Quarterlytics / Communication Services / Restaurants / Chanticleer Holdings

Chanticleer Holdings

burg · NASDAQ Communication Services
Claim this profile
Ticker burg
Exchange NASDAQ
Sector Communication Services
Industry Restaurants
Employees 501-1000
← All annual reports
FY2015 Annual Report · Chanticleer Holdings
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES AND EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2015

Commission File Number 001-35570

CHANTICLEER HOLDINGS, INC.
(Exact name of registrant as specified in the charter)

Delaware

(State or other jurisdiction of
incorporation or organization)

20-2932652

(I.R.S. Employer
Identification Number)

7621 Little Avenue, Suite 414, Charlotte, NC 28226
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (704) 366-5122

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.0001 par value
Common Stock Warrants, $5.00 exercise price
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. [  ] Yes [X] No.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. [  ] Yes [X] No.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days. [X] Yes [  ] No.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files). [X] Yes [  ] No.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X] Yes [  ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act. (Check one):

Large accelerated filer [  ] Accelerated filer [  ]
Non-accelerated filer [  ] Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [X] No.

The aggregate market value of the voting stock held by non-affiliates was $30,632,579 based on the closing sale price of the Company’s
Common Stock as reported on the NASDAQ Stock Market on June 30, 2015.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. There were
21,337,247 shares of common stock issued and outstanding as of March 25, 2016.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc.
Form 10-K Index

Business
Risk Factors
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operation
Quantitative and Qualitative Disclosures about Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Part I

Item 1:
Item 1A:
Item 2:
Item 3:
Item 4:

Part II

Item 5:
Item 6:
Item 7:
Item 7A:
Item 8:
Item 9:
Item 9A:
Item 9B:

Part III

Item 10:
Item 11:
Item 12:
Item 13:
Item 14:

Part IV

Exhibits and Financial Statement Schedules

Item 15:
Signatures
Exhibit Index

2

Page

5
9
21
21
21

22
23
23
34
35
36
36
37

38
38
38
38
38

39
40
41

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FORWARD-LOOKING STATEMENTS

PART I

This Annual  Report  on  Form  10-K  contains  forward-looking  statements  within  the  meaning  of  The  Private  Securities  Litigation
Reform Act of 1995. These statements include projections, predictions, expectations or statements as to beliefs or future events or
results or refer to other matters that are not historical facts. Forward-looking statements are subject to known and unknown risks,
uncertainties and other factors that could cause the actual results to differ materially from those contemplated by these statements.
The  forward-looking  statements  contained  in  this Annual  Report  are  based  on  various  factors  and  were  derived  using  numerous
assumptions.  In  some  cases,  you  can  identify  these  forward-looking  statements  by  the  words  “anticipate”,  “estimate”,  “plan”,
“project”, “continuing”, “ongoing”, “target”, “aim”, “expect”, “believe”, “intend”, “may”, “will”, “should”, “could”, or the negative
of those words and other comparable words. You should be aware that those statements reflect only the Company’s predictions. If
known  or  unknown  risks  or  uncertainties  should  materialize,  or  if  underlying  assumptions  should  prove  inaccurate,  actual  results
could differ materially from past results and those anticipated, estimated or projected. You should bear this in mind when reading
this Annual  Report  and  not  place  undue  reliance  on  these  forward-looking  statements.  Factors  that  might  cause  such  differences
include, but are not limited to:

● Operating losses may continue for the foreseeable future; we may never be profitable;

● Inherent risks in expansion of operations, including our ability to acquire additional territories, generate profits from new

restaurants, find suitable sites and develop and construct locations in a timely and cost-effective way;

● Inherent risks associated with acquiring and starting new restaurant concepts and store locations;

● General risk factors affecting the restaurant industry, including current economic climate, costs of labor and food prices;

● Intensive competition in our industry and competition with national, regional chains and independent restaurant operators;

● Our rights to operate and franchise the Hooters-branded restaurants are dependent on the Hooters’ franchise agreements;

● We  do  not  have  full  operational  control  over  the  businesses  of  our  franchise  partners  or  operations  where  we  hold  less

100% ownership;

● Failure to protect our intellectual property rights, including the brand image of our restaurants;

● Our  business  has  been  adversely  affected  by  declines  in  discretionary  spending  and  may  be  affected  by  changes  in

consumer preferences;

● Increases in costs, including food, labor and energy prices;

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Our business and the growth of our Company is dependent on the skills and expertise of management and key personnel;

● Constraints could affect our ability to maintain competitive cost structure, including, but not limited to labor constraints;

● Work stoppages at our restaurants or supplier facilities or other interruptions of production;

● Our food service business and the restaurant industry are subject to extensive government regulation;

● We may be subject to significant foreign currency exchange controls in certain countries in which we operate;

● Inherent risk in foreign operations and currency fluctuations;

● Unusual expenses associated with our expansion into international markets;

● The risks associated with leasing space subject to long-term non-cancelable leases;

● We may not attain our target development goals and aggressive development could cannibalize existing sales;

● Current conditions in the global financial markets and the distressed economy;

● A decline in market share or failure to achieve growth;

● Negative publicity about the ingredients we use or the potential occurrence of food-borne illnesses or other problems at

our restaurants;

● Breaches  of  security  of  confidential  consumer  information  related  to  our  electronic  processing  of  credit  and  debit  card

transactions;

● Unusual or significant litigation, governmental investigations or adverse publicity, or otherwise;

● Our  debt  financing  agreements  expose  us  to  interest  rate  risks,  contain  obligations  that  may  limit  the  flexibility  of  our

operations, and may limit our ability to raise additional capital;

● Adverse effects on our results from a decrease in or cessation or clawback of government incentives related to investments;

and

● Adverse effects on our operations resulting from certain geo-political or other events.

You should also consider carefully the Risk Factors contained in Item 1A of Part I of this Annual Report, which address additional
factors that could cause its actual results to differ from those set forth in the forward-looking statements and could materially and adversely
affect  the  Company’s  business,  operating  results  and  financial  condition.  The  risks  discussed  in  this  Annual  Report  are  factors  that,
individually  or  in  the  aggregate,  the  Company  believes  could  cause  its  actual  results  to  differ  materially  from  expected  and  historical
results.  You  should  understand  that  it  is  not  possible  to  predict  or  identify  all  such  factors.  Consequently,  you  should  not  consider  such
disclosures to be a complete discussion of all potential risks or uncertainties.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The forward-looking statements are based on information available to the Company as of the date hereof, and, except to the extent
required  by  federal  securities  laws,  the  Company  undertakes  no  obligation  to  update  any  forward-looking  statement  to  reflect  events  or
circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, the Company
cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results
to differ materially from those contained in any forward-looking statements.

ITEM 1: BUSINESS

Chanticleer Holdings, Inc. (“Chanticleer” or the “Company”) is in the business of owning, operating and franchising fast casual
dining concepts domestically and internationally. The Company was organized October 21, 1999, under its original name, Tulvine Systems,
Inc., under the laws of the State of Delaware. On April 25, 2005, Tulvine Systems, Inc. formed a wholly owned subsidiary, Chanticleer
Holdings, Inc., and on May 2, 2005, Tulvine Systems, Inc. merged with, and changed its name to, Chanticleer Holdings, Inc.

The  consolidated  financial  statements  include  the  accounts  of  Chanticleer  Holdings,  Inc.  and  its  subsidiaries  presented  below

(collectively referred to as the “Company”):

5

 
 
 
 
 
 
 
Name
CHANTICLEER HOLDINGS, INC.
Burger Business

American Roadside Burgers, Inc.

ARB Stores

American Roadside McBee, LLC

American Burger Morehead, LLC

American Roadside Morrison, LLC

American Burger Ally, LLC

BGR Acquisition, LLC

BGR Franchising, LLC

BGR Operations, LLC

BGR Old Town, LLC
BGR Dupont, LLC
BGR Arlington, LLC

BGR Old Keene Mill, LLC

BGR Potomac, LLC
BGR Cascades, LLC
BGR Washingtonian, LLC

BGR Tysons, LLC

BGR Springfield Mall, LLC

Virginia, USA

100%

Capitol Burger, LLC

Maryland, USA

100%

BT Burger Acquisition, LLC

BT's Burgerjoint Biltmore, LLC

BT's Burgerjoint Promenade, LLC

BT's Burgerjoint Sun Valley, LLC

BT's Burgerjoint Rivergate LLC

LBB Acquisition, LLC

Cuarto LLC
Segundo LLC
Noveno LLC
Primero LLC
Septimo LLC
Quinto LLC
Octavo LLC
Sexto LLC

Just Fresh

JF Franchising Systems, LLC

JF Restaurants, LLC

North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA

  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  

North Carolina,
USA
North Carolina,
USA

Jurisdiction of
Incorporation  
  Delaware, USA    

Percent
Owned  

Name

Jurisdiction of
Incorporation

Percent
Owned

  Delaware, USA  

100%  Oregon Owl’s Nest, LLC

  Pacific Northwest Hooters

  Jantzen Beach Wings, LLC

  Oregon, USA
  Oregon, USA

100%
100%

100%  Tacoma Wings, LLC

Washington, USA 

100%

North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA

100%

100%  South African Hooters

100%

Hooters On The Buzz (Pty) Ltd   South Africa

100% 

Chanticleer South Africa (Pty)
Ltd.
 Hooters Emperors Palace (Pty.)
Ltd.

South Africa

  South Africa

Virginia, USA

100%

  Virginia, USA  
  Maryland, USA  
  Virginia, USA  
  Virginia, USA  

100%  Hooters PE (Pty) Ltd
100%  Hooters Ruimsig (Pty) Ltd.
100%   Hooters Umhlanga (Pty.) Ltd.
100%  Hooters SA (Pty) Ltd

  South Africa
  South Africa
  South Africa
  South Africa

Virginia, USA

100%

Hooters Willows Crossing (Pty)
Ltd

South Africa

  Maryland, USA  
  Virginia, USA  
  Maryland, USA  

100%   
100%  Australian Hooters
100%  HOTR AUSTRALIA PTY LTD  Australia

Virginia, USA

100%

95%

100%

88%

100%
100%
90%
78%

100%

80%

80%

80%

80%

80%

80%

HOTR CAMPBELLTOWN
PTY LTD
HOTR GOLD COAST PTY
LTD
HOTR PARRAMATTA PTY
LTD

Australia

Australia

Australia

100%

HOTR PENRITH PTY LTD

Australia

HOTR TOWNSVILLE PTY
LTD

Australia

100% 

100% 

100%  European Hooters

100%

Chanticleer Holdings Limited

Jersey

100%

100%

West End Wings LTD

United Kingdom  

100%

  Hungary

100%  Crown Restaurants Kft.
100%   
100%  Inactive Entities
100%  Hooters Brazil
100%  DineOut SA Ltd.
100%  Avenel Financial Services, LLC   Nevada, USA
  Nevada, USA
100%  Avenel Ventures, LLC
  Nevada, USA
100%  Chanticleer Advisors, LLC
  North Carolina,

  Brazil
  England

Chanticleer Investment
Partners, LLC

USA

  Dallas Spoon Beverage, LLC   Texas, USA

56%  Dallas Spoon, LLC

Texas, USA

56%

Hoot Campbelltown Pty Ltd

Australia

Chanticleer Holdings Australia
Pty, Ltd.

  Hoot Australia Pty Ltd

TMIX Management Australia
Pty Ltd.

  Hoot Parramatta Pty Ltd
  Hoot Penrith Pty Ltd
  Hoot Gold Coast Pty Ltd
  Hoot Townsville Pty. Ltd
  Hoot Surfers Paradise Pty. Ltd.
MVLE DARLING HARBOUR
PTY LTD

Australia

  Australia

  Australia

  Australia
  Australia
  Australia
  Australia
  Australia

Australia

  MVLE GAMING PTY LTD

  Australia

American Roadside Cross Hill,
LLC

North Carolina,
USA

80%

100%
89%
100%
100%
100%

100%

100%

100%

60%

100%

60%

60%

60%
60%
60%
60%
60%

50%

100%

100%

Restaurant Brands

Hooters Full Service

Hooters  restaurants  are  casual  beach-themed  establishments  featuring  music,  sports  on  large  flat  screens,  and  a  menu  that  includes

 
 
 
 
 
   
   
   
   
   
   
   
 
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
 
 
   
 
 
 
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
 
   
   
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
 
seafood,  sandwiches,  burgers,  salads,  and  of  course,  Hooters  original  chicken  wings  and  the  “nearly  world  famous”  Hooters  Girls.  The
menu  of  each  location  can  vary  with  the  local  tastes.  Hooters  began  in  1983  with  its  first  restaurant  in  Clearwater,  Florida.  From  the
original restaurant and licensee Mr. Robert Brooks, Hooters has become a global brand, with 430 Hooters restaurants in over 28 countries.

We  own  and  operate  fifteen  Hooters  full  service  restaurants  in  the  United  States, Australia,  South Africa,  Hungary  and  the  United
Kingdom. We expect to expand our Hooters operations in the following areas: United Kingdom, South Africa, and Australia. We may also
expand in the United States and other international markets on a case-by-case basis.

6

 
 
 
 
Better Burgers Fast Casual

We operate and franchise a system-wide total of forty fast casual restaurants specializing the “Better Burger” category of which

twenty-seven are company-owned and thirteen are owned and operated by franchisees under franchise agreements.

American Burger Company (“ABC”) is a fast casual dining chain consisting of five locations in North Carolina, South Carolina
and New York, known for its diverse menu featuring fresh salads, customized burgers, milk shakes, sandwiches, and beer and wine. BT’s
Burger Joint (“BT”) was acquired in July 2015 and consists of four locations in North Carolina. We are rebranding the BT’s locations under
the American Burger Company brand to increase consistency and brand recognition in the Carolinas market. With the addition of the BT’s
locations, ABC is now the second largest better burger brand in the Charlotte, NC area, just behind Five Guys.

BGR: The Burger Joint (“BGR”) was acquired in March 2015 and consists of ten company-owned locations in the United States

and thirteen franchisee-operated locations in the United States and the Middle East.

On September 30, 2015, Little Big Burger (“LBB”) was acquired, adding eight locations in Oregon.

We  expect  to  expand  our  better  burger  business  through  a  combination  of  company  stores,  franchising  and  partnerships  in  the
United States. We are also exploring opportunities to expand our better burger business internationally, primarily focusing on those regions
where we operate Hooters restaurants to leverage our local infrastructure and management teams across multiple brands.

Just Fresh Fast Casual

We operate Just Fresh, our healthier eating fast casual concept with seven company owned locations in Charlotte, North Carolina.
Just  Fresh  offers  fresh-squeezed  juices,  gourmet  coffee,  fresh-baked  goods  and  premium-quality,  made-to-order  sandwiches,  salads  and
soups. We currently hold a 56% controlling interest in Just Fresh.

We expect to expand our Just Fresh business in North Carolina primarily through the opening of additional company stores in our
current  market.  We  are  also  exploring  opportunities  to  expand  our  Just  Fresh  business  through  franchising  in  United  States  and
internationally.

Restaurant Geographic Locations

United States

We currently operate ABC, BGR, BT and LBB restaurants in the United States as our Better Burger Group. ABC and BT’s are located
in North Carolina, South Carolina and New York. BGR operates company restaurants in the mid-Atlantic region of the United States, as
well as franchise locations in the US and internationally. LBB operates in the Portland and Eugene, Oregon areas.

We operate Just Fresh restaurants in the Charlotte, North Carolina area.

We  operate  Hooters  restaurants  in  Tacoma,  Washington  and  Portland,  Oregon  (“Hooters  Pacific  NW”).  We  also  operate  gaming

machines in Portland, Oregon under license from the Oregon Lottery Commission.

7

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
South Africa

We currently own and operate six Hooters locations in South Africa: Durban, Pretoria, Port Elizabeth and Johannesburg (three locations).

Europe

We  currently  own  100%  of  West  End  Wings,  Ltd,  the  entity  that  holds  the  franchise  rights  and  operates  the  Hooters  restaurant  in
Nottingham,  England  (“Hooters  Nottingham”).  We  currently  own  80%  of  CRK,  the  entity  that  holds  the  Hooters  franchise  rights  and
operates the Hooters restaurant in Budapest, Hungary, and our local partner owns the remaining 20%.

Australia

We own 80% of the Australia Hooters stores, with five locations in Sydney, Gold Coast and Townsville.

Competition

The  restaurant  industry  is  extremely  competitive.  We  compete  with  other  restaurants  on  the  taste,  quality  and  price  of  our  food
offerings. Additionally, we compete with other restaurants on service, ambience, location and overall customer experience. We believe that
the  unique  atmosphere  of  our  restaurants  and  the  focus  on  quality  and  flavor  of  our  food  enable  us  to  differentiate  ourselves  from  our
competitors.  We  believe  that  we  compete  primarily  with  local  and  regional  sports  bars  and  national  casual  dining  and  quick  casual
establishments,  and  to  a  lesser  extent  with  quick  service  restaurants  in  general.  Many  of  our  competitors  are  well-established  national,
regional or local chains and many have greater financial and marketing resources than we do. We also compete with other restaurant and
retail establishments for site locations and restaurant employees.

Proprietary Rights

We use the “Hooters” mark and certain other service marks and trademarks used in our Hooters restaurants pursuant to our franchise

agreements with Hooters of America.

We also have trademarks and trade names associated with our Just Fresh, American Burger, BGR and Little Big Burger businesses.
We  believe  that  the  trademarks,  service  marks  and  other  proprietary  rights  that  we  use  in  our  restaurants  have  significant  value  and  are
important to our brand-building efforts and the marketing of our restaurant concepts. Although we believe that we have sufficient rights to
all of our trademarks and service marks, we may face claims of infringement that could interfere with our ability to market our restaurants
and  promote  our  brand.  Any  such  litigation  may  be  costly  and  divert  resources  from  our  business.  Moreover,  if  we  are  unable  to
successfully defend against such claims, we may be prevented from using our trademarks or service marks in the future and may be liable
for damages.

Government Regulation

The  restaurant  industry  is  subject  to  numerous  federal,  state  and  local  governmental  regulations,  including  those  relating  to  the
preparation  and  sale  of  food  and  alcoholic  beverages,  sanitation,  public  health,  fire  codes,  zoning,  and  building  requirements.  Each
restaurant requires appropriate licenses from regulatory authorities allowing it to sell liquor, beer and wine, and each restaurant requires
food service licenses from local health authorities. Our licenses to sell alcoholic beverages may be suspended or revoked at any time for
cause,  including  violation  by  us  or  our  employees  of  any  law  or  regulation  pertaining  to  alcoholic  beverage  control.  We  are  subject  to
various regulations by foreign governments related to the sale of food and alcoholic beverages and to health, sanitation and fire and safety
standards.  Compliance  with  these  laws  and  regulations  may  lead  to  increased  costs  and  operational  complexity  and  may  increase  our
exposure to governmental investigations or litigation.

We  are  also  subject  to  regulations  in  Oregon  where  we  operate  gaming  machines.  Gaming  operations  are  generally  highly
regulated and conducted under the permission and oversight of the state or local gaming commission, lottery or other government agencies.

8

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Corporate Information

Our  principal  executive  offices  are  located  at  7621  Little  Avenue,  Suite  414,  Charlotte,  NC  28226.  Our  web  site  is

www.chanticleerholdings.com.

EMPLOYEES

At December 31, 2015, our locations had approximately 745 full-time employees, including 351 in South Africa, 23 in Hungary, 19 in
the United Kingdom, 147 in Australia and 205 in the United States. Approximately 25 of our South African employees are represented by a
labor union. We have experienced no work stoppage and believe that our employee relationships are good.

AVAILABLE INFORMATION

We make available free of charge through our website,  www.chanticleerholdings.com, our annual report on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K, proxy statements and amendments to those reports and statements filed pursuant to
Section 13(a) or 15(d) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable
after  we  file  such  material  with,  or  furnish  it  to,  the  SEC.  The  public  may  read  and  copy  any  materials  we  file  with  or  furnish  to  the
Securities and Exchange Commission (“SEC”) at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, on
official  business  days  during  the  hours  of  10:00  am  to  3:00  pm.  The  public  may  also  obtain  information  on  the  operation  of  the  Public
Reference Room by calling the SEC at 1-800-SEC-0330. Furthermore, the SEC maintains a free website (www.sec.gov) which includes
reports, proxy and information statements, and other information regarding us and other issuers that file electronically with the SEC. Our
website and the information contained therein or connected thereto are not intended to be incorporated into this Annual Report on Form 10-
K. Additionally, we make available free of charge on our internet website: our Code of Ethics; the charter of our Nominating Committee;
the charter of our Compensation Committee; and the charter of our Audit Committee.

ITEM 1A: RISK FACTORS

Investing in our common stock involves risks. Prospective investors in our common stock should carefully consider, among other
things,  the  following  risk  factors  in  connection  with  the  other  information  and  financial  statements  contained  in  this  Report.  We  have
identified the following factors that could cause actual results to differ materially from those projected in any forward looking statements
we may make from time to time.

We operate in a continually changing business environment in which new risk factors emerge from time to time. We can neither
predict these new risk factors, nor can we assess the impact, if any, of these new risk factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially from those projected in any forward looking statement. If any
of these risks, or combination of risks, actually occurs, our business, financial condition and results of operations could be seriously and
materially harmed, and the trading price of our common stock could decline. All forward-looking statements in this document are based on
information available to us as of the date hereof, and we assume no obligations to update any such forward-looking statements.

Risks Related to Our Company and Industry

We have not been profitable to date and expect our operating losses to continue for the foreseeable future; we may never be profitable.

We have incurred operating losses and generated negative cash flows since our inception and have financed our operations principally
through equity investments and borrowings. At this time, our ability to generate sufficient revenues to fund operations is uncertain. For the
fiscal year ended December 31, 2015, we had net revenue of $42.4 million and incurred a net loss of $12.1 million. Our total accumulated
deficit through December 31, 2015, was $33.0 million.

9

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
As a result of our brief operating history, future profitability is difficult to predict with certainty. Failure to achieve profita bility could
materially  and  adversely  affect  the  value  of  our  Company  and  our  ability  to  effect  additional  financings.  The  success  of  the  business
depends on our ability to increase revenues to offset expenses. If our revenues fall short of projections, our business, financial condition and
operating results will be materially adversely affected.

Our financial statements have been prepared assuming a going concern.

our independent registered public accounting firm has expressed substantial doubt about our ability to continue as a going concern. Our
financial statement as of December 31, 2015, were prepared under the assumption that will continue as a going concern for the next twelve
months.  Our  independent  registered  public  accounting  firm  has  issued  a  report  that  includes  an  explanatory  paragraph  referring  to  our
losses from operations and expressing substantial doubt in our ability to continue as a going concern without additional capital becoming
available. Our ability to continue as a going concern is dependent upon our ability to obtain additional financing, obtain further operating
efficiencies, reduce expenditures and ultimately, create profitable operations. Such financings may not available or may not be available on
reasonable terms. Our financial statements do not include adjustments that result from the outcome of this uncertainly.

The  recent  acquisitions,  as  well  as  future  acquisitions,  may  have  unanticipated  consequences  that  could  harm  our  business  and  our
financial condition.

Any acquisition that we pursue, whether or not successfully completed, may involve risks, including:

● material adverse effects on our operating results, particularly in the fiscal quarters immediately following the acquisition as the

acquired restaurants and bar concepts are integrated into our operations;

● risks associated with entering into markets or conducting operations where we have no or limited prior experience;

● problems retaining key personnel;

● potential impairment of tangible and intangible assets and goodwill acquired in the acquisition;

● potential unknown liabilities;

● difficulties of integration and failure to realize anticipated synergies; and

● disruption of our ongoing business, including diversion of management’s attention from other business concerns.

Future acquisitions of restaurants or other businesses, which may be accomplished through a cash purchase transaction, the issuance of
our equity securities or a combination of both, could result in potentially dilutive issuances of our equity securities, the incurrence of debt
and contingent liabilities and impairment charges related to goodwill and other intangible assets, any of which could harm our business and
financial condition.

There are risks inherent in expansion of operations, including our ability to generate profits from new restaurants, find suitable sites
and develop and construct locations in a timely and cost-effective way.

We  cannot  project  with  certainty  the  number  the  number  of  new  restaurants  we  and  our  partners  will  open  in  accordance  with  our
present  plans  and  within  the  timeline  or  the  budgets  that  we  currently  project.  In  addition,  our  franchise  agreements  with  Hooters  of
America (“HOA”) provide that we must exercise our option to open additional restaurants within each of our territories by a certain date set
forth in the development schedule and that each such restaurant must be open by such date. If we fail to timely exercise any option or if we
fail to open any additional restaurant by the required restaurant opening date, all of our rights to develop the rest of the option territory will
expire automatically and without further notice.

Our failure to effectively develop locations in new territories would adversely affect our ability to execute our business plan by, among
other things, reducing our revenues and profits and preventing us from realizing our strategy. Furthermore, we cannot assure you that our
new restaurants will generate revenues or profit margins consistent with those currently operated by us.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The number of openings and the performance of new locations will depend on various factors, including:

● the availability of suitable sites for new locations;

● our  ability  to  negotiate  acceptable  lease  or  purchase  terms  for  new  locations,  obtain  adequate  financing,  on  favorable  terms,
required  to  construct,  build-out  and  operate  new  locations  and  meet  construction  schedules,  and  hire  and  train  and  retain
qualified restaurant managers and personnel;

● managing construction and development costs of new restaurants at affordable levels;

● the establishment of brand awareness in new markets; and

● the ability of our Company to manage expansion.

Additionally,  competition  for  suitable  restaurant  sites  in  target  markets  is  intense.  We  have  opened  and  plan  to  continue  opening
restaurants  in  markets  where  we  have  little  or  no  operating  experience.  Restaurants  we  open  in  new  markets  may  take  longer  to  reach
expected sales and profit levels on a consistent basis and may have higher construction, occupancy or operating costs than restaurants we
open in existing markets, thereby affecting our overall profitability.

New markets may have competitive conditions, consumer tastes and discretionary spending patterns that are more difficult to predict
or satisfy than our existing markets. We may need to make greater investments than we originally planned in advertising and promotional
activity  in  new  markets  to  build  brand  awareness.  We  may  find  it  more  difficult  in  new  markets  to  hire,  motivate  and  keep  qualified
employees who share our vision, passion and culture. We may also incur higher costs from entering new markets if, for example, we assign
regional managers to manage comparatively fewer restaurants than in more developed markets.

We may not be able to successfully develop critical market presence for our brand in new geographical markets, as we may be unable
to  find  and  secure  attractive  locations,  build  name  recognition  or  attract  new  customers.  Inability  to  fully  implement  or  failure  to
successfully execute our plans to enter new markets could have a material adverse effect on our business, financial condition and results of
operations.

Not  all  of  these  factors  are  within  our  control  or  the  control  of  our  partners,  and  there  can  be  no  assurance  that  we  will  be  able  to

accelerate our growth or that we will be able to manage the anticipated expansion of our operations effectively.

We  have  debt  financing  arrangements,  which  could  have  a  material  adverse  effect  on  our  financial  health  and  our  ability  to  obtain
financing in the future, and may impair our ability to react quickly to changes in our business.

Our exposure to debt financing could limit our ability to satisfy our obligations, limit our ability to operate our business and impair

our competitive position. For example, it could:

● increase our vulnerability to adverse economic and industry conditions, including interest rate fluctuations, because a portion of

our borrowings are at variable rates of interest;

● require  us  to  dedicate  future  cash  flows  to  the  repayment  of  debt,  reducing  the  availability  of  cash  to  fund  working  capital,

capital expenditures or other general corporate purposes;

● limit our flexibility in planning for, or reacting to, changes in our business and industry; and

● limit our ability to obtain additional debt or equity financing due to applicable financial and restrictive covenants contained in

our debt agreements.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
We may also incur additional indebtedness in the future, which could materially increase the impact of these risks on our financial

condition and results of operations.

Litigation and unfavorable publicity could negatively affect our results of operations as well as our future business.

We are subject to potential for litigation and other customer complaints concerning our food safety, service and/or other operational
factors. Guests may file formal litigation complaints that we are required to defend, whether or not we believe them to be true. Substantial,
complex  or  extended  litigation  could  have  an  adverse  effect  on  our  results  of  operations  if  we  incur  substantial  defense  costs  and  our
management  is  distracted.  Employees  may  also,  from  time  to  time,  bring  lawsuits  against  us  regarding  injury,  discrimination,  wage  and
hour, and other employment issues. Additionally, potential disputes could subject us to litigation alleging non-compliance with franchise,
development, support service, or other agreements. Additionally, we are subject to the risk of litigation by our stockholders as a result of
factors including, but not limited to, performance of our stock price.

In certain states we are subject to “dram shop” statutes, which generally allow a person injured by an intoxicated person the right to
recover damages from an establishment that wrongfully served alcoholic beverages to the intoxicated person. Some dram shop litigation
against restaurant companies has resulted in significant judgments, including punitive damages. We carry liquor liability coverage as part of
our existing comprehensive general liability insurance, but we cannot provide assurance that this insurance will be adequate in the event we
are found liable in a dram shop case.

In recent years there has been an increase in the use of social media platforms and similar devices that allow individuals’ access to a
broad audience of consumers and other interested persons. The availability of information on social media platforms is virtually immediate
in its impact. A variety of risks are associated with the use of social media, including the improper disclosure of proprietary information,
negative comments about our Company, exposure of personally identifiable information, fraud or outdated information. The inappropriate
use of social media platforms by our guests, employees or other individuals could increase our costs, lead to litigation, or result in negative
publicity  that  could  damage  our  reputation.  If  we  are  unable  to  quickly  and  effectively  respond,  we  may  suffer  declines  in  guest  traffic,
which could materially affect our financial condition and results of operations.

Food safety and foodborne illness concerns could have an adverse effect on our business.

We  cannot  guarantee  that  our  internal  controls  and  training  will  be  fully  effective  in  preventing  all  food  safety  issues  at  our
restaurants, including any occurrences of foodborne illnesses such as salmonella, E. coli and hepatitis A. In addition, there is no guarantee
that our franchise restaurants will maintain the high levels of internal controls and training we require at our company-operated restaurants.

Furthermore,  we  and  our  franchisees  rely  on  third-party  vendors,  making  it  difficult  to  monitor  food  safety  compliance  and
increasing the risk that foodborne illness would affect multiple locations rather than a single restaurant. Some foodborne illness incidents
could  be  caused  by  third-party  vendors  and  transporters  outside  of  our  control.  New  illnesses  resistant  to  our  current  precautions  may
develop  in  the  future,  or  diseases  with  long  incubation  periods  could  arise,  that  could  give  rise  to  claims  or  allegations  on  a  retroactive
basis. One or more instances of foodborne illness in any of our restaurants or markets or related to food products we sell could negatively
affect our restaurant revenue nationwide if highly publicized on national media outlets or through social media.

This risk exists even if it were later determined that the illness was wrongly attributed to us or one of our restaurants. A number of
other restaurant chains have experienced incidents related to foodborne illnesses that have had a material adverse effect on their operations.
The occurrence of a similar incident at one or more of our restaurants, or negative publicity or public speculation about an incident, could
have a material adverse effect on our business, financial condition and results of operations.

12

 
  
 
 
 
 
 
 
 
 
 
 
 
We operate in the highly competitive restaurant industry. If we are not able to compete effectively, it will have a material adverse effect
on our business, financial condition and results of operations.

We  face  significant  competition  from  restaurants  in  the  fast  casual  dining  and  traditional  fast  food  segments  of  the  restaurant
industry. These segments are highly competitive with respect to, among other things, taste, price, food quality and presentation, service,
location and the ambience and condition of each restaurant. Our competition includes a variety of locally owned restaurants and national
and  regional  chains  offering  dine-in,  carry-out,  delivery  and  catering  services.  Many  of  our  competitors  have  existed  longer  and  have  a
more  established  market  presence  with  substantially  greater  financial,  marketing,  personnel  and  other  resources  than  we  do. Among  our
competitors  are  a  number  of  multi-unit,  multi-market,  fast  casual  restaurant  concepts,  some  of  which  are  expanding  nationally. As  we
expand,  we  will  face  competition  from  these  restaurant  concepts  as  well  as  new  competitors  that  strive  to  compete  with  our  market
segments.  These  competitors  may  have,  among  other  things,  lower  operating  costs,  better  locations,  better  facilities,  better  management,
more  effective  marketing  and  more  efficient  operations. Additionally,  we  face  the  risk  that  new  or  existing  competitors  will  copy  our
business model, menu options, presentation or ambience, among other things.

Any  inability  to  successfully  compete  with  the  restaurants  in  our  markets  and  other  restaurant  segments  will  place  downward
pressure  on  our  customer  traffic  and  may  prevent  us  from  increasing  or  sustaining  our  revenue  and  profitability.  Consumer  tastes,
nutritional  and  dietary  trends,  traffic  patterns  and  the  type,  number  and  location  of  competing  restaurants  often  affect  the  restaurant
business,  and  our  competitors  may  react  more  efficiently  and  effectively  to  those  conditions.  Several  of  our  competitors  compete  by
offering menu items that are specifically identified as low in carbohydrates, gluten-free or healthier for consumers. In addition, many of our
traditional fast food restaurant competitors offer lower-priced menu options or meal packages, or have loyalty programs. Our sales could
decline due to changes in popular tastes, “fad” food regimens, such as low carbohydrate diets, and media attention on new restaurants. If
we are unable to continue to compete effectively, our traffic, sales and restaurant contribution could decline which would have a material
adverse effect on our business, financial condition and results of operations.

