Quarterlytics / Cedar Woods Properties Limited

Cedar Woods Properties Limited

cwp · ASX
Claim this profile
Ticker cwp
Exchange ASX
Sector
Industry
Employees 51-200
← All annual reports
FY2013 Annual Report · Cedar Woods Properties Limited
Sign in to download
Loading PDF…
2013

Annual Report

Cedar Woods Properties Limited
A.B.N. 47 009 259 081

Cedar Woods – award winning property 
developer, producing residential communities 
in Western Australia and Victoria

CEDAR WOODS PROPERTIES LIMITED

Cedar Woods’ Objective  02

About Cedar Woods  03

2013 Highlights  04

Financial and Operating Review  06 

Overview of Projects  12

Community Development & Sponsorship  18

Performance Record  20

Corporate Directory  21

2013 ANNUAL REPORT 

CeDAR WOODS’
Objective

Our primary objective is to create value for
our shareholders through growth in earnings.

In meeting our primary objective we seek to:

•  Communicate the company’s progress to shareholders and the investment 

community;

•  Satisfy customers’ expectations through excellence in property development;

•  Align the interests of the company and its employees and provide employees with  

the opportunity of growth and development in a safe working environment;

•  Have our citizenship recognised by the communities in which we operate and be 

recognised as environmentally responsible; and

•  Maintain the highest ethical standards.

CeDAR WOODS PROPeRTIeS LIMITeD

About Cedar Woods.

03

Cedar Woods Properties Limited is an Australian property development company. The 

company was established in 1987 and has been listed on the Australian Securities 

exchange since 1994, trading under the security code ‘CWP’. Its market capitalisation is 

approximately $500m.

The company’s principal interests are in urban land subdivision and built form 

development for residential, commercial and industrial purposes. Its portfolio of assets 

is located in Western Australia and Victoria. The board and management of Cedar 

Woods have extensive experience in the property industry, with particular expertise in 

adding value to land holdings through the achievement of government and local authority 

approvals and the planning and design process.

Cedar Woods has consistently generated profits and dividends for shareholders, whilst 

achieving excellence in product delivery, as recognised by several national awards and 

many state awards, including the categories “Best Residential estate” and “environmental 

excellence” and most recently, “Best High Density Development”. In the investor relations 

arena, the company is a past winner of 3 ARA silver awards for its Annual Report.

Cedar Woods’ projects are sensitively developed with consideration for environmental 

and community interests and built to a high quality that is renowned in the marketplace.

Through the rapid expansion of its built form development portfolio, Cedar Woods has 

earned a reputation of delivering high quality apartments for both the owner-occupier and 

investor market.

The company has a strong focus on shareholder value and its record in delivering 

quality developments to the market has produced a strong earnings stream, providing 

consistently high returns to shareholders.

2013 ANNUAL REPORT 2013
highlights

04

Our primary objective is to create value for
our shareholders through growth in earnings.

•  Record full year profit of $36.34m, up 6%

•  earnings per share of 49.9 cents, down 6%

•  Full year dividend of 26 cents (fully franked), up 4%; full year payout ratio to remain  

at 50% of net profit

•  $175m in pre-sales at projects completing in FY2014 & FY2015

•  Net debt to equity ratio of 18% at 30 June 2013

•  $110m bank facility in place until November 2015; $57.5m headroom available  

at June 2013

•  Commenced development in Williams Landing Town Centre

•  Completed major new acquisitions in Western Australia

04

CEDAR WOODS PROPERTIES LIMITED2013 Financial Summary.

05

2013 FinAnCiAl Results summARy

year ended 30 June 

Revenue 

Net profit after tax

Total assets

Net bank debt

Shareholders’ equity

2013 Key PeRFoRmAnCe indiCAtoRs

year ended 30 June 

Basic earnings per share

Dividends per share – fully franked

Total shareholder return (1 year)

Net bank debt to equity – 30 June

Interest cover

Net asset backing per share – historical cost

Shares on issue – end of year

Stock market capitalisation at 30 June

Share price at 30 June

Return on equity

Return on capital

2013
$’000

172,751

36,337

301,024

37,762

207,744

2013

49.9

26.0

53.8

18.2

12.6

2.83

73,360

379,269

5.17

17.5

21.6

2012
$’000

170,474

34,250

238,314

3,822

184,626

2012

53.2

25.0

-5.3

2.1

8.8

2.56

72,190

256,995

3.56

18.6

28.1

Change %

+ 1.3

+ 6.1

+ 26.3

+ 888.0

+ 12.6

Change %

- 6.2%

+ 4.0%

+ 59.1%

+ 16.1%

+ 43.2%

+ 10.5%

+ 1.6%

+ 47.6%

+ 45.2%

-1.1%

-6.5%

¢

¢

%

%

x

$

’000

$’000

$

%

%

Reference should be made to the financial performance summary on page 20 of this Annual Report which tables the financial 

performance of the company over the last five financial years. 

