Quarterlytics / Financial Services / Banks - Regional / Civista Bancshares, Inc. / FY2021 Annual Report

Civista Bancshares, Inc.
Annual Report 2021

CIVB · NASDAQ Financial Services
Claim this profile
Ticker CIVB
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 520
← All annual reports
FY2021 Annual Report · Civista Bancshares, Inc.
Loading PDF…
100 East Water Street |Sandusky, OH 44870

419.625.4121 | 888.645.4121

civb.com | NASDAQ: CIVB

Five Year Condensed Consolidated Financial Summary

Shareholder Information

2021

2020

2019

2018

2017

Annual Meeting of the Civista Bancshares, Inc. Shareholders

Earnings

Net Income (000)

$40,546

$32,192

$33,878

$14,139

$15,872

Preferred Stock Dividends (000)

$0

$0

($647)

($959)

($1,244)

Net Income Available To

Common Shareholders (000)

$40,546

$32,192

$33,231

$13,180

$14,628

Per Common Share Earnings

Available To Common Shareholders

Basic

Diluted

Book Value

Dividends Paid

Balances

Assets (millions)

Deposits (millions)

Net Loans (millions)

$2.63

$2.63

$23.75

$0.52

$2.00

$2.00

$2.12

$2.01

$1.10

$1.02

$1.48

$1.28

$22.02

$19.78

$18.56

$16.39

$0.44

$0.42

$0.32

$0.25

$3,012.0

$2,762.9

$2,309.6

$2,139.0

$1,525.9

$2,416.7

$2,189.4

$1,678.8

$1,579.9

$1,204.9

$1,971.2

$2,032.5

$1,694.2

$1,548.3

$1,151.5

Shareholders’ Equity (millions)

$355.2

$350.1

$330.1

$298.9

$184.5

Performance Ratios

Return On Average Assets

Return On Average Equity

Equity Capital Ratio

Net Loans To Deposit Ratio

Loss Allowance To Total Loans

1.34%

11.61%

11.79%

81.57%

1.33%

1.17%

9.57%

12.67%

1.51%

10.64%

14.29%

92.83%

100.92%

1.22%

0.86%

0.81%

6.50%

13.97%

98.00%

0.88%

1.04%

9.19%

12.09%

95.57%

1.13%

Tuesday, April 19, 2022 | 10:00 AM EDT

Stock Transfer Agent and Registrar

We encourage you to access your account(s) online at www.amstock.com

Here you can easily initiate a number of transactions and inquiries as well as access important

details about your portfolio and general stock transfer information.

• Update your mailing address

• Access statement information

• Print a duplicate 1099 tax form

• Consolidate accounts

• Enroll in our Direct Stock Purchase Plan

• Request a replacement dividend check

• Download stock transfer form

Interactive Voice Response (IVR) 800.937.5449 | Outside of the U.S. 718.921.8124

By mail, contact our Transfer Agent at the below address:

Civista Bancshares, Inc.

c/o American Stock Transfer & Trust Company, LLC

6201 15th Avenue | Brooklyn, NY 11219

OUR VISION:
Working together to be the community’s trusted financial provider.

To improve the financial lives of our customers, employees and shareholders, to make a

difference in the communities that we serve.

OUR MISSION:

Message From the CEO and President

Dear Shareholder,

2021 was another strong and successful year for Civista.  The 
year brought many challenges, yet Civista employees rose 
to the occasion to make this the most financially successful 
year in our 137-year history. 

Record Net Income & Loan Production 
We earned record net income of $40.5 million, or $2.63 per 
diluted share, compared to $32.2 million, or $2.00 per diluted 
share, in 2020.  All business lines contributed significantly 
to our success. I want to take this opportunity to thank all 
our  employees  for  this  tremendous  accomplishment.  Our 
employees  are  our  greatest  resource  and  without  their 
dedication, results like this cannot be achieved.

Loans
net of PPP loans

Deposits

Non-Interest 
Income

+6.2%
YoY

+10.4%
YoY

+11.6%
YoY

$2.0 billion

$2.4 billion

$31.5 billion

One of our more significant accomplishments in 2021 was 
our record gross loan production of nearly $1.2 billion from 
our commercial and consumer lending teams. Growth came 
from  across  our  entire  footprint.  We  had  strong  growth 
in  commercial  real  estate,  including  construction  loans. 
Construction  activity  continues  to  be  vibrant,  particularly 
in  the  metro  markets  that  we  serve.    As  we  see  these 
borrowed  dollars  invested  back  into  local  neighborhoods, 
Civista is proud to be a part of making our communities a 
stronger and better place to live and work. 

When factoring in payoffs, renewal balances, sold secondary 
market loans, and excluding loans made through the SBA
Payroll  Protection  Program  (PPP),  our  loan  portfolio  grew 
on a net basis by $114.5 million, or 6.2%. Our loan portfolio
balance,  excluding  PPP  loans,  at  the  end  of  the  year  was 
approximately $2.0 billion.

Payment Protection Program
2020-2021

3,600+ LOANS

$400 MILLION

In  January  the  federal  government 
introduced  PPP 
2.0,  a  second  round  of  stimulus  financing  to  help  small 
businesses. Civista again participated and made 1,340 PPP 
2.0 loans totaling $131.1 million. In total, Civista made over 
3,600  PPP  loans  for  approximately  $400  million  since  the 
inception  of  the  program  two  years  ago.  Nearly  all  these 
loans were made to small businesses within our footprint, 
directly benefitting the communities we serve.

On the consumer side, interest rates remained at historically 
low  levels  and  demand  for  home  loan  purchases  and 
refinances were strong throughout the year. We sold over 
$260.3  million  in  secondary  market  loans,  which  was  the 
second  highest  production  total  in  our  company’s  history. 
We also generated approximately $31.2 million in portfolio 
loans through the bank’s Community View Loan Program, a 
program designed to help low to moderate income 

983,400 shares for $22.59 per share. At year-end, we have
$9.3 million of this authorization remaining.

Our strong earnings allowed us to increase our dividend
twice during the year. We continue to go through the
exercise of balancing the retention of capital to be used
for growth and financial stability versus the total return to
our shareholder. We did see good appreciation in our stock
price, which increased 39.2% for the year.

Acquisition Planning & Market Expansion
Although, we remain strongly capitalized, we did complete
a private placement of $75 million in subordinated notes to
be used for general corporate purposes, to support organic
growth, and to be used for strategic initiatives including
acquisitions.

Early in January 2022, we did announce that Civista had
entered into a definitive agreement to acquire Comunibanc
Corp., the parent company of The Henry County Bank
headquartered in Napoleon, Ohio. Comunibanc has total
assets of $329 million and total loans of $165 million. The
acquisition will add seven branches in Henry and Wood
Counties in Northwest Ohio and $276 million in low-
cost deposits. Based on the latest financial data at the

2021
Civista
Community View Loans
$31.2 million originated

borrowers purchase homes and provide grants for homes in
qualifying neighborhoods.

Credit quality and our allowance for loan losses to loans
at 1.33% remains strong. For the year, we recorded net
recoveries of $783,000 and non-performing loans decreased
to $5.4 million, or just 0.27% of all loans at year-end.

Deposit balances grew by $227.3 million, or 10.4%, and our
deposit portfolio balance was $2.4 billion at the end of the
year. Approximately 30%, or $68.1 million of this growth
occurred in non-interest demand accounts. At year end,
non-interest demand accounts made up 33% of all Civista
deposits.

The bank’s investment security portfolio grew by $196.6
million from December 31, 2020 and stood at $560.9 million
at year-end as we put some of the low interest yielding
excess liquidity on our balance sheet into higher earning
assets.

Non-interest income was $31.5 million in 2021, an increase
of $3.3 million, or 11.6%. Backing out a one-time $1.8 million
gain on sale of some Visa B shares, non-interest income
still increased $1.5 million or 5.3% for the year. In addition
to the previously mentioned strong residential mortgage
production, we had increased earnings in interchange fees,
service charges and wealth management.

Capital Management and Stock Appreciation
Other accomplishments in 2021 included the approval by
the Board of Directors of a $13.5 million share repurchase
authorization in August. This is an important part of our
capital management plan and provides us a method to
efficiently deploy our capital. During 2021, we repurchased

Civista Operations Center employees celebrate the transition of over 33,000 customers to a smarter, brighter

Civista Digital Banking platform in June.

time of the announcement, the combined company will

Digital Transformation

have total assets of approximately $3.3 billion, total net

We continue to invest in technology to make it easier to

loans of approximately $2.1 billion and total deposits of

do business with us. 2021 marked the achievement of

approximately $2.7 billion.

several key digital

initiatives which included electronic

statement enhancement, a new digital banking platform,

The acquisition will significantly accelerate our presence in

the introduction of the bank’s first chatbot, online account

Northwest Ohio, and it accomplishes one of our strategic

opening, and an automated commercial lending workflow

goals of having a significant presence in the top five

system. Each of these strategic implementations, while

metropolitan areas in the state of Ohio. Continued growth

in their infancy are providing us with greater efficiency,

should help us leverage many of our recent technology

revenue opportunities and enhancing the overall customer

investments which should lead to greater efficiency. Henry

experience.

County Bank’s strong core customer base fits in well with our

relationship banking philosophy and their approximate 60%

In early April, we launched a new and improved electronic

loan-to-deposit ratio will provide us with ample liquidity to

document delivery portal for statements, account notices

accelerate loan growth throughout Northwest Ohio and the

and tax documents, enabling customers to control their

Greater Toledo area.

preferred document delivery with greater ease. Over the

following nine months, we experienced a 16% increase in

The deal was financially attractive, and we are estimating

electronic statement adoption for checking and savings

10% to 11% earnings per share accretion once cost saves

accounts.

are fully recognized in 2023. We do anticipate retaining

all customer-facing personnel with most of the cost saves

On the heels of the electronic statement upgrade, we

recognized by the elimination of duplicate services and

transitioned over 33,000 online and mobile banking

systems.

customers to a smarter, modernized digital banking

experience in June with outstanding customer reviews.

The new Civista Digital Banking platform not only provided

2021

Civista

983,400 shares for $22.59 per share. At year-end, we have

$9.3 million of this authorization remaining.

Community View Loans

$31.2 million originated

Our strong earnings allowed us to increase our dividend

twice during the year. We continue to go through the

exercise of balancing the retention of capital to be used

for growth and financial stability versus the total return to

borrowers purchase homes and provide grants for homes in

our shareholder. We did see good appreciation in our stock

qualifying neighborhoods.

price, which increased 39.2% for the year.

Credit quality and our allowance for loan losses to loans

Acquisition Planning & Market Expansion

at 1.33% remains strong. For the year, we recorded net

Although, we remain strongly capitalized, we did complete

recoveries of $783,000 and non-performing loans decreased

a private placement of $75 million in subordinated notes to

to $5.4 million, or just 0.27% of all loans at year-end.

be used for general corporate purposes, to support organic

growth, and to be used for strategic initiatives including

Deposit balances grew by $227.3 million, or 10.4%, and our

acquisitions.

deposit portfolio balance was $2.4 billion at the end of the

year. Approximately 30%, or $68.1 million of this growth

Early in January 2022, we did announce that Civista had

occurred in non-interest demand accounts. At year end,

entered into a definitive agreement to acquire Comunibanc

non-interest demand accounts made up 33% of all Civista

Corp., the parent company of The Henry County Bank

The bank’s investment security portfolio grew by $196.6

acquisition will add seven branches in Henry and Wood

million from December 31, 2020 and stood at $560.9 million

Counties in Northwest Ohio and $276 million in low-

at year-end as we put some of the low interest yielding

cost deposits. Based on the latest financial data at the

excess liquidity on our balance sheet into higher earning

headquartered in Napoleon, Ohio. Comunibanc has total

assets of $329 million and total loans of $165 million. The

deposits.

assets.

Non-interest income was $31.5 million in 2021, an increase

of $3.3 million, or 11.6%. Backing out a one-time $1.8 million

gain on sale of some Visa B shares, non-interest income

still increased $1.5 million or 5.3% for the year. In addition

to the previously mentioned strong residential mortgage

production, we had increased earnings in interchange fees,

service charges and wealth management.

Capital Management and Stock Appreciation

Other accomplishments in 2021 included the approval by

the Board of Directors of a $13.5 million share repurchase

authorization in August. This is an important part of our

capital management plan and provides us a method to

efficiently deploy our capital. During 2021, we repurchased

Civista Operations Center employees celebrate the transition of over 33,000 customers to a smarter, brighter
Civista Digital Banking platform in June.

time of the announcement, the combined company will
have total assets of approximately $3.3 billion, total net
loans of approximately $2.1 billion and total deposits of
approximately $2.7 billion.

The acquisition will significantly accelerate our presence in
Northwest Ohio, and it accomplishes one of our strategic
goals of having a significant presence in the top five
metropolitan areas in the state of Ohio. Continued growth
should help us leverage many of our recent technology
investments which should lead to greater efficiency. Henry
County Bank’s strong core customer base fits in well with our
relationship banking philosophy and their approximate 60%
loan-to-deposit ratio will provide us with ample liquidity to
accelerate loan growth throughout Northwest Ohio and the
Greater Toledo area.

The deal was financially attractive, and we are estimating
10% to 11% earnings per share accretion once cost saves
are fully recognized in 2023. We do anticipate retaining
all customer-facing personnel with most of the cost saves
recognized by the elimination of duplicate services and
systems.

Digital Transformation
We continue to invest in technology to make it easier to
do business with us. 2021 marked the achievement of
several key digital
initiatives which included electronic
statement enhancement, a new digital banking platform,
the introduction of the bank’s first chatbot, online account
opening, and an automated commercial lending workflow
system. Each of these strategic implementations, while
in their infancy are providing us with greater efficiency,
revenue opportunities and enhancing the overall customer
experience.

In early April, we launched a new and improved electronic
document delivery portal for statements, account notices
and tax documents, enabling customers to control their
preferred document delivery with greater ease. Over the
following nine months, we experienced a 16% increase in
electronic statement adoption for checking and savings
accounts.

On the heels of the electronic statement upgrade, we
transitioned over 33,000 online and mobile banking
customers to a smarter, modernized digital banking
experience in June with outstanding customer reviews.
The new Civista Digital Banking platform not only provided

Civista’s customers a simplified and consistent experience
across all devices – mobile, tablet and desktop - but also
introduced new tools enabling customers to manage their
daily finances with additional security and ease, providing
insight into their total financial picture, and empowering
customers to make informed financial decisions.

Features include multi-factor authentication for additional
security; Card Swap for easily updating your preferred
payment card with multiple online service providers; and
Financial Tools – a robust personal financial management
tool providing customers the ability to categorize expenses
and visualize their cash flow and net worth by linking
external accounts. Customers can now manage their total
financial picture in one place.

The new platform also enables us to deliver a more
personalized customer experience with the ability to target
relevant communications to authenticated customers during
their banking session. We have had early success using this
marketing tool to promote the new online account opening
feature within Civista’s Digital Banking and expand existing
customer relationships. Launched in late September, online
account opening will be a key channel for both existing
customer and new customer checking acquisition and
deposit growth.

intelligence, coupled with the availability of live support,
allows us to meet our customers in the channel they prefer.

We also completed the integration of a new loan origination
internally improves
system called LoanVantage that
workflow from application to closing. The system should
eliminate duplication and streamline work efforts across
internal departments.

A key objective in our digital transformation journey is to
build customer confidence in using additional digital services
with Civista to improve their financial lives, gain customer
loyalty and establish Civista as a trusted financial provider.

“I joined the DEI Council because of
the importance and meaning of which
it stands for in the workplace and our
communities. Being a member of a council
such as this is empowering and inspiring
because it allows me to not only learn
more about Diversity, Equity & Inclusion
but it also allows me to help others
understand the importance as well.”
– Brittany Robinson, DEI Council Chair-Elect

“Being in DEI, I am learning new objectives, views, and most importantly becoming

more self-aware. We all come from different walks of life. Feel empowered by your

upbringings yet humble enough to put aside our own influences and prejudices to

show empathy and understanding toward others. ”

– Ana Bailey, DEI Council Secretary

The council will help ensure that all voices are heard,

where we live and work. We take great pride in being a

valued and embraced. By listening and respecting different

community leader and in the commitment that we make to

perspectives, we will all gain a better understanding of

our communities both in dollars and volunteerism.

one another and who we are as a company. The bank is

committed to providing a welcoming, equitable environment

with opportunities for engagement, employment and

business relationships regardless of a person’s age, gender,

ethnicity, national origin, race, religious beliefs, sexual

orientation or military status.

Removing trash along the

Simon Kenton Bike Path, Urbana OH

During the fourth quarter of 2021, we introduced Penny,
Civista’s new chatbot, providing a virtual banking assistant
for customers within Civista Digital Banking and to all visitors
to the civista.bank website. Using the power of artificial

A Culture of Diversity, Inclusion and Giving Back
The company continues to elevate our diversity, equity and
inclusion (DEI) efforts. Last year, marked the first full year
of our Diversity, Equity and Inclusion Council with members
consisting of employees from departments throughout the
bank. Much of the council’s efforts this year have focused
on education, creating a more inclusive and diverse culture,
building industry partnerships, and supporting DEI efforts in
the communities that we serve.

Cleaning at the Habitat for Humanity Restore, Sandusky OH

Despite the challenges of the pandemic, the Civista team

found ways to keep living our mission to improve the financial

lives of our customers, employees and shareholders, to

make a difference in the communities that we serve. We

donate significant dollars to local schools, civic and non-

profit organizations throughout our footprint each year.

Our employees donate their time serving in leadership

roles or as active volunteers at hundreds of organizations

“Over the years we have helped thousands

of customers with their daily banking needs

and provided them the right products and

services to help make their dreams come

true. Here at the Urbana branch we are

focused on building life-long relationships

with our customers and our community.”

– Gary Weaver, Urbana Branch Manager

Civista’s customers a simplified and consistent experience

intelligence, coupled with the availability of live support,

across all devices – mobile, tablet and desktop - but also

allows us to meet our customers in the channel they prefer.

introduced new tools enabling customers to manage their

daily finances with additional security and ease, providing

We also completed the integration of a new loan origination

insight into their total financial picture, and empowering

system called LoanVantage that

internally improves

customers to make informed financial decisions.

workflow from application to closing. The system should

eliminate duplication and streamline work efforts across

Features include multi-factor authentication for additional

internal departments.

security; Card Swap for easily updating your preferred

payment card with multiple online service providers; and

A key objective in our digital transformation journey is to

Financial Tools – a robust personal financial management

build customer confidence in using additional digital services

tool providing customers the ability to categorize expenses

with Civista to improve their financial lives, gain customer

and visualize their cash flow and net worth by linking

loyalty and establish Civista as a trusted financial provider.

external accounts. Customers can now manage their total

financial picture in one place.

The new platform also enables us to deliver a more

personalized customer experience with the ability to target

relevant communications to authenticated customers during

their banking session. We have had early success using this

marketing tool to promote the new online account opening

feature within Civista’s Digital Banking and expand existing

customer relationships. Launched in late September, online

account opening will be a key channel for both existing

customer and new customer checking acquisition and

deposit growth.

“I joined the DEI Council because of

the importance and meaning of which

it stands for in the workplace and our

communities. Being a member of a council

such as this is empowering and inspiring

because it allows me to not only learn

more about Diversity, Equity & Inclusion

but it also allows me to help others

understand the importance as well.”

– Brittany Robinson, DEI Council Chair-Elect

A Culture of Diversity, Inclusion and Giving Back

The company continues to elevate our diversity, equity and

inclusion (DEI) efforts. Last year, marked the first full year

of our Diversity, Equity and Inclusion Council with members

consisting of employees from departments throughout the

During the fourth quarter of 2021, we introduced Penny,

bank. Much of the council’s efforts this year have focused

Civista’s new chatbot, providing a virtual banking assistant

on education, creating a more inclusive and diverse culture,

for customers within Civista Digital Banking and to all visitors

building industry partnerships, and supporting DEI efforts in

to the civista.bank website. Using the power of artificial

the communities that we serve.

“Being in DEI, I am learning new objectives, views, and most importantly becoming
more self-aware. We all come from different walks of life. Feel empowered by your
upbringings yet humble enough to put aside our own influences and prejudices to
show empathy and understanding toward others. ”
– Ana Bailey, DEI Council Secretary

The council will help ensure that all voices are heard,
valued and embraced. By listening and respecting different
perspectives, we will all gain a better understanding of
one another and who we are as a company. The bank is
committed to providing a welcoming, equitable environment
with opportunities for engagement, employment and
business relationships regardless of a person’s age, gender,
ethnicity, national origin, race, religious beliefs, sexual
orientation or military status.

where we live and work. We take great pride in being a
community leader and in the commitment that we make to
our communities both in dollars and volunteerism.

Removing trash along the
Simon Kenton Bike Path, Urbana OH

Cleaning at the Habitat for Humanity Restore, Sandusky OH

Despite the challenges of the pandemic, the Civista team
found ways to keep living our mission to improve the financial
lives of our customers, employees and shareholders, to
make a difference in the communities that we serve. We
donate significant dollars to local schools, civic and non-
profit organizations throughout our footprint each year.
Our employees donate their time serving in leadership
roles or as active volunteers at hundreds of organizations

“Over the years we have helped thousands
of customers with their daily banking needs
and provided them the right products and
services to help make their dreams come
true. Here at the Urbana branch we are
focused on building life-long relationships
with our customers and our community.”
– Gary Weaver, Urbana Branch Manager

In closing, I am very pleased with our 2021 results and
accomplishments. As I have stated in the past, our goal is
to remain an independent community bank and I believe
we earn that independence through our actions and
I am confident that through our
performance each day.
disciplined approach to managing Civista and our long-
term focus on driving shareholder value we will continue to
produce positive results.

will be held from our 100 East Water Street, Sandusky, Ohio
headquarters. Information including webcast registration
instructions and the dial-in number is available at
www.CIVB.com.

Warmest Regards,

As always, please read your proxy and vote your shares in
the company. The annual shareholders meeting is April 19,
2022, at 10 AM. Due to the COVID-19 pandemic, the meeting

Dennis G. Shaffer
CEO and President

Executive Leadership Team

Lance A. Morrison, Richard J. Dutton, Paul J. Stark, Donna M. Jaskolski,
Dennis G. Shaffer, Charles A. Parcher, Todd A. Michel

Dennis G. Shaffer
CEO and President,
Civista Bancshares, Inc. and Civista Bank

Richard J. Dutton
Senior Vice President

Officers

Donna M. Waltz-Jaskolski
Senior Vice President

Todd A. Michel
Senior Vice President

Lance A. Morrison
Senior Vice President,
General Counsel and Corporate Secretary

Charles A. Parcher
Senior Vice President

Paul J. Stark
Senior Vice President

Board of Directors

Civista Bancshares, Inc.

Thomas A. Depler

Attorney at Law,

Poland, Depler & Shepherd Co., LPA

Julie A. Mattlin

Principal and Owner, DKMG Consulting, LLC

James O. Miller

Chairman of the Board,

Civista Bancshares, Inc. and Civista Bank

Dennis E. Murray, Jr.

Lead Director,

Partner, Murray & Murray Co., LPA

Allen R. Nickles, CPA, CFE, CICA

Of Counsel, Payne, Nickles & Company

John O. Bacon

President and CEO, The Mack Iron Works Company

Barry W. Boerger

Self-Employed Grain Farm Operator

Thomas A. Depler

Attorney at Law,

Poland, Depler & Shepherd Co., LPA

Blythe A. Friedley

Owner/President, Friedley & Co. Agency, Inc.

Julie A. Mattlin

Principal and Owner, DKMG Consulting, LLC

Elmer G. McLaughlin

Former President and CEO, United Community

Bancorp and United Community Bank

James O. Miller

Chairman of the Board,

Civista Bancshares, Inc. and Civista Bank

Dennis E. Murray, Jr.

Partner, Murray & Murray Co., LPA

Civista Bank

United Community Bancorp and United Community Bank

M. Patricia Oliver

Retired Partner, Tucker Ellis, LLP

Founder, The Oliver Consulting Group

William F. Ritzmann

Former Chairman of the Board,

Dennis G. Shaffer

CEO and President,

Civista Bancshares, Inc. and Civista Bank

Harry Singer

President and CEO, Sandusco, Inc.

and ICM Distributing Company, Inc.

Daniel J. White

CEO, Norwalk Furniture Corp

Allen R. Nickles, CPA, CFE, CICA

Of Counsel, Payne, Nickles & Company

M. Patricia Oliver

Retired Partner, Tucker Ellis, LLP

Founder, The Oliver Consulting Group

William F. Ritzmann

Former Chairman of the Board, United

Community Bancorp and United Community Bank

Dennis G. Shaffer

CEO and President,

Civista Bancshares, Inc. and Civista Bank

Harry Singer

President and CEO, Sandusco, Inc.

and ICM Distributing Company, Inc.

Daniel J. White

CEO, Norwalk Furniture Corp

Gerald B. Wurm

President, Wurm’s Woodworking Co.

and Creative Plastics International

Directors Emeritus

Civista Bancshares, Inc. and Civista Bank

James D. Heckelman

Retired, Founder of Dan-Mar Co., Inc.

David A. Voight

Former Chairman of the Board and

Former President and CEO,

Civista Bancshares, Inc. and Civista Bank

In closing, I am very pleased with our 2021 results and

will be held from our 100 East Water Street, Sandusky, Ohio

accomplishments. As I have stated in the past, our goal is

headquarters. Information including webcast registration

to remain an independent community bank and I believe

instructions and the dial-in number is available at

Board of Directors

Civista Bancshares, Inc.

Thomas A. Depler
Attorney at Law,
Poland, Depler & Shepherd Co., LPA

Julie A. Mattlin
Principal and Owner, DKMG Consulting, LLC

James O. Miller
Chairman of the Board,
Civista Bancshares, Inc. and Civista Bank

Dennis E. Murray, Jr.
Lead Director,
Partner, Murray & Murray Co., LPA

Allen R. Nickles, CPA, CFE, CICA
Of Counsel, Payne, Nickles & Company

John O. Bacon
President and CEO, The Mack Iron Works Company

Barry W. Boerger
Self-Employed Grain Farm Operator

Thomas A. Depler
Attorney at Law,
Poland, Depler & Shepherd Co., LPA

Blythe A. Friedley
Owner/President, Friedley & Co. Agency, Inc.

Julie A. Mattlin
Principal and Owner, DKMG Consulting, LLC

Elmer G. McLaughlin
Former President and CEO, United Community
Bancorp and United Community Bank

James O. Miller
Chairman of the Board,
Civista Bancshares, Inc. and Civista Bank

Dennis E. Murray, Jr.
Partner, Murray & Murray Co., LPA

Civista Bank

M. Patricia Oliver
Retired Partner, Tucker Ellis, LLP
Founder, The Oliver Consulting Group

William F. Ritzmann
Former Chairman of the Board,
United Community Bancorp and United Community Bank

Dennis G. Shaffer
CEO and President,
Civista Bancshares, Inc. and Civista Bank

Harry Singer
President and CEO, Sandusco, Inc.
and ICM Distributing Company, Inc.

Daniel J. White
CEO, Norwalk Furniture Corp

Allen R. Nickles, CPA, CFE, CICA
Of Counsel, Payne, Nickles & Company

M. Patricia Oliver
Retired Partner, Tucker Ellis, LLP
Founder, The Oliver Consulting Group

William F. Ritzmann
Former Chairman of the Board, United
Community Bancorp and United Community Bank

Dennis G. Shaffer
CEO and President,
Civista Bancshares, Inc. and Civista Bank

Harry Singer
President and CEO, Sandusco, Inc.
and ICM Distributing Company, Inc.

Daniel J. White
CEO, Norwalk Furniture Corp

Gerald B. Wurm
President, Wurm’s Woodworking Co.
and Creative Plastics International

Directors Emeritus
Civista Bancshares, Inc. and Civista Bank

James D. Heckelman
Retired, Founder of Dan-Mar Co., Inc.

David A. Voight
Former Chairman of the Board and
Former President and CEO,
Civista Bancshares, Inc. and Civista Bank

we earn that independence through our actions and

www.CIVB.com.

performance each day.

I am confident that through our

disciplined approach to managing Civista and our long-

Warmest Regards,

term focus on driving shareholder value we will continue to

produce positive results.

As always, please read your proxy and vote your shares in

Dennis G. Shaffer

the company. The annual shareholders meeting is April 19,

CEO and President

2022, at 10 AM. Due to the COVID-19 pandemic, the meeting

Executive Leadership Team

Lance A. Morrison, Richard J. Dutton, Paul J. Stark, Donna M. Jaskolski,

Dennis G. Shaffer, Charles A. Parcher, Todd A. Michel

Civista Bancshares, Inc. and Civista Bank

Dennis G. Shaffer

CEO and President,

Richard J. Dutton

Senior Vice President

Officers

Donna M. Waltz-Jaskolski

Senior Vice President

Todd A. Michel

Senior Vice President

Lance A. Morrison

Senior Vice President,

General Counsel and Corporate Secretary

Charles A. Parcher

Senior Vice President

Paul J. Stark

Senior Vice President

Focused on Our Communities

Directing traffic
for Mary Margaret
Health’s Drive-Thru
COVID Vaccination
Clinic, Batesville IN

Painting at the
Daily Needs
Assistance (DNA)
Community Center,
Plain City OH

In a 13-week dressing ‘Casual for a Cause’ fundraiser,
Civista employees raised nearly $10,000 for the benefit
of Max Soviak’s Memorial Fund. Max, a native of Berlin
Heights, Ohio, was one of 13 U.S. service members killed
during the August 26, 2021 attack in Kabul, Afghanistan.

