Halifax, Canada
MD&A & Financial Statements
2016
Management’s Discussion & Analysis
Clarke Inc.
December 31, 2016 and 2015
MANAGEMENT’S DISCUSSION & ANALYSIS
Management’s Discussion & Analysis (“MD&A”) presents management’s view of the financial position and performance of
Clarke Inc. (“Clarke” or the “Company”) for the year ended December 31, 2016 compared with the year ended December 31,
2015. The following disclosures and associated consolidated financial statements are presented in accordance with
International Financial Reporting Standards (“IFRS”). This MD&A should be read in conjunction with the information
disclosed within the consolidated financial statements and notes thereto for the year ended December 31, 2016 and the
Company’s Annual Information Form (“AIF”), including the risk factors described therein, available on SEDAR at
www.sedar.com. This MD&A provides an overall discussion, followed by analyses of the performance of the Company’s
major investments. The MD&A is prepared as at February 23, 2017 (unless otherwise stated). All dollar amounts are shown
in millions of Canadian dollars unless otherwise indicated.
OVERVIEW & STRATEGY
Clarke is an investment company. Our objective is to maximize shareholder value. While not the perfect metric, we believe
that Clarke’s book value per share, together with the dividends paid to shareholders, is an appropriate measure of our success
in maximizing shareholder value over time.
We attempt to maximize shareholder value by allocating capital to investments that we believe will generate high returns and
reallocating capital over time as needed. In doing this, Clarke’s goal is to identify investments that are either undervalued or
are underperforming and may be in need of positive change. These investments may be companies, securities or other assets
such as real estate, and they may be public entities or private entities. We do not believe in limiting ourselves to specific types
of investments. From time to time, Clarke will invest passively in a security where it believes the security is undervalued and
there is no need for change or where it believes the security is undervalued but that the management team in place at the
underlying company is doing an appropriate job to reduce the undervaluation. More often, Clarke will seek active
involvement in the governance and/or management of the company in which it invests. In these cases, Clarke will have
acquired the security with a view of changes that could be made to improve the underlying company’s performance and
maximize the company’s value. When Clarke believes that an investee company has implemented appropriate changes and/or
the value of the investee company has reached or exceeded its intrinsic value, Clarke may sell its investment. Clarke
generally invests in industries that have hard assets, including manufacturing, industrial, energy and real estate businesses.
KEY EVENTS – 2016
The following were certain key events during 2016:
On January 1, 2016, the Company sold a property in Montreal, Quebec for proceeds of $3.6 million, resulting in a gain
on sale of $0.4 million. The Company currently owns two vacant parcels of land which it considers to be non-core.
On May 20, 2016, the Company purchased an additional 750,000 shares of TerraVest Capital Inc. (“Terravest”) for
$6.00 per share. The Company currently owns 31.4% of Terravest’s outstanding shares.
During the year, the Board of Directors decided to cease the Company’s regular dividend and to pay a one-time special
dividend of $2.00 per Clarke common share (“Common Share”).
In 2015, the Company entered into a loan agreement to finance the construction of a 17-unit townhome development in
Atlanta, Georgia. In 2016, this loan was repaid in full and the royalty agreement linked to the sale of each townhome was
terminated. The Company generated a total return on this loan of 30% and an IRR of 27%.
During the year, the value of Clarke’s securities portfolio, net of purchases and sales, increased by $19.4 million or
17.1%.
FULL YEAR REVIEW AND OUTLOOK
During 2016, the Company’s book value per share decreased by $0.60 or 4.9%. The decrease is attributed to the payment of
regular and special dividends of $2.20 per Common Share offset by positive investment performance and the effect of share
repurchases. Our book value per share at the end of the year was $11.61 while our share price was $9.36.
1 Two thousand and sixteen represented the seventh year since North American stock markets bottomed following the financial
crisis. After a seven-year bull market, it has become progressively harder to find attractive investment opportunities,
particularly investments of a control or activist nature. The main area of opportunity has been the oil and gas industry. We
commenced buying securities of oil and gas companies in 2015 following the rapid decline of oil prices in the fourth quarter
of 2014 and the first quarter of 2015. Clearly, we were too early in our buying and that will reduce the profit we ought to
have made by recognizing that the decline in securities prices would be temporary. Nonetheless, we believe that our basket of
energy securities will be quite profitable. Of the five investments we made in the energy industry, one company (Northern
Frontier Corp., our smallest investment) was placed in receivership, one company’s security price remains slightly below our
cost basis in Canadian dollar terms and our other three investments are profitable. Net of purchases and sales, Clarke’s
securities portfolio increased in value by $19.4 million in 2016, reflecting the positive performance of our energy securities
and our core securities holdings.
Seeing limited investment opportunities outside the oil and gas industry and wishing to limit the Company’s investment in
the oil and gas industry, the Board of Directors determined to return a substantial amount of capital to shareholders. This was
completed by way of regular share repurchases totalling $7.2 million and special dividends totalling $31.2 million.
Throughout 2016, we continued to assist our core portfolio holdings, Holloway Lodging Corp. (“Holloway”) and Terravest,
with their businesses. In the case of Holloway, our contribution included a focus on operational improvements to minimize
the effects of the oil and gas downturn on a fixed-cost business and processes to sell select assets. In the case of Terravest,
our contribution focused on the identification of organic growth opportunities and acquisitions of complementary businesses.
We continue to believe that each of these companies is undervalued in the public markets and we expect to generate
additional profits in coming years with these investments.
As we look forward to 2017, we expect that oil and gas markets will continue to stabilize and/or improve, which should result
in improved prices for Clarke’s energy securities as well as its core securities holdings. As Clarke’s energy and other
investments are monetized, Clarke will be in a position to either reinvest that capital in new opportunities should they present
themselves or to return that capital to shareholders should we not see attractive investment opportunities or the prospect of
such opportunities in an appropriate time frame. As always, we expect to continue repurchasing our Common Shares as
opportunities arise, whether under our normal course issuer bid which we expect will resume in the second quarter of 2017 or
otherwise.
BOOK VALUE PER SHARE
The Company’s book value per share at December 31, 2016 was $11.61, a decrease of $0.60 per share since December 31,
2015. The following graph shows Clarke’s book value per share, share price and cumulative dividends paid since 2002 (the
year the present Executive Chairman joined the Company).
$13.00
$12.00
$11.00
$10.00
$9.00
$8.00
$7.00
$6.00
$5.00
$4.00
$3.00
6.55
7.52
6.95
5.00
5.62
3.71
4.79
3.03
2.34
3.53
12.57
12.21
11.61
10.00
9.86
9.36
8.32
7.99
3.27
3.35
4.07
5.41
4.12
5.31
5.15
4.77
4.00
4.12
$2.00
2.62
2.68
$1.00
$0.00
0.08
0.16
0.24
0.32
0.40
2.74
0.48
0.56
0.56
0.56
0.56
0.68
1.02
1.92
1.52
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
Book Value Per Share
Cumulative Dividend
Clarke Share Price
* Information for the years ended 2002 and 2003 is as at March of the following year. In 2004 the Company’s year-end was changed to
December. All other information is for the years ended December 31.
2 RESULTS OF OPERATIONS
Highlights of the consolidated financial statements for the last three completed fiscal years are as follows:
(in millions, except per share amounts)
Realized and unrealized gains (losses) on investments
Dividend income
Interest income
Revenue and other income*
Income (loss) from continuing operations
Income from discontinued operations attributable to
equity holders of the Company**
Net income (loss) attributable to equity holders of the
Company
Comprehensive income (loss) attributable to equity
holders of the Company
Basic earnings (loss) per share (“EPS”)
Income (loss) from continuing operations
Income from discontinued operations
Net income (loss)
Diluted EPS
Year ended
December 31, 2016
$
20.2
3.5
1.7
7.3
25.4
Year ended
December 31, 2015
$
(14.7)
3.7
2.7
8.9
(11.1)
Year ended
December 31, 2014
$
29.3
6.6
4.1
15.7
43.2
―
25.4
22.9
1.66
―
1.66
―
(11.1)
(8.8)
(0.66)
―
(0.66)
59.4
102.6
99.5
2.23
3.06
5.29
Income (loss) from continuing operations
Income from discontinued operations
Net income (loss)
Total assets
Long-term financial liabilities
Cash dividends declared per share
Book value per share
1.85
2.45
4.30
256.5
2.4
0.50
12.57
*Revenue and other income includes pension recovery, gains on sale of fixed assets, foreign exchange gains/losses, gains on
convertible debenture redemptions and repurchases and service revenue.
**Non-IFRS measure determined by deducting non-controlling interest from income from discontinued operations. Income
from discontinued operations includes the results and the gain on sale of the freight transport business and Jerico.
(0.66)
―
(0.66)
198.9
1.7
0.40
12.21
1.66
―
1.66
177.8
1.1
2.20
11.61
Net income of the Company for the year ended December 31, 2016 was $25.4 million compared with a net loss of $11.1
million in 2015. During the year ended December 31, 2016, the Company had unrealized gains on its investments of $20.1
million compared to unrealized losses of $15.5 million in 2015. The Company had realized gains on its investments of $0.1
million for the year ended December 31, 2016 compared with realized gains of $0.8 million in 2015. Further discussion on
these gains and losses is set out under “Investment Holdings” below.
OUTSTANDING SHARE DATA
At February 23, 2017, the Company had:
An unlimited number of Common Shares authorized and 14,844,867 Common Shares outstanding; and
An unlimited number of First and Second Preferred Shares authorized and none outstanding.
400,000 options to acquire Common Shares outstanding, 266,667 of which are vested and exercisable.
INVESTMENT HOLDINGS
The Company owns securities, interests in two private equity funds and a ferry business. The Company’s equity holdings
generated dividends of $3.5 million in the year ended December 31, 2016 compared to $3.7 million in 2015. The Company’s
debt and cash holdings generated interest income of $1.7 million in the year ended December 31, 2016 compared to $2.7
million in 2015. This decrease is mainly due to the repayment of loans receivable and the decrease in cash holdings.
3 Securities Portfolio
The Company’s securities portfolio consisted of the following investments:
December 31, 2016
December 31, 2015
Shares or
face value
N/A
7,952,715
6,909,000
4,292,000
5,750,000
N/A
Market
Price
$
N/A
5.00
0.93
0.97
8.75
N/A
Market
value
$’000
31,770
39,764
6,391
4,162
50,312
2,422
134,821
Shares or
face value
N/A
7,874,815
%
23.6
29.5
4.7 11,584,000
4,292,000
3.1
5,000,000
37.3
N/A
1.8
100.0
Market
Price
$
N/A
5.01
0.86
1.14
6.84
N/A
Market
value
$’000
24,076
39,453
%
21.2
34.8
9,962
4,893
34,200
785
8.8
4.3
30.2
0.7
113,369 100.0
Energy Securities Portfolio
Holloway shares
Holloway 6.25%
Convertible Debentures
Keck Seng Investments Ltd.
