Quarterlytics / Basic Materials / CGG

CGG

cgg · TSX Basic Materials
Claim this profile
Ticker cgg
Exchange TSX
Sector Basic Materials
Industry
Employees 1001-5000
← All annual reports
FY2010 Annual Report · CGG
Sign in to download
Loading PDF…
CONTENTS

Company Highlights

Message from the Chairman

Message From the CEO

Board of Directors and Senior Management

Directors’ Report
Corporate Governance Report

Corporate Information

Management’s Discussion and Analysis

Financial Statements and Notes

2

4

6

8

12
21

31

32

74

COMPANY HIGHLIGHTS

THE COMPANY

•

The Company was designated as the overseas flagship

China Gold International Resources Corp. Ltd. (the “Company”)

is a mineral development company focused on acquisitions,

exploration, development, mining and processing of gold and

other non-ferrous metals. The Company is listed on the Toronto

Stock Exchange (TSX: CGG) and the Main Board of the Stock

Exchange of Hong Kong Limited (the “Hong Kong Stock

Exchange”) (HKEx: 2099).

The Company operates two producing mines in China, the

Chang Shan Hao gold mine (the “CSH Gold Mine”) in Inner

Mongolia and the Jiama copper-gold polymetallic mine (the

“Jiama Mine”) in Tibet. The CSH Gold Mine commenced

commercial production in July 2008 at 20,000 tonnes of ore

per day and by March 2010 through capital expansion its
processing capacity increased to 30,000 tonnes of ore per

day. The Jiama Mine is a newly developed property that was

acquired by the Company on December 1, 2010. Phase I of a

development program was recently completed and one of the

Company’s key objectives for 2011 is to continue to expand

vehicle of China National Gold and, in connection with

this, China National Gold executed a non-competition

undertaking in favour of the Company for all international

mining opportunities sourced by China National Gold

outside of China while the Company executed a non-

competition undertaking in favour of China National Gold

in which it agreed to restrictions on the acquisition of

further mining opportunities in China.

•

On December 1, 2010, the Company completed a global

equity offering through the Hong Kong Stock Exchange

for gross proceeds of approximately US$309 million and

completed its dual primary listing on the Hong Kong

Stock Exchange.

•

•

The Company repaid outstanding shareholder loans

totaling US$47.5 million before their due date.

The Company changed its name effective July 9, 2010

from Jinshan Gold Mines Inc. to China Gold International

its production capacity and resource base at the Jiama Mine.

Resources Corp. Ltd.

The Company has adopted a growth strategy focused on

strategic acquisitions sourced from the international project

pipeline of its principal shareholder and the largest gold

producer in China, China National Gold Group Corporation

(“China National Gold”) and developing potential partnerships

with other senior and junior mining companies. The Company

also contemplates expanding resources and reserves at its

existing properties through exploration programs.

MAJOR ACHIEVEMENTS

RESERVES AND RESOURCES

Based on the positive results of drilling programs conducted

at the CSH Gold Mine and the Jiama Mine in 2010, aggressive

drilling programs are scheduled for 2011. The results of an

updated independent technical report on the Jiama Mine are

expected to be available in the second quarter of 2011.

Behre Dolbear Asia, Inc. issued independent technical reports

for the CSH Gold Mine and the Jiama Mine dated as of

November 17, 2010. Below is a summary of the Company’s

The Company’s major achievements since January 1, 2010

updated reserves and resources volume based on those reports

and in compliance with the JORC Code, as adjusted for

estimated mining depletion through to year end:

include:

•

The Company sold 103,673 ounces of gold from the

CSH Gold Mine in 2010 at an average sale price of

US$1,238.80 per ounce.

•

On December 1, 2010, the Company acquired the Jiama

Mine, one of the largest copper-gold polymetallic mines

in China and its second producing mine.

2

CSH GOLD MINE

Proven and Probable Ore Reserves:

COMPANY HIGHLIGHTS

Classification

Proven
Probable
Total

Resources:

Cutoff (g/t)

Million
Tonnes

Measured
Au
Grade
(g/t)

0.30
0.40
0.50

96.7
78.8
61.7

0.68
0.75
0.84

CSH Gold Mine Total Reserves as of December 31, 2010

Cutoff
Au (g/t)

0.3
0.3
0.30

Ore
Million Tonnes

Grade Au (g/t)

Contained
Au (Kg)

Contained
Au Million Ounces

74.6
51.2
125.9

0.70
0.65
0.68

52,227
33,264
85,491

1.679
1.069
2.749

Resource estimates of the CSH Gold Mine as of December 31, 2010

Indicated

Million
Tonnes

133.6
101.7
74.7

Au
Grade
(g/t)

0.61
0.69
0.78

Million
Tonnes

Measured+Indicated
Au
Grade
(g/t)

Au
Million
Ounces

Million
Tonnes

230.3
180.5
136.5

0.64
0.72
0.81

4.736
4.176
3.542

0.52
0.24
0.12

Inferred
Au
Grade
(g/t)

0.43
0.54
0.62

Au
Million
Ounces

0.007
0.004
0.002

Note: “Resources are inclusive of Reserves”

JIAMA MINE

Proven and Probable Ore Reserves:

Type

Kt

Cu
%

Mo
%

Proven
Probable
Total

Resources:

53,444 0.83
51,837 0.85
105,281 0.84

0.038
0.040
0.039

Ore Reserve Estimates for the Jiama Project as of December 31, 2010

Grade

Contained Metals

Au
g/t

0.32
0.29
0.31

Ag
g/t

16.3
16.5
16.4

Pb
%

0.06
0.11
0.08

Zn
%

0.04
0.05
0.05

Cu
Kt

Mo
Kt

Au
t

Ag
t

872
441.4 29.95
17.0
438.7 20.90 15.11
857
879.1 40.85 32.11 1,729

Pb
Kt

29.6
52.6
82.2

Zn
Kt

21.4
26.8
48.2

Skarn Zone Resource Estimate as of December 31, 2010

Grade

Metal

Kt

Molyb-
Copper denum
(“Mo”)
(“Cu”)
%
%

Gold
(“Au”)
g/t

Silver
(“Ag”)
g/t

Lead
(“Pb”)
%

Zinc
(“Zn”)
%

Cu
Kt

Mo
Kt

Au
t

Ag
t

Pb
Kt

Zn
Kt

82,814

0.83

0.042

0.30

16.0

0.06

0.05

6,824

34.22

24.84

1,325

49.6

38.2

Measured Resource

101,641

0.68

0.041

0.22

13.7

0.10

0.05

691.1

41.67

22.21

1,392

81.3

50.8

184,455

0.74

0.041

0.26

14.7

0.08

0.05

1,373.5 75.89

46.05

2,717

130.9

89.0

Measured + Indicated Resource

Indicated Resource

Inferred Resource

164,916

0.64

0.053

0.21

13.1

0.14

0.06

1,055.4 87.43

34.63

2,160

230.8

98.9

Note: “Resources are inclusive of Reserves”

Hornfels Zone Inferred Mineral Resource Estimate as of June 30, 2010

Kt

Cu
%

Mo
%

Au
g/t

Ag
g/t

Pb
%

Zn
%

Cu
Kt

655,000

0.23

0.045

0.02

1.17

0.00

0.01

1,500

Grade

Metal

Au
t

13

Ag
t

770

Mo
Kt

290

Pb
Kt

–

Zn
Kt

–

China Gold International Resources Corp. Ltd.
Annual Report 2010

3

MESSAGE FROM THE CHAIRMAN

2010 was a transformational year for our company. We

achieved several key milestones in the ongoing development

of our business including the completion of a capital expansion

program at the CSH Gold Mine and an ensuing increase in

gold production over 2009; the acquisition of the Jiama Mine,

which added a second producing mine to our mineral portfolio;

and the completion of a global offering and listing on the Hong

Kong Stock Exchange. These achievements, along with other

developments in the year, position us as a well capitalized

and stronger company.

Production improved significantly at our CSH Gold Mine in

2010. Our 30,000 tonnes per day crushing facility reached its

design capacity by March 2010, which increased the overall

gold leaching recovery rate. Meanwhile, we worked diligently

throughout the year to reduce cash costs. Monthly production

volume reached a record 14,307 ounces in September 2010

and total annual gold production reached 111,289 ounces at

December 31, 2010. These factors, combined with higher gold

prices during the year resulted in much higher operating cash

margins at the CSH Gold Mine in 2010.

We acquired the Jiama Mine on December 1, 2010. The Jiama

Mine hosts a large scale polymetallic deposit consisting of

copper, gold, molybdenum, silver, lead and zinc and is in the

early stages of production. We are currently conducting mine

plan and resource and reserve estimates at the Jiama Mine

with  a  view  to  increasing  the  size  and  scope  of  mining

operations and to upgrade a significant portion of Jiama’s

inferred mineral resources to the measured and indicated

categories. We anticipate completing an updated feasibility

study in the second quarter of 2011.

Mr. Zhaoxue Sun, Chairman

4

MESSAGE FROM THE CHAIRMAN

Concurrent  with  our  acquisition  of  the  Jiama  Mine,  we

Looking forward, we will continue to make contributions

completed a public offering through the Hong Kong Stock

towards  the  local  social  heritage,  culture,  education,

Exchange for gross proceeds of US$309 million. The proceeds

employment and community activities in the areas in which

from the offering strengthened our balance sheet, including

our mine sites operate. At our CSH Gold Mine, approximatley

the repayment of outstanding shareholder loans totaling

30% of our work force is hired locally and at least 10% of

US$47.5 million before their due date. The proceeds from the

these local employees are female. At our Jiama Mine a

offering are mainly intended to support the next phase of

significant number of the work force is hired locally. We believe

development for the Jiama Mine and the pursuit of our growth

strongly in supporting the local communities within which we

strategy.

operate.

With our acquisition of the Jiama Mine and the completion of

Our achievements this year would not have been possible

our public offering through the Hong Kong Stock Exchange,

without the hard work and dedication of the Company’s Board

we were given a mandate as the only overseas listing vehicle

of Directors, employees and contractors. I would like to thank

and flagship company of China National Gold. The full support

all of our employees and contractors, many of whom I had the

from China National Gold is a key factor to drive our devlopment

privilege of meeting in my travels over the past year. I would

and growth. This mandate represents the most significant

also like to thank the Board of Directors who have helped to

development for the long-term growth of our Company and

turn in a year of outstanding performance.

we intend to pursue an aggressive growth strategy to meet

this mandate. We will seek to acquire gold and other non-

ferrous projects by: exploiting the international project pipeline

of China National Gold, developing potential partnerships with

other senior and junior mining companies, looking at various
types of acquisition structures and selectively acquiring

additional large scale mineral assets in various regions while

expanding and upgrading resources at both our CSH Gold

Mine and our Jiama Mine. We believe our strategy to acquire

additional resources, to add to our significant resource base

and to establish ourselves as a leading international mining

company, will continue to increase shareholder value. In

addition, we will continue to draw upon China National Gold’s

technical and operating experience in China, to improve

operations, optimize production and reduce cash costs at our

CSH Gold Mine and Jiama Mine.

I would finally like to thank our shareholders for investing in

our Company. I look forward to working with our Board of

Directors to build upon our successes this year to ensure

another year of significant accomplishments.

Zhaoxue Sun

Chairman of the Board

China Gold International Resources Corp. Ltd.
Annual Report 2010

5

MESSAGE FROM THE CHIEF EXECUTIVE OFFICER

Our Company has
significant
competitive strengths
which distinguish us
from our competitors.

Our objective in 2010 was to achieve major improvements in
all areas of our operations and to grow our Company. We
undertook a prudent and disciplined approach to exploration,
resource and reserve estimation and mine plan development.
With our listing on the Hong Kong Stock Exchange and our
acquisition of the Jiama Mine, one of the largest copper-gold
polymetallic deposits in China and our second producing mine,
our Company has emerged as a significant international mining
company.

Our Company has significant competitive strengths which
distinguish us from our competitors. Our two producing mines
are strategically located in China and China National Gold,
our principal shareholder, is a Chinese state owned enterprise.
Full support and commitment from China National Gold has
provided us with access to our principal shareholder’s technical
and operating experience in China while China National Gold’s
purchasing power with suppliers helped the CSH Gold Mine
to reduce costs, increase production and improve overall net
income this year.

MINING AND EXPLORATION

Operational enhancements at the CSH Gold Mine this year
included our leach pad extension, new carbon in columns,
buried drip meters and securing additional water for our
processing plant. Our 30,000 tonnes per day crushing facility
reached its design capacity by March 2010, which increased
the overall gold leaching recovery rate and gold production
increased from 83,570 ounces in 2009 to 111,289  ounces in
2010. Net income increased significantly in the latter half of
2010 and the CSH Gold Mine is now able to sustain its activities
with the net income it generates.

6

Commerical production began at the Jiama Mine in September
2010 and Phase I of Jiama’s development is now complete.
This development includes an open pit infrastructure, ore
processing facility and underground ore transportation system.
The Jiama Mine is producing 6,000 tonnes of ore per day as
planned for Phase I of its development.

Promising results from our 2010 drilling programs at the CSH
Gold Mine and Jiama Mine have indicated that our present
resources will grow. The results of an updated independent
technical report on the Jiama Mine are expected to be available
in the second quarter of 2011.

FINANCING AND CAPITAL MARKETS

At the close of the year, we completed a global equity offering
through the Hong Kong Stock Exchange for gross proceeds of
approximately US$309 million which left our Company with
significant financial resources to carry out our plans for 2011.
Our balance sheet and current ratio are stronger with the
repayment of our previous shareholder loans, while cash flow
from operations at our CSH Gold Mine also helped to improve
the financial situation of our Company.

Additional financial resources will be required for 2011 as we
implement Phase II of Jiama’s development plan and pursue
our global acquisition strategy. The strength of our financial
position, support and commitment from China National Gold,
experienced Management and Board of Directors and our
Company’s acquisition experience to-date will help us to secure
additional capital financing in the future.

SAFETY AND THE ENVIRONMENT

We delivered on our objectives for the year without any major
safety or environmental incidents to report. Environmental
programs for water management, solid waste, rock dust
mitigation, noise control, rehabilitation, and seismic and flood
risk were implemented at our mine sites. After a number of
comprehensive studies, we were able to secure a sustainable
water supply in semi-desert conditions sufficient to meet the
demands of our mining operations at CSH while balancing
the environment’s capacity to recharge the water source. Our
Company  is  committed  to  observing  best  international
environmental and safety practices.

MESSAGE FROM THE CHIEF EXECUTIVE OFFICER

STRATEGIES FOR 2011

Looking forward, we will continue to grow our business by
pursuing the following strategies:

We will expand production at our mines. We intend to enhance
operations at our CSH Gold Mine to lower cash costs and to
increase production during the colder winter months. We have
undertaken a cold weather program that we expect will result
in increased production during the winter months. Compared
with 2010 production, the CSH Gold Mine is expected to
improve gold output significantly in 2011.

We will focus on Phase II development at the Jiama Mine,
which will include the development of another open pit and
an underground mining operation. The results of an updated
independent technical report on the Jiama Mine are expected
to be available in the second quarter of 2011.

We will upgrade and expand mineral resources in our mines.
We plan to undertake an aggressive exploration program at
our CSH Gold Mine, to evaluate the potential of a new northwest
zone of gold mineralization.

We plan to undertake an aggressive three year exploration
program at our Jiama Mine with the potential to identify a high
grade, standalone, bulk tonnage gold deposit. Additional drilling
targets have been prioritized for 2011.

We will continue to draw upon China National Gold’s technical
and operational experience in China, to improve operations,
optimize production and reduce cash costs at our CSH Gold
Mine and Jiama Mine.

We will acquire high-quality mineral resources. We will work
with China National Gold to identify advanced mining or
exploration projects with high growth prospects and mines at
operating stages to advance our global acquisition strategy.

We will continue to undertake best international environmental,
safety and cultural practices.

Our Company has the right people, projects, and strategy for
long term success and I am confident that we will build upon
our successes this year to ensure another year of significant
accomplishments.

Xin Song
Chief Executive Officer and Director

China Gold International Resources Corp. Ltd.
Annual Report 2010

7

BOARD OF DIRECTORS AND SENIOR MANAGEMENT

BOARD OF DIRECTORS

Zhaoxue Sun

Chairman Of The Board, Executive Director

Mr. Sun, 48, joined the Company on May 12, 2008 as Chairman of the Board and an executive director and is responsible for

overseeing the Company’s strategic planning and business development. Mr. Sun serves as President of China National Gold, the

Company’s principal shareholder and the largest gold producer in China, since October 2006. Mr. Sun has over 27 years of

experience in the mining industry and served as the Company’s Chief Executive Officer from September 8, 2008 to October 9,

2009. Mr. Sun serves as a director of Zhongjin Gold Corporation, a public company listed on the Shanghai Stock Exchange, since

March 2007. Prior to joining China National Gold, Mr. Sun spent 23 years with the Aluminum Corporation of China Limited, also

known as Chinalco, as Vice President in charge of strategy, planning, financing and mergers and acquisitions. Chinalco is the only

producer of alumina and the largest producer of primary aluminum in China.

Mr. Sun is a senior engineer and holds a Ph.D. doctorate degree in resources economics from the China University of Geosciences.

He serves as Chairman of the Chinese Gold Association and has completed professional courses in law and economics from the

Party School of the Central Committee of the Communist Party of China.

Xin Song

Chief Executive Officer, Executive Director

Mr. Song, 48, joined the Company on October 9, 2009 as Chief Executive Officer and an executive director and is responsible for

the Company’s strategic planning and business operations. Mr. Song serves as Vice President of China National Gold, the Company’s

principal shareholder and the largest gold producer in China, since 2003, where he is responsible for resources development and

technology. Mr. Song serves as Chairman of the Board of Skyland Mining Limited, since December 2007, Chairman of the Board

of Tibet Jia Ertong Minerals Exploration Ltd., since April 2008 and Chairman of the Board of Tibet Huatailong Mining Development

Co., Ltd. since April 2008, which subsidiaries hold the Company’s Jiama Mine. Mr. Song serves as a director of Zhongjin Gold

Corporation, a public company listed on the Shanghai Stock Exchange, since March 2007, for which he served as Chairman of

the Board from September 2003 to March 2007.

Mr. Song holds a Ph.D. doctorate degree in resources economics and management from the University of Science and Technology

Beijing, China, a master’s degree in business administration from the China Europe International Business School, a master’s

degree in mining engineering from the University of Science and Technology in Beijing and a bachelor’s degree in mineral

processing engineering from the Central-South Institute of Mining and Metallurgy.

Bing Liu

Non-executive Director

Mr. Liu, 48, joined the Company on May 12, 2008 as a non-executive director and is responsible for the supervision of finance

related matters and the Company’s overall strategic planning. Mr. Liu serves as Vice President and Chief Accountant of China

National Gold, the Company’s principal shareholder and the largest gold producer in China, since November 1999. Mr. Liu has

extensive experience in mine financing, construction and development and serves as a director of Zhongjin Gold Corporation, a

public company listed on the Shanghai Stock Exchange, since March 2007. Prior to joining China National Gold, Mr. Liu served

as Senior Secretary of the China National Economy and Trade Commission from April 1992 to October 1997 and March 1998 to

November 1999 and as Senior Secretary of the China Textile General Association from October 1997 to March 1998. He also

served as a Senior Accountant of China Automobile Industry Corporation from July 1987 to April 1992.

Mr. Liu holds a master’s degree in currency and banking from the Department of Business Administration, Asia International

Open University in Macau and holds a bachelor’s degree in finance from the Department of Finance and Trade Economics,

Chinese Academy of Social Science.

8

BOARD OF DIRECTORS AND SENIOR MANAGEMENT

Zhanming Wu

Vice President Of Business Development, Executive Director

Mr. Wu, 35, joined the Company on May 12, 2008 as an executive director and was appointed as Vice President of Business

Development on March 11, 2010. Mr. Wu is responsible for overseeing the Company’s corporate finance and investment matters.

Mr. Wu serves as head of the Overseas Operation Department of China National Gold, the Company’s principal shareholder and

the largest gold producer in China, since September 2007 and serves as President of China National Gold Group Hong Kong

Limited, since September 2007. Mr. Wu serves as a director of Skyland Mining Limited, since April 2008 and as a director of Tibet

Jia Ertong Minerals Exploration Ltd., since April 2008, which subsidiaries hold the Company’s Jiama Mine. Prior to joining China

National Gold, Mr. Wu was an investment banker at Deutsche Bank Hong Kong, from May 2001 to January 2004.

Mr. Wu holds a master’s degree in management science and engineering from Tsinghua University and a bachelor’s degree in

information management and systems from Tsinghua University.

Xiangdong Jiang

Vice President Of Production, Executive Director

Mr. Jiang, 52, was elected as an executive director of the Company on June 17, 2010 and serves as the Company’s Vice

President of Production, since March 24, 2009. Mr. Jiang joined the Company in July 2002 as a manager in charge of projects in

China and was responsible for the supervision of all exploration projects including the establishment of the gold exploration and

drilling program at the CSH Gold Mine. Mr. Jiang served as Vice President of Business Development of the Company from May

20, 2004 to September 8, 2008 and was, during this time, primarily responsible for undertaking property review and evaluation
and exploring business opportunities for the Company. Mr. Jiang served as Vice President of Production and Technology from

September 8, 2008 to March 23, 2009 and was promoted to Vice President of Production on March 24, 2009. Mr. Jiang serves

as a director of Inner Mongolia Pacific Mining Co. Ltd., since September 2008, which operates the Company’s CSH Gold Mine

and as General Manager of the CSH Gold Mine since August 2007. Mr. Jiang has over 24 years of experience in the mining

industry. Prior to joining the Company, Mr. Jiang worked on projects ranging from grass roots to bankable feasibility studies for

global mining companies including Cyprus Amax Minerals, Placer Dome, Barrick Resources and First Quantum Minerals.

Mr. Jiang holds a bachelor’s degree in Geology and Mineral Exploration from Changchun College of Geology.

Ian He

Independent Non-executive Director

Mr. He, 49, joined the Company on May 31, 2000 as a non-executive director and serves as an independent director. Mr. He has

approximately 27 years of experience in the mining industry. Mr. He serves as President and a director of Tri-River Ventures Inc.,

a public company listed on the TSX Venture Exchange since October 2006, as a director of Jiulian Resources Inc., a public

company listed on the TSX Venture Exchange, since October 2006 and as a director of Shandong Zhongrun Investment

Holding Group Co. Ltd., a public company listed on the Shenzhen Stock Exchange, since December 2010. From August 1995 to

June 2006, Mr. He served as President and a director of Spur Ventures Inc., a public company listed on the Toronto Stock

Exchange with phosphate mining and fertilizer operations in China.

Mr. He holds a Ph.D. doctorate degree from the Department of Mining Engineering of the University of British Columbia, a

master’s degree in applied science from the University of British Columbia and a bachelor’s degree in coal preparation from the

Heilongjiang Mining Institute in Jixi, China.

China Gold International Resources Corp. Ltd.
Annual Report 2010

9

BOARD OF DIRECTORS AND SENIOR MANAGEMENT

Yunfei Chen

Independent Non-executive Director

Mr. Chen, 39, joined the Company on May 12, 2008 as a non-executive director and serves as an independent director. Mr. Chen

is based in Hong Kong where he provides independent advisory services. Mr. Chen serves as the Chairman and executive director

of Asia Coal Limited, a public company listed on the main board of the Hong Kong Stock Exchange, since October 18, 2010. Mr.

Chen was previously a managing director of Deutsche Bank Hong Kong where he was in charge of mining and investment

banking for Asia, from July 2001 to August 2007. Prior to joining Deutsche Bank, Mr. Chen was as an attorney with Sullivan &

Cromwell based in New York and Hong Kong, from March 1997 to July 2001.

Mr. Chen graduated from Southern Illinois University, Carbondale, with a juris doctor degree and is qualified to practice law in

New York. Mr. Chen obtained his bachelor of law degree in China.

Gregory Hall

Independent Non-executive Director

Mr. Hall, 61, joined the Company in October 9, 2009 as a non-executive director and serves as an independent director. Mr. Hall

is a seasoned geologist with over 35 years of experience in the mining industry and extensive experience working with global

mining companies. In his career, Mr. Hall has been involved in the discoveries of Barrick’s Granny Smith and Keringal gold mines

and Rio Tinto’s Yandi iron ore mine in Western Australia. Mr. Hall serves as a director of Colossus Minerals Inc., a public company

listed on the Toronto Stock Exchange since March 2008, as a director of Laurentian Goldfields Ltd., a public company listed on

the TSX Venture Exchange since May 2008, as a director of Triton Gold Limited, a public company listed on the Australian
Securities Exchange since August 2009 and as a director of Montero Mining and Exploration Limited, a public company listed on

the TSX Venture Exchange since January 2010. Mr. Hall serves as a director of four private companies including Oryx Mining and

Exploration Limited, Golden Phoenix Resources Ltd., Golden Phoenix International Pty. Ltd. and Zeus Uranium Limited. From

2000 to 2006, Mr. Hall served as Chief Geologist of the Placer Dome Group.

Mr. Hall holds a Bachelor of Science degree in applied geology from the University of New South Wales, Australia.

John King Burns

Independent Non-executive Director

Mr. Burns, 60, joined the Company on October 27, 2009 as a non-executive director and serves as an independent director. Mr.

Burns has extensive experience in the global resource sector and is currently the managing director of NuCoal Energy Corp. a

private Saskatoon based energy company. Mr. Burns serves as a director of NovaDx Ventures Corp., a public company listed on

the TSX Venture Exchange, since March 2006 and as a director of Simba Energy Inc., a public company listed on the TSX Venture

Exchange, since September 2009. Mr. Burns serves as a director of Hunter Energy LLC, a private oil and gas exploration company

in Centennial, Colorado, since February 2001. In his career, Mr. Burns has served as Vice President and Chief Financial Officer

of the Drexel Burnham Lambert Commodity Group in New York, London and Chicago, managing director and global head of the

Derivative Trading and Finance Group of Barclays Metals Group, Barclays Bank PLC in London and managing director of Frontier

Risk Management LLC in Chicago and has served as lead director and an audit committee member for many public companies.

Mr. Burns holds a Bachelor of Arts degree in economics from the University of Pennsylvania.

10

BOARD OF DIRECTORS AND SENIOR MANAGEMENT

SENIOR MANAGEMENT

Jerry Xie

Executive Vice President And Corporate Secretary

Mr. Xie, 50, joined the Company on March 24, 2009 and serves as Executive Vice President and Corporate Secretary. Mr. Xie is

responsible for overseeing corporate secretarial matters and daily operations at the Company’s Vancouver office under the supervision

of the Chief Executive Officer. Mr. Xie served as Vice President and Secretary to the Board of the Company from March 24, 2009

to October 9, 2009 at which time he was promoted to Executive Vice President and Corporate Secretary. Mr. Xie has 25 years of

experience in the petro-chemical and oil-sand industry. Prior to joining the Company, Mr. Xie worked as a senior piping stress

analyst for WorleyParsons MEG (a division of WorleyParsons Canada Ltd.), a resource and energy engineering company in

Canada from February 2006 to March 2009.

Mr. Xie holds a master’s degree in engineering from the University of Calgary, a master’s degree in engineering from the Beijing

University of Science & Technology and a diploma from the Mechanical Department of Shanghai Institute of Chemical Industry.

Derrick Zhang

Interim Chief Financial Officer

Mr. Zhang, 42, was appointed as interim Chief Financial Officer on February 28, 2011 and is responsible for the planning and

management of the Company’s accounting and financial reporting. Mr. Zhang joined the Company on January 4, 2010 as

Controller. Mr. Zhang has over 18 years of experience in financial reporting and engineering for public and private companies

including experience leading financial reporting for mergers and acquisitions. Mr. Zhang was a financial and accounting supervisor

and cost accountant for E-One Moli Energy (Canada) Ltd., an operating subsidiary of China Synthetic Rubber Corporation, a

public company listed on the Taiwan Stock Exchange, from May 2008 to December 2009 and September 2006 to November

2007, respectively. Mr. Zhang was a Financial Analyst for Teleflex (Canada) Ltd., an operating subsidiary of Teleflex Incorporated,

a public company listed on the New York Stock Exchange, from November 2007 to April 2008. Mr. Zhang was an accountant with

Docuport Inc., a private technology company, from May 2005 to May 2006. From 1991 to 2001, Mr. Zhang worked as a mining

and construction cost engineer in China and Singapore.

Mr. Zhang is a Certified General Accountant in Canada and a member of the Association of Chartered Certified Accountants in the

United Kingdom. Mr. Zhang holds a Bachelor of Commerce degree with a major in Accountancy from Concordia University in

Montreal, Quebec, Canada and a Bachelor of Engineering degree in Geology from Southwest University of Science and Technology

in China.

Heather King

Vice President Of Finance

Ms. King, 48, joined the Company in January 2009 and has served as Vice President of Finance since November 12, 2009. Ms.

King has over 22 years of experience in public and private corporations and government and is responsible for managing the

Company’s accounting and financial reporting. Ms. King has a diverse background which includes business and financial

management, tax and auditing and has held senior accounting and finance positions in mining, contract manufacturing,

telecommunications, property management, retail and wholesale distribution, high tech and service industries.

Ms. King is a Chartered Accountant with the Institute of Chartered Accountants of British Columbia since 1990. Ms. King holds a

Bachelor’s of Commerce degree from the University of Alberta, Canada.

China Gold International Resources Corp. Ltd.
Annual Report 2010

11

DIRECTORS’ REPORT

The Board of Directors (the “Board”) of the Company is pleased to present their report together with the audited consolidated

financial statements (the “Financial Statements”) of the Company together with its subsidiaries for the financial year ended

December 31, 2010 (the “Financial Year”).

PRINCIPAL ACTIVITIES AND GEOGRAPHICAL ANALYSIS OF OPERATIONS

The principal activities of the Company include the acquisition, exploration, development and production of gold and other non-

ferrous metals properties. The Company’s principal subsidiaries are set out in Note 34 of the Financial Statements and the

activities of the Company’s principal subsidiaries at December 31, 2010 are set out below:

Name of subsidiary

Country of
incorporation

Issued and fully
paid share capital

Principal activities

Pacific PGM Inc.

British Virgin Islands

US$100

Holding company

Pacific PGM (Barbados) Inc.

Barbados

US$80,000

Holding company

Inner Mongolia Pacific
Mining Co., Ltd.

People’s Republic
of China

US$37,500,000

Exploration, development
and mining of properties
in China

Gansu Mining Company
(Barbados) Ltd.

Gansu Pacific Mining
Company Ltd.

Barbados

US$69,000

Holding company

People’s Republic of China

RMB30,365,345

Exploration and
development of mining
properties in China

Skyland Mining Limited

Cayman Islands

US$47,380,700

Holding company

Tibet Jia Ertong Minerals
Exploration Ltd.

People’s Republic of China

US$55,000,000

Tibet Huatailong Mining
Development Co. Ltd.

Jiama Industry and
Trade Co., Ltd.

People’s Republic of China

RMB371,800,000

People’s Republic of China

RMB5,000,000

Exploration, development
and mining of properties in
China and investment
holding

Exploration, development
and mining of properties
in China

Mining transport and
logistics

Skyland Mining (BVI) Limited

British Virgin Islands

Nil

Holding company

RESULTS

The results of the Company for the Financial Year are set out in the Consolidated Statement of Comprehensive Income on page

75 of the Financial Statements.

12

DIRECTORS’ REPORT

DIVIDENDS

The Board has not recommended, declared or paid any dividends for the Financial Year.

PROPERTY, PLANT AND EQUIPMENT

Details of the movement of the property, plant and equipment of the Company during the Financial Year are set out in Note 20 of

the Financial Statements.

SHARE CAPITAL

Details of the movement in the share capital of the Company during the Financial Year are set out in Note 26 of the Financial

Statements.

RESERVES

Details of the reserves available for distribution to the shareholders as at December 31, 2010 are set out in the Consolidated

Statement of Changes in Equity on page 78 of the Financial Statements.

DIRECTORS

The directors during the Financial Year and up to the date of this report are as follows:

Executive Directors
Zhaoxue Sun (Chairman)

Xin Song

Zhanming Wu

Xiangdong Jiang

Non-Executive Director
Bing Liu

Independent Non-Executive Directors
Ian He

Yunfei Chen

Gregory Hall

John King Burns

In accordance with article 14.1 of the Company’s articles, each of the directors are subject to retirement and re-election annually

and the term of office for each of the directors will end immediately before the election of directors at the Company’s upcoming

annual general meeting.

Each of the directors offers himself for re-election at the Company’s upcoming annual general meeting scheduled for June 14,

2011.

INDEPENDENCE OF THE INDEPENDENT NON-EXECUTIVE DIRECTORS

The Board has received from each of the independent non-executive directors, an annual confirmation of his independence

pursuant to Rule 3.13 of the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited (the “Hong

Kong Listing Rules”), and considers that all of the independent non-executive directors are independent.

China Gold International Resources Corp. Ltd.
Annual Report 2010

13

DIRECTORS’ REPORT

DIRECTORS’ SERVICE CONTRACTS

None of the directors proposed for re-election at the Company’s upcoming annual general meeting have a service contract with
the Company for their services as a director, which is not determinable by the Company within one year without payment of
compensation, other than statutory compensation.

DIRECTORS’ INTEREST IN CONTRACTS OF SIGNIFICANCE

No contracts of significance to which the Company was a party and in which a director of the Company had a material interest,
whether directly or indirectly, subsisted at December 31, 2010 or at any time during the Financial Year.

DIRECTORS’ INTERESTS IN COMPETING BUSINESSES

To the best knowledge of the directors, during the Financial Year and up to the date of this report, save for the directorships and
management roles of our directors in other gold mining companies, none of our directors had any interests in businesses that
compete or are likely to compete, either directly or indirectly with the Company. Please refer to the biographies of our directors set
out under the section of this report headed “Board of Directors and Senior Management” for details of such circumstances.

DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS IN SHARES AND STOCK OPTIONS

As of December 31, 2010, the interests of the directors and chief executive of the Company in the share capital, underlying
shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO), as recorded in
the register required to be kept by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and
the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuer (the “Model
Code”), were as follows:

SHARES

Name

Ian He

Xiangdong Jiang

STOCK OPTIONS

Name

Ian He

Yunfei Chen

Gregory Hall

John King Burns

Xiangdong Jiang

Position

Director

Director and
Vice President of
Production

Company

China Gold International
Resources Corp. Ltd.

China Gold International
Resources Corp. Ltd.

Number of
shares held

Nature of
interest

Approximate
percentage of
interest in the
Company

10,000

Personal

0.0025%

13,500

Personal

0.0034%

Position

Director

Director

Director

Director

Director and Vice
President of Production

Company

China Gold International Resources Corp. Ltd.

China Gold International Resources Corp. Ltd.

China Gold International Resources Corp. Ltd.

China Gold International Resources Corp. Ltd.

China Gold International Resources Corp. Ltd.

Number of
options held

250,000

100,000

100,000

100,000

80,000

Other than the holdings disclosed in the table above, none of the directors, chief executive or their associates had any interests or
short positions in any shares, underlying shares or debentures of the Company or its associated corporations as at December 31,
2010.

14

DIRECTORS’ REPORT

CONNECTED TRANSACTIONS

On October 24, 2008, China National Gold and Inner Mongolia Pacific Mining Co. Ltd., which subsidiary operates the Company’s

CSH Gold Mine, entered into a non-exclusive contract for the purchase and sale of dore (the “Contract”) pursuant to which Inner

Mongolia Pacific Mining Co. Ltd. shall sell gold dore bars to China National Gold from time to time through to December 31, 2011,

with pricing referenced to the daily average price of Au9995 gold ingot as quoted on the Shanghai Gold Exchange and the daily

average price of No. 2 silver as quoted on the Shanghai Huatong Platinum & Silver Exchange prevailing at the time of each

relevant purchase order during the contract period, pursuant to the terms and conditions of the Contract.

Payments made by China National Gold pursuant to the Contract were approximately RMB782,909,471 at December 31, 2010

which accounted for 86.2% of the Company’s total sales for the Financial Year.

The Company’s independent non-executive directors have confirmed that the continuing connected transaction described above

has been entered into:

(a)

in the ordinary course and usual of the Company’s business;

(b)

on terms no less favorable to the Company than terms available to or from (as appropriate) independent third parties; and

(c)

in accordance with the relevant agreement governing them on terms that are fair and reasonable and in the interests of the

shareholders of the Company as a whole.

In accordance with Rule 14A.38 of the Hong Kong Listing Rules, the Board engaged Deloitte Touche Tohmatsu, the auditors of

the Company to perform certain factual finding procedures on the continuing connected transaction described above on a

sample basis in accordance with Hong Kong Standard on Related Services 4400 “Engagements to Perform Agreed-Upon Procedures

Regarding Financial Information” issued by the Hong Kong Institute of Certified Public Accountants. Deloitte Touche Tohmatsu

has reported their factual findings on the selected samples based on the agreed procedures to the Board.

MANAGEMENT CONTRACTS

No contracts concerning the management and administration of the Company were entered into or existed during the Financial

Year.

STOCK OPTION PLAN

2006 Stock Option Plan

The Company adopted an incentive stock option plan with approval from its shareholders and pursuant to the policies of the

Toronto Stock Exchange dated May 25, 2006 (the “2006 Stock Option Plan”). The 2006 Stock Option Plan was adopted to

provide the Company’s directors, officers, employees and consultants with an opportunity to acquire a proprietary interest in the

Company thereby incentivizing the Company’s directors, officers, employees and consultants in order to optimize their performance

and efficiency to facilitate the long-term growth and profitability of the Company. As of the end of the Financial Year, an aggregate

of 25,000 common shares were issuable upon the exercise of outstanding stock options granted under the 2006 Stock Option

Plan, representing approximately 0.006% of the Company’s outstanding common shares.

China Gold International Resources Corp. Ltd.
Annual Report 2010

15

DIRECTORS’ REPORT

The principal terms of the 2006 Stock Option Plan are as follows:

(a)

the exercise price per share under the 2006 Stock Option Plan shall be subject to the restrictions imposed by Toronto Stock

Exchange Listing Policies;

(b)

the total number of shares which may be issued upon the exercise of stock options granted under the 2006 Stock Option

Plan is 10% of the issued shares of the Company;

(c)

the stock options granted to former directors, senior management and employees expire (i) 90 calendar days after the date

of termination of such individual’s employment with the Company or (ii) another date approved by the Board; and

(d)

the stock options granted are valid for a term to be determined by the Board which shall, so long as the Company remains

a Tier 1 issuer on the Toronto Stock Exchange, not be later than 10 years from the date of grant of the stock options and if

the Company becomes a Tier 2 issuer on the Toronto Stock Exchange, not later than five years from the date of grant of the

stock options, or such longer period as may be prescribed by the Toronto Stock Exchange.