“It is a privilege to show our gratitude to our
community by investing time and resources into
giving back, striving towards the success and
sustainability of our community and its members.”
– Melanie Wadsworth,

Port Clinton Branch Manager

Organizing donations for the
Welcome Warehouse, Dublin OH

Preparing meals at Victory Kitchen, Sandusky OH

Participating in the Pumpkin Show, Versailles IN

ANNUAL REPORT

CONTENTS

Five –Year Selected Consolidated Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Common Shares and Shareholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

General Development of Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . . . . . . . . . . . .

1

4

4

5

Quantitative and Qualitative Disclosures about Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

19

Financial Statements

Management’s Report on Internal Control over Financial Reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial

Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting Firm on Financial Statements . . . . . . . . . . . . . . . .
Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Changes in Shareholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flow . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24

25
27
30
31
32
33
34
36

This page left blank intentionally.

Five-Year Selected Consolidated Financial Data

(Amounts in thousands, except per share data)

Statements of income:

Total interest and dividend

income . . . . . . . . . . . . . . . . . . . . . $

Total interest expense . . . . . . . . . . .
Net interest income . . . . . . . . .
Provision for loan losses . . . . . . . . .
Net interest income after

2021

2020

2019

2018

2017

Year ended December 31,

101,742 $
6,317
95,425
830

99,865 $
10,138
89,727
10,112

98,054 $
12,954
85,100
1,035

73,677 $
7,570
66,107
780

58,594
4,092
54,502
—

provision for loan losses . . .

94,595

79,615

84,065

65,327

54,502

Net gain (loss) on sale of

securities . . . . . . . . . . . . . . . . . . .
Other noninterest income . . . . . . . .
Total noninterest income . . . . .
Total noninterest expense . . . .

Income before federal income

taxes . . . . . . . . . . . . . . . . . . . . . . .
Federal income tax expense . . . . . .

Net income . . . . . . . . . . . . . . . $

Preferred stock dividends and

discount accretion . . . . . . . . . . . .

Allocation of earnings and

dividends to participating
securities . . . . . . . . . . . . . . . . . . .

Net income available to

1,786
29,666
31,452
78,484

94
28,088
28,182
70,665

32
22,411
22,443
66,947

(413)
18,544
18,131
66,679

47,563
7,017
40,546 $

37,132
4,940
32,192 $

39,561
5,683
33,878 $

16,779
2,640
14,139 $

12
16,322
16,334
48,604

22,232
6,360
15,872

—

173

—

98

647

87

959

1,244

—

—

common shareholders . . . . . $

40,373 $

32,094 $

33,144 $

13,180 $

14,628

Per common share:

Net income available to common

shareholders (basic) . . . . . . . . . . .

Net income available to common

shareholders (diluted) . . . . . . . . .
Dividends declared . . . . . . . . . . . . .
Book value . . . . . . . . . . . . . . . . . . . .

Average common shares outstanding:

2.63

2.63
0.52
23.75

2.00

2.00
0.44
22.02

2.12

2.01
0.42
19.78

1.10

1.02
0.32
18.56

1.48

1.28
0.25
16.39

Basic . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . .

15,353,215
15,343,215

16,080,863
16,080,863

15,612,868
16,851,740

11,971,786
13,855,706

9,906,856
12,352,616

Year-end balances:
Loans, net
Securities . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . $ 1,971,238 $ 2,032,474 $ 1,694,203 $ 1,548,262 $ 1,151,527
245,309
384,887
1,525,857
2,762,918
1,204,923
2,189,398
123,082
183,341
184,461
350,108

368,385
2,138,954
1,579,893
245,226
298,898

577,957
3,011,983
2,416,701
203,308
355,212

379,970
2,309,557
1,678,764
274,601
330,126

Average balances:
Loans, net
Securities . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . .
Borrowings . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . $ 2,026,907 $ 1,953,472 $ 1,598,991 $ 1,261,568 $ 1,095,956
234,249
386,703
1,526,387
2,754,708
1,236,663
2,078,454
101,880
288,551
172,763
336,461

273,998
1,742,823
1,341,860
167,752
217,371

450,599
3,032,382
2,422,938
156,206
349,203

372,886
2,241,111
1,689,801
208,932
318,306

1

Five-Year Selected Ratios

Net interest margin (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return on average shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend payout ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average shareholders’ equity as a percent of average total assets . . . . . . .
Net loan charge-offs (recoveries) as a percent of average total loans . . . .
Allowance for loan losses as a percent of loans at year-end . . . . . . . . . . .
Shareholders’ equity as a percent of total year-end assets . . . . . . . . . . . . .

Year ended December 31,

2021

2020

2019

2018

2017

3.47% 3.70% 4.31% 4.21% 4.01%
1.51
1.34
10.64
11.61
19.81
19.77
14.20
11.52
(0.00)
(0.04)
0.86
1.33
14.29
11.79

1.17
9.57
22.00
12.21
(0.01)
1.22
12.67

1.04
9.19
16.89
11.32
0.02
1.13
12.09

0.81
6.50
29.09
12.47
0.02
0.88
13.97

(1) Calculated on a tax-equivalent basis using an effective tax rate of 21% for 2021, 2020, 2019 and 2018

and 35% for 2017.

Shareholder Return Performance

Set forth below is a line graph comparing the five-year cumulative return of the common shares of Civista
Bancshares, Inc. (ticker symbol CIVB), based on an initial investment of $100 on December 31, 2016 and
assuming reinvestment of dividends, with the cumulative return of the Standard & Poor’s 500 Index, the
NASDAQ Bank Index and the S&P U.S. BMI Banks Index. The comparative indices were obtained from SNL
Securities and NASDAQ.

Total Return Performance

Civista Bancshares, Inc.

S&P 500 Index

S&P U.S. BMI Banks Index

NASDAQ Bank

250

200

150

100

l

e
u
a
V
x
e
d
n

I

50
12/31/16

12/31/17

12/31/18

12/31/19

12/31/20

12/31/21

Annual Report on Form 10-K

A copy of the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange
Commission, will be furnished, free of charge, to shareholders, upon written request to Lance A.
Morrison, Secretary of Civista Bancshares, Inc., 100 East Water Street, Sandusky, Ohio 44870.

2

 
This page left blank intentionally.

3

Common Shares and Shareholder Matters

The common shares of Civista Bancshares, Inc. (“CBI”) trade on The NASDAQ Capital Market under the
symbol “CIVB”. As of February 24, 2022, there were 14,888,915 common shares outstanding and held by
approximately 1,502 shareholders of record (not including the number of persons or entities holding stock in
nominee or street name through various brokerage firms).

CBI paid quarterly dividends on its common shares in the aggregate amounts of $0.52 per share and $0.44 per
share in 2021 and 2020, respectively. The Company presently anticipates continuing to pay quarterly dividends
in the future at similar levels, subject to compliance with applicable restrictions on the payment of dividends as
discussed in the “Liquidity and Capital Resources” section of the Management’s Discussion and Analysis of
Financial Condition and Results of Operations and in Note 18 to the Consolidated Financial Statements.

General Development of Business

(Amounts in thousands)

CBI was organized under the laws of the State of Ohio on February 19, 1987 and is a registered financial holding
company under the Gramm-Leach-Bliley Financial Modernization Act of 1999, as amended. CBI and its
subsidiaries are sometimes referred to together as the “Company”. The Company’s office is located at 100 East
Water Street, Sandusky, Ohio. The Company had total consolidated assets of $3,011,983 at December 31, 2021.

CIVISTA BANK (“Civista”), owned by CBI since 1987, opened for business in 1884 as The Citizens National
Bank. In 1898, Civista was reorganized under Ohio banking law and was known as The Citizens Bank and Trust
Company. In 1908, Civista surrendered its trust charter and began operation as The Citizens Banking Company.
The name Civista Bank was introduced during the first quarter of 2015 to solidify our dual Citizens/Champaign
brand and distinguish ourselves from the many other banks using the “Citizens” name in our existing and
prospective markets. Civista maintains its main office at 100 East Water Street, Sandusky, Ohio and operates
branch banking offices in the following Ohio communities: Sandusky (2), Norwalk (2), Berlin Heights, Huron,
Port Clinton, Castalia, New Washington, Shelby (2), Willard, Greenwich, Plymouth, Shiloh, Akron, Dublin,
Plain City, Russells Point, Urbana (2), West Liberty, Quincy, Dayton (3), Beachwood, and in the following
Indiana communities: Lawrenceburg (3), Aurora, West Harrison, Milan, Osgood and Versailles. Civista also
operates loan production offices in Westlake, Ohio and Fort Mitchell, Kentucky. Civista accounted for 99.8% of
the Company’s consolidated assets at December 31, 2021.

FIRST CITIZENS INSURANCE AGENCY INC. (“FCIA”) was formed to allow the Company to participate in
commission revenue generated through its third party insurance agreement. Assets of FCIA were less than one
percent of the Company’s consolidated assets as of December 31, 2021.

WATER STREET PROPERTIES, INC. (“WSP”) was formed to hold properties repossessed by CBI subsidiaries.
WSP accounted for less than one percent of the Company’s consolidated assets as of December 31, 2021.

FC REFUND SOLUTIONS, INC. (“FCRS”) was formed during 2012 to facilitate payment of individual state and
federal income tax refunds. The operations of FCRS were discontinued June 30, 2019 as a result of inactivity due to
FCRS no longer being necessary to facilitate the Company’s continuing participation in the tax refund processing
program.

FIRST CITIZENS INVESTMENTS, INC. (“FCI”) is wholly-owned by Civista and holds and manages its
securities portfolio. The operations of FCI are located in Wilmington, Delaware.

FIRST CITIZENS CAPITAL LLC (“FCC”) is wholly-owned by Civista and holds inter-company debt that is
eliminated in consolidation. The operations of FCC were discontinued December 31, 2021 as a result of inactivity.

CIVB RISK MANAGEMENT, INC. (“CRMI”) is a wholly-owned captive insurance company formed in 2017
which insures against certain risks unique to the operations of the Company and its subsidiaries and for which
insurance may not be currently available or economically feasible in today’s insurance marketplace. Assets of
CRMI were less than one percent of the Company’s consolidated assets as of December 31, 2021.

4

Management’s Discussion and Analysis of Financial Condition and Results of Operations—As of
December 31, 2021 and December 31, 2020 and for the Years Ended December 31, 2021, 2020 and 2019

(Amounts in thousands, except per share data)

General

The following paragraphs more fully discuss the significant highlights, changes and trends as they relate to the
Company’s financial condition, results of operations, liquidity and capital resources as of December 31, 2021 and
2020, and during the three-year period ended December 31, 2021. This discussion should be read in conjunction with
the Consolidated Financial Statements and Notes to the Consolidated Financial Statements, which are included
elsewhere in this report.

Forward-Looking Statements

This report may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), relating to such matters as financial condition, anticipated operating results, cash flows,
business line results, credit quality expectations, prospects for new lines of business, economic trends (including
interest rates) and similar matters. Forward-looking statements reflect our expectations, estimates or projections
concerning future results or events. These statements are generally identified by the use of forward-looking
words or phrases such as “believe,” “belief,” “expect,” “anticipate,” “may,” “could,” “intend,” “intent,”
“estimate,” “plan,” “foresee,” “likely,” “will,” “should” or other similar words or phrases. Forward-looking
statements are not guarantees of performance and are inherently subject
to known and unknown risks,
uncertainties and assumptions that are difficult to predict and could cause our actual results, performance or
achievements to differ materially from those expressed in or implied by the forward-looking statements. Factors
that could cause actual results, performance or achievements to differ from those discussed in the forward-
looking statements include, but are not limited to, impacts on our business, financial condition and results of
operations resulting from the ongoing COVID-19 pandemic, including government regulations and stimulus
programs related thereto; changes in financial markets or national or local economic or political conditions;
adverse changes in the real estate market; volatility and direction of market interest rates; the transition away
from LIBOR as a reference rate for financial contracts; credit risks of lending activities; operational risks;
changes in the allowance for loan losses; legislation or regulatory changes or actions; increases in FDIC
insurance premiums and assessments; changes in tax laws or examinations or challenges by tax authorities;
accounting changes; inability to raise additional capital if and when needed in the future; unexpected losses of
key management; failure, interruption or breach of security of our communications and information systems or
those of our third party service providers; unforeseen litigation; increased competition in our market area;
failures to manage growth and/or effectively integrate acquisitions; fluctuations in the market price of our
common shares; future revenues of our tax refund processing program; climate change, natural disasters, acts of
war or terrorism, and other external events; and other risks identified from time-to-time in the Company’s other
public documents on file with the Securities and Exchange Commission.

The forward-looking statements included in this report are only made as of the date of this report, and we
disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or
circumstances, except as required by law.

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements, and
the purpose of this section is to secure the use of the safe harbor provisions.

Financial Condition

At December 31, 2021, the Company’s total assets were $3,011,983, compared to $2,768,862 at December 31,
2020. The increase in assets is primarily the result of increases in cash and due from financial institutions and
securities available for sale, offset by decreases in loans held for sale, loans and swap assets. Other factors
contributing to the change in assets are discussed in the following sections.

5

Loans held for sale decreased $5,029, or 71.8%, from $7,001 at December 31, 2020 to $1,972 at December 31,
2021. The decrease is due to a decrease in refinances, resulting in lower volume. At December 31, 2021, 14 loans
totaling $1,972 were held for sale as compared to 29 loans totaling $7,001 at December 31, 2020.

At December 31, 2021, the Company’s net loans totaled $1,971,238 and decreased by 3.0% from $2,032,474 at
December 31, 2020. The decrease in net loans was spread across most segments. Commercial & Agriculture
loans decreased $163,374, Residential Real Estate loans decreased $12,528, Real Estate Construction loans
decreased $18,482, Farm Real Estate loans decreased $4,683 and Consumer and Other loans decreased $1,833.
The decrease in Commercial & Agriculture loans is the result of forgiveness of Paycheck Protection Program
(“PPP”) loans totaling $177,035 at December 31, 2021. The decreases in the foregoing loan segments were offset
by increases in Commercial Real Estate – Owner Occupied loans of $17,039 and Commercial Real Estate - Non-
Owner Occupied loans of $124,238.

Securities available for sale increased by $196,410, or 54.0%, from $363,464 at December 31, 2020 to $559,874
at December 31, 2021. U.S. Treasury securities and obligations of U.S. government agencies increased $26,197,
or 120.8% from $21,693 at December 31, 2020 to $47,890 at December 31, 2021. Obligations of states and
political subdivisions available for sale increased by $69,824 from 2020 to 2021. Mortgage-backed securities
increased by $100,389 to total $213,148 at December 31, 2021. The Company continues to utilize letters of credit
from the Federal Home Loan Bank (FHLB) to replace maturing securities that were pledged for public entities.
As of December 31, 2021, the Company was in compliance with all applicable pledging requirements.

Mortgage-backed securities totaled $213,148 at December 31, 2021 and none were considered unusual or “high
risk” securities as defined by regulatory authorities. Of this total, $208,289 consisted of pass-through securities
issued by the Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation
(“FHLMC”), and Government National Mortgage Association (“GNMA”), and $4,859 of these securities were
collateralized by mortgage-backed securities issued or guaranteed by FNMA, FHLMC, or GNMA. The average
interest rate of the mortgage-backed securities portfolio at December 31, 2021 was 2.4%. The average maturity at
December 31, 2021 was approximately 7.8 years.

Securities available for sale had a fair value at December 31, 2021 of $559,874. This fair value includes
unrealized gains of approximately $20,664 and unrealized losses of approximately $2,087. Net unrealized gains
totaled $18,577 on December 31, 2021 compared to net unrealized gains of $27,148 on December 31, 2020. The
change in unrealized gains is primarily due to changes in market interest rates. Note 2 to the Consolidated
Financial Statements provides additional information on unrealized gains and losses.

Premises and equipment, net of accumulated depreciation, decreased $135 from December 31, 2020 to
December 31, 2021. The decrease is the result of new purchases of $1,927, offset by disposals of $13,
depreciation of $1,976 and transfers to available for sale of $73.

Accrued interest receivable decreased $2,036, or 21.6% from December 31, 2020 to December 31, 2021. The decrease
is the result of COVID-19 pandemic related loan modifications returning to principal and/or interest payments.

Swap assets decreased $10,628 from December 31, 2020 to December 31, 2021. The decrease is primarily the
result of decreases in the fair value of swap assets as compared to December 31, 2020.

Bank owned life insurance (BOLI) increased $665 from December 31, 2020 to December 31, 2021. The
difference is the result of increases in the cash surrender value of the underlying insurance policies, offset by a
redemption of $535 from death benefits.

Other assets increased $2,497 from December 31, 2020 to December 31, 2021. The increase is primarily the
result of the recording of receivables with respect to $1,000 of AMT tax credits as a result of amending prior year
tax returns and $535 for BOLI death claims receivable.

6

Year-end deposit balances totaled $2,416,701 in 2021 compared to $2,189,398 in 2020, an increase of $277,303,
or 10.4%. Overall, the increase in deposits at December 31, 2021 compared to December 31, 2020 included
increases in noninterest bearing demand deposits of $68,097, or 9.4%, interest bearing demand accounts of
$127,371, or 31.1%, and savings and money market accounts of $72,225, or 9.4%, offset by decreases in
certificate of deposit accounts of $35,910, or 14.9%, and individual retirement accounts of $4,480, or 9.7%.
Average deposit balances for 2021 were $2,488,105 compared to $2,078,454 for 2020, an increase of 19.7%.
Noninterest bearing deposits averaged $907,591 for 2021, compared to $739,648 for 2020, increasing $167,943,
or 22.7%. Savings, NOW, and MMDA accounts averaged $1,315,220 for 2021 compared to $1,050,544 for 2020.
Average certificates of deposit decreased $22,968 to total an average balance of $265,294 for 2021. The increase
in year over year average balances was impacted by the COVID-19 pandemic as the Company’s participation in
originating PPP loans resulted in loan proceeds being deposited by borrowers into deposit accounts at Civista and
customer deposits of stimulus checks and unemployment benefits also increased average deposit balances in
2021.

Borrowings from the FHLB of Cincinnati were $75,000 at December 31, 2021 compared to $125,000 at
December 31, 2020, a decrease of $50,000. During the second quarter of 2021, the Company prepaid a $50,000
advance with a rate of 2.05% and a remaining maturity of approximately 8 years at a pre-tax loss of
approximately $3,717. The prepayment penalty of $3,717 was recorded in other operating expenses on the
Consolidated Statements of Operations. Additional detail regarding these borrowings can be found in Note 9 and
Note 10 to the Consolidated Financial Statements.

Civista offers repurchase agreements in the form of sweep accounts to commercial checking account customers.
These repurchase agreements totaled $25,495 at December 31, 2021 compared to $28,914 at December 31, 2020.
U.S. Treasury securities and obligations of U.S. government agencies maintained under Civista’s control are
pledged as collateral for the repurchase agreements. Additional detail related to these repurchase agreements can
be found in Note 11 to the Consolidated Financial Statements.

Subordinated debentures were $102,813 at December 31, 2021 compared to $29,427 at December 31, 2020, an
increase of $73,386. During the fourth quarter of 2021, the Company sold and issued $75,000 aggregate principal
amount of its 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031. Net proceeds from the sale of these
subordinated notes was $73,386. Additional detail regarding the subordinated notes can be found in Note 12 to
the Consolidated Financial Statements.

Swap liabilities decreased $10,692 from December 31, 2020 to December 31, 2021. The decrease is primarily the
result of decreases in the fair value of swap liabilities as compared to December 31, 2020.

Total shareholders’ equity increased $5,104, or 1.5%, during 2021 to $355,212. The change in shareholders’
equity resulted from net income of $40,546, an increase in the Company’s pension liability, net of tax, of $973, a
decrease in the fair value of securities available for sale, net of tax, of $6,772 and decreases due to the purchase
of treasury shares and dividends on common shares of $22,309 and $8,036, respectively. Additionally, $702 was
recognized as stock-based compensation in 2021 in connection with the grant of restricted common shares. For
further explanation of these items, see Note 1, Note 14 and Note 15 to the Consolidated Financial Statements.
The Company paid $0.52 per common share in dividends in 2021 compared to $0.44 per common share in
dividends in 2020. Total outstanding common shares at December 31, 2021 were 14,954,200.

Total outstanding common shares at December 31, 2020 were 15,898,032. The decrease in common shares
outstanding is the result of the repurchase of 988,465 common shares at an average repurchase price of $22.57.
The Company repurchased 239,536 common shares pursuant to a stock repurchase program announced on
May 4, 2020, which authorized the Company to repurchase a maximum aggregate value of $13,500 of the
Company’s common shares until April 20, 2021. The Company repurchased 562,489 common shares pursuant to
a stock repurchase program announced on April 20, 2021, which authorized the Company to repurchase a
maximum aggregate value of $13,500 of the Company’s common shares until April 19, 2022. Finally, the

7

Company repurchased 181,375 common shares pursuant to a stock repurchase program announced August 12,
2021, which replaced the April 20, 2021 repurchase program and authorizes the Company to repurchase up to a
maximum of $13,500 of the Company’s common shares until August 10, 2022. An additional 5,065 common
shares were surrendered by officers in 2021 to pay taxes upon vesting of restricted shares, and 3,298 restricted
common shares were forfeited during the period. The decrease in common shares outstanding was offset by the
grant of 39,139 restricted common shares to certain officers under the Company’s 2014 Incentive Plan and the
grant of 8,792 common shares to directors of Civista as a retainer for their service. The ratio of total
shareholders’ equity to total assets was 11.8% and 12.7%, at December 31, 2021 and 2020, respectively.

Results of Operations

The operating results of the Company are affected by general economic conditions, the monetary and fiscal
policies of federal agencies and the regulatory policies of agencies that regulate financial institutions. The
Company’s cost of funds is influenced by interest rates on competing investments and general market rates of
interest. Lending activities are influenced by the demand for real estate loans and other types of loans, which in
turn is affected by the interest rates at which such loans are made, general economic conditions and the
availability of funds for lending activities.

The Company’s net income primarily depends on its net interest income, which is the difference between the
interest income earned on interest-earning assets, such as loans and securities, and interest expense incurred on
interest-bearing liabilities, such as deposits and borrowings. The level of net interest income is dependent on the
interest rate environment and the volume and composition of interest-earning assets and interest-bearing
liabilities. Net income is also affected by provisions for loan losses, service charges, gains on the sale of assets,
other non-interest income, noninterest expense and income taxes.

Comparison of Results of Operations for the Years Ended December 31, 2021 and December 31, 2020

Net Income

The Company’s net income for the year ended December 31, 2021 was $40,546, compared to $32,192 for the
year ended December 31, 2020. The change in net income was the result of the items discussed in the following
sections.

Net Interest Income

Net interest income for 2021 was $95,425, an increase of $5,698, or 6.4%, from 2020. From 2020 to 2021,
average earning assets increased 13.2%, interest income increased $1,877, and interest expense on interest-
bearing liabilities decreased $3,821. The Company continually examines its rate structure to ensure that its
interest rates are competitive and reflective of the current rate environment in which it competes.

Total interest income increased $1,877 to $101,742 for the year ended December 31, 2021, which is attributable
to an increase of $1,793 in interest and fees on loans. This change was the result of an increase in the average
balance of loans, accompanied by a slightly lower yield on the portfolio. The average balance of loans increased
by $73,435, or 3.8%, to $2,026,907 for the year ended December 31, 2021, as compared to $1,953,472 for the
year ended December 31, 2020. The loan yield decreased to 4.42% for 2021, from 4.49% in 2020.

Interest on taxable securities increased $114 to $5,473 for the year ended December 31, 2021, compared to
$5,359 for the same period in 2020. The average balance of taxable securities increased $49,092 to $232,813 for
the year ended December 31, 2021, as compared to $183,721 for the year ended December 31, 2020. The yield
on taxable securities decreased 62 basis points to 2.41% for 2021, compared to 3.03% for 2020. Interest on tax-
exempt securities increased $127 to $6,250 for the year ended December 31, 2021, compared to $6,123 for the
same period in 2020. The average balance of tax-exempt securities increased $14,804 to $217,786 for the year
ended December 31, 2021 as compared to $202,982 for the year ended December 31, 2020. The yield on tax-
exempt securities decreased 19 basis points to 3.96% for 2021, compared to 4.15% for 2020.

8

Total interest expense decreased $3,821 or 37.7% to $6,317 for the year ended December 31, 2021, compared
with $10,138 for the same period in 2020. The decrease in interest expense can be attributed to a decrease in the
average rate paid, partially offset by an increase in the average balance of interest-bearing liabilities. For the year
ended December 31, 2021, the average balance of interest-bearing liabilities increased $109,363 to $1,736,720,
as compared to $1,627,357 for the year ended December 31, 2020. Interest incurred on deposits decreased by
$2,706 to $4,175 for the year ended December 31, 2021, compared to $6,881 for the same period in 2020. The
decrease in deposit expense was due to a decrease in the average rate paid, as the average rate paid on demand
and savings accounts decreased from 0.17% in 2020 to 0.09% in 2021 and the average rate paid on time deposits
decreased from 1.76% to 1.11% in 2021, which was partially offset by an increase in the average balance of
interest-bearing deposits of $241,708 for the year ended December 31, 2021 as compared to the same period in
2020. Interest expense incurred on FHLB advances and subordinated debentures decreased 26.4% from 2020.
The decrease was due to a $32,674 decrease in average balance from 2020 and a decrease in rate from 2020. The
average balance of other borrowings decreased $101,295 for the period ended December 31, 2021 as compared
to the same period in 2020 as a result of the Company’s repayment of amounts borrowed under the Paycheck
Protection Program Liquidity Facility (“PPPLF”) to fund PPP loans.

Refer to “Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential”
and “Changes in Interest Income and Interest Expense Resulting from Changes in Volume and Changes in Rate”
on pages 14 through 16 for further analysis of the impact of changes in interest-bearing assets and liabilities on
the Company’s net interest income.

Provision and Allowance for Loan Losses

The following table contains information relating to the provision for loan losses, activity in and analysis of the
allowance for loan losses as of and for each of the three years in the period ended December 31.

Net loan charge-offs (recoveries) . . . . . . . . . . . . . . . . . . . .
Provision for loan losses charged to expense . . . . . . . . . . .
Net loan charge-offs (recoveries) as a percent of average

outstanding loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses as a percent of year-end

outstanding loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impaired loans, excluding purchase credit impaired loans
(PCI) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impaired loans as a percent of gross year-end loans (1) . .
Nonaccrual and 90 days or more past due loans,

excluding PCI . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonaccrual and 90 days or more past due loans, excluding
PCI as a percent of gross year-end loans (1) . . . . . . . . . .

As of and for year
ended December 31,

2021

2020

2019

$ (783)
830

$ (149)
10,112

$

(53)
1,035

(0.04)% (0.01)% (0.00)%

$26,641

$25,028

$14,767

1.33%

1.22%

0.86%

$ 1,222

$ 2,666

$ 3,597

0.06%

0.13%

0.21%

$ 3,673

$ 5,125

$ 5,599

0.18%

0.25%

0.33%

(1) Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both
categories, whereas other loans may only be included in one category. A loan is considered nonaccrual if it
is maintained on a cash basis because of deterioration in the borrower’s financial condition, where payment
in full of principal or interest is not expected and where the principal and interest have been in default for
90 days, unless the asset is both well-secured and in process of collection. A loan is considered impaired
when it is probable that all of the interest and principal due will not be collected according to the terms of
the original contractual agreement.

9

The Company’s policy is to maintain the allowance for loan losses at a level sufficient to provide for probable
losses incurred in the current portfolio. Management believes the analysis of the allowance for loan losses
supported a reserve of $26,641 at December 31, 2021. The Company provides for loan losses through regular
provisions to the allowance for loan losses as necessary. The amount of the provision is affected by loan charge-
offs, recoveries and changes in specific and general allocations required for the allowance for loan losses. A
number of factors impact the provisions for loan losses, such as the level of higher risk loans in the portfolio,
changes in practices related to loans, changes in collateral values and other factors. We continue to actively
manage this process and have provided to maintain the reserve at a level that assures adequate coverage ratios.

Provisions for loan losses totaled $830, $10,112 and $1,035 in 2021, 2020 and 2019, respectively. The
Company’s provision for loan losses decreased $9,282 during 2021, as compared to 2020. The decrease in the
provision was due to the stability of our credit quality metrics coupled with the stabilization and, in some cases,
improvement of international, national, regional and local economic conditions that were adversely impacted by
the 2020 economic shutdown and restrictions in response to the ongoing COVID-19 pandemic. While
vaccinations and booster shots in 2021 have created some level of optimism in the business community, there
remains uncertainty due to the continued concern over increased infections from the Delta and Omicron variants
of COVID. We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers
in the hotel industry as well as the challenges businesses face in today’s environment. The lingering economic
impacts related to the COVID-19 pandemic have included the loss of revenue experienced by our business
clients, disruption of supply chains, higher employee wages coupled with workforce shortages and increased
costs of materials and services. While some of the pressures have eased, ongoing supply chain and staffing
challenges, as well as inflationary pressures remain. Our Commercial and Commercial Real Estate portfolios
have been, and are expected to continue to be, impacted the most.

