, the
license royalty was reduced to 1%.

The products subject to the Alleghancy Pharmacal License accounted for
approximately $14,777,460 or 27% of total net sales in the fiscal year ended November
30, 2003.

-26-

  
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - COMMITMENTS AND CONTINGENCIES (Continued)

In May of 1998, the Company entered into a License Agreement with Solar Sense, Inc.
for the marketing of sun care products under trademark names.  The Company=s
License Agreement with Solar Sense, Inc. is for the exclusive use of the trademark
names ASolar Sense@ and AKids Sense@, in connection with the commercial exploitation
of sun care products.  The Company is required to pay a 5% royalty on net sales of the
licensed products until $1 million total royalties are paid and 1% thereafter; and
minimum per-annum royalties of $30,000.  The Company realized $1,040,662 in net
sales of sun-care products in 2003, and paid or accrued Solar Sense the royalty of
$52,033.

In October of 1999, the Company entered into a License Agreement with The Nail
Consultants, Ltd. for the use of an activator invented in connection with a method for
applying a protective covering to fingernails.  The Company=s License Agreement with
The Nail Consultants, Ltd. is for the exclusive use of the method and its composition
in a new product kit packaged and marketed by CCA under its own name, ANutra Nail
Power Gel@.  The Company will pay a royalty of 5% of net sales of all licensed product
sold by the Company.  Net sales were $2,872,313 in 2003, and paid or accrued The
Nail Consultants, Ltd. the royalty of $143,616.

In October 2002, the Company entered into a License Agreement with Hugger
Corporation for use of its patented oral hygiene system to be used in conjunction with
regular toothpaste.  The Company=s License Agreement is for the use of the product
designated and referred to in the patent owned by Hugger Corporation.  The Company
designed, marketed and distributed the patented product called ABooster@ under its
Plus+White brand.

The Company is required to pay a 5% royalty of net sales payable quarterly.  During
the first 18-month contract period ending June 30, 2004, the minimum royalty the
Company is required to pay is $100,000 to maintain its exclusive rights under the
License Agreement.  Thereafter, the Company is required to pay a minimum royalty of
$50,000 annually.  The royalty will continue until the Patent expires or an aggregate of
$3,500,000 is paid to Licensor.  Until that time, Licensee has no liability to meet
minimum royalty requirements except to maintain its rights under the License
Agreement.  In fiscal 2003, the net sales were $815,634, and the Company paid or
accrued royalties of $40,781.

The Company is not party to any other license agreement that is currently material to
its operations.

-27-

 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - COMMITMENTS AND CONTINGENCIES (Continued)

The Company settled a patent infringement claim for the use of Alpha Hydroxy in its
Sudden Change exfoliation products for $323,927.  The Company paid half in
September 2001 and paid the balance in February 2002.  The total expense was
recorded in the fiscal year ended November 30, 2001.  The Company entered into a
license agreement for the future use of Alpha Hydroxy in its beauty aid products.  The
Company will pay a 5% royalty of net sales of all such licensed product sold by the
Company.  The license fees in 2003 were not material.

The Company has entered into various other License Agreements, none of which
materially affect the Company's sales, financial results, financial condition, or should
materially affect its future results of operations.

Employment Contracts

During fiscal 1994, the Board of Directors approved contracts for two
officers/shareholders.  Pursuant thereto, each was provided a base salary of $300,000 in
fiscal 1994, with yearly increases of the higher of CPI or 6%, and each is paid 2.5% of
the Company=s pre-tax income, less depreciation and amortization, plus 20% of the
adjusted base salary, as a bonus.   During 1998 the contracts were amended,
commencing in fiscal 1999, to limit the amount of advertising expense charged against
pre-tax income for purposes of the 2.5% calculation to $8,000,000.  In May 2001 an
amendment increased the base salary to $400,000.  The contract expires on December
31, 2010.

Two officers of the Company who are the two sons of the Chief Executive Officers of
the Company have five year contracts in the amounts of $270,000 and $200,000 which
expire on November 30, 2007.  In July 2003 and January 2004, such officers= salaries
were increased to $300,000 and $223,000, respectively.

Collective Bargaining Agreement

On December 1, 1998, the Company signed a collective bargaining agreement with
Local 734, L.I.U. of N.A., AFL-CIO.  Other than standard wage, holiday, vacation and
sick day provisions, the agreement calls for CCA  to provide certain medical and
dental benefits and to contribute to the Local 734 Educational Fund $.01 per hour for
each hour the employees are paid.  The agreement expired on November 30, 2001.  A
new collective bargaining agreement with similar provisions is in effect for December 1,
2001 through November 30, 2004.  This agreement pertains to 29% of the CCA labor
force.