Terravest shares
Undisclosed investments
Carrying value of securities
The breakdown of the change in the Company’s securities portfolio is as follows:
Securities – beginning of year
Purchases
Proceeds on sale
Realized and unrealized gains on securities (net of foreign exchange losses on securities)
Securities – end of year
Other Investments
Year ended
December 31, 2016
$
113.4
11.5
(9.5)
19.4
134.8
We currently have $2.9 million invested in two private equity funds, which management considers legacy investments. We
also own a passenger/car ferry operating on the St. Lawrence River under contract with the Government of Québec since
1973. There were no material developments with these assets during the year.
NORMAL COURSE ISSUER BIDS (“NCIB”)
The directors and management are of the opinion that, from time to time, the prices of the Company’s Common Shares may
not reflect their intrinsic value and, therefore, purchasing such Common Shares may be a worthwhile use of funds and in the
best interests of the Company and its shareholders.
In May 2015, Clarke announced that it had received approval from the TSX to conduct a NCIB to purchase for cancellation
up to 822,430 Common Shares, representing 5% of the issued and outstanding Common Shares as at that date. The NCIB
commenced on May 27, 2015 and Clarke repurchased all 822,430 Common Shares permitted by the end of 2015.
In May 2016, Clarke announced that it had received approval from the TSX to conduct a NCIB to purchase for cancellation
up to 781,308 Common Shares, representing 5% of the issued and outstanding Common Shares as at that date. The NCIB
commenced on June 2, 2016 and Clarke repurchased all 781,308 Common Shares permitted by the end of 2016.
SUBSTANTIAL ISSUER BIDS (“SIB”)
In December 2014, the Company initiated a SIB, pursuant to which the Company offered to purchase for cancellation up to
2,500,000 of its issued and outstanding Common Shares at a price of $9.50 per common share. The offer was open for
acceptance until January 2015 at which time 665,330 Common Shares were tendered and taken up by the Company and
cancelled.
4 In February 2015, the Company initiated another SIB, pursuant to which the Company offered to purchase for cancellation up
to 2,000,000 of its issued and outstanding Common Shares at a price of $10.00 per common share. The offer was open for
acceptance until April 2015 at which time 2,379,042 Common Shares were tendered and taken up by the Company and
cancelled.
LIQUIDITY AND CAPITAL RESOURCES
At December 31, 2016, the Company’s cash position was $6.8 million compared to $42.1 million at December 31, 2015. This
decrease in cash is mainly a result of the regular and special dividend payments during the year.
Cash flow from operating activities
Cash provided by operating activities was $4.8 million for the year ended December 31, 2016, compared to $3.1 million
provided in 2015. The cash from operating activities is driven mainly by the dividends and interest received during the year
as well as the ferry operations.
At December 31, 2016, working capital excluding securities was $5.8 million, compared to $39.3 million at December 31,
2015. The Company’s working capital needs are minimal and the Company has the ability to fund any working capital needs
through its cash on hand and its existing credit facilities.
Cash flow from investing activities
Net cash of $3.6 million was provided by investing activities during the year ended December 31, 2016, compared to $7.6
million provided in 2015. Net cash provided by investing activities during the year was mainly a result of proceeds on sale of
a building of $3.6 million and proceeds from the repayment of a loan receivable of $1.7 million. This was partially offset by
net purchases of investments (purchases less sales) in the amount of $2.0 million during the year. Cash provided by investing
activities for the year ended December 31, 2015 primarily consisted of $38.4 million in loans receivable repayments and $5.6
million on the sale of a container vessel, partially offset by net purchases of investments of $37.4 million during the year.
Cash flow from financing activities
Net cash used in financing activities was $43.8 million for the year ended December 31, 2016, compared to $47.6 million
used in 2015. Net cash used in financing activities during the year was mainly related to the payment of regular and special
dividends in the amount of $35.9 million and the repurchase of Common Shares of $7.2 million. Cash used in financing
activities for the year ended December 31, 2015 primarily consisted of the repurchase of Common Shares for $40.0 million
and the payment of regular dividends in the amount of $7.0 million.
Available capital under credit facilities
The Company has access to credit facilities where certain of the Company’s securities are pledged as collateral. At December
31, 2016, $43.0 million was available under these facilities and nil was drawn on these facilities. Declines in the market value
of pledged securities may have an adverse effect on the amount of credit available under these facilities.
Contractual obligations and capital resource requirements
The effects of commitments, events, risks and uncertainties on future performance are discussed in the sections relating to
Contractual Obligations and Capital Resource Requirements.
The table below summarizes Clarke’s maximum contractual obligations by due date:
Contractual obligations
Long-term debt
Operating leases
Total
$
1.7
0.4
2.1
Less than
1 year
$
0.6
0.2
0.8
1 – 3 years
$
1.1
0.2
1.3
3 - 5 years
$
―
―
―
After 5 years
$
―
―
―
5 Clarke expects to be able to fund all working capital requirements, contractual obligations, and capital expenditures from a
combination of operating cash flows, existing credit facilities, and its current cash and cash equivalents position.
Clarke has several investment margin facilities with Canadian brokerage companies. The facilities permit draws of a portion
of the market value of purchases of qualifying securities, depending upon the type of instrument, with certain market value
restrictions. At December 31, 2016 and 2015, Clarke had drawn nil under these facilities and had total cash availability of
$43.0 million (2015 – $29.4 million) (see note 18 to the consolidated financial statements for the year ended December 31,
2016).
Unrecorded commitments
At December 31, 2016, Clarke continued to be a party to the following unrecorded commitments:
Operating leases, as discussed under “Contractual Obligations and Capital Resource Requirements” above, in the annual
MD&A for the year ended December 31, 2016, and in note 12 to the consolidated financial statements for the year ended
December 31, 2016.
Other commitments, as discussed in note 12 to the consolidated financial statements for the year ended December 31,
2016.
FOURTH QUARTER
A comparison of results for the three months ended December 31, 2016, compared to three months ended December 31,
2015, is as follows:
Revenue
Unrealized gains on investments
Dividend income
Interest income
Provision of services
Other income
Expenses
Cost of services provided
General and administrative expenses
Share-based payment expense
Depreciation and amortization
Income before income taxes
Provision for income taxes
Net income
Comprehensive income
Three months ended
December 31, 2016
$
Three months ended
December 31, 2015
$
9.5
0.9
0.3
1.1
0.3
12.1
0.9
1.3
―
0.4
9.5
0.1
9.4
11.0
6.1
1.0
0.5
1.4
0.3
9.3
1.1
0.6
0.1
0.1
7.4
0.8
6.6
9.3
Fourth quarter revenue increased as a result of an increase in the fair value of the Company’s portfolio of publicly-traded
securities. Net realized and unrealized gains on investments for the fourth quarter of 2016 were $9.5 million compared to $6.1
million for the same period in 2015. Interest income for the fourth quarter of 2016 was $0.3 million compared to $0.5 million
for the same period in 2015 mainly due to the reduction of cash, loans receivable and sales of publicly-traded debentures.
Expenses during the fourth quarter of 2016 were $0.5 million higher than expenses during the same period in 2015. The
Company had net income of $9.4 million in the fourth quarter of 2016 compared to $6.6 million in the same period in 2015.
This again was largely driven by the increase in unrealized gains on investments during the period. Comprehensive income
for the fourth quarter was $11.0 million compared to $9.3 million for the same period in 2015.
For the three months ended December 31, 2016, Clarke’s basic EPS was $0.64, compared to $0.42 for the same period in
2015.
6 Net cash provided by operating activities was $1.2 million for the fourth quarter of 2016, compared to a nominal amount
provided in the same period in 2015. Cash flow provided in the fourth quarter of 2016 was driven mainly by the dividends
and interest received during the period as well as the ferry operations. Cash flow provided in the fourth quarter of 2015 by
dividends and interest was mostly offset by an increase in working capital.
Net cash used in investment activities was $2.2 million in the fourth quarter of 2016, compared to $2.1 million used in the
same period in 2015. Net purchases (purchases less sales) of securities in the fourth quarter of 2016 totalled $2.1 million
compared to $2.4 million in the fourth quarter of 2015.
Net cash used in financing activities for the fourth quarter of 2016 was $0.4 million compared to net cash used of $1.8
million for the same period in 2015. During the fourth quarter of 2016 the Company made its regular long-term debt
repayments and continued to repurchase shares under its NCIB.
SUMMARY OF QUARTERLY RESULTS
Key financial information for the current and preceding seven quarters is as follows:
Three months ended
Revenue
Net income (loss)
Other comprehensive income (loss)
Comprehensive income (loss)
Basic and diluted EPS (in dollars)
Mar.
2015
$
7.4
3.6
1.2
4.8
0.19
Jun.
2015
$
0.5
(1.9)
(0.1)
(2.0)
(0.12)
Sept.
2015
$
(16.7)
(19.3)
(1.5)
(20.8)
(1.24)
Dec.
2015
$
9.3
6.6
2.7
9.3
0.42
Mar.
2016
$
(3.1)
(4.6)
(1.6)
(6.2)
(0.29)
Jun.
2016
$
7.3
6.4
(3.2)
3.2
0.41
Sept.
2016
$
16.4
14.2
0.7
14.9
0.93
Dec.
2016
$
12.1
9.4
1.6
11.0
0.64
As seen in the table above, our results can fluctuate significantly from quarter to quarter, mainly as a result of certain
accounting standards the Company follows. Under IFRS, realized and unrealized gains and losses on our publicly-traded
securities are recorded in “revenue” on our consolidated statements of earnings. The Company does not believe that quarterly
fluctuations in the stock prices of our investee companies necessarily reflect a change in the value of the underlying
businesses in which we are invested. The value of the underlying businesses are often more stable than their stock prices
reflect. Clarke views its investments on a longer-term basis as opposed to on a quarter-to-quarter basis. These fluctuations,
however, often provide us with an opportunity to invest more capital in particular investments that we like or vice-versa.
RELATED PARTY TRANSACTIONS
The Company was party to the following related party transactions during the year ended December 31, 2016:
The Company is a party to rental agreements with a company owned by the Executive Chairman and his immediate
family member. Included in ‘Expenses’ is rental and other property expenses of $0.1 million (2015 – $0.2 million) under
this agreement.
The Company provides administrative and asset management services to three pension plans it sponsors. Included in
‘Revenue’ is $0.4 million (2015 – $0.4 million) for services provided to the pension plans during the year.
The Company provides information technology services to related companies. Included in ‘Revenue’ is $0.5 million
(2015 – $0.4 million) for services provided during the year.
The Company had a promissory note receivable from Terravest, a marketable security investment. The note was repaid in
full during the prior year. Included in ‘Revenue’ for the year ended December 31, 2015 is interest of $0.4 million.
The Company had a credit facility to lend $6.0 million, and a term loan agreement to lend $17.0 million to Holloway, a
marketable security investment. The facility and loan were repaid in full during the prior year. Included in ‘Revenue’ for
the year ended December 31, 2015 is interest of $0.3 million.