Efforts are continually made to analyze each segment of the loan portfolio and quantify risk to assure that
reserves are appropriate for each segment and the overall portfolio. Management specifically evaluates loans that
are impaired, which includes restructured loans, to estimate potential loss. This analysis includes a review of the
loss migration calculation for all loan categories as well as fluctuations and trends in various risk factors that
have occurred within the portfolios’ economic life cycle. The analysis also includes assessment of qualitative
factors such as credit trends, unemployment trends, vacancy trends and loan growth. The composition and overall
level of the loan portfolio and charge-off activity are also factors used to determine the amount of the allowance
for loan losses.

Management analyzes each impaired commercial and commercial real estate loan relationship with a balance of
$350 or larger, on an individual basis and when it is in nonaccrual status or when an analysis of the borrower’s
operating results and financial condition indicates that underlying cash flows are not adequate to meet its debt
service requirements. Loans held for sale and leases are excluded from consideration as impaired. Loans are
generally moved to nonaccrual status when 90 days or more past due. Impaired loans or portions thereof are
charged-off when deemed uncollectible.

Noninterest Income

Noninterest income increased $3,270, or 11.6%, to $31,452 for the year ended December 31, 2021, from $28,182
for the comparable 2020 period. The increase was primarily due to increases in service charges of $617, net gain
on sale of securities of $1,692, net gain (loss) on equity securities of $243, ATM/Interchange fees of $971,
wealth management fees of $876, BOLI income of $223 and other noninterest income of $498, which were
partially offset by decreases in net gain on sale of loans of $521 and swap fees of $1,252.

Service charges increased due to increased account service charges and overdraft fees of $510 and $107,
respectively. Net gain on sale of securities increased due to the sale of Visa Class B shares, which resulted in a
gain of $1,785. Management, from time to time, will reposition the investment portfolio to match liquidity needs
of the Company. Net gain (loss) on equity securities increased as a result of market value increases. Net gain on
sale of loans decreased primarily as a result of a decrease in volume of loans sold. During the twelve-months

10

ended December 31, 2021, 1,341 loans were sold,
totaling $260,294. During the twelve-months ended
December 31, 2020, 1,575 loans were sold, totaling $304,026. ATM/Interchange fees increased as a result of
increased transaction fees and MasterCard fees. Wealth management fees increased primarily as a result of an
increase in trust and brokerage fees of $633 and $243, respectively. Trust income increased as a result of new
accounts and market conditions while brokerage income increased due to volume of business. BOLI income
increased due to death benefits paid. Swap fees decreased due to the volume of swaps performed during the
twelve-months ended December 31, 2021 as compared to the same period of 2020. Other noninterest income
increased due to increases in wire transfer fees, the amortization of mortgage servicing rights, merchant credit
card fees and gains on the sale of OREO properties.

Noninterest Expense

Noninterest expense increased $7,819, or 11.1%, to $78,484 for the year ended December 31, 2021, from
$70,665 for the comparable 2020 period. The increase was primarily due to increases in compensation expense of
$2,210, FDIC assessments of $328, state franchise tax of $271, ATM/Interchange expense of $446, software
maintenance expense of $922 and other operating expense of $3,905.

The increase in compensation expense was due to increased payroll, payroll taxes, employee insurance and
employer savings contributions, offset by a decrease in commission and incentive based costs. The year-to-date
average full time equivalent (FTE) employees were 451.8 at December 31, 2021, a decrease of 1.6 FTEs over
2020. Payroll and payroll related expenses increased due to annual pay increases. The year-over-year increase in
FDIC assessments was attributable to small bank assessment credits applied to the 2020 assessment charges. The
state franchise tax increase is related to $172 of additional taxes paid on the Company’s 2019 franchise tax return
as a result of findings from a State of Ohio audit. The increase in ATM/Interchange expense is primarily due to
increased transaction fees and a settlement received in the second quarter of 2020. The increase in software
increase in legacy software maintenance contracts and the
maintenance expense is due to a general
implementation of our new digital banking. The increase in other operating expense is primarily due to the
prepayment expense of $3,717 related to the early payoff of an FHLB long-term advance.

Income Tax Expense

Income tax expense was $7,017 in 2021 compared to $4,940 in 2020. Income tax expense as a percentage of pre-
tax income was 14.8% in 2021 compared to 13.3% in 2020. A lower federal effective tax rate than the statutory
rate of 21% in 2021 and 2020 is primarily due to tax-exempt interest income from state and municipal
investments, municipal loans, income from BOLI and low income housing credits.

Comparison of Results of Operations for the Years Ended December 31, 2020 and December 31, 2019

Net Income

The Company’s net income for the year ended December 31, 2020 was $32,192, compared to $33,878 for the year
ended December 31, 2019. The change in net income was the result of the items discussed in the following sections.

Net Interest Income

Net interest income for 2020 was $89,727, an increase of $4,627, or 5.4%, from 2019. From 2019 to 2020,
average earning assets increased 23.3%, interest income increased $1,811, and interest expense on interest-
bearing liabilities decreased $2,816.

Total interest income increased $1,811 to $99,865 for the year ended December 31, 2020, which is attributable to
an increase of $2,805 in interest and fees on loans. This change was the result of an increase in the average
balance of loans, accompanied by a lower yield on the portfolio. The average balance of loans increased by
$340,497 or 21.1% to $1,953,472 for the year ended December 31, 2020, as compared to $1,612,975 for the year
ended December 31, 2019. The loan yield decreased to 4.49% for 2020, from 5.27% in 2019.

11

Interest on taxable securities decreased $1,225 to $5,359 for the year ended December 31, 2020, compared to
$6,584 for the same period in 2019. The average balance of taxable securities decreased $16,353 to $183,721 for
the year ended December 31, 2020, as compared to $200,074 for the year ended December 31, 2019. The yield
on taxable securities decreased 32 basis points to 3.03% for 2020, compared to 3.35% for 2019. Interest on tax-
exempt securities increased $476 to $6,123 for the year ended December 31, 2020, compared to $5,647 for the
same period in 2019. The average balance of tax-exempt securities increased $30,170 to $202,982 for the year
ended December 31, 2020 as compared to $172,812 for the year ended December 31, 2019. The yield on tax-
exempt securities decreased 21 basis points to 4.15% for 2020, compared to 4.36% for 2019.

Total interest expense decreased $2,816 or 21.7% to $10,138 for the year ended December 31, 2020, compared
with $12,954 for the same period in 2019. The decrease in interest expense can be attributed to a decrease in the
average rate paid, partially offset by an increase in the average balance of interest-bearing liabilities. For the year
ended December 31, 2020, the average balance of interest-bearing liabilities increased $279,262 to $1,627,357,
as compared to $1,348,095 for the year ended December 31, 2019. Interest incurred on deposits decreased by
$1,176 to $6,881 for the year ended December 31, 2020, compared to $8,057 for the same period in 2019. The
decrease in deposit expense was due to a decrease in the average rate paid, as the average rate paid on demand
and savings accounts decreased from 0.33% in 2019 to 0.17% in 2020 and the average rate paid on time deposits
decreased from 1.92% to 1.76% in 2020, partially offset by an increase in the average balance of interest-bearing
deposits of $199,643 for the year ended December 31, 2020 as compared to the same period in 2019. Interest
expense incurred on FHLB advances and subordinated debentures decreased 41.0% from 2019. The decrease was
due to a $27,896 decrease in average balance from 2019 and a decrease in rate from 2019. The average balance
of other borrowings increased $101,295 for the period ended December 31, 2020 as compared to the same period
in 2019 as a result of the Company’s borrowings under the PPPLF to fund PPP loans.

Refer to “Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential”
and “Changes in Interest Income and Interest Expense Resulting from Changes in Volume and Changes in Rate”
on pages 14 through 16 for further analysis of the impact of changes in interest-bearing assets and liabilities on
the Company’s net interest income.

Provision and Allowance for Loan Losses

Management believes the analysis of the allowance for loan losses supported a reserve of $25,028 at
December 31, 2020.

Provisions for loan losses totaled $10,112 and, $1,035 in 2020 and 2019, respectively. The Company’s provision
for loan losses increased $9,077 during 2020. The increase in the provision was due to an increase in Civista’s
qualitative factors, primarily changes in international, national, regional and local conditions, related to the
economic shutdown driven by COVID-19 and the ongoing payment deferrals on loans modified under the
Coronavirus Aid Relief, and Economic Security Act (“CARES Act”).

Noninterest Income

Noninterest income increased $5,739, or 25.6%, to $28,182 for the year ended December 31, 2020, from $22,443
for the comparable 2019 period. The increase was primarily due to increases in net gain on sale of securities of
$62, net gain on sale of loans of $5,856, ATM/Interchange fees of $416 and swap fees of $943, which were
partially offset by decreases in service charges of $1,107, net gain (loss) on equity securities of $178 and tax
refund processing fees of $375.

Net gain on sale of securities increased due to security sales. Management, from time to time, will reposition the
investment portfolio to match liquidity needs of the Company. Net gain on sale of loans increased primarily as a
result of an increase in volume of loans sold. During the twelve-months ended December 31, 2020, 1,575 loans
were sold, totaling $304,026. During the twelve-months ended December 31, 2019, 709 loans were sold, totaling
$125,796. ATM/Interchange fees increased as a result of increased transaction volume. Swap fees increased due

12

to the volume of swaps originated during the twelve-months ended December 31, 2020 as compared to the same
period of 2019. Service charges decreased due to Civista waiving $93 of service fees on deposit accounts related
to the COVID-19 pandemic. In addition, overdraft fees decreased during 2020. Net gain (loss) on equity
securities decreased as a result of market value decreases. Additionally, the Company processes state and federal
income tax refund payments for customers of third-party income tax preparation vendors for which we receive a
fee for processing the refund payments. These tax refund processing fees decreased as a result of a decrease in
the volume of transactions processed during 2020 as compared to 2019.

Noninterest Expense

Noninterest expense increased $3,718, or 5.6%, to $70,665 for the year ended December 31, 2020, from $66,947
for the comparable 2019 period. The increase was primarily due to increases in compensation expense of $3,324,
FDIC assessments of $590 and software maintenance expense of $310, which were partially offset by decreases
in equipment expense of $240 and marketing expense of $337.

The increase in compensation expense was due to increased payroll, overtime pay, 401k expenses, payroll taxes
and commission and incentive based costs, offset by decreases in employee insurance costs and unemployment
taxes. The year-to-date average full time equivalent (FTE) employees were 453.4 at December 31, 2020, an
increase of 8.6 FTEs over 2019, which increased payroll and payroll related expenses. Payroll and payroll related
expenses also increased due to annual pay increases and increases in commission based costs as the result of
increased loan activity. The year-over-year increase in FDIC assessments was attributable to small bank
assessment credits applied to the 2019 assessment charges. The increase in software maintenance expense is due
to a general increase in software maintenance contracts. The decrease in equipment expense is due to lower
equipment repair and maintenance cost. The decrease in marketing expense is due to decreases in both
advertising and business promotion expenses, primarily related to the COVID-19 pandemic. Event cancellations
and postponed outreach efforts contributed to the decrease as our focus was on communicating changes in
operations, safety protocols, alternative delivery channels, and economic relief programs with the safety and
financial wellness of our employees and customers in mind.

Income Tax Expense

Income tax expense was $4,940 in 2020 compared to $5,683 in 2019. Income tax expense as a percentage of pre-
tax income was 13.3% in 2020 compared to 14.4% in 2019. A lower federal effective tax rate than the statutory
rate of 21% in 2020 and 2019 is primarily due to tax-exempt interest income from state and municipal
investments, municipal loans, income from BOLI and low income housing credits.

13

Distribution of Assets, Liabilities and Shareholders’ Equity;
Interest Rates and Interest Differential

The following table sets forth, for the years ended December 31, 2021, 2020 and 2019, the distribution of assets,
including interest amounts and average rates of major categories of interest-earning assets and noninterest-
earning assets (Amounts in thousands):

Assets

Average
balance

Interest

Yield/
rate

Average
balance

Interest

Yield/
rate

Average
balance

Interest

Yield/
rate

2021

2020

2019

Interest-earning assets:
Loans (1)(2)(3)(5)
Taxable securities (4) . . . .
Non-taxable securities

. . . . . . $2,026,907 $ 89,570
5,473
232,813

4.42% $1,953,472 $87,777
5,359
2.41% 183,721

4.49% $1,612,975 $84,972
6,584
3.03% 200,074

5.27%
3.35%

(4)(5) . . . . . . . . . . . . . . .

217,786

6,250

3.96% 202,982

6,123

4.15% 172,812

5,647

4.36%

Interest-bearing deposits

in other banks . . . . . . . .

347,573

449

0.13% 155,960

606

0.39%

38,359

851

2.22%

Total interest earning
assets . . . . . . . . . . .

Noninterest-earning assets:
Cash and due from

2,825,079

101,742

3.69% 2,496,135

99,865

4.10% 2,024,220

98,054

4.95%

financial institutions . . .

35,404

Premises and equipment,

net . . . . . . . . . . . . . . . . .

22,617

Accrued interest

receivable . . . . . . . . . . .
Intangible assets . . . . . . . .
Other assets . . . . . . . . . . .
Bank owned life

insurance . . . . . . . . . . . .

Less allowance for loan

8,010
84,747
36,456

46,435

77,848

22,831

9,043
84,953
37,675

45,454

47,472

21,946

7,088
85,744
24,273

44,352

losses . . . . . . . . . . . . . .

(26,366)

Total . . . . . . . . . . . . . $3,032,382

(19,231)

$2,754,708

(13,984)

$2,241,111

(1)

For purposes of these computations, the daily average loan amounts outstanding are net of unearned
income and include loans held for sale.

(2)

Included in loan interest income are loan fees of $1,661 in 2021, $1,025 in 2020 and $1,227 in 2019.

(3) Non-accrual loans are included in loan totals and do not have a material impact on the analysis presented.

(4) Average balance is computed using the carrying value of securities. The average yield has been computed

using the historical amortized cost average balance for available for sale securities.

(5) Yield/Rate is calculated using the tax-equivalent adjustment of 21% for 2020, 2019 and 2018.

14

Distribution of Assets, Liabilities and Shareholders’ Equity;
Interest Rates and Interest Differential (Continued)

The following table sets forth, for the years ended December 31, 2021, 2020 and 2019, the distribution of
liabilities, including interest amounts and average rates of major categories of interest-bearing liabilities and
shareholders’ equity (Amounts in thousands):

Liabilities and
Shareholders’ Equity

Average
balance

Interest

Yield/
rate

Average
balance

Interest

Yield/
rate

Average
balance

Interest

Yield/
rate

2021

2020

2019

Interest-bearing liabilities:

Savings and interest-bearing

demand accounts . . . . . . . . $1,315,220 $ 1,219 0.09%$1,050,544 $ 1,813 0.17%$ 869,340 $ 2,871 0.33%
5,186 1.92%

2,956 1.11% 288,262

5,068 1.76% 269,823

265,294

Certificates of deposit . . . . . . .
Short-term Federal Home

Loan Bank advances . . . . . .

Long-term Federal Home

Loan Bank advances . . . . . .
Other borrowings . . . . . . . . . .
Securities sold under

repurchase agreements . . . .
Federal funds purchased . . . . .
Subordinated debentures . . . .

Total interest-bearing

—

— —

8,151

134 1.64% 112,088

2,600 2.32%

94,041
—

26,165
137
35,863

1,163 1.24% 125,000
101,295

— —

1,798 1.44%
354 0.35%

23 0.09%
1 0.73%
955 2.66%

24,390
288
29,427

25 0.10%
1 0.35%
945 3.21%

48,959
—

18,321
137
29,427

852 1.74%
— —

19 0.10%
3 2.19%
1,423 4.84%

liabilities . . . . . . . . . . .

1,736,720

6,317 0.36% 1,627,357

10,138 0.62% 1,348,095

12,954 0.96%

Noninterest-bearing liabilities:

Demand deposits . . . . . . . . . .
Other liabilities . . . . . . . . . . . .

Shareholders’ equity . . . . . . . . . . . .

907,591
38,868

946,459
349,203

739,648
51,242

790,890
336,461

550,638
24,072

574,710
318,306

Total . . . . . . . . . . . . . . . . $3,032,382

$2,754,708

$2,241,111

Net interest income and interest

rate spread (1) . . . . . . . . . . . . . . .

$95,425 3.33%

$89,727 3.48%

$85,100 3.99%

Net interest margin (2) . . . . . . . . . .

3.47%

3.70%

4.31%

(1)

Interest rate spread is calculated by subtracting the rate on average interest-bearing liabilities from the
yield on average interest-earning assets.

(2) Net interest margin is calculated by dividing tax-equivalent adjusted net interest income by average

interest-earning assets.

15

Changes in Interest Income and Interest Expense
Resulting from Changes in Volume and Changes in Rate

The following table sets forth, for the periods indicated, a summary of the changes in interest income and interest
expense resulting from changes in volume and changes in rate (Amounts in thousands):

2021 compared to 2020
Interest income:
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontaxable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits in other banks . . . . . . . . . . . . . . . . . . . .

Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense:
Savings and interest-bearing demand accounts . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term Federal Home Loan Bank advances . . . . . . . . . . . . . .
Long-term Federal Home Loan Bank advances . . . . . . . . . . . . . .
Securities sold under repurchase agreements . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Increase (decrease) due to:

Volume (1)

Rate (1)

Net

$ 3,262
1,360
439
422

$ 5,483

$

382
(377)
(134)
(405)
2
(1)
(354)
187

$ (1,469)
(1,246)
(312)
(579)

$ 1,793
114
127
(157)

$ (3,606)

$ 1,877

$

(976)
(1,735)
—
(230)
(4)
1
—
(177)

$ (594)
(2,112)
(134)
(635)
(2)
—
(354)
10

Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ (700)

$ (3,121)

$(3,821)

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 6,183

$

(485)

$ 5,698

2020 compared to 2019
Interest income:
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontaxable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits in other banks . . . . . . . . . . . . . . . . . . . .

$16,383
(633)
761
913

$(13,578)
(592)
(285)
(1,158)

$ 2,805
(1,225)
476
(245)

Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,424

$(15,613)

$ 1,811

Interest expense:
Savings and interest-bearing demand accounts . . . . . . . . . . . . . .
Certificates of deposit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term Federal Home Loan Bank advances . . . . . . . . . . . . . .
Long-term Federal Home Loan Bank advances . . . . . . . . . . . . . .
Securities sold under repurchase agreements . . . . . . . . . . . . . . . .
Federal funds purchased . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

512
341
(1,877)
1,117
6
2
354
—

$ (1,570)
(459)
(589)
(171)
—
(4)
—
(478)

$(1,058)
(118)
(2,466)
946
6
(2)
354
(478)

Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

455

$ (3,271)

$(2,816)

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$16,969

$(12,342)

$ 4,627

(1)

The change in interest income and interest expense due to changes in both volume and rate, which cannot
be segregated, has been allocated proportionately to the change due to volume and the change due to rate.

Liquidity and Capital Resources

Civista maintains a conservative liquidity position. All securities are classified as available for sale. At
December 31, 2021, securities with maturities of one year or less totaled $3,789, or 0.7% of the total securities
portfolio. The available for sale portfolio helps to provide Civista with the ability to meet its funding needs. The
Consolidated Statements of Cash Flows contained in the Consolidated Financial Statements detail the Company’s
cash flows from operating activities resulting from net earnings.

16

Net cash provided by operating activities for 2021, 2020 and 2019 was $62,237, $42,786 and $40,053, respectively.
The primary additions to cash from operating activities are from net income, adjusted for amortization of intangible
assets, amortization of securities net of accretion, the provision for loan losses, depreciation and proceeds from sale of
loans. The primary use of cash from operating activities is from loans originated for sale. Net cash used for investing
activities was $151,972, $351,114 and $152,016 in 2021, 2020 and 2019, respectively, principally reflecting our loan
and investment security activities. Deposits and borrowings comprised most of our financing activities, which resulted
in net cash provided of $216,925, $398,802 and $116,739 for 2021, 2020 and 2019, respectively.

Future loan demand of Civista can be funded by increases in deposit accounts, proceeds from payments on
existing loans, the maturity of securities and the sale of securities classified as available for sale. Additional
sources of funds may also come from borrowing in the Federal Funds market and/or borrowing from the FHLB.
As of December 31, 2021, Civista had total credit availability with the FHLB of $677,834, of which $96,300 was
outstanding, including standby letters of credit of $21,300.

On a separate entity basis, CBI’s primary source of funds is dividends paid by its subsidiaries, primarily by
Civista. Generally, subject to applicable minimum capital requirements, Civista may declare and pay a dividend
without the approval of the Federal Reserve Bank of Cleveland (the “Federal Reserve Bank”) and the State of
Ohio Department of Commerce, Division of Financial Institutions, provided the total dividends in a calendar year
do not exceed the total of its profits for that year combined with its retained profits for the two preceding years.
At December 31, 2021, Civista was able to pay approximately $59,772 of dividends to CBI without obtaining
regulatory approval. During 2021, Civista paid dividends totaling $19,900 to CBI. This represented
approximately 49 percent of Civista’s earnings for the year.

The Company manages its liquidity and capital through quarterly Asset/Liability Management Committee
(ALCO) meetings. The ALCO discusses issues like those in the above paragraphs as well as others that may
affect the future liquidity and capital position of the Company. The ALCO also examines interest rate risk and
the effect that changes in rates will have on the Company. For more information about interest rate risk, please
refer to the “Quantitative and Qualitative Disclosures about Market Risk” section.

Capital Adequacy

Shareholders’ equity totaled $355,212 at December 31, 2021 compared to $350,108 at December 31, 2020. The
increase in shareholders’ equity resulted primarily from net income of $40,546, a $973 net increase in the
Company’s pension liability and a decrease in the fair value of securities available for sale, net of tax, of $6,772,
which was offset by dividends on common shares of $8,036. In addition, the Company repurchased common
shares pursuant to its publicly-announced share purchase programs totaling $22,309 during 2021.

During the first quarter of 2015, the Company adopted the new BASEL III regulatory capital framework as approved
by the federal banking agencies. In addition to the other required capital ratios, the BASEL III rules also require the
Company to maintain minimum amounts and ratios of Common Equity Tier 1 (“CET1”) Capital to risk-weighted
assets (as these terms are defined in the BASEL III rules). Under the BASEL III rules, the Company elected to opt-out
of including accumulated other comprehensive income in regulatory capital. All of the Company’s capital ratios
exceeded the regulatory minimum guidelines as of December 31, 2021 and 2020 as identified in the following table:

Company Ratios—December 31, 2021 . . . . . . . . . . .
Company Ratios—December 31, 2020 . . . . . . . . . . .
For Capital Adequacy Purposes . . . . . . . . . . . . . . . . .
To Be Well Capitalized Under Prompt Corrective

Total Risk
Based
Capital

Tier I Risk
Based
Capital

CET1 Risk
Based
Capital

19.2%
16.0%
8.0%

14.3%
14.7%
6.0%

12.9%
13.2%
4.5%

Leverage
Ratio

10.2%
10.8%
4.0%

Action Provisions . . . . . . . . . . . . . . . . . . . . . . . . . .

10.0%

8.0%

6.5%

5.0%

17

Common equity for the CET1 risk-based capital ratio includes common stock (plus related surplus) and retained
earnings, plus limited amounts of minority interests in the form of common stock, less the majority of certain
regulatory deductions.

Tier 1 capital includes common equity as defined for the CET1 risk-based capital ratio, plus certain non-
cumulative preferred stock and related surplus, cumulative preferred stock and related surplus and trust preferred
securities that have been grandfathered (but which are not permitted going forward), and limited amounts of
minority interests in the form of additional Tier 1 capital instruments, less certain deductions.

Tier 2 capital, which can be included in the total capital ratio, includes certain capital instruments (such as
subordinated debt) and limited amounts of the allowance for loan and lease losses, subject to new eligibility
criteria, less applicable deductions.

The deductions from CET1 capital include goodwill and other intangibles, certain deferred tax assets, mortgage-
servicing assets above certain levels, gains on sale in connection with a securitization, investments in a banking
organization’s own capital instruments and investments in the capital of unconsolidated financial institutions
(above certain levels). These deductions were phased in from 2015 through 2019.

Under applicable regulatory guidelines, capital is compared to the relative risk related to the balance sheet. To derive
the risk included in the balance sheet, one of several risk weights is applied to different balance sheet and off-balance
sheet assets, primarily based on the relative credit risk of the counterparty. The capital amounts and classification are
also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The BASEL III regulatory capital rules and regulations also place restrictions on the payment of capital distributions,
including dividends, and certain discretionary bonus payments to executive officers if the company does not hold a
capital conservation buffer of greater than 2.5 percent composed of CET1 capital above its minimum risk-based capital
requirements, or if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was
less than 2.5 percent at the beginning of the quarter. The capital conservation buffer began to phase in starting on
January 1, 2016, at 0.625%, and was fully phased in effective January 1, 2019, at 2.5%. The implementation of Basel
III did not have a material impact on CBI’s or Civista’ capital ratios.

Effects of Inflation

The Company’s balance sheet is typical of financial institutions and reflects a net positive monetary position whereby
monetary assets exceed monetary liabilities. Monetary assets and liabilities are those which can be converted to a fixed
number of dollars and include cash assets, securities, loans, money market instruments, deposits and borrowed funds.

During periods of inflation, a net positive monetary position may result in an overall decline in purchasing power
of an entity. However, no clear evidence exists of a relationship between the purchasing power of an entity’s net
positive monetary position and its future earnings. Moreover, the Company’s ability to preserve the purchasing
power of its net positive monetary position will be partly influenced by the effectiveness of its asset/liability
management program. As part of the asset/liability management process, management reviews and monitors
information and projections on inflation as published by the Federal Reserve Board and other sources. This
information speaks to inflation as determined by its impact on consumer prices and also the correlation of
inflation and interest rates. This information is but one component in an asset/liability management process
designed to limit the impact of inflation on the Company. Management does not believe that the effect of
inflation on its nonmonetary assets (primarily bank premises and equipment) is material as such assets are not
held for resale and significant disposals are not anticipated.

Fair Value of Financial Instruments

The Company has disclosed the fair value of its financial instruments at December 31, 2021 and 2020 in Note 16
to the Consolidated Financial Statements. The fair value of loans at December 31, 2021 was 100.7% of the
carrying value compared to 101.5% at December 31, 2020. The fair value of deposits at December 31, 2021 was

18

100.0% of the carrying value compared to 100.1% at December 31, 2020. Changes in fair value were primarily
due to changes in the discount values used to measure fair value.

Contractual Obligations

The following table represents significant fixed and determinable contractual obligations of the Company as of
December 31, 2021.

Contractual Obligations

Deposits without a stated maturity . . . . . . . . . . . . . .
Certificates of deposit and IRAs . . . . . . . . . . . . . . .
FHLB advances, securities sold under agreements
to repurchase and U.S. Treasury interest-bearing
demand note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debentures (1)
. . . . . . . . . . . . . . . . . .
Operating leases . . . . . . . . . . . . . . . . . . . . . . . . . . . .

One year
or less

One to
three years

Three to
five years

Over five
years

Total

$2,170,253
174,022

$ — $ — $
64,005

7,425

— $2,170,253
246,448

996

—
—
569

—
—
613

—
75,000
— 102,813
491
417

75,000
102,813
2,090

(1)

The subordinated debentures consist of $2,000, $2,500, $5,000, $7,500, and $12,500 debentures.

The Company has retail repurchase agreements with clients within its local market areas. These borrowings are
collateralized with securities owned by the Company. See Note 11 to the Consolidated Financial Statements for
further detail. The Company also has a cash management advance line of credit and outstanding letters of credit
with the FHLB. For further discussion, refer to Note 9 and Note 10 to the Consolidated Financial Statements.

Quantitative and Qualitative Disclosures about Market Risk

The Company’s primary market risk exposure is interest-rate risk and, to a lesser extent, liquidity risk. All of the
Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure.

Interest-rate risk is the exposure of a banking organization’s financial condition to adverse movements in interest
rates. Accepting this risk can be an important source of profitability and shareholder value. However, excessive
levels of interest-rate risk can pose a significant threat to the Company’s earnings and capital base. Accordingly,
effective risk management that maintains interest-rate risk at prudent levels is essential to the Company’s safety
and soundness.

Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of
the management process used to control interest-rate risk and the organization’s quantitative level of exposure.
When assessing the interest-rate risk management process, the Company seeks to ensure that appropriate
policies, procedures, management information systems and internal controls are in place to maintain interest-rate
risk at prudent levels with consistency and continuity. Evaluating the quantitative level of interest rate risk
exposure requires the Company to assess the existing and potential future effects of changes in interest rates on
its consolidated financial condition, including capital adequacy, earnings, liquidity and, where appropriate, asset
quality.

The Federal Reserve Board, together with the Office of the Comptroller of the Currency and the Federal Deposit
Insurance Corporation, adopted a Joint Agency Policy Statement on interest-rate risk, effective June 26, 1996.
The policy statement provides guidance to examiners and bankers on sound practices for managing interest-rate
risk, which will form the basis for ongoing evaluation of the adequacy of interest-rate risk management at
supervised institutions. The policy statement also outlines fundamental elements of sound management that have
been identified in prior Federal Reserve guidance and discusses the importance of these elements in the context
of managing interest-rate risk. Specifically, the guidance emphasizes the need for active board of director and
senior management oversight and a comprehensive risk-management process that effectively identifies,
measures, and controls interest-rate risk. Financial institutions derive their income primarily from the excess of

19

interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its
liabilities generally are established contractually for a period of time. Since market interest rates change over
time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For
example, assume that an institution’s assets carry intermediate- or long-term fixed rates and that those assets
were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be
refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if
assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on
existing assets because the institution will have either lower net interest income or, possibly, net interest expense.
Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded
by longer-term, fixed-rate liabilities in a decreasing-rate environment.

