Quarterlytics / Financial Services / Banks - Regional / CenterState Banks, Inc.

CenterState Banks, Inc.

csfl · NASDAQ Financial Services
Claim this profile
Ticker csfl
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 1001-5000
← All annual reports
FY2017 Annual Report · CenterState Banks, Inc.
Sign in to download
Loading PDF…
2 0 1 7   A N N U A L   R E P O R T

C O R P O R A T E   P R O F I L E

CenterState Bank Corporation (NASDAQ: CSFL) operates as one of the largest community bank

franchises headquartered in the state of Florida. Both the Company and its nationally chartered

bank subsidiary are based in Winter Haven, Florida between Orlando and Tampa. With over $10

billion  assets,  the  Bank  provides  traditional  retail,  commercial,  mortgage,  wealth  management

and  SBA  services  throughout  its  Florida  branch  network  and  customer  relationships  in

neighboring states. The Bank also has a national footprint, serving clients coast to coast, through

its correspondent banking division.   

L to R: Dan Bockhorsrr t,t Chief Credit Offff iff cer;r Jennifeff r Idell, Chief Financial Offff iff cer;r Steve YoYY ung, Chief Operarr ting Offff iff cer;r John Corbett,t
President and CEO; Ernie Pinner,r ExEE ecutive Chairman; Mark ThTT ompson, Bank President;t Beth DeSimone, Chief Risk Offff iff cer/rr Generarr l Counsel;
Brett Rawls, Chief Administrarr tive Offff iff cer

Dear Fellow Shareholders,
We’re pleased to report that 2017 was a record year in our company. Your

investment continued to grow, capping a three year period where CenterState

shares increased by 116%. On an adjusted basis, earnings per share rose 11% in 2017

to $1.41, and tangible book value per share increased 15.9% to $10.35 at year’s end.

We completed the year with assets of $7.1 billion, adjusted net income of $82.4

million, return on assets of 1.30%, and an effff iciency ratio of 56%.

Our company remains committed to the vision of being

Bank partners, and we consolidated seven of

the

the premier community bank headquartered in Florida

sixteen newly acquired branches. The addition of these

but continues to operate with a mindful greater purpose

two franchises added approximately $1.6 billion in new

to enrich the lives of all of our stakeholders. This past

assets and $1.2 billion in deposits.

year was highlighted by steady high performance,

organic balance sheet growth, exceptional asset quality

and execution of strategic expansion opportunities.

Just a few months later as the summer came to an end,

the company announced plans to acquire Harbor

Community Bank and Sunshine Bank. Upon the closing

In the spring, we completed the acquisitions and

of Harbor and Sunshine on January 1, 2018, which

system integrations of our Platinum Bank and Gateway

increased our assets by approximately $3.3 billion and

2

our deposits by $2.5 billion, CenterState became one of

regulatory environment should remain fair and

the largest community banks in Florida in terms of

manageable. As a bank built on relational,

low-cost

assets, deposit market share and branch network.

core deposits, we look forward to the likelihood of

As our company continued toward a strong finish in

2017, attention turned to positioning the organization

for the $10 billion asset milestone and beyond. A

strategic

corporate

reorganization began with

CenterState veteran banker Mark Thompson being

named President of the bank and a Director of the

company. Additionally,

the executive team was

expanded,

including appointments of a new Chief

rising interest rates. Finally, the recent adoption of the

Tax Cuts and Jobs Act will provide a huge benefit to

the company, many of our customers, and the state of

Florida. Our home state ranks as the #1 state in the

nation for domestic migration, and with a $926 billion

economy it is 70% larger than any other southeastern

state. As a growing and vibrant company in an industry

that will continue to consolidate, CenterState will

remain forward thinking and nimble as we create new

Credit Offff icer, Chief Risk Offff icer and the creation of the

opportunities for our shareholders in 2018.

Chief Administrative Offff icer role, which places an even

greater emphasis on all aspects of the bank’s culture.

Our priorities for 2018 begin with our ability to maintain

and build upon the core values that have shaped our

identity through this unprecedented growth. As our size

and geographic footprint evolves into a regional bank,

we have also made strategic additions to our Board of

Directors. David Salyers, Head of Growth and Hospitality

with Chick-fil-A, and Jody Dreyer, a thirty-year veteran of

the Walt Disney Company, agreed to join our team.

Alongside the other dynamic business and community

leaders on the Board, these additions will undoubtedly

assist us in continuing to build a corporate culture that

energizes our employees and delights our customers.

Our outlook for

the coming year

is filled with

excitement and optimism about the favorable banking

environment we are operating within. The current

economic expansion is expected to continue, and the

John C.CC CoCC rbrr etttt ,tt PrPP err sident & CECC O

ErEE nrr est S.SS Pinner,rr ExEE ecutitt vevv ChCC airmrr an

3

Although the accomplishments of 2017 and positive

tions to assist coworkers and their families; organized

momentum we have carried into the new year are a

deliveries of supplies such as water,

ice and other

source of pride for our company,

it was our team’s

household goods; and volunteered their time to assist

CenterState

continues to

operate with a

mindful greater

purpose to

enrich the lives

of all our

stakeholders.

response and actions in the wake

in repairing damaged homes and businesses. In light of

of a natural disaster that reminded

these challenging and unfortunate circumstances, we

us that an organization’s value

are reminded of the resolve and character of our people

can be measured well beyond

and our communities.

balance sheets and bottom lines.

Hurricane Irma wreaked havoc

In summary,

I am pleased to report the company’s

over the state of Florida this past

financial accomplishments and the growth achieved

September. Not only did the

both organically and through acquisitions. Not only have

storm negatively impact loan pro-

our new partners brought quality assets and deposits

duction for the weeks and months

to the organization, but

they have also provided

immediately following, but many

exceptional leadership and depth to our team. We will

in our communities, both cus-

continue to develop new opportunities and build

tomers and employees, were leftff in need of assistance

regional markets around our community bank leaders,

to recover from its destructive path. CenterState team

both new partners and those CenterState veterans that

members,

including many from our out-of-state

are familiar to you. I am proud to present our company

Correspondent and Mortgage operations, made dona-

and regional leadership teams on the pages to follow.

As alwaysyy , thank you foff r your investment in CenterSrr tatt te and the confiff dence you have placed in our team.

John C. Corbett
President & CEO

EErnestt SS. ‘EErrnniiee’ PPiinnner
Executive Chairman

ThTT isii Annual Report contatt ins certatt in foff rwaww rdrr -looking statt tementstt as defiff ned in the Prirr vavv te Securirr ties Litigation Refoff rmrr Act of 1995. ThTT ese statt tementstt may addrerr ss isii sues that involve signififf cant

rirr sii kskk and uncertatt inties. Although we believe that the exee px ectatt tions rerr flff ected in thisii disii cussion arerr

rerr asonable, actual rerr sultstt may be materirr allyl diffff eff rerr nt.tt Please rerr feff r to the CoCC mpany’s Annual

Report on FoFF rmrr

10-K foff r the year-ended December 31, 2017 (t(( he “FoFF rmrr

10-K”)” , foff r a morerr

thororr ugh descrirr pi tion of the tyt pyy es of rirr sii kskk and uncertatt inties that may affff eff ct management’s foff rwaww rdrr -

looking statt tementstt . Such rirr sii kskk and uncertatt inties include, among othersrr , rirr sii kskk rerr lated to the adequacyc of our allowaww nce foff r loan losses and the amount of loan loss prorr visii ions rerr quirerr d in fuff turerr

perirr odsdd ; rirr sii kskk associated with mergrr ersrr and acquisii itions, including integrarr tion and implementatt tion rirr sii kskk ; cyc bersrr ecurirr tyt

rirr sii kskk rerr lating to our dependence on internrr al computer sys syy tems and the

technology of outstt ide service prorr vidersrr and the potential impactstt of thirdrr -partyt

securirr tyt brerr aches rerr sulting frff orr m deliberarr te attatt ckskk or unintentional eventstt , which could rerr sult in potential

business disii ruptions or fiff nancial losses; rerr gulatoryr change rirr sii kskk rerr sulting frff orr m new lawsww , rules, rerr gulations, prorr scrirr bed prarr ctices or ethical statt ndardrr sd , or frff orr m changes in rerr gulatorsrr ’ application

of exee isii ting lawsww , rerr gulations and statt ndardrr sd , and other rirr sii kskk and uncertatt inties disii cussed in the FoFF rmrr

10-K.KK ThTT e CoCC mpany undertatt kes no obligation to update any foff rwaww rdrr -looking statt tementstt , all

of which arerr exee px rerr sslyl qualififf ed by the statt tementstt above and othersrr exee px rerr ssed in the CoCC mpany’s securirr ties fiff lings.

4

Community
IMPACT

Hurricane Irma’s devastating effect on the state of Florida.

Our CoCC rerr VaVV lues – Local Market Driven, A Long TeTT rm

Horizii on, World Class Service, Relationship Banking,

CenterState team members made donations 

FaFF ith and FaFF milyl – not only inspire how we operate as a

to assist coworkers and their families; 

company, but they also reflect our employees’ character

organized deliveries of supplies; and 

and influence on the communities we serve.

volunteered their time to assist in repairing 

In 2017, our employees volunteered thousands of hours in

damaged homes and businesses.

their communities. The bank participated in 340 events

and activities throughout our footprint with 100 unique

organizations. Partnerships in our communities included

the United Way, Meals on Wheels, Habitat for Humanity,

Junior Achievement and multiple Chamber of Commerce,

Rotary Club and Economic Development groups.

The company also maintains the Sunshine Fund, an

account

funded by CenterState employees. The

Sunshine Fund was created to assist CenterState ‘Family’

in times of need or hardship.

In 2017,

following

As our geographic footprint and employee base grows in

Hurricane Irma, the company also contributed to the

2018, CenterState is committed and our employees remain

fund to help employees and their families dealing with

passionate in our plans to give back to our communities

storm-related damage and issues.

through volunteer and philanthropic activities.

5

Key Performance Indicators*

* EPSPP and ROAOO A indicatorsrr arerr adjd usted to exee clude gain on sale of avavv ilable foff r sale securirr titt es, gain on sale of trtt ust departrr mtt ent,tt gain on exee tit nguisii hment of debt,tt

mergrr er and acquisii itit on rerr lated exee px enses and loss on termrr
Effff iff ciencyc indicator isii adjd usted as shown above withtt

inatitt on of FDIC loss sharerr agrerr ement,tt net of tatt x,x and tht e rerr vavv luatitt on of thtt e net defeff rrrr err d tatt x asset.tt

tht e additit onal exee clusion of intatt ngible amortrr it zii atitt on on a prerr -tatt x basisii .

6

Stock Performance

Five Year
Performance
Index

The shares of the Company’s

common stock are traded on

the NASDAQ Global Select

Market. The following graph

compares the yearly percent-

age change in cumulative

shareholder return on the

Company’s common stock,

with the cumulative total return

of the SNL Southeast Bank

X

E

D

N

I

Y E A R   E N D

2012 2013 2014 2015 2016 2017

Index, since December 31, 2012

CenterState Bank Corporation

100

120

(assuming a $100 investment

S&P 500

on December 31, 2012 and

reinvestment of all dividends).

SNL Southeast Bank Index

l
Sourcrr e: SNL FiFF nanciaii

100

100

132

136

141

151

153

186

153

150

302

311

171

208

199

247

7

L to R: PaPP ul Gerrrr arr rdrr , EaEE st Polk
CoCC mmunityt Prerr sident;t Dale Drerr ye er,rr

CeCC ntrarr l Region Prerr sident;t Brerr tt

Barnrr hardrr t,t Osceola CoCC mmunityt

Prerr sident

L to R: Bette Brorr wn, Miami-Dade Arerr a
ExEE ecutive; Gilbert Pomar,rr South Region

Prerr sident;t Jesse Flowersrr , PaP lm Beach

CoCC mmunityt Prerr sident

Central REGION

As the home to the company’s headquarters since 2000, the Central

Region has expanded in size and geographic reach through the years.

With exceptional growth taking place throughout the Bank’s footprint,

the veteran group of CenterState bankers leading our effff orts in these

core markets continue to support and build upon our largest number of

customers and longest-term relationships, serving over $1.7 billion in

deposits and $1.5 billion in loans.

South REGION

n a highly competitive banking market, CenterState’s talented team in

the South Region diffff erentiate themselves with an expansive offff ering of

commercial and treasury management products designed specifically

for the needs of the diverse south Florida customers. This vibrant market

presents opportunities for continued growth, and today CenterState

maintains over $1.2 billion in deposits and $1.1 billion in loans.

8

West REGION 

As one of CenterState’s newer and excitingly diverse markets, the West

Region represents our latest expansion of bankers possessing outstanding

experience, exceptional talent, and invaluable leadership qualities. Joining

our legacy team in 2017 were our new partners from Platinum and

Gateway Banks, while Sunshine and Harbor Community add more depth

in 2018. Together, the West Region bankers maintain approximately $1.4

billion in deposits and $1.3 billion in loans.

Treasure Coast REGION

With a diverse footprint involving both scenery and business opportrr unities,

the Treasure Coast Region stretches from the beach communities of

Florida’s east coast

to the agricultural epicenter of

the state.

Complementing CenterState’s existing commercial and retail banking

presence in the Region is the addition of Harbor Community Bank’s largest

customer base and key leadership team members, liftff ing the Treasure

Coast Region to $1.5 billion in deposits and $1.1 billion in loans.

L to R: Shaun Merrrr irr man, WeWW st Region
Prerr sident;t Robert McGivneye ,yy Pinellas
CoCC mmunityt Prerr sident;t Angel Gonzalez,
Hillsbororr ugh CoCC mmunityt Prerr sident

L to R: Georgrr e Haleye ,yy Martin/North PaPP lm Beach
CoCC mmunityt Prerr sident;t TaTT mmy Roncaglione,
St.tt Lucie CoCC mmunityt Prerr sident;t Hal Robertstt ,
TrTT err asurerr CoCC ast Region Prerr sident;t John Shoop,
Highlandsdd CoCC mmunityt Prerr sident;t ChCC rirr sii Bieber,rr
Indian River CoCC mmunityt Prerr sident

Not Picturerr d: John WiWW lliams, Okeechobee
CoCC mmunityt Prerr sident

9

L to R: TiTT m Piersrr on, North CeCC ntrarr l
Region Prerr sident;t ToTT m Ingrarr m, Marirr on

CoCC mmunityt Prerr sident

L to R: Markrr Stevens, Macon, GAGG
CoCC mmunityt Prerr sident;t ChCC rirr sii KaKK mienski,i

FiFF rsrr t CoCC ast Region Prerr sident;t David

Maholias, VoVV lusia CoCC mmunityt Prerr sident

North Central REGION

A longtime banking presence throughout the central part of the state

just north of Tampa and Orlando, the North Central Region continues to

expand further into Ocala and the thriving Gainesville market. Adding

quality bankers and assets in 2017 with the Gateway Bank acquisition,

the North Central Region bankers serve clients with deposits of $1 billion

and approximately $700 million in loans.

First Coast REGION

n a short period of time, performance in the First Coast Region has

elevated CenterState’s presence along Florida’s northern coast from

Daytona Beach to the metro market of downtown Jacksonville. Our

experienced team of bankers, each active and invested in their

communities, are in position to serve the region’s growing population and

expanding commercial business opportunities. CenterState maintains over

$900 million in deposits and $800 million in loans.

10

Correspondent DIVISION

L to R: ChCC rirr sii Nichols, ChCC ief Strarr tegy
Offff iff cer;r Brarr d Jones, CoCC rrrr err spondent

Divisii ion Managing Direrr ctor;r Erirr k Bagwell,

In a dynamic and rapidly changing banking environment, our Correspondent

Division focuses on providing leading-edge banking products delivered with world-

Senior ViVV ce Prerr sident-Business

class service to bank clients throughout

the country. Understanding that a

Development

community bank is always seeking solutions to operate effff iciently and compete

effff ectively in the marketplace, we developed a full suite of services to fit their needs.

Clients utilize the ARC (Assumable Rate Conversion) Program, an innovative loan

heading product; as well as proprietary technology platforms, Converge (Clearing

and International Services) and Insight (Bond Accounting and Safekeeping).

As part of CenterState’s commitment to be a trusted partner and strategic

adviser, through our Banker to Banker blog and various newsletters, we provide

the latest banking performance strategies, tactics and insight to over 15,000

industry recipients daily.

ThTT e Divisii ion’s 11 offff iff ces strtt err tch frff orr m

coast to coast,t and our tatt lented

grorr up of bankersrr partrr ntt er withtt over

600 bankskk in 41 statt tes.

11

Board of Directors

Ernest S. Pinner
ExEE ecutitt ve ChCC airmrr an
of thtt e Boardrr
CeCC ntett rSrr tatt tett Bank CoCC rprr .

Charles W. McPherson
ViVV ce ChCC airmrr an of
thtt e Boardrr
Retitt rerr d Bank CEO

James H. Bingham
Prerr sident
CoCC ncirerr CeCC ntett rsrr , Inc.

Michael Brown, Sr.
Retitt rerr d Bank CEO

G. Tierso Nunez, II
Prerr sident & Owner
GT Nunez &
Associaii tett s, P.A.

Thomas E. Oakley
Prerr sident
Oakleye Grorr ves, Inc.
Oakleye TrTT arr nsportrr ,tt Inc.

C. Dennis Carlton
Prerr sident & Owner
Mid-Statt tett Realtyt CoCC .

William Knox Pou, Jr.
ExEE ec. ViVV ce Prerr sident
W.WW S. Badcock CoCC rprr .

Michael F. Ciferri
Prerr sident & Owner
CiCC feff rrrr irr EnEE tett rprr rirr sii es

Daniel R. Richey
Prerr sident & CEO
Riverfrr rff orr nt Grorr ves, Inc.

John C. Corbett
Prerr sident & CEO
CeCC ntett rSrr tatt tett Bank CoCC rprr .

David Salyers
Grorr wthtt & Hospitatt lityt
ChCC ick-fiff l-A

Jody J. Dreyer
Retitt rerr d Sr.rr ExEE ecutitt ve
ThTT e WaWW lt Disii neye
CoCC mpany

Griffff in A. Greene
Prerr sident
Grerr ene’s CiCC trtt us
Management,tt Inc.

Joshua A. Snively
Prerr sident
FlFF orirr dadd ChCC emicacc l

Mark Thompson.
Prerr sident
CeCC ntett rSrr tatt tett Bank N.A.

OFFICERS

Ernest S. Pinner
Executive Chairman of the
Board of Directors

John C. Corbett
President and
Chief Executive Offff icer

Mark W. Thompson
President
CenterState Bank N.A.

Jennifer L. Idell
Chief Financial Offff icer

Stephen D. Young
Chief Operating Offff icer

Daniel E. Bockhorst
Chief Credit Offff icer

Beth S. DeSimone
Chief Risk Offff icer

Brett S. Rawls
Chief Administrative Offff icer

CORPORATE OFFICES

101 First St. South
Winter Haven, FL 33880
863.293.4710

CORPORATE WEBSITE

enterStateBanks.com

STOCK LISTING

Symbol - CSFL

SHAREHOLDER SERVICES

Continental Stock Transfer &
Trust Company
17 Battery Place, NY, NY 10004
212.509.4000

INDEPENDENT AUDITORS

Crowe Horwath LLP
Franklin, Tennessee

2018 ANNUAL MEETING

April 26, 2018 10am
401 Avenue B, NW
Winter Haven, FL 33881

12

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-K

È ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2017
OR

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

Commission File Number 000-32017

CENTERSTATE BANK CORPORATION

(Name of registrant as specified in its charter)

Florida
(State or Other Jurisdiction
of Incorporation or Organization)

1101 First Street South, Suite 202, Winter Haven, Florida
(Address of principal executive offices)

59-3606741
(I.R.S. Employer
Identification No.)

33880
(Zip Code)

Issuer’s telephone number, including area code:
(863) 293-4710
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per share
Securities registered pursuant to Section 12(g) of the Act:
None

The registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ‘ NO È
The registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES ‘ NO È
Check whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934

during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES È NO ‘

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). YES È NO ‘

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation SK contained in this form, and no disclosure
will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. È

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting

company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):

Large accelerated filer È
Non-accelerated filer ‘ (Do not check if a small reporting company)
Emerging growth company ‘

Accelerated filer ‘
Smaller reporting company ‘

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for

complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ‘

The registrant is a shell company, as defined in Rule 12b-2 of the Exchange Act. YES ‘ NO È
The aggregate market value of the Common Stock of the registrant held by non-affiliates of the registrant (50,971,730 shares) on
June 30, 2017, was approximately $1,267,157,000. The aggregate market value was computed by reference to the last sale of the Common
Stock of the registrant at $24.86 per share on June 30, 2017. For the purposes of this response, directors, executive officers and holders of
5% or more of the registrant’s Common Stock are considered the affiliates of the issuer at that date.

As of February 26, 2018 there were outstanding 83,605,133 shares of the registrant’s Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held on April 26, 2018 to be filed with the Securities
and Exchange Commission pursuant to Regulation 14A within 120 days of the registrant’s fiscal year end are incorporated by reference
into Part III, of this Annual Report on Form 10-K.

TABLE OF CONTENTS

PART I

Item 1.

Business

General

Lending Activities

Deposit Activities

Investments

Correspondent Banking

Data Processing

Effect of Governmental Policies

Supervision and Regulation

Competition

Employees

Statistical Profile and Other Financial Data

Availability of Reports furnished or filed with SEC

Item 1A Risk Factors

Item 1B Unresolved Staff Comments

Properties

Legal Proceedings

[Removed and Reserved]

Item 2.

Item 3.

Item 4.

PART II

Item 5. Market for Common Equity, Related Shareholder Matters, and Issuer Purchases of Equity

Securities

Item 6.

Selected Consolidated Financial Data

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures about Market Risks

Item 8.

Item 9.

Financial Statements and Supplementary Data

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9B. Other Information

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Shareholder
Matters

Item 13. Certain Relationships and Related Transactions, and Director Independence

Item 14.

Principal Accountant Fees and Services

Item 15. Exhibits and Financial Statement Schedules

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

SIGNATURES

Page

1

1

2

3

3

4

5

5

5

16

17

17

17

17

37

37

37

37

38

41

47

85

85

86

86

86

87

87

87

87

87

87

90

184

Item 1.

Business

General

PART I

CenterState Bank Corporation (formerly known as CenterState Banks, Inc.) (“We,” “Our,” “CenterState,”
“CSFL,” or the “Company”) is a financial holding company incorporated in September 20, 1999 under the laws
of the State of Florida. Through our national bank subsidiary, CenterState Bank, N.A. (“CenterState Bank” or the
“Bank”), we provide a full range of consumer and commercial banking services to individuals, businesses and
industries through our headquarters branch in Winter Haven, Florida and, as of December 31, 2017, a 78 bank
branch network located within 28 counties throughout Florida, as well as one loan production office in Florida
and one loan production office in Macon, Georgia. CenterState was among the largest Florida-based community
banking organizations in terms of publicly available deposit data on a pro forma basis taking into account the
closing on January 1, 2018 of its acquisition transactions with HCBF Holding Company, Inc. (“HCBF”) and
Sunshine Bancorp, Inc. (“Sunshine”).

We also operate, through our Bank, a correspondent banking and capital markets service division for
approximately 600 small and medium sized community banks throughout the United States. Based primarily in
Atlanta, Georgia and Birmingham, Alabama, this division earns commissions on fixed income security sales, fees
from hedging services, loan brokerage fees and consulting fees for services related to these activities.

We have grown primarily through a series of acquisitions, starting in June 2000 through 2017. Our most

recent acquisitions include:

• Gulfstream Bancshares, Inc. (“Gulfstream”), in January 2014, which added approximately $479 million

in deposits;

•

First Southern Bancorp, Inc. (“First Southern”), in June 2014, which added approximately $853 million
in deposits;

• Community Bank of South Florida, Inc. (“Community”), in March 2016, which added approximately

$453 million in deposits;

• Hometown of Homestead Banking Company (“Hometown”), in March 2016, which added

approximately $253 million in deposits;

•

Platinum Bank Holding Company (“Platinum”), in April 2017, which added approximately
$520 million in deposits; and

• Gateway Financial Holdings of Florida, Inc. (“Gateway”) in May 2017, which added approximately

$708 million in deposits.

On January 1, 2018, we completed the acquisitions of HCBF, which added approximately $1.8 billion in
deposits and $1.3 billion in loans, and of Sunshine, which added approximately $719 million in deposits and
$692 million in loans.

We also own R4ALL, Inc. (“R4ALL”), which acquires and disposes troubled assets, and CSFL Insurance

Corp. (“CSFL IC”), which operates a captive insurance subsidiary pursuant to section 831(b) of the U.S. Tax
Code.

At December 31, 2017, we had total consolidated assets of $7.1 billion, total consolidated loans of

$4.8 billion, total consolidated deposits of $5.6 billion, and total consolidated shareholders’ equity of
$904 million.

Our revenue is primarily derived from interest on, and fees received in connection with, real estate and other

loans, interest and dividends from investment securities and short-term investments, and commissions on bond
sales. The principal sources of funds for our lending activities are customer deposits, repayment of loans, and the
sale and maturity of investment securities. Our principal expenses are interest paid on deposits, and operating and
general administrative expenses.

As is the case with banking institutions generally, our operations are materially and significantly influenced

by the real estate market, general economic conditions, and by the tax, monetary and fiscal policies of the U.S.
and state government and regulatory agencies, including the Board of Governors of the Federal Reserve System
(the “Federal Reserve”). Deposit flows and costs of funds are influenced by interest rates on competing
investments and general market rates of interest. Lending activities are affected by the demand for financing of
real estate and other types of loans, which in turn is affected by the interest rates at which such financing may be
offered and other factors affecting local demand and availability of funds, including tax rates and regulatory
structure. We face strong competition in the attraction of deposits (our primary source of lendable funds) and in
the origination of loans. See “Competition.”

Lending Activities

We offer a range of lending services, including real estate, consumer and commercial loans, to individuals

and small businesses and other organizations that are located in or conduct a substantial portion of their business
in our market area. Our consolidated loans at December 31, 2017 and 2016 were $4,773,221,000 or 67% and
$3,429,747,000, or 68%, respectively, of total consolidated assets. The interest rates charged on loans vary with
the degree of risk, maturity, and amount of the loan, and are further subject to competitive pressures, money
market rates, availability of funds, and government regulations. We have no foreign loans or loans for highly
leveraged transactions. We do have immaterial amounts of loans with foreigners on property located within our
Florida market area, primarily vacation and second homes.

Our loans are concentrated in three major areas: real estate loans, commercial loans and consumer loans. A

majority of our loans are made on a secured basis. As of December 31, 2017, approximately 83% of our
consolidated loan portfolio consisted of loans secured by mortgages on real estate, 15% of the loan portfolio
consisted of commercial loans (not secured by real estate) and 2% of our loan portfolio consisted of consumer
and other loans.

Our real estate loans are secured by mortgages and consist primarily of loans to individuals and businesses

for the purchase, improvement of or investment in real estate, for the construction of single-family residential and
commercial units, and for the development of single-family residential building lots. These real estate loans may
be made at fixed or variable interest rates. Generally, we do not make fixed-rate commercial real estate loans for
terms exceeding five years. Loans in excess of five years are generally adjustable. Our residential real estate
loans generally are repayable in monthly installments based on up to a 15-year or a 30-year amortization
schedule with variable or fixed interest rates.

Our commercial loan portfolio consists primarily of loans to small-to-medium sized businesses located
primarily in our market area for working capital, equipment purchases, and various other business purposes. A
majority of commercial loans are secured by equipment or similar assets, but these loans may also be made on an
unsecured basis. Commercial loans may be made at variable or fixed rates of interest. Commercial lines of credit
are typically granted on a one-year basis, with loan covenants and monetary thresholds. Other commercial loans
with terms or amortization schedules of longer than one year will normally carry interest rates which vary with
the prime lending rate and will become payable in full and are generally refinanced in three to five years.
Commercial and agricultural loans not secured by real estate amounted to approximately 15% and 13% of our
Company’s total loan portfolio as of December 31, 2017 and 2016, respectively.

Our consumer loan portfolio consists primarily of loans to individuals for various consumer purposes, but

includes some business purpose loans which are payable on an installment basis. The majority of these loans are
for terms of less than five years and are secured by liens on various personal assets of the borrowers, but
consumer loans may also be made on an unsecured basis. Consumer loans are made at fixed and variable interest
rates, and are often based on up to a five-year amortization schedule.

At December 31, 2017, approximately 43% of our total non-PCI (“Purchased Credit Impaired”) loan

portfolio is fixed rate, 9% is floating rate and 48% is variable rate other than floating.

2

For additional information regarding our loan portfolio, see “Management’s Discussion and Analysis of

Financial Condition and Results of Operations.”

Loan originations are derived primarily from employee loan officers within our local market areas, but can

also be attributed to referrals from existing customers and borrowers, advertising, or walk-in customers.

Certain credit risks are inherent in making loans. These include prepayment risks, risks resulting from
uncertainties in the future value of collateral, risks resulting from changes in economic and industry conditions,
and risks inherent in dealing with individual borrowers. In particular, longer maturities increase the risk that
economic conditions will change and adversely affect collectability. We attempt to minimize credit losses
through various means. In particular, on larger credits, we generally rely on the cash flow of a debtor as the
source of repayment and secondarily on the value of the underlying collateral. In addition, we attempt to utilize
shorter loan terms in order to reduce the risk of a decline in the value of such collateral.

Deposit Activities

Deposits are the major source of our funds for lending and other investment activities. We consider the

majority of our regular savings, demand, negotiable order of withdrawal or NOW, and money market deposit
accounts to be core deposits. These accounts comprised approximately 85% and 87% of our consolidated total
deposits at December 31, 2017 and 2016, respectively. Approximately 15% and 13% of our consolidated
deposits at December 31, 2017 and December 31, 2016, respectively, were certificates of deposit. Generally, we
attempt to maintain the rates paid on our deposits at a competitive level. Time deposits of $100,000 and over
made up approximately 8% of consolidated total deposits at December 31, 2017 and 2016. The majority of the
deposits are generated from market areas where we conduct business. Generally, we do not solicit deposits on a
national level. We obtain substantially all of our deposits from customers in our local markets. For additional
information regarding the Company’s deposit accounts, see “Management’s Discussion and Analysis of
Financial Condition and Results of Operations - Deposits.”

Investments

Our available for sale investment securities portfolio was $1,060,143,000 and $740,702,000 at

December 31, 2017 and 2016, respectively, representing 15% of our total consolidated assets. At December 31,
2017, approximately 92% of this portfolio was invested in U.S. government mortgage backed securities
(“MBS”), specifically residential Fannie Mae, Freddie Mac and Ginnie Mae MBS. We do not own any private
label MBSs. Approximately 7%, or $72,758,000, of this portfolio is invested in municipal securities. Our
investments are managed in relation to loan demand and deposit growth, and are generally used to provide for the
investment of excess funds at acceptable risks levels while providing liquidity to fund increases in loan demand
or to offset fluctuations in deposits. Investment securities available for sale are recorded on our balance sheet at
market value at each balance sheet date. Any change in market value is recorded directly in our shareholders’
equity account and is not recognized in our income statement unless the security is sold or unless it is impaired
and the impairment is other than temporary. During 2017, we sold approximately $51,875,000 of these securities
and recognized a net loss on the sales of approximately $7,000. In addition, we sold approximately $260,824,000
of securities acquired from the purchase of Platinum on April 1, 2017 and Gateway on May 1, 2017. These
securities were marked to fair value and subsequently sold soon after the acquisition date and thus no gains or
losses were recognized.

We have selected these types of investments because such securities generally represent what we believe to
be a minimal investment risk. Occasionally, we may purchase certificates of deposits of national and state banks.
These investments may exceed $250,000 in any one institution (the limit of FDIC insurance for deposit
accounts). Federal funds sold, money market accounts and interest bearing deposits held at the Federal Reserve
Bank represent the excess cash we have available over and above daily cash needs. Federal funds sold and money
market funds are invested on an overnight basis with approved correspondent banks.

3

We monitor changes in financial markets. In addition to investments for our portfolio, we monitor daily cash

positions to ensure that all available funds earn interest at the earliest possible date. A portion of the investment
account is invested in liquid securities that can be readily converted to cash with minimum risk of market loss.
These investments usually consist of obligations of U.S. government agencies, mortgage backed securities and
federal funds. The remainder of the investment account may be placed in investment securities of different type
and/or longer maturity. Daily surplus funds are sold in the federal funds market for one business day. We attempt
to stagger the maturities of our securities so as to produce a steady cash-flow in the event cash is needed, or
economic conditions change.

We also have a trading securities portfolio managed at our Bank. For this portfolio, realized and unrealized

gains and losses are included in trading securities revenue, a component of non interest income in our
Consolidated Statement of Income and Comprehensive Income. Securities purchased for this portfolio have
primarily been municipal securities and are held for short periods of time. During 2017, we purchased
approximately $230,074,000 of securities for this portfolio and sold $235,922,000, recognizing a net realized
gain on sale of approximately $195,000. At December 31, 2017 we had $6,777,000 of securities in our trading
portfolio.

Our held to maturity securities portfolio was $232,399,000 and $250,543,000 at December 31, 2017 and
December 31, 2016, respectively, representing 3% and 5% our total consolidated assets. These securities had
unrecognized net losses of approximately $784,000 and $7,850,000, resulting in estimated fair values of
$231,615,000 and $242,693,000 at December 31, 2017 and 2016, respectively. At December 31, 2017,
approximately 43% of this portfolio is invested in MBS and 57% in municipal securities. It is anticipated that this
portfolio will generally hold longer term securities for the primary purpose of yield. This classification was
chosen to minimize temporary effects on our tangible equity and tangible equity ratio due to increases and
decreases in general market interest rates.

Correspondent Banking

Our correspondent banking and capital markets segment operates as a division within our Bank. Its primary

revenue generating activities are related to the capital markets division which includes commissions earned on
fixed income security sales, fees from hedging services, loan brokerage fees and consulting fees for services
related to these activities. Income generated related to the correspondent banking services includes spread
income earned on correspondent bank deposits (i.e. federal funds purchased) and fees generated from safe-
keeping activities, bond accounting services, asset/liability consulting services, international wires, clearing and
corporate checking account services and other correspondent banking related services. The fees derived from the
correspondent banking services are less volatile than those generated through the capital markets group. The
customer base includes small to medium size financial institutions located throughout the United States.

Acquisition Strategy

Our business growth, profitability and market share have been enhanced by us engaging in strategic mergers
and acquisitions either within or contiguous to our existing footprint. Our acquisition strategy focuses on banking
institutions that:

•

•

•

are a good fit with our culture;

are strategically attractive by enhancing our footprint, allowing for cost savings and economies of
scale, or providing market diversification, or otherwise may be strategically compelling;

have been determined to meet our risk appetite and profile; and

• meet our financial criteria.

We expect to continue to assess future opportunities of financial companies using these criteria, based on

market and other conditions.

4

Data Processing

We use a single in-house core data processing solution. The core data processing system provides deposit

processing, loan processing and overall accounting services.

The Bank provides item processing services and certain other information technology (“IT”) services for
itself and the Company overall. These services include: sorting, encoding, processing, and imaging checks and
rendering checking and other deposit statements to commercial and retail customers, as well as providing IT
services, including intranet and internet services for our Bank and the Company overall.

Effect of Governmental Policies

Our earnings and business are and will be affected by the policies of various regulatory authorities of the

United States, especially the Federal Reserve. The Federal Reserve, among other things, seeks to influence
interest rates and the supply of money and credit within the United States. Among the traditional methods that
have been used to achieve this objective are open market operations in U.S. government securities, changes in the
discount rate for bank borrowings, expanded access to funds for non-banks and changes in reserve requirements
against bank deposits. The Federal Reserve has, as a response to the financial crisis, steeply increased the size of
its balance sheet by buying securities and has paid interest on excess reserves held by banks at the Federal
Reserve. Both the traditional and more recent methods are used in varying combinations to influence overall
growth and distribution of bank loans, investments and deposits, interest rates on loans and securities, and rates
paid for deposits. The monetary policies of the Federal Reserve have had a significant effect on the operating
results of commercial banks and are expected to continue to do so in the future. The monetary policies of the
Federal Reserve are influenced by various factors, including inflation, unemployment, and short-term and long-
term changes in the international trade balance and in the fiscal policies of the U.S. Government. Following a
prolonged period in which the federal funds rate was stable or decreasing, the Federal Reserve has begun to
increase this benchmark rate. In addition, the Federal Reserve Board has stated its intention to end its quantitative
easing program and has begun to reduce the size of its balance sheet by selling securities. Future monetary
policies, including whether the Federal Reserve will continue to increase the federal funds rate and whether or at
what pace it will continue to reduce the size of its balance sheet, and the effect of such policies on the future
business and earnings of the Company and our subsidiary bank cannot be predicted.

Supervision and Regulation

We are extensively regulated under federal and state law. The following is a brief summary of certain
aspects of that regulation which are material to us, and does not purport to be a complete description of all
regulations that affect us or all aspects of those regulations. To the extent particular statutory and regulatory
provisions are described, the description is qualified in its entirety by reference to the particular statute or
regulation. Proposals to change the laws and regulations governing the banking industry are frequently raised at
both the state and federal levels. The likelihood and timing of any changes in these laws and regulations, and the
impact such changes may have on the Company and the Bank, are difficult to ascertain. In addition to laws and
regulations, bank regulatory agencies may issue policy statements, interpretive letters and similar written
guidance applicable to the Company or the Bank. A change in applicable laws, regulations or regulatory
guidance, or in the manner such laws, regulations or regulatory guidance are interpreted by regulatory agencies
or courts, may have a material adverse effect on the Company’s and the Bank’s business, operations, and
earnings. Supervision, regulation, and examination of banks by regulatory agencies are intended primarily for the
protection of depositors and customers, the deposit insurance fund and the U.S. banking and financial system
rather than shareholders.

Both the scope of the laws and regulations and the intensity of the supervision to which we are subject have

increased in recent years in response to the financial crisis, as well as other factors such as technological and
market changes. As described in further detail below, the Company and the Bank will become subject to

5

additional regulatory requirements in the future as a result of the growth of their assets. Regulatory enforcement
and fines have also increased across the banking and financial services sector. Many of these changes have
occurred as a result of the Dodd-Frank Act Wall Street Reform and Consumer Protection Act (“Dodd-Frank
Act”) and its implementing regulations, most of which are now in place. President Trump has issued an executive
order that sets forth principles for the reform of the federal financial regulatory framework, and the Republican
majority in Congress has also suggested an agenda for financial regulatory change. It is too early to assess
whether there will be any major changes in the regulatory environment or only a rebalancing of the post financial
crisis framework. The Company expects that its business will remain subject to extensive regulation and
supervision.

We are also subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended,

and the Securities Exchange Act of 1934, as amended, both as administered by the SEC, as well as the rules of
Nasdaq that apply to companies with securities listed on the Nasdaq Global Select Market.

Regulation of the Company

We are registered as a bank holding company with the Federal Reserve under the Bank Holding Company

Act of 1956 (the “BHC Act”) and have elected to be a financial holding company. As a financial holding
company, we are subject to comprehensive regulation, examination and supervision by the Federal Reserve and
are subject to its regulatory reporting requirements. Federal law subjects financial holding companies, such as the
Company, to particular restrictions on the types of activities in which they may engage, and to a range of
supervisory requirements and activities, including regulatory enforcement actions for violations of laws and
regulations.

As a financial holding company, we are permitted to engage in, and be affiliated with companies engaging
in, a broader range of activities than those permitted for a bank holding company. Bank holding companies are
generally restricted to engaging in the business of banking, managing or controlling banks and certain other
activities determined by the Federal Reserve to be closely related to banking. Financial holding companies may
also engage in activities that are considered to be financial in nature, as well as those incidental or
complementary to financial activities, including certain insurance underwriting activities. We and the Bank must
each remain “well-capitalized” and “well-managed” and the Bank must receive a Community Reinvestment Act
(“CRA”) rating of at least “Satisfactory” at its most recent examination in order for us to maintain our status as a
financial holding company. In addition, the Federal Reserve has the power to order a financial holding company
or its subsidiaries to terminate any activity or terminate its ownership or control of any subsidiary, when it has
reasonable cause to believe that continuation of such activity or such ownership or control constitutes a serious
risk to the financial safety, soundness, or stability of any bank subsidiary of that financial holding company.

A financial holding company is required to act as a source of financial and managerial strength to its
subsidiary bank and to maintain resources adequate to support its bank. The term “source of financial strength”
has been defined as the ability of a company to provide financial assistance to its insured depository institution
subsidiaries in the event of financial distress. The appropriate federal banking agency for the depository
institution (in this case the Office of the Comptroller of the Currency or OCC) may require reports from the
Company to assess its ability to serve as a source of strength and to enforce compliance with the source-of-
strength requirements by requiring the holding company to provide financial assistance to the Bank if its capital
were to become impaired. If the Company fails to provide such assistance within three months, it could be
ordered to sell its stock of the Bank to cover the deficiency. Any capital loans by the Company to the Bank
would be subordinate in right of payment to deposits and certain other debts of the Bank. In the event of the
Company’s bankruptcy, any commitment by the Company to a federal bank regulatory agency to maintain the
capital of the Bank would be assumed by the bankruptcy trustee and entitled to a priority of payment.

The BHC Act requires that a financial holding company obtain the prior approval of the Federal Reserve
before (i) acquiring direct or indirect ownership or control of more than 5% of the voting shares of any additional

6

bank or bank holding company, (ii) taking any action that causes an additional bank or bank holding company to
become a subsidiary of the financial holding company, or (iii) merging or consolidating with any other bank
holding company. The Federal Reserve may not approve any such transaction that would result in a monopoly or
would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business
of banking in any section of the United States, or the effect of which may be substantially to lessen competition
or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of
trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest
in meeting the convenience and needs of the community to be served. The Federal Reserve is also required to
consider (1) the financial and managerial resources of the companies involved, including pro forma capital ratios;
(2) the risk to the stability of the United States banking or financial system; (3) the convenience and needs of the
communities to be served, including the companies’ performance under the CRA; and (4) the effectiveness of the
companies in combatting money laundering. We are permitted under applicable federal and state law to make out
of state acquisitions and mergers of other banks and bank holding companies, subject to the requirements
summarized above.

Federal law restricts the amount of voting stock of a bank holding company and a bank that a person may

acquire without the prior approval of banking regulators. The overall effect of such laws is to make it more
difficult to acquire a bank holding company and a bank by tender offer or similar means than it might be to
acquire control of another type of corporation. Consequently, shareholders of the Company may be less likely to
benefit from the rapid increases in stock prices that may result from tender offers or similar efforts to acquire
control of other companies. Federal law also imposes restrictions on acquisitions of stock in a bank holding
company or a national bank. Under the federal Change in Bank Control Act and the regulations thereunder, a
person or group must give advance notice to the Federal Reserve before acquiring control of any bank holding
company, such as the Company, and the OCC before acquiring control of any national bank, such as the Bank.
Upon receipt of such notice, the bank regulatory agencies may approve or disapprove the acquisition. The
Change in Bank Control Act creates a rebuttable presumption of control if a member or group acquires a certain
percentage or more of a bank holding company’s or bank’s voting stock, or if one or more other control factors
set forth in the Act are present. As a result, a person or entity generally must provide prior notice to the Federal
Reserve before acquiring the power to vote 10% or more of our outstanding common stock. Investors should be
aware of these requirements when acquiring shares of our stock.

Regulation of the Bank

CenterState Bank is a national bank subject to comprehensive regulation, examination and supervision by

the OCC and is subject to its regulatory reporting requirements. The deposits of the Bank are insured by the
FDIC and, accordingly, the Bank is also subject to certain FDIC regulations and the FDIC has backup
examination authority and some enforcement powers over the Bank. The Bank also is subject to certain Federal
Reserve regulations. These regulations include limitations on loans to a single borrower and to its directors,
officers and employees; restrictions on the opening and closing of branch offices; the maintenance of required
capital and liquidity ratios; the granting of credit under equal and fair conditions; the disclosure of the costs and
terms of such credit, requirements to maintain reserves against deposits and loans, limitation on the types of
investment that may be made and requirements governing risk management practices.

The Bank also is subject to restrictions on its ability to lend to and engage in other transactions with the

Company and the Bank’s other affiliates. Under these provisions, individual loans or other extensions of credit
between the Bank and the Company or any nonbank affiliate generally are limited to 10% of the Bank’s capital
and surplus, and all such transactions between the Bank and either the Company or any nonbank affiliate are
limited to 20% of the Bank’s capital and surplus. Loans and other extensions of credit from the Bank to any
affiliate generally are required to be secured by eligible collateral in specified amounts. In addition, any
transaction between the Bank and any affiliate are required to be on arm’s length terms and conditions. The
definition of “extension of credit” for these purposes includes credit exposures arising from a derivative
transaction, a repurchase or reverse repurchase agreement and a securities lending or borrowing transaction.

7

Federal banking laws also place similar restrictions on loans and other extensions of credit by FDIC-insured
banks, such as the Bank, to their directors, executive officers and principal shareholders. These restrictions have
not had a material impact on the Company or the Bank.

Federal Reserve rules require depository institutions, such as the Bank, to maintain reserves against their

transaction accounts, primarily NOW and regular checking accounts. For 2018, the first $16 million of covered
balances are exempt from the reserve requirement, aggregate balances between $16 million and $122.3 million
are subject to a 3% reserve requirement and aggregate balances above $122.3 million are subject to a 10%
reserve requirement. These reserve requirements are subject to annual adjustment by the Federal Reserve.

The Bank is permitted under federal law to branch on a de novo basis across state lines where the laws of

that state would permit a bank chartered by that state to open a de novo branch.

Supervision, Examination and Enforcement

The Federal Reserve, OCC and FDIC have broad supervisory, examination and enforcement authority with
regard to bank holding companies and banks, including the power to impose nonpublic supervisory agreements,
issue cease and desist or removal orders, impose fines and other civil and criminal penalties, initiate injunctive
actions, terminate deposit insurance and appoint a conservator or receiver. In general, these actions may be
initiated for violations of laws and regulations, as well as engagement in unsafe and unsound practices, and
certain of these actions also may be taken against an “institution affiliated party” as defined in the law.
Specifically, the regulators may direct a bank holding company or bank to, among other things, increase its
capital, sell subsidiaries or other assets, limit its dividends and distributions, restrict its growth or remove officers
and directors. Supervision and examinations are confidential, and the outcomes of these actions may not be made
public.

Changes to our Regulation and Supervision in Crossing $10 Billion in Assets Threshold

Federal law imposes heightened requirements on banks and bank holding companies that exceed $10 billion

in total consolidated assets. Certain requirements will be imposed on the Company or the Bank following the
fourth consecutive quarter (and any applicable phase-in period) in which the Company or the Bank’s total
consolidated assets exceed that $10 billion threshold:

• The Company and the Bank will be required to undertake annual company-run stress tests of their
capital and consolidated earnings and losses under one baseline and at least two stress scenarios as
provided by the federal bank regulators. The results of these Dodd-Frank Act Stress Tests, or DFAST,
must be submitted to the Federal Reserve or OCC no later than July 31st of the following year and must
also be disclosed by us publicly. We expect that the DFAST results will be considered an important
factor in evaluating the Company’s and the Bank’s capital adequacy in evaluating any proposed
acquisitions and in determining whether any proposed dividends or stock repurchases by the Company
or the Bank may be an unsafe or unsound practice;

• The Company will be required to establish and maintain an independent Risk Committee of our board
of directors that will be responsible for overseeing our enterprise-wide risk management policies,
which must be commensurate with our capital structure, risk profile, complexity, activities, size and
other appropriate risk-related factors, and including as a member at least one risk management expert;
and

• The calculation of the Bank’s FDIC deposit insurance assessment base will be changed and will utilize

the performance score and a loss-severity score system as summarized under “FDIC Insurance
Assessments.”

• The Consumer Financial Protection Bureau (“CFPB”) will become our supervisor with respect to

consumer protection laws and regulations and will have examination authority following the fourth

8

consecutive quarter in which the Bank’s total assets exceed $10 billion. Currently, the Bank is subject
to regulations adopted by the CFPB, but the OCC is primarily responsible for examining our
compliance with consumer protection laws and regulations.

In addition, beginning on July 1 of the calendar year following the end of the first year in which the Bank’s

total consolidated assets pass the $10 billion threshold, the Bank will also become subject to the cap on debit card
interchange fees imposed by the so-called Durbin Amendment. Under the Durbin Amendment and the Federal
Reserve’s implementing regulations, bank issuers who are not exempt may only receive an interchange fee from
merchants that is reasonable and proportional to the cost of clearing the transaction. The maximum permissible
interchange fee is equal to no more than $0.21 plus 5 basis points of the transaction value for many types of debit
interchange transactions. A debit card issuer may also recover $0.01 per transaction for fraud prevention
purposes if the issuer complies with certain fraud-related requirements required by the Federal Reserve. In
addition, the Federal Reserve has rules governing routing and exclusivity that require issuers to offer two
unaffiliated networks for routing transactions on each debit or prepaid product.

Although the Company and the Bank were below $10 billion in total consolidated assets at December 31,
2017, the Company and the Bank exceeded $10 billion in total consolidated assets upon consummation of our
acquisitions of HCBF and Sunshine effective January 1, 2018. As a result, we have been preparing to comply
with these rules when they become applicable to us. In particular, we moved from a combined management and
board risk committee to an independent standing board risk committee in 2017, have begun the process of
preparing to be examined by the CFPB, and have begun running periodic and selective stress tests on liquidity,
interest rates and certain areas of our loan portfolio in order to be in compliance with DFAST. We also have
determined the estimated changes to our FDIC deposit insurance assessment and the impact of the Durbin
Amendment on our net income.

Congress is considering a bill that would, among other things, raise the thresholds at which the DFAST and
independent Risk Committee requirements would apply to $250 billion of consolidated assets and $50 billion of
consolidated assets, respectively. It is too early to tell whether this bill will become law.

FDIC Insurance Assessments and Depositor Preference

The deposits of the Bank are insured by the FDIC up to the limits under applicable law, which currently are

set at $250,000 for accounts under the same name and title. The Bank is subject to deposit insurance premium
assessments. The FDIC imposes a risk-based deposit premium assessment system. Under this system, the
assessment rates for an insured depository institution vary according to the level of risk incurred in its activities.
To arrive at an assessment rate for a banking institution, the FDIC places it in one of four risk categories
determined by reference to its capital levels and supervisory ratings. In the case of those institutions in the lowest
risk category, the FDIC further determines its assessment rate based on certain specified financial ratios or, if
applicable, long-term debt ratings. The assessment rate schedule can change from time to time, at the discretion
of the FDIC, subject to certain limits. Under the current system, premiums are assessed quarterly. The FDIC has
published guidelines on the adjustment of assessment rates for certain institutions. In addition, insured depository
institutions have been required to pay a pro rata portion of the interest due on the obligations issued by the
Financing Corporation to fund the closing and disposal of failed thrift institutions by the Resolution Trust
Corporation.

The assessment base on which the Bank’s deposit insurance premiums is paid to the FDIC is now calculated

based on its average consolidated total assets less its average equity. However, following the fourth consecutive
quarter where the Bank’s total consolidated assets equal or exceed $10 billion, the FDIC will use a performance
score and loss-severity score to calculate the Bank’s initial FDIC assessment rate. In calculating these scores, the
FDIC will use the Bank’s capital level and regulatory supervisory ratings and certain financial measures to assess
the Bank’s ability to withstand asset-related and funding related stress, and make certain adjustments based on
risk factors that are not adequately captured in these calculations.

9

Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in
unsafe and unsound practices, is in an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by a bank’s federal regulatory agency. Deposits and
certain claims for administrative expenses and employee compensation against insured depository institutions are
afforded a priority over other general unsecured claims against the institution, including federal funds and letters
of credit, in the liquidation or other resolution of that institution by any receiver appointed by federal authorities.
These priority creditors include the FDIC.

Dividend Restrictions

The Company is a legal entity separate and distinct from its banking and other subsidiaries and has in the
past relied on dividends from the Bank as its primary source of liquidity. There are limitations on the payment of
dividends by the Bank to the Company, as well as by the Company to its shareholders.

The OCC has the general authority to limit the dividends paid by the Bank if such payment may be deemed

to constitute an unsafe and unsound practice. The Bank may not pay dividends from its paid-in surplus. All
dividends must be paid out of undivided profits then on hand, after deducting expenses, including reserves for
losses and bad debts. In addition, a national bank, such as the Bank, is prohibited from declaring a dividend on its
shares of common stock until its surplus equals its stated capital, unless there has been transferred to surplus no
less than one/tenth of the bank’s net profits of the preceding two consecutive half-year periods (in the case of an
annual dividend). The approval of the OCC is required if the total of all dividends declared by a national bank in
any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the
preceding two years, less any required transfers to surplus.

We and the Bank must maintain the applicable common equity Tier 1 or CET1 capital conservation buffer
to avoid becoming subject to restrictions on capital distributions, including dividends. When fully phased in on
January 1, 2019, the CET1 capital conservation buffer will be 2.5%. For more information on the CET1 capital
conservation buffer, see Part I Item 1. Supervision and Regulation – Capital Requirements.

In addition, Federal Reserve policy provides that bank holding companies, such as the Company, should

generally pay dividends to shareholders only if (i) the organization’s net income available to common
shareholders over the past year has been sufficient to fully fund the dividends ; (ii) the prospective rate of
earnings retention appears consistent with the organization’s capital needs, asset quality and overall financial
condition and (iii) the organization will continue to meet minimum capital adequacy ratios. The policy also
provides that a bank holding company should inform the Federal Reserve reasonably in advance of declaring or
paying a dividend that exceeds earnings for the period for which the dividend is being paid or that could result in
a material adverse change to the bank holding company’s capital structure. Bank holding companies also are
required to consult with the Federal Reserve before increasing dividends or redeeming or repurchasing capital
instruments. Additionally, the Federal Reserve could prohibit or limit the payment of dividends by a bank
holding company if it determines that payment of the dividend would constitute an unsafe or unsound practice.

Capital Requirements

We are required under federal law to maintain certain minimum capital levels at each of the Company and

the Bank. The federal banking agencies have issued substantially similar risk-based and leverage capital
requirements to banking organizations they supervise. Under these requirements, the Company and the Bank are
required to maintain certain capital standards based on ratios of capital to total assets and capital to risk-weighted
assets. The requirements also define the weights assigned to assets and off-balance sheet items to determine the
risk-weighted asset components of the risk-based capital rules. The required capital ratios are minimums, and the
Federal Reserve and OCC may determine that a banking organization, based on its size, complexity or risk
profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Risks such as
concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s

10

exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s
ability to manage those risks are important factors that are to be taken into account by the federal banking
agencies in assessing an institution’s overall capital adequacy.

Under the applicable capital rules, the Company and the Bank are subject to the following risk-based capital
ratios: a common equity Tier 1 (“CET1”) risk-based capital ratio, a Tier 1 risk-based capital ratio, which includes
CET1 and additional Tier 1 capital, and a total capital ratio, which includes Tier 1 and Tier 2 capital. CET1 is
primarily comprised of the sum of common stock instruments and related surplus net of treasury stock, retained
earnings, and certain qualifying minority interests, less certain adjustments and deductions, including with
respect to goodwill, intangible assets, mortgage servicing assets and deferred tax assets subject to temporary
timing differences. Additional Tier 1 capital is primarily comprised of noncumulative perpetual preferred stock,
tier 1 minority interests and grandfathered trust preferred securities. Tier 2 capital consists of instruments
disqualified from Tier 1 capital, including qualifying subordinated debt, other preferred stock and certain hybrid
capital instruments, and a limited amount of loan loss reserves up to a maximum of 1.25% of risk-weighted
assets, subject to certain eligibility criteria. For institutions, such as us, that have exercised an opt-out election
regarding the treatment of accumulated other comprehensive income (“AOCI”), up to 45% of net unrealized
gains on available-for-sale equity securities with readily determinable fair market values are also included in Tier
2 capital. The capital rules also define the risk-weights assigned to assets and off-balance sheet items to
determine the risk-weighted asset components of the risk-based capital rules, including, for example, “high
volatility” commercial real estate, past due assets, structured securities and equity holdings. On September 26,
2017, the federal banking agencies issued a proposed rule that, for certain bank holding companies and banks,
including us and the Bank, would simplify several capital deductions, including the deduction for mortgage
servicing assets, and replace the framework for applying heightened risk weights to high-volatility commercial
real estate with a simpler framework that would focus on how loan proceeds are used, instead of underwriting
criteria, to identify applicable exposures and would reduce the risk weight applied to applicable exposures from
150% to 130%.