2013 ANNUAL REPORT FINANCIAL AND
Operating review

06

In 2013, Cedar Woods’ net profit increased  
6% to a record $36.34 million.

2013 Financial Result

Capital Management and the 2013 Dividend

in 2013, Cedar Woods’ net profit increased 6% to a record 

In light of Cedar Woods’ strong financial result, and in 

$36.34 million, and a total shareholder return of 54% was 

accordance with the company’s policy of paying approximately 

achieved. 

Against the back drop of a weakening economy but improving 

residential property sector, Cedar Woods achieved another 

record profit for the year. The robust result reflects the increased 

profitability of the company’s projects in Perth and Melbourne and 

50% of the full year profit in dividends, your board has declared 

a fully franked final dividend of 15 cents per share. This brings 

the full year payout to 26 cents per share, 4% up on FY2012, 

providing an attractive yield based on the current share price. 

The final dividend will be paid on 30 October 2013. 

the strength and diversity of Cedar Woods’ property portfolio. 

The dividend reinvestment plan (DRP) will be available for the 

Cedar Woods remains in a strong financial position with a $110 

million debt facility in place until November 2015 and $57.5m in 

available headroom. The company remains modestly geared with 

net bank debt to equity at 30 June 2013 at 18.2%. Interest cover 

is comfortable at 12.6 times, improving on FY2012 (8.8 times). 

Strong operating cash flows derived from settlements were 

substantially reinvested into the property portfolio as we laid the 

foundations for future development at the Williams Landing Town 

Centre and commenced a number of new projects. 

The company has also been selective in its acquisitions in 

FY2013, boosting its WA land bank with the $6.5m purchase of 

land at Byford in Perth’s Se corridor, and the $22.3m investment 

in land at Brabham, in Perth’s growing Ne corridor. Shortly after 

the end of FY2013 the company also acquired the undeveloped 

balance landholding of 35.3ha in the ‘Byford on the Scarp’ 

residential estate for $9.3m further boosting our presence in the 

corridor.

With the property sector generally returning to favour in the eyes 

of investors, the company’s share price increased over the 

financial year from $3.56 per share at 30 June 2012 to $5.17 
at 30 June 2013. Including fully franked full year dividends of 26 

cents per share, the total return to shareholders over the year 

was 54%.

final dividend and shares under the DRP and Bonus Share Plan 

(BSP) will be offered at a 2.5% discount to the weighted average 

market price for the 10 days to 11 October 2013.

economy and the Property Market

The Australian economy as a whole weakened during the year as 

the decline in investment activity associated with the resources 

sector dampened growth, with real GDP forecast to grow by 

2.5% in FY2014 before recovering to 3.0% in FY2015 based 

on Treasury estimates in the Pre-election economic and Fiscal 

Outlook. 

The economic fundamentals remain supportive for the residential 

property sector, with inbound migration contributing to a national 

population growth rate of 1.8% in CY2012, with the largest 

growth by percentage in WA (3.5%) and the largest by number 

in Victoria (100,000) – Source ABS. The unemployment rate, 

though increasing, remains below 6% and the housing vacancy 

rate remains under 3% in all capital cities (SQM Research). The 

growth in wages has outstripped the growth in house prices 

nationally over the last year (ABS) and the Reserve Bank of 

Australia has continued to reduce interest rates during 2013, with 

most of the reductions passed on by banks to homebuyers. As  

a consequence, these factors have improved affordability for 

home buyers. 

CEDAR WOODS PROPERTIES LIMITED5 year results summary.

07

ReVeNue ($m)

NeT PROFIT ($m)

175

140

105

70

35

0

40

30

20

10

0

107.1

108.4

131.8

170.5

172.8

9.3

17.2

28.0

34.3

36.3

2009

2010

2011

2012

2013

2009

2010

2011

2012

2013

eARNINGS PeR SHARe (cents)

DIVIDeND PeR SHARe (cents)

50.0

37.5

25.0

12.5

0

25

20

15

10

5

0

16.2

29.0

45.8

53.2

49.9

7.0

13.0

23.0

25.0

26.0

2009

2010

2011

2012

2013

2009

2010

2011

2012

2013

2013 ANNUAL REPORT FINANCIAL AND
Operating review

08

Cedar Woods’ strong financial result enabled a  
fully franked final dividend of 15 cents per share.

2013 Financial Result

As business investment diminishes, dwelling investment is 

At The Rivergums, Baldivis activity levels also increased as the 

expected to improve nationally in FY2014, with a 5% increase 

estate witnessed the completion of the Baldivis Secondary 

forecast by Treasury. The increase in dwelling investment 

College and the company released lots in adjoining stages. 

is already apparent in WA where loan approvals, building 

Similarly high levels of activity were recorded at emerald Park in 

approvals and home starts have been increasing over the last 

Wellard with all available lots selling out during the year.

year, with home start activity expected to remain at current 

levels through FY2014 (Housing Industry Forecasting Group). 

