Quarterlytics / Communication Services / Restaurants / Chanticleer Holdings

Chanticleer Holdings

burg · NASDAQ Communication Services
Claim this profile
Ticker burg
Exchange NASDAQ
Sector Communication Services
Industry Restaurants
Employees 501-1000
← All annual reports
FY2014 Annual Report · Chanticleer Holdings
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES AND EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2014

Commission File Number 001-35570

CHANTICLEER HOLDINGS, INC.
(Exact name of registrant as specified in the charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

20-2932652
(I.R.S. Employer
Identification Number)

7621 Little Avenue, Suite 414, Charlotte, NC 28226
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (704) 366-5122

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.0001 par value
Common Stock Warrants, $5.00 exercise price
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. [  ] Yes [X] No.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. [  ] Yes [X] No.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days. [X] Yes [  ] No.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files). [X] Yes [  ] No.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act. (Check one):

Large accelerated filer [  ] Accelerated filer [  ]
Non-accelerated filer [  ] Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No.

The aggregate market value of the voting stock held by non-affiliates was $11,671,851 based on the closing sale price of the Company’s
Common Stock as reported on the NASDAQ Stock Market on June 30, 2014.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. There were
12,306,230 shares of common stock issued and outstanding as of March 25, 2015.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc.
Form 10-K Index

Business
Risk Factors
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Quantitative and Qualitative Disclosures about Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Part I

Item 1:
Item 1A:
Item 2:
Item 3:
Item 4:

Part II

Item 5:
Item 6:
Item 7:
Item 7A:
Item 8:
Item 9:
Item 9A:
Item 9B:

Part III

Item 10:
Item 11:
Item 12:
Item 13:
Item 14:

Part IV

Exhibits and Financial Statement Schedules

Item 15:
Signatures
Exhibit Index  

2

Page

4
11
20
20
20

21
22
23
31
32
33
33
34

35
35
35
35
35

35
36
37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

PART I

This Annual Report on Form 10-K contains forward-looking statements within the meaning of The Private Securities Litigation
Reform Act of 1995. These statements include projections, predictions, expectations or statements as to beliefs or future events or results or
refer to other matters that are not historical facts. Forward-looking statements are subject to known and unknown risks, uncertainties and
other  factors  that  could  cause  the  actual  results  to  differ  materially  from  those  contemplated  by  these  statements.  The  forward-looking
statements contained in this Annual Report are based on various factors and were derived using numerous assumptions. In some cases, you
can identify these forward-looking statements by the words “anticipate”, “estimate”, “plan”, “project”, “continuing”, “ongoing”, “target”,
“aim”, “expect”, “believe”, “intend”, “may”, “will”, “should”, “could”, or the negative of those words and other comparable words. You
should  be  aware  that  those  statements  reflect  only  the  Company’s  predictions.  If  known  or  unknown  risks  or  uncertainties  should
materialize,  or  if  underlying  assumptions  should  prove  inaccurate,  actual  results  could  differ  materially  from  past  results  and  those
anticipated, estimated or projected. You should bear this in mind when reading this Annual Report and not place undue reliance on these
forward-looking statements. Factors that might cause such differences include, but are not limited to:

● Operating losses may continue for the foreseeable future; we may never be profitable;

● Inherent risks in expansion of operations, including our ability to acquire additional territories, generate profits from new

restaurants, find suitable sites and develop and construct locations in a timely and cost-effective way;

● Inherent risks associated with acquiring and starting new restaurant concepts and store locations;

● General risk factors affecting the restaurant industry, including current economic climate, costs of labor and food prices;

● Intensive competition in our industry and competition with national, regional chains and independent restaurant operators;

● Our rights to operate and franchise the Hooters-branded restaurants are dependent on the Hooters’ franchise agreements;

● We  do  not  have  full  operational  control  over  the  businesses  of  our  franchise  partners  or  operations  where  we  hold  less

100% ownership;

● Failure to protect our intellectual property rights, including the brand image of our restaurants;

● Our business  has  been  adversely  affected  by  declines  in  discretionary  spending  and  may  be  affected  by  changes  in

consumer preferences;

● Increases in costs, including food, labor and energy prices;

● Our business and the growth of our Company is dependent on the skills and expertise of management and key personnel;

● Constraints could affect our ability to maintain competitive cost structure, including, but not limited to labor constraints;

● Work stoppages at our restaurants or supplier facilities or other interruptions of production;

● Our food service business and the restaurant industry are subject to extensive government regulation;

● We may be subject to significant foreign currency exchange controls in certain countries in which we operate;

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Inherent risk in foreign operations and currency fluctuations;

● We may not attain our target development goals and aggressive development could cannibalize existing sales;

● Current conditions in the global financial markets and the distressed economy;

● A decline in market share or failure to achieve growth;

● Unusual or significant litigation, governmental investigations or adverse publicity, or otherwise;

● Our debt  financing  agreements  expose  us  to  interest  rate  risks,  contain  obligations  that  may  limit  the  flexibility  of  our

operations, and may limit our ability to raise additional capital;

● Adverse effects on our results from a decrease in or cessation or clawback of government incentives related to investments;

and

● Adverse effects on our operations resulting from certain geo-political or other events.

You should also consider carefully the Risk Factors contained in Item 1A of Part I of this Annual Report, which address additional
factors that could cause its actual results to differ from those set forth in the forward-looking statements and could materially and adversely
affect  the  Company’s  business,  operating  results  and  financial  condition.  The  risks  discussed  in  this  Annual  Report  are  factors  that,
individually  or  in  the  aggregate,  the  Company  believes  could  cause  its  actual  results  to  differ  materially  from  expected  and  historical
results.  You  should  understand  that  it  is  not  possible  to  predict  or  identify  all  such  factors.  Consequently,  you  should  not  consider  such
disclosures to be a complete discussion of all potential risks or uncertainties.

The forward-looking statements are based on information available to the Company as of the date hereof, and, except to the extent
required  by  federal  securities  laws,  the  Company  undertakes  no  obligation  to  update  any  forward-looking  statement  to  reflect  events  or
circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, the Company
cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results
to differ materially from those contained in any forward-looking statements.

ITEM 1: BUSINESS

Chanticleer  Holdings,  Inc.  (“Chanticleer”  or  the  “Company”)  is  in  the  business  of  owning  and  operating  fast  casual  dining
concepts,  including  Hooters  franchises  and  other  fast  casual  restaurant  and  bar  concepts  domestically  and  internationally.  The  Company
was  organized  October  21,  1999,  under  its  original  name,  Tulvine  Systems,  Inc.,  under  the  laws  of  the  State  of  Delaware.  On April  25,
2005,  Tulvine  Systems,  Inc.  formed  a  wholly  owned  subsidiary,  Chanticleer  Holdings,  Inc.,  and  on  May  2,  2005,  Tulvine  Systems,  Inc.
merged with and changed its name to Chanticleer Holdings, Inc.

The consolidated financial statements in this Annual Report on Form 10-K include the accounts of the Company and its subsidiaries,
Chanticleer  Advisors,  LLC,  (“Advisors”),  Avenel  Ventures,  LLC  (“Ventures”),  Chanticleer  Holdings  Limited  (“CHL”),  Chanticleer
Holdings Australia  Pty,  Ltd.  (“CHA”),  Chanticleer  Investment  Partners,  LLC  (“CIP”),  DineOut  SA  Ltd.  (“DineOut”),  Chanticleer  and
Shaw  Food  (Pty)  Ltd.  (“C&S”),  Kiarabrite  (Pty)  Ltd  (“KPL”),  Hooters  Port  Elizabeth  (Pty)  Ltd.  (“PE”),  Dimaflo  (Pty)  Ltd  (“DFLO”),
Tundraspex (Pty) Ltd (“TPL”), Civisign (Pty) Ltd (“CPL”), Dimalogix (Pty) Ltd (“DLOG”), Pulse Time Trade (Pty) Ltd. (“PTT”), Crown
Restaurants  Kft.  (“CRK”),  American  Roadside  Burgers,  Inc.  (“ABC”),  American  Burger  Morehead,  LLC,  (“TBC”  or  “The  Burger
Company”), West End Wings Ltd. (“WEW”), JF Restaurants, L.L.C (“JFR”), JF Franchising Systems, L.L.C. (“JFFS”), Tacoma Wings,
LLC, Jantzen Beach Wings, LLC, Oregon Owl’s Nest, LLC, Dallas Spoon, LLC, Dallas Spoon Beverage, LLC Hoot Campbelltown Pty.
Ltd., Hoot Surfers Paradise Pty. Ltd., Hoot Townsville Pty. Ltd, Hoot Parramatta Pty Ltd, Hoot Australia Pty Ltd, Hoot Penrith Pty Ltd,
and  TMIX  Management Australia  Pty  Ltd.  On  July  11,  2013,  the  names  of  DFLO,  CPL  and  DLOG  were  changed  in  South Africa  to
Hooters  Umhlanga  (Pty.)  Ltd.,  Hooters  CapeTown  (Pty.)  Ltd.,  Hooters  Emperors  Palace  (Pty.)  Ltd.,  respectively.  On August  30,  2013,
January 8, 2014 and June 4, 2014, the names of KPL,C&S and PTT were changed to Hooters SA (Pty) Ltd.,Chanticleer South Africa (Pty)
Ltd., Hooters PE (Pty.) Ltd, respectively. On June 11, 2014, the name of Hooters CapeTown (Pty.) Ltd. was changed to Hooters Ruimsig
(Pty) Ltd.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
On April 1, 2014, the Company increased its ownership in its Australian Hooters entities, Hoot Campbelltown Pty. Ltd., Hoot Surfers
Paradise  Pty.  Ltd.  and  Hoot  Townsville  Pty.  Ltd.,  from  49%  to  60%.  On  July  1,  2014,  the  Company  purchased  60%  of  the  following
additional  Hooters Australia  entities,  Hoot  Parramatta  Pty  Ltd,  Hoot Australia  Pty  Ltd,  Hoot  Penrith  Pty  Ltd,  and  TMIX  Management
Australia  Pty  Ltd.  The  consolidated  financial  statements  in  this Annual  Report  on  Form  10-K  include  the  accounts  of  these Australian
entities from the date the Company acquired control.

Information regarding the Company’s consolidated subsidiaries is as follows:

● Advisors was formed as a wholly owned Nevada limited liability company on January 18, 2007 to manage related companies,
Chanticleer Investors, LLC (“Investors LLC”), and Chanticleer Investors II, LLC (“Investors II”). The Company announced its
intention to exit the Investors II business on March 22, 2013, and effectuated such exit during the second quarter of fiscal 2013.

● Ventures was  formed  as  a  wholly  owned  Nevada  limited  liability  company  on  December  24,  2008  to  provide  business

management and consulting services to its clients.

● CHL was formed as a wholly owned limited liability company in Jersey on March 24, 2009 to own the Company’s initial 50%

interest in Hooters SA, GP, the general partner of the Hooters restaurant franchises in South Africa.

● CHA was  formed  on  September  30,  2011  in  Australia  as  a  wholly  owned  subsidiary  to  invest  in  Hooters  restaurants  in

Australia.

● CIP was  formed  as  a  wholly  owned  North  Carolina  limited  liability  company  on  September  20,  2011.  CIP  was  formed  to
manage  separate and  customized  investment  accounts  for  investors.  The  Company  registered  CIP  as  a  registered  investment
advisor with the state of North Carolina. The Company exited this business during the second quarter of 2013.

● DineOut was formed as a private limited liability company in England and Wales on October 29, 2009 to raise capital in Europe

for Hooters South African stores. The Company owns approximately 89% of DineOut.

● Consolidated entities domiciled in South Africa:

● Hooters SA  (Pty)  Ltd.  was  formed  on  August  30,  2011  to  manage  the  Hooters  restaurants  in  South  Africa.  The

Company owns 90% and local management owns 10% at December 31, 2014 and 2013.

● Chanticleer South Africa (Pty) Ltd. was formed in 2009 and is owned 100% by the Company at December 31, 2014

and 2013, and holds the Hooters of America (“HOA”) franchise rights in South Africa.

● Hooters Umhlanga (Pty) Ltd. was formed on August 16, 2011 and is owned 82% by the Company and 18% by outside

investors at December 31, 2014 and 2013. DFLO owns the Hooters restaurant in Durban, South Africa.

● TPL was formed on August 18, 2011 and is owned 88% by the Company and 12% by outside investors at December

31, 2014 and 2013. TPL owns the Hooters restaurant in Johannesburg, South Africa.

● Hooters PE (Pty.) Ltd was formed on October 23, 2013 and is owned 100% by the Company at December 31, 2014

and 2013. PTT owns the Hooters restaurant in Pretoria, South Africa.

● Hooters CapeTown  (Pty)  Ltd.  was  formed  on August  29,  2011  and  is  owned  90%  by  the  Company  and  10%  by
outside investors at December 31, 2014 and 2013. CPL owns the Hooters restaurant in Cape Town, South Africa. The
restaurant  relocated  from  Cape  Town  to Johannesburg  in  December  2014.  On  June  11,  2014,  the  name  of  Hooters
CapeTown (Pty.) Ltd. was changed to Hooters Ruimsig (Pty) Ltd.

● Hooters Emperors Palace (Pty) Ltd. was formed on August 27, 2011 and is owned 88% by the Company and 12% by
outside investors at December 31, 2014 and 2013. Hooters Emperors Palace (Pty) Ltd owns the Hooters restaurant in
the Emperor’s Palace resort in Johannesburg, South Africa.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● CRK was formed on October 12, 2011 in Hungary and is owned 80% by the Company and 20% by a local investor at December 31,
2014. CRK’s  business  purpose  is  owning  and  operating  restaurants  in  Hungary  (including  the  Budapest,  Hungary  location  which
opened in August 2012) and Poland (the Company has not opened a restaurant in Poland as of the date of this report).

● ABC, a  Delaware  corporation,  was  acquired  on  September  20,  2013  in  a  transaction  between  ABC  and  Chanticleer  Roadside
Burgers International, L.L.C., a single member limited liability company with Chanticleer as its sole member. It is owned 100% by
Chanticleer at December 31, 2014 and owns the American Roadside Burger restaurant franchise.

● WEW, a United Kingdom entity, was acquired on November 6, 2013. It is 100% owned by the Company at December 31, 2014 and

owns the Hooters restaurant in Nottingham, England.

● JFR and JFFS, both North Carolina limited liability companies, were acquired on December 10, 2013. These entities are 56% owned

by the Company and 44% owned by various investors and owns the Just Fresh restaurant franchise.

● On January 31, 2014, we acquired all of the outstanding shares of each of Tacoma Wings, LLC, Jantzen Beach Wings, LLC and
Oregon Owl’s  Nest,  LLC  (collectively,  “Hooters  Pacific  NW”).  Tacoma  Wings,  LLC  and  Jantzen  Beach  Wings,  LLC  own  and
operate  the  Hooters  restaurant  locations  in  Tacoma,  Washington  and  Portland,  Oregon,  respectively.  Oregon  Owl’s  Nest,  LLC
operates gaming machines in Portland, Oregon under license from the Oregon Lottery Commission.

● Also on January 31, 2014, we completed the acquisition of all of the outstanding shares of Dallas Spoon, LLC and Dallas Spoon
Beverage, LLC from Express Restaurant Holdings, LLC and Express Restaurant Holdings Beverage, LLC (collectively, “Spoon”).

● Effective April  1,  2014,  we  completed  the  step  acquisition  of  a  60%  controlling  interest  in  our  Hooters Australia  joint  venture
resulting in the consolidation of these entities (Hoot Campbelltown Pty. Ltd., Hoot Surfers Paradise Pty. Ltd. and Hoot Townsville
Pty. Ltd). Prior to the acquisition, we owned 49% of the entities. On July 1, 2014, the Company purchased 60% of the following
additional  Hooters  Australia  entities,  Hoot  Parramatta  Pty  Ltd,  Hoot  Australia  Pty  Ltd,  Hoot  Penrith  Pty  Ltd,  and  TMIX
Management Australia Pty Ltd. The consolidated financial statements in this Annual Report on Form 10-k include the accounts of
these Australian entities from the date the company acquired control.

● O n September  9,  2014,  the  Company  purchased  100%  of  the  net  assets  of  The  Burger  Company  located  in  Charlotte,  North

Carolina.

Information regarding the Company’s unconsolidated affiliates is as follows:

● Investors LLC  is  a  limited  liability  company  formed  in  2006  through  which  the  Company  raised  $5,000,000  and  began  its
relationship with Hooters of America, Inc. (“HOA”). Initially structured as a loan transaction, the loan was repaid in early 2011 and
$3,550,000 was invested in HOA Holdings, LLC (“HOA LLC”). HOA LLC acquired HOA and Texas Wings, Inc. (“TW”)  in early
2011  and  currently  operates  160  company-owned  locations  and  430  total  locations  in  28  countries.  Investors  LLC  owns
approximately 3.0% of HOA LLC and the Company owns approximately 22% of Investors LLC as of December 31, 2014 and 2013.

● Chanticleer Dividend Fund, Inc. (“CDF”) was formed on November 10, 2010 in Maryland. CDF  filed  a  registration  statement  in

January 2011 under Form N-2 with plans to register as a non-diversified, closed-end investment company.

● Chanticleer Foundation, Inc. (“CF”) is a non-profit organization formed for charitable purposes. CF is controlled by its board, which

consists of Mr. Pruitt, a director of the Company and an employee of the Company.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurant Brands

Hooters

Hooters restaurants are casual beach-themed establishments that feature music, sports on large flat screens, and a menu that includes
seafood,  sandwiches,  burgers,  salads,  and  of  course,  Hooters  original  chicken  wings  and  the  “nearly  world  famous”  Hooters  Girls.  The
menu consists of spicy chicken wings, seafood, sandwiches and salads. The menu of each location can vary with the local tastes. Hooters
began  in  1983  with  its  first  restaurant  in  Clearwater,  Florida.  From  the  original  restaurant  and  licensee  Mr.  Robert  Brooks,  Hooters  has
become a global brand, with 430 Hooters restaurants in over 28 countries.

Chanticleer currently owns, in whole or part, the exclusive franchise rights to develop and operate Hooters restaurants in South Africa,
Hungary,  Poland,  Brazil, Australia  and  the  United  Kingdom.  The  Company  currently  owns  and  operates  in  whole  or  part  of  thirteen
Hooters  restaurants:  Pretoria,  Durban,  Johannesburg  (three  restaurants  with  our  most  recent  being  Ruimsig)  in  South  Africa;
Campbelltown, Parramatta, Penrith and Surfers Paradise in Australia; Budapest in Hungary; Nottingham in the United Kingdom; Tacoma,
Washington; and Portland, Oregon.

We expect to either own 100% of the Hooters franchise or partner with a local franchisee in the countries we target. We are focused on
expanding our Hooters operations in the following areas: United Kingdom, South Africa, Brazil, Hungary, Poland and Australia. We may
also expand in the United States if the opportunity presents itself.

American Burger Company

In September 2013, we acquired all of the outstanding shares of American Roadside Burgers, Inc., which we are operating under the
brand  name American  Burger  Company  (“ABC”). ABC  focuses  on American  food  menu  offerings,  which  include  its  signature  burgers,
turkey and veggie burgers, chicken sandwiches, wings, a variety of salads, and homemade milkshakes. ABC is a fast casual concept, with a
warm and relaxing atmosphere and a strong focus on customer service. Each restaurant features a nostalgic “Made in America” feel with
sustainable features throughout, including reclaimed barn siding on the walls and floors and chairs made from recycled materials. The first
ABC location opened in 2006 in Smithtown, New York, and it has expanded to two locations in Charlotte, North Carolina, one location in
Columbia,  South  Carolina  and  one  location  in  Greenville,  South  Carolina.  On  September  9,  2014,  the  Company  acquired  The  Burger
Company in Charlotte, North Carolina, an award winning casual burger joint in the fast growing better-burger space which is an integral
step in the Company’s strategic growth plan to take the better-burger category into its international markets.

Just Fresh

In November 2013, we acquired a majority (51%) interest in each of JF Restaurants, LLC, and JF Franchising Systems, LLC, owners
of Just Fresh, a Charlotte, North Carolina - based casual dining concept. Just Fresh opened its first café in 1993 and has expanded to seven
restaurants  in  the  Charlotte,  North  Carolina  area.  The  menu  consists  of  fresh,  health-conscious  items  such  as  salads,  wraps,  sandwiches,
soups,  freshly  baked  items,  and  smoothies.  In  December  2013,  we  acquired  an  additional  five  percent  (5%)  interest  in  each  of  JF
Restaurants,  LLC  and  JF  Franchising  Systems,  LLC  bringing  our  total  ownership  to  56%  of  each  entity  as  of  December  31,  2014.  In
November 2014, we opened our latest Just Fresh location in the Ballantyne Corporate Place in Charlotte, North Carolina.

Restaurant Geographic Locations

South Africa

We currently own and operate five Hooters locations in South Africa: Durban, Pretoria, and Johannesburg (three locations), which are
owned  by  five  companies  which  we  control.  Our  newest  restaurant  in  Ruimsig,  Johannesburg,  opened  December  13,  2014  and  was  a
relocation of our Cape Town location. We expect to re-enter the Cape Town market in the second half of 2015 in a more favorable location.
In  order  to  obtain  investor  funds  to  pay  for  the  initial  costs  involved  in  commencing  operations  for  our  Emperor’s  Palace  location,  we
agreed  to  allocate  a  portion  of  the  profits  such  that  the  investors  receive  40%  of  the  net  profits  after  taxation  until  the  investors  have
received  a  return  of  their  investment  and  an  additional  pre-tax  annual  compounded  return  on  that  investment  of  20%.  Thereafter,  the
investors would be entitled to receive 10% of the net profits after taxation. As of December 31, 2014 there are no cumulative profits and
therefore nothing has been accrued.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
We also have formed KPL, which is a management company to operate the current South African Hooters locations. At December 31,
2014,  we  own  80%  of  the  management  company,  with  members  of  local  management  owning  the  remaining  20%.  The  management
company currently charges a management fee of 5% of net revenues to the Hooters locations in South Africa.

In addition, we have secured a sixth South African location in Port Elizabeth which we expect to open in 2015. This is the Company’s
first store location where the commercial real estate was purchased instead of leased. We expect to continue leasing the majority of our
locations and will evaluate the purchase of real estate when the investment meets certain criteria.

Eastern Europe

We currently own 80% of CRK, the entity which holds the franchise rights and operates the Hooters restaurant in Budapest, Hungary,
and our local partner owns the remaining 20%. Our local partner, who is an experienced franchise restaurateur, manages the day-to-day
operations of the current location and will manage future locations. In addition to Hungary, we are also seeking a site in Poland.

United Kingdom

We currently own 100% of West End Wings, Ltd, the entity that holds the franchise rights and operates the restaurant in Nottingham,

England (“Hooters Nottingham”).

United States

We  currently  own  100%  of  the American  Burger  Company  restaurant  chain,  with  three  locations  in  Charlotte,  North  Carolina,  one

location in Smithtown, New York, one location in Greenville, South Carolina, and one in Columbia, South Carolina.

We also own 56% of the Just Fresh restaurant chain, with seven locations, all of which are located in Charlotte, North Carolina.

We  also  own  Hooters  restaurants  in  Tacoma,  Washington  and  Portland,  Oregon  (“Hooters  Pacific  NW”).  We  also  operate  gaming

machines in Portland, Oregon under license from the Oregon Lottery Commission.

Australia

We have partnered with the local Hooters franchisee (“TMIX”) in Australia. Through this partnership, we own 60% and TMIX owns
40%  of  the Australia  Hooters  stores  and  the  local  franchise  Management  Company.  We  currently  operate  four  Hooters  Restaurants  in
Australia at Campbelltown, Penrith, Parramatta, and Surfers Paradise. We are currently under construction and anticipate opening our next
Australia  location  in  Townsville  during  2015.  In  addition,  the  Company  acquired  100%  of  the  gaming  revenue  from  TMIX’s  license
gaming machines located in the Darling Harbor area of Sydney.

Brazil

The Company has the development rights to open Hooters in five states of Brazil: Rio de Janeiro, Goias, Parana, Minas Gerais and

Espirito Santo. Management has not formalized any expansion plans for Brazil at the current time.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurant Acquisitions

Acquisition of Hooter’s Restaurants

Our focus on Hooters began when the Company and our partners completed the acquisition of HOA and TW in 2011. Investors
LLC and its three partners, H.I.G. Capital, KarpReilly, LLC and Kelly Hall, president of TW, the largest Hooters franchisee in the United
States at the time, combined to form HOA LLC which created an operating company with 161 company-owned locations across sixteen
states,  or  nearly  half  of  all  domestic  Hooters  restaurants  and  over  one-third  of  the  locations  worldwide.  The  Company  now  owns
approximately 22% of Investors LLC, and Investors LLC owns approximately 3% interest in HOA LLC.

The Company received a payment of $400,000 at closing for its services and expense reimbursement in facilitating the acquisition
of  HOA  and  TW.  In  addition,  for  a  minimum  of  four  years,  ending  in  January  2015,  the  Company  will  receive  annual  payments  of
$100,000 due in January each year while Mr. Pruitt serves on its board.

In August 2014, the Company received an $830,421 a cash distribution on its 3% equity interest in HOA LLC.

Acquisition of American Roadside Burgers, Inc. /American Burger Company

In September 2013, we acquired all of the outstanding shares of American Roadside Burgers, Inc., which we are operating under the
brand name American Burger Company (“ABC”). In exchange, the Company issued 740,000 HOTR Units to the then current shareholders
of ABC  on  a  pro-rata  basis,  with  each  Unit  consisting  of  one  share  of  the  Company’s  common  stock  and  one  five  year,  $5  warrant,
exercisable after twelve months. We see a strategic opportunity to participate in a high-growth space with an already established brand of 10
years.

Acquisition of West End Wings LTD / Hooters Nottingham

On November 6, 2013 the Company finalized the purchase of West End Wings LTD, which is the owner of the Nottingham, England
Hooters restaurant location. The purchase price paid by the Company for WEW was $3,150,000. As of September 2014, in terms of sales,
Hooters Nottingham is the fifteenth largest Hooters locations globally and the fourth largest international Hooters store.

Acquisition of Just Fresh

On November 5, 2013 the Company entered into an agreement with JF Restaurants, L.L.C and JF Franchising Systems, L.L.C., for the
purchase of a 51% ownership interest in each entity, for a total purchase price of $590,000. The purchase was finalized on December 10,
2013 with the Company increasing its ownership interest in each of JFR and JFFS to a total of 56%.

Acquisition of Tacoma Wings, Jantzen Beach Wings, and Oregon Owl’s Nest

On January 31, 2014, the Company completed the acquisition of all of the outstanding shares of each of Tacoma Wings, LLC, Jantzen
Beach  Wings,  LLC  and  Oregon  Owl’s  Nest,  LLC.  Tacoma  Wings,  LLC  and  Jantzen  Beach  Wings,  LLC  own  and  operate  the  Hooters
restaurant  locations  in  Tacoma,  Washington  and  Portland,  Oregon,  respectively.  Oregon  Owl’s  Nest,  LLC  operates  gaming  machines  in
Portland, Oregon under license from the Oregon Lottery Commission.

Acquisition of Dallas Spoon and Dallas Spoon Beverage

Also  on  January  31,  2014,  the  Company  completed  the  acquisition  of  Spoon  Bar  &  Kitchen  through  the  purchase  of  all  of  the
outstanding  shares  of  Dallas  Spoon,  LLC  and  Dallas  Spoon  Beverage,  LLC.  Spoon  Bar  &  Kitchen  is  a  fine  dining  seafood  restaurant
located in Dallas, Texas. On December 31, 2014, after a careful evaluation of the restaurant’s operating performance, we decided to exit the
business and sold the assets of Spoon Bar & Kitchen back to the original owner.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of Campbelltown, Penrith, Parramatta, Surfers Paradise, and Townsville

On April  1,  2014,  the  Company  increased  its  ownership  in  the  Hooters  Campbelltown,  Penrith,  Parramatta,  Surfers  Paradise,  and
Townsville  locations  in Australia  from  49%  to  60%.  The  location  in  Campbelltown,  a  suburb  of  Sydney,  opened  in  January  2012;  the
location in Surfers Paradise, an iconic coastal tourist destination, opened on July 14, 2014; and we expect the location in Townsville, in the
northeast part of Australia, to open in 2015.

In July 2014, the Company acquired 60% of TMIX Management Australia Pty, Ltd., Hooters franchisee in Australia, and its Hooters
restaurants  in  Parramatta  and  Penrith  (both  suburbs  of  Sydney).  In  addition,  the  Company  acquired  100%  of  the  gaming  revenue  from
gaming licenses in Darling Harbor, Sydney.

Acquisition of The Burger Company

In  September  2014,  the  Company  purchased  100%  of  the  net  assets  of  The  Burger  Company,  a  similar  concept  to  our  ABC

restaurants, located in Charlotte, North Carolina, a similar concept to our ABC restaurants.

Acquisitions Occurring Subsequent to December 31, 2014

On  March  15,  2015,  the  Company  purchased  the  assets  of  BGR  Holdings,  LLC,  through  a  wholly  owned  subsidiary  of  the
Company. Our subsidiary acquired substantially all of the assets of BGR, including the ownership interests of a franchising subsidiary, an
operating subsidiary and various restaurant locations engaged in the fast casual hamburger restaurant business under the name “BGR The
Burger Joint” in Maryland, Virginia, and Washington DC. BGR operates 9 company-owned stores and 11 franchisee-owned stores.

A  final  valuation  of  the  assets  and  liabilities  and  purchase  price  allocation  has  not  been  completed  as  of  this  reporting  period.

These amounts are subject to the completion of formal studies and valuations which are expected to occur in early 2015.

On March 31, 2015, the Company entered into an Asset Purchase Agreement with BT’s Burgerjoint Management, LLC., a fast
casual  hamburger  concept  with  several  restaurants  in  the  Charlotte  and Asheville,  North  Carolina  markets.  The  closing  is  scheduled  to
occur on or before June 1, 2015 and is dependent on various closing conditions. Pursuant to the terms of the Asset Purchase Agreement, the
Company is acquiring substantially all of the assets, including ownership interests of a franchising subsidiary, an operating subsidiary and
four restaurant locations engaged in the fast casual hamburger restaurant business under the name “BT’s Burger Joint.”

Competition

The  restaurant  industry  is  extremely  competitive.  We  compete  with  other  restaurants  on  the  taste,  quality  and  price  of  our  food
offerings. Additionally,  we  compete  with  other  restaurants  on  service,  ambience,  location,  and  overall  customer  experience.  We  believe
that the unique atmosphere of our restaurants and the focus on quality and flavor of our food enable us to differentiate ourselves from our
competitors.  We  believe  that  we  compete  primarily  with  local  and  regional  sports  bars  and  national  casual  dining  and  quick  casual
establishments,  and  to  a  lesser  extent  with  quick  service  restaurants  in  general.  Many  of  our  competitors  are  well-established  national,
regional or local chains and many have greater financial and marketing resources than we do. We also compete with other restaurant and
retail establishments for site locations and restaurant employees.

Proprietary Rights

We  either  own  or  have  a  license  to  use  the  “Hooters”  mark  and  certain  other  service  marks  and  trademarks  used  in  our  Hooters
restaurants.  We  also  have  trademarks  and  trade  names  associated  with  our  Just  Fresh  and American  Roadside  Burger  businesses.  We
believe  that  the  trademarks,  service  marks  and  other  proprietary  rights  that  we  use  in  our  restaurants  have  significant  value  and  are
important to our brand-building efforts and the marketing of our restaurant concepts. Although we believe that we have sufficient rights to
all of our trademarks and service marks, we may face claims of infringement that could interfere with our ability to market our restaurants
and  promote  our  brand.  Any  such  litigation  may  be  costly  and  divert  resources  from  our  business.  Moreover,  if  we  are  unable  to
successfully defend against such claims, we may be prevented from using our trademarks or service marks in the future and may be liable
for damages.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government Regulation

The  restaurant  industry  is  subject  to  numerous  federal,  state  and  local  governmental  regulations,  including  those  relating  to  the
preparation  and  sale  of  food  and  alcoholic  beverages,  sanitation,  public  health,  fire  codes,  zoning,  and  building  requirements.  Each
restaurant requires appropriate licenses from regulatory authorities allowing it to sell liquor, beer and wine, and each restaurant requires
food service licenses from local health authorities. Our licenses to sell alcoholic beverages may be suspended or revoked at any time for
cause,  including  violation  by  us  or  our  employees  of  any  law  or  regulation  pertaining  to  alcoholic  beverage  control.  We  are  subject  to
various regulations by foreign governments related to the sale of food and alcoholic beverages and to health, sanitation, and fire and safety
standards.  Compliance  with  these  laws  and  regulations  may  lead  to  increased  costs  and  operational  complexity  and  may  increase  our
exposure to governmental investigations or litigation.

We  are  also  subject  to  gaming  regulations  in  Washington  State  and Australia  where  we  operate  gaming  machines  and/or  have
rights  to  participate  in  revenue  generated  by  gaming  machines  located  in  those  jurisdictions.  Gaming  operations  are  generally  highly
regulated and conducted under the permission and oversight of the state or local gaming commission, lottery or other government agencies.

Corporate Information

Our  principal  executive  offices  are  located  at  7621  Little  Avenue,  Suite  414,  Charlotte,  NC  28226.  Our  web  site  is

www.chanticleerholdings.com.

EMPLOYEES

At December 31, 2014, our locations had approximately 739 full-time employees, including 350 in South Africa, 23 in Hungary, 24 in
the United Kingdom, 195 in Australia and 147 in the United States. Approximately 25 of our South African employees are represented by a
labor union. We have experienced no work stoppage and believe that our employee relationships are good.

AVAILABLE INFORMATION

We make available free of charge through our website,  www.chanticleerholdings.com, our annual report on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K, proxy statements and amendments to those reports and statements filed pursuant to
Section 13(a) or 15(d) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable
after  we  file  such  material  with,  or  furnish  it  to,  the  SEC.  The  public  may  read  and  copy  any  materials  we  file  with  or  furnish  to  the
Securities and Exchange Commission (“SEC”) at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, on
official  business  days  during  the  hours  of  10:00  am  to  3:00  pm.  The  public  may  also  obtain  information  on  the  operation  of  the  Public
Reference Room by calling the SEC at 1-800-SEC-0330. Furthermore, the SEC maintains a free website (www.sec.gov) which includes
reports, proxy and information statements, and other information regarding us and other issuers that file electronically with the SEC. Our
website and the information contained therein or connected thereto are not intended to be incorporated into this Annual Report on Form 10-
K. Additionally, we make available free of charge on our internet website: our Code of Ethics; the charter of our Nominating Committee;
the charter of our Compensation Committee; and the charter of our Audit Committee.

ITEM 1A: RISK FACTORS

Investing in our common stock involves risks. Prospective investors in our common stock should carefully consider, among other
things,  the  following  risk  factors  in  connection  with  the  other  information  and  financial  statements  contained  in  this  Report.  We  have
identified the following factors that could cause actual results to differ materially from those projected in any forward looking statements
we may make from time to time.

We operate in a continually changing business environment in which new risk factors emerge from time to time. We can neither
predict these new risk factors, nor can we assess the impact, if any, of these new risk factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially from those projected in any forward looking statement. If any
of these risks, or combination of risks, actually occur, our business, financial condition and results of operations could be seriously and
materially harmed, and the trading price of our common stock could decline. All forward-looking statements in this document are based on
information available to us as of the date hereof, and we assume no obligations to update any such forward-looking statements.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to Our Company and Industry

We have not been profitable to date and expect our operating losses to continue for the foreseeable future; we may never be profitable.

We have incurred operating losses and generated negative cash flows since our inception and have financed our operations principally
through equity investments and borrowings. At this time, our ability to generate sufficient revenues to fund operations is uncertain. For the
fiscal year ended December 31, 2014, we had net revenue of $29.8 million and incurred a net loss of $6.4 million. Our total accumulated
deficit through December 31, 2014, was $21.3 million.

