Quarterlytics / Consumer Defensive / Household & Personal Products / CCA Industries Inc.

CCA Industries Inc.

caww · AMEX Consumer Defensive
Claim this profile
Ticker caww
Exchange AMEX
Sector Consumer Defensive
Industry Household & Personal Products
Employees 51-200
← All annual reports
FY2017 Annual Report · CCA Industries Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

For the Fiscal Year Ended November 30, 2017

Commission File Number 001-31643 

CCA INDUSTRIES, INC.

(Exact Name of Registrant as specified in Charter)

DELAWARE
(State or other jurisdiction of
incorporation or organization)

04-2795439
(I.R.S. Employer
Identification No.)

1099 Wall Street West, Suite 275, Lyndhurst, NJ 07071
(Address of principal executive offices, including zip code)

(201) 935-3232
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: 

Title of class
Common Stock, par value $0.01 per share
Class A Common Stock, par value $0.01 per share

Name of each exchange on which registered
New York Stock Exchange: MKT
New York Stock Exchange: MKT

Securities registered pursuant to Section 12(g) of the Act: NONE  

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of The Securities Act.     Yes   ¨    No  ý

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.     Yes  ¨    No  ý

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirement for the past 90 days.     Yes  ý    No  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every interactive
data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding twelve
months (or for such shorter period that the Registrant was required to submit and post such files. Yes  ý    No  ¨

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” or "emerging growth company"
as defined in Rule 12b-2 of the Exchange Act. 

Large accelerated filer
Non-accelerated filer

  [ ]
  [ ] (Do not check if a smaller reporting company)

  Accelerated filer

Smaller reporting company
Emerging growth company

  [ ]
  [X]
  [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨  No  ý

The aggregate market value of the voting stock held by non-affiliates of the Registrant (i.e., by persons other than officers and directors of
the Registrant and holders of 10% or more of the Registrant’s voting stock), at the closing sales price of $3.30 on May 31, 2017, was as
follows: 

Class of Voting Stock

4,760,960 shares; Common Stock, $.01 par value

Market Value
$15,711,168

On February 15, 2018 there were 6,488,982 shares of Common Stock and 967,702 shares of Class A Common Stock of the Registrant

outstanding. Our Class A Common Stock is held by one holder and is not actively traded.

 
 
   
 
 
 
 
 
TABLE OF CONTENTS

PART I

1. Business
1A. Risk Factors
1B. Unresolved Staff Comments
2. Properties
3. Legal Proceedings
4. Mine Safety Disclosures

PART II

5. Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
6. Selected Financial Data
7. Management's Discussion and Analysis of Financial Condition and Results of Operations
7A. Quantitative and Qualitative Disclosure About Market Risk
8. Financial Statements and Supplementary Data
9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
9A. Controls and Procedures
9B. Other Information

PART III

10. Directors, Executive Officers and Corporate Governance
11. Executive Compensation
12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
13. Certain Relationships and Related Transactions, and Director Independence
14. Principal Accounting Fees and Services

PART IV

15. Exhibits, Financial Statements, Schedules

Signatures

Page
Number

2
6
9
9
10
10

11
13
13
26
26
28
28
29

30
33
40
42
43

45

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cautionary Statements Regarding Forward-Looking Statements

PART I

Our disclosure and analysis in this report contains forward-looking information that involves risks and uncertainties. Our
forward-looking  statements  express  our  current  expectations  or  forecasts  of  possible  future  results  or  events,  including
projections of future performance, liquidity, statements of management’s plans and objectives, future contracts, and forecasts of
trends and other matters, and you can identify these statements by the fact that they do not relate strictly to historic or current
facts  and  often  use  words  such  as  “anticipate”,  “estimate”,  “expect”,  “believe”,  “will”,  “will  likely  result”,  “plan”,  “should”,
“outlook”, “project” and other words and expressions of similar meaning. We can give no assurance that such expectations or
forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk
factors or risks and uncertainties referred to in this report or included in our other public disclosures or our other periodic reports
or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations
and our future financial results, cash flows, available credit, prospects and liquidity. Forward-looking statements speak only as of
the  date  of  this  filing,  and  we  undertake  no  obligation  to  update  or  revise  such  statements  to  reflect  new  circumstances  or
unanticipated  events  or  other  circumstances  affecting  such  forward-looking  statements  occurring  after  the  date  of  this  report,
even  if  such  results,  changes  or  circumstances  make  it  clear  that  any  forward-looking  information  will  not  be  realized. Any
public  statements  or  disclosures  by  us  following  this  report  which  modify  or  impact  any  of  the  forward-looking  statements
contained in this report will be deemed to modify or supersede such statements in this report. No assurance can be given that the
results  in  any  forward-looking  statement  will  be  achieved  and  actual  results  could  be  affected  by  one  or  more  factors,  which
could  cause  actual  results  to  differ  materially  from  such  forward-looking  statements. Factors  that  may  cause  actual  results  to
differ materially from those contemplated by such forward-looking statements include those risk factors listed under the “Risk
Factors” section of this Annual Report on Form 10-K and other risks and uncertainties identified below.

All of the information concerning our future liquidity, future net sales, margins and other future financial performance
and results, achievement of operating plan or forecasts for future periods, sources and availability of credit and liquidity, future
cash flows and cash needs, success and results of strategic and operating initiatives, anticipated cost savings and other reduced
spending, and other future financial performance or financial position, as well as our assumptions underlying such information,
constitute  forward-looking  information.  Our  forward-looking  statements  are  based  on  a  series  of  expectations,  assumptions,
estimates and projections about the Company, are not guarantees of future results or performance and involve substantial risks
and  uncertainty,  including  assumptions  and  projections  concerning  our  internal  operating  plan,  operating  cash  flows,  liquidity
and  sources  and  availability  of  credit  for  all  forward  periods.  Our  business  and  our  forward-looking  statements  involve
substantial known and unknown risks and uncertainties, including the following risks and uncertainties:
•

the risks associated with our efforts to successfully implement, adjust as appropriate and achieve the benefits of our current
strategic initiatives and any other future initiatives that we may undertake;
the ability to achieve our operating plan for net sales, working capital and cash flows for fiscal 2018 and
2019;
the satisfaction of all borrowing conditions under our line of credit, including accuracy of all representations and warranties,
no  defaults  or  events  of  default,  absence  of  material  adverse  effect  or  change  and  all  other  borrowing  conditions,  and
sufficiency of borrowing base;
the  risks  associated  with  our  efforts  to  maintain  our  customers  and  expand  to  attract  new
customers;    

•

•

•

• continued  credit  from  vendors  at  existing  future  expected  levels  and  with  acceptable  payment

•

terms;
the  ability  to  attract  and  retain  talented  and  experienced  executives  that  are  necessary  to  execute  our
initiatives;
the ability to accurately estimate and forecast future selling and other future financial results and financial position;
and
• any 

in  our  supply  of

to  or  disruption 

•

impact 
merchandise.

The cautionary statements made in this Annual Report on Form 10-K should be read as being applicable to all forward-looking
statements  whenever  they  appear  in  this Annual  Report.  For  these  statements,  we  claim  the  protection  of  the  safe  harbor  for
forward-looking statements contained in the Private Securities Litigation Reform Act. In addition to

1

the information set forth in this report, you should carefully consider the risk factors and risks and uncertainties included in this
report and other periodic reports filed with the SEC.

Item 1. BUSINESS

(a) General

CCA INDUSTRIES, INC. (hereinafter, “CCA” or the “Company”) was incorporated in Delaware in 1983.  CCA does

business under the trade name Core Care America.

The Company operates in one industry segment, in what may be generally described as fast moving consumer goods,
selling numerous products in multiple health-and-beauty aids, over the counter drug and remedies and cosmeceutical categories.
All  of  the  Company’s  products  are  manufactured  by  contract  manufacturers,  pursuant  to  the  Company’s  specifications  and
formulations.

The  Company  owns  registered  trademarks,  or  exclusive  licenses  to  use  registered  trademarks,  that  identify  its
products  by  brand-name.  Under  most  of  the  brand  names,  the  Company  markets  several  different  but  categorically-related
products. The principal brand and trademark names include “Plus+White” (oral health-care products),“Sudden Change” (skin-
care products), “Nutra Nail” (nail treatments), “Bikini Zone” (pre and after-shave products), "Porcelana" (skin-care products),
“Hair Off” (depilatories), “Solar Sense” (sun-care products), “Sunset Cafe” (perfumes), “Lobe Miracle” (ear-care product) and
“Scar Zone” (scar diminishing cream).

All Company products are marketed and sold to major drug, food chains, mass merchandisers and wholesale beauty
aids distributors throughout the United States, as well as internet sales. In addition, certain of the Company’s products are sold
internationally, through distributors.

The  Company  recognizes  sales  at  the  time  its  products  are  shipped  to  customers.  However,  while  sales  are  not
formally subject to any contract contingency, returns are accepted if it is in the best interests of the Company’s relationship with
the  customer.  The  Company  thus  estimates  ‘unit  returns’  based  upon  a  review  of  the  market’s  recent-historical  acceptance  of
subject products as well as current market-expectations, and calculates its reserves for estimated returns based on the historical
returns as a percentage of sales in the three preceding months, adjusting for returns that can be put back into inventory, and a
specific  reserve  based  on  customer  circumstances,  (See  "Revenue  Recognition"  in  Note  2  of  the  consolidated  financial
statements).  Of  course,  there  can  be  no  precise  going-forward  assurance  in  respect  to  return  rates  and  gross  margins,  and  a
significant  increase  in  the  rate  of  returns  could  have  a  materially  adverse  effect  upon  the  Company’s  financial  condition  and
results of operations.

The  Company’s  net  sales  in  fiscal  2017  were $19,813,262.  Gross  profits  were $12,365,486.  International  sales
accounted for approximately 12.4% of net sales. The Company had net income of $1,831,181 for fiscal 2017. Total shareholders'
equity at November 30, 2017 was $9,907,193.

Including  the  principal  members  of  management  (see  Item  10.  Directors,  Executive  Officers  and  Corporate
Governance), the Company, at November 30, 2017, had a total of 12 employees in the areas of sales, administrative, marketing,
accounting, and operations.

(b) Manufacturing and Shipping

The Company creates and/or oversees formulations and arranges with independent contractors for the manufacture of
its  products  pursuant  to  Company  specifications.  During  fiscal  2017,  the  Company  had  research  and  development  costs  of
$58,920 as compared to $46,382 in fiscal 2016. Manufacturing and component-supply arrangements are maintained with various
manufacturers  and  suppliers.  The  Company  has  moved  most  of  its  manufacturing  to  be  "turn-key",  with  the  contract
manufacturer supplying the Company with a finished good. A small amount of manufacturing requires the Company to purchase
components  and  packaging  material  that  are  then  supplied  to  the  contract  manufacturer.  All  order  processing,  invoicing,
deduction management and accounts receivable collections were outsourced to The Emerson Group who contracted for product
deliveries with Ozburn-Hessey Logistics, one of the largest integrated global supply chain management companies in the United
States (“OHL”),

2

from OHL's managed facility in Indianapolis, Indiana. Effective January 15, 2018, the Company terminated its contract with The
Emerson  Group  and  outsourced  order  processing,  invoicing,  deduction  management  and  accounts  receivable  collections  to
Advantage  Sales  and  Marketing. In  conjunction  with  that,  the  Company  also  signed  a  contract  with  Casestack,  Inc.
("Casestack"),  a  supply  chain  management  company,  who  will  warehouse  the  Company's  inventory  and  ship  orders  to  the
Company's customers. The Casestack warehouse is located in Scranton, Pennsylvania.

(c) Marketing

The  Company  markets  its  products  to  major  drug,  food  and  mass-merchandise  retail  chains,  warehouse  clubs  and
leading  wholesalers,  through  independent  sales  representatives  throughout  the  United  States,  and  through  distributors
internationally.

The Company sells its products to approximately 250 accounts, most of which have numerous outlets. Approximately
40,000  stores  carry  at  least  one  Company  product  (SKU). During  the  fiscal  year  ended  November  30,  2017,  the  Company’s
largest  customers  were  Wal-Mart  (approximately 36.3%  of  net  sales),  Walgreens  (approximately 13.4%)  and  Target
(approximately 6.9%). The loss of any of these principal customers, or substantial reduction of sales revenues realized from their
business, could materially and negatively affect the Company’s earnings.

Most of the Company’s products are not particularly susceptible to seasonal-sales fluctuation. However, retail sales of

depilatory, shave and sun-care products customarily peak in the spring and summer months.

The Company works with external resources to create media advertising, packaging and point-of-purchase displays.

The Company primarily utilizes national cable and satellite television advertisements to promote its leading brands.
In  addition,  and  on  a  generally  continuous  basis,  store-centered  product  promotions  are  co-operatively  undertaken  with
customers.

Each of the Company’s brand-name products is intended to attract a particular demographic segment of the consumer
market,  and  advertising  campaigns  are  directed  to  the  respective  market-segments.  The  Company  targets  the  following
demographic segments and utilizes these specific marketing approaches for each of these core brands:

Bikini  Zone:  Designed  to  help  women  relieve  the  bumps,  irritation  and  redness  that  can  accompany  hair
removal  in  the  bikini  area,  the  brand  is  targeted  primarily  to  women  aged  18-35  years  who  remove  body  hair. Sales
volume  is  seasonal  with  peak  volume  occurring  between  Memorial  Day  and  the  July  4th  holiday  as  people  prepare  for
outdoor  activity  and  the  swimming  season. Marketing  efforts  are  concentrated  around  this  peak  season  and  include  in-
store displays and secondary placement.

Porcelana: Designed  to  help  treat  skin  discoloration,  including  dark  spots,  sun  spots  and  hyperpigmentation,

the brand is marketed to women aged 25-54 years.

Plus  White:  Designed  to  help  consumers  whiten  their  teeth  and  maintain  good  oral  hygiene,  the  brand  is
targeted  primarily  to  women  aged  25-54  years,  and  secondarily  to  men  aged  25-54  years  who  are  concerned  about  the
health  and  appearance  of  their  teeth. Marketing  efforts  include  national  television  advertising,  in-store  displays  and
secondary placement, and in-pack cross-promotional coupons throughout the year.

Sudden Change: Designed to help women look their best by reducing the appearance of these signs of aging:
wrinkles,  dark  circles,  and  dullness. Sudden  Change  brand  is  targeted  primarily  to  women,  aged  34  years  and  older.
Marketing efforts include national TV advertising, in-store displays and in-pack cross-promotional coupons.

Funston Media Management, which is owned by Lance Funston, the Company's Chairman of the Board and Chief
Executive  Officer,  is  responsible  for  the  placement  of  its  media  advertising  (see  Item  13  -  Certain  Relationships  and  Related
Transactions for further information on Funston Media Management).

3

(d) “Wholly-Owned” Products

The majority of the Company’s sales revenues are from sales of the Company’s “wholly-owned” product lines (i.e.,
products sold under trademark names owned by the Company, and not subject to any other party’s interest or license), which
include principally “Plus+White”, “Sudden Change”, “Bikini Zone”, “Sunset Cafe”, and “Scar Zone”.

(e) All Products

During the fiscal year ended November 30, 2017, the Company’s net sales by category percentage were: Skin Care

52.6%; Oral Care 37.8%; Nail Care 0.5%; Fragrance 5.9%; and Miscellaneous 3.2%.

(f) License-Agreements Products

i. Inspired Beauty Brands, Inc. (formerly Alleghany Pharmacal Corporation)

In  1986,  the  Company  entered  into  a  license  agreement  with  Alleghany  Pharmacal  Corporation  now  known  as
Inspired Beauty Brands, Inc. (the "Inspired Beauty License"). The license agreement, which is for the exclusive rights to Nutra
Nail, Hair Off, Properm and IPR-3 was amended in 2011. The Company no longer markets products under the Properm and IPR-
3 brand names. The Inspired Beauty License agreement, as amended, requires the Company to pay a royalty rate of 2.5% on net
sales of said licensed products, and a minimum royalty of $250,000 per annum. The license agreement was further amended to
eliminate the minimum royalty payment effective July 1, 2016 and continuing until June 30, 2017. Concurrent during the period
that eliminates the minimum royalty, the royalty rate was changed to 10.0% of gross sales. The  Company  anticipates  entering
into an amended license agreement that will permanently eliminate the minimum royalty and increase the royalty rate to 10.0%
of  gross  sales. The  Company  incurred  royalties  of $64,889 for Alleghany  Pharmacal  for  the  fiscal  year  ended  November  30,
2017.

ii. Solar Sense, Inc.

CCA commenced the marketing of its sun-care products line following a May 1998 License Agreement with Solar
Sense,  Inc.  (the  “Solar  Sense  License”),  pursuant  to  which  it  acquired  the  exclusive  right  to  use  the  trademark  names  “Solar
Sense”  and  “Kids  Sense”  and  to  market  products  associated  with  those  trademarks.  The  Solar  Sense  License  requires  the
Company to pay a royalty of 5% on net sales of said licensed products until $2 million total royalties are paid, at which time the
royalty rate will be reduced to 1% for a period of twenty-five years. The Company incurred royalties of $8,622 for Solar Sense,
Inc. for the fiscal year ended November 30, 2017.  Since the contract inception through November 30, 2017, the Company has
incurred a total of $929,551 in royalties to Solar Sense, Inc.

iii. Ultimark Products, Inc.

On March 23, 2017, the Company entered into a license agreement (the “Agreement”) with Ultimark Products, Inc.
(“Ultimark”) for the exclusive right to manufacture, market and sell the Porcelana brand of skin care products. The Company’s
Chairman  of  the  Board  and  Chief  Executive  Officer,  Lance  Funston,  is  also  the  Chairman  of  the  Board  and  Chief  Executive
Officer  of  Ultimark. Porcelana  is  designed  to  reduce  dark  spots  and  brighten  the  skin. Under  the Agreement,  the  Company
acquired the exclusive right and license to use the Porcelana brand, formulas, packaging designs and trademarks (collectively,
the “Porcelana Brand”) in connection with the design, development, manufacture, advertising, marketing, promotion, offering,
sale and distribution of Porcelana products worldwide. In addition, the Company purchased all good and saleable inventory of
Porcelana products in Ultimark’s possession or control as of April 1, 2017 at Ultimark’s cost, without markup.  The Agreement
has a term of one year, effective April 1, 2017 and ending March 31, 2018.  The Agreement may be renewed, at the Company’s
option, for up to two additional one-year terms. The Company intends on renewing the Agreement. The Agreement requires the
Company  to  pay  Ultimark  a  royalty  of  10%  on  the  gross  sales  of  Porcelana  products  manufactured  and  sold  under  the
Agreement. Royalties are payable quarterly, commencing the first fiscal quarter in which Porcelana products are sold pursuant to
the Agreement. There is no minimum royalty for any period under the Agreement.  In addition, the Company has the option to
purchase the Porcelana Brand from Ultimark during the term of the Agreement for an amount not to exceed $3.2 million, subject
to a fairness opinion. In the event of such purchase, the Agreement shall thereafter terminate and

4

no  further  royalties  or  compensation  will  be  due  thereunder. The  Company  incurred  costs  of $137,241  for  the  year  ended
November 30, 2017 for royalties under the Agreement.

iii. Other Licenses

The Company is not party to any other license agreement that is currently material to its operations.

(g) Trademarks

The Company’s own trademarks and licensed-use trademarks serve to identify its products and proprietary interests.
The  Company  considers  these  marks  to  be  valuable  assets.  However,  there  can  be  no  assurance,  as  a  practical  matter,  that
trademark registration results in marketplace advantages, or that the presumptive rights acquired by registration will necessarily
and precisely protect the presumed exclusivity and asset value of the marks.

(h) Competition

The market for fast moving consumer goods, in general, is characterized by vigorous competition among producers,
many of whom have substantially greater financial, technological and marketing resources than the Company. Major competitors
such as Revlon, L’Oreal, Colgate-Palmolive, Coty, Unilever, and Procter & Gamble have the broadest-based public recognition
of  their  products  and  are  significantly  larger  than  us.  Moreover,  a  substantial  number  of  other  health-and-beauty  aids
manufacturers and distributors may also have greater resources than the Company. In order to successfully compete with larger
and  better  funded  brands,  the  Company  employs  a  strategy  of  uncovering  unmet  niche  needs  within  large  categories,  then
developing products specifically designed to address those needs. Our marketing strategy seeks to employ highly efficient media
buying and direct to consumer techniques to create awareness in the most cost efficient manner possible.

(i) Sources and Availability of Raw Materials and Principal Suppliers

The  Company  does  not  manufacture  any  of  its  products  and  instead  uses  contract  manufacturers  to  produce  its
products. In a few cases the Company provides raw materials and packaging materials to the contract manufacturer, but in most
cases  the  contract  manufacturer  sells  the  Company  a  turn-key  (complete)  product. The  Company's  contract  manufacturers
produce product based on written purchase orders submitted which specify a quantity of product to be produced. The Company
regularly evaluates potential relationships with alternate suppliers. If a particular contract manufacturer was unable to continue
producing product for the Company, the Company believes that it could change to an alternate supplier, and depending upon the
timing  and  particular  circumstances,  this  change  would  not  have  a  material  adverse  impact  on  the  Company’s  business  or
operations.

The Company does not have a written contract with any of the suppliers of its raw materials other than agreements
specifying  manufacturing  quality  standards. The  suppliers  of  components  and  packaging  materials  fulfill  orders  based  on  a
written purchase order specifying the quantity to be supplied. The Company purchases components and packaging from a variety
of  suppliers  and  is  not  dependent  on  any  one  supplier.  The  Company  believes  that  the  components  and  packaging  used  in  its
products are commonly available and that there is no material risk as to its ability to obtain future supplies of such materials.

(j) Government Regulation

All of the products that the Company markets are subject or potentially subject to particular regulation by government
agencies,  such  as  the  U.S.  Food  and  Drug Administration  (“FDA”),  the  Federal  Trade  Commission,  and  various  state  and/or
local regulatory bodies. In the event that any future regulations were to require new approval for any in-the-market products, or
should require approval for any planned product, the Company would attempt to obtain the necessary approval and/or license,
assuming  reasonable  and  sufficient  market  expectations  for  the  subject  product.  However,  there  can  be  no  assurance,  that
Company efforts in respect of any future regulatory requirements would result in approvals and issuance of licenses. Moreover,
if such license-requirement circumstances should arise, delays inherent in any application-and-approval process, as well as any
refusal to provide approval, could have a material adverse effect upon the Company's financial condition and existing operations
(i.e. concerning in-the-market products) or planned operations.

(k) Cost and Effects of Compliance with Environmental Laws

5

The costs and effects of compliance with environmental laws are not material to the Company.

Item 1A. RISK FACTORS

Concentration of Risk.

The Company relies on mass merchandisers and major food and drug chains for the sales of its products. The loss of
any one of those accounts or substantial reduction of sales revenues realized from their business could have a material negative
impact upon our financial condition and results of operations. All of the Company’s products have independent and substantial
competition and must be able to effectively compete in order to maintain the Company's position on the retail merchandisers’
shelves. (See Business, Item 1 (c) Marketing.)

We are Dependent on Independent Contract Manufacturers.

The Company does not manufacture any of its products. All of the products are manufactured for the Company by
independent contract manufacturers. There can be no assurance that these independent contract manufacturers will manufacture
our products in time, in accordance with our specifications or at the level of quality expected. There can be no assurance that the
failure of a supplier to deliver the products ordered by the Company, when requested, will not cause burdensome delays in the
Company’s shipments to its customers. The Company does constantly seek alternative suppliers in order to reduce costs and to
have  alternatives  should  a  major  supplier  fail  to  deliver  as  contracted. A  failure  of  the  Company  to  ship  as  ordered  by  its
customers could cause penalties and/or cancellations of our customers’ orders. In addition, an unanticipated need to transition to
a  new  supplier  could  result  in  delays  that  could  impact  timely  distribution  of  our  products.  Any  of  the  foregoing  events,
depending  upon  the  timing  and  particular  circumstances,  could  have  a  material  adverse  impact  on  our  relationships  with  our
customers and our results of operations, financial condition and business.

There is No Assurance That The Business Will Be Able to Maintain or Increase Net Sales.

In fiscal 2017, net sales were $19,813,262 with net income of $1,831,181. There is no assurance that the Company’s

existing products or any new products introduced into the marketplace will be successful.

We may experience periods of declines in sales, especially during periods of economic downturn, and any material

reduction in our sales could have a material adverse impact on our results of operations, financial condition and business.

We depend on our existing credit facility, which is based on eligible accounts receivable and inventory.

On February 5, 2018, the Company entered into the Revolving Credit, Term Loan and Security Agreement (the “Credit
Agreement”) with PNC Bank, National Association ("PNC"). The Credit Agreement provides for a term loan in an amount of
$1,500,000  (the  “Term  Loan”)  and  a  revolving  line  of  credit  up  to  a  maximum  of  $4,500,000  (the  “Revolving  Loan”  and
together with the Term Loan, the “Loans”). The Loans and all other amounts due and owing under the Credit Agreement and
related documents are secured by a first priority perfected security interest in, and lien on, substantially all of the assets of the
Company. Amounts  available  for  borrowing  under  the  Revolving  Loan  equal  the  lesser  of  the  Borrowing  Base  (as  defined
below), and $4,500,000, in each case, as the same is reduced by the aggregate principal amount outstanding under the Revolving
Loan. “Borrowing Base” under the Credit Agreement means, generally, the amount equal to (i) 85% of the Company’s eligible
accounts  receivable,  plus  (ii)  65%  of  the  value  of  eligible  inventory,  less  (iii)  certain  reserves. If  the  Company  does  not  have
sufficient  eligible  accounts  receivable  and  inventory,  the  ability  to  borrow  under  the  Credit Agreement  may  be  reduced.  The
Credit  Agreement  contains  customary  representations,  warranties  and  covenants  on  the  part  of  the  Company,  including  a
financial  covenant  requiring  the  Company  to  maintain  a  fixed  charge  coverage  ratio  of  no  less  than  1.10  to  1.0.  The  Credit
Agreement also provides for events of default, including failure to repay principal and interest when due and failure to perform or
violation of the provisions or covenants of the agreement. Upon the occurrence of an event of default, PNC may elect to declare
the entire unpaid principal balance of the Loans to be immediately due and payable, together with interest and all costs incurred
by PNC under the Credit Agreement.  See Financial Statements, Note 19 - Subsequent Events for further information relating to
the Credit Agreement.

6

The Company is Dependent on Outsourced Core Function Vendors

The Company has outsourcing agreements with the Advantage Sales and Marketing, which includes sales, customer
service  and  accounts  receivable  collection  functions,  and  Casestack  for  warehousing  and  shipping  functions. While  there  are
other vendors that provide these services, which could be sought as alternative vendors, any disruption in our sales, shipments,
collections  or  any  other  core  outsourced  function,  could  have  a  material  adverse  effect  on  the  Company's  financial  condition,
results of operations and business.

The Fast Moving Consumer Goods Segment is Highly Competitive.

The market for cosmetics and perfumes, and health-and-beauty aids products in general, including patent medicines,
is  characterized  by  vigorous  competition  among  producers,  many  of  whom  have  substantially  greater  financial,  technological
and marketing resources than the Company. Major competitors such as Revlon, L’Oreal, Colgate-Palmolive, Coty, Unilever, and
Procter & Gamble have the broadest-based public recognition of their products and are significantly larger than the Company.
Moreover, a substantial number of other health-and-beauty aids manufacturers and distributors have greater resources than the
Company  and  may  therefore  have  the  ability  to  spend  more  aggressively  on  research  and  development,  advertising  and
marketing, and to respond more effectively to changing business and economic conditions. Our inability to successfully compete
with  our  competitors  could  have  a  material  adverse  effect  on  the  Company's  financial  condition,  results  of  operation  and
business.

Our Class A Shareholder Retains Control of Board of Directors.

Our  Class A  Shareholder,  Capital  Preservation  Holdings,  LLC  has  the  right  to  elect  four  members  to  the  Board  of
Directors. Capital Preservation Holdings, LLC is controlled by Lance Funston, the Company's Chairman of the Board and Chief
Executive  Officer,  and  as  a  result,  Mr.  Funston  is  able  to  exert  significant  influence  over  our  business.  The  holders  of  our
Common Stock have the right to elect three members to the Board of Directors.

Future  Success  Depends  on  Continued  Success  of  the  Company’s  Current  Products  and  New  Product

Development.

The  Company  is  not  financially  as  strong  as  the  major  companies  against  whom  it  competes.  The  ability  to
successfully introduce new niche products and increase the growth and profitability of its current and new niche brand products
will  affect  the  business  and  prospects  of  the  future  of  the  Company  and  this  ability  is  dependent  upon  the  creativity  and
marketing skills of management and its advisors and business partners.

All of the Company’s product must be in compliance with all FDA and state regulations and all products which are
being  manufactured  for  the  Company  by  outside  suppliers  must  conform  to  the  FDA’s  Good  Manufacturing  Practices
requirements. It is the Company’s responsibility to ascertain that the suppliers conform with these requirements. Damage could
be caused to our reputation and our relationships with our customers and consumers if our products do not comply with such
legal  requirements,  or  with  consumer  expectations,  which  could  result  in  diminished  sales  or  liability  claims,  either  of  which
could have a material adverse impact on our results of operations, financial condition and business.

The Company Relies On A Few Large Customers For A Significant Portion Of Its Sales.

In fiscal 2017 and 2016, respectively, Wal-Mart Stores Inc. represented 36.3% and 38.7%of the Company’s net sales.
The Company’s three largest customers accounted for 56.6% of the Company’s net sales in fiscal 2017. The Company has no
agreements with any of its customers to stock its products. The Company’s business would suffer materially if it lost Wal-Mart
Stores, Inc. or Walgreens, Inc. as a customer. Any significant reduction in sales to any of the Company’s three top customers
could likely have a material adverse effect on the Company’s financial condition and results of operations.

The Price of the Company’s Stock May Be Volatile.

The  Company’s  stock  could  fluctuate  substantially.  There  is  a  limited  float  of  shares  tradable.  There  are  factors

beyond the Company’s control which may cause the market price of our stock to fluctuate significantly, including

7

but not limited to the volatility of small cap stocks in general, general stock market conditions, and general economic variations.
In addition, variations in the Company’s operating revenues and profits and the timing of advertising commitments may have a
material effect on the market price of the Company’s stock.

The Company May Experience Interruptions to Its Business Operations Due to Events Beyond Its Control.

A catastrophic event beyond the Company’s control, such as a natural disaster, health pandemic, cyber-attack, adverse
weather event or act of terrorism, that results in the destruction or disruption of any of the Company’s critical business systems or
operations could harm its ability to conduct normal business operations and its operating results.

We Depend on Key Personnel.

Our employees are key to the growth and success of our business. This depends, in large part, on our ability to attract,
retain  and  motivate  qualified  personnel,  including  our  executive  officers  and  key  management  personnel.  If  we  are  unable  to
attract and retain key personnel, our operating results could be adversely affected.

The Future Growth of the Company Depends on an Effective Marketing Program.

