Quarterlytics / Cedar Woods Properties Limited

Cedar Woods Properties Limited

cwp · ASX
Claim this profile
Ticker cwp
Exchange ASX
Sector
Industry
Employees 51-200
← All annual reports
FY2008 Annual Report · Cedar Woods Properties Limited
Sign in to download
Loading PDF…
ANNUAL REPORT2008

ABN 47 009 259 081

VictoriA

Western AustrAliA

COntents

MELBOURNE

WANNEROO

Carine

GEELONG

PORT PHILLIP BAY

private estate

Cedar Woods’ objective .................................................. 2

About Cedar Woods ....................................................... 3

2008 highlights ............................................................... 4

Report to shareholders .................................................... 6

Overview of projects ........................................................ 10

Investor summary ............................................................ 16

Corporate directory.......................................................... 18

Well lOCAted 
pROjeCts In  
gROWth  
CentRes

Harrisdale

For restdale

PERTH

ROCKINGHAM

MANDURAH

1

CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

CEdAR WOOds’ ObjECTIvE

cedar Woods’ primary objectiVe is to create Value  
for shareholders through groWth in earnings.

IN mEETINg OUR PRImARy ObjECTIvE WE sEEk TO:-

 communicate the company’s progress to shareholders and the investment community;

satisfy customers’ expectations through excellence in property development;

align the interests of the company and its employees and provide employees with the opportunity for growth 

and development;

have our citizenship recognised by the communities in which we operate and be recognised as environmentally 

responsible; and

maintain the highest ethical standards.

2

 
 
 
 
 
AbOUT CEdAR WOOds

AbOUT CEdAR WOOds

Cedar Woods Properties Limited is an Australian property 
development company.  The company was established in 1987 
and  has  been  listed  on  the  Australian  securities  Exchange 
since 1994, trading under the security code ‘CWP’. Its market 
capitalisation is approximately $150m.

The company’s principal interests are in urban land subdivision and 
built form development for residential, commercial and industrial 
purposes. Its portfolio of assets is located in Western Australia  
and victoria. 

The  board  and  management  of  Cedar  Woods  have  extensive 
experience  in  the  property  industry,  with  particular  expertise 
in  adding  value  to  land  holdings  through  the  achievement  of 
government and local authority approvals and the planning and 
design process. 

Cedar Woods has consistently generated profits and dividends 
for  shareholders,  whilst  achieving  excellence 
in  product 
delivery,  as  recognised  by  several  national  awards  and  many 

“Environmental  Excellence”  and  most 

the  categories  “best  Residential 
recently,  

including 

state  awards, 
Estate”, 
“best high density development.”

Cedar  Woods’  projects  are  sensitively  developed  with 
consideration  for  environmental  and  community  interests  and 
built  to  a  high  quality  that  is  renowned  in  the  marketplace. 
Purchasers of the company’s land and developed products have 
often enjoyed strong capital appreciation in their investments. 

Through  the  rapid  expansion  of  its  built  form  development 
portfolio,  Cedar  Woods  has  earned  a  reputation  of  delivering 
high quality apartments for both the owner-occupier and investor 
market.  

The  company  has  a  strong  focus  on  shareholder  value  and 
its record in delivering quality developments to the market has 
produced  a  strong  earnings  stream,  providing  high  returns  
to shareholders.

3

CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

2008 hIghLIghTs

A record profit of $20.6m;

earnings per share increased 10%;

strong pre sales from Melbourne projects;

the company wins two State Government tenders in WA; and

funding secured for future growth.

2008 financial results summary

YEAR EnDED 30 JunE

 2008

2007

% ChAnGE

Revenue

Net profit after tax

Total assets

Net bank debt

Net bank debt to equity - 30 june

Interest cover

Key shareholder information

YEAR EnDED 30 JunE

basic earnings per share

dividends per share – fully franked

Total shareholder return (1 year)

Net asset backing per share

shares on issue – end of year

shareholders’ equity

stock market capitalisation at 30 june

share price

$m

$m

$m

$m

%

x

¢

¢

%

$

m

$m

$m

$

81.9

20.6

90.0

18.6

185.0

155.6

80.6

96.1

4.2

63.8

89.0

5.8

(9.0)

10.8

18.9

26.3

7.1

(27.6)

 2008

2007

% ChAnGE

37.3

18.0

(44)

1.52

55.1

83.9

151.6

2.75

33.9

17.0

20

1.31

54.8

71.6

286.2

5.22

10.0

5.9

(64)

16.0

0.5

17.2

(47.0)

(47.3)

Return  on  equity  of  24%  exceeded  the  minimum  acceptable 
return of 12% and return on capital achieved of 19% exceeded 
the minimum benchmark of 14%. 

