Quarterlytics / Financial Services / Banks - Regional / ChoiceOne Financial Services, Inc. / FY2013 Annual Report

ChoiceOne Financial Services, Inc.
Annual Report 2013

COFS · NASDAQ Financial Services
Claim this profile
Ticker COFS
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 605
← All annual reports
FY2013 Annual Report · ChoiceOne Financial Services, Inc.
Loading PDF…
CHOICEONE FINANCIAL SERVICES, INC.

2013

ANNUAL REPORT TO SHAREHOLDERS

CHOICEONE FINANCIAL SERVICES, INC.

2013 Annual Report to Shareholders

Contents

To Our Shareholders  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

About ChoiceOne Financial Services, Inc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Stock Information  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected Financial Data  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Management’s Discussion and Analysis of Financial Condition and Results of Operations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3

3

3

5

6

Management’s Report on Internal Control Over Financial Reporting  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20

Report of Independent Registered Public Accounting Firm  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

21

Consolidated Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

22

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

27

Corporate and Shareholder Information  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

55

Directors and Officers  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

56

2

CHOICEONE FINANCIAL SERVICES, INC.

To Our Shareholders

This 2013 Annual Report to Shareholders contains our audited financial statements, detailed financial review and all of the information
that regulations of the Securities and Exchange Commission (the “SEC”) require to be presented in annual reports to shareholders. For
legal purposes, this is the ChoiceOne Financial Services, Inc. 2013 Annual Report to Shareholders. Although attached to our proxy
statement, this report is not part of our proxy statement, is not considered to be soliciting material and is not considered to be filed with
the SEC except to the extent that it is expressly incorporated by reference in a document filed with the SEC. Shareholders who would
like to receive even more detailed information than that contained in this 2013 Annual Report to Shareholders are invited to request our
Annual Report on Form 10-K.

Our Annual  Report  on  Form  10-K  for  the  year  ended  December  31, 2013, including  the  financial  statements  and  financial
statement  schedules, will  be  provided  to  any  shareholder, without  charge, upon  written  request  to  Mr. Thomas  Lampen,
Treasurer, ChoiceOne Financial Services, Inc., 109 East Division Street, Sparta, Michigan 49345.

ABOUT CHOICEONE FINANCIAL SERVICES, INC.

ChoiceOne  Financial  Services,  Inc.  is  a  single-bank  holding  company.  Its  principal  banking  subsidiary,  ChoiceOne  Bank  (Sparta,
Michigan),  primarily  serves  communities  in  portions  of  Kent,  Muskegon,  Newaygo,  and  Ottawa  counties  in  Michigan  where
ChoiceOne’s offices are located and the areas immediately surrounding those communities. Currently ChoiceOne serves those markets
through twelve full-service offices. ChoiceOne Insurance Agencies, Inc. is a wholly-owned subsidiary of ChoiceOne Bank and sells
insurance and investment products.

ChoiceOne’s  business  is  primarily  concentrated  in  a  single  industry  segment  –  banking.  ChoiceOne  Bank  is  a  full-service  banking
institution that offers a variety of deposit, payment, credit and other financial services to all types of customers. These services include
time, savings, and demand deposits, safe deposit services, and automated transaction machine services. Loans, both commercial and
consumer, are extended primarily on a secured basis to corporations, partnerships and individuals. Commercial lending covers such
categories  as  business,  industry,  agricultural,  construction,  inventory  and  real  estate.  ChoiceOne  Bank’s  consumer  loan  department
makes direct loans to consumers and purchasers of residential property.

The  principal  source  of  revenue  for  ChoiceOne  is  interest  and  fees  on  loans.  On  a  consolidated  basis,  interest  and  fees  on  loans
accounted for 62%, 62%, and 67% of total revenues in 2013, 2012, and 2011, respectively. Interest from securities accounted for 13%,
12%, and 11% of total revenues in 2013, 2012, and 2011, respectively.

STOCK INFORMATION

Several brokers trade ChoiceOne’s common shares in the over-the-counter bulletin board market. There is no well-established public
trading market for the shares and trading activity is infrequent. ChoiceOne’s trading volume and recent share price information can be
viewed under the symbol ‘COFS.OB’ on certain financial websites.

The range of high and low bid prices for shares of common stock for each quarterly period during the past two years is as follows:

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

2013

2012

Low
$14.21
15.00
16.40
16.25

High
$16.47
17.00
17.09
17.10

Low
$11.25
13.01
13.50
14.30

High
$14.14
15.38
16.50
15.50

The prices listed above are over-the-counter market quotations reported to ChoiceOne by its market makers listed in this annual report.
The  over-the-counter  market  quotations  reflect  inter-dealer  prices  without  retail  markup,  markdown  or  commission  and  may  not
necessarily represent actual transactions. As of February 28, 2014, the average bid price for shares of ChoiceOne common stock was
$17.50.

3

As of February 28, 2014, there were 3,296,537 shares of ChoiceOne Financial Services, Inc. common stock issued and outstanding. As
of February 28, 2014, there were 761 shareholders of record of ChoiceOne Financial Services, Inc. common stock.

The following table summarizes cash dividends declared per share of common stock during 2013 and 2012:

First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Total

2013
$0.13
0.13
0.14
0.14
$0.54

2012
$0.12 
0.12
0.13
0.13
$0.50

ChoiceOne’s principal source of funds to pay cash dividends is the earnings and dividends paid by ChoiceOne Bank. ChoiceOne Bank
is restricted in its ability to pay cash dividends under current banking regulations. See Note 21 to the consolidated financial statements
for a description of these restrictions. Based on information presently available, management expects ChoiceOne to declare and pay
regular quarterly cash dividends in 2014, although the amount of the quarterly dividends will be dependent on market conditions and
ChoiceOne’s requirements for cash and capital, among other factors.

4

ChoiceOne Financial Services, Inc.

SELECTED FINANCIAL DATA

(Dollars in thousands, except per share data)

For the year

Net interest income  . . . . . . . . . . . . . . . . . . . .
Provision for loan losses  . . . . . . . . . . . . . . . .
Noninterest income  . . . . . . . . . . . . . . . . . . . .
Noninterest expense  . . . . . . . . . . . . . . . . . . . .
Income before income taxes  . . . . . . . . . . . . .
Income tax expense/(benefit)  . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends declared  . . . . . . . . . . . . . . . .

Per share

Basic earnings  . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends declared  . . . . . . . . . . . . . . . .
Shareholders’ equity (at year end)  . . . . . . . . .

Average for the year

Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross loans . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances  . . . . . . .
Shareholders’ equity  . . . . . . . . . . . . . . . . . . .
Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At year end

Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross loans . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances  . . . . . . .
Shareholders’ equity  . . . . . . . . . . . . . . . . . . .
Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Selected financial ratios

Return on average assets  . . . . . . . . . . . . . . . .
Return on average shareholders’ equity . . . . .
Cash dividend payout as a percentage of net 
income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders' equity to assets (at year end) . .

2013

2012

2011

2010

2009

$

$

$

$

17,596
300
6,402
16,821
6,877
1,783
5,094
1,780

1.55
1.54
0.54
18.68

133,704
312,798
410,462
7,415
61,317
502,333

139,832
315,966
418,127
6,392
61,558
514,575

$

$

$

$

17,675
2,515
6,889
16,444
5,605
1,343
4,262
1,648

1.29
1.29
0.50
18.35

129,337
307,639
408,785
6,130
59,431
500,636

138,242
311,468
424,199
420
60,506
508,913

$

$

$

$

17,922
3,700
6,139
15,788
4,573
1,060
3,513
1,578

1.07
1.07
0.48
17.58

104,986
317,271
396,474
8,461
56,098
486,478

118,025
320,127
403,365
8,447
57,904
495,914

$

$

$

$

16,995
3,950
5,569
15,249
3,365
654
2,711
1,572

0.83
0.83
0.48
16.56

86,437
315,031
374,274
16,477
54,012
469,484

94,979
316,940
389,884
8,473
54,313
480,524

$

$

$

$

15,996
4,875
5,421
15,259
1,283
(195)
1,478
1,563

0.45
0.45
0.48
16.21

76,934
320,328 
347,007
28,857
53,115
453,876 

78,987
322,716
365,010
21,980
52,926
465,915 

1.01%
8.31

34.93
11.96

0.85%
7.17

38.67
11.89

0.72%
6.26

44.92
11.68

0.58%
5.02

57.99
11.30

0.33%
2.78

105.75
11.36

5

ChoiceOne Financial Services, Inc.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion is designed to provide a review of the consolidated financial condition and results of operations of ChoiceOne
Financial  Services,  Inc.  (“ChoiceOne”  or  the  “Company”),  and  its  wholly-owned  subsidiaries,  ChoiceOne  Bank  (the  “Bank”)  and
ChoiceOne Insurance Agencies, Inc. (the “Insurance Agency”). This discussion should be read in conjunction with the consolidated
financial statements and related footnotes.

FORWARD-LOOKING STATEMENTS

This discussion and other sections of this annual report contain forward-looking statements that are based on management’s beliefs,
assumptions, current expectations, estimates and projections about the financial services industry, the economy, and ChoiceOne itself.
Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “is likely,” “plans,” “predicts,” “projects,” “may,”
“could,”  variations  of  such  words  and  similar  expressions  are  intended  to  identify  such  forward-looking  statements.  Management’s
determination of the provision and allowance for loan losses, the carrying value of goodwill and loan servicing rights, and the fair value
of  investment  securities  (including  whether  any  impairment  on  any  investment  security  is  temporary  or  other  than  temporary)  and
management’s assumptions concerning pension and other postretirement benefit plans involve judgments that are inherently forward-
looking. All of the information concerning interest rate sensitivity is forward-looking. These statements are not guarantees of future
performance and involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing,
extent, likelihood, and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed,
implied  or  forecasted  in  such  forward-looking  statements.  Furthermore,  ChoiceOne  undertakes  no  obligation  to  update,  amend,  or
clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

Risk  factors  include,  but  are  not  limited  to,  the  risk  factors  discussed  in  Item  1A  of  the  Company’s Annual  Report  on  Form  10-K;
changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and
non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies, and assessments;
the impact of technological advances; governmental and regulatory policy changes; the outcomes of pending and future litigation and
contingencies; trends in customer behavior as well as their abilities to repay loans; changes in the local and national economies; changes
in market conditions; the level and timing of asset growth; various other local and global uncertainties such as acts of terrorism and
military actions; and current uncertainties and fluctuations in the financial markets and stocks of financial services providers due to
concerns about capital and credit availability and concerns about the Michigan economy in particular. These are representative of the
risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The  purpose  of  this  section  of  the  2013 Annual  Report  to  Shareholders  is  to  provide  a  narrative  discussion  about  the  Company’s
financial condition and results of operations during 2013. Management’s discussion and analysis of financial condition and results of
operations  as  well  as  disclosures  found  elsewhere  in  the  2013  Annual  Report  to  Shareholders  are  based  upon  the  Company’s
consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United
States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses. Material estimates that are particularly susceptible to significant change
in the near-term relate to the determination of the market value of securities, the amount of the allowance for loan losses, loan servicing
rights, and goodwill valuation. Actual results could differ from those estimates.

Securities
Securities  available  for  sale  may  be  sold  prior  to  maturity  due  to  changes  in  interest  rates,  prepayment  risks,  yield,  availability  of
alternative investments, liquidity needs, credit rating changes, or other factors. Securities classified as available for sale are reported at
their fair value. Declines in the fair value of securities below their cost that are considered to be “other than temporary” are recorded
as losses in the income statement. In estimating whether a fair value decline is considered to be “other than temporary,” management
considers the length of time and extent that the security’s fair value has been less than its carrying value, the financial condition and
near-term prospects of the issuer, and the Bank’s ability and intent to hold the security for a period of time sufficient to allow for any
anticipated recovery in fair value.

Market values for securities available for sale are obtained from outside sources and applied to individual securities within the portfolio.
The difference between the amortized cost and the fair value of securities is recorded as a valuation adjustment and reported net of tax
effect in other comprehensive income.

6

Allowance for Loan Losses
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable incurred losses inherent in
the consolidated loan portfolio. Management’s evaluation of the adequacy of the allowance is an estimate based on reviews of individual
loans,  assessments  of  the  impact  of  current  economic  conditions  on  the  portfolio  and  historical  loss  experience  of  seasoned  loan
portfolios.

Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because (1) the
estimate is highly susceptible to change from period to period because of assumptions concerning the changes in the types and volumes
of the portfolios and current economic conditions and (2) the impact of recognizing an impairment or loan loss could have a material
effect on the Company’s assets reported on the balance sheet as well as its net income.

Loan Servicing Rights
Loan servicing rights represent the estimated value of servicing loans that are sold with servicing retained by ChoiceOne. Servicing
rights are expensed in proportion to, and over the period of, estimated net servicing revenues. Management’s accounting treatment of
loan servicing rights is estimated based on current prepayment speeds that are typically market driven.

Management believes the accounting estimate related to loan servicing rights is a “critical accounting estimate” because (1) the estimate
is  highly  susceptible  to  change  from  period  to  period  because  of  significant  changes  within  long-term  interest  rates  affecting  the
prepayment speeds for current loans being serviced and (2) the impact of recognizing an impairment loss could have a material effect
on ChoiceOne’s net income. Management  has obtained  a third-party valuation of its loan servicing rights to corroborate its current
carrying value at the end of each reporting period.

Goodwill
Generally accepted accounting principles require that the fair values of the assets and liabilities of an acquired entity be recorded at
their fair value on the date of acquisition. The fair values are determined using both internal computations and information obtained
from outside parties when deemed necessary. The net difference between the price paid for the acquired company and the net value of
its balance sheet is recorded as goodwill. Accounting principles also require that goodwill be evaluated for impairment on an annual
basis or more frequently whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Under
recently issued accounting pronouncements, ChoiceOne is permitted to first perform a qualitative assessment to determine whether it
is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of equity is less than its carrying value. If the
conclusion is that it is more likely than not that the fair value of equity is more than its carrying value, no further testing in the form of
a quantitative assessment is necessary. If the conclusion is that it is more likely than not that the fair value of equity is less than its
carrying value, then a two-step quantitative assessment test is performed to identify any potential goodwill impairment.

Prior to 2013, ChoiceOne was required to perform a quantitative assessment and engaged an outside consulting firm to assist in the
goodwill impairment analysis. The following steps were used in the valuation: determination of the reporting unit, determination of the
appropriate standard of value, determination of the appropriate level of value, calculation of fair value, and comparison of the fair value
computed  to  the  equity  carrying  value.  It  was  determined  that  the  relevant  reporting  unit  to  be  valued  was  ChoiceOne  Bank. The
standard of value used in the valuation was fair value as determined by generally accepted accounting principles. The appropriate level
of value was determined to be the controlling interest level. The appraisal methodology used to calculate the fair value included the
following valuation approaches:

Income Approach: A discounted cash flow value was calculated based on earnings capacity. The discount rate used for the calculation
was 12.50%. The growth assumption for assets was 1.8% for the first year and 2.0% in subsequent years. In addition, it was assumed
that cost savings of 20% of noninterest expense would occur as a result of synergies and cost reductions from a change in control.

Market Approach:  The  analysis  was  based  on  price-to-earnings  multiples,  price-to-tangible  book  value  ratios,  and  core  deposit
premiums for selected bank sale transactions.

The Asset Approach was also an approach reviewed, but it was not used in determining the fair value since it did not render a control
level indication of value. The results from the valuation approaches were used to calculate an estimate of the fair value of ChoiceOne’s
equity. The  fair  value  was  compared  to  the  carrying  value  of  equity  to  determine  whether  the  Step  1  test  under  generally  accepted
accounting  principles  that  govern  the  valuation  of  goodwill  was  passed.  The  goodwill  analysis  determined  that  the  fair  value  of
ChoiceOne’s equity exceeded the carrying value by 10.8% in 2012. Based on this assessment, management believed that there was no
indication of goodwill impairment.

7

Management performed a qualitative assessment of goodwill as of June 30, 2013 and December 31, 2013. The analysis was performed
including evaluation of the share price, book value, and financial results of ChoiceOne as compared to the previous year. Additionally,
industry and market conditions were evaluated and compared to 2011 and 2012. Average deal prices in the Midwest of closed transactions
have indicated increases in deal values to tangible common equity, deal values to earnings, and core deposit premiums when compared
to  the  observed  prices  used  in  the  2012  quantitative  assessment.  Further,  macro-economic  trends  have  been  on  a  positive  trajectory
recently and there have been no adverse legal, regulatory, contractual, political or other factors that have materially impacted ChoiceOne.
Upon completion of the qualitative assessment, ChoiceOne believed that it was more likely than not that the fair value of ChoiceOne’s
equity exceeded the carrying value at the assessment dates and there was no further quantitative assessment necessary.

Taxes
Income taxes include both a current and deferred portion. Deferred tax assets and liabilities are recorded to account for differences in
the  timing  of  the  recognition  of  revenues  and  expenses  for  financial  reporting  and  tax  purposes.  Generally  accepted  accounting
principles require that deferred tax assets be reviewed to determine whether a valuation allowance should be established using a “more
likely than not” standard. Based on its review of ChoiceOne’s deferred tax assets as of December 31, 2013, management determined
that a valuation allowance of $85,000 was necessary.

RESULTS OF OPERATIONS

Summary
(Dollars in thousands)

Net interest income  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense  . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year ended December 31,

2013
17,596
(300)
6,402
(16,821)
(1,783)
5,094

$

$

2012
17,675
(2,515)
6,889
(16,444)
(1,343)
4,262

$

$

2011
17,922
(3,700)
6,139
(15,788)
(1,060)
3,513

$

$

Return on average assets . . . . . . . . . . . . . . . . . . . . . . . .
Return on average shareholders' equity  . . . . . . . . . . . .

2013
1.01%
8.31

2012
0.85%
7.17

2011
0.72%
6.26

Net income for 2013 was $5,094,000, which represented an $832,000 or 20% increase from 2012. The growth in net income resulted
primarily from a lower provision for loan losses, which was partially offset by a decrease in net interest income and an increase in
noninterest expense in 2013 compared to 2012. Net charge-offs were lower in 2013 than 2012, which caused the need for less provision
expense. Although average earning assets grew $4.3 million in 2013, net interest income decreased $79,000 in 2013 compared to the
prior year as a 31 basis point decrease in the rate earned on earning assets was applied to a larger dollar volume than the 31 basis point
reduction in the rate paid on interest-bearing liabilities. The increase in noninterest expense was due to higher salaries and benefits and
other noninterest expense in 2013 compared to the prior year.

Net income for 2012 was $4,262,000, which represented a $749,000 or 21% increase from 2011. The growth in net income resulted
from an increase in noninterest income and a decrease in the provision for loan losses, which was partially offset by a decrease in net
interest income and an increase in noninterest expense in 2012 compared to 2011. The increase in noninterest income was due primarily
to increases in gains on sales of loans and gains on sales of securities. The decrease in the provision for loan losses resulted from lower
net charge-offs in 2012 than in 2011. The decrease in net interest income was primarily due to a lower average rate on average earning
assets resulting in a decrease in ChoiceOne’s net interest spread in 2012 compared to the prior year. The increase in noninterest expense
was due to higher salaries and benefits, data processing, professional fees, and other noninterest expense as well as smaller increases
in other expense categories in 2012 compared to the prior year offset by decreases in supplies and postage and FDIC insurance expenses.

