Quarterlytics / Financial Services / Banks - Regional / CenterState Banks, Inc.

CenterState Banks, Inc.

csfl · NASDAQ Financial Services
Claim this profile
Ticker csfl
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 1001-5000
← All annual reports
FY2016 Annual Report · CenterState Banks, Inc.
Sign in to download
Loading PDF…
2 0 1 6   A N N U A L   R E P O R T

OFFICERS

E. S. “Ernie” Pinner
Chairman of the

Board of Directors

John C. Corbett
President and
Chief Executive Officer

Jennifer L. Idell
Chief Financial Officer

Stephen D. Young
Chief Operating Officer

Daniel E. Bockhorst
Chief Risk Officer

INDEPENDENT AUDITORS

Crowe Horwath LLP
Fort Lauderdale, Florida

STOCK LISTING

Symbol - CSFL
Cusip #15201P 10 9

SHAREHOLDER SERVICES

Continental Stock Transfer & 
Trust Company
17 Battery Place, NY, NY 10004

C O R P O R A T E  

P R O F I L E

enterState Banks, Inc., headquartrr ered in Winter Haven, Florida,

is a financial holding company with one nationally chartrr ered

bank: CenterState Bank of Florida. The Company operates

through 67 branches in 23 counties throughout Florida,

providing traditional deposit and lending products and services

to its commercial and retail customers. The Company also

provides correspondent banking and capital market services

for over 600 community banks nationwide.

212.509.4000

A N N U A L   M E E T I N G

CORPORATE OFFICES

1101 First St. South

Winter Haven, FL 33880

863.293.4710

CORPORATE WEBSITE

www.centerstatebanks.com

The 2017 Annual Meeting of the Shareholders will be held on Thursday,

April 27, 2017 at 10:00 a.m. at the Legoland Hotel, One Legoland Way, Winter Haven,

FL 33884 (Go to main Legoland entrance, stay leftff for hotel parking).

John Tranter, Chief Banking Officer; Jennifer Idell, Chief Financial Officer; John Corbett, President & CEO;

Ernie Pinner, Chairman; Steve Young, Chief Operating Officer; Dan Bockhorst, Chief Risk Officer.

Letter to Shareholders . . . . . . . . . . . . . . . . . . . . . . . . 2-4

Key Performance Indicators . . . . . . . . . . . . . . . . . . . . . 5

Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6

CSFL Stock Performance . . . . . . . . . . . . . . . . . . . . . . . 7

Central Region . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

South Region . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9

West Region . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

East Region . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11

Correspondent Banking . . . . . . . . . . . . . . . . . . . . . . . 12

Ernest S. Pinner,

Executive Chairman

John C. Corbett,

President & CEO

Dear Fellow CenterState Shareholders,

Thank you for investing in our company. During 2016, your investment

grew in value by 61%. Over the last three years, CenterState shares have

increased by 148%. CenterState’s shareholder returns far surpass the SNL

Southeastern bank index and the broader S&P 500 index. With steadfast

attention to credit quality, our goal remains to allocate your capital to

produce superior shareholder returns over the long term.

We are pleased to report that we ended 2016 with an

adjusted net income of $61.5 million, assets of $5 billion, a

CULTURE
Communication In order to achieve superior

return on assets of 1.26% and virtually no net charge offff s.

returns over the long term, we believe in setting

realistic expectations and maintaining alignment

As you evaluate your investment in CenterState,

it is

between our largest shareholders on Wall Street and

important that you understand our philosophy and what

our front line bankers on Main Street. We believe in

makes us tick. Every company's culture is unique and

fostering a low-ego environment and communicating

culture drives thinking; thinking drives behavior and

with candor and transparency to our clients, our

behavior drives results.

employees and our shareholders.

2

Local  Market  Driven

e believe that a

we've maintained flexibility to continue growing our

decentralized leadership model

is

superior

to a

loan portfolio in a higher interest rate environment

centralized model. Look no further than the centralization

without pressuring our net interest margin.

of our federal government as evidence of the damaging

effff ects of bureaucracy on our nation's economy. We

GROWTH

gravitate to an entrepreneurial approach of self

We are pleased to report that our

motivated leaders. Florida is a diversified state. In order to

lenders produced a record of

attract the most talented bankers, we believe that our

$1 billion in new loan originations

community presidents should be empowered to adapt

in 2016. This resulted in annual

the CenterState platform to their style of leadership and

loan growth of 16% and core

the unique banking needs of their local community.

deposit growth of 11%, excluding

Asset Quality We take a long-term approach to

acquisition date balances. This is

consistent with

our

simple

credit and originate each loan assuming that we will

philosophy to grow everything

manage the relationship through an economic cycle.

good in the bank at an organic

Our credit administrators and local presidents are sober-

annual rate of 10% through an

We ended the year

with an adjusted

net income of $61.5

million, assets of

$5 billion, a return

on assets of 1.26%

and virtually no net

charge offs.

minded risk managers that don't get overly excited by

economic cycle. Some years we may exceed this target

the latest fad or trend. They clearly recall and learned

and, over time, the power of compounding will produce

from the irrational exuberance of the last real estate

solid returns for our shareholders.

cycle. Our loan portfolio is granular with an average loan

size of $181,000 so we don't bet the bank on large

We also added new teams of commercial bankers

speculative deals for the sake of loan growth.

throughout the state and added new branch offff ices in

Core Deposits Never in our country's history have

loan production offff ice in Macon, GA. Our strategy has

downtown Jacksonville, St. Augustine, Palm Coast and a

we experienced low interest rates for such an extended

been to utilize in-market acquisitions to consolidate

period of time. It's a grand experiment and we don't know

nearby branches and drive operating efficiencies.

how it will play out or the unintended consequences of

However, when presented with the right

team of

such extreme measures. We believe, however, that the

bankers in a desirable geography, we will continue to

greatest hedge to this uncertainty is a strong balance

invest in new markets.

sheet funded by sticky core deposits, particularly checking

accounts. Over half of our deposit funding is checking

We also continue to invest

in fee income lines of

accounts as opposed to higher cost time deposits or

business. Our correspondent banking and capital

wholesale funding which compares favorably to our peer

markets business continues to achieve success with over

group. With a loan to deposit ratio of 83% at year end,

600 community bank clients throughout

the United

3

States. Our products include fixed income solutions for

Pro forma, CenterState will grow to $6.5 billion in assets

banks,

interest rate swaps and cash management

and be positioned as the second largest Florida-

solutions. In a rising rate environment, our interest rate

headquartered community bank. Moving forward, we

swap revenue continues to grow. We are also making

will continue to approach M&A as a complement to our

investments to expand our

residential mortgage

traditional organic growth. We have no desire to add

origination business. Florida is a residential driven

acquisitions merely for the sake of asset size. We feel we

economy and we believe that our platform can be

are at the optimum asset size currently but remain open

leveraged to provide new fee income from residential

to opportunistically pursuing shareholder

friendly

mortgage origination and sales.

combinations that fit our culture.

We closed and integrated Community Bank of Florida

As we approach 2017, our team is invigorated by the

and First National Bank of South Florida in the first

opportunities that lie ahead. Banking is fun again. The

quarter of 2016 and we consolidated 8 of

the 17

tone is changing for the better in Washington, the

branches we acquired. Together these acquisitions

economy remains on solid footing and the interest rate

were double-digit accretive to our earnings per share

environment appears to be more favorable for the

and provide a stable source of core deposits as these

banking industry. I'm most encouraged by the quality of

were the two oldest banks in South Dade County.

our team of bankers. Their energy is contagious and I

Together the acquisitions added approximately $850

enjoy their friendship and enthusiasm. On the pages

million in assets.

that follow, we highlight our local presidents that drive

our organization forward and epitomize the very best of

In the fall, we also announced the acquisitions of

community banking.

Platinum Bank headquartered in the Tampa MSA and

Gateway Bank with locations in Sarasota, Ocala and

As always, thank you for your investment in CenterState

Daytona Beach. These are complementary banks to our

and the confidence you have placed in our team.

franchise, and when combined,

they will produce

double-digit EPS accretion when cost saves are fully

phased in. These acquisitions are scheduled to close and

be fully integrated in the second quarter of 2017, adding

John C. Corbett

Ernest S. ‘Ernie’ Pinner

$1.5 billion in assets.

President & CEO

Executive Chairman

4

Key Performance Indicators*

* EPSPP and ROAOO A indicatorsrr arerr adjd usted to exee clude gain on sale of avavv ilable foff r sale securirr titt es, gains on sales and impairmrr entstt of bank prorr pertrr itt es held foff r sale, gain

on exee tit nguisii hment of debt,tt mergrr er and acquisii ititt on rerr lated exee px enses and loss on termrr
adjd usted as shown above withtt

thtt e additit onal exee clusion of intatt ngible amortrr itt zii atitt on, FDIC indemnififf catitt on rerr venue and crerr dit rerr lated exee px enses, on a prerr -tatt x basisii .

inatit on of FDIC loss sharerr agrerr ementstt , net of tatt x. Effff iff ciencyc indicator isii

5

Board of Directors

James H. Bingham
Prerr sident
CoCC ncirerr CeCC ntett rsrr , Inc.

Griffff in A. Greene
Prerr sident
Grerr ene’s CiCC trtt us
Management,tt Inc.

Ernest S. Pinner
ExEE ecutitt ve ChCC airmrr an
of thtt e Boardrr
CeCC ntett rSrr tatt tett Bankskk , Inc.

G. Robert Blanchard, Jr.
ChCC airmrr an & Prerr sident
WRB EnEE tett rprr rirr sii es, Inc.

Charles W. McPherson
Retitt rerr d Bank CEO

William Knox Pou, Jr.
ExEE ec. ViVV ce Prerr sident
W.WW S. Badcock CoCC rprr .

G. Tierso Nunez, II
Prerr sident & Owner
GT Nunez &
Associaii tett s, P.A.

Thomas E. Oakley
Prerr sident
Oakleye Grorr ves, Inc.
Oakleye TrTT arr nsportrr ,tt Inc.

Daniel R. Richey
Prerr sident & CEO
Riverfrr rff orr nt Grorr ves, Inc.

Joshua A. Snively
Prerr sident
FlFF orirr dadd ChCC emicacc l

C. Dennis Carlton
Prerr sident & Owner
Mid-Statt tett Realtyt CoCC .

Michael F. Ciferri
Prerr sident & Owner
CiCC feff rrrr irr EnEE tett rprr rirr sii es

John C. Corbett
Prerr sident & CEO
CeCC ntett rSrr tatt tett Bankskk , Inc.

6

Stock Performance

Five Year
Performance
Index

The shares of the Company’s

common stock are traded on

the NASDAQ Global Select

Market. The following graph

compares the yearly percent-

age change in cumulative

shareholder return on the

Company’s common stock,

with the cumulative total return

of the SNL Southeast Bank

X

E

D

N

I

Index, since December 31, 2011

CenterState Banks, Inc.

(assuming a $100 investment

S&P 500

on December 31, 2011 and

reinvestment of all dividends).

SNL Southeast Bank Index

l
Sourcrr e: SNL FiFF nanciaii

Y E A R   E N D

2011

2012

2013

2014

2015

2016

100

100

100

130

116

166

155

154

225

182

175

254

241

177

250

391

198

331

7

Central REGION

Home to CenterState’s headquarters, the Central Region stretches along the

vibrant Interstate 4 corridor. The local economy is diversified and includes

distribution, healthcare, construction and tourism related industries. With 113

million visitors to Florida in 2016, the Orlando market and its world class

attractions continue to grow. We are expanding our team to become

Orlando’s leading community bank.

L to R: PaPP ul Gerrrr arr rdrr , EaEE st Polk CoCC untyt ;yy
Dale Drerr ye er,rr Regional Prerr sident;t Brerr tt

Barnrr hardrr t,t Osceola/Orarr nge/S// eminole/

VoVV lusia CoCC unties.

Loan Portfolio

Assets: $1,197
Deposits: $1,055
Loans: $1,083

2016 Loan Originations: $301

Amountstt arerr

in millions

8

South REGION

With the acquisitions of Community Bank of Florida and First National Bank of

South Florida in South Miami-Dade County, CenterState has expanded our

presence in south Florida. We have a large niche providing treasury

management and lending services to condominium and homeowners’

associations along the south Florida coastline. In addition, this market provides

abundant commercial real estate lending opportunities.

L to R: Bette Brorr wn, Miami/i Dade CoCC unties;
Markrr ThTT ompson, Regional Prerr sident;t Robert

EpE ling, Miami/i Dade (r(( err tirerr d)d ; Jesse Flowersrr ,

South PaPP lm Beach CoCC untyt .

Loan Portfolio

Assets: $1,315
Deposits: $1,183
Loans: $1,064

2016 Loan Originations: $277

Amountstt arerr

in millions

9

West REGION

rom the suburban markets around Tampa to rural Okeechobee, the west

region is home to numerous retirement communities and Florida’s robust

cattle and citrus industries. With the addition of Platinum and Gateway Banks

in 2017, there will be added commercial

loan and deposit opportunities.

These are deposit-rich markets with a steady and loyal client base.

L to R: TiTT m Piersrr on, Regional Prerr sident;t Angel
Gonzalez, Pinellas CoCC untyt and Metrorr TaTT mpa;

Jerrrr yr Ball, Hillsbororr ugh CoCC untyt ;yy Not Picturerr d:

John WiWW lliaii ms, Okeechobee/Hendryr CoCC untitt es.

Loan Portfolio

Assets: $627
Deposits: $573
Loans: $399
2016 Loan Originations: $120

Amountstt arerr

in millions

10

East REGION

L to R: Gil Pomar,rr Regional Prerr sident;t TaTT mmy
Roncaglione, St.tt Lucie CoCC untyt ;yy ChCC rirr sii KaKK mienski,i

St.tt Johns/Flagler CoCC unties; ChCC rirr sii Bieber,rr Indian

River CoCC untyt ;yy Markrr Stevens, Macon, Georgrr ia;

Stretching from the metro market of Jacksonville down to the Treasure

Coast, Gilbert Pomar leads our markets along Florida’s east coast. With the

Georgrr e Haleye ,yy Martin/North PaPP lm CoCC unties.

acquisition of Gateway Banks, CenterState expands into the attractive

Daytona Beach and Gainesville markets, further complementing the new

branches in downtown Jacksonville, St. Augustine and Palm Coast.

Loan Portfolio

Assets: $1,274
Deposits: $1,136
Loans: $845
2016 Loan Originations: $315

Amountstt arerr

in millions

11

Correspondent DIVISION

As a community bank, CenterState understands and deals with the same

opportunities and challenges other banks face daily. Working with over 600

banks nationally, the Correspondent Division and its talented group of

bankers blend the community bank experience with correspondent bank

expertise.

In addition to a full suite of traditional services, our team has

developed proprietary technology platforms, Converge (Clearing &

International Services) and Insight (Bond Accounting & Safekeeping); and

introduced the ARC (Assumable Rate Conversion) Program, an innovative

L to R: ChCC rirr sii Nichols, ChCC ief Strarr tegy Offff iff cer;r
Brerr tt Rawls, Direrr ctor of CoCC rrrr err spondent/tt

TrTT err asuryr Services; A. Brarr dfoff rdrr Jones,

CoCC rrrr err spondent Divisii ion Managing Direrr ctor.rr

loan hedging product.

Client Banks

Income Analysis

Employees: 84
Total Clients: 616
Bond Accounting: 138

Safekeeping: 163
Clearing: 110
International: 196

12

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-K

È ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2016
OR

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

Commission File Number 000-32017

CENTERSTATE BANKS, INC.

(Name of registrant as specified in its charter)

Florida
(State or Other Jurisdiction
of Incorporation or Organization)

1101 First Street South, Suite 202, Winter Haven, Florida
(Address of principal executive offices)

59-3606741
(I.R.S. Employer
Identification No.)

33880
(Zip Code)

Issuer’s telephone number, including area code:
(863) 293-4710

Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share

Securities registered pursuant to Section 12(g) of the Act:
None

The registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ‘ NO È
The registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ‘ NO È
Check whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934

during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES È] NO ‘

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). YES È NO ‘

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation SK contained in this form, and no disclosure
will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. È

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting

company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):

Large accelerated filer ‘
Non-accelerated filer ‘

Accelerated filer È
Smaller reporting company ‘

The registrant is a shell company, as defined in Rule 12b-2 of the Exchange Act. YES ‘ NO È
The aggregate market value of the Common Stock of the registrant held by non-affiliates of the registrant (40,244,803 shares) on
June 30, 2016, was approximately $633,856,000. The aggregate market value was computed by reference to the last sale of the Common
Stock of the registrant at $15.75 per share on June 30, 2016. For the purposes of this response, directors, executive officers and holders of
5% or more of the registrant’s Common Stock are considered the affiliates of the issuer at that date.

As of February 28, 2017 there were outstanding 51,064,897 shares of the registrant’s Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held on April 27, 2017 to be filed with the Securities
and Exchange Commission pursuant to Regulation 14A within 120 days of the registrant’s fiscal year end are incorporated by reference
into Part III, of this Annual Report on Form 10-K.

TABLE OF CONTENTS

PART I

Item 1.

Business

General

Lending Activities

Deposit Activities

Investments

Correspondent Banking

Data Processing

Effect of Governmental Policies

Supervision and Regulation

Competition

Employees

Statistical Profile and Other Financial Data

Availability of Reports furnished or filed with SEC

Item 1A Risk Factors

Item 1B Unresolved Staff Comments

Properties

Legal Proceedings

[Removed and Reserved]

Item 2.

Item 3.

Item 4.

PART II

Item 5. Market for Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity

Securities

Item 6.

Selected Consolidated Financial Data

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures about Market Risks

Item 8.

Item 9.

Financial Statements and Supplementary Data

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9B. Other Information

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

Item 13. Certain Relationships and Related Transactions, and Director Independence

Item 14.

Principal Accountant Fees and Services

Item 15. Exhibits and Financial Statement Schedules

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

SIGNATURES

Page

1

1

2

3

3

4

5

5

5

12

13

13

13

13

30

30

30

30

31

34

40

79

79

79

79

80

81

81

81

81

81

81

84

164

Item 1.

Business

General

PART I

CenterState Banks, Inc. (“We,” “Our,” “CenterState,” “CSFL,” or the “Company”) was incorporated under

the laws of the State of Florida on September 20, 1999. We are a financial holding company which owns
CenterState Bank of Florida, N.A. (“CenterState Bank” or the “Bank”). Headquartered in Winter Haven, Florida,
we provide a full range of consumer and commercial banking services to individuals, businesses and industries
through 67 bank office network located within 23 counties throughout Florida, as well as three loan production
offices in Florida and one loan production office in Macon, Georgia. As of December 31, 2016, CenterState Bank
was the second largest Florida-based community banking organization in terms of publicly available deposit data
(on a pro forma basis taking into account the closing of its pending acquisition transactions with Platinum Bank
Holding Company (“Platinum”) and Gateway Financial Holdings of Florida, Inc. (“Gateway”).

We also operate, through our subsidiary bank, a correspondent banking and capital markets service division
for approximately 600 small and medium sized community banks throughout the United States. Based primarily
in Atlanta, Georgia and Birmingham, Alabama, this division earns commissions on fixed income security sales,
fees from hedging services, loan brokerage fees and consulting fees for services related to these activities.

We have grown from our formation in 2000 primarily through a series of acquisitions, starting in June 2000

through 2016. Our most recent acquisitions include:

• Gulfstream Bancshares, Inc. (“Gulfstream”), in January 2014, which added approximately $479 million

in deposits;

•

First Southern Bancorp, Inc. (“First Southern”), in June 2014, which added approximately $853 million
in deposits;

• Community Bank of South Florida, Inc. (“Community), in March 2016, which added approximately

$453 million in deposits; and

• Hometown of Homestead Banking Company (“Hometown”), in March 2016, which added

approximately $253 million in deposits.

On October 17, 2016, we entered into a definitive agreement to acquire Platinum, the holding company of

Platinum Bank. The transaction was approved by the boards of directors of both companies, has received all
required regulatory approvals, and is expected to close in the second quarter of 2017. Completion of the
transaction is subject to customary closing conditions, including approval of Platinum’s shareholders. Under the
terms of the agreement, holders of Platinum common stock will receive 3.7832 shares of our common stock and
$7.60 in cash for each share of Platinum common stock, which equates to an aggregate transaction value of
approximately $83.8 million, based on our closing stock price on September 30, 2016 (comprised of
approximately 74.5 million of our common stock and $9.3 million of cash).

On November 30, 2016, we entered into a definitive agreement to acquire Gateway, the holding company of

Gateway Bank of Florida, Gateway Bank of Central Florida, and Gateway Bank of Southwest Florida. The
transaction was approved by the boards of directors of both companies, has received all required regulatory
approvals, and is expected to close in the second quarter of 2017. Completion of the transaction is subject to
customary closing conditions, including approval of Gateway’s shareholders. Under the terms of the agreement,
holders of Gateway common stock will receive $18.00 in cash or 0.95 shares of our common stock for each share
of Gateway common stock; provided, however, that the aggregate cash payment shall constitute 30% of the
merger consideration, which equates to an aggregate transaction value of approximately $116.9 million, based on
our closing stock price on September 30, 2016.

We also own R4ALL, Inc., which acquires and disposes troubled assets and CSFL IC, which operates a

captive insurance subsidiary pursuant to section 831(b) of the U.S. Tax Code.

At December 31, 2016, we had total consolidated assets of $5.1 billion, total consolidated loans of

$3.4 billion, total consolidated deposits of $4.2 billion, and total consolidated shareholders’ equity of
$552.5 million.

Our revenue is primarily derived from interest on, and fees received in connection with, real estate and other

loans, interest and dividends from investment securities and short-term investments, and commissions on bond
sales. The principal sources of funds for our lending activities are customer deposits, repayment of loans, and the
sale and maturity of investment securities. Our principal expenses are interest paid on deposits, and operating and
general administrative expenses.

As is the case with banking institutions generally, our operations are materially and significantly influenced

by the real estate market, general economic conditions and by related monetary and fiscal policies of financial
institution regulatory agencies, including the Board of Governors of the Federal Reserve System (the “Federal
Reserve”). Deposit flows and costs of funds are influenced by interest rates on competing investments and
general market rates of interest. Lending activities are affected by the demand for financing of real estate and
other types of loans, which in turn is affected by the interest rates at which such financing may be offered and
other factors affecting local demand and availability of funds. We face strong competition in the attraction of
deposits (our primary source of lendable funds) and in the origination of loans. See “Competition.”

Lending Activities

We offer a range of lending services, including real estate, consumer and commercial loans, to individuals

and small businesses and other organizations that are located in or conduct a substantial portion of their business
in our market area. Our consolidated loans at December 31, 2016 and 2015 were $3,429,747,000, or 68% and
$2,593,776,000, or 64% respectively, of total consolidated assets. The interest rates charged on loans vary with
the degree of risk, maturity, and amount of the loan, and are further subject to competitive pressures, money
market rates, availability of funds, and government regulations. We have no foreign loans or loans for highly
leveraged transactions. We do have immaterial amounts of loans with foreigners on property located within our
Florida market area, primarily vacation and second homes.

Our loans are concentrated in three major areas: real estate loans, commercial loans and consumer loans. A

majority of our loans are made on a secured basis. As of December 31, 2016, approximately 84% of our
consolidated loan portfolio consisted of loans secured by mortgages on real estate, 13% of the loan portfolio
consisted of commercial loans (not secured by real estate) and 3% of our loan portfolio consisted of consumer
and other loans.

On February 3, 2016, we entered into an agreement with the FDIC to terminate all existing FDIC loss share
agreements. We will now recognize the full amounts of all future charge-offs and recoveries related to the former
covered assets as the FDIC will no longer be sharing in such amounts.

Our real estate loans are secured by mortgages and consist primarily of loans to individuals and businesses

for the purchase, improvement of or investment in real estate, for the construction of single-family residential and
commercial units, and for the development of single-family residential building lots. These real estate loans may
be made at fixed or variable interest rates. Generally, we do not make fixed-rate commercial real estate loans for
terms exceeding five years. Loans in excess of five years are generally adjustable. Our residential real estate
loans generally are repayable in monthly installments based on up to a 15-year or a 30-year amortization
schedule with variable or fixed interest rates.

Our commercial loan portfolio consists primarily of loans to small-to-medium sized businesses located
primarily in our market area for working capital, equipment purchases, and various other business purposes. A
majority of commercial loans are secured by equipment or similar assets, but these loans may also be made on an
unsecured basis. Commercial loans may be made at variable or fixed rates of interest. Commercial lines of credit

2

are typically granted on a one-year basis, with loan covenants and monetary thresholds. Other commercial loans
with terms or amortization schedules of longer than one year will normally carry interest rates which vary with
the prime lending rate and will become payable in full and are generally refinanced in three to five years.
Commercial and agricultural loans not secured by real estate amounted to approximately 13% and 12% of our
Company’s total loan portfolio as of December 31, 2016 and 2015, respectively.

Our consumer loan portfolio consists primarily of loans to individuals for various consumer purposes, but

includes some business purpose loans which are payable on an installment basis. The majority of these loans are
for terms of less than five years and are secured by liens on various personal assets of the borrowers, but
consumer loans may also be made on an unsecured basis. Consumer loans are made at fixed and variable interest
rates, and are often based on up to a five-year amortization schedule.

At December 31, 2016, approximately 43% of our total non-PCI (“Purchased Credit Impaired”) loan

portfolio is fixed rate, 24% is floating rate and 33% is variable rate other than floating.

For additional information regarding our loan portfolio, see “Management’s Discussion and Analysis of

Financial Condition and Results of Operations.”

Loan originations are derived primarily from employee loan officers within our local market areas, but can

also be attributed to referrals from existing customers and borrowers, advertising, or walk-in customers.

Certain credit risks are inherent in making loans. These include prepayment risks, risks resulting from
uncertainties in the future value of collateral, risks resulting from changes in economic and industry conditions,
and risks inherent in dealing with individual borrowers. In particular, longer maturities increase the risk that
economic conditions will change and adversely affect collectability. We attempt to minimize credit losses
through various means. In particular, on larger credits, we generally rely on the cash flow of a debtor as the
source of repayment and secondarily on the value of the underlying collateral. In addition, we attempt to utilize
shorter loan terms in order to reduce the risk of a decline in the value of such collateral.

Deposit Activities

Deposits are the major source of our funds for lending and other investment activities. We consider the

majority of our regular savings, demand, negotiable order of withdrawal or NOW, and money market deposit
accounts to be core deposits. These accounts comprised approximately 87% of our consolidated total deposits at
December 31, 2016 and 2015. Approximately 13% of our consolidated deposits at December 31, 2016 and
December 31, 2015, were certificates of deposit. Generally, we attempt to maintain the rates paid on our deposits
at a competitive level. Time deposits of $100,000 and over made up approximately 8% of consolidated total
deposits at December 31, 2016 and 6% at December 31, 2015. The majority of the deposits are generated from
market areas where we conduct business. Generally, we do not accept brokered deposits and we do not solicit
deposits on a national level. We obtain substantially all of our deposits from customers in our local markets. For
additional information regarding the Company’s deposit accounts, see “Management’s Discussion and Analysis
of Financial Condition and Results of Operations - Deposits.”

Investments

Our investment securities portfolio available for sale was $740,702,000 and $604,739,000 at December 31,

2016 and 2015, respectively, representing 15% of our total consolidated assets. At December 31, 2016,
approximately 96% of this portfolio was invested in U.S. government mortgage backed securities (“MBS”),
specifically residential FNMA, FHLMC, and GNMA MBSs. We do not own any private label MBSs.
Approximately 3%, or $22,443,000, of this portfolio is invested in municipal securities. Our investments are
managed in relation to loan demand and deposit growth, and are generally used to provide for the investment of
excess funds at acceptable risks levels while providing liquidity to fund increases in loan demand or to offset

3

fluctuations in deposits. Investment securities available for sale are recorded on our balance sheet at market value
at each balance sheet date. Any change in market value is recorded directly in our stockholders’ equity account
and is not recognized in our income statement unless the security is sold or unless it is impaired and the
impairment is other than temporary. During 2016, we sold approximately $347,000 of these securities and
recognized a net gain on the sales of approximately $13,000. In addition, we sold approximately $141,715,000 of
securities acquired from the purchase of Community and Hometown on March 1, 2016. These securities were
marked to fair value and subsequently sold after the acquisition date and thus no gains or losses were recognized.

We have selected these types of investments because such securities generally represent what we believe to
be a minimal investment risk. Occasionally, we may purchase certificates of deposits of national and state banks.
These investments may exceed $250,000 in any one institution (the limit of FDIC insurance for deposit
accounts). Federal funds sold, money market accounts and interest bearing deposits held at the Federal Reserve
Bank represent the excess cash we have available over and above daily cash needs. Federal funds sold and money
market funds are invested on an overnight basis with approved correspondent banks.

We monitor changes in financial markets. In addition to investments for our portfolio, we monitor daily cash

positions to ensure that all available funds earn interest at the earliest possible date. A portion of the investment
account is invested in liquid securities that can be readily converted to cash with minimum risk of market loss.
These investments usually consist of obligations of U.S. government agencies, mortgage backed securities and
federal funds. The remainder of the investment account may be placed in investment securities of different type
and/or longer maturity. Daily surplus funds are sold in the federal funds market for one business day. We attempt
to stagger the maturities of our securities so as to produce a steady cash-flow in the event cash is needed, or
economic conditions change.

We also have a trading securities portfolio managed at our subsidiary bank. For this portfolio, realized and
unrealized gains and losses are included in trading securities revenue, a component of non interest income in our
Consolidated Statement of Income and Comprehensive Income. Securities purchased for this portfolio have
primarily been municipal securities and are held for short periods of time. During 2016, we purchased
approximately $186,150,000 of securities for this portfolio and sold $176,393,000 recognizing a net realized gain
on sale of approximately $323,000. At December 31, 2016 we had $12,383,000 of securities in our trading
portfolio.

Our held to maturity securities portfolio was $250,543,000 and $272,840,000 at December 31, 2016 and

December 31, 2015, respectively, representing 5% and 7% of our total consolidated assets. These securities had
unrecognized net (losses) gains of approximately ($7,850,000) and $1,143,000, resulting in estimated fair values
of $242,693,000 and $273,983,000 at December 31, 2016 and 2015, respectively. At December 31, 2016,
approximately 48% of this portfolio is invested in mortgage backed securities and 52% in municipal securities. It
is anticipated that this portfolio will generally hold longer term securities for the primary purpose of yield. This
classification was chosen to minimize temporary effects on our tangible equity and tangible equity ratio due to
increases and decreases in general market interest rates.

Correspondent Banking

Our correspondent banking and capital markets segment operates as a division within our subsidiary bank.
Its primary revenue generating activities are related to the capital markets division which includes commissions
earned on fixed income security sales, fees from hedging services, loan brokerage fees and consulting fees for
services related to these activities. Income generated related to the correspondent banking services includes
spread income earned on correspondent bank deposits (i.e. federal funds purchased) and fees generated from
safe-keeping activities, bond accounting services, asset/liability consulting services, international wires, clearing
and corporate checking account services and other correspondent banking related services. The fees derived from
the correspondent banking services are less volatile than those generated through the capital markets group. The
customer base includes small to medium size financial institutions located throughout the United States.

4

Data Processing

We use a single in-house core data processing solution. The core data processing system provides deposit

processing, loan processing and overall accounting services.

A division of our subsidiary bank provides item processing services and certain other information
technology (“IT”) services for the Bank and the Company overall. These services include; sorting, encoding,
processing, and imaging checks and rendering checking and other deposit statements to commercial and retail
customers, as well as providing IT services, including intranet and internet services for our Bank and the
Company overall.

Effect of Governmental Policies

Our earnings and business are and will be affected by the policies of various regulatory authorities of the

United States, especially the Federal Reserve. The Federal Reserve, among other things, regulates the supply of
credit and deals with general economic conditions within the United States. The instruments of monetary policy
employed by the Federal Reserve for these purposes influence in various ways the overall level of investments,
loans, other extensions of credit and deposits, and the interest rates paid on liabilities and received on assets. The
monetary policies of the Federal Reserve have had a significant effect on the operating results of commercial
banks and are expected to continue to do so in the future. The monetary policies of the Federal Reserve are
influenced by various factors, including inflation, unemployment, and short-term and long-term changes in the
international trade balance and in the fiscal policies of the U.S. Government. Future monetary policies and the
effect of such policies on the future business and earnings of the Company and our subsidiary bank cannot be
predicted.

Supervision and Regulation

We are extensively regulated under federal and state law. The following is a brief summary of certain
aspects of that regulation and does not purport to be a complete description of all regulations that affect us or all
aspects of those regulations. To the extent particular statutory and regulatory provisions are described, the
description is qualified in its entirety by reference to the particular statute or regulation. Proposals to change the
laws and regulations governing the banking industry are frequently raised at both the state and federal levels. The
likelihood and timing of any changes in these laws and regulations, and the impact such changes may have on the
Company and the Bank, are difficult to ascertain. A change in applicable laws and regulations, or in the manner
such laws and regulations are interpreted by regulatory agencies or courts, may have a material adverse effect on
the Company’s and the Bank’s business, operations, and earnings. Supervision, regulation, and examination of
banks by regulatory agencies are intended primarily for the protection of depositors, rather than shareholders.

Regulation of the Company

We are regulated by the Federal Reserve as a financial holding company under the BHC Act, subject to the

supervision, examination and reporting requirements of the Federal Reserve. Federal law subjects financial
holding companies such as the Company to particular restrictions on the types of activities in which they may
engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for
violations of laws and regulations.

Under current law and Federal Reserve policy, a financial holding company is expected to act as a source of

financial and managerial strength to its subsidiary bank and to maintain resources adequate to support its bank.
The term “source of financial strength” has been defined as the ability of a company to provide financial
assistance to its insured depository institution subsidiaries in the event of financial distress. The appropriate
federal banking agency for the depository institution (in this case the Office of the Comptroller of the Currency
or OCC) may require reports from the Company to assess its ability to serve as a source of strength and to
enforce compliance with the source-of-strength requirements by requiring the holding company to provide

5

financial assistance to the Bank if its capital were to become impaired. If the Company fails to provide such
assistance within three months, it could be ordered to sell its stock of the Bank to cover the deficiency. As
disclosed below, the Company has minimum capital requirements which must be maintained to remain in
regulatory compliance.

The BHC Act requires that a financial holding company obtain the prior approval of the Federal Reserve
before (i) acquiring direct or indirect ownership or control of more than 5% of the voting shares of any additional
bank, (ii) taking any action that causes an additional bank to become a subsidiary of the financial holding
company, or (iii) merging or consolidating with any other financial holding company. The Federal Reserve may
not approve any such transaction that would result in a monopoly or would be in furtherance of any combination
or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the United
States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any
section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive
effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and
needs of the community to be served. The Federal Reserve is also required to consider (1) the financial and
managerial resources of the companies involved, including pro forma capital ratios; (2) the risk to the stability of
the United States banking or financial system; (3) the convenience and needs of the communities to be served,
including the companies’ performance under the Community Reinvestment Act or CRA; and (4) the
effectiveness of the companies in combatting money laundering.

Federal law restricts the amount of voting stock of a bank holding company and a bank that a person may

acquire without the prior approval of banking regulators. The overall effect of such laws is to make it more
difficult to acquire a bank holding company and a bank by tender offer or similar means than it might be to
acquire control of another type of corporation. Consequently, shareholders of the Company may be less likely to
benefit from the rapid increases in stock prices that may result from tender offers or similar efforts to acquire
control of other companies. Federal law also imposes restrictions on acquisitions of stock in a bank holding
company and a state bank. Under the federal Change in Bank Control Act and the regulations thereunder, a
person or group must give advance notice to the Federal Reserve before acquiring control of any bank holding
company, and the OCC before acquiring control of any national bank. Upon receipt of such notice, the bank
regulatory agencies may approve or disapprove the acquisition. The Change in Bank Control Act creates a
rebuttable presumption of control if a member or group acquires a certain percentage or more of a bank holding
company’s or bank’s voting stock, or if one or more other control factors set forth in the Act are present.

A financial holding company is prohibited from engaging in activities other than banking, or managing or
controlling banks or other permissible subsidiaries, and from acquiring or retaining direct or indirect control of
any company engaged in any activities other than those activities determined by the Federal Reserve to be so
closely related to banking or managing or controlling banks as to be a proper incident thereto. In determining
whether a particular activity is permissible, the Federal Reserve must consider whether the performance of such
an activity can reasonably be expected to produce benefits to the public, such as greater convenience, increased
competition, or gains in efficiency that outweigh possible adverse effects, such as undue concentration of
resources, decreased or unfair competition, conflicts of interest, or unsound banking practices. For example,
factoring accounts receivable, acquiring or servicing loans, leasing personal property, conducting securities
brokerage activities, performing certain data processing services, acting as agent or broker in selling credit life
insurance and certain other types of insurance in connection with credit transactions, and certain insurance
underwriting activities have all been determined by regulations of the Federal Reserve to be permissible activities
of financial holding companies. Despite prior approval, the Federal Reserve has the power to order a holding
company or its subsidiaries to terminate any activity or terminate its ownership or control of any subsidiary,
when it has reasonable cause to believe that continuation of such activity or such ownership or control constitutes
a serious risk to the financial safety, soundness, or stability of any bank subsidiary of that financial holding
company.

6

Regulation of the Bank

CenterState Bank is a national bank subject to comprehensive regulation, examination and supervision by

the OCC. The deposits of the Bank are insured by the FDIC and, accordingly, the Bank is also subject to certain
FDIC regulations and the FDIC has backup examination authority and some enforcement powers over the Bank.
The Bank also is subject to certain regulation by the Federal Reserve. These regulations include limitations on
loans to a single borrower and to its directors, officers and employees; restrictions on the opening and closing of
branch offices; the maintenance of required capital and liquidity ratios; the granting of credit under equal and fair
conditions; the disclosure of the costs and terms of such credit, requirements to maintain reserves against
deposits and loans, limitation on the types of investment that may be made and requirements governing risk
management practices. The Bank also is required to submit periodic reports regarding its financial condition and
other matters.

The Bank also is subject to restrictions on its ability to lend to and engage in other transactions with the
Company and the Bank’s other affiliates. Under these provisions, individual transactions between the Bank and
the Company or any nonbank affiliate generally are limited to 10% of the Bank’s capital and surplus, and all
transactions between the Bank and either the Company or any nonbank affiliate are limited to 20% of the Bank’s
capital and surplus. Loans and extensions of credit from the Bank to any affiliate generally are required to be
secured by eligible collateral in specified amounts. In addition, any transaction between the Bank and any
affiliate are required to be on arm’s length terms and conditions. The Dodd-Frank Act Wall Street Reform and
Consumer Protection Act (“Dodd-Frank Act”), expanded these affiliate transaction rules to broaden the definition
of affiliate and to apply to securities lending, repurchase agreements and derivatives activities that we may have
with an affiliate, as well as to strengthen collateral requirements and limit Federal Reserve exemptive authority.
Also, the definition of “extension of credit” for transactions with executive officers, directors and principal
shareholders was expanded to include credit exposure arising from a derivative transaction, a repurchase or
reverse repurchase agreement and a securities lending or borrowing transaction. These provisions have not had a
material impact on the Company or the Bank.

FDIC Insurance Assessments

The deposits of the Bank are insured by the FDIC up to the limits under applicable law, which currently are

set at $250,000 for accounts under the same name and title. The Bank is subject to deposit insurance premium
assessments. The FDIC imposes a risk-based deposit premium assessment system. Under this system, the
assessment rates for an insured depository institution vary according to the level of risk incurred in its activities.
To arrive at an assessment rate for a banking institution, the FDIC places it in one of four risk categories
determined by reference to its capital levels and supervisory ratings. In the case of those institutions in the lowest
risk category, the FDIC further determines its assessment rate based on certain specified financial ratios or, if
applicable, long-term debt ratings. The assessment rate schedule can change from time to time, at the discretion
of the FDIC, subject to certain limits. Under the current system, premiums are assessed quarterly. The FDIC has
published guidelines on the adjustment of assessment rates for certain institutions. In addition, insured depository
institutions have been required to pay a pro rata portion of the interest due on the obligations issued by the
Financing Corporation to fund the closing and disposal of failed thrift institutions by the Resolution Trust
Corporation.

The assessment base on which the Bank’s deposit insurance premiums is paid to the FDIC is now calculated
based on its average consolidated total assets less its average equity. In addition, under current law, the minimum
designated reserve ratio of the deposit insurance fund is required to increase from a minimum of 1.15% to 1.35%
of the estimated amount of total insured deposits by September 30, 2020. The FDIC is required to offset the
effect of the increased minimum reserve ratio for banks with assets of less than $10 billion.

Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in
unsafe and unsound practices, is in an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by a bank’s federal regulatory agency. Deposits and

7

certain claims for administrative expenses and employee compensation against insured depository institutions are
afforded a priority over other general unsecured claims against the institution, including federal funds and letters
of credit, in the liquidation or other resolution of that institution by any receiver appointed by federal authorities.
These priority creditors include the FDIC.

Dividend Restrictions

The Company is a legal entity separate and distinct from its banking and other subsidiaries and has in the
past relied on dividends from the Bank as its primary source of liquidity. There are limitations on the payment of
dividends by the Bank to the Company, as well as by the Company to its shareholders. For example, the Bank
would be required to obtain the prior approval of the OCC to pay dividends if the total of all dividends declared
by the Bank in any calendar year would exceed the sum of its net income for that year and its retained net income
for the preceding two calendar years, less any transfers required by the OCC or to be made to retire any preferred
stock. Federal law also prohibits the Bank from paying dividends that in the aggregate would be greater than its
undivided profits after deducting statutory bad debts in excess of its ALL. In addition, the Federal Reserve has
indicated that banking organizations should generally pay dividends to shareholders only if (i) the organization’s
net income available to common shareholders over the past year has been sufficient to fully fund the dividends
and (ii) the prospective rate of earnings retention appears consistent with the organization’s capital needs, asset
quality and overall financial condition. For information on the restrictions on the right of our Bank to pay
dividends to us, see Part II - Item 5 “Market for the Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.”

Capital

We are required under federal law to maintain certain capital levels at each of the Company and the Bank.
The federal banking agencies have issued substantially similar risk-based and leverage capital requirements to
banking organizations they supervise. Under these requirements, the Company and the Bank are required to
maintain certain capital standards based on ratios of capital to assets and capital to risk-weighted assets. The
requirements also define the weights assigned to assets and off-balance sheet items to determine the risk
weighted asset components of the risk-based capital rules. Risks such as concentration of credit risks and the risk
arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of
its capital due to changes in interest rates, and an institutions ability to manage those risks are important factors
that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital
adequacy.

Effective January 1, 2015, revised capital rules became effective for community banks with assets less than

$10 billion and their holding companies pursuant to the requirements of the Dodd-Frank Act and standards
adopted by the Basel Committee on Banking Supervision (referred to as “Basel III”). Under these revised rules,
capital adequacy is measured by certain risk-based capital ratios, supplemented by a leverage capital ratio. These
capital rules assess an institution’s risk-based capital through three ratios: a common equity Tier 1 capital
(“CET1”) ratio, an additional Tier 1 risk-based capital ratio, and a total capital ratio, which includes Tier 2
capital. CET1 is comprised of the sum of common stock instruments and related surplus net of treasury stock,
retained earnings, accumulated other comprehensive income (AOCI) and certain qualifying minority interests,
less certain adjustments and deductions that include mortgage servicing assets and deferred tax assets subject to
temporary timing differences and AOCI (based on an irrevocable option to neutralize the AOCI). Additional Tier
1 capital is comprised of noncumulative perpetual preferred stock, tier 1minority interests, grandfathered trust
preferred securities, less certain intangibles. Tier 2 capital continues to consist of instruments disqualified from
Tier 1 capital, including as noted above, qualifying subordinated debt, other preferred stock and certain hybrid
capital instruments, and a limited amount of loan loss reserves up to a maximum of 1.25% of risk-weighted
assets; but there are additional eligibility criteria placed on them. The requirements also define the weights
assigned to assets and off-balance sheet items to determine the risk weighted asset components of the risk-based
capital rules and changes the risk weighting of certain assets, including “high volatility” commercial real estate,
past due assets, structured securities and equity holdings.

8

The revised rules require a minimum CET1 risk-based capital ratio of 4.5%, a minimum overall Tier 1 risk-
based capital ratio of 6%, and a total risk-based capital ratio of 8%. In addition, the revised rules require a capital
conservation buffer of up to 2.5% above each of the capital ratio requirements (CET1, tier 1, and total risk-based
capital) which must be met for a bank to be able to pay dividends, engage in share buybacks or make
discretionary bonus payments to executive management without restriction. This capital conservation buffer is
being phased in over a four year period starting on January 1, 2016 and was 0.625% in 2016 and 1.25% as of
January 1, 2017. The revised rules also change the risk-weighting of certain assets, including “high volatility”
commercial real estate, past due assets, structured securities and equity holdings. When fully implemented, a
banking organization would need to maintain a CET1 capital ratio of at least 7%, a total Tier 1 capital ratio of at
least 8.5% and a total risk-based capital ratio of at least 10.5% or it would be subject to restrictions on capital
distributions and discretionary bonus payments to its executive management.

The leverage capital ratio, which serves as a minimum capital standard, considers Tier 1 capital only and is

expressed as a percentage of average total assets for the most recent quarter, after reduction of those assets for
goodwill and other disallowed intangible assets at the measurement date. Risks such as concentration of credit
risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the
economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks are
important factors that are to be taken into account by the federal banking agencies in assessing an institution’s
overall capital adequacy. As of December 31, 2016, the required minimum leverage ratio for all banks was 4%.

Safety and Soundness Considerations

There are a number of additional obligations and restrictions imposed by law and policy on holding
companies, such as the Company and CenterState Bank, that are designed to reduce potential loss exposure to
depositors and to the FDIC insurance fund in the event that the depository institutions become in danger of
default or in default. Under current federal law, for example, the federal banking agencies, including the OCC
and the FDIC, possess broad powers to take prompt corrective action to resolve problems of insured depository
institutions such as the Bank. The extent of these powers depends upon whether the institution is “well
capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” or “critically
undercapitalized,” as defined by the law. Under regulations issued by the federal banking agencies to implement
Basel III and the minimum leverage and risk-based capital requirements of the Dodd-Frank Act, to be considered
“well capitalized,” an institution must have a total risk based capital of at least 10.0%, a Tier 1 capital ratio of at
least 8.0%, a common equity Tier 1 capital ratio of at least 6.5% and a leverage ratio of at least 5%. An
“adequately capitalized” institution must have a total risk-based capital of at least 8.0%, a Tier 1 capital ratio of
at least 6.0%, a common equity Tier 1 capital ratio of at least 4.5% and a leverage ratio of at least 4.0%. An
“undercapitalized” institution has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital
ratio of less than 6.0%, a common equity Tier 1 capital ratio of less than 4.5%, or a leverage ratio of less than
4.0%; a “significantly undercapitalized” institution has a total risk-based capital ratio of less than 6.0%, a Tier 1
risk-based capital ratio of less than 4.0%, a common equity Tier 1 capital ratio of less than 3.0% or a leverage
ratio of less than 3.0%; and a “critically undercapitalized” institution has a ratio of tangible equity to total assets
that is equal to or less than 2.0%. The Bank currently is designated as “well capitalized.” This classification is
primarily for the purpose of applying the prompt corrective action provisions of federal law and is not intended to
be and should not be interpreted as a representation of overall financial condition or prospects of the institution.

The federal banking agencies’ prompt corrective action powers are broad. For example, an institution that is
categorized as “undercapitalized,” “significantly undercapitalized,” or “critically undercapitalized” is required to
submit an acceptable capital restoration plan to its appropriate federal banking agency and the parent bank
holding company must guarantee that the institution meet its capital restoration plan, subject to certain
limitations. An “undercapitalized” institution is also generally prohibited from increasing its average total assets,
making acquisitions, establishing any branches or engaging in any new line of business, except under an accepted
capital restoration plan or with FDIC approval. In addition, the appropriate federal banking agency may treat an
“undercapitalized” institution in the same manner as it treats a “significantly undercapitalized” institution if it

9

determines that those actions are necessary. These prompt corrective action provisions also provide that in
general no institution may make a capital distribution if it would cause the institution to become
“undercapitalized.” Capital distributions include cash (but not stock) dividends, stock purchases, redemptions,
and other distributions of capital to the owners of an institution. These provisions also require, among other
things, that only a “well capitalized” depository institution may accept brokered deposits without prior regulatory
approval.

The federal banking agencies also have adopted guidelines prescribing safety and soundness standards
relating to internal controls, risk management, information systems, internal audit systems, loan documentation,
credit underwriting, interest rate exposure, asset growth and compensation, fees and benefits. These guidelines in
general require appropriate systems and practices to identify and manage specified risks and exposures. The
guidelines prohibit excessive compensation as an unsafe and unsound practice and characterize compensation as
excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive
officer or employee, director or principal shareholder. In addition, the agencies have adopted regulations that
authorize but do not require an agency to order an institution that has been given notice by the agency that it is
not in compliance with any of the safety and soundness standards to submit a compliance plan. If after being so
notified, an institution fails to submit an acceptable compliance plan, the agency must issue an order directing
action to correct the deficiency and may issue an order directing other actions of the types to which an
“undercapitalized” institution is subject under the prompt corrective action provisions described above.

The enforcement powers available to the federal banking agencies are substantial and include, among other

things, the ability to assess civil money penalties, to issue cease and desist or removal orders, and to initiate
injunctive actions against banks and bank holding companies and any “institution affiliated party” as defined in
the law. In general, these enforcement actions may be initiated for violations of laws and regulations, as well as
engagement in unsafe and unsound practices. Other actions or inactions may provide the basis for enforcement
actions, including filing misleading or untimely reports with regulatory authorities.

Community Reinvestment and Consumer Protection Laws

In connection with its lending activities, the Bank is subject to a number of federal laws designed to protect

borrowers and promote lending to various sectors of the economy and population. These include, among other
laws, the Equal Credit Opportunity Act, the Truth in Lending Act, the Home Mortgage Disclosure Act, the Real
Estate Settlement Procedures Act (“RESPA”), the Fair Credit Reporting Act, the Truth in Savings Act and the
Community Reinvestment Act (“CRA”). Administration of many of these consumer protection rules are now the
responsibility of the Consumer Financial Protection Bureau (“CFPB”). The CFPB also has authority to define
and prevent unfair, deceptive and abusive practices in the consumer financial area, and expanded data collecting
powers for purposes of determining bank compliance with the fair lending laws. In each of these cases, because
we have less than $10 billion in total assets, we are supervised in these areas by the OCC.

The regulations relating to mortgage lending and servicing pursuant to the Truth in Lending Act, the Equal

Credit Opportunity Act and RESPA were substantially revised by the CFPB, effective January 10, 2014, to
require, among other things, enhanced disclosures to consumers relating to appraisals, home ownership
counseling, payments, forced placed insurance, and error resolution, certain minimum standards for the
origination of residential mortgages, including a determination of the borrower’s ability to repay, enhanced
training to mortgage loan officers, enhanced mitigation procedures for delinquent borrowers, and provisions that
will allow borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified
mortgage,” as that term has been defined by the CFPB. The Bank is in compliance with these new regulations.

Rules developed by the federal banking agencies pursuant to federal law also require institutions to disclose

their privacy policies to consumers and in some circumstances to allow consumers to prevent the disclosure of
certain personal information to affiliated entities and unaffiliated third parties.