The strong inbound migration and a shortage of supply provide 

the underlying fundamentals to support growing demand for 

residential property in the future.

In Victoria, after a 2 year decline in activity in the residential 

property market, home loan and building approvals are now 

trending upwards and house prices have increased after two 

years of decline (ABS). Demand remains strong for well located 

property close to transport infrastructure and other amenities.

Operational Review of Developments

WesteRn AustRAliA

At the end of last year the company invested in an exciting new 

development the Batavia Marina Apartments, on the waterfront in 

Geraldton in the state’s mid-west. These luxury apartments are 

already more than 65% pre-sold with construction now complete 

and settlements under way. 

elements at South Hedland is the first Cedar Woods project in 

the burgeoning Pilbara region and will consist of over 130 lots on 

11 hectares. Working with project partners, mining companies, 

builders and, importantly, local residents and businesses, Cedar 

Woods has commenced development and expects to deliver the 

first lots towards the end of 2013, to satisfy the strong housing 

demand in the area. A significant number of lots have been 

pre-sold to a resource company, local builders and community 

groups with the public release also having been substantially 

In FY2013, our company derived income from two new projects, 

allocated by way of an expression of interest campaign. 

at the Piara Central residential subdivision in Piara, and the 

Batavia Coast Marina Apartments in Geraldton, bringing the total 

revenue producing projects in Cedar Woods’ portfolio to 16 

across Western Australia and Victoria. 

Activity levels improved significantly at the company’s current 

Western Australian land estates, with price levels moderately 

increasing in the second half. 

Piara Central, in the growing south east corridor of Perth, saw 

the completion of the first two stages of development and the 

settlement of more than 100 residential lots. The estate will be 

home to more than 150 families upon completion, with central 

parkland providing a community focal point. The third and final 

stage of this development is expected to be launched in FY2014 

with settlements in FY2015.

Just after the end of the second half, Cedar Woods was 

selected as the preferred developer to work with LandCorp in 

establishing the Western edge project in South Hedland. under 

the terms of the development agreement Cedar Woods will 

secure planning approvals for the first phase of development of 

approximately 600 lots, subject to feasibility and market demand. 

ultimately the Western edge project is expected to deliver over 

2,200 lots into the Hedland community.

CEDAR WOODS PROPERTIES LIMITED09

ViCtoRiA

The company’s major residential projects in Victoria performed 

well during the year, continuing to record strong pre-sales and 

good levels of enquiry. At Cedar Woods’ flagship Williams Landing 

development in Melbourne’s west, the estate received a major 

boost upon the completion of the Williams Landing railway station 

and freeway interchange works undertaken by State Government. 

During the year the company commenced construction of the 

new Masters Home Improvement store in the town centre, which 

is expected to be completed and open for business in late 2013. 

These developments, together with the opening of a new builder 

display village, have boosted demand for the company’s residential 

lots and interest in the Williams Landing Town Centre.

During the year, stages at Banbury Village in Footscray and 

Carlingford at Lalor were completed and settled and the first six 

The Corporate Plan sets out a number of key action items and 

strategies focused on achieving delivery of earnings growth and 

addressing key risk factors. These key actions are implemented 

as performance targets by senior executives, sales managers 

and other employees.

In addition, twice each year our Audit and Risk Management 

Committee assesses risk factors that may affect the company 

including specific risks affecting individual projects and more 

general risks affecting our business sector.

The company’s strategies, as set out in the Corporate Plan are:

•  ongoing development of existing projects 

Cedar Woods’ core competency is in property development 

and the company continues to achieve industry-leading 

design, delivery and marketing of projects to maximise 

homes were completed at the Realm, Camberwell project with the 

remainder of the project now pre-sold for delivery in FY2014 and 

returns.

FY2015.

Details of progress at the projects commences on page 12.

Corporate Objectives, Strategy & Risks

•  diversification of the property portfolio 

The company has a strategically located and diverse 

residential portfolio in urban and regional growth areas 

in Victoria and WA, offering a wide spectrum of dwelling 

product and price points to consumers. The company’s 

Cedar Woods’ Corporate Plan guides management’s activities 

offerings include small affordable housing lots at its 

and provides a five year outlook for the company, projecting 

residential estates through to high-end luxury apartments at 

earnings and other key performance indicators.

boutique waterfront developments.