As a result of our brief operating history, revenue is difficult to predict with certainty. Current and projected expense levels are based
largely on estimates of future revenue. We expect expenses to increase in the future as we expand our activities. We cannot assure you that
we  will  be  profitable  in  the  future. Accordingly,  the  extent  of  our  future  losses  and  the  time  required  to  achieve  profitability,  if  ever,  is
uncertain.  Failure  to  achieve  profitability  could  materially  and  adversely  affect  the  value  of  our  Company  and  our  ability  to  effect
additional financings. The success of the business depends on our ability to increase revenues to offset expenses. If our revenues fall short
of projections, our business, financial condition and operating results will be materially adversely affected.

The recent acquisitions of ABC, Just Fresh, the Hooters NW Pacific restaurants, Hooters Nottingham, Hooters locations in Australia,
BGR: The Burger Joint (“BGR”) in March 2015, as well as future acquisitions, may have unanticipated consequences that could harm
our business and our financial condition.

Consistent  with  our  growth  strategy,  we  have  recently  acquired  a  100%  ownership  interest  in ABC,  100%  of  Hooters  Nottingham,
100%  of  Hooters  NW,  and  a  56%  ownership  interest  in  entities  owning  Just  Fresh.  We  also  recently  acquired  the  Hooters Australia
restaurants in which we have a 60% ownership interest. In March 2015, we acquired the assets of BGR. We may seek to selectively acquire
additional  restaurants  and  bar  concepts  as  part  of  our  strategy.  To  do  so,  we  would  need  to  identify  suitable  acquisition  candidates,
negotiate acceptable acquisition terms and obtain appropriate financing. Any such acquisition that we pursue, whether or not successfully
completed, may involve risks, including:

● material adverse effects on our operating results, particularly in the fiscal quarters immediately following the acquisition as the

acquired restaurants and bar concepts are integrated into our operations;

● risks associated with entering into markets or conducting operations where we have no or limited prior experience;

● problems retaining key personnel;

● potential impairment of tangible and intangible assets and goodwill acquired in the acquisition;

● potential unknown liabilities;

● difficulties of integration and failure to realize anticipated synergies; and

● disruption of our ongoing business, including diversion of management’s attention from other business concerns.

12

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future  acquisitions  of  restaurants  and  bar  concepts  or  other  acquisitions,  which  may  be  accomplished  through  a  cash  purchase
transaction,  the  issuance  of  our  equity  securities  or  a  combination  of  both,  could  result  in  potentially  dilutive  issuances  of  our  equity
securities, the incurrence of debt and contingent liabilities and impairment charges related to goodwill and other intangible assets, any of
which could harm our business and financial condition.

There are risks inherent in expansion of operations, including our ability to acquire additional territories, generate profits from new
restaurants, find suitable sites and develop and construct locations in a timely and cost-effective way.

We  cannot  project  with  certainty  the  number  of  territories  we  will  be  able  to  acquire  or  the  number  of  new  restaurants  we  and  our
partners will open in accordance with our present plans and within the timeline or the budgets that we currently project. In addition, our
franchise  agreements  with  Hooters  of America,  Inc.  (“HOA”)  provide  that  we  must  exercise  our  option  to  open  additional  restaurants
within each of our territories by a certain date set forth in the development schedule and that each such restaurant must be open by such
date. If we fail to timely exercise any option or if we fail to open any additional restaurant by the required restaurant opening date, all of our
rights to develop the rest of the option territory will expire automatically and without further notice.

Our failure to effectively develop locations in new territories would adversely affect our ability to execute our business plan by, among
other things, reducing our revenues and profits and preventing us from realizing our strategy. Furthermore, we cannot assure you that our
new restaurants will generate revenues or profit margins consistent with those currently operated by us.

The number of openings and the performance of new locations will depend on various factors, including:

● the availability of suitable sites for new locations and our ability to secure HOA’s approval of a proposed site;

● our ability  to  negotiate  acceptable  lease  or  purchase  terms  for  new  locations,  obtain  adequate  financing,  on  favorable  terms,
required  to  construct,  build-out  and  operate  new  locations  and  meet  construction  schedules,  and  hire  and  train  and  retain
qualified restaurant managers and personnel;

● managing construction and development costs of new restaurants at affordable levels;

● the establishment of brand awareness in new markets; and

● the ability of our Company to manage this anticipated expansion.

While the impact varies with the location and the qualifications of our partners, tight credit markets are generally making financing for
construction and operation of restaurants more difficult to obtain on favorable terms. Additionally, competition for suitable restaurant sites
in target markets is intense. Not all of these factors are within our control or the control of our partners, and there can be no assurance that
we will be able to accelerate our growth or that we will be able to manage the anticipated expansion of our operations effectively.

We  have  debt  financing  arrangements,  which  could  have  a  material  adverse  effect  on  our  financial  health  and  our  ability  to  obtain
financing in the future, and may impair our ability to react quickly to changes in our business.

Our exposure to debt financing could limit our ability to satisfy our obligations, limit our ability to operate our business and impair

our competitive position. For example, it could:

● increase our vulnerability to adverse economic and industry conditions, including interest rate fluctuations, because a portion of our

borrowings are at variable rates of interest;

● require us to dedicate future cash flows to the repayment of debt, reducing the availability of cash to fund working capital, capital

expenditures or other general corporate purposes;

● limit our flexibility in planning for, or reacting to, changes in our business and industry; and

● limit our ability to obtain additional debt or equity financing due to applicable financial and restrictive covenants contained in our

debt agreements.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may also incur additional indebtedness in the future, which could materially increase the impact of these risks on our financial

condition and results of operations.

Litigation and unfavorable publicity could negatively affect our results of operations as well as our future business.

We are subject to litigation and other customer complaints concerning our food safety, service, and/or other operational factors. Guests
may file formal litigation complaints that we are required to defend, whether or not we believe them to be true. Substantial, complex or
extended litigation could have an adverse effect on our results of operations if we incur substantial defense costs and our management is
distracted.  Employees  may  also,  from  time  to  time,  bring  lawsuits  against  us  regarding  injury,  discrimination,  wage  and  hour,  and  other
employment  issues. Additionally,  potential  disputes  could  subject  us  to  litigation  alleging  non-compliance  with  franchise,  development,
support  service,  or  other  agreements.  Additionally,  we  are  subject  to  the  risk  of  litigation  by  our  stockholders  as  a  result  of  factors
including, but not limited to, performance of our stock price.

In certain states we are subject to “dram shop” statutes, which generally allow a person injured by an intoxicated person the right to
recover damages from an establishment that wrongfully served alcoholic beverages to the intoxicated person. Some dram shop litigation
against restaurant companies has resulted in significant judgments, including punitive damages. We carry liquor liability coverage as part of
our existing comprehensive general liability insurance, but we cannot provide assurance that this insurance will be adequate in the event we
are found liable in a dram shop case.

In recent years there has been an increase in the use of social media platforms and similar devices which allow individuals access to a
broad audience of consumers and other interested persons. The availability of information on social media platforms is virtually immediate
in its impact. A variety of risks are associated with the use of social media, including the improper disclosure of proprietary information,
negative comments about our Company, exposure of personally identifiable information, fraud, or outdated information. The inappropriate
use of social media platforms by our guests, employees, or other individuals could increase our costs, lead to litigation, or result in negative
publicity  that  could  damage  our  reputation.  If  we  are  unable  to  quickly  and  effectively  respond,  we  may  suffer  declines  in  guest  traffic
which could materially affect our financial condition and results of operations.

There  is  intensive  competition  in  our  industry,  and  we  will  be  competing  with  national,  regional  chains  and  independent  restaurant
operators.

The restaurant industry is intensely competitive. Moreover, the retail food industry in general is highly competitive and includes highly
sophisticated national and regional chains. Our sector is highly competitive with respect to, among other things, taste, price, food quality
and presentation, service, location and the ambiance and condition of each restaurant. While we strive to differentiate ourselves through the
items we offer on our menu and the environment in which they are offered, we will, nonetheless, be required to compete with national and
regional chains and with independent operators for market share, access to desirable locations and recruitment of personnel. No assurances
can  be  given  that  we  will  have  the  financial  resources,  distribution  ability,  depth  of  key  personnel  or  marketing  expertise  to  compete
successfully  in  these  markets.  We  recently  decided  to  exit  the  business  of  our  Dallas  restaurant  Spoon  Bar  &  Kitchen,  and  we  may  be
forced to exit the business of other restaurants as well.

In addition, although our franchise agreements grant us certain rights to develop restaurants within the specified territories, HOA has
reserved  the  right  to  develop,  open  and  operate  and  to  authorize  others  to  develop,  open  and  operate  Hooters  restaurants  outside  of  our
“protected territory.” Our “protected territory” is limited to a radius of 8 kilometers from any restaurant location we open. Therefore, HOA
or one of its franchisees could effectively compete against us even in the territories in which we develop our restaurants, which could have
a material adverse effect on our business and results of operations.

14

 
 
 
 
 
 
 
 
 
 
Our rights to operate and franchise Hooters-branded restaurants are dependent on the Hooters’ franchise agreements.

Our rights to operate and franchise Hooters-branded restaurants, and our ability to conduct our business, derive principally from the
rights granted or to be granted to us by Hooters in our franchise agreements. As a result, our ability to continue operating in our current
capacity is dependent on the continuation and renewal of our contractual relationship with Hooters.

In the event Hooters does not grant us franchises to acquire additional locations or terminates our existing franchise agreements, we
would  be  unable  to  operate  and/or  expand  our  Hooters-branded  restaurants,  identify  our  business  with  Hooters  nor  use  any  of  Hooters’
intellectual property. As the Hooters brand and our relationship with Hooters are among our competitive strengths, the failure to grant or
the expiration or termination of the franchise agreements would materially and adversely affect our business, results of operations, financial
condition and prospects.

Our business depends on our relationship with Hooters and changes in this relationship may adversely affect our business, results of
operations and financial condition.

Pursuant  to  the  franchise  agreements,  Hooters  has  the  ability  to  exercise  substantial  influence  over  the  conduct  of  our  business.  We
must comply with Hooters’ high quality standards. We cannot transfer the equity interests of our subsidiaries without Hooters’ consent, and
Hooters has the right to control many of the locations’ daily operations.

Notwithstanding the foregoing, Hooters has no obligation to fund our operations. In addition, Hooters does not guarantee any of our
financial  obligations,  including  trade  payables  or  outstanding  indebtedness,  and  has  no  obligation  to  do  so.  If  the  terms  of  the  franchise
agreements  excessively  restrict  our  ability  to  operate  our  business  or  if  we  are  unable  to  satisfy  our  obligations  under  the  franchise
agreements, our business, results of operations and financial condition would be materially and adversely affected.

We do not have full operational control over the businesses where we control less than 100% ownership.

We are and will be dependent on our partners to maintain quality, service and cleanliness standards, and their failure to do so could
materially  affect  our  brands  and  harm  our  future  growth.  We  do  not  presently  have  formal  written  agreements  in  place  with  any  of  our
partners regarding these types of matters. Although we intend to exercise significant control over partners through written agreements in the
future,  our  partners  will  continue  to  have  some  flexibility  in  the  operations,  including  the  ability  to  set  prices  for  our  products  in  their
restaurants,  hire  employees  and  select  certain  service  providers.  In  addition,  it  is  possible  that  some  partners  may  not  operate  their
restaurants  in  accordance  with  our  quality,  service  and  cleanliness,  health  or  product  standards. Although  we  intend  to  take  corrective
measures if partners fail to maintain high quality, service and cleanliness standards, we may not be able to identify and rectify problems
with sufficient speed and, as a result, our image and operating results may be negatively affected.

A failure by Hooters to protect its intellectual property rights, including its brand image, could harm our results of operations.

The profitability of our business depends in part on consumers’ perception of the strength of the Hooters brand. Under the terms of our
franchise agreements, we are required to assist Hooters with protecting its intellectual property rights in our jurisdictions. Nevertheless, any
failure by Hooters to protect its proprietary rights in the world could harm its brand image, which could affect our competitive position and
our results of operations.

Our  business  could  be  adversely  affected  by  declines  in  discretionary  spending  and  may  be  affected  by  changes  in  consumer
preferences.

Our success depends, in part, upon the popularity of our food products. Shifts in consumer preferences away from our restaurants or
cuisine could harm our business. Also, our success depends to a significant extent on discretionary consumer spending, which is influenced
by  general  economic  conditions  and  the  availability  of  discretionary  income. Accordingly,  we  may  experience  declines  in  sales  during
economic downturns or during periods of uncertainty. A continuing decline in the amount of discretionary spending could have a material
adverse effect on our sales, results of operations, business and financial condition.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Increases in costs, including food, labor and energy prices, will adversely affect our results of operations.

Our profitability is dependent on our ability to anticipate and react to changes in our operating costs, including food, labor, occupancy
(including  utilities  and  energy),  insurance  and  supplies  costs.  Various  factors  beyond  our  control,  including  climatic  changes  and
government  regulations,  may  affect  food  costs.  Specifically,  our  dependence  on  frequent,  timely  deliveries  of  fresh  meat  and  produce
subject us to the risks of possible shortages or interruptions in supply caused by adverse weather or other conditions which could adversely
affect  the  availability  and  cost  of  any  such  items.  In  the  past,  we  have  been  able  to  recover  some  of  our  higher  operating  costs  through
increased  menu  prices.  There  have  been,  and  there  may  be  in  the  future,  delays  in  implementing  such  menu  price  increases,  and
competitive  pressures  may  limit  our  ability  to  recover  such  cost  increases  in  their  entirety.  The  recent  volatility  in  certain  commodity
markets, such as those for energy, grains and dairy products, which have experienced significant increases in prices, may have an adverse
effect on us and may cause franchisees in our industry to delay construction of new restaurants and/or cause potential new franchisees to
reconsider  entering  into  franchise  agreements.  The  extent  of  the  impact  may  depend  on  our  ability  to  increase  our  menu  prices  and  the
timing thereof.

Our business and the growth of our Company are dependent on the skills and expertise of management and key personnel.

During  the  upcoming  stages  of  our  Company’s  anticipated  growth,  we  will  be  entirely  dependent  upon  the  management  skills  and
expertise of our management and key personnel, including Michael Pruitt, our current Chairman and Chief Executive Officer. Mr. Pruitt
also sits on HOA’s board of directors. The loss of services of Mr. Pruitt or other executive officers would dramatically affect our business
prospects. Certain of our employees are particularly valuable to us because:

● they have specialized knowledge about our company and operations;

● they have specialized skills that are important to our operations; or

● they would be particularly difficult to replace.

In  the  event  that  the  services  of  Mr.  Pruitt  or  any  key  management  personnel  ceased  to  be  available  to  us,  our  growth  prospects  or

future operating results may be adversely impacted.

Our food service business, gaming revenues and the restaurant industry are subject to extensive government regulation.

We are subject to extensive and varied country, federal, state and local government regulation, including regulations relating to public
health, gambling and safety and zoning codes. We operate each of our locations in accordance with standards and procedures designed to
comply with applicable codes and regulations. However, if we could not obtain or retain food or other licenses, it would adversely affect
our operations. Although we have not experienced, and do not anticipate, any significant difficulties, delays or failures in obtaining required
licenses, permits or approvals, any such problem could delay or prevent the opening of, or adversely impact the viability of, a particular
location or group of restaurants.

We may be subject to significant foreign currency exchange controls in certain countries in which we operate.

Certain  foreign  economies  have  experienced  shortages  in  foreign  currency  reserves  and  their  respective  governments  have  adopted
restrictions on the ability to transfer funds out of the country and convert local currencies into U.S. dollars. This may increase our costs and
limit our ability to convert local currency into U.S. dollars and transfer funds out of certain countries. Any shortages or restrictions may
impede our ability to convert these currencies into U.S. dollars and to transfer funds, including for the payment of dividends or interest or
principal on our outstanding debt. In the event that any of our subsidiaries are unable to transfer funds to us due to currency restrictions, we
are responsible for any resulting shortfall.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our foreign operations subject us to risks that could negatively affect our business.

We expect most of our Hooters restaurants will be operated in foreign countries and territories outside of the U.S., and we intend to
continue expansion of our international operations. As a result, our business is increasingly exposed to risks inherent in foreign operations.
These risks, which can vary substantially by market, include political instability, corruption, social and ethnic unrest, changes in economic
conditions (including wage and commodity inflation, consumer spending and unemployment levels), the regulatory environment, tax rates
and  laws  and  consumer  preferences  as  well  as  changes  in  the  laws  and  policies  that  govern  foreign  investment  in  countries  where  our
restaurants are operated. For example, it was discovered that our South African CFO had falsified audit documents and misappropriated
funds. Although we have implemented various controls to prevent such misconduct from occurring in the future, this remains an inherent
risk in doing business in a foreign country.

In addition, our results of operations and the value of our foreign assets are affected by fluctuations in foreign currency exchange rates,
which  may  adversely  affect  reported  earnings.  More  specifically,  an  increase  in  the  value  of  the  United  States  Dollar  relative  to  other
currencies,  such  as  the Australian  Dollar,  the  Brazilian  Real,  the  British  Pound,  the  Euro,  and  the  South African  Rand  could  have  an
adverse effect on our reported earnings. There can be no assurance as to the future effect of any such changes on our results of operations,
financial condition or cash flows.

We may not attain our target development goals and aggressive development could cannibalize existing sales.

Our growth strategy depends in large part on our ability to increase our net restaurant count. The successful development of new units
will depend in large part on our ability and the ability of our franchisees/partners to open new restaurants and to operate these restaurants
on  a  profitable  basis.  We  cannot  guarantee  that  we,  or  our  franchisees/partners,  will  be  able  to  achieve  our  expansion  goals  or  that  new
restaurants will be operated profitably. Further, there is no assurance that any new restaurant will produce operating results similar to those
of  our  existing  restaurants.  Other  risks  which  could  impact  our  ability  to  increase  our  net  restaurant  count  include  prevailing  economic
conditions and our, or our franchisees’/partners’, ability to obtain suitable restaurant locations, obtain required permits and approvals in a
timely manner and hire and train qualified personnel.

Our franchisees/partners also frequently depend upon financing from banks and other financial institutions  in  order  to  construct  and
open new restaurants. If it becomes more difficult or expensive for our franchisees/partners to obtain financing to develop new restaurants,
our planned growth could slow and our future revenue and cash flows could be adversely impacted.

In addition, the new restaurants could impact the sales of our existing restaurants nearby. It is not our intention to open new restaurants
that materially cannibalize the sales of our existing restaurants. However, as with most growing retail and restaurant operations, there can
be no assurance that sales cannibalization will not occur or become more significant in the future as we increase our presence in existing
markets over time.

Current conditions in the global financial markets and the distressed economy may materially adversely affect our business, results of
operations and ability to raise capital.

Our business and results of operations may be materially affected by conditions in the financial markets and the economy generally.
The  demand  for  our  products  could  be  adversely  affected  in  an  economic  downturn  and  our  revenues  may  decline  under  such
circumstances. In addition, we may find it difficult, or we may not be able, to access the credit or equity markets, or we may experience
higher  funding  costs  in  the  event  of  adverse  market  conditions.  Future  instability  in  these  markets  could  limit  our  ability  to  access  the
capital we require to fund and grow our business.

Changes  in  financial  accounting  standards  and  subjective  assumptions,  estimates  and  judgments  by  management  related  to  complex
accounting matters could significantly affect our financial results.

Changes  in  financial  accounting  standards  can  have  a  significant  effect  on  our  reported  results  and  may  affect  our  reporting  of
transactions completed before the new rules are required to be implemented. Many existing accounting standards require management to
make  subjective  assumptions,  such  as  those  required  for  stock  compensation,  tax  matters,  franchise  acquisitions,  litigation,  and  asset
impairment  calculations.  Changes  in  accounting  standards  or  changes  in  underlying  assumptions,  estimates  and  judgments  by  our
management could significantly change our reported or expected financial performance.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
We could be adversely impacted if our information technology and computer systems do not perform properly or if we fail to protect our
customers’ credit card information or our employees’ personal data.

We rely heavily on information technology to conduct our business, and any material failure, interruption of service, or compromised
data  security  could  adversely  affect  our  operations.  While  we  expend  significant  resources  to  ensure  that  our  information  technology
operates securely and effectively, any security breaches could result in disruptions to operations or unauthorized disclosure of confidential
information. Additionally,  if  our  customers’  credit  card  or  other  personal  information  or  our  employees’  personal  data  are  compromised
our operations could be adversely affected, our reputation could be harmed, and we could be subjected to litigation or the imposition of
penalties.

Adverse weather conditions could affect our sales.

Adverse  weather  conditions,  such  as  regional  winter  storms,  floods,  severe  thunderstorms  and  hurricanes,  could  affect  our  sales  at
restaurants in locations that experience these weather conditions, which could materially adversely affect our business, financial condition
or results of operations.

Health concerns arising from outbreaks of viruses may have an adverse effect on our business.

The United States and other countries have experienced, or may experience in the future, outbreaks of neurological diseases or other
diseases or viruses, such as norovirus, influenza, H1N1, and the recent appearance of EBOLA. If a virus is transmitted by human contact,
our employees or customers could become infected, or could choose, or be advised, to avoid gathering in public places, any one of which
could materially adversely affect our business, financial condition or results of operations.

Risks Related to Our Common Stock

Our stock price has experienced price fluctuations and may continue to do so, resulting in a substantial loss in your investment.

The  current  market  for  our  common  stock  has  been  characterized  by  volatile  prices  with  minimal  volume. Although  we  have  our
common  stock  listed  on  The  NASDAQ  Capital  Market,  an  active  trading  market  for  our  common  stock  may  never  develop  or  if  it
develops,  it  may  not  be  sustained,  which  could  affect  your  ability  to  sell  our  common  stock  and  could  depress  the  market  price  of  the
common stock.

In addition, the stock market can be highly volatile. As a result, the market price of our common stock can be similarly volatile, and
investors in our common stock may experience a decrease in the value of their securities, including decreases unrelated to our operating
performance or prospects. The market price of our common stock is likely to be highly unpredictable and subject to wide fluctuations in
response to various factors, many of which are beyond our control. These factors include:

● quarterly variations in our operating results and achievement of key business metrics;

● changes in the global economy and in the local economies in which we operate;

● our ability to obtain working capital financing, if necessary;

● the departure of any of our key executive officers and directors;

● changes in the federal, state, and local laws and regulations to which we are subject;

● changes in earnings estimates by securities analysts, if any;

● any differences between reported results and securities analysts’ published or unpublished expectations;

● market reaction to any acquisitions, joint ventures or strategic investments announced by us or our competitors;

● future sales of our securities;

● announcements or press releases relating to the casual dining restaurant sector or to our own business or prospects;

● regulatory, legislative, or other developments affecting us or the restaurant industry generally; and

● market conditions specific to casual dining restaurant, the restaurant industry and the stock market generally.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  may  not  be  able  to  maintain  the  listing  of  our  common  stock  on  The  NASDAQ  Capital  Market,  which  may  limit  the  ability  of
stockholders to sell our common stock in the secondary market.

Our common stock is listed on the NASDAQ Capital Market. However, we might not continue to meet the criteria for continued listing
of our common stock in the future. On September 9, 2012, NASDAQ placed a trading halt on our company, due to the misconduct of our
previous South African CFO and subsequent discovery of his misallocation of funds and production of fraudulent audit documents. After
completing a thorough audit and providing all documentation required by NASDAQ, we resumed trading on January 16, 2013. Although
we have implemented controls designed to prevent misconduct, we cannot guarantee continued listing of our common stock in the future.
A company having securities listed on the NASDAQ Capital Market must make all required filings on a timely basis with the SEC and also
meet  the  qualitative  and  quantitative  continued  listing  criteria  of  the  NASDAQ  Capital  Market.  In  the  event  we  are  unable  to  meet  this
criteria  and  become  delisted,  quotations  for  trading  of  our  common  stock  would  likely  be  conducted  in  the  over-the-counter  markets.  In
such case, an investor would likely find it more difficult to dispose of our common stock or to obtain accurate market quotations for our
common stock, either of which could result in a substantial loss of your investment.

Our common stock could be further diluted as the result of the issuance of additional shares of common stock, convertible securities,
warrants or options.

In the past, we have issued common stock, convertible securities (such as convertible notes) and warrants in order to raise capital. We
have also issued common stock as compensation for services and incentive compensation for our employees and directors. We have shares
of  common  stock  reserved  for  issuance  upon  the  exercise  of  certain  of  these  securities  and  may  increase  the  shares  reserved  for  these
purposes in the future. Our issuance of additional common stock, convertible securities, options and warrants could affect the rights of our
stockholders, could reduce the market price of our common stock or could result in adjustments to exercise prices of outstanding warrants
(resulting  in  these  securities  becoming  exercisable  for,  as  the  case  may  be,  a  greater  number  of  shares  of  our  common  stock),  or  could
obligate us to issue additional shares of common stock to certain of our stockholders.

Shares eligible for future sale may adversely affect the market.

From time to time, certain of our stockholders may be eligible to sell all or some of their shares of common stock by means of ordinary
brokerage  transactions  in  the  open  market  pursuant  to  Rule  144  promulgated  under  the  Securities Act,  subject  to  certain  limitations.  In
general, pursuant to Rule 144, stockholders who have been non-affiliates for the preceding three months may sell shares of our common
stock freely after six months subject only to the current public information requirement. Affiliates may sell shares of our common stock
after six months subject to the Rule 144 volume, manner of sale, current public information and notice requirements. Any substantial sales
of our common stock pursuant to Rule 144 may have a material adverse effect on the market price of our common stock.

While our public warrants are outstanding, it may be more difficult to raise additional equity capital.

We have warrants which are publicly traded on NASDAQ under the symbol “HOTRW.” During the term that the public warrants are
outstanding, the holders of the public warrants will be given the opportunity to profit from a rise in the market price of our common stock.
We may find it more difficult to raise additional capital while these public warrants are outstanding. At any time during which these public
warrants are likely to be exercised, we may be able to obtain additional capital on more favorable terms from other sources.

We do not expect to pay cash dividends in the foreseeable future and therefore investors should not anticipate cash dividends on their
investment.

Our board of directors does not intend to pay cash dividends in the foreseeable future, but instead intends to retain any and all earnings
to finance the growth of the business. To date, we have not paid any cash dividends and there can be no assurance that cash dividends will
ever be paid on our common stock.

19

 
 
 
 
 
 
 
 
 
 
 
 
We  may  issue  additional  shares  of  our  common  stock,  which  could  depress  the  market  price  of  our  common  stock  and  dilute  your
ownership.

Market sales of large amounts of our common stock, or the potential for those sales even if they do not actually occur, may have the
effect of depressing the market price of our common stock. In addition, if our future financing needs require us to issue additional shares of
common  stock  or  securities  convertible  into  common  stock,  the  amount  of  common  stock  available  for  resale  could  be  increased  which
could stimulate trading activity and cause the market price of our common stock to drop, even if our business is doing well. Furthermore,
the issuance of any additional shares of our common stock, or securities convertible into our common stock could be substantially dilutive
to holders of our common stock.

Director and officer liability is limited.

As permitted by Delaware law, our bylaws limit the liability of our directors for monetary damages for breach of a director’s fiduciary
duty except for liability in certain instances. As a result of our bylaw provisions and Delaware law, stockholders may have limited rights to
recover against directors for breach of fiduciary duty.

ITEM 2: PROPERTIES

The  Company,  through  its  subsidiaries,  leases  the  land  and  buildings  for  our  six  restaurants  in  South  Africa,  one  restaurant  in
Nottingham, United Kingdom, fifteen restaurants in the U.S., five restaurants in Australia, and one restaurant in Hungary. The South Africa
and United Kingdom leases are for five-year terms and the Hungary lease is for a ten-year term, and all of these leases include options to
extend the terms. The terms for our U.S. restaurants vary from two to ten years and have options to extend. We lease some of our restaurant
facilities under “triple net” leases that require us to pay minimum rent, real estate taxes, maintenance costs and insurance premiums and, in
some instances, percentage rent based on sales in excess of specified amounts.

We also lease our corporate office space in Charlotte, North Carolina.

Chanticleer  Holdings  Inc.  owns  one  commercial  real  estate  property  in  Port  Elizabeth,  South  Africa.  We  intend  on  opening  this

property as a new Hooter’s location in 2015.

Our office and restaurant facilities are suitable and adequate for our business as it is presently conducted.

ITEM 3: LEGAL PROCEEDINGS

On March 26, 2013, our South African operations received Notice of Motion filed in the Kwazulu-Natal High Court, Durban, Republic
of South Africa, filed against Rolalor (PTY) LTD (“Rolalor”) and Labyrinth Trading 18 (PTY) LTD (“Labyrinth”) by Jennifer Catherine
Mary  Shaw  (“Shaw”).  Rolalor  and  Labyrinth  were  the  original  entities  formed  to  operate  the  Johannesburg  and  Durban  locations,
respectively.  On  September  9,  2011,  the  assets  and  the  then-disclosed  liabilities  of  these  entities  were  transferred  to  Tundraspex  (PTY)
LTD (“Tundraspex”) and Dimaflo (PTY) LTD (“Dimaflo”), respectively. The current entities, Tundraspex and Dimaflo are not parties in
the lawsuit. Shaw is requesting that the Respondents, Rolalor and Labyrinth, be wound up in satisfaction of an alleged debt owed in the
total  amount  of  R4,082,636  (approximately  $480,000).  The  two  Notices  were  defended  and  argued  in  the  High  Court  of  South Africa
(Durban) on January 31, 2014. Madam Justice Steryi dismissed the action with costs on May 5, 2014. Ms. Shaw has appealed this decision.

From time to time, the Company may be involved in legal proceedings and claims which have arisen in the ordinary course of business.
These  actions,  when  ultimately  concluded  and  settled,  will  not,  in  the  opinion  of  management,  have  a  material  adverse  effect  upon  the
financial position, results of operations or cash flows of the company.

ITEM 4: MINE SAFETY DISCLOSURES

Not applicable.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
PART II

ITEM  5:  MARKET  FOR  REGISTRANT’S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER
PURCHASES OF EQUITY SECURITIES

Our common stock is listed on the NASDAQ Capital Market under the symbol “HOTR.”

The market high and low prices on the NASDAQ for the years ending December 31, 2014 and 2013 are as follows:

QUARTER ENDED

December 31, 2014
September 30, 2014
June 30, 2014
March 31, 2014

December 31, 2013
September 30, 2013
June 30, 2013
March 31, 2013*

HIGH    

LOW  

  $
  $
  $
  $

  $
  $
  $
  $

2.54    $
2.84    $
3.77    $
5.33    $

5.84    $
5.17    $
3.48    $
3.64    $

1.40 
1.85 
1.86 
3.34 

4.10 
2.73 
1.60 
1.40 

* Trading on NASDAQ was halted from September 11, 2012 through January 15, 2013.

Number of Shareholders and Total Outstanding Shares

As of March 25, 2015, there were 12,306,230 shares issued and outstanding, respectively, held by approximately 245 shareholders of

record.

Dividends on Common Stock

We have not previously declared a cash dividend on our common stock and we do not anticipate the payment of dividends in the near

future.

Recent Sales of Unregistered Securities

Sales of our common stock during the first three quarters of 2014 were reported in Item 2 of Part II of the Form 10-Q filed for each

quarter, and stock transactions in the fourth quarter of 2014 as follows.

During December 2014, the Company issued the following common stock shares and warrants:

● 11,101 shares of the Company’s common stock at $2.00 and 3,330 common stock warrants at an exercise price of $3.50 to an

individual accredited investor for a total of $22,202;

● 20,750 shares of the Company’s common stock at $2.00 and 6,225 common stock warrants at an exercise price of $3.50 for

payment of accounts payable for consulting services totaling $41,500;

● 54,837 shares of the Company’s common stock for payment of accounts payable for consulting services totaling $108,855 at

prices ranging from $1.79 to $2.07;

● 36,667 shares of the Company’s common stock at $1.80 for payment of Board of Directors fees totaling $66,000;

● 67,807 shares of the Company’s common stock at $2.00 per share for accrued interest due under the $3 million convertible debt

issuances of August 2013 totaling $135,614;

● 14,451 shares of the Company’s common stock at $1.73 for payment of an employee contractual bonus totaling $25,000.

21

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
During  November  2014,  the  Company  issued  $175,000  of  the  Company’s  common  stock  (87,500  shares  at  $2.00  per  share)  in
satisfaction of past-due interest and 26,250 common stock warrants at $3.50 per share exercise price to a bank in consideration for the debt
restructuring related to Hooters Australia.

During  November  and  December  2014,  the  Company  received  $250,000  and  $100,000,  respectively,  from  the  issuance  of
convertible  debt  to  a  fund  and  an  accredited  individual  investor,  respectively.  The  Company  issued  8%  convertible  notes  and  5  year
warrants of 62,500 and 25,000, respectively, with a conversion price of $2.50.

During October 2014, the Company re-priced certain warrants with an original exercise price of $5.50 and $7.00 to $2.00, subject
to immediate cash exercise. The warrants are held by a fund. The Company issued 175,000 shares of common stock and received $349,544
of funds related to this transaction.

The  Company  believes  that  the  foregoing  transactions  were  exempt  from  the  registration  requirements  under  Rule  506  of
Regulation D promulgated under the Securities Act of 1933, as amended (the “1933 Act”) or Section 4(2) under the 1933 Act, based on the
following facts: in each case, there was no general solicitation, there was a limited number of investors, each of whom was an “accredited
investor”  (within  the  meaning  of  Regulation  D  under  the  1933  Act,  as  amended)  and/or  was  (either  alone  or  with  his/her  purchaser
representative)  sophisticated  about  business  and  financial  matters,  each  such  investor  had  the  opportunity  to  ask  questions  of  our
management and to review our filings with the Securities and Exchange Commission, and all securities issued were subject to restrictions
on transfer, so as to take reasonable steps to assure that the purchasers were not underwriters within the meaning of Section 2(11) under the
1933 Act.

Repurchase of Equity Securities by the Issuer and Affiliated Purchasers

On  December  31,  2014,  after  a  careful  evaluation  of  Spoon’s  operating  performance  we  decided  to  exit  the  Spoon  Bar  &  Kitchen
business, selling the assets of Spoon Bar & Kitchen back to the original owner. In connection with the sale of Spoon Bar & Kitchen, we
repurchased 185,000 of the stock units that we issued in acquiring the assets of the restaurant. Each stock unit consisted of one share of the
Company’s common stock and one five-year warrant to purchase a share of the Company’s common stock. Half (97,500) of the warrants
were exercisable at $5.50 and half (97,500) of the warrants were exercisable at $7.00. See “Discontinued Operations” in the accompanying
consolidated financial statements.

ITEM 6: SELECTED FINANCIAL DATA

Not applicable.

22

 
 
 
 
 
 
 
 
 
 
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion of our results of operations and financial condition together with the Selected Financial
Data  and  our  audited  consolidated  financial  statements  as  of  and  for  the  year  ended  December  31,  2014  including  the  notes  thereto,
included  in  this  Report.  The  discussion  below  contains  forward-looking  statements  and  involves  numerous  risks  and  uncertainties,
including, but not limited to, those described in Item 1A. “Risk Factors”. Actual results may differ materially from those contained in any
forward-looking statements. Forward-looking statements speak only as of the date they are made. We undertake no obligation to update or
revise  such  statements  to  reflect  new  circumstances  or  unanticipated  events  as  they  occur,  and  you  are  urged  to  review  and  consider
disclosures that we make in this and other reports that discuss factors germane to our business.

Management’s Analysis of Business

We  are  in  the  business  of  owning  and  operating  fast  casual  dining  concepts,  including  Hooters  franchises  and  other  fast  casual

restaurant and bar concepts domestically and internationally.

