Quarterlytics / Financial Services / Banks - Regional / Central Valley Community Bancorp

Central Valley Community Bancorp

cvcy · NASDAQ Financial Services
Claim this profile
Ticker cvcy
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 201-500
← All annual reports
FY2011 Annual Report · Central Valley Community Bancorp
Sign in to download
Loading PDF…
2011

Annual Report

Banking
Your Way

1

To Our
Shareholders

Daniel J. Doyle
President, CEO and Director
Central Valley Community Bancorp
Central Valley Community Bank

Daniel N. Cunningham
Director, Quinn Group, Inc.
Founding Director and Chairman of the Board
Central Valley Community Bancorp

Promising Signs, Proven Strength
From slow job growth to national debt levels to consumer confidence, 
there are abundant reminders that our Valley, state and nation are not yet 
through this difficult economic period. Even so, there is reason to be 
encouraged as Central Valley Community Bank continues to outperform 
its peers in all of the key financial and regulatory categories and has 
remained profitable every quarter during these difficult economic times.

While the demand for loans remains a challenge, the Bank remains 
well-positioned for growth and stability with increased deposits and 
improved asset quality. In fact, 2011 represented the second highest 
earnings year in the history of the Company.

The year also proved to be eventful in terms of expense-related activity, 
including the relocation of the Modesto office and the launch of 
enhanced electronic banking platforms for both business and personal 
customers. The Bank also paid-off  TARP funding, redeemed warrants 
and completed funding for the Small Business Lending Fund.

Where does the Bank stand among its peers? Quite admirably - 
when comparing key performance categories. The Bank’s performance 
sets a solid foundation for moving forward, with an established baseline 
that looks promising for 2012 and beyond.

A Year Of Near-Record Earnings
The Company demonstrated its commitment to strong financial 
performance and shareholder value, achieving its second-highest 
earnings mark in 31 years for the full 2011 year. While net income 
showed significant improvement over 2010, it fell short of our goals, 
but still exceeded most of our peers.

Just as important was the continued improvement in asset quality 
with reductions in non-accrual loans and no OREO at year end.

While slight economic improvement is being seen overall in the markets 
we serve, average loans decreased compared to 2010 due to deleveraging,  
the continued reluctance of businesses to expand by adding more debt
and the reduction in non-performing and classified loans. 

Deposits showed positive growth while achieving a favorable mix in 
non-interest bearing deposits, continuing to reduce our overall 

2

cost of funds. The expansion of new offices and the addition of new
team members in recent years have helped the Bank achieve this organic 
growth in both deposits and customer relationships. 

Net income for the year increased 97.53%, primarily driven by lower 
provision for credit losses, decreases in non-interest expense and increases 
in non-interest income. The increase was partially offset by decreases in 
net interest income in 2011 compared to 2010.  

The Bank’s non-interest income for 2011 was aided by several 
extraordinary income items that we will not see in 2012. Additionally, 
the Bank will be negatively impacted by new regulations affecting 
overdraft services.

Also worth noting is the funding received by the Bank through the 
Treasury Department’s Small Business Lending Fund. This fund, 
established as part of the Small Business Jobs Act signed into law by 
President Obama, encourages community banks to increase their 
lending to small businesses in order to help those companies expand 
their operations and create new jobs. The proceeds were used to repay 
the TARP preferred shares.

Overall, 2011 will be remembered as a year in which the Bank built 
reserves and increased capital. Our growing capital enhanced the 
safe, solid base for expanding the Bank’s presence in California’s 
Central Valley and better serving our customers and communities.

Strong Shareholder Value
Central Valley Community Bank continues to offer excellent value to 
our shareholders as a safe, solid institution with strong performance, 
a sterling reputation and a long history of investing in our communities.  
Sandler O'Neill + Partners, L.P. named the Company stock among 
their “Top Investment Ideas” in both 2010 and 2011.  Of course, the 
trading of the Company’s stock is directly affected by the status of the 
overall financial sector in the market and the liquidity of the stock.

A Busy Year For The Bank
Like many of the past 31 years, 2011 was an active period for the Bank 
and our executive team, who actively advocate on behalf of the Bank to 
educate our employees and customers about the evolving complexities 
of the financial industry and economy. As Bank President and CEO, 

To Our

Shareholders

Daniel J. Doyle

President, CEO and Director

Central Valley Community Bancorp

Central Valley Community Bank

Daniel N. Cunningham

Director, Quinn Group, Inc.

Founding Director and Chairman of the Board

Central Valley Community Bancorp

Promising Signs, Proven Strength

From slow job growth to national debt levels to consumer confidence, 

there are abundant reminders that our Valley, state and nation are not yet 

through this difficult economic period. Even so, there is reason to be 

encouraged as Central Valley Community Bank continues to outperform 

its peers in all of the key financial and regulatory categories and has 

remained profitable every quarter during these difficult economic times.

While the demand for loans remains a challenge, the Bank remains 

well-positioned for growth and stability with increased deposits and 

improved asset quality. In fact, 2011 represented the second highest 

earnings year in the history of the Company.

The year also proved to be eventful in terms of expense-related activity, 

including the relocation of the Modesto office and the launch of 

enhanced electronic banking platforms for both business and personal 

customers. The Bank also paid-off  TARP funding, redeemed warrants 

and completed funding for the Small Business Lending Fund.

Where does the Bank stand among its peers? Quite admirably - 

when comparing key performance categories. The Bank’s performance 

sets a solid foundation for moving forward, with an established baseline 

that looks promising for 2012 and beyond.

A Year Of Near-Record Earnings

The Company demonstrated its commitment to strong financial 

performance and shareholder value, achieving its second-highest 

earnings mark in 31 years for the full 2011 year. While net income 

showed significant improvement over 2010, it fell short of our goals, 

but still exceeded most of our peers.

Just as important was the continued improvement in asset quality 

with reductions in non-accrual loans and no OREO at year end.

While slight economic improvement is being seen overall in the markets 

we serve, average loans decreased compared to 2010 due to deleveraging,  

the continued reluctance of businesses to expand by adding more debt

and the reduction in non-performing and classified loans. 

Deposits showed positive growth while achieving a favorable mix in 

non-interest bearing deposits, continuing to reduce our overall 

cost of funds. The expansion of new offices and the addition of new

team members in recent years have helped the Bank achieve this organic 

growth in both deposits and customer relationships. 

The Bank’s non-interest income for 2011 was aided by several 

extraordinary income items that we will not see in 2012. Additionally, 

the Bank will be negatively impacted by new regulations affecting 

overdraft services.

Also worth noting is the funding received by the Bank through the 

Treasury Department’s Small Business Lending Fund. This fund, 

established as part of the Small Business Jobs Act signed into law by 

President Obama, encourages community banks to increase their 

lending to small businesses in order to help those companies expand 

their operations and create new jobs. The proceeds were used to repay 

the TARP preferred shares.

Overall, 2011 will be remembered as a year in which the Bank built 

reserves and increased capital. Our growing capital enhanced the 

safe, solid base for expanding the Bank’s presence in California’s 

Central Valley and better serving our customers and communities.

Strong Shareholder Value

Central Valley Community Bank continues to offer excellent value to 

our shareholders as a safe, solid institution with strong performance, 

a sterling reputation and a long history of investing in our communities.  

Sandler O'Neill + Partners, L.P. named the Company stock among 

their “Top Investment Ideas” in both 2010 and 2011.  Of course, the 

trading of the Company’s stock is directly affected by the status of the 

overall financial sector in the market and the liquidity of the stock.

A Busy Year For The Bank

Like many of the past 31 years, 2011 was an active period for the Bank 

and our executive team, who actively advocate on behalf of the Bank to 

educate our employees and customers about the evolving complexities 

of the financial industry and economy. As Bank President and CEO, 

I am invested in financial advocacy as well, and, as an example, began
a three-year appointed term in 2011on the Federal Reserve Bank of
San Francisco’s Twelfth District Community Depository Institutions 
Advisory Council (CDIAC). I am honored to share my expertise with
this council that advises on a variety of economic and banking conditions, 
regulatory policies and payments issues.

Industry-Wide Changes For Banking
The media in 2011 spent a great deal of time focusing on the “Occupy” 
movement as it related to banks, specifically large banks. While the 
movement initially concentrated on the wealthy 1% compared to the 
remaining 99% of the population, its focus dissipated into many 
different agendas.

On a more somber note, the Bank lost a trusted and dedicated team 
member, Vice President, Controller Rona Melkus, who passed away 
unexpectedly in 2011. She left an indelible impact and a positive legacy 
for all to cherish, and will be greatly missed.

The year also saw our continued commitment to branch expansion, as 
the Modesto office moved to a larger new location that will better meet 
the growing needs of existing customers and allow the expansion of 
services to others in the area. 

What seems to have been lost in this movement is the role of banks in 
the nation’s free enterprise system and how banks create value for the 
communities they serve. In the case of Central Valley Community Bank, 
we create jobs, provide loans to grow businesses, help people meet their 
financial objectives, and pay a fair portion of the Company’s profit in 
taxes, among other benefits to our community and nation.  Additionally, 
the Bank supports nonprofit organizations that work to improve our 
region’s quality of life and many of our employees perform volunteer 
work and provide their expertise in helping nonprofit boards. 

In 2011, the Bank received recognition for being the most active lender 
in the SBA 504 loan program by the Cen Cal Business Finance Group, 
the ninth time in the past twelve years. The Bank’s success in the program 
has attributed to loans responsible for over $49.9 million in project costs 
and the creation of an estimated 450 jobs since 1999. 

The financial industry is experiencing other changes in the form of 
increased federal regulations, such as the Dodd Frank legislation which 
will create nearly 300 new regulations and increase the cost of operation 
for all banks. These new compliance requirements will continue to place 
pressure on non-interest income and non-interest expense.

Net income for the year increased 97.53%, primarily driven by lower 

provision for credit losses, decreases in non-interest expense and increases 

in non-interest income. The increase was partially offset by decreases in 

net interest income in 2011 compared to 2010.  

In addition, Central Valley Community Bank was the only community 
bank recognized by Fresno Magazine’s “Best of Fresno” contest in the 
category “Best Local Bank or Credit Union”, based on votes submitted 
by community members.

Continuing our annual tradition, the Bank hosted free document 
shredding events for customers and community members to dispose of 
unwanted documents safely and securely. These tax-time events were 
offered at 15 of the Bank’s offices and demonstrate its commitment to 
customer security and education.

As we continue striving to serve the needs of individual and commercial 
customers as efficiently and effectively as possible, the Bank instituted 
some changes to our product and service lineup in 2011.  For example, 
we enabled our small business customers to successfully migrate from 
Online Banking to our new Cash Management platform. In addition, 
we launched our new Personal Online Banking and Bill Pay services 
that offer customers advantages such as security enhancements and 
eStatements.

Also in 2011, the Bank prepared for the rollout of new ATMs, 
scheduled to be installed in 2012. The new machines will offer 
text-to-voice conversion for vision-impaired customers and a convenient 
new deposit automation feature, among other enhancements.

Local Economy Remains Challenged
The Bank remains committed to serving the financial needs of our 
customers, even though the Central Valley’s economy remains difficult.  
There are signs of improvement, however, in such areas as agriculture, 
food processing and transportation, as well as some renewed vibrancy 
in manufacturing.

While the Federal Reserve intends to hold rates low through 2014 to help 
stimulate the economy, we expect the Central Valley will continue to 
experience soft loan demand in 2012, even with borrowing rates at historic 
low levels. 

A Forecast For Success In 2012 And Beyond
While we believe 2012 will bring many of the same economic challenges 
we saw in 2011, the Bank’s senior management team is working hard to 
develop our long-term vision, fine-tune our strategic goals and identify 
short-term tactics needed to maintain our present levels of profitability 
and stability.

We expect added pressure on net interest income and margin due to low 
loan demand and the Federal Reserve holding rates at historic low levels. 
However, improving asset quality and strong liquidity, bolstered by high 
levels of capital, provide for a very strong balance sheet and keep the 
Company well-positioned for growth.

As the Bank continues to add new products and services in 2012 to 
provide our customers with competitive, valuable tools for meeting their 
banking needs, we expect to maintain our long track record of strength, 
security and satisfying relationships – the values that have guided us for over 
31 years, and which will continue to make Central Valley Community Bank 
an asset to our customers, employees and shareholders.

Daniel J. Doyle
President and Chief Executive Officer

Daniel N. Cunningham
Chairman of the Board

3

Strong. Solid.
Unchanging Values.

A 32-Year Tradition Of Strong & Secure Banking
Central Valley Community Bancorp (the “Company”) was established on 
November 15, 2000, as the holding company for Central Valley Community 
Bank (CVCB) and is registered as a bank holding company with the Board of 
Governors of the Federal Reserve System.  The Company currently conducts 
no operations other than through its ownership of the Bank.  The common 
stock of the Company trades on the NASDAQ stock exchange under the 
symbol CVCY.

A Strong History Of Steady Growth
Central Valley Community Bank, founded in 1979 as Clovis Community 
Bank, is a California State chartered bank with deposit accounts insured by 
the Federal Deposit Insurance Corporation (FDIC).  The Bank commenced 
operations on January 10, 1980, in Clovis, California, with 12 professional 
bankers and beginning assets of $2,000,000.  Currently, CVCB operates
17 full-service offices in Clovis, Fresno, Kerman, Lodi, Madera, Merced, 
Modesto, Oakhurst, Prather, Sacramento, Stockton and Tracy, plus 
Commercial, Real Estate, SBA and Agribusiness Lending Departments.  
Investment services are provided by Investment Centers of America, and 
Central Valley Community Insurance Services, LLC, provides financial and 
insurance solutions for businesses and individuals.  Now with over 230 
employees and assets of nearly $850,000,000 as of December 31, 2011, 
Central Valley Community Bank has grown into a well-capitalized institu-
tion, with a proven track record of financial strength, security and stability.  
Yet despite the Bank’s growth, it has remained true to its original “roots” – 
a commitment to its core values of integrity, trustworthiness, caring, loyalty, 
leadership and teamwork.

Central Valley Community Bank distinguishes itself from other financial 
institutions through its 32-year track record of strength, security, client 
advocacy and the unchanged values that have guided the Bank since its 
opening.  The Bank’s unique brand of personalized service has expanded as 
the operation has strategically grown throughout the San Joaquin Valley.  
Guided by a hands-on Board of Directors and a seasoned senior management 
team, CVCB continues to focus on personalized service and customer and 
employee satisfaction.  The Bank has remained committed to the ongoing 
addition and retention of high-quality employees, as evidenced by participating 
and being honored twice by the Business Journal as one of the top four 
“Best Companies To Work For” in Central California’s six-county region 
in the large-sized business category.  

This temporary unlimited coverage is in addition to, and separate from, the 
coverage of at least $250,000 available to depositors under the FDIC’s general 
deposit insurance rules.  

For maximum convenience, Online Banking, Bill Pay and a full range of Cash 
Management and Remote Deposit services are available at www.cvcb.com.  
In addition, ATMs are available at most CVCB offices, BankLine provides 
24-hour telephone banking, and extended days and banking hours are offered 
at select CVCB offices. 

Success Built On “Relationship Banking”
Central Valley Community Bank has built a reputation for superior banking 
service by offering personalized “relationship banking” for businesses, professionals 
and individuals.  Serving the business community has always been a primary focus 
for CVCB, which continues to expand its commercial banking team to serve even 
more customers.  The Bank’s experienced banking professionals live and work in 
the local community, and have a deep understanding of the marketplace.  As a 
result, CVCB has remained an active business lender and is proud to be ranked 
number one SBA 504 Lender for Fresno, Kings and Madera counties for 9 of the 
past 12 years.  Offering a wide range of lending products, CVCB is committed to 
helping businesses thrive even in the toughest economic times. 

The Bank is committed to increasing and enhancing its products and services, 
while emphasizing needs-based consulting within the branch environment.  
Serving both new and long-time customers continues to be an important factor 
in the Bank’s growth, as demonstrated in ongoing customer referrals.  Dependable 
values and security have always been important to America’s banking customers, 
and CVCB is well-positioned to provide them, with an ongoing emphasis on 
privacy, safety and convenience.

Leadership Fully Invested In The Community 
The Bank is focused not only on individual customers, but also on investing 
in the communities it serves.  Each year, the Bank donates time, expertise 
and financial support to a wide variety of local charities and philanthropies.  
Additionally, the Bank’s management currently serves in over 80 different civic 
and philanthropic organizations in the Valley.  This includes President and CEO, 
Dan Doyle, who currently serves on the Federal Reserve Bank of San Francisco’s 
Twelfth District Community Depository Institutions Advisory Council, and is a 
Past Chairman of the Board for the California Bankers Association, among many 
other organizations.

Unparalleled Protection, Unbeatable Convenience
Central Valley Community Bank maintains state-of-the-art data processing 
and information systems, and offers a complete line of competitive business 
and personal deposit and loan products.  Through FDIC insurance, customer 
deposits for all insurable accounts are protected up to $250,000.   All funds 
in “noninterest-bearing transaction accounts” and Interest on Lawyers Trust 
Accounts are insured in full by the FDIC through December 31, 2012.  

A Proud Past, A Promising Future
Thanks to the vision of Central Valley Community Bancorp, as well as the 
leadership of its Board of Directors, CVCB has grown steadily and sensibly 
over the past 32 years, keeping pace with the needs of its customers and the 
communities it serves.  All while retaining the local leadership and values 
that formed the Bank’s firm foundation.  Central Valley Community Bank. 
Strong. Solid. Unchanging Values.

4

 
 
Board Of Directors

Daniel J. Doyle
President and CEO
Central Valley Community Bancorp,
Central Valley Community Bank

Pictured in Central Valley
Community Bank’s Clovis Main office

Sidney B. Cox
Owner
Cox Communications

Pictured in the Donor Appreciation
Room of Children’s Hospital Central
California in which he has served as a
Trustee and volunteer for over 26 years,
and headed the campaign to build
the new hospital

Steven D. McDonald
Secretary of the Board
President
McDonald Properties, Inc.

Pictured at a replica of the flume used 
in the 1800’s to transport lumber to
Clovis from Shaver Lake, planned for
future display at the Central Sierra
Historical Museum

William S. Smittcamp
President/Owner
Wawona Frozen Foods

Pictured in a Wawona
Frozen Foods peach orchard

Daniel N. Cunningham
Chairman of the Board
Director, Quinn Group, Inc.

Pictured in Central Valley
Community Bank’s Clovis Main office

Edwin S. Darden, Jr.
Principal
Darden Architects, Inc.

Pictured at State Center Community
College, Madera Center, architecturally
designed by Darden Architects, Inc.

Louis C. McMurray
President
Charles McMurray Co.

Pictured at Charles McMurray Company

Joseph B. Weirick
Investments

Pictured in his Meadow 
Lakes Apple Company orchard

Not Pictured: Wanda Rogers, Director Emeritus and Founding President, Rogers Helicopters, Inc.

5

Our Team,
Meeting Your Needs.

Officers
Holding Company and Bank Officers:
Daniel J. Doyle
President and Chief Executive Officer

David A. Kinross
Senior Vice President,
Chief Financial Officer

Thomas L. Sommer
Senior Vice President, 
Credit Administrator

Bank Officers:
Gary D. Quisenberry
Senior Vice President, 
Commercial and Business Banking

Lydia E. Shaw
Senior Vice President, 
Retail and Consumer Banking

Shelle Abbott
Vice President,
Branch Manager

Evey Amado
Vice President,
Cash Management Officer

Susan Armstrong
Vice President,
Branch Manager

Jacquie Ashjian
Vice President,
Credit Officer

Patrick Carman
Vice President,
Senior Credit Officer

Cyndi Carmichael
Vice President,
Compliance Officer

Vicki Casares
Vice President,
Branch Manager

Cathy Chatoian
Vice President,
Cash Management Manager

Jenhi Ciapponi
Vice President,
Commercial Loan Officer

6

Terry Crawford
Vice President,
Agricultural Lending Group Manager

Shawn Kruitbosch
Vice President,
Credit Review Officer

Tom Crawley
Vice President,
Commercial Loan Officer

Marci Madsen
Vice President,
Human Resources Director

Shannon Reinard
Vice President,
Branch Manager

Steve Romeo
Vice President,
Private Banking Officer
John Royal
Vice President,
Commercial Loan Officer

Elizabeth Salas
Vice President,
Small Business Development Officer

Karen Smith
Vice President,
Branch Manager

Ryan Streeter
Vice President,
Commercial Loan Officer

Theodore Thome
Vice President,
Commercial Loan Officer

Ramina Ushana
Vice President,
Branch Manager

Doug Van den Enden
Vice President,
Commercial Loan Officer

Robert Walker
Vice President,
Commercial Loan Officer

Jeannine Welton
Vice President,
Branch Manager

Brad Majors
Vice President,
Branch Manager

Gina Manley
Vice President,
Branch Manager

Don Mendenhall
Vice President,
Commercial Loan Officer

Sheryl Michael
Vice President,
Branch Manager

Heather Mills
Vice President,
Private Banking Officer

Autumn Muller-Carrillo
Vice President,
Branch Manager

Rosie Nunes
Vice President,
Small Business Development Officer

Linda Ogata
Vice President,
Commercial Loan Officer

Frank Oliver
Vice President,
Commercial Loan Officer

Jean Ornelas
Vice President,
Real Estate Construction Loan Officer

Jennette Williams
Vice President,
Commercial Loan Officer

Jeff Pace
Vice President,
Real Estate Department Manager

Carol Worstein
Vice President,
Branch Manager

Wendy Parlavecchio
Vice President,
Real Estate Loan Officer

Marti Pearson-Silva
Vice President,
Loan Servicing Manager

Independent Auditors
Crowe Horwath LLP, Sacramento, CA

Counsel
Downey Brand LLP, Sacramento, CA

Dawn Crusinberry
Vice President,
Controller
Stan Davis
Vice President, 
Small Business/Consumer Underwriting
Department Manager

Daniel Demmers
Vice President,
Information Services Manager

Ken Dodderer
Vice President,
Commercial Loan Officer

Bob Elledge
Vice President,
Commercial Loan Officer

Steve Freeland
Vice President,
Asset Credit Officer

Mark Gay
Vice President,
Private Banking Officer
Rod Geist
Vice President,
Branch Manager

Teresa Gilio
Vice President,
Central Operations Manager

Tim Harris 
Vice President,
Private Banking Manager

Charles Jones
Vice President,
Branch Manager

Bernie Kraus
Vice President,
Commercial Loan Officer

Mari Kroigaard
Vice President,
SBA Department Manager

 
Mission Statement

As A Full Service Bank, We Are Committed To:

Providing a full range of financial services desired
by our customers, while providing superior customer
service delivered in a highly professional and 
personal manner.

Exceptional Employees
Each year Central Valley Community Bank’s top-performing
employees are recognized in the Circle of Excellence, and from
that group, the best are designated to the Circle of Elite.  

The 2011 Circle of Elite included:
Patrick Carman
Vice President, Senior Credit Officer

Maintaining a positive work environment and
investing in each individual to “be the best they can be.”

Dawn Crusinberry
Vice President, Controller

Contributing to the quality of life in the communities we serve. 

Continuing to maximize shareholder value.

Being the “Bank of Choice” for customers and employees!

Core Values
Leadership
Integrity
Loyalty
Caring
Teamwork
Trustworthiness

Ken Dodderer
Vice President, Commercial Loan Officer

Linda Miller
Central Operations Representative

Rosie Nunes
Vice President, Small Business Development Officer

Sonia Parso
Assistant Vice President, Customer Service Manager

Le-Ann Ruiz
Executive Administrative Assistant

Angela Shelton
Wire Transfer/Electronic Payment Processor

San Joaquin County Advisory Board
Members of the advisory board for the San Joaquin County region include:

Sidney Alegre
Judith Buethe

Mary Ghio
Phil Katzakian

George Liepart
Clark Mizuno

Rick Paulsen
Russell Ray

Penny van der Meer

Central Valley Community Bank Senior Management
Pictured Below From Left: David Kinross, Thomas Sommer, Daniel Doyle, Lydia Shaw and Gary Quisenberry

7

 
 
 
Central Valley Community Bancorp
Trend Analysis

0
8
2
,
6
$

9
3
1
,
5
$

8
8
5
,
2
$

7
0
0
2

8
0
0
2

9
0
0
2

9
7
2
,
3
$

0
1
0
2

7
7
4
,
6
$

1
1
0
2

9
9
.
0
$

9
7
.
0
$

8
0
0
2

8
2
.
0
$

9
0
0
2

1
3
.
0
$

0
1
0
2

7
0
0
2

Net Income (In Thousands)

Diluted Earnings Per Share

3
6
.
0
$

1
1
0
2

9
8
7

,

7
7
6
$

3
6
2

,

2
3
6
$

6
6
1

,

6
3
6
$

,

1
9
6
7
1
4
$

7
0
0
2

5
8
2

,

5
4
4
$

8
0
0
2

9
0
0
2

0
1
0
2

1
1
0
2

8
5
4

,

2
8
4
$

,

0
4
3
5
5
4
$

,

1
9
2
8
2
4
$

9
0
0

,

7
6
3
$

,

9
5
4
1
3
3
$

7
0
0
2

8
0
0
2

9
0
0
2

0
1
0
2

1
1
0
2

Average Total Loans (In Thousands)

Average Total Deposits (In Thousands)

%
3
1
.
2
1

7
0
0
2

%
2
8
.
8

8
0
0
2

%
6
2
.
6

1
1
0
2

%
0
1
.
3

9
0
0
2

%
1
4
.
3

0
1
0
2

8
7
1
,
0
0
8
$

2
5
8
,
8
5
7
$

9
0
5
,
2
5
7
$

9
8
7
,
1
4
5
$

9
8
7
,
1
4
5
$

8
0
0
2

9
0
0
2

0
1
0
2

1
1
0
2

1
2
3
,
7
7
4
$

7
0
0
2

Return on Shareholders’ Equity

Average Total Assets (In Thousands)

8

Central Valley Community Bancorp
Comparative Stock Price Performance

Total Return Performance

Index Value

12-31-06

12-31-07

12-31-08

12-31-09

12-31-10

12-31-11

100.00
100.00
100.00

98.43

78.51

75.06

65.18

57.02

42.48

82.89

46.25

38.27

105.14

54.57

38.81

100.75
Russell 2000
Bank Index

48.42
SNL NASDAQ 
Bank Index

37.44
Central Valley 
Community Bancorp

of potential future stock price performance.

Source: SNL Financial LC

9

 
Consolidated Balance Sheets

December 31, 2011 and 2010 (In thousands, except per share amounts)

ASSETS

Cash and due from banks

Interest-earning deposits in other  banks

Federal funds sold

Total  cash and cash equivalents

Available-for-sale investment securities (Amortized cost of $321,405  at  December 31, 2011 and $189,682 at

December 31, 2010)

Loans, less allowance for credit  losses  of $11,396  at December 31, 2011 and $11,014 at December 31, 2010

Bank premises and equipment, net

Other real estate owned

Bank owned life insurance

Federal Home Loan Bank stock

Goodwill

Core deposit intangibles

Accrued interest receivable and other assets

Total  assets

LIABILITIES AND SHAREHOLDERS’ EQUITY

Deposits:

Non-interest bearing

Interest bearing

Total  deposits

Short-term  borrowings

Long-term debt

Junior subordinated deferrable interest debentures

Accrued interest payable and other liabilities

Total  liabilities

Commitments and contingencies  (Note  12)

Shareholders’ equity:

Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, Series A,
no par value, issued and outstanding: none  at  December 31,  2011 and 7,000 shares at December 31, 2010

Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, Series C,
no par value, issued and outstanding: 7,000 shares at December 31, 2011 and none at December 31, 2010

Common stock, no par value; 80,000,000 shares authorized;  issued and outstanding: 9,547,816 at

December 31, 2011 and 9,109,154 at December 31, 2010

Non-voting common stock, 1,000,000 shares  authorized;  issued and  outstanding: none at December 31, 2011

and 258,862 at December 31, 2010

Retained earnings

Accumulated other comprehensive  income, net of  tax

Total  shareholders’ equity

$

$

$

2011

2010

$

19,409

24,467

928

44,804

328,413

415,999

5,872

-

11,655

2,893

23,577

783

15,027

11,357

89,042

600

100,999

191,325

420,583

5,843

1,325

11,390

3,050

23,577

1,198

18,304

849,023

$

777,594

$

208,025

504,961

712,986

-

4,000

5,155

19,400

741,541

-

7,000

40,552

-

55,806

4,124

107,482

173,867

476,628

650,495

10,000

4,000

5,155

10,553

680,203

6,864

-

38,428

1,317

49,815

967

97,391

Total  liabilities and shareholders’ equity

$

849,023

$

777,594

The accompanying notes are an integral part  of  these consolidated  financial statements.

10

10

Consolidated Statements
of Income

For the Years Ended December 31, 2011, 2010, and 2009 (In thousands, except per share amounts)

2011

2010

2009

INTEREST INCOME:

Interest and fees  on loans
Interest on deposits in other banks
Interest on Federal funds sold
Interest and dividends on investment securities:

Taxable
Exempt from Federal income taxes

Total interest income

INTEREST EXPENSE:
Interest on deposits
Interest on junior  subordinated deferrable  interest  debentures
Other

Total interest expense

Net interest income before provision  for  credit  losses

PROVISION FOR CREDIT LOSSES

Net interest income after provision for credit losses

NON-INTEREST INCOME:

Service charges
Appreciation  in cash surrender value of bank owned life insurance
Loan placement fees
Gain on  disposal of other real estate owned
Net realized gains (losses) on sales and calls of investment securities
Other-than-temporary impairment loss:

Total impairment loss
Loss recognized in other comprehensive income

Net impairment loss recognized in earnings

Federal  Home Loan Bank dividends
Other income

Total non-interest income

NON-INTEREST EXPENSES:
Salaries and  employee benefits
Occupancy and equipment
Regulatory assessments
Data processing  expense
Advertising
Audit and  accounting fees
Legal fees
Other real estate owned
Amortization of core deposit intangibles
Loss on sale  of assets
Other expense

Total non-interest expenses

Income  before  provision for (benefit from)  income  taxes

PROVISION FOR  (BENEFIT  FROM) INCOME  TAXES

Net income

Net income
Preferred stock dividends and  accretion

Net income  available  to  common  shareholders

Basic earnings  per common share

Diluted earnings per common share

$

$

$

$

$

$

26,098
187
2

4,548
3,464

34,299

2,662
100
180

2,942

31,357

1,050

30,307

2,903
382
274
615
298

(31)
-

(31)
9
1,826

6,276

15,762
3,795
845
1,178
735
491
335
15
414
5
4,670

28,245

8,338
1,861

6,477

6,477
486

5,991

0.63

0.63

$

$

$

$

$

$

27,390
110
2

5,472
3,039

36,013

3,713
102
468

4,283

31,730

3,800

27,930

3,225
392
300
176
(191)

(1,587)
-

(1,587)
11
1,395

3,721

14,871
3,867
1,191
1,197
669
496
495
1,071
414
10
4,460

28,741

2,910
(369)

3,279

3,279
395

2,884

0.31

0.31

$

$

$

$

$

$

The accompanying notes are an  integral part  of  these  consolidated  financial  statements.

29,920
8
48

7,701
3,057

40,734

5,867
129
631

6,627

34,107

10,514

23,593

3,509
391
231
-
766

(300)
-

(300)
7
1,246

5,850

13,926
3,812
1,604
1,316
722
503
330
479
414
55
4,370

27,531

1,912
(676)

2,588

2,588
365

2,223

0.29

0.28

11

11

Consolidated Statements
of Changes in Shareholders’ Equity

For the Years Ended December 31, 2011, 2010, and 2009 (In thousands, except share and per share amounts)

Series A

Preferred Stock

Series B

Series C

Common Stock

Shares

Amount

Shares

Amount

Shares

Amount

Shares

Amount

Retained
Earnings

Accumulated
Other
Comprehensive
Total
Income (Loss) Shareholders’ Comprehensive
Equity
(Net of Taxes)

Income

Total

Balance,  January 1,  2009

Comprehensive income:

Net  income

Other comprehensive income,

net  of  tax:
Net  change in  unrealized

gain (loss) on
available-for-sale
investment securities

Total  comprehensive

income

Issuance  of preferred stock
Series  A,  net of  discount
Issuance  of preferred stock
Series  B, net  of issuance
cost

Issuance  of common stock,
net of issuance costs
Issuance of common stock

warrants

Stock-based compensation

expense

Stock options exercised and

related tax benefit

Preferred stock dividends and

accretion

Balance, December 31, 2009

7,000

Comprehensive income:

Net income

Other comprehensive income,

net of tax:

Net change in unrealized gain
(loss) on available-for-sale
investment securities

Total comprehensive

income

Conversion of preferred stock

Series, B to common
stock - non-voting

Stock-based compensation

expense

Stock options exercised and

related tax benefit

Preferred stock dividends and

accretion

-

-

-

-

-

-

Balance, December 31, 2010

7,000

Comprehensive income:

Net income

Other comprehensive income,

net of tax:
Net  change in unrealized

gain (loss) on
available-for-sale
investment securities

Total comprehensive

income

Stock-based compensation

expense

Issuance  of preferred stock

Series  C

Redemption of preferred

stock  Series A

Repurchase and retirement of
common stock warrants
Stock  options exercised and

related tax benefit

Preferred stock dividends and

accretion

Balance, December 31, 2011

- $

-

-

-

-

-

7,000

6,775

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

44

6,819

-

-

-

-

-

45

6,864

-

-

-

-

(7,000)

(7,000)

-

-

-

- $

-

-

136

-

- $

-

-

-

-

-

-

-

1,359

1,317

-

-

-

-

-

-

-

-

-

-

1,359

1,317

-

-

-

-

(1,359)

(1,317)

-

-

-

-

-

-

-

-

-

-

-

-

- $

-

-

-

-

-

-

-

-

-

-

-

-

-

- $

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,000

7,000

-

-

-

-

-

-

-

-

7,642,280 $

30,479 $

44,708 $

188 $

75,375

-

-

-

-

-

-

-

-

1,264,952

6,441

-

-

42,522

-

225

284

182

-

2,588

-

2,588 $

2,588

-

-

-

-

-

-

-

(365)

(1,643)

(1,643)

(1,643)

$

945

-

-

-

-

-

-

-

6,775

1,317

6,441

225

284

182

(321)

8,949,754

37,611

46,931

(1,455)

91,223

-

-

-

-

258,862

1,317

-

159,400

-

239

578

-

3,279

-

3,279 $

3,279

-

-

-

-

(395)

2,422

2,422

2,422

$

5,701

-

-

-

-

-

239

578

(350)

9,368,016

39,745

49,815

967

97,391

-

-

-

-

-

-

179,800

-

-

-

196

-

-

(185)

796

-

6,477

-

6,477 $

6,477

-

-

-

-

-

-

(486)

3,157

3,157

3,157

$

9,634

-

-

-

-

-

-

196

7,000

(7,000)

(185)

796

(350)

7,000 $

7,000

9,547,816 $

40,552 $

55,806 $

4,124 $

107,482

The accompanying notes  are an integral part  of  these consolidated  financial statements.