An  effective  marketing  program  includes  media  advertising,  in-store  merchandising, enhancing  distribution,  co-
operative  advertising  with  our  retail  partners  and  product  promotions  that  increase  product  availability, awareness,  and  help
generate increased sales for our customers. Our inability to develop and implement an effective advertising campaign, marketing
or promotional programs, that will succeed in a difficult economic environment and highly competitive marketplace, could have
a material adverse effect on our business.

We Sell to International Accounts.

In  fiscal 2017,  international  sales  accounted  for  approximately 12.4%  of  our  total  net  sales. Our  international  sales
expose the Company to additional risks associated with political or regulatory conditions, the dependence on other economies
and foreign currency fluctuations which may diminish demand for U.S. goods and subject us to adverse translation impact. A
terrorist attack, the threat of a terrorist attack or foreign military operations or other catastrophic event beyond the Company's
control could prevent us from shipping to our international accounts. A loss of or material reduction in our international sales
would have a material adverse effect on our business.

Some Raw Materials or Components Used in our Products are Sourced from International Suppliers.

Some of the components used in our products are sourced from international suppliers either by the Company directly
or through our outside contract manufacturers. This exposes the Company to an additional risk of increased costs if the foreign
currency exchange rates change unfavorably. A terrorist attack, the threat of a terrorist attack or foreign military operations or
other catastrophic event beyond the Company's control could prevent the international suppliers from delivering their goods to
the Company or contract manufacturers. The interruption of the supply could have a material adverse effect on our business.

We  Have  Entered  into  Employment  and  Change  of  Control  Agreements  that  would  Require  Us  to  Make

Substantial Payments in connection with a Change of Control of the Company.

The  Company  has  entered  into  an  Employment Agreement  with  Stephen A.  Heit,  the  Company's  Chief  Financial
Officer  ("the  Executive"). The  Employment  Agreement  may,  in  the  event  of  termination  of  employment  under  certain
circumstances or a change of control of the Company, result in a lump sum payment equal to three times the Executive’s base
annual salary and prior year bonus plus other benefits. In addition, the Company has entered into a severance agreements with
Douglas Haas, the Company's President and an employment agreement with one other employee, who is not a named officer,
which  provide  that  in  the  event  of  termination  of  employment  under  certain  circumstances  or  a  change  of  control  of  the
Company, Mr. Haas or the other employee who is not a named officer, as applicable, will be entitled to a lump sum payment
equal to one times his base annual salary and prior year bonus plus other benefits.For further information, see Part III, Section
11, Executive Compensation. If the Company was required

8

to  make  a  substantial  payment  under  any  of  these  agreements,  there  would  be  a  significant  impact  to  the  Company's  cash
reserves and earnings. For further information, see Part III, Section 11, Executive Compensation.

The Company May Not be Able to Fully Realize its Deferred Tax Assets.
The amounts recognized in the deferred tax asset are management's best estimate of the amount more likely than not to be
realized and the actual results could differ from those estimates. In determining the amount more likely than not to be realized,
management considered available information and determined the negative objective evidence, primarily recent losses offset by
positive objective evidence, including forecasts for future profitability. Future profitability in this competitive industry depends
on  the  successful  execution  of  management's  initiatives  designed  to  obtain  sales  levels  and  improve  operating  results. The
inability to successfully execute these initiatives could reduce estimates of future profitability, which could affect the Company's
ability to realize the deferred tax assets. In addition, changes to future tax rates can also affect the value of the deferred tax assets.
The enactment by the United States Government of public law 115-97, an Act to provide for reconciliation pursuant to titles II
and V of the concurrent resolution on the budget for fiscal year 2018 (formerly known as the Tax Cut and Jobs Act of 2017)
provides for a lower corporate tax rate beginning in fiscal year 2018. This will result in a revaluation of the Company's deferred
tax assets in the first quarter of fiscal 2018 and is likely to result in a substantial reduction of value.

Our  Business  and  Operations  Would  be  Adversely  Impacted  in  the  Event  of  a  Failure  of  Our  Information

Technology Infrastructure and/or Cyber Security Attacks.

Cyber security failure might be caused by computer hacking, malware, computer viruses, worms and other destructive or
disruptive  software,  "cyber-attacks"  and  other  malicious  activity. Such  events  could  have  an  adverse  impact  on  our  business,
including the theft, destruction, loss, misappropriation or release of confidential information or intellectual property.  Operational
or business delays may result from the disruption of network or information systems and the subsequent remediation activities.
In addition, the networks and information systems of our third-party service providers may be vulnerable to the events described
above. The  Company  outsources  its  order  processing  ,  invoicing  and  accounts  receivable  collection  to Advantage  Sales  and
Marketing,  and  is  dependent  on  their  maintaining  adequate  security  of  their  computer  systems,  hardware  and  software. The
Company also outsources management of the computer hardware, software and network used by its employees to a third party
information technology firm. We may be required to expend significant resources to protect against these events or to alleviate
problems, including reputational harm, caused by these events or the failure or inadequacy of our security systems, which could
have a material adverse effect on our business, financial condition and results of operations.

Item 1B. UNRESOLVED STAFF COMMENTS

None

Item 2. PROPERTIES

In December 2017, the Company moved from its office space at 65 Challenger Road, Suite 340, Ridgefield Park, New
Jersey to new office space at 1099 Wall Street West, Suite 275, Lyndhurst, New Jersey.  The  Company  did  not  need  as  much
office space due to the prior reductions in staff. The facility at Lyndhurst is located in an office building and consists of 1,751
square feet of office and allocated common space with an annual rental cost of $34,144 plus one increase after eighteen months.
In addition, the lease provides for the Company to pay an electric charge of $1.75 per square foot per year.  The lease is for three
years  commencing  December  15,  2017  and  expiring  on  December  31,  2020. The  Company's  New  Jersey  offices  house  its
operations, purchasing and accounting staff.

In  June  2017, the  Company  rented  office  space  at  193  Conshohocken  State  Road,  Penn  Valley,  Pennsylvania.  The

Company paid a monthly rental of $1,000 per month during fiscal 2017 commencing June 2017. The rent is

9

increased to $2,500 per month for fiscal 2018. The building is owned by Lance Funston, the Company's Chief Executive Officer
and Chairman of the Board. The Company's Pennsylvania facility houses its marketing and sales staff, as well as the office of the
Chief Executive Officer. There is no written lease for the facility.

In April 2015, the Company had moved from its facility at 200 Murray Hill Parkway, East Rutherford, New Jersey to
the facility at 65 Challenger Road, Suite 340, Ridgefield Park, New Jersey. The facility at Ridgefield Park is located in an office
building and consisted of 7,414 square feet of office and allocated common space with an annual rental cost of $154,458 plus
annual increases. Included in the annual rental cost is an electric charge of $1.75 per square foot per year. The lease, with a term
of  five  years  and  four  months,  commenced April  10,  2015,  and  contains  a  provision  for  four  months  of  rent  at  no  charge. In
January 2018, the Company sub-let the Ridgefield Park facility. The sublet is for an annual rent of $126,038 per year with a term
beginning January 1, 2018 and expiring on July 31, 2020. In addition, the sub-tenant is responsible for all electrical charges.

The East Rutherford facility consisted of warehouses and offices totaling approximately 81,000 square feet of space. As
a result of the outsourcing to the Emerson Group, the Company had not been using the warehouse space since December 2014.
In June 2015, the Company sub-let the East Rutherford facility. The terms of the sublet is for a monthly rent of $36,963 plus all
common charges and utilities for a term of six years and ten and a half months, expiring in May 2022. The sub-lease provides for
annual increases of 2% per year. The Company's lease for the East Rutherford facility provides for rent currently of $41,973 per
month, with annual increases equal to the change in the consumer price index. The lease expires in May 2022.

Item 3. LEGAL PROCEEDINGS

We  are  involved  from  time  to  time  in  routine  legal  matters  and  other  claims  incidental  to  our  business.  We  review
outstanding  claims  and  proceedings  internally  and  with  external  counsel  as  necessary  to  assess  probability  and  amount  of
potential  loss.  These  assessments  are  re-evaluated  at  each  reporting  period  and  as  new  information  becomes  available  to
determine whether a reserve should be established or if any existing reserve should be adjusted. The actual cost of resolving a
claim  or  proceeding  ultimately  may  be  substantially  different  than  the  amount  of  the  recorded  reserve.  In  the  opinion  of
management,  our  financial  condition,  results  of  operations,  and  liquidity  should  not  be  materially  affected  by  the  outcome  of
such legal proceedings and claims.

Item 4. MINE SAFETY DISCLOSURES

Not applicable.

10

PART II

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

The Company’s Common Stock is traded on the New York Stock Exchange AMERICAN under the symbol “CAW”.

The Company’s Class A Common Stock is listed, but not traded, on the New York Stock Exchange AMERICAN.

The range of high and low sales prices of the Company's Common Stock during each quarter of its 2017 and 2016

fiscal years were as follows:

Quarter Ended
February 28
May 31
August 31
November 30

2017
$3.23—$2.35
$3.32—$3.05
$3.70—$3.10
$3.70—$2.90

2016
$3.50—$3.00
$3.55—$3.26
$3.55—$3.08
$3.18—$2.25

The high and low sales prices for the Company’s Common Stock, on February 27, 2018 were $3.07—$3.07 per share.

As of February 27, 2018, there were approximately 86 individual shareholders of record of the Company’s Common
Stock. Based on reports of security position listings and the number of proxies requested by brokers in conjunction with the prior
year’s  annual  meeting  of  stockholders,  we  believe  there  are  a  substantial  number  of  beneficial  holders  in  various  street  and
depository trust accounts, which represent approximately 600 additional shareholders.

As of February 17, 2018, there was one individual shareholder of record of the Company’s Class A Common Stock.

The  dividend  policy  is  at  the  discretion  of  the  Board  of  Directors  of  the  Company  and  will  depend  on  numerous
factors, including earnings, financial requirements and general business conditions. Additionally, the debt instruments to which
we are a party impose restrictions that can restrict us from making dividends or distributions. We did not pay any dividends in
fiscal years 2017 and 2016, and we currently intend to retain all available funds and any future consolidated earnings to fund our
operations and the development and growth of our business.

Unregistered Sales.  During  fiscal  2017,  we  issued  the  following  equity  grants  to  certain  employees  and  directors
without  registration  in  reliance  on  an  applicable  exemption  from  registration  under  Section  4(a)(2)  and  Regulation  D  of  the
Securities Act:

On June 20, 2017, the Company granted incentive stock options for an aggregate of 232,500 shares to ten employees
at $3.30 per share, which was the closing price of the Company's stock on that day.  The options vest in equal 20% increments
beginning one year after the date of grant, and for each of the four subsequent anniversaries of such date. The options expire on
June  19,  2027. The  Company  had  estimated  the  fair  value  of  the  options  granted  to  be  $369,419  as  of  the  grant  date.
Accordingly, the Company recorded a charge against earnings in the amount of $30,785 for the fiscal year ended November 30,
2017.

On  October  2,  2017,  the  Company  granted  non-qualifed  stock  options  for  75,000  shares  to  Justin  W.  Mills,  III,  a
director of the Company, at $3.30 per share, which was the closing price of the Company's stock on that day.  The options vest
twelve months after the date of grant. The options expire on October 1, 2022. The Company had estimated the fair value of the
options granted to be $83,813 as of the grant date. Accordingly, the Company recorded a charge against earnings in the amount
of $13,969 for the fiscal year ended November 30, 2017.

Equity Compensation Plan Information. The information set forth in Item 12 of Part II of this Annual Report under

the heading "Equiity Compensation Plan Information" is incorporated by reference herein.

11

 
 
 
 
 
 
 
 
 
 
12

Item 6. SELECTED FINANCIAL DATA

Statement of Operations:

Sales, Net
Income (Loss) from Continuing
Operations
(Loss) Income from
Discontinued Operations
 Net Income (Loss)
Earnings (Loss) Per Share:

Basic

Continuing Operations
Discontinued Operations

Diluted

Continuing Operations
Discontinued Operations
Weighted Average Number of
Shares Outstanding—Basic
Weighted Average Number of
Shares Outstanding—Diluted

Years Ended November 30,

2017

2016

2015

-
1

2014

-
2

2013

  $

19,813,262   $

19,610,234   $

24,753,950   $

30,120,299   $

28,763,369

1,831,181  

1,192,684  

(3,256,632)  

(2,803,428)  

(3,511,282)

—  
1,831,181  

(11,474)  
1,181,210  

12,421  
(3,244,211)  

(5,996,041)  
(8,799,469)  

(2,681,966)
(6,193,248)

  $

  $
  $

0.26   $
—   $

0.26   $
—   $

0.17   $
—   $

0.17   $
—   $

(0.46)   $
—   $

(0.46)   $
—   $

(0.40)   $
(0.86)  

(0.40)   $
(0.86)   $

(0.50)
(0.38)

(0.50)
(0.38)

7,006,684  

7,006,684  

7,006,684  

7,006,684  

7,037,694

7,006,684  

7,021,764  

7,006,684  

7,006,684  

7,037,694

Balance Sheet Data:
Working Capital (Deficiency)
Total Assets
Total Liabilities
Total Shareholders’ Equity
Cash Dividends Declared per
Common Share

 At November 30,

2017
1,730,834   $

  $

15,930,459  
6,023,266  
9,907,193  

2016
(1,453,941)   $
17,238,232  
9,329,341  
7,908,891  

2015
(2,474,868)   $
19,150,559  
12,761,418  
6,389,141  

2014

-
1

900,826   $

21,732,592  
12,166,638  
9,565,954  

2013

12,911,553
26,345,749
9,283,383
17,062,366

  $

—   $

—   $

—   $

—   $

0.14

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Reference  is  made  to  “Item  1A.  Risk  Factors”  and  “Cautionary  Statements  Regarding  Forward-Looking  Statements”
which  describe  important  factors  that  could  cause  actual  results  to  differ  materially  from  expectations  and  non-historical
information contained herein. In addition, the following discussion should be read in conjunction with our financial statements
and the notes to those statements and other financial information appearing elsewhere in this report.

Overview

For  the  year  ended November  30,  2017,  the  Company  had  net  income  from  continuing  operations  of $1,831,181  and
earnings per share, basic and fully diluted of $0.26 , as compared to net income from continuing operations of $1,192,684 and
earnings  per  share,  basic  and  fully  diluted  of $0.17  for  the  year  ended November 30, 2016.  For  the  year  ended November  30,
2017  the  Company  had  no  activities  from  discontinued  operations. In  the  same  period  of  fiscal  2016  the  net  loss  from
discontinued operations was $11,474, with losses per share, basic and fully diluted, of

13

  
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
   
   
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$0.00. The total of continuing and discontinued operations for the year ended November 30, 2017 was net income of $1,831,181
compared to a net income of $1,181,210 for the year ended November 30, 2016.

The Company focused its efforts in fiscal 2017 on improving its cash flow and paying off its remaining obligations as a
result  of  the  Company's  restructuring  efforts  in  fiscal  2016  and  2015. Accounts  payable  and  accrued  liabilities  recorded  as  a
current  liability  decreased  to $3,617,543  as  of November  30,  2017  from $5,615,756  as  of November  30,  2016,  a  decrease  of
$1,998,213.  In addition, the outstanding balance on the Company's line of credit decreased to $2,016,355  as  of November  30,
2017 from $3,277,885 as of November 30, 2016, a decrease of $1,261,530 .

The Company had net cash provided by operations of $1,151,048 for the year ended November 30, 2017 as compared to
net  cash  provided  in  operations  of $744,280  for  the  year  ended November  30,  2016.  The  Company  had  current  assets  of
$7,364,732 and current liabilities of $5,633,898 at November 30, 2017. Retained earnings increased to $5,449,583  at November
30,  2017  from $3,618,402  at November  30,  2016.  The  Company  entered  into  a  credit  agreement  with  PNC  Bank,  National
Association on February 5, 2018 (see Financial Statements Note 19 - Subsequent Events for further information).

Advantage Sales and Marketing

The Company moved its master broker sales representation to Advantage Sales and Marketing ("Advantage") from the
Emerson  Group,  effective  January  15,  2018. The  Company  believes  that  this  change  will  allow  the  Company  to  regain
distribution that was lost over the past four years and enable better implementation of its co-operative advertising programs with
the  retailers. Advantage  currently  represents  approximately  $20  billion  in  retail  sales  of  consumer  products  for  a  number  of
clients, and is active in the mass market, chain drug, grocery and club channels. Advantage will charge the Company between
3% and 4% of net sales for sales representation. In addition, Advantage will be managing the Company's order to cash cycle,
including  accepting  incoming  retailer  orders,  EDI  services,  coordinating  with  the  warehouse  for  order  picking  and  shipping,
invoicing the order, deduction management and accounts receivable collections. Advantage will charge the Company 1% of cash
collections for managing the order to cash cycle. The Company expects lower gross sales in the first quarter of fiscal 2018, as
compared to the first quarter of fiscal 2017, due to the transition to Advantage and the interruption of the order flow.  However,
management  believes  that  there  will  be  long  term  gains  that  justify  the  move. The  Company  also  moved  its  warehousing
operations from Geodis Contract Logistics (formerly OHL) to Casestack effective January 15, 2018. The Geodis warehouse was
located  in  Plainfield,  Indiana. The Casestack warehouse is located outside of Scranton, Pennsylvania. The  Company  expects  a
small increase in freight out costs to be offset by lower freight in costs.

Comparison of Operating Results for Fiscal Years 2017 and 2016

For  the  year  ended November  30,  2017,  the  Company  had  total  revenues  of $19,830,098  and  net  income  from
continuing operations of $1,831,181 after a provision for income taxes of $1,173,554.  For  the  year  ended November 30, 2016,
the Company had total revenues of $19,628,744, and net income from continuing operations of $1,192,684, after a provision for
income taxes of $948,533. The basic and fully diluted earnings per share from continuing operations for fiscal 2017 was $0.26 as
compared to basic and fully diluted earnings per share from continuing operations of $0.17 for fiscal 2016.

The Company’s net sales increased to $19,813,262 for the fiscal year ended November 30, 2017 from $19,610,234 for

the fiscal year ended November 30, 2016.

Sales returns and allowances were 5.3% of gross sales for fiscal 2017  as  compared  to 9.0%  for  fiscal 2016.  Returns
were  higher  in  fiscal  2016  due  to  the  Company  eliminating  unprofitable  items  in  its  product  line,  resulting  in  retailer  returns.
Coupon  expense,  charged  against  sales  allowances,  was $6,277  in  fiscal 2017  as  compared  to $45,369  in  fiscal 2016.  The
Company,  on  an  ongoing  basis,  has  returns  of  products  that  have  been  phased  out  and  replaced  by  new  items  as  part  of  its
marketing plans.

In  accordance  with  accounting  principles  generally  accepted  in  the  United  States  of  America  (“GAAP”),  the
Company  reclassified  certain  advertising  and  promotional  expenditures  as  a  reduction  of  sales  rather  than  report  them  as  an
expense,  which  had  no  effect  on  net  income.  This  reclassification  is  in  accordance  with ASC  Topic  605-10-S99,  “Revenue
Recognition” as more fully described in Note 2 (“Sales Incentives”) of the consolidated financial statements for fiscal 2017. The
reclassification reflects a reduction in net sales for the fiscal years ended November

14

30,  2017  and 2016  by $220,535  and $1,149,644  respectively.  Included  in  the  reclassification  were  a  write  off  of  older  co-
operative advertising commitments as a result of completion of customer post audit reviews. Open  cooperative  advertising that
was accrued for in previous years was decreased by $817,972 for the fiscal year ended November 30, 2017.  For the fiscal year
ended November 30, 2016, the reserve for open cooperative advertising was decreased $589,167. The net effect of the decrease
was an increase in net sales.

The Company’s net sales, by category for fiscal 2017 as compared to fiscal 2016 were:

Category
Skin Care
Oral Care
Nail Care
Fragrance
Miscellaneous
Analgesic
Hair Care

Years Ended November 30,

2017

Net Sales
10,438,810  
7,481,398  
100,829  
1,167,288  
624,937  
—  
—  
19,813,262  

  $

  $

2016

Net Sales
10,602,832  
7,595,244  
(24,342)  
927,256  
140,319  
368,925  
—  
19,610,234  

52.6 %   $
37.8 %  
0.5%  
5.9%  
3.2%  
—%  
—%  
100.0%   $

54.0 %
35.3 %
*
4.7%
0.7%
1.9%
—%
100.0%

Net sales were affected by the following factors:

• Net sales of skin care products decreased $164,022 for the twelve months ended November 30, 2017, as compared to the
same  period  in  2016. The  decrease  in  net  sales  was  primarily  due  to  lower  gross  sales  of  the  Company's  skin  care
products as a result of lost distribution. The Company expects to begin regaining lost distribution in fiscal 2018 with the
move of sales representation to Advantage.

• Net sales of oral care products decreased $113,846 for the twelve months ended November 30, 2017 as compared to the
same  period  in  fiscal  2016. Gross  sales  were  lower  primarily  due  to  decreased  volume  on  toothpaste. The  Company
expects  to  expand  distribution  of  its  teeth  whitening  products  with  the  move  of  sales  presentation  to  Advantage
beginning in fiscal 2018.

• Net sales of nail care products increased $125,171 for the twelve months ended November 30, 2017 as compared to the
same  period  in  fiscal  2016.  The  net  sales  were  primarily  from  close  out  sales  of  older  inventory. The  Company  is
planning on re-launching the Nutra Nail product line in fiscal 2018.

• Net sales of fragrance products increased $240,032 for the twelve months ended November 30, 2017 as compared to the
same  period  in  fiscal  2016.  The  net  sales  increased  due  to  increased  orders  from  the  Company's  distributor  in  Saudi
Arabia. Fragrance sales were only to the Saudi Arabia distributor. The Company expects further increases in fiscal 2018.

Gross  profit  margins  increased  to 62.4%  in  fiscal 2017  from 58.4%  in  fiscal 2016.  The  increase  was  primarily  due  to
lower  sales  returns  and  allowances  as  a  percentage  of  sales.  The  total  cost  of  sales  as  a  percentage  of  gross  sales  decreased
slightly  to 34.3%  in  fiscal 2017  as  compared  to 35.8%  in  fiscal 2016.  The  Company  is  continually  working  with  its  contract
manufacturers to reduce the cost of goods, and also in some cases seeks out new contract manufacturers in an effort to lower
costs.

Selling,  general  and  administrative  expenses  decreased  to $7,052,219  for  the  year  ended November  30,  2017  from
$7,434,389 for the 2016 fiscal year. The decrease of $382,170 was as a result of lower outside consulting costs and increases or
decreases comprised from a number of smaller expense categories.

15

 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
Advertising,  cooperative  and  promotions  expenses  for  fiscal 2017  were $1,769,748  as  compared  to $1,219,413  for
fiscal 2016.  The  increased  expense  of $550,335  was  comprised  primarily  of  increased  media  advertising  of  the  Company's
brands. The Company’s advertising expense changes from year to year based on the timing of the Company’s promotions and
the Company's planned advertising campaigns.

Research and development expenses increased to $58,920 for the 2017 fiscal year from $46,382 for the 2016 fiscal year.

The Company outsources its regulatory work, as well as utilizing third party contract manufacturers for product development.

The Company had interest expense of $505,872 for the year ended November 30, 2017 as compared to $588,656 for the
year ended November 30, 2016. Most of the interest expense was from the Company's borrowing under its Revolving Loan with
SCM Specialty Finance Opportunities Fund, L.P., an affiliate of CNH Finance, L.P.  The Company expects its interest costs to
continue  to  decrease  due  to  entering  into  a  new  credit  agreement  with  PNC  Bank  (see  section  1A.  Risk  Factors  for  further
information on the new credit agreement), and cash flow generated in fiscal 2018. The interest expense - related party of $3,085
for  the  year  ended November  30,  2016  consisted  of  interest  expense  due  to  Capital  Preservation  Solutions  LLC  for  the
Company's  line  of  credit  and  term  loan.  The  working  capital  and  term  loan  under  the  agreement  with  Capital  Preservation
Solutions was paid in full on December 4, 2015, and the agreement expired on December 5, 2015.

Income before provision for income taxes for continuing operations was $3,004,735 for the year ended November  30,

2017, as compared to $2,141,217 for the year ended November 30, 2016.

The effective tax provision for fiscal 2017 was 39.1% of income before tax as compared to 44.3% of income before
tax for fiscal 2016. The higher rate in fiscal 2016 was primarily due to a decrease in the valuation of the deferred tax assets in that
year which resulted in an increase of $140,483 in the tax provision. The decreased valuation was due to changing the assumption
of the realization of future tax benefits at a combined federal and state income tax rate of 36.45% from 36.90%, which was the
rate assumed for the fiscal years prior to 2016. The Company expects a material revaluation of its deferred tax assets in the first
quarter of fiscal 2018 as a result of the enactment by the United States Government of public law 115-97, an Act to provide for
reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (formerly known as the
Tax  Cut  and  Jobs Act  of  2017).  Federal corporate tax rates for periods beginning after January 1, 2018 have been reduced to
21%. The Company's federal rate was previously 34%. The Company values its deferred tax assets and liabilities using the tax
rates expected to apply in the years in which those temporary differences are expected to be recovered or settled. The Company,
prior to the enactment of public law 115-97, had valued its deferred tax assets and liabilities at a combined federal and state tax
rate of 36.45%. Due to the corporate tax rate change, the Company has now estimated that its deferred tax assets and liabilities
should be valued based on an estimated future tax rate of 26.85%, effective in the first quarter of fiscal 2018. The change in rate
will cause the Company to record an additional tax expense as part of the provision for income tax in the first quarter of fiscal
2018 which likely will result in the Company reporting a net loss after provision for income tax for the quarter.

The Company discontinued the Gel Perfect nail polish brand and sold the Mega-T dietary supplement brand during
fiscal  2014. The  result  of  operations  of  both  brands  are  recorded  on  the  consolidated  statement  of  operations  as  discontinued
operations. The net loss from operations of discontinued brands was $0  in  fiscal 2017 as compared to a net loss of $11,474  in
fiscal  2016. The loss in fiscal 2016 was due to returns received. The Company does not believe that there will be any further
return expense for discontinued operations.

Comparison of Operating Results for Fiscal Years 2016 and 2015

16

For  the  year  ended  November  30,  2016,  the  Company  had  total  revenues  of  $19,628,744  and  net  income  from
continuing operations of $1,192,684 after a provision for income taxes of $948,533. For the year ended November 30, 2015, the
Company had total revenues of $24,789,555, and net loss from continuing operations of $3,256,632, after a benefit from taxes of
$1,592,309.  Other  income  decreased  to  $18,510  for  fiscal  2016  as  compared  to  $35,605  for  fiscal  2015. The  basic  and  fully
diluted earnings per share from continuing operations for fiscal 2016 was $0.17 as compared to a basic and fully diluted loss per
share from continuing operations of $0.46 for fiscal 2015.

The Company’s net sales decreased to $19,610,234 for the fiscal year ended November 30, 2016 from $24,753,950

for the fiscal year ended November 30, 2015.

Sales  returns  and  allowances  was  9.0%  of  gross  sales  for  fiscal  2016  and  11.4%  for  fiscal  2015.  Coupon  expense,
charged  against  sales  allowances,  was  $45,369  in  fiscal  2016  as  compared  to  $117,303  in  fiscal  2015.  The  Company,  on  an
ongoing basis, has returns of products that have been phased out and replaced by new items as part of its marketing plans.

In  accordance  with  accounting  principles  generally  accepted  in  the  United  States  of  America  (“GAAP”),  the
Company  reclassified  certain  advertising  and  promotional  expenditures  as  a  reduction  of  sales  rather  than  report  them  as  an
expense,  which  had  no  effect  on  net  income.  This  reclassification  is  in  accordance  with ASC  Topic  605-10-S99,  “Revenue
Recognition” as more fully described in Note 2 (“Sales Incentives”) of the consolidated financial statements for fiscal 2014. The
reclassification  reflects  a  reduction  in  net  sales  for  the  fiscal  years  ended  November  30,  2016  and  2015  by  $1,149,644  and
$2,243,966 respectively.

The Company’s net sales, by category for fiscal 2016 as compared to fiscal 2015 were:

Category
Skin Care
Oral Care
Nail Care
Fragrance
Miscellaneous
Analgesic
Hair Care

Years Ended November 30,

2016

Net Sales
  $ 10,602,832  
7,595,244  
(24,342)  
927,256  
140,319  
368,925  
—  
  $ 19,610,234  

2015

Net Sales
12,845,817  
8,526,601  
1,829,461  
1,034,883  
402,617  
114,980  
(409)  
24,753,950  

54.0  %   $
38.7  %  
(0.1 )%  
4.7 %  
0.7 %  
2.0 %  
— %  
100.0 %   $

51.9  %
35.3  %
7.4 %
4.2 %
1.6 %
0.5 %
— %
100.0 %

Net sales were affected by the following factors:

• Net sales of skin care products decreased $2,242,985 for the twelve months ended November 30, 2016, as compared to
the same period in 2015. The decrease in net sales was primarily due to higher sales incentives given to retailers for the
fiscal year ended November 30, 2015 combined with lower gross sales.

• Net sales of oral care products decreased $931,357 for the twelve months ended November 30, 2016 as compared to the
same period in fiscal 2015. Gross sales were lower primarily due to decreased volume on toothpaste. Sales  incentives
were higher in fiscal 2016when comparing the two periods.

• Net sales of nail care products decreased $1,853,803 for the twelve months ended November 30, 2016 as compared to
the same period in fiscal 2015. The net sales decreased primarily due to lower gross sales as a result of the Company no
longer  selling  the  Health  and  Wellness  line  of  Nutra  Nail  products,  offset  partially  by  lower  returns,  allowances  and
sales incentives.

17

 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
• Net sales of fragrance products decreased $107,627 for the twelve months ended November 30, 2016 as compared to the
same period in fiscal 2015. The net sales decreased primarily due to timing of shipments. Fragrance sales were only to an
international customer.

Gross profit margins increased to 58.4% in fiscal 2016 from 57.8% in fiscal 2015. The increase was primarily due to
lower  sales  returns  and  allowances  as  a  percentage  of  sales.  The  total  cost  of  sales  as  a  percentage  of  gross  sales  decreased
slightly to 35.8% in fiscal 2016 as compared to 35.9% in fiscal 2015.

Selling,  general  and  administrative  expenses  decreased  to  $7,434,389  for  the  year  ended  November  30,  2016  from

$11,574,045 for the 2015 fiscal year. The decrease of $4,139,656 was as a result of the following:

•

•

Personnel costs decreased to $2,456,712 in fiscal 2016 from $6,148,670 in fiscal 2015, a decrease of $3,691,958. The
decrease in personnel was a result of the Company's restructuring plan.
Freight out, warehousing and outsource charges from Emerson decreased $847,757 comparing fiscal 2016 to fiscal 2015,
primarily due to lower gross sales.