2007 Stock Option Plan

The Company adopted an incentive stock option plan with approval from its shareholders and pursuant to the policies of the

Toronto Stock Exchange dated May 9, 2007 (the “2007 Stock Option Plan”). The 2007 Stock Option Plan was adopted to provide

the Company’s directors, officers, employees and consultants with an opportunity to acquire a proprietary interest in the Company

thereby incentivizing the Company’s directors, officers, employees and consultants in order to optimize their performance and

efficiency to facilitate the long-term growth and profitability of the Company. As of the end of the Financial Year, an aggregate of

755,000 common shares were issuable upon the exercise of outstanding stock options granted under the 2007 Stock Option

Plan, representing approximately 0.19% of the Company’s outstanding common shares.

The principal terms of the 2007 Stock Option Plan are as follows:

(a)

the exercise price per share under the 2007 Stock Option Plan cannot be less than 100% of the trading price of the shares

on the Toronto Stock Exchange for the five trading days immediately preceding the date of grant;

(b)

the total number of shares which may be issued upon the exercise of the stock options granted under the 2007 Stock

Option Plan is 10% of the issued shares of the Company;

(c)

the stock options granted to former directors, senior management and employees expire (i) 12 months after the date of

termination of such individual’s employment with the Company or (ii) another date approved by the Board;

(d)

the stock options granted are valid for five years commencing from the date of grant of such options or such greater or lesser

duration as the Board may determine; and

(e)

the stock options may be exercised as determined from time to time by the Board or (i) at any time during the first year from

the grant date for up to 20% of the total number of shares reserved for issuance pursuant to the stock options, and (ii) at any

time during each additional year an additional 20% of the total number of shares reserved for the issuance pursuant to the

stock options plus any shares not purchased in accordance with (i) until, the fifth year from the grant date, at which time

100% of the stock options will be exercisable.

16

The following table discloses movements in the Company’s stock options for the Financial Year:

DIRECTORS’ REPORT

Options

outstanding

at beginning

of the year

Options

granted

during the

year

Options

exercised

during the

year

Options

forfeited

Options

expired

Options

outstanding

during the

during the

at end of the

year

year

year

Position

Name

Ian He

Director

200,000

100,000

(50,000)

Yunfei Chen

Director

Gregory Hall

Director

John King Burns

Director

Nil

Nil

Nil

100,000

100,000

100,000

Nil

Nil

Nil

Xiangdong Jiang

Director and

340,000

Nil

(260,000)

Vice President
of Production

Total for directors

540,000

400,000

(310,000)

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

250,000(1)

100,000(2)

100,000(2)

100,000(2)

80,000(3)

Nil

630,000

and senior

executives

Total for other
option holders

TOTAL

Notes:

1,007,000

Nil

(215,000)

(642,000)

Nil

150,000(4)

1,547,000

400,000

(525,000)

(642,000)

Nil

780,000

1.

Consists of 150,000 of 200,000 stock options granted on July 20, 2007 pursuant to the 2007 Stock Option Plan and expiring on July 20, 2013 at

an exercise price of CAD$2.20 with vesting as to 20% on the first anniversary of the date of grant and 20% each anniversary thereafter and 100,000

stock options granted on June 1, 2010 pursuant to the 2007 Stock Option Plan and expiring on June 1, 2015 at an exercise price of CAD$4.35 from

June 1, 2010 until June 1, 2011; CAD$4.78 from June 2, 2011 until June 1, 2012; CAD$5.21 from June 2, 2012 until June 1, 2013; CAD$5.64

from June 2, 2013 until June 1, 2014 and CAD$6.09 from June 2, 2014 until June 1, 2015 with 20% vesting immediately and an additional 20%

vesting on June 2, 2011, June 2, 2012, June 2, 2013 and June 2, 2014 respectively.

2.

Consists of 100,000 stock options granted on June 1, 2010 pursuant to the 2007 Stock Option Plan and expiring on June 1, 2015 at an exercise

price of CAD$4.35 from June 1, 2010 until June 1, 2011; CAD$4.78 from June 2, 2011 until June 1, 2012; CAD$5.21 from June 2, 2012 until June

1, 2013; CAD$5.64 from June 2, 2013 until June 1, 2014 and CAD$6.09 from June 2, 2014 until June 1, 2015 with 20% vesting immediately and

an additional 20% vesting on June 2, 2011, June 2, 2012, June 2, 2013 and June 2, 2014 respectively.

3.

Consists of 80,000 of 200,000 stock options granted on July 20, 2007 pursuant to the 2007 Stock Option Plan and expiring on July 20, 2013 at

exercise price of CAD$2.20 with vesting as to 20% on first anniversary of the date of grant and 20% each anniversary thereafter.

4.

Consists of 25,000 stock options granted on June 29, 2006 to a consultant of the Company pursuant to the 2006 Stock Option Plan and expiring on

June 29, 2011 at an exercise price of CAD$1.05 with vesting as to 30% on the first anniversary of the date of grant, 30% on the second anniversary

of the date of grant and 40% on the third anniversary of the date of grant and 125,000 of 3,283,000 stock options granted on July 20, 2007 to

various employees of the Company pursuant to the 2007 Stock Option Plan and expiring on July 20, 2013 at an exercise price of $2.20 with vesting

as to 20% on the first anniversary of the date of grant and 20% each anniversary thereafter.

China Gold International Resources Corp. Ltd.
Annual Report 2010

17

DIRECTORS’ REPORT

DIRECTORS’ RIGHT TO PURCHASE SHARES

Save as disclosed in the paragraph headed “directors’ and chief executive’s interests in shares and stock options” in this report,

at no time during the year ended December 31, 2010 or the period following December 31, 2010 up to the date of this report, was

the Company or any of its subsidiaries or its holding companies or any of the subsidiaries of the Company’s holding companies a

party to any arrangement to enable the directors or the chief executive of the Company or their respective associates to acquire

benefits by means of the acquisition of shares in, or debentures of, the Company or any other body corporate and none of the

directors and chief executive, or their spouse and children under the age of 18, had any right to subscribe for the securities of the

Company, or had exercised any such right during such period.

SUBSTANTIAL SHAREHOLDERS

The register of interests in shares and short positions of the Company shows that as at December 31, 2010, the Company has

been notified of the following interests in shares representing 10% or more of the Company’s issued share capital:

Name

Nature of interest

Shares held

China National Gold Group Corporation (1)

Indirect

154,348,730

China National Gold Group Hong Kong Limited

Registered Owner

154,348,730

Rapid Result Investments Limited (2)

Registered Owner

83,423,624

Notes:

Approximate
percentage of
issued shares

38.96%

38.96%

21.06%

1.

China National Gold Group Corporation directly and wholly owns China National Gold Group Hong Kong Limited therefore the interest attributable to

China National Gold Group Corporation represents its indirect interest in the Company’s shares through its equity interest in China National Gold

Group Hong Kong Limited.

2.

Rapid Result Investments Limited is beneficially owned by various individuals and a family trust, each of whom is an independent third party and no

such individual or family trust holds one-third or more of the equity interest of Rapid Result Investments Limited and therefore none of the individuals

or family trust are deemed to be interested in the shares held by Rapid Result Investments Limited.

PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES

During the year ended December 31, 2010, neither the Company, nor any of its subsidiaries purchased, sold and redeemed any

of the Company’s listed securities.

EMOLUMENT POLICY

The Company’s executive emolument policy and compensation program is administered by the Compensation and Benefits

Committee which consists solely of independent directors. The Compensation and Benefits Committee reviews levels of cash

compensation as needed and at least annually, and makes recommendations to the Board to adjust cash compensation in light

of merit, qualifications and competence. The Compensation and Benefits Committee also reviews the corporate goals and objectives

relevant to the compensation of the senior executive officers as needed and at least annually and based on recommendations

from the Chief Executive Officer and other members of the management team. The Compensation and Benefits Committee

makes its determinations as to overall compensation levels on the basis of both available third party data regarding comparable

compensation at similar size companies as well as their own industry experience and the Company’s hiring and retention needs.

Decisions relating to executive compensation are reported by the Compensation and Benefits Committee to the Board for approval.

18

DIRECTORS’ REPORT

The Company’s director emolument policy is administered by the Compensation and Benefits Committee with regard to comparable

market statistics. Decisions relating to the compensation of directors are reported by the Compensation and Benefits Committee

to the Board for approval.

The emolument policy for the Company’s employees is determined on a department by department basis with the Chief Executive

Officer determining the emoluments for employees and managers based on merit, qualifications and the Company’s hiring and

retention needs.

The Company has also adopted stock option plans to incentivize its directors, officers and eligible employees. The details of the

Company’s stock option plan are set out in Note 26(b) of the Financial Statements.

PRE-EMPTIVE RIGHTS

There are no provisions for pre-emptive rights under the Company’s articles or under the laws of Canada which would oblige the

Company to offer new shares on a pro-rata basis to existing shareholders.

SUFFICIENCY OF PUBLIC FLOAT

The Hong Kong Listing Rules require that at least 25% of the Company’s outstanding shares be at all times held by the public to

ensure the sufficiency of the Company’s public float. As at December 31, 2010 the Company had 396,126,753 shares outstanding

of which 158,330,889 shares were included in the public float, representing 39.97% of the Company’s outstanding common

shares.

MAJOR CUSTOMERS AND SUPPLIERS

Details of the Company’s transactions with its major suppliers and customers during the Financial Year are set out below:

CUSTOMERS

The largest customer accounted for 86.2% of the Company’s sales.

The five largest customers accounted for 100% of the Company’s sales.

The Company’s principal shareholder, China National Gold, purchases gold dore bars from the CSH Gold Mine at prevailing

market prices pursuant to a contract for the purchase and sale of dore dated October 24, 2008. Please refer to the section of this

report headed “Connected Transactions” for further details. Mr. Sun, Mr. Song, Mr. Liu and Mr. Wu are executive officers of

China National Gold.

Save as disclosed above, at no time during the Financial Year did a director, an associate of a director or any other shareholder

(which to the knowledge of the Company’s directors owns more than 5% of the Company’s issued share capital) hold an interest

in the Company’s five largest customers.

China Gold International Resources Corp. Ltd.
Annual Report 2010

19

DIRECTORS’ REPORT

SUPPLIERS

The largest supplier accounted for 46.9% of the Company’s purchases.

The five largest suppliers accounted for 69% of the Company’s purchases.

At no time during the Financial Year did a director, an associate of a director or any other shareholder (which to the knowledge of

the Company’s directors owns more than 5% of the Company’s issued share capital) hold an interest in the Company’s five largest

suppliers.

CHARITABLE DONATIONS

The Company made charitable donations during the Financial Year amounting to HKD1,000,000.

EVENTS AFTER REPORTING PERIOD

There are no significant events occurring after December 31, 2010.

INDEPENDENT AUDITORS

A resolution will be submitted at the Company’s upcoming annual general meeting to re-appoint Deloitte Touche Tohmatsu of

Hong Kong as the Company’s auditors.

On behalf of the Board,

Zhaoxue Sun

Chairman of the Board
March 30, 2011

20

CORPORATE GOVERNANCE REPORT

The Board considers good corporate governance practices to be an important factor in the continued and long term success of

the Company by helping to maximize shareholder value over time.

To further this philosophy and to ensure that the Company follows good governance practices the Board has taken the following

steps:

•

•

•

•

•

•

•

•

•

•

•

•

approved and adopted a mandate for the Board;

appointed an Audit Committee, a Nominating and Corporate Governance Committee and a Compensation and Benefits

Committee consisting solely of independent directors;

established a Health, Safety and Environmental Committee consisting solely of independent directors;

approved charters for all of the Board committees to formalize the mandates of those committees;

established a Disclosure Committee with a mandate to oversee the Company’s disclosure practices including the establishment

of a sub-committee charged with overseeing the Company’s technical disclosure;

adopted a formal Corporate Disclosure, Confidentiality and Securities Trading Policy and formalized the Company’s disclosure

controls and procedures;

adopted a formal Code of Business Conduct and Ethics that governs the behavior of directors, officers and employees and

which is also distributed to consultants;

adopted formal written position descriptions for the Chief Executive Officer and Chief Financial Officer, clearly defining their

roles and responsibilities;

adopted a whistleblower policy administered by an independent third party;

formalized a process for assessing the effectiveness of the Board as a whole, the Board committees and the contribution of

individual directors on a regular basis;

reviewing and approving the Company’s incentive compensation plans; and

providing continuing education opportunities for all directors.

COMPLIANCE WITH CORPORATE GOVERNANCE

The Company has, throughout the Financial Year, applied the principles and complied with the requirements of its corporate
governance practices as defined by the Board and all applicable statutory, regulatory and stock exchange listings standards. The

Company’s current practices are reviewed and updated regularly to ensure that the latest developments in corporate governance

are followed and observed.

BOARD COMPOSITION

Corporate governance guidelines adopted by the Canadian Securities Administrators (“CSA”) recommend that a majority of the

directors of a corporation be independent directors. Under the CSA corporate governance guidelines, an “independent director”

is a director who has no direct or indirect material relationship with the Company, including as a partner, shareholder or officer of

an organization that has a relationship with the Company. A “material relationship” is one that would, or in the view of the Board

could be reasonably expected to, interfere with the exercise of a director’s independent judgment. As at December 31, 2010 and

China Gold International Resources Corp. Ltd.
Annual Report 2010

21

CORPORATE GOVERNANCE REPORT

as at the date of this report, the Board has determined that it consists of four “independent directors” and five non-independent

directors under the CSA corporate governance guidelines. The Board believes that its current size and composition and the

composition of the Board committees consisting solely of independent directors, results in balanced representation.

As at the date of this report, the Board has determined that it consists of four independent directors and five non-independent

directors as follows:

Independent Directors

Non-independent Directors

Ian He

Yunfei Chen

Gregory Hall

Zhaoxue Sun (Chairman) (1)

Xin Song (Chief Executive Officer) (2)

Bing Liu (3)

John King Burns

Zhanming Wu (Vice President of Business Development) (4)

Xiangdong Jiang (Vice President of Production) (5)

Notes:

1.

Mr. Sun is a non-independent director in his capacity as an executive officer of China National Gold which has a material relationship with the

Company and in his capacity as a former senior officer of the Company within the previous three years.

2.

Mr. Song is a non-independent director in his capacity as a senior officer of the Company and in his capacity as an executive officer of China

National Gold which has a material relationship with the Company.

3.

Mr. Liu is a non-independent director in his capacity as an executive officer of China National Gold which has a material relationship with the

Company.

4.

Mr. Wu is a non-independent director in his capacity as a senior officer of the Company and in his capacity as an executive officer of China National

Gold which has a material relationship with the Company.

5.

Mr. Jiang is a non-independent director in his capacity as a senior officer of the Company.

As at the date of this report, China National Gold holds approximately 38.96% of the Company’s outstanding common shares.

The Board has determined that five of its nine directors being Mr. He, Mr. Chen, Mr. Hall, Mr. Burns and Mr. Jiang are independent

of China National Gold, which the Board believes fairly reflects the investment in the Company by shareholders other than the

Company’s principal shareholder. The Board has further determined that four of its nine directors do not have an interest in the

Company or relationship with the Company’s principal shareholder and satisfy all independence requirements under the applicable

corporate governance rules and guidelines.

The directors are satisfied that the size and composition of the Board results in a balanced representation on the Board among

management and non-management directors and the Company’s principal shareholder. While the Board believes that it functions

effectively given the Company’s stage of development and the size and complexity of its business, the Company, through its

Nominating and Corporate Governance Committee, may in the future seek to add qualified candidates to augment its experience

and expertise and to enhance the Company’s ability to develop its business interests.

22

CORPORATE GOVERNANCE REPORT

Mr. Sun serves as the Chairman of the Board and served as the Company’s Chief Executive Officer from September 8, 2008 to

October 9, 2009. Mr. Song has served as the Company’s Chief Executive Officer since October 9, 2009. At present, the Chairman

of the Board committees acts as the de facto lead independent director and liaises with management and the directors regarding

relevant matters. The Board is of the view that appropriate structures and procedures are in place to allow the Board to function

independently of management while continuing to provide the Company with the benefit of having a Chairman with extensive

experience in the mining industry.

The Company has received from each of its independent directors, their confirmation of independence pursuant to listing rules in

all applicable jurisdictions.

To the best knowledge of the Company none of the directors of the Company are related. Relationships include financial, business

or family relationships. The Company’s directors are free to exercise their independent judgment.

MANDATE OF THE BOARD

Under the British Columbia Business Corporations Act (the “Business Corporations Act”), the directors of the Company are

required to manage the Company’s business and affairs, and in doing so, to act honestly and in good faith with a view to furthering

the best interests of the Company. In addition, each director must exercise the care, diligence and skill that a reasonably prudent

person would exercise in comparable circumstances. The Board is responsible for supervising the conduct of the Company’s

affairs and the management of its business. The Board’s mandate includes setting long term goals and objectives for the Company,

formulating the plans and strategies necessary to achieve those objectives and supervising senior management in their

implementation. Although the Board delegates the responsibility for managing the day-to-day affairs of the Company to senior

management, the Board retains a supervisory role in respect of, and ultimate responsibility for, all matters relating to the Company

and its business.

The Board’s mandate requires that the Board be satisfied that the Company’s senior management will manage the affairs of the

Company in the best interest of the shareholders, in accordance with the Company’s principles, and that the arrangements made

for the management of the Company’s business and affairs are consistent with their duties described above. The Board is

responsible for protecting shareholder interests and ensuring that the incentives of the shareholders and of management are

aligned. The obligation of the Board must be performed continuously, and not merely from time to time, and in times of crisis or

emergency the Board may have to assume a more direct role in managing the affairs of the Company.

In discharging this responsibility, the Board’s mandate provides that the Board oversees and monitors significant corporate plans

and strategic initiatives. The Board’s strategic planning process includes annual budget reviews and approvals and discussions

with management relating to strategic and budgetary issues.

As part of its ongoing review of business operations, the Board periodically reviews the principal risks inherent in the Company’s

business, including financial risks, and assesses the systems established to manage those risks. Directly and through the Audit

Committee, the Board also assesses the integrity of internal control over financial reporting and management information systems.

In addition to those matters that must, by law, be approved by the Board, the Board is required under its mandate to approve

annual operating and capital budgets, any material dispositions, acquisitions and investments outside of the ordinary course of

business or not provided for in the approved budgets, long-term strategy, organizational development plans and the appointment

of senior executive officers. Management is authorized to act, without Board approval on all ordinary course matters relating to the

Company’s business.

China Gold International Resources Corp. Ltd.
Annual Report 2010

23

CORPORATE GOVERNANCE REPORT

The Board’s mandate provides that the Board expects management to provide the directors, on a timely basis, with information

concerning the business and affairs of the Company, including financial and operating information and information concerning

industry developments as they occur, all with a view to enabling the Board to discharge its stewardship obligations effectively. The

Board expects management to efficiently implement its strategic plans for the Company, to keep the Board fully apprised of its

progress in doing so and to be fully accountable to the Board in respect to all matters for which it has been assigned responsibility.

The Board has instructed management to maintain procedures to monitor and promptly address shareholder concerns and has

directed and will continue to direct management to apprise the Board of any major concerns expressed by shareholders.

Each Board committee is empowered to engage external advisors as it sees fit. Any individual director is entitled to engage an

outside advisor at the expense of the Company provided such director has obtained the approval of the Nominating and Corporate

Governance Committee to do so. In conjunction with its review of operations, the Board considers risk issues when appropriate

and approves corporate policies addressing the management of the risk of the Company’s business.

The Board takes ultimate responsibility for the appointment and monitoring of the Company’s senior management. The Board

approves the appointment of senior management and reviews their performance on an ongoing basis.

The Company has a corporate disclosure policy addressing, among other things, how the Company interacts with analysts and

the public, and contains measures for the Company to avoid selective disclosure. The Company has a Disclosure Committee

responsible for overseeing the Company’s disclosure practices. The Disclosure Committee consists of the Company’s Executive

Vice President and Corporate Secretary, Chief Executive Officer, Chief Financial Officer and the Company’s senior communications

and investor relations officers, or those individuals who act in equivalent positions for the Company, and receives advice from the

Company’s external legal counsels. The Disclosure Committee assesses materiality and determines when developments justify
public disclosure. The Disclosure Committee reviews the corporate disclosure policy annually and as otherwise needed to ensure

compliance with regulatory requirements and reviews all documents which are reviewed by the Board and Audit Committee. The

Board reviews and approves the Company’s material disclosure documents, including its annual report, annual information form

and management proxy circular. The Company’s annual and quarterly financial statements, management’s discussion and analysis

and other financial disclosure is reviewed by the Audit Committee and recommended to the Board for approval, prior to its

release.

COMMITTEES OF THE BOARD

Audit Committee

The Board has established an Audit Committee, which operates under a charter approved by the Board. It is the Board’s responsibility

to ensure that the Company has an effective internal control framework. This includes internal controls to manage both the

effectiveness and efficiency of significant business processes, the safeguarding of assets, the maintenance of proper accounting

records, and the reliability of financial information as well as non-financial considerations such as the benchmarking of operational

key performance indicators. The Company’s Audit Committee consists of Mr. He, Mr. Chen, Mr. Burns and Mr. Hall. Mr. He

serves as Chairman of the Audit Committee.

The primary objective of the Audit Committee of the Company is to act as a liaison between the Board and the Company’s

independent auditors and to assist the Board in fulfilling its oversight responsibilities with respect to (a) the financial statements

and other financial information provided by the Company to its shareholders, the public and others, (b) the Company’s compliance

with legal and regulatory requirements, (c) the qualification, independence and performance of the auditors and (d) the Company’s

risk management and internal financial and accounting controls, and management information systems.

24

CORPORATE GOVERNANCE REPORT

Although the Audit Committee has the powers and responsibilities set forth in its charter, the role of the Audit Committee is

oversight. The members of the Audit Committee are not full-time employees of the Company and may or may not be accountants

or auditors by profession or experts in the fields of accounting or auditing and, in any event, do not serve in such capacity.

Consequently, it is not the duty of the Committee to conduct audits or to determine that the Company’s financial statements and

disclosures are complete and accurate and are in accordance with International Financial Reporting Standards (“IFRS”). These

are the responsibilities of management and the auditors.

All services to be performed by the auditors of the Company must be approved in advance by the Audit Committee.

The Audit Committee held six meetings during the Financial Year. In performing its duties in accordance with its charter, the

Audit Committee has:

•

•

•

•

overseen the Company’s relationship with the auditors;

reviewed the Company’s interim and annual financial statements;

reviewed and assessed the effectiveness of systems of risk management and internal controls; and

reported to the Board on the proceedings and deliberations of the Audit Committee.

Nominating and Corporate Governance Committee

The Board has established a Nominating and Corporate Governance Committee, which operates under a charter approved by the

Board. The primary objective of the Nominating and Corporate Governance Committee is to assist the Board in fulfilling its

oversight responsibilities by (a) identifying individuals qualified to become Board and Board committee members and recommending

that the Board select director nominees for appointment or election to the Board; and (b) developing and recommending to the

Board corporate governance guidelines for the Company and making recommendations to the Board with respect to corporate

governance practices. The Nominating and Corporate Governance Committee monitors the disclosure of conflicts of interest to

the Board and ensures that no director will vote in respect of a matter in which such director has a material interest. The members

of the Nominating and Corporate Governance Committee are Mr. He, Mr. Chen, Mr. Hall and Mr. Burns. Mr. He serves as

Chairman of the Nominating and Corporate Governance Committee.

Compensation and Benefits Committee

The Board has established a Compensation and Benefits Committee, which operates under a charter approved by the Board. The

primary objective of the Compensation and Benefits Committee is to discharge the Board’s responsibilities relating to the

compensation and benefits for senior executives and directors of the Company. This role includes reviewing the adequacy and

form of compensation for senior executives and the directors, determining the recipients of and the nature and size of share

compensation awards granted from time to time and determining any bonuses to be awarded. The members of the Compensation

and Benefits Committee are Mr. He, Mr. Chen, Mr. Hall and Mr. Burns. Mr. He is the Chairman of the Compensation and Benefits

Committee.

Health, Safety and Environmental Committee

The Board has recently established a Health, Safety and Environmental Committee, which operates under a charter approved by

the Board. The primary objective of the Health, Safety and Environmental Committee is to discharge the Board’s responsibilities

relating to compliance with applicable health, safety and environmental rules and regulations. This role includes assisting the

Board in its oversight of the development, implementation and evaluation by management of the Company’s health, safety and

environmental objectives and for monitoring the Company’s compliance with applicable health, safety and environmental laws

and regulations. The Board completed the establishment and organization of the Health, Safety and Environmental Committee

during 2010, including selection of committee members and adoption of a charter. The members of the Health, Safety and

Environmental Committee are Mr. He, Mr. Chen, Mr. Hall and Mr. Burns. Mr. He is the Chairman of the Health, Safety and

Environmental Committee.

China Gold International Resources Corp. Ltd.
Annual Report 2010

25

CORPORATE GOVERNANCE REPORT

Ad Hoc and Special Committees

In appropriate circumstances, the Board will establish a special committee to review a matter in which several directors or

management may have a conflict of interest.

MEETINGS OF THE BOARD AND BOARD COMMITTEES

The Board holds regular quarterly meetings by means of telephone conferencing facilities and meets as required between quarterly

meetings to update the directors on corporate developments. During regular quarterly meetings, the non-management directors

have an opportunity to meet separate from management. Management also communicates informally with the Board on a regular

basis, and solicits the advice of the Board members on matters falling within their special knowledge or experience.

During the Financial Year, seven Board meetings, six Audit Committee meetings, four Nominating and Corporate Governance

Committee meetings and two Compensation and Benefits Committee meetings were held. The Health Safety and Environmental

Committee was recently established and plans to hold its first meeting this year. Attendance by the directors at the Board and

Board committee meetings for the Financial Year was as follows:

Attendance record for
the Board and Board
Committee meetings
during the Financial Year

Executive Directors

Zhaoxue Sun (Chairman)
Xin Song
Zhanming Wu
Xiangdong Jiang

Non-Executive Directors

Bing Liu

Independent Non-Executive Directors

Ian He
Yunfei Chen
Gregory Hall
John King Burns

Note:

Board
meetings

Audit
Committee
meetings

Nominating
and Corporate
Governance
Committee
meetings

Compensation
and Benefits
Committee
meetings

Health,
Safety and
Environmental
Committee
meetings

Number of Attendances/Number of Meetings

7/7
6/7
7/7
4/7(1)

7/7

7/7
6/7
7/7
7/7

N/A
N/A
N/A
N/A

N/A
N/A
N/A
N/A

N/A
N/A
N/A
N/A

N/A
N/A
N/A
N/A

N/A

N/A

N/A

N/A

6/6
5/6
4/6
5/6

4/4
4/4
4/4
4/4

2/2
2/2
2/2
2/2

0/0
0/0
0/0
0/0

1.

Xiangdong Jiang was elected as a director on June 17, 2010.

26

CORPORATE GOVERNANCE REPORT

CODE OF BUSINESS CONDUCT AND ETHICS

The Company has adopted a Code of Business Conduct and Ethics applicable to all employees, consultants, executive officers

and directors regardless of their position in the Company, at all times and everywhere the Company does business. The Code of

Business Conduct and Ethics provides that the Company’s employees, consultants, executive officers and directors will uphold its

commitment to a culture of honesty, integrity and accountability and the Company requires the highest standards of professional

and ethical conduct from its employees, consultants, executive officers and directors.

The Company’s employees, executive officers and directors are required to confirm, on an annual basis, that they have reviewed

the Company’s Code of Business Conduct and Ethics and if they are aware of any actual or potential conflicts of interest.

The Company’s Nominating and Corporate Governance Committee monitors compliance with the Code of Business Conduct and

Ethics and the disclosure of conflicts of interest by directors with a view to ensuring that no director votes on a matter in respect

of which he has a material interest.

APPOINTMENT AND RE-ELECTION OF DIRECTORS

The Board determines, in light of the opportunities and risks facing the Company, what competencies, skills and personal

qualities it should seek in new directors in order to add value to the Company. Based on this framework, the Nominating and

Corporate Governance Committee developed a skills matrix outlining the Company’s desired complement of competencies, skills

and characteristics. The specific make-up of the matrix includes technical, geological and engineering knowledge, financial

literacy, mining industry experience, public company experience and legal knowledge. The Nominating and Corporate Governance

Committee assesses the competencies and characteristics represented on the Board annually and utilizes the matrix to determine

the Board’s strengths and to identify areas for improvement. This analysis assists the Nominating and Governance Committee in

discharging its responsibility for approaching and proposing new nominees to the Board and for assessing directors on an

ongoing basis.

Unless a director dies, resigns or is removed from office in accordance with the Business Corporations Act, the term of office of

each of the Company’s directors ends at the conclusion of the next annual general meeting following his or her most recent

election or appointment.

At every annual general meeting the shareholders entitled to vote at the annual general meeting for the election of directors are

entitled to elect a board consisting of the number of directors for the time being set under the Company’s articles and all the

directors cease to hold office immediately before such election but are eligible for re-election. If the Company fails to hold an

annual general meeting on or before the date by which the annual general meeting is required to be held under the Business

Corporations Act or the shareholders fail, at the annual general meeting, to elect or appoint any directors then each director then

in office continues to hold office until the earlier of the date on which his or her successor is elected or appointed, or the date on

which he or she otherwise ceases to hold office under the Business Corporations Act or the Company’s articles.

China Gold International Resources Corp. Ltd.
Annual Report 2010

27

CORPORATE GOVERNANCE REPORT

SECURITIES TRANSACTIONS BY DIRECTORS

The Company has adopted policies in its Corporate Disclosure, Confidentiality and Securities Trading Policy that has terms which

are no less exacting than those set out in Appendix 10 of the Hong Kong Listing Rules.

Furthermore, if a director (a) enters into a transaction involving a security of the Company or, for any other reason, the direct or

indirect beneficial ownership of, or control or direction over, securities of the Company changes from that shown or required to be

shown in the latest insider report filed by the director, or (b) the director enters into a transaction involving a related financial

instrument, the director must, within the prescribed period, file an insider report in the required form on the System for Electronic

Disclosure by Insiders website at www.sedi.ca.

A “related financial instrument” is defined as: (a) an instrument, agreement, security or exchange contract the value, market

price or payment obligations of which are derived from, referenced to or based on the value, market price or payment obligations

of a security, or (b) any other instrument, agreement or understanding that affects, directly or indirectly, a person’s economic

interest in respect of a security or an exchange contract.

REMUNERATION OF DIRECTORS

The Company’s director emolument policy is administered by the Compensation and Benefits Committee with regard to comparable

market statistics. Decisions relating to the compensation of directors are reported by the Compensation and Benefits Committee

to the Board for approval.

The Company pays its independent directors a cash retainer of CAD$1,000 per month for acting as independent directors and for

their roles on various Board committees. The Company pays the defacto lead independent director and Chairman of the Board

committees a cash retainer of CAD$1,500 per month. On June 1, 2010, the Company granted 100,000 stock options to each of

its independent directors pursuant to the 2007 Stock Option Plan, with such stock options having a five-year term and vesting as

to 20% immediately with an additional 20% vesting on June 2, 2011, June 2, 2012, June 2, 2013 and June 2, 2014 at the

following exercise prices: from June 1, 2010 until June 1, 2011, CAD$4.35 per share; from June 2, 2011 until June 1, 2012,

CAD$4.78 per share; from June 2, 2012 until June 1, 2013, CAD$5.21 per share; from June 2, 2013 until June 1, 2014,

CAD$5.64 per share; and from June 2, 2014 until June 1, 2015, CAD$6.09 per share.

Currently no other fixed compensation is paid to the directors of the Company for acting as directors, although the directors have

been granted and will continue to receive stock options from time to time. The directors are reimbursed for actual expenses

reasonably incurred in connection with the performance of their duties as directors.

For the Financial Year, the Company’s independent directors received additional cash compensation for their work on a special

committee of the Board in connection with the acquisition of the Jiama Mine. The Company paid to its independent directors and

special committee members a one-time cash allowance of CAD$15,000 and paid to the Chairman of the special committee a

one-time cash allowance of CAD$17,000.

Details regarding the remuneration of directors of the Company are set out in Note 10 of the Financial Statements.

28

CORPORATE GOVERNANCE REPORT

INTERNAL CONTROLS

The Board is responsible for overseeing the internal controls of the Company. Internal controls are used by the Board to facilitate

the effectiveness and efficiency of operations, to safeguard the investment of shareholders and assets of the Company and to

ensure compliance with relevant statutory and regulatory requirements. The Company’s internal control policies are designed to

provide reasonable, but not absolute, assurance against material misstatements and to help the Board identify and mitigate, but

not eliminate, risk exposure.

The Audit Committee and the Board are of the view that the Company’s current internal control system is effective in safeguarding

the investment of shareholders and assets of the Company.

AUDITORS

Effective April 1, 2010, Deloitte & Touche LLP of Canada resigned as the auditors of the Company and Deloitte Touche Tohmatsu

of Hong Kong were appointed as auditors for the Company. The appointment of Deloitte Touche Tohmatsu was approved by

ordinary resolution of the shareholders at the Company’s annual and special meeting held on June 17, 2010. Deloitte Touche

Tohmatsu will be nominated for re-appointment as auditors of the Company for the fiscal year 2011 at the Company’s upcoming
annual general meeting, at a remuneration to be fixed by the Board.

Deloitte Touche Tohmatsu is independent of the Company in accordance with Section 290 “Independence - Assurance

Engagements” of the Code of Ethics for Professional Accountants issued by the Hong Kong Institute of Certified Public Accountants.

The financial reporting responsibilities and audit report of Deloitte Touche Tohmatsu are set out on page 74.

The fees paid/payable to Deloitte Touche Tohmatsu and Deloitte & Touche LLP, in respect of audit and non-audit services

provided during the Financial Year were as follows:

Nature of services rendered

Audit fees (1)
Non-audit fees (2)

Total

Notes:

Fees paid/payable
 (US$)

$456,000
$979,864

$1,435,864

1.

Fees for audit services consisted of fees paid to Deloitte Touche Tohmatsu (US$456,000) in connection with the audit of the Company’s annual

financial statements, review of the Company’s interim financial statements and preparation of comfort letters, consents and other services related to

securities regulatory matters.

2.

Fees for non-audit services consisted of fees paid to Deloitte Touche Tohmatsu (US$820,000) in connection with the Company’s application for

listing on the Hong Kong Stock Exchange, fees paid to Deloitte & Touche LLP (US$159,864) in connection with tax planning and advice relating to

transactions and proposed transactions of the Company and its subsidiaries and corporate tax return and income tax matters.

China Gold International Resources Corp. Ltd.
Annual Report 2010

29

CORPORATE GOVERNANCE REPORT

RESPONSIBILITIES IN RESPECT OF FINANCIAL STATEMENTS

The directors acknowledge their responsibility in overseeing the preparation of financial statements that provide a true and fair

view of the financial affairs of the Company. With the assistance of the Company’s management, the directors ensure that the

financial statements are being prepared and published in a timely manner in accordance with the applicable accounting standards

and statutory requirements.

30

CORPORATE INFORMATION

DIRECTORS

Executive Directors

Zhaoxue Sun (Chairman)
Xin Song
Zhanming Wu
Xiangdong Jiang

Non-Executive Directors

Bing Liu

Independent Non-Executive Directors

Ian He
Yunfei Chen
Gregory Hall
John King Burns

AUDIT COMMITTEE

Ian He (Chairman)
Yunfei Chen
Gregory Hall
John King Burns

NOMINATING AND CORPORATE
GOVERNANCE COMMITTEE

Ian He (Chairman)
Yunfei Chen
Gregory Hall
John King Burns

COMPENSATION AND
BENEFITS COMMITTEE

Ian He (Chairman)
Yunfei Chen
Gregory Hall
John King Burns

HEALTH, SAFETY AND
ENVIRONMENTAL COMMITTEE

Ian He (Chairman)
Yunfei Chen
Gregory Hall
John King Burns

CORPORATE SECRETARY (CANADA)

Jerry Xie

CORPORATE SECRETARY (HONG KONG)

Sau Kuen Gloria Ma

REGISTERED OFFICE

One Bentall Centre
Suite 1030, 505 Burrard Street
Vancouver, British Columbia
Canada V7X 1M5

PRINCIPAL PLACE
OF BUSINESS IN HONG KONG

8/F, Gloucester Tower, The Landmark
15 Queen’s Road Central
Hong Kong

PRINCIPAL BANK (CANADA)

BMO Bank of Montreal

PRINCIPAL BANKS (HONG KONG)

Bank of China
Agricultural Bank of China

PRINCIPAL SHARE REGISTER

CIBC Mellon Trust Company
Suite 1600-1066 West Hastings Street
Vancouver, British Columbia
Canada V6E 3X1

HONG KONG SHARE REGISTER

Computershare Hong Kong Investor Services Limited
Shops 1712-1716, 17/F
Hopewell Centre
183 Queen’s Road East
Wanchai, Hong Kong

INDEPENDENT AUDITOR

Deloitte Touche Tohmatsu
Certified Public Accountants
One Pacific Place
35th Floor, 88 Queensway
Hong Kong

WEBSITE ADDRESS

www.chinagoldintl.com

China Gold International Resources Corp. Ltd.
Annual Report 2010

31

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

32

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

TABLE OF CONTENTS

THE COMPANY

Overview

Highlights

Outlook

SIGNIFICANT ACCOUNTING JUDGEMENTS

AND ESTIMATES

CHANGE IN ACCOUNTING POLICIES

FORWARD LOOKING STATEMENTS

HISTORICAL FINANCIAL INFORMATION

Principal Income Statement Components

RESULTS OF OPERATIONS

Summarized Annual Financial Results

Selected Quarterly Data

Review of Quarterly Data

Review of Annual Data

NON-IFRS MEASURES

MINERAL PROPERTIES

The CSH Mine

The Jiama Mine

LIQUIDITY AND CAPITAL RESOURCES

SELECTED BALANCE SHEET ITEMS

RELATED PARTY TRANSACTIONS

INDEBTEDNESS

COMMITMENTS AND CONTINGENCIES

OFF-BALANCE SHEET ARRANGEMENTS

DIVIDEND AND DIVIDEND POLICY

DISCLOSURE CONTROLS AND PROCEDURES

AND INTERNAL CONTROL OVER

FINANCIAL REPORTING

RISK FACTORS

OUTSTANDING SHARE DATA

QUALIFIED PERSON

Page

34

34

35

37

38

38

38

39

39

42

42

42

43

44

46

47

47

52

59

61

64

66

68

69

69

69

70

73

73

China Gold International Resources Corp. Ltd.
Annual Report 2010

33

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The following Management Discussion and Analysis of financial

condition and results of operations (“MD&A”) was prepared

as of March 30, 2011. It should be read in conjunction with

the annual audited consolidated financial statements and notes

thereto of China Gold International Resources Corp. Ltd.