Dividends
Cash dividends of $1,780,000 or $0.54 per common share were declared in 2013, compared to $1,648,000 or $0.50 per common share
in 2012 and $1,578,000 or $0.48 per common share in 2011. Dividends declared were $0.14 per share for the last two quarters and
$0.13 per share for the first two quarters in 2013. Dividends declared were $0.13 per share for the last two quarters and $0.12 per share
for the first two quarters in 2012. Dividends declared were $0.12 for each quarter in 2011. The dividend yield on ChoiceOne’s common
stock was 3.16% in 2013, compared to 3.42% in 2012 and 3.84% in 2011. The cash dividend payout as a percentage of net income was
35% in 2013, compared to 39% in 2012 and 45% in 2011.

8

ChoiceOne’s principal source of funds to pay cash dividends is the earnings of the Bank. The availability of these earnings is dependent
upon the capital needs, regulatory constraints and other factors involving the Bank. Regulatory constraints include the maintenance of
minimum capital ratios and limits based on net income and retained earnings of the Bank for the past three years. ChoiceOne expects
to pay quarterly cash dividends in 2014 to shareholders based on the actual earnings of the Bank, although the amount of the quarterly
dividends will be dependent on market conditions and ChoiceOne’s requirements for cash and capital, among other things.

Table 1 – Average Balances and Tax-Equivalent Interest Rates

(Dollars in thousands)

Assets:

Average
Balance

2013

Interest

Year ended December 31,
2012

Average
Rate

Average
Balance

Interest

Average
Rate

Average
Balance

2011 

Interest

Average
Rate

Loans (1) (2)  . . . . . . . . . . . . . . $ 312,798
91,083
Taxable securities (3)  . . . . . . .
42,621
Nontaxable securities (1)  . . . .
4,817
Other  . . . . . . . . . . . . . . . . . . . .
451,319
Interest-earning assets . . . . .

$ 15,814
1,812
2,099
12
_________________
19,737

5.06% $ 307,639
90,783
1.99
38,554
4.92
0.25
10,021
446,997
4.37

$ 16,891
1,958
2,053
25
_________________
20,927

5.49% $ 317,271
71,871
2.16
33,115
5.32
8,426
0.25
430,683
4.68

$ 18,417
1,789
1,913
20
_________________
22,139

5.80%
2.49
5.78
0.25
5.14

Noninterest-earning 

assets (4)  . . . . . . . . . . . . .

51,014
_______
Total assets . . . . . . . . . . . . . . $ 502,333
_______
_______

Liabilities and Shareholders’ Equity:

Interest-bearing 
demand deposits  . . . . . . . . . $ 132,053
65,484
119,072

Savings deposits  . . . . . . . . . . .
Certificates of deposit  . . . . . . .
Advances from Federal 

53,639
_______
$ 500,636
_______
_______

55,795
_______
$ 486,478
_______
_______

$

261
40
1,027

0.20% $136,118
0.06
50,252
138,805
0.86

$

364
59
1,664

0.27% $ 124,575
45,698
0.12
153,494
1.20

$

541
51
2,364

0.43%
0.11
1.54 

45
46
_________________
1,419

0.61
0.23
0.41
_________________

7,415
20,034
344,058
93,853

271
186
_________________
2,544

4.42
0.83
0.72
_________________

6,130
22,282
353,587
83,810

307
290
_________________
3,553

3.63 
1.37
1.01
_________________

8,461
21,179
353,407
72,707

Home Loan Bank  . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . .
Interest-bearing liabilities  . . .
Demand deposits  . . . . . . . . . . .
Other noninterest-

bearing liabilities  . . . . . . . . .
Total liabilities  . . . . . . . . . . .
Shareholders’ equity  . . . . . . . .

3,105
_______
441,016
61,317
_______

Total liabilities and 
shareholders’ equity  . . . . . . $ 502,333
_______
_______

Net interest income 

(tax-equivalent basis) – 

interest spread  . . . . . . . . . . .

Tax-equivalent 

adjustment (1)  . . . . . . . . . . . . .
Net interest income  . . . . . . . . . . .

Net interest income as a 
percentage of earning 
assets (tax-equivalent 
basis)  . . . . . . . . . . . . . . . . . . . .

3,808
_______
441,205
59,431
_______

$ 500,636
_______
_______

4,266
_______
430,380
56,098
_______

$ 486,478
_______
_______

18,318

3.96%
____
____

18,383

_______
_______

3.96%

18,586

_______
_______

4.13%

(722)
_______
$  17,596
_______
_______

(708)
_______
$  17,675
_______
_______

(664)
_______
$  17,922 
_______
_______

4.06%
____
____

_______
_______

4.11%

_______
_______

4.32%

(1)

(2)

Interest on nontaxable securities and loans has been adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable
interest-earning assets. The adjustment uses an incremental tax rate of 34% for the years presented.
Interest on loans included net origination fees charged on loans of approximately $909,000, $885,000, and $831,000 in 2013,
2012, and 2011, respectively.
Interest on taxable securities includes dividends on Federal Home Loan Bank and Federal Reserve Bank stock.

(3)
(4) Noninterest-earning  assets  include  loans  on  a  nonaccrual  status, which  averaged  approximately  $2,132,000, $4,364,000, and

$6,256,000 in 2013, 2012, and 2011, respectively.

9

Net Interest Income
As  shown  in  Tables  1  and  2,  tax-equivalent  net  interest  income  decreased  $65,000  in  2013  compared  to  2012.  The  decrease  was
attributed to a 31 basis point decline in the average rate on interest-earning assets offset by a 31 basis point decline in the average rate
on interest-bearing liabilities. ChoiceOne’s net interest spread remained constant in 2013 compared to 2012 as growth of $4.3 million
in average interest-earning assets was offset by a decline of $9.5 million in average interest-bearing liabilities.

The average balance of loans increased $5.2 million in 2013 compared to 2012. $4.0 million of the growth came from loans to businesses
in ChoiceOne’s markets as calling efforts were emphasized in 2013. The remaining $1.2 million resulted from retail lending, which was
bolstered by marketing and ChoiceOne’s referral program. Combined with a 43 basis point decrease in the average rate earned on loans,
interest income on loans declined $1,077,000 in 2013 compared to the prior year. The average balance of total securities increased by
$4.4 million in 2013 compared to 2012 as securities were purchased to provide earning assets growth. This growth in the average balance
was  offset  by  a  lower  average  rate  earned  on  securities,  which  caused  interest  income  from  securities  to  decrease  $100,000  in  2013
compared to the prior year. The average balance of other interest-earning assets decreased $5.2 million as excess funds were deployed
toward loan and securities growth, resulting in a decrease of $13,000 in interest income for 2013 compared to 2012.

The average balance of interest-bearing demand deposits decreased $4.1 million in 2013 compared to 2012. The effect of this decrease,
combined with a 7 basis point decline in the average rate paid, caused interest expense to be $103,000 lower in 2013 than in the prior
year. The effect of $15.2 million of growth in average savings deposits offset by a decrease in average rate paid of 6 basis points caused
a $19,000 decrease in interest expense in 2013 compared to the prior year. The average balance of certificates of deposit was $19.7
million lower in 2013 than in the prior year. Approximately $16 million of the certificates of deposit decline was related to certificates
from ChoiceOne’s local markets, while the remaining $3.7 million resulted from a lower level of brokered certificates. The average
balance decrease plus the effect of a 34 basis point decline in the average rate paid caused interest expense on certificates of deposit to
fall $637,000 in 2013 compared to 2012. A $1.3 million increase in the average balance of Federal Home Loan Bank advances, offset
by a 381 basis point decrease in the average rate paid, caused interest expense to decline $226,000 in 2013 compared to the prior year.
Interest expense on other interest-bearing liabilities fell $140,000 in 2013 compared to 2012 due to a reduction of 60 basis points in the
average interest rate paid, plus the effect of a $2.2 million decrease in the average balance. The growth experienced in savings deposits
was primarily due to depositors choosing the liquidity and safety afforded by this type of deposit as compared to certificates of deposit
or nonbank investments.

ChoiceOne’s net interest income spread was 3.96% (shown in Table 1) for both 2013 and 2012. The average yield received on interest-
earning assets in 2013 decreased 31 basis points to 4.37% while the average rate paid on interest-bearing liabilities in 2013 fell 31 basis
points to 0.41%. The decline in general market interest rates in both 2012 and 2013 caused the reduction in rates for both assets and
liabilities in the two time periods.

Table 2 – Changes in Tax-Equivalent Net Interest Income

(Dollars in thousands)

Year ended December 31,

2013 Over 2012

Total Volume

Rate

2012 Over 2011
Volume

Total

Rate 

Increase (decrease) in interest income(1)
Loans(2)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (1,077) $
Taxable securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontaxable securities(2)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in tax-equivalent income . . . . . . . . . . . . . . .

(146)
46
(13)
(1,190)

279 $ (1,356) $ (1,526) $

7
207
(13)
480

(153)
(161)
—
(1,670)

169
140
5
(1,212)

(548) $ (978)
(260)
429
(157)
297
4
1
(1,394)
182

Increase (decrease) in interest expense (1)

Interest-bearing demand deposits  . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposit  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from Federal Home Loan Bank  . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in interest expense  . . . . . . . . . . . . . . . . . . .
Net change in tax-equivalent net interest income  . . . . . $

(103)
(19)
(637)
(226)
(140)
(1,125)

(65) $

(11)
15
(214)
47
(17)
(180)
660 $

(92)
(34)
(423)
(273)
(123)
(945)
(725) $

(177)
8
(700)
(36)
(104)
(1,009)

(203) $

(223)
46
3
5
(489)
(211)
59
(95)
(119)
15
(240)
(769)
422 $ (625)

10

(1) The volume variance is computed as the change in volume (average balance) multiplied by the previous year’s interest rate. The
rate variance is computed as the change in interest rate multiplied by the previous year’s volume (average balance). The change
in interest due to both volume and rate has been allocated to the volume and rate changes in proportion to the relationship of the
absolute dollar amounts of the change in each.
Interest on tax-exempt securities and loans has been adjusted to a fully tax-equivalent basis using an incremental tax rate of 34%
for the years presented.

(2)

As  shown  in Tables  1  and  2,  tax-equivalent  net  interest  income  decreased  $203,000  in  2012  compared  to  2011. The  decrease  was
attributed to a 46 basis point decline in the average rate on interest bearing assets offset by a 29 basis point decline in average interest
bearing  liabilities. The  effect  of  the  reduction  in  ChoiceOne’s  net  interest  spread  was  partially  offset  by  growth  of  $16.3  million  in
average interest-earning assets in 2012 compared to 2011.

The average balance of loans decreased $9.6 million in 2012 compared to 2011. Combined with a 31 basis point decrease in the average
rate earned on loans, interest income on loans declined $1,526,000 in 2012 compared to the prior year. The average balance of total
securities increased by $24.4 million in 2012 compared to 2011. This growth in the average balance, partially offset by a lower average
rate  earned  on  securities,  caused  interest  income  from  securities  to  increase  $309,000  in  2012  compared  to  the  prior  year. A  small
increase in the average balance of other interest-earning assets resulted in an increase of $5,000 in 2012 compared to 2011. As average
loans experienced a decline in 2012 compared to 2011, growth in securities was ChoiceOne’s method to achieve growth in earning
assets in 2012.

The average balance of interest-bearing demand deposits increased $11.5 million in 2012 compared to 2011. The effect of this increase,
offset by a 16 basis point decline in the average rate paid, caused interest expense to be $177,000 lower in 2012 than in the prior year.
The effect of $4.6 million of growth in average savings deposits caused an $8,000 increase in interest expense in 2012 compared to the
prior year. The average balance of certificates of deposit was $14.7 million lower in 2012 than in the prior year. Approximately $12.1
million  of  the  certificates  of  deposit  decline  was  related  to  certificates  from  ChoiceOne’s  local  markets,  while  the  remaining  $2.6
million resulted from a lower level of brokered certificates. The average balance decrease plus the effect of a 34 basis point decline in
the  average  rate  paid  caused  interest  expense  on  certificates  of  deposit  to  fall  $700,000  in  2012  compared  to  2011. A  $2.3  million
decrease in the average balance of Federal Home Loan Bank advances, partially offset by a 79 basis point increase in the average rate
paid, caused interest expense to decline $36,000 in 2012 compared to the prior year. The increase in the rate paid on FHLB advances
in 2012 compared to 2011 was caused by the payoff of a $3 million advance with an interest rate of 2.54% in June 2012. Interest expense
on other interest-bearing liabilities fell $104,000 in 2012 compared to 2011 due to a reduction of 54 basis points in the average interest
rate  paid,  which  was  partially  offset  by  a  $1.1  million  increase  in  the  average  balance. The  growth  experienced  in  interest-bearing
demand deposits and savings deposits was primarily due to depositors choosing the liquidity and safety afforded by this type of deposit
as compared to certificates of deposit or nonbank investments.

ChoiceOne’s net interest income spread was 3.96% (shown in Table 1) for 2012, compared to 4.13% in 2011. The average yield received
on interest-earning assets in 2012 decreased 46 basis points to 4.68% while the average rate paid on interest-bearing liabilities in 2012
fell 29 basis points to 0.72%. The decline in general market interest rates in both 2011 and 2012 caused the reduction in rates for both
assets and liabilities in the two time periods.

11

Allowance and Provision For Loan Losses
Information regarding the allowance and provision for loan losses can be found in Table 3 below:

Table 3 – Provision and Allowance For Loan Losses

(Dollars in thousands)

2013
Allowance for loan losses at beginning of year  . . . . . . . $ 5,852

2012
$ 5,213

2011
$ 4,729

2010
$ 4,322

2009
$ 3,600

Charge-offs:

Agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . . . . . . . . . . . . .
Real estate - commercial  . . . . . . . . . . . . . . . . . . . . . .
Real estate - construction  . . . . . . . . . . . . . . . . . . . . . .
Real estate - residential . . . . . . . . . . . . . . . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Recoveries:

Agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . . . . . . . . . . . . .
Real estate - commercial  . . . . . . . . . . . . . . . . . . . . . .
Real estate - construction  . . . . . . . . . . . . . . . . . . . . . .
Real estate - residential . . . . . . . . . . . . . . . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

88
122
858
—
732
351
2,151

6
337
84
—
132
175

734

Net charge-offs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,417

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . .

300

—
405
869
—
887
338
2,499

5
61
224
—
119
214

623

1,876

2,515

45
228
1,357
—
1,677
361
3,668

10
32
89
—
104
217

452

3,216

3,700

—
765
1,523
—
1,152
444
3,884

—
68
16
—
27
230

341

3,543

3,950

—
1,558
1,218
14
1,369
535
4,694

—
102
58
29
106
246

541

4,153

4,875

Allowance for loan losses at end of year  . . . . . . . . . . . . $ 4,735

$ 5,852

$ 5,213

$ 4,729

$ 4,322

Allowance for loan losses as a percentage of:

Total loans as of year end  . . . . . . . . . . . . . . . . . . . .
Nonaccrual loans, accrual loans past 

due 90 days or more and troubled debt 
restructurings  . . . . . . . . . . . . . . . . . . . . . . . . . . .

Ratio of net charge-offs to average total loans 

1.52%

1.88%

1.63%

1.49%

1.34%

62%

86%

78%

56%

31%

outstanding during the year  . . . . . . . . . . . . . . . . . . . .

0.45%

0.61%

1.01%

1.12%

1.30%

Loan recoveries as a percentage of prior year’s 

charge-offs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

29%

17%

12%

7%

14%

As shown in Table 3, the provision for loan losses was $2,215,000 lower in 2013 than in 2012. The reduction in the provision level
resulted from a decrease of $459,000 in net charge-offs experienced in 2013 compared to 2012. Net charge-offs of residential real estate
loans declined $168,000 and net charge-offs of commercial real estate loans increased $129,000 in 2013 compared to 2012, while net
charge-offs of commercial and industrial loans decreased $559,000. Agricultural loan and consumer loan net charge-offs both increased
slightly in 2013 compared to 2012. Management believes that the lower net charge-off levels are due in part to the improving economy
in the Bank’s market areas. The allowance for loan losses as a percentage of total loans decreased from 1.88% as of the end of 2012 to
1.52% as of the end of 2013. The coverage ratio of the allowance for loan losses to nonperforming loans decreased from 86% as of
December 31, 2012 to 62% as of December 31, 2013. This was due to a decline of $1,117,000 in the allowance balance during 2013.
ChoiceOne had $1,063,000 of specific allowance allocations for problem loans as of the end of 2013, compared to $700,000 as of the
prior  year  end.  Special  allowance  amounts  have  been  allocated  where  the  fair  values  of  loans  were  considered  to  be  less  than  their
carrying values. ChoiceOne obtains valuations on collateral dependent loans when the loan is considered by management to be impaired
and  uses  the  valuation  amounts  in  the  determination  of  fair  value.  Management  believes  the  specific  reserves  allocated  to  certain
problem loans at the end of 2013 and 2012 were reasonable based on the circumstances surrounding each particular borrower.

12

The  following  schedule  presents  an  allocation  of  the  allowance  for  loan  losses  to  the  various  loan  categories  as  of  the  years  ended
December 31:

(Dollars in thousands)

Agricultural  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . . . . . . . . . . . . .
Real estate - commercial  . . . . . . . . . . . . . . . . . . . . . . .
Real estate - construction  . . . . . . . . . . . . . . . . . . . . . .
Real estate - residential  . . . . . . . . . . . . . . . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unallocated  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total allowance for loan losses  . . . . . . . . . . . . . . . . . .

$

2013
178
562
1,842
12
1,626
192
323
$ 4,735

$

2012
140
381
2,596
15
1,923
250
547
$ 5,852

$

2011
55
609
2,299
34
1,847
197
172
$ 5,213

$

2010
181
641
1,729
2
1,554
243
379
$ 4,729

$

2009
124
735
1,546
3
1,590
306
18
$ 4,322

The increase in the allowance allocation to commercial and industrial loans was caused by an increase in loans rated 5, 6, or 7 from
$1,359,000 as of December 31, 2012 to $1,697,000 as of December 31, 2013. The decrease in the allowance allocation to commercial
real  estate  loans  was  due  to  a  decrease  in  loans  rated  5,  6,  or  7  from  $15,083,000  as  of  December  31,  2012  to  $12,696,000  as  of
December  31,  2013. The  decline  in  the  allowance  allocation  to  residential  real  estate  loans  occurred  as  a  result  of  a  reduction  in
historical charge-off levels in this loan category.