7 Key management consists of the directors and officers of the Company. The compensation accrued is as follows:
Year ended December 31, 2016
Salary and fees
Bonus
Pension value
Total
FINANCIAL INSTRUMENTS
Board of directors
$
0.1
―
0.9
1.0
Officers
$
0.5
0.6
―
1.1
Total
$
0.6
0.6
0.9
2.1
In the normal course of operations, the Company uses the following financial and other instruments:
To generate investment returns, the Company will invest in equity, debt and other securities. These instruments may
have interest rate, market, credit and foreign exchange risk associated with them.
To manage foreign exchange, interest rate and general market risk, the Company may enter into futures and forward
exchange contracts. These instruments may have interest, market, credit and foreign exchange risk associated with them.
Clarke hedges its foreign currency exposure on U.S. dollar denominated investments. Clarke anticipates continuing this
policy for the foreseeable future.
As an investment company, Clarke has a significant number of financial instruments. Notes 1, 4, 7, 9, 11, 18 and 19 to the
consolidated financial statements for the year ended December 31, 2016 and the Company’s 2016 AIF, provide further
information on classifications in the financial statements, and risks, pertaining to the use of financial instruments by the
Company.
SIGNIFICANT EQUITY INVESTMENTS
In accordance with National Instrument 51-102 of the Canadian Securities Administrators, the Company has determined that
Holloway and Terravest are significant equity investees. Accordingly, we are required to disclose the following summary
financial information. The summarized financial information provided is for the most recent annual period and the
comparative annual period. For those reporting entities that have not yet released their annual consolidated financial
statements for the current year, the prior year financial information is provided.
Holloway
Holloway’s core business is hotel ownership. Holloway owns 34 hotels comprising 3,879 rooms. As of December 31, 2016,
Clarke owned 42.1% of the outstanding shares of Holloway and $6.9 million principal amount of 6.25% convertible
debentures.
Selected Financial Information (audited)
Total assets
Total liabilities
Shareholders' equity
Total revenue
Net income (loss)
Terravest
Year ended
December 31, 2015
$
356.4
246.8
109.6
110.7
(3.7)
Year ended
December 31, 2014
$
382.4
264.5
117.9
97.5
27.3
Terravest is engaged in (i) the manufacturing of residential and commercial tanks and pressure vessels, (ii) the manufacturing
of wellhead processing equipment for the oil and natural gas industry, and (iii) well servicing for the oil and natural gas
industry in Southwestern Saskatchewan. As of December 31, 2016, Clarke owned 31.4% of the outstanding shares of
Terravest.
8 Selected Financial Information (audited)
Total assets
Total liabilities
Shareholders' equity
Total revenue
Net income
Year ended
September 30, 2016
$
168.9
82.4
86.5
178.5
7.7
Year ended
September 30, 2015
$
192.5
102.2
90.3
195.0
15.6
DISCLOSURE CONTROLS AND INTERNAL CONTROLS OVER FINANCIAL REPORTING
The implementation of Canadian Securities Administrators National Instrument 52-109 - Certification of Disclosure in
Issuers’ Annual and Interim Filings represents a continuous improvement process, which has prompted the Company to
formalize existing processes and control measures and to introduce new ones. The objective of this instrument is to improve
the quality, reliability, and transparency of information that is filed or submitted under securities regulation.
In accordance with this instrument, the Company has filed certificates signed by the President & Chief Executive Officer and
the Chief Financial Officer that, among other things, report on the design and effectiveness of disclosure controls and
procedures and the design and effectiveness of internal controls over financial reporting.
Management has designed disclosure controls and procedures to provide reasonable assurance that material information
relating to the Company is made known to the President & Chief Executive Officer and the Chief Financial Officer,
particularly during the period in which annual filings are being prepared. These two certifying officers evaluated the
effectiveness of the Company’s disclosure controls and procedures as of December 31, 2016, and based on their evaluation,
concluded that these controls and procedures were adequate and effective.
Management has also designed internal controls over financial reporting to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.
The President & Chief Executive Officer and the Chief Financial Officer have supervised Company’s management in the
evaluation of the design and effectiveness of the Company’s internal controls over financial reporting as of the end of the
period covered by the annual filings and believe the design and effectiveness to be adequate to provide such reasonable
assurance using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal Control – Integrated Framework (2013).
Finally, there have been no changes in the Company’s disclosure controls and procedures or internal controls over financial
reporting during the year ended December 31, 2016 that have materially affected, or are reasonably likely to materially affect,
the effectiveness of the internal controls over financial reporting.
ENVIRONMENTAL MATTERS
The Company’s businesses are exposed to the following environmental risks in conducting regular operations: (i)
contamination of owned or leased property; and (ii) contamination of the environment relating to spills or leaks originating
from the Company’s ferry.
The Company’s businesses regularly review their operations and facilities to identify any potential environmental
contamination or liability. Limited internal reviews, which may include third party environmental assessments, have been
conducted at all the Company’s wholly-owned real estate within the past four years. These limited reviews identified no
material remediation issues and potential risks and there have been no material events arising subsequently that would
indicate additional obligations.
The Company believes it and its businesses comply in all material respects with all relevant environmental laws and
regulations. The Company is not aware of any material uninsured pending or proceeding actions against it or any of its
businesses relating to environmental issues.
9 CAUTIONARY STATEMENT REGARDING USE OF NON-IFRS ACCOUNTING MEASURES
This MD&A makes reference to the Company’s book value per share as a measure of the performance of the Company as a
whole. Book value per share is measured by dividing shareholders’ equity at the date of the statement of financial position by
the number of Common Shares outstanding at that date. Clarke’s method of determining this amount may differ from other
companies’ methods and, accordingly, this amount may not be comparable to measures used by other companies. This
amount is not a performance measure as defined under IFRS and should not be considered either in isolation of, or as a
substitute for, net earnings prepared in accordance with IFRS.
FORWARD-LOOKING STATEMENTS
This MD&A may contain or refer to certain forward-looking statements relating, but not limited, to the Company’s
expectations, intentions, plans and beliefs with respect to the Company. Often, but not always, forward-looking statements
can be identified by the use of words such as “plans”, “expects”, “does not expect”, “is expected”, “budgets”, “estimates”,
“forecasts”, “intends”, “anticipates” or “does not anticipate”, “believes”, or equivalents or variations of such words and
phrases, or state that certain actions, events or results, “may”, “could”, “would”, “should”, “might” or “will” be taken, occur
or be achieved. Forward-looking statements include, without limitation, those with respect to the future or expected
performance of the Company’s investee companies, the future price and value of securities held by the Company, changes in
these securities holdings, the future price of oil and value of securities held in the Company’s energy basket, changes to the
Company’s hedging practices, currency fluctuations and requirements for additional capital. Forward-looking statements rely
on certain underlying assumptions that, if not realized, can result in such forward-looking statements not being achieved.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the actual
results of the Company to be materially different from the historical results or from any future results expressed or implied by
such forward-looking statements. Such risks and uncertainties include, among others, the Company’s investment strategy,
legal and regulatory risks, general market risk, potential lack of diversification in the Company’s investments, interest rates,
foreign currency fluctuations, the sale of Company investments, the fact that dividends from investee companies are not
guaranteed, reliance on key executives, commodity market risk, risks associated with investment in derivative instruments
and other factors. With respect to the Company’s investment in a ferry operation, such risks and uncertainties include, among
others, weather conditions, safety, claims and insurance, labour relations, and other factors.
Although the Company has attempted to identify important factors that could cause actions, events or results not to be as
estimated or intended, there can be no assurance that forward-looking statements will prove to be accurate as actual results
and future events could differ materially from those anticipated in such statements. Other than as required by applicable
Canadian securities laws, the Company does not update or revise any such forward-looking statements to reflect events or
circumstances after the date of this document or to reflect the occurrence of unanticipated events. Accordingly, readers
should not place undue reliance on forward-looking statements.
SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES
Please refer to notes 1 and 2 to our consolidated financial statements for the year ended December 31, 2016 for a detailed
discussion regarding our significant accounting policies and application of significant accounting judgments, estimates and
assumptions. Such changes are reflected in the assumptions when they occur.
Allowance for credit losses
Loans receivable are assessed on an individual basis. When there is no longer a reasonable expectation that a loan will be
repaid, the loan is considered impaired and a specific impairment provision is recognized. The Company assesses the
financial resources, future performance expectations and net realizable value of the collateral for each loan in assessing an
expectation of repayment.
Impairment of non-financial assets
Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the
higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available
data from binding sales transactions in an arm’s length transaction of similar assets or observable market prices less
incremental costs for disposing of the asset. Value in use is calculated using estimated future cash flows which are
discounted to their present value using a weighted average cost of capital.
10 Pension benefits
The cost of defined benefit pension plans and the present value of the pension obligation are determined using actuarial
valuations. An actuarial valuation involves making various assumptions which may differ from actual developments in the
future. These include the determination of the discount rate, future salary increases, mortality rates and future pension
increases. Due to the complexity of the valuation, the underlying assumptions and its long term nature, a defined benefit
obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date. In
determining the appropriate discount rate, management considers the interest rates of corporate bonds in the respective
currency with at least AA rating, with extrapolated maturities corresponding to the expected duration of the defined benefit
obligation. The underlying bonds are further reviewed for quality, and those having excessive credit spreads are removed
from the population of bonds on which the discount rate is based, on the basis that they do not represent high quality bonds.
The mortality rate is based on publicly available mortality tables. Future salary increases and pension increases are based on
expected future inflation rates. Further details about the assumptions used are disclosed in note 5 to the consolidated
financial statements for the year ended December 31, 2016.
Fair value of financial instruments
Where the fair value of financial assets and financial liabilities disclosed in the notes to the consolidated financial statements
cannot be derived from active markets, their fair value is determined using valuation techniques including the discounted cash
flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a
degree of judgement is required in establishing fair values. The judgements include considerations of inputs such as liquidity
risk, credit risk and volatility. Changes in assumptions about these factors could affect the disclosed fair value of financial
instruments.
Taxes
Uncertainties exist with respect to the interpretation of complex tax regulations, changes in tax laws, and the amount and
timing of future taxable income. Differences arising between the actual results and the assumptions made, or future changes
to such assumptions, could necessitate future adjustments to taxable income and expense already recorded. The Company
establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities. The amount
of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax
regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide
variety of issues depending on the conditions prevailing in the respective company's domicile. As the Company assesses the
probability for litigation and subsequent cash outflow with respect to taxes as remote, no contingent liability has been
recognized.
STANDARDS ISSUED BUT NOT YET EFFECTIVE
Standards issued but not yet effective up to the date of issuance of the Company’s consolidated financial statements are listed
below. This listing is of standards and interpretations issued, which the Company reasonably expects to be applicable at a
future date. The Company intends to adopt those standards when they become effective.
IFRS 9 Financial Instruments: Classification and Measurement
IFRS 9 will replace IAS 39 Financial instruments: recognition and measurement. The standard is effective for annual
periods beginning on or after January 1, 2018. IFRS 9 includes requirements for recognition and measurement, impairment,
derecognition and general hedge accounting. The Company is currently evaluating the impact of the new standard.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 replaces the previous guidance on revenue recognition and provides a framework to determine when to recognize
revenue and at what amount. The new standard is effective for annual periods beginning on or after January 1, 2018. The
Company is currently evaluating the impact of the new standard.