(“China Gold International” or the “Company”) for the year

ended December 31, 2010 and 2009. Unless the context

otherwise provides, references in this MD&A to China Gold

International or the Company refer to China Gold International

and each of its subsidiaries collectively on a consolidated basis.

The following discussion contains certain forward-looking

statements relating to our plans, objectives, expectations and

intentions, which are based on our current expectations and

are  subject  to  risks,  uncertainties  and  changes  in

circumstances. Readers should carefully consider all of the

information set out in this MD&A, including the risks and

uncertainties outlined further in our Annual Information Form

dated March 30, 2011. For further information on risks and

other factors that could affect the accuracy of forward-looking

statements and the result of operations of our Company, please

refer to the sections entitled “Forward Looking Statements”
and “Risk Factors’ and to discussions elsewhere within this

MD&A. China Gold International’s business, financial condition or results of operations could be materially and adversely affected

by any of these risks.

THE COMPANY

Overview

China Gold International Resources Corp. Ltd. (“China Gold International”), previously known as Jinshan Gold Mines Inc., is a

mineral development company based in Vancouver, Canada. China Gold International is focused on acquisition, exploration,

development, mining and processing of gold and other nonferrous metals.

The Company’s principal properties are the Chang Shan Hao Gold Mine (“CSH Gold Mine” or “CSH Mine”), located in Inner

Mongolia, China and the Jiama Copper-Gold Polymetallic Mine (“Jiama Mine” or “Jiama”), located in Tibet, China. China Gold

International holds a 96.5% interest in the CSH Gold Mine, while its Chinese joint venture partner holds the remaining 3.5%

interest. China Gold International commenced gold production at the CSH Gold Mine in July 2007 and commenced commercial

production on July 1, 2008.

The Company acquired 100% of Jiama on December 1, 2010. The Jiama Mine is a large scale copper-gold polymetallic deposit

consisting of copper, molybdenum, gold, silver, lead and zinc. The mine commenced commercial production in September,

2010.

China Gold International’s common shares are listed on the Toronto Stock Exchange (“TSX”) and the Stock Exchange of Hong

Kong Limited (“HKSE”) under the symbol CGG (formerly JIN) and the stock code 2099, respectively. Additional information

relating to the Company, including the Company’s Annual Information Form, is available on SEDAR at www.sedar.com as well as

Hong Kong Exchange News at www.hkexnews.hk.

34

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Highlights

•

The Company acquired Skyland Mining Limited, the owner of the Jiama mine, on December 1, 2010 by issuing 170,252,294

common shares of the Company. The terms of the transaction were settled by a special committee of independent directors

with the support of a valuation and fairness opinion by an independent securities firm. The terms of the transaction included

a post-closing adjustment mechanism based on net working capital of Skyland as at December 1, 2010 which could adjust

the total consideration paid. The working capital adjustment will be recorded in the second quarter of 2011 when the

calculation and negotiations are finalized.

•

On December 1, 2010, the Company completed a global equity offering of 53,660,000 common shares of the Company at

a price of HK$44.68 (US$5.76) per common share. The Company realized gross proceeds of approximately HK$2.4 billion

(approximately US$309 million).

•

•

•

•

The Company also completed a dual primary listing of common shares on the HKSE and the Company’s shares began

trading on December 1, 2010 at the HKSE.

During December, the Company repaid its largest shareholder, CNG, the US$40 million term loan and accrued interest due

to mature in December 2011 as well as the promissory note for CAD$7.5 million due to mature on June 26, 2011.

Gold production from the CSH Mine increased by 33% from 83,570 ounces in 2009 to 111,289 ounces in 2010.

The Company significantly increased net income in the second half of 2010, supported by gold production of 75,102

ounces, and almost 70,954 ounces of gold sold at an average price of US$1,296.4 per ounce with net income for the

Company amounting to approximately US$26.2 million.

•

Operations were enhanced at the CSH Mine during 2010. The Construction on the heap leach pad extension was completed

by the end of July. Five new carbon in columns were added, drip meters were buried and additional water needed for

processing was secured.

China Gold International Resources Corp. Ltd.
Annual Report 2010

35

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

•

•

Jiama began production in September 2010. By December, the Jiama Mine was producing 6,000 tonnes of ore per day.

Construction of Phase I of the mine development plan was completed.

The Company successfully completed its diamond drilling plan on eight holes (4,187.57 meters) at its CSH Mine, intercepting

mineralization at depth for six holes and discovering anomalous gold values in the two holes and drilled to test for the

surface trenching intercepts.

•

The Company successfully completed its planned 50,000 meter drilling program from ninety-five holes at its Jiama Mine.

Drilling results will be included in an updated resource estimate expected to be completed by second quarter. The high

drilling success rate of 95% confirmed that the high-grade skarn type mineralization is continuous in the licensed area and

should result in an expanded resource estimate of skarn and hornfels type mineralization. A new standalone high grade

quartz diorite porphyry type gold mineralization zone was also identified which may add a significant amount of gold

resources to the project.

•

The Company changed its name effective on July 9, 2010 from Jinshan Gold Mines Inc. to China Gold International

Resources Corp Ltd. and received from CNG a non-compete undertaking in its favour for gold and non-ferrous projects
outside of China, which is intended to support the Company’s mandate as CNG’s international vehicle.

Commercial gold production (ounces) -CSH
Commercial gold production (ounces) - Jiama

Total gold production (ounces)

Total copper production (tonnes)

Net income (loss)
Basic income (loss) per share
Net cash flows from operations
Property, plant and equipment capital expenditures

Year ended
December 31,
2010

Year ended
December 31,
2009

111,289
145

111,434

225.91

Year ended
December 31,
2010

$ 27.1 Million
$0.14
$ 10.9 Million
$ 13.2 Million

Balance,
December 31,
 2010

83,570
—

83,570

—

Year ended
December 31,
2009

($ 8.4) Million
($0.06)
$ 10.8 Million
$ 36.6 Million

Balance,
December 31,
 2009

Cash and cash equivalents
Working capital(deficiency)*

$ 301.6 Million
$ 224.8 Million

$ 24.0 Million
($ 9.4) Million

*

Working capital consists of current assets less current liabilities

36

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Outlook

•

•

•

•

•

•

For 2011, the Company has budgeted annual production of approximately 125,000 ounces of gold for the CSH Mine.

For 2011, the Company has budgeted annual processing of 1.5 million tonnes of copper for the Jiama Mine.  As the

expansion of Phase II of the development plan expected in an upcoming feasibility study is not yet complete, Management

is unable to provide any estimate of the additional production expected with the expansion of Phase II.

A three year exploration program for the CSH Mine has been planned to fully evaluate its potential for gold mineralization.

The Company is now conducting a mine plan and reserve analysis for the Jiama Mine with the view to increase the size and

scope of the Phase II expansion of its mining operations at the Jiama Mine. This process is expected to culminate in an

updated feasibility study, which is expected to be completed in the second quarter of 2011.

An aggressive three year exploration program is also planned for the Jiama Mine with updated drilling targets in 2011, with

a particular focus on upgrading and increasing resources.

The Company will continue to leverage upon CNG’s technical and operating experience in China to improve operations at

the CSH Gold Mine and the Jiama Mine. In addition, the Company will continue to focus its efforts on increasing and

optimizing production while minimizing costs.

•

To fulfill its growth strategy, the Company is continually working with CNG to identify potential international mining opportunities,

namely projects outside China, that can be readily and quickly brought into production for further expansion through

exploration. The Company is seeking projects outside of China in reliance on the non-compete undertaking executed by

CNG in favour of the Company by which CNG undertook to not compete with the Company for international projects and in

return, the Company undertook not pursue any mining projects in China.

China Gold International Resources Corp. Ltd.
Annual Report 2010

37

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

SIGNIFICANT ACCOUNTING JUDGEMENTS AND ESTIMATES

In the process of applying the Company’s accounting policies, the directors of the Company have identified accounting judgments

and key sources of estimation uncertainty that have significant effect on the amounts recognized in the consolidated financial

statements.

The key assumptions concerning the future, and other key sources of estimation uncertainty at the end of each reporting period,

that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next twelve

months, are outlined in Note 4 of our annual audited Consolidated Financial Statements.

CHANGE IN ACCOUNTING POLICIES

A summary of the new and revised IFRS standards and interpretations are outlined in Note 2 of our annual audited Consolidated

Financial Statements.

FORWARD LOOKING STATEMENTS

Certain statements made herein, other than statements of historical fact relating to the Company, represent forward-looking

information. In some cases, this forward-looking information can be identified by words or phrases such as “may”, “will”, “expect”,

“anticipate”, “contemplates”, “aim”, “estimate”, “intend”, “plan”, “believe”, “potential”, “continue”, “is/are likely to”, “should”

or the negative of these terms, or other similar expressions intended to identify forward-looking information. This forward looking

information includes, among other things; China Gold International’s production estimates, business strategies and capital

expenditure plans; the development and expansion plans and schedules for the CSH Gold Project and the Jiama Project; China

Gold International’s financial condition; the regulatory environment as well as the general industry outlook; general economic

trends in China; and statements respecting anticipated business activities, planned expenditures, corporate strategies, participation

in projects and financing, and other statements that are not historical facts.

By their nature, forward-looking information involves numerous assumptions, both general and specific, which may cause the

actual results, performance or achievements of China Gold International and/or its subsidiaries to be materially different from any

future results, performance or achievements expressed or implied by the forward- looking information. Some of the key assumptions

include, among others, the absence of any material adverse change in China Gold International’s operations or in foreign exchange

rates, the prevailing price of gold, copper and other non-ferrous metal products; the absence of lower-than-anticipated mineral

recovery or other production problems; effective tax rates and other assumptions underlying China Gold International’s financial

performance as stated in the Technical Reports; China Gold International’s ability to obtain regulatory confirmations and approvals

on a timely basis; continuing positive labour relations; the absence of any material adverse effects as a result of political instability,

terrorism, natural disasters, litigation or arbitration and adverse changes in government regulation; the availability and accessibility

of financing to China Gold International; and the performance by counterparties of the terms and conditions of all contracts to

which China Gold International and its subsidiaries are a party. The forward-looking information is also based on the assumption

that none of the risk factors identified in this MD&A or in the AIF that could cause actual results to differ materially from the

forward-looking information actually occurs.

Forward-looking information contained herein as of the date of this MD&A are based on the opinions, estimates and assumptions

of management. There are a number of important risks, uncertainties and other factors that could cause actual actions, events or

results to differ materially from those described as forward-looking information. In particular, important factors that could cause

actual results to differ from this forward-looking information include those described under the heading “Risk Factors” in this

MD&A. China Gold International disclaims any obligation to update any forward-looking information, whether as a result of new

information, estimates, opinions or assumptions, future events or results or otherwise except to the extent required by law. There

can be no assurance that forward-looking information will prove to be accurate, as actual results and future events could differ

materially from those anticipated in such statements. The forward-looking information in this MD&A is expressly qualified by this

cautionary statement. The reader is cautioned not to place undue reliance on forward-looking information.

38

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

HISTORICAL FINANCIAL INFORMATION

The condensed consolidated financial statements of the Company include the condensed consolidated financial statements of

China Gold International and our controlled subsidiaries (including our operating subsidiaries, namely, the CSH Chinese Joint

Venture (“CJV”) and newly acquired Jiama). The assets and liabilities of the Dadiangou CJV have been segregated and held for

sale. Our financial statements are presented in U.S. dollars.

Principal Income Statement Components

Revenue is derived from the principal product produced at the CSH Mine which is the gold dore bar. The sales price of gold dore
bars is primarily determined based on prevailing gold prices in the market, with reference to prices on the Shanghai Gold

Exchange, which in turn have historically correlated with international gold prices.

The following table sets forth the monthly weighted average sales price for the gold produced at the CSH Mine for 2009 and 2010:

January 2009
February 2009
March 2009
April 2009
May 2009
June 2009
July 2009
August 2009
September 2009
October 2009
November 2009
December 2009

Weighted average
sales price
($ per ounce)

856.0
948.0
912.0
870.4
951.1
937.4
931.7
952.9
992.3
1,027.0
1,098.2
1,063.0

January 2010
February 2010
March 2010
April 2010
May 2010
June 2010
July 2010
August 2010
September 2010
October 2010
November 2010
December 2010

Weighted average
sales price
($ per ounce)

1,090.6
1,115.9
1,108.4
1,097.9
1,178.6
1,215.5
1,156.9
1,224.3
1,277.0
1,297.9
1,343.2
1,248.1

Historically, the market prices for these metals have fluctuated significantly. The prices may be influenced by numerous factors

beyond our control such as world supply and demand, selling and purchase activities by central banks and other macro-economic

factors such as expectations regarding inflation rates, interest rates, currency exchange rates, as well as general global economic

conditions and political trends. We do not currently employ any financial instruments to hedge market fluctuations. Fluctuations

in market prices will lead to fluctuations in our financial results.

The Company produced limited amounts of copper and molybdenum concentrate from the Jiama Mine from the date of acquisition

on December 1, 2010 until year-end. Production at the Jiama Mine commenced in September 2010 and the facility is still going

through the commissioning stage when revenues will be highly variable. However, production of copper and molybdenum

concentrate is expected to represent a substantial portion of revenue of the Company in future financial periods.

Our production volume is primarily determined by the reserves, our production capacity and our recovery rate with respect to the

CSH Mine. The average monthly commercial production volume at the CSH Mine for the three months ended December 31,

2010 and 2009 was approximately 11,860 ounces and 8,412 ounces respectively while the average monthly commercial production

volume at the CSH Mine for year ended December 31, 2010 and 2009 was approximately 9,274 ounces and 6,964 ounces

respectively.

China Gold International Resources Corp. Ltd.
Annual Report 2010

39

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Our cost of sales primarily consists of mining costs (which primarily include fees paid to third-party contractors), ore processing
costs (for the CSH Mine primarily includes costs of raw materials used in the production process such as chemicals and drip

meters, labor costs and utilities costs), other mine operating costs (primarily operating expenses, such as administrative and

management staff salaries and benefits and office expenses), taxes, and depreciation and depletion. Historically, mining costs

have been the largest component of our cost of production at the CSH Mine. Additional capital expenditures increase our depreciation

and depletion which will in turn increase our cost of sales. With respect to the CSH Mine, we are subject to the People’s Republic

of China (“PRC”) resource tax at RMB3 per tonne of ore processed as well as a resource compensation fee at a rate of 2.8% of

the revenue from the CSH CJV. With respect to the Jiama Mine, we are subject to the PRC resource tax at RMB15 per tonne of ore

processed as well as a resource compensation fee at a rate of 2% of the revenue from the Jiama Mine. The rates of this tax and

fee are subject to adjustment by relevant PRC government authorities from time to time. Cost of sales is netted against sales of the

silver by-product from the CSH Mine because the amount of proceeds from silver sales is small. Fees paid to third-party contractors

are primarily for the provision of mine construction work and mining services.

Depreciation and depletion primarily consist of (i) depreciation of property, plant and equipment; and (ii) depletion of exploration
expenditures incurred on sites within an existing mine or in areas within the boundary of a known mineral deposit which contain

proven and probable reserves, provided that such exploration costs are economically recoverable and commercial production
has already commenced at such sites. For the accounting treatment of exploration expenditure incurred at other stages, see

“Exploration and evaluation expenses” below.

General and administrative expenses primarily consists of administrative and management staff salaries, benefits and travel expenses
of administrative and management staff of our head office in Canada, office expenses, investor relations expenses, professional

fees, and other miscellaneous expenses relating to general administration of the Company.

Exploration and evaluation expenditures primarily consist of fees paid to third-party contractors for exploration activities such as
drilling on sites other than the operating mine and on areas outside the boundary of a known mineral deposit which contains

proved and probable reserves and preparing drilling reports, fees paid to obtain exploration permits, and in-house exploration

staff costs.

Exploration and evaluation expenditures are charged to the consolidated statement of comprehensive income in the period

incurred until such time when our management has determined that a mineral property has economically recoverable reserves.

For the criteria our management uses when making assessment of economic recoverability, see note 3 in our annual audited

Consolidated Financial Statements. Following the establishment of economic recoverability, exploration and evaluation expenditures

are capitalized and included in the carrying amount of mineral assets under property, plant and equipment.

Foreign exchange gain (loss) primarily consists of foreign exchange differences arising from the conversion of the balances of
RMB denominated term loans or the syndicated loan to U.S. dollars and the conversion of foreign subsidiaries denominated in

RMB to U.S. dollars.

With the exception of the newly acquired subsidiaries in the Skyland Group, our reporting currency and the functional currency

of our operations is the U.S. dollar. Transactions in currencies other than the U.S. dollar are initially recorded at the functional

currency rate at the date of the transaction. Monetary assets and liabilities denominated in currencies other than the U.S. dollar

are retranslated at the functional currency rate of exchange at the end of each reporting period. Non-monetary items that are

measured in terms of historical cost in a currency other than the U.S. dollar are translated using the exchange rates as at the

dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange

rates at the date when the fair value is determined. All gains and losses on translation of these foreign currency transactions are

included in our consolidated statements of comprehensive income.

For the year ended December 31, 2010 and 2009, we had foreign exchange losses of US$1.5 million and US$5.9 million,

respectively. Both were largely attributable to the Canadian dollar denominated promissory notes and the volatility or lack thereof

between the CAD and U.S. dollar. With the balance of Series B Notes repaid in January 2010 and the repayment of the Series C

Note for CAD$7.5 million to CNG in December 2010, no more promissory notes remain outstanding.

40

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Interest income primarily consists of interest on bank deposits. With the proceeds of the IPO deposited, interest income has
increased.

Finance costs consist of effective interest accrued on our borrowings and accretion on environmental rehabilitation liabilities, net
of capitalized interest. Interest expenses are capitalized if the borrowings underlying the interest expenses are for the construction

or development of qualifying assets.

Effective interest consists of interest expense and interest accretion on our borrowings. For the years ended December 31, 2010

and 2009, our effective interest expense (including the amount capitalized) was US$6.6 million and US$9.5 million, respectively.

Finance costs, as an item on our income statement, which excludes capitalized interest, have been significantly less than our

effective interest. For the years ended December 31, 2010 and 2009, our finance costs totaled US$5.8 million and US$6.3

million, respectively.

In the future, we expect our working capital and capital expenditure needs to continue to be partially met with bank loans.

Accordingly, we expect finance costs to continue to affect our results of operations. Fluctuations in interest rates will affect our

finance costs, which may in turn affect our results of operations.

Fair value change on warrant liabilities records the change between two consecutive reporting periods in the fair value of warrants
that were granted and outstanding as of the end of the previous reporting period. The fair value of warrants is determined using

the Black-Scholes option pricing model and requires the input of various subjective assumptions such as the expected volatility

of our share price and the expected per share dividend.

In December 2006 and July 2007, we issued warrants as part of a series of issuances of promissory notes. In December 2006, as
part of our issuance of the Series A Notes, we issued 6 million warrants with an exercise price of CAD$1.60 per Share. In June

2007, as part of our issuance of the Series B and Series C Notes, we issued 4 million warrants with an exercise price of CAD$2.50

per Share. The fair value change on our warrant liabilities has been significant since the issuance of these warrants. For the years

ended December 31, 2010 and 2009, we had fair value losses of US$7.2 million and US$7.2 million, respectively, on our warrant

liabilities. The significant change in fair value on our warrant liabilities has been attributable to a number of factors including a

higher share price, a decrease in exchange rate between Canadian and U.S. dollars, a lower interest rate, and a shorter expected

life of the warrants. As a result of our rising stock price, we were able to exercise the accelerated expiry right for the CAD$1.60 per

Share warrants on March 18, 2010, resulting in all CAD$1.60 per Share warrants subsequently exercised by April 17, 2010. We

also exercised the accelerated expiry right for the CAD$4.25 per Share warrants on April 16, 2010, resulting in all CAD$4.25

warrants subsequently exercised by May 13, 2010.

Income tax for the Company is subject to Canadian federal and provincial tax rates of 28.5% and 30.0% for the years ended
December 31, 2010 and 2009, respectively. The Company and its subsidiaries incorporated in Canada however have had no

assessable profit since incorporation. During the same periods, our CSH Chinese Joint Venture was subject to the PRC enterprise

income tax at a rate of 25% and 25%, respectively for the year ended December 31, 2010 and 2009. Subsequent to completion

of the acquisition, our newly acquired subsidiary, “Jiama Industry and Trade, established in the westward area of the PRC, was

subject to a preferential enterprise income tax of 15% due to its location in Tibet.

For the years ended December 31, 2010 and 2009, we recognized a deferred tax expense of US$1.4 million and US$1.3 million

respectively and current income tax expense of US$13.5 million and US$4.8 million respectively, for total tax expense of US$14.9

million and US$6.1 million, respectively.

China Gold International Resources Corp. Ltd.
Annual Report 2010

41

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

RESULTS OF OPERATIONS

Summarized Annual Financial Results

CONSOLIDATED
(US$ in thousands, except per share information)

Years ended December 31

2010

2009

Revenue
Exploration expenses
Net income (loss)
Basic income (loss) per share
Cash and cash equivalents
Property, plant and equipment
Inventory
Intangible assets
Total assets

133,198
721
27,140
0.14
301,609
297,902
51,993
975,283
1,655,623

81,047
1,909
(8,371)
(0.06)
23,985
117,919
29,019
—
174,577

Total long-term liabilities

321,840

89,260

2008

29,371
5,287
14,876
0.09
12,143
66,982
27,645
—
119,311

19,335

Revenue for the Company has increased significantly year over year from 2008 until 2010. The increase in revenue is attributed

to the increase in the amount of gold produced and sold from the CSH Mine, as well as an increase in the weighted average price

of gold. As commercial production began in July 2008, there is only six months of revenue included in 2008 with amounts sold

prior to the commercial production stage offset against cost of sales.

Exploration expense has continued to decline as the CSH Mine site concentrated on the ramp up of the crusher and developing

more efficient production.

The increase in net income and basic income per share are a direct result of the profitable operations of the CSH Mine operations.

The sharp increase in cash and cash equivalents is due to the proceeds of the Global Offering just completed in December 2010

while the increase in property, plant and equipment, intangible assets, inventory, total assets and total long-term liabilities largely

resulted from the acquisition of the Skyland and the Jiama Mine.

Selected Quarterly Data

QUARTER ENDED
(US$ in thousands except per share)

Revenues ($ in thousands)
Cost of Sales
Mine operating earnings
General and administrative expenses
Exploration and evaluation expenses
Income from operations
Foreign exchange loss (gain)
Finance costs
Profit(loss) before income tax
Income tax expense
Net income (loss)
Basic earnings (loss) per share (US$)
Diluted earnings (loss) per share

42

2010

2009

31-Dec

30-Sep

30-Jun

31-Mar

31-Dec

30-Sep

30-Jun

31-Mar

48,886
26,824
22,063
1,928
559
19,675
595
2,164
16,923
4,392
12,530
0.06
0.06

46,631
23,179
23,452
1,396
69
21,987
631
1,450
19,405
5,581
13,825
0.08
0.08

27,181
13,330
13,850
1,171
70
12,610
872
1,489
8,205
3,235
4,970
0.03
0.03

10,499
5,308
5,191
846
23
4,222
618
740
(2,533)
1,652
(4,185)
(0.03)
(0.03)

34,009
23,580
10,429
537
907
8,985
447
2,376
7,363
4,193
(3,457)
(0.02)
(0.02)

21,048
13,973
7,075
1,340
396
5,339
3,311
1,830
(2,544)
937
(3,480)
(0.02)
(0.02)

18,304
13,150
5,155
867
280
4,008
4,913
1,016
(2,813)
962
(3,775)
(0.02)
(0.02)

7,686
5,289
23,967
970
327
1,100
(2,784)
1,273
2,341
—
2,341
0.01
0.01

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Review of Quarterly Data

Revenue increased by 4.9%, or US$2.3 million, from US$46.6 million for the three month period ended September 30, 2010, to
US$48.9 million for the three month period ended December 31, 2010 due to the addition of Jiama’s revenue of $4.8 million. The

revenue earned in the last quarter of 2010 increased by 43% over the US$34.0 million earned in the same three month period

ended December 31, 2009 due to the sale of more gold and an increase in the weighted average price of gold. For the three

month period ended December 31, 2010, the CSH Mine produced a total of 35,582 ounces of gold and sold 32,998 ounces of

gold at a weighted average price of US$1,336 per ounce. For the three month period ended December 31, 2009, the CSH Mine

produced a total of 25,758 ounces of gold and sold 33,073 ounces of gold at a weighted average price of US$1,028 per ounce.

Although a problem with the PH levels in September and October slowed the leaching of gold resulting in lower than expected

gold production in Q3, all the improvements of the year resulted in a stronger Q4 than the usual seasonal production slowdown

experienced in past years.

Cost of sales increased by 16.0% or US$3.6 million, from US$23.2 million for the three month period ended September 30, 2010
to US$26.8 million, for the three month period ended December 31, 2010. This compares to US$23.6 million cost of sales for Q4

in 2009. The increase in cost of sales was primarily due to the addition of Jiama’s cost of sales of US$4.2 million. The cost of sales
at the CSH Mine actually went down in Q4 by approximately US$0.5 million. Cost of sales as a percentage of revenue were higher

for the Company at 52.6% and without Jiama at 51.4% for the three month period ended December 31, 2010 compared to

49.0% for the three month period ended September 30, 2010. 2010’s results were a large improvement over the cost of sales as

a percentage of revenue of 69.4% for Q4 2009.

Mine operating earnings for the Company dropped from US$23.5 million for the three month period ended September 30, 2010
to US$22.1 million for the three month period ended December 31, 2010. Mine operating earnings as a percentage of revenue

also dropped to 45.1% for the three month period ended December 31, 2010 compared to the three month period ended

September 30, 2010 at 50.3%, but remained still a great improvement from 30.6% experienced in Q4 2009.

General and administrative expenses increased by 38.1%, or US$0.4 million, from US$1.4 million for the three month period
ended September 30, 2010 to US$1.9 million for the three month period ended December 31, 2010. While general and

administrative expenses increased by 259.0% or US$1.3 million compared to Q4 in 2009. The increase quarter over quarter and

Q4 2010 to Q4 2009 was primarily attributable to the addition of the expenses of Jiama of US$1.5 million.

Exploration and evaluation expenditures increased by 710.3% or US$490,000 to US$559,000 for the three month period ended
December 31, 2010 compared to US$69,000 for the three month period ended September 30, 2010. These same expenditures

decreased by 38.4% or US$348,000 compared to US$907,000 incurred in Q4 2009 as more attention was paid to the ramp up

of the crusher and improving production.

Income from operations for Q4 dropped by 10.9%, or US$2.3 million, from income of US$22.0 million for the three month period
ended September 30, 2010 to income of US$19.7 million for the three month period ended December 31, 2010. Income from

operations improved by US$10.7 million over Q4 of 2009.

Listing expenses decreased by 91.7%, or US$557,000, from US$514,000 for the three month period ended September 30, 2010
to US$43,000 for the three month period ended December 31, 2010. This was a decrease of 96.5% or US$1.2 million from Q4’s

expense of US$2.4 million in 2009.This decrease was primarily due to a decrease in professional services related to the proposed

listing on the Hong Kong Stock Exchange.

China Gold International Resources Corp. Ltd.
Annual Report 2010

43

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Finance costs increased by 49.2%, or US$714,000 from US$1.5 million for the three month period ended September 30, 2010
to US$2.2 million for the three month period ended December 31, 2010, primarily attributable to the addition of Jiama’s finance

costs of $855,000. This was a decrease of US$212,000 over the finance costs paid in Q3 of 2009 and without Jiama effectively

a drop of over $1 million from the prior year. As the cost of the warrants issued to the promissory note holders were all expensed

and the effective interest rate on the remaining CAD$7.5 million promissory note decreased to its annual interest rate of 12% due

to the Crusher being put into use, the interest was now required to be expensed instead of being capitalized.

There was no fair value change of warrant liabilities for the three month period ended September 30, 2010 or for the three month
period ended December 31, 2010 as all the warrants were exercised earlier in the year.

Foreign exchange changed by US$36,000 from a loss of US$631,000 for the three month period ended September 30, 2010 to
a loss of US$595,000 for the three month period ended December 31, 2010.

Interest and other income increased by US$38,000 from US$14,000 for the three month period ended September 30, 2010 to
US$51,000 for the three month period ended December 31, 2010. This increase was primarily due to the addition of transportation

income from Jiama Industry and Trade subsidiary of the Skyland Group.

Income tax expense decreased by 21.9%, or US$1.2 million, from US$5.6 million for the three months period ended September
30, 2010 to US$4.4 million for the three month period ended December 31, 2010 due to a decrease in taxable income during the

period. This was an increase of 4.8% or US$200,000 over Q4 2009.

Net income (loss) attributable to owners of the Company decreased by US$1.3 million from income of US$13.8 million for the
three month period ended September 30, 2010 to income of US$12.5 million for the three months ended December 31, 2010.
Compared to Q4 2009, net income rose by 462.5% from a net loss of US$3.5 million.

Review of Annual Data

CSH MINE

CSH AND JIANMA

CSH MINE

Three months
ended
December 31,
2010
US$

Year ended
December 31,
2010
US$

Three months
 ended

Year ended

Year ended
December 31, December 31, December 31,
2009
US$

2009
US$

2010
US$

JIAMA MINE
One month
 ended
December 31,
2010
US$

Revenue
Cost of sales
Mine operating earnings

44,094,212
22,702,727
21,391,485

128,405,548
64,520,577
63,884,971

133,197,660
68,641,323
64,556,337

34,008,893
23,579,589
10,429,304

81,047,414
56,178,404
24,869,010

4,792,112
4,120,746
671,366

35,582
32,998
—
—
688
—
609
—

111,289
103,673
—
—
633
—
542
—

111,434
104,296
225.91
519.46
633
5,842
542
4,805

25,758
33,073
—
—
713
—
666
—

83,570
83,376
—
—
674
—
605
—

145
623
225.91
519.46
—
5,842
—
4,805

Gold produced (ounces)
Gold sold (ounces)
Copper produced (tonnes)
Copper sold (tonnes)
Total cost of gold sold per ounce
Total cost of ore sold per tonne
Cash cost* per ounce of gold
Cash cost* per tonne of ore

* Non-IFRS measure

44

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Revenue increased by 64.3%, or US$52.2 million, from US$81.0 million for the year ended December 31, 2009, to US$133.2
million for the year ended December 31, 2010. The increase was due to an increase in the ounces of gold sold at the CSH Mine

as well as a US$266.90 per ounce increase in the weighted average price of gold. For the year ended December 31, 2010, the

CSH Mine produced a total of 111,289 ounces of gold and sold 103,645 ounces of gold at a weighted average price of US$1,239

per ounce. For the year ended December 31, 2009, the CSH Mine produced a total of 83,570 ounces of gold and sold 83,376

ounces of gold at a weighted average price of US$972 per ounce. The reason for the increase in gold production this year

compared to 2009 was primarily due to the addition of the crushing facility at the CSH Mine and its continued operation at 30,000

tonnes per day which greatly reduced the ore size added to the leach pad allowing more gold to leach resulting in higher gold

production.

Cost of sales increased by 22.2% or US$12.5 million, from US$56.2 million for the year ended December 31, 2009 to US$68.6
million, for the year ended December 31, 2010. Cost of sales as a percentage of revenue decreased from 69.3% for the year

ended December 31, 2009 to 51.5% for the year ended December 31, 2010. A concentrated effort to reduce the cost of sales at

the CSH Mine by fine tuning processes, reducing costs of suppliers, finding and retaining the right management and employees,

continually improving productivity, and building operating experience amongst other things has certainly cut costs.

As a result of the foregoing, mine operating earnings more than doubled from US$24.9 million for the year ended December 31,
2009 to US$64.6 million for the year ended December 31, 2010. Mine operating earnings as a percentage of revenue rose from

30.7% to 48.5% due to reduced cost of sales and an increase in the weighted average sale price of gold for the year ended

December 31, 2010 compared to the prior year.

General and administrative expenses increased by 43.8%, or US$1.6 million, from US$3.7 million for the year ended December
31, 2009 to US$5.3 million for the year ended December 31, 2010. This increase was primarily attributable to addition of Jiama

for US$1.5 million.

Exploration and evaluation expenditure decreased by 62.2%, or US$1.2 million, from US$1.9 million for the year ended December
31, 2009 to US$721,000 for the year ended December 31, 2010. Although a drilling program had been carried out at the CSH

Mine during 2010, the amount expended on exploration has decreased considerably compared with the prior year as more

attention was paid to the ramp up of the crusher and improving production.

As a result of the foregoing, income from operations increased by 203.9%, or US$39.2 million, from income of US$19.2 million for
the year ended December 31, 2009 to income of US$58.5 million for the year ended December 31, 2010.

Listing expenses remained constant from 2009 to 2010 at US$2.1 million.

Finance costs decreased by 7.4%, or US$465,000, from US$6.3 million for the year ended December 31, 2009 to US$5.8 million
for the year ended December 31, 2010. Although effective interest decreased by US$2.9 million, it was offset by a decrease in

capitalized interest expense of US$3.1 million. The decrease in the capitalized interest is due to the crusher being put into use

requiring any loan interest to be expensed instead.

The fair value change of warrant liabilities remained fairly constant at about US$7.2 million from 2009 to 2010. All warrants have
now been exercised.

Foreign exchange decreased by 74.9% or US$4.4 million from a loss of US$5.9 million for the year ended December 31, 2009 to
a loss of US$1.5 million for the year ended December 31, 2010. The greater stability between the CAD and US dollar as well as

only one remaining CAD$7.5 million promissory note up until December accounts for the decrease in 2010.

China Gold International Resources Corp. Ltd.
Annual Report 2010

45

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Interest and other income increased by US$61,000, from US$5,500 for the year ended December 31, 2009 to US$67,000 for the
year ended December 31, 2010. This increase was primarily due to the addition of other income from the Jiama Industry and

Trade and the increase in bank deposits as a result of the increase in funds from the Global Offering that closed on December 1st.

Income tax expense increased by 143.9%, or US$8.8 million, from US$6.1 million for the year ended December 31, 2009 to
US$14.9 million for the year ended December 31, 2010 due to an increase in taxable income during the period.

As a result of the foregoing, net income (loss) attributable to the owners of the Company increased US$35.5 million from a loss of
US$8.4 million for the year ended December 31, 2009 to income of US$27.1 million for the year ended December 31, 2010.

NON-IFRS MEASURES

The following table provides certain unit costs information to determine the cash cost of production per ounce (non-IFRS) for the

CSH Gold Mine for three-month period s and years ended December 31, 2010 and 2009:

Three months
ended
December 31,
2010
US$

Year ended
December 31,
2010
US$

Three months
ended
December 31,
2009
US$

Year ended
December 31,
2009
US$

Cost of mining per tonne of ore
Cost of mining waste per tonne of ore
Other mining costs per tonne of ore

Total mining costs per tonne of ore

1.25
3.04
0.53

 4.82

1.24
1.74
0.38

3.36

3.71
1.56
0.10

5.37

1.69
1.44
0.22

 3.35

The cash cost of production is a measure that is not in accordance IFRS.

The Company has included cash cost per gold ounce data to supplement its financial statements, which are presented in

accordance with IFRS. Non-IFRS measures do not have any standardized meaning prescribed under IFRS, and therefore they

may not be comparable to similar measures employed by other companies. The data is intended to provide additional information

and should not be considered in isolation or as a substitute for measures of performance, operating results or financial condition

prepared in accordance with IFRS. The Company has included cash cost per ounce data because it understands that certain

investors use this information to determine the Company’s ability to generate earnings and cash flow. The measure is not necessarily

indicative of operating results, cash flow from operations, or financial condition as determined under IFRS. Cash costs are

determined in accordance with the Gold Institute’s Production Cost Standard. The following table provides a reconciliation of cost

of sales to the cash costs of production in total dollars and in dollars per gold ounce or per copper tonnes:

CSH Mine

Three months

ended December 31,

2010

Year ended

December 31,

2010

US$ per

gold ounce

US$

US$ per

gold ounce

US$

Three months

ended December 31,

2009

US$ per

gold ounce

US$

Year ended

December 31,

2009

Jiama Mine

One month ended

December 31,

2010

US$ per

gold ounce

US$

US$ per

US$

copper tonne

Cost of sales

Adjustments

22,702,707

(2,592,229 )

688

(79 )

64,520,576

(8,945,174 )

633

(91 )

23,579,589

(1,553,301 )

713

(47 )

56,178,404

(5,703,338 )

674

(68 )

4,120,747

(1,829,820 )

5,842

(1,037 )

Total cash costs

20,110,498

609

55,575,402

542

22,026,288

666

50,475,066

605

2,290,927

4,805

46

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The adjustments above include depreciation, depletion, amortization and selling expenses included in the cost of sales. The total

cash costs per gold ounce. above differ from the unit cash costs disclosed in the Behre Dolbear ITR for the CSH Mine for two

reasons. First, the Behre Dolbear ITR is prepared on a cash basis while the calculation above is prepared on an accrual basis. The

cost of sales above includes an allocation of costs experienced over time while the Behre Dolbear ITR does not. Second, the

Behre Dolbear ITR is prepared based on the units produced while the calculations above are based on the units sold.

MINERAL PROPERTIES

The CSH Mine

The CSH Gold Project is located in Inner Mongolia Autonomous Region of Northern China (Inner Mongolia). The property hosts

two low-grade, near surface gold deposits, along with other mineralized prospects. The main deposit is called the Northeast Zone

(the “Northeast Zone”), while the second, smaller deposit is called the Southwest Zone (the “Southwest Zone”).

The CSH Gold Project is operated and owned by Inner Mongolia Pacific Mining Co., a CJV in which China Gold International holds

a 96.5% interest and Brigade 217 holds the remaining 3.5%.

The following table shows the cumulative expenditures on exploration and development from 2008 to December 31, 2010:

Increased/
Decreased

December 31,
2008
US$

during December 31,
2009
US$

the period
US$

Increased/
Decreased
during
the period(3)

US$

December 31,
2010
US$

Exploration expenditure charged

to profit or loss
Mineral assets (1)
Construction in progress (2)(3)

8,903,877
11,957,158
28,727,117

267,299
6,803,216
47,255,828

9,171,176
18,760,374
75,982,945

594,453
9,137,168
(73,550,642)

9,765,629
27,897,542
2,432,303

(1)

During the year ended December 31, 2010, an addition of US$56,000 was made from changes in the discount rate (2009: a reduction of US$3.1

million from changes in estimated timing and amount of cash flows) for environmental rehabilitation.

(2)

During the year ended December 31, 2009, US$1.0 million was transferred out from construction in progress to the crusher in property, plant and

equipment.

(3)

During the year ended December 31, 2010, US$71.7 million was transferred out from construction in progress to the crusher in property, plant and

equipment and the Company reversed US$5.7 million in accruals on construction in progress upon the completion of crushing facility construction.