Reference should be made to the financial performance summary 
on  page  16  of  this  annual  report  which  tables  the  financial 
performance  of  the  company  over  the  last  5  financial  years.  
Commentary on the performance of the individual projects in the 
company’s portfolio is set out on pages 10 to 15 of this report.

4

 
 
 
 
 
 
2008 HigHligHts
2008 hIghLIghTs

5

CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

REPORT TO shAREhOLdERs

2008 annual result
In 2008 Cedar Woods delivered a record profit of $20.6m. 

In 2008 the company achieved another strong profit, resulting in 
further growth in dividends to shareholders. 

Earnings per share growth met the company’s target of 10% pa, 
increasing from 33.9 cents to 37.3 cents.

This  was  a  particularly  pleasing  result  given  the  difficult  year 
experienced  by  financial  and  property  markets.  Unfortunately, 
despite  the  achievement  of  record  earnings  per  share,  the 
company  share  price  experienced  a  significant  decrease  as 
events  on  financial  markets  negatively  impacted  the  Australian 
stock  market,  in  particular  the  property  sector.  your  board  is 
confident  that  the  underlying  market  value  of  the  company’s 
assets is significantly higher than the current share price reflects.

gearing (net bank debt to equity) at 30  june 2008 was 96%, 
above  the  preferred  range  of  20  -  75%  due  to  the  impact  of 
a number of built form projects and the company’s investment 
in developments that will provide future earnings. Interest cover 
was 4.2, slightly below the minimum target of 5.

capital management and the 
2008 diVidend
The directors have declared a fully franked final cash dividend of 
10 cents, bringing the full year payout to 18 cents (17 cents in 
2007). The final dividend will be paid on 31 October 2008.  

The  dividend  reinvestment  plan  (dRP)  will  be  available  for  the  
final dividend. 

The dRP has been partially underwritten, with funds raised to be 
used for working capital purposes.

6

57,189200410.010,25357,189200512.012,40075,130200615.030.316,20880,520200717.033.918,55390,008200818.037.320,55781,94120.223.3Dividend per share (cents)Earnings per share (cents)Net profit after tax ($’000)Revenue ($’000)the economy and the  
property marKet
The national economy is slowing, with the Federal government 
forecasting  Australian  gdP  growth  of  2.75%  for  Fy2009, 
significantly  lower  than  the  4.3%  achieved  in  Fy2007  and 
3.5%  forecast  for  Fy2008.  Consumer  and  hence  homebuyer 
confidence  has  been  hit  with  the  combined  effects  of  interest 
rate  increases,  higher  petrol  prices  and  global  financial  market 
volatility. however, with the Reserve bank recently reducing the 
cash rate by 0.25% it is apparent we are past the peak in the 
current interest rate cycle.

The Western Australian residential market has been in decline for 
the last 12 months, with both building starts and finance approvals 
trending downwards since mid 2007.  With declining affordability, 
the rate of sales has slowed and building commencements have 
dropped.

REPORT TO shAREhOLdERs

likely 

to  continue 

The  subdued  conditions  are 
through 
Fy2009.  however,  the  medium  to  long  term  outlook  is 
much  brighter,  as  the  state’s  economy  continues  to  perform 
strongly  and  demand 
inbound 
migration  is  expected  to  stimulate  the  property  market  in  
due course.

for  housing  created  by 

In  victoria  there  has  been  a  steady  increase  in  the  population 
in  the  last  12  months,  and  pent  up  demand  in  the  market  is 
starting to build. building approvals have been trending upwards 
over the last year and housing starts are increasing. Established 
house prices increased 23% in 2007 and levelled out in 2008. 
The  residential  vacancy  rate  remains  at  an  historical  low  and 
is  helping  to  support  activity  in  the  first  home-buyer  market. 
demand  for  new  housing  lots  is  anticipated  to  remain  robust 
over the next 12 months.