Litigation

The Company has been named as a defendant in 11 lawsuits alleging that the plaintiffs
were injured as a result of their purchasing and ingesting our diet suppressant
containing phenylpropanolamine (PPA), which the Company utilized as its active
ingredient in its products prior to November 2000.  The lawsuits brought against the
Company are for unspecified amount of compensatory and exemplary damages.  Seven
of the suits have been dismissed with prejudice.  An additional suit is in the process of
being dismissed.  Outside counsel for the Company believes that the three PPA cases
still pending against the Company are defensible.  Of the Company=s three pending
suits, one is insured by the Company=s liability carrier. 

-28-

CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - COMMITMENTS AND CONTINGENCIES (Continued)

Dividends

CCA declared a dividend of $0.14 per share payable to all holders of the Company=s
common stock, $0.07 to shareholders of record on May 1, 2004 payable on June 1,
2004 and $0.07 to shareholders of record on November 1, 2004, payable on November
30, 2004.

NOTE 13 -

PENSION PLANS

The Company has adopted a 401(K) Profit Sharing Plan that covers most of their non-
union employees with over one year of service and attained Age 21.  Employees may
make salary reduction contributions up to twenty-five percent of compensation not to
exceed the federal government limits.

NOTE 14 - RELATED PARTY TRANSACTION

During fiscal 2003 and 2002, the Company retained legal services from a firm where a
partner is the son of a Director of the Company.  Total legal fees amounted to
approximately $5,000 and $142,000, respectively.

-29-

CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15 - CONCENTRATION OF RISK

All of the Company=s products are sold to major drug and food chains merchandisers,
and wholesale beauty-aids distributors throughout the United States and Canada.

During the years ended November 30, 2003, 2002 and 2001, certain customers each
accounted for more than 5% of the Company's net sales, as follows:

Customer

    A
    B
    C
    D
    E
    F

Foreign Sales

* under 5%

2003

34%
13   
8   
7   
6   
*   

2002

2001

31%
13   
7   
7   
5   
*   

28%
12   
7   
5   
*   
7   

2.10%

2.40%

2.85%

The loss of any one of these customers could have a material adverse affect on the
Company=s earnings and financial position.

During the years November 30, 2003, 2002 and 2001, certain products within the
Company=s product lines accounted for more than 10% of the Company=s net sales as
follows:

Product

Health and Beauty
Cosmetic and Fragrance
Over-The-Counter

2003

67%
19   
14   

2002

75%
19   
-     

2001

69%
19   
-     

The Company maintains cash balances at several banks.  Accounts at each institution
are insured by the Federal Deposit Insurance Corporation up to $100,000.  In addition,
the Company maintains accounts with several brokerage firms.  The accounts contain
cash and securities.  Balances are insured up to $500,000 (with a limit of $100,000 for
cash) by the Securities Investor Protection Corporation (SIPC).  Each brokerage firm
has substantial insurance beyond the $500,000 SIPC limit.

-30-

  
    
   
   
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16 -  EARNINGS PER SHARE

Basic earnings per share is calculated using the average number of common shares outstanding.  Diluted earnings per share is
computed on the basis of the average number of common shares outstanding plus the effect of outstanding stock options
using the Atreasury stock method@.

                     Year Ended November 30,  

  2003 

  2002

  2001  

$5,252,131

$3,074,353

$2,014,369

Net income available for common
  shareholders, basic and diluted

Weighted average common stock
  outstanding- Basic

Net effect of dilutive stock options

    388,362

    480,224

 7,227,678

7,099,759

6,893,232

   632,925

Weighted average common stock and
  common stock equivalents - Diluted

Basic earnings per share
Diluted earnings per share

7,616,040

7,579,983

7,526,157

$.73
$.69

$.43
$.41

$.29
$.27

-31-

           
   