12

12

Consolidated Statements
of Cash Flows

For the Years Ended December 31, 2011, 2010, and 2009 (In thousands)

2011

2010

2009

$

6,477

$

3,279

$

2,588

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income
Adjustments to  reconcile net income  to  net  cash  provided  by  operating

activities:
Net increase in deferred loan fees
Depreciation
Accretion
Amortization
Stock-based  compensation
Tax benefit  from exercise of  stock  options
Provision  for credit losses
Net other than temporary  impairment  losses  on  investment  securities
Net realized (gains)  losses  on  sales and calls  of  available-for-sale  investment

securities

Net realized losses on sales of held-to-maturity  investment  securities
Net loss on sale  and disposal  of  equipment
Net gain on sale  of other  real  estate owned
Write  down of other real estate owned and  other  property
Increase in  bank owned life insurance, net  of  expenses
Net gain on bank owned life insurance
Net (increase)  decrease in  accrued interest  receivable  and  other  assets
Net decrease (increase) in prepaid FDIC Assessments
Net increase (decrease) in accrued interest payable and other liabilities
Provision  (benefit)  for deferred income taxes

Net cash provided by operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of available-for-sale investment securities
Purchases of held-to-maturity investment securities
Proceeds from sales or calls of available-for-sale investment securities
Proceeds from calls of held-to-maturity investment securities
Proceeds from maturity and principal repayment of available-for-sale  investment

securities

Proceeds from principal repayments of held-to-maturity investment securities
Net decrease in loans
Proceeds from sale  of other real estate owned
Purchases of premises and equipment
FHLB stock redeemed
Proceeds from bank owned life insurance
Proceeds from sale  of premises and equipment

Net cash (used in) provided by investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Net increase in demand, interest-bearing and savings  deposits
Net decrease in time deposits
Proceeds from issuance of Series A preferred stock and warrants
Net proceeds from  issuance of Series B preferred stock
Net proceeds from  issuance of common  stock
Proceeds from long-term borrowings from Federal Home Loan Bank
Repayments of long-term borrowings to Federal Home Loan Bank
Repayments of borrowings from other financial institutions
Proceeds from exercise of stock options
Repurchase of common stock warrant
Tax benefit  from exercise of  stock  options
Cash dividend payments on  preferred  stock

Net cash provided  by  financing  activities

(Decrease) increase in  cash  and cash  equivalents

CASH AND CASH EQUIVALENTS  AT  BEGINNING  OF  YEAR

CASH AND CASH EQUIVALENTS  AT  END  OF  YEAR

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the year for:

Interest
Income  taxes

Non-cash investing and financing activities:

Redemption  of preferred stock Series  A and  issuance  of  preferred  stock

Series C

Transfer of loans to  other real  estate  owned
Assumption of other real  estate  owned  liabilities
Transfer of loans to  other assets
Accrued  preferred  stock dividends

$

$
$

$
$
$
$
$

The accompanying notes are an  integral part  of  these  consolidated  financial  statements

266
1,212
(715)
3,590
196
(116)
1,050
31

(298)
-
5
(615)
-
(204)
(85)
(700)
705
8,515
1,270
20,584

(214,569)
-
44,700
-

35,951
-
2,815
2,472
(1,246)
157
146
-
(129,574)

87,928
(25,437)
-
-
-
-
(10,000)
-
680
(185)
116
(307)

52,795

(56,195)
100,999

44,804

3,186
826

7,000
244
288
209
88

$

$
$

$
$
$
$
$

107
1,262
(983)
2,014
239
(28)
3,800
1,587

191
-
10
(66)
638
(392)
-
3,281
981
594
(2,337)
14,177

(39,985)
-
19,594
-

28,058
-
21,214
4,203
(595)
90
-
5
32,584

33,877
(23,548)
-
-
-
-
(5,000)
-
550
-
28
(349)

5,558

52,319
48,680

100,999

4,485
301

-
3,467
-
-
45

$

$
$

$
$
$
$
$

174
1,367
(1,796)
414
284
(7)
10,514
300

(942)
176
55
-
356
(190)
-
(1,106)
(3,740)
(2,259)
788
6,976

(82,178)
(410)
40,407
1,474

32,877
2,793
14,379
-
(991)
-
430
-
8,781

16,415
(11,306)
7,000
1,317
6,441
10,000
(10,000)
(6,367)
175
-
7
(277)

13,405

29,162
19,518

48,680

6,983
690

-
3,921
-
-
44

13

13

Notes to
Consolidated Financial Statements

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General - Central Valley Community Bancorp (the ‘‘Company’’) was incorporated
on February 7, 2000 and subsequently obtained approval from the Board  of
Governors of the Federal Reserve System to be a bank holding company in
connection with its acquisition  of Central Valley Community Bank (the ‘‘Bank’’).
The Company became the sole shareholder of the Bank on November 15, 2000
in a statutory merger, pursuant to which each outstanding share of the Bank’s
common stock was exchanged for one share of common stock of the Company.
The Bank of Madera County (BMC) was merged with and into the Bank on
January 1, 2005. The transaction was a combination of cash and stock and was
accounted for under the purchase method of accounting. BMC had two branches
in Madera County which continue to be operated by the Bank.

Service 1st Bancorp (Service 1st) and Service 1st Bank (S1 Bank) were merged
with and into the Company and the Bank, respectively, on November 13, 2008.
The transaction was a combination of cash and stock and was accounted for
under the purchase method of accounting. Accordingly, the operating results of
the Company only include the operations of Service 1st subsequent to the
acquisition. Service  1st Bank had three branches in  Tracy,  Stockton and Lodi,
California, which continue to be  operated by  the  Bank.

Service 1st Capital Trust I (the  ‘‘Trust’’) is a  business trust formed by Service

1st for the sole purpose of issuing  trust preferred  securities.  The Company
succeeded to all the rights and obligations of  Service  1st in connection with the
acquisition  of Service 1st. The Trust  is a wholly-owned subsidiary  of  the
Company.

The Bank operates 17 full service offices in Clovis, Fresno, west and northeast

Fresno County, Madera County, Tracy, Stockton,  Lodi, Merced,  Modesto,  and
Sacramento, California. The Bank’s primary source of revenue  is  providing loans
to customers who are predominately small and middle-market  businesses and
individuals.

The deposits of the Bank are insured by the Federal Deposit  Insurance
Corporation (FDIC) up to applicable legal limits. The  FDIC  implemented
unlimited deposit insurance coverage on non-interest bearing  transaction accounts
beginning December 31, 2010, and ending December 31, 2012, as mandated by
the Dodd-Frank Act. This coverage replaces the unlimited coverage under  the
Transaction Account Guarantee Program. Coverage under  this program is
confined to non-interest bearing accounts and does not cover  interest-bearing
NOW accounts but does include Interest on Lawyers Trust  Accounts (IOLTAs).
Coverage on all other accounts including interest  bearing NOW accounts is
limited to $250,000 beginning January 1, 2011.

The accounting and reporting policies of Central Valley Community Bancorp

and Subsidiary conform with accounting principles generally accepted in the
United States of America and prevailing  practices within  the banking industry.
Management has determined  that because all of the banking products and
services offered by the Company are available in each branch of  the Bank, all
branches are located within the same  economic environment  and  management
does not allocate resources based on the performance of different lending or
transaction activities, it is appropriate to aggregate the Bank branches and report
them as a single operating segment. No customer  accounts  for more than
10 percent of revenues for the Company or the Bank.

Certain  reclassifications have been made to prior years’ balances to  conform to

classifications used in 2011. Reclassifications had  no affect on prior  year net
income or shareholders’ equity.

Principles of Consolidation - The consolidated financial statements include the
accounts of the Company and the consolidated  accounts  of its wholly-owned
subsidiary, the Bank.

For financial reporting purposes, Service 1st Capital Trust I, is a wholly-owned

subsidiary acquired in the merger of Service 1st Bancorp and formed for the
exclusive purpose of issuing trust preferred securities.  The Company is considered
the primary beneficiary of this trust (variable interest  entity),  therefore the trust is
not consolidated in the Company’s financial statements, but  rather the
subordinated debentures are shown as  a liability on the  Company’s consolidated
financial statements. The Company’s investment in the common stock of the
Trust is included in accrued interest receivable and other assets on  the
consolidated balance sheet.

Use of Estimates The preparation of financial statements in  conformity with
accounting principles generally accepted in  the United States  of America requires
management to make estimates and assumptions. These  estimates and

assumptions affect the reported amounts of assets and  liabilities at the date of the
financial statements and the reported amounts of  revenues and expenses during
the reporting period. Actual results could differ from these estimates. The
allowance for credit losses, deferred taxes  assets and fair values of financial
instruments are estimates which are particularly subject to change.

Cash and Cash Equivalents - For the purpose of the statement of  cash flows,
cash, due from banks with maturities less than 90 days, and Federal funds sold
are considered to be cash equivalents. Generally, Federal funds are sold for
one-day periods. Net cash flows are reported for customer loan and deposit
transactions, interest bearing deposits in other financial institutions,  and  federal
funds purchased.

Investment Securities - Investments are classified into the following  categories:

• Available-for-sale securities, reported at fair value, with unrealized  gains and

losses excluded from earnings and reported,  net of taxes, as accumulated other
comprehensive income (loss) within shareholders’ equity.

• Held-to-maturity securities, which management has the positive  intent and
ability to hold to maturity, reported at amortized cost, adjusted  for the
accretion of discounts and amortization of premiums.

Management determines the appropriate  classification of its  investments at the

time of purchase and may only change the classification in certain limited
circumstances. All transfers between categories are accounted for at fair value. For
the year ended December 31, 2011, there  were no transfers between categories.
During 2010, management transferred one CMO security totaling  $3,078,000
from Level 3 to Level 2 and other equity securities totaling $7,588,000  from
Level 3 to Level 1. The transfers occurred to correct  misclassification errors  in
prior periods. At December 31, 2011, the Company had no held-to-maturity
securities.

Gains or losses on the sale of investment  securities are computed  on  the

specific identification method. Interest earned on investment securities is reported
in interest income, net of applicable adjustments for accretion of discounts and
amortization of premiums. Premiums and discounts  on securities  are  amortized
or accreted on the level yield method without anticipating prepayments,  except
for mortgage backed securities where prepayments are anticipated.

An investment security is impaired when its carrying value is greater  than  its

fair value. Investment securities that are impaired are evaluated on at  least a
quarterly basis and more frequently when economic or market conditions warrant
such an evaluation to determine whether such a decline in their fair  value is
other than temporary. Management utilizes criteria such as the magnitude and
duration of the decline and the intent and ability of the Company to retain  its
investment in the securities for a period of time sufficient to allow for  an
anticipated recovery in fair value, in addition to the reasons underlying the
decline, to determine whether the loss in value is other than temporary. The
term ‘‘other than temporary’’ is not intended to indicate that the decline is
permanent, but indicates that the prospects for a near-term recovery of value  is
not necessarily favorable, or that there is a lack of evidence to support a  realizable
value equal to or greater than the carrying value of the investment.  Once  a
decline in value is determined to be other  than temporary, and management  does
not intend to sell the security or it is more likely than not that  the  Company
will not be required to sell the security before recovery, only the  portion of the
impairment loss representing credit exposure is recognized as a charge to
earnings, with the balance recognized as a charge to other comprehensive income.
If management intends to sell the security or it is more likely than not that the
Company will be required to sell the security  before recovering  its forecasted  cost,
the entire impairment loss is recognized as a charge to earnings.

Loans - For all loans that management has the intent and ability to hold for the
foreseeable future or until maturity or payoff  are stated at principal balances
outstanding net of deferred loan fees and costs,  and the allowance for credit
losses. Interest is accrued daily based upon outstanding  loan balances. However,
for all loans when, in the opinion of management, loans are considered impaired
and the future collectibility of interest and principal is in serious doubt, a  loan is
placed on nonaccrual status and the accrual of interest income is suspended.  Any
loan 90 days or more delinquent is automatically placed on nonaccrual status.
Any interest accrued but unpaid is charged against income. Payments  received are
applied to reduce principal to ensure collection. Subsequent payments on these
loans, or payments received on nonaccrual loans for which  the ultimate

14

14

Notes to
Consolidated Financial Statements

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 (Continued)

collectibility of principal is  not in doubt, are applied first  to principal until  fully
collected  and then to interest.

Interest income  on mortgage and commercial loans  is  discontinued at  the
time  the loan is 90 days delinquent unless  the  loan  is  well-secured  and in  process
of  collection. Consumer and  credit card  loans  are  typically charged off no  later
than  90 days  past  due. Past  due status is  based on  the contractual terms  of  the
loan. In all cases, loans are placed on nonaccrual or  charged-off at an earlier date
if  collection of principal or interest is considered  doubtful.  Nonaccrual  loans  and
loans past due 90 days still  on accrual  include both  smaller balance  homogeneous
loans that are individually evaluated for  impairment. A  loan  is  moved to
non-accrual status in accordance  with  the  Company’s policy, typically  after
90  days of non-payment. A  loan  placed in  non-accrual status  may  be restored  to
accrual  status  when principal and interest  are  no longer  past  due  and  unpaid,  or
the loan otherwise becomes both well secured  and  in the  process  of  collection.
When a  loan is brought current the Company  must  also  have  a reasonable
assurance that the obligor  has the  ability  to  meet  all  contractual  obligations in
the future, that the loan will  be repaid within  a reasonable  period  of  time, and
that a  minimum of six months of satisfactory repayment  performance has
occurred.

Substantially all loan origination fees,  commitment  fees,  direct  loan

origination costs  and purchase premiums and  discounts  on loans are  deferred and
recognized as an  adjustment  of yield, and amortized to interest  income over  the
contractual term of the loan.  The unamortized  balance  of  deferred  fees and costs
is  reported as a component  of net loans.

Purchased Loans - The Company may acquire  loans  through a  business
combination or  a  purchase for which differences may exist between  the
contractual cash flows and the cash flows  expected to be  collected due, at least in
part, to credit quality. When the Company acquires such  loans,  the  yield that
may be accreted  (accretable yield)  is limited  to  the excess  of  the Company’s
estimate of undiscounted  cash flows expected to  be  collected  over  the Company’s
initial  investment in the loan. The excess of  contractual  cash  flows over cash
flows  expected to  be collected may not be  recognized as  an adjustment  to  yield,
loss, or  a valuation allowance. Subsequent  increases  in  cash  flows expected to be
collected  generally are recognized prospectively through  adjustment  of the loan’s
yield over its remaining life.  Decreases in cash  flows  expected to be  collected are
recognized as an  impairment. The Company  does  not  ‘‘carry over’’ or create a
valuation  allowance  in the initial accounting for  loans acquired  under these
circumstances.

Allowance  for Credit  Losses - The allowance for credit  losses  is an  estimate  of
probable credit losses inherent in the Company’s  loan  portfolio that  have  been
incurred as of the balance-sheet date. The  allowance  is established through  a
provision for credit losses which is charged  to  expense. Additions  to  the
allowance are expected to maintain the adequacy of the  total  allowance after
credit losses and loan growth. Credit exposures determined  to  be  uncollectible are
charged against the allowance. Cash  received on  previously charged  off amounts
is  recorded as a recovery to the allowance. The overall allowance  consists of two
primary  components, specific reserves related  to  impaired loans and general
reserves for inherent losses related to loans that  are not impaired.

A loan  is considered  impaired when,  based  on  current information and events,

it is probable that the Company will be unable to collect all amounts due,
including principal and interest, according  to  the contractual terms  of the
original agreement. Factors considered by management  in determining
impairment include payment status, collateral  value, and the  probability  of
collecting  scheduled  principal  and interest  payments  when due. Loans  that
experience insignificant payment delays and payment shortfalls generally are  not
classified  as  impaired. Management determines the  significance  of payment delays
and payment  shortfalls on case-by-case basis,  taking into  consideration  all of the
circumstances  surrounding the loan and the  borrower, including  the length of the
delay, the  reasons for  the  delay, the borrower’s prior payment record, and the
amount  of the shortfall in  relation to  the  principal  and  interest owed. Loans
determined to  be impaired are individually  evaluated  for  impairment. When a
loan is impaired, the Company measures impairment  based on  the present value
of  expected future cash  flows discounted at  the loan’s  effective  interest rate,  except
that as  a  practical expedient, it may measure  impairment  based  on a  loan’s
observable market price, or the fair value  of the  collateral if  the loan is  collateral

dependent. A loan is  collateral  dependent if the  repayment of  the loan is
expected to be provided solely by the  underlying collateral.

A  restructuring of a debt constitutes a troubled  debt restructuring (TDR) if

the  Company for economic or legal reasons related  to  the debtor’s financial
difficulties grants  a concession to the debtor that  it would  not otherwise consider.
Restructured workout loans typically  present an elevated level  of credit risk as the
borrowers are  not able  to  perform according to the  original  contractual terms.
Loans that are reported as TDRs are considered  impaired  and measured for
impairment as described above. For TDRs  that subsequently default, the
Company determines the amount of  reserve in  accordance  with the accounting
policy for the allowance for credit  losses.

The  determination of the  general reserve  for loans  that are  not impaired is

based on  estimates made by  management,  including but not  limited to,
consideration of historical losses by portfolio  segment  over the most recent eight
quarters, internal  asset classifications,  and qualitative factors including economic
trends  in  the Company’s service areas, industry experience and trends, geographic
concentrations, estimated collateral values,  the Company’s  underwriting policies,
the  character of  the loan portfolio, and probable  losses inherent in the portfolio
taken as a whole.

The  Company maintains  a separate allowance for each portfolio segment.
These portfolio segments include commercial,  real estate,  and consumer loans.
The  relative significance of risk considerations  vary by  portfolio segment. For
commercial and  real estate loans, the primary  risk  consideration is a borrower’s
ability to generate sufficient cash flows to  repay  their loan. Secondary
considerations include the creditworthiness  of guarantors  and the valuation of
collateral. In addition to the creditworthiness of  a  borrower,  the type and
location of real estate collateral is an  important  risk  factor  for real estate loans.
The primary risk considerations for  consumer  loans  are a borrower’s personal cash
flow and liquidity, as well  as collateral value. The  allowance for credit losses
attributable to each portfolio segment, which includes both  impaired loans and
loans that are not impaired, is combined  to  determine  the Company’s overall
allowance,  which is included  on the  consolidated  balance sheet.

The  Company assigns a risk rating to all loans,  except pools of homogeneous
loans, and periodically performs detailed  reviews of  all  such loans over a certain
threshold to identify credit risks  and to assess the overall  collectibility of the
portfolio. The most  recent review of risk rating  was completed in December
2011. These risk ratings are also subject to examination by independent
specialists engaged by the Company and the Company’s regulators. During these
internal  reviews, management monitors and  analyzes  the financial condition of
borrowers and  guarantors, trends in the industries in  which  borrowers operate
and the fair values of collateral securing these  loans. These credit quality
indicators are used to assign a risk  rating to each individual  loan. The risk ratings
can be grouped into  five major categories, defined  as follows:

Pass - A pass loan is a strong credit with  no existing or  known potential

weaknesses deserving of management’s close attention.

Special Mention  - A  special mention loan  has potential  weaknesses that

deserve management’s close attention. If left uncorrected,  these potential
weaknesses may result in deterioration of  the repayment prospects for the loan or
in the Company’s credit position at  some future date.  Special  Mention loans are
not  adversely classified and do not expose  the Company to sufficient risk to
warrant adverse classification.

Substandard - A substandard loan is not  adequately protected by the current
sound worth  and paying capacity of the borrower or the  value of the collateral
pledged, if any. Loans  classified as substandard have  a  well-defined weakness or
weaknesses that jeopardize the  liquidation  of the  debt.  Well defined weaknesses
include a project’s lack of marketability, inadequate cash  flow  or collateral
support, failure to complete construction  on time or  the project’s failure to fulfill
economic expectations. They  are characterized by the  distinct possibility that the
Company will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified doubtful have  all the weaknesses inherent in those

classified as substandard with the  added  characteristic that  the weaknesses make
collection or liquidation in full, on the basis  of  currently  known facts, conditions
and values, highly questionable  and improbable.  The possibility of loss is
extremely high, but because  of certain important  and reasonably specific pending
factors, which  may work to the advantage  and strengthening of the asset, its
classification as an estimated loss is deferred  until its  more exact status may be
determined. Pending factors include proposed merger,  acquisition, or liquidation

15

15

Notes to
Consolidated Financial Statements

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  (Continued)

procedures,  capital injection,  perfecting  liens  on  additional  collateral,  and
refinancing plans. Doubtful classification  is  considered  temporary  and  short term.

Loss - Loans  classified  as  loss  are  considered  uncollectible  and  charged off

immediately.

The general  reserve component of  the  allowance  for  loan  losses  also consists of

reserve factors that  are based on management’s  assessment  of  the  following for
each  portfolio segment: (1) inherent  credit  risk,  (2)  historical  losses  and (3) other
qualitative factors.  Inherent  credit  risk  and  qualitative  reserve  factors  are
inherently subjective  and are driven  by the  repayment  risk  associated  with each
class of loans  described  below.

Commercial:

Commercial and industrial - Commercial  and  industrial  loans  generally
possess  a lower  inherent  risk of loss than  real  estate  portfolio  segments  as  these
loans are generally underwritten  to existing  cash  flows  of  operating  businesses.
Debt coverage is provided by business cash  flows  and  economic  trends  influenced
by unemployment rates and other key  economic  indicators  are  closely  correlated
to the credit quality of these loans.

Agricultural land and production  -  Loans  secured  by  crop  production and
livestock are especially vulnerable  to  two  risk  factors  that  are  largely  outside the
control of Company and borrowers:  commodity  prices  and  weather  conditions.

Real Estate:

Owner Occupied - Real estate collateral  secured  by  commercial  or  professional

properties with repayment arising from  the  owner’s  business  cash  flow.  To meet
this classification, the owner’s operation  must  occupy  no  less  than  50% of the
real estate held. Financial profitability  and  capacity  to  meet  the  cyclical nature of
the industry and related real estate  market  over  a  significant  timeframe  is
essential.

Real estate construction and other land loans  -  Land  and  construction loans

generally possess a higher inherent risk of  loss  than  other  real  estate  portfolio
segments. A major risk arises from the  necessity  to  complete  projects  within
specified cost and time lines. Trends  in  the  construction  industry  significantly
impact the credit quality of these  loans,  as  demand  drives  construction activity.
In addition, trends in real estate  values  significantly  impact  the  credit  quality of
these loans, as property values determine  the  economic  viability  of  construction
projects.

Agricultural real estate - Agricultural real  estate  loans  generally  possess a
higher inherent risk of loss caused  by  changes  in  concentration  of  permanent
plantings, government subsidies,  and  the  value  of  the  U.S.  dollar  effecting the
export of commodities.

Commercial real estate - Commercial real  estate  loans  generally  possess a
higher inherent risk of loss than  other real  estate  portfolio  segments,  except land
and construction loans. Adverse  economic  developments  or  an  overbuilt market
impact commercial real estate projects  and  may  result  in  troubled  loans. Trends
in vacancy rates of commercial properties  impact  the  credit  quality  of  these loans.
High vacancy rates reduce operating  revenues  and  the  ability  for  properties to
produce sufficient cash flow to service  debt  obligations.

Other Real Estate - Primarily  Loans  secured  by  agricultural  real  estate for
development and production of permanent  plantings  have  not  reached  maximum
yields. Also real estate loans where  agricultural  vertical  integration  exists in
packing and shipping of commodities.  Risk  is  primarily  based  on  liquidity of
borrower to sustain payment during  the  development  period.  In  addition weather
conditions and commodity prices  within  obligor’s  existing  agricultural  production
may affect repayment.

Consumer:

Equity loans and lines of credit  - The  degree  of  risk  in  residential  real estate
lending depends primarily on the  loan  amount  in  relation  to  collateral  value, the
interest rate and the borrower’s  ability  to  repay  in  an  orderly  fashion.  These loans
generally possess a lower inherent risk  of  loss  than  other  real  estate  portfolio
segments. Economic trends determined  by  unemployment  rates  and  other key

16

16

economic indicators are  closely correlated to the credit quality of these loans.
Weak economic trends indicate that the borrowers’ capacity to repay  their
obligations may be deteriorating.

Consumer and installment - An installment loan portfolio is  usually

comprised of a large number of small loans scheduled to be amortized over  a
specific period. Most installment loans are  made directly  for consumer purchases,
but business loans granted for the purchase of heavy equipment or industrial
vehicles may also be included. Consumer loans included credit card  and  other
open ended unsecured consumer receivables.  Credit  card receivables and open
ended unsecured receivables generally have a higher rate of default than  all other
portfolio segments and are also impacted by  weak economic conditions  and
trends. Credit card receivables and open ended unsecured receivables in
homogeneous loan portfolio segments are not evaluated for specific impairment.
Although management believes the allowance to be adequate, ultimate losses
may vary from its estimates. At least quarterly, the Board of Directors reviews  the
adequacy of the allowance, including consideration of  the relative risks in the
portfolio, current economic conditions and other factors. If the  Board of
Directors and management determine that changes are warranted  based on those
reviews, the allowance is adjusted. In addition, the Company’s primary regulators,
the FDIC and California Department of Financial Institutions,  as an integral
part of their examination process, review the adequacy of the allowance. These
regulatory agencies may require additions to the allowance based on their
judgment about information available at the time of their examinations.

Bank Premises and Equipment - Land is carried at cost. Bank premises and
equipment are carried at cost less accumulated depreciation. Depreciation  is
determined using the straight-line method over the estimated useful lives of  the
related assets. The useful lives of Bank premises  are estimated to be between
twenty and forty years. The useful lives of improvements to Bank  premises,
furniture, fixtures and equipment are estimated to be  three to ten years.
Leasehold improvements are amortized over  the life of the asset or  the term of
the related lease, whichever is shorter. When assets are sold or otherwise disposed
of, the cost and related accumulated depreciation are removed from the accounts,
and any resulting gain or loss is recognized in income for the period. The cost of
maintenance and repairs is charged to expense as incurred.

The Bank evaluates premises and equipment for financial impairment  as
events or changes in circumstances indicate that the carrying amount of such
assets may not be fully recoverable.

Federal Home Loan Bank (FHLB) Stock - The Bank is a member of the FHLB
system. Members are required to own a certain amount of stock  based on the
level of borrowings and other factors, and may invest in additional amounts.
FHLB stock is carried at cost, classified as a restricted  security, and periodically
evaluated for impairment based on ultimate recovery of par value. Both  cash and
stock dividends are reported as income.

Other Real Estate Owned - Other real estate owned (OREO) is comprised  of
property acquired through foreclosure proceedings or acceptance of deeds-in-lieu
of foreclosure. Losses recognized at the time of acquiring property in full  or
partial satisfaction of debt are charged against the allowance for  credit  losses.
OREO is initially recorded at fair value less estimated disposition  costs. Fair value
of OREO is generally based on an independent appraisal of the  property.
Subsequent to initial measurement, OREO is carried at the lower of the recorded
investment or fair value less disposition costs. If  fair value declines subsequent to
foreclosure, a valuation allowance is recorded  through noninterest expense.
Revenues and expenses associated with OREO are reported as a component of
noninterest expense when incurred.

Goodwill - Business combinations involving the Bank’s acquisition of the equity
interests or net assets of another enterprise give rise to goodwill. Total  goodwill at
December 31, 2011 was $23,577,000 consisting of $14,643,000 and  $8,934,000
representing the excess of the cost of Service 1st Bank and Bank of Madera
County, respectively, over the net of the amounts  assigned to assets acquired and
liabilities assumed in the transactions accounted for under the purchase  method
of accounting. The value of goodwill is ultimately derived from  the  Bank’s ability
to generate net earnings after the acquisitions and is not deductible  for tax
purposes. A decline in net earnings could be indicative of a decline in the fair
value of goodwill and result in impairment. For that reason, goodwill is assessed
at least annually for impairment.

Notes to
Consolidated Financial Statements

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 (Continued)

In  2011, Accounting Standards Update (ASU) 2011-08 was issued that

provided  additional guidance on the  determination of  whether an impairment of
goodwill  has occurred, including the  introduction of  a qualitative  review  of
factors  that might indicate that  a  goodwill impairment has occurred.  ASU
2011-08  is effective for our 2012 reporting year;  however, the Company  early
adopted  this standard as of September 30, 2011.  The Company  performed our
annual  impairment test in the  third quarter of  2011 utilizing the qualitative
factors  cited in the ASU.

Management believes that factors  cited in the ASU  are  sufficient  and

comprehensive and as such, no further factors need to  be assessed  at this  time.
Based on  the analysis performed  by management, there  were no indications  that
the  Company’s goodwill was impaired  at September  30,  2011.

Goodwill is also tested for impairment between annual tests  if  an event  occurs
or circumstances change that would more  likely  than  not  reduce  the  fair  value  of
the  Company below its carrying amount. No  such  events or  circumstances  arose
during  the fourth quarter of 2011, so goodwill was not required to be  retested.

Intangible Assets - The intangible assets at December 31, 2011  represent the
estimated  fair value of the core deposit relationships acquired in the acquisition
of  Service 1st Bank in 2008 of $1,400,000 and  the  2005 acquisition  of  Bank  of
Madera County of $1,500,000. Core deposit intangibles are  being  amortized
using the straight-line method  over  an estimated  life of  seven  years from  the  date
of  acquisition. The carrying value of intangible  assets at  December 31, 2011  was
$783,000, net of $2,117,000 in accumulated  amortization  expense.  The  carrying
value at  December 31, 2010 was $1,198,000,  net of  $1,702,000 accumulated
amortization expense. Management  evaluates the remaining  useful  lives quarterly
to  determine whether events or circumstances  warrant a  revision to the remaining
periods  of amortization. Based on the evaluation, no changes  to the  remaining
useful  lives was required. Management  performed  an annual  impairment test  on
core deposit intangibles as of September 30, 2011 and  determined  no
impairment was necessary. Amortization expense recognized was $414,000  for
2011,  2010, and 2009.

Income  Taxes - The Company files its  income taxes on a  consolidated  basis  with
its Subsidiary. The allocation of income  tax  expense  (benefit)  represents  each
entity’s  proportionate share of the consolidated provision  for  (benefit  from)
income  taxes.

Deferred tax assets and liabilities are recognized for the tax  consequences of
temporary differences between  the reported  amounts  of  assets  and liabilities  and
their tax  bases. Deferred tax assets and liabilities are  adjusted  for  the effects of
changes  in tax laws and rates on  the date  of  enactment.  On  the balance sheet,
net  deferred tax assets are included in  accrued  interest  receivable  and other  assets.
The determination of the amount  of  deferred  income tax  assets which are
more  likely than not to be realized is primarily dependent on projections of
future  earnings, which are subject to uncertainty  and estimates that may change
given economic conditions and other factors.  The realization of deferred income
tax assets is assessed and a valuation allowance  is recorded if it is  ‘‘more  likely
than not’’ that all or a portion of the  deferred  tax assets  will not be  realized.
‘‘More likely than not’’ is defined as greater than a  50% chance.  All  available
evidence, both positive and negative is considered to determine whether,  based  on
the weight of that evidence, a valuation  allowance is  needed.

Accounting for Uncertainty in Income  Taxes - The Company uses a
comprehensive model for recognizing, measuring, presenting  and disclosing  in the
financial statements tax positions taken or expected to be  taken on a tax  return.
A tax position is recognized as  a benefit only if it is  more likely than not  that  the
tax position would be sustained in a tax examination,  with  a tax  examination
being presumed to occur. The  amount recognized  is the largest amount  of tax
benefit that is greater than 50% likely of being realized on examination.  For  tax
positions not meeting the more likely  than not  test, no tax  benefit is recorded.

Interest expense and penalties  associated  with unrecognized tax  benefits, if any,

are classified as income tax expense in the  consolidated  statement  of income.

Retirement Plans - Employee 401(k) and profit sharing plan expense is the
amount  of matching contributions.  Deferred  compensation  and supplemental
retirement plan expense allocates  the benefits  over years  of  service.

Earnings Per Common Share - Basic earnings  per  common share (EPS), which
excludes  dilution, is computed  by  dividing  income available  to common
shareholders (net income  after deducting dividends  on  preferred stock and
accretion of discount)  by  the weighted-average number of  common shares
outstanding  for the  period. Diluted  EPS reflects  the  potential  dilution that  could
occur  if securities  or other  contracts  to issue  common  stock,  such as stock
options or warrants, result in the  issuance  of common  stock which shares in the
earnings  of  the  Company.  All  data  with  respect  to computing earnings  per share
is  retroactively adjusted  to reflect stock  dividends and  splits  and  the  treasury
stock  method  is  applied to determine  the dilutive effect of  stock  options in
computing diluted  EPS.

Comprehensive  Income - Comprehensive income  consists of  net  income  and
other comprehensive  income. Other  comprehensive  income  includes unrealized
gains and losses on securities  available for  sale which are  also recognized  as
separate  components  of  equity.

Loss Contingencies - Loss  contingencies,  including  claims  and legal actions arising
in the  ordinary  course of business,  are  recorded  as  liabilities when  the  likelihood
of  loss  is  probable  and  an  amount or  range  of loss can be reasonably  estimated.
Management does not  believe  there  are such  matters  that will  have a material
effect  on the financial statements.

Share-Based  Compensation - Compensation  cost  is  recognized for stock  options
and restricted stock  awards  issued  to  employees,  based  on  the  fair value  of these
awards  at  the  date  of grant.  A  Black-Scholes model  is utilized to  estimate  the  fair
value  of stock  options, while  the  market  price  of  the  Company’s  common stock
at  the  date  of grant  is  used  for  restricted  stock  awards.

Compensation  cost  is  recognized  over the required service  period, generally
defined  as  the  vesting period.  For  awards  with  graded vesting,  compensation  cost
is  recognized on  a straight-line basis  over  the requisite service  period for  the
entire  awards.

The  cash  flows from the tax benefits  resulting from tax  deductions  in excess
of  the compensation  cost  recognized for  those options  (excess tax  benefits) are
classified as  cash flows from  financing  activity in the statement of cash flows.
Excess tax  benefits  for  the years ended December  31,  2011,  2010, and 2009 were
$116,000, $28,000,  and $7,000, respectively.

Fair  Value of  Financial  Instruments - Fair values  of financial  instruments are
estimated  using  relevant market information  and  other assumptions, as more fully
disclosed in Note  2.  Fair value estimates  involve uncertainties  and matters of
significant  judgment  regarding interest  rates,  credit  risk,  prepayments,  and other
factors,  especially  in  the  absence  of  broad  markets for  particular items. Changes
in  assumptions  or in market conditions  could significantly affect  these  estimates.

Reclassifications - Some  items in the  prior year  financial statements were
reclassified  to  conform to  the current  presentation.  Reclassifications had  no effect
on prior  year net income or shareholders’  equity.

Recent Accounting Pronouncements

Determination  of  Whether  a Restructuring is  a Troubled  Debt  Restructuring

In April 2011, the Financial  Accounting Standards  Board (FASB) issued
Accounting Standards Update (ASU) 2011-02,  A  Creditor’s Determination of
Whether a Restructuring is  a Troubled  Debt  Restructuring.  This  ASU  provides for  a
more  consistent application of the  accounting  guidance  for troubled debt
restructurings  (TDRs). This  ASU  clarified guidance  on a  creditor’s evaluation  of
whether it has granted  a concession  to  a borrower,  and clarified guidance to
determine  if a borrower is experiencing  financial difficulties.  This ASU also
finalized  the  disclosures  required in a creditor’s  financial statements related to
TDRs. The new provisions of  this  standard  became effective  on July 1,  2011.

As  a  result of  adopting  ASU  2011-02, management  reassessed  all

restructurings  that  occurred on  or after  January  1, 2011  and identified  six  loans
totaling  $15,293,000 that  were not  previously  identified as TDRs  which now
qualify as  TDRs under the  guidance  of ASU  2011-02. The  identification of the
$15,293,000  of  TDRs resulted in  an increase to  the  specific  reserves  added  to the
allowance  for credit  losses of $1,471,000 at  December  31,  2011.

17

17

Notes to
Consolidated Financial Statements

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 (Continued)

2.

FAIR VALUE MEASUREMENTS

Impact  of  New Financial Accounting Standards

Fair  Value  Measurement (Topic 820): Amendments  to  Achieve  Common  Fair Value

Measurement  and Disclosure  Requirements  in  U.S.  GAAP and IFRSs

In  May  2011,  FASB issued ASU 2011-04,  Fair Value  Measurement
(Topic  820):  Amendments to Achieve Common Fair  Value Measurement  and
Disclosure  Requirements in U.S. GAAP and  IFRSs. This ASU  represents the
converged guidance of the FASB and the  IASB (the Boards)  on  fair  value
measurement. The collective efforts of the  Boards and their  staffs,  reflected in
ASU 2011-04,  have resulted in common requirements  for  measuring  fair  value
and  for disclosing information about fair  value  measurements,  including  a
consistent  meaning of the  term ‘‘fair value.’’  The  Boards  have  concluded the
common  requirements will result in greater  comparability of  fair value
measurements  presented  and disclosed in  financial  statements prepared  in
accordance with U.S. GAAP  and IFRSs.  The  amendments  to  the  FASB
Accounting Standards Codification� (Codification) in this ASU are to be applied
prospectively. The amendments are effective during interim and  annual  periods
beginning after December 15, 2011. Early  application is not permitted.
Management does not believe the adoption  of this  ASU  will have  a  significant
impact on the Company’s financial position,  results  of  operations  or  cash  flows.

Presentation of Comprehensive Income

In June 2011, FASB issued ASU 2011-05,  Comprehensive Income (Topic 220):

Presentation of Comprehensive Income. This  ASU  amends the FASB Accounting
Standards Codification TM (Codification)  to allow an entity  the  option  to present
the total  of comprehensive income, the components of  net  income,  and the
components of other comprehensive  income either  in a single  continuous
statement of comprehensive income or in  two  separate  but consecutive
statements. In both choices, an entity is  required to present each  component  of
net income along with total net income,  each  component  of  other  comprehensive
income along with a total for other comprehensive income,  and  a  total amount
for comprehensive income. ASU 2011-05 eliminates  the  option  to present  the
components of other comprehensive  income as  part  of the  statement of  changes
in stockholders’ equity. The amendments to  the  Codification  in the ASU do not
change the items that must be reported in  other comprehensive income or  when
an item of other comprehensive income must be  reclassified to  net income.  In
October 2011, FASB decided that the specific  requirement  to  present  items that
are reclassified from other comprehensive income  to  net income alongside their
respective components of net income and  other comprehensive income will be
deferred. Therefore, those requirements will not be  effective for fiscal years  and
interim periods with those years beginning after December  15,  2011. The
remaining provisions of ASU 2011-05 should  be applied retrospectively. The
amendments are effective for fiscal years,  and  interim  periods  within  those years,
beginning after December 15, 2011. Early  adoption is permitted. Management
does not believe the adoption of this ASU  will  have a significant impact  on the
Company’s financial position, results of operations  or  cash  flows.