We  own  and  operate  thirteen  Hooters  franchises  and  several  other  fast  casual  restaurant  brands,  including  the  American  Burger
Company  chain  and  a  majority  interest  in  the  Just  Fresh  restaurant  chain.  Hooters  restaurants  are  casual  beach-themed  establishments
feature music, sports on large flat screens, and a menu that includes seafood, sandwiches, burgers, salads, and of course, Hooters original
chicken wings and the “nearly world famous” Hooters Girls.

American  Burger  Company  (“ABC”)  is  a  10-year-old  fast  casual  dining  chain  consisting  of  six  locations  in  New  York  and  the

Carolinas, known for its diverse menu featuring fresh salads, customized burgers, milk shakes, sandwiches, and beer and wine.

The  Just  Fresh  restaurant  chain  first  opened  in  1994  and  currently  operates  seven  company  owned  locations  in  Charlotte,  North
Carolina that offer fresh-squeezed juices, gourmet coffee, fresh-baked goods and premium-quality, made-to-order sandwiches, salads and
soups.

We expect to either own 100% of the restaurant or franchise location, or partner with a local individual in the countries or regions we
target. We based this decision on what we believe to be the successful launch of our South African Hooters venture and believe we have
aligned partners and operators in various domestic and international markets. We are focused on expanding our Hooters, ABC, and Just
Fresh operations, and expect to invest in the United States, South Africa, Brazil, Australia and Europe.

In  March  2015,  we  acquired  burger  chain  BGR:  The  Burger  Joint,  which  consists  of  twenty  locations  in  the  Washington,  DC

metropolitan area. We currently operate a total of forty-six restaurants worldwide.

23

 
 
 
 
 
 
 
 
 
 
RESULTS  OF  OPERATIONS  FOR  THE  YEAR  ENDED  DECEMBER  31,  2014  COMPARED  TO  THE  YEAR  ENDED
DECEMBER 31, 2013

Our results of operations are summarized below:

2014

2013

Restaurant sales, net
Gaming income, net
Management fees - non-affiliate

Total revenue

Expenses:

Restaurant cost of sales
Restaurant operating expenses
Restaurant pre-opening expenses
General and administrative
Depreciation and amortization

Total expenses
Loss from operations

Revenue

  $

Amount

28,745,258   
432,688   
665,488   
29,843,434   

9,934,532   
17,363,743   
524,739   
5,976,870   
1,587,858   
35,387,742   
(5,544,308)  

  $

% of
Restaurant
Net Sales

  % Change

% of
Restaurant
Net Sales

Amount

  $

8,144,035   
-   
103,452   
8,247,487   

34.6% 
60.4% 
1.8% 
20.8% 
5.5% 
123.1% 

  $

3,031,457   
4,909,580   
56,902   
4,233,629   
622,274   
12,853,842   
(4,606,355)  

37.2% 
60.3% 
0.7% 
52.0% 
7.6% 
157.8% 

253.0%

- 

543.3%
261.8%

227.7%
253.7%
822.2%
41.2%
155.2%
175.3%
20.4%

Total revenue increased 261.8% to $29,843,434 for the year ended December 31, 2014 from $8,247,487 for the year ended December
31, 2013. Total revenue increased from growth in restaurant sales, gaming revenue and management fees resulting from the increase in store
locations owned and operated by the Company largely attributable to the acquisitions during 2013 and 2014.

Revenues from restaurant sales, net increased 253.0% to $28,745,258 for the year ended December 31, 2014 from $8,144,035 for the
year ended December 31, 2013. Restaurant sales increased due primarily to growth in the number of store locations owned and operated by
the Company from 17 stores as of December 31, 2013 to 26 as of December 31, 2014.

Gaming  income  increased  to  $432,688  for  the  year  ended  December  31,  2014  from  $0  for  the  year  ended  December  31,  2013.  We
began earning revenue from gaming machines starting January 31, 2014 in connection with the acquisition of the Hooters restaurant and
attached  gaming  facility  in  Oregon.  In  addition,  on  July  1,  2014,  we  began  earning  revenue  from  gaming  machines  located  in  Sydney
Australia, which revenues will continue until the $5 million of debt assumed in connection with the acquisition of the Hooters franchise
stores in Australia is repaid. After that debt has been repaid, our participation in the gaming revenue at the Sydney location will decrease
from 100% to 60%.

Management  fee  income  increased  543.3%  to  $665,488  for  the  year  ended  December  31,  2014  from  $103,452  for  the  year  ended
December 31, 2013. This increase was largely attributable to the Company’s August 2014 receipt of a cash distribution on its 3% equity
interest in HOA LLC, an operating company that operates domestic Hooters restaurants. The Company received a cash distribution totaling
$830,421 on its 3% equity interest in HOA LLC, of which $392,842 is reflected in management fee income and $437,579 is reflected in
interest and other income.

Restaurant cost of sales

Restaurant cost of sales increased 227.7% to $9,934,532 for the year ended December 31, 2014 from $3,031,457 for the year ended
December  31,  2013  due  to  the  increase  in  store  locations  and  related  restaurant  business  volumes  largely  attributable  to  the  acquisitions
during 2013 and 2014.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
  
 
 
    
 
  
 
 
    
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
As a percentage of restaurant sales, net, restaurant cost of sales improved to 34.6% for the 2014 period from 37.2% in 2013. Our cost of
restaurant sales as well as the percentage of cost of restaurant sales to restaurant revenues for each region of operations is included in the
following table:

Cost of Restaurant Sales
Hooters - South Africa
Hooters - Europe
American Roadside Burgers
Just Fresh
Hooters - Australia
Hooters - Pacific NW
Total Cost of Sales

2014

2013

Amount

2,543,896   
1,635,665   
1,233,271   
1,717,776   
1,564,198   
1,239,726   
9,934,532   

  $

  $

% of
Restaurant
Net Sales

38.4%  $
35.1% 
38.2% 
35.5% 
29.3% 
30.7% 
34.6%  $

% of
Restaurant
Net Sales

  % Change

37.4% 
36.1% 
40.3% 
29.6% 
0.0% 
0.0% 
37.2% 

18.5%
198.2%
336.6%
3083.2%

- 
- 

227.7%

Amount

2,146,486   
548,553   
282,454   
53,964   
-   
-   
3,031,457   

Restaurant cost of sales as a percentage of restaurant revenues improved as lower food, beverage and other direct costs as a percent of

sales from our acquired restaurants in Australia and the Pacific Northwest offset higher costs from our South Africa stores.

Restaurant operating expenses

Restaurant operating expenses increased 253.7 % to $17,363,743 for the year ended December 31, 2014 from $4,909,580 for the year

ended December 31, 2013 due to the increase in store locations and related restaurant business volumes.

Our  restaurant  operating  expenses  as  well  as  the  percentage  of  cost  of  restaurant  sales  to  restaurant  revenues  for  each  region  of

operations is included in the following table:

2014

2013

Restaurant Operating Expenses
Hooters - South Africa
Hooters - Europe
American Roadside Burgers
Just Fresh
Hooters - Australia
Hooters - Pacific NW

  $

Total Restaurant operating expenses

  $

Amount

3,633,909   
2,576,185   
2,470,691   
2,609,636   
3,281,729   
2,791,593   
17,363,743   

% of
Restaurant
Net Sales

54.8%  $
55.3% 
76.5% 
53.9% 
61.4% 
69.1% 
60.4%  $

% of
Restaurant
Net Sales

  % Change

57.3% 
57.1% 
85.1% 
86.6% 

10.6%
196.7%
313.8%
1554.2%

- 
- 

60.3% 

253.7%

Amount

3,286,434   
868,281   
597,107   
157,758   
-   
-   
4,909,580   

As a percentage of restaurant sales, net, restaurant operating expenses were relatively stable at 60.4% for the 2014 period compared

with 60.3% in 2013.

Restaurant pre-opening expenses

Restaurant  pre-opening  expenses  increased  822.2%  to  $524,739  for  the  year  ended  December  31,  2014  from  $56,902  for  the  year
ended December 31, 2013 due to the increase in store openings. The majority of the increase in pre-opening costs was attributable to the
opening of Hooters Gold Coast in Australia in July 2014 and preparations for the expected opening of Hooters Townsville in Australia in
2015.

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
General and Administrative Expense (“G&A”)

G&A increased 41.2% to $5,976,870 for the year ended December 31, 2014 from $4,233,629 for the year ended December 31, 2013.
As  a  percentage  of  restaurant  revenue,  G&A  decreased  to  20.6%  for  the  year  ended  December  31,  2014  from  52.0%  in  the  comparable
period of 2013. The improvement in G&A as a percent of revenue is primarily due to the growth through acquisitions that increased that
scale of our business and allowed us to more effectively leverage our operating overhead over a larger revenue base.

General and Administrative Expenses
Professional fees
Salary and benefits
Consulting and investor relations fees
Travel and entertainment
Shareholder services and fees
Other G&A

Total G&A Expenses

2014
  $ 1,088,020    $

2013
731,591   
990,580   
1,678,231   
211,442   
87,943   
533,842   
  $ 5,976,870    $ 4,233,629   

1,969,048   
1,601,913   
297,906   
121,733   
898,250   

    % Change  
48.7%
98.8%
-4.5%
40.9%
38.4%
68.3%
41.2%

Professional fees increased 48.7% to $1,088,020 for the year ended December 31, 2014 from $731,591 for the year ended December
31, 2013 as we incurred increased legal and increased accounting fees related to the shareholder lawsuit, acquisition and capital transactions
and due to the overall increased scale and complexity of our operations.

Salary  and  benefits  doubled  to  $1,969,048  for  the  year  ended  December  31,  2014  from  $990,580  for  the  year  ended  December  31,
2013  primarily  due  to  the  addition  of  restaurant  management  personnel  in  connection  with  our  acquisition  of  additional  restaurant
businesses during later 2013 and continuing into 2014. At December 31, 2014, we employed approximately 739 persons, as compared with
approximately  433  as  of  December  31,  2013  with  the  majority  of  that  growth  coming  from  our  acquisitions  in Australia  and  the  United
States.

Consulting and investor relations fees decreased 4.5% to $1,601,913 for the year ended December 31, 2014 from $1,678,231 the year
ended  December  31,  2013.  The  Company  utilizes  outside  consultants  and  investor  relations  firms  in  both  years  in  connection  with
expanding  the  Company’s  business  and  marketing  initiatives.  Non-cash  fees  paid  with  common  stock  and  warrants  totaled  $711,891  in
2014 and $569,990 in 2013.

Travel  and  entertainment  increased  40.9%  to  $297,906  for  the  year  ended  December  31,  2014  from  $211,442  for  the  year  ended

December 31, 2013 due to the increased geographic scope of the Company’s operations.

Shareholder services and fees increased 38.4% to $121,733 for the year ended December 31, 2014 from $87,943 for the year ended

December 31, 2013 primarily from additional fees for issuances of securities and related filings with the SEC.

Other G&A expenses increased 68.3% to $898,250 for the year ended December 31, 2014 from $533,842 for the year ended December

31, 2013 primarily due to the growth in the number of restaurants and personnel.

We expect the costs associated with the activities of the restaurant business and corporate activities to increase as we continue to grow,

but we expect G&A as a percentage of sales to decline as we leverage our overhead across a larger business.

Depreciation and amortization

Depreciation  and  amortization  expense  increased  to  $1,587,858  for  the  year  ended  December  31,  2014  from  $622,274  for  the  years
ended December 31,2013 due to increased depreciable property and equipment and franchise fees associated with the stores acquired during
late 2013 and 2014.

26

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense)

Other income (expense) consisted of the following:

Other Income (Expense)
Equity in losses of investments
Interest and other income
Interest expense
Realized gains
Change in fair value of derivative liabilities

Total Other Expense

Equity in Losses of Investments

2014

(40,694)  $
334,477   
(2,280,921) 
101,472   
1,227,600   
(658,066)  $

  $

  $

2013
(125,017) 
82,411   
(757,733) 
-   
119,600   
(680,739) 

    % Change  
-67.4%
305.9%
201.0%

- 

926.4%
-3.3%

Effective April 1, 2014, we completed the step acquisition of a 60% controlling interest in our Hooters Australia joint venture resulting
in  the  consolidation  of  these  entities.  Prior  to  the  acquisition,  we  owned  49%  of  the  entities  and  accounted  for  the  Hooters Australia
investment under the equity method of accounting and our share of earnings and losses was recorded in equity in losses from investments in
our  Consolidated  Statements  of  Operations  and  Comprehensive  Loss.  The  Hooters Australia  results  of  operations  are  reflected  in  the
respective line items in our Consolidated Statements of Operations and Comprehensive Loss following April 1, 2014.

Equity  in  earnings  of  investments  includes  our  share  of  earnings  from  investments  in  which  we  own  at  least  20%  and  are  being

accounted for using the equity method.

Interest and Other Income

Interest and other income increased to $334,477 for the year ended December 31, 2014 from $82,411 for the prior year period. The
increase  was  primarily  from  our  share  of  a  cash  dividend  from  our  investment  in  Hooters  of America.  The  Company  received  a  cash
distribution  totaling  $830,421  on  its  3%  equity  interest  in  HOA  LLC,  of  which  $392,842  is  reflected  in  management  fee  income  and
$437,579 is reflected in interest and other income.

Interest Expense

Interest expense increased to $2,280,921 for the year ended December 31, 2014 from $757,733 for the prior year period. The Company
increased  its  debt  obligations  and  related  interest  expenses  in  connection  with  the  Company’s  growth  strategy  and  recent  business
combinations,  which  included  the  assumption  of  $5  million  in  additional  long  term  debt  for  the  acquisition  of  the Australia  entities.  In
addition, the increase is attributable to amortization of debt discount.

Realized Gains

We recognized a realized gain of $101,472 in 2014 in connection with the sale of a portion of our investment in Appalachian Mountain

Brewery and the sale of all of our investment in technology company Efftec International, Inc.

Change in Fair Value of Derivative Liability

Change in fair value of derivative liability amounted to $1,227,600 for the year ended December 31, 2014 as compared to $119,600 in
2013. The liability is a non-cash income or expense associated with our convertible debt and is adjusted quarterly based on the change in
the fair value of the derivative price of the Company’s common stock. The decrease in the fair value of the derivative liability during the
current year is primarily due to the decrease in the market price of our common stock during 2014.

NET LOSS FROM DISCONTINUED OPERATIONS

Net  loss  from  discontinued  operations  for  the  year  ended  December  31,  2014  was  $920,960,  including  $683,012  non-cash  charges
related  to  exit  from  the  Spoon  business.  During  2013,  we  incurred  losses  of  $25,215  in  connection  with  our  exit  from  the  Chanticleer
Investors II and Chanticleer Investment Partners, LLC businesses.

27

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2014, our cash balance was $245,828 and cash used in operations for the year ended December 31, 2014 was
approximately $1 million. As of March 31, 2015, our cash balance was approximately $3.2 million. The level of additional cash needed to
fund operations and our ability to conduct business for the next twelve months will be influenced primarily by the following factors:

● the pace of growth in our restaurant businesses and related investments in opening new stores;

● the level of investment in acquisition of new restaurant businesses and entering new markets;

● our ability to manage our operating expenses and maintain gross margins as we grow:

● our ability to access the capital and debt markets;

● popularity of and demand for our fast casual dining concepts; and

● general economic conditions and changes in consumer discretionary income.

We  have  typically  funded  our  operating  costs,  acquisition  activities,  working  capital  investments  and  capital  expenditures  with
proceeds  from  the  issuances  of  our  common  stock  and  other  financing  arrangements,  including  convertible  debt,  lines  of  credit,  notes
payable and capital leases.

In addition, our business is subject to additional risks and uncertainties, including, but not limited to, those described in Item 1A.

“Risk Factors.”

Our  operating  plans  for  2015  contemplate  moderate  organic  growth,  opening  3-4  new  stores  within  our  current  markets  and
restaurant  concepts,  as  well  as  growing  through  the  acquisition  of  additional  restaurant  businesses  to  expand  our  market  scale.  We
completed  a  rights  offering  in  March  2015  generating  gross  proceeds  of  approximately  $7.8  million  and  issued  convertible  debt  and
received another $2.2 million to fund the acquisition of The Burger Joint and for general corporate purposes. Also, in 2015 we closed on
the acquisition of BGR The Burger Joint for a purchase price of $4,000,000 in cash and 500,000 shares of the company’s common stock.
The acquisition has nine company owned stores and eleven franchise locations.

We are also in negotiations to extend and increase our $500,000 line of credit currently due May 2015, extend payment terms of
our $5 million debt to defer payments until 2016, and are in discussion with an existing shareholder regarding an equity raise between $1-3
million. In January, a note holder converted to equity $500,000 of a note that was payable in less than a year.

As  we  execute  our  growth  plans  throughout  the  balance  of  2015,  we  intend  to  carefully  monitor  the  impact  of  growth  on  our
working  capital  needs  and  cash  balances  relative  to  the  availability  of  cost-effective  debt  and  equity  financing.  We  believe  the  capital
resources available to us will be sufficient to fund our ongoing operations and to support our operating plans through December 31, 2015.
We may raise additional capital from the issuance of new debt and equity during 2015 to continue to execute our growth plans, although
there can be no assurance that we will be able to do so. In the event that such capital is not available, we may have to scale back or freeze
our  store  opening  plans,  reduce  general  and  administrative  expenses  and/or  curtail  future  acquisition  plans  to  manage  our  liquidity  and
capital resources.

RECENT ACCOUNTING PRONOUNCEMENTS

In March 2013, the FASB issued ASU 2013-05,  “Foreign Currency Matters” (“ASU 2013-05”). The amendments in ASU 2013-05
resolve  the  diversity  in  practice  about  whether  current  literature  applies  to  the  release  of  the  cumulative  translation  adjustment  into  net
income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a
subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity. In addition, the amendments in ASU 2013-05
resolve  the  diversity  in  practice  for  the  treatment  of  business  combinations  achieved  in  stages  (sometimes  also  referred  to  as  step
acquisitions) involving a foreign entity. ASU 2013-05 is effective prospectively for fiscal years and interim reporting periods within those
years,  beginning  after  December  15,  2013.  The  adoption  of  this  standard  is  not  expected  to  have  a  material  impact  on  the  Company’s
consolidated financial position and results of operations.

28

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The FASB has issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals  of  Components  of  an  Entity,
which includes amendments that change the requirements for reporting discontinued operations and requires additional disclosures about
discontinued  operations.  Under  the  new  guidance,  only  disposals  representing  a  strategic  shift  in  operations  should  be  presented  as
discontinued  operations.  The  guidance  is  effective  for  annual  periods  beginning  on  or  after  December  15,  2014.  The  adoption  of  this
standard is not expected to have a material impact on the Company’s consolidated financial position and results of operations.

In  August  2014,  the  FASB  issued  ASU  No.  2014-15,  Presentation  of  Financial  Statements  –  Going  Concern  (Subtopic  205-40):
Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern. The standard is intended to define management’s
responsibility  to  decide  whether  there  is  substantial  doubt  about  an  organization’s  ability  to  continue  as  a  going  concern  and  to  provide
related footnote disclosures. The standard requires management to decide whether there are conditions or events that raise substantial doubt
about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The standard
provides guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and
content of disclosures that are commonly provided by organizations in their footnotes. The standard becomes effective in annual periods
ending after December 15, 2016, with early application permitted. The adoption of this pronouncement is not expected to have a material
impact on the consolidated financial statements. Management’s evaluations regarding the Company’s ability to continue as a going concern
have been disclosed in Note 1 of the accompanying consolidated financial statements.

In November 2014, the FASB issued ASU No. 2014-17, “Business Combinations (Topic 805): Pushdown Accounting” (“ASU 2014-
17”). ASU 2014-17 provides with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event
in which an acquirer obtains control of the acquired entity. The acquired entity may elect the option to apply pushdown accounting in the
reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the
change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting
period as a change in accounting principle in accordance with ASC Topic 250, “Accounting Changes and Error Corrections”. If pushdown
accounting is applied to an individual change-in-control event, that election is irrevocable. ASU 2014-17 also requires an acquired entity
that  elects  the  option  to  apply  pushdown  accounting  in  its  separate  financial  statements  to  disclose  information  in  the  current  reporting
period that enables users of financial statements to evaluate the effect of pushdown accounting. The Company has adopted the amendments
in ASU 2014-17, effective November 18, 2014, as the amendments in the update are effective upon issuance. The adoption did not have an
impact on the Company’s Consolidated Financial Statements.

There are several other new accounting pronouncements issued by FASB which are not yet effective. Each of these pronouncements
has been or will be adopted, as applicable, by the Company. At December 31, 2014, none of these pronouncements are expected to have a
material effect on the financial position, results of operations or cash flows of the Company.

CRITICAL ACCOUNTING POLICIES

The preparation of consolidated financial statements requires management to use judgment and estimates. The level of uncertainty in
estimates and assumptions increases with the length of time until the underlying transactions are completed. Significant estimates include
the  valuation  of  the  investments  in  portfolio  companies,  deferred  tax  asset  valuation  allowances,  valuing  options  and  warrants  using  the
binomial  and  Black  Scholes  models,  intangible  asset  valuations  and  useful  lives,  depreciation  and  uncollectible  accounts  and  reserves.
Actual  results  could  differ  from  those  estimates.  The  accounting  policies  that  are  most  critical  in  the  preparation  of  our  consolidated
financial  statements  are  those  that  are  both  important  to  the  presentation  of  our  financial  condition  and  results  of  operations  and  require
significant judgment and estimates on the part of management. The methods, estimates and judgments we use in applying this accounting
policy  has  a  significant  impact  on  the  results  we  report  in  our  financial  statements.  Our  critical  accounting  policies  are  reviewed
periodically with the Audit Committee of the Board of Directors.

Investments

We  determine  fair  value  to  be  the  amount  for  which  an  investment  could  be  exchanged  in  an  orderly  disposition  over  a  reasonable
period of time between willing parties other than in a forced or liquidation sale. Our evaluation process is intended to provide a consistent
basis for determining the fair value of our available-for-sale investments. In summary, for individual securities classified as available-for-
sale securities, an enterprise shall determine whether a decline in fair value below the amortized cost basis is other than temporary. If the
decline in fair value is judged to be other than temporary, the individual security shall be written down to fair value as a new cost basis and
the amount of the write-down shall be included in earnings (accounted for as a realized loss). The new cost basis shall not be changed for
subsequent  recoveries  in  fair  value.  Subsequent  increases  in  the  fair  value  of  available-for-sale  securities  shall  be  included  in  other
comprehensive income and subsequent decreases in fair value, if not an other-than-temporary impairment, also shall be included in other
comprehensive income.

29

 
 
 
 
 
 
 
 
 
 
The first step in the analysis is to determine if the security is impaired. All of our available-for-sale securities were listed and we use
the closing market price and other factors to determine the amount of impairment if any. The second step, if there is an impairment, is to
determine if the impairment is other than temporary. To determine if a decline in the value of an equity security is other than temporary and
that a write-down of the carrying value is required, we considered the following:

● The length of time and the extent to which the market value has been less than the cost;

● The financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of
the issuer such as changes in technology that may impair the earnings potential of the investment or the discontinuance of a segment
of the business that may affect the future earnings potential; or

● The intent and ability of the holder to retain its investment in the issuer for a period of time sufficient to allow for any anticipated

recovery in market value.

Unless evidence exists to support a realizable value equal to or greater than the carrying value of the investment in equity securities
classified  as  available-for-sale,  a  write-down  to  fair  value  accounted  for  as  a  realized  loss  should  be  recorded.  Such  loss  should  be
recognized in the determination of net income of the period in which it occurs and the written down value of the investment in the issuer
becomes the new cost basis of the investment.

Investments in which the Company has the ability to exercise significant influence and that, in general, are at least 20 percent owned
are stated at cost plus equity in undistributed net earnings (loss), less distributions received. The Company also has equity investments in
which it owns less than 20% which are stated at cost. An impairment loss would be recorded whenever a decline in the value of an equity
investment or investment carried at cost is below its carrying amount and is determined to be other than temporary. In judging “other than
temporary,” the Company considers the length of time and extent to which the fair value of the investment has been less than the carrying
amount  of  the  investment,  the  near-term  and  long-term  operating  and  financial  prospects  of  the  investee,  and  the  Company’s  long-term
intent of retaining the investment in the investee.

Leases

Restaurant  Operations  lease  certain  properties  under  operating  leases.  Many  of  these  lease  agreements  contain  rent  holidays,  rent
escalation  clauses  and/or  contingent  rent  provisions.  Rent  expense  is  recognized  on  a  straight-line  basis  over  the  expected  lease  term,
including cancelable option periods when failure to exercise such options would result in an economic penalty. We use a time period for
straight-line rent expense calculation that equals or exceeds the time period used for depreciation. In addition, the rent commencement date
of the lease term is the earlier of the date when they become legally obligated for the rent payments or the date when they take access to
the grounds for build out. Accounting for leases involves significant management judgment.

Intangible Assets

Goodwill

Generally accepted accounting principles in the United States require the Company to perform a goodwill impairment test annually and
more  frequently  when  negative  conditions  or  a  triggering  event  arise.  In  September  2011,  the  FASB  issued  amended  guidance  that
simplified how entities test goodwill for impairment. After an assessment of certain qualitative factors, if it is determined to be more likely
than  not  that  the  fair  value  of  a  reporting  unit  is  less  than  its  carrying  amount,  entities  must  perform  the  quantitative  analysis  of  the
goodwill impairment test. Otherwise, the quantitative test(s) become optional. As allowed under the amended guidance, the Company chose
not to assess the qualitative factors of its reporting units and, instead, performed the quantitative tests.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Name/Trademark

The fair value of trade name/trademarks are estimated and compared to the carrying value. The Company estimates the fair value of
trademarks  using  the  relief-from-royalty  method,  which  requires  assumptions  related  to  projected  sales  from  its  annual  long-range  plan;
assumed royalty rates that could be payable if the Company did not own the trademarks; and a discount rate. The Company recognizes an
impairment  loss  when  the  estimated  fair  value  of  the  trade  name/trademarks  is  less  than  its  carrying  value.  The  Company  finalized  the
purchase  price  allocation  for ABC  and  Just  Fresh  during  its  fourth  quarter  of  2013,  the  Company  excluded  the  trade  name/trademark
related to ABC and JF from its annual impairment test, however, the Company did perform a qualitative assessment of the ABC and JF’s
trade  name/  trademark  in  accordance  with ASC  Topic  350,  Intangibles  -  Goodwill  and  Other,  and  no  indicators  of  impairment  were
identified. However, if in the future there are declines in the Company’s market capitalization (reflected in our stock price) as well as in the
market capitalization of other companies in the restaurant industry, declines in sales at our restaurants, and significant adverse changes in
the operating environment for the restaurant industry may result in future impairment. The Company’s trade name/trademarks have been
determined  to  have  a  definite-lived  life  and  is  being  amortized  on  a  straight-line  basis  over  estimated  useful  lives  of  10  years.  The
amortization  expense  of  these  definite-lived  intangibles  is  included  in  depreciation  and  amortization  in  the  Company’s  consolidated
statement of operations.

Franchise Cost

Intangible assets are recorded for the initial franchise fees for our restaurants. The Company amortizes these amounts over a 20 year

period, which is the life of the franchise agreement.

COMMITMENTS AND CONTINGENCIES

The  Company,  through  its  subsidiaries,  leases  the  land  and  buildings  for  our  five  restaurants  in  South  Africa,  one  restaurant  in
Nottingham,  United  Kingdom,  thirteen  restaurants  in  the  U.S.,  four  restaurants  in Australia,  and  one  restaurant  in  Hungary.  The  South
Africa  leases  are  for  five-year  terms  and  the  Hungary  lease  is  for  a  ten-year  term,  and  all  of  these  leases  include  options  to  extend  the
terms. The terms for our U.S. restaurant leases vary from two to ten years and have options to extend. We lease some of our restaurant
facilities under “triple net” leases that require us to pay minimum rent, real estate taxes, maintenance costs and insurance premiums and, in
some instances, percentage rent based on sales in excess of specified amounts.

We also lease our corporate office space in Charlotte, North Carolina

TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS

The  following  table  presents  a  summary  of  our  contractual  operating  lease  obligations,  long-term  debt  and  other  contractual

commitments as of December 31, 2014:

Contractual Obligations
Long-Term Debt Obligations
Convertible Debt Obligations
Operating Lease Obligations
Capital Lease Obligations
Purchase Obligations

Total

Less than 1
year
  $ 7,166,663    $ 1,813,647    $ 5,353,016    $

Total

    1-3 years     3-5 years    

More than
5 years

-    $

- 

  3,850,000   
  18,738,698   
78,660   
-   

  6,656,486 
- 
- 
  $ 29,834,021    $ 5,258,859    $13,664,373    $ 4,254,303    $ 6,656,486 

  4,254,303   
-   
-   

500,000   
  2,903,180   
42,032   
-   

  3,350,000   
  4,924,729   
36,628   
-   

ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

31

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

CHANTICLEER HOLDINGS, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets at December 31, 2014 and 2013
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended December 31, 2014 and 2013
Consolidated Statements of Stockholders’ Equity at December 31, 2014 and 2013
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014 and 2013
Notes to Consolidated Financial Statements

32

Page
F-1
F-2
F-3
F-4
F-5
F-7

 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Audit Committee of the
Board of Directors and Shareholders
of Chanticleer Holdings, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Chanticleer  Holdings,  Inc.  and  Subsidiaries  (the  “Company”)  as  of
December 31, 2014 and 2013, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity and cash
flows  for  the  years  then  ended.  These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our
responsibility is to express an opinion on these consolidated financial statements based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are
free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control  over  financial  reporting. Accordingly,  we  express  no  such  opinion. An  audit  also  includes  examining,  on  a  test  basis,  evidence
supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of
Chanticleer Holdings, Inc. and Subsidiaries, as of December 31, 2014 and 2013, and the results of its operations and its cash flows for the
years then ended in conformity with accounting principles generally accepted in the United States of America.

/s/ Marcum llp
Marcum LLP
New York, NY
April 14, 2015

F-1

 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2014 and 2013

ASSETS

Current assets:

Cash
Accounts and other receivables
Other receivable
Inventories
Due from related parties
Prepaid expenses and other current assets
TOTAL CURRENT ASSETS

Property and equipment, net
Goodwill
Intangible assets, net
Investments at fair value
Other investments
Deposits and other assets

TOTAL ASSETS

Current liabilities:

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current maturities of long-term debt and notes payable
Current maturities of convertible notes payable, net of debt discount of $63,730 and $0,
respectively
Derivative liability
Accounts payable and accrued expenses
Current maturities of capital leases payable
Deferred rent
Due to related parties
Liabilities of discontinued operations

TOTAL CURRENT LIABILITIES

Convertible notes payable, net of debt discount of $1,872,587 and $2,583,333, respectively
Capital leases payable, less current maturities
Deferred rent
Deferred tax liabilities
Long-term debt, less current maturities, net of debt discount of $343,733 and $0, respectively

TOTAL LIABILITIES

Commitments and contingencies (Note 17)

Stockholders’ equity:

2014

2013

  $

  $

245,828    $
276,734   
36,775   
532,803   
46,015   
330,745   
1,468,900   
13,315,409   
15,617,308   
3,396,503   
35,362   
1,550,000   
408,492   
35,791,974    $

442,694 
227,181 
50,380 
381,408 
116,305 
495,165 
1,713,133 
5,620,189 
6,496,756 
3,424,632 
55,112 
2,491,963 
285,821 
20,087,606 

  $

1,813,647    $

835,454 

436,270   
1,945,200   
5,580,131   
42,032   
118,986   
1,299,083   
177,393   
11,412,742   
1,477,413   
36,628   
2,196,523   
686,884   
5,009,283   
20,819,473   

- 
2,146,000 
2,423,661 
59,162 
53,303 
12,191 
1,500 
5,531,271 
416,667 
105,918 
1,055,138 
1,340,712 
398,906 
8,848,612 

Common stock: $0.0001 par value; authorized 45,000,000  shares; issued and outstanding
7,249,442 and 5,387,897 shares at December 31, 2014 and 2013, respectively
Additional paid in capital
Accumulated other comprehensive loss
Non-controlling interest
Accumulated deficit

TOTAL STOCKHOLDERS’ EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

725   
32,601,400   
(1,657,908)  
4,904,471   
(20,876,187)  
14,972,501   
35,791,974    $

539 
25,404,994 
(88,368)
394,645 
(14,472,816)
11,238,994 
20,087,606 

  $

See accompanying notes to consolidated financial statements.

F-2

 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Loss
For the Years Ended December 31, 2014 and 2013

Revenue:

Restaurant sales, net
Gaming income, net
Management fee income - non-affiliates

Total revenue

Expenses:

Restaurant cost of sales
Restaurant operating expenses
Restaurant pre-opening expenses
General and administrative expense
Depreciation and amortization

Total expenses

Loss from operations
Other income (expense)

Equity in losses of investments
Interest and other income
Interest expense
Realized gains on securities
Change in fair value of derivative liabilities

Total other expense

Loss from continuing operations before income taxes

(Benefit) Provision for income taxes

Loss from continuing operations

Loss from discontinued operations, net of taxes

Consolidated net loss

Less: Net loss attributable to non-controlling interest

Net loss attributable to Chanticleer Holdings, Inc.

Net loss attributable to Chanticleer Holdings, Inc.:

Loss from continuing operations
Loss from discontinued operations

Net loss attributable to Chanticleer Holdings, Inc.

Other comprehensive loss:

Unrealized (loss) gain on available-for-sale securities (none applies to non-controlling
interest)
Foreign currency translation (loss) gain

Other comprehensive loss

Net loss attributable to Chanticleer Holdings, Inc. per common share, basic and diluted:

Continuing operations attributable to common shareholders, basic and diluted
Discontinued operations attributable to common shareholders, basic and diluted

Weighted average shares outstanding

2014

2013

  $

28,745,258    $
432,688   
665,488   
29,843,434   

9,934,532   
17,363,743   
524,739   
5,976,870   
1,587,858   
35,387,742   
(5,544,308)  

(40,694)  
334,477   
(2,280,921)  
101,472   
1,227,600   
(658,066)  
(6,202,374)  
(476,501)  
(5,725,873)  
(920,960)  
(6,646,833)  
243,462   
(6,403,371)   $

  $

8,144,035 
- 
103,452 
8,247,487 

3,031,457 
4,909,580 
56,902 
4,233,629 
622,274 
12,853,842 
(4,606,355)

(125,017)
82,411 
(757,733)
- 
119,600 
(680,739)
(5,287,094)
40,935 
(5,328,029)
(25,215)
(5,353,244)
139,125 
(5,214,119)

  $

(5,482,411)   $

(5,188,904)

  $

(920,960)  
(6,403,371)   $

(25,215)
(5,214,119)

  $

  $
  $

(223,746)  
(1,345,793)  
(7,972,910)   $

3,984 
90,384 
(5,119,751)

(0.87)   $
(0.15)   $

6,332,843   

(1.19)
(0.01)
4,365,468 

See accompanying notes to consolidated financial statements.