Cedar Woods’ primary objective is to create value for 

•  Focus on the project pipeline

shareholders through earnings growth as it aims to deliver strong 

year on year growth in net profit and earnings per share and 

put the company in the top half of all listed industrial companies 

based on financial performance. This year, the company 

reported full year net profit growth of 6% and dividend growth 

of 4%. earnings per share experienced negative growth of -6%, 

impacted by the issue of shares associated with last year’s equity 

raising, although the company has achieved 20% annualised 

earnings growth over the last 3 years.

In the last year the company bolstered its land bank by 

completing key acquisitions in Western Australia. During 

the second half of the financial year the company made 

two strategic acquisitions, buying land parcels in Byford 
in Perth’s burgeoning south-west growth corridor and at 

Brabham in the growing north-east corridor where the 

company was not previously represented. More recently 

the company acquired a second land holding in Byford, 

boosting its land bank to 670 lots in that vicinity.

2013 ANNUAL REPORT FINANCIAL AND
Operating review

10

entering FY2014, Cedar Woods has $175 million of pre-sales in place  
and new projects commencing which will assist in driving earnings.

2013 Financial Result

•  using joint ventures, syndicates and co-development 

The company is also exposed to the property cycles in the 

arrangements to leverage the company’s skill base

markets in which it operates, i.e. Western Australia (Regional 

Cedar Woods utilises joint ventures, syndicates and co-

development arrangements to diversify the company’s 

revenue streams and efficiently manage its capital. This 

year, the company has continued the development of lots at 

the Harrisdale Green project, an important co-development 

with the Department of Housing and has progressed 

development by its syndicate company, Cedar Woods 

Wellard Limited, which generates ongoing revenue by way 

of management and selling fees. In addition, Cedar Woods 

was recently selected by LandCorp as the successful 

proponent to develop the landmark Western edge project in 

South Hedland.

and Metropolitan) and Victoria (Metropolitan). The fluctuations 

in demand in these markets represent a risk to achieving the 

company’s financial objectives. The company aims to mitigate 

this risk by operating in diverse geographical markets and offering 

a wide range of products and price points to consumers.

Sustainability Reporting

Our environmental and community development report and 

overview of research and innovation is available as a separate 

web-based Sustainability Report. The Report is available on our 
website, www.cedarwoods.com.au 

•  Retaining ownership of income producing assets 

People

The company will build a limited number of commercial 

Our management team continues to expand to support the 

and retail property assets at Williams Landing and at other 

growth in the business. 

estates, where the development of those buildings is 

consistent with estate master plan objectives. The long 

term ownership of those assets will be balanced against the 

company’s capital management objectives and acquisition 

opportunities. Developments may be sold once they 

have achieved the amenity objectives and their valuations 

have matured, with disposals likely to become a regular 

component of the company’s revenue stream.

The general risks to company performance include those relevant 

to the property market including government policy in relation 

to immigration and support for the housing industry generally,  

the environmental policy framework, monetary policy set by the 

Reserve Bank of Australia, the strength of the labour market and 
consumer confidence. 

Cedar Woods’ remains committed to an inclusive workplace 

that embraces and promotes diversity and during the year the 

company embellished its workplace policies to further those 

objectives. The diversity policy sets out a framework for the 

company’s diversity-related initiatives, strategies and programs 

and commentary is provided in the Corporate Governance 

Statement in the Financial Report. 

The company has continued to actively support a range of 

industry groups including the Property education Foundation of 

WA which focuses on improving property professionals’ skills. In 

2013, Cedar Woods participated in promotional activities with the 

Foundation to help attract graduates to the development industry.

CEDAR WOODS PROPERTIES LIMITED11

Board Matters

The board is conscious of its duty to ensure the company meets 

its performance objectives. During the year the board and its 

committees reviewed their respective charters and performance 

to ensure they were properly discharging their responsibilities. The 

charters were updated during the year and were published on the 

company’s website.

Further details of Cedar Woods’ corporate governance framework 

are available on the company’s website and in the Corporate 

Governance Statement in the 2013 Financial Report.

Outlook

While the Australian economy has weakened as the construction 

phase of the resources boom winds down, the underlying 

fundamentals of the property market remain solid, particularly 

In 2013, we have continued to actively engage with the 

investment and broking community to raise Cedar Woods’ profile 

and build awareness of the strength of the company’s portfolio. 

We are pleased with the support of our existing shareholders and 

welcome the new institutional investors onto our register.

We look forward to further building on the strength and diversity 

of our portfolio of projects and our land bank in the year ahead. 

We would like to thank our fellow directors and staff for their 

dedication and hard work in 2013. Thanks also go to our 

shareholders for their ongoing support of Cedar Woods in 2013 

and in the year ahead.

in Western Australia and Victoria where the company’s portfolio 

William Hames – Chairman 

is located. With strong levels of inbound migration, low levels 

of unemployment, historically low interest rates and improved 

affordability, the medium-to-long term prospects of Australia’s 

residential property sector remain positive. The Western 

Australian economy is forecast to grow at 3.25% in FY2014 with 

unemployment, although rising, well below the national average. 