 
SCHEDULE II

CCA INDUSTRIES, INC. AND SUBSIDIARIES 

VALUATION ACCOUNTS

YEARS ENDED NOVEMBER 30, 2003, 2002 AND 2001

COL. A

COL. B

  COL. C

  COL. D      COL. E

Description

Year ended November 30, 2003:
Allowance for doubtful accounts 

Balance at  
Beginning
  Of Year

Additions
Charged To
 Costs and
 Expenses 

    Balance
     At End
Deductions       Of Year

$   695,824 

$   188,347

$   334,320

$   549,851

Reserve for returns and allowances

$   526,584 

$3,444,804

$3,625,516

$   345,872

Reserve for inventory
  obsolescence

Year Ended November 30, 2002:
Allowance for doubtful accounts

$   976,788 

$   408,993

$   232,169

$1,153,612

$   481,399

$   283,954

$     69,529

$   695,824

Reserve for returns and allowances

$   813,686

$4,094,332

$4,381,434

$   526,584

Reserve of inventory
 obsolescence

Year Ended November 30, 2001:
Allowance for doubtful accounts 

$1,052,716

$   397,643

$   473,571

$   976,788

$   323,257

$   299,254

$   141,112

$   481,399

Reserve for returns and allowances

$1,056,167

$2,833,405

$3,075,886

$   813,686

Reserve for inventory
 obsolescence

 $1,050,714

$   548,815

$   546,813

$1,052,716

-32-

  
      
Exhibit 14

CCA INDUSTRIES, INC.
CODE OF ETHICS FOR CHIEF EXECUTIVE OFFICER AND SENIOR
FINANCIAL OFFICERS

CCA Industries, Inc. (the “Company”) has its Business Guideposts, which is a code of business
conduct applicable to all directors and employees of the Company.  The Business Guideposts
contains  a  number  of  specific  provisions  relating  to  compliance  with  legal  requirements,
conflicts  of  interest,  maintenance  of  accurate  records  and  reporting  financial  information
accurately and timely.  The Company has also adopted this Code of Ethics specifically for its
chief  executive  officer  (“CEO”)  and  all  financial  officers  and  executives  (collectively,  the
“Financial Officers and Executives”), including the  chief  financial  officer  and  controllers.    This
Code  of  Ethics  supplements  the  Business  Guideposts  and  is  intended  to  promote  ethical
conduct  and  compliance  with  law  and  to  deter  wrongdoing  and  conflicts  of  interest.    The
Financial  Officers  and  Executives  subject  to  this  Code  of  Ethics  will  be  designated  and
informed of such designation by the Company.  

In addition to the Business Guideposts, the CEO and the Financial Officers and Executives are
subject to the following additional specific policies:

1. 

In  carrying  out  their  duties,  the  CEO  and  Financial  Officers  and  Executives  will  promote
full, fair, accurate, timely and understandable disclosure in all reports and other documents
the  Company  files  with,  or  furnishes  or  submits  to  the  Securities  and  Exchange
Commission, as well as other public communications made by the Company.  Accordingly,
the CEO and each Financial Officer and Executive shall promptly bring to the attention of
the Audit Committee established by the Company, The CEO and/or General Counsel any
material  information  of  which  he  or  she  may  become  aware  that  affects  the  disclosures
made  by  the  Company  in  its  public  filings,  if  such  information  is  not  already  being
adequately addressed in public filings being prepared for the Company.

2.  The CEO and each Financial Officer and Executive  shall promptly bring to the attention of
the  Audit  Committee  any  information  he  or  she  may  have  concerning  (a)significant
deficiencies in the design or operation of internal controls which could adversely affect the
Company’s ability to record, process, summarize and report financial data or (b) any fraud,
whether  or  not  material,  that  involves  management  or  other  employees  who  have  a
significant role in the Company’s financial reporting, disclosures or internal controls.

3. 

In  carrying  out  their  duties,  the  CEO  and  each  Financial  Officer  and  Executive  shall
endeavor  to  comply  and  cause  the  Company  to  comply  with  all  applicable  governmental
laws, rules and regulations.

4.  The CEO shall promptly bring to the attention of the General Counsel or the Chairman of
the Audit Committee and each Financial Officer and Executive shall promptly bring to the
attention  of  the  General  Counsel  or  the  CEO,  any  information  he  or  she  may  have
concerning  any  (a)  unethical  behavior  or  dishonest  or  illegal  acts  in  violation  of  the
Company’s Business Guideposts involving any management or other employee who has a
significant role in the Company’s financial reporting, disclosures or internal controls or (b)
violation  of  this  Code  of  Ethics,  including  any  actual  or  apparent  conflicts  of  interest
between  personal  and  professional  relationships.    If  any  of  the  matters  described  in  the
preceding  sentence  involves  the  CEO,  the  Financial  Officer  or  Executive  shall  promptly
bring  the  matter  to  the  attention  of  the  General  Counsel  and  the  Chairman  of  the  Audit
Committee.  