10

The CRA requires the appropriate federal banking agency, in connection with its examination of a bank, to
assess the bank’s record in meeting the credit needs of the communities served by the institution, including low
and moderate income neighborhoods. Furthermore, such assessment is required to be undertaken of any bank that
has applied, among other things, to merge or consolidate with or acquire the assets or assume the liabilities of an
insured depository institution, or to open or relocate a branch office. In the case of a bank holding company, the
Federal Reserve Board is required to assess the record of each subsidiary bank of any bank holding company that
applies to acquire a bank or bank holding company in connection with the application. Under the CRA,
institutions are assigned a rating of “outstanding,” “satisfactory,” “needs to improve,” or “unsatisfactory.” The
Bank received a “satisfactory” rating at its most recent CRA evaluation.

Anti-Money Laundering Rules

We are subject to the requirements of the Bank Secrecy Act (“BSA”), its implementing regulations and
other anti-money laundering (“AML”) laws and regulations, including the USA Patriot Act of 2001. Among
other things, these laws and regulations require the Bank to take steps to prevent the use of the Bank to facilitate
the flow of illegal or illicit money, to report large currency transactions and to file suspicious activity reports.
The Bank also is required to develop and implement a comprehensive AML compliance program. Banks must
also have in place appropriate “know your customer” policies and procedures. Violations of these requirements
can result in substantial civil and criminal sanctions. In addition, a provision of the USA Patriot Act of 2001
requires the federal banking agencies to consider the effectiveness of a financial institution’s AML activities
when reviewing bank mergers and bank holding company acquisitions.

The Office of Foreign Assets Control or OFAC is responsible for helping to insure that U.S. entities do not

engage in transactions with certain prohibited parties, as defined by various Executive Orders and Acts of
Congress. OFAC publishes lists of persons, organizations and countries suspected of aiding, harboring or
engaging in terrorist acts, known as Specially Designated Nationals and Blocked Persons. If we or our Bank find
a name on any transaction, account or wire transfer that is on an OFAC list, we or our Bank must freeze or block
such account or transaction, file a suspicious activity report and notify the appropriate authorities.

The Dodd-Frank Act

The Dodd-Frank Act significantly changed the bank regulatory structure and has affected the lending,

deposit, investment, trading and operating activities of financial institutions and their holding companies
including COB. Some of the changes made by the Dodd-Frank Act have been described above. In addition to
those summaries, among other things, the Dodd-Frank Act created a Financial Stability Oversight Council to
identify systemic risks in the financial system and gives federal regulators new authority to take control of and
liquidate larger financial firms.

Significant rules and regulations have been and continue to be issued by the various federal agencies
pursuant to the requirements of the Dodd-Frank Act. Those rules that have or will affect our operations include:

•

•

•

•

rules enacted by the SEC pursuant to the Dodd-Frank Act, giving shareholders a non-binding vote on
executive compensation and so called “golden parachute” payments, as well as the authority to allow
shareholders to nominate their own candidates using a company’s proxy materials;

rules enacted by the federal banking agencies prohibiting excessive compensation paid to financial
institution executives;

provisions authorizing national banks and state banks to establish branches in other states to the same
extent as a bank chartered by that state would be permitted to branch, thus allowing banks to enter new
markets more freely;

rules enacted by the Federal Reserve Board and enforced by the CFPB limiting interchange fees
applicable to debit card transactions charged by banks with $10 billion or more in assets, which while
not applicable to us, may have the practical effect of reducing the fees that we may be able to charge;

11

•

•

•

•

•

rules issued by the CFPB to establish certain minimum standards for the origination of residential
mortgages, including a determination of the borrower’s ability to repay;

provisions that allow borrowers to raise certain defenses to foreclosure if they receive any loan other
than a “qualified mortgage,” as that term has been defined by the CFPB;

provisions that have consolidated consumer complaints into the CFPB;

provisions that give the CFPB expanded data collection powers for fair lending purposes for both small
business and mortgage loans, as well as expanded authority to prevent unfair, deceptive and abusive
practices; and

provisions restricting the ability of Company and the Bank to engage in short-term proprietary trading
of securities, derivatives, commodity futures and options on these instruments for their own account,
owning, sponsoring or having certain relationships with “covered funds,” including hedge funds and
private equity funds, or investing in certain instruments that are covered by these prohibitions, subject
to certain exceptions (the so-called “Volcker Rule”).

Not all of the regulations under the Dodd-Frank Act have been finalized and thus we cannot predict the
ultimate impact of these regulations on the Company or its business, financial condition or results of operations.
However, the regulations have increased and are expected to continue to increase our operating and compliance
costs.

Future Legislation

Federal and state legislatures and regulatory agencies propose and adopt changes to their laws and
regulations or change the manner in which existing laws or regulations are applied. We cannot predict the
substance or impact of pending or future legislation or regulation or the application of those laws or regulations,
although enactment of any significant proposal could affect how we operate and could significantly increase our
costs, impede the efficiency of internal business processes or limit our ability to pursue business opportunities in
an efficient manner, any of which could materially and adversely affect our business, financial condition and
results of operations.

Competition

We encounter strong competition both in making loans and in attracting deposits. The deregulation of the
banking industry and the widespread enactment of state laws which permit multi-bank holding companies as well
as an increasing level of interstate banking have created a highly competitive environment for commercial
banking. In one or more aspects of its business, our Company competes with other local, regional and national
financial service providers, including commercial banks, savings and loan associations, credit unions, finance
companies, mutual funds, insurance companies, brokerage and investment banking companies, and other
financial intermediaries located both within and outside our market area. Most of these competitors, some of
which are affiliated with bank holding companies, have substantially greater resources and lending limits, and
may offer certain services that we do not currently provide. In addition, many of our non-bank competitors are
not subject to the same extensive federal regulations that govern bank holding companies and federally insured
banks. Legislation has continued to heighten the competitive environment in which financial institutions must
conduct their business, and the potential for competition among financial institutions of all types has increased
significantly.

To compete, we rely upon specialized services, responsive handling of customer needs, and personal
contacts by its officers, directors, and staff. Large multi-branch banking competitors tend to compete primarily
by rate and the number and location of branches while smaller, independent financial institutions tend to compete
primarily by rate and personal service.

12

Employees

As of December 31, 2016, we had a total of approximately 952 full-time equivalent employees. The

employees are not represented by a collective bargaining unit. We consider relations with employees to be good.

Statistical Profile and Other Financial Data

Reference is hereby made to the statistical and financial data contained in the section captioned

“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for statistical and
financial data providing a review of our Company’s business activities.

Availability of Reports furnished or filed with the Securities and Exchange Commission

We make available at no cost all of our reports filed electronically with the United States Securities and

Exchange Commission (“SEC”), including our Annual Report on Form 10-K, quarterly reports on Form 10-Q,
and current reports on Form 8-K, and the annual proxy statement, as well as amendments to those reports,
through our website at www.centerstatebanks.com. These filings are also accessible on the SEC’s website at
www.sec.gov. You may read and copy any material we file with the SEC at the SEC’s Public Reference Room at
100 F Street, NE, Washington, DC 20549. Information on the operation of the Public Reference Room may be
obtained by calling the SEC at 1-800-SEC-0330.

We also will provide without charge a copy of our Annual Report on Form 10-K to any shareholder by mail.
Requests should be sent to CenterState Banks, Inc., Attention: Corporate Secretary, 1101 1st Street South, Winter
Haven, FL 33880.

Item 1A. Risk Factors

An investment in our common stock is subject to risks inherent in our business. The following discussion
highlights the risks that management believes are material for our Company, but do not necessarily include all
the risks that we may face. You should carefully consider the risk factors and uncertainties described below and
elsewhere in this Annual Report on Form 10-K (“Report”) in evaluating an investment in our common stock.

Risks relating to our Business and Business Strategy

Our business strategy includes continued growth, and our financial condition and results of operations
could be negatively affected if we fail to grow or fail to manage our growth effectively.

We intend to continue pursuing a growth strategy for our business. Our prospects must be considered in
light of the risks, expenses and difficulties frequently encountered by companies in significant growth stages of
development. Our ability to continue to grow successfully will depend on a variety of factors including the
continued availability of desirable business opportunities, the competitive responses from other financial
institutions in our market areas, our ability to continue to implement and improve our operational, credit,
financial, management and other risks controls and processes and our reporting systems and procedures to
manage a growing number of client relationships, and our ability to integrate our acquisitions and develop
consistent policies throughout our various businesses. While we believe we have the management resources and
internal systems in place to successfully manage our future growth, there can be no assurance growth
opportunities will be available or growth will be successfully managed. In addition, if we are unable to manage
future expansion in our operations, we may experience compliance and operational problems, have to slow the
pace of growth, or have to incur additional expenditures beyond current projections to support such growth, any
of which could adversely affect our business. Particularly in light of prevailing economic conditions, we cannot
assure you we will be able to expand our market presence in our existing markets or successfully enter new
markets or that any such expansion will not adversely affect our results of operations. Failure to manage our
growth effectively could have a material adverse effect on our business, future prospects, financial condition or

13

results of operations, and could adversely affect our ability to successfully implement our business strategy. Also,
if our growth occurs more slowly than anticipated or declines, our operating results could be materially adversely
affected.

We may face risks with respect to future expansion.

We have historically pursued acquisitions and de novo branching, and we may acquire other financial
institutions or parts of those institutions in the future and engage in additional de novo branching. We may also
consider and enter into new lines of business or offer new products or services. As part of our acquisition
strategy, we seek companies that are culturally similar to us, have experienced management and are in markets in
which we operate or close to those markets so we can achieve economies of scale. We also may receive future
inquiries and have discussions with potential acquirers of us. Acquisitions and mergers involve a number of risks,
including:

•

•

•

•

•

•

•

•

•

•

•

•

•

the time and costs associated with identifying and evaluating potential acquisitions and merger
partners;

inaccurate estimates and judgments regarding credit, operations, management and market risks of the
target institution;

the time and costs of evaluating new markets, hiring experienced local management and opening new
offices, and the time lags between these activities and the generation of sufficient assets and deposits to
support the costs of the expansion;

our ability to receive regulatory approvals on terms that are acceptable to us;

our ability to finance an acquisition and possible dilution to our existing shareholders;

the diversion of our management’s attention to the negotiation of a transaction, and the integration of
the operations and personnel of the combining businesses;

entry into new markets where we lack experience;

the strain of growth on our infrastructure, staff, internal controls and management, which may require
additional personnel, time and expenditures;

exposure to potential asset quality issues with acquired institutions;

the introduction of new products and services into our business;

the possibility of unknown or contingent liabilities;

the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse
short-term effects on our results of operations; and

the risk of loss of key employees and customers.

We expect to continue to evaluate merger and acquisition opportunities that are presented to us in our
current and expected markets and conduct due diligence related to those opportunities, as well as negotiate to
acquire or merge with other institutions. If we announce a transaction, we may issue equity securities, including
common stock and securities convertible into shares of our common stock, in connection with future
acquisitions. Generally, acquisitions of financial institution involve the payment of a premium over book and
market values, resulting in dilution of our book value and fully diluted earnings per share, as well as dilution to
our existing shareholders. We may incur substantial costs to expand, and we can give no assurance such
expansion will result in the levels of profits we seek. There is no assurance that, following any future mergers or
acquisitions, our integration efforts will be successful or our company, after giving effect to the acquisition, will
achieve increased revenues comparable to or better than our historical experience, and failure to .realize such
expected revenue increases, cost savings, increases in market presence or other benefits could have a material
adverse effect on our financial conditions and results of operations.

14

Attractive acquisition opportunities may not be available to us in the future.

While we seek continued organic growth, we anticipate continuing to evaluate merger and acquisition
opportunities presented to us in our core markets and beyond. The number of financial institutions headquartered
in Florida and across the country continues to decline through merger and other activity. We expect that other
banking and financial companies, many of which have significantly greater resources, will compete with us to
acquire financial services businesses. This competition, as the number of appropriate merger targets decreases,
could increase prices for potential acquisitions which could reduce our potential returns, and reduce the
attractiveness of these opportunities to us. Also, acquisitions are subject to various regulatory approvals. If we
fail to receive the appropriate regulatory approvals, we will not be able to consummate an acquisition that we
believe is in our best interests. Among other things, our regulators consider our capital, liquidity, profitability,
regulatory compliance and levels of goodwill and intangibles when considering acquisition and expansion
proposals. Any acquisition could be dilutive to our earnings and shareholders’ equity per share of our common
stock.

We may not be able to successfully integrate our latest mergers or to realize the anticipated benefits of
them.

We are expected to complete the acquisition of Platinum and Gateway in the second quarter of 2017 (subject
to receipt of the target’s shareholder approval and other customer closing conditions). A successful integration of
these banks’ operations with our operations during 2017 will depend substantially on our ability to successfully
consolidate operations, corporate cultures, systems and procedures and to eliminate redundancies and costs.
While we have substantial experience in successfully integrating institutions we have acquired, we may
encounter difficulties during integration, such as:

•

•

•

•

•

the loss of key employees;

the disruption of operations and businesses;

loan and deposit attrition, customer loss and revenue loss;

possible inconsistencies in standards, control procedures and policies; and/or

unexpected issues with costs, operations, personnel, technology and credit;

all of which could divert resources from regular banking operations. Additionally, general market and economic
conditions or governmental actions affecting the financial industry generally may inhibit our successful
integration of Platinum and Gateway.

Further, we are acquiring Platinum and Gateway with the expectation that these mergers will result in
various benefits including, among other things, benefits relating to enhanced revenues, a strengthened market
position for the combined company, cross selling opportunities, technology, cost savings and operating
efficiencies. Achieving the anticipated benefits of these mergers is subject to a number of uncertainties, including
whether we integrate these institutions in an efficient and effective manner, and general competitive factors in the
marketplace. Failure to achieve these anticipated benefits could result in a reduction in the price of our shares as
well as in increased costs, decreases in the amount of expected revenues and diversion of management’s time and
energy and could materially and adversely affect our business, financial condition and operating results.

The implementation of new lines of business or new products and services may subject us to additional
risk.

We have established a new mortgage line of business and an SBA business, and we may implement other

new lines of business or offer new products and services within existing lines of business in the future. There are

15

substantial risks and uncertainties associated with these efforts. In developing and marketing new lines of
business and/or new products and services, we expect to invest significant time and resources and hire
experienced management to oversee the implementation of the initiative. Initial timetables for the introduction
and development of new lines of business and/or new products or services may not be achieved and price and
profitability targets may not prove feasible. External factors, such as compliance with regulations, competitive
alternatives, and shifting market preferences, may also impact the successful implementation of a new line of
business and/or a new product or service. Furthermore, any new line of business and/or new product or service
could require the establishment of new key and other controls and have a significant impact on our existing
system of internal controls. Failure to successfully manage these risks in the development and implementation of
new lines of business and/or new products or services could have a material adverse effect on our business and,
in turn, our financial condition and results of operations.

Our continued pace of growth may require us to raise additional capital in the future, but that capital may
not be available when it is needed.

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support

our operations. While we have successfully raised approximately $63 million in capital in January 2017, our
ability to raise capital, if needed, in the future will depend on conditions in the capital markets at that time, which
are outside our control, and on our financial performance. Accordingly, there is no assurance as to our ability to
raise additional capital if needed on terms acceptable to us. If we cannot raise additional capital when needed, our
ability to further expand our operations through internal growth and acquisitions could be materially impaired.

If our total consolidated assets increase to $10 billion or more, we will be subject to additional regulations
and oversight that are not currently applicable to us and that would impact our earnings.

As of December 31, 2016, the Company had total assets of approximately $5.1 billion and our total asset

size will increase to $6.5 billion upon consummation of the mergers with Platinum and Gateway. If our total
consolidated assets increase to $10 billion or more, we will become subject to additional regulations and
oversight that could affect our revenues and expenses. Such regulations and oversight include.

• The CFPB has examination and primary enforcement authority with respect to banks with over

$10 billion in assets, while banks with $10 billion or less in assets, such as CenterState Bank, are
examined for compliance with the consumer laws and regulations by their primary federal banking
agency, in our case, the OCC. If the Bank were to become subject to CFPB examination, receiving
adverse examination findings from the CFPB, among other things, could negatively impact our
operations, results of operations and financial condition.

• Banking organizations with more than $10 billion in assets must conduct annual stress tests using

various scenarios established by federal regulators. Such stress tests are designed to determine whether
a banking organization’s capital planning, assessment of capital adequacy and risk management
practices adequately protect the banking organization in the event of certain economic downturn
scenarios. A banking organization that is required to perform stress tests must establish adequate
internal controls, documentation, policies and procedures to ensure that the annual stress test
adequately meets these objectives. Banking organizations that are required to perform stress rest must
report the results of their annual stress to their federal regulator and must consider the results of their
stress test as part of their capital planning and risk management practices.

•

Furthermore, banks with assets in excess of $10 billion are subject to deposit insurance premium
assessments based on a new scorecard issued by the FDIC. This scorecard considers, among other
things, the bank’s CAMELS rating and results of asset-related stress testing and funding-related stress,
among other things. Depending on the results of a bank’s performance under that scorecard, the total
base assessment rate for the bank’s deposit insurance premiums may increase.

16

• Banks with over $10 billion in total assets cease to be exempt from the requirements of the Federal

Reserve’s rules on interchange transaction fees for debit cards, which limit subject banks to receiving
only a “reasonable” interchange transaction fee for any debit card transactions processed using debit
cards issued by the bank to its customers. The Federal Reserve has determined that it is unreasonable
for a bank with more than $10 billion in total assets to receive more than $0.21 plus 5 basis points of
the transaction plus a $0.01 fraud adjustment for an interchange transaction fee for debit card
transactions.

As our total consolidated assets grow toward $10 billion, we expect to expend additional resources to

comply with these and other additional applicable regulatory requirements. Increased deposit insurance
assessments could result in increased expense related to our use of deposits as a funding source. Likewise, a
reduction in the amount of interchange fees we receive for electronic debit interchange will reduce our revenues.
Finally, a failure to meet prudential standards and stress testing requirements could, among other things, limit our
ability to engage in expansionary activities or make dividend payments to our shareholders.

Our recent results may not be indicative of our future results.

We may not be able to sustain our historical rate of growth or may not even be able to grow our business at

all. In addition, our recent growth may distort some of our historical financial ratios and statistics. Various
factors, such as economic conditions, regulatory and legislative considerations and competition, may also impede
or prohibit our ability to expand our market presence. If we experience a significant decrease in our historical
rate of growth, our results of operations and financial condition may be adversely affected due to a high
percentage of our operating costs being fixed expenses.

A significant portion of our loan portfolio is secured by real estate, substantially all of which is located in
Florida, and events that negatively impact the real estate market could hurt our resultant business.

Substantially all of our loans are concentrated in Florida and subject to the volatility of the state’s economy

and real estate market. With our loans concentrated in Florida, declines in local economic conditions will
adversely affect the values of our real estate collateral. Consequently, a decline in local economic conditions may
have a greater effect on our earnings and capital than on the earnings and capital of other financial institutions
whose real estate loan portfolios are more geographically diverse.

In addition to relying on the financial strength and cash flow characteristics of the borrower in each case, we

often secure loans with real estate collateral. At December 31, 2016, approximately 84% of our loans have real
estate as a primary or secondary component of collateral. The real estate collateral in each case provides an
alternate source of repayment in the event of default by the borrower but may deteriorate in value during the time
credit is extended. If we are required to liquidate the collateral securing a loan to satisfy the debt during a period
of reduced real estate values, our earnings and capital could be adversely affected.

Our loan portfolio includes commercial and commercial real estate loans that may have higher risks.

Our commercial and commercial real estate loans at December 31, 2016 and 2015 were $2.20 billion and

$1.56 billion, respectively, or 68% and 66% of total loans, excluding purchased credit impaired loans.
Commercial and commercial real estate loans generally carry larger loan balances and can involve a greater
degree of financial and credit risk than other loans. As a result, banking regulators continue to give greater
scrutiny to lenders with a high concentration of commercial real estate loans in their portfolios, and such lenders
are expected to implement stricter underwriting, internal controls, risk management policies and portfolio stress
testing, as well as higher capital levels and loss allowances. The increased financial and credit risk associated
with these types of loans are a result of several factors, including the concentration of principal in a limited
number of loans and borrowers, the size of loan balances, the effects of general economic conditions on income-
producing properties and the increased difficulty of evaluating and monitoring these types of loans.

17

The federal bank regulatory agencies have guidance on “Concentrations in Commercial Real Estate
Lending” (the “Guidance”), which defines commercial real estate loans as exposures secured by raw land, land
development and construction (including 1-4 family residential construction), multi-family property, and
non-farm nonresidential property where the primary or a significant source of repayment is derived from rental
income associated with the property (that is, loans for which 50% or more of the source of repayment comes
from third party, non-affiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of
the property. The Guidance requires that appropriate processes be in place to identify, monitor and control risks
associated with real estate lending concentrations. This could include enhanced strategic planning, underwriting
policies, risk management, internal controls, portfolio stress testing and risk exposure limits as well as
appropriately designed compensation and incentive programs. Higher allowances for loan losses and capital
levels may also be required. The Guidance is triggered when commercial real estate loan concentrations exceed
either:

(1)

total reported loans for construction, land development, and other land of 100% or more of a bank’s
total capital (as of December 31, 2016, our consolidated ratio was 32%); or

(2) Total reported loans secured by multifamily and nonfarm nonresidential properties and loans for

construction, land development, and other land of 300% or more of a bank’s total capital (as of
December 31, 2016, our consolidated ratio was 272%).

Regulators have the right to request banks to maintain elevated levels of capital or liquidity due to

commercial real estate loan concentrations, and could do so, especially if there is a further downturn in our local
real estate markets.

Furthermore, the repayment of loans secured by commercial real estate is typically dependent upon the

successful operation of the related real estate or commercial project. If the cash flows from the project are
reduced, a borrower’s ability to repay the loan may be impaired. This cash flow shortage may result in the failure
to make loan payments. In such cases, we may be compelled to modify the terms of the loan. In addition, the
nature of these loans is such that they are generally less predictable and more difficult to evaluate and monitor.
As a result, repayment of these loans may, to a greater extent than residential loans, be subject to adverse
conditions in the real estate market or economy.

The results of our most recent credit stress tests may not accurately predict the impact on our financial
condition if the economy were to deteriorate.

We perform credit stress testing on our capital position no less than annually. Under the stress test, we
estimate our loan losses (loan charge-offs), resources available to absorb those losses and any necessary additions
to capital that would be required under the “more adverse” stress test scenario. The results of these stress tests
involve many assumptions about the economy and future loan losses and default rates, and may not accurately
reflect the impact on our financial condition if the economy were to deteriorate. Any deterioration of the
economy could result in credit losses significantly higher, with a corresponding impact on our financial condition
and capital, than those predicted by our internal stress test.

We are subject to environmental risks in our lending activities.

Since a significant portion of our loan portfolio is secured by real property, we may foreclose upon and take

title to such property in the ordinary course of business. If hazardous substances are found on such property, If
hazardous substances were discovered on any of these properties, we may be liable to governmental agencies or
third parties for the costs of remediation of the hazard, as well as for personal injury and property damage.
Environmental laws might require us to incur substantial expenses, materially reduce the property’s value, or
limit our ability to use or sell the property. Although our management has policies requiring environmental
reviews before loans secured by real property are made and before foreclosure is commenced, it is still possible

18

that environmental risks might not be detected and that the associated costs might have a material adverse effect
on our financial condition and results of operations. Many environmental laws can impose liability regardless of
whether the Company knew of, or were responsible for, the contamination.

An inadequate allowance for loan losses would reduce our earnings.

The risk of credit losses on loans varies with, among other things, general economic conditions, the type of

loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a
collateralized loan, the value and marketability of the collateral for the loan. Management maintains an
allowance for loan losses based upon, among other things, historical experience, an evaluation of economic
conditions and regular reviews of delinquencies and loan portfolio quality. Based upon such factors, management
makes various assumptions and judgments about the ultimate collectability of the loan portfolio and provides an
allowance for loan losses based upon a percentage of the outstanding balances and for specific loans when their
ultimate collectability is considered questionable. If management’s assumptions and judgments prove to be
incorrect and the allowance for loan losses is inadequate to absorb losses, or if bank regulatory authorities require
us to increase the allowance for loan losses as a part of their examination process, our earnings and capital could
be significantly and adversely affected.

The uncertainty in the amount and timing of the resolution of purchase impaired loans may create a
negative impact on our profitability.

As required by applicable accounting standards, we have accounted for our purchased impaired loan
portfolio under ASC 310-30, which requires us to periodically re-estimate the expected cash flow of these
loans. Lower expected cash flow, whether due to changes in projected cash flow estimates, reduction in payoffs
due to rising interest rates, increases in loss estimates, or defaults, may result in impairment of the carrying value
of these loans. Any such impairment must be taken in the period in which the change in cash flow estimate
occurs. Any such impairment will reduce our earnings and results of operations.

We will realize future losses if the proceeds we receive upon liquidation of non-performing assets
(“NPAs”) are less than the carrying value of such assets.

We record our NPAs on our financial statements at the estimated net realizable valuable that we expect to

receive from ultimately disposing of these assets. We could realize losses in the future as a result of deteriorating
market conditions if the proceeds we receive upon disposition of the NPAs are less than our carrying value of
such assets.

While we use appraisals in deciding whether to make a loan that is secured by real estate, they do not
ensure the value of the real property collateral.

In deciding whether to make a loan secured by real property, we generally require an appraisal. However, an

appraisal is only an estimate of the value of the property at the time the appraisal is made. If the appraised
amount does not reflect the amount that may be obtained upon any sale or foreclosure of the property, we may
not realize an amount equal to the indebtedness secured by the property.

Our processes for managing risk may not be effective in mitigating risk or losses to us.

The objectives of our risk management processes are to mitigate risk and loss to our organization. We have

established procedures that are intended to identify, measure, monitor report and analyze the types of risks to
which we are subject, including liquidity risk, credit risk, market risk, interest rate risk, operational risk, legal and
compliance risk, and reputational risk, among others. However, as with any risk management processes, there are
inherent limitations to our risk management strategies as there may exist, or develop in the future, risks that we
have not appropriately anticipated or identified. The ongoing developments in the financial institutions industry

19

continue to highlight both the importance and some of the limitations of managing unanticipated risks. If our risk
management processes prove ineffective, we could suffer unexpected losses and could be materially adversely
affected.

A lack of liquidity could affect our operations and jeopardize our financial condition.

Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of
loans and other sources could have a substantial negative effect on our liquidity. Our funding sources include
core deposits, federal funds purchased, securities sold under repurchase agreements, non-core deposits, and
short- and long-term debt. There are other sources of liquidity available to us should they be needed, including
our ability to acquire additional non-core deposits, the issuance and sale of debt securities, a secured line of credit
we have with NexBank, and the issuance and sale of preferred or common securities in public or private
transactions. Our access to funding sources in amounts adequate to finance or capitalize our activities or on terms
that are acceptable to us could be impaired by factors that affect us specifically or the financial services industry
or economy in general. Our ability to borrow could be impaired by factors that are not specific to us, such as
further disruption in the financial markets or negative views and expectations about the prospects for the
financial services industry in light of the recent turmoil faced by banking organizations and the continued
deterioration in credit markets.

Our profitability is vulnerable to interest rate fluctuations.

Our profitability depends substantially upon our net interest income. That interest income is the difference

between the interest earned on assets (such as loans and securities held in our investment portfolio) and the
interest paid for liabilities (such as interest paid on savings and money market accounts and time deposits).
Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be
affected uniformly by fluctuations in interest rates. The magnitude and duration of changes in interest rates are
events over which we have no control, and such changes may have an adverse effect on our net interest income.
Prepayment and early withdrawal levels, which are also impacted by changes in interest rates, can significantly
affect our assets and liabilities. For example, an increase in interest rates could, among other things, reduce the
demand for loans and decrease loan repayment rates. Such an increase could also adversely affect the ability of
our floating-rate borrowers to meet their payment obligations, which could in turn lead to an increase in
non-performing assets and net charge-offs. Conversely, a decrease in the general level of interest rates could
affect us by, among other things, leading to greater competition for deposits and incentivizing borrowers to
prepay or refinance their loans more quickly or frequently than they otherwise would. Generally, interest rates on
our interest-earning assets and interest-bearing liabilities do not change at the same rate, to the same extent or on
the same basis. Even assets and liabilities with similar maturities or repricing periods may react in different
degrees to changes in market interest rates. Interest Rates on certain types of assets and liabilities may fluctuate
in advance of changes in general market interest rates, while interest rates on other types of assets and liabilities
may lag behind changes in general market rates. Certain assets, such as fixed and adjustable rate mortgage loans,
have features that limit changes in interest rates on a short-term basis and over the life of the asset. We have
ongoing policies and procedures designed to manage the risks associated with changes in market interest rates,
including prepayment risks, and we model expected customer behavior based on historical experience of other
interest rate cycles. Notwithstanding these policies and procedures, our customers may not react to changes in
interest rates in the same manner in which they historically have reacted, resulting in a larger outflow of deposits
or a higher level of loan prepayments than we expect. Such reaction could require us to increase interest rates to
retain or acquire deposits, or lower loan rates to retain or attract loans. In either case, our deposit costs may
increase and our loan interest income may decline, either or both of which may have an adverse effect on our
financial results.

The loss of any member of our management team may adversely affect us.

We have a management team that has substantial experience in banking and financial services in the
markets we serve. We rely on our management team to achieve and sustain our profitability. Thus, our future

20

success and profitability are substantially dependent upon the management and banking abilities of our senior
executives. Although we currently have employment agreements in place with our executive management team,
we cannot guarantee that our executives will remain with us. Changes in key personnel and their responsibilities
may be disruptive to our business because of their skills, customer relationship and/or the potential difficulty of
promptly replacing them with successors.

Our business could suffer if we fail to attract and retain skilled people.

Our success depends, in large part, on our ability to attract and retain competent, experienced people. Our

strategic goals in particular require that we be able to attract qualified and experienced commercial lending
officers, mortgage loan officers, and SBA lenders in our existing markets as well as those markets in which we
may want to expand who share our relationship banking philosophy and have those customer relationships that
will allow us to successfully expand. Many of our competitors are pursuing the same relationship banking
strategy in our markets, which increases the competition to identify and hire talented employees. Our failure to
successfully compete for experienced, qualified employees through competitive compensation packages and an
attractive working environment may have an adverse effect on our ability to meet our financial goals and thus
adversely affect our future results of operations.

Technological changes, including online and mobile banking, have the potential of disrupting our business
model, and we may have fewer resources than many competitors to invest in technological improvements.

The financial services industry continues to undergo rapid technological changes with frequent introductions

of new technology- driven products and services, including mobile and online banking services. Changes in
customer behaviors have increased the need to offer these options to our customers. In addition to serving clients
better, the effective use of technology may increase efficiency and may enable financial institutions to reduce
costs. Our future success will depend, in part, upon our ability to invest in and use technology to provide
products and services that provide convenience to customers and to create additional efficiencies in operations.
We may need to make significant additional capital investments in technology in the future, and we may not be
able to effectively implement new technology-driven products and services in a timely manner in response to
changes in customer behaviors, thus adversely impacting our operations. Many competitors have substantially
greater resources to invest in technological improvements.

We rely on other companies to provide key components of our business infrastructure.

Third parties provide key components of our business infrastructure such as banking services, processing,
and internet connections and network access. Any disruption in such services provided by these third parties or
any failure of these third parties to handle currently or higher volumes of use could adversely affect our ability to
deliver products and services to clients and otherwise to conduct business. Technological or financial difficulties
of a third party service provider could adversely affect our business to the extent those difficulties result in the
interruption or discontinuation of services provided by that party. Further, in some instances we may responsible
for the failure of such third parties to comply with government regulations. We may not be insured against all
types of losses as a result of third party failures and our insurance coverage may not be inadequate to cover all
losses resulting from system failures or other disruptions. Failures in our business structure could interrupt the
operations or increase the cost of doing business.

A failure and/or breach of our operational or securities systems or infrastructure, or those of our third
party vendors and other service providers, including as a result of cyber-attacks, could disrupt our
business, result in a disclosure or misuse of confidential or propriety information, damage our reputation,
increase our costs and cause losses.

We depend on our ability to process, record and monitor a large number of client transactions on a
continuous basis. As client, public and regulatory expectations regarding operational and information security
have increased, our operational systems and infrastructure must continue to be safeguarded and monitored for

21

potential failures, disruptions and breakdowns. Our business, financial, accounting, data processing, or other
operating systems and facilities may stop operating properly or become disabled or damaged as a result of a
number of factors including events that are wholly or partially beyond our control. Although we have business
continuity plans and other safeguards in place, our business operations may be adversely affected by significant
and widespread disruption to our physical infrastructure or operating systems that support our businesses and
clients.

Information security risks for financial institutions have generally increased in recent years in part because
of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct
financial transactions, and the increased sophistication and activities of hackers, terrorists, activists, and other
external parties. As noted, above, our operations rely on the secure processing, transmission, and storage of
confidential information in our computer systems and networks. Our banking and other businesses rely on our
digital technologies, computer and e-mail systems, software and networks to conduct our operations. In addition,
to access our products and services, our clients may use personal smartphones, tablets, personal computers, and
other mobile devices that are beyond our control systems. Although we have information security procedures and
controls in places, our technologies, systems, networks and our client’s devices may become the target of cyber-
attacks or information security breaches that could result in the unauthorized release, gathering, monitoring,
misuse, loss of destruction of our or our client’s confidential, proprietary and other information, or otherwise
disrupt our or our clients’ or other third parties’ business operations.

Any failure or interruption in the operation of our communications and information systems could impair or

prevent the effective operation of our customer relationship management, general ledger, deposit, lending or
other functions. While we have policies and procedures designed to prevent or limit the effect of a failure or
interruption in the operation of our information systems, there could be no assurance that any such failures or
interruptions will not occur or, if they do, that they will be adequately addressed. The occurrence of any failures
or interruptions impacting our information systems could damage our reputation, result in a loss of customer
business, and expose us to additional regulatory scrutiny, civil litigation, and possible financial liability, any of
which could have a material adverse effect on our financial condition and results of operations.

Although to date we have not experienced any material losses related to cyber-attacks or other information

security breaches, there can be no assurance that we will not suffer such losses in the future.

Our disclosure controls and procedures may not prevent or detect all errors or acts of fraud.

Our disclosure control and procedures are designed to provide reasonable assurance that information

required to be disclosed by us in reports we file or submit with the SEC is accurately accumulated and
communicated to management, and recorded, processed, summarized, and reported within the time periods
specified in the SEC’s rules and forms. We believe that any disclosure controls and procedures or controls and
procedures, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that
the objectives of the control systems are met.

These inherent limitations include the reality that judgments and decision making can be faulty, that

alternative reasoned judgments can be drawn, or that breakdowns can occur because of a simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more
people or by an authorized override of the controls. Accordingly, because of the inherent limitations in our
controls systems, misstatements due to error or fraud may occur and not be detected, which could result in a
material weakness in our internally controls over financial reporting and the restatement of previously filed
financial statements.

22

Our accounting policies and processes are critical to how we report our financial condition and results of
operations and require our management to make estimates about matters that are uncertain.

Accounting policies and processes are fundamental to how we record and report our financial condition and
results of operations. Some of these polices require use of estimates and assumptions that may affect the value of
our assets or liabilities and financial results. Several of our accounting policies are critical because they require
management to make difficult, subjective and complex judgments about matters that are inherently uncertain and
because it is likely that materially different amounts would be reported under different conditions or using
different assumptions. Pursuant to generally accepted accounting principles, we are required to make certain
assumptions and estimates in preparing our financial statements, including and determining credit loss reserves,
reserves related to litigation and the fair value of certain assets and liabilities, among other items. If the
assumptions or estimates underling our financial statements are incorrect, we may experience material losses.

Certain of our financial instruments, including trading assets and liabilities, securities, and certain loans,
among other items, require a determination of their fair value in order to prepare our financial statements. Where
quoted market prices are not available, we may make fair value determinations based on internally developed
models or other means which ultimately rely to some degree on management judgment. Some of these and other
assets and liabilities may have no direct observable price levels, making their valuation particularly subjective,
being based on significant estimation and judgment. In addition, some illiquidity in markets and declines in
prices of certain loans and securities may make it more difficult to value certain balance sheet items, which may
lead to the possibility that such valuations will be subject to further change or adjustment, it could lead to
declines in our earnings.

Our ability to maintain our reputation is critical to the success of our business, and the failure to do so
may materially adversely affect our performance.

Our reputation is one of the most valuable components of our business. As such, we strive to conduct our

business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring, and retaining
employees who share our core values of being an integral part of the communities we serve, delivering superior
service to our customers, and caring about our customers and associates. If our reputation is negatively affected
by the actions of our employees or otherwise, our business and, therefore, our operating results may be materially
adversely affected.

Risks relating to the Regulatory Environment

We are subject to extensive regulation that could limit or restrict our activities.

We operate in a highly regulated industry and are subject to examination, supervision, and comprehensive
regulation by various agencies, including the Federal Reserve, the OCC and the FDIC. This regulation is imposed
primarily to protect depositors, the FDIC deposit insurance fund and the banking system as a whole. We also are
regulated by the SEC and the Financial Industry Regulatory Authority or FINRA, which regulation is designed to
protect investors. Our compliance with these regulations is costly and restricts certain of our activities, including
payment of dividends, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid
and deposits and locations of our offices. We are also subject to capital guidelines established by our regulators,
which require us to maintain sufficient capital to support our growth. Regulation of the financial services
industry has increased significantly since the global financial crisis. The laws and regulations applicable to the
banking industry could change at any time. The extent and timing of any regulatory reform as well as any effect
on our business and financial results, are uncertain. Additionally, legislation or regulation may impose
unexpected or unintended consequences, the impact of which is difficult to predict. Because government
regulation greatly affects the business and financial results of all commercial banks and bank holding companies,
our cost of compliance could adversely affect our ability to operate profitably.

23

We are required to maintain capital to meet regulatory requirements, and if we fail to maintain sufficient
capital, whether due to losses, an inability to raise additional capital or otherwise, our financial condition,
liquidity and results of operations, as well as our ability to maintain regulatory compliance, would be
adversely affected.

Our financial holding company and our subsidiary bank must meet regulatory capital requirements and
maintain sufficient liquidity. Banking organizations experiencing growth, especially those making acquisitions
are expected to hold additional capital, above regulatory minimums. From time to time, the regulators implement
changes to these regulatory capital adequacy guidelines, such as through the Dodd-Frank Act and the Basel III
initiatives described above. These standards have and will result in higher and more stringent capital
requirements for us and our banking subsidiary.

Actions (if necessary) to increase capital, may adversely affect us. Our ability to raise additional capital,
when and if needed, will depend on conditions in the capital markets, economic conditions and a number of other
factors, including investor perceptions regarding the banking industry and market condition, and governmental
activities, many of which are outside our control, and on our financial condition and performance. Accordingly,
we cannot assure you that we will be able to raise additional capital if needed or on terms acceptable to us. If we
fail to meet these capital and other regulatory requirements, our financial condition, liquidity and results of
operations would be materially and adversely affected.

Our failure to remain “well capitalized” for bank regulatory purposes could affect customer confidence, our
ability to grow, our costs of funds and FDIC insurance costs, our ability to pay dividends on common stock and
make distributions on our trust preferred securities, our ability to make acquisitions, and our business, results of
operations and financial condition. Under FDIC rules, if our subsidiary bank ceases to be a “well capitalized”
institution for bank regulatory purposes, the interest rates that it pays and its ability to accept brokered deposits
may be restricted. Although we had no wholesale brokered deposits as of December 31, 2016, we had
approximately $19 million of in-market CDARs deposits, $38 million of ICS deposits and approximately
$48 million of deposits related to our prepaid card business, which are considered brokered deposits for
regulatory purposes.

We are periodically subject to examination and scrutiny by a number of banking agencies and, depending
upon the findings and determinations of these agencies, we may be required to make adjustments to our
business that could adversely affect us.

The banking agencies periodically conduct examinations of our business, including compliance with
applicable laws and regulations. If, as a result of an examination, a banking agency were to determine that the
financial condition, capital resources, asset quality, asset concentration, earning prospects, management,
liquidity, sensitivity to market risk or other aspects of any of our operations has become unsatisfactory, or that we
or our management is in violation of any law or regulation, it could take a number or different remedial actions
as it deems appropriate. These actions include the power to enjoin “unsafe or unsound” practices, to require
affirmative actions to correct any conditions resulting from any violation or practice, to issue an administrative
order that can be judicially enforced, to direct an increase in our capital, to restrict our growth, to change the
asset composition of our portfolio or balance sheet, to assess civil money penalties against our officers or
directors, to remove officers and directors and, if it is concluded that such conditions cannot be corrected or there
is an imminent risk of loss to depositors, to terminate our deposit insurance. If we become subject to such
regulatory actions, our business, results of operations and reputation may be negatively impacted.

24

The Bank is subject to the Bank Secrecy Act and other anti-money laundering statutes and regulations,
and any deemed deficiency by the Bank with respect to these laws could result in significant liability and
have material impact on our business strategy.

The Bank Secrecy Act, the USA PATRIOT Act of 2001, and other laws and regulations require financial
institutions, among other duties, to institute and maintain an effective anti-money laundering program and file
suspicious activity and currency transaction reports when appropriate. In addition to other bank regulatory
agencies, the federal Financial Crimes Enforcement Network of the Department of the Treasury is authorized to
impose significant civil money penalties for violations of those requirements and has recently engaged in
coordinated enforcement efforts with the state and federal banking regulators, as well as the U.S. Department of
Justice, Consumer Financial Protection Bureau, Drug Enforcement Administration, and Internal Revenue
Service. the Bank is also subject to increased scrutiny of compliance with the rules enforced by the Office of
Foreign Assets Control of the Department of the Treasury regarding, among other things, the prohibition of
transacting business with, and the need to freeze assets of, certain persons and organizations identified as a threat
to the national security, foreign policy, or economy of the United States. If the Bank’s policies, procedures, and
systems are deemed deficient, the Bank could be subject to liability, including fines and regulatory actions,
which may include restrictions on its ability to pay dividends and the necessity to obtain regulatory approvals to
proceed with certain aspects of its business plan, including acquisition plans. Failure to maintain and implement
adequate programs to combat money laundering and terrorist financing could also have serious reputational
consequences for the Bank. Any of these results could have a material adverse effect on the Bank’s business,
financial condition, results of operations, and future prospects.

The Bank is subject to numerous laws designed to protect consumers, including the Community
Reinvestment Act and fair lending laws, and failure to comply with these laws could lead to a material
penalties and other sanctions.

The CRA, the Equal Credit Opportunity Act, the Fair Housing Act, and other fair lending laws and
regulations impose nondiscriminatory lending requirements on financial institutions. The U.S. Department of
Justice and other federal agencies are responsible for enforcing these laws and regulations. A successful
regulatory challenge to an institution’s performance under the CRA or fair lending laws and regulations could
result in a wide variety of sanctions, including damages and civil money penalties, injunctive relief, restrictions
on mergers and acquisitions activity, restrictions on expansion, and restrictions on entering new business lines.
Private parties may also have the ability to challenge an institution’s performance under fair lending laws in
private class action litigation. Such actions could have a material adverse effect on the Bank’s business, financial
condition, results of operations, and future prospects.

Higher FDIC deposit insurance premiums and assessments could adversely affect our financial condition.

The FDIC insures deposits at FDIC-insured depository institutions, such as our subsidiary bank, up to

applicable limits. The amount of a particular institution’s deposit insurance assessment is based on that
institution’s risk classification under an FDIC risk- based assessment system. An institution’s risk classification
is assigned based on its capital levels and the level of supervisory concern the institution poses to its regulators.
While our risk management processes are designed to reduce risk by maintaining capital levels and mitigating
any supervisory concerns, we may be unable to control the amount of premiums that we are required to pay for
FDIC insurance in the event of a new economic downturn and an increase in financial institution failures. Any
future increases in assessments or required prepayments in FDIC insurance premiums may materially adversely
affect results of operations, including by reducing our profitability or limiting our ability to pursue business
opportunities.

25

Risks relating to our Common Stock

We have provisions in our articles of incorporation that could impede a takeover of CenterState.

Our articles of incorporation contain provisions providing for the ability to issue preferred stock without

shareholder approval. Although these provisions were not adopted for the express purpose of preventing or
impeding the takeover of CenterState without the approval of our board of directors, such provisions may have
that effect. Such provisions may prevent our shareholders from taking part in a transaction in which our
shareholders could realize a premium over the current price of our common stock.

Shares of our Common Stock are not insured deposits and may lose value.

Shares of our common stock are not savings or deposit accounts and are not insured by the FDIC, or any

other agency or private entity. Such shares are subject to investment risk, including the possible loss of some or
all of the value of your investment.

Future capital needs could result in dilution of shareholder investment.

Our board of directors may determine from time to time there is a need to obtain additional capital through

the issuance of additional shares of our common stock or other securities. These issuances would dilute the
ownership interest of our shareholders and may dilute the per share book value of our common stock. New
investors also may have rights, preferences and privileges senior to our shareholders which may adversely impact
our shareholders.

The trading volume in our common stock and the sale of substantial amounts of our common stock in the
public market could depress the price of our common stock

We cannot predict the effect, if any, that future sales of our common stock in the market, or availability of

shares of our common stock for sale in the market, will have on the market price of our common stock. Our stock
price can fluctuate widely in response to a variety of factors. General market fluctuations, industry factors, and
general economic and political conditions and events, such as terrorist attacks, economic slowdowns or
recessions, interest rate changes, credit loss trends, or currency fluctuations, also could cause our stock price to
decrease regardless of operating results. We therefore can give no assurance that sales of substantial amounts of
our common stock in the market, or the potential for large amounts of sales in the market, or any of the other
factors discussed above, would not cause the price of our common stock to decline or impair our ability to raise
capital through sales of our common stock.

Our ability to pay dividends is limited and we may be unable to pay future dividends

During the last 60 fiscal quarters, we paid cash dividends on our common stock outstanding. Our ability to
pay dividends is limited by regulatory restrictions and the need to maintain sufficient consolidated capital. The
ability of the Bank to pay dividends to us is limited by its obligations to maintain sufficient capital and by other
general restrictions on its dividends that are applicable to national banks that are regulated by the OCC. If we do
not satisfy these regulatory requirements, or if the Bank does not have sufficient earnings to make payments to us
while maintaining adequate capital levels, we will be unable to pay dividends on our common stock.

Holders of our junior subordinated debentures have rights that are senior to those of our common
stockholders

We have helped support our continued growth through the issuance of, and the acquisition of, through prior
mergers, trust preferred securities from special purpose trusts and accompanying junior subordinated debentures.
At December 31, 2016, we had outstanding trust preferred securities and accompanying junior subordinated
debentures totaling $30.5 million. Payments of the principal and interest on these debt instruments are
conditionally guaranteed by us. Further, the accompanying junior subordinated debentures we issued to the

26

special purpose trusts are senior to our shares of common stock. As a result, we must make payments on the
junior subordinated debentures before any dividends can be paid on our common stock and, in the event of our
bankruptcy, dissolution or liquidation, the holders of the junior subordinated debentures must be satisfied before
any distributions can be made on our common stock. We have the right to defer distributions on our junior
subordinated debentures (and the related trust preferred securities) for up to five years, during which time no
dividends may be paid on our common stock.

At December 31, 2016, our shareholders include two funds owning approximately 13% of our common
stock and they may exercise significant influence over us and their interests may be different from our
other shareholders.

Based on their 13G forms filed for the year end December 31, 2016, our shareholders include two funds that
collectively own approximately 13% of the outstanding shares of our common stock. Top ten institutional owners
collectively own approximately 34% of our outstanding shares of common stock, as reported by SNL. While the
federal banking laws require prior bank regulatory approval if shareholders owning in excess of 9.9% of a
financial holding company’s outstanding voting shares desire to act in concert, nonetheless these institutional
owners could vote the same way on matters submitted to our shareholders without being deemed to be acting in
concert and, if so, could exercise significant influence over us and actions taken by our shareholders. Interests of
institutional funds may be different from our other shareholders. Accordingly, given their collective ownership,
the funds could have significant influence over whether or not a proposal submitted to our shareholders receives
required shareholder approval.

Risk relating to Economic Conditions and other Outside Forces

The political and economic environment could materially impact our business operations and financial
performance.

The recent political changes in the United States and elsewhere have resulted in more economic uncertainty.
Possible changes in tax and regulatory policies could result in lower costs for businesses in general and banks in
particular, which in turn could result in various benefits including, among other things, enhanced revenues and
operating efficiencies. The increase in our stock price since November 7, 2016 reflects these possible benefits
from changes in government policy. On the other hand, changes in tax policy could impact the value of our
deferred tax asset and tax advantaged loans and investments we have made, which would offset in part the
benefit of some of these changes in policy. If these possible government policy changes do not occur, the
anticipated benefits (and costs) would not be realized, which could result in a reduction in the price of our shares
as well as continued increased regulatory and compliance costs, decreases in the amount of expected revenues,
all of which could materially and adversely affect our business, financial condition and operating results.

A resumption of recessionary economic conditions could have an adverse effect on our business in the
future.

The economic crisis of 2008 caused many financial institutions to seek additional capital, to reduce or

eliminate dividends, to merge with larger and stronger institutions and to fail. The economic turmoil and
tightening of credit led to an increased level of commercial and consumer delinquencies, lack of consumer
confidence, increased market volatility and widespread reduction of business activity generally. The resulting
economic pressure on consumers and the lack of confidence in the financial markets adversely affected the
banking industry, as well as financial condition and operating results. Although economic conditions have
improved to more normal conditions, future market developments could affect consumer confidence levels and
cause adverse changes in loan payment patterns, causing increases in delinquencies and default rates, which may
impact our charge-offs and the provision for credit losses. Changes in the financial services industry and the
effects of current and future law and regulations that may be imposed in response to future market developments
also could negatively affect us by restricting our business operations, including our ability to originate or sell
loans, and adversely impact our financial performance.

27

The soundness of other financial institutions could adversely affect us.

Our ability to engage in routine funding and other transactions could be adversely affected by the actions

and commercial soundness of other financial institutions. Financial services institutions are interrelated as a
result of trading, clearing, counterparty or other relationships. Defaults by, or even rumors or questions about,
one or more financial services institutions, or the financial services industry generally, have led to market-wide
liquidity problems and losses of depositor, creditor and counterparty confidence and could lead to losses or
defaults by us or by other institutions. We could experience increases in deposits and assets as a result of other
banks’ difficulties or failure, which would increase the capital we need to support our growth.

Our business is subject to the success of the local economies where we operate.

Our success significantly depends upon the growth in population, income levels, deposits and housing starts

in our primary and secondary markets. If the communities in which we operate do not grow or if prevailing
economic conditions locally or nationally become challenging, our business may be adversely affected. We are
less able than a larger institution to spread the risks of unfavorable local economic conditions across a large
number of diversified economies. Moreover, while our core markets in the last year have grown and we have
benefited from such growth, we cannot give any assurance we will continue to benefit from market growth or
favorable economic conditions in our primary market areas if they do occur.

Our asset and liability structures are monetary in nature and are affected by a variety of factors, including
changes in interest rates, which can impact the value of our assets.