Advertising,  cooperative  and  promotions  expenses  for  fiscal  2016  were  $1,219,413  as  compared  to  $3,524,074  for

fiscal 2015. The decreased expense of $2,304,661 was comprised of:

• Decreased media, trade advertising and related expenses of $2,159,959. This decrease is due to decreased spending on

the Sudden Change, Bikini Zone, and Plus White brands as the Company turned to more focused advertising.

• Market 

research 

costs 

decreased

$208,907.

The Company’s advertising expense changes from year to year based on the timing of the Company’s promotions.

Research and development expenses decreased to $46,382 for the 2016 fiscal year from $75,208 for the 2015 fiscal year.
The decrease was due to the Company outsourcing regulatory work, as well as utilizing third party contract manufacturers for
product development.

The Company had interest expense to a related party of $3,085 for the year ended November 30, 2016 as compared to
$1,735,967 for  the  year  ended  November  30,  2015. The  interest  expense  -  related  party  consisted  of  interest  expense  due  to
Capital  Preservation  Solutions  LLC  for  the  Company's  line  of  credit  and  term  loan  and  deferred  financing  fees. The  deferred
financing fees were comprised of the value of the warrant that was issued to Capital Preservation Solutions as well as related
legal  costs  (See  Financial  Statements  Note  7  -  Debt  Agreement  for  further  information  regarding  the  Capital  Preservation
Solutions LLC loan agreement). The Company amortized the deferred financing fees over the term of the line of credit and term
loan. The  loan  closed  in  September  2014,  and  therefore  three  months  were  amortized  in  fiscal  2014  and  twelve  months  were
amortized in fiscal 2015. Total interest expense, comprised of interest expense and interest expense - related party, decreased by
$1,159,383 due to lower interest costs as a result of lower borrowing and the decrease in deferred financing fees amortization.

The  Company  recorded  restructuring  costs  of  $0  for  fiscal  2016  and  $2,289,406  for  fiscal  2015. The  restructuring
charges consisted of severance payments or related accruals to employees in fiscal 2015, and facility exit costs in fiscal 2015.
The  Company  completed  its  restructuring  plan  in  fiscal  2016  and  had  no  further  restructuring  charges  during  the  year  ended
November  30,  2016. During  fiscal  2016,  the  Company's  personnel  were  reduced  to  12  employees. The  Company  incurred
facility exit costs in fiscal 2015 of $1,276,477 as a result of exiting and subsequently sub-letting the Company's prior facility at
200  Murray  Hill  Parkway,  East  Rutherford,  New  Jersey.  The  exit  costs  included  writing  off  leasehold  improvements  of
$714,138, real estate commissions paid for the sub-lease of $155,245 and a charge of $407,094 as an estimate for the difference
between the rent that the Company pays its East Rutherford landlord per the master lease and the rent received from the sub-
tenant over the term of the sub-lease. At the end of fiscal 2016, unpaid restructuring costs of $925,000, which are due to be paid
in fiscal 2017, were recorded as an accrued expense on the Company's consolidated balance sheet.

18

Income before provision for income taxes for continued operations was $2,141,217 for the year ended November 30,
2016,  as  compared  to  the  loss  before  benefit  from  income  taxes  for  continued  operations  of  $4,848,941  for  the  year  ended
November 30, 2015.

The effective tax provision for fiscal 2016 was 44.3% of income before tax as compared to a tax benefit of 32.8% of
the net loss before tax for fiscal 2015. The increase in the rate was primarily due to a decrease in the valuation of the deferred tax
assets which resulted in an increase of $140,483 in the current tax provision. The decreased valuation was due to changing the
assumption  of  the  realization  of  future  tax  benefits  at  a  combined  federal  and  state  income  tax  rate  of  36.45%  from  36.90%,
which was the rate assumed for prior fiscal years.

The Company discontinued the Gel Perfect nail polish brand and sold the Mega-T dietary supplement brand during
fiscal  2014. The  result  of  operations  of  both  brands  are  recorded  on  the  consolidated  statement  of  operations  as  discontinued
operations. The  net  loss  from  operations  of  discontinued  brands  was  $11,474  in  fiscal  2016  as  compared  to  net  income  of
$12,421 in fiscal 2015. The loss in fiscal 2016 was due to returns received. The Company does not believe that there will be any
further return expense for discontinued operations.

Financial Position as of November 30, 2017

As of November 30, 2017, the Company had working capital of $1,730,834 as compared to a working deficiency of
$1,453,941 at November 30, 2016. The ratio of total current assets to current liabilities is 1.3 to 1 as of November 30, 2017, as
compared to 0.8 to 1 for the prior year. Working capital increased due to the cash flow generated from the Company's operations.
Most of the cash flow was directed towards reducing the Company's accounts payable and accrued liabilities. The  Company’s
cash  position  at November 30, 2017  was $140,243,  versus cash  of $309,280  as  at November  30,  2016.  The  Company  had  no
investments at at November 30, 2017. As of November 30, 2017, there were no dividends declared.

Accounts  receivable  as  of November 30, 2017  and 2016  were $2,585,517  and $2,147,680  respectively.  Included  in
net accounts receivable are an allowance for doubtful accounts, a reserve for returns and allowances and a reduction based on an
estimate  of  co-operative  advertising  that  will  be  taken  as  credit  against  payments.  The  allowance  for  doubtful  accounts  was
$6,629 and $15,801 for November 30, 2017 and 2016, respectively. The reserve for returns and allowances is a combination of
specific  and  general  reserve  amounts  relating  to  accounts  receivable.  The  general  reserve  is  calculated  based  on  historical
percentages applied to aged accounts receivable and the specific reserve is established and revised based on individual customer
circumstances.

The reserve for returns and allowances is based on the historical returns as a percentage of sales in the three preceding
months, adjusting for returns that can be put back into inventory, and a specific reserve based on customer circumstances. This
allowance  decreased  to $356,159  as  of November  30,  2017  from $1,136,101  as  of November  30,  2016.  Of  this  amount,
allowances and reserves in the amount of $109,646, which are anticipated to be deducted from future invoices, are included in
accrued  liabilities.  The  reserve  for  returns  and  allowances  as  of November 30, 2016  include  specific  reserves  of  $729,414  for
Nutra Nail product returns that were deducted in fiscal 2017.

Gross receivables were further reduced by $287,219  as  of November 30, 2017, which was reclassified from accrued
liabilities,  as  an  estimate  of  the  co-operative  advertising  that  will  be  taken  as  a  credit  against  payments.  In  addition,  accrued
liabilities  include $1,122,904,  which  is  an  estimate  of  co-operative  advertising  expense  relating  to  fiscal 2017  sales  which  are
anticipated to be deducted from future invoices rather than current accounts receivable.

Inventories  were $1,878,831  and $2,347,483,  as  of November  30,  2017  and 2016,  respectively.  The  decrease  in
inventory  is  due  to  management's  efforts  to  increase  inventory  turnover,  as  well  as  lower  sales  and  the  elimination  of
unprofitable product items. The reserve for inventory obsolescence is based on a detailed analysis of inventory movement. The
inventory  obsolescence  reserve  decreased  to $158,269  as  of November  30,  2017  from $500,156  as  of November  30,  2016.
Changes to the inventory obsolescence reserves are recorded as an increase or decrease to the cost of sales.

Prepaid  expenses  and  sundry  receivables  increased  to $642,000  as  of November  30,  2017  from $466,060  as  of

November 30, 2016. The increase was in the ordinary course of business.

19

Prepaid and refundable income taxes decreased to $38,153 as of November 30, 2017,  from $44,154  as  of November
30, 2016.  Prepaid  income  taxes  consist  of  tax  payments  or  refunds  due  from  federal  and  various  state  jurisdictions  that  the
Company files in.

The  amount  of  deferred  income  tax  reflected  as  a  current  asset  decreased  to $2,079,988  as  of November  30,  2017
from $2,148,764  as  of November  30,  2016.  The $68,776  decrease  was  due  primarily  to  decreases  in the  Company's  reserves
partially offset by an increase in the amount of loss carry forward classified as a short-term asset. ASU 2015-17 is effective with
the  first  quarter  of  fiscal  2018  and  will  require  that  all  deferred  tax  assets  be  classified  as  long-term. See  Recent Accounting
Pronouncements below for further information.

The  Company’s  investment  in  property  and  equipment  consisted  mostly  of  office  furniture  and  equipment,  and
computer hardware and software to accommodate our personnel in addition to tools and dies used in the manufacturing process.
The Company acquired $54,833 of additional property and equipment during fiscal 2017, primarily for upgrade of workstations
for the Company's employees and software.

The Company had intangible assets of $432,320 as of November 30, 2017 as compared to $433,778  as  of November
30, 2016.  During  the  fiscal  year  ended November  30,  2017,  the  Company  write-off $1,070  as  part  of  its  annual  impairment
evaluation of patents and trademarks that were no longer in use with no plans for future use.

The  Company  had  deferred  financing  fees  of $133,322  as  of November  30,  2017.  On  December  4,  2015,  the
Company entered into the Credit and Security Agreement (the “Credit Agreement”) with SCM Specialty Finance Opportunities
Funds,  L.P.,  an  affiliate  of  CNH  Finance,  L.P.  The  Credit  Agreement  provided  for  a  line  of  credit  up  to  a  maximum  of
$5,500,000 (the “Revolving Loan”). The proceeds of the Revolving Loans were used to pay off the Company's existing debt with
Capital  Preservation  Solutions,  LLC  and  for  general  working  capital  purposes. The  deferred  financing  fees  were  for  fees  and
legal costs incurred in connection with entering into the Credit Agreement.  See Financial Statements Note 7 - Debt Agreement
for further information regarding the Credit Agreement.

The Company had non-current deferred tax assets of $7,422,331 as of November 30, 2017 as compared to $8,415,699
as of November 30, 2016. The decrease was due to a reallocation of a portion of the deferred tax asset from a non-current asset to
a current asset as well as the net income in fiscal 2017 which reduced the loss carry forward.

Current  liabilities  were $5,633,898  and $8,917,362,  as  of November  30,  2017  and 2016,  respectively.  Current
liabilities  at November  30,  2017  consisted  of  accounts  payable,  accrued  liabilities,  short-term  capital  lease  obligations  and
income  tax  payable.  Accounts  payable  and  accrued  liabilities  decreased  as  the  Company's  financial  position  improved  and
vendor  payments  were  brought  to  current  and  accrued  restructuring  costs  were  paid. As  of November  30,  2017,  there  was
$1,410,123  of  open  cooperative  advertising  commitments,  of  which $349,517  is  from  2017,  $621,513  is  from  2016  and
$539,294 is from 2015. In addition, there were reductions in open commitments of $106,694 which had not yet been applied to a
specific  year.  Of  the  total  amount  of $1,410,123,  $287,219  is  reflected  as  a  reduction  of  gross  accounts  receivables,  and
$1,122,904  is  recorded  as  an  accrued  expense.  Cooperative  advertising  is  advertising  that  is  run  by  the  retailers  in  which  the
Company  shares  in  part  of  the  cost.  If  it  becomes  apparent  that  this  cooperative  advertising  was  not  utilized,  the  unclaimed
cooperative advertising will be offset against the expense during the fiscal year in which it is determined that it did not run. This
procedure  is  consistent  with  the  prior  year’s  methodology  with  regard  to  the  accrual  of  unsupported  cooperative  advertising
commitments.

Long-Term Obligations and Credit Agreement

The Company’s long-term obligations as of November 30, 2017 were for a portion of its net sub-lease liability and a
security deposit for the sub-lease of its former facility in East Rutherford, New Jersey.  The Company incurred facility exit costs
as  a  result  of  exiting  and  subsequently  sub-letting  the  Company's  prior  facility  at  200  Murray  Hill  Parkway,  East  Rutherford,
New Jersey.  The exit costs included a charge of $407,094 as an estimate for the difference between the rent that the Company
pays its East Rutherford landlord per the master lease and the rent received from the sub-tenant over the term of the sub-lease.
This charge was recorded as an accrued expense. The portion of the net sub-lease liability due greater than twelve months was
reclassified as a long term liability.

20

Shareholder's Equity and Cash Flow

Shareholders’  equity  increased  to $9,907,193  as  of November 30, 2017  from $7,908,891  as  of November  30,  2016.
The increase was due to increases in retained earnings of $1,831,181 as a result of the net income earned in fiscal 2016 and an
increase in additional paid-in capital of $167,121 due to the issuances of stock options.

The  Company's  cash  provided  by  operating  activities  was $1,151,048  during  fiscal 2017,  as  compared  to  cash
provided of $744,280 during fiscal 2016. The provision of cash in fiscal 2017 was mainly due to the net income from continuing
operations  of $1,831,181, which included non-cash transactions that in the aggregate were $1,496,923 offset by an aggregated
decrease in operating asset and liability accounts of $2,177,056. Net cash used in investing activities was $54,833 in fiscal 2017,
primarily  due  to  the  acquisition  of  new  computer  equipment  and  software  for  the  Company. Cash  flow  used  in  financing
activities was $1,265,252  during  the  year  ended November 30, 2017,  as  a  result  of  decreased  borrowing  under  the  Company's
line of credit. The Company’s cash balance decreased by $169,037 during fiscal 2017.

Liquidity and Capital Resources

Liquidity is defined as the ability to generate adequate amounts of cash to meet short-term and long-term business
needs. We assess our liquidity in terms of our total cash flow and the amounts of cash and credit availability. Significant factors
that could affect our liquidity include the following:

•

•

Cash  flow  generated  or  used  by  operating  activities;
and
Ability 
manufacturers;

to  negotiate  favorable  payments 

terms  with 

the  Company's  contract

The Company's primary capital needs in fiscal 2018 are working capital requirements to finance increases in accounts
receivable  as  the  Company  anticipates  sales  increasing,  the  media  advertising  program  for  fiscal  2018  and  to  support  the
transition to Advantage Sales and Marketing.

On  December  4,  2015,  the  Company  entered  into  the  Credit  and  Security Agreement  (the  “SCM  Credit Agreement”)
with SCM Specialty Finance Opportunities Funds, L.P., an affiliate of CNH Finance, L.P. (" The SCM").  The Credit Agreement
provided for a line of credit up to a maximum of $5,500,000. As of November 30, 2017, $2,016,355 was outstanding under the
SCM  Credit  Agreement.  On  February  5,  2018,  the  Company  entered  into  the  Revolving  Credit,  Term  Loan  and  Security
Agreement  (the  “PNC  Credit Agreement”)  with  PNC  Bank,  National Association.  The  PNC  Credit Agreement  provides  for  a
term  loan  in  an  amount  of $1,500,000  (the  “Term  Loan”)  and  a  revolving  line  of  credit  up  to  a  maximum  of $4,500,000  (the
“Revolving Loan” and together with the Term Loan, the “Loans”). The proceeds from the Loans were used to pay off the SCM
Credit Agreement and for general working capital purposes.  See Financial Statements Note 19 - Subsequent Events for further
information.

The Term Loan with PNC Bank is payable in consecutive monthly installments of $31,250 commencing March 1, 2018
and  bears  interest,  at  the  election  of  the  Company,  at  either  the  PNC  base  rate  plus 1%  or  30,  60  or  90  day  LIBOR  rate  plus
3.50%. All outstanding amounts under the Revolving Loan bear interest, at the election of the Company, at either the PNC base
rate plus 0.25% or 30, 60 or 90 day LIBOR rate plus 2.75%, payable monthly in arrears. The Company is also required to pay a
quarterly unused line fee and collateral management fee. The commitment under the PNC Credit Agreement expires three years
after the Closing Date. The Loans and all other amounts due and owing under the Credit Agreement and related documents are
secured  by  a  first  priority  perfected  security  interest  in,  and  lien  on,  substantially  all  of  the  assets  of  the  Company. Amounts
available for borrowing under the Revolving Loan equal the lesser of the Borrowing Base (as defined below), and $4,500,000, in
each case, as the same is reduced by the aggregate principal amount outstanding under the Revolving Loan. “Borrowing Base”
under the Credit Agreement means, generally, the amount equal to (i)  85% of the Company’s eligible accounts receivable, plus
(ii) 65%  of  the  value  of  eligible  inventory,  less  (iii)  certain  reserves.  The  PNC  Credit  Agreement  contains  customary
representations, warranties and covenants on the part of the Company, including a financial covenant requiring the Company to
maintain a fixed charge coverage ratio of no less than 1.10 to 1.0. The PNC Credit Agreement also provides for events of default,
including failure to repay principal and interest when due and failure to perform or violation of the provisions or covenants of the
agreement,  as  a  result  of  which  amounts  due  under  the  PNC  Credit Agreement  may  be  accelerated. On  the  Closing  Date,  the
Company borrowed the entire $1,500,000 Term Loan and drew $386,130 on

21

 
the  Revolving  Loan.  These  amounts  were  used,  in  part,  to  pay  off  the  total  amount  due  under  the  Company's  SCM  Credit
Agreement.

The Company believes that it will have sufficient capital resources to meet its working capital requirements for the next
twelve months. This expectation depends upon PNC Bank providing the Company with funds under the line of credit as required
and  the  Company’s  ability  to  borrow  additional  funds  under  the  line  of  credit  subject  to  the  borrowing  base  and  our  future
operating performance including the absence of any unforeseen cash requirements.

Based  on  management's  assumptions  concerning  capital  resources  and  liquidity,  which  include achieving  our  internal
forecast  and  operating  plan  for  improved  net  sales,  operating  results  and  operating  cash  flows  and  anticipated  credit  from
vendors, it is anticipated that the Company will have sufficient internal and external sources of liquidity to fund operations and
anticipated working capital and expected cash needs for the next twelve months. This expectation depends upon future operating
performance, the achievement of the Company's operating plan and internal forecast, absence of unforeseen cash requirements,
continuation of credit facility availability, PNC Bank providing the Company with funds under the line of credit as required and
the  Company's  ability  to  borrow  additional  funds  under  the  line  of  credit  subject  to  the  borrowing  base,  continued  support  of
vendors at existing levels and the absence of any significant deterioration in economic conditions.

The Company's operating plan for fiscal 2018 forecasts an increase in net sales as compared to fiscal 2017 as a result of
increased distribution of the Company's products and better implementation of the Company's co-operative advertising program
with  the  retailers. The  Company's  ability  to  achieve  its  operating  plan  is  based  on  a  number  of  assumptions  which  involves
significant judgment, risk, and estimates of future performance which cannot be assured.

Critical Accounting Estimates

The  Company's  consolidated  financial  statements  include  the  use  of  estimates,  which  management  believes  are
reasonable.  The  process  of  preparing  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the
United States (“GAAP”) requires management to make estimates and assumptions regarding certain types of assets, liabilities,
revenues,  and  expenses.  Such  estimates  primarily  relate  to  unsettled  transactions  and  events  as  of  the  date  of  the  financial
statements. Accounting estimates and assumptions are those management considers to be most critical to the financial statements
because  they  inherently  involve  significant  judgment  and  uncertainties.  All  of  these  estimates  and  assumptions  reflect
management’s best judgment about current economic and market conditions and their effects on the information available as of
the  date  of  the  consolidated  financial  statements.  Accordingly,  upon  settlement,  actual  results  may  differ  from  estimated
amounts.

An accounting estimate is deemed to be critical if it is reasonably possible that a subsequent correction could have a
material effect on future operating results or financial condition. The following are estimates that management has deemed to be
critical:

1  -  Reserve  for  Returns—The  allowances  and  reserves  which  are  anticipated  to  be  deducted  from  gross  accounts
receivables are recorded as a reserve for returns, which reduces the net accounts receivable. The allowances and reserves which
are anticipated to be deducted from future invoices are included in accrued liabilities. The estimated reserve is based in part on
historical returns as a percentage of gross sales. The current estimated return rate is 5.07% of gross sales. Management estimates
that  any  returns  of  product  received  from  customers  are  not  placed  back  into  inventory,  and  subsequently  destroyed.  Any
changes in this accrued liability are recorded as a debit or credit to the reserve for returns and allowances account. The Company
may increase the reserve for returns in excess of the current estimated return rate for specific return circumstances.

2 - Allowance for Doubtful Accounts – The allowance for doubtful accounts is an estimate of the loss that could be
incurred  if  our  customers  do  not  make  required  payments.  Trade  receivables  are  periodically  evaluated  by  management  for
collectability  based  on  past  credit  history  with  customers  and  their  current  financial  condition.  Changes  in  the  estimated
collectability  of  trade  receivables  are  recorded  in  the  results  of  operations  for  the  period  in  which  the  estimate  is  revised.
Estimates  are  made  based  on  specific  disputes  and  additional  reserves  for  bad  debt  based  on  the  accounts  receivable  aging
ranging from 0.35% for invoices currently due to 2.00% for invoices more than ninety-one

22

days overdue. Trade receivables that are deemed uncollectible are offset against the allowance for uncollectible accounts. The
Company generally does not require collateral for trade receivables.

3 - Inventory Obsolescence Reserve – Management reviews the inventory records on a monthly basis. Management
deems to be obsolete finished good items that are no longer being sold, and have no possibility of sale within the ensuing twelve
months. Components and raw materials are deemed to be obsolete if management has no planned usage of those items within the
ensuing twelve months. In addition, management conducts periodic testing of inventory to make sure that the value reflects the
lower of cost of net realizable value. If the value is below market, a provision is made within the inventory obsolescence reserve.
This reserve is adjusted monthly, with changes recorded as part of cost of sales in the results of operations.

4  -  The  deferred  taxes  are  an  estimate  of  the  future  tax  consequences  attributable  to  the  temporary  differences
between  the  carrying  amounts  of  assets  and  liabilities  as  recorded  on  the  Company’s  financial  statements  and  the  carrying
amounts  as  reflected  on  the  Company’s  income  tax  return.  In  addition,  the  portion  of  charitable  contributions  that  cannot  be
deducted in the current period and are carried forward to future periods are also reflected in the deferred tax assets. A substantial
portion of the deferred tax asset is due to the loss incurred in fiscal 2015 and prior years, the benefit of which will be carried
forward into future tax years.   Deferred tax assets and liabilities are valued using the tax rates expected to apply in the years in
which  those  temporary  differences  are  expected  to  be  recovered  or  settled.  Deferred  tax  assets  are  reduced  by  a  valuation
allowance when, in the opinion of management, it is more likely than not that some portion, or all of the deferred tax asset will
not be realized.  Management has estimated that it will utilize the entire deferred tax asset in future years based on its belief that
the Company will continue to be profitable.  However profits can be impacted in the future if the Company’s sales decrease.  The
portion  that  management  expects  to  utilize  in  fiscal  2018  is  recorded  as  a  short  term  asset,  and  the  portion  that  management
expects to utilize in fiscal years subsequent to fiscal 2018 are recorded as a long term asset.

5  -  Co-operative  advertising  Reserve  –  The  Co-operative  advertising  reserve  is  an  estimate  of  the  amount  of  the
liability for the co-operative advertising agreements with the Company’s customers. A portion of the reserve that is estimated to
be  deducted  from  future  payments  is  a  direct  reduction  of  accounts  receivable.  The  portion  that  the  Company  estimates  to  be
deducted from future invoices rather than current accounts receivable is recorded as an accrued expense. Management reviews
the co-operative advertising agreements for the current fiscal year with its customers on a monthly basis and adjusts this reserve
based on actual co-operative advertising events. The Company maintains an open liability for co-operative advertising contracts
for which a customer has not claimed a deduction for the three years prior to the current fiscal year. Management evaluates the
open liability for the prior three years on a monthly basis to determine if the liability continues to exist. Changes to the reserve
are charged as a current period expense.

Inventory, Seasonality, Inflation and General Economic Factors

The Company attempts to keep its inventory for its product at levels that will enable shipment against orders to be
fulfilled on a timely basis. However, certain components must be inventoried well in advance of actual orders because of time-
to-acquire circumstances. For the most part, purchases are based upon anticipated quarterly requirements, which are projected
based  upon  sales  indications,  and  general  business  factors.  All  of  the  Company’s  contract  manufactured  products  and
components are purchased from non-affiliated entities. The Company outsources shipping and warehousing through a Casestack
managed facility located outside of Scranton, Pennsylvania.

Sales  of  many  of  the  Company’s  products  are  not  particularly  seasonal,  but  sales  of  its  sun-care  and  depilatory
products usually peak during the spring and summer seasons. The Company does not have a product that can be identified as a
‘Christmas item’ and typically does not experience any sales peak during the holiday season.

The Company plans to continue to promote its sales through an advertising program consisting of a combination of
media and co-op advertising. We continue to seek to decrease the amount of “on hand” inventory we stock; however to better
service our customers we often find it difficult to reduce our “safety stock”.

Because  the  Company's  products  are  sold  to  retail  stores  (throughout  the  United  States  and  abroad),  sales  are
particularly affected by general economic conditions. Accordingly, any adverse change in the economic climate in the U.S. or
abroad can have an adverse impact on the Company’s sales and financial condition. The Company does

23

not  believe  that  inflation  or  other  general  economic  circumstances  that  would  further  negatively  affect  operations  can  be
predicted at present, but if such circumstances should occur, they could have material and negative impact on the Company’s net
sales and revenues, unless the Company was able to pass along related cost increases to its customers.

Contractual Obligations

The  following  table  sets  forth  the  contractual  obligations  as  of November  30,  2017.  Such  obligations  include  the
Company's  debt,  current  lease  for  the  Company’s  premises,  written  employment  contracts  and  License Agreements,  less  sub-
lease rental income. 

Leases on Premises (1)
Employment Contracts (2)
Other Operating Leases
Capital Lease Obligations
Open Purchase Orders (3)
Total Contractual Obligations
Sub-lease rental income (4)

Net Contractual Obligations

Less than
1 Year

$914,766
775,000
2,280
358
1,809,722
$3,502,126
$790,912
$2,711,214

1-3 Years

3-5 Years

More than
5 years

$1,828,984
1,600,000
4,560
—
—
$3,433,544
$1,613,557
$1,819,987

$1,089,200
1,600,000
2,470
—
—
$2,691,670
$1,053,520
$1,638,150

$0
800,000
—
—
—
$800,000
$0
$800,000

(1) The leases consist of a lease for the Company's office located in Lyndhurst, New Jersey, a lease for a former facility in
Ridgefield Park, New Jersey and a lease for the Company's former facility located in East Rutherford, New Jersey. The
Lyndhurst, New Jersey lease is for three years commencing December 15, 2017, with an annual rent cost of $34,145 for
the first eighteen months of the lease and $35,020 for the second eighteen months of the lease. In addition the Company
pays  an  electric  charge  of $1.75  per  square  foot  per  annum. The  Ridgefield  Park  lease  is  a  net  lease  requiring  a  yearly
rental of $154,458, with annual increases over the term of the lease. Included in the annual rental cost is a charge of $1.75
per square foot per year for electric costs. The lease is for five years and four months, commencing April 10, 2015, and
contains a provision for four months of rent at no charge. The East Rutherford lease is a net lease requiring a yearly rental
of $503,676 plus Common Area Maintenance “CAM”, which is estimated at $205,938 per year and includes real estate
taxes, common area expense, utility expense, repair and maintenance expense and insurance expense. See Part I, Item 2
for further information. The rental provided above is the base rental and estimated CAM. The lease has an annual CPI
adjustment, not to cumulatively exceed 30% in any consecutive five year period. The Company signed a new lease for the
premises beginning June 1, 2012 and expiring May 31, 2022, with a renewal option at fair market value for an additional
five years. CAM has been estimated at $205,938 per year for future years beginning in fiscal 2017.

(2) On March 21, 2011, the compensation committee of the Board of Directors, acting on behalf of the Company, entered into
an  Employment  Agreement  (the  “Employment  Agreement”)  with  Stephen  A.  Heit  (“Executive”).  Pursuant  to  the
Employment Agreement Mr. Heit was engaged to continue to serve as the Company’s Executive Vice President and Chief
Financial  Officer.  The initial term of employment under the Employment Agreement ran from March 21, 2011 through
December 31, 2013, with successive one-year renewal terms thereafter unless the Company or the Executive chooses not
to  renew  the  Employment  Agreement.  The  Employment  Agreement  was  automatically  renewed  for  2018.  Under  the
Employment Agreement, the base salary of Mr. Heit was established as $250,000 per annum, subject to annual increases
at the discretion of the Company’s Board of Directors. Mr. Heit's base salary was increased to $300,000, effective January
15, 2018. The Executive is eligible to receive an annual performance-based bonus under his Employment Agreement, and
is  entitled  to  participate  in  Company  equity  compensation  plans.  In  addition,  the  Executives  receives  an  automobile
allowance,  health  insurance  and  certain  other  benefits.  In  the  event  of  termination  of  the  Employment Agreement  as  a
result of the disability or death of the Executive, the Executive (or his estate or beneficiaries) shall be entitled to receive
all base salary and other benefits earned and accrued until such termination as well as a single-sum payment equal to the
Executive’s base salary and a single-sum payment equal to the value of the highest bonus earned by the Executive in the
one-year period preceding the date of termination pro-rated for the number of days

24

 
 
 
 
served in that fiscal year. If the Company terminates the Executive for Cause (as defined in the Employment Agreement),
or  the  Executive  terminates  his  employment  in  a  manner  not  considered  to  be  for  Good  Reason,  the  Executive  shall  be
entitled to receive all base salary and other benefits earned and accrued prior to the date of termination. If the Company
terminates  the  Executive  in  a  manner  that  is  not  for  Cause  or  due  to  the  Executive’s  death  or  disability,  the  Executive
terminates  his  employment  for  Good  Reason,  or  the  Company  does  not  renew  the  Employment  Agreement  after
December 31, 2013, the Executive shall be entitled to receive a single-sum payment equal to his unpaid base salary and
other benefits earned and accrued prior to the date of termination and a single-sum payment of an amount equal to three
times the average of the base salary amounts paid to Executive over the three calendar years prior to the date of termination.
In  addition,  the  Executive  is  entitled  to  certain  benefits  in  connection  with  a  Change  of  Control  (as  defined  in  his
Employment Agreement). Under the Employment Agreement, the Executive agreed to non-competition restrictions for a
period of six months following the end of the term of his Employment Agreement, during which period the Executive will
be paid an amount equal to his base salary for a period of six months, and an amount equal to the pro rata share of any
bonus  attributable  to  the  portion  of  the  year  completed  prior  to  the  date  of  termination.  The  Executive  also  agreed  to
confidentiality  and  non-solicitation  restrictions  under  the  Employment  Agreement.  The  foregoing  summary  of  the
Employment Agreement is qualified in their entirety by the full text of the Employment Agreement, copies of which may
be  found  in  Form  8-K  that  was  filed  by  Company  on  March  21,  2011  with  the  United  States  Securities  and  Exchange
Commission. In April 2016, Douglas Haas was appointed President and Chief Operating Officer of the Company.  He had
been  the  Company's  Executive  Vice  President  -  Operations.  Mr.  Haas'  base  salary  was  $275,000  per  annum  and  was
increased  to  $300,000  per  annum  effective  January  15,  2008. On  February  22,  2016,  the  Company  and  Mr.  Haas  (the
"Employee") entered into a Severance Agreement. In the event of termination of the Employee's employment as a result of
the disability or death of the Employee, the Employee (or his estate or beneficiaries) shall be entitled to receive all base
salary  and  other  benefits  earned  and  accrued  until  such  termination  as  well  as  a  single-sum  payment  equal  to  the
Employees’s base salary and a single-sum payment equal to the value of the highest bonus earned by the Employee in the
one-year  period  preceding  the  date  of  termination  pro-rated  for  the  number  of  days  served  in  that  fiscal  year.  If  the
Company  terminates  the  Employee  for  Cause  (as  defined  in  the  Severance Agreement),  or  the  Employee  terminates  his
employment in a manner not considered to be for Good Reason (as defined in the Severance Agreement), the Employee
shall  be  entitled  to  receive  all  base  salary  and  other  benefits  earned  and  accrued  prior  to  the  date  of  termination.  If  the
Company terminates the Employee in a manner that is not for Cause or due to the Employee’s death or disability or the
Employee terminates his employment for Good Reason, the Employee shall be entitled to receive a single-sum payment
equal  to  his  unpaid  base  salary  and  other  benefits  earned  and  accrued  prior  to  the  date  of  termination  and  a  single-sum
payment of an amount equal to three times the average of the base salary amounts paid to Employee over the three calendar
years prior to the date of termination. In addition, the Employee is entitled to certain benefits in connection with a Change
of  Control  (as  defined  in  the  Severance Agreement). Under  the  Severance Agreement,  the  Employee  has  agreed  to  non-
competition restrictions for a period of six months following the end of his employment, during which period the Employee
will be paid an amount equal to his base salary for a period of six months, and an amount equal to the pro rata share of any
bonus attributable to the portion of the year completed prior to the date of termination. The Employee has also agreed to
confidentiality  and  non-solicitation  restrictions  under  the  Severance  Agreement.  The  Company  also  entered  into  an
Employment Agreement with another Company executive, who is not a “named executive officer” within the meaning of
the Securities Exchange Act of 1934, as amended and related regulations. This additional Employment Agreement contains
substantially  similar  terms  as  the  agreement  for  Douglas  Haas  discussed  above  and  provides  for  a  base  salary  which  is
currently $200,000 per annum. The more than 5 years column only reflects one year of employment contract payments for
Stephen Heit, Douglas Haas and the other employee who is not a named executive officer; the payments can continue in
perpetuity so long as the Company does not terminate the Employment Agreement.