Intangibles -  Goodwill  and Other Topics

The FASB has issued ASU 2011-08,  Intangibles -  Goodwill  and Other
(Topic 350):  Testing Goodwill for Impairment. ASU  2011-08 is intended to
simplify how entities, both public and nonpublic,  test goodwill for impairment.
ASU 2011-08 permits an entity to first assess qualitative factors  to determine
whether it is ‘‘more likely than not’’ that  the  fair  value  of a reporting  unit  is less
than its carrying amount as a basis for determining whether it  is necessary to
perform the two-step goodwill impairment  test  described  in Topic  350,
Intangibles -  Goodwill  and Other. The more-likely-than-not threshold is defined as
having a likelihood of more than 50%. ASU 2011-08 is effective  for  annual and
interim goodwill impairment tests performed  for  fiscal  years  beginning  after
December 15, 2011. The Company has  elected  to  early-adopt  the  provisions of
ASU 2011-08 and apply the provisions to  management’s annual  evaluation of the
Company’s Goodwill as of September 30, 2011.  The  impact of  adoption was not
material to the Company’s financial position,  results of  operations  or  cash  flows.

18

18

The estimated carrying and fair values of the Company’s  financial instruments are
as follows:

December 31, 2011

December 31, 2010

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

(In thousands)

$

19,409 $

19,409 $

11,357 $

11,357

24,467
928

24,467
928

89,042
600

89,042
600

328,413
415,999

328,413
418,084

191,325
420,583

191,325
405,876

2,893
3,953

N/A
3,953

3,050
3,467

N/A
3,467

$ 712,986 $ 719,673 $ 650,495 $ 651,668
10,000
4,256

10,000
4,000

-
4,146

-
4,000

5,155
230

2,706
230

5,155
475

2,320
475

Financial assets:

Cash and due from banks
Interest-earning deposits

in other banks
Federal funds sold
Available-for-sale

investment securities

Loans, net
Federal Home Loan Bank

stock

Accrued interest receivable

Financial liabilities:

Deposits
Short-term borrowings
Long-term debt
Junior subordinated
deferrable interest
debentures

Accrued interest payable

These estimates do not reflect any premium or discount that could result
from offering the Company’s entire holdings  of a particular financial instrument
for sale  at one time, nor do they attempt to  estimate the  value of anticipated
future  business related to the instruments. In addition, the  tax ramifications
related to the realization of unrealized gains  and  losses  can have a significant
effect on fair value estimates and have not been considered in  any of these
estimates.

These estimates are made at a specific point in  time based on  relevant market

data and information about the financial  instruments. Because no market  exists
for a significant portion of the Company’s  financial instruments, fair  value
estimates are based  on judgments regarding current  economic conditions,  risk
characteristics of various financial instruments and other factors. These estimates
are  subjective in nature and involve uncertainties and matters of significant
judgment and therefore cannot be determined with precision.  Changes in
assumptions could significantly affect the fair  values presented.

The following methods and assumptions were used to estimate the fair value
of financial instruments. For cash and due from banks,  interest-earning deposits
in other banks, Federal funds sold, variable-rate loans, accrued interest receivable
and payable, demand  deposits and short-term borrowings, the  carrying  amount is
estimated to be fair value. It was not practicable  to  determine the fair  value of
Federal Home Loan Bank (FHLB) stock due  to restrictions placed on its
transferability. For investment securities, fair  values are based on quoted market
prices, quoted market prices for similar securities and indications of value
provided by brokers. The fair values for fixed-rate loans are estimated using
discounted cash  flow analyses, using interest  rates currently being offered at each
reporting date for loans  with similar terms  to borrowers  of comparable
creditworthiness. Fair values for fixed-rate certificates of deposit are estimated
using discounted cash flow analyses using interest rates  offered at  each  reporting
date by the Company for certificates with  similar remaining  maturities. The fair
value of long-term debt and subordinated  debentures  was  determined based on
the current market for like-kind instruments of  a similar maturity and structure.
The fair values of commitments  are estimated using the  fees currently charged to
enter into similar agreements and are not  significant and,  therefore, not included
in the above table.

Notes to
Consolidated Financial Statements

2.

FAIR VALUE MEASUREMENTS  (Continued)

Fair  Value Hierarchy

In  accordance with applicable accounting guidance, the Company groups  its
assets  and liabilities  measured  at  fair value into three levels, based  on the  markets
in  which  the  assets  and  liabilities are traded and  the reliability of the assumptions
used  to  determine fair value. Valuations within  these levels are  based upon:

Level  1  - Quoted  market  prices (unadjusted) for identical instruments  traded
in  active  exchange  markets that the  Company  has  the ability to access as  of  the
measurement  date.

Level  2  - Quoted  prices for similar instruments in active markets,  quoted
prices  for identical  or  similar  instruments in markets that  are not active, and
model-based valuation techniques for which all  significant assumptions  are
observable or can  be corroborated  by observable  market data.

Level  3  - Model-based techniques that use  at least one significant  assumption

not  observable  in  the  market.  These unobservable  assumptions reflect  the
Company’s  estimates  of  assumptions that market participants would  use  on
pricing  the  asset  or  liability. Valuation techniques include management judgment
and  estimation  which  may  be significant.

Management  monitors the availability of  observable  market data to assess  the
appropriate  classification of financial  instruments within the fair value hierarchy.
Changes  in economic  conditions  or model-based valuation techniques may
require  the transfer of financial  instruments from one  fair  value level to  another.
In  such  instances,  we report  the transfer at  the beginning of the reporting  period.
Management  evaluates the  significance of transfers between levels based  upon

the nature  of  the financial  instrument and size of the  transfer relative to  total
assets,  total liabilities  or  total  earnings. During the  year ended  December  31,
2011,  no  transfers  between levels occurred.

Assets  Recorded  at Fair Value

The following tables  present information  about the Company’s  assets  and
liabilities  measured  at fair  value on a  recurring and nonrecurring  basis  as  of
December  31,  2011:

Recurring  Basis

The Company  is required  or permitted to record  the following  assets  at  fair

value  on a recurring basis  under other accounting pronouncements  (in
thousands).

Description

Available-for-sale  investment

securities
Debt Securities:

U.S. Government

sponsored entities and
agencies

Obligations of states and
political subdivisions
U.S. Government agencies

collateralized by
mortgage obligations

Other  collateralized

mortgage obligations
Other  equity securities

Total  assets and liabilities
measured at fair value

Fair
Value

Level 1

Level 2

Level 3

$

149 $

- $

149 $

108,431

200,839

11,103
7,891

-

-

-
7,891

108,431

200,839

11,103
-

$ 328,413 $

7,891 $ 320,522 $

-

-

-

-
-

-

Securities  in  Level  1  are mutual funds and fair values are based on quoted
market  prices for  identical instruments traded  in  active markets. Fair values  for

available-for-sale investment securities  in  Level 2 are  based on  quoted market
prices  for similar securities.

The balance  of Level  3  assets measured at fair  value  on a  recurring basis was

zero for the year ended December 31, 2011.  There  were  no  transfers between
Levels  1,  2  or 3 for the  year ended December 31, 2011.

There were  no liabilities measured at fair value  on a  recurring basis at

December 31, 2011.

Non-recurring  Basis

The Company may be  required, from time to time, to measure certain assets
at fair  value on a non-recurring  basis.  These  include assets  that are measured at
the lower of  cost or fair  value  that  were  recognized  at fair value which was below
cost  at  December 31, 2011 (in  thousands).

Description

Impaired  loans:
Commercial:

Commercial  and
industrial

Fair
Value

Level 1

Level 2

Level 3

Total
Gains
(Losses) in
the Year

$ 2,312 $

- $

- $ 2,312 $

(271)

Total commercial

2,312

Real estate:

Owner  occupied
Real estate-

construction and
other land loans
Commercial  real estate

873

8,782
1,487

Total real  estate

11,142

Consumer:

Equity loans and  lines

of  credit
Consumer and
installment

Total consumer

2,003

51

2,054

Total impaired loans

15,508

-

-

-
-

-

-

-

-

-

-

-

-
-

-

-

-

-

-

2,312

(271)

873

(65)

8,782
1,487

(996)
(1,366)

11,142

(2,427)

2,003

51

2,054

4

(23)

(19)

15,508

(2,717)

Total assets  and
liabilities
measured at fair
value  on a
non-recurring
basis

$ 15,508 $

- $

- $ 15,508 $ (2,717)

The fair  value  of  impaired loans  and other  real  estate  owned is based on the

fair  value of the collateral for all collateral  dependent  loans  and for other
impaired  loans is estimated  using a  discounted  cash  flow  model. Impaired loans
and other  real  estate  owned  were determined  to  be  collateral  dependent and
categorized  as Level  3 due  to  ongoing real estate  market  conditions resulting in
inactive market data,  which  in  turn  required  the use  of unobservable inputs and
assumptions in fair  value  measurements. There were  no changes in valuation
techniques  used during  the years  ended  December  31,  2011  and 2010.

In accordance with  the provisions  of ASC  360-10,  impaired loans with a

carrying value  of $19,876,000  were written  down to  their  fair  value of
$15,508,000.  The valuation allowance  represents  specific  allocations for the
allowance for  credit  losses for impaired loans.

19

19

Notes to
Consolidated Financial Statements

2.

FAIR VALUE MEASUREMENTS

 (Continued)

The following  tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring  basis as  of

December 31,  2010:

Recurring Basis

The Company is required or permitted to  record  the  following assets  at fair  value on a  recurring  basis under  other accounting  pronouncements (in thousands).

Description

Available-for-sale  securities
Debt Securities:

U.S. Government sponsored entities and agencies
Obligations of states and  political subdivisions
U.S. Government agencies collateralized by  mortgage  obligations
Other collateralized  mortgage obligations
Corporate  debt securities
Other equity securities

Total assets and liabilities measured  at  fair  value

Fair
Value

Level 1

Level 2

Level 3

$

195 $

75,090
90,077
17,838
504
7,661

- $
-
-
-
-
7,661

195 $

75,090
90,077
17,838
504
-

$ 191,365 $

7,661 $ 183,704 $

Securities in  Level 1 are mutual funds and  fair values are based  on  quoted market  prices  for identical instruments traded in active  markets.  Fair values for

available-for-sale investment securities in  Level 2 are based on  quoted  market prices for similar securities.

The changes in Level 3 assets and liabilities  measured at  fair  value  on  a  recurring  basis are summarized as follows for the year ended  December  31, 2010 (in

thousands).

Balance,
beginning
of year

Net
income

Other
comprehensive
income

Purchases,
sales, and
principal
payments

Transfers
into
Level  3

Transfers
out of
Level 3

Balance,
end of
year

Available-for-sale  securities

Other collateralized mortgage obligations
Corporate  debt securities
Other equity securities

Total assets and liabilities measured  at  fair  value

$

$

5,724 $
785
7,588

14,097 $

13 $
235
-

248 $

93 $
-
-

93 $

(2,752) $
(1,020)
-

(3,772) $

- $
-
-

- $

(3,078) $
-
(7,588)

(10,666) $

-
-
-
-
-
-

-

-
-
-

-

20

20

Notes to
Consolidated Financial Statements

2.

FAIR VALUE MEASUREMENTS

 (Continued)

3.

INVESTMENT SECURITIES

Gains and losses (realized and unrealized) included in earnings (or changes  in

net assets) for the year ended December 31, 2010 totaled $248,000 and  were
included in non-interest income. During 2010, management transferred  one
CMO security totaling $3,078,000 from Level 3 to Level 2 and other  equity
securities totaling $7,588,000 from Level 3 to Level 1. The transfers occurred  to
correct immaterial misclassification errors in prior periods.

Non-recurring  Basis

The Company may be required, from time to time, to measure certain  assets
at fair value on a non-recurring basis. These include assets that are measured  at
the lower of cost or fair value that were recognized at fair value which  was  below
cost  at  December 31, 2010 (in thousands).

Description

Impaired  loans:

Commercial and
industrial

Total  commercial

Real  estate:

Owner  occupied
Real  estate-

construction  and
other  land  loans
Commercial real  estate

Total  real  estate

Consumer

Equity  loans and lines

of  credit

Total  consumer

Total  Impaired
Other  real estate  owned
Other  repossessed assets

Total  assets  and
liabilities
measured at  fair
value  on  a
non-recurring
basis

Fair
Value

Level 1

Level 2

Level  3

Total
Losses  in
the  Year

$

838 $

- $

- $

838 $

(208)

838

1,016

4,773
679

6,468

2,007

2,007

9,313
1,325
98

-

-
-

-

-

-

-
-

838

1,016

(208)

(261)

4,773
679

(1,170)
(47)

6,468

(1,478)

2,007

2,007

9,313
1,325
98

(460)

(460)

(2,146)
(309)
-

-

-
-

-

-

-

-
-

$ 10,736 $

- $

- $ 10,736 $ (2,455)

The fair value of  impaired loans included above and other real estate owned  is

based on the  fair  value of the collateral. Impaired loans and other real  estate
owned were determined  to be collateral dependent and categorized as  Level  3  due
to ongoing real estate market  conditions resulting in inactive market data,  which
in turn required the use  of unobservable inputs and assumptions in fair  value
measurements.

In accordance with the provision of ASC 360-10, impaired loans with a

carrying value  of $11,437,000 were written down to their fair value of
$9,313,000 resulting  in an  impairment charge of $2,124,000. The valuation
allowance represents specific  allocation for the allowance for credit loans  for
impaired loans.

The fair value of  other real estate owned is based on property appraisals at the

time of transfer and  as appropriate thereafter, less estimated costs to sell.  Other
real  estate owned  is  periodically reviewed to determine whether the property
continues  to be carried at lower of it’s recorded book value or estimated  fair
value,  net of estimated selling costs. In 2010, other real estate properties were
written  down  $309,000 to their estimated fair values of $1,325,000. In  2010,
other repossessed assets were  recorded at their estimated realizable value  of
$98,000.

The  investment portfolio consists  primarily of  U.S.  Government sponsored
entities and agencies,  mortgage  backed  securities,  and  obligations of states and
political  subdivisions  all  of which  are  classified  as  available-for-sale. As  of
December 31, 2011, $109,119,000 was held  as collateral for  borrowing
arrangements,  public  funds, and for other purposes.

The  fair  value  of the available-for-sale investment  portfolio reflected an

unrealized gain of  $7,008,000  at  December  31,  2011 compared to  an unrealized
gain  of  $1,643,000 at December 31, 2010.

The  following  table  sets forth the  carrying  values and estimated  fair values of

our  investment  securities  portfolio  at  the  dates  indicated (in  thousands):

December 31, 2011

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value

Available-for-Sale  Securities
Debt Securities:

U.S. Government

sponsored  entities
and  agencies

Obligations of states

and  political
subdivisions
U.S. Government

agencies
collateralized  by
mortgage
obligations

Other collateralized

mortgage
obligations
Other equity  securities

$

149 $

- $

- $

149

101,030

7,732

(331)

108,431

204,222

1,402

(1,080)

204,544

8,408
7,596

245
295

(1,255)
-

7,398
7,891

$

321,405 $

9,674 $

(2,666) $

328,413

December 31, 2010

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value

Available-for-Sale  Securities
Debt Securities:

U.S.  Government

sponsored  entities
and  agencies

Obligations of  states

and  political
subdivisions
U.S.  Government

agencies
collateralized  by
mortgage
obligations

Other collateralized

mortgage
obligations
Corporate  debt
securities

Other equity  securities

$

190 $

5 $

- $

195

74,598

1,884

(1,432)

75,050

88,105

2,092

(120)

90,077

18,661

500
7,628

506

4
33

(1,329)

17,838

-
-

504
7,661

$

189,682 $

4,524 $

(2,881) $

191,325

21

21

Notes to
Consolidated Financial Statements

3.

INVESTMENT SECURITIES

 (Continued)

Investment securities with unrealized losses  at December 31, 2011 and  2010

are summarized and classified according to the  duration of the  loss  period as
follows (in thousands):

December 31, 2011

Less than 12 Months 12 Months or More

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Available-for-Sale Securities
Debt Securities:

Obligations of states

and political
subdivisions
U.S. Government

agencies
collateralized by
mortgage
obligations

Other collateralized

mortgage
obligations

$

1,194 $

(20) $

2,598 $

(311) $

3,792 $

(331)

105,902

(1,080)

-

-

105,902

(1,080)

32

(1)

4,917

(1,254)

4,949

(1,255)

$ 107,128 $

(1,101) $

7,515 $

(1,565) $ 114,643 $

(2,666)

December 31, 2010

Less than 12 Months 12 Months or More

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Available-for-Sale Securities
Debt Securities:

Obligations of states

and political
subdivisions
U.S. Government

agencies
collateralized by
mortgage
obligations

Other collateralized

mortgage
obligations

$ 24,782 $

(904) $

3,168 $

(528) $ 27,950 $

(1,432)

9,131

(120)

-

-

9,131

(120)

286

(2)

10,136

(1,327)

10,422

(1,329)

$ 34,199 $

(1,026) $ 13,304 $

(1,855) $ 47,503 $

(2,881)

We  periodically  evaluate each investment security for other-than-temporary
impairment,  relying primarily  on industry analyst reports, observation of market
conditions and  interest  rate  fluctuations.  As of December 31, 2011, the
Company performed an analysis of the investment portfolio to  determine
whether  any  of the investments held in the portfolio had an
other-than-temporary impairment (OTTI). Under  ASC 320-10, the portion of
the impairment that is attributable to a shortage in the  present  value of expected
future  cash flows relative  to the amortized  cost  should be recorded as a current
period charge to  earnings. The  discount  rate in this  analysis is  the original yield
expected at time of purchase.

As  of  December 31, 2011,  the Company performed  an  analysis of the
investment  portfolio  to  determine whether any  of  the investments held in the
portfolio had an other-than-temporary impairment (OTTI).  Management
evaluated all  available-for-sale investment securities with an unrealized loss at
December 31,  2011,  and identified those that had  an  unrealized loss for at  least
a consecutive 12 month period, which had an unrealized  loss  at December 31,
2011  greater than  10% of the  recorded book value  on that  date, or  which had
an unrealized  loss  of more than $10,000. Management also  analyzed any
securities that may  have been down graded by credit rating agencies.
Management  retained the  services of a third  party  in  November  2011 to  provide
independent  valuation and OTTI analysis  of  private label residential mortgage
backed  securities (PLRMBS).

22

22

For those bonds that met the evaluation criteria management obtained and
reviewed the most recently published national credit ratings for those bonds. For
those bonds that were municipal debt securities with an investment  grade rating
by the rating agencies, management also evaluated  the financial condition of the
municipality and any applicable municipal bond insurance provider and
concluded that no credit related impairment existed.

The evaluation for PLRMBS also includes  estimating projected cash flows that

the Company is likely to collect based on an assessment of all available
information about the applicable security on an individual basis, the structure  of
the security, and certain assumptions, such as the remaining  payment terms for
the security, prepayment speeds, default rates,  loss severity  on the collateral
supporting the security  based on underlying loan-level borrower and loan
characteristics, expected housing price changes, and  interest rate assumptions, to
determine whether the Company will recover the entire amortized cost  basis of
the security. In performing a detailed cash flow analysis, the Company identified
the most likely estimate of the cash flows expected to be collected. If this
estimate results in a present value of expected cash flows (discounted at the
security’s original yield at time of purchase) that is less than the amortized cost
basis of the security, an OTTI is considered to have occurred.

To assess whether it expects to recover the entire amortized  cost basis of  its
PLRMBS, the Company performed a cash  flow analysis for all  of its PLRMBS as
of December 31, 2011. In performing the cash flow analysis for  each security,
the Company uses a third-party model. The model considers borrower
characteristics and the particular attributes of the loans underlying the Company’s
securities, in conjunction with assumptions about future changes in home  prices
and other assumptions, to project prepayments, default rates, and loss severities.
The month-by-month projections of future loan performance are allocated to
the various security classes in each securitization structure in accordance with the
structure’s prescribed cash flow and loss  allocation rules. When  the credit
enhancement for the senior securities in a securitization is derived from the
presence of subordinated securities, losses are  allocated first to the subordinated
securities until their principal balance is reduced to zero. The projected cash
flows are based on a number of assumptions and expectations,  and the results of
these models can vary significantly with changes in assumptions and expectations.
The scenario of cash flows determined based on  the model approach described
above reflects a best-estimate scenario.

At each quarter end, the Company compares the present value of the cash
flows expected to be collected on its PLRMBS to the amortized cost basis of the
securities to determine whether a credit loss  exists.

The unrealized losses associated with PLRMBS are primarily driven by higher
projected collateral losses, wider credit spreads, and changes in interest rates. The
Company assesses for credit impairment using a discounted cash  flow model. The
key assumptions include default rates, severities, discount rates and prepayment
rates. Losses are estimated to a security by forecasting the  underlying mortgage
loans in each transaction. The forecasted loan  performance  is used to project cash
flows to the various tranches in the structure.  Based  upon  management’s
assessment of the expected credit losses of the security  given the performance of
the underlying collateral compared with our credit enhancement (which occurs as
a result of credit loss protection provided by subordinated  tranches), the
Company expects to recover the entire amortized cost basis  of these securities,
with the exception of certain securities for which OTTI  was previously recorded.

U.S. Government Sponsored Entities and Agencies - At December 31, 2011, the
Company held one U.S. Government sponsored entities and agencies  security
and it was not in a loss position.

Obligations of States and Political Subdivisions - At  December 31, 2011, the
Company held 178 obligations of states and political subdivision securities of
which two were in a loss position for less  than 12 months and four were in a
loss position and have been in a loss position for 12 months  or more. The
unrealized losses on the Company’s investments in obligations of states and
political subdivision securities were caused  by interest rate changes. Because the
decline in market value is attributable to changes in interest rates and not credit
quality, and because the Company does not intend to sell, and  it is more likely
than not that it will not be required to sell those investments until a recovery of
fair value, which may be maturity, the Company does not consider those
investments to be other-than-temporarily impaired at December 31, 2011.

Notes to
Consolidated Financial Statements

3.

INVESTMENT SECURITIES

  (Continued)

U.S. Government Agencies Collateralized  by  Mortgage  Obligations - At
December  31, 2011, the Company  held  183  U.S.  Government  agency  securities
collateralized by mortgage obligation  securities  of  which  54  were  in  a  loss
position for less than 12 months. The  unrealized  losses  on  the  Company’s
investments in U.S. government agencies  collateralized  by  mortgage  obligations
were caused by interest rate changes.  The  contractual  cash  flows  of  those
investments are  guaranteed by an agency  of  the  U.S.  government.  Accordingly, it
is expected that the securities would  not  be  settled  at  a  price  less  than the
amortized  cost  of the Company’s investment.  Because  the  decline  in  market  value
is attributable to changes in interest rates  and  not  credit  quality,  and  because  the
Company does  not intend to sell,  and  it  is  more  likely  than  not  that  it will  not
be required to sell  those investments until  a  recovery  of  fair  value,  which  may be
maturity, the  Company does not  consider  those  investments  to  be
other-than-temporarily impaired at  December  31,  2011.

Other Collateralized  Mortgage Obligations - At  December  31,  2011,  the
Company had  a total of 27 PLRMBS with  a  remaining  principal  balance of

$8,408,000  and a net unrealized  loss of approximately $1,010,000. Eight of these
securities  account  for $1,255,000  of the unrealized loss at  December 31, 2011
offset by 19 of these  securities  with gains totaling  $245,000.  Seven of these
PLRMBS with a remaining principal  balance of  $6,224,000  had credit ratings
below  investment grade. The Company continues  to  perform extensive analyses
on these  securities as well as all  whole loan  CMOs. Several of  these investment
securities  continue to demonstrate  cash flows and  credit support as expected and
the expected cash  flows of the security discounted  at the security’s original yield
at time of purchase are greater than  the book value  of the security, therefore
management does not consider  these  securities  to  be other than temporarily
impaired. No credit related  OTTI charges  related to PLRMBS were recorded
during  the year ended December 31,  2011.

Other Equity  Securities - At December 31,  2011,  the  Company had a total of
two  mutual fund equity investments, one  of which had been in an unrealized
loss  position  for  more than 12 months. Based on  management’s evaluation of the
nature  of  the decline in net asset  value on  this  mutual  fund,  the Company
recorded an OTTI  charge of $31,000 during  the  year  ended December 31, 2011.

Investment securities as of  December 31, 2011 with credit ratings below  investment grade are summarized in  the  table  below (dollars in  thousands):

Description

PHHAM
CWALT 1
CWALT 2
FHAMS
BAALT
ABFS
CONHE

Book
Value

Market
Value

Unrealized
Loss

$

2,400 $
781
367
2,179
141
302
54

1,931 $
583
217
1,831
123
231
72

(469)
(198)
(150)
(348)
(18)
(71)
18

$

6,224 $

4,988 $

(1,236)

Rating

D
C
C
D
CCC
D
B3

Agency

Fitch
Fitch
Fitch
Fitch
Fitch
S&P
Moody’s

12  Month
Historical
Prepayment
Rates  %

Projected
CDR
Rates  %

Projected
Severity
Rates  %

Original
Purchase
Price %

Current
Credit
Enhancement
%

11.06
10.11
9.07
10.7
7.66
4.7
-

8.64
6.40
7.30
10.36
4.79
13.00
1.00

51
63
66
48
56
80
60

97.25
100.73
101.38
95
97.24
97.46
86.39

-
3.02
0.98
-
4.7
-
-

All securities  in the above table are private label residential collateralized

In 2009, one security was transferred from  held-to-maturity to

mortgage obligations.

Net unrealized  gains on available-for-sale investment securities totaling

$7,008,000 and $1,643,000 are recorded net of $2,884,000 and $676,000 in tax
liabilities as accumulated other comprehensive income within shareholders’  equity
at December  31, 2011 and 2010, respectively.

available-for-sale at its fair value  based on management’s  intent to sell, and
subsequent to the transfer, a $300,000 charge to earnings  was  recorded as OTTI
expense.  There were  no sales  or transfers of  held-to-maturity investment securities
for the years ended  December 31, 2011 or  2010.  The  Company did not have
any held-to-maturity securities at December  31,  2011 or  2010.

Proceeds and gross realized gains (losses) on investment securities for the years

The following  tables provide  a  roll  forward  for the  years  ended December 31,

ended December  31, 2011, 2010 and 2009 are shown below.

Available-for-Sale Securities
Proceeds from sales or calls
Gross realized gains from sales or

calls

Gross realized losses from sales or

calls

Held-to-Maturity
Proceeds from sales or calls
Gross realized losses from sales or

calls

Years Ended December 31,

2011

2010

2009

(In  thousands)

44,700

1,119

(821)

$

$

$

19,594

296

(487)

$

$

$

40,407

1,438

(496)

Years  Ended  December 31,

2011

2010

2009

(In  thousands)

-

-

$

$

-

-

$

$

1,474

(176)

$

$

$

$

$

2011 and  2010 of investment  securities credit  losses recorded in earnings. The
beginning balance represents the credit loss  component  for which OTTI occurred
on debt securities  in prior periods.  Additions  represent  the  first time a debt
security  was credit impaired or  when  subsequent credit  impairments have
occurred on securities for which OTTI credit  losses  have been previously
recognized.

(In  thousands)
Beginning balance
Amounts  related  to credit loss for which an

OTTI charge was not previously  recognized

Increases to  the amount related to credit  loss
for which OTTI was previously recognized

Realized losses for securities sold

For the years ended

December 31, December 31,

2011

2010

$

1,387

$

31

-
(635)

300

1,587

-
(500)

Ending  balance

$

783

$

1,387

23

23

Notes to
Consolidated Financial Statements

3.

INVESTMENT SECURITIES

 (Continued)

4.

LOANS

The  amortized cost  and estimated fair value of investment securities  at
December 31,  2011 and 2010 by contractual maturity are shown below (in
thousands). Expected maturities will differ from contractual maturities because
the issuers of the  securities may have the right to call or prepay obligations  with
or  without  call  or  prepayment penalties.

Outstanding loans are summarized as follows:

Loan Type

December 31, % of Total

December  31, % of Total

2011

loans

2010

loans

(Dollars in thousands)

Commercial:

Commercial and
industrial
Agricultural land
and production

Total

$

78,089

18.3% $

81,318

18.8%

29,958

7.0%

20,604

4.8%

commercial

108,047

25.3%

101,922

Real estate:

Owner occupied
Real estate

construction and
other land loans

Commercial real

estate

Agricultural real

estate

Other real estate

113,183

26.4%

111,888

33,047

62,523

42,596
7,892

7.7%

14.6%

9.9%
1.8%

32,038

63,627

44,397
8,103

Total real estate

259,241

60.4%

260,053

Consumer:

Equity loans and
lines of credit

Consumer and
installment

Total consumer

Deferred loan fees,

net

Total gross loans
Allowance for credit

losses

12.0%

2.3%

14.3%

51,106

9,765

60,871

(764)

58,860

11,261

70,121

(499)

427,395

100.0%

431,597

100.0%

(11,396)

(11,014)

23.6%

25.9%

7.4%

14.7%

10.3%
1.9%

60.2%

13.6%

2.6%

16.2%

Total loans

$

415,999

$

420,583

At December 31, 2011 and 2010, loans originated under Small  Business

Administration (SBA) programs totaling $6,421,000 and $7,932,000,  respectively,
were included in the real estate and commercial categories.

Salaries and employee benefits totaling $229,000, $305,000, and  $229,000
have been deferred as loan origination costs for the years ended December  31,
2011, 2010, and 2009, respectively.

December 31,  2011

Within one year
After one  year through five years
After five  years through ten years
After ten  years

Investment  securities not due at a single maturity

date:

U.S.  Government agencies collateralized by

mortgage obligations

Other collateralized mortgage obligations
Other equity  securities

December 31,  2010

Within one year
After one  year through five years
After five  years through ten years
After ten  years

Investment  securities not due at a single maturity

date:

U.S.  Government agencies collateralized by

mortgage obligations

Other collateralized mortgage obligations
Other equity  securities

Amortized
Cost

$

569
8,705
20,553
71,352

Estimated
Fair
Value

$

574
9,480
22,179
76,347

101,179

108,580

204,222
8,408
7,596

200,839
11,103
7,891

$ 321,405

$ 328,413

Amortized
Cost

Estimated
Fair
Value

$

500
6,350
18,274
50,164

75,288

88,105
18,661
7,628

$

504
6,819
18,664
49,762

75,749

90,077
17,838
7,661

Total

$ 189,682

$ 191,325

Investment  securities with amortized costs totaling $102,527,000 and
$127,293,000 and fair values totaling $109,119,000 and $129,968,000 were
pledged to secure public deposits, other contractual obligations and short-term
borrowings at December 31, 2011 and 2010, respectively.