Mineral Resources and Ore Reserves

An updated mine plan for the CSH Gold Project was developed and reported as at June 30, 2010 in the Behre Dolbear ITR dated

November 17, 2010. This plan was prepared for heap leaching with a crushing plant throughput rate of 30,000 tonnes per day

which was reached as planned by the end of the first quarter of 2010. Further information can be found in the technical report

filed at www.sedar.com and www.hkexnews.hk.

Mineral reserves were reported for the final pit designs at a positive net value cutoff that corresponds to a gold grade cutoff of

approximately 0.3 grams per tonne gold as scheduled in the mine plan. The proven and probable reserves at CSH Mine as of

December 31, 2009 stood at approximately 138 million tonnes of ore with an average grade of 0.67 g/t gold, representing

approximately 3.0 million ounces of contained gold.

China Gold International Resources Corp. Ltd.
Annual Report 2010

47

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The reserves are summarized in the table below:

Classification

Proven
Probable

Total

Resource Estimate

CSH Gold Mine Total Reserves at December 31, 2010
Contained Au
(kg)

Ore
(M tonnes)

Grade Au
(g/t)

Cutoff Au
(g/t)

≥+  0.3
0.3
>=

74.6
51.2

>= 0.30

125.9

0.70
0.65

0.68

52,227
33,264

85,491

Contained Au
(Million oz)

1.679
1.069

2.749

The latest CSH Mine resource estimate was also reported in the Behre Dolbear ITR as at June 30, 2010. The 2008 drilling

campaign added significant tonnages above cutoff and also improved the grade compared to prior resource estimates, partly due

to the confirmation of grades and upgrade in resource classification down-dip and laterally. The CSH deposit in the Southwest

(SW) area is now well delineated, and still significant potential exists for down- dip extensions to the mineralization. Mineralization
at depth in the Northeast (NE) has been confirmed, with increases in both tonnages and confidence.

At the end of December 2010, the project’s Measured and Indicated Gold Resources, using 0.3 grams per tonne (“g/t”) Au cut-

off grade, stand at 230 million tonnes averaging 0.64 (g/t) gold. This translates into 4.74 million ounces of contained gold

(inclusive of reserves) in the deposit. In the previous March 2008 ITR, 183 million tonnes of Measured and Indicated resources

averaging 0.69 g/t gold were reported at the same 0.30 g/t gold cut-off grade.

Details of the new resources update based on the Behre Dolbear ITR dated June 30, 2010 after depletion in the balance of 2010

are summarized in the following table:

Measured

Resources estimates for the CSH Mine at December 31, 2010
Indicated

Measured+Indicated

Million
Tonnes

Au Grade
(g/t)

Million
Tonnes

Au Grade
(g/t)

Million
Tonnes

Au Grade Au Million
 Ounces

 (g/t)

Million
Tonnes

Inferred
Au Grade Au Million
 Ounces

 (g/t)

96.7
78.8
61.7

0.68
0.75
0.84

133.6
101.7
74.7

0.61
0.69
0.78

230.3
180.5
136.5

0.64
0.72
0.81

4.736
4.176
3.542

0.52
0.24
0.12

0.43
0.54
0.62

0.007
0.004
0.002

Cutoff
(g/t)

0.30
0.40
0.50

48

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Production Update

Since March, 2010, mine production has consisted almost entirely of crushed ore, and the crusher facility has consistently

reached its design capacity of 30,000 tpd. According to the most recent column leach test done by Metcon Research of KDE,

once the ore is crushed, the gold recovery will greatly improve to approximately 70% to 80% depending on the gold grades. The

higher the gold grade, the better the recovery will be. The Behre Dolbear ITR updated as of June 30, 2010 forecasted total gold

production for 2010 and 2011 to be approximately 115,000 ounces and 146,570 ounces, respectively.

Three months
ended
December 31,
2010
US$

2,489,654
0.594
20,371
58,944
8,129,131

Year ended
December 31,
2010
US$

12,421,839
0.668
111,552
58,944
22,417,577

Three months
ended
December 31,
2009
US$

3,063,135
0.602
30,391
55,610
3,201,852

Year ended
December 31,
2009
US$

9,698,571
0.630
98,865
55,610
9,621,554

Ore mined and placed on pad (tonnes)
Average grade of ore (grams per tonne)
Recoverable gold at 43% recovery rate (ounces)
Ending ore inventory (ounces)
Waste rock mined (tonnes)

For the year ended December 31, 2010, the total amount of ore put on the leach pad was 12,421,839 tonnes, while the total

amount of gold put on the leach pad was 8,299,094 grams (266,822oz). The amount of gold put on pad was higher due to the

increased mining amount.

The amount of gold poured for the year ended December 31, 2010 was lower than targeted. This was mainly due to a harsh and

long winter and some frozen drip meters which were not buried, causing the sharp production shortfall experienced in the first

half of 2010. In addition, most of the ore was placed on top (3rd to 4th) lifts, farther away from the process plant, which requires

more time for the solution to circulate. Although leaching was slow until the end of May, following the thaw from last year’s

extremely harsh winter and the completion of the leach pad extension at the end of July, the daily production began to rise as

expected. The Company poured 13,897 and 14,307 ounces of gold in August and September respectively. At that time, the

Company believed that it was still likely to achieve aggregate gold production estimates for 2010 as outlined in the June CSH

Technical Report. However, from mid-August 2010, the PH levels of the leaching solution exceeded normal levels and remained

high for over two months, which reduced the gold leaching rate and moderated gold production starting in October (approximately

13,400 ounces). Accordingly, the Company was not able to fully compensate for the lower than targeted production in the first

half of the year. PH levels have now returned to a more normal state and gold production is realizing its targets.

Gold inventory stabilized in August and September with small decreases in the amount of gold inventory still in the circuit. The

amount of gold in the circuit has continued to stabilize through to the year end. The Company continues to carefully monitor the

behavior of gold inventory in the circuit.

China Gold International Resources Corp. Ltd.
Annual Report 2010

49

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Project Economics

According to the latest mine plan, the CSH Mine life was extended from 2018 to 2023 with four more years of leaching afterwards.

By the end of 2009 and prior to the use of the crusher, approximately 20 million tonnes of ROM ore were put under leach. The

observed recovery from this uncrushed ROM material based on gold poured has been 37.3%. It is estimated that the ultimate

recovery rate for the uncrushed ROM ore already on pad will be over 53%. With the new crusher now at the design capacity of

30,000 tpd, it is expected that the gold recovery will continue to stabilize. According to the column test done by Metcon Research

of KDE in 2009, the recovery rate for the crushed ore is a function of the ore grade. The higher the ore grade the higher the

recovery rate, which ranges from the lowest of 62.1% in the SW pit to the highest of 80.9% in the NE pit. According to the updated

Behre Dolbear ITR as of June 30, 2010 and the new mine production plan, approximately 2.35 million ounces of gold will be

produced in the next 15 years starting with annual production of approximately 146,570 ounces in 2011, gradually increasing to

over 150,000 ounces in 2015 and then to over 200,000 ounces in 2022.

In the Behre Dolbear ITR as at June 30, 2010, gold prices ranging from US$1,033 per ounce to US$849 per ounce over the next

5 years were used to estimate the Pre-Income Tax NPV as of the end of December 2009 at US$517 million at a % discount at the

exchange rate of US$1: RMB 6.83. Please refer to the Behre Dolbear ITR as at June 30, 2010 for more information. Gold prices
and the recovery rate are still the two most sensitive factors for the project economics.

Most of the development work at the CSH Gold Project has been completed. The heap leach pad Phase II extension was

completed in July 2010. Further capital expenditures for the project include a conveyor system from the crusher to the leach pad

and future leach pad III to VI extension. The total capital cost is estimated at approximately US$29 million.

Exploration

Exploration and drilling continued at the CSH gold Mine during the 2010 field season within the company’s 25 square kilometer

licensed area immediately adjoining the mining permit and mineralization at depths below the current mining permit. Priorities for

exploration were given to trenching and drilling on several gold anomalies along the prospective stratigraphy that was defined by

grid rock sampling during the previous field seasons, with deeper drill holes planned to explore for higher grades down dip.

The Company successfully completed its diamond drilling plan on eight holes (4,187.57 meters) at its CSH Mine, confirming

continued mineralization at depth for six holes and the discovery of anomalous gold values for the two holes drilled to test for

surface trenching intercepts. An aggressive three year exploration program has been planned for the CSH Mine starting 2011 to

fully evaluate the mineralization at depth and the potential of a new northwest zone of gold mineralization.

50

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Processing Plant Upgrade

The upgrading construction for the additional processing capacity of 2000 m3 PLS solution per hour started in March, 2010, and

was completed by the end of July 2010. Five new carbon in columns (“CIC”) were built each with a volume of 353.25 cubic

meters (7.5 meter diameter and 8 meter tall). A new 4192 m3 PLS pond and a 1551 m3 PLS pond were built with 3 extra PLS pumps

and 3 extra BLS pumps and all the necessary piping installed.

The following is an update of the current major processing equipment list:

CSH Mine Major Carbon Adsorption & Stripping Equipment List:

CIC Columns

Existing CIC Columns

New Addition

Series 1
Series 2

Series 3

# of

Volume of
Columns Each Column
m3

6
6

5

33
41

353

Designed
Processing
Capacity
m3/hr

800
800

Total
Volume
m3

206
238

1,765

2,000

# of PLS
Pumps

3

3

Pumping
Capacity
m3/hr

1,800

2,250

# of BLS
Pumps

4

3

Pumping
Capacity
m3/hr

1,600

2,400

A New 5 tonne Carbon Stripping Circuit is added to the processing plant, the total carbon stripping capacity is at 10 tonnes at a time.

Two water supply wells at the river were renovated with more, longer, coarser radiating perforated water collection pipes buried

below the alluvial sandy bed, which allowed additional water to be pumped into the system since early July. By the end of

September 2010, the PLS processing rate had been increased to 2942 m3 per hour and stabilized at that level.

Environmental and Community Considerations

The Company is committed and dedicated to observing and complying with Chinese and global environmental and social

responsibility standards.

Various social issues were addressed in a series of studies which focused on the protection of local social heritage and culture, the

employment of local people (currently approximately 30% of the workforce), employment of women (currently approximately

10% of the workforce). The Company makes contributions towards local education, medical equipment, various community

activities and support of poor families with food and coal (collectively at a cost of approximately RMB1.6 million to date) having

been implemented by the Company.

Several studies were completed since 2006 concerning the lack of water at the CSH Mine. The objective of the mine project in

securing its water supply was to balance the extraction of water from local sources with the capacity for recharge of these sources.

The collective studies have determined that a sustainable water extraction rate would be 4,000 m3/day in an average year and

3,000 m3/day in a dry year, which is sufficient to meet the demand of the mining operation. The current Water Permit allows

water to be pumped from the Molen River and Xinhure alluvial aquifer as well as the Hushaogou bedrock aquifer, at a rate of up

to approximately 1 Mm3/year.

Environment protection measures for the mine site include programs for water management, solid waste, rock dust mitigation,

noise control, rehabilitation and seismic safety and flood risk control.

China Gold International Resources Corp. Ltd.
Annual Report 2010

51

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The Jiama Mine

The Company acquired the Jiama Mineral Property (“Jiama”) on December 1, 2010. Jiama is a significant copper-gold polymetallic
deposit consisting of copper, gold, silver, molybdenum, and other minerals located in the Gandise metallogenic belt in Tibet,
China.

The deposit is presently being mined as a combined open-pit and underground mining operation. The development includes two
open pits, being the smaller Tongqianshan pit and larger Niumatang Pit, as well as an underground operation that will be
accessed through two shafts having an initial 355m depth and extending to a final depth of 600m. The first phase of development
which primarily involved the development of an open-pit infrastructure at the Tongqianshan open pit, ore processing facilities and
an underground ore transportation system is now complete. Skyland commenced mining from the Tongqianshan pit and processing
operations in the latter half of 2010 with production reaching the planned 6,000 tonnes per day (“tpd”) as planned for Phase I.
The Company has retained a consultant to create a conceptual mine model using additional drilling results that may cause the
mine plan to change to support expanded operations in the future.

Exploration expenditure charged to profit or loss
Mineral assets
Construction in progress

December 1,
2010
$

—
—
40,041,466

Increased
during
the period
$

39,112
584,913
3,970,958

December 31,
2010
$

39,112
584,913
44,012,424

52

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Mineral Resources and Ore Reserves

In September 2010, Behre Dolbear completed a technical review and, as part of its engagement, produced an NI 43-101
technical report on the Jiama Property as at June 30, 2010 dated November 17, 2010. Set forth below are the mineral resource
and reserve estimates for the property. Further information can be found in the technical report filed at www.sedar.com and
www.hkexnews.hk.

The following skarn-type resources and reserves have been identified at the Jiama Property, as at December 31, 2010. The
skarn-type resources are reported at a cut-off grade of 0.3% copper, 0.03% molybdenum, or 1% lead, or 1% zinc. Resources are
inclusive of reserves.

Skarn Zone Resource Estimate
(December 31, 2010)

Grade

Metals

Kt

Molyb-
denum
(“Mo”)
%

Copper
(“Cu”)
%

Gold
(“Au”)
g/t

Silver
(“Ag”)
g/t

Lead
(“Pb”)
%

Zinc
(“Zn”)
%

Cu
Kt

Mo
Kt

Au
t

Ag
t

Pb
Kt

Zn
Kt

82,814

0.83

0.042

0.30

16.0

0.06

0.05

6,824

34.22

24.84

1,325

49.6

38.2

Measured Resource

101,641

0.68

0.041

0.22

13.7

0.10

0.05

691.1

41.67

22.21

1,392

81.3

50.8

Indicated Resource

184,455

0.74

0.041

0.26

14.7

0.08

0.05 1,373.5

75.89

46.05

2,717

130.9

89.0

Measured + Indicated Resource

164,916

0.64

0.053

0.21

13.1

0.14

0.06 1,055.4

87.43

34.63

2,160

230.8

98.9

Inferred Resource

The estimate was prepared using Minesight computer mining software, based on a database of 210 diamond drill holes with a

total drilled length of 69,029 meters, and 10 surface trenches with a total length of 349 meters. The database contains 26,606

assay intervals.

Skarn-type ore reserve estimates were summarized based on the block/stope unit economic values calculated for the resource

blocks within the final Tongqianshan pit and Niumatang pit designs and for stopes within the planned underground mining areas.

The cutoff unit economic values used to separate ore and waste are listed below:

Cutoff Unit Economic Value for Reserve Estimation of the Jiama Project

Area

Tongqianshan Pit
Niumatang Pit
Underground (+4,600 m)

Sublevel Stoping

Underground (-4,600 m)
Panel Sublevel Stoping

Cutoff Unit Economic Value

Total Unit Ore Operating Cost
In Project Financial analysis

RMB276.5/t (US$40.78/t)
RMB249.0/t (US$36.73/t)

RMB133.2/t (US$19.65/t)
RMB128.9/t (US$19.01/t)

RMB276.5/t (US$40.78/t)

RMB201.0/t (US$29.65/t)

RMB249.0/t (US$36.73/t)

RMB201.0/t (US$29.65/t)

China Gold International Resources Corp. Ltd.
Annual Report 2010

53

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Mining and Production Operations

The following table shows the reserves remaining as of the end of 2010 with the same parameters:

Ore Reserve Estimates for the Jiama Project (December 31, 2010)

Type

Kt

Cu

%

Mo

%

Grade

Au

g/t

Ag

g/t

Pb

%

Zn

%

Cu

Kt

Mo

Kt

Au

t

Contained Metals

Tongqianshan Pit
Proved

Probable

Subtotal

Waste

Strip Ratio

20,826

5.58

1,208

2,004

3,212

0.64

0.77

0.73

0.15

0.012

0.013

0.20

0.24

0.23

10.0

13.4

12.3

0.21

0.51

0.41

0.05

0.09

0.08

7.7

15.4

23.1

0.18

0.24

0.41

0.24

0.48

0.72

Ag

t

12

27

39

Pb

Kt

2.5

10.2

12.7

Niumatang Pit
Proved

Probable

Subtotal

Waste

14,376

5,423

19,799

146,224

Strip Ratio

7.35

1.04

1.06

1.05

0.039

0.035

0.038

0.45

0.49

0.46

21.6

21.7

21.6

0.03

0.03

0.03

0.03

0.03

0.03

149.5

57.7

208.6

5.60

1.89

7.55

6.46

2.63

9.19

310

118

430

4.2

1.8

6.0

Total Open Pits
Proved

Probable

Subtotal

Waste

Strip Ratio

167,050

7.07

15,584

7.427

23,011

1.01

0.97

1.00

0.037

0.027

0.034

0.43

0.41

0.42

20.7

19.1

20.1

0.04

0.19

0.09

0.03

0.05

0.04

157.2

73.1

230.3

5.47

2.13

7.6

6.70

3.11

9.81

322

145

467

6.7

12.0

18.7

Zn

Kt

0.6

1.8

2.4

3.9

1.8

5.6

4.5

3.6

8.1

Underground Reserve
Proved

37,860

Probable

Subtotal

44,410

82,269

0.75

0.82

0.79

0.038

0.042

0.040

0.27

0.27

0.27

14.5

16.0

15.3

0.06

0.09

0.08

0.04

0.05

0.05

284.2

14.48

365.6

18.77

649.8

33.25

10.3

12.0

22.3

550

712

1,262

22.9

40.6

63.5

16.9

23.2

40.1

Total Reserves
Proved

Probable

53,444

51,837

0.83

0.85

0.038

0.040

0.32

0.29

16.3

16.5

0.06

0.11

0.04

0.05

441.4

29.95

17.0

438.7

20.90

15.11

872

857

29.6

52.6

21.4

26.8

Total

105,281

0.84

0.039

0.31

16.4

0.08

0.05

879.1

40.85

32.11

1,729

82.2

48.2

54

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Open pit mining is conducted using hydraulic excavators loading onto 45t and 20t trucks. Underground mining will include open

stope mining, with flatter, thick zones backfilled and steeply dipping zones not backfilled. These two mining methods will account

for around 90% of the ore reserves. For zones where open stoping methods are not appropriate, room and pillar or shrinkage

stoping mining methods are planned.

The Company is developing the mining facilities in phases. According to the Behre Dolbear ITR, the Jiama Project is to be

developed as a combined open-pit and underground mining operation at a production rate of 3.6 million tpa (12,000 tpd) based

on 300 working days per annum over a mine life of approximately 31 years. At December 31, 2010, Phase I was complete with

production at 6,000 tpd from the Tongqianshan open pit. Open-pit mining at the Niumatang pit to increase the total open-pit

mining production; underground mining to increase total mine production and finally, underground mining to ramp up production

after the Tongqianshan pit is depleted were all part of the original Phase II plan. The Company is now conducting a mine plan and

reserve analysis with the view to increase the size and scope of the phase II expansion of its mining operations. This process is

expected to culminate in an updated feasibility study, currently anticipated to be completed in the second or third quarter of

2011.

Production will consist of copper concentrate, molybdenum concentrate and lead concentrate. Gold and silver will be separated
and smelted in downstream processing.

According to the review, the currently defined skarn-type reserves of the Jiama Mine are expected to support approximately 30

years of mine production based on an assumed production rate of 12,000 tpd (3.6 million tonnes per annum).

Operating and Capital Costs

Behre Dolbear calculated an overall unit cost for mine operations at US$24.82 to US$34.57 with a life of mine average at

US$29.60 and unit production cost (which includes total unit cost for mine operations, unit depreciation and amortization costs)

of US$31.99 to US$50.04 per tonne of processed ore with a life of mine average at US$35.28 per tonne of processed ore. Behre

Dolbear also calculated a copper equivalent production in concentrate for the project based on metal in annual concentrate sales

prices (excluding VAT). This calculation resulted in estimates of CuEq in annual concentrate production amounting to between

approximately 28,000 to 50,000 tonnes, CuEq operating costs ranging from approximately US$2,000 to US$4,000 per tonne,

and CuEq production costs ranging from approximately US$2,500 to US$4,500 per tonne.

In the Behre Dolbear Report, the original mine development plan estimated total capital costs at approximately US$400 million to

bring the project to 12,000 tpd of production. To date, approximately 56% of the capital costs have been expended, with an

additional approximately US$170 million to be expended in the balance of 2010 through to 2012. The original mine development

plan estimated further sustaining capital expenditures required through the life of the mine of approximately US$230 million.

These amounts will change with the updated mine development plan expected to be completed in the second quarter.

China Gold International Resources Corp. Ltd.
Annual Report 2010

55

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Economic Analysis

Behre Dolbear completed an economic analysis of the mining operation based on its reserves. Behre Dolbear used copper,

molybdenum, and lead prices that represent the actual average metal market prices for the last 3 to 5 years in China. Gold and

silver prices are slightly higher than the past 3-year actual averages, but they represent the expectation for the long- term prices

for these two metals. In addition to the metal prices, a copper concentrate transportation credit of RMB200/t (US$29.50/t) of

copper metal contained in the copper concentrate was applied based on the preliminary current sales contract with a copper

concentrate buyer.

Metal

Copper
Molybdenum
Gold
Silver
Lead

Metal Prices Used for Base Case Economic Analysis for the Jiama Project

Metal with
VAT Price (1)

RMB

US$

Metal in Concentrate
with VAT Price
RMB

US$

Metal in Concentrate
without VAT Price

RMB

US$

55,000/t

8,112.09/t

200/g
3,500/kg

917.51/oz
16.06/oz

49,275/t
300,000/t
166/g
2,712.5/kg
12,500/t

7,267.70/t

42,115.39/t
44,247.79/t 256,410.26/t
166/g
2,318.38/kg
10,683.76/t

761.53/oz
12.44/oz
1,843.66/t

6,362.80/t
37,818.62/t
761.53/oz
10.64/oz
1,575.78/t

Note:

(1) VAT is 17% for all metals except gold; gold sales are not subject to VAT.

Under the base case analysis, revenue from metal sales amounts to between US$200 million to US$300 million per year once full

phase II production is achieved, with after tax cash flow amounting to approximately US$100 million per year for most years, and

with negative after tax cash flow recorded in 2010 when substantial capital programs are contemplated.

Behre Dolbear adopted a discount rate of 9% for the net present value calculation. Based on these assumptions, Behre Dolbear

calculated the after tax net present value of the discounted cash flow at US$777.2 million. Payback of capital costs was estimated

at 5.2 years starting from January 1, 2010.

Sensitivity analyses indicate that the NPV of the Jiama Project is very sensitive to variations in the metal prices and processing

metal recoveries, moderately sensitive to variations in operating costs, and less sensitive to variations in capital costs.

Hornfels-type Resource Estimate

In addition to the skarn-type resource and reserve estimates reported above, Behre Dolbear conducted an analysis of a large,

lower grade hornfels-type copper-gold polymetallic deposit located above the skarn-type deposit at the Jiama property. Results of

geological modeling show that the hornfels-type mineralization is likely to consist of a large, massive mineralized body over 1,500

m long, up to 1,000 m wide and up to 820 m thick. In general, the upper portion of the mineralized body is copper rich, and the

lower portion of the body is molybdenum rich. A total of 3,434 assay intervals with a total length of 6,017 m are located inside the

defined hornfels-type mineralized envelopes for the Jiama Project. Therefore, the average assay interval length inside the hornfels-

type mineralized envelopes is 1.75 m.

56

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The hornfels-type mineral resources, estimated as of June 30, 2010 by Behre Dolbear for the Jiama Project, are summarized in

the table below. The cutoff grade used for the hornfels-type resource summary is 0.3% copper, or 0.03% molybdenum, or 1%

lead, or 1% zinc. Only inferred resources were estimated for the hornfels-type mineralization.

Kt

Cu
%

Mo
%

Au
g/t

Grade
Ag
g/t

Pb
%

Zn
%

Cu
Kt

Mo
Kt

Contained Metal
Pb
Kt

Ag
t

Au
t

Hornfels Zone Inferred Mineral Resource Estimate
(June 30, 2010)

655,000

0.23

0.045

0.02

1.17

0.00

0.01

1,500

290

13

770

—

Zn
Kt

—

Behre Dolbear estimated hornfels-type inferred resources of 655 million tonnes with average grades of 0.23% Cu, 0.045% Mo,

0.02 g/t Au and 1.17g/t Ag and contained metal of 1,500,000 tonnes of Cu, 290,000 tonnes of Mo, 13 tonnes of Au and 770

tonnes of Ag . The cutoff grades used are 0.3% copper, or 0.03% molybdenum, or 1% lead, or 1% zinc. The resource estimate

was identified by Behre Dolbear as being at an early stage, and the Company cautions that mineral resources that are not mineral
reserves do not have demonstrated economic viability.

Environment and Community Considerations

Environment protection measures for the mine site are comprised of water management, solid waste, dust and air quality mitigation,

noise control, rehabilitation, and tailings storage.

The Jiama Project has a policy of social responsibility towards the local community, with a focus on providing assistance and

contributing towards social development, through financially supporting local economic development, education, employment,

training initiatives, local transport, communications, drinking water supply, and other social initiatives such as assisting poor

families and rectifying both contamination issues and outstanding debts due to the community that were generated by previous

mining operations on the Jiama Project site.

The community has welcomed the opportunity for employment in the area and has participated in ongoing dialogue with both

Huatailong and the local government through the “Jiama Project Coordination and Development Management Committee”

concerning the development and operation of the mine, potential environmental impacts and their management, and the scope

and nature of community benefits to be generated by the development. Over RMB50 million (US$7.3 million) has been expended

to date by Huatailong through the implementation of its community development plan.

Huatailong employs approximately 125 local Tibetan mine workers, is providing training and around thirty tertiary education

scholarships to local people, has already employed approximately 26,000 days of contracted local labour and is ensuring that

non-Tibetan staff are learning the local language.

China Gold International Resources Corp. Ltd.
Annual Report 2010

57

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Actual Commissioning and Production during the Commissioning Process

The Jiama Mine went into commissioning for commercial production in September 2010 and by December; the mine was

processing 6,000 tonnes of ore per day. The mine is presently producing copper, gold and silver. Because the Jiama Mine is

situated in a remote location in China, the mine experienced interruptions or shortages in its electricity supply from December

12th. According to the Jiama Technical Report, the Company was warned that the Jiama Project may experience power shortages

until the central power grid of Tibet is connected to China’s national power grid and shortage in electricity supply for mine and

processing production during a winter dry season may affect the ability of the Jiama Project in meeting production targets.

Production is now back on track and the connection to the central power grid is planned for by the end of 2012.

Assay Results from New Diamond Drill Holes

The Company successfully completed its planned 50,000 meter drilling program from ninety-five holes at its Jiama Copper-Gold

Polymetallic Mine. Drilling results will be included in an updated resource estimate expected to be completed by the second

quarter. The high drilling success rate of ninety-five percent confirmed the high-grade skarn type mineralization is continuous in

the licensed area. Further, a new standalone quartz diorite porphyrite dyke type gold mineralization zone was identified which

may add a significant amount of high grade gold resources to the project. In addition, an aggressive three year exploration
program has been started around the Jiama project area to further define the extent of the mineralized system supporting the now

known deposit.

Jiama presents a world class copper/gold exploration target that has only now started to be fully explored and understood.

58

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

LIQUIDITY AND CAPITAL RESOURCES

We operate in a capital intensive industry. Our liquidity requirements arise principally from the need for working capital to finance

development of our mining and processing operations, exploration activities and acquisition of exploration and mining rights. Our

principal sources of funds have been proceeds from the issuance of promissory notes, borrowing from PRC Commercial banks

and China National Gold, equity financings, and cash generated from operations. Our liquidity will primarily depend on our ability

to generate cash flow from operations and obtain external financing to meet our debt obligations as they become due as well as

our future operating and capital expenditure requirements.

At December 31, 2010, the Company had an accumulated deficit of US$39.2 million and working capital of US$224.8 million.

China Gold International’s cash balance at December 31, 2010 was US$301.6 million. On December 1, 2010, the Company

completed a Global Equity Offering of 53,660,000 common shares of the Company at a price of HK$44.68 (US$5.76) per

common share. The Company realized gross proceeds of approximately HK$2.4 billion (approximately US$309 million).With the

proceeds from the public offering, the Company repaid the US$40.0 million term loan and its last promissory note, Note C, for

CAD$7.5 million both to CNG in December along with accrued interest owing. The first principal installment of US$1.5 million, on

the Company’s RMB290 million term loan from the Agricultural Bank of China (“ABC”), was paid in September 2010 with the
same payment due September 2011. Interest payments of approximately US$175,000 were paid monthly on the ABC loan for an

approximate total of US$1,575,000 for the year and will continue to be paid next year in 2011.

Two bank loan facilities were acquired with the purchase of Skyland and the Jiama Mine. One was a bank loan for RMB700

million (US$105,697,102) acquired from the Bank of China (“BOC”). The first repayment of the loan for RMB200 million

(US$30,343,949) is due December 28, 2011. The other is a syndicated loan facility with various banks for RMB750 million with

the first payment of RMB100 million due in June 2013. Of the total funds available, approximately RMB427.0 million (approximately

US$64.5 million) has been drawn down to date.

Management believes that its forecasted operating cash flows from the CSH Mine are sufficient to cover the next twelve months

of CSH Mine operations factoring in its planned capital expenditures and current debt repayments. Revenue and related expenses

should increase as production increases. Forecasted operating cash flows from the Jiama Mine should be sufficient to cover the

next twelve months as long as unexpected situations like the loss of power do not continue to dampen production.

Proceeds from the Hong Kong IPO are being used to fund the capital expenditures being planned for Phase II of Jiama as well as

the due diligence in analyzing potential project acquisitions.

Cash flows

The following table sets out selected cash flow data from our consolidated cash flow statements for the year ended December 31,

2010 and 2009:

Net cash flows from operating activities
Net cash flows from (used in) investing activities
Net cash flows from financing activities
Effect of foreign exchange rate changes on cash and cash equivalents

Net increase in cash and cash equivalents
Cash and cash equivalents, beginning of period

Years ended December 31,
2010
US$

2009
US$

10,908,799
6,858,877
259,854,092
2,289

277,624,057
23,984,660

10,751,457
(31,358,892)
32,375,052
74,304

11,841,921
12,142,739

Cash and cash equivalents, end of period

301,608,717

23,984,660

China Gold International Resources Corp. Ltd.
Annual Report 2010

59

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

For the three month period and year ended December 31, 2010

Operating cash flow

For the year ended December 31, 2010, net cash from operating activities was US$10.9 million which was primarily attributable

to (i) net income of US$42.0 million, and (ii) depreciation and depletion of $9.6 million, (iii) the fair value change on warrant

liabilities of US$7.2 million, and (iv) finance costs of US$5.8 million, offset by (i) an increase in inventory of US$18.2 million, (ii)

interest paid of US$6.0 million, (iii)income taxes paid of US$5.9 million, and (iv) a decrease of US$26.7 million in accounts

payable to trades as well as related parties.

For the year ended December 31, 2009, net cash from operating activities was US$11.8 million, which was primarily attributable

to (i) an increase in construction payable of US$15.3 million primarily due to completing the crusher facilities, (ii) a decrease in

prepaid expenses and deposits of US$5.4 million primarily due to a decrease in refundable deposits for the CSH Mine construction

and resource tax prepayments made to the local PRC government, (iii) a loss of US$7.2 million on the fair value of warrant

liabilities, (iv) finance costs of US$6.3 million, (v) depreciation of US$5.7 million, and (vi) income taxes paid of US$4.7 million.

Investing cash flow

For the year ended December 31, 2010, net cash from investing activities was US$6.9 million, which was primarily attributable to

(i) the acquisition of property, plant and equipment of US$13.2 million, (ii) deposits paid to joint venture partner of the Dadianguo

project of US$5.2 million, offset by (i) the cash of US$13.6 million from the acquisition of Jiama, and (ii) the deposits of US$11.6

million from the disposal of the Dadiangou Gold project.

For the year ended December 31, 2009, net cash used in investing activities was US$32.4 million, which was primarily attributable

to purchases of property, plant and equipment of US$37.6 million, net of construction payables. This increase in purchases was

primarily in relation to the construction and installation of the crushing facility and expansion of processing facilities at the CSH

Mine. This was partially offset by restricted cash deposits of US$5.2 million primarily as a result of the return by a bank of cash

deposited to secure a stand-by credit facility.

Financing cash flow

For the year ended December 31, 2010, net cash from financing activities was US$259.9 million which was primarily attributable

to the proceeds of US$305.0 million from the issuance of common shares following the Global Offering and exercise of warrants

and stock options as well as on the proceeds from borrowings of US$7.5 million. This was partially offset by (i) the repayment of

term loan from CNG of US$40.0 million and (ii) repayment of borrowings of US$12.7 million.

For the year ended December 31, 2009, net cash from financing activities was US$32.4 million, which was primarily attributable

to the aggregate proceeds of US$82.3 million from the term loan from the Agricultural Bank of China to CSH CJV and the term

loan we borrowed from CNG, partially offset by: (i) the repayment of Series A Notes and Series B Notes in an aggregate amount

of approximately US$36.3 million and (ii) the repayment of the bridge loan of approximately US$18.9 million from the Industrial

and Commercial Bank of China.

60

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

SELECTED BALANCE SHEET ITEMS

Accounts receivable primarily represents trade sales, gold sales in advance of payment, value added tax receivables and goods
and services tax refunds from relevant government authorities, listing expense receivables, amounts due from shareholders, and

other receivables such as employee travel advances. Normally, CNG pays an estimated sale price for gold from the CSH Mine

within two days before delivery. The estimated sale price is calculated on the basis of the estimated weight of gold and silver

contained in the gold dore bars we sell. The final sale price is settled when the parties finalize the weight of gold and silver

contained in the gold dore bars in accordance with the weighing and sampling procedures specified in the sale agreement.

Accounts receivable increased by US$7.4 million from US$1.7 million as of December 31, 2009 to US$9.1 million as of December

31, 2010, primarily due to amounts due from shareholders of US$5.3 million based on a cost sharing agreement with the

previous owners of Jiama and US$2.1 million of value added tax receivables.

The following table sets forth an aging analysis of our accounts receivable as of the dates indicated:

Trade receivables, net
Listing expense receivable
VAT receivables
Other receivables
GST receivable
Amounts due from shareholder

Total accounts receivable

December 31,
2010
US$

December 31,
2009
US$

702,603
–
2,085,831
825,213
72,427
5,364,416

346,437
1,184,911
–
85,365
65,167
–

9,050,490

1,681,880

Our trade receivable turnover days for the year ended December 31, 2010 and for the year ended December 31, 2009 were 15.5

days and nil days respectively.

Prepaid lease payments consist of US$6.7 million prepaid for medium term lease leasehold land located in the PRC. The prepaid
lease payments are amortized over the remaining lease term of 48 years.

Prepaid expenses and deposits primarily consist of deposits for supplies and services for mining operations at the CSH Mine,
deposits for environmental protection, deposits to suppliers for purchase of spare parts, insurance premium for future periods,

and rent deposits for our corporate offices.

As of December 31, 2010 and 2009, prepaid expenses and deposits were US$5.8 million and US$1.7 million, respectively. The

increase of US$4.1 million in prepaid expenses and deposits was primarily due to (i) an increase in deposits paid for environmental

protection of US$1.6 million, (ii) an increase of US$1.3 million for mine supplies and services, (iii) an increase of US$748,000 for

spare parts, and (iv) a prepayment of land use rights in Tibet of US$755,000.

Inventory consists of gold-in-process (comprising gold contained in the ore placed on the leach pad and in-circuit material within
processing operations), gold dore bars, copper, auxiliary materials and spare parts.

China Gold International Resources Corp. Ltd.
Annual Report 2010

61

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Our inventory at the CSH Mine increased by US$22.9 million from US$29.0 million as of December 31, 2009 to US$52.0 million

as of December 31, 2010. The increase includes US$8.0 million in gold dore bars and US$7.3 million in gold in process. The

extremely harsh winter slowed the leaching process down resulting in lower than normal recovery rates in the first quarter but

warmed up in the second quarter. We increased the recovery rate used from 38.6% in the first quarter back to 43.0% in the

second quarter. Approximately 12.4 million tonnes of ore was mined and placed on the leach pad in the year ended December

31, 2010, up from 2.7 million tonnes in the year ended December 31, 2009. With the crusher in place, the ore was crushed to a

size smaller than 9 millimeters which is much smaller than the uncrushed ore place in the same period to December 2009.

Inventory turnover days for the year ended December 31, 2010 and for the year ended December 31, 2009 were 276.5 days and

188.5 days, respectively. These inventory turnover periods were primarily attributable to the amount of gold-in-process we had

which was in turn primarily attributable to the nature of the heap leaching method we use at the CSH Mine. It generally requires

a significant period of time (several years) from the time when ore is placed on leach pads to the time when gold is poured. A five

year leaching kinetics has been developed by KD Engineering.

As of December 31 2010 and 2009, CSH inventory primarily consisted of gold-in-process.

Inventory from the Jiama Mine at December 31, 2010 was split between amounts held in copper and amounts related to mining
consumables.

Intangible assets arose from the purchase of the Jiama Mine and relate mainly to the independent valuation made of the fair value
of the mining rights acquired. The mining rights are equivalent to the recoverable amount from the production of Phase I based

on a value in use calculation covering a 9 year period and a discount rate of 9%. The mining rights will expire in 2013 and in the

opinion of the directors of the Company; the Company will be able to renew the mining rights with the relevant government
authority, continuously. The mining rights are amortized on a unit of production method based on the actual production volume

over the estimated total proven and probable reserves of the mines.

Accounts payable and accrued expenses primarily consists of amounts outstanding for trade purchases relating to gold production
activities (such as purchases of auxiliary materials), copper processing activities and construction activities and fees payables to

third-party contractors.

Accounts payable and accrued expenses increased by US$55.7 million from US$35.1 million as of December 31, 2009 to

US$90.8 million as of December 31, 2010. The majority of the increase relates to the addition of US$40.3 million in accounts

payable from the operation of Jiama as well as the US$13.8 million in advances owing to a customer.

The following table sets forth an aging analysis of the accounts payable as of the dates indicated:

December 31,
2010
US$

16,212,997
11,991,558
13,875,510
7,833,615

December 31,
2009
US$

9,049,090
1,165,793
2,431,233
6,570,674

49,913,680

19,216,790

Less than 1 month
1 to 3 months
3 to 6 months
Over 6 months

Total

62

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The accounts payable turnover days for the year ended December 31, 2010 and 2009 are calculated based on accounts payable

and accrued expenses as of the period end divided by the cost of sales for the year. The accounts payable turnover days for the

year ended December 31, 2010 and the year ended December 31, 2009 was 483.0 days and 227.9 days. The accounts payable

turnover days are relatively long primarily attributable to third-party mining contractors, third-party vendors providing listing

services due at designated milestones as outlined by their contracts, and the deposit received for the sale of the Dadiangou

project.