Management maintains the allowance at a level that it believes adequately provides for losses inherent in the loan portfolio. Such losses
are estimated by a variety of factors, including specific examination of certain borrowing relationships and consideration of historical
losses  incurred  on  certain  types  of  credits.  Current  economic  conditions  and  declining  collateral  values  affect  loss  estimates.
Management  focuses  on  early  identification  of  problem  credits  through  ongoing  reviews  by  management  and  the  independent  loan
review function. Based on the current state of the economy and a recent review of the loan portfolio, management believes that the
allowance  for  loan  losses  as  of  December  31,  2013  is  adequate. As  charge-offs,  changes  in  the  level  of  nonperforming  loans,  and
changes within the composition of the loan portfolio occur, the provision and allowance for loan losses will be reviewed by the Bank’s
management and adjusted as necessary.

Noninterest Income
Total  noninterest  income  decreased  $487,000  in  2013  compared  to  2012.  Customer  service  charges  increased  $312,000  in  2013
compared to the prior year due to growth in overdraft fees and debit card volume. An increase in insurance and investment commissions
of $115,000 in 2013 compared to 2012 was due to overall higher volumes including brokerage fees for investment transactions for
customers, including REIT sales. Gains on sales of securities decreased $282,000 primarily due to the rise in interest rates during 2013,
which negated any gains securities had built up. Losses on sales of other assets were $464,000 higher in 2013 than in the prior year as
write-downs of values of other real estate properties and losses on sales of properties were significantly higher in 2013 than in 2012.
Earnings on life insurance policies decreased $148,000 in 2013 compared to 2012 as the prior year included a death benefit received.

Total  noninterest  income  increased  $750,000  in  2012  compared  to  2011.  Customer  service  charges  decreased  $89,000  in  2012
compared to the prior year as lower income from overdraft fees was partially offset by growth in debit card interchange fees. Gains on
sales of loans grew $962,000 in 2012 compared to 2011 as proceeds from loan sales totaled $46 million in 2012 compared to $27
million  in  2011. An  increase  of  $290,000  in  gains  on  sales  of  securities  was  caused  by  sales  of  $9.4  million  of  securities  in  2012
compared to $3.3 million in the prior year. Losses on sales of other assets were $387,000 higher in 2012 than in the prior year as write-
downs of values of other real estate properties and losses on sales of properties were higher in 2012 than in 2011. Earnings on life
insurance policies were $93,000 higher in 2012 than the prior year as a result of a death benefit received. The $158,000 decrease in
other noninterest income in 2012 compared to 2011 was primarily due to lower ATM surcharge fees.

Noninterest Expense
Total noninterest expense increased $377,000 in 2013 compared to 2012. Salaries and benefits increased $367,000 in 2013 compared
to the prior year as a result of higher commission expense related to investment sales, performance bonuses, and the hiring of several
new employees. Occupancy and equipment expense increased $85,000 from 2012 to 2013 primarily due to several small remodeling
projects and information technology related equipment purchases. Supplies and postage expense was $63,000 higher in 2013 than in
2012 as a result of a postage increase and additional supplies purchased to build stock. The $212,000 decrease in collection expense in
2013 compared to the prior year was caused by a lower level of other real estate properties. FDIC insurance expense declined $47,000
in 2013 compared to 2012 due to 2013 benefiting from a full year under a lower insurance assessment base changed during 2012.

13

Total noninterest expense increased $656,000 in 2012 compared to 2011. Salaries and benefits increased $525,000 in 2012 compared
to the prior year as a result of higher commission expense related to mortgage originations, performance bonuses, and supplemental
retirement  expense.  Data  processing  expense  was  $112,000  higher  in  2012  than  in  2011  due  to  higher  software  maintenance  costs.
Professional fees grew $94,000 higher in 2012 than in 2011 due to increased use of outside consultants. Supplies and postage expense
was $87,000 lower in 2012 than in 2011 as a result of postage savings from increased electronic statement usage. The $52,000 increase
in advertising and promotional expense in 2012 compared to the prior year was caused by higher radio and television advertising and
website development expenses. FDIC insurance expense declined $111,000 in 2012 compared to 2011 due to a change in the insurance
assessment base beginning in the second quarter of 2011.

Income Taxes
Income taxes were $1,783,000 in 2013, compared to tax expense of $1,343,000 in 2012 and a tax expense of $1,060,000 in 2011. The
increase in income tax expense from 2011 to 2012 and from 2012 to 2013 was caused by higher income before income tax compared
to the prior year in 2012 and 2013. The effective tax rate was 26% in 2013, compared to 24% in 2012 and 23% in 2011. The increase
in the effective tax rate was caused by the portion of income before income tax comprised of nontaxable income declining in both 2012
and 2013.

Financial Condition

Summary
Total assets were $514.6 million as of December 31, 2013, which represented an increase of $5.7 million or 1.1% from the end of 2012.
Securities available for sale increased $1.6 million during 2013 as management purchased securities to support asset growth. Loans
increased $4.5 million in 2013, with most of the increase occurring in commercial non-real estate and agricultural loans. The allowance
for loan losses decreased $1.1 million as the quality of loans continued to improve allowing for lower net charge-offs and minimal
provision expense. Net other real estate owned decreased $1.5 million in 2013 with increased effort of the bank to reduce this balance
and therefore collection expenses. Total deposits fell $6.1 million in 2013 due to decreases in checking deposits and local certificates
of deposit, which were partially offset by an increase in savings deposits.

Securities
The Bank’s securities available for sale balances as of December 31 were as follows:

(Dollars in thousands)

U.S. Government and federal agency  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
U.S. Treasury notes and bonds  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State and municipal  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage-backed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset-backed securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2013
43,722
7,224
64,775
8,470
8,815
990
1,603
483
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 136,082

$

2012
40,268
7,398
64,678
12,526
6,712
1,001
1,909
—
$ 134,492

The securities available for sale portfolio increased $1.6 million from December 31, 2012 to December 31, 2013. ChoiceOne purchased
$40.7  million  of  securities  during  2013  to  replace  securities  that  matured  or  were  called  and  to  provide  growth  in  earning  assets.
Approximately $22 million in various securities were called or matured in 2013. Principal payments for municipal and mortgage-backed
securities totaling $4 million were received during 2013. Various securities totaling approximately $8.8 million were sold during 2013
for net gains totaling $136,000. The Bank’s Investment Committee continues to monitor the portfolio and purchases securities as it
considers prudent. Also, certain securities are sold under agreements to repurchase and management plans to continue this practice as
a low-cost source of funding.

State and municipal securities as of the end of 2011 included a security that matured on September 1, 2009 and was not redeemed by
the issuer. A principal payment of $29,000 was received in October 2009 on the par value of $500,000. Impairment losses totaling
$141,000 had been recorded in 2009 and 2010 due to uncertainty as to when or how much principal repayment would be received.
Settlement  was  reached  with  the  security’s  issuer  in  December  2011  and  ChoiceOne  received  the  remaining  carrying  value  of  the
security in the first quarter of 2012.

14

Equity securities included a money market preferred security (MMP) and a trust preferred security totaling $1,389,000, and common
stock  of  $214,000  as  of  December  31,  2013. As  of  December  31,  2012,  equity  securities  included  an  MMP  of  $1,000,000,  a  trust
preferred security of $500,000, preferred stock of $263,000, and common stock of $146,000.

Management will continue to monitor its securities in 2013. Securities may be sold if believed prudent from a risk standpoint.

Loans
The Bank’s loan portfolio as of December 31 was as follows:

(Dollars in thousands)

Agricultural  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Commercial and industrial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate - commercial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate - construction  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate - residential  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2013
37,048
68,530
19,931
96,987
890
92,580
Total loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 315,966

$

2012
31,790
67,365
19,367
93,312
1,056
98,578
$ 311,468

The loan portfolio (excluding loans held for sale) increased $4.5 million from December 31, 2012 to December 31, 2013. Economic
factors  in  ChoiceOne’s  market  areas  show  signs  of  improvement,  which  affected  loan  demand  in  2013. The  significant  increase  in
agricultural loans was caused by ideal weather conditions and record crops in 2013. The growth in commercial and industrial loans as
well as commercial real estate loans resulted from calling efforts by ChoiceOne’s loan officers. The decrease in residential real estate
loans resulted from a continued low interest rate environment for most of 2013 with high competition in the market to refinance higher
interest rate loans.

Information regarding impaired loans can be found in Note 3 to the consolidated financial statements included in this report. In addition
to its review of the loan portfolio for impaired loans, management also monitors various nonperforming loans. Nonperforming loans
are comprised of (1) loans accounted for on a nonaccrual basis; (2) loans, not included in nonaccrual loans, which are contractually past
due 90 days or more as to interest or principal payments; and (3) loans, not included in nonaccrual or past due 90 days or more, which
are considered troubled debt restructurings.

The balances of these nonperforming loans as of December 31 were as follows:

(Dollars in thousands)

Loans accounted for on a nonaccrual basis  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Loans contractually past due 90 days or more as to principal or interest payments  . . . . . . . . . . .
Loans considered troubled debt restructurings which are not included above  . . . . . . . . . . . . . . . .

Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

2013
3,123
11
4,523
7,657

$

$

2012
2,331
30
4,405
6,766

Nonaccrual  loans  included  $452,000  in  agricultural  loans,  $372,000  in  commercial  and  industrial  loans,  $2,000  in  consumer  loans,
$1,606,000 in commercial real estate loans, and $691,000 in residential real estate loans as of December 31, 2013. Nonaccrual loans
included  $94,000  in  agricultural  loans,  $220,000  in  commercial  and  industrial  loans,  $33,000  in  consumer  loans,  $1,230,000  in
commercial real estate loans, and $754,000 in residential real estate loans as of December 31, 2012. The increase in nonaccrual loans
in  2013  was  caused  by  loans  experiencing  payment  difficulties  where  management  believed  it  was  prudent  to  cease  the  accrual  of
interest. Loans considered troubled debt restructurings which were not on a nonaccrual basis and were not 90 days or more past due as
to principal or interest payments consisted of $29,000 in consumer loans, $2,576,000 in commercial real estate loans, and $1,918,000
in residential real estate loans at December 31, 2013, compared to $72,000 in agricultural loans, $32,000 in consumer loans, $2,581,000
in  commercial  real  estate  loans  and  $1,720,000  of  residential  real  estate  loans  at  December  31,  2012. Troubled  debt  restructurings
consist of loans where the terms have been modified to assist the borrowers in making their payments. The modifications can include
capitalization of interest onto the principal balance, reduction in interest rate, and extension of the loan term.

Management  also  maintains  a  list  of  loans  that  are  not  classified  as  nonperforming  loans  but  where  some  concern  exists  as  to  the
borrowers’ abilities to comply with the original loan terms. These loans totaled $14.0 million as of December 31, 2013, compared to
$14.2 million as of December 31, 2012.

15

Deposits and Other Funding Sources
The Bank’s deposit balances as of December 31 were as follows:

(Dollars in thousands)

2013
Noninterest-bearing demand deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 102,243
64,560
Interest-bearing demand deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
75,110
Money market deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
63,681
Savings deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
112,533
Local certificates of deposit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Brokered certificates of deposit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 418,127

2012
$ 101,861
66,569
60,806
63,406
130,057
1,500
$ 424,199

Total deposits decreased $6.1 million from December 31, 2012 to December 31, 2013. Local deposits fell $17.5 million and brokered
certificates of deposit declined $1.5 million during 2013. Management believes that the decline in both local deposits and brokered
deposits is in part due to the customer base both reentering the stock market and wanting more liquid funds available as seen in the
increase in money market deposits of $14.3 million.

Securities sold under agreements to repurchase increased $6.5 million during 2013. The increase was due to growth in sweep repurchase
accounts used by the Bank’s local customers. Advances from the Federal Home Loan Bank of Indianapolis increased $6 million in 2013
due to additional advances taken to offset the deposit decline. A blanket collateral agreement covering residential real estate loans was
pledged against all outstanding advances at the end of 2013. Approximately $40.2 million of additional advances were available as of
December 31, 2013 based on the collateral pledged.

In 2014, management will continue to focus its marketing efforts toward growth in local deposits. If local deposit growth is insufficient
to  support  asset  growth,  management  believes  that  advances  from  the  FHLB,  repurchase  agreements  and  brokered  certificates  of
deposit can address corresponding funding needs.

Shareholders’ Equity
Total shareholders’ equity increased $1.1 million from December 31, 2012 to December 31, 2013. The growth in equity resulted from
the retention of earnings in 2013 as net income exceeded dividends paid by $3.3 million. Other comprehensive income declined $2.2
million in 2013 primarily due to rising interest rates affecting the gains held on the portfolio of securities.

Note 21 to the consolidated financial statements presents regulatory capital information for the Bank at the end of 2013 and 2012. All
three  capital  ratios  presented  increased  in  2013  as  a  result  of  more  growth  in  capital  than  assets  during  the  year.  Management  will
monitor these capital ratios closely during 2014 as they relate to asset growth and earnings retention. ChoiceOne’s Board of Directors
and management do not plan to allow capital to decrease below those levels necessary to be considered “well capitalized” by regulatory
guidelines. The Board of Directors and management believe that ChoiceOne’s capital level as of December 31, 2013 is adequate for the
foreseeable future.

16

Table 4 – Contractual Obligations

The following table discloses information regarding the maturity of ChoiceOne’s contractual obligations at December 31, 2013:

(Dollars in thousands)

Time deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . .
Advances from Federal Home Loan Bank  . . . . . . . . .
Operating leases  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other obligations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Payment Due by Period

Less
than
1 year

$

$

66,783
26,033
6,029
49
82
98,976

Total
$ 112,533
26,033
6,392
137
936
$ 146,031

1 - 3
Years

$

$

33,717
—
62
88
177
34,044

3 - 5
Years

11,461
—
67
—
181
11,709

$

$

More
than
5 Years

$

$

572
—
234
—
496
1,302

Liquidity and Interest Rate Risk
Net cash from operating activities was $10.4 million for 2013 compared to $9.6 million for 2012. Lower loan originations for sale, lower
provision  for  loan  losses  and  net  changes  in  other  assets  and  liabilities  contributed  to  the  change  in  2013.  Cash  used  in  investing
activities was $13.4 million in 2013 compared to $16.6 million in 2012. The decrease was caused by a reduction in the purchases of
securities offset by loan origination and payment activity in 2013 in contrast to 2012. Cash flows from financing activities were $4.5
million in 2013 compared to $8.9 million in the prior year. Proceeds from the Federal Home Loan Bank and the change in repurchase
agreements was offset by less deposits in 2013 than in 2012.

ChoiceOne’s primary market risk exposure occurs in the form of interest rate risk. Liquidity risk also can have an impact but to a lesser
extent.  ChoiceOne’s  business  is  transacted  in  U.S.  dollars  with  no  foreign  exchange  risk  exposure.  Agricultural  loans  comprise  a
relatively small portion of ChoiceOne’s total assets. Management believes that ChoiceOne’s exposure to changes in commodity prices
is insignificant.

Management believes that the current level of liquidity is sufficient to meet the Bank’s normal operating needs. This belief is based
upon the availability of deposits from both the local and national markets, maturities of securities, normal loan repayments, income
retention, federal funds purchased lines from correspondent banks, and advances available from the FHLB. Liquidity risk deals with
ChoiceOne’s  ability  to  meet  its  cash  flow  requirements.  These  requirements  include  depositors  desiring  to  withdraw  funds  and
borrowers seeking credit. Relatively short-term liquid funds exist in the form of lines of credit to purchase federal funds at four of the
Bank’s  correspondent  banks.  As  of  December  31,  2013,  the  amount  of  federal  funds  available  for  purchase  from  the  Bank’s
correspondent banks totaled approximately $34 million. ChoiceOne had no federal funds purchased at the end of 2013 or 2012. The
Bank also has a line of credit secured by ChoiceOne’s commercial loans with the Federal Reserve Bank of Chicago for $67 million,
which is designated for nonrecurring short-term liquidity needs. Longer-term liquidity needs may be met through local deposit growth,
maturities  of  securities,  normal  loan  repayments,  advances  from  the  FHLB,  brokered  certificates  of  deposit,  and  income  retention.
Approximately  $40.2  million  of  borrowing  capacity  was  available  from  the  FHLB  based  on  residential  real  estate  loans  pledged  as
collateral at year-end 2013. The acceptance of brokered certificates of deposit is not limited as long as the Bank’s capital to assets ratio
is considered to be “well capitalized” under regulatory guidelines.

Interest rate risk is related to liquidity because each is affected by maturing assets and sources of funds. ChoiceOne’s Asset/Liability
Management Committee (the “ALCO”) attempts to stabilize the interest rate spread and avoid possible adverse effects when unusual or
rapid  changes  in  interest  rates  occur.  The  ALCO  uses  a  simulation  model  to  measure  the  Bank’s  interest  rate  risk.  The  model
incorporates changes in interest rates on rate-sensitive assets and liabilities. The degree of rate sensitivity is affected by prepayment
assumptions that exist in the assets and liabilities. One method the ALCO uses of measuring interest rate sensitivity is the ratio of rate-
sensitive  assets  to  rate-sensitive  liabilities. An  asset  or  liability  is  considered  to  be  rate-sensitive  if  it  matures  or  otherwise  reprices
within a given time frame.

17

Table 5 documents the maturity or repricing schedule for ChoiceOne’s rate-sensitive assets and liabilities for selected time periods.

Table 5 – Maturities and Repricing Schedule

(Dollars in thousands)

Assets

Securities available for sale  . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock  . . . . . . . . . . . .
Federal Reserve Bank stock . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . .
Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash surrender value of life insurance policies  . . .
Rate-sensitive assets  . . . . . . . . . . . . . . . . . . . .

Liabilities

0-3
Months

$

2,694 $
2,478
—
931
101,579
—

$ 107,682 $

As of December 31, 2013
1-5
Years

3-12
Months

Over
5 Years

16,426 $
—
—
—
79,064
—
95,490 $

84,517 $
—
—
—
126,644
—
211,161 $

32,445 $
—
1,272
—
8,679
10,269
52,665 $

Interest-bearing demand deposits  . . . . . . . . . . .
Money market deposits  . . . . . . . . . . . . . . . . . . .
Savings deposits . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of deposits  . . . . . . . . . . . . . . . . . . .
Repurchase agreements  . . . . . . . . . . . . . . . . . . .
Advances from FHLB  . . . . . . . . . . . . . . . . . . . .
Rate-sensitive liabilities  . . . . . . . . . . . . . . . . .

$

64,560 $
75,110
63,681
21,892
26,033
3,007
$ 254,283 $

— $
—
—
44,666
—
3,022
47,688 $

— $
—
—
45,403
—
129
45,532 $

— $
—
—
572
—
234
806 $

Total 

136,082
2,478
1,272
931
315,966
10,269
466,998

64,560
75,110
63,681
112,533
26,033
6,392
348,309

Rate-sensitive assets less rate-sensitve liabilities:

Asset (liability) gap for the period . . . . . . . . .

$ (146,601) $

47,802 $

165,629 $

51,859 $

118,689

Cumulative asset (liability) gap  . . . . . . . . . . .