11 IFRS 16 Leases
IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a
contract, i.e. the customer (‘lessee’) and the supplier (‘lessor’). IFRS 16 eliminates the classification of leases as either
operating leases or finance leases as is required by IAS 17 and, instead, introduces a single lessee accounting model.
Applying that model, a lessee is required to recognize: 1) assets and liabilities for all leases with a term of more than twelve
months, unless the underlying asset is of low value and 2) depreciation of lease assets separately from interest on lease
liabilities on the statements of earnings. The standard is effective for annual periods beginning on or after January 1, 2019.
The Company is currently evaluating the impact of the new standard.
12 13 Consolidated Financial Statements
Clarke Inc.
December 31, 2016 and 2015
14 February 23, 2017
Independent Auditor’s Report
To the Shareholders of
Clarke Inc.
We have audited the accompanying consolidated financial statements of Clarke Inc. and its subsidiaries, which
comprise the consolidated statement of financial position as at December 31, 2016 and 2015 and the
consolidated statements of earnings, comprehensive income (loss), cash flows and shareholders’ equity for the
years then ended, and the related notes, which comprise a summary of significant accounting policies and other
explanatory information.
Management’s responsibility for the consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements
in accordance with International Financial Reporting Standards, and for such internal control as management
determines is necessary to enable the preparation of consolidated financial statements that are free from
material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We
conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards
require that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud
or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the consolidated financial statements in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies
used and the reasonableness of accounting estimates made by management, as well as evaluating the overall
presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a
basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of Clarke Inc. and its subsidiaries as at December 31, 2016 and 2015 and their financial performance
and their cash flows for the years then ended in accordance with International Financial Reporting Standards.
(signed) “PricewaterhouseCoopers LLP”
Chartered Professional Accountants, Licensed Public Accountants
PricewaterhouseCoopers LLP
1601 Lower Water Street, Suite 400, Halifax, Nova Scotia, Canada B3J 3P6
T: +1 902 491 7400, F: +1 902 422 1166
“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.
15 Clarke Inc.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in thousands of Canadian dollars)
As at December 31
ASSETS
Current
Cash and cash equivalents
Marketable securities (note 4)
Receivables
Income taxes receivable
Prepaid expenses
Total current assets
Accrued pension benefit asset (note 5)
Fixed assets and investment properties (note 6)
Long-term investments (note 7)
Deferred income tax assets (note 8)
Loans receivable (note 9)
Royalty assets (note 9)
Total assets
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current
Accounts payable and accrued liabilities
Dividends payable (note 10)
Income taxes payable
Current portion of long-term debt (note 11)
Total current liabilities
Long-term debt (note 11)
Deferred income tax liabilities (note 8)
Total liabilities
Commitments and contingencies (note 12)
Shareholders’ equity
Share capital (note 10)
Retained earnings
Accumulated other comprehensive income (note 13)
Share-based payments (note 14)
Total shareholders’ equity
Total liabilities and shareholders’ equity
See accompanying notes to the consolidated financial statements
On behalf of the Board:
/s/ George Armoyan
Director
/s/ Blair Cook
Director
2016
$
2015
$
6,770
134,821
1,012
155
91
142,849
30,434
486
2,925
1,069
―
―
177,763
1,575
―
―
644
2,219
1,075
2,170
5,464
42,130
113,369
1,100
22
78
156,699
32,708
4,092
3,173
704
1,224
344
198,944
1,736
1,563
60
644
4,003
1,719
2,421
8,143
48,121
116,789
6,142
1,247
172,299
177,763
50,654
130,431
8,616
1,100
190,801
198,944
16 Clarke Inc.
CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands of Canadian dollars, except per share amounts)
Years ended December 31
Revenue
Unrealized gains (losses) on investments
Realized gains on investments
Dividend income
Interest income
Provision of services
Pension recovery (note 5)
Other income (note 15)
Expenses
Cost of services provided
General and administrative expenses
Share-based payment expense (note 14)
Depreciation and impairment (note 6)
Interest expense
Income (loss) before income taxes
Provision for (recovery of) income taxes (note 8)
Net income (loss)
Basic and diluted earnings (loss) per share:
(in dollars) (note 10)
Net income (loss)
See accompanying notes to the consolidated financial statements
2016
$
20,118
121
3,528
1,746
6,971
200
52
32,736
4,071
3,271
147
427
76
7,992
24,744
(662)
25,406
2015
$
(15,534)
838
3,669
2,665
7,303
99
1,513
553
4,135
3,262
1,100
437
132
9,066
(8,513)
2,556
(11,069)
1.66
(0.66)
17 Clarke Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands of Canadian dollars)
Years ended December 31
Net income (loss)
Other comprehensive income (loss)
Items that will not be reclassified to profit or loss
Remeasurement gains (losses) and effect of limit on asset ceiling on defined benefit
pension plans (note 5)
Total items that will not be reclassified to profit or loss
Items that may be or have been reclassified subsequently to profit or loss
Unrealized gains on translation of net investment in foreign operations
Reclassification adjustment for realized translation gains on disposal of net investment in
foreign operations (note 6)
Total items that may be or have been reclassified subsequently to profit or loss
Other comprehensive income (loss)
Comprehensive income (loss)
See accompanying notes to the consolidated financial statements
2016
$
2015
$
25,406
(11,069)
(2,474)
(2,474)
2,786
2,786
―
521
―
―
(2,474)
22,932
(1,026)
(505)
2,281
(8,788)
18 Clarke Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of Canadian dollars)
Years ended December 31
OPERATING ACTIVITIES
Net income (loss)
Adjustments for items not involving cash (note 16)
Net change in non-cash working capital balances (note 16)
Net cash provided by operating activities
INVESTING ACTIVITIES
Proceeds on disposition of marketable securities
Purchase of marketable securities
Proceeds on disposition of fixed assets
Purchase of fixed assets (note 6)
Return of capital (net of purchases) of long-term investments
Proceeds of loans receivable
Advances of loans receivable
Purchase of royalty assets
Dividends from joint ventures
Net cash provided by investing activities
FINANCING ACTIVITIES
Dividends paid (note 10)
Repurchase of shares for cancellation (note 10)
Repayment of long-term debt (note 11)
Net cash used in financing activities
Net change in cash during the year
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year
See accompanying notes to the consolidated financial statements
2016
$
2015
$
25,406
(21,057)
4,349
437
4,786
9,501
(11,459)
3,600
(61)
344
1,717
―
―
―
3,642
(35,918)
(7,226)
(644)
(43,788)
(35,360)
42,130
6,770
(11,069)
16,249
5,180
(2,107)
3,073
7,543
(44,927)
5,598
(135)
1,448
45,575
(7,139)
(344)
16
7,635
(6,999)
(39,996)
(644)
(47,639)
(36,931)
79,061
42,130
19 Clarke Inc.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands of Canadian dollars)
Years ended December 31
2016
$
2015
$
Share capital
Common shares:
Balance at beginning of year
Common shares repurchased for cancellation (note 10)
Balance at end of year
Retained earnings
Balance at beginning of year
Net income (loss)
Dividends declared (note 10)
Purchase price in excess of the historical book value of common shares repurchased for
cancellation (note 10)
Balance at end of year
Accumulated other comprehensive income (note 13)
Balance at beginning of year
Other comprehensive income (loss)
Balance at end of year
Share-based payments
Balance at beginning of year
Share-based payment expense (note 14)
Balance at end of year
Total shareholders’ equity
See accompanying notes to the consolidated financial statements
50,654
(2,533)
48,121
63,189
(12,535)
50,654
130,431
25,406
(34,355)
175,574
(11,069)
(6,613)
(4,693)
116,789
(27,461)
130,431
8,616
(2,474)
6,142
1,100
147
1,247
172,299
6,335
2,281
8,616
―
1,100
1,100
190,801
20 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of operations
Clarke Inc. (the “Company” or “Clarke”) was incorporated on December 9, 1997 pursuant to the Canada Business
Corporations Act. The head office of the Company is located at 6009 Quinpool Road, Halifax, Nova Scotia. The Company
is an investment holding company with investments in a diversified group of businesses, operating primarily in Canada. The
Company continuously evaluates the acquisition, retention and disposition of its investments. Changes in the mix of
investments should be expected. These consolidated financial statements were approved by the Board of Directors on
February 23, 2017.
Basis of presentation and statement of compliance
These consolidated financial statements of the Company and its subsidiaries were prepared in accordance with International
Financial Reporting Standards (“IFRS”).
These consolidated financial statements were prepared on a going concern basis under the historical cost convention, as
modified by the revaluation of any financial instruments recorded at fair value.
The preparation of financial statements in accordance with IFRS requires the use of certain critical accounting estimates. It
also requires management to exercise judgement in applying the Company’s accounting policies. The areas involving a
higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated
financial statements are disclosed in note 2.
Principles of consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. The significant subsidiaries
of the Company are CKI Holdings Partnership, Quinpool Holdings Partnership and La Traverse Rivière-du-Loup –
St-Siméon Limitée. All significant intercompany transactions have been eliminated on consolidation. All subsidiaries have
the same reporting year end as the Company, and all follow the same accounting policies.
Cash and cash equivalents
Cash and cash equivalents include deposits in banks, certificates of deposit and short-term investments with original
maturities of three months or less.
Marketable securities, investments in associates and joint ventures
The Company has elected to use the exemption in IAS 28 – Investments in associates for venture capital companies. Under
this exemption, the Company may designate all investments managed in the same way at fair value through profit or loss.
The Company has designated all publicly-traded securities at fair value through profit or loss, regardless of whether or not
significant influence exists. In these cases, all realized and unrealized gains and losses are recorded in the consolidated
statements of earnings. All private investments subject to significant influence and joint ventures are accounted for using the
equity method. The Company does not have any private investments subject to significant influence or joint ventures as at
December 31, 2016.
21 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Transaction costs
Transaction costs related to investments are expensed as incurred. Transaction costs for all other financial instruments are
capitalized and for instruments with maturity dates are then amortized over the expected life of the instrument using the
effective interest method.
Intangible assets
Intangible assets are initially recorded at fair value which is the consideration paid at the time of purchase. Intangible assets
with finite lives are amortized over their estimated useful lives as the benefit of the intangible asset is received. The
Company’s intangible assets consist of royalty assets.
Revenue recognition
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue
can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the
consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or
duty.
Distributions from investments that are treated as a return of capital for income tax purposes reduce the average cost of the
underlying investment. Dividend income is recorded on the ex-dividend date. For all financial instruments measured at
amortized cost and interest bearing financial assets classified as available for sale, interest income is recorded using the
effective interest rate method.
Services revenue from the Company’s ferry business is recognized upon provision of those services and customer
acceptance of those services.