24

24

Notes to
Consolidated Financial Statements

5. ALLOWANCE FOR CREDIT LOSSES

Changes  in the allowance for  credit losses were as follows:

Balance, beginning of year
Provision charged  to operations
Losses charged  to allowance
Recoveries

Balance, end of  year

Years Ended  December 31,

2011

2010

2009

(In  thousands)

$

$

11,014
1,050
(1,532)
864

$

10,200
3,800
(4,122)
1,136

7,223
10,514
(7,926)
389

$

11,396

$

11,014

$

10,200

The following table  shows the allocation  of  the  allowance  for  loan  losses as of  and for  the  year ended  December 31,  2011 by class of loan and  by impairment

methodology  (in thousands):

Allowance for credit losses:
Beginning balance

Provision  charged  to operations
Losses charged  to allowance
Recoveries

Balance, end of  year

Ending balance: individually evaluated for impairment

Ending balance: collectively evaluated for impairment

Loans:
Balance, end of  year

Ending balance: individually evaluated for impairment

Ending balance: collectively evaluated for impairment

Commercial

Real Estate

Consumer

Unallocated

Total

$

$

$

$

$

$

$

2,437
(177)
(280)
286

2,266

231

2,035

108,047

3,857

104,190

$

$

$

$

$

$

$

5,836
1,403
(312)
228

7,155

3,764

3,391

259,241

17,359

241,882

$

$

$

$

$

$

$

2,503
(77)
(940)
350

1,836

373

1,463

60,871

2,428

58,443

$

$

$

$

$

$

$

238
(99)
-
-

139

-

139

-

-

-

$

$

$

$

$

$

$

11,014
1,050
(1,532)
864

11,396

4,368

7,028

428,159

23,644

404,515

The following table  shows the allocation of the allowance for loan losses at December  31,  2010  by  class of  loan and by impairment methodology (in thousands):

Allowance for credit losses:
Balance, end of  year

Ending balance: individually evaluated for impairment

Ending balance: collectively evaluated for impairment

Loans:
Balance, end of  year

Ending balance: individually evaluated  for  impairment

Ending balance: collectively evaluated  for  impairment

Commercial

Real Estate

Consumer

Unallocated

Total

$

$

$

$

$

$

2,437

227

2,210

101,922

1,475

100,447

$

$

$

$

$

$

5,836

1,477

4,359

260,053

13,432

246,621

$

$

$

$

$

$

2,503

420

2,083

70,121

3,654

66,467

$

$

$

$

$

$

238

-

238

-

-

-

$

$

$

$

$

$

11,014

2,124

8,890

432,096

18,561

413,535

25

25

Notes to
Consolidated Financial Statements

5. ALLOWANCE FOR CREDIT LOSSES

 (Continued)

The following table  shows  the loan portfolio allocated by  management’s  internally assigned  risk  grade  ratings  at  December  31, 2011 (in  thousands):

Commercial:

Commercial and industrial
Agricultural  land and production

Real Estate:

Owner occupied
Real estate construction and other land loans
Commercial real  estate
Agricultural  real estate
Other real estate

Consumer:

Equity loans and lines of  credit
Consumer and installment

Pass

Special
Mention

Substandard

Doubtful

Total

$

70,093
29,958

$

105,308
15,717
47,323
40,808
7,672

46,939
9,570

2,595
-

3,125
4,056
5,035
1,788
220

1,047
105

$

5,401
-

$

4,750
13,274
10,165
-
-

3,120
90

$

373,388

$

17,971

$

36,800

$

-
-

-
-
-
-
-

-
-

-

$

78,089
29,958

113,183
33,047
62,523
42,596
7,892

51,106
9,765

$

428,159

The following table  shows  the loan portfolio allocated by  management’s  internally assigned risk grade ratings  at  December  31, 2010 (in  thousands):

Commercial:

Commercial and industrial
Agricultural  land and production

Real Estate:

Owner occupied
Real estate construction and other land loans
Commercial real  estate
Agricultural  real estate
Other real estate

Consumer:

Equity loans and lines of  credit
Consumer and installment

Pass

Special
Mention

Substandard

Doubtful

Total

$

70,877
19,511

$

100,278
10,286
49,294
39,791
8,103

52,004
11,126

3,827
-

6,336
6,330
3,118
1,903
-

1,900
-

$

6,614
1,093

$

5,274
15,422
11,215
2,703
-

4,956
135

$

361,270

$

23,414

$

47,412

$

-
-

-
-
-
-
-

-
-

-

$

81,318
20,604

111,888
32,038
63,627
44,397
8,103

58,860
11,261

$

432,096

The following table  shows  an aging analysis  of  the  loan portfolio by the time  past  due  at December  31, 2011 (amounts in thousands):

30-59 Days
Past  Due

60-89 Days
Past Due

Greater
Than 90
Days
(nonaccrual)

Total Past
Due

Current

Total Loans

Recorded
Investment
> 90 Days
Accruing

Non-accrual

Commercial:

Commercial and industrial
Agricultural  land and

production

Real estate:

Owner occupied
Real estate construction and

other land loans
Commercial real  estate
Agricultural  real estate
Other real estate

Consumer:

Equity loans and lines of  credit
Consumer and installment

$

57

$

-

-

1,532
-
-
-

123
29

$

1,741

$

-

-

-

-
-
-
-

-
74

74

$

236

$

293

$

77,796

$

78,089

$

-

122

-
3,544
-
-

97
-

-

122

1,532
3,544
-
-

220
103

29,958

29,958

113,061

113,183

31,515
58,979
42,596
7,892

50,886
9,662

33,047
62,523
42,596
7,892

51,106
9,765

$

3,999

$

5,814

$

422,345

$

428,159

$

-

-

-

-
-
-
-
-
-
-

-

$

267

-

1,372

6,823
3,544
-
-

2,354
74

$

14,434

26

26

Notes to
Consolidated Financial Statements

5. ALLOWANCE FOR CREDIT LOSSES

 (Continued)

The  following table shows an  aging analysis  of  the  loan  portfolio  by  the  time  past  due  at December  31,  2010  (amounts  in  thousands):

Commercial:

Commercial and industrial
Agricultural land and

production

Real  estate:

Owner occupied
Real  estate construction and

other land loans
Commercial real estate
Agricultural real estate
Other  real estate

Consumer:

Equity loans and lines of credit
Consumer and installment

30-59 Days
Past  Due

60-89  Days
Past Due

$

164

$

-

863

-
2,316
-
-

-
78

$

3,421

$

-

-

-

-
-
-
-

-
-

-

Greater
Than 90
Days
(nonaccrual)

$

-

-

-

5,634
726
-
-

180
-

Total Past
Due

Current

Total  Loans

Recorded
Investment
>  90 Days
Accruing

$

164

$

81,154

$

81,318

$

-

863

5,634
3,042
-
-

180
78

20,604

20,604

111,025

111,888

26,404
60,585
44,397
8,103

58,680
11,183

32,038
63,627
44,397
8,103

58,860
11,261

$

6,540

$

9,961

$

422,135

$

432,096

$

Non-accrual

$

2,355

-

3,777

7,827
1,828
-
2,286

-
488

$

18,561

-

-

-

-
-
-
-
-
-
-

-

27

27

Notes to
Consolidated Financial Statements

5. ALLOWANCE FOR CREDIT LOSSES

 (Continued)

The following table  shows  information related to  impaired loans at  and  for the  year ended  December 31, 2011 (amounts in thousands):

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

With no related allowance recorded:
Commercial:

Commercial and industrial
Agricultural  land and production

Total commercial

Real estate:

Owner occupied
Real estate construction and other land loans
Commercial real  estate
Agricultural  real estate
Other real  estate

Total real estate

Consumer:

Equity loans and lines of  credit
Consumer and installment

Total consumer

$

$

2,140
-

2,140

231
1,532
1,801
-
-

3,564

-
-

-

$

2,160
-

2,160

243
1,906
1,801
-
-

3,950

-
-

-

Total with no related  allowance recorded

5,704

6,110

$

-
-

-

-
-
-
-
-

-

-
-

-

-

$

1,090
-

1,090

59
1,378
251
-
-

1,688

-
-

-

2,778

669
-

669

1,057
5,985
277
-
-

7,319

1,419
74

1,493

9,481

-
-

-

-
-
-
-
-

-

-
-

-

-

181
-

181

-
230
-
-
-

230

-
-

-

411

411

1,717
-

1,717

1,141
10,911
1,743
-
-

13,795

2,354
74

2,428

1,718
-

1,718

1,216
11,490
1,743
-
-

14,449

2,581
74

2,655

231
-

231

268
2,130
1,366
-
-

3,764

350
23

373

17,940

18,822

4,368

$

23,644

$

24,932

$

4,368

$

12,259

$

With an allowance recorded:
Commercial:

Commercial and industrial
Agricultural  land and production

Total commercial

Real estate:

Owner occupied
Real estate construction and other land loans
Commercial real  estate
Agricultural  real estate
Other real  estate

Total real estate

Consumer:

Equity loans and lines of  credit
Consumer and installment

Total consumer

Total with an allowance recorded

Total

28

28

Notes to
Consolidated Financial Statements

5. ALLOWANCE FOR CREDIT LOSSES

 (Continued)

The  following table shows information related to impaired  loans at  and for the year ended  December  31, 2010 (amounts  in  thousands):

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

With no related allowance recorded:
Commercial:

Commercial and industrial
Agricultural land and production

Total commercial

Real  estate:

Owner occupied
Real  estate construction and  other land loans
Commercial real estate
Agricultural real estate
Other  real estate

Total real estate

Consumer:

Equity  loans and lines of credit
Consumer and installment

Total consumer

Total with no related allowance  recorded

With an allowance recorded:
Commercial:

Commercial and industrial
Agricultural land and production

Total commercial

Real estate:

Owner occupied
Real estate construction and  other land loans
Commercial real estate
Agricultural real estate
Other real estate

Total real estate

Consumer:

Equity  loans and lines of credit
Consumer and installment

Total consumer

Total with an allowance recorded

Total

$

$

410
-

410

1,775
1,885
1,828
-
-

5,488

1,228
-

1,228

7,126

1,065
-

1,065

1,276
5,942
726
-
-

7,944

2,426
-

2,426

$

435
-

435

2,147
2,056
1,834
-
-

6,037

1,245
-

1,245

7,717

1,140
-

1,140

1,284
6,290
824
-
-

8,398

2,459
-

2,459

$

-
-

-

-
-
-
-
-

-

-
-

-

-

227
-

227

260
1,170
47
-
-

1,477

420
-

420

$

495
-

495

1,115
2,667
1,521
-
-

5,303

649
-

649

6,447

1,575
-

1,575

1,672
5,995
243
-
-

7,910

1,628
91

1,719

11,435

11,997

2,124

11,204

$

18,561

$

19,714

$

2,124

$

17,651

$

-
-

-

-
-
-
-
-

-

-
-

-

-

-
-

-
-
-
-
-
-
-

-

-
-

-

-

-

The  recorded investment in  loans  excludes  accrued interest  receivable  and loan

origination fees, net due to immateriality.  For  purposes  of  this disclosure,  the
unpaid principal balance is not reduced for  net  charge-offs.

Nonaccrual loans totaled $14,434,000  and  $18,561,000 at  December  31,

2011 and 2010, respectively. Foregone interest on  nonaccrual  loans  totaled
$954,000, $1,228,000, and $852,000 for the years  ended  December  31,  2011,
2010,  and 2009, respectively. There  were no  accruing loans  past  due 90  days  or
more  at December 31, 2011 or 2010.

Included in the impaired and nonaccrual  loans above at December  31, 2011

are 11 loans considered troubled  debt restructurings  totaling  $19,811,000.

Troubled Debt Restructurings:

The  Company has allocated  $3,217,000  of specific reserves  to  customers
whose  loan terms have been modified in troubled  debt  restructurings as  of

December  31,  2011.  The  Company  has committed  to  lend  additional amounts
totaling  up to  $302,000  as  of December 31,  2011  to  customers  with outstanding
loans  that  are classified  as  troubled  debt restructurings.

During  the  year  ending  December 31,  2011 the terms  of certain loans were
modified  as troubled debt restructurings. The  modification  of the terms of such
loans  included  one  or  a  combination  of  the following: a  reduction of  the stated
interest  rate of  the  loan  or  an  extension of  the  maturity  date  at a  stated rate  of
interest  lower than  the  current  market rate  for  new  debt  with  similar risk. During
the  same period, there  were no  troubled  debt  restructurings  in  which the  amount
of  principal or accrued  interest  owed from the borrower  were forgiven.

Modifications  involving  a reduction  of the stated interest  rate occurred  on one

loan  which will mature  the first quarter  of 2012. Modifications involving  an
extension of  the  maturity  date  were  for periods ranging from  one  month to  three
years.

29

29

Notes to
Consolidated Financial Statements

5. ALLOWANCE FOR CREDIT LOSSES

  (Continued)

The  following table presents  loans by class  modified  as  troubled  debt restructurings  that  occurred during the year  ended  December  31,  2011  (in  thousands):

Troubled Debt Restructurings:
Commercial:

Commercial and Industrial

Total commercial

Real Estate:

Owner occupied
Real estate-construction and other  land loans
Commercial real estate

Total real estate

Consumer:

Equity loans and line of credit

Total Consumer

Pre-
Modification
Outstanding
Recorded
Investment (1)

Number of
Loans

Principal
Modification (2)

Post-
Modification
Outstanding
Recorded
Investment  (3)

Outstanding
Recorded
Investment

2

2

1
3
1

5

1

1

8

$

3,089

$

3,089

1,074
11,094
1,110

13,278

2,271

2,271

$

18,638

$

-

-

-
-

-

-

-

-

$

3,089

$

3,089

1,074
11,094
1,110

13,278

2,271

2,271

$

18,638

$

2,791

2,791

1,019
10,911
1,110

13,040

1,648

1,648

17,479

(1) Amounts represent the recorded investment in loans before  recognizing effects of the TDR, if  any.

(2) Principal Modification includes principal  forgiveness at the time of modification,  contingent  principal  forgiveness granted  over  the  life  of the loan based  on  borrower performance, and
principal that has been legally separated  and deferred to the end  of the loan, with  zero percent contractual interest rate.

(3) Balance outstanding after principal modification, if any borrower reduction to recorded  investment.

The  following table  presents loans by class  modified as troubled debt

Depreciation  and  amortization  included in occupancy and  equipment expense

restructurings for which there was  a payment default within  12 months  following
the  modification during the year ended December  31, 2011 (in  thousands):

totaled  $1,212,000,  $1,262,000  and $1,367,000 for the years  ended
December  31,  2011,  2010, and  2009,  respectively.

Troubled Debt Restructurings That

Subsequently Defaulted Real Estate:
Commercial real estate

Number of
Loans

Recorded
Investment

1

$

1,110

A loan is considered to be in payment default  once it is 90 days contractually

past due under the modified terms.

The troubled debt restructurings described above resulted in an increase  to  the

specific reserves added to the allowance for credit  losses  of $1,471,000 and
resulted  in no charge offs during  the year  ended  December 31, 2011.

6. BANK PREMISES AND EQUIPMENT

Bank premises and equipment consisted  of  the following:

December 31,

2011

2010

(In  thousands)

$

$

838
3,354
7,813
3,599

580
3,091
7,263
3,569

15,604

14,503

(9,732)

(8,660)

$

5,872

$

5,843

Land
Buildings and improvements
Furniture, fixtures and equipment
Leasehold improvements

Less accumulated depreciation  and

amortization

30

30

7. OTHER REAL ESTATE OWNED

The  Company had no other real estate  owned (OREO)  at December 31, 2011.
At December 31, 2010 the Company had $1,325,000  invested in properties
acquired  through  foreclosure. The  properties  are  described in the following
paragraph. These  properties  are  carried  at their fair value.  Fair  value is based on
recently obtained third-party  appraisals or recent  offers on  like properties. The
table below provides a  summary  of the change  in  other  real  estate owned
(OREO) balances  for the  years ended  December  31,  2011  and 2010.

Balance, Beginning  of year
Additions
Dispositions
Write-downs
Net gain on disposition

Balance, End  of year

Year Ended

Year Ended

December 31, December 31,

2011

2010

(In  thousands)

$

$

1,325 $
532
(2,472)
-
615

2,832
3,467
(4,449)
(591)
66

- $

1,325

As  of  December  31,  2011 the  Bank had  no  OREO properties. In 2011, the

Bank foreclosed on three other  loans collateralized by real estate with net
realizable  values totaling $527,000.  During the  year ended December 31, 2011,
the remaining 12 units of  the medical office condominium  project along with
the three  other properties  were  sold. Proceeds from OREO  sales totaled
$2,472,000  during 2011. The Company realized a $615,000  net recovery from
the sale of  all units.

Notes to
Consolidated Financial Statements

7. OTHER REAL ESTATE OWNED

 (Continued)

9. BORROWING ARRANGEMENTS

As of December 31, 2010, OREO consisted of two properties. The Bank was
a participant with an independent bank  in a loan collateralized by  24 units  of a
medical office condominium project. On April 30, 2010, the lead bank
foreclosed on the loan and the Bank recorded the property  as OREO at a net
realizable value of $1,656,000 for their portion of the loan. Net realizable value
was based on a third-party appraisal using a discounted as-is bulk value of the 24
units. As of December 31, 2010, 12 of the  24 units were sold. Sales  proceeds
totaled $911,000. At December 31, 2010 the recorded  investment in this
property was $745,000. On May 28, 2010, the Bank foreclosed  on a loan
collateralized by a property containing a  gas station, convenience store and
restaurant. The Company recorded the property at a net realizable value of
$889,000 based on a third-party appraisal. Subsequent to foreclosure, the
Company recorded a valuation allowance of $309,000 to reduce the value to an
estimated realizable value of $580,000.

In 2010, the Bank foreclosed on three other  loans collateralized  by real estate

with net realizable values totaling $923,000. The properties were all sold in
2010. During the year ended December  31,  2010,  the  Company  realized a
$176,000  net  recovery from the sale of  one  property  and  realized  losses on the
sale  of  two other  properties  totaling  $109,000.  The  Company  sold  the third
property  for its carrying value.  Thus,  the  Company  realized  a  $66,000 net
recovery  from  the sale of all property.

8. DEPOSITS

Interest-bearing deposits consisted of the  following:

Savings
Money market
NOW accounts
Time, $100,000 or more
Time, under  $100,000

December 31,

2011

2010

(In  thousands)

$

31,267
181,731
140,268
102,577
49,118

$

27,678
157,345
114,473
119,503
57,629

$

504,961

$

476,628

Aggregate annual maturities of time deposits  are  as  follows  (in  thousands):

Years  Ending December 31,
2012
2013
2014
2015
2016
Thereafter

$

140,169
6,282
2,365
1,322
1,556
1

$

151,695

Interest expense recognized  on interest-bearing  deposits  consisted  of  the

following:

Savings
Money market
NOW accounts
Time certificates of deposit

Years  Ended December  31,

2011

2010

2009

(In  thousands)
52
$
1,035
447
2,179

$

47
692
321
1,602

49
1,262
722
3,834

2,662

$

3,713

$

5,867

$

$

Federal Home Loan Bank Advances - Advances from the Federal Home  Loan
Bank (FHLB) of San Francisco at December  31, 2011 and 2010 consisted  of the
following:

December 31,
2011

Amount

$

-
-
4,000

4,000
-

December 31,
2010

Amount

$

5,000
5,000
4,000

14,000
(10,000)

Rate

3.00%
3.10%
3.59%

Maturity Date

February  7, 2011
February  14, 2011
February  12, 2013

Less short-term portion

$

4,000

$

4,000

Long-term debt

FHLB advances are secured by investment  securities with amortized  costs
totaling $15,272,000 and $31,918,000 and market values totaling  $15,683,000
and $33,214,000 at December 31, 2011 and 2010, respectively.  The Bank’s
credit limit varies according to the amount and composition of the investment
and loan portfolios pledged as collateral.

As of December 31, 2011 and 2010, the Company  had no Federal funds

purchased.

Lines of Credit - The Bank had unsecured lines of credit with its correspondent
banks which, in the aggregate, amounted to $44,000,000 at December  31, 2011
and $39,000,000 at December 31, 2010, at interest rates which vary with  market
conditions. The Bank also had a line of credit in the amount of $551,000 and
$1,321,000 with the Federal Reserve Bank of San Francisco at  December  31,
2011 and 2010, respectively which bears interest at the prevailing discount rate
collateralized by investment securities with amortized costs totaling $542,000 and
$1,322,000 and market values totaling $562,000 and $1,354,000, respectively.  At
December 31, 2011 and 2010, the Bank had no outstanding short-term
borrowings under these lines of credit.

10.

JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES

Service 1st Capital Trust I is a Delaware business trust formed  by  Service  1st. The
Company succeeded to all of the rights and  obligations of Service 1st in
connection with the merger with Service 1st as of November 12, 2008. The Trust
was formed on August 17, 2006 for the sole purpose of issuing trust  preferred
securities fully and unconditionally guaranteed by Service 1st. Under  applicable
regulatory guidance, the amount of trust preferred  securities that  is eligible as
Tier 1 capital is limited to 25% of the Company’s Tier 1 capital  on a  pro forma
basis. At December 31, 2011, all of the trust preferred securities that  have been
issued qualify as Tier 1 capital. The trust preferred  securities mature on
October 7, 2036, are redeemable at the Company’s option beginning after five
years, and require quarterly distributions by the Trust to the holder of the trust
preferred securities at a variable interest rate which  will adjust quarterly  to equal
the three month LIBOR plus 1.60%.

The Trust used the proceeds from the sale of the trust preferred securities to
purchase approximately $5,155,000 in aggregate principal amount of Service 1st’s
junior subordinated notes (the Notes). The  Notes bear interest  at the same
variable interest rate during the same quarterly periods as the trust preferred
securities. The Notes are redeemable by the Company on any January 7, April 7,
July 7, or October 7 on or after October 7, 2011 or at any time within 90 days
following the occurrence of certain events, such as: (i) a change in the  regulatory
capital treatment of the Notes (ii) in the event the Trust is deemed an investment
company or (iii) upon the occurrence of certain adverse tax events. In each such
case, the Company may redeem the Notes for their aggregate principal amount,
plus any accrued but unpaid interest.

The Notes may be declared immediately due and payable at  the election  of
the trustee or holders of 25% of the aggregate principal amount of outstanding
Notes in the event that the Company defaults in the payment  of  any  interest
following the nonpayment of any such interest for 20 or  more  consecutive
quarterly periods.

31

31

Notes to
Consolidated Financial Statements

JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES

10.
(Continued)

Deferred tax assets (liabilities) consisted of the  following:

Holders of the trust preferred securities are entitled to a cumulative cash

distribution  on the liquidation amount of $1,000 per security. For each
January  7, April 7, July 7 or October 7 of each year, the rate will be adjusted to
equal  the three month LIBOR plus 1.60%. As of December 31, 2011,  the rate
was 2.00%.  Interest expense recognized by the Company for the years ended
December 31,  2011, 2010 and 2009 was $100,000, $102,000 and $129,000,
respectively.

11.

INCOME TAXES

The  provision for (benefit from) income taxes for the years ended December 31,
2011, 2010, and 2009 consisted of the following:

Federal

State

Total

(In thousands)

2011
Current
Deferred

Provision  for income taxes

2010
Current
Deferred

Benefit from income taxes

2009
Current
Deferred

Benefit from income taxes

$

$

$

$

$

$

686
893

1,579

1,472
(1,677)

(205)

(1,374)
804

(570)

$

$

$

$

$

$

(95)
377

282

496
(660)

(164)

(90)
(16)

(106)

$

$

$

$

$

$

591
1,270

1,861

1,968
(2,337)

The  determination  of the amount of deferred income tax assets which are
more  likely than not to be realized is primarily dependent on projections of
future earnings, which are subject to uncertainty and estimates that may change
given  economic  conditions and other factors. The realization of deferred income
tax  assets  is assessed and a valuation allowance is recorded if it is more likely
than  not that  all or a portion of the deferred tax asset will not be realized. More
likely than not is defined as greater than a 50% chance. All available evidence,
both positive  and  negative is considered to determine whether, based on the
weight of the evidence, a valuation allowance is needed. Based on management’s
analysis  as of  December 31, 2011, the Company established a deferred tax
valuation allowance in the amount of $114,000 for California capital loss
carryforwards.

32

32

$

Deferred tax assets:

Allowance for credit losses
Deferred compensation
Net operating loss carryover from acquisition
Bank premises and equipment
Mark to market adjustment
Other deferred taxes
Other then temporary impairment
Other real estate
Loan and investment impairment
State Enterprise Zone credit carry-forward
State capital loss carry-forward
Alternative minimum tax credit
State taxes
Other reserves
Partnership income

Total deferred tax assets

Valuation allowance

Net deferred tax asset after valuation

allowance

(369)

Deferred tax liabilities:

Finance leases
Unrealized gain on available-for-sale

(1,464)
788

(676)

investment securities
Core deposit intangible
FHLB stock
Loan origination costs

Total deferred tax liabilities

December  31,

2011

2010

(In thousands)

$

4,690
3,660
1,188
909
416
231
282
-
352
522
114
530
58
-
74

4,370
3,445
1,959
907
551
682
653
566
383
343
120
138
144
10
39

13,026

(114)

14,310

-

12,912

14,310

(2,650)

(2,884)
(322)
(241)
(176)

(6,273)

(2,581)

(676)
(493)
(254)
(189)

(4,193)

Net deferred tax assets

$

6,639

$

10,117

The provision for income taxes differs from amounts computed by applying
the statutory Federal income tax rates to operating income  before income  taxes.
The significant items comprising these differences for the years ended
December 31, 2011, 2010, and 2009 consisted  of the  following:

Federal income tax, at statutory rate
State taxes, net of Federal tax

benefit

Tax exempt investment security

income, net

Bank owned life insurance, net
Solar credits
Change in uncertain tax positions
Other

2011

2010

2009

34.0 %

34.0 %

34.0 %

3.6 %

(3.7)%

(3.7)%

(14.0)%
(1.6)%
(1.6)%
0.5 %
1.4 %

(34.7)%
(4.6)%
(5.4)%
(1.3)%
3.0 %

(52.4)%
(6.9)%
(15.7)%
7.7 %
1.7 %

Effective tax rate

22.3 %

(12.7)%

(35.3)%

At December 31, 2011, the Company had Federal and California  net
operating loss (‘‘NOL’’) carry-forwards of approximately $5,794,000 and
$5,949,000, respectively from the Service  1st acquisition, subject  to  an  Internal
Revenue Code (IRC) Sec. 382 annual limitation of $1,133,000.  Management
expects to fully utilize the Service 1st Federal  and California NOL  carry-forward.
The Federal NOL will begin to expire in 2028. California suspended  utilization
of NOLs for 2009, 2010 and 2011 tax years for taxpayers  with business income
in excess of $500,000. The California NOL will begin to expire in 2019.

Notes to
Consolidated Financial Statements

11.

INCOME TAXES

 (Continued)

The Company and its Subsidiary file income tax returns in the U.S.  federal
and California jurisdictions. The Company conducts all of its business  activities
in the State of California. As of December 31, 2011, the Company had  one  state
income tax examination in process. The outcome of the examination is  not
settled. There are currently no pending U.S. federal or local income tax
examinations by those taxing authorities. The Company is no longer subject  to
the examination by U.S. federal taxing authorities for the years ended  before
December 31, 2008 and by the state and local taxing authorities for the  years
ended before December 31, 2007.

A reconciliation of the beginning and ending amount of unrecognized  tax

benefits is as follows (in thousands):

Balance at January 1, 2011
Additions based on tax positions related to the current year
Reductions for tax positions of prior years

Balance  at  December 31, 2011

$

$

211
57
(13)

255

Of  this total, $255,000 represents the amount of unrecognized tax  benefits
that,  if  recognized,  would favorably affect the effective income tax rate  in  future
periods.  The  Company does not expect the total amount of unrecognized  tax
benefits  to  significantly increase or decrease in the next twelve months.

During the years ended December 31, 2011 and 2010, the Company  did  not

recognize  any interest and penalties related to uncertain tax positions.  In  2009,
the  Company recognized $32,000 of interest related to the pending state  tax
examination and no penalties  related to uncertain tax positions.

12. COMMITMENTS AND CONTINGENCIES

Leases - The Bank leases certain of its branch facilities and administrative  offices
under  noncancelable operating leases. Rental expense included in occupancy  and
equipment and other expenses totaled $1,982,000, $1,922,000 and $1,796,000
for  the  years ended December 31, 2011, 2010, and 2009, respectively.

Future minimum lease payments on noncancelable operating leases  are  as

follows  (in thousands):

Years Ending December 31,
2012
2013
2014
2015
2016
Thereafter

$

1,899
1,892
1,920
1,746
5,506
674

$

13,637

Federal Reserve Requirements - Banks are required to maintain reserves  with  the
Federal Reserve Bank equal to a percentage of their reservable deposits.  The
amount of such reserve balances required at December 31, 2011 was $25,000.

Correspondent Banking Agreements - The Bank maintains funds on deposit  with
other federally insured financial institutions under correspondent banking
agreements.  The Bank had no uninsured deposits at December 31, 2011.

Financial Instruments With Off-Balance-Sheet Risk - The Bank is a party  to
financial instruments with off-balance-sheet risk in the normal course  of  business
in order to meet the financing needs of its customers and to reduce its  own
exposure to fluctuations in interest rates. These financial instruments consist  of
commitments to  extend credit and standby letters of credit. These instruments
involve, to varying degrees, elements of credit and interest rate risk in  excess  of
the amount recognized on the balance sheet.

The Bank’s exposure  to credit loss in  the  event  of  nonperformance by  the
other  party for  commitments  to  extend  credit  and  standby  letters of credit is
represented  by the  contractual  amount of  those  instruments.  The Bank uses the
same  credit policies  in  making  commitments  and  standby  letters of credit as it
does  for loans included on  the  balance sheet.

The following financial instruments represent  off-balance-sheet credit risk:

Commitments  to extend credit
Standby  letters of credit

December 31,

2011

2010

(In thousands)

$
$

128,585
420

$
$

123,311
369

Commitments  to  extend credit consist primarily  of unfunded commercial loan
commitments  and  revolving lines of  credit,  single-family  residential equity lines  of
credit  and  commercial real  estate construction  loans.  Construction loans are
established under  standard  underwriting  guidelines  and  policies and are secured
by  deeds of  trust,  with  disbursements  made  over  the  course  of construction.
Commercial  revolving lines  of credit  have  a  high  degree  of  industry
diversification.  Commitments  generally  have  fixed  expiration  dates or other
termination  clauses and  may require  payment  of  a  fee.  Since  many of the
commitments  are expected  to expire without  being  drawn  upon, the total
commitment  amounts  do  not  necessarily  represent  future  cash requirements.
Standby  letters of credit  are  generally  secured  and  are  issued  by the Bank  to
guarantee  the performance  of a  customer  to  a  third  party.  The credit risk
involved  in  issuing standby  letters  of credit  is  essentially the  same as that involved
in  extending  loans  to customers. The  fair  value  of  the  liability related to these
standby  letters of  credit,  which represents  the  fees  received  for issuing the
guarantees, was  not  significant  at  December  31,  2011  and  2010. The Company
recognizes  these  fees as  revenue  over  the  term  of  the  commitment or when the
commitment  is used.

At  December  31, 2011,  commercial  loan  commitments  represent

approximately  50%  of  total  commitments  and  are  generally  secured by collateral
other  than  real  estate  or  unsecured. Real  estate  loan  commitments represent 39%
of  total  commitments  and are  generally  secured  by  property  with a loan-to-value
ratio  not  to  exceed 80%. Consumer  loan  commitments  represent the remaining
11%  of  total  commitments  and  are generally  unsecured.  In  addition, the majority
of  the  Bank’s  loan  commitments have  variable interest  rates.

Concentrations of  Credit  Risk - At December  31,  2011,  in management’s
judgment,  a concentration  of  loans  existed  in  commercial  loans and real-estate-
related  loans,  representing  approximately  97.7%  of  total  loans of which 25.3%
were  commercial  and  72.4% were  real-estate-related.

At  December  31, 2010,  in management’s  judgment,  a  concentration of  loans

existed  in  commercial  loans and  real-estate-related loans,  representing
approximately  97.4%  of  total  loans  of  which 23.6%  were  commercial  and 73.8%
were  real-estate-related.

Management believes  the  loans  within these  concentrations have no more than

the  typical  risks  of  collectibility.  However,  in  light of  the current economic
environment,  additional declines  in  the  performance  of  the  economy in general
or  a  continued  decline  in  real  estate  values  in  the  Company’s  primary market
area,  in  particular,  could  have an  adverse  impact  on  collectibility, increase  the
level  of  real-estate-related nonperforming  loans, or  have  other  adverse effects
which  alone or  in  the aggregate  could  have  a  material  adverse  effect on the
financial  condition,  results  of  operations  and  cash  flows  of  the Company.

Contingencies - The  Company  is subject  to  legal  proceedings  and claims which
arise  in  the  ordinary course of  business.  In  the  opinion  of  management, the
amount  of  ultimate liability  with respect  to  such  actions  will  not materially affect
the  consolidated  financial  position  or  consolidated  results of  operations of the
Company.

33

33

Notes to
Consolidated Financial Statements

13. SHAREHOLDERS’ EQUITY

Regulatory  Capital - The Company and  the  Bank  are  subject  to certain  regulatory
capital requirements administered  by  the  Board  of  Governors  of  the  Federal
Reserve  System and the FDIC. Failure  to  meet these minimum  capital
requirements can initiate certain mandatory,  and possibly  additional discretionary,
actions  by  regulators that, if undertaken, could  have a  direct  material effect  on
the  Company’s consolidated financial  statements.

Under  capital adequacy guidelines, the Company  and the  Bank must  meet

specific  capital guidelines that involve  quantitative  measures  of  their  assets,
liabilities  and certain off-balance-sheet items  as calculated  under  regulatory
accounting practices. These quantitative measures are  established by  regulation
and require that minimum amounts and ratios  of  total  and Tier 1  capital  to
risk-weighted assets and of Tier  1  capital  to average  assets  be  maintained.  Capital
amounts and classification are also subject to  qualitative  judgments by  the
regulators  about components, risk  weightings and  other  factors.

The  Bank is also subject to additional capital guidelines  under  the  regulatory
framework  for prompt corrective action.  To  be  categorized as  well  capitalized,  the
Bank must maintain minimum total risk-based, Tier  1  risk-based  and  Tier 1
leverage ratios as set forth in the following table.  The  most  recent  notification
from the  FDIC categorized the Bank as  well capitalized  under  these  guidelines.
There are no conditions or events since that  notification  that  management
believes  have changed the Bank’s category.

Management believes that the Company  and the  Bank met  all their capital

adequacy requirements as of December 31,  2011  and  2010.  There  are  no
conditions or events since those  notifications  that  management  believes have
changed  those categories.

Tier 1  Leverage Ratio

Central Valley Community
Bancorp and Subsidiary

Minimum regulatory requirement
Central Valley Community Bank
Minimum requirement for

‘‘Well-Capitalized’’ institution
Minimum regulatory requirement

Tier 1  Risk-Based Capital Ratio

Central Valley Community
Bancorp and Subsidiary

Minimum regulatory requirement
Central Valley Community Bank
Minimum requirement for

‘‘Well-Capitalized’’ institution
Minimum regulatory requirement

Total  Risk-Based Capital Ratio

Central Valley Community
Bancorp and Subsidiary

Minimum regulatory requirement
Central Valley Community Bank
Minimum requirement for

‘‘Well-Capitalized’’ institution
Minimum regulatory requirement

December 31,  2011

December 31, 2010

Amount

Ratio

Amount

Ratio

(Dollars in  thousands)

$ 82,571
$ 32,612
$ 81,599

10.13% $ 70,669
4.00% $ 29,832
10.01% $ 69,457

$ 40,743
$ 32,594

5.00% $ 37,264
4.00% $ 29,811

9.48%
4.00%
9.32%

5.00%
4.00%

$ 82,571
$ 20,383
$ 81,599

16.20% $ 70,669
4.00% $ 19,965
16.02% $ 69,457

14.16%
4.00%
13.92%

$ 30,554
$ 20,369

6.00% $ 29,929
4.00% $ 19,953

6.00%
4.00%

$ 89,136
$ 40,767
$ 88,159

17.49% $ 76,982
8.00% $ 39,931
17.31% $ 75,766

15.42%
8.00%
15.19%

$ 50,923
$ 40,738

10.00% $ 49,881
8.00% $ 39,905

10.00%
8.00%

Dividends - No dividends on common shares  were  declared  in  2011,  2010,  or
2009.

The Company’s primary source  of income  with  which to pay  cash  dividends

are  dividends from the Bank. The California Financial  Code  restricts  the  total
amount  of dividends payable by a  bank  at any time  without obtaining  the prior
approval  of the California Department of Financial  Institutions  to  the lesser  of
(1) the bank’s retained earnings or (2) the bank’s  net income  for  its  last three
fiscal years, less distributions made to shareholders during the  same  three-year

period. At  December  31,  2011,  retained  earnings  of  $13,382,000  were free of
such  restrictions.

Stock  Purchase Agreements - On  December 23,  2009,  the  Company entered into
Stock Purchase  Agreements  (Agreements)  with  a  limited number of  accredited
investors  (collectively,  the ‘‘Purchasers’’) to  sell  to  the  Purchasers a total  of
1,264,952  shares  of common  stock,  (Common  Stock)  at  $5.25  per share  and
1,359  shares of non-voting Series B  Convertible  Adjustable  Rate Non-Cumulative
Perpetual  Preferred  Stock  (Series  B  Preferred  Stock)  at  $1,000  per share, for  an
aggregate gross  purchase  price  of $8,000,000  (the  ‘‘Offering’’)  offset  by  issuance
costs totaling $242,000. The  Offering closed  on December  23,  2009,  and the
Company  issued  an  aggregate  of  1,264,952 shares  of  its  Common Stock and an
aggregate of  1,359 shares  of  its  Preferred  Stock  upon  its  receipt of consideration
in  cash.

The Series  B  Preferred  Stock was eligible to  receive  a semi-annual

non-cumulative  preferred  dividend  with  an  initial annualized  coupon of  10%,
payable  at  the  end  of  the  first  six  months  the  shares  are  outstanding. The  annual
dividend  rate would  have  increased  to  15%  for  the  second  six  month period and
20% for each six month period thereafter. Dividends may not be  paid  on any
other class  or  series of  the Company’s  stock unless  dividends are currently paid
on  the  Preferred Stock  in  any  period.

In May 2010, the shareholders of the Company  approved an  amendment to
the  Company’s  governing instruments to  create  a series of  non-voting common
stock.  In June 2010, the  Company exercised  its  option  to require the Purchasers
to exchange  1,359  shares  of Series B Preferred Stock for  258,862 shares of
non-voting common stock. In August,  2011,  the Company  agreed  to  exchange of
258,862 shares of  the  Company’s  non-voting common stock  to 258,862 shares  of
the  Company’s  voting common stock. The  issuance of voting common stock was
conducted in  a privately  negotiated transaction exempt from  registration pursuant
to Sections 3(a)(9)  and  4(2)  of the Securities Act of  1933,  as amended.

Capital  Purchase Program -  Small  Business Lending Fund - On August 18, 2011,
the  Company  entered into  a Securities  Purchase  Agreement with the  Small
Business Lending Fund of the United  States  Department of the Treasury (the
‘‘Treasury’’),  under which  the Company  issued 7,000 shares  of Senior
Non-Cumulative Perpetual Preferred Stock, Series  C  (the  ‘‘Preferred  Shares’’)  to
the  Treasury for an  aggregate purchase price of  $7,000,000.  Simultaneously,  the
Company  agreed with Treasury under  a Letter  Agreement to  redeem, for  an
aggregate price of  $7,000,000, the 7,000  shares of  the  Company’s Series A Fixed
Rate Cumulative Preferred Stock (‘‘Series A Stock’’)originally issued pursuant  to
the  Treasury’s Capital Purchase Program (‘‘CPP’’) in 2009.The redemption of the
Series  A Stock  resulted in  an acceleration  of the remaining discount  booked  at
the  time  of the CPP transaction.

In connection with the repurchase of  the  Series A Stock, the Company also

notified the Treasury of  the  Company’s  intent  to repurchase the warrant  (the
‘‘Warrant’’) to purchase 79,037 shares of the Company’s common  stock that  was
originally issued  to  Treasury  in connection  with  the  CPP  transaction. On
September  28,  2011,  the  Company  completed  the  repurchase of  the Warrant for
total consideration  of  $185,000.

The Preferred Shares  will qualify  as  Tier  1 capital and will  pay

non-cumulative  dividends at  an initial rate  of 5%  per  annum.  The  dividend  rate
may  vary,  but  not exceed 5%,  with any  reductions  in  interest  rate to be
calculated by reference to  increases over  a baseline  amount  in  the  Company’s
small business  lending activities. The Preferred  Stock  may  be redeemed  by the
Company,  or  by  Treasury in  the  event that  it  is  statutorily prevented  from
continuing  to hold  the  Preferred Stock.

The Preferred Stock  was  issued  in  a private placement exempt  from

registration pursuant to Section 4(2) of  the  Securities  Act  of 1933, as  amended.
The Series  C Preferred  Stock is non-voting,  other  than  class voting  rights  on

(i) any authorization  or issuance  of shares  ranking  senior  to the Series C
Preferred  Stock,  (ii) any  amendment  to the rights  of the  Series  C Preferred Stock,
or (iii) any merger,  exchange or similar  transaction which  would adversely affect
the  rights  of  the  Series C Preferred  Stock.

If dividends on the Series C  Preferred Stock  are  not paid in  full for six
dividend  periods, whether  or  not  consecutive, the holders  of the Series  C
Preferred  Stock will have the right  to elect  2 directors. The  right  to elect
directors will end  when full dividends  have been paid  for  four  consecutive
dividend  periods. The Company has paid  all  scheduled  dividend  payments as  of
December 31,  2011.