$ (146,601) $

(98,799) $

66,830 $

118,689

Under this method, the ALCO measures interest rate sensitivity by focusing on the one-year repricing gap. ChoiceOne’s ratio of rate-
sensitive  assets  to  rate-sensitive  liabilities  that  matured  or  repriced  within  a  one-year  time  frame  was  67%  at  December  31,  2013,
compared to 81% at December 31, 2012. Table 5 above shows the entire balance of interest-bearing demand deposits, savings deposits,
money market deposits, and overnight repurchase agreements in the shortest repricing term. Although these categories have the ability
to reprice immediately, management has some control over the actual timing or extent of the changes in interest rates on these liabilities.
The ALCO plans to continue to monitor the ratio of rate-sensitive assets to rate-sensitive liabilities on a quarterly basis in 2014. As
interest  rates  change  during  2014,  the ALCO  will  attempt  to  match  its  maturing  assets  with  corresponding  liabilities  to  maximize
ChoiceOne’s net interest income.

Another method the ALCO uses to monitor its interest rate sensitivity is to subject rate-sensitive assets and liabilities to interest rate
shocks. At December 31, 2013, management used a simulation model to subject its assets and liabilities up to an immediate 400 basis
point increase. The maturities of loans and mortgage-backed securities were affected by certain prepayment assumptions. Maturities for
interest-bearing core deposits were based on an estimate of the period over which they would be outstanding. The maturities of advances
from the FHLB were based on their contractual maturity dates. In the case of variable rate assets and liabilities, repricing dates were

18

used to determine their values. The simulation model measures the effect of immediate interest rate changes on both net interest income
and shareholders’ equity.

Table 6 provides an illustration of hypothetical interest rate changes as of December 31, 2013 and 2012:

Table 6 – Sensitivity to Changes in Interest Rates

Change in Interest Rate

400 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
300 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
200 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
100 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
Base rate scenario . . . . . . . . . . . . . . . . . . . . . . . . . . . 
100 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 
200 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 
300 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 
400 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 

Change in Interest Rate

400 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
300 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
200 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
100 basis point rise . . . . . . . . . . . . . . . . . . . . . . . . . . 
Base rate scenario . . . . . . . . . . . . . . . . . . . . . . . . . . . 
100 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 
200 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 
300 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 
400 basis point decline . . . . . . . . . . . . . . . . . . . . . . . 

$

$

Net
Interest
Income

17,910
18,108
18,277
18,458
18,830
18,214
17,748
17,376
17,279

Net
Interest
Income

17,057
17,262
17,391
17,488
17,657
17,226
16,851
16,550
16,489

2013

Percent
Change

-5%
-4%
-3%
-2%
—%
-3%
-6%
-8%
-8%

2012

Percent
Change

-3%
-2%
-2%
-1%
—%
-2%
-5%
-6%
-7%

$

$

Market 
Value of
Equity

85,498
90,365
95,034
98,997
100,573
94,075
82,563
73,398
72,943

Market
Value of
Equity

71,148
76,058
79,555
82,396
83,731
77,256
71,641
72,430
72,335

Percent
Change

-15%
-10%
-6%
-2%
—%
-6%
-18%
-27%
-27%

Percent
Change

-15%
-9%
-5%
-2%
—%
-8%
-14%
-13%
-14%

As of both December 31, 2013 and December 31, 2012, the Bank was within its guidelines for immediate rate shocks up and down for
both net interest income and the market value of shareholders’ equity. The ALCO plans to continue to monitor the effect of changes in
interest rates on both net interest income and shareholders’ equity and will make changes in the duration of its rate-sensitive assets and
rate-sensitive liabilities where necessary.

19

ChoiceOne Financial Services, Inc.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management  of  ChoiceOne  Financial  Services,  Inc.  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over
financial  reporting  that  is  designed  to  produce  reliable  financial  statements  in  conformity  with  United  States  generally  accepted
accounting principles. The system of internal control over financial reporting as it relates to the financial statements is evaluated for
effectiveness  by  management  and  tested  for  reliability  through  a  program  of  internal  audits. Actions  are  taken  to  correct  potential
deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the
possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected.
Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of
internal control will provide only reasonable assurance with respect to financial statement preparation.

Management assessed the effectiveness of the Company’s system of internal control over financial reporting as of December 31, 2013,
as required by Section 404 of the Sarbanes-Oxley Act of 2002. Management’s assessment is based on the criteria for effective internal
control over financial reporting as described in “Internal Control – Integrated Framework,” issued by the Committee of Sponsoring
Organizations  of  the Treadway  Commission  (“COSO”)  in  1992.  Based  on  this  assessment,  management  has  concluded  that,  as  of
December 31, 2013, its system of internal control over financial reporting was effective and meets the criteria of the “Internal Control
– Integrated Framework.” This annual report is not required to include an attestation report of the Company’s independent registered
public accounting firm regarding internal control over financial reporting.

James A. Bosserd
President and Chief Executive Officer

March 27 , 2014

Thomas L. Lampen
Treasurer

March 27, 2014

20

Plante & Moran, PLLC
Suite 400
634 Front Avenue N.W.
Grand Rapids, MI 49504
Tel: 616.774.8221
Fax: 616.774.0702
plantemoran.com

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors
of ChoiceOne Financial Services, Inc.

We have audited the accompanying consolidated balance sheet of ChoiceOne Financial Services, Inc. as of December 31, 2013 and
2012, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each year in
the  three-year  period  ended  December  31,  2013.  These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s
management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards  require  that  we  plan  and  perform  the  audits  to  obtain  reasonable  assurance  about  whether  the  consolidated  financial
statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for
designing  audit  procedures  that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the
effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also
includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall
financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial
position of ChoiceOne Financial Services, Inc. as of December 31, 2013 and 2012, and the consolidated results of its operations and
its  cash  flows  for  each  year  in  the  three-year  period  ended  December  31,  2013,  in  conformity  with  accounting  principles  generally
accepted in the United States of America.

Plante & Moran, PLLC

Grand Rapids, Michigan
March 27, 2014

21

(Dollars in thousands)

Assets

ChoiceOne Financial Services, Inc.
CONSOLIDATED BALANCE SHEETS

December 31,

2013

2012

Cash and due from banks  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

20,479

$

19,034

Securities available for sale (Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Reserve Bank stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans (Note 3)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses (Note 3)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Premises and equipment, net (Note 5)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned, net (Note 7)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash value of life insurance policies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets, net (Note 6)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill (Note 6)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities

Deposits - noninterest-bearing (Note 8)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits - interest-bearing (Note 8)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Repurchase agreements (Note 9) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from Federal Home Loan Bank (Note 10)  . . . . . . . . . . . . . . . . . . . . .
Other liabilities (Notes 11 and 13)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shareholders’ Equity (Note 21)

Preferred stock; shares authorized: 100,000; shares outstanding: none  . . . . . . .
Common stock and paid-in capital, no par value; shares authorized: 
7,000,000; shares outstanding: 3,295,463 in 2013 and 3,298,081 in
2012 (Note 14) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income, net (Note 16)  . . . . . . . . . . . . . . . . .
Total shareholders' equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and shareholders’ equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

See accompanying notes to consolidated financial statements. 

$

$

$

136,082
2,478
1,272
931
315,966
(4,735)
311,231

11,995
508
10,269
1,275
13,728
4,327
514,575

102,243
315,884
418,127

26,033
6,392
2,465
453,017

—

46,595
14,815
148
61,558
514,575

$

$

$

134,492
2,478
1,272
1,874
311,468
(5,852)
305,616

12,121
2,019
9,970
1,724
13,728
4,585
508,913

101,861
322,338
424,199

19,572
420
4,216
448,407

—

46,649
11,501
2,356
60,506
508,913

22

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

Interest income

Loans, including fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities:

Taxable  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax exempt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense

Deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advances from Federal Home Loan Bank  . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses (Note 3)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses  . . . . . . . . . . . . . . .

Noninterest income

Customer service charges  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance and investment commissions  . . . . . . . . . . . . . . . . . . . . . . . .
Gains on sales of loans (Note 4)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains on sales of securities (Note 2)  . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains (losses) on sales and write-downs of other assets (Note 7)  . . . .
Earnings on life insurance policies  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total noninterest income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest expense

Salaries and benefits (Notes 13 and 14)  . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy and equipment (Note 5)  . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Supplies and postage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising and promotional  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets amortization (Note 6)  . . . . . . . . . . . . . . . . . . . . . . . .
Loan and collection expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total noninterest expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before income tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (Note 11) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Basic earnings per common share (Note 15)  . . . . . . . . . . . . . . . . . . . .

Diluted earnings per common share (Note 15) . . . . . . . . . . . . . . . . . . .

Dividends declared per common share  . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

See accompanying notes to consolidated financial statements.

23

Year ended December 31,

2013

2012

2011

$

15,801

$

16,875

$

18,398

1,812
1,390
12
19,015

1,328
45
46
1,419

17,596
300
17,296

3,677
826
1,566
137
(822)
299
719
6,402

8,240
2,341
1,832
887
493
239
449
377
330
1,633
16,821

6,877
1,783

5,094

1.55

1.54

0.54

$

$

$

$

1,958
1,361
25
20,219

2,087
271
186
2,544

17,675
2,515
15,160

3,365
711
1,634
419
(358)
447
671
6,889

7,873
2,256
1,852
887
430
212
448
589
377
1,520
16,444

5,605
1,343

4,262

1.29

1.29

0.50

$

$

$

$

1,789
1,268
20
21,475

2,956
307
290
3,553

17,922
3,700
14,222

3,454
672
672
129
29
354
829
6,139

7,348
2,247
1,740
793
517
160
448
575
488
1,472
15,788

4,573
1,060

3,513

1.07

1.07

0.48

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Years ended December 31, 

2013
5,094

$

2012
4,262

$

2011
3,513 

Other comprehensive income: 
Unrealized holding gains/(losses) on available for sale securities  . .
Less reclassification adjustments for gains included in net income
Net unrealized gains/(losses)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net-of-tax amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Change in funded status of post-retirement benefit plan  . . . . . . . . .
Less tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net-of-tax amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income/(loss), net of tax  . . . . . . . . . . . . . . . .

(3,226)
137
(3,363)
(1,143)
(2,220)

19
7
12
(2,208)

363
419
(56)
(19)
(37)

(34)
(12)
(22)
(59)

2,448 
129 
2,319 
789 
1,530 

(23)
(8)
(15)
1,515 

Comprehensive income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

2,886

$

4,203

$

5,028 

See accompanying notes to consolidated financial statements.

24

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER’ EQUITY

(Dollars in thousands, except per share data) 

Balance, January 1, 2011 . . . . . . . . . . . . . . . . . . .

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income  . . . . . . . . . . . . . . .
Shares issued  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in ESOP repurchase obligation . . . . . . . .
Stock-based compensation . . . . . . . . . . . . . . . . . .
Effect of employee stock purchases . . . . . . . . . . .
Cash dividends declared ($0.48 per share)  . . . . .

Number of
Shares
3,280,515

12,754

Common
Stock and
Paid in
Capital

$

46,461

127
(1)
5
10

Retained
Earnings
$

6,952

3,513

(1,578)

Accumulated 
Other
Comprehensive
Income/(Loss),
Net

Total

$

900

$

54,313

1,515

3,513
1,515
127
(1)
5
10
(1,578)

Balance, December 31, 2011  . . . . . . . . . . . . . . . .

3,293,269

$

46,602

$

8,887

$

2,415

$

57,904

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss  . . . . . . . . . . . . . . . . . .
Shares issued  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shares repurchased . . . . . . . . . . . . . . . . . . . . . . . .
Change in ESOP repurchase obligation . . . . . . . .
Effect of employee stock purchases . . . . . . . . . . .
Cash dividends declared ($0.50 per share)  . . . . .

4,262

(59)

9,812
(5,000)

123
(75)
(12)
11

(1,648)

4,262
(59)
123
(75)
(12)
11 
(1,648)

Balance, December 31, 2012  . . . . . . . . . . . . . . . .

3,298,081

$

46,649

$

11,501

$

2,356

$

60,506

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss  . . . . . . . . . . . . . . . . . .
Shares issued  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shared repurchased  . . . . . . . . . . . . . . . . . . . . . . .
Change in ESOP repurchase obligation . . . . . . . .
Effect of employee stock purchases . . . . . . . . . . .
Restricted stock units issued  . . . . . . . . . . . . . . . .
Cash dividends declared ($0.54 per share)  . . . . .

5,094

(2,208)

8,850
(11,468)

130
(192)
(14)
11
11

(1,780)

5,094
(2,208)
130
(192)
(14)
11
11
(1,780)

Balance, December 31, 2013   . . . . . . . . . . . . . . .

3,295,463

$

46,595

$

14,815

$

148

$

61,558

See accompanying notes to consolidated financial statements.

25

(Dollars in thousands)

Cash flows from operating activities: 

ChoiceOne Financial Services, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31,
2012

2013

2011

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash from operating activities

$

5,094

$

4,262

$

3,513

Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation expense on employee stock purchases and

restricted stock units  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains on sales of securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains on sales of loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated for sale  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from loan sales  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnings on bank-owned life insurance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains on sales of other real estate owned  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-downs of other real estate owned  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales of other real estate owned  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred federal income tax (benefit)/expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in: 

Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from operating activities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from investing activities: 

Sales of securities available for sale   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturities, prepayments and calls of securities available for sale   . . . . . . . . . . . . . . .
Purchases of securities available for sale  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of Federal Reserve Bank stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sale of Federal Reserve Bank stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan originations and payments, net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from life insurance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to premises and equipment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash flows from financing activities: 

Net change in deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in repurchase agreements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments on Federal Home Loan Bank advances  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of common stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from financing activities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net change in cash and cash equivalents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Beginning cash and cash equivalents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ending cash and cash equivalents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Supplemental disclosures of cash flow information:
Cash paid for interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid for income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans transferred to other real estate owned  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned transferred to premises and equipment  . . . . . . . . . . . . . . . . . . .

$

$

See accompanying notes to consolidated financial statements.

300
927
1,636

22
(137)
(1,566)
(42,906)
45,204
(299)
(122)
926
1,604
59

289
(667)
10,364

8,790
26,072
(40,687)
—
—
(6,812)
—
(801)
(13,438)

(6,072)
6,461
7,000
(1,028)
130
(192)
(1,780)
4,519

1,445
19,034
20,479

1,456
2,000
897
—

2,515
900
1,569

11
(419)
(1,634)
(44,889)
45,622
(447)
(51)
405
1,259
(132)

667
4
9,642

9,369
39,098
(69,564)
(1)
—
5,065
311
(921)
(16,643)

20,834
(2,297)
—
(8,027)
123
(75)
(1,648)
8,910

1,909
17,125
19,034

2,625
1,425
1,718
20

$

$

3,700
944
1,300

15
(129)
(672)
(25,685)
26,611
(354)
(279)
255
3,015
378

2,391
(2,458)
12,545

3,310
18,687
(43,651)
(1)
411
(9,375)
—
(499)
(31,118)

13,481
(380)
250
(276)
127
—
(1,578)
11,624

(6,949)
24,074
17,125

3,608
765
2,972
—

$

$

26

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Summary of Significant Accounting Policies

Principles of Consolidation
The consolidated financial statements include ChoiceOne Financial Services, Inc., its wholly-owned subsidiary, ChoiceOne Bank, and
ChoiceOne Bank’s wholly-owned subsidiary, ChoiceOne Insurance Agencies, Inc. (together referred to as “ChoiceOne”). Intercompany
transactions and balances have been eliminated in consolidation.

Nature of Operations
ChoiceOne  Bank  (the  “Bank”)  is  a  full-service  community  bank  that  offers  commercial,  consumer,  and  real  estate  loans  as  well  as
traditional demand, savings and time deposits to both commercial and consumer clients in portions of Kent, Muskegon, Newaygo, and
Ottawa counties in Michigan. Substantially all loans are secured by specific items of collateral including business assets, consumer
assets, and real estate. Commercial loans are expected to be repaid from the cash flows from operations of businesses. Real estate loans
are collateralized by either residential or commercial real estate.

ChoiceOne Insurance Agencies, Inc. (the “Insurance Agency”) is a wholly-owned subsidiary of the Bank. The Insurance Agency sells
insurance  policies  such  as  life  and  health  for  both  commercial  and  consumer  clients. The  Insurance Agency  also  offers  alternative
investment products such as annuities and mutual funds through a registered broker.

Together, the Bank and the Insurance Agency account for substantially all of ChoiceOne’s assets, revenues and operating income.

Use of Estimates
To  prepare  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of  America,
ChoiceOne’s management makes estimates and assumptions based on available information. These estimates and assumptions affect the
amounts reported in the financial statements and the disclosures provided. Actual results may differ from these estimates. Estimates
associated with securities available for sale, the allowance for loan losses, other real estate owned, core deposit intangible assets, loan
servicing rights, goodwill, and fair values of certain financial instruments are particularly susceptible to change.

Cash and Cash Equivalents
Cash and cash equivalents are defined to include cash on hand, demand deposits with other banks, and federal funds sold. Cash flows
are  reported  on  a  net  basis  for  customer  loan  and  deposit  transactions,  deposits  with  other  financial  institutions,  and  short-term
borrowings with original terms of 90 days or less.

Securities
Securities are classified as available for sale because they might be sold before maturity. Securities classified as available for sale are
carried at fair value, with unrealized holding gains and losses reported separately in the accumulated other comprehensive income or
loss section of shareholders’ equity, net of tax effect. Restricted investments in Federal Reserve Bank stock and Federal Home Loan
Bank stock are carried at cost. Equity securities consist of investments in preferred stock, trust-preferred securities, and investments in
common stock of other financial institutions.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized using the
level-yield method without anticipating prepayments. Gains or losses on sales are recorded on the trade date based on the amortized
cost of the security sold.

Management  evaluates  securities  for  other-than-temporary  impairment  (“OTTI”)  on  a  quarterly  basis,  and  more  frequently  when
economic or market conditions warrant such an evaluation. The evaluation of securities includes consideration given to the length of
time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, whether
the market decline was affected by macroeconomic conditions and whether ChoiceOne has the intent to sell the security or more likely
than not will be required to sell the security before its anticipated recovery. In analyzing an issuer’s financial condition, management
may consider whether the securities are issued by the federal government or its agencies, or U.S. Government sponsored enterprises,
whether  downgrades  by  bond  rating  agencies  have  occurred,  and  the  results  of  reviews  of  the  issuer’s  financial  condition.  The
assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the
information available to management at a point in time.

27

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether ChoiceOne intends to sell the security or it is
more likely than not it will be required to sell the security before recovery of its amortized cost basis. If ChoiceOne intends to sell or
it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, the OTTI shall be recognized
in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. The
previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. If a security
is determined to be other-than-temporarily impaired, but ChoiceOne does not intend to sell the security, only the credit portion of the
estimated loss is recognized in earnings, with the other portion of the loss recognized in other comprehensive income.

Loans
Loans  that  management  has  the  intent  and  ability  to  hold  for  the  foreseeable  future  or  until  maturity  or  payoff  are  reported  at  the
principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an allowance for loan losses. Loans held for
sale are reported at the lower of cost or market, on an aggregate basis.