Foreign currency translation
The Company’s consolidated financial statements are presented in Canadian dollars, which is also the functional currency of
the parent company. Each of the Company’s subsidiaries determines its own functional currency and items included in the
financial statements of each entity are measured using that functional currency.
i) Transactions and balances
Transactions in foreign currencies are initially recorded by the Company’s subsidiaries at their respective functional
currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are
retranslated at the functional currency spot rate of exchange ruling at the reporting date. Non-monetary items that are
measured at historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial
transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the
date when the fair value is determined. All exchange gains and losses are recorded in other income as incurred.
ii) Foreign operations
The assets and liabilities of foreign operations are translated into Canadian dollars at the rate of exchange prevailing at the
reporting date and their statements of earnings are translated at monthly average exchange rates. The exchange differences
arising on the translation, tax charges and credits attributable to exchange differences are recognized in other comprehensive
income. On disposal of a foreign operation, the component of accumulated other comprehensive income relating to that
particular foreign operation is recognized in the consolidated statements of earnings.
22 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Government grants
Government grants are recognized where there is reasonable assurance that the grant will be received and all attached
conditions will be complied with. Where the Company receives non-monetary grants, no amounts are recorded in the
consolidated statements of earnings as the grants are for consumables in the operations of a subsidiary.
Taxes
Current income tax
Current income tax assets and liabilities for the period are measured at the amount expected to be recovered from or paid to
the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively
enacted, at the reporting date in the countries where the Company operates and generates taxable income.
Current income tax relating to items recognized directly in shareholders’ equity is recognized in shareholders’ equity and not
in the consolidated statements of earnings. Management periodically evaluates positions taken in the tax returns with respect
to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
Deferred income tax
Deferred income tax is provided using the liability method on temporary differences at the reporting date between the tax
bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax liabilities are
recognized for all taxable temporary differences, except:
• Where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a
transaction that is not a business combination and, at the time of the transaction, affects neither the accounting
profit nor taxable profit or loss.
•
In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in
joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that
the temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and
unused tax losses, to the extent that it is probable that taxable profit will be available against the deductible temporary
differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:
• Where the deferred income tax asset relating to the deductible temporary difference arises from the initial
recognition of an asset or liability in a transaction that is not a business combination and, at the time of the
transaction, affects neither the accounting profit nor taxable profit or loss.
•
In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests
in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary
differences will reverse in the foreseeable future and taxable profit will be available against which the temporary
differences can be utilized.
23 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no
longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be
utilized. Unrecognized deferred income tax assets are reassessed at each reporting date and are recognized to the extent that
it has become probable that future taxable profits will allow the deferred income tax asset to be recovered. Deferred income
tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the
liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred income tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred income
tax items are recognized in correlation to the underlying transaction either in accumulated other comprehensive income or
directly in shareholders’ equity.
Deferred income tax assets and deferred income tax liabilities are offset, if a legally enforceable right exists to set off current
income tax assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and
the same taxation authority.
Sales tax
Revenues, expenses and assets are recognized net of the amount of sales tax, except:
• Where the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in
which case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item as
applicable.
•
Receivables and payables are stated with the amount of sales tax included. The net amount of sales tax recoverable
from, or payable to, the taxation authority is included as part of receivables or payables in the consolidated
statements of financial position.
Fixed assets and investment properties
Fixed assets and investment properties are stated at cost, net of accumulated depreciation and/or accumulated impairment
losses, if any. Such cost includes the cost of replacing part of the fixed asset. When significant parts of a fixed asset are
required to be replaced at intervals, the Company recognizes such parts as individual assets with specific useful lives and
depreciation, respectively. All other repair and maintenance costs are recognized in the consolidated statements of earnings
as incurred. Depreciation is calculated over the estimated useful lives of the assets as follows:
Fixed assets and investment properties
Buildings
Computer hardware
Furniture and equipment
Ferry and vessel dry dock costs
Years
20 to 35
2 to 5, 30%
8, 20%
3 to 5
Method
Straight-line
Straight-line/declining balance
Straight-line/declining balance
Straight-line
A fixed asset and any significant part of a fixed asset initially recognized is derecognized upon disposal or when no future
economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as
the difference between the net disposal proceeds and the carrying amount of the asset) is included in the consolidated
statements of earnings when the asset is derecognized. The assets’ residual values, useful lives and methods of depreciation
are reviewed at each financial year end and adjusted prospectively, if appropriate.
24 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Leases
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at the
inception date, whether fulfilment of the arrangement is dependent on the use of a specific asset or assets or the arrangement
conveys a right to use the asset, even if that right is not explicitly specified in an arrangement.
Company as a lessee
Operating lease payments are recognized as an expense in the consolidated statements of earnings on a straight-line basis
over the lease term.
Operating segments
The Company operates in one reporting segment, the Investment segment, which includes investments in a diversified group
of businesses, operating primarily in Canada.
Financial instruments — initial recognition and subsequent measurement
i) Financial assets
Initial recognition and measurement
Financial assets within the scope of IAS 39 are classified as financial assets at fair value through profit or loss, loans and
receivables, held-to-maturity investments, or as available-for-sale financial assets, as appropriate. The Company determines
the classification of its financial assets at initial recognition, based on trade date. All financial assets are recognized initially
at fair value plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.
The Company’s financial assets include cash and cash equivalents, marketable securities, receivables, loans receivable and
long-term investments.
Subsequent measurement
The subsequent measurement of financial assets depends on their classification as follows:
Loans receivable
Loans receivable are non-derivative financial assets with fixed or determinable payments that are not quoted in an active
market. Loans receivable are initially measured at fair value and are subsequently measured at amortized cost using the
effective interest rate method (“EIR”), less impairment. Amortized cost is calculated by taking into account any discount or
premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in interest
income in the consolidated statements of earnings. Allowances for estimated losses from uncollectible loans are recognized
on the consolidated statements of earnings when it is probable that the counterparty will be unable to pay all amounts due
according to the terms of the loan.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are carried in the consolidated statements of financial position at fair
value with changes in fair value recognized on the face of the consolidated statements of earnings.
25 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Impairment of financial assets
The Company assesses at each reporting date whether there is any objective evidence that a financial asset or a group of
financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is
objective evidence of impairment as a result of one or more events that has occurred after the initial recognition of the asset
(an incurred ‘loss event’) and that loss event has an impact on the estimated future cash flows of the financial asset or the
group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the debtors or
a group of debtors is experiencing significant financial difficulty and where observable data indicate that there is a
measurable decrease in the estimated future cash flows.
Financial assets carried at amortized cost
For financial assets carried at amortized cost, the Company first assesses whether objective evidence of impairment exists
individually for financial assets that are individually significant, or collectively for financial assets that are not individually
significant. If the Company determines that no objective evidence of impairment exists for an individually assessed financial
asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and
collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment
loss is, or continues to be, recognized are not included in a collective assessment of impairment.
If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference
between the asset’s carrying amount and the present value of estimated future cash flows. The present value of the estimated
future cash flows is discounted at the financial asset’s original effective interest rate. If a loan has a variable interest rate, the
discount rate for measuring any impairment loss is the current effective interest rate.
The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is
recognized in the consolidated statements of earnings. Interest income continues to be accrued on the reduced carrying
amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the
impairment loss. The interest income is recorded in the consolidated statements of earnings. Loans together with the
associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realized
or has been transferred to the Company. If, in a subsequent year, the amount of the estimated impairment loss increases or
decreases because of an event occurring after the impairment was recognized, the previously recognized impairment loss is
increased or reduced by adjusting the allowance account. If a future write-off is later recovered, the recovery is credited to
interest expense in the consolidated statements of earnings.
ii) Financial liabilities
Initial recognition and measurement
Financial liabilities within the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss, or
other financial liabilities, as appropriate. The Company determines the classification of its financial liabilities at initial
recognition. All financial liabilities are recognized initially at fair value and in the case of other financial liabilities, plus
directly attributable transaction costs. The Company’s financial liabilities include accounts payable and accrued liabilities,
and long-term debt.
26 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Subsequent measurement
After initial recognition, interest bearing loans and borrowings are subsequently measured at amortized cost using the EIR
method. Gains and losses are recognized in the consolidated statements of earnings when the liabilities are derecognized as
well as through the EIR method amortization process. The EIR amortization is included in interest expense in the
consolidated statements of earnings.
Derecognition
A financial liability is derecognized when the obligation under the liability is discharged, cancelled or expires. When an
existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an
existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original
liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the
consolidated statements of earnings.
iii) Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount reported in the consolidated statements of financial
position if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention
to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.
iv) Fair value of financial instruments
The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to
quoted market prices (bid price for long positions and ask price for short positions), without any deduction for transaction
costs. For financial instruments not traded in an active market, the fair value is determined using appropriate valuation
techniques. Such techniques may include using recent arm’s length market transactions; reference to the current fair value of
another instrument that is substantially the same; a discounted cash flow analysis or other valuation models. An analysis of
fair values of financial instruments and further details as to how they are measured are provided in note 19.
Derivative financial instruments
Initial recognition and subsequent measurement
The Company may use derivative financial instruments such as forward currency contracts to hedge its foreign currency
risks. Such derivative financial instruments are initially recognized at fair value on the date on which a derivative contract is
entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is
positive and as financial liabilities when the fair value is negative. Any gains or losses arising from changes in the fair value
of derivatives are taken directly to the consolidated statements of earnings.
Provisions
Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is
probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable
estimate can be made of the amount of the obligation. Where the Company expects some or all of a provision to be
reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the
reimbursement is virtually certain. The expense relating to any provision is presented in the consolidated statements of
earnings net of any reimbursement.
27 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Impairment of non-financial assets
The Company assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication
exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount.
An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s (“CGU”) fair value less costs to sell and
its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely
independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its
recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in
use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell,
recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate
valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly-traded
subsidiaries or other available fair value indicators.
The Company bases its impairment calculation on forecast calculations which are prepared separately for each of the
Company’s CGUs to which the individual assets are allocated. Impairment losses of continuing operations are recognized in
the consolidated statements of earnings.
For assets excluding goodwill and intangibles with indefinite lives, an assessment is made at each reporting date as to
whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If
such indication exists, the Company estimates the asset’s or CGU’s recoverable amount. A previously recognized
impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable
amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does
not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation,
had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in the consolidated
statements of earnings.
Pensions and other post-employment benefits
The Company has three defined benefit pension plans covering full-time employees who commenced employment before
September 2003. In the prior year there were two plans, and in 2016 the plans obtained approval from the Office of the
Superintendent of Financial Institutions and Retraite Quebec to transfer assets to a new plan. For other employees, the
Company has a RRSP and defined contribution matching pension plan. The cost of providing benefits under the defined
benefit plans is determined separately for each plan using the projected unit credit method. Remeasurement gains and losses
and the effect of the limit on the asset ceiling of the defined benefit plans are included in other comprehensive income. The
past service costs, current service costs, net interest on surplus and non-investment management fees are recognized as an
expense in the consolidated statements of earnings.
The defined benefit asset comprises the fair value of plan assets out of which the obligations are to be settled less the present
value of the defined benefit obligation (using a discount rate based on high quality corporate bonds, as explained in note 2).
Plan assets are not available to the creditors of the Company, nor can they be paid directly to the Company. Fair value is
based on market price information and in the case of quoted securities it is the published bid price. The value of any defined
benefit asset recognized is restricted to the present value of any economic benefits available in the form of refunds from the
plan or reductions in the future contributions to the plan.