Several techniques may be used by an institution to minimize interest-rate risk. One approach used by the
Company is to periodically analyze its assets and liabilities and make future financing and investment decisions
based on payment streams, interest rates, contractual maturities, and estimated sensitivity to actual or potential
changes in market interest rates. Such activities fall under the broad definition of asset/liability management. The
Company’s primary asset/liability management technique is the measurement of the Company’s asset/liability
gap, that is, the difference between the cash flow amounts of interest sensitive assets and liabilities that will be
refinanced (or repriced) during a given period. For example, if the asset amount to be repriced exceeds the
corresponding liability amount for a certain day, month, year, or longer period, the institution is in an asset
sensitive gap position. In this situation, net interest income would increase if market interest rates rose or
decrease if market interest rates fell.

If, alternatively, more liabilities than assets will reprice, the institution is in a liability sensitive position.
Accordingly, net interest income would decline when rates rose and increase when rates fell. Also, these
examples assume that interest rate changes for assets and liabilities are of the same magnitude, whereas actual
interest rate changes generally differ in magnitude for assets and liabilities.

Several ways an institution can manage interest-rate risk include selling existing assets or repaying certain
liabilities and matching repricing periods for new assets and liabilities, for example, by shortening terms of new
loans or securities. Financial institutions are also subject to prepayment risk in falling rate environments. For
example, mortgage loans and other financial assets may be prepaid by a debtor so that the debtor may refinance
its obligations at new, lower rates. The Company does not have significant derivative financial instruments and
does not intend to purchase a significant amount of such instruments in the near future. Prepayments of assets
carrying higher rates reduce the Company’s interest income and overall asset yields. A large portion of an
institution’s liabilities may be short term or due on demand, while most of its assets may be invested in long term
loans or securities. Accordingly, the Company seeks to have in place sources of cash to meet short-term
demands. These funds can be obtained by increasing deposits, borrowing, or selling assets. Also, FHLB advances
and wholesale borrowings may be used as important sources of liquidity for the Company.

The following table provides information about the Company’s financial instruments that were sensitive to
changes in interest rates as of December 31, 2021 and 2020, based on certain prepayment and account decay
assumptions that management believes are reasonable. Although the Company had derivative financial
instruments as of December 31, 2021 and 2020, the changes in fair value of the assets and liabilities of the
underlying contracts offset each other. For more information about derivative financial instruments see Note 22
to the Consolidated Financial Statements. Expected maturity date values for interest-bearing core deposits were
calculated based on estimates of the period over which the deposits would be outstanding. The Company’s
borrowings were tabulated by contractual maturity dates and without regard to any conversion or repricing dates.

20

Change in
Rates

December 31, 2021

December 31, 2020

Dollar
Amount

Dollar
Change

Percent
Change

Dollar
Amount

Dollar
Change

Percent
Change

Net Portfolio Value

+200bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+100bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Base . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-200bp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$531,385
521,707
487,109
495,963
548,326

$44,276
34,598

8,854
61,217

9% $515,754
7% 503,010
470,824
2% 501,686
13% 527,360

$44,930
32,186

10%
7%

— —

30,862
56,536

7%
12%

— —

The change in net portfolio value from December 31, 2020 to December 31, 2021, can be attributed to a couple
of factors. The yield curve has shifted up and steepened on the short end since the end of 2020, and both the
volume and mix of assets and funding sources has changed. The volume of loans has decreased and the mix has
shifted toward cash and investment securities. The decrease in loans is the result of PPP loan forgiveness. Cash
increased because of the increase in deposits. Some of our excess liquidity has been redeployed into our
investment portfolio. The volume and mix of liabilities have shifted toward non-maturing deposits and away
from certificates of deposit and other borrowings. Deposits increased as a result of business and public fund
account increases. The mix shifts from the end of the year, particularly to deposits, led to a decrease in the base
net portfolio value. Beyond the change in the base level of net portfolio value, projected movements in rates, up
or down, would also lead to changes in market values. The change in the rates up scenarios for both the 100 and
200 basis point movements would lead to a larger decrease in the market value of liabilities than assets.
Accordingly, we would see an increase in the net portfolio value. For 100 and 200 basis point downward changes
in rates, the market value of assets would increase faster than the market value of liabilities, leading to an
increase in the net portfolio value.

Critical Accounting Policies

Allowance for Loan Losses: The allowance for loan losses is regularly reviewed by management to determine
that the amount is considered adequate to absorb probable losses in the loan portfolio. If not, an additional
provision is made to increase the allowance. This evaluation includes specific loss estimates on certain
individually reviewed impaired loans, the pooling of commercial credits risk graded as special mention and
substandard that are not individually analyzed, and general loss estimates that are based upon the size, quality,
and concentration characteristics of the various loan portfolios, adverse situations that may affect a borrower’s
ability to repay, and current economic and industry conditions, among other items.

Those judgments and assumptions that are most critical to the application of this accounting policy are assessing
the initial and on-going credit-worthiness of the borrower, the amount and timing of future cash flows of the
borrower that are available for repayment of the loan, the sufficiency of underlying collateral, the enforceability
of third-party guarantees, the frequency and subjectivity of loan reviews and risk ratings, emerging or changing
trends that might not be fully captured in the historical loss experience, and charges against the allowance for
actual losses that are greater than previously estimated. These judgments and assumptions are dependent upon or
can be influenced by a variety of factors, including the breadth and depth of experience of lending officers, credit
administration and the corporate loan review staff that periodically review the status of the loan, changing
economic and industry conditions, changes in the financial condition of the borrower and changes in the value
and availability of the underlying collateral and guarantees.

Note 1 and Note 4 to the Consolidated Financial Statements provide additional information regarding the
Allowance for Loan Losses.

21

Goodwill: The Company accounts for business combinations using the acquisition method of accounting.
Accordingly, the identifiable assets acquired and the liabilities assumed are recorded at their estimated fair values
as of the date of acquisition with any excess of the cost of the acquisition over the fair value recorded as
goodwill. The Company performs an evaluation of goodwill for impairment on an annual basis, or more
frequently if events or changes in circumstances indicate that the asset might be impaired. The evaluation for
impairment involves comparing the current estimated fair value of the Company to its carrying value. If the
current estimated fair value exceeds the carrying value, no additional testing is required and an impairment loss is
not recorded. If the estimated fair value is less than the carrying value, further valuation procedures are
performed that could result in impairment of goodwill being recorded. Management estimated the fair value of
the Reporting Unit as of the measurement date utilizing four valuation approaches: the comparable transactions
approach, the control premium approach, the public market peers control premium approach and the discounted
cash flow approach. These approaches were all considered in reaching a conclusion on fair value. The estimated
fair value of the Reporting Unit was then compared to the current carrying value to determine if impairment had
occurred. It is our opinion that, as of the November 30, 2021 measurement date, the aggregate fair value of the
Reporting Unit exceeds the carrying value of the Reporting Unit. Therefore management concluded that goodwill
was not impaired and made no adjustment in 2021.

Income Taxes: Management’s determination of the realization of net deferred tax assets is based upon
management’s judgment of various future events and uncertainties, including the timing and amount of future
income, as well as the implementation of various tax planning strategies to maximize realization of the deferred
tax assets. A valuation allowance is provided when it is more likely than not that some portion of the deferred tax
asset will not be realized.

Management analyzes material tax positions taken in any income tax return for any tax jurisdiction and
determines the likelihood of the positions being sustained in a tax examination. A tax position is recognized as a
benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a
tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is
greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than
not” test, no tax benefit is recorded.

Other-Than-Temporary Impairment of Investment Securities: The Company performs a quarterly valuation to
determine if a decline in the value of an investment security is other than temporary. Although the term “other
than temporary” is not intended to indicate that the decline is permanent, it does indicate that the prospects for a
near-term recovery of value are not necessarily favorable, or that there is lack of evidence to support fair values
equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other
than temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.
Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons
underlying the decline, to determine whether the loss in value is other than temporary.

Pension Benefits: Pension costs and liabilities are dependent on assumptions used in calculating such amounts.
These assumptions include discount rates, benefits earned, interest costs, expected return on plan assets, mortality
rates, and other factors. In accordance with GAAP, actual results that differ from the assumptions are
accumulated and amortized over future periods and, therefore, generally affect recognized expense and the
recorded obligation of future periods. While management believes that the assumptions used are appropriate,
differences in actual experience or changes in assumptions may affect the Company’s pension obligations and
future expense. Our pension benefits are described further in Note 14 of the “Notes to Consolidated Financial
Statements.”

Derivative Financial Instruments: In the ordinary course of business, the Company enters into derivative
financial instruments in connection with its asset/liability management activities and to accommodate the needs
of its customers. Derivative financial instruments are stated at fair value on the Consolidated Statement of
Conditions with changes in fair value reposted in current earnings.

22

This page left blank intentionally.

23

Management’s Report on Internal Control over Financial Reporting

We, as management of Civista Bancshares, Inc., are responsible for establishing and maintaining effective
internal control over financial reporting that is designed to produce reliable financial statements in conformity
with United States generally accepted accounting principles. The system of internal control over financial
reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for
reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are
identified. Any system of internal control, no matter how well designed, has inherent limitations, including the
possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur
and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time.
Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to
financial statement preparation.

Management assessed the Company’s system of internal control over financial reporting as of December 31,
2021, in relation to criteria for effective internal control over financial reporting as described in “2013 Internal
Control – Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on this assessment, management concludes that, as of December 31, 2021, its system of
internal control over financial reporting is effective and meets the criteria of the “2013 Internal Control –
Integrated Framework”. BKD, LLP, independent registered public accounting firm, has issued an audit report on
the effectiveness of the Company’s internal control over financial reporting as of December 31, 2021.

Management is responsible for compliance with the federal and state laws and regulations concerning dividend
restrictions and federal laws and regulations concerning loans to insiders designated by the FDIC as safety and
soundness laws and regulations. Management has assessed compliance by the Company with the designated laws
and regulations relating to safety and soundness. Based on the assessment, management believes that the
Company complied, in all significant respects, with the designated laws and regulations related to safety and
soundness for the year ended December 31, 2021.

Dennis G. Shaffer
President and Chief Executive Officer

Todd A. Michel
Senior Vice President, Controller

Sandusky, Ohio
March 15, 2022

24

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders, Board of Directors and Audit Committee
Civista Bancshares, Inc.
Sandusky, Ohio

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Civista Bancshares, Inc. (the “Company”) as of
December 31, 2021, the related consolidated statements of operations, comprehensive income, changes in
shareholders’ equity and cash flows for the year then ended, and the related notes (collectively referred to as the
“financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in
all material respects, the financial position of the Company as of December 31, 2021, and the results of its
operations and its cash flows for the year then ended, in conformity with accounting principles generally
accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2021,
based on criteria established in Internal Control – Integrated Framework (2013 edition) issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 15, 2022,
expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s financial statements based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audit also included evaluating the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the financial
statements. We believe that our audit provides a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current-period audit of the financial
statements that were communicated or required to be communicated to the audit committee and that: (1) relate to
accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter
below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it
relates.

Allowance for Loan Losses

As described in Notes 1 and 4 to the consolidated financial statements, the Company’s consolidated allowance
for loan losses (ALL) was $26.6 million at December 31, 2021. The Company describes in Note 1 of the

25

consolidated financial statements the “Allowance for Loan Losses” accounting policy around this estimate. The
ALL is an estimate of losses inherent in the loan portfolio. The determination of the reserve requires significant
judgment reflecting the Company’s best estimate of probable loan losses.

The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are
charged against the allowance for loan losses when management believes that the collectability of the principal is
unlikely. Subsequent recoveries, if any, are credited to the allowance.

Current methodology used by management to estimate the allowance for loan losses takes into consideration
such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of
specific problem loans, historic categorical trends, current delinquency levels as related to historical levels,
portfolio growth rates, changes in composition of the portfolio, the current economic environment, as well as
current allowance adequacy in relation to the portfolio. The Company considers all of these factors prior to
making any adjustments to the allowance due to the subjectivity and imprecision involved in allocation
methodology. This evaluation is inherently subjective as it requires estimates that are susceptible to significant
revision as more information becomes available.

The primary reason for our determination that the allowance for loan losses is a critical audit matter is that
auditing the estimated allowance for loan losses involved significant judgment and complex review. There is a
high degree of subjectivity in evaluating management’s estimate, such as evaluating management’s assessment of
economic conditions and other environmental factors on the loan portfolio, evaluating the adequacy of specific
allowances associated with impaired loans and assessing the appropriateness of loan grades.

Our audit procedures related to the estimated allowance for loan losses included:

•

•

•

•

•

•

•

•

Evaluated and tested the design and operating effectiveness of related controls over the reliability and
accuracy of data used to calculate and estimate various components of the ALL including:

O

O

O

O

O

Classification of loans by segment

Historical loss data and loss rates

Establishment of qualitative adjustments

Grading and risk classification

Establishment of specific reserves on impaired loans

Testing the clerical and computational accuracy of the formulas and information utilized within the
ALL model.

Evaluating the qualitative and environmental adjustment to the historical loss rates, including assessing
the basis for the adjustments and the reasonableness of the significant assumptions.

Evaluating the relevance and reliability of data and assumptions.

Testing of the loan review function and the accuracy of how loan grades are determined. Specifically,
evaluating the appropriateness of loan grades and to assess the reasonableness of specific impairments
on loans.

Evaluating the overall reasonableness of qualitative factors and the appropriateness of their direction and
magnitude and the Company’s support for the direction and magnitude compared to previous years.

Evaluating credit quality indicators such as trends in delinquencies, nonaccruals, and charge-offs.

Evaluating the accuracy and completeness of disclosures in the consolidated financial statements.

We have served as the Company’s auditor since 2021.

Cincinnati, Ohio
March 15, 2022

26

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders, Board of Directors and Audit Committee
Civista Bancshares, Inc.
Sandusky, Ohio

Opinion on the Internal Control over Financial Reporting

We have audited Civista Bancshares, Inc.’s (the “Company”) internal control over financial reporting as of
December 31, 2021, based on criteria established in Internal Control – Integrated Framework: (2013) issued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the Company maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2021, based on criteria established in Internal Control – Integrated Framework:
(2013) issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States) (“PCAOB”),
the consolidated financial statements of the Company and our report dated
March 15, 2022, expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion
on the Company’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that
a material weakness exists and testing and evaluating the design and operating effectiveness of internal control
based on the assessed risk. Our audit also included performing such other procedures as we considered necessary
in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definitions and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent
internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions or that the degree of compliance with the
policies or procedures may deteriorate.

limitations,

Cincinnati, Ohio
March 15, 2022

27

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of Civista Bancshares, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Civista Bancshares, Inc. and subsidiaries (the
“Company”) as of December 31, 2020; the related consolidated statements of operations, comprehensive income,
changes in shareholders’ equity, and cash flows for each of the two years in the period ended December 31,
2020; and the related notes to the consolidated financial statements (collectively, the financial statements). In our
opinion, the financial statements present fairly, in all material respects, the financial position of the Company as
of December 31, 2020, and the results of its operations and its cash flows for each of the two years in the period
ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of
America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s financial statements based on our audits. We are a public accounting firm
registered with the PCAOB and are required to be independent, with respect to the Company, in accordance with
U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.

We served as the Company’s auditor from 2009 to 2020.

Cranberry Township, Pennsylvania
March 15, 2022

28

This page left blank intentionally.

29

CIVISTA BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2021 and 2020
(Amounts in thousands, except share data)

2021

2020

ASSETS
Cash and due from financial institutions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

253,459
10,780

$

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investments in time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance of $26,641 and $25,028 . . . . . . . . . . . . . . . . . . . . . . . . .
Other securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Swap assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

264,239
1,730
559,874
1,072
1,972
1,971,238
17,011
22,445
7,385
76,851
7,581
46,641
11,072
22,872

125,749
11,300

137,049
2,473
363,464
886
7,001
2,032,474
20,537
22,580
9,421
76,851
8,075
45,976
21,700
20,375

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

3,011,983

$

2,768,862

LIABILITIES
Deposits

Noninterest-bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Total deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreements to repurchase . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Swap liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued expenses and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SHAREHOLDERS’ EQUITY
Common stock, no par value, 40,000,000 shares authorized, 17,709,584 shares
issued at December 31, 2021 and 17,664,951 shares issued at December 31,
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, 2,755,384 common shares at December 31, 2021 and 1,766,919
common shares at December 31, 2020, at cost . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

788,906
1,627,795

2,416,701
75,000
25,495
102,813
11,072
25,690

2,656,771

720,809
1,468,589

2,189,398
125,000
28,914
29,427
21,764
24,251

2,418,754

277,741
125,558

(56,907)
8,820

355,212

277,039
93,048

(34,598)
14,619

350,108

Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . .

$

3,011,983

$

2,768,862

See accompanying notes to consolidated financial statements

30

CIVISTA BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended December 31, 2021, 2020 and 2019
(Amounts in thousands, except per share data)

2021

2020

2019

Interest and dividend income

Loans, including fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxable securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax-exempt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal funds sold and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

89,570
5,473
6,250
449

Total interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

101,742

Interest expense

Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Home Loan Bank advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated debentures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreements to repurchase and other . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Noninterest income

Service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sale of securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain (loss) on equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM/Interchange fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Wealth management fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax refund processing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Computer center item processing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Swap fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,175
1,163
955
24

6,317

95,425
830

94,595

5,905
1,786
186
8,042
5,443
4,857
1,200
2,375
175
207
1,276

$

87,777
5,359
6,123
606

99,865

6,881
1,932
945
380

10,138

89,727
10,112

79,615

5,288
94
(57)
8,563
4,472
3,981
977
2,375
252
1,459
778

84,972
6,584
5,647
851

98,054

8,057
3,452
1,423
22

12,954

85,100
1,035

84,065

6,395
32
121
2,707
4,056
3,670
1,007
2,750
273
516
916

Total noninterest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

31,452

28,182

22,443

Noninterest expense

Compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net occupancy expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contracted data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC Assessment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State franchise tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM/Interchange expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Marketing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Software maintenance expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Income before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income available to common shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Earnings per common share, basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Earnings per common share, diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

44,690
4,213
1,838
1,725
1,056
2,184
2,715
890
2,314
1,103
2,755
13,001

78,484

47,563
7,017

40,546
—

40,546

2.63

2.63

$

$

$

42,480
4,079
2,006
1,880
728
1,913
2,795
913
1,868
1,074
1,833
9,096

70,665

37,132
4,940

32,192
—

32,192

2.00

2.00

$

$

$

39,156
3,835
2,246
1,831
138
1,843
2,844
945
1,887
1,411
1,523
9,288

66,947

39,561
5,683

33,878
647

33,231

2.12

2.01

See accompanying notes to consolidated financial statements

31

CIVISTA BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years ended December 31, 2021, 2020 and 2019
(Amounts in thousands)

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income (loss):

Unrealized holding gains (loss) on available for sale

securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification of gains recognized in net income . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pension liability adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification of actuatial gain (loss) recognized in net

income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2021

2020

2019

$

40,546

$

32,192

$

33,878

(8,570)
1,799
(1)
—
992
(209)

240
(50)

10,935
(2,297)
(94)
20
(1,326)
279

289
(61)

7,745

13,368
(2,807)
(32)
7
(2,953)
620

156
(33)

8,326

Total other comprehensive income (loss)

. . . . . . . . . . . . . . . . . . . .

(5,799)

Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

34,747

$

39,937

$

42,204

See accompanying notes to consolidated financial statements

32

CIVISTA BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

Preferred Shares

Common Shares

Shares Amount

Shares

Amount

Accumulated
Earnings

Treasury
Stock

Accumulated
Other
Comprehensive
Income (Loss)

Total
Shareholders’
Equity

10,120

$ 9,364

15,603,499

$266,901

$ 41,320

$(17,235)

$ (1,452)

$298,898

33,878

8,326

(10,120)

(9,364)

1,242,683

8,990

(30)

29,560

531

(6,547)

(647)

(188,200)

(3,909)

33,878

8,326

(404)

531

(6,547)

(647)

(3,909)

— $ — 16,687,542

$276,422

$ 67,974

$(21,144)

$ 6,874

$330,126

41,245

617

32,192

(7,118)

(830,755)

(13,454)

7,745

32,192

7,745

617

(7,118)

(13,454)

— $ — 15,898,032

$277,039

$ 93,048

$(34,598)

$14,619

$350,108

44,633

702

40,546

(8,036)

(988,465)

—

(22,309)

(5,799)

40,546

(5,799)

702

(8,036)

(22,309)

— $ — 14,954,200

$277,741

$125,558

$(56,907)

$ 8,820

$355,212

Balance,

December 31,
2018 . . . . . . . . . . .

Net income . . . . . . . . . .
Other comprehensive

income . . . . . . . . . . .

Conversion of Series B
preferred shares to
common shares . . . . .

Stock-based

compensation . . . . . .

Common share

dividends ($0.42 per
share)

. . . . . . . . . . . .

Preferred share

dividends ($65.00 per
. . . . . . . . . . . .
share)
Repurchase of common
stock . . . . . . . . . . . . .

Balance,

December 31,
2019 . . . . . . . . . . .

Net income . . . . . . . . . .
Other comprehensive

loss . . . . . . . . . . . . . .

Stock-based

compensation . . . . . .

Common share

dividends ($0.44 per
share)

. . . . . . . . . . . .
Repurchase of common
stock . . . . . . . . . . . . .

Balance,

December 31,
2020 . . . . . . . . . . .

Net income . . . . . . . . . .
Other comprehensive

income . . . . . . . . . . .

Stock-based

compensation . . . . . .

Common share

dividends ($0.52 per
share)

. . . . . . . . . . . .
Repurchase of common
stock . . . . . . . . . . . . .

Balance,

December 31,
2021 . . . . . . . . . . .

See accompanying notes to consolidated financial statements

33

CIVISTA BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2021, 2020 and 2019
(Amounts in thousands)

Cash flows from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments to reconcile net income to net cash from operating
activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits amortization . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security amortization, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of core deposit intangible . . . . . . . . . . . . . . . . . .
Amortization of net deferred loan fees . . . . . . . . . . . . . . . . . . .
Net gain on sale of securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Net (gain) loss on equity securities . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gain on sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of bank owned life

insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in:

Accrued interest payable . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net

2021

2020

2019

$

40,546

$

32,192

$

33,878

8
1,376
1,976
890
10,738
(1,786)
(186)
830
(255,265)
268,336
(8,042)

(1,200)
702
1,319

111
2,036
(152)

2
1,119
2,253
913
5,066
(94)
57
10,112
(308,742)
312,589
(8,563)

(977)
617
(2,277)

(73)
(2,328)
920

42,786

—
1,185
2,240
945
626
(32)
(121)
1,035
(126,690)
128,503
(2,707)

(1,007)
531
663

47
(370)
1,327

40,053

Net cash from operating activities . . . . . . . . . . . . . . . . . . . . . .

62,237

Cash flows used for investing activities:

Investments in time securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Maturities, prepayments and calls . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of other securities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of other securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Redemption of equity securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of bank owned life insurance . . . . . . . . . . . . . . . . . . .
Proceeds from bank owned life insurance . . . . . . . . . . . . . . . . . .
Net change in loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of OREO properties . . . . . . . . . . . . . . . . . . .
Premises and equipment purchases . . . . . . . . . . . . . . . . . . . . . . .
Disposal of premises and equipment . . . . . . . . . . . . . . . . . . . . . .

980
(245)

735
(1,250)

—
(980)

61,927
1,810
(268,309)
—
3,526
—
—
535
49,596
122
(1,927)
13

58,246
1,455
(54,850)
(257)
—
247
—
—
(353,480)
—
(1,972)
12

54,055
17,570
(71,646)
—
741
—
(955)
—
(147,602)
—
(3,201)
2

Net cash used for investing activities . . . . . . . . . . . . . . . . . . . .

(151,972)

(351,114)

(152,016)

See accompanying notes to consolidated financial statements

34

CIVISTA BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years ended December 31, 2021, 2020 and 2019
(Amounts in thousands)

Cash flows from financing activities:

Increase in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in short-term FHLB advances . . . . . . . . . . . . . . . .
Repayment of long-term FHLB advances . . . . . . . . . . . . . . . .
Proceeds from long-term FHLB advances . . . . . . . . . . . . . . . .
Repayment of other borrowings . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from other borrowings . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from subordinated debentures . . . . . . . . . . . . . . . . . .
Increase (decrease) in securities sold under repurchase

agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payment for redemption of series B preferred stock . . . .
Repurchase of common stock . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid on fractional shares on preferred stock

conversion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash from financing activities . . . . . . . . . . . . . . . . . . . .
Increase in cash and due from financial institutions . . . . . . . . . .

Cash and cash equivalents at beginning of year . . . . . . . . . . . . . .

Cash and cash equivalents at end of year . . . . . . . . . . . . . . . . . . .

Supplemental disclosures of cash flow information:
Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfer of loans from portfolio to other real estate owned . . .
Transfer of premises to held-for-sale . . . . . . . . . . . . . . . . . . . .
Securities purchased not settled . . . . . . . . . . . . . . . . . . . . . . . .
Conversion of preferred stock to common stock . . . . . . . . . . .

$

$

2021

2020

2019

227,303
—
(50,000)
—
—
—
73,386

(3,419)
—
(22,309)

—

(8,036)

216,925
126,447

137,049

264,239

6,206
6,180
72
—
3,524
—

$

$

510,634
(101,500)
—
—
(183,695)
183,695
—

10,240
—
(13,454)

98,871
(87,100)
(5,000)
125,000
—
—
—

(3,525)
(402)
(3,909)

—

(2)

(7,118)

(7,194)

398,802
90,987

46,575

137,049

10,211
7,095
31
—
—
—

$

$

116,739
5,756

41,799

46,575

12,907
5,700
—
76
1,200
8,960

See accompanying notes to consolidated financial statements

35

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the accounting policies adopted by Civista Bancshares, Inc., which have a
significant effect on the Consolidated Financial Statements.

Nature of Operations and Principles of Consolidation: The Consolidated Financial Statements include the
accounts of Civista Bancshares, Inc. (“CBI”) and its wholly-owned direct and indirect subsidiaries: Civista Bank
(“Civista”), First Citizens Insurance Agency, Inc. (“FCIA”), Water Street Properties, Inc. (“WSP”), FC Refund
Solutions, Inc. (“FCRS”), CIVB Risk Management, Inc. (“CRMI”), First Citizens Capital LLC (“FCC”) and First
Citizens Investments, Inc. (“FCI”). The above companies together are sometimes referred to as the “Company”.
Intercompany balances and transactions are eliminated in consolidation.

Civista provides financial services through its offices in the Ohio counties of Erie, Crawford, Champaign,
Cuyahoga, Franklin, Logan, Summit, Huron, Ottawa, Madison, Montgomery and Richland, in the Indiana
counties of Dearborn and Ripley and in the Kentucky county of Kenton. Its primary deposit products are
checking, savings, and term certificate accounts, and its primary lending products are residential mortgage,
commercial, and installment loans. Substantially all loans are secured by specific items of collateral including
business assets, consumer assets and commercial and residential real estate. Commercial loans are expected to be
repaid from cash flow from operations of businesses. There are no significant concentrations of loans to any one
industry or customer. However, our customers’ ability to repay their loans is dependent on the real estate and
general economic conditions in the area. Other financial instruments that potentially represent concentrations of
credit risk include deposit accounts in other financial institutions.

FCIA was formed to allow the Company to participate in commission revenue generated through its third party
insurance agreement. Insurance commission revenue was less than 1.0% of total revenue for each of the years
ended December 31, 2021, 2020 and 2019. WSP was formed to hold repossessed assets of CBI’s subsidiaries.
WSP revenue was less than 1% of total revenue for each of the years ended December 31, 2021, 2020 and 2019.
FCRS was formed in 2012 to facilitate payment of individual state and federal tax refunds. The operations of
FCRS were discontinued June 30, 2019. CRMI was formed in 2017 to provide property and casualty insurance
coverage to CBI and its subsidiaries for which insurance may not be currently available or economically feasible
in the insurance marketplace. CRMI revenue was less than 1% of total revenue for each of the years ended
December 31, 2021, 2020 and 2019. FCC was formed as a wholly-owned subsidiary of Civista in Wilmington,
Delaware to hold inter-company debt. The operations of FCC were discontinued December 31, 2021. FCI is
wholly-owned by Civista and holds and manages its securities portfolio. The operations of FCI are located in
Wilmington, Delaware.

Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in
the United States of America, management makes estimates and assumptions based on available information.
These estimates and assumptions affect the amounts reported in the financial statements and the disclosures
provided, and future results could differ. The allowance for loan losses, determination of goodwill impairment,
fair values of financial
instruments, valuation of deferred tax assets, pension obligations and other-than-
temporary-impairment of securities are considered material estimates that are particularly susceptible to
significant change in the near term.