Our rights to operate and franchise Hooters-branded restaurants are dependent on the Hooters’ franchise agreements.

Our rights to operate and franchise Hooters-branded restaurants, and our ability to conduct our business are derived principally from
the rights granted or to be granted to us by Hooters in our franchise agreements. As a result, our ability to continue operating in our current
capacity is dependent on the continuation and renewal of our contractual relationship with Hooters.

In the event Hooters does not grant us franchises to acquire additional locations or terminates our existing franchise agreements, we
would  be  unable  to  operate  and/or  expand  our  Hooters-branded  restaurants,  identify  our  business  with  Hooters  or  use  any  of  Hooters’
intellectual property. As the Hooters brand and our relationship with Hooters are among our competitive strengths, the failure to grant or
the expiration or termination of the franchise agreements would materially and adversely affect our business, results of operations, financial
condition and prospects.

Our business depends on our relationship with Hooters and changes in this relationship may adversely affect our business, results of
operations and financial condition.

Pursuant  to  the  franchise  agreements,  Hooters  has  the  ability  to  exercise  substantial  influence  over  the  conduct  of  our  business.  We
must comply with Hooters’ high quality standards. We cannot transfer the equity interests of our subsidiaries without Hooters’ consent, and
Hooters has the right to control many of the locations’ daily operations.

Notwithstanding the foregoing, Hooters has no obligation to fund our operations. In addition, Hooters does not guarantee any of our
financial  obligations,  including  trade  payables  or  outstanding  indebtedness,  and  has  no  obligation  to  do  so.  If  the  terms  of  the  franchise
agreements  excessively  restrict  our  ability  to  operate  our  business  or  if  we  are  unable  to  satisfy  our  obligations  under  the  franchise
agreements, our business, results of operations and financial condition would be materially and adversely affected.

13

 
 
 
 
  
 
 
 
 
 
 
 
 
We do not have full operational control over the businesses where we control less than 100% ownership.

We are and will be dependent on our partners to maintain quality, service and cleanliness standards, and their failure to do so could
materially  affect  our  brands  and  harm  our  future  growth.  We  do  not  presently  have  formal  written  agreements  in  place  with  any  of  our
partners regarding these types of matters. Although we intend to exercise significant control over partners through written agreements in the
future,  our  partners  will  continue  to  have  some  flexibility  in  the  operations,  including  the  ability  to  set  prices  for  our  products  in  their
restaurants,  hire  employees  and  select  certain  service  providers.  In  addition,  it  is  possible  that  some  partners  may  not  operate  their
restaurants  in  accordance  with  our  quality,  service  and  cleanliness,  health  or  product  standards. Although  we  intend  to  take  corrective
measures if partners fail to maintain high quality service and cleanliness standards, we may not be able to identify and rectify problems with
sufficient speed and, as a result, our image and operating results may be negatively affected.

A failure by Hooters to protect its intellectual property rights, including its brand image, could harm our results of operations.

The  profitability  of  our  Hooters  business  depends  in  part  on  consumers’  perception  of  the  strength  of  the  Hooters  brand.  Under  the
terms  of  our  franchise  agreements,  we  are  required  to  assist  Hooters  with  protecting  its  intellectual  property  rights  in  our  jurisdictions.
Nevertheless,  any  failure  by  Hooters  to  protect  its  proprietary  rights  in  the  world  could  harm  its  brand  image,  which  could  affect  our
competitive position and our results of operations.

Our  business  could  be  adversely  affected  by  declines  in  discretionary  spending  and  may  be  affected  by  changes  in  consumer
preferences.

Our success depends, in part, upon the popularity of our food products. Shifts in consumer preferences away from our restaurants or
cuisine could harm our business. Also, our success depends to a significant extent on discretionary consumer spending, which is influenced
by  general  economic  conditions  and  the  availability  of  discretionary  income. Accordingly,  we  may  experience  declines  in  sales  during
economic downturns or during periods of uncertainty. A continuing decline in the amount of discretionary spending could have a material
adverse effect on our sales, results of operations, and business and financial condition.

Increases in costs, including food, labor and energy prices, will adversely affect our results of operations.

Our profitability is dependent on our ability to anticipate and react to changes in our operating costs, including food, labor, occupancy
(including  utilities  and  energy),  insurance  and  supplies  costs.  Various  factors  beyond  our  control,  including  climatic  changes  and
government  regulations,  may  affect  food  costs.  Specifically,  our  dependence  on  frequent,  timely  deliveries  of  fresh  meat  and  produce
subject us to the risks of possible shortages or interruptions in supply caused by adverse weather or other conditions which could adversely
affect  the  availability  and  cost  of  any  such  items.  In  the  past,  we  have  been  able  to  recover  some  of  our  higher  operating  costs  through
increased  menu  prices.  There  have  been,  and  there  may  be  in  the  future,  delays  in  implementing  such  menu  price  increases,  and
competitive pressures may limit our ability to recover such cost increases in their entirety. 

Our ability to maintain consistent price and quality throughout our restaurants depends in part upon our ability to acquire specified food
products and supplies in sufficient quantities from third-party vendors, suppliers and distributors at a reasonable cost. We do not control the
businesses of our vendors, suppliers and distributors, and our efforts to specify and monitor the standards under which they perform may
not be successful. If any of our vendors or other suppliers are unable to fulfill their obligations to our standards, or if we are unable to find
replacement providers in the event of a supply or service disruption, we could encounter supply shortages and incur higher costs to secure
adequate supplies, which would have a material adverse effect on our business, financial condition and results of operations.

Furthermore, if our current vendors or other suppliers are unable to support our expansion into new markets, or if we are unable to find
vendors to meet our supply specifications or service needs as we expand, we could likewise encounter supply shortages and incur higher
costs to secure adequate supplies, which could have a material adverse effect on our business, financial condition and results of operations.

14

 
 
 
 
 
 
 
  
 
 
 
 
 
 
Changes in employment laws and minimum wage standards may adversely affect our business.

Labor is a primary component in the cost of operating our restaurants. If we face labor shortages or increased labor costs because
of  increased  competition  for  employees,  higher  employee  turnover  rates,  increases  in  the  federal,  state  or  local  minimum  wage  or  other
employee benefits costs (including costs associated with health insurance coverage), our operating expenses could increase and our growth
could be negatively impacted.

In  addition,  our  success  depends  in  part  upon  our  ability  to  attract,  motivate  and  retain  a  sufficient  number  of  well-qualified
restaurant operators and management personnel, as well as a sufficient number of other qualified employees, including customer service
and kitchen staff, to keep pace with our expansion schedule. In addition, restaurants have traditionally experienced relatively high employee
turnover rates. Although we have not yet experienced significant problems in recruiting or retaining employees, our ability to recruit and
retain such individuals may delay the planned openings of new restaurants or result in higher employee turnover in existing restaurants,
which could have a material adverse effect on our business, financial condition and results of operations.

Various federal and state labor laws govern the relationship with our employees and impact operating costs. These laws include
employee classification as exempt or non-exempt for overtime and other purposes, minimum wage requirements, unemployment tax rates,
workers’  compensation  rates,  immigration  status  and  other  wage  and  benefit  requirements.  Significant  additional  government-imposed
increases in the following areas could have a material adverse effect on our business, financial condition and results of operations:

● minimum wages;

● mandatory health benefits;

● vacation accruals;

● paid leaves of absence, including paid sick leave; and

● tax reporting.

We  could  also  become  subject  to  fines,  penalties  and  other  costs  related  to  claims  that  we  did  not  fully  comply  with  all
recordkeeping  obligations  of  federal  and  state  immigration  compliance  laws.  These  factors  could  have  a  material  adverse  effect  on  our
business, financial condition and results of operations.

We are subject to all of the risks associated with leasing space subject to long-term non-cancelable leases.

We lease substantially all of the real property and we expect the new restaurants we open in the future will also be leased. We are
obligated under non-cancelable leases for our restaurants and our corporate headquarters. Our restaurant leases generally require us to pay a
proportionate  share  of  real  estate  taxes,  insurance,  common  area  maintenance  charges  and  other  operating  costs.  Some  restaurant  leases
provide for contingent rental payments based on sales thresholds, although we generally do not expect to pay significant contingent rent on
these  properties  based  on  the  thresholds  in  those  leases. Additional  sites  that  we  lease  are  likely  to  be  subject  to  similar  long-term  non-
cancelable leases.

If an existing or future restaurant is not profitable, and we decide to close it, we may nonetheless be committed to perform our
obligations under the applicable lease including, among other things, paying the base rent for the balance of the lease term. In addition, as
each of our leases expires, we may fail to negotiate renewals, either on commercially acceptable terms or at all, which could cause us to
pay  increased  occupancy  costs  or  to  close  restaurants  in  desirable  locations.  These  potential  increased  occupancy  costs  and  closed
restaurants could have a material adverse effect on our business, financial condition and results of operations.

Our business and the growth of our Company are dependent on the skills and expertise of management and key personnel.

During  the  upcoming  stages  of  our  Company’s  anticipated  growth,  we  will  be  entirely  dependent  upon  the  management  skills  and
expertise of our management and key personnel, including Michael Pruitt, our current Chairman and Chief Executive Officer. Mr. Pruitt
also sits on HOA’s board of directors. The loss of services of Mr. Pruitt or other executive officers would dramatically affect our business
prospects. Certain of our employees are particularly valuable to us because:

● they have specialized knowledge about our company and operations;

● they have specialized skills that are important to our operations; or

● they would be particularly difficult to replace.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  the  event  that  the  services  of  Mr.  Pruitt  or  any  key  management  personnel  ceased  to  be  available  to  us,  our  growth  prospects  or

future operating results may be adversely impacted.

Our food service business, gaming revenues and the restaurant industry are subject to extensive government regulation.

We are subject to extensive and varied country, federal, state and local government regulation, including regulations relating to public
health,  gambling,  safety  and  zoning  codes.  We  operate  each  of  our  locations  in  accordance  with  standards  and  procedures  designed  to
comply with applicable codes and regulations. However, if we could not obtain or retain food or other licenses, it would adversely affect
our  operations. Although  we  have  not  experienced,  and  do  not  anticipate  experiencing  any  significant  difficulties,  delays  or  failures  in
obtaining required licenses, permits or approvals, any such problem could delay or prevent the opening of, or adversely impact the viability
of, a particular location or group of restaurants.

We may be subject to significant foreign currency exchange controls in certain countries in which we operate.

Certain  foreign  economies  have  experienced  shortages  in  foreign  currency  reserves  and  their  respective  governments  have  adopted
restrictions on the ability to transfer funds out of the country and convert local currencies into U.S. dollars. This may increase our costs and
limit our ability to convert local currency into U.S. dollars and transfer funds out of certain countries. Any shortages or restrictions may
impede our ability to convert these currencies into U.S. dollars and to transfer funds, including for the payment of dividends or interest or
principal on our outstanding debt. In the event that any of our subsidiaries are unable to transfer funds to us due to currency restrictions, we
are responsible for any resulting shortfall.

Our foreign operations subject us to risks that could negatively affect our business.

We  expect  most  of  our  Hooters  restaurants  will  be  operated  in  foreign  countries  and  territories  outside  of  the  U.S. As  a  result,  our
business is exposed to risks inherent in foreign operations. These risks, which can vary substantially by market, include political instability,
corruption,  social  and  ethnic  unrest,  changes  in  economic  conditions  (including  wage  and  commodity  inflation,  consumer  spending  and
unemployment levels), the regulatory environment, tax rates and laws and consumer preferences as well as changes in the laws and policies
that govern foreign investment in countries where our restaurants are operated.

In addition, our results of operations and the value of our foreign assets are affected by fluctuations in foreign currency exchange rates,
which  may  adversely  affect  reported  earnings.  More  specifically,  an  increase  in  the  value  of  the  United  States  Dollar  relative  to  other
currencies,  such  as  the Australian  Dollar,  the  British  Pound,  the  Euro  and  the  South African  Rand  could  have  an  adverse  effect  on  our
reported earnings. There can be no assurance as to the future effect of any such changes on our results of operations, financial condition or
cash flows.

We may not attain our target development goals and aggressive development could cannibalize existing sales.

Our growth strategy depends in large part on our ability to increase our net restaurant count. The successful development of new units
will  depend  in  large  part  on  our  ability  and  the  ability  of  our  franchisees  to  open  new  restaurants  and  to  operate  these  restaurants  on  a
profitable basis. We cannot guarantee that we, or our franchisees, will be able to achieve our expansion goals or that new restaurants will
be operated profitably. Further, there is no assurance that any new restaurant will produce operating results similar to those of our existing
restaurants. Other risks that could impact our ability to increase our net restaurant count include prevailing economic conditions and our, or
our franchisees’/partners’, ability to obtain suitable restaurant locations, obtain required permits and approvals in a timely manner and hire
and train qualified personnel.

16

 
 
 
 
 
 
  
 
 
 
 
 
 
 
Our franchisee operators also frequently depend upon financing from banks and other financial institutions in order to construct and
open new restaurants. If it becomes more difficult or expensive for our franchisees/partners to obtain financing to develop new restaurants,
our planned growth could slow and our future revenue and cash flows could be adversely impacted.

In addition, the new restaurants could impact the sales of our existing restaurants nearby. It is not our intention to open new restaurants
that materially cannibalize the sales of our existing restaurants. However, as with most growing retail and restaurant operations, there can
be no assurance that sales cannibalization will not occur or become more significant in the future as we increase our presence in existing
markets over time.

Changing conditions in the global economy and financial markets may materially adversely affect our business, results of operations
and ability to raise capital.

Our business and results of operations may be materially affected by conditions in the financial markets and the economy generally.
The  demand  for  our  products  could  be  adversely  affected  in  an  economic  downturn  and  our  revenues  may  decline  under  such
circumstances. In addition, we may find it difficult, or we may not be able, to access the credit or equity markets, or we may experience
higher  funding  costs  in  the  event  of  adverse  market  conditions.  Future  instability  in  these  markets  could  limit  our  ability  to  access  the
capital we require to fund and grow our business. 

Changes to accounting rules or regulations may adversely affect the reporting of our results of operations.

Changes to existing accounting rules or regulations may impact the reporting of our future results of operations or cause the perception
that we are more highly leveraged. Other new accounting rules or regulations and varying interpretations of existing accounting rules or
regulations have occurred and may occur in the future. For instance, accounting regulatory authorities have indicated that they will require
lessees to capitalize operating leases in their financial statements. Such a change would require us to record significant lease obligations on
our  balance  sheet  and  make  other  changes  to  our  financial  statements.  This  and  other  future  changes  to  accounting  rules  or  regulations
could  have  a  material  adverse  effect  on  the  reporting  of  our  business,  financial  condition  and  results  of  operations.  In  addition,  many
existing  accounting  standards  require  management  to  make  subjective  assumptions,  such  as  those  required  for  stock  compensation,  tax
matters,  franchise  accounting,  acquisitions,  litigation,  and  asset  impairment  calculations.  Changes  in  accounting  standards  or  changes  in
underlying  assumptions,  estimates  and  judgments  by  our  management  could  significantly  change  our  reported  or  expected  financial
performance.

We  may  not  be  able  to  adequately  protect  our  intellectual  property,  which  could  harm  the  value  of  our  brand  and  have  a  material
adverse effect on our business, financial condition and results of operations.

Our  intellectual  property  is  material  to  the  conduct  of  our  business.  Our  ability  to  implement  our  business  plan  successfully
depends  in  part  on  our  ability  to  further  build  brand  recognition  using  our  trademarks,  service  marks,  trade  dress  and  other  proprietary
intellectual property, including our name and logos and the unique ambience of our restaurants. While it is our policy to protect and defend
vigorously our rights to our intellectual property, we cannot predict whether steps taken by us to protect our intellectual property rights will
be adequate to prevent misappropriation of these rights or the use by others of restaurant features based upon, or otherwise similar to, our
restaurant concept. It may be difficult for us to prevent others from copying elements of our concept and any litigation to enforce our rights
will  likely  be  costly  and  may  not  be  successful. Although  we  believe  that  we  have  sufficient  rights  to  all  of  our  trademarks  and  service
marks, we may face claims of infringement that could interfere with our ability to market our restaurants and promote our brand. Any such
litigation  may  be  costly  and  could  divert  resources  from  our  business.  Moreover,  if  we  are  unable  to  successfully  defend  against  such
claims, we may be prevented from using our trademarks or service marks in the future and may be liable for damages, which in turn could
have a material adverse effect on our business, financial condition and results of operations.

17

 
 
 
 
 
 
 
  
 
 
 
 
In addition, we license certain of our proprietary intellectual property, including our name and logos, to third parties. For example, we grant
our franchisees and licensees a right to use certain of our trademarks in connection with their operation of the applicable restaurant. If a
franchisee or other licensee fails to maintain the quality of the restaurant operations associated with the licensed trademarks, our rights to,
and  the  value  of,  our  trademarks  could  potentially  be  harmed.  Negative  publicity  relating  to  the  franchisee  or  licensee  could  also  be
incorrectly associated with us, which could harm our business. Failure to maintain, control and protect our trademarks and other proprietary
intellectual property would likely have a material adverse effect on our business, financial condition and results of operations and on our
ability to enter into new franchise agreements.

We may incur costs resulting from breaches of security of confidential consumer information related to our electronic processing of
credit and debit card transactions.

The majority of our restaurant sales are by credit or debit cards. Other restaurants and retailers have experienced security breaches
in  which  credit  and  debit  card  information  has  been  stolen.  We  may  in  the  future  become  subject  to  claims  for  purportedly  fraudulent
transactions arising out of the actual or alleged theft of credit or debit card information, and we may also be subject to lawsuits or other
proceedings relating to these types of incidents. In addition, most states have enacted legislation requiring notification of security breaches
involving  personal  information,  including  credit  and  debit  card  information.  Any  such  claim  or  proceeding  could  cause  us  to  incur
significant unplanned expenses, which could have a material adverse effect on our business, financial condition and results of operations.
Further, adverse publicity resulting from these allegations may have a material adverse effect on our business and results of operations.

We  rely  heavily  on  information  technology,  and  any  material  failure,  weakness,  interruption  or  breach  of  security  could  prevent  us
from effectively operating our business.

We  rely  heavily  on  information  systems,  including  point-of-sale  processing  in  our  restaurants,  for  management  of  our  supply
chain,  payment  of  obligations,  collection  of  cash,  credit  and  debit  card  transactions  and  other  processes  and  procedures.  Our  ability  to
efficiently  and  effectively  manage  our  business  depends  significantly  on  the  reliability  and  capacity  of  these  systems.  Our  operations
depend  upon  our  ability  to  protect  our  computer  equipment  and  systems  against  damage  from  physical  theft,  fire,  power  loss,
telecommunications  failure  or  other  catastrophic  events,  as  well  as  from  internal  and  external  security  breaches,  viruses  and  other
disruptive  problems.  The  failure  of  these  systems  to  operate  effectively,  maintenance  problems,  upgrading  or  transitioning  to  new
platforms,  or  a  breach  in  security  of  these  systems  could  result  in  delays  in  customer  service  and  reduce  efficiency  in  our  operations.
Remediation of such problems could result in significant, unplanned capital investments.

Adverse weather conditions could affect our sales.

Adverse  weather  conditions,  such  as  regional  winter  storms,  floods,  severe  thunderstorms  and  hurricanes,  could  affect  our  sales  at
restaurants in locations that experience these weather conditions, which could materially adversely affect our business, financial condition
or results of operations.

Risks Related to Our Common Stock

Our stock price has experienced price fluctuations and may continue to do so, resulting in a substantial loss in your investment.

The current market for our common stock has been characterized by volatile prices. As a result, investors in our common stock may
experience a decrease in the value of their securities, including decreases unrelated to our operating performance or prospects. The market
price  of  our  common  stock  is  likely  to  be  highly  unpredictable  and  subject  to  wide  fluctuations  in  response  to  various  factors,  many  of
which are beyond our control. These factors include:

● quarterly variations in our operating results and achievement of key business metrics;

● changes in the global economy and in the local economies in which we operate;

● our ability to obtain working capital financing, if necessary;

● the departure of any of our key executive officers and directors;

18

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● changes in the federal, state, and local laws and regulations to which we are subject;

● changes in earnings estimates by securities analysts, if any;

● any differences between reported results and securities analysts’ published or unpublished expectations;

● market reaction to any acquisitions, joint ventures or strategic investments announced by us or our competitors;

● future sales of our securities;

● announcements or press releases relating to the casual dining restaurant sector or to our own business or prospects;

● regulatory, legislative, or other developments affecting us or the restaurant industry generally; and

● market conditions specific to casual dining restaurant, the restaurant industry and the stock market generally.

Our common stock could be further diluted as the result of the issuance of additional shares of common stock, convertible securities,
warrants or options.

In the past, we have issued common stock, convertible securities (such as convertible notes) and warrants in order to raise capital. We
have also issued common stock as compensation for services and incentive compensation for our employees and directors. We have shares
of  common  stock  reserved  for  issuance  upon  the  exercise  of  certain  of  these  securities  and  may  increase  the  shares  reserved  for  these
purposes in the future. Our issuance of additional common stock, convertible securities, options and warrants could affect the rights of our
stockholders, could reduce the market price of our common stock or could result in adjustments to exercise prices of outstanding warrants
(resulting  in  these  securities  becoming  exercisable  for,  as  the  case  may  be,  a  greater  number  of  shares  of  our  common  stock),  or  could
obligate us to issue additional shares of common stock to certain of our stockholders.

Shares eligible for future sale may adversely affect the market.

From time to time, certain of our stockholders may be eligible to sell all or some of their shares of common stock by means of ordinary
brokerage  transactions  in  the  open  market  pursuant  to  Rule  144  promulgated  under  the  Securities Act,  subject  to  certain  limitations.  In
general, pursuant to Rule 144, stockholders who have been non-affiliates for the preceding three months may sell shares of our common
stock freely after six months subject only to the current public information requirement. Affiliates may sell shares of our common stock
after six months subject to the Rule 144 volume, manner of sale, current public information and notice requirements. Any substantial sales
of our common stock pursuant to Rule 144 may have a material adverse effect on the market price of our common stock.

While our public warrants are outstanding, it may be more difficult to raise additional equity capital.

We have warrants that are publicly traded on NASDAQ under the symbol “HOTRW”. During the term that the public warrants are
outstanding, the holders of the public warrants will be given the opportunity to profit from a rise in the market price of our common stock.
We may find it more difficult to raise additional capital while these public warrants are outstanding. At any time during which these public
warrants are likely to be exercised, we may be able to obtain additional capital on more favorable terms from other sources. These warrants
expire in June 2017.

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We do not expect to pay cash dividends in the foreseeable future and therefore investors should not anticipate cash dividends on their
investment.

Our board of directors does not intend to pay cash dividends in the foreseeable future but instead intends to retain any and all earnings
to finance the growth of the business. To date, we have not paid any cash dividends and there can be no assurance that cash dividends will
ever be paid on our common stock.

We  may  issue  additional  shares  of  our  common  stock,  which  could  depress  the  market  price  of  our  common  stock  and  dilute  your
ownership.

Market sales of large amounts of our common stock, or the potential for those sales even if they do not actually occur, may have the
effect of depressing the market price of our common stock. In addition, if our future financing needs require us to issue additional shares of
common  stock  or  securities  convertible  into  common  stock,  the  amount  of  common  stock  available  for  resale  could  be  increased  which
could stimulate trading activity and cause the market price of our common stock to drop, even if our business is doing well. Furthermore,
the issuance of any additional shares of our common stock, or securities convertible into our common stock could be substantially dilutive
to holders of our common stock.

Director and officer liability is limited.

As permitted by Delaware law, our bylaws limit the liability of our directors for monetary damages for breach of a director’s fiduciary
duty except for liability in certain instances. As a result of our bylaw provisions and Delaware law, stockholders may have limited rights to
recover against directors for breach of fiduciary duty.

Failure to establish and maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act could have a
material adverse effect on our business and stock price.

As  a  publicly  traded  company,  we  are  required  to  comply  with  the  SEC’s  rules  implementing  Sections  302  and  404  of  the
Sarbanes-Oxley Act, which requires management to certify financial and other information in our quarterly and annual reports and provide
an annual management report on the effectiveness of controls over financial reporting. We have identified internal control weaknesses and
may  need  to  undertake  various  actions,  such  as  implementing  new  internal  controls,  new  systems  and  procedures  and  hiring  additional
accounting or internal audit staff, which could increase our operating expenses. In addition, we may identify additional deficiencies in our
internal control over financial reporting as part of that process.

In  addition,  if  we  are  unable  to  resolve  internal  control  deficiencies  in  a  timely  manner,  investors  could  lose  confidence  in  the

accuracy and completeness of our financial reports and the market price of our common stock could be negatively affected.

We have received a notification indicating that our share price was not in compliance with NASDAQ’s continued listing requirements.

On  February  18,  2016,  Chanticleer  Holdings  received  notification  from  the  Listing  Qualifications  Department  of  NASDAQ
indicating that, for the 30 consecutive business days ended February 17, 2016, the bid price for Chanticleer Holdings’ common stock had
closed below the $1.00 per share minimum bid price requirement for continued listing on The NASDAQ Capital Market under NASDAQ
Listing Rule 5550(a)(2) (“the Bid Price Rule”).

The NASDAQ notice indicated that, in accordance with NASDAQ Marketplace Rule 5810(c)(3)(A), Chanticleer Holdings would
be provided 180 calendar days ending on August 16, 2016 to regain compliance. If, at any time before August 16, 2016 the bid price of
Chanticleer Holdings’ common stock closes at $1.00 per share or more for a minimum of 10 consecutive business days, August 16, 2016
staff will provide written notification that it has achieved compliance with the Bid Price Rule.

20

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
If  Chanticleer  Holdings  fails  to  regain  compliance  with  the  Bid  Price  Rule  before August  16,  2016,  but  meets  all  of  the  other
applicable  standards  for  initial  listing  on  the  NASDAQ  Capital  Market  with  the  exception  of  the  minimum  bid  price,  then  Chanticleer
Holdings may be eligible to have an additional 180 calendar days through February 12, 2017 to regain compliance with the Bid Price Rule.
In the event that Chanticleer Holdings fails to regain compliance with the Bid Price Rule, then the directors of Chanticleer Holdings may be
required  to  consider  a  common  stock  consolidation  which  would  enable  the  common  stock  to  continue  to  be  traded  on  The  NASDAQ
Capital Market.

ITEM 2: PROPERTIES

The  Company,  through  its  subsidiaries,  leases  the  land  and  buildings  for  our  five  restaurants  in  South  Africa,  one  restaurant  in
Nottingham, United Kingdom, thirty-five restaurants in the U.S., five restaurants in Australia, and one restaurant in Hungary. The terms for
our leases vary from two to twenty years and have options to extend. We lease some of our restaurant facilities under “triple net” leases that
require us to pay minimum rent, real estate taxes, maintenance costs and insurance premiums and, in some instances, percentage rent based
on sales in excess of specified amounts.

We also lease our corporate office space in Charlotte, North Carolina.

Chanticleer Holdings Inc. owns one commercial real estate property in Port Elizabeth, South Africa.

Our office and restaurant facilities are suitable and adequate for our business as it is presently conducted.

ITEM 3: LEGAL PROCEEDINGS

On March 26, 2013, our South African operations received Notice of Motion filed in the Kwazulu-Natal High Court, Durban, Republic
of South Africa, filed against Rolalor (PTY) LTD (“Rolalor”) and Labyrinth Trading 18 (PTY) LTD (“Labyrinth”) by Jennifer Catherine
Mary  Shaw  (“Shaw”).  Rolalor  and  Labyrinth  were  the  original  entities  formed  to  operate  the  Johannesburg  and  Durban  locations,
respectively.  On  September  9,  2011,  the  assets  and  the  then-disclosed  liabilities  of  these  entities  were  transferred  to  Tundraspex  (PTY)
LTD (“Tundraspex”) and Dimaflo (PTY) LTD (“Dimaflo”), respectively. The current entities, Tundraspex and Dimaflo are not parties in
the lawsuit. Shaw is requesting that the Respondents, Rolalor and Labyrinth, be wound up in satisfaction of an alleged debt owed in the
total  amount  of  R4,082,636  (approximately  $480,000).  The  two  Notices  were  defended  and  argued  in  the  High  Court  of  South Africa
(Durban) on January 31, 2014. Madam Justice Steryi dismissed the action with costs on May 5, 2014. Ms. Shaw has appealed this decision.

On January 28, 2016, our Just Fresh subsidiary was notified that it had been served with a copyright infringement complaint, Kevin
Chelko  Photography,  Inc.  f.  JF  Restaurants,  LLC,  Case  No.  3:13-CV-60-GCM  (W.D.  N.C.).  The  claim  was  filed  in  the  United  States
District  Court  for  the  Western  District  of  North  Carolina  Charlotte  Division  and  seeks  unspecified  damages  related  to  the  use  of  certain
photographic assets allegedly in violation of the United States copyright laws. The Company has asserted numerous defenses in answer to
the complaint and intends to defend itself fully and vigorously.

Prior  to  the  Company’s  acquisition  of  Little  Big  Burger,  a  class  action  lawsuit  was  filed  in  Oregon  by  certain  current  and  former
employees of Little Big Burger asserting that the former owners of Little Big Burger failed to compensate employees for overtime hours
and  also  that  an  employee  had  been  wrongfully  terminated.  The  plaintiffs  and  defendants  agreed  to  enter  into  a  settlement  agreement
pursuant to which the former owners of Little Big Burger will pay a gross settlement of up to $675,000, inclusive of plaintiffs’ attorney’s
fees of $225,000. This settlement was preliminarily approved by the court on February 2, 2016. The parties are proceeding with distributing
the claim forms and notices of settlement to the class members and ultimately will disburse settlement payments to those who opt in.

In connection with our acquisition of Little Big Burger, the sellers agreed that the 1,619,646 shares of the Company’s common stock
certain  of  the  sellers  received  from  the  Company  and  an  additional  $200,000  in  cash  would  be  held  in  escrow  until  such  time  as  the
litigation was fully resolved. The Company does not expect to have to expend any funds related to the settlement as certain of the Sellers
have  agreed  to  retain  the  obligations  and  have  set  aside  sufficient  funds  to  cover  the  settlement.  However,  as  the  Company  assumed  all
liabilities of Little Big Burger in the acquisition and would be required to fulfill the settlement if the sellers were unable or otherwise failed
to fully fund the settlement, the Company has reflected the $675,000 settlement amount in accrued liabilities, with an offsetting asset in
other current assets, in the accompanying Consolidated Balance Sheets as of December 31, 2015.

From time to time, the Company may be involved in legal proceedings and claims that have arisen in the ordinary course of business.
These  actions,  when  ultimately  concluded  and  settled,  will  not,  in  the  opinion  of  management,  have  a  material  adverse  effect  upon  the
financial position, results of operations or cash flows of the company.

ITEM 4: MINE SAFETY DISCLOSURES

Not applicable.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM  5:  MARKET  FOR  REGISTRANT’S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER
PURCHASES OF EQUITY SECURITIES

PART II

Our common stock is listed on the NASDAQ Capital Market under the symbol “HOTR”.

The market high and low prices on the NASDAQ for the years ending December 31, 2015 and 2014 are as follows:

QUARTER ENDED

HIGH   

LOW  

December 31, 2015
September 30, 2015
June 30, 2015
March 31, 2015

December 31, 2014
September 30, 2014
June 30, 2014
March 31, 2014

  $
  $
  $
  $

  $
  $
  $
  $

1.32   $
2.73   $
4.18   $
3.07   $

2.54   $
2.84   $
3.77   $
5.33   $

0.75 
1.03 
2.17 
1.65 

1.40 
1.85 
1.86 
3.35 

Number of Shareholders and Total Outstanding Shares

As of March 25, 2016, there were 21,337,247 shares issued and outstanding, respectively, held by approximately 196 shareholders of

record.

Dividends on Common Stock

We have not previously declared a cash dividend on our common stock and we do not anticipate the payment of dividends in the near

future.

22

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
   
 
  
 
 
 
 
 
 
 
Recent Sales of Unregistered Securities

Sales of our common stock during the first three quarters of 2015 were reported in Item 2 of Part II of the Form 10-Q filed for each

quarter. Stock transactions in the fourth quarter of 2015 as follows.

In October, 2015, certain holders of the 8% convertible notes issued in January 2015 converted $100,000 principal into 100,000

shares of the Company’s common stock.

During October 2015, the Company issued 54,226 shares of common stock for consulting, acquisition and other services valued at
$47,505.  The  recorded  value  for  common  stock  issued  for  services  was  based  on  the  closing  market  prices  for  the  Company’s  common
stock.