F-3

 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
Chanticleer Holdings. Inc. and Subsidiaries 
Consolidated Statements of Stockholders’ Equity 
Years ended December 31, 2014 and 2013

Common Stock

    Additional    
Paid-in
    Amount     Capital

Non-
    Comprehensive    Controlling    Accumulated    
Interest

Deficit

Loss

  Shares

    Accumulated    
Other

Total

Balance, January 1, 2013

    3,698,896    $

370    $ 14,898,423    $

(181,741)  $

70,198    $

(9,258,697)  $ 5,528,553 

Common stock issued for:

Services
Purchase of American
Roadside Burgers, Inc.
Cash, net of expenses

Fair value of warrants issued for
purchase of American Roadside
Burgers. Inc.
Warrants issued with convertible
debt
Unrealized loss on available for
sale securities
Warrants issued for consulting
services
Foreign translation gain
Purchase of Just Fresh
Net loss
Balance, December 31, 2013

Common stock and warrants
issued for:

Cash proceeds, net
Business combinations
Interest
Consulting services
Warrant exercise
Warrants issued in connection
with convertible debt
Repurchase of shares and
warrants
Amortization of warrants
Foreign currency translation

Available-for-sale securities
Net loss
Balance, December 31, 2014

    122,334     

12     

569,976     

    740,000     
    826,667     

74     
83     

3,611,052     
3,073,314     

-     

-     

-     

-     

1,710,077     

-   

884,600     

-     

-     

(1,837)   

569,988 

       3,611,126 
       3,073,397 

       1,710,077 

884,600 

(1,837)

-     
-     
-     
-     
    5,387,897     

-     
-     
-     
-     

657,552     
-     
-     
-     
539      25,404,994     

95,210     

(88,368)   

463,572     
(139,125)   
394,645     

657,552 
95,210 
463,572 
(5,214,119)    (5,353,244)
(14,472,816)    11,238,994 

    469,101     
    1,021,900     
    155,307     
    225,465     
    174,772     

47     
102     
16     
23     
17     

857,155     
5,401,639     
161,798     
711,868     
349,527     

    (185,000)   

(19)   

70,969     

(446,050)   
89,500     

    7,249,442    $

725     $32,601,400    $

       4,753,288     

857,202 
       10,155,029 
161,814 
711,891 
349,544 

70,969 

(446,069)
89,500 

(1,345,794)   
(223,746)   

       (1,345,794)
(223,746)
(6,403,371)    (6,646,833)
(1,657,908)  $ 4,904,471     $(20,876,187)    $14,972,501 

(243,462)   

See accompanying notes to consolidated financial statements.

F-4

 
 
 
 
 
 
   
 
   
 
 
   
 
   
 
 
 
 
 
   
 
   
   
 
   
 
 
 
 
   
 
 
 
   
   
   
   
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
   
      
      
      
      
      
      
  
   
      
      
      
      
      
      
  
      
      
      
      
      
      
      
   
      
      
   
      
      
      
   
      
      
   
      
      
      
   
      
      
   
      
      
   
      
 
   
      
      
      
      
      
      
  
   
      
      
      
      
      
      
  
      
      
      
      
      
      
      
      
      
      
      
      
   
      
      
      
      
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
   
      
      
      
      
      
   
      
      
      
      
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2014 and 2013

Cash flows from operating activities:
Net loss
Net loss from discontinued operations
Net loss from continuing operations
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization
Equity in losses of investments
Common stock issued for services
Gain on sale of investments
Amortization of debt discount
Amortization of warrants
Common stock and warrants issued for interest
Warrants issued in connection with convertible debt
Change in the fair value of derivative liabilities
Gain on debt extinguishment
Increase in amounts due to affiliates
(Increase) decrease in accounts receivable
Increase in other receivable
Decrease (increase) in prepaid expenses and other assets
Increase in inventory
(Decrease) increase in accounts payable and accrued expenses

Deferred income taxes

Net cash used in operating activities from continuing operations
Net cash (used in) provided by operating activities from discontinued operations
Net cash used in operating activities

Cash flows from investing activities:
Purchase of property and equipment
Cash paid for acquisitions, net of cash acquired
Proceeds from sale of investments
Purchase of investments
Franchise costs

Net cash used in investing activities from continuing operations
Net cash used in investing activities from discontinued operations
Net cash used in investing activities

Cash flows from financing activities:

Proceeds from sale of common stock and warrants
Loan proceeds
Loan repayments
Capital lease payments

Net cash provided by financing activities from continuing operations
Net cash provided by financing activities from discontinued operations
Net cash provided by financing activities

Effect of exchange rate changes on cash

Net decrease in cash
Cash, beginning of year
Cash, end of year

2014

2013

  $

(6,646,833)   $
920,960   
(5,725,873)  

(5,353,244)
25,215 
(5,328,029)

1,587,858   
40,694   
711,891   
(101,472)  
1,400,392   
89,500   
161,814   
70,969   
(200,800)  
-   
1,427,183   
(49,553)  
-   
120,456   
485,499   

(368,475)  
(653,828)  
(1,003,745)  
(23,195)  
(1,026,940)  

(1,970,173)  
(322,473)  
121,222   
-   
-   
(2,171,424)  
-  
(2,171,424)  

1,206,746   
2,072,951   
(202,456)  
(47,602)  
3,029,639   
-   
3,029,639   
(28,141)  
(196,866)  
442,694   
245,828    $

  $

622,274 
125,017 
569,990 
- 
566,867 
- 
486,272 
- 
(119,600)
(70,900)
52 
7,455 
179,919 
(165,356)
5,966 

383,291 
- 
(2,736,782)
32,583 
(2,704,199)

(3,658,224)
243,991 
99,934 
(674,084)
(76,822)
(4,065,205)
-
(4,065,205)

3,073,397 
3,622,000 
(756,299)
(45,356)
5,893,742 
- 
5,893,742 
94,553 
(781,109)
1,223,803 
442,694 

See accompanying notes to consolidated financial statements.

F-5

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
For the Years Ended December 31, 2014 and 2013
Consolidated Statements of Cash Flows, continued

Supplemental cash flow information:

Cash paid for interest and income taxes:

Interest
Income taxes

Non-cash investing and financing activities:

Purchase of equipment using capital leases
Debt assumed in connection with business combinations
Issuance of stock and warrants in connection with business combinations
Repurchase of shares and warrants in connection with discontinued operation
Debt discount for fair value of warrants and conversion feature issued in connection with
debt

December 31,

2014

2013

  $
  $

  $
  $
  $
  $

  $

320,260    $
45,517    $

92,049 
25,928 

-    $
5,000,000    $
5,401,639    $
446,069    $

121,980 
- 
- 
- 

1,026,800    $

2,115,400 

Purchases of businesses:

Current assets excluding cash
Property and equipment
Goodwill
Trade name/trademarks/franchise fees
Deposits and other assets
Deferred Taxes
Liabilities assumed
Non-controlling interest
Chanticleer equity
Common stock and warrants issued
Assumption of debt
Cash paid

  $

636,894   $

7,945,152   
11,394,009   
559,304   
136,025   
-   
(4,165,235)  
(4,753,288)  
(1,028,749)  
(5,401,639)  
(5,000,000)  
(350,000)  

Cash received in excess of cash paid in acquisition

  $

27,527    $

See accompanying notes to consolidated financial statements.

F-6

475,326 
3,263,146 
6,135,262 
2,794,443 
98,035 
(1,340,000)
(2,145,429)
(463,571)
- 
(5,321,203)
- 
(3,740,000)
243,991 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements

1. NATURE OF BUSINESS

ORGANIZATION

Chanticleer Holdings, Inc. (the “Company”) is in the business of owning and operating fast casual dining concepts domestically and
internationally. The Company was organized October 21, 1999, under its original name, Tulvine Systems, Inc., under the laws of the State
of Delaware. On April 25, 2005, Tulvine Systems, Inc. formed a wholly owned subsidiary, Chanticleer Holdings, Inc., and on May 2, 2005,
Tulvine Systems, Inc. merged with and changed its name to Chanticleer Holdings, Inc.

The consolidated financial statements include the accounts of Chanticleer Holdings, Inc. and its subsidiaries, Chanticleer Advisors,
LLC, (“Advisors”), Avenel Ventures, LLC (“Ventures”), Chanticleer Holdings Limited (“CHL”), Chanticleer Holdings Australia Pty, Ltd.
(“CHA”), Chanticleer Investment Partners, LLC (“CIP”), DineOut SA Ltd. (“DineOut”), Chanticleer and Shaw Foods (Pty) Ltd. (“C&S”),
Kiarabrite  (Pty)  Ltd  (“KPL”),  Hooters  Port  Elizabeth  (Pty)  Ltd.(“PE”),  Dimaflo  (Pty)  Ltd  (“DFLO”),  Tundraspex  (Pty)  Ltd  (“TPL”),
Civisign  (Pty)  Ltd  (“CPL”),  Dimalogix  (Pty)  Ltd  (“DLOG”),  Pulse  Time  Trade  (Pty)  Ltd.  (“PTT”),  Crown  Restaurants  Kft.  (“CRK”),
American  Roadside  Burgers,  Inc.  (“ABC”),  West  End  Wings  Ltd.  (“WEW”),  JF  Restaurants,  L.L.C  (“JFR”),  JF  Franchising  Systems,
L.L.C.  (“JFFS”),  Tacoma  Wings,  LLC,  Jantzen  Beach  Wings,  LLC,  Oregon  Owl’s  Nest,  LLC,  Dallas  Spoon,  LLC,  Dallas  Spoon
Beverage, LLC, Hoot Campbelltown Pty. Ltd., Hoot Surfers Paradise Pty. Ltd., Hoot Townsville Pty. Ltd. Hoot Parramatta Pty Ltd, Hoot
Australia Pty Ltd, Hoot Penrith Pty Ltd, and TMIX Management Australia Pty Ltd (collectively referred to as the “Company”).

On  July  11,  2013,  the  names  of  DFLO,  CPL  and  DLOG  were  changed  in  South Africa  to  Hooters  Umhlanga  (Pty.)  Ltd.,  Hooters
CapeTown (Pty.) Ltd., and Hooters Emperors Palace (Pty.) Ltd., respectively. On August 30, 2013, January 8, 2014, and June 4, 2014 the
names of KPL, C&S and PTT were changed to Hooters SA (Pty) Ltd., Chanticleer South Africa (Pty) Ltd. and Hooters PE, respectively.

On April 1, 2014, the Company increased its ownership in the Australian Hooters entities, Hoot Campbelltown Pty. Ltd., Hoot Surfers
Paradise Pty. Ltd. and Hoot Townsville Pty. Ltd., from 49% to 60%. On July 1, 2014, we purchased 60% of Australian Hooters entities -
Hoot Parramatta Pty Ltd, Hoot Australia Pty Ltd, Hoot Penrith Pty Ltd, and TMIX Management Australia Pty Ltd. All significant inter-
company  balances  and  transactions  have  been  eliminated  in  consolidation.  The  accompanying  consolidated  financial  statements  of  the
Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).

The Company operates on a calendar year-end. The accounts of two subsidiaries, JFR and WEW, are consolidated based on either a 52- or
53-week period ending on the Sunday closest to each December 31. No events occurred related to the difference between the Company’s
reporting calendar year end and the Company’s two subsidiaries year end that materially affected the company’s financial position, results
of operations, or cash flows.

Information regarding the Company’s subsidiaries is as follows:

● Advisors was  formed  as  a  wholly  owned  Nevada  limited  liability  company  on  January  18,  2007  to  manage  related  companies,
Chanticleer Investors,  LLC  (“Investors  LLC”),  and  Chanticleer  Investors  II,  LLC  (“Investors  II”).The  Company  announced its
intention to exit the Investors II business on March 22, 2013, and effectuated such exit during the second quarter of fiscal 2013.

● Ventures was  formed  as  a  wholly  owned  Nevada  limited  Liability  Company  on  December  24,  2008  to  provide  business

management and consulting services to its clients.

● CHL was  formed  as  a  wholly  owned  limited  liability  company  in  Jersey  on  March  24,  2009  to  own  the  Company’s  initial  50%

interest in Hooters SA, GP, the general partner of the Hooters restaurant franchises in South Africa.

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● CHA was formed on September 30, 2011 in Australia as a wholly owned subsidiary to invest in Hooters restaurants in Australia.

● CIP was formed as a wholly owned North Carolina limited liability company on September 20, 2011. CIP was formed to manage
separate and customized investment accounts for investors. The Company registered CIP as a registered investment advisor with the
state of North Carolina. The Company exited this business during the second quarter of 2013.

● DineOut was formed as a private limited liability company in England and Wales on October 29, 2009 to raise capital in Europe for

Hooters South African stores. The Company owns approximately 89% of DineOut at December 31, 2014 and 2013.

● Consolidated entities domiciled in South Africa include:

● Hooters SA (Pty) Ltd. was formed on August 30, 2011 to manage the Hooters restaurants in South Africa. The Company

owns 80% and local management owns 20% at December 31, 2014 and 2013.

● Chanticleer South Africa (Pty) Ltd. was formed in 2009 and is owned 100% by the Company at December 31, 2014 and

2013, and holds the Hooters of America (“HOA”) franchise rights in South Africa.

● Hooters Umhlanga  (Pty)  Ltd.  was  formed  on August  16,  2011  and  is  owned  82%  by  the  Company  and  18%  by  outside

investors at December 31, 2014 and 2013. DFLO owns the Hooters restaurant in Durban, South Africa.

● TPL was formed on August 18, 2011 and is owned 88% by the Company and 12% by outside investors at December 31,

2014 and 2013. TPL owns the Hooters restaurant in Johannesburg, South Africa.

● PTT was formed on October 23, 2013 and is owned 100% by the Company at December 31, 2014 and 2013. PTT owns the

Hooters restaurant in Pretoria, South Africa.

● Hooters CapeTown (Pty) Ltd. was formed on August 29, 2011 and is owned 90% by the Company and 10% by outside
investors at December 31, 2014 and 2013. CPL owns the Hooters restaurant in Cape Town, South Africa. The restaurant
relocated from Cape Town to Johannesburg in December 2014. On June 11, 2014, the name of Hooters CapeTown (Pty.)
Ltd. was changed to Hooters Ruimsig (Pty) Ltd.

● Hooters Emperors  Palace  (Pty)  Ltd.  was  formed  on August  27,  2011  and  is  owned  88%  by  the  Company  and  12%  by
outside investors at December 31, 2014 and 2013. Hooters Emperors Palace (Pty) Ltd owns the Hooters restaurant in the
Emperor’s Palace resort in Johannesburg, South Africa

● CRK was formed on October 12, 2011 in Hungary and is owned 80% by the Company and 20% by a local investor at December 31,
2014 and 2013. CRK’s business purpose is owning and operating restaurants in Hungary (including the Budapest, Hungary location
which opened in August 2012) and Poland (the Company has not opened a restaurant in Poland as of the date of this report).

● ABC,  a  Delaware corporation,  was  acquired  on  September  20,  2013  in  a  transaction  between  ABC  and  Chanticleer  Roadside
Burgers International, L.L.C., a single member limited liability company with Chanticleer as its sole member. It is owned 100% by
Chanticleer at December 31, 2014 and 2013 and owns the ABC restaurant franchise.

● WEW, a United Kingdom entity, was acquired on November 6, 2013. It is 100% owned by the Company at December 31, 2014 and

2013 and owns the Hooters restaurant in Nottingham, England.

● JFR and JFFS, both North Carolina limited liability companies, were acquired on December 10, 2013. These entities are 56% owned

by the Company and 44% owned by various investors and owns the Just Fresh restaurant franchise.

● On January 31, 2014, we acquired all of the outstanding shares of each of Tacoma Wings, LLC, Jantzen Beach Wings, LLC and
Oregon  Owl’s  Nest,  LLC  (“Pacific  NW”).  Tacoma  Wings,  LLC  and  Jantzen  Beach  Wings,  LLC  own  and  operate  the  Hooters
restaurant  locations  in Tacoma,  Washington  and  Portland,  Oregon,  respectively.  Oregon  Owl’s  Nest,  LLC  operates  gaming
machines in Portland , Oregon under license from the Oregon Lottery Commission.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Also on January 31, 2014, we completed the acquisition of all of the outstanding shares of Dallas Spoon, LLC and Dallas Spoon

Beverage, LLC from Express Restaurant Holdings, LLC and Express Restaurant Holdings Beverage, LLC (“Spoon”).

● Effective April  1,  2014,  we  completed  the  step  acquisition  of  a  60%  controlling  interest  in  our  Hooters Australia  joint  venture
resulting in the consolidation of these entities, Hoot Cambelltown Pty. Ltd., Hoot Surfers Paradise Pty. Ltd. and Hoot Townsville
Pty. Ltd. On July 1, 2014, the Company purchased 60% of the following additional Hooters Australia entities, Hoot Parramatta Pty
Ltd, Hoot Australia Pty Ltd, Hoot Penrith Pty Ltd, and TMIX Management Australia Pty Ltd. The consolidated financial statements
include the accounts of the Australian entities from the date the company acquired control.

Information regarding the Company’s unconsolidated affiliates is as follows:

● Investors LLC  is  a  limited  liability  company  formed  in  2006  through  which  the  Company  raised  $5,000,000  and  began  its
relationship with Hooters of America, Inc. (“HOA”). Initially structured as a loan transaction, the loan was repaid in early 2011 and
$3,550,000 was invested in HOA Holdings, LLC (“HOA LLC”). HOA LLC acquired HOA and Texas Wings, Inc. (“TW”)  in early
2011. Investors LLC owns approximately 3.0% of HOA LLC and the Company owns approximately 22% of Investors LLC.

● Chanticleer Dividend Fund, Inc. (“CDF”) was formed on November 10, 2010 in Maryland. CDF  filed  a  registration  statement  in
January  2011  under  Form  N-2  with  plans  to  register  as  a  non-diversified,  closed-end  investment  company.  During  2014,
management reviewed the operations of CDF. CDF intends to dissolve the entity in 2015.

● Chanticleer Foundation, Inc. (“CF”) is a non-profit organization formed for charitable purposes. CF is controlled by its board, which

consists of Mr. Pruitt, a director of the Company and an employee of the Company.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2014, our cash balance was $245,828 and cash used in operations for the year ended December 31, 2014 was
approximately $1 million. As of March 31, 2015, our cash balance was approximately $3.2 million. The level of additional cash needed to
fund operations and our ability to conduct business for the next twelve months will be influenced primarily by the following factors:

● the pace of growth in our restaurant businesses and related investments in opening new stores;

● the level of investment in acquisition of new restaurant businesses and entering new markets;

● our ability to manage our operating expenses and maintain gross margins as we grow:

● our ability to access the capital and debt markets;

● popularity of and demand for our fast casual dining concepts; and

● general economic conditions and changes in consumer discretionary income.

We  have  typically  funded  our  operating  costs,  acquisition  activities,  working  capital  investments  and  capital  expenditures  with
proceeds  from  the  issuances  of  our  common  stock  and  other  financing  arrangements,  including  convertible  debt,  lines  of  credit,  notes
payable and capital leases.

In addition, our business is subject to additional risks and uncertainties, including, but not limited to, those described in Item 1A.

“Risk Factors.”

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  operating  plans  for  2015  contemplate  moderate  organic  growth,  opening  3-4  new  stores  within  our  current  markets  and
restaurant  concepts,  as  well  as  growing  through  the  acquisition  of  additional  restaurant  businesses  to  expand  our  market  scale.  We
completed  a  rights  offering  in  March  2015  generating  gross  proceeds  of  approximately  $7.8  million  and  issued  convertible  debt  and
received another $2.2 million to fund the acquisition of The Burger Joint and for general corporate purposes. Also, in 2015 we closed on
the acquisition of BGR The Burger Joint for a purchase price of $4,000,000 in cash and 500,000 shares of the company’s common stock.
The acquisition has nine company owned stores and eleven franchise locations.

We are also in negotiations to extend and increase our $500,000 line of credit currently due May 2015, extend payment terms of
our $5 million debt to defer payments until 2016, and are in discussion with an existing shareholder regarding an equity raise between $1-3
million. In January, a note holder converted to equity $500,000 of a note that was payable in less than a year.

As  we  execute  our  growth  plans  throughout  the  balance  of  2015,  we  intend  to  carefully  monitor  the  impact  of  growth  on  our
working  capital  needs  and  cash  balances  relative  to  the  availability  of  cost-effective  debt  and  equity  financing.  We  believe  the  capital
resources available to us will be sufficient to fund our ongoing operations and to support our operating plans through December 31, 2015.
We may raise additional capital from the issuance of new debt and equity during 2015 to continue to execute our growth plans, although
there can be no assurance that we will be able to do so. In the event that such capital is not available, we may have to scale back or freeze
our  store  opening  plans,  reduce  general  and  administrative  expenses  and/or  curtail  future  acquisition  plans  to  manage  our  liquidity  and
capital resources.

2. SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES

The  preparation  of  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America  requires  management  to  make  estimates  and  assumptions  that  affect  the  amounts  reported  in  the  financial  statements  and
accompanying  notes.  Significant  estimates  include  the  valuation  of  the  investments  in  portfolio  companies,  deferred  tax  asset  valuation
allowances, valuing options and warrants using the Binomial Lattice and Black Scholes models, intangible asset valuations and useful lives,
depreciation and uncollectible accounts and reserves . Actual results could differ from those estimates.

REVENUE RECOGNITION

Revenue is recognized when all of the following criteria have been satisfied:

● Persuasive evidence of an arrangement exists;

● Delivery has occurred or services have been rendered;

● The seller’s price to the buyer is fixed or determinable; and

● Collectability is reasonably assured.

Restaurant Net Sales and Food and Beverage Costs

The  Company  records  revenue  from  restaurant  sales  at  the  time  of  sale,  net  of  discounts,  coupons,  employee  meals,  and
complimentary  meals  and  gift  cards.  Sales,  value  added  (“VAT”)  and  goods  and  services  tax  (“GST”)  collected  from  customers  and
remitted to governmental authorities are presented on a net basis within sales in our consolidated statements of operations. Cost of sales
primarily includes the cost of food, beverages, and merchandise and disposable paper and plastic goods used in preparing and selling our
menu  items,  and  exclude  depreciation  and  amortization.  Vendor  allowances  received  in  connection  with  the  purchase  of  a  vendor’s
products are recognized as a reduction of the related food and beverage costs as earned

Management Fee Income

The Company receives revenue from management fees from certain non-affiliated companies, including HOA.

Gaming Income

The Company receives revenue from operating a gaming facility adjacent to its Hooters restaurant in Jantzen Beach, Oregon. The Company
also receives gaming revenue from gaming machines located in Sydney Australia, which continues until the $5 million of debt assumed
connection with the acquisition of the Hooters franchise stores in Australia is repaid. After that debt has been repaid, our participation in
the gaming revenue at the Sydney location will decrease from 100% to 60%. Revenue is recognized as earned from gaming activities, net
of taxes and other government fees.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BUSINESS COMBINATIONS

For  business  combinations,  the  assets  acquired,  the  liabilities  assumed,  and  any  non-controlling  interest  are  recognized  at  the
acquisition  date,  measured  at  their  fair  values  as  of  that  date.  In  a  business  combination  achieved  in  stages,  the  identifiable  assets  and
liabilities,  as  well  as  the  non-controlling  interest  in  the  acquiree,  are  recognized  at  the  full  amounts  of  their  fair  values.  In  a  bargain
purchase  in  which  the  total  acquisition-date  fair  value  of  the  identifiable  net  assets  acquired  exceeds  the  fair  value  of  the  consideration
transferred plus any non-controlling interest in the acquire, that excess in earnings was recognized as a gain attributable to the Company.

LONG-LIVED ASSETS

The Company accounts for our long-lived assets in accordance with Accounting Standards Codification (“ASC”) 360, “Accounting for
the Impairment or Disposal of Long-Lived Assets” (“ASC 360”), which requires that long-lived assets be evaluated whenever events or
changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed. Some of the events or
changes in circumstances that would trigger an impairment test include, but are not limited to;

● significant under-performance  relative  to  expected  and/or  historical  results  (negative  comparable  sales  growth  or  operating  cash

flows for two consecutive years);

● significant negative industry or economic trends;

● knowledge of transactions involving the sale of similar property at amounts below the company’s carrying value; or

● the company’s expectation to dispose of long-lived assets before the end of their estimated useful lives, even though the assets do

not meet the criteria to be classified as “held for sale.”

Long-lived assets are grouped for recognition and measurement of impairment at the lowest level for which identifiable cash flows are
largely independent of the cash flows of other assets. The impairment test for long-lived assets requires us to assess the recoverability of
our long-lived assets by comparing their net carrying value to the sum of undiscounted estimated future cash flows directly associated with
and arising from the company’s use and eventual disposition of the assets. If the net carrying value of a group of long-lived assets exceeds
the sum of related undiscounted estimated future cash flows, the Company would be required to record an impairment charge equal to the
excess, if any, of net carrying value over fair value.

When assessing the recoverability of our long-lived assets, which include property and equipment and finite-lived intangible assets, the
company makes assumptions regarding estimated future cash flows and other factors. Some of these assumptions involve a high degree of
judgment and also bear a significant impact on the assessment conclusions. Included among these assumptions are estimating undiscounted
future  cash  flows,  including  the  projection  of  comparable  sales,  operating  expenses,  capital  requirements  for  maintaining  property  and
equipment  and  residual  value  of  asset  groups.  The  Company  formulates  estimates  from  historical  experience  and  assumptions  of  future
performance, based on business plans and forecasts, recent economic and business trends, and competitive conditions. In the event that our
estimates or related assumptions change in the future, the company may be required to record an impairment charge.

The  Company  evaluates  the  remaining  useful  lives  of  long-lived  assets  and  identifiable  intangible  assets  whenever  events  or
circumstances indicate that a revision to the remaining period of amortization is warranted. Such events or circumstances may include (but
are not limited to): the effects of obsolescence, demand, competition, and/or other economic factors including the stability of the industry
in  which  the  Company  operates,  known  technological  advances,  legislative  actions,  or  changes  in  the  regulatory  environment.  If  the
estimated remaining useful lives change, the remaining carrying amount of the long-lived assets and identifiable intangible assets would be
amortized prospectively over that revised remaining useful life.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RESTAURANT PRE-OPENING EXPENSES

Restaurant  pre-opening  expenses  are  non-capital  expenditures,  which  are  expensed  as  incurred,  consist  of  the  costs  of  hiring  and
training  the  initial  hourly  work  force  for  each  new  restaurant,  travel,  the  cost  of  food  and  supplies  used  in  training,  grand  opening
promotional  costs,  the  cost  of  the  initial  stocking  of  operating  supplies  and  other  direct  costs  related  to  the  opening  of  a  restaurant,
including rent during the construction and in-restaurant training period. Pre-opening expenses are expensed as incurred.

LIQUOR LICENSES

The  costs  of  obtaining  non-transferable  liquor  licenses  that  are  directly  issued  by  local  government  agencies  for  nominal  fees  are
expensed as incurred. The costs of purchasing transferable liquor licenses through open markets in jurisdictions with a limited number of
authorized liquor licenses are capitalized as indefinite-lived intangible assets and included in other assets. Liquor licenses are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Annual liquor license
renewal fees are expensed over the renewal term.

ACCOUNTS AND OTHER RECEIVABLES

The  Company  monitors  its  exposure  for  credit  losses  on  its  receivable  balances  and  the  credit  worthiness  of  its  receivables  on  an
ongoing  basis  and  records  related  allowances  for  doubtful  accounts. Allowances  are  estimated  based  upon  specific  customer  and  other
balances, where a risk of default has been identified, and also include a provision for non-customer specific defaults based upon historical
experience. The majority of the Company’s accounts are from customer credit card transactions with minimal historical credit risk. As of
December  31,  2014  and  2013,  the  Company  has  not  recorded  an  allowance  for  doubtful  accounts.  If  circumstances  related  to  specific
customers change, estimates of the recoverability of receivables could also change.

INVENTORIES

Inventories  are  recorded  at  the  lower  of  cost  (first-in,  first-out  method)  or  market,  and  consist  primarily  of  restaurant  food  items,

supplies, beverages and merchandise.

LEASES

The Company leases certain property under operating leases. The Company also finances certain  property  using  capital  leases,  with

the asset and obligation recorded at an amount equal to the present value of the minimum lease payments during the lease term.

Many  of  these  lease  agreements  contain  rent  holidays,  rent  escalation  clauses  and/or  contingent  rent  provisions.  Rent  expense  is
recognized on a straight-line basis over the expected lease term, including cancelable option periods when failure to exercise such options
would result in an economic penalty. The Company also may receive tenant improvement allowances in connection with its leases which
are  capitalized  as  leasehold  improvements  with  a  corresponding  liability  recorded  in  the  deferred  occupancy  liability  line  in  the
consolidated balance sheet. The tenant improvement allowance liability is amortized on a straight-line basis over the lease term. The rent
commencement date of the lease term is the earlier of the date when the Company becomes legally obligated for the rent payments or the
date when the Company takes access to the property or the grounds for build out. Certain leases contain percentage rent provisions where
additional rent may become due if the location exceeds certain sales thresholds. The Company recognizes expense related to percentage
rent obligations at such time as it becomes probable that the percent rent threshold will be met.

MARKETABLE EQUITY SECURITIES

Available-for-sale securities

The  Company’s  investments  in  marketable  equity  securities  which  are  classified  as  available-for-sale  are  carried  at  fair  value.
Investments available for current operations are classified in the consolidated balance sheets as current assets; investments held for long-
term purposes are classified as non-current assets. Unrealized gains and losses, net of tax, are reported in other comprehensive income as a
separate  component  of  stockholders’  equity.  Gains  and  losses  are  reported  in  the  consolidated  statements  of  operations  when  realized,
determined based on the disposition of specifically identified investments, using a first-in, first-out method.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments identified by the Company as being potentially impaired are subject to further analysis to determine if the impairment is
other than temporary. Other than temporary declines in market value from original costs are charged to investment and other income, net, in
the  period  in  which  the  loss  occurs.  In  determining  whether  investment  holdings  are  other  than  temporarily  impaired,  the  Company
considers the nature, cause, severity and duration of the impairment.

OTHER INVESTMENTS

Investments in which the Company has the ability to exercise significant influence and that, in general, are at least 20 percent owned
are stated at cost plus equity in undistributed net earnings (loss), less distributions received. The Company also has equity investments in
which it owns less than 20% which are stated at cost. An impairment loss would be recorded whenever a decline in the value of an equity
investment  or  cost  investment  is  below  its  carrying  amount  and  is  determined  to  be  other  than  temporary.  In  judging  “other  than
temporary,” the Company considers the length of time and extent to which the fair value of the investment has been less than the carrying
amount  of  the  investment,  the  near-term  and  long-term  operating  and  financial  prospects  of  the  investee,  and  the  Company’s  long-term
intent of retaining the investment in the investee.

FAIR VALUE MEASUREMENTS

For financial assets and liabilities measured at fair value on a recurring basis, fair value is the price we would receive to sell an asset or
pay to transfer a liability in an orderly transaction with a market participant at the measurement date. In the absence of active markets for
the identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence
of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the
measurement date.

Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.

Preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:

Level 1

Quoted prices for identical instruments in active markets.

Level 2

Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that
are  not active;  and  model-derived  valuations  whose  inputs  are  observable  or  whose  significant  value  drivers  are
observable.

Level 3

Significant inputs to the valuation model are unobservable.

We maintain policies and procedures to value instruments using the best and most relevant data available. Our investment committee

reviews and approves all investment valuations.

Our available-for-sale equity securities are all valued using Level 1 inputs or Level 2 inputs.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company is required to disclose fair value information about financial instruments when it is practicable to estimate that value.
The carrying amounts of the Company’s cash, accounts receivable, other receivables, inventory, accounts payable, accrued expenses, other
current liabilities, convertible notes payable and notes payable approximate their estimated fair value due to the short-term maturities of
these financial instruments and because related interest rates offered to the Company approximate current rates.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost, less accumulated depreciation. Depreciation and amortization, which includes amortization
of assets held under capital leases, are recorded generally using the straight-line method over the estimated useful lives of the respective
assets or, if shorter, the term of the lease for certain assets held under a capital lease. Leasehold improvements are amortized over the lesser
of the expected lease term, or the estimated useful lives of the related assets using the straight-line method.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The estimated useful lives used to compute depreciation and amortization are as follow:

Leasehold Improvements
Restaurant furnishings and equipment
Furniture and fixtures
Office and computer equipment

  5-10 years
  3-10
  3-10
  3-5

The carrying amount of all long-lived assets is evaluated periodically to determine if adjustment to the depreciation and amortization
period or the unamortized balance is warranted. Based upon its most recent analysis, the Company believes that no impairment of property
and equipment exists at December 31, 2014 and 2013.

Maintenance  and  repairs  are  charged  to  operations  when  incurred.  Betterments  and  renewals  are  capitalized.  When  property  and
equipment are sold or otherwise disposed of, the asset account and related accumulated depreciation account are relieved, and any gain or
loss is included in operations.

GOODWILL

The Company reviews goodwill for impairment annually or more frequently if indicators of impairment exist. Goodwill is not subject
to amortization and has been assigned to reporting units for purposes of impairment testing. The reporting units are our restaurant brands
and/or geographic area.

A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include,
among  others:  a  significant  decline  in  the  Company’s  expected  future  cash  flows;  a  sustained,  significant  decline  in  our  stock  price  and
market  capitalization;  a  significant  adverse  change  in  legal  factors  or  in  the  business  climate;  unanticipated  competition;  the  testing  for
recoverability of a significant asset group within a reporting unit; and slower growth rates. Any adverse change in these factors could have
a  significant  impact  on  the  recoverability  of  these  assets  and  could  have  a  material  impact  on  the  Company’s  consolidated  financial
statements.

The  goodwill  impairment  test  involves  a  two-step  process.  The  first  step  is  a  comparison  of  each  reporting  unit’s  fair  value  to  its
carrying value. The Company estimates fair value using the best information available, including market information and discounted cash
flow projections (also referred to as the income approach). The income approach uses a reporting unit’s projection of estimated operating
results and cash flows that is discounted using a weighted-average cost of capital that reflects current market conditions. The projection
uses management’s best estimates of economic and market conditions over the projected period including growth rates in sales, costs and
number  of  units,  estimates  of  future  expected  changes  in  operating  margins  and  cash  expenditures.  Other  significant  estimates  and
assumptions  include  terminal  value  growth  rates,  future  estimates  of  capital  expenditures  and  changes  in  future  working  capital
requirements. The Company validates its estimates of fair value under the income approach by comparing the values to fair value estimates
using a market approach. A market approach estimates fair value by applying cash flow and sales multiples to the reporting unit’s operating
performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics
of the reporting units.

If the fair value of the reporting unit is higher than its carrying value, goodwill is deemed not to be impaired, and no further testing is
required. If the carrying value of the reporting unit is higher than its fair value, there is an indication that impairment may exist and the
second  step  must  be  performed  to  measure  the  amount  of  impairment  loss.  The  amount  of  impairment  is  determined  by  comparing  the
implied fair value of reporting unit goodwill to the carrying value of the goodwill in the same manner as if the reporting unit was being
acquired in a business combination. Specifically, fair value is allocated to all of the assets and liabilities of the reporting unit, including any
unrecognized intangible assets, in a hypothetical analysis that would calculate the implied fair value of goodwill. If the implied fair value
of goodwill is less than the recorded goodwill, the Company would record an impairment loss for the difference.

F-14

 
 
 
 
 
 
 
 
 
 
 
INTANGIBLE ASSETS

Trade Name/Trademark

The fair value of trade name/trademarks are estimated and compared to the carrying value. The Company estimates the fair value of
trademarks  using  the  relief-from-royalty  method,  which  requires  assumptions  related  to  projected  sales  from  its  annual  long-range  plan;
assumed  royalty  rates  that  could  be  payable  if  the  Company  did  not  own  the  trademarks;  and  a  discount  rate.  The  Company’s  trade
name/trademarks have been determined to have a definite-lived life and is being amortized on a straight-line basis over estimated useful
lives  of  10  years.  The  amortization  expense  of  these  definite-lived  intangibles  is  included  in  depreciation  and  amortization  in  the
Company’s consolidated statement of operations.

Franchise Cost

Intangible assets are recorded for the initial franchise fees for our Hooter’s restaurants. The Company amortizes these amounts over a

20 year period, which is the life of the franchise agreement.

IMPAIRMENT OF LONG-LIVED ASSETS

The  Company  reviews  the  recoverability  of  all  long-lived  assets,  including  the  related  useful  lives,  whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of  a  long-lived  asset  might  not  be  recoverable.  If  required,  the  Company  compares  the
estimated fair value determined by either the undiscounted future net cash flows or appraised value to the related asset’s carrying value to
determine whether there has been an impairment. If an asset is considered impaired, the asset is written down to fair value in the period in
which the impairment becomes known. The Company recognized no significant impairment charges during the years ended December 31,
2014 and December 31, 2013, with the exception of charges taken to write-off long-live assets of the Company’s Discontinued Operations
(See Note 5 “Discontinued Operations”).