28 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Per share information
Basic earnings per share is calculated based on net income using the weighted average number of common shares
outstanding during the year. Diluted earnings per share is calculated based on the weighted average number of common
shares that would have been outstanding during the year, including adjustments for stock options outstanding using the
treasury stock method.
Under the treasury stock method: (i) the exercise of options is assumed to be at the beginning of the year, or at the time of
issuance, if later; (ii) the proceeds from the exercise of options are assumed to be used to repurchase common shares at the
average market price during the year, and (iii) the incremental number of shares are included in the denominator of the
diluted earnings per share calculation. Exercise of these options is not assumed to occur for the purposes of computing
diluted earnings per share if the effect would be anti-dilutive.
2.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND
ASSUMPTIONS
The preparation of the Company’s consolidated financial statements requires management to make judgements, estimates
and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of
contingent liabilities, at the end of the reporting period. However, uncertainty about these judgements, assumptions and
estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected
in future periods.
Judgements
In the process of applying the Company’s accounting policies, management has made the following judgements, which have
the most significant effect on the amounts recognized in the consolidated financial statements:
Marketable securities
The Company has interests in several publicly-traded marketable security investments. The Company does not own greater
than fifty percent of the outstanding shares of these investments nor does it hold options or have other contractual
arrangements other than convertible debentures that would lead to increased ownership. De facto control exists in
circumstances when an entity owns less than 50% of the voting shares in another entity, but has control for reasons other
than potential voting rights, contract or other statutory means. The Company does not consider de facto control to be
present in any of the marketable security investments and does not consolidate these investments.
Venture capital organization
The Company has elected to use the exemption in IAS 28 – Investments in associates for venture capital organizations. As
the standard provides no guidance on the term ‘venture capital organization’, the Company considered the characteristics of
a venture capital organization in deciding to use the exemption. The Company holds its investments in the short to medium-
term; the points of exit are actively monitored; and the investments are managed without distinguishing between investments
that qualify as associates and those that do not. As such, the Company has concluded that it meets the definition of a venture
capital organization and qualifies for the exemption.
29 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
2.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND
ASSUMPTIONS (CONT’D)
Deferred income tax assets
Deferred income tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be
available against which the losses can be utilized. Significant management judgement is required to determine the amount of
deferred income tax assets that can be recognized, based upon the likely timing and the level of future taxable profits
together with future tax planning strategies.
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a
significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial
year, are described below. The Company based its estimates and assumptions on parameters available when the
consolidated financial statements were prepared. Existing circumstances and assumptions about future developments
however, may change due to market changes or circumstances arising beyond the control of the Company. Such changes are
reflected in the assumptions when they occur.
Allowance for credit losses
Loans receivable are assessed on an individual basis. When there is no longer a reasonable expectation that a loan will be
repaid, the loan is considered impaired and a specific impairment provision is recognized. The Company assesses the
financial resources, future performance expectations and net realizable value of the collateral for each loan in assessing an
expectation of repayment.
Pension benefits
The cost of defined benefit pension plans and the present value of the pension obligation are determined using actuarial
valuations. An actuarial valuation involves making various assumptions which may differ from actual developments in the
future. These include the determination of the discount rate, future salary increases, mortality rates and future pension
increases. Due to the complexity of the valuation, the underlying assumptions and its long term nature, a defined benefit
obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date. In
determining the appropriate discount rate, management considers the interest rates of corporate bonds in the respective
currency with at least AA rating, with extrapolated maturities corresponding to the expected duration of the defined benefit
obligation. The underlying bonds are further reviewed for quality, and those having excessive credit spreads are removed
from the population of bonds on which the discount rate is based, on the basis that they do not represent high quality bonds.
The mortality rate is based on publicly available mortality tables. Future salary increases and pension increases are based on
expected future inflation rates. Further details about the assumptions used are disclosed in note 5.
Fair value of financial instruments
Where the fair value of financial assets and financial liabilities disclosed in the notes to the consolidated financial statements
cannot be derived from active markets, their fair value is determined using valuation techniques including the discounted
cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not
feasible, a degree of judgement is required in establishing fair values. The judgements include considerations of inputs such
as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the disclosed fair value of
financial instruments.
30 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
2.
SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND
ASSUMPTIONS (CONT’D)
Taxes
Uncertainties exist with respect to the interpretation of complex tax regulations, changes in tax laws, and the amount and
timing of future taxable income. Differences arising between the actual results and the assumptions made, or future changes
to such assumptions, could necessitate future adjustments to taxable income and expense already recorded. The Company
establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities. The
amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations
of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a
wide variety of issues depending on the conditions prevailing in the respective company's domicile. As the Company
assesses the probability for litigation and subsequent cash outflow with respect to taxes as remote, no contingent liability has
been recognized.
Impairment of non-financial assets
Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the
higher of its fair value less costs to sell and its value in use. The fair value less costs to sell calculation is based on available
data from binding sales transactions in an arm’s length transaction of similar assets or observable market prices less
incremental costs for disposing of the asset. Value in use is calculated using estimated future cash flows which are
discounted to their present value using a weighted average cost of capital.
3.
STANDARDS ISSUED BUT NOT YET EFFECTIVE
Standards issued but not yet effective up to the date of issuance of the Company’s consolidated financial statements are
listed below. This listing is of standards and interpretations issued, which the Company reasonably expects to be applicable
at a future date. The Company intends to adopt those standards when they become effective.
IFRS 9 Financial Instruments: Classification and Measurement
IFRS 9 will replace IAS 39 Financial instruments: recognition and measurement. The standard is effective for annual
periods beginning on or after January 1, 2018. IFRS 9 includes requirements for recognition and measurement, impairment,
derecognition and general hedge accounting. The Company is currently evaluating the impact of the new standard.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 replaces the previous guidance on revenue recognition and provides a framework to determine when to recognize
revenue and at what amount. The new standard is effective for annual periods beginning on or after January 1, 2018. The
Company is currently evaluating the impact of the new standard.
IFRS 16 Leases
IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a
contract, i.e. the customer (‘lessee’) and the supplier (‘lessor’). IFRS 16 eliminates the classification of leases as either
operating leases or finance leases as is required by IAS 17 and, instead, introduces a single lessee accounting model.
Applying that model, a lessee is required to recognize: 1) assets and liabilities for all leases with a term of more than twelve
months, unless the underlying asset is of low value and 2) depreciation of lease assets separately from interest on lease
liabilities on the statements of earnings. The standard is effective for annual periods beginning on or after January 1, 2019.
The Company is currently evaluating the impact of the new standard.
31 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
4. MARKETABLE SECURITIES
The Company’s marketable securities include publicly traded equities and convertible debentures measured at fair value
through profit or loss.
Included in the Company’s marketable securities balance is Holloway Lodging Corporation (“Holloway”) and TerraVest
Capital Inc. (“Terravest”) which are investments in associates designated at fair value through profit or loss. Both
investments are Canadian publicly traded companies.
5.
EMPLOYEE FUTURE BENEFITS
The Company has three defined benefit plans providing pensions for staff who commenced employment prior to September
1, 2003. For all other staff, the Company provides RRSP and defined contribution matching pension plans.
The Company measures its accrued benefit obligations and the fair value of plan assets for accounting purposes as at
December 31 for each year. The most recent actuarial valuation of the original two defined benefit pension plans for
funding purposes was as of December 31, 2014 and for the new third defined benefit pension plan was as of December 31,
2015.
Total cash payments
Total cash payments for employee future benefits for the year ended December 31, 2016, consisting of cash contributed by
the Company to its RRSP and defined contribution matching pension plans were $112 (2015 – $131).
Defined benefit plan assets
Fair value of plan assets
Balance, beginning of year
Interest income
Employee contributions
Benefits paid
Non-investment management fees
Remeasurement gains
Balance, end of year
Defined benefit plan obligations
Accrued benefit obligation
Balance, beginning of year
Current service cost
Interest cost
Employee contributions
Benefits paid
Remeasurement losses
Balance, end of year
2016
$
100,648
3,941
2
(1,775)
(498)
9,108
111,426
2016
$
48,113
571
1,888
2
(1,775)
1,144
49,943
2015
$
98,652
3,899
2
(2,347)
(542)
984
100,648
2015
$
47,477
531
1,874
2
(2,347)
576
48,113
32 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
5.
EMPLOYEE FUTURE BENEFITS (CONT’D)
Reconciliations of the funded status of the benefit plans to the amounts recorded on the consolidated statements of financial
position are:
Fair value of plan assets
Accrued benefit obligation
Funded status of plans – surplus
Cumulative impact of asset ceiling
Accrued pension benefit asset, net of impact of asset ceiling
2016
$
111,426
(49,943)
61,483
(31,049)
30,434
2015
$
100,648
(48,113)
52,535
(19,827)
32,708
Elements of the defined benefit recovery recognized in the consolidated statements of earnings are as follows:
For the years ended December 31:
Current service cost
Net interest on surplus
Provision for non-investment management fees
Defined benefit recovery recognized
2016
$
(571)
1,269
(498)
200
Elements of the defined benefit recovery (expense) recognized in other comprehensive income are as follows:
For the years ended December 31:
Remeasurement gains
Change in amount of asset ceiling
Defined benefit recovery (expense) recognized
Significant assumptions
Accrued benefit obligation:
Discount rate
Rate of compensation increase*
Benefit costs for the year:
Discount rate
Rate of compensation increase *
* The rate of compensation increase is only applicable to the two remaining active members of the Pension Plan.
2015
$
(531)
1,172
(542)
99
2015
$
408
2,378
2,786
2015
%
2016
$
7,964
(10,438)
(2,474)
2016
%
3.80
2.50 – 4.00
3.95
3.00 – 4.00
3.95
2.50 – 4.00
4.00
3.00 – 4.00
33 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
6.
FIXED ASSETS AND INVESTMENT PROPERTIES
Furniture,
equipment
and computer
hardware
$
Container
ship
$
Ferry and
vessel dry
dock costs
$
Investment
properties –
land
$
Investment
properties –
buildings
$
Cost
250
January 1, 2015
135
Additions
―
Disposals
385
December 31, 2015
6
Additions
―
Disposals
December 31, 2016
391
Accumulated depreciation and impairment
95
January 1, 2015
66
Additions
―
Disposals
161
December 31, 2015
64
Additions
―
Disposals
144
Impairments
369
December 31, 2016
224
Carrying value – 2015
22
Carrying value – 2016
12,824
―
(12,824)
―
―
―
―
7,277
―
(7,277)
―
―
―
―
―
―
―
3,605
―
―
3,605
55
―
3,660
2,922
222
―
3,144
219
―
―
3,363
461
297
167
―
―
167
―
―
167
―
―
―
―
―
―
―
―
167
167
5,202
―
―
5,202
―
(5,202)
―
1,813
149
―
1,962
―
(1,962)
―
―
3,240
―
Total
$
22,048
135
(12,824)
9,359
61
(5,202)
4,218
12,107
437
(7,277)
5,267
283
(1,962)
144
3,732
4,092
486
The Company’s investment properties represent land and buildings previously used in operations that are now held to earn
rental income or for future resale. Depreciation for the year ended December 31, 2016 was $283 (2015 – $437). At
December 31, 2016, there were no assets under finance leases.