7

CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

REPORT TO shAREhOLdERs

projects
despite  subdued  market  conditions  in  WA,  the  company’s 
residential projects performed well, experiencing a steady level of 
buyer activity through the financial year. The board was pleased 
to see the completion of two important apartment projects during 
the  year,  with  the  second  stage  of  the  Nautilus  Apartments 
in  Rockingham  and  the  Waterline  Apartments  in  halls  head  
both completed.

In  melbourne,  the  company  successfully  launched  two  major 
new projects and these were keenly received by the market. In 
march 2008 the long awaited first two stages of Williams Landing 
were  released  and  in  june  2008  the  first  stage  at  Carlingford 
was  launched.  At  both  estates,  a  high  level  of  presales  has 
already been achieved with revenue and profit from these lots 
anticipated to be delivered in Fy2009.

details of progress at the projects commence on page 10.

corporate objectiVes and 
strategy
The  Corporate  Plan  guides  the  management  team’s  activities 
and  provides  a  five  year  outlook  for  the  company,  projecting 
earnings  growth  and  other  key  performance  indicators  under 
various scenarios.

Consistent  delivery  of  10%  pa  growth  in  earnings  per  share 
places a company in the upper half of listed industrial companies 
and  this  target  has  been  retained  as  the  company’s  primary 
objective.

In pursuit of this objective, there are a number of key action items 
in the Corporate Plan that are adopted as performance targets 
by senior executives, sales managers and other employees.

Twice yearly our audit and risk management committee assesses 
risk factors that may affect the company. In addition to specific 
risks affecting individual projects, there are general risks affecting 
our business sector:

changes in the level of demand in the property market;

increases in interest rates;

change in government support for the housing sector;

increased construction costs for both land subdivision and 

buildings; and

increased competition and reducing affordability.

The  company’s  strategies  are  directed  at  delivery  of  earnings 
growth and in particular addressing key risk factors as follows:

Ongoing development of existing projects
The  company’s  core  competency  is  in  property  development 
and  the  company  continues  to  ensure  design,  delivery  and 
marketing maximise the return the company receives.

Diversification of the property portfolio
The company has entered into options or similar agreements for 
several exciting new projects in Western Australia and continues 
to seek ways to diversify and grow its portfolio. 

Identification and acquisition of new projects
In  recent  years  the  company  has  supplemented  its  land  bank 
with  key  acquisitions  in  Western  Australia  and  victoria.  These 
additions  will  contribute  to  earnings  growth  over  the  next  five 
years.

The  focus  remains  on  longer  term  prospects  that  provide  the 
potential  to  add  greater  value  through  rezoning  and  approvals 
than projects purchased for immediate development.

using  joint  ventures,  syndicates  and  co-development 
arrangements to leverage the company’s skill base
The  company  is  undertaking  a  joint  venture  at  the  mandurah 
Country  Club  and  in  2006  established  its  first  wholesale 
syndicate  in  Perth,  Cedar  Woods  Wellard  Limited,  which  is 
expected  to  commence  development  in  Fy2009.  during 
Fy2008 the company won two important government tenders to 
undertake development for two WA state government entities, 
further details of which appear on page 12.

Retaining ownership of income producing assets
The company has started to build a portfolio of income producing 
assets that will provide a recurring income stream. This portfolio 
is  likely  to  be  expanded  with  assets  that  the  company  will 
develop at Williams Landing and at other estates where sites are 
designated for commercial or retail use.

8

 
 
 
 
 
REPORT TO shAREhOLdERs

sustainability reporting
This year we have transferred our environmental and community 
development report card and overview of research and innovation 
to a separate web based sustainability Report.  This has been 
posted on our website, www.cedarwoods.com.au.

people
The company’s management team continues to be expanded to 
provide  a  platform  for  future  growth  in  the  Perth  and  melbourne 
offices.