The capital rules require a minimum CET1 risk-based capital ratio of 4.5%, a minimum overall Tier 1 risk-

based capital ratio of 6.0%, and a total risk-based capital ratio of 8.0%. In addition, the capital rules require a
capital conservation buffer of up to 2.5% above each of the minimum capital ratio requirements (CET1, Tier 1,
and total risk-based capital) which must be met for a bank or bank holding company to be able to pay dividends,
engage in share buybacks or make discretionary bonus payments to executive management without restriction.
This capital conservation buffer is being phased in over a four-year period that began on January 1, 2016 and was
1.25% as of January 1, 2017 and is 1.875% as of January 1, 2018. When fully implemented in 2019, a banking
organization would need to maintain a CET1 capital ratio of at least 7%, a total Tier 1 capital ratio of at least
8.5% and a total risk-based capital ratio of at least 10.5% or it would be subject to restrictions on capital
distributions and discretionary bonus payments to its executive management.

The leverage capital ratio, which serves as a minimum capital standard, is the ratio of Tier 1 capital to
quarterly average total assets, less goodwill and other disallowed intangible assets. The required minimum
leverage ratio for all banks and bank holding companies is 4%.

To be well-capitalized, the Bank must maintain the following capital ratios:

• CET1 risk-based capital ratio of 6.5% or greater;

• Tier 1 risk-based capital ratio of 8.0% or greater;

• Total risk-based capital ratio of 10.0% or greater; and

• Tier 1 leverage ratio of 5.0% or greater.

The Federal Reserve has not yet revised the well-capitalized standard for bank holding companies to reflect

the higher capital requirements imposed under the current capital rules. For purposes of the Federal Reserve’s

11

Regulation Y, including determining whether a bank holding company meets the requirements to be a financial
holding company, bank holding companies, such as the Company, must maintain a Tier 1 risk-based capital ratio
of 6.0% or greater and a total risk-based capital ratio of 10.0% or greater to be well-capitalized. If the Federal
Reserve were to apply the same or a very similar well-capitalized standard to bank holding companies as that
applicable to the Bank, the Company’s capital ratios as of December 31, 2017 would exceed such revised well-
capitalized standard. The Federal Reserve may require bank holding companies, including the Company, to
maintain capital ratios substantially in excess of mandated minimum levels, depending upon general economic
conditions and a bank holding company’s particular condition, risk profile and growth plans.

Failure to be well-capitalized or to meet minimum capital requirements could result in certain mandatory
and possible additional discretionary actions by regulators that, if undertaken, could have an adverse material
effect on our operations or financial condition. For example, only a well-capitalized depository institution may
accept brokered deposits without prior regulatory approval. Failure to be well-capitalized or to meet minimum
capital requirements could also result in restrictions on the Company’s or the Bank’s ability to pay dividends or
otherwise distribute capital or to receive regulatory approval of applications or other restrictions on its growth.

The table below summarizes the capital requirements that the Company and the Bank must satisfy to avoid
limitations on capital distributions and certain discretionary bonus payments (i.e., the required minimum capital
ratios plus the capital conservation buffer) during the remaining transition period for the capital conservation
buffer:

CET1 risk-based capital ratio . . . .
Tier 1 risk-based capital ratio . . . .
Total risk-based capital ratio . . . . .

Minimum Applicable Regulatory Capital Ratio Plus Capital Conservation Buffer

January 1,
2017

5.75%
7.25
9.25

January 1,
2018

6.375%
7.875
9.875

January 1,
2019

7.0%
8.5
10.5

As of December 31, 2017, the Company’s and the Bank’s regulatory capital ratios were above the well-
capitalized standards and met the then-applicable capital conservation buffer. Based on current estimates, we
believe that the Company and the Bank will continue to exceed all applicable well-capitalized regulatory capital
requirements and the capital conservation buffer, on a fully phased-in basis. Please refer to the table below for a
summary of the Company’s and the Bank’s regulatory capital ratios as of December 31, 2017 and 2016,
calculated using the regulatory capital methodology applicable to us during 2017.

Minimum
Regulatory
Capital Ratio

Minimum
Ratio + Capital
Conservation
Buffer (1)

Well-
Capitalized

Minimums (2) Actual

Capital
Above
Minimums (3)

As of December 31, 2017
Tier 1 leverage ratio . . . . . . . . Consolidated

Bank

CET1 risk-based capital

ratio . . . . . . . . . . . . . . . . . . . Consolidated

Bank

Tier 1 risk-based capital

ratio . . . . . . . . . . . . . . . . . . . Consolidated

Total risk-based capital

ratio . . . . . . . . . . . . . . . . . . . Consolidated

Bank

Bank

4.00%
4.00%

4.50%
4.50%

6.00%
6.00%

8.00%
8.00%

12

N/A
N/A

5.75%
5.75%

7.25%
7.25%

9.25%
9.25%

N/A
5.00%

9.82% $384,734
9.39% $290,478

11.46% $309,843
N/A
6.50% 11.54% $271,368

6.00% 11.96% $255,816
8.00% 11.54% $190,638

10.00% 12.57% $139,369
10.00% 12.15% $115,816

Minimum
Regulatory
Capital Ratio

Minimum
Ratio + Capital
Conservation
Buffer (1)

Well-
Capitalized

Minimums (2) Actual

Capital
Above
Minimums (3)

As of December 31, 2016
Tier 1 leverage ratio . . . . . . . . Consolidated

Bank

CET1 risk-based capital

ratio . . . . . . . . . . . . . . . . . . . Consolidated

Tier 1 risk-based capital

ratio . . . . . . . . . . . . . . . . . . . Consolidated

Bank

Bank

Total risk-based capital

ratio . . . . . . . . . . . . . . . . . . . Consolidated

Bank

4.00%
4.00%

4.50%
4.50%

6.00%
6.00%

8.00%
8.00%

N/A
N/A

5.125%
5.125%

6.625%
6.625%

8.625%
8.625%

N/A
5.00%

9.11% $254,034
8.53% $175,553

N/A
11.27% $235,334
6.50% 11.08% $175,375

6.00% 11.83% $199,286
8.00% 11.08% $117,973

10.00% 12.54% $ 97,114
10.00% 11.79% $ 68,470

(1) Reflects the capital conservation buffer of 1.25% applicable during 2017. The Company and the Bank

already meet the capital conservation buffer at the fully phased-in level of 2.5%.

(2) Reflects the well-capitalized standard applicable to the Bank and the well-capitalized standard applicable to

the Company under Federal Reserve Regulation Y.

(3) Amount greater than the highest of the minimum regulatory capital ratio, the minimum regulatory capital

ratio plus the capital conservation buffer and the well-capitalized minimum, as applicable.

Safety and Soundness Guidelines

The federal banking agencies have adopted guidelines prescribing safety and soundness standards relating to

internal controls, risk management, information systems, internal audit systems, loan documentation, credit
underwriting, interest rate exposure, asset growth and compensation, fees and benefits. These guidelines in
general require appropriate systems and practices to identify and manage specified risks and exposures. The
guidelines prohibit excessive compensation as an unsafe and unsound practice and characterize compensation as
excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive
officer or employee, director or principal shareholder. In addition, the agencies have adopted regulations that
authorize but do not require an agency to order an institution that has been given notice by the agency that it is
not in compliance with any of the safety and soundness standards to submit a compliance plan. If after being so
notified, an institution fails to submit an acceptable compliance plan, the agency must issue an order directing
action to correct the deficiency and may issue an order directing other actions of the types, including those that
may limit growth or capital distributions.

Lending Standards and Guidance

The federal banking agencies have adopted uniform regulations prescribing standards for extensions of

credit that are secured by liens or interests in real estate or made for the purpose of financing permanent
improvements to real estate. Under these regulations, all insured depository institutions, such as the Bank, must
adopt and maintain written policies establishing appropriate limits and standards for extensions of credit that are
secured by liens or interests in real estate or are made for the purpose of financing permanent improvements to
real estate. These policies must establish loan portfolio diversification standards, prudent underwriting standards
(including loan-to-value limits) that are clear and measurable, loan administration procedures, and
documentation, approval and reporting requirements. The real estate lending policies must reflect consideration
of the federal bank regulators’ Interagency Guidelines for Real Estate Lending Policies.

The federal banking agencies have also jointly issued guidance on “Concentrations in Commercial Real
Estate Lending” (the “Guidance”), which defines commercial real estate loans as exposures secured by raw land,

13

land development and construction (including 1-4 family residential construction), multi-family property, and
non-farm nonresidential property where the primary or a significant source of repayment is derived from rental
income associated with the property (that is, loans for which 50% or more of the source of repayment comes
from third party, non-affiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of
the property. The Guidance requires that appropriate processes be in place to identify, monitor and control risks
associated with real estate lending concentrations. If a concentration is present, management must employ
heightened risk management practices that address key elements, including board and management oversight and
strategic planning, portfolio management, development of underwriting standards, risk assessment and
monitoring through market analysis and stress testing, and maintenance of increased capital levels as needed to
support the level of commercial real estate lending. The required heightened risk management practices could
include enhanced strategic planning, underwriting policies, risk management, internal controls, portfolio stress
testing and risk exposure limits as well as appropriately designed compensation and incentive programs. Higher
allowances for loan losses and capital levels may also be required. The Guidance states that the following metrics
may indicate a concentration of commercial real estate loans, but that these metrics are neither limits nor a safe
harbor: (1) total reported loans for construction, land development, and other land represent 100% or more of
total risk-based capital; or (2) total reported loans secured by multi-family properties, non-farm non-residential
properties (excluding those that are owner-occupied), and loans for construction, land development, and other
land represent 300% or more of total risk-based capital and the bank’s commercial real estate loan portfolio has
increased 50% or more during the prior 36 months. As of December 31, 2017, our total reported loans for
construction, land development, and other land were 37% of the Bank’s total risk based capital and our total
reported loans secured by multifamily and non-farm nonresidential properties and loans for construction, land
development, and other land were 283% of the Bank’s total risk based capital.

Consumer Protection Laws

The Bank is subject to a number of federal laws designed to protect its customers. These consumer
protection laws apply to a broad range of our activities and to various aspects of our business and include laws
relating to interest rates, fair lending, disclosures of credit terms and estimated transaction costs to consumer
borrowers, debt collection practices, the use of and the provision of information to consumer reporting agencies,
and the prohibition of unfair, deceptive or abusive acts or practices in connection with the offer, sale or provision
of consumer financial products and services. Administration of many of these consumer protection rules are the
responsibility of the CFPB, which has exclusive supervisory authority over insured depository institutions with
more than $10 billion in total assets and any affiliates thereof. The CFPB also has authority to define and prevent
unfair, deceptive and abusive practices in the consumer financial area, and expanded data collecting powers for
purposes of determining bank compliance with the fair lending laws. Because our insured depository institution,
the Bank, has had less than $10 billion in total assets, we have been supervised in these areas by the OCC. The
CFPB will become our exclusive supervisor in these areas following the fourth consecutive quarter where the
Bank’s total assets exceed $10 billion or as of the second quarter of 2019.

The CFPB has promulgated many mortgage-related final rules, including rules related to the ability to repay

and qualified mortgage standards, mortgage servicing standards, loan originator compensation standards, high-
cost mortgage requirements, Home Mortgage Disclosure Act requirements and appraisal and escrow standards
for higher priced mortgages. In addition, several proposed revisions to mortgage-related rules are pending
finalization. The mortgage-related final rules issued by the CFPB have materially restructured the origination,
servicing and securitization of residential mortgages in the United States. These rules have impacted, and will
continue to impact, the business practices of mortgage lenders, including the Company. For example, under the
CFPB’s Ability to Repay and Qualified Mortgage rule, before making a mortgage loan, a lender must establish
that a borrower has the ability to repay the mortgage. “Qualified mortgages”, as defined in the rule, are presumed
to comply with this requirement and, as a result, present less litigation risk to lenders. For a loan to qualify as a
qualified mortgage, the loan must satisfy certain limits on terms and conditions, pricing and a maximum
debt-to-income ratio. Loans eligible for purchase, guarantee or insurance by a government agency or
government-sponsored enterprise are exempt from some of these requirements. Satisfying the qualified mortgage

14

standards, ensuring correct calculations are made for individual loans, recordkeeping and monitoring, as well as
understanding the effect of the qualified mortgage standards on CRA obligations, impose significant new
compliance obligations on, and involve compliance costs for, mortgage lenders, including the Company.

Community Reinvestment Act

The CRA requires the appropriate federal banking agency, in connection with its examination of a bank, to
assess the bank’s record in meeting the credit needs of the communities served by the institution, including low
and moderate income neighborhoods. Furthermore, the relevant federal bank regulatory agency is required to
consider a bank’s CRA assessment when considering the bank’s application to, among other things, merge or
consolidate with or acquire the assets or assume the liabilities of an insured depository institution or open or
relocate a branch office. In the case of a bank holding company, the Federal Reserve Board is required to assess
the CRA record of each subsidiary bank of any bank holding company that applies to acquire a bank or bank
holding company in connection with the application. Under the CRA, institutions are assigned a rating of
“outstanding,” “satisfactory,” “needs to improve,” or “unsatisfactory.” The Bank received a “satisfactory” rating
at its most recent CRA evaluation.

Anti-Money Laundering Rules

The Bank Secrecy Act, the USA PATRIOT Act of 2001, and other laws and regulations require financial

institutions, among other duties, to institute and maintain an effective anti-money laundering (“AML”) program
and file suspicious activity and currency transaction reports when appropriate. Among other things, these laws
and regulations require the Bank to take steps to prevent the use of the Bank to facilitate the flow of illegal or
illicit money, to report large currency transactions and to file suspicious activity reports. The Bank also is
required to develop and implement a comprehensive AML compliance program. Banks must also have in place
appropriate “know your customer” policies and procedures.

Violations of these requirements can result in substantial civil and criminal sanctions, and the federal
banking agencies are required to consider the effectiveness of a financial institution’s AML activities when
reviewing bank mergers and bank holding company acquisitions. In addition to other bank regulatory agencies,
the federal Financial Crimes Enforcement Network of the Department of the Treasury is authorized to impose
significant civil money penalties for violations of those requirements and has recently engaged in coordinated
enforcement efforts with the state and federal banking regulators, as well as the U.S. Department of Justice,
CFPB, Drug Enforcement Administration, and Internal Revenue Service.

OFAC Regulation

The Office of Foreign Assets Control or OFAC is responsible for administering economic sanctions that

affect transactions with designated foreign countries, nationals and others, as defined by various Executive
Orders and in various legislation. OFAC-administered sanctions take many different forms. For example,
sanctions may include: (1) restrictions on trade with or investment in a sanctioned country, including prohibitions
against direct or indirect imports from and exports to a sanctioned country and prohibitions on U.S. persons
engaging in financial transactions relating to, making investments in, or providing investment-related advice or
assistance to, a sanctioned country; and (2) a blocking of assets in which the government or “specially designated
nationals” of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S.
jurisdiction, including property in the possession or control of U.S. persons. OFAC also publishes lists of
persons, organizations and countries suspected of aiding, harboring or engaging in terrorist acts, known as
Specially Designated Nationals and Blocked Persons. Blocked assets, for example property and bank deposits,
cannot be paid out, withdrawn, set off or transferred in any manner without a license from OFAC. If we or our
Bank find a name on any transaction, account or wire transfer that is on an OFAC list, we or our Bank must
freeze or block such account or transaction, file a suspicious activity report and notify the appropriate authorities.
Failure to comply with these sanctions could have serious legal and reputational consequences.

15

Data Privacy

Federal and state law contains extensive consumer privacy protection provisions. The Gramm-Leach-Bliley
Act of 1999 requires financial institutions to periodically disclose their privacy policies and practices relating to
sharing such information and enables retail customers to opt out of our ability to share information with
unaffiliated third parties under certain circumstances. Other federal and state laws and regulations impact our
ability to share certain information with affiliates and non-affiliates for marketing and/or non-marketing
purposes, or to contact customers with marketing offers. The Gramm-Leach-Bliley Act also requires financial
institutions to implement a comprehensive information security program that includes administrative, technical
and physical safeguards to ensure the security and confidentiality of customer records and information. These
security and privacy policies and procedures for the protection of personal and confidential information are in
effect across all businesses and geographic locations. Federal law also makes it a criminal offense, except in
limited circumstances, to obtain or attempt to obtain customer information of a financial nature by fraudulent or
deceptive means.

Like other lenders, the Bank uses credit bureau data in their underwriting activities. Use of such data is
regulated under the Fair Credit Reporting Act, which also regulates reporting information to credit bureaus,
prescreening individuals for credit offers, sharing of information between affiliates, and using affiliate data for
marketing purposes. Similar state laws may impose additional requirements on us and our subsidiaries.

Future Legislation and Regulation

Banking statutes, regulations and policies are continually under review by Congress, state legislatures and

federal and state regulatory agencies. In addition to laws and regulations, state and federal bank regulatory
agencies may issue policy statements, interpretive letters and similar written guidance applicable to us and our
subsidiaries. We cannot predict the substance or impact of pending or future legislation or regulation or the
application of those laws or regulations, although enactment of any significant proposal could affect how we
operate and could significantly increase our costs, impede the efficiency of internal business processes or limit
our ability to pursue business opportunities in an efficient manner, any of which could materially and adversely
affect our business, financial condition and results of operations.

Competition

We encounter strong competition both in making loans and in attracting deposits. In one or more aspects of
its business, our Company competes with other local, regional and national financial service providers, including
commercial banks, savings and loan associations, credit unions, finance companies, mutual funds, insurance
companies, brokerage and investment banking companies, and other financial intermediaries located both within
and outside our market area. Most of these competitors, some of which are affiliated with bank holding
companies, have substantially greater resources and lending limits, and may offer certain services that we do not
currently provide.

Technological advances have made it possible for our non-bank competitors to offer products and services
that traditionally were banking products and for financial institutions and other companies to provide electronic
and internet-based financial solutions, including online deposit accounts, electronic payment processing and
marketplace lending, without having a physical presence where their customers are located. In addition, many of
our non-bank competitors are not subject to the same extensive federal regulations that govern bank holding
companies and federally insured banks. Legislation has continued to heighten the competitive environment in
which financial institutions must conduct their business, and the potential for competition among financial
institutions of all types has increased significantly.

To compete, we rely upon specialized services, responsive handling of customer needs, and personal
contacts by its officers, directors, and staff. Large multi-branch banking competitors tend to compete primarily
by rate and the number and location of branches while smaller, independent financial institutions tend to compete
primarily by rate and personal service.

16

Employees

As of December 31, 2017, we had a total of approximately 1,200 full-time equivalent employees. The
employees are not represented by a collective bargaining unit. We consider relations with employees to be good.

Statistical Profile and Other Financial Data

Reference is hereby made to the statistical and financial data contained in the section captioned

“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for statistical and
financial data providing a review of our Company’s business activities.

Availability of Reports furnished or filed with the Securities and Exchange Commission

We make available at no cost all of our reports filed electronically with the United States Securities and

Exchange Commission (“SEC”), including our Annual Report on Form 10-K, quarterly reports on Form 10-Q,
and current reports on Form 8-K, and the annual proxy statement, as well as amendments to those reports,
through our website at www.centerstatebanks.com. These filings are also accessible on the SEC’s website at
www.sec.gov. You may read and copy any material we file with the SEC at the SEC’s Public Reference Room at
100 F Street, NE, Washington, DC 20549. Information on the operation of the Public Reference Room may be
obtained by calling the SEC at 1-800-SEC-0330.

We also will provide without charge a copy of our Annual Report on Form 10-K to any shareholder by mail.

Requests should be sent to CenterState Bank Corporation, Attention: Corporate Secretary, 1101 1st Street South,
Winter Haven, FL 33880.

Item 1A. Risk Factors

An investment in our common stock is subject to risks inherent in our business. The following discussion
highlights the risks that management believes are material for our Company, but do not necessarily include all
the risks that we may face. You should carefully consider the risk factors and uncertainties described below and
elsewhere in this Annual Report on Form 10-K (“Report”) in evaluating an investment in our common stock.

Risks relating to our Business and Business Strategy

Our business strategy includes continued growth, and our financial condition and results of operations
could be negatively affected if we fail to grow or fail to manage our growth effectively.

We intend to continue pursuing a growth strategy for our business. Our prospects must be considered in
light of the risks, expenses and difficulties frequently encountered by companies in significant growth stages of
development. Our ability to continue to grow successfully will depend on a variety of factors including the
continued availability of desirable business opportunities, the competitive responses from other financial
institutions in our market areas, our ability to continue to implement and improve our operational, credit,
financial, management and other risks controls and processes and our reporting systems and procedures to
manage a growing number of client relationships, and our ability to integrate our acquisitions and develop
consistent policies throughout our various businesses. While we believe we have the management resources and
internal systems in place to successfully manage our future growth, and we are expanding those resources and
systems as we continue to grow, there can be no assurance growth opportunities will be available or growth will
be successfully managed. In addition, if we are unable to manage future expansion in our operations, we may
experience compliance and operational problems, have to slow the pace of growth, or have to incur additional
expenditures beyond current projections to support such growth, any of which could adversely affect our
business. Particularly in light of prevailing competitive conditions, we cannot assure you we will be able to
expand our market presence in our existing markets or successfully enter new markets or that any such expansion
will not adversely affect our results of operations. Failure to manage our growth effectively could have a material

17

adverse effect on our business, future prospects, financial condition or results of operations, and could adversely
affect our ability to successfully implement our business strategy. Also, if our growth occurs more slowly than
anticipated or declines, our operating results could be materially adversely affected.

We may face risks with respect to future expansion.

Our business growth, profitability and market share has been enhanced by us engaging in strategic mergers

and acquisitions and de novo branching either within or contiguous to our existing footprint. We may acquire
other financial institutions or parts of those institutions in the future and engage in additional de novo branching.
We may also consider and enter into or acquire new lines of business or offer new products or services. As part
of our acquisition strategy, we seek companies that are culturally similar to us, have experienced management
and are in markets in which we operate or close to those markets so we can achieve economies of scale. We also
may receive future inquiries and have discussions with potential acquirers of us or potential companies in which
we may engage in a so-called “merger of equals.” Acquisitions and mergers involve a number of risks, including:

•

•

•

•

•

•

•

•

•

•

•

•

•

the time and costs associated with identifying and evaluating potential acquisitions and merger
partners;

inaccurate estimates and judgments regarding credit, operations, management and market risks of the
target institution;

the time and costs of evaluating new markets, hiring experienced local management and opening new
offices, and the time lags between these activities and the generation of sufficient assets and deposits to
support the costs of the expansion;

our ability to receive regulatory approvals on terms that are acceptable to us;

our ability to finance an acquisition and possible dilution to our existing shareholders;

the diversion of our management’s attention to the negotiation of a transaction, and the integration of
the operations and personnel of the combining businesses;

entry into new markets where we lack experience;

the strain of growth on our infrastructure, staff, internal controls and management, which may require
additional personnel, time and expenditures;

exposure to potential asset quality issues with acquired institutions;

the introduction of new products and services into our business;

the possibility of unknown or contingent liabilities;

the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse
short-term effects on our results of operations; and

the risk of loss of key employees and customers.

We expect to continue to evaluate merger and acquisition opportunities that are presented to us in our
current and expected markets and conduct due diligence related to those opportunities, as well as negotiate to
acquire or merge with other institutions. If we announce a transaction, we may issue equity securities, including
common stock and securities convertible into shares of our common stock in connection with future acquisitions.
We also may issue debt to finance one or more transactions, including subordinated debt issuances. Generally,
acquisitions of financial institution involve the payment of a premium over book and market values, resulting in
dilution of our book value and fully diluted earnings per share, as well as dilution to our existing shareholders.
We may incur substantial costs to expand, and we can give no assurance such expansion will result in the levels
of profits we seek. There is no assurance that, following any future mergers or acquisitions, our integration
efforts will be successful or our company, after giving effect to the acquisition, will achieve increased revenues

18

comparable to or better than our historical experience, and failure to .realize such expected revenue increases,
cost savings, increases in market presence or other benefits could have a material adverse effect on our financial
conditions and results of operations.

Attractive acquisition opportunities may not be available to us in the future.

While we seek continued organic growth, we anticipate continuing to evaluate merger and acquisition
opportunities presented to us in our core markets and beyond. The number of financial institutions headquartered
in Florida, the Southeastern United States, and across the country continues to decline through merger and other
activity. We expect that other banking and financial companies, many of which have significantly greater
resources, will compete with us to acquire financial services businesses. This competition, as the number of
appropriate merger targets decreases, could increase prices for potential acquisitions which could reduce our
potential returns, and reduce the attractiveness of these opportunities to us. Also, acquisitions are subject to
various regulatory approvals. If we fail to receive the appropriate regulatory approvals, we will not be able to
consummate an acquisition that we believe is in our best interests. Among other things, our regulators consider
our capital, liquidity, profitability, regulatory compliance, including with respect to AML obligations, consumer
protection laws and CRA obligations and levels of goodwill and intangibles when considering acquisition and
expansion proposals. Any acquisition could be dilutive to our earnings and shareholders’ equity per share of our
common stock.

We may not be able to successfully integrate our latest mergers or to realize the anticipated benefits of
them.

We completed the acquisitions of HCBF and Sunshine on January 1, 2018. A successful integration of these

banks’ operations with our operations during the first half of 2018 will depend substantially on our ability to
successfully consolidate operations, corporate cultures, systems and procedures and to eliminate redundancies
and costs. While we have substantial experience in successfully integrating institutions we have acquired, we
may encounter difficulties during integration, such as:

•

•

•

•

•

•

the loss of key employees;

the disruption of operations and businesses;

loan and deposit attrition, customer loss and revenue loss;

possible inconsistencies in standards, control procedures and policies;

unexpected issues with expected branch closures; and/or

unexpected issues with costs, operations, personnel, technology and credit;

all of which could divert resources from regular banking operations. Additionally, general market and economic
conditions or governmental actions affecting the financial industry generally may inhibit our successful
integration of HCBF and Sunshine.

Further, we acquired HCBF and Sunshine with the expectation that these mergers will result in various
benefits including, among other things, benefits relating to enhanced revenues, a strengthened market position for
the combined company, cross selling opportunities, technology, cost savings and operating efficiencies.
Achieving the anticipated benefits of these mergers is subject to a number of uncertainties, including whether we
integrate these institutions in an efficient and effective manner, and general competitive factors in the
marketplace. Failure to achieve these anticipated benefits could result in a reduction in the price of our shares as
well as in increased costs, decreases in the amount of expected revenues and diversion of management’s time and
energy and could materially and adversely affect our business, financial condition and operating results.

19

The continued implementation of our mortgage and SBA lines of business may subject us to additional
risk.

We continue to build our mortgage line of business and an SBA business in 2017, and in so doing, invested

significant time and resources and hired experienced management to oversee the implementation of these
businesses. However, our price and profitability targets for these businesses may not prove feasible, due to
unexpected delays in the continued implementation of these strategies, as well as external factors, such as
compliance with regulations, competitive alternatives, changing tax rates and strategies, and shifting market
preferences, which could impact the profitability of these lines of business and have a material adverse effect on
our businesses, and, in turn, our financial condition and results of operations.

The implementation of other new lines of business or new products and services may subject us to
additional risk.

We continuously evaluate our service offerings and may implement new lines of business or offer new
products and services within existing lines of business in the future. There are substantial risks and uncertainties
associated with these efforts. In developing and marketing new lines of business and/or new products and
services, we undergo a new product process to assess the risks of the initiative, and invest significant time and
resources to build internal controls, policies and procedures to mitigate those risks, including hiring experienced
management to oversee the implementation of the initiative. Initial timetables for the introduction and
development of new lines of business and/or new products or services may not be achieved and price and
profitability targets may not prove feasible. External factors, such as compliance with regulations, competitive
alternatives, and shifting market preferences, may also impact the successful implementation of a new line of
business and/or a new product or service. Furthermore, any new line of business and/or new product or service
could require the establishment of new key and other controls and have a significant impact on our existing
system of internal controls. Failure to successfully manage these risks in the development and implementation of
new lines of business and/or new products or services could have a material adverse effect on our business and,
in turn, our financial condition and results of operations.

Our continued pace of growth may require us to raise additional capital in the future, but that capital may
not be available when it is needed.

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support

our operations. While we have successfully raised approximately $63 million in capital in January 2017, our
ability to raise capital, if needed, in the future will depend on conditions in the capital markets at that time, which
are outside our control, and on our financial performance. Accordingly, there is no assurance as to our ability to
raise additional capital if needed on terms acceptable to us. If we cannot raise additional capital when needed, our
ability to further expand our operations through internal growth and acquisitions could be materially impaired.

Our total consolidated assets increased to over $10 billion as of January 1, 2018, which will subject us to
additional regulations and oversight that were not previously applicable to us and that will impact our
earnings.

As of December 31, 2017, the Company and the Bank had total assets of approximately $7.1billion and

$7.1billion, respectively, but those amounts increased to approximately $10.4 billion and $10.4 billion,
respectively, on January 1, 2018 due to our completion of the acquisitions of HCBF and Sunshine on that date.
Following the fourth consecutive quarter (and any applicable phase-in period) after we or the Bank have crossed
the $10 billion threshold, or as of July 1, 2019 with respect to certain limits on the amounts of interchange fees
the Bank may charge based on our expectation that the bank will exceed $10 billion in total assets during 2018,
we or the Bank, as applicable, will become subject to additional regulations and oversight that could affect our
revenues and expenses. See Part I Item 1. “Supervision and Regulation – Changes to our Regulation and
Supervision in Crossing $10 Billion in Assets Threshold” for further details of the additional regulatory

20

requirements that will apply to us and the Bank as a result of each crossing the $10 billion threshold, including
risk committee and company-run stress testing requirements, a different calculation methodology for deposit
insurance assessments, limits on interchange fees that may be charged by the Bank and the CFPB becoming our
supervisor with respect to consumer protection laws.

Anticipating that we would cross the $10 billion threshold, we have expended and will continue to expend

additional resources to comply with these and other additional applicable regulatory requirements. Increased
deposit insurance assessments could result in increased expense related to our use of deposits as a funding
source. Likewise, a reduction in the amount of interchange fees we receive for electronic debit interchange will
reduce our revenues. Finally, a failure to meet prudential standards and stress testing requirements could, among
other things, limit our ability to engage in expansionary activities or make dividend payments to our
shareholders.

Our recent results may not be indicative of our future results.

We may not be able to sustain our historical rate of growth or may not even be able to grow our business at

all. In addition, our recent growth may distort some of our historical financial ratios and statistics. Various
factors, such as economic conditions, regulatory and legislative considerations and competition, may also impede
or prohibit our ability to expand our market presence. If we experience a significant decrease in our historical
rate of growth, our results of operations and financial condition may be adversely affected due to a high
percentage of our operating costs being fixed expenses.

A significant portion of our loan portfolio is secured by real estate, substantially all of which is located in
Florida, and events that negatively impact the real estate market could hurt our resultant business.

Substantially all of our loans are concentrated in Florida and subject to the volatility of the state’s economy

and real estate market. With our loans concentrated in Florida, declines in local economic conditions will
adversely affect the values of our real estate collateral. Consequently, a decline in local economic conditions may
have a greater effect on our earnings and capital than on the earnings and capital of other financial institutions
whose real estate loan portfolios are more geographically diverse.

In addition to relying on the financial strength and cash flow characteristics of the borrower in each case, we

often secure loans with real estate collateral. At December 31, 2017, approximately 83% of our loans have real
estate as a primary or secondary component of collateral. The real estate collateral in each case provides an
alternate source of repayment in the event of default by the borrower but may deteriorate in value during the time
credit is extended. If we are required to liquidate the collateral securing a loan to satisfy the debt during a period
of reduced real estate values, our earnings and capital could be adversely affected.

The Tax Cuts and Jobs Act of 2017 (“Tax Act”) that was signed into law on December 22, 2017 contains

several provisions that that will affect the tax consequences of home ownership and related borrowing. We
cannot predict what impact, if any, the Tax Act will have on our mortgage lending business or the value of homes
securing mortgages or other loans, but any decrease in mortgage lending, decrease in home values, or early
repayment of mortgage loans caused by changes to the tax code as result of the Tax Act could have a material
adverse effect on our earnings and capital.

Our loan portfolio includes commercial and commercial real estate loans that may have higher risks.

Our commercial and commercial real estate loans at December 31, 2017 and 2016 were $3.24 billion and

$2.20 billion, respectively, or 70% and 68% of total loans, excluding purchased credit impaired loans.
Commercial and commercial real estate loans generally carry larger loan balances and can involve a greater
degree of financial and credit risk than other loans. The increased financial and credit risk associated with these
types of loans are a result of several factors, including the concentration of principal in a limited number of loans
and borrowers, the size of loan balances, the effects of general economic conditions on income-producing
properties and the increased difficulty of evaluating and monitoring these types of loans.

21

As a result, banking regulators give greater scrutiny to lenders with a high concentration of commercial real

estate loans in their portfolios, and such lenders are expected to implement stricter underwriting, internal
controls, risk management policies and portfolio stress testing, as well as maintain higher capital levels and loss
allowances. The Guidance states that the following metrics may indicate a concentration of commercial real
estate loans, but that these metrics are neither limits nor a safe harbor:

1)

2)

total reported loans for construction, land development, and other land equal 100% or more of total risk
based capital (as of December 31, 2017, our consolidated ratio was 36%); and

total reported loans secured by multifamily and non-farm nonresidential properties and loans for
construction, land development, and other land equal 300% or more of total risk-based capital (as of
December 31, 2017, our consolidated ratio was 271%).

Regulators may require banks to maintain elevated levels of capital or liquidity due to commercial real
estate loan concentrations, and could do so, especially if there is a downturn in our local real estate markets. See
Part I Item 1. “Supervision and Regulation – Lending Standards and Guidance” for further details on the
Guidance.

Furthermore, the repayment of loans secured by commercial real estate is typically dependent upon the

successful operation of the related real estate or commercial project. If the cash flows from the project are
reduced, a borrower’s ability to repay the loan may be impaired. This cash flow shortage may result in the failure
to make loan payments. In such cases, we may be compelled to modify the terms of the loan. In addition, the
nature of these loans is such that they are generally less predictable and more difficult to evaluate and monitor.
As a result, repayment of these loans may, to a greater extent than residential loans, be subject to adverse
conditions in the real estate market or economy.

The results of our most recent credit stress tests may not accurately predict the impact on our financial
condition if the economy were to deteriorate.

We perform credit stress testing on our capital position no less than annually, using the economic data and

stress testing assumptions provided by the regulators for the DFAST stress tests. Under the stress test, we
estimate our loan losses (loan charge-offs), resources available to absorb those losses and any necessary additions
to capital that would be required under the “more adverse” stress test scenario. The results of these stress tests
involve many assumptions about the economy and future loan losses and default rates, and may not accurately
reflect the impact on our financial condition if the economy were to deteriorate. Any deterioration of the
economy could result in credit losses significantly higher, with a corresponding impact on our financial condition
and capital, than those predicted by our internal stress test.

Our processes for managing risk may not be effective in mitigating risk or losses to us.

The objectives of our risk management processes are to mitigate risk and loss to our organization. We have

established procedures that are intended to identify, measure, monitor report and analyze the types of risks to
which we are subject, including liquidity risk, credit risk, market risk, interest rate risk, operational risk,
cybersecurity risk, legal and compliance risk, and reputational risk, among others. However, as with any risk
management processes, there are inherent limitations to our risk management strategies as there may exist, or
develop in the future, risks that we have not appropriately anticipated or identified. The ongoing developments in
the financial institutions industry continue to highlight both the importance and some of the limitations of
managing unanticipated risks. If our risk management processes prove ineffective, we could suffer unexpected
losses and could be materially adversely affected.

We are subject to environmental risks in our lending activities.

Since a significant portion of our loan portfolio is secured by real property, we may foreclose upon and take
title to such property in the ordinary course of business. If hazardous substances were discovered on any of these

22

properties, we may be liable to governmental agencies or third parties for the costs of remediation of the hazard,
as well as for personal injury and property damage. Environmental laws might require us to incur substantial
expenses, materially reduce the property’s value, or limit our ability to use or sell the property. Although our
management has policies requiring environmental reviews before loans secured by real property are made and
before foreclosure is commenced, it is still possible that environmental risks might not be detected and that the
associated costs might have a material adverse effect on our financial condition and results of operations. Many
environmental laws can impose liability regardless of whether the Company knew of, or were responsible for, the
contamination.

An inadequate allowance for loan losses would reduce our earnings.

The risk of credit losses on loans varies with, among other things, general economic conditions, the type of

loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a
collateralized loan, the value and marketability of the collateral for the loan. Management maintains an
allowance for loan losses based upon, among other things, historical experience, an evaluation of economic
conditions and regular reviews of delinquencies and loan portfolio quality. Based upon such factors, management
makes various assumptions and judgments about the ultimate collectability of the loan portfolio and provides an
allowance for loan losses based upon a percentage of the outstanding balances and for specific loans when their
ultimate collectability is considered questionable. In June 2016, the FASB issued a new current expected credit
loss rule, which will be effective for us in 2020 and which will change our accounting for credit losses by
requiring us to record, at the time of origination, credit losses expected throughout the life of loans,
held-to-maturity securities, and certain other assets and off-balance sheet credit exposures as opposed to the
current practice of recording losses when it is probable that a loss event has occurred. The Company expects to
recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first
reporting period in which the new standard is effective, but has not yet determined the magnitude of any such
one-time adjustment or the overall impact on the Company’s Financial Statements.

If management’s assumptions and judgments prove to be incorrect and the allowance for loan losses is
inadequate to absorb losses, or if bank regulatory authorities require us to increase the allowance for loan losses
as a part of their examination process, our earnings and capital could be significantly and adversely affected.

The uncertainty in the amount and timing of the resolution of purchase impaired loans may create a
negative impact on our profitability.

As required by applicable accounting standards, we have accounted for our purchased impaired loan
portfolio under ASC 310-30, which requires us to periodically re-estimate the expected cash flow of these
loans. Lower expected cash flow, whether due to changes in projected cash flow estimates, reduction in payoffs
due to rising interest rates, increases in loss estimates, or defaults, may result in impairment of the carrying value
of these loans. Any such impairment must be taken in the period in which the change in cash flow estimate
occurs. Any such impairment will reduce our earnings and results of operations.

We will realize future losses if the proceeds we receive upon liquidation of non-performing assets
(“NPAs”) are less than the carrying value of such assets.

We record our NPAs on our financial statements at the estimated net realizable valuable that we expect to

receive from ultimately disposing of these assets. We could realize losses in the future as a result of deteriorating
market conditions if the proceeds we receive upon disposition of the NPAs are less than our carrying value of
such assets.

While we use appraisals in deciding whether to make a loan that is secured by real estate, they do not
ensure the value of the real property collateral.

In deciding whether to make a loan secured by real property, we generally require an appraisal. However, an

appraisal is only an estimate of the value of the property at the time the appraisal is made. If the appraised

23

amount does not reflect the amount that may be obtained upon any sale or foreclosure of the property, we may
not realize an amount equal to the indebtedness secured by the property.

A lack of liquidity could affect our operations and jeopardize our financial condition.

Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of
loans and other sources could have a substantial negative effect on our liquidity. Our funding sources include
core deposits, federal funds purchased, securities sold under repurchase agreements, non-core deposits, and
short- and long-term debt. There are other sources of liquidity available to us should they be needed, including
our ability to acquire additional non-core deposits, the issuance and sale of debt securities, a secured line of credit
we have with NexBank, and the issuance and sale of preferred or common securities in public or private
transactions. Our access to funding sources in amounts adequate to finance or capitalize our activities or on terms
that are acceptable to us could be impaired by factors that affect us specifically or the financial services industry
or economy in general. Our ability to borrow could be impaired by factors that are not specific to us, such as
further disruption in the financial markets or negative views and expectations about the prospects for the
financial services industry in light of the recent turmoil faced by banking organizations and the continued
deterioration in credit markets.

Our profitability is vulnerable to interest rate fluctuations.

Our profitability depends substantially upon our net interest income. That net interest income is the
difference between the interest earned on assets (such as loans and securities held in our investment portfolio)
and the interest paid for liabilities (such as interest paid on savings and money market accounts and time
deposits). Interest rates are highly sensitive to many factors, including governmental monetary policies and
domestic and international economic and political conditions. Conditions such as inflation, deflation, recession,
unemployment, money supply, and other factors beyond our control may also affect interest rates. In addition, the
Federal Reserve has stated its intention to end its quantitative easing program and has begun to reduce the size of
its balance sheet by selling securities, which might also affect interest rates.

Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not

be affected uniformly by fluctuations in interest rates. The magnitude and duration of changes in interest rates are
events over which we have no control, and such changes may have an adverse effect on our net interest income.
Prepayment and early withdrawal levels, which are also impacted by changes in interest rates, can significantly
affect our assets and liabilities.

For example, an increase in interest rates could, among other things, reduce the demand for loans and
decrease loan repayment rates. Such an increase could also adversely affect the ability of our floating-rate
borrowers to meet their payment obligations, which could in turn lead to an increase in non-performing assets
and net charge-offs. Conversely, a decrease in the general level of interest rates could affect us by, among other
things, leading to greater competition for deposits and incentivizing borrowers to prepay or refinance their loans
more quickly or frequently than they otherwise would. Generally, interest rates on our interest-earning assets and
interest-bearing liabilities do not change at the same rate, to the same extent or on the same basis. Even assets
and liabilities with similar maturities or repricing periods may react in different degrees to changes in market
interest rates. Interest rates on certain types of assets and liabilities may fluctuate in advance of changes in
general market interest rates, while interest rates on other types of assets and liabilities may lag behind changes
in general market rates. Certain assets, such as fixed and adjustable rate mortgage loans, have features that limit
changes in interest rates on a short-term basis and over the life of the asset.

We have ongoing policies and procedures designed to manage the risks associated with changes in market

interest rates, including prepayment risks, and we model expected customer behavior based on historical
experience of other interest rate cycles. Notwithstanding these policies and procedures, our customers may not
react to changes in interest rates in the same manner in which they historically have reacted, resulting in a larger

24

outflow of deposits or a higher level of loan prepayments than we expect. Such reaction could require us to
increase interest rates to retain or acquire deposits, or lower loan rates to retain or attract loans. In either case, our
deposit costs may increase and our loan interest income may decline, either or both of which may have an
adverse effect on our financial results.

Uncertainty about the future of LIBOR may adversely affect our business.

On July 27, 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates

LIBOR, announced that it intends to stop persuading or compelling banks to submit rates for the calculation of
LIBOR to the administrator of LIBOR after 2021. The announcement indicates that the continuation of LIBOR
on the current basis cannot be guaranteed after 2021. It is impossible to predict whether and to what extent banks
will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to
LIBOR may be enacted in the United Kingdom or elsewhere. At this time, no consensus exists as to what rate or
rates may become accepted alternatives to LIBOR and it is impossible to predict the effect of any such
alternatives on the value of LIBOR-based securities, including certain of the Company’s floating rate corporate
debentures or its hedging instruments, or other securities or financial arrangements given LIBOR’s role in
determining market interest rates globally. Uncertainty as to the nature of alternative reference rates and as to
potential changes or other reforms to LIBOR may adversely affect LIBOR rates and other interest rates. In the
event that a published LIBOR rate is unavailable after 2021, the interest rates on our corporate debentures, which
are currently based on the LIBOR rate, will be determined as set forth in the accompanying offering documents.
The manner and impact of this transition, as well as the effect of these developments on our funding costs, loan
and investment and trading securities portfolios, asset-liability management and business, is uncertain.

The loss of any member of our management team may adversely affect us.

We have a management team that has substantial experience in banking and financial services in the
markets we serve. We rely on our management team to achieve and sustain our profitability. Thus, our future
success and profitability are substantially dependent upon the management and banking abilities of our senior
executives. Although we currently have employment agreements in place with our executive management team
and our regional presidents, we cannot guarantee that our executives will remain with us. Changes in key
personnel and their responsibilities may be disruptive to our business because of their skills, customer
relationship and/or the potential difficulty of promptly replacing them with successors.

Our business could suffer if we fail to maintain our culture and attract and retain skilled people.

Our success depends, in large part, on our ability to attract and retain competent, experienced people. Our

strategic goals in particular require that we be able to attract qualified and experienced commercial lending
officers, mortgage loan officers, and SBA lenders in our existing markets as well as those markets in which we
may want to expand who share our relationship banking philosophy and have those customer relationships that
will allow us to successfully expand. We also need to attract and retain qualified and experienced technology,
risk and back-office personnel to operate our business. Many of our competitors are pursuing the same
relationship banking strategy in our markets, and also are looking to hire and retain qualified technology, risk and
back-office personnel, which increases the competition to identify, hire and retain talented employees.

We have focused our strategic attention on our employees and our corporate culture, including on enhancing

our training, mentoring and employee work environment as well as diversity and employee advancement. We
paid a one-time bonus to our employees as a result of the reduction in tax rates due to the Tax Act. Our failure to
maintain our culture and attractive working environment, through competitive compensation packages that
reward initiative, as well as mentoring, training, and advancement opportunities in order to successfully compete
for experienced, qualified employees may have an adverse effect on our ability to meet our financial goals and
thus adversely affect our future results of operations.

25

If we are unable to offer our key management personnel long-term incentive compensation, including
restricted stock units and performance share units, as part of their total compensation package, we may
have difficulty retaining such personnel, which would adversely affect our operations and financial
performance.

We have historically granted equity awards under an equity compensation plan, which includes granting
performance share units and restricted stock awards or restricted stock units, to key management personnel as
part of a competitive compensation package. Our ability to grant these awards has been vital to attracting,
retaining and aligning shareholder interest with a talented management team in a highly competitive marketplace.

We will need to seek shareholder approval to adopt a new equity compensation plan so that we may issue
additional equity awards to management. Shareholder advisory groups have implemented guidelines and issued
voting recommendations related to how much equity companies should be able to grant to employees. These
advisors influence certain shareholder votes regarding approval of a company’s request for approval of new
equity compensation plans. The factors used to formulate these guidelines and voting recommendations include
the volatility of a company’s share price and are influenced by broader macro-economic conditions that can
change year to year. The variables used by shareholder advisory groups to formulate equity plan
recommendations may limit our ability to obtain approval to adopt new equity plans in the future. In addition, the
federal banking regulators have issued guidance on executive compensation and have also, along with the SEC,
proposed rules that would prohibit certain incentive compensation arrangements. We do not believe that the
guidance or proposal will impact our current compensation arrangements.

If we are limited in our ability to grant equity compensation awards, we would need to explore offering
other compelling alternatives to supplement our compensation, including long-term cash compensation plans or
significantly increased short-term cash compensation, in order to continue to attract and retain key management
personnel. If we used these alternatives to long-term equity awards, our compensation costs could increase and
our financial performance could be adversely affected. If we are unable to offer key management personnel
long-term incentive compensation, including stock options, restricted stock or restricted stock units, or
performance share units, as part of their total compensation package, we may have difficulty attracting and
retaining such personnel, which would adversely affect our operations and financial performance.

Technological changes, including online and mobile banking, have the potential of disrupting our business
model, and we may have fewer resources than many competitors to invest in technological improvements.

The financial services industry continues to undergo rapid technological changes with frequent introductions

of new technology-driven products and services, including mobile and online banking services. Changes in
customer behaviors have increased the need to offer these options to our customers. In addition to serving clients
better, the effective use of technology may increase efficiency and may enable financial institutions to reduce
costs. Our future success will depend, in part, upon our ability to invest in and use technology to provide
products and services that provide convenience to customers and to create additional efficiencies in operations.
We may need to make significant additional capital investments in technology in the future, and we may not be
able to effectively implement new technology-driven products and services in a timely manner in response to
changes in customer behaviors, thus adversely impacting our operations. Many competitors have substantially
greater resources to invest in technological improvements.

We rely on other companies to provide key components of our business infrastructure.

Third parties provide key components of our business infrastructure, such as banking services, core

processing, and internet connections and network access. Any disruption in such services provided by these third
parties or any failure of these third parties to handle currently or higher volumes of use could adversely affect our
ability to deliver products and services to our clients and otherwise to conduct business. Technological or
financial difficulties of one or our third party service providers or their sub-contractors could adversely affect our

26

business to the extent those difficulties result in the interruption or discontinuation of services provided by that
party. In addition, one or more of our third party service providers may become subject to cyber-attacks or
information security breaches that could result could result in the unauthorized release, gathering, monitoring,
misuse, loss of destruction of our or our client’s confidential, proprietary and other information, or otherwise
disrupt our or our clients’ or other third parties’ business operations. While we have processes in place to monitor
our third party service providers’ data and information security safeguards, we do not control such service
providers’ day to day operations and a successful attack or security breach at one or more of such third party
service providers is not within our control. The occurrence of any such breaches or failures could damage our
reputation, result in a loss of customer business, and expose us to additional regulatory scrutiny, civil litigation,
and possible financial liability, any of which could have a material adverse effect on our financial condition and
results of operations. Further, in some instances we may responsible for the failure of such third parties to
comply with government regulations. We may not be insured against all types of losses as a result of third party
failures and our insurance coverage may not be inadequate to cover all losses resulting from system failures, third
party breaches, or other disruptions. Failures in our business structure or in the structure of one or more of our
third party service providers could interrupt the operations or increase the cost of doing business.

A failure and/or breach of our operational or securities systems or infrastructure, or those of our third
party vendors and other service providers, including as a result of cyber-attacks, could disrupt our
business, result in a disclosure or misuse of confidential or propriety information, damage our reputation,
increase our costs and cause losses.

The potential for operational risk exposure exists throughout our business and, as a result of our interactions

with, and reliance on, third parties, is not limited to our own internal operational functions. We depend on our
ability to process, record and monitor a large number of client transactions on a continuous basis. As client,
public and regulatory expectations regarding operational and information security have increased, our operational
systems and infrastructure must continue to be safeguarded and monitored for potential failures, disruptions and
breakdowns. Our business, financial, accounting, data processing, or other operating systems and facilities may
stop operating properly or become disabled or damaged as a result of a number of factors including events that
are wholly or partially beyond our control. Although we have data security, business continuity plans and other
safeguards in place, our business operations may be adversely affected by significant and widespread disruption
to our physical infrastructure or operating systems that support our businesses and clients.

We rely on our employees and third parties in our day-to-day and ongoing operations, who may, as a result
of human error, misconduct, malfeasance or failure, or breach of our or of third-party systems or infrastructure,
expose us to risk. For example, our ability to conduct business may be adversely affected by any significant
disruptions to us or to third parties with whom we interact or upon whom we rely. In addition, our ability to
implement backup systems and other safeguards with respect to third-party systems is more limited than with
respect to our own systems. Our financial, accounting, data processing, backup or other operating or security
systems and infrastructure may fail to operate properly or become disabled or damaged as a result of a number of
factors, including events that are wholly or partially beyond our control, which could adversely affect our ability
to process transactions or provide services. Such events may include sudden increases in customer transaction
volume; electrical, telecommunications or other major physical infrastructure outages; natural disasters such as
earthquakes, tornadoes, hurricanes and floods; disease pandemics; and events arising from local or larger scale
political or social matters, including wars and terrorist acts. In addition, we may need to take our systems offline
if they become infected with malware or a computer virus or as a result of another form of cyber-attack. In the
event that backup systems are utilized, they may not process data as quickly as our primary systems and some
data might not have been saved to backup systems, potentially resulting in a temporary or permanent loss of such
data. We frequently update our systems to support our operations and growth and to remain compliant with all
applicable laws, rules and regulations. This updating entails significant costs and creates risks associated with
implementing new systems and integrating them with existing ones, including business interruptions.
Implementation and testing of controls related to our computer systems, security monitoring and retaining and
training personnel required to operate our systems also entail significant costs. Operational risk exposures could

27

adversely impact our results of operations, liquidity and financial condition, as well as cause reputational harm.
In addition, we may not have adequate insurance coverage to compensate for losses from a major interruption.

Any failure or interruption in the operation of our communications and information systems could impair or

prevent the effective operation of our customer relationship management, general ledger, deposit, lending or
other functions. While we have policies and procedures designed to prevent or limit the effect of a failure or
interruption in the operation of our information systems, there could be no assurance that any such failures or
interruptions will not occur or, if they do, that they will be adequately addressed. The occurrence of any failures
or interruptions impacting our information systems could damage our reputation, result in a loss of customer
business, and expose us to additional regulatory scrutiny, civil litigation, and possible financial liability, any of
which could have a material adverse effect on our financial condition and results of operations.

We face security risks, including denial of service attacks, hacking, social engineering attacks targeting our
colleagues and customers, malware intrusion or data corruption attempts, and identity theft that could
result in the disclosure of confidential information, adversely affect our business or reputation, and create
significant legal and financial exposure.

Our computer systems and network infrastructure and those of third parties, on which we are highly

dependent, are subject to security risks and could be susceptible to cyber-attacks, such as denial of service
attacks, hacking, terrorist activities or identity theft. Our business relies on the secure processing, transmission,
storage and retrieval of confidential, proprietary and other information in our computer and data management
systems and networks, and in the computer and data management systems and networks of third parties. In
addition, to access our network, products and services, our customers and other third parties may use personal
mobile devices or computing devices that are outside of our network environment and are subject to their own
cybersecurity risks.

We, our customers, regulators and other third parties, including other financial services institutions and
companies engaged in data processing, have been subject to, and are likely to continue to be the target of, cyber-
attacks. These cyber-attacks include computer viruses, malicious or destructive code, phishing attacks, denial of
service or information, ransomware, improper access by employees or vendors, attacks on personal email of
employees, ransom demands to not expose security vulnerabilities in our systems or the systems of third parties
or other security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or
destruction of confidential, proprietary and other information of ours, our employees, our customers or of third
parties, damage our systems or otherwise materially disrupt our or our customers’ or other third parties’ network
access or business operations. As cyber threats continue to evolve, we may be required to expend significant
additional resources to continue to modify or enhance our protective measures or to investigate and remediate
any information security vulnerabilities or incidents. Despite efforts to ensure the integrity of our systems and
implement controls, processes, policies and other protective measures, we may not be able to anticipate all
security breaches, nor may we be able to implement guaranteed preventive measures against such security
breaches. Cyber threats are rapidly evolving and we may not be able to anticipate or prevent all such attacks and
could be held liable for any security breach or loss.

Cybersecurity risks for banking organizations have significantly increased in recent years in part because of
the proliferation of new technologies, and the use of the internet and telecommunications technologies to conduct
financial transactions. For example, cybersecurity risks may increase in the future as we continue to increase our
mobile-payment and other internet-based product offerings and expand our internal usage of web-based products
and applications. In addition, cybersecurity risks have significantly increased in recent years in part due to the
increased sophistication and activities of organized crime affiliates, terrorist organizations, hostile foreign
governments, disgruntled employees or vendors, activists and other external parties, including those involved in
corporate espionage. Even the most advanced internal control environment may be vulnerable to compromise.
Targeted social engineering attacks and “spear phishing” attacks are becoming more sophisticated and are
extremely difficult to prevent. In such an attack, an attacker will attempt to fraudulently induce colleagues,

28

customers or other users of our systems to disclose sensitive information in order to gain access to its data or that
of its clients. Persistent attackers may succeed in penetrating defenses given enough resources, time, and motive.
The techniques used by cyber criminals change frequently, may not be recognized until launched and may not be
recognized until well after a breach has occurred. The risk of a security breach caused by a cyber-attack at a
vendor or by unauthorized vendor access has also increased in recent years. Additionally, the existence of cyber-
attacks or security breaches at third-party vendors with access to our data may not be disclosed to us in a timely
manner.

We also face indirect technology, cybersecurity and operational risks relating to the customers, clients and

other third parties with whom we do business or upon whom we rely to facilitate or enable our business
activities, including, for example, financial counterparties, regulators and providers of critical infrastructure such
as internet access and electrical power. As a result of increasing consolidation, interdependence and complexity
of financial entities and technology systems, a technology failure, cyber-attack or other information or security
breach that significantly degrades, deletes or compromises the systems or data of one or more financial entities
could have a material impact on counterparties or other market participants, including us. This consolidation,
interconnectivity and complexity increases the risk of operational failure, on both individual and industry-wide
bases, as disparate systems need to be integrated, often on an accelerated basis. Any third-party technology
failure, cyber-attack or other information or security breach, termination or constraint could, among other things,
adversely affect our ability to effect transactions, service our clients, manage our exposure to risk or expand our
business.

Cyber-attacks or other information or security breaches, whether directed at us or third parties, may result in

a material loss or have material consequences. Furthermore, the public perception that a cyber-attack on our
systems has been successful, whether or not this perception is correct, may damage our reputation with customers
and third parties with whom we do business. Hacking of personal information and identity theft risks, in
particular, could cause serious reputational harm. A successful penetration or circumvention of system security
could cause us serious negative consequences, including our loss of customers and business opportunities,
significant business disruption to our operations and business, misappropriation or destruction of our confidential
information and/or that of our customers, or damage to our or our customers’ and/or third parties’ computers or
systems, and could result in a violation of applicable privacy laws and other laws, litigation exposure, regulatory
fines, penalties or intervention, loss of confidence in our security measures, reputational damage, reimbursement
or other compensatory costs, additional compliance costs, and could adversely impact our results of operations,
liquidity and financial condition.

Although to date we have not experienced any material losses related to cyber-attacks or other information

security breaches, there can be no assurance that we will not suffer such losses in the future.

Our disclosure controls and procedures may not prevent or detect all errors or acts of fraud.