Cash Flows: Cash and cash equivalents include cash on hand and demand deposits with financial institutions
with original maturities of less than 90 days. Net cash flows are reported for customer loan and deposit

36

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

interest bearing deposits in other financial

institutions, federal funds purchased, short-term
transactions,
borrowings and repurchase agreements. The Company routinely maintains balances that exceed FDIC insured
limits and the risk of loss is very low with respect to such deposits.

Securities: Debt securities are classified as available for sale when they might be sold before maturity. Securities
available for sale are carried at fair value, with unrealized holding gains and losses reported in other
comprehensive income, net of tax.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities
are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities
where prepayments are anticipated. Gains and losses on sales are based on the amortized cost of the security sold
using the specific identification method.

Securities are evaluated on at least a quarterly basis and more frequently when economic or market conditions
warrant such an evaluation to determine whether a decline in their value is other than temporary. For debt
securities, management considers whether the present value of cash flows expected to be collected are less than
the security’s amortized cost basis, the magnitude and duration of the decline, the reasons underlying the decline
and the Company’s intent to sell the security or whether it is more likely than not that the Company would be
required to sell the security before its anticipated recovery in market value, to determine whether the loss in value
is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does
not intend to sell the security, and it is more likely than not that it will not be required to sell the security, before
recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any
remaining difference between fair value and amortized cost is recognized in other comprehensive income, net of
applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings.

Other securities which include FHLB stock, Federal Reserve Bank (“FRB”) stock, Federal Agricultural Mortgage
Corporation stock, Bankers’ Bancshares Inc. (“BB”) stock, and Norwalk Community Development Corp
(“NCDC”) stock are carried at cost.

Equity securities: Equity securities are held at fair value. Holding gains and losses are recorded in noninterest
income. Dividends are recognized as income when earned.

Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market and loans that
management no longer intends to hold for the foreseeable future, are carried at the lower of aggregate cost or fair
value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a
valuation allowance and charged to earnings.

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or
payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for
loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct
origination costs, are deferred and recognized in interest
income using the level-yield method without
anticipating prepayments.

Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent
unless the credit is well-secured and in process of collection. Interest income on consumer loans is discontinued

37

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

when management determines future collection is unlikely. In all cases, loans are placed on nonaccrual or
charged-off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued, but not received, for loans placed on nonaccrual, is reversed against interest income. Interest
received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to
accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are
brought current and future payments are reasonably assured.

Purchased Loans: The Company purchases individual loans and groups of loans. Purchased loans that show
evidence of credit deterioration since origination are recorded at the amount paid (or allocated fair value in a
purchase business combination), such that there is no carryover of the seller’s allowance for loan losses. After
acquisition, incurred losses are recognized by an increase in the allowance for loan losses.

Purchased loans are accounted for individually or aggregated into pools of loans based on common risk
characteristics (e.g., credit score, loan type, and date of origination). The Company estimates the amount and
timing of expected cash flows for each purchased loan or pool, and the expected cash flows in excess of amount
paid is recorded as interest income over the remaining life of the loan or pool (accretable yield). The excess of
the loan’s, or pool’s, contractual principal and interest over expected cash flows is not recorded (nonaccretable
difference).

Over the life of the loan or pool, expected cash flows continue to be estimated. If the present value of expected
cash flows is less than the carrying amount, a loss is recorded. If the present value of expected future cash flows
is greater than the carrying amount, the excess is recognized as part of future interest income.

Allowance for Loan Losses: The allowance for loan losses (allowance) is calculated with the objective of
maintaining a reserve sufficient to absorb inherent loan losses in the loan portfolio. Management establishes the
allowance for loan losses based upon its evaluation of the pertinent factors underlying the types and quality of
loans in the portfolio. In determining the allowance and the related provision for loan losses, the Company
considers three principal elements: (i) specific impairment reserve allocations (valuation allowances) based upon
probable losses identified during the review of impaired loans in the Commercial loan portfolio, (ii) allocations
established for adversely-rated loans in the Commercial loan portfolio and nonaccrual Real Estate Residential,
Consumer installment and Home Equity loans, and (iii) allocations on all other loans based principally on the use
of a three-year period for loss migration analysis. These allocations are adjusted for consideration of general
economic and business conditions, credit quality and delinquency trends, collateral values, and recent loss
experience for these similar pools of loans. The Company analyzes its loan portfolio each quarter to determine
the appropriateness of its allowance for loan losses.

All Commercial, Commercial Real Estate and Farm Real Estate loans are monitored on a regular basis with a
detailed loan review completed for all loan relationships greater than $1,500. All Commercial, Commercial Real
Estate and Farm Real Estate loans that are 90 days past due or in nonaccrual status, are analyzed to determine if
they are “impaired”, which means that it is probable that all amounts will not be collected according to the
contractual terms of the loan agreement. All loans that are delinquent 90 days are classified as substandard and
placed on nonaccrual status unless they are well-secured and in the process of collection. The remaining loans are

38

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

evaluated and segmented with loans with similar risk characteristics. The Company allocates reserves based on
risk categories and portfolio segments described below, which conform to the Company’s asset classification
policy. In reviewing risk within Civista’s loan portfolio, management has identified specific segments to
categorize loan portfolio risk: (i) Commercial & Agriculture loans; (ii) Commercial Real Estate – Owner
Occupied loans; (iii) Commercial Real Estate – Non-Owner Occupied loans; (iv) Residential Real Estate loans;
(v) Real Estate Construction loans; (vi) Farm Real Estate loans; and (vii) Consumer and Other loans. Additional
information related to economic factors can be found in Note 4.

Loan Charge-off Policies: All unsecured open- and closed-ended retail loans that become past due 90 days from
the contractual due date are charged off in full. In lieu of charging off the entire loan balance, loans with non-real
estate collateral may be written down to the net realizable value of the collateral, if repossession of collateral is
assured and in process. For open- and closed-ended loans secured by residential real estate, a current assessment
of fair value is made no later than 180 days past due. Any outstanding loan balance in excess of the net realizable
value of the property is charged off. All other loans are generally charged down to the net realizable value when
Civista recognizes the loan is permanently impaired, which is generally after the loan is 90 days past due.

Troubled Debt Restructurings: In certain situations based on economic or legal reasons related to a borrower’s
financial difficulties, management may grant a concession for other than an insignificant period of time to the
borrower that would not otherwise be considered. The related loan is classified as a troubled debt restructuring
(TDR). Management strives to identify borrowers in financial difficulty early and work with them to modify to
more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate
reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss
and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that
provide for a reduction of either interest or principal, management measures any impairment on the restructuring
as noted above for impaired loans. In addition to the allowance for the pooled portfolios, management has
developed a separate reserve for loans that are identified as impaired through a TDR. These loans are excluded
from pooled loss forecasts and a separate reserve is provided under the accounting guidance for loan impairment.
Consumer loans whose terms have been modified in a TDR are also individually analyzed for estimated
impairment.

Other Real Estate: Other real estate acquired through or instead of loan foreclosure is initially recorded at fair
value less costs to sell when acquired, establishing a new cost basis and any deficiency in the value is charged off
through the allowance. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through
expense. Operating costs after acquisition are expensed.

Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated
depreciation. Depreciation is computed using both accelerated and straight-line methods over the estimated
useful life of the asset, ranging from three to seven years for furniture and equipment and seven to fifty years for
buildings and improvements.

Federal Home Loan Bank (FHLB) Stock: Civista is a member of the FHLB of Cincinnati and as such, is required
to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with
the FHLB. The stock is bought from and sold to the FHLB based upon its $100 par value. The stock does not
have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated
for impairment by management. The stock’s value is determined by the ultimate recoverability of the par value

39

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

rather than by recognizing temporary declines. The determination of whether the par value will ultimately be
recovered is influenced by criteria such as the following: (a) the significance of the decline in net assets of the
FHLB as compared to the capital stock amount and the length of time this situation has persisted,
(b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in
relation to the operating performance, (c) the impact of legislative and regulatory changes on the customer base
of the FHLB, and (d) the liquidity position of the FHLB. With consideration given to these factors, management
concluded that the FHLB stock was not impaired at December 31, 2021 or 2020. FHLB Stock is included in
Other Securities on the Consolidated Balance Sheet.

Federal Reserve Bank (FRB) Stock: Civista is a member of the Federal Reserve System. FRB stock is carried at
cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of
par value. FRB Stock is included in Other Securities on the Consolidated Balance Sheet.

Bank Owned Life Insurance (BOLI): Civista has purchased BOLI policies on certain key executives. BOLI is
recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the
cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Changes in
the cash surrender value are recorded as income in the period that the change occurs.

Goodwill and Other Intangible Assets: Goodwill results from business acquisitions and represents the excess of
the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets.
Goodwill is assessed at least annually for impairment and any such impairment will be recognized in the period
identified.

Other intangible assets consist of core deposit intangibles arising from whole bank and branch acquisitions.
These intangible assets are measured at fair value and then amortized on an accelerated method over their
estimated useful lives, which range from five to twelve years.

Mortgage Servicing Rights: Mortgage servicing rights are recognized as assets for the allocated value of retained
mortgage servicing rights on loans sold. Mortgage servicing rights are initially recorded at fair value at the date
of transfer. The valuation technique uses the present value of estimated future cash flows using current market
discount rates. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net
servicing revenues. Impairment is evaluated based on the fair value of the rights, using groupings of the
underlying loans as to interest rates and then, secondarily, prepayment characteristics. Fair value is determined
using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows
using market-based assumptions. Any impairment of a grouping is reported as a valuation allowance to the extent
that fair value is less than the capitalized asset for the grouping.

Long-lived Assets: Premises and equipment and other intangible assets, and other long-term assets are reviewed
for impairment when events indicate their carrying amount may not be recoverable from future undiscounted
cash flows. If impaired, the assets are recorded at fair value.

Repurchase Agreements: Substantially all repurchase agreement liabilities represent amounts advanced by
various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit
insurance.

40

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit
instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer
financing needs. The face amount for these items represents the exposure to loss, before considering customer
collateral or ability to repay.

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in
deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the
temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted
tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

The Company prescribes a recognition threshold and a measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax
positions should be recognized in the financial statements only when it is more likely than not that the tax
position will be sustained upon examination by the appropriate taxing authority that would have full knowledge
of all relevant information.

A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of
benefit that is greater than 50% likely of being realized upon ultimate settlement. Tax positions that previously
failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent
financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet
the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting
period in which that threshold is no longer met. The Company recognizes interest and/or penalties related to
income tax matters in income tax expense.

Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards
issued to employees and directors, based on the fair value of these awards at the grant date. The market price of
the Company’s common shares at the date of the grant is used for restricted shares.

Compensation cost is recognized over the required service period, generally defined as the vesting period. For
awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service
period for the entire award.

Retirement Plans: Pension expense is the net of service and interest cost, expected return on plan assets and
amortization of gains and losses not immediately recognized. Employee 401(k) and profit sharing plan expense
consist of the amount of matching contributions. Deferred compensation allocates the benefits over the years of
service.

Earnings per Common Share: Earnings per share is computed using the two-class method. Basic earnings per
share are net income available to common shareholders divided by the weighted average number of common
shares outstanding during the period, which excludes participating securities. Diluted earnings per common share
include the dilutive effect of additional potential common shares issuable related to convertible preferred shares.
Treasury shares are not deemed outstanding for earnings per share calculations.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other
comprehensive income includes unrealized gains and losses on securities available for sale and changes in the
funded status of the pension plan.

41

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of
business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated. Management does not believe that any such loss contingencies currently exist that will
have a material effect on the financial statements.

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank is required to meet regulatory
reserve and clearing requirements. These balances do not earn interest. The required reserve amount at
December 31, 2021 was $0. The Company had cash pledged as collateral on its interest rate swaps with third
party financial institutions of $10,780 at December 31, 2021.

Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends
paid by Civista to CBI or by CBI to shareholders. Additional information related to dividend restrictions can be
found in Note 18.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market
information and other assumptions that reflect exit price value, as more fully disclosed in Note 16. Fair value
estimates involve uncertainties and matters of significant
judgment regarding interest rates, credit risk,
prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in
assumptions or in market conditions could significantly affect these estimates.

Operating Segments: While the Company’s chief decision makers monitor the revenue streams of the Company’s
various products and services, operations are managed and financial performance is evaluated on a Company-
wide basis. Operating segments are aggregated into one as operating results for all segments are similar.
Accordingly, all of the Company’s financial service operations are considered by management to be aggregated
in one reportable operating segment.

Treasury Stock: Shares of CBI common stock that are repurchased are recorded in treasury stock at cost.

Business Combinations: At the date of acquisition the Company records the assets and liabilities of acquired
companies on the Consolidated Balance Sheets at their fair value. The results of operations for acquired
companies are included in the Company’s Consolidated Statements of Operations beginning at the acquisition
date. Expenses arising from acquisition activities are recorded in the Consolidated Statements of Operations
during the period incurred.

Derivative Instruments and Hedging Activities: The Company enters into interest rate swap agreements to
facilitate the risk management strategies of a small number of commercial banking customers. All derivatives are
accounted for in accordance with ASC-815, Derivatives and Hedging. The Company mitigates the risk of
entering into these agreements by entering into equal and offsetting swap agreements with highly rated third
party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in
the Company’s Consolidated Balance Sheets. Changes in fair value are recorded as income or expense in the
period that they occur. The Company is party to master netting arrangements with its financial institution
counterparties. The master netting arrangements provide for a single net settlement of all swap agreements, as
well as collateral, in the event of default on, or termination of, any one contract. Collateral, in the form of cash
and marketable securities, is posted by the counterparty with net liability positions in accordance with contract
thresholds.

42

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current
presentation. Such reclassifications had no effect on net income or shareholders’ equity.

Adoption of New Accounting Standards:

In October 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU)
2020-08, Codification Improvements to Subtopic 310-20, Receivables – Nonrefundable Fees and Other Costs,
which clarifies that, for each reporting period, an entity should reevaluate whether a callable debt security is
within the scope of ASC 310-20-35-33. We adopted ASU 2020-08 effective January 1, 2021, which did not have
a material impact on the Company’s Consolidated Financial Statements.

Effect of Newly Issued but Not Yet Effective Accounting Standards:

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit
Losses on Financial Instruments (“ASU 2016-13”), which changes the impairment model for most financial
assets. This ASU is intended to improve financial reporting by requiring timelier recording of credit losses on
loans and other financial instruments held by financial institutions and other organizations. The underlying
premise of ASU 2016-13 is that financial assets measured at amortized cost should be presented at the net
amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost
basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are
expected to occur over the remaining life of a financial asset. The income statement will be effected for the
measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases
of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim
periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods
beginning after December 15, 2018. On October 16, 2019, the FASB voted to defer the effective date for
ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after
December 15, 2022, and interim periods within those fiscal years, which was codified in the final ASU issued by
the FASB on November 15, 2019. As a result, because the Company qualified as a smaller reporting company,
based on its most recent determination under applicable rules of the Securities and Exchange Commission
(“SEC”), as of November 15, 2019, the Company will not be subject to ASU 2016-13 until its annual and interim
periods beginning after December 15, 2022. Management is in the process of evaluating the impact adoption of
ASU 2016-13 will have on the Company’s Consolidated Financial Statements. This process has engaged multiple
areas of the Company in evaluating loss estimation methods and application of these methods to specific
segments of the loan portfolio. Management has been actively monitoring FASB developments and evaluating
the use of different methods allowed. Due to continuing development of our methodology, additional time is
required to quantify the affect this ASU will have on the Company’s Consolidated Financial Statements.
Management continues to refine its modeling and is running parallel calculations and will finalize a method or
methods of adoption in time for the effective date.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the
subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In
computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the
fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities)

43

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

following the procedure that would be required in determining the fair value of assets acquired and liabilities
assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its
annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying
amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds
the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill
allocated to that reporting unit. A public business entity that is an SEC filer, such as the Company, should adopt
the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning
after December 15, 2019. On October 16, 2019, the FASB voted to defer the effective date for ASC 350,
Intangibles – Goodwill and Other, for smaller reporting companies, such as the Company, to fiscal years
beginning after December 15, 2022, and interim periods within those fiscal years. The final ASU was issued by
the FASB on November 15, 2019. The Company is currently evaluating the impact the adoption of the standard
will have on the Company’s financial position or results of operations.

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments –
Credit Losses, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and
applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial
Instruments – Credit Losses amendments are effective for SEC registrants for fiscal years beginning after
December 15, 2019, and interim periods within those fiscal years. The amendments to Topic 825 are effective for
interim and annual reporting periods beginning after December 15, 2019. On October 16, 2019, the FASB voted
to defer the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies,
such as the Company, to fiscal years beginning after December 15, 2022, and interim periods within those fiscal
years. The final ASU was issued by the FASB on November 15, 2019. The Company is currently evaluating the
potential impact of the Topic 326 amendments on the Company’s Consolidated Financial Statements.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, which allows
entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized
cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing
financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the
applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument
basis and is not available for either available for sale or held-to-maturity debt securities. For entities that elect the
fair value option, the difference between the carrying amount and the fair value of the financial asset would be
recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted
ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings.
For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same
as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years
beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is
permitted once ASU 2016-13 has been adopted. On October 16, 2019, the FASB voted to defer the effective date
for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies, such as the Company, to
fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The final ASU was
issued by the FASB on November 15, 2019. The Company is currently building its model, documenting model
assumptions, preparing to run the current state and future state models parallel and evaluating the impact the
adoption of the standard will have on the Company’s financial statements.

44

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326),
Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective dates of ASU
2016-13 for SEC filers that are eligible to be smaller reporting companies, such as the Company, to fiscal years
beginning after December 15, 2022, including interim periods within those fiscal years. This Update also amends
the mandatory effective date for the elimination of Step 2 from the goodwill impairment test under ASU
No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
(Goodwill), to align with those used for credit losses. Furthermore, the ASU provides a one-year deferral of the
effective dates of the ASUs on derivatives and hedging and leases for companies that are not public business
entities. The Company qualified as a smaller reporting company and does not expect to early adopt these ASUs.

In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial
Instruments – Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation
issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be
included in the allowance for credit losses for these financial assets; an accounting policy election can be made to
adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions
instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the
practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving
amortized cost basis. The effective dates in this Update are the same as those applicable for ASU 2019-10. The
Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial
position or results of operations.

In March 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments. This ASU
was issued to improve and clarify various financial instruments topics, including the current expected credit
losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement
and the related amendments to GAAP; they are intended to make the standards easier to understand and apply
and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change
practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business
entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825,
Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term
of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit
losses under Topic 326. Amendments related to ASU 2019-04 are effective for fiscal years beginning after
December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an
entity’s adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted
that guidance are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted
before an entity’s adoption of ASU 2016-13. Amendments related to ASU 2016-13 for entities that have adopted
that guidance are effective for fiscal years beginning after December 15, 2019, including interim periods within
those years. Other amendments are effective upon issuance of this ASU. This Update is not expected to have a
significant impact on the Company’s financial statements.

In January 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects
of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and
exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial
reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative

45

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

reference rates, such as the Secured Overnight Financing Rate (SOFR). Entities can elect not to apply certain
modification accounting requirements to contracts affected by what the guidance calls “reference rate reform” if
certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the
modification date or reassess a previous accounting determination. Also, entities can elect various optional
expedients that would allow them to continue applying hedge accounting for hedging relationships affected by
reference rate reform if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-
maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this
ASU are effective for all entities upon issuance through December 31, 2022. The Company is working through
this transition via a multi-disciplinary project team. We are still evaluating the impact the change to a benchmark
like SOFR or Prime Rate will have on our financial condition, results of operations or cash flows.

NOTE 2 - SECURITIES

The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses
recognized were as follows:

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair Value

2021
U.S. Treasury securities and obligations of U.S.

government agencies . . . . . . . . . . . . . . . . . . . . . . . . $

Obligations of states and political subdivisions . . . . . .
Mortgage-back securities in government sponsored

48,390 $
281,247

30 $

17,696

(530) $
(107)

47,890
298,836

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

211,660

2,938

(1,450)

213,148

Total debt securities . . . . . . . . . . . . . . . . . . . . . . . . . $ 541,297 $

20,664 $

(2,087) $ 559,874

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair Value

2020
U.S. Treasury securities and obligations of U.S.

government agencies . . . . . . . . . . . . . . . . . . . . . . . . $

Obligations of states and political subdivisions . . . . . .
Mortgage-back securities in government sponsored

21,479 $
208,013

220 $

21,000

(6) $
(1)

21,693
229,012

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

106,824

5,963

(28)

112,759

Total debt securities . . . . . . . . . . . . . . . . . . . . . . . . . $ 336,316 $

27,183 $

(35) $ 363,464

46

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 2 - SECURITIES (Continued)

The amortized cost and fair value of securities at year end 2021 by contractual maturity were as follows.
Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

Available for sale

Amortized
Cost

Fair Value

Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Due from one to five years . . . . . . . . . . . . . . . . . . . . . . . . . .
Due from five to ten years . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage-backed securities in government sponsored

3,786 $
32,034
61,675
232,142

3,789
32,121
63,083
247,733

entities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

211,660

213,148

Total securities available for sale . . . . . . . . . . . . . . . . . . . $ 541,297 $ 559,874

Securities with a carrying value of $168,435 and $159,527 were pledged as of December 31, 2021 and
2020, respectively, to secure public deposits, other deposits and liabilities as required or permitted by law.

Proceeds from sales of securities, gross realized gains and gross realized losses were as follows:

Sale proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Gross realized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross realized losses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains from securities called or settled by the issuer . . . .

1,810 $
1,785
—
1

1,455 $
94
—
—

17,570
47
43
28

2021

2020

2019

Debt securities with unrealized losses at year end 2021 and 2020 not recognized in income were as follows:

2021

12 Months or less

More than 12 months

Total

Description of Securities

U.S. Treasury securities and obligations of

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

U.S. government agencies . . . . . . . . . . . . . . $ 41,432 $

(473) $

2,014

$

(57) $ 43,446 $

(530)

Obligations of states and political

subdivisions . . . . . . . . . . . . . . . . . . . . . . . . .

25,797

(107)

—

—

25,797

(107)

Mortgage-backed securities in gov’t

sponsored entities . . . . . . . . . . . . . . . . . . . .

141,327

(1,343)

3,123

(107)

144,450

(1,450)

Total temporarily impaired . . . . . . . . . . . . . . . $208,556 $ (1,923) $

5,137

$

(164) $213,693 $ (2,087)

47

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 2 – SECURITIES (Continued)

2020

12 Months or less

More than 12 months

Total

Description of Securities

U.S. Treasury securities and obligations of

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

U.S. government agencies . . . . . . . . . . . . . . $

6,501 $

(5) $

126

$

(1) $

6,627 $

Obligations of states and political

subdivisions . . . . . . . . . . . . . . . . . . . . . . . . .

1,874

Mortgage-backed securities in gov’t

sponsored entities . . . . . . . . . . . . . . . . . . . .

5,755

(1)

(28)

—

—

—

—

1,874

5,755

Total temporarily impaired . . . . . . . . . . . . . . . $ 14,130 $

(34) $

126

$

(1) $ 14,256 $

(6)

(1)

(28)

(35)

The Company periodically evaluates securities for other-than-temporary impairment. An unrealized loss exists
when the current fair value of an individual security is less than its amortized cost basis. Unrealized losses that
are determined to be temporary in nature are recorded, net of tax, in accumulated other comprehensive loss on
the Consolidated Balance Sheet.

The Company has assessed each available for sale security position for credit impairment. Factors considered in
determining whether a loss is temporary include:

•

•

•

•

•

•

The length of time and the extent to which fair value has been below cost;

The severity of impairment;

The cause of the impairment and the financial condition and near-term prospects of the issuer;

If the Company intends to sell the investment;

If it’s more-likely-than-not the Company will be required to sell the investment before recovering its
amortized cost basis; and

If the Company does not expect to recover the investment’s entire amortized cost basis (even if the
Company does not intend to sell the investment).

The Company’s review for impairment generally entails:

•

•

•

•

Identification and evaluation of investments that have indications of impairment;

individual

Analysis of
including
consideration of length of time each investment has been in unrealized loss position and the expected
recovery period;

investments that have fair values less than amortized cost,

Evaluation of factors or triggers that could cause individual investments to qualify as having other-
than-temporary impairment; and

Documentation of these analyses, as required by policy.

At December 31, 2021, the Company owned 50 securities that were considered temporarily impaired. The unrealized
losses on these securities have not been recognized into income because the issuers’ bonds are of high credit quality,

48

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 2 – SECURITIES (Continued)

management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is
largely due to changes in market interest rates. The Company also considers sector specific credit rating changes in its
analysis. The fair value is expected to recover as the securities approach their maturity date or reset date. The Company
does not intend to sell until recovery and does not believe selling will be required before recovery.

The following table presents the net gains and losses on equity investments recognized in earnings at year-end
2021 and 2020, and the portion of unrealized gains and losses for the period that relates to equity investments
held at year-end 2021 and 2020:

2021

2020

Net gains (losses) recognized on equity securities during the

year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

186 $

(57)

Less: Net gains realized on the sale of equity securities

during the period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

6

Unrealized gains (losses) recognized in equity securities held

at December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

186 $

(51)

NOTE 3 - LOANS

Loans at year-end were as follows:

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . . .
Commercial Real Estate - owner occupied . . . . . . . . . .
Commercial Real Estate - non-owner occupied . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other

2021

2020

$ 246,502 $ 409,876
278,413
705,072
442,588
175,609
33,102
12,842

295,452
829,310
430,060
157,127
28,419
11,009

Total Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . .

1,997,879
(26,641)

2,057,502
(25,028)

Net loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,971,238 $2,032,474

Included in Commercial & Agriculture loans as of December 31, 2021 and 2020 is $43,209 and $217,295,
respectively, of Paycheck Protection Program (“PPP”) loans.

Included in total loans above are deferred loan fees of $2,924 and $5,998 at December 31, 2021 and 2020,
respectively. Included in net deferred loan fees as of December 31, 2021 and 2020 is $1,762 and $5,194,
respectively, of net deferred loan fees from PPP loans.

49

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 3 - LOANS (Continued)

Paycheck Protection Program

In response to the novel COVID-19 pandemic, the Coronavirus Aid, Relief, and Economic Security Act of 2020,
as amended (the “CARES Act”), was signed into law on March 27, 2020, to provide national emergency
economic relief measures. The CARES Act amended the loan program of the Small Business Administration (the
“SBA”), in which Civista participates, to create a guaranteed, unsecured loan program, the Paycheck Protection
Program (the “PPP”), to fund operational costs of eligible businesses, organizations and self-employed persons
during the COVID-19 pandemic. During 2020, Civista processed over 2,300 PPP loans totaling $268.3 million.

The Consolidated Appropriations Act 2021, was signed into law on December 27, 2020 to provide an additional
funding of $284.5 billion under the PPP and the establishment of PPP Second Draw Loans under the Economic
Aid to Hard-Hit Small Businesses, Nonprofit, and Venues Act (the “Relief Act”). This additional funding was
made available from original PPP lenders on January 19, 2021, and the deadline (as extended) for submitting
applications for PPP Second Draw Loans was May 31, 2021.

Funds provided under the Relief Act were earmarked both for first time PPP borrowers (subject to original PPP
eligibility and limits) as well as ‘Second Draw’ Loans for borrowers that already received an original PPP loan.
Additional Second Draw eligibility requirements were as follows: (1) entities must have no more than 300 employees,
(2) entities must have suffered a 25% of more reduction in gross revenues between comparable quarters in 2019 and
2020, (3) some entities previously excluded are eligible for this round, such as local TV, newspaper, and radio, and
(4) loan size limited to 2.5 times average monthly payroll with a maximum allowable amount of $2 million.

During 2021, Civista received SBA approval on, and funded, 1,340 PPP loans totaling $131,109 under the Relief Act.

Loans to principal officers, directors, and their affiliates at year-end 2021 and 2020 were as follows:

Balance - Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . $
New loans and advances . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of changes to related parties . . . . . . . . . . . . . . . . . . .

8,475 $
15,522
(6,693)
143

9,909
1,153
(3,004)
417

Balance - End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

17,447 $

8,475

2021

2020

The Company had credit lines to principal officers, directors, and their affiliates with an availability of $6,115
and $6,986 as of December 31, 2021 and 2020, respectively.