Our earnings and cash flows are largely dependent upon our net interest income. Net interest income is the

difference between interest income earned on interest-earnings assets, such as loans and investment securities,
and interest expense paid on interest-bearing liabilities, such as deposits and borrowed funds. Because different
types of assets and liabilities may react differently and at different times to market interest rate changes, changes
in interest rates can increase or decrease net interest income. Interest rates are sensitive to many factors that are
beyond our control, including general economic conditions, competition and policies of various governmental
and regulatory agencies and, in particular, the policies of the Federal Reserve. Changes in monetary policy,
including changes in interest rates, could influence not only the interest our Banks receive on loans and
investment securities and the amount of interest they pay on deposits and borrowings, but such changes could
also affect (i) the Bank’s ability to originate loans and obtain deposits, (ii) the fair value of our financial assets
and liabilities, including the available for sale securities portfolio, and (iii) the average duration of our interest-
earning assets. Changes in monetary policy could also expose us to the risk that interest-earning assets may be
more responsive to changes in interest rates than interest-bearing liabilities, or vice versa (repricing risk), the risk
that the individual interest rates or rates indices underlying various interest-earning assets and interest-bearing
liabilities may not change in the same degree over a given time period (basis risk), and the risk of changing
interest rate relationships across the spectrum of interest-earning asset and interest-bearing liability maturities
(yield curve risk), including a prolonged flat or inverted yield curve environment. Any substantial, unexpected,
prolonged change in market interest rates could have a material adverse effect on our financial condition and
results of operations.

Market volatility could adversely affect our operations or ability to access capital.

The capital and credit markets have experienced volatility and disruption from time to time during the past

several years. In some cases, the markets have produced downward pressure on stock prices and credit
availability for certain issuers without regard to those issuers’ underlying financial condition or performance. If
these periodic market disruptions and volatility continue or worsen, we may experience adverse effects, which
may be material, on our ability to maintain or access capital and on our business, financial condition and results
of operations.

28

Our cost of funds may increase as a result of general economic conditions, FDIC insurance assessments,
interest rates and competitive pressures.

Our cost of funds may increase as a result of general economic conditions, FDIC insurance assessments,
interest rates and competitive pressures. We have traditionally obtained funds principally through local deposits
and we have a base of lower cost transaction deposits. Generally, we believe local deposits are a less expensive
and more stable source of funds than other borrowings because interest rates paid for local deposits are typically
lower than interest rates charged for borrowings from other institutional lenders and reflect a mix of transaction
and time deposits, whereas brokered deposits typically are higher cost time deposits. Our costs of funds and our
profitability and liquidity are likely to be adversely affected, if and to the extent we have to rely upon higher cost
borrowings from other institutional lenders or brokers to fund loan demand or liquidity needs, and changes in our
deposit mix and growth could adversely affect our profitability and the ability to expand our loan portfolio.

Competition from financial institutions and other financial service providers may adversely affect our
profitability.

The banking business is highly competitive and we experience competition in our markets from many other

financial institutions. We compete with commercial banks, credit unions, mortgage banking firms, consumer
finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual
funds, as well as other super-regional, national and international financial institutions that operate offices in our
primary market areas and elsewhere. Some of these competitors may have a long history of successful operation
in our markets, greater ties to local businesses and more expansive banking relationships, as well as better
established depositor bases. Competitors with greater resources may possess an advantage by being capable of
maintaining numerous banking locations and more convenient sites, operating more ATMs and conducting
extensive promotional and advertising campaigns or operating a more developed Internet platform.

We compete with these institutions both in attracting deposits and in making loans. In addition, we have to

attract our customer base from other existing financial institutions and from new residents. Many of our
competitors are well-established, larger financial institutions. While we believe we can and do successfully
compete with these other financial institutions in our primary markets, we may face a competitive disadvantage
as a result of our smaller size, lack of geographic diversification and inability to spread our marketing costs
across a broader market. Although we compete by concentrating our marketing efforts in our primary markets
with local advertisements, personal contacts, and greater flexibility and responsiveness in working with local
customers, we can give no assurance this strategy will be successful.

The fiscal and monetary policies of the federal government and its agencies could have a material adverse
effect on our earnings.

The Federal Reserve regulates the supply of money and credit in the U.S. as its policies determine in large
part the cost of funds for lending and investing and return earned on those loans and investments, both of which
affect our net interest margin. They can also materially decrease the value of financial assets we hold. Federal
Reserve policies also can adversely affect borrowers, potentially increasing the risk that they may fail to repay
their loans, or could result in volatile markets and rapid declining collateral values. Changes in Federal Reserve
policies are beyond our control and difficult to predict. Accordingly, the impact of these changes on our activities
and results of operations is difficult to predict.

Adverse weather or manmade events could negatively affect our local economies or disrupt our operations,
which would have an adverse effect on our business or results of operations.

Our market areas in Florida are susceptible to hurricanes and tropical storms and related flooding and wind

damage. Such weather events and manmade events can disrupt operations, result in damage to properties and
negatively affect the local economies in the markets where they operate. We cannot predict whether or to what
extent damage that may be caused by future natural disasters or manmade events will affect our operations or the

29

economies in our current or future market areas, but such events could result in a decline in loan originations, a
decline in the value or destruction of properties securing our loans and an increase in delinquencies,
bankruptcies, foreclosures or loan losses that could result in a higher level of non-performing assets, net charge-
offs, and provision for loan losses. Our business or results of operations may be adversely affected by these and
other negative effects of future hurricanes or tropical storms, including flooding and wind damage, or manmade
events. Many of our customers have incurred significantly higher property and casualty insurance premiums on
their properties located in our markets, which may adversely affect real estate sales and values in those markets.

We are or may become involved from time to time in suits, legal proceedings, information-gathering
requests, investigations, and proceedings by governmental and self-regulatory agencies that may lead to
adverse consequences.

Many aspects of the banking business involve a substantial risk of legal liability. The Company and the

Bank have been named or threatened to be named as defendants in various law suits arising from our business
activities (and in some cases from the activities of companies that we have acquired). In addition, from time to
time, we are, or may become, the subject of self-regulatory agency information-gathering requests, reviews,
investigations and proceedings, and other forms of regulatory inquiry, including by bank regulatory agencies, the
SEC and law enforcement authorities. The results of such proceedings could lead to significant civil or criminal
penalties, including monetary penalties, damages, adverse judgments, settlements, fines, injunctions, restrictions
on the way the Company and the Bank conduct their business, or reputational harm.

Item 1B. Unresolved Staff Comments

None

Item 2.

Properties

Our Holding Company owns no real property. Our corporate office is located at 1101 First Street South,

Suite 202, Winter Haven, Florida 33880. At the end of 2016, our Company, through our subsidiary bank,
operated a total of 67 full service banking offices in 23 counties in central, southeast and northeast Florida. We
own 50 and lease 17 of these offices. We also have four loan production offices of which we own 1 and lease 3.
In addition to our banking locations, we lease non-banking office space in Winter Haven, Florida for IT and
operations purposes. We also lease office space for our Correspondent banking division, primarily in
Birmingham, Alabama, Atlanta, Georgia and Walnut Creek, California. See Note 8 to the “Notes to Consolidated
Financial Statements” included in this Annual Report on Form 10-K and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations – Bank Premises and Equipment,” for additional
information regarding our premises and equipment.

Item 3.

Legal Proceedings

Our bank subsidiary is periodically a party to or otherwise involved in legal proceedings arising in the

normal course of business, such as claims to enforce liens, claims involving the making and servicing of real
property loans, and other issues incident to their respective businesses. We do not believe any pending or
threatened legal proceedings in the ordinary course against the bank would have a material adverse effect on our
consolidated results of operations or consolidated financial position.

Item 4.

[Removed and Reserved]

30

PART II

Item 5. Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity

Securities

The shares of our Common Stock are traded on the NASDAQ Global Select Market. The following sets

forth the high and low trading prices for trades of our Common Stock that occurred during 2016 and 2015.

2016

2015

High

Low

High

Low

1st Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2nd Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3rd Quarter
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4th Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$15.72
$16.59
$18.27
$25.83

$12.57
$14.49
$15.30
$17.09

$12.35
$13.98
$15.00
$16.24

$10.94
$11.70
$12.20
$14.24

As of December 31, 2016, there are 48,146,981 shares of common stock outstanding. As of this same date

we have approximately 1,217 shareholders of record, as reported by our transfer agent, Continental Stock
Transfer & Trust Company.

Dividends

We have historically paid cash dividends on a quarterly basis, on the last business day of the calendar

quarter. The following sets forth per share cash dividends paid during 2016 and 2015.

1st Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2nd Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3rd Quarter
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4th Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

$0.04
$0.04
$0.04
$0.04

$0.01
$0.02
$0.02
$0.02

The payment of dividends is a decision of our Board of Directors based upon then-existing circumstances,
including our rate of growth, profitability, financial condition, existing and anticipated capital requirements, the
amount of funds legally available for the payment of cash dividends, regulatory constraints and such other factors
as the Board determines relevant. Our source of funds for payment of dividends is dividends received from our
Bank, or excess cash available to us. Payments by our subsidiary Bank to us are limited by law and regulations of
the bank regulatory authorities. There are various statutory and contractual limitations on the ability of our Bank
to pay dividends to us. The bank regulatory agencies also have the general authority to limit the dividends paid
by banks if such payment may be deemed to constitute an unsafe and unsound practice. Our Bank may not pay
dividends from its paid-in surplus. All dividends must be paid out of undivided profits then on hand, after
deducting expenses, including reserves for losses and bad debts. In addition, a national bank is prohibited from
declaring a dividend on its shares of common stock until its surplus equals its stated capital, unless there has been
transferred to surplus no less than one/tenth of the bank’s net profits of the preceding two consecutive half-year
periods (in the case of an annual dividend). The approval of the OCC is required if the total of all dividends
declared by a national bank in any calendar year exceeds the total of its net profits for that year combined with its
retained net profits for the preceding two years, less any required transfers to surplus.

31

Share Repurchases

A summary of our common stock repurchases during the fourth quarter of 2016 is set forth in the table

below.

Period

Beginning

Ending

October 1, 2016

October 31, 2016

November 1, 2016

November 30, 2016

December 1, 2016

December 31, 2016

Total for quarter ending December 31, 2016

Total
Number of
Shares
Purchased

—

—

22,706

22,706

Average
Price paid
per Share

—

—

$24.68

$24.68

Total Number
of Shares
Purchased as
part of Publicly
Announced Plans
or Programs

Maximum Number
of Shares that
may yet be
Purchased Under
the Plans or
Programs

—

—

—

—

1,934,735

1,934,735

1,934,735

1,934,735

(3) We did not repurchase any shares of our common stock during the fourth quarter of 2016 pursuant to our

stock repurchase plan currently in place. We repurchased 22,706 shares of our common stock from our
employees during December 2016 for settlement of certain tax withholding obligations related to certain
equity based compensation awards.

Stock Plans

With respect to information regarding our securities authorized for issuance under equity incentive plans,

the information contained in the section entitled “Equity Compensation Plan Information” in our Definitive
Proxy Statement for the 2015 Annual Meeting of Shareholders is incorporated herein by reference.

32

Performance Graph

Shares of our common stock are traded on the Nasdaq Global Select Market. The following graph compares

the yearly percentage change in cumulative shareholder return on the Company’s common stock, with the
cumulative total return of the S&P 500 Index and the SNL Southeast Bank Index, since December 31, 2011
(assuming a $100 investment on December 31, 2011 and reinvestment of all dividends).

CENTERSTATE BANKS, INC.
Five Year Performance Index

400

300

200

X
E
D
N
I

100

0

2011

2012

2013

2014

2015

2016

YEAR

CENTERSTATE BANKS, INC.

SNL SOUTHEAST BANK INDEX

S&P 500

CenterState Banks, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
S&P 500 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SNL Southeast Bank Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100
100
100

130
116
166

155
154
225

182
175
254

241
177
250

391
198
331

2011

2012

2013

2014

2015

2016

33

Item 6.

Selected Consolidated Financial Data

Use of Non-GAAP Financial Measures and Ratios

The accounting and reporting policies of the Company conform to generally accepted accounting principles

(“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP
performance measures and ratios are used by management to evaluate and measure the Company’s performance.
These include tax-equivalent net interest income (including its individual components), net interest margin
(including its individual components), the efficiency ratio, tangible assets, tangible shareholders’ equity, tangible
book value per common share, and tangible equity to tangible assets. Management believes that these measures
and ratios provide users of the Company’s financial information with a more meaningful view of the
performance of the interest-earning assets and interest-bearing liabilities and of the Company’s operating
efficiency. Other financial holding companies may define or calculate these measures and ratios differently.
Management also uses non-GAAP financial measures to help explain the variance in total non-interest expenses
excluding nonrecurring expenses, such as loss on termination of FDIC loss share agreements, and correspondent
banking division expenses between the periods presented. Management uses this non-GAAP financial measure in
its analysis of the Company’s performance and believes this presentation provides useful supplemental
information, and a clearer understanding of the Company’s non-interest expense between periods presented.

Management reviews yields on certain asset categories and the net interest margin of the Company and its
banking subsidiaries on a fully taxable equivalent basis. In this non-GAAP presentation, net interest income is
adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures the
comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a
fully taxable equivalent basis is also used in the calculation of the Company’s efficiency ratio. The efficiency
ratio is calculated by dividing non-interest expense (less nonrecurring items) by total taxable-equivalent net
interest income and non-interest income (less nonrecurring items). The efficiency ratio is also calculated
excluding correspondent income and expense from the calculation. These measures provide an estimate of how
much it costs to produce one dollar of revenue. The items excluded from this calculation provide a better match
of revenue from daily operations to operational expenses.

Tangible assets is defined as total assets reduced by goodwill and other intangible assets. Tangible common

equity is defined as total common equity reduced by goodwill and other intangible assets. Tangible common
equity to tangible assets is defined as tangible common equity divided by tangible assets. These measures are
important to many investors in the marketplace who are interested in the common equity to assets ratio exclusive
of the effect of changes in intangible assets on common equity and total assets.

Tangible common equity per common share outstanding is defined as tangible common equity divided by

total common shares outstanding. This measure is important to many investors in the marketplace who are
interested in changes from period to period in book value per share exclusive of changes in intangible assets.
Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing
total book value while not increasing our tangible book value.

These disclosures should not be considered in isolation or a substitute for results determined in accordance
with GAAP, and are not necessarily comparable to non-GAAP performance measures which may be presented
by other financial holding companies. Management compensates for these limitations by providing detailed
reconciliations between GAAP information and the non-GAAP financial measures.

34

The following tables present a reconciliation of certain non-GAAP performance measures and ratios used by

the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP
financial measures:

(Dollars in thousands)

2016

2015

2014

2013

2012

Years ended December 31,

Income Statement Non-GAAP measures and ratios
Interest income (GAAP)

Loans, excluding purchase credit impaired (“PCI”) loans . . .
PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . .

$129,619
34,006
18,920
3,909
2,211

$101,051
40,645
16,460
2,641
1,523

$ 87,094
34,168
13,991
1,435
1,539

$ 55,549
32,725
9,889
1,430
785

$ 56,376
25,216
11,297
1,423
638

Total Interest income (GAAP) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

188,665

162,320

138,227

100,378

94,950

Tax equivalent adjustment

Non PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total tax equivalent adjustment

. . . . . . . . . . . . . . . . . . . . . . . . . . .

1,487
1,972

3,459

819
1,379

2,198

628
746

628
744

646
697

1,374

1,372

1,343

Interest income—tax equivalent

Loans excluding PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . .
PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . .

131,106
34,006
18,920
5,881
2,211

101,870
40,645
16,460
4,020
1,523

87,722
34,168
13,991
2,181
1,539

56,177
32,725
9,889
2,174
785

57,022
25,216
11,297
2,120
638

Total interest income - tax equivalent . . . . . . . . . . . . . . . . . . . . . . .
Total Interest expense (GAAP) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

192,124
(9,340)

164,518
(7,286)

139,601
(7,356)

101,750
(5,885)

96,293
(8,481)

Net interest income - tax equivalent . . . . . . . . . . . . . . . . . . . . . . . .

$182,784

$157,232

$132,245

$ 95,865

$ 87,812

Net interest income (GAAP) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$179,325

$155,034

$130,871

$ 94,493

$ 86,469

Yields and costs
Yield on Loans excluding PCI—tax equivalent . . . . . . . . . . . . . . .
Yield on loans—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Yield on securities tax-exempt—tax equivalent . . . . . . . . . . . . . . .
Yield on interest earning assets (GAAP) . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
Yield on interest earning assets—tax equivalent
Cost of interest bearing liabilities (GAAP) . . . . . . . . . . . . . . . . . . .
Net interest spread (GAAP) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest spread—tax equivalent
. . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin (GAAP) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . .

Efficiency ratio
Non interest income (GAAP) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonrecurring income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.47%
5.26%
4.61%
4.33%
4.41%
0.33%
4.00%
4.08%
4.12%
4.20%

4.49%
5.66%
5.01%
4.66%
4.72%
0.32%
4.34%
4.40%
4.45%
4.51%

4.69%
5.64%
5.04%
4.61%
4.66%
0.36%
4.25%
4.30%
4.37%
4.41%

4.77%
6.18%
5.19%
4.93%
5.00%
0.39%
4.54%
4.61%
4.64%
4.71%

5.07%
5.67%
5.41%
4.58%
4.65%
0.51%
4.07%
4.14%
4.18%
4.24%

$ 64,369
(308)

$ 37,450
—

$ 26,226
—

$ 33,946
—

$ 59,261
(453)

Adjusted non interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Correspondent banking non interest income . . . . . . . . . . . . . . . . . .

64,061
(33,685)

37,450
(27,563)

26,226
(20,153)

33,946
(20,410)

58,808
(35,707)

Adjusted non interest income, ex. Correspondent
. . . . . . . . . . . . .
Net interest income before provision (GAAP) . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total tax equivalent adjustment

30,376
179,325
3,459

9,887
155,034
2,198

6,073
130,871
1,374

Adjusted net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Correspondent net interest income . . . . . . . . . . . . . . . . . . . . . . . . .

182,784
(6,832)

157,232
(6,330)

132,245
(3,239)

13,536
94,493
1,372

95,865
(2,854)

23,101
86,469
1,343

87,812
(4,023)

Adjusted net interest income, ex. Correspondent . . . . . . . . . . . . . .

175,952

150,902

129,006

93,011

83,789

35

Income Statement Non-GAAP measures and ratios (continued)

Years ended December 31,

continued from previous page

2016

2015

2014

2013

2012

Non interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonrecurring expense . . . . . . . . . . . . . . . . . . . . . . . . .

174,481
(17,560)

$126,082
—

$136,181
—

$110,762
—

$121,980
—

Adjusted non interest expense . . . . . . . . . . . . . . . . . . .
Correspondent banking non interest expense . . . . . . . .

156,921
(23,414)

126,082
(23,414)

136,181
(20,638)

110,762
(22,491)

121,980
(30,651)

Adjusted non interest expense, ex. Correspondent
. . .
Efficiency ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . .
Efficiency ratio—excluding Correpondent

$133,507

$102,668

$115,543

$ 88,271

$ 91,329

64%
65%

65%
64%

86%
86%

85%
83%

83%
85%

Analysis of changes in interest income and expense

Net change Dec. 31, 2016 versus 2015

Volume

Rate

Net change

Loans—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest income—tax equivalent
Net interest income—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$33,247
2,209
39,455
37,928

$(10,650)
(348)
(11,849)
(12,376)

$22,597
1,861
27,606
25,552

Analysis of changes in interest income and expense

Net change Dec. 31, 2015 versus 2014

Volume

Rate

Net change

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans—tax equivalent
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt—tax equivalent
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest income—tax equivalent
Net interest income—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$20,280
1,851
25,592
25,404

$ 345
(12)
(675)
(417)

$20,625
1,839
24,917
24,987

(Dollars in thousands, except per share data)

2016

2015

2014

2013

2012

Years ended December 31,

Balance Sheet Non-GAAP measures and

ratios

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . $5,078,559
(106,028)
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . .
(16,294)
Intangible assets, net . . . . . . . . . . . . . . . . . .

$4,022,717
(76,739)
(13,001)

$3,776,869
(76,739)
(15,401)

$2,416,011
(44,924)
(6,116)

$2,363,240
(44,924)
(7,307)

$2,311,009
$2,364,971
$3,684,729
$3,932,977
Tangible assets . . . . . . . . . . . . . . . . . . . . . . $4,956,237
$ 273,531
$ 273,379
$ 452,477
$ 490,514
552,457
Common stockholders’ equity . . . . . . . . . .
(44,924)
(44,924)
(76,739)
(76,739)
(106,028)
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . .
(7,307)
(6,116)
(15,401)
(13,001)
(16,294)
Intangible assets, net . . . . . . . . . . . . . . . . . .
$ 221,300
$ 222,339
$ 360,337
$ 400,774
Tangible common stockholders’ equity . . . $ 430,135
9.09
9.08
9.98
10.79
11.47
Book value per common share . . . . . . . . . . $
$
$
$
$
(1.74)
(1.69) $
(2.03) $
(1.97) $
(2.54) $
Effect of intangible assets . . . . . . . . . . . . . . $
7.36
$
7.38
$
7.95
$
8.82
$
8.93
Tangible book value per common share . . . $
11.57%
11.32%
11.98%
12.19%
10.88%
Equity to total assets . . . . . . . . . . . . . . . . . .
Effect of intangible assets . . . . . . . . . . . . . .
-2.00%
-1.91%
-2.20%
-2.00%
-2.20%
Tangible common equity to tangible

assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8.68%

10.19%

9.78%

9.40%

9.58%

The selected consolidated financial data presented on the following page should be read in conjunction with

”Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the
consolidated financial statements and footnotes thereto, of the Company at December 31, 2016 and 2015, and the
three year period ended December 31, 2016, presented elsewhere herein. Operating results for prior periods are
not necessarily indicative of results that might be expected for any future period.

36

Selected Consolidated Financial Data
For the twelve month period ending or as of December 31

(Dollars in thousands except for share and per share
data)

SUMMARY OF OPERATIONS:
Total interest income . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for loan losses . .
Non-interest income . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from correspondent banking capital markets
division . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sale of securities available for sale . . . . .
Bargain purchase gain, acquisition of institution . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . .
Loss on termination of FDIC loss share

agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Credit related expenses . . . . . . . . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . .

Income before income taxes . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

2014

2013

2012

188,665 $
(9,340)

162,320 $
(7,286)

138,227 $
(7,356)

100,378 $
(5,885)

179,325
(4,962)

174,363
30,363

33,685
13
—
308

(17,560)
(1,781)
(155,140)

64,251
(21,910)

155,034
(4,493)

150,541
9,883

27,563
4

—
—

—
(2,295)
(123,787)

61,909
(22,571)

130,871
(826)

130,045
6,027

20,153
46
—
—

—
(5,282)
(130,899)

20,090
(7,126)

94,493
76

94,569
12,445

20,410
1,060
—
—

—
(12,730)
(98,001)

17,753
(5,510)

94,950
(8,481)

86,469
(9,220)

77,249
20,336

35,707
2,423
453
—

—
(11,206)
(110,432)

14,530
(4,625)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

42,341 $

39,338 $

12,964 $

12,243 $

9,905

PER COMMON SHARE DATA:
Basic earnings per share . . . . . . . . . . . . . . . . . . . . . . $
Diluted earnings per share . . . . . . . . . . . . . . . . . . . . . $
Common equity per common share outstanding . . . . $
Tangible common equity per common share

0.89 $
0.88 $
11.47 $

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Dividends per common share . . . . . . . . . . . . . . . . . . $
Actual shares outstanding . . . . . . . . . . . . . . . . . . . . . 48,146,981
Weighted average common shares outstanding . . . . . 47,409,142
Diluted weighted average common shares

8.93 $
0.16 $

0.87 $
0.85 $
10.79 $

8.82 $
0.07 $

0.32 $
0.31 $
9.98 $

7.95 $
0.04 $

0.41 $
0.41 $
9.08 $

0.33
0.33
9.09

7.38 $
0.04 $

7.36
0.04
30,079,767
30,073,959

45,459,195
45,182,224

45,323,553
40,852,002

30,112,475
30,102,777

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48,191,523

45,788,632

41,235,552

30,220,127

30,141,863

BALANCE SHEET DATA:
Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,078,559 $ 4,022,717 $ 3,776,869 $ 2,415,567 $ 2,363,240
1,435,863
3,429,747
Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
27,041
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . .
26,682
1,997,232
4,152,544
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
57,724
290,413
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . .
16,970
25,958
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . .
273,531
552,457
Common stockholders’ equity . . . . . . . . . . . . . . . . . .
273,531
552,457
Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . .
221,300
430,135
Tangible capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
44,924
106,028
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5,944
15,510
Core deposit intangible (CDI) . . . . . . . . . . . . . . . . . .
Trust intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,363
784
2,445,902
4,864,151
Average total assets . . . . . . . . . . . . . . . . . . . . . . . . . .
1,451,492
3,140,343
Average loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,070,990
4,356,455
Average interest earning assets . . . . . . . . . . . . . . . . .
2,062,682
3,991,078
Average deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,555,755
2,568,605
Average interest bearing deposits . . . . . . . . . . . . . . .
1,652,460
2,834,392
Average interest bearing liabilities . . . . . . . . . . . . . .
269,282
531,734
Average total stockholders’ equity . . . . . . . . . . . . . .

2,593,776
22,264
3,215,178
252,722
24,093
490,514
490,514
400,774
76,739
12,164
837
3,928,523
2,518,572
3,484,739
3,178,569
2,038,955
2,278,427
471,130

2,429,525
19,898
3,092,040
179,014
23,917
452,477
452,477
360,337
76,739
14,417
984
3,419,541
2,160,155
2,995,845
2,891,459
1,942,299
2,046,061
391,574

1,474,179
20,454
2,056,231
50,366
16,996
273,379
273,379
222,339
44,924
4,958
1,158
2,381,620
1,439,069
2,034,542
2,087,004
1,425,858
1,502,481
273,852

37

Selected Consolidated Financial Data—continued
For the twelve month period ending or as of December 31

2016

2015

2014

2013

2012

SELECTED FINANCIAL RATIOS:
Return on average assets . . . . . . . . . . . . . . . . . . . . . .
Return on average equity . . . . . . . . . . . . . . . . . . . . . .
Dividend payout . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Efficiency ratio (1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Efficiency ratio, excluding correspondent (2) . . . . . .
Net interest margin, tax equivalent basis (3) . . . . . . .
. . . . . . .
Net interest spread, tax equivalent basis (4)

CAPITAL RATIOS:
Tier 1 leverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-based capital
Common equity Tier 1 . . . . . . . . . . . . . . . . . . . .
Tier 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible common equity ratio . . . . . . . . . . . . . . . . . .

ASSET QUALITY RATIOS:
Net charge-offs to average loans (5) . . . . . . . . . . . . .
Allowance to period end loans (5) . . . . . . . . . . . . . . .
Allowance for loan losses to non-performing

loans (5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing assets to total assets (5) . . . . . . . . . .

OTHER DATA:
Banking locations . . . . . . . . . . . . . . . . . . . . . . . . . . .
Full-time equivalent employees . . . . . . . . . . . . . . . . .

0.87%
7.96%
18%
64%
65%
4.20%
4.08%

1.00%
8.35%
8%
65%
64%
4.51%
4.40%

0.38%
3.31%
13%
86%
86%
4.41%
4.30%

0.51%
4.47%
10%
85%
83%
4.71%
4.61%

0.40%
3.68%
12%
83%
85%
4.24%
4.14%

9.11%

10.53%

10.11%

10.38%

9.91%

11.27%
11.83%
12.54%
8.68%

— %
0.82%

140%
0.52%

67
952

14.39%
14.99%
15.79%
10.19%

0.09%
0.93%

106%
0.56%

57
784

—
14.36%
15.14%
9.78%

0.07%
0.90%

76%
0.92%

58
785

—
16.64%
17.89%
9.40%

0.42%
1.58%

73%
1.39%

55
693

—
16.63%
17.89%
9.58%

0.93%
2.11%

93%
1.41%

55
689

(1) Efficiency ratio is non-interest expense (less non-recurring items) divided by the sum of the tax equivalent
net interest income before the provision for loan losses plus non-interest income (less non-recurring items).

(2) Efficiency ratio is same as (1) above excluding correspondent banking non-interest expense (including

indirect expense allocations) from the numerator and excluding correspondent banking net interest income
and non-interest income from the denominator.

(3) Net interest margin is net interest income divided by total average earning assets.
(4) Net interest spread is the difference between the average yield on earning assets and the average yield on

average interest bearing liabilities.

(5) Excludes purchased credit impaired loans.

38

Quarterly Financial Information

The following table sets forth, for the periods indicated, certain consolidated quarterly financial information.

This information is derived from our unaudited financial statements which include, in the opinion of
management, all normal recurring adjustments which management considers necessary for a fair presentation of
the results for such periods. The sum of the four quarters of earnings per share may not equal the total earnings
per share for the full year due to rounding and the issuance of stock related to the Community and Hometown
acquisitions in 2016. This information should be read in conjunction with our consolidated financial statements
and the notes thereto included elsewhere in this document. The results for any quarter are not necessarily
indicative of results for future periods.

Selected Quarterly Data
(unaudited)

(Dollars in thousands except
for per share data)

2016

2015

4Q

3Q

2Q

1Q

4Q

3Q

2Q

1Q

Interest income . . . . . . . . . . . . . $ 50,155 $ 47,703 $ 41,625 $ 43,498 $ 41,098 $ 40,112 $ 41,625 $ 39,485
(1,865)
Interest expense . . . . . . . . . . . .

(2,023)

(1,818)

(2,621)

(2,384)

(1,784)

(1,818)

(1,819)

Net interest income . . . . . . . . . .
Provision for loan losses . . . . . .

47,534
(2,266)

45,319
(1,275)

39,807
(2,308)

41,475
(510)

39,279
(543)

38,328
—

39,807
(2,308)

37,620
(1,642)

Net interest income after

provision for loan losses . . . .
Non-interest income . . . . . . . . .
Correspondent banking and
capital markets division
income . . . . . . . . . . . . . . . . .

Gain on sales of securities

45,268
9,065

44,044
8,140

37,499
1,986

40,965
5,786

38,736
3,425

38,328
2,191

37,499
1,986

35,978
2,281

8,091

7,528

8,587

8,775

6,241

5,935

8,587

6,800

available for sale . . . . . . . . . .
Non-interest expenses . . . . . . . .

—
(38,184)

13
(36,395)

—
(32,538)

—
(62,853)

—
(32,086)

4
(30,855)

—
(32,538)

—
(30,603)

Income before income tax . . . .
Income tax expense . . . . . . . . .

24,240
(8,213)

23,330
(7,946)

15,534
(5,656)

(7,327)
2,523

16,316
(5,920)

15,603
(5,687)

15,534
(5,656)

14,456
(5,308)

Net income . . . . . . . . . . . . . . . . $ 16,027 $ 15,384 $ 9,878 $ (4,804) $ 10,396 $ 9,916 $ 9,878 $ 9,148

Basic earnings per common

share . . . . . . . . . . . . . . . . . . . $

0.33 $

0.32 $

0.33 $

(0.10) $

0.23 $

0.22 $

0.22 $

0.20

Diluted earnings per common

share . . . . . . . . . . . . . . . . . . . $

0.33 $

0.32 $

0.32 $

(0.10) $

0.23 $

0.22 $

0.21 $

0.20

The 2016 results were impacted by the merger and acquisition related expenses due to the 2016 acquisitions

of Community and Hometown as reflected in the table above. The acquisitions resulted in an increase in net
interest income to the extent of the earning assets and deposits acquired while limiting the additional noninterest
expense due to significant cost reductions related to the consolidation of back office operations and elimination
of branch redundancies created by the acquisitions. In addition, losses were incurred during first quarter of 2016,
as reflected above, due to the termination of FDIC loss share agreements unrelated to the acquisitions. The
significant improvement of the third and fourth quarters 2016 results compared to the third and fourth quarters
2015 are primarily a reflection of the benefits of the acquisitions noted above.

39

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(All dollar amounts in this Item 7 are in thousands of dollars, except shares
and per share data or when specifically identified.)

Some of the statements in this report constitute forward-looking statements, within the meaning of the

Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements
related to future events, other future financial performance or business strategies, and include statements
containing terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,”
“anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other
comparable terminology. Actual events or results may differ materially from the results anticipated in these
forward looking statements, due to a variety of factors, including, without limitation: the impact on failing to
implement our business strategy, including our growth and acquisition strategy; additional capital requirements
due to our growth plans; the impact of an increase in our asset size to over $10 billion; the risks of changes in
interest rates and the level and composition of deposits, loan demand, and the values of loan collateral; the
impact of us not being able to manage our risk; the impact on a loss of management or other experienced
employees; the risk of changes in technology and customer preferences; the impact of any material failure or
breach in our infrastructure or material regulatory liability in areas such as BSA or consumer protection; the
effects of future economic and political conditions; governmental monetary and fiscal policies, as well as
legislative and regulatory changes; and the effects of competition from other commercial banks, thrifts, consumer
finance companies, and other financial institutions operating in our market area and elsewhere. All forward
looking statements attributable to our Company are expressly qualified in their entirety by these cautionary
statements. We disclaim any intent or obligation to update these forward looking statements, whether as a result
of new information, future events or otherwise. There is no assurance that future results, levels of activity,
performance or goals will be achieved.

Our discussion and analysis of earnings and related financial data are presented herein to assist investors in

understanding the financial condition of our Company at December 31, 2016 and 2015, and the results of
operations for the years ended December 31, 2016, 2015 and 2014. This discussion should be read in conjunction
with the consolidated financial statements and related footnotes of our Company presented elsewhere herein.

Executive Summary

Organizational structure

Our consolidated financial statements include the accounts of CenterState Banks, Inc. (the “Parent

Company,” “Company,” “Corporate,” “CenterState,” “Holding Company”, “CSFL”, “we” or “our”), our wholly
owned subsidiary bank (“CSB” or the “Bank”), our non bank subsidiary R4ALL, Inc. (“R4ALL”) and our non
bank subsidiary CSFL Insurance Corp (“CSFL IC”).

CenterState Banks, Inc. (“We,” “Our,” “CenterState,” “CSFL,” or the “Company”) was incorporated under

the laws of the State of Florida on September 20, 1999. We are a financial holding company which owns
CenterState Bank of Florida, N.A. (“CenterState Bank” or the “Bank”). Headquartered in Winter Haven, Florida,
we provide a full range of consumer and commercial banking services to individuals, businesses and industries
through a 67 bank office network located within 23 counties throughout Florida, as well as three loan production
offices in Florida and one loan production office in Macon, Georgia. As of December 31, 2016, CenterState Bank
was the second largest Florida-based community banking organization in terms of publicly available deposit data
(on a pro forma basis taking into account the closing of its pending acquisition transactions with Platinum Bank
Holding Company (“Platinum”) and Gateway Financial Holdings of Florida, Inc. (“Gateway”).

We also operate, through our subsidiary bank, a correspondent banking and capital markets service division
for approximately 600 small and medium sized community banks throughout the United States. Based primarily
in Atlanta, Georgia and Birmingham, Alabama, this division earns commissions on fixed income security sales,
fees from hedging services, loan brokerage fees and consulting fees for services related to these activities.

40

We have grown from our formation in 2000 primarily through a series of acquisitions, starting in June 2000

through 2016. Our most recent acquisitions include:

• Gulfstream Bancshares, Inc., in January 2014, which added approximately $479 million in deposits;

•

First Southern Bancorp, Inc., in June 2014, which added approximately $853 million in deposits;

• Community Bank of South Florida, Inc., in March 2016, which added approximately $453 million in

deposits; and

• Hometown of Homestead Banking Company, in March 2016, which added approximately $253 million

in deposits.

On October 17, 2016, we entered into a definitive agreement to acquire Platinum, the holding company of
Platinum Bank. The transaction was approved by the boards of directors of both companies and has received all
required regulatory approvals, and is expected to close in the second quarter of 2017. Completion of the
transaction is subject to customary closing conditions, including approval of Platinum’s shareholders. Under the
terms of the agreement, holders of Platinum common stock will receive 3.7832 shares of our common stock and
$7.60 in cash for each share of Platinum common stock, which equates to an aggregate transaction value of
approximately $83.8 million, based on our closing stock price on September 30, 2016 (comprised of
approximately 74.5 million of our common stock and $9.3 million of cash).

On November 30, 2016, we entered into a definitive agreement to acquire Gateway, the holding company of

Gateway Bank of Florida, Gateway Bank of Central Florida, and Gateway Bank of Southwest Florida. The
transaction was approved by the boards of directors of both companies and has received all required regulatory
approvals, and is expected to close in the second quarter of 2017. Completion of the transaction is subject to
customary closing conditions, including approval of Gateway’s shareholders. Under the terms of the agreement,
holders of Gateway common stock will receive $18.00 in cash or 0.95 shares of our common stock for each share
of Gateway common stock; provided, however, that the aggregate cash payment shall constitute 30% of the
merger consideration, which equates to an aggregate transaction value of approximately $116.9 million, based on
our closing stock price on September 30, 2016.

We also own R4ALL, Inc., which acquires and disposes troubled assets and CSFL IC, which operates a

captive insurance subsidiary pursuant to section 831(b) of the U.S. Tax Code.

At December 31, 2016, we had total consolidated assets of $5.1 billion, total consolidated loans of

$3.4 billion, total consolidated deposits of $4.2 billion, and total consolidated shareholders’ equity of
$552.5 million.

At the Holding Company level, we perform functions that include strategic planning, merger and acquisition

functions, investor relations, capital management, financial reporting, income tax management and reporting,
loan review, internal audit, risk assessment and monitoring, and generally oversee and monitor the activities of
our Bank. All of the operating activities associated with and related to the commercial and retail banking
business, as well as the correspondent banking business, is performed and managed at the Bank.

41

A condensed consolidating balance sheet at December 31, 2016 and a condensed consolidating statement of

operations for the year ending December 31, 2016 are presented below.

Condensed Consolidating Balance Sheet

At December 31, 2016

CSB

INS. CORP R4ALL

COMPANY Eliminations Consolidated

CSFL

PARENT

Cash and due from banks . . . . . . . . . .
Federal funds sold and Federal

$

66,118

$2,263

$113

$

970

$

(3,096) $

66,368

Reserve deposits . . . . . . . . . . . . . . .

109,286

Cash and cash equivalents . . . . . . . . .
Investment securities . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . .
Purchase credit impaired (“PCI”)

loans . . . . . . . . . . . . . . . . . . . . . . . .
Loans, excluding PCI loans . . . . . . . .
Allowance for loan losses . . . . . . . . . .
Bank premises and equipment, net . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangibles . . . . . . . . . . .
Other repossessed real estate

owned . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . .
All other assets . . . . . . . . . . . . . . . . . .

175,404
1,003,628
2,285

185,924
3,243,734
(27,034)
114,435
106,028
15,510

—

2,263
—

—
—
—
—
—
—

7,090
—
243,041

—
—
1,192

—

113
—

—

89
(7)

—
—
—

—
—

3

—

970
—

—
—
—
380
—
—

—
550,245
32,977

—

109,286

(3,096)
—

—
—
—
—
—
—

—

(550,245)
(26,370)

175,654
1,003,628
2,285

185,924
3,243,823
(27,041)
114,815
106,028
15,510

7,090
—
250,843

Total assets . . . . . . . . . . . . . . . . . . . . .

$5,070,045

$3,455

$198

$584,572

$(579,711) $5,078,559

Deposits . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . .
All other liabilities . . . . . . . . . . . . . . .
Total stockholders’ equity . . . . . . . . .

$4,155,640
290,413
75,339
548,653

$ —
—
2,061
1,394

$—
—
—
198

Total liabilities and stockholders’

$ — $
25,958
6,157
552,457

(3,096) $4,152,544
316,371
57,187
552,457

—
(26,370)
(550,245)

equity . . . . . . . . . . . . . . . . . . . . . . .

$5,070,045

$3,455

$198

$584,572

$(579,711) $5,078,559

Condensed Consolidating Statement of
Income

For the 12 month period ending
December 31, 2016

CSB

INS. CORP R4ALL

COMPANY Eliminations Consolidated

CSFL

PARENT

Interest income . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . .

$ 188,665
(8,181)

$ —
—

$—
—

$ — $
(1,159)

— $ 188,665
(9,340)
—

Net interest income . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . .

180,484
(4,962)

—
—

Net interest income after loan loss

provision . . . . . . . . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . .

Net income before income tax

175,522
64,184
(171,627)

—
1,156
(264)

provision . . . . . . . . . . . . . . . . . . . . .
Income tax (provision) benefit . . . . . .

68,079
(23,715)

892
8

—
—

—
—
—

—
—

(1,159)
—

(1,159)
45,572
(3,869)

—
—

179,325
(4,962)

—
(46,543)
1,279

174,363
64,369
(174,481)

40,544
1,797

(45,264)
—

64,251
(21,910)

Net income . . . . . . . . . . . . . . . . . . . . .

$

44,364

$ 900

$—

$ 42,341

$ (45,264) $

42,341

42

Through our Bank, we conduct commercial and retail banking business consisting of attracting deposits

from the general public and applying those funds to the origination of commercial real estate loans, residential
real estate loans, construction, development and land loans, and commercial loans and consumer loans. Most of
our loans are secured by real estate located in Florida.

Our strategy is to grow organically and by acquisition in our market areas or close to it. In pursuing this
strategy, we seek lending teams and companies that are culturally similar to us, that are experienced and are
located in our markets or in markets close to us so we can achieve economies of scale. To that end, during 2016,
we established a new mortgage line of business led by an experienced mortgage lending team, and an SBA
business and intend to grow those business lines in our markets, thus increasing our non-interest income. We also
closed two acquisitions and entered into agreements to acquire two additional banking companies in our markets,
both of which will close in the second quarter, subject to shareholder approval and satisfaction of other
customary closing conditions.

Our profitability depends primarily on net interest income, which is the difference between interest income
generated from interest-earning assets (i.e. loans and investments) less the interest expense incurred on interest-
bearing liabilities (i.e. customer deposits and borrowed funds). Net interest income is affected by the relative
amounts of interest-earning assets and interest-bearing liabilities, and the interest rate earned and paid on these
balances. Net interest income is dependent upon the interest rate spread which is the difference between the
average yield earned on our interest-earning assets and the average rate paid on our interest-bearing liabilities.
The interest rate spread is impacted by interest rates, deposit flows, and loan demand. Additionally, our
profitability is affected by such factors as the level of non-interest income and expenses, the provision for credit
losses, and the effective tax rate. Non-interest income consists primarily of service fees on deposit accounts and
related services, and also includes commissions earned on bond sales, brokering single family home loans, Trust
services, sale of mutual funds, annuities and other non-traditional and non-insured investments. Non-interest
expense consists of compensation, employee benefits, occupancy and equipment expenses, and other operating
expenses.

Correspondent banking division

We also operate a correspondent banking and capital markets division. The division is integrated with and

part of our Bank, although the majority of our bond salesmen, traders and operations personnel are physically
housed in leased facilities located in Birmingham, Alabama and Atlanta, Georgia. Its primary revenue generating
activities are related to the capital markets division which includes commissions earned on fixed income security
sales, fees from hedging services, loan brokerage fees and consulting fees for services related to these activities.
Income generated related to the correspondent banking services includes spread income earned on correspondent
bank deposits (i.e. federal funds purchased) and fees generated from safe-keeping activities, bond accounting
services, asset/liability consulting services, international wires, clearing and corporate checking account services
and other correspondent banking related services. The fees derived from the correspondent banking services are
less volatile than those generated through the capital markets group. The customer base includes small to
medium size financial institutions located throughout the United States.

Critical Accounting Policies

Our accounting policies are integral to understanding the results reported. Accounting policies are described

in detail in Note 1 of the notes to the consolidated financial statements. The critical accounting policies require
management’s judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have
established policies and control procedures that are intended to ensure valuation methods are well controlled and
applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the
process for changing methodologies occurs in an appropriate manner. The following is a brief description of our
current accounting policies involving significant management valuation judgments.

43

Allowance for Loan Losses

The allowance for loan losses represents our estimate of probable incurred losses inherent in the existing
loan portfolio. The allowance for loan losses is increased by the provision for loan losses charged to expense and
reduced by loans charged off, net of recoveries. The allowance for loan losses is determined based on our
assessment of several factors: reviews and evaluation of individual loans, changes in the nature and volume of
the loan portfolio, current economic conditions and the related impact on specific borrowers and industry
concentrations, historical loan loss experiences and the level of classified and nonperforming loans.

Changes in the financial condition of individual borrowers, in economic conditions, in historical loss

experience and in the condition of the various markets in which collateral may be sold may all affect the required
level of the allowance for loan losses and the associated provision for loan losses.

We use a standardized loan grading system which is integral to our risk assessment function related to
lending. Loan officers assign a loan grade to newly originated loans in accordance with the standard loan grades.
Throughout the lending relationship, the loan officer is responsible for periodic reviews, and if warranted he/she
will downgrade or upgrade a particular loan based on specific events and/or analyses. We use a loan grading
system of 1 through 7. Grade 1 is “excellent” and grade 7 is “doubtful.” Loans graded 5 or higher are placed on a
watch list each month end and reported to the special asset committee, which includes CEO Corbett, Executive
Chairman Pinner and CSB’s Chief Credit Officer. Our loan review officers, who are independent of the lending
function periodically review loan portfolios and lending relationships. The loan review officer may disagree with
the bank’s grade on a particular loan and subsequently downgrade or upgrade such loan(s) based on his risk
analysis.

Our Chief Credit Officer (“CCO”), our Chief Special Asset Disposition Manager (“CSPA”) and their teams

are responsible for identifying and reporting all impaired loans, non-accrual loans, troubled debt restructures or
TDRs and other real estate owned or OREO. They hold quarterly meetings with our CEO, our Executive
Chairman, and a senior level accounting officer who along with the CCO and CSPA, is ultimately responsible for
preparing the Company’s allowance for loan loss calculations each quarter. The Company’s CFO and others also
attend these meetings periodically. The CCO, CSPA and their teams make sure that all non-performing loans
subject to FASB Accounting Standards Codification No. 310 (“ASC 310”), as well as OREO properties, have a
current appraisal (less than one year old) and that the asset is written down to 90% of the current appraisal, or
less under certain circumstances, such as a listing price in the case of OREO, or a time value adjustment in the
case of loans with appraisals approaching their one year life, and the related collateral is either in a type of
category or in a market area with declining values. When these quarterly meetings start, these teams have already
evaluated their positions and have identified the course of action on each of the troubled assets listed. The
purpose of the meetings is to allow the sharing of information and allow our CEO and Executive Chairman to
review these evaluations with our CCO and CSPA, and either approve or modify their recommendations.

We maintain an allowance for loan losses that we believe is adequate to absorb probable incurred losses

inherent in our loan portfolio. The allowance consists of three components. The first component consists of
amounts specifically reserved (“specific allowance”) for specific loans identified as impaired, as defined by ASC
310. Impaired loans are those loans that management has estimated will not repay as agreed pursuant to the loan
agreement. Each of these loans is required to have a written analysis supporting the amount of specific reserve
allocated to the particular loan, if any. That is to say, a loan may be impaired (i.e. not expected to repay as
agreed), but may be sufficiently collateralized such that we expect to recover all principal and interest eventually,
and therefore no specific reserve is warranted.

The second component is a general reserve (“general allowance”) on all of the Company’s loans other than

those identified as impaired. We group these loans into categories with similar characteristics and then apply a
loss factor to each group which is derived from our historical loss factor for that category adjusted for current
internal and external environmental factors, as well as for certain loan grading factors.

44

The third component consists of amounts reserved for purchased credit-impaired loans. On a quarterly basis,
the Company updates the amount of loan principal and interest cash flows expected to be collected, incorporating
assumptions regarding default rates, loss severities, the amounts and timing of prepayments and other factors that
are reflective of current market conditions. Probable decreases in expected loan principal cash flows trigger the
recognition of impairment, which is then measured as the present value of the expected principal loss plus any
related foregone interest cash flows discounted at the pool’s effective interest rate. Impairments that occur after
the acquisition date are recognized through the provision for loan losses. Probable and significant increases in
expected principal cash flows would first reverse any previously recorded allowance for loan losses; any
remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments, (ii) changes
in variable interest rates, and (iii) any other changes in the timing of expected cash flows are recognized
prospectively as adjustments to interest income. Disposals of loans, which may include sales of loans, receipt of
payments in full by the borrower, or foreclosure, result in removal of the loan from the purchased credit impaired
portfolio. The aggregate of these three components results in our total allowance for loan losses.

Goodwill and Intangible Assets

Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the
purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from business
combinations after January 1, 2009, is generally determined as the excess of the fair value of the consideration
transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets
acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase
business combination and determined to have an indefinite useful life are not amortized, but tested for
impairment at least annually. The Company has selected November 30 as the date to perform the annual
impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their
estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet. We
have $106 million of goodwill on our consolidated balance sheet at December 31, 2016. Other acquired
intangible assets consist of core deposit intangible and trust intangible assets arising from whole bank and branch
acquisitions. They are initially measured at fair value and then amortized on an accelerated method over their
estimated useful lives, generally 10 years.

Goodwill and intangible assets are described further in Note 9 of the “Notes to the Consolidated Financial

Statements.”

Income Taxes

We determine our income tax expense based on management’s judgments and estimates regarding
permanent differences in the treatment of specific items of income and expense for financial statement and
income tax purposes. These permanent differences result in an effective tax rate, which differs from the federal
statutory rate. In addition, we recognize deferred tax assets and liabilities, recorded in the Consolidated
Statements of Financial Condition, based on management’s judgment and estimates regarding timing differences
in the recognition of income and expenses for financial statement and income tax purposes.

We must also assess the likelihood that any deferred tax assets will be realized through the reduction or

refund of taxes in future periods and establish a valuation allowance for those assets for which recovery is not
more likely than not. In making this assessment, management must make judgments and estimates regarding the
ability to realize the asset through carryback to taxable income in prior years, the future reversal of existing
taxable temporary differences, future taxable income, and the possible application of future tax planning
strategies. Management believes that it is more likely than not that deferred tax assets included in the
accompanying Consolidated Statements of Financial Condition will be fully realized, although there is no
guarantee that those assets will be recognizable in future periods. We have a net deferred tax asset of
$63.2 million in our consolidated balance sheet at December 31, 2016. For additional discussion of income taxes,
see Notes 1 and 15 of “Notes to Consolidated Financial Statements.”

45

Purchased Credit-Impaired (“PCI”) Loans

We account for acquisitions under the purchase accounting method. All identifiable assets acquired and

liabilities assumed are recorded at fair value. We review each loan or loan pool acquired to determine whether
there is evidence of deterioration in credit quality since inception and if it is probable that the Company will be
unable to collect all amounts due under the contractual loan agreements. We consider expected prepayments and
estimated cash flows including principal and interest payments at the date of acquisition. The amount in excess of
the estimated future cash flows is not accreted into earnings. The amount in excess of the estimated future cash
flows over the book value of the loan is accreted into interest income over the remaining life of the loan
(accretable yield). The Company records these loans on the acquisition date at their net realizable value. Thus, an
allowance for estimated future losses is not established on the acquisition date. We refine our estimates of the fair
value of loans acquired for up to one year from the date of acquisition. Subsequent to the date of acquisition, we
update the expected future cash flows on loans acquired on a quarterly basis. Losses or a reduction in cash flow
which arise subsequent to the date of acquisition are reflected as a charge through the provision for loan losses.
An increase in the expected cash flows adjusts the level of the accretable yield recognized on a prospective basis
over the remaining life of the loan.