We have complemented our management team in the area of 
town planning in order to provide the requisite skills to address 
this increasingly complex and important area of the business.

The  company  supports  various  industry  groups,  such  as 
the  Property  Education  Foundation  of  WA  which  focuses  on 
improving the skill base of property professionals on which the 
company relies. The company helps the Foundation in attracting 
graduate  level  candidates  to  the  development  industry  by 
participating in the annual internship program.

board matters 
The board is conscious of its duty to ensure the company meets 
its  performance  objectives.  during  the  year  the  board  and  its 
committees reviewed their respective charters and performance 
to ensure they were properly discharging their responsibilities.

For more details of the corporate governance framework please 
refer  to  the  ‘Investor  relations’  page  of  the  company  website 
and the corporate governance statement in the 2008 financial 
report.

outlooK 
Fy2009 will be an exciting year for the company as it progresses 
its  expansion  in  melbourne  and  commences  development  and 
settlements at Williams Landing and Carlingford.

With the first wholesale syndicate project moving into development 
and new projects with state government entities progressing, the 
company is well positioned to capalise on a market recovery.

The company remains focused on its primary objective of growth 
in earnings and has managed the project portfolio to enable it to 
deliver consistent earnings growth. As a result, this enables the 
company to be highly selective in making further acquisitions.  

The company maintains its target of achieving 10% annual growth 
in earnings per share. For Fy2009 the majority of the revenue 
and  earnings  are  expected  to  be  delivered  in  the  second  half 
of the year and the company will provide guidance on Fy2009 
earnings later in the year, as developments progress.

We  would  like  to  thank  our  fellow  directors,  the  management 
team  and  staff  for  their  dedication  over  the  past  year,  and  all 
shareholders for their support.

W G hAMES 

ChAIRmAN 

P S SADLEIR 

mANAgINg dIRECTOR

9

 
 
 
 
 
 
 
CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

OvERvIEW OF PROjECTs

OvERvIEW OF PROjECTs

WESTERn AuSTRALIA – LAnD DEvELOPMEnT

PROJECT DESCRIPTIOn

MARInERS COvE, MAnDuRAh

RECEnT AChIEvEMEnTS AnD STATuS

Purchased in 1993, 103ha, remaining project life of 5 years.  A unique waterfront development close to the mandurah town centre, comprising a mix of 

canal lots, waterfront townhouses, parkland lots and estuary view lots, mariners Cove boasts a spectacular 230 hectare wildlife reserve complete with 

‘The Landings’ is a series of luxury canal townhouse stages being developed in the canal 

raised boardwalks, two bird hides and an interpretive centre.  The reserve protects the Creery Wetlands, an internationally recognised waterbird habitat 

zone. stage 1, comprising 8 townhouses, is almost sold out.  Another 6 townhouses in 

that is home to migratory birds from around the world.  mariners Cove won the state and National Urban development Institute of Australia Environmental 

stage 2 will commence soon.  All but a few of the parkland lots remain and these are 

Excellence Awards in 2002 and 2003, respectively. It has also won the state and National UdIA awards for best Residential development (250 or more 

expected to sell out in 2009.

lots) in 2004 and 2005 respectively.

SuTTOn hERITAGE SITE, MAnDuRAh

Purchased in 1990, 2.1ha, remaining project life of 4 years.  Part of the company’s award winning Port mandurah canal estate, the historic sutton 

farm site is to be redeveloped for medium density waterfront apartments with private jetties.  The heritage farm buildings have been restored with the 

cooperation of the heritage Council of Western Australia and will be retained as part of the redevelopment in a parkland setting, together with a heritage 

listed Norfolk pine tree, which is a local landmark.

ThE RIvERGuMS, BALDIvIS

Purchased in 2001, 114ha, remaining project life of 6 years.  Located in Perth’s southern suburbs and only minutes from the new Perth - mandurah rail 

line and the Rockingham beaches, The Rivergums residential estate will ultimately provide over 1,000 dwellings. The estate boasts a network of lakes, 

wetlands, and beautifully landscaped parks. Environmental initiatives included restoration of a degraded wetland, conservation of the local frog population 

and  the  revegetation  of  the  adjoining  Tramway  reserve.    The  Rivergums  was  also  one  of  the  first  housing  Industry  Association  (WA)  ‘greensmart’ 

developments, promoting efficient energy and water use. 