Interest  income  on  loans  is  reported  on  the  interest  method  and  includes  amortization  of  net  deferred  loan  fees  and  costs  over  the
estimated loan term. Interest on loans is accrued based upon the principal balance outstanding. The accrual of interest is discontinued
at the time at which commercial loans are 90 days past due unless the loan is secured by sufficient collateral and is in the process of
collection. Interest on consumer or real estate secured loans is discontinued at the time at which the loan is 120 days past due unless
the credit is secured by sufficient collateral and is in the process of collection. Past due status is based on the contractual terms of the
loan.  In  all  cases,  loans  are  placed  into  nonaccrual  status  or  charged  off  at  an  earlier  date  if  collection  of  principal  or  interest  is
considered doubtful. Interest accrued but not received is reversed against interest income when the loans are placed into nonaccrual
status. Interest received on such loans is applied to principal until qualifying for return to accrual. Loans are returned to accrual basis
when all the principal and interest amounts contractually due are brought current and future payment is reasonably assured.

Allowance for Loan Losses
The allowance for loan losses is a valuation allowance for probable incurred credit losses. The allowance is increased by the provision
for  loan  losses  and  decreased  by  loans  charged  off  less  any  recoveries  of  charged  off  loans.  Management  estimates  the  allowance
balance required based on past loan loss experience, the nature and volume of the loan portfolio, information about specific borrower
situations  and  estimated  collateral  values,  economic  conditions,  and  other  factors.  Allocations  of  the  allowance  may  be  made  for
specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. Loan losses are
charged against the allowance when management believes that collection of a loan balance is not possible.

The  allowance  consists  of  general  and  specific  components.  The  general  component  covers  non-classified  loans  and  is  based  on
historical  loss  experience  adjusted  for  current  factors.  The  specific  component  relates  to  loans  that  are  individually  classified  as
impaired or loans otherwise classified as substandard or doubtful.

A  loan  is  impaired  when  full  payment  under  the  loan  terms  is  not  expected.  Commercial  loans  are  evaluated  for  impairment  on  an
individual loan basis. If a loan is considered impaired, a portion of the allowance for loan losses is allocated to the loan so that it is
reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment
is expected solely from the collateral. Large groups of smaller-balance homogeneous loans such as consumer and residential real estate
mortgage loans are collectively evaluated for impairment and, accordingly, they are not separately identified for impairment disclosures.

Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation. Land is carried at cost. Land improvements are depreciated
using the straight-line method with useful lives ranging from 7 to 15 years. Building and related components are depreciated using the
straight-line  method  with  useful  lives  ranging  from  5  to  39  years.  Leasehold  improvements  are  depreciated  over  the  shorter  of  the
estimated life or the lease term. Furniture and equipment are depreciated using the straight-line method with useful lives ranging from
3 to 7 years. Fixed assets are periodically reviewed for impairment. If impaired, the assets are recorded at fair value.

Other Real Estate Owned
Real estate properties acquired in the collection of a loan are initially recorded at the lower of the Bank’s basis in the loans or fair value
at acquisition establishing a new cost basis. Any reduction to fair value from the carrying value of the related loan is accounted for as
a loan loss. After acquisition, a valuation allowance reduces the reported amount to the lower of the initial amount or fair value less
costs to sell. Expenses to repair or maintain properties are included within other noninterest expenses. Gains and losses upon disposition
and changes in the valuation allowance are reported net within noninterest income.

28

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Loan Servicing Rights
Servicing rights represent the allocated value of servicing rights on loans sold with servicing retained. Servicing rights are expensed in
proportion to, and over the period of, estimated net servicing revenues. Impairment is evaluated based on the fair value of the rights,
using groupings of the underlying loans as to interest rates and then, secondarily, as to geographic and prepayment characteristics. Fair
value is determined using prices for similar assets with similar characteristics when available or based upon discounted cashflows using
market-based assumptions. Any impairment of a grouping is reported as a valuation allowance.

Goodwill
Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of the acquired tangible
assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually for impairment and any such impairment
will be recognized in the period identified.

Loan Commitments and Related Financial Instruments
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit
issued  to  meet  financing  needs  of  customers. The  face  amount  for  these  items  represents  the  exposure  to  loss,  before  considering
customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Employee Benefit Plans
ChoiceOne’s 401(k) plan allows participants to make contributions to their individual accounts under the plan in amounts up to the IRS
maximum. Contributions from ChoiceOne to its 401(k) plan are discretionary. ChoiceOne also allows retired employees to participate
in its health insurance plan. Employees who have attained age 55 and completed at least ten years of service to ChoiceOne are eligible
to participate as a retiree until they are eligible for Medicare. These post-retirement benefits are accrued during the years in which the
employee provides service.

Employee Stock Ownership Plan
Dividends on Employee Stock Ownership Plan (the “ESOP”) shares are recorded as a reduction of retained earnings. Upon distribution
of shares to a participant, the participant has the right to require the Company to purchase his or her shares at fair value in accordance
with the terms and conditions of the ESOP. As such, these shares are not classified in shareholders’ equity as permanent equity.

Income Taxes
Income tax expense is the sum of the current year income tax due and the change in deferred tax assets and liabilities. Deferred tax
assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of
assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount
expected to be realized.

Earnings Per Share
Basic earnings per common share (“EPS”) is based on weighted-average common shares outstanding. The weighted-average number of
shares used in the computation of basic and diluted EPS includes shares allocated to the ESOP. Diluted EPS further assumes issue of
any dilutive potential common shares issuable under stock options or restricted stock units granted.

Comprehensive Income
Comprehensive income consists of net income and other comprehensive income or loss. Other comprehensive income or loss includes
unrealized gains and losses on securities available for sale, net of tax, and changes in the funded status of post-retirement plans, which
are also recognized as a separate component of shareholders’ equity.

Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the
likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe that there are
any such matters that may have a material effect on the financial statements.

29

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Cash Restrictions
Cash on hand or on deposit with the Federal Reserve Bank of $352,000 and $318,000 was required to meet regulatory reserve and
clearing requirements at December 31, 2013 and 2012, respectively. The balance in excess of the amount required was interest-bearing
as of December 31, 2013 and December 31, 2012.

Stock-Based Compensation
The Company values share-based stock option awards granted using the Black-Scholes option-pricing model. The Company recognizes
compensation  expense  for  its  awards  on  a  straight-line  basis  over  the  requisite  service  period  for  the  entire  award  (straight-line
attribution method), ensuring that the amount of compensation cost recognized at any date at least equals the portion of the grant-date
fair value of the award that is vested at that time. Compensation costs related to stock options granted is disclosed in Note 14.

Effective July 1, 2013, ChoiceOne granted Restricted Stock Units to a select group of employees under the Stock Incentive Plan of
2012.  All  of  the  Restricted  Stock  Units  are  initially  unvested  and  vest  in  three  annual  installments  on  each  of  the  next  three
anniversaries of the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share
of ChoiceOne common stock.

Dividend Restrictions
Banking regulations require the maintenance of certain capital levels and may limit the amount of dividends that may be paid by the
Bank to ChoiceOne (see Note 21).

Fair Value of Financial Instruments
Fair  values  of  financial  instruments  are  estimated  using  relevant  market  information  and  other  assumptions,  which  are  more  fully
documented in Note 19 to the consolidated financial statements. Fair value estimates involve uncertainties and matters of significant
judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular
items. Changes in assumptions or in market conditions could significantly affect the estimates.

Operating Segments
While ChoiceOne’s management monitors the revenue streams of various products and services for the Bank and Insurance Agency,
operations and financial performance are evaluated on a company-wide basis. Accordingly, all of the financial service operations are
considered by management to be aggregated into one reportable operating segment.

Recent Accounting Pronouncements
In  February  2013,  the  Financial Accounting  Standards  Board  (“FASB”)  issued Accounting  Standards  Update  (“ASU”)  No.  2013-02,
Reporting  of Amounts  Reclassified  Out  of Accumulated  Other  Comprehensive  Income  (“ASU  2013-02”),  to  improve  the  reporting  of
reclassifications out of accumulated other comprehensive income. ASU 2013-02 requires that an entity report the effect of significant
reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified
is required under U.S. generally accepted accounting principles (“GAAP”) to be reclassified in its entirety to net income. For other amounts
that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required
to cross-reference other disclosures required under U.S. GAAP that provide additional detail about these amounts. ASU 2013-02 is effective
prospectively for reporting periods beginning after December 15, 2012. ChoiceOne adopted ASU 2013-02 as of January 1, 2013. The
adoption of ASU 2013-02 did not have a material impact on ChoiceOne’s consolidated financial condition or results of operations.

In  July  2012,  the  FASB  issued ASU  No.  2012-02,  Intangibles  –  Goodwill  and  Other: Testing  Indefinite-Lived  Intangible Assets  for
Impairment (“ASU 2012-02”) to reduce the cost and complexity of testing indefinite-lived intangible assets for impairment. ASU 2012-02
gives an entity the option of first assessing qualitative factors to determine whether the existence of events and circumstances indicates
that  it  is  more  likely  than  not  that  an  indefinite-lived  intangible  asset  is  impaired.  If,  after  assessing  the  totality  of  events  and
circumstances, an entity concludes that it is not more likely than not that an indefinite-lived asset is impaired, then the entity is not
required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of an indefinite-
lived  asset  and  perform  the  quantitative  impairment  test  by  comparing  the  fair  value  with  the  carrying  amount  in  accordance  with
Subtopic 350-30. An entity also has the option to bypass the qualitative assessment for any indefinite-lived asset in any period and
proceed directly to performing the quantitative impairment test. An entity will be able to resume performing the qualitative assessment
in any subsequent period. ASU 2012-02 is effective for fiscal years beginning after September 15, 2012 and early adoption is permitted.
ChoiceOne adopted ASU 2012-02 as of January 1, 2013. The adoption of ASU 2012-02 did not have a material impact on ChoiceOne’s
consolidated financial condition or results of operations.

30

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Reclassifications
Certain  amounts  presented  in  prior  year  consolidated  financial  statements  have  been  reclassified  to  conform  to  the  current  year’s
presentation.

Note 2 – Securities
The  fair  value  of  securities  available  for  sale  and  the  related  gross  unrealized  gains  and  losses  recognized  in  accumulated  other
comprehensive income (loss) at December 31 were as follows:

(Dollars in thousands)

U.S. Government and federal agency  . .
U.S. Treasury notes and bonds  . . . . . . .
State and municipal  . . . . . . . . . . . . . . . .
Mortgage-backed  . . . . . . . . . . . . . . . . . .
Corporate  . . . . . . . . . . . . . . . . . . . . . . . .
Foreign debt   . . . . . . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . . . . . . .
Asset-backed securities  . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in thousands)

U.S. Government and federal agency  . .
U.S. Treasury notes and bonds  . . . . . . .
State and municipal  . . . . . . . . . . . . . . . .
Mortgage-backed . . . . . . . . . . . . . . . . . .
Corporate   . . . . . . . . . . . . . . . . . . . . . . .
Foreign debt . . . . . . . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . . . . . . .
Total   . . . . . . . . . . . . . . . . . . . . . . . . .

Amortized
Cost

$

$

44,059
7,285
64,215
8,541
8,805
1,000
1,707
486
136,098

Amortized
Cost

$ 

$

39,815
7,362
62,248
12,218
6,600
1,000
1,902
131,145

2013

Gross
Unrealized
Gains

Gross
Unrealized
Losses

$

$

166
17
1,622
95
61
—
7
—
1,968

$

$

(503)
(78)
(1,062)
(166)
(51)
(10)
(111)
(3)
(1,984)

2012

Gross
Unrealized
Gains

Gross
Unrealized
Losses

$

$

455
45
2,668
308
113
1
12
3,602

$

$

(2)
(9)
(238)
—
(1)
—
(5)
(255)

Fair
Value

43,722
7,224
64,775
8,470
8,815
990
1,603
483
136,082

Fair
Value

40,268
7,398
64,678
12,526
6,712
1,001
1,909
134,492

$

$

$

$

Information regarding sales of securities available for sale follows:

(Dollars in thousands)

Proceeds from sales of securities . . . . . . . . .
Gross realized gains   . . . . . . . . . . . . . . . . . .
Gross realized losses  . . . . . . . . . . . . . . . . . .

$

2013
8,790
197
60

$

2012
9,369
421
2

$

2011
3,310
133
4

31

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Contractual maturities of securities available for sale at December 31, 2013 were as follows:

(Dollars in thousands)

Due within one year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after five years through ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total debt securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage-backed securities, not due at a specific date  . . . . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fair
Value
$ 24,680
67,387
31,240
2,702
126,009
8,470
1,603
$ 136,082

Various securities were pledged as collateral for securities sold under agreements to repurchase. The carrying amount of securities
pledged as collateral at December 31 was as follows:

(Dollars in thousands)

Securities pledged for securities sold under agreements to repurchase   . . . . . . . . . . . . . . .

$

2013
31,919

2012
27,085

$

Securities  with  unrealized  losses  at  year-end  2013  and  2012,  aggregated  by  investment  category  and  length  of  time  the  individual
securities have been in a continuous unrealized loss position, were as follows:

(Dollars in thousands)

Less than 12 months
Fair
Value

Unrealized
Losses

U.S. Government agencies  . . . . . $
U.S. Treasury notes and bonds  . .
State and municipal   . . . . . . . . . .
Mortgage-backed   . . . . . . . . . . . .
Corporate   . . . . . . . . . . . . . . . . . .
Foreign debt   . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . .
Asset-backed securities  . . . . . . . .

Total temporarily impaired  . . . $

25,104
5,190
19,532
6,380
2,823
990
1,096
—
61,115

$

$

(503)
(78)
(740)
(166)
(51) 
(10)
(111)
—
(1,659)

(Dollars in thousands)

Less than 12 months 
Fair 
Value

Unrealized
Losses

U.S. Government agencies  . . . . . $
U.S. Treasury notes and bonds  . .
State and municipal   . . . . . . . . . .
Corporate   . . . . . . . . . . . . . . . . . .
Equity securities  . . . . . . . . . . . . .

Total temporarily impaired  . . . $

1,997
2,187
7,623
768
146
12,721

$

$

(2)
(9)
(203)
(1)
(5)
(220)

2013

More than 12 months
Unrealized
Fair
Losses
Value

— $
—
5,030
—
398
—
—
483
5,911

$

—
—
(322)
—
—
—
—
(3)
(325)

2012

More than 12 months
Fair
Value

Unrealized
Losses

— $
—
811
—
— 
811

$

—
—
(35)
—
—
(35)

$

$

$

$

Total

Fair
Value

Unrealized
Losses

25,104
5,190
24,562
6,380
3,221
990
1,096
483
67,026

$

$

(503)
(78)
(1,062)
(166)
(51)
(10)
(111)
(3)
(1,984)

Total

Fair
Value

1,997
2,187
8,434
768
146
13,532

Unrealized
Losses

$

$

(2)
(9)
(238)
(1)
(5)
(255)

$

$

$

$

ChoiceOne evaluates all securities on a quarterly basis to determine whether unrealized losses are temporary or other than temporary.
Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and
near-term  prospects  of  the  issuer,  and  the  intent  and  ability  of  ChoiceOne  to  retain  its  investment  in  the  issue  for  a  period  of  time 

32

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

sufficient to allow for any anticipated recovery in fair value. Management believed that unrealized losses as of December 31, 2013 were
temporary in nature and were caused primarily by changes in interest rates, increased credit spreads, and reduced market liquidity and
were not caused by the credit status of the issuer. No other than temporary impairments were recorded in 2013 or 2012.

During 2013, a security formerly classified as a state and municipal security was reclassified as an asset-backed security. There were
no other reclassifications during 2013 or 2012.

At  December  31,  2013,  there  were  113  securities  with  an  unrealized  loss,  compared  to  28  securities  with  an  unrealized  loss  as  of
December 31, 2012. The increase in the number of securities in an unrealized loss position was caused by a rise in longer-term market
interest rates that began in the second quarter of 2013.

Note 3 – Loans and Allowance for Loan Losses

The Bank’s loan portfolio as of December 31 was as follows:

(Dollars in thousands)

Agricultural  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate - commercial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate - construction   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate - residential  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, gross   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 

$

2013
37,048
68,530
19,931
96,987
890
92,580
315,966
(4,735)
311,231

$

$

2012
31,790
67,365
19,367
93,312
1,056
98,578
311,468
(5,852)
305,616

ChoiceOne manages its credit risk through the use of its loan policy and its loan approval process and by monitoring of loan credit
performance. The loan approval process for commercial loans involves individual and group approval authorities. Individual authority
levels are based on the experience of the lender. Group authority approval levels can consist of an internal loan committee that includes
the Bank’s President or Senior Lender and other loan officers for loans that exceed individual approval levels, or a loan committee of
the Board of Directors for larger commercial loans. Most consumer loans are approved by individual loan officers based on standardized
underwriting criteria, with larger consumer loans subject to approval by the internal loan committee.

Ongoing credit review of commercial loans is the responsibility of the loan officers. ChoiceOne’s internal credit committee meets at
least monthly and reviews loans with payment issues and loans with a risk rating of 5, 6, or 7. Risk ratings of commercial loans are
reviewed periodically and adjusted if needed. ChoiceOne’s consumer loan portfolio is primarily monitored on an exception basis. Loans
where payments are past due are turned over to the Bank’s collection department, which works with the borrower to bring payments
current or takes other actions when necessary. In addition to internal reviews of credit performance, ChoiceOne contracts with a third
party for independent loan review that monitors the loan approval process and the credit quality of the loan portfolio.