Victoria’s economy is expected to grow at a steady 2.25% in 

FY2014, with population growth of 1.7% anticipated (State 

Treasury forecasts).

Cedar Woods enters FY2014 with low debt, a strong balance 

sheet and a diverse portfolio in major growth regions in Western 

Australia and Victoria. The company has $175 million of pre-

sales in place and new projects commencing which will assist 

in driving earnings, positioning the company to achieve profit 

growth in FY2014, assuming current market conditions continue. 

With ample funding and approvals in place, your board remains 

positive about the company’s outlook. 

Paul Sadleir – Managing Director

2013 ANNUAL REPORT western australia Land Development

OVeRVIeW OF prOjects

12

Bushmead
The former Bushmead Rifle 

Carine Rise, Carine
The planned redevelopment of 

Range site was sold by the 

the former TAFe site in Perth’s 

emerald Park, 
Wellard
Cedar Woods Wellard Limited, 

Mangles Bay, 
Rockingham
In April 2010, LandCorp 

Department of Defence on 

middle northern suburb of 

behalf of the Commonwealth 

Carine was the company’s first 

of Australia. The land is located 

project to be conducted in 

16 kilometres north east of the 

cooperation with the Western 

Perth CBD and adjacent to 

Australian state government 

Cedar Woods’ Helena Valley 

agency, LandCorp. Cedar 

Private estate completed in 

Woods and the St Ives Group 

2008. Given its proximity to 

were selected through a highly 

the Perth CBD, Perth airport, 

competitive tender process as 

Midland regional centre and 

the preferred project partners. 

strong connectivity via regional 

The redevelopment will include 

road networks, the site is in 

residential aged care, a 

a prime location for future 

retirement village, mixed use 

redevelopment. The site is 

development and residential 

a long term project for the 

lots, townhouses and 

company and expected to 

apartments. The St Ives Group 

yield between 600 and 900 

is one of the state’s leading 

residential lots, depending 

providers of aged care and 

on lot sizes and planning 

retirement housing. Civil 

outcomes. A rezoning 

construction commenced in 

amendment was lodged in 

July 2013 with sales to 

2013.

commence in early 2014.

an investment syndicate 

appointed Cedar Woods to 

managed by the company, 

develop the Mangles Bay 

owns this exciting residential 

Marina-Based Tourist Precinct. 

estate to ultimately comprise 

The project area is nearly 80ha 

over 620 home sites, a school 

of beachfront land which will 

site and sports ground. Its 

provide the local and visiting 

location in Perth’s southern 

community with a quality 

suburbs, some 33km from 

and innovative development 

the CBD, adjacent to the 

providing marine, tourist, 

Kwinana Freeway and close to 

recreational, commercial and 

the Perth - Mandurah rail line, 

residential components, while 

bring convenient accessibility 

respecting and repairing the 

benefits to residents. 

coastal environment. The 

project is currently undergoing 

environmental and planning 

approvals with construction 

commencement planned for 

2015. 

CEDAR WOODS PROPERTIES LIMITED13

North Baldivis
Cedar Woods’ second 

major project alongside The 

Rivergums in the high growth 

south west corridor. Located 

just off the Kwinana Freeway 

and Mundijong Road which 

will afford the project transport 

links. Whilst the land is 

currently zoned Rural under 

the local planning scheme 

and urban Deferred under the 

Metropolitan Region Scheme, 

the planned connection to 

waste and water services 

by the Water Corporation in 

2016 will soon see the land 

Piara Central,  
Piara Waters 
The company’s landholding in 

Piara Waters has the potential 

to yield over 300 residential 

lots. Located in Perth’s south-

eastern corridor, the company’s 

two sites on Nicholson Road 

form part of a larger new urban 

precinct which includes new 

retail commercial centres 

and schools. This new urban 

area is close to the Armadale 

Regional Centre and with 

the extension of the nearby 

Tonkin Highway, benefits from 

good access to surrounding 

rezoned as urban. The project 

employment centres.

will yield some 800 lots and 

is a neat strategic fit with the 

expected completion of Cedar 

Woods’ estates at Baldivis 

(The Rivergums) and Wellard 

(emerald Park).