(3) Open  purchase  orders  reflect  purchase  orders  issued  as  of November  30,  2017.  The  Company  has  been  increasing  the
purchase orders issued to give a longer term commitment to its contract manufacturers in order to ensure a more stable
supply of product delivered on a timely basis.

(4) Sub-lease  rental  income  is  for  the  sub-lease  of  the  Company's  former  facilities  at  65  Challenger  Road,  Suite  340,
Ridgefield  Park,  New  Jersey  and  200  Murray  Hill  Parkway,  East  Rutherford,  New  Jersey.  See  Item  2  -  Properties  for
further information regarding the sub-lease.

25

Recent Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2016-
02, Leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease
liability  on  the  balance  sheet  for  all  leases  with  terms  longer  than  12  months.  Leases  will  be  classified  as  either  finance  or
operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective
for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective
transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the
earliest comparative period presented in the financial statements, with certain practical expedients available. While we are still
evaluating the impact of our pending adoption of the new standard on our consolidated financial statements, we expect that upon
adoption we will recognize ROU assets and lease liabilities and that the amounts could be material.

In November 2015, the FASB issued ASU 2015-17, which is an update to Topic 740, "Income Taxes".  The update
will require that all deferred tax assets and liabilities be classified as non-current. The update is effective for fiscal years, and the
interim  periods  within  those  years,  beginning  after  December  15,  2016. ASU  2015-17  will  have  a  material  impact  on  the
Company's balance sheet, as the deferred tax reported as a current asset will be reported as a non-current asset once the update is
effective, resulting in a decrease to the Company's current ratio. As of November 30, 2017, the Company reported $2,079,988 of
deferred tax as a current asset. The Company will be reporting all deferred tax assets as a non-current asset beginning with the
first quarter of fiscal 2018. It is not expected to have a material impact on the Company's results of operations.

In  May  2014,  the  FASB  issued ASU  2014-09,  “Revenue  from  Contracts  with  Customers”.  This  new  standard  will
replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The underlying principle of this
new standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an
amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. Entities
may adopt this new standard either retrospectively for all periods presented in the financial statements (i.e., the full retrospective
method)  or  as  a  cumulative-effect  adjustment  as  of  the  date  of  adoption  (i.e.,  the  modified  retrospective  method),  without
applying  to  comparative  years’  financial  statements.  In  August  2015,  the  FASB  issued  ASU  No.  2015-14,  “Revenue  from
Contracts  with  Customers:  Deferral  of  the  Effective  Date,”  which  changed  the  effective  date  for  implementation  to  annual
reporting periods, including interim reporting periods within those periods, beginning after December 15, 2017. Early adoption
is permitted as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within those
annual periods. The Company does not plan to adopt ASU 2014-09 until its 2019 fiscal year which begins on December 1, 2018.
The Company is currently in the process of evaluating the impact that ASU No. 2014-09 will have on the Company’s results of
operations, financial condition and financial statement disclosures and will provide further updates in future periods.

Management  does  not  believe  that  any  recently  issued,  but  not  yet  effective,  accounting  standards  if  currently  adopted

would have a material effect on the accompanying financial statements.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company did not have any investments or marketable securities as of November 30, 2017.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Financial Statements are listed under Item 15 in this Form 10-K. The following financial data is a summary of

the quarterly results of operations (unaudited) during and for the years ended November 30, 2017 and 2016:

26

Fiscal 2017
Net Sales
Total Revenue
Cost of Sales
Gross Profit
Income from Continued Operations
(Loss) Income from Discontinued Operations
Net Income
 Earnings Per Share:

  Basic

Continuing Operations
Discontinued Operations
Total earnings per share

Diluted

Continuing Operations
Discontinued Operations
Total earnings per share

Fiscal 2016
Net Sales
Total Revenue
Cost of Sales
Gross Profit
Income from Continued Operations
(Loss) Income from Discontinued Operations
Net Income
 Earnings Per Share:

  Basic

Continuing Operations
Discontinued Operations
Total earnings per share

Diluted

Continuing Operations
Discontinued Operations
Total earnings per share

  $

  $

  $

  $
  $
  $

  $
  $
  $

  $

  $

  $

  $
  $
  $

  $
  $
  $

Three Months Ended

Feb. 28

May 31

Aug. 31

Nov 30

4,265,078   $
4,269,151  
1,707,854  
2,557,224  

186,752   $

—  

6,111,836   $
6,115,910  
2,345,980  
3,765,856  

698,550   $

—  

5,329,753   $
5,334,368  
1,989,572  
3,340,181  

377,683   $

—  

186,752   $

698,550   $

377,683   $

4,106,595  
4,110,669  
1,404,370  
2,702,225  
568,196  
—  
568,196  

0.03   $
—   $
0.03   $

0.03   $
—   $
0.03   $

0.10   $
—   $
0.10   $

0.10   $
—   $
0.10   $

0.05   $
—   $
0.05   $

0.05   $
—   $
0.05   $

0.08  
—  
0.08  

0.08  
—  
0.08  

Three Months Ended

Feb. 28

4,680,272   $
4,684,444  
1,814,794  
2,865,478  

208,940   $
(5,571 )  
203,369   $

May 31
5,675,177   $
5,679,751  
2,122,059  
3,553,118  

430,989   $
(7,312 )  
423,677   $

Aug. 31

Nov. 30

5,036,658   $
5,041,193  
2,309,056  
2,727,602  

321,367   $

—  

321,367   $

4,218,127  
4,223,356  
1,912,190  
2,305,937  
231,388  
1,409  
232,797  

0.03   $
—   $
0.03   $

0.03   $
—   $
0.03   $

0.06   $
—   $
0.06   $

0.06   $
—   $
0.06   $

0.05   $
—   $
0.05   $

0.05   $
—   $
0.05   $

0.03  
—  
0.03  

0.03  
—  
0.03  

The Company discontinued the Gel Perfect nail polish brand in fiscal 2014 which is reported as discontinued operations in the statement of
operations for the each of the quarters in fiscal 2016.

27

 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

During  the  Company’s  fiscal  years  ended  November  30,  2017,  2016,  and  2015  there  were  (i)  no  disagreements
between  the  Registrant  and the  Company's  independent  registered  public  accounting  firm,  BDO  USA  LLP,  on  any  matter  of
accounting principles or practices, financial statement disclosures or auditing scope or procedure, which, if not resolved to the
satisfaction of BDO USA LLP would have caused BDO USA LLP to make reference thereto in their reports on the financial
statements for such years, and (ii) no “reportable events” as that term is defined in Item 304(a)(1)(v) of Regulation S-K.

Item 9A. CONTROLS AND PROCEDURES

Under  Section  404  of  the  Sarbanes-Oxley Act  of  2002,  the  Company’s  fiscal  2017  annual  report  is  required  to  be
accompanied  by  a  “Section  404  Formal  Report”  by  management  on  the  effectiveness  of  internal  controls  over  financial
reporting.  The  Company’s  officers  evaluate  and  confirm  the  effectiveness  of  the  Company’s  internal  controls  over  financial
reporting,  that  the  Company’s  data  processing  software  systems  and  other  procedures  are  effective  and  that  the  information
created by the Company’s systems adequately confirm the validity of the information upon which the Company relies.

The  Company  regularly  reviews the  effectiveness  of  its  internal  controls  and  procedures,  including  financial

reporting. It works to strengthen its procedures wherever necessary.

The  Company  has  established  disclosure  controls  and  procedures  designed  to  provide  reasonable  assurance  that
information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934,
as  amended  (the  “Exchange Act”)  is  recorded,  processed,  summarized  and  reported  within  the  time  periods  specified  in  the
SEC’s  rules  and  forms  and  is  accumulated  and  communicated  to  management,  including  the  principal  executive  officer  (our
Chief  Executive  Officer)  and  principal  financial  officer  (our  Chief  Financial  Officer),  to  allow  timely  decisions  regarding
required  disclosure.  Notwithstanding  the  foregoing,  there  can  be  no  assurance  that  the  Company’s  disclosure  controls  and
procedures will detect or uncover all failures of persons within the Company to disclose material information otherwise required
to be set forth in the Company’s periodic reports. There are inherent limitations to the effectiveness of any system of disclosure
controls  and  procedures,  including  the  possibility  of  human  error  and  the  circumvention  or  overriding  of  the  controls  and
procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable, not absolute, assurance
of achieving their control objectives.

An evaluation was performed under the supervision of the Company’s management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and
procedures (as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report.
Based  on  that  evaluation,  the  Company’s  management,  including  the  Chief  Executive  Officer  and  Chief  Financial  Officer,
concluded  that,  as  of November 30, 2017,  the  Company’s  disclosure  controls  and  procedures  were  effective  at  the  reasonable
assurance level to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is
recorded,  processed,  summarized  and  reported  within  the  time  periods  specified  in  the  Commission’s  rules  and  forms,  and  is
accumulated  and  communicated  to  our  management,  including  the  Chief  Executive  Officer  and  Chief  Financial  Officer,  as
appropriate, to allow timely decisions regarding required disclosure.

This annual report does not include an attestation report of the Company’s independent registered public accounting
firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s
independent  registered  public  accounting  firm  pursuant  to  rules  of  the  SEC  that  pertain  to  smaller  reporting  companies,  and
permit the Company to provide only management’s report in this annual report.

Management’s Report on Internal Control Over Financial Reporting

Under Section 404 of the Sarbanes-Oxley Act of 2002, our management, including our Chief Executive Officer and

Chief Financial Officer, are required to assess the effectiveness of the Company’s internal control over

28

financial reporting as of November 30, 2017 and report, based on that assessment, whether the Company’s internal control over
financial reporting was effective.

Management of the Company is responsible for establishing and maintaining adequate internal control over financial
reporting, as defined in Rules 13a-15(f) or 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control
over financial reporting is a process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial
Officer  to  provide  reasonable  assurance  regarding  the  reliability  of  the  Company’s  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles.

The Company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
Company;  (ii)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are
being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial statements.

Internal  control  over  reporting,  because  of  its  inherent  limitations,  may  not  prevent  or  detect  misstatements.
Projections  of  any  evaluation  of  effectiveness  for  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The  Company’s  management  has  assessed  the  effectiveness  of  its  internal  control  over  financial  reporting  as  of
November 30, 2017 using the criteria as set forth in Internal Control – Integrated Framework by the Committee of Sponsoring
Organizations of the Treadway Commission (2013 framework). The Company’s assessment included documenting, evaluating
and testing of the design and operating effectiveness of its internal control over financial reporting. Management of the Company
has reviewed the results with the Audit Committee of the Board of Directors.

Based  on  the  Company’s  assessment,  management  has  concluded  that,  as  of November  30,  2017,  the  Company’s

internal control over financial reporting was effective.

/s/ LANCE FUNSTON                        
Lance Funston, Chief Executive Officer

/s/ STEPHEN A. HEIT                    
Stephen A. Heit, Chief Financial Officer

Changes in Internal Control over Financial Reporting

No changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)
under  the  Exchange Act)  occurred  during  the  fiscal  quarter  ended  November  30,  2017  that  have  materially  affected,  or  are
reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None

29

Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The Executive Officers and Directors of the Company are as follows:

PART III

NAME

Lance T. Funston

Douglas Haas
Stephen A. Heit
Sardar Biglari
Philip Cooley
S. David Fineman
Christopher Hogg
Justin W. Mills, III

POSITION

YEAR OF FIRST
COMPANY SERVICE

Chairman of the Board of Directors and Chief Executive
Officer

  President and Chief Operating Officer
   Chief Financial Officer, Treasurer and Director
   Director
  Director
   Director
  Director
  Director (appointed September 28, 2017)

2015
2015
2005
2011
2011
2015
2015
2017

Lance T. Funston, 75 years old is the Company's Chairman of the Board and Chief Executive Officer. Mr. Funston also
serves  as  Chairman  and  CEO  of  Ultimark  Products,  LLC  which  he  founded  in  2000.  The  consumer  products  company
manufactures  and  distributes  Porcelana®. In  1993  he  founded  TelAmerica  Media,  a  media  aggregator.  In  2008,  85%  of
TelAmerica Media was sold to Cross MediaWorks, Inc., the balance was sold to the Lee Group in 2013. Mr. Funston attended the
University of Houston and received his Bachelor of Science degree in 1967. In 1967, Mr. Funston was appointed Assistant to the
Director of the Federal Deposit Insurance Corporation by President Lyndon Johnson, and subsequently as special assistant to a
governor of the Federal Reserve Board. Mr. Funston attended Harvard Business School, receiving his MBA in 1970. During his
tenure at Harvard, he founded Portfolio Management Systems Incorporated, which developed investment management systems
for major financial institutions including: John Hancock, Fidelity Mutual, American General, Sun Life, and Bank of America. In
1973  Portfolio  Management  created  a  private  real  estate  equity  fund  in  Houston,  Texas  and  developed  residential  and
commercial properties during a 10 year period. He also served as a board member of the United States Bobsled and Skeleton
Federation from 1992 to 1996. In 2007, Lance and his wife, Christina, founded the Save a Mind Foundation, a 501(c)3 federal
non-profit organization that assists at-risk youth in grades 5-8 to stay in school with their innovative Win/Win Program.

•

Director Qualifications
Extensive  experience  in  the  consumer  products  market
segment
Substantial 
advertising
• Demonstrated 

experience 

companies 

leadership 

numerous 

television

of 

in 

•

and

organizations    

Douglas Haas, 51 years old, is the Company's President and Chief Operating Officer. Prior to this appointment, Mr. Haas
served as the Company's Executive Vice President - Operations. Mr. Haas was formerly President and Chief Operating Officer
of Ultimark Products, Inc. which he joined in 2004. Ultimark Products is a consumer products company that manufactures and
distributes  Porcelana®. Lance  Funston,  who  is  the  Company’s  Chairman  of  the  Board  and  Chief  Executive  Officer  is  also
Chairman  of  the  Board  and  Chief  Executive  Officer  of  Ultimark. Mr.  Haas  has  spent  over  25  years  working  for  specialty
manufacturing companies in many different key roles.

30

 
 
 
 
 
 
  
  
 
 
 
  
  
 
  
  
 
  
 
 
Stephen A. Heit, 63 years old, joined CCA in May 2005 as Executive Vice President – Operations, and was appointed
Chief Financial Officer in March 2006. Mr. Heit has also served a Director since 2014. Prior to joining CCA, Mr. Heit was Vice
President – Business Strategies for Del Laboratories, Inc., a consumer products company that was listed on the American Stock
Exchange, from 2003 to 2005. Mr. Heit served as President of AM Cosmetics, Inc. from 2001 to 2003 and as Chief Financial
Officer from 1998 to 2003. From 1986 to 1997 he was the Chief Financial Officer of Pavion Limited, and also served on the
Board of Directors. He served as a Director of Loeb House, Inc., a non-profit organization serving mentally handicapped adults
from  1987  to  1995,  and  Director  of  Nyack  Hospital  Foundation  from  1993  to  1995.  He  received  a  Bachelor  of  Science  from
Dominican College in 1976, with additional graduate work in Professional Accounting at Fordham University, and received an
MBA in accounting from the University of Connecticut Graduate Business School.    

•

•

•

leadership  experience 

Director Qualifications
Extensive 
companies 
Previous  experience  serving  on  the  board  of  directors  of  a  consumer  products
company
Substantial 
experience

in  consumer  products

financial

Sardar Biglari, 40 years old, is a director of the Company from August 2011 to July 2014 and since October 2015. He is
Founder, Chairman and Chief Executive Officer of Biglari Holdings Inc. (“Biglari Holdings”), a diversified holding company.
Mr. Biglari is also sole owner, Chairman and Chief Executive Officer of Biglari Capital Corp., general partner of The Lion Fund,
L.P. and The Lion Fund II, L.P., private investment partnerships, since its inception in 2000.  He has also served as a director of
Insignia Systems, Inc. ("Insignia Systems"), a developer and marketer of point-of-purchase in-store products and services, from
December  2015  to  March  2017,  including  serving  as  its  Co-Chairman  from  January  2016  to  March  2017. On  November  14,
2014, Lance T. Funston entered into an agreement with The Lion Fund, L.P. and, for certain limited purposes, Sardar Biglari and
Philip  L.  Cooley  (the  “Agreement”).    The Agreement  provided  that  if  the  Company’s  Board  of  Directors  nominates  Messrs.
Biglari and Cooley to the Board, they will accept the nomination and serve on the Board upon their election.  See footnote 6 to
the beneficial ownership table below under Item 12 for additional information regarding the Agreement. 

Director Qualifications

• Mr.  Biglari  has  extensive  managerial  and  investing  experience  in  a  broad  range  of

•

businesses.
Experience  serving  on  the  board  of  directors  of  public
companies.

• Deemed  by  the  Board  of  Directors  to  be  an  "audit  committee  financial  expert"  as  defined  by  the  SEC  rules  and

"financially sophisticated" as defined by the NYSE American rules.

Philip L. Cooley, 74 years old, is a director of the Company from August 2011 to July 2014 and since October 2015.  He
has served as Vice Chairman of the Board of Biglari Holdings since April 2009 and as a director since March 2008. He was the
Prassel Distinguished Professor of Business at Trinity University, San Antonio, Texas, from 1985 until his retirement in May
2012. Dr. Cooley served as an advisory director of Biglari Capital Corp., general partner of The Lion Fund, L.P. and The Lion
Fund II, L.P, since 2000 and as Vice Chairman and a director of Western Sizzlin Corporation from March 2006 and December
2005, respectively, until its acquisition by Biglari Holdings in March 2010. He also served as a director of Insignia Systems from
December 2015 to March 2017. Dr. Cooley earned a Ph.D. from Ohio State University, a MBA from the University of Hawaii
and a BME from the General Motors Institute. Dr. Cooley is past president of the Eastern Finance Association, and serves on its
board,  and  of  the  Southern  Finance  Association.  He  also  serves  on  the  board  of  the  Financial  Literacy  of  South  Texas
Foundation. On  November  14,  2014,  Lance  T.  Funston  entered  into  an  agreement  with  The  Lion  Fund,  L.P.  and,  for  certain
limited purposes, Sardar Biglari and Philip L. Cooley (the “Agreement”).  The Agreement provided that if the Company’s Board
of Directors nominates Messrs. Biglari and Cooley to the Board, they will accept the nomination and serve on the Board upon
their  election.    See  footnote  6  to  the  beneficial  ownership  table  below  under  Item  12  for  additional  information  regarding  the
Agreement. 

Director Qualifications

• Dr.  Cooley  has  extensive  business  and  investment  knowledge  and

•

experience.
Experience  serving  on  the  boards  of  directors  of  public
companies.

31

• Author of more than 60 articles on financial topics, his work has appeared in the Journal of Finance, Journal of Business

and others. He also has authored several books in finance.

• Deemed  by  the  Board  of  Directors  to  be  an  "audit  committee  financial  expert"  as  defined  by  the  SEC  rules  and

"financially sophisticated" as defined by the NYSE American rules.

S. David Fineman, 72 years old, is a senior partner of the Philadelphia law firm of Fineman Krekstein & Harris. He was
the  Chairman  of  the  Public  Policy  Committee  of  the  Urban  Land  Institute  and  continues  to  be  a  member. Mr.  Fineman  was
appointed by the President of the United States and confirmed by the United States Senate in 1995 as one of nine Governors of
the U.S. Postal Service and was Chairman of the Board of Governors from 2003 to 2005. He has served since 2010 as Chairman
of  the  Board  of  DHL  eCommerce  USA,  a  wholly  owned  subsidiary  of  Deutsche  Post,  the  largest  mail  consolidator  of  small
parcels in the United States. He has been chosen by the United States District Court as a member of its Court-Annexed Early
Mediation Program (from 1998 to present). In 2006 through 2014, Mr. Fineman was recognized among his peers and was named
as one of Pennsylvania “Super Lawyers” for his expertise in Business Litigation and Government Relations. He graduated from
The American  University  (1967)  where  he  presently  serves  on  the Advisory  Committee  to  the  School  of  Public Affairs,  and
received  his  law  degree,  with  Honors,  from  The  George  Washington  University  (1970).  He  is  presently  a  member  of  the
Philadelphia, Pennsylvania and American Bar Associations and the Urban Land Institute.

Director Qualifications

• Mr.  Fineman  has  extensive  legal  experience  as  senior  partner  of  a  law

•

firm.
Substantial  corporate  governance  knowledge  as  Chairman  of  the  Board  of  DHL  eCommerce
USA.

• Deemed  by  the  Board  of  Directors  to  be  an  "audit  committee  financial  expert"  as  defined  by  the  SEC  rules  and

"financially sophisticated" as defined by the NYSE American rules.

Christopher  Hogg,  59  years  old,  has  been  the  entrepreneurial  prime  mover  behind  a  number  of  businesses  in  the
consumer  financial  services  industry.  Chris  is  an  Australian  citizen  and  resides  in  the  United  States  in  Pennsylvania.  His
experience  is  based  in  the  corporate  insurance,  consumer  debt  recovery,  retail  financial  services,  payroll  and  payments
transaction services and consumer finance industries. He is the founder of EmployeeCash, a unique digital workplace consumer
loans  platform. Chris  is  Chairman  of  a  National  Surety  Underwriters  and  National  Fidelity  Reinsurance  Company  founded  in
2014, underwriting Surety Guarantee and Contract Bonding business throughout the USA. Chris, through Broad Street Global
LLC  recently  acquired  NJ  based  debt  collection  and  receivables  management  company  SRA Associates  LLC,  NY  based  debt
collection company North Shore Agency and a CA based Auto Loans business.

•

•

Director Qualifications
Extensive  experience  in  the  digital  media  and  technology
business
Leadership 
company

in  publicly  held

role 

Justin W. Mills III, 69 years old, was president of the Philadelphia and Southern New Jersey region of PNC, a member
of The PNC Financial Services Group, from 2001 to 2014. Mr. Mills was promoted to executive vice president in 1993 in charge
of  Capital  Markets  and  chaired  the Asset  Liability  Committee.  Following  that  assignment,  he  was  executive  vice  president
managing  PNC  Wealth  Management  in  Philadelphia  and  Southern  New  Jersey.  Mr.  Mills  is  active  in  the  Philadelphia  and
Southern  New  Jersey  community,  serving  as  Vice  Chairman  of  the  board  of  directors  of  Independence  Blue  Cross,  and  at
Temple  University  as  Chair  of  the  Athletic  Committee  and  member  of  the  Executive  Committee,  Audit  and  Investment
Committees. He also serves on the board of The United Way of Southeastern Pennsylvania, and co-chairs the Corporate Board of
the Barnes Foundation. He holds a master’s in economics from Niagara University, a bachelor’s in mathematics from Ohio State
University and is a graduate of the University of Illinois School of Bank Investments.

•

    Director Qualifications
and 
Banking 
expertise
Board 
experience

•

corporate 

lending

oversight 

and 

governance

• Deemed  by  the  Board  of  Directors  to  be  an  "audit  committee  financial  expert"  as  defined  by  the  SEC  rules  and

"financially sophisticated" as defined by the NYSE American rules

32

Committees of the Board of Directors

The  Board  of  Directors  has  established  three  committees.  The  audit  committee  is  comprised  solely  of  independent
directors, Philip Cooley, who serves as its’ Chairman, S. David Fineman and William J. Mills, III. Directors Cooley, Fineman
and Mills each qualify as an “audit committee financial expert” as defined by the SEC, are “independent” as that term is used in
Section  10(m)(3)  of  the  Exchange Act  and  NYSE-American  rules  and  are  “financially  sophisticated”  as  defined  by  NYSE-
American  rules.  The  compensation  committee  is  comprised  of  Philip  Cooley,  S.  David  Fineman  and  Christopher  Hogg.  Each
member  of  the  compensation  committee  is  “independent”  as  defined  by  NYSE-American  rules.  The  nominating  committee  is
comprised of Philip Cooley, Christopher Hogg and S. David Fineman.

Section 16(a) Beneficial Ownership Reporting Compliance

Section  16(a)  of  the  Securities  Exchange Act  of  1934  requires  our  executive  officers  and  directors  and  beneficial
owners  of  more  than  ten  percent  of  the  Company’s  Common  Stock  to  file  reports  regarding  ownership  of  the  Company’s
Common  Stock  with  the  SEC,  and  to  furnish  the  Company  with  copies  of  all  such  filings.  Based  solely  on  a  review  of  these
filings, the Company believes that all filings were timely made in fiscal 2017 except for two late Forms 4 filed by Douglas Haas,
President and Chief Operating Officer on February 28, 2017 and July 14, 2017, two late Forms 4 filed by Stephen Heit, Chief
Financial Officer, on February 28, 2017 and July 14, 2017, a late Form 4 filed by Lance Funston, Chairman of the Board and
Chief Executive Officer on July 17, 2017, and a late Form 3 and Form 4 filed by Justin W. Mills, a director of the Company, on
October 5, 2017.

Code of Ethics

The  Company  had  adopted  Standards  of  Business  Conduct  (our  code  of  ethics),  which  apply  to  all  directors  and
employees  of  the  Company,  including  the  Chief  Executive  Officer  and  Chief  Financial  Officer. A  copy  of  the  Standard  of
Business  Conduct  may  be  found  in  the  investor  section  of  the  Company’s  web  site,  www.ccaindustries.com,  under  Corporate
Governance. The Company intends to disclose any substantive amendments to the Standards of Business Conduct as well as any
waivers from provisions such document made with respect to our Chief Executive Officer, Chief Financial Officer, any principal
accounting officer, and any other executive officer or any director at the same web site location. A print copy of our Standards of
Business  Conduct  will  be  provided  to  any  person  upon  request  and  without  charge  by  writing  to  the  following  address: CCA
Industries Inc., 1099 Wall Street West, Suite 275, Lyndhurst, NJ 07031, Attention: Corporate Secretary.

Item 11. EXECUTIVE COMPENSATION

i. Summary Compensation Table

The following table summarizes compensation earned in the 2017, 2016 and 2015 fiscal years by the following named

officers:

33

 
Name and Principal Position
Lance T. Funston,
Chief Executive Officer (4)

Stephen A. Heit,
Chief Financial Officer
and Executive Vice President

Douglas Haas,
President and
Chief Operating Officer (5)

Salary
($)

385,000  
306,731  
—  

280,000  
280,000  
292,014  

275,000  
250,000  
48,008  

Bonus
($) (1)
114,728  
88,853    
—    

82,694  
64,044  
—  

82,694  
64,044  
—  

Option
Awards
($) (2)
119,168  

55,612  
54,628  
59,567  

79,445  
78,040  
15,418  

  Year  
  2017  
  2016  
  2015  

  2017  
  2016  
  2015  

  2017  
  2016  
  2015  

All Other
Compensation
($) (3)

23,147  
—  
—  

58,547  
44,798  
39,518  

33,002  
21,992  
—  

Total
($)

642,043
395,584
—

476,853
443,470
391,099

470,141
414,076
63,426

(1) Bonus  amounts  represent  amounts  earned  in  each  respective  fiscal  year,  not  necessarily  paid  in  each

year.

(2) Represents  the  Company's  grant  date  of  the  fair  value  of  the  stock  options  granted  during  each  year  computed  in
accordance  with  FASB  ASC  Topic  718.  See  Financial  Statements  Note  16  -  Stock-Based  Compensation  for  further
information.

(3) Includes Company automobile allowance, the value of Company-provided health insurance that is made available to all
employees and Company contributions to the employees 401K account that is available to all eligible employees. Please
see  Item.  11,  Section  v.—Employment  Contracts/Compensation  Program  for  further  information  regarding  the
compensation of Stephen A. Heit, Lance T. Funston and Douglas Haas.  Please see Note 9 to the financial statements for
further information on the Company's 401K plan.

(4) Lance Funston was appointed by the Board of Directors as Chief Executive Officer in January 2016 at a base salary of

$350,000 per annum.

(5) Douglas Haas was appointed President and Chief Operating Officer in January 2016. Mr. Haas was previously serving as

Executive Vice President - Operations.

ii. Outstanding Management Equity Awards at 2017 Fiscal Year End

The following table summarizes the outstanding equity awards granted to each of the name executive officers listed in

the summary compensation table:

Name and Principal Position
Lance T. Funston, Chief Executive
Officer
Stephen A. Heit, Chief Financial
Officer and Executive Vice
President

Douglas Haas, President and Chief
Operating Officer

Number of
securities
underlying
unexercised
options (#)
exercisable

Number of
securities
underlying
unexercised
options (#)
unexercisable

Option Exercise
Price

Option
Expiration
Date

—

75,000 (1)

3.30

6/19/2027

35,000 (1)
28,000 (2)
21,000 (3)

50,000 (1)
40,000 (2)
6,000 (4)

3.30
3.35
3.48

3.30
3.35
3.18

6/19/2027
6/21/2026
1/4/2025

6/19/2027
6/21/2026
4/8/2025

—
7,000
14,000

—
10,000
4,000

34

 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
   
   
   
   
   
   
 
   
   
   
   
   
   
 
 
 
 
 
(1) Options vest in equal 20% increments beginning one year after the date of grant, June 20, 2017.