Warrant liabilities represented the fair value of the warrants that were outstanding as of the end of each reporting period. Warrants
were granted primarily in connection with the promissory notes issued in December 2006 and June 2007, respectively, and a

private placement of common shares in August 2006.

Total warrant liabilities decreased from US$5.3 million as of December 31, 2009 to US$nil as of December 31, 2010, primarily

attributable to the fact that all the warrant liabilities have been exercised during the year ended December 31, 2010.

Deferred tax liabilities amounted to US$138.3 million and primarily relate to the fair value adjustment on intangible assets and
property, plant and equipment that arose on the acquisition of Jiama.

Environmental rehabilitation primarily represents reclamation and closure costs relating to our operations at the CSH Mine. We
have estimated reclamation and closure costs based on our interpretation of current regulatory requirements and the recorded

amount is the net present value of estimated future cash expenditures on reclamation and closure in connection with the areas

estimated to be disturbed. Reclamation and closure costs were capitalized as mine development costs (under mineral assets as

part of property, plant and equipment) since the commencement of pre-commercial production and depreciated over the life of

the mine on a unit-of-production basis. At the same time, we started to recognize environmental rehabilitation liabilities since the
commencement of pre-commercial production with the same amount of net present value of estimated future cash expenditures

on reclamation and closure and accrete the balance of the environmental rehabilitation liabilities for each reporting period through

to 2030. Such accretion is recorded as part of the finance costs.

The environmental rehabilitation was calculated as the net present value of estimated future net cash outflows of the reclamation

and closure costs in a total amount of approximately US$9.9 million and US$9.5 million discounted at 9.8% and 10.0% as of

December 31, 2010 and 2009, respectively. The accretion incurred in connection with the environment rehabilitation represented

interest expense calculated based on the foregoing discount rates and therefore it was recorded as part of the finance costs. Our

environmental rehabilitation liabilities increased from US$1.6 million as of December 31, 2009 to US$1.9 million as of December

31, 2010 primarily attributable to accretion.

We had net current assets of US$224.8 million as of December 31, 2010 and net current liabilities of US$9.4 million as of

December 31, 2009.

China Gold International Resources Corp. Ltd.
Annual Report 2010

63

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

RELATED PARTY TRANSACTIONS

CNG owned the following percentages of outstanding common shares of the Company:

CNG

The breakdown of the sales transactions between related parties is as follows:

Gold dore sales
Silver sales (netted in cost of sales)

December 31,
2010
%

December 31,
2009
%

39.0

40.3

December 31,
2010
US$

115,703,757
1,056,118

December 31,
2009
US$

77,723,334
166,214

The Company incurred the following interest expense with CNG. Interest expense has been recorded on the effective interest

method. The interest relates to the term loan and the promissory note extension.

Financial services agreement
Interest

Total related party expenses

December 31,
2010
US$

–
3,019,636

December 31,
2009
US$

409,770
1,384,193

3,019,636

1,793,963

On December 1, 2010, the Company acquired Skyland Mining Limited, the owner of the Jiama Mine, from China National Gold

Group Hong Kong Limited (“CNGHK”) and a third party, Rapid Result. The Company issued an aggregate 170,252,294 common

shares, of which 86,828,670 common shares were issued to CNGHK. The terms of the transaction were settled by a special

committee of independent directors with the support of a valuation and fairness opinion by Haywood, an independent securities

firm. The Skyland Purchase Agreement includes a post-closing adjustment mechanism based on the net working capital of

Skyland as at December 1, 2010 which could adjust the total consideration paid. The Company and the Skyland vendors are

currently in discussions about the final calculation of the working capital adjustment amount, and the actual working capital

adjustment is expected to be recorded in the second quarter of 2011 when these discussions are expected to be complete.

With the purchase of Skyland, the Company acquired an existing bank loan from the Bank of China and the syndicated loans both

guaranteed by CNG.

In April 2010, the Company’s wholly owned subsidiary, Gansu Pacific Mining Co. Ltd., and its joint venture partner, NINETC,

agreed to sell the Company’s Dadiangou gold project to Gansu Zhongjin Gold Mining Co. Ltd for a purchase price of US$13.1

million, of which the Company is entitled to 53%, or approximately US$7 million. In November 2010, the Dadiangou exploration

right transaction application between Gansu Zhongjin Gold Mining Co. Ltd and NINETC was approved by the Gansu Provincial

Government. The transaction procedure is now pending in the Land and Mineral Resource Bureau of Gansu Province.

64

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The assets of the Company include the following amounts due from related parties:

Assets

Restricted cash received from CNG’s subsidiary from sales

of Dadiangou Gold Project

Prepaid expenses to CNG’s subsidiaries
Listing expense receivable from CNG’s subsidiary
Listing expense receivable from Rapid Result
Trade receivable from CNG
Amount due from a non-controlling shareholder

December 31,
2010
US$

December 31,
2009
US$

6,725,129
–
2,735,852
2,628,564
53,135
419,768

–
283,451
1,184,911
–
346,437
–

Total related party assets

12,562,448

1,814,799

The accounts receivable from CNG arose from sales of gold to CNG. There is no credit period. Amounts receivable from CNG and

the Skyland shareholder are included in accounts receivable in the condensed consolidated statement of financial position.

The liabilities of the Company include the following amounts due to related parties:

Liabilities

Interest payable to CNG
Other payable to CNG’s subsidiary for deposit from sales

of Dadiangou Gold Project

Accounts payable to CNG
Accounts payable to CNG’s subsidiaries

Total related party liabilities

Key management compensation (other than directors):

Salary cost

Salaries and other benefits
Post employment benefits
Stock-based payments

December 31,
2010
US$

December 31,
2009
US$

–

6,725,129
30,199
117,569

6,872,897

166,667

–
–
109,391

276,058

December 31,
2010
US$

December 31,
2009
US$

434,464
4,247
–

438,711

822,960
–
11,382

834,342

The salaries and benefits above are a summation of the amounts paid to Management of the Company.

China Gold International Resources Corp. Ltd.
Annual Report 2010

65

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

INDEBTEDNESS

Our borrowings are denominated in RMB, U.S. dollars and Canadian dollars. As of December 31, 2010 and 2009, we had the

following outstanding borrowings:

Effective interest rate
2009
2010
%
%

Maturity

December 31,
2010
US$

December 31,
2009
US$

– 17.66/19.48

June 26, 2011

–

10,633,386

5.18

3.96

5.18

–
3.96

3.96

5.18

September 9, 2011

1,517,197

1,458,619

–

September 28, 2011

30,343,949

–

31,861,146

12,092,005

5.18

6.00
–

–

September 9, 2012 to
September 9, 2014
December 6, 2011
December 28, 2012 to
December 28, 2014
June 4, 2013 to
June 4, 2016

40,964,331

40,841,331

–
75,353,123

64,467,664

40,000,000
–

–

180,785,118

80,841,331

212,646,264

92,933,336

Current

Notes payable (i)
Current portion of long-term loan
– Agricultural Bank of China (“ABC”) (ii)
Current portion of long-term loan
– Bank of China (“BOC”) (iii)

Non-current

Long-term loan - ABC (ii)

Long-term loan - CNG (v)
Long-term loan - BOC (iii)

Syndicated loans (iv)

Our indebtedness comprised the following:

(i) Notes A, B, and C (fully repaid)

On December 14, 2006 and June 26, 2007 private placement offerings were completed of senior unsecured promissory

notes in the principal amount of CAD$30.0 million (US$25.9 million)( Note A ) and CAD$12.5 million (US$18.7 million)

(Note B) and CAD$7.5 million (Note C) with interest at 12% per annum payable quarterly along with 6,000,000 and

4,000,000 warrants which entitled the holder to purchase one Share at an exercise price of CAD$1.60 per Share and

CAD$2.50 per Share, respectively. We fully repaid Note A on December 14, 2009 and redeemed Note B January 11, 2010

in Canadian dollars. We exercised on early expiry dates for the warrants on March 18, 2010 and April 16, 2010, respectively.

Note C, originally due June 26, 2010, was extended to June 26, 2011 under the same terms. The effective interest rate on

Notes A and B was 19.5%. The effective interest rate on Note C was originally 17.7%. The effective interest rate on the

extension of Note C was the same as its annual rate of 12% with interest of CAD$225,000 payable quarterly. With the

proceeds from the public offering, Note C was repaid with accrued interest. As of December 31, 2010, no more promissory

notes remain.

66

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

(ii) Loan from the Agricultural Bank of China

In September 2009, the CSH CJV received an unsecured bank loan in the principal amount of RMB290.0 million (US$42.6

million) from the Agricultural Bank of China. China National Gold provided a guarantee for the loan. The loan is repayable

within five years from the date of the first draw-down. The annual interest rate for the term loan is currently 5.598% with

interest of approximately US$175,000 payable monthly.

(iii) Loan from the Bank of China

A bank loan facility from the Bank of China was acquired with the purchase of Skyland and the Jiama Mine. The bank loan

of RMB700 million (US$105,697,072) carries interest at a floating rate based on the People’s Bank of China base rate (the

interest rate at date of inception of the loan agreement and at the end of reporting period was 3.96% per annum) and is

repayable in four annual installments starting from December 28, 2011. RMB200 million (US$30,199,163), RMB200

million (US$30,199,163), RMB150 million (US$22,649,373) and RMB150 million (US$22,649,373) will be repayable on

December 28, 2011, December 28, 2012, December 28, 2013 and December 28, 2014 respectively. The loan is guaranteed

by CNG.

(iv) Syndicated loans

A syndicated loan facility agreement for RMB750 million with various banks was acquired with the purchase of Skyland and

the Jiama Mine. The syndicated loans carry interest at a floating rate based on the People’s Bank of China base rate (the

interest rate at date of inception of the loan agreement and at the end of reporting period was 3.96% per annum) and is
repayable in four annual installments starting from 2013. RMB100 million, RMB150 million, and RMB176,950,000 will be

repayable on June 2013, June 2014 and June 2015, respectively. Total facility drawn down to date is RMB426,950,000

(US$64,467,664). The loans are guaranteed by CNG.

(v) Shareholder’s loan from China National Gold

In December 2009, we received an unsecured non-revolving shareholder’s loan from China National Gold Hong Kong in

the principal amount of US$40.0 million. The loan bears interest (payable on a quarterly basis) at an annual rate of 6% and

matures in December 2011. The proceeds of the loan were partially used to redeem Series A Notes due on December 14,

2009. We used the remaining amount of the proceeds to prepay Series B Notes in their entirety on January 11, 2010. The

annual interest rate for the term loan is 6% with interest of US$600,000 payable quarterly. With the proceeds from the

public offering, the US$40.0 million term loan was fully repaid with accrued interest in December 2010.

Restrictive covenants

We are subject to various customary conditions and covenants under the terms of our financing agreements.

The restrictive covenants with regards to Note C have been removed with its repayment.

Under the loan agreement between CSH CJV and Agricultural Bank of China, the CSH CJV is prohibited from distributing dividends

before repaying amounts due under the loan agreement in the same fiscal year. In addition, the CSH CJV is required to obtain the

lender’s consent prior to carrying out certain activities or entering into certain transactions such as reduction of registered capital,

disposal of assets, mergers and acquisitions and provision of guaranty or creating charges over its material assets in favour of

third-parties.

China Gold International Resources Corp. Ltd.
Annual Report 2010

67

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

COMMITMENTS AND CONTINGENCIES

Operating leases

We have leased certain properties in China and Canada. All the leases are under operating lease arrangements and the leases are

negotiated for an average term of three to seventeen years. We are required to pay a fixed rental amount under the terms of these

leases.

The following table sets forth our material future aggregate minimum operating lease payments under these operating leases:

Within one year
Between second and fifth years inclusive
Over five years

Capital commitments

December 31,
2010
US$

December 31,
2009
US$

230,476
679,583
740,485

1,650,544

95,482
391,307
–

486,789

Our capital commitments related primarily to payments for purchase of equipment and machinery for both mines and payments

to third-party contractors for provision of mining and exploration engineering work and mine construction work for both mines. We

have entered into contracts that prescribed such capital commitments, but have not included them in our condensed consolidated

financial statements.

The following table sets forth our capital commitments in respect to acquisition of property, plant and equipment and construction

for both mines as of the dates indicated:

Total
US$

2011
US$

Payments Due By Year
2013
US$

2012
US$

2014
US$

2015
US$

Thereafter
US$

Principal repayment on ABC term loan
Principal repayment on BOC loan

(RMB700,000,000)

Principal repayment on Syndicated loan

(RMB426,950,000)

Operating leases Vancouver(a)
Operating leases Jiama(a)
Capital commitments of CSH Mine(b)
Capital commitments of the Jiama Mine(b)

42,481,528

1,517,197

9,103,185

18,206,370

13,654,776

105,697,072

30,199,163

30,199,163

22,649,373

22,649,373

–

–

64,467,664
437,248
1,213,296
1,570,118
36,982,553

–
100,352
130,124
1,570,118
36,982,553

–
103,040
85,672
–
–

15,099,582
103,936
85,672
–
–

22,649,373
103,936
85,672
–
–

26,718,709
25,984
85,671
–
–

–

–

–
–
740,485
–
–

Total

252,849,479

70,499,507

39,491,060

56,144,933

59,143,130

26,830,364

740,485

(a)

Operating leases are primarily for premises.

(b)

Capital commitments relate to contracts signed for the construction of and equipment supply.

68

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

In addition to the table set forth above, we entered into service agreements with third-party contractors such as China Railway and

China Metallurgical for the provision of mining and exploration engineering work and mine construction work for the CSH Mine.

The amount of fees for such work performed and to be performed each year varies depending on the amount of work performed.

OFF-BALANCE SHEET ARRANGEMENTS

As of December 31, 2010, we had not entered into any material off-balance sheet arrangements.

DIVIDEND AND DIVIDEND POLICY

We have not paid any dividends since our incorporation. We do not currently have a fixed dividend policy. Our Directors will

determine any future dividend policy on the basis of, among others, our results of operations, cash flows and financial conditions,

operating and capital requirements, the amount of distributable profits and all other relevant factors.

Subject to the British Columbia Business Corporations Act, the Directors may from time to time declare and authorize payment of

such dividends as they may deem advisable, including the amount thereof and time and method of payment provided that the

record date for the purpose of determining Shareholders entitled to receive payment of the dividend must not precede the date on
which the dividend is to be paid by more than two months.

A dividend may be paid wholly or partly by the distribution of cash, specific assets or of fully paid Shares or of bonds, debentures

or other securities of the Company, or in any one or more of those ways. No dividend may be declared or paid in money or assets

if there are reasonable grounds for believing that the Company is insolvent or the payment of the dividend would render the

Company insolvent.

DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROL OVER FINANCIAL REPORTING

Management is responsible for the design of disclosure controls and procedures (“DC&P”) and the design of internal control over

financial reporting (“ICFR”) to provide reasonable assurance that material information related to the Company, including its

consolidated subsidiaries, is made known to the Company’s certifying officers. The Company’s Chief Executive Officer and Interim

Chief Financial Officer have each evaluated the design of the Company’s DC&P and ICFR as of December 31, 2010 and, in

accordance with the requirements established under National Instrument 52-109 – Certification of Disclosure in Issuer’s Annual

and Interim Filings, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures

have been designed to provide reasonable assurance that material information relating to the Company is made known to them

by others within the Company and that the information required to be disclosed in reports that are filed or submitted under

Canadian Securities legislation are recorded, processed, summarized and reported within the time period specified in those rules.

The Company’s Chief Executive Officer and Interim Chief Financial Officer have used the Committee of Sponsoring Organizations

of the Treadway Commission (COSO) framework to evaluate the design of the Company’s ICFR as of December 31, 2010 and

have concluded that these controls and procedures have been designed to provide reasonable assurance that financial information

is recorded, processed, summarized and reported in a timely manner. Management of the Company was required to apply its

judgment in evaluating the cost-benefit relationship of possible controls and procedures. The result of the inherent limitations in

all control systems means design of controls cannot provide absolute assurance that all control issues and instances of fraud will

be detected. During the year ended December 31, 2010, there were no changes in the Corporation’s DC&P or ICFR that materially

affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

China Gold International Resources Corp. Ltd.
Annual Report 2010

69

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

RISK FACTORS

There are certain risks involved in the Company’s operations, some of which are beyond the Company’s control. Aside from risks

relating to business and industry, the Company’s principal operations are located within the PRC and are governed by a legal and

regulatory environment that in some respects differs from that which prevails in other countries. Readers should carefully consider

all of the information set out in this MD&A, including the risks and uncertainties described below and outlined further in our

Annual Information Form dated March 30 2011. China Gold International’s business, financial condition, or results of operations

could be materially and adversely affected by any of these risks.

The Company’s production estimates are subject to operating risks.

China Gold International generates all of its cash flow from the production of minerals at its two operating mines, the CSH Gold

Mine and the Jiama Project. The Company’s production estimates from these mines are based on numerous assumptions

including, among other things, reserve estimates, assumptions regarding ground conditions and physical characteristics of ores

(such as hardness and presence or absence of certain metallurgical characteristics), estimated recovery rates and estimated

rates and costs of production. By its nature, the business of mining and processing contains elements of significant risk and
hazards which can affect these assumptions and thereby modify production. Actual production may vary from estimates for a

variety of reasons, including risks and hazards set out below:

•

•

•

•

•

•

•

•

•

•

•

actual ore mined varying from estimates in grade, tonnage, and metallurgical and other characteristics;

lower than estimated recovery rate;

mining dilution;

pit wall failures or cave-ins;

industrial accidents;

natural phenomena such as inclement weather conditions, floods, blizzards, droughts, rock slides and earthquakes;

encountering of unusual or unexpected geological conditions;

changes in power costs and potential power shortages;

shortages of principal supplies needed for operation, including explosives, fuels, equipment parts and lubricating oil;

litigation; and

restrictions imposed by government authorities.

The Company’s mining operations may also be disrupted by environmental hazards, industrial accidents (including but not

limited to mishandling of dangerous articles), technical or mechanical failures, processing deficiencies, labour disputes, community

protests or civil unrest, discharge of toxic chemicals, fire, explosions, and other delays. China Gold International’s mines are also

subject to equipment failures and technical risks in that the Company’s infrastructure may not perform as designed.

70

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Such occurrences could result in damage to mineral properties, interruptions in production, increased production costs, monetary

losses, injury or death to persons, damage to the Company’s property or the property of others. If the Company does not realize

the estimated recovery rate, the Company’s future growth prospects and results of operations may be materially and adversely

affected. The Company’s failure to achieve its production estimates could have a material and adverse effect on the Company’s

future cash flow, results of operations and financial condition.

Development Risk at the Jiama Project

The Jiama Project is operating at an initial stage of production, but the Company contemplates undertaking a substantive

development program on the property. The Company has recently determined to amend its mine plan for the Jiama Project to

adopt a higher processing rate than that set forth in the Jiama Technical Report. There is no guarantee that this analysis will result

in identification of a feasible mine plan. Moreover, to the extent that the Company completes an updated feasibility study and

mine plan, there are numerous risks in the development of mining properties, including failure to obtain the necessary regulatory

approvals or sufficient funding, construction difficulties, technical difficulties, and manpower or other resource constraints. In

particular, recent disruptions, uncertainty or volatility in the capital and credit markets may limit the Company’s ability to obtain

financing to meet its funding requirements. Any delay in completion of the schedule for mine and processing facility construction
and expansion will delay realization of anticipated revenues from the Jiama Project. As a consequence of any delay in completing

the Company’s capital expenditure projects, cost overruns, changes in market circumstances or other factors, the Company may

not derive the expected economic benefits from capital expansion at the Jiama Project, and the Company’s business and results

of operations may be materially and adversely affected. Finally, new mining operations frequently experience unexpected problems

during the initial development phase. Delays often can occur in the commencement of production. Estimates of production from

properties not yet in production are subject to numerous risks of variance from actual estimates.

The Skyland Acquisition may not yield the anticipated benefits, which could materially and adversely affect the China Gold

International’s business and results of operations.

China Gold International expects to benefit from substantial synergies from the acquisition of Skyland by building on the joint

management experience in the mining industry and the combined research and development capacities. The Company also

believes that its increased mineral resources and enlarged production scale resulting from the acquisition of Skyland will present

further growth opportunities in a broader spectrum of market sectors and allow for the reduction of the Company’s overall

exposures to volatility within any single mineral market.

However, the Company may encounter difficulties in integrating acquired operations, services, corporate culture and personnel

into its existing business and operations. Further, China Gold International may discover previously unidentified liabilities or other

issues that it did not discover in its pre-acquisition due diligence investigations. These activities may divert significant management

attention from existing business operations, which may harm the Company’s business. In addition, the Skyland Acquisition will

require the Company’s management to develop expertise in new areas, manage new business relationships and attract new types

of customers. Failure to generate the synergies anticipated from the combination of the Company’s current operations at the CSH

Gold Project and Jiama Project could materially and adversely affect China Gold International’s business and results of operations.

China Gold International Resources Corp. Ltd.
Annual Report 2010

71

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

The Company may not be able to maintain an adequate and timely supply of electricity, water, auxiliary materials, equipment, spare

parts and other critical supplies at reasonable prices or at all.

Cost effective operations of the Company’s mines depend, among other things, on the adequate and timely supply of electricity,

water and auxiliary materials. Major auxiliary materials used in the Company’s production include forged steel grinding balls,

chemical products, explosives, lubricating oil, electric wires and cables, rubber products and fuel. The Company sources its

auxiliary materials from domestic suppliers and its equipment from suppliers in the PRC and other countries. If the Company’s

supplies of auxiliary materials, equipment or spare parts are interrupted or their prices increase, or the Company’s existing

suppliers cease to supply the Company on acceptable terms, the Company’s business, financial condition and results of operations

could be materially and adversely affected.

Electricity and water are the main utilities used in the Company’s exploration and mining. Because the Company’s mines are

situated in remote locations in China, the Company faces a relatively higher risk of an interruption or shortage in the Company’s

electricity supply, which could materially and adversely affect the Company’s production and production safety by disrupting

operations such as water pumping and ventilation. For example, according to the Jiama Technical Report, the Jiama Project may

experience power shortage until the central power grid of Tibet is connected to China’s national power grid. Shortage in the

electricity supply for mine and processing production during the winter dry season may also affect the ability of the Jiama Project

in meeting production targets. Such a power outage occurred in mid December 2010. Any increase in the prices of electricity or

water could also materially and adversely affect the Company’s financial condition and results of operations.

72

MANAGEMENT’S DISCUSSION AND ANALYSIS
of Financial Condition and Results of Operations December 31, 2010
(Stated in U.S. dollars, except as otherwise noted)

Reserve and resource estimates are based on assumptions which may prove to be inaccurate.

The figures for mineral reserves and mineral resources contained in this Annual Information Form are estimates only and no

assurance can be given that the anticipated tonnages and grades will be achieved, that the indicated level of recovery will be

realized or that mineral reserves could be mined or processed profitably. There are numerous uncertainties inherent in estimating

mineral reserves and mineral resources, including many factors beyond the Company’s control. Such estimation is a subjective

process, and the accuracy of any reserve or resource estimate is a function of the quantity and quality of available data and of the

assumptions made and judgments used in engineering and geological interpretation. Short-term operating factors relating to the

mineral reserves, such as the need for orderly development of the ore bodies or the processing of new or different ore grades, may

cause the mining operation to be unprofitable in any particular accounting period. In addition, there can be no assurance that

gold, silver or copper recoveries in small scale laboratory tests will be duplicated in larger scale tests under on-site conditions or

during production.

Fluctuation in gold, copper and other metal prices, results of drilling, metallurgical testing and production and the evaluation of

mine plans subsequent to the date of any estimate may require revision of such estimate. The volume and grade of reserves

mined and processed and recovery rates may not be the same as currently anticipated. Any material reductions in estimates of
mineral reserves and mineral resources, or of the Company’s ability to extract these mineral reserves, could have a material

adverse effect on the Company’s results of operations and financial condition.

OUTSTANDING SHARE DATA

The Company is authorized to issue an unlimited number of common shares without par value. As of December 31, 2010,

396,126,753 common shares were issued and outstanding and 780,000 stock purchase options had been granted and were

outstanding. All common share purchase warrants have been exercised. On a fully diluted basis, 396,906,753 common shares

were outstanding.

As of March 30 2011, 396,138,753 common shares were issued and outstanding and 760,000 stock purchase options had been

granted and were outstanding. All common share purchase warrants have been exercised. On a fully diluted basis, 396,898,753

common shares were outstanding.

QUALIFIED PERSON

Disclosure of a scientific or technical nature in this MD&A in respect of CSH Gold Mine and the Jiama Mine were prepared by or

under the supervision of Dr. Yingting Tony Guo, P. Geo, a qualified person for the purposes of National Instrument 43-101.

Further information can be found in the technical reports dated November 17, 2010 for the CSH Mine and the Jiama Mine filed

at www.sedar.com and www.hkexnews.hk.

March 30, 2011

China Gold International Resources Corp. Ltd.
Annual Report 2010

73

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF CHINA GOLD INTERNATIONAL RESOURCES CORP. LTD.

(FORMERLY KNOWN AS JINSHAN GOLD MINES INC.)
(incorporated in British Columbia, Canada with limited liability)

We have audited the consolidated financial statements of China Gold International Resources Corp. Ltd. (the “Company”) and its

subsidiaries (collectively referred to as the “Group”) set out on pages 75 to 147, which comprise the consolidated statement of

financial position as at December 31, 2010 and the consolidated statement of comprehensive income, consolidated statement of

changes in equity and consolidated statement of cash flows for the year then ended, and a summary of significant accounting

policies and other explanatory information.

DIRECTORS’ RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL STATEMENTS

The directors of the Company are responsible for the preparation of consolidated financial statements that give a true and fair view

in accordance with International Financial Reporting Standards and the disclosure requirements of the Hong Kong Companies

Ordinance, and for such internal control as the directors determine is necessary to enable the preparation of consolidated

financial statements that are free from material misstatement, whether due to fraud or error.

AUDITOR’S RESPONSIBILITY

Our responsibility is to express an opinion on these consolidated financial statements based on our audit and to report our opinion

solely to you, as a body, in accordance with our agreed terms of engagement, and for no other purpose. We do not assume

responsibility towards or accept liability to any other person for the contents of this report. We conducted our audit in accordance

with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform

the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial

statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material

misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the

auditor considers internal control relevant to the entity’s preparation of the consolidated financial statements that give a true and

fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an

opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting

policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation

of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

OPINION

In our opinion, the consolidated financial statements give a true and fair view of the state of affairs of the Group as at December

31, 2010, and of the Group’s profit and cash flows for the year then ended in accordance with International Financial Reporting

Standards and have been properly prepared in accordance with the disclosure requirements of the Hong Kong Companies

Ordinance.

Deloitte Touche Tohmatsu
Certified Public Accountants

Hong Kong

March 30, 2011

74

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended December 31, 2010

Revenues
Cost of sales

Mine operating earnings

Expenses

Notes

29

2010
US$

2009
US$

133,197,660
(68,641,323)

81,047,414
(56,178,404)

64,556,337

24,869,010

General and administrative
Exploration and evaluation expenditure

5
6

5,341,038
721,296

3,714,554
1,909,015

Income from operations

Other (expenses) income

Gain on disposal of a subsidiary
Foreign exchange loss
Interest income
Listing expenses
Finance costs
Fair value change on warrant liabilities

Profit (loss) before income tax
Income tax expense

Profit (loss) for the year

Other comprehensive income for the year

Exchange difference arising on translation

6,062,334

5,623,569

58,494,003

19,245,441

20,000
(1,479,520)
66,852
(2,101,820)
(5,843,484)
(7,155,807)

—
(5,887,144)
5,537
(2,147,906)
(6,308,158)
(7,186,721)

(16,493,779)

(21,524,392)

42,000,224
14,860,225

(2,278,951)
6,091,949

27,139,999

(8,370,900)

237,244

—

20(d)

7
26(c)

8

9

Total comprehensive income (expense) for the year

27,377,243

(8,370,900)

Profit (loss) for the year attributable to

Non-controlling interests
Owners of the Company

Total comprehensive income (expense) for the year attributable to

Non-controlling interests
Owners of the Company

Basic earnings (loss) per share

Diluted earnings (loss) per share

Basic weighted average number of common shares outstanding

Diluted weighted average number of common shares outstanding

12

12

12

12

913,296
26,226,703

976,481
(9,347,381)

27,139,999

(8,370,900)

913,296
26,463,947

976,481
(9,347,381)

27,377,243

(8,370,900)

13.82 cents

(5.58) cents

13.76 cents

(5.58) cents

189,770,654

167,629,459

190,669,565

167,629,459

China Gold International Resources Corp. Ltd.
Annual Report 2010

75

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At December 31, 2010

Notes

2010
US$

2009
US$

13
14
15
16
17
18

20

16
17
19

18
20
21

22
23

20

301,608,717
6,725,129
9,050,490
3,418,499
137,808
34,154,278

355,094,921
54,696

23,984,660
—
1,681,880
1,734,181
—
10,166,429

37,567,150
188,971

355,149,617

37,756,121

2,395,882
6,634,081
419,768
—
17,838,819
297,901,855
975,282,711

—
—
—
49,689
18,852,686
117,918,672
—

1,300,473,116

136,821,047

1,655,622,733

174,577,168

90,836,277
31,861,146
7,631,847

130,329,270
24,189

35,072,604
12,092,005
—

47,164,609
41,252

130,353,459

47,205,861

Current assets
Cash and cash equivalents
Restricted cash
Accounts receivable
Prepaid expenses and deposits
Prepaid lease payments
Inventory

Assets classified as held for sale

Non-current assets
Prepaid expense and deposits
Prepaid lease payments
Amount due from a non-controlling shareholder
Long-term receivable
Inventory
Property, plant and equipment
Intangible assets

Total assets

Current liabilities
Accounts payable and accrued expenses
Borrowings
Tax liabilities

Liabilities classified as held for sale

76

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At December 31, 2010

Notes

23
26
8
24
25

2010
US$

2009
US$

143,213
180,785,118
—
138,310,971
712,610
1,887,923

193,758
80,841,331
5,286,123
1,339,601
—
1,599,120

321,839,835

89,259,933

452,193,294

136,465,794

Non-current liabilities
Deferred lease inducement
Borrowings
Warrant liabilities
Deferred tax liabilities
Deferred income
Environmental rehabilitation

Total liabilities

Net current assets (liabilities)

224,796,158

(9,449,740)

Total assets less current liabilities

1,525,269,274

127,371,307

Owners’ equity
Share capital
Reserves
Deficits

Non-controlling interests

Total owners’ equity

1,228,098,150
11,397,030
(39,246,500)

1,200,248,680
3,180,759

99,186,918
3,125,447
(65,473,203)

36,839,162
1,272,212

1,203,429,439

38,111,374

Total liabilities and owners’ equity

1,655,622,733

174,577,168

The consolidated financial statements on pages 75 to 147 were approved and authorized for issue by the Board of Directors on

March 30, 2011 and are signed on its behalf by:

(signed) Zhanming Wu

Zhanming Wu
Director

(signed) Bing Liu

Bing Liu
Director

China Gold International Resources Corp. Ltd.
Annual Report 2010

77

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended December 31, 2010

Notes

Number
of shares

Share
capital
US$

Equity
reserve
US$

Exchange
reserve
US$

Deficits
US$

Subtotal
US$

Non-
controlling
interests
US$

Total
owners’
equity
US$

At January 1, 2009
(Loss) profit and total comprehensive

(expenses) income

Shares issued for

Exercise of warrants
Exercise of stock options (note a)
Stock-based compensation (note a)

163,889,159

90,384,469

4,884,800

— (56,125,822)

39,143,447

295,731

39,439,178

—

—

—

26
26

2,250,000
1,490,300
—

5,597,821
3,204,628
—

—
(1,297,570 )
(461,783)

—

—
—
—

(9,347,381 )

(9,347,381)

976,481

(8,370,900 )

—
—
—

5,597,821
1,907,058
(461,783)

—
—
—

5,597,821
1,907,058
(461,783)

At December 31, 2009
Profit for the year
Exchange difference arising on translation

167,629,459
—
—

99,186,918
—
—

3,125,447
—
—

— (65,473,203)
26,226,703
—
—
237,244

36,839,162
26,226,703
237,244

1,272,212
913,296
—

38,111,374
27,139,999
237,244

Total comprehensive income for the year

—

—

Shares issued for:

Cash
Acquisition of subsidiaries (Note 27)
Deemed contribution from
shareholders (note b)
Transaction costs attributable

to issue of shares
Exercise of warrants
Exercise of stock options (note a)
Stock-based compensation (note a)

53,660,000
170,252,294

309,081,600
810,926,039

—

—

8,383,914

26
26

— (13,606,903)
21,008,571
1,501,925
—

4,060,000
525,000
—

—
—
(554,814)
205,239

—

—
—

237,244

26,226,703

26,463,947

913,296

27,377,243

—
—

—

—
—
—
—

— 309,081,600
— 810,926,039

— 309,081,600
811,921,290

995,251

—

8,383,914

—

8,383,914

— (13,606,903)
21,008,571
—
947,111
—
205,239
—

— (13,606,903)
21,008,571
—
947,111
—
205,239
—

At December 31, 2010

396,126,753 1,228,098,150

11,159,786

237,244

(39,246,500) 1,200,248,680

3,180,759 1,203,429,439

Notes:

(a)

Amounts represent equity reserve arising from stock-based compensation provided to employees during the years ended December 31, 2010 and

2009.

(b)

In December 2010, the shareholders of the Company, also the former shareholders of Skyland Mining Limited (“Skyland”) and its subsidiaries

(hereinafter collectively referred to as the “Skyland Group”), agreed to bear the payment obligation of Skyland of US$8,383,914, being the listing

expense payable to the Company by Skyland prior to the completion of the acquisition set out in Note 27. Such amount was recorded in equity

reserve as deemed contribution from shareholders.

78

CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended December 31, 2010

Operating activities
Profit (loss) before income tax for the year
Items not requiring use of cash and cash equivalents:

Depreciation
Amortization of intangible assets
Release of prepaid lease payment
Release of deferred lease inducement
Fair value change on warrant liabilities
Finance costs
Gain on disposal of a subsidiary
Gain on disposal of property, plant and equipment
Stock-based compensation
Foreign exchange loss

Change in non-cash operating working capital items:

Accounts receivable
Prepaid expenses and deposits
Inventory
Deferred income
Accounts payable and accrued liabilities

Cash generated from operations
Interest paid
Income taxes paid

Net cash from operating activities

Investing activities
Payment for acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of subsidiaries
Disposal of a subsidiary
Deposits from disposal of Dadiangou Gold Project
Deposits paid to joint venture counterparty

Notes

2010
US$

2009
US$

42,000,224

(2,278,951)

9,635,023
1,182,643
7,447
(50,545)
7,155,807
5,843,484
(20,000)
(15,777)
205,239
1,054,859

2,484,407
(2,478,053)
(18,211,328)
712,610
(26,690,220)

22,815,820
(6,040,060)
(5,866,961)

5,764,505
—
—
—
7,186,721
6,308,158
—
(6,583)
(461,783)
2,172,413

(1,384,502)
5,442,321
(1,374,348)
—
817,754

22,185,705
(6,681,899)
(4,752,349)

10,908,799

10,751,457

(13,230,847)
39,760
13,614,522
20,000
11,597,414
(5,181,972)

(36,607,073)
32,477

—
5,215,704
—

27
20(d)
14
14

Net cash used in investing activities

6,858,877

(31,358,892)

China Gold International Resources Corp. Ltd.
Annual Report 2010

79

CONSOLIDATED STATEMENTS OF CASH FLOW
For the year ended December 31, 2010 and 2009

Financing activities
Issuance of common shares
Advance from customers
Repayments of advance from customers
Proceeds from borrowings
Proceeds of term loan from CNG
Repayment of term loan from CNG
Repayments of borrowings

Notes

2010
US$

2009
US$

304,988,449
—
—
7,549,791
—
(40,000,000)
(12,684,148)

5,329,774
20,488,504
(20,488,504)
54,010,923
40,000,000
—
(66,965,645)

Net cash from financing activities

259,854,092

32,375,052

Effect of foreign exchange rate changes on cash and cash equivalents

2,289

74,304

Net increase in cash and cash equivalents
Cash and cash equivalents, beginning of year

277,624,057
23,984,660

11,841,921
12,142,739

Cash and cash equivalents, end of year

301,608,717

23,984,660

Cash and cash equivalents are comprised of Cash in bank

301,608,717

23,984,660

Supplemental cash flow information

30

See accompanying notes to the consolidated financial statements.

80

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

1.

GENERAL

China Gold International Resources Corp. Ltd., formerly known as Jinshan Gold Mines Inc., (the “Company”) is a publicly

listed company incorporated in British Columbia on May 31, 2000 with limited liability under the legislation of the Province

of British Columbia and its shares are listed on the Toronto Stock Exchange (“TSX”) and The Stock Exchange of Hong Kong

Limited (the “Stock Exchange”). The Company together with its subsidiaries (collectively referred to as the “Group”) is

principally engaged in the acquisition, exploration, development and mining of mineral properties in the People’s Republic

of China (“PRC”). Particulars of the subsidiaries of the Company are set out in Note 34. The Company’s substantial

shareholder is China National Gold Group Corporation (“CNG”), a company registered in Beijing, PRC.

The head office, principal address and registered and records office of the Company are located at Suite 1030, One Bentall

Centre, 505 Burrard Street, Vancouver, British Columbia, Canada, V7X 1M5.

The consolidated financial statements are presented in United States Dollars (“US$”) which is the functional currency of

the principal subsidiaries, except for those subsidiaries newly acquired as disclosed in Note 27.

2.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRSs”)

New and revised Standards applied in the current year

In the current year, the Group has applied the following new and revised Standards issued by the International Accounting

Standards Board (“IASB”).

IFRS 3 (as revised in 2008)

Business Combinations

IAS 27 (as revised in 2008)

Consolidated and Separate Financial Statements

HKFRS 3 (as revised in 2008) - Business Combinations

HKFRS 3(as revised in 2008) has been applied in the current year prospectively to business combinations of which the

acquisition date is on or after 1 January 2010. Its application has affected the accounting for business combinations in the

current year set out in Note 27.

— HKFRS 3 (as revised in 2008) allows a choice on a transaction-by-transaction basis for the measurement of non-

controlling interests at the date of acquisition (previously referred to as ‘minority’ interests) either at fair value or at the

non-controlling interests’ share of recognised identifiable net assets of the acquiree. In the current year, in accounting

for the acquisition of Skyland Group, the Group has elected to measure the non-controlling interests at the non-

controlling interest’s proportionate share of the net fair value of the assets and liabilities of the acquiree at the date of

acquisition.