ThE KESTRELS, TAPPInG

development approval is currently being negotiated through a public consultation and 

assessment process.  It is envisaged that a final approval will be granted at the end of 

2008.  The marketing of the first apartments is expected in 2009.

All urban zonings are now in place and approval is being sought for the final masterplan.  

This year also saw construction of a second access road, new entry statement and 

provision of land to the department of Education and Training for a combined primary 

and high school.

Purchased in 2003, 50ha, remaining project life of 3 years.  As the name suggests, The kestrels residential estate in Perth’s northern suburbs has 

The kestrels has continued to be popular with buyers. A new land release is currently 

focused on maintaining habitat and attracting prominent local bird species by maximising parkland and tree planting, and undertaking other revegetation 

being constructed, leaving only two more staged releases before the project is complete.  

initiatives.  The kestrels is another housing Industry Association (WA) greensmart estate and won the 2006 City of Wanneroo Environmental Excellence 

A  site  adjacent  to  the  south  of  the  estate  will  be  developed  by  the  department  of 

Award.  The estate will ultimately comprise over 500 dwellings.

hELEnA vALLEY PRIvATE ESTATE, hELEnA vALLEY

Education and Training into a new high school.

Purchased in 2005, 8ha, remaining project life of 2 years.  The property is located in the Perth foothills next to the company’s original helena valley Private 

Estate developed 10 years ago. This new stage, comprising 78 residential lots, has been designed to preserve bushland and maintain the local rural 

setting.   Large residential lots reinforce the unique hills lifestyle.  The location, close to the midland Regional Centre, the Perth airport and just 20 minutes 

from the Perth Cbd, ensures convenient access to work, education facilities, shopping and entertainment.

Construction of the new stage is to commence in late 2008.  marketing has already 

resulted in over 30% of lots being pre-sold and the balance of the lots are expected to 

be keenly sought by buyers from the local area.

CAMBRIDGE WATERS, CAnnInG vALE

Purchased in 2005, 15ha, remaining project life of 2 years. In an inner southern suburb only 20 minutes from the Perth Cbd, this medium density 

With the first two stages of residential lots almost sold out, the company will consider a 

residential project aims to provide a wide choice of housing and lifestyle options for the growing Canning vale community.  The development is opposite 

further release of lots in this popular estate. Plans for high density development will be 

a regional shopping centre and is set amongst attractively landscaped parklands and lakes with stunning water features. 

considered over the coming year, as an alternative to a final residential lot stage.

10

11

CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

OvERvIEW OF PROjECTs

OvERvIEW OF PROjECTs

WESTERn AuSTRALIA – LAnD DEvELOPMEnT

PROJECT DESCRIPTIOn

EMERALD PARK, WELLARD

RECEnT AChIEvEMEnTS AnD STATuS

syndicate  established  in  2006,  47ha,  remaining  project  life  of  6  years.    Cedar  Woods  Wellard  Limited,  an  investment  syndicate  managed  by  the 

company, owns this exciting residential estate to ultimately comprise over 600 homesites, a school site and sports ground.  Its location in Perth’s southern 

masterplan approval for the estate is nearing completion and construction of the first 

suburbs, some 33km from the Cbd, adjacent to the kwinana Freeway and close to the recently opened Perth - mandurah rail line, will bring enormous 

stage land release is expected to commence in late 2008.

accessibility benefits to future residents.  