The  Company  believes  that  the  foregoing  transactions  were  exempt  from  the  registration  requirements  under  Rule  506  of
Regulation D promulgated under the Securities Act of 1933, as amended (the “1933 Act”) or Section 4(2) under the 1933 Act, based on the
following facts: in each case, there was no general solicitation, there was a limited number of investors, each of whom was an “accredited
investor”  (within  the  meaning  of  Regulation  D  under  the  1933  Act,  as  amended)  and/or  was  (either  alone  or  with  his/her  purchaser
representative)  sophisticated  about  business  and  financial  matters,  each  such  investor  had  the  opportunity  to  ask  questions  of  our
management and to review our filings with the Securities and Exchange Commission, and all securities issued were subject to restrictions
on transfer, so as to take reasonable steps to assure that the purchasers were not underwriters within the meaning of Section 2(11) under the
1933 Act.

ITEM 6: SELECTED FINANCIAL DATA

Not applicable.

ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion of our results of operations and financial condition together with the Selected Financial
Data  and  our  audited  consolidated  financial  statements  as  of  and  for  the  year  ended  December  31,  2015  including  the  notes  thereto,
included  in  this  Report.  The  discussion  below  contains  forward-looking  statements  and  involves  numerous  risks  and  uncertainties,
including, but not limited to, those described in Item 1A. “Risk Factors”. Actual results may differ materially from those contained in any
forward-looking statements. Forward-looking statements speak only as of the date they are made. We undertake no obligation to update or
revise  such  statements  to  reflect  new  circumstances  or  unanticipated  events  as  they  occur,  and  you  are  urged  to  review  and  consider
disclosures that we make in this and other reports that discuss factors germane to our business.

Management’s Analysis of Business

We are in the business of owning, operating and franchising fast casual and full service dining concepts in the United States and

internationally.

We own and operate fifteen Hooters full service restaurants in the United States, Australia, South Africa, Hungary and the United
Kingdom.  Hooters  restaurants  are  casual  beach-themed  establishments  featuring  music,  sports  on  large  flat  screens,  and  a  menu  that
includes seafood, sandwiches, burgers, salads, and of course, Hooters original chicken wings and the “nearly world famous” Hooters Girls.

We  own,  operate  and  franchise  a  system-wide  total  of  forty  fast  casual  restaurants  specializing  the  “Better  Burger”  category  of
which twenty-seven are company-owned and thirteen are operated by franchisees under franchise agreements. American Burger Company
(“ABC”) is a fast casual dining chain consisting of nine locations in New York and the Carolinas, known for its diverse menu featuring,
customized burgers, milk shakes, sandwiches, fresh salads and beer and wine. BGR: The Burger Joint (“BGR”), consists of ten company-
owned locations in the United States and thirteen franchisee-operated locations in the United States and the Middle East. Little Big Burger
(“LBB”) consists of eight locations in Oregon.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We also own and operate Just Fresh, our healthier eating fast casual concept with eight company owned locations in Charlotte,
North  Carolina.  Just  Fresh  offers  fresh-squeezed  juices,  gourmet  coffee,  fresh-baked  goods  and  premium-quality,  made-to-order
sandwiches, salads and soups.

As of December, 31, 2015, our system-wide store count totaled 62 locations, consisting of 49 company-owned locations and 13

franchisee-operated locations.

RESULTS  OF  OPERATIONS  FOR  THE  YEAR  ENDED  DECEMBER  31,  2015  COMPARED  TO  THE  YEAR  ENDED
DECEMBER 31, 2014

Our results of operations are summarized below:

Years Ended December 31,

2015

2014

Amount

% of
Revenue*  

Amount

% of
Revenue*  

  % Change  

Restaurant sales, net
Gaming income, net
Management fees - non-affiliate
Franchise income
Total revenue

Expenses:

  $ 41,010,680   
472,752   
553,953   
359,424   
  42,396,809   

  $ 28,745,258   
432,688   
665,488   
-   
  29,843,434   

Restaurant cost of sales
Restaurant operating expenses
Restaurant pre-opening and closing expenses  
General and administrative
Asset impairment charge
Depreciation and amortization

Total expenses
Loss from continuing operations

  14,036,165   
  24,815,221   
763,948   
7,415,381   
4,489,043   
2,364,967   
  53,884,725   
  $ (11,487,916)  

34.2% 
60.5% 
1.9% 
17.5% 
10.6% 
5.6% 
127.1% 

9,934,532   
  17,363,743   
524,739   
5,976,870   
-   
1,587,858   
  35,387,742   
  $ (5,544,308)  

34.6% 
60.4% 
1.8% 
20.0% 
0.0% 
5.3% 
118.6% 

42.7%
9.3%
-16.8%

42.1%

41.3%
42.9%
45.6%
24.1%
- 
48.9%
52.3%
107.2%

* Restaurant cost of sales, operating expenses and pre-opening and closing expense percentages are based on restaurant sales, net. Other
percentages are based on total revenue.

Revenue

Total  revenue  increased  42.1%  to  $42.4  million  for  the  year  ended  December  31,  2015  from  $29.8  million  for  the  year  ended

December 31, 2014.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
  
 
 
    
 
  
 
 
    
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
Revenues by concept, revenue type and store count are summarized below for each period:

Years Ended December 31, 2015

Store Count, end of period  

Revenue

  Restaurant     Gaming     Franchise   

Mgmt
Fee

Total

% of
Total

-    $ 129,124    $21,931,096   

51.7% 

  Company    Franchise    Total  
15 

15   

-   

Hooters Full Service   $21,329,220    $472,752    $
Better Burgers Fast
Casual
Just Fresh Fast
Casual
Corporate and Other  
Total Revenue

  5,498,790   
-   

  14,182,670   

-   

  5,498,790   
424,829   
  $41,010,680    $472,752    $ 359,424    $ 553,953    $42,396,809   

-   
  424,829   

-   
-   

-   
-   

13.0% 
1.0% 
100.0% 

  359,424   

-   

  14,542,094   

34.3% 

27   

7   
-   
49   

13   

-   
-   
13   

40 

7 
- 
62 

Revenue

  Restaurant     Gaming     Franchise    

Management
Fee

Total

% of
Total

  Company    Franchise    Total  

Years Ended December 31, 2014

Store Count, end of period  

Hooters Full
Service
Better Burgers Fast
Casual
Just Fresh Fast
Casual
Corporate and
Other
Total Revenue

  $20,675,924    $432,688    $

-    $

176,098    $21,284,710     

71.3%   

13   

    3,230,519     

    4,838,815     

-     

-     

-     
-     
  $28,745,258    $432,688    $

-     

-     

-     
-    $

-      3,230,519     

10.8%   

-      4,838,815     

16.2%   

489,390     
489,390     
665,488    $29,843,434     

1.7%   
100.0%   

6   

7   

-   
26   

-   

-   

-   

-   
-   

13 

6 

7 

- 
26 

Restaurant  revenues  increased  42.7%  to  $41.0  million  for  the  year  ended  December  31,  2015  from  $28.7  million  for  the  year
ended December 31, 2014. Revenue increased as growth in store count and favorable same store sales comparisons were partially offset by
the impact of a stronger US dollar on the translation of foreign currency results to US dollars.

Revenue from the Company’s Hooter’s restaurants increased 3.2% to $21.3 million for the year ended December 31, 2015 from
$20.7 million for the year ended December 31, 2014. Revenues grew in our US Hooters restaurants, but that growth was partially offset by
fluctuations in foreign currency rates on the translation of local currency results to US dollars for financial reporting. Revenue from our
Hooters Australia restaurants increased from prior year, however, this increase was mitigated by foreign currency translation combined with
the temporary absence of revenue during the July 2015 to October 2015 Administration period.

Revenue from the Company’s Better Burger Group increased 339% to $14.2 million for the year ended December 31, 2015 from
$3.2 million for the year ended December 31, 2014. The growth in our Better Burger Group was due to a combination of growth in store
count and increased revenues from our company store locations. Company-owned restaurants grew from six locations at the end of 2014 to
twenty-seven locations at the end of the current year. The majority of the growth resulted from the acquisitions of BGR: the Burger Joint,
BT’s Burger Joint and Little Big Burger. In addition, we opened one company store at BGR following the acquisition.

Revenue from the Company’s Just Fresh Group increased 13.6% to $5.5 million for the year ended December 31, 2015 from $4.8
million  for  the  year  ended  December  31,  2014.  Revenue  growth  resulted  from  increased  same  store  sales  and  the  timing  of  a  new  store
opening in late 2014.

Gaming revenue was essentially flat, increasing modestly primarily due to timing. Gaming revenue is derived from our Hooters
stores  in  the  Pacific  Northwest,  which  accounted  for  $0.4  million  for  the  year  ended  December  31,  2015  and  $0.3  million  for  the  year
ended  December  31,  2014.  We  also  previously  earned  gaming  revenues  from  our Australia  operations,  however,  that  revenue  ceased  in
connection with the Administration and is not expected to continue in future periods.

Management fee income decreased $0.1 million. The Company derives management fee income from three sources – serving as
general partner for its investment in HOA LLC, as compensation for the Company’s CEO serving on the board of HOA LLC, and from
managing  non-controlled  restaurant  properties  in Australia.  In  the  current  year,  the  Company  received  a  cash  distribution  totaling  $0.5
million on its 3% equity interest in HOA LLC, of which $0.3 million is reflected in management fee income and $0.2 million is reflected in
interest and other income. In the prior year period, the Company recognized $0.7 million in management fees from a combination of the
prior  year  HOA  distribution,  board  fees  and  from  its Australia  operations.  The  Company  ceased  earning  management  fee  income  from
Australia in July 2015 in connection with the Australia administration process.

25

 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Franchise income was $0.4 million for the year ended December 31, 2015 compared with zero in the prior year. The Company

commenced its franchise operations in March 2015 with the acquisition of BGR.

Restaurant cost of sales

Restaurant cost of sales increased 41.3% to $14.0 million for the year ended December 31, 2015 from $9.9 million for the year

ended December 31, 2014. Restaurant revenues increased 42.7% over the same period.

Cost of Restaurant Sales

Hooters Full Service
Better Burgers Fast Casual
Just Fresh Fast Casual
Corporate and Other

Years Ended December 31,

2015

2014

Amount

  $

7,319,155   
4,770,460   
1,946,550   
-   
  $ 14,036,165   

% of
Restaurant
Net Sales

34.3%  $
33.6% 
35.4% 
- 
34.2%  $

% of
Restaurant
Net Sales

  % Change  

33.8% 
38.2% 
35.5% 
- 
34.6% 

4.8%
286.8%
13.3%
- 
41.3%

Amount

6,983,485   
1,233,271   
1,717,776   
-   
9,934,532   

As a percentage of restaurant sales, net, restaurant cost of sales decreased to 34.2% for the year ended December 31, 2015 from

34.6% for the year ended December 31, 2014.

Cost of restaurant sales improved significantly for the Better Burger restaurants as the Company continued to focus on driving cost
of food, paper and other products lower by leveraging the increasing scale and purchasing volumes of the combined company. Cost of sales
for the Better Burger group improved from 38.2% to 33.6% while cost of sales at Just Fresh changed from 35.5% to 35.4%.

Cost  of  restaurant  sales  improved  as  a  percent  of  revenues  at  the  Hooter’s  restaurants  in  the  United  States,  South Africa  and
Europe when compared with the prior year period. Those improvements, however, were more than offset by higher costs in Australia where
revenues and costs were temporarily impacted by the Administration process. Food and paper costs for Hooters Australia, and accordingly
for the Hooters group as a whole, are expected to improve in future periods as a result of initiatives to lower food and transportation costs
and to increase pricing where necessary to offset input cost increases.

Restaurant operating expenses

Restaurant operating expenses increased 42.9% to $24.8 million for the year ended December 31, 2015 from $17.4 million for the

year ended December 31, 2014 due to the increase in the number of store locations and related restaurant business volumes.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  restaurant  operating  expenses  as  well  as  the  percentage  of  cost  of  restaurant  sales  to  restaurant  revenues  for  each  region  of

operations is included in the following table:

Operating Expenses

Hooters Full Service
Better Burgers Fast Casual
Just Fresh Fast Casual

Years Ended December 31,

2015

2014

Amount
  $ 13,567,725   
8,272,412   
2,975,084   
  $ 24,815,221   

% of
Restaurant
Net Sales

% of
Restaurant
Net Sales

Amount

  % Change  

63.6%  $ 12,283,416   
2,470,691   
58.3% 
54.1% 
2,609,636   
60.5%  $ 17,363,743   

59.4% 
76.5% 
53.9% 
60.4% 

10.5%
234.8%
14.0%
42.9%

As  a  percent  of  restaurant  revenue,  operating  expenses  were  relatively  flat  at  60.5%  of  restaurant  net  sales  in  the  current  year

compared with 60.4% in the prior year.

Operating expenses improved significantly in our Better Burger Business from 76.5% to 58.3% due to the combination of revenue

growth improving overall operating leverage and due to operational initiatives to improve store efficiencies.

Operating expenses for the Just Fresh business were essentially flat as a percent of revenue, while operating expenses increased as
a  percent  of  revenue  for  our  Hooters  business.  The  increase  in  operating  expenses  in  our  Hooters  business  was  directly  attributable  to
Hooters Australia  where  we  incurred  higher  expenses  and  lower  revenues  than  in  historical  periods  as  a  result  of  the Administration
process. We expect revenues and operating expenses in Australia, and for the Hooters group as a whole, to improve in future periods.

Restaurant pre-opening and closing expenses

Restaurant  pre-opening  and  closing  expenses  totaled  $0.8  million  for  the  year  ended  December  31,  2015  compared  with  $0.5
million  for  the  year  ended  December  31,  2014.  The  increased  expense  was  due  primarily  to  the  Company’s  opening  of  the  Townsville
Hooters location in Australia, the Port Elizabeth Hooters location in South Africa, and the closing of our ABC location in Columbia, South
Carolina.

General and Administrative Expense (“G&A”)

G&A increased 24.1% to $7.4 million for the year ended December 31, 2015 from $6.0 million for the year ended December 31,

2014. Significant components of G&A are summarized as follows:

General and Administrative Expenses

Professional fees
Salary and benefits
Consulting and acquisition-related fees
Travel and entertainment
Shareholder services and fees
Other G&A

Total G&A Expenses

27

Years Ended December 31,
2014

    % Change  

2015

  $ 1,535,976    $ 1,088,020   
1,969,048   
1,601,913   
297,906   
121,733   
898,250   
  $ 7,415,381    $ 5,976,870   

2,685,349   
1,651,049   
353,151   
85,960   
1,103,896   

41.2%
36.4%
3.1%
18.5%
-29.4%
22.9%
24.1%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As a percentage of total restaurant revenue, G&A decreased to 17.5% for the year ended December 31, 2015 from 20.0% for the
year ended December 31, 2014. The improvement in G&A as a percent of revenue is primarily due to the growth in revenues and store
locations, allowing us to scale our overhead costs over a larger business. G&A for the current year includes approximately $1.3 million of
legal,  banking,  consulting  and  other  non-recurring  professional  fees  related  to  acquisition  transactions,  capital  transactions  and Australia
administration  process.  Excluding  those  non-recurring  expenses,  G&A  was  approximately  14.5%  of  total  revenue  for  the  year  ended
December 31, 2015.

We  expect  the  G&A  costs  associated  with  restaurant  operations  and  corporate  overhead  to  continue  to  decline  as  a  percent  of
revenues in future periods through a combination of expense rationalization, the absence of non-recurring transaction-related expenses, and
increased revenue. For example, during the fourth quarter of 2015, the trend of declining G&A continued, with G&A coming in at 13.9%
of quarterly restaurant revenue.

Asset impairment charge

In connection with the reorganization of our Australian subsidiaries, the Company recognized a non-cash charge of $4.5 million

for the year ended December 31, 2015. The Company did not incur an asset impairment charge in 2014.

Depreciation and amortization

Depreciation and amortization expense increased 48.9% to $2.4 million for the year ended December 31, 2015 from $1.6 million
for the year ended December 31, 2014 due to increased depreciable property and equipment and franchise fees associated with acquired and
newly opened restaurants.

Other income (expense)

Other income (expense) consisted of the following:

Other Income (Expense)

 Interest expense
 Change in fair value of derivative liabilities
 Loss on extinguishment of debt
 Realized (loss) gains on securities
 Equity in losses of investments
 Other income
 Total Other Income (Expense)

Years Ended December 31,
2014

    % Change  

2015

  $ (3,470,451)  $ (2,280,921) 
1,227,600   
-   
101,472   
(40,694) 
334,477   
(658,066) 

868,592   
(315,923) 
(169,369) 
-   
253,642   

  $ (2,833,509)  $

52.2%
-29.2%

- 

-100.0%
-100.0%
-74.8%
330.6%

Total  other  income  (expense)  increased  to  $2.8  million  for  the  year  ended  December  31,  2015  from  $0.7  million  for  the  year

ended December 31, 2014.

Interest  expense  increased  52.2%  to  $3.5  million  for  the  year  ended  December  31,  2015  from  $2.3  million  for  the  year  ended
December 31, 2014. The Company increased its debt obligations and related interest expenses in connection with the Company’s growth
strategy and recent business combinations, which included the assumption of $5 million in additional long-term debt for the acquisition of
the  Australia  entities.  The  year  ended  December  31,  2015  also  included  an  accelerated  non-cash  amortization  of  debt  discount  of
approximately $0.6 million related to early conversion of a $1.0 million note payable.

The Company recognized changes in the fair value of derivative liabilities totaling $0.9 million for the year ended December 31,
2015  as  compared  to  a  $1.2  million  in  2014.  The  liability  is  a  non-cash  income  or  expense  associated  with  our  convertible  debt  and  is
adjusted quarterly based on the change in the fair value of the price of the Company’s common stock.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on extinguishment of debt was $0.3 million for the year ended December 31, 2015. During 2015, several of the Company’s
convertible notes and one of the Company’s term debt instruments were converted by the holders into shares of the Company’s common
stock. In connection with the conversions, the Company recognized a loss on extinguishment of convertible debt, related accrued interest,
penalties and derivative liabilities. The Company did not have any debt conversions or loss on extinguishments in the prior year.

The  Company  sold  a  marketable  security  in  2014,  realizing  a  gain  of  $101,472  for  the  year  ended  December  31,  2014.  The

company did not sell any marketable securities in the current year.

Other  income  was  $0.1  million  for  the  year  ended  December  31,  2015  compared  to  income  of  $0.3  million  for  the  prior  year
period.  In  the  current  year,  other  income  includes  a  realized  loss  on  the  sale  of  the  Company’s  Beacher’s  investment  of  $0.2  million,
accounting for the majority of the change from the prior year period.

NET GAIN (LOSS) FROM DISCONTINUED OPERATIONS

Net gain (loss) from discontinued operations was a gain of $0.1 million for the year ended December 31, 2015 as compared to a

loss of $0.9 million in 2014. The Company discontinued the operations of its Spoon business in December 2014.

LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

As of December 31, 2015, our cash balance was $1.5 million and improved by $1.3 million as compared with December 31, 2014.
The level of additional cash needed to fund operations and our ability to conduct business for the next twelve months will be influenced
primarily by the following factors:

● the pace of growth in our restaurant businesses and related investments in opening new stores;

● the level of investment in acquisition of new restaurant businesses and entering new markets;

● our ability to manage our operating expenses and maintain gross margins as we grow:

● our ability to access the capital and debt markets including our ability to refinance or extend maturities of current obligations.;

● popularity of and demand for our fast casual dining concepts; and

● general economic conditions and changes in consumer discretionary income.

We  have  typically  funded  our  operating  costs,  acquisition  activities,  working  capital  investments  and  capital  expenditures  with
proceeds  from  the  issuances  of  our  common  stock  and  other  financing  arrangements,  including  convertible  debt,  lines  of  credit,  notes
payable and capital leases.

Our operating plans for the next twelve months contemplate moderate organic growth, opening 6-10 new stores within our current
markets and restaurant concepts. We have demonstrated the ability to raise capital to fund our growth initiatives, including but not limited
to the following:

● During the  first  quarter  of  2015,  we  completed  a  rights  offering  raising  net  proceeds  of  approximately  $7.1  million  and
issued  $2.2 million  in  convertible  debt  to  fund  the  acquisition  of  BGR:  The  Burger  Joint  and  for  general  corporate
purposes.

29

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● During the second quarter of 2015, we completed an equity transaction raising net proceeds of approximately $1.9 million

to complete the acquisition of BT’s Burger Joints and for general corporate purposes.

● During the third quarter of 2015, we completed a rights offering raising net proceeds of approximately $6.0 million to fund

the acquisition of Little Big Burger, investments in Australia and general corporate purposes.

● In early 2016, we entered into a letter of intent directly with a US investor to fund the opening of up to 10 Little Big Burger
restaurants in the Seattle, Washington area. We are actively pursuing sites and anticipate opening our first store under that
arrangement by the end of 2016.

As  we  execute  our  growth  plans  throughout  2016,  we  intend  to  carefully  monitor  the  impact  of  growth  on  our  working  capital
needs  and  cash  balances  relative  to  the  availability  of  cost-effective  debt  and  equity  financing.  We  have  a  demonstrated  track  record  of
being able to raise capital and close deals over the past 18 months. We have several non-equity capital financing transactions currently in
process,  which  we  expect  to  further  improve  the  Company’s  financial  position  however,  until  such  transactions  are  fully  executed,  we
cannot provide assurance as to the certainly of completion or the precise amounts, if any, that will be received by the Company.:

In the event that such capital is not available, we may then have to scale back or freeze our organic growth plans, reduce general
and administrative expenses, and/or curtail future acquisition plans to manage our liquidity and capital resources. We may also not be able
refinance  or  otherwise  extend  or  repay  our  current  obligations.  In  addition,  our  business  is  subject  to  additional  risks  and  uncertainties,
including, but not limited to, those described in Item 1A. “Risk Factors”.

30

 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
RECENT ACCOUNTING PRONOUNCEMENTS

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-
02 “Leases”, which supersedes ASC 840 “Leases” and creates a new topic, ASC 842 “Leases”. This update requires lessees to recognize a
lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The update
also  expands  the  required  quantitative  and  qualitative  disclosures  surrounding  leases.  This  update  is  effective  for  fiscal  years  beginning
after December 15, 2018 and interim periods within those fiscal years, with earlier adoption permitted. This update will be applied using a
modified  retrospective  transition  approach  for  leases  existing  at,  or  entered  into  after,  the  beginning  of  the  earliest  comparative  period
presented in the financial statements. The Company is currently evaluating the effect of this update on its consolidated financial statements.

In November 2015, the FASB issued ASU No. 2015-17, “Income Taxes” which requires that deferred tax liabilities and assets be
classified as noncurrent in a classified balance sheet. Prior to the issuance of the standard, deferred tax liabilities and assets were required to
be  separately  classified  into  a  current  amount  and  a  noncurrent  amount  in  the  balance  sheet.  The  new  accounting  guidance  represents  a
change  in  accounting  principle  and  the  standard  is  required  to  be  adopted  in  annual  periods  beginning  after  December  15,  2016.  The
application  of  this  guidance  affects  classification  only,  and  is  not  expected  to  have  a  material  effect  on  the  Company’s  consolidated
financial position or results of operations.

In  July  2015,  the  FASB  issued ASU  No.  2015-11,  Inventory  (Topic  330):  Simplifying  the  Measurement  of  Inventory,  which
requires entities to measure inventory at the lower of cost and net realizable value (“NRV”). ASU 2015-11 defines NRV as the estimated
selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The ASU will
not apply to inventories that are measured by using either the last-in, first-out method or the retail inventory method. The guidance in ASU
2015-11  is  effective  prospectively  for  fiscal  years  beginning  after  December  15,  2016,  and  interim  periods  therein.  Early  adoption  is
permitted. Upon transition, entities must disclose the nature of and reason for the accounting change. The adoption of ASU 2015-11 is not
expected to have a material impact on our consolidated financial position or results of operations.

In  February  2015,  the  FASB  issued ASU  No.  2015-02,  “Consolidation: Amendments  to  the  Consolidation Analysis.”  This  update
improves targeted areas of the consolidation guidance and reduces the number of consolidation models. This update is effective for annual
and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The adoption of ASU 2015-02 is not
expected to have a material impact on our consolidated financial position or results of operations.

In  August  2014,  the  FASB  issued  ASU  No.  2014-15,  Presentation  of  Financial  Statements  –  Going  Concern  (Subtopic  205-40):
Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern. The standard is intended to define management’s
responsibility  to  decide  whether  there  is  substantial  doubt  about  an  organization’s  ability  to  continue  as  a  going  concern  and  to  provide
related footnote disclosures. The standard requires management to decide whether there are conditions or events that raise substantial doubt
about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The standard
provides guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and
content of disclosures that are commonly provided by organizations in their footnotes. The standard becomes effective in annual periods
ending after December 15, 2016, with early application permitted. The adoption of this pronouncement is not expected to have a material
impact on the consolidated financial statements. Management’s evaluations regarding the Company’s ability to continue as a going concern
have been disclosed in Note 1 of the accompanying consolidated financial statements.

In November 2014, the FASB issued ASU No. 2014-17, “Business Combinations (Topic 805): Pushdown Accounting” (“ASU 2014-
17”). ASU 2014-17 provides with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event
in which an acquirer obtains control of the acquired entity. The acquired entity may elect the option to apply pushdown accounting in the
reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the
change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting
period as a change in accounting principle in accordance with ASC Topic 250, “Accounting Changes and Error Corrections”. If pushdown
accounting is applied to an individual change-in-control event, that election is irrevocable. ASU 2014-17 also requires an acquired entity
that  elects  the  option  to  apply  pushdown  accounting  in  its  separate  financial  statements  to  disclose  information  in  the  current  reporting
period that enables users of financial statements to evaluate the effect of pushdown accounting. The Company has adopted the amendments
in ASU 2014-17, effective November 18, 2014, as the amendments in the update are effective upon issuance. The adoption did not have an
impact on the Company’s Consolidated Financial Statements.

31

 
 
 
 
 
 
 
 
 
 
 
There are several other new accounting pronouncements issued by FASB, which are not yet effective. Each of these pronouncements
has been or will be adopted, as applicable, by the Company. At December 31, 2015, none of these pronouncements are expected to have a
material effect on the financial position, results of operations or cash flows of the Company.

CRITICAL ACCOUNTING POLICIES

The preparation of consolidated financial statements requires management to use judgment and estimates. The level of uncertainty in
estimates and assumptions increases with the length of time until the underlying transactions are completed. Significant estimates include
the valuation of the investments in portfolio companies, deferred tax asset valuation allowances, valuing options and warrants, intangible
asset valuations and useful lives, depreciation and uncollectible accounts and reserves. Actual results could differ from those estimates. The
accounting policies that are most critical in the preparation of our consolidated financial statements are those that are both important to the
presentation of our financial condition and results of operations and require significant judgment and estimates on the part of management.
The methods, estimates and judgments we use in applying this accounting policy has a significant impact on the results we report in our
financial statements. Our critical accounting policies are reviewed periodically with the Audit Committee of the Board of Directors.

Investments

We  determine  fair  value  to  be  the  amount  for  which  an  investment  could  be  exchanged  in  an  orderly  disposition  over  a  reasonable
period of time between willing parties other than in a forced or liquidation sale. Our evaluation process is intended to provide a consistent
basis for determining the fair value of our available-for-sale investments. In summary, for individual securities classified as available-for-
sale securities, an enterprise shall determine whether a decline in fair value below the amortized cost basis is other than temporary. If the
decline in fair value is judged to be other than temporary, the individual security shall be written down to fair value as a new cost basis and
the amount of the write-down shall be included in earnings (accounted for as a realized loss). The new cost basis shall not be changed for
subsequent  recoveries  in  fair  value.  Subsequent  increases  in  the  fair  value  of  available-for-sale  securities  shall  be  included  in  other
comprehensive income and subsequent decreases in fair value, if not an other-than-temporary impairment, also shall be included in other
comprehensive income.

The first step in the analysis is to determine if the security is impaired. All of our available-for-sale securities were listed and we use
the closing market price and other factors to determine the amount of impairment if any. The second step, if there is an impairment, is to
determine if the impairment is other than temporary. To determine if a decline in the value of an equity security is other than temporary and
that a write-down of the carrying value is required, we considered the following:

● The length of time and the extent to which the market value has been less than the cost;

● The financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of
the issuer such as changes in technology that may impair the earnings potential of the investment or the discontinuance of a segment
of the business that may affect the future earnings potential; or

● The intent and ability of the holder to retain its investment in the issuer for a period of time sufficient to allow for any anticipated

recovery in market value.

Unless evidence exists to support a realizable value equal to or greater than the carrying value of the investment in equity securities
classified  as  available-for-sale,  a  write-down  to  fair  value  accounted  for  as  a  realized  loss  should  be  recorded.  Such  loss  should  be
recognized in the determination of net income of the period in which it occurs and the written down value of the investment in the issuer
becomes the new cost basis of the investment.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in which the Company has the ability to exercise significant influence and that, in general, are at least 20 percent owned
are stated at cost plus equity in undistributed net earnings (loss), less distributions received. The Company also has equity investments in
which it owns less than 20%, which are stated at cost. An impairment loss would be recorded whenever a decline in the value of an equity
investment or investment carried at cost is below its carrying amount and is determined to be other than temporary. In judging “other than
temporary,” the Company considers the length of time and extent to which the fair value of the investment has been less than the carrying
amount  of  the  investment,  the  near-term  and  long-term  operating  and  financial  prospects  of  the  investee,  and  the  Company’s  long-term
intent of retaining the investment in the investee.

Leases

Restaurant  Operations  lease  certain  properties  under  operating  leases.  Many  of  these  lease  agreements  contain  rent  holidays,  rent
escalation  clauses,  and/or  contingent  rent  provisions.  Rent  expense  is  recognized  on  a  straight-line  basis  over  the  expected  lease  term,
including cancelable option periods when failure to exercise such options would result in an economic penalty. We use a time period for
straight-line rent expense calculation that equals or exceeds the time period used for depreciation. In addition, the rent commencement date
of the lease term is the earlier of the date when they become legally obligated for the rent payments or the date when they take access to
the grounds for build out. Accounting for leases involves significant management judgment.

Intangible Assets

Goodwill

Generally accepted accounting principles in the United States require the Company to perform a goodwill impairment test annually and
more  frequently  when  negative  conditions  or  a  triggering  event  arise.  In  September  2011,  the  FASB  issued  amended  guidance  that
simplified how entities test goodwill for impairment. After an assessment of certain qualitative factors, if it is determined to be more likely
than  not  that  the  fair  value  of  a  reporting  unit  is  less  than  its  carrying  amount,  entities  must  perform  the  quantitative  analysis  of  the
goodwill impairment test. Otherwise, the quantitative test(s) become optional. As allowed under the amended guidance, the Company chose
not to assess the qualitative factors of its reporting units and, instead, performed the quantitative tests.

Trade Name/Trademark

The fair value of trade name/trademarks are estimated and compared to the carrying value. The Company estimates the fair value of
trademarks  using  the  relief-from-royalty  method,  which  requires  assumptions  related  to  projected  sales  from  its  annual  long-range  plan;
assumed royalty rates that could be payable if the Company did not own the trademarks; and a discount rate. The Company recognizes an
impairment  loss  when  the  estimated  fair  value  of  the  trade  name/trademarks  is  less  than  its  carrying  value.  The  Company  finalized  the
purchase  price  allocation  for ABC  and  Just  Fresh  during  its  fourth  quarter  of  2013,  the  Company  excluded  the  trade  name/trademark
related to ABC and JF from its annual impairment test, however, the Company did perform a qualitative assessment of the ABC and JF’s
trade  name/  trademark  in  accordance  with ASC  Topic  350,  Intangibles  -  Goodwill  and  Other,  and  no  indicators  of  impairment  were
identified. However, if in the future there are declines in the Company’s market capitalization (reflected in our stock price) as well as in the
market capitalization of other companies in the restaurant industry, declines in sales at our restaurants, and significant adverse changes in
the operating environment for the restaurant industry may result in future impairment. The Company’s trade name/trademarks have been
determined  to  have  a  definite-lived  life  and  is  being  amortized  on  a  straight-line  basis  over  estimated  useful  lives  of  10  years.  The
amortization  expense  of  these  definite-lived  intangibles  is  included  in  depreciation  and  amortization  in  the  Company’s  consolidated
statement of operations.

Franchise Cost

Intangible assets are recorded for the initial franchise fees for our restaurants. The Company amortizes these amounts over a 20-year

period, which is the life of the franchise agreement.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES

The  Company,  through  its  subsidiaries,  leases  the  land  and  buildings  for  our  five  restaurants  in  South  Africa,  one  restaurant  in
Nottingham, United Kingdom, thirty-five restaurants in the U.S., four restaurants in Australia, and one restaurant in Hungary.. The terms
for our restaurant leases vary from two to twenty years and have options to extend. We lease some of our restaurant facilities under “triple
net”  leases  that  require  us  to  pay  minimum  rent,  real  estate  taxes,  maintenance  costs  and  insurance  premiums  and,  in  some  instances,
percentage rent based on sales in excess of specified amounts.