5.  The CEO shall promptly bring to the attention of the General Counsel or the Chairman of
the Audit Committee and each Financial Officer and Executive shall promptly bring to the
attention  of  the  General  Counsel  or  the  CEO,  any  evidence  he  or  she  may  have
concerning any (a) material violation of the securities or other laws, rules and regulations
applicable to the Company and the operation of its business, by the Company or any agent
thereof  or  (b)  material  violation  by  the  CEO  or  any  Financial  Officer  or  Executive  of  the
Business  Guideposts  or  this  Code  of  Ethics.    If  any  violation  described  in  the  preceding
sentence involves the CEO, the Financial Officer or Executive shall bring the matter to the
attention of the General Counsel and the Chairman of the Audit Committee.  If the CEO or
any Financial Officer or Executive reports such evidence in accordance with this paragraph
and  believes  or  has  reason  to  believe  the  matter  reported  is  not  being  or  has  not  been
adequately addressed by the Company, he or she shall report such matter to the Chairman
of the Audit Committee.  

6.  The  Board  of  Directors  shall  determine  or  designate  appropriate  persons  to  determine
appropriate actions to be taken in the event of violations of the Business Guideposts or of
this Code of Ethics by the CEO or any Financial Officer or Executive.  Such actions shall
be reasonably designed to deter wrongdoing and to promote accountability for adherence
to the Business Guidepost and to this Code of Ethics.  The Company shall at least annually
report violations and the actions taken by the Company to the Audit Committee.  

CERTIFICATION

I, David Edell, Chief Executive Officer of the Registrant, certify that:

Exhibit 31.1

1.

2.

3.

4.

5.

I have reviewed this annual report on Form 10-K of CCA Industries, Inc.;

Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the Registrant as
of, and for, the periods presented in this report.

The Registrant’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

(a)

(b)

(c)

Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relation to the
Registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which
this report is being prepared;

Evaluated the effectiveness of the Registrant’s disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the Registrant’s internal control
over financial reporting that occurred during the Registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of
an annual report) that has materially affected, or is reasonably likely to
affect, the Registrant’s internal control over financial reporting; and

The Registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal controls over financial reporting, to the
Registrant’s auditors and the audit committee of the Registrant’s board of
directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant’s ability to record,
process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other
employees who have a significant role in the Registrant’s internal
control over financial reporting.

Date: February 28, 2004

/s/

---------------------------------------------------

    David Edell                                   
    Chief Executive Officer                  

       
CERTIFICATION

I, John Bingman, Chief Financial Officer of the Registrant, certify that:

Exhibit 31.2

1.

2.

3.

4.

5.

I have reviewed this annual report on Form 10-K of CCA Industries, Inc.;

Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the Registrant as
of, and for, the periods presented in this report.

The Registrant’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

(a)

(b)

(c)

Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relation to the
Registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which
this report is being prepared;

Evaluated the effectiveness of the Registrant’s disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the Registrant’s internal control
over financial reporting that occurred during the Registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of
an annual report) that has materially affected, or is reasonably likely to
affect, the Registrant’s internal control over financial reporting; and

The Registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal controls over financial reporting, to the
Registrant’s auditors and the audit committee of the Registrant’s board of
directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the Registrant’s ability to record,
process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other
employees who have a significant role in the Registrant’s internal
control over financial reporting.

Date: February 28, 2004

/s/---------------------------------------------------

John Bingman                              
Chief Financial Officer                   

 
Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of CCA Industries, Inc. (the “Registrant”) on Form
10-K for the annual period ended November 30, 2003 as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, David Edell, Chief Executive
Officer of the Registrant, certify, in accordance with 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my
knowledge:

(1)

(2)

The Report, to which this certification is attached, fully complies with the
requirements of section 13(a) of the Securities Exchange Action of 1934; and

The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Registrant.

Date: February 28, 2004

/s/ ---------------------------------------------------
    David Edell
    Chief Executive Officer

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of CCA Industries, Inc. (the “Registrant”) on Form
10-K for the annual period ended November 30, 2003 as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, John Bingman, Chief
Financial Officer of the Registrant, certify, in accordance with 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best
of my knowledge:

(1)

(2)

The Report, to which this certification is attached, fully complies with the
requirements of section 13(a) of the Securities Exchange Action of 1934; and

The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Registrant.

Date: February 28, 2004

/s/ ---------------------------------------------------
    John Bingman                               
    Chief Financial Officer