— HKFRS 3 (as revised in 2008) changes the recognition and subsequent accounting requirements for contingent

consideration. Previously contingent consideration was recognised at the acquisition date only if payment of the

contingent consideration was probable and it could be measured reliably; any subsequent adjustments to the contingent

consideration were always made against the cost of the acquisition. Under the revised Standard, contingent

consideration is measured at fair value at the acquisition date; subsequent adjustments to the consideration are

recognised against the cost of acquisition only to the extent that they arise from new information obtained within the

measurement period (a maximum of 12 months from the acquisition date) about the fair value at the acquisition date.

All other subsequent adjustments to contingent consideration classified as an asset or a liability are recognised in

profit or loss.

— HKFRS 3 (as revised in 2008) requires the recognition of a settlement gain or loss when the business combination in

effect settles a pre-existing relationship between the Group and the acquiree.

China Gold International Resources Corp. Ltd.
Annual Report 2010

81

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

2.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRSs”) (Cont’d)

New and revised Standards and Interpretations applied in the current year (Cont’d)

HKFRS 3 (as revised in 2008) - Business Combinations (Cont’d)
— HKFRS 3 (as revised in 2008) requires acquisition-related costs to be accounted for separately from the business
combination, generally leading to those costs being recognised as an expense in profit or loss as incurred, whereas
previously they were accounted for as part of the cost of the acquisition.

The application of the new and revised Standards in the current year has had no material effect on the amounts reported in
these consolidated financial statements and/or disclosures set out in these consolidated financial statements.

New and revised Standards and Interpretations issued but not yet effective

The Group has not early applied the following new and revised Standards, Amendments and Interpretations that have been
issued but are not yet effective:

IFRSs (Amendments)
IFRS 7 (Amendments)
IFRS 9
IAS 12 (Amendments)
IAS 24 (as revised in 2009)
IAS 32 (Amendments)
IFRIC 14 (Amendments)
IFRIC 19

Improvements to IFRSs issued in 20101
Disclosures - Transfers of Financial Assets3
Financial Instruments4
Deferred Tax: Recovery of Underlying Assets5
Related Party Disclosures6
Classification of Rights Issues7
Prepayments of a Minimum Funding Requirement6
Extinguishing Financial Liabilities with Equity Instruments2

1

2

3

4

5

6

7

Effective for annual periods beginning on or after July 1, 2010 or January 1, 2011, as appropriate.

Effective for annual periods beginning on or after July 1, 2010.

Effective for annual periods beginning on or after July 1, 2011.

Effective for annual periods beginning on or after January 1, 2013.

Effective for annual periods beginning on or after January 1, 2012.

Effective for annual periods beginning on or after January 1, 2011.

Effective for annual periods beginning on or after February 1, 2010.

IFRS 9 Financial Instruments (as issued in November 2009) introduces new requirements for the classification and
measurement of financial assets. IFRS 9 Financial Instruments (as revised in November 2010) adds requirements for
financial liabilities and for derecognition.

•

•

Under IFRS 9, all recognized financial assets that are within the scope of IAS 39 Financial Instruments: Recognition
and Measurement are subsequently measured at either amortized cost or fair value. Specifically, debt investments
that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual
cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at
amortized cost at the end of subsequent accounting periods. All other debt investments and equity investments are
measured at their fair values at the end of subsequent accounting periods.

In relation to financial liabilities, the significant change relates to financial liabilities that are designated as at fair value
through profit or loss. Specifically, under IFRS 9, for financial liabilities that are designated as at fair value through
profit or loss, the amount of change in the fair value of the financial liability that is attributable to changes in the credit
risk of that liability is presented in other comprehensive income, unless the presentation of the effects of changes in
the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or
loss. Changes in fair value attributable to a financial liability’s credit risk are not subsequently reclassified to profit or
loss. Currently, under IAS 39, the entire amount of the change in the fair value of the financial liability designated as
at fair value through profit or loss is presented in profit or loss.

82

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

2.

APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRSs”) (Cont’d)

New and revised Standards and Interpretations issued but not yet effective (Cont’d)

IFRS 9 is effective for annual periods beginning on or after January 1, 2013, with earlier application permitted.

The directors of the Company anticipate that IFRS 9 that will be adopted in the Group’s consolidated financial statements

for the financial year ending December 31, 2013 and that the application of the new Standard will not have material effect

on the classification and measurement of the Groups’ financial assets and financial liabilities.

The directors of the Company anticipate that the application of the other new and revised Standards, Amendments or

Interpretations will have no material impact on the consolidated financial statements.

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements have been prepared under the historical cost basis except for certain financial

instruments, which are measured at fair values, as explained in the accounting policies set out below.

The consolidated financial statements have been prepared in accordance with the following accounting policies which

conform to IFRSs. In addition, the consolidated financial statements include applicable disclosures required by the Rules

Governing the Listing of Securities on the Stock Exchange and by the Hong Kong Companies Ordinance.

Basis of consolidation

The consolidated financial statements include the financial statements of the Group and its controlled subsidiaries. Control

exists when the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from

its activities.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive

income from the effective date of acquisition and up to the effective date of disposal, as appropriate.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into

line with those used by other members of the Group.

All intra-company transactions, balances, income and expenses are eliminated in full on consolidation.

Non-controlling interests in subsidiaries are presented separately from the Group’s equity therein.

Allocation of total comprehensive income to non-controlling interests

Total comprehensive income and expense of a subsidiary is attributed to the owners of the Company and to the non-

controlling interests even if the results in the non-controlling interests having a deficit balance.

China Gold International Resources Corp. Ltd.
Annual Report 2010

83

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Business combination

Business combinations prior to January 1, 2010

Acquisition of businesses was accounted for using the purchase method. The cost of the acquisition was measured at the

aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments

issued by the Group in exchange for control of the acquiree, plus any costs directly attributable to the business combination.

The acquiree’s identifiable assets, liabilities and contingent liabilities that met the relevant conditions for recognition were

generally recognized at their fair values at the acquisition date.

Goodwill arising on acquisition was recognized as an asset and initially measured at cost, being the excess of the cost of the

business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent

liabilities recognized. If, after assessment, the Group’s interest in the net fair value of the acquiree’s identifiable assets,

liabilities and contingent liabilities exceeded the cost of the business combination, the excess was recognized immediately

in profit or loss.

The non-controlling interests in the acquiree was initially measured at the non-controlling interest’s proportion of the net fair

value of the assets, liabilities and contingent liabilities recognized.

Business combinations on or after January 1, 2010

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business

combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets

transferred by the Group, liabilities incurred by the Group to former owners of the acquiree and the equity interests issued

by the Group in exchange for control of the acquiree. Acquisition-related costs are recognized in profit or loss as incurred.

At the acquisition date, the acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for

recognition under IFRS 3 (2008) are recognized at their fair values, except that:

•

•

•

deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognized and
measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively;

liabilities or equity instruments related to the replacement by the Group of an acquiree’s share-based payment
awards are measured in accordance with IFRS 2 Share-based Payment; and

assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for
Sale and Discontinued Operations are measured in accordance with that standard.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests

in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the

acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after assessment, the Group’s

interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the

amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interest in the

acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

84

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Business combination (Cont’d)

Business combinations on or after January 1, 2010 (Cont’d)

Non-controlling interests may be initially measured either at fair value or at the non-controlling interests’ proportionate

share of the fair value of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-

by-transaction basis.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination

occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional

amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognised, to

reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would

have affected the amounts recognised as of that date.

Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for

goods sold in the normal course of business, net of discounts and sales related taxes.

Revenue from the sale of gold is recognized when there has been a transfer of risks and rewards to the customer, no further

work or processing is required by the Group, the quantity and quality of the goods has been determined with reasonable

accuracy, the price is fixed or determinable, and collectability is reasonably assured. This is generally when title passes and

the goods have been delivered to a contractually agreed location.

Revenue is commonly subject to adjustment based on an inspection of the product by the customers. In such cases,

revenue is initially recognized on a provisional basis using the Group’s best estimate of contained metal and adjusted

subsequently.

Interest income is recognized in profit or loss as it accrues, using the effective interest method.

Foreign currencies

In preparing the financial statements of each individual group entity, transactions in foreign currencies are initially recorded

in the entity’s functional currency at the exchanges prevailing on the dates of the transactions. At the end of the reporting

period, monetary assets and liabilities denominated in foreign currencies are retranslated at the rates prevailing at that date.

Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Non-monetary
items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is

determined.

All gains and losses on translation of these foreign currency transactions are included in profit or loss.

For the purposes of presenting the consolidated financial statements, the assets and liabilities of the Group’s foreign

operations are translated into the presentation currency of the Group (i.e. US$) at the rate of exchange prevailing at the end

of the reporting period, and their income and expenses are translated at the average exchange rates for the year. Exchange

differences arising, if any, are recognized in other comprehensive income and accumulated in equity (the translation

reserve).

China Gold International Resources Corp. Ltd.
Annual Report 2010

85

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Share-based payments

The Group grants stock options to buy common shares of the Company to directors, officers and employees. The board of

directors grants such options for periods of up to six years, with vesting periods determined at its sole discretion and at

prices equal to the weighted average price of the common shares for the five days immediately preceding the date the

options were granted.

The fair value of the options is measured at grant date, using the Black-Scholes option pricing model, and is recognized

over the vesting period that the employees earn the options. The fair value is recognized as an expense with a corresponding

increase in equity. The amount recognized as expense is adjusted to reflect the number of share options expected to vest.

Borrowing costs

Borrowing costs are generally expensed as incurred except where they relate to the financing of construction or development

of qualifying assets requiring a substantial period of time to prepare for their intended future use.

Borrowing costs are capitalized up to the date where the asset is ready for its intended use. The amount of borrowing costs

capitalized (before the effects of income tax) for the period is determined by applying the interest rate applicable to appropriate

borrowings outstanding during the period to the average amount of capitalized expenditure for the qualifying assets during

the period.

Taxation

Income tax expense represents the sum of the current tax charge and the movement in deferred tax.

The tax currently payable is based on taxable income for the period. Taxable profit differs from profit as reported in the

consolidated statement of comprehensive income because it excludes items of income or expense that are taxable or

deductible in other years and it further excludes items that are never taxable or deductible. The Group’s liability for current

tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognized on temporary differences between the carrying amount of assets and liabilities in the consolidated

financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are

generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible

temporary difference to the extent that it is probable that taxable profits will be available against which those deductible

temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary differences arise from

goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction

that affects neither the taxable profit nor accounting profit.

Deferred tax liabilities are recognized for taxable temporary differences associated with investment in subsidiaries, except

where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference

will not reverse in the foreseeable future.

Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only

recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of

the temporary difference and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of the reporting period and reduced to the extent that it
is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

86

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Taxation (Cont’d)

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in

which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and

liabilities. Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply in the period when the

liability is settled or the asset is realized, based on tax rate (and tax laws) that have been enacted or substantially enacted

by the end of the reporting period. Deferred tax is charged or credited in profit or loss, except when it relates to items

charged or credit directly to other comprehensive income, in which case the deferred tax is also taken directly to other

comprehensive income.

Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the

Group intends to settle its current tax assets and liabilities on a net basis.

Earnings (loss) per share

Basic earnings (loss) per share is computed by dividing the net earnings (loss) attributable to common shareholders by the

weighted average number of shares outstanding during the reporting period.

Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that (i) net earnings (loss)

attributable to common shareholders are adjusted for fair value gains or losses of warrants (if dilutive) and (ii) the weighted

average number of shares outstanding are increased to include additional shares for the assumed exercise of stock options

and warrants (if dilutive).

The number of additional shares is calculated by assuming that outstanding dilutive stock options and warrants were

exercised and that the proceeds from such exercises (after adjustment of any unvested portion of stock options) were used

to acquire common stock at the average market price during the reporting periods.

Government grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions

attaching to them and that the grants will be received.

Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes as

expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary

condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognized as deferred

income in the consolidated statement of financial position and transferred to profit or loss over the useful lives of the related

assets. Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose

of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period

in which they become receivable.

Retirement benefit costs

Payments made to state-managed retirement benefit scheme are charged as expenses when employees have rendered

service entitling them to the contributions.

Cash and cash equivalents

Cash and cash equivalents comprise cash at banks and on hand, and short-term deposits with an original maturity of three

months or less, which are readily convertible into a known amount of cash.

China Gold International Resources Corp. Ltd.
Annual Report 2010

87

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Prepaid lease payments

Prepaid lease payments representing land use rights in the PRC are stated at cost and amortized on a straight-line basis

over the lease terms. Prepaid lease payments which are to be amortized in the next twelve months or less are classified as

current assets.

Inventory

Gold in process inventory consists of gold contained in the ore on leach pads and in-circuit material within processing

operations. Gold doré is gold awaiting refinement. Gold inventories are valued at the lower of average production cost or net

realizable value.

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion

and the estimated costs necessary to make the sale. The estimated selling price per ounce of gold is determined by the

average of predicted future gold prices over the next twelve months. The estimated costs of completion are refining costs

which are determined based on current refining costs per ounce of gold charged by its customers. Consequently, there are

no additional selling costs.

Gold in process inventory

Production costs are capitalized and included in gold in process inventory based on the current mining and processing cost

incurred up to the point prior to the refining process including the cost of raw materials and direct labour; mine-site

overhead expenses; and allocated indirect costs, including depreciation and depletion of mining interests, and recorded at

the average production cost per recoverable ounce of gold.

Gold doré inventory

The recovery of gold from ore is achieved through a heap leaching process. Under this method, ore is placed on leach pads

where it is treated with a chemical solution which dissolves the gold contained in the ore. The resulting “pregnant” solution

is further processed in a plant where the gold is recovered. For accounting purposes, costs are added to ore on leach pads

using current mining and leaching costs, including applicable depreciation and depletion relating to mining interests. Costs

are subsequently recycled from ore on leach pads as ounces of gold are recovered based on the average cost per recoverable

ounce on the leach pad. Estimates of recoverable gold on the leach pads are calculated from the quantities of ore placed on

the leach pads (measured in tonnes added to the leach pads), the grade of the ore placed on the leach pads (based on

assay data), and a recovery percentage (based on ore type).

Consumables used in operations, such as fuel, chemicals, and reagents and spare parts inventory are valued at the lower

of cost or net realizable value.

88

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Property, plant and equipment

General

Property, plant and equipment are recorded at cost less accumulated depreciation, depletion and impairment charges.

Where an item of property, plant and equipment comprises major components with different useful lives, the components

are accounted for as separate items of property, plant and equipment.

Expenditures incurred to replace a component of an item of property, plant and equipment that is accounted for separately,

including major inspection and overhaul expenditures, are capitalized. Directly attributable expenses incurred for major

capital projects and site preparation are capitalized until the asset is brought to a working condition for its intended use.

These costs include dismantling and site restoration costs to the extent these are recognized as a provision.

Management reviews the estimated useful lives, residual values and depreciation methods of the Group’s property, plant

and equipment at the end of each reporting period and when events and circumstances indicate that such a review should

be made. Changes to estimated useful lives, residual values or depreciation methods resulting from such review are accounted

for prospectively.

All direct costs related to the acquisition of mineral assets are capitalized, at their cost at the date of acquisition.

Exploration and evaluation expenditure

Drilling and related costs incurred on sites without an existing mine and on areas outside the boundary of a known mineral

deposit which contains proven and probable reserves are exploration and evaluation expenditure and are expensed as

incurred to the date of establishing that costs incurred are economically recoverable. Further exploration and evaluation

expenditures, subsequent to the establishment of economic recoverability, are capitalized and included in the carrying

amount of the mineral assets.

Management evaluates the following criteria in its assessments of economic recoverability and probability of future economic

benefit:

•

Geology - whether or not there is sufficient geologic and economic certainty of being able to convert a residual mineral

deposit into a proven and probable reserve at a development stage or production stage mine, based on the known

geology and metallurgy. A history of conversion of resources to reserves at operating mines to support the likelihood

of conversion.

•

Scoping - there is a scoping study or preliminary feasibility study that demonstrates the additional resources will

generate a positive commercial outcome. Known metallurgy provides a basis for concluding there is a significant

likelihood of being able to recoup the incremental costs of extraction and production.

•

•

Accessible facilities - mining property can be processed economically at accessible mining and processing facilities

where applicable.

Life of mine plans - an overall life of mine plan and economic model to support the mine and the economic extraction

of resources/reserves exists. A long-term life of mine plan, and supporting geological model identifies the drilling and

related development work required to expand or further define the existing orebody.

•

Authorizations - operating permits and feasible environmental programs exist or are obtainable.

China Gold International Resources Corp. Ltd.
Annual Report 2010

89

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Property, plant and equipment (Cont’d)

Exploration and evaluation expenditure (Cont’d)

Therefore prior to capitalizing exploration drilling and related costs, management determines that the following conditions

have been met that will contribute to future cash flows:

•

•

•

•

There is a probable future benefit that will contribute to future cash inflows;

The Group can obtain the benefit and controls access to it;

The transaction or event giving rise to the future benefit has already occurred; and

Costs incurred can be measured reliably.

Development expenditure

Drilling and related costs incurred to define and delineate a mineral deposit at a development stage or production stage

mine are capitalized as part of mineral assets in the period incurred, when management determines that there is sufficient

evidence that the expenditure will result in a probable future economic benefit to the Group.

Production expenditure

Capitalization of costs incurred ceases when the related mining property has reached production levels intended by

management. Incidental operations are considered necessary to bring mineral assets to the condition necessary for it to be

capable of operating in the manner intended by management. Therefore costs incurred prior to reaching production levels

intended by management are capitalized and the proceeds from sales prior to commissioning are offset against costs

capitalized.

Mine development costs incurred to maintain current production are included in profit or loss. The distinction between

mining expenditures incurred to develop new orebodies and to develop mine areas in advance of current production is

mainly the production timeframe of the mining area. For those areas being developed which will be mined in future periods,

the costs incurred are capitalized and depleted when the related mining area is mined as compared to current production

areas where development costs are expensed as incurred.

For open-pit operations the removal of overburden or waste ore is required to obtain access to the orebody. To the extent

that the actual waste material removed per tonne of ore mined (known as the stripping ratio) is higher than the average

stripping ratio in the early years of a mine’s production phase, the costs associated with this process are deferred and

charged to operating costs using the expected average stripping ratio over the average life of the area being mined. This

reflects the fact that waste removal is necessary to gain access to the orebody and therefore realize future economic benefit.

The average stripping ratio is calculated as the number of tonnes of waste material expected to be removed during the life

of mine, per tonne of ore mined. The average life of mine cost per tonne is calculated as the total expected costs to be

incurred to mine the orebody divided by the number of tonnes expected to be mined. The cost of stripping in any period will

therefore be reflective of the average stripping rates for the orebody as a whole. However, where the pit profile is such that

the actual stripping ratio is below the average in the early years no deferral takes place as this would result in recognition of

a liability for which there is no obligation. The average life of mine stripping ratio and the average life of mine cost per tonne

are recalculated annually in light of additional knowledge and changes in estimates. Changes in the life of mine stripping

ratio are accounted for prospectively as a change in estimate.

90

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Property, plant and equipment (Cont’d)

Depreciation

Mineral assets are depreciated using the unit-of-production method based on the estimated total recoverable ounces

contained in proven and probable reserves at the related mine when the production level intended by management has

been reached.

The production level intended by management is considered to be reached when operational commissioning of major mine

and plant components is completed, operating results are being achieved consistently for a period of time and there are

indicators that these operating results will be sustained. Other factors include one or more of the following:

•

•

A significant utilization rate of plant capacity has been achieved;

A pre-determined, reasonable period of time of stable operation has passed; and

Management reviews the estimated total recoverable ounces contained in proven and probable reserves at the end of each

reporting period and when events and circumstances indicate that such a review should be made. Changes to estimated

total recoverable ounces contained in proven and probable reserves are accounted for prospectively.

Assets under construction are not depreciated until they are substantially complete and available for their intended use.

Assets held under finance leases and leasehold improvements are depreciated over the shorter of the lease term and the

estimated useful lives of the assets.

China Gold International Resources Corp. Ltd.
Annual Report 2010

91

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Intangible assets

Intangible assets acquired in a business combination

Mining rights acquired in a business combination are recognized separately from goodwill and are initially recognized at

their fair value at the acquisition date (which is regarded as their cost).

Subsequent to initial recognition, mining rights with finite useful lives are carried at costs less accumulated amortization

and any accumulated impairment losses. Amortization is provided using the unit of production method based on the actual

production volume over the estimated total proven and probable reserves of the ore mines.

Impairment of tangible and intangible assets

The Group’s tangible and intangible assets are reviewed for an indication of impairment at the end of each reporting period.

If an indication of impairment exists, the asset’s recoverable amount is estimated.

An impairment loss is recognized when the carrying amount of an asset, or its cash-generating unit, exceeds its recoverable

amount. A cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely

independent of the cash inflows from other assets or groups of assets. Impairment losses are recognized in profit or loss.

The recoverable amount is the greater of the asset’s fair value less costs to sell and value in use. In assessing value in use,

the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current

market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate

largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset

belongs.

An impairment loss is reversed if there is an indication that there has been a change in the estimates used to determine the

recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the

carrying amount that would have been determined, net of depreciation, if no impairment loss had been recognized.

92

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Financial instruments

The Group’s financial assets and liabilities are recognized in the consolidated statement of financial position when a group

entity becomes a party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially

measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and

liabilities (other than financial assets and liabilities of fair value through profit or loss) are added to or deducted from the fair

value of financial assets or financial liabilities, as appropriate, on initial recognition.

Financial assets

The Group’s financial assets are classified as loans and receivables.

Effective interest method

The effective interest method calculates the amortized cost of a financial asset and allocates interest income over the

corresponding period. The effective interest rate is the rate that discounts estimated future cash receipts over the expected

life of the financial asset, or, where appropriate, a shorter period to the net carrying amount on initial recognition.

Interest income is recognized on an effective interest basis for debt instruments.

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an

active market. They are included in current assets, except for those with maturities greater than twelve months or those that

are expected to be settled after twelve months from the end of the reporting period, which are classified as non-current

assets. Assets in this category include “accounts receivable”, “cash and cash equivalents”, “restricted cash”, “long-term

receivable” and “amount due from a non-controlling shareholder”.

Loans and receivables are initially recognized at fair value plus transaction costs and subsequently carried at amortized cost

using the effective interest method, except for short-term receivables when the recognition of interest would be immaterial.

China Gold International Resources Corp. Ltd.
Annual Report 2010

93

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Financial instruments (Cont’d)

Financial liabilities (Cont’d)

Impairment of financial assets

Financial assets are assessed for indicators of impairment at the end of the reporting period. Financial assets are impaired

when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the

financial asset, the estimated future cash flows of the investment have been affected.

Objective evidence of impairment could include the following:

•

•

•

Significant financial difficulty of the issuer or counterparty;

Default or delinquency in interest or principal payments;

It has become probable that the borrower will enter bankruptcy or financial reorganization.

Trade receivables assessed not to be impaired individually are subsequently assessed for impairment on a collective basis.

Objective evidence of impairment for a portfolio of receivables could include the Group’s past experience of collecting

payments, an increase in the number of delayed payments in the portfolio past the average credit period of 180 days,

observable changes in national or local economic conditions that correlate with default on receivables.

For financial assets carried at amortized cost, the amount of the impairment is the difference between the asset’s carrying

amount and the present value of the estimated future cash flows, discounted at the financial asset’s original effective

interest rate.

The carrying amount of all financial assets, excluding trade receivable, is directly reduced by the impairment loss. The

carrying amount of trade receivable is reduced through the use of an allowance account. When a trade receivable is

considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously

written off are credited to profit or loss.

For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases

and the decrease can be related objectively to an event occurring after the impairment losses were recognized, the previously

recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset at the date

the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been

recognized.

Derecognition of financial assets

Financial assets are derecognized when the rights to receive cash flows from the assets expire or the financial assets are

transferred and the Group has transferred substantially all the risks and rewards of ownership of the financial assets. On

derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the

consideration received and receivable.

94

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Financial instruments (Cont’d)

Financial liabilities and equity instruments

Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the

contractual arrangement.

An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its

liabilities. Equity instruments issued by the group entities are recorded at the proceeds received, net of direct issue costs.

Equity instruments issued in a business combination are recorded at their fair value at the issue date.

Financial liabilities are classified as either financial liabilities at fair value through profit or loss (“FVTPL”) or other financial

liabilities.

Effective interest method

The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest

expenses over the corresponding period. The effective interest rate is the rate that exactly discounts estimated future cash

payments over the expected life of the financial liability, or, where appropriate, a shorter period.

Financial liabilities

Financial liabilities at FVTPL

Warrant liabilities, with exercise prices denominated in other than the Company’s functional currency, are derivatives and

classified as financial liabilities and measured at FVTPL prior to their exercise and expiry date.

Other financial liabilities

Other financial liabilities, including accounts payable and accrued expenses, and borrowings, are initially measured at fair

value, net of transaction costs, and are subsequently measured at amortized cost using the effective interest method, with

interest expense recognized on an effective yield basis.

Derecognition of financial liabilities

For financial liabilities, they are derecognized when the obligation specified in the relevant contract is discharged, cancelled

or expires. The difference between the carrying amount of the financial liability derecognized and the consideration paid

and payable is recognized in profit or loss.

China Gold International Resources Corp. Ltd.
Annual Report 2010

95

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Environmental rehabilitation

An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused

by the development or ongoing production of a mining property. Such costs arising from the decommissioning of plant and

other site preparation work, discounted to their net present value, are provided for and capitalized as part of the related

property, plant and equipment at the start of each project, as soon as the obligation to incur such costs arises. These costs

are recognized in profit or loss over the life of the operation, through the depreciation of the asset. Costs for restoration of

subsequent site damage which is created on an ongoing basis during production are provided for at their net present values

and recognized in profit or loss as extraction progresses.

Changes in the measurement of a liability relating to the decommissioning of plant or other site preparation work that result

from changes in the estimated timing or amount of the cash flow, including the effects of inflation and movements in foreign

exchange rates, revisions to estimated reserves, resources and lives of operations, or a change in the discount rate, are

added to, or deducted from, the cost of the related asset in the period it occurred. If a decrease in the liability exceeds the
carrying amount of the asset, the excess is recognized immediately in profit or loss. If the asset value is increased and there

is an indication that the revised carrying value is not recoverable, an impairment test is performed in accordance with the

Group’s accounting policy.

Leases

Lease are classified as finance lease whenever the terms of the lease transfer substantially all the risks and rewards of

ownership to the leasee. All other leases are classified as operating lease.

Operating lease payments are recognized as an expense on a straight-line basis over the lease term.

In the event that lease incentives are received to enter into operating leases, such incentives are recognized as a liability.

The aggregate benefit of incentives is recognized as a reduction of rental expense on a straight-line basis.

Leasehold land and building

When a lease includes both land and building elements, the Group assesses the classification of each element as a finance

or an operating lease separately based on the assessment as to whether substantially all the risks and rewards incidental to

ownership of each element have been transferred to the Group. Specifically, the minimum lease payments (including any

lump-sum upfront payments) are allocated between the land and the building elements in proportion to the relative fair

values of the leasehold interests in the land element and building element of the lease at the inception of the lease.

To the extent the allocation of the lease payments can be made reliably, interest in leasehold land that is accounted for as

an operating lease is presented as “prepaid lease payments” in the consolidated statement of financial position and is

amortized over the lease term on a straight-line basis.

Related party transactions

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise

significant influence over the other party in making financial and operating decisions. Parties are also considered to be

related if they are subject to common control, related parties may be individuals or corporate entities. A transaction is

considered to be a related party transaction when there is a transfer of resources or obligations between related parties.

96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Non-current assets held for sale

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally

through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly

probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management

must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from

the date of classification.

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that

subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Group will

retain a non-controlling interest in its former subsidiary after the sale. Non-current assets (and disposal groups) classified

as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

4.

SIGNIFICANT ACCOUNTING JUDGEMENTS AND ESTIMATES

In the process of applying the Group’s accounting policies, which are described in Note 3, the directors of the Company

have identified the following judgements and key sources of estimation uncertainty that have significant effect on the

amounts recognized in the consolidated financial statements.

The key assumptions concerning the future, and other key sources of estimation uncertainty at the end of each reporting

period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within

the next twelve months, are discussed below.

(a)

Inventories

The Group records the cost of gold mining ore placed on its leach pads and in process at its mine as gold in process

inventory, and values gold in process inventory at the lower of cost and estimated net realizable value. These costs are

charged to earnings and included in cost of sales on the basis of ounces of gold recovered. The assumptions used in

the valuation of gold in process inventories include estimates of gold contained in the ore placed on leach pads,

assumptions of the amount of gold that is expected to be recovered from the ore placed on leach pads, and the

amount of gold in the process plant and an assumption of the gold price expected to be realized when the gold is

recovered. If these estimates or assumptions prove inaccurate, the Group could be required to write down the recorded

value of its gold in process inventories.

Although the quantities of recoverable gold placed on the leach pad are reconciled by comparing the grades of ore
placed on the leach pad to the quantities actually recovered, the nature of the leaching process inherently limits the

ability to precisely monitor inventory levels. The actual recovery of gold from the leach pad is not known until the

leaching process has concluded at the end of the mine life.

During the year ended December 31, 2009, the management re-assessed the recovery rate used in the inventory

model based on latest available information. Impairment of inventory of US$3,030,461 was recognized in the profit or

loss in respect of the Group’s gold in process inventory, details of which are disclosed in Note 18. No impairment for

inventory has been recognized for the year ended December 31, 2010.

China Gold International Resources Corp. Ltd.
Annual Report 2010

97

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

4.

SIGNIFICANT ACCOUNTING JUDGEMENTS AND ESTIMATES (Cont’d)

(b) Property, plant and equipment

The Group’s property, plant and equipment is depreciated and amortized on either a unit-of-production basis or

straight-line method over their estimated useful lives. Under the unit-of-production method, the calculation of

depreciation of property, plant and equipment is based on the amount of reserves expected to be recovered from the

mine. If these estimates of reserves prove to be inaccurate, or if the Group revises its mining plan, due to reductions

in the metal price forecasts or otherwise, to reduce the amount of reserves expected to be recovered, the Group could

be required to write down the recorded value of its property, plant and equipment, or to increase the amount of future

depreciation and depletion expense.

A technical report released in March 2010 has resulted in the management reviewing the estimated useful life of its

assets, particularly the buildings located on the mine site. A change of estimate is accounted for prospectively and as

a result, the management has increased the life of the buildings from 10 years to 24 years effective from January 1,

2010. The depreciation of buildings was reduced by US$259,951 for the year ended December 31, 2010 due to the
change of useful lives of buildings.

Following to the Independent Technical Report (“ITR”) for the CSH Gold Mine released in November 2010, the total

proven and probable reserves at CSH Gold Mine were increased to 138.8 million tones (“Mt”) from 105.0Mt effective

from January 1, 2010. The change of estimate is accounted for prospectively and as a result, the depreciation of

mining assets was reduced by approximately US$584,900 for the year ended December 31, 2010 due to the change

of estimated total recoverable ounces contained in proven and probable reserves.

In addition, IFRS requires the Group to consider whether there has been an impairment indicator of its property, plant

and equipment at the end of each reporting period. If the Group determines there has been an impairment because

its prior estimates of future net cash flows have proven to be inaccurate, due to reductions in the metal price forecasts,

increases in the costs of production, reductions in the amount of reserves expected to be recovered or otherwise, or

because the Group has determined that the deferred costs of non-producing properties may not be recovered based

on current economics or permitting considerations, the Group would be required to write down the recorded value of

its property, plant and equipment.

(c) Mining rights

The Group’s intangible assets, being mining rights in the Jiama polymetallic mineral property (“Jiama Mine”), are

amortized on a unit-of-production basis over their estimated useful lives. Under the unit-of-production method, the

calculation of amortization of intangible assets is based on the amount of reserves expected to be recovered from the

Jiama Mine. If these estimates of reserves prove to be inaccurate, or if the Group revises its mining plan, due to

reductions in the future prices of copper, lead and silver, or otherwise, to reduce the amount of reserves expected to

be recovered, the Group could be required to write down the recorded value of its intangible assets, or to increase the

amount of future amortization expense.

IFRS requires the Group to consider whether there has been an impairment indicator of its intangible assets at the

end of each reporting period. If the Group determines there has been an impairment because its prior estimates of

future net cash flows have proven to be inaccurate, due to reductions in the metal price forecasts, increases in the

costs of production, reductions in the amount of reserves expected to be recovered or otherwise, or because the

Group has determined the carrying amount may not be recovered based on current economics or permitting

considerations, the Group would be required to write down the recorded value of its intangible assets. Details of the

Group’s mining rights are set out in Note 21.

98

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

4.

SIGNIFICANT ACCOUNTING JUDGEMENTS AND ESTIMATES (Cont’d)

(d)

Environmental rehabilitation

Environmental rehabilitation costs have been estimated based on the Group’s interpretation of current regulatory

requirements and have been measured at the net present value of expected future cash expenditure upon reclamation

and closure. Environmental rehabilitation costs are capitalized as mineral assets costs and depreciated over the life of

the mine. Because the fair value measurement requires the input of subjective assumptions, including the environmental

rehabilitation costs, changes in subjective input assumptions can materially affect the estimate of the obligation.

During the year ended December 31, 2010, addition of US$55,528 were made due to changes in discount rate

(2009: reductions of US$3,145,917 were made due to changes in the estimated timing and amount of cash flows) on

the environmental rehabilitations, details of which are disclosed in Note 25.

5.

GENERAL AND ADMINISTRATIVE

Administration and office
Depreciation
Investor relations
Professional fees
Salaries and benefits(1)
Shareholder information, transfer agent and filing fees
Travel

2010
US$

1,366,027
199,583
290,157
716,682
1,984,132
381,892
402,565

2009
US$

1,509,368
45,246
186,054
1,148,062
588,267
165,293
72,264

Total general and administrative

5,341,038

3,714,554

(1)

Stock-based compensation (a non-cash item) of US$397,825 (2009: credit of US$475,575) has been included in salaries and benefits for

the year ended December 31, 2010. The negative stock-based compensation in 2009 is due to forfeitures.

6.

EXPLORATION AND EVALUATION EXPENDITURE

CSH Gold Mine (Note 20(a))
Jiama Mine (Note 20(b))
Dadiangou Gold Project (Note 20(c))
Xinjiang Projects (Note 20(d))
Generative exploration

Total exploration and evaluation expenditure(1) (2)

2010
US$

594,453
39,111
73,167
—
14,565

721,296

2009
US$

267,299
—
431,467
795,206
415,043

1,909,015

(1)

(2)

Stock-based compensation (a non-cash item) of a credit of US$93,752 (2009: US$96,775) has been included in exploration and evaluation

expenditures for the year ended December 31, 2010.

Salaries and benefits of US$101,546 (2009: US$413,356) has been included in exploration and evaluation expenditures for the year ended

December 31, 2010.

China Gold International Resources Corp. Ltd.
Annual Report 2010

99

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

7.

FINANCE COSTS

Effective interests on borrowings:
– wholly repayable within 5 years
– repayable after 5 years

Financing services agreement (Note 28)
Accretion on environmental rehabilitation (Note 25)

Less: Amount capitalized

Total finance costs

2010
US$

2009
US$

6,045,310
543,565

6,588,875
—
164,096

6,752,971
(909,487)

9,458,796
—

9,458,796
409,770
392,277

10,260,843
(3,952,685)

5,843,484

6,308,158

Loss on repurchase of promissory note of US$121,500 (2009: US$268,808) has been included in finance costs for the

year ended December 31, 2010 (Note 23(i)(b)).

Interest has been capitalized at the rate of interest applicable to the specific borrowings financing the assets under construction,

or, where financed through general borrowings, at a capitalization rate representing the average interest rate on such

borrowings.

Capitalization rate

2010
%

6.39

2009
%

16.51

100

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

8.

INCOME TAX EXPENSE

The Company and its subsidiaries incorporated in Canada are subject to Canadian federal and provincial tax which are

calculated at 28.50% (2009: 30.00%) of the estimated assessable profit for the year ended December 31, 2010. The

Company and its subsidiaries incorporated in Canada had no assessable profit subject to Canadian federal and provincial

tax since incorporation.

PRC Enterprise Income Tax is calculated at the prevailing tax rate of 25% on the taxable income of the group entities in the

PRC for the years ended December 31, 2010 (2009: 25%) except as described below.

墨竹工卡縣甲瑪工貿有限公司 (“Jiama Industry and Trade”), a subsidiary acquired in December 2010 (Note 27), was
established in the westward development area of the PRC and subject to preferential tax rate of 15% for 2010.

Under relevant PRC Tax Law, withholding tax is imposed on dividends declared in respect of profits earned by the PRC

subsidiaries from January 1, 2008 onwards. Deferred taxation has not been provided for in the consolidated financial

statements in respect of temporary differences attributable to accumulated distributable profits of the PRC subsidiaries
amounting to approximately US$67,300,000 and US$20,788,000 at December 31, 2010 and 2009, respectively, as the

Company is able to control the timing of the reversal of temporary differences and it is probable the temporary differences

will not reverse in the foreseeable future.

Taxation for other relevant jurisdictions is calculated at the rates prevailing in each of those jurisdictions respectively.

Tax expense comprises:

Current tax expense
Deferred tax expense

2010
US$

13,498,808
1,361,417

2009
US$

4,752,348
1,339,601

14,860,225

6,091,949

China Gold International Resources Corp. Ltd.
Annual Report 2010

101

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

8.

INCOME TAX EXPENSE (Cont’d)

The tax expense for the Group can be reconciled to the profit (loss) before income tax for the year per the consolidated

statement of comprehensive income as follows:

2010
US$

2009
US$

Income (loss) before income tax

42,000,224

(2,278,951)

Canadian federal and provincial tax rates

28.50%

30.00%

Tax at the combined Canadian federal and provincial tax rates
Tax effect of different tax rates of subsidiaries operating

in other jurisdictions

Tax effect of tax losses not recognized
Tax effect of deductible temporary differences not recognized
Tax effect of non-deductible expenses and non-taxable income
Effect of change in future tax rates

11,970,064

(683,685)

(3,238,225)
3,685,985
250,178
1,829,924
362,299

(1,115,200)
906,505
1,332,787
4,915,682
735,860

14,860,225

6,091,949

Certain deferred tax assets have been recognized to the extent of the deferred tax liabilities relating to taxable temporary

differences recognized for the relevant entities. The following is the analysis of the deferred tax balances for financial

reporting purposes:

Deferred income tax assets

Property, plant and equipment
Prepaid expenses
Environmental rehabilitation

Deferred income tax liabilities

Intangible assets
Inventory
Prepaid lease payment
Capital gain and other

2010
US$

8,876,932
—
471,980

2009
US$

2,563,002
1,357,529
399,780

9,348,912

4,320,311

(139,473,353)
(6,886,439)
(102,100)
(1,197,991)

—
(4,989,052)
—
(670,860)

(147,659,883)

(5,659,912)

Net deferred income tax liabilities

(138,310,971)

(1,339,601)

102

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

8.