During the year, certain equipment in the Company’s Information Technology division was written down to its fair value,
which was less than its carrying value. An impairment loss of $144 is included in the consolidated statements of earnings for
the year ended December 31, 2016.
Also during the year, the Company sold a building to the Clarke Inc. Master Trust which holds the units of the pension plans
administered by the Company. The proceeds received were $3,600 and the gain on sale was $360. This related party
transaction was in the normal course of operations and measured at fair value.
During the prior year, the Company sold its container vessel, the MV Shamrock. The net proceeds received were US$4,605
and the gain on sale was $644. Included in the gain is a reclassification adjustment of $1,026 from accumulated other
comprehensive income for realized foreign exchange translation gains on disposal of net investment in a foreign operation.
7.
LONG-TERM INVESTMENTS
The Company’s long-term investments consist of two investment funds and are designated as fair value through profit or
loss. The investment funds require periodic capital contributions, and as at December 31, 2016, the outstanding
commitments to the funds were $245 and US$409, respectively.
34 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
8.
INCOME TAXES
The provision for (recovery of) income taxes for the years ended December 31 consists of:
Consolidated statements of earnings
Current income tax
Current income tax charge
Adjustments in respect of current income tax of previous year
Deferred income tax
Relating to origination and reversal of temporary differences
Relating to the benefit of a previously unrecognized deferred income tax asset
Relating to the change in recoverable amount of a deferred income tax asset
Provision for (recovery of) income taxes
2016
$
(61)
15
2,837
―
(3,453)
(662)
2015
$
221
4
(592)
(125)
3,048
2,556
The provision for (recovery of) income taxes varies from the expected provision at statutory rates for the following reasons:
Provision for income taxes at statutory rate of 29.56% (2015 – 29.79%)
Increase (decrease) from statutory rate:
Effect of difference in statutory rates of subsidiaries
Non-deductible (taxable) component of realized and unrealized investment
losses (gains)
Non-taxable dividend income
Non-deductible expenses
Change in recoverable amount of deferred income tax asset
Amounts recorded directly to equity
Other
Provision for (recovery of) income taxes at effective rate
2016
$
7,314
(10)
(3,773)
(1,015)
821
(3,453)
(731)
185
(662)
2015
$
(2,536)
623
1,123
(988)
379
3,048
830
77
2,556
The Company’s deferred income tax assets and liabilities and deferred income tax expenses and recoveries are as follows:
Consolidated statements of financial position Consolidated statements of earnings
2015
2015
$
$
2016
$
2016
$
Deferred income tax assets
(liabilities):
Intangible assets
Marketable securities
Fixed assets
Long-term investments
Employee future benefits
Loss carry forwards
Other
Deferred income tax
liabilities
Deferred income tax
expense (recovery)
(195)
19
765
(59)
(8,995)
7,364
―
(1,101)
(127)
99
568
(186)
(9,744)
7,673
―
(1,717)
68
80
(197)
(127)
(749)
309
―
70
701
93
56
732
663
16
(616)
2,331
35 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
8.
INCOME TAXES (CONT’D)
Net deferred income tax liabilities are reflected in the consolidated statements of financial position as follows:
Deferred income tax assets
Deferred income tax liabilities
Net deferred income tax liabilities
2016
$
1,069
(2,170)
(1,101)
2015
$
704
(2,421)
(1,717)
The ultimate realization of deferred income tax assets is dependent upon taxable profits during the periods in which those
temporary differences become deductible. In concluding that it is probable that the recorded deferred income tax assets will
be realized, management has relied upon existing taxable temporary differences as support for the recorded amounts.
Deferred income tax assets and liabilities represent the temporary differences between the tax basis of assets and liabilities
and the carrying amount of assets and liabilities for financial reporting purposes. Deferred income tax assets and liabilities
are netted in the consolidated statements of financial position to the extent they relate to the same fiscal entity and taxation
jurisdiction.
At December 31, 2016, there was no deferred income tax liability recognized for taxable temporary differences related to
undistributed profits of certain of the Company’s subsidiaries as the Company is able to control and determine, whether to,
and the method for distributing those profits and has determined that those taxable temporary differences will not reverse in
the foreseeable future. The taxable temporary differences associated with investments in subsidiaries for which a deferred
income tax liability has not been recognized aggregate to $95,702 (2015 – $101,074).
Certain deferred income tax assets have not been recognized. They are as follows:
Marketable securities
Capital loss carry forwards
Total
$
820
263
1,083
As at December 31, 2016, the Company had non-capital tax losses carried forward for tax purposes aggregating $24,915 that
are available for the reduction of future years’ taxable income. The losses expire as follows:
2030
2031
2032
2034
2035
Total
$
17,639
6,714
4
443
115
24,915
As at December 31, 2016, the Company had capital losses carried forward for tax purposes aggregating $940 that are
available for the reduction of capital gains in future years. The losses do not expire.
36 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
9.
LOANS RECEIVABLE
During the prior year, the Company entered into a loan agreement to finance the construction of a 17-unit townhome
development in Atlanta, Georgia. During the year, the loan receivable was repaid in full and the royalty agreement linked to
the sale of each townhome was terminated.
10.
SHARE CAPITAL AND EARNINGS PER SHARE
As at and for the year ended December 31
2016
# of shares
$
2015
# of shares
$
Authorized
Unlimited number of common shares – no par value
Unlimited number of First Preferred shares
Unlimited number of Second Preferred shares
Issued
Outstanding common shares, beginning of year
Common shares repurchased for cancellation
Outstanding common shares, end of year
Earnings per share
15,626,175
(781,308)
14,844,867
50,654
(2,533)
48,121
19,492,977
(3,866,802)
15,626,175
63,189
(12,535)
50,654
The following table reconciles the basic and diluted per share computations from continuing operations:
2016
Weighted
average shares
(in thousands)
#
Per
share
amount
$
2015
Weighted
average shares
(in thousands)
#
Per
share
amount
$
Loss
$
Earnings
$
Basic and diluted earnings (loss)
per share *
(0.66)
*All potentially dilutive securities issued relate to stock options for the years ended December 31, 2016 and 2015. The stock options
were anti-dilutive for the years ended December 31, 2016 and 2015.
(11,069)
16,675
25,406
15,330
1.66
Normal course issuer bid (“NCIB”)
In the year ended December 31, 2016, the Company purchased for cancellation 781,308 (2015 – 822,430) common shares
under a NCIB at a cost of $7,226 (2015 – $9,885). The purchase price in excess of the historical book value of the shares in
the amount of $4,693 (2015 – $7,219) has been charged to retained earnings and $2,533 (2015 – $2,666) has been charged
to share capital.
Substantial issuer bid (“SIB”)
In the year ended December 31, 2015, the Company completed two SIB’s and purchased for cancellation 3,044,372
common shares at a cost of $30,111 (average price of $9.89 per share). In the year ended December 31, 2015, the purchase
price in excess of the historical book value of the shares in the amount of $20,242 was charged to retained earnings and
$9,869 was charged to share capital.
37 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
10.
SHARE CAPITAL AND EARNINGS PER SHARE (CONT’D)
Dividends
Dividends declared from January 1, 2016 to December 31, 2016 were as follows:
Declaration date
February 23, 2016
June 10, 2016
May 5, 2016
Total
Record date
March 31, 2016
June 16, 2016
June 30, 2016
Payment date
April 8, 2016
June 27, 2016
July 15, 2016
Dividends declared from January 1, 2015 to December 31, 2015 were as follows:
Declaration date
February 23, 2015
May 6, 2015
August 5, 2015
November 4, 2015
Total
Record date
March 31, 2015
June 30, 2015
September 30, 2015
December 31, 2015
Payment date
April 10, 2015
July 10, 2015
October 9, 2015
January 8, 2016
11. LONG-TERM DEBT
Per share
$
0.10
2.00
0.10
2.20
Per share
$
0.10
0.10
0.10
0.10
0.40
Dividend
$
1,563
31,249
1,543
34,355
Dividend
$
1,883
1,604
1,563
1,563
6,613
Term loan, original amount of $4,800, payable in monthly principal instalments of $72
excluding March through May, due September 2019, bearing interest at financial
institution’s floating base rate minus 1.50% (3.20% as at December 31, 2016 and 4.20% as
at December 31, 2015), secured by fixed charge against ferry, MV Trans-Saint-Laurent,
machinery, tools, vehicles, and intellectual property, with a carrying value of $297.
Less: current portion of long-term debt
2016
$
2015
$
1,719
(644)
1,075
2,363
(644)
1,719
The aggregate maturities of long-term debt for each of the next three twelve month periods are as follows: 2017 – $644;
2018 – $644; and 2019 – $431.
12. COMMITMENTS AND CONTINGENCIES
Commitments
The Company has lease commitments related to properties for the following amounts: 2017 – $213; 2018 – $164; and 2019
– $67. Included in the annual lease commitments for 2017 and 2018 is $98 and $49, respectively, owing to a company
owned by the Company’s Executive Chairman and his immediate family member.
The Company provides indemnification agreements to certain employees acting on behalf of the Company including while
serving on various boards of directors of the Company’s investments.
38 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
12. COMMITMENTS AND CONTINGENCIES (CONT’D)
Contingencies
In the normal course of business, various contingent liabilities are outstanding. These include potential claims for damages
and other actions. Management believes that adequate provisions have been made and any potential settlements would not
materially affect the Company’s results.
13. ACCUMULATED OTHER COMPREHENSIVE INCOME
The Company’s accumulated other comprehensive income is comprised of remeasurement gains and the effect of the limit
on the asset ceiling of the Company’s defined benefit pension plans.
14.
SHARE-BASED PAYMENTS
The Company has reserved 7.50% of its issued and outstanding common shares under a stock option plan for directors,
officers and certain employees. As at December 31, 2016, there were 400,000 options outstanding and 266,667 were
exercisable. The grant date was August 18, 2014 with an exercise price of $12.19 per share. The options vest over a three
year period and expire on August 7, 2021. There were no options exercised or cancelled during the year ended December
31, 2016 and 100,000 options were forfeited. The share-based payment expense included in the consolidated statements of
earnings for the year ended December 31, 2016 was $147 (2015 – $1,100).
The following table shows the assumptions used to determine the share-based payments expense using the Black-Scholes
option pricing model:
Fair value per option granted
Assumptions:
Risk-free interest rate
Expected dividend yield
Expected volatility
Expected time until exercise
Expected forfeiture rate
15. OTHER INCOME
Other income is comprised of the following:
Gains on disposition of fixed assets (note 6)
Foreign exchange gains (losses)
Other income
$3.40
1.68%
3.65%
46.78%
7 years
9.50%
2016
$
360
(308)
52
2015
$
644
869
1,513
The foreign exchange loss for the year ended December 31, 2016 is primarily the result of settling foreign exchange
contracts at a loss.