We also lease our corporate office space in Charlotte, North Carolina

TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS

The  following  table  presents  a  summary  of  our  contractual  operating  lease  obligations,  long-term  debt  and  other  contractual

commitments as of December 31, 2015:

Contractual Obligations
Long-Term Debt Obligations
Convertible Debt Obligations
Operating Lease Obligations
Capital Lease Obligations
Purchase Obligations
 Total

  $

Total
6,481,643    $
2,810,276   
27,516,096   
55,272   
-   

Less than 1
year
5,383,002    $
2,516,659   
4,426,175   
39,303   
-   

1-3 years

3-5 years

910,234    $

75,285    $

-   
7,918,198   
15,969   
-   

-   
6,338,998   
-   
-   

  $ 36,863,287    $

12,658,756    $

8,844,401    $

6,414,283    $

More than 5
years

113,122 
- 
8,832,725 
- 
- 
8,945,847 

ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

34

 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

CHANTICLEER HOLDINGS, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Reports of Independent Registered Public Accounting Firms
Consolidated Balance Sheets at December 31, 2015 and 2014
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended December 31, 2015 and 2014
Consolidated Statements of Stockholders’ Equity at December 31, 2015 and 2014
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015 and 2014
Notes to Consolidated Financial Statements

35

Page
F-1
F-3
F-4
F-5
F-6
F-8

 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Audit Committee of the
Board of Directors and Shareholders
of Chanticleer Holdings, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Chanticleer  Holdings,  Inc.  and  Subsidiaries  (the  “Company”)  as  of
December 31, 2015 and the related consolidated statements of operations and comprehensive loss, stockholders’ equity and cash flows for
the year then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these consolidated financial statements based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of
material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting.  Our  audit  included  consideration  of  internal  control  over  financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for
our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of
Chanticleer Holdings, Inc. and Subsidiaries, as of December 31, 2015 and the results of their operations and their cash flows for the year
then ended, in conformity with accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As
discussed in Note 1 to the consolidated financial statements, the Company incurred net losses during the year ended December 31, 2015 of
approximately  $14.5  million  and  the  Company  has  working  capital  deficit in  excess  of  $12  million  as  of  December  31,  2015.  These
conditions  raise  substantial  doubt  about  the  Company’s  ability  to  continue  as  a  going  concern.  Management’s  plans  in  regard  to  these
matters are described in Note 1. The consolidated financial statements do not include any adjustments with respect to the possible future
effects on the recoverability and classification of assets or the amounts and classification of liabilities that might result from the outcome of
this uncertainty.

/s/ Cherry Bekaert LLP 
Charlotte. North Carolina
March 30, 2016

F-1

 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Audit Committee of the
Board of Directors and Shareholders
of Chanticleer Holdings, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Chanticleer  Holdings,  Inc.  and  Subsidiaries  (the  “Company”)  as  of
December 31, 2014, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity and cash flows for
the year then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these consolidated financial statements based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are
free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control  over  financial  reporting. Accordingly,  we  express  no  such  opinion. An  audit  also  includes  examining,  on  a  test  basis,  evidence
supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of
Chanticleer Holdings, Inc. and Subsidiaries, as of December 31, 2014 and the results of its operations and its cash flows for the year then
ended in conformity with accounting principles generally accepted in the United States of America.

/s/ Marcum llp
Marcum LLP
New York, NY
April 14, 2015

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets

December 31, 2015    

December, 31, 2014  

ASSETS

Current assets:

Cash
Accounts and other receivables
Inventories
Due from related parties
Prepaid expenses and other current assets

TOTAL CURRENT ASSETS

Property and equipment, net
Goodwill
Intangible assets, net
Investments at fair value
Other investments
Deposits and other assets
TOTAL ASSETS

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable and accrued expenses
Current maturities of long-term debt and notes payable
Current maturities of convertible notes payable, net of debt discount of $914,724
and $63,730, respectively
Current maturities of capital leases payable
Due to related parties
Deferred rent
Derivative liabilities
Liabilities of discontinued operations

  $

  $

  $

TOTAL CURRENT LIABILITIES

Long-term debt, less current maturities, net of debt discount of $171,868 and
$343,733, respectively
Convertible notes payable, net of debt discount of $10 and $1,872,587, respectively  
Capital leases payable, less current maturities
Deferred rent
Deferred tax liabilities

TOTAL LIABILITIES

Commitments and contingencies (Note 17)

Stockholders’ equity:

1,527,886    $
882,263   
726,624   
45,615   
636,188   
3,818,576   
16,641,232   
12,702,139   
7,282,074   
31,322   
1,050,000   
679,863   
42,205,206    $

5,505,265    $
5,383,002   

2,810,276   
39,303   
403,742   
683,793   
1,231,608   
124,043   
16,181,082   

1,098,641   
-   
15,969   
1,798,660   
1,353,771   
20,448,073   

245,828 
313,509 
532,803 
46,015 
330,745 
1,468,900 
13,315,409 
15,617,308 
3,396,503 
35,362 
1,550,000 
408,492 
35,791,974 

5,580,131 
1,813,647 

436,270 
42,032 
1,299,083 
118,986 
1,945,200 
177,393 
11,412,742 

5,009,283 
1,477,413 
36,628 
2,196,523 
686,884 
20,819,473 

Preferred stock: no par value; authorized 5,000,000 shares; none issued and
outstanding
Common stock: $0.0001 par value; authorized 45,000,000 shares; issued and
outstanding 21,337,247 and 7,249,442 shares, respectively
Additional paid in capital
Accumulated other comprehensive loss
Non-controlling interest
Accumulated deficit

TOTAL STOCKHOLDERS’ EQUITY

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $

-   

- 

2,134   
55,365,597   
(987,695)  
389,810   
(33,012,713)  
21,757,133   
42,205,206    $

725 
32,601,400 
(1,657,908)
4,904,471 
(20,876,187)
14,972,501 
35,791,974 

See accompanying notes to consolidated financial statements

F-3

 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Loss

Years Ended

December 31, 2015    

December 31, 2014  

  $

41,010,680    $
472,752   
553,953   
359,424   
42,396,809   

Revenue:

Restaurant sales, net
Gaming income, net
Management fee income - non-affiliates
Franchise income
Total revenue

Expenses:

Restaurant cost of sales
Restaurant operating expenses
Restaurant pre-opening and closing expenses
General and administrative expenses
Asset impairment charge
Depreciation and amortization

Total expenses

Loss from continuing operations
Other (expense) income

Interest expense
Change in fair value of derivative liabilities
Loss on extinguishment of debt
Realized (loss) gains on securities
Equity in losses of investments
Other income (expense)

Total other (expense) income

Loss from continuing operations before income taxes

Income tax benefit (expense)
Loss from continuing operations

Gain (loss) from discontinued operations, net of taxes

Consolidated net loss

Less: Net loss attributable to non-controlling interest

Net loss attributable to Chanticleer Holdings, Inc.

Net loss attributable to Chanticleer Holdings, Inc.:

Loss from continuing operations
Gain (loss) from discontinued operations

Net loss attributable to Chanticleer Holdings, Inc.

Other comprehensive loss:

Unrealized gain (loss) on available-for-sale securities (none applies to non-
controlling interest)
Foreign currency translation (loss) gain

Total other comprehensive loss
Comprehensive loss

Net loss attributable to Chanticleer Holdings, Inc. per common share, basic and
diluted:

Continuing operations attributable to common stockholders, basic and
diluted
Discontinued operations attributable to common stockholders, basic and
diluted

Weighted average shares outstanding, basic and diluted

  $

  $

  $

  $

  $

  $

  $

28,745,258 
432,688 
665,488 
- 
29,843,434 

9,934,532 
17,363,743 
524,739 
5,976,870 
- 
1,587,858 
35,387,742 
(5,544,308)

(2,280,921)
1,227,600 
- 
101,472 
(40,694)
334,477 
(658,066)
(6,202,374)
476,501 
(5,725,873)
(920,960)
(6,646,833)
243,462 

(6,403,371)

(5,482,411)
(920,960)
(6,403,371)

(223,746)
(1,345,793)
(1,569,539)
(7,972,910)

14,036,165   
24,815,221   
763,948   
7,415,381   
4,489,043   
2,364,967   
53,884,725   
(11,487,916)  

(3,470,451)  
868,592   
(315,923)  
(169,369)  
-   
253,642   
(2,833,509)  
(14,321,425)  
(187,568)  
(14,508,993)  
53,350   
(14,455,643)  
2,319,117   

(12,136,526)   $

(12,189,876)   $
53,350   
(12,136,526)   $

(4,039)   $

(963,528)  
(967,567)  
(13,104,093)   $

(0.86)   $

0.00    $

14,245,437   

(0.87)

(0.15)
6,332,843 

See accompanying notes to consolidated financial statements

F-4

 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity

    Additional    

    Accumulated    
Other

Non-

Paid-in     Comprehensive    Controlling    Accumulated   

Common Stock
Shares

    Amount    Capital

Loss

Interest

Deficit

Total

Balance, January 1, 2014

    5,387,897    $

539    $25,404,994    $

(88,368)  $

394,645    $ (14,472,816)  $ 11,238,994 

Common stock and warrants
issued for:
Cash proceeds, net
Business combinations
Interest
Consulting services
Warrant exercise
Warrants issued in connection
with convertible debt
Repurchase of shares and
warrants
Amortization of warrants
Foreign currency translation
Available-for-sale securities
Net loss
Balance, December 31, 2014
Common stock and warrants
issued for:
Cash proceeds, net
Business combinations
Consulting services
Convertible debt
Settlement of long-term debt
Warrants issued in connection
with convertible debt
Adjustment related to
discontinued operations
Amortization of warrants
Foreign currency translation
Available-for-sale securities
Reclassifications related to
Australia transactions
Non-Controlling interest
contribution
Net loss

469,101     
    1,021,900     
155,307     
225,465     
174,772     

47     

857,155     
102      5,401,639     
161,798     
711,868     
349,527     

16     
23     
17     

-     
-     
-      4,753,288     
-     
-     
-     
-     
-     
-     

857,202 
-     
-      10,155,029 
161,814 
-     
711,891 
-     
349,544 
-     

-     

-     

70,969     

-     

-     

-     

70,969 

(185,000)   
-     
-     
-     
-     
    7,249,442    $

(19)   
-     
-     
-     
-     

(446,050)   
89,500     
-     
-     
-     
725    $32,601,400    $

    9,508,659     
    2,985,600     
104,000     
    1,389,546     
100,000     

951      14,920,952     
299      4,062,018     
279,351     
11     
139      2,658,395     
194,990     
10     

-     

-     
-     

-     

-     

-     
-     

-      1,002,688     

-     
-     

-     

-     

-     
-     

(376,572)   
22,375     

-     

-     

-     
-     

-     
-     
(1,345,794)   
(223,746)   
-     

(446,069)
89,500 
(1,345,794)
(223,746)
(6,646,833)
(1,657,908)  $ 4,904,471    $ (20,876,187)  $ 14,972,501 

-     
-     
-     
-     
(6,403,371)   

-     
-     
-     
-     
(243,462)   

-     
-     
-     
-     
-     

-     

-     
-     
(963,528)   
(4,039)   

-     
-     
-     
-     
-     

-     

-     
-     

-     

-      14,921,903 
4,062,317 
-     
279,362 
-     
2,658,533 
-     
195,000 
-     

-     

1,002,688 

-     
-     

-     

(376,572)
22,375 
(963,528)
(4,039)

1,637,780      (2,543,653)   

-     

(905,873)

348,109     

-     
348,109 
-      (2,319,117)    (12,136,526)    (14,455,643)
- 
389,810    $ (33,012,713)  $ 21,757,133 

-     

(987,695)  $

Balance, December 31, 2015

    21,337,247    $ 2,134    $55,365,597    $

See accompanying notes to consolidated financial statements.

F-5

 
 
 
 
 
 
   
 
   
 
 
   
 
   
 
 
 
 
 
   
 
   
   
 
   
 
 
 
 
   
 
 
 
 
   
   
   
   
 
 
   
     
     
     
     
     
     
 
 
   
      
      
      
      
      
      
  
   
      
      
      
      
      
      
  
   
   
   
   
   
   
   
   
   
   
   
      
      
      
      
      
      
  
   
   
   
   
   
   
      
      
      
      
      
   
   
   
   
 
   
      
      
      
      
      
      
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows

Years Ended

December 31, 2015    

December 31, 2014  

Cash flows from operating activities:

Net loss
Net (income) loss from discontinued operations
Net loss from continuing operations
Adjustments to reconcile net loss to net cash used in operating activities:

  $

(14,455,643)   $
(53,350)  
(14,508,993)  

Depreciation and amortization
Equity in losses of investments
Asset impairment charge - Australia
Loss on extinguishment of debt
Loss on disposal of property and equipment
Loss (gain) on sales of investments
Common stock issued for services
Amortization of debt discount
Amortization of warrants
Common stock and warrants issued for interest
Warrants issued in connection with convertible debt

Change in assets and liabilities:

Accounts and other receivables
Prepaid and other assets
Inventory
Accounts payable and accrued liabilities
Change in amounts payable to non-controlling interest
Derivative liabilities
Deferred Rent
Deferred income taxes

Net cash (used in) provided by operating activities from continuing
operations
Net cash (used in) provided by operating activities from discontinued
operations
Net cash (used in) provided by operating activities

Cash flows from investing activities:
Purchase of property and equipment
Cash paid for acquisitions, net of cash acquired
Proceeds from sale of investments

Net cash used in investing activities from continuing operations

Cash flows from financing activities:

Proceeds from sale of common stock and warrants
Loan proceeds
Loan repayments
Proceeds from convertible debt
Capital lease payments
Contribution of non-controlling interest

Net cash provided by financing activities from continuing operations

Effect of exchange rate changes on cash

Net increase (decrease) in cash
Cash, beginning of period
Cash, end of period

  $

2,364,967   
-   
4,489,043   
315,923   
514,571   
169,639   
279,362   
2,379,951   
22,375   
-   
-   

(758,095)  
221,683   
(130,607)  
1,166,376   
(895,341)  
(868,592)  
(220,113)  
94,527   

(5,363,324)  

(4,500)  
(5,367,824)  

(1,798,221)  
(9,022,791)  
330,361   
(10,490,651)  

14,921,903   
663,074   
(891,529)  
2,150,000   
(52,807)  
348,109   
17,138,750   
1,783   
1,282,058   
245,828   
1,527,886    $

See accompanying notes to consolidated financial statements

F-6

(6,646,833)
920,960 
(5,725,873)

1,587,858 
40,694 
- 
- 
- 
(101,472)
711,891 
1,400,392 
89,500 
161,814 
70,969 

(49,553)
120,456 
485,499 
(368,475)
1,427,183 
(200,800)
- 
(653,828)

(1,003,745)

(23,195)
(1,026,940)

(1,970,173)
(322,473)
121,222 
(2,171,424)

1,206,746 
2,072,951 
(202,456)
- 
(47,602)
- 
3,029,639 
(28,141)
(196,866)
442,694 
245,828 

 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows, continued

Years Ended

December 31, 2015    

December 31, 2014  

Supplemental cash flow information:

Cash paid for interest and income taxes:
Interest
Income taxes

Non-cash investing and financing activities:
Purchase of equipment using capital leases
Issuance of stock in connection with business combinations
Debt assumed in connection with business combinations
Debt discount for fair value of warrants and conversion feature issued in
connection with debt
Repurchase of shares and warrants in connection with discontinued operation
Convertible debt settled through issuance of common stock
Long-term debt settled through issuance of common stock

Purchases of businesses:

Current assets excluding cash
Property and equipment
Goodwill
Trade name/trademarks/franchise fees
Deposits and other assets
Liabilities assumed
Non-controlling interest
Chanticleer equity
Common stock issued
Assumption of debt
Cash acquired
Cash paid for acquistions

  $

  $

  $

  $

1,068,383    $
79,228   

50,087    $

4,062,317   

1,781,588   
-   
2,275,000   
100,000   

1,148,334    $
5,387,283   
4,579,666   
4,300,000   
-   
(2,330,175)  
-   
-   
(4,062,317)  
-   
253,638   
9,276,429    $

320,260 
45,517 

- 
5,401,639 
5,000,000 

1,026,800 
446,069 
- 
- 

636,894 
7,945,152 
11,394,009 
559,304 
136,025 
(4,165,235)
(4,753,288)
(1,028,749)
(5,401,639)
(5,000,000)
27,527 
350,000 

See accompanying notes to consolidated financial statements

F-7

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chanticleer Holdings, Inc. and Subsidiaries
Notes to Consolidated Financial Statements

1. NATURE OF BUSINESS

ORGANIZATION

Chanticleer Holdings, Inc. (the “Company”) is in the business of owning, operating and  franchising  fast  casual  dining  concepts
domestically and internationally. The Company was organized October 21, 1999, under its original name, Tulvine Systems, Inc., under the
laws of the State of Delaware. On April 25, 2005, Tulvine Systems, Inc. formed a wholly owned subsidiary, Chanticleer Holdings, Inc., and
on May 2, 2005, Tulvine Systems, Inc. merged with, and changed its name to, Chanticleer Holdings, Inc.

The  consolidated  financial  statements  include  the  accounts  of  Chanticleer  Holdings,  Inc.  and  its  subsidiaries  presented  below

(collectively referred to as the “Company”):

Jurisdiction of
Incorporation

Percent
Owned  

Name

Jurisdiction of
Incorporation

Percent 
Owned  

  Delaware, USA  

  Pacific Northwest Hooters

  Delaware, USA

100% 

Oregon Owl’s Nest, LLC   Oregon, USA
Jantzen Beach Wings, LLC   Oregon, USA

Name
CHANTICLEER
HOLDINGS, INC.
Burger Business

American Roadside
Burgers, Inc.
ARB Stores
American Roadside
McBee, LLC
American Burger
Morehead, LLC
American Roadside
Morrison, LLC
American Burger Ally,
LLC

North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA

BGR Acquisition, LLC  

BGR Franchising,
LLC
  Virginia, USA
BGR Operations, LLC   Virginia, USA
BGR Old Town, LLC   Maryland, USA

BGR Dupont, LLC
  Virginia, USA
BGR Arlington, LLC   Virginia, USA
BGR Old Keene Mill,
LLC
BGR Potomac, LLC   Maryland, USA
BGR Cascades, LLC   Virginia, USA
BGR Washingtonian,
LLC

  Maryland, USA

  Virginia, USA

BGR Tysons, LLC
BGR Springfield Mall,
LLC

  Virginia, USA

  Virginia, USA

Capitol Burger, LLC   Maryland, USA
North Carolina,
USA

BT Burger Acquisition,
LLC

BT’s Burgerjoint
Biltmore, LLC
BT’s Burgerjoint
Promenade, LLC
BT’s Burgerjoint Sun
Valley, LLC
BT’s Burgerjoint
Rivergate LLC

LBB Acquisition, LLC

Cuarto LLC
Segundo LLC
Noveno LLC
Primero LLC
Septimo LLC

North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA
North Carolina,
USA

  Oregon, USA
  Oregon, USA
  Oregon, USA
  Oregon, USA
  Oregon, USA

100% 

Tacoma Wings, LLC

  Washington, USA  

100% 

100%  South African Hooters

100% 

100% 

100% 
100% 
100% 

100% 
100% 

  South Africa

  South Africa

Hooters On The Buzz (Pty)
Ltd
Chanticleer South Africa
(Pty) Ltd.
Hooters Emperors Palace
  South Africa
(Pty.) Ltd.
  South Africa
Hooters PE (Pty) Ltd
Hooters Ruimsig (Pty) Ltd.   South Africa
Hooters Umhlanga (Pty.)
Ltd.
Hooters SA (Pty) Ltd
Hooters Willows Crossing
(Pty) Ltd

  South Africa
  South Africa

  South Africa

100% 
100% 
100%  Australian Hooters

HOTR AUSTRALIA PTY
LTD
HOTR CAMPBELLTOWN
PTY LTD
HOTR GOLD COAST PTY
LTD
HOTR PARRAMATTA
PTY LTD
HOTR PENRITH PTY
LTD

  Australia

  Australia

  Australia

  Australia

  Australia

HOTR TOWNSVILLE
PTY LTD

  Australia

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100%  European Hooters

100% 

Chanticleer Holdings
Limited

100%  West End Wings LTD
100% 
Crown Restaurants Kft.
100% 
100% 
100% 
100% 

Inactive Entities
Hooters Brazil
DineOut SA Ltd.
Avenel Financial Services,

Jersey

  United Kingdom  
  Hungary

  Brazil
  England

100%
100%

100%

95%

100%

88%
100%
100%

90%
78%

100%

80%

80%

80%

80%

80%

80%

100%

100%
80%

100%
89%

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
Quinto LLC
Octavo LLC
Sexto LLC

  Oregon, USA
  Oregon, USA
  Oregon, USA

100% 
100% 
100% 

Just Fresh

JF Franchising Systems,
LLC

JF Restaurants, LLC

North Carolina,
USA
North Carolina,
USA

  Nevada, USA
LLC
Avenel Ventures, LLC
  Nevada, USA
Chanticleer Advisors, LLC   Nevada, USA
Chanticleer Investment
Partners, LLC
Dallas Spoon Beverage,
LLC

North Carolina,
USA

  Texas, USA

56% 

Dallas Spoon, LLC

  Texas, USA

56% 

  Australia
  Australia

Hoot Campbelltown Pty Ltd  Australia
Chanticleer Holdings
Australia Pty, Ltd.
Hoot Australia Pty Ltd
TMIX Management
Australia Pty Ltd.
Hoot Parramatta Pty Ltd
Hoot Penrith Pty Ltd
Hoot Gold Coast Pty Ltd
Hoot Townsville Pty. Ltd
Hoot Surfers Paradise Pty.
Ltd.
MVLE DARLING
HARBOUR PTY LTD
MVLE GAMING PTY
LTD
American Roadside Cross
Hill, LLC

  Australia
  Australia
  Australia
  Australia
  Australia

  Australia

  Australia

  Australia

North Carolina,
USA

All significant inter-company balances and transactions have been eliminated in consolidation.

F-8

100%
100%
100%

100%

100%

100%

60%

100%
60%

60%
60%
60%
60%
60%

60%

50%

100%

100%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
The Company operates on a calendar year-end. The accounts of two subsidiaries, Just Fresh and Hooters Nottingham (“WEW”),
are consolidated based on either a 52- or 53-week period ending on the Sunday closest to each December 31. No events occurred related to
the difference between the Company’s reporting calendar year end and the Company’s two subsidiaries year ends that materially affected
the company’s financial position, results of operations, or cash flows.
NET GAIN (LOSS) FROM DISCONTINUED OPERATIONS

Net gain (loss) from discontinued operations was a gain of $0.1 million for the year ended December 31, 2015 as compared to a

loss of $0.9 million in 2014. The Company discontinued the operations of its Spoon business in December 2014.

LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

As of December 31, 2015, our cash balance was $1.5 million and improved by $1.3 million as compared with December 31, 2014.
The level of additional cash needed to fund operations and our ability to conduct business for the next twelve months will be influenced
primarily by the following factors:

● the pace of growth in our restaurant businesses and related investments in opening new stores;

● the level of investment in acquisition of new restaurant businesses and entering new markets;

● our ability to manage our operating expenses and maintain gross margins as we grow:

● our ability to access the capital and debt markets including our ability to refinance or extend maturities of current obligations.;

● popularity of and demand for our fast casual dining concepts; and

● general economic conditions and changes in consumer discretionary income.

We  have  typically  funded  our  operating  costs,  acquisition  activities,  working  capital  investments  and  capital  expenditures  with
proceeds  from  the  issuances  of  our  common  stock  and  other  financing  arrangements,  including  convertible  debt,  lines  of  credit,  notes
payable and capital leases.

Our operating plans for the next twelve months contemplate moderate organic growth, opening 6-10 new stores within our current
markets and restaurant concepts. We have demonstrated the ability to raise capital to fund our growth initiatives, including but not limited
to the following:

● During the  first  quarter  of  2015,  we  completed  a  rights  offering  raising  net  proceeds  of  approximately  $7.1  million  and
issued  $2.2 million  in  convertible  debt  to  fund  the  acquisition  of  BGR:  The  Burger  Joint  and  for  general  corporate
purposes.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● During the second quarter of 2015, we completed an equity transaction raising net proceeds of approximately $1.9 million

to complete the acquisition of BT’s Burger Joints and for general corporate purposes.

● During the third quarter of 2015, we completed a rights offering raising net proceeds of approximately $6.0 million to fund

the acquisition of Little Big Burger, investments in Australia and general corporate purposes.

● In early 2016, we entered into a letter of intent directly with a US investor to fund the opening of up to 10 Little Big Burger
restaurants in the Seattle, Washington area. We are actively pursuing sites and anticipate opening our first store under that
arrangement by the end of 2016.

As  we  execute  our  growth  plans  throughout  2016,  we  intend  to  carefully  monitor  the  impact  of  growth  on  our  working  capital
needs  and  cash  balances  relative  to  the  availability  of  cost-effective  debt  and  equity  financing.  We  have  a  demonstrated  track  record  of
being able to raise capital and close deals over the past 18 months. We have several non-equity capital financing transactions currently in
process,  which  we  expect  to  further  improve  the  Company’s  financial  position  however,  until  such  transactions  are  fully  executed,  we
cannot provide assurance as to the certainly of completion or the precise amounts, if any, that will be received by the Company.

In the event that such capital is not available, we may then have to scale back or freeze our organic growth plans, reduce general
and administrative expenses, and/or curtail future acquisition plans to manage our liquidity and capital resources. We may also not be able
refinance  or  otherwise  extend  or  repay  our  current  obligations.  In  addition,  our  business  is  subject  to  additional  risks  and  uncertainties,
including, but not limited to, those described in Item 1A. “Risk Factors”.

2. SIGNIFICANT ACCOUNTING POLICIES

USE OF ESTIMATES

The  preparation  of  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America  requires  management  to  make  estimates  and  assumptions  that  affect  the  amounts  reported  in  the  financial  statements  and
accompanying  notes.  Significant  estimates  include  the  valuation  of  the  investments  in  portfolio  companies,  deferred  tax  asset  valuation
allowances, valuing options and warrants using the Binomial Lattice and Black Scholes models, intangible asset valuations and useful lives,
depreciation and uncollectible accounts and reserves. Actual results could differ from those estimates.

REVENUE RECOGNITION

Revenue is recognized when all of the following criteria have been satisfied:

● Persuasive evidence of an arrangement exists;

● Delivery has occurred or services have been rendered;

● The seller’s price to the buyer is fixed or determinable; and

● Collectability is reasonably assured.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurant Net Sales and Food and Beverage Costs

The  Company  records  revenue  from  restaurant  sales  at  the  time  of  sale,  net  of  discounts,  coupons,  employee  meals,  and
complimentary meals and gift cards. Sales, value added tax (“VAT”) and goods and services tax (“GST”) collected from customers and
remitted to governmental authorities are presented on a net basis within sales in our consolidated statements of operations. Restaurant cost
of  sales  primarily  includes  the  cost  of  food,  beverages,  and  merchandise  and  disposable  paper  and  plastic  goods  used  in  preparing  and
selling  our  menu  items,  and  exclude  depreciation  and  amortization.  Vendor  allowances  received  in  connection  with  the  purchase  of  a
vendor’s products are recognized as a reduction of the related food and beverage costs as earned.

Management Fee Income

The  Company  receives  revenue  from  management  fees  from  certain  non-affiliated  companies,  including  from  managing  its

investment in Hooters of America.

Gaming Income

The Company receives revenue from operating a gaming facility adjacent to its Hooters restaurant in Jantzen Beach, Oregon. The
Company  also  previously  received  gaming  revenue  from  gaming  machines  located  in  Sydney,  Australia.  Revenue  from  gaming  is
recognized as earned from gaming activities, net of taxes and other government fees.

Franchise Income

The  Company  accounts  for  initial  franchisee  fees  in  accordance  with  FASB  ASC  952,  Franchisors.  The  Company  grants
franchises to operators in exchange for initial franchise license fees and continuing royalty payments. Franchise license fees are deferred
when received and recognized as revenue when the Company has performed substantially all initial services required by the franchise or
license  agreement,  which  is  generally  upon  the  opening  of  a  store.  Continuing  fees,  which  are  based  upon  a  percentage  of  franchisee
revenues, are recognized on the accrual basis as those sales occur.

BUSINESS COMBINATIONS

For  business  combinations,  the  assets  acquired,  the  liabilities  assumed,  and  any  non-controlling  interest  are  recognized  at  the
acquisition  date,  measured  at  their  fair  values  as  of  that  date.  In  a  business  combination  achieved  in  stages,  the  identifiable  assets  and
liabilities,  as  well  as  the  non-controlling  interest  in  the  acquiree,  are  recognized  at  the  full  amounts  of  their  fair  values.  In  a  bargain
purchase  in  which  the  total  acquisition-date  fair  value  of  the  identifiable  net  assets  acquired  exceeds  the  fair  value  of  the  consideration
transferred  plus  any  non-controlling  interest  in  the  acquiree,  that  excess  would  be  recognized  in  earnings  as  a  gain  attributable  to  the
Company.

LONG-LIVED ASSETS

The Company accounts for long-lived assets in accordance with Accounting Standards Codification (“ASC”) 360, “Accounting for the
Impairment or Disposal of Long-Lived Assets” (“ASC 360”), which requires that long-lived assets be evaluated for impairment whenever
events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed. Some of the
events or changes in circumstances that would trigger an impairment test include, but are not limited to;

● significant under-performance  relative  to  expected  and/or  historical  results  (negative  comparable  sales  growth  or  operating  cash

flows for two consecutive years);

● significant negative industry or economic trends;

● knowledge of transactions involving the sale of similar property at amounts below the company’s carrying value; or

● the company’s expectation to dispose of long-lived assets before the end of their estimated useful lives, even though the assets do

not meet the criteria to be classified as “held for sale”.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-lived assets are grouped for recognition and measurement of impairment at the lowest level for which identifiable cash flows are
largely independent of the cash flows of other assets. The impairment test for long-lived assets requires us to assess the recoverability of
our long-lived assets by comparing their net carrying value to the sum of undiscounted estimated future cash flows directly associated with
and arising from the company’s use and eventual disposition of the assets. If the net carrying value of a group of long-lived assets exceeds
the sum of related undiscounted estimated future cash flows, the Company would be required to record an impairment charge equal to the
excess, if any, of net carrying value over fair value.

When assessing the recoverability of our long-lived assets, which include property and equipment and finite-lived intangible assets, the
company makes assumptions regarding estimated future cash flows and other factors. Some of these assumptions involve a high degree of
judgment and also bear a significant impact on the assessment conclusions. Included among these assumptions are estimating undiscounted
future  cash  flows,  including  the  projection  of  comparable  sales,  operating  expenses,  capital  requirements  for  maintaining  property  and
equipment  and  residual  value  of  asset  groups.  The  Company  formulates  estimates  from  historical  experience  and  assumptions  of  future
performance, based on business plans and forecasts, recent economic and business trends, and competitive conditions. In the event that our
estimates or related assumptions change in the future, the company may be required to record an impairment charge.

The  Company  evaluates  the  remaining  useful  lives  of  long-lived  assets  and  identifiable  intangible  assets  whenever  events  or
circumstances indicate that a revision to the remaining period of amortization is warranted. Such events or circumstances may include (but
are not limited to): the effects of obsolescence, demand, competition, and/or other economic factors including the stability of the industry
in  which  the  Company  operates,  known  technological  advances,  legislative  actions,  or  changes  in  the  regulatory  environment.  If  the
estimated remaining useful lives change, the remaining carrying amount of the long-lived assets and identifiable intangible assets would be
amortized prospectively over that revised remaining useful life.

RESTAURANT PRE-OPENING AND CLOSING EXPENSES

Restaurant pre-opening and closing expenses are non-capital expenditures, and are expensed as incurred. Restaurant pre-opening
expenses consist of the costs of hiring and training the initial hourly work force for each new restaurant, travel, the cost of food and supplies
used in training, grand opening promotional costs, the cost of the initial stocking of operating supplies and other direct costs related to the
opening of a restaurant, including rent during the construction and in-restaurant training period. Restaurant closing expenses consists of the
costs related to the closing of a restaurant location and include write-off of property and equipment, lease termination costs and other costs
directly related to the closure. Pre-opening and closing expenses are expensed as incurred.

LIQUOR LICENSES

The  costs  of  obtaining  non-transferable  liquor  licenses  that  are  directly  issued  by  local  government  agencies  for  nominal  fees  are
expensed as incurred. The costs of purchasing transferable liquor licenses through open markets in jurisdictions with a limited number of
authorized liquor licenses are capitalized as indefinite-lived intangible assets and included in other assets. Liquor licenses are reviewed for
impairment annually or when events or changes in circumstances indicate that the carrying amount may not be recoverable. Annual liquor
license renewal fees are expensed over the renewal term.