DERIVATIVE LIABILITIES

In  connection  with  the  issuance  of  a  secured  convertible  promissory  note,  the  terms  of  the  convertible  note  included  an  embedded
conversion feature; which provided for the settlement of the convertible promissory note into shares of common stock at a rate which was
determined to be variable. The Company determined that the conversion feature was an embedded derivative instrument pursuant to ASC
815 “Derivatives and Hedging”.

The  accounting  treatment  of  derivative  financial  instruments  requires  that  the  Company  record  the  conversion  option  and  related
warrants  at  their  fair  values  as  of  the  inception  date  of  the  agreements  and  at  fair  value  as  of  each  subsequent  balance  sheet  date. Any
change in fair value was recorded as a change in the fair value of derivative liabilities for each reporting period at each balance sheet date.
The Company reassesses the classification at each balance sheet date. If the classification changes as a result of events during the period,
the contract is reclassified as of the date of the event that caused the reclassification.

The fair value of an embedded conversion option that is convertible into a variable amount of shares are deemed to be a “down-round
protection” and therefore, do not meet the scope exception for treatment as a derivative under ASC 815. Since, “down-round protection” is
not an input into the calculation of the fair value of the conversion option and cannot be considered “indexed to the Company’s own stock”
which is a requirement for the scope exception as outlined under ASC 815. The Company determined the fair value of the Binomial Lattice
Model  and  the  Black-Scholes  Model  to  be  materially  the  same.  The  Company’s  outstanding  warrants  did  not  contain  any  round  down
protection.

The Black-Scholes option valuation model is used to estimate the fair value of the warrants or options granted. The model includes
subjective  input  assumptions  that  can  materially  affect  the  fair  value  estimates.  The  model  was  developed  for  use  in  estimating  the  fair
value  of  traded  options  or  warrants.  The  expected  volatility  is  estimated  based  on  the  most  recent  historical  period  of  time  equal  to  the
weighted average life of the warrants or options granted.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACQUIRED ASSETS AND ASSUMED LIABILITIES

Pursuant to ASC No. 805-10-25, if the initial accounting for a business combination is incomplete by the end of the reporting period in
which the combination occurs, but during the allowed measurement period not to exceed one year from the acquisition date, the company
retrospectively  adjusts  the  provisional  amounts  recognized  at  the  acquisition  date  by  means  of  adjusting  the  amount  recognized  for
goodwill.

INCOME TAXES

Deferred  income  taxes  are  provided  on  the  liability  method  whereby  deferred  tax  assets  are  recognized  for  deductible  temporary
differences  and  operating  loss  and  tax  credit  carryforwards  and  deferred  tax  liabilities  are  recognized  for  taxable  temporary  differences.
Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are
reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax
assets  will  not  be  realized.  Deferred  tax  assets  and  liabilities  are  adjusted  for  the  effects  of  changes  in  tax  laws  and  rates  on  the  date  of
enactment. The Company has provided a valuation allowance for the full amount of the deferred tax assets.

As of December 31, 2014 and 2013 the Company had no accrued interest or penalties relating to any tax obligations. The Company
currently has no federal or state examinations in progress, nor has it had any federal or state tax examinations since its inception. The last
three years of the Company’s tax years are subject to federal and state tax examination.

STOCK-BASED COMPENSATION

The compensation cost relating to share-based payment transactions (including the cost of all employee stock options) is required to be
recognized in the financial statements. That cost is measured based on the estimated fair value of the equity or liability instruments issued.
A wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share
appreciation rights and employee share purchase plans are included. The Company’s financial statements would include an expense for all
share-based compensation arrangements granted on or after January 1, 2006 and for any such arrangements that are modified, cancelled or
repurchased after that date based on the grant-date estimated fair value.

As of December 31, 2014 and 2013, there were no options outstanding. See Note 14 regarding outstanding warrants.

LOSS PER COMMON SHARE

The Company is required to report both basic earnings per share, which is based on the weighted-average number of shares outstanding
and  diluted  earnings  per  share,  which  is  based  on  the  weighted-average  number  of  common  shares  outstanding  plus  all  diluted  shares
outstanding.

The following table summarizes the number of common shares potentially issuable upon the exercise of certain warrants, convertible
notes payable and convertible interest as of December 31, 2014 and 2013, that have been excluded from the calculation of diluted net loss
per common share since the effect would be antidilutive.

Warrants
Convertible notes payable
Convertible interest

Total

December 31, 2014

    December 31, 2013

8,715,804   
2,626,900   
42,306  
11,385,010   

7,322,125 
637,592 
282,600
8,242,317 

F-16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADVERTISING

Advertising  costs  are  expensed  as  incurred.  Advertising  expenses  which  are  included  in  restaurant  operating  expenses  in  the
accompanying  consolidated  statement  of  operations,  totaled  $444,488  and  $183,656  for  the  years  ended  December  31,  2014  and  2013,
respectively. Advertising expense primarily includes local advertising.

AMORTIZATION OF DEBT DISCOUNT

In 2014, the Company issued various debt with warrants for which total proceeds were allocated to individual instruments based on the
relative fair value of the each instrument at the time of issuance. The value of the debt was recorded as discount on debt and amortized
over the term of the respective debt. For the year ended December 31, 2014, amortization of debt discount was $1,400,392.

FOREIGN CURRENCY TRANSLATION

Assets  and  liabilities  denominated  in  local  currency  are  translated  to  US  dollars  using  the  exchange  rates  as  in  effect  at  the  balance
sheet date. Results of operations are translated using average exchange rates prevailing throughout the period. Adjustments resulting from
the  process  of  translating  foreign  currency  financial  statements  from  functional  currency  into  U.S.  dollars  are  included  in  accumulated
other  comprehensive  loss  within  stockholders’  equity.  Foreign  currency  translation  adjustments  were  $(1,345,794)  and  $95,210  for  the
years ended December 31, 2014 and 2013, respectively. Aggregate cumulative translation adjustments as of December 31, 2014 and 2013
were  $(1,225,944)  and  $119,849,  respectively.  Foreign  currency  transaction  gains  and  losses  are  included  in  current  earnings.  The
Company has determined that local currency is the functional currency for each of its foreign operations.

COMPREHENSIVE INCOME (LOSS)

Standards for reporting and displaying comprehensive income (loss) and its components (revenues, expenses, gains and losses) in a full
set  of  general-purpose  financial  statements  requires  that  all  items  that  are  required  to  be  recognized  under  accounting  standards  as
components  of  comprehensive  income  (loss)  be  reported  in  a  financial  statement  that  is  displayed  with  the  same  prominence  as  other
financial statements. We are required to (a) classify items of other comprehensive income (loss) by their nature in financial statements, and
(b)  display  the  accumulated  balance  of  other  comprehensive  income  (loss)  separately  in  the  equity  section  of  the  balance  sheet  for  all
periods presented. Other comprehensive income (loss) items include foreign currency translation adjustments, and the unrealized gains and
losses on our marketable securities classified as held for sale.

CONCENTRATION OF CREDIT RISK

The  Company  maintains  its  cash  with  major  financial  institutions.  Cash  held  in  U.S.  bank  institutions  is  currently  insured  by  the
Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 at each institution. No similar insurance or guarantee exists for cash held
in Australia,  South Africa,  Hungary  or  United  Kingdom  bank  accounts.  There  was  a  $122,633  and  $211,064  aggregate  uninsured  cash
balances at December 31, 2014 and 2013, respectively.

SUBSEQUENT EVENTS.

Management has evaluated all events and transactions that occurred from January 1, 2015 through the date these consolidated financial

statements were issued for subsequent events requiring recognition or disclosure in the financial statements

RECLASSIFICATIONS

Certain reclassifications have been made in the financial statements at December 31, 2014 and for the periods then ended to conform to

the December 31, 2014 presentation. The reclassifications had no effect on net loss.

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RECENT ACCOUNTING PRONOUNCEMENTS

In March 2013, the FASB issued ASU 2013-05,  “Foreign Currency Matters” (“ASU 2013-05”). The amendments in ASU 2013-05
resolve  the  diversity  in  practice  about  whether  current  literature  applies  to  the  release  of  the  cumulative  translation  adjustment  into  net
income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a
subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity. In addition, the amendments in ASU 2013-05
resolve  the  diversity  in  practice  for  the  treatment  of  business  combinations  achieved  in  stages  (sometimes  also  referred  to  as  step
acquisitions) involving a foreign entity. ASU 2013-05 is effective prospectively for fiscal years and interim reporting periods within those
years,  beginning  after  December  15,  2013.  The  adoption  of  this  standard  is  not  expected  to  have  a  material  impact  on  the  Company’s
consolidated financial position and results of operations.

The FASB has issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals  of  Components  of  an  Entity,
which includes amendments that change the requirements for reporting discontinued operations and requires additional disclosures about
discontinued  operations.  Under  the  new  guidance,  only  disposals  representing  a  strategic  shift  in  operations  should  be  presented  as
discontinued  operations.  The  guidance  is  effective  for  annual  periods  beginning  on  or  after  December  15,  2014.  The  adoption  of  this
standard is not expected to have a material impact on the Company’s consolidated financial position and results of operations.

In  August  2014,  the  FASB  issued  ASU  No.  2014-15,  Presentation  of  Financial  Statements  –  Going  Concern  (Subtopic  205-40):
Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern. The standard is intended to define management’s
responsibility  to  decide  whether  there  is  substantial  doubt  about  an  organization’s  ability  to  continue  as  a  going  concern  and  to  provide
related footnote disclosures. The standard requires management to decide whether there are conditions or events that raise substantial doubt
about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The standard
provides guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and
content of disclosures that are commonly provided by organizations in their footnotes. The standard becomes effective in annual periods
ending after December 15, 2016, with early application permitted. The adoption of this pronouncement is not expected to have a material
impact on the consolidated financial statements. Management’s evaluations regarding the Company’s ability to continue as a going concern
have been disclosed in Note 1 of the accompanying consolidated financial statements.

In November 2014, the FASB issued ASU No. 2014-17, “Business Combinations (Topic 805): Pushdown Accounting” (“ASU 2014-
17”). ASU 2014-17 provides with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event
in which an acquirer obtains control of the acquired entity. The acquired entity may elect the option to apply pushdown accounting in the
reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the
change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting
period as a change in accounting principle in accordance with ASC Topic 250, “Accounting Changes and Error Corrections”. If pushdown
accounting is applied to an individual change-in-control event, that election is irrevocable. ASU 2014-17 also requires an acquired entity
that  elects  the  option  to  apply  pushdown  accounting  in  its  separate  financial  statements  to  disclose  information  in  the  current  reporting
period that enables users of financial statements to evaluate the effect of pushdown accounting. The Company has adopted the amendments
in ASU 2014-17, effective November 18, 2014, as the amendments in the update are effective upon issuance. The adoption did not have an
impact on the Company’s Consolidated Financial Statements.

There are several other new accounting pronouncements issued by FASB which are not yet effective. Each of these pronouncements
has been or will be adopted, as applicable, by the Company. At December 31, 2014, none of these pronouncements are expected to have a
material effect on the financial position, results of operations or cash flows of the Company.

F-18

 
 
 
 
 
 
 
 
3. ACQUISITIONS

During the year ended December 31, 2013 the Company made the following acquisitions:

● American Roadside Burgers, effective September 30, 2013;

● West End Wings, LTD (Hooters Nottingham), effective November 7, 2013;

● 56% ownership interest in Just Fresh, effective December 10, 2013;

During the year ended December 31, 2014, the Company made the following acquisitions:

● Spoon Bar and Kitchen located in Dallas, Texas, effective January 2014 (and of which we subsequently sold the assets used in
the operations of the restaurant to Express Working Capital, LLC d/b/a CapRock Services effective December 31, 2014).

● Tacoma Wings, LLC, Jantzen Beach Wings, LLC and Oregon Owl’s Nest, LLC, effective January 31, 2014; and

● Hoot Campbelltown  Pty.  Ltd.,  Hoot  Surfers  Paradise  Pty.  Ltd.  and  Hoot  Townsville  Pty.  Ltd.,  step  acquisition  from  49%  to

60% effective April 1, 2014.

● 60% ownership  interest  in  Hoot  Parramatta  Pty  Ltd,  Hoot Australia  Pty  Ltd,  Hoot  Penrith  Pty  Ltd,  and  TMIX  Management

Australia Pty Ltd., effective July 1, 2014.

● The Burger Company, LLC, effective September 9, 2014.

In  connection  with  the  acquisition  of  the  restaurants,  the  Company  analyzed  each  acquisition  to  determine  the  purchase  price
allocation in consideration of all identifiable intangibles. Based on our evaluation, there were no marketing related assets, customer related
intangibles or contract based arrangements for which the purchase price would be required to be allocated. For marketing related assets, the
Company  did  not  acquire  any  trademarks  or  trade  names  (for  Hooters  acquisitions)  or  enter  into  any  non-compete  agreements.  The
Company  is  however  required  to  pay  royalties  based  on  future  sales.  For  acquisitions  other  than  Hooters  restaurants,  the  value  of  any
trademark/tradename,  was  calculated  using  a  relief  of  royalty  method  considering  future  franchise  opportunities,  and  the  value  was
determined to be de minimus. With respect to customer related intangibles, the Company did not acquire any customer lists or enter into
any customer contractual arrangements nor did the Company enter into any licensing or royalty arrangements requiring a further allocation
of the purchase price. The premium paid for the businesses represents the economic value which is not captured by other assets such as the
reputation of the businesses, the value of its human capital, its future growth potential and its professional management. The acquisition of
these businesses will help the Company expand its domestic operations and presence.

2013 Acquisitions

American Roadside Burgers / American Burger Company (“ABC”)

In September 2013, we acquired all of the outstanding shares of American Roadside Burgers, Inc., which we are operating under the
brand name American Burger Company (“ABC”). In exchange, the Company issued 740,000 shares of its common stock and warrants to
acquire 740,000 shares of common stock for $5.00 per share. The warrants are exercisable beginning October 1, 2014 until September 30,
2018. In connection with this acquisition and the related management team, the Company acquired a strategic opportunity to participate in a
high-growth space with an already established brand. The Company plans to continue to expand the American Roadside chain as future
opportunities  are  presented,  which  has  the  potential  to  bring  revenue  and  profits  to  the  Company.  During  March  and April  2014,  the
Company began doing business as American Burger Company at the two Charlotte ABC locations.

The shares issued in connection with the acquisition were valued based on the Company’s closing stock market price on September 30,
2013, the date the acquisition was consummated. For the fair value of the warrants issued, we used the following inputs in the application
of the Black-Scholes Option Pricing model:

● Current equity value: Our common stock, ticker HOTR on NASDAQ closing price on September 30, 2013, the valuation date,

was $4.88.

● Strike price of the warrants: Per the warrant agreement, the strike price was $5.00.

● Time to maturity: The term of the warrants was calculated based on the time until the expiration date, which per the warrant

agreement is five years.

● Volatility  of the underlying asset: The volatility utilized in the analysis of the warrants was 55.0%, based on our analysis of

industry peers.

● Risk-free rate of interest of: The risk-free interest rate was based on the rate of treasury securities with a similar term as the

warrants, and was 1.39%.

F-19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Black-Scholes option valuation model is used to estimate the fair value of the warrants or options granted. The model includes
subjective input assumptions that can materially affect the fair value estimates. The Company determined the fair value of the Binomial
Lattice Model and the Black-Scholes Valuation Model to be materially the same. The expected stock price volatility for the Company’s
warrants was determined by the historical volatilities for industry peers and used an average of those volatilities. The risk free interest rate
was  obtained  from  U.S.  Treasury  rates  for  the  applicable  periods.  The  contractual  terms  of  the  agreement  does  not  provide  for  and  the
Company does not expect to declare dividends in the near future.

There  is  inherent  uncertainty  in  our  forecasts  and  projections,  and  if  we  had  made  different  assumptions  and  estimates  than  those
described previously, the determined fair value of our common stock as of each of the valuation dates could have been materially different.

West End Wings (“WEW” or “Hooters Nottingham”)

On November 6, 2013, the Company finalized the purchase of West End Wings LTD, which is the owner of the Nottingham, England

Hooters restaurant location. The purchase price paid by the Company for WEW was $3,150,000.

The  acquisition  was  accounted  for  using  the  purchase  method  in  accordance  with  ASC  805  “Business  Combinations”.  The
consolidated statements of operations include the results of the Hooters Nottingham operations beginning November 7, 2013. The assets
acquired  and  the  liabilities  assumed  were  recorded  at  November  6,  2013  at  estimated  fair  values  as  determined  by  the  Company’s
management.

In  connection  with  the  acquisition  of  West  End  Wings,  the  Company  analyzed  the  acquisition  to  determine  the  purchase  price
allocation  in  consideration  of  all  identifiable  intangibles.  Based  on  our  evaluation,  there  were  no  marketing  related  assets  or  customer
related intangibles for which the purchase price would be required to be allocated. The Company is however required to pay royalties based
on future sales. For marketing-related assets, the Company did not acquire the rights to any trademarks or trade names or enter into any
non-compete agreements. The value of any franchise rights was determined to be de minimis given the franchise agreement provides no
significant  territorial  exclusiveness  and  given  the  nominal  value  of  any  required  franchise  fees.  The  premium  paid  for  the  business
represents the economic value which is not captured by other assets such as the reputation of the business, the value of its human capital,
its  future  growth  potential  and  its  professional  management.  The  acquisition  of  this  business  will  help  the  Company  expand  its
international operations.

Just Fresh (“JF”)

On November 5, 2013, the Company entered into a Subscription Agreement with JF Restaurants, L.L.C. (“JFR”) and JF Franchising
Systems, L.L.C. (“JFFS”), for the purchase of a 51%ownership interest in each entity, for a total purchase price of $560,000. The purchase
was finalized on December 10, 2013 with the execution of an Assignment, Assumption, Joinder, and Amendment Agreement with both JFR
and JFFS. On December 11, 2013, the Company purchased an additional 5% interest in both JFR and JFFS from an original interest holder
for the total purchase price of $30,000, increasing the Company’s ownership interest in JFR and JFFS to a total of 56%.

Just Fresh currently operates seven restaurants in the Charlotte, North Carolina area that  offer  fresh-squeezed  juices,  gourmet  coffee,

fresh-baked goods and premium-quality, made-to-order sandwiches, salads and soups.

F-20

 
 
 
 
 
 
 
 
 
 
 
2014 Acquisitions

Tacoma Wings, Jantzen Beach Wings and Oregon Owl’s Nest (“Hooters Pacific NW”)

On  January  31,  2014,  pursuant  to  an Agreement  and  Plan  of  Merger  executed  on  December  31,  2013,  the  Company  completed  the
acquisition  of  all  of  the  outstanding  shares  of  each  of  Tacoma  Wings,  LLC,  Jantzen  Beach  Wings,  LLC  and  Oregon  Owl’s  Nest,  LLC,
which owned and operated the Hooters restaurant locations in Tacoma, Washington and Portland, Oregon, respectively. These entities were
purchased  from  Hooters  of  Washington,  LLC  and  Hooters  of  Oregon  Partners,  LLC  (collectively,  the  “Hooters  Sellers”)  for  a  total
purchase  price  of  680,272  Company  units,  with  each  unit  consisting  of  one  share  of  the  Company’s  common  stock  and  one  five-year
warrant to purchase a share of the Company’s common stock. Half of the warrants are exercisable at $5.50 and half of the warrants are
exercisable at $7.00. As part of this transaction, the Hooters Sellers were granted registration rights with respect to the Company’s common
stock issued and underlying the warrants, and franchise rights and leasehold rights to the locations were transferred to the Company.

Dallas Spoon and Dallas Spoon Beverage (“Spoon”)

Also on January 31, 2014, pursuant to an Agreement and Plan of Merger executed on January 14, 2014, the Company completed the
acquisition  of  all  of  the  outstanding  shares  of  Dallas  Spoon,  LLC  and  Dallas  Spoon  Beverage,  LLC  from  Express  Restaurant  Holdings,
LLC  and  Express  Restaurant  Holdings  Beverage,  LLC.  The  purchase  price  of  195,000  Company  units  was  paid  to  Express  Working
Capital, LLC (“EWC”); the units consist of one share of the Company’s common stock and one five-year warrant to purchase a share of the
Company’s common stock. Half of the warrants are exercisable at $5.50 and half of the warrants are exercisable at $7.00. As part of this
transaction, EWC was granted registration rights with respect to the Company’s common stock issued and underlying the warrants, and all
leaseholds and other rights were transferred to the Company. (See Note 5 “Discontinued Operations”)

For the acquisitions of Hooters Pacific NW and Spoon, the fair value of the shares was the closing stock market price on January 31,
2014,  the  date  the  deal  acquisition  was  consummated.  The  fair  value  of  the  warrants  issued  was  determined  using  the  Black-Scholes
model. The model includes subjective input assumptions that can materially affect the fair value estimates. The Company determined the
fair  value  of  the  Binomial  Lattice  Model  and  the  Black-Scholes  Valuation  Model  to  be  materially  the  same.  The  expected  stock  price
volatility  for  the  Company’s  warrants  was  determined  by  the  historical  volatilities  for  industry  peers  and  used  an  average  of  those
volatilities.  The  risk  free  interest  rate  was  obtained  from  U.S.  Treasury  rates  for  the  applicable  periods.  The  contractual  terms  of  the
agreement does not provide for and the Company does not expect to declare dividends in the near future. The assumptions were as follows:

Acquisitions of Hooters Pacific NW and Spoon:

Assumptions:
Risk-free interest rate
Expected life
Expected volatility
Dividends

0.79%

5 years 

89.1%
0%

Campbelltown, Penrith, Parramatta, Surfers Paradise, and Townsville (“Hooters Australia”)

On April 1, 2014, the Company completed the step acquisition of Hooters Australia, increasing the Company’s ownership percentage
from 49% to 60%. The location in Campbelltown, a suburb of Sydney, opened in January 2012; the location in Surfers Paradise, an iconic
coastal tourist destination, opened on July 14, 2014; and we expect the location in Townsville, in the northeast part of Australia, to open in
late  2014.  On  July  1,  2014,  the  Company  acquired  60%  of  the  two  other  Hooters  restaurants  in Australia,  in  Penrith  and  Parramatta,
suburbs  of  Sydney,  as  well  as  a  60%  interest  in  the  related Australian  management  company.  These  entities  own,  operate,  and  manage
Australian  Hooters  restaurants  and  gaming  operations.  The  purchase  price  was  the  assumption  of  $5  million  in  debt  and  the  issuance  of
250,000 five-year warrants at an exercise price to be determined at the next public offering or the end of twelve calendar months. Also as
part  of  the  transaction,  the  Company  will  receive  100%  of  all  gaming  revenue  until  the  debt  is  repaid,  and  thereafter  the  Company  will
receive 60% of such revenue for the remainder of the lifetime of the gaming machines.

F-21

 
 
 
 
 
 
 
 
 
   
  
   
   
   
   
 
 
 
The fair value of the warrants issued was determined using the Black-Scholes model. The model includes subjective input assumptions
that can materially affect the fair value estimates. The Company determined the fair value of the Binomial Lattice Model and the Black-
Scholes Valuation Model to be materially the same. The expected stock price volatility for the Company’s warrants was determined by the
historical volatilities for industry peers and used an average of those volatilities. The risk free interest rate was obtained from U.S. Treasury
rates for the applicable periods. The contractual terms of the agreement does not provide for and the Company does not expect to declare
dividends in the near future. The assumptions were as follows:

Acquisitions of Hooters Australia:

Assumptions:
Risk-free interest rate
Expected life
Expected volatility
Dividends

1.62%

5 years 

109.1%
0%

The Burger Company

On September 9, 2014, the Company purchased 100% of the net assets of The Burger Company located in Charlotte, North Carolina, a
similar  concept  to  our ABC  restaurants,  for  a  purchase  price  of  $550,000,  which  consisted  of  $250,000  in  cash  and  $300,000  in  the
Company’s common stock.

Summary of 2013 and 2014 Acquisitions

The acquisitions were accounted for using the purchase method of accounting in accordance with ASC 805 “Business Combinations”
and, accordingly, the condensed consolidated statements of operations include the results of these operations from the dates of acquisition.
The assets acquired and the liabilities assumed were recorded at estimated fair values based on information currently available and based on
certain assumptions as to future operations as follows:

Consideration paid:
Common stock
Warrants
Cash

Total consideration paid

Current assets, excluding cash
Property and equipment
Goodwill
Trademark/trade name/franchise fee
Deposits and other assets

Total assets acquired, less cash

Liabilities assumed
Deferred tax liabilities
Non-controlling interest
Common stock and warrants issued
Cash paid

2013 Acquisitions

ARB

    WEW    

JF

Total

  $ 3,611,126    $
  1,710,077   
-   
  5,321,203   

-    $
-   
  3,150,000   
  3,150,000   

-    $ 3,611,126 
  1,710,077 
-   
  3,740,000 
590,000   
  9,061,203 
590,000   

281,574   
  3,000,122   
  2,550,611   
  1,784,443   
98,035   
  7,714,785   
  (1,490,288)  
(956,000)  
-   
  (5,321,203)  
-   

151,546   
20,493   
  3,159,500   
-   
-   
  3,331,539   
(372,824) 
-   
-   
-   
  (3,150,000) 

42,206   
242,531   
425,151   
  1,010,000   
-   
  1,719,888   
(282,317) 
(384,000) 
(463,571) 
-   
(590,000) 

475,326 
  3,263,146 
  6,135,262 
  2,794,443 
98,035 
  12,766,212 
  (2,145,429)
  (1,340,000)
(463,571)
  (5,321,203)
  (3,740,000)
243,991 

-    $

Cash received in excess of cash paid

  $

52,706    $

191,285    $

F-22

 
 
 
 
   
  
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration paid:
Common stock
Warrants
Assumption of debt
Cash

Total consideration paid

Current assets, excluding cash
Property and equipment
Goodwill
Trademark/trade name/franchise fee
Deposits and other assets

Total assets acquired, less cash

Liabilities assumed
Non-controlling interest
Chanticleer equity
Common stock and warrants issued

Assumption of debt

Cash paid

Cash received in excess of cash paid

  Hooters
  Pacific NW    

2014 Acquisitions
Hooters Australia

The

Spoon

    April 1, 2014     July 1, 2014     Burger Co.

Total

828,750    $
  $ 2,891,156    $
280,400     
978,000     
-     
-     
-     
-     
    3,869,156      1,109,150     

-    $
-     
-     
100,000     
100,000     

-    $
123,333     
5,000,000     
-     
5,123,333     

300,000    $ 4,019,906 
-      1,381,733 
-      5,000,000 
250,000     
350,000 
550,000      10,751,639 

112,078     
    2,731,031     
    1,951,909     
60,937     
20,275     

89,817     
391,462     
698,583     
-     
5,193     
    4,876,230      1,185,055     
(97,541)    
    (1,009,348)    
-     
-     
-     
-     
    (3,869,156)     (1,109,150)    
-     
-     
-     
-     
21,636    $
2,274    $

  $

377,296     
2,934,307     
-     
277,867     
90,371     
3,679,841     
(1,560,710)    
(993,999)    
(1,028,749)    
-     
-     
(100,000)    
3,617    $

47,777     
1,603,557     
8,487,138     
220,500     
20,186     
10,379,158     
(1,496,536)    
(3,759,289)    
-     
(123,333)    
(5,000,000)    
-     
-    $

9,926     

-     
-     

636,894 
284,795      7,945,152 
256,379      11,394,009 
559,304 
136,025 
551,100      20,671,384 
(1,100)     (4,165,235)
-      (4,753,288)
-      (1,028,749)
(300,000)     (5,401,639)
-      (5,000,000)
(350,000)
27,527 

(250,000)    
-    $

Unaudited pro forma results of operations for the years ended December 31, 2014 and 2013 as if the Company had acquired majority
ownership  of  the  operation  on  January  1  of  each  year  is  as  follows.  The  pro  forma  results  include  estimates  and  assumptions  which
management believes are reasonable. However, pro forma results are not necessarily indicative of the results that would have occurred if
the business combination had been in effect on the dates indicated, or which may result in the future.

Total revenues
Loss from continuing operations
Loss from discontinued operations
Loss attributable to non-controlling interest
Net loss
Net loss per share, basic and diluted
Net loss per share, discontinued operations

F-23

Years Ended
December 31,

2014

2013

  $

  $
  $
  $

34,531,238    $
(5,845,064)  
(920,960)  
(247,705)  
(6,092,769)   $
(0.96)   $
(0.15)   $

31,949,925 
(6,276,055)
(25,215)
(264,022)
(6,540,077)
(1.50)
(0.01)

 
 
 
 
 
 
     
   
   
     
 
 
   
 
   
      
      
      
      
      
  
   
   
   
 
   
      
      
      
      
      
  
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
 
  
    
  
 
 
 
 
 
 
 
 
 
 
The following table includes information from the Company’s 2013 acquisitions for the year ended December 31, 2013:

ARC

Just Fresh    

WEW    

Total

2013 Acquistions

Revenues

Cost of sales
Other expenses

  $

701,742    $

182,091    $

560,614    $

1,444,447 

282,454   
787,757   

53,964   
179,109   

197,169   
274,021   

533,587 
1,240,887 

Operating income (loss)

  $

(368,469)   $

(50,982)   $

89,424    $

(330,027)

The following table includes information from the Company’s 2014 acquisitions for the year ended December 31, 2014:

Hooters

Pacific NW    

Spoon

2014 Acquistions
Hooters
Australia

The Burger
Co.

Total

Revenues

  $

4,382,492    $

1,207,688    $

5,613,381    $

81,539    $

11,285,100 

Cost of sales
Other expenses

1,239,726   
3,340,963   

529,974   
915,661   

1,564,198   
4,330,224   

33,305   
30,847   

3,367,203 
8,617,695 

Operating income (loss)

  $

(198,197)   $

(237,947)   $

(281,041)   $

17,387    $

(699,798)

Income from operations of unconsolidated affiliates

On April  1,  2014,  the  Company  increased  its  ownership  in  the Australian  Hooters  entities,  Hoot  Campbelltown  Pty.  Ltd.,

Hoot Surfers Paradise Pty. Ltd. and Hoot Townsville Pty. Ltd., from 49% to 60%.

On July 1, 2014, we purchased 60% of Hoot Parramatta Pty Ltd, Hoot Australia Pty Ltd, Hoot Penrith Pty Ltd, and TMIX

Management Australia Pty Ltd.

Prior to April 1, 2014, the Company accounted for its 49% ownership using the equity method of accounting and our share of
earnings and losses was recorded in equity in losses from investments in our Consolidated Statements of Operations and Comprehensive
Loss.  For  periods  subsequent  to April  1,  2014,  the  results  of  the Australia  entities  are  consolidated  in  our  Consolidated  Statements  of
Operations and Comprehensive Loss effective with the date of controlling ownership.

F-24

 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
4. INVESTMENTS

Investments at fair value consist of the following at December 31, 2014 and 2013.

Available-for-sale investments at fair value
Total

Available-for-sale securities

Activity in our available-for-sale securities may be summarized as follows:

Cost
Unrealized loss
Total

Our available-for-sale securities consist of the following:

2014

2013

  $
  $

35,362    $
35,362    $

55,112 
55,112 

2014

2013

  $

  $

263,331    $
(227,969) 

35,362    $

263,331 
(208,219)
55,112 

December 31, 2014
Appalachian Mountain Brewery
North American Energy
North American Energy
North American Energy

December 31, 2013
Appalachian Mountain Brewery
North American Energy
North American Energy
North American Energy

  Unrecognized  
Holding
  Gains (Losses)  

Fair
Value

Cost

Realized
Holding
Loss

Gain
on
Sale

1,500   
126,000   
10,500   
125,331   
263,331    $

23,300   
(123,200)  
(9,900)  
(118,169)  
(227,969)   $

24,800   
2,800   
600   
7,162   
35,362    $

1,500   
126,000   
10,500   
125,331   
263,331    $

43,050   
(123,200)  
(9,900)  
(118,169)  
(208,219)   $

44,550   
2,800   
600   
7,162   
55,112    $

  $

  $

-   
-   
-   
-   
-    $

-   
-   
-   
-   
-    $

46,292 
- 
- 
- 
46,292 

- 
- 
- 
- 
- 

Appalachian Mountain Brewery (“AMB”), formerly North Carolina Natural Energy, Inc. (“NCNE”)  – AMB is a successor to
NCNE  and  its  common  stock  is  currently  traded  on  the  OTC  market  under  the  ticker  HOPS. AMB  began  trading  under  this  symbol  on
January 7, 2014; previously it was traded under ticker NCNE on the OTC stock market. As of December 31, 2014, the Company held 6,200
shares of AMB with a closing price of $4.01 per share. AMB makes craft beer with plans to expand its distribution network. AMB expects
to have a food service line in addition to its beer products. NCNE was a successor to Remodel Auction Incorporated whose business was
discontinued.  The  Company  originally  received  100,000,000  shares  of  NCNE  (less  than  1%  on  a  fully  diluted  basis)  for  management
services during 2011, valued at $1,500.

We recognized a realized gain of $46,492 in 2014 in connection with the sale of a portion of our investment in Appalachian Mountain

Brewery.

North American Energy Resources, Inc. -  During the quarter ended June 30, 2009, the Company exchanged its oil & gas property
investments for 700,000 shares of North American Energy Resources, Inc. (“NAEY”) which were valued at $126,000 based on the closing
price of NAEY on the OTC market on the date of the trade. NAEY is currently traded on the OTC market under the symbol NAEYD. At
December 31, 2014 and 2013 the stock was $0.004 and $0.004 per share, respectively, and the Company recorded an unrealized loss of
$123,200 at both December 31, 2014 and 2013 based on the Company’s determination that the price decline was temporary.

F-25

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
During the first quarter of 2010, the Company received an additional 150,000 shares of NAEY in exchange for management services.
The shares were initially valued at $10,500, based on the trading price at the time. The Company recorded an unrealized loss of $9,900 at
both December 31, 2014 and 2013 based on the Company’s determination that the price decline was temporary.

During June 2011, the Company’s CEO contributed 1,790,440 shares of NAEY to the Company which was valued at $125,331 based
on the trading price at the time. Mr. Pruitt did not receive additional compensation as a result of the transfer. The Company recorded an
unrealized  loss  of  $118,169  at  both  December  31,  2014  and  2013  based  on  the  Company’s  determination  that  the  price  decline  was
temporary.

Other investments are summarized as follows at December 31, 2014 and 2013:

Investments accounted for under the cost method
Investments accounted for under the equity method

Total

Investments accounted for using the equity method

2014

2013

  $

  $

1,550,000    $

-   

1,550,000    $

1,550,000 
941,963 
2,491,963 

Effective April  1,  2014,  the  Company  increased  its  ownership  stake  in  Hooters  restaurant  in  Campbelltown, Australia  from  49%  to
60%. In addition, the Company increased its ownership stake to 60% in the two new stores recently completed or under construction in
Surfers Paradise (which opened on July 4, 2014), Australia and Townsville, Australia which we expect to open in 2015.

Also on July 1, 2014, the Company acquired 60% of the two other Hooters restaurants in Australia, in Penrith and Parramatta, suburbs
of  Sydney,  as  well  as  60%  interest  in  the  related Australian  management  company.  These  entities  own,  operate,  and  manage Australian
Hooters restaurants and gaming operations. The purchase price was the assumption of $5 million in debt. Also as part of the transaction,
the  Company  will  receive  100%  of  all  gaming  revenue  until  the  debt  is  repaid,  and  thereafter  the  Company  will  receive  60%  of  such
revenue for the remainder of the lifetime of the gaming machines.