(2) Options vest in equal 20% increments beginning one year after the date of grant, June 22, 2016.

(3) Options vest in equal 20% increments beginning one year after the date of grant, January 5, 2015.

(4) Options vest in equal 20% increments beginning one year after the date of grant, April 9, 2015.

There were no other stock options for named executive officers granted or options exercised during fiscal 2017.

iii. Compensation of Directors

The following table reports the fees earned or paid in cash and the fair market value of equity awards granted to each
director,  with  respect  to  their  service  as  directors,  during  fiscal  2017. Our  non-employee  directors  received  no  other
compensation in fiscal 2017.

Director (1)
Sardar Biglari
Philip Cooley
S. David Fineman
Christopher Hogg
Justin W. Mills, III (appointed September 28, 2017)
Linda Shein (resigned September 7, 2017)

Director Fees Earned
or Paid in Cash

Fair Market Value of
Option Awards

$

11,000 $
11,500
15,500
15,500
3,833
9,500

— $
—
—
—
83,813
—

Total Compensation
11,000
11,500
15,500
15,500
87,646
9,500

(1) Each director held 75,000 unexercised options at November 30, 2017. All options held by directors had vested as of

November 30, 2017 except for Justin W. Mills, III, whose options will not vest until October 1, 2018.

Effective  June 2017,  the  Board  of  Directors  approved  the  following  fees:  Chairman  of  the Audit,  Compensation  and
Nominating Committees - $500 retainer per annum in addition to other director fees; Non-executive directors - $20,000 annual
retainer to be paid quarterly in arrears, $500 per in-person board meeting and $250 for attendance by telephone. The Board of
Directors met three times in person during fiscal 2017 for an aggregate compensation of $66,833. Mr. Funston and Mr. Heit do
not receive any additional compensation as directors as they are employees of the Company.

iv. Executive Compensation Principles—Compensation Committee

The  Company’s  Executive  Compensation  Program  is  based  on  guiding  principles  designed  to  align  executive
compensation  with  Company  values  and  objectives,  business  strategy,  management  initiatives,  and  financial  performance.  In
applying  these  principles  the  Compensation  Committee  of  the  Board  of  Directors,  comprised  of  Philip  Cooley  ,  S.  David
Fineman and Christopher Hogg has established a program to:

• Reward executives for long-term strategic management and the enhancement of shareholder value.
• Integrate compensation programs with both the Company’s annual and long-term strategic planning.
• Support a performance-oriented environment that rewards performance not only with respect to Company goals
but also Company performance as compared to industry performance levels.

The Compensation Committee has a charter, which may be found in the investor section of the Company’s web site,
www.ccaindustries.com under Corporate Governance. Compensation, including annual bonus amounts, for the executive officers
named in the Summary Compensation Table (other than the Chief Executive Officer), are recommended by the Chief Executive
Officer, and approved by the Compensation Committee and the Board of Directors.

35

 
 
 
 
 
v. Employment Contracts/Compensation Program

The Compensation Committee (the “Committee”) determines the level of salary and bonuses, if any, for key executive
officers  of  the  Company.  The  Committee  determines  the  salary  or  salary  range  based  upon  competitive  norms. Actual  salary
changes  are  based  upon  performance,  and  bonuses,  if  any,  are  awarded  by  the  Committee  and  approved  by  the  independent
directors of the board in consideration of the employee’s performance during the fiscal year and, except for the Company’s Chief
Executive Officer, upon the recommendation of the Company’s Chief Executive Officer.

On March 21, 2011, the Committee, acting on behalf of the Company, entered into an Employment Agreement (the
“Employment Agreement”) with Stephen A. Heit (the “Executive”). Pursuant to his Employment Agreement, the Executive was
engaged to continue to serve as the Company’s Executive Vice President and Chief Financial Officer.  The Executive's contract
was automatically renewed for fiscal 2018.

Under  the  Employment Agreement  the  base  salary  of the  Executive  is  $250,000  per  annum,  and  may  be  increased
each  year  at  the  discretion  of  the  Company’s  Board  of  Directors.  The  Executive's  base  salary  was  increased  to  $300,000  per
annum  effective  January  15,  2018. The  Executive  is  eligible  to  receive  an  annual  performance-based  bonus  under  his
Employment Agreement,  and  entitled  to  participate  in  Company  equity  compensation  plans.  In  addition,  the  Executive  will
receive  an  automobile  allowance,  health  insurance  and  certain  other  benefits.  In  the  event  of  termination  of  the  Employment
Agreement as a result of the disability or death of the Executive, the Executive (or his estate or beneficiaries) shall be entitled to
receive all base salary and other benefits earned and accrued until such termination as well as a single-sum payment equal to the
Executive’s base salary and a single-sum payment equal to the value of the highest bonus earned by the Executive in the one-year
period preceding the date of termination pro-rated for the number of days served in that fiscal year. If the Company terminates
the Executive for Cause (as defined in the Employment Agreement), or the Executive terminates his employment in a manner not
considered to be for Good Reason (as defined in the Employment Agreement), the Executive shall be entitled to receive all base
salary  and  other  benefits  earned  and  accrued  prior  to  the  date  of  termination.  If  the  Company  terminates  the  Executive  in  a
manner that is not for Cause or due to the Executive’s death or disability, the Executive terminates his employment for Good
Reason, or the Company does not renew the Employment Agreement after December 31, 2013, the Executive shall be entitled to
receive  a  single-sum  payment  equal  to  his  unpaid  base  salary  and  other  benefits  earned  and  accrued  prior  to  the  date  of
termination  and  a  single-sum  payment  of  an  amount  equal  to  three  times  the  average  of  the  base  salary  amounts  paid  to
Executive over the three calendar years prior to the date of termination. In addition, the Executive is entitled to certain benefits in
connection with a Change of Control (as defined in the Employment Agreement).

Under  the  Employment  Agreement,  the  Executive  has  agreed  to  non-competition  restrictions  for  a  period  of  six
months following the end of the term of his Employment Agreement, during which period the Executive will be paid an amount
equal to his base salary for a period of six months, and an amount equal to the pro rata share of any bonus attributable to the
portion  of  the  year  completed  prior  to  the  date  of  termination.  The  Executive  has  also  agreed  to  confidentiality  and  non-
solicitation restrictions under the Employment Agreements.

The foregoing summary of the Employment Agreements is qualified in its entirety by the full text of the Employment
Agreement, a copy of which may be found in Form 8-K that was filed by Company on March 21, 2011 with the United States
Securities and Exchange Commission.

In  January  2016,  Lance  Funston  was  appointed  Chief  Executive  Officer  of  the  Company  in  addition  to  his
responsibilities as Chairman of the Board. Mr. Funston's base salary was $385,000 per annum and was increased to $450,000 per
annum effective January 15, 2018. There is no written employment agreement between the Company and Mr. Funston.

In April 2016, Douglas Haas was appointed President and Chief Operating Officer of the Company.  He had been the
Company's  Executive  Vice  President  -  Operations. Mr.  Haas'  base  salary  was  $275,000  per  annum  and  was  increased  to
$300,000  per  annum  effective  January  15,  2008. On February 22, 2016, the Company and Mr. Haas entered into a Severance
Agreement. In the event of termination of the Employee's employment as a result of the disability or death of the Employee, the
Employee (or his estate or beneficiaries) shall be entitled to receive all base salary and other benefits earned and accrued until
such termination as well as a single-sum payment equal to the Employees’s base salary and a single-sum payment equal to the
value of the highest bonus earned by the Employee

36

in  the  one-year  period  preceding  the  date  of  termination  pro-rated  for  the  number  of  days  served  in  that  fiscal  year.  If  the
Company  terminates  the  Employee  for  Cause  (as  defined  in  the  Severance  Agreement),  or  the  Employee  terminates  his
employment in a manner not considered to be for Good Reason (as defined in the Severance Agreement), the Employee shall be
entitled  to  receive  all  base  salary  and  other  benefits  earned  and  accrued  prior  to  the  date  of  termination.  If  the  Company
terminates  the  Employee  in  a  manner  that  is  not  for  Cause  or  due  to  the  Employee’s  death  or  disability  or  the  Employee
terminates his employment for Good Reason, the Employee shall be entitled to receive a single-sum payment equal to his unpaid
base salary and other benefits earned and accrued prior to the date of termination and a single-sum payment of an amount equal
to  three  times  the  average  of  the  base  salary  amounts  paid  to  Employee  over  the  three  calendar  years  prior  to  the  date  of
termination. In addition, the Employee is entitled to certain benefits in connection with a Change of Control (as defined in the
Severance Agreement).

Under  the  Severance Agreement,  the  Employee  has  agreed  to  non-competition  restrictions  for  a  period  of  six  months
following the end of his employment, during which period the Employee will be paid an amount equal to his base salary for a
period of six months, and an amount equal to the pro rata share of any bonus attributable to the portion of the year completed
prior  to  the  date  of  termination.  The  Employee  has  also  agreed  to  confidentiality  and  non-solicitation  restrictions  under  the
Severance Agreement.

vi. Retirement Benefits

The Company has adopted a 401(K) Profit Sharing Plan that covers all employees with over six months of service
and attained age 21, including the executive officers named in the Summary Compensation Table. Employees may make salary
reduction contributions up to twenty-five percent of compensation not to exceed the federal government limits. The Plan allows
for the Company to make discretionary contributions. The Company in fiscal 2017 began matching the employee contribution up
to 3% of their pay. The Company made the following contributions during the 2017, 2016 and 2015 fiscal years:

Company Contributions $

26,241 $

— $

—

2017

November 30,
2016

2015

vii. Equity Plans

Long-term incentives may be provided through the issuance of stock options or other equity awards, as determined in

the discretion of the Board of Directors or compensation committee.

On  June  15,  2005,  the  shareholders  approved  an  amended  and  Restated  Stock  Option  Plan  amending  the  2003  Stock
Option Plan (the “2005 Plan”). The 2005 Plan authorizes the issuance of up to one million shares of common stock (subject to
customary  adjustments  set  forth  in  the  2005  Plan)  pursuant  to  equity  awards,  which  may  take  the  form  of  incentive  stock
options, nonqualified stock options restricted shares, stock appreciation rights and/or performance shares. The 2005 Plan expired
in April, 2015, but awards made under the 2005 Plan prior to its expiration will remain in effect until such awards have been
satisfied  or  terminated  in  accordance  with  the  terms  and  provisions  of  the  2005  Plan.  On August  13,  2015,  the  shareholders
approved the 2015 CCA Industries, Inc. Incentive Plan(the "2015 Plan" and together with the 2005 Plan, the "Plans"). The 2015
Plan authorizes the issuance of up to 700,000 shares of common stock plus any shares underlying outstanding awards under the
2005  Plan  that  terminate  or  expire  unexercised  or  are  canceled  or  forfeited  (subject  to  customary  adjustments  set  forth  in  the
2005  Plan)  pursuant  to  equity  awards,  which  may  take  the  form  of  incentive  stock  options,  nonqualified  stock  options,  stock
appreciation  rights,  restricted  stock,  restricted  stock  units,  performance  shares  and/or  cash  award. On  June  7,  2017,  the
shareholders approved the 2015 CCA Industries, Inc. Incentive Plan as Amended.  The sole purpose of the amendment was to
increase the shares available for issuance under the 2015 Plan from 700,000 to 1,400,000.

On June 20, 2017, the Company granted incentive stock options for an aggregate of 232,500 shares to ten employees at
$3.30  per  share,  which  was  the  closing  price  of  the  Company's  stock  on  that  day. The  options  vest  in  equal  20%  increments
beginning one year after the date of grant, and for each of the four subsequent anniversaries of such date. The options expire on
June 19, 2027. The Company had estimated the fair value of the options granted to

37

    
 
 
be $369,419 as of the grant date. Accordingly, the Company recorded a charge against earnings in the amount of $30,785 for the
fiscal year ended November 30, 2017.

On  October  2,  2017,  the  Company  granted  non-qualifed  stock  options  for  75,000  shares  to  Justin  W.  Mills,  III,  a
director of the Company, at $3.30 per share, which was the closing price of the Company's stock on that day.  The options vest
twelve months after the date of grant. The options expire on October 1, 2022. The Company had estimated the fair value of the
options granted to be $83,813 as of the grant date. Accordingly, the Company recorded a charge against earnings in the amount
of $13,969 for the fiscal year ended November 30, 2017.

Awards may be granted under the 2015 Plan to employees (including officers and directors who are also employees)
and non-employee directors of the Company provided, however, that Incentive Stock Options may not be granted to any non-
employee director or consultant.

The  2015  Plan  is  administered  and  interpreted  by  the  Board  of  Directors.  (Where  issuance  to  a  Board  member  is
under consideration, that member must abstain.) The Board has the power, subject to plan provisions, to determine the persons
to  whom  and  the  dates  on  which  awards  will  be  granted,  the  amount  and  vesting  or  exercise  provisions  of  awards,  and  other
terms.  The  Board  has  the  power  to  delegate  administration  to  a  committee  of  not  less  than  two  (2)  Board  members,  each  of
whom must be a “non-employee director” within the meaning of Rule 16b-3 under the Securities Exchange Act. Members of the
Board receive no compensation for their services in connection with the administration of option plans.

The 2015 Plan permits the exercise of options for cash, or such other method as the Board may permit from time to

time.

death.

The maximum term of each option is ten (10) years. No option granted is transferable by the optionee other than upon

The exercise price of all options must be at least equal to one hundred percent (100%) of the fair market value of the
underlying stock on the date of grant. The aggregate fair market value of stock of the Company (determined at the date of the
option grant) for which any employee may be granted Incentive Stock Options in any calendar year may not exceed $100,000,
plus certain carryover allowances. The exercise price of an Incentive Stock Option granted to any participant who owns stock
possessing  more  than  ten  percent  (10%)  of  the  voting  rights  of  the  Company’s  outstanding  capital  stock  must  be  at  least  one
hundred-ten  percent  (110%)  of  the  fair  market  value  on  the  date  of  grant. As  of  November  30,  2017,  there  were 871,500
outstanding stock options under the Plans.

38

viii. Performance Graph

Set forth below is a line graph comparing cumulative total shareholder return on the Company’s Common Stock, with

the cumulative total return of companies in the Dow Jones US Index and the cumulative total return of Dow Jones’s Personal
Products Index.

Copyright© 2017 Dow Jones & Company. All rights reserved. 

CCA Industries, Inc.
Dow Jones US Total Return
Dow Jones US Personal Products

11/12
100.00  
100.00  
100.00  

11/13

11/14

11/15

11/16

74.45  
130.99  
131.47  

80.83  
152.13  
133.78  

75.40  
155.76  
132.03  

60.74  
168.35  
133.73  

11/17

70.90
206.21
154.64

The  Performance  Graph  in  this  Item  11  is  not  deemed  to  be  “soliciting  material”  or  to  be  “filed”  with  the  SEC  or  subject  to
Regulation 14A or 14C under the Securities Exchange Act of 1934 or to the liabilities of Section 18 of the Securities Exchange
Act  of  1934  and  will  not  be  deemed  to  be  incorporated  by  reference  into  any  filing  under  the  Securities Act  of  1933  or  the
Securities Exchange Act of 1934, except to the extent we specifically incorporate it by reference into such a filing.

39

 
 
 
 
 
 
 
 
 
 
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
SHAREHOLDER MATTERS

The following table sets forth information as of November 30, 2017 with respect to compensation plans under which

shares of the Company’s Common Stock may be issued:

EQUITY COMPENSATION PLAN INFORMATION

Plan Category
Equity compensation plans approved by security holders
on June 15, 2005
Equity compensation plans approved by security holders
on August 13, 2015
Equity compensation plans not approved by security
holders
Total

Number of shares
to be issued upon
exercise of out-
standing options

Weighted-
average
exercise price
of outstanding
options

Number of shares
remaining and
available for
future issuance
under equity
compensation
plans (excluding
shares in the first
column)

45,000   $

826,500   $

—  

871,500   $

3.41  

3.26  

—  
3.27  

—

573,500

—
573,500

40

 
 
 
 
 
 
 
 
The following table sets forth certain information regarding the ownership of the Company’s Common Stock, Class A Common
Stock and ownership of all shares outstanding as of February 12, 2018 by (i) each of the directors (ii) each of the named executive officers
listed in the summary compensation table and (iii) each person that the Company is aware to be the beneficial owner of  more  than  five
percent of the outstanding shares of Common Stock and/or Class A Common Stock and (iv) all current officers and directors as a group.
Unless  otherwise  indicated,  each  of  the  shareholders  has  sole  voting  and  investment  power  with  respect  to  the  shares  owned  (subject  to
community property laws, where applicable), and is the beneficial owner of them.

Beneficial Ownership of Equity Securities

  Ownership   Ownership   Ownership  
  Percentage of   Percentage of   Percentage of  
Class A
Stock
Outstanding   

Common
Stock
Outstanding   

  Number of Shares Owned
Class A
Common 
Stock
  —  
  —   —%
  —   —%
  967,702  
  —   —%
  —  
  —   —%
  —   —%
  —  
  —  

Common 
Stock
776,259
—
—
19,958
—
31,805
—
—
349,100
450,000

12.9%   —%
  —%
  —%

0.3%  

100.0%  

  —%
0.5%   —%
  —%
  —%
5.8%   —%
7.5%   —%

All Shares
Outstanding
11.1%
  —%
  —%
14.1%
  —%
0.5%
  —%
  —%
5.0%
6.4%

Option/Warrant
Shares
75,000
75,000
75,000
75,000
110,000
105,000
75,000
75,000
—
1,442,744

Ownership

Percent

Assuming
Option/Warrant
Exercise (5)
12.0%
1.1%
1.1%
15.0%
1.5%
1.9%
1.1%
1.1%
5.0%
22.4%

Name
Sardar Biglari (2) (6)
Philip Cooley
S. David Fineman
Lance Funston (1) (6)
Douglas Haas
Stephen A. Heit
Christopher Hogg
Justin W. Mills, III
Renaissance Technologies LLC (3)
Capital Preservation Solutions, LLC (4,5)  
Officers & Directors
As a Group (8 persons)

  1,278,022   967,702  

21.2%  

100.0%  

32.1%

2,107,744

47.8%

(1)

Includes  shares  owned  by  Capital  Preservation  Solutions,  LLC which  is  controlled  by  Lance  Funston. The  principal  business
address of Capital Preservation Solutions, LLC is 193 Conshohocken State Road, Penn Valley, PA 19072.

(2) Based on information contained in Schedule 13D/A filed on June 16, 2016 with the SEC by Biglari Holdings Inc.  Sardar Biglari is
the  Chairman  and  Chief  Executive  Officer  of  Biglari  Holdings  Inc.  and  has  investment  discretion  over  the  securities  owned. By
virtue  of  these  relationships,  Sardar  Biglari  may  be  deemed  to  beneficially  own  the  776,259  shares  owned  directly  by  Biglari
Holdings Inc. Biglari Holdings Inc. and Sardar Biglari each expressly and respectively disclaims beneficial ownership of such shares
except to the extent of their respective pecuniary interest therein. The principal business address of each of Biglari Holdings, Inc.
and Sardar Biglari is 17802 IH 10 West, Suite 400, San Antonio, Texas 78257.

(3) Based  on  information  contained  in  Form  13G/A,  filed  on  February  14,  2018 with  the  SEC  by  Renaissance  Technologies  LLC

("RTC") . Their principal address is 800 Third Avenue, New York, New York 10022.

(4) Capital  Preservation  Solutions,  LLC  is  owned  by  Lance  Funston. On  September  5,  2014,  the  Company  entered  into  a  Loan  and
Security Agreement (the “Agreement”) with Capital Preservation Solutions, LLC (“Capital”) for a $5,000,000 working capital line
of  credit  and  a  term  loan  for  working  capital  purposes  not  to  exceed  $1,000,000.  Contemporaneously  with  the  signing  of  the
Agreement, the Company issued a Warrant to Purchase Common Stock (the “Warrant”) to  Capital  whereby  Capital  may  acquire
upon exercise of the Warrant 1,892,744 shares of the Company’s Common Stock. The Warrant may be exercised in whole or in part
at any time during the exercise period which is five years from the date of the Warrant. The Warrant bears a purchase price of $3.17
per share, subject to adjustments. The loan under the Agreement was paid in full on December 4, 2015, but the Warrants remained
outstanding. On  February  5,  2018,  Capital  exercised  the  Warrant  in  part  and  purchased  450,000  shares  at  the  purchase  price  of
$3.17  per  share. The  principal  business  address  of  Capital  Solutions,  LLC  is  193  Conshohocken  State  Road,  Penn  Valley,  PA
19072.

(5) The  number  of  “Option  /Warrant  Shares”  represents  the  number  of  shares  that  could  be  purchased  by,  and  upon  exercise  of
unexercised options/warrants; and the percentage ownership figure denominated “Assuming Option/Warrant Exercise” assumes, per
person, that unexercised options/warrants have been exercised and, thus, that subject shares have been purchased and are actually
owned. In turn, the “assumed” percentage ownership figure is measured, for each owner, as if each had exercised such options, and
purchased subject ‘option shares,’ and thus increased total shares actually outstanding, but that no other option owner had ‘exercised
and purchased.’

41

 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6) On November 14, 2014, Lance T. Funston entered into an agreement with The Lion Fund, L.P. (the “Lion Fund”) and, for certain
limited  purposes,  Sardar  Biglari  and  Philip  L.  Cooley  (the  “Agreement”).  The  Lion  Fund  held  776,259  shares  of  the  Company’s
Common  Stock  (the  “TLF  Shares”),  and  Mr.  Biglari  is  the  sole  owner,  Chairman  and  Chief  Executive  Officer  of  Biglari  Capital
Corp., the Lion Fund’s general partner. The TLF Shares are held subject to the Agreement, the terms of which grant the Lion Fund
the right to sell all or a portion of the TLF Shares to Mr. Funston or his affiliate at a purchase price of $6.00 per share for a period of
30 days after the Restricted Period End Date (as defined below). Pursuant to the Agreement, the Lion Fund has agreed to certain
transfer  restrictions  on  the  TLF  Shares  until  the  earlier  of  (a)  January  1,  2018  and  (b)  the  occurrence  of  specified  extraordinary
transactions,  including  (i)  the  execution  of  a  definitive  agreement  for,  or  the  public  announcement  of,  a  sale  of  the  Company  in
which stockholders will receive less than $6.00 per share (subject to adjustment for stock splits and combinations, stock dividends
and  similar  transactions),  or  (ii)  the  bankruptcy  of  the  Company  (such  earlier  date,  the  “Restricted  Period  End  Date”).  The  Lion
Fund  further  agreed  that,  until  the  Restricted  Period  End  Date,  it  would  vote  the  TLF  Shares  in  accordance  with  the  Board’s
recommendation  on  any  proposal  presented  to  stockholders.    For  additional  information,  see  the  Schedules  13D/A  filed  by  Mr.
Funston and the Lion Fund on November 14, 2014.   The Agreement was amended on June 14, 2016. The amendment extends the
expiration of the restricted period from January 1, 2018 to January 1, 2019. The amendment also allowed the transfer of the shares
owned by the Lion Fund to Biglari Holdings Inc. For further information regarding the amendment, see Schedules 13D/A filed by
Mr. Funston, the Lion Fund and Biglari Holdings Inc. on June 16, 2016.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

On September 5, 2014, the Company entered into a Loan and Security Agreement (the “Agreement”) with Capital
Preservation  Solutions,  LLC  (“Capital”)  for  a  $5,000,000  working  capital  line  of  credit  and  a  term  loan  for  working  capital
purposes not to exceed $1,000,000. Capital Preservation Solutions, LLC is owned by Lance Funston, who also is the managing
partner of Capital Preservations Holdings, LLC which owns common stock and all of the Company's Class A common stock.
Contemporaneously  with  the  signing  of  the  Agreement,  the  Company  issued  a  Warrant  to  Purchase  Common  Stock  (the
“Warrant”) to Capital whereby Capital may acquire upon exercise of the Warrant 1,892,744 shares of the Company’s Common
Stock. The Warrant may be exercised in whole or in part at any time during the exercise period which is five years from the date
of the Warrant. The Warrant bears a purchase price of $3.17 per share, subject to adjustments.  The working capital line of credit
and term loan have been recorded on the consolidated balance sheet as of November 30, 2014 as from a related party.  Interest
and amortized financing costs in the amount of $3,085 was incurred to Capital and is recorded on the consolidated statement of
operations for the year ended November 30, 2016 as interest expense from a related party.  The working capital and term loan
under the Agreement was paid in full on December 4, 2015, and the Agreement expired on December 5, 2015, but the Warrant
remained outstanding. On February 5, 2018, Capital exercised the Warrant in part and purchased 450,000 shares at the purchase
price of $3.17 per share.

The  Company  signed  an  agreement  in  December  2014  with  Funston  Media  Management  Services,  Inc.,  which  is
owned by Lance Funston, who is the Company's Chairman of the Board and Chief Executive Officer. The agreement provided
for Funston Media Management Services, Inc. to provide consumer advertising purchasing services and brand management for a
fee equal to 7.5% of the advertising costs with a minimum fee of $256,200 for the contract period. The agreement also provided
for  a  monthly  management  fee  of  $15,000,  which  was  amended  to  $5,000  per  month  for  the  contract  period. The  agreement
ended on November 19, 2015. The Company incurred costs in the amount of $316,200 for the 2015 fiscal year. The Company
signed a new agreement in December 2015 with Funston Media Management Services, Inc. The agreement provided for Funston
Media Management Services, Inc. to provide consumer advertising purchasing services and brand management for a fee equal to
10.0% of the advertising costs with no minimum fee or monthly management fee. The agreement automatically renews unless
canceled by the Company or Funston Media Management Services, Inc. Under the new agreement, the Company incurred costs
of  $80,938  for  the  year  ended November 30, 2017  and  $54,509  for  the  year  ended  November  30,  2016. As  of November  30,
2017, there were unpaid management fees of $199,578 due to FMM.

In  June  2017, the  Company  rented  office  space  at  193  Conshohocken  State  Road,  Penn  Valley,  Pennsylvania.  The
Company paid a monthly rental of $1,000 per month during fiscal 2017 commencing June 2017. The rent is increased to $2,500
per month for fiscal 2018. The building is owned by Lance Funston, the Company's Chief Executive Officer and Chairman of the
Board. The  Company's  Pennsylvania  offices  house  its  marketing  and  sales  staff,  as  well  as  the  office  of  the  Chief  Executive
Officer. There is no written lease for the facility.

42

On November 14, 2014, Lance  T.  Funston  entered  into  an  agreement  with  The  Lion  Fund,  L.P.  (the  “Lion  Fund”)
and, for certain limited purposes, Sardar Biglari and Philip L. Cooley (the “Agreement”). The Lion Fund held 776,259 shares of
the Company’s Common Stock (the “TLF Shares”), and Mr. Biglari is the sole owner, Chairman and Chief Executive Officer of
Biglari Capital Corp., the Lion Fund’s general partner. The TLF Shares are held subject to the Agreement, the terms of which
grant the Lion Fund the right to sell all or a portion of the TLF Shares to Mr. Funston or his affiliate at a purchase price of $6.00
per share for a period of 30 days after the Restricted Period End Date (as defined below). Pursuant to the Agreement, the Lion
Fund has agreed to certain transfer restrictions on the TLF Shares until the earlier of (a) January 1, 2018 and (b) the occurrence
of specified extraordinary transactions, including (i) the execution of a definitive agreement for, or the public announcement of,
a sale of the Company in which stockholders will receive less than $6.00 per share (subject to adjustment for stock splits and
combinations, stock dividends and similar transactions), or (ii) the bankruptcy of the Company (such earlier date, the “Restricted
Period End Date”). The Lion Fund further agreed that, until the Restricted Period End Date, it would vote the TLF Shares in
accordance  with  the  Board’s  recommendation  on  any  proposal  presented  to  stockholders.    For  additional  information,  see  the
Schedules 13D/A filed by Mr. Funston and the Lion Fund on November 14, 2014.   The Agreement was amended on June 14,
2016. The amendment extends the expiration of the restricted period from January 1, 2018 to January 1, 2019. The amendment
also allowed the transfer of the shares owned by the Lion Fund to Biglari Holdings Inc. For further information regarding the
amendment, see Schedules 13D/A filed by Mr. Funston, the Lion Fund and Biglari Holdings Inc. on June 16, 2016.

The independent directors of the Company are: Sardar Biglari, Philip Cooley, S. David Fineman, Christopher Hogg
and  Justin  W.  Mills,  III.  There  were  no  transactions,  relationships  or  arrangements  not  disclosed  in  this  item  that  were
considered by the Company’s board of directors in determining the director’s independence.

Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

BDO USA, LLP (“BDO”) served as the Company’s independent registered public accounting firm for 2017, 2016 and
2015. The services performed by BDO in this capacity included conducting an audit in accordance with generally accepted audit
standards of, and expressing an opinion on, the Company’s consolidated financial statements.

Audit Fees

BDO’s fees for professional services rendered in connection with the audit and review of Forms 10-K and all other
SEC regulatory filings were $171,000 and $191,750 per annum, respectively, for each of the 2017 and 2016 fiscal years. The
Company has paid and is current on all billed fees.

Audit Related Fees

There were no audit related fees in fiscal 2017 or fiscal 2016.

Tax Fees

BDO’s fees for professional services rendered in connection with Federal and State tax return preparation and other

tax matters for the 2017 and 2016 fiscal years was $31,500 and $35,000, respectively, per annum.

All Other Fees

There were no other fees in fiscal 2017 or fiscal 2016.

Engagements Subject to Approval

Under its charter, the Audit Committee must pre-approve all subsequent engagements of our independent registered
public accounting firm unless an exception to such pre-approval exists under the Securities Exchange Act of 1934 or the rules of
the Securities and Exchange Commission. Each year, before an independent registered public accounting firm is retained to audit
our financial statements, such service and the associated fee, is approved by the committee. At the beginning of the fiscal year,
the Audit  Committee  will  evaluate  other  known  potential  engagements  of  the  independent  registered  public  accounting  firm,
including the scope of the work proposed to be performed and

43

the proposed fees, and approve or reject each service, taking into account whether the services are permissible under applicable
law and the possible impact of each non-audit service on the independent registered public accounting firm’s independence from
management. At each subsequent committee meeting, the committee will receive updates on the services actually provided by the
independent  registered  public  accounting  firm,  and  management  may  present  additional  services  for  approval.  The  committee
has delegated to the Chairman of the committee the authority to evaluate and approve engagements on behalf of the committee in
the event that a need arises for pre-approval between committee meetings. If the Chairman so approves any such engagements,
he will report that approval to the full committee at the next committee meeting.