33

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Activity in the allowance for loan losses and balances in the loan portfolio were as follows:

(Dollars in thousands)

Commercial
and
Industrial

Agricultural

Consumer Real Estate

Commercial Construction
Real Estate

Residential
Real
Estate 

Unallocated

Total

2013
Allowance for Loan Losses
Beginning balance  . . . . . . . . . . . . . . . . . . $
Charge-offs   . . . . . . . . . . . . . . . . . . . . . . .
Recoveries   . . . . . . . . . . . . . . . . . . . . . . . .
Provision   . . . . . . . . . . . . . . . . . . . . . . . . .
Ending balance   . . . . . . . . . . . . . . . . . . . . $

140 $
(88)
6
120
178 $

381 $
(122)
337
(34)
562 $

250 $
(351)
175
118
192 $

2,596 $
(858)
84
20 
1,842 $

15 $
—
— 
(3)
12  $

1,923 $
(732)
132
303
1,626 $

547 $ 5,852
— (2,151)
734
—
(224)
300
323  $ 4,735

Individually evaluated for impairment . . . $

— $

53 $

3 $

699  $

—  $ 

308 $ 

—  $ 1,063

Collectively evaluated for impairment . . . $

178 $

509 $

189 $

1,143 $

12 $

1,318 $

323 $ 3,672

Loans
Individually evaluated for impairment . . . $
Collectively evaluated for impairment . . .
Ending balance   . . . . . . . . . . . . . . . . . . . . $

452 $

36,596
37,048 $

776 $

67,754
68,530 $

37 $

19,894
19,931  $

4,195 $

92,792
96,987 $

— $

890
890 $

2,827
89,753
92,580

$ 8,287
307,679
$315,966

Commercial
and
Industrial

Agricultural

Consumer

Commercial
Real Estate

Construction
Real Estate

Residential
Real
Estate

Unallocated

Total

2012
Allowance for Loan Losses
Beginning balance  . . . . . . . . . . . . . . . . . . $ 
Charge-offs   . . . . . . . . . . . . . . . . . . . . . . .
Recoveries   . . . . . . . . . . . . . . . . . . . . . . . .
Provision   . . . . . . . . . . . . . . . . . . . . . . . . .
Ending balance   . . . . . . . . . . . . . . . . . . . . $

55 $
—
5
80
140 $

609 $
(405)
61
116
381 $

197 $
(338)
214
177
250  $

2,299 $
(869)
224
942 
2,596 $

34 $
— 
— 
(19)
15 $

1,847 $
(887)
119
844
1,923  $

172 $ 5,213
— (2,499)
623
— 
375
2,515
547 $ 5,852

Individually evaluated for impairment   . . $

1 $

112 $ 

—  $

449 $

— $

138  $

—  $

700

Collectively evaluated for impairment   . . $

139 $

269 $

250  $

2,147 $

15 $

1,785 $

547 $ 5,152

Loans
Individually evaluated for impairment   . . $ 
Collectively evaluated for impairment   . .
Ending balance   . . . . . . . . . . . . . . . . . . . . $

166 $

31,624
31,790 $

198 $

67,167
67,365 $

32 $

19,335
19,367 $

3,723 $
89,589
93,312 $

— $

1,056
1,056 $

1,820
96,758
98,578

$ 5,939
305,529
$311,468

34

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Commercial
and
Industrial

Agricultural

Consumer

Commercial
Real Estate

Construction
Real Estate

Residential
Real
Estate

Unallocated

Total

2011
Allowance for Loan Losses
Beginning balance  . . . . . . . . . . . . . . . . . . $
Charge-offs   . . . . . . . . . . . . . . . . . . . . . . .
Recoveries   . . . . . . . . . . . . . . . . . . . . . . . .
Provision   . . . . . . . . . . . . . . . . . . . . . . . . .
Ending balance   . . . . . . . . . . . . . . . . . . . . $

181 $
(45)
10
(91)
55 $

641 $
(228)
32
164
609 $

243 $
(361)
217
98
197 $

1,729 $
(1,357)
89
1,838
2,299 $

2 $

—
—
32
34 $

1,554 $
(1,677) —
104  —

1,866
1,847 $

379 $ 4,729
(3,668)
452
(207)
3,700
172 $ 5,213

Individually evaluated for impairment   . . $

— $

7 $

— $

424 $

— $

— $

— $

431

Collectively evaluated for impairment   . . $

55 $

602 $

197 $

1,875 $

34 $

1,847 $ 

172 $ 4,782

Loans
Individually evaluated for impairment   . . $ 
Collectively evaluated for impairment   . .
Ending balance   . . . . . . . . . . . . . . . . . . . . $

— $

38,929
38,929 $

163 $

58,522
58,685 $

— $

2,758 $

18,657
18,657 $ 106,250 $

103,492

— $

1,169
1,169 $

1,580
94,857
96,437

$ 4,501
315,626
$320,127

The process to monitor the credit quality of ChoiceOne’s loan portfolio includes tracking (1) the risk ratings of business loans, (2) the
level of classified business loans, and (3) delinquent and nonperforming consumer loans. Business loans are risk rated on a scale of 1
to 8. A description of the characteristics of the ratings follows:

Risk ratings 1 and 2: These loans are considered pass credits. They exhibit good to exceptional credit risk and demonstrate the ability
to repay the loan from normal business operations.

Risk rating 3: These loans are considered pass credits. They exhibit acceptable credit risk and demonstrate the ability to repay the loan
from normal business operations.

Risk rating 4: These loans are considered watch credits. They have potential developing weaknesses that, if not corrected, may cause
deterioration in the ability of the borrower to repay the loan. While a loss is possible for a loan with this rating, it is not anticipated.

Risk rating 5: These loans are considered special mention credits. Loans in this risk rating are considered to be inadequately protected
by the net worth and debt service coverage of the borrower or of any pledged collateral. These loans have well defined weaknesses that
may  jeopardize  the  borrower’s  ability  to  repay  the  loan.  If  the  weaknesses  are  not  corrected,  loss  of  principal  and  interest  could  be
probable.

Risk rating 6: These loans are considered substandard credits. These loans have well defined weaknesses, the severity of which makes
collection of principal and interest in full questionable. Loans in this category may be placed on nonaccrual status.

Risk rating 7: These loans are considered doubtful credits. Some loss of principal and interest has been determined to be probable. The
estimate of the amount of loss could be affected by factors such as the borrower’s ability to provide additional capital or collateral. Loans
in this category are on nonaccrual status.

Risk rating 8: These loans are considered loss credits. They are considered uncollectible and will be charged off against the allowance
for loan losses.

35

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Information regarding the Bank’s credit exposure as of December 31 was as follows:

Corporate Credit Exposure - Credit Risk Profile By Creditworthiness Category

(Dollars in thousands)

Risk ratings 1 and 2   . . . . . . . . . . .
 . . . . . . . . . . . . . . . .
Risk rating 3 
 . . . . . . . . . . . . . . . .
Risk rating 4 
 . . . . . . . . . . . . . . . .
Risk rating 5 
 . . . . . . . . . . . . . . . .
Risk rating 6 
 . . . . . . . . . . . . . . . .
Risk rating 7 

Agricultural

Commercial and Industrial

Commercial Real Estate

2013

$

8,339
23,036
4,330
1,193
150
—
$ 37,048

2012

2013

2012

2013

2012

$

$

8,615
16,173
5,040
1,939
19
4
31,790

$

$

7,333
46,943
12,557
1,025
608
64
68,530

$

$

9,040
43,549
13,417
855
361
143
67,365

$

$

3,000
53,681
27,610
6,813
5,818
65
96,987

$

$

2,711
45,295
30,223
7,847
6,960
276
93,312

Consumer Credit Exposure - Credit Risk Profile Based On Payment Activity

Performing  . . . . . . . . . . . . . . . . . .
Nonperforming  . . . . . . . . . . . . . . .

Consumer

2013
$ 19,931
—
$  19,931

2012
19,334
33
19,367

$

$

Construction Real Estate
2012
1,056
—
1,056

2013
890
—
890

$

$

$

$

Residential Real Estate

2013
92,568
12
92,580

$

$

2012
98,018
560
98,578

$

$

The following schedule provides information on loans that were considered troubled debt restructurings (“TDRs”) that were modified
during the twelve months ended December 31, 2013 and December 31, 2012:

(Dollars in thousands)

Agricultural   . . . . . . . . . . . . . . .
Commercial and industrial   . . .
Consumer  . . . . . . . . . . . . . . . . .
Commercial real estate   . . . . . .
Residential real estate   . . . . . . .

December 31, 2013
Pre-

Post- 

Modification  Modification
Outstanding  Outstanding

Recorded
Investment

Recorded
Investment

Number 
of 
Loans

— $
1
—
4
2
7

$

— $

216
—
948
112
1,276

$

—
216
—
948
112
1,276

Number 
of
Loans

1
2
1
5
3
12

December 31, 2012
Pre- 

Post- 

$

Modification  Modification
Outstanding
Outstanding
Recorded 
Recorded
Investment
Investment
72
149
32
1,990
353
2,596

72
159
32
1,990
353
2,606

$

$

$

The pre-modification and post-modification outstanding recorded investment represents amounts as of the date of loan modification.
If a difference exists between the pre-modification and post-modification outstanding recorded investment, it represents impairment
recognized through the provision for loan losses computed based on a loan’s post-modification present value of expected future cash
flows discounted at the loan’s original effective interest rate. If no difference exists, a loss is not expected to be incurred based on an
assessment of the borrower’s expected cash flows.

36

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following schedule provides information on TDRs as of December 31, 2013 and December 31, 2012 where the borrower was past
due with respect to principal and/or interest for 30 days or more during the twelve months ended December 31, 2013 and December
31, 2012 that had been modified during the 12-month period prior to the default:

(Dollars in thousands)

Agricultural  . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . . . . . . .

With Payment Defaults During the Following Periods 

December 31, 2013

December 31, 2012

Number
of Loans
—
—
1
3
1
5

Recorded
Investment
—
—
29
573
71
673

$

$

Number
of Loans
1
2
1
1
—
5

Recorded
Investment

$

$

72
149
32
68
—
321

Loans are classified as performing when they are current as to principal and interest payments or are past due on payments less than
90 days. Loans are classified as nonperforming when they are past due 90 days or more as to principal and interest payments or are
considered a troubled debt restructuring.

Impaired loans by loan category as of December 31 follow:

(Dollars in thousands)

Recorded
Investment 

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized 

2013
With no related allowance recorded

Agricultural . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . .
Subtotal  . . . . . . . . . . . . . . . . . . . . . . . .

With an allowance recorded

Agricultural . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . .
Subtotal  . . . . . . . . . . . . . . . . . . . . . . . .

Total 

Agricultural . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

452
229
2
782
891
2,356

—
547
35
3,413
1,936
5,931

452
776
37
4,195
2,827
8,287

$

$

455
300
3
843
1,128
2,729

—
554
35
3,997
1,936
6,522

455
854
38
4,840
3,064
9,251

$

$

— $
—
—
—
—
—

—
53
3
699
308
1,063

—
53
3
699
308
1,063

$

204
85
3
693 
456
1,441

112
377
43
4,126
2,207
6,865

316
462
46
4,819
2,663
8,306

$

$

7
—
—
25
7
39

1
11
3
217
81
313

8
11
3
242
88
352

37

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Recorded
Investment 

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized 

2012
With no related allowance recorded

$

Agricultural . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . .
Subtotal  . . . . . . . . . . . . . . . . . . . . . . . .

With an allowance recorded

Agricultural . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . .
Subtotal  . . . . . . . . . . . . . . . . . . . . . . . .

Total 

Agricultural . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . .

Total

$

94
49
—
577
—
720

72
149
32
3,146
1,820
5,219

166
198
32
3,723
1,820
5,939

$

$

441
49
—
848
—
1,338

72
169
32
3,193
1,820
5,286

513
218 
32
4,041
1,820
6,624

$

$

— $
—
—
—
—
—

1
112
—
449
138
700

1
112
—
449
138
700

$

19
223
—
1,586
1,366
3,194

14
112
6
1,576
364
2,072

33
335
6
3,162
1,730
5,266

$

$

—
6
—
—
48
54

1
—
—
24
20
45

1
6
—
24
68
99

38

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

An aging analysis of loans by loan category as of December 31 follows:

(Dollars in thousands) 

30 to 59
Days (1)

60 to 89
Days (1)

Greater
Than 90
Days (1)

Loans
Not
Past Due

Total
Loans

Total (1)

90 Days
Past
Due and
Accruing

2013
Agricultural  . . . . . . . . . . . . . . . . . . . . . . $
Commercial and industrial  . . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . . .
Construction real estate  . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . .

$

2012
Agricultural  . . . . . . . . . . . . . . . . . . . . . . $
Commercial and industrial  . . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . . .
Construction real estate  . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . .

$

(1)

Includes nonaccrual loans 

9 $
93
60
901
—
673
1,736 $

261 $
102
173
64
—
1,439
2,039 $

1 $

352
7
884
—
186
1,430 $

— $
4
28
68
—
691
791 $

428 $
73
—
242
—
167
910 $

— $
198
33
339
—
559
1,129 $

438 $
518
67
2,027
—
1,026
4,076 $ 311,890 $ 315,966 $

37,048 $
68,530
19,931
96,987
890
92,580

36,610 $
68,012
19,864
94,960
890
91,554

261 $
304
234
471
—
2,689
3,959 $ 307,509 $ 311,468 $

31,529 $
67,061
19,133
92,841
1,056
95,889

31,790 $
67,365
19,367
93,312
1,056
98,578

—
—
—
—
—
11
11

—
—
1
—
—
29
30

Nonaccrual loans by loan category as of December 31 follow:

(Dollars in thousands) 

Agricultural . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and industrial  . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Construction real estate  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2013
452
372
2
1,606
—
691
3,123

$

$

2012
94
220
33
1,230
—
754
2,331

$

$

Note 4 – Mortgage Banking

Activity in secondary market loans during the year was as follows:

(Dollars in thousands)

Loans originated for resale, net of principal payments  . . .
Proceeds from loan sales  . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gains on sales of loans held for sale  . . . . . . . . . . . . . .
Loan servicing fees, net of amortization  . . . . . . . . . . . . . .

$

2013
42,906
45,204
1,566
167

$

2012
44,889
45,622
1,634
131

$

2011
25,685
26,611
672
161

Loans serviced for others are not reported as assets in the accompanying consolidated balance sheets. The unpaid principal balances of
these  loans  were  $98  million  and  $97  million  at  December  31,  2013  and  2012,  respectively. The  Bank  maintains  custodial  escrow
balances in connection with these serviced loans; however, such escrows were immaterial at December 31, 2013 and 2012.

39

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Activity for loan servicing rights (included in other assets) was as follows:

(Dollars in thousands)

Balance, beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, end of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

2013
473
211
(140)
544

$

$

2012
318
289
(134)
473

$

$

2011
347 
94
(123)
318

The fair value of loan servicing rights was $958,000 and $807,000 as of December 31, 2013 and 2012, respectively. Consequently, a
valuation  allowance  was  not  necessary  at  year-end  2013  or  2012.  The  fair  value  of  servicing  rights  at  December  31,  2013  was
determined  using  a  discount  rate  of  8.25%  and  prepayment  speeds  ranging  from  7%  to  23%. The  fair  value  of  servicing  rights  at
December 31, 2012 was determined using a discount rate of 7.7% and prepayment speeds ranging from 14% to 34%.

Note 5 – Premises and Equipment

As of December 31, premises and equipment consisted of the following:

(Dollars in thousands)

Land and land improvements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

2013
4,221
38
11,838
4,517
20,614
(8,619)
11,995

$

$

2012
4,108 
38 
11,190 
4,556 
19,892 
(7,771)
12,121

Depreciation expense was $927,000, $900,000, and $944,000 for 2013, 2012 and 2011, respectively.

The Bank leases certain branch properties and automated-teller machine locations in its normal course of business. Rent expense totaled
$56,000, $98,000, and $75,000 for 2013, 2012 and 2011, respectively. Rent commitments under non-cancelable operating leases were
as follows, before considering renewal options that generally are present (dollars in thousands):

2014  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

49
50
38
137

Note 6 – Goodwill and Intangible Assets

There were no changes in the goodwill balance in 2013 or 2012.  ChoiceOne evaluates goodwill annually for impairment.  Recently
issued  accounting  pronouncements  allow  a  company  to  first  perform  a  qualitative  assessment  for  goodwill  prior  to  a  quantitative
assessment  (Step  1  assessment).    If  the  results  of  the  qualitative  assessment  indicate  that  it  is  more  likely  than  not  that  goodwill  is
impaired, then a quantitative assessment must be performed.  If not, there is no further assessment required.

40

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Prior  to  2013,  ChoiceOne  was  required  to  perform  a  quantitative  assessment  and  engaged  an  outside  consulting  firm  to  assist
management in performing its annual evaluation of goodwill for impairment as of June 30, 2012. The following steps were used in the
valuation: determination of the reporting unit, determination of the appropriate standard of value, determination of the appropriate level
of value, calculation of fair value, and comparison of the fair value computed to the equity carrying value.  It was determined that the
relevant reporting unit to be valued was ChoiceOne Bank.  The standard of value used in the valuation was fair value as determined by
generally accepted accounting principles.  The appropriate level of value was determined to be the controlling interest level. The appraisal
methodology used to calculate the fair value included the income approach, which was a discounted cash flow value based on projected
earnings capacity.  The income approach used a discount rate of 12.50%, a growth assumption of 1.8% for assets for the first year and
2.0% in subsequent years, and an assumption of cost savings of 20% of noninterest expense as a result of synergies and cost reductions
from a change in control.  The appraisal methodology also included the market approach, which was based on price-to-earnings multiples,
price-to-tangible  book  value  ratios,  and  core  deposit  premiums  for  selected  bank  sale  transactions.   The  asset  approach  was  also  an
approach that was reviewed, but it was not used in determining the fair value since it did not render a control level indication of value.
The results from the valuation approaches were used to calculate an estimate of the fair value of ChoiceOne's equity, which was compared
to  the  carrying  value  of  equity  to  determine  whether  the  Step  1  test  under  generally  accepted  accounting  principles  that  govern  the
valuation of goodwill was passed.  The goodwill analysis determined that the fair value of ChoiceOne's equity exceeded the carrying
value by 10.8%.  Based on this assessment, management believed that there was no indication of goodwill impairment at June 30, 2012.

Management performed a qualitative assessment of goodwill as of June 30, 2013 and December 31, 2013.  The analysis was performed
including evaluation of the share price, book value, and financial results of ChoiceOne as compared to the previous year.  Additionally,
industry  and  market  conditions  were  evaluated  and  compared  to  2011  and  2012.    Average  deal  prices  in  the  Midwest  of  closed
transactions have indicated increases in deal values to tangible common equity, deal values to earnings, and core deposit premiums
when  compared  to  the  observed  prices  used  in  the  2012  quantitative  assessment.    Further,  macro-economic  trends  have  been  on  a
positive trajectory recently and there have been no adverse legal, regulatory, contractual, political or other factors that have materially
impacted ChoiceOne.  Upon completion of the qualitative assessment, ChoiceOne believed that it was more likely than not that the fair
value  of  ChoiceOne's  equity  exceeded  the  carrying  value  at  the  assessment  dates  and  there  was  not  further  quantitative  assessment
necessary for 2013.

41

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Acquired Intangible Assets

Information for acquired intangible assets at December 31 follows:

(Dollars in thousands)

2013 

2012

Core deposit intangible  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Other intangible assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Totals  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

Gross 
Carrying
Amount

Accumulated
Amortization
2,963
243
3,206

4,134 $
347
4,481 $

$

$

Gross 
Carrying 
Amount

Accumulated
Amortization
2,549
208
2,757

4,134 $
347
4,481 $

The core deposit intangible and other intangible assets are being amortized on a straight-line basis over ten years. Intangible assets are
reviewed for impairment on a quarterly basis. No impairment was indicated as of December 31, 2013 or December 31, 2012. Aggregate
amortization expense was $449,000 for 2013 and $448,000 for both 2012 and 2011. The estimated amortization expense for the next
three years ending December 31 is as follows:

(Dollars in thousands)

Core 
Deposit
Intangible

Other
Intangible
Assets

2014  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2015  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Totals  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

413 $
413
345
1,171 $

35 $
35
34
104 $

Note 7 – Other Real Estate Owned

Total

448
448
379
1,275

Other real estate owned represents residential and commercial properties primarily owned as a result of loan collection activities and is
reported net of a valuation allowance. Activity within other real estate owned was as follows:

Balance, beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Transfers from loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification to buildings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sales  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains on sales  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-downs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, end of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

2013
2,019 $
897
—
(1,604)
122
(926)
508 $

2012
1,934 $
1,718
(20)
(1,259)
51
(405)
2,019 $

2011
1,953
2,972 
—
(3,015)
279
(255)
1,934

42

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 8 – Deposits

Deposit balances as of December 31 consisted of the following:

(Dollars in thousands) 

Noninterest-bearing demand deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing demand deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money market deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Local certificates of deposit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Brokered certificates of deposit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

Scheduled maturities of certificates of deposit at December 31 were as follows:

2013
102,243
64,560 
75,110 
63,681 
112,533 
— 
418,127 

$

$

2012
101,861
66,569
60,806
63,406
130,057
1,500
424,199

(Dollars in thousands)

2014  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

2013
66,783
23,663
10,054
5,037
6,424
572
112,533

The  Bank  had  certificates  of  deposit  issued  in  denominations  of  $100,000  or  greater  totaling  $45.8  million  and  $66.9  million  at
December 31, 2013 and 2012, respectively. The Bank had no brokered certificates of deposit at December 31, 2013 compared to $1.5
million at December 31, 2012. In addition, the Bank had $4.1 million of certificates of deposit as of December 31, 2013 and $14.2
million as of December 31, 2012 that had been issued through the Certificate of Deposit Account Registry Service (CDARS). Although
certificates of deposit issued through CDARS are issued to local customers, this type of deposit is classified as brokered deposits for
regulatory purposes.