34

34

Notes to
Consolidated Financial Statements

13. SHAREHOLDERS’ EQUITY

 (Continued)

A  reconciliation  of the numerators and denominators  of  the basic  and  diluted

earnings  per common share computations  is as  follows:

For  the Years Ended December 31,

2011

2010
(In thousands, except share  and
per share amounts)

2009

Basic  Earnings Per Common Share:

Net  income
Less:  Preferred  stock dividends

and accretion

$

6,477

$

3,279

$

2,588

(486)

(395)

(365)

$

5,991

$

2,884

$

2,223

9,522,066

9,209,858

7,685,789

$

$

$

$

0.63

6,477

(486)

$

$

0.31

3,279

(395)

0.29

2,588

(365)

$

5,991

$

2,884

$

2,223

9,522,066

9,209,858

7,685,789

Income  available to  common

shareholders

Weighted  average shares

outstanding

Net income per common share

Diluted Earnings Per Common

Share:
Net income
Less: Preferred stock dividends

and accretion

Income available to common

shareholders

Weighted average shares

outstanding

Effect of dilutive stock options

and warrants

Weighted average shares of

common stock and common
stock equivalents

9,538,662

9,290,671

7,803,764

Net income per diluted common

share

$

0.63

$

0.31

$

0.28

Outstanding options and warrants of 436,619, 531,996, and  512,301  were
not factored into the calculation of dilutive stock options at  December  31,  2011,
2010,  and 2009, respectively, because they were  anti-dilutive.

14. SHARE-BASED COMPENSATION

On December 31, 2011, the  Company had two  share-based  compensation plans,
which  are described below. The Plans do not  provide for the  settlement of awards
in cash and new shares  are issued upon  option exercise  or  restricted  share  grants.
On November  15, 2000, the Company adopted, and  subsequently amended

on December 20, 2000,  the  Central Valley  Community  Bancorp 2000 Stock
Option Plan  (2000  Plan) for which 416,769  shares  remain  reserved for issuance
for options already granted to employees and  directors  under  incentive and
nonstatutory agreements. The plan expired  on  November  15,  2010.  Outstanding
options under  this plan are  exercisable until their  expiration,  however, no new
options will be granted under this plan. The plan  required  that the  option price
may not be less than the fair market  value  of  the stock at  the date  the option
was granted, and that the option price must be paid  in full at  the time it is
exercised. The options under  the plan expire on dates determined by  the  Board
of Directors, but not later than 10 years  from the  date  of  grant. The  vesting
period was determined by the Board of Directors and  was  generally  over five
years.

In May 2005, the Company adopted the Central  Valley Community Bancorp
2005 Omnibus Incentive Plan (2005 Plan). The plan  provides for awards in the
form of incentive stock options, non-statutory  stock options, stock appreciation
rights, and restricted stock. The plan also allows for performance awards that
may be in the form of cash or shares of the Company,  including restricted  stock.
The maximum number of shares that can be issued with respect to all awards
under the plan is 476,000. Currently under  the 2005 Plan, there are 94,250
shares reserved for issuance for options already  granted to employees and  381,750
remain reserved for future grants as of December  31, 2011. The 2005 plan
requires that the exercise price may not be less  than  the fair market value of the
stock  at the date the option is granted, and that the  option price must  be paid in
full at  the time it is exercised. The options and awards  under  the plan expire on
dates determined by the Board of Directors, but not later than 10 years from the
date of grant. The vesting period for the  options and option related stock
appreciation rights is determined by the  Board of Directors and  is generally over
five years.

No options to purchase shares of the Company’s common stock were issued

during the year ending December 31,  2011 from any of the company’s stock
based compensation  plans. In 2010, options to purchase  15,200 shares of the
Company’s common stock were granted from the  2000  Plan  at an  exercise  price
of $5.76 and options to purchase 67,800  shares of common stock were granted
from  the 2005 Plan at exercise prices between  $5.30 and  $5.76. In 2009, options
to purchase 13,500 shares of the Company’s common stock were granted at
exercise prices of between $5.06 and $6.40 from the 2005 Plan. All options were
granted with an exercise price equal to the market  value on the grant date.

The Company bases the fair value of the options previously granted on the

date of grant using a Black-Scholes-Merton option pricing model that uses
assumptions based  on expected option life, the level of estimated  forfeitures,
expected stock volatility and the risk-free interest  rate. Stock volatility is based on
the  historical volatility of the Company’s stock. The risk-free rate is based on the
U.S. Treasury yield curve and the expected  term of the options. Historical data is
used to determine  the expected term of  its  stock  options.

The fair value of each option is estimated on the date of grant using the

Dividend yield
Expected volatility
Risk-free interest rate
Expected option term

2010

2009

0.00%
40% - 44%
1.47% - 2.43%
6.5 years

0.10%
31% - 38%
1.52% - 1.87%
6.5 years

For the years ended December 31, 2011, 2010, and  2009, the compensation

cost recognized for share based compensation  was  $196,000, $239,000, and
$284,000, respectively. The recognized tax  benefit for share based  compensation
expense was $36,000, $42,000, and $44,000 for 2011, 2010, and 2009,
respectively.

35

35

16,596

80,813

117,975

following assumptions.

Notes to
Consolidated Financial Statements

14. SHARE-BASED COMPENSATION

 (Continued)

A summary of the combined activity of the Plans for the years ended

December 31, 2011, 2010, and 2009 follows:

Weighted
Average
Exercise
Price

Weighted
Average
Remaining
Contractual
Term (Years)

Aggregate
Intrinsic
Value

Number of
Stock Options
Outstanding

(Dollars in thousands, except per share amounts)

823,881

13,500 $
(42,522) $
(4,925) $

5.21
4.11
8.10

789,934 $

6.70

3.29 $

668

757,726 $

6.60

4.46 $

668

679,507 $

6.46

2.65 $

668

789,934

83,000 $
(159,400) $
(6,405) $

5.75
3.45
8.59

707,129 $

7.31

3.78 $

350

687,832 $

7.34

6.04 $

350

568,891 $

7.62

4.34 $

350

707,129
(179,800) $
(16,310) $

3.78
6.93

511,019 $

8.56

3.92 $

12

494,692 $

8.64

5.44 $

422,375 $

9.11

3.08 $

12

10

Options outstanding at
January 1, 2009
Options granted
Options exercised
Options canceled

Options outstanding at
December 31, 2009

Options  vested or

expected  to vest  at
December 31, 2009

Options  exercisable at
December 31,  2009

Options  outstanding at
January  1,  2010
Options  granted
Options  exercised
Options  canceled

Options  outstanding at
December 31, 2010

Options  vested or

expected  to vest  at
December 31, 2010

Options  exercisable at
December 31,  2010

Options  outstanding at
January  1,  2011
Options  exercised
Options canceled

Options outstanding at
December 31, 2011

Options vested or

expected to vest at
December 31, 2011

Options exercisable at
December 31, 2011

The weighted-average grant-date fair value of options granted during  2010,
and 2009 was $2.58, and $1.33, respectively. There were no options granted  in
2011.

The total intrinsic value of options exercised in the years ended December  31,

2011,  2010, and 2009 was $417,000, $349,000, and $51,000, respectively.

Cash received from options exercised for the years ended December 31,  2011,

2010,  and 2009 was $680,000, $550,000, and $175,000, respectively. The  tax
benefit  realized for the tax deductions from options exercised totaled $116,000,
$28,000, and $7,000 for the years ended December 31, 2011, 2010, and  2009,
respectively.

36

36

As  of  December  31,  2011,  there  was  $197,000  of  total  unrecognized

compensation  cost  related  to non-vested  share-based  compensation arrangements
granted  under  all Plans.  The  cost  is  expected  to  be  recognized  over  a weighted
average  period  of  2.85  years.  The  total  fair  value  of  options  vested  was $123,000
and  $260,000  for the  years  ended  December  31,  2011  and  2010, respectively.

15. EMPLOYEE BENEFITS

401(k)  and Profit Sharing  Plan - The  Bank  has  established  a  401(k) and profit
sharing  plan. The 401(k)  plan  covers substantially  all  employees who have
completed  a  six-month period  in  which  they  are  credited  with  at least
1,000  hours  of service.  Participants  in the  profit  sharing  plan  are eligible to
receive  employer  contributions  after completion  of  two  years  of service.  Bank
contributions  to the  profit  sharing  plan are  determined  at  the  discretion of the
Board  of Directors.  Participants  are  automatically  vested  100%  in all employer
contributions.  The  Bank contributed  $150,000  to  the  profit  sharing plan in
2011.  The  Bank did  not  contribute  to  the  profit  sharing  plan  in 2010  or 2009.
Additionally, the  Bank may  elect  to  make  a  matching  contribution to the
participants’  401(k)  plan  accounts.  The amount  to  be  contributed  is announced
by  the Bank  at  the beginning of  the  plan  year.  For  the  years  ended December 31,
2011,  2010,  and  2009,  the  Bank  made  a  100%  matching  contribution on all
deferred amounts  up to  3%  of  eligible  compensation  and  a  50% matching
contribution  on  all  deferred  amounts  above  3%  to  a  maximum  of  5%. For the
years  ended  December  31,  2011,  2010, and  2009,  the  Bank  made matching
contributions  totaling  $352,000,  $336,000,  and  $301,000,  respectively.

Deferred  Compensation  Plan - The  Bank  has  a  nonqualified  Deferred
Compensation  Plan which  provides directors  with  an  unfunded, deferred
compensation  program.  Under  the  plan,  eligible  participants  may elect to defer
some  or  all of  their  current  compensation  or  director  fees.  Deferred amounts earn
interest  at  an  annual  rate determined by  the  Board  of  Directors (5.25% at
December  31,  2011).  At December  31,  2011  and  2010,  the  total net  deferrals
included in  accrued  interest  payable  and  other  liabilities  were  $2,297,000 and
$2,151,000, respectively.

In  connection with  the implementation  of  the  above  plan,  single premium
universal  life  insurance policies  on  the  life  of  each  participant  were purchased by
the  Bank,  which is  beneficiary  and owner  of  the  policies.  The  cash surrender
value of  the  policies  totaled  $3,205,000,  $3,106,000  and  $3,006,000 at
December  31,  2011,  2010,  and  2009,  respectively.  Income  recognized on these
policies,  net  of  related expenses,  for  the  years  ended  December  31, 2011, 2010,
and  2009  was  $98,000,  $100,000,  and  $97,000,  respectively.

Salary  Continuation  Plans - The  Board  of  Directors  approved  salary continuation
plans  for  certain key  executives during  2002  and  subsequently  amended the plans
in 2006.  Under these  plans,  the  Bank  is  obligated  to  provide  the executives with
annual  benefits  for  fifteen  years after retirement.  These  benefits  are  substantially
equivalent to  those  available  under split-dollar  life  insurance  policies purchased by
the  Bank  on  the  life of  the  executives. The  expense  recognized  under these plans
for  the  years  ended  December  31,  2011,  2010,  and  2009  totaled $341,000,
$450,000,  and  $407,000, respectively.  Accrued  compensation  payable under the
salary  continuation  plan  totaled  $3,764,000,  $3,574,000  and  $3,201,000 at
December  31,  2011,  2010,  and 2009,  respectively

In  connection with  these  plans,  the  Bank  purchased  single  premium life
insurance  policies  with cash surrender  values  totaling  $4,393,000,  $4,366,000
and  $4,214,000  at  December  31,  2011,  2010,  and  2009,  respectively. Income
recognized on  these  policies, net  of related  expense,  for  the  years ended
December  31,  2011,  2010,  and  2009  totaled  $144,000,  $152,000, and
$155,000,  respectively.

In  connection  with  the  acquisition  of  Service  1st  Bank,  the  Bank assumed a
liability  for  the  estimated  present value  of  future  benefits  payable to former key
executives  of Service  1st.  The  liability relates  to  change  in  control benefits
associated with  Service  1st’s  salary  continuation  plans.  The  benefits are payable to
the  individuals  when  they  reach  retirement  age.  At  December  31, 2011 and
2010,  the  total amount  of  the  liability  was  $1,694,000  and  $1,636,000,
respectively. Expense  recognized by  the  Bank  in  2011,  2010  and 2009  associated
with  these  plans  was  $98,000,  $95,000  and  $22,000,  respectively.  These benefits
are substantially  equivalent to  those  available  under  split-dollar  life insurance
policies  acquired. These  single  premium  life  insurance  policies  had cash surrender
values totaling  $4,057,000,  $3,918,000  and  $3,778,000  at  December 31,  2011,
2010,  and  2009,  respectively.  Income recognized  on  these  policies, net of related

Notes to
Consolidated Financial Statements

15. EMPLOYEE BENEFITS

  (Continued)

18. PARENT ONLY CONDENSED FINANCIAL STATEMENTS

expenses, for the  year ended  December  31,  2011,  2010,  and  2009  was $140,000,
$140,000 and $139,000, respectively.

The current annual tax-free  interest rate  on  all  life  insurance  policies  is

CONDENSED BALANCE SHEETS
December 31, 2011 and 2010
(In  thousands)

5.22%.

16. LOANS TO RELATED PARTIES

During the normal course of business, the  Bank  enters  into  loans  with related
parties, including  executive  officers and  directors.  The  following  is  a  summary of
the aggregate  activity  involving  related party borrowers (in thousands):

ASSETS

Cash  and cash  equivalents
Investment in Bank subsidiary
Other assets

Total  assets

2011

2010

$

969
111,357
508

$

1,071
101,346
305

$

112,834

$

102,722

Balance, January  1,  2011

Disbursements
Amounts repaid

Balance, December 31, 2011

Undisbursed commitments to related parties, December 31,

2011

17. COMPREHENSIVE INCOME

$

$

$

809
410
(300)

919

1,391

LIABILITIES AND SHAREHOLDERS’
EQUITY

Liabilities:

Junior subordinated debentures  due to

subsidiary grantor trust

Other liabilities

Total  liabilities

Shareholders’  equity:

$

$

5,155
197

5,352

Comprehensive income is a more inclusive financial reporting methodology  that
includes disclosure  of other comprehensive income (loss) that historically has  not
been recognized in the calculation of net income. The Company’s only source of
other comprehensive income (loss) is unrealized gains and losses on the
Company’s available-for-sale investment securities. Total comprehensive  income
and the components of accumulated other comprehensive income (loss) are
presented in the consolidated statement of changes in shareholders’ equity.
At December 31, 2011, 2010, and 2009, the Company held securities

classified as available-for-sale  which had net unrealized gains or losses as follows:

Preferred stock, Series A
Preferred stock, Series B
Preferred stock, Series C
Common  stock
Retained earnings
Accumulated other comprehensive income, net

of taxes

-
-
7,000
40,552
55,806

4,124

Total shareholders’ equity

107,482

97,391

Total liabilities and  shareholders’ equity

$

112,834

$

102,722

5,155
176

5,331

6,864
1,317
-
38,428
49,815

967

Before
Tax

Tax
(Expense)
Benefit
(In thousands)

After
Tax

CONDENSED STATEMENTS OF INCOME
For the Years Ended December 31, 2011, 2010, and 2009
(In  thousands)

For the Year  Ended  December 31, 2011

Other comprehensive income:
Unrealized holding gains
Less reclassification  adjustment
for net gains included in net
income

Total other comprehensive

income

$

5,632 $

(2,318) $

3,314

267

(110)

157

$

5,365 $

(2,208) $

3,157

For the Year  Ended  December 31,  2010

Other comprehensive income:
Unrealized holding gains
Less reclassification  adjustment
for net losses included in  net
income

Total other comprehensive

income

$

2,290 $

(927) $

1,363

(1,778)

719

(1,059)

$

4,068 $

(1,646) $

2,422

For the Year  Ended  December 31,  2009

Other comprehensive loss:

Unrealized  holding losses
Less reclassification  adjustment
for net gains included in  net
income

$

(1,971) $

788 $

(1,183)

767

(307)

460

Total other comprehensive  loss

$

(2,738) $

1,095 $

(1,643)

Income:

Other income

Total income

Expenses:

Interest  on  junior

subordinated  deferrable
interest debentures

Professional fees
Other expenses

Total expenses

Loss before  equity in

undistributed net income
of Subsidiary
Equity in undistributed net

income  of  Subsidiary, net  of
distributions

Income before income tax

benefit

Benefit from income taxes

Net income

Preferred stock dividend and

accretion of discount

Income available to common

shareholders

2011

2010

2009

$

$

3

3

$

3

3

100
148
352

600

102
147
329

578

13

13

129
30
295

454

(597)

(575)

(441)

6,854

3,657

2,871

6,257
220

6,477

486

3,082
197

3,279

395

2,430
158

2,588

365

$

5,991

$

2,884

$

2,223

37

37

Notes to
Consolidated Financial Statements

18. PARENT ONLY CONDENSED FINANCIAL STATEMENTS

 (Continued)

CONDENSED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2011, 2010, and 2009
(In thousands)

Cash flows from operating activities:

Net  income
Adjustments to reconcile net income to net cash (used in) provided by  operating activities:

Undistributed net income of subsidiary, net of distributions
Stock-based compensation
Tax  benefit from exercise of stock options
Net  (increase) decrease in other assets
Net  (decrease) increase in other liabilities
Provision  for deferred income taxes

Net  cash (used  in) provided by operating activities

Cash flows used in  investing activities:

Investment  in subsidiary

Cash flows from financing activities:

Net  proceeds from issuance of common stock
Proceeds  from  issuance of Series A preferred stock and warrants
Proceeds  from  issuance of Series B preferred stock
Cash dividend payments
Proceeds  from  exercise of stock options
Warrant  purchase
Tax  benefit from exercise of stock options

Net  cash provided in financing activities
(Decrease) increase in cash and cash equivalents

Cash and  cash equivalents at beginning of year

Cash and  cash equivalents at end of year

Cash paid during the year for interest
Non-Cash Investing and Financing Activities:

Redemption  of preferred stock Series A and issuance of preferred stock  Series C
Accrued  Preferred Stock Dividend

2011

2010

2009

$

6,477

$

3,279

$

2,588

(6,854)
196
(116)
(50)
(23)
(36)

(406)

-

-
-
-
(307)
680
(185)
116

304
(102)
1,071

969

98

7,000
88

$

$

$
$

(3,657)
239
(28)
170
23
(43)

(17)

-

-
-
-
(349)
550
-
28

229
212
859

1,071

101

-
45

$

$

$
$

(2,871)
284
(7)
1,765
(140)
68

1,687

(16,578)

6,441
7,000
1,317
(277)
175
-
7

14,663
(228)
1,087

859

182

-
44

$

$

$
$

38

38

Report of
Independent Registered Public Accounting Firm

The Shareholders and Board of Directors
Central Valley Community Bancorp and Subsidiary

We have audited the accompanying consolidated  balance sheet of Central Valley Community  Bancorp and subsidiary (the
‘‘Company’’) as of December 31, 2011, and the related consolidated statements of income, changes  in  shareholders’ equity,  and  cash
flows for the year then ended. These financial  statements  are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the  standards of  the  Public Company Accounting Oversight Board (United States).
Those standards require that we plan and  perform the  audit to  obtain reasonable  assurance about whether the  financial statements  are
free of material misstatement. The Company  is  not required  to have, nor were we engaged  to perform, an audit of its  internal  control
over financial reporting. Our audit included consideration  of  internal control  over financial reporting as a basis for  designing  audit
procedures that are appropriate in the circumstances,  but not for  the purpose of expressing an opinion  on the effectiveness  of the
Company’s internal control  over  financial  reporting.  Accordingly, we express no such opinion. An audit includes  examining,  on a test
basis,  evidence supporting  the  amounts  and  disclosures  in  the  financial  statements. An audit also includes  assessing the accounting
principles used and significant  estimates  made  by  management, as well as evaluating the overall financial statement  presentation.  We
believe that our  audit provides  a  reasonable  basis  for  our  opinion.

In our opinion, the consolidated  financial  statements referred to  above present  fairly,  in  all  material respects,  the financial  position

of Central Valley Community  Bancorp  and  subsidiary  as  of  December 31, 2011, and the results of their operations and  their cash
flows for the year then ended,  in  conformity  with  U.S.  generally accepted  accounting  principles.

Sacramento, California
March 21, 2012

39

39

Report of
Independent Registered Public Accounting Firm

The Shareholders and  Board of Directors
Central  Valley  Community Bancorp and Subsidiary

We  have  audited  the accompanying  consolidated balance sheet of Central Valley Community Bancorp and subsidiary (the
‘‘Company’’)  as  of  December  31, 2010 and the related  consolidated statements of income, changes in shareholders’ equity  and cash
flows  for the  years  ended December 31,  2010 and  2009. These consolidated financial statements are the responsibility of  the
Company’s  management.  Our responsibility  is  to express an opinion on these consolidated financial statements based on  our audits.

We  conducted  our audits  in accordance with the standards of the Public Company Accounting Oversight Board (United  States).

Those  standards require  that we plan and perform the audit to obtain reasonable assurance  about whether the consolidated financial
statements  are  free  of  material misstatement.  An audit includes  examining, on a test basis, evidence supporting the amounts and
disclosures  in  the  financial  statements, assessing  the  accounting principles used and significant estimates made by management,  as well
as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial  statements referred to above present fairly, in all material respects, the consolidated
financial position of Central  Valley Community Bancorp and  subsidiary as of December 31, 2010 and the consolidated results of  their
operations and their cash flows for the years  ended  December 31, 2010 and 2009, in conformity with U.S. generally accepted
accounting principles.

Sacramento, California
March  16, 2011

40

40

Selected
Consolidated Financial Data

Statements of Income

Total  interest  income
Total  interest expense

Net  interest income before provision for  credit losses
Provision for credit  losses

Net  interest income after provision for credit  losses
Non-interest income

Non-interest expenses

Income  before (benefit from) provision for income taxes
(Benefit  from)  provision  for income taxes

Net  income
Preferred  stock  dividends and accretion of discount

Net  income  available  to common shareholders

Basic  earnings  per  share

Diluted  earnings per share

Cash  dividends declared per common share

Balances at end of year:

Investment securities, Federal funds
sold  and deposits  in other banks

Net  loans
Total  deposits
Total  assets
Shareholders’ equity
Earning  assets

Average balances:

Investment securities, Federal funds
sold  and deposits  in other banks

Net  loans
Total  deposits
Total  assets
Shareholders’ equity
Earning  assets

Years Ended December 31,
(In thousands, except per share amounts)

2011

2010

2009

2008

2007

$

34,299 $
2,942

36,013 $
4,283

40,734 $
6,627

31,845 $
7,278

31,357
1,050

30,307
6,276

36,583
28,245

8,338
1,861

6,477
486

31,730
3,800

27,930
3,721

31,651
28,741

2,910
(369)

3,279
395

34,107
10,514

23,593
5,850

29,443
27,531

1,912
(676)

2,588
365

24,567
1,290

23,277
5,190

28,467
20,976

7,491
2,352

5,139
-

5,991 $

2,884 $

2,223 $

5,139 $

0.63 $

0.31 $

0.29 $

0.83 $

0.63 $

0.31 $

0.28 $

0.79 $

- $

- $

- $

0.10 $

December 31,
(In Thousands)

32,566
8,058

24,508
480

24,028
4,518

28,546
19,099

9,447
3,167

6,280
-

6,280

1.05

0.99

0.10

2011

2010

2009

2008

2007

353,808 $
415,999
712,986
849,023
107,482
777,088

280,967 $
420,583
650,495
777,594
97,391
713,971

232,142 $
449,007
640,167
765,488
91,223
696,914

194,215 $
477,015
635,058
752,713
75,375
681,280

98,909
337,241
402,562
483,685
54,194
441,825

299,935 $
417,273
677,789
800,178
103,386
715,862

231,761 $
444,418
636,166
758,852
96,174
672,804

199,425 $
473,850
632,263
752,509
83,400
671,906

125,932 $
362,333
445,285
541,789
58,251
492,414

103,253
327,665
417,691
477,321
51,754
436,564

$

$

$

$

$

$

Data  from 2008  reflects the partial year impact of the acquisition of Service 1st Bancorp and its subsidiary, Service 1st Bank.

Supplementary
Financial Information

Net  interest  income
Provision for credit  losses

Net  interest income after provision for credit losses
Total  non-interest  income
Total  non-interest  expense
(Benefit  from)  Provision for income taxes

Net  income

Net  income  available  to common shareholders

Basic  earnings  per  share

Diluted  earnings per share

Unaudited Quarterly Statement of Operations Data
(Dollars in thousands, except per share data)

Q4 2011

Q3 2011

Q2 2011

Q1 2011

Q4 2010

Q3 2010

Q2 2010

Q1 2010

$

$

$

$

$

8,016 $
300

7,949 $
400

7,794 $
250

7,598 $
100

7,641 $
900

8,173 $
1,300

7,930 $
1,000

7,716
1,336
6,803
541

7,549
1,595
7,222
514

7,544
1,597
7,067
301

7,498
1,748
7,153
505

1,708 $

1,408 $

1,773 $

1,588 $

1,622 $

1,206 $

1,674 $

1,489 $

0.17 $

0.17 $

0.13 $

0.13 $

0.18 $

0.18 $

0.16 $

0.16 $

6,741
347
6,986
(517)

619 $

520 $

0.06 $

0.06 $

6,873
1,293
7,409
(107)

864 $

766 $

0.08 $

0.08 $

6,930
747
7,142
31

504 $

405 $

0.04 $

0.04 $

7,986
600

7,386
1,334
7,204
224

1,292

1,193

0.13

0.13

41

41

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATION.

Management’s discussion  and analysis should be  read in conjunction with the

Company’s audited Consolidated Financial  Statements,  including the Notes
thereto, in Item 8  of this Annual  Report.

Certain matters  discussed  in this report constitute  forward-looking statements
within  the meaning  of  the Private Securities  Litigation Reform Act  of  1995. All
statements  contained  herein  that are not  historical  facts,  such  as  statements
regarding the Company’s current business  strategy and  the  Company’s  plans for
future  development  and operations, are based upon current expectations. These
statements  are forward-looking  in nature  and involve a number  of risks and
uncertainties.  Such risks  and  uncertainties include, but are not  limited to
(1)  significant  increases  in  competitive pressure in the banking industry; (2) the
impact  of changes  in  interest  rates, a  decline  in  economic conditions at the
international,  national  or  local  level on the Company’s results of  operations, the
Company’s ability  to  continue  its internal growth at  historical rates, the
Company’s ability  to  maintain  its net interest margin, and the quality of the
Company’s earning assets; (3) changes in the regulatory environment;
(4) fluctuations in the real estate  market; (5) changes in business conditions and
inflation; (6) changes in securities markets (7) risks associated with acquisitions,
relating to difficulty  in integrating combined operations  and related negative
impact on earnings, and incurrence of substantial  expenses. Therefore, the
information set forth in such forward-looking  statements should  be  carefully
considered when evaluating the business  prospects of the Company.

When the Company uses in this Annual  Report the words  ‘‘anticipate,’’

‘‘estimate,’’  ‘‘expect,’’ ‘‘project,’’ ‘‘intend,’’ ‘‘commit,’’ ‘‘believe’’ and  similar
expressions, the Company intends to identify forward-looking statements. Such
statements are not guarantees of  performance and are subject to certain risks,
uncertainties and assumptions, including those  described  in this Annual Report.
Should one or more of these risks or uncertainties materialize, or  should
underlying assumptions prove incorrect,  actual results  may  vary materially from
those anticipated, estimated, expected,  projected, intended, committed or
believed. The future results and shareholder values  of the  Company  may differ
materially from those expressed in these forward-looking statements. Many of the
factors that will determine these  results and values  are  beyond  the  Company’s
ability to control or predict. For those statements, the Company claims the
protection of the safe harbor for forward-looking statements  contained  in the
Private Securities Litigation Reform Act of 1995. See also the discussion of risk
factors in Item 1A, ‘‘Risk Factors’’ in the  Company’s December 31, 2011
Form 10-K.

INTRODUCTION

Central Valley Community Bancorp (NASDAQ:  CVCY) (the Company) was

incorporated on February 7, 2000. The formation of the holding company
offered the Company more flexibility in  meeting the long-term needs of
customers, shareholders, and the communities it serves. The  Company currently
has one bank subsidiary, Central Valley Community  Bank (the Bank) and one
business trust subsidiary, Service  1st Capital Trust  1.  The Bank of Madera
County (BMC) was merged with and into the Bank on January 1, 2005. BMC
had two branches in Madera County which  continue to  be operated  by the
Bank. After the close of business on November  12,  2008,  Service 1st Bancorp
(Service 1st) was merged with and into the Company, and Service  1st Bank was
merged with and into the Bank.  Service 1st  Bank  had  three branches  in
Stockton, Tracy, and Lodi which continue to be operated by the Bank. Service
1st Capital Trust 1 (the Trust) is a business trust formed for the purpose of
issuing trust preferred securities.  The Company succeeded to  all the rights and
obligations of Service 1st in connection with the  acquisition of Service 1st. The
Trust is a subsidiary of the Company. The  Company’s  market area  includes the
central valley area from Sacramento, California  to Bakersfield,  California.

During 2011, we focused on asset quality and  capital  adequacy due to the

uncertainty created by the economy. We  also focused  on assuring  that
competitive products and services were made available to  our  clients while

adjusting to the many new laws and regulations that affect the banking industry.
In 2011, the Company relocated the existing Modesto branch, a full service
office, to a more desirable location. In 2009,  we opened a new full service office
in Merced, California and relocated our Oakhurst office to a new smaller  facility
in a more desirable location. During 2008 the Company acquired Service
1st Bancorp and its banking subsidiary adding three strategically located  branches
and we relocated our Herndon and Fowler branch from an in-store location to a
new larger facility. During 2007, we relocated our Kerman branch to a new
larger facility. During 2006, the Bank opened two full service retail  offices in
Fresno, one in the downtown area and one in the Sunnyside area  of Fresno. In
2006, the Company consolidated its administrative offices into a  single location
in Fresno and opened a limited service branch there. The Bank  now operates 17
full-service offices. The Bank has a Real Estate Division, an Agribusiness  Center
and an SBA Lending Division in Fresno. All real estate related transactions are
conducted and processed through the Real Estate Division, including interim
construction loans for single family residences and commercial buildings. We
offer permanent single family residential loans through our mortgage broker
services.

ECONOMIC CONDITIONS

The economy in California’s Central Valley has been negatively impacted by

the recession that began in 2007 and the related real estate market and the
slowdown in residential construction. The recession has impacted most industries
in our market area. During the past three years, housing values throughout the
nation and especially in the Central Valley have decreased dramatically, which  in
turn has negatively affected the personal net  worth of much of the population in
our service area. Housing in the Central Valley continues to be  relatively  more
affordable than the major metropolitan areas in California.

Agriculture and agricultural related businesses  remain a critical  part  of the

Central Valley’s economy. The Valley’s agricultural production is widely
diversified, producing nuts, vegetables, fruit, cattle, dairy  products, and cotton.
The continued future success of agriculture related businesses is highly  dependent
on the availability of water and is subject to fluctuation in worldwide  commodity
prices and demand.

OVERVIEW

Diluted earnings per share (EPS) for the year ended December  31, 2011 was

$0.63 compared to $0.31 and $0.28 for the years ended December 31, 2010,
and 2009, respectively. Net income for 2011 was $6,477,000 compared  to
$3,279,000 and $2,588,000 for the years ended December 31, 2011, 2010 and
2009, respectively. The increase in net income and EPS was primarily driven by
lower provision for credit losses, decreases  in non-interest expense and increases
in non-interest income, partially offset by decreases in net interest  income in
2011 compared to 2010. Total assets at December 31, 2011 were  $849,023,000
compared to $777,594,000 at December 31, 2010.

Return on average equity for 2011 was 6.26% compared to 3.41% and
3.10% for 2010 and 2009, respectively. Return on average assets for 2011 was
0.81% compared to 0.43% and 0.34% for 2010 and 2009, respectively. Total
equity was $107,482,000 at December 31, 2011 compared to $97,391,000 at
December 31, 2010. The increase in assets and equity in 2011 compared to
2010 is due to an increase in deposits and increases in other comprehensive
income and retained earnings and the exercise of stock options.

Average total loans decreased $27,049,000 or 5.94% to $428,291,000 in 2011

compared to $455,340,000 in 2010. In 2011, we recorded a provision  for credit
losses of $1,050,000 compared to $3,800,000 in 2010 and $10,514,000 in 2009.
The Company had nonperforming assets totaling $14,434,000 at December 31,
2011. Nonperforming assets included nonaccrual loans totaling $14,434,000. At
December 31, 2010 nonperforming assets totaled $19,984,000  consisting of
$18,561,000 in nonaccrual loans, other real estate  owned of $1,325,000 and
$98,000 in other assets. Net charge-offs for 2011 were  $668,000 compared to
$2,986,000 for 2010 and $7,537,000 for 2009. Refer to ‘‘Asset  Quality’’ below
for further information.

42

42

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

OVERVIEW

 (Continued)

Key Factors in Evaluating Financial  Condition
and Operating Performance

As  a  publicly traded community bank holding company,  we focus on  several

key  factors including:

• Return to our stockholders;
• Return on average assets;
• Development of core earnings,  including  net interest income and

non-interest income;

• Asset quality;
• Asset growth;
• Capital adequacy;
• Operating efficiency; and
• Liquidity.

Return  to  Our  Stockholders

Our  return to our stockholders  is measured in a  ratio that  measures  the  return

on  average equity (ROE). Our ROE  was  6.26% for the year  ended 2011
compared to 3.41% and 3.10% for  the years  ended 2010  and 2009,  respectively.
In  2011,  compared to 2010 we  experienced an  increase  in  net income  and an
increase in capital due to increases in retained earnings,  other comprehensive
income, and the exercise of stock options.

Our  net income for the year ended December 31, 2011  increased  $3,198,000
compared to 2010 and increased $691,000  for  2010 compared to 2009.  During
2011  net  income increased primarily due to  a decrease  in  the provision  for credit
losses,  decreases in non-interest expense and increases  in non-interest income,
partially  offset by decreases in net interest  income in 2011  compared  to  2010.
Net interest income decreased because of decreases  in  loan  and investment
income, partially offset by decreases in interest expense on deposits.  Non-interest
income  increased due to an Other-Than-Temporary-Impairment (OTTI)  charge
of  $31,000 in 2011, compared to $1,587,000  in 2010,  an increase  in net  realized
gains  on  sales and calls of investment securities of $489,000,  a $142,000  gain
related  to the final distribution  of the Service  1st escrow account,  an $85,000
gain related to the collection of life insurance proceeds, and  an increase in gain
of  other  real estate owned of $439,000.

Non-interest expenses decreased  in 2011  compared  to  2010 primarily due  to

decrease  in OREO expenses of $1,056,000, legal fees  of $160,000,  and
regulatory assessment of $346,000, partially offset  by  increases  in  salaries and
employee benefits of $891,000. During 2011,  our net interest  margin (NIM)
decreased  32 basis points compared to 2010.  Basic EPS was $0.63  for 2011
compared to $0.31 and $0.29 for 2010 and  2009, respectively. Diluted  EPS  was
$0.63  for 2011 compared to $0.31 and $0.28  for 2010 and  2009, respectively.
The increase in EPS in 2011 was  due primarily to  the  increase  in  net  income.

Return on Average Assets

Our return on average assets (ROA)  is a  ratio that measures  our  performance
compared with other banks and  bank holding  companies. Our ROA for the  year
ended 2011 was 0.81% compared to 0.43% and 0.34%  for the  years ended
December 31, 2010 and 2009, respectively. The 2011 increase  in ROA is  due to
the increase in net income, notwithstanding an  increase in  average assets.
Annualized ROA for our peer group was 0.37% at  December 31, 2011. Peer
group information from SNL Financial data includes bank  holding companies  in
central California with assets from $300M  to $950M  that  are not subchapter  S
corporations.

Development of Core Earnings

Over  the past several years, we  have  focused  on  not only  our  net income,  but

improving the consistency of our  core earnings in order to create more
predictable future earnings and reduce the effect  of changes  in  our  operating
environment on our net income.  Specifically,  we have focused on net  interest
income  through a variety of processes, including  increases in average interest-
earning  assets through loan generation  and  retention. We minimized  the  effects
of  the  recent interest rate decline on  our net interest margin  by focusing  on  core
deposits  and managing the cost  of  funds.  Our  net interest margin (fully  tax

equivalent basis)  was 4.63% for the year ended  December  31, 2011,  compared to
4.95% and 5.31%  for  the years  ended December  31, 2010  and 2009,
respectively. The decrease  in  net interest  margin  compared  to  2010 is  principally
due to a decrease  in our yield on earning  assets  which  was  greater  than the
decrease in our cost  of funds.  In comparing the two periods,  the effective yield
on  total earning assets decreased 55 basis  points,  while the cost of  total  interest-
bearing  liabilities decreased 27  basis points and  the  cost of  total deposits
decreased  19 basis points.  Our  cost of  total deposits in  2011  was 0.39%
compared to 0.58%  for the  same  period  in 2010  and  0.93% for the year  ended
December 31,  2009. Our net interest  income  before  provision for  credit losses
decreased  $373,000  or  1.18%  to  $31,357,000  for the  year ended  2011 compared
to  $31,730,000  and  $34,107,000  for  the years  ended 2010  and 2009,
respectively.