Our disclosure control and procedures are designed to provide reasonable assurance that information

required to be disclosed by us in reports we file or submit with the SEC is accurately accumulated and
communicated to management, and recorded, processed, summarized, and reported within the time periods
specified in the SEC’s rules and forms. We believe that any disclosure controls and procedures or controls and
procedures, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that
the objectives of the control systems are met.

These inherent limitations include the reality that judgments and decision making can be faulty, that

alternative reasoned judgments can be drawn, or that breakdowns can occur because of a simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more
people or by an authorized override of the controls. Accordingly, because of the inherent limitations in our
controls systems, misstatements due to error or fraud may occur and not be detected, which could result in a
material weakness in our internally controls over financial reporting and the restatement of previously filed
financial statements.

29

Our accounting policies and processes are critical to how we report our financial condition and results of
operations and require our management to make estimates about matters that are uncertain.

Accounting policies and processes are fundamental to how we record and report our financial condition and
results of operations. Some of these polices require use of estimates and assumptions that may affect the value of
our assets or liabilities and financial results. Several of our accounting policies are critical because they require
management to make difficult, subjective and complex judgments about matters that are inherently uncertain and
because it is likely that materially different amounts would be reported under different conditions or using
different assumptions. Pursuant to generally accepted accounting principles, we are required to make certain
assumptions and estimates in preparing our financial statements, including and determining credit loss reserves,
reserves related to litigation and the fair value of certain assets and liabilities, among other items. If the
assumptions or estimates underling our financial statements are incorrect, we may experience material losses.

Certain of our financial instruments, including trading assets and liabilities, securities, and certain loans,
among other items, require a determination of their fair value in order to prepare our financial statements. Where
quoted market prices are not available, we may make fair value determinations based on internally developed
models or other means which ultimately rely to some degree on management judgment. Some of these and other
assets and liabilities may have no direct observable price levels, making their valuation particularly subjective,
being based on significant estimation and judgment. In addition, some illiquidity in markets and declines in
prices of certain loans and securities may make it more difficult to value certain balance sheet items, which may
lead to the possibility that such valuations will be subject to further change or adjustment, it could lead to
declines in our earnings.

Our ability to maintain our reputation is critical to the success of our business, and the failure to do so
may materially adversely affect our performance.

Our reputation is one of the most valuable components of our business. As such, we strive to conduct our
business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring, and retaining and
providing growth opportunities for employees who share our core values of being an integral part of the
communities we serve, delivering superior service to our customers, and caring about our customers and
associates. If our reputation is negatively affected by the actions of our employees or otherwise, including as a
result of a successful cyberattack against us or other unauthorized release or loss of customer information, our
business and, therefore, our operating results may be materially adversely affected.

Risks relating to the Regulatory Environment

We are subject to extensive regulation that could limit or restrict our activities.

We operate in a highly regulated industry and are subject to examination, supervision, and comprehensive
regulation by various agencies, including the Federal Reserve, the OCC and the FDIC and will be subject to the
supervision of the CFPB. This regulation is imposed primarily to protect depositors, the FDIC deposit insurance
fund, consumers, and the banking system as a whole. We also are regulated by the SEC and the Financial
Industry Regulatory Authority or FINRA, which regulation is designed to protect investors. Our compliance with
these regulations is costly and restricts certain of our activities, including payment of dividends, mergers and
acquisitions, investments, loans and interest rates charged, interest rates paid and deposits and locations of our
offices. We are also subject to capital guidelines established by our regulators, which require us to maintain
sufficient capital to support our growth. Regulation of the financial services industry has increased significantly
since the global financial crisis. The laws and regulations applicable to the banking industry could change at any
time. The extent and timing of any regulatory reform as well as any effect on our business and financial results,
are uncertain. Additionally, legislation or regulation may impose unexpected or unintended consequences, the
impact of which is difficult to predict. Because government regulation greatly affects the business and financial
results of all commercial banks and bank holding companies, our cost of compliance could adversely affect our
ability to operate profitably.

30

We are required to maintain capital to meet regulatory requirements, and if we fail to maintain sufficient
capital, whether due to losses, an inability to raise additional capital or otherwise, our financial condition,
liquidity and results of operations, as well as our ability to maintain regulatory compliance, would be
adversely affected.

The Company and the Bank each must meet regulatory capital requirements and maintain sufficient

liquidity. Banking organizations experiencing growth, especially those making acquisitions, are expected to hold
additional capital above regulatory minimums. From time to time, the regulators implement changes to these
regulatory capital adequacy guidelines. In recent years, these market and regulatory expectations have increased
substantially and have resulted in higher and more stringent capital requirements for us and the Bank.

Actions (if necessary) to increase capital, may adversely affect us. Our ability to raise additional capital,
when and if needed, will depend on conditions in the capital markets, economic conditions and a number of other
factors, including investor perceptions regarding the banking industry and market condition, and governmental
activities, many of which are outside our control, and on our financial condition and performance. Accordingly,
we cannot assure you that we will be able to raise additional capital if needed or on terms acceptable to us. If we
fail to meet these capital and other regulatory requirements, our financial condition, liquidity and results of
operations would be materially and adversely affected.

Our failure to remain “well capitalized” for bank regulatory purposes could affect customer confidence, our
ability to grow, our costs of funds and FDIC insurance costs, our ability to pay dividends on common stock and
make distributions on our trust preferred securities, our ability to make acquisitions, and our business, results of
operations and financial condition. Under FDIC rules, if our subsidiary bank ceases to be a “well capitalized”
institution for bank regulatory purposes, the interest rates that it pays and its ability to accept brokered deposits
may be restricted. At December 31, 2017, we had approximately $85 million in wholesale brokered deposits,
$6 million of in-market CDARs deposits, $81 million of ICS deposits and approximately $50 million of deposits
related to our prepaid card business, which are considered brokered deposits for regulatory purposes.

We are periodically subject to examination and scrutiny by a number of banking agencies and, depending
upon the findings and determinations of these agencies, we may be required to make adjustments to our
business that could adversely affect us.

The banking agencies periodically conduct examinations of our business, including compliance with
applicable laws and regulations. If, as a result of an examination, a banking agency were to determine that the
financial condition, capital resources, asset quality, asset concentration, earning prospects, management,
liquidity, sensitivity to market risk, consumer compliance, or other aspects of any of our operations has become
unsatisfactory, or that we or our management is in violation of any law or regulation, it could take a number or
different remedial actions as it deems appropriate. These actions include the power to enjoin “unsafe or unsound”
practices, to require affirmative actions to correct any conditions resulting from any violation or practice, to issue
an administrative order that can be judicially enforced, to direct an increase in our capital, to restrict our growth,
to change the asset composition of our portfolio or balance sheet, to assess civil money penalties against our
officers or directors, to remove officers and directors and, if it is concluded that such conditions cannot be
corrected or there is an imminent risk of loss to depositors, to terminate our deposit insurance. If we become
subject to such regulatory actions, our business, results of operations and reputation may be negatively impacted.

The Bank is subject to the Bank Secrecy Act and other anti-money laundering statutes and regulations,
and any deemed deficiency by the Bank with respect to these laws could result in significant liability and
have material impact on our business strategy.

The Bank Secrecy Act, the USA PATRIOT Act of 2001, and other laws and regulations require financial

institutions, among other duties, to institute and maintain an effective AML program and file suspicious activity
and currency transaction reports when appropriate. The Bank is also subject to increased scrutiny of compliance

31

with the rules enforced by OFAC regarding, among other things, the prohibition of transacting business with, and
the need to freeze assets of, certain persons and organizations identified as a threat to the national security,
foreign policy, or economy of the United States. Please see Item I – Part 1 – Supervision and Regulation – Anti-
Money Laundering Rules and Item 1 – Part 1 – Supervision and Regulation – OFAC Regulation for further
information regarding the Bank’s obligations under applicable AML laws and regulations and sanctions,
respectively.

If the Bank’s policies, procedures, and systems are deemed deficient, or the policies, procedures and
systems of the financial institutions that we have already acquired or may acquire in the future are deficient, the
Bank could be subject to liability, including fines and regulatory actions, which may include restrictions on its
ability to pay dividends and the necessity and ability to obtain regulatory approvals to proceed with certain
aspects of its business plan, including acquisition plans. Failure to maintain and implement adequate programs to
combat money laundering and terrorist financing could also have serious reputational consequences for the Bank.
Any of these results could have a material adverse effect on the Bank’s business, financial condition, results of
operations, and future prospects.

The Bank is subject to numerous laws designed to protect consumers, including the Community
Reinvestment Act and fair lending laws, and failure to comply with these laws could lead to a material
penalties and other sanctions.

The CRA, the Equal Credit Opportunity Act, the Fair Housing Act, and other fair lending laws and
regulations impose nondiscriminatory lending requirements on financial institutions. The U.S. Department of
Justice and other federal agencies are responsible for enforcing these laws and regulations. A successful
regulatory challenge to an institution’s performance under the CRA or fair lending laws and regulations could
result in a wide variety of sanctions, including damages and civil money penalties, injunctive relief, restrictions
on mergers and acquisitions activity, restrictions on expansion, and restrictions on entering new business lines.
Private parties may also have the ability to challenge an institution’s performance under fair lending laws in
private class action litigation. Such actions could have a material adverse effect on the Bank’s business, financial
condition, results of operations, and future prospects.

Higher FDIC deposit insurance premiums and assessments could adversely affect our financial condition.

The FDIC insures deposits at FDIC-insured depository institutions, such as our subsidiary bank, up to

applicable limits. The amount of a particular institution’s deposit insurance assessment is based on that
institution’s risk classification under an FDIC risk- based assessment system. The assessment base on which the
Bank’s deposit insurance premiums is paid to the FDIC is currently calculated based on its average consolidated
total assets less its average equity. However, following the fourth consecutive quarter where the Bank’s total
consolidated assets equal or exceed $10 billion, the FDIC will use a performance score and loss-severity score to
calculate the Bank’s initial FDIC assessment rate. An institution’s risk classification is assigned based on its
capital levels and the level of supervisory concern the institution poses to its regulators. While our risk
management processes are designed to reduce risk by maintaining capital levels and mitigating any supervisory
concerns, we may be unable to control the amount of premiums that we are required to pay for FDIC insurance in
the event of a new economic downturn and an increase in financial institution failures. Any future increases in
assessments or required prepayments in FDIC insurance premiums may materially adversely affect results of
operations, including by reducing our profitability or limiting our ability to pursue business opportunities.

Risks relating to our Common Stock

We have provisions in our articles of incorporation that could impede a takeover of the Company.

Our articles of incorporation contain provisions providing for the ability to issue preferred stock without

shareholder approval. Although these provisions were not adopted for the express purpose of preventing or

32

impeding the takeover of the Company without the approval of our board of directors, such provisions may have
that effect. Such provisions may prevent our shareholders from taking part in a transaction in which our
shareholders could realize a premium over the current price of our common stock.

Shares of our Common Stock are not insured deposits and may lose value.

Shares of our common stock are not savings or deposit accounts and are not insured by the FDIC, or any

other agency or private entity. Such shares are subject to investment risk, including the possible loss of some or
all of the value of your investment.

Future capital needs could result in dilution of shareholder investment.

Our board of directors may determine from time to time there is a need to obtain additional capital through

the issuance of additional shares of our common stock or other securities. These issuances would dilute the
ownership interest of our shareholders and may dilute the per share book value of our common stock. New
investors also may have rights, preferences and privileges senior to our shareholders which may adversely impact
our shareholders.

The trading volume in our common stock and the sale of substantial amounts of our common stock in the
public market could depress the price of our common stock

We cannot predict the effect, if any, that future sales of our common stock in the market, or availability of

shares of our common stock for sale in the market, will have on the market price of our common stock. Our stock
price can fluctuate widely in response to a variety of factors. General market fluctuations, industry factors, and
general economic and political conditions and events, such as terrorist attacks, economic slowdowns or
recessions, interest rate changes, tax rate changes, credit loss trends, or currency fluctuations, also could cause
our stock price to decrease regardless of operating results. We therefore can give no assurance that sales of
substantial amounts of our common stock in the market, or the potential for large amounts of sales in the market,
or any of the other factors discussed above, would not cause the price of our common stock to decline or impair
our ability to raise capital through sales of our common stock.

Our ability to pay dividends is limited and we may be unable to pay future dividends

During the last 60 fiscal quarters, we paid cash dividends on our common stock outstanding. Our ability to
pay dividends is limited by regulatory restrictions and the need to maintain sufficient consolidated capital. The
ability of the Bank to pay dividends to us is limited by its obligations to maintain sufficient capital and by other
general restrictions on its dividends that are applicable to national banks that are regulated by the OCC. For
information on these regulatory restrictions on the right of the Bank to pay dividends to us and on the right of the
Company to pay dividends to its shareholders, see Part I - Item 1 - “Supervision and Regulation - Dividend
Restrictions.” If we do not satisfy these regulatory requirements, or if the Bank does not have sufficient earnings
to make payments to us while maintaining adequate capital levels, we will be unable to pay dividends on our
common stock.

Holders of our junior subordinated debentures have rights that are senior to those of our common
shareholders

We have helped support our continued growth through the issuance of, and the acquisition of, through prior
mergers, trust preferred securities from special purpose trusts and accompanying junior subordinated debentures.
At December 31, 2017, we had outstanding trust preferred securities and accompanying junior subordinated
debentures totaling $30.5 million. We also assumed additional junior subordinated debentures totaling
$8.0 million as a result of our acquisition of HCBF on January 1, 2018. Payments of the principal and interest on
these debt instruments are conditionally guaranteed by us. Further, the accompanying junior subordinated

33

debentures we issued to the special purpose trusts are senior to our shares of common stock. As a result, we must
make payments on the junior subordinated debentures before any dividends can be paid on our common stock
and, in the event of our bankruptcy, dissolution or liquidation, the holders of the junior subordinated debentures
must be satisfied before any distributions can be made on our common stock. We have the right to defer
distributions on our junior subordinated debentures (and the related trust preferred securities) for up to five years,
during which time no dividends may be paid on our common stock.

At December 31, 2017, our shareholders include two funds owning approximately 13% of our common
stock and they may exercise significant influence over us and their interests may be different from our
other shareholders.

Based on their 13G forms filed for the year end December 31, 2017, our shareholders include two funds that
collectively own approximately 13% of the outstanding shares of our common stock. Top ten institutional owners
collectively own approximately 38% of our outstanding shares of common stock, as reported by SNL. While the
federal banking laws require prior bank regulatory approval if shareholders owning in excess of 9.9% of a
financial holding company’s outstanding voting shares desire to act in concert, these institutional owners
nonetheless could vote the same way on matters submitted to our shareholders without being deemed to be acting
in concert and, if so, could exercise significant influence over us and actions taken by our shareholders. Interests
of institutional funds may be different from our other shareholders. Accordingly, given their collective
ownership, the funds could have significant influence over whether or not a proposal submitted to our
shareholders receives required shareholder approval.

Risk relating to Economic Conditions and other Outside Forces

The political and economic environment could materially impact our business operations and financial
performance.

The political and economic environment in the United States and elsewhere has resulted in some

uncertainty. Under the current administration, changes in policy have reduced some regulatory requirements, but
those policy changes may not be permanent. Congress has proposed several bills that could change some of the
current legal requirements relating to, among other things, stress testing and the Bank Secrecy Act. The
enactment of the Tax Act likely will result in lower costs for businesses in general and banks in particular, which
in turn could result in various benefits including, among other things, enhanced revenues and operating
efficiencies, lower loan rates, increased dividend payments and increased employee compensation. On the other
hand, the Tax Act decreased the value of our deferred tax asset by $18.6 million, as well as the value of our tax
advantaged loans and investments we have made. These reduced values offset in part the benefit of some of the
benefits of the tax law. In addition, the Tax Act contains several provisions that that will affect the tax
consequences of home ownership and related borrowing. Because of the political environment, there may be
changes in law or regulation in the future that could alter the anticipated benefits (and costs) of recent legal or
policy changes, which could result in a reduction in the price of our shares due to perceived changes in our
regulatory and compliance costs or decreases in the amount of expected revenues, all of which could materially
and adversely affect our business, financial condition and operating results.

A slowdown in economic growth or a resumption of recessionary economic conditions could have an
adverse effect on our business in the future.

The economic crisis of 2008 caused many financial institutions to seek additional capital, to reduce or

eliminate dividends, to merge with larger and stronger institutions and to fail. The economic turmoil and
tightening of credit led to an increased level of commercial and consumer delinquencies, lack of consumer
confidence, increased market volatility and widespread reduction of business activity generally. The resulting
economic pressure on consumers and the lack of confidence in the financial markets adversely affected the
banking industry, as well as financial condition and operating results. Although economic conditions have

34

normalized and growth is currently stronger than in previous years, future political and market developments
could affect consumer confidence levels and cause adverse changes in loan payment patterns, causing increases
in delinquencies and default rates, which may impact our charge-offs and the provision for credit losses. Changes
in the financial services industry and the effects of current and future law and regulations that may be imposed in
response to future market developments also could negatively affect us by restricting our business operations,
including our ability to originate or sell loans, and adversely impact our financial performance.

The soundness of other financial institutions could adversely affect us.

Our ability to engage in routine funding and other transactions could be adversely affected by the actions

and commercial soundness of other financial institutions. Financial services institutions are interrelated as a
result of trading, clearing, counterparty or other relationships. Defaults by, or even rumors or questions about,
one or more financial services institutions, or the financial services industry generally, have led to market-wide
liquidity problems and losses of depositor, creditor and counterparty confidence and could lead to losses or
defaults by us or by other institutions. We could experience increases in deposits and assets as a result of other
banks’ difficulties or failure, which would increase the capital we need to support our growth.

Our business is subject to the success of the local economies where we operate.

Our success significantly depends upon the growth in population, income levels, deposits and housing starts

in our primary and secondary markets. If the communities in which we operate do not grow or if prevailing
economic conditions locally or nationally become challenging, our business may be adversely affected. We are
less able than a larger institution to spread the risks of unfavorable local economic conditions across a large
number of diversified economies. Moreover, while our core markets in the last year have grown and we have
benefited from such growth, we cannot give any assurance we will continue to benefit from market growth or
favorable economic conditions in our primary market areas if they do occur.

Market volatility could adversely affect our operations or ability to access capital.

The capital and credit markets have experienced volatility and disruption from time to time during the past

several years. In some cases, the markets have produced downward pressure on stock prices and credit
availability for certain issuers without regard to those issuers’ underlying financial condition or performance. If
these periodic market disruptions and volatility continue or worsen, we may experience adverse effects, which
may be material, on our ability to maintain or access capital and on our business, financial condition and results
of operations.

Our cost of funds may increase as a result of general economic conditions, FDIC insurance assessments,
interest rates and competitive pressures.

Our cost of funds may increase as a result of general economic conditions, FDIC insurance assessments,
interest rates and competitive pressures. We have traditionally obtained funds principally through local deposits
and we have a base of lower cost transaction deposits. Generally, we believe local deposits are a less expensive
and more stable source of funds than other borrowings because interest rates paid for local deposits are typically
lower than interest rates charged for borrowings from other institutional lenders and reflect a mix of transaction
and time deposits, whereas brokered deposits typically are higher cost time deposits. Our costs of funds and our
profitability and liquidity are likely to be adversely affected, if and to the extent we have to rely upon higher cost
borrowings from other institutional lenders or brokers to fund loan demand or liquidity needs, and changes in our
deposit mix and growth could adversely affect our profitability and the ability to expand our loan portfolio.

Competition from financial institutions and other financial service providers may adversely affect our
profitability.

The banking business is highly competitive and we experience competition in our markets from many other

financial institutions. We compete with commercial banks, credit unions, mortgage banking firms, consumer

35

finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual
funds, as well as other super-regional, national and international financial institutions and fintech or e-commerce
companies that operate in our primary market areas and elsewhere. Some of these competitors may have a long
history of successful operation in our markets, greater ties to local businesses and more expansive banking
relationships, as well as better established depositor bases. Competitors with greater resources or more advanced
technology may possess an advantage by being capable of maintaining numerous and more convenient banking
locations, easy to use and available mobile and computer apps or Internet platforms, operating more ATMs and
conducting extensive promotional and advertising campaigns.

We compete with these institutions both in attracting deposits and in making loans. In addition, we have to

attract our customer base from other existing financial institutions and from new residents. Many of our
competitors are well-established, larger financial institutions and credit unions. While we believe we can and do
successfully compete with these other financial institutions in our primary markets, we may face a competitive
disadvantage as a result of our smaller size, lack of geographic diversification, sophisticated Internet or mobile
applications, and inability to spread our marketing costs across a broader market. Although we compete by
concentrating our marketing efforts in our primary markets with local advertisements, personal contacts, and
greater flexibility and responsiveness in working with local customers, we can give no assurance this strategy
will be successful.

The fiscal and monetary policies of the federal government and its agencies could have a material adverse
effect on our earnings.

The Federal Reserve regulates the supply of money and credit in the U.S. as its policies determine in large
part the cost of funds for lending and investing and return earned on those loans and investments, both of which
affect our net interest margin. They can also materially decrease the value of financial assets we hold. Federal
Reserve policies also can adversely affect borrowers, potentially increasing the risk that they may fail to repay
their loans, or could result in volatile markets and rapid declining collateral values. Changes in Federal Reserve
policies are beyond our control and difficult to predict. Accordingly, the impact of these changes on our activities
and results of operations is difficult to predict.

Adverse weather or manmade events could negatively affect our local economies or disrupt our operations,
which would have an adverse effect on our business or results of operations.

Our market areas in Florida are susceptible to hurricanes and tropical storms and related flooding and wind

damage. Such weather events and manmade events can disrupt operations, result in damage to properties and
negatively affect the local economies in the markets where they operate. Storms during 2017 only minimally
impacted our operations but we cannot predict whether or to what extent damage that may be caused by future
natural disasters or manmade events will affect our operations or the economies in our current or future market
areas, but such events could result in a decline in loan originations, a decline in the value or destruction of
properties securing our loans and an increase in delinquencies, bankruptcies, foreclosures or loan losses that
could result in a higher level of non-performing assets, net charge-offs, and provision for loan losses. Our
business or results of operations may be adversely affected by these and other negative effects of future
hurricanes or tropical storms, including flooding and wind damage, or manmade events. Many of our customers
have incurred significantly higher property and casualty insurance premiums on their properties located in our
markets, which may adversely affect real estate sales and values in those markets.

We are or may become involved from time to time in suits, legal proceedings, information-gathering
requests, investigations, and proceedings by governmental and self-regulatory agencies that may lead to
adverse consequences.

Many aspects of the banking business involve a substantial risk of legal liability. The Company and the

Bank have been named or threatened to be named as defendants in various law suits arising from our business

36

activities (and in some cases from the activities of companies that we have acquired). In addition, from time to
time, we are, or may become, the subject of self-regulatory agency information-gathering requests, reviews,
investigations and proceedings, and other forms of regulatory inquiry, including by bank regulatory agencies, the
SEC and law enforcement authorities. The results of such proceedings could lead to significant civil or criminal
penalties, including monetary penalties, damages, adverse judgments, settlements, fines, injunctions, restrictions
on the way the Company and the Bank conduct their business, or reputational harm.

Item 1B. Unresolved Staff Comments

None

Item 2.

Properties

Our holding company owns no real property. Our corporate office is located at 1101 First Street South, Suite

202, Winter Haven, Florida 33880. At the end of 2017, our Company, through the Bank, operated a total of 78
full service banking offices in 28 counties in central, southeast and northeast Florida. We own 57 and lease 21 of
these offices. We also have two loan production offices of which we own 1 and lease 1. In addition to our
banking locations, we lease non-banking office space in Winter Haven, Florida for IT and operations purposes.
We also lease office space for our Correspondent banking division, primarily in Birmingham, Alabama, Atlanta,
Georgia and Walnut Creek, California. See Note 7 to the “Notes to Consolidated Financial Statements” included
in this Report and “Management’s Discussion and Analysis of Financial Condition and Results of Operations –
Bank Premises and Equipment,” for additional information regarding our premises and equipment.

Item 3.

Legal Proceedings

Our bank subsidiary is periodically a party to or otherwise involved in legal proceedings arising in the normal
course of business, such as claims to enforce liens, claims involving the making and servicing of real property
loans, and other issues incident to their respective businesses. We do not believe any pending or threatened legal
proceedings in the ordinary course against the bank would have a material adverse effect on our consolidated
results of operations or consolidated financial position.

Item 4.

[Removed and Reserved]

37

PART II

Item 5. Market for Common Equity, Related Shareholder Matters and Issuer Purchases of Equity

Securities

The shares of our Common Stock are traded on the NASDAQ Global Select Market. The following sets

forth the high and low trading prices for trades of our Common Stock that occurred during 2017 and 2016.

2017

2016

High

Low

High

Low

1st Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2nd Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3rd Quarter
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4th Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$26.94
$26.70
$27.02
$27.95

$23.70
$23.64
$21.77
$25.23

$15.72
$16.59
$18.27
$25.83

$12.57
$14.49
$15.30
$17.09

As of December 31, 2017, there are 60,161,334 shares of common stock outstanding. As of this same date

we have approximately 1,330 shareholders of record, as reported by our transfer agent, Continental Stock
Transfer & Trust Company.

Dividends

We have historically paid cash dividends on a quarterly basis, on the last business day of the calendar

quarter. The following sets forth per share cash dividends paid during 2017 and 2016.

1st Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2nd Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3rd Quarter
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4th Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2017

2016

$0.06
$0.06
$0.06
$0.06

$0.04
$0.04
$0.04
$0.04

The payment of dividends is a decision of our Board of Directors based upon then-existing circumstances,
including our rate of growth, profitability, financial condition, existing and anticipated capital requirements, the
amount of funds legally available for the payment of cash dividends, regulatory constraints and such other factors
as the Board determines relevant. Our source of funds for payment of dividends is dividends received from our
Bank, or excess cash available to us. Payments by our subsidiary Bank to us are limited by law and regulations of
the bank regulatory authorities. For information on regulatory restrictions on the right of the Bank to pay
dividends to us and on the right of the Company to pay dividends to its shareholders, see Part I - Item 1
“Supervision and Regulation - Dividend Restrictions.” There are various statutory and contractual limitations on
the ability of our Bank to pay dividends to us.

38

Share Repurchases

A summary of our common stock repurchases during the fourth quarter of 2017 is set forth in the table

below.

Period

Beginning

Ending

October 1, 2017

October 31, 2017

November 1, 2017

November 30, 2017

December 1, 2017

December 31, 2017

Total for quarter ending December 31, 2017

Total
Number of
Shares
Purchased

—

—

13,012

13,012

Average
Price paid
per Share

—

—

$26.46

$26.46

Total Number
of Shares
Purchased as
part of Publicly
Announced Plans
or Programs

Maximum Number
of Shares that
may yet be
Purchased Under
the Plans or
Programs

—

—

—

—

3,000,000

3,000,000

3,000,000

3,000,000

We did not repurchase any shares of our common stock during the fourth quarter of 2017 pursuant to our stock
repurchase plan currently in place. We repurchased 13,012 shares of our common stock from our employees
during December 2017 for settlement of certain tax withholding obligations related to certain equity based
compensation awards.

Stock Plans

With respect to information regarding our securities authorized for issuance under equity incentive plans,

the information contained in the section entitled “Equity Compensation Plan Information” in our Definitive
Proxy Statement for the 2018 Annual Meeting of Shareholders is incorporated herein by reference.

39

Performance Graph

Shares of our common stock are traded on the Nasdaq Global Select Market. The following graph compares

the yearly percentage change in cumulative shareholder return on the Company’s common stock, with the
cumulative total return of the S&P 500 Index and the SNL Southeast Bank Index, since December 31, 2012
(assuming a $100 investment on December 31, 2012 and reinvestment of all dividends).

CENTERSTATE BANKS, INC.
Five Year Performance Index

400

300

200

X
E
D
N
I

100

0

2012

2013

2014

2015

2016

2017

YEAR

CENTERSTATE BANKS CORPORATION

SNL SOUTHEAST BANK INDEX

S&P 500

CenterState Banks, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
S&P 500 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SNL Southeast Bank Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100
100
100

120
132
136

141
151
153

186
153
150

302
171
199

311
208
247

2012

2013

2014

2015

2016

2017

40

Item 6.

Selected Consolidated Financial Data

Use of Non-GAAP Financial Measures and Ratios

The accounting and reporting policies of the Company conform to generally accepted accounting principles

(“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP
performance measures and ratios are used by management to evaluate and measure the Company’s performance.
These include tax-equivalent net interest income (including its individual components), net interest margin
(including its individual components), the efficiency ratio, tangible assets, tangible shareholders’ equity, tangible
book value per common share, and tangible equity to tangible assets. Management believes that these measures
and ratios provide users of the Company’s financial information with a more meaningful view of the
performance of the interest-earning assets and interest-bearing liabilities and of the Company’s operating
efficiency. Other financial holding companies may define or calculate these measures and ratios differently.
Management also uses non-GAAP financial measures to help explain the variance in total non-interest expenses
excluding nonrecurring expenses, such as loss on termination of FDIC loss share agreements. Management uses
this non-GAAP financial measure in its analysis of the Company’s performance and believes this presentation
provides useful supplemental information, and a clearer understanding of the Company’s non-interest expense
between periods presented.

Management reviews yields on certain asset categories and the net interest margin of the Company and its
banking subsidiaries on a fully taxable equivalent basis. In this non-GAAP presentation, net interest income is
adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures the
comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a
fully taxable equivalent basis is also used in the calculation of the Company’s efficiency ratio. The efficiency
ratio is calculated by dividing non-interest expense (less nonrecurring items) by total taxable-equivalent net
interest income and non-interest income (less nonrecurring items). These measures provide an estimate of how
much it costs to produce one dollar of revenue. The items excluded from this calculation provide a better match
of revenue from daily operations to operational expenses.

Tangible assets is defined as total assets reduced by goodwill and other intangible assets. Tangible common

equity is defined as total common equity reduced by goodwill and other intangible assets. Tangible common
equity to tangible assets is defined as tangible common equity divided by tangible assets. These measures are
important to many investors in the market place who are interested in the common equity to assets ratio exclusive
of the effect of changes in intangible assets on common equity and total assets.

Tangible common equity per common share outstanding is defined as tangible common equity divided by

total common shares outstanding. This measure is important to many investors in the marketplace who are
interested in changes from period to period in book value per share exclusive of changes in intangible assets.
Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing
total book value while not increasing our tangible book value.

These disclosures should not be considered in isolation or a substitute for results determined in accordance
with GAAP, and are not necessarily comparable to non-GAAP performance measures which may be presented
by other financial holding companies. Management compensates for these limitations by providing detailed
reconciliations between GAAP information and the non-GAAP financial measures.

41

The following tables present a reconciliation of certain non-GAAP performance measures and ratios used by

the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP
financial measures:

(Dollars in thousands)

2017

2016

2015

2014

2013

Years ended December 31,

Income Statement Non-GAAP measures and ratios
Interest income (GAAP)

Loans, excluding purchase credit impaired

(“PCI”) loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . .

$187,584
32,388
22,598
5,324
3,432

$129,619
34,006
18,920
3,909
2,211

$101,051
40,645
16,460
2,641
1,523

$ 87,094
34,168
13,991
1,435
1,539

$ 55,549
32,725
9,889
1,430
785

Total Interest income (GAAP) . . . . . . . . . . . . . . . . . . . . . .

251,326

188,665

162,320

138,227

100,378

Tax equivalent adjustment

Non PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt . . . . . . . . . . . . . . . . . . . . . . . .

Total tax equivalent adjustment

. . . . . . . . . . . . . . . . . . . . .

3,185
2,531

5,716

1,487
1,972

3,459

819
1,379

2,198

628
746

628
744

1,374

1,372

Interest income—tax equivalent

Loans excluding PCI loans . . . . . . . . . . . . . . . . . . . . .
PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . .

190,769
32,388
22,598
7,855
3,432

131,106
34,006
18,920
5,881
2,211

101,870
40,645
16,460
4,020
1,523

87,722
34,168
13,991
2,181
1,539

56,177
32,725
9,889
2,174
785

. . . . . . . . . . . . . . . .
Total interest income—tax equivalent
Total Interest expense (GAAP) . . . . . . . . . . . . . . . . . . . . . .

257,042
(15,783)

192,124
(9,340)

164,518
(7,286)

139,601
(7,356)

101,750
(5,885)

Net interest income—tax equivalent . . . . . . . . . . . . . . . . . .

$241,259

$182,784

$157,232

$132,245

$ 95,865

Net interest income (GAAP) . . . . . . . . . . . . . . . . . . . . . . . .

$235,543

$179,325

$155,034

$130,871

$ 94,493

Yields and costs
Yield on Loans excluding PCI—tax equivalent . . . . . . . . .
Yield on loans—tax equivalent . . . . . . . . . . . . . . . . . . . . . .
Yield on securities tax-exempt—tax equivalent . . . . . . . . .
. . . . . . . . . . . . . .
Yield on interest earning assets (GAAP)
Yield on interest earning assets—tax equivalent
. . . . . . . .
Cost of interest bearing liabilities (GAAP) . . . . . . . . . . . . .
Net interest spread (GAAP) . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Net interest spread—tax equivalent
Net interest margin (GAAP) . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin—tax equivalent . . . . . . . . . . . . . . . . . .

Efficiency ratio
Non interest income (GAAP) . . . . . . . . . . . . . . . . . . . . . . .
Nonrecurring income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.59%
5.16%
4.33%
4.46%
4.56%
0.44%
4.02%
4.13%
4.18%
4.28%

4.47%
5.26%
4.61%
4.33%
4.41%
0.33%
4.00%
4.08%
4.12%
4.20%

4.49%
5.66%
5.01%
4.66%
4.72%
0.32%
4.34%
4.40%
4.45%
4.51%

4.69%
5.64%
5.04%
4.61%
4.66%
0.36%
4.25%
4.30%
4.37%
4.41%

4.77%
6.18%
5.19%
4.93%
5.00%
0.39%
4.54%
4.61%
4.64%
4.71%

$ 65,175
(1,224)

$ 64,369
(308)

$ 37,450
—

$ 26,226
—

$ 33,946
—

Adjusted non interest income . . . . . . . . . . . . . . . . . . . . . . .
Net interest income before provision (GAAP) . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Total tax equivalent adjustment

Adjusted net interest income . . . . . . . . . . . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonrecurring expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

63,951
235,543
5,716

241,259
186,485
—

64,061
179,325
3,459

37,450
155,034
2,198

26,226
130,871
1,374

33,946
94,493
1,372

182,784
$174,481
(17,560)

157,232
$126,082
—

132,245
$136,181
—

95,865
$110,762
—

Adjusted non interest expense . . . . . . . . . . . . . . . . . . . . . . .
Efficiency ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

186,485

156,921

126,082

136,181

110,762

61%

64%

65%

86%

85%

42

Analysis of changes in interest income and expense

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans—tax equivalent
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt—tax equivalent
Total interest income—tax equivalent
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$61,231
2,348
64,804
62,023

$(3,186)
(374)
114
(3,548)

$58,045
1,974
64,918
58,475

Analysis of changes in interest income and expense

Net change Dec. 31, 2017 versus 2016

Volume

Rate

Net change

Net change Dec. 31, 2016 versus 2015

Volume

Rate

Net change

Loans—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax-exempt—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest income—tax equivalent
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income—tax equivalent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$33,247
2,209
39,455
37,928

$(10,650)
(348)
(11,849)
(12,376)

$22,597
1,861
27,606
25,552

(Dollars in thousands, except per share data)

2017

2016

2015

2014

2013

Years ended December 31,

Balance Sheet Non-GAAP measures

and ratios

Total assets . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . .

Tangible assets . . . . . . . . . . . . . . . . . . . .
Common shareholders’ equity . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net . . . . . . . . . . . . . . . .

Tangible common shareholders’ equity .
Book value per common share . . . . . . . .
Effect of intangible assets . . . . . . . . . . . .
Tangible book value per common share .
Equity to total assets . . . . . . . . . . . . . . . .
Effect of intangible assets . . . . . . . . . . . .
Tangible common equity to tangible

assets . . . . . . . . . . . . . . . . . . . . . . . . . .

$7,123,975
(257,683)
(24,614)

$6,841,678
904,750
(257,683)
(24,614)

$5,078,559
(106,028)
(16,294)

$4,956,237
$ 552,457
(106,028)
(16,294)

$4,022,717
(76,739)
(13,001)

$3,932,977
$ 490,514
(76,739)
(13,001)

$3,776,869
(76,739)
(15,401)

$3,684,729
$ 452,477
(76,739)
(15,401)

$2,416,011
(44,924)
(6,116)

$2,364,971
$ 273,379
(44,924)
(6,116)

$ 430,135
$ 622,453
11.47
15.04
$
$
(2.54)
(4.69) $
$
8.93
10.35
$
$
10.88%
12.70%
-2.20%
-3.60%

$ 400,774
10.79
$
(1.97)
$
8.82
$
12.19%
-2.00%

$ 360,337
9.98
$
(2.03)
$
7.95
$
11.98%
-2.20%

$ 222,339
9.08
$
(1.69)
$
7.38
$
11.32%
-1.91%

9.10%

8.68%

10.19%

9.78%

9.40%

The selected consolidated financial data presented on the following page should be read in conjunction with

”Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the
consolidated financial statements and footnotes thereto, of the Company at December 31, 2017 and 2016, and the
three year period ended December 31, 2017, presented elsewhere herein. Operating results for prior periods are
not necessarily indicative of results that might be expected for any future period.

43

Selected Consolidated Financial Data
For the twelve month period ending or as of December 31

(Dollars in thousands except for share and per
share data)

SUMMARY OF OPERATIONS:
Total interest income . . . . . . . . . . . . . . . . .
Total interest expense . . . . . . . . . . . . . . . . .

2017

2016

2015

2014

2013

$

251,326
(15,783)

$

188,665
(9,340)

$

162,320
(7,286)

$

138,227
(7,356)

$

100,378
(5,885)

Net interest income . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .

235,543
(4,958)

179,325
(4,962)

155,034
(4,493)

130,871
(826)

Net interest income after provision for loan
losses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest income . . . . . . . . . . . . . . . . . .
Income from correspondent banking

capital markets division . . . . . . . . . . . . .

Net (loss) gain on sale of securities

available for sale . . . . . . . . . . . . . . . . . . .
. . . . . . . .
Gain on sale of trust department
Gain on extinguishment of debt . . . . . . . . .
Loss on termination of FDIC loss share

agreements . . . . . . . . . . . . . . . . . . . . . . .
Credit related expenses . . . . . . . . . . . . . . . .
Non-interest expense . . . . . . . . . . . . . . . . .

Income before income taxes . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . .

PER COMMON SHARE DATA:
Basic earnings per share . . . . . . . . . . . . . . .
Diluted earnings per share . . . . . . . . . .
Common equity per common share

outstanding . . . . . . . . . . . . . . . . . . . . . . .

Tangible common equity per common

share outstanding . . . . . . . . . . . . . . . . . .
Dividends per common share . . . . . . .
Actual shares outstanding . . . . . . . . . . . . . .
Weighted average common shares

230,585
35,617

174,363
30,363

150,541
9,883

130,045
6,027

28,341

33,685

27,563

20,153

(7)
1,224
—

—
(2,035)
(184,450)

109,275
(53,480)

55,795

0.97
0.95

15.04

10.35
0.24
60,161,334

$

$
$

$

$
$

$

$
$

$

$
$

13
—
308

(17,560)
(1,781)
(155,140)

64,251
(21,910)

42,341

0.89
0.88

11.47

8.93
0.16
48,146,981

$

$
$

$

$
$

4

—
—

—
(2,295)
(123,787)

61,909
(22,571)

39,338

0.87
0.85

10.79

8.82
0.07
45,459,195

$

$
$

$

$
$

46
—
—

—
(5,282)
(130,899)

20,090
(7,126)

12,964

0.32
0.31

9.98

7.95
0.04
45,323,553

$

$
$

$

$
$

94,493
76

94,569
12,445

20,410

1,060
—
—

—
(12,730)
(98,001)

17,753
(5,510)

12,243

0.41
0.41

9.08

7.38
0.04
30,112,475

outstanding . . . . . . . . . . . . . . . . . . . . . . .

57,244,698

47,409,142

45,182,224

40,852,002

30,102,777

Diluted weighted average common shares

outstanding . . . . . . . . . . . . . . . . . . . . . . .

58,340,813

48,191,523

45,788,632

41,235,552

30,220,127

BALANCE SHEET DATA:
Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . .
Total deposits . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . .
Common shareholders’ equity . . . . . . . . . .
Total shareholders’ equity . . . . . . . . . . . . .
Tangible capital . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible (CDI) . . . . . . .
Other intangible assets . . . . . . . . . . . .

$ 7,123,975
4,773,221
32,825
5,560,523
558,570
26,192
904,750
904,750
622,453
257,683
24,063
551

$ 5,078,559
3,429,747
27,041
4,152,544
290,413
25,958
552,457
552,457
430,135
106,028
15,510
784

$ 4,022,717
2,593,776
22,264
3,215,178
252,722
24,093
490,514
490,514
400,774
76,739
12,164
837

$ 3,776,869
2,429,525
19,898
3,092,040
179,014
23,917
452,477
452,477
360,337
76,739
14,417
984

$ 2,415,567
1,474,179
20,454
2,056,231
50,366
16,996
273,379
273,379
222,339
44,924
4,958
1,158

44

Selected Consolidated Financial Data—continued
For the twelve month period ending or as of December 31

2017

2016

2015

2014

2013

Average total assets . . . . . . . . . . . . . . . . . . . . . . . . .
Average loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average interest earning assets . . . . . . . . . . . . . . . .
Average deposits . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average interest bearing deposits . . . . . . . . . . . . . .
Average interest bearing liabilities . . . . . . . . . . . . .
Average total shareholders’ equity . . . . . . . . . . . . .

6,341,159
4,326,325
5,631,772
5,107,495
3,271,415
3,612,651
819,626

4,864,151
3,140,343
4,356,455
3,991,078
2,568,605
2,834,392
531,734

3,928,523
2,518,572
3,484,739
3,178,569
2,038,955
2,278,427
471,130

3,419,541
2,160,155
2,995,845
2,891,459
1,942,299
2,046,061
391,574

2,381,620
1,439,069
2,034,542
2,087,004
1,425,858
1,502,481
273,852

SELECTED FINANCIAL RATIOS:
Return on average assets . . . . . . . . . . . . . . . . . . . . .
Return on average equity . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend payout
Efficiency ratio (1)
. . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin, tax equivalent basis (3) . . . . . .
Net interest spread, tax equivalent basis (4) . . . . . .

CAPITAL RATIOS:
Tier 1 leverage ratio . . . . . . . . . . . . . . . . . . . . . . . .
Risk-based capital . . . . . . . . . . . . . . . . . . . . . . . . . .
Common equity Tier 1 . . . . . . . . . . . . . . . . . . . . . .
Tier 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total
Tangible common equity ratio . . . . . . . . . . . . . . . .

ASSET QUALITY RATIOS:
Net charge-offs to average loans (4)
Allowance to period end loans (4)
Allowance for loan losses to non-performing

. . . . . . . . . . . . .

loans (4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-performing assets to total assets (4) . . . . . . . .

OTHER DATA:
Banking locations . . . . . . . . . . . . . . . . . . . . . . . . . .
Full-time equivalent employees . . . . . . . . . . . . . . .

0.88%
6.81%
25%
61%
4.28%
4.13%

0.87%
7.96%
18%
64%
4.20%
4.08%

1.00%
8.35%
8%
65%
4.51%
4.40%

0.38%
3.31%
13%
86%
4.41%
4.30%

0.51%
4.47%
10%
85%
4.71%
4.61%

9.82%

9.11%

10.53%

10.11%

10.38%

11.46%
11.96%
12.57%
9.10%

11.27%
11.83%
12.54%
8.68%

14.39%
14.99%
15.79%
10.19%

—
14.36%
15.14%
9.78%

—
16.64%
17.89%
9.40%

— %
0.71%

188%
0.30%

78
1,200

— %
0.82%

140%
0.52%

67
952

0.09%
0.93%

106%
0.56%

57
784

0.07%
0.90%

76%
0.92%

58
785

0.42%
1.58%

73%
1.39%

55
693

(1) Efficiency ratio is non-interest expense (less non-recurring items such as the gain on sale of trust department
and gain on early extinguishment of debt) divided by the sum of the tax equivalent net interest income
before the provision for loan losses plus non-interest income (less non-recurring items such as the loss on
termination of FDIC loss share agreements).

(2) Net interest margin is net interest income divided by total average earning assets.
(3) Net interest spread is the difference between the average yield on earning assets and the average yield on

average interest bearing liabilities.

(4) Excludes purchased credit impaired loans.

45

Quarterly Financial Information

The following table sets forth, for the periods indicated, certain consolidated quarterly financial information.

This information is derived from our unaudited financial statements which include, in the opinion of
management, all normal recurring adjustments which management considers necessary for a fair presentation of
the results for such periods. The sum of the four quarters of earnings per share may not equal the total earnings
per share for the full year due to rounding and the issuance of stock related to the Platinum and Gateway
acquisitions in 2017 and Community and Hometown acquisitions in 2016. This information should be read in
conjunction with our consolidated financial statements and the notes thereto included elsewhere in this
document. The results for any quarter are not necessarily indicative of results for future periods.

Selected Quarterly Data
(unaudited)

(Dollars in thousands except
for per share data)

2017

2016

4Q

3Q

2Q

1Q

4Q

3Q

2Q

1Q

Interest income . . . . . . . . . . . . . $ 68,422 $ 67,057 $ 64,744 $ 51,103 $ 50,155 $ 47,703 $ 41,625 $ 43,498
(2,023)
Interest expense . . . . . . . . . . . .

(3,727)

(2,782)

(4,803)

(2,384)

(4,471)

(1,818)

(2,621)

Net interest income . . . . . . . . . .
Provision for loan losses . . . . . .

63,619
(968)

62,586
(1,096)

61,017
(1,899)

48,321
(995)

47,534
(2,266)

45,319
(1,275)

39,807
(2,308)

41,475
(510)

Net interest income after

provision for loan losses . . . .
Non-interest income . . . . . . . . .
Correspondent banking and
capital markets division
income . . . . . . . . . . . . . . . . .

Gain on sales of securities

62,651
10,349

61,490
9,528

59,118
8,387

47,326
8,053

45,268
9,065

44,044
8,140

37,499
1,986

40,965
5,786

6,616

7,213

8,587

6,449

8,091

7,528

8,587

8,775

available for sale . . . . . . . . . .
Non-interest expenses . . . . . . . .

(7)
(49,011)

—
(44,622)

—
(54,809)

—
(38,043)

—
(38,184)

13
(36,395)

—
(32,538)

—
(62,853)

Income (loss) before income

tax . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit . .

30,598
(28,686)

33,609
(11,559)

21,283
(6,050)

23,785
(7,185)

24,240
(8,213)

23,330
(7,946)

15,534
(5,656)

(7,327)
2,523

Net income (loss) . . . . . . . . . . . $ 1,912 $ 22,050 $ 15,233 $ 16,600 $ 16,027 $ 15,384 $ 9,878 $ (4,804)

Basic earnings per common

share . . . . . . . . . . . . . . . . . . . $

0.03 $

0.37 $

0.26 $

0.33 $

0.33 $

0.32 $

0.33 $

(0.10)

Diluted earnings per common

share . . . . . . . . . . . . . . . . . . . $

0.03 $

0.36 $

0.26 $

0.32 $

0.33 $

0.32 $

0.32 $

(0.10)

The 2017 results were impacted by the merger and acquisition related expenses due to the 2017 acquisitions

of Platinum and Gateway as reflected in the table above. The acquisitions resulted in an increase in net interest
income to the extent of the earning assets and deposits acquired while limiting the additional noninterest expense
due to significant cost reductions related to the consolidation of back office operations and elimination of branch
redundancies created by the acquisitions. As result of the Tax Act signed into law on December 22, 2017, the
Company evaluated its deferred tax asset to account for the future impact of lower corporate tax rates on its
deferred tax asset. The reduction in the federal corporate tax rate resulted in a one-time charge to the Company’s
earnings and reduction to its net deferred tax assets of approximately $18,575 during the fourth quarter of 2017.
The significant improvement of the second and third quarters 2017 results compared to the second and third
quarters 2016 are primarily a reflection of the benefits of the acquisitions noted above. In the first quarter of
2016, losses of $17,560 were incurred due to the termination of FDIC loss share agreements which is not related
to any of the prior acquisitions.

46

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(All dollar amounts in this Item 7 are in thousands of dollars, except shares
and per share data or when specifically identified.)

Some of the statements in this report constitute forward-looking statements, within the meaning of the

Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements
related to future events, other future financial performance or business strategies, and include statements
containing terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,”
“anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other
comparable terminology. Actual events or results may differ materially from the results anticipated in these
forward looking statements, due to a variety of factors, including, without limitation: the impact on failing to
implement our business strategy, including our growth and acquisition strategy; the ability to successfully
integrate our acquisitions; additional capital requirements due to our growth plans; the impact of an increase in
our asset size to over $10 billion; the ability to implement our mortgage and SBA lines of business; the risks of
changes in interest rates and the level and composition of deposits, loan demand, the credit and other risks in our
loan portfolio and the values of loan collateral; the impact of us not being able to manage our risk; the impact on
a loss of management or other experienced employees; the impact if we failed to maintain our culture and attract
and retain skilled people; the risk of changes in technology and customer preferences; the impact of any material
failure or breach in our infrastructure or the infrastructure of third parties on which we rely including as a result
of cyber-attacks; or material regulatory liability in areas such as BSA or consumer protection; the effects of
future economic and political conditions; reputational risks from such failures or liabilities or other events;
adverse weather or manmade events; governmental monetary and fiscal policies, as well as legislative and
regulatory changes; and the effects of competition from technological change and other commercial banks,
thrifts, consumer finance companies, and other financial institutions operating in our market area and elsewhere.
All forward looking statements attributable to our Company are expressly qualified in their entirety by these
cautionary statements. We disclaim any intent or obligation to update these forward looking statements, whether
as a result of new information, future events or otherwise. There is no assurance that future results, levels of
activity, performance or goals will be achieved.

Our discussion and analysis of earnings and related financial data are presented herein to assist investors in

understanding the financial condition of our Company at December 31, 2017 and 2016, and the results of
operations for the years ended December 31, 2017, 2016 and 2015. This discussion should be read in conjunction
with the consolidated financial statements and related footnotes of our Company presented elsewhere herein.

Executive Summary

Organizational structure

Our consolidated financial statements include the accounts of CenterState Bank Corporation (the “Parent

Company,” “Company,” “Corporate,” “CenterState,” “Holding Company”, “CSFL”, “we” or “our”), our wholly
owned subsidiary bank, CenterState Bank, N.A. (“CSB” or the “Bank”), our non bank subsidiary R4ALL, Inc.
(“R4ALL”) and our non bank subsidiary CSFL Insurance Corp (“CSFL IC”).

CenterState, incorporated under the laws of the State of Florida on September 20, 1999, is a financial
holding company whose principal subsidiary is the Bank. Headquartered in Winter Haven, Florida, we provide a
full range of consumer and commercial banking services to individuals, businesses and industries through, as of
December 31, 2017, a 78 bank office network located within 28 counties throughout Florida, as well as one loan
production office in Florida and one loan production office in Macon, Georgia. CenterState was among the
largest Florida-based community banking organizations in terms of publicly available deposit data on a pro
forma basis taking into account the closing on January 1, 2018 of its acquisition transactions with HCBF Holding
Company, Inc. (“HCBF”) and Sunshine Bancorp, Inc. (“Sunshine”).

47

We also operate a correspondent banking and capital markets service division through our Bank for
approximately 600 small and medium sized community banks throughout the United States. Based primarily in
Atlanta, Georgia and Birmingham, Alabama, this division earns commissions on fixed income security sales, fees
from hedging services, loan brokerage fees and consulting fees for services related to these activities.

We have grown from our formation in 2000 primarily through a series of acquisitions, starting in June 2000

through 2016. Our most recent acquisitions include:

• Gulfstream Bancshares, Inc., in January 2014, which added approximately $479 million in deposits;

•

First Southern Bancorp, Inc., in June 2014, which added approximately $853 million in deposits;

• Community Bank of South Florida, Inc., in March 2016, which added approximately $453 million in

deposits; and

• Hometown of Homestead Banking Company, in March 2016, which added approximately $253 million

in deposits.

•

Platinum Bank Holding Company, in April 2017, which added approximately $520 million in deposits.

• Gateway Financial Holdings of Florida, Inc., in May 2017, which added approximately $708 million in

deposits.

On January 1, 2018, we completed the acquisitions of HCBF, which added approximately $1.8 billion in
deposits and $1.3 billion in loans, and of Sunshine, which added approximately $719 million in deposits and
$692 million in loans.

We also own R4ALL, Inc., which acquires and disposes of troubled assets and CSFL IC, which operates as

a captive insurance subsidiary pursuant to section 831(b) of the U.S. Tax Code.

At December 31, 2017, we had total consolidated assets of $7.1 billion, total consolidated loans of

$4.8 billion, total consolidated deposits of $5.6 billion, and total consolidated shareholders’ equity of
$904 million.

At the Holding Company level, we perform functions that include strategic planning, merger and acquisition

functions, investor relations, capital management, financial reporting, income tax management and reporting,
loan review, internal audit, risk assessment and monitoring, and generally oversee and monitor the activities of
our Bank. All of the operating activities associated with and related to the commercial and retail banking
business, as well as the correspondent banking business, is performed and managed at the Bank.

48

A condensed consolidating balance sheet at December 31, 2017 and a condensed consolidating statement of

operations for the year ending December 31, 2017 are presented below.

Condensed Consolidating Balance Sheet

At December 31, 2017

CSB

INS. CORP R4ALL

COMPANY Eliminations Consolidated

CSFL

PARENT

Cash and due from banks . . . . . . . . . .
Federal funds sold and Federal

$

85,312

$2,939

$121

$

1,569

$

(4,379) $

85,562

Reserve deposits . . . . . . . . . . . . . . .

195,057

Cash and cash equivalents . . . . . . . . .
Investment securities . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . .
Purchase credit impaired (“PCI”)

loans . . . . . . . . . . . . . . . . . . . . . . . .
Loans, excluding PCI loans . . . . . . . .
Allowance for loan losses . . . . . . . . . .
Bank premises and equipment, net . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets, net . . . . . . . . .
Other repossessed real estate

owned . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . .
All other assets . . . . . . . . . . . . . . . . . .

280,369
1,299,319
19,647

164,158
4,608,982
(32,819)
141,527
257,683
24,614

—

2,939
—

—
—
—
—
—
—

3,987
—
307,003

—
—
1,264

—

121
—

—

81
(6)

—
—
—

—
—

2

—

1,569
—

—
—
—
359
—
—

—
905,833
49,492

—

195,057

(4,379)
—

—
—
—
—
—
—

—

(905,833)
(1,937)

280,619
1,299,319
19,647

164,158
4,609,063
(32,825)
141,886
257,683
24,614

3,987
—
355,824

Total assets . . . . . . . . . . . . . . . . . . . . .

$7,074,470

$4,203

$198

$957,253

$(912,149) $7,123,975

Deposits . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . .
All other liabilities . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . . . .

$5,564,902
538,570
67,116
903,882

$ —
—
2,450
1,753

$—
—
—
198

Total liabilities and shareholders’

$ — $
46,192
6,311
904,750

(4,379) $5,560,523
584,762
73,940
904,750

—
(1,937)
(905,833)

equity . . . . . . . . . . . . . . . . . . . . . . .

$7,074,470

$4,203

$198

$957,253

$(912,149) $7,123,975

Condensed Consolidating Statement of
Operations

For the twelve month period ending
December 31, 2017

CSB

INS. CORP R4ALL

COMPANY Eliminations Consolidated

CSFL

PARENT

Interest income . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . .

$ 251,326
(14,420)

$ —
—

Net interest income . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . .

236,906
(4,959)

—
—

Net interest income after loan loss

provision . . . . . . . . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . .

Net income before income tax

231,947
65,193
(182,919)

—
1,152
(775)

provision . . . . . . . . . . . . . . . . . . . . .
Income tax (provision) benefit . . . . . .

114,221
(55,819)

377
(18)

$—
—

—

1

1

—

(1)

—

(1)

$ — $
(1,363)

— $ 251,326
(15,783)
—

(1,363)
—

(1,363)
58,760
(3,960)

—
—

235,543
(4,958)

—
(59,930)
1,170

230,585
65,175
(186,485)

53,437
2,358

(58,760)
—

109,275
(53,480)

Net income . . . . . . . . . . . . . . . . . . . . .

$

58,402

$ 359

$ (1)

$ 55,795

$ (58,760) $

55,795

49

Through our Bank, we conduct commercial and retail banking business consisting of attracting deposits

from the general public and applying those funds to the origination of commercial real estate loans, residential
real estate loans, construction, development and land loans, and commercial loans and consumer loans. Most of
our loans are secured by real estate located in Florida.