NOTE 4 - ALLOWANCE FOR LOAN LOSSES

Management has an established methodology to determine the adequacy of the allowance for loan losses that
assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan
losses, the Company has segmented certain loans in the portfolio by product type. Loans are segmented into the
following pools: Commercial and Agriculture loans, Commercial Real Estate – Owner Occupied loans,
Commercial Real Estate – Non-owner Occupied loans, Residential Real Estate loans, Real Estate Construction

50

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

loans, Farm Real Estate loans and Consumer and Other loans. Loss migration rates for each risk category are
calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are
calculated over a three-year period for all portfolio segments. Management also considers certain economic
factors for trends that management uses to account for the qualitative and environmental changes in risk, which
affects the level of the reserve. The following economic factors are analyzed:

•

•

•

•

•

•

•

•

•

Changes in lending policies and procedures

Changes in experience and depth of lending and management staff

Changes in quality of credit review system

Changes in the nature and volume of the loan portfolio

Changes in past due, classified and nonaccrual loans and TDRs

Changes in economic and business conditions

Changes in competition or legal and regulatory requirements

Changes in concentrations within the loan portfolio

Changes in the underlying collateral for collateral dependent loans

The total allowance reflects management’s estimate of loan losses inherent
the
consolidated balance sheet date. The Company considers the allowance for loan losses of $26,641 adequate to
cover loan losses inherent in the loan portfolio, at December 31, 2021. The following tables present, by portfolio
segment, the changes in the allowance for loan losses, the ending allocation of the allowance for loan losses and
the loan balances outstanding for the years ended December 31, 2021, 2020 and 2019. The changes can be
impacted by overall loan volume, adversely graded loans, historical charge-offs and economic factors.

in the loan portfolio at

51

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for loan losses:

December 31, 2021

Beginning
balance

Charge-offs Recoveries

Provision
(Credit)

Ending
Balance

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . . $
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other . . . . . . . . . . . . . . . . . . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,810 $

(15) $

165 $

(360) $

2,600

4,057
12,451
2,484
2,439
338
209
240

—
—
(120)
—
—
(24)
—

7
395
302
1
12
60
—

400
1,014
(69)
(630)
(63)
(69)
607

4,464
13,860
2,597
1,810
287
176
847

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

25,028 $

(159) $

942 $

830 $

26,641

For the year ended December 31, 2021, the Company provided $830 to the allowance for loan losses, as
compared to a provision of $10,112 for the year ended December 31, 2020. The decrease in the provision was
due to the stability of our credit quality metrics coupled with the stabilization and, in some cases, improvement of
international, national, regional and local economic conditions that were adversely impacted by the 2020
economic shutdown and restrictions in response to the ongoing COVID-19 pandemic. While vaccinations and
booster shots in 2021 have created some level of optimism in the business community, there remains uncertainty
due to the continued concern over increased infections from the Delta and Omicron variants of COVID. We
remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel
industry as well as the challenges businesses face in today’s environment. The lingering economic impacts
related to the COVID-19 pandemic have included the loss of revenue experienced by our business clients,
disruption of supply chains, higher employee wages coupled with workforce shortages and increased costs of
materials and services. While some of the pressures have eased, ongoing supply chain and staffing challenges, as
well as inflationary pressures remain. Our Commercial and Commercial Real Estate portfolios have been, and are
expected to continue to be, impacted the most.

For the year ended December 31, 2021, the allowance for Commercial & Agriculture loans decreased due to a decrease
in general reserves required for this type as a result of a decrease in loss rates. Commercial and Agriculture loan
balances decreased during the year mainly from Civista’s participation in the PPP loan program. The result was
represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans
increased due to an increase in general reserves required for this type as a result of increased loan balances, offset by a
decrease in classified loans balances. The result was represented as an increase in the provision. The allowance for
Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a
result of an increase in loan balances, offset by decreases in classified loan balances and loss rates. This was
represented as an increase in the provision. The allowance for Residential Real Estate loans increased due to an
increase in loss rates for this type of loan. The result was represented by an increase in the provision. The allowance for
Real Estate Construction loans decreased due to a decrease in loan balances. This was represented as a decrease in the
provision. Management feels that the unallocated amount is appropriate and within the relevant range for the allowance
that is reflective of the risk in the portfolio at December 31, 2021.

52

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for loan losses:

December 31, 2020

Beginning
balance

Charge-offs Recoveries

Provision
(Credit)

Ending
Balance

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . $
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other . . . . . . . . . . . . . . . . . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,219 $

(20) $

7 $

604 $

2,810

2,541
6,584
1,582
1,250
344
247
—

(148)
—
(236)
—
—
(61)
—

259
48
218
4
13
65
—

1,405
5,819
920
1,185
(19)
(42)
240

4,057
12,451
2,484
2,439
338
209
240

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

14,767 $

(465) $

614 $

10,112 $

25,028

For the year ended December 31, 2020, the Company provided $10,112 to the allowance for loan losses.
The provision was primarily the result of an increase in Civista’s qualitative factors, primarily changes in
international, national, regional and local conditions, related to the economic shutdown driven by the
ongoing COVID-19 pandemic. Economic impacts related to the COVID-19 pandemic during 2020 included
the loss of revenue by our business clients, disruption of supply chains, additional employee costs for
businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of
customers requesting payment relief. The allowance for Commercial & Agriculture loans increased due to
an increase in general reserves required for this type as a result of an increase in loan balances mainly from
Civista’s participation in the PPP loan program and by an increase in loss rates, resulting in an increase in
the provision. PPP loans are eligible for a 100% guaranty by the U.S. Small Business Administration
(“SBA”) and, as a result, the reserve percentage for PPP loans is substantially less than the other loans in
this segment. However, in the event of a loss resulting from a default on a PPP loan, and a determination by
the SBA that there was a deficiency in the manner on which the PPP loan was originated or funded, the
SBA may deny its liability under the guaranty.

For the year ended December 31, 2020, the allowance for Commercial Real Estate – Owner Occupied loans
increased due to an increase in general reserves required for this type as a result of higher loan balances, an
increase in classified loans and the volume of loans in payment deferral, and an increase in loss rates. The
result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-
Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in
loan balances, an increase in classified loans and the volume of loans in payment deferral, and an increase
in loss rates. This was represented as an increase in the provision. The allowance for Residential Real Estate
loans increased due to an increase in general reserves required for this type as a result of factors related to
the COVID-19 pandemic, offset by a decrease in loan balances, represented by an increase in the provision.
The allowance for Real Estate Construction loans increased due to an increase in general reserves required
as a result of an increase in loan balances and an increase in loss rates, represented by an increase in the
provision. The allowance for Farm Real Estate loans decreased due to a decrease in general reserves
required as a result of a decrease in loan balances. The result was represented as a decrease in the provision.

53

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

The allowance for Consumer and Other loans decreased due to a decrease in general reserves required as a
result of a decrease in loan balances and loss rates. The result was represented as a decrease in the
provision.

Allowance for loan losses:

December 31, 2019

Beginning
balance

Charge-offs Recoveries

Provision
(Credit)

Ending
Balance

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . $
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other
. . . . . . . . . . . . . . . . . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,747 $

(114) $

86 $

500 $

2,219

1,962
5,803
1,531
1,046
397
284
909

(161)
—
(294)
(24)
—
(183)
—

289
102
259
3
5
85
—

451
679
86
225
(58)
61
(909)

2,541
6,584
1,582
1,250
344
247
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

13,679 $

(776) $

829 $

1,035 $

14,767

For the year ended December 31, 2019, the allowance for Commercial & Agriculture loans increased as a
result of an increase in general reserves due to higher loan balances. The result was represented as an
increase in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased as
a result of an increase in general reserves due to higher loan balances. The result was represented as an
increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans
increased due to an increase in general reserves required for this type as a result of higher loan balances.
The allowance for Residential Real Estate loans increased as a result of an increase in general reserves
required for this type as a result of an increase in outstanding loan balances, represented by an increase in
the provision. The allowance for Real Estate Construction loans increased due to higher outstanding loan
balances for this type of loan. The allowance for Farm Real Estate loans was reduced by a decrease in
general reserves required for this type as a result of lower outstanding loan balances. The result was
represented as a decrease in the provision.

54

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related
loan balances as of December 31, 2021 and December 31, 2020.

December 31, 2021

Allowance for loan losses:
Commercial & Agriculture . . . . . . . . . . . . . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other
. . . . . . . . . . . . . . . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loans acquired
with credit
deterioration

Loans
individually
evaluated for
impairment

Loans
collectively
evaluated for
impairment

Total

$

— $

— $

2,600 $

2,600

—
—
—
—
—
—
—

7
—
11
—
—
—
—

4,457
13,860
2,586
1,810
287
176
847

4,464
13,860
2,597
1,810
287
176
847

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

18 $

26,623 $

26,641

Outstanding loan balances:
Commercial & Agriculture . . . . . . . . . . . . . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other

$

— $

— $ 246,502 $ 246,502

—
—
290
—
—
—

187
295,265
— 829,310
526
429,244
— 157,127
27,910
509
11,009
—

295,452
829,310
430,060
157,127
28,419
11,009

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

290 $

1,222 $1,996,367 $1,997,879

55

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

Loans acquired
with credit
deterioration

Loans
individually
evaluated for
impairment

Loans
collectively
evaluated for
impairment

Total

December 31, 2020

Allowance for loan losses:
Commercial & Agriculture . . . . . . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . .
Consumer and Other
. . . . . . . . . . . . . . . .
Unallocated . . . . . . . . . . . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . .

Outstanding loan balances:
Commercial & Agriculture . . . . . . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Consumer and Other

$

$

$

Total

. . . . . . . . . . . . . . . . . . . . . . .

$

—

—
—
—
—
—
—
—

—

—

—
—
388
—
—
—

388

$

$

$

73

5
—
29
—
—
—
—

$

2,737

$

2,810

4,052
12,451
2,455
2,439
338
209
240

4,057
12,451
2,484
2,439
338
209
240

107

$

24,921

$

25,028

74

$ 409,802

$ 409,876

980
48
946
—
618
—

277,433
705,024
441,254
175,609
32,484
12,842

278,413
705,072
442,588
175,609
33,102
12,842

$

2,666

$2,054,448

$2,057,502

The following tables represent credit exposures by internally assigned risk ratings for the periods ended
December 31, 2021 and 2020. The remaining loans in the Residential Real Estate, Real Estate Construction and
Consumer and Other loan categories that are not assigned a risk grade are presented in a separate table below.
The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan
agreements as scheduled or at all. The Company’s internal credit risk rating system is based on experiences with
similarly graded loans.

The Company’s internally assigned grades are as follows:

•

•

•

Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the
value of the underlying collateral.
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious
problem if not corrected.
Substandard – loans that have a well-defined weakness based on objective evidence and are
characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not
corrected.

56

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

•

•

•

Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In
addition, these weaknesses make collection or liquidation in full highly questionable and improbable,
based on existing circumstances.
Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an
asset is not warranted.
Unrated – Generally, Residential Real Estate, Real Estate Construction and Consumer and Other loans
are not risk-graded, except when collateral is used for a business purpose.

December 31, 2021

Commercial & Agriculture . . . . . . . . . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other . . . . . . . . . . . . . . . . . . .

Pass

Special
Mention

Substandard

Doubtful

Ending
Balance

$ 244,787 $

526

$

1,189

$

— $ 246,502

290,617
764,181
77,594
136,149
27,023
764

3,119
28,042
164
260
205
—

1,716
37,087
4,455
5
1,191
20

—
—
—
—
—
—

295,452
829,310
82,213
136,414
28,419
784

Total . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,541,115 $

32,316

$

45,663

$

— $1,619,094

December 31, 2020

Commercial & Agriculture . . . . . . . . . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other . . . . . . . . . . . . . . . . . . .

Pass

Special
Mention

Substandard

Doubtful

Ending
Balance

$ 401,636 $

4,472

$

3,768

$

— $ 409,876

248,316
604,909
81,409
158,207
30,486
833

19,429
58,270
668
962
216
—

10,668
41,893
5,524
492
2,400
33

—
—
—
—
—
—

278,413
705,072
87,601
159,661
33,102
866

Total . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,525,796 $

84,017

$

64,778

$

— $1,674,591

Due to the business disruptions and shut-downs due to the Covid-19 pandemic, in 2020, management offered
payment deferments to a number of customers that had previously been current in all respects. Civista instituted
an enhanced portfolio management process which included meeting with customers, requesting additional
financial information and evaluating cashflow and adjusting risk ratings as conditions warrant. During this
process we systematically downgraded a significant number of loans to recognize the increased risk attributed to
the pandemic. Additionally, Civista offered longer term deferrals under Section 4013 of the Cares Act, that were
also downgraded as appropriate. Based on improved financial performance the bank has upgraded 48% of
criticized loans during the year. The lodging industry was hit the hardest and recovery is taking longer for that
segment. Civista believes it has prudently identified risk, assigned appropriate risk ratings, and has a
comprehensive portfolio management process to identify and quantify risk.

57

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

The following tables present performing and nonperforming loans based solely on payment activity for the years
ended December 31, 2021 and December 31, 2020 that have not been assigned an internal risk grade. The types
of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is
reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming
when they become 90 days past due or if management thinks that we may not collect all of our principal and
interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt
Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or
are expected to experience financial difficulties. These concessions typically result from the Company’s loss
mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of
principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at
the time of restructure and may only be returned to performing status after considering the borrower’s sustained
repayment performance for a reasonable period, generally six months.

December 31, 2021

Residential
Real Estate

Real Estate
Construction

Consumer
and Other

Total

Performing . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . .

$ 347,847
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 347,847

$

$

20,713
—

20,713

$

$

10,225
—

$ 378,785
—

10,225

$ 378,785

December 31, 2020

Residential
Real Estate

Real Estate
Construction

Consumer
and Other

Total

Performing . . . . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming . . . . . . . . . . . . . . . . . . . . . .

$ 354,987
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 354,987

$

$

15,948
—

15,948

$

$

11,976
—

$ 382,911
—

11,976

$ 382,911

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of
December 31, 2021 and 2020.

December 31, 2021

30-59
Days
Past Due

60-89
Days
Past Due

90 Days
or Greater

Total
Past
Due

Current

Purchased
Credit-
Impaired
Loans

Total Loans

Past Due
90 Days
and
Accruing

Commercial & Agriculture . . $
Commercial Real Estate:

Owner Occupied . . . . . . .
Non-Owner Occupied . . .
Residential Real Estate . . . . .
Real Estate Construction . . .
Farm Real Estate . . . . . . . . . .
Consumer and Other . . . . . . .

249 $

13 $

78 $

340 $

246,162 $ — $

246,502 $ —

—
—
1,848
—
—
42

—
—
879
—
—
—

106
4
842
—
—
9

106
4
3,569
—
—
51

295,346
829,306
426,201
157,127
28,419
10,958

—
—
290
—
—
—

295,452
829,310
430,060
157,127
28,419
11,009

—
—
—
—
—
—

Total . . . . . . . . . . . . . . $

2,139 $

892 $

1,039 $

4,070 $

1,993,519 $

290 $

1,997,879 $ —

58

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

December 31, 2020

30-59
Days
Past Due

60-89
Days
Past Due

90 Days
or Greater

Total
Past
Due

Current

Purchased
Credit-
Impaired
Loans

Total Loans

Past Due
90 Days
and
Accruing

Commercial & Agriculture . . $
Commercial Real Estate:

Owner Occupied . . . . . . .
Non-Owner Occupied . . .
Residential Real Estate . . . . .
Real Estate Construction . . .
Farm Real Estate . . . . . . . . . .
Consumer and Other . . . . . . .

117 $

25 $

50 $

192 $

409,684 $ — $

409,876 $ —

—
—
1,059
—
—
59

4
—
867
—
—
1

102
6
1,314
—
4
16

106
6
3,240
—
4
76

278,307
705,066
438,960
175,609
33,098
12,766

—
—
388
—
—
—

278,413
705,072
442,588
175,609
33,102
12,842

—
—
—
—
—
—

Total . . . . . . . . . . . . . . $

1,235 $

897 $

1,492 $

3,624 $

2,053,490 $

388 $

2,057,502 $ —

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of
December 31, 2021 and 2020.

2021

2020

78 $

139

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . . . . . . $
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

334
4
3,232
5
—
20

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

3,673 $

964
6
3,893
7
85
31

5,125

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is
well secured and in the process of collection, although Civista may be receiving partial payments of interest and partial
repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid
interest is deducted from interest income. A loan may be returned to accruing status only if one of three conditions are
met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the
loan is a TDR and the borrower has made a minimum of six months payments; or the principal and interest payments
are reasonably assured and a sustained period of performance has occurred, generally six months. The gross interest
income that would have been recorded on nonaccrual loans in 2021, 2020 and 2019 if the loans had been current in
accordance with their original terms and had been outstanding throughout the period or since origination, if held for
part of the period, was $307, $536 and $571, respectively. The amount of interest income on such loans recognized on
a cash basis was $716 in 2021, $477 in 2020 and $379 in 2019.

Modifications: A modification of a loan constitutes a TDR when Civista for economic or legal reasons related to a
borrower’s financial difficulties grants a concession to the borrower that it would not otherwise consider. Civista offers
various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial

59

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

Real Estate loans modified in a TDR often involve reducing the interest rate lower than the current market rate for new
debt with similar risk. Real Estate loans modified in a TDR were primarily comprised of interest rate reductions where
monthly payments were lowered to accommodate the borrowers’ financial needs.

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already
been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of
increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in
a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest
rate or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management
exercises significant judgment in developing these estimates. TDRs accounted for $18 of the allowance for loan losses
as of December 31, 2021, $35 as of December 31, 2020 and $91 as of December 31, 2019.

Loan Modifications/Troubled Debt Restructurings

In the second quarter of 2020, in the initial days of the pandemic, Civista booked 90-day payment modifications
on 813 loans with an aggregate principal balance outstanding of $431.3 million. Additional 90-day modifications
were extended on 100 loans with an aggregate principal balance outstanding of $124.4 million. Both deferral
programs primarily consisted of the deferral of principal and/or interest payments. All such modified loans were
performing at December 31, 2019 and complied with the provisions of the CARES Act to not be considered a
TDR.

As of December 31, 2021, Civista had 7 loans with an aggregate principal balance outstanding of $5,142 that
remained on CARES Act modifications. Details with respect to loan modifications that remain on deferred status
are as follows:

Type of Loan

Number of
Loans

Commercial & Agriculture . . . . . . . .
Commercial Real Estate:

Non-Owner Occupied . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . .

1 excluding PPP loans

2

5

7

Balance

(In thousands)
498
$

4,644

5,142

$

Percent of
Loans Outstanding1

0.03%

0.24%

0.26%

60

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

There were no loans modified during the twelve month period ended December 31, 2021 and 2020. Loan
modifications that are considered TDRs completed during the twelve month periods ended December 31, 2019 were as
follows:

For the Twelve Month Period Ended
December 31, 2019

Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment

Number
of
Contracts

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real Estate Construction . . . . . . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer and Other

— $

— $

—
1
—
—
—
—

—
382
—
—
—
—

Total Loan Modifications . . . . . . . . . . . . . . . . . . . . .

1 $

382 $

—

—
382
—
—
—
—

382

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once
again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new
originations loans, so modified loans present a higher risk of loss than do new origination loans. During the
periods ended December 31, 2021, 2020 and 2019, there were no defaults on loans that were modified and
considered TDRs during the previous twelve months.

Impaired Loans: Larger (greater than $350) commercial loan, commercial real estate loan and farm real estate
loan relationships, all TDRs and residential real estate and consumer loans that are part of a larger relationship
are tested for impairment. These loans are analyzed to determine if it is probable that all amounts will not be
collected according to the contractual terms of the loan agreement. If management determines that the value of
the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees
or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a
charge-off to the allowance.

61

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

The following table includes the recorded investment and unpaid principal balances for impaired financing
receivables, excluding PCI loans, with the associated allowance amount, if applicable, as of December 31, 2021
and 2020.

December 31, 2021

December 31, 2020

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

With no related allowance recorded:

Commercial Real Estate:

Owner Occupied . . . . . . . . . . .
Non-Owner Occupied . . . . . . .
Residential Real Estate . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . .

$

— $ —
—
—
528
503
509
509

$

$

757
48
915
618

757
48
940
618

Total . . . . . . . . . . . . . . . . .

1,012

1,037

2,338

2,363

With an allowance recorded:

Commercial & Agriculture . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . .
Residential Real Estate . . . . . . . . .

Total . . . . . . . . . . . . . . . . .

Total:

Commercial & Agriculture . . . . . .
Commercial Real Estate:

Owner Occupied . . . . . . . . . . .
Non-Owner Occupied . . . . . . .
Residential Real Estate . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . .

—

187
23

210

—

187
—
526
509

— $

187
27

214

—

187
—
555
509

Total . . . . . . . . . . . . . . . . .

$ 1,222

$ 1,251

$

—

7
11

18

—

7
—
11
—

18

74

223
31

328

74

980
48
946
618

74 $

223
35

332

74

980
48
975
618

73

5
29

107

73

5
—
29
—

$

2,666

$

2,695

$

107

The following tables include the average recorded investment and interest income recognized for impaired
financing receivables as of, and for the years ended, December 31, 2021, 2020 and 2019.

For the year ended:

December 31, 2021

December 31, 2020

Average
Recorded
Investment

Interest
Income
Recognized

Average
Recorded
Investment

Interest
Income
Recognized

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . . . . . . . $
Commercial Real Estate:

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15 $

— $

88 $

396
23
629
569

18
1
31
24

520
243
1,361
647

4

27
16
43
26

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

1,632 $

74 $

2,859 $

116

62

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

For the year ended:

December 31, 2019

Average
Recorded
Investment

Interest
Income
Recognized

Commercial & Agriculture . . . . . . . . . . . . . . . . . . . . . . . . . . $
Commercial Real Estate:

367 $

Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-Owner Occupied . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Farm Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

456
308
1,271
683

33

32
20
58
29

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

3,085 $

172

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are
included in other assets on the Consolidated Balance Sheet. As of December 31, 2021, there were no foreclosed
assets included in other assets. As of December 31, 2020, there were $31 of foreclosed assets included in other
assets. As of December 31, 2020 and 2019, the Company had initiated formal foreclosure procedures on $293
and $741, respectively, of Residential Real Estate loans.

Changes in the amortizable yield for PCI loans were as follows, since acquisition:

Balance at beginning of period . . . . . . . . . . . . . . . . . .
Acquisition of PCI loans . . . . . . . . . . . . . . . . . . . . . .
Accretion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Transfers from non-accretable to accretable . . . . . . .

At December 31,
2021

At December 31,
2020

(In Thousands)
225
$
—
(77)
69

(In Thousands)
255
$
—
(336)
306

Balance at end of period . . . . . . . . . . . . . . . . . . . . . . .

$

217

$

225

The following table presents additional information regarding loans acquired and accounted for in accordance
with ASC 310-30:

At December 31, 2021 At December 31, 2020

Acquired Loans with
Specific Evidence of
Deterioration of Credit
Quality (ASC 310-30)

Acquired Loans with
Specific Evidence of
Deterioration of Credit
Quality (ASC 310-30)

Outstanding balance . . . . . . . . . . . . . . .
Carrying amount . . . . . . . . . . . . . . . . . .

$

(In Thousands)

512 $
290

687
388

There was no allowance for loan losses recorded for acquired loans with or without specific evidence of
deterioration in credit quality as of December 31, 2021 and 2020, respectively.

63

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 5 - OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the components of other comprehensive income (loss), net of tax, as of
December 31, 2021, 2020 and 2019:

Before Tax Tax Effect Net of Tax

Year Ended December 31, 2021
Net unrealized Gains (Losses) on Investment Securities:

Other comprehensive income (loss) before reclassifications . . . . . . . . . .
Amounts reclassified from accumulated other comprehensive income

$

(8,570) $ (1,799) $ (6,771)

(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net Unrealized Gains (Losses) on Investment Securities . . . . . . . . .

(1)
(8,571)

—
(1,799)

(1)
(6,772)

Defined Benefit Plans:

Other comprehensive income (loss) before reclassifications . . . . . . . . . .
Amounts reclassified from accumulated other comprehensive income

(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

992

240

Defined Benefit Plans, Net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,232

209

50

259

783

190

973

Other Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(7,339) $ (1,540) $ (5,799)

Year Ended December 31, 2020
Net unrealized Gains (Losses) on Investment Securities:

Other comprehensive income (loss) before reclassifications . . . . . . . . . .
Amounts reclassified from accumulated other comprehensive income

$

10,935

$

2,297

$

8,638

(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net Unrealized Gains on Investment Securities . . . . . . . . . . . . . . . .

(94)
10,841

(20)
2,277

(74)
8,564

Defined Benefit Plans:

Other comprehensive income (loss) before reclassifications . . . . . . . . . .
Amounts reclassified from accumulated other comprehensive income

(1,326)

(279)

(1,047)

(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

289

Defined Benefit Plans, Net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,037)

61

(218)

228

(819)

Other Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

9,804

$

2,059

$

7,745

Year Ended December 31, 2019
Net unrealized Gains (Losses) on Investment Securities:

Other comprehensive income (loss) before reclassifications . . . . . . . . . .
Amounts reclassified from accumulated other comprehensive income

$

13,368

$

2,807

$ 10,561

(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net Unrealized Losses on Investment Securities . . . . . . . . . . . . . . . .

(32)
13,336

(7)
2,800

(25)
10,536

Defined Benefit Plans:

Other comprehensive income (loss) before reclassifications . . . . . . . . . .
Amounts reclassified from accumulated other comprehensive income

(2,953)

(620)

(2,333)

(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

156

33

123

Defined Benefit Plans, Net

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(2,797)

(587)

(2,210)

Other Comprehensive Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

10,539

$

2,213

$

8,326

64

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 5 - OTHER COMPREHENSIVE INCOME (LOSS) (Continued)

The following table presents the changes in each component of accumulated other comprehensive income (loss),
net of tax, as of December 31, 2021, 2020 and 2019.

For the Year Ended
December 31, 2021

For the Year Ended
December 31, 2020

For the Year Ended
December 31, 2019

Unrealized
Gains and
Losses on
Available
for Sale
Securities

Defined
Benefit
Pension
Items

Unrealized
Gains and
Losses on
Available
for Sale
Securities

Defined
Benefit
Pension
Items

Total

Unrealized
Gains and
Losses on
Available
for Sale
Securities

Defined
Benefit
Pension
Items

Total

Total

Beginning balance . . . . . . . $21,447 $(6,828) $14,619 $12,883 $(6,009) $ 6,874 $ 2,347 $(3,799) $(1,452)

Other comprehensive

income (loss) before
reclassifications . . . . .

Amounts reclassified
from accumulated
other comprehensive
income (loss) . . . . . . .

Net current-period other

(6,771)

783

(5,988)

8,638

(1,047)

7,591

10,561

(2,333)

8,228

(1)

190

189

(74)

228

154

(25)

123

98

comprehensive income
(loss) . . . . . . . . . . . . . . .

8,326
Ending balance . . . . . . . . . $14,675 $(5,855) $ 8,820 $21,447 $(6,828) $14,619 $12,883 $(6,009) $ 6,874

(2,210)

(6,772)

(5,799)

10,536

8,564

7,745

(819)

973

The following table presents the amounts reclassified out of each component of accumulated other
comprehensive loss as of December 31, 2021, 2020 and 2019.

Details about Accumulated Other
Comprehensive Income
(Loss) Components

Unrealized gains (losses) on available for

sale securities . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Amortization of defined benefit pension

items

Actuarial losses . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total reclassifications for the period . . . . . . .

$

Amount Reclassified from
Accumulated Other
Comprehensive Loss (a)

For the year ended December 31,

2021

2020

2019

$

1
—
1

$

94
(20)
74

32
(7)
25

Affected Line Item in the
Statement Where Net
Income is
Presented
Net gain on sale of
securities
Income taxes

(240)(b)
50
(190)
(189)

$

(289)(b)
61
(228)
(154)

$

(156)(b)Other operating expenses

Income taxes

33
(123)
(98)

(a) Amounts in parentheses indicate expenses and other amounts indicate income.

65

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 5 - OTHER COMPREHENSIVE INCOME (LOSS) (Continued)

(b) These accumulated other comprehensive income (loss) components are included in the computation of net

periodic pension cost.

NOTE 6 - PREMISES AND EQUIPMENT

Year-end premises and equipment were as follows:

At December 31,
2020
2021

Land and improvements . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and improvements . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment

$

6,970 $
29,305
23,786

6,879
28,835
22,849

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . .

60,061
(37,616)

58,563
(35,983)

Premises and equipment, net . . . . . . . . . . . . . . . .

$

22,445 $

22,580

Depreciation expense was $1,976, $2,253 and $2,240 for 2021, 2020 and 2019, respectively.

NOTE 7 - GOODWILL AND INTANGIBLE ASSETS

There was no change in the carrying amount of goodwill of $76,851 for the year ended December 31, 2021 and
December 31, 2020.

Management performs an evaluation of goodwill for impairment on an annual basis, or more frequently if events
or changes in circumstances indicate that the asset might be impaired. Management performed an evaluation of
the Company’s goodwill during the fourth quarter of 2021. Based on this test, management concluded that the
Company’s goodwill was not impaired at December 31, 2021.

Acquired intangible assets were as follows as of year-end.

2021

2020

Gross
Carrying
Amount

Accumulated
Amortization

Net
Carrying
Amount

Gross
Carrying
Amount

Accumulated
Amortization

Net
Carrying
Amount

Core deposit intangible assets(1):

Core deposit intangibles . . . . . . . . . . . . . . .

8,527

3,588

4,939

14,792

8,963

5,829

Total core deposit intangible assets . . . . . . . . . . $

8,527 $

3,588 $

4,939 $

14,792 $

8,963 $

5,829

(1) Excludes fully amortized core deposit intangible assets

Aggregate core deposit intangible amortization expense was $890, $913 and $945 for 2021, 2020 and 2019,
respectively.

66

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 7 - GOODWILL AND INTANGIBLE ASSETS (Continued)

Activity for mortgage servicing rights (MSRs) and the related valuation allowance follows:

2021

2020

Mortgage Servicing Rights:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Disposals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortized to expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . .
End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

Valuation allowance:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Additions expensed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reductions credited to operations . . . . . . . . . . . . . . . . . . . . . . . . .
Direct write-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

2,246
764
—
572
—
(204)
2,642

204
261
(465)
—

End of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

— $

1,562
1,310
—
524
—
102
2,246

102
162
(60)
—

204

The unpaid principal balance of mortgage loans serviced for third parties was $405,786 at December 31, 2021,
compared to $353,473 at December 31, 2020 and $206,950 at December 31, 2019.

