Quarterlytics / Clinigen Group

Clinigen Group

clin.l · LSE
Claim this profile
Ticker clin.l
Exchange LSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2017 Annual Report · Clinigen Group
Sign in to download
Loading PDF…
TRUSTED  
GLOBAL  
L E A DER

C

L

I

N

I

G

E

N

G

R

O

U

P

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

7

CLINIGEN GROUP PLC
Annual Report and Accounts 2017

 
 
 
 
 
 
 
Who we are

CLINIGEN GROUP IS A TRUSTED GLOBAL LEADER IN THE 
PHARMACEUTICAL AND SERVICES INDUSTRY, WITH A 
UNIQUE COMBINATION OF BUSINESSES FOCUSED ON 
PROVIDING ACCESS TO MEDICINES. 

OUR MISSION IS TO DELIVER THE RIGHT MEDICINE TO 
THE RIGHT PATIENT AT THE RIGHT TIME. OPERATING IN 
THREE AREAS OF GLOBAL MEDICINE ACCESS: CLINICAL 
TRIAL SERVICES, UNLICENSED MEDICINES AND 
COMMERCIAL MEDICINES. 

LOCATIONS

CLINICAL TRIAL SERVICES UNITS SHIPPED

COUNTRIES SUPPLIED

11
111
3

OPERATIONS

UNLICENSED MEDICINES UNITS SHIPPED

473,000
956,000
1,694,000

COMMERCIAL MEDICINES UNITS SHIPPED

Contents

Overview
02  Dashboard

Strategic report
04  Business model
06  Market overview
08  Chief Executive Officer’s statement
10  Strategic objectives
12  Strategy in action
18 
24  Chief Financial Officer’s statement
28  Principal risks
30  Corporate responsibility

 Operational review

Governance
32  Board of Directors
34  Chairman’s statement
35  Corporate Governance Statement
36  Remuneration Report
39  Report of the Directors

Financial statements
Independent auditor’s report
41 
46  Consolidated income statement
47  Consolidated statement of financial position
48  Consolidated statement of cash flows
49  Consolidated statement of changes in equity
50   Notes forming part of the consolidated  

financial statements

77  Independent auditors’ report
80  Company balance sheet
81  Statement of changes in equity
82  Notes to the Company balance sheet
88  Adviser and investor contacts

STRATEGIC OBJECTIVES

  Read more on page 10:

TRUSTED PARTNER IN ACCESS  
TO MEDICINES

  Read more on page 12:

DIGITAL PLATFORM EXTENDS 
GLOBAL COVERAGE

  Read more on page 14:

THOUGHT LEADER IN 
REVITALISATION

  Read more on page 16:

For more information visit our website 
www.clinigengroup.com

01

Annual Report and Accounts 2017Clinigen Group plcGOVERNANCEFINANCIAL STATEMENTSOVERVIEWSTRATEGIC REPORTOVERVIEWAnnual Report and Accounts 2017Annual Report and Accounts 2017Clinigen Group plcClinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS1312STRATEGY IN ACTION TRUSTED PARTNER IN ACCESS TO MEDICINESEMBEDDED RELATIONSHIPS  WITH OUR CLIENTS  ARE VITAL TO GIVING  US THE ABILITY  TO DELIVER THE  RIGHT MEDICINEJOHANN WILLEMSE Chief Commercial OfficerCASE STUDYEISAI PARTNERSHIP As a result of the Link acquisition and its regional licensed medicines capabilities, the Group is now being presented with new collaboration opportunities in the Africa and Asia Pacific region. During the year the Group entered a partnership with Eisai, a leading global research and development-based pharmaceutical company headquartered in Japan, to launch Halaven® (eribulin) for advanced breast cancer and Fycompa® (perampanel) for partial-onset seizures in South Africa.The agreements demonstrate a continuation of a strong and successful relationship established with Eisai which has spanned several years.In addition to the agreements with Link, during the year the Group worked with Eisai to source comparator drugs in CTS and provided exclusive access to five MAPs. The conversion of unlicensed medicines to licensed medicines (UL2L) in the Africa and Asia Pacific region will be an important growth driver for the Commercial Medicines operation. These agreements illustrate how Clinigen is increasingly becoming an attractive partner to top pharmaceutical companies in the supply and distribution of their products and allow us to further demonstrate our local distribution knowledge and expertise.STRATEGIC OBJECTIVES4+6NUMBER OF PRODUCTS MANAGED ON BEHALF OF EISAI6“ WE HAVE FORGED A STRONG PARTNERSHIP, BASED ON EISAI’S INNOVATIVE PRODUCTS AND OUR ABILITY TO LEVERAGE OUR EXTENSIVE DISTRIBUTION NETWORK IN THE REGION AND LOCAL EXPERTISE.” OVERVIEWAnnual Report and Accounts 2017Annual Report and Accounts 2017Clinigen Group plcClinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS1716THOUGHT LEADER IN REVITALISATIONPRODUCT REVITALISATION IS KEY TO DRIVING GROWTH IN OUR MARKETS, BUT MORE IMPORTANTLY IT ALLOWS US TO DELIVER AT THE RIGHT TIME SHAUN CHILTONGroup CEO“ THE EC APPROVAL TO UPDATE CARDIOXANE PRODUCT INFORMATION IS THE RESULT OF MANY YEARS HARD WORK, DRIVEN BY A DEDICATED CLINIGEN TEAM WITH THE GROWING SUPPORT OF KOLS. THIS IS A MAJOR REGULATORY ACHIEVEMENT FOR US AND DEMONSTRATES OUR ABILITY TO REVITALISE PRODUCTS SO THAT THEY CAN BENEFIT MORE PATIENTS OVER THE LONG TERM.”CASE STUDYCARDIOXANE Cardioxane, an oncology support therapy, is a cardioprotective agent used to prevent the cardiotoxicity of anthracycline chemotherapy for patients with advanced and/or metastatic breast cancer. In 2011, its label was revised in Europe as a result of an Article 31 restriction. This restricted its use through the introduction of a paediatric contraindication. In March 2013, Clinigen acquired Cardioxane (dexrazoxane) from Novartis as we believed there was an opportunity to revitalise Cardioxane, by seeking new commercialisation, market and indication strategies and also began work in challenging the Article 31 restriction.A cross-functional/multi-disciplinary team at Clinigen mobilised international paediatric oncologists and cardiologists to compile new data and clinical arguments to address the concerns of the lead European regulatory body, the EMA. It then brought together an international group of these KOLs with the aim of submitting this material to the EMA to convince it to permit Cardioxane use in paediatric cancer patients to prevent the cardiotoxic effects of anthracyclines. This work was driven by a common desire for physicians in the EU to be allowed to use Cardioxane in children who previously did not have that option due to the paediatric contraindication.The Group’s efforts were rewarded in May 2017 when the paediatric restriction was alleviated. The new safety data the Group provided also demonstrated a more favourable safety profile in adults, which will be reflected in updated product information. These changes will allow the use of Cardioxane in a wider population of patients. Clinigen believes this is the first time a restriction of the labelling introduced in an Article 31 referral has been successfully reassessed.The subsequent EC approval in August 2017 – the first ever of its kind - was a significant step forward in the Group’s revitalisation of Cardioxane. Clinigen’s achievement reflects the Group’s underlying mission of providing the right medicine, to the right patient, at the right time.STRATEGIC OBJECTIVES3+6CARDIOXANE ACQUIRED: 2013STRATEGY IN ACTION OVERVIEWAnnual Report and Accounts 2017Annual Report and Accounts 2017Clinigen Group plcClinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS1514DIGITAL PLATFORM EXTENDS GLOBAL COVERAGE OUR ONLINE PROPRIETARY MEDICINES ACCESS PLATFORM, WILL STRENGTHEN OUR MARKET PROPOSITION ENABLING US TO DELIVER TO THE RIGHT PATIENT SHAUN CHILTON Group CEO“CLINIPORT HAS BECOME AN INVALUABLE PART OF OUR SERVICE OFFERING FOR OUR CLIENTS AND FURTHER STRENGTHENS OUR MARKET PROPOSITION AND INTERACTION WITH THE CUSTOMER. ITS SCALABILITY WILL SUPPORT OUR CURRENT GEOGRAPHICAL INFRASTRUCTURE AND FUTURE GROWTH AMBITIONS IN THE COMING YEARS.”CASE STUDYCLINIPORT STRATEGIC OBJECTIVES2+3+5PRODUCTS LISTED ON CLINIPORT>350Cliniport is a customisable, scalable web portal and is unique in the degree of data it can provide to its users. The portal is designed to provide a bespoke service for each pharmaceutical company client, with data capture, reporting and export features at its core. The software which Clinigen has used behind the portal is deliberately robust, to ensure patient confidentiality and user-to-user data are protected at all times. The portal was designed for use by both pharmaceutical industry clients and HCPs. For the pharmaceutical industry clients, there is constant real-time access to live data for their specific access programme, including patient numbers, associated patient and HCP data and the order history of all healthcare institutes involved in the programme. For HCPs, orders can be placed and managed for the relevant medicines from the library of over 350 products, access can be sought to all necessary product documentation of patients’ records registered with MAPs, and order history and stock levels can be viewed. All healthcare institutions are subject to a validated approval process before being added to Cliniport and HCPs can only see access programmes for which their institution has been approved.Cliniport offers unparalleled control and insight into MAPs, and provides safe, reliable online access to unlicensed medicines. The development of Cliniport is indicative of the demand we have seen for this product, the belief we have in it as an offering, and the conviction that it will be a key enabler of growth.STRATEGY IN ACTION OVERVIEWAnnual Report and Accounts 2017Annual Report and Accounts 2017Clinigen Group plcClinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS1110STRATEGIC OBJECTIVESDelivering the right medicine,  to the right patient, at the right time.The Group’s strategic priorities are rooted in its founding principle of delivering the right medicine, to the right patient, at the right time. We are unique in being able to provide access to medicines across the pharmaceutical product lifecycle. Our aim is to build on our market-leading positions and expanded geographical footprint and we have set ourselves strategic objectives to help us achieve this.KEY PERFORMANCE  INDICATORS2018 OBJECTIVES –Launch of Clinigen Management Academy, to be recognised by the Institute of Leadership and Management –Improve employee retention –Extend and harmonise learning opportunities –Develop internal communications strategy –Launch of Totect in US through strategic alliance with Cumberland –Review options to upscale capability in LATAM –Build the brand among hospital pharmacists –Introduce quality seal to raise standards –Develop 48 hour customer response times for all new customer enquiries –Expand number of customers to >10,000 –Drive KOL, hospital pharmacist and pharmacy group engagement across markets –80% response rate in 2017 global staff survey with 93% of staff  ‘proud to work for Clinigen’ –Local marketed licences including branded and generic products: 175 –Cliniport includes 89 MAPs, 271 products –31 ‘on-demand’ exclusive supply agreements (2016: 24) –c10,000 customers –27 of top 50 pharmaceutical and biotech companies as customers –Number of countries supplied: 111 (2016:113) –Gross profit by region: Rest of World 22% (2016: 13%)PRIORITYSTRATEGIC OBJECTIVES2017 PROGRESSDEVELOP AND RETAIN TALENTED PEOPLEEXTEND GLOBAL FOOTPRINT INTO REMAINING KEY MARKETSEXPAND AND EMBED A GLOBAL COMMUNITY OF CUSTOMERS AND OPINION LEADERSBECOME THE ‘GO TO’ GLOBAL LEADER IN ETHICAL ACCESS TO UNLICENSED MEDICINES –Ethyol launched in US through strategic alliance with Cumberland –Launch of Japanese business, allowing the Group to supply both unlicensed medicines and commercial medicines –Appointed logistic partners and deployed sales and marketing capability in Kenya –Wholesale license obtained in Hong Kong –Clinigen named as one of the most inspiring companies in Britain –Received Investors in People Silver Award in the UK –All permanent employees are given the opportunity to become shareholders of the Company –Roll out of a new Performance and Development Tracker globally  –Launch of Cliniport (proprietary web-based operating system) enabling the Group to better interact with the customer –Achieved European Commission approval to modify Cardioxane product information originally applied during Article 31 referral –Launch of Cliniport (proprietary web-based operating system) enabling the Group to better interact with the customer –‘Point of care’ journal launched –Global promotional campaign launched in ‘on-demand’ access –Restructured Customer Services to Medicines Access1 –Convert unlicensed to licensed opportunities in Europe, Africa and Asia Pacific –Prepare Foscavir bag line extension for launch in 2018 –Continue to search for selective product acquisitionsEXPAND PORTFOLIO OF GLOBAL AND REGIONAL ASSETS –Collaboration with Eisai to launch Halaven® and Fycompa® in Africa43 –Complete implementation of ClinigenOne ERP –Embed Cliniport functionality including extended RWD capability into ClinigenOneUPGRADE TECHNOLOGY PLATFORM TO DRIVE ORGANIC GROWTH –Launch of Cliniport (proprietary web-based operating system) enabling the Group to better interact with the customer –ClinigenOne ERP implementation going to plan256CUSTOMERTECHNOLOGYBUSINESSPEOPLEFINANCIAL HIGHLIGHTS

A strong full year performance

 – ADJUSTED GROSS PROFIT UP 22% – DRIVEN BY ORGANIC 
GROWTH, A FULL YEAR’S CONTRIBUTION FROM LINK 
HEALTHCARE (‘LINK’) AND CURRENCY BENEFITS

 – ADJUSTED EPS UP 25% TO 41.8P (2016: 33.4P)

 – REPORTED EPS OF 3.3P (2016: 11.9P)

 – STRONG CASH FLOW PERFORMANCE WITH CASH 

GENERATED FROM OPERATIONS OF £54.7M (2016: £49.4M)

 – NET DEBT SUBSTANTIALLY DECREASED BY £33.1M TO 

£35.0M (2016: £68.1M)

 – FULL YEAR DIVIDEND INCREASED 25% TO 5.0P (2016: 4.0P)

 – STRONG GROWTH ACROSS ALL OPERATIONS

 – OUTSTANDING PERFORMANCE IN AFRICA  

AND ASIA PACIFIC

 – DEXRAZOXANE PORTFOLIO REVITALISATION 

SIGNIFICANTLY ENHANCED BY EC APPROVAL TO UPDATE 
PRODUCT INFORMATION FOR CARDIOXANE, AND LAUNCH 
OF TOTECT IN US

REVENUE (£M)

ADJUSTED GROSS PROFIT (£M)

ADJUSTED EBITDA (£M)

11%

22%

21%

2017
2016
2015
2014
2013

£184.4m

£126.6m
£122.6m

£302.3m

£339.9m

2017
2016
2015
2014
2013

£53.7m

£41.2m

£35.1m

£122.8m

£100.7m

2017
2016
2015
2014
2013

£30.0m

£25.0m

£19.6m

£65.1m

£53.7m

NET CASH/(DEBT) (£M)

  49%

2017
2016
2015
2014
2013

ADJUSTED BASIC EARNINGS PER SHARE (P)

DIVIDEND PER SHARE (P)

25%

25%

£(35.0)m
£(68.1)m
£(76.2)m
£5.3m

£11.3m

2017
2016
2015
2014
2013

41.8p

33.4p

25.6p

22.8p

21.1p

2017
2016
2015
2014
2013

5.0p

4.0p

3.4p

3.1p

2.6p

Adjusted	results	exclude	amortisation	and	non-underlying	costs.	Adjusted	EBITDA	include	the	50%	share	of	the	EBITDA	from	the	joint	venture	in	South	Africa.	Adjusted	results	are	now	
shown	after	share-based	payments	and	prior	years	have	been	restated	accordingly.	See	note	3	of	the	financial	statements	for	a	reconciliation	of	adjusted	gross	profit,	adjusted	EBITDA	
and	adjusted	profit	before	tax	to	the	IFRS	reported	comparative.	See	note	9	of	the	financial	statements	for	a	reconciliation	of	adjusted	EPS	to	reported	EPS.

	
Global reach and local knowledge 

The	Group	has	a	complementary	portfolio	of	businesses	worldwide,	 
enhancing	our	ability	to	provide	access	to	medicines	globally.

MAP KEY

Clinigen	Group	operations

Cumberland	Pharmaceuticals 
(strategic alliance)

GROSS PROFIT BY OPERATION (£M)

GROSS PROFIT BY REGION (£M)

Clinical Trial Services 

Unlicensed Medicines

Commercial Medicines

£23.3m

£52.2m

£47.3m

UK

Europe

USA

Rest of World

£23.5m

£42.0m

£29.8m

£27.5m

 
 
 
 
 
 
DASHBOARD

Trusted global leader

HOW ARE WE STRUCTURED?

Following the completion of the Link earn-out and 
subsequent closer integration of Link into the 
Group, the performance of the business is now 
reported as three synergistic operations; Clinical 
Trial Services (‘CTS’), Unlicensed Medicines, and 
Commercial Medicines. This structure reflects 

how the Group operates in practice and will allow 
the Group to develop further our complementary 
portfolio of businesses worldwide, enhance our 
ability in providing access to medicines and 
capitalise on our market-leading positions and 
expanded geographical footprint.

19%

of Group gross 
profit

42%

of Group gross 
profit

CLINICAL TRIAL SERVICES
CTS is the global market leader in the 
specialist supply and management of 
quality-assured comparator medicines and 
services to clinical trials and Investigator 
Initiated Trials (‘IITs’).

 Read more on page 19

UNLICENSED MEDICINES
Clinigen is the global market-leader in ethically 
sourcing and supplying unlicensed medicines 
to hospital pharmacists and physicians for 
patients with a high unmet medical need. The 
Group manages early access programmes to 
innovative new medicines and provides 
‘on-demand’ access globally to medicines 
which remain unlicensed at the point of care.

 Read more on page 20

COMMERCIAL MEDICINES
The Group acquires global rights to niche 
hospital-only and critical care products, 
revitalising these assets around the world 
and returning them back to sustained 
growth. The Group also provides access to 
licensed and branded generic medicines in 
the Africa and Asia Pacific region.

 Read more on page 22

39%

of Group gross 
profit

  CLINIGEN CLINICAL TRIAL SERVICES

Supply and management of quality assured comparator drugs 
and services to clinical trials.

£23.3m adjusted gross profit.

 Read more on page 19

  IDIS MANAGED ACCESS

Provides exclusive access to pre-licensed innovative medicines 
with high unmet medical need.

£28.4m adjusted gross profit.

 Read more on page 20

  IDIS GLOBAL ACCESS

‘On-demand’ access for hospital pharmacists to medicines 
which are unlicensed at their point of care.

£14.5m adjusted gross profit.

 Read more on page 20

  LINK HEALTHCARE

Local exclusive access to unlicensed, licensed or generic 
medicines in the Africa and Asia Pacific region.

£21.0m adjusted gross profit.

 Read more on page 20

  CLINIGEN SPECIALITY PHARMACEUTICALS

Acquires global rights and revitalises hospital-only and critical 
care medicines.

£35.6m adjusted gross profit.

 Read more on page 22

02

Annual Report and Accounts 2017Clinigen Group plcWHAT IS OUR INVESTMENT CASE?

WHAT ARE OUR BUSINESS SYNERGIES?

In becoming the trusted global leader in access to 
medicines, the Group has consistently delivered 
healthy financial performances and returns. Below 
are the reasons to invest in Clinigen.

Clinigen has a unique combination of businesses 
providing access to medicines across clinical trials, 
unlicensed and commercial/licensed medicines – 
the key stages of a pharmaceutical product’s 
lifecycle.

UNIQUE COMBINATION  
OF BUSINESSES

GLOBAL CAPABILITY 

We offer access to medicines at 
all stages of the pharmaceutical 
product lifecycle, utilising 
operational synergies across the 
services and products divisions

We have built a global supply 
chain and distribution network, 
organically, through acquisitions 
and partnerships, providing local 
market knowledge supported by 
global expertise, suppling into 
over 100 countries

MARKET-LEADING  
POSITIONS 

UNPARALLELED KNOWLEDGE 
AND EXPERTISE 

We are the market-leader in CTS 
and Unlicensed Medicines

We are experts in the supply and 
distribution of unlicensed 
medicines

EXPERIENCED MANAGEMENT 
TEAM

SIGNIFICANT LONG-TERM 
GROWTH POTENTIAL 

We have an experienced and 
diverse Group and regional 
management, with a track 
record of delivering strong 
growth every year since 
inception

The business can grow both 
through organic growth, with an 
increasing exposure to 
emerging pharmaceutical 
growth markets and through 
acquisition

TRUSTED ETHICAL SUPPLIER 

HIGHLY CASH GENERATIVE 

We have deep well-established 
relationships with 
pharmaceutical companies 
and pharmacists

We generate strong cash 
returns which are underpinned 
by strong credit control and 
working capital management

Integrated e-commerce system and centralised 
Medicines Access department is scalable, efficient 
and cost-effective. 

Superior regulatory, pharmacovigilance and quality 
management knowledge required in Commercial 
Medicines operation provides competitive advantage 
in CTS and Unlicensed Medicines operations. 

Unparalleled knowledge of the complex global 
supply chain environment for both licensed and 
unlicensed products provides strong distribution 
capabilities and synergies.

Broad and embedded relationships with 
pharmaceutical companies, opinion-leading 
physicians and pharmacists provide cross-selling 
opportunities.

WHAT ARE OUR STRATEGIC OBJECTIVES?

Delivering the right medicine,  
to the right patient, at the right time.

TALENTED PEOPLE

TO DRIVE ORGANIC GROWTH

COMMUNITY OF CUSTOMERS AND 
OPINION LEADERS

1 DEVELOP AND RETAIN  
2 UPGRADE TECHNOLOGY PLATFORM 
3 EXPAND AND EMBED A GLOBAL 
4 EXPAND PORTFOLIO OF  
5 BECOME THE ‘GO TO’ GLOBAL LEADER IN  
6 EXTEND GLOBAL FOOTPRINT  

ETHICAL ACCESS TO UNLICENSED 
MEDICINES

INTO REMAINING KEY MARKETS

GLOBAL AND REGIONAL ASSETS

 Read more on page 10

03

Annual Report and Accounts 2017Clinigen Group plcGOVERNANCEFINANCIAL STATEMENTSOVERVIEWSTRATEGIC REPORTBUSINESS MODEL

Trusted global leader in access to medicines

Clinigen has a unique business model focused on providing patients with access to 
medicines. We add insight, expertise and value at the critical stages of a product’s 
lifecycle, supporting pharmaceutical companies and healthcare professionals 
(‘HCPs’) from clinical trials to full commercialisation. We help to reduce costs in the 
supply of medicines, achieve more meaningful outcomes and sustained value 
during commercialisation, and extend the lifetime value of a product. 

GLOBAL ACCESS
With our broad and embedded 
relationships with pharmaceutical 
companies and HCPs, we provide 
‘on-demand’ access predominantly to 
hospital pharmacists in markets 
where products remain unlicensed or 
where drug shortages exist.

CLINICAL TRIAL SERVICES
With our added value services such as 
direct to site logistics and just-in-time 
labelling, we help pharmaceutical 
companies reduce supply chain 
inefficiencies and drive down costs.

EARLY ACCESS PROGRAMMES
Through the management of early 
access programmes for innovative 
new medicines, what we call Managed 
Access Programmes (‘MAPs’), we 
allow HCPs to gain experience with an 
unlicensed product pre-launch, 
providing a critical platform to 
complement and support 
commercial launch.

REAL WORLD DATA
We help pharmaceutical companies 
understand the importance of 
leveraging Real World Data (‘RWD’) 
captured within early access 
programmes, resulting in more 
impactful outcomes and sustained 
value for the company and HCPs 
during commercialisation.

PRE-LAUNCH

POST-LAUNCH

CENTRAL OPERATING PLATFORM

04

Annual Report and Accounts 2017Clinigen Group plcPRODUCT LIFECYCLE

CLINICAL TRIAL SERVICES

CLINIGEN EFFECT

UNLICENSED MEDICINES

COMMERCIAL MEDICINES

UNLICENSED TO LICENSED 
MANAGEMENT
With our unparalleled knowledge of the 
complex global supply chain, we help 
pharmaceutical companies optimally 
transition from unlicensed to licensed 
supply, helping to commercialise 
products throughout the world.

LOCAL MARKETED LICENSES
In the Africa and Asia Pacific region, we 
have 175 specialist pharmaceutical and 
medical technology actively marketed 
licensed products, including both 
branded and generic products, helping 
to address unmet medical need.

ACQUISITION AND REVITALISATION 
As pharmaceutical companies look to 
divest assets in order to focus on 
newer medicines, we look to acquire 
niche hospital-only products to 
revitalise and return them back to the 
broadest possible global access. 

POST-LAUNCH

05

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSMARKET OVERVIEW

Our markets

There are many market drivers that impact our business which can represent both 
opportunities and threats to our current business model. Being unique in providing 
access to medicines also means the Group has developed many differentiators to 
provide competitive advantage against these threats. Some of the more common 
macro market trends which impact the Group are discussed in this Market Overview.

ACCESS TO MEDICINES
Clinigen has a unique combination of 
businesses providing access to medicines 
across clinical trials, unlicensed and 
commercial/licensed medicines – the key 
stages of a pharmaceutical product’s 
lifecycle. It is able to offer access and supply 
solutions to both pharmaceutical 
companies and HCPs through a combination 
of a global reach and local knowledge.

The Group has broad and well-established 
relationships with both pharmaceutical 
companies, which increasingly require a 
trusted partner to facilitate supply and 
distribution of medicines to patients, and 
HCPs, who require assistance in accessing the 
medicines they need.

Pharmaceutical companies face many 
challenges from inefficient research and 
development, rising costs and commercial 
launches failing to demonstrate predicted 
value. Whilst HCPs have to balance the time 
spent accessing medicines against the speed 
of patient treatment, they face complexities in 
accessing unlicensed medicines, and are 
always concerned with quality assurance and 
patient safety.

Through market engagement, creating 
long-term intimacy with customers and 
stakeholders, developing partnerships with 
regulatory bodies, such as the European 
Association of Hospital Pharmacists (‘EAHP’) 
and European Alliance for Access to Safe 
Medicines (‘EAASM’) and through thought 
leadership, such as supporting the ‘Point of 
Care’ journal launched in the period, Clinigen is 
increasingly becoming the partner of choice in 
access to medicines.

IITs
IITs are independently sponsored studies 
which are developed and executed by 
third-party investigators or sponsors who are 
physician researchers, and often Key Opinion 
Leaders (‘KOLs’), operating externally to the 
originators of the investigational product. 
These studies generate data from more 
real-world situations and are intended for 
publication, rather than product registration. 
As well as strengthening a product’s long-term 
drug efficacy and safety data profile and 
improving prescribing knowledge, IITs can 
address data gaps and provide insights into 
untried combinations and new disease 

06

indications, as well as uncovering sub-
populations or even greater patient 
populations. They are increasingly playing an 
important role in how new medicines are 
developed and used and it is an area of rapid 
growth with many benefits and challenges for 
pharmaceutical and biotech companies. Data 
in the US suggests there were more than 
11,000 studies completed in 20161, a four-fold 
increase over a five-year period. Some 
companies support just a few trials of this type, 
but many can have over 1,000 studies in 
process or in development.

>11,000

IIT studies completed in 20161

IITs bring more complexity and it can become 
challenging for companies to provide the level 
of support needed to effectively manage 
product supply for these programmes, 
especially on a global scale, and particularly for 
newer specialist medicines. As a result, many 
companies choose to work with a specialist 
outsourcing partner such as Clinigen CTS, 
which can support companies and KOLs in 
optimising the solution for IITs.

RWD
MAPs’ primary objective is to provide the 
physician with a treatment option for patients 
with unmet medical needs where all licensed, 
commercially available treatment options have 
been exhausted and there is no access via a 
clinical trial to an investigational product. Often, 
the number of patients treated in a MAP is 
significantly higher than the number of overall 
patients treated in the clinical trials for that 
medicine and they represent a unique 
opportunity to gather evidence from a cohort 
of patients all receiving the same treatment, 
across multiple countries prospectively before 
launch. These programmes therefore offer a 
unique opportunity to collect RWD, providing 
evidence to support the product’s long-term 
effectiveness, safety and value.

The capture of RWD is becoming more 
important in the approval and adoption of 
medicines and is playing an increasing role in 
ensuring patients have ethical access to 
innovative medicines. At Clinigen Consulting, 
part of the Unlicensed Medicines operation, we 

advise companies on policy and the importance 
of leveraging RWD to result in a product’s more 
impactful outcome and sustained value.

21ST CENTURY CURES ACT
One of the obligations for pharmaceutical and 
biotech companies as a result of the 21st 
Century Cures Act is to disclose their early 
access, expanded or compassionate access 
policy via their websites. As a consequence, 
Clinigen has received interest for support in 
how to develop a best practice policy. One of 
the aims of the act is to provide transparency on 
the company’s position and the process 
physicians need to follow in order to request 
access. Having a policy in place should 
encourage a considered, objective discussion 
of the ethical, logistical and strategic framework 
within a company to deal with patient requests. 
At Clinigen Consulting, part of the Unlicensed 
Medicines operation, we advise companies in 
evaluating and establishing best practice early 
access policies.

SHORTAGE OF SUPPLY
Drug shortages are a period of time when the 
demand for a drug exceeds the supply. In these 
cases it is ultimately patients who suffer as 
alternative drugs are used, modifications in 
treatments occur and costs increase as a result 
of higher costs associated with substitute 
drugs. Between 2011-14, the US Food and Drug 
Administration (‘FDA’), announced that there 
were 456 instances of drug shortages2 ranging 
from sterile injectables, anti-infectives and 
oncology treatments. Multiple factors 
contribute to drug shortages including quality, 
manufacturing complexity, speed of regulatory 
reviews, decreased margins and inventory-
related issues3. At Clinigen, when we acquire an 
asset, we take every step possible to ensure the 
product won’t go into shortage of supply, this 
gives the physician confidence to continue to 
use the product, keeping it on the prescribing 
guidelines and ultimately helping to drive sales.

456

instances of drug shortages2

1  www.clinicaltrials.gov.
2  US Food and Drug Administration, ‘Drug Shortages’, 
accessed April 15, 2016, http://www.fda.gov/Drugs/
DrugSafety/DrugShortages/ucm441579.htm. 