Our strategy is to grow organically and by acquisition in our market areas or close to it. In pursuing this
strategy, we seek lending teams and companies that are culturally similar to us, that are experienced and are
located in our markets or in markets close to us so we can achieve economies of scale. To that end, during 2016,
we established a new mortgage line of business led by an experienced mortgage lending team, and an SBA
business and intend to grow those business lines in our markets, thus increasing our non-interest income. We also
closed two acquisitions in 2016, closed two more acquisitions during the second quarter of 2017, and completed
an additional two acquisitions on January 1, 2018.

Our profitability depends primarily on net interest income, which is the difference between interest income
generated from interest-earning assets (i.e. loans and investments) less the interest expense incurred on interest-
bearing liabilities (i.e. customer deposits and borrowed funds). Net interest income is affected by the relative
amounts of interest-earning assets and interest-bearing liabilities, and the interest rate earned and paid on these
balances. Net interest income is dependent upon the interest rate spread which is the difference between the
average yield earned on our interest-earning assets and the average rate paid on our interest-bearing liabilities.
The interest rate spread is impacted by interest rates, deposit flows, and loan demand. Additionally, our
profitability is affected by such factors as the level of non-interest income and expenses, the provision for credit
losses, and the effective tax rate. Non-interest income consists primarily of service fees on deposit accounts and
related services, and also includes commissions earned on bond sales, brokering single family home loans, Trust
services, sale of mutual funds, annuities and other non-traditional and non-insured investments. In December
2017, we sold the trust department which generated a one-time gain of $1,224. Non-interest expense consists of
compensation, employee benefits, occupancy and equipment expenses, and other operating expenses.

Correspondent banking division

The correspondent banking and capital markets division is integrated with and part of our Bank, although

the majority of our bond salesmen, traders and operations personnel are physically housed in leased facilities
located in Birmingham, Alabama and Atlanta, Georgia. Its primary revenue generating activities are related to
the capital markets division which includes commissions earned on fixed income security sales, fees from
hedging services, loan brokerage fees and consulting fees for services related to these activities. Income
generated related to the correspondent banking services includes spread income earned on correspondent bank
deposits (i.e. federal funds purchased) and fees generated from safe-keeping activities, bond accounting services,
asset/liability consulting services, international wires, clearing and corporate checking account services and other
correspondent banking related services. The fees derived from the correspondent banking services are less
volatile than those generated through the capital markets group. The customer base includes small to medium
size financial institutions located throughout the United States.

Critical Accounting Policies

Our accounting policies are integral to understanding the results reported. Accounting policies are described

in detail in Note 1 of the notes to the consolidated financial statements. The critical accounting policies require
management’s judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have
established policies and control procedures that are intended to ensure valuation methods are well controlled and
applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the
process for changing methodologies occurs in an appropriate manner. The following is a brief description of our
current accounting policies involving significant management valuation judgments.

50

Allowance for Loan Losses

The allowance for loan losses represents our estimate of probable incurred losses inherent in the existing
loan portfolio. The allowance for loan losses is increased by the provision for loan losses charged to expense and
reduced by loans charged off, net of recoveries. The allowance for loan losses is determined based on our
assessment of several factors: reviews and evaluation of individual loans, changes in the nature and volume of
the loan portfolio, current economic conditions and the related impact on specific borrowers and industry
concentrations, historical loan loss experiences and the level of classified and nonperforming loans.

Changes in the financial condition of individual borrowers, in economic conditions, in historical loss

experience and in the condition of the various markets in which collateral may be sold may all affect the required
level of the allowance for loan losses and the associated provision for loan losses.

We use a standardized loan grading system which is integral to our risk assessment function related to
lending. Loan officers and portfolio managers assign a loan grade to newly originated loans in accordance with
the standard loan grades. Throughout the lending relationship, the loan officer and portfolio manager is
responsible for periodic reviews, and if warranted will downgrade or upgrade a particular loan based on specific
events and/or analyses. We use a loan grading system of 1 through 7. Grade 1 is “excellent” and grade 7 is
“doubtful.” Loans graded 5 or higher are placed on a watch list each month end and reported to the special asset
committee, which includes the Bank’s Chief Credit Officer, Director of Credit Administration, Controller,
Special Assets Manager and Special Assets officers. Our loan review officers, who are independent of the
lending function periodically review loan portfolios and lending relationships. The loan review officer may
disagree with the Bank’s grade on a particular loan and subsequently downgrade or upgrade such loan(s) based
on his risk analysis.

Our Director of Credit Administration (“DCS”) and Special Assets Manager (“SAM”) and their teams are

responsible for identifying and reporting all impaired loans, non-accrual loans, troubled debt restructures or
TDRs and other real estate owned or OREO. They hold monthly meetings with our Controller and Special Assets
Credit Administration (“SACA”) who along with the SAM, is ultimately responsible for preparing the
Company’s allowance for loan loss calculations each quarter. The Company’s CFO and others also attend these
meetings periodically. The DCS, SAM and their teams make sure that all non-performing loans subject to FASB
Accounting Standards Codification No. 310 (“ASC 310”), as well as OREO properties, have a current appraisal
(less than one year old) and that the asset is written down to 90% of the current appraisal, or less under certain
circumstances, such as a listing price in the case of OREO. The purpose of the meetings is to allow the sharing of
information with senior management.

We maintain an allowance for loan losses that we believe is adequate to absorb probable incurred losses

inherent in our loan portfolio. The allowance consists of three components. The first component consists of
amounts specifically reserved (“specific allowance”) for specific loans identified as impaired, as defined by ASC
310. Impaired loans are those loans that management has estimated will not repay as agreed pursuant to the loan
agreement. Each of these loans is required to have a written analysis supporting the amount of specific reserve
allocated to the particular loan, if any. That is to say, a loan may be impaired (i.e. not expected to repay as
agreed), but may be sufficiently collateralized such that we expect to recover all principal and interest eventually,
and therefore no specific reserve is warranted.

The second component is a general reserve (“general allowance”) on all of the Company’s loans other than

those identified as impaired. We group these loans into categories with similar characteristics and then apply a
loss factor to each group which is derived from our historical loss factor for that category adjusted for current
internal and external environmental factors, as well as for certain loan grading factors.

The third component consists of amounts reserved for purchased credit-impaired loans. On a quarterly basis,
the Company updates the amount of loan principal and interest cash flows expected to be collected, incorporating

51

assumptions regarding default rates, loss severities, the amounts and timing of prepayments and other factors that
are reflective of current market conditions. Probable decreases in expected loan principal cash flows trigger the
recognition of impairment, which is then measured as the present value of the expected principal loss plus any
related foregone interest cash flows discounted at the pool’s effective interest rate. Impairments that occur after
the acquisition date are recognized through the provision for loan losses. Probable and significant increases in
expected principal cash flows would first reverse any previously recorded allowance for loan losses; any
remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments, (ii) changes
in variable interest rates, and (iii) any other changes in the timing of expected cash flows are recognized
prospectively as adjustments to interest income. Disposals of loans, which may include sales of loans, receipt of
payments in full by the borrower, or foreclosure, result in removal of the loan from the purchased credit impaired
portfolio. The aggregate of these three components results in our total allowance for loan losses.

Goodwill and Intangible Assets

Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the
purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from business
combinations after January 1, 2009, is generally determined as the excess of the fair value of the consideration
transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets
acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase
business combination and determined to have an indefinite useful life are not amortized, but tested for
impairment at least annually. The Company has selected November 30 as the date to perform the annual
impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their
estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet. We
have $258 million of goodwill on our consolidated balance sheet at December 31, 2017. Other acquired
intangible assets consist of core deposit intangible and trust intangible assets arising from whole bank and branch
acquisitions. They are initially measured at fair value and then amortized on an accelerated method over their
estimated useful lives, generally 10 years.

Goodwill and intangible assets are described further in Note 8 of the “Notes to the Consolidated Financial

Statements.”

Income Taxes

We determine our income tax expense based on management’s judgments and estimates regarding
permanent differences in the treatment of specific items of income and expense for financial statement and
income tax purposes. These permanent differences result in an effective tax rate, which differs from the federal
statutory rate. In addition, we recognize deferred tax assets and liabilities, recorded in the Consolidated
Statements of Financial Condition, based on management’s judgment and estimates regarding timing differences
in the recognition of income and expenses for financial statement and income tax purposes.

We must also assess the likelihood that any deferred tax assets will be realized through the reduction or

refund of taxes in future periods and establish a valuation allowance for those assets for which recovery is not
more likely than not. In making this assessment, management must make judgments and estimates regarding the
ability to realize the asset through carryback to taxable income in prior years, the future reversal of existing
taxable temporary differences, future taxable income, and the possible application of future tax planning
strategies. Management believes that it is more likely than not that deferred tax assets included in the
accompanying Consolidated Statements of Financial Condition will be fully realized, although there is no
guarantee that those assets will be recognizable in future periods. We have a net deferred tax asset of
$37.7 million in our consolidated balance sheet at December 31, 2017. For additional discussion of income taxes,
see Notes 1 and 14 of “Notes to Consolidated Financial Statements.”

52

Purchased Credit-Impaired (“PCI”) Loans

We account for acquisitions under the purchase accounting method. All identifiable assets acquired and

liabilities assumed are recorded at fair value. We review each loan or loan pool acquired to determine whether
there is evidence of deterioration in credit quality since inception and if it is probable that the Company will be
unable to collect all amounts due under the contractual loan agreements. We consider expected prepayments and
estimated cash flows including principal and interest payments at the date of acquisition. The amount in excess of
the estimated future cash flows is not accreted into earnings. The amount in excess of the estimated future cash
flows over the book value of the loan is accreted into interest income over the remaining life of the loan
(accretable yield). The Company records these loans on the acquisition date at their net realizable value. Thus, an
allowance for estimated future losses is not established on the acquisition date. We refine our estimates of the fair
value of loans acquired for up to one year from the date of acquisition. Subsequent to the date of acquisition, we
update the expected future cash flows on loans acquired on a quarterly basis. Losses or a reduction in cash flow
which arise subsequent to the date of acquisition are reflected as a charge through the provision for loan losses.
An increase in the expected cash flows adjusts the level of the accretable yield recognized on a prospective basis
over the remaining life of the loan.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2017 AND
DECEMBER 31, 2016.

Net Income

Our net income for the year ended December 31, 2017 was $55,795 or $0.97 and $0.95 per share basic and

diluted, respectively, compared to $42,341 or $0.89 and $0.88 per share basic and diluted for the year ended
December 31, 2016. The increase of $13,454 was primarily due to the acquisitions of Platinum and Gateway on
April 1, 2017 and May 1, 2017, respectively.

Net Interest Income/Margin

Net interest income consists of interest income generated by earning assets, less interest expense.

Net interest income increased $56,218, or 31% to $235,543 during the year ended December 31, 2017
compared to $179,325 for the same period in 2016. The increase was the result of a $62,661 increase in interest
income and a $6,443 increase in interest expense.

Interest earning assets averaged $5,631,772 during the year ended December 31, 2017 as compared to
$4,356,455 for the same period in 2016, an increase of $1,275,317, or 29%. The yield on average interest earning
assets increased 13 basis points (“bps”) to 4.46% (15 bps to 4.56% tax equivalent basis) during the year ended
December 31, 2017, compared to 4.33% (4.41% tax equivalent basis) for the same period in 2016. The combined
net effects of the $1,275,317 increase in average interest earning assets and the increase in yields on average
interest earning assets resulted in the $62,661 ($64,918 tax equivalent basis) increase in interest income between
the two years.

53

Interest bearing liabilities averaged $3,612,651 during the year ended December 31, 2017 as compared to
$2,834,392 for the same period in 2016, an increase of $778,259, or 27%. The cost of average interest bearing
liabilities increased 11 bps to 0.44% during the year ended December 31, 2017, compared to 0.33% for 2016.
The combined net effects of the $778,259 increase in average interest bearing liabilities and the 11 bps increase
in cost of average interest bearing liabilities resulted in the $6,443 increase in interest expense between the two
years. See the tables “Average Balances – Yields & Rates,” and “Analysis of Changes in Interest Income and
Expenses” below.

Average Balances (8) – Yields & Rates

Years Ended December 31,

2017

2016

Average
Balance

Interest
Inc / Exp

Average
Rate

Average
Balance

Interest
Inc / Exp

Average
Rate

ASSETS:
Loans, excluding PCI (1) (2) (7)
Purchased credit impaired loans (9) . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax exempt (7) . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . $4,152,440 $190,769

4.59%$2,930,213 $131,106

173,885
928,494
181,522
195,431

32,388 18.63% 210,130
2.43% 859,453
22,598
4.33% 127,702
7,855
1.76% 228,957
3,432

4.47%
34,006 16.18%
2.20%
18,920
4.61%
5,881
0.97%
2,211

TOTAL INTEREST EARNING ASSETS . . . . . . . $5,631,772 $257,042
Allowance for loan losses . . . . . . . . . . . . . . . . . . . .
All other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(29,505)
738,892

4.56%$4,356,455 $192,124
(23,925)
531,621

4.41%

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . $6,341,159

$4,864,151

LIABILITIES & SHAREHOLDERS’ EQUITY
Deposits:

Now . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 956,331 $
Money market . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds (3) . . . . . . . . . . . . . . . . . . . .
Corporate debenture (4) . . . . . . . . . . . . . . . . . . . . .

1,091,550
472,890
750,644
43,850
263,669
7,642
26,075

1,058
3,487
479
6,055
246
2,989
119
1,350

TOTAL INTEREST BEARING LIABILITIES . . . $3,612,651 $ 15,783
Demand deposits . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . . . . . . . . . . . . . .

1,836,080
72,802
819,626

0.11%$ 785,651 $
0.32% 880,305
0.10% 332,747
0.81% 569,902
0.56%
29,435
1.13% 210,276
1,411
1.56%
24,665
5.18%

721
2523
236
3,454
103
1147

0.09%
0.29%
0.07%
0.61%
0.35%
0.55%

7 —

1149

4.66%

0.44%$2,834,392 $

9,340

0.33%

1,422,473
75,552
531,734

TOTAL LIABILITIES AND SHAREHOLDERS’

EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $6,341,159

$4,864,151

NET INTEREST SPREAD (tax equivalent

basis) (5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INTEREST INCOME (tax equivalent

4.13%

4.08%

basis) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$241,259

$182,784

NET INTEREST MARGIN (tax equivalent

basis) (6) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.28%

4.20%

(1) Loan balances are net of deferred origination fees and costs. Non-accrual loans are included in total loan

balances.

54

(2)

(3)

(4)

Interest income on average loans includes loan fee recognition of $1,536 and $683 for the years ended
December 31, 2017 and 2016, respectively.
Includes short-term (usually overnight) Federal Home Loan Bank advances and other short term
borrowings.
Includes net amortization of origination costs and amortization of purchase accounting adjustment of $234
and $212 during year ended December 31, 2017 and 2016, respectively.

(5) Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing

liabilities.

(6) Represents net interest income divided by total earning assets.
(7)

Interest income and rates include the effects of a tax equivalent adjustment using applicable statutory tax
rates to adjust tax exempt investment income on tax exempt investment securities and loans to a fully
taxable basis.

(8) Averages balances are average daily balances.
(9) Purchased credit-impaired (“PCI”) loans are loans accounted for under ASC Topic 310-30.

Non-accrual loans: A loan is moved to nonaccrual status in accordance with our policy typically after 90

days of non-payment, or less than 90 days of non-payment if management determines that the full timely
collection of principal and interest becomes doubtful. Past due status is based on the contractual terms of the
loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or
interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller
balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired
loans. All interest accrued but not received for loans placed on nonaccrual, is reversed against interest income.
Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.

Analysis of Changes in Interest Income and Expenses

Net Change Dec 31, 2017 versus 2016

Volume

Rate

Net
Change

INTEREST INCOME

Loans (tax equivalent basis) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$61,231
1,589
2,348
(364)

$(3,186)
2,089
(374)
1,585

$58,045
3,678
1,974
1,221

TOTAL INTEREST INCOME (tax equivalent basis) . . . . . . . . . . . .

$64,804

$

114

$64,918

INTEREST EXPENSE

Deposits

NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

173
652
120
1,273
64
351
75
73

$

164
312
123
1,328
79
1,491
37
128

$

337
964
243
2,601
143
1,842
112
201

TOTAL INTEREST EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,781

$ 3,662

$ 6,443

NET INTEREST INCOME (tax equivalent basis) . . . . . . . . . . . . . . .

$62,023

$(3,548)

$58,475

55

The table above details the components of the changes in net interest income for the last two years. For each

major category of interest earning assets and interest bearing liabilities, information is provided with respect to
changes due to average volume and changes due to rates, with the changes in both volumes and rates allocated to
these two categories based on the proportionate absolute changes in each category.

Provision for Loan Losses

The provision for loan losses decreased $4 to $4,958 during the year ending December 31, 2017 compared

to a provision of $4,962 for the comparable period in 2016. Our policy is to maintain the allowance for loan
losses at a level sufficient to absorb probable incurred losses inherent in the loan portfolio. The allowance is
increased by the provision for loan losses, which is a charge to current period earnings, and is decreased by
charge-offs, net of recoveries on prior loan charge-offs. Therefore, the provision for loan losses (Income
Statement effect) is a residual of management’s determination of allowance for loan losses (Balance Sheet
approach). In determining the adequacy of the allowance for loan losses, we consider those levels maintained by
conditions of individual borrowers, the historical loan loss experience, the general economic environment, the
overall portfolio composition, and other information. As these factors change, the level of loan loss provision
changes. Net changes resulting from a mixture of decreases and increases in the Company’s various two-year
historical loss factors and qualitative factors affected the net change. See “credit quality and allowance for loan
losses” regarding the allowance for loan losses for additional information.

Non-Interest Income

Non-interest income for the year ended December 31, 2017 was $65,175 compared to $64,369 for the
comparable period in 2016. This increase of $806 was the result of the following components listed in the table
below.

Correspondent banking capital markets revenue . . . . . .
Other correspondent banking related revenue . . . . . . . .
Wealth management related revenue . . . . . . . . . . . . . . .
Service charges on deposit accounts . . . . . . . . . . . . . . .
Debit, prepaid, ATM and merchant card related

fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . .
Gain on sale of bank properties held for sale . . . . . . . .
Gain on sale of residential loans held for sale . . . . . . . .
Other service charges and fees . . . . . . . . . . . . . . . . . . .
(Loss) gain on sale of securities . . . . . . . . . . . . . . . . . .

Subtotal

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of trust department . . . . . . . . . . . . . . . . . .
Gain on extinguishment of debt
. . . . . . . . . . . . . . . . . .
FDIC indemnification asset- amortization . . . . . . . . . .
FDIC indemnification income . . . . . . . . . . . . . . . . . . . .

2017

2016

$23,520
4,821
3,554
14,986

$28,817
4,868
3,237
13,564

9,035
3,293
340
1,511
2,898
(7)

63,951
1,224
—
—
—

8,254
2,534
797
983
2,064
13

65,131
—
308
(1,166)
96

$
increase
(decrease)

$(5,297)
(47)
317
1,422

781
759
(457)
528
834
(20)

(1,180)
1,224
(308)
1,166
(96)

%
increase
(decrease)

(18.4%)
(1.0%)
9.8%
10.5%

9.5%
30.0%
(57.3%)
53.7%
40.4%
(153.8%)

(1.8%)
—
(100.0%)
(100.0%)
(100.0%)

Total non-interest income . . . . . . . . . . . . . . . . . . .

$65,175

$64,369

$

806

1.3%

As shown in the table above, the primary reason for the increase in non-interest income year to year is due

an increase in services charges on deposit accounts and gain on sale of the trust department completed in
December 2017.

56

Correspondent banking capital markets revenue includes bond sales revenue and brokerage revenue from
interest rate swaps and C&I loan sales to correspondent bank clients. The decrease in revenue is mainly due to
lower bond sale revenue in 2017. This line of business produced $9,216 of gross revenue during the current year
and compared to $14,158 in 2016.

The FDIC indemnification asset (“IA”) was producing amortization (versus accretion) due to reductions in

the estimated losses in the FDIC covered loan portfolio. To the extent current projected losses in the covered loan
portfolio were less than previously projected losses, the related projected reimbursements from the FDIC
contemplated in the IA were less, which produced a negative income accretion in non-interest income. This event
corresponded to the increase in yields in the FDIC covered loan portfolio, although there was not a perfect
correlation. Higher expected cash flows (i.e. less expected future losses) on the loan side of the equation was
accreted into interest income over the life of the related loan pool. The lower expected reimbursement from the
FDIC was amortized over the lesser of the remaining life of the related loan pool(s) or the remaining term of the
loss share period. On February 3, 2016, the FDIC bought out our remaining FDIC loss share agreements which
resulted in no further FDIC indemnification asset amortization and an increase in non-interest income of $1,070
during the current year compared to 2016.

The increase in other non-interest income is in part due to the acquisitions of Platinum and Gateway on

April 1, 2017 and May 1, 2017, respectively.

57

Non-Interest Expense

Non-interest expense for the year ended December 31, 2017 increased $12,004, or 6.9%, to $186,485,

compared to $174,481 for 2016. The table below breaks down the individual components.

Employee salaries and wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee incentive/bonus compensation . . . . . . . . . . . . . . . . . . . . .
Employee stock based compensation . . . . . . . . . . . . . . . . . . . . . . . .
Employer 401K matching contributions . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Health insurance and other employee benefits . . . . . . . . . . . . . . . . .
Payroll taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other employee related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental direct cost of loan origination . . . . . . . . . . . . . . . . . . . .

Total salaries, wages and employee benefits . . . . . . . . . . . . . . . . . .
Gain on sale of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on repossessed assets other than real estate . . . . . . . . . . . . . . .
Foreclosure and repossession related expenses . . . . . . . . . . . . . . . .

Total credit related fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment
. . . . . . . . . . . . . . . . . . . . .
Supplies, stationary and printing . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal, auditing and other professional fees . . . . . . . . . . . . . . . . . . .
Bank regulatory related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Postage and delivery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM and debit card related expenses . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Internet and telephone banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operational write-offs and losses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Correspondent accounts and Federal Reserve charges . . . . . . . . . . .
Conferences/Seminars/Education/Training . . . . . . . . . . . . . . . . . . .
Director fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Travel expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment on bank property held for sale . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2017

2016

$
increase
(decrease)

%
increase
(decrease)

$ 82,348
10,456
4,580
2,249
568
7,229
5,458
1,930
(5,406)

109,412
(876)
682
(23)
2,252

$ 68,467
7,185
4,423
1,849
609
5,722
4,493
1,303
(3,170)

$ 13,881
3,271
157
400
(41)
1,507
965
627
(2,236)

20.3%
45.5%
3.5%
21.6%
(6.7%)
26.3%
21.5%
48.1%
70.5%

90,881
(1,528)
871
46
2,392

18,531
652
(189)
(69)
(140)

20.4%
(42.7%)
(21.7%)
(150.0%)
(5.9%)

2,035
12,777
7,247
1,610
3,929
8,436
3,644
3,051
1,938
2,746
4,066
2,231
687
854
820
897
760
519
5,780

1,781
9,805
6,373
1,340
3,125
6,867
3,657
3,420
1,684
2,850
3,074
2,402
490
756
592
643
509
1,150
4,078

254
2,972
874
270
804
1,569
(13)
(369)
254
(104)
992
(171)
197
98
228
254
251
(631)
1,702

14.3%
30.3%
13.7%
20.1%
25.7%
22.8%
(0.4%)
(10.8%)
15.1%
(3.6%)
32.3%
(7.1%)
40.2%
13.0%
38.5%
39.5%
49.3%
(54.9%)
41.7%

19.2%
—
14.0%

6.9%

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on termination of FDIC loss share agreements . . . . . . . . . . . .
Merger, acquisition and conversion related expenses . . . . . . . . . . . .

173,439
—
13,046

145,477
17,560
11,444

27,962
(17,560)
1,602

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$186,485

$174,481

$ 12,004

note 1: These are foreclosure related expenses related to FDIC covered assets, and are shown net of FDIC

reimbursable amounts pursuant to FDIC loss share agreements.

58

Excluding merger, acquisition and conversion related expenses and loss on termination of FDIC loss share
agreements, total non-interest expense increased $27,962 or 19.2% year to year as shown in the above table. The
increase is primarily due to our acquisitions of Platinum and Gateway on April 1, 2017 and May 1, 2017,
respectively.

Income Tax Provision

We recognized an income tax expense for the year ended December 31, 2017 of $53,480 (an effective tax rate of
48.9%) compared to $21,910 (an effective tax rate of 34.1%) for the year ended December 31, 2016. As a result
of the Tax Act signed into law on December 22, 2017, we evaluated our deferred tax asset to account for the
future impact of lower corporate tax rates on our deferred tax asset. The lower corporate tax rates resulted in a
one-time charge to our deferred tax asset of $18,575 which was booked as additional income tax expense in
2017. Excluding the one-time charge to our deferred tax asset of $18,575, the effective tax rate was 31.9% for the
year ended December 31, 2017. In addition, we implemented ASU 2016-09, Stock Compensation Improvements
to Employee Share-Based Payment Activity, on January 1, 2017 which resulted in excess tax benefits on stock
awards of $3,007 during the current year.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2016 AND
DECEMBER 31, 2015.

Net Income

Our net income for the year ended December 31, 2016 was $42,341 or $0.89 and $0.88 per share basic and

diluted, respectively, compared to $39,338 or $0.87 and $0.85 per share basic and diluted for the year ended
December 31, 2015. The increase of $3,003 was primarily due to the March 2016 acquisitions of Community and
Hometown.

Net Interest Income/Margin

Net interest income consists of interest income generated by earning assets, less interest expense.

Net interest income increased $24,291, or 16% to $179,325 during the year ended December 31, 2016
compared to $155,034 for the same period in 2015. The increase was the result of a $26,345 increase in interest
income and a $2,054 increase in interest expense.

Interest earning assets averaged $4,356,455 during the year ended December 31, 2016 as compared to
$3,484,739 for the same period in 2015, an increase of $871,716, or 25%. The yield on average interest earning
assets decreased 33 basis points (“bps”) to 4.33% (31bps to 4.41% tax equivalent basis) during the year ended
December 31, 2016, compared to 4.66% (4.72% tax equivalent basis) for the same period in 2015. The combined
net effects of the $871,716 increase in average interest earning assets and the increase in yields on average
interest earning assets resulted in the $26,345 ($27,606 tax equivalent basis) increase in interest income between
the two years.

59

Interest bearing liabilities averaged $2,834,392 during the year ended December 31, 2016 as compared to
$2,278,427 for the same period in 2015, an increase of $555,965, or 24%. The cost of average interest bearing
liabilities increased 1 bps to 0.33% during the year ended December 31, 2016, compared to 0.32% for 2015. The
combined net effects of the $555,965 increase in average interest bearing liabilities and the 1 bps increase in cost
of average interest bearing liabilities resulted in the $2,054 increase in interest expense between the two years.
See the tables “Average Balances – Yields & Rates,” and “Analysis of Changes in Interest Income and
Expenses” below.

Average Balances (8) – Yields & Rates

Years Ended December 31,

2016

2015

Average
Balance

Interest
Inc / Exp

Average
Rate

Average
Balance

Interest
Inc / Exp

Average
Rate

ASSETS:
Loans, excluding PCI (1) (2) (7) . . . . . . . . . . . . . $2,930,213 $131,106
Purchased credit impaired loans (9) . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax exempt (7) . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . .

210,130
859,453
127,702
228,957

34,006 16.18% 248,047
2.20% 696,386
18,920
4.61%
5,881
80,240
0.97% 189,541
2,211

4.47%$2,270,525 $101,870

4.49%
40,645 16.39%
2.36%
16,460
5.01%
4,020
0.80%
1,523

TOTAL INTEREST EARNING ASSETS . . . . . $4,356,455 $192,124
Allowance for loan losses . . . . . . . . . . . . . . . . . .
All other assets . . . . . . . . . . . . . . . . . . . . . . . . . . .

(23,925)
531,621

4.41%$3,484,739 $164,518
(21,521)
465,305

4.72%

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . $4,864,151

$3,928,523

LIABILITIES & SHAREHOLDERS’ EQUITY
Deposits:

Now . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 785,651 $
Money market
. . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . .
Other borrowed funds (3) . . . . . . . . . . . . . . . . . . .
Corporate debenture (4) . . . . . . . . . . . . . . . . . . . .

880,305
332,747
569,902
29,435
210,276
1,411
24,665

721
2,523
236
3,454
103
1,147
7
1,149

0.09%$ 625,274 $
0.29% 726,159
0.07% 241,921
0.61% 445,601
0.35%
30,727
0.55% 184,451
289
0.50%
24,005
4.66%

520
1954
129
2,903
186
622

0.08%
0.27%
0.05%
0.65%
0.61%
0.34%

4 —

968

4.03%

TOTAL INTEREST BEARING

LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . $2,834,392 $

9,340

0.33%$2,278,427 $

7,286

0.32%

Demand deposits . . . . . . . . . . . . . . . . . . . . . . . . . 1,422,473
75,552
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .
531,734
Total shareholders’ equity . . . . . . . . . . . . . . . . . .

TOTAL LIABILITIES AND

1,139,614
39,352
471,130

SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . $4,864,151

$3,928,523

NET INTEREST SPREAD (tax equivalent basis)
(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INTEREST INCOME (tax equivalent

4.08%

4.40%

basis)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$182,784

$157,232

NET INTEREST MARGIN (tax equivalent

basis) (6) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.20%

4.51%

(1) Loan balances are net of deferred origination fees and costs. Non-accrual loans are included in total loan

balances.

60

(2)

(3)

(4)

Interest income on average loans includes loan fee recognition of $683 and $295 for the years ended
December 31, 2016 and 2015, respectively.
Includes short-term (usually overnight) Federal Home Loan Bank advances and other short term
borrowings.
Includes net amortization of origination costs and amortization of purchase accounting adjustment of $212
and $176 during year ended December 31, 2016 and 2015, respectively.

(5) Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing

liabilities.

(6) Represents net interest income divided by total earning assets.
(7)

Interest income and rates include the effects of a tax equivalent adjustment using applicable statutory tax
rates to adjust tax exempt investment income on tax exempt investment securities and loans to a fully
taxable basis.

(8) Averages balances are average daily balances.
(9) PCI loans are loans accounted for under ASC Topic 310-30.

Non-accrual loans: A loan is moved to nonaccrual status in accordance with our policy typically after 90

days of non-payment, or less than 90 days of non-payment if management determines that the full timely
collection of principal and interest becomes doubtful. Past due status is based on the contractual terms of the
loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or
interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller
balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired
loans. All interest accrued but not received for loans placed on nonaccrual, is reversed against interest income.
Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.

Analysis of Changes in Interest Income and Expenses

Net Change Dec 31, 2016 versus 2015

Volume

Rate

Net
Change

INTEREST INCOME

Loans (tax equivalent basis) . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities—tax exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . .

TOTAL INTEREST INCOME (tax equivalent basis) . . . . . . . . .

$33,247
3,650
2,209
349

$39,455

$(10,650)
(1,190)
(348)
339

$22,597
2,460
1,861
688

$(11,849)

$27,606

INTEREST EXPENSE

Deposits

NOW accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

143
435
57
765
(8)
97
7
31

$

$

58
134
50
(214)
(75)
428
(4)
150

201
569
107
551
(83)
525
3
181

TOTAL INTEREST EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INTEREST INCOME (tax equivalent basis) . . . . . . . . . . . .

$ 1,527

$37,928

$

527

$ 2,054

$(12,376)

$25,552

61

The table above details the components of the changes in net interest income for the last two years. For each

major category of interest earning assets and interest bearing liabilities, information is provided with respect to
changes due to average volume and changes due to rates, with the changes in both volumes and rates allocated to
these two categories based on the proportionate absolute changes in each category.

Provision for Loan Losses

The provision for loan losses increased $469 to $4,962 during the year ending December 31, 2016 compared

to a provision of $4,493 for the comparable period in 2015. Our policy is to maintain the allowance for loan
losses at a level sufficient to absorb probable incurred losses inherent in the loan portfolio. The allowance is
increased by the provision for loan losses, which is a charge to current period earnings, and is decreased by
charge-offs, net of recoveries on prior loan charge-offs. Therefore, the provision for loan losses (Income
Statement effect) is a residual of management’s determination of allowance for loan losses (Balance Sheet
approach). In determining the adequacy of the allowance for loan losses, we consider those levels maintained by
conditions of individual borrowers, the historical loan loss experience, the general economic environment, the
overall portfolio composition, and other information. As these factors change, the level of loan loss provision
changes. The increase in provision for loan losses is primarily due to the increase in loans outstanding. Net
changes resulting from a mixture of decreases and increases in the Company’s various two-year historical loss
factors and qualitative factors also slightly affected the net change. See “credit quality and allowance for loan
losses” regarding the allowance for loan losses for additional information.

Non-Interest Income

Non-interest income for the year ended December 31, 2016 was $64,369 compared to $37,450 for the

comparable period in 2015. This increase of $26,919 was the result of the following components listed in the
table below.

Correspondent banking capital markets revenue . . . . .
Other correspondent banking related revenue . . . . . . .
Wealth management related revenue . . . . . . . . . . . . . .
Service charges on deposit accounts . . . . . . . . . . . . . .
Debit, prepaid, ATM and merchant card related

fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . .
Other service charges and fees . . . . . . . . . . . . . . . . . . .
Gain on sale of securities . . . . . . . . . . . . . . . . . . . . . . .

Subtotal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . .
Gain on sale of bank properties held for sale . . . . . . . .
FDIC indemnification asset- amortization . . . . . . . . . .
FDIC indemnification income . . . . . . . . . . . . . . . . . . .

2016

2015

$28,817
4,868
3,237
13,564

$ 23,225
4,338
3,813
9,745

8,254
2,534
3,047
13

64,334
308
797
(1,166)
96

6,913
2,346
1,943
4

52,327
—
—
(16,563)
1,686

$
increase
(decrease)

$ 5,592
530
(576)
3,819

1,341
188
1,104
9

12,007
308
797
15,397
(1,590)

Total non-interest income . . . . . . . . . . . . . . . . . .

$64,369

$ 37,450

$26,919

%
increase
(decrease)

24.1%
12.2%
(15.1%)
39.2%

19.4%
8.0%
56.8%
225.0%

22.9%
—
—

(93.0%)
(94.3%)

71.9%

As shown in the table above, the primary reason for the increase in non-interest income year to year is the

increase in correspondent banking capital markets revenue and the decrease in FDIC indemnification asset
amortization.

62

Correspondent banking capital markets revenue includes bond sales revenue and brokerage revenue from
interest rate swaps and C&I loan sales to correspondent bank clients. The increase in revenue in 2016 is mainly
due to revenue generated from the facilitation of interest rate swaps for correspondent client banks and their
customers. This line of business produced $13,691 of gross revenue during the current year and compared to
$7,903 in 2015.

The FDIC indemnification asset (“IA”) was producing amortization (versus accretion) due to reductions in

the estimated losses in the FDIC covered loan portfolio. To the extent current projected losses in the covered loan
portfolio were less than previously projected losses, the related projected reimbursements from the FDIC
contemplated in the IA were less, which produced a negative income accretion in non-interest income. This event
corresponded to the increase in yields in the FDIC covered loan portfolio, although there was not a perfect
correlation. Higher expected cash flows (i.e. less expected future losses) on the loan side of the equation was
accreted into interest income over the life of the related loan pool. The lower expected reimbursement from the
FDIC was amortized over the lesser of the remaining life of the related loan pool(s) or the remaining term of the
loss share period. On February 3, 2016, the FDIC bought out our remaining FDIC loss share agreements which
resulted in no further FDIC indemnification asset amortization and an increase in non-interest income of $15,397
during the current year compared to 2015.

Our other FDIC income related line item in the table above, FDIC indemnification income, has two
components. The first relates to losses on FDIC covered OREO. To the extent we incurred a loss on the sale of
OREO, the FDIC was obligated to reimburse us at various coverage rates pursuant to the applicable loss sharing
agreements. The reimbursable amount was recognized as FDIC indemnification income in this line item during
the same period the expense or loss on OREO was recognized in our non-interest expenses. The second
component relates to provision for loan loss expenses related to impairments on any of our covered loan pools.
To the extent we incurred a loan loss provision expense, we recognized FDIC indemnification income pursuant
to the applicable coverages outlined in the loss sharing agreements during the same period the expense was
recognized in provision for loan loss expense. These reimbursements also ceased effective with our February 3,
2016, FDIC loss share buy-out as described in the preceeding paragraph.

Service charges on deposit accounts increased $3,819 in part due to the acquisitions of Community and
Hometown on March 1, 2016 and new product changes on personal and business accounts during the current
year.

63

Non-Interest Expense

Non-interest expense for the year ended December 31, 2016 increased $48,399, or 38.4%, to $174,481,

compared to $126,082 for 2015. The table below breaks down the individual components.

Employee salaries and wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee incentive/bonus compensation . . . . . . . . . . . . . . . . . . . . .
Employee stock based compensation . . . . . . . . . . . . . . . . . . . . . . . .
Employer 401K matching contributions . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Health insurance and other employee benefits . . . . . . . . . . . . . . . . .
Payroll taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other employee related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Incremental direct cost of loan origination . . . . . . . . . . . . . . . . . . . .

Total salaries, wages and employee benefits . . . . . . . . . . . . . . . . . . .
Gain on sale of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of FDIC covered OREO . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of FDIC covered OREO . . . . . . . . . . . . . . . .
Loss on repossessed assets other than real estate . . . . . . . . . . . . . . .
Foreclosure and repossession related expenses . . . . . . . . . . . . . . . . .
Foreclosure and repo expenses, FDIC (note 1) . . . . . . . . . . . . . . . . .

Total credit related fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment
. . . . . . . . . . . . . . . . . . . . .
Supplies, stationary and printing . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal, auditing and other professional fees . . . . . . . . . . . . . . . . . . . .
Bank regulatory related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Postage and delivery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM and debit card related expenses . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Internet and telephone banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operational write-offs and losses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Correspondent accounts and Federal Reserve charges . . . . . . . . . . .
Conferences/Seminars/Education/Training . . . . . . . . . . . . . . . . . . . .
Director fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Travel expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subtotal

Loss on termination of FDIC loss share agreements . . . . . . . . . . . . .
Merger, acquisition and conversion related expenses . . . . . . . . . . . .
Expenses related to branch closures and efficiency initiatives . . . . .

2016

2015

$ 68,467
7,185
4,423
1,849
609
5,722
4,493
1,303
(3,170)

$ 58,209
6,522
3,283
1,617
618
4,865
3,855
1,118
(2,689)

90,881
(1,528)
—
871
—
46
2,392
—

1,781
9,805
6,373
1,340
3,125
6,867
3,657
3,420
1,684
2,850
3,074
2,402
490
756
592
643
509
4,078
144,327

17,560
11,444
1,150

77,398
(403)
(850)
257
950
7
1,425
909

2,295
9,957
5,716
1,436
2,317
4,679
2,954
3,173
1,389
1,893
2,537
2,167
582
655
520
693
446
4,448
125,255

—
693
134

$
increase
(decrease)

%
Increase
(decrease)

$10,258
663
1,140
232
(9)
857
638
185
(481)

13,483
(1,125)
850
614
(950)
39
967
(909)

(514)
(152)
657
(96)
808
2,188
703
247
295
957
537
235
(92)
101
72
(50)
63
(370)
19,072

17,560
10,751
1,016

17.6%
10.2%
34.7%
14.3%
(1.5%)
17.6%
16.5%
16.5%
17.9%

17.4%
279.2%
(100.0%)
238.9%
(100.0%)
557.1%
67.9%
(100.0%)

(22.4%)
(1.5%)
11.5%
(6.7%)
34.9%
46.8%
23.8%
7.8%
21.2%
50.6%
21.2%
10.8%
(15.8%)
15.4%
13.8%
(7.2%)
14.1%
(8.3%)

15.2%

—
1551.4%
758.2%

Total non-interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$174,481

$126,082

$48,399

38.4%

note 1: These are foreclosure related expenses related to FDIC covered assets, and are shown net of FDIC

reimbursable amounts pursuant to FDIC loss share agreements.

64

Excluding merger, acquisition and conversion related expenses, expenses related to branch closure and
efficiency initiatives and loss on termination of FDIC loss share agreements, total non-interest expense increased
$19,072, or 15.2% year to year, as shown in the above table. The increase is primarily due to our acquisitions of
Community and Hometown in March 2016.

Income Tax Provision

We recognized an income tax expense for the year ended December 31, 2016 of $21,910 (an effective tax
rate of 34.1%) compared to 22,571 (an effective tax rate of 36.5%) for the year ended December 31, 2015. The
primary reason for the decrease was due to a higher percentage of tax exempt interest income relative to total
revenue.

COMPARISON OF BALANCE SHEETS AT DECEMBER 31, 2017 AND DECEMBER 31, 2016

Overview

Our total assets grew by $2,045,416, or 40.3%, from $5,078,559 at December 31, 2016 to $7,123,975 at
December 31, 2017, primarily due to the acquisitions of Platinum and Gateway on April 1, 2017 and May 1,
2017, respectively.

Investment securities available for sale

We have an available for sale securities portfolio which we account for at fair value. Unrealized holding

gains and losses are included as a separate component of shareholders’ equity, net of the effect of deferred
income taxes.

We invest primarily in direct obligations of the United States, obligations guaranteed as to the principal and

interest by the United States, mortgage backed securities, municipal securities and obligations of government
sponsored entities and agencies of the United States. The Federal Reserve Bank and the Federal Home Loan
Bank also require equity investments to be maintained by us, which are shown separately in our consolidated
balance sheet.

Our available for sale portfolio totaled $1,060,143 at December 31, 2017 and $740,702 at December 31,
2016, or 15%, respectively, of total assets. See note 3 in our “Notes to Consolidated Financial Statements” for a
summary of security type, maturity, amortized cost basis, gross unrealized gains and gross unrealized losses.

We use our security portfolio primarily as a tool to manage our balance sheet, manage our regulatory capital

ratios, as a source of liquidity and a base from which to pledge assets for repurchase agreements and public
deposits. When our liquidity position exceeds expected loan demand, other investments are considered as a
secondary earnings alternative. Approximately 92% of investment securities available for sale are mortgage
backed securities. The cash flows from these securities are used to meet cash needs or will be reinvested to
maintain a desired liquidity position. We classify the majority of our securities as “available-for-sale” to provide
for greater flexibility to respond to changes in interest rates as well as future liquidity needs. We believe the
composition of the portfolio offers flexibility in managing our liquidity position and interest rate sensitivity,
without adversely impacting our regulatory capital levels. The available for sale portfolio is carried at fair market
value and had a net unrealized loss of approximately $9,383 (which includes gross unrealized gains of $1,815) at
December 31, 2017, compared to a net unrealized loss of approximately $13,958 at December 31, 2016.

If our management intends to sell or it is more likely than not we will be required to sell the security before

recovery of our amortized cost basis, less any current period credit loss, the other than temporary impairment
(“OTTI”) will be recognized in earnings equal to the entire difference between the investment’s amortized cost
basis and its fair value at the balance sheet date. If our management does not intend to sell the security and it is
not more likely than not that we will be required to sell the security before recovery of its amortized cost basis

65

less any current period loss, the OTTI will be separated into the amount representing the credit loss and the
amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on
the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total
OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous
amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the
investment. The assessment of whether an OTTI decline exists involves a high degree of subjectivity and
judgment and is based on the information available to management at a point in time. Because the decline in fair
value is attributable to changes in interest rates and not credit quality, and because we do not have the intent to
sell these securities and its more likely than not we will not be required to sell these securities before their
anticipated recovery, we do not consider any of our securities, that have an unrealized loss associated with them,
to be other than temporarily impaired.

Trading Securities

We also have a trading securities portfolio. For this portfolio, realized and unrealized gains and losses are

included in trading securities revenue, a component of non interest income in our Consolidated Statement of
Income and Comprehensive Income. Securities purchased for this portfolio have primarily been municipal
securities and are held for short periods of time. This activity was initiated to take advantage of market
opportunities, when presented, for short term revenue gains. See note 2 in our “Notes to Consolidated Financial
Statements” for a summary of purchases, sales and revenue recognized for the year ending December 31, 2017
and 2016.

Investment securities held to maturity

During 2014, we initiated a held to maturity securities portfolio. At December 31, 2017 the portfolio had

securities of $232,399 at amortized cost. We anticipate that this portfolio will generally hold longer term
securities for the primary purpose of yield. This classification was chosen to minimize temporary effects on our
tangible equity and tangible equity ratio due to increases and decreases in general market interest rates. At
December 31, 2017, these securities had gross unrecognized gains of approximately $1,781 and $2,565 of gross
unrecognized losses. Similar to our available for sale portfolio, because the decline in fair value is attributable to
changes in interest rates and not credit quality, and because we do not have the intent to sell these securities and
its more likely than not we will be required to sell these securities before their anticipated recovery, we do not
consider any of our securities, that have an unrealized loss associated with them, to be other than temporarily
impaired. See note 3 in our “Notes to Consolidated Financial Statements” for a summary of security type,
maturity, estimated fair value, gross unrecognized gains and gross unrecognized losses.

Loans

Lending-related income is the most important component of our net interest income and is a major
contributor to profitability. The loan portfolio is the largest component of earning assets, and it therefore
generates the largest portion of revenues. The absolute volume of loans and the volume of loans as a percentage
of earning assets is an important determinant of net interest margin as loans are expected to produce higher yields
than securities and other earning assets. Average loans during the year ended December 31, 2017, were
$4,326,325, or 77% of average earning assets, as compared to $3,140,343, or 72% of average earning assets, for
the year ending December 31, 2016. Total loans at December 31, 2017 and 2016 were $4,773,221 and
$3,429,747, respectively, an increase of $1,343,474, or 39%. This also represents a loan to total asset ratio of
67% and 68% and a loan to deposit ratio of 86% and 83%, at December 31, 2017 and 2016, respectively.

In the aggregate, approximately 83% are collateralized by real estate, 15% are commercial non real estate
loans and the remaining 2% are consumer and other non real estate loans. The loans collateralized by real estate
are further delineated as follows.

66

Residential real estate loans: These are single family home loans primarily originated within our local

market areas by employee loan officers or acquired pursuant to an acquisition of either an FDIC assisted
transaction, a whole bank transaction or an acquisition of branches including selected performing loans (i.e. loans
purchased from TD Bank, N.A. in 2011). We do not use loan brokers to originate loans for our own portfolio, nor
do we generally acquire loans outside of our geographical markets. The aggregate size of this category is
$1,085,278 representing approximately 23% of our total loans. Approximately $59,975 of this total amount is
included in our PCI loan portfolio. Of the remaining $1,025,303 that are not PCI loans, approximately $7,107 or
0.7% are non performing (non-accrual) at December 31, 2017.

Commercial real estate loans: This is the largest category ($2,638,934) of our loan portfolio representing

approximately 55% of our total loans. This category, along with commercial non real estate lending, is our
primary business. There is no significant concentration by type of property in this category but there is a
geographical concentration such that the properties are substantially all located within Florida. The borrowers are
a mix of professionals, doctors, lawyers, and other small business owners. Approximately 36% of commercial
real estate loans are owner occupied. Approximately $92,791 of total commercial real estate loans are included in
our PCI loan portfolio. Of the remaining $2,546,143 that are not PCI loans, approximately $6,549 or 0.3% are
non performing (non-accrual) at December 31, 2017.

Land, development and construction loans: We have no construction or development loans with national

builders. We do business with local builders and developers that have typically been long time customers. This
category represents approximately 5% ($242,472) of our total loan portfolio. The majority of this amount is land
development, lots, and other land loans. Approximately $6,656 of these loans are included in our PCI loan
portfolio. Of the remaining $235,816 that are not PCI loans, approximately $138 or 0.1% are non performing
(non-accrual) at December 31, 2017.

67

Loan concentrations are considered to exist where there are amounts loaned to multiple borrowers engaged

in similar activities, which collectively could be similarly impacted by economic or other conditions and when
the total of such amounts would exceed 25% of total capital. Due to the lack of diversified industry and the
relative proximity of markets served, we have concentrations in geographic regions as well as in types of loans
funded. The tables below provide a summary of the loan portfolio composition and maturities for the periods
provided below.

Types of Loans

at December 31:

Loans excluding PCI loans
Real estate loans:

Loan Portfolio Composition

2017

2016

2015

2014

2013

Residential . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . .

$1,025,303
2,546,143
235,816

$ 816,304
1,755,922
142,044

$ 647,496
1,254,782
105,276

$ 589,068
1,132,933
79,002

$ 458,331
528,710
62,503

Total real estate loans . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . .

Total loans—gross . . . . . . . . . . . . . . . . . . . . .
Less: unearned fees/costs . . . . . . . . . . . . . . .

3,807,262
693,501
107,480

4,608,243
820

2,714,270
439,540
89,538

3,243,348
475

2,007,554
307,321
67,500

2,382,375
873

1,801,003
294,493
56,334

2,151,830
929

1,049,544
143,263
49,547

1,242,354
404

Total loans excluding PCI loans . . . . . . . . . .

4,609,063

3,243,823

2,383,248

2,152,759

1,242,758

PCI loans
Real estate loans:

Residential . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . .

Total real estate loans . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . .

Total PCI loans . . . . . . . . . . . . . . . . . . . . . . .

59,975
92,791
6,656

159,422
4,444
292

164,158

72,179
99,566
9,944

181,689
3,825
410

185,924

86,104
105,629
15,548

207,281
2,771
476

210,528

102,009
140,977
24,032

267,018
8,953
795

276,766

120,030
100,012
6,381

226,423
3,850
1,148

231,421

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,773,221

$3,429,747

$2,593,776

$2,429,525

$1,474,179

The repayment of loans is a source of additional liquidity for us. The following table sets forth the loans

maturing within specific intervals at December 31, 2017, excluding unearned net fees and costs.

Loan Maturity Schedule

December 31, 2017

0 – 12
Months

1 – 5
Years

Over 5
Years

Total

All loans other than construction, development, land . . . . . .
Real estate—land, development and construction . . . . . . . . .

$466,471
53,582

$1,244,180
86,231

$2,739,041
102,659

$4,449,692
242,472

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$520,053

$1,330,411

$2,841,700

$4,692,164

Fixed interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Variable interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$226,728
293,325

$1,035,506
294,905

$ 786,523
2,055,177

$2,048,757
2,643,407

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$520,053

$1,330,411

$2,841,700

$4,692,164

68

The information presented in the above table is based upon the contractual maturities of the individual
loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is
subject to review and credit approval, as well as modification of terms upon their maturity. Consequently,
management believes this treatment presents fairly the maturity structure of the loan portfolio. See “Liquidity and
Market Risk Management” for a discussion regarding the repricing structure of the loan portfolio.

Credit Quality and Allowance for Loan Losses

We maintain an allowance for loan losses that we believe is adequate to absorb probable incurred losses

inherent in our loan portfolio. The allowance is increased by the provision for loan losses, which is a charge to
current period earnings and decreased by loan charge-offs net of recoveries of prior period loan charge-offs.
Loans are charged against the allowance when management believes collection of the principal is unlikely.

The allowance consists of three components. The first component consists of amounts reserved for impaired

loans, as defined by ASC 310. Impaired loans are those loans that management has estimated will not repay as
agreed pursuant to the loan contract. Each of these loans is required to have a written analysis supporting the
amount of specific reserve allocated to the particular loan, if any. That is to say, a loan may be impaired (i.e. not
expected to repay as agreed), but may be sufficiently collateralized such that we expect to recover all principal
and interest eventually, and therefore no specific reserve is warranted.

The second component is a general reserve on all of our loans other than those identified as impaired and is

based on historical loss experience adjusted for current factors. The historical loss experience is determined by
portfolio segment and is based on the actual loss history experienced over the most recent two years. This actual
loss experience is supplemented with other economic factors based on the risks present for each portfolio
segment. The following portfolio segments have been identified:

Residential real estate

Commercial real estate

Construction and land development

Commercial and industrial (not collateralized by real estate)

Consumer (not collateralized by real estate)

The historical loss factors for each portfolio segment is adjusted for current internal and external

environmental factors, as well as for certain loan grading factors. The environmental factors that we consider are
listed below.

• Changes in the levels of and trends in past due loans, non-accrual loans and impaired loans, and the

volume and severity of adversely classified or graded loans. Also, we consider changes in the value of
underlying collateral for collateral-dependent loans.

• Levels of and trends in charge-offs and recoveries.

• Changes in the nature and volume of the portfolio and in the terms of loans.

• Changes in lending policies, procedures and practices, including changes in underwriting standards and
collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses. We
also consider changes in the quality of our loan review system.

• Changes in the experience, ability, and depth of our lending management and other relevant staff.

• Changes in international, national, regional, and local economic and business conditions and

developments that affect the collectibility of the portfolio, including the condition of various market
segments (national and local economic trends and conditions).

69

• The effect of other external factors such as competition and legal and regulatory requirements on the

level of estimated credit losses in our existing portfolio (industry conditions).

• The existence and effect of any concentrations of credit, and changes in the level of such

concentrations.

The third component consists of amounts reserved for purchased credit-impaired loans. On a quarterly basis,

we update the amount of loan principal and interest cash flows expected to be collected, incorporating
assumptions regarding default rates, loss severities, the amounts and timing of prepayments and other factors that
are reflective of current market conditions. Probable decreases in expected loan principal cash flows trigger the
recognition of impairment, which is then measured as the present value of the expected principal loss plus any
related foregone interest cash flows discounted at the pool’s effective interest rate. Impairments that occur after
the acquisition date are recognized through the provision for loan losses. Probable and significant increases in
expected principal cash flows would first reverse any previously recorded allowance for loan losses; any
remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments, (ii) changes
in variable interest rates, and (iii) any other changes in the timing of expected cash flows are recognized
prospectively as adjustments to interest income. Disposals of loans, which may include sales of loans, receipt of
payments in full by the borrower, or foreclosure, result in removal of the loan from the purchased credit impaired
portfolio. The aggregate of these three components results in our total allowance for loan losses.

In the table below we have shown the components, as discussed above, of our allowance for loan losses at

December 31, 2017 and 2016.

December 31, 2017

December 31, 2016

increase (decrease)

Loan
balance

ALLL
balance

%

Loan
balance

ALLL
balance

%

Loan
balance

ALLL
balance

Originated non

impaired loans . . .

$2,902,904

$29,385

1.01% $2,232,474

$22,934

1.03% $ 670,430

$6,451

(2) bps

Impaired originated

loans . . . . . . . . . .

Total originated

16,446

804

4.89%

18,157

652

3.59%

(1,711)

152

130 bps

loans . . . . . . . . . .

2,919,350

30,189

1.03% 2,250,631

23,586

1.05% 668,719

6,603

(2) bps

Acquired loans

(note 1) . . . . . . . .

1,685,814

2,341

0.14% 991,096

2,940

0.30% 694,718

(599)

(16) bps

Impaired acquired

loans (note 2) . . . .

Total Non-PCI

loans . . . . . . . . . .
PCI loans . . . . . . . . .

3,899

— —

2,096

43

2.05%

1,803

(43)

(205) bps

1,689,713

2,341

0.14% 993,192

2,983

0.30% 696,521

(642)

(16) bps

4,609,063
164,158

32,530
295

3,243,823
185,924

26,569
472

1,365,240
(21,766)

5,961
(177)

Total loans . . . . . . . .

$4,773,221

$32,825

$3,429,747

$27,041

$1,343,474

$5,784

note 1: These are performing acquired loans that were recorded at estimated fair value on the related
acquisition dates. The total net unamortized fair value adjustment at December 31, 2017 was
approximately $19,368 or 1.1% of the aggregate outstanding related loan balances. Acquired loans
currently include performing loans acquired from the TD Bank acquisition (year 2011), the Federal
Trust acquisition (year 2011), the Gulfstream Bank acquisition (year 2014), the First Southern Bank
acquisition (year 2014), the Community Bank acquisition (year 2016), the Hometown of Homestead
Banking Company acquisition (year 2016), the Platinum Bank acquisition (year 2017) and the Gateway
Bank acquisition (year 2017).

note 2: These are loans that were acquired as performing loans that subsequently became impaired.

70

The general loan loss allowance (non-impaired loans) relating to originated loans increased by $6,451
resulting primarily from the increase in loans outstanding. Net changes resulting from a mixture of decreases and
increases in the Company’s various two-year historical loss factors and qualitative factors also slightly affected
the net change.

The general loan loss allowance (non-impaired loans) relating to acquired loans decreased by $599 resulting

primarily from a decrease in loans outstanding, excluding the two bank acquisitions (Platinum and Gateway)
which occurred during the second quarter of 2017. At December 31, 2017 the non-impaired loans acquired from
these two acquisitions were equal to approximately $898,788. These loans were recorded at estimated fair value
at acquisition date. As such, there is no allowance for loan losses associated with these loans as of December 31,
2017. The unamortized acquisition date fair value adjustment related to these loans at December 31, 2017 was
approximately $8,957, or 1.0% of the related aggregate outstanding loan balances.