FDIC Loss Share Receivable

We entered into agreements with the FDIC for reimbursement of losses within acquired loan portfolios. The

FDIC loss share receivable was recorded at fair value on the date of acquisition based upon the expected
reimbursements to be received from the FDIC adjusted by a discount rate which reflects counter party credit risk
and other uncertainties. Changes in the underlying credit quality of the loans covered by the FDIC loss share
receivable resulted in either an increase or a decrease in the FDIC loss share receivable. Deterioration in loan
credit quality increased the FDIC loss share receivable; increases in credit quality decreased the FDIC loss share
receivable. Proceeds received for reimbursement of incurred losses reduced the FDIC loss share receivable.

The FDIC bought out the remaining FDIC loss share arrangements on February 3, 2016 resulting in a
pre-tax loss of approximately $17.5 million. See Form 8K filed on February 4, 2016 for additional information.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2016 AND
DECEMBER 31, 2015.

Net Income

Our net income for the year ended December 31, 2016 was $42,341 or $0.89 and $0.88 per share basic and

diluted, respectively, compared to $39,338 or $0.87 and $0.85 per share basic and diluted for the year ended
December 31, 2015. The increase of $3,003 was primarily due to the March 2016 acquisitions of Community and
Hometown.

Net Interest Income/Margin

Net interest income consists of interest income generated by earning assets, less interest expense.

Net interest income increased $24,291, or 16% to $179,325 during the year ended December 31, 2016
compared to $155,034 for the same period in 2015. The increase was the result of a $26,345 increase in interest
income and a $2,054 increase in interest expense.

Interest earning assets averaged $4,356,455 during the year ended December 31, 2016 as compared to
$3,484,739 for the same period in 2015, an increase of $871,716, or 25%. The yield on average interest earning
assets decreased 33 basis points (“bps”) to 4.33% (31bps to 4.41% tax equivalent basis) during the year ended
December 31, 2016, compared to 4.66% (4.72% tax equivalent basis) for the same period in 2015. The combined
net effects of the $871,716 increase in average interest earning assets and the increase in yields on average
interest earning assets resulted in the $26,345 ($27,606 tax equivalent basis) increase in interest income between
the two years.

46

Interest bearing liabilities averaged $2,834,392 during the year ended December 31, 2016 as compared to
$2,278,427 for the same period in 2015, an increase of $555,965, or 24%. The cost of average interest bearing
liabilities increased 1 bps to 0.33% during the year ended December 31, 2016, compared to 0.32% for 2015. The
combined net effects of the $555,965 increase in average interest bearing liabilities and the 1 bps increase in cost
of average interest bearing liabilities resulted in the $2,054 increase in interest expense between the two years.
See the tables “Average Balances – Yields & Rates,” and “Analysis of Changes in Interest Income and
Expenses” below.

Average Balances (8) – Yields & Rates

Years Ended December 31,

2016

2015

Average
Balance

Interest
Inc / Exp

Average
Rate

Average
Balance

Interest
Inc / Exp

Average
Rate

ASSETS:
Loans, excluding PCI (1) (2) (7) . . . . . . . . . . . . . . . . . . . . . . . $2,930,213 $131,106
34,006
Purchased credit impaired loans (9) . . . . . . . . . . . . . . . . . . . .
18,920
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
5,881
Securities—tax exempt (7) . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,211
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . .

210,130
859,453
127,702
228,957

4.47% $2,270,525 $101,870
40,645
16.18% 248,047
16,460
2.20% 696,386
4,020
80,240
4.61%
1,523
0.97% 189,541

TOTAL INTEREST EARNING ASSETS . . . . . . . . . . . . . . . $4,356,455 $192,124
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(23,925)
531,621

4.41% $3,484,739 $164,518
(21,521)
465,305

4.49%
16.39%
2.36%
5.01%
0.80%

4.72%

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,864,151

$3,928,523

LIABILITIES & STOCKHOLDERS’ EQUITY
Deposits:

Now . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 785,651 $
Money market . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debenture (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

880,305
332,747
569,902
29,435
210,276
1,411
24,665

TOTAL INTEREST BEARING LIABILITIES . . . . . . . . . . . $2,834,392 $
Demand deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,422,473
75,552
531,734

721
2,523
236
3,454
103
1,147
7
1,149

9,340

0.09% $ 625,274 $
0.29% 726,159
0.07% 241,921
0.61% 445,601
0.35%
30,727
0.55% 184,451
289
0.50%
24,005
4.66%

520
1954
129
2,903
186
622

0.08%
0.27%
0.05%
0.65%
0.61%
0.34%

4 —

968

0.33% $2,278,427 $

7,286

1,139,614
39,352
471,130

TOTAL LIABILITIES AND STOCKHOLDERS’

EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,864,151

$3,928,523

NET INTEREST SPREAD (tax equivalent basis) (5) . . . . . .

NET INTEREST INCOME (tax equivalent basis) . . . . . . . . .

$182,784

NET INTEREST MARGIN (tax equivalent basis) (6) . . . . . .

4.08%

4.20%

$157,232

4.03%

0.32%

4.40%

4.51%

(1) Loan balances are net of deferred origination fees and costs. Non-accrual loans are included in total loan

(2)

(3)

(4)

balances.
Interest income on average loans includes loan fee recognition of $683 and $295 for the years ended
December 31, 2016 and 2015, respectively.
Includes short-term (usually overnight) Federal Home Loan Bank advances and other short term
borrowings.
Includes net amortization of origination costs and amortization of purchase accounting adjustment of $212
and $176 during year ended December 31, 2016 and 2015, respectively.

(5) Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing

liabilities.

47

(6) Represents net interest income divided by total earning assets.
(7)

Interest income and rates include the effects of a tax equivalent adjustment using applicable statutory tax
rates to adjust tax exempt investment income on tax exempt investment securities and loans to a fully
taxable basis.

(8) Averages balances are average daily balances.
(9) Purchased credit-impaired (“PCI”) loans are loans accounted for under ASC Topic 310-30.

Non-accrual loans: A loan is moved to nonaccrual status in accordance with our policy typically after 90

days of non-payment, or less than 90 days of non-payment if management determines that the full timely
collection of principal and interest becomes doubtful. Past due status is based on the contractual terms of the
loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or
interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller
balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired
loans. All interest accrued but not received for loans placed on nonaccrual, is reversed against interest income.
Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.

Analysis of Changes in Interest Income and Expenses

Net Change Dec 31, 2016 versus 2015

Volume

Rate

Net
Change

INTEREST INCOME

Loans (tax equivalent basis) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax exempt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . .

$33,247
3,650
2,209
349

$(10,650)
(1,190)
(348)
339

$22,597
2,460
1,861
688

TOTAL INTEREST INCOME (tax equivalent basis) . . . . . . . . . . .

$39,455

$(11,849)

$27,606

INTEREST EXPENSE

Deposits

NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

143
435
57
765
(8)
97
7
31

$

$

58
134
50
(214)
(75)
428
(4)
150

201
569
107
551
(83)
525
3
181

TOTAL INTEREST EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,527

$

527

$ 2,054

NET INTEREST INCOME (tax equivalent basis) . . . . . . . . . . . . .

$37,928

$(12,376)

$25,552

The table above details the components of the changes in net interest income for the last two years. For each

major category of interest earning assets and interest bearing liabilities, information is provided with respect to
changes due to average volume and changes due to rates, with the changes in both volumes and rates allocated to
these two categories based on the proportionate absolute changes in each category.

48

Provision for Loan Losses

The provision for loan losses increased $469 to $4,962 during the year ending December 31, 2016 compared

to a provision of $4,493 for the comparable period in 2015. Our policy is to maintain the allowance for loan
losses at a level sufficient to absorb probable incurred losses inherent in the loan portfolio. The allowance is
increased by the provision for loan losses, which is a charge to current period earnings, and is decreased by
charge-offs, net of recoveries on prior loan charge-offs. Therefore, the provision for loan losses (Income
Statement effect) is a residual of management’s determination of allowance for loan losses (Balance Sheet
approach). In determining the adequacy of the allowance for loan losses, we consider those levels maintained by
conditions of individual borrowers, the historical loan loss experience, the general economic environment, the
overall portfolio composition, and other information. As these factors change, the level of loan loss provision
changes. The increase in provision for loan losses is primarily due to the increase in loans outstanding. Net
changes resulting from a mixture of decreases and increases in the Company’s various two-year historical loss
factors and qualitative factors also slightly affected the net change. See “credit quality and allowance for loan
losses” regarding the allowance for loan losses for additional information.

Non-Interest Income

Non-interest income for the year ended December 31, 2016 was $64,369 compared to $37,450 for the

comparable period in 2015. This increase of $26,919 was the result of the following components listed in the
table below.

Correspondent banking capital markets revenue . . . . .
Other correspondent banking related revenue . . . . . . .
Wealth management related revenue . . . . . . . . . . . . . .
Service charges on deposit accounts . . . . . . . . . . . . . .
Debit, prepaid, ATM and merchant card related

fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . .
Other service charges and fees . . . . . . . . . . . . . . . . . . .
Gain on sale of securities . . . . . . . . . . . . . . . . . . . . . . .

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . .
Gain on sale of bank properties held for sale . . . . . . . .
FDIC indemnification asset- amortization . . . . . . . . . .
FDIC indemnification income . . . . . . . . . . . . . . . . . . .

2016

2015

$28,817
4,868
3,237
13,564

$ 23,225
4,338
3,813
9,745

8,254
2,534
3,047
13

64,334
308
797
(1,166)
96

6,913
2,346
1,943
4

52,327
—
—
(16,563)
1,686

$
increase
(decrease)

$ 5,592
530
(576)
3,819

1,341
188
1,104
9

12,007
308
797
15,397
(1,590)

Total non-interest income . . . . . . . . . . . . . . . . . .

$64,369

$ 37,450

$26,919

%
increase
(decrease)

24.1%
12.2%
-15.1%
39.2%

19.4%
8.0%
56.8%
225.0%

22.9%
—
—
-93.0%
-94.3%

71.9%

As shown in the table above, the primary reason for the increase in non-interest income year to year is the

increase in correspondent banking capital markets revenue and the decrease in FDIC indemnification asset
amortization.

Correspondent banking capital markets revenue includes bond sales revenue and brokerage revenue from
interest rate swaps and C&I loan sales to correspondent bank clients. The increase in revenue in 2016 is mainly
due to revenue generated from the facilitation of interest rate swaps for correspondent client banks and their
customers. This line of business produced $13,691 of gross revenue during the current year and compared to
$7,903 in 2015.

49

The FDIC indemnification asset (“IA”) was producing amortization (versus accretion) due to reductions in

the estimated losses in the FDIC covered loan portfolio. To the extent current projected losses in the covered loan
portfolio were less than previously projected losses, the related projected reimbursements from the FDIC
contemplated in the IA were less, which produced a negative income accretion in non-interest income. This event
corresponded to the increase in yields in the FDIC covered loan portfolio, although there was not a perfect
correlation. Higher expected cash flows (i.e. less expected future losses) on the loan side of the equation was
accreted into interest income over the life of the related loan pool. The lower expected reimbursement from the
FDIC was amortized over the lesser of the remaining life of the related loan pool(s) or the remaining term of the
loss share period. On February 3, 2016, the FDIC bought out our remaining FDIC loss share agreements which
resulted in no further FDIC indemnification asset amortization and an increase in non-interest income of $15,397
during the current year compared to 2015.

Our other FDIC income related line item in the table above, FDIC indemnification income, has two
components. The first relates to losses on FDIC covered OREO. To the extent we incurred a loss on the sale of
OREO, the FDIC was obligated to reimburse us at various coverage rates pursuant to the applicable loss sharing
agreements. The reimbursable amount was recognized as FDIC indemnification income in this line item during
the same period the expense or loss on OREO was recognized in our non-interest expenses. The second
component relates to provision for loan loss expenses related to impairments on any of our covered loan pools.
To the extent we incurred a loan loss provision expense, we recognized FDIC indemnification income pursuant
to the applicable coverages outlined in the loss sharing agreements during the same period the expense was
recognized in provision for loan loss expense. These reimbursements also ceased effective with our February 3,
2016, FDIC loss share buy-out as described in the preceeding paragraph.

Service charges on deposit accounts increased $3,819 in part due to the acquisitions of Community and
Hometown on March 1, 2016 and new product changes on personal and business accounts during the current
year.

50

Non-Interest Expense

Non-interest expense for the year ended December 31, 2016 increased $48,399, or 38.4%, to $174,481,

compared to $126,082 for 2015. The table below breaks down the individual components.

Employee salaries and wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee incentive/bonus compensation . . . . . . . . . . . . . . . . . . . . .
Employee stock based compensation . . . . . . . . . . . . . . . . . . . . . . . .
Employer 401K matching contributions . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Health insurance and other employee benefits . . . . . . . . . . . . . . . . .
Payroll taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other employee related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental direct cost of loan origination . . . . . . . . . . . . . . . . . . . .

Total salaries, wages and employee benefits . . . . . . . . . . . . . . . . . . .
Gain on sale of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of FDIC covered OREO . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of FDIC covered OREO . . . . . . . . . . . . . . . .
Loss on repossessed assets other than real estate . . . . . . . . . . . . . . .
Foreclosure and repossession related expenses . . . . . . . . . . . . . . . . .
Foreclosure and repo expenses, FDIC (note 1) . . . . . . . . . . . . . . . . .

Total credit related fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment
. . . . . . . . . . . . . . . . . . . . .
Supplies, stationary and printing . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal, auditing and other professional fees . . . . . . . . . . . . . . . . . . . .
Bank regulatory related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Postage and delivery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM and debit card related expenses . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Internet and telephone banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operational write-offs and losses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Correspondent accounts and Federal Reserve charges . . . . . . . . . . .
Conferences/Seminars/Education/Training . . . . . . . . . . . . . . . . . . . .
Director fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Travel expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

$ 68,467
7,185
4,423
1,849
609
5,722
4,493
1,303
(3,170)

$ 58,209
6,522
3,283
1,617
618
4,865
3,855
1,118
(2,689)

90,881
(1,528)
—
871
—
46
2,392
—

77,398
(403)
(850)
257
950
7
1,425
909

1,781
9,805
6,373
1,340
3,125
6,867
3,657
3,420
1,684
2,850
3,074
2,402
490
756
592
643
509
4,078

2,295
9,957
5,716
1,436
2,317
4,679
2,954
3,173
1,389
1,893
2,537
2,167
582
655
520
693
446
4,448

$
increase
(decrease)

%
increase
(decrease)

$10,258
663
1,140
232
(9)
857
638
185
(481)

13,483
(1,125)
850
614
(950)
39
967
(909)

(514)
(152)
657
(96)
808
2,188
703
247
295
957
537
235
(92)
101
72
(50)
63
(370)

17.6%
10.2%
34.7%
14.3%
-1.5%
17.6%
16.5%
16.5%
17.9%

17.4%
279.2%
-100.0%
238.9%
-100.0%
557.1%
67.9%
-100.0%

-22.4%
-1.5%
11.5%
-6.7%
34.9%
46.8%
23.8%
7.8%
21.2%
50.6%
21.2%
10.8%
-15.8%
15.4%
13.8%
-7.2%
14.1%
-8.3%

Subtotal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on termination of FDIC loss share agreements . . . . . . . . . . . . .
Merger, acquisition and conversion related expenses . . . . . . . . . . . .
Expenses related to branch closures and efficiency initiatives . . . . .

144,327
17,560
11,444
1,150

125,255
—
693
134

19,072
17,560
10,751
1,016

15.2%
—
1551.4%
758.2%

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$174,481

$126,082

$48,399

38.4%

note 1: These are foreclosure related expenses related to FDIC covered assets, and are shown net of FDIC

reimbursable amounts pursuant to FDIC loss share agreements.

51

Excluding merger, acquisition and conversion related expenses, expenses related to branch closure and efficiency
initiatives and loss on termination of FDIC loss share agreements,, total non-interest expense increased $19,072
or 15.2% year to year as shown in the above table. The increase is primarily due to our acquisitions of
Community and Hometown in March 2016.

Income Tax Provision

We recognized an income tax expense for the year ended December 31, 2016 of $21,910 (an effective tax rate of
34.1%) compared to 22,571 (an effective tax rate of 36.5%) for the year ended December 31, 2015. The primary
reason for the decrease was due to a higher percentage of tax exempt interest income relative to total revenue.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2015 AND
DECEMBER 31, 2014.

Net Income

Our net income for the year ended December 31, 2015 was $39,338 or $0.87 and $0.85 per share basic and

diluted, respectively, compared to $12,964 or $0.32 and $0.31 per share basic and diluted for the year ended
December 31, 2014. Our net income, excluding merger related and efficiency initiative expenses and gain on sale
of securities, for year 2015 was $39,862 ($0.87 per share diluted), compared to $22,403 ($0.54 per share diluted)
for year 2014. The increase of $17,459 was primarily due to the January 2014 acquisition of Gulfstream and the
June 2014 acquisition of First Southern.

Net Interest Income/Margin

Net interest income consists of interest income generated by earning assets, less interest expense.

Net interest income increased $24,163, or 18% to $155,034 during the year ended December 31, 2015
compared to $130,871 for the same period in 2014. The increase was the result of a $24,093 increase in interest
income and a $70 decrease in interest expense.

Interest earning assets averaged $3,484,739 during the year ended December 31, 2015 as compared to
$2,995,845 for the same period in 2014, an increase of $488,894, or 16%. The yield on average interest earning
assets increased 5 basis points (“bps”) to 4.66% (6bps to 4.72% tax equivalent basis) during the year ended
December 31, 2015, compared to 4.61% (4.66% tax equivalent basis) for the same period in 2014. The combined
net effects of the $488,894 increase in average interest earning assets and the increase in yields on average
interest earning assets resulted in the $24,093 ($24,917 tax equivalent basis) increase in interest income between
the two years.

52

Interest bearing liabilities averaged $2,278,427 during the year ended December 31, 2015 as compared to
$2,046,061 for the same period in 2014, an increase of $232,366, or 11%. The cost of average interest bearing
liabilities decreased 4 bps to 0.32% during the year ended December 31, 2015, compared to 0.36% for 2014. The
combined net effects of the $232,366 increase in average interest bearing liabilities and the 4 bps decrease in cost
of average interest bearing liabilities resulted in the $70 decrease in interest expense between the two years. See
the tables “Average Balances – Yields & Rates,” and “Analysis of Changes in Interest Income and Expenses”
below.

Average Balances (8) – Yields & Rates

Years Ended December 31,

2015

2014

Average
Balance

Interest
Inc / Exp

Average
Rate

Average
Balance

Interest
Inc / Exp

Average
Rate

ASSETS:
Loans, excluding PCI (1) (2) (7) . . . . . . . . . . . $2,270,525 $101,870
40,645
Purchased credit impaired loans (9) . . . . . . . .
16,460
Securities—taxable . . . . . . . . . . . . . . . . . . . . .
4,020
Securities—tax exempt (7) . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . .
1,523
TOTAL INTEREST EARNING ASSETS . . . $3,484,739 $164,518
Allowance for loan losses . . . . . . . . . . . . . . . .
(21,521)
465,305
All other assets . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . $3,928,523

248,047
696,386
80,240
189,541

4.49% $1,869,859 $ 87,722
34,168
16.39% 290,296
13,991
2.36% 534,326
2,181
43,303
5.01%
0.80% 258,061
1,539
4.72% $2,995,845 $139,601
(20,690)
444,386
$3,419,541

4.69%
11.77%
2.62%
5.04%
0.60%
4.66%

LIABILITIES & STOCKHOLDERS’

EQUITY

Deposits:

Now . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 625,274 $
Money market . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . .
Other borrowed funds (3) . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Corporate debenture (4)
TOTAL INTEREST BEARING

726,159
241,921
445,601
30,727
184,451
289
24,005

520
1,954
129
2,903
186
622
4
968

0.08% $ 560,813 $
0.27% 645,420
0.05% 233,977
0.65% 502,089
30,316
0.61%
49,899
0.34%
—
1.38%
23,547
4.03%

470
1628
125
3,959
181
51
—
942

0.08%
0.25%
0.05%
0.79%
0.60%
0.10%
—
4.00%

LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . $2,278,427 $

7,286

0.32% $2,046,061 $

7,356

0.36%

Demand deposits . . . . . . . . . . . . . . . . . . . . . . . 1,139,614
39,352
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . .
471,130
Total stockholders’ equity . . . . . . . . . . . . . . . .
TOTAL LIABILITIES AND

STOCKHOLDERS’ EQUITY

$3,928,523

949,160
32,746
391,574

$3,419,541

NET INTEREST SPREAD (tax equivalent

basis) (5) . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INTEREST INCOME (tax equivalent

basis) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INTEREST MARGIN (tax equivalent

basis) (6) . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.40%

4.30%

$157,232

$132,245

4.51%

4.41%

(1) Loan balances are net of deferred origination fees and costs. Non-accrual loans are included in total loan

balances.

53

(2)

(3)

(4)

Interest income on average loans includes loan fee recognition of $295 and $665 for the years ended
December 31, 2015 and 2014, respectively.
Includes short-term (usually overnight) Federal Home Loan Bank advances and other short term
borrowings.
Includes net amortization of origination costs and amortization of purchase accounting adjustment of $176
and $176 during year ended December 31, 2015 and 2014, respectively.

(5) Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing

liabilities.

(6) Represents net interest income divided by total earning assets.
(7)

Interest income and rates include the effects of a tax equivalent adjustment using applicable statutory tax
rates to adjust tax exempt investment income on tax exempt investment securities and loans to a fully
taxable basis.

(8) Averages balances are average daily balances.
(9) Purchased credit-impaired (“PCI”) loans are loans accounted for under ASC Topic 310-30.

Non-accrual loans: A loan is moved to nonaccrual status in accordance with our policy typically after 90

days of non-payment, or less than 90 days of non-payment if management determines that the full timely
collection of principal and interest becomes doubtful. Past due status is based on the contractual terms of the
loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or
interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller
balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired
loans. All interest accrued but not received for loans placed on nonaccrual, is reversed against interest income.
Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.

Analysis of Changes in Interest Income and Expenses

Net Change Dec 31, 2015 versus 2014

Volume

Rate

Net
Change

INTEREST INCOME

Loans (tax equivalent basis) . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other

$20,280
3,931
1,851
(470)

$

345
(1,462)
(12)
454

$20,625
2,469
1,839
(16)

TOTAL INTEREST INCOME (tax equivalent basis) . . . . . . . . . .

$25,592

$ (675)

$24,917

INTEREST EXPENSE

Deposits

NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

54
213
4
(415)
2
308
4
18

$

(4)
113
—
(641)
3
263
—

8

$

50
326
4
(1,056)
5
571
4
26

TOTAL INTEREST EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INTEREST INCOME (tax equivalent basis)

. . . . . . . . . . . .

$

188

$25,404

$ (258)

$

(70)

$ (417)

$24,987

54

The table above details the components of the changes in net interest income for the last two years. For each

major category of interest earning assets and interest bearing liabilities, information is provided with respect to
changes due to average volume and changes due to rates, with the changes in both volumes and rates allocated to
these two categories based on the proportionate absolute changes in each category.

Provision for Loan Losses

The provision for loan losses increased $3,667 to $4,493 during the year ending December 31, 2015
compared to a provision of $826 for the comparable period in 2014. The provision for loan losses for the current
year included $475 for the Gulfstream loans and $878 for the First Southern loans acquired in January and June
2014, respectively. Our policy is to maintain the allowance for loan losses at a level sufficient to absorb probable
incurred losses inherent in the loan portfolio. The allowance is increased by the provision for loan losses, which
is a charge to current period earnings, and is decreased by charge-offs, net of recoveries on prior loan charge-
offs. Therefore, the provision for loan losses (Income Statement effect) is a residual of management’s
determination of allowance for loan losses (Balance Sheet approach). In determining the adequacy of the
allowance for loan losses, we consider those levels maintained by conditions of individual borrowers, the
historical loan loss experience, the general economic environment, the overall portfolio composition, and other
information. As these factors change, the level of loan loss provision changes. The increase in provision for loan
losses is primarily due to the increase in loans outstanding. Net changes resulting from a mixture of decreases
and increases in the Company’s various two-year historical loss factors and qualitative factors also slightly
affected the net change. See “credit quality and allowance for loan losses” regarding the allowance for loan
losses for additional information.

Non-Interest Income

Non-interest income for the year ended December 31, 2015 was $37,450 compared to $26,226 for the

comparable period in 2014. This increase of $11,224 was the result of the following components listed in the
table below.

Correspondent banking capital markets revenue . . . .
Other correspondent banking related revenue . . . . . .
Wealth management related revenue . . . . . . . . . . . . .
Service charges on deposit accounts . . . . . . . . . . . . . .
Debit, prepaid, ATM and merchant card related

fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . .
Other service charges and fees . . . . . . . . . . . . . . . . . .
Gain on sale of securities . . . . . . . . . . . . . . . . . . . . . .

2015

23,225
4,338
3,813
9,745

6,913
2,346
1,943
4

2014

$ 16,400
3,753
4,239
9,542

6,250
1,767
1,990
46

$
increase
(decrease)

$ 6,825
585
(426 )
203

663
579
(47 )
(42)

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification asset- amortization . . . . . . . . .
FDIC indemnification income . . . . . . . . . . . . . . . . . .

52,327
(16,563)
1,686

43,987
(20,743)
2,982

8,340
4,180
(1,296 )

Total non-interest income . . . . . . . . . . . . . . . . . .

$ 37,450

$ 26,226

$11,224

%
increase
(decrease)

41.6 %
15.6 %
-10.0 %
2.1 %

10.6 %
32.8 %
-2.4 %
-91.3%

19.0 %
-20.2 %
-43.5 %

42.8 %

As shown in the table above, the primary reason for the increase in non-interest income year to year is the

increase in correspondent banking capital markets revenue and the decrease in FDIC indemnification asset
amortization.

Correspondent banking capital markets revenue includes bond sales revenue and brokerage revenue from
interest rate swaps and C&I loan sales to correspondent bank clients. The increase in revenue in 2015 is mainly
due to revenue generated from the facilitation of interest rate swaps for correspondent client banks and their
customers. This line of business began in 2014 producing $1,344 of gross revenue and increased to $7,903 in
2015.

55

The FDIC IA was producing amortization (versus accretion) due to reductions in the estimated losses in the

FDIC covered loan portfolio. To the extent current projected losses in the covered loan portfolio were less than
previously projected losses, the related projected reimbursements from the FDIC contemplated in the IA were
less, which produced a negative income accretion in non-interest income. This event corresponded to the increase
in yields in the FDIC covered loan portfolio, although there was not a perfect correlation. Higher expected cash
flows (i.e. less expected future losses) on the loan side of the equation was accreted into interest income over the
life of the related loan pool. The lower expected reimbursement from the FDIC was amortized over the lesser of
the remaining life of the related loan pool(s) or the remaining term of the loss share period.

At December 31, 2015, the total IA on our balance sheet was $25,795. Of this amount, we estimated to
receive reimbursements from the FDIC of approximately $4,250 related to future estimated losses, and estimated
to expense approximately $21,545 for previously estimated losses that are no longer expected. The $21,545 was
estimated to be paid, or has been paid, by the borrower (or has been or is estimated to be realized upon the sale of
OREO) instead of a reimbursement from the FDIC. At December 31, 2015, the $21,545 previously estimated
reimbursements from the FDIC was expected to be amortized as expense (negative accretion) in our non-interest
income as summarized below.

Year

Year

2016 . . . . . . . . . . . . . . . . . . . . . . . .
2017 . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . .

$10,230
3,875
2,876

2020 . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . .
2022 thru 2022 . . . . . . . . . . . .

$ 1,512
639
49

2019 . . . . . . . . . . . . . . . . . . . . . . . .

2,364

Total

. . . . . . . . . . . . . . . . . . . .

$21,545

On February 3, 2016, the FDIC bought out our remaining FDIC loss share agreements. As such, our IA was
written off and we recognized a pre-tax loss on the transaction of approximately $17,560 during the first quarter
of 2016, effectively accelerating the $21,545 of future IA amortization expense summarized in the table above.

Our other FDIC income related line item in the table above, FDIC indemnification income, has two
components. The first relates to losses on FDIC covered OREO. To the extent we incur a loss on the sale of
OREO, the FDIC is obligated to reimburse us at various coverage rates pursuant to the applicable loss sharing
agreements. The reimbursable amount is recognized as FDIC indemnification income in this line item during the
same period the expense or loss on OREO is recognized in our non-interest expenses. The second component
relates to provision for loan loss expenses related to impairments on any of our covered loan pools. To the extent
we incur a loan loss provision expense, we recognize FDIC indemnification income pursuant to the applicable
coverages outlined in the loss sharing agreements during the same period the expense was recognized in
provision for loan loss expense. These reimbursements have also ceased effective with our February 3, 2016,
FDIC loss share buy-out as described in the preceeding paragraph.

56

Non-Interest Expense

Non-interest expense for the year ended December 31, 2015 decreased $10,099, or 7.4%, to $126,082,

compared to $136,181 for 2014. The table below breaks down the individual components.

2015

2014

$
increase
(decrease)

%
increase
(decrease)

Employee salaries and wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee incentive/bonus compensation . . . . . . . . . . . . . . . . . . . . .
Employee stock based compensation . . . . . . . . . . . . . . . . . . . . . . . .
Employer 401K matching contributions . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Health insurance and other employee benefits . . . . . . . . . . . . . . . . .
Payroll taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other employee related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental direct cost of loan origination . . . . . . . . . . . . . . . . . . . .

$ 58,209
6,522
3,283
1,617
618
4,865
3,855
1,118
(2,689 )

$ 53,939
5,036
1,577
1,398
580
5,072
3,823
1,257
(2,307)

$ 4,270
1,486
1,706
219
38
(207 )
32
(139 )
(382 )

Total salaries, wages and employee benefits . . . . . . . . . . . . . . . . . .
Gain on sale of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of FDIC covered OREO . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of FDIC covered OREO . . . . . . . . . . . . . . . .
Loss on repossessed assets other than real estate . . . . . . . . . . . . . . .
Foreclosure and repossession related expenses . . . . . . . . . . . . . . . .
Foreclosure and repo expenses, FDIC (note 1) . . . . . . . . . . . . . . . . .

Total credit related fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment
. . . . . . . . . . . . . . . . . . . . .
Supplies, stationary and printing . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal, auditing and other professional fees . . . . . . . . . . . . . . . . . . .
Bank regulatory related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Postage and delivery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM and debit card related expenses . . . . . . . . . . . . . . . . . . . . . . . .
CDI amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trust intangible amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Internet and telephone banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operational write-offs and losses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Correspondent accounts and Federal Reserve charges . . . . . . . . . . .
Conferences/Seminars/Education/Training . . . . . . . . . . . . . . . . . . .
Director fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Travel expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

77,398
(403 )
(850 )
257
950
7
1,425
909

2,295
9,957
5,716
1,436
2,317
4,679
2,954
3,173
1,389
1,893
2,390
147
2,167
582
655
520
693
446
4,448

70,375
(67)
(721)
985
2,265
45
1,722
1,053

5,282
10,163
6,066
1,319
2,731
5,484
4,066
3,209
1,413
1,918
2,110
174
1,698
242
641
409
601
396
3,578

7,023
(336 )
(129 )
(728 )
(1,315 )
(38 )
(297 )
(144 )

(2,987 )
(206 )
(350 )
117
(414 )
(805 )
(1,112 )
(36 )
(24 )
(25 )
280
(27 )
469
340
14
111
92
50
870

7.9 %
29.5%
108.2%
15.7%
6.6 %
-4.1%
0.8%
-11.1%
16.6%

10.0%
501.5%
17.9%
-73.9%
-58.1%
-84.4%
-17.2%
-13.7%

-56.6%
-2.0%
-5.8%
8.9%
-15.2%
-14.7%
-27.3%
-1.1%
-1.7%
-1.3%
13.3%
-15.5%
27.6%
140.5%
2.2 %
27.1%
15.3%
12.6%
24.3%

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger, acquisition and conversion related expenses . . . . . . . . . . . .
Expenses related to branch closures and efficiency initiatives . . . . .

125,255
693
134

121,875
11,542
2,764

3,380
(10,849)
(2,630 )

2.8 %
-94.0 %
-95.2 %

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$126,082

$136,181

$(10,099)

-7.4 %

note 1:These are foreclosure related expenses related to FDIC covered assets, and are shown net of FDIC

reimbursable amounts pursuant to FDIC loss share agreements.

57

Excluding merger, acquisition and conversion related expenses and nonrecurring expenses related to branch

closure and efficiency initiatives, total non-interest expense increased $3,380 or 2.8% year to year as shown in
the above table. The increase is primarily due to our acquisition of First Southern in June 2014.

Income Tax Provision

We recognized an income tax expense for the year ended December 31, 2015 of $22,571 (an effective tax
rate of 36.5%) compared to $7,126 (an effective tax rate of 35.5%) for the year ended December 31, 2014. The
primary reason for the increase was due to a smaller percentage of tax exempt interest income relative to total
revenue.

COMPARISON OF BALANCE SHEETS AT DECEMBER 31, 2016 AND DECEMBER 31, 2015

Overview

Our total assets grew by $1,055,842, or 26.2%, from $4,022,717 at December 31, 2015 to $5,078,559 at

December 31, 2016, primarily due to acquisition of Community and Hometown on March 1, 2016.

Investment securities available for sale

We have an available for sale securities portfolio which we account for at fair value. Unrealized holding

gains and losses are included as a separate component of shareholders’ equity, net of the effect of deferred
income taxes.

We invest primarily in direct obligations of the United States, obligations guaranteed as to the principal and

interest by the United States, mortgage backed securities, municipal securities and obligations of government
sponsored entities and agencies of the United States. The Federal Reserve Bank and the Federal Home Loan
Bank also require equity investments to be maintained by us, which are shown separately in our consolidated
balance sheet.

Our available for sale portfolio totaled $740,702 at December 31, 2016 and $604,739 at December 31, 2015,

or 15%, respectively, of total assets. See note 3 in our “Notes to Consolidated Financial Statements” for a
summary of security type, maturity, amortized cost basis, gross unrealized gains and gross unrealized losses.

We use our security portfolio primarily as a tool to manage our balance sheet, manage our regulatory capital

ratios, as a source of liquidity and a base from which to pledge assets for repurchase agreements and public
deposits. When our liquidity position exceeds expected loan demand, other investments are considered as a
secondary earnings alternative. Approximately 94% of investment securities available for sale are mortgage
backed securities. The cash flows from these securities are used to meet cash needs or will be reinvested to
maintain a desired liquidity position. We classify the majority of our securities as “available-for-sale” to provide
for greater flexibility to respond to changes in interest rates as well as future liquidity needs. We believe the
composition of the portfolio offers flexibility in managing our liquidity position and interest rate sensitivity,
without adversely impacting our regulatory capital levels. The available for sale portfolio is carried at fair market
value and had a net unrealized loss of approximately $13,958 (which includes gross unrealized gains of $2,301)
at December 31, 2016, compared to a net unrealized gain of approximately $2,342 at December 31, 2015.

If our management intends to sell or it is more likely than not we will be required to sell the security before

recovery of our amortized cost basis, less any current period credit loss, the other than temporary impairment
(“OTTI”) will be recognized in earnings equal to the entire difference between the investment’s amortized cost
basis and its fair value at the balance sheet date. If our management does not intend to sell the security and it is
not more likely than not that we will be required to sell the security before recovery of its amortized cost basis
less any current period loss, the OTTI will be separated into the amount representing the credit loss and the
amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on

58

the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total
OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the
investment. The assessment of whether an OTTI decline exists involves a high degree of subjectivity and
judgment and is based on the information available to management at a point in time. Because the decline in fair
value is attributable to changes in interest rates and not credit quality, and because we do not have the intent to
sell these securities and its more likely than not we will not be required to sell these securities before their
anticipated recovery, we do not consider any of our securities, that have an unrealized loss associated with them,
to be other than temporarily impaired.

Trading Securities

We also have a trading securities portfolio. For this portfolio, realized and unrealized gains and losses are

included in trading securities revenue, a component of non interest income in our Consolidated Statement of
Income and Comprehensive Income. Securities purchased for this portfolio have primarily been municipal
securities and are held for short periods of time. This activity was initiated to take advantage of market
opportunities, when presented, for short term revenue gains. See note 2 in our “Notes to Consolidated Financial
Statements” for a summary of purchases, sales and revenue recognized for the year ending December 31, 2016
and 2015.

Investment securities held to maturity

During 2014, we initiated a held to maturity securities portfolio. At December 31, 2016 the portfolio had

securities of $250,543 at amortized cost. We anticipate that this portfolio will generally hold longer term
securities for the primary purpose of yield. This classification was chosen to minimize temporary effects on our
tangible equity and tangible equity ratio due to increases and decreases in general market interest rates. At
December 31, 2016, these securities had gross unrecognized gains of approximately $434 and $8,284 of gross
unrecognized losses. Similar to our available for sale portfolio, because the decline in fair value is attributable to
changes in interest rates and not credit quality, and because we do not have the intent to sell these securities and
its more likely than not we will be required to sell these securities before their anticipated recovery, we do not
consider any of our securities, that have an unrealized loss associated with them, to be other than temporarily
impaired. See note 3 in our “Notes to Consolidated Financial Statements” for a summary of security type,
maturity, estimated fair value, gross unrecognized gains and gross unrecognized losses.

Loans

Lending-related income is the most important component of our net interest income and is a major
contributor to profitability. The loan portfolio is the largest component of earning assets, and it therefore
generates the largest portion of revenues. The absolute volume of loans and the volume of loans as a percentage
of earning assets is an important determinant of net interest margin as loans are expected to produce higher yields
than securities and other earning assets. Average loans during the year ended December 31, 2016, were
$3,140,343, or 72% of average earning assets, as compared to $2,518,572, or 72% of average earning assets, for
the year ending December 31, 2015. Total loans at December 31, 2016 and 2015 were $3,429,747 and
$2,593,776, respectively, an increase of $835,971, or 32%. This also represents a loan to total asset ratio of 68%
and 64% and a loan to deposit ratio of 83% and 81%, at December 31, 2016 and 2015, respectively.

On February 3, 2016, the FDIC bought out our remaining FDIC loss share agreements. See Form 8-K filed

on February 4, 2016 for additional information.

In the aggregate, approximately 84% are collateralized by real estate, 13% are commercial non real estate
loans and the remaining 3% are consumer and other non real estate loans. The loans collateralized by real estate
are further delineated as follows.

59

Residential real estate loans: These are single family home loans primarily originated within our local

market areas by employee loan officers or acquired pursuant to an acquisition of either an FDIC assisted
transaction, a whole bank transaction or an acquisition of branches including selected performing loans (i.e. loans
purchased from TD Bank, N.A. in 2011). We do not use loan brokers to originate loans for our own portfolio, nor
do we generally acquire loans outside of our geographical markets. The aggregate size of this category is
$888,483 representing approximately 26% of our total loans. Approximately $72,179 of this total amount is
included in our PCI loan portfolio. Of the remaining $816,304 that are not PCI loans, approximately $7,068 or
0.9% are non performing (non-accrual) at December 31, 2016.

Commercial real estate loans: This is the largest category ($1,855,488) of our loan portfolio representing

approximately 54% of our total loans. This category, along with commercial non real estate lending, is our
primary business. There is no significant concentration by type of property in this category but there is a
geographical concentration such that the properties are substantially all located within Florida. The borrowers are
a mix of professionals, doctors, lawyers, and other small business owners. Approximately 33% of commercial
real estate loans are owner occupied. Approximately $99,566 of total commercial real estate loans are included in
our PCI loan portfolio. Of the remaining $1,755,922 that are not PCI loans, approximately $9,116 or 0.5% are
non performing (non-accrual) at December 31, 2016.

Land, development and construction loans: We have no construction or development loans with national

builders. We do business with local builders and developers that have typically been long time customers. This
category represents approximately 4% ($151,988) of our total loan portfolio. The majority of this amount is land
development, lots, and other land loans. Approximately $9,944 of these loans are included in our PCI loan
portfolio. Of the remaining $142,044 that are not PCI loans, approximately $1,060 or 0.7% are non performing
(non-accrual) at December 31, 2016.

60

Loan concentrations are considered to exist where there are amounts loaned to multiple borrowers engaged

in similar activities, which collectively could be similarly impacted by economic or other conditions and when
the total of such amounts would exceed 25% of total capital. Due to the lack of diversified industry and the
relative proximity of markets served, we have concentrations in geographic regions as well as in types of loans
funded. The tables below provide a summary of the loan portfolio composition and maturities for the periods
provided below.

Types of Loans

at December 31:

Loans excluding PCI loans
Real estate loans:

Loan Portfolio Composition

2016

2015

2014

2013

2012

Residential . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . .

$ 816,304
1,755,922
142,044

$ 647,496
1,254,782
105,276

$ 589,068
1,132,933
79,002

$ 458,331
528,710
62,503

$ 428,554
480,494
55,474

Total real estate loans . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . .

Total loans—gross . . . . . . . . . . . . . . . . . . . . .
Less: unearned fees/costs . . . . . . . . . . . . . . .

2,714,270
439,540
89,538

3,243,348
475

2,007,554
307,321
67,500

2,382,375
873

1,801,003
294,493
56,334

2,151,830
929

1,049,544
143,263
49,547

1,242,354
404

964,522
124,225
48,547

1,137,294
(458)

Total loans excluding PCI loans . . . . . . . . . .

3,243,823

2,383,248

2,152,759

1,242,758

1,136,836

PCI loans
Real estate loans:

Residential . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . .

Total real estate loans . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . .

Total PCI loans . . . . . . . . . . . . . . . . . . . . . . .

72,179
99,566
9,944

181,689
3,825
410

185,924

86,104
105,629
15,548

207,281
2,771
476

210,528

102,009
140,977
24,032

267,018
8,953
795

276,766

120,030
100,012
6,381

226,423
3,850
1,148

231,421

142,480
134,413
13,259

290,152
6,143
2,732

299,027

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,429,747

$2,593,776

$2,429,525

$1,474,179

$1,435,863

The repayment of loans is a source of additional liquidity for us. The following table sets forth the loans

maturing within specific intervals at December 31, 2016, excluding unearned net fees and costs.

Loan Maturity Schedule

December 31, 2016

0 – 12
Months

1 – 5
Years

Over 5
Years

Total

All loans other than construction, development, land . . . . . . . .
Real estate—land, development and construction . . . . . . . . . .

$176,405
29,949

$923,850
62,802

$2,177,029
59,237

$3,277,284
151,988

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$206,354

$986,652

$2,236,266

$3,429,272

Fixed interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Variable interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$130,505
75,849

$764,352
222,300

$ 574,065
1,662,201

$1,468,922
1,960,350

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$206,354

$986,652

$2,236,266

$3,429,272

61

The information presented in the above table is based upon the contractual maturities of the individual
loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is
subject to review and credit approval, as well as modification of terms upon their maturity. Consequently,
management believes this treatment presents fairly the maturity structure of the loan portfolio. See “Liquidity and
Market Risk Management” for a discussion regarding the repricing structure of the loan portfolio.

Credit Quality and Allowance for Loan Losses

We maintain an allowance for loan losses that we believe is adequate to absorb probable incurred losses

inherent in our loan portfolio. The allowance is increased by the provision for loan losses, which is a charge to
current period earnings and decreased by loan charge-offs net of recoveries of prior period loan charge-offs.
Loans are charged against the allowance when management believes collection of the principal is unlikely.

The allowance consists of three components. The first component consists of amounts reserved for impaired

loans, as defined by ASC 310. Impaired loans are those loans that management has estimated will not repay as
agreed pursuant to the loan contract. Each of these loans is required to have a written analysis supporting the
amount of specific reserve allocated to the particular loan, if any. That is to say, a loan may be impaired (i.e. not
expected to repay as agreed), but may be sufficiently collateralized such that we expect to recover all principal
and interest eventually, and therefore no specific reserve is warranted.

The second component is a general reserve on all of our loans other than those identified as impaired and is

based on historical loss experience adjusted for current factors. The historical loss experience is determined by
portfolio segment and is based on the actual loss history experienced over the most recent two years. This actual
loss experience is supplemented with other economic factors based on the risks present for each portfolio
segment. The following portfolio segments have been identified:

Residential real estate

Commercial real estate

Construction and land development

Commercial and industrial (not collateralized by real estate)

Consumer (not collateralized by real estate)

The historical loss factors for each portfolio segment is adjusted for current internal and external

environmental factors, as well as for certain loan grading factors. The environmental factors that we consider are
listed below.

We consider changes in the levels of and trends in past due loans, non-accrual loans and impaired
loans, and the volume and severity of adversely classified or graded loans. Also, we consider changes
in the value of underlying collateral for collateral-dependent loans.

We consider levels of and trends in charge-offs and recoveries.

We consider changes in the nature and volume of the portfolio and in the terms of loans.

We consider changes in lending policies, procedures and practices, including changes in underwriting
standards and collection, charge-off, and recovery practices not considered elsewhere in estimating
credit losses. We also consider changes in the quality of our loan review system.

We consider changes in the experience, ability, and depth of our lending management and other
relevant staff.

We consider changes in international, national, regional, and local economic and business conditions
and developments that affect the collectibility of the portfolio, including the condition of various
market segments (national and local economic trends and conditions).

62

We consider the effect of other external factors such as competition and legal and regulatory
requirements on the level of estimated credit losses in our existing portfolio (industry conditions).

We consider the existence and effect of any concentrations of credit, and changes in the level of such
concentrations.

The third component consists of amounts reserved for purchased credit-impaired loans. On a quarterly basis,

we update the amount of loan principal and interest cash flows expected to be collected, incorporating
assumptions regarding default rates, loss severities, the amounts and timing of prepayments and other factors that
are reflective of current market conditions. Probable decreases in expected loan principal cash flows trigger the
recognition of impairment, which is then measured as the present value of the expected principal loss plus any
related foregone interest cash flows discounted at the pool’s effective interest rate. Impairments that occur after
the acquisition date are recognized through the provision for loan losses. Probable and significant increases in
expected principal cash flows would first reverse any previously recorded allowance for loan losses; any
remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments, (ii) changes
in variable interest rates, and (iii) any other changes in the timing of expected cash flows are recognized
prospectively as adjustments to interest income. Disposals of loans, which may include sales of loans, receipt of
payments in full by the borrower, or foreclosure, result in removal of the loan from the purchased credit impaired
portfolio. The aggregate of these three components results in our total allowance for loan losses.

In the table below we have shown the components, as discussed above, of our allowance for loan losses at

December 31, 2016 and 2015.

December 31, 2016

December 31, 2015

increase (decrease)

Loan
balance

ALLL
balance

%

Loan
balance

ALLL
balance

%

Loan
balance

ALLL
balance

Originated non

impaired loans . . .

$2,232,474

$22,934

1.03% $1,664,056

$17,326

1.04% $568,418

$ 5,608

(1) bps

Impaired originated

loans . . . . . . . . . .

Total originated

18,157

652

3.59%

20,083

757

3.77% (1,926)

(105)

(18) bps

loans . . . . . . . . . .

2,250,631

23,586

1.05% 1,684,139

18,083

1.07% 566,492

5,503

(2) bps

Acquired loans

(note 1) . . . . . . . .

Impaired acquired
loans (note 2)

. . .

Total Non-PCI

loans . . . . . . . . . .
PCI loans . . . . . . . . .

991,096

2,940

0.30% 696,017

3,737

0.54% 295,079

(797)

(24) bps

2,096

43

2.05%

3,092

323

10.45%

(996)

(280)

(840) bps

993,192

2,983

0.30% 699,109

4,060

0.58% 294,083

(1,077)

(28) bps

3,243,823
185,924

26,569
472

2,383,248
210,528

22,143
121

860,575
(24,604)

4,426
351

Total loans . . . . . . .

$3,429,747

$27,041

$2,593,776

$22,264

$835,971

$ 4,777

note 1: These are performing acquired loans that were recorded at estimated fair value on the related
acquisition dates. The total net unamortized fair value adjustment at December 31, 2016 was
approximately $15,215 or 1.5% of the aggregate outstanding related loan balances. Prior to March 31,
2016, the Company did not previously include loans acquired pursuant to the TD Bank and Federal
Trust acquisitions that occurred in 2011. Acquired loans currently include performing loans acquired
from the TD Bank acquisition (year 2011), the Federal Trust acquisition (year 2011), the Gulfstream
Bank acquisition (year 2014), the First Southern Bank acquisition (year 2014), the Community Bank
acquisition (year 2016) and the Hometown of Homestead Banking Company acquisition (year 2016).
All prior periods have been reclassified to conform to this new presentation format.
note 2: These are loans that were acquired as performing loans that subsequently became impaired.

63

The general loan loss allowance (non-impaired loans) relating to originated loans increased by $5,608
resulting primarily from the increase in loans outstanding. Net changes resulting from a mixture of decreases and
increases in the Company’s various two-year historical loss factors and qualitative factors also slightly affected
the net change.

The general loan loss allowance (non-impaired loans) relating to acquired loans decreased by $797 resulting

primarily from a decrease in loans outstanding, excluding the two bank acquisitions (Community Bank and
Hometown of Homestead Banking Company) which occurred during the first quarter of 2016. At December 31,
2016 the non-impaired loans acquired from these two acquisitions were equal to approximately $404,636. These
loans were recorded at estimated fair value at the March 1, 2016 acquisition date. As such, there is no allowance
for loan losses associated with these loans as of December 31, 2016. The unamortized acquisition date fair value
adjustment related to these loans at December 31, 2016 was approximately $7,447, or 1.8% of the related
aggregate outstanding loan balances.

The specific loan loss allowance (impaired loans) for both originated loans and acquired loans is the
aggregate of the results of individual analyses prepared for each one of the impaired loans, excluding PCI loans.
Total impaired loans at December 31, 2016 are equal to $20,253 ($18,157 originated impaired loans plus $2,096
acquired impaired loans). The Company recorded partial charge offs in lieu of specific allowance for a number of
the impaired loans. The Company’s impaired loans have been written down by $1,861 to $20,253 ($19,558 when
the $695 specific allowance is considered) from their legal unpaid principal balance outstanding of $22,114. In
the aggregate, total impaired loans have been written down to approximately 88% of their legal unpaid principal
balance when the related specific allowance is considered and non-performing impaired loans have been written
down to approximately 84% of their legal unpaid principal balance when the related specific allowance is
considered. The Company’s total non-performing loans (non-accrual loans plus loans past due greater than 90
days and still accruing, $19,003 at December 31, 2016) have been written down to approximately 86% of their
legal unpaid principal balance, when the related specific allowance is also considered.

Approximately $13,718 of the Company’s impaired loans (54%) are accruing performing loans. This group

of impaired loans is not included in the Company’s non-performing loans or non-performing assets categories.

PCI loans are accounted for pursuant to ASC Topic 310-30. PCI loan pools are evaluated for impairment

each quarter. If a pool is impaired, an allowance for loan loss is recorded.

64

The allowance is increased by the provision for loan losses, which is a charge to current period earnings and

decreased by loan charge-offs net of recoveries of prior period loan charge-offs. Loans are charged against the
allowance when management believes collection of the principal is unlikely. We believe our allowance for loan
losses was adequate at December 31, 2016. However, we recognize that many factors can adversely impact
various segments of the Company’s markets and customers, and therefore there is no assurance as to the amount
of losses or probable losses which may develop in the future. The tables below summarize the changes in
allowance for loan losses during the periods presented.

December 31,

2016

2015

2014

2013

2012

Activity in Allowance for Loan Losses

Loans excluding PCI loans
Balance, beginning of year . . . . . . . . . . . . . .
Loans charged-off:

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Construction & land development
. . . .
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Consumer

Total loans charged-off . . . . . . . . . . . . . . . . .
Recoveries on loans previously charged-off:
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Construction & land development
. . . .
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .

Consumer

Total loan recoveries . . . . . . . . . . . . . . . . . . .
Net charge-offs . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses charged to

$

22,143

$

19,384

$

19,694

$

24,033

$

27,559

(290)
(1,190)
(232)
(186)
(849)

(2,747)

1,220
625
269
325
189

2,628
(119)

(1,283)
(173)
(461)
(1,121)
(853)

(3,891)

901
485
5
344
156

1,891
(2,000)

(1,382)
(353)
(124)
(699)
(879)

(3,437)

1,018
763
106
85
184

2,156
(1,281)

(3,701)
(1,144)
(310)
(120)
(903)

(6,178)

432
417
193
51
181

(3,968)
(2,862)
(4,646)
(231)
(807)

(12,514)

378
871
604
22
157

1,274
(4,904)

2,032
(10,482)

expense . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,545

4,759

971

565

6,956

Allowance for loan losses for loans that are

not PCI loans . . . . . . . . . . . . . . . . . . . . . . .

$

26,569

$

22,143

$

19,384

$

19,694

$

24,033

PCI loans

Balance, beginning of year . . . . . . . . . . . . . .
Loans charged-off:

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Construction & land development
. . . .
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Consumer

Total loans charged-off . . . . . . . . . . . . . . . . .
Recoveries on loans previously charged-off:
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
. . . .
Construction & land development
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Consumer

Total loan recoveries . . . . . . . . . . . . . . . . . . .

$

121

$

514

$

760

$

2,649

$

385

—
(77)
—
—
(50)

(127)

—
—
—
—
—

—

—
—
—
(101)
—

(101)

—
—
—
—
—

—

—
(1,248)
—
—
—

(1,248)

—
—
—
—
—

—

—
—
—
—
—

—

—
—
—
—
—

—

—
—
(66)
—
—

(66)

—
—
—
—
—

—

65

December 31,

2016

2015

2014

2013

2012

Net charge-offs . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses charged to

expense . . . . . . . . . . . . . . . . . . . . . . . . . . .

Allowance for loan losses on PCI loans . . . .

Total allowance at end of period . . . . . . . . . .

(66)

417

472

27,041

$

$

(127)

(266)

121

22,264

$

$

(101)

(1,248)

—

(145)

514

19,898

$

$

(641)

760

20,454

$

$

2,264

2,649

26,682

$

$

Loans at year end (note 1) . . . . . . . . . . . . . . .
Average loans outstanding (note 1) . . . . . . . .
Net charge-offs (note 1)
. . . . . . . . . . . . . . . .
Allowance for loan losses as percentage

$3,243,823
$2,930,213
119
$

$2,383,248
$2,270,525
2,000
$

$2,152,759
$1,869,859
1,281
$

$1,242,758
$1,177,493
4,904
$

$1,136,836
$1,124,251
10,482
$

of year end loans (note 1) . . . . . . . . . . .

0.82%

0.93%

0.90%

1.58%

2.11%

Net charge-offs as a percentage of

average loans outstanding (note 1) . . . .

—%

0.09%

0.07%

0.42%

0.93%

Note 1: Excludes PCI loans.

Non-performing loans consist of non-accrual loans and loans past due 90 days or more and still accruing
interest, excluding loans that were covered by FDIC loss share agreements. Non-performing assets consist of
non-performing loans plus (a) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure);
(b) other repossessed assets that are not real estate; and (c) were not covered by FDIC loss share agreements. We
place loans on non-accrual status when they are past due 90 days and management believes the borrower’s
financial condition, after giving consideration to economic conditions and collection efforts, is such that
collection of interest is doubtful. When we place a loan on non-accrual status, interest accruals cease and
uncollected interest is reversed and charged against current income. Subsequent collections reduce the principal
balance of the loan until the loan is returned to accrual status or interest is recognized only to extent received in
cash.

The largest component of non-performing loans is non-accrual loans, which as of December 31, 2016

totaled $19,003 (150 loans). This amount is further delineated by loan category as follows:

Non-accrual loans at 12/31/16

aggregate

% of

loan

non-accrual

amounts

by category

number

of loans

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,068
9,116
1,060
1,421
338

37%
48%
6%
7%
2%

77
25
10
10
28

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19,003

100%

150

The other component of non-performing loans are loans past due greater than 90 days and still accruing
interest. Loans which are past due greater than 90 days are placed on non-accrual status, unless they are both well
secured and in the process of collection.

66

At December 31, 2016, total OREO was $7,090 and is included in our non-performing assets

(“NPA”). OREO is carried at the lower of cost or market less the estimated cost to sell. Further declines in real
estate values can affect the market value of these assets. Any further decline in market value beyond its cost basis
is recorded as a current expense in our Consolidated Statement of Income and Comprehensive Income. OREO is
further delineated in the following table.

Description of repossessed real estate (OREO)

10 single family homes . . . . . . . . . . . . . . . . . . . . . . . . .
2 residential building lot . . . . . . . . . . . . . . . . . . . . . . . . .
11 commercial buildings . . . . . . . . . . . . . . . . . . . . . . . .
Land / various acreages . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

carrying amount
at Dec 31, 2016

$1,461
450
1,681
3,498
$7,090

At December 31, 2016 we also had repossessed assets other than real estate with an aggregate estimated fair

value of approximately $114. Interest income not recognized on non-accrual loans was approximately $140,
$835 and $982 for the years ended December 31, 2016, 2015 and 2014, respectively. The table below
summarizes non performing loans and assets for the periods provided.

Non Performing Loans and Non Performing Assets

December 31,

2016

2015

2014

2013

2012

Non-accrual loans (note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $19,003 $20,833 $25,595 $27,077 $25,448
Past due loans 90 days or more and still accruing interest

(note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

293
—
25,741
Total non-performing loans (note 1) . . . . . . . . . . . . . . . . . . . . 19,003
6,875
7,090
Repossessed real estate (“OREO”) (note 1) . . . . . . . . . . . . . . . .
Repossessed assets other than real estate (note 1) . . . . . . . . . . .
770
114
Total non-performing assets (note 1) . . . . . . . . . . . . . . . . . . . $26,207 $22,545 $34,578 $33,636 $33,386

—
20,833
1,567
145

—
27,077
6,409
150

—
25,595
8,896
87

OREO covered by FDIC loss share agreements (note 2):

80% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
75% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
70% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—
—
—

4,828
—
—
4,742
59

7,264
606
1,755
9,779
—

19,111
—
—
—
—

26,783
—
—
—
—

Total non-performing assets including FDIC covered

OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $26,207 $32,174 $53,982 $52,747 $60,169

Non-performing loans as percentage of total loans excluding

PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.59% 0.87% 1.19% 2.18% 2.26%

Non-performing assets as percentage of total assets

Excluding FDIC covered OREO . . . . . . . . . . . . . . . . . . . .

0.52% 0.56% 0.92% 1.39% 1.41%

Including FDIC covered OREO (note 2) . . . . . . . . . . . . . .

0.52% 0.80% 1.43% 2.18% 2.55%

Non-performing assets as percentage of loans and OREO plus

other repossessed assets (note 1)

Excluding FDIC covered OREO . . . . . . . . . . . . . . . . . . . .

0.81% 0.95% 1.60% 2.69% 2.92%

Including FDIC covered OREO (note 2) . . . . . . . . . . . . . .

0.81% 1.34% 2.47% 4.16% 5.14%

Loans past due 30 thru 89 days and accruing interest as a

percentage of total loans (note 1) . . . . . . . . . . . . . . . . . . . . . .

0.58% 0.62% 0.61% 0.85% 0.65%

Allowance for loan losses as a percentage of non-performing

loans (note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

140%

106%

76%

73%

93%

67

note 1: Excludes PCI loans.
note 2: On February 3, 2016, we terminated the loss share agreements with the FDIC.

Management considers a loan to be impaired when it is probable that we will not be repaid as agreed
pursuant to the contractual terms of the loan agreement. Once the loan has been identified as impaired, a written
analysis is performed to determine if there is a potential for a loss. If it is probable that a loss may occur, a
specific allowance, or a partial charge down, for that particular loan is then recognized. The loan is then placed
on non-accrual status and included in non-performing loans. If the analysis indicates that a loss is not probable,
then no specific allowance, or partial charge down, is recognized. If the loan is still accruing, it is not included in
non-performing loans.

Loans that are monitored for impairment pursuant to ASC 310 generally include commercial, commercial

real estate, land, acquisition & development of land, and construction loans greater than $500,000. Smaller
homogeneous loans, such as single family first and second mortgages, consumer loans, and small business and
commercial related loans are not generally subject to impairment monitoring pursuant to ASC 310, but are
analyzed for potential losses based on historical loss factors, current environmental factors and to some extent
loan grading.

Interest income recognized on impaired loans was approximately $467, $584 and $579 for the years ended
December 31, 2016, 2015 and 2014, respectively. The average recorded investment in impaired loans during
2016, 2015 and 2014 were $23,644, $22,770 and $26,301, respectively.

We may restructure or modify the terms of certain loans under certain conditions. In certain circumstances it

may be more beneficial to restructure the terms of a loan and work with the borrower for the benefit of both
parties, versus forcing the property into foreclosure and having to dispose of it in a distressed sale. When we
have modified the terms of a loan, we usually reduce the monthly payment and/or interest rate for generally
twelve to 24 months. At December 31, 2016, we had approximately $13,105 of troubled debt restructures
(“TDRs”). Of this amount $11,030 were performing pursuant to their modified terms, and $2,075 were not
performing and have been placed on non-accrual status and included in our non performing loans (“NPLs”).
TDRs are included in our impaired loans, whether they are performing or not performing. Only non performing
TDRs are included in our NPLs. The table below summarizes our impaired loans and TDRs for the periods
provided.

Impaired Loans and Troubled Debt Restructure (“TDRs”)

2016

2015

2014

2013

2012

December 31,

Performing TDRs . . . . . . . . . . . . .
Non performing TDRs . . . . . . . . .

$11,030
2,075

$10,254
4,873

$11,418
3,648

$10,763
4,684

$ 8,841
5,819

Total TDRs . . . . . . . . . . . . . . . . . .

$13,105

$15,127

$15,066

$15,447

$14,660

Impaired loans that are not

TDRs . . . . . . . . . . . . . . . . . . . .
Impaired loans that are TDRs . . . .

7,148
13,105

$ 8,048
15,127

$10,184
15,066

$ 8,663
15,447

$33,519
14,660

Recorded investment in impaired

loans . . . . . . . . . . . . . . . . . . . . .

$20,253

$23,175

$25,250

$24,110

$48,179

Allowance for loan losses related

to impaired loans . . . . . . . . . . .

$

695

$ 1,080

$ 1,115

$ 1,811

$ 1,022

68

TDRs as of December 31, 2016 quantified by loan type classified separately as accrual (performing loans)

and non-accrual (non-performing loans) are presented in the table below.

TDRs

Real estate loans:

Accruing

Non-Accrual

Total

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction, development, land . . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,358
2,442
281

10,081
749
200

$ 879
1,082
84

2,045
0
30

$ 8,237
3,524
365

12,126
749
230

Total TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$11,030

$2,075

$13,105

Our policy is to return non-accrual TDR loans to accrual status when all the principal and interest amounts

contractually due, pursuant to its modified terms, are brought current and future payments are reasonably
assured. Our policy also considers the payment history of the borrower, but is not dependent upon a specific
number of payments.

Loans are modified to minimize loan losses when we believe the modification will improve the borrower’s

financial condition and ability to repay the loan. We typically do not forgive principal. We generally either
reduce interest rates or decrease monthly payments for a temporary period of time and those reductions of cash
flows are capitalized into the loan balance. We may also extend maturities, convert balloon loans to longer term
amortizing loans, or vice versa, or change interest rates between variable and fixed rate. Each borrower and
situation is unique and we try to accommodate the borrower and minimize the Company’s potential losses.
Approximately 84% of our TDRs at December 31, 2016 were current pursuant to their modified terms, and about
$2,075, or approximately 16% of our total TDRs are not performing pursuant to their modified terms. There does
not appear to be any significant difference in success rates with one type of concession versus another.

We are continually analyzing our loan portfolio in an effort to recognize and resolve our problem assets as
quickly and efficiently as possible. While we believe we use the best information available at the time to make a
determination with respect to the allowance for loan losses, we recognize that many factors can adversely impact
various segments of our markets, and subsequent adjustments in the allowance may be necessary if future
economic indications or other factors differ from the assumptions used in making the initial determination or if
regulatory policies change. We continuously focus our attention on promptly identifying and providing for
potential problem loans, as they arise.

The table below summarizes our accruing loans past due greater than 30 days and less than 90 days for the
periods presented, excluding PCI loans. The increase in loans past due 30-89 days between December 31, 2015
and December 31, 2016 is due to the acquisitions of Community and Hometown on March 1, 2016.

past due loans 30-89 days . . . . . . . .
as percentage of total loans . . . . . .

$18,826

$14,723

$13,108

$10,516

$7,422

0.58%

0.62%

0.61%

0.85%

0.65%

2016

2015

2014

2013

2012

December 31,

Although the total allowance for loan losses is available to absorb losses from all loans, management
allocates the allowance among loan portfolio categories for informational and regulatory reporting purposes.
Regulatory examiners may require us to recognize additions to the allowance based upon the regulators’
judgments about the information available to them at the time of their examination, which may differ from our
judgments about the allowance for loan losses.

69

While no portion of the allowance is in any way restricted to any individual loan or group of loans, and the

entire allowance is available to absorb losses from any and all loans, the following table summarizes our
allocation of allowance for loan losses by loan category and loans in each category as a percentage of total loans,
for the periods presented, excluding PCI loans.

Real estate loans:

Residential . . . . . . . . . .
Commercial . . . . . . . . .
Land, development,

construction . . . . . . .

Total real estate loans . . . . .
Commercial loans . . . . . . . .
Consumer and other

2016

2015

2014

2013

2012

December 31,

$ 5,640
14,713

25% $ 6,015
54% 10,559

27% $ 6,743
53% 8,269

27% $ 8,785
53% 6,441

37% $ 6,831
42% 8,272

883

4%

936

4%

752

4% 3,069

5% 6,211

21,236
3,785

83% 17,510
14% 3,212

84% 15,764
13% $ 2,330

84% 18,295
510
14%

84% 21,314
12% 1,745

38%
42%

5%

85%
11%

loans . . . . . . . . . . . . . . . .

1,548

3% 1,421

3% $ 1,290

2%

889

4%

974

4%

Total

. . . . . . . . . . . . . . . . . .

$ 26,569

100% $22,143

100% $19,384

100% $19,694

100% $24,033

100%

Bank Premises and Equipment

Bank premises and equipment was $114,815 at December 31, 2016 compared to $101,821 at December 31,

2015, an increase of $12,994 or 13%. The primary component of the increase is $22,814 of branch real estate
acquired on March 1, 2016 with the purchase of Community and Hometown. In addition, we transferred $10,139
of branch real estate that is no longer in use to bank properties held for sale at estimated fair value less estimated
cost to sell. We recognized an impairment charge of $967 related to these properties resulting in a net transfer to
bank properties held for sale of $9,172. A summary of the activity for 2016 is presented in the table below.

Balance at 12/31/15 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of Community and Hometown real estate . . . . .
Branch real estate transferred to bank properties held for

sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other additions, net of disposals . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$101,821
22,814

(10,139)
6,692
(6,373)

Balance at 12/31/16 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$114,815

At December 31, 2016, we operated from 67 full service banking offices in 23 counties in central, southeast

and northeast Florida. We own 50 and lease 17 of these offices. We also have five loan production offices of
which we own 1 and lease 4. In addition to our banking locations, we lease non-banking office space in Winter
Haven, Florida for IT and operations purposes. We also lease office space for our Correspondent banking
division, primarily in Birmingham, Alabama, Atlanta, Georgia and Walnut Creek, California.

During 2016, we transferred $9,172, after an impairment charge of $967, of branch real estate to bank
properties held for sale. At December 31, 2016, we have 12 pieces of bank property, of which 7 properties were
acquired pursuant to the acquisitions of Community and Hometown, included in our bank property held for sale
with an aggregate carrying balance of $8,599.

Deposits

Total deposits increased $937,366, or 29%, to $4,152,544 as of December 31, 2016, compared to

$3,215,178 at December 31, 2015. We assumed deposits of approximately $705,912 pursuant to the acquisitions

70

of Community and Hometown on March 1, 2016. Our strategy has been to attract and grow relationships in our
core deposit accounts, which we define as non-time deposits, and not aggressively seek deposits based on
pricing. Our time deposits represent only 13% of our total deposits at December 31, 2016, the same percentage at
December 31, 2015. In addition, our total checking accounts represent approximately 56% of our total deposits at
December 31, 2016. Our cost of deposits, including non-interest bearing checking accounts, was approximately
0.18% during the fourth quarter of 2016. The tables below summarize selected deposit information for the
periods indicated.

2016

December 31,

2015

2014

Non time deposits . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . .

$3,607,107
545,437

87% $2,792,758
422,420
13%

87% $2,604,228
487,812
13%

84%
16%

Total deposits . . . . . . . . . . . . . . . . .

$4,152,544

100% $3,215,178

100% $3,092,040

100%

Average deposit balance by type and average interest rates

2016

2015

2014

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Non interest bearing

demand deposits . . . . .
NOW accounts . . . . . . . .
Money market

accounts . . . . . . . . . . . .
Savings accounts . . . . . . .
Time deposits . . . . . . . . .

$1,422,473
785,651

— % $1,139,614
625,274
0.09%

— % $ 949,160
560,813
0.08%

880,305
332,747
569,902

0.29%
0.07%
0.61%

726,159
241,921
445,601

0.27%
0.05%
0.65%

645,420
233,977
502,089

Total

. . . . . . . . . . . . . . . .

$3,991,078

0.17% $3,178,569

0.17% $2,891,459

— %
0.08%

0.25%
0.05%
0.79%

0.21%

Maturity of time deposits of $100,000 or more

December 31,

2016

2015

2014

Three months or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Three through six months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Six through twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 54,278
50,875
77,746
132,346

$ 38,365
53,893
64,623
88,251

$ 56,062
51,270
63,011
98,448

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$315,245

$245,132

$268,791

Repurchase Agreements

We enter into borrowing arrangements with retail business customers by agreements to repurchase
(“repurchase agreements”) under which we pledge investment securities owned and under our control as
collateral against the one-day borrowing arrangement. These arrangements are not transactions with investment
bankers or brokerage firms, but rather, with several of our larger commercial customers who periodically have
excess cash balances and do not want to keep those balances in non-interest bearing checking accounts. We offer
an arrangement through a repurchase agreement whereby balances are transferred from a checking account into a
repurchase agreement arrangement on which we will pay a negotiated daily adjustable interest rate generally tied
to the federal funds rate.

The daily average balance of these short-term borrowing agreements for the years ended December 31,

2016, 2015 and 2014, was approximately $29,435, $30,727 and $30,289, respectively. Interest expense for the

71

same periods was approximately $103, $186 and $181, respectively, resulting in an average rate paid of 0.35%,
0.36% and 0.72% for the years ended December 31, 2016, 2015, and 2014, respectively. The following table
summarizes our repurchase agreements for the periods presented.

Schedule of short-term borrowing (1)

Maximum
outstanding
at any
month end

Average
balance

Average
interest rate
during the
year

Ending
Balance

Weighted
Average
interest rate
at year end

Year ended December 31,

2016 . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . .

$35,500
$40,198
$34,681

$29,435
$30,727
$30,289

0.35%
0.61%
0.60%

28,427
$27,472
$27,022

0.33%
0.36%
0.72%

(1) Consist of securities sold under agreements to repurchase

Other borrowed funds

From time to time we borrow on a short-term basis, usually overnight, either through Federal Home Loan

Bank advances, Federal Reserve Bank discount window or Federal Funds Purchased. Included in Federal Funds
Purchased are overnight deposits from correspondent banks. We began accepting correspondent bank deposits
(classified as Federal Funds Purchased) in September 2008 pursuant to the initiation of our new correspondent
banking division. At December 31, 2016 we had $261,986 overnight Federal Funds Purchased correspondent
bank deposits. During the year, these deposits had a daily average balance of approximately $211,687. These
accounts are included with other Federal Funds Purchased, Federal Home Loan Bank advances and other
borrowings in the table below, which summarizes our other borrowings for the periods presented. For additional
information refer to Notes 12 and 13 in our “Notes to Consolidated Financial Statements.”

Schedule of short-term borrowing (1)

Maximum
outstanding
at any
month end

Average
balance

Average
interest rate
during the
year

Ending
Balance

Weighted
Average
interest rate
at year end

Year ended December 31,

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$277,982
$225,250
$151,992

$210,276
$184,740
$ 49,899

0.55% $261,986
0.33% $225,250
0.10% $151,992

0.72%
0.40%
0.29%

(1) Consist of Federal Home Loan Bank advances and Federal Funds Purchased

Corporate debentures

We have formed and assumed through various acquisitions five statutory trust entities and the related

corporate debentures as listed in the table below. See Note 14 of our “Notes to Consolidated Financial
Statements” for further information describing these securities. Interest rates are adjusted on a quarterly basis as
described below. LIBOR, in the table below, means three-month LIBOR.

CenterState Banks of Florida Statutory Trust I . . . . . . . . . .
Valrico Capital Statutory Trust
. . . . . . . . . . . . . . . . . . . . . .
Federal Trust Statutory Trust I . . . . . . . . . . . . . . . . . . . . . . .
Gulfstream Bancshares Capital Trust II . . . . . . . . . . . . . . . .
Homestead Statutory Trust I . . . . . . . . . . . . . . . . . . . . . . . . .

$10,000
$ 2,500
$ 5,000
$ 3,000
$10,000

LIBOR + 3.05% Sep. 2033
LIBOR + 2.70% Sep. 2034
LIBOR + 2.95% Sep. 2033
LIBOR + 1.70% Mar. 2037
LIBOR + 1.65% Oct. 2036

Amount

Interest Rate

Maturity

72

On January 22, 2016, the Company purchased, redeemed and terminated Gulfstream Bancshares Capital
Trust II and recognized a gain on extinguishment of debt of approximately $308. On March 1, 2016, we assumed
$16,000 in corporate debentures from Hometown of which we partially redeemed and terminated $6,000. These
corporate debentures were assumed through acquisitions, and as a result, were carried at less than par value at the
time of termination.

Liquidity and Market Risk Management

Market and public confidence in our financial strength and financial institutions in general will largely
determine our access to appropriate levels of liquidity. This confidence is significantly dependent on our ability
to maintain sound asset quality and appropriate levels of capital reserves.

Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments

and deposit withdrawals at a reasonable cost and on a timely basis. We measure our liquidity position by giving
consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based

liabilities, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and
management are necessary to ensure the ability to fund operations cost-effectively and to meet current and future
potential obligations such as loan commitments, lease obligations, and unexpected deposit outflows. In this
process, we focus on both assets and liabilities and on the manner in which they combine to provide adequate
liquidity to meet our needs.

Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities

to changes in market interest rates. The rate sensitive position, or gap, is the difference in the volume of rate-
sensitive assets and liabilities, at a given time interval, including both floating rate instruments and instruments
which are approaching maturity. The measurement of our interest rate sensitivity, or gap, is one of the principal
techniques we use in our asset/liability management effort. Our bank generally attempts to maintain a range set
by policy between rate-sensitive assets and liabilities by repricing periods. The range set by the bank has been
approved by its board of directors. If our bank falls outside their pre-approved range, it requires board action and
board approval, by the bank’s board of directors. The asset mix of our balance sheet is evaluated continually in
terms of several variables: yield, credit quality, and appropriate funding sources and liquidity. Management of
the liability mix of the balance sheet focuses on expanding the various funding sources.

Our gap and liquidity positions are reviewed periodically to determine whether or not changes in policies

and procedures are necessary to achieve financial goals. At December 31, 2016, approximately 57% of total
gross loans were adjustable rate. Approximately 84% of our investment securities ($826,338 fair value) are
invested in U.S. Government Agency mortgage backed securities. Although most of these have maturities in
excess of five years, these are amortizing instruments that generate cash flows each month. The duration (average
life of expected cash flows) of our securities at December 31, 2016 was approximately 4.6 years. Deposit
liabilities, at that date, consisted of approximately $917,004 (22%) in NOW accounts, $1,263,479 (31%) in
money market accounts and savings, $545,437 (13%) in time deposits and $1,426,624 (34%) in non-interest
bearing demand accounts.

73

The table below presents the market risk associated with our financial instruments. In the “Rate Sensitivity

Analysis” table, rate sensitive assets and liabilities are shown by repricing periods.

RATE SENSITIVITY ANALYSIS
December 31, 2016

0-1Yr

1-2Yrs

2-3Yrs

3-4Yrs

4-5Yrs

5Yrs+

Total

Interest earning assets
Fixed rate loans (1) . . . . . . . . $
Variable rate loans (1) . . . . . .
Investment securities (2) . . . .
Federal funds sold and other

(3) . . . . . . . . . . . . . . . . . . . .
Other earning assets (4) . . . . .

Total interest earning

130,505 $

1,291,472
1,051

162,859 $ 160,071 $ 243,720 $197,702 $ 574,065 $1,468,922
46,877 1,960,350
195,530 145,142
134,090
998,444 1,005,203
1,910
440

147,239
350

3,008

109,286
30,052

—
—

—
—

—
—

—
—

—
—

109,286
30,052

assets . . . . . . . . . . . . . . . . . $ 1,562,366 $

297,389 $ 307,660 $ 442,258 $344,754 $1,619,386 $4,573,813

Interest bearing liabilities
NOW accounts . . . . . . . . . . . . $
Money market accounts . . . . .
Savings accounts . . . . . . . . . .
Time deposits (5) . . . . . . . . . .
Repurchase agreements (6) . .
Federal funds purchased . . . .
Corporate debentures . . . . . . .

Total interest bearing

917,004 $
900,532
362,947
334,797
28,427
261,986
30,500

— $
—
—
114,525
—
—
—

— $
—
—
48,441
—
—
—

— $ — $
—
—
26,756
—
—
—

—
—
20,832
—
—
—

— $ 917,004
900,532
—
362,947
—
545,437
86
28,427
—
261,986
—
30,500
—

liabilities . . . . . . . . . . . . . . $ 2,836,193 $

114,525 $ 48,441 $ 26,756 $ 20,832 $

86 $3,046,833

Interest sensitivity gap . . . . . .
Cumulative gap . . . . . . . . . . .
Cumulative gap RSA/RSL

(7) . . . . . . . . . . . . . . . . . . . .

(1,273,827)
(1,273,827) (1,090,963) (831,744) (416,242)

415,502 323,922 1,619,300
(92,320) 1,526,980

182,864

259,219

0.55

0.63

0.72

0.86

0.97

1.50

(1) Loans are shown at gross values and do not include $475 of net deferred origination fees and costs.

Estimated fair value of fixed loans and variable rate loans combined at December 31, 2016 is approximately
$3,395,975.

(2) Securities are shown at amortized cost. Includes $842,024 (amortized cost basis) of mortgage backed

securities of which the majority are fixed rate. Although most have maturities greater than five years, these
are amortizing instruments which generate cash flows on a monthly basis. Estimated fair value of securities
at December 31, 2016 is approximately $983,395.
Includes Federal Funds sold and interest bearing deposits at the Federal Reserve Bank.
Includes Federal Home Loan Bank stock and Federal Reserve Bank Stock.

(3)
(4)
(5) Time deposits are shown at carrying value. Estimated fair value at December 31, 2016 is approximately

(6)

$547,570.
Includes securities sold under agreements to repurchase. These are short-term borrowings, generally
overnight, from our retail business customers.

(7) Rate sensitive assets (RSA) divided by rate sensitive liabilities (RSL), cumulative basis.

As stated earlier, the rate sensitivity table above summarizes our interest earning assets and interest bearing
liabilities by repricing periods at a point in time. It does not include assumptions about sensitivity to changes in
various interest rates by asset or liability type, correlation between macro environment market rates and specific
product types, lag periods, cash flows or other assumptions and projections. However, in addition to static gap
analysis, our Bank also uses simulation models to estimate the sensitivity of its net interest income to changes in
interest rates. Simulation is a better technique than gap analysis because variables are changed for the various

74

rate conditions. Each category’s interest change is calculated as rates move up and down. In addition, the
repayment speeds and repricing speeds are changed. Rate Shock is a method for stress testing the net interest
margin over the next 24 months under several rate change levels. These levels span in 100bps increments up and
down from the current interest rates. In order to simulate activity, maturing balances are replaced with the new
balances at the new rate level, and repricing balances are adjusted to the new rate shock level. The interest is
recalculated for each level along with the new average yield. Net interest margin is then calculated and a margin
risk profile is developed. The result of these calculations, as of December 31, 2016 looking 24 months into the
future, is summarized in the table below.

Change in
Interest Rates
(in bps)

+300 bps
+200 bps
+100 bps
-100 bps
-200 bps
-300 bps

% Change in Projected Baseline
Net interest Income

1-12 Months

13-24 months

+4.32%
+3.28%
+1.98%
-4.83%
-8.97%
-10.67%

+12.35%
+8.63%
+4.64%
-8.76%
-15.21%
-17.36%

These models are built on a multitude of assumptions and predictions. The benefit we see is measuring our

overall interest rate risk profile. In general, it appears that if market interest rates increase, it suggests a benefit to
our net interest income. If market interest rates decrease, it suggests a negative effect on our net interest income.
We believe that our interest rate risk is manageable as of December 31, 2016.

Simulation and rate shock stress testing our net interest income (“NIM”) is a forward looking analysis. That

is, it estimates, based on various assumptions, what the effect on our NIM might be given various changes in
future interest rates. Another way of analyzing our interest rate risk profile is looking at history. The charts below
measure the correlation between our NIM and market interest rates over a 16 year period starting at the beginning
of 2000 and ending on December 31, 2016. We used the one and ten year U.S. Treasury rates as surrogates for
market interest rates. This simple correlation is not perfect because we ignore changes in duration of our asset/
liability portfolio over time and changes in the slope of the yield curve over time, as well as other significant
environmental changes that may occur, such as the recent banking crisis. However, it will demonstrate that over
time our asset/liability portfolio generally tended to be asset sensitive. That is, in general, over this historical
period, when market interest rates increased, our NIM increased, and when market interest rates decreased, our
NIM decreased. In the following tables, the U.S. Treasury rates are measured by the vertical bars, and their scale
is on the left hand side of the graph. Each bar represents a quarterly average. Our NIM is represented by the line
graph and its scale is on the right hand side of the graph. The line graph is connecting a series of dots, which
represents our NIM for a given quarter.

75

Net Interest Margin vs. U.S. Treasury Rates(1)

7.00

6.00

5.00

4.00

3.00

2.00

1.00

0.00

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

5.00

4.50

4.00

3 50
3.50

3.00

C
S
F
L
N
I
M

(

%

)

)

%

(
y
r
u
s
a
e
r
T
S
U
R
Y
0
1
1

6.50

5.50

4.50

3.50

2.50

1.50

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

5.00

4.50

4.00

3 50
3.50

3.00

C
S
F
L
N
I
M

(

%

)

)

%

(
y
r
u
s
a
e
r
T
S
U
R
Y
1

1 YR US Treasury

CSFL NIM

10 YR US Treasury

CSFL NIM

(4) US Treasury rates obtained from Statistical Releases and Historical Data as provided by the Federal Reserve

Bank.

Managing interest rate risk is a dynamic process. Our philosophy is to not try to guess the market in either
direction. We do not want to be excessively asset sensitive or excessively liability sensitive. We try to manage
our asset/liability portfolio with the goal of optimizing our yield without taking on excessive interest rate risk.

Contractual Obligations

While our liquidity monitoring and management considers both present and future demands for and sources
of liquidity, the following table of contractual commitments focuses only on our future obligations. In the table,
all deposits with indeterminate maturities, such as demand deposits, checking accounts, savings accounts and
money market accounts, are presented as having a maturity of one year or less.

December 31, 2016

Total

Due in
one year
or less

Due
over one
year and
less than
three years

Due
over three
years and
less than
five years

Contractual commitments:
Deposit maturities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreements to repurchase . . . .
Corporate debenture . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . .
Operating lease obligations . . . . . . . . . . . . . . . . . . . .

$4,152,544
28,427
25,958
261,986
28,553
16,089

$3,941,904
28,427
—
261,986
12,594
3,156

$162,966

$47,674

—
—
—
821
5,036

—
—
—
1,000
2,573

Due
over five
Years

$ —
—
25,958
—
14,138
5,324

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,513,557

$4,248,067

$168,823

$51,247

$45,420

76

 
 
 
 
 
 
 
 
 
 
 
 
Primary Sources and Uses of Funds

Our primary sources and uses of funds during the year ended December 31, 2016 are summarized in the

table below.

Sale of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities pay-downs . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from the sale of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from maturities of securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of bank property held for sale . . . . . . . . . . . . . . . . .
Cash received from FDIC loss share agreements . . . . . . . . . . . . . . . . .
Proceeds from calls of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in payable to shareholders for acquisitions . . . . . . . . . . . .

$142,104
41,885
61,736
168,222
18,008
615
4,340
5,482
68,650
36,595
232,467
1,769
411
38

Total sources of funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$782,322

Purchases of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in loans, net
Net decrease in other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extingquishment of debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .
Purchase of bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$379,975
287,751
57,418
8,680
23,172
10,000
6,683
7,681
962

Total uses of funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$782,322

Capital Resources

Total stockholders’ equity at December 31, 2016 was $552,457, or 11% of total assets compared to
$490,514, or 12 % of total assets at December 31, 2015. The $61,943 increase was the result of the following
items: net income of $42,341, plus $6,392 stock based compensation, plus $31,865 stock issued pursuant to the
acquisition of Community, less $10,012 net change in unrealized losses in securities available for sale, less $962
in stock repurchases and less $7,681 cash dividends paid on our common stock.

The bank regulatory agencies have established risk-based capital requirements for banks. These

requirements are intended to provide an additional measure of a bank’s capital adequacy by assigning weighted
levels of risk to asset categories. Banks are also required to systematically maintain capital against such “off-
balance sheet” activities as loans sold with recourse, loan commitments, guarantees and standby letters of credit.
These requirements are intended to strengthen the quality of capital by increasing the emphasis on common
equity and restricting the amount of loan loss reserves and other forms of equity such as preferred stock that may
be included in capital. Our subsidiary Bank’s objective is to maintain its current status as a “well-capitalized
institution” as that term is defined by its regulators.

Under the terms of the capital rules, banks must meet minimum capital adequacy based upon both total
assets and risk-adjusted assets. All banks are required to maintain a minimum common equity tier 1 or CET1
ratio of total common equity capital to risk-weighted assets of 4.5%, a minimum ratio of Tier 1 capital to risk-

77

weighted assets of 6%, a total risk-based capital ratio of 8%, and a minimum ratio of Tier 1 capital to average
assets of 4% (“leverage ratio”). In addition, the rules require a capital conservation buffer of up to 2.5% above
each of the capital ratio requirements (CET1, tier 1, and total risk-based capital) which must be met for a bank to
be able to pay dividends, engage in share buybacks or make discretionary bonus payments to executive
management without restriction. This capital conservation buffer is being phased in over a four year period
starting on January 1, 2016 and was 0.625% in 2016 and 1.25% as of January 1, 2017. When fully implemented,
a banking organization would need to maintain a CET1 capital ratio of at least 7%, a total Tier 1 capital ratio of
at least 8.5% and a total risk-based capital ratio of at least 10.5% or it would be subject to restrictions on capital
distributions and discretionary bonus payments to its executive management. Adherence to these guidelines has
not had an adverse impact on our Company.

Selected consolidated capital ratios at December 31, 2016, and 2015 were as follows:

As of December 31, 2016:
. . . . . . . . . . . . . . . . . . .
Total capital (to risk weighted assets)
Tier 1 capital (to risk weighted assets) . . . . . . . . . . . . . . . . . . .
Common equity Tier 1 (to risk weighted assets) . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets)

As of December 31, 2015:
Total capital (to risk weighted assets)
. . . . . . . . . . . . . . . . . . .
Tier 1 capital (to risk weighted assets) . . . . . . . . . . . . . . . . . . .
Common equity Tier 1 (to risk weighted assets) . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets)

Effects of Inflation and Changing Prices

Actual

For capital
adequacy purposes

Excess

Amount

Ratio

Amount

Ratio

Amount

$479,966
$452,925
$431,546
$452,925

12.5 % $306,281
11.8 % $229,711
11.3 % $172,283
9.1 % $198,891

8.0% $173,685
6.0% $223,214
4.5% $259,263
4.0% $254,034

$438,748
$416,484
$399,876
$416,484

15.8% $222,322
15.0% $166,742
14.4% $125,056
10.5% $158,206

8.0% $216,426
6.0% $249,743
4.5% $274,820
4.0% $258,278

The accompanying consolidated financial statements have been prepared in accordance with generally
accepted accounting principles, which require the measurement of financial position and operating results in
terms of historical dollars without considering the change in the relative purchasing power of money over time
due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates generally have a more significant impact on the
performance of a financial institution than the effects of general levels of inflation. Although interest rates do not
necessarily move in the same direction or to the same extent as the prices of goods and services, increases in
inflation generally have resulted in increased interest rates. In addition, inflation affects financial institutions’
increased cost of goods and services purchased, the cost of salaries and benefits, occupancy expense, and similar
items. Inflation and related increases in interest rates generally decrease the market value of investments and
loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Commercial and other loan
originations and refinancings tend to slow as interest rates increase, and can reduce our earnings from such
activities.

Off-Balance Sheet Arrangements

We generally do not have any off-balance sheet arrangements, other than approved and unfunded loans and

letters and lines of credit to our customers in the ordinary course of business.

Our correspondent and capital markets division arranges interest rate swaps between client financial
institutions for a fee. Our subsidiary bank also enters into interest rate swaps with certain commercial loan
clients. Under these arrangements, the Company enters into a fixed rate loan with a client in addition to a swap

78

agreement. The swap agreement effectively converts the client’s fixed rate loan into a variable rate loan. The
Company then enters into a matching swap agreement with a third party dealer in order to offset its exposure on
the customer swap. For additional information on these derivatives refer to Note 27 in our “Notes to
Consolidated Financial Statements.”

Accounting Pronouncements

Refer to Note 1(ai) in our “Notes to Consolidated Financial Statements” for a discussion on the effects of

new accounting pronouncements.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the risk of economic loss from adverse changes in the fair value of financial instruments due

to changes in (a) interest rates, (b) foreign exchange rates, or (c) other factors that relate to market volatility of
the rate, index, or price underlying the financial instrument. Our market risk is composed primarily of interest
rate risk. Our Asset/Liability Committee (“ALCO”) is responsible for reviewing the interest rate sensitivity
position, and establishing policies to monitor and limit the exposure to interest rate risk. Substantially all of our
interest rate risk exposure relates to the financial instrument activity of our subsidiary Bank. As such, the board
of directors of our subsidiary Bank is responsible to review and approve the policies and guidelines established
by their Bank’s ALCO.

The primary objective of asset/liability management is to provide an optimum and stable net interest margin,
after-tax return on assets and return on equity capital, as well as adequate liquidity and capital. Interest rate risk is
measured and monitored through gap analysis and simulation analysis, which measures the amount of repricing
risk associated with the balance sheet at specific points in time. See “Liquidity and Market Risk Management”
presented in Item 7 above for quantitative disclosures in tabular format, as well as additional qualitative
disclosures.

Item 8. Financial Statements and Supplementary Data

The financial statements of our Company as of December 31, 2016 and 2015 and for the years ended

December 31, 2016, 2015 and 2014 are set forth in this Form 10-K beginning at page 67.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. As of December 31, 2016, the end of the period

covered by this Annual Report on Form 10-K, our management, including our Chief Executive Officer
and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as
defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our
Chief Executive Officer and Chief Financial Officer each concluded that as of December 31, 2016, the
end of the period covered by this Annual Report on Form 10-K, we maintained effective disclosure
controls and procedures and there have been no significant changes in our internal control during our
most recently completed fiscal quarter that materially affected, or is likely to materially affect, our
internal control over financial reporting.

(b) Management’s report on internal control over financial reporting. Management is responsible for

establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Exchange Act Rules 13a-15(f). Under the supervision and with the participation of our management,

79

including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the
effectiveness of our internal control over financial reporting based on the framework in Internal
Control – Integrated Framework issued by the Committee of Sponsoring Organizations in 2013, also
referred to as the Treadway Commission. Based upon our evaluation under the framework in Internal
Control – Integrated Framework, management concluded that our internal control over financial
reporting was effective as of December 31, 2016. The effectiveness of the Company’s internal control
over financial reporting as of December 31, 2016 has been audited by Crowe Horwath LLP, an
independent registered public accounting firm, as stated in their report which is included herein.

Item 9B. Other Information.

Not applicable.

80

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Our Company has a Code of Ethics that applies to our principal executive officer and principal financial
officer (who is also our principal accounting officer), a copy of which is included on the Company’s website,
www.centerstatebanks.com, at Investor Relations / Governance Documents. The website also includes a copy of
the Company’s Audit Committee Charter, Compensation Committee Charter and Nominating Committee
Charter. The information contained under the sections captioned “Directors” and “Senior Executive Officers”
under “Proposal One – Election of Directors,” and in the sections captioned “Nominating Committee,” “Audit
Committee Report” and “Section 16(a) Beneficial Ownership Reporting Compliance,” in the registrant’s
definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 27, 2017, to be filed with
the SEC pursuant to Regulation 14A within 120 days of our fiscal year end (the “Proxy Statement”), is
incorporated herein by reference.

Item 11. Executive Compensation

The information contained in the sections captioned “Information About the Board of Directors and Its

Committees” under “Proposal One – Election of Directors,” and the sections captioned “Executive
Compensation,” “Director Compensation,” “Compensation Committee Interlocks and Insider Participation,” and
“Compensation Committee Report,” in the Proxy Statement, is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

Information contained in the section captioned “Management and Principal Stock Ownership” under

“Election of Directors,” and under the table captioned “Equity Compensation Plan Information” under
“Executive Compensation” in the Proxy Statement, is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information contained in the section entitled “Certain Related Transactions” and the section entitled

“Director Independence” under “Election of Directors” in the Proxy Statement is incorporated herein by
reference.

Item 14. Principal Accountant Fees and Services

The information contained in the section captioned “Ratification of Appointment of Independent Registered

Public Accounting Firm” in the Proxy Statement is incorporated herein by reference.

Item 15. Exhibits and Financial Statement Schedules

(a) The following documents are filed as part of this report:

1.

Financial Statements

Reports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2016 and 2015
Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2016,

2015 and 2014

Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014
Consolidated Statement of Changes in Stockholders’ Equity for the years ended December 31, 2016,
2015 and 2014
Notes to Consolidated Financial Statements

81

2.

Financial Statement Schedules

All schedules have been omitted as the required information is either inapplicable or included in the

Notes to Consolidated Financial Statements.

3.

–

–

–

–

–

–

–

–

3.1

3.2

3.3

3.4

3.5

3.6

3.7

4.1

10.1 –

10.3 –

10.4 –

10.5 –

10.6 –

10.7 –

10.8 –

10.9 –

Exhibits

Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company’s Registration
Statement on Form S-4, File No. 333-95087, dated January 20, 2000 (the “Initial Registration
Statement”)

Articles of Amendment to Articles of Incorporation (Incorporated by reference to Exhibit 99.1 to
the Company’s Form 8-K dated April 25, 2006)

Articles of Amendment to Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to
the Company’s Form 8-K dated December 16, 2009)

Articles of Amendment to the Articles of Incorporation (Incorporated by reference to Exhibit 3.6
to the Company’s Form 10-K dated March 4, 2010)

Articles of Amendment to the Articles of Incorporation authorizing the Preferred Shares
(Incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated November 24, 2008.)

Articles of Amendment to the Articles of Incorporation increasing the number of authorized
common shares from 40,000,000 to 100,000,000 (Incorporated by reference to Exhibit 3.1 to the
Company’s Form 8-K dated December 16, 2009.)

Amended and Restated Bylaws (filed herewith)

Specimen Stock Certificate of CenterState Banks, Inc. (Incorporated by reference to Exhibit 4.2 to
the Registration Statement)

CenterState Banks, Inc. Stock Option Plan (Incorporated by reference to Exhibit 10.1 to the
Registration Statement)*

Form of CenterState Banks, Inc. Split Dollar Agreement (Incorporated by reference to Exhibit 10.1
to the Company’s Form 8-K dated January 11, 2006)*

CenterState Banks, Inc. 2007 Equity Incentive Plan (Incorporated by reference to Appendix D to
the Company’s Proxy Statement dated March 30, 2007)*

Executive Deferred Compensation Agreement between the Company and Ernest S. Pinner, its
Chairman of the Board, Chief Executive Officer and President (Incorporated by reference to
Exhibit 10.1 to the Company’s Form 8-K dated December 31, 2008.)*

Supplemental Executive Retirement Agreements (“SERP”) between the Company and John C.
Corbett and James J. Antal (Incorporated by reference to Exhibits 10.1 and 10.2 to the Company’s
Form 8-K dated July 14, 2010.)*

Employment Agreements between the Company and John C. Corbett and James J. Antal
(Incorporated by reference to Exhibits 10.4 and 10.5 to the Company’s Form 8-K dated July 14,
2010.)*

Supplemental Executive Retirement Agreement (“SERP”) between the Company and Stephen D.
Young, its Treasurer and Executive Vice President of the Company’s subsidiary bank, CenterState
Bank of Florida, N.A. (Incorporated by reference to Exhibit 10.8 to the Company’s Form 10-K
dated March 16, 2011.)*

Employment Agreement between the Company and Stephen D. Young, its Treasurer and
Executive Vice President of the Company’s subsidiary bank, CenterState Bank of Florida, N.A.
(Incorporated by reference to Exhibit 10.10 to the Company’s Form 10-K dated March 16, 2011.)*

82

10.10

10.11

10.12

10.13

10.14

14.1

21.1

23.1

31.1

31.2

32.1

32.2

–

–

–

–

–

–

–

–

–

–

–

–

Employment Agreement between the Company and Ernest S. Pinner, its President, Chief
Executive Officer and Chairman of the Board of Directors (Incorporated by reference to
Exhibit 10.1 to the Company’s Form 8-K dated February 14, 2011.)*

CenterState Banks, Inc. 2013 Equity Incentive Plan, as amended September 17, 2015
(Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q dated November 3,
2015)*

Employment Agreement between the Company and Daniel E. Bockhorst, its Chief Risk Officer
(Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated September 22,
2014.)*

Employment Agreement between the Company and Jennifer I. Idell, its Chief Financial Officer
(Incorporated by reference to Exhibit 10.1 to our Form 8-K, dated May 2,2016.)*

Amendment to Employment Agreement between the Company and Ernest S. Pinner, its
Executive Chairman of the Board, (Incorporated by reference to Exhibit 10.1 to our Form 8-K,
dated September 22, 2016)*

Code of Ethics (Incorporated by reference to Exhibit 14.1 to the Company’s December 31,
2003 Form 10-K dated March 26, 2004)

List of Subsidiaries of CenterState Banks, Inc.

Consent of Crowe Horwath LLP

Certification of President and Chief Executive Officer under Section 302 of the Sarbanes–
Oxley Act of 2002

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

Certification of President and Chief Executive Officer under Section 906 of the Sarbanes–
Oxley Act of 2002

Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

101.SCH

101.CAL

101.DEF

101.LAB

101.PRE

XBRL Instance Document

XBRL Schema Document

XBRL Calculation Linkbase Document

XBRL Definition Linkbase Document

XBRL Label Linkbase Document

XBRL Presentation Linkbase Document

*

Represents a management contract or compensatory plan or arrangement required to be filed as an exhibit.

83

CENTERSTATE BANKS, INC. and SUBSIDIARIES

Index to consolidated financial statements

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets as of December 31, 2016 and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

85

87

Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2016,

2015 and 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

88

Consolidated Statement of Changes in Stockholders’ Equity for the years ended December 31, 2016, 2015

and 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014 . . . . . . . . . .

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

90

91

93

84

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
CenterState Banks, Inc.
Winter Haven, Florida

We have audited the accompanying consolidated balance sheets of CenterState Banks, Inc. as of December 31,
2016 and 2015, and the related consolidated statements of income and comprehensive income, changes in
stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2016. We
also have audited CenterState Banks, Inc.’s internal control over financial reporting as of December 31, 2016,
based on criteria established in the 2013 Internal Control – Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). CenterState Banks, Inc.’s management is
responsible for these financial statements, for maintaining effective internal control over financial reporting, and
for its assessment of the effectiveness of internal control over financial reporting, included in Management’s
report on internal control over financial reporting contained in Item 9A of the accompanying Form 10-K. Our
responsibility is to express an opinion on these financial statements and an opinion on the company’s internal
control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement and whether effective internal control over
financial reporting was maintained in all material respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included obtaining an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and
testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our
audits also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of CenterState Banks, Inc. as of December 31, 2016 and 2015, and the results of its operations
and its cash flows for each of the years in the three-year period ended December 31, 2016 in conformity with
accounting principles generally accepted in the United States of America. Also in our opinion, the Company
maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016,

85

based on criteria established in the 2013 Internal Control – Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO).

Fort Lauderdale, Florida
March 2, 2017

/s/ Crowe Horwath LLP

Crowe Horwath LLP

86

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2016 and 2015
(in thousands of dollars, except per share data)

ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and Federal Reserve Bank deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trading securities, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities available for sale, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities held to maturity (fair value of $242,693 and $273,983 at December 31, 2016
and December 31, 2015, respectively) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, excluding purchased credit impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
. . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible, net
Trust intangible, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification asset
Deferred income tax asset, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate swap derivatives (asset), at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expense and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

66,368
109,286

175,654
12,383
740,702

$

50,902
101,580

152,482
2,107
604,739

250,543
2,285
3,243,823
185,924
(27,041)

272,840
1,529
2,383,248
210,528
(22,264)

3,402,706
114,815
12,112
17,669
106,028
15,510
699
98,424
7,090
—
63,208
8,599
31,817
18,315

2,571,512
101,821
10,286
14,041
76,739
12,164
837
85,890
11,196
25,795
46,220
1,665
18,619
12,235

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$5,078,559

$4,022,717

LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:

Interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,725,920
1,426,624

$2,082,040
1,133,138

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreement to repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate swap derivatives (liability), at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payables and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,152,544
28,427
261,986

—
25,958
851
32,691
23,645

3,215,178
27,472
200,250
25,000
24,093
218
19,822
20,170

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,526,102

3,532,203

Stockholders’ equity:
Common stock, $.01 par value: 100,000,000 shares authorized; 48,146,981 and 45,459,195 shares
issued and outstanding at December 31, 2016 and December 31, 2015, respectively . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

482
430,459
130,090
(8,574)

552,457

455
393,191
95,430
1,438

490,514

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$5,078,559

$4,022,717

See accompanying notes to the consolidated financial statements

87

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Consolidated Statements of Income and Comprehensive Income

Years ended December 31, 2016, 2015 and 2014
(in thousands of dollars, except per share data)

Interest income:

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities available for sale:

Taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax-exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense:

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreement to repurchase . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances and other borrowings . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after loan loss provision . . . . . . .

Non interest income:

Correspondent banking capital markets revenue . . . . . . . . . . . .
Other correspondent banking related revenue . . . . . . . . . . . . . . .
Service charges on deposit accounts . . . . . . . . . . . . . . . . . . . . . .
Debit, prepaid, ATM and merchant card related fees . . . . . . . . .
Wealth management related revenue . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification income . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification asset amortization . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . . . . . . . . .
Other non interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sale of securities available for sale . . . . . . . . . . . . .