3  US Government Accountability Office, Drug Shortages, 

36–40. 

Annual Report and Accounts 2017Clinigen Group plc 
CLINICAL TRIAL SERVICES
CTS is the global market leader 
in the specialist supply and 
management of quality-assured 
comparator medicines and 
services to clinical trials and IITs.

UNLICENSED MEDICINES
Clinigen is the global leader in 
ethically sourcing and supplying 
unlicensed medicines to hospital 
pharmacists and physicians for 
patients with a high unmet 
medical need. The Group 
manages early access 
programmes (MAPs) for 
innovative new medicines and 
provides ‘on-demand’ access 
globally to medicines which remain 
unlicensed at the point of care.

COMMERCIAL MEDICINES
The Group acquires global rights 
to niche hospital-only and critical 
care products, revitalising these 
assets around the world and 
returning them back to sustained 
growth. The Group also provides 
access to licensed and branded 
generic medicines in the Africa 
and Asia Pacific region.

MARKET SIZE 

MARKET SIZE 

GLOBAL PRODUCTS 

LOCAL MARKETED 
LICENCES4 

$1.5bn – $2.5bn

$5.0bn – $10.0bn

5

175

MARKET DRIVERS

MARKET DRIVERS

MARKET DRIVERS

 – Trend is to outsource management 

 – Structural growth in emerging 

 – Mature product divestment by large 

of clinical trials

pharmaceutical markets

pharmaceutical companies

 – Comparator drugs increasingly used over 

 – Increased role of patient advocacy groups 

 – Clients increasingly requiring a global 

placebos

 – Increase in more expensive biologic/

biosimilar drugs

 – Growth in IITs
 – Clients increasingly requiring a global 

solution

demanding best treatments

 – Demand for RWD
 – Geography-specific drug shortages
 – Increase in counterfeit products
 – Clients increasingly requiring a global 

solution

solution

 – Clients increasingly looking to partner with 

a regional specialist to manage the 
lifecycle of products/therapy area 
franchises, essentially outsourcing the 
commercial management

DIFFERENTIATORS

DIFFERENTIATORS

DIFFERENTIATORS

 – Broad and embedded relationships with 

 – Broad and embedded relationships with 

 – Deep well-established relationships  
with pharmaceutical companies 
 – Global supply chain and distribution 

network

 – Certify product for authenticity
 – Superior pharmacovigilance and quality 

pharmaceutical companies and 
pharmacists

 – Focus on mature, hospital-only products
 – Certify product for authenticity
 – Deep understanding of complexity of 

management knowledge

regulatory environment 

 – Deep understanding of complexity of 

 – Online proprietary medicines access 

regulatory environment

 – Expanded services and IIT offering

platform

pharmaceutical companies

 – Local market knowledge
 – Global supply chain and distribution 

network

 – Not reliant on sales force
 – Capability to convert unlicensed 
medicines to licensed medicines

 – Revitalisation capability

 Read more on page 19

 Read more on page 20

 Read more on page 22

4  Local marketed licenses includes branded and generic products

07

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS  
CHIEF EXECUTIVE OFFICER’S STATEMENT

Building the platform for future growth

“THIS HAS BEEN ANOTHER EXCELLENT YEAR WITH ALL 
PARTS OF THE BUSINESS PERFORMING STRONGLY.”

This year has been important in Clinigen’s 
continued development for a number 
of reasons. Firstly, in terms of financial 
performance, we have seen another year 
of excellent progress in all parts of our 
business operations. We achieved strong 
growth in all our key financial KPIs with the 
best indicator of top-line performance, 
adjusted gross profit, up 22% driven by 
a combination of organic growth across 
all operations, a full year’s contribution 
from Link and some benefit from currency 
movements. We also saw equally 
impressive positive movement in our other 
key metrics with adjusted EBITDA up 21%, 
adjusted EPS up 25% and cash generated 
from operations of £54.7m (2016: £49.4m).

SHAUN CHILTON
Group Chief Executive Officer
27 September 2017

08

In the context of continuing to build out 
our platform for sustained future growth, 
significant progress has been made this 
year in delivering on our strategic objectives. 
We have seen growth in both aspects of 
our Unlicensed Medicines operation (early 
access or Managed Access and ‘on-demand’ 
or Global Access), taking us a step closer 
to realising our vision to be the Trusted 
Global Leader in Access to Medicines.

“  IN THE CONTEXT OF CONTINUING 
TO BUILD OUT OUR PLATFORM FOR 
SUSTAINED FUTURE GROWTH, 
SIGNIFICANT PROGRESS HAS BEEN 
MADE THIS YEAR IN DELIVERING ON 
OUR STRATEGIC OBJECTIVES.”

The full rollout of Cliniport, our proprietary 
online management platform during the year, 
is an important step forward in driving breadth 
and depth in our relationships with a global 
community of KOLs, hospital pharmacists 
and pharmaceutical companies. It allows 
us to operate truly globally and improve the 
experience that these critical stakeholders 
have with Clinigen across all three operations.

Annual Report and Accounts 2017Clinigen Group plcThe strong performance of the business this 
year was fundamentally down to the quality 
and capability of our people. Clinigen’s future 
depends upon developing and retaining the 
highest quality people and this is why one 
of our strategic objectives is to develop and 
retain people of the highest quality. We are 
working hard to ensure this is one of the most 
attractive global companies to work for and so 
it was with great pride that this year in the UK 
we were awarded both the Investors in People 
Silver Award and named as one of the most 
inspiring companies to work for in Britain.

On 13 September 2017, post period end, the 
Group announced the proposed acquisition 
of Quantum Pharma plc (‘Quantum’) valued 
at 82p per Quantum share (37p in cash 
and 0.0405 new Clinigen shares) totalling 
£150.3m for the entire diluted share capital. 
It is intended that the acquisition will be 
effected by means of a court-sanctioned 
scheme of arrangement which is subject to 
the agreement by Quantum shareholders.

The acquisition provides the opportunity 
to strengthen Clinigen’s position as global 
leader in ethical access to medicines. 

Quantum’s capabilities in unlicensed to 
licensed medicines (‘UL2L’) is complementary 
to Clinigen and would accelerate the Group’s 
UL2L global strategy. The acquisition 
would also allow Quantum’s portfolio of 
commercial products to be internationalised 
through Clinigen’s current infrastructure. 

In line with our expectations, the standout 
financial performance of our business was 
in the Africa and Asia Pacific region. This 
showcases our ability to effectively expand 
our geographical footprint. The business in 
South Africa is an excellently run business 
and during the year we began to execute 
our regional expansion strategy into other 
fast-growing African markets such as Kenya 
and this will be a continued focus in FY18. 

In the Asia Pacific region, the establishment 
of our Japanese operation in Tokyo has 
allowed us to take back direct responsibility 
for marketing Foscavir in the world’s third 
largest pharmaceutical market. We have also 
established the foundations to take advantage 
of the evolving regulatory environment in 
Japan, facilitating greater access to unlicensed 
medicines and this can be a good medium-
term growth opportunity for Clinigen. 

Our businesses in Australia and New Zealand 
performed well and a newly established 
distribution hub in Singapore can be an 
effective launch pad into the South-East 
Asian long-term growth markets. As we 
have seen with the collaboration with 
Eisai in launching two of its products in 
South Africa, there is a long-term need 
for pharmaceutical and biotechnology 
companies of all shapes and sizes, to find the 
right partner in challenging regions – we are 
increasingly seen as the partner of choice.

“ THE STANDOUT FINANCIAL 
PERFORMANCE OF OUR BUSINESS 
IN AFRICA AND THE ASIA PACIFIC 
REGION, SHOWCASES OUR ABILITY 
TO EFFECTIVELY EXPAND OUR 
GEOGRAPHICAL FOOTPRINT.”

We have continued to focus on the 
revitalisation of the Specialty Pharmaceutical 
portfolio of assets. While our lead asset, 
Foscavir, continued to show good growth in 
the year, we are also now beginning to see 
the effects of the revitalisation work that 
has gone into Ethyol and the dexrazoxane 
portfolio (Cardioxane, Savene and Totect). 

With Ethyol, we successfully transferred 
commercial responsibility in the US, one of the 
top markets for the product, to our strategic 
partner, Cumberland. One of the markers of 
the successful revitalisation of an asset for 
Clinigen, is our ability to more than double the 
sales from point of acquisition in three years. 

With the dexrazoxane portfolio, we 
successfully prepared the launch of Totect 
in the US, again through Cumberland, and 
we achieved the landmark EC approval in 
amending the European label for Cardioxane. 
It is difficult to underestimate the achievement 
with Cardioxane, this being the first time such 
a regulatory event has been successful and will 
have a long-term effect on the growth of both 
Cardioxane and the dexrazoxane portfolio 
itself. All of these initiatives demonstrate 
our continued unique ability to revitalise 
‘distressed’ assets on a global scale.

“ THE STRONG PERFORMANCE OF 
THE BUSINESS THIS YEAR WAS 
FUNDAMENTALLY DOWN TO THE 
QUALITY AND CAPABILITY OF  
OUR PEOPLE.”

Following the completion of the Link earn-
out, we have simplified the presentation of 
the business into the three operations (CTS, 
Unlicensed Medicines, and Commercial 
Medicines), to better reflect how the business 
operates. Going forward, in conjunction with 
this, a lot of important work has continued 
in the background during the year on the 
central operating platform that underpins 
the Group’s business. We have recognised 
the need to upgrade our technology platform 
to both drive operational efficiency and 
allow the Group to compete aggressively 
on a global scale. In addition to the launch of 
Cliniport, we have made significant progress in 
implementing ClinigenOne, the Group’s ERP 
platform. Everything is going to plan and when 
completed during the next financial year, this 
will be a major step forward for the business. 
As the Group’s most extensive capital 
expenditure project in its brief history, it is 
critical that we get this right first time. We have 
made great progress since the Link acquisition 
this year in driving commercial and operational 
synergies, particularly around establishing 
a global product sourcing network.

09

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGIC OBJECTIVES

Delivering the right medicine,  
to the right patient, at the right time.

The Group’s strategic priorities are rooted in its founding principle of 
delivering the right medicine, to the right patient, at the right time. 
We are unique in being able to provide access to medicines across 
the pharmaceutical product lifecycle. Our aim is to build on our 
market-leading positions and expanded geographical footprint and 
we have set ourselves strategic objectives to help us achieve this.

STRATEGIC 
OBJECTIVES

PEOPLE

TECHNOLOGY

CUSTOMER

PRIORITY

1

2

3

DEVELOP AND RETAIN 
TALENTED PEOPLE

UPGRADE TECHNOLOGY 
PLATFORM TO DRIVE 
ORGANIC GROWTH

EXPAND AND EMBED A GLOBAL 
COMMUNITY OF CUSTOMERS 
AND OPINION LEADERS

2017 PROGRESS

 – Clinigen named as one of the most 

inspiring companies in Britain

 – Received Investors in People Silver 

Award in the UK

 – Launch of Cliniport (proprietary 
web-based operating system) 
enabling the Group to better 
interact with the customer

 – All permanent employees are given 

 – ClinigenOne ERP implementation 

the opportunity to become 
shareholders of the Company
 – Roll out of a new Performance and 
Development Tracker globally 

going to plan

 – Achieved European Commission 
approval to modify Cardioxane 
product information originally 
applied during Article 31 referral
 – Launch of Cliniport (proprietary 
web-based operating system) 
enabling the Group to better 
interact with the customer
 – ‘Point of care’ journal launched
 – Global promotional campaign 

launched in ‘on-demand’ access
 – Restructured Customer Services 

to Medicines Access

KEY PERFORMANCE  
INDICATORS

 – 80% response rate in 2017 global 
staff survey with 93% of staff  
‘proud to work for Clinigen’

 – Cliniport includes 89 MAPs, 

271 products

 – c10,000 customers
 – 27 of top 50 pharmaceutical and 
biotech companies as customers

2018 OBJECTIVES

 – Launch of Clinigen Management 

 – Complete implementation of 

Academy, to be recognised by the 
Institute of Leadership and 
Management

 – Improve employee retention
 – Extend and harmonise learning 

opportunities

 – Develop internal communications 

strategy

ClinigenOne ERP

 – Embed Cliniport functionality 

including extended RWD capability 
into ClinigenOne

 – Develop 48 hour customer 
response times for all new 
customer enquiries

 – Expand number of customers to 

>10,000

 – Drive KOL, hospital pharmacist and 
pharmacy group engagement 
across markets

10

Annual Report and Accounts 2017Clinigen Group plcBUSINESS

4

5

6

EXPAND PORTFOLIO 
OF GLOBAL AND 
REGIONAL ASSETS

BECOME THE ‘GO TO’ GLOBAL 
LEADER IN ETHICAL ACCESS 
TO UNLICENSED MEDICINES

EXTEND GLOBAL 
FOOTPRINT INTO REMAINING 
KEY MARKETS

 – Collaboration with Eisai to launch 
Halaven® and Fycompa® in Africa

 – Launch of Cliniport (proprietary 
web-based operating system) 
enabling the Group to better 
interact with the customer

 – Ethyol launched in US through 

strategic alliance with Cumberland

 – Launch of Japanese business, 

allowing the Group to supply both 
unlicensed medicines and 
commercial medicines

 – Appointed logistic partners and 
deployed sales and marketing 
capability in Kenya

 – Wholesale license obtained in 

Hong Kong

 – Local marketed licences including 
branded and generic products: 175

 – 31 ‘on-demand’ exclusive supply 

 – Number of countries supplied: 

agreements (2016: 24)

111 (2016:113)

 – Gross profit by region: Rest of 

World 22% (2016: 13%)

 – Convert unlicensed to licensed 

 – Build the brand among hospital 

 – Launch of Totect in US through 

opportunities in Europe, Africa and 
Asia Pacific

pharmacists

strategic alliance with Cumberland

 – Introduce quality seal to raise 

 – Review options to upscale 

 – Prepare Foscavir bag line extension 

standards

capability in LATAM

for launch in 2018

 – Continue to search for selective 

product acquisitions

11

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGY IN ACTION 

TRUSTED PARTNER IN ACCESS TO MEDICINES

EMBEDDED 
RELATIONSHIPS  
WITH OUR CLIENTS  
ARE VITAL TO GIVING  
US THE ABILITY  
TO DELIVER THE  
RIGHT MEDICINE

STRATEGIC OBJECTIVES

4+6

CASE STUDY
EISAI PARTNERSHIP 

As a result of the Link acquisition and its 
regional licensed medicines capabilities, the 
Group is now being presented with new 
collaboration opportunities in the Africa and 
Asia Pacific region. During the year the Group 
entered a partnership with Eisai, a leading 
global research and development-based 
pharmaceutical company headquartered in 
Japan, to launch Halaven® (eribulin) for 
advanced breast cancer and Fycompa® 
(perampanel) for partial-onset seizures in 
South Africa.

The agreements demonstrate a continuation 
of a strong and successful relationship 
established with Eisai which has spanned 
several years.

In addition to the agreements with Link, during 
the year the Group worked with Eisai to source 
comparator drugs in CTS and provided 
exclusive access to five MAPs. 

The conversion of unlicensed medicines to 
licensed medicines (UL2L) in the Africa and 
Asia Pacific region will be an important growth 
driver for the Commercial Medicines 
operation. These agreements illustrate how 
Clinigen is increasingly becoming an attractive 
partner to top pharmaceutical companies in 
the supply and distribution of their products 
and allow us to further demonstrate our local 
distribution knowledge and expertise.

NUMBER OF PRODUCTS 
MANAGED ON BEHALF OF EISAI

6

12

Annual Report and Accounts 2017Clinigen Group plc“ WE HAVE FORGED A STRONG PARTNERSHIP, 
BASED ON EISAI’S INNOVATIVE PRODUCTS 
AND OUR ABILITY TO LEVERAGE OUR 
EXTENSIVE DISTRIBUTION NETWORK IN THE 
REGION AND LOCAL EXPERTISE.” 

JOHANN WILLEMSE 
Chief Commercial Officer

13

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGY IN ACTION 

DIGITAL PLATFORM EXTENDS GLOBAL COVERAGE 

OUR ONLINE 
PROPRIETARY 
MEDICINES ACCESS 
PLATFORM, WILL 
STRENGTHEN OUR 
MARKET 
PROPOSITION 
ENABLING US TO 
DELIVER TO THE 
RIGHT PATIENT 

“CLINIPORT HAS BECOME AN INVALUABLE 
PART OF OUR SERVICE OFFERING FOR OUR 
CLIENTS AND FURTHER STRENGTHENS OUR 
MARKET PROPOSITION AND INTERACTION 
WITH THE CUSTOMER. ITS SCALABILITY WILL 
SUPPORT OUR CURRENT GEOGRAPHICAL 
INFRASTRUCTURE AND FUTURE GROWTH 
AMBITIONS IN THE COMING YEARS.”

SHAUN CHILTON 
Group CEO

14

STRATEGIC OBJECTIVES

2+3+5

CASE STUDY
CLINIPORT 

Cliniport is a customisable, scalable web 
portal and is unique in the degree of data 
it can provide to its users. The portal is 
designed to provide a bespoke service for 
each pharmaceutical company client, with 
data capture, reporting and export features 
at its core. The software which Clinigen has 
used behind the portal is deliberately robust, 
to ensure patient confidentiality and user-
to-user data are protected at all times.

The portal was designed for use by both 
pharmaceutical industry clients and HCPs. 
For the pharmaceutical industry clients, there 
is constant real-time access to live data for 
their specific access programme, including 
patient numbers, associated patient and HCP 
data and the order history of all healthcare 
institutes involved in the programme. 

For HCPs, orders can be placed and managed 
for the relevant medicines from the library 
of over 350 products, access can be sought 
to all necessary product documentation of 
patients’ records registered with MAPs, and 
order history and stock levels can be viewed. 

All healthcare institutions are subject 
to a validated approval process before 
being added to Cliniport and HCPs can 
only see access programmes for which 
their institution has been approved.

Cliniport offers unparalleled control and 
insight into MAPs, and provides safe, 
reliable online access to unlicensed 
medicines. The development of Cliniport 
is indicative of the demand we have seen 
for this product, the belief we have in it 
as an offering, and the conviction that 
it will be a key enabler of growth.

PRODUCTS LISTED ON CLINIPORT

>350

Annual Report and Accounts 2017Clinigen Group plc 
15

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSSTRATEGY IN ACTION 

THOUGHT LEADER IN REVITALISATION

PRODUCT 
REVITALISATION IS 
KEY TO DRIVING 
GROWTH IN OUR 
MARKETS, BUT 
MORE 
IMPORTANTLY IT 
ALLOWS US TO 
DELIVER AT THE 
RIGHT TIME 

16

Annual Report and Accounts 2017Clinigen Group plcSTRATEGIC OBJECTIVES

3+6

CASE STUDY
CARDIOXANE 

Cardioxane, an oncology support therapy, is 
a cardioprotective agent used to prevent the 
cardiotoxicity of anthracycline chemotherapy 
for patients with advanced and/or metastatic 
breast cancer. In 2011, its label was revised in 
Europe as a result of an Article 31 restriction. 
This restricted its use through the introduction 
of a paediatric contraindication. In March 2013, 
Clinigen acquired Cardioxane (dexrazoxane) 
from Novartis as we believed there was an 
opportunity to revitalise Cardioxane, by 
seeking new commercialisation, market and 
indication strategies and also began work 
in challenging the Article 31 restriction.

A cross-functional/multi-disciplinary team 
at Clinigen mobilised international paediatric 
oncologists and cardiologists to compile new 
data and clinical arguments to address the 
concerns of the lead European regulatory 
body, the EMA. It then brought together an 
international group of these KOLs with the 
aim of submitting this material to the EMA 
to convince it to permit Cardioxane use in 
paediatric cancer patients to prevent the 
cardiotoxic effects of anthracyclines. 

This work was driven by a common 
desire for physicians in the EU to be 
allowed to use Cardioxane in children 
who previously did not have that option 
due to the paediatric contraindication.

The Group’s efforts were rewarded in 
May 2017 when the paediatric restriction 
was alleviated. The new safety data the 
Group provided also demonstrated a more 
favourable safety profile in adults, which will 
be reflected in updated product information. 
These changes will allow the use of Cardioxane 
in a wider population of patients. Clinigen 
believes this is the first time a restriction 
of the labelling introduced in an Article 31 
referral has been successfully reassessed.

The subsequent EC approval in August 
2017 – the first ever of its kind - was a 
significant step forward in the Group’s 
revitalisation of Cardioxane. Clinigen’s 
achievement reflects the Group’s underlying 
mission of providing the right medicine, 
to the right patient, at the right time.

CARDIOXANE ACQUIRED: 

2013

17

“ THE EC APPROVAL TO UPDATE CARDIOXANE 
PRODUCT INFORMATION IS THE RESULT 
OF MANY YEARS HARD WORK, DRIVEN 
BY A DEDICATED CLINIGEN TEAM WITH THE 
GROWING SUPPORT OF KOLS. THIS IS 
A MAJOR REGULATORY ACHIEVEMENT 
FOR US AND DEMONSTRATES OUR ABILITY 
TO REVITALISE PRODUCTS SO THAT THEY 
CAN BENEFIT MORE PATIENTS OVER THE 
LONG TERM.”

SHAUN CHILTON
Group CEO

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSOPERATIONAL REVIEW

Complementary portfolio of businesses

“ IN KEEPING WITH OUR MISSION OF ‘RIGHT MEDICINE, 
RIGHT PATIENT, RIGHT TIME’, WE ARE ABLE TO OFFER A 
SOLUTION AT EACH KEY STAGE OF THE PHARMACEUTICAL 
PRODUCT’S LIFECYCLE AND HAVE THE ABILITY TO HARNESS 
GLOBAL EXPERTISE WITH LOCAL KNOWLEDGE.”

SHAUN CHILTON
Chief Executive Officer
27 September 2017

18

Clinigen is unique in our capability to 
manage and distribute both unlicensed 
and licensed, commercial medicines 
globally. We are a specialty pharmaceutical 
company in our own right with a portfolio 
of five global assets and 175 regional/local 
marketing authorisations, and branded and 
generic products. We are the global leader 
in supplying comparator medicines for 
clinical trials and the global leader in early 
access to new, innovative medicines. We 
also manage thousands of medicines that 
remain unlicensed at the point of care. 

The Group is focused on three areas of global 
medicine supply; clinical trials, unlicensed 
medicines, and commercial medicines, 
and following the completion of the Link 
earn-out, we are now able restructure the 
Group to mirror how the business operates 
in practice. The performance of the Group 
is now reported in three operations: CTS, 
Unlicensed Medicines, and Commercial 
Medicines. The structure will allow us to 
develop further our complementary portfolio 
of businesses worldwide, enhance our 
ability in providing access to medicines and 
capitalise on our market-leading positions 
and expanded geographical footprint.

Annual Report and Accounts 2017Clinigen Group plcClinical Trial Services

SHARE OF GROUP GROSS PROFIT

MARKET SIZE

$1.5bn – $2.5bn

MARKET DRIVERS
 – Trend is to outsource management of 

clinical trials

 – Comparator drugs increasingly used over 

placebos

 – Increase in more expensive biologic/

biosimilar drugs

 – Growth in IITs
 – Clients increasingly requiring a global 

solution

DIFFERENTIATORS
 – Deep well-established relationships with 

pharmaceutical companies 

 – Global supply chain and distribution 

network

 – Certify product for authenticity
 – Superior pharmacovigilance and quality 

management knowledge

 – Deep understanding of complexity of 

regulatory environment

 – Expanded services and IIT offering

CTS is the global market leader in the 
specialist supply and management of 
quality-assured comparator medicines 
and services to clinical trials and IITs.

The division, representing 19% of adjusted 
Group gross profit, has again delivered 
another excellent year of growth, increasing 
gross profit by 18%. CTS served 93 clients in 
the year, with the top 10 clients representing 
89% of gross profit. Six clients generated 
more than £1m in gross profit, contributing 
80% of the division’s gross profit.

The gross margin of 21% increased 
significantly versus prior year (2016: 
14%) due to the change in mix towards 
higher margin products and activity. 

Growth has come from deeper engagement 
with clients in the core business, the winning 
of new clients among the world’s largest 
25 pharmaceutical companies and an 
increase in the number of IITs supported.

ADDED VALUE SERVICES
As referenced in the Market Overview, there 
is an increasing trend towards using IITs 
to generate data and further understand 
products and disease areas to support 
the more traditional randomised clinical 
trials to commercialise medicines. CTS 
supported 19 IITs in the period (2016: 13).

CTS is seeing that clients increasingly require 
a larger service provider, such as Clinigen, 
which has a global reach and is capable of 
offering a broader and more complex solution. 
Adding complementary added value services, 
such as IITs, is a key part of the strategy 
to access an attractive additional market. 
This widens service capability, deepens 
the relationships with current clients and 
reinforces CTS’ market-leader status.

CTS has established a leading position in 
the market as a trusted partner capable of 
delivering high quality service across the 
world with an extensive understanding 
of the complex regulatory environment. 
These strengths, combined with the 
strategy of over-layering the core service 
offering with added value services, position 
the operation to take advantage of the 
rapidly developing market opportunity.

The priorities this year are to further 
develop the expanded services, formalise 
the IIT service offering, increase client 
penetration and extend into new markets.

19%

REVENUE (£M)

£109.9m 

GROSS PROFIT (£M)

£23.3m +18%

GROSS PROFIT BY CUSTOMER

89% 11%

Top 10 customers
Other

UNITS PURCHASED BY SOURCE

61%

30%

9%

Europe
Africa and Asia Pacific

Americas

UNITS SHIPPED

473,000

COUNTRIES SHIPPED TO

45

CHARACTERISTICS
 – Global market leader
 – Strong reputation with deep  

understanding of regulatory environment

 – Global reach with local expertise
 – Quality management system

PRIORITIES
 – Further development of expanded services
 – Formalise IIT service offering
 – Increase client penetration
 – Extend markets

19

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSOPERATIONAL REVIEW

Unlicensed 
Medicines

MARKET SIZE

$5.0bn – $10.0bn

MARKET DRIVERS
 – Structural growth in emerging 

pharmaceutical markets

Clinigen is the global leader in ethically 
sourcing and supplying unlicensed 
medicines to hospital pharmacists and 
physicians for patients with a high unmet 
medical need. The Group manages early 
access programmes for innovative new 
medicines and provides ‘on-demand’ 
access globally to medicines which 
remain unlicensed at the point of care.

 – Increased role of patient advocacy groups 

demanding best treatments

 – Demand for RWD
 – Geography-specific drug shortages
 – Increase in counterfeit products
 – Clients increasingly requiring a global 

The Unlicensed Medicines operation 
encompasses Managed Access, 
Global Access and the unlicensed 
business within Link. It represents 42% 
of adjusted Group gross profit and 
increased its gross profit by 19%.

solution

This operation works with 25 of the top 50 
pharmaceutical and biotech companies in 
the world, and with more than 7,000 hospital 
pharmacists. During the year it shipped 
956,000 units of drugs across 109 countries.

EARLY ACCESS
In the early access space, the Group is the 
global market leader in providing exclusive, 
ethical worldwide access to the most 
promising innovative medicines on behalf 
of pharmaceutical and biotech companies 
in disease areas where there is a high unmet 
patient need. These disease areas are 
typically in oncology, central nervous system, 
infectious disease, immunology and orphan 
disease. These early access initiatives are 
called Managed Access programmes.

At the end of the year, there were 107 
MAPs under management (2016: 112), 
including those in the Africa and Asia Pacific 
region, of which 87% of products shipped 
on behalf of the client were provided free 
of charge to patients (2016: 85%). When 
the product is ‘charged for’, the revenue is 
passed through the Group’s accounts. A 
shift in mix towards ‘free of charge’ products 
can have a material impact on the revenue 
generated without affecting gross profit. 
This is why the Group views gross profit 
as the best measure of top-line growth.

DIFFERENTIATORS
 – Broad and embedded relationships with 

pharmaceutical companies and 
pharmacists

 – Focus on mature, hospital only products
 – Certify product for authenticity
 – Deep understanding of complexity of 

regulatory environment

 – Online proprietary medicines access 

platform

20

The increased role that RWD is playing in the 
approval of medicines and developments 
in ensuring patients have ethical access to 
innovative medicines has led to increase 
demand for added value services. These 
services include advising companies on 
best practice early access policies. These 
added value services are managed by 
Clinigen Consulting in Unlicensed Medicines 
and provide the Group with an additional 
opportunity to enhance its market-leading 
position. During the year, these added 
value services contributed 4% of the 
operation’s gross profit (2016: 3%).

‘ON-DEMAND’ ACCESS
The Unlicensed Medicines business 
also comprises the ethical supply of 
‘on-demand’ unlicensed or short supply 
medicines to patients, via their physicians.

The sourcing and supply of unlicensed 
medicines is highly complex and leads to a 
high unmet patient need. Clinigen benefits 
from being a specialist global supplier with 
a deep understanding of the complex 
regulatory environment and from having 
broad and embedded relationships with both 
pharmaceutical companies and pharmacists. 

Progress was made against the operation’s 
key objective of increasing the number of 
‘on-demand’ exclusive supply agreements 
for certain high demand or niche medicines. 
During the year, the number of these 
agreements increased to 31 (2016: 24), 
including those in the Africa and Asia Pacific 
region, most notably were those signed with 
Mitsubishi Tanabe, Shionogi and Romark. 

Each of these agreements were 
different in nature and the products 
ranged from innovative, to older, more 
established medicines. This illustrates 
our reach in providing access across 
the product lifecycle and demonstrates 
our ability to provide bespoke solutions 
to pharmaceutical companies.

Annual Report and Accounts 2017Clinigen Group plcSHARE OF GROUP GROSS PROFIT 

REVENUE (£M)

42%

£126.1m

GROSS PROFIT (£M)

£52.2m +19% 

The Africa and Asia Pacific region 
delivered strong organic growth across all 
geographies whilst also benefiting from the 
translation effects from the depreciation in 
sterling. As the Link business is integrated 
further into the Clinigen infrastructure, 
the Unlicensed Medicines operation will 
be able to leverage on our global supply 
and distribution infrastructure. 