Our  non-interest income is generally made up  of service  charges and fees on

deposit  accounts,  fee income  from  loan placements,  appreciation in cash
surrender  value  of bank  owned  life insurance,  and net  gains  from sales and  calls
of investment securities.  Non-interest  income  in  2011 increased $2,555,000 or
68.66% to $6,276,000  compared  to  $3,721,000 in 2010  and $5,850,000 in
2009. Customer service  charges  decreased  $322,000  or 9.98% to $2,903,000 in
2011 compared to $3,225,000  and $3,509,000 in  2010  and 2009,  respectively.
Further detail  on non-interest income  is provided below.

Asset Quality

For all banks  and bank holding companies,  asset  quality has  a  significant
impact on  the  overall financial condition and  results  of operations. Asset quality
is  measured in  terms of percentage  of total  loans and  total assets,  and  is a  key
element in estimating the  future  earnings of  a company.  Total nonperforming
assets  were $14,434,000 and $19,984,000  at December  31, 2011  and  2010,
respectively. Nonperforming  assets included nonaccrual loans totaling
$14,434,000  or 3.38% of gross loans as  of December  31,  2011 and $18,561,000
or  4.30%  of  gross loans  as  of December 31,  2010. Management maintains
certain loans that have  been  brought  current by  the borrower (less than  30 days
delinquent) on  nonaccrual status until such  time as  management has determined
that the loans  are likely  to  remain  current in  future  periods.

Asset Growth

As  revenues  from  both net interest income  and non-interest income are a
function  of  asset size, the  continued growth  in assets  has a  direct impact in
increasing net  income and therefore ROE  and ROA.  The majority  of our assets
are  loans and investment  securities,  and the majority  of  our liabilities are
deposits, and  therefore  the ability  to generate deposits as  a funding source for
loans and  investments is fundamental to  our  asset growth. Total assets  increased
9.19% during 2011 to  $849,023,000 as of  December 31,  2011 from
$777,594,000  as of December  31,  2010.  Total  gross loans decreased  0.97%  to
$427,395,000  as of December  31,  2011,  compared  to  $431,597,000  at
December 31, 2010.  Total  investment  securities  and  Federal  funds sold  increased
71.60% to $329,341,000 as  of  December  31, 2011  compared to $191,925,000
as of  December  31,  2010.  Total deposits increased 9.61% to  $712,986,000  as of
December 31, 2011  compared  to  $650,495,000  as  of  December 31,  2010. Our
loan  to  deposit  ratio  at  December  31,  2011 was 59.94% compared to 66.35%  at
December 31, 2010.  The loan to deposit ratio  of our  peers  was 74.42% at
December 31, 2011.

Capital  Adequacy

At December  31, 2011, we had  a  total  capital  to risk-weighted assets  ratio of

17.49%,  a Tier 1  risk-based  capital ratio of  16.20%  and a  leverage  ratio  of
10.13%.  At December  31, 2010, we had a  total  capital  to risk-weighted assets
ratio of 15.42%,  a  Tier  1 risk-based capital ratio  of 14.16%  and  a leverage  ratio
of  9.48%. At  December 31, 2011, on  a  stand-alone  basis,  the Bank  had  a total
risk-based  capital ratio of  17.31%,  a  Tier  1  risk based capital ratio  of 16.02%
and a leverage  ratio  of 10.01%. At  December  31, 2010,  the  Bank had a total
risk-based  capital ratio of  15.19%,  Tier 1 risk-based capital  of  13.92% and a
leverage  ratio  of  9.32%. The improvement  in  2011 is  due to  an increase  in  risk
adjusted capital while risk weighted assets decreased. Note 13 of  the  audited
Consolidated  Financial Statements provides  more detailed  information  concerning
the Company’s  capital amounts and ratios.

43

43

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

OVERVIEW

 (Continued)

Operating Efficiency

Operating efficiency is the measure of how efficiently earnings before taxes are

generated as a percentage of  revenue. A lower ratio represents greater efficiency.
The Company’s efficiency ratio (operating expenses, excluding amortization of
intangibles and foreclosed property expense, divided by net interest income  plus
non-interest income, excluding net gains and losses from sale of securities)  was
75.67% for 2011 compared to 73.53% for 2010 and 67.31% for 2009. The
decline in the efficiency ratio in 2011 and 2010 is due to an increase in
operating expenses and a decrease in net interest income. The efficiency ratio in
2009 improved as compared to 2008 due to an increase in net interest  income
and non-interest income. The Company’s net interest income before provision  for
credit losses plus non-interest income increased 6.15% to $37,633,000 in 2011
compared to $35,451,000 in 2010 and $39,957,000 in 2009, while operating
expenses decreased 1.73% in 2011. Operating expenses increased 4.40%  in 2010,
and 31.25% in 2009.

Liquidity

Liquidity management involves our ability to meet cash flow  requirements
arising from fluctuations in deposit levels  and  demands  of  daily  operations, which
include providing for customers’ credit needs, funding of securities purchases,  and
ongoing repayment of  borrowings. Our liquidity  is  actively managed on a daily
basis and reviewed periodically by our management and  Directors’  Asset/Liability
Committee. This  process is intended to  ensure the maintenance of sufficient
funds to meet our needs, including adequate cash flow  for off-balance  sheet
commitments. Our primary sources of liquidity  are derived  from  financing
activities which include the acceptance of  customer and,  to  a  lesser  extent,  broker
deposits, Federal funds facilities and advances from the Federal  Home Loan  Bank
of San Francisco. We have available unsecured  lines  of credit  with correspondent
banks totaling approximately $44,000,000 and secured borrowing lines of
approximately $125,122,000 with the Federal  Home Loan Bank. These  funding
sources are augmented by collection of principal  and interest on  loans, the

routine maturities and  pay downs of securities from our  investment securities
portfolio, the stability of our core deposits, and  the ability to  sell investment
securities. Primary uses of funds include origination and  purchases of loans,
withdrawals of and interest payments on deposits, purchases of investment
securities, and payment of operating expenses.

We had liquid assets (cash and due from  banks, interest-earning deposits in

other  banks, Federal funds sold and available-for-sale securities) totaling
$373,217,000 or 43.96% of total assets  at December 31, 2011 and
$292,324,000 or 37.59% of total assets  as of December  31, 2010.

RESULTS OF OPERATIONS

NET INCOME

Net income  was  $6,477,000 in 2011 compared to $3,279,000 and

$2,588,000 in  2010  and 2009, respectively. Basic  earnings per share was $0.63,
$0.31, and $0.29 for 2011, 2010,  and 2009, respectively.  Diluted  earnings per
share was $0.63, $0.31,  and $0.28 for 2011,  2010 and 2009,  respectively. ROE
was 6.26% for 2011 compared to 3.41% for  2010 and 3.10% for 2009. ROA
for 2011 was 0.81% compared to 0.43% for  2010 and 0.34% for 2009.

The increase in net income for 2011 compared to 2010 can be attributed to

the  decrease in the provision for credit  losses and  an increase in non-interest
income, partially offset  by decrease  in interest income and increase in provision
from income  taxes.  The decrease in  net interest income for  2010 compared to
2009 was due primarily  to the 36  basis point reduction in the net interest
margin.

INTEREST INCOME AND EXPENSE

Net interest income is the most significant component of  our income from
operations. Net interest income (the interest rate  spread) is  the difference between
the gross interest and  fees earned on the loan  and investment  portfolios and the
interest paid on deposits and  other borrowings.  Net interest  income depends on
the volume of and interest  rate earned on interest-earning assets and the volume
of and interest rate paid on  interest-bearing  liabilities.

44

44

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

INTEREST INCOME AND EXPENSE

 (Continued)

The following table sets forth a summary  of average balances with corresponding interest  income and interest  expense  as well  as average yield and cost information
for  the periods presented. Average  balances are  derived  from  daily  balances,  and nonaccrual  loans  are  not included  as  interest-earning assets  for  purposes of this table.

Year Ended December 31, 2011

Year Ended December 31, 2010

Year Ended December 31, 2009

Average
Balance

Interest
Income/
Expense

Average
Interest
Rate

Average
Balance

Interest
Income/
Expense

Average
Interest
Rate

Average
Balance

Interest
Income/
Expense

Average
Interest
Rate

SCHEDULE OF AVERAGE
BALANCES AND AVERAGE
YIELDS AND RATES
(Dollars  in thousands)

ASSETS

Interest-earning deposits in

other  banks
Securities

Taxable  securities
Non-taxable securities (1)

Total investment

securities
Federal funds sold

Total securities

Loans (2) (3)
Federal  Home Loan  Bank

stock

$

73,016 $

150,559
75,665

226,224
695

299,935
412,969

2,958

187

4,548
5,248

9,796
2

9,985
26,098

9

Total interest-earning assets

715,862 $

36,092

Allowance for credit losses
Nonaccrual loans
Other real estate owned
Cash and due from  banks
Bank premises and equipment
Other non-earning assets

Total average assets

LIABILITIES AND

SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:

Savings and  NOW accounts
Money market accounts
Time certificates  of deposit,

under $100,000

Time certificates  of deposit,

$100,000 and over

Total interest-bearing

deposits

Other borrowed funds

$

$

(11,018)
15,322
217
17,977
5,788
56,030

800,178

154,765 $
174,049

70,111

96,620

495,545
10,265

Total interest-bearing liabilities

505,810 $

Non-interest bearing demand

deposits

Other liabilities
Shareholders’ equity

182,244
8,738
103,386

Total average liabilities and

shareholders’ equity

$

800,178

368
692

688

914

2,662
280

2,942

0.26%

$

42,047 $

0.26%

$

3,008 $

3.02%
6.94%

4.33%
0.29%

3.33%
6.32%

0.30%

5.04%

0.24%
0.40%

0.98%

0.95%

0.54%
2.73%

0.58%

124,163
64,838

189,001
713

231,761
437,959

3,084

110

5,472
4,605

10,077
2

10,189
27,390

11

672,804 $

37,590

$

$

(10,922)
17,381
2,972
16,479
6,089
54,049

758,852

142,350 $
157,761

69,066

114,043

483,220
19,634

502,854 $

152,946
6,878
96,174

498
1,036

866

1,313

3,713
570

4,283

4.41%
7.10%

5.33%
0.28%

4.40%
6.25%

0.36%

5.59%

0.35%
0.66%

1.25%

1.15%

0.77%
2.90%

0.85%

114,465
64,325

178,790
17,627

199,425
469,341

3,140

8

7,701
4,632

12,333
48

12,389
29,920

7

671,906 $

42,316

$

$

(8,608)
13,117
2,553
17,401
6,629
49,511

752,509

131,818 $
136,104

90,614

120,579

479,115
29,987

509,102 $

153,148
6,859
83,400

771
1,262

1,922

1,912

5,867
760

6,627

0.27%

6.73%
7.20%

6.90%
0.27%

6.21%
6.37%

0.22%

6.30%

0.58%
0.93%

2.12%

1.59%

1.22%
2.53%

1.30%

$

758,852

$

752,509

Interest  income and rate earned
on  average earning assets

Interest  expense and interest cost
related to average  interest-
bearing  liabilities

Net interest income and net

interest margin (4)

$

36,092

5.04%

$

37,590

5.59%

$

42,316

6.30%

2,942

0.58%

4,283

0.85%

6,627

1.30%

$

33,150

4.63%

$

33,307

4.95%

$

35,689

5.31%

(1)  Calculated on a  fully tax equivalent basis,  which  includes  Federal  tax benefits relating to income earned on municipal bonds totaling $1,784, $1,566, and $1,575 in 2011, 2010, and 2009,
respectively.

(2)  Loan  interest income  includes loan  fees  of  $399  in  2011,  $460  in  2010, and $544 in 2009.

(3) Average loans do not include  nonaccrual  loans.

(4) Net interest margin  is computed by dividing  net  interest  income  by  total  average interest-earning assets.

Interest and fee income from loans decreased $1,292,000  or  4.72%  in 2011
compared to 2010. Interest and fee income decreased $2,530,000  or  8.46%  in
2010  compared to 2009. The decrease  in  2011  is attributable  to a decrease  in
average  total loans outstanding combined  with a 7 basis  point  decrease in  the
yield  on  loans. The decrease in 2010 is attributable to a  decrease  in average  total

loans  outstanding  and  a 12  basis  point  decrease  in  yield  on  loans  in 2010
compared to 2009.  Average  total  loans for  2011  decreased $27,049,000 to
$428,291,000  compared to $455,340,000 for  2010 and  $482,458,000 for 2009.
The  yield  on loans  for 2011  was  6.32%  compared to 6.25%  and  6.37% for
2010  and  2009,  respectively.

45

45

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

INTEREST INCOME AND EXPENSE

  (Continued)

Interest income from total  investments,  (total  investments  include  investment
securities, Federal  funds sold, interest-bearing  deposits  in  other  banks,  and other
securities)  not on a fully tax  equivalent basis,  decreased  $422,000  or  4.89% in
2011  compared to 2010  primarily  due  to  a  $68,174,000  increase  in  the average
balance to $299,935,000 in 2011 compared  to  $231,761,000  in  2010, coupled
with  a  decrease  in yield on investments of  107  basis  points.  In  2010,  total
investment  income decreased $2,191,000  or  20.26%  from  2009  primarily due to
a  16.21% increase in  the average balances  of  these  investments  and  a  181 basis
point increase in  the yields earned.  Average  total  investments  for  2010  were
$231,761,000 compared to $199,425,000  for  2009.

A  significant portion of the investment  portfolio  is  mortgage-backed securities
(MBS)  and collateralized mortgage  obligations  (CMOs).  At  December  31, 2011,
we held  $211,942,000 or 64.54%  of the  total  market  value  of  the  investment
portfolio in MBS  and CMOs with  an average  yield  of  2.90%.  We  invest in
Collateralized Mortgage  Obligations (CMO)  and  Mortgage  Backed  Securities,
(MBS)  as part  of the overall  strategy to  increase  our  net  interest  margin. CMOs
and  MBS  by  their nature  react  to changes  in  interest  rates.  In  a  normal declining
rate  environment,  prepayments  from  MBS  and  CMOs  would  be  expected to
increase  and  the  expected life of  the  investment  would  be  expected  to  shorten.
Conversely,  if  interest rates increase,  prepayments  normally  would  be  expected to
decline  and the  average life of the  MBS and  CMOs  would  be  expected to
extend. However,  in the current economic  environment,  prepayments  may not
behave according to  historical norms.  Premium  amortization  and  discount
accretion  of these investments affects our  net  interest  income.  Our  management
monitors the prepayment speed of  these  investments  and  adjusts  premium
amortization  and  discount  accretion based  on  several  factors.  These  factors
include the  type of  investment, the investment  structure,  interest  rates, interest
rates  on  new mortgage loans, expectation  of  interest  rate  changes,  current
economic conditions, the  level of  principal  remaining  on  the  bond,  the bond
coupon  rate, the  bond origination  date, and  volume  of  available  bonds in market.
The  calculation of premium  amortization  and  discount  accretion  is  by  nature
inexact,  and represents management’s  best  estimate  of  principal  pay  downs
inherent  in the total investment portfolio.

The  net of  tax effect value of  the  change  in  market  value  of  the

available-for-sale  investment portfolio was  a  gain  of  $4,124,000  and  is  reflected
in  the Company’s equity. At December  31,  2011,  the  average  life  of  the
investment  portfolio was five years  and  the  market  value  reflected  a  pre-tax gain
of $7,008,000.  Management reviews  market  value  declines  on  individual
investment  securities to determine whether  they  represent  other-than-temporary
impairment (OTTI) and recorded  a  $31,000  OTTI  loss  for  the  year  ended
December  31,  2011. Future deterioration  in  the  market  values  of  our  investment
securities may require the  Company  to recognize  additional  OTTI  losses.

A  component  of the Company’s strategic  plan  has  been  to  use  its  investment

portfolio  to offset, in  part,  its  interest rate  risk  relating  to  variable  rate  loans.
Measured at  December 31, 2011,  an immediate  rate  increase  of  200  basis points
would  result in an estimated decrease in  the  market  value  of  the  investment
portfolio by approximately $26,725,000.  Conversely,  with  an  immediate rate
decrease of 200 basis points, the estimated  increase  in  the  market  value of the
investment  portfolio would be $32,215,000.  The  modeling  environment assumes
management would take no action during  an  immediate  shock  of  200  basis
points.  The likelihood of immediate changes  of  200  basis  points  is  contrary to
expectation, as evidenced by the  historical  changes  in  interest  rates  that occurred
in  2007  and 2008, which were  in  25, 50  and  75  basis  point  increments.
However,  the Company uses those increments  to  measure  its  interest  rate risk in
accordance  with regulatory requirements  and  to  measure  the  possible  future risk
in  the investment portfolio. For  further discussion  of  the  Company’s  market risk,
refer to Quantitative and Qualitative  Disclosures  about  Market  Risk.

Management’s review of all investments before  purchase  includes  an analysis of

how  the security will perform under several  interest  rate  scenarios  to  monitor
whether  investments are consistent  with  our  investment  policy.  The  policy
addresses issues of average life, duration,  and  concentration  guidelines,  prohibited
investments, impairment, and prohibited  practices.

Total interest income in 2011  decrease $1,714,000  to  $34,299,000  compared
to $36,013,000 in 2010 and $40,734,000  in  2009.  The  decrease  was  due to the
55 basis point decrease in the tax equivalent  yield  on  average  interest  earning
assets  and a change in the mix of interest  earning  assets.  The  yield  on  interest
earning assets decreased to 5.04%  for  the  year  ended  December  31,  2011 from
5.59%  for  the year ended December 31,  2010.  Average  interest  earning assets

increased to $715,862,000 for the year ended December 31, 2011  compared to
$672,804,000 for the year ended December 31, 2010.  Average interest-earning
deposits in other banks increased $30,969,000 comparing 2011  to 2010. Average
yield on these deposits was 0.26%. Average investments increased $37,223,000
but the tax equivalent yield on average investments decreased 100 basis points.
Average loans decreased $27,049,000 and the yield on average loans decreased 7
basis points.

The decrease in total interest income in 2010 was due to the 71 basis point

decrease in the tax equivalent yield on average interest earning assets  and a
change in the mix of interest earning assets. The yield on interest-earning  assets
decreased to 5.59% for the year ended December 31, 2010 from  6.30%  for the
year ended December 31, 2009. Average interest-earning assets increased to
$672,804,000 for the year ended December 31, 2010 compared to $671,906,000
for the year ended December 31, 2009.

Interest expense on deposits in 2011 decreased $1,051,000  or  28.31% to
$2,662,000 compared to $3,713,000 in 2010 and $5,867,000 in  2009. The
decrease in interest expense in 2011 compared to 2010 was primarily due  to the
repricing of interest-bearing deposits which decreased 23 basis points to 0.54% in
2011 from 0.77% in 2010. This decrease was partially offset by  a $12,325,000
or 2.55% increase in average interest-bearing deposits. The decrease in interest
expense in 2010 compared to 2009 was due to repricing of interest-bearing
deposits, which decreased 45 basis points to 0.77% in 2010 from1.22% in 2009,
as a result of the decreases in the Federal funds interest rate. Average interest-
bearing deposits were $495,545,000 for 2011 compared to $483,220,000 and
$479,115,000 for 2010 and 2009, respectively. The increases in average interest-
bearing deposits in 2010 and 2009 were the result of our own organic  growth.
Average other borrowings decreased to $10,265,000 with an effective rate of
2.73% for 2011 compared to $19,634,000 with an effective rate of  2.90% for
2010. In 2009, the average other borrowings were $29,987,000 with an effective
rate of 2.53%. Included in other borrowings are the junior subordinated
deferrable interest debentures acquired from Service  1st, advances on lines  of
credit and advances from the Federal Home Loan Bank (FHLB).  The FHLB
advances are fixed rate short-term and long-term borrowings. Advances  were
utilized as part of a leveraged strategy in the first quarter of 2008  to  purchase
investment securities. The effective rate of the FHLB advances was 3.59% for
2011 and 3.20% for 2010 and 3.08% for 2009.

The cost of all of our interest-bearing liabilities decreased 27 basis points to
0.58% for 2011 compared to 0.85% for 2010 and 1.30% for 2009. The cost of
total deposits decreased to 0.39% for the year ended December  31, 2011
compared to 0.58% and 0.93% for the years ended December 31, 2010  and
2009, respectively. Average demand deposits increased 19.16% to $182,244,000
in 2011 compared to $152,946,000 for 2010 and $153,148,000  for 2009. The
ratio of non-interest demand deposits to total  deposits  increased  to 26.89% for
2011 compared to 24.04% and 24.22% for 2010 and 2009, respectively.

NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES

Net interest income before provision for credit losses for 2011 decreased
$373,000 or 1.18% to $31,357,000 compared to $31,730,000 for  2010 and
$34,107,000 for 2009. The decrease in 2011 was due to the 32  basis point
decrease in our net interest margin (NIM). Yield on interest earning assets
decreased 55 basis points while the effective rate on interest bearing  liabilities
only decreased 27 basis points. The change in the mix of  average interest earning
assets also affected NIM. Interest-earning deposits in other banks and investment
securities, which tend to have lower effective yields, increased while higher
yielding loans decreased as previously discussed. Net interest income  before
provision for credit losses decreased $2,377,000 in 2010 compared to 2009
mainly due to the 36 basis point decrease in our net interest margin (NIM).
Average interest-earning assets were $715,862,000 for the year ended
December 31, 2011 with a net interest margin (NIM) of 4.63%  compared to
$672,804,000 with a NIM of 4.95% in 2010, and $671,906,000  with  a NIM  of
5.31% in 2009. For a discussion of the repricing of our assets and liabilities,
refer to Quantitative and Qualitative Disclosure about  Market Risk.

PROVISION FOR CREDIT LOSSES

We provide for probable credit losses by a charge to operating income based

upon the composition of the loan portfolio, delinquency levels,  losses and
nonperforming assets, economic and environmental conditions and other factors
which, in management’s judgment, deserve recognition in estimating credit losses.

46

46

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

PROVISION FOR CREDIT LOSSES

 (Continued)

Loans  are charged off when they  are  considered  uncollectible or of  such  little
value that continuance as an active earning  bank asset is not warranted.

The establishment of an adequate credit allowance is  based  on  both  an

accurate risk rating system and loan portfolio management tools. The Board  has
established initial responsibility  for the accuracy of  credit  risk grades with the
individual credit officer. The grading is then submitted  to  the  Chief Credit
Administrator (CCA), who reviews the grades for accuracy and  gives  final
approval.  The CCA is not involved in loan  originations. The risk grading  and
reserve  allocation is analyzed quarterly by the CCA  and the Board  and  at  least
annually  by a third party credit reviewer and by  various  regulatory agencies.
Quarterly, the CCA sets the specific reserve  for  all  adversely risk-graded

credits.  This process includes the utilization  of  loan  delinquency reports,  classified
asset  reports, and portfolio concentration  reports to assist in  accurately  assessing
credit  risk and establishing appropriate reserves. Reserves  are  also  allocated to
credits  that are not impaired.

The allowance for credit losses is reviewed  at least quarterly  by the Board’s

Audit/Compliance  Committee and by  the Board of Directors. Reserves are
allocated to loan portfolio categories using  percentages  which are  based  on both
historical  risk elements such as  delinquencies and  losses and predictive  risk
elements  such as economic, competitive and  environmental  factors. We  have
adopted  the specific reserve approach to allocate  reserves  to each  impaired  asset
for  the purpose of estimating potential loss  exposure. Although the allowance for
credit  losses is allocated to various portfolio categories, it is general  in  nature  and
available for the loan portfolio  in its entirety. Additions may  be required  based
on  the  results of independent loan portfolio  examinations, regulatory agency
examinations, or our own internal review  process. Additions are also required
when,  in  management’s judgment, the  allowance  does not properly  reflect  the
portfolio’s probable loss exposure.

The allocation of the allowance  for credit losses is set  forth  below:

Loan  Type
(Dollars in thousands)

Commercial:

December 31, % of Total December  31, % of Total

2011

Loans

2010

Loans

Commercial and industrial
Agricultural land and production

$

1,924
342

18.3% $
7.0%

2,229
208

18.8%
4.8%

Real estate:

Owner  occupied
Real  estate construction and

other land loans
Commercial real estate
Agricultural real estate
Other  real estate

Total real estate

Consumer:

Equity loans and lines of credit
Consumer and installment

Unallocated reserves

1,578

26.4%

1,978

25.9%

2,954
2,043
489
91

7.7%
14.6%
9.9%
1.8%

1,791
1,387
466
214

7.4%
14.7%
10.3%
1.9%

7,155

60.4%

5,836

60.2%

1,419
417
139

12.0%
2.3%

1,975
528
238

13.6%
2.6%

Total  allowance for credit losses

$

11,396

$

11,014

Loans are charged to the allowance for credit  losses  when the loans  are
deemed uncollectible. It is the  policy  of  management to make  additions  to  the
allowance so that it  remains adequate to  cover  all  probable loan charge-offs  that
exist in the portfolio at that time. In  2010  enhanced  methodology enabled  us  to
assign qualitative and quantitative factors (Q  factors)  to  each  loan  category
resulting in a decrease in unallocated reserves. Q factors include reserves held  for
the effects of lending policies, economic trends, and  portfolio  trends  along  with
other  dynamics which may cause additional stress to the portfolio.

Managing credits identified through the  risk  evaluation methodology includes
developing a business strategy with  the customer to mitigate our potential  losses.
Management continues to monitor these credits  with  a view to identifying  as
early as possible when, and to what extent, additional  provisions may  be
necessary.

The provisions for credit losses in 2011,  2010 and  2009 were $1,050,000,
$3,800,000, and $10,514,000, respectively. These provisions  are primarily  the
result  of  our assessment of the overall adequacy of the allowance for credit losses

considering a  number  of factors as  discussed in  the ‘‘Allowance for  Credit Losses’’
section  below.  During  the year ended  December  31, 2011,  the Company  had  net
charge offs  totaling 668,000 compared to 2,986,000 and  7,537,000  for the same
periods in  2010  and  2009,  respectively. The  decrease  in  provision  for  credit losses
in 2011 compared to  2010 resulted  from  a decrease in  the level of outstanding
loans and  a decrease in  net charge  offs. The  net charge  off ratio, which reflects
net charge-offs to average  loans, was 0.16%, 0.66% and  1.56% for 2011,  2010,
and 2009, respectively.

Nonperforming  loans were $14,434,000 and  $18,561,000  at December 31,
2011  and 2010, respectively. Nonperforming  loans  as a  percentage of total loans
were  3.38% at December  31,  2011  compared  to 4.30% at  December  31, 2010.
There  was  no other real estate owned at  December  31, 2011  compared to
$1,325,000  net  of  a  valuation allowance  of $309,000 at  December 31, 2010  and
$2,832,000  net  of  a  valuation allowance  of $356,000 in  2009.

Losses  in  the  real  estate segments of the  loan  portfolio in  2011 decreased

compared to 2010. With  real estate  appraised  values reflecting lower levels,
additions  to the  reserves  were required. We had loans  past  due, not including
non accrual loans,  totaling  $1,741,000  at December  31, 2011 compared to
$3,421,000  at  December 31,  2010. Losses in  the  loan  portfolio and non-accruing
balances remain  elevated  relative  to historical  periods  and  an  increase  in the  level
of  charge-offs  and the number and  dollar  volume  of past due  and nonperforming
loans may result  in  further  provisions to  the  allowance  for credit losses.

We believe the  significant  economic downturn  that  has continued  throughout
2011  has had a considerable  impact on the  ability  of  certain  borrowers to  satisfy
their obligations, resulting  in  loan  downgrades and  corresponding increases  in
credit  loss provisions.  Additionally,  we  estimate  the  impact certain economic
factors  will  have on various credits within  the portfolio.  Negative  economic
trends contributed  substantially to  increases  in the  required  allowance to cover
probable losses in the loan  portfolio  resulting  in additional  provisions.

We anticipate weakness in economic conditions  on national, state and local

levels  to  continue. Continued economic pressures  may negatively impact  the
financial  condition  of  borrowers  to whom  the  Company has extended credit  and
as a  result  we  may  be required to  make  further  significant  provisions  to the
allowance  for credit losses in the future. We have  been and  will continue to be
proactive in looking for signs  of deterioration within the  loan portfolio  in  an
effort to manage  credit quality  and  work  with borrowers  where possible to
mitigate  any  further losses.

As  of  December  31,  2011, we  believe,  based  on all  current and available

information,  the  allowance  for credit losses is adequate  to absorb  current
estimable  losses  within  the loan portfolio.  However,  no assurance can  be given
that we may  not  sustain charge-offs which  are  in  excess  of the allowance in  any
given period. Refer  to ‘‘Allowance for  Credit  Losses’’  below  for further
information.

NET INTEREST  INCOME AFTER PROVISION FOR CREDIT  LOSSES

Net  interest  income,  after the provision  for credit  losses of  $1,050,000 in
2011, $3,800,000 in  2010,  and $10,514,000  in  2009, was $30,307,000 for  2011
compared to $27,930,000  and $23,593,000 for  2010 and  2009, respectively.

NON-INTEREST INCOME

Non-interest income  is comprised of customer  service  charges, gains on sales

and calls of investment securities, income  from  appreciation  in cash surrender
value  of  bank owned life  insurance, loan placement fees, Federal  Home  Loan
Bank dividends,  and  other  income. Non-interest  income  was  $6,276,000  in 2011
compared to $3,721,000  and $5,850,000 in  2010 and  2009,  respectively. The
$2,555,000  or 68.66% increase in non-interest  income  was  due to  increases in
gains on  sales  and  calls of  investment  securities, a  gain  on disposal  of other real
estate  owned, and  a decrease in other-than-temporary  impairment write down on
certain investment  securities.  The $2,129,000 decrease in non-interest income
comparing  2010  to  2009  was  due  to decreases in gains  on sales  and  calls  of
investment securities,  an other-than-temporary  impairment write down  on certain
investment securities,  and  a  decrease in  customer  service charges.

Customer service charges decreased  $322,000  to $2,903,000 in 2011

compared to $3,225,000  in 2010  and $3,509,000 in  2009.  The decrease from
2011  to  2010  and 2010 to 2009 is mainly due  to decreases in overdraft fee
income.

During the year ended December 31,  2011, we  realized  net gain on sales and

calls of investment securities  of $298,000  from  sales and  calls of  securities.  In

47

47

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

The  Company bases  the  fair value of the options  previously granted on the

date  of  grant using  a Black-Scholes Merton option pricing  model  that  uses
assumptions  based on  expected  option  life,  the  level  of estimated forfeitures,
expected  stock volatility  and  the risk-free interest  rate. Stock  volatility is based on
the historical volatility of  the Company’s stock.  The risk-free  rate is based on the
U.S. Treasury  yield curve  and the expected  term of  the  options.  The expected
term  of  the options represents the  period  that  the  Company’s options are
expected  to be outstanding.

For the years  ended  December  31, 2011,  2010 and  2009,  the compensation

cost recognized for share based compensation  was  $196,000,  $239,000 and
$284,000,  respectively.

As  of  December 31, 2011,  there was  $197,000  of total unrecognized

compensation  cost related  to non-vested share-based compensation arrangements
granted  under  the two plans. The cost is expected  to  be  recognized  over a
weighted average  period of 2.5 years. See  Notes 1  and  14  to  the audited
Consolidated Financial  Statements for  more  detail.

In  2010, options  to purchase  15,200  shares of  the  Company’s  common stock

were granted  from  the  2000 Plan at  an  exercise price of  $5.76 and options to
purchase  67,800  shares  of  common  stock were  granted  from the 2005 Plan at
exercise  prices  between $5.30 and  $5.76.  In  2009, options to purchase 13,500
shares of  the  Company’s common  stock were  granted  at exercise prices of
between $5.06  and  $6.40 from  the 2005  Plan.  All options  were granted with  an
exercise  price equal  to the market value on the grant  date.

Occupancy and equipment expense decreased $72,000  or  1.86% to

$3,795,000 in  2011 compared  to $3,867,000  in  2010  and  $3,812,000 in 2009.
The  increase in  2010 can be principally attributed  to the expansion  of our
Modesto loan production office  to a full  service office  and the relocation of our
Merced  and Oakhurst  offices to larger  facilities.

Regulatory assessments  decreased $346,000  or  29.05%  to  $845,000 in 2011

compared to  $1,191,000 and  $1,604,000  in  2010  and  2009,  respectively. The
FDIC  finalized a  new assessment  system which took  effect  the third  quarter  of
2011. That final rule changed  the assessment  base  from domestic  deposits to
average assets  minus average  tangible equity.  There  was no special assessment  in
2010 which is  the  main  reason for the decrease  comparing  2010 to  2009.  The
FDIC  imposed  Special  Assessment  of $343,000  that  was  effective during the
second quarter  of  2009.

Data processing  expenses  were  $1,178,000  in  2011 compared to  $1,197,000
in  2010  and  $1,316,000  in 2009. The  $19,000  or  1.59%  decrease in 2011,  and
the  $119,000 decrease  in  2010 compared to  2009  is  a result of a reduction  in
terms of our core  processing contract.

Legal fees  decreased $160,000  or 32.32%  to  $335,000 for the year  ended
December 31, 2011  compared  to  $495,000 and  $330,000  in  2010 and  2009,
respectively.  The higher legal  fees  in increases in  2010  and 2009  are  primarily
due  to issues related  to nonperforming  assets  and  other loan related legal
expenses.

Total other real  estate owned  (OREO)  expenses  decreased $1,056,000  or

98.60%  to $15,000 for  the  year  ended  December  31,  2011  compared to
$1,071,000 for  the  same period in  2010.  OREO  expenses  in  2010  were
primarily  the  result of the write downs of several  OREO  properties to their
estimated fair  value resulting in a valuation  expense totaling  $591,000. Carrying
costs and property taxes totaled  $371,000 related  to the  OREO  portfolio and  we
realized a $109,000 loss  on disposition  of  OREO  property for the year  ended
December 31, 2010.

Amortization  of  core  deposit  intangibles  was  $414,000  for the  years  ended

December 31, 2011, 2010  and 2009.

Other  non-interest expenses increased  $210,000  or  4.71% to $4,670,000 in

2011 compared to  $4,460,000 in  2010 and $4,370,000 in 2009.

NON-INTEREST INCOME

 (Continued)

2010 we realized a net loss of $191,000  compared  to  a  net gain of  $766,000 in
2009 from sales and calls of securities. In  2009, investment securities that  had
been marked to market when we acquired  Service  1st were subsequently  called  at
par value resulting in gains. For the  year  ended December 31, 2011,  we  realized
a $31,000 other-than-temporary impairment write down on  certain investment
securities. See  Footnote 3 to the audited Consolidated  Financial Statements  for
more detail.

Income from the appreciation in cash surrender value of bank  owned  life

insurance (BOLI) totaled $382,000 in 2011 compared to $392,000 and
$391,000 in 2010 and 2009, respectively. The Bank’s salary continuation and
deferred compensation plans and the related  BOLI are  used as  a retention  tool
for directors and key executives of the Bank.

We earn loan placement fees from the brokerage of single-family residential
mortgage loans provided for the convenience of  our customers.  Loan placement
fees decreased $26,000 in 2011 to  $274,000  compared  to  $300,000  in  2010  and
$231,000 in 2009. Fees were higher in 2011 and 2010, compared to  2009,  as
refinancing and new mortgage activity increased due to the  historically  low
mortgage rates,  a  decline  in  housing values and first  time home buyer tax
incentives.

The Bank holds stock from the  Federal Home Loan  Bank  in relationship  with

its borrowing capacity and generally receives quarterly dividends. As of
December 31, 2011  we held $2,893,000 in FHLB stock compared to
$3,050,000 at December 31, 2010.  Dividends in 2011 decreased  to  $9,000
compared to $11,000 in 2010 and $7,000  in 2009.

Other income increased to $1,826,000  in 2011 compared to $1,395,000 and

$1,246,000 in 2010 and 2009, respectively. The period-to-period  increases in
2011 compared to 2010 and 2009 were due to  an increase  in electronic funds
transfer fee income, a $142,000 gain  related  to  the final  distribution of  the
Service 1st escrow account, and an  $85,000 gain related  to  the collection  of  life
insurance proceeds.