Activity in investments accounted for using the equity method is summarized as follows:

Balance, beginning of year
Equity in loss
New investments
Reclassification of investments
Return of capital

Balance, end of year

2014

2013

  $

  $

941,963   $
(40,694) 
100,000   
(1,001,269) 
-   
-    $

1,066,915 
(125,017)
100,000 
- 
(99,935)
941,963 

Equity investments consist of the following at December 31, 2014 and December 31, 2013:

Carrying value:

Hoot Campbelltown Pty. Ltd. (49%) - Australia
Hoot Surfers Paradise Pty. Ltd. (49%) - Australia
Hoot Townsville Pty. Ltd. (49%) - Australia

F-26

2014

2013

  $

  $

-    $
-   
-   
-    $

483,603 
384,605 
73,755 
941,963 

 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
The condensed statements of operations of equity investments for the years ended December 31, 2014 and 2013 follows:

Revenue
Gross profit
Loss from continuing operations
Net loss

Investments accounted for using the cost method

2014

2013

  $

-    $
-   
-   
-   

2,328,015 
1,643,287 
(255,136)
(255,136)

A summary of the activity in investments accounted for using the cost method follows.

Investments at cost:

Balance, beginning of year
Impairment
New investments

Total

Investments at cost consist of the following at December 31, 2014 and 2013:

Chanticleer Investors, LLC
Beacher’s Madhouse
Edison Nation LLC (FKA Bouncing Brain Productions)

2014

2013

  $

1,550,000    $

-   
-   

  $

1,550,000    $

1,050,000 
- 
500,000 
1,550,000 

2014

2013

  $

  $

800,000    $
500,000   
250,000   
1,550,000    $

800,000 
500,000 
250,000 
1,550,000 

Chanticleer  Investors  LLC  - On  January  24,  2011,  Investors  LLC  and  its  three  partners  combined  to  form  HOA  Holdings,  LLC
(“HOA  LLC”)  and  completed  the  acquisition  of  HOA  and  Texas  Wings,  Inc.  (“TW”).  Together  HOA  LLC  has  created  an  operating
company with 161 company-owned locations across sixteen states, or nearly half of all domestic Hooters restaurants and over one-third of
the locations worldwide.

Investors, LLC had a note receivable in the amount of $5,000,000 from HOA that was repaid at closing. Investors LLC then invested
$3,550,000 in HOA LLC (approximately 3.1%) ($500,000 of which was the Company’s share). One of the investors in Investors LLC that
owned  a  $1,750,000  share  is  a  direct  investor  in  HOA  LLC  and  will  now  carry  its  ownership  in  HOA  LLC  directly.  In  July  2012,  the
Company  acquired  an  additional  interest  of  $300,000,  at  cost,  from  one  of  the  partners  for  cash,  which  increased  our  ownership  to
approximately 22% of Investors LLC as of December 31, 2013.

In August 2014, the Company received a cash distribution totaling $830,421 on its 3% equity interest in HOA LLC, of which $392,842
is reflected in management fee income and $437,579 is reflected in interest and other income in the accompanying Consolidated Statements
of Operations. .

Based on the current status of this investment, the Company does not consider the investment to be impaired.

Beacher’s  Madhouse –  the  Company  acquired  a  5%  minority  interest  for  $500,000  in  Beacher’s,  a  variety  show  and  nightclub
experience. Beacher’s opened in late 2013 at an 8,500 square-foot performance theater located in the MGM Grand Hotel & Casino located
on the strip in Las Vegas. Prior to the Las Vegas opening, the show was located in Los Angeles, California, which the Company has no
stake in. The  Company  also  received  the  right  to  participate  in  the  financing  of  up  to  25%  offered  to  third  party  investors  in  any  new
Beacher’s Madhouse location as well as the exclusive rights to the United Kingdom, South Africa and Australia.

Based on the current status of this investment, the Company does not consider the investment to be impaired.

F-27

 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EE Investors, LLC - On January 26, 2006, we acquired an investment in EE Investors, LLC with cash in the amount of $250,000. We
acquired  1,205  units  (3.378%)  in  EE  Investors,  LLC,  whose  sole  asset  is  40%  of  Edison  Nation,  LLC  (formerly  Bouncing  Brain
Productions,  LLC).  Edison  Nation  was  formed  to  provide  equity  capital  for  new  inventions  and  help  bring  them  to  market.  The  initial
business plan included developing the products and working with manufacturers and marketing organizations to sell the products. This has
evolved into a less hands-on program which involves selling products with patents to other larger companies and retaining royalties. Edison
Nation  has  now  reached  cash  flow  break-even,  and  in  addition  has  been  retained  by  a  number  of  companies  for  which  they  do  product
searches to supplement its business. Based on the current status of this investment, the Company does not consider the investment to be
impaired.

5. DISCONTINUED OPERATIONS

During 2013, the Company discontinued the operations of Chanticleer Investors II and Chanticleer Investment Partners, LLC and had no

results of operations or cash flows from those operations in 2014.

On  December  31,  2014,  management  concluded  it  was  in  the  best  interest  of  the  Company  to  exit  the  Spoon  business,  whereby  the
Company executed an Asset Purchase Agreement to sell the assets of Spoon Bar & Kitchen back to the original owner. In connection with
the sale of Spoon, the Company reacquired 185,000 Stock Units that had been issued at acquisition in exchange for the asset transferred
pursuant to the Asset Purchase Agreement. The stock was valued at $446,050 and the net assets were valued at $1,109,062, resulting in a
loss of $683,012.

The results of operations and related non-recurring costs associated with Spoon have been presented as discontinued operations.
Additionally,  the  assets  and  liabilities  of  the  discontinued  operations  have  been  segregated  in  the  accompanying  consolidated  balance
sheets.

The  operating  results  from  the  discontinued  operations  for  the  years  ended  December  31,  2014  and  2013  consisted  of  the

following:

Total revenue

Total operating expenses

Non-cash charge on disposal of Spoon

Net loss from discontinued operations

2014

2013

  $

1,207,688    $

53,710 

1,445,636   

78,925 

683,012   

- 

  $

(920,960)  $

(25,215)

As of December 31, 2014, liabilities from discontinued operations totaled $177,393. The Company did not retain any assets related to the
discontinued operation.

F-28

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
6. PROPERTY AND EQUIPMENT

Property and equipment consists of the following at December 31, 2014 and 2013:

Leasehold improvements
Restaurant furniture and equipment
Construction in progress
Office and computer equipment
Land and buildings
Office furniture and fixtures

Accumulated depreciation and amortization

December 31,

  $

2014
9,940,517    $
7,827,925   
727,934   
51,746   
437,223   
60,302   
19,045,647   
(5,730,238) 

  $ 13,315,409    $

2013
4,303,548 
2,413,118 
- 
50,780 
- 
47,686 
6,815,132 
(1,194,943)
5,620,189 

Restaurant furnishings and equipment includes assets under capital leases from our South African restaurants $179,320 and $263,392, net
book  value  of  $59,261  and  $158,446  as  of  December  31,  2014  and  December  31,  2013,  respectively.  Depreciation  and  amortization
expense $74,204 and $78,742 for capital lease assets for the year ended December 31, 2104 and 2013, respectively.

7. INTANGIBLE ASSETS, NET

GOODWILL

Goodwill is summarized by location as follows:

Goodwill

South Africa
ARB
WEW
Just Fresh
Australia
Hootres Pacific NW

Total

The changes in the carrying amount of goodwill are summarized as follows:

Beginning Balance
Acquisitions
Divestures
Goodwill adjustments
Foreign currency translation
Ending Balance

December 31,

2014

  $

273,737    $

2,806,990   
2,868,192   
425,151   
7,291,329   
1,951,909   

2013

396,487 
2,550,611 
3,124,507 
425,151 
- 
- 

  $ 15,617,308    $

6,496,756 

  $

2014
6,496,756    $
11,394,009   
(698,583) 
(169,000) 
(1,405,874) 

  $ 15,617,308    $

2013

396,487 
6,135,262 
- 
- 
(34,993)
6,496,756 

An  evaluation  was  completed  effective  December  31,  2014  at  which  time  the  Company  determined  that  no  impairment  was

necessary for any of the Company’s goodwill balances.

F-29

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OTHER INTANGIBLE ASSETS

Franchise cost for the Company’s Hooters restaurants and trademark/trade name for the Company’s Just Fresh and American Roadside
Burger entities consists of the following at December 31, 2014 and December 31, 2013. The Company is amortizing these franchise costs
from  the  opening  of  each  restaurant  for  the  20  year  term  of  the  franchise  agreement  with  HOA  and  the  trademark/trade  name  over  its
estimated 10 year useful lives.

Intagible assets

Franchise fees:
South Africa
Europe
Australia
Hootres Pacific NW
Brazil *

Trademark, Tradenames:

Just Fresh
American Roadside Burger

Total Intagnibles at cost
Accumulated amortization
Intangible assets, net

Amortization expense

December 31,

2014

2013

290,986    $
106,506   
383,529   
59,186   
135,000   
975,207   

448,888 
106,506 
- 
- 
135,000 
690,394 

1,010,000   
1,783,954   
2,793,954   
3,769,161   
(372,658)  
3,396,503    $

1,010,000 
1,784,327 
2,794,327 
3,484,721 
(60,089)
3,424,632 

308,412    $

21,349 

  $

  $

  $

* Amortization of the Brazil franchise cost will begin with the opening of a restaurant in that market.

Amortization for franchise costs and trade name/trademarks are as follows:

December 31,

2015
2016
2017
2018
2019
Thereafter
Total

  Franchise fees    

Trademark /
Tradenames

Total

61,590    $
61,590   
61,590   
61,590   
61,590   
438,462   
746,412   

279,432    $
279,432   
279,432   
279,432   
279,432   
1,117,931   
2,515,091   

341,022 
341,022 
341,022 
341,022 
341,022 
1,556,393 
3,261,503 

  $

F-30

 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
   
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8. LONG-TERM DEBT AND NOTES PAYABLE

Long-term debt and notes payable are summarized as follows.

Note payable to a bank due in monthly installments of $4,406 including
interest at Wall Street Journal Prime plus 1% (minimum of 5.5%); remaining
balance due October 10, 2018; collateralized by substantially all of the
Company’s assets and guaranteed by an officer of the Company

Line of credit to a bank, expires May 10. 2015, interest rate of Wall Street
Journal Prime (3.25% as of December 31, 2014) plus 1%, floor rate of 5%

Note payable to a bank due interest only at a 5% rate; balloon principal
payment due June 10, 2019; collateralized by substantially all of the
Company’s assets and guaranteed by an officer of the Company

Note payable to a bank, matured and paid in full August 5, 2014, interest rate
of Wall St. Journal Prime plus 1%

Loan agreement with an outside company on December 23, 2013, interest at
1% per month, accrued interest and principal originally due February 23,
2014, unsecured. Loan was repaid in full in early 2015

Loan agreement with an outside company on June 20, 2014, interest at 8%
annual rate, accrued interest and principal oriinally due July 11, 2014,
unsecured. Loan was repaid in full in ealry 2015

Mortage loan dated April, 2014, interest ar South African prime rate + 2.6%
(11.85% as of December 31, 2014); due July 31, 2024; secured by a bond on
all assets at our Port Elizabeth, South Africa location and partially guaranteed
by our CEO and South African COO

Loan agreement with an outside company on July 1, 2014, interest at 12%
annual rate, secured by certain secured assets and gaming revenue of the
Australian entities, net of discount of $343,733; matures January 31, 2017

Bank overdraft facilities; unsecured; maximum facilities $260,000; interest
rate 11% at December 31, 2014, with annual renewal each December.

Term facility with monthly payments of 45,288 Rand, including interest at
South African Prime - 1.0% (10.25% as of December 31, 2014); due June 14,
2016

Term facility with monthly payments of 44,727 Rand including interest at
South Afican Prime + 3.0% (12.25% as of December 31, 2014); due
November 15, 2019.

Term facility with monthly payments of 33,750 Rand, including interest at
South Afican Prime + 3.0% (12.25% as of December 31, 2014); due
December 1, 2018.

Total
Current portion of long-term debt
Long-term debt, less current portion

F-31

December 31,

2014

2013

(a)

$

176,731

$

218,119

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

(j)

(k)

(l)

500,000

472,000

500,000

- 

- 

38,614

100,000

150,000

100,000

294,362

4,656,267

- 

 -

-

151,868

79,372

64,309

133,448

170,053

 -

109,340

6.822,930  $
1,813,647 
5,009,283  $

142,807

1,234,360
835,454
398,906

$

$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
(a) and (b) On April 11, 2013, the Company and Paragon Commercial Bank (“Paragon”) entered into a credit agreement (the “Credit
Agreement”) which provides for a $500,000 revolving credit facility with a one-year term from the closing date. The Credit Agreement is
available to be drawn at the Company’s discretion to finance investments in new business ventures and for the Company’s general corporate
working  capital  requirements  in  the  ordinary  course  of  business.  The  note  payable  originally  matured  on  August  10,  2013  and  on
November 4, 2013 the note was extended to October 10, 2018 with monthly principal and interest payments of $4,406, whereas the new
credit facility (b) expires on May 10, 2015. Borrowings under the Credit Agreement bear monthly interest at the greater of: (i) floor rate of
5.00% or (ii) the Wall Street Journal’s prime plus rate (3.25% as of December 31, 2014) plus 1.00%. Any borrowings are secured by a lien
on all of the Company’s assets. The obligations under the Credit Agreement are guaranteed by Mike Pruitt, the Company’s Chief Executive
Officer.

(c) During February 2014, the Company secured a note with Paragon for $500,000 due on June 10, 2019. The note bears interest at a

5% annual rate, interest only monthly payments until the maturity date.

(d) ABC entered into a term note with TD Bank in 2008 for $300,000, which has been paid in full as of December 31, 2014.

(e)  On  December  23,  2013,  the  Company  entered  into  a  loan  agreement  with  an  outside  company  for  $150,000,  originally  due  on
February 23, 2014. Interest is compounded monthly at a rate of 1%. As of February 23, 2014, the Company was not in compliance with the
terms  of  this  note  due  to  non-payment  of  principal  and  interest.  On  March  21  and August  20,  2014,  the  Company  paid  the  note  holder
$25,000 each of principal and accrued interest. In March 2015, subsequent to the balance sheet date, the Company repaid the loan in full.

(f) On June 20, 2014, the Company entered into a loan agreement with an outside company for $100,000, originally due on July 11,

2014. In March 2015, subsequent to the balance sheet date, the Company repaid the loan in full.

(g) In April 2014, our South African subsidiary entered into a mortgage note with a South African bank for the purchase of the building
in Port Elizabeth for our Hooters location. The 10-year note is for $330,220 with an annual interest rate of 2.6% above the South African
prime rate (prime currently 9.25%). Monthly principal and interest payments of approximately $4,600 commenced in August, 2014. The
mortgage note is personally guaranteed by our CEO and South African COO and secured by the assets of the Port Elizabeth building.

(h) On July 1, 2014, pursuant to Purchase Agreements executed on June 30, 2014, the Company completed the acquisition of a sixty
percent  (60%)  ownership  interest  in  Hoot  Parramatta  Pty  Ltd,  Hoot Australia  Pty  Ltd,  Hoot  Penrith  Pty  Ltd,  and  TMIX  Management
Australia  Pty  Ltd  (collectively,  the  “Australian  Entities”),  which  own,  operate,  and  manage  Hooters  restaurant  locations  and  gaming
operations  in Australia.  The  ownership  interest  in  the Australian  Entities  was  purchased  from  the  respective  entities  in  exchange  for  the
Company  agreeing  to  assume  a  five  million  dollar  ($5,000,000)  debt  bearing  interest  at  12%  annually  and  issuing  two  hundred  fifty
thousand  (250,000)  warrants  to  purchase  shares  of  our  common  stock.  Originally  principal  repayments  were  as  follows:  $2,000,000  on
December 31, 2014, $2,000,000 on June 30, 2015, and $1,000,000 on December 31, 2015. On October 15, 2014, principal repayments were
restructured  whereby  $200,000  was  due  on  December  31,  2014,  $50,000  is  payable  each  month  from  January  2015  through  December
2015, $2,000,000 is payable January 31, 2016, $1,200,000 is payable on July 31, 2016 and the remaining $1,000,000 is due by January 31,
2017. The Company had not made the December 2014 payment as of the date of this report as the note holder and Company are discussing
a potential modification to the loan agreement. Accordingly, the note holder has not issued any notice of default to the Company.

(i)  The  Company’s  South  African  subsidiary  has  local  bank  financing  in  the  form  of  term  and  overdraft  facilities  totaling  of

approximately $151,868 and $79,372 outstanding as of December 31, 2014 and 2013, respectively.

(j) The Company’s South African subsidiary has local bank financing in the form of a term loan with monthly payments of 45 thousand

Rand, including interest at South African Prime +1.0%. The term loan matures on June 14, 2016.

(k) The  Company’s  South African  subsidiary  has  local  bank  financing  in  the  form  of  a  term  loan  with  monthly  payments  of  44

thousand Rand, including interest South African Prime +3.0%. The term loan matures on November 15, 2019.

(l) The Company’s South African subsidiary has local bank financing in the form of a term loan with monthly payments of 34 thousand

Rand, including interest at South African Prime + 3.0%. The term loan matures on December 1, 2018.

F-32

 
 
 
 
 
 
 
 
 
 
 
 
 
10. CONVERTIBLE NOTES PAYABLE

6% Convertible notes payable issued in August 2013

Discounts on above convertible note

15% Convertible notes payable issued in March 2014

Discounts on above convertible note

8% Convertible notes payable issued in Nov/Dec 2014

Discounts on above convertible note

Current portion of convertible notes payable
Convertible notes payable, less current portion

December 31,

2014

2013

3,000,000    $
(1,583,333)  
500,000   
(63,730)  
350,000   
(289,254)  
1,913,683   
(436,270)  
1,477,413    $

3,000,000 
(2,583,333)
- 
- 
- 
- 
416,667 
- 
416.667 

  $

  $

On August  2,  2013,  the  Company  entered  into  an  agreement  with  seven  individual  accredited  investors,  whereby  the  Company
issued separate 6% Secured Subordinate Convertible Notes for a total of $3,000,000 in a private offering and is collateralized by the assets
of the Hooters Nottingham restaurant. The funding from the private offering was used exclusively for the acquisition of the Nottingham,
England Hooters restaurant location (acquisition described in Note 3). The Notes have the following principal terms:

● the principal amount of the Note shall be repaid within 36 months of the issuance date at a non-compounded 6% interest rate

per annum;

● the Note holders shall receive 10%, pro rata, of the net profit of the Nottingham, England Hooters restaurant, paid quarterly for

the life of the location, and 10% of the net proceeds should the location be sold;

● the consortium of investors received a total of 300,000) three-year warrants, exercisable at $3.00 per share;

● the Note holder may convert his or her Note into shares of the Company’s common stock (at 90% of the average closing price
ten days prior to conversion, unless a public offering is pending at the time of the conversion notice, which would result in the
conversion price being the same price as the offering). The conversion price is subject to a floor of $1.00 per share;

● the Note  holder  has  the  right  to  redeem  the  Note  for  a  period  of  sixty  days  following  the  eighteen  month  anniversary  of  the
issuance of the Note, unless a capital raise is conducted within eighteen months after the issuance of the Note. In connection
with the issuance of the Note, the Company also issued warrants for the purchase of 300,000 shares of the Company’s common
stock at an exercise price of $3.00 per share through August 2, 2016.

The  Company  completed  the  purchase  of  Hooters  Nottingham  on  November  6,  2013  and  began  operating  the  restaurant  on

November 7, 2013.

The fair value of the embedded conversion feature and the warrants is $2,265,600 and $884,600, respectively, and the aggregated
total equals $3,150,200. Consequently, upon issuance of the Note, a debt discount of $3,000,000 was recorded and the original difference
of $150,200, representing the fair value of the conversion feature and the warrants in excess of the debt discount, was immediately charged
to interest expense. The debt discount will be amortized over the earlier of (i) the term of the debt or (ii) conversion of the debt, using the
straight-line  method  which  approximates  the  interest  method.  The  amortization  of  debt  discount  is  included  as  a  component  of  interest
expense in the condensed consolidated statements of operations and comprehensive loss.

F-33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  expected  stock  price  volatility  for  the  Company’s  stock  options  was  determined  by  the  historical  volatilities  of  comparable

companies. Risk free interest rates were obtained from U.S. Treasury rates for the applicable periods.

The conversion price of the note is the 90% average price for the last 10 days of trading activity. As of the inception date of the
note the shares issuable under the terms of the note were 804,764 shares or an effective conversion price of approximately $3.73 per share.
The fair value of the shares as of August 2, 2013 using the Black-Scholes option pricing model was approximately $2.82 per share. On
December 31, 2013 the stock price increased to $5.37 per share and the 90% average price for the last 10 days of trading activity was $4.71.
The increase in the conversion price effectively decreased the number of shares that would be required to settle the contract by 161,172
shares to 637,592 shares as of December 31, 2013.

In March 2014, the Company entered into an agreement whereby the Company issued a convertible promissory note for a total of
$500,000.  The  note  accrues  monthly  interest  of  1.25%  until  the  date  the  note  is  converted.  The  note  is  convertible  into  the  Company’s
common stock (at 85% if the offering price in future offering or 85% of the Volume Weighted Average Price (“VWAP”). The conversion
price is subject to a floor of $3.00 per share. If not converted, the note matures one year from the issuance date.

In connection with the issuance of the March 2014 convertible promissory note, the Company also issued to the investors warrants
to purchase up to 30% of the number of shares of common stock issued upon conversion of the 2014 note, exercisable at $5.25 per share
for a period of up to 5 years from the note’s original issuance date.

During  November  and  December  2014,  the  Company  entered  into  agreements  whereby  the  Company  issued  3-year  convertible
notes  in  the  amounts  of  $250,000  and  $100,000,  respectively.  The  notes  accrue  annualized  interest  of  8%  until  the  date  the  notes  are
converted.  The  note  is  convertible  into  the  Company’s  common  stock  (at  85%  of  lowest  three  (3)  trading  prices  for  the  common  stock
during the ten (10) trading day period ending on the last complete Trading Day prior to the Conversion Date. The Company also issued 5
year warrants of 62,500 and 25,000, respectively, with an exercise price of $2.50 per share.

The Company accounted for the issuance of the convertible promissory note and the warrants attached to the note in accordance
with ASC  815  “Derivatives  and  Hedging.” Accordingly,  the  warrants  and  the  embedded  conversion  option  of  the  convertible  notes  are
recorded as derivative liabilities at their fair market value and are marked to market through earnings at the end of each reporting period.
The  gross  proceeds  from  the  sale  of  the  note  are  recorded  net  of  a  discount  of  $292,700.  The  debt  discount  relates  to  the  beneficial
conversion feature embedded in the conversion option and the fair value of the warrants attached to the notes. The debt discount is charged
back to interest expense ratably over the term of the convertible note.

The  fair  value  of  the  embedded  conversion  feature  and  the  warrants  each  was  estimated  using  the  Black-Scholes  option-pricing
model which approximated the Binomial Lattice model. The model includes subjective input assumptions that can materially affect the fair
value  estimates.  The  Company  determined  the  fair  value  of  the  Binomial  Lattice  Model  and  the  Black-Scholes  Valuation  Model  to  be
materially  the  same.  The  expected  stock  price  volatility  for  the  Company’s  warrants  was  determined  by  the  historical  volatilities  for
industry peers and used an average of those volatilities. The risk free interest rate was obtained from U.S. Treasury rates for the applicable
periods. The contractual terms of the agreement does not provide for and the Company does not expect to declare dividends in the near
future.  Key  assumptions  used  to  apply  this  pricing  model  as  of  the  date  of  issuance  and  December  31,  2014  are  presented  in  the  table
below:

F-34

 
 
 
 
 
 
 
 
 
  $
  $

  $

Common stock closing price
Conversion per share price
Conversion shares
Expected life (in years)
Expected volatility
Call option value
Risk-free interest rate
Dividends

Common stock closing price
Conversion per share price
Conversion shares
Expected life (in years)
Expected volatility
Call option value
Risk-free interest rate
Dividends

11. CAPITAL LEASES PAYABLE

August 2, 2013

  March 19, 2014
  $
  $

4.15 
3.73 
804,764 
3.0 
109.55% 
2.82 
0.59% 
0.00% 

  $

3.87 
3.29 
151,999 
1.0 
62.03% 
1.19 
0.15% 
0.00% 

  November 19, 2014  
1.70 
  $
1.45 
  $
172,672 
3.0 
74.28% 
0.90 
1.10% 
0.00% 

  December 16, 2014  
1.53 
  $
1.30 
  $
77,061 
3.0 
74.28%
0.81 
1.10%
0.00%

  $

  $

  December 31, 2014  
1.73 
  $
1.49 
  $
2,008,032 
1.6 
63.72% 
0.64 
0.67% 
0.00% 

  December 31, 2014  
1.73 
  $
1.47 
  $
340,020 
0.2 
65.63% 
0.35 
0.40% 
0.00% 

  December 31, 2014  
1.73 
  $
1.26 
  $
199,177 
2.9 
74.28% 
0.77 
1.10% 
0.00% 

  December 31, 2014  
1.73 
  $
1.26 
  $
77,061 
3.0 
74.28%
0.78 
1.10%
0.00%

  $

  $

  $

  $

Capital  leases  payable  at  December  31,  2014  and  2013  is  associated  with  the  South  African  operations  and  consists  of  the

following:

Capital lease payable, bearing interest at 10%. through August 2017
Capital lease payable, bearing interest at 10%. through November 2014
Capital lease payable, bearing interest at 11.5%, through July 2016
Capital lease payable, bearing interest at 11.5%, through November 2016
Capital lease payable, bearing interest at 10%, through March 2015

Total capital leases payable
Current maturities

Capital leases payable, less current maturities

December 31,

2014

2013

10,502    $

-   
26,489  
40,336   
1,333   
78,660   
42,032   
36,628    $

28,589 
8,627 
46,721 
66,354 
14,789
165,080 
59,162 
105,918 

  $

  $

The  current  capital  leases  cover  point  of  sale  and  other  equipment  for  five  of  the  South African  restaurants. Annual  requirements  for
capital lease obligations are as follows:

December 31,
2015
2016
2017
Total minimum lease payments  
Less: amount representing interest  
Present Value of Net Minimum Lease Payments

F-35

  $

  $

Amount

48,899 
37,491 
3,189 
89,579 
10,919 
78,660 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses are summarized as follows:

Accounts payable
Accrued taxes (VAT, GST, Sales Payroll)
Accrued income taxes
Accrued interest

13. INCOME TAXES

December 31,

2014

2013

  $ 3,382,818    $ 1,673,933 
636,568 
15,776 
97,384 
  $ 5,580,131    $ 2,423,661 

  1,604,829   
92,618   
499,866   

The breakout of the loss from continuing operations before income taxes between domestic and foreign operations is below:

Loss from continuing operations before income taxes
United States
Foreign

The Income Tax (benefit) provision consists of the following:

Foreign

Current
Deferred
U.S. Federal
Current
Deferred
State & Local
Current
Deferred

Change in Valuation Allowance

2014

2013

  $

  $

5,442,499    $
759,875   
6,202,374    $

4,650,443 
636,651 
5,287,094 

  $

55,486   $

(267,960) 

40,935 
  (167,554)

318  
  (1,266,980) 

- 
  (652,624)

-  
(149,056) 
  1,151,691  
  $ (476,501)  $

- 
(76,786)
  896,964 
40,935 

F-36

 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
   
 
  
 
 
 
 
   
 
  
 
 
 
 
 
 
   
 
  
 
 
 
 
 
 
 
 
 
The (benefit) provision for income tax using statutory U.S. federal tax rate is reconciled to the company’s effective tax rate as follows:

2014

2013

Computed “expected” income tax benefit
State income taxes, net of federal benefit
Foreign rate differential
Prior year deferred tax adjustment
Prior year true-ups other deferred tax balances
Travel, entertainment, and other
Deferred taxes from acquisitions
Fixed asset DTL true-up
Other
Change in valuation allowance
Effective Rate

  $ (2,093,584)  $ (1,797,612)
(211,484)
(79,399)
  1,083,075 
- 
537,988 
(388,597)
- 
- 
896,964 
40,935 

(205,177) 
45,883   
-   
106,236   
91,045   
-   
305,796   
121,609   
  1,151,691   

(476,501)  $

  $

The Company has significant permanent book tax differences related to derivative liabilities with a convertible debt feature.

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial
reporting and the amounts used for tax purposes. Major components of deferred tax assets at December 31, 2014 and 2013 were:

Net operating loss carryovers
Capital loss carryforwards
Investments
Derivative liability
Warrants
Australian equity investment
Deferred occupancy liabilities
Total deferred Tax Assets

Property and equipment
Convertible debt
Intangibles
Goodwill

Total deferred tax liabilities

Net deferred tax assets
Valuation Allowance

2014

2013

  $ 6,773,713    $ 4,495,059 
488,500 
- 
645,500 
184,800 
53,132 
378,521 
  6,245,512 

488,500   
(84,384) 
372,931   
-   
(26,417) 
388,114   
  7,912,457   

(469,986) 
(372,931) 
(957,229) 
(47,492) 
  (1,847,638) 

(278,868)
(645,500)
  (1,061,844)
- 
  (1,986,212)

  6,064,819   
  (6,751,703) 

  4,259,300 
  (5,600,012)
(686,884)  $ (1,340,712)

  $

As of December 31, 2014 and 2013, the company has U.S. federal and state net operating loss carryovers of approximately $15,660,000 and
$10,666,000 respectively, which will expire at various dates beginning in 2031 through 2035, if not utilized. As of December 31, 2014 and
2013  the  company  has  foreign  net  operating  loss  carryovers  of  $2,751,000  ($735,000  for  Hungary,  $1,735,000  for  South Africa,  and
$281,000  for Australia)  and  $1,727,000  ($464,000  for  Hungary  and  $1,263,000  for  South Africa)  respectively.  These  net  operating  loss
carryovers  can  be  carried  forward  indefinitely  as  long  as  the  company  is  trading.  The  company  has  a  capital  loss  carryforward  of
$1,286,000 which expires between 2015 and 2017 if not utilized. In accordance with Section 382 of the internal revenue code, deductibility
of the company’s U.S. net operating loss carryovers may be subject to an annual limitation in the event of a change of control as defined
under the Section 382 regulations. Quarterly ownership changes for the past 3 years were analyzed and it was determined that there was no
change of control as of December 31, 2014.

F-37

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
In assessing the realization of deferred tax assets, Management considers whether it is more likely than not that some portion or all of the
deferred  tax  assets  will  be  realized.  The  ultimate  realization  of  deferred  tax  assets  is  dependent  upon  the  generation  of  future  taxable
income  during  the  periods  in  which  those  temporary  differences  become  deductible.  Management  considers  the  scheduled  reversal  of
deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of
the  information  available,  Management  believes  that  significant  uncertainty  exists  with  respect  to  future  realization  of  the  deferred  tax
assets and has therefore established a full valuation allowance. For the year ended December 31, 2014 and December 31, 2013 the change
in valuation allowance was approximately $1,151,691 and $896,964, respectively.

The company evaluated the provisions of ASC 740 related to the accounting for uncertainty in income taxes recognized in their financial
statements. ASC 740 prescribes a comprehensive model for how a company should recognize, present, and disclose uncertain positions that
the company has taken or expects to take in its return. For those benefits to be recognized, a tax position must be more-likely-than- not to be
sustained upon examination by taxing authorities. Differences between two positions taken or expected to be taken in a tax return and the
benefit recognized and measured pursuant to the interpretation are referred to as “unrecognized benefits”. A liability is recognized for an
unrecognized tax benefit because it represents an enterprise’s potential future obligation to the taxing-authority for a tax position that was
not recognized as a result of applying the provisions of ASC 740.

The company’s uncertain tax positions for December 31, 2014 and 2013 are as follows:

Balance at December 31, 2013

Increases related to prior year tax positions
Decreases related to prior year tax positions
Increases related to current year tax positions
Settlements during the period
Lapse of statute of limitations

Balance at December 31, 2014

  Unrecognized  
  Tax Benefit
  $

-    $

Interest and
Penalties

419,301   
-   
-   
-   
-   

  $

419,301    $

-    $
-   
-   
-   
-   
-   
-    $

Total

- 
419,301 
- 
- 
- 
- 
419,301 

The company expects the liability related to uncertain tax positions to decrease by $419,301 within the next 12 months.

Interest related to uncertain tax positions are required to be calculated, if applicable, and would be classified as “interest expense” in
the two statements of operations. Penalties would be recognized as a component of “general and administrative expenses”. As of December
31, 2014 and 2013 no interest or penalties were required to be reported. The 2013 NOL was adjusted for the uncertain tax position and is
sufficient to absorb the full amount.

No  provision  was  made  for  U.S.  or  foreign  taxes  on  approximately  $515,000  of  undistributed  earnings  of  the  Company  as  such
earnings  are  considered  to  be  permanently  reinvested.  Such  earnings  have  been,  and  will  continue  to  be,  reinvested,  but  could  become
subject  to  additional  tax  if  they  were  remitted  as  dividends,  loaned  to  the  Company,  or  if  the  Company  should  sell  its  interests  in  the
foreign entities. It is not practicable to determine the amount of additional tax, if any, that might be payable on the undistributed earnings.

14. STOCKHOLDERS’ EQUITY

On February 3, 2014, the Company amended its certificate of incorporation to increase the number of its authorized shares of common

stock from 20,000,000 shares to 45,000,000 shares.

The  Company’s  shareholders  have  approved  the  Chanticleer  Holdings,  Inc.  2014  Stock  Incentive  Plan  (the  “2014  Plan”),
authorizing  the  issuance  of  options,  stock  appreciation  rights,  restricted  stock  awards  and  units,  performance  shares  and  units,  phantom
stock and other stock-based and dividend equivalent awards. Pursuant to the approved 2014 Plan, 4,000,000 shares remained available for
future grant as of December 31, 2014.

F-38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2014 Transactions

During December 2014, the Company issued the following common stock shares and warrants:

● 11,101 shares of the Company’s common stock at $2.00 and 3,330 common stock warrants at an exercise price of $3.50 for $22,202;

● 20,750 shares of the Company’s common stock at $2.00 and 6,225 common stock warrants at an exercise price of $3.50 for payment of

accounts payable for consulting services totaling $41,500;

● 54,837 shares  of  the  Company’s  common  stock  for  payment  of  accounts  payable  for  consulting  services  totaling  $$108,855  at  prices

ranging from $1.79 to $2.07;

● 36,667 shares of the Company’s common stock at $1.80 for payment of Board of Directors fees totaling $66,000;

● 67,807 shares of the Company’s common stock at $2.00 per share for accrued interest totaling $135,614;

● 14,451 shares of the Company’s common stock at $1.73 for payment of an employee contractual bonus totaling $25,000.

During  November  2014,  the  Company  issued  $175,000  of  the  Company’s  common  stock  (87,500  shares  at  $2.00  per  share)  in
satisfaction  of  past-due  interest  and  26,250  common  stock  warrants  at  $3.50  per  share  exercise  price  in  consideration  for  the  debt
restructuring related to Hooters Australia.

During October 2014, the Company re-priced certain warrants with an original exercise price of $5.50 and $7.00 to $2.00, subject

to immediate cash exercise. The Company received $349,544 of funds related to this transaction.

During the three months ended September 30, 2014, the Company raised from private investors $641,000 for the sale of 320,500

shares of common stock, and accompanying sales of 96,150 5-year common stock warrants exercisable at $3.50 per share.

On  September  9,  2014,  the  Company  purchased  100%  of  the  net  assets  of  The  Burger  Company  located  in  Charlotte,  North
Carolina, a similar concept to our ABC restaurants, for a purchase price of $550,000, which consisted of $250,000 in cash and $300,000
(146,628 shares) in the Company’s common stock.