ACCOUNTS AND OTHER RECEIVABLES

The  Company  monitors  its  exposure  for  credit  losses  on  its  receivable  balances  and  the  credit  worthiness  of  its  receivables  on  an
ongoing  basis  and  records  related  allowances  for  doubtful  accounts. Allowances  are  estimated  based  upon  specific  customer  and  other
balances, where a risk of default has been identified, and also include a provision for non-customer specific defaults based upon historical
experience. The majority of the Company’s accounts are from customer credit card transactions with minimal historical credit risk. As of
December  31,  2015  and  2014,  the  Company  has  not  recorded  an  allowance  for  doubtful  accounts.  If  circumstances  related  to  specific
customers change, estimates of the recoverability of receivables could also change.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
INVENTORIES

Inventories  are  recorded  at  the  lower  of  cost  (first-in,  first-out  method)  or  market,  and  consist  primarily  of  restaurant  food  items,

supplies, beverages and merchandise.

LEASES

The Company leases certain property under operating leases. The Company also finances certain  property  using  capital  leases,  with

the asset and obligation recorded at an amount equal to the present value of the minimum lease payments during the lease term.

Many  of  these  lease  agreements  contain  rent  holidays,  rent  escalation  clauses  and/or  contingent  rent  provisions.  Rent  expense  is
recognized on a straight-line basis over the expected lease term, including cancelable option periods when failure to exercise such options
would result in an economic penalty. The Company also may receive tenant improvement allowances in connection with its leases, which
are  capitalized  as  leasehold  improvements  with  a  corresponding  liability  recorded  in  the  deferred  rent  liability  line  in  the  consolidated
balance  sheet.  The  tenant  improvement  allowance  liability  is  amortized  on  a  straight-line  basis  over  the  lease  term.  The  rent
commencement date of the lease term is the earlier of the date when the Company becomes legally obligated for the rent payments or the
date when the Company takes access to the property or the grounds for build out. Certain leases contain percentage rent provisions where
additional rent may become due if the location exceeds certain sales thresholds. The Company recognizes expense related to percentage
rent obligations at such time as it becomes probable that the percent rent threshold will be met.

MARKETABLE EQUITY SECURITIES

Available-for-sale securities

The  Company’s  investments  in  marketable  equity  securities,  which  are  classified  as  available-for-sale,  are  carried  at  fair  value.
Investments available for current operations are classified in the consolidated balance sheets as current assets; investments held for long-
term purposes are classified as non-current assets. Unrealized gains and losses, net of tax, are reported in other comprehensive income as a
separate  component  of  stockholders’  equity.  Gains  and  losses  are  reported  in  the  consolidated  statements  of  operations  when  realized,
determined based on the disposition of specifically identified investments, using a first-in, first-out method.

Investments identified by the Company as being potentially impaired are subject to further analysis to determine if the impairment is
other than temporary. Other than temporary declines in market value from original costs are charged to investment and other income, net, in
the  period  in  which  the  loss  occurs.  In  determining  whether  investment  holdings  are  other  than  temporarily  impaired,  the  Company
considers the nature, cause, severity and duration of the impairment.

OTHER INVESTMENTS

Investments in which the Company has the ability to exercise significant influence and that, in general, are at least 20 percent owned
are stated at cost plus equity in undistributed net earnings (loss), less distributions received. The Company also has equity investments in
which it owns less than 20%, which are stated at cost. An impairment loss would be recorded whenever a decline in the value of an equity
investment  or  cost  investment  is  below  its  carrying  amount  and  is  determined  to  be  other  than  temporary.  In  judging  “other  than
temporary,” the Company considers the length of time and extent to which the fair value of the investment has been less than the carrying
amount  of  the  investment,  the  near-term  and  long-term  operating  and  financial  prospects  of  the  investee,  and  the  Company’s  long-term
intent of retaining the investment in the investee.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS

For financial assets and liabilities measured at fair value on a recurring basis, fair value is the price we would receive to sell an asset or
pay to transfer a liability in an orderly transaction with a market participant at the measurement date. In the absence of active markets for
the identical assets or liabilities, such measurements involve developing assumptions based on market observable data and, in the absence
of such data, internal information that is consistent with what market participants would use in a hypothetical transaction that occurs at the
measurement date.

Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.

Preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:

Level 1 Quoted prices for identical instruments in active markets.

Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are

not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3

Significant inputs to the valuation model are unobservable.

We maintain policies and procedures to value instruments using the best and most relevant data available. Our investment committee

reviews and approves all investment valuations.

Our available-for-sale equity securities are all valued using Level 1 inputs or Level 2 inputs.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company is required to disclose fair value information about financial instruments when it is practicable to estimate that value.
The  carrying  amounts  of  the  Company’s  cash,  accounts  receivable,  other  receivables,  accounts  payable,  accrued  expenses,  other  current
liabilities,  convertible  notes  payable  and  notes  payable  approximate  their  estimated  fair  value  due  to  the  short-term  maturities  of  these
financial instruments and because related interest rates offered to the Company approximate current rates.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost, less accumulated depreciation. Depreciation and amortization, which includes amortization
of assets held under capital leases, are recorded generally using the straight-line method over the estimated useful lives of the respective
assets or, if shorter, the term of the lease for certain assets held under a capital lease. Leasehold improvements are amortized over the lesser
of the expected lease term, or the estimated useful lives of the related assets using the straight-line method.

The estimated useful lives used to compute depreciation and amortization are as follow:

Leasehold improvements
Restaurant furnishings and equipment
Furniture and fixtures
Office and computer equipment

5-15 years
3-10 years
3-10 years
3-7 years

The carrying amount of all long-lived assets is evaluated periodically to determine if adjustment to the depreciation and amortization
period or the unamortized balance is warranted. Based upon its most recent analysis, the Company believes that no impairment of property
and equipment exists at December 31, 2015 and 2014.

F-14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maintenance  and  repairs  are  charged  to  operations  when  incurred.  Betterments  and  renewals  are  capitalized.  When  property  and
equipment are sold or otherwise disposed of, the asset account and related accumulated depreciation account are relieved, and any gain or
loss is included in operations.

GOODWILL

The Company reviews goodwill for impairment annually or more frequently if indicators of impairment exist. Goodwill is not subject
to amortization and has been assigned to reporting units for purposes of impairment testing. The reporting units are our restaurant brands
and/or geographic area.

A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include,
among  others:  a  significant  decline  in  the  Company’s  expected  future  cash  flows;  a  sustained,  significant  decline  in  our  stock  price  and
market  capitalization;  a  significant  adverse  change  in  legal  factors  or  in  the  business  climate;  unanticipated  competition;  the  testing  for
recoverability of a significant asset group within a reporting unit; and slower growth rates. Any adverse change in these factors could have
a  significant  impact  on  the  recoverability  of  these  assets  and  could  have  a  material  impact  on  the  Company’s  consolidated  financial
statements.

The  goodwill  impairment  test  involves  a  two-step  process.  The  first  step  is  a  comparison  of  each  reporting  unit’s  fair  value  to  its
carrying value. The Company estimates fair value using the best information available, including market information and discounted cash
flow projections (also referred to as the income approach). The income approach uses a reporting unit’s projection of estimated operating
results and cash flows that is discounted using a weighted-average cost of capital that reflects current market conditions. The projection
uses management’s best estimates of economic and market conditions over the projected period including growth rates in sales, costs and
number  of  units,  estimates  of  future  expected  changes  in  operating  margins  and  cash  expenditures.  Other  significant  estimates  and
assumptions  include  terminal  value  growth  rates,  future  estimates  of  capital  expenditures  and  changes  in  future  working  capital
requirements. The Company validates its estimates of fair value under the income approach by comparing the values to fair value estimates
using a market approach. A market approach estimates fair value by applying cash flow and sales multiples to the reporting unit’s operating
performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics
of the reporting units.

If the fair value of the reporting unit is higher than its carrying value, goodwill is deemed not to be impaired, and no further testing is
required. If the carrying value of the reporting unit is higher than its fair value, there is an indication that impairment may exist and the
second  step  must  be  performed  to  measure  the  amount  of  impairment  loss.  The  amount  of  impairment  is  determined  by  comparing  the
implied fair value of reporting unit goodwill to the carrying value of the goodwill in the same manner as if the reporting unit was being
acquired in a business combination. Specifically, fair value is allocated to all of the assets and liabilities of the reporting unit, including any
unrecognized intangible assets, in a hypothetical analysis that would calculate the implied fair value of goodwill. If the implied fair value
of goodwill is less than the recorded goodwill, the Company would record an impairment loss for the difference.

INTANGIBLE ASSETS

Trade Name/Trademark

The fair value of trade name/trademarks are estimated and compared to the carrying value. The Company estimates the fair value of
trademarks  using  the  relief-from-royalty  method,  which  requires  assumptions  related  to  projected  sales  from  its  annual  long-range  plan;
assumed royalty rates that could be payable if the Company did not own the trademarks; and a discount rate. Certain of the Company’s
trade name/trademarks have been determined to have a definite-lived life and are being amortized on a straight-line basis over estimated
useful  lives  of  10  years.  The  amortization  expense  of  these  definite-lived  intangibles  is  included  in  depreciation  and  amortization  in  the
Company’s consolidated statement of operations. Certain of the Company’s trade name/trademarks have been classified as indefinite-lived
intangible  assets  and  are  not  amortized,  but  instead  are  reviewed  for  impairment  at  least  annually  or  more  frequently  if  indicators  of
impairment exist.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
Franchise Cost

Intangible assets are recorded for the initial franchise fees for our Hooter’s restaurants. The Company amortizes these amounts over a

20-year period, which is the life of the franchise agreement.

IMPAIRMENT OF LONG-LIVED ASSETS

The  Company  reviews  the  recoverability  of  all  long-lived  assets,  including  the  related  useful  lives,  whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of  a  long-lived  asset  might  not  be  recoverable.  If  required,  the  Company  compares  the
estimated fair value determined by either the undiscounted future net cash flows or appraised value to the related asset’s carrying value to
determine whether there has been an impairment. If an asset is considered impaired, the asset is written down to fair value in the period in
which  the  impairment  becomes  known.  The  Company  recognized  impairment  charges  during  the  years  ended  December  31,  2015  and
December  31,  2014  related  to  the  Company’s  Discontinued  Operations  (See  Note  5  “Discontinued  Operations”)  and  the  Australia
Administration ( See Note 19 “Australia Administration Transactions and Asset Impairment”).

DERIVATIVE LIABILITIES

In  connection  with  the  issuance  of  a  secured  convertible  promissory  note,  the  terms  of  the  convertible  note  included  an  embedded
conversion feature; which provided for the settlement of the convertible promissory note into shares of common stock at a rate, which was
determined to be variable. The Company determined that the conversion feature was an embedded derivative instrument pursuant to ASC
815 “Derivatives and Hedging”.

The  accounting  treatment  of  derivative  financial  instruments  requires  that  the  Company  record  the  conversion  option  and  related
warrants  at  their  fair  values  as  of  the  inception  date  of  the  agreements  and  at  fair  value  as  of  each  subsequent  balance  sheet  date. Any
change  in  fair  value  was  recorded  as  a  change  in  the  fair  value  of  derivative  liabilities  in  the  statement  of  operations.  The  Company
reassesses the classification at each balance sheet date. If the classification changes as a result of events during the period, the contract is
reclassified as of the date of the event that caused the reclassification.

The fair value of an embedded conversion option that is convertible into a variable amount of shares are deemed to be a “down-round
protection” and therefore, do not meet the scope exception for treatment as a derivative under ASC 815. Since, “down-round protection” is
not an input into the calculation of the fair value of the conversion option and cannot be considered “indexed to the Company’s own stock”
which is a requirement for the scope exception as outlined under ASC 815. The Company determined the fair value of the Binomial Lattice
Model  and  the  Black-Scholes  Model  to  be  materially  the  same.  The  Company’s  outstanding  warrants  did  not  contain  any  down  round
protection.

The Black-Scholes option valuation model is used to estimate the fair value of the warrants or options granted. The model includes
subjective  input  assumptions  that  can  materially  affect  the  fair  value  estimates.  The  model  was  developed  for  use  in  estimating  the  fair
value  of  traded  options  or  warrants.  The  expected  volatility  is  estimated  based  on  the  most  recent  historical  period  of  time  equal  to  the
weighted average life of the warrants or options granted.

ACQUIRED ASSETS AND ASSUMED LIABILITIES

Pursuant to ASC No. 805-10-25, if the initial accounting for a business combination is incomplete by the end of the reporting period in
which the combination occurs, but during the allowed measurement period not to exceed one year from the acquisition date, the company
retrospectively  adjusts  the  provisional  amounts  recognized  at  the  acquisition  date  by  means  of  adjusting  the  amount  recognized  for
goodwill.

F-16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME TAXES

Deferred  income  taxes  are  provided  on  the  liability  method  whereby  deferred  tax  assets  are  recognized  for  deductible  temporary
differences  and  operating  loss  and  tax  credit  carryforwards  and  deferred  tax  liabilities  are  recognized  for  taxable  temporary  differences.
Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are
reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax
assets  will  not  be  realized.  Deferred  tax  assets  and  liabilities  are  adjusted  for  the  effects  of  changes  in  tax  laws  and  rates  on  the  date  of
enactment. The Company has provided a valuation allowance for the full amount of the deferred tax assets.

As  of  December  31,  2015  and  2014  the  Company  had  no  accrued  interest  or  penalties  relating  to  any  income  tax  obligations.  The
Company currently has no federal or state examinations in progress, nor has it had any federal or state tax examinations since its inception.
The last three years of the Company’s tax years are subject to federal and state tax examination.

STOCK-BASED COMPENSATION

The compensation cost relating to share-based payment transactions (including the cost of all employee stock options) is required to be
recognized in the financial statements. That cost is measured based on the estimated fair value of the equity or liability instruments issued.
A wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share
appreciation rights and employee share purchase plans are included. The Company’s financial statements would include an expense for all
share-based compensation arrangements granted on or after January 1, 2006 and for any such arrangements that are modified, cancelled or
repurchased after that date based on the grant-date estimated fair value.

As of December 31, 2015 and 2014, there were no options outstanding. See Note 14 regarding outstanding warrants.

LOSS PER COMMON SHARE

The Company is required to report both basic earnings per share, which is based on the weighted-average number of shares outstanding
and  diluted  earnings  per  share,  which  is  based  on  the  weighted-average  number  of  common  shares  outstanding  plus  all  diluted  shares
outstanding.

The following table summarizes the number of common shares potentially issuable upon the exercise of certain warrants, convertible
notes payable and convertible interest as of December 31, 2015 and 2014, which have been excluded from the calculation of diluted net loss
per common share since the effect would be antidilutive.

Warrants
Convertible notes payable
Convertible interest

Total

ADVERTISING

December 31, 2015    December 31, 2014  
8,715,804 
2,626,900 
42,306 
11,385,010 

9,506,304  
3,757,188  
123,526  
13,387,018  

Advertising  costs  are  expensed  as  incurred.  Advertising  expenses  which  are  included  in  restaurant  operating  expenses  in  the
accompanying  consolidated  statement  of  operations,  totaled  $0.7  million  and  $0.4  million  for  the  years  ended  December  31,  2015  and
2014, respectively. Advertising expense primarily includes local advertising.

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AMORTIZATION OF DEBT DISCOUNT

The Company has issued various debt with warrants and conversion features for which total proceeds were allocated to individual
instruments based on the relative fair value of the each instrument at the time of issuance. The value of the debt was recorded as discount
on debt and amortized over the term of the respective debt. For the year ended December 31, 2015 and 2014 amortization of debt discount
was $2.4 million and $1.4 million, respectively.

FOREIGN CURRENCY TRANSLATION

Assets  and  liabilities  denominated  in  local  currency  are  translated  to  U.S.  dollars  using  the  exchange  rates  as  in  effect  at  the
balance  sheet  date.  Results  of  operations  are  translated  using  average  exchange  rates  prevailing  throughout  the  period.  Adjustments
resulting from the process of translating foreign currency financial statements from functional currency into U.S. dollars are included in
accumulated other comprehensive loss within stockholders’ equity. Foreign currency transaction gains and losses are included in current
earnings. The Company has determined that local currency is the functional currency for each of its foreign operations. Foreign currency
transaction gains and losses are included in current earnings.

COMPREHENSIVE INCOME (LOSS)

Standards for reporting and displaying comprehensive income (loss) and its components (revenues, expenses, gains and losses) in a full
set  of  general-purpose  financial  statements  requires  that  all  items  that  are  required  to  be  recognized  under  accounting  standards  as
components  of  comprehensive  income  (loss)  be  reported  in  a  financial  statement  that  is  displayed  with  the  same  prominence  as  other
financial statements. We are required to (a) classify items of other comprehensive income (loss) by their nature in financial statements, and
(b)  display  the  accumulated  balance  of  other  comprehensive  income  (loss)  separately  in  the  equity  section  of  the  balance  sheet  for  all
periods presented. Other comprehensive income (loss) items include foreign currency translation adjustments, and the unrealized gains and
losses on our marketable securities classified as held for sale.

CONCENTRATION OF CREDIT RISK

The Company maintains its cash with major financial institutions. Cash held in U.S. bank institutions is currently insured by the Federal
Deposit  Insurance  Corporation  (“FDIC”)  up  to  $250,000  at  each  institution.  No  similar  insurance  or  guarantee  exists  for  cash  held  in
Australia, South Africa, Hungary or United Kingdom bank accounts. There were approximately $0.4 million and $0.1 million aggregate
uninsured cash balances at December 31, 2015 and 2014, respectively.

RECLASSIFICATIONS

Certain reclassifications have been made in the financial statements at December 31, 2014 and for the period then ended to conform to

the December 31, 2015 presentation. The reclassifications had no effect on net loss.

RECENT ACCOUNTING PRONOUNCEMENTS

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-
02 “Leases”, which supersedes ASC 840 “Leases” and creates a new topic, ASC 842 “Leases”. This update requires lessees to recognize a
lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The update
also  expands  the  required  quantitative  and  qualitative  disclosures  surrounding  leases.  This  update  is  effective  for  fiscal  years  beginning
after December 15, 2018 and interim periods within those fiscal years, with earlier adoption permitted. This update will be applied using a
modified  retrospective  transition  approach  for  leases  existing  at,  or  entered  into  after,  the  beginning  of  the  earliest  comparative  period
presented in the financial statements. The Company is currently evaluating the effect of this update on its consolidated financial statements.

F-18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In November 2015, the FASB issued ASU No. 2015-17, “Income Taxes” which requires that deferred tax liabilities and assets be
classified as noncurrent in a classified balance sheet. Prior to the issuance of the standard, deferred tax liabilities and assets were required to
be  separately  classified  into  a  current  amount  and  a  noncurrent  amount  in  the  balance  sheet.  The  new  accounting  guidance  represents  a
change  in  accounting  principle  and  the  standard  is  required  to  be  adopted  in  annual  periods  beginning  after  December  15,  2016.  The
application  of  this  guidance  affects  classification  only,  and  is  not  expected  to  have  a  material  effect  on  the  Company’s  consolidated
financial position or results of operations.

In  July  2015,  the  FASB  issued ASU  No.  2015-11,  Inventory  (Topic  330):  Simplifying  the  Measurement  of  Inventory,  which
requires entities to measure inventory at the lower of cost and net realizable value (“NRV”). ASU 2015-11 defines NRV as the estimated
selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The ASU will
not apply to inventories that are measured by using either the last-in, first-out method or the retail inventory method. The guidance in ASU
2015-11  is  effective  prospectively  for  fiscal  years  beginning  after  December  15,  2016,  and  interim  periods  therein.  Early  adoption  is
permitted. Upon transition, entities must disclose the nature of and reason for the accounting change. The adoption of ASU 2015-11 is not
expected to have a material impact on our consolidated financial position or results of operations.

In  February  2015,  the  FASB  issued ASU  No.  2015-02,  “Consolidation: Amendments  to  the  Consolidation Analysis.”  This  update
improves targeted areas of the consolidation guidance and reduces the number of consolidation models. This update is effective for annual
and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The adoption of ASU 2015-02 is not
expected to have a material impact on our consolidated financial position or results of operations.

In  August  2014,  the  FASB  issued  ASU  No.  2014-15,  Presentation  of  Financial  Statements  –  Going  Concern  (Subtopic  205-40):
Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern. The standard is intended to define management’s
responsibility  to  decide  whether  there  is  substantial  doubt  about  an  organization’s  ability  to  continue  as  a  going  concern  and  to  provide
related footnote disclosures. The standard requires management to decide whether there are conditions or events that raise substantial doubt
about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The standard
provides guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and
content of disclosures that are commonly provided by organizations in their footnotes. The standard becomes effective in annual periods
ending after December 15, 2016, with early application permitted. The adoption of this pronouncement is not expected to have a material
impact on the consolidated financial statements. Management’s evaluations regarding the Company’s ability to continue as a going concern
have been disclosed in Note 1 of the accompanying consolidated financial statements.

In November 2014, the FASB issued ASU No. 2014-17, “Business Combinations (Topic 805): Pushdown Accounting” (“ASU 2014-
17”). ASU 2014-17 provides with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event
in which an acquirer obtains control of the acquired entity. The acquired entity may elect the option to apply pushdown accounting in the
reporting period in which the change-in-control event occurs. If pushdown accounting is not applied in the reporting period in which the
change-in-control event occurs, an acquired entity will have the option to elect to apply pushdown accounting in a subsequent reporting
period as a change in accounting principle in accordance with ASC Topic 250, “Accounting Changes and Error Corrections”. If pushdown
accounting is applied to an individual change-in-control event, that election is irrevocable. ASU 2014-17 also requires an acquired entity
that  elects  the  option  to  apply  pushdown  accounting  in  its  separate  financial  statements  to  disclose  information  in  the  current  reporting
period that enables users of financial statements to evaluate the effect of pushdown accounting. The Company has adopted the amendments
in ASU 2014-17, effective November 18, 2014, as the amendments in the update are effective upon issuance. The adoption did not have an
impact on the Company’s Consolidated Financial Statements.

There are several other new accounting pronouncements issued by FASB, which are not yet effective. Each of these pronouncements
has been or will be adopted, as applicable, by the Company. At December 31, 2015, none of these pronouncements are expected to have a
material effect on the financial position, results of operations or cash flows of the Company.

F-19

 
 
 
 
 
 
 
 
 
 
3. ACQUISITIONS

The Company’s acquisitions were accounted for using the purchase method of accounting in accordance with ASC 805 “Business
Combinations” and, accordingly, the condensed consolidated statements of operations include the results of these operations from the dates
of  acquisition.  The  assets  acquired  and  the  liabilities  assumed  were  recorded  at  estimated  fair  values  based  on  information  currently
available and based on certain assumptions as to future operations.

In  connection  with  the  acquisition  of  the  restaurants,  the  Company  analyzed  each  acquisition  to  determine  the  purchase  price
allocation in consideration of all identifiable intangibles. Based on our evaluation, there were no marketing related assets, customer related
intangibles or contract based arrangements for which the purchase price would be required to be allocated. For marketing related assets, the
Company  did  not  acquire  any  trademarks  or  trade  names  (for  Hooters  acquisitions)  or  enter  into  any  non-compete  agreements.  The
Company  is  however  required  to  pay  royalties  based  on  future  sales.  For  acquisitions  other  than  Hooters  restaurants,  the  value  of  any
trademark/tradename,  was  calculated  using  a  relief  of  royalty  method  considering  future  franchise  opportunities,  and  the  value  was
determined to be de minimus. With respect to customer related intangibles, the Company did not acquire any customer lists or enter into
any customer contractual arrangements nor did the Company enter into any licensing or royalty arrangements requiring a further allocation
of the purchase price. The premium paid for the businesses represents the economic value that is not captured by other assets such as the
reputation of the businesses, the value of its human capital, its future growth potential and its professional management. The acquisition of
these businesses will help the Company expand its domestic operations and presence.

During the years ended December 31, 2015 and 2014, the Company acquired several businesses to complement and expand its
Hooters full service and its Better Burger fast casual restaurant businesses. In connection with these acquisitions, the Company acquired
strategic opportunities to expand its scale and presence in the geographic markets where it operates, to expand into new markets, and to
strengthen the Company’s full service and fast casual restaurant businesses.

2015 Acquisitions

During  the  year  ended  December  31,  2015,  the  Company  acquired  three  businesses  to  complement  and  expand  its  current
operations  in  the  Better  Burger  fast  casual  restaurant  category.  In  connection  with  these  acquisitions,  the  Company  acquired  strategic
opportunities to expand its scale and presence in the Better Burger category.

Acquisition of BGR: The Burger Joint

The  Company  completed  the  acquisition  of  BGR:  The  Burger  Joint  effective  March  15,  2015.  The  Company  allocated  the
purchase price as of the date of acquisition based on appraisals and estimated the fair value of the acquired assets and assumed liabilities. In
consideration  of  the  purchased  assets,  the  Company  paid  a  purchase  price  consisting  of  $4,000,000  in  cash,  500,000  shares  of  the
Company’s common stock valued at $1.0 million, and a contractual working capital adjustment of $276,429. The fair value of the shares
was  the  closing  stock  market  price  on,  the  date  the  deal  acquisition  was  consummated.  No  warrants  were  issued  in  connection  with  the
acquisition.

Acquisition of BT’s Burger Joint

On July 1, 2015, the Company completed the acquisition with BT’s Burgerjoint Management, LLC, a limited liability company
organized under the laws of North Carolina (“BT’s”), including the ownership interests of four operating restaurant subsidiaries engaged in
the fast casual hamburger restaurant business under the name “BT’s Burger Joint.” In consideration of the purchased assets, the Company
paid a purchase price consisting of $1.4 million in cash and 424,080 shares of the Company’s common stock valued at $1.0 million. The
fair value of the shares was the closing stock market price on, the date the deal acquisition was consummated. No warrants were issued in
connection with the acquisition.

F-20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of Little Big Burger

On September 30, 2015, the Company completed the acquisition of various entities operating eight Little Big Burger restaurants in
Oregon. In consideration of the purchased assets, the Company paid a purchase price consisting of $3,600,000 in cash and 1,874,063 shares
of the Company’s common stock valued at $2.1 million. The fair value of the shares was the closing stock market price on, the date the
deal acquisition was consummated. No warrants were issued in connection with the acquisition.

2014 Acquisitions

Tacoma Wings, Jantzen Beach Wings and Oregon Owl’s Nest (“Hooters Pacific NW”)

On  January  31,  2014,  pursuant  to  an Agreement  and  Plan  of  Merger  executed  on  December  31,  2013,  the  Company  completed  the
acquisition  of  all  of  the  outstanding  shares  of  each  of  Tacoma  Wings,  LLC,  Jantzen  Beach  Wings,  LLC  and  Oregon  Owl’s  Nest,  LLC,
which owned and operated the Hooters restaurant locations in Tacoma, Washington and Portland, Oregon, respectively. These entities were
purchased for a total purchase price of 680,272 Company units, with each unit consisting of one share of the Company’s common stock and
one five-year warrant to purchase a share of the Company’s common stock. Half of the warrants are exercisable at $5.50 and half of the
warrants  are  exercisable  at  $7.00. As  part  of  this  transaction,  the  Hooters  Sellers  were  granted  registration  rights  with  respect  to  the
Company’s common stock issued and underlying the warrants, and franchise rights and leasehold rights to the locations were transferred to
the Company.

Dallas Spoon and Dallas Spoon Beverage (“Spoon”)

Also on January 31, 2014, pursuant to an Agreement and Plan of Merger executed on January 14, 2014, the Company completed the
acquisition  of  all  of  the  outstanding  shares  of  Dallas  Spoon,  LLC  and  Dallas  Spoon  Beverage,  LLC  from  Express  Restaurant  Holdings,
LLC  and  Express  Restaurant  Holdings  Beverage,  LLC.  The  purchase  price  of  195,000  Company  units  was  paid  to  Express  Working
Capital, LLC (“EWC”); the units consist of one share of the Company’s common stock and one five-year warrant to purchase a share of the
Company’s common stock. Half of the warrants are exercisable at $5.50 and half of the warrants are exercisable at $7.00. As part of this
transaction, EWC was granted registration rights with respect to the Company’s common stock issued and underlying the warrants, and all
leaseholds and other rights were transferred to the Company. (See Note 5 “Discontinued Operations”)

For the acquisitions of Hooters Pacific NW and Spoon, the fair value of the shares was the closing stock market price on January 31,
2014,  the  date  the  deal  acquisition  was  consummated.  The  fair  value  of  the  warrants  issued  was  determined  using  the  Black-Scholes
model.  The  model  includes  subjective  input  assumptions  that  can  materially  affect  the  fair  value  estimates.  The  expected  stock  price
volatility  for  the  Company’s  warrants  was  determined  by  the  historical  volatilities  for  industry  peers  and  used  an  average  of  those
volatilities.  The  risk  free  interest  rate  was  obtained  from  U.S.  Treasury  rates  for  the  applicable  periods.  The  contractual  terms  of  the
agreement does not provide for and the Company does not expect to declare dividends in the near future. The assumptions were as follows:

Acquisitions of Hooters Pacific NW and Spoon:

Assumptions:
Risk-free interest rate
Expected life
Expected volatility
Dividends

F-21

0.79%

5 years 

89.1%
0%

 
 
 
 
 
 
 
 
 
 
   
  
   
   
   
   
 
 
 
Campbelltown, Penrith, Parramatta, Surfers Paradise, and Townsville (“Hooters Australia”)

On April 1, 2014, the Company completed the step acquisition of Hooters Australia, increasing the Company’s ownership percentage from
49% to 60% in the Cambelltown, Surfers Paradise and Townsville Australia entities.. On July 1, 2014, the Company acquired 60% of the
two  other  Hooters  restaurants  in Australia,  in  Penrith  and  Parramatta,  as  well  as  a  60%  interest  in  the  related Australian  management
company. These entities owned, operated and managed Australian Hooters restaurants and gaming operations. The purchase price was the
assumption of $5 million in debt and the issuance of 250,000 five-year warrants at an exercise price to be determined at the next public
offering or the end of twelve calendar months. The warrant prices were determined and set at $1.71 per share during 2015, at which time
the  value  of  the  warrants  was  reclassified  from  derivative  liabilities  to  stockholders  equity  as  the  conditions  previously  giving  rise  to
liability  treatment  were  eliminated  at  the  time  the  strike  price  became  fixed  and  determinable..  Also  as  part  of  the  transaction,  the
Company receive the rights to 100% of all gaming revenue until the debt is repaid, and thereafter the Company will receive 60% of such
revenue  for  the  remainder  of  the  lifetime  of  the  gaming  machines.  (See  Note  19  “Australia  Administration  Transactions  and  Asset
Impairment”)

The fair value of the warrants issued was determined using the Black-Scholes model. The model includes subjective input assumptions
that can materially affect the fair value estimates. The expected stock price volatility for the Company’s warrants was determined by the
historical volatilities for industry peers and used an average of those volatilities. The risk free interest rate was obtained from U.S. Treasury
rates for the applicable periods. The contractual terms of the agreement does not provide for and the Company does not expect to declare
dividends in the near future. The assumptions were as follows:

Acquisitions of Hooters Australia:

Assumptions:
Risk-free interest rate
Expected life
Expected volatility
Dividends

The Burger Company

1.62%

5 years 

109.1%
0%

On September 9, 2014, the Company purchased 100% of the net assets of The Burger Company located in Charlotte, North Carolina, a
similar  concept  to  our ABC  restaurants,  for  a  purchase  price  of  $550,000,  which  consisted  of  $250,000  in  cash  and  $300,000  in  the
Company’s common stock.

In  connection  with  each  of  the  acquisitions  described  above,  the  Company  determined  the  purchase  price  allocation  in
consideration of all identifiable intangibles. Based on our evaluation, there were no marketing related assets, customer related intangibles
or contract based arrangements for which the purchase price would be required to be allocated. The value of acquired trademark/tradename
was calculated using a relief of royalty method considering future franchise opportunities. With respect to customer related intangibles, the
Company  did  not  acquire  any  customer  lists  or  enter  into  any  customer  contractual  arrangements  nor  did  the  Company  enter  into  any
licensing or royalty arrangements requiring a further allocation of the purchase price.

The premium paid for the businesses represents the economic value that is not captured by other assets such as the reputation of
the  businesses,  the  value  of  its  human  capital,  its  future  growth  potential  and  its  professional  management.  The  acquisition  of  these
businesses  will  help  the  Company  expand  its  domestic  operations  and  presence  in  the  Better  Burger  categoryof  the  Fast  Casual  dining
market.