The specific loan loss allowance (impaired loans) for both originated loans and acquired loans is the
aggregate of the results of individual analyses prepared for each one of the impaired loans, excluding PCI loans.
Total impaired loans at December 31, 2017 are equal to $20,345 ($16,446 originated impaired loans plus $3,899
acquired impaired loans). The Company recorded partial charge offs in lieu of specific allowance for a number of
the impaired loans. The Company’s impaired loans have been written down by $1,524 to $20,345 ($19,541 when
the $804 specific allowance is considered) from their legal unpaid principal balance outstanding of $21,869. In
the aggregate, total impaired loans have been written down to approximately 89% of their legal unpaid principal
balance when the related specific allowance is considered and non-performing impaired loans have been written
down to approximately 87% of their legal unpaid principal balance when the related specific allowance is
considered. The Company’s total non-performing loans (non-accrual loans plus loans past due greater than 90
days and still accruing, $17,288 at December 31, 2017) have been written down to approximately 87% of their
legal unpaid principal balance, when the related specific allowance is also considered.

Approximately $10,701 of the Company’s impaired loans (53%) are accruing performing loans. This group

of impaired loans is not included in the Company’s non-performing loans or non-performing assets categories.

PCI loans are accounted for pursuant to ASC Topic 310-30. PCI loan pools are evaluated for impairment

each quarter. If a pool is impaired, an allowance for loan loss is recorded.

71

The allowance is increased by the provision for loan losses, which is a charge to current period earnings and

decreased by loan charge-offs net of recoveries of prior period loan charge-offs. Loans are charged against the
allowance when management believes collection of the principal is unlikely. We believe our allowance for loan
losses was adequate at December 31, 2017. However, we recognize that many factors can adversely impact
various segments of the Company’s markets and customers, and therefore there is no assurance as to the amount
of losses or probable losses which may develop in the future. The tables below summarize the changes in
allowance for loan losses during the periods presented.

Activity in Allowance for Loan Losses

December 31,

2017

2016

2015

2014

2013

Loans excluding PCI loans
Balance, beginning of year . . . . . . . . . . . . . .
Loans charged-off:

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
. . . .
Construction & land development
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Consumer

Total loans charged-off . . . . . . . . . . . . . . . . .
Recoveries on loans previously charged-off:
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Construction & land development
. . . .
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .

Consumer

Total loan recoveries . . . . . . . . . . . . . . . . . . .
Net recoveries (charge-offs) . . . . . . . . . . . . .
Provision for loan losses charged to

expense . . . . . . . . . . . . . . . . . . . . . . . . . . .

Allowance for loan losses for loans that are

not PCI loans . . . . . . . . . . . . . . . . . . . . . . .

PCI loans
Balance, beginning of year . . . . . . . . . . . . . .
Loans charged-off:

Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Construction & land development
. . . .
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Consumer

Total loans charged-off . . . . . . . . . . . . . . . . .
Recoveries on loans previously charged-off:
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Construction & land development
. . . .
Commercial & industrial . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Consumer

Total loan recoveries . . . . . . . . . . . . . . . . . . .
Net recoveries (charge-offs) . . . . . . . . . . . . .

$

26,569

$

22,143

$

19,384

$

19,694

$

24,033

(290)
(1,190)
(232)
(186)
(849)

(2,747)

1,220
625
269
325
189

2,628
(119)

(1,283)
(173)
(461)
(1,121)
(853)

(3,891)

901
485
5
344
156

(1,382)
(353)
(124)
(699)
(879)

(3,437)

1018
763
106
85
184

(3,701)
(1,144)
(310)
(120)
(903)

(6,178)

432
417
193
51
181

1,891
(2,000)

2,156
(1,281)

1,274
(4,904)

$

$

4,545

4,759

971

565

$

$

26,569

121

—
—
(66)
—
—

(66)

—
—
—
—
—

—
(66)

$

$

22,143

514

—
(77)
—
—
(50)

(127)

—
—
—
—
—

$

$

19,384

760

—
—
—
(101)
—

(101)

—
—
—
—
—

19,694

2,649

—
(1,248)
—
—
—

(1,248)

—
—
—
—
—

—
(127)

—
(101)

—
(1,248)

$

$

(254)
(74)
—
(677)
(994)

(1,999)

950
662
596
334
217

2,759
760

5,201

32,530

472

—
—
—
—
—

—

—
66
—
—
—

66
66

72

December 31,

2017

2016

2015

2014

2013

Provision for loan losses charged to

expense . . . . . . . . . . . . . . . . . . . . . . . . . . .

Allowance for loan losses on PCI loans . . . .

Total allowance at end of period . . . . . . . . . .

Loans at year end (note 1) . . . . . . . . . . . . . . .
Average loans outstanding (note 1) . . . . . . . .
. . . . . . . . . . . . . . . .
Net charge-offs (note 1)
Allowance for loan losses as percentage of

(243)

295

32,825

$

$

417

472

27,041

$

$

(266)

121

22,264

$

$

(145)

514

19,898

$

$

(641)

760

20,454

$

$

$4,609,063
$4,152,440
$

(760) $

$3,243,823
$2,930,213
119

$2,383,248
$2,270,525
2,000
$

$2,152,759
$1,869,859
1,281
$

$1,242,758
$1,177,493
4,904
$

year end loans (note 1)

. . . . . . . . . . . . . . .

0.71%

0.82%

0.93%

0.90%

1.58%

Net charge-offs as a percentage of average

loans outstanding (note 1) . . . . . . . . . . . . .

(0.02%)

—%

0.09%

0.07%

0.42%

Note 1: Excludes PCI loans.

Non-performing loans consist of non-accrual loans and loans past due 90 days or more and still accruing
interest. Non-performing assets consist of non-performing loans plus (a) OREO (i.e. real estate acquired through
foreclosure or deed in lieu of foreclosure); (b) other repossessed assets that are not real estate. We place loans on
non-accrual status when they are past due 90 days and management believes the borrower’s financial condition,
after giving consideration to economic conditions and collection efforts, is such that collection of interest is
doubtful. When we place a loan on non-accrual status, interest accruals cease and uncollected interest is reversed
and charged against current income. Subsequent collections reduce the principal balance of the loan until the loan
is returned to accrual status or interest is recognized only to extent received in cash.

The largest component of non-performing loans is non-accrual loans, which as of December 31, 2017

totaled $17,288 (144 loans). This amount is further delineated by loan category as follows:

Non-accrual loans at 12/31/17

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

aggregate
loan
amounts

$ 7,107
6,549
138
3,121
373

% of
non-accrual
by category

number
of loans

41%
38%
1%
18%
2%

75
20
5
18
26

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,288

100%

144

The other component of non-performing loans are loans past due greater than 90 days and still accruing
interest. Loans which are past due greater than 90 days are placed on non-accrual status, unless they are both well
secured and in the process of collection.

73

At December 31, 2017, total OREO was $3,987 and is included in our non-performing assets (“NPA”).
OREO is carried at the lower of cost or market less the estimated cost to sell. Further declines in real estate
values can affect the market value of these assets. Any further decline in market value beyond its cost basis is
recorded as a current expense in our Consolidated Statement of Income and Comprehensive Income. OREO is
further delineated in the following table.

Description of repossessed real estate (OREO)

carrying amount
at Dec 31, 2017

6 single family homes . . . . . . . . . . . . . . . . . . . . . . . . . .
9 commercial buildings . . . . . . . . . . . . . . . . . . . . . . . . .
Land / various acreages . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 938
450
2,599

$3,987

At December 31, 2017 we also had repossessed assets other than real estate with an aggregate estimated fair

value of approximately $147. Interest income not recognized on non-accrual loans was approximately $787,
$1,017 and $835 for the years ended December 31, 2017, 2016 and 2015, respectively. The table below
summarizes non performing loans and assets for the periods provided.

Non Performing Loans and Non Performing Assets

December 31,

2017

2016

2015

2014

2013

Non-accrual loans (note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $17,288 $19,003 $20,833 $25,595 $27,077
Past due loans 90 days or more and still accruing interest (note
1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0
—
27,077
Total non-performing loans (note 1) . . . . . . . . . . . . . . . . . . . . 17,288
6,409
3,987
Repossessed real estate (“OREO”) (note 1) . . . . . . . . . . . . . . . .
Repossessed assets other than real estate (note 1) . . . . . . . . . . .
150
147
Total non-performing assets (note 1) . . . . . . . . . . . . . . . . . . . $21,422 $26,207 $22,545 $34,578 $33,636

—
20,833
1,567
145

—
25,595
8,896
87

—
19,003
7,090
114

OREO covered by FDIC loss share agreements (note 2):

80% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
75% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
70% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
30% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
0% covered . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—
—
—

—
—
—
—
—

4,828
—
—
4,742
59

7,264
606
1,755
9,779
—

19,111
—
—
—
—

Total non-performing assets including FDIC covered

OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $21,422 $26,207 $32,174 $53,982 $52,747

Non-performing loans as percentage of total loans excluding

PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.38% 0.59% 0.87% 1.19% 2.18%

Non-performing assets as percentage of total assets

Excluding FDIC covered OREO . . . . . . . . . . . . . . . . . . . .
Including FDIC covered OREO (note 2) . . . . . . . . . . . . . .
Non-performing assets as percentage of loans and OREO plus
other repossessed assets (note 1) . . . . . . . . . . . . . . . . . . . . . .
Excluding FDIC covered OREO . . . . . . . . . . . . . . . . . . . .
Including FDIC covered OREO (note 2) . . . . . . . . . . . . . .

Loans past due 30 thru 89 days and accruing interest as a

0.30% 0.52% 0.56% 0.92% 1.39%
0.30% 0.52% 0.80% 1.43% 2.18%

0.46% 0.81% 0.95% 1.60% 2.69%
0.46% 0.81% 1.34% 2.47% 4.16%

percentage of total loans (note 1) . . . . . . . . . . . . . . . . . . . . . .

0.30% 0.58% 0.62% 0.61% 0.85%

Allowance for loan losses as a percentage of non- performing

loans (note 1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

188%

140%

106%

76%

73%

note 1: Excludes PCI loans.
note 2: On February 3, 2016, we terminated the loss share agreements with the FDIC.

74

Management considers a loan to be impaired when it is probable that we will not be repaid as agreed
pursuant to the contractual terms of the loan agreement. Once the loan has been identified as impaired, a written
analysis is performed to determine if there is a potential for a loss. If it is probable that a loss may occur, a
specific allowance, or a partial charge down, for that particular loan is then recognized. The loan is then placed
on non-accrual status and included in non-performing loans. If the analysis indicates that a loss is not probable,
then no specific allowance, or partial charge down, is recognized. If the loan is still accruing, it is not included in
non-performing loans.

Loans that are monitored for impairment pursuant to ASC 310 generally include commercial, commercial

real estate, land, acquisition & development of land, and construction loans greater than $500,000. Smaller
homogeneous loans, such as single family first and second mortgages, consumer loans, and small business and
commercial related loans are not generally subject to impairment monitoring pursuant to ASC 310, but are
analyzed for potential losses based on historical loss factors, current environmental factors and to some extent
loan grading.

Interest income recognized on impaired loans was approximately $469, $467 and $584 for the years ended

December 31, 2017, 2016 and 2015, respectively. The average recorded investment in impaired loans during
2017, 2016 and 2015 were $19,327, $23,644 and $22,770, respectively.

We may restructure or modify the terms of certain loans under certain conditions. In certain circumstances it

may be more beneficial to restructure the terms of a loan and work with the borrower for the benefit of both
parties, versus forcing the property into foreclosure and having to dispose of it in a distressed sale. When we
have modified the terms of a loan, we usually reduce the monthly payment and/or interest rate for generally
twelve to 24 months. At December 31, 2017, we had approximately $12,779 of troubled debt restructures
(“TDRs”). Of this amount $11,355 were performing pursuant to their modified terms, and $670 were not
performing and have been placed on non-accrual status and included in our non performing loans (“NPLs”).
TDRs are included in our impaired loans, whether they are performing or not performing. Only non performing
TDRs are included in our NPLs. The table below summarizes our impaired loans and TDRs for the periods
provided.

Impaired Loans and Troubled Debt Restructure (“TDRs”)

2017

2016

2015

2014

2013

December 31,

Performing TDRs . . . . . . . . . . . . .
Non performing TDRs . . . . . . . . .

$12,081
698

$11,030
2,075

$10,254
4,873

$11,418
3,648

$10,763
4,684

Total TDRs . . . . . . . . . . . . . . . . . .

$12,779

$13,105

$15,127

$15,066

$15,447

Impaired loans that are not

TDRs . . . . . . . . . . . . . . . . . . . .
Impaired loans that are TDRs . . . .

7,566
12,779

$ 7,148
13,105

$ 8,048
15,127

$10,184
15,066

$ 8,663
15,447

Recorded investment in impaired

loans . . . . . . . . . . . . . . . . . . . . .

$20,345

$20,253

$23,175

$25,250

$24,110

Allowance for loan losses related

to impaired loans . . . . . . . . . . .

$

804

$

695

$ 1,080

$ 1,115

$ 1,811

75

TDRs as of December 31, 2017 quantified by loan type classified separately as accrual (performing loans)

and non-accrual (non-performing loans) are presented in the table below.

TDRs

Real estate loans:

Accruing

Non-Accrual

Total

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction, development, land . . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,737
3,286
332

11,355
556
170

$364
306
0

670
0
28

$ 8,101
3,592
332

12,025
556
198

Total TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,081

$698

$12,779

Our policy is to return non-accrual TDR loans to accrual status when all the principal and interest amounts

contractually due, pursuant to its modified terms, are brought current and future payments are reasonably
assured. Our policy also considers the payment history of the borrower, but is not dependent upon a specific
number of payments.

Loans are modified to minimize loan losses when we believe the modification will improve the borrower’s

financial condition and ability to repay the loan. We typically do not forgive principal. We generally either
reduce interest rates or decrease monthly payments for a temporary period of time and those reductions of cash
flows are capitalized into the loan balance. We may also extend maturities, convert balloon loans to longer term
amortizing loans, or vice versa, or change interest rates between variable and fixed rate. Each borrower and
situation is unique and we try to accommodate the borrower and minimize the Company’s potential losses.
Approximately 84% of our TDRs at December 31, 2017 were current pursuant to their modified terms, and about
$2,075, or approximately 16% of our total TDRs are not performing pursuant to their modified terms. There does
not appear to be any significant difference in success rates with one type of concession versus another.

We are continually analyzing our loan portfolio in an effort to recognize and resolve our problem assets as
quickly and efficiently as possible. While we believe we use the best information available at the time to make a
determination with respect to the allowance for loan losses, we recognize that many factors can adversely impact
various segments of our markets, and subsequent adjustments in the allowance may be necessary if future
economic indications or other factors differ from the assumptions used in making the initial determination or if
regulatory policies change. We continuously focus our attention on promptly identifying and providing for
potential problem loans, as they arise.

The table below summarizes our accruing loans past due greater than 30 days and less than 90 days for the

periods presented, excluding PCI loans.

2017

2016

2015

2014

2013

December 31,

past due loans 30-89 days . . . . . . .
as percentage of total loans . . . . .

$13,665

$18,826

$14,723

$13,108

$10,516

0.30%

0.58%

0.62%

0.55%

0.49%

Although the total allowance for loan losses is available to absorb losses from all loans, management
allocates the allowance among loan portfolio categories for informational and regulatory reporting purposes.
Regulatory examiners may require us to recognize additions to the allowance based upon the regulators’
judgments about the information available to them at the time of their examination, which may differ from our
judgments about the allowance for loan losses.

76

While no portion of the allowance is in any way restricted to any individual loan or group of loans, and the

entire allowance is available to absorb losses from any and all loans, the following table summarizes our
allocation of allowance for loan losses by loan category and loans in each category as a percentage of total loans,
for the periods presented, excluding PCI loans.

Real estate loans:

Residential
Commercial
Land, development,

. . . . . . . . . .
. . . . . . . . .

2017

2016

2015

2014

2013

December 31,

$ 6,003
19,304

22% $ 5,640
56% 14,713

25% $ 6,015
54% 10,559

27% $ 6,743
53% 8,269

27% $ 8,785
53% 6,441

construction . . . . . . .

1,179

5%

883

4%

936

4%

752

4% 3,069

Total real estate loans . . . . . .
Commercial loans . . . . . . . . .
Consumer and other loans . .

26,486
4,130
1,914

83% 21,236
15% 3,785
2% 1,548

83% 17,510
14% $ 3,212
3% $ 1,421

84% 15,764
13% $ 2,330
3% $ 1,290

84% 18,295
510
14%
889
2%

37%
42%

5%

84%
12%
4%

Total . . . . . . . . . . . . . . . . . . .

$32,530

100% $26,569

100% $22,143

100% $19,384

100% $19,694

100%

Bank Premises and Equipment

Bank premises and equipment was $141,886 at December 31, 2017 compared to $114,815 at December 31,

2016, an increase of $27,071 or 24%. The primary component of the increase is $33,229 of branch real estate
acquired during the second quarter of 2017 with the purchase of Platinum and Gateway. In addition, we
transferred $9,605 of branch real estate that is no longer in use to bank properties held for sale at estimated fair
value less estimated cost to sell. We recognized an impairment charge of $519 related to these properties
resulting in a net transfer to bank properties held for sale of $9,086. A summary of the activity for 2017 is
presented in the table below.

Balance at 12/31/16 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of Platinum and Gateway real estate . . . . . . . . .
Branch real estate transferred to bank properties held for

sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other additions, net of disposals . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$114,815
33,229

(9,605)
10,694
(7,247)

Balance at 12/31/17 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$141,886

At December 31, 2017, we operated from 78 full service banking offices in 28 counties in central, southeast

and northeast Florida. We own 57 and lease 21 of these offices. We also have two loan production offices of
which we own 1 and lease 1. In addition to our banking locations, we lease non-banking office space in Winter
Haven, Florida for IT and operations purposes. We also lease office space for our Correspondent banking
division, primarily in Birmingham, Alabama, Atlanta, Georgia and Walnut Creek, California.

During 2017, we transferred $9,086, after an impairment charge of $519, of branch real estate to bank
properties held for sale. At December 31, 2017, we have 14 pieces of bank property, of which 4 properties were
acquired pursuant to the acquisitions of Platinum and Gateway, included in our bank property held for sale with
an aggregate carrying balance of $11,354.

Deposits

Total deposits increased $1,407,979, or 34%, to $5,560,523 as of December 31, 2017, compared to

$4,152,544 at December 31, 2016. We assumed deposits of approximately $1,228,632 pursuant to the

77

acquisitions of Platinum and Gateway on April 1, 2017 and May 1, 2017, respectively. Our strategy has been to
attract and grow relationships in our core deposit accounts, which we define as non-time deposits, and not
aggressively seek deposits based on pricing. Our time deposits represent only 15% of our total deposits at
December 31, 2017, compared to 13% at December 31, 2016. In addition, our total checking accounts represent
approximately 55% of our total deposits at December 31, 2017. Our cost of deposits, including non-interest
bearing checking accounts, was approximately 0.24% during the fourth quarter of 2017. The tables below
summarize selected deposit information for the periods indicated.

2017

December 31,

2016

2015

Non time deposits . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . .

$4,727,840
832,683

85% $3,607,107
545,437
15%

87% $2,792,758
422,420
13%

87%
13%

Total deposits . . . . . . . . . . . . . . . . .

$5,560,523

100% $4,152,544

100% $3,215,178

100%

Average deposit balance by type and average interest rates

2017

2016

2015

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Non interest bearing

demand deposits . . . . .
NOW accounts . . . . . . . .
Money market

accounts . . . . . . . . . . . .
Savings accounts . . . . . . .
Time deposits . . . . . . . . .

$1,836,080
956,331

— % $1,422,473
785,651
0.11%

— % $1,139,614
625,274
0.09%

1,091,550
472,890
750,644

0.32%
0.10%
0.81%

880,305
332,747
569,902

0.29%
0.07%
0.61%

726,159
241,921
445,601

Total

. . . . . . . . . . . . . . . .

$5,107,495

0.22% $3,991,078

0.17% $3,178,569

— %
0.08%

0.27%
0.05%
0.65%

0.21%

Maturity of time deposits of $100,000 or more

December 31,

2017

2016

2015

Three months or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Three through six months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Six through twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 60,473
71,422
140,235
176,206

$ 54,278
50,875
77,746
132,346

$ 38,365
53,893
64,623
88,251

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$448,336

$315,245

$245,132

Repurchase Agreements

We enter into borrowing arrangements with retail business customers by agreements to repurchase
(“repurchase agreements”) under which we pledge investment securities owned and under our control as
collateral against the one-day borrowing arrangement. These arrangements are not transactions with investment
bankers or brokerage firms, but rather, with several of our larger commercial customers who periodically have
excess cash balances and do not want to keep those balances in non-interest bearing checking accounts. We offer
an arrangement through a repurchase agreement whereby balances are transferred from a checking account into a
repurchase agreement arrangement on which we will pay a negotiated daily adjustable interest rate generally tied
to the federal funds rate.

78

The daily average balance of these short-term borrowing agreements for the years ended December 31,

2017, 2016 and 2015, was approximately $43,850, $29,435 and $30,727, respectively. Interest expense for the
same periods was approximately $246, $103 and $186, respectively, resulting in an average rate paid of 0.56%,
0.35% and 0.61% for the years ended December 31, 2017, 2016, and 2015, respectively. The following table
summarizes our repurchase agreements for the periods presented.

Schedule of short-term borrowing (1)

Maximum
outstanding
at any
month end

Average
balance

Average
interest rate
during the
year

Ending
Balance

Weighted
Average
interest rate
at year end

Year ended December 31,

2017 . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . .

$52,080
$35,500
$40,198

$43,850
$29,435
$30,727

0.56%
0.35%
0.61%

$52,080
$28,427
$27,472

0.88%
0.33%
0.36%

(1) Consist of securities sold under agreements to repurchase

Other borrowed funds

From time to time we borrow on a short-term basis, usually overnight, either through Federal Home Loan

Bank advances, Federal Reserve Bank discount window or Federal Funds Purchased. Included in Federal Funds
Purchased are overnight deposits from correspondent banks. We began accepting correspondent bank deposits
(classified as Federal Funds Purchased) in September 2008 pursuant to the initiation of our correspondent
banking division. At December 31, 2017 we had $261,490 in overnight Federal Funds Purchased correspondent
bank deposits and $70,000 in other overnight Federal Funds Purchased. During the year, these deposits had a
daily average balance of approximately $263,669. These accounts are included with Federal Home Loan Bank
advances and other borrowings in the table below, which summarizes our other borrowings for the periods
presented. For additional information refer to Notes 11 and 12 in our “Notes to Consolidated Financial
Statements.”

Schedule of short-term borrowing (1)

Maximum
outstanding
at any
month end

Average
balance

Average
interest rate
during the
year

Ending
Balance

Weighted
Average
interest rate
at year end

Year ended December 31,

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$506,490
$277,982
$225,250

$271,311
$210,276
$184,740

1.15% $506,490
0.55% $261,986
0.33% $225,250

1.62%
0.72%
0.40%

(1) Consist of Federal Home Loan Bank advances, Federal Funds Purchased and other borrowings

79

Corporate debentures

We have formed and assumed through various acquisitions five statutory trust entities and the related

corporate debentures as listed in the table below. See Note 13 of our “Notes to Consolidated Financial
Statements” for further information describing these securities. Interest rates are adjusted on a quarterly basis as
described below. LIBOR, in the table below, means three-month LIBOR.

CenterState Banks of Florida Statutory Trust I . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Valrico Capital Statutory Trust
Federal Trust Statutory Trust I . . . . . . . . . . . . . . . . . . . . . . .
Gulfstream Bancshares Capital Trust II . . . . . . . . . . . . . . . .
Homestead Statutory Trust I . . . . . . . . . . . . . . . . . . . . . . . . .

$10,000
$ 2,500
$ 5,000
$ 3,000
$10,000

LIBOR + 3.05% Sep. 2033
LIBOR + 2.70% Sep. 2034
LIBOR + 2.95% Sep. 2033
LIBOR + 1.70% Mar. 2037
LIBOR + 1.65% Oct. 2036

Amount

Interest Rate

Maturity

On January 22, 2016, the Company purchased, redeemed and terminated Gulfstream Bancshares Capital
Trust II and recognized a gain on extinguishment of debt of approximately $308. On March 1, 2016, we assumed
$16,000 in corporate debentures from Hometown of which we partially redeemed and terminated $6,000. These
corporate debentures were assumed through acquisitions, and as a result, were carried at less than par value at the
time of termination.

Liquidity and Market Risk Management

Market and public confidence in our financial strength and financial institutions in general will largely
determine our access to appropriate levels of liquidity. This confidence is significantly dependent on our ability
to maintain sound asset quality and appropriate levels of capital reserves.

Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments

and deposit withdrawals at a reasonable cost and on a timely basis. We measure our liquidity position by giving
consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based

liabilities, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and
management are necessary to ensure the ability to fund operations cost-effectively and to meet current and future
potential obligations such as loan commitments, lease obligations, and unexpected deposit outflows. In this
process, we focus on both assets and liabilities and on the manner in which they combine to provide adequate
liquidity to meet our needs.

Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities

to changes in market interest rates. The rate sensitive position, or gap, is the difference in the volume of rate-
sensitive assets and liabilities, at a given time interval, including both floating rate instruments and instruments
which are approaching maturity. The measurement of our interest rate sensitivity, or gap, is one of the principal
techniques we use in our asset/liability management effort. Our Bank generally attempts to maintain a range set
by policy between rate-sensitive assets and liabilities by repricing periods. The range set by the Bank has been
approved by its board of directors. If our Bank falls outside their pre-approved range, it requires board action and
board approval, by the Bank’s board of directors. The asset mix of our balance sheet is evaluated continually in
terms of several variables: yield, credit quality, and appropriate funding sources and liquidity. Management of
the liability mix of the balance sheet focuses on expanding the various funding sources.

Our gap and liquidity positions are reviewed periodically to determine whether or not changes in policies

and procedures are necessary to achieve financial goals. At December 31, 2017, approximately 57% of total
gross loans were adjustable rate. Approximately 83% of our investment securities ($1,071,582 fair value) are
invested in U.S. Government Agency mortgage backed securities. Although most of these have maturities in

80

excess of five years, these are amortizing instruments that generate cash flows each month. The duration (average
life of expected cash flows) of our securities at December 31, 2017 was approximately 4.1 years. Deposit
liabilities, at that date, consisted of approximately $1,058,985 (19%) in NOW accounts, $1,668,954 (30%) in
money market accounts and savings, $832,683 (15%) in time deposits and $1,999,901 (36%) in non-interest
bearing demand accounts.

The table below presents the market risk associated with our financial instruments. In the “Rate Sensitivity

Analysis” table, rate sensitive assets and liabilities are shown by repricing periods.

RATE SENSITIVITY ANALYSIS
December 31, 2017

0-1Yr

1-2Yrs

2-3Yrs

3-4Yrs

4-5Yrs

5Yrs+

Total

Interest earning assets
Fixed rate loans (1) . . . . . . . . $
Variable rate loans (1) . . . . . .
Investment securities (2) . . . .
Federal funds sold and

other (3) . . . . . . . . . . . . . . .
Other earning assets (4) . . . . .

Total interest earning

226,728 $

1,668,217
—

189,146 $ 276,352 $ 240,970 $329,038 $ 786,523 $2,048,757
163,146
125,706 2,723,644
237,641 269,877
1,587 1,296,320 1,301,925
294

259,057
2,799

925

195,057
41,653

—
—

—
—

—
—

—
—

—
—

195,057
41,653

assets . . . . . . . . . . . . . . . . . $ 2,131,655 $

352,586 $ 538,208 $ 479,536 $600,502 $2,208,549 $6,311,036

Interest bearing liabilities
NOW accounts . . . . . . . . . . . . $ 1,058,985 $
Money market accounts . . . . .
Savings accounts . . . . . . . . . .
Time deposits (5) . . . . . . . . . .
Repurchase agreements (6) . .
Federal funds purchased . . . .
Corporate debentures . . . . . . .

1,167,940
501,014
547,516
52,080
331,490
30,500

Total interest bearing

— $
—
—
158,356
—
—
—

— $
—
—
63,737
—
—
—

— $ — $
—
—
39,250
—
—
—

—
—
23,824
—
—
—

— $1,058,985
— 1,167,940
501,014
—
832,683
—
52,080
—
331,490
—
30,500
—

liabilities . . . . . . . . . . . . . . $ 3,689,525 $

158,356 $ 63,737 $ 39,250 $ 23,824 $

— $3,974,692

Interest sensitivity gap . . . . . .
Cumulative gap . . . . . . . . . . .
Cumulative gap RSA/RSL

(7) . . . . . . . . . . . . . . . . . . . .

440,286 576,678 2,208,549
(1,557,870)
(1,557,870) (1,363,640) (889,169) (448,883) 127,795 2,336,344

194,230

474,471

0.58

0.65

0.77

0.89

1.03

1.59

(1) Loans are shown at gross values and do not include $820 of net deferred origination fees and costs.

Estimated fair value of fixed loans and variable rate loans combined at December 31, 2017 is approximately
$4,731,514.

(2) Securities are shown at amortized cost. Includes $1,082,604 (amortized cost basis) of mortgage backed

securities of which the majority are fixed rate. Although most have maturities greater than five years, these
are amortizing instruments which generate cash flows on a monthly basis. Estimated fair value of securities
at December 31, 2017 is approximately $1,291,758.
Includes Federal Funds sold and interest bearing deposits at the Federal Reserve Bank.
Includes Federal Home Loan Bank stock and Federal Reserve Bank Stock.

(3)
(4)
(5) Time deposits are shown at carrying value. Estimated fair value at December 31, 2017 is approximately

(6)

$845,039.
Includes securities sold under agreements to repurchase. These are short-term borrowings, generally
overnight, from our retail business customers.

(7) Rate sensitive assets (RSA) divided by rate sensitive liabilities (RSL), cumulative basis.

81

As stated earlier, the rate sensitivity table above summarizes our interest earning assets and interest bearing
liabilities by repricing periods at a point in time. It does not include assumptions about sensitivity to changes in
various interest rates by asset or liability type, correlation between macro environment market rates and specific
product types, lag periods, cash flows or other assumptions and projections. However, in addition to static gap
analysis, our Bank also uses simulation models to estimate the sensitivity of its net interest income to changes in
interest rates. Simulation is a better technique than gap analysis because variables are changed for the various
rate conditions. Each category’s interest change is calculated as rates move up and down. In addition, the
repayment speeds and repricing speeds are changed. Rate Shock is a method for stress testing the net interest
margin over the next 24 months under several rate change levels. These levels span in 100bps increments up and
down from the current interest rates. In order to simulate activity, maturing balances are replaced with the new
balances at the new rate level, and repricing balances are adjusted to the new rate shock level. The interest is
recalculated for each level along with the new average yield. Net interest margin is then calculated and a margin
risk profile is developed. The result of these calculations, as of December 31, 2017 looking 24 months into the
future, is summarized in the table below.

Change in Interest Rates
(in bps)

% Change in Projected Baseline
Net interest Income

1-12 Months

13-24 months

+300 bps
+200 bps
+100 bps
-100 bps
-200 bps
-300 bps

+4.03%
+3.02%
+1.84%
-5.38%
-11.43%
-13.08%

+11.82%
+8.23%
+4.47%
-9.10%
-19.91%
-22.29%

These models are built on a multitude of assumptions and predictions. The benefit we see is measuring our

overall interest rate risk profile. In general, it appears that if market interest rates increase, it suggests a benefit to
our net interest income. If market interest rates decrease, it suggests a negative effect on our net interest income.
We believe that our interest rate risk is manageable as of December 31, 2017.

Simulation and rate shock stress testing our net interest income (“NIM”) is a forward looking analysis. That

is, it estimates, based on various assumptions, what the effect on our NIM might be given various changes in
future interest rates. Another way of analyzing our interest rate risk profile is looking at history. The charts below
measure the correlation between our NIM and market interest rates over a 17 year period starting at the beginning
of 2000 and ending on December 31, 2017. We used the one and ten year U.S. Treasury rates as surrogates for
market interest rates. This simple correlation is not perfect because we ignore changes in duration of our asset/
liability portfolio over time and changes in the slope of the yield curve over time, as well as other significant
environmental changes that may occur, such as the recent banking crisis. However, it will demonstrate that over
time our asset/liability portfolio generally tended to be asset sensitive. That is, in general, over this historical
period, when market interest rates increased, our NIM increased, and when market interest rates decreased, our
NIM decreased. In the following tables, the U.S. Treasury rates are measured by the vertical bars, and their scale
is on the left hand side of the graph. Each bar represents a quarterly average. Our NIM is represented by the line
graph and its scale is on the right hand side of the graph. The line graph is connecting a series of dots, which
represents our NIM for a given quarter.

82

Net Interest Margin vs. U.S. Treasury Rates(1)

7.00

6.00

5.00

4.00

3.00

2.00

1.00

0.00

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

5.00

4.50

4.00

3 50
3.50

3.00

C
S
F
L
N
I
M

(

%

)

)

%

(
y
r
u
s
a
e
r
T
S
U
R
Y
0
1
1

6.50

5.50

4.50

3.50

2.50

1.50

5.00

4.50

4.00

3 50
3.50

3.00

C
S
F
L
N
I
M

(

%

)

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

)

%

(
y
r
u
s
a
e
r
T
S
U
R
Y
1

1 YR US Treasury

CSFL NIM

10 YR US Treasury

CSFL NIM

(1) US Treasury rates obtained from Statistical Releases and Historical Data as provided by the Federal Reserve

Bank.

Managing interest rate risk is a dynamic process. Our philosophy is to not try to guess the market in either
direction. We do not want to be excessively asset sensitive or excessively liability sensitive. We try to manage
our asset/liability portfolio with the goal of optimizing our yield without taking on excessive interest rate risk.

Contractual Obligations

While our liquidity monitoring and management considers both present and future demands for and sources
of liquidity, the following table of contractual commitments focuses only on our future obligations. In the table,
all deposits with indeterminate maturities, such as demand deposits, checking accounts, savings accounts and
money market accounts, are presented as having a maturity of one year or less.

December 31, 2017

Due in
one year or
less

Total

Due
over one
year and
less than
three years

Due
over three
years and
less than
five years

Contractual commitments:
Deposit maturities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreements to repurchase . . . .
Corporate debenture . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . .
Operating lease obligations . . . . . . . . . . . . . . . . . . . .

$5,560,523
52,080
26,192
331,490
32,679
16,029

$5,275,356
52,080
—
331,490
15,924
4,093

$222,093

$63,074

—
—
—
963
5,013

—
—
—
1,171
2,611

Due
over five
Years

$ —
—
26,192
—
14,621
4,312

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$6,018,993

$5,678,943

$228,069

$66,856

$45,125

83

 
 
 
 
 
 
 
 
 
 
 
 
Primary Sources and Uses of Funds

Our primary sources and uses of funds during the year ended December 31, 2017 are summarized in the

table below.

Sale of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities pay-downs . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from the sale of OREO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from maturities of securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of bank property held for sale . . . . . . . . . . . . . . . . .
Proceeds from sale of bank premises and equipment, net . . . . . . . . . . .
Proceeds from calls of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$318,264
43,795
69,504
144,791
6,811
1,000
7,437
556
865
65,492
180,744
6,715
18,084
40,268

Proceeds from stock offering, net of offering costs . . . . . . . . . . . . . . . .

63,262

Total sources of funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in loans, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .
Purchase of bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends paid on common stock . . . . . . . . . . . . . . . . . . . . . . . . .
Net decrease in payable to shareholders for acquisitions . . . . . . . . . . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$967,588
$521,126
286,110
104,965
30,000
10,289
13,878
89
1,131

Total uses of funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$967,588

Capital Resources

Total shareholders’ equity at December 31, 2017 was $904,750, or 13% of total assets compared to
$552,457, or 11% of total assets at December 31, 2016. The $352,293 increase was the result of the following
items: net income of $55,795, plus $11,704 stock based compensation (including stock options exercised and
restricted stock awards), plus $233,731 stock issued pursuant to the acquisitions of Platinum and Gateway, plus
$63,262 stock issued pursuant to a stock offering, plus $2,810 net change in unrealized gains in securities
available for sale, less $1,131 in stock repurchases and less $13,878 cash dividends paid on our common stock.

The bank regulatory agencies have established risk-based and leverage capital requirements for banks that
are applicable to the Company and the Bank. Under these requirements, the Company and the Bank are required
to maintain certain capital standards based on ratios of capital to total assets and capital to risk-weighted assets.
Adherence to these requirements has not had an adverse impact on our Company. For more information
regarding regulatory capital requirements applicable to us, refer to Part I – “Supervision and Regulation - Capital
Requirements.”

Effects of Inflation and Changing Prices

The accompanying consolidated financial statements have been prepared in accordance with generally
accepted accounting principles, which require the measurement of financial position and operating results in

84

terms of historical dollars without considering the change in the relative purchasing power of money over time
due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates generally have a more significant impact on the
performance of a financial institution than the effects of general levels of inflation. Although interest rates do not
necessarily move in the same direction or to the same extent as the prices of goods and services, increases in
inflation generally have resulted in increased interest rates. In addition, inflation affects financial institutions’
increased cost of goods and services purchased, the cost of salaries and benefits, occupancy expense, and similar
items. Inflation and related increases in interest rates generally decrease the market value of investments and
loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Commercial and other loan
originations and refinancings tend to slow as interest rates increase, and can reduce our earnings from such
activities.

Off-Balance Sheet Arrangements

We generally do not have any off-balance sheet arrangements, other than approved and unfunded loans and

letters and lines of credit to our customers in the ordinary course of business.

Our correspondent and capital markets division arranges interest rate swaps between client financial
institutions for a fee. Our subsidiary bank also enters into interest rate swaps with certain commercial loan
clients. Under these arrangements, the Company enters into a fixed rate loan with a client in addition to a swap
agreement. The swap agreement effectively converts the client’s fixed rate loan into a variable rate loan. The
Company then enters into a matching swap agreement with a third party dealer in order to offset its exposure on
the customer swap. For additional information on these derivatives refer to Note 26 in our “Notes to
Consolidated Financial Statements.”

Accounting Pronouncements

Refer to Note 1(ai) in our “Notes to Consolidated Financial Statements” for a discussion on the effects of

new accounting pronouncements.

Item 7 A. Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the risk of economic loss from adverse changes in the fair value of financial instruments due

to changes in (a) interest rates, (b) foreign exchange rates, or (c) other factors that relate to market volatility of
the rate, index, or price underlying the financial instrument. Our market risk is composed primarily of interest
rate risk. Our Asset/Liability Committee (“ALCO”) is responsible for reviewing the interest rate sensitivity
position, and establishing policies to monitor and limit the exposure to interest rate risk. Substantially all of our
interest rate risk exposure relates to the financial instrument activity of our subsidiary Bank. As such, the board
of directors of our subsidiary Bank is responsible to review and approve the policies and guidelines established
by their Bank’s ALCO.

The primary objective of asset/liability management is to provide an optimum and stable net interest margin,
after-tax return on assets and return on equity capital, as well as adequate liquidity and capital. Interest rate risk is
measured and monitored through gap analysis and simulation analysis, which measures the amount of repricing
risk associated with the balance sheet at specific points in time. See “Liquidity and Market Risk Management”
presented in Item 7 above for quantitative disclosures in tabular format, as well as additional qualitative
disclosures.

Item 8. Financial Statements and Supplementary Data

The financial statements of our Company as of December 31, 2017 and 2016 and for the years ended

December 31, 2017, 2016 and 2015 are set forth in this Form 10-K beginning at page 75.

85

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. As of December 31, 2017, the end of the period

covered by this Annual Report on Form 10-K, our management, including our Chief Executive Officer
and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as
defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our
Chief Executive Officer and Chief Financial Officer each concluded that as of December 31, 2017, the
end of the period covered by this Annual Report on Form 10-K, we maintained effective disclosure
controls and procedures and there have been no significant changes in our internal control during our
most recently completed fiscal quarter that materially affected, or is likely to materially affect, our
internal control over financial reporting.

(b) Management’s report on internal control over financial reporting. Management is responsible for

establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Exchange Act Rules 13a-15(f). Under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the
effectiveness of our internal control over financial reporting based on the framework in Internal
Control – Integrated Framework issued by the Committee of Sponsoring Organizations in 2013, also
referred to as the Treadway Commission. Based upon our evaluation under the framework in Internal
Control – Integrated Framework, management concluded that our internal control over financial
reporting was effective as of December 31, 2017. The effectiveness of the Company’s internal control
over financial reporting as of December 31, 2017 has been audited by Crowe Horwath LLP, an
independent registered public accounting firm, as stated in their report which is included herein.

Item 9B. Other Information.

Not applicable.

86

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Our Company has a Code of Ethics that applies to our principal executive officer and principal financial
officer (who is also our principal accounting officer), a copy of which is included on the Company’s website,
www.centerstatebanks.com, at Investor Relations / Governance Documents. The website also includes a copy of
the Company’s Audit Committee Charter, Risk Committee Charter, Compensation Committee Charter and
Nominating Committee Charter. The information contained under the sections captioned “Directors” and “Senior
Executive Officers” under “Proposal One – Election of Directors,” and in the sections captioned “Board
Leadership Structure and the Board’s Role in Risk Oversight,” “Audit Committee Report” and “Section 16(a)
Beneficial Ownership Reporting Compliance,” in the registrant’s definitive Proxy Statement for the Annual
Meeting of Shareholders to be held on April 26, 2018, to be filed with the SEC pursuant to Regulation 14A
within 120 days of our fiscal year end (the “Proxy Statement”), is incorporated herein by reference.

Item 11. Executive Compensation

The information contained in the sections captioned “Board Leadership Structure and the Board’s Role in
Risk Oversight” and “Director Compensation,” under “Proposal One – Election of Directors,” and the sections
captioned “Compensation Discussion and Analysis,” and “Compensation Committee Report,” in the Proxy
Statement, is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder
Matters

Information contained in the section captioned “Management and Principal Stock Ownership” and under the

table captioned “Equity Compensation Plan Information” in the Proxy Statement, is incorporated herein by
reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information contained in the section captioned “Certain Related Transactions” and the section captioned

“Director Independence” under “Proposal One – Election of Directors” in the Proxy Statement is incorporated
herein by reference.

Item 14. Principal Accountant Fees and Services

The information contained in the section captioned “Proposal Five - Ratification of Appointment of
Independent Registered Public Accounting Firm” in the Proxy Statement is incorporated herein by reference.

Item 15. Exhibits and Financial Statement Schedules

(a) The following documents are filed as part of this report:

1.

Financial Statements

Reports of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2017 and 2016
Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2017,

2016 and 2015

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015
Consolidated Statement of Changes in Shareholders’ Equity for the years ended December 31, 2017,
2016 and 2015
Notes to Consolidated Financial Statements

87

2.

Financial Statement Schedules

All schedules have been omitted as the required information is either inapplicable or included in the

Notes to Consolidated Financial Statements.

3.

–

3.1

3.2

–

3.3

–

3.4

–

3.5

–

3.6

–

3.7

–

3.8

–

4.1

–

10.1 –

10.3 –

10.4 –

10.5 –

10.6 –

Exhibits

Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company’s Registration
Statement on Form S-4, File No. 333-95087, dated January 20, 2000 (the “Initial Registration
Statement”)

Articles of Amendment to Articles of Incorporation (Incorporated by reference to Exhibit 99.1 to
the Company’s Form 8-K dated April 25, 2006)

Articles of Amendment to Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to
the Company’s Form 8-K dated December 16, 2009)

Articles of Amendment to the Articles of Incorporation (Incorporated by reference to Exhibit 3.6
to the Company’s Form 10-K dated March 4, 2010)

Articles of Amendment to the Articles of Incorporation authorizing the Preferred Shares
(Incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated November 24, 2008.)

Articles of Amendment to the Articles of Incorporation increasing the number of authorized
common shares from 40,000,000 to 100,000,000 (Incorporated by reference to Exhibit 3.1 to the
Company’s Form 8-K dated December 16, 2009.)

Articles of Amendment to the Articles of Incorporation changing the Company’s legal name to
CenterState Bank Corporation (filed herewith)

Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.7 to the Company’s Form
10-K dated March 2, 2017)

Specimen Stock Certificate of CenterState Bank Corporation (formerly CenterState Banks, Inc.)
(Incorporated by reference to Exhibit 4.8 to the Registration Statement on Form S-8, dated
January 2, 2018)

CenterState Bank Corporation (formerly CenterState Banks, Inc.) Stock Option Plan (Incorporated
by reference to Exhibit 10.1 to the Registration Statement)*

Form of CenterState Bank Corporation (formerly CenterState Banks, Inc.) Split Dollar Agreement
(Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated January 11, 2006)*

CenterState Bank Corporation (formerly CenterState Banks, Inc.) 2007 Equity Incentive Plan
(Incorporated by reference to Appendix D to the Company’s Proxy Statement dated March 30,
2007)*

Executive Deferred Compensation Agreement between the Company and Ernest S. Pinner, its
Chairman of the Board, Chief Executive Officer and President (Incorporated by reference to
Exhibit 10.1 to the Company’s Form 8-K dated December 31, 2008.)*

Supplemental Executive Retirement Agreements (“SERP”) between the Company and John C.
Corbett (Incorporated by reference to Exhibits 10.1 to the Company’s Form 8-K dated July 14,
2010.)*

10.7 –

Employment Agreements between the Company and John C. Corbett (Incorporated by reference to
Exhibits 10.4 to the Company’s Form 8-K dated July 14, 2010.)*

88

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

14.1

21.1

23.1

31.1

31.2

32.1

32.2

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Supplemental Executive Retirement Agreement (“SERP”) between the Company and Stephen
D. Young, its Treasurer and Executive Vice President of the Company’s subsidiary bank,
CenterState Bank of Florida, N.A. (Incorporated by reference to Exhibit 10.8 to the Company’s
Form 10-K dated March 16, 2011.)*

Employment Agreement between the Company and Stephen D. Young, its Chief Operating
Officer and Executive Vice President of the Company’s subsidiary bank, CenterState Bank,
N.A. (Incorporated by reference to Exhibit 10.10 to the Company’s Form 10-K dated March 16,
2011.)*

Employment Agreement between the Company and Ernest S. Pinner, its Chairman of the Board
of Directors (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated
February 14, 2011.)*

CenterState Bank Corporation (formerly CenterState Banks, Inc.) 2013 Equity Incentive Plan,
as amended September 17, 2015 (Incorporated by reference to Exhibit 10.1 to the Company’s
Form 10-Q dated November 3, 2015)*

Employment Agreement between the Company and Daniel E. Bockhorst, its Chief Risk Officer
(Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated September 22,
2014.)*

Employment Agreement between the Company and Jennifer L. Idell, its Chief Financial
Officer (Incorporated by reference to Exhibit 10.1 to our Form 8-K, dated May 2,2016.)*

Amendment to Employment Agreement between the Company and Ernest S. Pinner, its
Executive Chairman of the Board (Incorporated by reference to Exhibit 10.1 to our Form 8-K,
dated September 12, 2016)*

Employment Agreement between CenterState Bank, N.A. and Mark W. Thompson, the
Company’s subsidiary bank President (Incorporated by reference to Exhibit 10.1 to our Form
8-K, dated January 2, 2018)*

Code of Ethics (Incorporated by reference to Exhibit 14.1 to the Company’s December 31,
2003 Form 10-K dated March 26, 2004)

List of Subsidiaries of CenterState Bank Corporation

Consent of Crowe Horwath LLP

Certification of President and Chief Executive Officer under Section 302 of the Sarbanes–
Oxley Act of 2002

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

Certification of President and Chief Executive Officer under Section 906 of the Sarbanes–
Oxley Act of 2002

Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

101.SCH

101.CAL

101.DEF

101.LAB

101.PRE

XBRL Instance Document

XBRL Schema Document

XBRL Calculation Linkbase Document

XBRL Definition Linkbase Document

XBRL Label Linkbase Document

XBRL Presentation Linkbase Document

*

Represents a management contract or compensatory plan or arrangement required to be filed as an exhibit.

89

CENTERSTATE BANKS, INC. and SUBSIDIARIES

Index to consolidated financial statements

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets as of December 31, 2017 and 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

91

93

Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2017,

2016 and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

94

Consolidated Statement of Changes in Shareholders’ Equity for the years ended December 31, 2017, 2016

and 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015 . . . . . . . . . .

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

96

97

99

90

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders of CenterState Bank Corporation
Winter Haven, Florida

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of CenterState Bank Corporation (formerly
known as CenterState Banks, Inc.) (the “Company”) as of December 31, 2017 and 2016, and the related
consolidated statements of income and comprehensive income, changes in shareholders’ equity, and cash flows
for each of the years in the three-year period ended December 31, 2017, and the related notes (collectively
referred to as the “consolidated financial statements”). We also have audited the Company’s internal control over
financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated
Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31, 2017 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in
all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria
established in Internal Control – Integrated Framework: (2013) issued by COSO.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective
internal control over financial reporting, and for its assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Management’s Report on Internal Control over Financial
Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an
opinion on the Company’s internal control over financial reporting based on our audits. We are a public
accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was
maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of
the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and
testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our
audits also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in

91

accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

/s/ Crowe Horwath LLP

Crowe Horwath LLP

We have served as the Company’s auditor since 2006.

Franklin, Tennessee
February 28, 2018

92

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2017 and 2016
(in thousands of dollars, except per share data)

ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted deposits in other financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and Federal Reserve Bank deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trading securities, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities available for sale, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities held to maturity (fair value of $231,615 and $242,693 . . . . . . . . . . . . .
at December 31, 2017 and December 31, 2016, respectively) . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, excluding purchased credit impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank and Federal Reserve Bank stock, at cost . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax asset, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate swap derivatives, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expense and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:

Interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-interest bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreement to repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest rate swap derivatives, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payables and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shareholders’ equity:
Common stock, $.01 par value: 100,000,000 shares authorized; 60,161,334 and 48,146,981

shares issued and outstanding at December 31, 2017 and December 31, 2016,
respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . .

2017

2016

$

68,571
16,991
195,057
280,619
6,777
1,060,143

232,399
19,647
4,609,063
164,158
(32,825)
4,740,396
141,886
18,628
34,876
257,683
24,063
551
146,739
3,987
37,725
11,354
42,480
64,022
$7,123,975

$

66,368
—
109,286
175,654
12,383
740,702

250,543
2,285
3,243,823
185,924
(27,041)
3,402,706
114,815
12,112
17,669
106,028
15,510
784
98,424
7,090
63,208
8,599
31,817
18,230
$5,078,559

$3,560,622
1,999,901
5,560,523
52,080
331,490
175,000
26,192
1,169
43,259
29,512
6,219,225

$2,725,920
1,426,624
4,152,544
28,427
261,986
—
25,958
851
32,691
23,645
4,526,102

602
737,905
173,248
(7,005)
904,750
$7,123,975

482
430,459
130,090
(8,574)
552,457
$5,078,559

See accompanying notes to the consolidated financial statements

93

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income and Comprehensive Income

Years ended December 31, 2017, 2016 and 2015
(in thousands of dollars, except per share data)

Interest income:

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities:

Taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax-exempt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense:

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreement to repurchase . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances and other borrowings . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after loan loss provision . . . . . . .

Non interest income:

Correspondent banking capital markets revenue . . . . . . . . . . . .
Other correspondent banking related revenue . . . . . . . . . . . . . . .
Service charges on deposit accounts . . . . . . . . . . . . . . . . . . . . . .
Debit, prepaid, ATM and merchant card related fees . . . . . . . . .
Wealth management related revenue . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification income . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification asset amortization . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of trust department . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of residential loans held for sale . . . . . . . . . . . . . . .
Net (loss) gain on sale of securities available for sale . . . . . . . .
Other non interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non interest expense:

Salaries, wages and employee benefits . . . . . . . . . . . . . . . . . . . .
Occupancy expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment
. . . . . . . . . . . . . . . . . .
Supplies, stationary and printing . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal, audit and other professional fees . . . . . . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

94

2017

2016

2015

$

219,972

$ $163,625

$ $141,696

22,598
5,324
3,432

18,920
3,909
2,211

16,460
2,641
1,523

251,326

188,665

162,320

11,079
246
2,989
119
1,350

15,783

235,543
4,958

230,585

23,520
4,821
14,986
9,035
3,554
—
—
3,293
1,224
1,511
(7)
3,238

65,175

109,412
12,777
7,247
1,610
3,929
8,436
3,644
4,066

6,934
103
1,137
17
1,149

9,340

179,325
4,962

174,363

28,817
4,868
13,564
8,254
3,237
96
(1,166)
2,534
—
833
13
3,319

64,369

90,881
9,805
6,373
1,340
3,125
6,867
3,657
3,074

5,506
186
622
4
968

7,286

155,034
4,493

150,541

23,225
4,338
9,745
6,913
3,813
1,686
(16,563)
2,346
—
566
4
1,377

37,450

77,398
9,957
5,716
1,436
2,317
4,679
2,954
2,537

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income and Comprehensive Income

Years ended December 31, 2017, 2016 and 2015
(in thousands of dollars, except per share data)

2017

2016

2015

Postage and delivery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM and debit card related expenses . . . . . . . . . . . . . . . . . . . . .
Bank regulatory expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of repossessed real estate (“OREO”) . . . . . . . . . . .
Valuation write down of repossessed real estate (“OREO”)
. . .
(Gain) loss on repossessed assets other than real estate . . . . . . .
Foreclosure related expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger and acquisition related expenses . . . . . . . . . . . . . . . . . .
Impairment on bank property held for sale . . . . . . . . . . . . . . . . .
Loss on termination of FDIC loss share agreements . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before provision for income taxes . . . . . . . . . . . . .
Provision for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,938
2,746
3,051
(876)
682
(23)
2,252
13,046
519
—
12,029

186,485

109,275
53,480

1,684
2,850
3,420
(1,528)
871
46
2,392
11,444
1,150
17,560
9,470

1,389
1,893
3,173
(1,253)
1,207
7
2,334
693
—
—
9,645

174,481

126,082

64,251
21,910

61,909
22,571

39,338

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

55,795

$

42,341

$

Other comprehensive gain (loss) income, net of tax:

Unrealized securities holding gain (loss) . . . . . . . . . . . . . . . . . .
Tax effect of unrealized securities holding gain or loss . . . . . . .
Less: reclassified adjustments for (loss) gain included in net

income, net of income tax (benefit) expense, of ($3), $5 and
$2, respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net unrealized gain (loss) on available for sale securities,

net of income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . .

Earnings per share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Common shares used in the calculation of earnings per share:

$

$

$
$

$

4,571
(1,765)

(16,292) $
6,288

(4,255)
1,642

4

(8)

(2)

2,810
58,605

0.97
0.95

$

$
$

(10,012)
32,329

0.89
0.88

$

$
$

(2,615)
36,723

0.87
0.85

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic (1)
Diluted (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

57,244,698
58,340,813

47,409,142
48,191,523

45,182,224
45,788,632

(1) Excludes participating securities.

See accompanying notes to the consolidated financial statements

95

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders’ Equity

Years ended December 31, 2017, 2016 and 2015
(in thousands of dollars, except per share data)

Number
of
common
shares

Common
stock

Additional
paid in
capital

Retained
earnings

Accumulated
other
comprehensive
income (loss)

Total
shareholders’
equity

Balances at January 1, 2015 . . . . . . . . . . . . . . . . . . . . . . . . 45,323,553
Comprehensive income:

$453

$388,698

$ 59,273

$ 4,053

$452,477

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding gain on available for sale

securities, net of deferred income tax of $1,642 . . .

Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid – common ($0.07 per share) . . . . . . . . . . .
Stock grants issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . . . . . . .
Stock options exercised, including tax benefit . . . . . . . . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

39,338

(3,181)

(2,615)

39,338

(2,615)

36,723
(3,181)
1,362
3,365
784
(1,016)

73,821

142,476
(80,655)

1

2
(1)

1,361
3,365
782
(1,015)

Balances at December 31, 2015 . . . . . . . . . . . . . . . . . . . . . 45,459,195
Comprehensive income:

$455

$393,191

$ 95,430

$ 1,438

$490,514

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding loss on available for sale

securities, net of deferred income tax of $6,288 . . .

Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid – common ($0.16 per share) . . . . . . . . . . .
Stock grants issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . . . . . . .
Stock options exercised, including tax benefit . . . . . . . . . .
Stock issued pursuant to Community Bank acquisition . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

42,341

42,341

(10,012)

(10,012)

(7,681)

232,489

229,583
2,276,042
(50,328)

2

3
23
(1)

198
4,423
1,766
31,842
(961)

32,329
(7,681)
200
4,423
1,769
31,865
(962)

Balances at December 31, 2016 . . . . . . . . . . . . . . . . . . . . . 48,146,981
Comprehensive income:

$482

$430,459

$130,090

$ (8,574)

$552,457

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized holding gain on available for sale

securities, net of deferred income tax of $1,765 . . .