During  the  six  months  ended  June  30,  2014,  the  Company  issued  an  aggregate  of  40,000  and  98,764  shares  of  the  Company’s
common stock, valued at $101,900 and $330,757 to several investor relations firms in exchange for investor relations services provided to
the Company.

During the six months ended June 30, 2014, the Company raised from private investors $200,000 for 137,500 shares of common

stock and 15,000 five-year common stock warrants exercisable at $3.50 per share.

On March 19, 2014, the Company received $500,000 from the issuance of convertible debt to one investor, and the proceeds were
used for continuing the Company’s growth and for working capital purposes. The Company issued 15% Secured Subordinate Convertible
Notes  and  five-year  warrants,  at  a  price  of  $5.25  per  share,  to  purchase  up  to  30%  of  the  number  of  shares  of  Company  common  stock
issuable upon conversion of the 2014 note.

During the first three months of 2014, the Company issued an aggregate of 58,764 shares of the Company’s common stock, valued

at $228,857 to several investor relations firms in exchange for investor relations services provided to the Company.

On January 31, 2014, we issued 680,272 Company units in connection with the acquisitions of Pacific NW. Each unit consisted of
one share of our common stock and one five-year warrant to purchase a share of our common stock. Half (340,136) of the warrants are
exercisable  at  $5.50  and  half  (340,136)  of  the  warrants  are  exercisable  at  $7.00. As  part  of  this  transaction,  the  Hooters  Sellers  were
granted registration rights with respect to our common stock issued and underlying the warrants, and franchise rights and leasehold rights to
the locations were transferred to the Company.

On January 31, 2014, we issued 195,000 Company units in connection with the acquisition of Spoon. Each unit consisted of one
share of the Company’s common stock and one five-year warrant to purchase a share of the Company’s common stock. Half (97,500) of the
warrants are exercisable at $5.50 and half (97,500) of the warrants are exercisable at $7.00. As part of this transaction, EWC was granted
registration rights with respect to our common stock issued and underlying the warrants, and all leaseholds and other rights were transferred
to the Company. (See Note 5 “Discontinued Operations”).

F-39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2013 Transactions

On April 22, 2013, the Company issued 4,000 shares of the Company’s common stock in exchange for investor relations services to be

performed over a 12 month period, valued at $7,720.

In September 2013, the Company issued 25,000 shares of common stock valued at $117,000 for services for a five month agreement.

The Company has expensed $93,600, representing four of five months in 2013 and will expense the final month in 2014.

On September 30, 2013, the Company closed the purchase of ABC and issued 740,000 units which consisted of one share of common

stock and one common stock warrant valued at $3,611,126 and $1,710,077, respectively.

On October 17, 2013, the Company raised $2,500,000 in a private placement, pursuant to which the Company sold to the Investors an
aggregate of 666,667 Units at a purchase price of $3.75 per Unit. Each Unit consists of one share of the Company’s common stock, $0.001
par value per share and one five-year warrant, exercisable after twelve months, to purchase one share of common stock at an initial exercise
price of $5.00.

The Company employed a placement agent for the purpose of the Private Placement, and has paid to the Placement Agent commissions
in the total amount of $150,000 and five year warrants convertible into an aggregate of 80,000 shares valued at approximately $312,000
using the Black-Scholes model.

During October 2013, 15,000 common stock shares valued at $62,500 were issued for services.

On November 5, 2013, the Company entered into a Subscription Agreement with JF Restaurants, L.L.C. (“JFR”) and JF Franchising
Systems, L.L.C. (“JFFS”), for the purchase of a 51% ownership interest in each entity, for a total purchase price of $560,000. The purchase
was finalized on December 10, 2013. On December 11, 2013, the Company purchased an additional 5% interest in both JFR and JFFS from
an original interest holder for the total purchase price of $30,000, increasing the Company’s ownership interest in JFR and JFFS to a total of
56%.

On  November  7,  2013,  the  Company  entered  into  a  Subscription Agreement  with  three  accredited  investors,  pursuant  to  which  the
Company sold to the Investors an aggregate of 160,000 Units at a purchase price of $5.00 per Unit, closing an $800,000 private placement.
The  aggregate  purchase  price  we  received  from  the  sale  of  the  Units  was  $800,000.  Each  Unit  consists  of  one  share  of  the  Company’s
common  stock,  $0.001  par  value  per  share  and  one  five-year  warrant  to  purchase  one  share  of  common  stock.  One  half  (80,000)  of  the
available warrants are available at an initial exercise price of $5.50, while the remaining half (80,000) of the warrants are available at an
initial  exercise  price  of  $7.00.  The  Company  has  paid  a  placement  fee  by  issuing  an  aggregate  of  80,000  five-  year  warrants  valued  at
approximately $312,000 using the Black-Scholes model.

On November 26, 2013, the Company finalized a Subscription Agreement (the “Beacher’s Subscription Agreement”) with Beacher’s
LV, LLC (“Beacher’s”), whereby the Company subscribed for five (5) Units, with each Unit consisting of a one percent (1%) membership
interest in Beacher’s. The total capital contribution made by the Company to Beacher’s was $500,000. In connection with the Beacher’s
Subscription Agreement, the Company executed a Right to Purchase Agreement with Madhouse Worldwide Investments, LLC (“MWI”)
whereby  the  Company  shall  issue  fifty  three  thousand  three  hundred  and  thirty  four  (53,334)  shares  of  the  Company’s  common  stock,
valued at approximately $260,000, to MWI or its assigns, in exchange for a two-year option to purchase up to twenty five percent (25%) of
any ownership interest in any future Beacher’s nightclub to be offered to third party investors, and a three-year exclusive option to propose
funding, participate in funding, and open future Beacher’s nightclubs in South Africa, Australia, and the United Kingdom. The Company
also issued an aggregate of 50,000 five-year warrants valued at approximately $176,000 using the Black-Scholes model.

Options and Warrants

There are no options outstanding as of December 31, 2014 and 2013.

Fair value of any warrant issuances are valued utilizing the Black-Scholes mode. The model includes subjective input assumptions that
can materially affect the fair value estimates. The Company determined the fair value of the Binomial Lattice Model and the Black-Scholes
Valuation  Model  to  be  materially  the  same.  The  expected  stock  price  volatility  for  the  Company’s  warrants  was  determined  by  the
historical volatilities for industry peers and used an average of those volatilities.

F-40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A summary of the warrant activity during the years ended December 31, 2014 and 2103 is presented below:

Outstanding January 1, 2013

Granted
Exercised
Forfeited

Outstanding December 31, 2013

Granted
Exercised
Forfeited

Outstanding December 31, 2014

Exercisable December 31, 2014

  Number of
  Warrants

Weighted

Average Exercise  

Price

Weighted
Average
  Remaining Life  

-    $

5,501,458   
-   
-   
5,501,458   
3,584,118   
(174,772)  
(195,000)  
8,715,804    $

8,715,804    $

-   
5.46   

5.46   
4.97   
2.00   
6.25   
5.49   

5.49   

3.0 

3.0 

The following table presents information related to stock warrants as of December 31, 2014:

Exercise Price

>$5.00
$4.00-$5.00
$3.00-$4.00
$2.00-$3.00

    Weighted
Average

  Outstanding    
  Number of
  Warrants

    Exercisable
    Remaining Life     Number of
    Warrants

in Years

3,554,514   
3,935,117   
963,901   
262,272   
8,715,804   

2.8   
3.0   
4.0   
3.0   

3,554,514 
3,935,117 
963,901 
262,272 
8,715,804 

Warrant amortization is summarized as follows at December 31, 2014 and 2013 and for the years then ended:

Additional paid-in capital

Interest expense
Consulting expense

F-41

2014

2013

  $ 1,107,893    $

657,552 

336,798   
771,095   

  $ 1,107,893    $

22,659 
634,893 
657,552 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
15. RELATED PARTY TRANSACTIONS

Due to related parties

The  Company  has  received  non-interest  bearing  loans  and  advances  from  related  parties.  The  amounts  owed  by  the  Company  as  of

December 31, 2014 and 2013 are as follows:

Hoot SA I, LLC
Hooters Australia Partner
Chanticleer Investors, LLC

2014

2013

  $

12,196    $

  1,087,451   
199,436   

  $ 1,299,083    $

12,191 
- 
- 
12,191 

At December 31, 2014 the Company has an outstanding loan payable to its Australian partner of $1,087,457 in connection with Surfers

Paradise and Townsville construction costs.

Due from related parties

The  Company  has  earned  income  from  and  made  advances  to  related  parties.  The  amounts  owed  to  the  Company  at  December  31,

2014 and 2013 is as follows:

Chanticleer Dividend Fund, Inc.
Chanticleer Investors
Hoot SA II, III, IV LLC

Management income from affiliates

Chanticleer Investors LLC

2014

2013

  $

  $

-    $
-   
46,015   
46,015    $

69,281 
1,207 
45,817 
116,305 

During  2011,  Investors  LLC  collected  its  note  receivable  and  reinvested  $3,550,000  in  HOA  LLC  (See  Note  4).  There  was  no

management income from Investors LLC in 2014 or 2013.

Chanticleer Investors II LLC

The Company managed Investors II and the operations were discontinued in 2013.

Chanticleer Dividend Fund, Inc. (“CDF”)

On  November  10,  2010  the  Company  formed  CDF  under  the  general  corporation  laws  of  the  State  of  Maryland.  CDF  filed  a
registration  statement  under  Form  N-2  to  register  as  a  non-diversified,  closed-end  investment  company  in  January  2011.  During  2014,
management reviewed the operations of CDF. CDF intends to dissolve the entity in 2015. The Company wrote off its related party balance
in 2014.

Hoot SA, LLC; Hoot SA II, LLC; Hoot SA III, LLC and Hoot SA IV, LLC

The Hoot partnerships were formed to help finance the first four Hooters restaurants in South Africa.

North American Energy Resources, Inc. (“NAEY”)

The  Company’s  CEO  became  CEO  and  a  director  of  NAEY  during  2010  and  the  Company  received  150,000  common  shares  for
management services. The shares were valued at $10,500, based on the trading price of NAEY at the time. The Company’s CEO resigned
as  CEO  of  NAEY  in  December  2010  and  remains  a  director.  During  June  2011,  the  Company’s  CEO  contributed  1,790,440  shares  of
NAEY  to  the  Company  which  was  valued  at  $125,331  based  on  the  trading  price  at  the  time.  Mr.  Pruitt  did  not  receive  additional
compensation as a result of the transfer.

F-42

 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Avenel Financial Group, Inc.

Avenel Financial Group, Inc. is a company owned by Mr. Pruitt. Advances previously made to the Company were repaid during 2011.
Avenel Financial Group, Inc. invested as a limited partner in the South African Hooters locations. Avenel Financial Group, Inc. invested
$14,000,  $12,500,  and  $25,000  in  the  Durban,  Johannesburg,  and  Cape  Town  locations,  respectively,  and  is  entitled  to  receive
approximately 2.0%, 1.5%, and 2.9%, respectively, of the net profits after taxation of each of the locations until payout. As of December
31, 2012, Avenel Financial Group, Inc. has received an aggregate of $6,441 in net profits after taxation and $49,816 in return of investment
under the same terms as the other limited partners.

16. SEGMENTS OF BUSINESS

As of December 31, 2012, the Company was organized into two business segments: (1) restaurant ownership and management and (2)
investment  management  and  consulting  services  businesses.  However,  the  Company  announced  its  intention  to  exit  investment
management  and  consulting  services  businesses  in  the  first  quarter  of  fiscal  2013  and  effectuated  such  exit  during  the  second  quarter  of
fiscal 2013.

Accordingly as of December 31, 2014 and 2013, the Company operates and reports its results as a single operating segment.

F-43

 
 
 
 
 
 
 
The following are revenues, operating loss, and long-lived assets by geographic area as of and for the years ended December 31, 2104

and 2013.

Revenue:

United States
South Africa
Australia
Europe

Operating Loss:
United States
South Africa
Australia
Europe

Long Lived Assets:
United States
South Africa
Australia
Europe
Brazil

December 31,

2014

2013

  $12,941,648    $
  6,632,024   
  5,613,381   
  4,656,381   

987,285 
  5,738,974 
- 
  1,521,228 
  $29,843,434    $ 8,247,487 

  $ (4,886,279)  $ (3,931,276)
(386,168)
- 
(288,911)
  $ (5,544,308)  $ (4,606,355)

(373,558) 
(277,557) 
(6,914) 

  $15,299,108    $13,661,243 
  2,191,584 
  1,434,128 
941,963 
145,555 
  $34,323,074    $18,374,473 

  2,172,528   
  13,068,305   
  3,648,133   
135,000   

17. COMMITMENTS AND CONTINGENCIES

The Company leases the land and buildings for its six restaurants in South Africa, five restaurants in Australia 15 restaurants in the
United  States  and  one  restaurant  in  each  of  Hungary  and  the  United  Kingdome  through  its  subsidiaries.  The  South Africa  and  United
Kingdom leases are for five year terms and the Hungary lease is for a 10 year term and include options to extend the terms. The Company
through its South Africa subsidiary also purchased land and building in Port Elizabeth, S.A., and also has a mortgage on this property. The
14  restaurants  operated  in  the  United  States  as  of  December  31,  2014  have  lease  terms  varying  from  2  to  10  years  and  have  options  to
extend.  We  lease  some  of  our  restaurant  facilities  under  “triple  net”  leases  that  require  us  to  pay  minimum  rent,  real  estate  taxes,
maintenance costs and insurance premiums and, in some instances, percentage rent based on sales in excess of specified amounts.

F-44

 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
Rent obligations for are presented below:

12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
thereafter

Total

2,903,180 
2,721,092 
2,203,637 
2,193,450 
2,060,853 
6,656,486 
18,738,698 

  $

  $

Rent  expense  for  the  years  ended  December  31,  2014  and  December  31,  2013  was  $2,651,121  and  $868,285,  respectively.  Rent
expense for the years ended December 31, 2014 and 2013 for the Company’s restaurants was $2,625,351 and $833,546, respectively, and is
included in the “Restaurant operating expenses” of the Consolidated Statement of Operations. Rent expense for the years ended December
31, 2014 and 2013 for the non-restaurants was $25,770 and $34,739, and is included in the “General and administrative expense” of the
Consolidated Statement of Operations.

On October 12, 2012, Francis Howard (“Howard”), individually and on behalf of all others similarly situated, filed a lawsuit against
the  Company,  Michael  D.  Pruitt,  Eric  S.  Lederer,  Michael  Carroll,  Paul  I.  Moskowitz,  Keith  Johnson  (the  “Individual  Defendants”),
Merriman Capital, Inc., Dawson James Securities, Inc. (the “Underwriter Defendants”), and Creason & Associates P.L.L.C. (“Creason”), in
the U.S. District Court for the Southern District of Florida. The class action lawsuit alleges violations of Section 11 of the Securities Act
against  all  Defendants,  violations  of  Section  12(a)(2)  of  the  Securities Act  against  only  the  Underwriter  Defendants,  and  violations  of
Section 15 against the Individual Defendants. On February 19, 2013, Plaintiff filed an Amended Complaint alleging similar claims to those
previously asserted. On March 17, 2014, the parties signed a settlement agreement for a total of $850,000, with $837,500 to be paid on
behalf of the Company by its insurance carrier, and $12,500 to be paid by Creason. On August 14, 2014, the Court approved the settlement,
which is now final. As a result, all claims against the Company have been dismissed with prejudice.

On March 26, 2013, our South African operations received Notice of Motion filed in the Kwazulu-Natal High Court, Durban, Republic
of South Africa, filed against Rolalor (PTY) LTD (“Rolalor”) and Labyrinth Trading 18 (PTY) LTD (“Labyrinth”) by Jennifer Catherine
Mary  Shaw  (“Shaw”).  Rolalor  and  Labyrinth  were  the  original  entities  formed  to  operate  the  Johannesburg  and  Durban  locations,
respectively.  On  September  9,  2011,  the  assets  and  the  then-disclosed  liabilities  of  these  entities  were  transferred  to  Tundraspex  (PTY)
LTD (“Tundraspex”) and Dimaflo (PTY) LTD (“Dimaflo”), respectively. The current entities, Tundraspex and Dimaflo are not parties in
the lawsuit. Shaw is requesting that the Respondents, Rolalor and Labyrinth, be wound up in satisfaction of an alleged debt owed in the
total  amount  of  R4,082,636  (approximately  $480,000).  The  two  Notices  were  defended  and  argued  in  the  High  Court  of  South Africa
(Durban) on January 31, 2014. Madam Justice Steryi dismissed the action with costs on May 5, 2014. Ms. Shaw has appealed this decision.

In connection with our 2011 acquisitions of the South African entities (whereby, on October 1, 2011, Rolalor, Alimenta 177(Pty.) Ltd.
and Labyrinth transferred their respective net assets to the newly formed entities controlled by the Company), the Company believes the
purchase and sale with the seller was accomplished in accordance with the laws and regulations of the taxing authorities in South Africa.
However,  there  can  be  no  absolute  assurance  as  to  whether  the  business  acquired  continues  to  have  any  outstanding  tax  and  regulatory
filing  requirements,  (i.e.  not  filed  certain  corporate  tax  returns  for  previous  years)  as  well  as  whether  the  local  authorities  could  seek  to
recover  any  unpaid  taxes,  interest,  penalties,  or  other  amounts  due  from  the  Company,  its  shareholders  or  others.  The  Company  is  not
aware of any existing obligations that remain outstanding for which the Company may be required to settle. In connection with acquiring
the  net  assets  of  the  business,  the  Company  may  be  entitled  to  be  reimbursed  by  the  seller  for  any  pre-acquisition  obligations  of  the
business that may arise post-acquisition.

In addition to the matters disclosed above, the Company may be involved in legal proceedings and claims which have arisen in the
ordinary course of business. These actions, when ultimately concluded and settled, will not, in the opinion of management, have a material
adverse effect upon the financial position, results of operations or cash flows of the company.

F-45

 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
18. DISCLOSURES ABOUT FAIR VALUE

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables according to FASB ASC 820

pricing levels.

Fair Value Measurement Using

Quoted prices
in active
markets of
identical
assets
(Level 1)

Significant
other 
observable 
inputs 
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Recorded
value

  $

35,362    $

35,362    $

-    $

- 

December 31, 2014

Assets:

Available-for-sale securities

Liabilities:

Embedded conversion feature

  $

1,610,900    $

-    $

-    $

1,610,900 

December 31, 2013

Assets:

Available-for-sale securities

Liabilities:

  $

55,112    $

55,112    $

-    $

- 

Embedded conversion feature

  $

2,146,000    $

-    $

-    $

2,146,000 

At December 31, 2014 and 2013, the Company’s available-for-sale equity securities were valued using Level 1 and Level 2 inputs as
summarized above. Level 1 inputs are based on unadjusted prices for identical assets in active markets that the Company can access. Level
2 inputs are based on quoted prices for similar assets other than quoted prices in Level 1, quoted prices in markets that are not yet active, or
other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term
of the assets.

The  derivative  liabilities  are  measured  at  fair  value  using  quoted  market  prices  and  estimated  volatility  factors  based  on  historical

quoted market prices for the Company’s common stock, and are classified within Level 3 of the valuation hierarchy.

Certain assets are not carried at fair value on a recurring basis, including investments accounted for under the equity and cost methods.
Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at
fair value after initial recognition and the resulting re-measurement is reflected in the consolidated financial statements.

See Note 4 for further details of the Company’s investments.

F-46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
 
 
 
The  following  table  provides  a  summary  of  the  changes  in  fair  value,  including  net  transfers  in  and/or  out,  of  all  financial  assets

measured at fair value on a recurring basis using significant unobservable inputs during the year ended December 31, 2014 and 2013.

Balance at January 31, 2013
Change in fair value of derivative liability
Included in debt discount
Included in interest
Balance at December 31, 2013

Change in fair value of derivative liability
Amount included in debt discounts
Balance at December 31, 2014

19. SUBSEQUENT EVENTS

Convertible Debt

  Warrants
  $

-    $

Conversion
Feature

Total

(119,600) 
2,115,400   
150,200   
2,146,000   

-   

-    $

- 
(119,600)
  2,115,400 
150,200 
  2,146,000 

(292,600) 
626,900   
334,300   $

(935,000) 
399,900   

  (1,227,600)
  1,026,800 
1,610,900    $ 1,945,200 

  $

In  January  2015,  a  convertible  debt  holder  agreed  to  convert  $250,000  principal  plus  accrued  interest  into  168,713  shares  of  the

Company’s common stock.

In  January,  2015,  pursuant  to  a  private  offering,  we  sold  a  total  of  20  units,  a  unit  consisting  of  convertible  debt  and  warrants  to
accredited investors resulting in net proceeds of $1,000,000 to the Company and the issuance of 250,000 warrants to these investors. Each
unit consists of an 8% convertible promissory Note with the principal face value of $50,000 and a warrant to purchase 12,500 shares of the
Company’s common stock. The notes have a term of 3 years, pay interest quarterly at 8% per annum and contain an option by the holder to
demand full repayment of the outstanding principal amount of the note, plus all accrued and unpaid interest, at any time after the one-year
anniversary  of  the  issuance  of  the  note.  The  note  may  be  voluntarily  converted  by  the  holder  into  shares  of  common  stock  during  the
period commencing 180 days after the issuance of the notes at an exercise price equal to the lesser of $2.00 per share and a 15% discount to
the average of the lowest 3 trading prices for the Company’s common stock during the 10 trading day period ending on the last complete
trading day prior to the conversion date of the note, provided however that the conversion price shall not be less than $1.00 per share. The
Warrants have an exercise price of $2.50 per share and a term of five years. In conjunction with the sale of the units, the Company also
entered into a registration rights agreement pursuant to which the Company agreed to register the shares of common stock underlying the
notes and warrants.

In  January  2015,  the  Company  received  $150,000  from  the  issuance  of  convertible  debt  to  two  investors.  The  Company  issued  8%

convertible notes and 37,500 warrants to purchase our common stock at a price of $2.50 with a five year term.

In  February  2015,  a  convertible  debt  holder  agreed  to  convert  $500,000  principal  plus  accrued  interest  into  373,333  shares  of  the

Company’s common stock.

In  February  2015,  a  note  holder  agreed  to  convert  $100,000  principal  plus  accrued  interest  into  100,000  shares  of  the  Company’s

common stock.

On March 13, 2015, the Company issued a convertible note with an aggregate principal amount of $1 million and a warrant with a five
year term to purchase 320,000 shares of common stock at an exercise price of $2.50 per share. This note is secured as follows: (i) a first
priority security interest in and to the assets located at the Company’s Townsville and Just Fresh #7 restaurant locations (the “Collateral
Assets”); (ii) a second priority security interest in the existing assets, operations and locations the four locations owned by the Company in
Australia, operating under Hoot Parramatta Pty. Ltd., Hoot Penrith Pty Ltd., Hoot Campbelltown Pty. Ltd. and Hoot Surfers Paradise Pty.
Ltd. and the gaming and management contracts relating thereto; and (iii) a third priority security interest in and to all assets of the Company
subordinated to the Company’s current senior bank loan and mezzanine debt.

F-47

 
 
 
 
   
   
 
 
 
    
 
 
 
 
    
 
 
 
    
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Upon the full payment of this note (a) the investor will be paid an amount, in perpetuity equal to fifty (50%) percent of the monthly net
income that the Company receives from its sixty (60%) percent ownership interest in Townsville and Just Fresh #7 stores (collectively, the
“Collateral Assets”); provided however that such monthly payment shall not be less than the amount of the average of the prior 12 month
period of the actual net income of the Collateral Assets. The investor will also receive fifty (50%) percent of the sale proceeds received by
the Company in the event that Townsville and/or Just Fresh #7 stores are sold; provided however should the Company close or liquidate
the business or affairs of Townsville and/or Just Fresh #7 stores within a five (5) year period commencing on the Subsequent Closing date,
the  Company  shall  pay  the  investor  a  monthly  amount  equal  to  the  average  net  income  generated  by  the  Collateral Assets  from  their
opening until their closing or liquidation; and provided further that the Company shall pay the investor such amount in thirty-six (36) equal
installments.

Rights Offering

On  March  16,  2015,  the  Company  completed  a  rights  offering,  receiving  subscriptions  (including  both  basic  and
oversubscriptions) for 3,899,742 shares of its common stock for gross proceeds of $7,799,484. The rights offering was made pursuant to a
Registration  Statement  on  Form  S-1  that  was  filed  with  the  SEC  and  became  effective  on  February  17,  2015,  and  by  means  of  the
prospectus that was filed with the SEC on February 18, 2015 and supplemented on February 20, 2015 and March 16, 2015.

The  shares  of  the  Company’s  common  stock  subscribed  for  in  the  rights  offering  will  be  issued  to  shareholders  as  promptly  as
practicable. Under the terms of the rights offering, the Company had the right to reduce subscriptions in order to preserve certain of the
Company’s  tax  attributes,  such  as  the  utilization  of  net  operating  loss  carry  forwards.  On  the  basis  of  the  Company’s  analysis  of  tax
attributes, the Company did not reduce the subscriptions of any shareholder in the rights offering.

Acquisition of BGR The Burger Joint

Effective March 15, 2015, the Company closed the purchase of BGR Holdings, LLC (“BGR”). A wholly-owned subsidiary of the
Company  acquired  substantially  all  of  the  assets  of  BGR,  including  the  ownership  interests  of  a  franchising  subsidiary,  an  operating
subsidiary  and  various  restaurant  locations  engaged  in  the  fast  casual  hamburger  restaurant  business  under  the  name  “BGR  The  Burger
Joint.”

In consideration of the purchased assets, the Company paid a purchase price consisting of $4,000,000 in cash and 500,000 shares
of the Company’s common stock, subject to a contractual working capital adjustment. Management expects the working capital adjustment
to increase cash consideration by approximately $200,000 to $250,000.

A  final  valuation  of  the  assets  and  liabilities  and  purchase  price  allocation  has  not  been  completed  as  of  this  reporting  period.

These amounts are subject to the completion of formal studies and valuations which is expected to occur in early 2015.

Acquisition of BT’s Burger Joint

On March 31, 2015, the Company entered into an Asset Purchase Agreement with BT’s Burgerjoint Management, LLC (“BT’s”),
for the purchase of BT’s by a wholly-owned subsidiary of the Company. The closing of the purchase is scheduled to occur on or before
June 1, 2015 and is dependent on various closing conditions.

Pursuant  to  the  terms  of  the Asset  Purchase Agreement,  a  subsidiary  of  the  Company  acquired  substantially  all  of  the  assets  of
BT’s, including the ownership interests of a franchising subsidiary, an operating subsidiary and various restaurant locations engaged in the
fast casual hamburger restaurant business under the name “BT’s Burger Joint.” In consideration of the purchased assets, the Company has
agreed to pay a purchase price consisting of one million four hundred thousand dollars in cash and shares of the Company’s common stock,
$0.0001 par value per share, equal to one million dollars in the aggregate, subject to a contractual working capital adjustment.

F-48

 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM  9:  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

None.

ITEM 9A: CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

Under  the  PCAOB  standards,  a  control  deficiency  exists  when  the  design  or  operation  of  a  control  does  not  allow  management  or
employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant
deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material
weakness, yet important enough to merit the attention by those responsible for oversight of the company’s financial reporting. A material
weakness  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting,  such  that  there  is  a  reasonable
possibility  that  a  material  misstatement  of  the  company’s  annual  or  interim  financial  statements  will  not  be  prevented  or  detected  on  a
timely basis.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial
officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-
15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of December 31, 2014. Our management has
determined that, as of December 31, 2014, the Company’s disclosure controls and procedures were ineffective.

Management’s report on internal control over financial reporting

Management Responsibility for Internal Control over Financial Reporting. Management is responsible for establishing and maintaining
effective internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control
over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the
preparation  and  fair  presentation  of  published  financial  statements  in  accordance  with  the  United  States’  generally  accepted  accounting
principles  (US  GAAP),  including  those  policies  and  procedures  that:  (i)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,
accurately  and  fairly  reflect  the  transactions  and  disposition  of  the  assets  of  the  Company;  (ii)  provide  reasonable  assurance  that
transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  US  GAAP  and  that  receipts  and
expenditures  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  Company;  and  (iii)  provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not
prevent  or  detect  misstatements.  Therefore,  even  those  systems  determined  to  be  effective  can  provide  only  reasonable  assurance  with
respect to financial statement preparation and presentation.

Management’s  Evaluation  of  Internal  Control  over  Financial  Reporting.  Management  evaluated  our  internal  control  over  financial
reporting  as  of  December  31,  2014.  In  making  this  assessment,  management  used  the  criteria  set  forth  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission in Internal Control — Integrated Framework. As a result of this assessment and based on the
criteria  in  this  framework,  management  has  concluded  that,  as  of  December  31,  2014,  our  internal  control  over  financial  reporting  was
ineffective.

Material Weaknesses

A material weakness is a control deficiency, or a combination of control deficiencies, in internal control over financial reporting, such
that  there  is  a  reasonable  possibility  that  a  material  misstatement  of  our  annual  or  interim  financial  statements  will  not  be  prevented  or
detected on a timely basis.

Management identified the following material weaknesses in its internal controls over financial reporting:

● Lack of sufficient qualified personnel to design, implement, and maintain an effective control environment as it relates to financial
reporting.  Given  the  significant  expansion  of  the  business  and  all  of  our  operations,  we  did  not  yet  integrate  an  effective control
environment  with  the  sufficient  complement  of  personnel  with  the  appropriate  level  of  accounting  knowledge,  experience, and
training in U.S. GAAP to assess the completeness and accuracy of certain accounting and reporting matters.

● Period-end financial reporting process. Given the significant expansion of the business and all of our operations we did not design
or  maintain  effective  controls  over  the  period-end  financial  reporting  process,  including  controls  with  respect  to  the  preparation,
review, supervision, and monitoring of accounting operations and financial reporting. More specifically, due to the expansion  of our
business, we did not yet prepare timely accounting reconciliations nor did we have adequate financial reporting personnel to prepare
timely and accurate financial statements, including related disclosures.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The material weaknesses described above could result in misstatements that would result in a material misstatement of the consolidated

financial statements in a future annual or interim period that would not be prevented or detected.

Remediation Plans

We have initiated several steps and plan to continue to evaluate and implement measures designed to improve our internal control over

financial reporting in order to remediate the material weaknesses, noted specifically above.

While  our  evaluation  of  the  appropriate  remediation  plans  is  still  ongoing,  efforts  to  date  have  included  recruiting  additional
experienced accounting personnel at certain of our acquired businesses and improving certain processes. The Company also engages third
party consultants with expertise in the preparation of financial reporting and other financial aspects of the business, as well as continuing to
integrate the Company’s subsidiaries accounting personnel and processes.

Changes in Internal Control over Financial Reporting — As a result of the acquisitions, the Company is evaluating additional changes
to processes and policies to further standardize the internal control over financial reporting with respect to the monitoring, reporting and
consolidation of the financial results of the acquired operations into the Company’s financial statements. Except for the activities described
above, there were no changes in the Company’s internal control over financial reporting that occurred during the year ended December 31,
2014, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B: OTHER INFORMATION

Not applicable.

34

 
 
 
 
 
 
 
 
 
ITEM 10. Directors, Executive Officers and Corporate Governance.

PART III

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2015 Annual Meeting of
Shareholders  to  be  filed  with  the  SEC  under  the  headings  “Board  of  Directors  and  Management,”  “Section  16(a)  Beneficial  Ownership
Reporting Compliance” and “Corporate Governance Matters” and is incorporated herein by reference.

ITEM 11. Executive Compensation.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2015 Annual Meeting of
Shareholders  to  be  filed  with  the  SEC  under  the  headings  “Executive  Compensation”  and  “Corporate  Governance  Matters”  and  is
incorporated herein by reference.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2015 Annual Meeting of
Shareholders to be filed with the SEC under the headings “Equity Compensation Plan Information” and “Security Ownership of Certain
Beneficial Owners and Management” and is incorporated herein by reference.

ITEM 13. Certain Relationships and Related Transactions, and Director Independence.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2015 Annual Meeting of
Shareholders  to  be  filed  with  the  SEC  under  the  headings  “Related  Person  Transactions”  and  “Corporate  Governance  Matters”  and  is
incorporated herein by reference.

ITEM 14. Principal Accountant Fees and Services.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2015 Annual Meeting of
Shareholders to be filed with the SEC under the headings “Independent Registered Public Accounting Firm Fee Information” and “Audit
Committee Pre-Approval Policy” and is incorporated herein by reference.

ITEM 15: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) Financial Statements.

PART IV

The following financial statements of Chanticleer Holdings, Inc. are contained in Item 8 of this Form 10-K:

● Report of Independent Registered Public Accounting Firm

● Consolidated Balance Sheets at December 31, 2014 and 2013

● Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2014 and 2013

● Consolidated Statements of Stockholders’ Equity at December 31, 2014 and 2013

● Consolidated Statements of Cash Flows for the years ended December 31, 2014 and 2013

● Notes to the Consolidated Financial Statements

(a)(2) Financial Statements Schedules.

Financial Statement Schedules were omitted, as they are not required or are not applicable, or the required information is included in

the Financial Statements.

(a)(3) Exhibits Filed.

The exhibits listed in the accompanying Exhibit Index are filed as a part of this report.

(b) Exhibits.

See Exhibit Index.

(c) Separate Financial Statements and Schedules.

None.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report

to be signed on its behalf by the undersigned, thereunto duly authorized on April 14, 2015.

SIGNATURES

CHANTICLEER HOLDINGS, INC.

By: /s/ Michael D. Pruitt
  Michael D. Pruitt, Chairman
and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on

behalf of the Registrant in the capacities and on the dates indicated.