The launch of the Japanese business in H1 
2017 strengthened Clinigen’s presence in 
Asia by allowing the Group to supply and 
distribute both commercial and unlicensed 
medicines. In addition, the Group obtained a 
wholesale licence in Hong Kong in February 
2017, allowing it to expand its reach and 
control its distribution in this region.

The priorities this year in early access are 
to expand the added value services and 
achieve better penetration of new and 
existing clients. In ‘on-demand’ access, the 
aims are to capitalise on the considerable 
long-term international opportunity by 
adding exclusive supply agreements and 
strengthen the pipeline of new products. 
Clinigen also intends to increase its profile 
further with physicians, pharmacists and 
KOLs through targeted marketing activity.

GROSS PROFIT BY PRODUCT

NUMBER OF EXCLUSIVE SUPPLY 
AGREEMENTS

36%

64 %

Top 10 customers
Other

1381

UNITS SHIPPED BY REGION

UNITS SHIPPED

48%

50%

Europe
Africa and Asia Pacific

Americas

956,000

COUNTRIES SHIPPED TO

109

NUMBER OF TOP 50 PHARMACEUTICAL 
AND BIOTECH COMPANIES AS 
CUSTOMERS

25

CHARACTERISTICS
 – Global market leader in access to 

unlicensed medicines

PRIORITIES
 – Expand added value services in early access
 – Further strengthen client and customer 

 – International service and distribution 

relationships

network

 – Expertise and local knowledge of regulatory 

frameworks

 – Strong partnerships with pharmaceutical 
and biotech companies and pharmacists 

 – Drive international expansion
 – Leverage Group sourcing and procurement 

capability

 – Strengthen pipeline of new products

1  Number of exclusive supply agreements includes 107 MAP’s (2016: 112) and 31 exclusive ‘on demand’ access supply 

agreements (2016: 24).

21

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSOPERATIONAL REVIEW

Commercial 
Medicines

GLOBAL PRODUCTS

5

LOCAL MARKETED LICENCES1

175

MARKET DRIVERS
 – Mature product divestment by large 

Pharmaceutical companies

 – Clients increasingly requiring a global 

solution

 – Clients increasingly looking to partner with 
a regional specialist to manage the lifecycle 
of products/therapy area franchises, 
essentially outsourcing the commercial 
management

DIFFERENTIATORS
 – Broad and embedded relationships with 

pharmaceutical companies

 – Local market knowledge
 – Global supply chain and distribution 

network

 – Not reliant on sales force
 – Capability to convert unlicensed medicines 

to licenced medicines
 – Revitalisation capability

Clinigen’s Commercial Medicines 
operation acquires global rights to niche 
hospital-only and critical care products 
and revitalises them back to sustained 
growth. It also provides access to 
licensed and branded generic medicines 
in the Africa and Asia Pacific region.

Commercial Medicines, encompassing the 
Specialty Pharmaceuticals portfolio and the 
commercial business of the Link division, 
represents 39% of adjusted Group gross 
profit. The operation was the biggest driver 
of Group profit following an excellent year of 
progress, increasing gross profits by 27%.

Gross margin was 71.3% (2016: 76.3%). 
The decrease was due to the change 
in mix towards the lower margin 
commercial activity in the Africa and 
Asia Pacific region, as a result of a full 
year’s contribution from Link. The gross 
margin from the Specialty Pharmaceutical 
products was broadly unchanged.

SPECIALTY PHARMACEUTICALS
Clinigen owns five products undergoing 
revitalisation in two therapy areas 
(oncology support and infectious 
disease). Collectively, these products 
represents 75% of Commercial 
Medicines gross profit (2016: 86%).

Foscavir is an anti-viral targeting human 
herpes viruses and is used primarily in 
bone marrow transplant patients. Foscavir 
achieved good growth in the year benefiting 
from a 6% increase of in-market sales and 
currency benefits. Foscavir now represents 
53% of Commercial Medicines gross profit 
(2016: 55%). The Foscavir bag line extension 
is progressing to plan, with sales expected 
to begin in the second half of 2018. 

The launch of the Japanese business has 
allowed the Group to take back direct control 
of Foscavir in this country. Japan is the third 
largest pharmaceutical market in the world and 
remains an important market for Foscavir, with 
more than 2,000 patients treated annually.

Ethyol is used to reduce the incidence of 
dry mouth in patients undergoing high 
dose radiation treatment. Sales improved 
in the second half, following the transfer in 
H1 of the US licence to Cumberland, the 
Group’s US strategic partner. Success of 
Ethyol in the US market is an important 
part of our global revitalisation strategy.

The Group’s dexrazoxane portfolio 
comprises Cardioxane, Savene and Totect. 
Cardioxane is used as a cardio protectant 
in oncology (anthracycline) treatment. 
Savene and Totect are used as important 
emergency treatments for extravasation 
(leakage) at the site of injection of oncology 
(anthracycline) treatments. The dexrazoxane 
portfolio performed as expected. Gross 
profit was lower than last year due to the 
completion of a phase of clinical trial where 
Cardioxane was used as an adjuvant drug.

During the calendar year, a key milestone was 
achieved in the revitalisation of Cardioxane. 
The product received approval from the 
European Commission in August 2017 to 
modify its current product information. This 
was originally applied during an Article 31 
referral in 2011. This approval represents 
a major regulatory achievement for the 
Group as physicians will now be able to 
consider using Cardioxane where high dose 
anthracycline therapy is planned in paediatric 
patients. The safety profile has also been 
reassessed in the adult population and will 
result in updated product information. The 
approval is expected to lead to an increase in 
usage of Cardioxane in the medium term.

In January 2017, the Group announced an 
exclusive US agreement with Cumberland 
to commercialise Totect, the second 
such agreement under the strategic 
partnership. In September 2017, the Group 
further announced the product launch. 
This is an important milestone in the 
product’s revitalisation strategy, and will 
enable patients to access this vital FDA-
approved emergency support therapy.

22

1  Local marketed licenses includes branded and generic products

Annual Report and Accounts 2017Clinigen Group plcSHARE OF GROUP GROSS PROFIT 

REVENUE (£M)

39%

£66.3m

GROSS PROFIT (£M)

GROSS PROFIT %

£47.3m +27%
71.3% -5.0%

GROSS PROFIT BY PRODUCT

REVENUE BY REGION

53%

22%

25%

27%

30%

43%

Foscavir
Local marketed products

Other SP products2

Europe
Africa and Asia Pacific

Americas

UNITS SHIPPED

COUNTRIES SHIPPED TO

1,694,000

47

CHARACTERISTICS
 – Range of hospital only niche products for 
critical care, including branded and generic

 – Knowledge and expertise in licensed and 

PRIORITIES
 – Drive revitalisation of existing products
 – Launch of Totect and Foscavir bag line 

extension

unlicensed medicines
 – Typically mature products 

 – Further conversion of unlicensed medicines 

to licensed medicines

 – Add further products to portfolio

2  Other SP products refers to Ethyol, Cardioxane, Savene and Totect.

23

COMMERCIAL PRODUCTS
In the Africa and Asia Pacific region, the 
Group has 175 specialist pharmaceutical 
and medical technology actively 
marketed licensed products including 
both branded and generic products, 
and supplies diagnostic kits, diabetes 
management and wound care products.

Collectively, these products in this 
region represent 25% of Commercial 
Medicines gross profit (2016: 14%).

Excellent progress was made in the Africa 
and Asia Pacific region, building sales from 
the existing commercial portfolio and the 
strategy of converting UL2L. Growth was 
strong across all geographies and the region 
also benefited from the translation effects 
from the depreciation in sterling and the 
expansion of the gross profit % resulting from 
the appreciation of the local currencies.

An important growth driver in this region 
will be the conversion of UL2L medicines. 
Agreements with Eisai for Halaven® for 
advanced breast cancer and Fycompa® for 
partial-onset seizures demonstrate how the 
Group is building this part of the business. 
Clinigen is increasingly becoming the partner 
of choice to top pharma companies in the 
supply and distribution of their products.

The priorities for Commercial Medicines 
are: continued revitalisation of existing 
products, the launch of the Foscavir bag 
line extension, seeking selective product 
acquisitions that fit within our portfolio, and 
further conversion of UL2L medicines.

Assuming the competitive landscape 
remains unchanged (most sales are 
derived from products not under patent 
protection and so increased competition is 
an ongoing risk), Commercial Medicines is 
well positioned to continue to drive growth 
this year across all parts of the portfolio.

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCHIEF FINANCIAL OFFICER’S STATEMENT

Another strong financial year

“THIS WAS A STRONG FINANCIAL PERFORMANCE FOR 
THE YEAR WITH MORE THAN 20% GROWTH ACROSS  
ALL OUR KEY FINANCIAL MEASURES.”

INCREASE IN ADJUSTED GROSS PROFIT

22% 

REDUCTION IN NET DEBT

£33.1m

INCREASE IN ADJUSTED EPS

25%

INCREASE IN DIVIDEND PER SHARE

25%

MARTIN ABELL
Chief Financial Officer
27 September 2017

24

HIGHLIGHTS

•  Adjusted gross profit up 22%, driven by 
organic growth, Link acquisition and 
currency benefits

•  Adjusted EPS up 25% to 41.8p (2016: 33.4p)
•  Another strong cash flow performance 
with £54.7m cash generated from 
operations (2016: £49.4m)

•  Net debt decreased by £33.1m to £35.0m
•  Full year dividend increased 25% to 5.0p 

(2016: 4.0p)

When presenting the financial results, a 
number of adjusted measures are used 
which are considered by the Board and 
management in reporting, planning and 
decision making. Underlying results reflect 
the Group’s trading performance and 
exclude amortisation and non-underlying 
costs which are explained in note 3. 

Now that the IPO related share-based 
payments (‘SBP’) have concluded and 
consequently the SBP are at a normalised 
level, SBP costs are now included in adjusted 
EBITDA and adjusted profit before tax. 
The joint venture (‘JV’) contribution is no 
longer shown in adjusted revenue and gross 
profit, but is included on a pre-tax basis 
in adjusted EBITDA and adjusted profit 
before tax. The prior year comparative 
has been restated accordingly.

Annual Report and Accounts 2017Clinigen Group plc 
 
 
 
SUMMARY INCOME STATEMENT

Year ended 30 June 
Adjusted results

Revenue 

Gross profit

Administrative expenses

EBITDA from joint venture

EBITDA (before SBP)

Share-based payments

EBITDA (after SBP)

Depreciation

EBITA

Finance cost

Profit before tax

Basic earnings per share (after SBP)

Dividend per share 

2017
£m

302.3

122.8

2016
£m

339.9

100.7

(56.2)

(45.3)

1.0

67.6

(2.5)

65.1

(0.6)

64.5

(2.4) 

62.1

41.8p

5.0p

0.6

56.0

(2.3)

53.7

(0.8)

52.9

(4.0)

48.9

33.4p

4.0p

 Growth

(11)%

22%

(24)%

67%

21%

21%

22%

27%

25%

25%

This summary income statement presents the Group results on an adjusted basis excluding amortisation and non-underlying costs (see note 3 and 6 of the accounts). EBITDA as disclosed in 
this summary is also adjusted to include the Group’s share of EBITDA from its joint venture. 

Overall, the Group achieved a strong financial 
performance with the Group’s key three 
financial metrics, adjusted gross profit, 
adjusted EBITDA and adjusted earnings 
per share all growing more than 20%.

Revenue increased 6% excluding the effect 
of the change in mix in Managed Access 
towards programmes where the product 
is provided by the pharmaceutical client 
free of charge, and the termination of a 
large Global Access low margin commercial 
contract, which was inherited with the Idis 
acquisition. This revenue growth is lower 
than growth in gross profit, primarily due 
to the change in mix in CTS towards higher 
margin products and activity. Reported 
revenue was £302.3m (2016: £339.9m).

Adjusted gross profit, which the management 
views as the key indicator of top-line 
performance, increased by 22% due to a 
combination of good organic growth across 
all divisions, a full year’s contribution from 
Link and currency benefits. The Commercial 
Medicines operation was the largest 
beneficiary of the currency movements.

EBITDA from the JV in South Africa 
increased from £0.6m to £1.0m due to 
a full year’s contribution this year. 

The SBP charge, relating to long-term 
incentive plans, increased from £2.3m 
to £2.5m due to an increased number 
of people included in the schemes.

As planned, the percentage increase in 
administrative expenses was modestly 
higher than for gross profit. Contributing 
to the increase in overheads were a full 
year of Link’s overheads, increased cost 
of overseas overheads on translation 
following the depreciation in sterling (c35% 
of employees are overseas), and increased 
spend to strengthen the infrastructure 
and management team to support the 
Group’s long-term growth ambitions. 

Adjusted EBITDA, shown excluding  
non-underlying costs and including EBITDA 
from the JV, increased by 21%, benefiting 
from the increase in gross profits. See 
note 3 of the financial statements for 
a reconciliation of adjusted EBITDA to 
the IFRS equivalent comparative.

RECONCILIATION OF ADJUSTED PROFIT BEFORE TAX TO REPORTED PROFIT BEFORE TAX

Year ended 30 June

Adjusted profit before tax

Link contingent consideration

Amortisation

Adjustment for fair value of acquired stock sold in the period 

Tax on joint venture in South Africa

Acquisition costs 

Restructuring costs 

Impairment of intangible fixed assets

Total adjustments

Reported profit before tax

2017 
£m

62.1

(29.1)

(18.6)

(0.1)

(0.2)

–

–

–

(48.0)

14.1

2016 
£m

48.9

(0.7)

(20.0)

(4.6)

(0.2)

(1.4)

(5.6)

(0.5)

(33.0)

15.9

Adjusted results exclude amortisation and non-underlying costs. Adjusted EBITDA includes the 50% share of the EBITDA from the joint venture in South Africa. Adjusted results are now 
shown after share-based payments and the prior year has been restated accordingly.

25

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCHIEF FINANCIAL OFFICER’S STATEMENT CONTINUED

FINANCE COST
The adjusted net finance cost, excluding 
the amounts relating to the increase in the 
earlier estimate for contingent consideration 
for Link and the associated unwind of the 
discount, was £2.4m (2016: £4.0m). This 
relates primarily to bank debt and the 
reduction is due to lower debt levels and 
lower interest rates applied as leverage 
decreases. The average interest charge on 
gross debt during the period was 1.5%.

The reported finance cost was £31.5m 
(2016: £4.7m), with the significant increase 
attributable to the increase in the estimate 
of the contingent consideration for Link.

TAXATION
Taxation was £10.3m (2016: £2.4m), based 
primarily on the prevailing UK and US tax rates. 
This charge is calculated as £14.0m based on 
the adjusted profit of £62.1m, offset by a credit 
of £3.7m in respect to the adjusted items.

The adjusted effective tax rate remains 
unchanged at 23% (2016: 23%).

EARNINGS PER SHARE
Adjusted basic earnings per share, calculated 
excluding amortisation and non-underlying 
costs, increased by 25% to 41.8p (2016: 
33.4p). The increase reflects the Group’s 
higher adjusted profit from operations.

The table on the previous page shows the 
reconciling items between the adjusted profit 
before tax of £62.1m (2016: £48.9m) and the 
reported profit before tax of £14.1m (2016: 
£15.9m).

Reported basic earnings per share was 
3.3p (2016: 11.9p) due to the revision 
to the earlier estimate of contingent 
consideration on the Link acquisition being 
charged to the income statement.

CASH FLOW AND NET DEBT
Cash flow performance was again strong in 
the year, with cash generated from operations 
of £54.7m (2016: £49.4m). As expected, 
net working capital increased by £9.6m 
due to the winding down in the first half of 
some large Managed Access contracts with 
favourable working capital characteristics, 
and the increase in scale in the business. 

Capital expenditure was £8.8m (2016: 
£8.0m), of which £4.5m related to the Group 
ERP system, £2.1m related to SP products, 
including £1.0m deferred consideration on 
Totect, and £2.2m relating to other capital 
expenditure including spend on upgrading 
offices and warehouses following the Idis and 
Link acquisitions. As previously guided, capital 
expenditure has been higher than usual due 
to budgeted spend on the Group ERP system, 
which is currently being implemented.

The adjustments to profit before tax 
comprise £29.1m in finance costs relating 
to the increase in the earlier estimate for 
contingent consideration for Link and the 
non-cash interest charge unwind relating 
to the Link contingent consideration, 
amortisation of £18.6m (2016: £20.0m), 
the release of fair value profit margin on 
acquired inventory of £0.1m (2016: £4.6m) 
and the Company’s share of the tax charge 
in the JV earnings of £0.2m (2016: £0.2m). 

The £29.1m (2016: £0.7m) adjustment to 
the net finance charge is the increase in 
the earlier estimate for the contingent 
consideration for the Link business of £27.0m 
(2016: £nil) and the unwind of the discount 
applied to the contingent consideration 
payable in respect of Link of £2.1m (2016: 
£0.7m) (these items are described in more 
detail in the balance sheet section).

Amortisation was £18.6m (2016: £20.0m), 
of which £13.4m related to acquired 
intangibles, £4.4m related to the trademarks 
and licences of SP products, and £0.8m 
related to software. Amortisation relating 
to the Group ERP system currently being 
implemented is expected to begin towards 
the end of the current financial year after 
the system becomes operational.

The non-underlying costs last year included 
acquisition costs relating to Link, restructuring 
costs relating mainly to the integration 
of the Idis and Link acquisitions and the 
regulatory and compliance costs relating 
to the Vibativ product that has now been 
transferred back to Theravance Biopharma.

DIVIDEND
The Board is committed to a sustainable 
and progressive dividend policy and 
expects interim and final dividend 
payments to be split approximately 
one-third to two-thirds respectively. 

In view of the strong results, the Board 
proposes a final dividend of 3.4p per 
share (2016: 2.7p), resulting in an 
increase in the full year dividend of 
25% to 5.0p per share (2016: 4.0p). 

The final dividend will be paid, subject to 
shareholder approval, on 1 December 2017  
to shareholders on the register on 
10 November 2017.

“  CASH FLOW PERFORMANCE WAS 
AGAIN STRONG IN THE YEAR, 
WITH CASH GENERATED FROM 
OPERATIONS OF £54.7M (2016: 
£49.4M.”

NET DEBT (£M)

£35.0m

£35.0m

£68.1m

£76.2m

2017
2016
2015
2014
2013

£5.3m

£11.3m

The other main cash flows were tax paid 
of £6.9m (2016: £3.7m), interest paid 
of £1.7m (2016: £3.6m) and dividends 
paid of £4.9m (2016: £4.1m). 

Overall net debt decreased £33.1m 
on last year to £35.0m.

BALANCE SHEET
Intangible assets decreased from 
£334.1m at 30 June 2016 to £332.5m, 
due to amortisation of £18.6m, offset by 
capital expenditure of £6.4m and foreign 
exchange adjustments of £10.6m. 

Net working capital increased to £4.4m 
(2016: £(4.2)m); for the reasons described 
above. The low levels of working capital in 
the business reflect a strong focus on credit 
control and working capital management. 

Total deferred consideration is £41.8m 
(2016: £13.2m); £37.6m (2016: £8.5m) of 
this relates to the contingent consideration 
on the Link acquisition. The contingent 
consideration, which was subject to 
performance criteria of Link and is payable in 
October 2017 in cash, has been discounted 
and is calculated based on the results for 
the 12 months ended 30 June 2017. 

The increase is largely due to the depreciation 
in sterling, which results in an increase in the 
earnings of Link when the results for the 
performance period are translated into sterling 
for the purposes of calculating the earn-out, 
and, to a lesser extent, the appreciation of 
key local currencies which contributed to an 
improvement in Link’s gross profit margin. 

The remaining £4.2m (2016: £4.7m) of 
deferred consideration is in respect 
of further milestone payments on the 
previous year’s product acquisitions.

26

Annual Report and Accounts 2017Clinigen Group plc 
OPERATING CASH FLOW

USES OF CASH FLOW

£65.1m

£(9.6)m

£(6.9)m

£(1.7)m

£(1.0)m

£0.2m

£46.1m

Capex on ERP 

£4.5m

Capex on products 

£2.1m

Other Capex 

Dividend 

£2.2m

£4.9m

Decreased net debt 

£33.1m

Other 

£(0.7)m

Adjusted 
EBITDA

Working 
capital

Tax  
paid

Interest  
paid

Joint 
venture

Other

Free  
cash flow

The adjusted EBITDA excludes non-underlying costs and includes the 50% share of the results from the joint venture in South Africa.

“ THE GROUP’S FINANCE FACILITIES 
PROVIDE GOOD HEADROOM AND 
FLEXIBILITY TO SUPPORT OUR 
STRATEGY OF ADDING BOLT-ON 
ACQUISITIONS.”

TREASURY MANAGEMENT 
The Group’s operations are financed 
by retained earnings and bank 
borrowings, and on occasion, the issue 
of shares to finance acquisitions. 

As at 30 June 2017, the Group had a total 
bank facility of £122.0m, consisting of a 
five-year term repayment loan of £27.0m 
which matures in June 2020 and a revolving 
credit facility (‘RCF’) of £95.0m which is 
available until June 2020 and is renewable 
on a monthly basis. Covenant terms apply 
to the bank facilities comprising interest 
cover and adjusted leverage covenants. 

At 30 June 2017, the fixed term loan was 
fully utilised at £27.0m (2016: £36.0m) and 
£36.9m (2016: £61.3m) was borrowed against 
the revolving credit facility. All borrowings 
are in sterling. There were no instances of 
default, including covenant terms in the year.

To finance the proposed acquisition of 
Quantum announced on 13 September 2017, 
the finance facility has been extended for 
five years and increased by £78m to £200m. 
To provide additional headroom, there is 
a further option to increase this facility to 
£220m for the first 12 months exercisable 
on completion of the Quantum acquisition. 
In the event that the deal does not complete, 
the finance facility will revert back to £122m. 

The Group’s finance facilities provide good 
headroom and flexibility to support our 
strategy of adding bolt-on acquisitions.

Borrowings at the end of the year are in 
sterling and are managed by the Group’s 
UK based Treasury function, which 
manages the Group’s treasury risk in 
accordance with policies set by the Board.

The Group reduces its exposure to currency 
fluctuations on translation by typically 
managing currencies at Group level using bank 
accounts denominated in foreign currencies. 
Where there is sufficient visibility of currency 
requirements, forward contracts are used 
to hedge exposure to foreign currency 
fluctuations. The Group’s treasury function 
does not engage in speculative transactions 
and does not operate as a profit centre.

The Group has applied hedge accounting 
where permissible to match hedges to 
the transactions to which they relate 
and thereby reducing volatility in the 
results which may arise from gains and 
losses on hedging instruments.

PRINCIPAL RISKS FACING THE BUSINESS
Clinigen operates an embedded risk 
management framework, which is monitored 
and reviewed by the Board. There are a 
number of potential risks and uncertainties 
that could have a material impact on the 
Group’s financial performance and position. 
These include risks relating to competitive 
threat, the regulatory environment, political 
environment, counterfeit product penetrating 
the supply chain, reliance on technology, 
reputational risk and foreign exchange. 
These risks and the Group’s mitigating 
actions are set out on pages 28 and 29.

27

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSPRINCIPAL RISKS

Managing our risk

The Group’s principal risks, together with the management actions to mitigate the risk, are set out below. They are not in any order of priority 
and do not comprise all risks associated with the Group. The Group’s approach to risk management is to identify key risks and then to develop 
actions or processes within the business to eliminate or mitigate those risks to an acceptable level. The internal controls are designed to 
manage risk rather than eliminate it.

The Board has responsibility for establishing and maintaining the Group’s internal control systems. The Audit and Risk Committee monitors 
the Group’s internal control and risk management and ensures compliance with laws and regulations. The Group Chief Financial Officer 
provides updates to the Board on the key risks and controls within the Group.

RISK

MANAGEMENT ACTIONS TO MITIGATE RISK

TREND

POLITICAL RISK
The Group’s expanded global footprint has increased 
the exposure to adverse local political decisions, 
changes in regulation and economic events impacting 
the pharmaceutical industry, which may affect the 
ability to supply, local demand and/or pricing.

STRATEGIC LINK 

4+5+6

The Group mitigates this risk by having an increasingly 
broad product, service and geographical range, limiting 
the impact of events in any single territory.

The Group continually monitors developments in key geographies 
and maintains strong relationships with regulatory bodies 
to enable the Group to respond rapidly to local changes in 
circumstances or events. The Group also takes account of political 
risk when assessing new contracts or product acquisitions.

Brexit is not expected to have material adverse effects on 
the Group in the short term. Whilst the outcomes are not yet 
clear, the Group’s flexible operating model, the team’s deep 
understanding of multinational regulatory process and with 76% 
of revenues being from international markets, it is expected that 
any medium to long-term implications will be manageable.

COMPETITIVE THREAT
The Group faces a threat to its SP products from 
generic products and/or the development of 
alternative therapies by competitors. The Group’s 
products are not typically protected by patents 
and competitor threat could significantly erode 
sales of our products. The threat of generic risk 
increases as a Group’s product sales increase in size 
as increasing market size improves the viability for 
a potential generic product. The Group also faces 
competitive threat within the services operations.

The continued diversification of the Group reduces the 
overall effect if one of its products or services is impacted 
by significant change in the competitive landscape. Finding 
and promoting new users of our products and services 
and expanding into new geographies are a key part of our 
strategy and this helps mitigate the impact of competition 
in a particular geography treatment area or service.

The Group closely monitors the competitive landscape 
in key markets to ensure a rapid and appropriate 
response to changes in competition.

STRATEGIC LINK 

4+6
SUPPLY CHAIN 
Shortage of supply of our products could put patients at 
risk, damage the Group’s reputation and impact profits.

STRATEGIC LINK 

5+6
COMPLIANCE 
Increased legislation and regulation could inhibit our 
ability to conduct business in certain jurisdictions and 
expose the Group to potential reputational damage and 
financial penalties. 

The Group has effective supply chain management only 
working with trusted manufacturing and global distribution 
partners which the Group assesses regularly. The Group 
also seeks to maintain appropriate stock levels of its own 
products and related Active Pharmaceutical Ingredient 
(‘API’) to minimise the risk of shortage of supply. 

The Group has a business-wide compliance structure which is 
continually assessed. The Group has invested in well-resourced 
and expert centralised quality management and regulatory teams. 
In addition, a code is issued to all employees and is supported by 
training and an engagement programme to improve awareness of 
the Group’s values of ethics, trust and quality. The Group is also 
regularly audited by customers and regulatory authorities to 
ensure compliance and acts to address any recommendations. 

KEY TO  
STRATEGIC  
PRIORITIES

1

2

3

4

5

6

Develop and retain 
talented people 

Upgrade technology 
platform to drive 
organic growth 

Expand and embed a 
global community of 
customers and opinion 
leaders 

Expand portfolio of 
global and regional 
assets

Become the ‘go to’ 
global leader in ethical 
access to unlicensed 
medicines

Extend global footprint 
into remaining key 
markets

28

Annual Report and Accounts 2017Clinigen Group plc 
 
 
 
RISK

MANAGEMENT ACTIONS TO MITIGATE RISK

TREND

COUNTERFEIT PRODUCTS 
The Group’s reputation could be undermined  
through the supply of counterfeit products.

To the extent possible, the Group supplies its own products 
directly to hospitals and HCPs. The Group also has industry-
leading quality management systems and audits supply partners 
where appropriate.

STRATEGIC LINK 

5
RELIANCE ON TECHNOLOGY 
The Group’s dependence on technology in our  
day-to-day business means that systems failure and 
loss of data would have a high impact on our operations.

STRATEGIC LINK 

2

DATA SECURITY 
The Group often manages confidential personal  
data in the countries in which it operates. A material 
breach exposes the Group to potential legal, financial 
and reputational risks.

STRATEGIC LINK 

2
CYBER RISK 
The Group relies on technology in our day-to-day 
business. These systems are potentially vulnerable to 
service interruptions and data breaches from
attacks by malicious third parties, or from intentional or 
inadvertent actions by our employees. Failure to protect 
against the threat of cyber-attack could adversely 
impact the systems performing critical functions which 
could lead to a significant breach of security, 
jeopardising sensitive information and financial 
transactions of the Group.

STRATEGIC LINK 

2
FOREIGN EXCHANGE 
The Group has significant operations and activities 
outside the UK and is therefore exposed to foreign 
exchange risk.

STRATEGIC LINK 

4+5+6

The Group’s technology strategy is regularly reviewed to ensure 
that the systems it operates across the Group support its  
strategic direction.

Ongoing asset lifecycle management programmes mitigate risks 
of hardware obsolescence whilst back-up procedures mitigate risk 
of data loss.

The Group is currently undertaking an implementation of a new 
ERP system designed to make the business systems more 
efficient and scalable. The risk attached to this implementation has 
been mitigated by a significant amount of planning work, the 
employment of a specialist implementation partner and a robust 
governance structure managing the implementation.

The Group has data protection policies and procedures in place 
to minimise the risk of data breach and leakage of confidential 
information. We continually assess these against the evolving 
regulatory environment.

The Group has invested in the protection of our data and IT from 
the increasing threat of cyber-attack. Cyber security procedures 
exist to minimise this risk. 

NEW

The Group’s main operational currencies are sterling, euro, US 
dollar and, to a lesser extent, the South African rand and Australian 
dollar. The Group reduces its exposure to currency fluctuation on 
translation by typically managing currencies at Group level using 
bank accounts denominated in the principal foreign currencies for 
payments and receipts. The Group seeks to optimise the matching 
of currency surpluses generated to the foreign currency needs of 
the wider Group, and where there is a sufficient visibility of currency 
needs, forward contracts are used to hedge exposure to foreign 
currency fluctuations.

The Group does not issue or use financial instruments of a 
speculative nature and the Group’s treasury function does not act 
as a profit centre.

The volatility of sterling as a result of Brexit discussions heighten 
the foreign exchange risk.