44

PART IV

Item 15. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES

(a) (1) 

Financial Statements:

Table  of  Contents,  Report  of  Independent  Registered  Public  Accounting  Firm,  Consolidated  Balance  Sheets  as  of
November 30, 2017 and 2016, Consolidated Statements of Operations for the years ended November 30, 2017, 2016 and 2015,
Consolidated  Statements  of  Shareholders’  Equity  for  the  years  ended  November  30,  2017,  2016  and  2015,  Consolidated
Statements of Cash Flows for the years ended November 30, 2017, 2016 and 2015, Notes to Consolidated Financial Statements.

Financial Statement Supplementary Information:

(a) (2) 

Schedule II: Valuation Accounts; Years Ended November 30, 2017, 2016 and 2015.

(a) (3) 

Exhibits: The following exhibits are filed herewith or incorporated by reference

(3.1) The Company’s Articles of Incorporation and Amendments thereof, are incorporated by reference to its filing on Form 10-
K/A filed April 5, 1995. (SEC file number reference 000-12723) (Exhibit pages 000001-23).

(3.2) The Company’s Bylaws are incorporated by reference to by reference to Exhibit 99.1 to the Company’s Form 8-K filed
February 9, 2012.

(10.1)

(10.2)

(10.3)

(10.4)

License Agreement made February 12, 1986 with Alleghany Pharmacal Corporation is incorporated
by reference to the Company’s Form 10-K/A filed April 5, 1995 (SEC file number reference 001-
12723).

The Company’s 2005 Amended and Restated Stock Option Plan is incorporated by reference to its
2005 Proxy Statement (Exhibit A) filed May 2, 2005 (SEC file number reference 001-31643). *

The Employment Agreement, dated March 21, 2011, by and between the Company and Stephen A.
Heit is incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed March 21, 2011.
*

License Agreement made April 1, 2017 with Ultimark Products, Inc. is incorporated by reference
Exhibit 10.1 to the Company's Form 8-K filed March 28, 2017 (SEC file reference number 001-
31643).

(10.5) Warrant to Purchase Common Stock, dated as of September 5, 2014, by and between CCA

Industries, Inc. and Capital Preservation Solutions, LLC is incorporated by reference to
Exhibit 10.1 to the Company’s Form 8-K/A filed February 5, 2015.

(10.6)

Loan and Security Agreement, dated as of September 5, 2014, by and between CCA
Industries, Inc. and Capital Preservation Solutions, LLC. is incorporated by reference to
Exhibit 10.1 to the Company’s Form 8-K filed September 11, 2014.

(10.7)

Severance Agreement, dated February 22, 2017 by and between CCA Industries, Inc. and
Douglas Haas is incorporated by reference to Exhibit 10.1 in the Company's Form 8-K filed
February 28, 2017. *

45

 
 
 
(10.8)

Services Outsourcing Agreement between CCA Industries, Inc. and Emerson Healthcare,
LLC, dated as of January 20,2014 is incorporated by reference to Exhibit 10.1 to the
Company’s Form 10-Q filed April 14, 2014.

(10.9)

Sales Representation Agreement between CCA Industries, Inc. and S. Emerson Group, Inc.,
dated as of January 20, 2014 is incorporated by reference to Exhibit 10.2 to the Company’s
Form 10-Q filed April 14, 2014.

(10.1)

Revolving Credit, Term Loan and Security Agreement, dated as of February 5, 2018, by and
between CCA Industries, Inc. and PNC Bank, National Association is incorporated by
reference to Exhibit 10.1 to the Company's Form 8-K filed February 9, 2019 (SEC file
reference 001-31643).

(10.11) Settlement Agreement and General Release between Richard Kornhauser and CCA

Industries, Inc. is incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed
January 25, 2016. *

(10.12) 2015 CCA Industries, Inc. Incentive Plan is incorporated by reference to the Company's 2015

proxy statement (Appendix A) filed July 22, 2015.*

(10.13) Services Agreement, dated October 1, 2017, between CCA Industries, Inc. and Advantage

Sales and Marketing LLC, d/b/a Advantage Solutions. **

(10.14) Brokerage Agreement, dated October 1, 2017, between CCA Industries, Inc. and Advantage

Sales and Marketing LLC, d/b/a Advantage Solutions. **

(10.15) Master Logstics Services Agreement, dated August 16, 2017, between CCA Industries, Inc.

and CaseStack, Inc. **

(11.00) Statement re Per Share Earnings (included in Item 15, Financial Statements).

(31.1) Certification of Chief Executive Officer pursuant to Rule 13a-14(a) included herein.

(31.2) Certification of Chief Financial Officer pursuant to Rule 13a-14(a) included herein.

(32.1) Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350 included herein.

(32.2) Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350 included herein.

(101.Def) Definition Linkbase Document

46

 
(101.Pre)

Presentation Linkbase Document

(101.Lab) Labels Linkbase Document
(101.Cal)  Calculation Linkbase Document

(101.Sch)  Schema Document

(101.Ins)  Instance Document

*
**

Management contract and compensatory plan or arrangement.
Filed herewith.

Shareholders  may  obtain  (without  charge)  a  copy  of  this  Annual  Report  on  Form  10-K  (including  the  financial
statements and financial statement schedules) and a copy of any exhibit not filed herewith (upon payment of a fee limited to our
reasonable expenses in furnishing such exhibit) by writing to CCA Industries, Inc., 1099 Wall Street West, Suite 275, Lyndhurst,
NJ  07071.  The  Company  also  makes  the  reports  it  files  to  be  available  in  the  Investor  Relations  section  of  its  website
(http://www.ccainvestor.com).  Moreover,  the  public  may  read  and  copy  any  materials  we  file  with  the  SEC  (including  the
exhibits thereto) at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You may obtain information
on  the  operation  of  the  Public  Reference  Room  by  calling  the  SEC  at  1-800-SEC-0330.  In  addition,  the  SEC  maintains  an
Internet  site  that  contains  reports,  proxy  and  information  statements,  and  other  information  regarding  issuers  that  file
electronically with the SEC (http://www.sec.gov).

47

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly

caused this Annual Report to be signed on its behalf by the undersigned thereunto duly authorized.

SIGNATURES

CCA INDUSTRIES, INC.

By:

/s/ LANCE FUNSTON

  LANCE FUNSTON, Chief Executive Officer

Date:

February 28, 2018

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report has been signed below by

the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

  Title
  Chairman of the Board, Chief Executive Officer
  and President

Date
February 28, 2018

Director, Chief Financial Officer and Chief
Accounting Officer

February 28, 2018

Signature
/s/ LANCE FUNSTON
LANCE FUNSTON

/s/ STEPHEN A. HEIT

STEPHEN A. HEIT

/s/ SARDAR BIGLARI
SARDAR BIGLARI

/s/ PHILIP COOLEY
PHILIP COOLEY

/s/ S. DAVID FINEMAN
S. DAVID FINEMAN

/s/ CHRISTOPHER HOGG
CHRISTOPHER HOGG

  Director

  Director

  Director

  Director

/s/ JUSTIN W. MILLS, III

  Director

JUSTIN W. MILLS, III

48

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
 
   
   
 
 
   
   
 
   
 
 
   
   
 
   
 
 
   
   
 
   
 
 
   
   
 
   
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
 
 
   
   
 
   
   
CCA INDUSTRIES, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

NOVEMBER 30, 2017 AND 2016

C O N T E N T S

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

FINANCIAL STATEMENTS:

CONSOLIDATED BALANCE SHEETS

CONSOLIDATED STATEMENTS OF OPERATIONS

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

CONSOLIDATED STATEMENTS OF CASH FLOWS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SUPPLEMENTARY INFORMATION

SCHEDULE II – VALUATION ACCOUNTS

EXHIBITS

49

50

51

52

53

54

56

80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders
CCA Industries, Inc.
Lyndhurst, New Jersey

We  have  audited  the  accompanying  consolidated  balance  sheets  of  CCA  Industries,  Inc.  and  Subsidiaries  as  of  November  30,  2017  and
2016 and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the three years in the period
ended November 30, 2017. In connection with our audits of the financial statements, we have also audited the financial statement schedule
listed  in  the  accompanying  index.  These  financial  statements  and  schedule  are  the  responsibility  of  the  Company’s  management. Our
responsibility is to express an opinion on these financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of
material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management,  as  well  as  evaluating  the  overall  financial  statement  presentation  of  the  financial  statements  and  schedule. We  believe  that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CCA
Industries, Inc. and Subsidiaries at November 30, 2017 and 2016, and the results of its operations and its cash flows for each of the three
years in the period ended November 30, 2017, in conformity with accounting principles generally accepted in the United States of America.

Also, in our opinion, the financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a
whole, presents fairly, in all material respects, the information set forth therein.

/s/ BDO USA, LLP
Woodbridge, New Jersey

February 28, 2018

50

` Part I - FINANCIAL INFORMATION
ITEM 1. - FINANCIAL STATEMENTS

CCA INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

ASSETS
Current assets:

Cash & cash equivalents
Accounts receivable, net of allowances of $540,361 and $1,392,380,
respectively
Inventories, net of reserve for inventory obsolescence of $158,269 and
$500,156, respectively
Prepaid expenses and sundry receivables
Prepaid and refundable income taxes
Deferred income taxes
Total Current Assets

Property and equipment, net of accumulated depreciation
Intangible assets, net of accumulated amortization
Deferred financing fees, net of accumulated amortization
Deferred income taxes
Other
Total Assets

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:

Accounts payable & accrued liabilities
Capitalized lease obligations - current portion

     Income tax payable

Line of credit

Total Current Liabilities

Long-term accrued liabilities
Long term- other

Total Liabilities

Shareholders' Equity:

November 30, 
2017

November 30, 
2016

  $

140,243   $

309,280

2,585,517  

2,147,680

1,878,831  
642,000  
38,153  
2,079,988  
7,364,732  

140,929  
432,320  
133,322  
7,422,331  
436,825  
15,930,459   $

  $

  $

3,617,543   $

—  
—  
2,016,355  
5,633,898  

220,509  
168,859  
6,023,266  

2,347,483
466,060
44,154
2,148,764
7,463,421

235,203
433,778
259,587
8,415,699
430,544
17,238,232

5,615,756
3,721
20,000
3,277,885
8,917,362

264,126
147,853
9,329,341

Preferred stock, $1.00 par, authorized 20,000,000 none issued
Common stock, $.01 par, authorized 15,000,000 shares, issued and
outstanding 6,038,982 and 6,038,982 shares, respectively
Class A common stock, $.01 par, authorized 5,000,000 shares, issued and
outstanding 967,702 and 967,702 shares, respectively
Additional paid-in capital
Retained earnings

Total Shareholders' Equity
Total Liabilities and Shareholders' Equity

See Notes to Consolidated Financial Statements.

—  

—

60,390  

60,390

9,677  
4,387,543  
5,449,583  
9,907,193  
15,930,459   $

9,677
4,220,422
3,618,402
7,908,891
17,238,232

  $

51

 
 
 
   
   
   
   
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
   
   
 
 
 
 
   
   
 
 
 
 
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended November 30,
2016

2017

2015

Revenues:

Sales of health and beauty aid products - net
Other income

Total Revenues

Costs and Expenses:

Cost of sales
Selling, general and administrative expenses
Advertising, cooperative and promotional expenses
Research and development
Bad debt (recovery) expense
Interest expense - related party
Interest expense
Total Costs and Expenses before Restructuring

Restructuring Cost

Total Costs and Expenses

Income (loss) before provision for (benefit from) Income Taxes    
Provision for (benefit from) Income Taxes
Income (loss) from Continuing Operations
Discontinued Operations
(Loss) Income from discontinued operations
(Benefit from) provision for Income Taxes
(Loss) Income from Discontinued Operations

Net Income (Loss)

Net Income (Loss) per Share:
    Basic
Continuing Operations
Discontinued Operations
Net income (loss) per share

Net Income (Loss) per Share:
    Diluted
Continuing Operations
Discontinued Operations
Net income (loss) per share

    $

19,813,262   $

19,610,234   $

16,836  
19,830,098  

18,510  
19,628,744  

7,447,776  
7,052,219  
1,769,748  
58,920  
(9,172)  
—  
505,872  
16,825,363  
—  
16,825,363  
3,004,735  
1,173,554  
1,831,181  

—  
—  
—  

8,158,099  
7,434,389  
1,219,413  
46,382  
37,503  
3,085  
588,656  
17,487,527  
—  
17,487,527  
2,141,217  
948,533  
1,192,684  

(20,600 )  
(9,126)  
(11,474 )  
1,181,210   $

    $

1,831,181   $

    $
    $
    $

    $
    $
    $

0.26   $
—   $
0.26   $

0.26   $
—   $
0.26   $

0.17   $
—   $
0.17   $

0.17   $
—   $
0.17   $

24,753,950
35,605
24,789,555

10,445,369
11,574,045
3,524,074
75,208
(20,730 )
1,735,967
15,157
27,349,090
2,289,406
29,638,496
(4,848,941)
(1,592,309)
(3,256,632)

18,494
6,073
12,421
(3,244,211)

(0.46 )
—
(0.46 )

(0.46 )
—
(0.46 )

Weighted Average Shares Outstanding:
Basic
Diluted

7,006,684  
7,006,684  

7,006,684  
7,021,764  

7,006,684
7,006,684

Supplemental Information: In addition to interest expense - related party in the Consolidated Statement of Operations, the
Company has expenses of $223,649, $54,509 and $316,200, respectively, incurred to a related party.

See Notes to Consolidated Financial Statements.

52

 
 
   
 
   
 
 
     
   
   
   
   
     
   
   
   
   
   
   
   
   
   
   
   
   
   
   
     
   
   
   
   
   
 
     
   
   
     
   
   
     
   
   
 
     
   
   
     
   
   
     
   
   
 
 
 
     
   
   
   
   
CCA INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED NOVEMBER 2017, 2016 AND 2015

COMMON STOCK

SHARES   AMOUNT  

  ADDITIONAL    
PAID IN
CAPITAL

TOTAL

  RETAINED   SHAREHOLDERS'
  EARNINGS  

EQUITY

Balance – December 1,
2014
Net loss for the year
Deferred compensation
Balance - November 30,
2015
Net income for the year
Deferred compensation
Balance - November 30,
2016
Net income for the year
Deferred compensation
Balance - November 30,
2017

7,006,684   $

70,067   $

3,814,484   $

—  
—  

—  
—  

—  
67,398  

5,681,403   $
(3,244,211)  
—  

9,565,954
(3,244,211 )

67,398

7,006,684  
—  
—  

7,006,684  
—  
—  

70,067  
—  
—  

70,067  
—  
—  

3,881,882  
—  
338,540  

2,437,192  
1,181,210  
—  

4,220,422  
—  
167,121  

3,618,402  
1,831,181  
—  

6,389,141
1,181,210
338,540

7,908,891
1,831,181
167,121

7,006,684   $

70,067   $

4,387,543   $

5,449,583   $

9,907,193

See Notes to Consolidated Financial Statements.

53

 
 
   
   
   
   
 
 
   
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

Cash Flows from Operating Activities:

Net Income (loss)
Adjustments to reconcile net income (loss) to cash provided by (used in)
operating activities:

Depreciation and amortization
Provision for bad debt
Loss on disposal or sale of property, plant and equipment
Loss on write off of intangibles
Debt discount amortization - related party
Deferred financing fees amortization - related party
Deferred financing fees amortization
Stock-based compensation
Deferred income taxes

Change in Operating Assets & Liabilities:

(Increase) decrease in accounts receivable
Decrease in inventory
(Increase) decrease in prepaid expenses and other receivables

Decrease in prepaid income and refundable income tax
(Increase) in other assets
(Decrease) in accounts payable and accrued liabilities
(Decrease) increase in long-term liabilities
Increase in other liabilities
(Decrease) Increase in income taxes payable
Net Cash Provided by (Used in) Operating Activities

Cash Flows from Investing Activities:

Acquisition of property, plant and equipment
Proceeds from sale of property, plant and equipment
Net Cash (Used in) Provided by Investing Activities

Cash Flows from Financing Activities:

(Payments to) Proceeds from line of credit
(Payments to) Proceeds from line of credit - related party
Payments of deferred finance charges
Repayments of term loan - related party
Payments for capital lease obligations

Net Cash (Used in) Provided by Financing Activities
Net (Decrease) Increase in Cash

Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period

Years Ended November 30,
2016

2015

2017

$

1,831,181   $

1,181,210   $ (3,244,211)

84,641  
(9,172)  
64,853  
1,070  
—  
—  
126,266  
167,121  
1,062,144  

(428,665)  
468,652  
(175,941)  

6,002  
(6,282)  
(2,041,828)  
—  
21,006  
(20,000 )  
1,151,048  

81,845  
37,503  
1,575  
—  
—  
—  
127,972  
338,540  
890,458  

(73,128 )  
889,319  
231,037  

25,902  
—  
(2,029,797)  
(978,156)  
—  
20,000  
744,280  

151,250
(20,370 )
852,606
220,286
194,184
970,931
370,527
67,398
(1,583,441)

156,616
1,944,688
(65,898 )

383,542
(430,544)
(3,085,478)
1,242,282
147,853
—
(1,727,779)

(54,833 )  
—  
(54,833 )  

(113,701)  
500  
(113,201)  

(113,495)
13,600
(99,895 )

(1,261,530)  
—  
—  
—  
(3,722)  

3,277,885  
(2,700,000)  
(387,559)  
(1,000,000)  
(22,009 )  

—
2,100,000
—
—
(4,063)

(1,265,252)  
(169,037)  
309,280  
140,243   $

$

(831,683)  
(200,604)  
509,884  
309,280   $

2,095,937
268,263
241,621
509,884

54

 
 
 
 
 
   
   
 
   
   
 
   
   
 
   
   
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:

Interest
Income taxes

Schedule of Non Cash Financing Activities:

Warrants issued in connection with related party financing

See Notes to Consolidated Financial Statements

55

Years Ended November 30,
2016

2015

2017

$
$

$

505,872   $
120,393   $

588,205   $
8,460   $

1,380,598
59,107

—   $

—   $

1,456,400

 
 
 
 
 
   
   
 
   
   
 
   
   
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

CCA  Industries,  Inc.  (“CCA”)  was  incorporated  in  the  State  of  Delaware  on  March  25,  1983. CCA  is  doing  business  as

Core Care America.

CCA manufactures and distributes health and beauty aid products.

CCA has a wholly-owned subsidiary. CCA Online Industries, Inc. which is currently inactive and will be dissolved.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:

The  consolidated  financial  statements  include  the  accounts  of  CCA  and  its  wholly-owned  subsidiaries  (collectively  the

“Company”). All significant inter-company accounts and transactions have been eliminated.

Estimates and Assumptions:

The consolidated financial statements include the use of estimates, which management believes are reasonable. The process
of preparing financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”),
requires management to make estimates and assumptions regarding certain types of assets, liabilities, revenues, and  expenses.
Such  estimates  primarily  relate  to  unsettled  transactions  and  events  as  of  the  date  of  the  financial  statements.  Accounting
estimates  and  assumptions  are  those  that  management  considers  to  be  most  critical  to  the  financial  statements  because  they
inherently  involve  significant  judgment  and  uncertainties. All  of  these  estimates  and  assumptions  reflect  management’s  best
judgment  about  current  economic  and  market  conditions  and  their  effects  on  the  information  available  as  of  the  date  of  the
consolidated financial statements. Accordingly, upon settlement, actual results may differ from estimated amounts.

Cash and Cash Equivalents:

The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash

equivalents.

Accounts Receivable:

Accounts  receivable  consist  of  trade  receivables  recorded  at  original  invoice  amount,  less  an  estimated  allowance  for
uncollectible  amounts.  The  accounts  receivable  balance  is  further  reduced  by  an  allowance  for  cooperative  advertising  and
reserves for returns which are anticipated to be taken as credits against the balances as of November 30, 2017. The allowances
and  reserves  which  are  anticipated  to  be  deducted  from  future  invoices  are  included  in  accrued  liabilities.  Trade  credit  is
generally extended on a short term basis; thus trade receivables do not bear interest. Trade receivables are periodically evaluated
for  collectability  based  on  past  credit  history  with  customers  and  their  current  financial  condition.  Changes  in  the  estimated
collectability of trade receivables are recorded in the results of operations for the period in which the estimate is revised. Trade
receivables  that  are  deemed  uncollectible  are  offset  against  the  allowance  for  uncollectible  accounts.  The  Company  generally
does not require collateral for trade receivables.

Inventories:

Inventories  are  stated  at  the  lower  of  cost  (weighted  average)  or  net  realizable  value.  Product  returns  deemed  saleable  are
recorded in inventory when they are received at the lower of their original cost or net realizable value, as appropriate. Obsolete
inventory is written off and its value is removed from inventory at the time its obsolescence is determined.

Property and Equipment and Depreciation and Amortization:

Property and equipment are stated at cost. The Company charges to expense repairs and maintenance items, while major

improvements and betterments are capitalized.

56

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

When  the  Company  sells  or  otherwise  disposes  of  property  and  equipment  items,  the  cost  and  related  accumulated

depreciation are removed from the respective accounts and any gain or loss is included in earnings.

Depreciation and amortization are provided utilizing the straight-line method over the following estimated useful lives or

lease terms of the assets, whichever is shorter:

Machinery and equipment
Furniture and fixtures
Tools, dies and masters

Intangible Assets:

5-7 Years
3-10 Years
3 Years

Intangible  assets,  which  consist  of  patents  and  trademarks,  are  stated  at  cost.  Patents  are  amortized  on  the  straight-line
method  over  a  period  of 17  years.  Patents  are  reviewed  for  impairment  when  events  or  changes  in  business  indicate  that  the
carrying  amount  may  not  be  recoverable.  Trademarks  are  indefinite  lived  intangible  assets  and  are  reviewed  for  impairment
annually or more frequently if impairment conditions occur.  In  the  years  ended  November  30,  2017,  November  30,  2016  and
November 30, 2015, the Company determined that it would no longer use certain trademarks and recorded charges of $1,070, $0
and $220,286,  respectively,  to  write  off  the  related  carrying  amount  which  is  recorded  in  selling,  general  and  administrative
expenses.

Long-Lived Assets:

Long-lived assets are assets in which the Company has an economic benefit for longer than twelve months from the date of
the financial statements. Long-lived assets include property and equipment, intangible assets, deferred income taxes and other
assets.  The  Company  evaluates  impairment  losses  on  long-lived  assets  used  in  operations  when  events  and  circumstances
indicate that the asset might be impaired. If the review indicates that the carrying value of an asset will not be recoverable, based
on a comparison of the carrying value of the asset to the undiscounted future cash flows, the impairment will be measured by
comparing  the  carrying  value  of  the  asset  to  its  fair  value.  Fair  value  will  be  determined  based  on  quoted  market  values,
discounted  cash  flows  or  appraisals.  Impairments  are  recorded  in  the  statement  of  operations  as  part  of  selling,  general  and
administrative expenses.

Revenue Recognition: (See also Cooperative Advertising)

The Company recognizes sales in accordance with ASC Topic 605 “Revenue Recognition”.  Revenue  is  recognized  upon
shipment  of  merchandise. Net  sales  comprise  gross  revenues  less  expected  returns,  trade  discounts,  customer  allowances  and
various  sales  incentives. Included in sales incentives are coupons that the Company issues that are redeemed by its customers.
Redemptions are handled by a coupon national clearing house. The Company also has estimated that there is an approximate six
week lag in coupon redemptions, with the estimated cost recorded as an accrued liability. Although no legal right of return exists
between the customer and the Company, returns, including return of unsold products, are accepted if it is in the best interests of
the  Company's  relationship  with  the  customer. The  Company,  therefore,  records  a  reserve  for  returns  based  on  the  historical
returns as a percentage of sales in the three preceding months, adjusting for returns that can be put back into inventory, and a
specific reserve based on customer circumstances. The reserves which are anticipated to be deducted from future invoices are
included in accrued liabilities. Changes in the estimated coupon reserve and sales return reserve are recorded to Sales of health
and beauty aid products - net, in the Consolidated Statement of Operations.

Cooperative Advertising:

Cooperative advertising is accrued based on a combination of new contracts given to the customers in the current fiscal year,
along with what is left open from prior years. Specific new contracts in the current fiscal year are identified as sales incentives
(see  sales  incentives)  and  those  contracts  reduce  revenues  for  the  current  period.  The  open  balances  for  all  years  open  are
reduced throughout the year by either the customer advertising and submitting the proof according to the contract or by customer
post audit adjustments that finalize any amount due. Any item open more than three years is closed unless management believes
that a deduction may still be taken by the customer. The balance of open

57

 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

cooperative  advertising  is  then  allocated  between  accrued  liabilities  and  the  allowance  for  cooperative  advertising  based  the
customer's  open  accounts  receivable  balance.  As  a  result  of  completion  of  customer  post  audit  reviews,  open  cooperative
advertising that was accrued for in previous years was decreased by $817,972 for the fiscal year ended November 30, 2017. For
fiscal  year  ended November  30,  2016  and  2015,  the  reserve  for  open  cooperative  advertising  was  decreased $589,167  and
$670,513, respectively.

Sales Incentives:

The Company has accounted for certain sales incentives offered to customers by charging them directly to sales as opposed

to advertising and promotional expense. These accounting adjustments do not affect net loss.

Shipping Costs:

The  Company’s  policy  for  financial  reporting  is  to  charge  shipping  costs  as  part  of  selling,  general  and  administrative
expenses as incurred.  For  the  years  ended November 30, 2017,  2016  and 2015  included  in  selling,  general  and  administrative
expenses are shipping costs of $346,408, $447,610 and $616,367, respectively.

Advertising Costs:

The Company’s policy for financial reporting is to charge advertising cost to expense as incurred. Advertising, cooperative
and promotional expenses for the years ended November 30, 2017, 2016 and 2015 were $1,769,748, $1,219,413  and $3,524,074,
respectively.

Research and Development Costs:

The Company's policy for financial reporting is to charge research and development costs to expense as incurred. Research
and  development  costs  for  the  years  ended November  30,  2017,  2016  and 2015  were  $58,920,  $46,382  and $75,208,
respectively.

Income Taxes:

Income  taxes  are  accounted  for  under ASC  Topic  740  “Income  Taxes”,  which  utilizes  the  asset  and  liability  method.
Deferred tax assets and liabilities are recognized for future tax consequences attributable to the temporary differences between
the  carrying  amounts  of  assets  and  liabilities  as  recorded  on  the  Company’s  financial  statements  and  the  carrying  amounts  as
reflected on the Company’s income tax return. In addition, the portion of charitable contributions that cannot be deducted in the
current period and are carried forward to future periods are also reflected in the deferred tax assets. A substantial portion of the
deferred tax asset is due to the losses incurred in fiscal 2015 and prior years, the benefit of which will be carried forward into
future tax years. Deferred tax assets and liabilities are valued using the tax rates expected to apply in the years in which those
temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in
the  opinion  of  management,  it  is  more  likely  than  not  that  some  portion,  or  all  of  the  deferred  tax  asset  will  not  be  realized.
Management has estimated that it will utilize the entire deferred tax asset in future years based on projections of future profits. 
However profits can be impacted in the future if the Company’s sales decrease.  The portion that management expects to utilize
in fiscal 2018 is recorded as a short term asset, and the portion that management expects to utilize in fiscal years subsequent to
fiscal 2018 are recorded as a long term asset. Beginning in the first quarter of fiscal 2018, in accordance with ASU 2015-17, all
deferred tax assets and liabilities will be recorded as a long term asset.

The  Company  previously  adopted  the  provisions  of ASC  Subtopic  740-10-25,  “Uncertain  Tax  Positions”.  Management
believes that there were no unrecognized tax benefits, or tax positions that would result in uncertainty regarding the deductions
taken,  as  of November  30,  2017  and November  30,  2016.  ASC  Subtopic  740-10-25  prescribes  a  recognition  threshold  and  a
measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a
tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by
taxing authorities.

Tax Credits:

Tax credits, when present, are accounted for using the flow-through method as a reduction of income taxes in the

58

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

years utilized.

Income (Loss) Per Common Share:

Basic net (loss) income per share is calculated in accordance with ASC Topic 260, “Earnings Per Share”, which requires
using  the  average  number  of  shares  of  common  stock  outstanding  during  the  year.  Diluted  net  (loss)  income  per  share  is
computed  on  the  basis  of  the  average  number  of  common  shares  outstanding  plus  the  dilutive  effect  of  any  common  stock
equivalents using the “treasury stock method” and warrants. Common stock equivalents consist of stock options.

Stock Options:

ASC Topic 718, “Stock Compensation,” requires stock grants to employees to be recognized in the consolidated statement

of operations based on their fair values. The Company issued stock options in fiscal 2017 and 2016, see Note 16 for details.

Reclassifications:

    Certain prior years amounts have been reclassified to conform with the current year’s presentation.

Recent Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2016-
02, Leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease
liability  on  the  balance  sheet  for  all  leases  with  terms  longer  than  12  months.  Leases  will  be  classified  as  either  finance  or
operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective
for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective
transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the
earliest comparative period presented in the financial statements, with certain practical expedients available. While we are still
evaluating the impact of our pending adoption of the new standard on our consolidated financial statements, we expect that upon
adoption we will recognize ROU assets and lease liabilities and that the amounts could be material.

In November 2015, the FASB issued ASU 2015-17, which is an update to Topic 740, "Income Taxes".  The update
will require that all deferred tax assets and liabilities be classified as non-current. The update is effective for fiscal years, and the
interim  periods  within  those  years,  beginning  after  December  15,  2016. ASU  2015-17  will  have  a  material  impact  on  the
Company's balance sheet, as the deferred tax reported as a current asset will be reported as a non-current asset once the update is
effective, resulting in a decrease to the Company's current ratio. As of November 30, 2017, the Company reported $2,079,988 of
deferred tax as a current asset. The Company will be reporting all deferred tax assets as a non-current asset beginning with the
first quarter of fiscal 2018. It is not expected to have a material impact on the Company's results of operations.

In  May  2014,  the  FASB  issued ASU  2014-09,  “Revenue  from  Contracts  with  Customers”.  This  new  standard  will
replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The underlying principle of this
new standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an
amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. Entities
may adopt this new standard either retrospectively for all periods presented in the financial statements (i.e., the full retrospective
method)  or  as  a  cumulative-effect  adjustment  as  of  the  date  of  adoption  (i.e.,  the  modified  retrospective  method),  without
applying  to  comparative  years’  financial  statements.  In  August  2015,  the  FASB  issued  ASU  No.  2015-14,  “Revenue  from
Contracts  with  Customers:  Deferral  of  the  Effective  Date,”  which  changed  the  effective  date  for  implementation  to  annual
reporting periods, including interim reporting periods within those periods, beginning after December 15, 2017. Early adoption
is permitted as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within those
annual periods. The Company does not plan to adopt ASU 2014-09 until its 2019 fiscal year which begins on December 1, 2018.
The Company is currently in the process of evaluating the impact that ASU No. 2014-09 will have on the Company’s results of
operations, financial condition and financial statement disclosures and will provide further updates in future periods.

59

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Management  does  not  believe  that  any  recently  issued,  but  not  yet  effective,  accounting  standards  if  currently  adopted

would have a material effect on the accompanying financial statements.