Total other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non interest expense:

Salaries, wages and employee benefits . . . . . . . . . . . . . . . . . . . .
Occupancy expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment
Supplies, stationary and printing . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal, audit and other professional fees . . . . . . . . . . . . . . . . . . .
Core deposit intangible (“CDI”) amortization . . . . . . . . . . . . . .
Postage and delivery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM and debit card related expenses . . . . . . . . . . . . . . . . . . . . .

88

2016

2015

2014

$

163,625

$

141,696

$

121,262

18,920
3,909
2,211

16,460
2,641
1,523

13,991
1,435
1,539

188,665

162,320

138,227

6,934
103
1,137
17
1,149

9,340

179,325
4,962

174,363

28,817
4,868
13,564
8,254
3,237
96
(1,166)
2,534
4,152
13

64,369

90,881
9,805
6,373
1,340
3,125
6,867
3,657
2,936
1,684
2,850

5,506
186
622
4
968

7,286

155,034
4,493

150,541

23,225
4,338
9,745
6,913
3,813
1,686
(16,563)
2,346
1,943
4

37,450

77,398
9,957
5,716
1,436
2,317
4,679
2,954
2,390
1,389
1,893

6,182
181
51
—
942

7,356

130,871
826

130,045

16,400
3,753
9,542
6,250
4,239
2,982
(20,743)
1,767
1,990
46

26,226

70,375
10,163
6,066
1,319
2,731
5,484
4,066
2,110
1,413
1,892

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Consolidated Statements of Income and Comprehensive Income

Years ended December 31, 2016, 2015 and 2014
(in thousands of dollars, except per share data)

Bank regulatory expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of repossessed real estate (“OREO”) . . . . . . . . . . .
Valuation write down of repossessed real estate (“OREO”)
. . .
Loss on repossessed assets other than real estate . . . . . . . . . . . .
Foreclosure related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger and acquisition related expenses . . . . . . . . . . . . . . . . . .
Branch closure and efficiency initiatives . . . . . . . . . . . . . . . . . .
Loss on termination of FDIC loss share agreements . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

2014

3,420
(1,528)
871
46
2,392
11,444
1,150
17,560
9,608

3,173
(1,253)
1,207
7
2,334
693
—
—
9,792

3,209
(788)
3,250
45
2,775
11,542
2,764
—
7,765

Total other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

174,481

126,082

136,181

Income before provision for income taxes . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

64,251
21,910

61,909
22,571

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

42,341

$

39,338

$

20,090
7,126

12,964

Other comprehensive (loss) income, net of tax:

Unrealized securities holding (loss) gain, net of income

taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(10,004) $

(2,613) $

8,565

Less: reclassified adjustments for gain included in net income,

net of income taxes, of $5, $2 and $18, respectively . . . . . . .

(8)

(2)

(28)

Net unrealized (loss) gain on available for sale securities,

net of income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . .

Earnings per share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Common shares used in the calculation of earnings per share:

(10,012)
32,329

0.89
0.88

$

$
$

$

$
$

(2,615)
36,723

0.87
0.85

$

$
$

8,537
21,501

0.32
0.31

Basic (1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

47,409,142
48,191,523

45,182,224
45,788,632

40,852,002
41,235,552

(1) Excludes participating securities.

See accompanying notes to the consolidated financial statements

89

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Equity

Years ended December 31, 2016 2015, and 2014
(in thousands of dollars, except per share data)

acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,476,045

95

100,541

Balances at January 1, 2014 . . . . . . . . . . . . . . . . . .
Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding gain on available for sale
securities, net of deferred income tax of
$5,361 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total comprehensive income . . . . . . . . . . . . . . . . .
Dividends paid – common ($0.04 per share)
. . . . .
Stock grants issued . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . .
Stock options exercised, including tax benefit
. . . .
Stock issued pursuant to Gulfstream acquisition . .
Stock options acquired and converted pursuant to

Gulfstream acquisition . . . . . . . . . . . . . . . . . . . .

Stock issued pursuant to First Southern

Balances at December 31, 2014 . . . . . . . . . . . . . . .
Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding loss on available for sale
securities, net of deferred income tax of
$1,642 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total comprehensive income . . . . . . . . . . . . . . . . .
. . . . .
Dividends paid – common ($0.07 per share)
Stock grants issued . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . .
Stock options exercised, including tax benefit
. . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balances at December 31, 2015 . . . . . . . . . . . . . . .
Comprehensive income:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding loss on available for sale
securities, net of deferred income tax of
$6,288 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total comprehensive income . . . . . . . . . . . . . . . . .
Dividends paid – common ($0.16 per share)
. . . . .
Stock grants issued . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . .
. . . .
Stock options exercised, including tax benefit
Stock issued pursuant to Community Bank

Number
of
common
shares

Common
stock

Additional
paid in
capital

Retained
earnings

Accumulated
other
comprehensive
income (loss)

Total
stockholders’
equity

30,112,475

$301

$229,544

$ 48,018

$ (4,484)

$273,379

12,964

(1,709)

8,537

305,730

233,762
5,195,541

3

2
52

678
238
982
53,098

3,617

45,323,553

$453

$388,698

$ 59,273

$ 4,053

39,338

(3,181)

(2,615)

73,821

142,476
(80,655)

1

2
(1)

1,361
3,365
782
(1,015)

12,964

8,537

21,501
(1,709)
681
238
984
53,150

3,617

100,636

$452,477

39,338

(2,615)

36,723
(3,181)
1,362
3,365
784
(1,016)

45,459,195

$455

$393,191

$ 95,430

$ 1,438

$490,514

42,341

42,341

(10,012)

(10,012)

(7,681)

2

3

23
(1)

198
4,423
1,766

31,842
(961)

32,329
(7,681)
200
4,423
1,769

31,865
(962)

232,489

229,583

acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,276,042
(50,328)

Balances at December 31, 2016 . . . . . . . . . . . . . . .

48,146,981

$482

$430,459

$130,090

$ (8,574)

$552,457

See accompanying notes to the consolidated financial statements

90

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended December 31, 2016, 2015 and 2014
(in thousands of dollars)

Cash flows from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash provided by operating

$ 42,341

$ 39,338

$ 12,964

activities:

2016

2015

2014

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment . . . . . . . . . . . . . . . . . . . .
Accretion of purchase accounting adjustments . . . . . . . . . . . . . . .
Net amortization of investment securities . . . . . . . . . . . . . . . . . . .
Net deferred loan origination fees . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sale of securities available for sale . . . . . . . . . . . . . . .
Trading securities revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of trading securities . . . . . . . . . . . . . . . . . . . . .
Repossessed real estate owned valuation write down . . . . . . . . . .
Gain on sale of repossessed real estate owned . . . . . . . . . . . . . . . .
Repossessed assets other than real estate valuation write down . .
Loss on sale of repossessed assets other than real estate . . . . . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of small business administration loans . . . . . . . . . . .
Small business administration loans originated for sale . . . . . . . .
Proceeds from sale of small business administration loans . . . . . .
Gain on sale of residential loans held for sale . . . . . . . . . . . . . . . .
Loans originated and held for sale . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of loans held for sale . . . . . . . . . . . . . . . . . . . .
Loss (gain) on disposal of and or sale of fixed assets . . . . . . . . . .
Gain on disposal of bank property held for sale . . . . . . . . . . . . . .
Impairment on bank property held for sale . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification asset amortization . . . . . . . . . . . . . . . . . . .
Loss from termination of FDIC loss share agreements . . . . . . . . .
Net cash from changes in:

Net changes in accrued interest receivable, prepaid

4,962
6,373
(37,972)
11,509
(398)
(13)
(519)
(186,150)
176,393
871
(1,528)
15
31
(308)
(150)
(2,672)
2,822
(833)
(39,748)
40,557
1
(797)
1,150
3,647
4,423
(2,534)
1,166
17,560

4,493
5,716
(42,852)
9,047
(295)
(4)
(403)
(147,693)
149,409
1,207
(1,253)
7

—
—
—
—
—
(566)
(29,930)
30,218
19
(41)
772
5,012
3,283
(2,346)
16,563
—

826
6,066
(36,198)
6,397
(525)
(46)
(169)
(171,089)
167,838
3,250
(788)
32
13
—
—
—
—
(511)
(26,056)
26,573
(19)
(174)
2,256
1,733
1,577
(1,767)
20,743
—

expenses, and other assets . . . . . . . . . . . . . . . . . . . . . . . . .

(3,585)

2,447

(8,079)

Net change in accrued interest payable, accrued expense,

and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

131

855

Net cash provided by operating activities . . . . . . . . . . .

36,745

43,003

(3,470)

1,377

Cash flows from investing activities:
Available for sale securities:

Purchases of investment securities . . . . . . . . . . . . . . . . . . . . .
Purchases of mortgage backed securities . . . . . . . . . . . . . . . .
Proceeds from maturities of investment securities . . . . . . . .
Proceeds from called investment securities . . . . . . . . . . . . . .
Proceeds from pay-downs of mortgage backed securities . . .
Proceeds from sales of investment securities . . . . . . . . . . . . .
Proceeds from sales of mortgage backed securities . . . . . . . .

(10,054)
(294,209)
615
10,890
130,773
79,657
62,418

—

—

(215,262)

(195,943)

—
5,905
94,258
—
16,305

—
2,050
82,929
62,111
261,426

91

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended December 31, 2016, 2015 and 2014
(in thousands of dollars)

Held to maturity securities:

Purchases of investment securities . . . . . . . . . . . . . . . . . . . . .
Purchases of mortgage backed securities . . . . . . . . . . . . . . . .
Proceeds from called investment securities . . . . . . . . . . . . . .
Proceeds from pay-downs of mortgage backed securities . . .
Purchases of FRB and FHLB stock . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of FHLB and FRB stock . . . . . . . . . . . . . . . .
Net (increase) decrease in loans . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash received from FDIC loss sharing agreements . . . . . . . . . . . .
Purchase of bank owned life insurance . . . . . . . . . . . . . . . . . . . . .
Purchases of premises and equipment, net . . . . . . . . . . . . . . . . . . .
Proceeds from sale of repossessed real estate . . . . . . . . . . . . . . . .
Proceeds from sale of fixed assets . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of bank property held for sale . . . . . . . . . . . . .
Net cash from bank acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

2014

(71,316)
(3,730)
57,760
37,449
(666)
29
(287,901)
5,482
(10,000)
(6,683)
18,008
—
4,340
41,885

(93,263)
(30,776)
51,925
34,849
(30)
208
(135,984)
4,662
—
(7,147)
31,941
389
1,518
12,537

(75,654)
(162,377)

—
581
(3,580)
4,011
24,191
10,014
(25,000)
(1,987)
36,995
19
10,783
130,494

Net cash (used in) / provided by investing activities . . .

(235,253)

(227,965)

161,063

Cash flows from financing activities:

Net increase (decrease) in deposits . . . . . . . . . . . . . . . . . . . . . . . .
Sale of deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase (decrease) in securities sold under agreement to

repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in federal funds purchased . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in other borrowings . . . . . . . . . . . . . . . . .
Extinguishment of debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase (decrease) in payable to shareholders for

acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock options exercised, including tax benefit . . . . . . . . . . . . . . . .
Stock repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

232,467
—

109,202
—

(125,063)
(169,748)

411
61,736
(57,418)
(8,680)

38
1,769
(962)
(7,681)

450
48,258
25,000
—

(466)
784
(1,016)
(3,181)

(1,011)
122,083
(5,708)
—

1,256
984
—
(1,709)

Net cash provided by / (used in) financing activities . . .

221,680

179,031

(178,916)

Net increase (decrease) in cash and cash equivalents . .
Cash and cash equivalents, beginning of period . . . . . . . . . . . . . . . . . .
Cash and cash equivalents, end of period . . . . . . . . . . . . . . . . . . . . . . .

23,172
152,482
$ 175,654

(5,931)
158,413
$ 152,482

(16,476)
174,889
$ 158,413

Transfer of loans to other real estate owned . . . . . . . . . . . . . . . . . . . . .

Transfers of bank property to held for sale . . . . . . . . . . . . . . . . . . . . . .

Cash paid during the period for:

Interest

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

7,959

$ 14,791

$ 16,359

4,936

$

1,239

8,920

$

8,255

$

$

$

4,647

8,543

8,447

Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 20,519

$ 14,602

See accompanying notes to the consolidated financial statements

92

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(1) Summary of significant accounting policies

(a) Nature of operations and principles of consolidation

The consolidated financial statements of CenterState Banks, Inc. (the “Company”) include the accounts
of CenterState Banks, Inc. (the “Parent Company”), and its wholly owned subsidiaries CenterState
Bank of Florida, N.A., R4ALL, Inc. and CSFL Insurance Corp. All significant intercompany accounts
and transactions have been eliminated in consolidation.

At December 31, 2016, the Company, through its subsidiary bank, operates through 67 full service
banking locations in 23 counties throughout Central, Northeast and Southeast Florida, providing
traditional deposit and lending products and services to its commercial and retail customers. The
Company’s primary deposit products are checking, savings and term certificate accounts, and its
primary lending products include commercial real estate loans, residential real estate loans, commercial
loans and consumer loans. Substantially all loans are secured by commercial real estate, residential real
estate, business assets or consumer assets. There are no significant concentrations of loans to any one
industry or customer. However, the customers’ ability to repay their loans is dependent on the real
estate and general economic conditions in the area. The Company also provides correspondent banking
and capital markets services to approximately 600 community banks nationwide.

R4ALL, Inc. is a non bank subsidiary incorporated during the third quarter of 2009. The primary
purpose of this subsidiary is to purchase, hold, and dispose of troubled assets acquired from the
Company’s subsidiary bank.

CSFL Insurance Corp. is a non bank subsidiary incorporated during the fourth quarter of 2015. The
primary purpose of this subsidiary is to function as a captive insurance subsidiary pursuant to Section
831(b) of the U.S. Tax Code.

The following is a description of the basis of presentation and the significant accounting and reporting
policies, which the Company follows in preparing and presenting its consolidated financial statements.

(b) Use of estimates

To prepare financial statements in conformity with U.S. generally accepted accounting principles,
management makes estimates and assumptions based on available information. These estimates and
assumptions affect the amounts reported in the financial statements and the disclosures provided.
Significant items subject to estimates and assumptions include allowance for loan losses, FDIC
indemnification asset, fair values of financial instruments, useful life of intangibles and valuation of
goodwill, fair value estimates of stock-based compensation, fair value estimates of OREO, and
deferred tax assets. Actual results could differ from these estimates.

(c) Cash flow reporting

For purposes of the statement of cash flows, the Company considers cash and due from banks, federal
funds sold, money market and non interest bearing deposits in other banks with a purchased maturity of
three months or less to be cash equivalents. Net cash flows are reported for customer loan and deposit
transactions, interest bearing deposits in other financial institutions, federal funds purchased,
repurchase agreements, proceeds from capital offering and other borrowed funds.

93

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(d)

Interest bearing deposits in other financial institutions

Interest bearing deposits in other financial institutions mature within one year and are carried at cost
and are included in cash and due from banks in the Consolidated Balance Sheets.

(e) Trading securities

The Company engages in trading activities for its own account. Securities that are held principally for
resale in the near term are recorded at fair value with changes in fair value included in earnings.
Interest is included in net interest income.

(f) Securities

Debt securities are classified as held to maturity and carried at amortized cost when management has
the positive intent and ability to hold them to maturity. Debt securities not classified as held to maturity
or trading are classified as available for sale. Securities available for sale are carried at fair value, with
unrealized holding gains and losses reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on
securities are amortized on the level-yield method without anticipating prepayments, except for
mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded
on the trade date and determined using the specific identification method.

Securities are evaluated for other-than-temporary impairment (“OTTI”) on at least a quarterly basis,
and more frequently when economic or market conditions warrant such an evaluation. For securities in
an unrealized loss position, management considers the extent and duration of the unrealized loss, and
the financial condition and near-term prospects of the issuer. Management also assesses whether it
intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized
loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or
requirement to sell is met, the entire difference between amortized cost and fair value is recognized as
impairment through earnings. For debt securities that do not meet the aforementioned criteria, the
amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which
must be recognized in the income statement and 2) other-than-temporary impairment related to other
factors, which is recognized in other comprehensive income. The credit loss is defined as the difference
between the present value of the cash flows expected to be collected and the amortized cost basis.

(g) Bond commissions revenue recognition

Bond sales transactions and related revenue and expenses are recorded on a settlement date basis. The
effect on the financial statements of using the settlement date basis rather than the trade date basis is
not material.

(h) Loans held for sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of
aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized
losses, if any, are recorded as a valuation allowance and charged to earnings. Mortgage loans held for
sale are generally sold with servicing rights released. Gains and losses on sales of mortgage loans are
based on the difference between the selling price and the carrying value of the related loan sold.

94

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(i) Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or
payoff are reported at their outstanding unpaid principal balance net of purchase premiums and
discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on
the unpaid principal balance. The recorded investment in a loan excludes accrued interest receivable,
deferred fees, and deferred costs because they are not considered material.

A loan is considered a troubled debt restructured loan based on individual facts and circumstances. A
modification may include either an increase or reduction in interest rate or deferral of principal
payments or both. Loans for which the terms have been modified resulting in a concession, and for
which the borrower is experiencing financial difficulties, are considered troubled debt restructurings.
The Company classifies troubled debt restructured loans as impaired and evaluates the need for an
allowance for loan losses on a loan-by-loan basis. An allowance for loan losses is based on either the
present value of estimated future cash flows or the estimated fair value of the underlying collateral.
Loans retain their accruing or non-accruing status at the time of modification.

Loan origination fees and the incremental direct cost of loan origination, are deferred and recognized in
interest income without anticipating prepayments over the contractual life of the loans. If the loan is
prepaid, the remaining unamortized fees and costs are charged or credited to interest income.
Amortization ceases for nonaccrual loans.

A loan is moved to nonaccrual status in accordance with the Company’s policy typically after 90 days
of non-payment, or less than 90 days of non-payment if management determines that the full timely
collection of principal and interest becomes doubtful. Past due status is based on the contractual terms
of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of
principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual
include both smaller balance homogeneous loans that are collectively evaluated for impairment and
individually classified impaired loans. Single family home loans, consumer loans and smaller
commercial, land, development and construction loans (less than $500) are monitored by payment
history, and as such, past due payments is generally the triggering mechanism to determine nonaccrual
status. Larger (greater than $500) commercial, land, development and construction loans are monitored
on a loan level basis, and therefore in these cases it is more likely that a loan may be placed on
nonaccrual status before it becomes 90 days past due.

All interest accrued but not received for loans placed on nonaccrual, is reversed against interest
income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method,
until qualifying for return to accrual. Loans are returned to accrual status when all the principal and
interest amounts contractually due are brought current and future payments are reasonably assured.
Non real estate consumer loans are typically charged off no later than 120 days past due.

The Company, considering current information and events regarding the borrower’s ability to repay
their obligations, considers a loan to be impaired when it is probable that the Company will be unable
to collect all amounts due according to the contractual terms of the loan agreement. When a loan is
considered to be impaired, the amount of the impairment is measured based on the present value of
expected future cash flows discounted at the loan’s effective interest rate, the secondary market value
of the loan, or the fair value of the collateral for collateral dependent loans. Interest income on

95

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

impaired loans is recognized in accordance with the Company’s non-accrual policy. Impaired loans are
written down to the extent that principal is judged to be uncollectible and, in the case of impaired
collateral dependent loans where repayment is expected to be provided solely by the underlying
collateral and there is no other available and reliable sources of repayment, are written down to the
lower of cost or collateral value less estimated selling costs. Impairment losses are included in the
allowance for loan losses. Large groups of smaller balance homogeneous loans, such as consumer and
residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not
separately identified for impairment disclosures.

(j) Purchased credit-impaired loans

As a part of business acquisitions, the Company acquires loans, some of which have shown evidence of
credit deterioration since origination. These purchased credit-impaired (“PCI”) loans were determined
to be credit impaired based on specific risk characteristics of the loan, including product type, domicile
of the borrower, past due status, owner occupancy status, geographic location of the collateral, and loan
to value ratios. Purchasers are permitted to aggregate credit impaired loans acquired in the same fiscal
quarter into one or more pools, provided that the loans have common risk characteristics. A pool is then
accounted for as a single asset with a single composite interest rate and an aggregate expectation of
cash flows. For the loan portfolios acquired through failed bank acquisitions, the Company aggregated
the commercial, consumer, and residential loans into ten pools of loans with common risk
characteristics for each FDIC failed institution acquired. These acquired loans were recorded at the
acquisition date fair value, and after acquisition, losses are recognized through the allowance for loan
losses. The Company estimates the amount and timing of expected cash flows for each acquired loan
pool and the expected cash flows in excess of the amount paid is recorded as interest income over the
remaining life of the loan pools.

On a quarterly basis, the Company updates the amount of loan principal and interest cash flows
expected to be collected, incorporating assumptions regarding default rates, loss severities, the amounts
and timing of prepayments and other factors that are reflective of current market conditions. Probable
decreases in expected loan principal cash flows trigger the recognition of impairment, which is then
measured as the present value of the expected principal loss plus any related foregone interest cash
flows discounted at the pool’s effective interest rate. Impairments that occur after the acquisition date
are recognized through the provision for loan losses. Probable and significant increases in expected
principal cash flows would first reverse any previously recorded allowance for loan losses; any
remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments,
(ii) changes in variable interest rates, and (iii) any other changes in the timing of expected cash flows
are recognized prospectively as adjustments to interest income. Disposals of loans, which may include
sales of loans, receipt of payments in full by the borrower, or foreclosure, result in removal of the loan
from the purchased credit impaired portfolio.

(k) Concentration of credit risk

Most of the Company’s business activity is with customers located within Florida. Therefore, the
Company’s exposure to credit risk is significantly affected by changes in the economy and the real
estate market within Florida, primarily central, southeastern and northeastern Florida.

96

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(l) Allowance for loan losses

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses
are charged against the allowance when management believes the uncollectibility of a loan balance is
confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the
allowance balance required using past loan loss experience, the nature and volume of the portfolio,
information about specific borrower situations and estimated collateral values, economic conditions,
and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance
is available for any loan that, in management’s judgment, should be charged-off.

The allowance consists of specific and general components. The specific component relates to loans
that are individually classified as impaired. The general component covers loans that are not
individually classified as impaired and is based on historical loss experience adjusted for current
factors.

A loan is impaired when, based on current information and events, it is probable that the Company will
be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans,
for which the terms have been modified resulting in a concession, and for which the borrower is
experiencing financial difficulties, are considered troubled debt restructurings and classified as
impaired.

Factors considered by management in determining impairment include payment status, collateral value,
and the probability of collecting scheduled principal and interest payments when due. Loans that
experience insignificant payment delays and payment shortfalls generally are not classified as
impaired. Management determines the significance of payment delays and payment shortfalls on
case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the
borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment
record, and the amount of the shortfall in relation to the principal and interest owed.

If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the
present value of estimated future cash flows using the loan’s existing rate or at the fair value of
collateral if repayment is expected solely from the collateral. Commercial, commercial real estate, land,
acquisition and development, and construction loans over $500 are individually evaluated for
impairment. Large groups of smaller balance homogeneous loans, such as consumer and residential
real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately
identified for impairment disclosures. Troubled debt restructurings are separately identified for
impairment disclosures and are measured at the present value of estimated future cash flows using the
loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral
dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt
restructurings that subsequently default, the Company determines the amount of reserve in accordance
with the accounting policy for the allowance for loan losses. The general component covers
non-impaired loans and is based on historical loss experience adjusted for current factors. The
historical loss experience is determined by portfolio segment and is based on the actual loss history
experienced by the Company over the most recent two years. The portfolio segments identified by the
Company are residential loans, commercial real estate loans, construction and land development loans,
commercial and industrial and consumer and other. This actual loss experience is supplemented with
other economic factors based on the risks present for each portfolio segment. These economic factors

97

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

include consideration of the following: levels of and trends in delinquencies and impaired loans;
volume and severity of adversely classified or graded loans; levels of and trends in charge-offs and
recoveries; trends in volume and terms of loans; effects of any changes in risk selection and
underwriting standards; other changes in lending policies, procedures, and practices; experience,
ability, and depth of lending management and other relevant staff; national and local economic trends
and conditions; industry conditions; and effects of changes in credit concentrations.

The Company segregates and evaluates its loan portfolio through the five portfolio segments:
residential real estate, commercial real estate, land/ land development/construction, commercial and
consumer/other.

Residential real estate loans are a mixture of fixed rate and adjustable rate residential mortgage loans,
including first mortgages, second mortgages or home equity lines of credit. As a policy, the Company
holds adjustable rate loans and sells a portion of its fixed rate loan originations into the secondary
market. Changes in interest rates or market conditions may impact a borrower’s ability to meet
contractual principal and interest payments. Residential real estate loans are secured by real property.

Commercial real estate loans include loans secured by office buildings, warehouses, retail stores and
other property located in or near our markets. These loans are originated based on the borrower’s
ability to service the debt and secondarily based on the fair value of the underlying collateral.

Land/land development/construction loans include residential and commercial real estate loans and
include a mixture of owner occupied and non-owner occupied. The majority of the loans in this
category are land related, either undeveloped land, land held for development, residential building lots
and commercial building lots. Generally the terms are three to five years, with a potential for renewal
at maturity.

Commercial loans consist of small-to medium-sized businesses including professional associations,
medical services, retail trade, transportation, wholesale trade, manufacturing and tourism. Commercial
loans are derived from our market areas and underwritten based on the borrower’s ability to service
debt from the business’s underlying cash flows. As a general practice, we obtain collateral such as
inventory, accounts receivable, equipment or other assets although such loans may be uncollateralized
but guaranteed.

Consumer and other loans include automobiles, boats, mobile homes without land, or uncollateralized
but personally guaranteed loans. These loans are originated based primarily on credit scores,
debt-to-income ratios and loan-to-value ratios.

The Company evaluates the loans acquired from the Gulfstream acquisition that were not PCI loans as
a sixth loan portfolio segment. The Company considered the levels of and trends in non-performing
loans, past-due loans, adverse loan grade classification changes, historical loss rates, environmental
factors and impaired loans in arriving at its estimate. The general loan loss allowance recorded for
these performing loans acquired from Gulfstream is allocated between the five portfolio segments
described above in Note 4.

The Company evaluates the loans acquired from the First Southern acquisition that were not PCI loans
as a seventh loan portfolio segment. The Company considered the levels of and trends in
non-performing loans, past-due loans, adverse loan grade classification changes, historical loss rates,

98

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

environmental factors, impaired loans and those loans that were covered by FDIC loss share
agreements and those loans guaranteed by the California State University System in arriving at its
estimate. The general loan loss allowance recorded for these performing loans acquired from First
Southern is allocated between the five portfolio segments described above in Note 4.

(m) Transfer of financial assets

Transfers of financial assets are accounted for as sales, when control over the assets has been
relinquished. Control over transferred assets is deemed to be surrendered when the assets have been
isolated from the Company, the transferee obtains the right (free of conditions that constrain it from
taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not
maintain effective control over the transferred assets through an agreement to repurchase them before
their maturity.

(n) Other repossessed real estate owned

Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to
sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower
of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, a
valuation allowance is recorded through expense. Operating costs after acquisition are expensed.
Repossessed real estate is included in other repossessed real estate owned and other repossessed assets
other than real estate is included in prepaid expenses and other assets in the Consolidated Balance
Sheets.

(o) Premises and equipment

Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation.
Depreciation is provided on a straight-line basis over the estimated useful lives of the related assets.
Buildings are depreciated over a 39 year period, and furniture, fixtures and equipment are depreciated
over their related useful life (3 to 15 years). Leasehold improvements are depreciated over the shorter
of their useful lives or the term of the lease. Major renewals and betterments of property are
capitalized; maintenance, repairs, and minor renewals and betterments are expensed in the period
incurred. Upon retirement or other disposition of the asset, the asset cost and related accumulated
depreciation are removed from the accounts, and gains or losses are included in income.

(p) Software costs

Costs of software developed for internal use, such as those related to software licenses, programming,
testing, configuration, direct materials and integration, are capitalized and included in premises and
equipment. Included in the capitalized costs are those costs related to both our personnel and third
party consultants involved in the software development and installation. Once placed in service, the
capitalized asset is amortized on a straight-line basis over its estimated useful life, generally three to
five years. Capitalized costs of software developed for internal use are reviewed periodically for
impairment.

99

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(q) Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock

The Company’s subsidiary bank is a member of the FHLB and FRB system. Members are required to
own a certain amount of stock based on the level of borrowings and other factors, and may invest in
additional amounts. FHLB and FRB stock is carried at cost, classified as a restricted security, and
periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock
dividends are reported as income.

(r) Bank owned life insurance (BOLI)

The Company, through its subsidiary bank, has purchased life insurance policies on certain key
executives. Bank owned life insurance is recorded at the amount that can be realized under the
insurance contract at the balance sheet date, which is the cash surrender value adjusted for other
charges or other amounts due that are probable at settlement.

(s) Goodwill and other intangible assets

Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the
purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from
business combinations after January 1, 2009, is generally determined as the excess of the fair value of
the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over
the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and
intangible assets acquired in a purchase business combination and determined to have an indefinite
useful life are not amortized, but tested for impairment at least annually. The Company has selected
November 30 as the date to perform the annual impairment test. Intangible assets with definite useful
lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the
only intangible asset with an indefinite life on the Company’s balance sheet.

The core deposit intangibles are intangible assets arising from either whole bank acquisitions or branch
acquisitions. They are initially measured at fair value and then amortized over a ten-year period on an
accelerated basis using the projected decay rates of the underlying core deposits.

(t) FDIC Indemnification Asset

The FDIC Indemnification Asset represented the estimated amounts due from the FDIC pursuant to the
Loss Share Agreements related to the acquisitions of the three failed banks acquired in 2010, two in
2012 and assumed two additional pursuant to the Company’s 2014 acquisition of First Southern. At
acquisition, the FDIC Indemnification Asset represented the discounted value of the FDIC’s
reimbursed portion of the estimated losses the Company expects to realize on the loans and other real
estate (“Covered Assets”) acquired as a result of the acquisitions. The range of discount rates used on
the FDIC Indemnification Asset was 1.21% to 4.53%. As losses were realized on Covered Assets, the
portion that the FDIC paid the Company in cash for principal and up to 90 days of interest reduced the
FDIC Indemnification Asset. On a quarterly basis, the Company evaluated the FDIC Indemnification
Asset to determine if the estimated losses on Covered Assets supported the amount recorded as the
FDIC Indemnification Asset. Income accretion was recognized during the loss share period. If the

100

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

expectation of future losses declined, the income accretion was reduced prospectively over the lesser of
the term of the loss share agreement and the estimated remaining life of the Covered Asset. On
February 3, 2016, the FDIC bought out the remaining FDIC loss share agreements. As such, the FDIC
indemnification asset was written-off effectively accelerating all future FDIC indemnification asset
amortization expense as well as ending any future FDIC indemnification income.

(u) Loan commitments and related financial instruments

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans
and commercial letters of credit, issued to meet customer financing needs. The face amount for these
items represents the exposure to loss, before considering customer collateral or ability to repay. Such
financial instruments are recorded when they are funded.

(v) Stock-based compensation

Compensation cost is recognized for stock options and restricted stock awards issued to employees,
based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to
estimate the fair value of stock options, while the market price of the Company’s common stock at the
date of grant is used for restricted stock awards. During 2014 the Company initiated a Long-Term
Incentive Plan which included Performance Share Units (“PSUs”). The Monte-Carlo Simulation model
was used to estimate fair value of the PSUs at the grant date. Compensation cost is recognized over the
required service period, generally defined as the vesting period.

(w) Income taxes

Income tax expense is the total of the current year income tax due or refundable and the change in
deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts
for the temporary differences between carrying amounts and tax bases of assets and liabilities,
computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the
amount expected to be realized.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would
be sustained in a tax examination, with a tax examination being presumed to occur. The amount
recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on
examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company recognizes interest and/or penalties related to income tax matters in other expenses.

(x) Retirement plans

Employee 401(k) plan expense is the amount of matching contributions. Deferred compensation and
supplemental retirement plan expense allocates the benefits over years of service.

(y) Marketing and advertising costs

Marketing and advertising costs are expensed as incurred.

101

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(z) Earnings per common share

Basic earnings per common share is net income divided by the weighted average number of common
shares outstanding during the period. All outstanding unvested share-based payment awards that
contain rights to nonforfeitable dividends are considered participating securities for this calculation.
Diluted earnings per common share includes the dilutive effect of additional potential common shares
issuable under stock options and unvested restricted stock awards where shares are not issued until
vested. Earnings and dividends per share are restated for all stock splits and stock dividends through
the date of issuance of the financial statements.

(aa) Comprehensive income

Comprehensive income consists of net income and other comprehensive income. Other comprehensive
income includes unrealized gains and losses on securities available for sale, which are also recognized
as separate components of shareholders’ equity.

(ab) Loss contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are
recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated. Management does not believe there now are such matters that will have a
material effect on the financial statements.

(ac) Restrictions on cash

Cash on hand or on deposit with the Federal Reserve Bank is generally required to meet regulatory
reserve and clearing requirements.

(ad) Dividend restriction

Banking regulations require maintaining certain capital levels and may limit the dividends paid by the
banks to the holding company or by the holding company to stockholders.

(ae) Fair value of financial instruments

Fair values of financial instruments are estimated using relevant market information and other
assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and
matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors,
especially in the absence of broad markets for particular items. Changes in assumptions or in market
conditions could significantly affect the estimates.

(af) Segment reporting

The Company’s correspondent banking and capital markets division represents a distinct reportable
segment which differs from the Company’s primary business of commercial and retail banking in
Florida. Accordingly, a reconciliation of reportable segment revenues, expenses and profit to the
Company’s consolidated total has been presented in note 25.

102

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(ag) Derivatives

The Company enters into interest rate swaps in order to provide commercial loan clients the ability to
swap from fixed to variable interest rates. Under these agreements, the Company enters into a fixed-
rate loan with a client in addition to a swap agreement. This swap agreement effectively converts the
client’s fixed rate loan into a variable rate. The Company then enters into a matching swap agreement
with a third party dealer in order to offset its exposure on the customer swap. The Company does not
use derivatives for trading purposes. The derivative transactions are considered instruments with no
hedging designation, otherwise known as stand-alone derivatives. Changes in the fair value of the
derivatives are reported currently in earnings.

(ah) Reclassifications

Some items in the prior year financial statements were reclassified to conform to the current
presentation. Reclassifications had no effect on prior years’ net income or shareholders’ equity.

(ai) Effect of new pronouncements

In May 2014, the FASB and the International Accounting Standards Board (the “IASB”) jointly issued
a comprehensive new revenue recognition standard that will supersede nearly all existing revenue
recognition guidance under GAAP and International Financial Reporting Standards (“IFRS”). Previous
revenue recognition guidance in GAAP consisted of broad revenue recognition concepts together with
numerous revenue requirements for particular industries or transactions, which sometimes resulted in
different accounting for economically similar transactions. In contrast, IFRS provided limited revenue
recognition guidance and, consequently, could be difficult to apply to complex transactions.
Accordingly, the FASB and the IASB initiated a joint project to clarify the principles for recognizing
revenue and to develop a common revenue standard for U.S. GAAP and IFRS that would: (1) remove
inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for
addressing revenue issues; (3) improve comparability of revenue recognition practices across entities,
industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial
statements through improved disclosure requirements; and (5) simplify the preparation of financial
statements by reducing the number of requirements to which an entity must refer. To meet those
objectives, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.” The
standard’s core principle is that a company will recognize revenue when it transfers promised goods or
services to customers in an amount that reflects the consideration to which the company expects to be
entitled in exchange for those goods or services. In doing so, companies generally will be required to
use more judgment and make more estimates than under current guidance. These may include
identifying performance obligations in the contract, estimating the amount of variable consideration to
include in the transaction price and allocating the transaction price to each separate performance
obligation. The standard was initially effective for public entities for interim and annual reporting
periods beginning after December 15, 2016; early adoption was not permitted. However, in August
2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers - Deferral of the
Effective Date” which deferred the effective date by one year (i.e., interim and annual reporting periods
beginning after December 15, 2017). For financial reporting purposes, the standard allows for either
full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified

103

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

retrospective adoption, meaning the standard is applied only to the most current period presented in the
financial statements with the cumulative effect of initially applying the standard recognized at the date
of initial application. In addition, the FASB has begun to issue targeted updates to clarify specific
implementation issues of ASU 2014-09. These updates include ASU No. 2016-08, “Principal versus
Agent Considerations (Reporting Revenue Gross versus Net),” ASU No. 2016-10, “Identifying
Performance Obligations and Licensing,” and ASU No. 2016-12 “Narrow-Scope Improvements and
Practical Expedients.” The Company is currently evaluating the provisions of ASU No. 2014-09 and its
related updates and will be closely monitoring developments and additional guidance to determine the
potential impact the new standard will have on the Company’s Consolidated Financial Statements.

In September 2015, the FASB issued an update (ASU No. 2015-16, Simplifying the Accounting for
Measurement-Period Adjustments). This update applies to all entities that have reported provisional
amounts for items in a business combination for which the accounting is incomplete by the end of the
reporting period in which the combination occurs and during the measurement period have an
adjustment to provisional amounts recognized. The amendments in this update require that an acquirer
recognize adjustments to provisional amounts that are identified during the measurement period in the
reporting period in which the adjustment amounts are determined. The amendments in this update
require that the acquirer record, in the same period’s financial statements, the effect on earnings of
changes in depreciation, amortization, or other income effects, if any, as a result of the change to the
provisional amounts, calculated as if the accounting had been completed at the acquisition date. The
amendments in this update require an entity to present separately on the face of the income statement
or disclose in the notes the portion of the amount recorded in current-period earnings by line item that
would have been recorded in previous reporting periods if the adjustment to the provisional amounts
had been recognized as of the acquisition date. The amendments in this update became effective for
interim and annual periods beginning after December 15, 2015 and did not have a material impact on
the Company’s Consolidated Financial Statements.

In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial
Assets and Financial Liabilities.” This ASU addresses certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments by making targeted improvements to GAAP as
follows: (1) require equity investments (except those accounted for under the equity method of
accounting or those that result in consolidation of the investee) to be measured at fair value with
changes in fair value recognized in net income. However, an entity may choose to measure equity
investments that do not have readily determinable fair values at cost minus impairment, if any, plus or
minus changes resulting from observable price changes in orderly transactions for the identical or a
similar investment of the same issuer; (2) simplify the impairment assessment of equity investments
without readily determinable fair values by requiring a qualitative assessment to identify impairment.
When a qualitative assessment indicates that impairment exists, an entity is required to measure the
investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments
measured at amortized cost for entities that are not public business entities; (4) eliminate the
requirement for public business entities to disclose the method(s) and significant assumptions used to
estimate the fair value that is required to be disclosed for financial instruments measured at amortized
cost on the balance sheet; (5) require public business entities to use the exit price notion when
measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to
present separately in other comprehensive income the portion of the total change in the fair value of a

104

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

liability resulting from a change in the instrument-specific credit risk when the entity has elected to
measure the liability at fair value in accordance with the fair value option for financial instruments;
(7) require separate presentation of financial assets and financial liabilities by measurement category
and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the
accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need
for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination
with the entity’s other deferred tax assets. ASU No. 2016-01 is effective for interim and annual
reporting periods beginning after December 15, 2017. Early application is permitted as of the
beginning of the fiscal year of adoption only for provisions (3) and (6) above. Early adoption of the
other provisions mentioned above is not permitted. The Company has performed a preliminary
evaluation of the provisions of ASU No. 2016-01. Based on this evaluation, the Company has
determined that ASU No. 2016-01 is not expected to have a material impact on the Company’s
Consolidated Financial Statements; however, the Company will continue to closely monitor
developments and additional guidance.

In February 2016, the FASB issued ASU No. 2016-02, “Leases.” Under the new guidance, lessees will
be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease
liability, which is the present value of a lessee’s obligation to make lease payments, and 2) a
right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a
specified asset for the lease term. Lessor accounting under the new guidance remains largely
unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing
leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to
account for existing leveraged leases using the current accounting guidance. Other limited changes
were made to align lessor accounting with the lessee accounting model and the new revenue
recognition standard. All entities will classify leases to determine how to recognize lease-related
revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to
meet the objective of enabling users of financial statements to assess the amount, timing, and
uncertainty of cash flows arising from leases. The intention is to require enough information to
supplement the amounts recorded in the financial statements so that users can understand more about
the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual
reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are
required to use a modified retrospective approach for leases that exist or are entered into after the
beginning of the earliest comparative period in the financial statements. They have the option to use
certain relief; full retrospective application is prohibited. The Company is currently evaluating the
provisions of ASU No. 2016-02 and will be closely monitoring developments and additional guidance
to determine the potential impact the new standard will have on the Company’s Consolidated Financial
Statements.

In March 2016, the FASB issued ASU No. 2016-04, Liabilities – Extinguishments of Liabilities
(Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products. The
amendments of this ASU narrowly address breakage, which is the monetary amount of the card that
ultimately is not redeemed by the cardholder for prepaid stored-value products that are redeemable for
monetary values of goods or services but may also be redeemable for cash. Examples of prepaid stored-
value products included in this amendment are prepaid gift cards issued by specific payment networks
and redeemable at network-accepting merchant locations, prepaid telecommunication cards, and

105

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

traveler’s checks. The amendments in this update become effective for annual periods and interim
periods within those annual periods beginning after December 15, 2017. The Company is currently
evaluating the impact of adopting the new guidance on the Consolidated Financial Statements, but it is
not expected to have a material impact.

In March 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based
Payment Accounting.” This ASU includes provisions intended to simplify various aspects related to
how share-based payments are accounted for and presented in the financial statements. Some of the key
provisions of this new ASU include: (1) companies will no longer record excess tax benefits and
certain tax deficiencies in additional paid-in capital (“APIC”). Instead, they will record all excess tax
benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools
will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized
before companies can recognize them. In addition, the guidance requires companies to present excess
tax benefits as an operating activity on the statement of cash flows rather than as a financing activity;
(2) increase the amount an employer can withhold to cover income taxes on awards and still qualify for
the exception to liability classification for shares used to satisfy the employer’s statutory income tax
withholding obligation. The new guidance will also require an employer to classify the cash paid to a
tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a
financing activity on its statement of cash flows (current guidance did not specify how these cash flows
should be classified); and (3) permit companies to make an accounting policy election for the impact of
forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated,
as required today, or recognized when they occur. ASU No. 2016-09 is effective for interim and annual
reporting periods beginning after December 15, 2016. Early adoption is permitted, but all of the
guidance must be adopted in the same period. The adoption of this standard is not expected to have a
material effect on the Company’s Consolidated Financial Statements.

In June 2016, the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial
Instruments.” This ASU significantly changes how entities will measure credit losses for most financial
assets and certain other instruments that aren’t measured at fair value through net income. In issuing
the standard, the FASB is responding to criticism that today’s guidance delays recognition of credit
losses. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The
new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial
assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit
exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan
commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”)
debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a
manner similar to what they do today, except that the losses will be recognized as allowances rather
than reductions in the amortized cost of the securities. As a result, entities will recognize improvements
to estimated credit losses immediately in earnings rather than as interest income over time, as they do
today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and
loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions,
models, and methods for estimating the allowance for loan and lease losses. In addition, entities will
need to disclose the amortized cost balance for each class of financial asset by credit quality indicator,
disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting
periods beginning after December 15, 2019; early adoption is permitted for interim and annual

106

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a
cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in
which the guidance is effective (i.e., modified retrospective approach). The Company is currently
evaluating the provisions of ASU No. 2016-13 to determine the potential impact the new standard will
have on the Company’s Consolidated Financial Statements.

In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity
Transfers of Assets Other Than Inventory. Current guidance prohibits the recognition of current and
deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party.
This prohibition on recognition is an exception to the principle of comprehensive recognition of current
and deferred income taxes in generally accepted accounting principles. The exception has led to
diversity in practice and is a source of complexity in financial reporting. FASB decided that an entity
should recognize the income tax consequences of an intra-entity transfer of an asset other than
inventory when the transfer occurs. Consequently, the amendments in this update eliminate the
exception for an intra-entity transfer of an asset other than inventory. The amendments in this update
do not include new disclosure requirements; however, existing disclosure requirements might be
applicable when accounting for the current and deferred income taxes for an intra-entity transfer of an
asset other than inventory. For public business entities, the amendments in this update are effective for
annual reporting periods beginning after December 15, 2017, including interim reporting periods
within those annual reporting periods. The amendments in this update should be applied on a modified
retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the
beginning of the period of adoption. The Company is currently evaluating the impact of adopting the
new guidance on the Consolidated Financial Statements, but it is not expected to have a material
impact.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying
the Definition of a Business. The amendments in this update provide a more robust framework to use in
determining when a set of assets and activities is a business. Because the current definition of a
business is interpreted broadly and can be difficult to apply, stakeholders indicated that analyzing
transactions is inefficient and costly and that the definition does not permit the use of reasonable
judgment. The amendments provide more consistency in applying the guidance, reduce the costs of
application, and make the definition of a business more operable. The amendments in this update
become effective for annual periods and interim periods within those annual periods beginning after
December 15, 2017. The Company is currently evaluating the impact of adopting the new guidance on
the Consolidated Financial Statements, but it is not expected to have a material impact.

107

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(2) Trading Securities

Realized and unrealized gains and losses are included in trading securities revenue, a component of non
interest income. Securities purchased for this portfolio have primarily been municipal securities. A list of
the activity in this portfolio for 2016 and 2015 is summarized below.

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized gain on sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mark-to- market adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

2,107
186,150
(176,393)
323
196

$

3,420
147,693
(149,409)
379
24

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,383

$

2,107

2016

2015

(3)

Investment Securities

Available for Sale

All of the mortgage backed securities (“MBS”) listed below are residential FNMA, FHLMC, and GNMA
MBSs. The fair value of available for sale securities and the related gross unrealized gains and losses
recognized in accumulated other comprehensive income (loss) were as follows:

U.S. Treasury securities . . . . . . . . . . . . . . . . . . . . . .
Obligations of U.S. government sponsored entities
and agencies . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2016

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Amortized
Cost

$

1,000

$

1

$ —

$

1,001

10,027
721,657
21,976

—
1,795
505

726
15,495
38

9,301
707,957
22,443

Total available-for-sale . . . . . . . . . . . . . . . . . . . . . .

$754,660

$2,301

$16,259

$740,702

U.S. Treasury securities . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

$

1,002
567,264
34,131

Total available-for-sale . . . . . . . . . . . . . . . . . . . . . .

$602,397

108

December 31, 2015

Gross
Unrealized
Gains

Gross
Unrealized
Losses

$ —
4,102
1,156

$5,258

$

2
2,914
—

Fair
Value

$

1,000
568,452
35,287

$ 2,916

$604,739

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Sales of available for sale securities were as follows:

Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$142,075
$
13
$ —

$16,305
303
$
299
$

$323,537
1,175
$
1,129
$

The tax provisions related to these net realized gains were $5, $2 and $18, respectively.

2016

2015

2014

Available for sale securities pledged at December 31, 2016 and 2015 had a carrying amount (estimated fair
value) of $220,560 and $195,753, respectively. These securities were pledged primarily to secure public
deposits and repurchase agreements.

At year-end 2016 and 2015, there were no holdings of available for sale securities of any one issuer, other
than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

The fair value and amortized cost of available for sale securities at year end 2016 by contractual maturity
were as follows. Mortgage-backed securities are not due at a single maturity date and are shown separately.

Fair
Value

Amortized
Cost

Investment securities available for sale:

Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after five years through ten years . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years through thirty years . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1,001
4,350
6,881
20,513
707,957

$

1,000
4,194
6,810
20,999
721,657

Total available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$740,702

$754,660

The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated
by investment category and length of time the individual securities have been in a continuous unrealized
loss position, at December 31, 2016 and 2015.

December 31, 2016

Less than 12 months

12 months or more

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Obligations of U.S. government sponsored

entities and agencies . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . .

$

9,301
591,064
2,081

$

726
13,941
38

Total temporarily impaired

$ — $ — $
31,121
—

1,554
—

9,301
622,185
2,081

$
726
15,495
38

available-for-sale securities . . . . . . . . . . .

$602,446

$14,705

$31,121

$1,554

$633,567

$16,259

109

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

December 31, 2015

Less than 12 months

12 months or more

Total

Fair Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair Value

Unrealized
Losses

U.S. Treasury securities . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . .

$

1,000
282,299

$

2
1,599

Total temporarily impaired

$ — $ — $
32,892

1,315

1,000
315,191

$
2
2,914

available-for-sale securities . . . . . . . . . . .

$283,299

$1,601

$32,892

$1,315

$316,191

$2,916

Mortgage-backed securities: At December 31, 2016, 100% of the mortgage-backed securities held by the
Company were issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae, Freddie
Mac, and Ginnie Mae, institutions which the government has affirmed its commitment to support. Because
the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and
because the Company does not have the intent to sell these mortgage-backed securities and it is likely that it
will not be required to sell the securities before their anticipated recovery, the Company does not consider
these securities to be other-than-temporarily impaired at December 31, 2016.

Municipal securities: Unrealized losses on municipal securities have not been recognized into income
because the issuers bonds are of high quality, and because management does not intend to sell these
investments or more likely than not will not be required to sell these investments before their anticipated
recovery. The fair value is expected to recover as the securities approach maturity.

Held to Maturity

The following reflects the fair value of held to maturity securities and the related gross unrecognized gains
and losses as of December 31, 2016 and 2015.

Mortgage backed securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

$120,367
130,176

Total held to maturity . . . . . . . . . . . . . . . . . . .

$250,543

December 31, 2016

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

$ —
434

$ 434

$1,986
6,298

$8,284

Fair
Value

$118,381
124,312

$242,693

December 31, 2015

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Fair
Value

Obligations of U.S. government sponsored

entities and agencies . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

$ 57,610
155,942
59,288

Total held to maturity . . . . . . . . . . . . . . . . . . .

$272,840

$ 141
71
1,566

$1,778

$

23
601
11

$ 635

$ 57,728
155,412
60,843

$273,983

110

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Held to maturity securities pledged at December 31, 2016 and 2015 had a carrying amount of $27,757 and
$48,246. These securities were pledged primarily to secure public deposits and repurchase agreements.

At year-end 2016 and 2015, there were no holdings of held to maturity securities of any one issuer, other
than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

The fair value and amortized cost of held to maturity securities at year end 2016 by contractual maturity
were as follows. Mortgage-backed securities are not due at a single maturity date and are shown separately.

Fair Value

Amortized
Cost

Investment securities held to maturity

Due after five years through ten years . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years through thirty years . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

531
123,781
118,381

$

536
129,640
120,367

Total held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$242,693

$250,543

The following tables show the Company’s held to maturity investments’ gross unrecognized losses and fair
value, aggregated by investment category and length of time the individual securities have been in a
continuous unrecognized loss position, at December 31, 2016 and 2015.