Date

  Title (Capacity)

April 14, 2015

April 14, 2015

  Chairman, Chief Executive Officer,
and Principal Executive Officer

  Chief Financial Officer and Principal
  Accounting Officer

April 14, 2015

  Director

April 14, 2015

  Director

April 14, 2015

  Director

April 14, 2015

  Director

36

  Signature

/s/ Michael D. Pruitt

  Michael D. Pruitt

/s/ Eric S. Lederer

  Eric S. Lederer

/s/ Michael Carroll

  Michael Carroll

/s/ Russell J. Page

  Russell J. Page

/s/ Paul I. Moskowitz

  Paul I. Moskowitz

/s/ Keith Johnson

  Keith Johnson

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT INDEX

Exhibit
2.1

  Description
  Agreement and Plan of Merger dated September 2013 between the Company and American Roadside Burgers, Inc. (9)

2.2

2.3

2.4

Share Purchase Agreement dated October 2013 between Company and Manchester Wings Limited (11)

  Tax Covenant to October 2013 Share Purchase Agreement with Manchester Wings Limited (11)

Subscription Agreement dated November 2013 among the Company, JF Restaurants, LLC and the other parties named therein
(12)

2.5

  Assignment, Assumption,  Joinder  and  Amendment  Agreement  dated  December  2013  among  the  Company,  JF  Franchising

Systems, LLC and the other parties named therein (15)

2.6

Purchase Agreements for Australian Entities dated June 30, 2014 (21)

3.1(a)

  Certificate of Incorporation (2)

3.1(b)

  Certificate of Merger, filed May 2, 2005 (3)

3.1(c)

  Certificate of Amendment, filed July 16, 2008 (1)

3.1(d)

  Certificate of Amendment, filed March 18, 2011 (4)

3.1(e)

  Certificate of Amendment, filed May 23, 2012 (6)

3.1(f)

  Certificate of Amendment, filed February 3, 2014 (18)

3.1(g)

  Certificate of Amendment, filed October 2, 2014 (23)

3.2

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

  Bylaws (2)

Form of Common Stock Certificate (5)

Form of Unit Certificate dated June 2012 (7)

Form of Warrant Agency Agreement dated June 2012 with Form of Warrant Certificate with $6.50 Exercise Price (7)

Form of 6% Secured Subordinate Convertible Note dated August 2013 (8)

Form of Warrant for August 2013 Convertible Note with $3.00 Exercise Price (8)

Form of Warrant for September 2013 Merger Agreement with $5.00 Exercise Price (9)

Form of Warrant for September 2013 Subscription Agreement with $5.00 Exercise Price (10)

Form of Warrant for November 2013 Subscription Agreement with $5.50 and $7.00 Exercise Price (13)

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit

  Description

4.9

4.10

Form of Warrant for January 2015 Subscription Agreement with $2.50 Exercise Price (25)

Form of Subscription Rights Certificate dated January 2015 (26)

10.1

  Revolving Credit Facility dated August 10, 2011 between the Company and Paragon Commercial Bank (5)

10.2

  Credit Agreement dated April 11, 2013 between the Company and Paragon Commercial Bank (19)

10.3

10.4

10.5

10.6

Form of Franchise Agreement between the Company and Hooters of America, LLC (5)

Form of Subscription Agreement dated September 2013 (10)

Form of Subscription Agreement dated November 2013 (13)

Subscription Agreement dated December 2013 between the Company and Beacher’s LV, LLC (14)

10.7

  Right to Purchase Agreement dated December 2013 between the Company and Madhouse Worldwide Investments, LLC (14)

10.8

  Brazil Franchise Agreement dated November 27, 2013 between the Company, Wings Brasil Restaurante Ltda., Chanticleer &

Wings Brasil Foods Participacoes Ltda., and Hooters of America, LLC (19)

10.9

  Agreement and Plan of Merger dated December 30, 2013 between the Company, Hooters of Washington, LLC, and Hooters of

Oregon Partners, LLC (16)

10.10

  Agreement and Plan of Merger dated January 14, 2014 between the Company, Express Restaurant Holdings, L.L.C., and Dallas

Spoon, L.L.C. (17)

10.11*   Chanticleer Holdings, Inc. 2014 Stock Incentive Plan effective February 3, 2014 (18)

10.12

Stipulation and Agreement of Settlement, dated March 17, 2014 (20)

10.13

  Debt Assumption Agreements, dated July 1, 2014 (21)

10.14

  Gaming Assignment, dated July 1, 2014 (21)

10.15

  Asset Purchase  Agreement  by  and  between  Chanticleer  Holdings,  Inc.,  The  Burger  Company,  LLC  and  American  Burger

Morehead, LLC dated September 9, 2014 (22)

10.16

  Asset Purchase Agreement by and between Chanticleer Holdings, Inc., Dallas Spoon, LLC and Express Working Capital, LLC

d/b/a CapRock Services dated December 31, 2014 (24)

10.17

Form of Subscription Agreement dated January 2015 (25)

10.18

Form of Note dated January 2015 (25)

10.19

Form of Registration Rights Agreement dated January 2015 (25)

10.20

  Asset Purchase Agreement by and between Chanticleer Holdings, Inc., BGR Holdings, LLC and BGR Acquisition LLC, dated

February 18, 2015 (27)

10.21

Purchase and Sale Agreement by and between Hooters SA (Pty) Ltd. and Leverage Trust dated April 3, 2014

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit

  Description

21

Subsidiaries of the Company

23.1

  Consent of Marcum LLP, Independent Registered Public Accounting Firm

31.1

  Certification of Periodic Report by Michael D. Pruitt, as Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of

the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

  Certification of Periodic Report by Eric S. Lederer, as Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the

Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

  Certification of  Periodic  Report  by  Michael  D.  Pruitt,  as  Chief  Executive  Officer,  pursuant  to  18  U.S.C. Section  1350,  as

adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

  Certification of Periodic Report by Eric S. Lederer, as Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted

pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

  The following financial information from our Annual Report on Form 10-K for the year ended  December 31, 2014, formatted
in XBRL (eXtensible Business Reporting Language) includes: (i) the Consolidated Balance Sheets at December 31, 2014 and
December 31, 2013, (ii) the Consolidated Statements of Operations for the years ended December 31, 2014 and December 31,
2013,  (iii)  the  Consolidated  Statements  of  Changes  in  Stockholders’  Equity  for  the  years  ended  December  31,  2014  and
December 31, 2013, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2014 and December 31,
2013, and (v) the Notes to the Financial Statements

Incorporated by  reference  to  the  exhibit  filed  with  our  Registration  Statement  on  Form  S-1/A  (Registration  No.  333-178307),
filed with the SEC on February 3, 2012.

Incorporated by  reference  to  the  exhibit  filed  with  our  Registration  Statement  on  Form  10SB-12G,  filed  with  the  SEC  on
February 15, 2000 (File No. 000-29507).

Incorporated by reference to the exhibit filed with our Quarterly Report on Form 10-Q, filed with the SEC on August 15, 2011.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on March 18, 2011.

Incorporated by reference to the exhibit filed with our Registration Statement on Form S-1 (Registration No. 333-178307), filed
with the SEC on December 2, 2011.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on May 24, 2012.

Incorporated by  reference  to  the  exhibit  filed  with  our  Registration  Statement  on  Form  S-1/A  (Registration  No.  333-178307),
filed with the SEC on May 30, 2012.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on August 5, 2013.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on October 1, 2013.

(10)

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on October 10, 2013.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(11)

(12)

(13)

(14)

(15)

(16)

(17)

(18)

(19)

(20)

(21)

(22)

(23)

(24)

(25)

(26)

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on October 24, 2013.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on November 5, 2013.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on November 13, 2013.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on December 2, 2013.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on December 12, 2013.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on January 2, 2014.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on January 15, 2014.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on February 4, 2014.

Incorporated by reference to the exhibit filed with our Annual Report on Form 10-K, filed with the SEC on March 31, 2014.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on April 4, 2014.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on July 3, 2014.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on September 10, 2014.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on October 2, 2014.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on January 6, 2015.

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K/A, filed with the SEC on January 9, 2015.

Incorporated by reference to the exhibit filed with our Registration Statement on Form S-1, filed with the SEC on January 14,
2015 (File No. 333-201481).

(27)

Incorporated by reference to the exhibit filed with our Current Report on Form 8-K, filed with the SEC on February 18, 2015.

* Denotes an executive compensation plan or agreement

Our SEC file number reference for documents filed with the SEC pursuant to the Securities Exchange Act of 1934, as amended, is 001-
35570. Prior to June 7, 2012, our SEC file number reference was 000-29507.

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  AGREEMENT OF PURCHASE AND SALE

  Between

  LEVERAGE TRUST IT1161/2007
  The SELLER as defined in 1.1.1 below

  and

  HOOTERS SA (PTY) LTD , REG NO 2011/109474/07
  The PURCHASER as defined in 1.1.2 below

  1. DEFINITIONS AND INTERPRETATIONS

1.1

In this  agreement  the  following  words  and  expressions  shall  have  the  meanings  assigned  to  them  hereunder  unless  the
content shall clearly indicate otherwise;

1.1.1

“the SELLER”

LEVERAGE TRUST
IT 1161/2009, VAT  NO  4570244188  (represented  herein  by CHEVONNE  BISHOP (ID
7106090244086  who, by  his  signature  hereto,  warrants  that  he  is  authorised  to  sign  this
agreement on its behalf.

1.1.2

“the PURCHASER”

HOOTERS SA  (PTY)  LTD   ,  REG  NO  2011/109474/07  ,VA T  N O 4470261787
represented  herein  by GORDON  CHARLES  JESTIN(ID:  6704105404182)who, by  his
signature hereto, warrants that he is authorised to sign this agreement on its behalf.

1.1.3

“the COVEYANCERS”

SONET PIETERSE  INC  the  conveyancer  nominated  by  the  SELLER  to  attend  to  the
Transfer of the PROPERTY.

1.1.4

“the DATE OF SALE”

unless inconsistent  with  the  context,  the  date  on  which  the  SELLER  accepts  the  offer
contained herein for the purchase of the ENTERPRISE.

1.1.5

the “EFFECTIVE DATE”

the date of registration of transfer of the PROPERTY to the PURCHASER.

1.1.6

the “ENTERPRISE”

the commercial  concern  which  the  SELLER  operates  in  respect  of  the  PROPERTY  and
comprises the undermentioned assets:

1.1.6.1all the SELLER’s rights, titles and interest in and to the relevant Leases;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.1.6.2the goodwill, if any, attaching to the relevant ENTERPRISES;

1.1.6.3the PROPERTY

But excludes  all  liabilities  whatsoever  of  the  SELLER  relating  to  the  ENTERPRISE  and
the PROPERTY.

1.1.7

“the IMPROVEMENTS
ON THE PROPERTY”

all building,  macadamized  and/or  paved  driveways  and  all  existing  fencing  and  walling,
together with all other erections and additions in and on the PROPERTY and such fixtures,
fittings and equipment of a permanent nature but specifically excluding the items listed in
annexure “B” attached hereto.

1.1.8

“the LEASE/S”

the LEASE/S in respect of the PROPERTY;

1.1.9

“the SALE”

the contract of purchase and sale arising from the SELLER’S acceptance of this offer by
the  PURCHASER  to  purchase  the  ENTERPRISE on  the  terms  and  conditions  contained
herein;

1.1.10

“the PROPERTY”

the immovable  PROPERTY  described  as ERF  1600  WALMER, in  extent  1435  square
metres situated at 59 HEUGH RD, PE.

1.1.11

“the TENANTS”

each of  the  tenant  in  occupation  of  the  PROPERTY  or  specified  portions  thereof  on  the
effective  date  and  any  persons,  corporate or  natural,  who  have  a  right  to  occupy  any
portion  of  the  PROPERTY  or  who  have  a  right  exercisable  at  any  time  in  the  future to
occupy the PROPERTY or portion thereof.

1.2

1.3

1.4

Headings of clauses shall be deemed to have been included for the purpose of convenience and reference only and shall
not be used to interpret the clauses to which they relate.

Unless inconsistent with the context words relating to any gender shall include the other genders, words relating to the
singular shall include the plural and vice versa and words relating to natural persons shall include associations of persons
having corporate status by statue or common law.

In the event that the PURCHASER comprises of a number of PURCHASERS, they shall be jointly and severally liable
for all the obligations imposed on the PURCHASERS in terms of this agreement.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  2. GENERAL UNDERTAKING

The parties undertake to do all things as may be necessary and sign all documents as may be requisite and to act in the highest
degree of good faith to give effect to the terms and conditions and import of this agreement

  3. RECITAL

3.1

3.2

3.3

The SELLER carried on an ENTERPRISE which comprises the commercial concern including, inter alia, the owning and
letting of the PROPERTY.

The PURCHASER wishes to purchase, as a going concern, the ENTERPRISE of the SELLER and the SELLER is prepared
to sell the said ENTERPRISE to the PURCHASER on the terms and conditions contained herein.

The parties wish to record in writing the terms and conditions upon which the SELLER will sell to the PURCHASER the
said ENTERPRISE as a going concern.

  4.

SALE 

The SELLER  hereby  sells  to  the  PURCHASER  which  hereby  purchases  the  ENTERPRISE,  with  effect  from  the  EEFECTIVE
DATE, as a going concern.

  5.

PURCHASE PRICE

5.1

5.2

The purchase price payable by the PURCHASER to the SELLER is the sum of R5 000,000.00( FIVE MILLION RAND)
exclusive of Value Added Tax payable on the sale of the ENTERPRISE in terms of current VAT legislation.

The SELLER  records  that  it  is  registered  as  a  vendor  in  terms  of  the  Value  Added  Tax  Act,  1991  as  amended)  and
accordingly Value Added Tax at the prescribed rate shall be payable by the PURCHASER in addition to the purchase price
set out in 5.1.

  6.

PAYMENT

6.1

Payment of the purchase price by the PURCHASER shall (save only as is otherwise agreed in writing with the SELLER) be
made in the following manner:

6.1.1 A  deposit  of  R1  500  000.00  (ONE  MILLION  FIVE  HUNDRED  THOUSAND  RAND)  to  be  deposited  with  the

conveyancers within 7 days after the granting of the bond as per clause 6.1.2.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.1.2 By the  amount  of  the  sum  of  R3  500,000.00 (THREE  MILLION  FIVE  HUNDRED  THOUSAND  RAND)   which
shall be paid on registration of transfer and is to be provided by a Financial Institution loan secured by way of a first
mortgage bond over the property.  Payment of the said amount shall be secured by way of a guarantee acceptable to
the  SELLER  to  be  issued  by  the  mortgaged  Financial Institution  and  be  expressed  payable  against  registration  of
transfer in terms of this agreement and which guarantee shall be lodged within 30(thirty) days of the written request
by  the  Conveyancer  to  do  so,  provided  that  such  notice  may  not  be issued  before  fulfilment  of  all  the  suspensive
conditions contained in this agreement.

6.1.3 The PURCHASER shall have 30 days from date of the last signature to get an approval in principle from a financial

instisution in place.

  7. VALUE ADDED TAX

7.1 The SELLER warrants that it is and will at the EFFECTIVE DATE, being the time of supply as contemplated in the Value

Added Tax Act, 1991 (as amended), be:

7.1.1 a vendor as that term is defined in Section 1 of the Value Added Tax Act, 1991 (as amended); and

7.1.2 registered as such in terms of Section 23 of the Value Added Tax Act, 1991  (as amended).

7.2 The PURCHASER warrants that it is and will at the EFFECTIVE DATE, being the time of supply as contemplated in the

Value Added Tax Act, 1991 (as amended) be:

7.2.1 A vendor as that term is defined in Section 1 of the Value Added Tax Act, 1991 (as amended); and

7.2.2 Registered as such in terms of Section 23 of the Value Added Tax Act, 1991 (as amended)

7.3 It is recorded that it is envisaged that the sale in terms of this agreement will be zero-rated in terms of Section 11 (1)(e) of the

Value Added Tax Act, 1991 (as amended) on the basis that:

7.3.1 the subject matter of this sale constitutes and “enterprise” as that term is defined in Section 1 of the Value Added  Tax

Act, 1991 (as amended);

7.3.2 Such ENTERPRISE is sold as a going concern;

7.3.3 At the date of transfer such ENTERPRISE will be an income-earning activity and will be transferred as such;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.3.4 All assets of such ENTERPRISE necessary for its continued operation are being sold in terms hereof;

7.3.5 The consideration is inclusive of VAT at the rate of 0%.

7.3.6 The PURCHSER warrants that should VAT be appplicable to the sale he will  be liable therefor.

7.4

Notwithstanding the above, the SELLER and the PURCHASER agree to abide by any ruling issued by the South African
Revenue Services in this regard.

  8.

POSSESSION AND RISK

Possession and control of the ENTERPRISE will be given to the PURCHASER on the EFFECTIVE DATE from which date they
will be at the sole risk, loss or profit of the PURCHASER.

  9. RESPONSIBILITY FOR RATES, TAXES AND OTHER EXPENSES

9.1

9.2

Until the effective date the SELLER shall be responsible for all rates, taxes, insurance and other expenses of or incidental
to the PROPERTY and shall be entitled to receive all income arising from the leases in respect of the leased portions of the
PROPERTY.

From the effective date, the PURCHASER shall be liable for all the aforesaid expenses and shall likewise be entitled to all
the aforesaid income, if any.

9.3 Within 7 days of the effective date, the SELLER shall provide the PURCHASER with  a  reconciliation  account  to  cover

any accrued or prepaid income and / or expenditure as referred to in clause4 9.1 and 9.2

  10. COST AND CONVEYANCING

10.1 The PURCHASER Shall bear the legal costs incidental to the preparation and execution of this agreement.

10.2 The CONVEYANCER shall prepare all Conveyancing documents and attend to the registration of transfer at the expense

of the PURCHASER.

10.3 The PURCHASER shall, on the due date set out in Clauses 6.1.2 for the delivery of the guarantee for the payment of the
purchase price, pay the proforma account of the CONVEYANCER in respect of the costs of the transfer, together with an
estimate of the portion of rates and taxes due by the PURCHASER.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.4 In the event that Vat is not applicable to this agreement, the PURCHASER shall be liable for the transfer duty which it shall

pay on receipt of the CONVEYANCER’s proforma account.

10.5 The CONVEYANCER shall not proceed with the registration unless and until they have been  placed  in  possession  of  the
payment and / or guarantee to in Clauses 6.1.1 and 6.1.2 and until the proforma account of the CONVEYANCER has been
paid.

  11. PLACE OF PAYMENT

All payments made in terms of this agreement, shall be made to the SELLER at the offices of the conveyancers.

  12. WARRANTS BY THE SELLER

12.1 The SELLER confirms that-

12.1.1

to  the  best  of  its knowledge  no  portion  of  the  building  or  improvements  on  the  PROPERTY  encroach  upon  any
adjacent  land,  nor  does  any  portion of    any  buildings  or  improvements  of  and  on  the  land  of  any  adjacent  land
 encroach on the PROPERTY;

12.1.2

It will discharge, on or before the date of registration of transfer, all liabilities to other parties in respect of which
the SELLER has registered  mortgage bonds over the PROPERTY;

12.1.3 All fixtures and fittings forming part of the improvements to the PROPERTY are fully paid for and included as part
of  the  purchase  price.  In the  event  of    there  being  any  liabilities  to  any  other  party  in  respect  of  such  items,  the
  seller  will  discharge such  liability  to  such  other  party  on  or  before  the    effective  date;  subject  to  annexure  “B”.
Kiddies play equipment to be removed by SELLER;

12.1.4 To  the  best  of  its  knowledge  it  is  not  aware  of  any  notice  or  intention  on  behalf  of  any  authority    whatsoever  to

expropriate the whole or any portion of the PROPERTY;

12.1.5 To the best of its knowledge the PROPERTY is not now, nor on the date of registration of transfer it will be, subject
to any servitude, conditions or restrictions other than those  reflected in the title deeds of the PORPERTY;

12.1.6 To  the  best  of  its  knowledge  all  the  improvements  on  the  PROPERTY  have  been  erected  and  built  fully  in
accordance  with  all  Municipal,  Provincial and  Statutory  Legislation  and  there    are  nor  illegal  structures  erected
thereon  and  no  erections  or  additions  have  been made  without  having  first  obtained  the  written  approval  of  the
 appropriate competent authority;

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12.1.7

12.1.8

It shall maintain the PROPERTY until the date of registration of transfer in at  least the same condition in which it was
on the date of signature of this  agreement by the PURCHASER;

I t will  procure  on  the  passing  of  any  necessary  resolutions  for  the  Trust  including  and  relating  to  the  sale  of  the
PROPERTY in terms of this agreement, authorising or ratifying the signature by the person signing this agreement on
behalf  of  the  SELLER and  authorising  and  /  or  ratifying  the  signature  by  the  authorised  signatory  of  all  other
documentation required in order to give effect to this agreement and shall  furnish a certified copy of such resolution to
the PURCHASER within 40 (FORTY) days of the acceptance date;

12.1.9

The tenant schedule per Annexure “A” currently reflects rentals payable and  lease details of all the TENANTS;

12.1.10

It will deliver to the PURCHASER the following schedules reflecting:-

12.1.10.1in the case of each LEASE from the date of inception    thereof, the total rates and costs payable in respect of
the   PROPERTY , the date and total amount of each increase in   such rates and costs and the appointment
thereof amongst   the tenants;

12.1.10.2the total of the LEASE deposits paid by each of the TENANT and  held by the SELLER and the SELLER
shall  warrant  that  such schedule    reflects  all  such  LEASE  deposit  and  that  none  of  the  TENANTS  or  any
 previous tenant of the PROPERTY has any claim for the refund of a  LEASE deposit other than that reflected
in the said schedule;

12.1.10.3any amounts owing by any of the TENANTS which have been  remained unpaid for a period of thirty days or
more from the end of  the month preceding the date of acceptance hereof by the SELLER.  The said amounts
shall not be included in the reconciliation account  referred to in 9.3;

12.1.11

the SELLER shall, on or before registration of transfer, cede all his rights and obligations to the PURCHASER on all
LEASES over the PROPERTY;

12.1.12

it will not make any changes and / or alterations after the date of acceptance hereof to any of the terms of LEASE of
any portion of the building on the PROPERTY without the prior written consent of the PURCHASER.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  13. MUNICIPAL CHARGES

Notwithstanding anything to the contrary contained herein the SELLER warrants that it is liable for the discharge of all municipal
charges incurred,  prior  to  the  date  of  registration  of  transfer  into  the  PURCHASER’S  name,  for  rates,  services  and  utilities
provided to the PROPERTY or any tenant thereon.

  14. ACKNOWLEDGEMENTS BY THE PURCHASER

14.1 The PURCHASER acknowledges that:

14.1.1 Subject to  the  aforegoing  warranties  the  PROPERTY  which  forms  part  of  the    ENTERPRISE  is  purchased
“voetstoots”  and subject  to  all  the  conditions  of    title  contained  in  the  title  deeds  of  the  PROPERTY  and  the
PURCHASER  hereby acknowledges that the SELLER has not, and will not, give any  warranties, other than those
so stipulated in this agreement, express or implied, in respect of the PROPERTY. The PURCHASER acknowledges
that  he    has  inspected  the  PROPERTY  and  is  satisfied  therewith  in  every  respect.  The    PURCHASER  further
acknowledges  that  his  offer  to  purchase  the  PROPERTY    which  form  part  of  the  ENTERPRISE  in  terms  of  this
documents has been  made irrespective of any representation made to him by any person and  that the PURCHASER
shall not be entitled to rely on any such representation. SELLER has declared that roof has been repaired but takes no
further responsibility whatsoever.

  15. DOMICILIA (REGISTERED ADDRESS)

15.1 The parties  choose  as  their  domicilia  cotandi  et  executandi  (registered  address)  for  all  purposes  under  this  agreement,
whether in  respect  of  Court  process,  notices  or  other  documents  or  communications  of  whatsoever  nature,  the  following
address:

15.1.1 The SELLER at: 2 Lagoon drive, Umhlanga, 4320

15.1.2 The PURCHASER at: 28 6th Avenue , Walmer, PE

15.2 Any notice or communication required or permitted to be given notice in terms of this agreement shall be valid and effective

only if in writing.

15.3 Any part may by notice to the other change it’s domicilium citandi et executandi to another physical address in the republic

of South Africa provided that the change shall become effective on the seventh days after the latest receipt of the notice.

15.4 Any notice to a party:

 
 
   
 
 
 
   
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
 
 
 
   
 
 
   
 
 
 
   
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
   
 
   
 
 
 
 
 
15.4.1 contained in  a  correctly  addressed  envelope  and  sent  by  prepaid  registered    post  to  it  as  its  domicilium  citandi  et

executandi; or

15.4.2 Delivery by hand to a responsible person during ordinary hours at its domicilium citandi et executandi;

Shall be  deemed  to  have  been  received,  in  the  case  of  15.4.1  above,  on  the  fifth  business  day  after  posting  (unless  the
contrary is proved) and, in the case of 15.4.2 above, on the day of delivery.

15.5 Notwithstanding anything to the contrary contained herein a written notice or communication actually received by a party
shall  be  adequate written  notice  pr  communication  to  it  notwithstanding  that  it  was  not  sent  to  or  delivered  as  its  chosen
domicilium.

  16. NO RELAXATION

No extension  of  time  and  no  waiver  or  relaxation  or  suspension  of  any  of  the  provisions  of  this  agreement  shall  operate  as  an
estoppel  against  any  party  in  respect  of  its  rights  under  this  agreement,  or  operate  so  as  to  preclude  such  party  thereafter from
exercising its rights strictly in accordance with this agreement.

  17. NO VARIATIONS

17.1 This contract  constitutes  the  whole  agreement  between  the  parties  and  there  are  no  prior  or  collateral  contracts  between

them.

17.2 No indulgence  granted  by  the  SELLER  to  the  PURCHASER  in  connection  with  any  of  the  PURCHASER’S  obligations
under  the  sale shall  constitute  a  waiver  by  the  SELLER  of  any  rights  under  the  sale  except  insofar  as  the  SELLER  may
expressly abandon such rights.

17.3 N o amendment  to  this  contract  and  no  consensual  cancellation  hereof  or  of  any  provision  or  terms  hereof  and  no
abandonment of rights hereunder shall be binding unless recorded either on this documents or in any other written document
under the signature of the parties hereto.

  18. SELLER’S RIGHTS ON BREACH OF SALE

If the  PURCHASER  commits  any  breach  of  the  sale  the  SELLER  may  serve  on  the  PURCHASER  notice  in  writing  to  remedy
such breach and if the PURCHASER fails to comply with such notice within 7 (seven) days after the service of such notice on the
PURCHASER the SELLER shall have the following rights, either of which he may exercise in his discretion, namely:

 
 
   
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
   
 
 
 
   
 
 
   
 
   
 
 
 
   
 
 
   
 
   
 
 
   
 
   
 
 
 
   
 
   
 
 
 
   
 
 
   
 
   
 
 
 
 
18.1

to  declare the  agreement  cancelled  and  the  total  amount  then  owing  by  the  PURCHASER  under  the  sale  (including  any
portion of the price being held in trust and all interest) to be due and payable, by notice in writing to the PURCHASER,
which declaration shall render such total amount immediately due and payable by the PURCHASER to the SELLER or

18.2

to cancel the sale, forthwith, by notice in writing to the PURCHASER;

If the SELLER cancels the sale under the provisions o this clause, the SELLER shall have the following rights, either of
which he may exercise in his discretion, namely:

18.2.1 to have, as forfeited, all monies then already paid by the PURCHASER under the sale (including any portion of the

price being   held in trust) and any interest, and / or;

18.2.2 To recover from  the PURCHASER all damages suffered by the SELLER in  consequences of the PURCHASER’s

breach of the sale and / or cancellation  of the sale.

  19. PURCHASER’S RIGHTS ON BREACH OF SALE

If  the SELLER commits any breach of the sale the PURCHASER may serve on the SELLER notice in wtiting to remedy such
breach and if the SELLER fails to comply with such notice with 7 (seven) days after the service of such notice on the SELLER the
PURCHASER shall have the following rights, wither of which he may exercise in his discretion, namely:

19.1

to cancel the sale, forthwith, by notice in writing to the SELLER; or

19.2

to sue for specific performance in terms of this Agreement.

if  the PURCHASER  exercises  his  rights  under  the  provisions  if  this  clause,  the  PURCHASER  shall  have  the  right  to
recover form the SELLER all damages suffered by the PURCHASER in consequence of the SELLER’S breach of the sale
and / or the cancellation of the sale.

  20. CONSENT TO JURISDICTION OF MAGISTRATES COURT

the parties hereby consent to the jurisdiction of the Magistrate’s Court having jurisdiction under the provision of the  Magistrate’s
Court Act No. 32 of 1944 (or any amendment or re-enactment thereof) with reference to any legal proceedings  arising out of the
sale irrespective of the amount or nature of the relief laimed in such proceedings.

  21.

INCOME TAX

The PURCHASER and the SELLER warrant to each other that their tax affairs are in order. In the event of there being any delay
with the transfer caused by the Receiver of Revenue withholding transfer duty clearance because of queries on either party’s tax
affairs,  then  the  party  whose  tax  affairs  are  causing  the  delay  shall  be  deemed  to  be  in  breach  and  to  be  delaying  the transfer,
thereby entitling the other party to take the appropriate action as contemplated in this agreement.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  22. ELECTRICAL COMPLIANCE CERTIFICATE

The SELLER shall, within fourteen days after the date of the sale or fulfilment of all precedent conditions, whichever is the later,
deliver at his expense, to the agents or conveyancers a Certificate of Compliance in terms of Government Regulation No. 2920 of
1992,  issued  by  an  accredit  person  who  is  registered  with  the  Electrical  Contracting  Boards  of  South Africa  certifying that  the
electrical  installation  of  the  premises  is  in  accordance  with  SABS  0142,  or  is  reasonably  safe.  Should  the  aforesaid accredited
person  report  that  there  is  a  fault  or  defect  in  the  electrical  installation,  the  SELLER  shall  be  obliged,  at  his expense,  without
twenty  one  (21)  days  of  receipt  of  such  report  and  recommendations,  to  contract  with  an  electrical  contractor or  any  other
qualified person to carry out the repairs as recommended so as to enable the accredited person to issue the Certificate aforesaid.

  23. MORA CLAUSE

In the event of there being a delay in connection with the registration of transfer for which either party id responsible, the party
responsible for the delay shall compensate the aggrieved party by way of an interest payment on the purchase price calculated at
10% (Ten percent) per annum (in addition to any occupational interest payable) reckoned from the date upon which the defaulting
party is placed in mora (by way of a seven day written notice from either the aggrieved party or the Agents) to the date upon which
the defaulting party causes to be in mora.

  24. TITLE DEEDS

The SELLER undertakes to deliver a copy of the title deeds to the PURCHASER within 7 (seven) days after this agreement has
been signed by the SELLER.

  25. SECTION 34 ADVERT

The partied have agreed that the sale recorded herein shall not be advertised in terms of Section 34 of the Insolvency Act No. 24
of  1936,  as  amended.  The  SELLER  indemnifies  and  holds  the  PURCHASER  harmless  against  all  claims  which  may  be  made
against the PURCHASER by any person whomsoever as a result of the failure to advertise the sale in terms of Section 34 of the
Insolvency Act

  26. SPECIAL CONDITIONS

-Subject to the SELLER entering into an agreeable lease with Hooters PE (Pty ) Ltd.

-Subject to confirmation of a valid liquor license of which is transferable into the PURCHASERS name. PURCHASER will be
responsible for the cost of transfer therein.

  27. ACCEPTANCE BY SELLER

Signature of  this  agreement  by  the  PURCHASER  shall  constitute  a  formal  offer  for  the  purchase  of  the  ENTERPRISE  on  the
terms and conditions contained herein which offer shall be irrevocable by the PURCHASER and shall be duly accepted merely by
the SELLER signing the acceptance thereof at the foot of this documents, and shall not be affected in any way by any subsequent
negotiations, and shall not be invalidated by the omission of a date for acceptance in the next succeeding sentence of this clause.
The said offer shall remain open for acceptance until ……..pm of the …..day of ……. 2014 after which time and date it will lapse
in total and be of no force or effect.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SIGNED at Durban

on this 13th

day of February

2014.

  AS WITNESSES:

1.

2.

  The aforegoing offer is hereby accepted on 14th February 2014

  AS WITNESSES:

3.

4.

PURCHASERS 

SELLER 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
ANNEXURE “A”

  Lease Schedule:

  Tenant 1:
  Peppa Jo’s - 1 December 2012 to 28 February 2014

  Tenant 2:
  Hooters PE (pty) Ltd - 1 March 2014 to 28 February 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  ANNEXURE “B”

  ● 6 Stainless steel tables  
  ● Wall mounted pot / plate racks  
  ● Walk in cold room with shelving 2.4 x 2.4  
  ● Walk in Freezer room with shelving 2.4 x 2.4  
  ● Pizza Oven  
  ● Safe  
  ● S/S Upright cooler  
  ● Bar under counter fridge  
  ● Variety of pots and pans  
  ● Pizza Plates  
  ● Variety of cutlery and crockery  
  ● Overhead rinse spray  
  ● 3 x 20l fryer  
  ● 20l mixer  
  ● Double waffle maker  
  ● 1.8m underbar fridge with inserts  
  ● 6 pan Retigo combi steamer oven  
  ● 4 tier galvanised shelving  

The PURCHASER agrees to pay the Seller R100 000,00 (excl VAT) for the itemized list of goods above. The PURCHASER will
pay the amount above in 3 equal installments, the first installment being at the end of the first month in which the bond is granted
and so on.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Name

  Jurisdiction of Incorporation

Chanticleer Advisors, LLC

Avenel Ventures, LLC

Avenel Financial Services, LLC

Crown Restaurants Kft.

Chanticleer Holdings Limited

DineOut SA Ltd.

Chanticleer Holdings Australia Pty, Ltd.

 Hooters Umhlanga (Pty.) Ltd.

Tundraspex (Pty.) Ltd.

 Hooters CapeTown (Pty.) Ltd.

 Hooters Emperors Palace (Pty.) Ltd.

Chanticleer South Africa (Pty) Ltd.

Hooters SA (Pty) Ltd

Pulse Time (Pty) Ltd

Hooters Ruimsig (Pty) Ltd.

American Roadside Burgers, Inc.

West End Wings LTD

  Nevada, U.S.A.

  Nevada, U.S.A.

  Nevada, USA

  Hungary

Jersey

  England

  Australia

  South Africa

  South Africa

  South Africa

  South Africa

  South Africa

  South Africa

  South Africa

  South Africa

  Delaware, U.S.A.

  United Kingdom

Chanticleer Investment Partners, LLC

  North Carolina, USA

JF Restaurants, LLC

JF Franchising Systems, L.L.C.

American Burger Morehead, LLC

Dallas Spoon, LLC

Dallas Spoon Beverage, LLC

Tacoma Wings, LLC

Oregon Owl’s Nest, LLC

Jantzen Beach Wings, LLC

Chanticleer Holdings Australia Pty, Ltd.

Hoot Surfers Paradise Pty. Ltd.

Hoot Townsville Pty. Ltd

Hoot Parramatta Pty Ltd

Hoot Australia Pty Ltd

Hoot Penrith Pty Ltd

TMIX Management Australia Pty Ltd.

  North Carolina, U.S.A.

  North Carolina, USA

  North Carolina, USA

  Texas, USA

  Texas, USA

  Washington, USA

  Oregon, USA

  Oregon, U.S.A.

  Australia

  Australia

  Australia

  Australia

  Australia

  Australia

  Australia

 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statements of Chanticleer Holdings, Inc. and Subsidiaries on Form S-3
(File Nos. 333-193144 and 333-195055) and on Form S-8 (File No. 333-193742) of our report dated April 14, 2015 with respect to our
audits of the consolidated financial statements of Chanticleer Holdings, Inc. and Subsidiaries as of December 31, 2014 and 2013 and for the
years then ended, which report is included in this Annual Report on Form 10-K of Chanticleer Holdings, Inc. and Subsidiaries for the years
ended December 31, 2014.

/s/ Marcum llp
Marcum llp
New York, NY
April 14, 2015

 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT
OF 2002

Exhibit 31.1

I, Michael D. Pruitt, certify that:

1.

I have reviewed this annual report on Form 10-K of Chanticleer Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make  the statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the
period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under  our  supervision, to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated  the  effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about  the  effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

disclosed  in  this report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The  registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing  the equivalent
functions):

a.

b.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and

Any fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the
registrant’s internal control over financial reporting.

Date: April 14, 2015

/s/ Michael D. Pruitt
Michael D. Pruitt
President, Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF THE CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF 
THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Eric S. Lederer, certify that:

1.

I have reviewed this annual report on Form 10-K of Chanticleer Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect to  the
period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

disclosed in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control  over financial
reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial  information;
and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

Date: April 14, 2015

/s/ Eric S. Lederer
Eric S. Lederer
Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

I, Michael D. Pruitt, certify that:

1.

I am the Chief Executive Officer of Chanticleer Holdings, Inc. (the “Issuer”).

2. Attached to this certification is the Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (the “Report”)  filed
by the Issuer with the Securities Exchange Commission pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of
1934, as amended (the “Exchange Act”), which contains financial statements.

3

I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  that, to
my knowledge:

●

●

April 14, 2015

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

The information contained in the Report fairly presents, in all material respects, the financial condition and results of
operations of the Issuer.

/s/ Michael D. Pruitt
Michael D. Pruitt
President, Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS 
ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

I, Eric S. Lederer, certify that:

1.

I am the Chief Financial Officer of Chanticleer Holdings, Inc. (the “Issuer”).

2. Attached to this certification is the Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (the “Report”)  filed
by the Issuer with the Securities Exchange Commission pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of
1934, as amended (the “Exchange Act”), which contains financial statements.

3

I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  that, to
my knowledge:

● The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

● The information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of

operations of the Issuer.

April 14, 2015

/s/ Eric S. Lederer
Eric S. Lederer
Chief Financial Officer
(Principal Financial Officer)