F-22

 
 
 
 
 
   
  
   
   
   
   
 
 
 
 
 
 
 
Summary of 2014 and 2015 Acquisitions

The acquisitions were accounted for using the purchase method of accounting in accordance with ASC 805 “Business Combinations”
and, accordingly, the condensed consolidated statements of operations include the results of these operations from the dates of acquisition.
The assets acquired and the liabilities assumed were recorded at estimated fair values based on information currently available and based on
certain assumptions as to future operations as follows:

Consideration paid:
Common stock
Cash

Total consideration paid

2015 Acquisitions

BGR:
The Burger
Joint

BT’s Burger
Joint

Little Big
Burger

Total

  $

  $

1,000,000    $
4,276,429   
5,276,429    $

1,000,848    $
1,400,000   
2,400,848    $

2,061,469    $
3,600,000   
5,661,469    $

4,062,317 
9,276,429 
13,338,746 

Cash acquired
Property and equipment
Goodwill
Trademark/trade name/franchise fee
Inventory, deposits and other assets
Amounts held in escrow to satisfy acquired
liabilities

Total assets acquired, less cash

Liabilities assumed
Deferred tax liabilities

11,000   
2,164,023   
663,037   
2,750,000   
296,104   

-   
5,884,164   
(607,735)  
-   

8,000   
1,511,270   
978,350   
-   
103,451   

-   
2,601,071   
(200,223)  
-   

Total consideration paid

  $

5,276,429    $

2,400,848    $

234,638   
1,711,990   
2,938,279   
1,550,000   
73,780   

253,638 
5,387,283 
4,579,666 
4,300,000 
473,334 

675,000   
7,183,686   
(949,857)  
(572,360)  
5,661,469    $

675,000 
15,668,921 
(1,757,815)
(572,360)
13,338,746 

Consideration paid:
Common stock
Warrants
Assumption of debt
Cash

Total consideration paid

Cash acquired
Current assets, excluding cash
Property and equipment
Goodwill
Trademark/trade name/franchise fee
Deposits and other assets

Total assets acquired, less cash

Liabilities assumed
Non-controlling interest
Chanticleer equity

Total consideration paid

  Hooters      
Pacific

NW    

Spoon    

2014 Acquisitions
Hooters Australia

April 1,
2014

July 1,
2014

The
Burger
Co.

Total

  $ 2,891,156    $ 828,750    $
280,400     
978,000     
-     
-     
-     
-     
    3,869,156      1,109,150     

-    $
123,333     
-     
-      5,000,000     
100,000     
-     
100,000      5,123,333     

-    $ 300,000    $ 4,019,906 
-      1,381,733 
-      5,000,000 
250,000     
350,000 
550,000      10,751,639 

  $

-    $
9,926     

2,274    $
112,078     
    2,731,031     
    1,951,909     
60,937     
20,275     

-    $
3,617    $
21,636    $
89,817     
47,777     
377,296     
391,462      2,934,307      1,603,557     
-      8,487,138     
698,583     
220,500     
-     
20,186     
5,193     
    4,878,504      1,206,691      3,683,458      10,379,158     
(97,541)     (1,560,710)     (1,496,536)    
    (1,009,348)    
(993,999)     (3,759,289)    
-     
-     
-     
  $ 3,869,156    $1,109,150    $

27,527 
636,894 
284,795      7,945,152 
256,379      11,394,009 
559,304 
136,025 
551,100      20,698,911 
(1,100)     (4,165,235)
-      (4,753,288)
-      (1,028,749)
100,000    $ 5,123,333    $ 550,000    $10,751,639 

-     
-      (1,028,749)    

277,867     
90,371     

-     
-     

Unaudited pro forma results of operations for the years ended December 31, 2015 and 2014 as if the Company had acquired majority
ownership  of  the  operation  on  January  1  of  each  year  is  as  follows.  The  pro  forma  results  include  estimates  and  assumptions  which
management believes are reasonable. However, pro forma results are not necessarily indicative of the results that would have occurred if
the business combination had been in effect on the dates indicated, or which may result in the future.

F-23

 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
   
   
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
     
 
 
 
   
   
   
 
   
      
      
      
      
      
  
   
   
   
 
   
      
      
      
      
      
  
   
   
   
   
   
 
 
 
 
Total revenues
Loss from continuing operations
Gain (loss) frorm discontinued operations
Loss attributable to non-controlling interest
Net loss
Net loss per share, basic and diluted

Weighted average shares outstanding, basic and diluted

Years Ended December 31,

2015

2014

  $

  $
  $

51,194,287    $
(16,039,046)  
53,350   
2,319,117   
(13,666,579)   $
(0.96)   $

14,245,437   

53,738,800 
(5,147,010)
(920,960)
263,307 
(5,804,663)
(0.92)
6,332,843 

The  following  table  includes  information  from  the  Company’s  2015  acquisitions,  the  results  of  which  are  included  in  the

accompanying Consolidated Statements of Operations and Comprehensive Loss for the year ended December 31, 2015:

BGR: The
Burger Joint

BT’s Burger
Joint

Little Big
Burger

Total

2015 Acquisitions

Revenues
Cost of sales
Other expenses
Operating income (loss)

  $

  $

7,028,700    $
2,254,100   
4,994,400   
(219,800)   $

1,845,400    $
550,600   
1,136,600   

158,200    $

1,346,400    $
483,100   
648,700   
214,600    $

10,220,500 
3,287,800 
6,779,700 
153,000 

The  following  table  includes  information  from  the  Company’s  2014  acquisitions,  the  results  of  which  are  included  in  the

accompanying Consolidated Statements of Operations and Comprehensive Loss for the year ended December 31, 2014:

Hooters Pacific
NW

Spoon

2014 Acquisitions
Hooters
Australia

The Burger
Co.

Total

Revenues

  $

4,382,492    $

1,207,688    $

5,613,381    $

81,539    $

11,285,100 

Cost of sales
Other expenses

1,239,726   
3,340,963   

529,974   
915,661   

1,564,198   
4,330,224   

33,305   
30,847   

3,367,203 
8,617,695 

Operating income (loss)

  $

(198,197)   $

(237,947)   $

(281,041)   $

17,387    $

(699,798)

Income from operations of unconsolidated affiliates

On April  1,  2014,  the  Company  increased  its  ownership  in  the Australian  Hooters  entities,  Hoot  Campbelltown  Pty.  Ltd.,
Hoot Surfers Paradise Pty. Ltd. and Hoot Townsville Pty. Ltd., from 49% to 60%. On July 1, 2014, we purchased 60% of Hoot Parramatta
Pty Ltd, Hoot Australia Pty Ltd, Hoot Penrith Pty Ltd, and TMIX Management Australia Pty Ltd.

F-24

 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
Prior to April 1, 2014, the Company accounted for its 49% ownership using the equity method of accounting and our share of
earnings and losses was recorded in equity in losses from investments in our Consolidated Statements of Operations and Comprehensive
Loss.

4.

INVESTMENTS

Investments at fair value consist of the following at December 31, 2015 and 2014.

December 31, 2015
Appalachian Mountain Brewery
KSIX Media Holdings, Inc.

December 31, 2014
Appalachian Mountain Brewery
KSIX Media Holdings, Inc.

    Unrecognized    
Holding

Fair
    Gains (Losses)     Value

    Realized
    Holding

Loss

    Gain  
on
Sale

  Cost

  $

1,500    $

  261,831   
  $ 263,331    $

16,046    $ 17,546    $

(248,055) 
(232,009)  $ 31,322    $

13,776   

  $

1,500    $

  261,831   
  $ 263,331    $

23,300    $ 24,800    $

(251,269) 
(227,969)  $ 35,362    $

10,562   

-    $
-   
-    $

- 
- 
- 

-    $ 46,292 
-   
- 
-    $ 46,292 

Available-for-sale investments at fair value
Total

Available-for-sale securities

Activity in our available-for-sale securities may be summarized as follows:

Cost
Unrealized loss
Total

Our available-for-sale securities consist of the following:

2015

2014

  $
  $

31,322    $
31,322    $

35,362 
35,362 

2015

2014

  $

  $

263,331    $
(232,009) 

31,322    $

263,331 
(227,969)
35,362 

Appalachian Mountain Brewery (“AMB”), formerly North Carolina Natural Energy, Inc. (“NCNE”)  – AMB is a successor to
NCNE  and  its  common  stock  is  currently  traded  on  the  OTC  market  under  the  ticker  HOPS. AMB  began  trading  under  this  symbol  on
January 7, 2014; previously it was traded under ticker NCNE on the OTC stock market. As of December 31, 2015 and 2014, the Company
held 6,200 shares of AMB with a closing price of $2.83 and $4.01 per share. AMB makes craft beer with plans to expand its distribution
network. AMB expects to have a food service line in addition to its beer products. NCNE was a successor to Remodel Auction Incorporated
whose business was discontinued. The Company originally received 100,000,000 shares of NCNE (less than 1% on a fully diluted basis)
for management services during 2011, valued at $1,500.

F-25

 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
   
   
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
  
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
We recognized a realized gain of $46,492 in 2014 in connection with the sale of a portion of our investment in Appalachian Mountain

Brewery.

KSIX  Media  Holdings,  Inc.  (“KSIX”),  formerly  North American  Energy  Resources,  Inc.  -  During  the  quarter  ended  June  30,
2009, the Company exchanged its oil & gas property investments for 700,000 shares of North American Energy Resources, Inc. (“NAEY”)
which were valued at $126,000 based on the closing price of NAEY on the OTC market on the date of the trade. NAEY is currently traded
on the OTC market under the symbol NAEYD. During the first quarter of 2010, the Company received an additional 150,000 shares of
NAEY in exchange for management services. The shares were initially valued at $10,500, based on the trading price at the time. During
June  2011,  the  Company’s  CEO  contributed  1,790,440  shares  of  NAEY  to  the  Company  which  was  valued  at  $125,331  based  on  the
trading price at the time. Mr. Pruitt did not receive additional compensation as a result of the transfer.

During 2015, NAEY authorized and approved a reverse stock split of one for twenty-three (1:23) of the Corporation’s total issued and
outstanding shares of common stock and subsequently entered into a merger agreement to acquire KSIX. Later in 2015, NAEY changed its
name to KSIX and its shares are currently traded on the OTC market under the symbol KSIX. KSIX shares have traded on the OTC market
at prices ranging from $0.05 to $0.75 per share over the past 52 weeks.

At December 31, 2015 and 2014 shares of KSIX closed at $0.12 and $0.09 per share, respectively, and the Company recognized an

unrealized loss of $248,055 as of December 31, 2015 and $251,269 as of December 31, 2014.

Investments accounted for using the cost method

Investments at cost consist of the following at December 31, 2015 and 2014:

Chanticleer Investors, LLC
Beacher’s Madhouse
Edison Nation LLC (FKA Bouncing Brain Productions)

A summary of the activity in investments accounted for using the cost method follows.

Investments at cost:

Balance, beginning of year
Impairment
New investments
Sales

Total

2015

2014

  $

  $

800,000    $

-   
250,000   
1,050,000    $

800,000 
500,000 
250,000 
1,550,000 

2015

2014

  $

  $

1,550,000    $

-   
-   
(500,000) 
1,050,000    $

1,550,000 
- 
- 
- 
1,550,000 

Chanticleer  Investors  LLC  - On  January  24,  2011,  Investors  LLC  and  its  three  partners  combined  to  form  HOA  Holdings,  LLC
(“HOA  LLC”)  and  completed  the  acquisition  of  HOA  and  Texas  Wings,  Inc.  (“TW”).  Together  HOA  LLC  has  created  an  operating
company with 161 company-owned locations across sixteen states, or nearly half of all domestic Hooters restaurants and over one-third of
the locations worldwide.

Investors, LLC had a note receivable in the amount of $5,000,000 from HOA that was repaid at closing. Investors LLC then invested
$3,550,000 in HOA LLC (approximately 3.1%) ($500,000 of which was the Company’s share). One of the investors in Investors LLC that
owned  a  $1,750,000  share  is  a  direct  investor  in  HOA  LLC  and  will  now  carry  its  ownership  in  HOA  LLC  directly.  In  July  2012,  the
Company  acquired  an  additional  interest  of  $300,000,  at  cost,  from  one  of  the  partners  for  cash,  which  increased  our  ownership  to
approximately 22% of Investors LLC as of December 31, 2013.

F-26

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  November  2015,  the  Company  received  a  cash  distribution  totaling  $543,130  on  its  3%  equity  interest  in  HOA  LLC,  of  which
$324,054 is reflected in management fee income and $219,076 is reflected in other income in the accompanying Consolidated Statements
of  Operations.  In August  2014,  the  Company  received  a  cash  distribution  totaling  $830,421  on  its  3%  equity  interest  in  HOA  LLC,  of
which  $392,842  is  reflected  in  management  fee  income  and  $437,579  is  reflected  in  other  income  in  the  accompanying  Consolidated
Statements of Operations.

Based on the current status of this investment, the Company does not consider the investment to be impaired.

Beacher’s  Madhouse –  The  Company  acquired  a  5%  minority  interest  for  $500,000  in  Beacher’s,  a  variety  show  and  nightclub
experience. Beacher’s opened in late 2013 at an 8,500 square-foot performance theater located in the MGM Grand Hotel & Casino located
on  the  strip  in  Las  Vegas.  The  Company  sold  this  investment  in  2015  for  cash  proceeds  of  $330,361,  and  recognized  a  realized  loss  of
$169,639.

EE Investors, LLC - On January 26, 2006, we acquired an investment in EE Investors, LLC with cash in the amount of $250,000. We
acquired  1,205  units  (3.378%)  in  EE  Investors,  LLC,  whose  sole  asset  is  40%  of  Edison  Nation,  LLC  (formerly  Bouncing  Brain
Productions,  LLC).  Edison  Nation  was  formed  to  provide  equity  capital  for  new  inventions  and  help  bring  them  to  market.  The  initial
business plan included developing the products and working with manufacturers and marketing organizations to sell the products. This has
evolved  into  a  less  hands-on  program,  which  involves  selling  products  with  patents  to  other  larger  companies  and  retaining  royalties.
Edison  Nation  has  now  reached  cash  flow  break-even,  and  in  addition  has  been  retained  by  a  number  of  companies  for  which  they  do
product searches to supplement its business. Based on the current status of this investment, the Company does not consider the investment
to be impaired.

Investments accounted for using the equity method

Effective April 1, 2014, the Company increased its ownership stake in Hooters restaurant in Campbelltown, Australia from
49%  to  60%.  In  addition,  the  Company  increased  its  ownership  stake  to  60%  in  the  two  new  stores  recently  completed  or  under
construction in Surfers Paradise (which opened on July 4, 2014), Australia and Townsville, Australia, which we expect to open in 2015.
Prior to April 1, 2014, the Company accounted for its 49% ownership using the equity method of accounting. Subsequent to April 1, 2014,
the accounts of the Australia entities are consolidated in the Company’s consolidated financial statements.

Also on July 1, 2014, the Company acquired 60% of the two other Hooters restaurants in Australia, in Penrith and Parramatta, suburbs of
Sydney,  as  well  as  60%  interest  in  the  related Australian  management  company.  These  entities  own,  operate,  and  manage Australian
Hooters restaurants and gaming operations. The purchase price was the assumption of $5 million in debt. Also as part of the transaction,
the  Company  will  receive  100%  of  all  gaming  revenue  until  the  debt  is  repaid,  and  thereafter  the  Company  will  receive  60%  of  such
revenue  for  the  remainder  of  the  lifetime  of  the  gaming  machines.  (See  Note  19  “Australia  Administration  Transactions  and  Asset
Impairment”).

Activity in investments accounted for using the equity method is summarized as follows:

Balance, beginning of year
Equity in loss
New investments
Reclassification of investments

Balance, end of year

F-27

2014

941,963 
(40,694)
100,000 
(1,001,269)
- 

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5. DISCONTINUED OPERATIONS

On  December  31,  2014,  management  concluded  it  was  in  the  best  interest  of  the  Company  to  exit  the  acquired  Spoon  restaurant  in
Dallas, Texas. The Company executed an agreement to sell the assets of Spoon Bar & Kitchen back to the original owner. In connection
with this transaction, the Company reacquired 185,000 Stock Units that had been issued at acquisition in exchange for the asset transferred
pursuant to the Asset Purchase Agreement. The stock was valued at $446,050 and the net assets were valued at $1,109,062, resulting in a
loss of $683,012.

The results of operations and related non-recurring costs associated with Spoon have been presented as discontinued operations.
Additionally,  the  assets  and  liabilities  of  the  discontinued  operations  have  been  segregated  in  the  accompanying  consolidated  balance
sheets.

The  operating  results  from  the  discontinued  operations  for  the  years  ended  December  31,  2015  and  2014  consisted  of  the

following:

Total revenue

Total operating income (expenses)

Non-cash charge on disposal of Spoon

2015

2014

  $

-    $

1,207,688 

53,350  

(1,445,636)

-   

(683,012)

Net gain (loss) from discontinued operations

  $

53,350   $

(920,960)

As of December 31, 2015 and 2014, liabilities from discontinued operations totaled $124,043 and $177,393, respectively. The Company is
continuing to monitor vendor and other claims related to resolution of the discontinued operations. The Company did not retain any assets
or ongoing operating activities related to the discontinued operation.

6. PROPERTY AND EQUIPMENT

Property and equipment consists of the following at December 31, 2015 and 2014:

Leasehold improvements
Restaurant furniture and equipment
Construction in progress
Office and computer equipment
Land and buildings
Office furniture and fixtures

Accumulated depreciation and amortization

December 31, 2015    

11,988,993    $
10,622,806   
-   
10,643   
708,020   
104,450   
23,434,912   
(6,793,680) 
16,641,232    $

December 31, 2014  
9,940,517 
7,827,925 
727,934 
51,746 
437,223 
60,302 
19,045,647 
(5,730,238)
13,315,409 

  $

  $

F-28

 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restaurant furnishings and equipment includes assets under capital leases from our South African restaurants $196,100 and $179,320,
net  book  value  of  $53,497  and  $59,261  as  of  December  31,  2015  and  December  31,  2014,  respectively.  Depreciation  and  amortization
expense $53,424 and $74,204 for capital lease assets for the year ended December 31, 2015 and 2014, respectively.

7.

INTANGIBLE ASSETS, NET

GOODWILL

Goodwill is summarized by location as follows:

American Burger Company
BGR: The Burger Joint
Little Big Burger
BT’s Burger Joint
Just Fresh
Hooters South Africa
Hooters Australia
West End Wings UK
Hooters Pacific NW

Total

December 31, 2015    

2,806,990    $
663,037   
2,938,279   
978,350   
425,151   
206,503   
-   
2,733,001   
1,950,828   
12,702,139    $

December 31, 2014  
2,806,990 
- 
- 
- 
425,151 
273,737 
7,291,329 
2,868,192 
1,951,909 
15,617,308 

  $

  $

The changes in the carrying amount of goodwill are summarized as follows:

Beginning Balance
Acquisitions
Divestures
Impairment
Adjustments
Foreign currency translation (loss) gain
Ending Balance

Years Ended

December 31, 2015    

  $

  $

15,617,308    $
4,579,666   
-   
(6,803,537) 
(1,081) 
(690,217) 
12,702,139    $

December 31, 2014  
6,496,756 
11,394,009 
(698,583)
- 
(169,000)
(1,405,874)
15,617,308 

An evaluation was completed effective December 31, 2015 at which time the Company determined that no impairment (other than
impairment related to the Australia operations which was reflected as of September 30, 2015 and discussed further in Note 19. Australia
Administration Transactions And Asset Impairment) was necessary for any of the Company’s goodwill balances.

OTHER INTANGIBLE ASSETS

Franchise and trademark/tradename intangible assets consist of the following at December 31, 2015 and December 31, 2014.

F-29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets
Trademark, Tradenames:
Just Fresh
American Roadside Burger
BGR: The Burger Joint
Little Big Burger

Franchise fees:
South Africa
Europe
Australia
Hooters Pacific NW
BGR: The Burger Joint
Chanticleer Holdings *

Total Intangibles at cost
Accumulated amortization
Intangible assets, net

Estimated 
Useful
Life

10 years
10 years
Indefinite
Indefinite

20 years
20 years
20 years
20 years
Indefinite
20 years

  December 31, 2015     December 31, 2014  

  $

  $

1,010,000    $
1,786,930   
1,430,000   
1,550,000   
5,776,930   

286,732   
57,566   
353,775   
90,000   
1,320,000   
135,000   
2,243,073   
8,020,003   
(737,928) 
7,282,074    $

1,010,000 
1,783,954 
- 
- 
2,793,954 

290,986 
106,506 
383,529 
90,000 
- 
135,000 
1,006,021 
3,799,975 
(403,472)
3,396,503 

* Amortization of the Chanticleer Holdings franchise cost (related to Brazil franchise rights) will begin with the opening of a restaurant
pursuant to that franchise right.

Amortization for franchise costs and trade name/trademarks are as follows:

December 31,

2016
2017
2018
2019
2020
Thereafter
Total

Franchise fees

Trademark /
Tradenames

Total

61,590    $
61,590   
61,590   
61,590   
61,590   
307,195   
615,145    $

279,693    $
279,693   
279,693   
279,693   
279,693   
968,464   
2,366,929    $

341,283 
341,283 
341,283 
341,283 
341,283 
1,275,659 
2,982,074 

  $

  $

F-30

 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8. LONG-TERM DEBT AND NOTES PAYABLE

Long-term debt and notes payable are summarized as follows.

Note Payable, due January 2017, net of discount of $171,868 and
$343,733, respectively

Note Payable, due June 2019

Note Payable, due January 2017

Note Payable, due October 2018

Mortgage Note, South Africa, due July 2024

Bank overdraft facilities, South Africa, annual renewal

Equipment financing arrangements, South Africa

Bank line of Credit, expired in 2015

Loans, paid in full in 2015

Total long-term debt
Current portion of long-term debt
Long-term debt, less current portion

(a)

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

December 31, 2015

December 31, 2014

  $

4,828,132    $

4,656,267 

-   

942,918   

132,596   

208,131   

180,377   

189,489   

-   

-   

  $

  $

6,481,643    $
5,383,002   
1,098,641    $

500,000 

- 

176,731 

294,362 

151,868 

343,702 

500,000 

200,000 

6,822,930 
1,813,647 
5,009,283 

(a) On July 1, 2014, the Company completed the acquisition of a sixty percent (60%) ownership interest in Hoot Parramatta Pty Ltd,
Hoot  Australia  Pty  Ltd,  Hoot  Penrith  Pty  Ltd,  and  TMIX  Management  Australia  Pty  Ltd  (collectively,  the  “Australian  Entities”)  in
exchange  for  the  assumption  of  a  five  million  dollar  ($5,000,000)  note  bearing  interest  at  12%  annually  and  issuing  two  hundred  fifty
thousand (250,000) warrants to purchase shares of our common stock.

(b) During February 2014, the Company entered into a $500,000 note with Paragon Commercial Bank (“Paragon”) due June 10, 2019.
The note bears interest at a 5.0% annual rate, with principal and interest payable monthly. This note was paid in full in 2015 using proceeds
from a new note with Paragon (refer to item (c) below).

(c) and (h) On April 11, 2013, the Company and entered into a credit agreement with Paragon which provided for a $500,000 revolving
credit facility. The original credit agreement (h) expired on May 10, 2015 and was subsequently converted to a new$1 million term note (c)
payable  in  monthly  installments  of  $8,500  with  a  $399,078  balloon  payment  due  at  maturity,  bearing  interest  at  5.0%;  collateralized  by
substantially all of the Company’s assets and guaranteed by an officer of the Company.

(d) Note with Paragon, due on October 10, 2018, bearing interest at a 5% annual rate, with principal and interest monthly payments of
$11,532. Borrowings under the Note Payable are secured by a lien on all of the Company’s assets. Obligations under the Credit Agreement
are guaranteed by an officer of the Company.

(e) In April 2014, our South African subsidiary entered into a mortgage note with a South African bank for the purchase of the building
in Port Elizabeth for our Hooters location. The 10-year note is for $330,220 with an annual interest rate of 2.6% above the South African
prime rate (prime currently 9.25%). Monthly principal and interest payments of approximately $4,600 commenced in August, 2014. The
mortgage note is personally guaranteed by our CEO and South African COO and secured by the assets of the Port Elizabeth building.

(f) The Company’s South African subsidiary has local bank financing in the form of term and overdraft facilities, which are payable on

demand and renew annually.

F-31

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(g)  The  Company’s  South African  subsidiary  has  three  local  equipment  financing  arrangements  in  the  form  of  term  loans.  These
arrangements call for 1) monthly payments of 45 thousand Rand, including interest at South African Prime +1.0%, maturing on June 14,
2016, 2) monthly payments of 44 thousand Rand, including interest South African Prime +3.0%, maturing on November 15, 2019 and 3)
monthly payments of 34 thousand Rand, including interest at South African Prime + 3.0% maturing on December 1, 2018.

(i) On December 23, 2013, the Company entered into a loan agreement with an outside company for $150,000. During 2014, made
payments totaling $50,000 and repaid the loan in full during 2015. On June 20, 2014, the Company entered into a loan agreement with an
outside company for $100,000. During 2015, the Company issued 100,000 shares of its common stock to repay the loan, accrued interest
and penalties in full. The Company recognized a loss on extinguishment of debt of $45,000 representing the difference between the fair
value of the shares issued and the carrying value of the outstanding debt and accrued interest.

9. CONVERTIBLE NOTES PAYABLE

December 31, 2015    

December 31, 2014  

6% Convertible notes payable issued in August 2013
Discounts on above convertible note
15% Convertible notes payable issued in March 2014
Discounts on above convertible note
8% Convertible notes payable issued in Nov/Dec 2014
Discounts on above convertible note
8% Convertible notes payable issued in January 2015
Discounts on above convertible note
8% Convertible notes payable issued in January 2015

Discounts on above convertible note

(a)

  $

(b)

(c)

(d)

(e)

Current portion of convertible notes payable
Convertible notes payable, less current portion

  $

3,000,000    $
(583,341)  
-   
-   
100,000   
-   
150,000   
(93,231)  
475,000   
(238,152)  

2,810,276   
(2,810,276)  

-    $

3,000,000 
(1,583,333)
500,000 
(63,730)
350,000 
(289,254)
- 
- 
- 
- 

1,913,683 
(436,270)
1,477,413 

(a) On August 2, 2013, the Company entered into an agreement with seven individual accredited investors, whereby the Company
issued separate 6% Secured Subordinate Convertible Notes for a total of $3,000,000 in a private offering and is collateralized by the assets
of the Hooters Nottingham restaurant. The funding from the private offering was used exclusively for the acquisition of the Nottingham,
England Hooters restaurant location. The Notes have the following principal terms:

● the principal amount of the Note shall be repaid within 36 months of the issuance date at a non-compounded 6% interest rate

per annum;

● the Note holders shall receive 10%, pro rata, of the net profit of the Nottingham, England Hooters restaurant, paid quarterly

for the life of the location, and 10% of the net proceeds should the location be sold;

● the consortium of investors received a total of 300,000 three-year warrants, exercisable at $3.00 per share;

F-32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the Note holder may convert his or her Note into shares of the Company’s common stock (at 90% of the average closing price
ten days prior to conversion, unless a public offering is pending at the time of the conversion notice, which would result in the
conversion price being the same price as the offering). The conversion price is subject to a floor of $1.00 per share;

● the Note holder has the right to redeem the Note for a period of sixty days following the eighteen-month anniversary of the
issuance of the Note, unless a capital raise is conducted within eighteen months after the issuance of the Note. In connection
with the  issuance  of  the  Note,  the  Company  also  issued  warrants  for  the  purchase  of  300,000  shares  of  the  Company’s
common stock at an exercise price of $3.00 per share through August 2, 2016.

The fair value of the embedded conversion feature and the warrants was $2,265,600 and $884,600, respectively, for an aggregate
total of $3,150,200, which exceeded the face value of the note. Consequently, upon issuance of the Note, a debt discount of $3,000,000
was  recorded  and  $150,200,  representing  the  fair  value  of  the  conversion  feature  and  the  warrants  in  excess  of  the  debt  discount,  was
immediately charged to interest expense. The debt discount is being amortized over the earlier of (i) the term of the debt or (ii) conversion
of  the  debt,  using  the  straight-line  method  which  approximates  the  interest  method.  The  amortization  of  debt  discount  is  included  as  a
component of interest expense in the condensed consolidated statements of operations and comprehensive loss.

The conversion price of the note is the 90% average price for the last 10 days of trading activity. As of the inception date of the
note the shares issuable under the terms of the note were 804,764 shares or an effective conversion price of approximately $3.73 per share.
The fair value of the shares as of August 2, 2013 using the Black-Scholes option pricing model was approximately $2.82 per share. The
expected stock price volatility for the Company’s stock options was determined by the historical volatilities of comparable companies. Risk
free interest rates were obtained from U.S. Treasury rates for the applicable periods.

(b) In March 2014, the Company entered into an agreement whereby the Company issued a convertible promissory note for a total
of  $500,000.  The  note  accrued  monthly  interest  of  1.25%  until  the  date  the  note  was  converted.  In  connection  with  the  issuance  of  the
March 2014 convertible promissory note, the Company also issued to the investors warrants to purchase up to 30% of the number of shares
of  common  stock  issued  upon  conversion  of  the  2014  note,  exercisable  at  $5.25  per  share  for  a  period  of  up  to  5  years  from  the  note’s
original  issuance  date.  In  January  2015,  the  holder  converted  the  $500,000  of  principal  plus  accrued  interest  into  373,333  shares  of  the
Company’s  common  stock.  In  connection  with  the  conversion,  the  Company  recognized  a  loss  on  extinguishment  of  convertible  debt,
related accrued interest, penalties and derivative liabilities totaling $36,374.

(c) During November and December 2014, the Company entered into agreements whereby the Company issued 3-year convertible
notes  in  the  amounts  of  $250,000  and  $100,000,  respectively.  The  notes  accrue  annualized  interest  of  8%  until  the  date  the  notes  are
converted.  The  note  is  convertible  into  the  Company’s  common  stock  (at  85%  of  lowest  three  (3)  trading  prices  for  the  common  stock
during the ten (10) trading day period ending on the last complete Trading Day prior to the Conversion Date. The Company also issued 5
year  warrants  of  62,500  and  25,000,  respectively,  with  an  exercise  price  of  $2.50  per  share.  In  March  2015,  the  debt  holder  converted
$250,000  principal  plus  accrued  interest  into  168,713  shares  of  the  Company’s  common  stock.  In  connection  with  the  conversion,  the
Company  recognized  a  loss  on  extinguishment  of  convertible  debt,  related  accrued  interest,  penalties  and  derivative  liabilities  totaling
$88,724.

(d) In January 2015, the Company issued a convertible promissory note for a total of $150,000. The note accrues interest at 8% per
annum until the date the notes are converted. The notes are convertible into the Company’s common stock at 85% of the average of the
lowest three closing trading prices over ten days prior the conversion date. The conversion price is subject to a floor of $1.00 per share and
a ceiling of $2.00. If not converted, the note matures three years from the issuance date. The Company also issued warrants to purchase
37,500 shares of common stock, exercisable at $2.50 per share for a period of up to 5 years from the note’s original issuance date. The fair
value  of  the  embedded  conversion  feature  and  the  warrants  is  $108,600  and  $30,314,  respectively.  The  resulting  debt  discount  is  being
amortized over the earlier of (i) the term of the debt or (ii) conversion of the debt, using the straight-line method which approximates the
interest method. The amortization of debt discount is included as a component of interest expense in the condensed consolidated statements
of  operations  and  comprehensive  loss.  The  embedded  conversion  feature  is  accounted  for  as  a  derivative  liability  in  the  accompanying
condensed consolidated balance sheet, with its carrying value marked to market at each balance sheet date.

F-33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(e) In January 2015, the Company issued convertible promissory notes for $1,000,000. The notes accrue interest at 8% per annum
until the date the notes are converted. The notes are convertible into the Company’s common stock at 85% of the average of the lowest
three  closing  trading  prices  over  ten  days  prior  the  conversion  date.  The  conversion  price  is  subject  to  a  floor  of  $1.00  per  share  and  a
ceiling of $2.00. If not converted, the notes mature three years from the issuance date. The holder could demand payment in full after one
year  from  the  issuance  date.  The  Company  also  issued  warrants  to  purchase  250,000  shares  of  common  stock,  exercisable  at  $2.50  per
share  for  a  period  of  up  to  5  years  from  the  note’s  original  issuance  date.  The  fair  value  of  the  embedded  conversion  feature  and  the
warrants is $670,300 and $202,358, respectively. The resulting debt discount is being amortized over the earlier of (i) the term of the debt
or (ii) conversion of the debt, using the straight-line method which approximates the interest method. The amortization of debt discount is
included  as  a  component  of  interest  expense  in  the  condensed  consolidated  statements  of  operations  and  comprehensive  loss.  The
embedded conversion feature is accounted for as a derivative liability in the accompanying condensed consolidated balance sheet, with its
carrying value marked to market at each balance sheet date. $525,000 of the $1,000,000 note has been converted into common stock during
2015. In connection with the conversions, the Company recognized a loss on extinguishment of convertible debt, related accrued interest,
penalties and derivative liabilities totaling $145,833 during 2015.