KEY TO TRENDS 
  Increasing 

  No Change 

  Decreasing

29

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
 
 
 
 
CORPORATE RESPONSIBILITY

A socially responsible business

The Clinigen foundations are based on addressing unmet 
medical need and improving access to medicines. Through our 
global supply and distribution network we are able to navigate 
the regulatory hurdles to ensure we deliver the right medicine, 
to the right patient, at the right time. In the last financial year 
we shipped over three million unlicensed and licensed units, 
helping patients in over 100 countries.

The Clinigen foundations are based on 
addressing unmet medical needs and 
improving access to medicines. Through 
our global supply and distribution 
networks we are able to navigate the 
regulatory hurdles to ensure we deliver 
the right medicine, to the right patient, 
at the right time. In the last financial 
year we shipped over three million 
unlicensed and licensed units, helping 
patients in over 100 countries.

Underlying our business are corporate 
responsibility policies which must be 
followed for the Group to be sustainable 
and create long-term shareholder value. 

CORPORATE, SOCIAL AND  
ETHICAL POLICIES
Clinigen recognises the importance of 
balancing the interests of its customers, 
shareholders, employees, suppliers and 
the communities in which it operates. 
Management of the environmental and social 
issues that play a part in the business is a key 
factor in the Group’s strategy for success and 
in the practice of good corporate governance. 
With this in mind, the Group, through its 
management team and its experienced quality 
and regulatory department, audits all suppliers 
and manufacturers regularly to ensure they 
reach the standards set and responds to any 
improvement requests we make of them.

The Group aspires to carry out its business 
to the highest ethical standards, treating 
employees, suppliers and customers in a 
professional, courteous and honest manner. 
Ethical standards are included in our audit 
schedule when reviewing our suppliers and 
manufacturers to check the standards 
they follow meet our expectations.

EMPLOYEES
The Group currently employs over 500 
people in eight countries and is committed 
to a policy of equal opportunities in the 
recruitment, engagement and retention 
of employees. The multinational diversity 
of our team not only supports our global 
service offering, but demonstrates our lack 
of barriers to employment. Employees are 

supported to undertake additional training, 
both internal and external, to develop their 
skills, which are then often transferred 
across departments or enable promotion.

Age, colour, gender, disability, ethnic origin, 
national origin, marital status, sexual 
orientation, religious or political views 
are not seen as barriers to employment 
and are evidenced by the Group’s diverse 
employment base. The Group would 
support employees if they were to become 
disabled whilst employed by the Group, and 
those employees would be retained where 
possible and training provided as required.

It is important we listen to our employees 
and understand their views on Clinigen as 
an employer. The Group operates a culture 
of open communication through a range 
of two-way mediums including: monthly 
employee representative staff forums; 
newsletters; and regular Group updates from 
the CEO and CFO. The strategic objectives 
of the Group are communicated to the 
employees through the monthly updates 
and at the annual all-staff conference. The 
employees are encouraged to be a part of the 
Group’s success through share ownership 
and the Group’s employee share schemes.

The Group conducts an employee 
engagement survey every year and senior 
management takes the findings of the 
survey seriously and acts appropriately.

We recognise the importance of diversity, 
including gender, at all levels of the Company. 
The Group already has a strong female 
representation in both management and 
operational boards. On our management 
board, women comprise 50% of positions. In 
addition, out of 506 employees, approximately 
62% are female. We continue to actively 
seek to recruit and advance women into 
our top management. In preparation for the 
introduction of mandatory gender pay gap 
reporting in 2016-2017, Clinigen will proactively 
investigate and address gender pay gaps.

30

Annual Report and Accounts 2017Clinigen Group plcClinigen staff yacht racing during Cowes Week

Clinigen supports Anthony Nolan 

Clinigen staff taking part in the UK Challenge

MODERN SLAVERY ACT
The Group fully supports the aims of the 
Modern Slavery Act 2015 to eradicate human 
slavery and trafficking. In particular, the Group 
wishes to ensure that no child labour or 
servitude of any kind or human trafficking has 
been involved in the supply and distribution of 
products or services. This statement is made 
pursuant to Section 54, Part 6 of the Modern 
Slavery Act 2015 and sets out the steps the 
Company has taken to ensure that slavery and 
human trafficking are not taking place in our 
supply chains or in any part of our business.

The Group is a worldwide supplier and 
distributor of pharmaceutical products and 
services. As part of our initiative to identify 
and mitigate risk we have put in place, or are in 
the process of putting in place, systems to:

• 

Identify and assess potential risk areas in 
our supply chains

•  Mitigate the risk of slavery and human 

trafficking occurring in our supply chains
•  Monitor potential risk areas in our supply 

chains; and

•  Protect whistle blowers

The Group will continue to review the 
position by a process of contract reviews, 
third-party audits and ongoing monitoring 
of our partners within the supply chain.

COMMUNITY
Clinigen participates in local community 
projects that it feels are worthy and 
appropriate and encourages employees to 
get involved in local and national charitable 
events, as well as deciding where charitable 
donations are placed. An example of this 
is the League Managers Association, with 
which we work to support local schools in 
their Football Association level coaching. 

The Group has continued to support 
Foundation MEM over a number of years, 
which is a charity focusing on developing a 
better life for a village in Cameroon which 
is very close to some of our employees, 
and Anthony Nolan, a charity very relevant 
to Foscavir, the first product acquired in 
2010. Anthony Nolan is the leading blood 
cancer charity in the UK; facilitating stem 
cell transplants to provide the chance of a 
cure for patients with leukaemia, lymphoma 
and other blood disorders. Clinigen has 
supported Anthony Nolan for a number of 
years and we’re both focused on putting the 
patient at the heart of everything we do.

Clinigen works alongside patient group 
organisations in the Unlicensed Medicines 
operation. We believe greater patient 
involvement in personal healthcare 
needs and in the development of local 
and national healthcare provision is an 
important part of the future development 
of effective healthcare services.

The Group made no political donations during 
the year (2016: £nil) and made charitable 
donations of £5,000 (2016: £3,000).

HEALTH AND SAFETY
The Group recognises that health and safety 
has positive benefits to the organisation and 
that a commitment to a high level of safety 
makes good business sense. It also recognises 
that health and safety is a business function 
and must, therefore, continually improve, 
progress and adapt to change. To achieve 
this aim, appropriate levels of resource are 
allocated to ensuring a positive health and 
safety culture throughout the Company.

The Group approach to health and safety 
is based on the identification and control of 
risks. Adequate planning, monitoring and 
reviews of the health and safety policy are 
carried out in line with our Safety Management 
System to ensure continual improvement 
to our health and safety standards.

31

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
BOARD OF DIRECTORS

Our experienced Board has a significant track record 
and a wealth of knowledge across the biotechnology, 
pharmaceutical and healthcare sectors, spanning 
private and publicly quoted companies.

PETER ALLEN
NON-EXECUTIVE CHAIRMAN

SHAUN CHILTON
CHIEF EXECUTIVE OFFICER

MARTIN ABELL
CHIEF FINANCIAL OFFICER

APPOINTED

August 2012

Director in July 2013  
and CEO in November 2016

Director in August 2015 and CFO 
in October 2015

COMMITTEES

PROFILE

Nomination (Chairman),  
Audit and Risk, Remuneration

None

None

Peter has a wealth of experience 
and has held key senior positions, 
including Chairman, CEO and CFO 
in a number of companies in the 
healthcare industry, and played a 
significant role in their growth. Peter 
spent 12 years at Celltech Group 
plc (1992–2004) as CFO and Deputy 
CEO, six years at ProStaken Group 
plc as Chairman (2007–2013) and 
interim CEO (2010–2011) and three 
years as Chairman of Proximagen 
Neurosciences plc (2009-2012).

Shaun joined Clinigen as COO in 
January 2012 before becoming 
Deputy CEO in July 2015 and CEO 
in November 2016. Shaun has 
responsibility for the Group achieving 
its key performance indicators and 
plays a central role in setting and 
executing the Group strategy. Shaun 
has over 25 years’ international 
industry experience working in both 
global pharmaceutical companies 
and global healthcare service 
businesses. He has held a wide range 
of senior strategic, commercial and 
operational roles and has a long-term 
track record of growing international 
businesses and developing effective 
management teams. Prior to joining 
Clinigen, Shaun was the President 
within KnowledgePoint360 Group, a 
global pharmaceutical information 
and services operation.

Martin joined Clinigen in August 2015 
and has over 19 years’ experience 
working for international, listed 
companies. Before Clinigen, Martin 
worked for Hays plc, Europe’s largest 
professional recruitment business. 
He began there as Head of Investor 
Relations and M&A before becoming 
Finance Director for the Continental 
Europe and Rest of World division, 
which operated across 21 countries 
with revenues of over £1bn. Prior to 
that, Martin held several financial 
roles at the FTSE 100 logistics group, 
Exel plc (now part of Deutsche 
Post), including Financial Controller 
of two of the UK divisions. He is a 
qualified Chartered Accountant, 
having trained at PwC in the M&A 
Transaction Services team.

EXTERNAL 
APPOINTMENTS

Peter is currently Chairman of 
Advanced Medical Solutions 
Plc, Future Plc and Diurnal Plc 
and Non-Executive Director of 
Oxford Nanopore Technologies 
Ltd and Macrotarg Ltd.

None

None

32

Annual Report and Accounts 2017Clinigen Group plcPETER GEORGE
NON-EXECUTIVE DIRECTOR

JOHN HARTUP
NON-EXECUTIVE DIRECTOR

IAN NICHOLSON
NON-EXECUTIVE DIRECTOR

JOHN BACON
NON-EXECUTIVE DIRECTOR

November 2016

May 2011

September 2012

October 2015

None

Audit and Risk (Chairman), 
Nomination, Remuneration

Remuneration (Chairman),
Audit and Risk, Nomination

None

Peter joined Clinigen as CEO when it 
formed and has been at the forefront 
of the strategic decisions and resulting 
growth Clinigen has achieved. Peter 
has an extensive range of experience, 
starting his career in the UK’s National 
Health Service before utilising and 
strengthening his experience in 
the pharmaceutical industry where 
he has held a number of senior 
international roles, including Executive 
VP for Wolters Kluwer Health, with 
responsibility for European and 
Asia Pacific regions, CEO at Penn 
Pharma Limited, where he led a £67m 
management buy-out in 2007, and 
Chief Operating Officer for Unilabs 
Clinical Trials International Limited. 

Peter was CEO of the Year in the 2014 
European Mediscience Awards.

Peter retired as CEO in November 
2016 and remained on the Board 
as a Non-Executive Director.

Peter is currently a Non-Executive 
Chairman of Ergomed Plc, and Non-
Executive Director of Mitre Group 
Ltd, the Centre for Leadership and 
Management Ltd and XPG Ltd.

John has over 30 years’ experience 
as a corporate lawyer, dealing 
with corporate finance and 
commercial contract issues across 
a number of industries. He was 
formerly Managing Partner at 
Ricksons LLP and subsequently 
became a Partner at DWF LLP.

Ian has considerable experience 
as both an Executive Director 
and as a Non-Executive Director. 
Ian is CEO of F2G Limited.

Previously Chairman of Link 
Healthcare, John Bacon founded the 
organisation in the 1990s, thereby 
pioneering the supply of specialist 
pharmaceuticals in the Australasian 
markets. He has qualifications in 
both science and business and 
prior to forming Link Healthcare, 
held senior positions in both fields 
across the Asia Pacific region.

John is currently a Director of 
Wichtig International Ltd.

John is currently a Director of 
Anggatha Pty Ltd, Budburst Capital 
Pty Ltd, JK & LJ Superannuation 
Management Pty Ltd, Ingenia Pty Ltd 
and Ingenia Developments Pty Ltd.

Ian currently holds positions as 
Non-Executive Director of Consort 
Medical plc and Bioventix plc, where 
he is the Non-Executive Chairman. 
Ian is also Chairman of the Investment 
Committee at Cancer Research UK 
Pioneer Fund, Director of Casewell 
Consulting Ltd, F2G Ltd, and Wells 
Stores Ltd, and an Operating Partner 
at Advent Life Sciences LLP.

33

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
Chairman’s introduction to governance

I am pleased to present you with the Governance section of the 
2017 Annual Report.

During the year some significant changes were made to the 
composition of the Board. After six years as CEO, Peter George 
stepped down to become a Non-Executive Director. Peter had done a 
tremendous job in developing and growing Clinigen during his tenure. 
Peter built the business from a small private company to a leading global 
pharmaceutical products and services business. Shaun Chilton, who 
had been Deputy CEO since July 2015 and before that Chief Operating 
Officer for over three years, replaced Peter as CEO. Shaun had been 
closely involved in Clinigen’s development prior to his appointment as 
CEO and has the international industry knowledge, expertise and 
leadership skills to take this business forward. 

Separately Robin Sibson, who had served as Non-Executive Director 
since 2015, retired from the Board in November 2016.

The Board continues to assess that its membership has the right 
qualities required to operate within a robust governance structure 
which the Board believes fits the requirements of the Group. This 
structure makes the business stronger to ensure the right decisions 
are made to help support and deliver the Group’s strategy, and protect 
shareholders interests. 

Implementation of the strategy has been a significant area of focus  
in our Board meetings during the year and Shaun and his management 
team have provided us with regular updates allowing the Board  
to inform our view on the successes and challenges throughout  
the Group. 

Principle risks facing the Group have also been in particular focus this 
year. Details of our principal risks are set out on pages 28 to 29. Our 
reliance on IT and the security around it has increased this year. The 
Group is currently undertaking an implementation of a new ERP system 
and the threat from cyber-attack has increased. IT governance and 
security procedures, along with the other principle risks are continually 
assessed by the Audit Committee.

The Group has achieved another strong financial performance during 
the year and the Board and I are pleased with the progress made 
against the strategic priorities. In view of the strong results, the Board 
proposes a final dividend of 3.4p per share (2016: 2.7p), resulting in an 
increase in the full year dividend of 25% to 5.0p per share (2016: 4.0p).

Priorities for the Board in 2018 include continually assessing progress 
against the strategic priorities, ensuring that they are supported by 
appropriate governance structures, and strengthening the Board 
membership with independent Non-Executive Directors where it is 
deemed necessary.

Thank you for your continued support and I look forward to meeting any 
shareholders who can join us at our AGM on 28 November 2017.

“ THE GOVERNANCE OF THE GROUP CONTINUES 
TO BE A HIGH PRIORITY FOR THE BOARD. WE 
BELIEVE THAT EFFECTIVE CORPORATE 
GOVERNANCE WILL ASSIST THE DELIVERY OF 
THE CORPORATE STRATEGY, THE GENERATION 
OF SHAREHOLDER VALUE AND PROTECT THE 
SHAREHOLDERS’ LONG-TERM INTERESTS.”

PETER ALLEN
Non-Executive Chairman
27 September 2017

34

Annual Report and Accounts 2017Clinigen Group plc 
 
Corporate governance statement

As a company listed on AIM, the Group is subject to the AIM Rules 
for Companies, however, the Group is not required to comply with 
the UK Corporate Governance Code (the ‘Code’). The Board 
believes that effective corporate governance will assist the 
delivery of the corporate strategy, the generation of shareholder 
value and protect the shareholders’ long-term interests. Clinigen 
values corporate governance highly, not only in the Boardroom but 
across the whole business. The Board, as a matter of good practice, 
aims to manage the Group in accordance with guidance contained 
in the Code, as applicable, in addition to complying with the AIM 
Rules for Companies. The following section outlines how the Board 
manages the Group’s governance.

THE BOARD AND COMPOSITION
The Board consists of two Executive Directors and five Non-Executive 
Directors, including the Chairman. The names of the Directors and 
their biographies are set out on pages 32 and 33.

The Board is satisfied with its composition and the balance between 
Executive and Non-Executive Directors.

The Group seeks to recruit the best candidates at Board level and 
considers candidates on merit and against objective criteria and with 
due regard for the benefits of diversity on the Board (including gender), 
taking care that appointees have sufficient time available to allocate to 
the position. The Group supports the Code in respect of diversity.

Peter George stood down as CEO in November 2016, but remained on 
the Board as a Non-Executive Director. Shaun Chilton, on the Board 
since July 2013, took over as CEO in November 2016. At the same time, 
Robin Sibson retired as a Non-Executive Director.

Each Director appointed by the Board is subject to election by the 
shareholders at the first AGM after their appointment. Following advice 
from the Nomination Committee, the Board has concluded that each 
Director is qualified for election or re-election.

The Board is responsible to the Company’s shareholders with its main 
objective to increase the value of assets and long-term sustainability of 
the Company. The Board reviews business opportunities and 
determines the risks and control framework. It also makes decisions on 
budgets, Group strategy and major capital expenditure. The day-to day 
management of the business is delegated to the Executive Directors.

The Board meets regularly throughout the year, with agendas, 
Committee papers and other appropriate information distributed prior 
to each meeting to allow the Board to meet its duties.

Effective procedures are in place to deal with conflicts of interest. 
Other interests and commitments of Directors are known by the Board 
and any changes to their commitments are reported.

The Board has established a Nomination Committee, Audit and Risk 
Committee, and Remuneration Committee with each having separate 
duties and responsibilities. The Audit and Risk Committee and 
Nomination Committee hold a joint session during the year to cover 
areas of common interest to both Committees.

NOMINATION COMMITTEE
The Chairman of the Nomination Committee is Peter Allen, with John 
Hartup and Ian Nicholson the other members of the Committee. The 
primary role of the Committee is to regularly review the structure, size and 
composition of the Board, give full consideration to succession planning for 
Directors and other senior executives and evaluate the balance of skills, 
knowledge, experience and independence on the Board. The Committee 
meet at such times as the Chairman of the Committee requires.

AUDIT AND RISK COMMITTEE
The Chairman of the Audit and Risk Committee is John Hartup, with 
Peter Allen and Ian Nicholson the other members of the Committee. The 
primary role of the Committee is to monitor, review and challenge the 
financial statements and regulatory environment, monitor the 
relationship with the external auditor, monitor the Group’s internal 
control and risk management and ensure compliance with laws and 
regulations. The Committee meets at least two times a year. The 
committee carefully considers the key judgments applied in preparation 
of the consolidated financial statements including the estimated future 
discounted cash flows supporting the carrying value of goodwill and 
intangibles, the value and presentation of the Link contingent 
consideration liability and the going concern assumption. Each of the 
relevant estimates and judgments have been confirmed as appropriate.

REMUNERATION COMMITTEE
The Chairman of the Remuneration Committee is Ian Nicholson, with 
Peter Allen and John Hartup the other members of the Committee. The 
primary role of the Committee is to determine and agree the remuneration 
of the Company’s Chairman, CEO, Executive Directors and senior 
managers, with the objective to ensure there is an appropriate 
remuneration strategy in place to encourage enhanced performance 
and reward for individual contributions to the success of the Company. 
The Committee also reviews the design of all Group share incentive 
plans and oversees major changes to employee benefit structures 
across the wider business. The Committee reviews the performance 
targets regularly to ensure that they are both challenging and closely 
linked to the Group’s strategic priorities. The Group’s remuneration 
policy is set out in the 2017 Annual Report (pages 36–38).

RISK MANAGEMENT AND INTERNAL CONTROL
The Board has responsibility for establishing and maintaining the 
Group’s internal control systems. The Board regularly review, and 
evaluates internal controls, ensuring they meet the needs of the Group. 
The internal controls are designed to manage risk rather than eliminate 
it and therefore cannot provide absolute assurance against material 
misstatement or loss. Primary responsibility for reviewing internal 
controls has been delegated to the Audit and Risk Committee.

COMMUNICATION WITH INVESTORS
The Board realises effective communication with shareholders on strategy 
and governance is an important part of its responsibilities. Interim and final 
results are communicated via formal meetings with roadshows, 
participation in conferences and additional dialogue with key investor 
representatives held in the intervening periods. Care is taken to ensure that 
all price-sensitive information is made available at the same time.

SHARE DEALING
The Company has established a share dealing code appropriate to an 
AIM listed company, and all the Directors of the Group understand the 
importance of compliance to the Code.

AGM
The Company’s AGM is used by the Board to communicate with 
shareholders, who are all entitled to attend. The presentation of the 
results will be given by the CEO, followed by the formal business of the 
meeting. The meeting provides an opportunity to ask questions of 
each of the Board members as part of the agenda, or more informally 
after the meeting.

The Notice of AGM and all related papers are sent to each shareholder 
at least 20 working days before the meeting. The outcomes of the 
voting on resolutions are announced to the London Stock Exchange via 
the Regulatory News Service and added to the Clinigen website.

WHISTLEBLOWING
We remain confident that we have robust and effective whistleblowing 
procedures in place to respond to matters that may arise.

35

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSRemuneration report

The Directors’ Remuneration Report’s regulatory requirements under 
Main Market UK listing Rules do not require compliance by AIM quoted 
companies. The Group makes the following disclosures voluntarily.

The Group’s remuneration policy will be put forward, on an advisory 
basis, for shareholder approval at the AGM to be held on 28 November 
2017. The current policy came into effect following the AGM on 
11 November 2016.

REMUNERATION POLICY
The remuneration policy has been constructed to offer appropriate, 
competitive remuneration to attract, retain and motivate senior 
executives to avoid excessive or inappropriate risk-taking and 
encourage them to implement the Group’s strategy for the benefit of 
long-term shareholder value.

The Board believes in pay for performance against challenging targets 
and stretching goals. The approach is to set base salaries around the 
median for our comparator group. A significant proportion of the total 
remuneration package is variable and linked to corporate performance. 
In setting Directors’ remuneration, the Committee takes account of the 
remuneration of other companies of similar size and complexity. The 
Committee also takes into account the pay and employment conditions 
of all our employees.

The Committee determines the remuneration policy for the Executive 
Directors, senior managers and the Chairman. 

The Committee reviews the performance targets regularly to ensure 
that they are both challenging and closely linked to the Group’s strategic 
priorities. Furthermore, because a large part of the remuneration 
package is delivered in shares, they are directly exposed to the same 
gains or losses as all other shareholders. 

The Committee ensures that the incentive structure for senior 
executives does not raise environmental, social or governance risks by 
inadvertently motivating irresponsible behaviour. Part of the annual 
bonus depends upon an assessment of each senior executive’s 
personal contribution to Company measures, including results of the 
regular employee surveys and health and safety outcomes.

EXECUTIVE DIRECTORS
The Executive Directors’ remuneration consists of five components to 
ensure there is a balance between fixed and performance-related 
remuneration. The details are set out below:

BASE SALARY
Purpose and link to strategy: to provide a core reward for undertaking 
the role, positioned at a level needed to recruit and retain the talent 
required to develop and deliver the business strategy.
Operation: the Remuneration Committee sets base salaries taking 
into account a range of factors including:

the individual’s skills, performance and experience
internal relativities and wider workforce salary levels

• 
• 
•  external benchmark data
• 
• 
•  economic indicators

the size and responsibility of the role
the complexity of the business and geographical scope; and

Maximum opportunity: there are no maximum levels set although 
increases will normally be in line with the typical level of increases 
awarded to other employees at Clinigen and will be a reflection of the 
individual’s performance.

The Remuneration Committee may award increases above this level in 
certain circumstances, including if there is an increase in the scope of 
roles and responsibilities.

36

ANNUAL BONUS
Purpose and link to strategy: to support the delivery of the Group’s 
annual business plan. The focus is on the delivery of the annual financial, 
strategic, customer and people KPIs.
Operation: performance targets are approved annually by the 
Remuneration Committee. The Remuneration Committee exercises 
its judgement to determine awards at the end of the year to ensure that 
the outcome is fair in the context of overall Group performance and 
against personal goals. For Executive Directors, an element of bonus 
above a certain threshold of salary may be deferred. The deferral period 
will be one year.
Maximum opportunity: the maximum award opportunity in respect of 
any financial year is based on role and is up to 125% of salary.
Performance metrics: performance is measured against a range of key 
financial metrics, strategic, customer and people indicators and 
personal performance. Performance is measured over 12 months.

LONG-TERM INCENTIVE PLAN (‘LTIP’)
Purpose and link to strategy: to reward participants for the delivery 
of the Group’s goals of driving shareholder value through measures 
such as the Group’s earnings per share (‘EPS’) and total shareholder 
return (‘TSR’).
Operation: award of shares subject to performance measured over a 
three-year period. Performance targets are set annually for each 
three-year cycle by the Remuneration Committee. Awards are subject 
to review by the Remuneration Committee at the end of the three-year 
performance period to confirm that vesting of the award is appropriate. 
Unvested awards are subject to malus.
Maximum opportunity: the maximum award opportunity is based on 
role. The maximum award possible under the plan rules is 300% of 
salary but may rise to 400% in exceptional circumstances. Awards 
above 100% are unusual and usually a one-off award per individual.
Performance metrics: vesting of the award is based on a combination 
of the following Group performance measures:

•  cumulative Group EPS compared to targets
•  cumulative Group TSR compared to FTSE Small Cap Index 

(ex Investment Trusts)

•  personal objectives

The split between these measures, for each grant, is set annually by the 
Remuneration Committee. In 2016, 40% of the award was based on EPS, 
40% on TSR and 20% on personal objectives. The personal objectives 
component can only vest if a minimum EPS requisite is achieved.

PENSION
Purpose and link to strategy: to provide a competitive, flexible 
retirement benefit in a way that does not create an unacceptable level of 
financial risk or cost to the Group.
Operation: Executive Directors are auto-enrolled into a defined 
contribution pension plan and are offered the alternative of a cash 
allowance. Legacy arrangements will continue to be honoured.
Maximum opportunity: employer contribution into the Group’s 
defined contribution pension plan of up to 15% of salary.

OTHER BENEFITS
Purpose and link to strategy: to provide market-competitive 
monetary and non-monetary benefits, in a cost-effective manner, to 
assist employees in carrying out their duties efficiently.
Operation: Executive Directors are provided with a package of core 
benefits, including private healthcare, health screening, death in service 
protection, disability benefit and reimbursement of membership fees of 
professional bodies. The Company also operates a sharesave scheme. 
This scheme is open to all permanent employees of the Group who have 
completed the requisite length of service at the launch of each award.

Annual Report and Accounts 2017Clinigen Group plcMaximum opportunity: there is no maximum value of the core benefit 
package as this is dependent on the cost to the employing company 
and the individual’s circumstances.

PAYMENT FOR LOSS OF OFFICE
In a departure event, the Committee will typically consider whether any 
element of bonus should be paid for the financial year. Generally, any 
bonus, if paid, will be limited to the period served during the financial 
year in which the departure occurs. The Committee will consider 
whether any of the share element of deferred bonus awarded or LTIP in 
prior years should be preserved either in full or in part and whether any 
deferred cash payments should be preserved either in full or in part.

The Committee has a discretionary approach to the treatment of 
leavers, on the basis that the facts and circumstances of each case are 
unique. The overriding approach to payments for loss of office is to act 
in the shareholders’ interests. The default position is that an unvested 
share award, LTIP or cash entitlement lapses on cessation of 
employment. This provides the Committee with the maximum flexibility 
to review the facts and circumstances of each case, allowing 
differentiation between good and bad leavers and avoiding payment for 
failure. When considering a departure event, there are a number of 
factors which the Committee takes into account. These include:

In some cases, the treatment is formally prescribed under the rules of 
the relevant plan so that where there are good leaver circumstances 
awards, which would otherwise lapse by default, awards may vest either 
on the normal vesting date or on cessation of employment. These 
circumstances may include death, injury, ill-health, disability, 
redundancy or sale of the Company or business. 

NON-EXECUTIVE DIRECTORS
The Board aims to recruit high-calibre Non-Executive Directors, with 
broad commercial, international or other relevant experience. Each 
Non-Executive Director has an appointment letter setting out the 
terms of his or her appointment. They do not have service contracts. 
The letter includes membership of any Board Committees, the fees to 
be paid and the time commitment expected. Appointments are for an 
initial period of three years. During that period, either party can give
the other at least three months’ notice of termination. All Board 
appointments automatically terminate in the event of a Director not 
being elected or re-elected by shareholders at the AGM each year. The 
appointment of a Non-Executive Director is terminable on notice by the 
Company without compensation. At the end of the period, the 
appointment may be continued by mutual agreement. The 
appointment letter also covers matters such as confidentiality, data 
protection and Clinigen’s share dealing code.

• 
• 
• 

• 

the position under the relevant plan documentation
the individual circumstances of the departure
the performance of the Company/individual during the year to date; 
and
the nature of the handover process

Non-Executive Directors cannot individually vote on their own 
remuneration. Non-Executive Director remuneration is reviewed by the 
Chairman and the Executive Directors, and discussed and agreed by the 
Board. Non-Executive Directors may attend the Board discussion but 
may not participate in it.

Details of the service agreements for the Executive Directors and letters 
of appointment for the Non-Executive Directors are set out below:

S Chilton

M Abell

P Allen

P George

J Hartup

I Nicholson

J Bacon

R Sibson

Date of contract

3 January 2012

3 August 2015

1 August 2012

1 July 2010

1 June 2011

1 September 2012

30 October 2015

1 January 2016

Unexpired term (months) 
or rolling contract

Rolling

Rolling

Rolling

Rolling

Rolling

Rolling

Rolling

Stood down 
11 November 2016

Notice 
period 
(months)

12

6

3

3

3

3

3

ANNUAL REPORT ON REMUNERATION
The Executive Directors’ and Non-Executive Director’s remuneration for 2017 and 2016 are set out below:

Salary/fees 

Bonus 

LTIP 

Other 

Total 

Salary/fees 

Bonus 

LTIP 

Other 

Total 

2017

2016

£’000

S Chilton

M Abell

P Allen

P George1

J Hartup

I Nicholson

J Bacon

R Sibson2

360

258

125

191

65

65

57

19

400

275

–

–

–

–

–

92

1,548

–

–

–

–

–

–

–

41

28

5

8

–

–

–

–

2,349

561

130

199

65

65

57

111

228

190

80

413

50

48

32

131

242

177

–

–

–

–

–

–

2,828

–

477

5,655

–

–

–

–

40

20

4

35

–

–

–

20

1  Peter George stood down as Chief Executive Officer to become a Non-Executive Director in November 2016.
2   Robin Sibson stood down from the Board in November 2016. Bonus relates to tenure as Chief Financial Officer.