39 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
16.
SUPPLEMENTAL CASH FLOW INFORMATION
Income taxes paid
Interest received
Interest paid
Adjustments for items not involving cash
Realized/unrealized losses (gains) on investments
Deferred income tax expense (recovery) (note 8)
Share-based payment expense (note 14)
Unrealized foreign exchange gains
Pension recovery (note 5)
Gains on disposition of fixed assets (note 15)
Depreciation and impairment (note 6)
Loan receivable accretion
Other items
Net changes in non-cash working capital balances
Receivables (note 19)
Income taxes receivable
Prepaid expenses
Accounts payable and accrued liabilities (note 19)
Income taxes payable
2016
$
155
1,799
76
2016
$
(20,239)
(616)
147
(89)
(200)
(360)
427
(127)
―
(21,057)
2016
$
92
(133)
(13)
551
(60)
437
2015
$
215
3,109
132
2015
$
14,696
2,331
1,100
(1,500)
(99)
(644)
437
(65)
(7)
16,249
2015
$
1,104
29
212
(3,480)
28
(2,107)
All dividends received, interest and taxes are classified as cash flows from operating activities.
17. RELATED PARTY DISCLOSURES
The Company had, other than those disclosed elsewhere in these consolidated financial statements, the following related
party transactions in the normal course of operations and measured at fair value, which is the amount of consideration
established and agreed to by the related parties:
(i)
(ii)
(iii)
The Company is a party to rental agreements with a company owned by the Executive Chairman and his immediate
family member. Included in ‘Expenses’ is rental and other property expenses of $134 (2015 – $233) under this
agreement.
The Company provides administrative and asset management services to three pension plans it sponsors. Included
in ‘Revenue’ is $385 (2015 – $361) for services provided to the pension plans during the year.
The Company provides information technology services to related companies. Included in ‘Revenue’ is $455 (2015
– $439) for services provided during the year. Included in ‘Receivables’ at December 31, 2016 is $49 (2015 – $38)
for services provided.
40 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
17. RELATED PARTY DISCLOSURES (CONT’D)
(iv)
(v)
The Company had a promissory note receivable from Terravest, a marketable security investment. The note was
repaid in full during the prior year. Included in ‘Revenue’ for the year ended December 31, 2015 is interest of
$399.
The Company had a credit facility to lend $6,000, and a term loan agreement to lend $17,000 to Holloway, a
marketable security investment. The facility and loan were repaid in full during the prior year. Included in
‘Revenue’ for the year ended December 31, 2015 is interest of $270.
Key management consists of the directors and officers of the Company. The compensation accrued is as follows:
Year ended December 31, 2016
Salary and fees
Bonus
Pension value
Total
18. CAPITAL DISCLOSURES
Board of directors
$
80
―
866
946
Officers
$
532
615
6
1,153
Total
$
612
615
872
2,099
The Company’s capital consists of shareholders’ equity, long-term debt and short-term loans. To maintain or adjust its
capital structure, the Company may, from time to time, issue new shares, issue new debt, repurchase existing debt or shares
and/or adjust the amount of dividends paid to shareholders. There were no significant changes in the Company’s capital
management approach from the prior year other than ending the regular quarterly dividend payments.
The Company has a demand revolving loan of $20,000 secured by marketable securities. The interest rate for the demand
revolving loan was 3.45% at December 31, 2016 (2015 – 3.45%). The Company had drawn nil on the demand revolving
loan at December 31, 2016 and 2015. The short-term loan facility is subject to restrictive covenants and security
arrangements. The restrictive covenants are governed by a minimum current ratio (1.20:1.00) and maximum adjusted
tangible net worth ratio (1.25:1.00). For the year ended December 31, 2016, all of the restrictive covenants were met for the
Company’s primary short-term facilities. The Company has unrestricted access to its credit facilities subject to pledging
sufficient securities as collateral. Any decline in the fair value of securities within the portfolio may limit the Company’s
access to the full amount of the short-term facilities.
The Company also maintains several investment accounts with various brokers. Under one broker arrangement, the
Company has access to an investment margin account for purposes of financing eligible marketable securities. Any
Canadian dollar financing used under this arrangement bears interest at the prime rate of a Canadian chartered bank and is
collateralized by the marketable securities purchased. The interest rate was equal to 2.70% at December 31, 2016 (2015 –
2.70%). Any US dollar financing used under this arrangement bears interest at the US base rate less 1.00% and is
collateralized by the marketable securities purchased. The interest rate was equal to 3.25% at December 31, 2016 (2015 –
3.00%). The Company had drawn nil on the Canadian dollar and US dollar facilities, respectively, at December 31, 2016
and 2015.
19.
FINANCIAL INSTRUMENTS
The Company’s financial instruments at December 31, 2016 and 2015 included cash and cash equivalents, marketable
securities, receivables, long-term investments, loans receivable, accounts payable and accrued liabilities and long-term debt.
41 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
19.
FINANCIAL INSTRUMENTS (CONT’D)
The Company’s financial instruments are classified as follows:
Loans and receivables
Cash and cash equivalents
Receivables
Loans receivable
Fair value through profit or loss
Marketable securities
Long-term investments
Other liabilities
Accounts payable and accrued liabilities
Long-term debt
The carrying value of cash and cash equivalents, receivables and accounts payable and accrued liabilities approximates their
fair value due to the short-term maturity of these instruments.
The majority of marketable securities and long-term investments are recorded at fair value based on quoted market prices at
December 31, 2016 and 2015. Securities designated as “fair value through profit or loss” are included in the consolidated
statements of financial position at fair value, with any movement being recorded as an unrealized gain (loss) on investments
in the consolidated statements of earnings. The carrying value of investment funds, for which there is no quoted market
value and which are not publicly traded on a recognized securities exchange, are determined using the net asset value per
unit as provided by the individual funds.
The Company uses the following hierarchy in attempting to maximize the use of observable inputs and minimize the use of
unobservable inputs, primarily using market prices in active markets:
Level 1 – Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a
market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing on an
ongoing basis.
Level 2 – Observable inputs other than level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in
markets that are not active, or other inputs that are observable that can be corroborated by observable market data for
substantially the full term of the asset or liability.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of
the assets or liabilities.
The following details the fair value hierarchy classification for financial instruments carried at fair value on the consolidated
statements of financial position:
Description
Marketable securities
Long-term investments
Total
134,821
2,925
137,746
Fair Value at December 31, 2016 Using
Level 1
Quoted prices in active
markets for identical
assets
134,821
―
134,821
Level 2
Significant other
observable
inputs
―
2,925
2,925
Level 3
Significant
unobservable
inputs
―
―
―
42 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
19.
FINANCIAL INSTRUMENTS (CONT’D)
Risks associated with financial assets and liabilities
The Company is exposed to various financial risks arising from its financial assets and liabilities. These include market risk
relating to equity prices, interest rates and foreign exchange rates, liquidity risk and credit risk. To manage these risks, the
Company performs detailed risk assessment procedures at the individual investment level, under the framework of a global
risk management philosophy.
Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in
market prices. For the Company, market risk is comprised of equity price risk, interest rate risk and foreign exchange risk.
Equity price risk
Equity price risk refers to the risk that the fair value of marketable securities and long-term investments will vary as
a result of changes in market prices of the investments. The carrying values of investments subject to equity price
risk are, in almost all instances, based on quoted market prices as of the statement of financial position dates.
Market prices are subject to fluctuation and, consequently, the amount realized in the subsequent sale of an
investment may significantly differ from the reported market value. Fluctuations in the market price of a security
may have no relation to the intrinsic value of the security. Furthermore, amounts realized in the sale of a particular
security may be affected by the quantity of the security being sold.
The table below shows the impact to the Company on consolidated net income of a 10% increase or decrease in
market prices on securities carried at market value in the consolidated statements of financial position of the
Company. The selected change does not reflect what could be considered the best or worst case scenarios.
Fair value
$
134,821
134,821
Price change
%
10% increase
10% decrease
Estimated fair value after
price change
$
148,303
121,339
After-tax impact on net income
$
11,489
(11,489)
The Company manages its equity price risk by purchasing and holding securities of companies that it believes trade
at a discount to their intrinsic values.
Interest rate risk
Interest rate risk refers to the risk that interest expense on floating rate debt will vary as a result of changes in
underlying interest rates. The Company may enter into interest rate swap transactions where considered necessary
to further manage interest rate exposure. At December 31, 2016, the Company had not entered into any interest rate
swap transactions (2015 – nil). At December 31, 2016, the after-tax net income effect of a 1% change in interest
rates would have been $12 on floating rate debt of $1,719.
Foreign exchange risk
Foreign exchange risk refers to the risk that values of financial assets and liabilities denominated in foreign
currencies in the consolidated statements of financial position of the Company will vary as a result of changes in
underlying foreign exchange rates.
43 Clarke Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016 and 2015
(in thousands of Canadian dollars, except per share amounts)
19.
FINANCIAL INSTRUMENTS (CONT’D)
The Company has investments throughout North America, and as such is exposed to movements in the
US/Canadian exchange rate. At December 31, 2016, the effect of a 20% change in the US/Canadian exchange rate
on after-tax consolidated net income would have been $2,988 based on a US net asset balance of US$15,797.
The Company manages its exposure to foreign exchange risk by entering into foreign exchange contracts. At
December 31, 2016, the Company had foreign exchange contracts outstanding to sell US dollars, at various rates
and times throughout 2017. Unrealized foreign exchange gains of $4 have been included in receivables on the
consolidated statements of financial position as at December 31, 2016 (2015 – unrealized foreign exchange losses
of $712 in accounts payable and accrued liabilities). Unrealized foreign exchange gains of $716 have been
recognized in other income on the consolidated statements of earnings for the year ended December 31, 2016 (2015
– unrealized foreign exchange losses of $712).
Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting its financial obligations. The Company
believes it has access to sufficient capital through cash on hand, operating cash flows and existing borrowing facilities to
meet these obligations. At December 31, 2016, the Company had cash of $6,770 and available unused facilities totalling
$42,962. The following table shows the timing of expected payments of current liabilities and long-term debt:
Accounts payable and accrued liabilities
Long-term debt
Credit risk
Due within 1 year
$
1,575
644
2,219
1 to 3 years
$
―
1,075
1,075
3 to 5 years
$
―
―
―
After 5 years
$
―
―
―
Credit risk refers to the risk that a counterparty will fail to fulfill its obligations under a contract and, as a result, will cause
the Company to suffer a loss. This risk is mitigated through credit policies that limit transactions according to
counterparties’ credit quality. The Company assesses the credit quality of all counterparties, taking into account their
financial position, past experience and other factors. The Company established an allowance for doubtful accounts that
corresponds to the credit risk of its specific customers, historical trends and economic circumstances. The Company
believes there are no significant concentrations of credit risk due to the low level of trade receivables, cash balances and
available facilities. The maximum exposure to credit risk associated with financial assets is the total carrying value of those
receivables.
44 Clarke Inc.
9th Floor
6009 Quinpool Road
Halifax, Nova Scotia
B3K 5J7
www.clarkeinc.com