December 31, 2016

Less than 12 months

12 months or more

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Mortgage backed securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

$118,381
95,552

$—
$1,986
6,298 —

$—
—

$118,381
95,552

$1,986
6,298

Total temporarily impaired available-for-sale

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$213,933

$8,284

$—

$—

$213,933

$8,284

December 31, 2015

Less than 12 months

12 months or more

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Obligations of U.S. government sponsored

entities and agencies . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

$

9,958
119,546
1,735

$

23
$—
601 —
11 —

$—
—
—

$

9,958
119,546
1,735

$

23
601
11

Total temporarily impaired available-for-sale

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$131,239

$ 635

$—

$—

$131,239

$ 635

Mortgage-backed securities: At December 31, 2016, 100% of the mortgage-backed securities held by the
Company were issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae, Freddie
Mac, and Ginnie Mae, institutions which the government has affirmed its commitment to support. Because
the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and

111

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

because the Company does not have the intent to sell these mortgage-backed securities and it is likely that it
will not be required to sell the securities before their anticipated recovery, the Company does not consider
these securities to be other-than-temporarily impaired at December 31, 2016.

Municipal securities: Unrecognized losses on municipal securities have not been recognized into income
because the issuers bonds are of high quality, and because management does not intend to sell these
investments or more likely than not will not be required to sell these investments before their anticipated
recovery. The fair value is expected to recover as the securities approach maturity.

(4) Loans

Major categories of loans included in the loan portfolio as of December 31, 2016 and 2015 are:

December 31, 2016

December 31, 2015

Loans excluding PCI loans
Real estate loans

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . . . . . . . . . . . . . . . . . .

Total real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . .
Loans before unearned fees and deferred cost
Net unearned fees and costs . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loans excluding PCI loans . . . . . . . . . . . . . . . . . . . . . . . . .

PCI loans (note 1)
Real estate loans

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . . . . . . . . . . . . . . . . . .

Total real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 816,304
1,755,922
142,044

2,714,270
439,540
89,538

3,243,348
475

3,243,823

72,179
99,566
9,944

181,689
3,825
410

185,924

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses for loans that are not PCI loans . . . . .
Allowance for loan losses for PCI loans . . . . . . . . . . . . . . . . . . .

3,429,747
(26,569)
(472)

$ 647,496
1,254,782
105,276

2,007,554
307,321
67,500

2,382,375
873

2,383,248

86,104
105,629
15,548

207,281
2,771
476

210,528

2,593,776
(22,143)
(121)

Total loans, net of allowance for loan losses . . . . . . . . . . . . . . . .

$3,402,706

$2,571,512

note 1: Purchased credit impaired (“PCI”) loans are being accounted for pursuant to ASC Topic 310-30.

112

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Changes in the allowance for loan losses by portfolio segment for the years ended December 31, 2016, 2015
and 2014, are below.

Real Estate Loans

Residential Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer
& other

Total

Allowance for loan losses for loans that are

not PCI loans:

Twelve months ended December 31, 2016
Beginning of the period . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . .

Balance at end of period . . . . . . . . . . . . . . . .

Twelve months ended December 31, 2015
Beginning of the period . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . .

$ 6,015
(290)
1,220
(1,305)

$10,559
(1,190)
625
4,719

$ 5,640

$14,713

$ 6,743
(1,283)
901
(346)

$ 8,269
(173)
485
1,978

$

$

$

936
(232)
269
(90)

883

752
(461)
5
640

$ 3,212
(186)
325
434

$1,421
(849)
189
787

$22,143
(2,747)
2,628
4,545

$ 3,785

$1,548

$26,569

$ 2,330
(1,121)
344
1,659

$1,290
(853)
156
828

$19,384
(3,891)
1,891
4,759

Balance at end of period . . . . . . . . . . . . . . . .

$ 6,015

$10,559

$

936

$ 3,212

$1,421

$22,143

Twelve months ended December 31, 2014
Beginning of the period . . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . .

$ 8,785
(1,382)
1,018
(1,678)

$ 6,441
(353)
763
1,418

$ 3,069
(124)
106
(2,299)

$

510
(699)
85
2,434

$ 889
(879)
184
1,096

$19,694
(3,437)
2,156
971

Balance at end of period . . . . . . . . . . . . . . . .

$ 6,743

$ 8,269

$

752

$ 2,330

$1,290

$19,384

113

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Real Estate Loans

Residential Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer &
other

Total

Allowance for loan losses for loans

that are PCI loans:

Twelve months ended December 31,

2016

Beginning of the period . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . .
Balance at end of period . . . . . . . . . . .

$—
—
—
54
$ 54

Twelve months ended December 31,

2015

Beginning of the period . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . .
Balance at end of period . . . . . . . . . . .

Twelve months ended December 31,

2014

Beginning of the period . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . .
Balance at end of period . . . . . . . . . . .

$—
—
—
—
$—

$—
—
—
—
$—

$ 103
—
—
(11)
$ 92

$ 372
(77)
—
(192)
$ 103

$ 138
—
—
234
$ 372

$

1
(66)
—
377
$312

6

$
—
—

(5)
1

$

$ 89
—
—
(83)
6

$

$

3

—
—

(3)

$ —

$ 136
—
—
(133)
3

$

$ 533
(101)
—
(296)
$ 136

$ 14
—
—
—
$ 14

$—

(50)
—

64
$ 14

$—
—
—
—
$—

$ 121
(66)
—
417
$ 472

$ 514
(127)
—
(266)
$ 121

$ 760
(101)
—
(145)
$ 514

114

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The following table presents the balance in the allowance for loan losses and the recorded investment in
loans by portfolio segment and based on impairment method as of December 31, 2016 and 2015. Accrued
interest receivable and unearned fees/costs are not included in the recorded investment because they are not
material.

Real Estate Loans

Residential Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer
& other

Total

As of December 31, 2016
Allowance for loan losses:
Ending allowance balance attributable

to loans:

Individually evaluated for

impairment . . . . . . . . . . . . . . . .

$

653

$

— $

10

$

7

$

25

$

695

Collectively evaluated for

impairment . . . . . . . . . . . . . . . .
Purchased credit impaired . . . . . .

4,987
54

14,713
92

873
312

3,778
—

1,523
14

25,874
472

Total ending allowance balance . . . . . .

$ 5,694

$

14,805

$

1,195

$

3,785

$ 1,562

$

27,041

Loans:

Individually evaluated for

impairment . . . . . . . . . . . . . . . .

$ 8,237

$

9,017

$

1,059

$

1,710

$

230

$

20,253

Collectively evaluated for

impairment . . . . . . . . . . . . . . . .
Purchased credit impaired . . . . . .

808,067
72,179

1,746,905
99,566

140,985
9,944

437,830
3,825

89,308
410

3,223,095
185,924

Total ending loan balances . . . . . . . . .

$888,483

$1,855,488

$151,988

$443,365

$89,948

$3,429,272

As of December 31, 2015

Residential Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer
& other

Total

Real Estate Loans

Allowance for loan losses:
Ending allowance balance
attributable to loans:

Individually evaluated for

impairment . . . . . . . . . . . . .

$

402

$

478

$

164

$

7

$

29

$

1,080

Collectively evaluated for

impairment . . . . . . . . . . . . .
Purchased credit impaired . . .
Total ending allowance balance . . .
Loans:

Individually evaluated for

5,613
—
6,015

$

$

10,081
103
10,662

772
1
937

3,205
3
3,215

1,392
14
$ 1,435

$

$

21,063
121
22,264

$

impairment . . . . . . . . . . . . .

$

8,096

$

11,482

$

2,267

$

1,057

$

273

$

23,175

Collectively evaluated for

impairment . . . . . . . . . . . . .
Purchased credit impaired . . .

639,400
86,104

1,243,300
105,629

103,009
15,548

306,264
2,771

67,227
476

2,359,200
210,528

Total ending loan balance . . . . . . .

$733,600

$1,360,411

$120,824

$310,092

$67,976

$2,592,903

115

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Loans collectively evaluated for impairment reported at December 31, 2016 include loans acquired from
First Southern on June 1, 2014 and from Gulfstream on January 17, 2014 that are not PCI loans. These loans
were performing loans recorded at estimated fair value at the acquisition date. The aggregate fair value
adjustment for these loans at their respective acquisition dates was approximately $17,761, or approximately
2.1% of the aggregate acquisition date balances. The amount is accreted into interest income over the
remaining lives of the related loans on a level yield basis. The aggregate unamortized acquisition date fair
value adjustment was approximately $6,473 and $9,354, which represents approximately 1.29% and 1.59%
of the remaining outstanding balance of these acquired loans at December 31, 2016 and 2015, respectively.
Management has also estimated probable incurred losses based on performance since the respective
acquisition dates, and based on these estimates, has included $2,230 in the Company’s general loan
allowance with respect to these acquired loans.

Loans collectively evaluated for impairment reported at December 31, 2016 also include loans acquired
from Community Bank of South Florida, Inc. (“Community”) and Hometown of Homestead Banking
Company (“Hometown”) on March 1, 2016. The acquired loans were recorded at estimated fair value at
acquisition; therefore, no allowance for loan losses was recorded for these loans at December 31, 2016.

The following is a summary of information regarding impaired loans at December 31, 2016 and 2015:

Performing TDRs (these are not included in nonperforming loans (“NPLs”))
. .
Nonperforming TDRs (these are included in NPLs) . . . . . . . . . . . . . . . . . . . . . . .

Total TDRs (these are included in impaired loans)
. . . . . . . . . . . . . . . . . . . . . . .
Impaired loans that are not TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2016

2015

$11,030
2,075

13,105
7,148

$10,254
4,873

15,127
8,048

Total impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$20,253

$23,175

Troubled Debt Restructurings:

In certain circumstances it may be beneficial to modify or restructure the terms of a loan (i.e. troubled debt
restructure or “TDR”) and work with the borrower for the benefit of both parties, versus forcing the property
into foreclosure and having to dispose of it in an unfavorable real estate market. When the Company
modifies the terms of a loan, it usually either reduces the monthly payment and/or interest rate for generally
twelve to twenty-four months. The Company has not forgiven any material principal amounts on any loan
modifications to date. The Company has $13,105 of TDRs. Of this amount $11,030 are performing pursuant
to their modified terms, and $2,075 are not performing and have been placed on non-accrual status and
included in our nonperforming loans (“NPLs”).

116

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

TDRs as of December 31, 2016 and 2015 quantified by loan type classified separately as accrual
(performing loans) and non-accrual (nonperforming loans) are presented in the table below.

As of December 31, 2016

Real estate loans:

Accruing

Non
Accrual

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,358
2,442
281

10,081
749
200

$ 879
1,082
84

2,045
—
30

$ 8,237
3,524
365

12,126
749
230

Total TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$11,030

$2,075

$13,105

As of December 31, 2015

Real estate loans:

Accruing

Non-Accrual

Total

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,987
2,458
593

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,038
991
225

$2,108
2,558
93

4,759
66
48

$ 8,095
5,016
686

13,797
1,057
273

Total TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,254

$4,873

$15,127

The Company’s policy is to return non-accrual TDR loans to accrual status when all the principal and
interest amounts contractually due, pursuant to its modified terms, are brought current and future payments
are reasonably assured. The Company’s policy also considers the payment history of the borrower, but is not
dependent upon a specific number of payments. The Company recorded a provision for loan loss expense of
$454, $350 and $422 and partial charge offs of $209, $272 and $251 on TDR loans during the periods
ending December 31, 2016, 2015 and 2014, respectively.

Loans are modified to minimize loan losses when management believes the modification will improve the
borrower’s financial condition and ability to repay the loan. The Company typically does not forgive
principal. The Company generally either reduces interest rates or decreases monthly payments for a
temporary period of time and those reductions of cash flows are capitalized into the loan balance. The
Company may also extend maturities, convert balloon loans to longer term amortizing loans, or vice versa,
or change interest rates between variable and fixed rate. Each borrower and situation is unique and
management tries to accommodate the borrower and minimize the Company’s potential losses.
Approximately 84% of the Company’s TDRs are current pursuant to their modified terms, and $2,075, or
approximately 16% of the Company’s total TDRs are not performing pursuant to their modified terms.
There does not appear to be any significant difference in success rates with one type of concession versus
another.

117

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Loans modified as TDRs during the twelve month periods ending December 31, 2016, 2015 and 2014 were
$4,079, $4,442 and $3,518. The Company recorded a loan loss provision of $229, $221 and $200 for loans
modified during the twelve month periods ending December 31, 2016, 2015 and 2014.

The following table presents loans by class modified as TDRs for which there was a payment default within
twelve months following the modification during the years ending December 31, 2016, 2015 and 2014.

Year Ending
December 31, 2016

Year Ending
December 31, 2015

Year Ending
December 31, 2014

Number
of loans

Recorded
investment

Number
of loans

Recorded
investment

Number
of loans

Recorded
investment

Residential
. . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, development, construction . . . . . —
Commercial and Industrial . . . . . . . . . . —
Consumer and other . . . . . . . . . . . . . . . —

2
2

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

4

$ 167
936
—
—
—

$1,103

3
3

1

7

—

—

$ 588
1,341
—
66
—

1,995

1
5
2

2

—

10

$ 188
747
241
—
36

$1,212

The Company recorded $76, $152 and $97 in provision for loan loss expense and $77, $153 and $65 in
partial charge offs on TDR loans that subsequently defaulted as described above during the years ending
December 31, 2016, 2015 and 2014, respectively.

The Company has allocated $695 and $720 of specific reserves to customers whose loan terms have been
modified in troubled debt restructurings as of December 31, 2016 and 2015. The Company has not
committed to lend additional amounts to customers with outstanding loans that are classified as troubled
debt restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of
December 31, 2016 and 2015 excluding purchased credit impaired loans accounted for pursuant to ASC
Topic 310-30. The recorded investment is less than the unpaid principal balance primarily due to partial
charge-offs.

As of December 31, 2016

With no related allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

With an allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unpaid
principal
balance

$ 3,950
10,288
1,064
1,493
87

4,592
—
212
263
165

Recorded
investment

$ 3,847
9,017
874
1,448
83

4,390
—
185
262
147

Allowance
for loan
losses
allocated

$—
—
—
—
—

653
—
10
7
25

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$22,114

$20,253

$695

118

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

As of December 31, 2015

With no related allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

With an allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unpaid
principal
balance

$ 5,784
9,595
1,869
585
109

2,682
2,538
1,065
484
179

Recorded
investment

$ 5,465
9,202
1,229
577
103

2,631
2,280
1,038
480
170

Allowance
for loan
losses
allocated

$ —
—
—
—
—

402
478
164
7
29

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$24,890

$23,175

$1,080

December 31, 2016

Real estate loans:

Average of
impaired
loans

Interest income
recognized during
impairment

Cash basis
interest income
recognized

Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . .

$ 8,384
11,696
1,503

21,583
1,808
253

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$23,644

$257
131
24

412
44
11

$467

$—
—
—

—
—
—

$—

December 31, 2015

Real estate loans:

Average of
impaired
loans

Interest income
recognized during
impairment

Cash basis
interest income
recognized

Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . .

$ 8,623
10,874
1,998

21,495
946
329

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$22,770

$241
259
31

531
39
14

$584

$—
—
—

—
—
—

$—

119

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

December 31, 2014

Real estate loans:

Average of
impaired
loans

Interest income
recognized during
impairment

Cash basis
interest income
recognized

Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . .

$ 9,584
12,282
2,138

24,004
2,001
296

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$26,301

$318
145
37

500
67
12

$579

$—
—
—

—
—
—

$—

The following tables present the recorded investment in nonaccrual loans and loans past due over 90 days
still on accrual by class of loans as of December 31, 2016 and 2015 excluding purchased credit impaired
loans accounted for pursuant to ASC Topic 310-30:

As of December 31, 2016

Nonaccrual

Loans past due over
90 days still accruing

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,068
9,116
1,060
1,421
338

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19,003

$—
—
—
—
—

$—

As of December 31, 2015

Nonaccrual

Loans past due over
90 days still accruing

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 9,540
9,145
1,608
187
353

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$20,833

$—
—
—
—
—

$—

120

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The following tables present the aging of the recorded investment in past due loans as of December 31, 2016
and 2015, excluding purchased credit impaired loans accounted for pursuant to ASC Topic 310-30:

As of December 31, 2016

Total

Accruing Loans

30-59
days past
due

60-89
days past
due

Greater than
90 days past
due

Total
Past
Due

Loans Not
Past Due

Nonaccrual
Loans

Residential real estate . . . . $ 816,304 $ 3,739 $4,561
1,179
Commercial real estate . . .
71
Land/dev/construction . . .
322
Commercial . . . . . . . . . . . .
178
Consumer . . . . . . . . . . . . .

1,755,922
142,044
439,540
89,538

3,580
2,111
2,584
501

$3,243,348 $12,515 $6,311

$—
—
—
—
—

$—

$ 8,300 $ 800,936 $ 7,068
9,116
1,742,047
1,060
138,802
1,421
435,213
338
88,521

4,759
2,182
2,906
679

$18,826 $3,205,519 $19,003

As of December 31, 2015

Total

Accruing Loans

30-59
days past
due

60-89
days past
due

Greater than
90 days past
due

Total
Past
Due

Loans Not
Past Due

Nonaccrual
Loans

Residential real estate . . . . $ 647,496 $2,118 $3,089
2,170
Commercial real estate . . .
595
Land/dev/construction . . . .
348
Commercial . . . . . . . . . . . .
90
. . . . . . . . . . . . .
Consumer

1,254,782
105,276
307,321
67,500

4,647
280
1,101
285

$2,382,375 $8,431 $6,292

$—
—
—
—
—

$—

$ 5,207 $ 632,749 $ 9,540
9,145
1,238,820
1,608
102,793
187
305,685
353
66,772

6,817
875
1,449
375

$14,723 $2,346,819 $20,833

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of
borrowers to service their debt such as: current financial information, historical payment experience, credit
documentation, public information, and current economic trends, among other factors. The Company
analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on at least
an annual basis. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves
management’s close attention. If left uncorrected, these potential weaknesses may result in
deterioration of the repayment prospects for the loan or of the institution’s credit position at some
future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-
defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by
the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

121

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as
substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on
the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described
process are considered to be pass rated loans. As of December 31, 2016 and 2015, and based on the
most recent analysis performed, the risk category of loans by class of loans, excluding purchased credit
impaired loans accounted for pursuant to ASC Topic 310-30, is presented below. The increase in loans
categorized as special mention between the periods presented is due to the acquisitions of Community
and Hometown on March 1, 2016.

As of December 31, 2016

Loan Category

Residential real estate . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . .
Land/dev/construction . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Pass

$ 784,491
1,636,473
129,781
426,894
88,714

Special
Mention

$ 13,820
94,897
10,278
9,570
270

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,066,353

$128,835

Substandard

Doubtful

$17,993
24,552
1,985
3,076
554

$48,160

$—
—
—
—
—

$—

As of December 31, 2015

Loan Category

Residential real estate . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . .
Land/dev/construction . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Pass

$ 620,735
1,194,368
96,629
301,838
66,798

Special
Mention

$ 9,585
47,885
5,896
4,077
297

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,280,368

$67,740

Substandard

Doubtful

$17,598
31,907
3,495
3,502
520

$57,022

$—
—
—
—
—

$—

The Company considers the performance of the loan portfolio and its impact on the allowance for loan
losses. For residential and consumer loan classes, the Company also evaluates credit quality based on the
aging status of the loan, which was previously presented, and by payment activity. The following

122

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

table presents the recorded investment in residential and consumer loans, excluding purchased credit
impaired loans accounted for pursuant to ASC Topic 310-30, based on payment activity as of December 31,
2016 and 2015:

As of December 31, 2016

Performing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of December 31, 2015

Residential

Consumer

809,236
7,068

816,304

89,200
338

89,538

Residential

Consumer

Performing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$637,956
9,540

$67,147
353

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$647,496

$67,500

Purchased Credit Impaired (“PCI”) Loans:

Income is recognized on PCI loans pursuant to ASC Topic 310-30. A portion of the fair value discount has
been ascribed as an accretable yield that is accreted into interest income over the estimated remaining life of
the loans. The remaining non-accretable difference represents cash flows not expected to be collected.

The table below summarizes the total contractually required principal and interest cash payments,
management’s estimate of expected total cash payments and carrying value of the loans as of December 31,
2016, 2015 and 2014. Contractually required principal and interest payments have been adjusted for
estimated prepayments.

December 31,

2016

2015

2014

. . . . . . . . . . . . . .
Contractually required principal and interest
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$297,821
(18,372)

$ 332,570
(19,452)

$ 460,836
(68,757)

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Carrying value of acquired loans . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

279,449
(93,525)

185,924
(472)

313,118
(102,590)

210,528
(121)

392,079
(115,313)

276,766
(514)

Carrying value less allowance for loan losses . . . . . . . . . . . . . .

$185,452

$ 210,407

$ 276,252

The Company recorded $417, $(266) and $(145) in loan loss provision expense on PCI loans during the
years ending December 31, 2016, 2015 and 2014, respectively. There were no reversals in the loan loss
allowance for recoveries in 2016, 2015 and 2014, respectively. The Company adjusted its estimates of
future expected losses, cash flows and renewal assumptions during the current year. These adjustments
resulted in an increase in expected cash flows and accretable yield, and a decrease in the non-accretable
difference. The Company reclassified approximately $6,220, $28,394 and $14,892 from non-accretable
difference to accretable yield during the twelve month periods ending December 31, 2016, 2015 and 2014,
respectively, to reflect the adjusted estimates of future expected cash flows.

123

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The Company recognized approximately $34,006 of accretion income during the twelve month period
ending December 31, 2016. The table below summarizes the changes in total contractually required
principal and interest cash payments, management’s estimate of expected total cash payments and carrying
value of the loans during the periods ending December 31, 2016, 2015 and 2014.

December 31,
2015

Effect of
acquisitions

income
accretion

all other
adjustments

December 31,
2016

Contractually required principal and

interest

Non-accretable difference . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 332,570
(19,452)

$ 73,005 $ — $(107,754) $297,821
(18,372)

(9,295)

10,375

—

Cash flows expected to be collected . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . .

313,118
(102,590)

63,710
(18,585) 34,006

—

(97,379)
(6,356)

279,449
(93,525)

Carry value of acquired loans . . . . . . . . . . . . $ 210,528

$ 45,125 $34,006 $(103,735) $185,924

Contractually required principal and

December 31,
2014

Effect of
acquisitions

income
accretion

all other
adjustments

December 31,
2015

interest

. . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 460,836

Non-accretable difference . . . . . . . . . . . . . . .

$—
(68,757) —

$ — $(128,266) $ 332,570
(19,452)
49,305

—

Cash flows expected to be collected . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . .

—
392,079
(115,313) —

—
40,645

(78,961)
(27,922)

313,118
(102,590)

Carry value of acquired loans . . . . . . . . . . . . $ 276,766

$—

$40,645 $(106,883) $ 210,528

Contractually required principal and

December 31,
2013

Effect of
acquisitions

income
accretion

all other
adjustments

December 31,
2014

interest

Non-accretable difference . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 389,537 $229,249 $ — $(157,950) $ 460,836
(68,757)

(55,304)

(45,293)

31,840

—

Cash flows expected to be collected . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . .

334,233
(102,812)

183,956
(32,204) 34,168

— (126,110)
(14,465)

392,079
(115,313)

Carry value of acquired loans . . . . . . . . . . . . $ 231,421 $151,752 $34,168 $(140,575) $ 276,766

(5) FDIC indemnification asset

The FDIC indemnification asset represented the estimated amounts due from the FDIC pursuant to the Loss
Share Agreements related to the acquisition of the three failed banks acquired in 2010, the acquisition of
two failed banks in 2012 and the assumption of Loss Share Agreements of two failed banks assumed by the
Company pursuant to its acquisition of First Southern in June 2014. On February 3, 2016, the FDIC bought
out the remaining FDIC loss share agreements. As such, the FDIC indemnification asset was written-off

124

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

effectively accelerating all future FDIC indemnification asset amortization expense as well as ending any
future FDIC indemnification income. The activity in the FDIC loss share indemnification asset for periods
presented was as follows:

Beginning of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Indemnification revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Indemnification of foreclosure expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment (recovery) of loan pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss from termination of FDIC loss share agreements . . . . . . . . . . . . . . . . . . .
Effect from termination of FDIC clawback liability . . . . . . . . . . . . . . . . . . . . .

2016

2015

$ 25,795
(1,133)
96
(197)
(5,482)
—
(17,560)
(1,519)

$ 49,054
(16,282)
1,900
(4,001)
(4,662)
(214)
—
—

Period end balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

$ 25,795

The FDIC agreements allowed for the recovery of some payments made for loss share reimbursements
under certain conditions based on the actual performance of the portfolios acquired. This true-up payment
was estimated and accrued for as part of the overall FDIC indemnification asset analysis and was reflected
as a separate liability. The accrual for this liability was reflected as additional amortization income or
expense in noninterest income. On February 3, 2016, the FDIC clawback liability was written-off as a result
of the termination of FDIC loss share agreements as discussed above. The activity in the true-up payment
liability was as follows:

Beginning of the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
True-up liability accrual . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect from termination of FDIC loss share agreements . . . . . . . . . . . . . . . . . . . . .

$ 1,486
33
(1,519)

Period end balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ —

$1,205
281
—

$1,486

2016

2015

(6) Other real estate owned

Other real estate owned means real estate acquired through or instead of loan foreclosure. Activity in the
valuation allowance was as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of repossessed real estate . . . . . . . . . . . . . . . . .
Sales and/or dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,297
871
(1,299)

$ 3,103
1,207
(3,013)

$ 5,887
3,250
(6,034)

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

869

$ 1,297

$ 3,103

2016

2015

2014

125

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Expenses related to foreclosed real estate include:

(Gain) loss on sale of repossessed real estate . . . . . . . . . . . . . . . . . . . .
Valuation write down of repossessed real estate . . . . . . . . . . . . . . . . . .
Operating expenses, net of rental income . . . . . . . . . . . . . . . . . . . . . . .

$(1,528)
871
2,392

(1,253)
1,207
2,334

(788)
3,250
2,775

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,735

$ 2,288

$5,237

2016

2015

2014

(7) Fair value

Generally accepted accounting principles establish a fair value hierarchy which requires an entity to
maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair
value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the
ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the
assumptions that market participants would use in pricing an asset or liability.

The fair values of securities available for sale are determined by obtaining quoted prices on nationally
recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique
widely used in the industry to value debt securities without relying exclusively on quoted prices for the
specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities
(Level 2 inputs).

The fair values of trading securities are determined as follows: (1) for those securities that have traded prior
to the date of the consolidated balance sheet but have not settled (date of sale) until after such date, the sales
price is used as the fair value; and, (2) for those securities which have not traded as of the date of the
consolidated balance sheet, the fair value was determined by broker price indications of similar or same
securities.

The fair value of derivatives is based on valuation models using observable market data as of the
measurement date (Level 2). The derivatives are traded in an over-the-counter market where quoted market
prices are not always available. Therefore, fair values of derivatives are determined using quantitative
models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could
include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates,
and volatility factors to value the position. The majority of market inputs are actively quoted and can be
validated through external sources, including brokers, market transactions and third-party pricing services.

The fair value of impaired loans with specific valuation allowance for loan losses and other real estate
owned is based on recent real estate appraisals. For residential real estate impaired loans and other real
estate owned, appraised values are based on the comparative sales approach. For commercial and

126

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

commercial real estate impaired loans and other real estate owned, appraisers may use either a single
valuation approach or a combination of approaches such as comparative sales, cost or the income approach.
A significant unobservable input in the income approach is the estimated income capitalization rate for a
given piece of collateral. At December 31, 2016, the range of capitalization rates utilized to determine the
fair value of the underlying collateral ranged from 7% to 10%. Adjustments to comparable sales may be
made by the appraiser to reflect local market conditions or other economic factors and may result in changes
in the fair value of a given asset over time. As such, the fair value of impaired loans and other real estate
owned are considered a Level 3 in the fair value hierarchy.

Assets and liabilities measured at fair value on a recurring basis are summarized below.

Fair value measurements using

Carrying
value

Quoted prices in
active markets for
identical assets
(Level 1)

Significant
other
observable
inputs
(Level 2)

Significant
unobservable
inputs
(Level 3)

at December 31, 2016
Assets:
Trading securities . . . . . . . . . . . . . . . . . . . .
Available for sale securities

U.S. Treasury securities . . . . . . . . . . .
Obligations of U.S. government

sponsored entities and agencies . . .
Mortgage backed securities . . . . . . . .
Municipal securities . . . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . . . .
Liabilities:
Interest rate swap derivatives . . . . . . . . . . .

at December 31, 2015
Assets:
Trading securities . . . . . . . . . . . . . . . . . . . .
Available for sale securities

U.S. Treasury securities . . . . . . . . . . .
Mortgage backed securities . . . . . . . .
Municipal securities . . . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . . . .
Liabilities:
Interest rate swap derivatives . . . . . . . . . . .

$ 12,383

1,001

9,301
707,957
22,443
31,817

32,691

$

2,107

1,000
568,452
35,287
18,619

19,822

127

—

—

—
—
—
—

—

—

—
—
—
—

—

$ 12,383

1,001

9,301
707,957
22,443
31,817

32,691

$

2,107

1,000
568,452
35,287
18,619

19,822

—

—

—
—
—
—

—

—

—
—
—
—

—

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Assets and liabilities measured at fair value on a non-recurring basis are summarized below.

Fair value measurements using

Quoted prices in
active markets for
identical assets
(Level 1)

Carrying
value

Significant
other
observable
inputs
(Level 2)

Significant
unobservable
inputs
(Level 3)

at December 31, 2016
Assets:
Impaired loans

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

construction . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . .

Other real estate owned

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

construction . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . .

at December 31, 2015
Assets:
Impaired loans

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

construction . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . .

Other real estate owned

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

construction . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . .

$2,937
8,355

1,004
1,207
62

137
873

1,385
868

$3,288
7,061

1,767
280
90

85
1,506

2,002
1,665

—
—

—
—
—

—
—

—
—

—
—

—
—
—

—
—

—
—

—
—

—
—
—

—
—

—
—

—
—

—
—
—

—
—

—
—

$2,937
8,355

1,004
1,207
62

137
873

1,385
868

$3,288
7,061

1,767
280
90

85
1,506

2,002
1,665

Impaired loans measured at fair value had a recorded investment of $13,951 with a valuation allowance of
$386 at December 31, 2016, and a recorded investment of $13,293, with a valuation allowance of $807, at
December 31, 2015. The Company recorded a provision for loan loss expense of $1,221 and $600 on these
loans during the years ending 2016 and 2015, respectively.

Other real estate owned had a decline in fair value of $871 and $1,207 during the twelve month periods
ending December 31, 2016 and 2015, respectively. Changes in fair value were recorded directly as an
adjustment to current earnings through non interest expense.

128

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Bank property held for sale represents certain branch office buildings which the Company has closed and
consolidated with other existing branches. The real estate was transferred out of the Bank Premises and
Equipment category into bank property held for sale at the lower of amortized cost or fair value less
estimated costs to sell. The fair values were based upon appraisals. The Company recorded an impairment
charge, net of gains on sales, of $353 and $731 during the twelve month periods ending December 31, 2016
and 2015 related to bank properties held for sale.

Fair Value of Financial Instruments

The methods and assumptions, not previously presented, used to estimate fair value are described as
follows:

Cash and Cash Equivalents: The carrying amounts of cash and cash equivalents approximate fair values and
are classified as Level 1.

FHLB and FRB Stock: It is not practical to determine the fair value of FHLB and FRB stock due to
restrictions placed on their transferability.

Investment securities held to maturity: The fair values of securities held to maturity are determined by
obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing,
which is a mathematical technique widely used in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to
other benchmark quoted securities (Level 2 inputs).

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts from
third party investors resulting in a Level 2 classification.

Loans, net: Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate
loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying
values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash
flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of
similar credit quality resulting in a Level 3 classification. Impaired loans are valued as described previously.
The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

FDIC Indemnification Asset: It is not practical to determine the fair value of the FDIC indemnification asset
due to restrictions placed on its transferability.

Accrued Interest Receivable: The carrying amount of accrued interest receivable approximates fair value
and classified as Level 2 for accrued interest receivable related to investment securities and Level 3 for
accrued interest receivable related to loans.

Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings, and
money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their
carrying amount) resulting in Level 1 classification. Fair values for fixed rate certificates of deposit are estimated
using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a
schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Short-term Borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase
agreements, and other short-term borrowings (note payable), generally maturing within ninety days,
approximate their fair values resulting in a Level 2 classification.

129

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Corporate Debentures: The fair values of the Company’s corporate debentures are estimated using
discounted cash flow analyses based on the current borrowing rates for similar types of borrowing
arrangements resulting in a Level 3 classification.

Accrued Interest Payable: The carrying amount of accrued interest payable approximates fair value resulting
in a Level 2 classification.

Off-balance Sheet Instruments: The fair value of off-balance-sheet items is not considered material.

The following table presents the carry amounts and estimated fair values of the Company’s financial
instruments:

at December 31, 2016

Fair value measurements

Carrying
amount

Level 1

Level 2

Level 3

Total

Financial assets:
Cash and cash equivalents . . . . . . . . . . . $ 175,654 $ 175,654 $ — $
Trading securities . . . . . . . . . . . . . . . . . .
Investment securities available for

12,383

12,383

—

sale . . . . . . . . . . . . . . . . . . . . . . . . . . .

740,702

— 740,702

Investment securities held to

maturity . . . . . . . . . . . . . . . . . . . . . . .
FHLB and FRB stock . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . .
Loans, less allowance for loan losses of
$27,041 . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . .
Accrued interest receivable . . . . . . . . . .

250,543
17,669
2,285

3,402,706
31,817
12,112

— $ 175,654
12,383
—

—

—
—
—

740,702

242,693
n/a
2,285

— 242,693
—
—
2,285
—

—
—
—

— 3,395,975

31,817
3,979

—
8,133

3,395,975
31,817
12,112

Financial liabilities:
Deposits- without stated maturities . . . . $3,607,107 $3,607,107 $ — $
Deposits- with stated maturities . . . . . . .
Securities sold under agreement to

— 547,570

545,437

repurchase . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . .
Accrued interest payable . . . . . . . . . . . .

28,427
261,986
25,958
32,691
851

—
28,427
— 261,986
—
—
32,691
—
851
—

— $3,607,107
547,570
—

—
—
22,363
—
—

28,427
261,986
22,363
32,691
851

130

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

at December 31, 2015

Fair value measurements

Carrying
amount

Level 1

Level 2

Level 3

Total

Financial assets:
Cash and cash equivalents . . . . . . . . . . . . . $ 152,482 $ 152,482 $ — $
Trading securities . . . . . . . . . . . . . . . . . . . .
Investment securities available for sale . . .
Investment securities held to maturity . . . .
FHLB and FRB stock . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . .
Loans, less allowance for loan losses of

—
2,107
— 604,739
— 273,983
—
—
1,529
—

2,107
604,739
272,840
14,041
1,529

— $ 152,482
2,107
—
604,739
—
273,983
—
—
n/a
1,529
—

$22,264 . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification asset . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . .

2,571,512
25,795
18,619
10,286

—
—
—
—

— 2,574,516
—
18,619
—

—
—
10,286

2,574,516
n/a
18,619
10,286

Financial liabilities:
Deposits- without stated maturities . . . . . . $2,792,758 $2,792,758 $ — $
Deposits- with stated maturities . . . . . . . . .
Securities sold under agreement to

— 423,391

422,420

repurchase . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . .
Other borrowed funds . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . .

27,472
200,250
25,000
24,093
19,822
218

27,472
—
— 200,250
25,000
—
—
—
19,822
—
218
—

— $2,792,758
423,391
—

—
—
—
19,734
—
—

27,472
200,250
25,000
19,734
19,822
218

(8) Bank Premises and Equipment

A summary of bank premises and equipment as of December 31, 2016 and 2015 is as follows:

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less: Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2016

2015

$ 40,952
1,146
71,069
5,310
34,912
2,878

156,267
41,452

$ 35,941
995
62,109
5,917
31,666
1,263

137,891
36,070

$114,815

$101,821

131

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The Company leases land and certain facilities under noncancellable operating leases. The following is a
schedule of future minimum annual rentals under the noncancellable operating leases:

Year ending December 31,

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,156
2,805
2,231
1,312
1,261
5,324

$16,089

Rent expense, net of rental income, for the years ended December 31, 2016, 2015 and 2014, was $1,955,
$2,117 and $2,309, respectively, and is included in occupancy expense in the accompanying Consolidated
Statements of Income. Rental income for the years ended December 31, 2016, 2015 and 2014, was $892,
$650, and $632, respectively, and is included in occupancy expense.

(9) Goodwill and Intangible Assets

Goodwill was a result of whole bank acquisitions, all within the Company’s commercial and retail banking
segment. The change in balance for goodwill during the years 2016, 2015 and 2014 is as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 76,739
29,289
—

$76,739
—
—

$44,924
31,815
—

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$106,028

$76,739

$76,739

2016

2015

2014

The Company performed a step 1 annual impairment analysis of the goodwill recorded at the commercial
and retail banking (“Bank”) reporting unit as of November 30, 2016. Step 1 includes the determination of
the carrying value of the reporting unit, including the existing goodwill and intangible assets, and estimating
the fair value of the reporting unit. The carrying amount of the reporting unit did not exceed its fair value
resulting in no impairment.

Acquired intangible assets consists of core deposit intangibles (“CDI”) and Trust intangible (“Trust”) which
are intangible assets arising from either whole bank or branch acquisitions. They are initially measured at
fair value and then amortized over a ten-year period on an accelerated basis using the projected decay rates
of the underlying core deposits in the case of CDI and an accelerated method in the case of the Trust
intangible. The change in balance for CDI and the Trust during the years 2016, 2015 and 2014 is as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired CDI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13,001
6,282
(3,074)
—

$15,401
137
(2,537)
—

$ 6,116
11,569
(2,284)
—

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16,209

$13,001

$15,401

2016

2015

2014

132

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Acquired intangible assets were as follows for years ended December 31, 2016 and 2015:

December 31, 2016

December 31, 2015

Gross
Carrying
Amount

Accumulated
Amortization

Amortized intangible assets:

Core deposit intangibles . . . . . . . . . . . . . . . .
Trust intangible . . . . . . . . . . . . . . . . . . . . . . .

$29,595
1,580

Total acquired intangibles . . . . . . . . . . . . . . . . . .

$31,175

$14,085
881

$14,966

Estimated amortization expense for each of the next five years:

Gross
Carrying
Amount

$23,313
1,580

$24,893

Accumulated
Amortization

$11,149
743

$11,892

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,716
2,439
2,277
2,160
1,961

(10) Deposits

A detail of deposits at December 31, 2016 and 2015 is as follows:

Non-interest bearing deposits . . . . . . . . . . . . . . . .
Interest bearing deposits:

Interest bearing demand deposits . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . .
Time deposits less than $100,000 . . . . . . . . .
Time deposits of $100,000 or greater . . . . . .

December 31,

Weighted
Average
Interest
Rate

2015

Weighted
Average
Interest
Rate

2016

$1,426,624

— % $1,133,138

— %

917,004
362,947
900,532
230,192
315,245

0.1%
0.1%
0.3%
0.7%
0.9%

679,714
241,605
738,301
177,288
245,132

4,152,544

0.2% $3,215,178

0.1%
0.1%
0.3%
0.6%
0.8%

0.2%

133

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The following table presents the amount of certificate accounts at December 31, 2016, maturing during the
periods reflected below:

Year

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$334,797
114,525
48,441
26,756
20,832
86

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

545,437

Time deposits that meet or exceed the FDIC insurance limit of $250 at year end 2016 and 2015 were
$139,807 and $123,994.

(11) Securities Sold Under Agreements to Repurchase

The Company’s subsidiary bank enters into borrowing arrangements with its retail business customers by
agreements to repurchase (“repurchase agreements”) under which the bank pledges investment securities
owned and under its control as collateral against the one-day borrowing arrangement.

At December 31, 2016 and 2015, the Company had $28,427 and $27,472 in repurchase agreements.
Repurchase agreements are secured by obligations of U.S. government agencies and municipal securities
with fair values of $35,522 and $47,398 at December 31, 2016 and 2015, respectively. Any risk related to
these arrangements, primarily market value changes, is minimized due to the overnight (one-day) maturity
and the additional collateral pledged over the borrowed amounts.

The following tables provide additional details as of December 31, 2016 and 2015.

As of December 31, 2016

MBS
Securities

Municipal
Securities

Market value of securities pledged . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings related to pledged amounts . . . . . . . . . . . . . . . . . . . . . . .
Market value pledged as a % of borrowings . . . . . . . . . . . . . . . . . . . .

34,159
27,558

124%

$1,363
869
157%

Total

35,522
28,427

125%

As of December 31, 2015

Market value of securities pledged . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings related to pledged amounts . . . . . . . . . . . . . . . . . . . . . .
Market value pledged as a % of borrowings . . . . . . . . . . . . . . . . . . .

MBS
Securities

$45,745
27,179

168%

Municipal
Securities

$1,653
293
564%

Total

$47,398
27,472

173%

Information concerning repurchase agreements is summarized as follows:

Average daily balance during the year . . . . . . . . . . . . . . . . . . . . . . . . .
Average interest rate during the year . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum month-end balance during the year
. . . . . . . . . . . . . . . . . .
Weighted average interest rate at year end . . . . . . . . . . . . . . . . . . . . .

29,435

$30,727

$30,289

0.35%

0.61%

0.60%

35,500

$40,198

$34,681

0.33%

0.36%

0.72%

2016

2015

2014

134

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(12) Federal Funds Purchased

Federal funds purchased, as listed below, are overnight deposits from correspondent banks. Information
concerning these deposits is summarized as follows:

Average daily balance during the year . . . . . . . . . . . . . . . . . . . . .
Average interest rate during the period . . . . . . . . . . . . . . . . . . . .
Maximum month-end balance during the year
. . . . . . . . . . . . . .
Weighted average interest rate at year end . . . . . . . . . . . . . . . . .

$210,276

$184,451

$ 49,899

0.55%

0.34%

0.10%

$288,582

$223,151

$151,992

0.72%

0.33%

0.29%

2016

2015

2014

(13) Federal Home Loan Bank advances and other borrowed funds

From time to time, the Company borrows either through Federal Home Loan Bank advances or one-day
borrowings, other than correspondent bank deposits listed in note 12 above. The Company had $25,000 in
overnight borrowings with the Federal Reserve Bank during the period ending December 31, 2015. The
Company had no advances from the Federal Home Loan Bank during the periods ending December 31,
2016 and 2015.

Federal Home Loan Bank advances are collateralized by residential and commercial loans under a blanket
lien arrangement and based on this collateral, and the Company’s holdings of FHLB stock, the Company is
eligible to borrow up to $154,754 at year end 2016.

(14) Corporate Debentures

In September 2003, the Company formed CenterState Banks of Florida Statutory Trust I (the “Trust”) for
the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate
corporate debenture in the amount of $10,000. The Trust used the proceeds from the issuance of a trust
preferred security to acquire the corporate debenture. The trust preferred security essentially mirrors the
corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on
the corporate debenture (three month LIBOR plus 305 basis points). The corporate debenture and the trust
preferred security each have 30-year lives. The trust preferred security and the corporate debenture are
callable by the Company or the Trust, at their respective option after five years, and sooner in specific
events, subject to prior approval by the Federal Reserve, if then required. The Company has treated the
corporate debenture as Tier 1 capital up to the maximum amount allowed under the Federal Reserve
guidelines for federal regulatory purposes. The Company is not considered the primary beneficiary of this
Trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements,
but rather the subordinated debentures are shown as a liability. The Company’s investment in the common
stock of the trust was $310 and is included in other assets.

In September 2004, Valrico Bancorp Inc. (“VBI”) formed Valrico Capital Statutory Trust (“Valrico Trust”)
for the purpose of issuing trust preferred securities. On September 9, 2004, VBI issued a floating rate
corporate debenture in the amount of $2,500. The Trust used the proceeds from the issuance of a trust
preferred security to acquire the corporate debenture. On April 2, 2007, the Company acquired all the assets
and assumed all the liabilities of VBI pursuant to the merger agreement, including VBI’s corporate
debenture and related trust preferred security discussed above. The trust preferred security essentially

135

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the
interest rate on the corporate debenture (three month LIBOR plus 270 basis points). The corporate debenture
and the trust preferred security each have 30-year lives. The trust preferred security and the corporate
debenture are callable by the Company or the Valrico Trust, at their respective option after five years, and
sooner in specific events, subject to prior approval by the Federal Reserve, if then required. The Company
has treated the corporate debenture as Tier 1 capital up to the maximum amount allowed under the Federal
Reserve guidelines for federal regulatory purposes. The Company is not considered the primary beneficiary
of this Trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial
statements, but rather the subordinated debentures are shown as a liability. The Company’s investment in
the common stock of the trust was $77 and is included in other assets.

In September 2003, Federal Trust Corporation (“FTC”) formed Federal Trust Statutory I (“FTC Trust”) for
the purpose of issuing trust preferred securities. On September 17, 2003, FTC issued a floating rate
corporate debenture in the amount of $5,000. The Trust used the proceeds from the issuance of a trust
preferred security to acquire the corporate debenture. In November 2011, the Company acquired certain
assets and assumed certain liabilities of FTC from The Hartford Financial Services Group, Inc. (“Hartford”)
pursuant to an acquisition agreement, including FTC’s corporate debenture and related trust preferred
security issued through FTC’s finance subsidiary FTC Trust. The trust preferred security essentially mirrors
the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate
on the corporate debenture (three month LIBOR plus 295 basis points). The corporate debenture and the
trust preferred security each have 30-year lives maturing in 2033. The trust preferred security and the
corporate debenture are callable by the Company or the FTC Trust, at their respective option after five
years, and sooner in specific events, subject to prior approval by the Federal Reserve, if then required. The
Company has treated the corporate debenture as Tier 1 capital up to the maximum amount allowed under the
Federal Reserve guidelines for federal regulatory purposes. The Company is not considered the primary
beneficiary of this Trust (variable interest entity), therefore the trust is not consolidated in the Company’s
financial statements, but rather the subordinated debentures are shown as a liability. The Company’s
investment in the common stock of the trust was $155 and is included in other assets.

In December 2004, Gulfstream Bancshares, Inc. (“GBI”) formed Gulfstream Bancshares Capital Trust I
(“GBI Trust I”) for the purpose of issuing trust preferred securities. On December 1, 2004, GBI issued a
floating rate corporate debenture in the amount of $7,000. The Trust used the proceeds from the issuance of
a trust preferred security to acquire the corporate debenture. The trust preferred security essentially mirrors
the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate
on the corporate debenture (three month LIBOR plus 190 bps). The rate is subject to change quarterly. The
corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and
the corporate debenture are callable by the Company or the GBI Trust I, at their respective option, subject to
prior approval by the Federal Reserve, if then required. On January 17, 2014, the Company acquired all the
assets and assumed all the liabilities of GBI by merger, including GBI’s corporate debenture and related
trust preferred security discussed above. The Company has treated the corporate debenture as Tier 1 capital
up to the maximum amount allowed under the Federal Reserve guidelines for federal regulatory purposes.
On January 22, 2016, the Company cancelled, dissolved and terminated GBI Trust I. The Company
recognized a pre-tax gain on extinguishment of debt of approximately $308 in the first quarter of 2016.

In December 2006, GBI formed Gulfstream Bancshares Capital Trust II (“GBI Trust II”) for the purpose of
issuing trust preferred securities. On December 28, 2006, GBI issued a floating rate corporate debenture in

136

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

the amount of $3,000. The Trust used the proceeds from the issuance of a trust preferred security to acquire
the corporate debenture. The trust preferred security essentially mirrors the corporate debenture, carrying a
cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debenture (three
month LIBOR plus 170 bps). The rate is subject to change quarterly. The corporate debenture and the trust
preferred security each have 30-year lives. The trust preferred security and the corporate debenture are
callable by the Company or the GBI Trust II, at their respective option, subject to prior approval by the
Federal Reserve, if then required. On January 17, 2014, the Company acquired all the assets and assumed all
the liabilities of GBI by merger, including GBI’s corporate debenture and related trust preferred security
discussed above. The Company has treated the corporate debenture as Tier 1 capital up to the maximum
amount allowed under the Federal Reserve guidelines for federal regulatory purposes.

In July 2006, Hometown formed Homestead Statutory Trust I (“Homestead Trust I”) for the purpose of
issuing trust preferred securities. On July 17, 2006, Hometown issued a floating rate corporate debenture in
the amount of $16,000. The Trust used the proceeds from the issuance of a trust preferred security to acquire
the corporate debenture. The trust preferred security essentially mirrors the corporate debenture, carrying a
cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debenture (three
month LIBOR plus 165 bps). The rate is subject to change quarterly. The corporate debenture and the trust
preferred security each have 30-year lives. The trust preferred security and the corporate debenture are
callable by the Company or the GBI Trust II, at their respective option, subject to prior approval by the
Federal Reserve, if then required. On March 1, 2016, the Company acquired all the assets and assumed all
the liabilities of Hometown by merger, including Hometown’s corporate debenture and related trust
preferred security. On March 16, 2016, the Company partially redeemed and terminated $6,000 of
Homestead Trust I. The Company has treated the remaining corporate debenture as Tier 1 capital up to the
maximum amount allowed under the Federal Reserve guidelines for federal regulatory purposes.

(15) Income Taxes

Allocation of federal and state income tax expense between current and deferred portions for the years
ended December 31, 2016, 2015 and 2014, is as follows:

December 31, 2016:

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2015:

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2014:

Federal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Current

Deferred

Total

$15,172
3,091

$18,263

$14,639
2,920

$17,559

$ 4,384
1,009

$ 5,393

$3,127
520

$3,647

$4,297
715

$5,012

$1,486
247

$1,733

$18,299
3,611

$21,910

$18,936
3,635

$22,571

$ 5,870
1,256

$ 7,126

137

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and
deferred tax liabilities at December 31, 2016 and 2015, are presented below:

December 31,

2016

2015

Deferred tax assets:

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonaccrual interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized loss on investment securities available for sale . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,431
1,792
2,145
459
22,633
580
27,241
1,856
5,384
371

$ 8,588
1,377
2,186
959
18,153
742
16,751
2,040
—
99

Total deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

72,892

50,895

Deferred tax liabilities:

Premises and equipment, due to differences in depreciation methods and

useful lives . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan costs, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Like kind exchange . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on investment securities available for sale . . . . . . . . . . . . .
Accretion of discounts on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(7,320)
(183)
(1,867)
(300)
—
(14)

(9,684)

(2,685)
(337)
(432)
(300)
(903)
(18)

(4,675)

Net deferred tax asset

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$63,208

$46,220

As a result of the acquisition of First Southern on June 1, 2014, the Company obtained net operating loss
carryforwards of approximately $57,375 which are subject to an Internal Revenue Code Section 382 annual
limitation of approximately $6,487 per year. The Company obtained net operating loss carryforwards of
approximately $11,526 and $8,763 as a result of the acquisitions of Community and Hometown,
respectively, on March 1, 2016 which are also subject to Internal Revenue Code Section 382 limitations of
approximately $1,722 and $507, respectively. At December 31, 2016, the Company had net operating
carryforwards of approximately $59,002 which will begin to expire as follows.

2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2030 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2031 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2032 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2033 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2035 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,774
20,588
15,256
7,745
6,567
6,313
759

$59,002

(Continued)

138

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not
that some portion or all of the deferred tax assets will not be realized. In performing this analysis, the
Company considers all evidence currently available, both positive and negative, in determining whether
based on the weight of that evidence, it is more likely than not the deferred tax asset will be realized. Based
on management’s analysis, it was determined that it is more likely than not that the deferred tax asset will be
realized as of December 31, 2016 and 2015.