3,338

387

561

6,103

50

48

32

151

37

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSRemuneration report continued

There were three Directors (2016: three) who were members of the 
defined contribution pension scheme.

Executive Directors was 100% of their basic salary. 10% of the bonus 
earned is being deferred for one year in line with the stated policy.

Following his promotion to Chief Executive Officer in November 2016, 
Shaun Chilton’s annual base salary is £400,000. Martin Abell’s annual 
base salary is £275,000.

SHARE OPTIONS
Awards were granted in September 2013, October 2013 and March 
2014 which vested in September 2016.

The amount payable to the highest paid Director in respect of 
emoluments was £2,349,000 (2016: £6,103,000), comprising basic 
salary and bonus of £760,000 (2016: £413,000), long-term share 
incentive-based payments of £1,548,000 (2016: £5,655,000) and 
other benefits made on their behalf of £41,000 (2016: £35,000).

BONUSES
The Executive Directors were eligible to earn a bonus of up to 125% 
of salary, based on the achievement of stretching underlying Group 
EBITDA targets and personal objectives. Group EBITDA targets unlock 
up to 70% of maximum bonus potential, whilst personal objectives 
unlock up to 30%. For the year, the annual performance bonus for the 

Awards were granted to the Executive Directors as part of the LTIP  
in September 2015, with vesting of the awards subject to the 
performance conditions as described in the policy earlier.

Awards were also granted to the Executive Directors under the LTIP  
in October 2016, with vesting of the awards subject to performance 
conditions as described in the policy earlier. 

During the year, share options that were issued to and exercised by the 
Executive Directors as part of the LTIP are set out in the table below.

During the year, share options that were issued to and exercised by the Executive Directors as part of the LTIP are set out in the table below:

Plan

S Chilton

Clinigen Group Long-Term Incentive Plan

Clinigen Group Long-Term Incentive Plan 2015

M Abell

Clinigen Group Long-Term Incentive Plan 2015

Clinigen Group Sharesave Plan

All share options are over the Company’s Ordinary Shares of 0.1p each.

30 June 
2016

Exercised

Issued

30 June 
2017

250,200

206,389

–

43,811

36,182

123,172

3,846

–

–

–

159,893

196,075

36,642

159,814

–

3,846

TOTAL SHAREHOLDER RETURN
In the five years since IPO on 24 September 2012 until 22 September 2017, the Group’s TSR, defined as share price growth including reinvested 
dividends, has outperformed the FTSE All Share Index by 508%, the FTSE 350 Pharma and Bio Index by 502% and the FTSE Small Cap Index 
(ex Investment Trusts) by 451%.

TSR (p, rebased to clinigen)

1,400

1,200

1,000

800

600

400

200

0
Sep 12

Sep 13

Sep 14

Sep 15

Sep 16

Sep 17

Clinigen

FTSE All-Share

FTSE 350 Pharma & Biotech

FTSE Small Cap

REMUNERATION POLICY IN 2018
The Committee does not anticipate any significant changes to the 
remuneration policy in 2018, but it will continue to review the salaries 
and benefits of the Executive Directors throughout the year.

Along with the salary review timetable for the Company as a whole, the 
Executive Directors’ salaries for 2018 will be determined in April 2018. 

Any increases to the Executive Directors’ salaries are expected to be in 
line with the average UK employee, other than where a larger increase is 
awarded to reflect additional duties.

No changes are proposed to the Non-Executive Directors’ fees for 
2018.

38

Annual Report and Accounts 2017Clinigen Group plcReport of the Directors 
FOR THE YEAR ENDED 30 JUNE 2017

The Directors present their report together with the Strategic 
Report and the audited consolidated financial statements for the 
year ended 30 June 2017.

Further detail is provided in note 20 of the consolidated  
financial statements.

Clinigen Group plc is a public limited company, which is listed on the 
Alternative Investment Market and incorporated and domiciled in 
the UK.

PRINCIPAL ACTIVITIES
Clinigen is a specialty global pharmaceutical and services company 
headquartered in the UK, with offices in the US, South Africa, Australia, 
New Zealand, Japan, Hong Kong and Singapore. The Parent Company is 
a holding company for the Group, holding the product portfolio of 
intangible assets of the Group and providing management services for 
the other Group companies which undertake the Group’s three 
operations. 

Due to the completion of the earn-out attached to the Link acquisition, 
the Group has been reorganised into three operations: CTS, Unlicensed 
Medicines and Commercial Medicines.

CTS is the global market leader in the specialist supply and 
management of quality-assured comparator medicines and services to 
clinical trials and IITs. 

The Unlicensed Medicines business encompasses the previous Idis 
Managed Access division, Idis Global Access and the unlicensed 
business within Link. Unlicensed Medicines is the global leader in 
ethically sourcing and supplying unlicensed medicines to hospital 
pharmacists and physicians for patients with a high unmet medical 
need. The operation manages early access programmes to innovative 
new medicines and provides ‘on-demand’ access globally to medicines 
which remain unlicensed at the point of care. 

The Commercial Medicines business encompasses the previous 
Specialty Pharmaceuticals division and the commercial business within 
Link. Commercial Medicines acquires global rights to niche hospital-
only and critical care products, revitalising these assets around the 
world and returning them back to sustained growth. The operation also 
provides access to licensed and branded generic medicines in the Africa 
and Asia Pacific region. 

The three operations work in synergy to attain our primary aim of 
supplying ‘the right medicine, to the right patient, at the right time’.

BUSINESS REVIEW AND FUTURE DEVELOPMENTS
The business review is included within the operational review and can be 
found on pages 18 to 23.

KPIs
The Group’s KPIs are discussed in the Strategic Report. The directors 
consider the KPIs by operations to include revenue, gross profit, units 
shipped and countries shipped to. Group KPIs are revenue, adjusted 
gross profit, adjusted EBITDA, net debt/cash, adjusted basic earnings 
per share and dividend per share.

CREDITOR PAYMENT POLICY
It is the policy and normal practice of the Group to make payments due 
to suppliers in accordance with agreed terms and conditions, generally 
30 days. Where suppliers offer early settlement discounts, these may 
be taken advantage of. The policy will also be applied for 2018. 

DIVIDEND
As explained in the CFO statement, the Directors propose a final 
dividend of 3.4p per share, subject to approval at the AGM on 
28 November 2017. The dividend will be payable on 1 December 2017 to 
all shareholders on the register at 10 November 2017. Together with the 
interim dividend of 1.6p per share paid on 13 April 2017, this makes a 
combined dividend for the year of 5.0p per share (2016: 4.0p per share).

EVENTS AFTER THE REPORTING DATE
On 13 September 2017, the Group announced the proposed acquisition 
of Quantum valued at 82p per Quantum share (37p in cash and 0.0405 
new Clinigen shares) totalling £150.3m for the entire diluted share 
capital. It is intended that the acquisition will be effected by means of a 
court-sanctioned scheme of arrangement which is subject to the 
agreement by Quantum shareholders.

To finance this proposed acquisition, the Group’s bank facility has been 
extended for 5 years to 2022 and increased to £200m, with an option to 
increase the facility to £220m for 12 months exercisable on completion 
of the Quantum acquisition. The term loan has been repaid in full with 
the extended facility consisting entirely of RCF. In the event that the 
acquisition does not complete, the bank facility will revert back to £122m.

DIRECTORS AND APPOINTMENT OF DIRECTORS
The Directors who served during the year and up to the date of signing 
the financial statements were, unless otherwise stated, as follows:
S Chilton
M Abell
(Non-Executive Chairman)
P Allen  
 (Non-Executive) (stood down as CEO in November 2016)
P George  
J Hartup  
(Non-Executive)
I Nicholson   (Non-Executive)
R Sibson  
J Bacon  

(Non-Executive) (stood down in November 2016)
(Non-Executive) 

With regard to the appointment of Directors, the Company is governed 
by its Articles of Association, the Companies Act and related legislation. 
Directors are subject to re-election at intervals of not more than three 
years. M Abell, Chief Financial Officer and I Nicholson, Non-Executive 
Director, will be retiring by rotation and offering themselves for 
re-election at the AGM to be held on 28 November 2017.

DIRECTORS’ INTERESTS
The interests of the Directors over the ordinary share capital of the 
Company are as follows:

FINANCIAL INSTRUMENTS
The Group’s operations expose it to a variety of financial risks that 
include credit risk, liquidity risk and foreign exchange risk. The Group  
has a risk management programme that seeks to limit the adverse 
effects on the financial performance of the Group by monitoring levels 
of debt finance and related finance costs and managing foreign 
currency transactions. The Group has implemented policies that 
require appropriate credit checks before a sale is made. The Group 
reduces its exposure to currency fluctuations on translation by 
managing currencies at Group level using bank accounts denominated 
in foreign currencies. Where there is sufficient visibility of currency 
requirements, forward contracts are used to hedge its exposure to 
foreign currency fluctuations.

P George

J Bacon

S Chilton

P Allen

M Abell

J Hartup

I Nicholson

Total

Number of 
shares at 
30 June 2017

Number of 
shares at 
1 July 2016

2,814,242

5,557,242

530,767

930,767

412,943

303,800

47,232

19,404

10,000

10,000

45,732

19,404

10,000

10,000

3,844,588

6,876,945

39

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSReport of the Directors continued

There has been no change in the interests set out above between 
30 June 2017 and 27 September 2017.

DIRECTORS’ RESPONSIBILITIES STATEMENT 
The Directors are responsible for preparing the Annual Report and the 
financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements 
for each financial year. Under that law, the Directors have prepared the 
Group financial statements in accordance with IFRSs as adopted by 
the European Union, and the Parent Company financial statements in 
accordance with United Kingdom Generally Accepted Accounting 
Practice (United Kingdom Accounting Standards and applicable law). 
Under company law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and fair view 
of the state of affairs of the Group and the Company and of the profit 
or loss of the Group for that period. In preparing these financial 
statements, the Directors are required to:

•  select suitable accounting policies and then apply them consistently
•  make judgements and accounting estimates that are reasonable 

and prudent

•  state whether IFRSs as adopted by the European Union and 

applicable UK Accounting Standards have been followed, subject to 
any material departures disclosed and explained in the Group and 
Parent Company financial statements respectively; and

•  prepare the financial statements on the going concern basis unless 
it is inappropriate to presume that the Company will continue in 
business

The Directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the Company’s transactions and 
disclose with reasonable accuracy at any time the financial position of 
the Company and the Group and enable them to ensure that the 
financial statements and the Directors’ Remuneration Report comply 
with the Companies Act 2006 and, as regards the Group financial 
statements, Article 4 of the IAS Regulation. They are also responsible 
for safeguarding the assets of the Company and the Group and hence 
for taking reasonable steps for the prevention and detection of fraud 
and other irregularities.

DIRECTORS’ INDEMNITIES
The officers of the Company and its subsidiaries would be indemnified 
in respect of proceedings which might be brought by a third party. No 
cover is provided in respect of any fraudulent or dishonest actions.

EMPLOYEES
The policies relating to employees are discussed in the Corporate 
Responsibility section of the Strategic Report. 

POLITICAL DONATIONS
In line with the established policy, the Group made no political 
donations.

Although the Group does not make, and does not intend to make, 
political donations, the definition of political donations under the 
Companies Act 2006 includes broad and potentially ambiguous 
definitions of the terms ‘political donation’ and ‘political expenditure’, 
which may apply to some normal business activities which would not 
generally be considered to be political in nature. 

As in previous years, a resolution will be proposed at the AGM seeking 
shareholder approval for the Directors to be given authority, to make 
political donations and/or to incur political expenditure, in each case 
within the meaning of the Companies Act 2006 for no more than 
£50,000. The Directors wish to emphasise that the proposed resolution 
is sought on a purely precautionary basis in order to avoid inadvertent 
contravention of the Companies Act 2006. The Board has no intention 
of entering into any party political activities.

PROVISION OF INFORMATION TO THE AUDITOR
Each of the Directors at the time when this Report of the Directors is 
approved has confirmed that:

• 

•  so far as that Director is aware, there is no relevant audit information 
of which the Company’s and the Group’s auditors is unaware; and
that Director has taken all the steps that ought to have been taken as 
a Director in order to be aware of any information needed by the 
Company and the Group’s auditors in connection with preparing 
their report and to establish that the Company and the Group’s 
auditors are aware of that information

The Directors are responsible for the maintenance and integrity of the 
Company’s website. Legislation in the UK governing the preparation and 
dissemination of financial statements may differ from legislation in 
other jurisdictions.

AGM NOTICE
The notice convening the AGM to be held on 28 November 2017, 
together with an explanation of the resolutions to be proposed at the 
meeting, is contained in a separate circular to shareholders.

The Directors consider that the Annual Report and Accounts, taken  
as a whole, is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the Company’s 
performance, business model and strategy. 

INDEPENDENT AUDITORS
The auditor, PricewaterhouseCoopers LLP, has expressed its 
willingness to continue in office and a resolution to reappoint it will be 
proposed at the forthcoming AGM.

Each of the Directors, whose names and functions are listed in the 
Report of the Directors’ confirm that, to the best of their knowledge:

This report was approved by the Board and signed by order of the Board:

• 

• 

the Group financial statements, which have been prepared in 
accordance with IFRSs as adopted by the European Union, give a 
true and fair view of the assets, liabilities, financial position and profit 
of the Group; and
the Strategic Report includes a fair review of the development and 
performance of the business and the position of the Group, 
together with a description of the principal risks and uncertainties 
that it faces

MARTIN ABELL
Chief Financial Officer
27 September 2017

40

Annual Report and Accounts 2017Clinigen Group plc 
Independent auditors’ report
TO THE MEMBERS OF CLINIGEN GROUP PLC

REPORT ON THE AUDIT OF THE GROUP FINANCIAL STATEMENTS
OPINION
In our opinion, Clinigen Group plc’s group financial statements (the “financial statements”):
•  give a true and fair view of the state of the group’s affairs as at 30 June 2017 and of its profit and cash flows for the year then ended;
•  have been properly prepared in accordance with International Financial Reporting Standards (“IFRS”s) as adopted by the European Union; and
•  have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements, included within the Annual Report and Accounts (the “Annual Report”), which comprise: the consolidated 
statement of financial position as at 30 June 2017; the consolidated income statement and consolidated statement of comprehensive income, the 
consolidated statement of cash flows, and the consolidated statement of changes in equity for the year then ended; and the notes to the financial 
statements, which include a description of the significant accounting policies.

BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs 
(UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the 
UK, which includes the FRC’s Ethical Standard, as applicable to listed entities, and we have fulfilled our other ethical responsibilities in accordance 
with these requirements.

OUR AUDIT APPROACH
Overview

Materiality

Audit scope

Key audit
matters

•  Overall group materiality: £2.1 million (2016: £1.4 million) which represents 5% of profit before tax before the 

deduction of non-underlying items save for amortisation relating to the intangible assets.

•  Following our assessment of the risks of material misstatement of the Group financial statements we performed 
audits of the complete financial information of seven reporting entities and specific audit procedures in a further 
one reporting unit.
In addition, certain centralised functions, including those covering contingent consideration, derivative financial 
instruments, corporate taxation, and goodwill and intangible asset impairment assessments were audited. 
•  The components on which audits of the complete financial information and centralised work was performed 

• 

accounted for 96% of Group revenue. 

•  As part of our supervision process, the Group engagement team has been responsible for the audit of all 

significant components and for all of the in scope UK reporting locations, visited the component auditors in 
South Africa and discussed the approach and findings of the component auditors in Australia.

Our assessment of the risk of material misstatement also informed our views on the areas of particular focus for our 
work which are listed below:
•  Assessment of the carrying value of acquired intangible assets and goodwill. 
•  Assessment of the amount recognised relating to the contingent consideration arising from the acquisition of 

Link Healthcare Private Limited in October 2015.

The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, 
we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates that involved making 
assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed the risk of management override 
of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to 
fraud. 

41

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
Independent auditors’ report  
continued
TO THE MEMBERS OF CLINIGEN GROUP PLC

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the 
auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the 
efforts of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the 
context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these 
matters. This is not a complete list of all risks identified by our audit.

KEY AUDIT MATTER

HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Assessment of the carrying value of acquired intangible assets  
and goodwill 
Refer to the critical accounting estimates and judgements in note 2 to 
the accounts, and note 11 (Intangible assets). 

We focused on this area because the Directors’ assessment 
of whether impairment triggers have been identified that could give 
rise to an impairment charge in relation to intangible assets and 
goodwill, involved complex and subjective judgements and 
assumptions including the progress and future performance of 
individual products, in addition to the ongoing business activities of 
acquired entities. 

The Directors have prepared impairment assessment models which 
include a number of assumptions. The assumptions which are deemed 
to be the most significant in respect of these models are the long term 
growth and discount rates. 

Link contingent consideration
Refer to the critical accounting estimates and judgements in note 2 to 
the accounts. 

The directors have reconsidered their estimate of the contingent 
consideration that is likely to be payable in relation to the acquisition of 
Link which was completed in October 2015. Based on the information 
currently available to them, they considered the provision in light of 
their current expectations as to the amount of consideration which 
they believe will be payable in October 2017 based on the EBITA 
performance to the end of the earn-out period in June 2017 adjusted 
for certain items as agreed between the Group and the vendors. The 
final calculation is sensitive to relatively small movements in EBITA and 
therefore represents an area of focus. 

For each separate intangible asset, including goodwill, we focused on the 
key assumptions relating to future revenue forecasts, margin 
expectations and associated selling costs. We were able to evaluate the 
reasonableness of the Directors’ forecasts and expectations including 
the impact upon terminal values by agreeing changes in growth 
assumptions to corroborating evidence and assessing the margin and 
selling costs expected to be achieved by reference to historical margins 
realised, selling cost improvement plans and, where relevant, 
consideration of actual performance against prior year forecasts. 

We validated the inputs used by the Directors to calculate the discount 
rate applied by using our valuation specialists to compare this to the cost 
of capital for the Group and a selection of comparable organisations. The 
Directors’ key assumptions for long term growth rates were also 
compared to economic and industry forecasts for reasonableness. 

We assessed, through the performance of sensitivity analysis over the 
key assumptions above, the extent of change in those assumptions that 
either individually or collectively would be required for any potential 
impairment charges, to have a material impact on the carrying value of 
the acquired intangible assets and goodwill. We also assessed the 
likelihood of such changes occurring. 

As a result of our audit work, we determined that the Directors’ 
assessment that no impairment charge is required to be recognised and 
the associated judgements taken were supportable. 

We understood the basis of the contingent consideration accrual and 
performed audit procedures on the EBITA performance of Link to 
30 June 2017 as presented in the completion accounts. We recalculated 
the contingent consideration by agreeing the EBITA to the performance 
targets in the sales and purchase agreement. 

We considered the presentation of the contingent consideration as a 
non-underlying finance cost in the statement of comprehensive income 
and concluded that it met the definition of non-underlying given the size 
and one-off nature of it. We understood the driving factors in the EBITA 
performance and reviewed management’s calculation of the foreign 
exchange impact on the performance and the retranslation of the liability 
into sterling. 

42

Annual Report and Accounts 2017Clinigen Group plc 
How we tailored the audit scope
The Group is structured along five segments, being Clinical Trial Services, Managed Access, Global Access, Specialty Pharmaceuticals and Link 
Healthcare, with each division set up to manage operations on both a regional and functional basis, consisting of a number of reporting entities. 

The group financial statements are a consolidation of 11 active reporting entities comprising the Group’s operating businesses and centralised 
functions. These reporting units maintain their own accounting records and controls and report to the head office finance team in the UK. 

In establishing the overall approach for the Group audit, we determined the type of work that needed to be performed at each reporting unit and 
used PwC network firms, outside of the UK, operating under our instruction, who are familiar with the local laws and regulations in each of these 
territories to perform this audit work. 

Accordingly, of the Group’s 11 active reporting entities we identified seven which, in our view, required a full audit of their complete financial 
information in order to ensure that sufficient audit evidence was obtained. The reporting units on which a full audit of their complete financial 
information was performed accounted for 83% of Group revenue. Of these reporting entities, three were considered to be significant components 
due to their size; the Clinigen CTS Limited, Clinigen Healthcare Limited and Idis Limited entities. 

In addition, three non-significant reporting units were subjected to a full scope audit located in South Africa and Australia, such that the audit work 
was complete prior to the finalisation of the group financial statements by PwC network firms in those territories. Specific audit procedures on 
certain balances and transactions were performed on a further reporting unit. 

The Group consolidation, financial statements disclosures and a number of centralised functions were audited by the group engagement team at 
the head office. These included, but were not limited to, central procedures on deferred contingent consideration, derivative financial instruments, 
UK and corporate taxation and goodwill and intangible asset impairment assessments. We also performed group level analytical procedures on all 
of the remaining out of scope active reporting units to identify whether any further audit evidence was needed, which resulted in no extra testing 
being required. 

The Group engagement team visits component auditors based on significance and/or risk characteristics, to ensure coverage across the Group. 
The Group engagement team are responsible for the audit of all in scope UK reporting locations performing full scope audits. The Group 
engagement team have been directly responsible for the audit of all significant components.

Additionally the Group audit team was in contact, at each stage of the audit, in line with detailed instructions issued and through global planning calls 
and further regular written communication. Specifically, for all component teams, the group team discussed in detail the planned audit approach at 
the component level, were in attendance at local audit close meetings and following independent review, discussed the detailed reported findings 
of the audit with each component team. As part of our supervision process, the Group team visited the component auditors in South Africa and 
discussed the approach and findings of the component auditors in Australia. 

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with 
qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual 
financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial 
statements as a whole. 

43

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSIndependent auditors’ report  
continued
TO THE MEMBERS OF CLINIGEN GROUP PLC

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows: 

Overall materiality

£2.1 million (2016: £1.4 million).

Group financial statements

How we determined it

5% of profit before tax before the deduction of non-underlying items save for amortisation relating to the 
intangible assets.

Rationale for benchmark applied We believe that profit before tax adjusted for transaction costs incurred provides a consistent basis for 
determining materiality as it eliminates the impact of these items which fluctuate year on year and can 
have a disproportionate impact on the consolidated income statement.

For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The range of 
materiality allocated across components was between £0.4m and £1.8m.

We agreed with the Audit Committee that, for the purposes of the Group audit, we would report to them misstatements identified during our audit 
above £100,000 (2016: £75,000) as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

CONCLUSIONS RELATING TO GOING CONCERN
We have nothing to report in respect of the following matters in relation to which ISAs (UK) require us to report to you when: 
• 
• 

the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or 
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the 
group’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial 
statements are authorised for issue.

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Group’s ability to continue as a 
going concern.

REPORTING ON OTHER INFORMATION 
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. 
The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, 
accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the 
other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be 
materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to 
conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the 
work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have 
nothing to report based on these responsibilities.

With respect to the Strategic Report and Report of the Directors, we also considered whether the disclosures required by the UK Companies Act 
2006 have been included. 

Based on the responsibilities described above and our work undertaken in the course of the audit, ISAs (UK) require us also to report certain 
opinions and matters as described below.

Strategic Report and Report of the Directors
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Report of the Directors 
for the year ended 30 June 2017 is consistent with the financial statements and has been prepared in accordance with applicable legal 
requirements. 

In light of the knowledge and understanding of the group and its environment obtained in the course of the audit, we did not identify any material 
misstatements in the Strategic Report and Report of the Directors. 

44

Annual Report and Accounts 2017Clinigen Group plc 
RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS AND THE AUDIT
Responsibilities of the directors for the financial statements
As explained more fully in the Directors’ Responsibilities Statement set out on page 40, the Directors are responsible for the preparation of the 
financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also 
responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing as 
applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the 
group or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not 
a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can 
arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the 
economic decisions of users taken on the basis of these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at:  
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the Company’s members as a body in accordance with Chapter 3 of Part 16 of 
the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to 
any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

OTHER REQUIRED REPORTING
COMPANIES ACT 2006 EXCEPTION REPORTING
Under the Companies Act 2006 we are required to report to you if, in our opinion we have not received all the information and explanations we 
require for our audit. We have no exceptions to report arising from this responsibility. 

OTHER MATTER
We have reported separately on the company financial statements of Clinigen Group plc for the year ended 30 June 2017.

ANDREW HAMMOND
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Birmingham
27 September 2017

45

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSConsolidated income statement
FOR THE YEAR ENDED 30 JUNE 2017

(In £m)

Revenue
Cost of sales

Gross profit
Administrative expenses 

Profit from operations
Finance cost
Share of profit of joint venture

Profit before income tax
Income tax expense

Profit attributable to owners of the Company

Earnings per share (pence)
Basic
Diluted

2017

Non-
underlying
(note 6)

–
(0.1)

(0.1)
(13.4)

(13.5)
(29.1)
–

(42.6)
2.5

(40.1)

Note

Underlying 

302.3
(179.5)

122.8
(64.5)

58.3
(2.4)
0.8

56.7
(12.8)

43.9

3

3

4
7

8

9
9

Total 

302.3
(179.6)

122.7
(77.9)

44.8
(31.5)
0.8

14.1
(10.3)

3.8

3.3
3.2

2016

Non- 
underlying 
restated 
(note 6)

2016 
underlying 
restated 

339.9
(239.2)

100.7
(53.4)

47.3
(4.0)
0.4

43.7
(10.0)

33.7

–
(4.6)

(4.6)
(22.5)

(27.1)
(0.7)
–

(27.8)
7.6

(20.2)

Consolidated statement of comprehensive income
FOR THE YEAR ENDED 30 JUNE 2017

(In £m)

Profit for the year attributable to the owners of the Company
Other comprehensive income 
Items that may be subsequently reclassified to profit or loss
Cash flow hedges
Currency translation differences

Total comprehensive income attributable to owners of the Company

All amounts relate to continuing operations.

2017

Non-
underlying 
(note 6)

Underlying 

2016

Non-
underlying 
(note 6)

Total 

Underlying 

43.9

(40.1)

3.8

33.7

(20.2)

0.3
10.1

54.3

–
–

(40.1)

0.3
10.1

14.2

–
0.6

34.3

–
–

(20.2)

Total

339.9
(243.8)

96.1
(75.9)

20.2
(4.7)
0.4

15.9
(2.4)

13.5

11.9
11.8

Total 

13.5

–
0.6

14.1

46

Annual Report and Accounts 2017Clinigen Group plc 
Consolidated statement of financial position
AS AT 30 JUNE 2017

(In £m)

Assets
Non-current assets
Intangible assets
Property, plant and equipment 
Investment in joint venture
Deferred tax assets

Total non-current assets
Current assets
Inventories
Trade and other receivables
Derivative financial instruments
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Non-current liabilities
Trade and other payables
Loans and borrowings
Deferred tax liabilities

Total non-current liabilities
Current liabilities
Trade and other payables
Provisions
Loans and borrowings
Corporation tax liability
Derivative financial instruments

Total current liabilities

Total liabilities

Net assets

Equity attributable to owners of the Company
Share capital
Share premium account
Merger reserve
Hedging reserve
Foreign exchange reserve
Retained earnings

Total equity

Note

2017 

2016
restated
(note 11) 

11
12
13
21

14
15
20
16

17
18
21

17
19
18

20

22
23
23
23
23
23

332.5
3.3
8.7
3.6

348.1

16.7
65.9
1.0
27.8

111.4

459.5

1.3
17.3
20.1

38.7

118.7
–
45.5
7.5
–

171.7

210.4

249.1

0.1
161.2
5.4
0.3
10.5
71.6

249.1

334.1
2.7
7.4
3.5

347.7

15.6
68.8
–
27.8

112.2

459.9

11.0
25.9
22.2

59.1

90.8
0.8
70.0
1.4
1.3

164.3

223.4

236.5

0.1
160.7
5.4
–
0.4
69.9

236.5

The notes on pages 50 to 76 form an integral part of the consolidated financial statements.