Harrisdale Green, 
Harrisdale
The Harrisdale Green project 

Mariners Cove, 
Mandurah
A unique waterfront 

is located within Perth’s south-

development close to the 

eastern urban corridor and will 

Mandurah town centre, 

comprise up to 500 homes 

comprising a mix of canal lots, 

and mixed use business 

parkland lots and estuary view 

opportunities. Won as a result 

lots, Mariners Cove boasts 

of a competitive process, it 

a spectacular 98ha wildlife 

was the company’s focus on 

reserve complete with raised 

affordability and sustainability 

board walks, two bird hides 

that set it apart from its 

and an interpretive centre. The 

competitors. The project is 

reserve protects the Creery 

a co-development with The 

Wetlands, an internationally 

Department of Housing.

recognised waterbird habitat 

that is home to migratory birds 

from around the world. Mariners 

Cove won the State and 

National urban Development 

Institute of Australia 

environmental excellence 

Awards in 2002 and 2003, 

respectively. It has also won 

the State and National uDIA 

awards for Best Residential 

Development (250 or more lots) 

in 2004 and 2005 respectively. 

The last ‘Island’ has now been 

constructed and adds product 
diversity to Cedar Woods’ 

project portfolio. 

2013 ANNUAL REPORT western australia Land & Built Form Development

OVeRVIeW OF prOjects

14

The Rivergums, 
Baldivis
Located in Perth’s southern 

elements, South 
Hedland
Located within the growing 

Western edge, 
South Hedland
The Western edge 

suburbs and only minutes 

Pilbara region, Cedar Woods 

development is another project 

from the Perth - Mandurah 

was announced by the 

in conjunction with LandCorp. 

rail line and the Rockingham 

Department of Regional 

226ha in area, the land has 

beaches, The Rivergums 

Development and Lands as the 

been identified as having the 

residential estate continues to 

successful proponent in July 

potential to deliver over 2,260 

see strong demand as the key 

2010, and has collaborated 

lots, a local commercial centre 

location in the southern corridor. 

with Foundation Housing, 

and other land uses. Cedar 

The estate will ultimately 

IBN Corporation and Gumala 

Woods is now planning to 

provide over 1,300 dwellings 

Aboriginal Corporation to 

deliver the first 600 lots to help 

plus primary and secondary 

provide a balanced mix of 

meet the continued demand 

schools. The estate boasts a 

residential, affordable, key 

for quality and affordable family 

network of lakes, wetlands, 

worker, social and indigenous 

housing in South Hedland. 

and beautifully landscaped 

housing options to the region. 

parks. environmental initiatives 

Construction commenced in 

included restoration of a 

2013 and the estate has met 

degraded wetland, conservation 

with strong demand.

Brabham
This 40.5ha site was acquired 

in April 2013 and is located 

just 22kms northeast of the 

Perth CBD. Brabham is a 

great geographical fit for Cedar 

Woods’ WA portfolio, being 

close to the attractions of 

both Whiteman Park and the 

Swan Valley and within close 

proximity to both the ellenbrook 

(4kms) and Midland (10kms) 

Town Centres. This estate is 

expected to deliver over 340 

lots to this high growth north-

eastern corridor of Perth. 

of the local frog population 

and the revegetation of the 

adjoining Tramway reserve. 

The Rivergums was also one 

of the first Housing Industry 

Association (WA) ‘Green Smart’ 

developments, promoting 

efficient energy and water use. 

CEDAR WOODS PROPERTIES LIMITED15

The Jetty, 
Rockingham
This completed 4 storey 

beachfront development is 

located opposite the landmark 

Palm Beach Z Force Jetty 

in Rockingham. The Jetty 

comprises 15 luxury three 

bedroom, two bathroom, 

apartments, all with spectacular 

ocean views and the very best 

quality fit-out. It is now sold out.

Waterline 
Apartments, 
Mandurah 
The Waterline Apartments 

Batavia Marina 
Apartments, 
Geraldton
The construction of this 

occupy a prime beachfront 

four and five storey luxury 

location, directly opposite 

beachfront development, is 

Doddi’s Beach in Halls Head, 

now complete. The project 

Mandurah. Stage 1 of this 

comprises 50 luxury two and 

beachside development 

three bedroom, two bathroom 

comprised the construction 

apartments, mostly with 

and sale of 15 two and three 

spectacular marina and ocean 

bedroom luxury ocean view 

views and a high quality fit-out. 

apartments and 3 luxury 

The ground floor includes 4 

penthouses. Retail space on 

retail/commercial tenancies, 

the ground floor incorporates a 

including a cafe. 

popular ‘Dome’ cafe. Stage 1 

is now sold out. 

The Brook at Byford
Centrally located adjacent to 

the town centre in Byford, a 

variety of block sizes will soon 

be available. Approximately 33 

kilometres south east of Perth, 

the site is very well located at 

the base of the Darling Scarp, 

alongside Beenyup Brook. The 

Shire enjoys a strong population 

growth and is considered one 

of Perth’s fastest growing urban 

growth corridors.

Byford on the Scarp
Located close to our new “The 

Brook” at Byford site,” Byford 

On The Scarp” is an existing 

residential estate acquired in 

2013. Sales commenced at 

Byford on the Scarp in the mid 

2000’s with the estate quickly 

establishing its market position 

as the premium location in 

Byford, due to its generous 

block sizes and elevated 

location on the Darling Scarp. 