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the states
of Florida, Georgia, Alabama, California, Colorado, North Carolina and Tennessee. CSFL Insurance Corp.
files a tax return in South Carolina. The Company underwent an Internal Revenue Service examination of
First Southern’s 2014 tax return of which there were no material findings. The Company is no longer
subject to examination by taxing authorities for the years before 2013. The Company was not subject to any
material interest or penalties on its income tax liabilities for the years 2016, 2015 and 2014.

A reconciliation between the actual tax expense and the “expected” tax expense, computed by applying the
U.S. federal corporate rate of 35 percent is as follows:

“Expected” tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax exempt interest, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State income taxes, net of federal income tax benefits . . . . . . . . . . . .
Stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger and acquisition related expenses . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net

December 31,

2016

2015

2014

$22,488
(2,364)
(825)
2,347
81
388
(205)

$21,668
(851)
(753)
2,363
76
10
58

$7,032
(910)
(549)
817
83
536
117

$21,910

$22,571

$7,126

(16) Related-Party Transactions

Loans to principal officers, directors, and their affiliates during 2016 and 2015 were as follows:

2016

2015

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 19,975
18,397
(11,857)

$ 5,580
14,654
(259)

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 26,515

$19,975

At December 31, 2016 and 2015 principal officers, directors, and their affiliates had $10,194 and $6,303,
respectively, of available lines of credit. Deposits from principal officers, directors, and their affiliates at
year-end 2016 and 2015 were approximately $37,305 and $29,614, respectively.

(17) Regulatory Capital Matters

The Company and the Bank are subject to various regulatory capital requirements administered by the
federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt

139

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative
measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting
practices. The capital amounts and classification are also subject to qualitative judgments by the regulators
about components, risk weightings and other factors. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken,
could have a direct material effect on the Company’s consolidated financial statements. The final rules
implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules)
became effective for the Company on January 1, 2015 with full compliance with all of the requirements
being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under these rules, banks
are required to maintain a minimum CET1 ratio of 4.5%, a minimum Tier 1 capital to risk-weighted assets
of 6%, a total risk-based capital ratio of 8%, and a minimum leverage capital ratio of 4%. In addition, the
rules require a capital conservation buffer of up to 2.5% above each of CET1, tier 1, and total risk-based
capital which must be met for a bank to be able to pay dividends, engage in share buybacks or make
discretionary bonus payments to executive management without restriction. This capital conservation buffer
is being phased in over a four year period starting on January 1, 2016 and was 0.625% in 2016 and 1.25% as
of January 1, 2017. When fully implemented, a banking organization would need to maintain a CET1 capital
ratio of at least 7%, a total Tier 1 capital ratio of at least 8.5% and a total risk-based capital ratio of at least
10.5%. The net unrealized gain or loss on available for sale securities is not included in computing
regulatory capital.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the
Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier I capital
and CET1 (as defined in the regulations) to risk-weighted assets. Management believes, as of December 31,
2016, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

As of December 31, 2016 and 2015, the most recent notifications from the Office of Comptroller of the
Currency (“OCC”) categorized the Bank as “well capitalized” under the regulatory framework for prompt
corrective action. To be categorized as “well capitalized,” the Bank must maintain total risk-based, Tier I
risk-based, common equity Tier 1 risk-based and Tier I leverage ratios as set forth in the table. There are no
conditions or events since that notification that management believes have changed the institution’s
category.

140

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

A summary of actual, required, and capital levels necessary for capital adequacy purposes for the Company
as of December 31, 2016 and 2015, are presented in the table below. The ratios for capital adequacy
purposes do not include capital conservation buffer requirements.

Actual

For capital
adequacy purposes

To be well
capitalized under
prompt corrective
action provision

Amount

Ratio

Amount

Ratio Amount

Ratio

December 31, 2016

Total capital (to risk weighted assets) . . . .
Tier 1 capital (to risk weighted assets) . . .
Common equity tier 1 capital (to risk

$479,966
452,925

12.5% $306,281 >8.0% n/a
11.8% 229,711 >6.0% n/a

weighted assets) . . . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets) . . . . . . . .

431,546
452,925

11.3% 172,283 >4.5% n/a
9.1% 198,891 >4.0% n/a

December 31, 2015

Total capital (to risk weighted assets) . . . .
Tier 1 capital (to risk weighted assets) . . .
Common equity tier 1 capital (to risk

$438,748
416,484

15.8% $222,322 >8.0% n/a
15.0% 166,742 >6.0% n/a

weighted assets) . . . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets) . . . . . . . .

399,876
416,484

14.4% 125,056 >4.5% n/a
10.5% 158,206 >4.0% n/a

n/a
n/a

n/a
n/a

n/a
n/a

n/a
n/a

A summary of actual, required, and capital levels necessary for capital adequacy purposes in the case of the
Company’s subsidiary bank as of December 31, 2016 and 2015, are presented in the table below. The ratios
for capital adequacy purposes do not include capital conservation buffer requirements.

December 31, 2016

Total capital (to risk weighted assets) . .
Tier 1 capital (to risk weighted

Actual

For capital
adequacy purposes

To be well
capitalized under
prompt corrective
action provision

Amount

Ratio

Amount

Ratio

Amount

Ratio

$451,152

11.8% $306,145 >8.0% $382,682 >10.0%

assets) . . . . . . . . . . . . . . . . . . . . . . . . .

424,118

11.1% 229,609 >6.0% 306,145

>8.0%

Common equity tier 1 capital (to risk

weighted assets) . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets) . . . . . .

424,118
424,118

11.1% 172,207 >4.5% 248,743
8.5% 198,852 >4.0% 248,565

>6.5%
>5.0%

December 31, 2015

Total capital (to risk weighted assets) . .
Tier 1 capital (to risk weighted

$411,627

14.7% $223,613 >8.0% $279,517 >10.0%

assets) . . . . . . . . . . . . . . . . . . . . . . . . .

389,371

13.9% 167,710 >6.0% 223,613

>8.0%

Common equity tier 1 capital (to risk

weighted assets) . . . . . . . . . . . . . . . . .
Tier 1 capital (to average assets) . . . . . .

389,371
389,371

13.9% 125,783 >4.5% 181,686
9.9% 158,011 >4.0% 197,514

>6.5%
>5.0%

141

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(18) Dividends

The Company declared and paid cash dividends on its common stock of $7,681, $3,181 and $1,709 during
the years ended December 31, 2016, 2015 and 2014, respectively. Banking regulations limit the amount of
dividends that may be paid by the subsidiary banks to the Company without prior approval of the Bank’s
regulatory agency. In January 2016, the Company received a $58,000 dividend from its subsidiary bank. At
December 31, 2016, dividends from the subsidiary bank available to be paid to the Company, without prior
approval of the Bank’s regulatory agency, was $44,728, subject to the Bank meeting or exceeding
regulatory capital requirements.

(19) Stock-Based Compensation

The Company assumed the obligations of GBI under the Gulfstream 2009 Stock Option Plan, the
Gulfstream Officers’ and Employees’ Stock Option Plan and the Gulfstream Directors’ Stock Option Plan
(collectively, the “Gulfstream Plans”) pursuant to the closing on January 17, 2014 by CenterState of the
merger of Gulfstream with and into CenterState. All of the Gulfstream stock options awarded pursuant to
the Gulfstream Plans outstanding at the merger closing date were converted to stock options for 774,104 of
the Company’s common shares with an average exercise price of $6.99 per share. At December 31, 2016
there were options outstanding for 95,190 shares of the Company’s common stock with an average exercise
price of $7.21 per share and an average remaining contractual life of approximately 4.1 years.

On April 25, 2013, the Company’s shareholders approved the CenterState Banks, Inc. 2013 Equity Incentive
Plan (the “2013 Plan”). The 2013 Plan replaces the 2007 Plan discussed below. The 2013 Plan authorizes
the issuance of up to 1,600,000 shares through the 2023 expiration of the plan. Of this amount 1,525,000
shares are allocated to employees, all of which may be issued as incentive stock options, and 75,000 shares
are allocated to directors. The Company’s Board of Directors froze the Company’s 2007 Equity Incentive
Plan whereby no additional future grants and/or awards will be awarded pursuant to that plan effective with
the shareholder approval of the 2013 Plan. During 2016 the Company did not grant any incentive stock
options to its employees. The Company awarded 262,934 shares of Restricted Stock (“RSAs”) during 2016
with an average fair value of $14.68 per share at the date of grant. These restricted stock awards vest over
periods ranging from two to seven years. The Company awarded Performance Share Units (“PSUs”) during
2016 pursuant to the Company’s Long-Term Incentive Plan as described in the Company’s 2017 Proxy
Statement. These PSUs will cliff vest on January 1, 2020. The units may be converted into common shares
based upon the Company’s Total Shareholder Return compared to its peer group and the Company’s
absolute earnings per share growth rate over a three year period ending January 1, 2020. The range of the
units that may vest in the future is a minimum of 0 and a maximum of 43,292 with an expected target of
28,861 shares. In addition, the Company awarded PSUs as part of a production incentive plan during 2016
to one of its divisions. These PSUs may be converted into common shares based upon the financial
performance of the division over three and four year performance periods ending on August 31, 2019 and
2020, respectively. The range of the units that may vest in the future is a minimum of 5,332 and a maximum
of 16,000 with an expected target of 10,668 shares. The Company also awarded 28,725 Restricted Share
Units (“RSUs”) during 2016 with an average fair value of $15.37 per unit at the date of grant. The RSUs
will vest at a rate of one third each January 1, 2018, 2019 and 2020. In addition, the Company issued 11,616
shares to non-employee directors in lieu of cash for director fees during 2016. At December 31, 2016, there
were a total of 285,040 shares available for future grants pursuant to the 2013 Plan, assuming maximum
future vesting of PSUs outstanding.

142

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

On April 24, 2007, the Company’s shareholders approved the CenterState 2007 Equity Incentive Plan (the
“2007 Plan”) and approved an amendment to the 2007 Plan on April 28, 2009. The 2007 Plan, as amended,
replaced the 1999 Plan. The 2007 Plan, as amended, authorize the issuance of up to 1,350,000 shares of the
Company stock. In 2013, the 2007 Plan was frozen whereby no additional grants and/or awards were
awarded pursuant to this plan subsequent to April 2013.

The Company’s stock-based compensation consists of stock options, RSAs, RSUs and PSUs. During the
twelve month period ended December 31, 2016, 2015 and 2014, the Company recognized total stock-based
compensation expense as listed in the table below.

Stock option expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RSA expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RSU Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PSU expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 230
3,605
169
419

$ 216
2,712
27
328

$ 238
1,264
—
75

Total stock-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . .

$4,423

$3,283

$1,577

2016

2015

2014

There is no income tax benefit provided for in the Company’s tax provision for qualified incentive stock
options. The Company receives a tax benefit when a non qualified stock option is exercised. The total
income tax benefit related to the exercise of non qualified stock options was approximately $140, $113 and
$350 during the twelve month periods ending December 31, 2016, 2015 and 2014, respectively. The
Company provided an income tax benefit in its tax provision for RSA, RSU and PSU expenses of
approximately $1,617, $1,183 and $517 during the twelve month periods ending December 31, 2016, 2015
and 2014, respectively.

As of December 31, 2016, the total remaining unrecognized compensation cost related to non-vested stock
options, net of estimated forfeitures, was approximately $205 and will be recognized over the next 5 years.
The weighted average period over which this expense is expected to be recognized is approximately 1.9
years.

As of December 31, 2016, the total remaining unrecognized compensation cost related to non-vested RSAs,
net of estimated forfeitures, was approximately $5,117 and will be recognized over the next 8 years. The
weighted average period over which this expense is expected to be recognized is approximately 2.2 years.

As of December 31, 2016, the total remaining unrecognized compensation cost related to non-vested PSUs,
net of estimated forfeitures, was approximately $1,030 and will be recognized over the next 4 years. The
weighted average period over which this expense is expected to be recognized is approximately 1.6 years.

As of December 31, 2016 the total remaining unrecognized compensation cost related to non-vested RSUs,
net of estimated forfeitures, was approximately $600 and will be recognized over the next 3 years. The
weighted average period over which this expense is expected to be recognized is approximately 1.8 years.

The Company did not grant any stock options during 2014, 2015 and 2016. However, pursuant to the
Company’s agreement to acquire Gulfstream, the Company converted all outstanding Gulfstream stock
options into CenterState options for 774,104 shares of common stock on the January 17, 2014 acquisition
date. The estimated fair value of options granted, or acquired in the case of Gulfstream, during these periods

143

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

were calculated as of the grant date, or the acquisition date in the case of Gulfstream, using the Black-
Scholes option-pricing model. The weighted-average assumptions as of the grant date are as follows:

2016

2015

2014

Expected option life . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

—
—
—
—

0.5 years

0.07%
0.01%
0.00%

The Company determined the expected life of the stock options using the simplified method approach
allowed for plain-vanilla share options as described in SAB 107. The risk-free interest rate is based on the
U.S. Treasury yield curve in effect as of the grant date. Expected volatility was determined using historical
volatility.

ASC 718 requires the recognition of stock-based compensation for the number of awards that are ultimately
expected to vest. As a result, for most awards, recognized stock compensation is reduced for estimated
forfeitures prior to vesting. Estimated forfeitures will be reassessed in subsequent periods and may change
based on new facts and circumstances.

The weighted-average estimated fair value of stock options granted, or acquired in the case of Gulfstream,
during the twelve month period ended December 31, 2014 was $4.67 per share. The table below present’s
information related to stock option activity for the years ended December 31, 2016, 2015 and 2014:

Total intrinsic value of stock options exercised . . . . . . . . . . . . . . . . . . . . .
Cash received from stock options exercised . . . . . . . . . . . . . . . . . . . . . . . .
Gross income tax benefit from the exercise of stock options . . . . . . . . . . .

2016

$2,716
$1,865
$ 140

2015

$827
$895
$113

2014

$1,114
1,129
350

A summary of stock option activity for the years ended December 31, 2016, 2015 and 2014 is as follows:

December 31, 2016

December 31, 2015

December 31, 2014

Weighted-
Average
Exercise
Price

Number
of Options

Number of
Options

Weighted-
Average
Exercise
Price

Number of
Options

Weighted-
Average
Exercise
Price

Outstanding, beginning of period . . . . . . 940,634 $11.73 1,138,404 $11.23 1,073,716 $13.83
774,104 $ 6.99
Issued Gulfstream (note 1) . . . . . . . . . . .
(233,762) $ 6.09
Exercised . . . . . . . . . . . . . . . . . . . . . . . . (229,583) $ 8.74
(475,654) $12.73
(87,561) $15.51
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . .

(142,476) $ 6.63
(55,294) $14.57

—

—

—

—

Outstanding, end of period . . . . . . . . . . . 623,490 $12.30

940,634 $11.73 1,138,404 $11.23

144

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

note 1: Pursuant to the Company’s agreement to acquire Gulfstream in January 2014, all outstanding
Gulfstream stock options were converted to CenterState stock options as of the acquisition date.

Options outstanding, December 31, 2016 . . . . . . . . .
Options fully vested and expected to vest,

Number
of
Options

Weighted-
Average
Exercise
Price

Weighted-
Average
Contractual
Term

Aggregate
Intrinsic
Value

623,490

$12.30

2.3 years

$8,023

December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . .
Options exercisable, December 31, 2016 . . . . . . . . .

611,348
480,235

$12.36
$12.60

2.3 years
2.1 years

$7,839
$6,038

At December 31, 2016 there were restricted stock awards (“RSAs”) for 699,965 shares of the Company’s
common stock outstanding and not vested. Of this amount 127,901 restricted shares have been issued and
included in the Company’s total common stock outstanding, but have not vested as of December 31, 2016.
The remaining 572,064 represent common shares to be issued at the end of their respective vesting period.

A summary of the RSA activity for the years ended December 31, 2016, 2015 and 2014 is presented in the
table below.

2016

2015

2014

Number of
RSAs
underlying
shares not
issued

Number of
RSAs
underlying
shares
issued

Total
number
of RSAs

Weighted
average
fair value
at grant
date

Number of
RSAs
underlying
shares not
issued

Number of
RSAs
underlying
shares
issued

Total
number
of RSAs

Weighted
average
fair value
at grant
date

Number of
RSAs
underlying
shares not
issued

Number of
RSAs
underlying
shares
issued

Weighted
average
fair value
at grant
date

Total
number
of RSAs

Outstanding,
beginning
period . . . 532,127 189,588

Granted . . . 262,934
Vested . . . . (219,032)
(3,965)
Forfeited . .

721,715 $10.79
— 262,934 $14.68
(60,087) (279,119) $10.88
(5,565) $12.07
(1,600)

410,128
205,082
(62,170)
(20,913)

249,542
3,000

659,670 $10.30
208,082 $11.96
(57,954) (120,124) $10.12
(25,913) $10.64
(5,000)

240,341
241,739
(35,753)
(36,199)

— 240,341 $ 9.76
250,375 492,114 $10.55
(833) (36,586) $ 9.77
— (36,199) $10.79

Outstanding,
end of
period . . . 572,064 127,901

699,965 $12.20

532,127

189,588

721,715 $10.79

410,128

249,542 659,670 $10.30

In September 2014 the Company initiated a Long-Term Incentive Plan that includes a Performance Share
Unit (“PSU”) award that could be awarded in PSUs, which can eventually be converted to common stock,
based on the Company’s relative Total Shareholder Return as compared to a peer group of similar
companies selected by the Company’s Compensation Committee over a 39 month period beginning on
September 18, 2014 and ending on December 31, 2017. The Company expects to recognize an expense of
$980 over the 39 month period ending December 31, 2017. The expense recognized during 2016 was $273.

In September 2015, the Company awarded PSUs pursuant to its Long-Term Incentive Plan that could
eventually be converted to the Company’s common stock based equally upon the Company’s relative Total
Shareholder Return and the Company’s absolute earnings per share growth over a three year period ending
on January 1, 2019. The Company expects to recognize an expense of $307 over the 39 month period ending
December 31, 2018. The expense recognized during 2016 was $94.

145

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

In September 2016, the Company awarded PSUs pursuant to its Long-Term Incentive Plan that could
eventually be converted to the Company’s common stock based equally upon the Company’s relative Total
Shareholder Return and the Company’s absolute earnings per share growth over a three year period ending
on January 1, 2020. The Company expects to recognize an expense of $412 over the 39 month period ending
December 31, 2019. The expense recognized during 2016 was $32.

In September 2016, the Company also awarded PSUs pursuant to a productive incentive plan to one of its
divisions that could eventually be converted to the Company’s common stock based upon the division’s
financial performance over three and four year periods ending August 31, 2019 and 2020, respectively. The
Company expects to recognize a total expense of $192 during the performance periods. The expense
recognized during 2016 was $20.

The Company awarded RSUs during September 2015 pursuant to its Long-Term Incentive Plan that also
could eventually be converted into the Company’s common stock. The total RSUs awarded was 29,092
units with an estimated fair value at date of grant equal to $12.22 per unit, or a total expected expense of
$356. Generally, the RSUs will vest at a rate of one third each January 1, 2017, 2018 and 2019. During
2016, time vesting equity grants were revised for an executive officer to accelerate the vesting date to the
date of retirement. As a result, 3,441 units vested and were converted to common stock pursuant to the
revised terms of the executive officer’s RSUs. The expense recognized during 2016 was $135.

The Company awarded RSUs during September 2016 pursuant to its Long-Term Incentive Plan that also
could eventually be converted into the Company’s common stock. The total RSUs awarded was 28,725
units with an estimated fair value at date of grant equal to $15.37 per unit, or a total expected expense of
$442. The RSUs will vest at a rate of one third each January 1, 2018, 2019 and 2020. The expense
recognized during 2016 was $34.

(20) Employee Benefit Plan

Substantially all of the Company’s employees are covered under its 401(k) defined contribution retirement
plan. Employees are eligible to participate in the plan after completing six months of continuous
employment. The Company contributes an amount equal to a certain percentage of the employees’
contributions based on the discretion of the Board of Directors. In addition, the Company may also make
additional contributions to the plan each year, subject to profitability and other factors, and based solely on
the discretion of the Board of Directors. For the years ended December 31, 2016, 2015 and 2014, the
Company’s contributions to the plan were $1,849, $1,617 and $1,398, respectively, which are included in
salary and benefits on the Consolidated Statements of Income.

In 2008, the Company entered into a salary continuation agreement with its chief executive officer. Five
additional Company executive officers entered into salary continuation agreements during 2010. In 2007, an
additional four pre-existing salary continuation agreements with certain Valrico State Bank’s executive
officers were assumed as part of the acquisition. The plans are nonqualified deferred compensation
arrangements that are designed to provide supplemental retirement income benefits to participants. The
Company expensed $609, $618 and $580 for the accrual of future salary continuation benefits in 2016, 2015
and 2014, respectively. Other liabilities included salary continuation benefits payable of $4,211, $3,836 and
$3,621 at December 31, 2016, 2015 and 2014, respectively.

146

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

In 2007, the Company entered into deferred compensation arrangements, through Rabbi Trust agreements,
with two Valrico State Bank’s executive officers pursuant to the acquisition. The Rabbi Trust asset is
included in other assets, and the related deferred compensation payable is included in other liabilities. The
Rabbi Trust asset and the related deferred compensation payable at December 31, 2016, 2015 and 2014
were $1,560, $1,493 and $1,484, respectively. Earnings from the Rabbi Trust increase the asset and increase
the deferred compensation payable. Losses from the Rabbi Trust decrease the asset and decrease the
deferred compensation payable. There is no net income statement effect other than the administration
expenses of the Trust which approximates $5 per year.

(21) Parent Company Only Financial Statements

Condensed financial statements of CenterState Banks, Inc. (parent company only) follow:

Condensed Balance Sheet
December 31, 2016 and 2015

Assets: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inter-company receivable from bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . .
Investment in wholly-owned bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in other wholly-owned subsidiary . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

$

970
25,250
548,653
1,592
8,107

$

15
25,000
484,993
693
9,701

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$584,572

$520,402

Liabilities:

Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’ Equity:

$

6,157
25,958

32,115

$

5,795
24,093

29,888

Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive (loss) income . . . . . . . . . . . . . . . . . . . . . .

482
430,459
130,090
(8,574)

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

552,457

455
393,191
95,430
1,438

490,514

Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .

$584,572

$520,402

147

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Condensed Statements of Income
Years ended December 31, 2016, 2015 and 2014

2016

2015

2014

Dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 58,000
308
(1,159)
(3,869)

Income before equity in undistributed income of subsidiaries . . . . . . . . . . . . . . . .
Equity in undistributed (losses) income of subsidiaries . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income before income tax benefit
Income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

53,280
(12,736)

40,544
(1,797)

1,232
—
(968)
(4,422)

(4,158)
41,431

37,273
(2,065)

1,155
—
(942)
(3,875)

(3,662)
14,828

11,166
(1,798)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 42,341

$39,338

$12,964

148

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Condensed Statements of Cash Flows
Years ended December 31, 2016, 2015 and 2014

2016

2015

2014

Cash flows from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash used in operating

$ 42,341

$ 39,338

$ 12,964

activities:

Equity in net earnings of subsidiaries . . . . . . . . . . . . . . . . . . . . .
Increase in payables and accrued expenses . . . . . . . . . . . . . . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease (increase) in other assets . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . . . . . . . . . . . .

12,736
(25)
(308)
84
1,001

(42,663)
340

(15,983)
(608)

89
1,235

2,294
497

Net cash flows used in operating activities . . . . . . . . . . . . . . . . . . . . .

55,829

(1,661)

(836)

Cash flows from investing activities:

Inter-company receivables from subsidiary banks . . . . . . . . . . . . . . . . . . . .
Net cash from bank acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends from bank subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends from nonbank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(58,241)
(38,918)
450
39
58,000
—

Net cash flows provided by investing activities . . . . . . . . . . . . . . . . . .

(38,670)

Cash flows from financing activities:

Stock options exercised, net of tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extinguishment of debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payment of note payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,769
(962)
(8,680)
(650)
(7,681)

1,991
0
(476)
(466)
—
1,232

2,281

784
(1,016)
—
—
(3,181)

18,703
(16,455)
—
—
—
1,155

3,403

984
—
—
—
(1,709)

Net cash flows used in financing activities . . . . . . . . . . . . . . . . . . . . .

(16,204)

(3,413)

(725)

Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

955
15

970

(2,793)
2,808

1,842
966

$

15

$ 2,808

(22) Credit Commitments

The Company has outstanding at any time a significant number of commitments to extend credit. These
arrangements are subject to strict credit control assessments and each customer’s credit worthiness is
evaluated on a case-by-case basis.

149

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

A summary of commitments to extend credit and standby letters of credit written at December 31, 2016 and
2015, are as follows:

December 31,

2016

2015

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit
Available lines of credit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unfunded loan commitments - fixed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unfunded loan commitments - variable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 10,551
512,268
101,586
15,062

$

8,737
429,231
53,640
32,265

Because many commitments expire without being funded in whole or part, the contract amounts are not
estimates of future cash flows.

Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties
failed completely to perform as contracted. The credit risk amounts are equal to the contractual amounts,
assuming that the amounts are fully advanced and that the collateral or other security is of no value.

The Company’s policy is to require customers to provide collateral prior to the disbursement of approved
loans. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of
credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may
include accounts receivable, inventory, real estate and income providing commercial properties.

Standby letters of credit are contractual commitments issued by the Company to guarantee the performance
of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to customers.

Outstanding commitments are deemed to approximate fair value due to the variable nature of the interest
rates involved and the short-term nature of the commitments.

(23) Concentrations of Credit Risk

Most of the Company’s business activity is with customers located throughout Central, Southeastern and
Northeastern Florida. The majority of commercial and mortgage loans are granted to customers doing
business or residing in these areas. Generally, commercial loans are secured by real estate, and mortgage
loans are secured by either first or second mortgages on residential or commercial property. As of
December 31, 2016, substantially all of the Company’s loan portfolio was secured. Although the Company
has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is
dependent upon the economy of those areas listed above. The Company does not have significant exposure
to any individual customer or counterparty.

(24) Basic and Diluted Earnings Per Share

The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class
method, earnings available to common shareholders for the period are allocated between common
shareholders and participating securities according to dividends declared (or accumulated) and participation
rights in undistributed earnings. There were an average of 30,784, 470,852, and 928,692 stock options that
were not considered in computing diluted earnings per common share because they were anti-dilutive during
the years ending December 31, 2016, 2015, and 2014, respectively.

150

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The following table presents the factors used in the earnings per share computations for the periods
indicated.

Basic
Net income available to common shareholders . . . . . .
Less: Earnings allocated to participating securities . . .

Net income allocated to common shareholders . . . . . .

Weighted average common shares outstanding

2016

2015

2014

$

$

42,341
(163)

42,178

$

$

39,338
(212)

39,126

$

$

12,964
(17)

12,947

including participating securities . . . . . . . . . . . . . . .
Less: Participating securities (1) . . . . . . . . . . . . . . . . . .

47,592,500
(183,358)

45,427,857
(245,633)

40,904,988
(52,986)

Average shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

47,409,142

45,182,224

40,852,002

Basic earnings per common share . . . . . . . . . . . . . . . . .

Diluted
Net income available to common shareholders . . . . . .

$

$

0.89

42,178

$

$

0.87

39,126

$

$

0.32

12,947

Weighted average common shares outstanding for

basic earnings per common share

47,409,142

45,182,224

40,852,002

Add: Dilutive effects of stock based compensation

awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

782,381

606,408

383,550

Average shares and dilutive potential common

shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

48,191,523

45,788,632

41,235,552

Dilutive earnings per common share . . . . . . . . . . . . . . .

$

0.88

$

0.85

$

0.31

1.

Participating securities are restricted stock awards whereby the stock certificates have been issued, are
included in outstanding shares, receive dividends and can be voted, but have not vested.

151

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

(25) Reportable segments

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed
separately for strategic planning purposes by management.

The tables below are reconciliations of the reportable segment revenues, expenses, and profit as viewed by
management to the Company’s consolidated total for the year ending December 31, 2016, 2015 and 2014.

Year ending December 31, 2016

Commercial
and retail
banking

Correspondent
banking and
capital markets
division

Corporate
overhead
and
administration

Interest income . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .

$ 180,696
(7,044)

$

7,969
(1,137)

Net interest income (expense) . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . . . . .

Net income (loss) before taxes . . . . . . . . .
. . . . . . . . .
Income tax (provision) benefit

173,652
(4,938)
30,376
(147,228)

51,862
(17,107)

6,832
(24)
33,685
(23,384)

17,109
(6,600)

$ —

(1,159)

(1,159)
—
308
(3,869)

(4,720)
1,797

Elimination
entries

Total

— $ 188,665
(9,340)
—

—
—
—
—

—
—

179,325
(4,962)
64,369
(174,481)

64,251
(21,910)

Net income (loss) . . . . . . . . . . . . . . . . . . . .

$

34,755

$ 10,509

$ (2,923)

$

— $

42,341

Total assets . . . . . . . . . . . . . . . . . . . . . . . .

$4,676,375

$397,323

$584,572

$(579,711) $5,078,559

Year ending December 31, 2015

Commercial
and retail
banking

Correspondent
banking and
capital markets
division

Corporate
overhead
and
administration

Interest income . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .

$ 155,369
(5,697)

$

6,951
(621)

Net interest income (expense) . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . . . . .

Net income before taxes . . . . . . . . . . . . . .
. . . . . . . . .
Income tax (provision) benefit

149,672
(4,335)
9,887
(99,900)

55,324
(20,016)

6,330
(158)
27,563
(21,760)

11,975
(4,620)

$ —

(968)

(968)
—
—
(4,422)

(5,390)
2,065

Elimination
entries

Total

— $ 162,320
(7,286)
—

—
—
—
—

—
—

155,034
(4,493)
37,450
(126,082)

61,909
(22,571)

Net income (loss) . . . . . . . . . . . . . . . . . . . .

$

35,308

$

7,355

$ (3,325)

$

— $

39,338

Total assets . . . . . . . . . . . . . . . . . . . . . . . .

$3,679,946

$335,643

$518,107

$(510,979) $4,022,717

152

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Year ending December 31, 2014

Commercial
and retail
banking

Correspondent
banking and
capital markets
division

Corporate
overhead
and
administration

Interest income . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .

$ 134,938
(6,365)

$

3,289
(50)

Net interest income . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . . . . .

Net income before taxes . . . . . . . . . . . . . .
. . . . . . . . .
Income tax (provision) benefit

128,573
(826)
6,073
(112,836)

20,984
(7,411)

3,239
—
20,153
(19,470)

3,922
(1,513)

$ —

(941)

(941)
—
—
(3,875)

(4,816)
1,798

Elimination
entries

Total

— $ 138,227
(7,356)
—

—
—
—
—

—
—

130,871
(826)
26,226
(136,181)

20,090
(7,126)

Net income (loss) . . . . . . . . . . . . . . . . . . . .

$

13,573

$

2,409

$ (3,018)

$

— $

12,964

Total assets . . . . . . . . . . . . . . . . . . . . . . . .

$3,487,014

$280,079

$482,681

$(472,905) $3,776,869

Commercial and retail banking: The Company’s primary business is commercial and retail banking.
Currently, the Company operates through one subsidiary bank and two non bank subsidiaries (R4ALL and
CSFL Insurance Corp.), with 67 locations in 23 counties throughout Central Florida providing traditional
deposit and lending products and services to its commercial and retail customers.

Correspondent banking and capital markets division: Operating as a division of our subsidiary bank, its
primary revenue generating activities are related to the capital markets division which includes commissions
earned on fixed income security sales, fees from hedging services, loan brokerage fees and consulting fees
for services related to these activities. Income generated related to the correspondent banking services
includes spread income earned on correspondent bank deposits (i.e. federal funds purchased) and fees
generated from safe-keeping activities, bond accounting services, asset/liability consulting services,
international wires, clearing and corporate checking account services and other correspondent banking
related services. The fees derived from the correspondent banking services are less volatile than those
generated through the capital markets group. The customer base includes small to medium size financial
institutions primarily located in Southeastern United States.

Corporate overhead and administration: Corporate overhead and administration is comprised primarily of
compensation and benefits for certain members of management, interest on parent company debt, office
occupancy and depreciation of parent company facilities, merger related costs and other expenses.

(26) Business combinations

Acquisition of Community Bank of South Florida, Inc.

On March 1, 2016, the Company completed its acquisition of Community Bank of South Florida, Inc.
(“Community”) whereby Community merged with and into the Company. Pursuant to and simultaneously
with the merger of Community with and into the Company, Community’s wholly owned subsidiary bank,
Community Bank of Florida, Inc. merged with and into the Company’s subsidiary bank, CenterState Bank
of Florida, N.A.

153

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The Company’s primary reasons for the transaction were to further solidify its market share in the Central
and South Florida markets and expand its customer base to enhance deposit fee income and leverage
operating cost through economies of scale. The acquisition increased the Company’s total assets and total
deposits by approximately 12% and 14%, respectively, as compared with the balances at December 31,
2015, and is expected to positively affect the Company’s operating results to the extent the Company earns
more from interest earning assets than it pays in interest on its interest bearing liabilities.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC
Topic 805, Business Combinations. The Company recognized goodwill on this acquisition of $25,391 which
is nondeductible for tax purposes as this acquisition is a nontaxable transaction. The goodwill is calculated
based on the fair values of the assets acquired and liabilities assumed as of the acquisition date. Fair value
estimates are based on the information available, and are subject to change for up to one year after the
closing date of the acquisition as additional information relative to closing date fair values becomes
available.

The Company acquired 100% of the outstanding common stock of Community. The purchase price
consisted of both cash and stock. Each share of Community common stock was either exchanged for $13.31
cash or 0.9148 shares of the Company’s common stock. Based on the closing price of the Company’s
common stock on February 29, 2016, the resulting purchase price was $64,986.

The table below summarizes the purchase price calculation.

Number of shares of Community common stock exchanged for CenterState common

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Per share exchange ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of shares of CenterState common stock less 218 of fractional shares . . . . . . . . .
Multiplied by CenterState common stock price per share on February 29, 2016 . . . . . . . .

Fair value of CenterState common stock issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Community common shares exchanged for cash . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multiplied by the cash consideration each Community share was entitled to receive . . . .

Total cash consideration, plus $3 for 218 of fractional shares . . . . . . . . . . . . . . . . . . . . . .

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,488,260
0.9148

2,276,042
14.00

31,865

2,488,261
13.31

33,121

64,986

$

$

$

$

$

154

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The list below summarizes the estimates of the fair value of the assets purchased, including goodwill, and
liabilities assumed as of the March 1, 2016 purchase date.

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
Deferred tax asset
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

March 1, 2016

$ 79,800
273,146
43,298
732
63,716
995
10,646
459
850
420
4,819
3,684
25,391
11,827
758

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$520,541

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$452,935
650
604
1,366

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$455,555

In the acquisition, the Company acquired $316,444 of loans at fair value, net of $20,439, or 6.1%, estimated
discount to the outstanding principal balance, representing 12.2% of the Company’s total loans at
December 31, 2015. Of the total loans acquired, management identified $43,298 with credit deficiencies. All
loans that were on non-accrual status, impaired loans including TDRs and other substandard loans were
considered by management to be credit impaired and are accounted for pursuant to ASC Topic 310-30.

155

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The table below summarizes the total contractually required principal and interest cash payments,
management’s estimate of expected total cash payments and fair value of the loans as of March 1, 2016 for
purchased credit impaired loans. Contractually required principal and interest payments have been adjusted
for estimated prepayments.

Contractually required principal and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 69,400
(8,383)

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

61,017
(17,719)

Total purchased credit-impaired loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 43,298

The table below presents information with respect to the fair value of acquired loans, as well as their unpaid
principal balance (“Book Balance”) at acquisition date.

Loans:
Single family residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction/development/land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit-impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Book
Balance

Fair
Value

$ 76,035
160,875
18,391
19,467
6,914
55,201

$ 73,737
155,678
17,587
19,294
6,850
43,298

Total earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$336,883

$316,444

In its assumption of the deposit liabilities, the Company believed the deposits assumed from the acquisition
have an intangible value. The Company applied ASC Topic 805, which prescribes the accounting for
goodwill and other intangible assets such as core deposit intangibles, in a business combination. The
Company determined the estimated fair value of the core deposit intangible asset totaled $3,684, which will
be amortized utilizing an accelerated amortization method over an estimated economic life not to exceed ten
years. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit,
deposit retention, interest rates and age of deposit relationships.

156

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Measurement period adjustments

On March 1, 2016 the Company purchased Community. As previously disclosed, the fair values initially
assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to
one year after the closing date of the acquisition as new information relative to closing date fair values
became available. Based on income tax returns filed subsequent to the acquisition date, the Company
adjusted its initial fair value estimate of the deferred tax asset acquired.

March 1, 2016
as initially reported

measurement
period
adjustments

March 1, 2016
(as adjusted)

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . .
Loans, held for investment . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets acquired . . . . . . . . . . . . . . . . . . . .

Liabilities: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . .

$ 79,800
273,146
43,298
732
63,716
995
10,646
459
850
420
4,819
3,684
25,464
11,754
758

$520,541

$452,935
650
604
1,366

$455,555

$—

(73)
73

$—

$—

$—

$ 79,800
273,146
43,298
732
63,716
995
10,646
459
850
420
4,819
3,684
25,391
11,827
758

$520,541

$452,935
650
604
1,366

$455,555

Acquisition of Hometown of Homestead Banking Company

On March 1, 2016, the Company completed its acquisition of Hometown of Homestead Banking Company
(“Hometown”) whereby a newly formed wholly-owned subsidiary of the Company merged with and into
Hometown and, immediately thereafter, Hometown merged with and into the Company. Pursuant to and
simultaneously with the merger of Hometown with and into the Company, Hometown’s subsidiary bank, 1st
National Bank of South Florida, merged with and into the Company’s subsidiary bank, CenterState Bank of
Florida, N.A.

157

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The Company’s primary reasons for the transaction were to expand its market share in the South Florida
market, together with its acquisition of Community as described above, and expand its customer base to
enhance deposit fee income and leverage operating cost through economies of scale. The acquisition
increased the Company’s total assets and total deposits by approximately 8% and 8%, respectively, as
compared with the balances at December 31, 2015, and is expected to positively affect the Company’s
operating results to the extent the Company earns more from interest earning assets than it pays in interest
on its interest bearing liabilities.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC
Topic 805, Business Combinations. The Company recognized goodwill on this acquisition of $3,898 which
is nondeductible for tax purposes as this acquisition is a nontaxable transaction. The goodwill is calculated
based on the fair values of the assets acquired and liabilities assumed as of the acquisition date. Fair value
estimates are based on the information available, and are subject to change for up to one year after the
closing date of the acquisition as additional information relative to closing date fair values becomes
available.

The Company acquired 100% of the outstanding common stock of Hometown. Each share of Hometown
common stock was exchanged for $1.25, resulting in a purchase price of $19,150.

The table below summarizes the purchase price calculation.

Number of shares of Hometown common stock outstanding at February 29, 2016 . . . . .
Multiplied by the cash consideration each Hometown share was entitled to receive . . . .

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15,319,622
1.25

19,150

$

$

158

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The list below summarizes the preliminary estimates of the fair value of the assets purchased, including
goodwill, and liabilities assumed as of the March 1, 2016 purchase date.

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Reserve Bank and Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

March 1, 2016

$ 14,356
195,960
1,827
77,999
1,163
6,830
132
3,897
2,571
1,955
2,598
3,898
2,521
842

$316,549

$252,977
544
31,768
10,640
314
1,156

$297,399

In the acquisition, the Company acquired $197,787 of loans at fair value, net of $3,051, or 1.5%, estimated
discount to the outstanding principal balance, representing 7.6% of the Company’s total loans at
December 31, 2015. Of the total loans acquired, management identified $1,827 with credit deficiencies. All
loans that were on non-accrual status, impaired loans including TDRs and other substandard loans were
considered by management to be credit impaired and are accounted for pursuant to ASC Topic 310-30. The
table below summarizes the total contractually required principal and interest cash payments, management’s
estimate of expected total cash payments and fair value of the loans as of March 1, 2016 for purchased
credit impaired loans.

Contractually required principal and interest payments have been adjusted for estimated prepayments.

Contractually required principal and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,605
(912)

2,693
(866)

Total purchased credit-impaired loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,827

159

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

The table below presents information with respect to the fair value of acquired loans, as well as their unpaid
principal balance (“Book Balance”) at acquisition date.

Loans:
Single family residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction/development/land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit-impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Book
Balance

Fair Value

$ 73,178
111,175
6,491
3,531
3,529
2,934

$ 72,994
109,837
6,173
3,482
3,474
1,827

Total earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$200,838

$197,787

In its assumption of the deposit liabilities, the Company believed the deposits assumed from the acquisition
have an intangible value. The Company applied ASC Topic 805, which prescribes the accounting for
goodwill and other intangible assets such as core deposit intangibles, in a business combination. The
Company determined the estimated fair value of the core deposit intangible asset totaled $2,598, which will
be amortized utilizing an accelerated amortization method over an estimated economic life not to exceed ten
years. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit,
deposit retention, interest rates and age of deposit relationships.

160

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

Measurement period adjustments

On March 1, 2016 the Company purchased Hometown. As previously disclosed, the fair values initially
assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to
one year after the closing date of the acquisition as new information relative to closing date fair values
became available. Subsequent to the acquisition date, the Company identified additional net operating loss
carryforwards from the Hometown acquisition that would not be fully realized before the expirations dates,
and therefore adjusted its initial fair value estimate of the deferred tax asset acquired.

March 1, 2016
as initially reported

measurement
period
adjustments

March 1, 2016
(as adjusted)

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . .
Loans, held for investment . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . .
Federal Reserve Bank and Federal Home Loan

Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 14,356
195,960
1,827
77,999
1163
6,830
132
3,897

2 571
1,955
2,598
3,289
3,130
842

Total assets acquired . . . . . . . . . . . . . . . . . . . .

$316,549

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . .

$252,977
544
31,768
10,640
314
1,156

$297,399

$ —

609
(609)

$ —

$ —

$ —

$ 14,356
195,960
1,827
77,999
1163
6,830
132
3897

2571
1,955
2,598
3,898
2,521
842

$316,549

$252,977
544
31,768
10,640
314
1,156

$297,399

Pro-forma information

Pro-forma data for the twelve month period ending December 31, 2014 listed in the table below presents
pro-forma information as if the First Southern, Community and Hometown acquisitions occurred at the
beginning of 2014. Because the Gulfstream transaction closed on January 17, 2014 and its actual results are
included in the Company’s actual operating results for 2014, its actual results were used in the table below

161

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

for the twelve month period ending December 31, 2014 instead of a pro-forma amount. The pro-forma
information for the twelve month period ending December 31, 2015 assumes the First Southern, Community
and Hometown acquisitions occurred at the beginning of 2014. The pro-forma information for the twelve
month period ending December 31, 2016 assumes the Community and Hometown acquisitions occurred at
the beginning of 2014. Because the First Southern transaction closed on June 1, 2014 and its actual results
are included the in the Company’s actual operating results for 2016, its actual results were used in the table
below for the twelve month period ending December 31, 2016 instead of a pro-forma amount.

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income available to common shareholders . . . . . . . . . . . . . .
EPS—basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EPS—diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$179,128
$ 47,302
0.99
$
0.98
$

$186,375
$ 42,426
0.90
$
0.89
$

$177,284
$ 26,327
0.56
$
0.56
$

Years ended December 31,

2016

2015

2014

Announced acquisitions

On October 17, 2016, the Company entered into a definitive agreement to acquire Platinum Bank Holding
Company (“Platinum”), whereby Platinum will be merged with and into the Company, with the Company
continuing as the surviving corporation in the merger. Immediately after the merger, the Company’s
subsidiary bank and Platinum’s subsidiary bank will merge with CenterState Bank as the surviving bank.
Under the terms of the agreement, each outstanding share of Platinum common stock will be converted into
the right to receive 3.7832 shares of the Company’s common stock and $7.60 in cash. The transaction was
approved by the boards of directors of both companies and all required regulatory approvals have been
received. The transaction is expected to close in the second quarter of 2017 subject to Platinum’s
shareholder approval and the satisfaction of other customary closing conditions. The Company’s primary
reasons for the transaction are to further solidify its market share in the Central Florida market and expand
its customer base to enhance deposit fee income and leverage operating cost through economies of scale.
Platinum, which is headquartered in Brandon, Florida, currently operates seven banking locations in the
Tampa-St. Petersburg-Clearwater and Lakeland-Winter Haven MSAs. As of December 31, 2016, Platinum
reported total assets of $554,205, total loans of $459,739 and total deposits of $462,388.

On November 30, 2016, the Company entered into a definitive agreement to acquire Gateway Financial
Holdings of Florida, Inc. (“Gateway”), whereby Gateway will be merged with and into the Company, with
the Company continuing as the surviving corporation in the merger. Immediately after the merger, the
Company’s wholly owned subsidiary bank and Gateway’s subsidiary banks, Gateway Bank of Florida,
Gateway Bank of Central Florida and Gateway Bank of Southwest Florida, will merge with CenterState
Bank as the surviving bank. Under the terms of the agreement, each outstanding share of Gateway common
stock will be converted into the right to receive $18.00 in cash or 0.95 shares of the Company’s common
stock. The transaction was approved by the boards of directors of both companies and all required
regulatory approvals have been received. The transaction is expected to close in the second quarter of 2017
subject to Gateway’s shareholder approval and the satisfaction of other customary closing conditions. The
Company’s primary reasons for the transaction are to further solidify its market share in the Central Florida
market and expand its customer base to enhance deposit fee income and leverage operating cost through
economies of scale. Gateway, which is headquartered in Daytona, Florida, currently operates nine banking

162

(Continued)

CENTERSTATE BANKS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2016, 2015 and 2014

locations in the Deltona-Daytona-Ormond Beach, Ocala-Gaineville and Sarasota-Bradenton MSAs. As of
December 31, 2016, Gateway reported total assets of $883,504, total loans of $550,547 and total deposits of
$740,535.

(27) Derivatives

The Company enters into interest rate swaps in order to provide commercial loan clients the ability to swap
from fixed to variable interest rates. Under these agreements, the Company enters into a fixed-rate loan with
a client in addition to a swap agreement. This swap agreement effectively converts the client’s fixed rate
loan into a variable rate. The Company then enters into a matching swap agreement with a third party dealer
in order to offset its exposure on the customer swap. At years ended December 31, 2016 and 2015, the
notional amount of such arrangements was $2,441,768 and $939,831, respectively, and investment securities
with a fair value of $22,562 and $31,801 were pledged as collateral to the third party dealers. As the interest
rate swaps with the clients and third parties are not designated as hedges under ASC 815, changes in market
values are reported in earnings.

Summary information about the derivative instruments is as follows:

Notional amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average pay rate on interest-rate swaps . . . . . . . . . . . . . . . . . . . . .
Weighted average receive rate on interest rate swaps . . . . . . . . . . . . . . . . . .
Weighted average maturity (years) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of interest rate swap derivatives (asset)
. . . . . . . . . . . . . . . . . . . .
Fair value of interest rate swap derivatives (liability) . . . . . . . . . . . . . . . . . .

2016

2015

$2,441,768

$939,831

2.56%
2.55%
11
31,817
32,691

2.61%
2.57%
12
18,619
19,822

(28) Subsequent Events

On January 13, 2017, the Company raised approximately $63,791 through a public offering by issuing
2,695,000 shares of common stock, including 245,000 shares pursuant to the exercise of the underwriters’
over-allotment option. Net proceeds of the offering, after all expenses, were approximately $63,262.

On January 23, 2017, the Company entered into a First Amendment to Loan Agreement and Loan
Documents (the “First Amendment”) with NexBank SSB (the “Lender”) providing for the amendment of
that certain Loan Agreement dated as of April 8, 2015 to increase the maximum aggregate principal amount
of revolving loans that may be outstanding thereunder at any one time to $50,000 and reduce the total risk-
based capital ratio required of CenterState Bank. In connection with entering into the First Amendment, the
Company issued to the Lender an Amended and Restated Revolving Promissory Note dated as of
January 23, 2017.

163

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant

has caused this report to be duly signed on its behalf by the undersigned, thereunto duly authorized, in the City of
Winter Haven, State of Florida, on the 2nd day of March, 2017.

CENTERSTATE BANKS, INC.

/s/ JOHN C. CORBETT
John C. Corbett
President and Chief Executive Officer
(Principal executive officer)

/s/ JENNIFER IDELL
Jennifer Idell
Senior Vice President and Chief Financial Officer (Principal
financial officer and principal accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the Registrant and in the capacities shown on March 2, 2017.

Signature

Title

/s/ ERNEST S. PINNER
Ernest S. Pinner

/s/ JAMES H. BINGHAM
James H. Bingham

/s/ G. ROBERT BLANCHARD, JR.
G. Robert Blanchard, Jr.

/s/ C. DENNIS CARLTON
C. Dennis Carlton

/s/ MICHAEL F. CIFERRI
Michael F. Ciferri

/s/ JOHN C. CORBETT
John C. Corbett

/s/ GRIFFIN A. GREENE
Griffin A. Greene

/s/ CHARLES W. MCPHERSON
Charles W. McPherson

/s/ G. TIERSO NUNEZ II
G. Tierso Nunez II

/s/ THOMAS E. OAKLEY
Thomas E. Oakley

/s/ WILLIAM KNOX POU, JR.
William Knox Pou, Jr.

/s/ DANIEL R. RICHEY
Daniel R. Richey

/s/ JOSHUA A. SNIVELY
Joshua A. Snively

Executive Chairman of the Board

Director

Director

Director

Director

Director
President and Chief Executive Officer

Director

Director

Director

Director

Director

Director

Director

164

Exhibit 31.1

CERTIFICATIONS

I, John C. Corbett, certify, that:

1.

I have reviewed this report on Form 10-K of CenterState Banks, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board
of directors (or persons performing the equivalent functions):

a.

b.

all significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.

Date: March 2, 2017

/s/ JOHN C. CORBETT

John C. Corbett

President and Chief Executive Officer

Exhibit 31.2

I, Jennifer Idell, certify, that:

1.

I have reviewed this report on Form 10-K of CenterState Banks, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board
of directors (or persons performing the equivalent functions):

a.

b.

all significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.

Date: March 2, 2017

/s/ JENNIFER IDELL

Jennifer Idell

Senior Vice President and

Chief Financial Officer

Certification of President and Chief Executive Officer

The undersigned President and Chief Executive Officer of CenterState Banks, Inc. does hereby certify, to
such officer’s knowledge, that this report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934 and that the information contained in this report fairly presents, in all material
respects, the financial condition and results of operation of CenterState Banks, Inc.

Exhibit 32.1

/s/ JOHN C. CORBETT
John C. Corbett
President and Chief Executive Officer

Date: March 2, 2017

Certification of Senior Vice President and Chief Financial Officer

The undersigned Senior Vice President and Chief Financial Officer of CenterState Banks, Inc. does hereby

certify, to such officer’s knowledge, that this report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934 and that the information contained in this report fairly presents, in
all material respects, the financial condition and results of operation of CenterState Banks, Inc.

Exhibit 32.2

Date: March 2, 2017

/s/ JENNIFER IDELL
Jennifer Idell
Senior Vice President and
Chief Financial Officer

CENTERSTATE BANKS, INC.

1101 First Street South Winter Haven, FL 33880 863.293.4710