The financial statements on pages 46 to 76 were approved and authorised for issue by the Board of Directors on 27 September 2017 and were 
signed on its behalf by:

S  CHILTON 
Director 

M  ABELL
Director

47

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
Note

2017

2016

14.1

15.9

11
12

19

6

7
5

12

18
10

16

16

18.6
0.6
0.2
–
(2.0)
0.1
(0.8)
31.5
2.0

64.3
3.2
(0.8)
(12.0)

54.7

(6.9)
(1.7)

46.1

(7.4)
(1.4)
–

(8.8)

0.5
–
(33.4)
(4.9)

(37.8)

(0.5)
27.8
0.5

27.8

20.0
0.8
0.1
0.8
1.3
4.6
(0.4)
4.7
1.8

49.6
8.1
(2.1)
(6.2)

49.4

(3.7)
(3.6)

42.1

(6.7)
(1.3)
(22.4)

(30.4)

0.3
27.6
(36.1)
(4.1)

(12.3)

(0.6)
27.8
0.6

27.8

Consolidated statement of cash flows 
FOR THE YEAR ENDED 30 JUNE 2017

(In £m)

Operating activities
Profit for the year before tax
Adjustments for:
Amortisation of intangible fixed assets
Depreciation of property, plant and equipment
Loss on disposal of non-current assets
Provision for restructuring costs 
Movement in fair value of derivatives
Release of fair value on acquired inventory
Share of profit of joint venture
Finance cost
Share-based payment expense

Decrease in trade and other receivables
Increase in inventories
Decrease in trade and other payables and provisions

Cash generated from operations

Income taxes paid
Interest paid

Net cash inflow from operating activities 
Investing activities
Purchase of intangible fixed assets
Purchase of property, plant and equipment
Purchase of subsidiary, net of cash acquired

Net cash used in investing activities

Financing activities
Proceeds from issue of shares
Proceeds from increase in loan
Loan repayments
Dividends paid

Net cash used in financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Exchange gains

Cash and cash equivalents at end of year

48

Annual Report and Accounts 2017Clinigen Group plc 
Consolidated statement of changes in equity 
FOR THE YEAR ENDED 30 JUNE 2017

(In £m)

At 1 July 2015
Profit for the year
Currency translation differences

Total comprehensive income
Share-based payment scheme
Deferred taxation on share-based payment scheme
Tax credit in respect of tax losses arising on exercise of share options
Issue of new shares
Dividend paid (note 10)

Total transactions with owners of the Company, recognised 
directly in equity

At 30 June 2016

(In £m)

At 1 July 2016
Profit for the year
Currency translation differences
Cash flow hedges 
– Effective portion of fair value gains
– Transfers to the income statement (revenue)

Total comprehensive income
Share-based payment scheme
Deferred taxation on share-based payment scheme
Tax credit in respect of tax losses arising on exercise of share options
Issue of new shares
Dividend paid (note 10)

Total transactions with owners of the Company, recognised 
directly in equity

Share 
capital 

0.1
–
–

–
–
–
–
–
–

–

0.1

Share 
capital 

0.1
–
–

–
–

–
–
–
–
–
–

–

Share 
premium 
account

141.0
–
–

–
–
–
–
19.7
–

19.7

160.7

Share 
premium 
account

160.7
–
–

–
–

–
–
–
–
0.5
–

0.5

5.4
–
–

–
–

–
–
–
–
–
–

–

At 30 June 2017

0.1

161.2

5.4

Merger 
reserve 

Hedging 
reserve 

Foreign 
exchange 
reserve 

Retained 
earnings

Total equity 

5.4
–
–

–
–
–
–
–
–

–

5.4

–
–
–

–
–
–
–
–
–

–

–

(0.2)
–
0.6

0.6
–
–
–
–
–

–

0.4

58.3
13.5
–

13.5
1.8
(1.6)
2.0
–
(4.1)

(1.9)

69.9

204.6
13.5
0.6

14.1
1.8
(1.6)
2.0
19.7
(4.1)

17.8

236.5

Merger 
reserve 

Hedging 
reserve 

Foreign 
exchange 
reserve 

Retained 
earnings

Total equity 

–
–
–

1.4
(1.1)

0.3
–
–
–
–
–

–

0.3

0.4
–
10.1

–
–

10.1
–
–
–
–
–

–

10.5

69.9
3.8
–

–
–

3.8
2.0
0.2
0.6
–
(4.9)

236.5
3.8
10.1

1.4
(1.1)

14.2
2.0
0.2
0.6
0.5
(4.9)

(2.1)

71.6

(1.6)

249.1

49

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
FOR THE YEAR ENDED 30 JUNE 2017

1. ACCOUNTING POLICIES
The principal accounting policies adopted by the Group and applied in the preparation of these consolidated financial statements are set out below. 
The policies have been consistently applied to all years presented, unless otherwise stated.

BASIS OF PREPARATION
The consolidated financial statements of Clinigen Group plc have been prepared in accordance with International Financial Reporting Standards, 
International Accounting Standards and Interpretations (collectively ‘IFRSs’) issued by the International Accounting Standards Board (‘IASB’) as 
adopted by the European Union (‘adopted IFRSs’) and with those parts of the Companies Act 2006 that are applicable to companies that prepare 
financial statements in accordance with IFRSs. The consolidated financial statements have been prepared under the historical cost convention, as 
modified by the revaluation of financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

The preparation of financial statements in conformity with adopted IFRS requires the use of certain critical accounting estimates. It also requires 
Group management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of 
judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 2.

The accounting policies set out below have, unless otherwise stated, been applied consistently throughout the year presented in these financial 
statements. These financial statements are presented in pounds sterling, which is the Group’s functional currency. All financial information 
presented in pounds sterling has been rounded to the nearest £100,000.

GOING CONCERN
The Group’s strategy and forecasts, taking account of sensitivities within the trading projections and possible changes in trading performance, 
show that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group has further funds available 
in the undrawn proportion of the bank facility, which combined with the Group’s cash balance and positive cash generation from each of its 
operations provides funding for future acquisitions in line with the Group’s acquisition-based growth strategy. The Group therefore continues to 
adopt the going concern basis in preparing its consolidated financial statements. Further information on the Group’s borrowing facilities is given in 
note 18.

CHANGES IN ACCOUNTING POLICIES
(A) NEW AND AMENDED STANDARDS, INTERPRETATIONS AND AMENDMENTS ADOPTED BY THE GROUP:
There were no new standards, interpretations or amendments to standards that are effective to the Group for the financial year beginning 1 July 
2016 that have a material impact.

(B) NEW STANDARDS, INTERPRETATIONS AND AMENDMENTS NOT ADOPTED:
The following standards and amendments have been published, endorsed by the EU, and are available for early adoption, but have not yet been 
applied by the Group in these financial statements.

• 

• 

• 

IFRS 9 ‘Financial Instruments’ (effective for the year beginning 1 July 2018) will simplify the classification of financial assets for measurement 
purposes. It also gives greater flexibility over the instruments eligible for hedge accounting and effectiveness testing has been more closely 
aligned with underlying risk management practices.
IFRS 15 ‘Revenue from Contracts with Customers’ (effective for the year beginning 1 July 2018) provides a single, principles-based 5-step model 
to be applied to all sales contracts, based on the transfer of control of goods and services to customers.
IFRS 16 ‘Leases’ (effective for the year beginning 1 July 2019, not yet endorsed by the EU) will require all leases to be recognised on the balance 
sheet. Currently, IAS 17 ‘Leases’ only requires leases categorised as finance leases to be recognised on the balance sheet, with leases 
categorised as operating leases not recognised.

In addition to the above, amendments to a number of existing standards have been endorsed by the EU but not yet adopted.

The Group is currently reviewing the requirements of IFRS 9, 15 and 16 to determine their impact.

BASIS OF CONSOLIDATION
The consolidated financial statements present the results of the Company and its subsidiaries as if they formed a single entity. Subsidiaries are 
those entities where the Company has the ability to control the activities of and decisions made by that entity and to receive economic benefits 
that can be affected by that control. 

The results of subsidiaries acquired during the period are included in the Group results from the date on which control is transferred to the Group. 
Accounting policies of subsidiaries are changed when necessary to ensure consistency with the accounting policies adopted by the Group. 

The Group applies IFRS 11 ‘Joint Arrangements’ to all joint arrangements. Investments in joint arrangements are classified as either joint operations 
or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint 
arrangement. Clinigen Group plc has assessed the nature of its joint arrangements and determined them all to be joint ventures. Joint ventures are 
accounted for using the equity method.

Intercompany transactions and balances are eliminated on consolidation. 

50

Annual Report and Accounts 2017Clinigen Group plcBUSINESS COMBINATIONS 
The Group uses the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is 
equal to the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred 
includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as 
incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair 
values at the acquisition date.

On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the non-
controlling interest’s proportionate share of the acquiree’s net assets. The excess of the consideration transferred, the amount of any non-
controlling interest in the acquiree and the acquisition date fair value of any previous equity interest in the acquiree over the fair value of the Group’s 
share of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in the 
case of a bargain purchase, the difference is recognised directly in the income statement.

Acquisition costs and post-acquisition restructuring costs are recognised as non-underlying costs in the income statement as adjusting items as 
they do not relate to normal trading activities and to reflect their one-off nature.

FOREIGN CURRENCY
(a) Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in 
which the entity operates (the ‘functional currency’). The consolidated financial statements are presented in sterling, being the currency of the 
primary economic environment in which the Company operates. This is the Group’s presentation currency.

(b) Transactions and balances
Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they operate (their 
‘functional currency’) are recorded at the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. 
Foreign currency monetary assets and liabilities are translated at the exchange rates prevailing at the reporting date. All foreign exchange gains and 
losses are presented in the income statement within administrative expenses.

(c) Group companies
The results and financial position of all the Group entities that have a functional currency different from the presentation currency are translated 
into the presentation currency as follows:

a)  Assets and liabilities for each balance sheet presented are translated at the closing exchange rate on the date of that balance sheet;
b)  Income and expenses for each income statement are translated at average exchange rates for the financial period; and
c)  All resulting exchange differences are recognised in other comprehensive income and accumulated in the foreign exchange reserve.

On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign exchange reserve relating to that operation up to 
the date of disposal would be transferred to the income statement as part of the profit or loss on disposal.

SEGMENT REPORTING
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief 
operating decision maker has been identified as the Executive Directors.

The Board considers that the Group’s activities constitute 5 operating segments during the year, as defined under IFRS 8 ‘Operating Segments’. 
With effect from 1 July 2017, following the completion of the Link earn-out period, the Group reporting structure has changed to 3 operating 
segments as detailed in note 3. Management reviews the performance of the Group by reference to the results of the operating segments against 
budget and the total results against budget.

Gross profit is the key profit measure that is reviewed by the chief operating decision maker at the segmental reporting level. 

SHARE-BASED PAYMENTS
Where equity-settled share options are awarded to employees, the fair value of the options at the date of grant is charged to the income statement 
over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at 
each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that 
eventually vest. Non-vesting conditions and market vesting conditions are factored into the fair value of the options granted. As long as all other 
vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not 
adjusted for failure to achieve a market vesting condition or where a non-vesting condition is not satisfied.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately 
before and after the modification, is also charged to the income statement over the remaining vesting period.

51

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

1. ACCOUNTING POLICIES CONTINUED
NON-UNDERLYING ITEMS
Non-underlying items are material items of income or expense which the Directors consider are not related to the normal trading activities of the 
Group and are therefore separately disclosed to enable full understanding of the Group’s financial performance. These include:

a)  One-off items relating to acquisitions e.g. acquisition costs and the costs of restructuring post-acquisition.
b)  Amortisation of intangible fixed assets acquired as part of business combinations, changes in contingent consideration, the unwind of discount 
on contingent consideration and the release of the fair value adjustment made to inventory acquired through a business combination; and
c)  The impairment of intangible fixed assets and contractual costs incurred after the impairment which are shown as non-underlying costs as 

these relate to the cessation of development activity on 1 product and as such do not represent normal trade activities.

In the prior year share-based payment charges of £2.3m and the associated tax credit of £0.3m were classified as non-underlying. In prior periods a 
significant element of these charges arose from the Initial Public Offering (‘IPO’) of the Group on the London Stock Exchange. Share-based 
payment charges now reflect the ongoing trading activities of the Group and therefore are now included within the underlying results, with the prior 
year comparatives restated accordingly.

INTANGIBLE ASSETS
Goodwill
Goodwill represents the excess of the cost of a business combination over, in the case of business combinations completed prior to 1 July 2010, the 
Group’s interest in the fair value of identifiable assets, liabilities and contingent liabilities acquired.

For business combinations completed after 1 July 2010, goodwill represents the excess of the cost of a business combination over the Group’s 
interest in the fair value of identifiable assets, liabilities and contingent liabilities including those intangible assets identified under IFRS 3 ‘Business 
Combinations’.

Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to the income statement. Where the fair value of 
identifiable assets, liabilities and contingent liabilities exceed the fair value of consideration paid, the excess is credited in full to the income 
statement on the acquisition date as a non-underlying item.

Goodwill is not amortised, but is assessed for impairment annually or more frequently if events or changes indicate a potential impairment. Goodwill 
arising on business combinations is allocated to the associated cash generating units (‘CGUs’) based on the particular segment that it relates to. 
This is then assessed against the discounted cash flows of the CGUs for impairment.

Brand
The brand reflects the cash flows associated with the Idis business acquired in April 2015 and the Link, Homemed and Equity brands purchased in 
October 2015. Each brand was recognised following the associated business combination and is initially recognised at the fair value of the asset at 
the acquisition date. The carrying value of the brand is calculated as cost less accumulated amortisation. Amortisation is calculated using the 
straight line method to allocate the fair value cost of the asset over its estimated useful life, the estimated useful lives range between 10 and 20 
years. The amortisation expense is recognised within non-underlying administrative expenses in the income statement. 

Contracts
Contracts acquired in a business combination are recognised at fair value on the acquisition date. The contracts recognised as intangible assets 
relate to those with key suppliers which were identified as important to the trade of the acquired business. The supply of product on a contractual 
and often exclusive basis is a key value driver and was a key element in the decision to acquire the Idis and Link businesses.

The contracts have a finite life and are amortised over the contractual term. Amortisation is scheduled to follow the expected economic benefits, 
recognising the fair value cost of acquiring these contracts against the revenues generated from them. This is normally on a straight line basis over 
the term of the contract, except for managed access programmes which, due to their nature, have a short period of economic benefit i.e. until the 
product is licensed and becomes commercially available. The economic benefits from managed access programme contracts are weighted to the 
early stages of the contract. The amortisation expense is recognised within non-underlying administrative expenses in the income statement on a 
reducing balance basis.

Customer relationships
The customer relationships within acquired operating businesses can be separately identified. The customer relationships have been initially 
recognised following a business combination at the fair value of the asset at the acquisition date. 

Amortisation is calculated on a straight line basis to allocate the fair value cost of each asset over their estimated useful lives, as follows:

•  Customer relationships – Link 
•  Customer relationships – CTS
•  Customer relationships – GA

–  between 6 and 9 years
–  7 years
–  between 7 years and 14 years

The amortisation expense is recognised within non-underlying administrative expenses in the income statement.

52

Annual Report and Accounts 2017Clinigen Group plc 
Trademarks and licences
Separately acquired trademarks and licences are initially recognised at cost, being the fair value of the purchase price of the asset and any directly 
attributable cost of preparing the asset for its intended use.

The carrying value of trademarks and licences is calculated as cost less accumulated amortisation. Amortisation is calculated using the straight line 
method to allocate the cost of the trademarks and licences over their estimated useful lives of between 5 and 15 years. The amortisation expense 
is recognised within underlying administrative expenses in the income statement, apart from where the trademarks or licenses are acquired as part 
of a business combination.

Computer software
Computer software purchased to improve the Group’s ability to deliver its goods and services and intended to be used over a number of years is 
capitalised and recognised at cost, being the purchase price of the asset and any directly attributable cost of developing the asset for its intended 
use including internal staff costs for time spent specifically on development activities. The carrying value of computer software is calculated as cost 
less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of the computer software over their 
estimated useful lives of 3 to 5 years. The amortisation expense is recognised within underlying administrative expenses in the income statement.

Impairment reviews
Impairment reviews are undertaken annually at the end of the financial year or more frequently if events or changes in circumstances indicate a 
potential impairment. The carrying value of individual intangible and tangible assets are compared to the recoverable amount, which is the higher of 
value in use and the fair value less costs to sell. An impairment loss is recognised for the amount by which the asset’s carrying value exceeds its 
recoverable amount.

Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the smallest group of assets 
to which it belongs for which there are separately identifiable cash flows (the CGUs). Goodwill is allocated on initial recognition to each of the Group’s 
CGUs that are expected to benefit from the synergies of the combination giving rise to the goodwill.

Non-financial assets, other than goodwill, that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.

PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at historical cost less accumulated depreciation and any recognised impairment loss. Cost comprises the 
purchase price and directly attributable amounts to bring the asset into operation. 

Depreciation is provided on all items of property, plant and equipment at rates calculated to write off the cost of each asset on a straight-line basis 
over its expected useful economic life, as follows:

•  Leasehold improvements
•  Plant and machinery
•  Fixtures, fittings and equipment –  20% to 33% straight line

–  remaining term of lease to which the improvements relate 
–  20% 

INVESTMENTS
Investments in subsidiaries are recorded at historical cost, less any provision for impairment. 

Investments in joint ventures are accounted for using the equity method of accounting. Under the equity method, the investment is initially 
recorded at cost, and the carrying amount is increased or decreased to recognise the investor’s share of the profit or loss of the investee after the 
date of acquisition. 

INVENTORIES
Inventories are initially recognised at cost and subsequently stated at the lower of cost and net realisable value. Individual units of drugs cannot be 
interchanged as they are determined by the customer’s requirements for product name, dosage strength, pack size, batch number and expiry date. 
In accordance with IAS 2 ‘Inventories’, items are recorded at their individual actual cost. To minimise obsolescence, cost is selected using first expiry, 
first out method. Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present 
location and condition. Net realisable value is the estimated selling price less applicable variable selling expenses. Provisions are made for slow 
moving and damaged inventories. Inventories which have expired are fully provided for until they are destroyed, when they are written off.

A number of arrangements exist where the Group holds inventories on consignment. Under these arrangements such Inventories are only 
recognised in the statement of financial position when the risks and rewards of ownership are transferred to the Group.

DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
The Group uses derivative financial instruments to mitigate its exposure to foreign currency exchange risk on cash flow transactions. Derivative 
financial instruments are recognised initially at their fair value and remeasured at fair value at each period end. Where appropriate the Group 
designates hedge relationships for hedge accounting under IAS 39 ‘Financial Instruments’.

53

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

1. ACCOUNTING POLICIES CONTINUED
Where hedge accounting has been applied, changes in the fair value of derivative financial instruments designated as cash flow hedges are 
recognised in other comprehensive income to the extent that the hedge is effective. To the extent that the hedge is ineffective, changes in fair 
value are recognised immediately in the income statement. If the hedging instrument no longer meets the criteria for hedge accounting, expires or 
is sold, terminated or exercised, then hedge accounting is discontinued prospectively. The cumulative gain or loss previously recognised in other 
comprehensive income remains there until the forecast transaction occurs. When the hedged item is a non-financial asset, the amount recognised 
in other comprehensive income is transferred to the carrying amount of the asset when it is recognised. In other cases, the amount recognised in 
other comprehensive income is transferred to the income statement in the same period that the hedged item affects profit or loss. The 
designation is re-evaluated at each reporting date.

The gain or loss on remeasurement to fair value of derivatives that have not been designated for hedge accounting, is recognised immediately in 
the income statement. Foreign forward exchange derivative gains and losses are recognised net.

TRADE AND OTHER RECEIVABLES
Trade receivables arise principally through the provision of goods and services to customers in the ordinary course of the business. They are 
recognised initially at the original invoice value and subsequently original invoice value less provision for impairment.

Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty or 
default or significant delay in payment) that the Group will be unable to collect all of the amounts due under the terms receivable, the amount of 
such a provision being the difference between the net carrying amount and the present value of the future expected cash flows associated with the 
impaired receivable. For trade receivables, which are reported net; such provisions are recorded in a separate allowance account with the 
movement in the provision being recognised within administrative expenses in the income statement. On confirmation that the trade receivable 
will not be collectable, the gross carrying value of the asset is written off against the associated provision.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash in hand, deposits held at call with banks and other highly-liquid cash investments.

BORROWINGS
Borrowings are initially recognised at fair value net of transaction costs, including facility fees incurred. Such interest-bearing liabilities are 
subsequently measured at amortised cost using the effective interest rate method, which ensures that any interest expense over the period to 
repayment is at a constant rate on the balance of the liability carried in the consolidated statement of financial position. Facility fees paid on the 
establishment of facilities and for the maintenance of the facility are capitalised against the loans and borrowings balance. These are amortised as 
the loan is repaid with the associated amortisation expense recognised in finance costs. 

TRADE AND OTHER PAYABLES
Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. They are 
classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are initially 
recognised at fair value and subsequently carried at amortised cost using the effective interest method.

DEFERRED AND CONTINGENT CONSIDERATION
Deferred consideration payable in cash in respect of the acquisition of intangible assets is recognised initially at its fair value at the date of 
acquisition. There is no other form of deferred consideration payable. The difference between the fair value of the deferred consideration and the 
amounts payable in the future is recognised as a finance cost over the deferment period.

Contingent consideration on business combinations is initially measured at fair value and is payable in cash. The fair value of the contingent liability is 
remeasured at each period end and the change in fair value is recognised in the income statement as a non-underlying item.

The contingent consideration liability is classified as a current liability if payment is due within one year or less. If not, it is presented as a non-current 
liability.

RETIREMENT BENEFITS: DEFINED CONTRIBUTION SCHEMES
Contributions to defined contribution pension schemes are charged to the income statement in the year to which they relate. The Group has no 
further payment obligations once the contributions have been paid.

PROVISIONS
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event, it is more 
likely than not that an outflow of economic benefits will be required to settle the obligation and the obligation can be estimated reliably. Provisions 
are discounted if the impact on the provision is deemed to be material.

LEASED ASSETS
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits 
received and receivable as an incentive to sign and operating lease are similarly spread on a straight-line basis over the lease term.

54

Annual Report and Accounts 2017Clinigen Group plcDIVIDENDS
Dividends are recognised when they become legally payable. In the case of interim dividends to equity shareholders, this is when paid. In the case of 
final dividends, this is when approved by the shareholders.

CURRENT AND DEFERRED TAX
The tax expense for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to 
items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or 
directly in equity, respectively.

The current tax charge, including UK corporation tax and foreign tax, is calculated on the basis of the laws that have been enacted or substantively 
enacted by the balance sheet date. Provisions are established, where appropriate, on the basis of amounts expected to be paid.

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the consolidated statement of financial 
position differs from its tax base, except for differences arising on:

• 
• 

• 

the initial recognition of goodwill;
the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither 
accounting nor taxable profit; and
investments in subsidiaries and jointly-controlled entities where the Group is able to control the timing of the reversal of the difference and it is 
probable that the difference will not reverse in the foreseeable future.

Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the 
differences can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the balance sheet date and are 
expected to apply when the deferred tax liabilities or assets are settled or recovered, respectively.

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities and the 
deferred tax assets and liabilities relate to taxes levied by the same tax authority on either:

the same taxable Group company; or

• 
•  different company entities which intend either to settle current tax assets and liabilities on a net basis, or to realise the assets and settle the 
liabilities simultaneously, in each future period in which significant amounts of deferred tax assets and liabilities are expected to be settled or 
recovered.

SHARE CAPITAL
Financial instruments issued by the Group are treated as equity only to the extent that they do not meet the definition of a financial liability. The 
Group’s ordinary shares are classified as equity instruments.

REVENUE 
Revenue represents amounts receivable for goods and services provided in the normal course of business, net of trade discounts, VAT and other 
sales-related taxes.

Supply of products 
Revenue from the supply of products is recognised when the Group has transferred the significant risks and rewards of ownership to the buyer and 
it is probable that the Group will receive the previously agreed upon payment. These criteria are considered to be met when the goods are delivered 
to the buyer. Revenue is recognised at the fair value of consideration received or receivable.

Managed Access service fees
All services provided in relation to Managed Access are contractually agreed with the product originator. Revenue for these services is recognised in 
the period when the outcome of the services set out in the contract can be estimated reliably and the stage of completion can be measured reliably.

Contracted programme set up fees can be either for the whole project or triggered by milestones being achieved which are laid out in the contract. 
Revenue is recognised in relation to these fees when the contracted milestones are achieved.

Monthly management fees are recognised as revenue in the month to which they relate and once contractual services have been provided. 

Revenue in respect of programme management fees is recognised when goods, provided under the programme, have been dispatched to the 
customer for whom the management fee relates. Revenue is recognised at the fair value of consideration received or receivable.

Royalties
Royalty income is earned on product distribution agreements based upon a percentage of sales, the income is recognized on an accrual basis.

Revenue in all years principally arises from the 3 income streams discussed above. Further information is available in note 3.

55

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The Group makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical 
experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, 
actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a 
material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(A) BUSINESS COMBINATIONS
In accounting for business combinations, the identifiable assets, liabilities and contingent liabilities acquired have to be measured at their fair values. 
In particular, some judgement is required in estimating the fair value of inventory with reference to current selling prices and an assessment of 
obsolescence and demand for inventory; the fair value of trade debtors with reference to the ageing and recoverability of these and judgements in 
estimating the valuation of intangible assets with reference to forecast future sales under the pre-existing contracts and relationships where legal 
contracts are not in place. Details concerning acquisitions and business combinations are outlined in note 28.

(B) IMPAIRMENT OF GOODWILL
The Group tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in note 1. The recoverable 
amount is determined based on value in use calculations. The use of this method requires the estimation of future cash flows and the choice of a 
discount rate in order to calculate the present value of the cash flows. Actual outcomes may vary. More information including carrying values is 
included in note 11.

(C) CARRYING VALUE OF INTANGIBLE ASSETS EXCLUDING GOODWILL
The carrying value of intangible assets is at cost less amortisation and any impairment. Annual impairment trigger reviews are undertaken at the 
end of the financial year or more frequently if events or changes in circumstances indicate a potential impairment. Trademarks and licences are not 
traded in an active market hence the fair value of the asset is determined using discounted cash flows which involves the Group using judgement 
and assumptions.

(D) INVENTORY PROVISIONING
The Company’s principal activities during the year related to the management, sale and distribution of pharmaceutical products which have 
associated expiry dates. As a result it is necessary to consider the recoverability of the cost of the inventory and the associated provisioning 
required. Management consider the nature and condition of inventory, the remaining expiry period, as well as apply assumptions around expected 
future demand for the inventory, when calculating the level of inventory provisioning. See note 14 for the net carrying value of inventory and 
associated provision.

(E) IMPAIRMENT OF TRADE RECEIVABLES
The Company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other receivables, 
management considers factors including the credit rating and age profile of the receivable and historic experience. See note 15 for the net carrying 
amount of the receivables and the associated impairment provision.

(F) DEFERRED TAXATION 
Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against which the 
difference can be utilised. The future taxable profits are based on forecasts and thus actual may vary.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the balance sheet date and are 
expected to apply when the deferred tax liabilities or assets are settled or recovered. A change in rate would change these calculations. 

The deferred tax asset recognised on share options, not yet exercised, is calculated based on the market price of the shares at the end of the 
reporting period. The market price at the exercise date would be expected to be different, hence the actual asset recognisable at exercise is likely to 
differ to the one recognised at the reporting date.

(G) CONTINGENT CONSIDERATION
Contingent consideration is initially measured at the net present value of the expected future cash flows, discounted using an appropriate discount 
rate, to be paid pursuant to the relevant agreements. The fair value of the contingent liability is remeasured at each period end utilising the latest 
financial forecasts. The change in fair value is recognised in the income statement as a non-underlying item.

56

Annual Report and Accounts 2017Clinigen Group plc3. SEGMENT INFORMATION
The Group had 5 main reportable segments throughout the year, being the Group’s operating businesses:

Clinigen Clinical Trial Services (‘CTS’) sources commercial medical products for use in clinical studies, including comparator drugs, adjuvant drugs 
and rescue therapies. This operating business accounts for the largest proportion of the Group’s revenue, generating 36% (2016: 41%) of its 
external revenues. 

Idis Managed Access (‘MA’) specialises in the consultancy, development, management and implementation of managed access programmes for 
biotechnology and pharmaceutical companies. The operating business contributed 20% (2016: 30%) of the Group’s external revenues.

Idis Global Access (‘GA’) provides high quality ethical access to post approval and short-supply medicines, in regions where patients have low or 
non-existent access to these often essential drugs. GA contributed 13% (2016: 12%) to the Group’s external revenues.

Clinigen Specialty Pharmaceuticals (‘SP’) manufactures and distributes its own and in-licensed specialist, hospital-only medicines worldwide and 
contributed 14% (2016: 11%) of the Group’s external revenues.

Link Healthcare specialises in the distribution of pharmaceutical products in South Africa and the APAC region. During the year Link Healthcare has 
been managed as a separate business. Following completion of the Link earn-out period on 30 June 2017 it has been integrated into the Group 
management structure. In FY17 it contributed 17% (2016: 7%) to the Group’s external revenues. The Link Healthcare business was acquired in 
October 2015 and therefore the 2016 results for this segment represent the 8 months of trading since acquisition.

FACTORS THAT MANAGEMENT USED TO IDENTIFY THE GROUP’S REPORTABLE SEGMENTS
The Group’s reportable segments are strategic operating business units that provide different products and service offerings into different market 
environments. They are managed separately because each operational business requires different expertise to deliver the different product or 
service offering they provide.

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker during the 
reporting year. The chief operating decision maker has been identified as the Executive Directors. Subsequent to the year end, the organisation 
structure of the business has changed to the three reported businesses of Commercial Medicines, Unlicensed Medicines and CTS and with effect 
from 1 July 2017 the internal reporting to the chief operating decision maker has changed to this basis. The results have also been presented on this 
revised basis which is how the results will be reported in future.

OPERATING SEGMENT RESULTS
The Group evaluates performance of the operational segments on the basis of gross profit from operations.

(In £m)

Clinical Trial Services
Managed Access
Global Access
Specialty Pharmaceuticals
Link Healthcare

Segmental result
Adjustment for fair value of acquired stock sold in the year

Reported results

2017

2016

Revenue Gross profit

Revenue Gross profit

109.9
60.1
40.1
41.4
50.8

302.3
–

302.3

23.3
28.4
14.5
35.6
21.0

122.8
(0.1)

122.7

137.9
100.8
39.6
37.1
24.5

339.9
–

339.9

19.7
26.5
13.8
31.9
8.8

100.7
(4.6)

96.1

The following analysis shows how the segmental results will be reported in future following the organisation changes effective from 1 July 2017.