Aggregate mortgage servicing rights (MSRs) amortization was $572, $524 and $247 for 2021, 2020 and 2019,
respectively.

Mortgage loan contractual servicing fees were $947, $634 and $502 for 2021, 2020 and 2019, respectively.
Mortgage loan contractual servicing fees are included in Other income on the Consolidated Statements of
Operations.

The fair value of servicing rights was $2,642 and $2,246 at year-end 2021 and 2020, respectively. Fair value at
year-end 2021 was determined using a discount rate of 12.0%, prepayment speeds ranging from 8.0% to 35.0%,
depending on the stratification of the specific right, and a weighted average default rate of 0.41%. Fair value at
year-end 2020 was determined using a discount rate of 12.0%, prepayment speeds ranging from 12.0% to 50.0%,
depending on the stratification of the specific right, and a default rate of 0.93%.

Estimated amortization expense for each of the next five years and thereafter is as follows:

2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

67

MSRs

Core deposit
intangibles

Total

137 $
137
137
137
135
1,959

2,642 $

868 $
841
804
708
670
1,048

4,939 $

1,005
978
941
845
805
3,007

7,581

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 8 - INTEREST-BEARING DEPOSITS

Interest-bearing deposits as of December 31, 2021 and 2020 were as follows:

Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings and Money markets . . . . . . . . . . . . . . . . . . . .
Certificates of Deposit:

$250 and over . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Individual Retirement Accounts . . . . . . . . . . . . . . . . .

2021

2020

$ 537,510
843,837

$ 410,139
771,612

55,011
149,521
41,916

70,989
169,453
46,396

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,627,795

$1,468,589

Scheduled maturities of certificates of deposit, including IRAs at December 31, 2021 were as follows:

2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

173,834
45,195
18,810
3,829
3,596
1,184

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

246,448

Deposits from the Company’s principal shareholders, officers, directors, and their affiliates at year-end 2021 and
2020 were $7,690 and $12,487, respectively.

As of December 31, 2021, CDs and IRAs totaling $58,367 met or exceeded the FDIC’s insurance limit of
$250,000.

As of December 31, 2021, brokered deposits totaled $26,610.

NOTE 9 - SHORT-TERM BORROWINGS

Short-term borrowings, which consist of federal funds purchased and other short-term borrowings are
summarized as follows:

At December 31, 2021

At December 31, 2020

Federal
Funds
Purchased

Short-term
Borrowings

Federal
Funds
Purchased

Short-term
Borrowings

Outstanding balance at year end . . . . . . . . . . . . . . . . . . . . $
Maximum indebtedness during the year . . . . . . . . . . . . . .
Average balance during the year . . . . . . . . . . . . . . . . . . . .
Average rate paid during the year . . . . . . . . . . . . . . . . . . .
Interest rate on year end balance . . . . . . . . . . . . . . . . . . . .

— $

50,000
137
0.73%
—

— $
—
—
—
—

— $

50,000
228
0.35%
—

—
102,700
8,151
1.64%
—

68

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 9 - SHORT-TERM BORROWINGS (Continued)

At December 31, 2019

Federal
Funds
Purchased

Short-term
Borrowings

Outstanding balance at year end . . . . . . . . . . . . . . . . . . . . . . . . $ — $101,500
192,700
Maximum indebtedness during the year
. . . . . . . . . . . . . . . . .
Average balance during the year . . . . . . . . . . . . . . . . . . . . . . .
112,088
Average rate paid during the year
. . . . . . . . . . . . . . . . . . . . . .
Interest rate on year end balance . . . . . . . . . . . . . . . . . . . . . . .

20,000
137
2.19%
—

2.32%
1.63%

Average balances during the year represent daily averages. Average interest rates represent interest expense
divided by the related average balances.

These borrowing transactions can range from overnight to six months in maturity. At December 31, 2021 and
2020, there were no short-term borrowings with outstanding balances. The average maturity was one day at
December 31, 2019.

NOTE 10 - FEDERAL HOME LOAN BANK ADVANCES

Long-term advances from the FHLB were $75,000 and $125,000 at December 31, 2021 and December 31, 2020,
respectively. Outstanding balances have a maturity date of October 2029 with fixed rate of 1.03%. The average
rate on outstanding advances was 1.03% at December 31, 2021. Outstanding advances are prepayable in whole
only and are subject to a termination fee. The Company has one long-term advance, with a put options. The
advance is in the amount of $75,000 and is puttable beginning October 2020 and every quarter thereafter.

During the second quarter of 2021, the Company prepaid a $50,000 advance with a rate of 2.05% and a
remaining maturity of approximately 8 years at a pre-tax loss of approximately $3,717. The prepayment penalty
of $3,717 was recorded in other operating expenses on the Consolidated Statements of Operations.

Scheduled principal reductions of FHLB advances outstanding at December 31, 2021 were as follows:

2029 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$75,000

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$75,000

In addition to the borrowing, the Company had outstanding letters of credit with the FHLB totaling $21,300 and
$20,000 at year-end 2021 and 2020, respectively, used for pledging to secure public funds. FHLB borrowings
and the letters of credit were collateralized by FHLB stock and by $737,389 and $217,500 of residential
mortgage loans under a blanket lien arrangement at year-end 2021 and 2020, respectively.

The Company had a FHLB maximum borrowing capacity of $677,834 as of December 31, 2021, with remaining
borrowing capacity of approximately $581,534. The borrowing arrangement with the FHLB is subject to annual
renewal. The maximum borrowing capacity is recalculated at least quarterly.

69

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 11 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Securities sold under agreements to repurchase are used to facilitate the needs of our customers as well as to
facilitate our short-term funding needs. Securities sold under repurchase agreements are carried at the amount of
cash received in association with the agreement. We continuously monitor the collateral levels and may be
required, from time to time, to provide additional collateral based on the fair value of the underlying securities.
Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

The following table presents detail regarding the securities pledged as collateral under repurchase agreements as
of December 31, 2021 and 2020. All of the repurchase agreements are overnight agreements.

December 31,
2021

December 31,
2020

Securities pledged for repurchase agreements:

U.S. Treasury securities . . . . . . . . . . . . . . . . . . . . . . . . $
Obligations of U.S. government agencies . . . . . . . . . .

16,478
9,017

Total securities pledged . . . . . . . . . . . . . . . . . . . . . . . . . . . $

25,495

Gross amount of recognized liabilities for repurchase

agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

25,495

$

$

$

899
28,015

28,914

28,914

Amounts related to agreements not included in offsetting

disclosures above . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

— $

—

Information concerning securities sold under agreements to repurchase was as follows:

Outstanding balance at year end . . . . . . . . . . . . . . . . .
Average balance during the year . . . . . . . . . . . . . . . . .
Average interest rate during the year . . . . . . . . . . . . . .
Maximum month-end balance during the year . . . . . .
Weighted average interest rate at year end . . . . . . . . .

$

$

25,495 $
24,390

0.09%
34,200 $
0.05%

28,914 $
24,390

0.10%
31,885 $
0.10%

18,674
18,321

0.10%

21,970

0.10%

2021

2020

2019

NOTE 12 - SUBORDINATED DEBENTURES

On November 30, 2021, the Company entered into a Subordinated Note Purchase Agreement pursuant to which
the Company sold and issued $75,000 aggregate principal amount of its 3.25% Fixed-to-Floating Rate
Subordinated Notes due 2031. The Notes have a stated maturity of December 31, 2031.

The Notes will initially bear interest at a fixed rate of 3.25% per annum, from and including November 30, 2021,
to but excluding December 1, 2026, with interest payable semi-annually in arrears. From and including
December 1, 2026, to but excluding the stated maturity date or early redemption date, the interest rate will reset
quarterly to an annual floating rate equal to the then-current benchmark rate, which will initially be the three-
month Secured Overnight Financing Rate (SOFR) plus 219 basis points, with interest during such period payable
quarterly in arrears. If three-month SOFR cannot be determined during the applicable floating rate period, a
different index will be determined and used in accordance with the terms of the Notes and underlying Indenture.

70

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 12 - SUBORDINATED DEBENTURES (Continued)

Prior to December 1, 2026, the Company may redeem the Notes, in whole but not in part, only under certain limited
circumstances as set forth in the Indenture. On or after December 1, 2026, the Company may, at its option, redeem
the Notes, in whole or in part, on any interest payment date, subject to the receipt of any required regulatory
approvals. Any redemption by the Company would be at a redemption price equal to 100% of the principal amount
of the Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption.

Trusts formed by the Company in March of 2002 and March of 2003 issued floating rate trust preferred
securities, in the amounts of $5,000 and $7,500, respectively, through special purpose entities as part of pooled
offerings of such securities. The Company issued subordinated debentures to the trusts in exchange for the
proceeds of the offerings, which debentures represent the sole assets of the trusts. The Company may redeem the
subordinated debentures, in whole but not in part, at face value. In March 2007, the Company elected to redeem
and refinance the $5,000 floating rate subordinated debenture. The refinancing was done at face value and
resulted in a 2.00% reduction in the floating rate. The new subordinated debenture has a 30-year maturity and is
redeemable, in whole or in part, anytime without penalty. The replacement subordinated debenture does not have
any deferred issuance cost associated with it. At December 31, 2021, the interest rate on the $7,500 debenture
was 3.28% and the interest rate on the $5,000 debenture was 1.72%. Both debentures are indexed to the 3-month
LIBOR.

Additionally, the Company formed an additional trust in September of 2004 that issued $12,500 of 6.05% fixed
rate trust preferred securities for five years, then becoming floating rate trust preferred securities, through a
special purpose entity as part of a pooled offering of such securities. The Company issued subordinated
debentures to the trusts in exchange for the proceeds of the offerings, which debentures represent the sole assets
of the trusts. The Company may redeem the subordinated debentures at face value without penalty. At
December 31, 2021, the interest rate on the $12,500 subordinated debenture was 2.37%. The debenture is
indexed to the 3-month LIBOR.

Finally, the Company acquired two additional trust preferred securities as part of its acquisition of Futura Banc
Corp (Futura) in December 2007. Futura TPF Trust I and Futura TPF Trust II were formed in June of 2005 in the
amounts of $2,500 and $1,927, respectively. Futura had issued subordinated debentures to the trusts in exchange
for ownership of all of the common security of the trusts and the proceeds of the preferred securities sold by the
trusts. The Company may redeem the subordinated debentures, in whole or in part, in a principal amount with
integral multiples of $1,000, at 100% of the principal amount, plus accrued and unpaid interest. The subordinated
debentures mature on June 15, 2035. The subordinated debentures are also redeemable in whole or in part from
time to time, upon the occurrence of specific events defined within the trust indenture. At December 31, 2021,
the interest rate on the $2,500 subordinated debenture was variable at 1.78%. The debenture is indexed to the
3-month LIBOR In June 2010, the rate on the $1,927 subordinated debenture switched from a fixed rate to a
floating rate. At December 31, 2021, the interest rate on the $1,927 subordinated debenture was 1.78%. The
debenture is indexed to the 3-month LIBOR.

Subordinated debentures in the amount of $102,813 will mature 5 years and thereafter.

71

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 13 - INCOME TAXES

Income taxes were as follows for the years ended December 31:

2021

2020

2019

Current . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . .

$

Income taxes . . . . . . . . . . . . . . . . . .

$

5,111
587
1,319

7,017

$

$

6,947
270
(2,277)

4,940

$

$

4,713
307
663

5,683

Effective tax rates differed from the statutory federal income tax rate of 21% in 2021, 2020 and 2019 due to the
following:

Income taxes computed at the statutory

federal tax rate . . . . . . . . . . . . . . . . . .

$

9,988

$

7,798

$

8,308

2021

2020

2019

Add (subtract) tax effect of:

Nontaxable interest income, net of

nondeductible interest expense . .
Low income housing tax credit
. . . .
Cash surrender value of BOLI . . . . .
Change in tax position BOLI . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

(1,315)
(1,402)
(252)
—
(2)

(1,293)
(1,186)
(205)
—
(174)

(1,194)
(903)
(211)
(353)
36

Income tax expense . . . . . . . . . . .

$

7,017

$

4,940

$

5,683

Year-end deferred tax assets and liabilities were due to the following:

Deferred tax assets

$

Allowance for loan losses . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . .
Pension costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforward . . . . . . . . . . . . . . .
Deferred loan fees . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax asset

. . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax liabilities

Tax depreciation in excess of book depreciation . .
Discount accretion on securities . . . . . . . . . . . . . . .
FHLB stock dividends . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on securities available for sale . . .
Prepaids . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax liability . . . . . . . . . . . . . . . . . . . . . .

2021

2020

5,595
1,213
56
231
—
614
713

8,422

(973)
(86)
(969)
(3,806)
(276)
(1,243)

(7,353)

$

5,256
1,201
304
312
509
1,260
745

9,587

(851)
(10)
(969)
(5,606)
(325)
(979)

(8,740)

Net deferred tax asset

. . . . . . . . . . . . . . . . . . .

$

1,069

$

847

72

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 13 - INCOME TAXES (Continued)

No valuation allowance was established at December 31, 2021 and 2020, due to the Company’s ability to
carryforward net operating losses to taxes paid in future years and certain tax strategies, coupled with the
anticipated future income as evidenced by the Company’s earning potential.

The Company and its subsidiaries are subject to U.S. federal income tax. The Company is subject to tax in Ohio
based upon its net worth and in Indiana based upon its net income.

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The
Company’s federal tax returns for taxable years through 2017 have been closed for purposes of examination by
the Internal Revenue Service.

NOTE 14 - RETIREMENT PLANS

The Company sponsors a savings and retirement 401(k) plan, which covers all employees who meet certain
eligibility requirements and who choose to participate in the plan. The matching contribution to the 401(k) plan
was $1,258, $1,226 and $1,074 in 2021, 2020 and 2019, respectively. The Company’s matching contribution is
100% of an employee’s first three percent contributed and 50% of the next two percent contributed.

The Company also sponsors a pension plan which is a noncontributory defined benefit retirement plan for all
employees who have attained the age of 20 1/2, completed six months of service and work 1,000 or more hours
per year. Annual payments, subject to the maximum amount deductible for federal income tax purposes, are
made to a pension trust fund. In 2006, the Company amended the pension plan to provide that no employee could
be added as a participant to the pension plan after December 31, 2006. In April 2014, the Company amended the
pension plan again to provide that no additional benefits would accrue beyond April 30, 2014.

In October 2015, the Company, on behalf of it and its subsidiaries, entered into Pension Shortfall Agreements
(the “Shortfall Agreements”) with ten employees of Civista. When the Company ceased accruals to its defined
benefit pension plan on April 30, 2014, the circumstances of some participants with limited periods until their
anticipated retirement dates would not permit them to use other available alternatives to make up for the shortfall
in their expected pension. The Company calculated the total amount of the shortfall for each of the referenced
individuals after considering its contributions to other retirement benefits. Pension shortfall expense was $130 in
2021, $130 in 2020 and $161 in 2019. Included in pension shortfall expense was interest expense, totaling $9, $9
and $20 in 2021, 2020 and 2019, respectively, which was also recorded in and credited to the accounts of the ten
individuals covered by this plan.

73

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 14 - RETIREMENT PLANS (Continued)

Information about the pension plan is as follows:

2021

2020

Change in benefit obligation:

$

Beginning benefit obligation . . . . . . .
Service cost . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . .
Curtailment gain . . . . . . . . . . . . . . . .
Settlement loss . . . . . . . . . . . . . . . . . .
Actuarial (gain)/loss . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . .
Settlement payments . . . . . . . . . . . . .

Ending benefit obligation . . . . . . . . .

Change in plan assets, at fair value:

Beginning plan assets . . . . . . . . . . . .
Actual return . . . . . . . . . . . . . . . . . . .
Employer contribution . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . .
Settlement payments . . . . . . . . . . . . .
Administrative expenses . . . . . . . . . .

Ending plan assets . . . . . . . . . . . . . . .

$

16,656
—
378
—
—
(921)
(711)
(18)

15,384

15,257
574
—
(711)
—
—

15,120

15,570
—
484
—
—
1,898
(1,296)
—

16,656

15,183
1,370
—
(1,296)
—
—

15,257

Funded status at end of year . . . . . . . . . .

$

(264)

$

(1,399)

Amounts recognized in accumulated other comprehensive income (loss) at December 31, consist of unrecognized
actuarial loss of $5,855, net of $1,556 tax in 2021 and $6,828, net of $1,815 tax in 2020.

The accumulated benefit obligation for the defined benefit pension plan was $15,384 at December 31, 2021 and
$16,656 at December 31, 2020.

74

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 14 - RETIREMENT PLANS (Continued)

The components of net periodic pension expense were as follows:

2021

2020

2019

Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected return on plan assets . . . . . . . . . . . . . .
Net amortization and deferral . . . . . . . . . . . . . . .

Net periodic pension cost (benefit) . . . . . . . .

Additional loss due to settlement

. . . . . . . . . . . .

Total pension cost (benefit) . . . . . . . . . . . . . .

Net loss (gain) recognized in other

comprehensive income . . . . . . . . . . . . . . . . . .

Total recognized in net periodic benefit
cost and other comprehensive loss
(before tax) . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

— $
378
(574)
240

44

—

44

(854)

$

$

— $
484
(748)
289

25

—

25

986

$

$

$

—
479
(811)
156

(176)

0

(176)

2,798

2,622

(810)

$

1,011

The components of net periodic benefit cost other than the service cost component are included in the line item
“other operating expenses” in the Consolidated Statement of Operations.

The estimated net loss for the defined benefit pension plan that will be amortized from accumulated other
comprehensive loss into net periodic benefit cost over the next fiscal year is $240. The Company incurred
settlement costs in 2021, 2020 and 2019 of $(18), $0 and $0, respectively.

The weighted average assumptions used to determine benefit obligations at year-end were as follows:

Discount rate on benefit obligation . . . . . . . . .
Long-term rate of return on plan assets . . . . . .
Rate of compensation increase . . . . . . . . . . . . .

2.74%
3.84%
0.00%

2.39%
4.44%
0.00%

3.13%
4.96%
0.00%

2021

2020

2019

The weighted average assumptions used to determine net periodic pension cost were as follows:

Discount rate on benefit obligation . . . . . . . . .
Long-term rate of return on plan assets . . . . . .
Rate of compensation increase . . . . . . . . . . . . .

2.39%
4.44%
0.00%

3.13%
4.96%
0.00%

4.14%
7.00%
0.00%

2021

2020

2019

The Company uses long-term market rates to determine the discount rate on the benefit obligation. Declines in
the discount rate lead to increases in the actuarial loss related to the benefit obligation.

The expectation for long-term rate of return on the pension assets and the expected rate of compensation
in consultation with outside actuaries and primary
increases are reviewed periodically by management

75

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 14 - RETIREMENT PLANS (Continued)

investment consultants. Factors considered in setting and adjusting these rates are historic and projected rates of
return on the portfolio and historic and estimated rates of increases of compensation. Since the pension plan is
frozen, the rate of compensation increase used to determine the benefit obligation for 2021, 2020 and 2019 was
zero.

The Company’s pension plan asset allocation at year-end 2021 and 2020 and target allocation for 2022 by asset
category are as follows:

Asset Category

Target
Allocation
2022

Percentage of Plan
Assets
at Year-end
2021

2020

Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0-30%

70-100

20.0% 20.0%
80.0

80.0

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100.0% 100.0%

The Company developed the pension plan investment policies and strategies for plan assets with its pension
management firm. The assets are currently invested in seven diversified investment funds, which include four
equity funds and three bond funds. The long-term guidelines from above were created to maximize the return on
portfolio assets while reducing the risk of the portfolio. The management firm may allocate assets among the
separate accounts within the established long-term guidelines. Transfers among these accounts will be at the
management firm’s discretion based on their investment outlook and the investment strategies that are outlined at
periodic meetings with the Company. The expected long-term rate of return on the plan assets was 3.84% in 2021
and 4.44% in 2020. This return is based on the expected return for each of the asset categories, weighted based
on the target allocation for each class.

The Company does not expect to make any contribution to its pension plan in 2022. Employer contributions
totaled $0 in 2021 and 2020. A decrease in the benefit obligations and actuarial gains led to a decrease in the
deficit from $1,399 at December 31, 2020 to a deficit of $264 at December 31, 2021.

Common/Collective Trust Funds

Valued at the daily NAV as reported by the funds. These funds are not traded in an active market or exchange,
and the NAV per unit is calculated by dividing the net assets of the fund by the number of units outstanding,
which includes observable inputs. The method described above may produce a fair value calculation that may not
be indicative of net realizable value or reflective of future fair values. Furthermore, while the Plan believes its
valuation method is appropriate and consistent with other market participants, the use of different methodologies
or assumptions to determine the fair value of certain financial instruments could result in a different fair value
measurement at the reporting date.

Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical
expedient are not required to be categorized in the fair value hierarchy tables.

76

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 14 - RETIREMENT PLANS (Continued)

Fair Value of Investments in Entities That Use NAV

The following table summarizes investments measured at fair value based on NAV per share as of December 31,
2021 and 2020, respectively:

December 31, 2021

Fair Value

Common/collective trust

Unfunded
Commitments

Redemption
Frequency (if
currently eligible)

Redemption
Notice Period

funds . . . . . . . . . . . . . . . . .

$

15,120

N/A

Daily

Daily

December 31, 2020

Fair
Value

Unfunded
Commitments

Redemption
Frequency (if
currently eligible)

Redemption
Notice Period

Common/collective trust funds . . . . .

$15,257

N/A

Daily

Daily

The methods described above may produce a fair value calculation that may not be indicative of net realizable
value or reflective of future fair values. Furthermore, while the Pension Plan believes its valuation methods are
appropriate and consistent with other market participants, the use of different methodologies or assumptions to
determine the fair value of certain financial instruments could result in a different fair value measurement at the
reporting date.

Expected benefit payments, which reflect expected future service, are as follows:

2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2027 through 2031 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

246
288
327
391
491
3,100

4,843

Supplemental Retirement Plan

retirement plan (“SERP”)

Civista established a supplemental
in 2013, which covers key members of
management. Under the SERP, participants will receive annually, following retirement, a percentage of their base
compensations at the time of their retirement for a maximum of ten years. The SERP liability recorded at
December 31, 2021, was $3,334, compared to $3,097 at December 31, 2020. The expense related to the SERP
was $404, $429 and $394 for 2021, 2020 and 2019, respectively. Distributions to participants made in 2021,
2020 and 2019 totaled $167, $168, and $128, respectively.

77

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 15 - EQUITY INCENTIVE PLAN

At the Company’s 2014 annual meeting, the shareholders adopted the Company’s 2014 Incentive Plan (“2014
Incentive Plan”). The 2014 Incentive Plan authorizes the Company to grant options, stock awards, stock units and
other awards for up to 375,000 common shares of the Company. There were 154,123 shares available for grants
under this plan at December 31, 2021.

No options had been granted under the 2014 Incentive Plan as of December 31, 2021 and 2020.

In recent years, the Board of Directors has awarded restricted common shares to senior officers of the Company.
The restricted shares vest ratably over a three-year period following the grant date. The product of the number of
restricted shares granted and the grant date market price of the Company’s common shares determines the fair
value of restricted shares under the Company’s 2014 Incentive Plan. Management recognizes compensation
expense for the fair value of restricted shares on a straight-line basis over the requisite service period for the
entire award.

During the twelve months ended December 31, 2021, 2020 and 2019, directors of the Company’s banking
subsidiary, Civista, were paid a retainer in the form of non-restricted common shares of the Company. The
aggregate common shares of 8,792, 14,266 and 8,946, respectively were issued to Civista directors as payment of
their retainer for their service on the Civista Board of Directors. The issuances were expensed in their entirety
when the shares were issued in the amounts of $196, $196 and $196, respectively.

The Company includes share-based compensation for employees as “Compensation expense” in the Consolidated
Statements of Operations.

The following is a summary of the status of the Company’s restricted shares, and changes therein during the
twelve months ended December 31, 2021:

December 31, 2021

Nonvested at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
Restricted
Shares

54,274
39,139
(20,275)
(3,298)

Nonvested at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

69,840

Weighted
Average
Grant Date
Fair Value

$

20.90
19.17
20.35
19.74

20.14

78

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 15 - EQUITY INCENTIVE PLAN (Continued)

The following is a summary of the status of the Company’s awarded restricted shares as of December 31, 2021:

Date of Award

Shares

Remaining Expense

Remaining Vesting
Period (Years)

At December 31, 2021

March 20, 2017
April 10, 2018
March 14, 2019
March 14, 2019
March 14, 2020
March 14, 2020
March 3, 2021
March 3, 2021

$

1,198
3,114
3,174
6,560
8,595
10,390
16,277
20,532

69,840

$

—
31
—
79
85
148
226
262

831

0.00
1.00
0.00
2.00
1.00
3.00
4.00
2.00

2.30

During the twelve months ended December 31, 2021, 2020 and 2019, the Company recorded share-based
compensation expense of $506, $421 and $335, respectively, and director retainer fees of $196, $196 and $196,
respectively, for shares granted under the 2014 Incentive Plan. At December 31, 2021, the total compensation
cost related to unvested awards not yet recognized was $831, which is expected to be recognized over the
weighted average remaining life of the grants of 2.30 years.

NOTE 16 - FAIR VALUE MEASUREMENT

U.S. generally accepted accounting principles establish a hierarchal disclosure framework associated with the
level of observable pricing utilized in measuring assets and liabilities at fair value. The three broad levels defined
by the hierarchy are as follows: Level 1: Quoted prices for identical assets in active markets that are identifiable
on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets,
quoted prices in markets that are not active and other inputs that are observable or can be corroborated by
observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the
assumptions that market participants would use in pricing an asset.

Securities: The fair values of securities available for sale are determined by matrix pricing, which is a
mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted
prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted
securities (Level 2 inputs).

Equity securities: The Company has two types of equity securities, one is not actively traded in an open market,
while the other is listed on an exchange and is less frequently traded. The fair value of the equity security
available for sale not actively traded in an open market is determined by using market data inputs for similar
securities that are observable. (Level 2 inputs).

Fair value swap asset/liability: The fair value of the swap asset and liability is based on an external derivative
model using data inputs as of the valuation date and classified Level 2.

79

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 16 - FAIR VALUE MEASUREMENT (Continued)

Impaired loans: The Company generally measures impairment on impaired loans based on the fair value of the
loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the
properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in
market conditions, or observable deterioration of the property since the appraisal was completed. Additionally,
management makes estimates about expected costs to sell the property which are also included in the net
realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a
specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to
the fair value of the collateral (less estimated selling costs) and the loan is included in the table below as a Level
3 measurement.

Mortgage servicing rights: Mortgage servicing rights do not trade in an active market with readily observable
market data. As a result, the Company estimates the fair value of mortgage servicing rights by using a discounted
cash flow model to calculate the present value of estimated future net servicing income. The Company stratifies
its mortgage servicing portfolio on the basis of loan type. The assumptions used in the discounted cash flow
model are those that the Company believes market participants would use in estimating future net servicing
income. Significant assumptions in the valuation of mortgage servicing rights include estimated loan repayment
rates, the discount rate, servicing costs, and the timing of cash flows, among other factors. Mortgage servicing
rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as
significant management judgment and estimation.

Other real estate owned: OREO is carried at the lower of cost or fair value, which is measured at the date
foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or
adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the
table below. If the fair value of the collateral is less than the carrying amount of the loan, management will
charge the loan down to its estimated realizable value. Management may adjust the appraised value due to the
age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal
was completed. In these cases, the properties are categorized in the below table as Level 3 measurements since
these adjustments are considered to be unobservable inputs. Income and expenses from operations are included in
other operating expenses. Further declines in the fair value of the collateral subsequent to foreclosure are
included in net gain on sale of other real estate owned.

Assets and liabilities measured at fair value are summarized below.

80

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 16 - FAIR VALUE MEASUREMENT (Continued)

Fair Value Measurements at December 31, 2021 using:

(Level 1)

(Level 2)

(Level 3)

Assets measured at fair value on a recurring

basis:

Securities available for sale

U.S. Treasury securities and obligations of

U.S. Government agencies . . . . . . . . . . . .

$

— $

47,890

$

Obligations of states and political

subdivisions . . . . . . . . . . . . . . . . . . . . . . . .

Mortgage-backed securities in government

sponsored entities . . . . . . . . . . . . . . . . . . .

Total securities available for sale . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . .
Swap asset . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities measured at fair value on a recurring

basis:
Swap liability . . . . . . . . . . . . . . . . . . . . . . . . .

Assets measured at fair value on a

—

—

—
—
—

—

298,836

213,148

559,874
1,072
11,072

11,072

—

—

—

—
—
—

—

nonrecurring basis:
. . . . . . . . . . . . . . . . . . . .
Impaired Loans . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights . . . . . . . . . . . . . . .

$

— $
—

— $
—

11
2,642

Fair Value Measurements at December 31, 2020 using:

(Level 1)

(Level 2)

(Level 3)

Assets measured at fair value on a recurring basis:
Securities available for sale

U.S. Treasury securities and obligations of

U.S. Government agencies . . . . . . . . . . .
Obligations of states and political subdivisions
Mortgage-backed securities in government

sponsored entities . . . . . . . . . . . . . . . . . .