60

  
NOTE 3 - INVENTORIES

The components of inventory consist of the following:

Raw materials
Finished goods

November 30, 
2017

November 30, 
2016

  $

  $

231,558   $

1,647,273  
1,878,831   $

586,372
1,761,111
2,347,483

At November 30, 2017  and November 30, 2016, the Company had a reserve for obsolescence of $158,269  and $500,156,

respectively.

NOTE 4 - PROPERTY AND EQUIPMENT

The components of property and equipment consisted of the following:

Furniture and equipment
Tools, dies and masters
Capitalized lease obligations
Leasehold improvements

Less: Accumulated depreciation

Property and Equipment—Net

November 30, 
2017

November 30, 
2016

163,062  
127,361  
15,286  
—  

305,709   $
164,780  
140,929   $

559,971
469,652
15,286
35,017
1,079,926
844,723
235,203

  $

  $

Depreciation expense for the years ended November 30, 2017, 2016 and 2015 amounted to $84,253, $81,457 and $150,862,
respectively. Due to the Company's move in December 2017 from its offices in Ridgefield Park, New Jersey to new offices in
Lyndhurst,  New  Jersey,  the  Company  wrote  off  $64,853  of  leasehold  improvements,  furnishings  and  computer  equipment  no
longer used in fiscal 2017. The  Company  wrote  off $0  and $860,969, respectively, for the year ended November 30, 2017 and
2016.

NOTE 5 - INTANGIBLE ASSETS

Intangible assets consist of owned trademarks and patents for ten product lines.

Patents and trademarks
Less: Accumulated amortization
Intangible Assets - Net

November 30, 
2017

November 30, 
2016

  $

  $

578,937   $
146,617  
432,320   $

580,007
146,229
433,778

Patents  are  amortized  on  a  straight-line  basis  over  their  legal  life  of 17 years.  Trademarks  have  an  indefinite  life  and  are
reviewed annually for impairment or more frequently if impairment indicators occur. During the fiscal years ended November
30, 2017, 2016 and 2015, the Company wrote off $1,070, $0 and $220,286, respectively, of patents and trademarks, as part of its
annual evaluation of patents and trademarks that were no longer in use and did not have any plans for future use. Amortization
expense  for  the  fiscal  years  ended November  30,  2017,  2016  and 2015,  was $388,  $388  and $388,  respectively.  Estimated
amortization  expense  for  the  years  ending  November  30,  2018,  2019,  2020,  2021  and  2022  are $388, $376, $243,  $243  and
$243, respectively.

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - ACCOUNTS PAYABLE and ACCRUED EXPENSES

The following items which exceeded 5% of total current liabilities are included in accrued expenses as of:

Coop advertising
Restructuring Costs
Bonus expense

* Less than 5% of total current liabilities

November 30, 
2017

November 30, 
2016

$1,122,904  
*  
400,166  

$1,741,402
925,000
*

The following items which exceeded 5% of total long-term liabilities are included in long-term accrued expenses as of:

Sub-lease rent differential

220,509  

264,126

November 30, 
2017

November 30, 
2016

62

 
 
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - DEBT AGREEMENT

On December 4, 2015 (the “Closing Date”), CCA Industries, Inc., a Delaware corporation (the “Company”), entered into
the Credit and Security Agreement (the “Credit Agreement”) with SCM Specialty Finance Opportunities Funds, L.P., an affiliate
of  CNH  Finance,  L.P. The  Credit Agreement  provides  for  a  line  of  credit  up  to  a  maximum  of $5,500,000  (the  “Revolving
Loan”). The  proceeds  of  the  Revolving  Loans  was  used  to  pay  off  the  Company's  existing  debt  with  Capital  Preservation
Solutions, LLC and for general working capital purposes.

Pursuant to the Credit Agreement, all outstanding amounts under the Revolving Loan bear interest at the 30 day LIBOR
rate  plus 6%  per  annum  (currently  in  the  aggregate, 6.21%  per  annum),  payable  monthly  in  arrears.  The  Company  is  also
required to pay a monthly unused line fee and collateral management fee. The commitment under the Credit Agreement expires
three years after the Closing Date. The Revolving Loan and all other amounts due and owing under the Credit Agreement and
related documents are secured by a first priority perfected security interest in, and lien on, substantially all of the assets of the
Company. Amounts available for borrowing under the Line of Credit equal the lesser of the Borrowing Base (as defined below),
and $5,500,000, in each case, as the same is reduced by the aggregate principal amount outstanding under the Line of Credit.
“Borrowing Base” under the Loan Agreement means, generally, the amount equal to (i)  85% of the Company’s eligible accounts
receivable, plus (ii) 65% of the value of eligible inventory, less (iii) certain reserves. The Credit Agreement contains customary
representations, warranties and covenants on the part of the Company, including a financial covenant requiring the Company to
maintain a fixed charge coverage ratio of no less than 1.0 to 1.0. The Credit Agreement imposes an early termination fee and also
provides for events of default, including failure to repay principal and interest when due and failure to perform or violation of the
provisions or covenants of the agreement.

On the Closing Date, the Company drew $4,100,000 on the Revolving Loan. Of the amount drawn, $3,721,583 was used
to  pay  the  principal  amount  of $3,700,000  and  accrued  interest  of $21,583  due  under  the  Company's  Loan Agreement  with
Capital  Preservation  Solutions,  LLC  described  below.  The  balance  of  the  funds  drawn  were  used  to  pay  certain  fees  and
expenses related to entering into the Credit Agreement, with a balance of $46,032 remitted to the Company. As of November 30,
2017 there was $2,016,355 borrowed on the Revolving Loan.

On September 5, 2014, the Company entered into a Loan and Security Agreement (the “Agreement”) with Capital
Preservation  Solutions,  LLC  (“Capital”)  for  a $5,000,000  working  capital  line  of  credit  and  a  term  loan  for  working  capital
purposes  not  to  exceed $1,000,000.  The  line  of  credit  and  term  loan  had  an  interest  rate  of 6%  and  matured  on  December  5,
2015. The line of credit and term loan with Capital were paid in full on December 4, 2015 as described above. The  advances
made  under  these  loan  agreements  were  subject  to  a  borrowing  base  calculation  that  included 80%  of  the  eligible  accounts
receivable plus 50% of the value of the eligible inventory.  All amounts outstanding under these agreements were secured by a
first priority security interest in all of the assets of the Company. Capital is owned by Lance Funston, the Chairman of the Board
and Chief Executive Officer of the Company, who is also the managing partner of Capital Preservation Holdings, LLC, which
owns 19,958 shares of the Company's common stock and all of the Class A common stock.  Accordingly, the line of credit and
term  loan  interest  expense  and  cash  flow  activities  are  shown,  respectively,  on  the  consolidated  statements  of  operations  and
consolidated statement of cash flows as from a related party.

Contemporaneously with the signing of the Agreement, the Company issued a Warrant to Purchase Common Stock
(the  “Warrant”)  to  Capital  whereby  Capital  may  acquire  upon  exercise  of  the  Warrant  1,892,744  shares  of  the  Company’s
Common  Stock. The Warrant may be exercised in whole or in part at any time during the exercise period which is five  years
from the date of the Warrant. The Warrant bears a purchase price of  $3.17 per share, subject to adjustments. The value of the
Agreement was allocated to the relative fair values of the Loan and Security Agreement and Warrant, resulting in an allocation of
value to the Warrant of $1,456,400, which was recorded on the financial statements as additional paid-in capital as of September
5,  2014,  with  an  asset  of $1,213,667  recorded  as  deferred  financing  fees  and  a  reduction  of Term  Loan-  Related  Party  of
$242,733 recorded as debt discount. The deferred

63

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

financing  fees  and  related  debt  discount  were  fully  amortized  as  of  November  30,  2015. At  closing  the  Company  executed  a
warrant agreement that was exercisable into a variable number of shares. The term was not consistent with the terms agreed to
with the lender. The Warrant was corrected in January 2015. The Company has accounted for the transaction as if the corrected
Warrant agreement was issued at closing.

NOTE 8 - OTHER INCOME

Other income consists of the following:

Interest income
Royalty income
Miscellaneous
Total Other income

NOTE 9 - 401(K) PLAN

2017

November 30,
2016

2015

  $

  $

—   $

12,000  
4,836  
16,836   $

50   $

12,000  
6,460  
18,510   $

307
12,000
23,298
35,605

The  Company  has  a  401(K)  Profit  Sharing  Plan  for  its  employees. The  plan  requires six months  of  service.  Employees
must be 21 years or older to participate. Employees may make salary reduction contributions up to 25% of compensation not to
exceed the federal government limits. The Plan allows for the Company to make discretionary contributions. The Company in
fiscal 2017 began matching the employee contribution up to 3%  of  their  pay.  The Company made the following contributions
during the 2017, 2016 and 2015 fiscal years:

Company Contributions $

26,241 $

— $

—

2017

November 30,
2016

2015

NOTE 10 - INCOME TAXES

CCA and its subsidiaries file a consolidated federal income tax return.

The  Company  previously  adopted  the  provisions  of ASC  Subtopic  740-10-25,  “Uncertain  Tax  Positions”.  Management
believes that there were no unrecognized tax benefits, or tax positions that would result in uncertainty regarding the deductions
taken,  as  of November  30,  2017  and November  30,  2016.  ASC  Subtopic  740-10-25  prescribes  a  recognition  threshold  and  a
measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a
tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by
taxing authorities.

The  Company  files  federal  and  state  income  tax  returns  in  jurisdictions  with  varying  statutes  of  limitations. The  2013
through 2016 tax years remain subject to examination by federal and state tax authorities. The Company is not under examination
by any federal and state tax authorities as of November 30, 2017.

The  alternative  minimum  tax,  deferred  compensation  and  net  operating  loss  portion  of  the  deferred  tax  asset  has
$7,422,331 that has been reclassified as a long-term asset, based on an estimate of the amount that will be realizable in periods
greater than twelve months from November 30, 2017. In November 2015, the FASB issued ASU 2015-17, which is an update to
Topic 740, "Income Taxes".  The update will require that all deferred tax assets and liabilities be classified as non-current. The
update is effective for fiscal years, and the interim periods within those years, beginning after December 15, 2016. ASU 2015-17
will have a material impact on the Company's balance sheet, as the deferred tax reported as a current asset will be reported as a
non-current asset once the update is effective, resulting in a decrease

64

 
 
 
 
 
 
 
 
 
 
         
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

to the Company's current ratio. As of November 30, 2017, the Company reported $2,079,988 of deferred tax as a current asset.
The Company will be reporting all deferred tax assets as a non-current asset beginning with the first quarter of fiscal 2018. It is
not expected to have a material impact on the Company's results of operations.

At November  30,  2017  and November  30,  2016,  respectively,  the  Company  had  temporary  differences  arising  from  the

following:

Type
Depreciation
Reserve for bad debts
Reserve for returns
Accrued returns
Reserve for obsolete inventory
Vacation accrual
Alternative minimum tax carry forward
Deferred compensation
Bonus obligations unpaid
Charitable contributions
Section 263A costs
Loss carry forward
Net deferred tax asset

Type
Depreciation
Reserve for bad debts
Reserve for returns
Accrued returns
Reserve for obsolete inventory
Vacation accrual
Alternative minimum tax carry forward
Deferred compensation
Bonus obligations unpaid
Restructuring costs
Charitable contributions
Section 263A costs
Loss carry forward
Net deferred tax asset

  $

  $

November 30, 2017

Amount

  Deferred Tax

Classified As

Short-Term
Asset

Long-Term
Asset

(378,580)   $
6,629  
246,513  
109,646  
158,269  
70,856  
—  
487,061  
400,166  
305,633  
48,317  
24,279,259  

  $

(137,992)   $
2,416  
89,854  
39,966  
57,689  
25,827  
122,360  
177,534  
145,861  
111,403  
17,612  
8,849,789  
9,502,319   $

—   $

2,416  
89,854  
39,966  
57,689  
25,827  
—  
—  
145,861  
111,403  
17,612  
1,589,360  
2,079,988   $

November 30, 2016

(137,992)
—
—
—
—
—
122,360
177,534
—
—
—
7,260,429
7,422,331

Amount

  Deferred Tax

(349,763)   $
15,801  
941,228  
194,873  
500,156  
29,528  

304,945  
304,355  
925,000  
584,558  
79,539  
25,398,347  

  $

(127,489)   $
5,759  
343,078  
71,031  
182,307  
10,763  
20,000    
111,153    
110,937  
337,163  
213,071  
28,992  
9,257,698  
10,564,463   $

Classified As

Short-Term
Asset

Long-Term
(Liability)

—   $

5,759  
343,078  
71,031  
182,307  
10,763  

110,937  
337,163  
96,249  
28,992  
962,485  
2,148,764   $

(127,489)
—
—
—
—
—
20,000
111,153
—
—
116,822
—
8,295,213
8,415,699

As  a  result  of  the  enactment  by  the  United  States  Government  of  public  law  115-97,  an  Act  to  provide  for
reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (formerly known
as the Tax Cut and Jobs Act of 2017), federal corporate tax rates for periods beginning after January 1,

65

 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
   
   
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2018 have been reduced to 21%. The Company's federal rate was previously 34%. This will result in a reduction of the
value of the deferred tax assets and a corresponding increase in the provision for income tax to be recorded in the first
quarter of fiscal 2018. In addition, ASU 2015-17 is effective with the first quarter of fiscal 2018 and will require that all
deferred tax assets be classified as long-term. Please see Note 19, Subsequent Events for further information regarding
the  effects  of  the  federal  corporate  tax  rate  change. Please  see  Note  2,  Accounting  Policies,  Recent  Accounting
Pronouncements for further information regarding ASU 2015-17.

The amounts recognized in the deferred tax asset are management's best estimate of the amount more likely than not to be
realized and the actual results could differ from those estimates. In determining the amount more likely than not to be realized,
management  considered  all  available  information. Future  profitability  in  this  competitive  industry  depends  on  the  successful
execution of management's initiatives designed to obtain sales levels and improve operating results. The inability to successfully
execute  these  initiatives  could  reduce  estimates  of  future  profitability,  which  could  affect  the  Company's  ability  to  realize  the
deferred tax assets. A substantial portion of the deferred tax asset is the loss carry forward as a result of losses incurred by the
Company is fiscal 2015 and earlier periods. If the Company does not meet its objectives, it could also result in taking a longer
period of time for the net operating loss carry forward to be utilized.

Income tax expense (benefit) is made up of the following components:

Continuing Operations
Current tax - Federal
Current tax - State & Local
Deferred tax expense (benefit)

Discontinued Operations
Current tax - Federal
Current tax - State & Local
Deferred tax (benefit) expense

2017

105,770   $
5,640  
1,062,144  
1,173,554   $

November 30,
2016

20,000   $
28,949  
899,584  
948,533   $

2015

—
(2,795)
(1,589,514)
(1,592,309)

2017

November 30,
2016

2015

—   $
—  
—  
—   $

—   $
—  
(9,126)  
(9,126)   $

—
—
6,073
6,073

  $

  $

  $

  $

Prepaid and refundable income taxes are made up of the following components:

Prepaid and refundable income taxes

Federal

State &
Local

November 30, 2017
November 30, 2016

  $
  $

1,015   $
—   $

37,138   $
44,154   $

Total

38,153
44,154

Income tax payable is made up of the following components:

Income Taxes Payable

November 30, 2017
November 30, 2016

Federal

  $
  $

—   $
20,000   $

State &
Local

Total

—
20,000

—   $
—   $

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A reconciliation of the (benefit from) provision for income taxes computed at the statutory rate to the effective rate

for the three years ended November 30, 2017, 2016 and 2015 is as follows:

Continuing Operations
Provision for (benefit from) income
taxes at federal statutory rate
Changes in provision for (benefit
from) income taxes resulting from:
State income taxes, net of
federal income tax benefit
Change in tax rate related to
future deferred tax benefits
Non-deductible expenses and
other adjustments

Provision for (benefit from) income
taxes at effective rate

Discontinued Operations
(Benefit from) provision for income
taxes at federal statutory rate
Changes in (benefit from) provision
for income taxes resulting from:

State income taxes, net of
federal income tax benefit
Non-deductible expenses and
other adjustments

(Benefit from) provision for income
taxes at effective rate

  $

2017

2016

2015

Percent of
Pretax
Income

Amount

Percent of
Pretax
Income

Amount

Percent of
Pretax
Income

Amount

  $

1,021,610  

34.00%   $

728,014  

34.00%   $ (1,648,640)  

34.00%

73,616  

2.45 %  

52,460  

2.45 %  

(140,619)  

2.90 %

—  

—%  

140,483  

6.56 %  

—  

—%

78,328  

2.61 %  

27,576  

1.29 %  

196,950  

0.95 %

  $

1,173,554  

39.06%   $

948,533  

44.30%   $ (1,592,309)  

37.85%

  $

—  

—%   $

(7,004)  

34.00%   $

6,288  

34.00 %

—  

—  

—  

—%  

(505 )  

2.45 %   $

536  

2.90  %

—%  

(1,617)  

7.85 %  

(751 )  

(4.06 )%

—%   $

(9,126)  

44.30%   $

6,073  

32.84 %

NOTE 11 - COMMITMENTS AND CONTINGENCIES

Leases

67

 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In April 2015, the Company moved from its facility at 200 Murray Hill Parkway, East Rutherford, New Jersey
to a new facility at 65 Challenger Road, Suite 340, Ridgefield Park, New Jersey. The East Rutherford facility consisted
of  warehouses  and  offices  totaling  approximately 81,000  square  feet  of  space. As  a  result  of  the  outsourcing  to  the
Emerson  Group,  the  Company  had  not  been  using  the  warehouse  space  since  December  2014.  The  facility  at
Ridgefield Park is located in an office building and consists of 7,414 square feet of office and allocated common space
with an annual rental cost beginning at $159,401 per year. The lease provides for annual rent increases. In addition, the
Company  pays  an  electric  charge  of $1.75  per  square  foot  per  year.  The  lease  is  for  five  years  and  four  months,
commencing April 10, 2015, and contains a provision for four months of rent at no charge. In June 2015, the Company
sub-let the East Rutherford facility. The terms of the sublet is for a monthly rent of $36,963 plus all common charges
and utilities for a term of six years and ten and a half months, expiring in May 2022. The sub-lease provides for annual
increases of 2% per year. The Company was leasing the East Rutherford facility for  $41,931 per month, with annual
increases equal to the change in the consumer price index. The Company recorded an expense of $407,094 during fiscal
2015 as a restructuring charge as an estimate for the difference between the rent that the Company pays its landlord and
the rent received from the sub-tenant over the term of the sub-lease.

In  December  2017,  the  Company  moved  from  its  facility  at  65  Challenger  Road,  Suite  340,  Ridgefield  Park,
New Jersey to a new facility at 1099 Wall Street West, Suite 275, Lyndhurst, New Jersey, as a result of downsizing and
not needing as much office space. The suite at Lyndhurst is located in an office building and consists of 1,751 square
feet of space including allocated common space. The lease is for three years commencing December 15, 2017, with an
annual rent cost of $34,145 for the first eighteen months of the lease and  $35,020 for the second eighteen months of the
lease. In addition the Company pays an electric charge of $1.75 per square foot per annum. The Company sub-let the
Ridgefield  Park  offices  for  the  remainder  of  the  lease. The  sub-let  is  for  annual  rent  of $126,038  plus  all  operating
expenses and utilities for the term of the sub-lease. The Company will be recording an expense of $94,992 in the first
quarter of fiscal 2018 as an estimate for the difference between the rent that the Company pays its landlord and the rent
received from the sub-tenant over the term of the sub-lease for the Ridgefield Park facility.

In  addition,  the  Company  has  entered  into  various  property  and  equipment  operating  leases  with  expiration

dates ranging through May 2022.

Future  commitments,  sub-lease  rental  income  and  net  commitments  under  non-cancelable  operating  lease

agreements for each of the next five (5) years and in the aggregate for the years 2022 and thereafter are as follows:

YEAR ENDING NOVEMBER 30,

Commitments

Sub-lease rental
income

Net Commitments

2018 $
2019
2020
2021
2022 and thereafter

914,766 $
933,235
895,749
727,106
362,094

790,912 $
815,766
797,791
704,094
349,426

123,854
117,469
97,958
23,012
12,668

Royalty Agreements

In 1986, the Company entered into a license agreement with Alleghany Pharmacal Corporation now known as Inspired
Beauty Brands, Inc. (the “Inspired Beauty License”). The license agreement, which is for the exclusive rights to Nutra Nail, Hair
Off, Properm and IPR-3 was amended in 2011. The Company no longer markets products under the Properm and IPR-3 brand
names. The Inspired Beauty License agreement, as amended, requires the Company to pay a royalty rate of 2.5% on net sales of
said licensed products, and a minimum royalty of $250,000 per annum.

68

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The license agreement was further amended to eliminate the minimum royalty payment effective July 1, 2016 and continuing
until June 30, 2017. Concurrent during the period that eliminates the minimum royalty, the royalty rate was changed to 10.0% of
gross  sales. The  Company  anticipates  entering  into  a  revised  license  agreement  that  will  permanently  eliminate  the  minimum
royalty  and  increase  the  royalty  rate  to 10.0%  of  gross  sales. The  Company  incurred  royalties  of $64,889  for  Alleghany
Pharmacal for the fiscal year ended November 30, 2017.

CCA  commenced  the  marketing  of  its  sun-care  products  line  following  a  May  1998  License Agreement  with  Solar
Sense,  Inc.  (the  “Solar  Sense  License”),  pursuant  to  which  it  acquired  the  exclusive  right  to  use  the  trademark  names  “Solar
Sense”  and  “Kids  Sense”  and  to  market  products  associated  with  those  trademarks.  The  Solar  Sense  License  requires  the
Company to pay a royalty of 5% on net sales of said licensed products until $2 million total royalties are paid, at which time the
royalty rate will be reduced to 1% for a period of twenty-five years. The Company incurred royalties of $8,622 for Solar Sense,
Inc. for the fiscal year ended November 30, 2017.  Since the contract inception through November 30, 2017, the Company has
paid a total of $929,551 in royalties to Solar Sense, Inc.    

Effective November 3, 2008, the Company entered into an agreement with Continental Quest Corp., to purchase certain
United  States  trademarks  and  inventory  relating  to  the  Pain  Bust*R  II  business  for  $285,106  paid  at  closing.  In  addition,  the
Company agreed to pay a royalty equal to 2% of net sales of all Pain Bust*R II products, which are topical analgesics, until an
aggregate royalty of $1,250,000 is paid, at which time the royalty payments will cease. The Company incurred royalties of $12
to  Continental  Quest  Corp.  for  the  fiscal  year  ended November 30, 2017.  Since  the  contract  inception  through November  30,
2017, the Company has paid a total of $76,119 in royalties to Continental Quest Corp.

On  March  23,  2017,  the  Company  entered  into  a  License Agreement  (the  “Agreement”)  with  Ultimark  Products,  Inc.
(“Ultimark”) for the exclusive right to manufacture, market and sell the Porcelana brand of skin care products. The Company’s
Chairman  of  the  Board  and  Chief  Executive  Officer,  Lance  Funston,  is  also  the  Chairman  of  the  Board  and  Chief  Executive
Officer  of  Ultimark. Porcelana  is  designed  to  reduce  dark  spots  and  brighten  the  skin. Under  the Agreement,  the  Company
acquired the exclusive right and license to use the Porcelana brand, formulas, packaging designs and trademarks (collectively,
the “Porcelana Brand”) in connection with the design, development, manufacture, advertising, marketing, promotion, offering,
sale and distribution of Porcelana products worldwide. In addition, the Company purchased all good and saleable inventory of
Porcelana products in Ultimark's possession or control as of April 1, 2017 at Ultimark's cost without markup. The Agreement
has a term of one year, effective April 1, 2017 and ending March 31, 2018.  The Agreement may be renewed, at the Company’s
option, for up to two additional one-year terms. The Company intends on renewing the Agreement. The Agreement requires the
Company  to  pay  Ultimark  a  royalty  of 10%  on  the  gross  sales  of  Porcelana  products  manufactured  and  sold  under  the
Agreement. Royalties are payable quarterly, commencing the first fiscal quarter in which Porcelana products are sold pursuant to
the Agreement. There is no minimum royalty for any period under the Agreement.  In  addition,  the Company has the option to
purchase the Porcelana Brand from Ultimark during the term of the Agreement for an amount not to exceed $3.2 million, subject
to  a  fairness  opinion. In  the  event  of  such  purchase,  the  Agreement  shall  thereafter  terminate  and  no  further  royalties  or
compensation will be due thereunder. The Company incurred royalties of $137,241for the fiscal year ended November 30, 2017.

The Company is not a party to any other license agreement that is currently material to its operations.

Employment Agreements

On March 21, 2011, the compensation committee of the board of directors, acting on behalf of the Company, entered
into  an  Employment  Agreement  (each,  an  “Employment  Agreement”)  with  Stephen  A.  Heit.  Pursuant  to  his  Employment
Agreement,  Mr.  Heit  has  been  engaged  to  continue  to  serve  as  the  Company’s  Executive  Vice  President  and  Chief  Financial
Officer.

The term of employment under Mr. Heit's Employment Agreement runs from March 21, 2011 through December 31,
2013,  and  has  been  continued  thereafter  for  successive  one-year  periods  unless  the  Company  or  the  Executive  chooses  not  to
renew the respective Employment Agreement.

69

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Under the Employment Agreement, the base salary of Mr. Heit is $250,000 per annum, and may be increased each year
at the discretion of the Company’s Board of Directors.  Mr.  Heit's  base  salary  was  increased  to $280,000,  effective  October  1,
2014 and was further increased to $300,000, effective December 31, 2017. Mr. Heit is eligible to receive an annual performance-
based bonus under his Employment Agreement, and entitled to participate in Company equity compensation plans. In addition,
Mr. Heit receives an automobile allowance, health insurance and certain other benefits.

In  the  event  of  termination  of  the  Employment Agreement  as  a  result  of  the  disability  or  death  of  the  Executive,  the
Executive (or his estate or beneficiaries) shall be entitled to receive all base salary and other benefits earned and accrued until
such termination as well as a single-sum payment equal to the Executive’s base salary and a single-sum payment equal to the
value of the highest bonus earned by the Executive in the one-year period preceding the date of termination pro-rated for the
number of days served in that fiscal year.

If  the  Company  terminates  the  Executive  for  Cause  (as  defined  in  the  respective  Employment  Agreement),  or  the
Executive  terminates  his  employment  in  a  manner  not  considered  to  be  for  Good  Reason  (as  defined  in  the  respective
Employment Agreement), the Executive shall be entitled to receive all base salary and other benefits earned and accrued prior to
the  date  of  termination.  If  the  Company  terminates  the  Executive  in  a  manner  that  is  not  for  Cause  or  due  to  the  Executive’s
death or disability, the Executive terminates his employment for Good Reason, or the Company does not renew the Employment
Agreement after December 31, 2013, the Executive shall be entitled to receive a single-sum payment equal to his unpaid base
salary and other benefits earned and accrued prior to the date of termination and a single-sum payment of an amount equal to
three times (a) the average of the annual base salary amounts paid to Executive over the three calendar years prior to the date of
termination, (b) if less than three years have elapsed between March 21, 2011 and the date of termination, the highest base salary
paid to the Executive in any calendar year prior to the date of termination, or (c) if less than twelve months have elapsed between
March  21,  2011  and  the  date  of  termination,  the  highest  base  salary  received  in  any  month  times  twelve.  In  addition,  each
Executive is entitled to the same benefits if the Executive terminates his employment with the Company in connection with a
Change of Control (as defined in their respective Employment Agreements).

Under the Employment Agreements, the Executive has agreed to non-competition restrictions for a period of six months
following the end of the term of his Employment Agreement, during which period the Executive will be paid an amount equal to
his base salary for a period of six months, and an amount equal to the pro rata share of any bonus attributable to the portion of the
year completed prior to the date of termination. The Executive has also agreed to confidentiality and non-solicitation restrictions
under the Employment Agreements.

The foregoing summary of the Employment Agreements are qualified in their entirety by the full text of the Employment
Agreement, copies of which may be found in Form 8-K that was filed by Company on March 21, 2011 with the United States
Securities and Exchange Commission.

On  February  22,  2017,  the  Company  entered  into  a  Severance  Agreement  with  Douglas  Haas  ("Employee"),  the
Company's President and Chief Operating Officer. In the event of termination of the Employee's employment as a result of the
disability or death of the Employee, the Employee (or his estate or beneficiaries) shall be entitled to receive all base salary and
other benefits earned and accrued until such termination as well as a single-sum payment equal to the Employee's base salary and
a single-sum payment equal to the value of the highest bonus earned by the Employee in the one-year period preceding the date
of termination pro-rated for the number of days served in that fiscal year. If the Company terminates the Employee for Cause (as
defined in the Severance Agreement), or the Employee terminates his employment in a manner not considered to be for Good
Reason  (as  defined  in  the  Severance Agreement),  the  Employee  shall  be  entitled  to  receive  all  base  salary  and  other  benefits
earned and accrued prior to the date of termination. If the Company terminates the Employee in a manner that is not for Cause or
due to the Employee’s death or disability or the Employee terminates his employment for Good Reason, the Employee shall be
entitled to receive a single-sum payment equal to his unpaid base salary and other benefits earned and accrued prior to the date of
termination  and  a  single-sum  payment  of  an  amount  equal  to  three  times  the  average  of  the  base  salary  amounts  paid  to
Employee over the three calendar years prior to the date of termination. In addition, the Employee is entitled to certain benefits in
connection with a Change of Control (as defined in the Severance Agreement). The base salary of

70

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Mr.  Haas  at  the  time  the  Company  entered  into  the  Severance Agreement  was $275,000  per  annum. Effective  December  31,
2017, Mr. Haas' base salary was increased to $300,000 per annum.

Under  the  Severance Agreement,  the  Employee  has  agreed  to  non-competition  restrictions  for  a  period  of six  months
following the end of his employment, during which period the Employee will be paid an amount equal to his base salary for a
period of six months, and an amount equal to the pro rata share of any bonus attributable to the portion of the year completed
prior  to  the  date  of  termination.  The  Employee  has  also  agreed  to  confidentiality  and  non-solicitation  restrictions  under  the
Severance Agreement.

Dividends and Capital Transactions

There were no dividends issued by the Company in fiscal years 2017, 2016 and 2015.    

On  September  5,  2014,  the  Company  entered  into  a  Loan  and  Security Agreement  (the  “Agreement”)  with  Capital
Preservation  Solutions,  LLC  (“Capital”)  for  a $5,000,000  working  capital  line  of  credit  and  a  term  loan  for  working  capital
purposes not to exceed $1,000,000. Capital Preservation Solutions, LLC is owned by Lance Funston, who also is the managing
partner of Capital Preservations Holdings, LLC which owns common stock and all of the Company's Class A common stock.
Contemporaneously  with  the  signing  of  the  Agreement,  the  Company  issued  a  Warrant  to  Purchase  Common  Stock  (the
“Warrant”) to Capital whereby Capital may acquire upon exercise of the Warrant  1,892,744 shares of the Company’s Common
Stock. The Warrant may be exercised in whole or in part at any time during the exercise period which is five years from the date
of the Warrant. The Warrant bears a purchase price of  $3.17 per share, subject to adjustments. The line of credit and term loan
with  Capital  were  paid  in  full  on  December  4,  2015.  See  Note  7,  Debt  Agreement,  for  further  information  regarding  the
Agreement.