INCOME TAX EXPENSE (Cont’d)

The Group’s unrecognized deferred income tax assets are as follows:

Deferred income tax assets
Tax loss carryforwards
Other tax deductible temporary differences

2010
US$

2009
US$

12,061,989
4,496,825

8,159,149
4,246,647

Total unrecognized deferred income tax assets

16,558,814

12,405,796

Other deductible temporary differences primarily comprise of share issue costs, cumulative eligible capital expenditures

and unrealized foreign exchange loss arising from inter-company loans that were incurred by the Company which are tax

deductible according to relevant tax law in Canada. No deferred tax asset has been recognized because the amount of

future taxable profit that will be available to realize such assets is unpredictable and not probable.

The Group has unrecognized non-capital losses for income tax purposes that may be used to offset future taxable income

as follows:

Non-capital losses

CAD
Chinese Renminbi (“RMB”)

Non-capital losses

CAD

Local
currency

December 31, 2010

US$
equivalent
US$

Expiry
date

46,541,043
15,926,467

46,793,729
2,423,714

2013-2030
2015

Local
currency

December 31, 2009

US$
equivalent
US$

Expiry
date

34,268,100

32,636,597

2013-2029

China Gold International Resources Corp. Ltd.
Annual Report 2010

103

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

9.

NET PROFIT (LOSS) FOR THE YEAR

Auditor’s remuneration

Depreciation included in cost of sales
Depreciation included in administrative expenses (Note 5)

Total depreciation

Release of prepaid lease payment (included in cost of sales)

Amortization of intangible assets (included in cost of sales)

2010
US$

2009
US$

451,028

496,740

9,431,256
199,583

5,719,259
45,246

9,630,839

5,764,505

7,447

1,182,643

—

—

Gain on disposal of property, plant and equipment

(15,777)

(6,583)

Staff costs

Directors’ emoluments (Note 10)
Retirement benefit contributions
Stock-based compensation
Other staff costs

Total salaries and benefits included in administrative expenses (Note 5)

Stock-based compensation
Other staff costs

Total salaries and benefits included in exploration and

evaluation expenditure (Note 6)
Staff costs included in cost of sales

Total staff costs

Operating lease payment

742,885
52,500
—
1,188,747

1,984,132
(93,752)
101,546

85,917
34,998
(527,113)
994,465

588,267
96,775
413,356

7,794
4,385,583

510,131
2,849,856

6,377,509

3,948,254

131,629

52,668

104

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

10. DIRECTORS’ AND EMPLOYEES’ EMOLUMENTS

(a) Directors’ emoluments

The emoluments of the directors on a name basis are as follows:

Xiangdong Jiang*

(appointed on June 17, 2010)

Yunfei Chen
Ian He
Gregory Hall
John King Burns

Fees
US$

—
26,228
35,092
26,917
26,384

For the year ended December 31, 2010
Retirement
benefit

Stock-based
contributions compensation
US$

US$

Salaries
and other
benefits
US$

226,944
—
—
—
—

2,101
—
1,394
—
—

24,706
87,103
111,810
87,103
87,103

Total
US$

253,751
113,331
148,296
114,020
113,487

114,621

226,944

3,495

397,825

742,885

Yunfei Chen
Ian He
Gregory Hall
John King Burns
Daniel Kunz (resigned on
October 15, 2009)

*

Executive director

Fees
US$

10,512
11,389
1,752
1,752

7,884

33,289

For the year ended December 31, 2009
Retirement
benefit

Stock-based
contributions compensation
US$

US$

Salaries
and other
benefits
US$

Total
US$

10,881
78,559
1,752
1,752

—
66,725
—
—

369
445
—
—

276

(15,187)

(7,027)

1,090

51,538

85,917

—
—
—
—

—

—

None of the directors of the Company has waived any emoluments during the years ended December 31, 2010 and

2009.

China Gold International Resources Corp. Ltd.
Annual Report 2010

105

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

10. DIRECTORS’ AND EMPLOYEES’ EMOLUMENTS (Cont’d)

(b)

Employees’ emoluments

The five highest paid individuals included two (2009: Nil) directors for the year ended December 31, 2010. The

emoluments of the remaining three (2009: five) individuals for the year ended December 31, 2010, are as follows:

Employees

Salaries and other benefits
Retirement benefit contributions
Stock-based compensation

Their emoluments were within the following bands:

HK$Nil to HK$1,000,000 (equivalent to

approximately US$Nil to US$128,205)

HK$1,000,001 to HK$1,500,000 (equivalent to
approximately US$128,206 to US$192,307)
HK$1,500,001 to HK$2,000,000 (equivalent to
approximately US$192,308 to US$256,410)

2010
US$

446,909
4,202
—

451,111

2009
US$

660,665
10,342
227,106

898,113

No. of individuals
2010

2009

1

2

—

1

1

3

During the years ended December 31, 2010 and 2009, no emoluments were paid by the Group to the directors of the

Company or the five highest paid individuals as an inducement to join or upon joining the Group or as compensation

for loss of office.

11. DIVIDEND

No dividends have been paid or declared by the Company during the years ended December 31, 2010 and 2009.

106

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

12. EARNINGS (LOSS) PER SHARE

Earnings (loss) used in determining earnings (loss) per share (“EPS”) are presented below:

Income (loss) attributable to owners of the Company for

the purpose of basic earnings (loss) per share

Weighted average number of shares, basic
Dilutive securities

– Options
– Warrants

2010
US$

2009
US$

26,226,703

(9,347,381)

189,770,654

167,629,459

405,983
492,928

—
—

Weighted average number of shares, diluted

190,669,565

167,629,459

Basic earnings (loss) per share

Diluted earnings (loss) per share

13.82 cents

(5.58) cents

13.76 cents

(5.58) cents

Due to a net loss for the year ended December 31, 2009, all stock options and warrants (disclosed in Notes 26 (b) and (c))

were excluded from the diluted EPS computation because their effect would have been anti-dilutive.

All warrants have been exercised during the year ended December 31, 2010.

For the year ended December 31, 2010, the weighted average number of common shares has accounted for 53,660,000

shares issued in the global offering (Note 26) and 170,252,294 shares issued to China National Gold (HK) Ltd. (“CNGHK”)

and Rapid Result Investment Ltd. (“Rapid Result”) for acquisition of 100% interest in Skyland (Note 27).

13. CASH AND CASH EQUIVALENTS

Cash and cash equivalents of the Group are comprised of bank balances and bank deposits with an original maturity of

three months or less. The Group’s bank balances and cash equivalents are denominated in the following currencies:

Denominated in:

CAD
RMB
US$
Hong Kong dollars (“HK$”)

2010
US$

2009
US$

1,123,829
49,058,855
544,009
250,882,024

5,812,185
16,361,908
1,810,567
—

Total cash and cash equivalents

301,608,717

23,984,660

The bank balances carry interest rates ranging from 0.001% to 0.95% per annum for the year ended December 31, 2010

(2009: 0.001% to 0.25%).

China Gold International Resources Corp. Ltd.
Annual Report 2010

107

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

14. RESTRICTED CASH

During the year ended December 31, 2010, the Group received deposit of RMB79,200,000 (approximately US$11,597,414)

from the purchaser in respect of its sales of the Dadiangou Gold Project, of which RMB34,874,000 (approximately

US$5,181,972) was paid to a joint venture counterparty subsequently. The balance of RMB44,326,000 (approximately

US$6,725,129) retained by the Company cannot be used until the completion of the disposal transaction. Hence, the

amount has been included as restricted cash at December 31, 2010 (Note 20(c)) carrying interest at 0.36% (2009: Nil).

15. ACCOUNTS RECEIVABLE

The Group’s accounts receivable arise the following sources: trade receivables, interest receivables, amounts due from

shareholders, listing expense receivable, value added tax (“VAT”) receivables and goods and services tax (“GST”) receivable

due from various government taxation authorities. These are broken down as follows:

Trade receivables (Note 28(c))
Less: allowance for doubtful debts

Listing expense receivable (Note 28)
VAT receivables
Other receivables
GST receivable
Amounts due from shareholders (Note 28)

2010
US$

744,193
(41,590)

702,603
—
2,085,831
825,213
72,427
5,364,416

2009
US$

346,437
—

346,437
1,184,911
—
85,365
65,167
—

Total accounts receivable

9,050,490

1,681,880

Listing expense receivable at December 31, 2009 was due from Skyland, a subsidiary of CNG at that time, based on a cost

sharing agreement between the Group and Skyland entered into in September 2009 (Note 28). The Group and Skyland

agreed to share equally costs related to the proposed listing of the Company on the Stock Exchange and the Group has

recorded this as a cost recovery against the listing expenses in the consolidated statement of comprehensive income. In

December 2010, the shareholders of Company, CNGHK and Rapid Result, agreed to pay the outstanding listing expense

payable to the Company on behalf of Skyland based on their percentage of shareholding in Skyland before the acquisition

as set out in Note 27, i.e. 51% and 49%, respectively. Accordingly, the balance of outstanding listing expense was reclassified

to amounts due from shareholders at December 31, 2010.

The Group allows an average credit period of 180 days to its trade customers for copper sales whereas there is no credit

period for gold sales.

108

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

15. ACCOUNTS RECEIVABLE (Cont’d)

Below is an aged analysis of trade receivables presented based on invoice date at the end of the reporting period:

Less than 30 days
31 to 90 days
91 to 180 days
181 to 365 days

2010
US$

103,988
169,870
184,275
244,470

702,603

2009
US$

—
—
—
346,437

346,437

Included in the Group’s trade receivables balances are debtors with aggregate carrying amount of US$244,470 and

US$346,437 at 31 December 2010 and 2009, respectively, which are past due over six months for which the Group has

not provided for impairment loss as there has not been a significant change in credit quality and amounts are still considered
recoverable based on historical experience.

Movement in the allowance for doubtful debts:

At January 1
Addition

At December 31

2010
US$

—
41,590

41,590

2009
US$

—
—

—

Management considers that the Group’s accounts receivable that are neither past due nor impaired have good credit

quality at the end of each reporting period with reference to past settlement history.

At December 31, 2010, all of the GST and VAT receivable was outstanding less than 1 month. The Group anticipates full

recovery of these amounts and, therefore, no impairment has been recorded against these receivables. The credit risk on

the GST and VAT receivable has been further discussed in Note 32(d).

The Group’s other receivables mostly represented employees’ cash and travel advances as at December 31, 2010 and

2009. The other receivables are unsecured, interest free and repayable upon written notice from the Group.

The Group holds no collateral for any receivable amounts outstanding as at December 31, 2010 and 2009.

China Gold International Resources Corp. Ltd.
Annual Report 2010

109

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

16. PREPAID EXPENSES AND DEPOSITS

Deposits for mine supplies and services
Deposits for environmental protection (note a)
Deposits for spare parts
Prepayment for the land use rights (note b)
Insurance
Rent deposits
Refundable CSH Gold Mine construction deposits
Other

Total prepaid expenses and deposits
Less: Amounts that are utilized within one year

shown under current assets

Amounts that are utilized for more than one year

shown under non-current assets

Notes:

2010
US$

2,006,484
1,640,902
881,343
754,979
331,621
19,272
—
179,780

2009
US$

705,420
—
133,036
—
286,787
246,846
192,876
169,216

5,814,381

1,734,181

(3,418,499)

(1,734,181)

2,395,882

—

a.

The amount represents deposits paid to the PRC local land administration bureau for undertaking the restoration of land to its present

condition when the lease term is expired that are expected to be utilized after one year and therefore shown as a non-current asset.

b.

The amount represents advances to PRC local land administration bureau for acquisition of properties in Tibet, the PRC. The Group is still

negotiating the terms with the PRC local land administration bureau as of the date of issue of the financial statements. The amount is shown

as non-current asset.

110

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

17. PREPAID LEASE PAYMENT

At January 1, 2009, December 31, 2009 and January 1, 2010
Acquired on acquisition of subsidiaries (Note 27)
Release to profit or loss
Exchange realignment

At December 31, 2010

Analyzed for reporting purpose:

Current portion
Non-current portion

US$

—
6,730,498
(7,447)
48,838

6,771,889

2009
US$

—
—

—

2010
US$

137,808
6,634,081

6,771,889

Prepaid lease payments represent payments for medium-term leasehold land of 50 years located in the PRC. The prepaid

lease payments are released to profit or loss over the remaining lease terms.

The Group is in the process of obtaining the land use right certificate of a parcel of land included in prepaid lease payment

with carrying amount of approximately US$2,407,000 at December 31, 2010.

18.

INVENTORY

Gold in process
Gold doré bars
Consumables
Copper
Spare parts

2010
US$

34,391,977
9,044,958
3,616,043
2,608,811
2,331,308

2009
US$

27,076,254
1,069,014
344,231
—
529,616

Total inventory
Less: Amounts expected to be recovered after 12 months (note)

51,993,097

29,019,115

(shown under non-current assets)

(17,838,819)

(18,852,686)

Amounts shown under current assets

34,154,278

10,166,429

Note:

Management has allocated inventory, specifically, the gold in process, that are expected to be recovered more than twelve months after the end of

the reporting period to take into consideration the long-term process involved in recovering gold from a heap leaching system.

China Gold International Resources Corp. Ltd.
Annual Report 2010

111

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

18.

INVENTORY (Cont’d)

Inventory totaling US$67,555,131 (2009: US$56,178,404) for the years ended December 31, 2010 was recognized in cost

of sales.

The actual gold recovery rate of 43% from the uncrushed ore realized up to December 2009 was 8% lower than the

predicted recovery rate of 51% used in the Group’s inventory model and as such the Group has recorded an impairment of

US$3,030,461 during the year ended December 31, 2009. Impairment of inventory was included in cost of sales during

the year ended December 31, 2009. At December 31, 2010, estimated gold recovery rate of 43% was used which was the

same as of December 31, 2009.

19. AMOUNT DUE FROM A NON-CONTROLLING SHAREHOLDER

The amount represented the amount due from墨竹工卡縣甲瑪經濟合作社(「甲瑪合作社」)a non-controlling shareholder
of a 51% owned subsidiary, Jiama Industry and Trade. Tibet Huatailong Mining Development Co., Ltd. (“Huatailong”), a
wholly owned subsidiary of the Company, paid RMB2,450,000 (equivalent to approximately US$419,768) on behalf of甲
瑪合作社 as the 49% capital contribution to Jiama Industry and Trade.

The amount is unsecured, interest-free and repayable on demand. As agreed between Skyland and甲瑪合作社,甲瑪合
作社can use future distribution of dividend by Jiama Industry and Trade to settle the amount. The directors consider that
the amount due from 甲瑪合作社 will not be repayable within one year; therefore, it is classified as non-current asset.

112

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

20. PROPERTY, PLANT AND EQUIPMENT

Buildings
US$

Crusher
US$

Furniture
and office
equipment
US$

Machinery
and
equipment
US$

Motor
vehicles
US$

Leasehold
improvements
US$

Construction
in progress
(“CIP”)
US$

Mineral
assets
US$

Total
US$

COST
At January 1, 2009
Additions
Disposals
Reclassified as assets held for sale
Transfer from CIP
Environmental rehabilitation
adjustment (Note 25)

At December 31, 2009
Reversal of accrual
Acquired on acquisition of
subsidiaries (Note 27)

Additions
Disposals
Transfer from CIP
Environmental rehabilitation
adjustment (Note 25)
Exchange realignment

4,275,801
578,491
—
(76,321 )
—

—

4,777,971
—

85,786,377
204,955
—
—

—
701,758

—
—
—
—
—

—

—
—

722,972
216,697
(6,966 )
(48,633 )
—

24,922,822
895,270
—
(10,036 )
900,126

1,184,136
68,990
(93,773 )
(37,422 )
—

—
—
—
—
100,458

11,957,158
9,949,133
—
—
—

28,727,117
48,256,412
—
—
(1,000,584 )

71,790,006
59,964,993
(100,739 )
(172,412 )
—

—

—

—

—

(3,145,917 )

—

(3,145,917 )

884,070
—

26,708,182
—

1,121,931
—

100,458
—

18,760,374
—

75,982,945
(5,719,987 )

128,335,931
(5,719,987 )

—
741,049
—
71,738,433

360,702
66,053
(19,070 )
—

34,905,838
1,593,634
—
9,328,998

3,364,803
168,895
(53,894 )
—

—
—

—
5,596

—
312,029

—
30,863

—
—
—
—

—
—

—
9,624,366
—
—

40,041,466
16,345,573
—
(81,067,431 )

164,459,186
28,744,525
(72,964 )
—

55,528
213,343

—
862,161

55,528
2,125,750

At December 31, 2010

91,471,061

72,479,482

1,297,351

72,848,681

4,632,598

100,458

28,653,611

46,444,727

317,927,969

ACCUMULATED DEPRECIATION
As at January 1, 2009
Provided for the year
Eliminated on disposals
Reclassified as assets held for sale

At December 31, 2009
Provided for the year
Eliminated on disposals
Reclassified
Exchange realignment

(489,978 )
(393,584 )
—
18,749

(864,813 )
(383,518 )
—
—
(9,591 )

—
—
—
—

—
(4,147,287 )
—
(196,538 )
—

(358,973 )
(175,290 )
6,966
23,430

(503,867 )
(161,369 )
19,070
—
(1,067 )

(3,014,996 )
(2,141,625 )
—
4,333

(5,152,288 )
(2,835,042 )
—
196,538
(11,913 )

(364,471 )
(216,772 )
67,879
33,679

(479,685 )
(272,513 )
29,911
—
(3,837 )

—
(4,566 )
—
—

(4,566 )
(18,265 )
—
—
—

(579,372 )
(2,832,668 )
—
—

(3,412,040 )
(1,812,845 )
—
—
(589 )

At December 31, 2010

(1,257,922 )

(4,343,825 )

(647,233 )

(7,802,705 )

(726,124 )

(22,831 )

(5,225,474 )

—
—
—
—

—
—
—
—
—

—

(4,807,790 )
(5,764,505 )
74,845
80,191

(10,417,259 )
(9,630,839 )
48,981
—
(26,997 )

(20,026,114 )

CARRYING VALUE
At December 31, 2010

90,213,139

68,135,657

650,118

65,045,976

3,906,474

77,627

23,428,139

46,444,727

297,901,855

At December 31, 2009

3,913,158

—

380,203

21,555,894

642,246

95,892

15,348,334

75,982,945

117,918,672

Included in the cost above is US$15,983,922 (2009: US$15,074,435) as at December 31, 2010 in relation to finance costs

which have been capitalized as construction in progress and mineral assets.

China Gold International Resources Corp. Ltd.
Annual Report 2010

113

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

20. PROPERTY, PLANT AND EQUIPMENT (Cont’d)

The above items of property, plant and equipment, except for mineral assets, are depreciated using the straight-line method

over the estimated useful lives of the related assets are as follows:

Buildings

Crusher

Over the shorter of the term of lease, or 10 to 24 years

14 years

Furniture and office equipment

2 to 5 years

Machinery and equipment

Motor vehicles

Leasehold improvements

2 to 10 years

5 to 10 years

5.5 years

Mineral property interests

(a)

CSH Gold Mine

The CSH Gold Mine consists of a licensed area of 36 square kilometers (“km2”) in the western part of Inner Mongolia,
northern China. It is centrally positioned within the east-west-trending Tian Shan Gold Belt. The site is approximately

650 kilometers (“km”) northwest of Beijing.

January 1,
2009
US$

Increased
during
the year
US$

December 31,
2009
US$

Increased
(decreased)
during
the year
US$

December 31,
2010
US$

Exploration expenditure charged

to profit or loss

Mineral assets
Construction in progress

8,903,877
11,957,158
28,727,117

267,299
6,803,216(1)
47,255,828(2)

9,171,176
18,760,374
75,982,945

594,453
9,137,168(1)
(73,550,642)(3)

9,765,629
27,897,542
2,432,303

(1)

During the year ended December 31, 2010, an addition of US$55,528 (Note 25) was made from changes in the discount rate (2009:

a reduction of US$3,145,917 from changes in the estimated timing and amount of cash flows) for environmental rehabilitation.

(2)

(3)

During the year ended December 31, 2009, US$1,000,584 was transferred out from construction in progress.

During the year ended December 31, 2010, US$71,738,433 was transferred out from construction in progress to crusher and the

Group reversed US$5,719,987 accruals on construction in progress upon the completion of crushing facility construction.

114

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

20. PROPERTY, PLANT AND EQUIPMENT (Cont’d)

Mineral property interests (Cont’d)

(b)

Jiama Mine

Jiama Mine, a large copper-gold polymetallic deposit consisting of skarn-type and hornfels-type mineralization located

in Metrorkongka County in Tibet, in which the Group holds 100% interest through its wholly-owned subsidiary,

Skyland. The Group acquired Skyland on December 1, 2010 (Note 27). Jiama Mine holds two exploration permits

covering an area of approximately 76.9 km2 and 66.4 km2, respectively.

Acquired on
acquisition of
subsidiaries
(Note 27)
US$

—
—
40,041,466

Increased
during
the year
US$

39,111
584,913
3,970,958

December 31,
2010
US$

39,111
584,913
44,012,424

Exploration expenditure charged

to profit or loss

Mineral assets
Construction in progress

(c)

Dadiangou Gold Project

The Dadiangou project consists of a licensed area of 15 km2 in Gansu Province, China. The project is located in the
Qinling Fold Belt, a gold producing region that trends west to east through the provinces of Gansu and Shaanxi in

central China.

In September 2005, the Group entered into a joint venture agreement with its Chinese partner, Nuclear Industry

Northwest Economic and Technology Company (“NINETC”), to acquire a majority interest in the Dadiangou project.

Under the terms of the agreement, the Group can earn a 71% interest by incurring exploration expenditures of

approximately US$3,700,000 over the first three years of exploration commencing on September 19, 2006 and

making payments to NINETC of approximately US$1,494,080 (of which US$125,000 has been paid). The Group can

increase its interest to 80% by incurring additional exploration expenditures of approximately US$3,200,000 and by

making additional payments of approximately US$360,000 to NINETC. NINETC can then choose to participate at a

20% level for all future expenditures, or have their ownership interest diluted. Up to December 31, 2010, the Group

had not incurred the required exploration expenditure and its interest in this project remained as 71% as at December

31, 2010 (2009: 71%).

Increased

Increased

January 1,
2009
US$

during December 31,
2009
US$

the year
US$

during December 31,
2010
US$

the year
US$

Exploration expenditure

charged to profit or loss

5,630,444

431,467

6,061,911

73,167

6,135,078

China Gold International Resources Corp. Ltd.
Annual Report 2010

115

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

20. PROPERTY, PLANT AND EQUIPMENT (Cont’d)

Mineral property interests (Cont’d)

(c)

Dadiangou Gold Project (Cont’d)

The Group considered that the Dadiangou Gold Project carried out by Gansu Pacific Mining Company Ltd. (“Gansu

Pacific”) is not a sizeable mine site and decided not to further develop this project. The Group has decided to sell its

interest in Gansu Pacific in 2009 and in December 2009, the Group entered into a letter of intent with a potential

purchaser which is a subsidiary of Zhongjin Gold Corporation Limited and a subsidiary of CNG in relation to the

disposal of its entire interest in Gansu Pacific. The consideration will be determined after the completion of due

diligence procedures. As a result, the Group has recorded the assets and liabilities of Gansu Pacific at December 31,

2009 as assets classified as held for sale and liabilities classified as held for sale. On April 28, 2010, the Company’s

subsidiary, Gansu Pacific, and NINETC have entered into an agreement to sell the Dadiangou Gold Project to Gansu

Zhongjin Gold Mining Co. Ltd., a subsidiary of Zhongjin Gold Corporation Limited, a company listed on the Shanghai

Stock Exchange and a subsidiary of CNG. The price is RMB88 million (approximately US$13.1 million), of which the

Group will be entitled to 53%, or RMB46.6 million (approximately US$7 million). The transaction has not yet been
completed as of the date of issue of the financial statements. At December 31, 2010, the Group had received deposit

from the purchaser of US$6,725,129, and such amounts cannot be used until the completion of the disposal transaction.

Hence, the amount has been included as restricted cash at December 31, 2010 (Note 14).

Assets classified as held for sale and liabilities classified as held for sale are broken down as follows:

Assets classified as held for sale

Cash
Accounts receivable
Property, plant and equipment

Liabilities classified as held for sale

2010
US$

2,289
1,704
50,703

54,696

2010
US$

2009
US$

81,186
1,047
75,071

157,304

2009
US$

Accounts payable

24,189

17,054

116

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

20. PROPERTY, PLANT AND EQUIPMENT (Cont’d)

Mineral property interests (Cont’d)

(d)

Xinjiang Projects

The Group held two exploration permits covering 96 km2 in the Xinjiang Uygur Autonomous Region (“Xinjiang”) of

Northwest China. The permits were held under Yunnan Xindian Copper Mining Co., Ltd. (“Yunnan Xindian”), a

Chinese-foreign joint venture in which the Group held 99% interest, and the partner, Yunnan Geological and Mining

Co. Ltd., held 1% interest. The permits were granted in June 2006 and expired on June 30, 2009. The Group had not

renewed the permits and ceased further development in this site subsequent to June 30, 2009.

As the project did not find any resources with commercial values, the Group has decided to sell its interest in the

Xinjang Projects and as a result, has recorded the assets and liabilities of Yunnan Xindian at December 31, 2009 as

assets classified as held for sale and liabilities classified as held for sale. Negotiations with interested parties to

dispose of its entire equity interest in Yunnan Xindian had taken place in 2009 and the disposal was completed in

May 2010.

Assets classified as held for sale and liabilities classified as held for sale are broken down as follows:

Assets classified as held for sale

Cash
Accounts receivable
Prepaid expenses - rent deposits
Property, plant and equipment

Liabilities classified as held for sale

Accounts payable

2009
US$

8,382
4,920
1,215
17,150

31,667

2009
US$

24,198

China Gold International Resources Corp. Ltd.
Annual Report 2010

117

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

20. PROPERTY, PLANT AND EQUIPMENT (Cont’d)

Mineral property interests (Cont’d)

(d)

Xinjiang Projects (Cont’d)

On April 26, 2010, the Company’s subsidiary, Pacific PGM Inc., entered into an agreement with an independent third

party to dispose of all equity interests in Yunnan Southern Copper (Barbados) Inc. which in turn held 99% interests

in Yunnan Xindian for a total consideration of US$20,000. In May 2010, the transaction was completed and the

Group disposed of its entire interest in Yunnan Southern Copper (Barbados) Inc. for a cash consideration of $20,000.

The net assets at the date of disposal were as follows:

Net assets disposed of
Gain on disposal

Total consideration

Satisfied by:

Cash

Net cash inflow arising on disposal

21.

INTANGIBLE ASSETS

COST
At January 1, 2009, December 31, 2009 and January 1, 2010
Acquired on acquisition of subsidiaries (Note 27)
Exchange realignment

At December 31, 2010

ACCUMULATED AMORTIZATION
At January 1, 2009, December 31, 2009 and January 1, 2010
Additions
Exchange realignment

At December 31, 2010

CARRYING VALUE
At December 31, 2010

At December 31, 2009

118

US$

—
20,000

20,000

20,000

20,000

Mining rights
US$

—
976,092,004
374,486

976,466,490

—
(1,182,643)
(1,136)

(1,183,779)

975,282,711

—

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

21.

INTANGIBLE ASSETS (Cont’d)

Mining rights represent mining rights in Jiama Mine acquired through acquisition of Skyland Group. The mining rights will

expire in 2013 and in the opinion of the directors of the Company, the Group will be able to renew the mining rights with the

relevant government authority continuously at insignificant cost.

Amortization on mining rights acquired is provided to write off the cost of the mining rights using the unit-of-production

method based on the actual production volume over the estimated total proven and probable reserves of the mines.

22. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses of the Group are principally comprised of amounts outstanding for trade purchases

relating to minerals production activities and construction activities. The average credit period taken for trade purchases is

between 120 to 150 days.

Accounts payables and accrued expenses comprise the following:

Accounts payable
Advances from customers
Deposit from sale of Dadiangou Gold Project (Note 20(c))
Payroll and benefit payables
Other accruals
Other tax payable
Other payables

The following is an aged analysis of the accounts payable:

Less than 30 days
31 to 90 days
91 to 180 days
Over 180 days

2010
US$

49,913,680
13,779,971
6,725,129
3,185,045
10,090,922
3,592,975
3,548,555

2009
US$

19,216,790
—
—
7,733
10,265,886
5,210,640
371,555

90,836,277

35,072,604

2010
US$

16,212,997
11,991,558
13,875,510
7,833,615

2009
US$

9,049,090
1,165,793
2,431,233
6,570,674

Total accounts payable

49,913,680

19,216,790

Included within the Group’s accounts payable and accrued expenses are construction costs payable of US$30,012,657

(2009: US$15,454,985).

China Gold International Resources Corp. Ltd.
Annual Report 2010

119

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

23. BORROWINGS

2010
%

—
5.18

3.96

5.18

—
3.96

3.96

Effective
interest rate

Maturity

2009
%

2010
US$

2009
US$

17.66/19.48
5.18

June 26, 2010
September 9, 2011

—
1,517,197

10,633,386
1,458,619

—

December 28, 2011

30,343,949

—

5.18

6.00
—

—

September 9, 2012 to
September 9, 2014
December 6, 2011
December 28, 2012 to
December 28, 2014
June 4, 2013 to
June 4, 2016

31,861,146

12,092,005

40,964,331

40,841,331

—
75,353,123

40,000,000
—

64,467,664

—

180,785,118

80,841,331

212,646,264

92,933,336

Note A
US$

Note B
US$

Note C
US$

Total
US$

22,930,784
3,693,230
4,721,339
(3,024,764)
(28,320,589)
—

—
—
—
—
—

—

9,246,978
1,243,176
2,235,146
(1,291,349)
—
(7,755,359)

3,678,592
1,468
143,241
(13,777)
(3,809,524)

5,682,143
960,770
1,107,779
(795,898)
—
—

6,954,794
241,089
1,035,907
(852,806)
(7,378,984)

37,859,905
5,897,176
8,064,264
(5,112,011)
(28,320,589)
(7,755,359)

10,633,386
242,557
1,179,148
(866,583)
(11,188,508)

—

—

—

Current

Notes payable (i)
Current portion of long-term

loan - ABC (ii)

Current portion of long-term
loan - Bank of China (“BOC”) (ii)

Non-current

Long-term loan - ABC (ii)

Long-term loan - CNG (ii)
Long-term loan - BOC (ii)

Syndicated loan (ii)

(i)

Notes payable

At January 1, 2009
Foreign exchange loss
Effective interest
Interest paid
Principal payments
Principal repurchase

At December 31, 2009
Foreign exchange loss
Effective interest
Interest paid
Principal repurchase

At December 31, 2010

120

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

23. BORROWINGS (Cont’d)

(i)

Notes payable (Cont’d)

(a) Note A

On December 14, 2006, the Company completed a US$25,935,546 (CAD30,000,000) (“Note A”) private

placement offering consisting of senior unsecured promissory notes (“Notes”) and 6,000,000 warrants for

financing the development of the CSH Gold mine. The Notes carrying an annual interest rate of 12% and

effective interest rate of 19.54% were fully repaid on December 14, 2009.

The Group has allocated the US$25,935,546 face value of the private placement offering to the Notes and

warrants based on the fair value of warrants and the Notes. The fair value of the warrants was measured using

the Black-Scholes option pricing model and was based on a risk free annual interest rate of 3.9%, an expected

life of two years, an expected volatility of 79%, and a dividend yield rate of Nil. Each warrant entitles the holder

to acquire one common share at CAD1.60 each with expiry date of December 14, 2010 after extension (see

Note 26(c)).

The Group has the right to accelerate the expiry date of the warrants anytime after 18 months from the issue

date, if the Company’s common shares trade at or above a volume weighted average share price of CAD2.75 for

20 consecutive trading days. The expiry date was accelerated to April 22, 2010 by the Company on March 18,

2010 and the warrants were fully exercised by April 17, 2010.

(b) Notes B and C

On June 26, 2007, the Group concluded an US$18,668,907 (CAD20,000,000) private placement offering

consisting of senior unsecured promissory notes (“June 07 Notes”) and 4,000,000 warrants. Ivanhoe Mines

Ltd. (“Ivanhoe Mines”), a substantial shareholder of the Company at that time, purchased US$7,000,840

(CAD7,500,000) (“Note C”) of the June 07 Notes and US$11,668,067 (CAD12,500,000) (“Note B”) was

purchased by third parties. The June 07 Notes mature on June 26, 2010, are repayable in Canadian dollars

and carry an annual interest rate of 12%. Interest on the June 07 Notes is payable on a calendar quarterly basis

commencing on September 30, 2007. The Group can elect to prepay Note B anytime after 18 months from the

issue date with no prepayment penalty and Note C after six months from the issue date with no prepayment

penalty. Note B ranks pari passu with Note A while Note C is subordinate to Notes A and B.

The Group has allocated the US$18,668,907 face value of the private placement offering to the June 07 Notes

and warrants based on the fair value of the warrants and the June 07 Notes. The fair value of the warrants was

measured using the Black-Scholes option pricing model and was based on a risk free annual interest rate of

4.6%, an expected life of two years, an expected volatility of 72%, and a dividend yield rate of Nil. Each warrant

entitles the holder to acquire one common share at CAD2.50 with expiry date of June 26, 2011 after extension

(see Note 26 (c)).

The Note B was fully repurchased on January 11, 2010 at a consideration of US$3,931,026 (2009:

US$8,024,167) and the loss of US$121,500 (2009: US$268,808) arising on repurchase was included in

finance cost. On June 1, 2010, the maturity date for Note C was extended from June 26, 2010 to June 26,

2011. The effective interest rate is revised from 17.66% to 12%.

China Gold International Resources Corp. Ltd.
Annual Report 2010

121

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

23. BORROWINGS (Cont’d)

(i)

Notes payable (Cont’d)

(b) Notes B and C (Cont’d)

The Group has the right to accelerate the expiry date of the warrants anytime after 18 months from the issue

date, if the Company’s common shares trade at or above a volume weighted average share price of CAD4.25 for

20 consecutive trading days. On April 16, 2010, the expiry date of the warrants with exercise price of CAD2.50

was accelerated to May 17, 2010 by the Company and the warrants were fully exercised by May 13, 2010.

On December 20, 2010, Note C was fully repurchased at a consideration of US$7,378,984 without gain or loss.

(ii)

Long-term loans

(a)

ABC Loan

On September 14, 2009, the Group’s subsidiary, Inner Mongolia Pacific Mining Co., Ltd. (“IMP”), secured a

five-year RMB290,000,000 (US$42,299,950) long-term loan (“Term Loan”) from the Agricultural Bank of

China (“ABC”). The purpose of the Term Loan is to satisfy the outstanding funding requirements for the capital

expansion loan provided by CNG in June 2009. The Term Loan is supported by a guarantee from CNG. The

annual interest rate for the Term Loan is 5.18% and interest is payable monthly. The Term Loan principal is

repayable through periodic instalments with RMB10,000,000 due in each of September 2010 and 2011 and

further instalments of RMB 30,000,000 due in successive three-month intervals starting in September 2012

through to September 2014, when the remaining outstanding balance is scheduled to be repaid in full.

(b)

CNG Loan

On December 3, 2009, the Group secured a two years term loan in the amount of US$40,000,000 from its

substantial shareholder, CNG. The purpose of the term loan was to redeem Note A due to mature on December

14, 2009. The funds were also used for the early redemption of Note B due to mature on June 26, 2010 and on

January 11, 2010. The loan was unsecured with interest at 6% per annum payable quarterly. On December

15, 2010, the Group fully repaid the loan of US$40,000,000.

(c)

BOC Loan

The loan was acquired through acquisition of Skyland as detailed in Note 27. Skyland raised the loan from BOC

in December 2009 and the loan carries interest at floating rate based on the People’s Bank of China base rate

(the interest rate at date of inception of loan agreement and at the end of reporting period is 3.96% per annum)

and  is  repayable  in  four  annual  installments  starting  from  December  28,  2011.  RMB200,000,000,

RMB200,000,000, RMB150,000,000 and RMB150,000,000 will be repayable on December 28, 2011,

December 28, 2012, December 28, 2013 and December 28, 2014, respectively.

122

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

23. BORROWINGS (Cont’d)

(ii)

Long-term loans (Cont’d)

(d)

Syndicated Loan

Similar to BOC Loan, Skyland entered into a syndicated loan facility agreement with various banks on June 4,

2010 for a loan facility amounting to RMB750,000,000 (equivalent to approximately US$113,247,000) which

is available for Skyland to draw on up to June 4, 2013. The syndicated loan of RMB426,950,000 (equivalent to

approximately US$64,468,000) was drawn on in 2010. The loan carries interest at floating rate based on the

People’s Bank of China base rate (the interest rate at date of inception of the loan agreement and at the end of

reporting period is 3.96% per annum) and is repayable in three annual installments starting from 2013.

RMB100,000,000, RMB150,000,000 and RMB176,950,000 will be repayable in June 2013, June 2014, and

June 2015, respectively.

The BOC and Syndicated loans are guaranteed by CNG.

24. DEFERRED INCOME

Pursuant to the approval notices issued by Ministry of Finance Department of the PRC in July 2010 and by local Finance

Bureau in Inner Mongolia of the PRC in December 2010, IMP received government grants in relation to the construction of

property, plant and equipment of the Group amounting to approximately RMB4,839,000 (equivalent to approximately

US$715,000) during the year ended December 31, 2010. The grants are recorded as deferred income in the consolidated

statement of financial position and will be credited to profit or loss on a straight-line basis over the expected useful lives of

the related assets. During the year ended December 31, 2010, deferred income of approximately US$2,000 (2009: Nil)

has been credited to profit or loss.

25. ENVIRONMENTAL REHABILITATION

Reclamation and closure costs have been estimated based on the Group’s interpretation of current regulatory requirements

and determined based on the net present value of future cash expenditures upon reclamation and closure. Reclamation

and closure costs are capitalized as mine development costs (under mineral assets), and amortized over the life of the mine

on a unit-of-production basis.

The environmental rehabilitation relates to reclamation and closure costs relating to the Group’s mine operations at the CSH

Gold Mine. The environmental rehabilitation is calculated as the net present value of estimated future net cash flows of the

reclamation and closure costs, which total US$9,905,000 (2009: US$9,495,000), discounted at 9.8% (2009: 10%) per

annum at December 31, 2010. The settlement of the obligations will occur through to 2030. No assets have been legally

restricted for the purposes of settling the environmental rehabilitation.