The land acquired has existing 

subdivision approval for 76 lots 

out of a total lot potential of 

some 320 lots.

2013 ANNUAL REPORT victoria Land & Built Form Development

OVeRVIeW OF prOjects

16

Banbury Village, Footscray
Purchased in 2006, 9ha, remaining 

Carlingford, Lalor
Purchased in 2006 and comprising 

Realm, Camberwell 
Purchased in 2010, 2.55ha, remaining 

project life of 3 years. Banbury Village 

55ha. An infill project in Melbourne’s 

project life of 1.5 years. An infill project in 

is a substantial urban renewal project 

northern suburb of Lalor, Carlingford is 

one of Melbourne’s prestigious eastern 

comprising more than 420 houses, 

the first residential estate launched in 

suburbs that will accommodate 78 

townhouses and apartments. The project 

the area in over a decade. ultimately 

premium homes. A mix of product has 

is a premium housing development for 

comprising over 600 housing lots, its 

been designed for the site including 

the inner west suburb of Footscray, some 

location boasts excellent transport links 

terraces, duplexes and detached homes. 

6km from the Melbourne CBD. The 

to the Melbourne CBD and is within easy 

design outcome for completed stages 

reach of shopping, schools and the train 

has set a new benchmark for integrated 

network.

housing developments.

CEDAR WOODS PROPERTIES LIMITEDSt Albans 
A 6.8ha infill site purchased in 2012 

Williams Landing
Purchased in 1997 and comprising 

and located close to the St Albans train 

275ha. A premium master planned 

station, which is soon expected to be 

community development is being 

upgraded by the State Government. 

delivered on the former RAAF Williams 

The site will accommodate around 200 

airfield, comprising 4 neighbourhoods 

dwellings with a mix of terraces, duplexes 

with over 2,500 dwellings and a 

and detached homes.

major town centre. Significant State 

Government infrastructure has now been 

constructed on the site including a new 

freeway interchange and rail station. 

17

Williams Landing  
Town Centre
The Williams Landing Town Centre will 

be a dynamic commercial and retail 

hub in Melbourne’s Western Region 

and is located adjacent to a new train 

station and freeway interchange.  upon 

completion, Williams Landing will include 

all features of a 21st century town centre 

offering civic, office, retail and residential 

spaces, plus cafes and various forms of 

entertainment. 

The Town Centre will provide: 

-   A major centre for business, shopping 

and entertainment   

-   A prestigious gateway between 

the City of Wyndham and the inner 

suburbs of Melbourne

-   A safe, convenient and fully integrated 

transport network for pedestrians, 

cyclists, motorists and public transport 

users

-   Contemporary public spaces for 

leisure and recreation

-   Town living with apartments and 

townhouses

2013 ANNUAL REPORT  
COMMuNITY DeVeLOPMeNT
and spOnsOrship

18

Since 2009, Cedar Woods’ Neighbourhood Grants Program  
has awarded over $100,000 to community groups.

Cedar Woods’ key objectives in Community Development 

Neighbourhood Grants

Strategy are to:

•  Focus on creating community wellbeing

•  nurture community building in new developments, 

and strengthen community building in existing 

developments

At the heart of the Cedar Woods’ community development 

strategy is our Neighbourhood grants program.

Since launching the Neighbourhood Grants Program in 2009, 

Cedar Woods has helped many grass roots community 

organizations in and around our developments awarding over 

•  maximise social and environmental connectedness

$100,000 in grants to date. 

Cedar Woods recognizes that the success of this program is 

largely reliant on the strength of the partnerships we develop with 

both local and state government, the not-for-profit sector and the 

local/regional services and amenities present in each community.

Cedar Woods strives to be facilitative and collaborative in our 

approach to community development and sponsorship in order 

to achieve these goals.

This is a significant contribution that has been shared amongst 

over 70 various community groups who provide services directly 

to our communities and the surrounding area. 

Grant recipients are chosen because: 

•  They each have diverse interests enabling us to help a wide 

section of the community 

•  They offer valuable services that Cedar Woods wants to 

help grow, to provide residents and the wider community a 

chance to get involved, get active and socialize.

Currently active in WA at Harrisdale Green, emerald Park and 

The Rivergums and Williams Landing (VIC), the Neighbourhood 

Grants program will be introduced to Piara Central (WA) in 

FY14 as the first residents move in and the community starts to 

develop. 

CEDAR WOODS PROPERTIES LIMITED19

Sponsorship

Cedar Woods’ sponsorship activity in FY13 saw us continue our 

long term involvement in a variety of community, industry and 

corporate sponsorships. 

In addition, we also gave our support to a number of new and 

worthy causes such as the Murdoch university ‘’Discover Your 

Potential Scholarship’’ and the Perth International Arts festival. 