(In £m)

Clinical Trial Services
Commercial Medicines
Unlicensed Medicines

Segmental result
Adjustment for fair value of acquired stock sold in the year

Reported results

2017

2016

Revenue Gross profit

Revenue Gross profit

109.9
66.3
126.1

302.3
–

302.3

23.3
47.3
52.2

122.8
(0.1)

122.7

137.9
48.9
153.1

339.9
–

339.9

19.7
37.3
43.7

100.7
(4.6)

96.1

57

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

3. SEGMENT INFORMATION CONTINUED

(In £m) 
Reconciliation to reported profit

Segmental gross profit 
Administrative expenses excluding amortisation depreciation and share-
based payment costs
Share-based payment costs

EBITDA

Analysed as:
Adjusted EBITDA including joint venture result
Joint venture EBITDA
EBITDA excluding joint venture result

Amortisation
Depreciation

Profit from operations
Finance costs
Share of profit of joint venture

Profit before taxation
Taxation

Profit after taxation

Analysed as
Adjusted profit after tax before amortisation of software and licences 
(as used for adjusted EPS)
Amortisation of software
Amortisation of licences
Tax on amortisation of software and licences
Profit after tax after amortisation of software and licences

2017

Underlying

Non-
underlying

Total

Underlying 
restated

2016

Non-
underlying 
restated

122.8

(0.1)

122.7

100.7

(4.6)

(56.2)
(2.5)

64.1

65.1
(1.0)
64.1

(5.2)
(0.6)

58.3
(2.4)
0.8

56.7
(12.8)

43.9

48.1
(0.8)
(4.4)
1.0
43.9

–
–

(0.1)

(0.1)
–
(0.1)

(13.4)
–

(13.5)
(29.1)
–

(42.6)
2.5

(40.1)

(40.1)
–
–
–
(40.1)

(56.2)
(2.5)

64.0

65.0
(1.0)
64.0

(18.6)
(0.6)

44.8
(31.5)
0.8

14.1
(10.3)

3.8

8.0
(0.8)
(4.4)
1.0
3.8

(45.3)
(2.3)

53.1

53.7
(0.6)
53.1

(5.0)
(0.8)

47.3
(4.0)
0.4

43.7
(10.0)

33.7

37.7
(0.7)
(4.3)
1.0
33.7

(7.5)
–

(12.1)

(12.1)
–
(12.1)

(15.0)
–

(27.1)
(0.7)
–

(27.8)
7.6

(20.2)

(20.2)
–
–
–
(20.2)

Total

96.1

(52.8)
(2.3)

41.0

41.6
(0.6)
41.0

(20.0)
(0.8)

20.2
(4.7)
0.4

15.9
(2.4)

13.5

17.5
(0.7)
(4.3)
1.0
13.5

As detailed in note 6, share-based payment costs have been reclassified from non-underlying to underlying in the year and the prior year 
comparatives restated. Share-based payment costs comprise an equity-settled charge of £2.0m (2016: £1.8m) and associated social security 
costs of £0.5m (2016: £0.5m).

(In £m)

Breakdown of revenues by products and services:
Products
Services 
Royalties

GEOGRAPHICAL ANALYSIS

(In £m)

Revenue arises from the following locations:
UK
Europe
USA
Rest of world

Gross profit arises from the following locations:
UK
Europe
USA
Rest of world

Assets and liabilities are reported to the Executive Directors at a Group level and are not reported on a segmental basis.

58

2017

2016

259.8
35.8
6.7

302.3

304.2
31.4
4.3

339.9

2017

2016

72.2
101.0
56.5
72.6

302.3

23.5
42.0
29.8
27.5

52.1
138.5
100.1
49.2

339.9

19.3
38.9
29.3
13.2

122.8

100.7

Annual Report and Accounts 2017Clinigen Group plc4. EXPENSES
4.1 EXPENSES
Profit from operations is stated after charging/(crediting):

(In £m)

Cost of inventories recognised as an expense in cost of sales
Employee benefit expense
Depreciation, amortisation and impairment charges (notes 11 and 12)
Loss on disposal of non-current assets
Operating lease charges
Foreign exchange gains

2017

2016

167.2
37.0
19.2
0.2
2.2
(0.4)

236.9
28.0
20.8
0.1
1.6
(1.7)

4.2 AUDITORS’ REMUNERATION
During the year the Group (including its overseas subsidiaries) obtained the following services from the Company’s auditors and its associates:

(In £m)

Fees payable to the Company’s auditor for the audit of the Parent Company and consolidated financial statements
Fees payable to the Company’s auditor for other services:
– The audit of the Company’s subsidiaries
– Audit related assurance services
– Other advisory services
– Tax advisory services

5. EMPLOYEES
5.1 EMPLOYEE BENEFIT EXPENSE

(In £m)

Wages and salaries
Share-based payments
Social security costs
Other pension costs

5.2 AVERAGE NUMBER OF PEOPLE EMPLOYED
The average monthly number of people employed by the Group during the financial year amounted to:

Number

Directors
Staff

2017

0.3

0.1
0.1
0.1
0.3

2017

30.4
2.0
3.4
1.2

37.0

2017

2
496

498

2016

0.2

0.2
–
0.1
–

2016 
restated

25.4
1.8
1.9
0.8

29.9

2016

3
417

420

5.3 DIRECTORS’ EMOLUMENTS
Details of the remuneration, shareholdings, share options and pension contributions of the Executive Directors are included in the Remuneration 
Report on pages 36 to 38.

5.4 KEY MANAGEMENT PERSONNEL COMPENSATION
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group. 
This is considered to be the Board of Directors.

(In £m)

Directors’ remuneration included in staff costs:
Wages and salaries
Defined contribution pension cost
Share-based payment expense

2017

2016

2.0
–
0.6

2.6

1.6
0.1
0.6

2.3

59

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
Notes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

6. NON-UNDERLYING ITEMS
Non-underlying items have been reported separately in order to provide the reader of the financial statements with a better understanding of the 
operating performance of the Group. These items include amortisation of intangible assets arising on acquisition, one off costs including business 
acquisition costs, restructuring costs, changes in contingent consideration, unwind of discount on contingent consideration, and impairment 
charges. The associated tax impact is also reported as non-underlying.

(In £m)

Cost of sales
a) Adjustment for fair value of acquired stock sold in the year
Administrative expenses
b) Acquisition costs
c) Restructuring costs 
d) Impairment of intangible fixed assets
e) Amortisation of intangible fixed assets acquired through business combinations

Finance costs
f) Increase in Link contingent consideration 
g) Unwind of discount on deferred and contingent consideration

Taxation
h) Credit in respect of tax on non-underlying costs
i) Credit in respect of rate differences on deferred tax 
j) Corporation tax adjustments in respect of prior year

Total non-underlying items

2017

0.1

–
–
–
13.4

13.4

27.0
2.1

29.1

(2.9)
(0.5)
0.9

(2.5)

2016 
restated

4.6

1.4
5.6
0.5
15.0

22.5

–
0.7

0.7

(4.9)
(1.4)
(1.3)

(7.6)

40.1

20.2

a)  Under IFRS 3 inventory acquired in a business combination is valued at fair value on acquisition, which includes the profit margin in the inventory’s 
carrying value. The £0.1m (2016: £4.6m) above represents the profit margin on the inventory sold in the year which was acquired with both the 
Idis and Link businesses.

b)  The acquisition costs incurred in the prior year relating to Link Healthcare amounted to £1.4m. The main costs included £0.5m of legal advice, 

£0.4m for corporate finance advice and £0.1m of stamp duty.

c)  The restructuring costs in the prior year of £5.6m relate mainly to the integration of the Idis and Link Healthcare acquisitions. These costs 
include £2.0m of redundancy costs, £1.0m related to the closure and integration of offices, and £1.9m of incremental costs related to 
maintaining the Idis IT systems which are being used in the short term before a new system is implemented across the Group.

d)  The impairment of intangible fixed assets in the prior year are further costs in respect of Vibativ to comply with the regulatory requirements up 
to when this product was transferred back to the vendor on 4 August 2016. This product was fully impaired in the second half of the previous 
financial year due to its loss making position.

e)  The amortisation of intangible assets acquired as part of the business combination with Idis and Link (namely brand, trade names, customer 
relationships and contracts) are included in non-underlying due to their significance and to provide the reader with a consistent view of the 
underlying costs of the operating Group.

f)  Changes in the estimate of the contingent consideration payable in relation to the Link acquisition based on the earnings of the Link group for 
the year ended 30 June 2017. This is classified as a finance cost as the primary reason for the increase is the depreciation of sterling against the 
local functional currencies since October 2015, when the contingent consideration was originally calculated.

g)  The non-cash unwind of the discount applied to the deferred consideration payable in relation to the acquisition of Link Healthcare.
h)  The tax credit in respect of non-underlying items reflects the tax benefit on the costs incurred during the year.
i)  The reduction in corporation tax rate to 19% and 17% from 1 April 2017 and 1 April 2020 respectively, reduces the deferred tax balances 

expected to unwind in the future creating a credit to the income statement of £0.5m (2016: £1.4m). The credit is recognised in non-underlying 
items as the associated deferred tax balances relate to the fair value of acquired intangible assets.

j)  Tax computations of acquired entities for periods prior to acquisition have identified tax charges recognised during the year.

In the prior year share-based payment charges of £2.3m and the associated tax credit of £0.3m were classified as non-underlying. In prior years a 
significant element of these charges arose from the initial listing of the Group on the London Stock Exchange. Share based payment charges now 
reflect the ongoing trading activities of the Group and therefore are now included within the underlying results, with the prior year comparatives 
restated accordingly.

60

Annual Report and Accounts 2017Clinigen Group plc7. FINANCE COST

(In £m)

Bank interest
Borrowing costs 
Amortisation of facility issue costs
Unwind of discount on Totect and Foscavir deferred consideration 

Underlying finance cost
Increase in Link contingent consideration
Unwind of discount on Link contingent consideration

Total finance cost

2017

1.4
0.3
0.3
0.4

2.4
27.0
2.1

31.5

2016

3.2
0.3
0.4
0.1

4.0
–
0.7

4.7

The contingent consideration payable on the Link acquisition is remeasured each period end depending on the current forecasts for the earn-out 
period. At 30 June 2017, following completion of the earn-out period, the remeasurement of the contingent consideration resulted in a charge of 
£27.0m. This increase is recognised in finance costs as the primary reason for the increase is the depreciation of sterling against the local functional 
currencies since October 2015.

8. INCOME TAX

(In £m)

Current tax expense
Current tax on profit for the year
Adjustment in respect of prior years

Total current tax expense
Deferred tax expense
Decrease in deferred tax assets (note 21)
Decrease in deferred tax liabilities (note 21)

Total deferred tax benefit

Income tax expense

2017

2016

13.2
0.4

13.6

0.1
(3.4)

(3.3)

10.3

8.4
(1.3)

7.1

0.1
(4.8)

(4.7)

2.4

The tax on the Group’s profit before income tax differs from the theoretical amount that would arise using the standard rate of corporation tax in 
the UK applied to profit for the year as follows:

(In £m)

Profit before income tax

Expected tax charge based on corporation tax rate of 19.75% (2016: 20.0%)
Expenses not deductible for tax purposes other than goodwill amortisation and impairment
Adjustments to tax charge in respect of prior years
Higher rates of taxes on overseas earnings
Loss arising in year for which no deferred income tax is recognised
Remeasurement of deferred tax – change in the UK tax rate

Total tax expense

Amounts recognised directly in equity:
The income tax credited directly to equity during the year is as follows:

(In £m)

Deferred tax: unexercised share options and losses recognised directly in equity

Tax losses:

(In £m)

Unused tax losses for which no deferred tax asset has been recognised

Potential tax benefit at 38%

2017

14.1

2.8
6.2
0.4
1.0
0.4
(0.5)

10.3

2017

0.8

2017

2.9

1.1

2016

15.9

3.2
0.5
(1.3)
0.9
0.3
(1.2)

2.4

2016

(0.4)

2016

2.0

0.8

The unused tax losses have been incurred in the US subsidiary, Clinigen Inc. (formerly know as Idis Inc.), and is currently uncertain whether these tax 
losses can be utilised in the future.

61

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

8. INCOME TAX CONTINUED
Following announcements in the Summer Budget 2015 and the Budget 2016, the UK corporation tax rate reduced to 19% from 1 April 2017 and will 
reduce to 17% from 1 April 2020. The Summer Budget 2015 had originally announced that the rate would reduce to 18% from 1 April 2020. This 
reduction was substantively enacted on 26 October 2015 and so the prior year deferred tax assets and liabilities were calculated at this rate. The 
subsequent announcement in the Budget 2016 that the rate will reduce to 17% from 1 April 2020 was substantively enacted on 6 September 2016, 
and so closing deferred tax assets and liabilities have been calculated at this rate.

9. EARNINGS PER SHARE (‘EPS’)

(In £m)

Reported profit used in calculating basic and diluted EPS

Number of shares (million)
Weighted average number of shares
Dilution effect of share options

Weighted average number of shares used for diluted EPS

Reported EPS (pence)
Basic
Diluted

2017

3.8

115.0
1.8

116.8

3.3p
3.2p

2016

13.5

113.1
1.3

114.4

11.9p
11.8p

The adjusted EPS, based on the following earnings figure for the year and weighted average number of shares of 115,017,972 (2016: 113,084,261) 
is 41.8p (2016 restated: 33.4p).

(In £m)

Underlying profit after tax
Add back of amortisation on software
Add back of amortisation on licences
Less tax associated with amortisation on software and licences

Adjusted underlying earnings used in calculating basic and diluted adjusted EPS

Number of shares (million)
Weighted average number of shares
Dilution effect of share options

Weighted average number of shares used for diluted EPS

Adjusted EPS (pence)
Basic
Diluted

EPS is calculated based on the share capital of the Parent Company and the earnings of the combined Group. 

Diluted EPS takes account of the weighted average number of outstanding share options being 1,738,806 (2016: 1,312,942). 

10. DIVIDENDS

(In £m)

Final dividend in respect of the year ended 30 June 2016 of 2.7p (2016: 2.3p) per ordinary share 
Interim dividend of 1.6p (2016: 1.3p) per ordinary share paid during the year 

The Board proposes to pay a final dividend of 3.4p per ordinary share, subject to approval at the AGM, on 1 December 2017. 

2017

43.9
0.8
4.4
(1.0)

48.1

2016 
restated

33.7
0.7
4.3
(1.0)

37.7

2017

2016

115.0
1.8

116.8

41.8p
41.2p

113.1
1.3

114.4

33.4p
33.0p

2017

3.1
1.8

4.9

2016

2.6
1.5

4.1

62

Annual Report and Accounts 2017Clinigen Group plc11. INTANGIBLE ASSETS

(In £m)

Cost
At 1 July 2015 
Acquisition of subsidiary (note 28)
Additions

At 30 June 2016
Additions
Disposals
Exchange differences

At 30 June 2017

Accumulated amortisation
At 1 July 2015
Charge for the year

At 30 June 2016
Charge for the year
Disposals
Exchange differences

At 30 June 2017

Net book value
At 30 June 2017

At 30 June 2016

At 1 July 2015

Brand 

Contracts

Customer 
relationships 

Trademarks 
and licences 

Computer 
software 

Goodwill 
(restated)

Total 
(restated)

49.4
4.7
–

54.1
–
–
1.3

55.4

0.4
2.7

3.1
2.7
–
–

5.8

49.6

51.0

49.0

17.7
9.3
–

27.0
–
–
2.5

29.5

1.0
7.9

8.9
6.0
–
0.1

15.0

14.5

18.1

16.7

43.0
2.2
–

45.2
–
–
0.5

45.7

0.7
4.4

5.1
4.5
–
–

9.6

36.1

40.1

42.3

55.8
0.7
10.7

67.2
1.5
–
0.2

68.9

15.3
4.3

19.6
4.6
–
–

24.2

44.7

47.6

40.5

1.9
0.2
0.7

2.8
4.9
(0.3)
–

7.4

0.8
0.7

1.5
0.8
(0.3)
–

2.0

5.4

1.3

1.1

152.9
23.1
–

176.0
–
–
6.2

182.2

–
–

–
–
–
–

–

182.2

176.0

152.9

320.7
40.2
11.4

372.3
6.4
(0.3)
10.7

389.1

18.2
20.0

38.2
18.6
(0.3)
0.1

56.6

332.5

334.1

302.5

BRAND
The brands represent the Idis, Link, Equity and Homemed brands acquired as part of business combinations. Each brand has been fair valued at the 
acquisition date by reference to the operating businesses acquired which utilise each brand. The fair value is based on a Relief-from-Royalty-
Method which calculates the value of the brand as equivalent to the royalty savings accrued over time, as the brand is owned and royalties are not 
required to be paid to a third party for the branding of products. The remaining amortisation periods are:

Idis 
Link 
Equity 
Homemed – 8 years 4 months

– 17 years 10 months
– 18 years 4 months
– 13 years 4 months

CONTRACTS
Contracts acquired with the Idis business combination related to client contracts within the Idis Managed Access business fair valued at the 
acquisition date based on the discounted value of future cash flows. These contracts enable the Group to manage the access programmes on 
behalf of large pharma businesses. The remaining amortisation period is 2 years 10 months.

The acquired Link business has a number of supplier contracts which provide for the availability of product to Link on a contractual, exclusive supply 
basis. This accessibility to product is a key driver in growing the business. These exclusive supply contracts have been fair valued at the acquisition 
date based on the discounted value of future cash flows. The remaining amortisation period is between 5 and 8 years.

CUSTOMER RELATIONSHIPS 
The nature of the acquired businesses is that there are no contracts with customers, however there are long standing relationships with significant 
repeat business. These relationships have been fair valued at the acquisition date using a discounted valuation of future cash flows. The customer 
relationships for each area of the business are being amortised over different useful economic lives (see note 1). 
The remaining amortisation periods range from 5 years 4 months to 12 years 10 months.

TRADEMARKS AND LICENCES
A total of 331 trademarks and licences are held. The average carrying value per trademark/licence is £143,200 and the average remaining 
amortisation period is 7 years.

COMPUTER SOFTWARE
The Group is undertaking the development and implementation of a new Oracle ERP system, the costs for which are being recognised as incurred. 
The amortisation of the new system will commence when it is implemented and in operation by the business, which is expected within the next 
financial year. 

63

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

11. INTANGIBLE ASSETS CONTINUED
GOODWILL
The goodwill is deemed to have an indefinite useful life. It is currently carried at cost and is reviewed annually for impairment.

Following the acquisition of Link Healthcare in October 2015 and the disclosure of the provisional fair values in the annual report for the financial 
year ended 30 June 2016, the Directors have reviewed the fair value of assets and liabilities acquired. This review resulted in a reduction to the fair 
value of inventory of £0.4m. Goodwill at 30 June 2016 has been restated to reflect this adjustment.

An impairment test is a comparison of the carrying value of assets of a business or CGU to their recoverable amount. The Group has defined its 
CGUs as CTS, MA, GA, SP and Link. Where the recoverable amount is less than the carrying value, an impairment results. During the year, goodwill 
was tested for impairment, with no impairment charge arising. 

(In £m)

CTS
MA
GA
Link

Total

At 30 June 
2015

Additions 
restated

At 30 June
2016 
restated

Exchange 
adjustments

At 30 June 
2017

33.6
109.0
10.3
–

152.9

–
–
–
23.1

23.1

33.6
109.0
10.3
23.1

176.0

–
–
–
6.2

6.2

33.6
109.0
10.3
29.3

182.2

The recoverable amount of all CGUs has been determined based on a value-in-use calculations. These calculations use pre-tax cash flow 
projections and a pre-tax discount rate of 12.2% (2016: 11.0%) equivalent to the Group’s weighted average cost of capital. 

For each CGU other than GA a terminal growth rate of 1.8% (2016: 1.8%) has been used, and for GA a terminal growth rate of 0.7% (2016: 0.7%) has 
been used. Assumptions on sales growth have been based on approved budgets for the upcoming year and strategic projections representing the 
best estimate of future performance. Assumptions on profit margins are based on past experience and cost estimates. The assumptions used in 
each CGU are laid out in the table below.

CTS
MA
GA
Link

2017

2016

Sales 
growth

Profit 
margins

10%
10%
20%
9%

17%
50%
40%
38%

Sales 
growth

0%
13.7%
(6.5%)
3.5%

Profit 
margins

16.5%
30%
42.5%
35%

The Group has applied sensitivities to assess whether any reasonably possible changes in assumptions rate could cause an impairment that would 
be material to these financial statements. Management do not consider any of the downside sensitivities required for an impairment to result, as 
detailed below, to be probable.

2017

2016

Discount 
rate

Terminal 
growth rate

Discount 
rate

Terminal 
growth rate

46.6% (417.8%)
16.3%
(4.1%)
31.6% (49.9%)
35.0% (68.7%)

25.3%
13.1%
10.5%
15.3%

(32.4%)
(3.9%)
(1.4%)
(7.4%)

CTS
MA
GA
Link

64

Annual Report and Accounts 2017Clinigen Group plc12. PROPERTY, PLANT AND EQUIPMENT

(In £m)

Cost
At 1 July 2015
Acquisition of subsidiary
Additions
Disposals
Exchange differences

At 30 June 2016
Additions
Disposals

At 30 June 2017

Accumulated depreciation
At 1 July 2015
Charge for the year
Disposals
Exchange differences

At 30 June 2016
Charge for the year
Disposals

At 30 June 2017

Net book value
At 30 June 2017

At 30 June 2016

At 1 July 2015

Leasehold 
improvement

Plant and 
machinery

Fixtures, 
fittings and 
equipment

1.0
0.3
0.7
(0.2)
0.1

1.9
0.7
(0.2)

2.4

0.2
0.2
(0.1)
–

0.3
0.2
(0.1)

0.4

2.0

1.6

0.8

–
0.1
0.1
–
–

0.2
–
–

0.2

–
–
–
–

–
–
–

–

0.2

0.2

–

1.4
0.2
0.5
(0.1)
0.1

2.1
0.7
(0.3)

2.5

0.6
0.6
(0.1)
0.1

1.2
0.4
(0.2)

1.4

1.1

0.9

0.8

Total 

2.4
0.6
1.3
(0.3)
0.2

4.2
1.4
(0.5)

5.1

0.8
0.8
(0.2)
0.1

1.5
0.6
(0.3)

1.8

3.3

2.7

1.6

13. INVESTMENTS
SUBSIDIARIES
The principal subsidiaries of Clinigen Group plc at each reporting date have been included in these consolidated financial statements. 

Subsidiaries at the end of the reporting year were as follows:

Name

Registered office

Country of 
incorporation

Clinigen Holdings Limited
Clinigen International Holdings 
Limited
Clinigen Healthcare Limited
Clinigen Clinical Trials Limited 
Clinigen CTS Limited 
Clinigen CTS Inc.

Idis Group Holdings Limited
Idis Group Limited
Idis Limited
Clinigen Inc.

Clinigen Asia Pte. Limited

Link Healthcare Singapore Pte. 
Limited
Link Healthcare KK

Clinigen KK

Link Healthcare SDN. BHD

Link Healthcare Hong Kong 
Limited

Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK

USA

Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
790 Township Line Road, Suite 120, Yardley, 
PA 19067, USA
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
790 Township Line Road, Suite 120, Yardley, 
PA 19067, USA
133 Cecil Street, #13-03 Keck Seng Tower, 
Singapore (069535)
133 Cecil Street, #13-03 Keck Seng Tower, 
Singapore (069535)
1-16-3, Nihonbashi, Chuo-ku, Tokyo 103-0027 
Japan
1-16-3, Nihonbashi, Chuo-ku, Tokyo 103-0027 
Japan 
Upper Penthouse, Wisma RKT, No. 2 Jalan 
Raja Abdullah, 50300 Kuala Lumpa, Malaysia
Room 1901, 19/F, Lee Garden One, 33 Hysan 
Avenue, Causeway Bay, Hong Kong

USA

Singapore

Singapore

Japan

Japan

Malaysia

Hong Kong

Nature of business

Holding company
Holding company

Sales and distribution of pharmaceutical products
Holding company 
Sales and distribution of pharmaceutical products
Sales and distribution of pharmaceutical products

Holding company
Holding company
Sales and distribution of pharmaceutical products
Provision of business development services

Holding company

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

65

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

13. INVESTMENTS CONTINUED

Name

Registered office

Link Healthcare Pty Limited

Link Medical Products Pty 
Limited
Link Pharmaceuticals Limited

5 Apollo Street, Warriewood NSW 2102, 
Australia
5 Apollo Street, Warriewood NSW 2102, 
Australia
RSM New Zealand, Ford Building, 86 
Highbrook Drive, Auckland, 2013, New 
Zealand

Country of 
incorporation

Nature of business

Australia

Holding company

Australia

Sales and distribution of pharmaceutical products

New Zealand

Sales and distribution of pharmaceutical products

Clinigen South Africa Pty Limited 100 Sovereign Drive, Nellmapius Drive, Irene 

South Africa

Holding company

Homemed Pty Limited

Equity Pharmaceuticals Pty 
Limited
Equity Medical Technologies Pty 
Limited
Equipharm Specialised 
Distribution Pty Limited
Plurilinx (Pty) Limited

Chloromix (Pty) Limited

PMIP Pty Limited

Link Holding 1 Pty Limited

Link Holding 2 Pty Limited

Idis MA Limited
Idis GA Limited
Clinigen GAP Inc.

Clinigen Consulting Limited
Clinigen GAP Limited
Clinigen SP Limited 
Idis Pharma Private Limited

Keats Healthcare Limited
Clinigen Pharma Limited

South Africa

South Africa

South Africa

South Africa

South Africa

South Africa

Australia

Australia

Australia

0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, Irene 
0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, Irene 
0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, Irene 
0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, Irene 
0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, Irene 
0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, Irene 
0157, Pretoria, South Africa
5 Apollo Street, Warriewood NSW 2102, 
Australia
5 Apollo Street, Warriewood NSW 2102, 
Australia
5 Apollo Street, Warriewood NSW 2102, 
Australia
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
790 Township Line Road, Suite 120, Yardley, 
PA 19067, USA
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
302, 3rd Floor, A-Wing, Rutu Business Park, 
Thane West, Mumbai 400606, India
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK

USA

India

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant
Dormant
Dormant

Non-trading trustee of Employee Benefit Trust
Dormant
Dormant
Dormant

Dormant
Dormant

All shareholdings in subsidiaries are owned 100% (2016: 100%) through the subsidiaries’ ordinary share capital. 

JOINT VENTURES

(In £m)

At 1 July
On acquisition
Share of profit
Exchange adjustments

At 30 June

66

2017

7.4
–
0.8
0.5

8.7

2016

–
7.0
0.4
–

7.4

Annual Report and Accounts 2017Clinigen Group plcSet out below are the joint ventures of the Group as at 30 June 2017. These were acquired as part of the acquisition of Link Healthcare in the year 
ended 30 June 2016. The joint ventures as listed below have share capital consisting solely of ordinary shares, 50% of which are held directly by the 
Group. The country of incorporation is also their principal place of business. 

Name

Year end

Registered office

Country of incorporation

Measurement method

Novagen Pharma Pty Limited

31 March

Medical Stockings Pty Limited

30 June

100 Sovereign Dr, Route 21 Business Park, 
Pretoria, 0157, South Africa
5 Apollo Street, Warriewood NSW 2102,  
Australia

South Africa

Australia

Equity

Equity

The Group has no commitments and there are no contingent liabilities relating to the Group’s interest in the joint ventures.

Set out below is the aggregated summarised financial information for the Group’s joint ventures.

(In £m)

Summarised statement of financial position
Non-current assets
Cash and cash equivalents
Other current assets
Current liabilities

Net assets

Summarised income statement

Revenue

Profit after tax

Reconciliation of the summarised financial information to the carrying amounts in the joint ventures
Opening net assets at 1 July
Profit for the year
Cumulative currency gains

Closing net assets

Interest in joint ventures at 50%
Goodwill

Carrying value

14. INVENTORIES

(In £m)

Raw materials and consumables
Work in progress
Finished goods and goods for resale

2017

2016

2.0
2.9
5.6
(2.2)

8.3

16.2

1.5

5.7
1.5
1.1

8.3

4.1
4.6

8.7

2017

3.4
1.0
12.3

16.7

1.6
1.1
5.6
(2.6)

5.7

8.4

0.9

4.7
0.9
0.1

5.7

2.8
4.6

7.4

2016 
restated 

2.8
1.1
11.7

15.6

Inventory acquired, in October 2015, as part of the acquisition of Link Healthcare was fair valued at the acquisition date. The fair valuation resulted in 
an uplift of the carrying value of inventories of £1.7m. During the year, the fair values recognised on acquisition of Link were finalised with a £0.4m 
reduction to the fair value of inventory. This adjustment has been reflected in the goodwill recognised on acquisition and the 2016 comparative 
figures have been restated. 

At 30 June 2017, finished goods include an amount of £nil (2016: £1.4m) carried at fair value less costs to sell.

The cost of inventories recognised as an expense and included in cost of sales amounted to £167.2m (2016: £236.9m).

67

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

15. TRADE AND OTHER RECEIVABLES

(In £m)

Trade receivables
Less: provision for impairment of trade receivables 

Trade receivables – net
Prepayments and accrued income
Payments made on account
Other receivables 

Total trade and other receivables

2017

59.8
(4.0)

55.8
6.2
0.5
3.4

65.9

2016 

62.8
(5.2)

57.6
7.0
1.4
2.8

68.8

When assessing for impairment, the credit risk of the client is taken into account when reviewing specific overdue balances. Due to the short-term 
nature of trade and other receivables, the book value approximates to their fair value save for where specific provision for impairment has been 
made. The past payment history with the customer is taken into account, where applicable.

The following table provides information on the movement in the provision for impairment in the year:

(In £m)

At 1 July
Utilised in respect of debts written off
Released to the income statement
Charged to the income statement

At 30 June

2017

5.2
(0.6)
(1.0)
0.4

4.0

2016 

4.9
–
(1.4)
1.7

5.2

As at 30 June 2017 trade receivables of £12.1m (2016: £23.0m) were past due but not impaired. They relate to customers with no default history. 
The ageing analysis of these receivables is as follows:

(In £m)

Up to 3 months
3 to 6 months
More than 6 months

16. CASH AND CASH EQUIVALENTS

(In £m)

Cash at bank and in hand

2017

10.1
1.5
0.5

12.1

2016 

17.9
3.4
1.7

23.0

2017

27.8

2016 

27.8

Due to the short-term nature of cash at bank and short-term deposits, and as the credit risk has been adjusted for where required, the carrying 
value approximates to their value. The credit risk of the banks was very low and therefore the carrying amount has not been adjusted; their credit 
ratings were RBS: BBB+, HSBC: AA-, ABSA: BB- and JP Morgan: A+.

17. TRADE AND OTHER PAYABLES

 (In £m)

Trade payables
Payments received on account
Tax and social security
Other payables
Accruals and deferred income
Deferred consideration
Contingent consideration

2017

2016

Current Non-current

Current Non-current

54.8
1.1
1.2
1.6
19.5
2.9
37.6

118.7 

–
–
–
–
–
1.3
–

1.3

68.6
1.9
1.4
1.0
15.7
2.2
–

90.8

–
–
–
–
–
2.5
8.5

11.0

Deferred consideration is payable in respect of the acquisition of the Foscavir product extension and is payable in stage payments.