CARInE

Project agreement being finalised, 8ha, project life of 5 years.  The planned redevelopment of a former TAFE site in Perth’s middle northern suburb of 

Carine is the company’s first project to be conducted in conjunction with the Western Australian state government (LandCorp).  Cedar Woods and the st 

A  project  agreement  with  the  state  government  (LandCorp)  is  being  finalised.    The 

Ives group were selected through a highly competitive tender process as the preferred project partners. The redevelopment will include residential aged 

rezoning and masterplanning has commenced and these processes are expected to 

care, a retirement village, mixed use development and residential townhouses and apartments. The st Ives group is one of the state’s leading providers 

be completed in 2009.

of aged care and retirement housing.  

hARRISDALE

Agreement established in 2008, 30ha, project life of 5 years.  Following on from Carine, Cedar Woods was awarded its second joint venture land 

development with the Western Australian state government, in this case to be conducted with the department of housing and Works.  The harrisdale 

A project agreement with the state government (department of housing and Works) is 

project is a greenfield site within Perth’s south-eastern urban corridor and will comprise 640 homes and 40 businesses. Won as a result of a tender, it 

being finalised and the company has commenced its review of the existing masterplan.  

was the company’s focus on affordability and sustainability that set it apart from its competitors.  The department of housing and Works has stipulated 

It is envisaged that construction of the first stage land release will start in 2009.

that a component of social housing be provided throughout the estate. 

FORRESTDALE

Purchased in 2005, 15ha, project life of 6 years.  The company’s landholding in Forrestdale is a medium term project with the potential to yield 146 

residential lots, including 3 unit sites.  Located in Perth’s south-eastern corridor, the site forms part of a larger new urban precinct which includes new retail 

commercial centres and schools.  This new urban area is close to the Armadale Regional Centre and with the extension of the nearby Tonkin highway 

benefits from good access to surrounding employment centres.  

This company’s land is part of a larger urban precinct which is expected to be developed 

in the medium term. The company continues to progress plans in order to capitalise 

upon development opportunities.

WESTERn AuSTRALIA - BuILT FORM

nAuTILuS APARTMEnTS, ROCKInGhAM

Purchased  in  2003,  0.55ha,  project  now  complete.    Nautilus  Apartments  are  positioned  adjacent  the  beach,  parks  and  cafes  of  the  Rockingham 

All  apartments  in  the  development  have  been  sold.  The  company  has  leased  the 

foreshore area. The 62 apartments in stage 1 enjoy spectacular ocean views. Nautilus stage 2 consists of a further 24 apartments behind Nautilus stage 

majority of the retail space on the ground floor and holds these properties for long term 

1.  Residents have access to a private pool, gym and undercover parking.  both stages include commercial tenancies on the ground floor.  Nautilus 

investment. Nautilus won the 2008 Urban development Institute of Australia (WA) ‘best 

Apartment buildings have played a key role in the rejuvenation of the Rockingham town centre.

high density development’ award.   

WATERLInE APARTMEnTS, MAnDuRAh 

Purchased in 2005, 0.45ha, remaining project life of 3 years.  The Waterline Apartments occupy a prime beachfront location, directly 

opposite doddi’s beach in halls head, mandurah. stage 1 of this beachside development comprises 15 two and three bedroom luxury 

ocean view apartments and 3 luxury penthouses. Retail space on the ground floor will incorporate a ‘dome’ cafe.  The balance of the 

site will comprise a stage 2 development for which planning is underway.

Construction  of  the  stage  1  ocean  front  apartments  and  commercial  tenancy  was 

completed this year and the remaining apartments are currently being marketed.  The 

company is now exploring development options for stage 2. 

12

13

CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

OvERvIEW OF PROjECTs

OvERvIEW OF PROjECTs

WESTERn AuSTRALIA – BuILT FORM

PROJECT DESCRIPTIOn

ThE FAIRWAYS, MAnDuRAh COunTRY CLuB

RECEnT AChIEvEMEnTS AnD STATuS

joint venture established in 2004, 0.9ha, project now complete.  In a joint venture with the mandurah Country Club, the company has developed 25 

prestigious townhouses with spectacular views overlooking the 8th green and 9th tee at The mandurah Country Club golf course in halls head. These 

The  townhouses  at  The  Fairways  have  been  highly  sought  after.    Construction  was 

homes have been architecturally designed to blend in with the surrounding natural environment and to provide an exclusive address and unique lifestyle.  

completed this year and only a few of the townhouses remain for sale.

Retention of significant trees and vegetation while optimising opportunities for views was of paramount importance in the design.  