Total securities available for sale . . . . . .
Equity securities . . . . . . . . . . . . . . . . . . . . . . .
Swap asset . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities measured at fair value on a recurring

basis:
Swap liability . . . . . . . . . . . . . . . . . . . . . . . . . .

Assets measured at fair value on a nonrecurring

basis:
Impaired Loans . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights . . . . . . . . . . . . . . . .
Other Real Estate Owned . . . . . . . . . . . . . . . .

$

$

81

— $
—

21,693
229,012

$

—

—
—
—

—

112,759

363,464
886
21,700

21,764

—
—

—

—
—
—

—

— $
—
—

— $
—
—

1
2,246
31

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 16 - FAIR VALUE MEASUREMENT (Continued)

The following tables presents quantitative information about the Level 3 significant unobservable inputs for
assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2021 and 2020.

December 31, 2021

Quantitative Information about Level 3 Fair Value Measurements

Fair Value

Valuation
Technique

Unobservable
Input

Range

Weighted
Average

Impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . $

11

Appraisal of
collateral

Appraisal
adjustments
Holding period 24 months 24 months

10%

10%

December 31, 2020

Quantitative Information about Level 3 Fair Value Measurements

Fair Value

Valuation
Technique

Unobservable
Input

Range

Weighted
Average

Impaired loans . . . . . . . . . . . . . . . . . . . . . . . . . . . $

Appraisal of
collateral

1

Other real estate owned . . . . . . . . . . . . . . . . . . . . $

31

Appraisal of
collateral

0% - 30%

Appraisal
adjustments
Holding period 23 months 23 months
Appraisal
adjustments

10%

10%

19%

The carrying amount and fair value of financial instruments carried at amortized cost were as follows:

December 31, 2021

Financial Assets:

Carrying
Amount

Total
Fair Value

Level 1

Level 2

Level 3

Cash and due from financial institutions . . . . . . . $ 265,969 $ 265,969 $ 265,969 $
Other securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for sale . . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance for loan losses . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . .

17,011
2,011
1,945,638
47,176
7,385

17,011
1,972
1,971,238
47,176
7,385

17,011
2,011
—
47,176
7,385

Financial Liabilities:

Nonmaturing deposits . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term FHLB advances . . . . . . . . . . . . . . . . .
Securities sold under agreement to repurchase . .
Subordinated debentures . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . .

2,170,253
246,448
75,000
25,495
102,813
315

2,170,253
247,053
75,930
25,495
111,118
315

2,170,253
—
—
25,495
—
315

82

— $
—
—
—
—
—
— 1,945,638
—
—
—
—

—
—
— 247,053
—
75,930
—
—
— 111,118
—
—

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 16 - FAIR VALUE MEASUREMENT (Continued)

December 31, 2020

Financial Assets:

Carrying
Amount

Total
Fair Value

Level 1

Level 2

Level 3

Cash and due from financial institutions . . . . . . . $ 139,522 $ 139,522 $ 139,522 $
Other securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans, held for sale . . . . . . . . . . . . . . . . . . . . . . .
Loans, net of allowance for loan losses . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . . . . . . .

20,537
7,141
2,063,249
45,976
9,421

20,537
7,001
2,032,474
46,976
9,421

20,537
7,141
—
45,976
9,421

Financial Liabilities:

Nonmaturing deposits . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term FHLB advances . . . . . . . . . . . . . . . . .
Securities sold under agreement to repurchase . .
Subordinated debentures . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . . . . . . .

1,902,560
286,838
125,000
28,914
29,427
204

1,902,560
288,298
130,942
28,914
31,479
204

1,902,560
—
—
28,914
—
204

NOTE 17 - COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET RISK

—
— $
—
—
—
—
— 2,063,249
—
—
—
—

—
—
— 288,298
— 130,942
—
—
31,479
—
—
—

instruments, such as loan commitments, credit

Some financial
letters of credit, and overdraft
protection are issued to meet customer financing needs. These are agreements to provide credit or to support
the credit of others, as long as conditions established in the contract are met, and usually have expiration
dates. Commitments may expire without being used. Off-balance-sheet risk to credit loss exists up to the
face amount of these instruments, although material losses are not anticipated. The same credit policies are
used to make such commitments as are used for loans, including obtaining collateral at exercise of the
commitment.

lines,

The contractual amount of financial instruments with off-balance-sheet risk was as follows at year-end.

2021

2020

Fixed
Rate

Variable
Rate

Fixed
Rate

Variable
Rate

Commitments to extend credit:

Lines of credit and construction loans . .
Overdraft protection . . . . . . . . . . . . . . . .
Letters of credit . . . . . . . . . . . . . . . . . . . .

$

33,542
7
615

$ 455,777
54,034
731

$

15,155
5
624

$ 396,516
37,286
776

$

34,164

$ 510,542

$

15,784

$ 434,578

Commitments to make loans are generally made for a period of one year or less. Fixed-rate loan commitments
included above had interest rates ranging from 3.25% to 8.00% at December 31, 2021 and 3.50% to 8.00% at
December 31, 2020. Maturities extend up to 30 years.

Civista is required to maintain certain reserve balances on hand in accordance with the Federal Reserve Board
requirements. The average reserve balance maintained in accordance with such requirements was $0 on
December 31, 2021 and December 31, 2020, respectively.

83

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 17 - COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET RISK (Continued)

CBI and Civista are parties to various claims and proceedings arising in the normal course of business.
Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such
proceedings and claims will not be material to the consolidated balance sheet or results of operations.

NOTE 18 - CAPITAL REQUIREMENTS AND RESTRICTION ON RETAINED EARNINGS

the “Companies”) are subject

CBI and Civista (collectively,
to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain
mandatory-and possibly additional discretionary-actions by regulators that, if undertaken, could have a direct
material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Companies must meet specific capital guidelines that involve quantitative measures
of the Companies’ assets, liabilities, and certain off-balance-sheet items as calculated under U.S. GAAP,
regulatory reporting requirements, and regulatory capital standards. The Companies’ capital amounts and
classification are also subject to qualitative judgments by the regulators about components, risk weightings, and
other factors.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the
Companies to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital
to risk-weighted assets, common equity Tier 1 capital to total risk-weighted assets, and Tier 1 capital to average
assets. Management believes, as of December 31, 2021,
the Companies met all capital adequacy
requirements to which they were subject.

that

As of December 31, 2021, and 2020, the most recent notification from the Federal Reserve Bank categorized
Civista as well capitalized under the regulatory framework for prompt corrective action. To be categorized as
well capitalized the Companies must maintain minimum total risk-based capital, Tier 1 risk-based capital,
common equity Tier 1 risk-based capital, and Tier 1 leverage ratios as set forth in the table below. There are no
conditions or events since that notification that management believes have changed the institution’s category.

84

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 18 - CAPITAL REQUIREMENTS AND RESTRICTION ON RETAINED EARNINGS (Continued)

The Company’s and Civista’s actual capital levels and minimum required capital levels at December 31, 2021
and 2020 were as follows:

Actual

For Capital
Adequacy Purposes

To Be Well
Capitalized Under
Prompt Corrective
Action Purposes

Amount

Ratio

Amount

Ratio

Amount

Ratio

2021
Total Risk Based Capital

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . . $394,164
338,383
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

19.2% $164,498
164,483
16.5

8.0%
8.0

n/a
$205,604

n/a
10.0%

Tier I Risk Based Capital

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . .
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

295,064
312,671

CET1 Risk Based Capital

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . .
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

265,637
312,671

Leverage

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . .
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

295,064
312,671

14.3
15.2

12.9
15.2

10.2
10.8

123,373
123,362

92,530
92,522

115,543
115,408

6.0
6.0

4.5
4.5

4.0
4.0

n/a
164,483

n/a
133,642

n/a
144,260

n/a
8.0

n/a
6.5

n/a
5.0

2020
Total Risk Based Capital

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . . $307,504
277,429
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16.0% $153,810
153,765
14.4

8.0%
8.0

n/a
$192,206

n/a
10.0%

Tier I Risk Based Capital

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . .
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

283,459
252,304

CET1 Risk Based Capital

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . .
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

254,032
241,891

Leverage

Consolidated . . . . . . . . . . . . . . . . . . . . . . . . . . .
Civista . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

283,459
252,304

14.7
13.1

13.2
12.6

10.8
9.6

115,358
115,323

86,518
86,493

105,279
105,029

6.0
6.0

4.5
4.5

4.0
4.0

n/a
153,765

n/a
124,934

n/a
131,286

n/a
8.0

n/a
6.5

n/a
5.0

CBI’s primary source of funds for paying dividends to its shareholders and for operating expense is the cash
accumulated from dividends received from Civista. Payment of dividends by Civista to CBI is subject to
restrictions by Civista’s regulatory agencies. These restrictions generally limit dividends to the current and prior
two years retained earnings as defined by the regulations. In addition, dividends may not reduce capital levels
below minimum regulatory requirements. At December 31, 2021, Civista had $59,772 of net profits available to
pay dividends to CBI without requiring regulatory approval.

85

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 19 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of CBI follows:

Condensed Balance Sheets

Assets:

December 31,

2021

2020

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in bank subsidiary . . . . . . . . . . . . . . . . . . . .
Investment in nonbank subsidiaries . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

45,800 $
1,072
408,255
3,474
2,016

19,446
886
344,948
16,017
1,575

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

460,617 $

382,872

Liabilities:

Deferred income taxes and other liabilities . . . . . . . . . . $
Subordinated debentures . . . . . . . . . . . . . . . . . . . . . . . .

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,592 $

102,813

105,405

3,337
29,427

32,764

Shareholders’ Equity:

Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated earnings . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income . . . . . . . . .

277,741
125,558
(56,907)
8,820

277,039
93,048
(34,598)
14,619

Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . .

355,212

350,108

Total liabilities and shareholders’ equity . . . . . . . . . $

460,617 $

382,872

Condensed Statements of Operations

For the years ended December 31,

2021

2020

2019

Dividends from bank subsidiaries . . . . . . . . . . . . . . . . . . . $
Dividends from non-bank subsidiaries . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pension expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other expense, net

19,900 $
1,000
(956)
(47)
(1,004)

15,300 $
440
(945)
(25)
(1,241)

13,300
—
(1,423)
176
(1,107)

Income (loss) before equity in undistributed net

earnings of subsidiaries . . . . . . . . . . . . . . . . . . . . .
Income tax benefit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed net earnings of subsidiaries . . . . .

18,893
425
21,228

13,529
475
18,188

10,946
494
22,438

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

40,546 $

32,192 $

33,878

Comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . $

34,747 $

39,937 $

42,204

86

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 19 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)

Condensed Statements of Cash Flows

Operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustment to reconcile net income to net cash

from operating activities:
Change in other assets and other liabilities . .
Equity in undistributed net earnings of

For the years ended December 31,

2021

2020

2019

$

40,546

$

32,192

$

33,878

2,495

1,925

4,437

subsidiaries . . . . . . . . . . . . . . . . . . . . . . .

(21,228)

(18,188)

(22,438)

Net cash from (used for) operating activities .

21,813

15,929

15,877

Investing activities:

Disposal of minority interest
. . . . . . . . . . . . . . . . .
Disposal of investment in subsidiary . . . . . . . . . . .
Acquisition and additional capitalization of

subsidiary, net of cash acquired . . . . . . . . . . .

Net cash from (used for) investing activities .

11,500
—

(50,000)

(38,500)

Financing activities:

Cash paid on fractional shares on preferred stock

conversion to common stock . . . . . . . . . . . . .

—

—
—

—

—

—

—
41

—

41

(2)

Proceeds from subordinated debenture, net of

issuance costs . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury stock . . . . . . . . . . . . . . . . . . .
Payment to repurchase series B preferred stock . .
Cash dividends paid . . . . . . . . . . . . . . . . . . . . . . . .

Net cash used for financing activities . . . . . .

Net change in cash and cash equivalents . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . .

73,386
(22,309)
—
(8,036)

43,041

26,354
19,446

—
(13,454)
—
(7,118)

(20,572)

(4,643)
24,089

—
(3,909)
(402)
(7,194)

(11,507)

4,411
19,678

Cash and cash equivalents at end of year . . . . . . . . . . . .

$

45,800

$

19,446

$

24,089

NOTE 20 - PREFERRED SHARES

On December 19, 2013, the Company completed the sale of 1,000,000 depositary shares, each representing a
1/40th ownership interest in a 6.50% Noncumulative Redeemable Convertible Perpetual Preferred Share, Series
B, of the Company, with a liquidation preference of $1,000 per share (equivalent to $25.00 per depositary share).
The Company sold the maximum of 1,000,000 depositary shares in the offering, resulting in gross proceeds to
the Company of $25,000.

Using proceeds from the sale of the depositary shares, the Company redeemed all of its outstanding Series A Preferred
Shares for an aggregate purchase price of $22,857, which redemption was completed as of February 15, 2014.

All outstanding depositary shares were redeemed or converted into common shares by December 20, 2019.

87

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 21 - EARNINGS PER COMMON SHARE

The factors used in the earnings per share computation follow.

2021

2020

2019

Basic

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . .
Less allocation of earnings and dividends to

$

40,546
—

$

32,192
—

$

33,878
647

participating securities . . . . . . . . . . . . . . . . .

173

98

87

Net income available to common

shareholders—basic . . . . . . . . . . . . . . . . . . .

$

40,373

$

32,094

$

33,144

Weighted average common shares outstanding . .
Less average participating securities . . . . . . . . . . .

15,408,863
65,648

16,129,875
49,012

15,652,881
40,013

Weighted average number of shares outstanding
used in the calculation of basic earnings per
common share . . . . . . . . . . . . . . . . . . . . . . . .

15,343,215

16,080,863

15,612,868

Basic earnings per share . . . . . . . . . . . . . . . .

$

2.63

$

2.00

$

2.12

Diluted

Net income available to common

shareholders—basic . . . . . . . . . . . . . . . . . . .

$

40,373

$

32,094

$

33,144

Preferred stock dividends on convertible

preferred stock . . . . . . . . . . . . . . . . . . . . . . . .

—

—

647

Net income available to common

shareholders—diluted . . . . . . . . . . . . . .

$

40,373

$

32,094

$

33,791

Weighted average common shares outstanding
used in the calculation of earnings per
common share basic . . . . . . . . . . . . . . . . . . .

Add: dilutive effects of convertible preferred

15,343,215

16,080,863

15,652,881

shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

1,198,859

Average shares and dilutive potential

common shares outstanding—diluted . .

15,343,215

16,080,863

16,851,740

Diluted earnings per share . . . . . . . . . . . . . . . . . . .

$

2.63

$

2.00

$

2.01

The presentation for earnings per common share for prior periods was revised to present under the two-class
method. Earnings per common share for prior periods was not impacted.

Basic earnings per common share are calculated by dividing net income by the weighted-average number of
common shares outstanding for the period. Diluted earnings per common share include the dilutive effect, if any,
of additional potential common shares issuable under the equity incentive plan, computed using the treasury
stock method, and the impact of the Company’s convertible preferred shares using the “if converted” method.

88

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 22 - DERIVATIVES

To accommodate customer need and to support the Company’s asset/liability positioning, on occasion we enter
into interest rate swaps with a customer and a bank counterparty. The interest rate swaps are free-standing
derivatives and are recorded at fair value. The Company enters into a floating rate loan and a fixed rate swap with
our customer. Simultaneously, the Company enters into an offsetting fixed rate swap with a bank counterparty. In
connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount
at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest
rate. At the same time, the Company agrees to pay a bank counterparty the same fixed interest rate on the same
notional amount and receive the same variable interest rate on the same notional amount. These transactions
allow the Company’s customer to effectively convert variable rate loans to fixed rate loans. Since the Company
acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset
each other and do not significantly impact the Company’s results of operations unless a significant difference in
credit risk emerges between the counterparties at either end of one of the swap contracts. None of the Company’s
derivatives are designated as hedging instruments.

The Company presents derivative positions gross on the balance sheet for customers and net for financial
institution counterparty positions subject to master netting arrangements. The following table reflects the
derivatives recorded on the balance sheet as of December 31:

2021

2020

Notional
Amount

Fair Value

Notional
Amount

Fair Value

Included in other assets:

Interest rate swaps with loan customers in
an asset position . . . . . . . . . . . . . . . .

$

173,490

Total included in other assets . . . .

$

$

11,072

$

244,748

11,072

$

$

21,700

21,700

Included in accrued expenses and other
liabilities:

Interest rate swaps with loan customers in
a liability position . . . . . . . . . . . . . . .

Counterparty positions with financial

$

71,328

$

1,628

$

— $

institutions in an asset position . . . .

71,328

(1,628)

—

Counterparty positions with financial

—

—

institutions in a liability position . . .

173,490

11,072

244,748

21,764

Total included in accrued expenses and
other liabilities . . . . . . . . . . . . .

$

11,072

$

21,764

Gross notional positions with

customers . . . . . . . . . . . . . . . . . . . . . . .

Gross notional positions with financial

institution counterparties . . . . . . . . . . .

$

$

244,818

244,818

$

$

244,748

244,748

89

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 22 - DERIVATIVES HEDGING INSTRUMENTS (Continued)

The effect of swap fair value changes on the Consolidated Statement of Operations for the years ended
December 31, 2021, 2020 and 2019 are as follows:

Derivatives
Not Designated

Location of
Gain or (Loss)
Recognized in

Amount of Gain or (Loss)
Recognized in
Income on Derivatives

as Hedging Instruments

Income on Derivative

2021

2020

2019

Interest rate swaps related to

customer loans . . . . . . . . . . . . Other income

Total . . . . . . . . . . . . . . . . . .

$

$

64 $

64 $

(64)

(64)

$

$

—

—

The Company monitors and controls all derivative products with a comprehensive Board of Director approved
commercial loan swap policy. All hedge transactions must be approved in advance by the Lenders Loan
Committee or the Directors Loan Committee of the Board of Directors. The Company classifies changes in the
fair value of derivatives with “Other” in the Consolidated Statements of Operation. Any fees paid to enter the
swap contract at inception are recognized in earnings when received. Such fees amounted to $207 and $1,459
during the years ended December 31, 2021 and 2020, respectively.

At December 31, 2021, the Company had cash and securities at fair value pledged for collateral on its interest
rate swaps with third party financial institutions of $10,780 and $509, respectively. At December 31, 2020, the
Company had cash and securities at fair value pledged for collateral on its interest rate swaps with third party
financial institutions of $11,300 and $11,705, respectively.

NOTE 23 – QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS

The Company invests in qualified affordable housing projects. At December 31, 2021 and 2020, the balance of
the Company’s investments in qualified affordable housing projects was $13,093 and $11,911, respectively.
These balances are reflected in the other assets line on the Consolidated Balance Sheet. The unfunded
commitments related to the investments in qualified affordable housing projects totaled $5,706 and $5,944 at
December 31, 2021 and 2020, respectively. These balances are reflected in the Accrued expenses and other
liabilities line on the Consolidated Balance Sheet. Other assets and Accrued expenses and other liabilities were
revised at December 31, 2020 to reflect the unfunded commitment of $5,944.

During the years ended December 31, 2021, 2020 and 2019, the Company recognized amortization expense with
respect to its investments in qualified affordable housing projects of $818, $661 and $570, respectively, which
was included within pre-tax income on the Consolidated Statements of Operations.

Additionally, during the years ended December 31, 2021, 2020 and 2019, the Company recognized tax credits
and other benefits from its investments in affordable housing tax credits of $1,402, $1,186 and $995,
respectively. During the years ended December 31, 2021, 2020 and 2019, the Company did not incur impairment
losses related to its investment in qualified affordable housing projects.

90

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 24 – REVENUE RECOGNITION

The Company accounts for revenues from contracts with customers under ASC 606, Revenue from Contracts with
Customers. Revenue associated with financial instruments, including revenue from loans and securities are outside the
scope of the new standard and accounted for under existing GAAP. In addition, certain noninterest income streams
such as fees associated with mortgage servicing rights, financial guarantees, derivatives and certain credit card fees are
also not in scope of the new guidance. Noninterest revenue streams in-scope of ASC 606 are discussed below.

Service Charges

Service charges consist of account analysis fees (i.e., net fees earned on analyzed business and public checking
accounts), monthly service fees, and other deposit account related fees. The Company’s performance obligation
for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over
the period in which the service is provided. Other deposit account related fees are largely transactional based, and
therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.
Payment for service charges on deposit accounts is primarily received immediately or in the following month
through a direct charge to customers’ accounts.

ATM/Interchange Fees

Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees
and other service charges. Debit and credit card income is primarily comprised of interchange fees earned
whenever the Company’s debit and credit cards are processed through card payment networks such as
Mastercard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-
Company cardholder uses a Company ATM. The Company’s performance obligation for fees, exchange, and
other service charges are largely satisfied, and related revenue recognized, when the services are rendered or
upon completion. Payment is typically received immediately or in the following month.

Wealth Management Fees

Wealth management fees are primarily comprised of fees earned from the management and administration of
trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the
resulting fees are recognized monthly, based upon the month-end market value of the assets under management
and the applicable fee rate. Payment is generally received in the following month through a direct charge to
customers’ accounts. The Company does not earn performance-based incentives. The Company’s performance
obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point
in time (i.e., as incurred). Payment is received shortly after services are rendered.

Tax Refund Processing Fees

The Company facilitates the payment of federal and state income tax refunds in partnership with a third-party
vendor. Refund Transfers (“RTs”) are fee-based products whereby a tax refund is issued to the taxpayer after the
Company has received the refund from the federal or state government. As part of this agreement the Company
earns fee income, the majority of which is received in the first quarter of the year. The Company’s fee income
revenue is recognized based on the estimated percent of business completed by each date.

91

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 24 – REVENUE RECOGNITION (Continued)

Other

Other noninterest income consists of other recurring revenue streams such as check order fees, wire transfer fees,
safety deposit box rental fees, item processing fees and other miscellaneous revenue streams. Check order
income mainly represents fees charged to customers for checks. Wire transfer fees represent revenue from
processing wire transfers. Safe deposit box rental fees are charged to the customer on an annual basis and
recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly
consistently over time, revenue is recognized on a basis consistent with the duration of the performance
obligation. Item processing fee income represents fees charged to other financial institutions for processing their
transactions. Payment is typically received in the following month.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic
606, for the years ended December 31, 2021, 2020 and 2019.

Noninterest Income

In-scope of Topic 606:

For the years ended
December 31,

2021

2020

2019

Service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,905 $ 5,288 $ 6,395
4,056
ATM/Interchange fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3,670
Wealth management fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2,750
Tax refund processing fees . . . . . . . . . . . . . . . . . . . . . . . . . . .
911
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,443
4,857
2,375
1,055

4,472
3,981
2,375
831

Noninterest Income (in-scope of Topic 606) . . . . . . . . . . . . . . .
Noninterest Income (out-of-scope of Topic 606) . . . . . . . . . . . .

19,635
11,817

16,947
11,235

17,782
4,661

Total Noninterest Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $31,452 $28,182 $22,443

NOTE 25 - LEASES

We have operating leases for several branch locations and office space. The Company’s lease agreements do not
contain any material residual value guarantees or material restrictive covenants. We also lease certain office
equipment under operating leases. Many of our leases include both lease (e.g., minimum rent payments) and non-
lease (e.g., common-area or other maintenance costs) components. The Company accounts for each component
separately based on the standalone price of each component. In addition, we have several operating leases with
lease terms of less than one year and therefore, we have elected the practical expedient to exclude these short-
term leases from our right-of-use (ROU) assets and lease liabilities.

Most leases include one or more options to renew. The exercise of lease renewal options is typically at our sole
discretion. The majority of renewals to extend the lease terms are included in our ROU assets and lease liabilities
as they are reasonably certain of exercise.

92

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 25 - LEASES (Continued)

As most of our leases do not provide an implicit rate, we use the fully collateralized FHLB borrowing rate,
commensurate with the lease terms based on the information available at the lease commencement date in
determining the present value of the lease payments.

The balance sheet information related to our operating leases were as follows as of December 31, 2021 and 2020:

Classification on the
Consolidated Balance
Sheet

December 31, 2021 December 31, 2020

Assets:

Operating lease . . . . . . . . . . . . . . Other assets

Liabilities:

Operating lease . . . . . . . . . . . . . .

Accrued expenses and
other liabilities

$

$

2,314

2,314

$

$

2,678

2,678

The cost components of our operating leases were as follows for the periods ended December 31, 2021 and 2020:

December 31,
2021

December 31,
2020

Lease cost

Operating lease cost . . . . . . . . . . . . . . . . .
Short-term lease cost . . . . . . . . . . . . . . . .
Sublease income . . . . . . . . . . . . . . . . . . . .

Total lease cost . . . . . . . . . . . . . . . . . . . . . . . .

$

$

427
161
(29)

559

$

$

499
304
(26)

777

Maturities of our lease liabilities for all operating leases for each of the next five years and thereafter is as follows:

2022 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2024 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2025 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total lease payments . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .

Less: Imputed Interest

Present value of lease liabilities . . . . . . . . . . . . . . . . .

$

$

$

420
414
406
308
258
728

2,534
220

2,314

The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as
of December 31, 2021:

Weighted-average remaining lease term - operating leases

(years) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted-average discount rate - operating leases . . . . . . . . . . . .

5.60
2.82%

93

CIVISTA BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021, 2020 and 2019
(Amounts in thousands, except share data)

NOTE 26 - SUBSEQUENT EVENTS

On January 10, 2022, CBI and Comunibanc Corp. (“Comunibanc”), the parent company of The Henry County
Bank entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which CBI will
acquire Comunibanc and its wholly-owned subsidiary, The Henry County Bank. It is anticipated that The Henry
County Bank will be merged with and into Civista, upon completion of the transaction. At that time, The Henry
County Bank’s seven banking offices located in Northwestern Ohio, will become offices of Civista. As of
September 30, 2021, Comunibanc and The Henry County Bank had total consolidated assets of $329 million,
total loans of $165 million and total deposits of $276 million.

Under the terms of the Merger Agreement, for each share of Comunibanc common stock issued and outstanding,
Comunibanc shareholders have the right to receive 1.1888 CBI common shares and $30.13 in cash. This implies
a deal value of approximately $50.2 million in the aggregate or $60.59 per Comunibanc share based on the
closing price of Civista’s common stock on January 7, 2022 of $25.62.

The merger is anticipated to be completed during the second quarter of 2022, and is subject to the satisfaction of
the closing conditions in the Merger Agreement and the approval of the appropriate regulatory authorities and of
the shareholders of Comunibanc.

94

Five Year Condensed Consolidated Financial Summary

Shareholder Information

2021

2020

2019

2018

2017

Annual Meeting of the Civista Bancshares, Inc. Shareholders
Tuesday, April 19, 2022 | 10:00 AM EDT

Stock Transfer Agent and Registrar
We encourage you to access your account(s) online at www.amstock.com

Here you can easily initiate a number of transactions and inquiries as well as access important

details about your portfolio and general stock transfer information.

• Update your mailing address

• Access statement information

• Print a duplicate 1099 tax form

• Consolidate accounts

• Enroll in our Direct Stock Purchase Plan

• Request a replacement dividend check

• Download stock transfer form

Interactive Voice Response (IVR) 800.937.5449 | Outside of the U.S. 718.921.8124

By mail, contact our Transfer Agent at the below address:

Civista Bancshares, Inc.

c/o American Stock Transfer & Trust Company, LLC

6201 15th Avenue | Brooklyn, NY 11219

Preferred Stock Dividends (000)

$0

$0

($647)

($959)

($1,244)

$40,546

$32,192

$33,878

$14,139

$15,872

Common Shareholders (000)

$40,546

$32,192

$33,231

$13,180

$14,628

Earnings

Net Income (000)

Net Income Available To

Per Common Share Earnings

Available To Common Shareholders

$2.63

$2.63

$23.75

$0.52

$2.00

$2.00

$2.12

$2.01

$1.10

$1.02

$1.48

$1.28

$22.02

$19.78

$18.56

$16.39

$0.44

$0.42

$0.32

$0.25

$3,012.0

$2,762.9

$2,309.6

$2,139.0

$1,525.9

$2,416.7

$2,189.4

$1,678.8

$1,579.9

$1,204.9

$1,971.2

$2,032.5

$1,694.2

$1,548.3

$1,151.5

Shareholders’ Equity (millions)

$355.2

$350.1

$330.1

$298.9

$184.5

Basic

Diluted

Book Value

Dividends Paid

Balances

Assets (millions)

Deposits (millions)

Net Loans (millions)

Performance Ratios

Return On Average Assets

Return On Average Equity

Equity Capital Ratio

Net Loans To Deposit Ratio

Loss Allowance To Total Loans

1.34%

11.61%

11.79%

81.57%

1.33%

1.17%

9.57%

12.67%

1.51%

10.64%

14.29%

92.83%

100.92%

1.22%

0.86%

0.81%

6.50%

13.97%

98.00%

0.88%

1.04%

9.19%

12.09%

95.57%

1.13%

OUR VISION:

Working together to be the community’s trusted financial provider.

OUR MISSION:
To improve the financial lives of our customers, employees and shareholders, to make a
difference in the communities that we serve.

100 East Water Street |Sandusky, OH 44870
419.625.4121 | 888.645.4121
civb.com | NASDAQ: CIVB