China Gold International Resources Corp. Ltd.
Annual Report 2010

123

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

25. ENVIRONMENTAL REHABILITATION (Cont’d)

The following is an analysis of the environmental rehabilitation:

At January 1
Additions to site reclamation and additions resulted from

changes in discount rate during the year

Accretion incurred in the current year
Foreign exchange loss (gain)
Reductions resulted from changes in the

estimated timing and amount of cash flows

2010
US$

2009
US$

1,599,120

4,131,735

55,528
164,096
69,179

244,066
392,277
(23,041)

—

(3,145,917)

At December 31

1,887,923

1,599,120

26. SHARE CAPITAL, OPTIONS AND WARRANTS

(a) Common shares

(i)

Authorized

Unlimited common shares without par value

(ii)

Issued and outstanding

Issued & fully paid:

At January 1, 2009
Exercise of warrant
Exercise of stock option

At December 31, 2009
Exercise of warrant
Exercise of stock option
Global offering (note a)
Shares issued for acquisition of

subsidiaries (note b)

Transaction costs attributable to

issue of shares

Number
of shares

163,889,159
2,250,000
1,490,300

167,629,459
4,060,000
525,000
53,660,000

Amount
US$’000

90,384,469
5,597,821
3,204,628

99,186,918
21,008,571
1,501,925
309,081,600

170,252,294

810,926,039

—

(13,606,903)

At December 31, 2010

396,126,753

1,228,098,150

124

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

26. SHARE CAPITAL, OPTIONS AND WARRANTS (Cont’d)

(a) Common shares (Cont’d)

(ii)

Issued and outstanding (Cont’d)

Notes:

(a)

On December 1, 2010, the Company issued 53,660,000 shares without par value at a price of US$5.76 per share by way of

a global offering to Hong Kong and overseas investors.

(b)

On August 30, 2010, the Company signed a definitive purchase agreement (the “Purchase Agreement”) with CNGHK and

Rapid Result, (collectively referred to the “Vendors”), to acquire 100% of Skyland from the Vendors. The Purchase Agreement

provides that the Company will purchase all of the issued and outstanding shares of Skyland from the Vendors and assume

shareholder loans from the Vendors through the issuance of 170,252,294 common shares of the Company (subject to

adjustment). The acquisition was completed on December 1, 2010 as more fully described in Note 27.

(b) Stock options

The Group has a stock option plan which permits the board of directors of the Company to grant options to directors

and employees to acquire common shares of the Company at the fair market value on the date of approval by the

board of directors. A portion of the stock options vests immediately on the grant date and the balance vests over a

period of up to five years from grant date. The stock options have a life of up to six years from grant date. The fair

market value of the exercise price is the weighted average price of the common shares for the five days on which they

were traded immediately preceding the date of approval by the board of directors. The Compensation and Benefits

Committee makes recommendations to the board of directors as to the recipients of, and nature and size of, share

compensation awards in compliance with applicable securities law, stock exchange and other regulatory requirements.

The Group is authorized to issue options to a maximum of 10% of the issued and outstanding common shares

pursuant to the stock option plan. At December 31, 2010, there were 38,832,675 (2009: 15,215,946) options

available for future grants.

The following is a summary of option transactions under the Group’s stock option plan during the year:

2010

2009

Number of
options

1,547,000
400,000
(525,000)
(642,000)
—

780,000

Weighted
average
exercise price
CAD

2.04
5.12
1.76
2.16
—

3.71

Number of
options

5,787,300
—
(1,490,300)
(2,625,000)
(125,000)

1,547,000

Weighted
average
exercise price
CAD

1.75
—
1.36
1.06
1.74

2.04

Balance at January 1
Options granted
Options exercised
Options forfeited
Options expired

Balance at December 31

China Gold International Resources Corp. Ltd.
Annual Report 2010

125

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

26. SHARE CAPITAL, OPTIONS AND WARRANTS (Cont’d)

(b) Stock options (Cont’d)

400,000 stock options were granted during the year ended December 31, 2010. The options were granted on June

1, 2010 and expire on June 1, 2015. The exercise price was CAD4.35 per share from June 1, 2010 until June 1,

2011, CAD4.78 per share from June 2, 2011 until June 1, 2012, CAD5.21 per share from June 2, 2012 until June 1,

2013, CAD5.64 per share from June 2, 2013 until June 1, 2014, and CAD6.09 per share from June 2, 2014 until

June 1, 2015 or such later termination date as may apply. 20% of the shares are vested immediately, an additional

20% of the shares are vested on June 2, 2011, June 2, 2012, June 2, 2013 and June 2, 2014, respectively. The fair

value of these options at date of grant was approximately US$860,000, of which approximately US$348,000 has

been charged to the profit or loss for the year ended December 31, 2010.

No stock options were granted during the year ended December 31, 2009.

Due to forfeitures of stock options by employees before the vesting date, the Group re-estimated the number of

options that will ultimately vest in the future and recognized a compensation cost of US$205,239 (2009: reversal of
compensation of US$461,783) during the year ended December 31, 2010.

The following table summarizes information about stock options outstanding and exercisable at December 31, 2010:

Expiring in

2011
2013
2015

Number
of stock
options

Options outstanding
Weighted
Remaining
contractual
average
life (years) exercise price
CAD

Options exercisable
Weighted
Number
of stock
average
options exercise price
CAD

25,000
355,000
400,000

780,000

0.50
2.56
4.42

1.05
2.20
5.21

25,000
111,500
80,000

3.71

216,500

1.05
2.20
4.35

2.16

The following table summarizes information about stock options outstanding and exercisable at December 31, 2009:

Expiring in

2011
2013

Number
of stock
options

Options outstanding
Weighted
Remaining
average
contractual
life (years) exercise price
CAD

Options exercisable
Weighted
Number
average
of stock
options exercise price
CAD

210,000
1,337,000

1,547,000

1.50
3.56

1.05
2.20

210,000
350,000

2.04

560,000

1.05
2.20

1.77

126

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

26. SHARE CAPITAL, OPTIONS AND WARRANTS (Cont’d)

(b) Stock options (Cont’d)

The fair value of options granted was determined using the Black-Scholes option pricing model, using the following

weighted average assumptions:

Risk free interest rate
Expected life (years)
Expected volatility
Expected dividend per share
Fair value per option granted

Years ended December 31,
2010

2009

1.44%
2.5
94.57%
$Nil
$2.15

N/A
N/A
N/A
N/A
N/A

Option pricing models require the input of highly subjective assumptions regarding volatility. The Group has used

historical volatility to estimate the volatility of the share price.

(c) Warrants

The following is a summary of number of warrants outstanding:

Balance at January 1
Exercised

Balance at December 31

The following is a summary of warrants amounts outstanding:

Balance at January 1
Exercised
Fair value change on warrant liabilities

2010
US$

2009
US$

4,060,000
(4,060,000)

6,310,000
(2,250,000)

—

4,060,000

2010
US$

5,286,123
(12,441,930)
7,155,807

2009
US$

274,507
(2,175,105)
7,186,721

Balance at December 31

—

5,286,123

China Gold International Resources Corp. Ltd.
Annual Report 2010

127

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

26. SHARE CAPITAL, OPTIONS AND WARRANTS (Cont’d)

(c) Warrants (Cont’d)

Warrants issued with Canadian dollar exercise prices

As a result of having exercise prices denominated in other than the Company’s functional currency, being the US$,

these warrants meet the definition of derivatives and are therefore classified as derivative liabilities measured at fair

value. The fair values of the warrants was determined using the Black-Scholes option pricing model at the end of

each reporting period. Upon exercise of the warrants, the fair value of warrants included in derivative liabilities were

reclassified to equity.

The fair value of warrants exercised during the year was determined using the Black-Scholes option pricing model,

using the following assumptions:

Risk free interest rate
Expected life (years)
Expected volatility

2010

0.12%
0.07
92.94%

2009

0.57%
1.07
91.67%

The fair value of warrants granted was determined using the Black-Scholes option pricing model, using the following

weighted average assumptions at the end of each reporting period:

Risk free interest rate
Expected life (years)
Expected volatility
Expected dividend per share

2010

N/A
N/A
N/A
N/A

2009

0.68%
0.31
96.93%
Nil

Option pricing models require the input of highly subjective assumptions regarding volatility. The Company has used

historical volatility to estimate the volatility of the share price.

The following table summarizes information about warrants outstanding at December 31, 2009:

Number of

warrants

1,610,000 (i) (ii)

2,450,000 (i) (iii)

4,060,000

Exercise

price

CAD

1.60

2.50

Expiry date

December 14, 2010

June 26, 2011

128

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

26. SHARE CAPITAL, OPTIONS AND WARRANTS (Cont’d)

(c) Warrants (Cont’d)

Warrants issued with Canadian dollar exercise prices (Cont’d)

(i)

As mentioned in Note 23(i)(a) & (b), the expiry dates of 1,610,000 warrants and 2,450,000 warrants were

extended to December 14, 2010 and June 26, 2011, respectively, in September 2008.

(ii)

Subsequent to December 31, 2009, the Company exercised its right to accelerate the expiry date of the CAD1.60

share warrants (Note 23(i)(a)) to April 22, 2010. These warrants were fully exercised by April 17, 2010.

(iii) On April 16, 2010, the Company exercised its right to accelerate the expiry date of the CAD2.50 warrants (Note

23(i)(b)) to May 17, 2010. These warrants were fully exercised by May 13, 2010.

No warrants were outstanding at December 31, 2010.

27. ACQUISITION OF SUBSIDIARIES

On August 30, 2010, the Company entered into the Purchase Agreement with the Vendors to acquire a 100% interest in the

Jiama Mine through the purchase of 100% interest in Skyland and the assumption of shareholders’ loan and accrued

interests from the Vendors by issuing 170,252,294 common shares of the Company (the “Consideration Shares”), subject

to the working capital adjustment mechanism (the “Purchase Price Adjustment”) as mentioned below, to the Vendors at

the closing date, i.e. December 1, 2010 (the “Closing Date”). This acquisition has been accounted for using the acquisition

method. Skyland Group are principally engaged in the exploration, development and mining of mineral properties in the

PRC. Skyland Group was acquired to continue the expansion of the Group’s mining operations.

Consideration transferred

Common shares issued, without par value
Fair value at the Closing Date

Total consideration (provisional)

170,252,294
US$4.76

US$810,926,039

The fair value of the Consideration Shares was determined using the published price available at the Closing Date, adjusted

by applying a discount rate of 17.1% after taking into account the lack of marketability of the Consideration Shares over the

6-month lock-up period. The valuation of the Consideration Shares was conducted by an independent qualified professional

valuer using the Black-Scholes option pricing model, with 0.38% risk free interest rate and 61.50% expected volatility over

the lock-up period.

As set out in the Purchase Agreement, the purchase consideration for the Skyland Group is subject to the Purchase Price

Adjustment whereby if, as of the Closing Date, Skyland’s working capital deficit, being current assets minus current liabilities

of Skyland Group at November 30, 2010, exclusive of certain indebtedness items (including payables or accruals for

acquisition of property, plant and equipment and construction payables) (the “Closing Working Capital Deficit”), as defined

in the Purchase Agreement , exceeds US$786,728 (the “Target Working Capital Deficit”), the Vendors will proportionately

return that number of Consideration Shares as is equivalent to the quotient of the difference of the Closing Working Capital

Deficit from the Target Working Capital Deficit divided by US$4.36. Similarly, if the Closing Working Capital Deficit is less

than the Target Working Capital Deficit, the Company will be obligated to issue to the Vendors, proportionately, that number

of additional Consideration Shares derived from the formula described above.

China Gold International Resources Corp. Ltd.
Annual Report 2010

129

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

27. ACQUISITION OF SUBSIDIARIES (Cont’d)

In accordance with the terms of the Purchase Agreement, the Company prepared and submitted the calculation of Purchase

Price Adjustment to the Vendors in December 2010. Based on the initial calculation, the Vendors expressed their disagreement

on the calculation of the Closing Working Capital Deficit and both parties subsequently agreed to resolve the dispute on the

Purchase Price Adjustment by end of June 2011. Up to the date of issue of the financial statements, no agreement has

been reached for the calculation of the Closing Working Capital Deficit and the Purchase Price Adjustment by the Company

and the Vendors. Accordingly, the number of the Consideration Shares and the fair value of purchase consideration for

acquisition of Skyland Group are not yet finalized, the fair value of purchase consideration and intangible assets acquired

(and related tax effect) are determined provisionally and are subject to change pending finalisation of the valuation of the

purchase consideration, intangible assets and related tax effect. For the purpose of determining the provisional fair value of

purchase consideration, the directors of the Company have assumed no adjustment to the number of the Consideration

Shares.

No acquisition-related costs have been recognized in the consolidated statement of comprehensive income as such costs

were borne by the Vendors.

Assets acquired and liabilities recognized at the date of acquisition are as follows:

Net assets acquired

Property, plant and equipment
Prepaid lease payments
Intangible assets (provisional)
Inventory
Accounts receivable
Prepaid expenses and deposits
Cash and cash equivalent
Amount due from a non-controlling shareholder
Borrowings
Accounts payable and accrued expenses
Deferred tax liabilities (provisional)

Shareholders’ loan
Non-controlling interest

Total consideration, satisfied by common shares (provisional)

US$

164,459,186
6,730,498
976,092,004
4,762,654
4,437,208
1,602,147
13,614,522
416,405
(161,311,824)
(105,625,355)
(135,556,155)

769,621,290
42,300,000
(995,251)

810,926,039

The fair value of accounts receivable at the date of acquisition amounted to US$4,437,208, also its gross contractual

amount. The entire balance is expected to be collectible at the acquisition date.

The non-controlling interest of 49% in Jiama Industry and Trade recognised at the acquisition date was measured by

reference to the non-controlling interest’s proportionate share of the net fair value of the assets and liabilities of Jiama

Industry and Trade at the Closing Date which amounted to US$995,251.

130

27. ACQUISITION OF SUBSIDIARIES (Cont’d)

Net cash inflow on acquisition:

Cash and cash equivalent balances acquired
Less: cash consideration paid

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

US$

13,614,522
—

13,614,522

Included in the profit for the year is loss of US$695,884 attributable to the Skyland Group for the period between the date

of acquisition and December 31, 2010. Revenue for the year includes US$4,792,112 generated from Skyland Group.

Had the acquisition been completed on January 1, 2010, total group revenue for the period would have been US$149.2

million, and profit for the year would have been US$11.6 million. The pro forma information is for illustrative purposes only

and is not necessarily an indication of revenue and results of operations of the Group that actually would have been
achieved had the acquisition been completed on January 1, 2010, nor is it intended to be a projection of future results.

28. RELATED PARTY TRANSACTIONS

(a) Name and relationship with related parties during the years are as follows:

CNG owned the following percentages of outstanding common shares of the Company:

CNG

(b) Related parties transactions

2010
%

39.0

2009
%

40.3

Other than those transactions disclosed in Note 20(c), the Group had the following transactions with related parties:

Gold doré sales
Silver sales (netted in cost of sales)

2010
US$

2009
US$

115,703,757
1,056,118

77,723,334
166,214

The Group’s gold doré and silver sales were sold to CNG at market price under relevant agreement.

China Gold International Resources Corp. Ltd.
Annual Report 2010

131

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

28. RELATED PARTY TRANSACTIONS (Cont’d)

(b) Related parties transactions (Cont’d)

In October 2008, the Group terminated its contract for the refining and purchase and sale of gold doré with a third-

party refiner and entered into an equivalent agreement for the purchase and sale of gold doré with CNG, who is

shipping the gold doré to a designated refiner in China. The new agreement is on substantially the same terms as the

original contract with the third-party refiner, but the Group has determined that this arrangement will address delays

in payment and counterparty risks being experienced under the contract with the third-party refiner.

Financial services agreement
Interest

Total related party expenses

2010
US$

2009
US$

—
3,019,636

409,770
1,384,193

3,019,636

1,793,963

The financial services agreement was entered into by the Company and CNG whereby CNG would provide the

Company with assistance with respect to obtaining additional financial support, including, but not limited to negotiations

with respect to non-revolving credit facilities, assistance with respect to application and provision of a guarantee for

bank loans to be used for the construction of the crusher and other financing options. The financial services agreement

expired on December 31, 2009.

During the year ended December 31, 2009, CNG extended trade credit of US$20,488,504 and a non-revolving credit

facility of US$30,732,757 (RMB 210,000,000) to IMP. By December 31, 2009, the Group had repaid the total

advances under trade credit extension and non-revolving credit facility from CNG.

(c) Related parties balances

Other than those disclosed in Note 23, the Group has the following significant balances with related parties at the end

of each reporting period:

Assets
Restricted cash received from CNG’s subsidiary from

sales of Dadiangou Gold Project (Note 14)

Prepaid expenses to CNG’s subsidiaries
Listing expense receivable from Skyland, CNG’s subsidiary (Note 15)
Amounts due from shareholders:

Listing expense receivable from CNGHK,

CNG’s subsidiary (Note 15)

Listing expense receivable from Rapid Result (Note 15)

Trade receivable from CNG (Note 15)
Amount due from a non-controlling shareholder (Note 19)

2010
US$

2009
US$

6,725,129
—
—

2,735,852
2,628,564

5,364,416
53,135
419,768

—
283,451
1,184,911

—
—

—
346,437
—

Total related party assets

12,562,448

1,814,799

132

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

28. RELATED PARTY TRANSACTIONS (Cont’d)

(c) Related parties balances (Cont’d)

Accounts receivable from CNG arose from sale of gold to CNG. There is no credit period.

Liabilities
Interest payable to CNG
Other payable to CNG’s subsidiary for deposit from

sales of Dadiangou Gold Project (Note 22)

Account payable to CNG
Accounts payable to CNG’s subsidiaries

Total related party liabilities

2010
US$

—

6,725,129
30,199
117,569

6,872,897

2009
US$

166,667

—
—
109,391

276,058

Interest payable to CNG, account payable to CNG and to CNG’s subsidiaries are included in accounts payable and

accrued expenses.

(d) Other than those disclosed in Note 10, the Group has the following compensation to other key management

personnel during the years:

Salaries and other benefits
Stock-based compensation
Post employment benefits

2010
US$

434,464
4,247
—

438,711

2009
US$

822,960
—
11,382

834,342

China Gold International Resources Corp. Ltd.
Annual Report 2010

133

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

29. SEGMENT INFORMATION

IFRS 8 requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the chief

operating decision-maker to allocate resources to the segments and to assess their performance.

The chief operating decision-maker (“CODM”) which is responsible for allocating resources and assessing performance of

the operating segments, has been defined as the executive directors of the Company.

Following to completion of acquisition of the Skyland Group as fully disclosed in Note 27, the CODM regularly reviews the

following operations, the operating segments of the Group under IFRS 8:

(i)

The mine-produced gold segment - the production of gold bullion through the Group’s integrated processes, i.e.,

mining, extraction, production and selling of gold ore to external clients through IMP.

(ii)

The mine-produced copper segment - the production of copper multi products and other by-products.

Information regarding the above segments is reported below. Amounts reported for the prior year have been restated to

conform to the presentation for the year ended December 31, 2010.

(a) Segment revenues and results

The following is an analysis of the Group’s revenue and results by segment.

For the year ended December 31, 2010

Mine-
produced
gold
US$

Mine-
produced
copper
US$

Segment
total and
consolidated
US$

128,405,548

4,792,112

133,197,660

63,884,971

671,366

64,556,337

(5,341,038)
(721,296)
20,000
(1,479,520)
66,852
(2,101,820)
(5,843,484)
(7,155,807)

42,000,224
14,860,225

27,139,999

REVENUE - EXTERNAL

SEGMENT PROFIT

General and administrative
Exploration and evaluationexpenditure
Gain on disposal of subsidiaries
Foreign exchange loss
Interest income
Listing expenses
Finance costs
Fair value change on warrant liabilities

Profit before income tax
Income tax expense

Profit for the year

134

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

29. SEGMENT INFORMATION (Cont’d)

(a) Segment revenues and results (Cont’d)

The accounting policies of the operating segments are the same as the Group’s accounting policies described in note

3. Segment profit represents gross profit of each segment. This is the measure reported to the chief operating decision

maker for the purposes of resource allocation and performance assessment after the acquisition of the Skyland

Group.

For the year ended December 31, 2009, the Group had one operating segment of mine-produced gold and the

relevant information was set out in the consolidated statement of comprehensive income.

(b) Segment assets and liabilities

The following is an analysis of the Group’s assets and liabilities by segment:

Segment assets

Mine-produced gold
Mine-produced copper

Total segment assets
Assets classified as held-for-sale
Cash and cash equivalents
Restricted cash
Accounts receivable
Prepaid expenses and deposits
Property, plant and equipment

Consolidated assets

Segment liabilities

Mine-produced gold
Mine-produced copper

Total segment liabilities
Liabilities classified as held-for-sale
Amounts payable and accrued expenses
Borrowings
Deferred lease inducement
Deferred tax liabilities

Consolidated liabilities

2010
US$

174,669,469
1,164,270,352

1,338,939,821
54,696
301,608,717
6,725,129
7,737,500
354,089
202,781

1,655,622,733

33,832,667
52,949,165

86,781,832
24,189
14,286,825
212,646,264
143,213
138,310,971

452,193,294

As at December 31, 2009, the Group had one segment of mine-produced gold and the relevant information was set

out in the consolidated statement of financial position.

China Gold International Resources Corp. Ltd.
Annual Report 2010

135

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

29. SEGMENT INFORMATION (Cont’d)

(c) Other segment information

Mine-
produced
gold
US$

Mine-
produced
copper
US$

2010

Segment
total
US$

Unallocated
US$

Total
US$

Amount included in the measure

of segment profit or
loss or segment assets

Additions of

property, plant and equipment

24,562,343

3,661,029

28,223,372

521,153

28,744,525

Depreciation of property,
plant and equipment

Amortization of intangible assets
Release of prepaid lease payment
Gain on disposal of property,

8,808,446
—
—

602,013
1,182,643
7,447

9,410,459
1,182,643
7,447

224,564
—
—

9,635,023
1,182,643
7,447

plant and equipment

15,777

—

15,777

—

15,777

For year ended December 31, 2009, the Group had one operating segment and relevant information was set out in

the relevant notes to the consolidated financial statements.

(d) Geographical information

The Group operated in two geographical areas, Canada and China. The Group’s corporate division located in Canada

only earns revenues that are considered incidental to the activities of the Group and therefore does not meet the

definition of an operating segment as defined in IFRS 8 Operating Segments. During the year ended December 31,

2010, the Group’s revenue was generated from gold sales and copper multi products (2009: gold sales) to customers

in China.

136

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

29. SEGMENT INFORMATION (Cont’d)

(e)

Information about major customers

Revenue from major customers which accounts for 10% or more of the Group’s revenue are as follows:

2010
US$

2009
US$

Revenue from customers attributable to gold sales
- CNG

115,703,757

77,723,334

The Group sells approximately 90.1% and 95.9% of its gold to one creditworthy customer, CNG who is also the

Group’s substantial shareholder for the years ended December 31, 2010 and 2009, respectively. The sales to CNG

do not constitute economic dependence for the Group as there are other customers in China to whom gold can be

sold.

30. SUPPLEMENTAL CASH FLOW INFORMATION

Non-cash investing and financing activities

The Group incurred the following non-cash investing and financing activities:

Value of warrants transferred to share capital upon exercise
Transfer of share option reserve upon exercise of options

12,441,930
554,814

2,175,105
1,297,570

2010
US$

2009
US$

China Gold International Resources Corp. Ltd.
Annual Report 2010

137

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

31. CAPITAL RISK MANAGEMENT

The Group manages its common shares, stock options, and warrants as capital. The Group’s objectives when managing

capital are to safeguard the Group’s ability to continue as a going concern in order to operate its mine, pursue the development

of its mineral properties and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable

risk.

The Group manages the capital structure and makes adjustments to it in light of operating results, changes in economic

conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Group may

attempt to issue new shares, warrants or options, issue of new debt, redemption of existing debt, acquire or dispose of

assets or adjust the amount of cash and cash equivalents.

In order to facilitate the management of its capital requirements, the Group prepares annual expenditure budgets that are

updated as necessary depending on various factors, including operating results, successful capital deployment and general

industry conditions. The annual and updated budgets are approved by the board of directors of the Company.

In order to maximize ongoing development efforts, the Group does not pay out dividends. The Group’s investment policy is
to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities 90 days or less

from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.

32. FINANCIAL INSTRUMENTS

The following table does not include financial assets and financial liabilities carried at amortized cost and classified as held

for sale as at December 31, 2010 and 2009 (see Note 20(c) and (d)).

Financial assets
Cash and cash equivalents
Restricted cash
Accounts receivable
Amount due from a non-controlling

shareholder

Long-term receivable

Financial liabilities
Accounts payable and accrued expenses*
Notes payable
Long-term loans
Syndicated loan
Warrant liabilities

Financial instrument
classification

2010
US$

2009
US$

Loans and receivables
Loans and receivables
Loans and receivables

301,608,717
6,725,129
9,050,490

Loans and receivables
Loans and receivables

419,768
—

Other financial liabilities
Other financial liabilities
Other financial liabilities
Other financial liabilities
FVTPL

60,187,364
—
148,178,600
64,467,664
—

23,984,660
—
1,681,880

—
49,689

19,588,345
10,633,386
82,299,950
—
5,286,123

*

Excluded advances from customers, other tax payables and accruals.

138

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

32. FINANCIAL INSTRUMENTS (Cont’d)

The fair values of the Group’s cash and cash equivalents, restricted cash, accounts receivable, accounts payable and

current portion of long-term loan approximate their carrying values due to their short-term nature.

The carrying amounts of the notes payable measured at amortized cost in the Group’s financial statements approximate

their fair values.

The Group’s financial instruments are exposed to certain financial risks including market risk (currency risk, interest rate

risk, and other price risk), credit risk and liquidity risk. The following disclosure does not include the effect of financial

assets and liabilities classified as held for sale as at December 31, 2010 and 2009 as the amounts involved and the risk

exposure are considered insignificant.

(a) Currency risk

The Group is exposed to the financial risk related to the fluctuation of foreign exchange rates. Certain subsidiaries of

the Company operate in China and Canada and their functional currency is US$. A significant change in the currency
exchange rates between CAD and RMB relative to US$ could have a significant effect on the Group’s results of

operations, financial position or cash flows. The Group has not hedged its exposure to currency fluctuations.

The Company is exposed to currency risk through the following assets and liabilities denominated in CAD and RMB

against US$:

CAD monetary assets and liabilities

Cash and cash equivalents
Accounts receivable
Accounts payable and accrued expenses
Borrowings
Warrant liabilities

2010
US$

1,123,829
72,427
—
—
—

2009
US$

5,812,185
99,839
(1,487,292)
(10,633,386)
(5,286,123)

1,196,256

(11,494,777)

Based on the above net exposures, and assuming that all other variables remain constant, a 5% (2009:10%)

depreciation/appreciation of the CAD against the US$ would result in a decrease/increase in the Group’s profit before

tax of approximately US$60,000 for the year ended December 31, 2010, and a decrease/increase in the Group’s loss

before tax of approximately US$1,149,000 for the year ended December 31, 2009.

China Gold International Resources Corp. Ltd.
Annual Report 2010

139

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

32. FINANCIAL INSTRUMENTS (Cont’d)

(a) Currency risk (Cont’d)

RMB monetary assets and liabilities

Cash and cash equivalents
Restricted cash
Accounts receivable
Accounts payable and accrued expenses
Borrowings

2010
US$

36,034,047
6,725,129
153,251
(8,557,847)
(42,481,528)

2009
US$

16,361,908
—
397,130
(32,347,188)
(42,299,950)

(8,126,948)

(57,888,100)

Based on the above net exposures, and assuming that all other variables remain constant, a 4% (2009:10%)
depreciation/appreciation of the RMB against the US$ would result in an increase/decrease in the Group’s profit

before tax of approximately US$325,000 for the year ended December 31, 2010 and a decrease/increase in the

Group’s loss before tax of approximately US$5,789,000 for the year ended December 31, 2009.

HK monetary assets

Cash and cash equivalents

2010
US$

250,882,024

2009
US$

—

A linked exchange rate system is implemented in Hong Kong to stabilize the exchange rate between the US$ and

HK$. As such, no sensitivity analysis on the change in the HK$ against US$ is prepared as the impact on the profit of

the Group is not material.

(b)

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of

changes in market interest rates. The Group is exposed to cash flow interest rate risk on the variable rate bank

balances and restricted cash and interest-bearing borrowings. Certain of the Group’s borrowings have fixed interest

rates and therefore, are subject to fair value interest rate risk.

Sensitivity analysis

The following analysis is prepared assuming the financial instruments outstanding at the end of the reporting period

were outstanding for the whole year and all other variables were held constant. A 25 basis point (2009: 30 basis

points) increase or decrease is used when reporting interest rate risk internally to key management personnel and

represents management’s assessment of the reasonably possible change in interest rates. A positive number below

indicates an increase in profit before tax of the Group for the year ended December 31, 2010 (2009: a decrease in the

Group’s loss before tax) where the interest rate increases. For a decrease in the interest rate, there would be an equal

and opposite impact on the Group’s profit or loss.

For bank balances, the analysis below reflects the sensitivity that the interest rate may drop by 25 basis points (2009:

30 basis points) or limit to 0 %.

140

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

32. FINANCIAL INSTRUMENTS (Cont’d)

(b)

Interest rate risk (Cont’d)

2010
US$

2009
US$

25 basis points (2009: 30 basis points) higher

345,000

(72,000)

25 basis points (2009: 30 basis points) lower

(282,000)

72,000

The Group monitors interest rate exposure and will consider hedging significant interest rate exposure should the

need arise.

(c) Price risk

At December 31, 2009, the Group was exposed to price risk of the Group’s shares through its financial liabilities at

FVTPL - warrant liabilities (as disclosed in Note 26(c)). Therefore, the Group was exposed to price risk because of

changes in market prices of its shares.

Price sensitivity analysis

The sensitivity analysis has been determined based on the exposure to price risks for warrant liabilities fluctuating in

the TSX stock market at the end of the reporting period.

If the Company’s share price had been 50% higher/lower at the end of December 31, 2009 and all other variables

were held constant, the Group’s loss before tax would increase/decrease by approximately US$4.8 million/US$3.5

million for the year ended December 31, 2009.

No sensitivity analysis is presented for the year ended December 31, 2010 as the warrants have been fully exercised.

(d) Credit risk

Credit risk is the risk of an unexpected loss if a customer or third party to a financial asset fails to meet its contractual

obligations. The Group sells approximately 90.1% (2009: 95.9%) of its gold to one creditworthy customer, CNG, who

is also the Group’s substantial shareholder for the years ended December 31, 2010 and 2009 and exposes the Group

to concentration of credit risk. The failure of this customer to make required payments could have a negative impact

on the Group’s results. The Group manages this risk by demanding upfront payment from this customer. The Group’s

cash and short-term bank deposits are held in large Chinese and Canadian banks. These investments mature at

various dates within 3 months. The Group does not have any asset backed commercial paper in its short-term bank

deposits. The Group’s accounts receivable consists of GST refund due from the Federal Government of Canada and

VAT recoverable from the PRC tax authority, all of which are not outstanding for more than 180 days.

The Group had concentration of credit risk by geographical locations as the other receivables comprise various

debtors which are located either in PRC or Canada for the years ended December 31, 2010 and 2009.

Other than the concentration of the credit risk on bank balances, restricted cash and accounts receivable, the Group

does not have any other significant concentration of credit risk.

China Gold International Resources Corp. Ltd.
Annual Report 2010

141

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

32. FINANCIAL INSTRUMENTS (Cont’d)

(e)

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group

manages liquidity risk through the management of its capital structure and financial leverage as outlined in Note 31.

The following table details the Group’s remaining contractual maturities for its non-derivative financial liabilities (see

Note 33 for other commitments). The table is based on the undiscounted cash flows of financial liabilities based on

the earliest date on which the Group can be required to satisfy the liabilities.

Weighted
average
interest rate
%

Within
1 year
US$

1 - 2 years
US$

2 - 5 years
US$

Total
undiscounted
cash flow
US$

Carrying
amount
US$

At December 31, 2010
Accounts payable and
accrued expenses
ABC loan (Note 23 (ii))
BOC loan (Note 23(iii))
Syndicated loan (Note 23(ii))

At December 31, 2009
Accounts payable and
accrued expenses
ABC loan (Note 23 (ii))
CNG loan (Note 23 (ii))
Note payables (Note 23 (i)(b))

— 60,187,364
3,904,278
34,384,767
2,552,920

5.18
3.96
3.96

—
11,354,609
33,188,880
2,552,920

60,187,364
— 60,187,364
33,612,883
42,481,528
48,871,770
47,989,491 115,563,138 105,697,072
64,467,664
75,139,462
70,033,622

101,029,329

47,096,409 151,635,996 299,761,734 272,833,628

Weighted
average
interest rate
%

Within
1 year
US$

1 - 2 years
US$

2 - 5 years
US$

Total
undiscounted
cash flow
US$

Carrying
amount
US$

— 19,588,345
3,660,480
2,433,333
11,373,917

5.18
6.00
12.00

—
3,583,815
42,433,333
—

42,946,690

— 19,588,345
50,190,985
— 44,866,666
— 11,373,917

19,588,345
42,299,950
40,000,000
10,633,386

37,056,075

46,017,148

42,946,690 126,019,913 112,521,681

142

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

32. FINANCIAL INSTRUMENTS (Cont’d)

(e)

Fair value measurements recognized in the statement of financial position

The analysis of financial instruments that are measured subsequent to initial recognition at fair value can be categorized

into Levels 1 to 3 based on the degree to which the fair value is observable.

•

•

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for

identical assets or liabilities.

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level

1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from

prices).

•

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset

or liability that are not based on observable market data (unobservable inputs).

The Group’s financial liabilities at FVTPL include warrant liabilities and are categorized into Level 3. There has been

no transfer between Level 1 and Level 2 of the financial instruments at FVTPL throughout the years ended December

31, 2010 and 2009 and the details are as follows:

Financial liabilities at FVTPL

Warrant liabilities (Level 3)

2010
US$

2009
US$

—

5,286,123

China Gold International Resources Corp. Ltd.
Annual Report 2010

143

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

33. COMMITMENTS AND CONTINGENCIES

Operating leases commitments

At the end of each reporting period, the Group had commitments for future minimum lease payments under non-cancellable

operating leases which fall due as follows:

Within one year
In the second to fifth year inclusive
Over five years

2010
US$

230,476
679,583
740,485

1,650,544

2009
US$

95,482
391,307
—

486,789

Operating lease payments represent rentals payable by the Group for its premises. Leases are negotiated for a term of 3 to

17 years with fixed rental.

Capital commitments

Capital expenditure in respect of acquisition of property,

plant and equipment in the consolidated financial statements
- contracted but not provided for

2010
US$

2009
US$

38,552,671

10,465,453

Other commitments and contingencies existed at the end of each reporting period

In October 2006, the Group signed a ten-year service contract with a third party to provide mining services for the CSH Gold

Mine commencing in the first quarter of 2007. The value of the mining service of each year will vary and is dependent upon

the amount of mining work performed.

The Group is from time to time involved in various claims, legal proceedings and complaints arising in the ordinary course

of business. The Group does not believe that adverse decisions in any pending or threatened proceedings related to any

matter, or any amount which it may be required to pay by reason thereof, will have a material effect on the financial

conditions or future results of operations of the Group.

144

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

34. PARTICULARS OF SUBSIDIARIES

Details of the Company’s principal subsidiaries at December 31, 2010 are as follows:

Name of subsidiaries

Pacific PGM Inc.

Place and date
of incorporation/
establishment

Issued and fully
paid share capital/
registered capital

Equity interest
attributable to the Group
as at December 31,

Principal activities

British Virgin Islands
(“BVI”)
May 17, 2001

US$100

2010

100%

2009

100% Investment holding

Pacific PGM (Barbados) Inc. Barbados

IMP

September 6, 2007

Ningxia, PRC
April 29, 2002

US$80,000
(2009: US$45,000)

100%

100% Investment holding

US$37,500,000

96.5%

96.5% Engaged in exploration and
development of mining
properties in China

Gansu Mining Company

 (Barbados) Ltd.

Barbados
September 7, 2007

US$69,000
(2009: US$45,000)

100%

100% Investment holding

Gansu Pacific

Gansu, PRC
September 18, 2006

RMB30,365,345

71%

71% Engaged in exploration and

Yunnan Southern
Copper(Barbados)

Yunnan Xindian

Skyland

Tibet Jia Ertong

Minerals ExplorationLtd
.

Barbados
September 7, 2007

US$45,000

Yunnan, PRC
March 18, 2003

US$4,100,045

N/A*

N/A*

development of mining
properties in China

100% Investment holdingInc.

99% Engaged in exploration and
development of mining
properties in China

Cayman Islands
October 6, 2004

PRC
October 31, 2003

US$47,380,700

100%

N/A

Investment holding

US$55,000,000

100%

N/A

Exploration, development and
mining of mineral properties
and investment holding

China Gold International Resources Corp. Ltd.
Annual Report 2010

145

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

34. PARTICULARS OF SUBSIDIARIES (Cont’d)

Name of subsidiaries

Huatailong

Jiama Industry and Trade

Place and date
of incorporation/
establishment

Issued and fully
paid share capital/
registered capital

Equity interest
attributable to the Group
as at December 31,

Principal activities

PRC
January 11, 2007

PRC
December 1, 2009

RMB371,800,000

2010

100%

2009

N/A

Exploration, development and
mining of mineral properties

RMB5,000,000

51%

N/A

Mining logistics and transport

business

Skyland Mining (BVI) Limited BVI

Nil

100%

N/A

Inactive

October 26, 2010

*

The subsidiaries were disposed on May 25, 2010 as disclosed in note 20(d).

146

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2010

35. FINANCIAL SUMMARY OF THE COMPANY

Current assets
Cash and cash equivalents
Accounts receivable
Prepaid expenses and deposits

Non-current assets
Long-term receivable
Property, plant and equipment
Loan receivables from subsidiaries
Investment in subsidiaries
Amounts due from subsidiaries

Total assets

Current liabilities
Accounts payable and accrued expenses
Borrowings

Non-current liabilities
Deferred lease inducement
Borrowings
Warrant liabilities

Total liabilities

2010
US$

2009
US$

252,340,437
5,547,875
354,089

7,578,529
1,284,750
502,284

258,242,401

9,365,563

—
209,415
43,591,892
784,433,603
67,264,999

49,689
297,630
—
17,570,491
67,197,502

895,499,909

85,115,312

1,153,742,310

94,480,875

6,546,556
—

2,706,028
10,633,386

6,546,556

13,339,414

143,213
—
—

193,758
40,000,000
5,286,123

143,213

45,479,881

6,689,769

58,819,295

Net current assets (liabilities)

251,695,845

(3,973,851)

Total assets less current liabilities

1,147,195,754

81,141,461

Owners’ equity
Share capital
Reserves
Deficit

Total owners’ equity

1,228,098,150
2,775,872
(83,821,481)

99,186,918
3,125,447
(66,650,785)

1,147,052,541

35,661,580

Total liabilities and owners’ equity

1,153,742,310

94,480,875

China Gold International Resources Corp. Ltd.
Annual Report 2010

147