NOTE 12 - CONCENTRATION OF RISK

Most of the Company’s products are sold to major drug and food chains merchandisers, and wholesale beauty-aids

distributors throughout the United States and Canada.

During the fiscal years ended November 30, 2017, 2016  and 2015,  certain  customers  each  accounted  for  more  than

5% of the Company’s net sales, as follows:

Customer
Walmart
Walgreens
Target
CVS
Foreign Sales

*

less than 5%

For the Year Ended November 30,
2016

2015

2017

36.3 %  
13.4 %  
6.9%  
*
12.4 %  

38.7 %  
10.5 %  
8.6%  
*
11.3 %  

34.6 %
13.4 %
7.2%
5.7%
13.2 %

The loss of any one of these customers could have a material adverse effect on the Company’s earnings and financial

position.

During  the  fiscal  years November  30,  2017, 2016  and 2015,  certain  products  within  the  Company’s  product  lines

accounted for more than 10% of the Company’s net sales as follows: 

71

    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - CONCENTRATION OF RISK (continued)

Category
Skin Care
Oral Care

NOTE 13 - RESTRUCTURING

For the Year Ended November 30,
2016

2015

2017

52.6 %  
37.8 %  

54.0 %  
38.7 %  

51.9 %
34.4 %

The  Company  commenced  a  restructuring  plan  to  reduce  expenses  and  make  operations  more  efficient  during  fiscal
2014. As part of the plan, the Company reduced its work force from 37 to 20 employees during fiscal 2015. The work force was
further reduced to 12 employees during fiscal 2016. The restructuring plan was completed by the end of fiscal 2016. The were no
restructuring charges in fiscal 2016 and 2017. The Company incurred facility exit costs of $1,276,477 as a result of exiting and
subsequently sub-letting the Company's prior facility at 200 Murray Hill Parkway, East Rutherford, New Jersey in fiscal 2015.
The  exit  costs  included  writing  off  leasehold  improvements  of $714,138,  real  estate  commissions  paid  for  the  sub-lease  of
$155,245 and a charge of $407,094 as an estimate for the difference between the rent that the Company pays its East Rutherford
landlord per the master lease and the rent received from the sub-tenant over the term of the sub-lease.

NOTE 14 - DISCONTINUED OPERATIONS

The Company discontinued the Gel Perfect color nail polish business effective as of May 31, 2014. The Gel Perfect brand had
declining sales in fiscal 2013 and 2014 prior to the Company determining to discontinue the brand. The Company had increased
the total reserve for returns to $3,089,294 as of November 30, 2014 based on the liability with its retail customers for potential
returns or mark down agreements. The expense as a result of recording the reserve for returns is reflected as a reduction of net
sales for fiscal 2014. As of November 30, 2015, the specific reserve for returns had been fully utilized. The expense recorded for
the  year  ended  November  30,  2016  is  for  a  small  amount  of  returns  received. The  Company  does  not  expect  to  receive  any
further returns.

There were no discontinued brand activities in fiscal 2017. The following table summarizes those components of the statement of
operations for the discontinued Gel Perfect brand for the years ended November 30, 2016 and 2015:

Net Sales
(Loss) Income before (Benefit from)
Provision for Income Taxes
(Benefit from) Provision for Income Tax
Net (Loss) Income
(Loss) Income per Share:
      Basic
      Diluted
Weighted average shares outstanding
Basic
Diluted

$

$

$
$

November 30,

2016

2015

(20,600 ) $

(20,600 )
(9,126 )
(11,474 ) $

— $
— $

17,979

18,494
6,073
12,421

—
—

7,006,684
7,006,684

7,006,684
7,006,684

72

 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15 - QUARTERLY RESULTS

The following financial data is a summary of the quarterly results of operations (unaudited) during and for the years

ended November 30, 2017 and 2016:

Fiscal 2017
Net Sales
Total Revenue
Cost of Sales
Gross Profit
Income from Continued Operations
(Loss) Income from Discontinued
Operations
Net Income
 Earnings Per Share:

  Basic

Continuing Operations
Discontinued Operations
Total earnings per share

Diluted

Continuing Operations
Discontinued Operations
Total earnings per share

  $
  $
  $

  $
  $
  $

Feb. 29

May 31

Aug. 31

Nov. 30

Three Months Ended

$4,265,078  
4,269,151  
1,707,854  
2,557,224  
186,752  

—  
186,752  

$6,111,836  
6,115,910  
2,345,980  
3,765,856  
698,550  

—  
698,550  

$5,329,753  
5,334,368  
1,989,572  
3,340,181  
377,683  

—  
377,683  

$4,106,595
4,110,669
1,404,370
2,702,225
568,196

—
568,196

0.10   $
—   $
0.10   $

0.10   $
—   $
0.10   $

0.05   $
—   $
0.05   $

0.05   $
—   $
0.05   $

0.08
—
0.08

0.08
—
0.08

0.03   $
—   $
0.03   $

0.03   $
—   $
0.03   $

73

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Fiscal 2016
Net Sales
Total Revenue
Cost of Sales
Gross Profit
Income from Continued Operations
(Loss) Income from Discontinued Operations
Net Income
 Earnings Per Share:

  Basic

Continuing Operations
Discontinued Operations
Total earnings per share

Diluted

Continuing Operations
Discontinued Operations
Total earnings per share

  $
  $
  $

  $
  $
  $

Feb. 28

May 31

Aug. 31

Nov. 30

Three Months Ended

$4,680,272  
4,684,444  
1,814,794  
2,865,478  
208,940  
(5,571)  
203,369  

$5,675,177  
5,679,751  
2,122,059  
3,553,118  
430,989  
(7,312)  
423,677  

$5,036,658  
5,041,193  
2,309,056  
2,727,602  
321,367  
—  
321,367  

$4,218,127  
4,223,356  
1,912,190  
2,305,937  
231,388  
1,409  
232,797  

0.06   $
—   $
0.06   $

0.06   $
—   $
0.06   $

0.05   $
—   $
0.05   $

0.05   $
—   $
0.05   $

0.03  
—  
0.03  

0.03  
—  

0.03

*

0.03   $
—   $
0.03   $

0.03   $
—   $
0.03   $

74

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
   
   
   
 
   
   
   
   
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16 - STOCK-BASED COMPENSATION

On  June  15,  2005,  the  shareholders  approved  an  amended  and  Restated  Stock  Option  Plan  amending  the  2003  Stock
Option Plan (the “2005 Plan”). The 2005 Plan authorizes the issuance of up to one million shares of common stock (subject to
customary  adjustments  set  forth  in  the  plan)  pursuant  to  equity  awards,  which  may  take  the  form  of  incentive  stock  options,
nonqualified stock options restricted shares, stock appreciation rights and/or performance shares. The 2005 Plan expired in April,
2015, but awards made under the 2005 Plan prior to its expiration will remain in effect until such awards have been satisfied or
terminated in accordance with the terms and provisions of the 2005 Plan. On August  13,  2015,  the  shareholders  approved  the
2015 CCA Industries, Inc. Incentive Plan (the "2015 Plan"). The 2015 Plan authorized the issuance of up to 700,000 shares of
common stock (subject to customary adjustments set forth in the plan) pursuant to equity awards, which may take the form of
incentive  stock  options,  nonqualified  stock  options,  stock  appreciation  rights,  restricted  stock,  performance  shares  and  cash
awards. On June 7, 2017, the shareholders approved the 2015 CCA Industries, Inc. Incentive Plan as Amended. The sole purpose
of the amendment was to increase the shares available for issuance under the 2015 Plan from 700,000 to 1,400,000.

On  January  1,  2006, the  Company  adopted  ASC  Topic  718,  "Stock  Compensation"  which  requires  an  entity  to
recognize the grant-date fair value of stock options and other equity-based compensation issued to employees in the financial
statements.

The fair value of the stock option grants in fiscal years 2017, 2016 and 2015 were estimated on the date of the grant

using a Black-Scholes valuation model and the assumptions in the following table:

Option Grant Date

Risk-free Interest Rate

Dividend Yield

Stock Volatility

Assumptions:

January 5, 2015
April 9, 2015
December 1, 2015
June 22, 2016
June 22, 2016
October 5, 2016
June 20, 2017
October 2, 2017

1.57 %
1.40 %
1.19 %
1.20 %
1.20 %
1.26 %
1.77 %
1.31 %

—%
—%
—%
—%
—%
—%
—%
—%

37.74 %
37.79 %
39.39 %
36.43 %
36.43 %
36.29 %
36.37 %
36.73 %

Option Term (years)
10
10
5
10
5
5
10
5

On June 20, 2017, the Company granted incentive stock options for an aggregate of 232,500 shares to ten employees at
$3.30  per  share,  which  was  the  closing  price  of  the  Company's  stock  on  that  day. The  options  vest  in  equal 20%  increments
beginning one year after the date of grant, and for each of the four subsequent anniversaries of such date. The options expire on
June  19,  2027. The  Company  had  estimated  the  fair  value  of  the  options  granted  to  be $369,419  as  of  the  grant  date.
Accordingly, the Company recorded a charge against earnings in the amount of $30,785 for the fiscal year ended November 30,
2017.

On  October  2,  2017,  the  Company  granted  non-qualifed  stock  options  for 75,000  shares  to  Justin  W.  Mills,  III,  a
director of the Company, at  $3.30 per share, which was the closing price of the Company's stock on that day. The options vest
twelve months after the date of grant. The options expire on October 1, 2022. The Company had estimated the fair value of the
options granted to be $83,813 as of the grant date. Accordingly, the Company recorded a charge against earnings in the amount
of $13,969 for the fiscal year ended November 30, 2017.

75

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A summary of stock option activity for the Company is as follows:

Number of Options

Weighted-Average
Exercise Price

Weighted-Average
Remaining Term (years)

Aggregate
Intrinsic Value

Outstanding at
November 30, 2015
Granted
Exercised
Canceled or Forfeited
Outstanding at
November 30, 2016
Granted
Exercised
Canceled or Forfeited
Outstanding at
November 30, 2017

104,000
519,000
—
59,000

564,000
307,500
—
—

871,500

$3.41
3.23
—
3.42

3.25
3.30
—
—

$3.27

7.91

5.83

6.00

Deferred  compensation  expense  recognized  for  the  years  ended  November  30,  2017,  2016  and  2015  was $167,121,

$338,540 and $67,398, respectively.

A summary of the amortization expense of stock options outstanding as of November 30, 2017 is as follows:

2018
$202,142

For the years ended November 30,
2020
$119,322

2019
$132,298

2021
$98,229

2022
$43,099

The following table summarizes information about currently outstanding and vested stock options at November 30,

2017:

Exercise Price
$3.03
$3.16
$3.18
$3.30
$3.30
$3.30
$3.35
$3.48

Total

Number of
Options Granted
14,000
300,000
10,000
232,500
75,000
75,000
130,000
35,000
871,500

Weighted-Average
Remaining Term (years)
3.85
3.00
7.36
9.56
3.56
4.84
8.56
7.10

Number of Option
Shares Vested
2,800
300,000
4,000
—
75,000
—
26,000
14,000
421,800

76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17 - RELATED PARTY TRANSACTIONS

On September 5, 2014, the Company entered into a Loan and Security Agreement (the “Agreement”) with Capital
Preservation  Solutions,  LLC  (“Capital”)  for  a $5,000,000  working  capital  line  of  credit  and  a  term  loan  for  working  capital
purposes not to exceed $1,000,000. Capital Preservation Solutions, LLC is owned by Lance Funston, who also is the managing
partner of Capital Preservations Holdings, LLC which owns common stock and all of the Company's Class A common stock.
Contemporaneously  with  the  signing  of  the  Agreement,  the  Company  issued  a  Warrant  to  Purchase  Common  Stock  (the
“Warrant”) to Capital whereby Capital may acquire upon exercise of the Warrant  1,892,744 shares of the Company’s Common
Stock. The Warrant may be exercised in whole or in part at any time during the exercise period which is five years from the date
of the Warrant. The Warrant bears a purchase price of  $3.17 per share, subject to adjustments. The working capital line of credit
and term loan have been recorded on the consolidated balance sheet as of November 30, 2014 as from a related party.  Interest
and amortized financing costs in the amount of $3,085 was incurred to Capital and is recorded on the consolidated statement of
operations for the year ended November 30, 2016 as interest expense from a related party.  The working capital and term loan
under  the Agreement  was  paid  in  full  on  December  4,  2015,  and  the Agreement  expired  on  December  5,  2015.  The  warrant
remains outstanding.

The  Company  signed  an  agreement  in  December  2014  with  Funston  Media  Management  Services,  Inc.  ("FMM"),
which  is  owned  by  Lance  Funston,  who  is  now  the  Company's  Chairman  of  the  Board  and  Chief  Executive  Officer.  The
agreement  provided  for  FMM  to  provide  consumer  advertising  purchasing  services  and  brand  management  for  a  fee  equal  to
7.5%  of  the  advertising  costs  with  a  minimum  fee  of $256,200  for  the  contract  period.  The  agreement  also  provided  for  a
monthly management fee of $15,000, which was amended to $5,000 per month for the contract period. The agreement ended on
November 19, 2015. The Company incurred costs in the amount of $316,200 for the 2015 fiscal year. The  Company  signed  a
new agreement in December 2015 with FMM. The agreement provided for FMM to provide consumer advertising purchasing
services and brand management for a fee equal to 10.0% of the advertising costs with no minimum fee or monthly management
fee. The agreement automatically renews unless canceled by the Company or FMM. Under this new agreement, the Company
incurred  costs  of $80,938  for  the  year  ended November  30,  2017  and $54,509  for  the  year  ended  November  30,  2016. As  of
November 30, 2017, there were unpaid management fees of $199,578 due to FMM.

On March 23, 2017, the Company entered into a License Agreement (the “Agreement”) with Ultimark Products, Inc.
(“Ultimark”) for the exclusive right to manufacture, market and sell the Porcelana brand of skin care products. The Company’s
Chairman  of  the  Board  and  Chief  Executive  Officer,  Lance  Funston,  is  also  the  Chairman  of  the  Board  and  Chief  Executive
Officer  of  Ultimark. Porcelana  is  designed  to  reduce  dark  spots  and  brighten  the  skin. Under  the Agreement,  the  Company
acquired the exclusive right and license to use the Porcelana brand, formulas, packaging designs and trademarks (collectively,
the “Porcelana Brand”) in connection with the design, development, manufacture, advertising, marketing, promotion, offering,
sale and distribution of Porcelana products worldwide. In addition, the Company shall purchase all good and saleable inventory
of  Porcelana  products  in  Ultimark’s  possession  or  control  as  of  April  1,  2017  at  Ultimark’s  cost,  without  markup.  The
Agreement has a term of one year, effective April 1, 2017 and ending March 31, 2018.  The Agreement may be renewed, at the
Company’s option, for up to two additional one-year terms. The Company intends on renewing the Agreement. The Agreement
requires the Company to pay Ultimark a royalty of 10% on the gross sales of Porcelana products manufactured and sold under
the  Agreement. Royalties  are  payable  quarterly,  commencing  the  first  fiscal  quarter  in  which  Porcelana  products  are  sold
pursuant to the Agreement.  There is no minimum royalty for any period under the Agreement.  In addition, the Company has the
option  to  purchase  the  Porcelana  Brand  from  Ultimark  during  the  term  of  the Agreement  for  an  amount  not  to  exceed $3.2
million,  subject  to  a  fairness  opinion. In  the  event  of  such  purchase,  the Agreement  shall  thereafter  terminate  and  no  further
royalties  or  compensation  will  be  due  thereunder.  The  Company  incurred  costs  of $137,241  for  the  year  ended November  30,
2017 for royalties under the Agreement. As of November 30, 2017, there were unpaid royalties of $53,822 due to Ultimark.

In  June  2017, the  Company  rented  office  space  at  193  Conshohocken  State  Road,  Penn  Valley,  Pennsylvania.  The

Company paid a monthly rental of $1,000 per month during fiscal 2017 commencing June 2017. The rent is

77

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

increased to $2,500 per month for fiscal 2018. The building is owned by Lance Funston, the Company's Chief Executive Officer
and Chairman of the Board. The Company's Pennsylvania offices house its marketing and sales staff, as well as the office of the
Chief Executive Officer. There is no written lease for the facility.

NOTE 18 - EARNINGS (LOSS) PER SHARE

Basic  earnings  (loss)  per  share  is  calculated  using  the  average  number  of  common  shares  outstanding.  Diluted
earnings  (loss)  per  share  is  computed  on  the  basis  of  the  average  number  of  common  shares  outstanding  plus  the  effect  of
outstanding stock options using the “treasury stock method”.

Net income (loss) from continued operations available for
common shareholders
Net (loss) income from discontinued operations available for
common shareholders
Weighted average common shares outstanding-Basic
Net effect of dilutive stock options and warrant
Weighted average common shares and common shares
equivalents—Diluted

Earnings (loss) per Share:
    Basic
Continuing Operations
Discontinued Operations
Total earnings (loss) per share

    Diluted
Continuing Operations
Discontinued Operations
Total earnings (loss) per share

For the Year Ended November 30,
2016

2017

2015

1,831,181   $

1,192,684   $

(3,256,632)

—   $

(11,474 )   $

7,006,684  
—  

7,006,684  
15,080  

12,421
7,006,684
—

7,006,684  

7,021,764  

7,006,684

0.26   $
—   $
0.26   $

0.26   $
—   $
0.26   $

0.17   $
—   $
0.17   $

0.17   $
—   $
0.17   $

(0.46 )
—
(0.46 )

(0.46 )
—
(0.46 )

  $

  $

  $
  $
  $

  $
  $
  $

871,500 shares underlying stock options and 1,892,744 of shares underlying the outstanding warrant for the year ended
November 30, 2017, 264,000 of shares underlying stock options for the year ended November 30, 2016 and 1,892,744 of shares
underlying the outstanding warrant and 104,000 shares underlying stock options for the year ended November 30, 2015 were
excluded from the diluted loss per share because the effects of such shares were anti-dilutive.

78

 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 19 - SUBSEQUENT EVENTS

On February 5, 2018 the Company entered into the Revolving Credit, Term Loan and Security Agreement (the “Credit
Agreement”) with PNC Bank, National Association.  The Credit Agreement provides for a term loan in an amount of $1,500,000
(the “Term Loan”) and a revolving line of credit up to a maximum of $4,500,000 (the “Revolving Loan” and together with the
Term Loan, the “Loans”). The proceeds of the Loans are to be used to pay off the Company's existing debt with CNH Finance
Fund  I,  L.P.,  formerly  known  as  SCM  Specialty  Finance  Opportunities  Fund,  L.P.  (“CNH”),  and  for  general  working  capital
purposes. The  Term  Loan  is  payable  in  consecutive  monthly  installments  of $31,250  commencing  March  1,  2018  and  bears
interest, at the election of the Company, at either the PNC base rate plus 1% or 30, 60 or 90 day LIBOR rate plus 3.50%.  All
outstanding amounts under the Revolving Loan bear interest, at the election of the Company, at either the PNC base rate plus
0.25% or 30, 60 or 90 day LIBOR rate plus 2.75%, payable monthly in arrears. The Company is also required to pay a quarterly
unused  line  fee  and  collateral  management  fee. The  commitment  under  the  Credit  Agreement  expires  three  years  after  the
Closing Date. The Loans and all other amounts due and owing under the Credit Agreement and related documents are secured by
a first priority perfected security interest in, and lien on, substantially all of the assets of the Company. Amounts available for
borrowing under the Revolving Loan equal the lesser of the Borrowing Base (as defined below), and $4,500,000, in each case, as
the  same  is  reduced  by  the  aggregate  principal  amount  outstanding  under  the  Revolving  Loan.  “Borrowing  Base”  under  the
Credit Agreement means, generally, the amount equal to (i)  85% of the Company’s eligible accounts receivable, plus (ii) 65% of
the value of eligible inventory, less (iii) certain reserves. The Credit Agreement contains customary representations, warranties
and  covenants  on  the  part  of  the  Company,  including  a  financial  covenant  requiring  the  Company  to  maintain  a  fixed  charge
coverage ratio of no less than 1.10 to 1.0. The Credit Agreement also provides for events of default, including failure to repay
principal and interest when due and failure to perform or violation of the provisions or covenants of the agreement, as a result of
which  amounts  due  under  the  Credit Agreement  may  be  accelerated. On  the  Closing  Date,  the  Company  borrowed  the  entire
$1,500,000 Term Loan and drew $386,130 on the Revolving Loan. These amounts were used, in part, to pay off the total amount
due  under  the  Company's  Credit  and  Security  Agreement  with  CNH  entered  into  on  December  4,  2015.  The  foregoing
description of the Credit Agreement does not purport to be complete and is qualified in its entirety by reference to the Form 8-K
filed by the Company with the SEC on February 8, 2018.

As a result of the enactment by the United States Government of public law 115-97, an Act to provide for reconciliation
pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018 (formerly known as the Tax Cut and
Jobs Act  of  2017),  federal  corporate  tax  rates  for  periods  beginning  after  January  1,  2018  have  been  reduced  to 21%.  The
Company's  federal  rate  was  previously 34%.  The  Company  values  its  deferred  tax  assets  and  liabilities  using  the  tax  rates
expected to apply in the years in which those temporary differences are expected to be recovered or settled. The Company, prior
to the enactment of public law 115-97, had valued its deferred tax assets and liabilities at a combined federal and state tax rate of
36.45%. Due to the corporate tax rate change, the Company has now determined that its deferred tax assets and liabilities should
be valued based on an estimated future tax rate of 26.85%, effective in the first quarter of fiscal 2018. The change in rate will
cause the Company to record an additional tax expense as part of the provision for income tax in the first quarter of fiscal 2018
which likely will result in the Company reporting a net loss after provision for income tax for the quarter. In addition, ASU 2015-
17  is  effective  with  the  first  quarter  of  fiscal  2018  and  will  require  that  all  deferred  tax  assets  be  classified  as  long-term. The
Company as of November 30, 2017 had $2,079,988 of deferred tax assets that were recorded as a current asset.

In December 2017, the Company moved from its facility at 65 Challenger Road, Suite 340, Ridgefield Park, New Jersey
to a new facility at 1099 Wall Street West, Suite 275, Lyndhurst, New Jersey, as a result of down sizing and not needing as much
office space. The suite at Lyndhurst is located in an office building and consists of  1,751 square feet of space including allocated
common space. The lease is for three years commencing December 15, 2017, with an annual rent cost of $34,145 for the first
eighteen months of the lease and $35,020 for the second eighteen months of the lease. In addition the Company pays an electric
charge of $1.75 per square foot per annum. The Company sub-let the Ridgefield Park offices for the remainder of the lease. The
sub-let is for annual rent of $126,038 plus all

79

CCA INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

operating expenses and utilities for the term of the sub-lease. The Company will be recording an expense of $94,992 in the first
quarter of fiscal 2018 as an estimate for the difference between the rent that the Company pays its landlord and the rent received
from the sub-tenant over the term of the sub-lease for the Ridgefield Park facility.

The Company moved its master broker sales representation to Advantage Sales and Marketing ("Advantage", effective
January 15, 2018. The Company believes that this change will allow the Company to regain distribution that was lost over the
past  four  years  and  better  implementation  of  its  co-operative  advertising  programs  with  the  retailers. Advantage  currently
represents  approximately $20  billion  in  retail  sales  of  consumer  products  for  a  number  of  clients,  and  is  active  in  the  mass
market, chain drug, grocery and club channels. Advantage will charge the Company between 3% and 4% of net sales for sales
representation. The Company was previously paying the Emerson Group ("Emerson") 3.4% of net sales. In addition, Advantage
will be managing the Company's order to cash cycle, including accepting incoming retailer orders, EDI services, coordinating
with  the  warehouse  for  order  picking  and  shipping,  invoicing  the  order,  deduction  management  and  accounts  receivable
collections. Advantage will charge the Company 1% of cash collections for managing the order to cash cycle. The Company was
previously paying Emerson 2% of adjusted gross sales for managing the order to cash cycle. Effective with this change, all cash
collections  of  invoices  generated  through Advantage  will  be  remitted  by  the  retailer  directly  to  the  Company's  bank  account.
Previously the funds were remitted to Emerson's bank account, and the Company had to wait for Emerson to remit the funds to
the Company. The Company expects lower gross sales in the first quarter of fiscal 2018 due to the transition to Advantage and
the interruption of the order flow, however believes that there will be long term gains that justify the move. The Company also
moved  its  warehousing  operations  from  Geodis  Contract  Logistics  (formerly  OHL)  to  Casestack,  Inc.,  effective  January  15,
2018. The Geodis warehouse was located in Plainfield, Indiana. The Casestack, Inc. warehouse is located outside of Scranton,
Pennsylvania. The Company expects a small increase in freight out costs to be offset by lower freight in costs.

SCHEDULE II

VALUATION ACCOUNTS

80

    
    
Years Ended November 30, 2017, 2016 and 2015:

COL. A

Description
Year Ended November 30, 2017:
Allowance for cooperative advertising
Allowance for doubtful accounts
Reserve for returns and allowances

Accrual for returns included in accrued liabilities

Accrual for cooperative advertising in accrued liabilities
Reserve for inventory obsolescence
Year Ended November 30, 2016:
Allowance for cooperative advertising
Allowance for doubtful accounts
Reserve for returns and allowances

Accrual for returns included in accrued liabilities
Accrual for cooperative advertising in accrued liabilities

Reserve for inventory obsolescence
Year Ended November 30, 2015:
Allowance for cooperative advertising
Allowance for doubtful accounts
Reserve for returns and allowances

Accrual for returns included in accrued liabilities

Accrual for cooperative advertising in accrued liabilities
Reserve for inventory obsolescence

COL. B

Balance at
Beginning
Of Year

COL. C
Additions
Charged To
Costs and
Expenses

COL. D

COL. E

Deductions

Balance
At End
Of Year

378,517  
7,233  
381,800  
767,550  
775,170  
768,503  
(112,677)  

1,816,804  
37,503  
2,064,996  
3,919,303  
194,873  
1,741,402  
(151,233)  

6,704,055  
23,536  
8,927,671  
15,655,262  
407,992  
1,697,493  
952,823  

526,649  
16,405  
1,076,515  
1,619,569  
860,397  
2,387,001  
229,210  

1,798,279  
26,613  
2,031,544  
3,856,436  
407,992  
1,697,493  
169,870  

6,879,431  
43,749  
10,962,438  
17,885,618  
653,894  
2,368,808  
1,123,860  

287,219
6,629
246,513
540,361
109,646

122,904
158,269

435,351
15,801
941,228
1,392,380
194,873
1,741,402

500,156

416,826
4,911
907,776
1,329,513

407,992
1,697,493
821,259

435,351  
15,801  
941,228  
1,392,380  
194,873  
1,741,402  
500,156  

416,826  
4,911  
907,776  
1,329,513  
407,992  
1,697,493  
821,259  

592,202  
25,124  
2,942,543  
3,559,869  
653,894  
2,368,808  
992,296  

81

 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
​ ​

​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
 
​ ​

​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
Dennis Forkin ​ Dennis Forkin ​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
 
​ ​

​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
​ ​

 
 
Exhibit 31.1

CERTIFICATION

I, Lance Funston, certify that:

1.

2.

3.

4.

     I have reviewed this annual report on  Form  10-K  of  CCA  Industries,
Inc.;

     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact  necessary  to  make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not
misleading with respect to the period covered by this report;

    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in
all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods
presented in this report.

     The  Registrant's  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and
procedures  (as  defined  in  Exchange Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)

(b)

(c)

(d)

    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  Registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     Evaluated  the  effectiveness  of  the  Registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

     Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during
the Registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting;
and

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial  reporting,  to  the  Registrant's  auditors  and  the  audit  committee  of  the  Registrant's  board  of  directors  (or  persons
performing the equivalent functions):

(a)

(b)

     All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting  which  are  reasonably  likely  to  adversely  affect  the  Registrant's  ability  to  record,  process,  summarize  and
report financial information; and

    Any fraud, whether or not material, that involves management or other employees who have a significant role in the
Registrant's internal control over financial reporting.

Date: February 28, 2018            

/s/LANCE FUNSTON

Lance Funston
Chief Executive Officer

CERTIFICATION

I, Stephen A. Heit, certify that:

Exhibit 31.2

1.

2.

3.

4.

     I have reviewed this annual report on  Form  10-K  of  CCA  Industries,
Inc.;

     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact  necessary  to  make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not
misleading with respect to the period covered by this report;

    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in
all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods
presented in this report.

     The  Registrant's  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and
procedures  (as  defined  in  Exchange Act  Rules  13a-15(e)  and  15d-15(e))  and  internal  control  over  financial  reporting  (as
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)

    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed
under  our  supervision,  to  ensure  that  material  information  relating  to  the  Registrant,  including  its  consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)

(d)

     Evaluated  the  effectiveness  of  the  Registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

     Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during
the Registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting;
and

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over
financial  reporting,  to  the  Registrant's  auditors  and  the  audit  committee  of  the  Registrant's  board  of  directors  (or  persons
performing the equivalent functions):

(a)

(b)

     All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial
reporting  which  are  reasonably  likely  to  adversely  affect  the  Registrant's  ability  to  record,  process,  summarize  and
report financial information; and

    Any fraud, whether or not material, that involves management or other employees who have a significant role in the
Registrant's internal control over financial reporting.

Date: February 28, 2018

                     /s/ STEPHEN A. HEIT _

Stephen A. Heit
Chief Financial Officer and Chief Accounting Officer

32.1

Exhibit

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

In  connection  with  the Annual  Report  of  CCA  Industries,  Inc.  (the  “Registrant”)  on  Form  10-K  for  the  annual  period  ended
November 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Lance Funston,
Chief Executive Officer of the Registrant, certify, in accordance with 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)

     The Report, to which this certification is attached, fully complies with the requirements of section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and

(2)      The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of

operations of the Registrant.

Date: February 28, 2018        

/s/ LANCE FUNSTON
Lance Funston
Chief Executive Officer

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002

In  connection  with  the Annual  Report  of  CCA  Industries,  Inc.  (the  “Registrant”)  on  Form  10-K  for  the  annual  period  ended
November 30, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Stephen A. Heit,
Chief Financial Officer of the Registrant, certify, in accordance with 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) The  Report,  to  which  this  certification  is  attached,  fully  complies  with  the  requirements  of  section  13(a)  or  15(d)  of  the

Securities Exchange Act of 1934; and

(2) The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results of
operations of the Registrant.

Date: February 28, 2018    

    /s/ STEPHEN A. HEIT

Stephen A. Heit
Chief Financial Officer and Chief Accounting Officer