ThE JETTY, PALM BEACh ROCKInGhAM

Purchased in 2006, 0.2ha, project life of 3 years.  The company is soon to commence this 4 storey beachfront development, opposite the landmark 

Palm beach jetty in Rockingham.  The jetty will comprise 15 luxury three bedroom, two bathroom apartments, all with spectacular ocean views and the 

very best quality fit-out.  A ground floor beachfront café is also planned.  

keen  interest  has  already  been  shown  for  this  prestigious  apartment  development, 

which is expected to be launched in 2009.

vICTORIA – LAnD DEvELOPMEnT AnD BuILT FORM

WILLIAMS LAnDInG, LAvERTOn

Purchased in 1998, 220ha, remaining project life of 15 years.  A premium masterplanned community development is being delivered on the former 

With  zoning  and  masterplan  approvals  in  place  and  substantial  pre-sales  achieved, 

RAAF Williams airfield at Laverton, comprising 4 neighbourhoods with over 2000 dwellings and a major new town centre.  significant state government 

estate construction has commenced on the first two residential stages.  The company 

infrastructure is planned for the site including a new freeway interchange and rail station.  The new town centre will integrate directly with these transit 

is exploring future opportunities to develop and retain ownership of commercial buildings 

facilities to create a showcase transit-oriented development.  

anticipated in the town centre component.  

BAnBuRY vILLAGE, FOOTSCRAY

Purchased in 2006, 9ha, remaining project life of 5 years.  banbury village is a substantial urban renewal project comprising 300 new home sites, 

townhouses and apartments.  The project is a premium housing development for melbourne’s inner west suburb of Footscray, some 6km from the 

melbourne Cbd.  banbury village will not only look to the future for energy efficiency and sustainability but also embraces the past through the adaptive 

re-use of the heritage buildings on site.  

CARLInGFORD, LALOR

Zoning and masterplan approvals are in place and the former industrial land has been 

substantially  remediated  to  make  ready  for  new  residential  development.    Estate 

construction is anticipated to commence in 2009. 

Purchased in 2006, 56ha, remaining project life of 7 years.  An infill project in melbourne’s northern suburb of Lalor, Carlingford is the first residential estate 

launched in the area in over a decade.  Ultimately comprising 600 housing lots, its location boasts excellent transport links to melbourne’s Cbd and it is 

within easy reach of shopping, schools and the train network.

The first stage of construction is due to commence in late 2008.  substantial pre-sales 

have been achieved following a keen response from buyers in the local area.

14

15

CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

INvEsTOR sUmmARy

5 year financial performance summary – as reported

FInAnCIAL YEAR

2008

2007

2006

2005

2004

All amounts in $’000 except where stated

Financial performance

Revenue from ordinary activities

Earnings before interest and tax

Finance costs

Operating profit before tax

Income tax expense

Net profit after tax

Realised reserve  

81,941

90,008 

31,245 

31,304 

2,230 

4,515 

80,520 

25,864 

2,750 

75,130 

19,191 

1,549 

57,189 

15,988 

1,314 

29,015 

26,789 

23,114 

17,642 

14,674 

8,458 

8,236 

6,906 

5,242 

4,421 

20,557 

18,553 

16,208 

12,400 

10,253 

179 

271 

404 

447 

646 

Net profit after tax plus realised reserve

20,736 

18,824 

16,612 

12,847 

10,899 

Financial position

Total assets

Total liabilities

shareholders' equity

185,019 

155,561 

196,365 

130,470 

101,073 

83,918 

127,917 

83,946 

71,643 

Number of shares on issue - end of year ('000)

55,138 

54,824 

Key performance measures

Earnings per share (cents)

dividend per share fully franked (cents)

EbIT margin (%)

Interest cover (times)

Return on equity (%)

Investment in inventory during year

Net tangible assets backing per share ($)

Net bank debt

Net bank debt to equity (%)

share price - end of year ($)