Note 9 – Repurchase Agreements

Securities sold under agreements to repurchase are advances to the Bank by customers or another bank. These agreements are direct
obligations of the Bank and are secured by securities held in safekeeping at a correspondent bank. Repurchase agreements with Bank
customers mature daily. Information regarding repurchase agreements follows:

(Dollars in thousands)

Outstanding balance at December 31  . . . . . . . . . . . . . . . . . . . . .
Average interest rate at December 31 . . . . . . . . . . . . . . . . . . . . .
Average balance during the year . . . . . . . . . . . . . . . . . . . . . . . . .
Average interest rate during the year  . . . . . . . . . . . . . . . . . . . . .
Maximum month end balance during the year . . . . . . . . . . . . . .

$

$

$

2013
26,033

0.22%

19,456

0.23%

26,995

$

$

$

2012
19,572

0.25%

22,185

0.84%

24,662

43

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 10 – Federal Home Loan Bank Advances

At December 31, advances from the Federal Home Loan Bank (the “FHLB”) were as follows:

(Dollars in thousands) 

Maturity of November 2024 with fixed interest rate of

3.98%  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

392 $

420 

Maturities ranging from February 2014 to May 2014,

fixed interest rates ranging from 0.39% to 0.41%, with 
an average rate of 0.40% . . . . . . . . . . . . . . . . . . . . . . . .
Total advances outstanding at year-end   . . . . . . . . . . . . . . $

6,000
6,392 $

—
420

2013

2012

Penalties are charged on fixed rate advances that are paid prior to maturity. A $3,000,000 advance was paid prior to its maturity in June
2012 and a $37,000 prepayment penalty was charged. No fixed rate advances were paid prior to maturity in 2013 or 2011. Advances
were secured by residential real estate loans with a carrying value of approximately $71 million at December 31, 2013 and $74 million
at December 31, 2012. Based on this collateral, the Bank was eligible to borrow an additional $40.2 million at year-end 2013. The
scheduled maturities of advances from the FHLB at December 31, 2013 were as follows:

(Dollars in thousands)

2014  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2015  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2016  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2017  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

6,029
30
32
33
34
234
6,392

Note 11 – Income Taxes

Information as of December 31 and for the year follows:

(Dollars in thousands)

Provision for Income Taxes
Current federal income tax expense  . . . . . . . . . . . . . . . . . . . . . . . .
Deferred federal income tax expense/(benefit)  . . . . . . . . . . . . . . . .
Income tax expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Reconciliation of Income Tax Provision to Statutory Rate
Income tax computed at statutory federal rate of 34%  . . . . . . . . . .
Tax exempt interest income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax exempt earnings on bank-owned life insurance  . . . . . . . . . . . .
Nondeductible interest expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other items . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2013

1,724
59
1,783

2013

2,338
(476)
(101)
8
14
1,783

$

$

$

$

2012

1,475
(132)
1,343

2012

1,906
(466)
(152)
13 
42 
1,343

$

$

$

$

2011

682
378
1,060

2011

1,555
(437)
(121)
16
47
1,060

$

$

$

$

Effective income tax rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

26%

24%

23%

44

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Components of Deferred Tax Assets and Liabilities
Deferred tax assets:

Allowance for loan losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Deferred compensation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Write-downs on other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deferred tax assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax liabilities:

Depreciation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gains on securities available for sale  . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase accounting adjustments from merger  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan servicing rights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock dividends received from Federal Home Loan Bank  . . . . . . . . . . . . . . . . . . . .
Post-retirement benefits obligation  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deferred tax liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred tax liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

2013

1,075
316
119
214
1,724

1,279
—
462
185
83
82
132
2,223
499

$

$

2012

920
349
255
294
1,818

1,396
1,138
602
161
83
75
112
3,567
1,749

ChoiceOne  had  a  deferred  tax  asset  of  $42,000  as  of  December  31,  2013  and  December  31,  2012  that  resulted  from  capital  losses
incurred on the sales of equity securities in 2009 and 2010. A valuation allowance of $42,000 had been recorded as of December 31,
2013 and December 31, 2012 due to the uncertainty as to ChoiceOne’s ability to generate capital gains in the future that can offset the
capital loss carryforward. ChoiceOne also had a deferred tax asset of $44,000 as of December 31, 2013 and December 31, 2012 that
was related to unexercised stock options. A valuation allowance for the entire balance had been recorded due to the fact that the exercise
price of most of the options was higher than the market price of ChoiceOne’s stock as of the end of 2013 and 2012. The valuation
allowances totaling $86,000 as of December 31, 2013 and December 31, 2012 have been netted against the total deferred tax assets
listed above.

Note 12 – Related Party Transactions

Loans to executive officers, directors and their affiliates were as follows at December 31:

(Dollars in thousands)

Balance, beginning of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
New loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance, end of year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

2013
5,836
612
(1,286)
5,162

$

$

2012
6,254
669
(1,087)
5,836

Deposits from executive officers, directors and their affiliates were $11.4 million and $12.5 million at December 31, 2013 and 2012,
respectively.

Note 13 – Employee Benefit Plans

401(k) Plan:
The 401(k) plan allows employees to contribute to their individual accounts under the plan amounts up to the IRS maximum. Matching
company contributions to the plan are discretionary. Expense of this plan was $91,000, $178,000, and $115,000 in 2013, 2012, and
2011, respectively.

45

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Employee Stock Ownership Plan:
Employees participate in an Employee Stock Ownership Plan (the “ESOP”). ChoiceOne may make discretionary contributions to the
ESOP.  Shares  of  ChoiceOne  common  stock  are  allocated  to  participants  based  on  relative  compensation  earned  and  compensation
expense is recorded when allocated. Dividends on allocated shares increase the participant accounts. Participants become fully vested
upon completing six years of qualifying service. Participants receive the shares at the end of employment. A participant may require
stock received to be repurchased by ChoiceOne at any time. ChoiceOne did not contribute to the ESOP nor was any expense recorded
in 2013, 2012, or 2011.

Shares held by the ESOP as of December 31 were as follows:

(Dollars in thousands)

Shares allocated to participants  . . . . . . . . . . . . . . . . . . . . . . . . . .
Shares unallocated  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shares of ChoiceOne stock held by ESOP  . . . . . . . . . . . . .

2013
5,355
—
5,355

2012 
5,355
—
5,355

2011
5,355
—
5,355

Fair value of allocated shares, subject to repurchase obligation,

recorded in other liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . $

91

$

77

$

65

Post-retirement Benefits Plan:
ChoiceOne  maintains  an  unfunded  post-retirement  health  care  plan,  which  permits  employees  (and  their  dependents)  the  ability  to
participate upon retirement from ChoiceOne. ChoiceOne does not pay any portion of the health care premiums charged to its retired
participants.  A  liability  has  been  accrued  for  the  obligation  under  this  plan.  ChoiceOne  incurred  negative  post-retirement  benefit
expense  of  $11,000  in  2013,  $10,000  in  2012,  and  $11,000  in  2011.  The  post-retirement  obligation  liability  was  $125,000  as  of
December 31, 2013 and $158,000 as of December 31, 2012.

Deferred Compensation Plans:
A deferred director compensation plan covers former directors of Valley Ridge Bank, which was acquired by ChoiceOne in 2006. Under
the plan, ChoiceOne pays each former director the amount of director fees deferred plus interest at rates ranging from 5.50% to 5.84%
over various periods as elected by each director. The payout periods range from one month to ten years beginning with the individual’s
termination of service. A liability has been accrued for the obligation under this plan. ChoiceOne incurred deferred compensation plan
expense of $14,000, $15,000, and $17,000 in 2013, 2012, and 2011, respectively. The deferred compensation liability was $233,000 as
of December 31, 2013 and $261,000 as of December 31, 2012.

A supplemental retirement plan covers four former executive officers of Valley Ridge Bank. Under the plan, ChoiceOne pays these
individuals a specific amount of compensation plus interest at 7.50% over a 15-year period commencing upon early retirement age (as
defined in the plan) or normal retirement age (as defined in the plan). A liability has been accrued for the obligation under this plan.
The effective interest rate used for the accrual for the retirement liability is based on long-term interest rates. As a result, an increase in
long-term interest rates during 2013 caused a decrease in plan expense in 2013 while a decline in long-term interest during 2012 caused
an increase in plan expense. ChoiceOne incurred negative deferred compensation plan expense of $1,000 in 2013 and positive deferred
compensation plan expense of $120,000 and $32,000 in 2012 and 2011, respectively. Deferred compensation liabilities of $696,000 and
$766,000 were outstanding as of December 31, 2013 and December 31, 2012, respectively.

Note 14 - Stock Based Compensation

Options to buy stock have been granted to key employees under an incentive stock option plan to provide them with additional equity
interests in ChoiceOne. ChoiceOne recognized compensation expense of $0 in 2013, $0 in 2012, and $5,000 in 2011 in connection with
stock options during these years. The Amended and Restated Executive Stock Incentive Plan under which the stock options were granted
expired in 2012. A new Stock Incentive Plan was approved by the Registrant’s shareholders at the Annual Meeting held on April 25,
2012. The new plan provides for the issuance of up to 100,000 shares of common stock. At December 31, 2013, there were 100,000
shares available for future grants.

46

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A summary of the activity in the plan follows:

2013

2012

2011

Weighted 
average
exercise
price 

Shares 

Weighted 
average
exercise
price

Shares 

Shares 

Options outstanding, beginning of year  . .
Options granted . . . . . . . . . . . . . . . . . . . . .
Options exercised  . . . . . . . . . . . . . . . . . . .
Options forfeited or expired  . . . . . . . . . . .
Options outstanding, end of year  . . . . . . .

40,725 $
—
2,100 $
—
38,625 $

16.99
—
13.70
—
17.29

46,656 $
—
2,625 $
3,306 $
40,725 $

16.62
—
13.70
13.04
16.99

49,232 $
—
2,576 $
—
46,656 $

Weighted
average
exercise
price
16.46
—
13.44
—
16.62

Options exercisable at December 31 . . . . .

38,625 $

17.29

40,725 $

16.99

46,656 $

16.62

The range of prices for options outstanding and exercisable at the end of 2013 ranged from $13.50 to $21.43 per share. The weighted
average remaining contractual life of options outstanding and exercisable at the end of 2013 was approximately 2.32 years. A total of
10,000 options had an exercise price lower than ChoiceOne’s closing stock price as of the end of 2013, while 28,625 options had an
exercise price higher than the closing stock price. Information pertaining to options outstanding at December 31, 2013 is as follows:

Exercise price of stock options:
$13.50 . . . . . . . . . . . . . . . . . . . . . . . . . . .
$16.31 . . . . . . . . . . . . . . . . . . . . . . . . . . .
$17.95 . . . . . . . . . . . . . . . . . . . . . . . . . . .
$18.85 . . . . . . . . . . . . . . . . . . . . . . . . . . .
$21.43 . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
options
outstanding at
year-end

Number of 
options
exercisable at 
year-end

10,000  
6,299  
9,500  
6,000  
6,826  

10,000  
6,299  
9,500  
6,000  
6,826  

Average
remaining
contractual
life (in years)
4.07 
0.06
3.05 
2.05 
1.05 

The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model. ChoiceOne uses
historical data to estimate the volatility of the market price of ChoiceOne stock and employee terminations within the valuation model.
The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of
grant. No options were granted in 2013, 2012, or 2011.

There were no shares that were vested during 2013. As of December 31, 2013, there was no unrecognized compensation cost related to
non-vested share-based compensation arrangements granted under the plan.

ChoiceOne granted Restricted Stock Units effective July 1, 2013 to a select group of employees under the Stock Incentive Plan of 2012.
All of the Restricted Stock Units are initially unvested and vest in three annual installments on each of the next three anniversaries of
the grant date. Certain additional vesting provisions apply. Each unit, once vested, is settled by delivery of one share of ChoiceOne
common stock. ChoiceOne recognized compensation expense of $11,000 in 2013 in connection with restricted stock units for current
participants during these years. At December 31, 2013 there were 3,300 units issued with an approximate stock value of $62,000.

47

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 15 - Earnings Per Share

(Dollars in thousands, except per share data)

Basic
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

2013

2012

5,094 $

4,262 $

2011

3,513

Weighted average common shares outstanding  . . . . . . . . . . . . . . .

3,296,408

3,296,462

3,286,969

Basic earnings per common share  . . . . . . . . . . . . . . . . . . . . . . . . .

$

1.55 $

1.29 $

1.07

Diluted
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Weighted average common shares outstanding  . . . . . . . . . . . . . . .
Plus dilutive stock options and restricted stock units  . . . . . . . . . .
Weighted average common shares outstanding and 

5,094 $

4,262 $

3,513

3,296,408
5,653

3,296,462
436

3,286,969
—

potentially dilutive shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,302,061

3,296,898

3,286,969

Diluted earnings per common share  . . . . . . . . . . . . . . . . . . . . . . .

$

1.54 $

1.29 $

1.07

There  were  28,625  stock  options  as  of  both  December  31,  2013  and  December  31,  2012,  and  46,656  as  of  December  31,  2011
considered to be anti-dilutive to earnings per share and thus have been excluded from the calculations above.

Note 16 - Accumulated Other Comprehensive Income

Accumulated other comprehensive income, a component of equity, was comprised of the following at December 31:

(Dollars in thousands)

Unrealized holding gains/(losses) on available for sale securities  . . . . . . . . . . . . . . . .
Unrecognized actuarial gains on post-retirement benefit plan  . . . . . . . . . . . . . . . . . . .
Tax effect  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net accumulated other comprehensive income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

Note 17 – Condensed Financial Statements of Parent Company

Condensed Balance Sheets

(Dollars in thousands)

Assets

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in ChoiceOne Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities 

Mandatory redeemable shares under ESOP, at fair value   . . . . . . . . . . . . . . . . . . .
Other liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and shareholders’ equity  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

2013

(16) $
242
(78)
148 $

2012
3,347
223
(1,214)
2,356

December 31,
2013

637
684
29
60,354
61,704

91
55
146
61,558 
61,704

$

$

$

$

2012

135
628
27
59,810
60,600

77
17
94
60,506
60,600

48

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Condensed Statements of Income

(Dollars in thousands)

Interest and dividends from ChoiceOne Bank  . . . . . . . . . . . . . . . .
Interest and dividends from other securities . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before income tax and equity in undistributed net 

income of subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax benefit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before equity in undistributed net income of subsidiary . .
Equity in undistributed net income of subsidiary . . . . . . . . . . . . . .
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

Years Ended December 31,

2013
2,399
19
1
2,419
98

2,321
31
2,352
2,742
5,094

$

$

2012
1,710 $
16
—
1,726
89

1,637
29
1,666
2,596
4,262 $

(Dollars in thousands)

Condensed Statements of Cash Flows

Cash flows from operating activities:

Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash from operating

$

activities:
Equity in undistributed net income of subsidiary . . . . . . . . . .
Amortization  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expense of restricted stock units  . . . . . . . . . . . . . . . . . . . . . .
Changes in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in other liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from operating activities  . . . . . . . . . . . . . . . . . . .

Cash flows from investing activities:

Sale of securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from investing activities . . . . . . . . . . . . . . . . . . . .

Cash flows from financing activities:

Issuance of common stock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchase of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash from financing activities  . . . . . . . . . . . . . . . . . . .

Years Ended December 31,

2013

2012

5,094

$

4,262 $

(2,742)
2
10
(2)
37
2,399

70
(125)
(55)

130
(192)
(1,780)
(1,842)

(2,596)
2
—
(1)
(10)
1,657

—
(409)
(409)

123
(75)
(1,648)
(1,600)

Net change in cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Beginning cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ending cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

502
135
637

$

(352)
487
135 $

2011
1,695
7
33
1,735
81

1,654
16
1,670
1,843
3,513

2011

3,513

(1,843)
—
—
50
17
1,737

—
—
—

127
—
(1,578)
(1,451)

286
201
487

49

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 18 – Financial Instruments

Financial instruments as of the dates indicated were as follows:

(Dollars in thousands)

Quoted
Prices
In Active
Markets for
Identical
Assets
(Level 1)

Significant
Other

Significant

Observable Unobservable

Inputs
(Level 2)

Inputs
(Level 3)

Carrying
Amount

Estimated
Fair Value

20,479 $
136,082

20,479 $
136,082

20,479 $
214

— $

124,540

—
11,328

3,750
931
311,231

102,243
315,884
26,033
6,392

3,750
957
313,659

102,243
316,222
26,034
6,428

—
—
—

—
—
—
—

3,750
957
—

—
—
313,659

102,243
316,222
26,034
6,428

—
—
—
—

19,034 $
134,492

19,034 $
134,492

19,034 $
—

— $

131,893

—
2,599

3,750
1,874
305,616

101,861
322,338
19,572
420

3,750
1,933
310,175

101,861
323,457
19,573
485

—
—
—

—
—
—
—

3,750
1,933
—

—
—
310,175

101,861
323,457
19,573
485

—
—
—
— 

December 31, 2013
Assets

Cash and due from banks . . . . . . . . . . . . . . . $
Securities available for sale  . . . . . . . . . . . . .
Federal Home Loan Bank and Federal

Reserve Bank stock  . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . .
Loans, net  . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities

Noninterest-bearing deposits  . . . . . . . . . . . .
Interest-bearing deposits  . . . . . . . . . . . . . . .
Repurchase agreements  . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances  . . . . . .

December 31, 2012
Assets

Cash and due from banks . . . . . . . . . . . . . . . $
Securities available for sale  . . . . . . . . . . . . .
Federal Home Loan Bank and Federal

Reserve Bank stock  . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . .
Loans, net  . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities

Noninterest-bearing deposits  . . . . . . . . . . . .
Interest-bearing deposits  . . . . . . . . . . . . . . .
Repurchase agreements  . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances  . . . . . .