In addition, in March 2015, the Company issued a convertible promissory note for $1,000,000, which was subsequently converted
to common stock in June 2015. The note accrued interest at 9% per annum until the date the note was converted. The note was convertible
into the Company’s common stock at $2.00 per share. If not converted, the note matured two years from the issuance date. The Company
also issued warrants to purchase 320,000 shares of common stock, exercisable at $2.50 per share for a period of up to 5 years from the
note’s original issuance date. The fair value of the embedded conversion feature and the warrants on the date of issuance was $455,008 and
$315,008, respectively. The resulting debt discount was being amortized over the earlier of (i) the term of the debt or (ii) conversion of the
debt, using the straight-line method which approximates the interest method. The amortization of debt discount is included as a component
of interest expense in the condensed consolidated statements of operations and comprehensive loss. The embedded conversion feature is
accounted for as a component of additional paid-in capital in the accompanying condensed consolidated balance sheet. During June 2015,
this $1,000,000 million note was converted into 500,000 shares of common stock at the $2.00 per share contractual conversion price. On
the  date  of  conversion,  $643,371  of  unamortized  debt  discount  was  accelerated  and  recognized  as  interest  expense  in  the  accompanying
condensed consolidated statement of operations and comprehensive loss.

The Company accounted for the issuance of the convertible promissory notes and the warrants attached to the notes in accordance
with ASC 815 “Derivatives and Hedging”. Accordingly, the warrants and the embedded conversion option of certain convertible notes are
recorded as derivative liabilities at their fair market value and are marked to market through earnings at the end of each reporting period.
The debt discount is charged back to interest expense ratably over the term of the convertible note. The convertible notes were classified as
current liabilities on the accompanying consolidated Balance Sheet as of December 31, 2015 due to certain technical defaults pursuant to
the Convertible note agreements.

F-34

 
 
 
 
 
 
 
The fair value of the embedded conversion feature and the warrants were estimated using the Black-Scholes option-pricing model.
The model includes subjective input assumptions that can materially affect the fair value estimates. The expected stock price volatility was
determined by the historical volatilities for industry peers and used an average of those volatilities. The risk free interest rate was obtained
from U.S. Treasury rates for the applicable periods. The contractual terms of the agreement does not provide for and the Company does not
expect to declare dividends in the near future. Key assumptions used to apply this pricing model as of the date of issuance, December 31,
2014 and December 31, 2015 are presented in the table below:

6% Note
Issued on
August 2,
2013

15% Note
Issued on
March 19,
2014

8% Note
Issued on
November 19,
2014

8% Note
Issued on
December 16,
2014

8% Notes
Issued on
January 5,
2015

8% Notes
Issued on
January 5,
2015

Common stock closing price   $
  $
Conversion per share price
Conversion shares
Expected life (in years)
Expected volatility
Call option value
Risk-free interest rate
Dividends

  $

  $
  $

4.15 
3.73 
804,764 
3.0 
110%   
  $
2.82 
0.59%   
0.00%   

  $
  $

3.87 
3.29 
151,999 
1.0 
62%   
  $
1.19 
0.15%   
0.00%   

  $
  $

1.70 
1.45 
172,672 
3.0 
74%   
  $
0.90 
1.10%   
0.00%   

  $
  $

1.53 
1.30 
77,061 
3.0 
74%   
  $
0.81 
1.10%   
0.00%   

  $
  $

1.75 
1.33 
112,402 
3.0 
73%   
  $
0.97 
0.90%   
0.00%   

1.75 
1.33 
749,344 
3.0 
73%

0.97 
0.90%
0.00%

December 31,
2014

December 31,
2014

December 31,
2014

December 31,
2014

December 31,
2014

December 31,
2014

  $

Common stock
closing price
Conversion per
share price
  $
Conversion shares    
Expected life (in
years)
Expected volatility    
Call option value   $
Risk-free interest
rate
Dividends

  $

Common stock
closing price
Conversion per
  $
share price
Conversion shares    
Expected life (in
years)
Expected volatility    
Call option value   $
Risk-free interest
rate
Dividends

1.73 

  $

1.73 

  $

1.73 

  $

1.49 
2,008,032 

  $

1.47 
340,020 

  $

1.26 
199,177 

  $

1.6 
64%   
  $

0.64 

0.67%   
0.00%   

0.2 
66%   
  $

0.35 

0.40%   
0.00%   

2.9 
74%   
  $

0.77 

1.10%   
0.00%   

1.73 

1.26 
77,061 

3.0 
74% 

0.78 

1.10% 
0.00% 

NA

NA
NA

NA
NA
NA

NA
NA

NA

NA
NA

NA
NA
NA

NA
NA

December 31,
2015

December 31,
2015

December 31,
2015

December 31,
2015

December 31,
2015

December 31,
2015

1.00 

1.00 
3,000,000 

0.6 
85% 

0.26 

0.65% 
0.00% 

NA

NA
NA

NA
NA
NA

NA
NA

  $

  $

  $

NA

NA
NA

NA
NA
NA

NA
NA

1.00 

  $

1.00 

  $

1.00 

0.76 
132,188 

  $

1.00 
150,000 

  $

1.00 
475,000 

2.0 
75%   
  $

0.49 

0.98%   
0.00%   

2.0 
75%   
  $

0.41 

0.98%   
0.00%   

2.0 
75%

0.41 

0.98%
0.00%

10. CAPITAL LEASES PAYABLE

Capital  leases  payable  at  December  31,  2015  and  2014  is  associated  with  the  South  African  operations  and  consists  of  the

following:

Capital lease payable, bearing interest at 10%, through August 2017

  $

5,231    $

10,502 

December 31, 2015    

December 31, 2014  

Capital lease payable, bearing interest at 11.5%, through December
2017

Capital lease payable, bearing interest at 11.5%, through July 2016

Capital lease payable, bearing interest at 11.5%, through November
2016

Capital lease payable, bearing interest at 10%, through March 2015

Total capital leases payable

26,869   

7,786   

15,386   

-   
55,272   

- 

26,489 

40,336 

1,333 
78,660 

 
 
 
 
 
   
   
   
   
   
 
 
 
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
   
   
   
   
 
 
 
 
 
   
   
   
 
 
   
   
   
   
 
 
 
 
 
   
 
   
 
 
 
 
   
 
 
   
   
 
 
 
 
 
 
 
   
   
   
   
 
 
   
   
   
 
   
 
 
   
 
   
   
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
Current maturities

Capital leases payable, less current maturities

  $

F-35

39,303   
15,969    $

42,032 
36,628 

 
 
 
 
 
 
The  current  capital  leases  cover  point  of  sale  and  other  equipment  for  five  of  the  South African  restaurants. Annual  requirements  for
capital lease obligations are as follows:

December 31,
2016
2017
Total minimum lease payments
Less: amount representing interest
Present Value of Net Minimum Lease Payments

  Amount
  $

  $

43,385 
17,508 
60,893 
5,621 
55,272 

11. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses are summarized as follows:

Accounts payable
Accrued taxes (VAT, GST, Sales, Payroll)
Accrued income taxes
Accrued interest

12. INCOME TAXES

December 31, 2015    

December 31, 2014  

  $

  $

4,086,566    $
1,010,584   
27,709   
380,406   
5,505,265    $

3,382,818 
1,604,829 
92,618 
499,866 
5,580,131 

The breakout of the loss from continuing operations before income taxes between domestic and foreign operations is below:

Loss from continuing operations before income taxes
United States
Foreign

The Income Tax (benefit) provision consists of the following:

2015

2014

  $

  $

12,702,520    $
1,618,905   
14,321,425    $

5,442,499 
759,875 
6,202,374 

Foreign

Current
Deferred
U.S. Federal
Current
Deferred
State & Local
Current
Deferred

Change in Valuation Allowance

  $

93,037   $
103,461  

55,486 
(267,960)

-  
(4,502,404) 

318 
(1,266,980)

-  
(529,695) 
5,023,169  

  $

187,568   $

- 
(149,056)
1,151,691 
(476,501)

F-36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
   
 
  
 
 
 
 
 
   
 
  
 
 
 
 
 
 
 
 
   
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
The (benefit) provision for income tax using statutory U.S. federal tax rate is reconciled to the company’s effective tax rate as follows:

Computed “expected” income tax benefit
State income taxes, net of federal benefit
Foreign rate differential
Australia loss
Prior year true-ups other deferred tax balances
Travel, entertainment, and other
Capital loss expiration
Convertible Debt Issuances and conversions
Foreign Tax Expense
Fixed asset DTL true-up
Noncontrolling interest
Other
Change in valuation allowance
Total

2015
(4,869,285)  $
(572,857) 
143,646   
(1,821,463) 
323,485   
82,956   
333,837   
482,018   
93,037   
27,384   
881,264   
60,376   
5,023,169   

187,568    $

2014
(2,093,584)
(205,177)
45,883 
- 
106,236 
91,045 
- 
- 
- 
305,796 
- 
121,609 
1,151,691 
(476,501)

  $

  $

The Company has significant permanent book tax differences related to derivative liabilities with a convertible debt feature.

Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial
reporting and the amounts used for tax purposes. Major components of deferred tax assets at December 31, 2015 and 2014 were:

Net operating loss carryovers
Capital loss carryforwards
Section 1231 loss carryovers
Charitable contribution carryforwards
Derivative liability
Unremitted foreign earnings
Restaurant startup costs
Accrued Expenses
Australian equity investment
Deferred occupancy liabilities
Total deferred Tax Assets

Property and equipment
Convertible debt
Investments
Intangibles
Goodwill
Total deferred tax liabilities

Net deferred tax assets
Valuation Allowance

  $

2015
11,846,236    $
154,700   
15,080   
16,815   
468,011   
190,552   
137,893   
36,182   
-   
290,500   
13,155,969   

(978,585) 
(811,177) 
(90,200) 
(1,068,534) 
785,987   
(2,162,509) 

10,993,460   
(12,347,231) 
(1,353,771)  $

  $

2014
6,773,713 
488,500 
- 
- 
372,931 
- 
- 
- 
(26,417)
388,114 
7,996,841 

(469,986)
(372,931)
(84,384)
(957,229)
(47,492)
(1,932,022)

6,064,819 
(6,751,703)
(686,884)

As of December 31, 2015 and 2014, the company has U.S. federal and state net operating loss carryovers of approximately $29,635,000 and
$15,660,000 respectively, which will expire at various dates beginning in 2031 through 2036, if not utilized. As of December 31, 2015 and
2014  the  company  has  foreign  net  operating  loss  carryovers  of  $2,284,000  ($701,000  for  Hungary,  $1,175,000  for  South  Africa,
respectively, and $408,000 for Australia) and $1,790,000 ($588,000 for Hungary, $281,000 and $921,000 for South Africa) respectively.
Depending on the jurisdiction, some of these net operating loss carryovers will begin to expire within 5 years, while other net operating
losses  can  be  carried  forward  indefinitely  as  long  as  the  company  is  trading.  The  company  has  a  capital  loss  carryforward  of  $407,000
which  expires  between  2016  and  2017  if  not  utilized.  In  accordance  with  Section  382  of  the  internal  revenue  code,  deductibility  of  the
company’s U.S. net operating loss carryovers may be subject to an annual limitation in the event of a change of control as defined under the
Section 382 regulations. Quarterly ownership changes for the past 3 years were analyzed and it was determined that there was no change of
control as of December 31, 2015.

F-37

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
In assessing the realization of deferred tax assets, Management considers whether it is more likely than not that some portion or all of the
deferred  tax  assets  will  be  realized.  The  ultimate  realization  of  deferred  tax  assets  is  dependent  upon  the  generation  of  future  taxable
income  during  the  periods  in  which  those  temporary  differences  become  deductible.  Management  considers  the  scheduled  reversal  of
deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of
the  information  available,  Management  believes  that  significant  uncertainty  exists  with  respect  to  future  realization  of  the  deferred  tax
assets and has therefore established a full valuation allowance. For the year ended December 31, 2015 and December 31, 2014 the change
in valuation allowance was approximately $5,023,169 and $1,151,691, respectively.

The company evaluated the provisions of ASC 740 related to the accounting for uncertainty in income taxes recognized in their financial
statements. ASC 740 prescribes a comprehensive model for how a company should recognize, present, and disclose uncertain positions that
the company has taken or expects to take in its return. For those benefits to be recognized, a tax position must be more-likely-than- not to be
sustained upon examination by taxing authorities. Differences between two positions taken or expected to be taken in a tax return and the
benefit recognized and measured pursuant to the interpretation are referred to as “unrecognized benefits”. A liability is recognized for an
unrecognized tax benefit because it represents an enterprise’s potential future obligation to the taxing-authority for a tax position that was
not recognized as a result of applying the provisions of ASC 740.

The company’s uncertain tax positions for December 31, 2015 and 2014 are as follows:

Unrecognized
Tax Benefit

Interest and
Penalties

Balance at December 31, 2014

Increases related to prior year tax positions
Decreases related to prior year tax positions
Increases related to current year tax positions
Settlements during the period
Lapse of statute of limitations

Balance at December 31, 2015

  $

  $

419,301    $

-   
(419,301)  
-   
-   
-   
-    $

-    $
-   
-   
-   
-   
-   
-    $

Total

419,301 
- 
(419,301)
- 
- 
- 
- 

Interest related to uncertain tax positions are required to be calculated, if applicable, and would be classified as “interest expense” in
the two statements of operations. Penalties would be recognized as a component of “general and administrative expenses”. As of December
31, 2015 and 2014 no interest or penalties were required to be reported.

No  provision  was  made  for  U.S.  or  foreign  taxes  on  approximately  $1,100,000  of  undistributed  earnings  of  the  Company  as  such
earnings  are  considered  to  be  permanently  reinvested.  Such  earnings  have  been,  and  will  continue  to  be,  reinvested,  but  could  become
subject  to  additional  tax  if  they  were  remitted  as  dividends,  loaned  to  the  Company,  or  if  the  Company  should  sell  its  interests  in  the
foreign entities. It is not practicable to determine the amount of additional tax, if any, that might be payable on the undistributed earnings or
on any book- tax basis differences. Earnings from the U.K. subsidiary are no longer considered to be permanently reinvested. Therefore, for
deferred tax purposes only, $501,000 has been deemed to be repatriated to the parent company as a dividend. This deemed dividend is fully
offset by the company’s net operating losses, so there is no deferred tax expense on the deemed repatriation. The resulting reduction in net
operating losses has been considered in deferred tax expense.

F-38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13. STOCKHOLDERS’ EQUITY

On February 3, 2014, the Company amended its certificate of incorporation to increase the number of its authorized shares of common

stock from 20,000,000 shares to 45,000,000 shares.

The  Company’s  shareholders  have  approved  the  Chanticleer  Holdings,  Inc.  2014  Stock  Incentive  Plan  (the  “2014  Plan”),
authorizing  the  issuance  of  options,  stock  appreciation  rights,  restricted  stock  awards  and  units,  performance  shares  and  units,  phantom
stock and other stock-based and dividend equivalent awards. Pursuant to the approved 2014 Plan, 4,000,000 shares remained available for
future grant as of December 31, 2015.

2015 Transactions:

In  January  2015,  a  convertible  debt  holder  converted  $500,000  principal  plus  accrued  interest  into  373,333  shares  of  the
Company’s  common  stock.  In  addition,  another  convertible  debt  holder  converted  $250,000  principal  plus  accrued  interest  into  168,713
shares of the Company’s common stock. In March 2015, the Company issued 100,000 shares of its common stock to repay $100,000 of
long term debt and related accrued interest and penalties. (See Note 9 – Long Term Debt and Notes Payable and Note 10 – Convertible
Notes Payable).

On  March  16,  2015,  the  Company  completed  a  rights  offering,  receiving  subscriptions  (including  both  basic  and

oversubscriptions) for 3,899,742 shares of its common stock for net proceeds of $7,062,325.

Effective March 15, 2015, the Company closed the purchase of BGR Holdings, LLC. In consideration of the purchased assets, the

Company issued 500,000 shares of the Company’s common stock as a component of the total purchase price (See Note 3- Acquisitions).

In June 2015, a convertible debt holder converted $1,000,000 principal into 500,000 shares of the Company’s common stock.

On  July  1,  2015,  the  Company  closed  the  acquisition  of  BT’s.  In  consideration  for  the  purchased  assets,  the  Company  issued

424,080 shares of the Company’s common stock as a component of the total purchase price (See Note 3 - Acquisitions).

On June 19, 2015, the Company entered into an agreement with an institutional investor and accredited investors for a registered
direct  placement  of  860,000  shares  of  common  stock  at  $2.50  per  share.  The  agreement  also  provides  an  overallotment  right  for  the
investor(s) to purchase up to 860,000 additional shares of common stock at $2.50 per share during the 75 days following the initial closing.

On  September  22,  2015,  the  Company  completed  a  rights  offering,  receiving  subscriptions  (including  both  basic  and

oversubscriptions) for 4,894,692 shares of its common stock for net proceeds of $6.0 million.

On September 30, 2015, the Company closed the acquisition of Little Big Burger. In consideration for the purchased assets, the
Company issued 1,874,063 shares of the Company’s common stock as a component of the total purchase price (See Note 3 - Acquisitions).

In separate transactions occurring from July through October, 2015, holders of the 8% convertible notes issued in January 2015

converted an aggregate of $525,000 principal into 389,176 shares of the Company’s common stock.

During  2015,  the  Company  issued  104,000  shares  of  common  stock  and  warrants  for  consulting,  acquisition  and  other  services
valued at an aggregate of $279,362. The recorded value for common stock issued for services was based on the closing market prices for
the Company’s common stock. The recorded value of warrants issued for services valued utilizing the Black-Scholes model.

2014 Transactions:

During December 2014, the Company issued the following common stock shares and warrants:

11,101 shares of the Company’s common stock at $2.00 and 3,330 common stock warrants at an exercise price of $3.50 for $22,202;

20,750 shares of the Company’s common stock at $2.00 and 6,225 common stock warrants at an exercise price of $3.50 for payment of
accounts payable for consulting services totaling $41,500;

54,837  shares  of  the  Company’s  common  stock  for  payment  of  accounts  payable  for  consulting  services  totaling  $$108,855  at  prices
ranging from $1.79 to $2.07;

36,667 shares of the Company’s common stock at $1.80 for payment of Board of Directors fees totaling $66,000;

F-39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
67,807 shares of the Company’s common stock at $2.00 per share for accrued interest totaling $135,614;

14,451 shares of the Company’s common stock at $1.73 for payment of an employee contractual bonus totaling $25,000.

During  November  2014,  the  Company  issued  $175,000  of  the  Company’s  common  stock  (87,500  shares  at  $2.00  per  share)  in
satisfaction  of  past-due  interest  and  26,250  common  stock  warrants  at  $3.50  per  share  exercise  price  in  consideration  for  the  debt
restructuring related to Hooters Australia.

During October 2014, the Company re-priced certain warrants with an original exercise price of $5.50 and $7.00 to $2.00, subject

to immediate cash exercise. The Company received $349,544 of funds related to this transaction.

During the three months ended September 30, 2014, the Company raised from private investors $641,000 for the sale of 320,500

shares of common stock, and accompanying sales of 96,150 5-year common stock warrants exercisable at $3.50 per share.

On  September  9,  2014,  the  Company  purchased  100%  of  the  net  assets  of  The  Burger  Company  located  in  Charlotte,  North
Carolina, a similar concept to our ABC restaurants, for a purchase price of $550,000, which consisted of $250,000 in cash and $300,000
(146,628 shares) in the Company’s common stock.

During  the  six  months  ended  June  30,  2014,  the  Company  issued  an  aggregate  of  40,000  and  98,764  shares  of  the  Company’s
common stock, valued at $101,900 and $330,757 to several investor relations firms in exchange for investor relations services provided to
the Company.

During the six months ended June 30, 2014, the Company raised from private investors $200,000 for 137,500 shares of common

stock and 15,000 five-year common stock warrants exercisable at $3.50 per share.

On March 19, 2014, the Company received $500,000 from the issuance of convertible debt to one investor, and the proceeds were
used for continuing the Company’s growth and for working capital purposes. The Company issued 15% Secured Subordinate Convertible
Notes  and  five-year  warrants,  at  a  price  of  $5.25  per  share,  to  purchase  up  to  30%  of  the  number  of  shares  of  Company  common  stock
issuable upon conversion of the 2014 note.

During the first three months of 2014, the Company issued an aggregate of 58,764 shares of the Company’s common stock, valued

at $228,857 to several investor relations firms in exchange for investor relations services provided to the Company.

On January 31, 2014, we issued 680,272 Company units in connection with the acquisitions of Pacific NW. Each unit consisted of
one share of our common stock and one five-year warrant to purchase a share of our common stock. Half (340,136) of the warrants are
exercisable  at  $5.50  and  half  (340,136)  of  the  warrants  are  exercisable  at  $7.00. As  part  of  this  transaction,  the  Hooters  Sellers  were
granted registration rights with respect to our common stock issued and underlying the warrants, and franchise rights and leasehold rights to
the locations were transferred to the Company.

On January 31, 2014, we issued 195,000 Company units in connection with the acquisition of Spoon. Each unit consisted of one
share of the Company’s common stock and one five-year warrant to purchase a share of the Company’s common stock. Half (97,500) of the
warrants are exercisable at $5.50 and half (97,500) of the warrants are exercisable at $7.00. As part of this transaction, EWC was granted
registration rights with respect to our common stock issued and underlying the warrants, and all leaseholds and other rights were transferred
to the Company. (See Note 5 “Discontinued Operations”).

Options and Warrants

There are no options outstanding as of December 31, 2015 and 2014 or for the years then ended.

F-40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of any warrant issuances are valued utilizing the Black-Scholes mode. The model includes subjective input assumptions that
can  materially  affect  the  fair  value  estimates.  The  expected  stock  price  volatility  for  the  Company’s  warrants  was  determined  by  the
historical volatilities for industry peers and used an average of those volatilities.

A summary of the warrant activity during the years ended December 31, 2015 and 2014 is presented below:

Outstanding December 31, 2014

Granted
Exercised
Forfeited

Outstanding December 31, 2015

Exercisable December 31, 2015

Number of
Warrants

Weighted
Average Exercise
Price

Weighted
Average
Remaining Life  

8,715,804    $
840,500   
-   
(50,000) 
9,506,304    $

9,506,304    $

5.49   
2.55   
-   
6.25   
4.93   

4.93   

3.0 

2.0 

2.0 

The following table presents information related to stock warrants as of December 31, 2015:

Exercise Price

>$5.00
$4.00-$4.99
$3.00-$3.99
$2.00-$2.99
$1.00-$1.99

Outstanding
Number of
Warrants

Weighted 
Average
Remaining Life
in Years

Exerciseable
Number of
Warrants

7,439,631   
-   
799,901   
954,272   
312,500   
9,506,304   

1.9   
-   
2.6   
3.6   
4.0   

7,439,631 
- 
799,901 
954,272 
312,500 
9,506,304 

Amortization of debt discounts arising from warrants and convertible debt are summarized as follows at December 31, 2015 and 2014

and for the years then ended:

Interest expense
Consulting expense

Years Ended
  December 31, 2015     December 31, 2014  

2,379,951    $
22,375   
2,402,326    $

336,798 
771,095 
1,107,893 

  $

  $

F-41

 
 
 
 
 
   
   
   
 
   
 
   
 
   
 
 
   
 
 
   
 
 
 
  
   
 
 
 
  
   
 
 
 
  
   
 
 
 
   
 
    
 
    
 
  
   
 
 
 
 
   
   
   
 
 
   
 
   
 
   
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
    
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
14. RELATED PARTY TRANSACTIONS

Due to related parties

The  Company  has  received  non-interest  bearing  loans  and  advances  from  related  parties.  The  amounts  owed  by  the  Company  as  of

December 31, 2015 and 2014 are as follows:

Hoot SA I, LLC
Hooters Australia- Current Partner
Hooters Australia - Former Partner
Chanticleer Investors, LLC

Due from related parties

  December 31, 2015     December 31, 2014  

  $

  $

12,963    $

390,779   
-   
-   

403,742    $

12,196 
- 
1,087,451 
199,436 
1,299,083 

The  Company  has  earned  income  from  and  made  advances  to  related  parties.  The  amounts  owed  to  the  Company  at  December  31,

2015 and 2014 is as follows:

Hoot SA II, III, IV LLC

15. SEGMENTS OF BUSINESS

  December 31, 2015     December 31, 2014  

  $
  $

45,615    $
45,615    $

46,015 
46,015 

The Company is in the business of operating restaurants and its operations are organized by geographic region and by brand within
each  region.  Further  each  restaurant  location  produces  monthly  financial  statements  at  the  individual  store  level.  The  Company’s  chief
operating decision maker reviews revenues and profitability at the individual restaurant location level, as well as for Full Service Hooters,
Better Burger Fast Casual and Just Fresh Fast Casual level, and corporate as a group.

The  following  are  revenues  and  operating  income  (loss)  from  continuing  operations  by  segment  as  of  and  for  the  years  ended

December 31, 2015 and 2014. The Company does not aggregate or review non-current assets at the segment level.

F-42

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
Revenue:

Hooters Full Service
Better Burgers Fast Casual
Just Fresh Fast Casual
Corporate and Other

Operating Income (Loss):
Hooters Full Service *
Better Burgers Fast Casual
Just Fresh Fast Casual
Corporate and Other

Years Ended
  December 31, 2015     December 31, 2014  

  $

  $

  $

  $

21,931,096    $
14,542,094   
5,498,790   
424,829   
42,396,809    $

(6,602,559)  $
(1,357,055) 
(33,248) 
(3,495,054) 
(11,487,916)  $

21,284,710 
3,230,519 
4,838,815 
489,390 
29,843,434 

(773,447)
(1,641,363)
(62,854)
(3,066,644)
(5,544,308)

* Includes $4.9 million non-cash asset impairment charge in 2015

The following are revenues, operating loss, and long-lived assets by geographic area as of and for the years ended December 31, 2015

and 2014.

Revenue:

United States
South Africa
Australia
Europe

Operating Income (Loss):

United States
South Africa
Australia *
Europe

Years Ended
  December 31, 2015     December 31, 2014  

  $

  $

  $

  $

25,528,467    $
6,430,524   
6,453,377   
3,984,441   
42,396,809    $

(5,114,687)  $
(162,228) 
(6,266,695) 
55,694   
(11,487,916)  $

12,941,648 
6,632,024 
5,613,381 
4,656,381 
29,843,434 

(4,886,279)
(373,558)
(277,557)
(6,914)
(5,544,308)

* Includes $4.9 million non-cash asset impairment charge in 2015

F-43

 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current Assets:

United States
South Africa
Australia
Europe

  December 31, 2015     December 31, 2014  

  $

27,956,486    $
2,393,147   
4,781,020   
3,255,977   

15,434,108 
2,172,528 
13,068,305 
3,648,133 

  $

38,386,630    $

34,323,074 

16. COMMITMENTS AND CONTINGENCIES

The  Company,  through  its  subsidiaries,  leases  the  land  and  buildings  for  our  five  restaurants  in  South  Africa,  one  restaurant  in
Nottingham, United Kingdom, thirty-five restaurants in the U.S., four restaurants in Australia, and one restaurant in Hungary. The South
Africa  leases  are  for  five-year  terms  and  the  Hungary  lease  is  for  a  ten-year  term,  and  all  of  these  leases  include  options  to  extend  the
terms. The terms for our U.S. restaurant leases vary from two to ten years and have options to extend. We lease some of our restaurant
facilities under “triple net” leases that require us to pay minimum rent, real estate taxes, maintenance costs and insurance premiums and, in
some instances, percentage rent based on sales in excess of specified amounts. We also lease our corporate office space in Charlotte, North
Carolina.

Rent obligations for are presented below:

12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
thereafter

   $

Total
4,426,175 
4,055,189 
3,863,009 
3,499,583 
2,839,415 
8,832,725 
   $ 27,516,096 

Rent expense for the years ended December 31, 2015 and December 31, 2014 was $4.1 million and $2.7 million respectively. Rent
expense for the years ended December 31, 2015 and 2014 for the Company’s restaurants was $4.1 million and $2.6 million, respectively,
and  is  included  in  the  “Restaurant  operating  expenses”  of  the  Consolidated  Statement  of  Operations.  Rent  expense  for  the  years  ended
December  31,  2015  and  2014  for  the  non-restaurants  was  $34  thousand  and  $26  thousand,  and  is  included  in  the  “General  and
administrative expense” of the Consolidated Statement of Operations.

On March 26, 2013, our South African operations received Notice of Motion filed in the Kwazulu-Natal High Court, Durban, Republic
of South Africa, filed against Rolalor (PTY) LTD (“Rolalor”) and Labyrinth Trading 18 (PTY) LTD (“Labyrinth”) by Jennifer Catherine
Mary  Shaw  (“Shaw”).  Rolalor  and  Labyrinth  were  the  original  entities  formed  to  operate  the  Johannesburg  and  Durban  locations,
respectively.  On  September  9,  2011,  the  assets  and  the  then-disclosed  liabilities  of  these  entities  were  transferred  to  Tundraspex  (PTY)
LTD (“Tundraspex”) and Dimaflo (PTY) LTD (“Dimaflo”), respectively. The current entities, Tundraspex and Dimaflo are not parties in
the lawsuit. Shaw is requesting that the Respondents, Rolalor and Labyrinth, be wound up in satisfaction of an alleged debt owed in the
total  amount  of  R4,082,636  (approximately  $480,000).  The  two  Notices  were  defended  and  argued  in  the  High  Court  of  South Africa
(Durban) on January 31, 2014. Madam Justice Steryi dismissed the action with costs on May 5, 2014. Ms. Shaw has appealed this decision
no liability has been reflected in the accompanying consolidated balance sheet as of December 31, 2015.

F-44

 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
  
 
    
    
    
    
    
 
 
 
 
 
 
On January 28, 2016, our Just Fresh subsidiary was notified that it had been served with a copyright infringement complaint, Kevin
Chelko  Photography,  Inc.  f.  JF  Restaurants,  LLC,  Case  No.  3:13-CV-60-GCM  (W.D.  N.C.).  The  claim  was  filed  in  the  United  States
District  Court  for  the  Western  District  of  North  Carolina  Charlotte  Division  and  seeks  unspecified  damages  related  to  the  use  of  certain
photographic assets allegedly in violation of the United States copyright laws. The Company has asserted numerous defenses in answer to
the  complaint  and  intends  to  defend  itself  fully  and  vigorously  no  liability  has  been  reflected  in  the  accompanying  consolidated  balance
sheet as of December 31, 2015.

Prior  to  the  Company’s  acquisition  of  Little  Big  Burger,  a  class  action  lawsuit  was  filed  in  Oregon  by  certain  current  and  former
employees of Little Big Burger asserting that the former owners of Little Big Burger failed to compensate employees for overtime hours
and  also  that  an  employee  had  been  wrongfully  terminated.  The  plaintiffs  and  defendants  agreed  to  enter  into  a  settlement  agreement
pursuant to which the former owners of Little Big Burger will pay a gross settlement of up to $675,000, inclusive of plaintiffs’ attorney’s
fees of $225,000. This settlement was preliminarily approved by the court on February 2, 2016. The parties are proceeding with distributing
the claim forms and notices of settlement to the class members and ultimately will disburse settlement payments to those who opt in.

In connection with our acquisition of Little Big Burger, the sellers agreed that the 1,619,646 shares of the Company’s common stock
certain  of  the  sellers  received  from  the  Company  and  an  additional  $200,000  in  cash  would  be  held  in  escrow  until  such  time  as  the
litigation was fully resolved. The Company does not expect to have to expend any funds related to the settlement as certain of the Sellers
have  agreed  to  retain  the  obligations  and  have  set  aside  sufficient  funds  to  cover  the  settlement.  However,  as  the  Company  assumed  all
liabilities of Little Big Burger in the acquisition and would be required to fulfill the settlement if the sellers were unable or otherwise failed
to fully fund the settlement, the Company has reflected the $675,000 settlement amount in accrued liabilities, with an offsetting asset in
other current assets, in the accompanying Consolidated Balance Sheets as of December 31, 2015.

From time to time, the Company may be involved in legal proceedings and claims that have arisen in the ordinary course of business.
These  actions,  when  ultimately  concluded  and  settled,  will  not,  in  the  opinion  of  management,  have  a  material  adverse  effect  upon  the
financial position, results of operations or cash flows of the company.

17. DISCLOSURES ABOUT FAIR VALUE

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables according to FASB ASC 820

pricing levels.

Fair Value Measurement Using

Quoted
prices
in active
    markets of    
identical
assets
(Level 1)

  Recorded    
value

Significant
other
observable
inputs
(Level 2)

    Significant
    Unobservable  
Inputs
(Level 3)

December 31, 2015

Assets:

Available-for-sale securities

  $

31,322    $

31,322    $

Liabilities:

Embedded conversion feature
Warrants
December 31, 2014

Assets:

  $ 1,094,000    $
  $

137,608   

-    $

Available-for-sale securities

  $

35,362    $

35,362    $

Liabilities:

Embedded conversion feature
Warrants

  $ 1,610,900    $
334,300    $
  $

-    $
-    $

F-45

-    $

-    $
     $

-    $

-    $
-    $

- 

1,094,000 
137,608 

- 

1,610,900 
334,300 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
   
   
   
 
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
    
 
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
    
 
    
 
    
 
  
 
 
 
At December 31, 2015 and 2014, the Company’s available-for-sale equity securities were valued using Level 1 and Level 2 inputs as
summarized above. Level 1 inputs are based on unadjusted prices for identical assets in active markets that the Company can access. Level
2 inputs are based on quoted prices for similar assets other than quoted prices in Level 1, quoted prices in markets that are not yet active, or
other  inputs  that  are  observable  or  can  be  derived  principally  from  the  Black  Scholes  option  pricing  model  which  involves  the  use  of
various inputs or corroborated by observable market data for substantially the full term of the assets.