Total comprehensive income . . . . . . . . . . . . . . . . . . . . . . .
Reclassification of the disproportionate tax effect on . . . . .
unrealized losses on available for sale securities . . . . . . . .
resulting from the change in federal tax rate . . . . . . . . . . .
Dividends paid – common ($0.24 per share) . . . . . . . . . . .
Stock grants issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . . . . . . .
Stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock issued pursuant to Platinum Bank acquisition . . . . .
Stock issued pursuant to Gateway Bank acquisition . . . . .
Stock options acquired and converted . . . . . . . . . . . . . . . .
pursuant to Gateway acquisition . . . . . . . . . . . . . . . . . . . . .
Stock issued pursuant to public offering, net of costs of

242,854

598,039
(45,236)
4,279,255
4,244,441

2

6
(1)
43
43

401
4,586
6,709
(1,130)
110,790
107,044

15,811

$529 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,695,000

27

63,235

55,795

2,810

1,241
(13,878)

(1,241)

55,795

2,810

58,605

—
(13,878)
403
4,586
6,715
(1,131)
110,833
107,087

15,811

63,262

Balances at December 31, 2017 . . . . . . . . . . . . . . . . . . . . . 60,161,334

$602

$737,905

$173,248

$ (7,005)

$904,750

See accompanying notes to the consolidated financial statements

96

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended December 31, 2017, 2016 and 2015
(in thousands of dollars)

Cash flows from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash provided by operating

$ 55,795

$ 42,341

$ 39,338

activities:

2017

2016

2015

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation of premises and equipment . . . . . . . . . . . . . . . . . . . .
Accretion of purchase accounting adjustments . . . . . . . . . . . . . . .
Net amortization of investment securities . . . . . . . . . . . . . . . . . . .
Net deferred loan origination fees . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss (gain) on sale of securities available for sale . . . . . . . . . .
Trading securities revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of trading securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of trading securities . . . . . . . . . . . . . . . . . . . . .
Repossessed real estate owned valuation write down . . . . . . . . . .
Gain on sale of repossessed real estate owned . . . . . . . . . . . . . . . .
Repossessed assets other than real estate valuation write down . .
(Gain) loss on sale of repossessed assets other than real estate . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of trust department
. . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of small business administration loans . . . . . . . . . . .
Small business administration loans originated for sale . . . . . . . .
Proceeds from sale of small business administration loans . . . . . .
Gain on sale of residential loans held for sale . . . . . . . . . . . . . . . .
Loans originated and held for sale . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of loans held for sale . . . . . . . . . . . . . . . . . . . .
(Gain) loss on disposal of and or sale of bank premises and

equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on disposal of bank property held for sale . . . . . . . . . . . . . .
Impairment on bank property held for sale . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Excess tax benefit from stock based compensation . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance income . . . . . . . . . . . . . . . . . . . . . . . .
FDIC indemnification asset amortization
Loss from termination of FDIC loss share agreements . . . . . . . . .
Net cash from changes in:

Net changes in accrued interest receivable, prepaid

4,958
7,247
(34,264)
9,954
345
7
(242)
(230,074)
235,922
682
(876)
11
(34)
—
(1,224)
(775)
(12,268)
13,043
(1,511)
(93,642)
77,791

(225)
(340)
519
31,192
(3,007)
4,586
(3,293)
—
—

4,962
6,373
(37,972)
11,509
(398)
(13)
(519)
(186,150)
176,393
871
(1,528)
15
31
(308)
—
(150)
(2,672)
2,822
(833)
(39,748)
40,557

1
(797)
1,150
3,647
—
4,423
(2,534)
1,166
17,560

4,493
5,716
(42,852)
9,047
(295)
(4)
(403)
(147,693)
149,409
1,207
(1,253)
7

—
—
—
—
—
—
(566)
(29,930)
30,218

19
(41)
772
5,012
—
3,283
(2,346)
16,563
—

expenses, and other assets . . . . . . . . . . . . . . . . . . . . . . . . .

(48,145)

(3,585)

2,447

Net change in accrued interest payable, accrued expense,

and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities . . . . . . . . . . .

10,625
22,757

131
36,745

855
43,003

Cash flows from investing activities:
Available for sale securities:

Purchases of investment securities . . . . . . . . . . . . . . . . . . . . .
Purchases of mortgage backed securities . . . . . . . . . . . . . . . .
Proceeds from maturities of investment securities . . . . . . . .

(56,673)
(444,146)
1,000

(10,054)
(294,209)
615

—

(215,262)

—

97

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended December 31, 2017, 2016 and 2015
(in thousands of dollars)

Proceeds from called investment securities . . . . . . . . . . . . . .
Proceeds from pay-downs of mortgage backed securities . . .
Proceeds from sales of investment securities . . . . . . . . . . . . .
Proceeds from sales of mortgage backed securities . . . . . . . .

Held to maturity securities:

Purchases of investment securities . . . . . . . . . . . . . . . . . . . . .
Purchases of mortgage backed securities . . . . . . . . . . . . . . . .
Proceeds from called investment securities . . . . . . . . . . . . . .
Proceeds from pay-downs of mortgage backed securities . . .
Purchases of FRB and FHLB stock . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of FHLB and FRB stock . . . . . . . . . . . . . . . .
Net increase in loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash received from FDIC loss sharing agreements . . . . . . . . . . . .
Purchase of bank owned life insurance . . . . . . . . . . . . . . . . . . . . .
Purchases of premises and equipment, net . . . . . . . . . . . . . . . . . . .
Proceeds from sale of repossessed real estate . . . . . . . . . . . . . . . .
Proceeds from sale of premises and equipment, net
. . . . . . . . . . .
Proceeds from sale of bank property held for sale . . . . . . . . . . . . .
Net cash from bank acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . .

2017

2016

2015

865
123,917
104,260
208,432

(2,693)
(1,695)
—
20,874
(15,919)
5,572
(286,110)

—
(30,000)
(10,289)
6,811
556
7,437
86,530

10,890
130,773
79,657
62,418

(71,316)
(3,730)
57,760
37,449
(666)
29
(287,901)
5,482
(10,000)
(6,683)
18,008
—
4,340
41,885

5,905
94,258
—
16,305

(93,263)
(30,776)
51,925
34,849
(30)
208
(135,984)
4,662
—
(7,147)
31,941
389
1,518
12,537

Net cash provided by investing activities . . . . . . . . . . . .

(281,271)

(235,253)

(227,965)

Cash flows from financing activities:

Net increase in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase in securities sold under agreement to repurchase . . .
Net increase in federal funds purchased . . . . . . . . . . . . . . . . . . . . .
Net increase (decrease) in other borrowings . . . . . . . . . . . . . . . . .
Extinguishment of debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (decrease) increase in payable to shareholders for

acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from stock offering, net of offering costs . . . . . . . . . . . .
Stock repurchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by / (used in) financing activities . . .
Net increase (decrease) in cash and cash equivalents . .
Cash and cash equivalents, beginning of period . . . . . . . . . . . . . . . . . .

180,744
18,084
69,504
40,268
—

(89)
6,715
63,262
(1,131)
(13,878)

363,479
104,965
175,654

232,467
411
61,736
(57,418)
(8,680)

38
1,769
—
(962)
(7,681)

221,680
23,172
152,482

109,202
450
48,258
25,000
—

(466)
784
—
(1,016)
(3,181)

179,031
(5,931)
158,413

Cash and cash equivalents, end of period . . . . . . . . . . . . . . . . . . . . . . .

$ 280,619

$ 175,654

$ 152,482

Transfer of loans to other real estate owned . . . . . . . . . . . . . . . . . . . . .

Transfers of bank property to held for sale . . . . . . . . . . . . . . . . . . . . . .

$

$

3,108

4,534

Cash paid during the period for:

Interest

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 17,493

$

$

$

7,959

$ 14,791

4,936

8,920

$

$

1,239

8,255

Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 17,818

$ 20,519

$ 14,602

See accompanying notes to the consolidated financial statements

98

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(1) Summary of significant accounting policies

(a) Nature of operations and principles of consolidation

The consolidated financial statements of CenterState Bank Corporation (the “Company”) include the
accounts of the Company, and its wholly owned subsidiaries CenterState Bank, N.A., R4ALL, Inc. and
CSFL Insurance Corp. All significant intercompany accounts and transactions have been eliminated in
consolidation.

At December 31, 2017, the Company, through its subsidiary bank, operated through 78 full service
banking locations in 28 counties throughout Central, Northeast and Southeast Florida, providing
traditional deposit and lending products and services to its commercial and retail customers. The
Company’s primary deposit products are checking, savings and term certificate accounts, and its
primary lending products include commercial real estate loans, residential real estate loans, commercial
loans and consumer loans. Substantially all loans are secured by commercial real estate, residential real
estate, business assets or consumer assets. There are no significant concentrations of loans to any one
industry or customer. However, the customers’ ability to repay their loans is dependent on the real
estate and general economic conditions in the area. The Company also provides correspondent banking
and capital markets services to approximately 600 community banks nationwide.

R4ALL, Inc. is a non bank subsidiary incorporated during the third quarter of 2009. The primary
purpose of this subsidiary is to purchase, hold, and dispose of troubled assets acquired from the
Company’s subsidiary bank.

CSFL Insurance Corp. is a non bank subsidiary incorporated during the fourth quarter of 2015. The
primary purpose of this subsidiary is to function as a captive insurance subsidiary pursuant to
Section 831(b) of the U.S. Tax Code.

The following is a description of the basis of presentation and the significant accounting and reporting
policies, which the Company follows in preparing and presenting its consolidated financial statements.

(b) Use of estimates

To prepare financial statements in conformity with U.S. generally accepted accounting principles,
management makes estimates and assumptions based on available information. These estimates and
assumptions affect the amounts reported in the financial statements and the disclosures provided.
Significant items subject to estimates and assumptions include allowance for loan losses, fair values of
financial instruments, useful life of intangibles and valuation of goodwill, fair value estimates of stock-
based compensation, fair value estimates of OREO, and deferred tax assets. Actual results could differ
from these estimates.

(c) Cash flow reporting

For purposes of the statement of cash flows, the Company considers cash and due from banks, federal
funds sold, money market and non interest bearing deposits in other banks with a purchased maturity of
three months or less to be cash equivalents. Net cash flows are reported for customer loan and deposit
transactions, interest bearing deposits in other financial institutions, federal funds purchased,
repurchase agreements, proceeds from capital offering and other borrowed funds.

99

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(d)

Interest bearing deposits in other financial institutions

Interest bearing deposits in other financial institutions mature within one year and are carried at cost
and are included in cash and due from banks in the Consolidated Balance Sheets.

(e) Trading securities

The Company engages in trading activities for its own account. Securities that are held principally for
resale in the near term are recorded at fair value with changes in fair value included in earnings.
Interest is included in net interest income.

(f) Securities

Debt securities are classified as held to maturity and carried at amortized cost when management has
the positive intent and ability to hold them to maturity. Debt securities not classified as held to maturity
or trading are classified as available for sale. Securities available for sale are carried at fair value, with
unrealized holding gains and losses reported in other comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on
securities are amortized on the level-yield method without anticipating prepayments, except for
mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded
on the trade date and determined using the specific identification method.

Securities are evaluated for other-than-temporary impairment (“OTTI”) on at least a quarterly basis,
and more frequently when economic or market conditions warrant such an evaluation. For securities in
an unrealized loss position, management considers the extent and duration of the unrealized loss, and
the financial condition and near-term prospects of the issuer. Management also assesses whether it
intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized
loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or
requirement to sell is met, the entire difference between amortized cost and fair value is recognized as
impairment through earnings. For debt securities that do not meet the aforementioned criteria, the
amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which
must be recognized in the income statement and 2) other-than-temporary impairment related to other
factors, which is recognized in other comprehensive income. The credit loss is defined as the difference
between the present value of the cash flows expected to be collected and the amortized cost basis.

(g) Bond commissions revenue recognition

Bond sales transactions and related revenue and expenses are recorded on a settlement date basis. The
effect on the financial statements of using the settlement date basis rather than the trade date basis is
not material.

(h) Loans held for sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of
aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized

100

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

losses, if any, are recorded as a valuation allowance and charged to earnings. Mortgage loans held for
sale are generally sold with servicing rights released. Gains and losses on sales of mortgage loans are
based on the difference between the selling price and the carrying value of the related loan sold.

(i) Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or
payoff are reported at their outstanding unpaid principal balance net of purchase premiums and
discounts, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on
the unpaid principal balance. The recorded investment in a loan excludes accrued interest receivable,
deferred fees, and deferred costs because they are not considered material.

A loan is considered a troubled debt restructured loan based on individual facts and circumstances. A
modification may include either an increase or reduction in interest rate or deferral of principal
payments or both. Loans for which the terms have been modified resulting in a concession, and for
which the borrower is experiencing financial difficulties, are considered troubled debt restructurings.
The Company classifies troubled debt restructured loans as impaired and evaluates the need for an
allowance for loan losses on a loan-by-loan basis. An allowance for loan losses is based on either the
present value of estimated future cash flows or the estimated fair value of the underlying collateral.
Loans retain their accruing or non-accruing status at the time of modification.

Loan origination fees and the incremental direct cost of loan origination, are deferred and recognized in
interest income without anticipating prepayments over the contractual life of the loans. If the loan is
prepaid, the remaining unamortized fees and costs are charged or credited to interest income.
Amortization ceases for nonaccrual loans.

A loan is moved to nonaccrual status in accordance with the Company’s policy typically after 90 days
of non-payment, or less than 90 days of non-payment if management determines that the full timely
collection of principal and interest becomes doubtful. Past due status is based on the contractual terms
of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of
principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual
include both smaller balance homogeneous loans that are collectively evaluated for impairment and
individually classified impaired loans. Single family home loans, consumer loans and smaller
commercial, land, development and construction loans (less than $500) are monitored by payment
history, and as such, past due payments is generally the triggering mechanism to determine nonaccrual
status. Larger (greater than $500) commercial, land, development and construction loans are monitored
on a loan level basis, and therefore in these cases it is more likely that a loan may be placed on
nonaccrual status before it becomes 90 days past due.

All interest accrued but not received for loans placed on nonaccrual, is reversed against interest
income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method,
until qualifying for return to accrual. Loans are returned to accrual status when all the principal and
interest amounts contractually due are brought current and future payments are reasonably assured.
Non real estate consumer loans are typically charged off no later than 120 days past due.

The Company, considering current information and events regarding the borrower’s ability to repay
their obligations, considers a loan to be impaired when it is probable that the Company will be unable

101

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

to collect all amounts due according to the contractual terms of the loan agreement. When a loan is
considered to be impaired, the amount of the impairment is measured based on the present value of
expected future cash flows discounted at the loan’s effective interest rate, the secondary market value
of the loan, or the fair value of the collateral for collateral dependent loans. Interest income on
impaired loans is recognized in accordance with the Company’s non-accrual policy. Impaired loans are
written down to the extent that principal is judged to be uncollectible and, in the case of impaired
collateral dependent loans where repayment is expected to be provided solely by the underlying
collateral and there is no other available and reliable sources of repayment, are written down to the
lower of cost or collateral value less estimated selling costs. Impairment losses are included in the
allowance for loan losses. Large groups of smaller balance homogeneous loans, such as consumer and
residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not
separately identified for impairment disclosures.

(j) Purchased credit-impaired loans

As a part of business acquisitions, the Company acquires loans, some of which have shown evidence of
credit deterioration since origination. These purchased credit-impaired (“PCI”) loans were determined
to be credit impaired based on specific risk characteristics of the loan, including product type, domicile
of the borrower, past due status, owner occupancy status, geographic location of the collateral, and loan
to value ratios. Purchasers are permitted to aggregate credit impaired loans acquired in the same fiscal
quarter into one or more pools, provided that the loans have common risk characteristics. A pool is then
accounted for as a single asset with a single composite interest rate and an aggregate expectation of
cash flows. For the loan portfolios acquired through failed bank acquisitions, the Company aggregated
the commercial, consumer, and residential loans into ten pools of loans with common risk
characteristics for each FDIC failed institution acquired. These acquired loans were recorded at the
acquisition date fair value, and after acquisition, losses are recognized through the allowance for loan
losses. The Company estimates the amount and timing of expected cash flows for each acquired loan
pool and the expected cash flows in excess of the amount paid is recorded as interest income over the
remaining life of the loan pools.

On a quarterly basis, the Company updates the amount of loan principal and interest cash flows
expected to be collected, incorporating assumptions regarding default rates, loss severities, the amounts
and timing of prepayments and other factors that are reflective of current market conditions. Probable
decreases in expected loan principal cash flows trigger the recognition of impairment, which is then
measured as the present value of the expected principal loss plus any related foregone interest cash
flows discounted at the pool’s effective interest rate. Impairments that occur after the acquisition date
are recognized through the provision for loan losses. Probable and significant increases in expected
principal cash flows would first reverse any previously recorded allowance for loan losses; any
remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments,
(ii) changes in variable interest rates, and (iii) any other changes in the timing of expected cash flows
are recognized prospectively as adjustments to interest income. Disposals of loans, which may include
sales of loans, receipt of payments in full by the borrower, or foreclosure, result in removal of the loan
from the purchased credit impaired portfolio.

102

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(k) Concentration of credit risk

Most of the Company’s business activity is with customers located within Florida. Therefore, the
Company’s exposure to credit risk is significantly affected by changes in the economy and the real
estate market within Florida, primarily central, southeastern and northeastern Florida.

(l) Allowance for loan losses

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses
are charged against the allowance when management believes the uncollectibility of a loan balance is
confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the
allowance balance required using past loan loss experience, the nature and volume of the portfolio,
information about specific borrower situations and estimated collateral values, economic conditions,
and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance
is available for any loan that, in management’s judgment, should be charged-off.

The allowance consists of specific and general components. The specific component relates to loans
that are individually classified as impaired. The general component covers loans that are not
individually classified as impaired and is based on historical loss experience adjusted for current
factors.

A loan is impaired when, based on current information and events, it is probable that the Company will
be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans,
for which the terms have been modified resulting in a concession, and for which the borrower is
experiencing financial difficulties, are considered troubled debt restructurings and classified as
impaired.

Factors considered by management in determining impairment include payment status, collateral value,
and the probability of collecting scheduled principal and interest payments when due. Loans that
experience insignificant payment delays and payment shortfalls generally are not classified as
impaired. Management determines the significance of payment delays and payment shortfalls on
case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the
borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment
record, and the amount of the shortfall in relation to the principal and interest owed.

If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the
present value of estimated future cash flows using the loan’s existing rate or at the fair value of
collateral if repayment is expected solely from the collateral. Commercial, commercial real estate, land,
acquisition and development, and construction loans over $500 are individually evaluated for
impairment. Large groups of smaller balance homogeneous loans, such as consumer and residential
real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately
identified for impairment disclosures. Troubled debt restructurings are separately identified for
impairment disclosures and are measured at the present value of estimated future cash flows using the
loan’s effective rate. If a troubled debt restructuring is considered to be a collateral dependent loan, the
loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that
subsequently default, the Company determines the amount of reserve in accordance with the
accounting policy for the allowance for loan losses. The general component covers non-impaired loans

103

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

and is based on historical loss experience adjusted for current factors. The historical loss experience is
determined by portfolio segment and is based on the actual loss history experienced by the Company
over the most recent two years. The portfolio segments identified by the Company are residential loans,
commercial real estate loans, construction and land development loans, commercial and industrial and
consumer and other. This actual loss experience is supplemented with other economic factors based on
the risks present for each portfolio segment. These economic factors include consideration of the
following: levels of and trends in delinquencies and impaired loans; volume and severity of adversely
classified or graded loans; levels of and trends in charge-offs and recoveries; trends in volume and
terms of loans; effects of any changes in risk selection and underwriting standards; other changes in
lending policies, procedures, and practices; experience, ability, and depth of lending management and
other relevant staff; national and local economic trends and conditions; industry conditions; and effects
of changes in credit concentrations.

The Company segregates and evaluates its loan portfolio through the five portfolio segments:
residential real estate, commercial real estate, land/ land development/construction, commercial and
consumer/other.

Residential real estate loans are a mixture of fixed rate and adjustable rate residential mortgage loans,
including first mortgages, second mortgages or home equity lines of credit. As a policy, the Company
holds adjustable rate loans and sells a portion of its fixed rate loan originations into the secondary
market. Changes in interest rates or market conditions may impact a borrower’s ability to meet
contractual principal and interest payments. Residential real estate loans are secured by real property.

Commercial real estate loans include loans secured by office buildings, warehouses, retail stores and
other property located in or near our markets. These loans are originated based on the borrower’s
ability to service the debt and secondarily based on the fair value of the underlying collateral.

Land/land development/construction loans include residential and commercial real estate loans and
include a mixture of owner occupied and non-owner occupied. The majority of the loans in this
category are land related, either undeveloped land, land held for development, residential building lots
and commercial building lots. Generally the terms are three to five years, with a potential for renewal
at maturity.

Commercial loans consist of small-to medium-sized businesses including professional associations,
medical services, retail trade, transportation, wholesale trade, manufacturing and tourism. Commercial
loans are derived from our market areas and underwritten based on the borrower’s ability to service
debt from the business’s underlying cash flows. As a general practice, we obtain collateral such as
inventory, accounts receivable, equipment or other assets although such loans may be uncollateralized
but guaranteed.

Consumer and other loans include automobiles, boats, mobile homes without land, or uncollateralized
but personally guaranteed loans. These loans are originated based primarily on credit scores,
debt-to-income ratios and loan-to-value ratios.

The Company evaluates the loans acquired from the Gulfstream acquisition that were not PCI loans as
a sixth loan portfolio segment. The Company considered the levels of and trends in non-performing
loans, past-due loans, adverse loan grade classification changes, historical loss rates, environmental
factors and impaired loans in arriving at its estimate. The general loan loss allowance recorded for

104

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

these performing loans acquired from Gulfstream is allocated between the five portfolio segments
described above in Note 4.

The Company evaluates the loans acquired from the First Southern acquisition that were not PCI loans
as a seventh loan portfolio segment. The Company considered the levels of and trends in
non-performing loans, past-due loans, adverse loan grade classification changes, historical loss rates,
environmental factors, impaired loans and those loans guaranteed by the California State University
System in arriving at its estimate. The general loan loss allowance recorded for these performing loans
acquired from First Southern is allocated between the five portfolio segments described above in
Note 4.

(m) Transfer of financial assets

Transfers of financial assets are accounted for as sales, when control over the assets has been
relinquished. Control over transferred assets is deemed to be surrendered when the assets have been
isolated from the Company, the transferee obtains the right (free of conditions that constrain it from
taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not
maintain effective control over the transferred assets through an agreement to repurchase them before
their maturity.

(n) Other repossessed real estate owned

Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to
sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower
of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, a
valuation allowance is recorded through expense. Operating costs after acquisition are expensed.
Repossessed real estate is included in other repossessed real estate owned and other repossessed assets
other than real estate is included in prepaid expenses and other assets in the Consolidated Balance
Sheets.

(o) Premises and equipment

Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation.
Depreciation is provided on a straight-line basis over the estimated useful lives of the related assets.
Buildings are depreciated over a 39 year period, and furniture, fixtures and equipment are depreciated
over their related useful life (3 to 15 years). Leasehold improvements are depreciated over the shorter
of their useful lives or the term of the lease. Major renewals and betterments of property are
capitalized; maintenance, repairs, and minor renewals and betterments are expensed in the period
incurred. Upon retirement or other disposition of the asset, the asset cost and related accumulated
depreciation are removed from the accounts, and gains or losses are included in income.

(p) Software costs

Costs of software developed for internal use, such as those related to software licenses, programming,
testing, configuration, direct materials and integration, are capitalized and included in premises and

105

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

equipment. Included in the capitalized costs are those costs related to both our personnel and third
party consultants involved in the software development and installation. Once placed in service, the
capitalized asset is amortized on a straight-line basis over its estimated useful life, generally three to
five years. Capitalized costs of software developed for internal use are reviewed periodically for
impairment.

(q) Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock

The Company’s subsidiary bank is a member of the FHLB and FRB system. Members are required to
own a certain amount of stock based on the level of borrowings and other factors, and may invest in
additional amounts. FHLB and FRB stock is carried at cost, classified as a restricted security, and
periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock
dividends are reported as income.

(r) Bank owned life insurance (BOLI)

The Company, through its subsidiary bank, has purchased life insurance policies on certain key
executives. Bank owned life insurance is recorded at the amount that can be realized under the
insurance contract at the balance sheet date, which is the cash surrender value adjusted for other
charges or other amounts due that are probable at settlement.

(s) Goodwill and other intangible assets

Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the
purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from
business combinations after January 1, 2009, is generally determined as the excess of the fair value of
the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over
the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and
intangible assets acquired in a purchase business combination and determined to have an indefinite
useful life are not amortized, but tested for impairment at least annually. The Company has selected
November 30 as the date to perform the annual impairment test. Intangible assets with definite useful
lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the
only intangible asset with an indefinite life on the Company’s balance sheet.

The core deposit intangibles are intangible assets arising from either whole bank acquisitions or branch
acquisitions. They are initially measured at fair value and then amortized over a ten-year period on an
accelerated basis using the projected decay rates of the underlying core deposits.

(t) FDIC Indemnification Asset

The FDIC Indemnification Asset represented the estimated amounts due from the FDIC pursuant to the
Loss Share Agreements related to the acquisitions of the three failed banks acquired in 2010, two in
2012 and assumed two additional pursuant to the Company’s 2014 acquisition of First Southern. At
acquisition, the FDIC Indemnification Asset represented the discounted value of the FDIC’s
reimbursed portion of the estimated losses the Company expects to realize on the loans and other real

106

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

estate (“Covered Assets”) acquired as a result of the acquisitions. The range of discount rates used on
the FDIC Indemnification Asset was 1.21% to 4.53%. As losses were realized on Covered Assets, the
portion that the FDIC paid the Company in cash for principal and up to 90 days of interest reduced the
FDIC Indemnification Asset. On a quarterly basis, the Company evaluated the FDIC Indemnification
Asset to determine if the estimated losses on Covered Assets supported the amount recorded as the
FDIC Indemnification Asset. Income accretion was recognized during the loss share period. If the
expectation of future losses declined, the income accretion was reduced prospectively over the lesser of
the term of the loss share agreement and the estimated remaining life of the Covered Asset. On
February 3, 2016, the FDIC bought out the remaining FDIC loss share agreements. As such, the FDIC
indemnification asset was written-off effectively accelerating all future FDIC indemnification asset
amortization expense as well as ending any future FDIC indemnification income.

(u) Loan commitments and related financial instruments

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans
and commercial letters of credit, issued to meet customer financing needs. The face amount for these
items represents the exposure to loss, before considering customer collateral or ability to repay. Such
financial instruments are recorded when they are funded.

(v) Stock-based compensation

Compensation cost is recognized for stock options and restricted stock awards issued to employees,
based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to
estimate the fair value of stock options, while the market price of the Company’s common stock at the
date of grant is used for restricted stock awards. During 2014 the Company initiated a Long-Term
Incentive Plan which included Performance Share Units (“PSUs”). The Monte-Carlo Simulation model
was used to estimate fair value of the PSUs at the grant date. Compensation cost is recognized over the
required service period, generally defined as the vesting period.

(w) Income taxes

Income tax expense is the total of the current year income tax due or refundable and the change in
deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts
for the temporary differences between carrying amounts and tax bases of assets and liabilities,
computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the
amount expected to be realized.

A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would
be sustained in a tax examination, with a tax examination being presumed to occur. The amount
recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on
examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

The Company recognizes interest and/or penalties related to income tax matters in other expenses.

On December 22, 2017, the U.S. federal government enacted a tax bill, H.R1 (“Tax Act”) which
reduced the federal corporate tax rates effective for fiscal year 2018. As a result of this new tax bill, the

107

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Company evaluated its deferred tax assets and deferred tax liabilities to account for the future impact of
lower corporate tax rates on its deferred tax assets. The reduction in the federal corporate tax rate
resulted in a one-time charge to the Company’s 2017 earnings and reduction to its net deferred tax
assets. See Note 14 for more details regarding Income Taxes.

(x) Retirement plans

Employee 401(k) plan expense is the amount of matching contributions. Deferred compensation and
supplemental retirement plan expense allocates the benefits over years of service.

(y) Marketing and advertising costs

Marketing and advertising costs are expensed as incurred.

(z) Earnings per common share

Basic earnings per common share is net income divided by the weighted average number of common
shares outstanding during the period. All outstanding unvested share-based payment awards that
contain rights to nonforfeitable dividends are considered participating securities for this calculation.
Diluted earnings per common share includes the dilutive effect of additional potential common shares
issuable under stock options and unvested restricted stock awards where shares are not issued until
vested. Earnings and dividends per share are restated for all stock splits and stock dividends through
the date of issuance of the financial statements.

(aa) Comprehensive income

Comprehensive income consists of net income and other comprehensive income. Other comprehensive
income includes unrealized gains and losses on securities available for sale, which are also recognized
as separate components of shareholders’ equity.

(ab) Loss contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are
recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated. Management does not believe there now are such matters that will have a
material effect on the financial statements.

(ac) Restrictions on cash

Cash on hand or on deposit with the Federal Reserve Bank is generally required to meet regulatory
reserve and clearing requirements.

(ad) Dividend restriction

Banking regulations require maintaining certain capital levels and may limit the dividends paid by the
banks to the holding company or by the holding company to shareholders.

108

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(ae) Fair value of financial instruments

Fair values of financial instruments are estimated using relevant market information and other
assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and
matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors,
especially in the absence of broad markets for particular items. Changes in assumptions or in market
conditions could significantly affect the estimates.

(af) Segment reporting

The Company’s correspondent banking and capital markets division represents a distinct reportable
segment which differs from the Company’s primary business of commercial and retail banking in
Florida. Accordingly, a reconciliation of reportable segment revenues, expenses and profit to the
Company’s consolidated total has been presented in note 25.

(ag) Derivatives

The Company enters into interest rate swaps in order to provide commercial loan clients the ability to
swap from fixed to variable interest rates. Under these agreements, the Company enters into a fixed-
rate loan with a client in addition to a swap agreement. This swap agreement effectively converts the
client’s fixed rate loan into a variable rate. The Company then enters into a matching swap agreement
with a third party dealer in order to offset its exposure on the customer swap. The Company does not
use derivatives for trading purposes. The derivative transactions are considered instruments with no
hedging designation, otherwise known as stand-alone derivatives. Changes in the fair value of the
derivatives are reported currently in earnings.

(ah) Reclassifications

Some items in the prior year financial statements were reclassified to conform to the current
presentation. Reclassifications had no effect on prior years’ net income or shareholders’ equity.

(ai) Effect of new pronouncements

In May 2014, the FASB and the International Accounting Standards Board (the “IASB”) jointly issued
a comprehensive new revenue recognition standard that superseded nearly all existing revenue
recognition guidance under GAAP and International Financial Reporting Standards (“IFRS”). Previous
revenue recognition guidance in GAAP consisted of broad revenue recognition concepts together with
numerous revenue requirements for particular industries or transactions, which sometimes resulted in
different accounting for economically similar transactions. In contrast, IFRS provided limited revenue
recognition guidance and, consequently, could be difficult to apply to complex transactions.
Accordingly, the FASB and the IASB initiated a joint project to clarify the principles for recognizing
revenue and to develop a common revenue standard for U.S. GAAP and IFRS that would: (1) remove
inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for
addressing revenue issues; (3) improve comparability of revenue recognition practices across entities,
industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial

109

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

statements through improved disclosure requirements; and (5) simplify the preparation of financial
statements by reducing the number of requirements to which an entity must refer. To meet those
objectives, the FASB issued ASU No. 2014-09,“Revenue from Contracts with Customers.” The
standard’s core principle is that a company will recognize revenue when it transfers promised goods or
services to customers in an amount that reflects the consideration to which the company expects to be
entitled in exchange for those goods or services. In doing so, companies generally are now required to
use more judgment and make more estimates than under previous guidance. These may include
identifying performance obligations in the contract, estimating the amount of variable consideration to
include in the transaction price and allocating the transaction price to each separate performance
obligation. The standard was initially effective for public entities for interim and annual reporting
periods beginning after December 15, 2016; early adoption was not permitted. However, in August
2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers - Deferral of the
Effective Date” which deferred the effective date by one year (i.e., interim and annual reporting periods
beginning after December 15, 2017). For financial reporting purposes, the standard allows for either
full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified
retrospective adoption, meaning the standard is applied only to the most current period presented in the
financial statements with the cumulative effect of initially applying the standard recognized at the date
of initial application. In addition, the FASB has begun to issue targeted updates to clarify specific
implementation issues of ASU 2014-09. These updates include ASU No. 2016-08, “Principal versus
Agent Considerations (Reporting Revenue Gross versus Net),” ASU No. 2016-10, “Identifying
Performance Obligations and Licensing,” and ASU No. 2016-12 “Narrow-Scope Improvements and
Practical Expedients.” The Company evaluated the provisions of ASU No. 2014-09 and its related
updates and determined the new standard did have a significant impact. The Company’s primary
sources of revenues are derived from interest and dividends earned on loans, investment securities and
other financial instruments that are not within the scope of ASU 2014-09. The Company’s sources of
non-interest income that fall within the scope of the new standard, such as service charges on deposits,
treasury management fees, wealth advisory fees, fixed income sales, and correspondent bank fees, are
structured so that the non-interest income is earned immediately and not over a period of time, which is
similar to the treatment under previous revenue recognition standards. The Company adopted ASU
2014-09 and applied the modified retrospective approach with a cumulative effect of initial applicaton
in the first quarter of 2018 but there was no impact to retained earnings as a result of the adoption of
the new standard.

In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial
Assets and Financial Liabilities.” This ASU addresses certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments by making targeted improvements to GAAP as
follows: (1) require equity investments (except those accounted for under the equity method of
accounting or those that result in consolidation of the investee) to be measured at fair value with
changes in fair value recognized in net income. However, an entity may choose to measure equity
investments that do not have readily determinable fair values at cost minus impairment, if any, plus or
minus changes resulting from observable price changes in orderly transactions for the identical or a
similar investment of the same issuer; (2) simplify the impairment assessment of equity investments
without readily determinable fair values by requiring a qualitative assessment to identify impairment.
When a qualitative assessment indicates that impairment exists, an entity is required to measure the
investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments

110

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

measured at amortized cost for entities that are not public business entities; (4) eliminate the
requirement for public business entities to disclose the method(s) and significant assumptions used to
estimate the fair value that is required to be disclosed for financial instruments measured at amortized
cost on the balance sheet; (5) require public business entities to use the exit price notion when
measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to
present separately in other comprehensive income the portion of the total change in the fair value of a
liability resulting from a change in the instrument-specific credit risk when the entity has elected to
measure the liability at fair value in accordance with the fair value option for financial instruments;
(7) require separate presentation of financial assets and financial liabilities by measurement category
and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the
accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need
for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination
with the entity’s other deferred tax assets. ASU No. 2016-01 is effective for interim and annual
reporting periods beginning after December 15, 2017. Early application is permitted as of the
beginning of the fiscal year of adoption only for provisions (3) and (6) above. Early adoption of the
other provisions mentioned above is not permitted. The Company has performed an evaluation of the
provisions of ASU No. 2016-01. Based on this evaluation, the Company determined that ASU
No. 2016-01 does not have a material impact on the Company’s Consolidated Financial Statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases.” Under this guidance, lessees will be
required to recognize the following for all leases (with the exception of short-term leases): 1) a lease
liability, which is the present value of a lessee’s obligation to make lease payments, and 2) a
right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a
specified asset for the lease term. Lessor accounting under the new guidance remains largely
unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing
leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to
account for existing leveraged leases using the current accounting guidance. Other limited changes
were made to align lessor accounting with the lessee accounting model and the new revenue
recognition standard. All entities will classify leases to determine how to recognize lease-related
revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to
meet the objective of enabling users of financial statements to assess the amount, timing, and
uncertainty of cash flows arising from leases. The intention is to require enough information to
supplement the amounts recorded in the financial statements so that users can understand more about
the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual
reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are
required to use a modified retrospective approach for leases that exist or are entered into after the
beginning of the earliest comparative period in the financial statements. Adoption of ASU 2016-02 is
not expected to have a material impact on the Company’s Consolidated Financial Statements. The
Company leases certain properties and equipment under operating leases that will result in the
recognition of lease assets and lease liabilities on the Company’s Consolidated Balance Sheet.

In March 2016, the FASB issued ASU No. 2016-04, “Liabilities – Extinguishments of Liabilities
(Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products.” The
amendments of this ASU narrowly address breakage, which is the monetary amount of the card that
ultimately is not redeemed by the cardholder for prepaid stored-value products that are redeemable for

111

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

monetary values of goods or services but may also be redeemable for cash. Examples of prepaid stored-
value products included in this amendment are prepaid gift cards issued by specific payment networks
and redeemable at network-accepting merchant locations, prepaid telecommunication cards, and
traveler’s checks. The amendments in this update become effective for annual periods and interim
periods within those annual periods beginning after December 15, 2017. The Company is currently
evaluating the impact of adopting the new guidance on the Consolidated Financial Statements, but it is
not expected to have a material impact.

In March 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based
Payment Accounting.” This ASU includes provisions intended to simplify various aspects related to
how share-based payments are accounted for and presented in the financial statements. Some of the key
provisions of this ASU include: (1) companies no longer record excess tax benefits and certain tax
deficiencies in additional paid-in capital (“APIC”). Instead, they record all excess tax benefits and tax
deficiencies as income tax expense or benefit in the income statement, and APIC pools are eliminated.
The guidance also eliminates the requirement that excess tax benefits be realized before companies can
recognize them. In addition, the guidance requires companies to present excess tax benefits as an
operating activity on the statement of cash flows rather than as a financing activity; (2) increase the
amount an employer can withhold to cover income taxes on awards and still qualify for the exception
to liability classification for shares used to satisfy the employer’s statutory income tax withholding
obligation. The new guidance requires an employer to classify the cash paid to a tax authority when
shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on
its statement of cash flows (previous guidance did not specify how these cash flows were to be
classified); and (3) permit companies to make an accounting policy election for the impact of
forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated,
as required today, or recognized when they occur. ASU No. 2016-09 is effective for interim and annual
reporting periods beginning after December 15, 2016. On January 1, 2017, the Company adopted this
update which resulted in a reduction of income tax expense of approximately $3,007, or $0.05 per
diluted earnings per share, for the twelve month period ending December 31, 2017. These excess tax
benefits are also reported as an operating activity on the Consolidated Statement of Cash Flows. The
Company also elected to recognize the impact of forfeitures when they occur.

In June 2016, the FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial
Instruments.” This ASU significantly changes how entities will measure credit losses for most financial
assets and certain other instruments that aren’t measured at fair value through net income. In issuing
the standard, the FASB is responding to criticism that today’s guidance delays recognition of credit
losses. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The
new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial
assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit
exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan
commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”)
debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a
manner similar to what they do today, except that the losses will be recognized as allowances rather
than reductions in the amortized cost of the securities. As a result, entities will recognize improvements
to estimated credit losses immediately in earnings rather than as interest income over time, as they do
today. The ASU also simplifies the accounting model for purchased credit-impaired debt securities and

112

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions,
models, and methods for estimating the allowance for loan and lease losses. In addition, entities will
need to disclose the amortized cost balance for each class of financial asset by credit quality indicator,
disaggregated by the year of origination. ASU No. 2016-13 is effective for interim and annual reporting
periods beginning after December 15, 2019; early adoption is permitted for interim and annual
reporting periods beginning after December 15, 2018. Entities will apply the standard’s provisions as a
cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in
which the guidance is effective (i.e., modified retrospective approach). The Company formed a CECL
committee to assist with the implementation process and is currently evaluating the provisions of ASU
No. 2016-13 to determine the potential impact the new standard will have on the Company’s
Consolidated Financial Statements, including different methodologies that may be employed to
estimate credit losses as well as additional data gathering that will be needed to adopt the standard. The
standard will add new disclosures related to factors that influenced management’s estimate, including
current expected credit losses, the changes in those factors, and reasons for the changes as well as the
method applied to revert to historical credit loss experience, and the Company expects to recognize a
one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first
reporting period in which the new standard is effective, but has not yet determined the magnitude of
any such one-time adjustment or the overall impact on the Company’s Financial Statements.

In October 2016, the FASB issued ASU No. 2016-16, “Income Taxes (Topic 740): Intra-Entity
Transfers of Assets Other Than Inventory.” Current guidance prohibits the recognition of current and
deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party.
This prohibition on recognition is an exception to the principle of comprehensive recognition of current
and deferred income taxes in generally accepted accounting principles. The exception has led to
diversity in practice and is a source of complexity in financial reporting. FASB decided that an entity
should recognize the income tax consequences of an intra-entity transfer of an asset other than
inventory when the transfer occurs. Consequently, the amendments in this update eliminate the
exception for an intra-entity transfer of an asset other than inventory. The amendments in this update
do not include new disclosure requirements; however, existing disclosure requirements might be
applicable when accounting for the current and deferred income taxes for an intra-entity transfer of an
asset other than inventory. For public business entities, the amendments in this update are effective for
annual reporting periods beginning after December 15, 2017, including interim reporting periods
within those annual reporting periods. The amendments in this update should be applied on a modified
retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the
beginning of the period of adoption. The new guidance effective January 1, 2018 does not have a
material impact on the Consolidated Financial Statements.

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying
the Definition of a Business.” The amendments in this update provide a more robust framework to use
in determining when a set of assets and activities is a business. Because the current definition of a
business is interpreted broadly and can be difficult to apply, stakeholders indicated that analyzing
transactions is inefficient and costly and that the definition does not permit the use of reasonable
judgment. The amendments provide more consistency in applying the guidance, reduce the costs of
application, and make the definition of a business more operable. The amendments in this update
become effective for annual periods and interim periods within those annual periods beginning after

113

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

December 15, 2017. The Company is currently evaluating the impact of adopting the new guidance on
the Consolidated Financial Statements, but it is not expected to have a material impact.

In January 2017, the FASB issued ASU No. 2017-04, “Simplifying the Test for Goodwill Impairment,”
to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the
goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair
value of a reporting unit’s goodwill with the carrying amount of that goodwill. In computing the
implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair
value at the impairment testing date of its assets and liabilities (including unrecognized assets and
liabilities) following the procedure that would be required in determining the fair value of assets
acquired and liabilities assumed in a business combination. Instead, under the amendments in this
update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair
value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for
the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss
recognized should not exceed the total amount of goodwill allocated to that reporting unit.
Additionally, an entity should consider income tax effects from any tax deductible goodwill on the
carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable.
FASB also eliminated the requirements for any reporting unit with a zero or negative carrying amount
to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill
impairment test. Therefore, the same impairment assessment applies to all reporting units. An entity is
required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative
carrying amount of net assets. An entity still has the option to perform the qualitative assessment for a
reporting unit to determine if the quantitative impairment test is necessary. The amendments in this
update become effective for annual periods and interim periods within those annual periods beginning
after December 15, 2019. The Company is currently evaluating the impact of adopting the new
guidance on the Consolidated Financial Statements, but it is not expected to have a material impact.

In March 2017, the FASB issued ASU No. 2017-08, “Premium Amortization on Purchased Callable
Debt Securities,” to amend the amortization period for certain purchased callable debt securities held at
a premium. Under current GAAP, entities generally amortize the premium as an adjustment of yield
over the contractual life of the instrument. The amendments in this update require the premium to be
amortized to the earliest call date. No accounting change is required for securities held at a discount.
For public business entities, the amendments in this update become effective for annual periods, and
interim periods within those annual periods, beginning after December 15, 2018. Early adoption is
permitted, including adoption in an interim period. If an entity early adopts the amendments in an
interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes
that interim period. An entity should apply the amendments in this update on a modified retrospective
basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the
period of adoption. The Company adopted this update in July 2017 but it did not have a material impact
on the Consolidated Financial Statements.

In May 2017, the FASB issued ASU 2017-09, “Scope of Modification Accounting,” to provide clarity
and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance in
Topic 718, “Compensation—Stock Compensation,” to a change to the terms or conditions of a share-
based payment award. The amendments in this update provide guidance about which changes to the
terms or conditions of a share-based payment award require an entity to apply modification accounting
in Topic 718. An entity should account for the effects of a modification unless all the following are
met: (1) the fair value (or calculated value or intrinsic value, if such an alternative measurement

114

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

method is used) of the modified award is the same as the fair value (or calculated value or intrinsic
value, if such an alternative measurement method is used) of the original award immediately before the
original award is modified. If the modification does not affect any of the inputs to the valuation
technique that the entity uses to value the award, the entity is not required to estimate the value
immediately before and after the modification; (2) the vesting conditions of the modified award are the
same as the vesting conditions of the original award immediately before the original award is modified;
(3) the classification of the modified award as an equity instrument or a liability instrument is the same
as the classification of the original award immediately before the original award is modified. The
current disclosure requirements in Topic 718 apply regardless of whether an entity is required to apply
modification accounting under the amendments in this update. For public business entities, the
amendments in this update become effective for annual periods, and interim periods within those
annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in
an interim period. An entity should apply the amendments in this update prospectively to an award
modified on or after the adoption date. The Company evaluated the impact of adopting the new
guidance on the Consolidated Financial Statements, but it does not have a material impact.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted
Improvements to Accounting for Hedging Activities.” The amendments in this update more closely
align the results of cash flow and fair value hedge accounting with risk management activities through
changes to both the designation and measurement guidance for qualifying hedging relationships and the
presentation of hedge results in the financial statements. The amendments address specific limitations
in current GAAP by expanding hedge accounting for both nonfinancial and financial risk components
and by refining the measurement of hedge results to better reflect an entity’s hedging strategies. Thus,
the amendments will enable an entity to report more faithfully the economic results of hedging
activities for certain fair value and cash flow hedges and will avoid mismatches in earnings by allowing
for greater precision when measuring changes in fair value of the hedged item for certain fair value
hedges. Additionally, by aligning the timing of recognition of hedge results with the earnings effect of
the hedged item for cash flow and net investment hedges, and by including the earnings effect of the
hedging instrument in the same income statement line item in which the earnings effect of the hedged
item is presented, the results of an entity’s hedging program and the cost of executing that program will
be more visible to users of financial statements. Overall, those amendments are an improvement
because an entity’s financial statements will reflect more accurately and comprehensively the intent
and outcome of its hedging strategies. The tabular disclosure related to effects on the income statement
of fair value and cash flow hedges and the disclosure of cumulative basis adjustments for fair value
hedges provide users with a more complete picture of the effect of hedge accounting on an entity’s
income statement and balance sheet. When considered together, the amendments to presentation and
disclosures are an improvement because they will provide users with more decision-useful information
about the effect of an entity’s risk management activities on the financial statements. Additionally, the
amendments in this Update should ease the operational burden of applying hedge accounting by
allowing more time to prepare hedge documentation and, allowing effectiveness assessments to be
performed on a qualitative basis after hedge inception. For public business entities, the amendments in
this update become effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2018. Early adoption is permitted, including adoption in an interim period. All
transition requirements and elections should be applied to hedging relationships existing (that is,
hedging relationships in which the hedging instrument has not expired, been sold, terminated, or

115

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

exercised or the entity has not removed the designation of the hedging relationship) on the date of
adoption. The effect of adoption should be reflected as of the beginning of the fiscal year of adoption
(that is, the initial application date). For cash flow and net investment hedges existing at the date of
adoption, an entity should apply a cumulative-effect adjustment related to eliminating the separate
measurement of ineffectiveness to accumulated other comprehensive income with a corresponding
adjustment to the opening balance of retained earnings as of the beginning of the fiscal year that an
entity adopts the amendments in this Update. The amended presentation and disclosure guidance is
required only prospectively. The Company is currently evaluating the impact of adopting the new
guidance on the Consolidated Financial Statements.

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive
Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive
Income. On December 22, 2017, the U.S. federal government enacted the Tax Act. Stakeholders in the
banking and insurance industries expressed concern about the guidance in current generally accepted
accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the
effect of a change in tax laws or rates with the effect included in income from continuing operations in
the reporting period that includes the enactment date. That guidance is applicable even in situations in
which the related income tax effects of items in accumulated other comprehensive income were
originally recognized in other comprehensive income (rather than in income from continuing
operations). Those stakeholders asserted that because the adjustment of deferred taxes due to the
reduction of the historical corporate income tax rate to the newly enacted corporate income tax rate is
required to be included in income from continuing operations, the tax effects of items within
accumulated other comprehensive income (referred to as stranded tax effects) do not reflect the
appropriate tax rate. The amendments in this update affect any entity that is required to apply the
provisions of Topic 220, Income Statement—Reporting Comprehensive Income, and has items of other
comprehensive income for which the related tax effects are presented in other comprehensive income
as required by GAAP. The amendments in this update allow a reclassification from accumulated other
comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act.
Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Act and will
improve the usefulness of information reported to financial statement users. The amendments only
relate to the reclassification of the income tax effects of the Tax Act; the underlying guidance that
requires that the effect of a change in tax laws or rates be included in income from continuing
operations is not affected. The amendments in this update also require certain disclosures about
stranded tax effects. The amendments in this update are effective for all entities for fiscal years
beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the
amendments in this update is permitted, including adoption in any interim period, for public business
entities for reporting periods for which financial statements have not yet been issued. The amendments
in this update should be applied either in the period of adoption or retrospectively to each period (or
periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act
is recognized. The Company early adopted this update which resulted in a reclassification of $1,241
from accumulated other comprehensive income to retained earnings for stranded tax effects for the year
ended December 31, 2017 as disclosed on the Company’s Consolidated Statements of Changes in
Shareholders’ Equity.

116

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(2) Trading Securities

Realized and unrealized gains and losses are included in trading securities revenue, a component of non
interest income. Securities purchased for this portfolio have primarily been municipal securities.

A list of the activity in this portfolio for 2017 and 2016 is summarized below.

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized gain on sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mark-to- market adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 12,383
230,074
(235,922)
195
47

$

2,107
186,150
(176,393)
323
196

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

6,777

$ 12,383

2017

2016

(3)

Investment Securities

Available for Sale

All of the mortgage backed securities (“MBS”) listed below are residential FNMA, FHLMC, and GNMA
MBSs.

The fair value of available for sale securities and the related gross unrealized gains and losses recognized in
accumulated other comprehensive income (loss) were as follows:

Corporate debt securities . . . . . . . . . . . . . . . . . .
Obligations of U.S. government sponsored

entities and agencies . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

December 31, 2017

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Amortized
Cost

$

5,000

$ 200

$ —

$

5,200

10,000
982,565
71,961

—
752
863

426
10,706
66

9,574
972,611
72,758

Total available-for-sale . . . . . . . . . . . . . . . . . . .

$1,069,526

$1,815

$11,198

$1,060,143

U.S. Treasury securities . . . . . . . . . . . . . . . . . . .
Obligations of U.S. government sponsored

entities and agencies . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

$

$

10,027
721,657
21,976

Total available-for-sale . . . . . . . . . . . . . . . . . . .

$ 754,660

117

December 31, 2016

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Amortized
Cost

1,000

$

1

$ —

$

$

Fair
Value

1,001

9,301
707,957
22,443

$ —
1,795
505

$2,301

$

726
15,495
38

$16,259

$ 740,702

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Sales of available for sale securities were as follows:

Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$312,692
740
$
747
$

$142,075
$
13
$ —

$16,305
303
$
299
$

2017

2016

2015

The tax provisions related to these net realized gains were $(3), $5 and $2, respectively.

Available for sale securities pledged at December 31, 2017 and 2016 had a carrying amount (estimated fair
value) of $255,788 and $220,560, respectively. These securities were pledged primarily to secure public
deposits and repurchase agreements.

At year-end 2017 and 2016, there were no holdings of available for sale securities of any one issuer, other
than the U.S. Government and its agencies, in an amount greater than 10% of shareholders’ equity.

The fair value and amortized cost of available for sale securities at year end 2017 by contractual maturity
were as follows. Mortgage-backed securities are not due at a single maturity date and are shown separately.

Investment securities available for sale:

Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . .
Due after five years through ten years . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years through thirty years . . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Fair
Value

—
5,699
17,604
64,229
972,611

Amortized
Cost

$

—
5,604
17,318
64,039
982,565

Total available-for-sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,060,143

$1,069,526

118

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated
by investment category and length of time the individual securities have been in a continuous unrealized
loss position, at December 31, 2017 and 2016.

December 31, 2017

Less than 12 months

12 months or more

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

$ — $ — $
477,925
11,698

3,298
66

9,574
316,066
—

$ 426
7,408
—

$

9,574
793,991
11,698

$
426
10,706
66

Obligations of U.S. government sponsored
entities and agencies . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . .

Total temporarily impaired

available-for-sale securities . . . . . . . . . .

$489,623

$ 3,364

$325,640

$7,834

$815,263

$11,198

December 31, 2016

Less than 12 months

12 months or more

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

U.S. Treasury securities . . . . . . . . . . . . . . .
Obligations of U.S. government sponsored
entities and agencies . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . .

Total temporarily impaired

$

9,301
591,064
2,081

$

726
13,941
38

$ — $ — $

31,121
—

1,554
—

9,301
622,185
2,081

$
726
15,495
38

available-for-sale securities . . . . . . . . . .

$602,446

$14,705

$ 31,121

$1,554

$633,567

$16,259

Mortgage-backed securities: At December 31, 2017, 100% of the mortgage-backed securities held by the
Company were issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae, Freddie
Mac, and Ginnie Mae, institutions which the government has affirmed its commitment to support. Because
the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and
because the Company does not have the intent to sell these mortgage-backed securities and it is likely that it
will not be required to sell the securities before their anticipated recovery, the Company does not consider
these securities to be other-than-temporarily impaired at December 31, 2017.

Municipal securities: Unrealized losses on municipal securities have not been recognized into income
because the issuers bonds are of high quality, and because management does not intend to sell these
investments or more likely than not will not be required to sell these investments before their anticipated
recovery. The fair value is expected to recover as the securities approach maturity.

119

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Held to Maturity

The following reflects the fair value of held to maturity securities and the related gross unrecognized gains
and losses as of December 31, 2017 and 2016.

Mortgage backed securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

$100,039
132,360

Total held to maturity . . . . . . . . . . . . . . . . . . .

$232,399

Mortgage backed securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

$120,367
130,176

Total held to maturity . . . . . . . . . . . . . . . . . . .

$250,543

December 31, 2017

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

$ —
1,781

$1,781

$1,068
1,497

$2,565

December 31, 2016

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

$ —
434

$ 434

$1,986
6,298

$8,284

Fair
Value

$ 98,971
132,644

$231,615

Fair
Value

$118,381
124,312

$242,693

Held to maturity securities pledged at December 31, 2017 and 2016 had a carrying amount of $97,389 and
$27,757. These securities were pledged primarily to secure public deposits and repurchase agreements.

At year-end 2017 and 2016, there were no holdings of held to maturity securities of any one issuer, other
than the U.S. Government and its agencies, in an amount greater than 10% of shareholders’ equity.

The fair value and amortized cost of held to maturity securities at year end 2017 by contractual maturity
were as follows. Mortgage-backed securities are not due at a single maturity date and are shown separately.

Investment securities held to maturity

Due after five years through ten years . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years through thirty years . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

2,079
130,565
98,971

$

2,059
130,301
100,039

Total held-to-maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$231,615

$232,399

Fair Value

Amortized
Cost

120

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The following tables show the Company’s held to maturity investments’ gross unrecognized losses and fair
value, aggregated by investment category and length of time the individual securities have been in a
continuous unrecognized loss position, at December 31, 2017 and 2016.

Less than 12 months

12 months or more

Total

December 31, 2017

Mortgage backed securities . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . .

$57,266
13,350

$451
186

$41,705
37,963

$ 617
1,311

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair Value

$ 98,971
51,313

Unrealized
Losses

$1,068
1,497

Total temporarily impaired available-for-sale
securities . . . . . . . . . . . . . . . . . . . . . . . . . .

$70,616

$637

$79,668

$1,928

$150,284

$2,565

December 31, 2016

Less than 12 months

12 months or more

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Mortgage backed securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . .

118,381
95,552

1,986 —
6,298 —

—
—

118,381
95,552

1,986
6,298

Total temporarily impaired available-for-sale

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$213,933

$8,284

$—

$—

$213,933

$8,284

Mortgage-backed securities: At December 31, 2017, 100% of the mortgage-backed securities held by the
Company were issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae, Freddie
Mac, and Ginnie Mae, institutions which the government has affirmed its commitment to support. Because
the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and
because the Company does not have the intent to sell these mortgage-backed securities and it is likely that it
will not be required to sell the securities before their anticipated recovery, the Company does not consider
these securities to be other-than-temporarily impaired at December 31, 2017.

Municipal securities: Unrecognized losses on municipal securities have not been recognized into income
because the issuers bonds are of high quality, and because management does not intend to sell these
investments or more likely than not will not be required to sell these investments before their anticipated
recovery. The fair value is expected to recover as the securities approach maturity.

121

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(4) Loans

Major categories of loans included in the loan portfolio as of December 31, 2017 and 2016 are:

December 31, 2017

December 30, 2016

Loans excluding PCI loans
Real estate loans

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . . . . . . . . . . . . . . . . . .

Total real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loans before unearned fees and deferred cost
. . . . . . . . . . . . . .
Net unearned fees and costs . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total loans excluding PCI loans . . . . . . . . . . . . . . . . . . . . . . . . .

PCI loans (note 1)
Real estate loans

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development and construction . . . . . . . . . . . . . . . . . .

Total real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total PCI loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,025,303
2,546,143
235,816

3,807,262
693,501
107,480

4,608,243
820

4,609,063

59,975
92,791
6,656

159,422
4,444
292

164,158

Total loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses for loans that are not PCI loans . . . . .
Allowance for loan losses for PCI loans . . . . . . . . . . . . . . . . . . .

4,773,221
(32,530)
(295)

$ 816,304
1,755,922
142,044

2,714,270
439,540
89,538

3,243,348
475

3,243,823

72,179
99,566
9,944

181,689
3,825
410

185,924

3,429,747
(26,569)
(472)

Total loans, net of allowance for loan losses . . . . . . . . . . . . . . . .

$4,740,396

$3,402,706

note 1: Purchased credit impaired (“PCI”) loans are being accounted for pursuant to ASC Topic 310-30.

122

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Changes in the allowance for loan losses by portfolio segment for the years ended December 31, 2017, 2016
and 2015, are below.

Real Estate Loans

Residential Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer
& other

Total

Allowance for loan losses for loans that

are not PCI loans:

Twelve months ended December 31,

2017

Beginning of the period . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . .

$ 5,640
(254)
950
(333)

$14,713
(74)
662
4,003

Balance at end of period . . . . . . . . . . . .

$ 6,003

$19,304

Twelve months ended December 31,

2016

Beginning of the period . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . .

$ 6,015
(290)
1,220
(1,305)

$10,559
(1,190)
625
4,719

Balance at end of period . . . . . . . . . . . .

$ 5,640

$14,713

Twelve months ended December 31,

2015

Beginning of the period . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . .

$ 6,743
(1,283)
901
(346)

$ 8,269
(173)
485
1,978

Balance at end of period . . . . . . . . . . . .

$ 6,015

$10,559

$ 883
—
596
(300)

$1,179

$ 936
(232)
269
(90)

$ 883

$ 752
(461)
5
640

$ 936

$ 3,785
(677)
334
688

$1,548
(994)
217
1,143

$26,569
(1,999)
2,759
5,201

$ 4,130

$1,914

$32,530

$ 3,212
(186)
325
434

$1,421
(849)
189
787

$22,143
(2,747)
2,628
4,545

$ 3,785

$1,548

$26,569

$ 2,330
(1,121)
344
1,659

$1,290
(853)
156
828

$19,384
(3,891)
1,891
4,759

$ 3,212

$1,421

$22,143

123

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Real Estate Loans

Residential Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer
& other

Total

Allowance for loan losses for loans that

are PCI loans:

Twelve months ended December 31, 2017
Beginning of the period . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Balance at end of period . . . . . . . . . . . . . .

Twelve months ended December 31, 2016
Beginning of the period . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Balance at end of period . . . . . . . . . . . . . .

Twelve months ended December 31, 2015
Beginning of the period . . . . . . . . . . . . . . .
Charge-offs . . . . . . . . . . . . . . . . . . . . . . . .
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Balance at end of period . . . . . . . . . . . . . .

$ 54
—
—
(54)

$—

$—
—
—

54
$ 54

$—
—
—
—
$—

$ 92
—
66
(99)
$ 59

$ 103
—
—
(11)
$ 92

$ 372
(77)
—
(192)
$ 103

$312
—
—
(90)
$222

$

1
(66)
—
377
$312

6

$
—
—

(5)
1

$

$ —
—
—
—
$ —

$

3

—
—

(3)

$ —

$ 136
—
—
(133)
3
$

$ 14
—
—
—
$ 14

$ 14
—
—
—
$ 14

$—

(50)
—
64
$ 14

$ 472
—
66
(243)
$ 295

$ 121
(66)
—
417
$ 472

$ 514
(127)
—
(266)
$ 121

124

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The following table presents the balance in the allowance for loan losses and the recorded investment in
loans by portfolio segment and based on impairment method as of December 31, 2017 and 2016. Accrued
interest receivable and unearned fees/costs are not included in the recorded investment because they are not
material.

As of December 31, 2017

Residential

Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer
& other

Total

Real Estate Loans

Allowance for loan losses:
Ending allowance balance
attributable to loans:

Individually evaluated for

impairment . . . . . . . . . . .

$

586

$

—

$

4

$

206

$

8

$

804

Collectively evaluated for

impairment . . . . . . . . . . .

Purchased credit

5,417

19,304

impaired . . . . . . . . . . . . .

—

59

1,175

222

3,924

1,906

31,726

—

14

295

Total ending allowance

balance . . . . . . . . . . . . . . . . . .

$

6,003

$

19,363

$

1,401

$

4,130

$

1,928

$

32,825

Loans:

Individually evaluated for

impairment . . . . . . . . . . .

$

8,101

$

8,218

$

331

$

3,497

$

198

$

20,345

Collectively evaluated for

impairment . . . . . . . . . . .

1,017,202

2,537,925

235,485

690,004

107,282

4,587,898

Purchased credit

impaired . . . . . . . . . . . . .
Total ending loan balances . . . . .

59,975

92,791

6,656

4,444

292

164,158

$1,085,278

$2,638,934

$242,472

$697,945

$107,772

$4,772,401

125

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Real Estate Loans

As of December 31, 2016

Residential Commercial

Land, develop.,
constr.

Comm. &
industrial

Consumer
& other

Total

Allowance for loan losses:
Ending allowance balance
attributable to loans:

Individually evaluated for

impairment . . . . . . . . . . . . .

$

653

$

—

$

10

$

7

$

25

$

695

Collectively evaluated for

impairment . . . . . . . . . . . . .
Purchased credit impaired . . .

4,987
54

14,713
92

873
312

3,778
—

1,523
14

25,874
472

Total ending allowance balance . . .

$

5,694

$

14,805

$

1,195

$

3,785

$ 1,562

$

27,041

Loans:

Individually evaluated for

impairment . . . . . . . . . . . . .

$

8,237

$

9,017

$

1,059

$

1,710

$

230

$

20,253

Collectively evaluated for

impairment . . . . . . . . . . . . .
Purchased credit impaired . . .

808,067
72,179

1,746,905
99,566

140,985
9,944

437,830
3,825

89,308
410

3,223,095
185,924

Total ending loan balance . . . . . . .

$888,483

$1,855,488

$151,988

$443,365

$89,948

$3,429,272

The following is a summary of information regarding impaired loans at December 31, 2017 and 2016:

Performing TDRs (these are not included in nonperforming loans (“NPLs”))
. .
Nonperforming TDRs (these are included in NPLs) . . . . . . . . . . . . . . . . . . . . . . .

Total TDRs (these are included in impaired loans)
. . . . . . . . . . . . . . . . . . . . . . .
Impaired loans that are not TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2017

2016

$12,081
698

12,779
7,566

$11,030
2,075

13,105
7,148

Total impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$20,345

$20,253

Troubled Debt Restructurings:

In certain circumstances it may be beneficial to modify or restructure the terms of a loan (i.e. troubled debt
restructure or “TDR”) and work with the borrower for the benefit of both parties, versus forcing the property
into foreclosure and having to dispose of it in an unfavorable real estate market. When the Company
modifies the terms of a loan, it usually either reduces the monthly payment and/or interest rate for generally
twelve to twenty-four months. The Company has not forgiven any material principal amounts on any loan
modifications to date. The Company has $12,779 of TDRs. Of this amount $12,081 are performing pursuant
to their modified terms, and $698 are not performing and have been placed on non-accrual status and
included in our nonperforming loans (“NPLs”).

126

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

TDRs as of December 31, 2017 and 2016 quantified by loan type classified separately as accrual
(performing loans) and non-accrual (nonperforming loans) are presented in the table below.

As of December 31, 2017

Real estate loans:

Accruing

Non
Accrual

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,737
3,286
332

11,355
556
170

$364
306
—

670
—
28

$ 8,101
3,592
332

12,025
556
198

Total TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,081

$698

$12,779

As of December 31, 2016

Real estate loans:

Accruing

Non-Accrual

Total

Residential . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,358
2,442
281

10,081
749
200

$ 879
1,082
84

2,045
—
30

$ 8,237
3,524
365

12,126
749
230

Total TDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$11,030

$2,075

$13,105

The Company’s policy is to return non-accrual TDR loans to accrual status when all the principal and
interest amounts contractually due, pursuant to its modified terms, are brought current and future payments
are reasonably assured. The Company’s policy also considers the payment history of the borrower, but is not
dependent upon a specific number of payments. The Company recorded a provision for loan loss expense of
$265, $454 and $350 and partial charge offs of $72, $209 and $272 on TDR loans during the periods ending
December 31, 2017, 2016 and 2015, respectively.

Loans are modified to minimize loan losses when management believes the modification will improve the
borrower’s financial condition and ability to repay the loan. The Company typically does not forgive
principal. The Company generally either reduces interest rates or decreases monthly payments for a
temporary period of time and those reductions of cash flows are capitalized into the loan balance. The
Company may also extend maturities, convert balloon loans to longer term amortizing loans, or vice versa,
or change interest rates between variable and fixed rate. Each borrower and situation is unique and
management tries to accommodate the borrower and minimize the Company’s potential losses.
Approximately 94% of the Company’s TDRs are current pursuant to their modified terms, and $698, or
approximately 6% of the Company’s total TDRs are not performing pursuant to their modified terms. There
does not appear to be any significant difference in success rates with one type of concession versus another.

127

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Loans modified as TDRs during the twelve month periods ending December 31, 2017, 2016 and 2015 were
$2,258, $4,079 and $4,442. The Company recorded a loan loss provision of $14, $229 and $221 for loans
modified during the twelve month periods ending December 31, 2017, 2016 and 2015.

The following table presents loans by class modified as TDRs for which there was a payment default within
twelve months following the modification during the years ending December 31, 2017, 2016 and 2015.

Year Ending
December 31, 2017

Year Ending
December 31, 2016

Year Ending
December 31, 2015

Number
of loans

Recorded
investment

Number
of loans

Recorded
investment

Number
of loans

Recorded
investment

Residential
. . . . . . . . . . . . . . . .
Commercial real estate . . . . . . .
Land, development,

construction . . . . . . . . . . . . .
Commercial and Industrial . . . .
Consumer and other . . . . . . . . .

—

1

—
—
—

$—
177

—
—
—

—
—
—

2
2

$ 167
936

Total . . . . . . . . . . . . . . . . . . . . .

1

$177

4

$1,103

3
3

1

7

—

—

$ 588
1,341

—
66
—

1,995

The Company recorded $8, $76 and $152 in provision for loan loss expense and $8, $77 and $153 in partial
charge offs on TDR loans that subsequently defaulted as described above during the years ending
December 31, 2017, 2016 and 2015, respectively.

The Company has allocated $601 and $695 of specific reserves to customers whose loan terms have been
modified in troubled debt restructurings as of December 31, 2017 and 2016. The Company has not
committed to lend additional amounts to customers with outstanding loans that are classified as troubled
debt restructurings.

128

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The following tables present
loans individually evaluated for impairment by class of loans as of
December 31, 2017 and 2016 excluding purchased credit impaired loans accounted for pursuant to ASC
Topic 310-30. The recorded investment is less than the unpaid principal balance primarily due to partial
charge-offs.

As of December 31, 2017

With no related allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

With an allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unpaid
principal
balance

$ 4,945
8,973
260
3,374
142

3,426
—
140
531
78

Recorded
investment

$ 4,818
8,218
210
2,968
127

3,283
—
121
529
71

Allowance
for loan
losses
allocated

$—
—
—
—
—

586
—

4
206
8

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$21,869

$20,345

$804

As of December 31, 2016

With no related allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

With an allowance recorded:

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unpaid
principal
balance

$ 3,950
10,288
1,064
1,493
87

4,592
—
212
263
165

Recorded
investment

$ 3,847
9,017
874
1,448
83

4,390
—
185
262
147

Allowance
for loan
losses
allocated

$—
—
—
—
—

653
—
10
7
25

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$22,114

$20,253

$695

129

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

December 31, 2017

Real estate loans:

Average of
impaired
loans

Interest income
recognized during
impairment

Cash basis
interest income
recognized

Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . .

$ 7,731
8,956
432

17,119
1,968
240

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19,327

$267
145
18

430
29
10

$469

$—
—
—

—
—
—

$—

December 31, 2016

Real estate loans:

Average of
impaired
loans

Interest income
recognized during
impairment

Cash basis
interest income
recognized

Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . .

$ 8,384
11,696
1,503

21,583
1,808
253

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$23,644

$257
131
24

412
44
11

$467

$—
—
—

—
—
—

$—

December 31, 2015

Real estate loans:

Average of
impaired
loans

Interest income
recognized during
impairment

Cash basis
interest income
recognized

Residential
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . .

Total real estate loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial
. . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . .

$ 8,623
10,874
1,998

21,495
946
329

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$22,770

$241
259
31

531
39
14

$584

$—
—
—

—
—
—

$—

130

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The following tables present the recorded investment in nonaccrual loans and loans past due over 90 days
still on accrual by class of loans as of December 31, 2017 and 2016 excluding purchased credit impaired
loans accounted for pursuant to ASC Topic 310-30:

As of December 31, 2017

Nonaccrual

Loans past due over
90 days still accruing

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,107
6,549
138
3,121
373

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,288

$—
—
—
—
—

$—

As of December 31, 2016

Nonaccrual

Loans past due over
90 days still accruing

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land, development, construction . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer, other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,068
9,116
1,060
1,421
338

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19,003

$—
—
—
—
—

$—

The following tables present the aging of the recorded investment in past due loans as of December 31, 2017
and 2016, excluding purchased credit impaired loans accounted for pursuant to ASC Topic 310-30:

As of December 31, 2017

Total

30-59
days past
due

60-89
days past
due

Accruing Loans

Greater
than 90 days
past
due

Total
Past
Due

Loans Not
Past Due

Nonaccrual
Loans

Residential real estate . . . . $1,025,303 $3,568 $1,821
2,272
Commercial real estate . . .
189
Land/dev/construction . . . .
763
Commercial . . . . . . . . . . . .
48
. . . . . . . . . . . . .
Consumer

2,546,143
235,816
693,501
107,480

1,158
2,807
568
471

$4,608,243 $8,572 $5,093

$—
—
—
—
—

$—

$ 5,389 $1,012,807 $ 7,107
6,549
2,536,164
138
232,682
3,121
689,049
373
106,588

3,430
2,996
1,331
519

$13,665 $4,577,290 $17,288

131

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Accruing Loans

30-59
days past
due

60-89
days past
due

Total

Greater
than 90 days
past
due

Total
Past Due

Loans Not
Past Due

Nonaccrual
Loans

As of December 31, 2016
Residential real estate . . . . $ 816,304 $ 3,739 $4,561
1,179
Commercial real estate . . .
71
Land/dev/construction . . .
322
Commercial . . . . . . . . . . . .
178
Consumer . . . . . . . . . . . . .

1,755,922
142,044
439,540
89,538

3,580
2,111
2,584
501

$3,243,348 $12,515 $6,311

$—
—
—
—
—

$—

$ 8,300 $ 800,936 $ 7,068
9,116
1,742,047
1,060
138,802
1,421
435,213
338
88,521

4,759
2,182
2,906
679

$18,826 $3,205,519 $19,003

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of
borrowers to service their debt such as: current financial information, historical payment experience, credit
documentation, public information, and current economic trends, among other factors. The Company
analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on at least
an annual basis. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves
management’s close attention. If left uncorrected, these potential weaknesses may result in
deterioration of the repayment prospects for the loan or of the institution’s credit position at some
future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-
defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by
the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as
substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on
the basis of currently existing facts, conditions, and values, highly questionable and improbable.

132

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Loans not meeting the criteria above that are analyzed individually as part of the above described
process are considered to be pass rated loans. As of December 31, 2017 and 2016, and based on the
most recent analysis performed, the risk category of loans by class of loans, excluding purchased credit
impaired loans accounted for pursuant to ASC Topic 310-30, is presented below. The increase in loans
categorized as special mention between the periods presented is due to the acquisitions of Platinum and
Gateway on April 1, 2017 and May 1, 2017, respectively.

As of December 31, 2017

Loan Category

Residential real estate . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . .
Land/dev/construction . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Pass

$ 987,472
2,411,085
217,555
674,764
106,735

Special
Mention

$ 20,435
115,942
17,699
14,186
139

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,397,611

$168,401

Substandard

Doubtful

$17,396
19,116
562
4,551
606

$42,231

$—
—
—
—
—

$—

As of December 31, 2016

Loan Category

Residential real estate . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . .
Land/dev/construction . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Pass

$ 784,491
1,636,473
129,781
426,894
88,714

Special
Mention

$ 13,820
94,897
10,278
9,570
270

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,066,353

$128,835

Substandard

Doubtful

$17,993
24,552
1,985
3,076
554

$48,160

$—
—
—
—
—

$—

The Company considers the performance of the loan portfolio and its impact on the allowance for loan
losses. For residential and consumer loan classes, the Company also evaluates credit quality based on the
aging status of the loan, which was previously presented, and by payment activity. The following table
presents the recorded investment in residential and consumer loans, excluding purchased credit impaired
loans accounted for pursuant to ASC Topic 310-30, based on payment activity as of December 31, 2017 and
2016:

As of December 31, 2017

Residential

Consumer

Performing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,018,196
7,107

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,025,303

107,107
373

107,480

As of December 31, 2016

Residential

Consumer

Performing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 809,236
7,068

$ 89,200
338

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 816,304

$ 89,538

133

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Purchased Credit Impaired (“PCI”) Loans:

Income is recognized on PCI loans pursuant to ASC Topic 310-30. A portion of the fair value discount has
been ascribed as an accretable yield that is accreted into interest income over the estimated remaining life of
the loans. The remaining non-accretable difference represents cash flows not expected to be collected.

The table below summarizes the total contractually required principal and interest cash payments,
management’s estimate of expected total cash payments and carrying value of the loans as of December 31,
2017, 2016 and 2015. Contractually required principal and interest payments have been adjusted for
estimated prepayments.

December 31,

2017

2016

2015

Contractually required principal and interest . . . . . . . . . . . . . . .
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$248,283
(13,183)

$297,821
(18,372)

$ 332,570
(19,452)

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Carrying value of acquired loans . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

235,100
(70,942)

164,158
(295)

279,449
(93,525)

185,924
(472)

313,118
(102,590)

210,528
(121)

Carrying value less allowance for loan losses . . . . . . . . . . . . . .

$163,863

$185,452

$ 210,407

The Company recorded $(243), $417 and $(266) in loan loss provision expense on PCI loans during the
years ending December 31, 2017, 2016 and 2015, respectively. The Company adjusted its estimates of
future expected losses, cash flows and renewal assumptions during the current year. These adjustments
resulted in an increase in expected cash flows and accretable yield, and a decrease in the non-accretable
difference. The Company reclassified approximately $4,707, $6,220 and $28,394 from non-accretable
difference to accretable yield during the twelve month periods ending December 31, 2017, 2016 and 2015,
respectively, to reflect the adjusted estimates of future expected cash flows.

The Company recognized approximately $32,388 of accretion income during the twelve month period
ending December 31, 2017. The table below summarizes the changes in total contractually required
principal and interest cash payments, management’s estimate of expected total cash payments and carrying
value of the loans during the periods ending December 31, 2017, 2016 and 2015.

Contractually required principal
and interest . . . . . . . . . . . . . . .
Non-accretable difference . . . . .

Cash flows expected to be

December 31,
2016

effect of
acquisitions

income
accretion

all other
adjustments

December 31,
2017

$297,821
(18,372)

$31,334
(7,104)

$ —
—

$(80,872)
12,293

$248,283
(13,183)

collected . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . .

279,449
(93,525)

24,230
(4,185)

—
32,388

(68,579)
(5,620)

235,100
(70,942)

Carry value of acquired loans . .

$185,924

$20,045

$32,388

$(74,199)

$164,158

134

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Contractually required principal
and interest . . . . . . . . . . . . . . .
Non-accretable difference . . . . .

Cash flows expected to be

December 31,
2015

effect of
acquisitions

income
accretion

all other
adjustments

December 31,
2016

$ 332,570
(19,452)

$ 73,005
(9,295)

$ —
—

$(107,754)
10,375

$297,821
(18,372)

collected . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . .

313,118
(102,590)

63,710
(18,585)

—
34,006

(97,379)
(6,356)

279,449
(93,525)

Carry value of acquired loans . .

$ 210,528

$ 45,125

$34,006

$(103,735)

$185,924

December 31,
2014

effect of
acquisitions

income
accretion

all other
adjustments

December 31,
2015

Contractually required principal
and interest . . . . . . . . . . . . . . .
Non-accretable difference . . . . .

Cash flows expected to be

$ 460,836
(68,757)

collected . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . .

392,079
(115,313)

Carry value of acquired loans . .

$ 276,766

$—
—

—
—

$—

$ —
—

$(128,266)
49,305

$ 332,570
(19,452)

—
40,645

(78,961)
(27,922)

313,118
(102,590)

$40,645

$(106,883)

$ 210,528

(5) Other real estate owned

Other real estate owned means real estate acquired through or instead of loan foreclosure. Activity in the
valuation allowance was as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation write down of repossessed real estate . . . . . . . . . . . . . . . . . . .
Sales and/or dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 869
682
(690)

$ 1,297
871
(1,299)

$ 3,103
1,207
(3,013)

End of year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 861

$

869

$ 1,297

2017

2016

2015

Expenses related to foreclosed real estate include:

(Gain) loss on sale of repossessed real estate . . . . . . . . . . . . . . . . . . . .
Valuation write down of repossessed real estate . . . . . . . . . . . . . . . . . .
Operating expenses, net of rental income . . . . . . . . . . . . . . . . . . . . . . .

$ (876)
682
2,252

(1,528)
871
2,392

(1,253)
1,207
2,334

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,058

$ 1,735

$ 2,288

2017

2016

2015

135

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(6) Fair value

Generally accepted accounting principles establish a fair value hierarchy which requires an entity to
maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair
value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the
ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the
assumptions that market participants would use in pricing an asset or liability.

The fair values of securities available for sale are determined by obtaining quoted prices on nationally
recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique
widely used in the industry to value debt securities without relying exclusively on quoted prices for the
specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities
(Level 2 inputs). The fair values of corporate debt securities are calculated using market indicators such as
broker quotes (Level 2).

The fair values of trading securities are determined as follows: (1) for those securities that have traded prior
to the date of the consolidated balance sheet but have not settled (date of sale) until after such date, the sales
price is used as the fair value; and, (2) for those securities which have not traded as of the date of the
consolidated balance sheet, the fair value was determined by broker price indications of similar or same
securities.

The fair value of derivatives is based on valuation models using observable market data as of the
measurement date (Level 2). The derivatives are traded in an over-the-counter market where quoted market
prices are not always available. Therefore, fair values of derivatives are determined using quantitative
models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could
include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates,
and volatility factors to value the position. The majority of market inputs are actively quoted and can be
validated through external sources, including brokers, market transactions and third-party pricing services.

The fair value of impaired loans with specific valuation allowance for loan losses and other real estate
owned is based on recent real estate appraisals. For residential real estate impaired loans and other real
estate owned, appraised values are based on the comparative sales approach. For commercial and
commercial real estate impaired loans and other real estate owned, appraisers may use either a single
valuation approach or a combination of approaches such as comparative sales, cost or the income approach.
A significant unobservable input in the income approach is the estimated income capitalization rate for a
given piece of collateral. At December 31, 2017, the range of capitalization rates utilized to determine the
fair value of the underlying collateral ranged from 7% to 10%. Adjustments to comparable sales may be
made by the appraiser to reflect local market conditions or other economic factors and may result in changes
in the fair value of a given asset over time. As such, the fair value of impaired loans and other real estate
owned are considered a Level 3 in the fair value hierarchy.

136

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Assets and liabilities measured at fair value on a recurring basis are summarized below.

Fair value measurements using

Carrying
value

Quoted prices in
active markets for
identical assets
(Level 1)

Significant
other
observable
inputs
(Level 2)

Significant
unobservable
inputs
(Level 3)

at December 31, 2017
Assets:
Trading securities . . . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . . . .
Corporate debt securities . . . . . . . . . .
Obligations of U.S. government

sponsored entities and agencies . . .
Mortgage backed securities . . . . . . . .
Municipal securities . . . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . . . .
Liabilities:
Interest rate swap derivatives . . . . . . . . . . .

at December 31, 2016
Assets:
Trading securities . . . . . . . . . . . . . . . . . . . .
Available for sale securities . . . . . . . . . . . .
U.S. Treasury securities . . . . . . . . . . .
Obligations of U.S. government

sponsored entities and agencies . . .
Mortgage backed securities . . . . . . . .
Municipal securities . . . . . . . . . . . . . .
Interest rate swap derivatives . . . . . . . . . . .
Liabilities:
Interest rate swap derivatives . . . . . . . . . . .

$

6,777

5,200

9,574
972,611
72,758
42,480

43,259

$ 12,383

1,001

9,301
707,957
22,443
31,817

32,691

—

—

—
—
—
—

—

—

—

—
—
—
—

—

$

6,777

5,200

9,574
972,611
72,758
42,480

43,259

—

—

—
—
—
—

—

$ 12,383

—

1,001

9,301
707,957
22,443
31,817

32,691

—
—
—
—

—

137

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Assets and liabilities measured at fair value on a non-recurring basis are summarized below.

Fair value measurements using

Quoted prices in
active markets for
identical assets
(Level 1)

Carrying
value

Significant
other
observable
inputs
(Level 2)

Significant
unobservable
inputs
(Level 3)

at December 31, 2017
Assets:
Impaired loans . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

construction . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

construction . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . .

at December 31, 2016
Assets:
Impaired loans . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

construction . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . .
Land, land development and

$2,423
6,293

292
2,131
57

635
261

1,481
1,516

$2,937
8,355

1,004
1,207
62

137
873

—
—

—
—
—

—
—

—
—

—
—

—
—
—

—
—

—
—

—
—
—

—
—

—
—

—
—

—
—
—

—
—

$2,423
6,293

292
2,131
57

635
261

1,481
1,516

$2,937
8,355

1,004
1,207
62

137
873

—
—

1,385
construction . . . . . . . . . . . . . . . . . . . .
868
Bank property held for sale . . . . . . . . . . . . . .
Impaired loans measured at fair value had a recorded investment of $11,673 with a valuation allowance of
$477 at December 31, 2017, and a recorded investment of $13,951, with a valuation allowance of $386, at
December 31, 2016. The Company recorded a provision for loan loss expense of $842 and $1,221 on these
loans during the years ending 2017 and 2016, respectively.
Other real estate owned had a decline in fair value of $682 and $871 during the twelve month periods
ending December 31, 2017 and 2016, respectively. Changes in fair value were recorded directly as an
adjustment to current earnings through non interest expense.

1,385
868

—
—

138

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Bank property held for sale represents certain branch office buildings which the Company has closed and
consolidated with other existing branches. The real estate was transferred out of the Bank Premises and
Equipment category into bank property held for sale at the lower of amortized cost or fair value less
estimated costs to sell. The fair values were based upon appraisals. The Company recorded an impairment
charge, net of gains on sales, of $519 and $353 during the twelve month periods ending December 31, 2017
and 2016 related to bank properties held for sale.

Fair Value of Financial Instruments

The methods and assumptions, not previously presented, used to estimate fair value are described as
follows:

Cash and Cash Equivalents: The carrying amounts of cash and cash equivalents approximate fair values and
are classified as Level 1.

FHLB and FRB Stock: It is not practical to determine the fair value of FHLB and FRB stock due to
restrictions placed on their transferability.

Investment securities held to maturity: The fair values of securities held to maturity are determined by
obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing,
which is a mathematical technique widely used in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to
other benchmark quoted securities (Level 2 inputs).

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts from
third party investors resulting in a Level 2 classification.

Loans, net: Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate
loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying
values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash
flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of
similar credit quality resulting in a Level 3 classification. Impaired loans are valued as described previously.
The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

FDIC Indemnification Asset: It is not practical to determine the fair value of the FDIC indemnification asset
due to restrictions placed on its transferability.

Accrued Interest Receivable: The carrying amount of accrued interest receivable approximates fair value
and classified as Level 2 for accrued interest receivable related to investment securities and Level 3 for
accrued interest receivable related to loans.

Deposits: The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings,
and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date
(i.e., their carrying amount) resulting in Level 1 classification. Fair values for fixed rate certificates of
deposit are estimated using a discounted cash flows calculation that applies interest rates currently being
offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in
a Level 2 classification.

139

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Short-term Borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase
agreements, and other short-term borrowings (note payable), generally maturing within ninety days,
approximate their fair values resulting in a Level 2 classification.

Corporate Debentures: The fair values of the Company’s corporate debentures are estimated using
discounted cash flow analyses based on the current borrowing rates for similar types of borrowing
arrangements resulting in a Level 3 classification.

Accrued Interest Payable: The carrying amount of accrued interest payable approximates fair value resulting
in a Level 2 classification.

Off-balance Sheet Instruments: The fair value of off-balance-sheet items is not considered material.

140

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The following table presents the carry amounts and estimated fair values of the Company’s financial
instruments:

Carrying
amount

Level 1

Level 2

Level 3

Total

Fair value measurements

$ 280,619
6,777

$ 280,619
—

$

—
6,777

$

1,060,143

232,399
34,876
19,647

1,060,143

231,615
—
19,647

—
—

—

—
—
—

$ 280,619
6,777

1,060,143

231,615
n/a
19,647

at December 31, 2017

Financial assets:
Cash and cash

equivalents . . . . . . . . . . . .
Trading securities . . . . . . . .
Investment securities

available for sale . . . . . . .
Investment securities held to
maturity . . . . . . . . . . . . . .
FHLB and FRB stock . . . . .
Loans held for sale . . . . . . .
Loans, less allowance for

loan losses of $32,825 . . .

4,740,396

Interest rate swap

derivatives . . . . . . . . . . . .

42,480

Accrued interest

receivable . . . . . . . . . . . .

18,628

Financial liabilities:
Deposits- without stated

—

—
—
—

—

—

—

—

4,731,514

4,731,514

42,480

—

42,480

5,370

13,258

18,628

maturities . . . . . . . . . . . . .

$4,727,840

$4,727,840

$

—

$

Deposits- with stated

maturities . . . . . . . . . . . . .

832,683

Securities sold under

agreement to
repurchase . . . . . . . . . . . .
Federal funds purchased . . .
Corporate debentures . . . . . .
Interest rate swap

derivatives . . . . . . . . . . . .
Accrued interest payable . . .

52,080
331,490
26,192

43,259
1,169

—

—
—
—

—
—

845,039

52,080
331,490

—

43,259
1,169

—

—

$4,727,840

845,039

—
—
22,363

—
—

52,080
331,490
22,363

43,259
1,169

141

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

at December 31, 2016

Financial assets:
Cash and cash equivalents . . .
Trading securities . . . . . . . . . .
Investment securities

Carrying
amount

$ 175,654
12,383

available for sale . . . . . . . . .

740,702

Investment securities held to

maturity . . . . . . . . . . . . . . .
FHLB and FRB stock . . . . . . .
Loans held for sale . . . . . . . . .
Loans, less allowance for loan
losses of $27,041 . . . . . . . .

Interest rate swap

250,543
17,669
2,285

3,402,706

derivatives . . . . . . . . . . . . .
Accrued interest receivable . .

31,817
12,112

Financial liabilities:
Deposits- without stated

Fair value measurements

Level 1

Level 2

Level 3

Total

$ 175,654

—

—

—
—
—

—

—
—

$ —
12,383

$

740,702

242,693
—
2,285

—
—

—

—
—
—

$ 175,654
12,383

740,702

242,693
n/a
2,285

—

3,395,975

3,395,975

31,817
3,979

—
8,133

31,817
12,112

maturities . . . . . . . . . . . . . .

$3,607,107

$3,607,107

$ —

$

Deposits- with stated

maturities . . . . . . . . . . . . . .

545,437

Securities sold under

agreement to repurchase . . .
Federal funds purchased . . . . .
Corporate debentures . . . . . . .
Interest rate swap

derivatives . . . . . . . . . . . . .
Accrued interest payable . . . .

28,427
261,986
25,958

32,691
851

—

—
—
—

—
—

547,570

28,427
261,986
—

32,691
851

—

—

—
—
22,363

—
—

$3,607,107

547,570

28,427
261,986
22,363

32,691
851

142

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(7) Bank Premises and Equipment

A summary of bank premises and equipment as of December 31, 2017 and 2016 is as follows:

Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture, fixtures and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less: Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,

2017

2016

$ 51,724
1,251
85,625
6,575
38,662
4,783

188,620
46,734

$ 40,952
1,146
71,069
5,310
34,912
2,878

156,267
41,452

$141,886

$114,815

The Company leases land and certain facilities under noncancellable operating leases. The following is a
schedule of future minimum annual rentals under the noncancellable operating leases:

Year ending December 31,

2018
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,093
3,223
1,790
1,670
941
4,312

$16,029

Rent expense, net of rental income, for the years ended December 31, 2017, 2016 and 2015, was $2,996,
$1,955 and $2,117, respectively, and is included in occupancy expense in the accompanying Consolidated
Statements of Income. Rental income for the years ended December 31, 2017, 2016 and 2015, was $930,
$892, and $650, respectively, and is included in occupancy expense.

(8) Goodwill and Intangible Assets

Goodwill was a result of whole bank acquisitions, all within the Company’s commercial and retail banking
segment. The change in balance for goodwill during the years 2017, 2016 and 2015 is as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired goodwill
Impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$106,028
151,655
—

$ 76,739
29,289
—

$76,739
—
—

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$257,683

$106,028

$76,739

2017

2016

2015

143

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The Company performed a step 1 annual impairment analysis of the goodwill recorded at the commercial
and retail banking (“Bank”) reporting unit as of November 30, 2017. Step 1 includes the determination of
the carrying value of the reporting unit, including the existing goodwill and intangible assets, and estimating
the fair value of the reporting unit. The carrying amount of the reporting unit did not exceed its fair value
resulting in no impairment.

Acquired intangible assets consists of core deposit intangibles (“CDI”) and Trust intangible (“Trust”) which
are intangible assets arising from either whole bank or branch acquisitions. They are initially measured at
fair value and then amortized over a ten-year period on an accelerated basis using the projected decay rates
of the underlying core deposits in the case of CDI and an accelerated method in the case of the Trust
intangible. In December 2017, the Company sold its trust department resulting in the disposal of its related
trust intangible asset. The change in balance for CDI and the Trust during the years 2017, 2016 and 2015 is
as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquired CDI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disposal of trust intangible asset . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16,209
12,424
(3,997)
(573)

$13,001
6,282
(3,074)
—

$15,401
137
(2,537)
—

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$24,063

$16,209

$13,001

2017

2016

2015

Acquired intangible assets were as follows for years ended December 31, 2017 and 2016:

December 31, 2017

December 31, 2016

Gross
Carrying
Amount

Accumulated
Amortization

Amortized intangible assets:

Core deposit intangibles . . . . . . . . . . . . . . . .
Trust intangible . . . . . . . . . . . . . . . . . . . . . . .

$42,019
—

$17,956

—

Total acquired intangibles . . . . . . . . . . . . . . . . . .

$42,019

$17,956

Estimated amortization expense for each of the next five years:

Gross
Carrying
Amount

$29,595
1,580

$31,175

Accumulated
Amortization

$14,085
881

$14,966

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,971
3,559
3,229
2,924
2,659

144

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(9) Deposits

A detail of deposits at December 31, 2017 and 2016 is as follows:

Non-interest bearing deposits . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
Interest bearing deposits:
Interest bearing demand deposits . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . .
Money market accounts . . . . . . . . . . . . . . . .
Time deposits less than $100,000 . . . . . . . . .
Time deposits of $100,000 or greater . . . . . .

December 31,

Weighted
Average
Interest
Rate

2016

Weighted
Average
Interest
Rate

2017

$1,999,901

—%

$1,426,624

—%

1,058,985
501,014
1,167,940
384,347
448,336

$5,560,523

0.1%
0.1%
0.4%
1.0%
1.2%

0.3%

917,004
362,947
900,532
230,192
315,245

$4,152,544

0.1%
0.1%
0.3%
0.7%
0.9%

0.2%

The following table presents the amount of certificate accounts at December 31, 2017, maturing during the
periods reflected below:

Year

2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Amount

$547,516
158,356
63,737
39,250
23,824
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

832,683

Time deposits that meet or exceed the FDIC insurance limit of $250 at year end 2017 and 2016 were
$197,247 and $139,807. Total brokered deposits were $222,368 and $112,164 at year end 2017 and 2016,
respectively.

(10) Securities Sold Under Agreements to Repurchase

The Company’s subsidiary bank enters into borrowing arrangements with its retail business customers by
agreements to repurchase (“repurchase agreements”) under which the bank pledges investment securities
owned and under its control as collateral against the one-day borrowing arrangement.

At December 31, 2017 and 2016, the Company had $52,080 and $28,427 in repurchase agreements.
Repurchase agreements are secured by obligations of U.S. government agencies and municipal securities
with fair values of $59,682 and $35,522 at December 31, 2017 and 2016, respectively. Any risk related to
these arrangements, primarily market value changes, is minimized due to the overnight (one-day) maturity
and the additional collateral pledged over the borrowed amounts.

145

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The following tables provide additional details as of December 31, 2017 and 2016.

As of December 31, 2017

MBS
Securities

Municipal
Securities

Market value of securities pledged . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings related to pledged amounts . . . . . . . . . . . . . . . . . . . . . . .
Market value pledged as a % of borrowings . . . . . . . . . . . . . . . . . . . .

59,239
52,030

114%

$443
50
886%

Total

59,682
52,080

115%

As of December 31, 2016

Market value of securities pledged . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings related to pledged amounts . . . . . . . . . . . . . . . . . . . . . .
Market value pledged as a % of borrowings . . . . . . . . . . . . . . . . . . .

MBS
Securities

$34,159
27,558

124%

Municipal
Securities

$1,363
869
157%

Total

$35,522
28,427

125%

Information concerning repurchase agreements is summarized as follows:

Average daily balance during the year . . . . . . . . . . . . . . . . . . . . . . . . .
Average interest rate during the year . . . . . . . . . . . . . . . . . . . . . . . . . .
Maximum month-end balance during the year
. . . . . . . . . . . . . . . . . .
Weighted average interest rate at year end . . . . . . . . . . . . . . . . . . . . .

43,850

$29,435

$30,727

0.56%

0.35%

0.61%

52,080

$35,500

$40,198

0.88%

0.33%

0.36%

2017

2016

2015

(11) Federal Funds Purchased

Federal funds purchased, as listed below, are overnight deposits from correspondent banks. Information
concerning these deposits is summarized as follows:

Average daily balance during the year . . . . . . . . . . . . . . . . . . . . .
Average interest rate during the period . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
Maximum month-end balance during the year
Weighted average interest rate at year end . . . . . . . . . . . . . . . . .

$263,669

$210,276

$184,451

1.13%

0.55%

0.34%

$302,799

$288,582

$223,151

1.39%

0.72%

0.33%

2017

2016

2015

(12) Federal Home Loan Bank advances and other borrowed funds

From time to time, the Company borrows either through Federal Home Loan Bank advances or one-day
borrowings, other than correspondent bank deposits listed in note 11 above. The Company had $70,000 in
overnight borrowings, with a weighted average interest rate of 1.63%, with the Federal Reserve Bank and
financial institutions. These borrowings are included in federal funds purchased on the Company’s
Consolidated Balance Sheet. In addition, the Company had $20,000 in a revolving line of credit, with an
interest rate of 4.84%, during the period ending December 31, 2017. The Company had $155,000 in an
overnight variable advance, with an interest rate of 1.59%, from the Federal Home Loan Bank during the
period ending December 31, 2017 and no advances during the period ending December 31, 2016.

Federal Home Loan Bank advances are collateralized by residential and commercial loans under a blanket
lien arrangement and investment securities. Based on this collateral, and the Company’s holdings of FHLB
stock, the Company is eligible to borrow up to $235,830 at year end 2017.

146

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(13) Corporate Debentures

In September 2003, the Company formed CenterState Banks of Florida Statutory Trust I (the “Trust”) for
the purpose of issuing trust preferred securities. On September 22, 2003, the Company issued a floating rate
corporate debenture in the amount of $10,000. The Trust used the proceeds from the issuance of a trust
preferred security to acquire the corporate debenture. The trust preferred security essentially mirrors the
corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate on
the corporate debenture (three month LIBOR plus 305 basis points). The corporate debenture and the trust
preferred security each have 30-year lives. The trust preferred security and the corporate debenture are
callable by the Company or the Trust, at their respective option after five years, and sooner in specific
events, subject to prior approval by the Federal Reserve, if then required. The Company has treated the
corporate debenture as Tier 1 capital up to the maximum amount allowed under the Federal Reserve
guidelines for federal regulatory purposes. The Company is not considered the primary beneficiary of this
Trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial statements,
but rather the subordinated debentures are shown as a liability. The Company’s investment in the common
stock of the trust was $310 and is included in other assets.

In September 2004, Valrico Bancorp Inc. (“VBI”) formed Valrico Capital Statutory Trust (“Valrico Trust”)
for the purpose of issuing trust preferred securities. On September 9, 2004, VBI issued a floating rate
corporate debenture in the amount of $2,500. The Trust used the proceeds from the issuance of a trust
preferred security to acquire the corporate debenture. On April 2, 2007, the Company acquired all the assets
and assumed all the liabilities of VBI pursuant to the merger agreement, including VBI’s corporate
debenture and related trust preferred security discussed above. The trust preferred security essentially
mirrors the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the
interest rate on the corporate debenture (three month LIBOR plus 270 basis points). The corporate debenture
and the trust preferred security each have 30-year lives. The trust preferred security and the corporate
debenture are callable by the Company or the Valrico Trust, at their respective option after five years, and
sooner in specific events, subject to prior approval by the Federal Reserve, if then required. The Company
has treated the corporate debenture as Tier 1 capital up to the maximum amount allowed under the Federal
Reserve guidelines for federal regulatory purposes. The Company is not considered the primary beneficiary
of this Trust (variable interest entity), therefore the trust is not consolidated in the Company’s financial
statements, but rather the subordinated debentures are shown as a liability. The Company’s investment in
the common stock of the trust was $77 and is included in other assets.

In September 2003, Federal Trust Corporation (“FTC”) formed Federal Trust Statutory I (“FTC Trust”) for
the purpose of issuing trust preferred securities. On September 17, 2003, FTC issued a floating rate
corporate debenture in the amount of $5,000. The Trust used the proceeds from the issuance of a trust
preferred security to acquire the corporate debenture. In November 2011, the Company acquired certain
assets and assumed certain liabilities of FTC from The Hartford Financial Services Group, Inc. (“Hartford”)
pursuant to an acquisition agreement, including FTC’s corporate debenture and related trust preferred
security issued through FTC’s finance subsidiary FTC Trust. The trust preferred security essentially mirrors
the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate
on the corporate debenture (three month LIBOR plus 295 basis points). The corporate debenture and the
trust preferred security each have 30-year lives maturing in 2033. The trust preferred security and the
corporate debenture are callable by the Company or the FTC Trust, at their respective option after five
years, and sooner in specific events, subject to prior approval by the Federal Reserve, if then required. The

147

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Company has treated the corporate debenture as Tier 1 capital up to the maximum amount allowed under the
Federal Reserve guidelines for federal regulatory purposes. The Company is not considered the primary
beneficiary of this Trust (variable interest entity), therefore the trust is not consolidated in the Company’s
financial statements, but rather the subordinated debentures are shown as a liability. The Company’s
investment in the common stock of the trust was $155 and is included in other assets.

In December 2004, Gulfstream Bancshares, Inc. (“GBI”) formed Gulfstream Bancshares Capital Trust I
(“GBI Trust I”) for the purpose of issuing trust preferred securities. On December 1, 2004, GBI issued a
floating rate corporate debenture in the amount of $7,000. The Trust used the proceeds from the issuance of
a trust preferred security to acquire the corporate debenture. The trust preferred security essentially mirrors
the corporate debenture, carrying a cumulative preferred dividend at a variable rate equal to the interest rate
on the corporate debenture (three month LIBOR plus 190 bps). The rate is subject to change quarterly. The
corporate debenture and the trust preferred security each have 30-year lives. The trust preferred security and
the corporate debenture are callable by the Company or the GBI Trust I, at their respective option, subject to
prior approval by the Federal Reserve, if then required. On January 17, 2014, the Company acquired all the
assets and assumed all the liabilities of GBI by merger, including GBI’s corporate debenture and related
trust preferred security discussed above. The Company has treated the corporate debenture as Tier 1 capital
up to the maximum amount allowed under the Federal Reserve guidelines for federal regulatory purposes.
On January 22, 2016, the Company cancelled, dissolved and terminated GBI Trust I. The Company
recognized a pre-tax gain on extinguishment of debt of approximately $308 in the first quarter of 2016.

In December 2006, GBI formed Gulfstream Bancshares Capital Trust II (“GBI Trust II”) for the purpose of
issuing trust preferred securities. On December 28, 2006, GBI issued a floating rate corporate debenture in
the amount of $3,000. The Trust used the proceeds from the issuance of a trust preferred security to acquire
the corporate debenture. The trust preferred security essentially mirrors the corporate debenture, carrying a
cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debenture (three
month LIBOR plus 170 bps). The rate is subject to change quarterly. The corporate debenture and the trust
preferred security each have 30-year lives. The trust preferred security and the corporate debenture are
callable by the Company or the GBI Trust II, at their respective option, subject to prior approval by the
Federal Reserve, if then required. On January 17, 2014, the Company acquired all the assets and assumed all
the liabilities of GBI by merger, including GBI’s corporate debenture and related trust preferred security
discussed above. The Company has treated the corporate debenture as Tier 1 capital up to the maximum
amount allowed under the Federal Reserve guidelines for federal regulatory purposes.

In July 2006, Hometown formed Homestead Statutory Trust I (“Homestead Trust I”) for the purpose of
issuing trust preferred securities. On July 17, 2006, Hometown issued a floating rate corporate debenture in
the amount of $16,000. The Trust used the proceeds from the issuance of a trust preferred security to acquire
the corporate debenture. The trust preferred security essentially mirrors the corporate debenture, carrying a
cumulative preferred dividend at a variable rate equal to the interest rate on the corporate debenture (three
month LIBOR plus 165 bps). The rate is subject to change quarterly. The corporate debenture and the trust
preferred security each have 30-year lives. The trust preferred security and the corporate debenture are
callable by the Company or the GBI Trust II, at their respective option, subject to prior approval by the
Federal Reserve, if then required. On March 1, 2016, the Company acquired all the assets and assumed all
the liabilities of Hometown by merger, including Hometown’s corporate debenture and related trust
preferred security. On March 16, 2016, the Company partially redeemed and terminated $6,000 of

148

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Homestead Trust I. The Company has treated the remaining corporate debenture as Tier 1 capital up to the
maximum amount allowed under the Federal Reserve guidelines for federal regulatory purposes.

(14) Income Taxes

Allocation of federal and state income tax expense between current and deferred portions for the years
ended December 31, 2017, 2016 and 2015, is as follows:

December 31, 2017: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2016: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2015: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Current

Deferred

Total

$18,243
4,045

$29,393
1,799

$47,636
5,844

$22,288

$31,192

$53,480

$15,172
3,091

$ 3,127
520

$18,299
3,611

$18,263

$ 3,647

$21,910

$14,639
2,920

$ 4,297
715

$18,936
3,635

$17,559

$ 5,012

$22,571

149

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and
deferred tax liabilities at December 31, 2017 and 2016, are presented below:

December 31,

2017

2016

Deferred tax assets:

Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforward . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value adjustments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonaccrual interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized loss on investment securities available for sale . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 8,320
1,609
1,488
572
13,278
557
13,414
1,385
2,378
2,339

$10,431
1,792
2,145
459
22,633
580
27,241
1,856
5,384
371

Total deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

45,340

72,892

Deferred tax liabilities:

Premises and equipment, due to differences in . . . . . . . . . . . . . . . . . . . . . . .
depreciation methods and useful lives . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan costs, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Like kind exchange . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of discounts on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(5,441)
(208)
(1,752)
(197)
(17)

(7,615)

(7,320)
(183)
(1,867)
(300)
(14)

(9,684)

Net deferred tax asset

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$37,725

$63,208

150

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

As a result of the acquisition of First Southern on June 1, 2014, the Company obtained net operating loss
carryforwards of approximately $57,375 which are subject to an Internal Revenue Code Section 382 annual
limitation of approximately $6,487 per year. The Company obtained net operating loss carryforwards of
approximately $11,526 and $8,763 as a result of the acquisitions of Community and Hometown,
respectively, on March 1, 2016 which are also subject to Internal Revenue Code Section 382 limitations of
approximately $1,722 and $507, respectively. On May 1, 2017, the Company completed its acquisition of
Gateway and as a result obtained net operating loss carryforwards of approximately $5,407, which are
subject to Internal Revenue Code Section 382 limitations of approximately $3,289. At December 31, 2017,
the Company had net operating loss carryforwards of approximately $53,499 which will begin to expire as
follows.

2028 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2030 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2031 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2032 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2033 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2035 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2036 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,267
14,101
13,534
7,745
6,567
6,313
759
3,213

$53,499

As a result of the enactment of the Tax Act on December 22, 2017, the Company evaluated its deferred tax
assets and deferred tax liabilities to account for the future impact of lower corporate tax rates on its deferred
tax assets. The reduction in the federal corporate tax rate resulted in a one-time charge to the Company’s
earnings and reduction to its net deferred tax assets of approximately $18,575. Shortly after the enactment
date, the SEC issued Staff Accounting Bulletin (“SAB”) 118, which addresses the situations where the
accounting for changes in tax laws is complete, incomplete but can be reasonably estimated, and incomplete
and cannot be reasonably estimated. SAB 118 also permits a measurement period of up to one year from the
date of enactment to refine the provisional accounting. The Company’s financial results reflect the income
tax effects for which the accounting is complete and provisional amounts for those specific income tax
effects of the Tax Act for which the accounting is incomplete but a reasonable estimate could be
determined.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not
that some portion or all of the deferred tax assets will not be realized. In performing this analysis, the
Company considers all evidence currently available, both positive and negative, in determining whether
based on the weight of that evidence, it is more likely than not the deferred tax asset will be realized. Based
on management’s analysis, it was determined that it is more likely than not that the net deferred tax asset,
net of the one-time charge mentioned above, will be realized as of December 31, 2017 and 2016.

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the states
of Florida, Georgia, Alabama, California, Colorado, North Carolina and Tennessee. CSFL Insurance Corp.
files a tax return in South Carolina. The Company is no longer subject to examination by taxing authorities
for the years before 2014. The Company has not recorded any material interest or penalties on its income tax
liabilities for the years 2017, 2016 and 2015.

151

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

A reconciliation between the actual tax expense and the “expected” tax expense, computed by applying the
U.S. federal corporate rate of 35 percent is as follows:

“Expected” tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax exempt interest, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State income taxes, net of federal income tax benefits . . . . . . . . . . .
Stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Merger and acquisition related expenses . . . . . . . . . . . . . . . . . . . . . .
Excess tax benefit from stock based compensation . . . . . . . . . . . . . .
Revaluation of net deferred tax asset due to change in federal

December 31,

2017

2016

2015

$38,246
(4,104)
(1,251)
4,077
40
1,049
(3,007)

$22,488
(2,364)
(825)
2,347
81
388
—

$21,668
(851)
(753)
2,363
76
10
—

income tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other, net

18,575
(145)

—
(205)

—
58

$53,480

$21,910

$22,571

(15) Related-Party Transactions

Loans to principal officers, directors, and their affiliates during 2017 and 2016 were as follows:

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New loans and advances on existing loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 26,515
21,753
(17,810)

$ 19,975
18,397
(11,857)

Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 30,458

$ 26,515

2017

2016

At December 31, 2017 and 2016 principal officers, directors, and their affiliates had $8,835 and $10,194,
respectively, of available lines of credit. Deposits from principal officers, directors, and their affiliates at
year-end 2017 and 2016 were approximately $4,777 and $5,310, respectively.

(16) Regulatory Capital Matters

The Company and the Bank are subject to various regulatory capital requirements administered by the
federal banking agencies. Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative
measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting
practices. The capital amounts and classification are also subject to qualitative judgments by the regulators
about components, risk weightings and other factors. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken,
could have a direct material effect on the Company’s consolidated financial statements. The final rules
implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (Basel III rules)
became effective for the Company on January 1, 2015 with full compliance with all of the requirements

152

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Under these rules, banks
are required to maintain a minimum CET1 ratio of 4.5%, a minimum Tier 1 capital to risk-weighted assets
of 6%, a total risk-based capital ratio of 8%, and a minimum leverage capital ratio of 4%. In addition, the
rules require a capital conservation buffer of up to 2.5% above each of CET1, tier 1, and total risk-based
capital which must be met for a bank to be able to pay dividends, engage in share buybacks or make
discretionary bonus payments to executive management without restriction. This capital conservation buffer
is being phased in over a four year period starting on January 1, 2016. The capital conservation buffer was
1.25% in 2017 and 1.875% as of January 1, 2018. When fully implemented, a banking organization would
need to maintain a CET1 capital ratio of at least 7%, a total Tier 1 capital ratio of at least 8.5% and a total
risk-based capital ratio of at least 10.5%. The net unrealized gain or loss on available for sale securities is
not included in computing regulatory capital.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the
Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier I capital
and CET1 (as defined in the regulations) to risk-weighted assets. Management believes, as of December 31,
2017, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

As of December 31, 2017 and 2016, the most recent notifications from the Office of Comptroller of the
Currency (“OCC”) categorized the Bank as “well capitalized” under the regulatory framework for prompt
corrective action. To be categorized as “well capitalized,” the Bank must maintain total risk-based, Tier I
risk-based, common equity Tier 1 risk-based and Tier I leverage ratios as set forth in the table. There are no
conditions or events since that notification that management believes have changed the institution’s
category.

153

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

A summary of actual, required, and capital levels necessary for capital adequacy purposes for the Company
as of December 31, 2017 and 2016, are presented in the table below. The ratios for capital adequacy
purposes do not include capital conservation buffer requirements.

Actual

For capital
adequacy purposes

To be well
capitalized under
prompt corrective
action provision

Amount

Ratio

Amount

Ratio

Amount

Ratio

December 31, 2017

Total capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . . . . .

$682,175

12.6% $434,245

>8.0% n/a

Tier 1 capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . . . . .

649,350

12.0% 325,684

>6.0% n/a

Common equity tier 1 capital (to

risk weighted assets) . . . . . . . . . .
Tier 1 capital (to average assets) . . .

621,956
649,350

11.5% 244,263
9.8% 264,616

>4.5% n/a
>4.0% n/a

December 31, 2016

Total capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . . . . .

$479,966

12.5% $306,281

>8.0% n/a

Tier 1 capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . . . . .

452,925

11.8% 229,711

>6.0% n/a

Common equity tier 1 capital (to

risk weighted assets) . . . . . . . . . .
Tier 1 capital (to average assets) . . .

431,546
452,925

11.3% 172,283
9.1% 198,891

>4.5% n/a
>4.0% n/a

n/a

n/a

n/a
n/a

n/a

n/a

n/a
n/a

154

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

A summary of actual, required, and capital levels necessary for capital adequacy purposes in the case of the
Company’s subsidiary bank as of December 31, 2017 and 2016, are presented in the table below. The ratios
for capital adequacy purposes do not include capital conservation buffer requirements.

Actual

For capital
adequacy purposes

To be well
capitalized under
prompt corrective
action provision

Amount

Ratio

Amount

Ratio

Amount

Ratio

December 31, 2017

Total capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . .

$654,018

12.2% $430,561

>8.0% $538,202

>10.0%

Tier 1 capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . .
Common equity tier 1 capital (to
. . . . . . .

risk weighted assets)
Tier 1 capital (to average

621,199

11.5% 322,921

>6.0% 430,561

>8.0%

621,199

11.5% 242,191

>4.5% 349,831

>6.5%

assets) . . . . . . . . . . . . . . . . . . .

621,199

9.4% 264,577

>4.0% 330,721

>5.0%

December 31, 2016

Total capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . .

$451,152

11.8% $306,145

>8.0% $382,682

>10.0%

Tier 1 capital (to risk weighted

assets) . . . . . . . . . . . . . . . . . . .
Common equity tier 1 capital (to
. . . . . . .

risk weighted assets)
Tier 1 capital (to average

424,118

11.1% 229,609

>6.0% 306,145

>8.0%

424,118

11.1% 172,207

>4.5% 248,743

>6.5%

assets) . . . . . . . . . . . . . . . . . . .