The estimated fair values approximate the carrying amounts for all assets and liabilities except those described later in this paragraph.
The methodology for determining the estimated fair value for securities available for sale is described in Note 19. The estimated fair
value for loans is based on the rates charged at December 31 for new loans with similar maturities, applied until the loan is assumed to
reprice or be paid. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. The
estimated fair value of deposits is based on comparing the average rate paid on deposits compared to the three month Libor rate which
is assumed to be the replacement value of these deposits. At December 31, 2013, all average rates were lower than the three month Libor
rate causing fair values to be significantly less than carrying amounts. The estimated fair values for time deposits and FHLB advances
are based on the rates paid at December 31 for new deposits or FHLB advances, applied until maturity. The estimated fair values for
other financial instruments and off-balance sheet loan commitments are considered nominal.

50

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 19 – Fair Value Measurements

The following tables present information about the Bank’s assets and liabilities measured at fair value on a recurring basis at December
31, 2013 and December 31, 2012, and the valuation techniques used by the Bank to determine those fair values.

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the Bank
has the ability to access.

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include
quoted  prices  for  similar  assets  and  liabilities  in  active  markets,  and  other  inputs  such  as  interest  rates  and  yield  curves  that  are
observable at commonly quoted intervals.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for
the related asset or liability.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements
in  their  entirety  are  categorized  based  on  the  lowest  level  input  that  is  significant  to  the  valuation. The  Bank’s  assessment  of  the
significance  of particular inputs to these  fair value measurements requires judgment and considers factors specific to each asset or
liability.

There  were  no  liabilities  measured  at  fair  value  as  of  December  31,  2013  or  December  31,  2012.  Disclosures  concerning  assets
measured at fair value are as follows:

(Dollars in Thousands)

Assets Measured at Fair Value on a Recurring Basis

Investment Securities, Available for
Sale - December 31, 2013
U. S. Government and federal agency  . . . . . . . . . . . .
U. S. Treasury notes and bonds  . . . . . . . . . . . . . . . . .
State and municipal  . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage-backed  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign debt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset backed securities  . . . . . . . . . . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Investment Securities, Available for
Sale - December 31, 2012
U. S. Government and federal agency  . . . . . . . . . . . .
U. S. Treasury notes and bonds  . . . . . . . . . . . . . . . . .
State and municipal  . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage-backed  . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign debt  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)

$

$

$

$

—
—
—
—
—
—
214
—
214

—
—
—
—
—
—
—
—

51

Significant
Other
Observable
Inputs
(Level 2)

$

43,722
7,224
55,234
8,470
8,417
990
—
483
$ 124,540

$

40,268
7,398
62,579
12,526
6,712
1,001
1,409
$ 131,893

Significant
Unobservable
Inputs
(Level 3)

$

$

$

$

—
—
9,541
—
398
—
1,389
—
11,328

—
—
2,099
—
—
—
500
2,599

Balance at
Date
Indicated

$

43,722
7,224
64,775
8,470
8,815
990
1,603
483
$ 136,082

$

40,268 
7,398
64,678
12,526
6,712
1,001
1,909
$ 134,492

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Securities classified as available for sale are generally reported at fair value utilizing Level 2 inputs. ChoiceOne’s external investment
advisor  obtained  fair  value  measurements  from  an  independent  pricing  service  that  uses  matrix  pricing,  which  is  a  mathematical
technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but
rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The fair value measurements
considered observable data that may include dealer quotes, market spreads, cash flows and the bonds’ terms and conditions, among
other things. Securities classified in Level 2 included U.S. Government and federal agency securities, state and municipal securities,
mortgage-backed  securities,  corporate  bonds,  FDIC-guaranteed  financial  institution  debt,  and  equity  securities.  The  Company
classified certain state and municipal securities and privately issued trust preferred securities as Level 3. Based on the lack of observable
market data, estimated fair values were based on the observable data available and reasonable unobservable market data.

ChoiceOne reviewed the methodologies used to estimate the fair values of all securities in 2013 and 2012. Based on further analysis, it
was determined that the fair values of several local municipal securities were based upon Level 3 inputs. These securities classes, which
were previously disclosed as based on Level 2 inputs, have been adjusted accordingly.

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

(Dollars in Thousands)

Investment Securities, Available for Sale
Balance, January 1   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total realized and unrealized gains included in income  . . . . . . . . . . . . . . . . . . . . . . . .
Total unrealized gains (losses) included in other comprehensive income   . . . . . . . . . .
Net purchases, sales, calls, and maturities   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net transfers into Level 3   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

2013

2,599
—
125
3,890
4,714

Balance, December 31   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

11,328

$

2012

2,771
—
(9)
(163)
—

2,599

Of the Level 3 assets that were still held by the Bank at December 31, 2013, the net unrealized gain (loss) for the twelve months ended
December  31,  2013  and  2012  was  $4,000  and  ($9,000),  respectfully,  which  is  recognized  in  other  comprehensive  income  in  the
consolidated balance sheets. A total of $2,540,000 and $564,000 of Level 3 securities were purchased in 2013 and 2012, respectively.

Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 assets and liabilities.
As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in fair value
that were attributable to both observable and unobservable inputs.

Available for sale investment securities categorized as Level 3 assets consist of bonds issued by local municipalities and a trust-preferred
security. The Bank estimates the fair value of these assets based on the present value of expected future cash flows using management’s
best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate
with the current market and other risks involved.

The Bank also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets
are not normally measured at fair value, but can be subject to fair value adjustments in certain circumstances, such as impairment.
Disclosures concerning assets measured at fair value on a non-recurring basis are as follows:

52

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assets Measured at Fair Value on a Non-recurring Basis

(Dollars in Thousands)

Quoted Prices
In Active
Markets for
Identical
Assets 
(Level 1)
___________

$ —
$ —

$ —
$ —

Significant
Other
Observable
Inputs 
(Level 2)
__________

$ —
$ —

$ —
$ —

Significant 
Unobservable
Inputs
(Level 3)
___________

$ 8,288
$ 5,939

$
508
$ 2,019

Balances at
Dates 
Indicated
__________

$ 8,288
$ 5,939

$
508
$ 2,019

Impaired Loans
December 31, 2013  . . . . . . . . . . . . . . . . . . . . . . .
December 31, 2012  . . . . . . . . . . . . . . . . . . . . . . . .

Other Real Estate 
December 31, 2013  . . . . . . . . . . . . . . . . . . . . . . .
December 31, 2012   . . . . . . . . . . . . . . . . . . . . . . .

Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Bank estimates the
fair value of the loans based on the present value of expected future cash flows using management’s best estimate of key assumptions.
These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral
(typically based on outside appraisals). The changes in fair value consisted of charge-downs of impaired loans that were posted to the
allowance for loan losses and write-downs of other real estate owned that were posted to a valuation account. The fair value of other
real estate owned was based on appraisals or other reviews of property values, adjusted for estimated costs to sell.

Note 20 – Off-Balance Sheet Activities

Some  financial  instruments,  such  as  loan  commitments,  credit  lines,  letters  of  credit,  and  overdraft  protection,  are  issued  to  meet
customers’ financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established
in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance sheet risk to credit
loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to
make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

The contractual amount of financial instruments with off-balance sheet risk was as follows at December 31:

(Dollars in thousands)

Unused lines of credit and letters of credit  . . . . . . . . . . . . . $
Commitments to fund loans (at market rates)  . . . . . . . . . .

3,495
7,464

Fixed
Rate 

2013

2012

Variable
Rate 
66,421
1,899

$

Fixed
Rate 

$

2,474
5,145

Variable
Rate
49,196
5,798

$

Commitments to fund loans are generally made for periods of 180 days or less. The fixed rate loan commitments have interest rates
ranging from 3.75% to 7.25% and maturities ranging from 1 year to 30 years.

Note 21 – Regulatory Capital

ChoiceOne and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy
guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet
items calculated under regulatory accounting practices. The prompt corrective action regulations provide five classifications, including
well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these
terms  are  not  used  to  represent  overall  financial  condition.  If  only  adequately  capitalized,  regulatory  approval  is  required  to  accept
brokered  deposits.  If  undercapitalized,  capital  distributions  are  limited,  as  are  asset  growth  and  expansion,  and  plans  for  capital
restoration are required. At year-end 2013 and 2012, the most recent regulatory notifications categorized ChoiceOne and the Bank as
well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification
that management believes have changed ChoiceOne or the Bank’s categories.

53

ChoiceOne Financial Services, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Actual capital levels and minimum required levels for ChoiceOne and the Bank were as follows:

(Dollars in thousands)

Minimum 
Required
for Capital
Adequacy
Purposes

Actual

Amount

Ratio

Amount

Ratio

Minimum
Required
to be Well
Capitalized Under
Prompt Corrective
Action Regulations
Ratio
Amount

December 31, 2013
ChoiceOne Financial Services Inc.
Total capital (to risk weighted assets)  . . . . $ 50,530
46,406
Tier 1 capital (to risk weighted assets) . . . .
46,406
Tier 1 capital (to average assets)  . . . . . . . .

ChoiceOne Bank
Total capital (to risk weighted assets)  . . . . $ 49,340
45,216
Tier 1 capital (to risk weighted assets) . . . .
45,216
Tier 1 capital (to average assets)  . . . . . . . .

December 31, 2012
ChoiceOne Financial Services Inc.
Total capital (to risk weighted assets)  . . . . $ 46,670
42,698
Tier 1 capital (to risk weighted assets) . . . .
42,698
Tier 1 capital (to average assets)  . . . . . . . .

ChoiceOne Bank
Total capital (to risk weighted assets)  . . . . $ 46,004
42,015
Tier 1 capital (to risk weighted assets) . . . .
42,015
Tier 1 capital (to average assets)  . . . . . . . .

14.4%$ 28,077
14,039
13.2
19,517
9.5

8.0% $ 35,097
21,058
4.0
24,396
4.0

14.1%$ 28,048
14,024
12.9
19,489
9.3

8.0% $ 35,060
21,036
4.0
24,361
4.0

13.9% $ 26,880
13,440
12.7
19,216
8.9

8.0% $ 33,600
20,160
4.0
24,021
4.0

13.7% $ 26,856
13,428
12.5
19,191
8.8

8.0% $ 33,570
20,142
4.0
23,988
4.0

10.0%
6.0
5.0

10.0%
6.0
5.0

10.0%
6.0
5.0

10.0%
6.0
5.0

Banking regulations limit capital distributions by state-chartered banks. Generally, capital distributions are limited to undistributed net
income for the current and prior two years. At December 31, 2013, approximately $7,180,000 was available for ChoiceOne Bank to pay
dividends to ChoiceOne Financial Services, Inc. ChoiceOne’s ability to pay dividends to shareholders is dependent on the Bank, which
is restricted by state law and regulations.

Note 22 – Quarterly Financial Data (Unaudited)

(Dollars in thousands, except per share)

Interest
Income

Net Interest
Income

Net
Income

Earnings Per Share
Fully
Diluted

Basic

2013
First Quarter  . . . . . . . . . . . . . . . .
Second Quarter  . . . . . . . . . . . . . .
Third Quarter  . . . . . . . . . . . . . . .
Fourth Quarter  . . . . . . . . . . . . . .

2012
First Quarter  . . . . . . . . . . . . . . . . .
Second Quarter  . . . . . . . . . . . . . . .
Third Quarter  . . . . . . . . . . . . . . . .
Fourth Quarter  . . . . . . . . . . . . . . .

$

$

$

$

4,816
4,807
4,735
4,657

5,175
5,004
5,103
4,937

4,427 $
4,448
4,391
4,330

4,419 $
4,290
4,512
4,454

$

$

1,235
1,312
1,201
1,346

1,015
1,021
1,122
1,104

$

$

0.37
0.40
0.37
0.41

0.31
0.31
0.34
0.33

0.37
0.40
0.36
0.41

0.31
0.31
0.34
0.33

There were no significant fluctuations in the quarterly financial data in 2012 or 2013. The growth in net income that occurred in 2013
was due to a reduced provision for loan losses, which was partially offset by a decline in noninterest income and increase in noninterest
expenses.

54

ChoiceOne Financial Services, Inc.
CORPORATE AND SHAREHOLDER INFORMATION

Corporate Headquarters
ChoiceOne Financial Services, Inc.

ChoiceOne Bank
Alpine Office

ChoiceOne Insurance Agencies, Inc.
Sparta Office

109 East Division Street
Sparta, Michigan 49345
Phone: (616) 887-7366
Fax: (616) 887-7990
Website: www.choiceone.com

Market Makers in ChoiceOne Financial
Services, Inc. Stock
Boenning & Scattergood
9916 Brewster Lane
Powell, Ohio
(866) 326-8113

Stock Registrar and Transfer Agent
Registrar and Transfer Company

10 Commerce Drive
Cranford, New Jersey 07016
(800) 368-5948

Annual Shareholder Meeting
The 2014 Annual Shareholder Meeting of
ChoiceOne  Financial  Services,  Inc.,  will
be  held  at  11:00  a.m.  local  time  on
Wednesday, April 30, 2014, at Moss Ridge
Golf Club in Ravenna, Michigan.

5050 Alpine Avenue NW
Comstock Park, Michigan 49321

109 East Division Street
Sparta, Michigan 49345

Cedar Springs Office

4170 – 17 Mile Road
Cedar Springs, Michigan 49319

Coopersville Office

661 West Randall Street
Coopersville, Michigan 49404

Egelston Office

5475 East Apple Avenue
Muskegon, Michigan 49442

Fremont Office

1423 West Main Street
Fremont, Michigan 49412

Grant Office

10 West Main Street
Grant, Michigan 49327

Kent City Office

450 West Muskegon Street
Kent City, Michigan 49330

Newaygo Office

246 West River Valley
Newaygo, Michigan 49337

Ravenna Office

3069 Slocum Road
Ravenna, Michigan 49451

Rockford Office

6795 Courtland Drive
Rockford, Michigan 49341

Sparta - Main Office

109 East Division Street
Sparta, Michigan 49345

Sparta - Appletree Office

416 West Division Street
Sparta, Michigan 49345

55

Officers
ChoiceOne Financial Services, Inc.

James A. Bosserd

President and Chief Executive Officer

Mary J. Johnson

Secretary

Louis D. Knooihuizen
Senior Vice President

Thomas L. Lampen

Treasurer

ChoiceOne Financial Services, Inc.
DIRECTORS AND OFFICERS

Directors
ChoiceOne Financial Services, Inc.

Jerome B. Arends

Directors
ChoiceOne Financial Services, Inc.
(continued)

Former President and Chief Executive
Officer of Ravenna Farm Equipment
(Agricultural Equipment Supplier)

Nels W. Nyblad

President, Nyblad Orchards
(Fruit Producer)

Frank G. Berris

Roxanne M. Page

Vice Chairman of The Board,
ChoiceOne Financial Services, Inc. and 
ChoiceOne Bank
Certified Public Accountant and Partner,
Beene Garter LLP
(Certified Public Accountants)

Chief Executive Officer,
American Gas & Oil Co., Inc.
(Distributor of Petroleum Products)

James A. Bosserd

President and Chief Executive
OfficerChoiceOne  Financial  Services,
Inc. and ChoiceOne Bank

K. Timothy Bull

President, Moon Lake Orchards, Inc.
(Fruit Producer)

William F. Cutler, Jr.

Former Vice President, H. H. Cutler Co.
(Apparel Manufacturer)

Lewis G. Emmons

President, Emmons Development
(Real Estate Development)

Gary D. Gust

Former  President, Gust  Construction
Company
(General Contractor)

Jack G. Hendon

Cofounder and Partner, H&S Companies
(CPAs and Business Consultants)

Paul L. Johnson

Chairman of The Board, ChoiceOne
Financial Services, Inc. and
ChoiceOne Bank
Former President, Falcon Resources, Inc.
(Automotive and Furniture Design)

Dennis C. Nelson, DDS

President, Nelson Family Dentistry
(General Dentistry)

56

Officers
ChoiceOne Bank

James A. Bosserd

President
Chief Executive Officer

Lee A. Braford

Senior Vice President
Chief Credit Officer

Sheila R. Clark

Senior Vice President
Human Resources Director

Mary J. Johnson

Senior Vice President
Operations/Cashier

Louis D. Knooihuizen
Senior Vice President
Chief Lending Officer

Thomas L. Lampen

Senior Vice President
Chief Financial Officer

Kelly J. Potes

Senior Vice President
Retail Banking & GM Investments/Ins.

Linda K. Anderson
Vice President
Retail Banking &
Consumer Loans

Brian R. Bacon
Vice President
Commercial Loan Officer

Kent G. Gagnon
Vice President
Business Development

Denise L. Gates
Vice President
Regional/Branch Sales Manager

Gregory M. Goss
Vice President
Security/BSA Officer

Adom Greeland
Vice President
Operations/IT

Amy S. Homich
Vice President
Marketing & Business Development

ChoiceOne Financial Services, Inc.
DIRECTORS AND OFFICERS (continued)

Officers
ChoiceOne Bank (continued)

Officers
ChoiceOne Bank (continued)

Bonnie K. Koehn
Vice President
Regional Branch Sales Manager

Linda S. Nichols

Assistant Vice President
Branch Sales Manager, Ravenna

Peggy A. O’Dea
Vice President
Business Development/Branch Sales
Manager Coopersville

Nicole N. Sakowski
Vice President
Collections Manager

Daniel C. Wheat
Vice President
Commercial Loan Officer/Branch
Sales Manager-Grant

Lisa R. Beard

Assistant Vice President
Branch Sales Manager - Fremont

Jennifer M. Bellamy

Assistant Vice President
Commercial Loan Officer

Veronica M. Bishop

Assistant Vice President
Call Center Manager

Patricia J. Brown

Assistant Vice President
Branch Sales Manager, Egelston

Lee J. Decker

Assistant Vice President
Consumer Loan Manager

Rita A. Flintoff

Lori J. O’Brien

Assistant Vice President
Loan Operations

Jason A. Parker

Assistant Vice President
Commercial Loan Officer

Kyle R. Purdy, CPA

Assistant Vice President
Controller

Maria J. Roossinck

Assistant Vice President
Risk Management

Paul E. Tucker

Assistant Vice President
Network Administrator

Cynthia J. Watson

Assistant Vice President
Operations

Candace J. Bouwkamp
Assistant Controller

Susan Compton

Branch Sales Manager, Kent City

Josh Hucul

Credit Manager

Carrie J. Olson

Branch Sales Manager, Alpine

Assistant Vice President
Branch Sales Manager – Newaygo

Officers
ChoiceOne Insurance Agencies, Inc.

Gary B. Hall

Assistant Vice President
Mortgage Sales Manager

John K. Harpst

Assistant Vice President
Mortgage Operations Manager

Jason J. Herbig

Assistant Vice President
Network Administrator

Rebecca J. Johnson

Assistant Vice President
Retail Operations

57

James A. Bosserd

President

Mary J. Johnson

Secretary

Thomas L. Lampen

Treasurer

Kelly J. Potes, CFP

Senior Vice President

Randy A. Schmidt, CFP

Vice President
Investment Advisor/Agent