The  derivative  liabilities  are  measured  at  fair  value  using  quoted  market  prices  for  the  Company’s  shares  and  estimated  volatility
factors  based  on  historical  quoted  market  prices  for  the  Company’s  common  stock  and  are  classified  within  Level  3  of  the  valuation
hierarchy.

Certain assets are not carried at fair value on a recurring basis, including investments accounted for under the equity and cost methods.
Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at
fair value after initial recognition and the resulting re-measurement is reflected in the consolidated financial statements.

The  following  table  provides  a  summary  of  the  changes  in  fair  value,  including  net  transfers  in  and/or  out,  of  all  financial  assets

measured at fair value on a recurring basis using significant unobservable inputs during the year ended December 31, 2015 and 2014.

  Warrants

Conversion
Feature

Total

Balance at January 1, 2014

Change in fair value of derivative liability
Amount included in debt discounts
Balance at December 31, 2014

  $

  $

Change in fair value of derivative liability
Amounts included in debt discount
Reclassification in connection with conversion  
Balance at December 31, 2015

  $

-    $

2,146,000    $

2,146,000 

(292,600) 
626,900   
334,300    $

(196,992) 
-   
-   

137,308    $

(935,000) 
399,900   
1,610,900    $

(671,600) 
778,900   
(623,900) 
1,094,300    $

(1,227,600)
1,026,800 
1,945,200 

(868,592)
778,900 
(623,900)
1,231,608 

18. AUSTRALIA ADMINISTRATION TRANSACTIONS AND ASSET IMPAIRMENT

On July 14, 2015, voluntary administrators were appointed to review the affairs and assess the financial condition of the Hooters
Australia  stores.  The  initiation  of  voluntary  administration  followed  the  request  of  the  Company  because  the  Company  believed  its
operating partner had been mismanaging the business. The Company believed that the Administration process would be the most effective
means  to  objectively  evaluate  the  state  of  the  business  and  enhance  the  Company’s  position  and  ability  to  restore  the  Hooters Australia
stores to their prior operational and financial performance levels.

From July 14, 2015 through the end of September, the Hooters Australia stores operated under the management of administrators
that were appointed by the directors of the Australia entities to facilitate the Administration process. In August, 2015, the Company entered
into definitive agreements to invest additional consideration into the Australia business to increase its ownership in the Australia Hooters
stores from 60% to 80% and to obtain the assets of those stores free of any prior liabilities or liens. In addition, the Company agreed to
purchase  the  Margaritaville  property,  but  ultimately  did  not  complete  the  Margaritaville  transaction  as  the  administrator  was  unable  to
provide an acceptable lease transfer for the property

F-46

 
 
 
 
 
 
 
 
 
   
   
 
 
 
   
   
 
 
 
 
   
 
   
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company and a new local partner, PCS Investments, Pty (“PCS”) closed on the purchase of the five Hooters Australia stores
in early October 2015, with the Company contributing $1.0 million in additional capital for 80% ownership and PCS investing $0.3 million
for  20%  ownership  in  the  five  Hooters  stores.  During  the Administration  period  from  July  14,  2015  through  early  October,  2015,  the
Company’s control was temporarily restricted and management did not recognize revenue or expenses related to the operation of the stores
during  this  brief  period.  Effective  with  the  resumption  of  control  in  early  October,  2015,  the  Company  resumed  normal  operations  and
recognition of revenue and expenses.

In  connection  with  the Administration  process,  the  Company  evaluated  its  long-lived  assets  for  impairment  and  evaluated  the
carrying  value  of  all  other  assets  and  liabilities  related  to  the Australia  stores  to  their  net  realizable  value. As  a  result  of  that  analysis,
management concluded that the goodwill balance had been impaired and that certain other balances were no longer valid or realizable as a
consequence of the Administration process. As a result, the Company recorded a net asset impairment charge of $4.5 million during 2015,
which is reflected as a component of income from continuing operations in the accompanying Statements of Operations.

19. SUBSEQUENT EVENTS

In early 2016, we entered into a letter of intent with a UK investment bank for an up to £10 million bond offering in the United
Kingdom. The bond offering proceeds would be used to refinance certain of our existing higher interest rate notes payable and convertible
debts, as well as to provide additional working capital for the opening of new restaurant locations and for general corporate purposes. The
bonds are expected to be listed on the ISDX exchange in London, bear annual interest at 7.5%, with interest payments due semi-annually
and principal due as a balloon payment in March 2021. We are nearing completion of the documentation and investor marketing process
and  have  received  strong  indications  of  interest  and  investor  commitments.  We  expect  the  bond  transaction  to  close  during  the  second
calendar quarter of 2016. Until the transaction is fully completed, however, we cannot provide assurance as to the certainty of completion
or the precise amounts, if any, that will be received by the Company.

Also  in  early  2016,  we  entered  into  a  letter  of  intent  with  a  US  investment  bank  for  up  to  $10  million  in  additional  investor
capital under the US Government’s EB-5 program to be used specifically for the opening of new restaurants and the creation of new jobs in
certain qualified geographic regions. We are currently preparing the required offering documents, conducting job studies, site qualification
analyses, and performing other diligence and administrative activities required to implement the program. We have received approval for
several  potential  sites  and  are  actively  engaged  in  marketing  the  program  to  potential  investors.  We  expect  to  complete  our  first  EB5
funding transaction in mid 2016. Until all diligence procedures are fully complete and we receive binding investor commitments, however,
we cannot provide any assurance as to the certainty of completion or the precise amounts, if any, that will be received by the Company.

Also in early 2016, we entered into a letter of intent directly with a US investor to fund the opening of up to 10 Little Big Burger
restaurants in the Seattle area. We are actively pursuing sites and anticipate opening our first store under that arrangement by the end of
2016.

F-47

 
 
 
 
 
 
 
 
 
 
ITEM  9:  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

None.

ITEM 9A: CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

Under  the  PCAOB  standards,  a  control  deficiency  exists  when  the  design  or  operation  of  a  control  does  not  allow  management  or
employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant
deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material
weakness, yet important enough to merit the attention by those responsible for oversight of the company’s financial reporting. A material
weakness  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting,  such  that  there  is  a  reasonable
possibility  that  a  material  misstatement  of  the  company’s  annual  or  interim  financial  statements  will  not  be  prevented  or  detected  on  a
timely basis.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial
officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-
15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of December 31, 2015. Our management has
determined that, as of December 31, 2015, the Company’s disclosure controls and procedures were ineffective.

Management’s report on internal control over financial reporting

Management Responsibility for Internal Control over Financial Reporting. Management is responsible for establishing and maintaining
effective internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control
over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the
preparation  and  fair  presentation  of  published  financial  statements  in  accordance  with  the  United  States’  generally  accepted  accounting
principles  (US  GAAP),  including  those  policies  and  procedures  that:  (i)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,
accurately  and  fairly  reflect  the  transactions  and  disposition  of  the  assets  of  the  Company;  (ii)  provide  reasonable  assurance  that
transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  US  GAAP  and  that  receipts  and
expenditures  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  Company;  and  (iii)  provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not
prevent  or  detect  misstatements.  Therefore,  even  those  systems  determined  to  be  effective  can  provide  only  reasonable  assurance  with
respect to financial statement preparation and presentation.

Management’s  Evaluation  of  Internal  Control  over  Financial  Reporting.  Management  evaluated  our  internal  control  over  financial
reporting  as  of  December  31,  2015.  In  making  this  assessment,  management  used  the  criteria  set  forth  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission in Internal Control — Integrated Framework. As a result of this assessment and based on the
criteria  in  this  framework,  management  has  concluded  that,  as  of  December  31,  2015,  our  internal  control  over  financial  reporting  was
ineffective.

Material Weaknesses

A material weakness is a control deficiency, or a combination of control deficiencies, in internal control over financial reporting, such
that  there  is  a  reasonable  possibility  that  a  material  misstatement  of  our  annual  or  interim  financial  statements  will  not  be  prevented  or
detected on a timely basis.

Management identified the following deficiencies in its internal controls over financial reporting:

● As the Company recently completed multiple acquisitions in a short period of time, it currently operates multiple accounting
systems using disparate charts of accounts and inconsistent financial close procedures and timetables. The lack of consistency
makes  it  more  difficult  to  ensure  that  the  consolidated  financial  records  are  completed  timely  and  on  a  consistent  basis  each
reporting period, which increases the risk of undetected errors.

● The Company’s  financial  close  procedures  are  not  formally  documented  across  the  organization  to  the  degree  necessary  to

ensure that financial statements are prepared consistently and accurately each reporting period.

● The Company’s  information  systems,  as  well  as  the  organization  and  storage  of  critical  financial  records,  were  not  deemed

adequate to ensure the timely ability to recover from a disaster or prevent the accidental loss of critical financial records.

● The  Company’s  financial  statements  include  complex  transactions  and  financial  instruments  that  are  subject  to  extensive
technical accounting standards that increase the risk of undetected errors and where the Company’s internal resources do not
possess deep technical specialization.

● The Company performs extensive reconciliation and manual review procedures to ensure that the financial statements results

are accurately presented, however, there is inconsistent and informal documentation of those review procedures.

Management  determined  that  the  deficiencies,  evaluated  in  the  aggregate,  could  potentially  result  in  a  material  misstatement  of  the
consolidated financial statements in a future annual or interim period that would not be prevented or detected. Therefore the deficiencies

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
constitute  material  weaknesses  in  internal  control.  Based  on  that  evaluation,  management  determined  that  our  internal  controls  over
financial reporting were not effective as of December 31, 2015.

36

 
 
 
Remediation Plans

We have initiated several steps and plan to continue to evaluate and implement measures designed to improve our internal control over

financial reporting in order to remediate the control deficiencies noted above.

While our evaluation of the appropriate remediation plans is still ongoing, efforts to date have included recruiting additional qualified
personnel  with  experience  in  financial  reporting  and  internal  controls.  We  are  also  in  the  process  of  migrating  the  majority  of  our
operations  to  a  common  accounting  system,  standardizing  charts  of  accounts  and  formalized  the  documentation  of  accounting  close  and
review procedures.

Changes in Internal Control over Financial Reporting — As a result of the acquisitions, the Company is evaluating additional changes
to processes and policies to further standardize the internal control over financial reporting with respect to the monitoring, reporting and
consolidation of the financial results of the acquired operations into the Company’s financial statements. Except for the activities described
above, there were no changes in the Company’s internal control over financial reporting that occurred during the year ended December 31,
2015, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B: OTHER INFORMATION

Not applicable.

37

 
 
 
 
 
 
 
 
 
 
ITEM 10. Directors, Executive Officers and Corporate Governance.

PART III

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2016 Annual Meeting of
Shareholders  to  be  filed  with  the  SEC  under  the  headings  “Board  of  Directors  and  Management,”  “Section  16(a)  Beneficial  Ownership
Reporting Compliance” and “Corporate Governance Matters” and is incorporated herein by reference.

ITEM 11. Executive Compensation.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2016 Annual Meeting of
Shareholders  to  be  filed  with  the  SEC  under  the  headings  “Executive  Compensation”  and  “Corporate  Governance  Matters”  and  is
incorporated herein by reference.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2016 Annual Meeting of
Shareholders to be filed with the SEC under the headings “Equity Compensation Plan Information” and “Security Ownership of Certain
Beneficial Owners and Management” and is incorporated herein by reference.

ITEM 13. Certain Relationships and Related Transactions, and Director Independence.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2016 Annual Meeting of
Shareholders  to  be  filed  with  the  SEC  under  the  headings  “Related  Person  Transactions”  and  “Corporate  Governance  Matters”  and  is
incorporated herein by reference.

ITEM 14. Principal Accountant Fees and Services.

Information called for by this item may be found in our definitive Proxy Statement in connection with our 2016 Annual Meeting of
Shareholders to be filed with the SEC under the headings “Independent Registered Public Accounting Firm Fee Information” and “Audit
Committee Pre-Approval Policy” and is incorporated herein by reference.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 15: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1) Financial Statements.

PART IV

The following financial statements of Chanticleer Holdings, Inc. are contained in Item 8 of this Form 10-K:

● Report of Independent Registered Public Accounting Firm

● Consolidated Balance Sheets at December 31, 2015 and 2014

● Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2015 and 2014

● Consolidated Statements of Stockholders’ Equity at December 31, 2015 and 2014

● Consolidated Statements of Cash Flows for the years ended December 31, 2015 and 2014

● Notes to the Consolidated Financial Statements

(a)(2) Financial Statements Schedules.

Financial Statement Schedules were omitted, as they are not required or are not applicable, or the required information is included in

the Financial Statements.

(a)(3) Exhibits Filed.

The exhibits listed in the accompanying Exhibit Index are filed as a part of this report.

(b) Exhibits.

See Exhibit Index.

(c) Separate Financial Statements and Schedules.

None.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report

to be signed on its behalf by the undersigned, thereunto duly authorized on March 30, 2016.

SIGNATURES

CHANTICLEER HOLDINGS, INC.

By: /s/ Michael D. Pruitt
  Michael D. Pruitt, Chairman
and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on

behalf of the Registrant in the capacities and on the dates indicated.

Date

  Title (Capacity)

March 30, 2016

March 30, 2016

  Chairman, Chief Executive Officer,
and Principal Executive Officer

  Chief Financial Officer and Principal
  Accounting Officer

March 30, 2016

  Director

March 30, 2016

  Director

March 30, 2016

  Director

March 30, 2016

  Director

40

  Signature

/s/ Michael D. Pruitt

  Michael D. Pruitt

/s/ Eric S. Lederer

  Eric S. Lederer

/s/ Michael Carroll

  Michael Carroll

/s/ Russell J. Page

  Russell J. Page

/s/ Paul I. Moskowitz

  Paul I. Moskowitz

/s/ Keith Johnson

  Keith Johnson

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit

  Description

EXHIBIT INDEX

2.1

3.1

3.2

3.3

3.4

3.5

3.6

3.7

3.8

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

  Purchase Agreements  for Australian  Entities  dated  June  30,  2014  (Incorporated  by  reference  to  Exhibit  2.1  to  our  Current

Report on Form 8-K, filed with the SEC on July 3, 2014)

  Certificate of Incorporation (Incorporated by reference to the Exhibit 3.1.A to our Registration Statement on Form 10SB-12G,

filed with the SEC on February 15, 2000 (File No. 000-29507)

  Certificate of Merger, filed May 2, 2005 (Incorporated by reference to Exhibit 2.1 filed with our Quarterly Report on Form 10-

Q, filed with the SEC on August 15, 2011)

  Certificate of Amendment, filed July 16, 2008 (Incorporated by reference to Exhibit 3.1 filed with our Registration Statement

on Form S-1/A (Registration No. 333-178307), filed with the SEC on February 3, 2012)

  Certificate of Amendment, filed March 18, 2011 Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K,

filed with the SEC on March 18, 2011)

  Certificate of Amendment, filed May 23, 2012 (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K,

filed with the SEC on May 24, 2012)

  Certificate of Amendment, filed February 3, 2014 (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-

K, filed with the SEC on February 4, 2014)

  Certificate of Amendment, filed October 2, 2014 (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K,

filed with the SEC on October 2, 2014)

  Bylaws (Incorporated by reference to Exhibit 3.II.A to our Registration Statement on Form 10SB-12G, filed with the SEC on

February 15, 2000 (File No. 000-29507))

  Form of  Common  Stock  Certificate  (Incorporated  by  reference  to  Exhibit  4.1  to  our  Registration  Statement  on  Form  S-1

(Registration No. 333-178307), filed with the SEC on December 2, 2011)

  Form of Unit Certificate dated June 2012 (Incorporated by reference to Exhibit 4.2 to our Registration Statement on Form S-

1/A (Registration No. 333-178307), filed with the SEC on May 30, 2012)

  F o r m of  Warrant  Agency  Agreement  dated  June  2012  with  Form  of  Warrant  Certificate  with  $6.50  Exercise  Price
(Incorporated  by  reference to Exhibit 4.4 to our Registration Statement on Form S-1/A (Registration No. 333-178307), filed
with the SEC on May 30, 2012)

  Form of  6%  Secured  Subordinate  Convertible  Note  dated August  2013  (Incorporated  by  reference  to  Exhibit  10.1  to  our

Current Report on Form 8-K, filed with the SEC on August 5, 2013)

  Form of Warrant for August 2013 Convertible Note with $3.00 Exercise Price (Incorporated by reference to Exhibit 10.2 to our

Current Report on Form 8-K, filed with the SEC on August 5, 2013).

  Form of Warrant for September 2013 Merger Agreement with $5.00 Exercise Price (Incorporated by reference to Exhibit 10.2

to our Current Report on Form 8-K, filed with the SEC on October 1, 2013)

  Form of Warrant for September 2013 Subscription Agreement with $5.00 Exercise Price (Incorporated by reference to Exhibit

10.2 to our Current Report on Form 8-K, filed with the SEC on October 10, 2013)

  Form of Warrant for November 2013 Subscription Agreement with $5.50 and $7.00 Exercise Price (Incorporated by reference

to Exhibit 10.2 to our Current Report on Form 8-K, filed with the SEC on November 13, 2013)

  Form of Warrant for January 2015 Subscription Agreement with $2.50 Exercise Price (Incorporated by reference to Exhibit 4.1

to our Current Report on Form 8-K/A, filed with the SEC on January 9, 2015)

10.1

  Form of Franchise Agreement between the Company and Hooters of America, LLC (Incorporated by reference to Exhibit 10.2

to our Registration Statement on Form S-1 (Registration No. 333-178307), filed with the SEC on December 2, 2011)

10.2*

  Chanticleer Holdings, Inc. 2014 Stock Incentive Plan effective February 3, 2014 (Incorporated by reference to Exhibit 10.1 to

our Current Report on Form 8-K, filed with the SEC on February 4, 2014)

10.3

  Debt Assumption Agreements, dated July 1, 2014 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-

K, filed with the SEC on July 3, 2014)

10.4

  Gaming Assignment, dated July 1, 2014 (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K, filed

with the SEC on July 3, 2014)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.5

  Asset Purchase Agreement  by  and  between  Chanticleer  Holdings,  Inc.,  The  Burger  Company,  LLC  and American  Burger
Morehead, LLC dated September 9, 2014 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed
with the SEC on September 10, 2014)

41

 
 
 
 
 
 
10.6

  Asset Purchase Agreement by and between Chanticleer Holdings, Inc., Dallas Spoon, LLC and Express Working Capital, LLC
d/b/a CapRock Services dated December 31, 2014 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-
K, filed with the SEC on January 6, 2015)

10.7

  Form of Subscription Agreement dated January 2015 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form

8-K/A, filed with the SEC on January 9, 2015)

10.8

  Form of Note dated January 2015 (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K/A, filed with

the SEC on January 9, 2015)

10.9

  Form of Registration Rights Agreement dated January 2015 (Incorporated by reference to Exhibit 10.3 to our Current Report

on Form 8-K/A, filed with the SEC on January 9, 2015)

10.10

  Asset Purchase Agreement by and between Chanticleer Holdings, Inc., BGR Holdings, LLC and BGR Acquisition LLC, dated
February  18, 2015  (Incorporated  by  reference  to  Exhibit  10.1  to  our  Current  Report  on  Form  8-K,  filed  with  the  SEC  on
February 18, 2015)

10.11

  Membership Interest Purchase Agreement dated July 31, 2015 (Incorporated by reference to exhibit 10.1 to our Current Report

on Form 8-K, filed with the SEC on August 3, 2015)

10.12

  Form of Leak Out Agreement dated September 30, 2015 (Incorporated by reference to exhibit 10.2 to our Current Report on

Form 8-K, filed with the SEC on October 5, 2015)

10.13

  Form of Securities Account Control Agreement dated September 30, 2015 (Incorporated by reference to exhibit 10.3 to our

Current Report on Form 8-K, filed with the SEC on October 5, 2015)

10.14

  Stock Pledge  and  Security Agreement  dated  September  30,  2015  (Incorporated  by  reference  to  exhibit  10.4  to  our  Current

Report on Form 8-K, filed with the SEC on October 5, 2015)

10.15

10.16

  Asset Purchase Agreement by and between Chanticleer Holdings, Inc., BT’s Burgerjoint Management, LLC and BT Burger
Acquisition, LLC dated March 31, 2015 (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K, filed
with the SEC on March 31, 2015)

  Amendment No. 1 to Asset Purchase Agreement by and between Chanticleer Holdings, Inc., BT’s Burgerjoint Management,
LLC and BT Burger Acquisition, LLC dated May 31, 2015 (incorporated by reference to Exhibit 10.7 to Amendment No. 1 to
Form S-3, Registration No. 333- 203679, as filed June 3, 2015)

10.17

  Form of Securities Purchase Agreement by and between the Company and Carl Caserta dated February 11, 2015 (Incorporated

by reference to Exhibit 10.1 to our Registration Statement on Form S-3 filed with the SEC on April 27, 2015)

10.18

  Agreement dated April 24, 2015 by and among the Company, AT Media Corp. and Aton Select Fund, Ltd. (Incorporated by

reference to Exhibit 10.2 to our Registration Statement on Form S-3 filed with the SEC on April 27, 2015)

10.19

  Registration Rights Agreement  by  and  between  the  Company  and  Carl  Caserta  dated  February  11,  2015  (Incorporated  by

reference to Exhibit 10.3 to our Registration Statement on Form S-3 filed with the SEC on April 27, 2015)

10.20

  Membership Interest Purchase Agreement dated July 31, 2015 (incorporated by reference to Exhibit 10.1 to Current Report on

Form 8-K as filed with the SEC on August 3, 2015)

10.21

  Form of Leak out Agreement (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K as filed with the SEC

on October 5, 2015)

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.22

  Form of  Securities Account  Control Agreement  Form  of  Leak  out Agreement  (incorporated  by  reference  to  Exhibit  10.3  to

Current Report on Form 8-K as filed with the SEC on October 5, 2015)

10.23

  Stock Pledge and Security Agreement dated September 30, 2015 (incorporated by reference to Exhibit 10.4 to Current Report

on Form 8-K as filed with the SEC on October 5, 2015)

10.24

  Business sale agreement to purchase the assets of Hoot Campbelltown Pty Ltd and Hoot Penrith Pty Ltd for the purchase price

of $390,000 AUD dated August 12, 2015+

10.25

  Business sale agreement to purchase the assets of Hoot Gold Coast Pty Ltd and Hoot Townsville Pty Limited dated August 12,

2015+

10.26

  Business sale agreement to purchase the assets of Hoot Parramatta Pty Ltd dated August 13, 2015+

21

23.1

23.2

31.1

  Subsidiaries of the Company+

  Consent of Marcum LLP, Independent Registered Public Accounting Firm+

  Consent of Cherry Bekaert LLP, Independent Registered Public Accounting Firm+

  Certification of Periodic Report by Michael D. Pruitt, as Chief Executive Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of

the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002+

31.2

  Certification of Periodic Report by Eric S. Lederer, as Chief Financial Officer, pursuant to Rule 13a-14(a) or 15d-14(a) of the

Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002+

32.1

  Certification of  Periodic  Report  by  Michael  D.  Pruitt,  as  Chief  Executive  Officer,  pursuant  to  18  U.S.C.  Section  1350,  as

adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+

32.2

  Certification of Periodic Report by Eric S. Lederer, as Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted

pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+

101

  The following financial information from our Annual Report on Form 10-K for the year ended December 31, 2014, formatted
in XBRL (eXtensible Business Reporting Language) includes: (i) the Consolidated Balance Sheets at December 31, 2015 and
December 31, 2014, (ii) the Consolidated Statements of Operations for the years ended December 31, 2015 and December 31,
2014,  (iii)  the Consolidated  Statements  of  Changes  in  Stockholders’  Equity  for  the  years  ended  December  31,  2015  and
December 31, 2014, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2015 and December 31,
2014, and (v) the Notes to the Financial Statements.

* Denotes an executive compensation plan or agreement

+ Filed herewith

Our SEC file number reference for documents filed with the SEC pursuant to the Securities Exchange Act of 1934, as amended, is 001-
35570. Prior to June 7, 2012, our SEC file number reference was 000-29507.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
95%

100%

88%

100%
100%
90%
78%
100%

80%

80%

80%

80%

80%

80%

Name
CHANTICLEER HOLDINGS,
INC.
Burger Business

American Roadside Burgers,
Inc.

Jurisdiction of
Incorporation
  Delaware, USA  

Percent
Owned

Name

Jurisdiction of
Incorporation

Percent
Owned

  Delaware, USA  

  Pacific Northwest Hooters
Oregon Owl’s Nest, LLC

100%  

  Oregon, USA  

100%

Jantzen Beach Wings, LLC
Tacoma Wings, LLC

  Oregon, USA  
  Washington,

100%
100%

USA

100%  

100%  

  North Carolina,

ARB Stores
American Roadside McBee,
LLC
American Burger Morehead,
LLC
American Roadside Morrison,
LLC
American Burger Ally, LLC   North Carolina,

  North Carolina,

  North Carolina,

USA

USA

USA

USA

BGR Acquisition, LLC

  North Carolina,

100%  

BGR Franchising, LLC

  Virginia, USA  

100%  

USA

BGR Operations, LLC

BGR Old Town, LLC
BGR Dupont, LLC
BGR Arlington, LLC
BGR Old Keene Mill,
LLC
BGR Potomac, LLC
BGR Cascades, LLC
BGR Washingtonian,
LLC
BGR Tysons, LLC

  Virginia, USA  
  Maryland, USA  
  Virginia, USA  
  Virginia, USA  
  Virginia, USA  

  Maryland, USA  
  Virginia, USA  
  Maryland, USA  

  Virginia, USA  

100%  

BGR Springfield Mall,
LLC
Capitol Burger, LLC

  Virginia, USA  

100%  

  Maryland, USA  

100%  

BT Burger Acquisition, LLC   North Carolina,

100%  

USA

  North Carolina,

100%  

USA

  North Carolina,

100%  

USA

BT’s Burgerjoint Biltmore,
LLC
BT’s Burgerjoint
Promenade, LLC
BT’s Burgerjoint Sun
Valley, LLC
BT’s Burgerjoint Rivergate
LLC

100%   South African Hooters

100%  

Hooters On The Buzz (Pty) Ltd   South Africa

Chanticleer South Africa (Pty)
Ltd.
Hooters Emperors Palace (Pty.)
Ltd.
Hooters PE (Pty) Ltd
Hooters Ruimsig (Pty) Ltd.
Hooters Umhlanga (Pty.) Ltd.
Hooters SA (Pty) Ltd
Hooters Willows Crossing (Pty)
Ltd

  South Africa

  South Africa

  South Africa
  South Africa
  South Africa
  South Africa
  South Africa

100%  
100%  
100%  
100%  
100%  

100%  
100%   Australian Hooters
100%  

HOTR AUSTRALIA PTY LTD  Australia

HOTR CAMPBELLTOWN
PTY LTD
HOTR GOLD COAST PTY
LTD
HOTR PARRAMATTA PTY
LTD
HOTR PENRITH PTY LTD

HOTR TOWNSVILLE PTY
LTD

  Australia

  Australia

  Australia

  Australia

  Australia

  North Carolina,

100%   European Hooters

USA

  North Carolina,

100%  

Chanticleer Holdings Limited

Jersey

100%

USA

LBB Acquisition, LLC

  North Carolina,

100%  

West End Wings LTD

  United Kingdom 

100%

Cuarto LLC
Segundo LLC
Noveno LLC
Primero LLC
Septimo LLC
Quinto LLC
Octavo LLC
Sexto LLC

USA

  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  
  Oregon, USA  

100%  
100%  
100%  
100%  
100%  
100%  
100%  
100%  

Just Fresh

JF Franchising Systems, LLC   North Carolina,

56%  

USA

Crown Restaurants Kft.

  Hungary

  Brazil
  England

Inactive Entities
Hooters Brazil
DineOut SA Ltd.
Avenel Financial Services, LLC   Nevada, USA  
  Nevada, USA  
Avenel Ventures, LLC
  Nevada, USA  
Chanticleer Advisors, LLC
  North Carolina,
Chanticleer Investment Partners,
LLC
Dallas Spoon Beverage, LLC   Texas, USA
  Texas, USA
Dallas Spoon, LLC

USA

JF Restaurants, LLC

  North Carolina,

56%  

Hoot Campbelltown Pty Ltd

  Australia

USA

Chanticleer Holdings Australia
Pty, Ltd.
Hoot Australia Pty Ltd
TMIX Management Australia
Pty Ltd.
Hoot Parramatta Pty Ltd
Hoot Penrith Pty Ltd

  Australia

  Australia
  Australia

  Australia
  Australia

80%

100%
89%
100%
100%
100%
100%

100%
100%

60%

100%

60%
60%

60%
60%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hoot Gold Coast Pty Ltd
Hoot Townsville Pty. Ltd
Hoot Surfers Paradise Pty. Ltd.
MVLE DARLING HARBOUR
PTY LTD
MVLE GAMING PTY LTD
American Roadside Cross Hill,
LLC

  Australia
  Australia
  Australia
  Australia

  Australia
  North Carolina,

USA

60%
60%
60%
50%

100%
100%

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in these Registration Statements of Chanticleer Holdings, Inc. on Form S-3 (File Nos. 333-
193144  and  333-195055)  and  on  Form  S-8  (File  No.  333-193742)  of  our  report  dated April  14,  2015  with  respect  to  our  audit  of  the
consolidated  financial  statements  of  Chanticleer  Holdings,  Inc.  and  Subsidiaries  as  of  December  31,  2014  and  for  the  year  then  ended
appearing in this Annual Report on Form 10-K of Chanticleer Holdings, Inc. and Subsidiaries for the year ended December 31, 2015.

Exhibit 23.1

/s/ Marcum llp

Marcum llp
New York, NY
March 30, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the inclusion or incorporation by reference of our report, dated March 30, 2016, with respect to the consolidated balance
sheet of Chanticlecr Holdings. Inc. and subsidiaries (the “Company”) as of December 31. 2015 and the related consolidated statements of
operations  and  comprehensive  loss,  stockholders’  equity  and  cash  flows  for  the  year  then  ended,  in  (i)  the  Company’s  Registration
Statement  on  Form  S-3  (File  No.  333-193144  and  333-195055).  and  (ii)  the  Company’s  Registration  Statement  on  Form  S-8  (No.  333-
193742). which report is included in this Annual report on Form 10-K of Chanticleer Holdings. Inc. and subsidiaries as of December 31,
2015 and for the year then ended.

Exhibit 23.2

/s/ Cherry Bekaert LLP

Charlotte. North Carolina 
March 30. 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF 
THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

I, Michael D. Pruitt, certify that:

1.

I have reviewed this annual report on Form 10-K of Chanticleer Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect to  the
period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

disclosed in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors  (or persons performing the equivalent
functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial  information;
and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

Date: March 30, 2016

/s/ Michael D. Pruitt
Michael D. Pruitt
President, Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF THE CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF
THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, Eric S. Lederer, certify that:

1.

I have reviewed this annual report on Form 10-K of Chanticleer Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make  the  statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect to  the
period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a.

b.

c.

d.

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

disclosed in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s  other  certifying  officer  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors  (or persons performing the equivalent
functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial  information;
and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

Date: March 30, 2016

/s/ Eric S. Lederer
Eric S. Lederer
Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

I, Michael D. Pruitt, certify that:

1.

I am the Chief Executive Officer of Chanticleer Holdings, Inc. (the “Issuer”).

2. Attached to this certification is the Annual Report on Form 10-K for the fiscal year ended December 31, 2015 (the “Report”)  filed
by the Issuer with the Securities Exchange Commission pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of
1934, as amended (the “Exchange Act”), which contains financial statements.

3

I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  that, to
my knowledge:

● The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

● The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations

of the Issuer.

March 30, 2016

/s/ Michael D. Pruitt
Michael D. Pruitt
President, Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS
ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.2

I, Eric S. Lederer, certify that:

1.

I am the Chief Financial Officer of Chanticleer Holdings, Inc. (the “Issuer”).

2. Attached to this certification is the Annual Report on Form 10-K for the fiscal year ended December 31, 2015 (the “Report”)  filed
by the Issuer with the Securities Exchange Commission pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of
1934, as amended (the “Exchange Act”), which contains financial statements.

3

I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,  that, to
my knowledge:

● The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

● The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations

of the Issuer.

March 30, 2016

/s/ Eric S. Lederer
Eric S. Lederer
Chief Financial Officer
(Principal Financial Officer)