Other FY13 Sponsorships included the Warren Jones Youth 

Regatta, Perth International Arts Festival – Quartetthous and 

Cockburn Sound Regatta.

In financial year 2014 we will continue to support a range of 

worthwhile causes.

2013 ANNUAL REPORT PeRFORMANCe
recOrd

20

5 year financial performance summary.

All figures in $’000 except where stated 

FINANCIAL YeAR

FinAnCiAl PeRFoRmAnCe

Revenue from operations

earnings before interest and tax

Finance costs

Operating profit before tax

Income tax expense

Net profit after tax

FinAnCiAl Position

Total assets

Total liabilities

Shareholders' equity

2013

2012

2011

2010

2009

 172,751 

 170,474 

 131,839 

 108,415 

 107,076 

 53,022 

 53,092 

 42,106 

 26,771 

 16,961 

 1,580 

 51,442 

 15,105 

 36,337 

 3,819 

 49,273 

 15,023 

 34,250 

 1,866 

 40,240 

 12,180 

 28,060 

 2,036 

 3,441 

 24,735 

 13,520 

 7,494 

 17,241 

 4,257 

 9,263 

 301,024 

 238,314 

 233,595 

 205,657 

 162,720 

 93,280 

 53,688 

 104,046 

 96,867 

 207,744 

 184,626 

 129,549 

 108,790 

 69,442 

 93,278 

 58,163 

16.2

7.0

15.8%

 2.2 

9.9%

Number of shares on issue - end of year ('000)

73,360

 72,190 

 61,818 

 60,565 

Key PeRFoRmAnCe meAsuRes

earnings per share (cents)

Dividend per share fully franked (cents)

eBIT margin

Interest cover (times)

Return on equity

49.9

26.0

30.7%

 12.6 

17.5%

53.2

25.0

31.1%

 8.8 

18.6%

45.8

23.0

31.9%

 9.1 

21.7%

29.0

13.0

24.7%

 6.4 

15.8%

Investment in inventory during year

 145,474 

 97,401 

 102,348 

 56,338 

 45,312 

Net tangible assets backing per share ($)

Net bank debt

Net bank debt to equity

Share price - end of year ($)

 2.83 

 37,762 

18.2%

 5.17 

 2.56 

3,822

2.1%

 3.56 

 2.10 

 1.80 

 1.60 

 55,100 

 39,716 

 47,913 

42.5%

 4.00 

36.5%

 2.45 

51.4%

 1.42 

Stock market capitalisation at 30 June

 379,269 

 256,995 

 247,272 

 148,383 

 82,592 

Number of employees at 30 June

54

48

41

35

30

RetuRns to shAReholdeRs oVeR 1, 3 & 5 yeARs

1 Year

3 Year

5 Year

earnings growth %

Share price growth %

Dividend growth % (paid dividend)

Total shareholder return %

-6.2

45.2

4.0

53.8

19.8

28.3

26.0

35.6

6.0

13.5

7.6

19.7

CEDAR WOODS PROPERTIES LIMITED 
 
 
 
CORPORATe
directOry

Cedar Woods Properties Limited.

21

diReCtoRs

William George Hames, BArch (Hons) MCu (Harvard) LFRAIA, MPIA, FAPI (econ) – Chairman

Robert Stanley Brown, MAICD, AIFS – Deputy Chairman

Ronald Packer, BCom (uWA), FAICD, Solicitor Supreme Court of england & Wales

Paul Stephen Sadleir, Be, MBA, AAPI, FAICD – Managing Director

Timothy Robert Brown, BA, LLB, M.Fin, Post Grad Dip (Phil) (Alternate for R S Brown)

ComPAny seCRetARy

Paul Samuel Freedman, BSc, CA, GAICD

RegisteRed oFFiCe And PRinCiPAl PlACe oF business

Level 1, 50 Colin Street, WeST PeRTH WA 6005

Postal address: P.O. Box 788, WeST PeRTH WA 6872

Phone: (08) 9480 1500 Fax: (08) 9480 1599

email: email@cedarwoods.com.au

Website: www.cedarwoods.com.au

shARe RegistRy

Computershare Investor Services Pty Ltd

Level 2, Reserve Bank Building

45 St George’s Terrace, PeRTH WA 6000

AuditoR

PricewaterhouseCoopers

125 St George’s Terrace, PeRTH WA 6000

seCuRities exChAnge listing

Cedar Woods Properties Limited shares are listed on the Australian Securities exchange Limited.

ASX Code: CWP

AnnuAl geneRAl meeting

Venue: Kings Park Function Centre, Fraser Avenue, West Perth

Time: 11.00am

Date: Friday, 1 November 2013

2013 ANNUAL REPORT cedarwoods.com.au