37.3

18.0

33.9

17.0

38.1%

34.8%

4.2

5.8

24.5%

25.9%

46,002

73,799

1.52

1.31

80,633

63,735

96.1%

2.75

89.0%

5.22

68,448 

54,536 

30.3

15.0

32.1%

7.9

23.7%

52,952

1.11

28,974

42.3%

4.48

75,513 

54,957 

53,253 

23.3

12.0

25.5%

6.0

22.6%

48,866

1.03

37,463

68.2%

2.31

94,717 

46,885 

47,832 

53,228 

20.2

10.0

28.0%

7.5

21.4%

56,026

0.90

23,157

48.4%

1.70

stock market capitalisation at 30 june

151,630

286,181

244,321

123,014

90,488

Number of employees at 30 june

33

26

27

25

20

16

INvEsTOR sUmmARy

Financial performance, financial position and all key performance 
measures shown in the preceding table up to the year ended 30 
june 2005 are shown as previously reported, based on financial 
accounting  under  Australian  generally  Accepted  Accounting 
Practice  (AgAAP).    data  for  the  years  ended  30  june  2008, 
2007 and 2006 is based on Australian equivalents to International 
Financial Reporting standards (AIFRs).

diVidend and diVidend policy 
The current dividend policy is to distribute approximately 50% of 
the sum of the full year net profit after tax plus realised reserves.  
having  paid  an  interim  dividend  of  8  cents  per  share  in  April 
2008, the final dividend for the 2008 financial year is 10.0 cents 
per share, fully franked.  The dividend will be paid on 31 October 
2008.

Certain  changes  have  been  made  to  comparative  amounts  to 
reflect changes in classifications in the current year.

Returns to shareholders over 1, 3 and 5 years 

FInAnCIAL POSITIOn

1YR

3YR

5YR

Earnings per share growth %

share price growth %

dividend growth %

Total shareholder return %

10

(47)

6

(44)

17

6

14

11

21

23

21

29

shareholder discount scheme
The company operates a shareholder discount scheme which 
entitles  shareholders  to  a  5%  discount  off  the  listed  purchase 
price of any residential lot at the company’s developments.  A 
summary of the main terms and conditions follows:

shareholders must hold a minimum number of 5,000 shares 

for at least 12 months before purchasing a lot to qualify for 

the discount;

there is no limit to the number of lots which a shareholder 

may purchase under the scheme, subject to any statutory 

restrictions; and

the  shareholder  discount  scheme  does  not  apply  to 

combined house and land packages.

The above is a summary of the main conditions and shareholders 
should apply to the company or visit the website for the full terms 
and conditions.

17

 
 
 
CEDAR WOODS PROPERTIES LIMITED ANNUAL REPORT2008

CORPORATE dIRECTORy

ABN 47 009 259 081

directors
William george hames, bArch (hons) mCU (harvard) LFRAIA, 
mPIA, FAPI (Econ) – Chairman

Robert stanley brown, mAICd, AIFs – deputy Chairman

Ronald Packer, bCom (UWA), AAPI, FAICd, solicitor supreme 
Court of England & Wales

Paul stephen sadleir, bE, mbA, AAPI, FAICd, FRICs,  
mIE Aust – managing director

share registry

Computershare Investor services Pty Ltd

Level 2, Reserve bank building

45 st georges Terrace

PERTh WA 6000

auditor
PricewaterhouseCoopers

Timothy Robert brown, bA, LLb, m.Fin (Alternate for R s 
brown)

Qv1

company secretary
Paul samuel Freedman, bsc, CA, gAICd

registered office and principal place 
of business
Level 4, 66 kings Park Road 
WEsT PERTh WA 6005

250 st georges Terrace

PERTh WA 6000

securities exchange listing
Cedar Woods Properties Limited shares are listed on the 
Australian securities Exchange Limited.

AsX Code: CWP

Postal address :    PO box 788 WEsT PERTh WA 6872

Phone:     

(08) 9480 1500  Fax:  (08) 9480 1599

annual general meeting
venue:   kings Park Function Centre

Email:   

email@cedarwoods.com.au

Website:   

www.cedarwoods.com.au

Time:  

10.00am

date:  

7 November 2008

18

 
Cedar Woods Properties Limited

Level 4, 66 Kings Park Road West Perth WA 6005 P.O. Box 788 West Perth WA 6872

P (08) 9480 1500    F (08) 9480 1599    E email@cedarwoods.com.au    W www.cedarwoods.com.au