NON-INTEREST EXPENSES

Salaries and employee benefits, occupancy, regulatory  assessments, data

processing expenses, and professional services are the major  categories of
non-interest expenses. Non-interest expenses  decreased $496,000  or 1.73% to
$28,245,000 in 2011 compared to $28,741,000 in  2010,  which was  an  increase
of $1,210,000 in 2010 compared  to $27,531,000 in 2009.

Our efficiency ratio, measured as  the percentage of  non-interest  expenses
(exclusive of amortization of core deposit intangibles and other real  estate  owned
expenses) to net interest income before provision for  credit losses plus
non-interest income (exclusive of realized gains  or losses on  sale and  calls of
investments) was 75.67% for 2011 compared to 73.53%  for 2010  and  67.31%
for 2009. The decline in the efficiency ratio in  2011 resulted from  an  increase in
operating expense and a decrease in net interest income. Our  efficiency  ratio
deteriorated in 2010 compared to 2009  due to a 112.77%  decrease in  net
interest income plus non-interest income.

Salaries and employee benefits increased  891,000  or 5.99%  to  $15,762,000  in
2011 compared to $14,871,000  in 2010 and $13,926,000  in 2009.  The increase
in salaries and  employee  benefits for the 2011  period  can be attributed to normal
cost increases.  Full  time equivalents were  210 at  December 31,  2011 compared
to 217 at December  31,  2010. The increase in salaries  and  employee benefits in
2010 compared to 2009 can be  attributed  to  the addition  of personnel in
connection  with  the expansion of  offices in  Modesto and Merced and  other new
positions along  with  normal  cost  increases.

At December  31,  2011 we  had two  share based  compensation plans  under
which compensation  expense  is recognized  based on  the estimated  fair  value of
the awards at the  date  of  the  grant. The  Central  Valley Community Bancorp
2000 Stock Option  Plan  (2000 Plan) for  which 416,769 shares  remain  reserved
for issuance  for options  already granted under incentive  and  nonstatutory
agreements.  This  plan expired  in November 2010  and  no new options will  be
granted under  this plan.  The  Central Valley Community Bancorp  2005  Omnibus
Incentive Plan  (2005  Plan)  provides for awards in  the form  of  incentive  stock
options, non-statutory  stock  options, stock appreciation rights, and restricted
stock. Currently  under the  2005 Plan, there are 94,250 shares reserved  for
issuance for  options already granted to employees and  directors.

48

48

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

NON-INTEREST EXPENSES (Continued)

The following table describes significant  components of  other non-interest

expense  as a percentage of average  assets.

For  the years ended December  31,

2011

2010

2009

Other
Expense

%
Average
Assets

Other
Expense

%
Average
Assets

Other
Expense

%
Average
Assets

‘‘Warrant’’)  to  purchase  79,037  shares  of the  Company’s  common stock  that was
originally issued  to Treasury in connection with  the CPP transaction.  On
September  28, 2011,  the Company completed the repurchase of the Warrant for
total  consideration of $185,000.

We accrued preferred stock dividends to  the Treasury  and accretion of the
issuance  discount  in  the  amount  of  $486,000 and  $395,000  during  the years
ended  December 31,  2011 and 2010, respectively.

FINANCIAL CONDITION

SUMMARY  OF CHANGES IN  CONSOLIDATED BALANCE  SHEETS

(Dollars in  thousands)

December 31, 2011  compared  to  December  31,  2010

ATM/debit card expenses
Consulting
License  and maintenance

$

contracts

Stationery/supplies
Telephone
Amortization of  software
Director fees and related

expenses

Postage
Donations
Education/training
Operating losses
General insurance
Appraisal fees
Other

Total other non-interest

expense

369
340

324
245
236
232

219
198
154
160
125
125
112
1,831

0.05% $
0.04%

0.04%
0.03%
0.03%
0.03%

0.03%
0.02%
0.02%
0.02%
0.02%
0.02%
0.01%
0.23%

354
212

275
271
305
195

209
218
148
139
44
130
165
1,795

0.05% $
0.03%

0.04%
0.04%
0.04%
0.03%

0.03%
0.03%
0.02%
0.02%
0.01%
0.02%
0.02%
0.24%

419
454

251
271
272
194

205
233
99
85
47
144
125
1,571

0.06%
0.06%

0.03%
0.04%
0.04%
0.03%

0.03%
0.03%
0.01%
0.01%
0.01%
0.02%
0.02%
0.21%

$

4,670

0.58% $

4,460

0.59% $

4,370

0.58%

For  the year ended December 31, 2011, the  $128,000 increase in consulting
was  related to assistance various  financial and tax planning projects.  License  and
maintenance contract expense increased in 2011  as a  result of  annual increases on
various contracts in addition to new contracts for new  products, services and
software put in place during 2010. In 2010, the $40,000 increase in appraisal
fees  was  related to nonperforming assets and  updating appraisals  for  certain loans
collateralized by real estate. Education and training expenses increased $54,000
mainly due to the implementation  of  a management training program.  In  2009
the  $262,000 increase in consulting expenses  was  related to  assistance  with
renegotiating our core processor contracts. The $120,000  increase in  appraisal
fees  is  primarily due to issues related  to nonperforming assets and other  loan
related  expenses. The increase in various  other expenses was principally  due to
the  addition of the Service 1st offices  and the new Oakhurst  and Merced offices.

PROVISION FOR INCOME TAXES

Our effective income tax rate was  22.32% for 2011  compared  to (12.68%)

for 2010 and (35.36%) for 2009. The Company  reported an income  tax
provision of $1,861,000 for the  year ended December 31, 2011, compared to  a
benefit totaling $369,000 and $676,000 for the years  ended December 31,  2010
and 2009, respectively. The increase in the  effective tax  rate in  2011 compared  to
2010 was a result of an increase in net  income  before  tax.

PREFERRED STOCK DIVIDENDS AND  ACCRETION

On August 18, 2011, the Company entered into  a Securities  Purchase

Agreement with the Small Business Lending Fund  of the United States
Department of the Treasury (the ‘‘Treasury’’), under  which the Company  issued
7,000 shares of Senior Non-Cumulative Perpetual Preferred  Stock,  Series  C (the
‘‘Preferred Shares’’) to the Treasury  for an aggregate  purchase  price  of $7,000,000.
Simultaneously, the Company agreed with Treasury under a Letter  Agreement to
redeem, for an aggregate price  of $7,000,000, the 7,000  shares of the Company’s
Series A  Fixed Rate Cumulative Preferred Stock  (‘‘Series  A  Stock’’)originally
issued  pursuant to the Treasury’s Capital Purchase Program  (‘‘CPP’’)  in  2009.
The redemption of the Series A Stock resulted in an  acceleration  of the
remaining discount booked at the time of  the  CPP transaction.

In  connection with the repurchase  of the Series A Stock, the Company also

notified  the Treasury of the Company’s  intent to repurchase the  warrant  (the

As  of  December  31,  2011, total assets were  $849,023,000  an increase of
9.19%, or  $71,429,000  compared to $777,594,000  as of  December 31,  2010.
Total  gross loans  decreased  0.97%,  or  $4,202,000  to $427,395,000 as  of
December 31, 2011  compared  to  $431,597,000  as  of  December 31,  2010. Total
investment portfolio increased  71.65% to  $328,413,000.  Total deposits increased
9.61%, or  $62,491,000  to $712,986,000 as  of December  31, 2011  compared to
$650,495,000  as of December  31,  2010.  Shareholders’  equity  increased  10.36%,
or  $10,091,000, to $107,482,000 as  of December 31,  2011 compared to
$97,391,000  as of December  31,  2010.

FAIR VALUE

The  Company  measures the  fair  values  of its  financial instruments  utilizing  a
hierarchical  disclosure framework associated  with the  level of  observable  pricing
scenarios utilized in  measuring financial  instruments at  fair value.  The degree of
judgment  utilized  in  measuring the fair value of  financial  instruments generally
correlates  to  the level  of the  observable  pricing scenario.  Financial  instruments
with readily  available  active  quoted prices  or  for  which fair  value can  be
measured from actively  quoted prices generally  will  have  a  higher degree of
observable  pricing and  a lesser degree  of  judgment  utilized in  measuring  fair
value.  Conversely,  financial instruments rarely  traded or  not  quoted will  generally
have  little or  no observable pricing and  a higher  degree of  judgment utilized in
measuring  fair  value. Observable  pricing scenarios  are impacted  by  a number of
factors,  including  the  type  of financial instrument,  whether the  financial
instrument is new to the  market  and  not  yet established  and the characteristics
specific  to the  transaction.

See  Note 2 of  the audited Consolidated Financial  Statements  for  additional

information  about  the level  of pricing transparency associated  with  financial
instruments  carried at fair value.

INVESTMENTS

Our  investment  portfolio consists primarily  of agency  securities, mortgage

backed  securities, municipal securities, collateralized mortgage obligations,
corporate  debt securities, and overnight investments  in  the  Federal funds  market
and are  classified at the  date  of acquisition as  available for  sale or  held to
maturity. As  of  December  31, 2011,  investment  securities  with a  fair value  of
$109,119,000, or 33.23%  of our investment securities portfolio,  were held as
collateral for  public  funds,  short  and long-term  borrowings, treasury, tax,  and for
other purposes.  Our investment policies are  established  by  the Board of Directors
and implemented by  our  Investment/Asset Liability  Committee. They are
designed primarily  to provide and maintain  liquidity,  to enable  us to  meet our
pledging  requirements  for public  money and  borrowing arrangements, to  generate
a favorable  return on investments without incurring  undue  interest rate and
credit  risk,  and  to  complement our  lending activities.

The  level of our investment  portfolio  is generally  considered higher than our

peers  due  primarily  to a  comparatively  low loan  to deposit ratio.  Our  loan to
deposit  ratio at December  31,  2011  was 59.94% compared to  66.35%  at
December 31, 2010.  The loan to deposit ratio  of our  peers  was 74.42% at
December 31, 2011.  The total investment portfolio, including Federal  funds
sold,  increased  71.60% or  $137,416,000 to  $328,413,000  at  December 31,  2011
from  $191,325,000  at  December  31,  2010 primarily  due to  purchases  of
securities.  The market  value  of  the portfolio  reflected  an unrealized gain of
$7,008,000  at  December 31,  2011 compared  to  $1,643,000  at
December 31, 2010.

49

49

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

The unrealized losses  associated with PLRMBS are primarily  driven  by higher
projected collateral losses, wider credit  spreads, and  changes  in interest rates. The
Company assesses for credit impairment  using  a discounted cash flow model. The
key assumptions include default rates,  severities, discount  rates and prepayment
rates.  Losses are estimated to a security by forecasting  the underlying mortgage
loans in each transaction. The forecasted  loan  performance is used to  project cash
flows to the various tranches in the structure.  Based upon management’s
assessment of the expected credit losses of  the security given  the performance of
the underlying collateral compared with  our credit  enhancement  (which occurs as
a  result of credit loss protection provided  by subordinated  tranches), the
Company expects to recover the entire amortized cost basis of these securities,
with the exception of certain securities for which  OTTI was previously recorded.
At December 31, 2011, the Company had a  total of 27 PLRMBS with  a

remaining principal balance of  $8,408,000  and a  net unrealized loss  of
approximately $1,010,000. Eight of these securities account for $1,255,000 of
the unrealized  loss at December 31, 2011  offset by 19 of these securities with
gains  totaling $245,000. Seven of these PLRMBS with a remaining  principal
balance of $6,224,000 had credit ratings below  investment  grade. The Company
continues to perform extensive  analyses on these  securities as  well  as all  whole
loan CMOs.  Several of these investment securities continue to demonstrate cash
flows and credit support as expected and  the expected  cash  flows of the  security
discounted at the security’s original yield at time of purchase are greater than the
book value of  the security, therefore management  does not consider  these
securities to be other than temporarily impaired. No credit related OTTI charges
related to PLRMBS were recorded during the year ended December 31, 2011.
See Note 3 to the audited Consolidated Financial  Statements for carrying

values and estimated fair values  of our investment  securities portfolio.

INVESTMENTS

 (Continued)

We  periodically evaluate each investment security  for  other-than-temporary
impairment,  relying primarily on industry  analyst reports,  observation of  market
conditions and interest rate fluctuations.  As  of December  31, 2011,  the
Company  performed an analysis of the  investment portfolio to  determine
whether  any  of the  investments held in the portfolio had  an
other-than-temporary impairment (OTTI).  Under ASC 320-10, the portion of
the  impairment that is  attributable to a shortage in  the present value of expected
future  cash flows  relative to the amortized  cost  should  be  recorded as  a current
period  charge to earnings. The discount rate  in  this  analysis is  the  original  yield
expected  at time of purchase.

As  of  December 31, 2011,  the Company performed  an analysis  of  the
investment portfolio to determine whether  any of the investments held in the
portfolio  had an  other-than-temporary impairment  (OTTI).  Management
evaluated all available-for-sale investment securities with an  unrealized  loss at
December  31,  2011, and identified those that  had  an  unrealized loss  for  at least
a  consecutive 12 month period, which had an  unrealized loss  at December 31,
2011 greater than 10% of the recorded book  value  on  that  date, or  which had
an unrealized loss of more than $10,000.  Management also analyzed  any
securities that may have been down graded  by credit rating  agencies.
Management retained the services of a  third party  in November  2011  to provide
independent valuation and OTTI analysis  of  private  label  residential  mortgage
backed securities (PLRMBS).

For those bonds that met the evaluation criteria  management obtained and
reviewed  the most recently published national credit  ratings  for  those  bonds. For
those bonds that were municipal debt securities  with  an investment grade rating
by the rating agencies, management  also evaluated  the  financial  condition of the
municipality and any applicable municipal  bond  insurance  provider  and
concluded that no credit related  impairment  existed.

The evaluation for PLRMBS also includes  estimating  projected cash flows that

the Company is likely to collect based on an  assessment  of  all available
information about the applicable security  on  an individual  basis,  the  structure of
the security, and certain assumptions,  such  as  the  remaining payment  terms for
the security, prepayment speeds, default rates,  loss  severity on the  collateral
supporting the security based on  underlying loan-level borrower and loan
characteristics, expected housing price changes,  and  interest  rate  assumptions,  to
determine whether the Company will recover  the  entire  amortized  cost basis of
the security. In performing a detailed  cash  flow  analysis,  the  Company  identified
the most likely estimate of the cash flows  expected  to be collected.  If  this
estimate  results in a present value of expected  cash  flows  (discounted at  the
security’s original yield at time of purchase) that  is  less  than the amortized cost
basis  of the security, an OTTI is considered  to have  occurred.

To assess whether it expects to recover the entire  amortized cost basis  of  its
PLRMBS, the Company performed a cash flow analysis  for  all of  its  PLRMBS as
of December 31, 2011. In performing the  cash  flow  analysis for  each  security,
the Company uses a third-party model. The  model  considers borrower
characteristics and the particular attributes  of  the  loans  underlying  the  Company’s
securities, in conjunction with assumptions  about future changes in  home  prices
and other assumptions, to project prepayments,  default  rates,  and loss  severities.
The month-by-month projections  of future loan  performance  are  allocated to
the various security classes in each securitization  structure  in  accordance with the
structure’s prescribed cash flow and loss allocation  rules. When  the  credit
enhancement for the senior securities in a  securitization is  derived from the
presence of subordinated securities, losses  are  allocated  first  to the  subordinated
securities until their principal balance is  reduced to  zero. The  projected cash
flows  are based on a number of assumptions and  expectations,  and  the results  of
these  models can vary significantly with  changes in  assumptions  and  expectations.
The scenario of cash flows determined based  on  the model  approach  described
above  reflects a best-estimate scenario.

At each  quarter end, the Company compares  the  present value  of  the cash
flows  expected to be collected on  its PLRMBS  to  the amortized  cost  basis  of  the
securities to determine whether a credit  loss  exists.

50

50

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

LOANS

Total gross  loans decreased  to  $427,395,000  as  of  December  31,  2011 compared to $431,597,000 as of December 31, 2010.

The following table sets forth information concerning the composition of our loan portfolio as of and for the years ended December 31, 2011, 2010,  2009,  2008,

and 2007.

Loan Type
(Dollars in thousands)

Commercial:

2011

2010

2009

2008

2007

Amount

% of Total
loans

Amount

% of Total
loans

Amount

% of Total
loans

Amount

% of Total
loans

Amount

% of Total
loans

Commercial and industrial
Agricultural land and production

$

78,089
29,958

18.3% $
7.0%

81,318
20,604

18.8% $
4.8%

93,282
13,903

20.3% $
3.0%

109,664
20,406

22.6% $
4.2%

Total commercial

108,047

25.3%

101,922

23.6%

107,185

23.3%

130,070

26.8%

71,416
17,584

89,000

20.9%
5.2%

26.1%

Real estate:

Owner occupied
Real estate-construction and other  land

loans

Agricultural  real estate
Commercial real estate
Other real estate

Total real estate

Consumer:

Equity loans and lines of credit
Consumer  and installment

Total consumer

Deferred loan fees, net

Total gross loans

113,183

26.4%

111,888

25.9%

106,606

23.2%

113,414

23.4%

76,808

22.5%

33,047
62,523
42,596
7,892

259,241

51,106
9,765

60,871

(764)

7.7%
14.6%
9.9%
1.8%

60.4%

12.0%
2.3%

14.3%

32,038
63,627
44,397
8,103

260,053

58,860
11,261

70,121

(499)

7.4%
14.7%
10.3%
1.9%

60.2%

13.6%
2.6%

16.2%

51,633
71,420
38,759
4,610

273,028

65,353
14,033

79,386

(392)

11.2%
15.6%
8.4%
1.0%

59.4%

14.2%
3.1%

17.3%

57,923
64,358
32,136
2,926

270,757

63,828
19,801

83,629

(218)

12.0%
13.3%
6.6%
0.6%

55.9%

13.2%
4.1%

17.3%

48,593
43,334
26,796
1,772

197,303

46,575
8,838

55,413

(588)

14.2%
12.7%
7.9%
0.5%

57.8%

13.7%
2.4%

16.1%

427,395

100.0%

431,597

100.0%

459,207

100.0%

484,238

100.0%

341,128

100.0%

Allowance  for credit  losses

(11,396)

(11,014)

(10,200)

(7,223)

(3,887)

Total loans

$

415,999

$

420,583

$

449,007

$

477,015

$

337,241

At December 31, 2011, in management’s  judgment,  a  concentration of loans

existed in commercial loans and real-estate-related  loans,  representing
approximately  97.7%  of total  loans  of  which 25.3% were commercial and 72.4%
were real-estate-related. This level  of  concentration  is  consistent  with  the 97.4%
at December 31, 2010. Although we believe  the  loans within  this  concentration
have  no  more than the normal  risk  of  collectibility,  a  substantial  further decline
in the performance of the economy  in general  or  a  further  decline  in  real  estate
values in our primary market areas, in  particular,  could  have  an  adverse impact
on collectibility, increase the level of real  estate-related  nonperforming loans, or
have  other adverse effects which  alone  or  in the  aggregate  could  have a material
adverse  effect on our business, financial  condition,  results  of  operations and  cash
flows.  The Company was not involved  in  any  sub-prime  mortgage  lending
activities  at December 31, 2011  and 2010.

We believe that our  commercial  real estate  loan  underwriting  policies and
practices result in prudent extensions of credit,  but  recognize  that  our lending
activities  result in relatively high reported  commercial  real estate  lending levels.
Commercial real estate loans include certain  loans  which  represent  low to
moderate risk and certain loans with  higher  risks.

Nonperforming  Assets - Nonperforming assets  consist  of  nonperforming loans,
other  real estate owned (OREO),  and repossessed  assets.  Nonperforming loans are
those loans which have (i) been  placed  on  nonaccrual  status,  (ii)  been subject to
troubled debt restructuring, (iii)  been classified  as  doubtful  under  our asset
classification system, or (iv) become  contractually  past  due  90  days  or  more with
respect to principal or interest and  have  not  been  restructured  or otherwise

placed  on  nonaccrual  status. A  loan  is  classified  as  nonaccrual  when 1)  it is
maintained on a cash basis because of deterioration in the financial condition of
the borrower, 2) payment in full of principal or interest under the original
contractual terms is not expected, or 3) principal or interest has been  in default
for a period of 90 days or more unless the asset is both well secured  and in the
process of collection.

At December 31, 2011, nonperforming assets totaled $14,434,000  compared
to $19,984,000 at December 31, 2010. In 2011, nonperforming  assets  included
nonaccrual loans totaling $14,434,000 and no OREO or repossessed assets.
Nonperforming assets in 2010 consisted of $18,561,000 in nonaccrual loans,
OREO of $1,325,000 and repossessed assets of $98,000. At December 31, 2011,
we had six loans considered troubled debt restructurings  totaling  $10,601,000,
which are included in nonaccrual loans compared  to twelve  restructured  loans
totaling $10,655,000 at December 31, 2010. We have no outstanding
commitments to lend additional funds to any of these borrowers.

A summary of nonaccrual, restructured, and past due loans  at December 31,

2011 and 2010 is set forth below. The Company had no loans past due more
than 90 days and still accruing interest at December  31,  2011 and  2010.
Management is not aware of any potential problem  loans, which were  current
and accruing at December 31, 2011, where serious doubt  exists  as  to  the ability
of the borrower to comply with the present repayment terms. Management can
give no assurance that nonaccrual and other  nonperforming loans will not
increase in the future.

51

51

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

LOANS

  (Continued)

Composition of Nonaccrual, Past Due and Restructured  Loans

(Dollars in thousands)
Nonaccrual Loans

Commercial and industrial
Owner  occupied
Real  estate construction and  other land  loans
Commercial real estate
Equity  loans and line of credit
Consumer and installment
Restructured loans (non-accruing)
Commercial and industrial
Owner  occupied
Real  estate construction and  other land  loans
Commercial real estate
Other  real  estate
Equity  loans  and line of credit

Total  nonaccrual

Accruing  loans past  due 90 days or more

Total  nonperforming  loans

Nonperforming loans to total loans
Ratio  of  nonperforming loans to allowance  for  credit  losses
Loans  considered to be impaired

Related  allowance for credit losses on impaired  loans

December 31,
2011

December 31,
2010

December 31,
2009

December 31,
2008

December 31,
2007

$

$

$

$

$

267
353
-
2,434
705
74

-
1,019
6,823
1,110
-
1,649

14,434
-

$

377
1,407
5,634
-
488

1,978
2,370
2,193
1,828
2,286
-

18,561
-

$

2,868
2,218
7,691
965
301
348

28
2,282
2,214
-
-
44

18,959
-

$

907
1,644
4,839
6,296
280
81

-
1,108
595
-
-
-

15,750
-

14,434

$

18,561

$

18,959

$

15,750

$

3.38%
126.66%
23,644

4,368

$

$

4.30%
168.52%
18,561

2,124

$

$

4.13%
185.87%
18,959

752

$

$

3.25%
218.05%
15,750

125

$

$

27
-
-
-
-
152

-
-
-
-
-
-

179
-

179

0.05%
4.61%
179

-

We  measure our impaired loans  by  using  the fair value  of the  collateral  if  the

loan  is  collateral dependent and the  present value of the expected  future cash
flows  discounted at the loan’s effective  interest rate if  the  loan is not collateral
dependent. As of December 31, 2011  and 2010, we had  impaired loans totaling
$23,644,000 and $18,561,000, respectively. For collateral dependent loans
secured by real estate, we obtain external  appraisals which  are  updated  at  least
annually  to  determine the fair value of the  collateral,  and  we record  an
immediate charge off for the difference  between  the  book  value  of  the loan and
the  appraised value of collateral. We perform quarterly  internal  reviews  on
substandard loans. We place loans on nonaccrual  status  and  classify them  as
impaired  when it becomes probable that we  will  not  receive  interest  and principal
under  the  original contractual terms,  or  when  loans  are  delinquent  90  days or
more unless  the loan is both well  secured  and  in  the  process of  collection.

Management  maintains certain loans that  have  been brought current by the
borrower (less than 30  days delinquent) on nonaccrual status  until such time as
management has determined  that the  loans  are  likely  to remain current in future
periods.  Foregone  interest on  nonaccrual  loans  totaled  $954,0000 for the year
ended December 31, 2011 of which $769,000  was attributable to troubled debt
restructurings.  Foregone  interest on  nonaccrual  loans  totaled $1,228,000 and
$852,000 for the years  ended December  31, 2010 and  2009, respectively of
which $376,000 and $404,000  was attributable  to troubled debt restructurings,
respectively.

The following table provides a reconciliation of the change  in non-accrual

loans for the year ended December 31,  2011.

(Dollars in thousands)
Non-accrual loans:

Commercial and industrial
Real estate
Equity loans and lines of credit
Consumer

Restructured loans (non-accruing):

Commercial and industrial
Real estate
Real estate construction and  land

development

Equity loans and lines of credit
Consumer

Balances
December 31,
2010

Additions to
Nonaccrual
Loans

Net Pay
Downs

Transfer to
Foreclosed
Collateral -
OREO

Returns to
Accrual
Status

Charge Offs

Balances
December 31,
2011

$

$

196
1,407
669
-

1,279
4,198

7,827
2,985
-

370
3,293
758
74

-
1,211

-
-
82

$

$

(113)
(958)
(249)
-

$

-
-
(244)
-

(430)
(3,280)

(718)
(1,336)
(1)

-
-

-
-
-

$

-
(929)
-
-

(849)
-

-
-
-

$

(186)
(26)
(229)
-

-
-

(286)
-
(81)

267
2,787
705
74

-
2,129

6,823
1,649
-

Total  non-accrual

$

18,561

$

5,788

$

(7,085)

$

(244)

$

(1,778)

$

(808)

$

14,434

52

52

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

LOANS

 (Continued)

The following table  provides  a summary  of  the  annual  change  in  the OREO

balance:

(Dollars in thousands)
Balance, Beginning  of year
Additions
Dispositions
Write-downs
Net gain on disposition

Balance, End of year

Years Ended
December 31,

2011

2010

$ 1,325
532
(2,472)
-
615

$ 2,832
3,467
(4,449)
(591)
66

$

-

$ 1,325

OREO represents real property taken  either  through  foreclosure  or  through  a
deed in lieu thereof from the borrower. OREO is carried at the lesser of cost  or
fair market  value, less selling costs. As of December 31, 2011 the Company  had
no OREO  properties. At December 31, 2010 the Company had $1,325,000
invested in  properties acquired through foreclosure.

The Bank was party to a lawsuit filed by Regent Hotel, LLC against  First
Bank (Lead Bank), as the lead bank in a loan participation, and East West  Bank
and Service 1st Bank, which was acquired by the Bank on November 13,  2008,
were participating  in the loan. In  2009,  the Lead Bank purchased the Bank’s
participating interest in the Regent Hotel loan at a discount and indemnified  the
Bank against  any further actions pursuant to the lawsuit. Included in the merger
consideration paid by the Company to acquire Service 1st was $3,500,000 which
was placed into an  escrow fund to protect the Company and the Bank  from all
losses and liabilities that related to the loan participation and/or the Regent
Litigation.  Consequent to the Lead Bank buying the Bank’s position, in  2009 the
Bank collected  $1,046,000 from the escrow fund to cover the portion of the loan
that was not recovered, accrued and unpaid interest and other costs. In  2010,
settlement agreements between all parties were signed and the bankruptcy  court
approved the settlement. The settlement was finalized in 2011. In accordance
with the escrow agreement, once the litigation was completely satisfied and  after
reimbursing  the  Bank for any legal and escrow costs, the escrow fund  was
terminated and the remaining balance was disbursed for payment to former
Service 1st  shareholders. At December 31, 2011, $309,520 remained unclaimed.

Allowance for  Credit Losses - We have established a methodology for the
determination of  the allowance for credit losses. The methodology is set  forth in
a formal policy and takes into consideration the need for an overall allowance  for
credit losses as well as specific allowances that are  tied to individual loans. Our
methodology for assessing the appropriateness of the allowance consists  of several
key elements, which include the formula allowance and a specific allowance  for
identified problem loans.

In originating loans, we recognize that  losses  will  be  experienced  and that the
risk of loss  will vary  with, among  other things,  the  type  of  loan  being made,  the
creditworthiness of the borrower  over  the  term  of  the  loan,  general  economic
conditions and, in  the case of a secured loan,  the  quality  of  the  collateral
securing the loan. The allowance is increased  by  provisions  charged  against
earnings and  reduced by net loan  charge  offs.  Loans  are  charged  off  when they
are deemed to be uncollectible,  or  partially  charged  off  when  portions of a loan
are deemed to be uncollectible.  Recoveries  are  recorded  only  when  cash  payments
are received.

The allowance  for credit losses  is  maintained  to  cover  probable  losses  inherent

in the loan  portfolio. The responsibility  for  the  review  of  our  assets  and the
determination of  the adequacy  lies  with  management  and  our  Audit  Committee.
They delegate the authority to  the  Chief  Credit  Administrator  (CCA) to
determine the  loss reserve ratio  for  each  type  of  asset  and  review,  at  least
quarterly, the adequacy of the allowance  based  on  an  evaluation  of  the  portfolio,
past experience, prevailing market  conditions,  amount  of  government  guarantees,
concentration in  loan types, and  other relevant  factors.

The allowance  for credit losses  is  an  estimate  of  the  losses  that  may  be

sustained in our loan and lease  portfolio.  The  allowance  is  based  on  principles  of
accounting: (1)  ASC 310-10 which requires  that  losses  be  accrued  when they  are

probable of occurring and can be reasonably estimated and (2) ASC 450-20
which requires that losses be  accrued based  on the  differences  between the value
of collateral,  present value  of future  cash flows  or values  that  are observable in
the secondary market and the  loan balance.

Credit Administration  adheres  to an internal  asset  review system and loss
allowance methodology designed  to provide for  timely  recognition of problem
assets and  adequate valuation allowances  to  cover expected asset losses. The
Bank’s  asset monitoring process includes the  use of  asset  classifications to
segregate the assets,  largely loans and real  estate,  into  various risk categories. The
Bank  uses  the various  asset  classifications  as a means of  measuring risk and
determining the  adequacy of valuation allowances by  using a nine-grade system
to classify assets.  All credit facilities  exceeding  90 days of  delinquency require
classification.

The following table sets forth information  regarding  our allowance for credit

losses at the  dates  and for the periods indicated:

(Dollars in thousands)
Balance, beginning  of year
Provision charged to  operations
Losses charged to allowance
Recoveries

Balance, end of year

Years Ended
December 31,

2011

2010

$

$

11,014
1,050
(1,532)
864

10,200
3,800
(4,122)
1,136

$

11,396

$

11,014

Allowance  for credit  losses to total  loans

2.67%

2.55%

As of  December 31, 2011 the balance in  the  allowance for  credit losses was
$11,396,000  compared to $11,014,000 as of  December  31,  2010. The increase
was due  to  net  charge  offs during  2011  being  less than  the amount of the
provision for credit losses.  Net charge offs totaled $668,000  while the provision
for credit losses was $1,050,000.  The balance  of commitments to extend credit
on undisbursed construction and other loans and letters of  credit was
$129,005,000 as of  December  31, 2011 compared to $123,680,000 as of
December 31, 2010. Risks and  uncertainties exist  in  all lending transactions, and
our management and Directors’ Loan Committee have  established reserve levels
based on economic uncertainties and other risks  that  exist  as  of each reporting
period.

As of  December 31, 2011 the allowance for  credit losses  was 2.67% of total

gross  loans  compared to 2.55%  as of December  31,  2010.  During 2011 there
were  no  major changes in loan concentrations that significantly affected the
allowance for credit losses. During the year ended  December  31, 2010 the
Company enhanced  the process for  estimating the allowance for credit losses.
The modification did  not have a  significant impact  on the  amount of the
allowance for credit losses  in total nor  did  it have  a  material  impact on the
allocation of the  allowance within loan  categories. In  2011 the enhanced
methodology enabled us to  assign qualitative and  quantitative factors (Q factors)
to each loan  category resulting in a  decrease in unallocated reserves. Q factors
include  reserves held for  the effects of lending policies,  economic trends, and
portfolio trends along with  other  dynamics  which  may cause  additional stress to
the portfolio. Assumptions regarding the collateral  value  of various under
performing loans may affect the level and  allocation of  the  allowance for credit
losses in  future periods. The allowance may also be  affected  by trends in the
amount of charge offs experienced or expected  trends within  different loan
portfolios. Of  the losses charged  to the  allowance  in  2011 and 2010 of
$1,532,000  and $4,122,000, the  portion related  to  overdraft losses on transaction
deposit accounts totaled $71,000 and $96,000, respectively.

Nonperforming loans totaled  $14,434,000  as  of December 31, 2011, and

$18,561,000 as of December 31, 2010. The  allowance for  credit losses as a
percentage  of nonperforming loans was 78.95%  and 59.34% as of December 31,
2011 and  2010,  respectively. Management believes  the allowance at
December 31, 2011 is adequate based upon  its ongoing analysis of the loan
portfolio, historical loss trends and other factors.  However,  no assurance can be
given that the  Company may not sustain charge-offs  which  are in excess of the
allowance in any given  period.

53

53

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

GOODWILL  AND INTANGIBLE  ASSETS

Business  combinations  involving  the  Bank’s  acquisition  of  the  equity  interests

or net  assets of another  enterprise  give  rise  to  goodwill.  Total  goodwill  at
December 31, 2011  was $23,577,000  consisting  of  $14,643,000  and  $8,934,000
representing the  excess of the  cost  of  Service  1st  Bank  and  Bank  of  Madera
County,  respectively,  over the net  of the  amounts  assigned  to  assets  acquired  and
liabilities assumed in the transactions accounted  for  under  the  purchase method
of accounting. The  value of goodwill  is  ultimately  derived  from  the  Bank’s ability
to generate  net earnings after  the  acquisitions  and  is  not  deductible  for  tax
purposes. A decline in net earnings  could  be  indicative  of  a  decline  in  the fair
value of goodwill  and  result in impairment.  For  that  reason,  goodwill  is assessed
at least annually for impairment.

In  2011,  ASU  2011-08  was issued  that provided  additional  guidance on the
determination  of  whether an impairment  of  goodwill  has  occurred,  including  the
introduction  of  a qualitative review  of factors  that  might  indicate  that  a  goodwill
impairment has  occurred. ASU 2011-08  is  effective  for  our  2012  reporting year;
however, the Company early adopted  this  standard  as  of  September  30,  2011.
The Company  performed  our annual  impairment  test  in  the  third  quarter of
2011 utilizing the  qualitative factors  cited  in  the  ASU.

Management believes that  factors cited  in  the  ASU  are  sufficient  and

comprehensive and as such, no further factors  need  to  be  assessed  at  this time.
Based  on  the analysis performed  by management,  there  were  no  indications that
the Company’s goodwill was impaired  at  September  30,  2011.

Goodwill  is also tested for  impairment  between  annual  tests  if  an  event occurs
or circumstances change that would more  likely  than  not  reduce  the  fair value of
the Company below its  carrying  amount.  No  such  events  or  circumstances arose
during the fourth quarter of 2011, so  goodwill  was  not  required  to  be  retested.

The intangible assets at December 31, 2011  represent  the  estimated fair value

of the  core deposit  relationships acquired  in  the  acquisition  of  Service  1st Bank
in 2008 of $1,400,000 and the  2005  acquisition  of  Bank  of  Madera  County  of
$1,500,000. Core deposit intangibles are  being  amortized  using  the  straight-line
method over an estimated life of  seven years  from  the  date  of  acquisition.  The
carrying value of intangible assets  at  December  31,  2011  was  $783,000, net of
$2,117,000 in accumulated amortization  expense.  The  carrying  value  at
December 31, 2010  was $1,198,000, net  of  $1,702,000  accumulated
amortization  expense.  Management  evaluates  the  remaining  useful  lives  quarterly
to determine  whether events or circumstances  warrant  a  revision  to  the remaining
periods of amortization. Based on the evaluation,  no  changes  to  the  remaining
useful lives was required. Management performed  an  annual  impairment test on
core  deposit  intangibles as of September  30,  2011  and  determined  no
impairment was necessary. Amortization  expense  recognized  was  $414,000 for
2011, 2010,  and 2009.

DEPOSITS AND  BORROWINGS.

The Bank’s deposits are insured by  the  Federal  Deposit  Insurance  Corporation
(FDIC) up to applicable legal limits. The  FDIC  implemented  unlimited  deposit
insurance coverage  on non-interest  bearing transaction  accounts  beginning
December 31, 2010, and ending  December  31,  2012,  as  mandated  by  the
Dodd-Frank  Act. Coverage  under  this  program  is confined to non-interest
bearing  accounts  and does  not  cover interest-bearing NOW  accounts but does
include  Interest on  Lawyers  Trust Accounts (IOLTAs).  Coverage on all  other
accounts including  interest bearing  NOW  accounts is  limited  to $250,000
beginning January 1,  2011.  This coverage replaces the unlimited coverage under
the Transaction  Account Guarantee  Program  (TAGP).