424,118

8.5% 198,852

>4.0% 248,565

>5.0%

(17) Dividends

The Company declared and paid cash dividends on its common stock of $13,878, $7,681 and $3,181 during
the years ended December 31, 2017, 2016 and 2015, respectively. Banking regulations limit the amount of
dividends that may be paid by the subsidiary banks to the Company without prior approval of the Bank’s
regulatory agency. The Company received a $58,000 and $10,000 dividend from its subsidiary bank in 2016
and 2017, respectively. At December 31, 2017, dividends from the subsidiary bank available to be paid to
the Company, without prior approval of the Bank’s regulatory agency, was $34,766, subject to the Bank
meeting or exceeding regulatory capital requirements.

(18) Stock-Based Compensation

The Company assumed the obligations of Gateway under the Gateway Officers’ and Employees’ Stock
Option Plan and the Gateway Directors’ Stock Option Plan (collectively, the “Gateway Plans”) pursuant to
the closing on May 1, 2017 by CenterState of the merger of Gateway with and into CenterState. All of the
Gateway stock options awarded pursuant to the Gateway Plans outstanding at the merger closing date were
converted to stock options for 1,150,517 of the Company’s common shares with an average exercise price

155

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

of $11.32 per share. At December 31, 2017, there were options outstanding for 757,583 shares of the
Company’s common stock with an average exercise price of $11.41 per share and an average remaining
contractual life of approximately 2.1 years.

The Company assumed the obligations of GBI under the Gulfstream 2009 Stock Option Plan, the
Gulfstream Officers’ and Employees’ Stock Option Plan and the Gulfstream Directors’ Stock Option Plan
(collectively, the “Gulfstream Plans”) pursuant to the closing on January 17, 2014 by CenterState of the
merger of Gulfstream with and into CenterState. All of the Gulfstream stock options awarded pursuant to
the Gulfstream Plans outstanding at the merger closing date were converted to stock options for 774,104 of
the Company’s common shares with an average exercise price of $6.99 per share. At December 31, 2017
there were options outstanding for 77,300 shares of the Company’s common stock with an average exercise
price of $6.94 per share and an average remaining contractual life of approximately 3.5 years.

On April 25, 2013, the Company’s shareholders approved the CenterState Banks, Inc. 2013 Equity Incentive
Plan (the “2013 Plan”). The 2013 Plan replaces the 2007 Plan discussed below. The 2013 Plan authorizes
the issuance of up to 1,600,000 shares through the 2023 expiration of the plan. Of this amount 1,525,000
shares are allocated to employees, all of which may be issued as incentive stock options, and 75,000 shares
are allocated to directors. The Company’s Board of Directors froze the Company’s 2007 Equity Incentive
Plan whereby no additional future grants and/or awards will be awarded pursuant to that plan effective with
the shareholder approval of the 2013 Plan. During 2016 the Company did not grant any incentive stock
options to its employees. The Company awarded 148,232 shares of Restricted Stock (“RSAs”) during 2017
with an average fair value of $24.94 per share at the date of grant. These restricted stock awards vest over
periods ranging from two to ten years. The Company awarded Performance Share Units (“PSUs”) during
2017 pursuant to the Company’s Long-Term Incentive Plan as described in the Company’s 2017 Proxy
Statement. These PSUs will cliff vest on January 1, 2021. The units may be converted into common shares
based upon the Company’s Total Shareholder Return compared to its peer group and the Company’s
absolute earnings per share growth rate over a three year period ending January 1, 2021. The range of the
units that may vest in the future is a minimum of 0 and a maximum of 51,488 with an expected target of
34,325 shares. The Company also awarded 32,441 Restricted Share Units (“RSUs”) during 2017 with an
average fair value of $22.19 per unit at the date of grant. The RSUs will vest at a rate of one third each
January 1, 2019, 2020 and 2021. In addition, the Company issued 16,248 shares to non-employee directors
in lieu of cash for director fees during 2017. At December 31, 2016, there were a total of 108,800 shares
available for future grants pursuant to the 2013 Plan, assuming maximum future vesting of PSUs
outstanding.

On April 24, 2007, the Company’s shareholders approved the CenterState 2007 Equity Incentive Plan (the
“2007 Plan”) and approved an amendment to the 2007 Plan on April 28, 2009. The 2007 Plan, as amended,
replaced the 1999 Plan. The 2007 Plan, as amended, authorize the issuance of up to 1,350,000 shares of the
Company stock. In 2013, the 2007 Plan was frozen whereby no additional grants and/or awards were
awarded pursuant to this plan subsequent to April 2013.

156

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The Company’s stock-based compensation consists of stock options, RSAs, RSUs and PSUs. During the
twelve month period ended December 31, 2017, 2016 and 2015, the Company recognized total stock-based
compensation expense as listed in the table below.

Stock option expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RSA expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
RSU expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PSU expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 115
3,560
287
624

$ 230
3,605
169
419

$ 216
2,712
27
328

Total stock-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . .

$4,586

$4,423

$3,283

2017

2016

2015

There is no income tax benefit provided for in the Company’s tax provision for qualified incentive stock
options. The Company receives a tax benefit when a non-qualified stock option is exercised. The total
income tax benefit related to the exercise of non qualified stock options was approximately $1,545, $140
and $113 during the twelve month periods ending December 31, 2017, 2016 and 2015, respectively. The
Company provided an income tax benefit in its tax provision for RSA, RSU and PSU expenses of
approximately $1,725, $1,617 and $1,183 during the twelve month periods ending December 31, 2017, 2016
and 2015, respectively.

As of December 31, 2017, the total remaining unrecognized compensation cost related to non-vested stock
options, net of estimated forfeitures, was approximately $110 and will be recognized over the next 5 years.
The weighted average period over which this expense is expected to be recognized is approximately 1.7
years.

As of December 31, 2017, the total remaining unrecognized compensation cost related to non-vested RSAs,
net of estimated forfeitures, was approximately $5,108 and will be recognized over the next 10 years. The
weighted average period over which this expense is expected to be recognized is approximately 2.6 years.

As of December 31, 2017, the total remaining unrecognized compensation cost related to non-vested PSUs,
net of estimated forfeitures, was approximately $1,093 and will be recognized over the next 3 years. The
weighted average period over which this expense is expected to be recognized is approximately 1.8 years.

As of December 31, 2017 the total remaining unrecognized compensation cost related to non-vested RSUs,
net of estimated forfeitures, was approximately $1,033 and will be recognized over the next 3 years. The
weighted average period over which this expense is expected to be recognized is approximately 1.8 years.

The Company did not grant any stock options during 2015, 2016 and 2017. However, pursuant to the
Company’s agreement to acquire Gateway, the Company converted all outstanding Gateway stock options
into CenterState options for 1,150,517 shares of common stock on the May 1, 2017 acquisition date. The
estimated fair value of options granted, or acquired in the case of Gateway, during these periods were
calculated as of the grant date, or the acquisition date in the case of Gateway, using the Black-Scholes
option-pricing model.

The Company determined the expected life of the stock options using the simplified method approach
allowed for plain-vanilla share options as described in SAB 107. The risk-free interest rate is based on the
U.S. Treasury yield curve in effect as of the grant date. Expected volatility was determined using historical
volatility.

157

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

ASC 718 requires the recognition of stock-based compensation for the number of awards that are ultimately
expected to vest. As a result, for most awards, recognized stock compensation is reduced for estimated
forfeitures prior to vesting. Estimated forfeitures will be reassessed in subsequent periods and may change
based on new facts and circumstances.

The weighted-average estimated fair value of stock options granted, or acquired in the case of Gateway,
during the twelve month period ended December 31, 2017 was $13.84 per share. The table below present’s
information related to stock option activity for the years ended December 31, 2017, 2016 and 2015:

Total intrinsic value of stock options exercised . . . . . . . . . . . . . . . . . . . . .
Net proceeds from stock options exercised . . . . . . . . . . . . . . . . . . . . . . . . .
Gross income tax benefit from the exercise of stock options . . . . . . . . . . .

$8,039
$6,715
$1,545

$2,716
$1,769
$ 140

2017

2016

2015

$827
$784
113

A summary of stock option activity for the years ended December 31, 2017, 2016 and 2015 is as follows:

December 31, 2017

December 31, 2016

December 31, 2015

Weighted-
Average
Exercise
Price

Number of
Options

Weighted-
Average
Exercise
Price

Number of
Options

Weighted-
Average
Exercise
Price

Number of
Options

Outstanding, beginning

of period . . . . . . . . . . . . . . . . . . .

623,490
Issued Gateway (note 1) . . . . . . . . . 1,150,517
Exercised . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . .

$12.30
$11.32
(598,039) $12.11
(56,485) $15.00

940,634
—

$11.73
—

1,138,404
—

$11.23
—

(229,583) $ 8.74
(87,561) $15.51

(142,476) $ 6.63
(55,294) $14.57

Outstanding, end of period . . . . . . . 1,119,483

$11.26

623,490

$12.30

940,634

$11.73

note 1: Pursuant to the Company’s agreement to acquire Gateway in May 2017, all outstanding Gateway stock
options were converted to CenterState stock options as of the acquisition date.

Options outstanding, December 31, 2017 . . . . . . .
Options fully vested and expected to vest,

Number
of Options

Weighted-
Average
Exercise
Price

Weighted-
Average
Contractual
Term

Aggregate
Intrinsic
Value

1,119,483

$11.26

2.1 years

$16,195

December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . .
Options exercisable, December 31, 2017 . . . . . . . .

1,112,926
1,051,853

$11.27
$11.41

2.1 years
2.0 years

$16,090
$15,062

At December 31, 2017 there were restricted stock awards (“RSAs”) for 559,124 shares of the Company’s
common stock outstanding and not vested. Of this amount 69,700 restricted shares have been issued and
included in the Company’s total common stock outstanding, but have not vested as of December 31, 2017.
The remaining 489,424 represent common shares to be issued at the end of their respective vesting period.

158

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

A summary of the RSA activity for the years ended December 31, 2017, 2016 and 2015 is presented in the
table below.

2017

2016

2015

Number of
RSAs
underlying
shares not
issued

Number of
RSAs
underlying
shares
issued

Weighted
average
fair value
at grant
date

Number of
RSAs
underlying
shares not
issued

Number of
RSAs
underlying
shares
issued

Weighted
average
fair value
at grant
date

Number of
RSAs
underlying
shares not
issued

Number of
RSAs
underlying
shares
issued

Weighted
average
fair value
at grant
date

Total
number
of RSAs

Total
number
of RSAs

Total
number
of RSAs

Outstanding,
beginning
period . . . 572,064 127,901

Granted . . . 148,232
Vested . . . . (226,606)
(4,266)
Forfeited . .

Outstanding,
end of
period . . . 489,424

699,965 $12.20
— 148,232 $24.94

532,127 189,588
262,934
(58,201) (284,807) $11.52 (219,032)
(3,965)
(4,266) $15.76

721,715 $10.79
— 262,934 $14.68
(60,087) (279,119) $10.88
(5,565) $12.07
(1,600)

—

410,128
205,082
(62,170)
(20,913)

249,542
3,000

659,670 $10.30
208,082 $11.96
(57,954) (120,124) $10.12
(25,913) $10.64
(5,000)

69,700

559,124 $15.89

572,064 127,901

699,965 $12.20

532,127

189,588

721,715 $10.79

In September 2014, the Company initiated a Long-Term Incentive Plan (“LTI”) that includes a Performance
Share Unit (“PSU”) award that could be awarded in PSUs, which can eventually be converted to common
stock, based on the Company’s relative Total Shareholder Return and absolute Earnings Per Share growth as
compared to a peer group of similar companies selected by the Company’s Compensation Committee over a
39 month period beginning in September of each grant year. The Company awarded similar PSUs in 2015,
2016 and 2017. The Company expects to recognize an expense of $939, $307, $412 and $687 over the
vesting period for PSUs granted in 2014, 2015, 2016 and 2017, respectively. The expense recognized during
2017 for all PSUs awarded pursuant to all LTI plans was $564.

In September 2016, the Company also awarded PSUs pursuant to a productive incentive plan to one of its
divisions that could eventually be converted to the Company’s common stock based upon the division’s
financial performance over three and four year periods ending August 31, 2019 and 2020, respectively. The
Company expects to recognize a total expense of $192 during the performance periods. The expense
recognized during 2017 was $60.

159

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The Company awarded RSUs during September 2015, 2016 and 2017 pursuant to its LTI plans as
mentioned above that could eventually be converted into the Company’s common stock. The Company
expects to recognize an expense of $356, $442 and $720 for the RSUs awarded in 2015, 2016 and 2017,
respectively. Generally, the RSUs will vest at a rate of one third each January 1st beginning two years after
each grant year. During 2016, time vesting equity grants were revised for an executive officer to accelerate
the vesting date to the date of retirement. As a result, 3,441 units vested and were converted to common
stock pursuant to the revised terms of the executive officer’s RSUs. The expense recognized during 2017 for
all RSUs awarded was $287.

December 31, 2017

December 31, 2016

December 31, 2015

Number of
Units

Outstanding, beginning of period . .
Granted . . . . . . . . . . . . . . . . . . . . . .
Vested and issued . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . .

54,376
32,441
—
—

Outstanding, end of period . . . . . . .

86,817

Weighted
average
fair value
at grant
date

$14.00
22.19
—
—

$17.00

Number of
Units

29,092
28,725
(3,441)
—

54,376

Weighted
average
fair value
at grant
date

$12.22
15.37
12.22
—

$14.00

Number of
Units

—
29,092
—
—

29,092

Weighted
average
fair value
at grant
date

$ —
12.22
—
—

$12.22

(19) Employee Benefit Plan

Substantially all of the Company’s employees are covered under its 401(k) defined contribution retirement
plan. Employees are eligible to participate in the plan after completing six months of continuous
employment. The Company contributes an amount equal to a certain percentage of the employees’
contributions based on the discretion of the Board of Directors. In addition, the Company may also make
additional contributions to the plan each year, subject to profitability and other factors, and based solely on
the discretion of the Board of Directors. For the years ended December 31, 2017, 2016 and 2015, the
Company’s contributions to the plan were $2,249, $1,849 and $1,617, respectively, which are included in
salary and benefits on the Consolidated Statements of Income.

In 2008, the Company entered into a salary continuation agreement with its chief executive officer. Five
additional Company executive officers entered into salary continuation agreements during 2010. In 2007, an
additional four pre-existing salary continuation agreements with certain Valrico State Bank’s executive
officers were assumed as part of the acquisition. The plans are nonqualified deferred compensation
arrangements that are designed to provide supplemental retirement income benefits to participants. The
Company expensed $568, $609 and $618 for the accrual of future salary continuation benefits in 2017, 2016
and 2015, respectively. Other liabilities included salary continuation benefits payable of $4,834, $4,211 and
$3,836 at December 31, 2017, 2016 and 2015, respectively.

In 2007, the Company entered into deferred compensation arrangements, through Rabbi Trust agreements,
with two Valrico State Bank’s executive officers pursuant to the acquisition. The Rabbi Trust asset is
included in other assets, and the related deferred compensation payable is included in other liabilities. The
Rabbi Trust asset and the related deferred compensation payable at December 31, 2017, 2016 and 2015

160

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

were $1,761, $1,560 and $1,493, respectively. Earnings from the Rabbi Trust increase the asset and increase
the deferred compensation payable. Losses from the Rabbi Trust decrease the asset and decrease the
deferred compensation payable. There is no net income statement effect other than the administration
expenses of the Trust which approximates $5 per year.

(20) Parent Company Only Financial Statements

Condensed financial statements of CenterState Bank Corpoartion (parent company only) follow:

Condensed Balance Sheet
December 31, 2017 and 2016

2017

2016

Assets:

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inter-company receivable from bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . .
Investment in wholly-owned bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in other wholly-owned subsidiary . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

1,569
840
903,882
1,951
49,011

$

970
25,250
548,653
1,592
8,107

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$957,253

$584,572

Liabilities:

Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ Equity:

$

6,311
20,000
26,192

52,503

$

6,157
—
25,958

32,115

Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

602
737,905
173,248
(7,005)

482
430,459
130,090
(8,574)

Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

904,750

552,457

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .

$957,253

$584,572

161

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Condensed Statements of Operations
Years ended December 31, 2017, 2016 and 2015

2017

2016

2015

Dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$10,000
—
(1,363)
(3,960)

$ 58,000
308
(1,159)
(3,869)

$ 1,232
—
(968)
(4,422)

Income before equity in undistributed income of subsidiaries . . . . . . . . . . . . . . . .
Equity in undistributed income (losses) of subsidiaries . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income before income tax benefit
Income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,677
48,760

53,437
(2,358)

53,280
(12,736)

40,544
(1,797)

(4,158)
41,431

37,273
(2,065)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$55,795

$ 42,341

$39,338

162

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Condensed Statements of Cash Flows
Years ended December 31, 2017, 2016 and 2015

2017

2016

2015

Cash flows from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash used in operating

$ 55,795

$ 42,341

$ 39,338

activities:

Equity in net (earnings) losses of subsidiaries . . . . . . . . . . . . . . .
Increase in payables and accrued expenses . . . . . . . . . . . . . . . . .
Gain on extinguishment of debt . . . . . . . . . . . . . . . . . . . . . . . . . .
(Increase) decrease in other assets . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation expense . . . . . . . . . . . . . . . . . . . . . . .

(58,760)
463
—
(40,369)
1,048

12,736
(25)
(308)
84
1,001

(42,663)
340
—
89
1,235

Net cash flows used in operating activities . . . . . . . . . . . . . . . . . . . . .

(41,823)

55,829

(1,661)

Cash flows from investing activities:

Inter-company receivables from subsidiary banks . . . . . . . . . . . . . . . . . . . .
Net cash from bank acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payments to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends from bank subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends from nonbank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

25,145
(42,601)
(25,000)
(90)
10,000
—

(58,241)
(38,918)
450
39
58,000
—

Net cash flows provided by investing activities . . . . . . . . . . . . . . . . . .

(32,546)

(38,670)

Cash flows from financing activities:

Stock options exercised, net of tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extinguishment of debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from stock offering, net of offering costs . . . . . . . . . . . . . . . . . . .
Dividends paid to shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,715
(1,131)
—
20,000
63,262
(13,878)

1,769
(962)
(8,680)
(650)
—
(7,681)

1,991
—
(476)
(466)
—
1,232

2,281

784
(1,016)
—
—
—
(3,181)

Net cash flows used in financing activities . . . . . . . . . . . . . . . . . . . . .

74,968

(16,204)

(3,413)

Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . .

599
970

955
15

(2,793)
2,808

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,569

$

970 $

15

(21) Credit Commitments

The Company has outstanding at any time a significant number of commitments to extend credit. These
arrangements are subject to strict credit control assessments and each customer’s credit worthiness is
evaluated on a case-by-case basis.

163

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

A summary of commitments to extend credit and standby letters of credit written at December 31, 2017 and
2016, are as follows:

December 31,

2017

2016

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit
Available lines of credit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unfunded loan commitments - fixed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unfunded loan commitments - variable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 15,740
824,958
140,750
35,814

$ 10,551
512,268
101,586
15,062

Commitments to make loans are generally made for periods of 30 days or less. At December 31, 2017, the
fixed rate loan commitments have interest rates ranging from 2.75% to 7.15% and maturities ranging from 1
year to 20 years.

Because many commitments expire without being funded in whole or part, the contract amounts are not
estimates of future cash flows.

Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties
failed completely to perform as contracted. The credit risk amounts are equal to the contractual amounts,
assuming that the amounts are fully advanced and that the collateral or other security is of no value.

The Company’s policy is to require customers to provide collateral prior to the disbursement of approved
loans. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of
credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may
include accounts receivable, inventory, real estate and income providing commercial properties.

Standby letters of credit are contractual commitments issued by the Company to guarantee the performance
of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to customers.

Outstanding commitments are deemed to approximate fair value due to the variable nature of the interest
rates involved and the short-term nature of the commitments.

(22) Concentrations of Credit Risk

Most of the Company’s business activity is with customers located throughout Central, Southeastern and
Northeastern Florida. The majority of commercial and mortgage loans are granted to customers doing
business or residing in these areas. Generally, commercial loans are secured by real estate, and mortgage
loans are secured by either first or second mortgages on residential or commercial property. As of
December 31, 2017, substantially all of the Company’s loan portfolio was secured. Although the Company
has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is
dependent upon the economy of those areas listed above. The Company does not have significant exposure
to any individual customer or counterparty.

(23) Basic and Diluted Earnings Per Share

The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class
method, earnings available to common shareholders for the period are allocated between common

164

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

shareholders and participating securities according to dividends declared (or accumulated) and participation
rights in undistributed earnings. There were no anti-dilutive stock options for the year ending December 31,
2017. There were an average of 30,784, and 470,852 stock options that were not considered in computing
diluted earnings per common share because they were anti-dilutive during the years ending December 31,
2016 and 2015, respectively.

The following table presents the factors used in the earnings per share computations for the periods
indicated.

Basic
Net income available to common shareholders . . . . . .
Less: Earnings allocated to participating securities . . .

Net income allocated to common shareholders . . . . . .

Weighted average common shares outstanding

2017

2016

2015

$

$

55,795
(120)

55,675

$

$

42,341
(163)

42,178

$

$

39,338
(212)

39,126

including participating securities . . . . . . . . . . . . . . .
Less: Participating securities (1) . . . . . . . . . . . . . . . . . .

57,368,322
(123,624)

47,592,500
(183,358)

45,427,857
(245,633)

Average shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

57,244,698

47,409,142

45,182,224

Basic earnings per common share . . . . . . . . . . . . . . . . .

Diluted
Net income available to common shareholders . . . . . .

$

$

0.97

55,675

$

$

0.89

42,178

$

$

0.87

39,126

Weighted average common shares outstanding for

basic earnings per common share . . . . . . . . . . . . . . .

57,244,698

47,409,142

45,182,224

Add: Dilutive effects of stock based compensation

awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,096,115

782,381

606,408

Average shares and dilutive potential common

shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

58,340,813

48,191,523

45,788,632

Dilutive earnings per common share . . . . . . . . . . . . . . .

$

0.95

$

0.88

$

0.85

1.

Participating securities are restricted stock awards whereby the stock certificates have been issued, are
included in outstanding shares, receive dividends and can be voted, but have not vested.

(24) Reportable segments

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed
separately for strategic planning purposes by management.

165

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The tables below are reconciliations of the reportable segment revenues, expenses, and profit as viewed by
management to the Company’s consolidated total for the year ending December 31, 2017, 2016 and 2015.

Year ending December 31, 2017

Commercial
and retail
banking

Correspondent
banking and
capital markets
division

Corporate
overhead
and
administration

Interest income . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .

$ 240,583
(11,431)

$ 10,743
(2,989)

Net interest income (expense) . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . . . . .

Net income (loss) before taxes . . . . . . . . .
. . . . . . . . .
Income tax (provision) benefit

229,152
(5,037)
36,834
(161,946)

99,003
(49,823)

7,754
79
28,341
(20,579)

15,595
(6,015)

$ —

(1,363)

(1,363)
—
—
(3,960)

(5,323)
2,358

Elimination
entries

Total

— $ 251,326
(15,783)
—

—
—
—
—

—
—

235,543
(4,958)
65,175
(186,485)

109,275
(53,480)

Net income (loss) . . . . . . . . . . . . . . . . . . . .

$

49,180

$

9,580

$ (2,965)

$

— $

55,795

Total assets . . . . . . . . . . . . . . . . . . . . . . . .

$6,572,636

$506,234

$957,253

$(912,148) $7,123,975

Year ending December 31, 2016

Commercial
and retail
banking

Correspondent
banking and
capital markets
division

Corporate
overhead
and
administration

Interest income . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .

$ 180,696
(7,044)

$

7,969
(1,137)

Net interest income (expense) . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . . . . .

Net income before taxes . . . . . . . . . . . . . .
. . . . . . . . .
Income tax (provision) benefit

173,652
(4,938)
30,376
(147,228)

51,862
(17,107)

6,832
(24)
33,685
(23,384)

17,109
(6,600)

$ —

(1,159)

(1,159)
—
308
(3,869)

(4,720)
1,797

Elimination
entries

Total

— $ 188,665
(9,340)
—

—
—
—
—

—
—

179,325
(4,962)
64,369
(174,481)

64,251
(21,910)

Net income (loss) . . . . . . . . . . . . . . . . . . . .

$

34,755

$ 10,509

$ (2,923)

$

— $

42,341

Total assets . . . . . . . . . . . . . . . . . . . . . . . .

$4,676,375

$397,323

$584,572

$(579,711) $5,078,559

166

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Year ending December 31, 2015

Commercial
and retail
banking

Correspondent
banking and
capital markets
division

Corporate
overhead
and
administration

Interest income . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . .

$ 155,369
(5,697)

$

6,951
(621)

Net interest income . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . .
Non interest income . . . . . . . . . . . . . . . . . .
Non interest expense . . . . . . . . . . . . . . . . .

Net income before taxes . . . . . . . . . . . . . .
. . . . . . . . .
Income tax (provision) benefit

149,672
(4,335)
9,887
(99,900)

55,324
(20,016)

6,330
(158)
27,563
(21,760)

11,975
(4,620)

$ —

(968)

(968)
—
—
(4,422)

(5,390)
2,065

Elimination
entries

Total

— $ 162,320
(7,286)
—

—
—
—
—

—
—

155,034
(4,493)
37,450
(126,082)

61,909
(22,571)

Net income (loss) . . . . . . . . . . . . . . . . . . . .

$

35,308

$

7,355

$ (3,325)

$

— $

39,338

Total assets . . . . . . . . . . . . . . . . . . . . . . . .

$3,679,946

$335,643

$518,107

$(510,979) $4,022,717

Commercial and retail banking: The Company’s primary business is commercial and retail banking.
Currently, the Company operates through one subsidiary bank and two non bank subsidiaries (R4ALL and
CSFL Insurance Corp.), with 78 locations in 28 counties throughout Central Florida providing traditional
deposit and lending products and services to its commercial and retail customers.

Correspondent banking and capital markets division: Operating as a division of our subsidiary bank, its
primary revenue generating activities are related to the capital markets division which includes commissions
earned on fixed income security sales, fees from hedging services, loan brokerage fees and consulting fees
for services related to these activities. Income generated related to the correspondent banking services
includes spread income earned on correspondent bank deposits (i.e. federal funds purchased) and fees
generated from safe-keeping activities, bond accounting services, asset/liability consulting services,
international wires, clearing and corporate checking account services and other correspondent banking
related services. The fees derived from the correspondent banking services are less volatile than those
generated through the capital markets group. The customer base includes small to medium size financial
institutions primarily located in Southeastern United States.

Corporate overhead and administration: Corporate overhead and administration is comprised primarily of
compensation and benefits for certain members of management, interest on parent company debt, office
occupancy and depreciation of parent company facilities, merger related costs and other expenses.

(25) Business combinations

Acquisition of Community Bank of South Florida, Inc.

On March 1, 2016, the Company completed its acquisition of Community Bank of South Florida, Inc.
(“Community”) whereby Community merged with and into the Company. Pursuant to and simultaneously
with the merger of Community with and into the Company, Community’s wholly owned subsidiary bank,
Community Bank of Florida, Inc. merged with and into the Company’s subsidiary bank, CenterState Bank
of Florida, N.A.

167

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The Company’s primary reasons for the transaction were to further solidify its market share in the Central
and South Florida markets and expand its customer base to enhance deposit fee income and leverage
operating cost through economies of scale. The acquisition increased the Company’s total assets and total
deposits by approximately 12% and 14%, respectively, as compared with the balances at December 31,
2015, and is expected to positively affect the Company’s operating results to the extent the Company earns
more from interest earning assets than it pays in interest on its interest bearing liabilities.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC
Topic 805, Business Combinations. The Company recognized goodwill on this acquisition of $25,391 which
is nondeductible for tax purposes as this acquisition is a nontaxable transaction. The goodwill is calculated
based on the fair values of the assets acquired and liabilities assumed as of the acquisition date. Fair value
estimates are based on the information available, and are subject to change for up to one year after the
closing date of the acquisition as additional information relative to closing date fair values becomes
available.

The Company acquired 100% of the outstanding common stock of Community. The purchase price
consisted of both cash and stock. Each share of Community common stock was either exchanged for $13.31
cash or 0.9148 shares of the Company’s common stock. Based on the closing price of the Company’s
common stock on February 29, 2016, the resulting purchase price was $64,986.

The table below summarizes the purchase price calculation.

Number of shares of Community common stock exchanged for CenterState common

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Per share exchange ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of shares of CenterState common stock less 218 of fractional shares . . . . . . . . .
CenterState common stock price per share on February 29, 2016 . . . . . . . . . . . . . . . . . . .

Fair value of CenterState common stock issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Community common shares exchanged for cash . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash consideration each Community share was entitled to receive . . . . . . . . . . . . . . . . . .

Total cash consideration, plus $3 for 218 of fractional shares . . . . . . . . . . . . . . . . . . . . . .

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,488,260
0.9148

2,276,042
14.00

31,865

2,488,261
13.31

33,121

64,986

$

$

$

$

$

168

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The list below summarizes the estimates of the fair value of the assets purchased, including goodwill, and
liabilities assumed as of the March 1, 2016 purchase date.

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
Deferred tax asset
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

March 1, 2016

$ 79,800
273,146
43,298
732
63,716
995
10,646
459
850
420
4,819
3,684
25,391
11,827
758

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$520,541

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$452,935
650
604
1,366

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$455,555

In the acquisition, the Company acquired $316,444 of loans at fair value, net of $20,439, or 6.1%, estimated
discount to the outstanding principal balance, representing 12.2% of the Company’s total loans at
December 31, 2015. Of the total loans acquired, management identified $43,298 with credit deficiencies. All
loans that were on non-accrual status, impaired loans including TDRs and other substandard loans were
considered by management to be credit impaired and are accounted for pursuant to ASC Topic 310-30.

169

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The table below summarizes the total contractually required principal and interest cash payments,
management’s estimate of expected total cash payments and fair value of the loans as of March 1, 2016 for
purchased credit impaired loans. Contractually required principal and interest payments have been adjusted
for estimated prepayments.

Contractually required principal and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 69,400
(8,383)

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

61,017
(17,719)

Total purchased credit-impaired loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 43,298

The table below presents information with respect to the fair value of acquired loans, as well as their unpaid
principal balance (“Book Balance”) at acquisition date.

Loans:
Single family residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction/development/land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit-impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Book
Balance

Fair
Value

$ 76,035
160,875
18,391
19,467
6,914
55,201

$ 73,737
155,678
17,587
19,294
6,850
43,298

Total earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$336,883

$316,444

In its assumption of the deposit liabilities, the Company believed the deposits assumed from the acquisition
have an intangible value. The Company applied ASC Topic 805, which prescribes the accounting for
goodwill and other intangible assets such as core deposit intangibles, in a business combination. The
Company determined the estimated fair value of the core deposit intangible asset totaled $3,684, which will
be amortized utilizing an accelerated amortization method over an estimated economic life not to exceed ten
years. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit,
deposit retention, interest rates and age of deposit relationships.

170

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Measurement period adjustments

On March 1, 2016 the Company purchased Community. As previously disclosed, the fair values initially
assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to
one year after the closing date of the acquisition as new information relative to closing date fair values
became available. Based on income tax returns filed subsequent to the acquisition date, the Company
adjusted its initial fair value estimate of the deferred tax asset acquired.

March 1, 2016
as initially reported

measurement
period
adjustments

March 1, 2016
(as adjusted)

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . .
Loans, held for investment . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets acquired . . . . . . . . . . . . . . . . . . . .

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . .

$ 79,800
273,146
43,298
732
63,716
995
10,646
459
850
420
4,819
3,684
25,464
11,754
758

$520,541

$452,935
650
604
1,366

$455,555

$—

(73)
73

$—

$—

$—

$ 79,800
273,146
43,298
732
63,716
995
10,646
459
850
420
4,819
3,684
25,391
11,827
758

$520,541

$452,935
650
604
1,366

$455,555

Acquisition of Hometown of Homestead Banking Company

On March 1, 2016, the Company completed its acquisition of Hometown of Homestead Banking Company
(“Hometown”) whereby a newly formed wholly-owned subsidiary of the Company merged with and into
Hometown and, immediately thereafter, Hometown merged with and into the Company. Pursuant to and
simultaneously with the merger of Hometown with and into the Company, Hometown’s subsidiary bank, 1st
National Bank of South Florida, merged with and into the Company’s subsidiary bank, CenterState Bank of
Florida, N.A.

171

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The Company’s primary reasons for the transaction were to expand its market share in the South Florida
market, together with its acquisition of Community as described above, and expand its customer base to
enhance deposit fee income and leverage operating cost through economies of scale. The acquisition
increased the Company’s total assets and total deposits by approximately 8% and 8%, respectively, as
compared with the balances at December 31, 2015, and is expected to positively affect the Company’s
operating results to the extent the Company earns more from interest earning assets than it pays in interest
on its interest bearing liabilities.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC
Topic 805, Business Combinations. The Company recognized goodwill on this acquisition of $3,898 which
is nondeductible for tax purposes as this acquisition is a nontaxable transaction. The goodwill is calculated
based on the fair values of the assets acquired and liabilities assumed as of the acquisition date. Fair value
estimates are based on the information available, and are subject to change for up to one year after the
closing date of the acquisition as additional information relative to closing date fair values becomes
available.

The Company acquired 100% of the outstanding common stock of Hometown. Each share of Hometown
common stock was exchanged for $1.25, resulting in a purchase price of $19,150.

The table below summarizes the purchase price calculation.

Number of shares of Hometown common stock outstanding at February 29, 2016 . . . . .
Cash consideration each Hometown share was entitled to receive . . . . . . . . . . . . . . . . . .

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15,319,622
1.25

19,150

$

$

172

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The list below summarizes the preliminary estimates of the fair value of the assets purchased, including
goodwill, and liabilities assumed as of the March 1, 2016 purchase date.

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Reserve Bank and Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

March 1, 2016

$ 14,356
195,960
1,827
77,999
1,163
6,830
132
3,897
2,571
1,955
2,598
3,898
2,521
842

$316,549

$252,977
544
31,768
10,640
314
1,156

$297,399

In the acquisition, the Company acquired $197,787 of loans at fair value, net of $3,051, or 1.5%, estimated
discount to the outstanding principal balance, representing 7.6% of the Company’s total loans at
December 31, 2015. Of the total loans acquired, management identified $1,827 with credit deficiencies. All
loans that were on non-accrual status, impaired loans including TDRs and other substandard loans were
considered by management to be credit impaired and are accounted for pursuant to ASC Topic 310-30. The
table below summarizes the total contractually required principal and interest cash payments, management’s
estimate of expected total cash payments and fair value of the loans as of March 1, 2016 for purchased
credit impaired loans.

Contractually required principal and interest payments have been adjusted for estimated prepayments.

Contractually required principal and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,605
(912)

2,693
(866)

Total purchased credit-impaired loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,827

173

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The table below presents information with respect to the fair value of acquired loans, as well as their unpaid
principal balance (“Book Balance”) at acquisition date.

Loans:
Single family residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction/development/land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit-impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Book
Balance

$ 73,178
111,175
6,491
3,531
3,529
2,934

Fair Value

$ 72,994
109,837
6,173
3,482
3,474
1,827

Total earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$200,838

$197,787

In its assumption of the deposit liabilities, the Company believed the deposits assumed from the acquisition
have an intangible value. The Company applied ASC Topic 805, which prescribes the accounting for
goodwill and other intangible assets such as core deposit intangibles, in a business combination. The
Company determined the estimated fair value of the core deposit intangible asset totaled $2,598, which will
be amortized utilizing an accelerated amortization method over an estimated economic life not to exceed ten
years. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit,
deposit retention, interest rates and age of deposit relationships.

174

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Measurement period adjustments

On March 1, 2016 the Company purchased Hometown. As previously disclosed, the fair values initially
assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to
one year after the closing date of the acquisition as new information relative to closing date fair values
became available. Subsequent to the acquisition date, the Company identified additional net operating loss
carryforwards from the Hometown acquisition that would not be fully realized before the expirations dates,
and therefore adjusted its initial fair value estimate of the deferred tax asset acquired.

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . .
Loans, held for investment . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . .
Federal Reserve Bank and Federal Home Loan

Bank stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

March 1, 2016
as initially reported

$ 14,356
195,960
1,827
77,999
1163
6,830
132
3,897

2 571
1,955
2,598
3,289
3,130
842

Total assets acquired . . . . . . . . . . . . . . . . . . . .

$316,549

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . .
Corporate debentures . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities assumed . . . . . . . . . . . . . . . . . .

$252,977
544
31,768
10,640
314
1,156

$297,399

measurement
period
adjustments

$ —

609
(609)

$ —

$ —

$ —

March 1, 2016
(as adjusted)

$ 14,356
195,960
1,827
77,999
1163
6,830
132
3897

2571
1,955
2,598
3,898
2,521
842

$316,549

$252,977
544
31,768
10,640
314
1,156

$297,399

Acquisition of Platinum Bank Holding Company

On April 1, 2017, the Company completed its acquisition of Platinum Bank Holding Company (“Platinum”)
whereby Platinum merged with and into the Company. Pursuant to and simultaneously with the merger of
Platinum with and into the Company, Platinum’s wholly owned subsidiary bank, Platinum Bank merged
with and into the Company’s subsidiary bank, CenterState Bank, N.A.

175

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The Company’s primary reasons for the transaction were to further solidify its market share in the Central
Florida markets and expand its customer base to enhance deposit fee income and leverage operating cost
through economies of scale. The acquisition increased the Company’s total assets and total deposits by
approximately 14% and 13%, respectively, as compared with the balances at December 31, 2016, and is
expected to positively affect the Company’s operating results to the extent the Company earns more from
interest earning assets than it pays in interest on its interest bearing liabilities. During the twelve month
period ending December 31, 2017, the Company incurred approximately $3,924 of acquisition costs related
to this transaction. These acquisition costs are reported in merger and acquisition related expenses on the
Company’s Consolidated Statements of Income and Comprehensive Income.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC
Topic 805, Business Combinations. The Company recognized goodwill on this acquisition of $73,829 which
is nondeductible for tax purposes as this acquisition is a nontaxable transaction. The goodwill is calculated
based on the fair values of the assets acquired and liabilities assumed as of the acquisition date. Fair value
estimates are based on the information available, and are subject to change for up to one year after the
closing date of the acquisition as additional information relative to closing date fair values becomes
available.

The Company acquired 100% of the outstanding common stock of Platinum. The purchase price consisted
of both cash and stock. Each share of Platinum common stock was exchanged for $7.60 cash and 3.7832
shares of the Company’s common stock. Based on the closing price of the Company’s common stock on
March 31, 2017, the resulting purchase price was $119,431.

The table below summarizes the purchase price calculation.

Number of shares of Platinum common stock exchanged for CenterState common

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Per share exchange ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,131,134
3.7832

Number of shares of CenterState common stock less 51 of fractional shares . . . . . . . . . .
CenterState common stock price per share on March 31, 2017 . . . . . . . . . . . . . . . . . . . . .

4,279,255
25.90

$

Fair value of CenterState common stock issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 110,833

Total Platinum common shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash consideration each Platinum share was entitled to receive . . . . . . . . . . . . . . . . . . . .

Total cash consideration, not including cash for fractional shares . . . . . . . . . . . . . . . . . . .

1,131,134
7.60

8,597

$

$

Total stock consideration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total cash consideration, plus $1 for 51 of fractional shares . . . . . . . . . . . . . . . . . . . . . . .

$ 110,833
8,598
$

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 119,431

176

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The list below summarizes the estimates of the fair value of the assets purchased, including goodwill, and
liabilities assumed as of the April 1, 2017 purchase date.

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for investment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FHLB stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
Deferred tax asset
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

April 1, 2017

$106,537
442,366
12,218
28,873
1,216
9,600
402
4,382
2,220
272
3,992
73,829
227
29

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$686,163

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreement to repurchase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$520,423
40,546
5,569
94
100

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$566,732

In the acquisition, the Company acquired $454,584 of loans at fair value, net of $8,980, or 1.9%, estimated
discount to the outstanding principal balance, representing 13.3% of the Company’s total loans at
December 31, 2016. Of the total loans acquired, management identified $12,218 with credit deficiencies. All
loans that were on non-accrual status, impaired loans including TDRs and other substandard loans were
considered by management to be credit impaired and are accounted for pursuant to ASC Topic 310-30.

The table below summarizes the total contractually required principal and interest cash payments,
management’s estimate of expected total cash payments and fair value of the loans as of April 1, 2017 for
purchased credit impaired loans. Contractually required principal and interest payments have been adjusted
for estimated prepayments.

Contractually required principal and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18,811
(4,639)

14,172
(1,954)

Total purchased credit-impaired loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,218

177

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The table below presents information with respect to the fair value of acquired loans, as well as their unpaid
principal balance (“Book Balance”) at acquisition date.

Loans:
Single family residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction/development/land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit-impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Book
Balance

Fair Value

$ 37,206
262,612
47,675
96,587
2,954
16,530

$ 37,419
259,727
46,618
95,701
2,901
12,218

Total earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$463,564

$454,584

In its assumption of the deposit liabilities, the Company believed the deposits assumed from the acquisition
have an intangible value. The Company applied ASC Topic 805, which prescribes the accounting for
goodwill and other intangible assets such as core deposit intangibles, in a business combination. The
Company determined the estimated fair value of the core deposit intangible asset totaled $3,992, which will
be amortized utilizing an accelerated amortization method over an estimated economic life not to exceed ten
years. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit,
deposit retention, interest rates and age of deposit relationships.

Acquisition of Gateway Financial Holdings of Florida, Inc.

On May 1, 2017, the Company completed its acquisition of Gateway Financial Holdings of Florida, Inc.
(“Gateway”) Gateway merged with and into the Company. Pursuant to and simultaneously with the merger
of Gateway with and into the Company, Gateway’s three subsidiary banks, Gateway Bank of Florida,
Gateway Bank of Central Florida and Gateway Bank of Southwest Florida, merged with and into the
Company’s subsidiary bank, CenterState Bank, N.A

The Company’s primary reasons for the transaction were to expand its market share in the Central Florida
market, together with its acquisition of Platinum as described above, and expand its customer base to
enhance deposit fee income and leverage operating cost through economies of scale. The acquisition
increased the Company’s total assets and total deposits by approximately 19% and 17%, respectively, as
compared with the balances at December 31, 2016, and is expected to positively affect the Company’s
operating results to the extent the Company earns more from interest earning assets than it pays in interest
on its interest bearing liabilities. During the twelve month period ending December 31, 2017, the Company
incurred approximately $6,203 of acquisition costs related to this transaction. These acquisition costs are
reported in merger and acquisition related expenses on the Company’s Consolidated Statements of Income
and Comprehensive Income.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC
Topic 805, Business Combinations. The Company recognized goodwill on this acquisition of $77,826 which
is nondeductible for tax purposes as this acquisition is a nontaxable transaction. The goodwill is calculated
based on the fair values of the assets acquired and liabilities assumed as of the acquisition date. Fair value

178

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

estimates are based on the information available, and are subject to change for up to one year after the
closing date of the acquisition as additional information relative to closing date fair values becomes
available.

The Company acquired 100% of the outstanding common stock of Gateway. The purchase price consisted
of both cash and stock. Each share of Gateway common stock was either exchanged for $18.00 or $0.95
shares of the Company’s common stock. In addition, the Company assumed Gateway’s stock options, which
were converted to the Company’s stock options. Based on the closing price of the Company’s common
stock on April 30, 2017, the resulting purchase price was $157,372.

The table below summarizes the purchase price calculation.

Number of shares of Gateway common stock outstanding at April 30, 2017 . . . . . . . . . .
Gateway preferred shares that converted to Gateway common shares upon a change in

5,463,764

control . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

919,236

Total Gateway common shares including conversion of preferred shares . . . . . . . . . . . . .
Number of shares of Gateway common shares exchanged for CenterState common

6,383,000

stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Per share exchange ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,468,100
0.95

Number of shares of CenterState common stock less 254 of fractional shares . . . . . . . . .
CenterState common stock price per share on April 30, 2017 . . . . . . . . . . . . . . . . . . . . . .

4,244,441
25.23

$

Fair value of CenterState common stock issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 107,087

Number of shares of Gateway common shares exchanged for cash . . . . . . . . . . . . . . . . . .
Cash consideration each Gateway share is entitled to receive . . . . . . . . . . . . . . . . . . . . . .

Total cash consideration, not including cash for fractional shares . . . . . . . . . . . . . . . . . . .

Total stock consideration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total cash consideration plus $6 for 254 of fractional shares . . . . . . . . . . . . . . . . . . . . . . .

Total consideration paid to Gateway common shareholders . . . . . . . . . . . . . . . . . . . . . . .
Fair value of Gateway stock options converted to CenterState stock options . . . . . . . . . .

1,914,900
18.00

34,468

$

$

$ 107,087
34,474
$

$ 141,561
15,811
$

Total purchase price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 157,372

179

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

The list below summarizes the preliminary estimates of the fair value of the assets purchased, including
goodwill, and liabilities assumed as of the May 1, 2017 purchase date.

Assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for investment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Branch real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank property held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Reserve Bank and Federal Home Loan Bank stock . . . . . . . . . . . . . . . . . . . . . . . .
Other repossessed real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Servicing asset
Core deposit intangible . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

May 1, 2017

$ 23,065
560,413
7,827
231,951
2,422
18,160
702
1,087
4,640
134
15,475
271
8,432
77,826
7,246
1,217

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$960,868

Liabilities:
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$708,209
90,598
3,588
304
797

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$803,496

In the acquisition, the Company acquired $568,240 of loans at fair value, net of $9,479, or 1.6%, estimated
discount to the outstanding principal balance, representing 16.6% of the Company’s total loans at
December 31, 2016. Of the total loans acquired, management identified $7,827 with credit deficiencies. All
loans that were on non-accrual status, impaired loans including TDRs and other substandard loans were
considered by management to be credit impaired and are accounted for pursuant to ASC Topic 310-30. The
table below summarizes the total contractually required principal and interest cash payments, management’s
estimate of expected total cash payments and fair value of the loans as of May 1, 2017 for purchased credit
impaired loans.

180

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Contractually required principal and interest payments have been adjusted for estimated prepayments.

Contractually required principal and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-accretable difference . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows expected to be collected . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretable yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12,523
(2,465)

10,058
(2,231)

Total purchased credit-impaired loans acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 7,827

The table below presents information with respect to the fair value of acquired loans, as well as their unpaid
principal balance (“Book Balance”) at acquisition date.

Loans:
Single family residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction/development/land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and other loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchased credit-impaired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Book
Balance

$142,881
321,262
47,727
46,953
7,803
11,093

Fair Value

$142,468
317,578
46,489
46,274
7,604
7,827

Total earning assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$577,719

$568,240

In its assumption of the deposit liabilities, the Company believed the deposits assumed from the acquisition
have an intangible value. The Company applied ASC Topic 805, which prescribes the accounting for
goodwill and other intangible assets such as core deposit intangibles, in a business combination. The
Company determined the estimated fair value of the core deposit intangible asset totaled $8,432, which will
be amortized utilizing an accelerated amortization method over an estimated economic life not to exceed ten
years. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit,
deposit retention, interest rates and age of deposit relationships.

181

(Continued)

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

Pro-forma information

Pro-forma data for the twelve month periods ending December 31, 2015 and 2016 listed in the table below
presents pro-forma information as if the Community, Hometown, Platinum and Gateway acquisitions
occurred at
the beginning of 2015. The pro-forma information for the twelve month period ending
December 31, 2017 assumes the Platinum and Gateway acquisitions occurred at the beginning of 2015.
Because the Community and Hometown transactions closed on March 1, 2016 and actual results for these
acquisitions are included the Company’s actual operating results for 2017, actual results for these
acquisitions were used in the table below for the twelve month period ending December 31, 2017 instead of
a pro-forma amount.

Years ended December 31,

2017

2016

2015

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income available to common shareholders . . . . . . . . . . . . . .
EPS—basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
EPS—diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$246,658
$ 65,877
1.11
$
1.09
$

$234,790
$ 53,786
0.96
$
0.94
$

$233,073
$ 52,676
0.94
$
0.93
$

The disclosures regarding the results of operations for Community, Hometown, Platinum and Gateway
subsequent to their respective acquisition dates are omitted as this information is not practical to obtain. The
Company converted Community, Hometown, Platinum and Gateway’s core systems in the same quarter as
their respective acquisition date.

(26) Derivatives

The Company enters into interest rate swaps in order to provide commercial loan clients the ability to swap
from fixed to variable interest rates. Under these agreements, the Company enters into a fixed-rate loan with
a client in addition to a swap agreement. This swap agreement effectively converts the client’s fixed rate
loan into a variable rate. The Company then enters into a matching swap agreement with a third party dealer
in order to offset its exposure on the customer swap. At years ended December 31, 2017 and 2016, the
notional amount of such arrangements was $3,740,430 and $2,441,768, respectively, and investment
securities with a fair value of $19,048 and $22,562 were pledged as collateral to the third party dealers. Due
to new regulations effective in 2017, the Company pledged $16,991 of cash as collateral to the third party
dealers at December 31, 2017 in addition to the investment securities pledged. As the interest rate swaps
with the clients and third parties are not designated as hedges under ASC 815, changes in market values are
reported in earnings.

Summary information about the derivative instruments is as follows:

Notional amount
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average pay rate on interest-rate swaps . . . . . . . . . . . . . . . . . . .
Weighted average receive rate on interest rate swaps . . . . . . . . . . . . . . . . .
Weighted average maturity (years) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of interest rate swap derivatives (asset) . . . . . . . . . . . . . . . . . . .
Fair value of interest rate swap derivatives (liability) . . . . . . . . . . . . . . . . .

2017

2016

$3,740,430

$2,441,768

3.00%
3.00%
11
42,480
43,259

2.56%
2.55%
11
31,817
32,691

(Continued)

182

CENTERSTATE BANK CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements
(Dollar amounts in thousands, except per share data)
December 31, 2017, 2016 and 2015

(27) Capital Raise

On January 13, 2017, the Company raised approximately $63,791 through a public offering by issuing
2,695,000 shares of common stock, including 245,000 shares pursuant to the exercise of the underwriters’
over-allotment option. Net proceeds of the offering, after all expenses, were approximately $63,262.

(28) Subsequent Events

Completion of Acquisitions of HCBF Holding Company, Inc. and Sunshine Bancorp, Inc.

On January 1, 2018, the Company completed its previously announced acquisition of HCBF Holding
Company, Inc. (“HCBF”), whereby HCBF merged with and into the Company, with the Company
continuing as the surviving corporation in the merger. Immediately after the merger, the Company’s
subsidiary bank and HCBF’s subsidiary bank merged with CenterState Bank as the surviving bank. Under
the terms of the agreement, each outstanding share of HCBF common stock converted into the right to
receive 0.675 shares of the Company’s common stock and $1.925 in cash. The purchase price was
approximately $448,236 comprised of both stock and cash consideration. The Company’s primary reasons
for the transaction were to further solidify its market share in the Florida market and expand its customer
base to enhance deposit fee income and leverage operating cost through economies of scale. During 2017,
the Company incurred approximately $2,060 of acquisition costs related to this transaction. These
acquisition costs are reported in merger and acquisition related expenses on the Company’s Consolidated
Statements of Income and Comprehensive Income. The majority of the acquisition costs for this transaction
are expected to be recorded during the first half of 2018. Additional disclosures required by ASC 805 have
been omitted because the information needed for the disclosures is not available due to the close proximity
of the closing of this transaction with the date these financial statements are being issued. HCBF, which is
headquartered in Fort Pierce, Florida, operated 46 banking locations throughout 19 counties in Florida. As
of December 31, 2017, HCBF reported total assets of $2,182,465, total loans of $1,350,760 and total
deposits of $1,756,028.

On January 1, 2018, the Company completed its previously announced acquisition of Sunshine Bancorp,
Inc. (“Sunshine”), whereby Sunshine merged with and into the Company, with the Company continuing as
the surviving corporation in the merger. Immediately after the merger, the Company’s wholly owned
subsidiary bank and Sunshine’s wholly owned subsidiary bank, Sunshine Bank, merged with CenterState
Bank as the surviving bank. Under the terms of the agreement, each outstanding share of Sunshine common
stock converted into the right to receive 0.89 shares of the Company’s common stock. The purchase price
was approximately $187,853. The Company’s primary reasons for the transaction were to further solidify its
market share in the Florida market and expand its customer base to enhance deposit fee income and leverage
operating cost through economies of scale. During 2017, the Company incurred approximately $860 of
acquisition costs related to this transaction. These acquisition costs are reported in merger and acquisition
related expenses on the Company’s Consolidated Statements of Income and Comprehensive Income. The
majority of the acquisition costs for this transaction are expected to be recorded during the first half of 2018.
Additional disclosures required by ASC 805 have been omitted because the information needed for the
disclosures is not available due to the close proximity of the closing of this transaction with the date these
financial statements are being issued. Sunshine, which is headquartered in Plant City, Florida, operated 18
banking locations along Florida’s I-4 corridor in Brevard, Hillsborough, Manatee, Orange, Pasco, Polk and
Sarasota counties. As of December 31, 2017, Sunshine reported total assets of $945,511, total loans of
$705,559 and total deposits of $719,177.

183

(Continued)

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant

has caused this report to be duly signed on its behalf by the undersigned, thereunto duly authorized, in the City of
Winter Haven, State of Florida, on the 28th day of February, 2018.

CENTERSTATE BANK CORPORATION

/S/ JOHN C. CORBETT
John C. Corbett
President and Chief Executive Officer
(Principal executive officer)

/s/ JENNIFER L. IDELL
Jennifer L. Idell
Executive Vice President and Chief Financial Officer
(Principal financial officer and principal accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the Registrant and in the capacities shown on February 28, 2018.

Signature

Title

/s/ ERNEST S. PINNER
Ernest S. Pinner

/s/ JAMES H. BINGHAM
James H. Bingham

/s/ G. ROBERT BLANCHARD, JR.
G. Robert Blanchard, Jr.

/s/ MICHAEL J. BROWN, SR.
Michael J. Brown, Sr.

/s/ C. DENNIS CARLTON
C. Dennis Carlton

/s/ MICHAEL F. CIFERRI
Michael F. Ciferri

/s/ JOHN C. CORBETT
John C. Corbett

/s/ JODY J. DREYER
Jody J. Dreyer

/s/ GRIFFIN A. GREENE
Griffin A. Greene

/s/ CHARLES W. MCPHERSON
Charles W. McPherson

/s/ G. TIERSO NUNEZ II
G. Tierso Nunez II

Executive Chairman of the Board

Director

Director

Director

Director

Director

Director
President and Chief Executive Officer

Director

Director

Director

Director

184

Signature

/s/ THOMAS E. OAKLEY
Thomas E. Oakley

/s/ WILLIAM KNOX POU, JR.
William Knox Pou, Jr.

/s/ DANIEL R. RICHEY
Daniel R. Richey

/s/ DAVID G. SALYERS
David G. Salyers

/s/ JOSHUA A. SNIVELY
Joshua A. Snively

/s/ MARK W. THOMPSON
Mark W. Thompson

Title

Director

Director

Director

Director

Director

Director

185

[THIS PAGE INTENTIONALLY LEFT BLANK]

Exhibit 31.1

CERTIFICATIONS

I, John C. Corbett, certify, that:

1.

I have reviewed this report on Form 10-K of CenterState Bank Corporation

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board
of directors (or persons performing the equivalent functions):

a.

b.

all significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.

Date: February 28, 2018

/s/ JOHN C. CORBETT

John C. Corbett

President and Chief Executive Officer

Exhibit 31.2

I, Jennifer L. Idell, certify, that:

1.

I have reviewed this report on Form 10-K of CenterState Bank Corporation

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in
the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board
of directors (or persons performing the equivalent functions):

a.

b.

all significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to
record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.

Date: February 28, 2018

/s/ JENNIFER L. IDELL

Jennifer L. Idell

Executive Vice President and

Chief Financial Officer

Certification of President and Chief Executive Officer

The undersigned President and Chief Executive Officer of CenterState Bank Corporation does hereby

certify, to such officer’s knowledge, that this report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934 and that the information contained in this report fairly presents, in
all material respects, the financial condition and results of operation of CenterState Bank Corporation.

Exhibit 32.1

/s/ JOHN C. CORBETT
John C. Corbett
President and Chief Executive Officer

Date: February 28, 2018

Certification of Executive Vice President and Chief Financial Officer

The undersigned Executive Vice President and Chief Financial Officer of CenterState Bank Corporation

does hereby certify, to such officer’s knowledge, that this report fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this report
fairly presents, in all material respects, the financial condition and results of operation of CenterState Bank
Corporation.

Exhibit 32.2

Date: February 28, 2018

/s/ JENNIFER L. IDELL
Jennifer L. Idell
Executive Vice President and
Chief Financial Officer

Our home state ranks as the #1 state in the nation for domestic migration,

and with a $926 billion economy it is 70% larger than any other southeastern state.

As a growing and vibrant company in an industry that will continue

to consolidate, CenterState will remain forward thinking and nimble as we create

new opportunities for our shareholders in 2018 and beyond.

Photo ©NASA

CENTERSTATE BANK CORPORATION

1101 First Street South    Winter Haven, FL 33880    863.293.4710