Total  deposits  increased $62,491,000  or  9.61% to  $712,986,000  as of
December 31, 2011  compared to  $650,495,000  as  of  December 31,  2010.
Interest-bearing  deposits increased  $28,333,000 or 5.94% to  $504,961,000 as  of
December 31, 2011  compared to  $476,628,000  as  of  December 31,  2010.
Non-interest bearing deposits increased $34,158,000  or  19.65% to  $208,025,000
as of December 31, 2011 compared to  $173,867,000  as  of  December  31, 2010.
Our total market share of deposits in Fresno, Madera,  and San  Joaquin  counties
was 3.39% in  2011 compared to  3.38%  in 2010 based on  FDIC  deposit market
share information  published as of  June  2011.

The composition of the deposits and average  interest  rates paid  at

December 31, 2011 and 2010 is summarized in the table  below.

(Dollars in thousands)

2011

Deposits Rate

2010

Deposits Rate

% of

% of

December 31, Total Effective December 31, Total Effective

NOW accounts
MMA accounts
Time deposits
Savings deposits

$

140,268
181,731
151,695
31,267

19.6% 0.26% $
25.5% 0.40%
21.3% 0.96%
4.4% 0.16%

114,473
157,345
177,132
27,678

17.6% 0.38%
24.2% 0.66%
27.2% 1.19%
4.3% 0.20%

Total interest-bearing
Non-interest bearing

504,961
208,025

70.8% 0.54%
29.2%

476,628
173,867

73.3% 0.77%
26.7%

Total deposits

$

712,986 100.0%

$

650,495 100.0%

There were no short-term borrowings as of  December 31, 2011,  while  they

totaled $10,000,000  as of December 31, 2010. The short-term borrowings
consisted of FHLB advances maturing within  one month.  We maintain  a  line  of
credit with the FHLB collateralized by  government securities and  loans. Refer to
Liquidity section below for further discussion of FHLB advances.

Total long-term debt as of December 31, 2011 and  2010  was  $4,000,000  and

consisted of FHLB advances with an interest rate  of 3.59%  maturing  in  2013.
The Company succeeded to all of the rights  and obligations of Service

1st Capital Trust I, a Delaware business trust,  in connection with the  acquisition
of Service 1st as of November 12, 2008. The Trust was  formed  on August 17,
2006 for the sole purpose of issuing trust preferred  securities fully and
unconditionally guaranteed by Service 1st.  Under applicable regulatory  guidance,
the amount of trust preferred securities that is eligible as Tier 1 capital  is  limited
to 25% of the Company’s Tier 1 capital on a pro  forma basis. At  December 31,
2011, all of the trust preferred securities that  have  been issued qualify as  Tier  1
capital. The trust preferred securities mature on October  7, 2036, are  redeemable
at the Company’s option beginning after five  years, and  require  quarterly
distributions by the Trust to the  holder of the trust preferred securities  at  a
variable interest rate which will adjust quarterly to  equal the three  month  LIBOR
plus 1.60%.

The Trust used the proceeds from the sale of the trust preferred  securities  to
purchase approximately $5,155,000 in aggregate principal  amount  of  Service 1st’s
junior subordinated notes (the Notes). The Notes bear interest at  the same
variable interest rate during the same quarterly  periods as the trust preferred
securities. The Notes are redeemable by the Company on any January 7,  April  7,
July 7, or October 7 on or after October 7,  2012 or at any time  within  90  days
following the occurrence of certain events, such as: (i) a change  in  the regulatory
capital treatment of the Notes (ii) in the event the Trust is  deemed an  investment
company or (iii) upon the occurrence of  certain  adverse tax  events. In each such
case, the Company may redeem the Notes  for  their aggregate principal amount,
plus any accrued but unpaid interest.

The Notes may be declared immediately due and payable  at  the  election of
the trustee or holders of 25% of the aggregate principal amount  of  outstanding
Notes in the event that the  Company defaults in the payment of any interest
following the nonpayment of any such interest for 20 or  more  consecutive
quarterly periods. Holders of the trust preferred securities are  entitled to  a
cumulative cash distribution on the liquidation  amount of  $1,000  per  security.
For each January 7, April 7, July 7 or October 7 of  each year, the rate  will  be
adjusted to equal the three month LIBOR plus 1.60%. As of  December 31,
2011, the rate was 2.00%. Interest expense recognized by the Company for  the
years ended December 31, 2011, 2010 and 2009 was $100,000,  $102,000  and
$129,000, respectively.

CAPITAL RESOURCES

Capital serves as a source of funds and helps  protect depositors and

shareholders against potential losses. Historically, the primary source of  capital  for
the Company has been internally generated capital  through retained  earnings.  In
addition to net income, capital increased in  2009  from the issuance  of preferred
stock and warrants under the Treasury Capital Purchase Program and  preferred
stock and common stock issued to accredited investors.  In  2008,  in  addition  to
net income, capital increased from common  stock  issued for the  acquisition  of
Service 1st Bancorp.

54

54

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

CAPITAL RESOURCES

 (Continued)

The Company has historically maintained substantial levels of capital.  The
assessment of capital adequacy is dependent on several factors including  asset
quality, earnings trends, liquidity and economic conditions. Maintenance  of
adequate capital levels is integral to providing stability to the Company.  The
Company needs to maintain substantial levels of regulatory capital to  give  it
maximum flexibility  in the changing regulatory environment and to respond  to
changes  in the market and economic conditions.

Our stockholders’ equity increased to $107,482,000 as of December  31,  2011

compared to $97,391,000 as of December 31, 2010. The increase in
stockholder’s equity is a  result of increase in retained earnings from net  income
of $6,477,000, increase in  unrealized gain on the available-for-sale investment
securities of $3,157,000, exercise of stock options and related tax benefits  of
$796,000, and the effect of share based compensation expense of $196,000,
offset by preferred stock dividends and accretion of discount of $350,000 and
repurchase and retirement of common stock warrants of $185,000.

On August 18, 2011, the Company entered into a Securities Purchase

Agreement with the Small Business Lending Fund of the United States
Department  of the Treasury (the ‘‘Treasury’’), under which the Company  issued
7,000  shares  of Senior Non-Cumulative Perpetual Preferred Stock, Series  C  (the
‘‘Preferred  Shares’’) to the  Treasury for an aggregate purchase price of $7,000,000.
Simultaneously,  the Company agreed with Treasury under a Letter Agreement  to
redeem,  for an aggregate price of $7,000,000, the 7,000 shares of the Company’s
Series  A  Fixed Rate Cumulative Preferred Stock (‘‘Series A Stock’’)originally
issued  pursuant  to the Treasury’s Capital Purchase Program (‘‘CPP’’) in 2009.
The  redemption of the Series  A Stock resulted in an acceleration of the
remaining discount booked at the time of the CPP transaction.

In  connection  with the repurchase of the Series A Stock, the Company  also

notified  the Treasury of the Company’s intent to repurchase the warrant  (the
‘‘Warrant’’) to purchase 79,037 shares of the Company’s common stock  that  was
originally issued  to Treasury in connection with the CPP transaction.  On
September 28, 2011, the Company completed the repurchase of the Warrant  for
total  consideration of $185,000. See Note 13 to the audited Consolidated
Financial  Statements in this report for a more detailed discussion.

On  December 23, 2009, the Company entered into Stock Purchase
Agreements (Agreements) with a limited number of accredited investors
(collectively, the ‘‘Purchasers’’) to sell to the Purchasers a total of 1,264,952  shares
of  common  stock, (Common Stock) at $5.25 per share and 1,359 shares  of
non-voting  Series B Convertible Adjustable Rate Non-Cumulative Perpetual
Preferred  Stock (Series  B Preferred Stock) at $1,000 per share, for an aggregate
gross  purchase price of $8,000,000 (the ‘‘Offering’’) offset by issuance  costs
totaling  $242,000. The Offering closed on December 23, 2009, and the
Company  issued  an aggregate of 1,264,952 shares of its Common Stock and an
aggregate  of 1,359 shares  of its Preferred Stock upon its receipt of consideration
in  cash.

The  Series B Preferred  Stock was eligible to receive a semi-annual

non-cumulative preferred dividend with an initial annualized coupon of  10%,
payable at  the end of the first six months the shares are outstanding. The  annual
dividend rate would have increased to 15% for the second six month period  and
20% for  each six month  period thereafter. Dividends may not be paid on any
other class  or series of the Company’s stock unless dividends are currently  paid
on the  Preferred Stock  in any period.

In May 2010,  the shareholders of the Company approved an amendment  to
the Company’s governing instruments to create a series of non-voting common
stock. In June 2010, the Company exercised its option to require the  Purchasers
to exchange  1,359 shares of  Series B Preferred Stock for 258,862 shares  of
non-voting  common stock. In August 2011, the Company agreed to exchange of
258,862 shares of  the Company’s non-voting common stock to 258,862  shares  of
the Company’s voting common stock. The issuance of voting common  stock  was
conducted in a  privately negotiated transaction exempt from registration  pursuant
to Sections 3(a)(9)  and 4(2) of the Securities Act of 1933, as amended.  See
Note 13 to  the  audited Consolidated Financial Statements in this report  for  a
more  detailed discussion.

During 2011, 2010 and  2009, the Bank did not pay any dividends  to  the

Company. The Bank would  not pay any dividend that would cause it  to be
deemed not ‘‘well capitalized’’ under applicable banking laws and regulations.
Management considers capital requirements as part of its strategic planning
process. The strategic plan calls for continuing increases in assets and liabilities,
and the  capital required may therefore be in excess of retained earnings.  The

ability  to  obtain capital  is  dependent  upon  the  capital  markets as well as our
performance.  Management regularly  evaluates  sources  of  capital and the timing
required  to  meet  its  strategic  objectives.

The  following  table  presents the Company’s  and  the  Bank’s capital ratios as of

December 31, 2011  and 2010:

Tier  1 Leverage Ratio

Central Valley  Community  Bancorp and

Subsidiary

Minimum regulatory  requirement
Central Valley  Community  Bank
Minimum requirement  for

‘‘Well-Capitalized’’ institution
Minimum regulatory  requirement

Tier  1 Risk-Based Capital Ratio

Central Valley  Community  Bancorp and

Subsidiary

Minimum regulatory  requirement
Central Valley  Community  Bank
Minimum requirement  for

‘‘Well-Capitalized’’ institution
Minimum regulatory  requirement

Total  Risk-Based Capital Ratio

Central Valley  Community  Bancorp and

Subsidiary

Minimum regulatory  requirement
Central Valley  Community  Bank
Minimum requirement  for

‘‘Well-Capitalized’’ institution
Minimum regulatory  requirement

December  31, 2011

December 31, 2010

Amount

Ratio

Amount

Ratio

(Dollars  in thousands)

$
$
$

$
$

$
$
$

$
$

$
$
$

$
$

82,571
32,612
81,599

40,743
32,594

82,571
20,383
81,599

30,554
20,369

89,136
40,767
88,159

50,923
40,738

10.13% $
4.00% $
10.01% $

70,669
29,832
69,457

5.00% $
4.00% $

37,264
29,811

16.20% $
4.00% $
16.02% $

70,669
19,965
69,457

6.00% $
4.00% $

29,929
19,953

17.49% $
8.00% $
17.31% $

76,982
39,931
75,766

10.00% $
8.00% $

49,881
39,905

9.48%
4.00%
9.32%

5.00%
4.00%

14.16%
4.00%
13.92%

6.00%
4.00%

15.42%
8.00%
15.19%

10.00%
8.00%

We are  required  to  deduct the disallowed portion  of  net  deferred tax assets
from  Tier 1  capital in  calculating  our  capital  ratios.  Generally, disallowed deferred
tax assets that are  dependent  upon  future  taxable  income are  limited to the lesser
of  the  amount  of deferred  tax assets  that we expect  to  realize  within one year,
based on projected  future taxable income,  or  10%  of the  amount of our Tier 1
capital.  Disallowed deferred  tax assets deducted  from  Tier 1  capital were
$1,427,000  and  $5,981,000  at  December  31,  2011  and 2010, respectively.

LIQUIDITY

Liquidity  management  involves  our ability  to  meet  cash  flow requirements
arising from  fluctuations  in  deposit levels  and  demands  of daily operations, which
include funding of securities  purchases,  providing  for  customers’ credit needs and
ongoing  repayment  of borrowings. Our  liquidity  is  actively  managed on a daily
basis  and  reviewed  periodically by our management and Director’s Asset/Liability
Committees. This process is intended to  ensure the maintenance of sufficient
funds  to  meet  our  needs, including adequate cash  flows  for  off-balance sheet
commitments.

Our primary  sources of  liquidity are  derived  from  financing activities which

include the  acceptance  of  customer  and,  to  a  lesser  extent,  broker deposits,
Federal  funds facilities  and  advances from  the  Federal Home  Loan Bank of San
Francisco.  These  funding  sources are  augmented  by  payments  of principal and
interest  on  loans, the  routine  maturities and pay  downs  of  securities from the
securities portfolio, the  stability  of our core  deposits and the  ability to sell
investment securities.  As  of  December 31,  2011,  the  Company had unpledged
securities totaling $219,294,000  available  as  a  secondary  source of liquidity and
total  cash  and  cash equivalents of  $44,804,000.  Cash and cash equivalents  at
December 31, 2011  decreased  55.64% compared  to December 31, 2010.
Primary uses  of  funds  include withdrawal  of  and  interest  payments on deposits,
origination  and  purchases of  loans, purchases  of  investment  securities, and
payment of  operating expenses.  Due  to the  negative  impact  of the slow economic
recovery,  we have  been cautiously  managing  our  asset  quality.  Consequently,
expanding  our loan portfolio  or finding  adequate  investments to  utilize some of
our  excess  liquidity  has  been difficult  in  the  current  economic environment.

55

55

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

LIQUIDITY

 (Continued)

Use  of Estimates

As  a  means of augmenting our liquidity, we have  established  Federal  funds
lines  with various correspondent banks. At  December  31,  2011  our  available
borrowing capacity includes approximately  $44,000,000 in  Federal  funds  lines
with our  correspondent banks and $125,122,000 in  unused FHLB advances.  At
December  31, 2011, we were not aware of any  information  that was reasonably
likely to  have a material effect on our  liquidity position.  The  following  table
reflects  the Company’s credit lines, balances  outstanding, and pledged  collateral  at
December  31, 2011 and 2010:

Credit  Lines
(In thousands)

Unsecured  Credit Lines

(interest  rate varies with market):

Credit limit
Balance outstanding

Federal  Home Loan Bank

(interest rate at prevailing interest  rate):

Credit limit
Balance outstanding
Collateral pledged
Fair value of collateral

Federal  Reserve Bank

(interest rate at prevailing discount interest  rate):

Credit limit
Balance outstanding
Collateral pledged
Fair value of collateral

December 31, December 31,

2011

2010

$
$

$
$
$
$

$
$
$
$

44,000 $
- $

39,000
-

125,122 $
4,000 $
112,926 $
114,214 $

114,659
14,000
123,717
126,326

551 $
- $
542 $
562 $

1,321
-
1,322
1,354

The  liquidity of our parent company,  Central  Valley Community  Bancorp, is
primarily dependent on the payment of  cash dividends  by its  subsidiary, Central
Valley  Community Bank, subject  to limitations  imposed by regulations.

OFF-BALANCE SHEET ITEMS

In the normal course of business,  the  Company is  a  party  to  financial
instruments with off-balance sheet risk. These  financial  instruments include
commitments to extend credit and standby  letters  of  credit.  Such financial
instruments are recorded in the  financial  statements  when  they  are  funded or
related fees are incurred or received.  The  balance  of  commitments  to  extend
credit on undisbursed construction and  other loans and letters  of  credit was
$129,005,000 as of December 31,  2011  compared  to  $123,680,000  as of
December 31, 2010. For a more  detailed  discussion of  these financial
instruments, see Note 12 to the audited  Consolidated  Financial  Statements in  this
Annual  Report.

In the ordinary course of business, the Company  is  party to various operating
leases. For a more detailed discussion  of these  financial  instruments,  see  Note  12
to the  audited Consolidated Financial Statements  in this  Annual  Report.

CRITICAL ACCOUNTING POLICIES

The  Securities and Exchange Commission  (SEC)  has issued  disclosure

guidance for ‘‘critical accounting policies.’’  The  SEC defines ‘‘critical accounting
policies’’  as those that require application of  management’s  most difficult,
subjective or complex judgments,  often as a result  of  the  need to make  estimates
about the effect of matters that are inherently  uncertain  and  may  change  in
future periods.

Our accounting policies are integral to  understanding  the  results  reported.

Our significant accounting policies are  described in  detail in  Note  1 in  the
audited Consolidated Financial Statements.  Not  all  of the significant  accounting
policies presented in Note 1 of the audited Consolidated Financial  Statements  in
this Annual Report require management to make  difficult, subjective or  complex
judgments or estimates.

The preparation of  these financial  statements  requires management  to make

estimates  and judgments  that  affect  the  reported amount of  assets,  liabilities,
revenues  and expenses. On  an ongoing  basis, management evaluates the estimates
used.  Estimates  are  based  upon historical  experience, current  economic conditions
and other  factors  that management considers  reasonable under the circumstances.
These estimates result in  judgments regarding  the  carrying  values of  assets and
liabilities when  these values  are  not  readily  available  from other sources, as well  as
assessing  and identifying  the  accounting  treatments  of  contingencies  and
commitments. Actual  results may differ from  these  estimates under  different
assumptions.

Accounting  Principles Generally  Accepted in  the  United States  of America

Our  financial  statements are  prepared in accordance  with  accounting

principles  generally accepted  in  the  United  States  of  America (GAAP).

We  follow accounting  policies  typical  to  the  commercial  banking  industry and
in compliance with various  regulation and guidelines as established by the Public
Company Accounting Oversight  Board (PCAOB), Financial Accounting
Standards Board (FASB), the American  Institute  of Certified Public Accountants
(AICPA),  and the Bank’s primary federal  regulator, the FDIC. The  following is a
brief description  of our current accounting policies  involving significant
management judgments.

Allowance for Credit Losses

Our most  significant management  accounting estimate is the appropriate level
for the allowance for credit  losses. The allowance  for  credit losses  is  established to
absorb known  and inherent  losses attributable to loans outstanding. The
adequacy of the allowance  is  monitored  on  an  on-going basis and is  based on our
management’s evaluation  of numerous factors.  These  factors include the quality
of  the  current loan portfolio, the trend  in the loan  portfolio’s  risk ratings, current
economic  conditions, loan concentrations,  loan growth rates, past-due  and
nonperforming trends, evaluation of specific loss estimates for all significant
problem  loans,  historical charge-off and  recovery experience  and other pertinent
information. See Note 1  to the audited Consolidated Financial Statements  in this
Annual  Report for more detail regarding our allowance  for credit  losses.

The calculation of the allowance  for  credit losses  is  by  nature inexact, as the

allowance represents our management’s best  estimate  of the probable losses
inherent in our credit  portfolios at the reporting  date.  These credit losses will
occur  in the future, and as such cannot be  determined with absolute  certainty  at
the  reporting date.

Impairment of  Investment Securities

Investment securities are impaired when the amortized cost  exceeds fair  value.

Investment securities  are evaluated  for  impairment on  at  least  a quarterly basis
and more frequently when  economic or market  conditions  warrant such an
evaluation to  determine whether  a  decline in  their value is  other than temporary.
Management utilizes  criteria such  as the  magnitude  and duration of the decline
and the intent and  ability of  the Company  to  retain its  investment in  the
securities  for a period of  time  sufficient  to  allow  for an  anticipated recovery  in
fair  value,  in  addition to the reasons  underlying  the  decline, to  determine
whether  the loss  in value is other  than  temporary.  The  term  ‘‘other than
temporary’’  is not  intended  to  indicate  that  the decline  is  permanent,  but
indicates  that  the prospects for  a  near-term  recovery  of  value  is  not necessarily
favorable,  or  that  there  is  a  lack  of evidence  to support  a realizable  value  equal to
or  greater than the  carrying value of  the  investment.  Once  a decline in  value  is
determined  to  be  other-than-temporary  and  we do not intend to sell  the  security
or  it  is  more  likely than  not that we  will  not  be required to sell the security
before  recovery,  only  the portion of  the  impairment  loss representing  credit
exposure  is recognized  as  a  charge  to earnings,  with the balance recognized as  a
charge to  other  comprehensive  income.  If management intends to  sell  the
security  or  it  is more likely  than  not that we  will be  required  to  sell  the  security
before  recovering its forecasted cost,  the entire impairment  loss  is  recognized as a
charge to  earnings.

56

56

Management’s Discussion and Analysis
of Financial Condition and Results of Operations

CRITICAL ACCOUNTING POLICIES

 (Continued)

Amortization of Premiums/Discount Accretion  on  Investments

by nature inexact, and represents  management’s  best  estimate  of the grant  date
fair value  of  the  share  based  payments. See Note  1 to  the  audited Consolidated
Financial Statements in  this  Annual  Report.

We invest in Collateralized Mortgage Obligations (CMO) and  Mortgage
Backed  Securities, (MBS) as part of the overall  strategy  to increase  our net
interest margin. CMOs and MBS by their  nature  react to changes  in  interest
rates.  In  a normal declining rate environment,  prepayments from MBS and
CMOs  would be expected to increase and the expected life of  the investment
would  be  expected to shorten. Conversely, if interest rates  increase,  prepayments
normally  would be expected to decline and the average  life of  the  MBS and
CMOs  would be expected to extend.  However, in  the  current  economic
environment, prepayments may not behave according  to  historical norms.
Premium  amortization and discount accretion  of these  investments  affects  our net
interest income. Our management  monitors the prepayment  speed  of these
investments and adjusts premium amortization  and discount accretion based on
several  factors. These factors include the  type of  investment, the investment
structure,  interest rates, interest rates  on new  mortgage  loans,  expectation of
interest rate changes, current economic conditions, the level of principal
remaining on the bond, the bond coupon rate, the bond  origination date, and
volume  of available bonds in market. The calculation  of premium amortization
and  discount accretion is by nature inexact, and represents management’s  best
estimate of principal pay downs inherent in  the  total  investment portfolio.

Goodwill

Business combinations involving  the Company’s  acquisition of  the  equity
interests  or net assets of another enterprise or the assumption  of net liabilities  in
an  acquisition of branches constituting a business may  give  rise to goodwill.
Goodwill  represents the excess of the cost of  an acquired entity  over the  net of
the  amounts assigned to assets  acquired and  liabilities  assumed  in  transactions
accounted for under the purchase method of accounting. The  value  of goodwill
is  ultimately derived from the Company’s  ability  to  generate  net earnings  after
the  acquisition. A decline in net earnings could  be indicative of  a decline  in  the
fair  value of goodwill and result  in impairment.  For that reason, goodwill  is
assessed for impairment at a reporting unit level  at least annually  or more  often  if
an  event  occurs or circumstances  change that would  more likely than not  reduce
the  fair  value of the Company below its carrying amount. While  the  Company
believes all assumptions utilized in its  assessment of  goodwill for impairment  are
reasonable and appropriate, changes could cause the Company to record
impairment in the future.

Share-Based Compensation

The Company recognizes compensation  expense  in an amount  equal to  the
fair  value  of all share-based payments which consist  of  stock options  granted  to
directors  and employees. The  fair  value  of each  option is  estimated on  the date
of  grant and amortized over the  service  period using  a Black-Scholes-Merton
based option valuation model that requires  the  use of  assumptions to estimate  the
grant date fair value. The estimates  are based on  assumptions on  the expected
option life, the level of estimated forfeitures,  expected  stock  volatility and  the
risk-free interest rate. The calculation of the  fair value  of  share based  payments  is

Accounting for  Income  Taxes

The  Company  files  its  income  taxes  on a consolidated basis  with  its

subsidiary. The  allocation  of income  tax  expense  (benefit)  represents each entity’s
proportionate  share of the  consolidated  provision for  income  taxes.

Deferred  tax assets  and liabilities  are recognized  for the  tax consequences of
temporary  differences  between the reported  amounts of  assets and liabilities and
their tax  bases.  Deferred  tax assets and liabilities are  adjusted  for the effects of
changes  in  tax laws  and  rates on  the  date of  enactment.  On the balance sheet,
net deferred tax  assets are included  in accrued  interest  receivable  and other  assets.
The  determination of  the  amount  of  deferred income tax  assets which are
more  likely  than not  to be  realized  is primarily  dependent on projections  of
future  earnings,  which  are  subject  to uncertainty  and estimates that  may  change
given economic  conditions and other factors.  The realization  of deferred  income
tax assets  is  assessed and  a valuation allowance is  recorded if is ‘‘more likely than
not’’ that all or  a  portion  of  the deferred  tax  asset will  not  be  realized. ‘‘More
likely than  not’’ is defined  as greater than  a  50% chance. All  available evidence,
both  positive and  negative  is considered  to determine  whether, based  on the
weight of that evidence,  a  valuation allowance is  needed.

Only  tax  positions  that meet  the  more-likely-than-not  recognition threshold

are  recognized. The benefit of  a  tax position  is recognized  in the financial
statements in  the  period  during which,  based on all  available  evidence,
management  believes it is more likely than not that the  position  will  be sustained
upon examination,  including  the resolution of  appeals or  litigation processes,  if
any.  Tax positions taken  are  not offset or  aggregated  with other  positions. Tax
positions  that meet  the more-likely-than-not recognition threshold  are  measured
as the  largest amount of  tax benefit that is  more than 50  percent likely of being
realized upon  settlement with the  applicable taxing authority.  The portion  of the
benefits associated with tax  positions taken  that  exceeds  the  amount  measured as
described above  is  reflected as  a liability for  unrecognized  tax benefits  in the
accompanying balance sheet along  with any  associated  interest  and penalties that
would be payable  to  the taxing  authorities  upon examination.  Interest expense
and penalties associated  with unrecognized  tax  benefits are  classified as  income
tax expense in the consolidated statement  of  income.

INFLATION

The  impact of inflation on  a  financial institution differs  significantly from
that exerted on other  industries primarily because  the assets  and liabilities of
financial  institutions consist  largely  of monetary items.  However,  financial
institutions are  affected  by inflation  in  part  through  non-interest expenses, such
as  salaries and  occupancy  expenses, and  to some extent  by  changes in  interest
rates.

At December  31, 2011, we  do  not  believe  that  inflation will  have a  material
impact  on  our  consolidated financial  position  or  results  of operations. However,
if inflation  concerns  cause  short term rates  to  rise  in  the  near  future,  we may
benefit by immediate  repricing of  a  portion of  our  loan  portfolio. Refer  to
Market  Risk  section  for  further  discussion.

57

57

Stock Price
Information

The Company’s common stock is listed for trading on the NASDAQ Capital Market under the ticker symbol CVCY.  As of March 19, 2012, the Company had approximately 

763 shareholders of record.

The following table shows the high and low sales prices for the common stock for each quarter as reported by NASDAQ.  

Quarter Ended
March 31, 2010
June 30, 2010
September 30, 2010
December 31, 2010
March 31, 2011
June 30, 2011
September 30, 2011
December 31, 2011

Sales Prices for the Company’s Common Stock
High
$     6.10
8.25
6.44
6.00
6.19
6.95
6.90
6.25

Low
$      5.34
5.13
5.40
5.25
5.61
6.19
5.20
5.25

The Company did not pay a cash dividend in 2011 or 2010. The Company’s primary source of income with which to pay cash dividends are dividends from the Bank.  The 

Bank would not pay any dividend that would cause it to be deemed not “well capitalized” under applicable banking laws and regulations.  See Note 13 in the audited Consolidated 
Financial Statements in Item 8 of this Annual Report.

MARKET MAKERS

Inquiries on Central Valley Community Bancorp stock can be made by calling any of the contacts listed below, or any licensed stockbroker.

Troy Carlson
Keefe Bruyette & Woods
(212) 887-8901

Lisa Gallo
Wedbush Morgan Securities
(866) 491-7228

Richard Levenson
Western Financial Corporation
(800) 488-5990

Joey Warmenhoven
McAdams Wright Ragen, Inc.
(866) 662-0351

John Cavender
Raymond James
(415) 538-5725

Michael Hedri
Fig Partners, LLC
(212) 899-5217

Troy Norlander
Crowell, Weedon & Co.
(800) 288-2811

SHAREHOLDER INQUIRIES

Inquiries regarding Central Valley Community Bancorp’s accounting, internal accounting controls or auditing concerns should be directed to Steven D. McDonald, chairman 

of the Board of Directors ’ Audit Committee, at steve.mcdonald@cvcb.com, anonymously at www.ethicspoint.com or call Ethics Point, Inc. at (866) 294-9588. General inquiries 
about the Company or the Bank should be directed to Cathy Ponte, Assistant Corporate Secretary at (800) 298 -1775.

58

 
 
 
Notes

59

Doing Our Part For A Stronger,
More Satisfying Community.

Central Valley Community Bank is highly visible in the areas we serve, and not just because of our office locations. 
You can see us in local philanthropies and in the lives of people touched by worthy causes… in our sponsorship of 
community events and in our support of vital projects and nonprofit organizations. We’re proud of the many ways 
in which we give back to our community, starting with the service we provide to those who entrust us with their 
financial security. We thank them – and you – for supporting the Bank that supports our community by giving 
our time, talents and resources to organizations like those listed here.

Ag Lenders Society of California
Alzheimer's Foundation of Central California
American Cancer Society
American Red Cross
Big Brothers Big Sisters of Central California
Biola Chamber of Commerce
Boys & Girls Clubs of Fresno County
Boys & Girls Club of Tracy
Break The Barriers
Buchanan High School
Building Industry Association of the Delta
Business Council Inc.
Business Organization of Old Town Clovis
California State University, Fresno
   Alumni Association
California State University, Fresno 
   Craig School of Business
California State University, Fresno Foundation 
California State University, Fresno
   Maddy Institute
California Wine Education Foundation
Camp Sunshine Dreams
Cen Cal Business Finance Group
Central California Builders Exchange
Central Valley Business Incubator
Central Valley SCORE
Charterhouse Center for Families
Children’s Hospital Central California 
Children’s Hospital Central California
   Alegria Guild
Clovis District Chamber of Commerce
Clovis Drug Prevention Council
Clovis Rodeo Association
Coarsegold Chamber of Commerce
Community Food Bank
Community Medical Foundation
Court Appointed Special Advocates
   of Fresno & Madera Counties
Court Appointed Special Advocates
   of Merced County
Create for the Westside
Doug McDonald Scholarship
Downtown Stockton Alliance
East Fresno Kiwanis Club
East Fresno Rotary Charity Foundation
Easter Seals Central California
Exceptional Parents Unlimited
Family Healing Center
Fig Garden Rotary Club
Fresno Area Hispanic Chamber of Commerce
Fresno Association of REALTORS
Fresno Business Council 
Fresno Regional Independent Business Alliance
Foundation for Clovis Schools 
Fresno Area Crime Stoppers
Fresno Art Museum
Fresno City & County Historical Society
Fresno County 4 - H Club

Fresno County Farm Bureau
Fresno Sunrise Rotary
Friends of the Oakhurst Branch Library
Give Every Child A Chance
Greater Fresno Area Chamber of Commerce
Greater Madera Kiwanis Club
Greater Merced Chamber of Commerce
Greater Stockton Chamber of Commerce
HandsOn Central California
Hinds Hospice
Hoover High School
Hubbard-Baro Memorial Golf Tournament
Japanese Amercian Citizens League Lodi Chapter
Junior Achievement
Junior Leadership Merced - 
   Growing Merced Foundation
Junior League of San Joaquin County
Kerman 4-H Club
Kerman Ag Expo
Kerman Cal Ripken Baseball League
Kerman Chamber of Commerce
Kerman Christian School
Kerman Community Services Organization
Kerman Heat Softball Association
Kerman High School
Kerman Rotary Club 
Kerman Senior Advisory Board
Lambda Theta Phi
Latinas United Republican Women Federated
LeTip of Stockton
Leukemia & Lymphoma Society
   Central California Chapter
LifeSTEPS
Lodi Area Crime Stoppers Inc.
Lodi Chamber of Commerce
Lodi-Tokay Rotary Club
Madera Chamber of Commerce
Madera Community Hospital Foundation
Make-A-Wish Foundation of Central California
Marjaree Mason Center
McHenry House Tracy Family Shelter
Merced Boosters Club
Merced County Association of Realtors
Merced County Chamber of Commerce
Merced County Hispanic Chamber of Commerce
Micke Grove Zoological Society
Modesto Chamber of Commerce
National Child Safety Council
New Jerusalem Elementary School 
North Modesto Kiwanis Club
Oakhurst Area Chamber of Commerce
Oakhurst Community Center
Our Lady of Perpetual Help School
Park of the Sierras
PBID Partners of Downtown Fresno
Pop Laval Foundation
Rancho Cordova Chamber of Commerce
Reading and Beyond

60

Rotary Club of Clovis
Rotary Club of Fresno
Rotary Club of Merced
Sacramento Metro Chamber of Commerce
San Joaquin College of Law
San Joaquin Farm Bureau Federation
San Joaquin Memorial High School
San Joaquin River Parkway and Conservation Trust
San Joaquin Tranquility Lions Club
Sebastian Foundation
Selma Chapter of the Triple X Fraternity
Sequoia Council of the Boy Scouts of America
Shaver Lake Chamber of Commerce
Shaver Lake Lions Club
Sherriff’s Foundation for Public Safety
Sierra High School
Sierra Lions Club
Sierra Mountain Little League
Soroptimist International of Kerman
Soroptimist International of Madera 
Spirit of Women
Stagg High School
Stanislaus Medical Society
St. Joachim’s Elementary School
Stockton Athletic Hall of Fame
Stockton Sunrise Rotary Club
Sunnyside High School
The Bulldog Foundation
The Clovis Community Foundation
The Fresno Bee – Newspapers In Education
The Leadership Forum
The Salvation Army
Tracy Chamber of Commerce
Tracy Hospital Foundation
Tracy Sunrise Rotary
Turning Point Pregnancy Care Center
United Cerebral Palsy of 
   Stanislaus and Tuolumne Counties
United Way of Fresno County
United Way of Merced County
United Way of San Joaquin County
United Way of Stanislaus County
United Way of the Capital Region
University of California, Merced
University of the Pacific
Urshiah Care Center 
Valley Public Television
Vineyard Christian Middle School
Women’s Center of San Joaquin County
Yosemite High School

BUSINESS LENDING

Business Lending
7100 North Financial Drive, 
Suite 101
Fresno, CA 93720
(559) 298-1775
(800) 298-1775

Agribusiness
7100 North Financial Drive, 
Suite 101
Fresno, CA 93720
(559) 323-3493

Real Estate
7100 North Financial Drive, 
Suite 101
Fresno, CA 93720
(559) 323-3365

SBA Lending
8375 North Fresno Street
Fresno, CA 93720
(559) 323-3384

www.cvcb.com

Kerman
360 South Madera Avenue
Kerman, CA 93630
(559) 842-2265

Lodi
1901 West Kettleman Lane, 
Suite 100
Lodi, CA 95242
(209) 333-5000

Madera
1919 Howard Road
Madera, CA 93637
(559) 673-0395

Merced
3337 G Street,
Suite B
Merced, CA 95340
(209) 725-2820

Modesto
2020 Standiford Avenue, 
Suite H
Modesto, CA 95350
(209) 576-1402

Oakhurst
40004 Highway 41,
Suite 101
Oakhurst, CA 93644
(559) 642-2265

Prather
29430 Auberry Road
Prather, CA 93651
(559) 855-4100

Sacramento
2339 Gold Meadow Way, 
Suite 100
Gold River, CA 95670
(916) 859-2550

Stockton
2800 West March Lane, 
Suite 120
Stockton, CA 95219
(209) 956-7800

Tracy
60 West 10th Street
Tracy, CA 95376
(209) 830-6995

CLOVIS 

Clovis  Main
600 Pollasky Avenue
Clovis, CA 93612
(559) 323-3480

Herndon & Fowler
1795 Herndon Avenue, 
Suite 101
Clovis, CA 93611
(559) 323-2200

FRESNO

Fig Garden Village
5180 North Palm, 
Suite 105
Fresno, CA 93704
(559) 221-2760

Financial Drive 
Corporate Office
7100 North Financial Drive, 
Suite 101
Fresno, CA 93720
(559) 298-1775 
(800) 298-1775

Fresno Downtown
2404 Tulare Street
Fresno, CA 93721
(559) 268-6806

River Park
8375 North Fresno Street
Fresno, CA 93720
(559) 447-3350

Sunnyside
570 South Clovis Avenue, 
Suite 101
Fresno, CA 93727
(559) 323-3400