Contingent consideration is payable in respect of the Link business combination if certain profit milestones are achieved. This is recognised at the 
fair value of the liability at the period end. As the final consideration is expected to be paid within the next financial year, it has been reclassified from 
non-current to current liabilities. The fair value of the contingent consideration was initially measured at £7.8m at the date of acquisition.

Due to the short-term nature of current trade and other payables, the fair value approximates to their value. Creditors are unsecured. 

68

Annual Report and Accounts 2017Clinigen Group plc18. LOANS AND BORROWINGS
The book value of loans and borrowings are as follows:

(In £m)

Bank borrowings

2017

2016

Current Non-current 

45.5

17.3

Total

62.8

Current Non-current 

70.0

25.9

Total

95.9

At 30 June 2017, the Group had a total bank facility of £122.0m available (2016: £131.0m). This consisted of a 5 year fixed term repayment loan of 
£27.0m (2016: £36.0m) and a revolving credit facility (‘RCF’) of £95.0m (2016: £95.0m). The RCF had a remaining period of 2 years 10 months and 
was renewable on a monthly basis. It is therefore included within current liabilities.

At 30 June 2017, the fixed term loan was fully utilised at £27.0m (2016: £36.0m) and £36.9m (2016: £61.3m) was borrowed against the revolving 
credit facility. All borrowings are in pounds sterling. There were no instances of default, including covenant terms in the year.

Interest is payable on a tiered scale based on the level of borrowing. The applicable interest rate on amounts drawn down is up to 2.75% plus LIBOR/
EURIBOR (as applicable) on both the RCF and the term loan facility. The margin payable is dependent on the adjusted leverage ratio and will reduce 
to a minimum of 1.25% plus LIBOR/EURIBOR (as applicable) as adjusted leverage decreases.

The bank loans are secured on the intangible fixed assets of the Group.

On 13 September 2017 the Group announced the proposed acquisition of Quantum Pharma plc. To finance this proposed acquisition, the Group’s 
bank facility has been extended for 5 years to 2022 and increased to £200m, with an option to increase the facility to £220m for 12 months 
exercisable on completion of the Quantum acquisition. The term loan has been repaid in full with the extended facility consisting entirely of RCF. In 
the event that the acquisition does not complete, the bank facility will revert back to £122m.

MATURITY OF LOANS AND BORROWINGS
The maturity profile of the carrying amount of the Group’s borrowings at the year end was as follows:

(In £m)

Within 1 year
In more than 1 year but less than 2 years
In more than 2 years but less than 5 years 

2017

2016

Gross 
borrowings

Unamortised 
issue costs 

Net 
borrowings 

Gross 
borrowings 

Unamortised 
issue costs

Net 
borrowings

45.9
9.0
9.0

63.9

(0.4)
(0.4)
(0.3)

(1.1)

45.5
8.6
8.7

62.8

70.3
9.0
18.0

97.3

(0.3)
(0.4)
(0.7)

(1.4)

70.0
8.6
17.3

95.9

FAIR VALUE OF BORROWINGS
The carrying amount and the fair value of the Group’s borrowings are as follows:

(In £m)

Bank borrowings

The fair values of the Group’s borrowings are within Level 2 of the fair value hierarchy. 

Carrying amount

Fair value

2017

63.9

2016 

97.3

2017

63.9

2016 

94.4

19. PROVISIONS

(In £m)

At 1 July
Utilised in the year
Charged to the income statement

At 30 June

The provision related to costs associated with the restructuring of the acquired entities.

2017

0.8
(0.8)
–

–

2016 

1.5
(1.5)
0.8

0.8

69

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

20. FINANCIAL INSTRUMENTS – RISK MANAGEMENT
The Group is exposed through its operations to the following financial risks:

•  credit risk;
• 
• 

foreign exchange risk; and
liquidity risk

In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s 
objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of 
these risks is presented throughout these financial statements.

PRINCIPAL FINANCIAL INSTRUMENTS
The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:

trade and other receivables; 

• 
•  cash and cash equivalents;
trade and other payables;
• 
• 
loans and borrowings; and
•  derivatives.

The Group does not issue or use derivative financial instruments of a speculative nature.

A summary of the financial instruments held by category is provided below:

(In £m)

Loans and receivables
Cash and cash equivalents
Trade and other receivables
Assets at fair value through profit and loss
Derivative financial instruments
Derivatives used for hedging
Derivative financial instruments

Total financial assets

Financial liabilities measured at amortised cost
Trade and other payables
Borrowings
Liabilities at fair value through profit and loss
Derivative financial instruments

Total financial liabilities

2017

2016 

27.8
56.8

0.1

0.9

85.6

118.8
63.9

27.8
61.8

–

–

89.6

100.4
97.3

–

1.3

182.7

199.0

RISK MANAGEMENT
A description of the Group’s treasury policy and controls is included in the Financial Review on page 27.

Credit risk
Credit risk is the risk of financial loss to the Group if a customer or a counterparty to a financial instrument fails to meet its contractual obligations. 
The Group is mainly exposed to credit risk from credit sales and payments made on account to suppliers. It is Group policy, implemented locally, to 
assess the credit risk of new customers, by obtaining credit ratings, before entering contracts or offering credit terms. The credit terms are then 
continually assessed on an individual basis, and amended accordingly, as a trading history is developed with the customer. Purchase limits are 
established for each customer, which represents the maximum open amount without requiring approval from the Group Financial Controller or 
Chief Financial Officer.

Quantitative disclosures of the credit risk exposure in relation to financial assets are set out below. Further disclosures regarding trade and other 
receivables at the end of the reporting period, which are past due but not impaired, are provided in note 15.

(In £m)

Financial assets – maximum exposure
Cash and cash equivalents
Trade and other receivables
Derivative financial instruments

Total financial assets

70

2017

2016 

27.8
56.8
1.0

85.6

27.8
61.8
–

89.6

Annual Report and Accounts 2017Clinigen Group plcForeign exchange risk
Foreign exchange risk arises because the Group has operations located in various parts of the world whose functional currency is not the same as 
the functional currency in which the Group companies are operating. The Group’s overseas subsidiaries contribute approximately 25% (2016: 21%) 
to the Group’s revenue, all of which is transacted in non-sterling currencies. The overseas subsidiaries operate separate bank accounts, which are 
used solely for that subsidiary, thus managing the currency in that country. The Group’s net assets arising from such overseas operations are 
exposed to currency risk resulting in gains or losses on retranslation into sterling. Given the levels of materiality, the Group does not hedge its net 
investments in overseas operations.

Foreign exchange risk also arises when individual Group entities enter into transactions denominated in a currency other than their functional 
currency. The Group hedges currency transactions internally through currency bank accounts and by managing group-wide currency 
requirements centrally. This reduces the currency risk exposure and allows retranslation of these balances into sterling to be planned in order to 
minimise the exposure to foreign exchange rate fluctuations. The Group uses forward contracts on large transactions where there is adequate 
visibility and the contract is not naturally hedged. This reduces the risk to fluctuating foreign exchange rates and permits the management better 
visibility and certainty of gross profit margins.

At the reporting date the Group had entered into time option contracts with the bank for US dollars, euros, Japanese yen, Hong Kong dollars and 
Australian dollars. These options all mature within 12 months of the reporting date. Forward exchange contracts are formally designated as hedges 
and hedge accounting applied to the extent that the relationship between the hedged items and the hedging Instrument allows it. Derivative 
financial instruments are carried at fair value. The mark-to-market valuation at the reporting date has been recognised in the balance sheet as a 
financial instrument asset or liability as appropriate.

The derivative financial instruments held by the Group are summarised as follows.

(In £m)

Forward foreign exchange contracts – cash flow hedges
Forward foreign exchange contracts – held-for-trading

2017

2016

Assets

Liabilities

Assets

Liabilities

0.9
0.1

1.0

–
–

–

–
–

–

–
1.3

1.3

The notional principal amounts of the outstanding forward foreign exchange contracts at 30 June 2017 were £20.7m (2016: £16.3m).

The valuation of financial instruments at the reporting date is impacted by the foreign exchange rate at that date primarily in respect of the US dollar 
and euro. At 30 June 2017 if sterling had weakened/strengthened by 10% against both the US dollar and euro with all variables held constant, profit 
for the year would have been £0.1m (2016: £0.2m) higher/lower, mainly as a result of foreign exchange gains/losses on translation of US dollar/euro 
trade receivables, cash and cash equivalents, and trade payables. The figure of 10% used for sensitivity analysis has been chosen because it 
represents a range of reasonable fluctuations in exchange rates.

Liquidity risk
Liquidity risk arises from the Group’s management of working capital and the finance charges and principal repayments on its debt instruments. It is 
the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due.

The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. 

The Board receives cash flow projections based on working capital modelling as well as information regarding cash balances and net debt monthly. 
At the end of the financial year, these projections indicated that the Group expected to have sufficient liquid resources to meet its obligations under 
all reasonably expected circumstances.

The following table sets out the contractual maturities (representing undiscounted contractual cash flows) of financial liabilities:

(In £m)

At 30 June 2017
Trade and other payables
Borrowings

At 30 June 2016
Trade and other payables
Borrowings
Derivative financial instruments

Less than 
3 months

Between 
3 months 
and 1 year

Between 
1 and 2 years

Between 
2 and 5 years

78.5
39.1

87.2
63.5
–

40.2
6.8

2.4
6.8
1.3

1.5
9.0

11.3
9.0
–

–
9.0

1.5
18.0
–

71

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

20. FINANCIAL INSTRUMENTS – RISK MANAGEMENT CONTINUED
Valuation hierarchy
The table below shows the financial instruments carried at fair value by valuation method:

(In £m)

Assets/(liabilities)
Derivative financial instruments
– forward foreign exchange contracts
Contingent consideration

2017 
Level 1

2017 
Level 2

2017 
Level 3

2016 
Level 1

2016 
Level 2

2016 
Level 3

–
–

1.0
–

–
(37.6)

–
–

(1.3)
–

–
(8.5)

The level 2 forward foreign exchange valuations are derived from mark-to-market valuations as at 30 June 2017. Fair value gains of £2.0m (2016: 
losses of £1.3m) relating to the movement on open forward foreign exchange contracts have been recognised in underlying administrative expenses. 
The level 3 contingent consideration liability is the discounted amount payable in respect of the Link acquisition as detailed in note 17. The amount 
payable is calculated based on reported earnings of the Link Healthcare entities for the year ended 30 June 2017.

Capital management
The Group monitors ‘adjusted capital’ which comprises all components of equity (i.e. share capital, share premium account, merger reserve, foreign 
exchange reserve, hedging reserve and retained earnings) and long-term debt.

The Group’s objectives when maintaining capital are:

• 

• 

to safeguard the entity’s ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other 
stakeholders; and
to ensure the Group has the cash available to develop the products and services provided by the Group in order to provide an adequate return to 
shareholders.

Pricing, sale and acquisition decisions are made by assessing the level of risk in relation to the expected return.

The Group sets the amount of capital it requires in proportion to risk. The Group manages its capital structure and makes adjustments to it in the 
light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the 
Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

Net debt is calculated as total debt (as shown in the consolidated statement of financial position) less cash and cash equivalents.

21. DEFERRED INCOME TAX 
The analysis of deferred income tax assets and liabilities is as follows:

(In £m)

Deferred tax assets:
Deferred tax assets to be recovered after more than 12 months

Deferred tax liabilities:
Deferred tax liabilities to be recovered after more than 12 months
Deferred tax liabilities within 12 months

The gross movement on the deferred income tax account is as shown below:

Deferred tax liabilities 
(In £m)

At 30 June 2016
Credited to the income statement
Exchange differences

At 30 June 2017

Deferred tax assets  
(In £m)

At 30 June 2016
Credited/(charged) to the income statement
Credited direct to equity 

At 30 June 2017

72

2017

2016 

(3.6)

(3.5)

17.8
2.3

20.1

19.4
2.8

22.2

Fair value 
gains

22.2
(3.4)
1.3

20.1

Unexercised 
share 
options

Tax losses

Timing 
differences

0.8
0.2
0.2

1.2

1.2
(0.1)
–

1.1

1.5
(0.2)
–

1.3

Total

22.2
(3.4)
1.3

20.1

Total

3.5
(0.1)
0.2

3.6

Annual Report and Accounts 2017Clinigen Group plcDeferred income taxes are recognised for tax losses carried forward to the extent that the realisation of the related tax benefit through future 
taxable profits is probable. The Group did not recognise deferred income tax assets of £1.1m in respect of tax losses of £2.9m that can be carried 
forward against future taxable income.

Deferred tax is calculated in full on temporary differences under the liability method using the enacted tax rate for the period when the temporary 
difference is expected to reverse. These rates are 19% for the period to 31 March 2020 and 17% thereafter (2016: 20% to 31 March 2017, 19% for 
1 April 2017 to 31 March 2020 and 18% thereafter).

22. SHARE CAPITAL

Issued and fully paid

At 1 July 2015
Issue of new shares
At 30 June 2016

Issue of new shares
At 30 June 2017

(In £m)

Ordinary shares of 0.1p each

Number of shares 
(’000s)

Ordinary shares of 
0.1p each

109,709
4,892
114,601

553
115,154

2017

0.1

2016

0.1

During the year a further 553,529 shares were issued to satisfy share options that were exercised.

23. RESERVES
The following describes the nature and purpose of each reserve within equity:

Reserve

Description and purpose

Share premium account

Amount subscribed for share capital in excess of nominal value, except where recognition in merger reserve is used
(see below).

Merger reserve

Amount subscribed for share capital in excess of nominal value when shares are issued in exchange for at least a
90% interest in the shares of another company.

Hedging reserve

Gains/losses arising on cash flow hedges

Foreign exchange reserve

Gains/losses arising on retranslating the net assets of overseas operations into sterling.

Retained earnings

All other net gains and losses and transactions with owners (e.g. dividends) not recognised elsewhere.

Included within the retained earnings reserve as at 30 June 2017 is £3.1m (2016: £2.8m) relating to unexercised share options which is not 
distributable.

24. OPERATING LEASE COMMITMENTS
The total future value of minimum lease payments under non-cancellable operating leases are:

(In £m)

Land and buildings:
In 1 year or less
Between 1 and 5 years
In 5 years or more

2017

2016 

2.3
5.3
2.0

9.6

2.1
5.3
3.3

10.7

25. POST-EMPLOYMENT BENEFITS
The Group operates a defined contribution pension scheme for the benefit of its employees. The assets of the scheme are held separately from 
those of the Group in an independently administered fund. Pension costs represent the contributions payable by the Group to the funds and 
amounted to £1.2m (2016: £0.8m).

73

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

26. SHARE-BASED PAYMENTS
An equity-settled share-based payment charge of £2.0m (2016: £1.8m) has been recognised in the year. 

The Company operated the following schemes:

Plan

Tax authority status

Employees 

Granting, vesting conditions and exercise of share options

Chairman’s Option 
Agreement

Clinigen Group
Long-Term
Incentive Plan

Unapproved

Chairman

Unapproved

All employees

Clinigen Group
Sharesave Plan

HMRC approved

All UK employees

The option vested on 18 September 2015 and was exercised in the year 
ended 30 June 2016.

Subject to performance criteria comparing total shareholder return 
versus the FTSE Small Cap Index (excluding investment companies) over 
a 3 year period.

If the individual leaves earlier than the earliest vesting date, they may, if 
certain conditions are met, be still entitled to a proportion of the shares.

Options are exercisable at a price equal to the average opening price as 
published in the Financial Times on the date of invitation and the 2 dealing 
days preceding the date of invitation, less 20%.

3 year vesting period.

If options remain unexercised after a period of 6 months from the vesting 
date the options expire. 

If monthly contributions are not made for more than 6 months over the 
3 year period, the options lapse. 

Clinigen Group Company 
Share Option Plan 

HMRC approved for 
UK employees

All employees

Options granted to employees who have invested in the shares of the 
Company.

Unapproved for US 
employees

Options are granted to match the shares acquired by the employee or 
those granted through the initial grant under the Sharesave or US Stock 
Purchase Plan.

Clinigen Group US Stock 
Purchase Plan

US tax authority 
approved

All US employees

Clinigen Group Long 
Term Incentive Plan 2015

Unapproved

All employees

Clinigen Group All Staff 
Long Term Incentive Plan 

Unapproved

All employees

3 year vesting period.

Options vest if employee still owns shares in 3 years or exercises their 
options under the Sharesave or US Stock Purchase Plan.

Options are exercisable at a price equal to the average opening price as 
published in the Financial Times on the date of invitation and the 2 dealing 
days preceding the date of invitation, less 15%.

2 year vesting period.

Subject to performance criteria comparing total shareholder return 
versus the FTSE Small Cap Index (excluding investment companies) over 
a 3 year vesting period and a performance condition measuring the EPS 
of the Group against target EPS over a 3 year period.

If the individual leaves earlier than the earliest vesting date, entitlement is 
at the discretion of the Remuneration Committee.

Subject to performance criteria comparing total shareholder return 
versus the FTSE Small Cap Index (excluding investment companies) over 
a 3 year vesting period and a performance condition measuring the EPS 
of the Group against target EPS over a 3 year period.

If the individual leaves earlier than the earliest vesting date, their share 
option lapses.

74

Annual Report and Accounts 2017Clinigen Group plcDetails of the share options outstanding are as follows:

Outstanding at 1 July
Granted during year
Forfeited during the year
Exercised during year

Outstanding at 30 June

2017

2016

Weighted 
average 
exercise 
price (p)

Weighted 
average 
exercise 
price (p)

Number

Number

1.47 1,717,199
0.76
824,147
1.56 (168,383)
0.96 (541,963)

0.35 2,771,403
2.17 1,012,156
1.36
(276,926)
0.07 (1,789,434)

1.26 1,831,000

1.47 1,717,199

Of the total number of options outstanding at 30 June 2017, 28,081 share options had vested (2016: 13,125).

The weighted average share price (at the date of exercise) of options exercised during the year was £7.28 (2016: £6.83).

The exercise price of options outstanding at 30 June 2017 ranged between £nil and £7.37 and their weighted average contractual life was 2 years 
11 months.

The weighted average fair value of each option granted during the year was £5.82 (2016: £3.19).

The following information is relevant in the determination of the fair value of options granted during the year under the equity-settled share-based 
remuneration schemes operated by the Group. A stochastic valuation model is used to value awards with market-based conditions, and the 
Black-Scholes pricing model is used for all other schemes.

Weighted average share price at grant date (£)
Exercise price (£)
Weighted average contractual life (in years)
Expected volatility (%)
Expected dividend yield (%)
Risk-free interest rate (%)

2017

2016

£7.54
£nil to £7.37
2.9
34.4
0.4 to 0.5
0.2 to 0.3

£6.63
£nil to £6.49
3.0
37.6
0.5 to 0.6
0.9 to 1.0

Expected volatility was determined by calculating the historical volatility of the Company’s share price over the performance period immediately 
prior to the date of grant.

The Group did not enter into any share-based payment transactions with parties other than employees during the current or previous year.

27. RELATED PARTY TRANSACTIONS
ULTIMATE CONTROLLING PARTY
The Company’s shares are listed on the Alternative Investment Market (‘AIM’) and are widely held. There is no one controlling party or group of 
related parties who have control of the Group.

TRANSACTIONS WITH RELATED PARTIES
The remuneration payable to the Directors of the Company is disclosed in note 5.

Novagen Pharma Pty Limited (‘Novagen’) is a joint venture in which the Group has a 50% interest. During the year the Group charged distribution 
fees of £0.9m (2016: £0.9m) to Novagen, and recharged costs of £0.4m (2016: £0.3m) for services provided. There were no amounts receivable or 
payable at year end (2016: £0.1m receivable).

75

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes forming part of the consolidated financial statements 
continued
FOR THE YEAR ENDED 30 JUNE 2017

28. BUSINESS COMBINATIONS
Following the acquisition of Link Healthcare in October 2015 and the disclosure of the provisional fair values in the annual report for the financial 
year ended 30 June 2016, the directors have reviewed the fair value of the assets and liabilities acquired. This review resulted in a reduction in the fair 
value of inventory of £0.4m.

The revised fair value of assets acquired and liabilities assumed on the Link Healthcare acquisition were as follows:

(In £m)

Intangible assets
Investment in joint venture
Property, plant and equipment
Inventories
Trade and other receivables
Cash
Trade and other payables
Provision for deferred tax

Net assets acquired
Goodwill arising on acquisition

Total consideration

17.1
7.0
0.6
6.9
6.6
1.9
(6.3)
(5.4)

28.4
23.1

51.5

The total consideration of £51.5m initially used to calculate goodwill arising on acquisition, was made up of initial consideration of £43.7m and 
contingent consideration of £7.8m, being the discounted expected deferred payment which would be payable in October 2017. This contingent 
consideration was subject to performance against target EBITA and is calculated based on the expected results of Link Healthcare during that 
period taking into account its historical track record and financial forecasts.

The contingent consideration is included in the Group balance sheet in current trade and other payables. At 30 June 2017, the remeasurement of 
the contingent consideration increased the liability to £37.6m resulting in a charge to the income statement of £27.0m. This increase is shown in 
finance costs as the primary reason for the increase is the depreciation of sterling against the local functional currencies since October 2015.

The fair value of acquired inventories represents inventories valued at the sale price in line with IFRS 3 (revised) less provision for obsolescence and 
slow moving inventory following the application of Clinigen’s group accounting policies. This provision takes account of the condition of inventory, 
the remaining expiry period and applies assumptions around expected future demand for the inventory.

The goodwill of £23.1m arising from the acquisition represents the geographical expansion potential provided through access to the South Africa 
and APAC markets, and the benefit of having local in-house regulatory expertise and distribution capabilities. None of the goodwill is expected to be 
deductible for income tax purposes.

29. CAPITAL COMMITMENTS 
At 30 June 2017, the Group had committed £3.6m (2016: £6.0m) of expenditure for the design and implementation of the Oracle ERP system.

30. POST BALANCE SHEET EVENTS
On 13 September 2017, the Group announced the proposed acquisition of Quantum Pharma plc (“Quantum”) valued at 82p per Quantum share 
(37p in cash and 0.0405 new Clinigen shares) totalling £150.3m for the entire diluted share capital. It is intended that the acquisition will be effected 
by means of a court-sanctioned scheme of arrangement which is subject to the agreement by Quantum shareholders.

To finance this proposed acquisition, the Group’s bank facility has been extended for 5 years to 2022 and increased to £200m, with an option to 
increase the facility to £220m for 12 months exercisable on completion of the Quantum acquisition. The term loan has been repaid in full with the 
extended facility consisting entirely of RCF. In the event that the acquisition does not complete, the bank facility will revert back to £122m.

76

Annual Report and Accounts 2017Clinigen Group plcIndependent auditors’ report to the members of  
Clinigen Group plc

REPORT ON THE AUDIT OF THE COMPANY FINANCIAL STATEMENTS
OPINION
In our opinion, Clinigen Group plc’s parent company financial statements (the “financial statements”):
•  give a true and fair view of the state of the company’s affairs as at 30 June 2017;
•  have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting 

Standards, comprising FRS 101 “Reduced Disclosure Framework”, and applicable law); and

•  have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements, included within the Annual Report and Accounts (the “Annual Report”), which comprise: the company 
balance sheet as at 30 June 2017; the statement of changes in equity for the year then ended; and the notes to the financial statements, which 
include a description of the significant accounting policies.

BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs 
(UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the 
UK, which includes the FRC’s Ethical Standard, as applicable to listed entities, and we have fulfilled our other ethical responsibilities in accordance 
with these requirements.

OUR AUDIT APPROACH
Overview

Materiality

Audit scope

Key audit
matters

•  Overall materiality: £0.9 million (2016: £0.9 million), based on 0.5% of net assets.
•  We conducted a full scope audit of the company.

Our assessment of the risk of material misstatement also informed our views on the areas of particular focus for our 
work which are listed below:
•  Assessment of the carrying value of intangible assets.
•  Assessment of the amount recognised relating to the contingent consideration arising from the acquisition of 

Link Healthcare Private Limited in October 2015.

The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, 
we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates that involved making 
assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed the risk of management override 
of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to 
fraud. 

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the 
auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the 
efforts of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the 
context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these 
matters. This is not a complete list of all risks identified by our audit. 

77

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
Independent auditors’ report to the members of Clinigen 
Group plc continued

KEY AUDIT MATTER

HOW OUR AUDIT ADDRESSED THE KEY AUDIT MATTER

Assessment of the carrying value of intangible assets 
Refer to the critical accounting estimates and judgements in note 2 
and note 11 (Intangible assets) to the consolidated accounts. 
We focused on this area because the Directors’ assessment 
of whether impairment triggers have been identified that could give 
rise to an impairment charge in relation to intangible assets, involved 
complex and subjective judgements and assumptions including the 
progress and future performance of individual products. 

For each separate intangible asset we focused on the key assumptions 
relating to future revenue forecasts, margin expectations and associated 
selling costs. We were able to evaluate the reasonableness of the 
Directors’ forecasts and expectations by corroborating evidence and 
assessing the margin and selling costs expected to be achieved by 
reference to historical margins realised, selling cost improvement plans 
and, where relevant, consideration of actual performance against prior 
year forecasts. 

As a result of our audit work, we determined that the Directors’ 
assessment that no impairment charge is required to be recognised and 
the associated judgements taken were supportable. 

We understood the basis of the contingent consideration accrual and 
performed audit procedures on the EBITA performance of Link to 
30 June 2017 as presented in the completion accounts. We recalculated 
the contingent consideration by agreeing the EBITA to the performance 
targets in the sales and purchase agreement. 

The Directors’ have prepared impairment assessment models which 
include a number of assumptions. The assumptions which are deemed 
to be the most significant in respect of these models are the revenue 
forecasts. 

Link contingent consideration
Refer to the critical accounting estimates and judgements in note 2 to 
the consolidated accounts. 

The directors have reconsidered their estimate of the contingent 
consideration that is likely to be payable in relation to the acquisition of 
Link which was completed in October 2015. Based on the information 
currently available to them, they considered the provision in light of 
their current expectations as to the amount of consideration which 
they believe will be payable in October 2017 based on the EBITA 
performance to the end of the earn-out period in June 2017 adjusted 
for certain items as agreed between the Group and the vendors. The 
final calculation is sensitive to relatively small movements in EBITA and 
therefore represents an area of focus. 

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, 
taking into account the structure of the Company, the accounting processes and controls, and the industry in which it operates. The Company is 
comprised of one component.

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with 
qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual 
financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial 
statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group financial statements

Overall materiality

£0.9 million (2016: £0.9 million).

How we determined it

0.5% of net assets.

Rationale for benchmark applied We believe that net assets are a consistent basis for determining materiality as the parent company is not 

a profit orientated entity.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £45,000 (2016: £45,000) as 
well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

CONCLUSIONS RELATING TO GOING CONCERN
We have nothing to report in respect of the following matters in relation to which ISAs (UK) require us to report to you when: 
• 
• 

the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or 
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the 
company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the 
financial statements are authorised for issue.

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Group’s and Parent Company’s 
ability to continue as a going concern.

78

Annual Report and Accounts 2017Clinigen Group plc 
 
REPORTING ON OTHER INFORMATION 
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. 
The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, 
accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the 
other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be 
materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to 
conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the 
work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have 
nothing to report based on these responsibilities.

With respect to the Strategic Report and Report of the Directors, we also considered whether the disclosures required by the UK Companies Act 
2006 have been included. 

Based on the responsibilities described above and our work undertaken in the course of the audit, ISAs (UK) require us also to report certain 
opinions and matters as described below.

Strategic Report and the report of the Directors
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Report of the Directors for 
the year ended 30 June 2017 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we did not identify any material 
misstatements in the Strategic Report and Report of the Directors. 

RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS AND THE AUDIT
Responsibilities of the directors for the financial statements
As explained more fully in the Directors’ Responsibilities Statement set out on page 40, the directors are responsible for the preparation of the 
financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also 
responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the company’s ability to continue as a going concern, disclosing as 
applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the 
company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not 
a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can 
arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the 
economic decisions of users taken on the basis of these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with Chapter 3 of Part 16 of 
the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to 
any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

OTHER REQUIRED REPORTING
COMPANIES ACT 2006 EXCEPTION REPORTING
Under the Companies Act 2006 we are required to report to you if, in our opinion:
•  we have not received all the information and explanations we require for our audit; or
•  adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from branches not 

visited by us; or

•  certain disclosures of directors’ remuneration specified by law are not made; or
• 

the financial statements are not in agreement with the accounting records and returns. 

We have no exceptions to report arising from this responsibility. 

OTHER MATTER
We have reported separately on the group consolidated financial statements of Clinigen Group plc for the year ended 30 June 2017.

ANDREW HAMMOND
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Birmingham
27 September 2017

79

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSCompany balance sheet 
AS AT 30 JUNE 2017

(In £m)

Assets
Non-current assets
Tangible fixed assets
Intangible fixed assets 
Investments
Deferred tax assets

Total non-current assets
Current assets
Debtors: amounts falling due within one year
Cash and cash equivalents

Total current assets

Total assets

Current liabilities
Creditors: amounts falling due within one year
Loans and borrowings

Total current liabilities

Net current assets/(liabilities)

Total assets less current liabilities

Non-current liabilities
Creditors: amounts falling due after more than one year
Loans and borrowings

Total non-current liabilities

Net assets

Equity attributable to owners of the Company
Share capital
Share premium account
Merger reserve

At 1 July
Profit for the year attributable to the owners
Other changes in retained earnings

Retained earnings

Total equity

Note

2017 

2016 

3
4
5
10

6

7
9

8
9

11

0.4
47.9
296.2
2.3

346.8

315.3
1.8

317.1

663.9

88.3
45.5

133.8

183.3

530.1

1.3
17.3

18.6

0.6
45.5
296.2
2.0

344.3

8.7
1.8

10.5

354.8

53.6
70.0

123.6

(113.1)

231.2

11.0
25.9

36.9

511.5

194.3

0.1
161.2
5.4

28.1
318.8
(2.1)

344.8

511.5

0.1
160.7
5.4

16.7
13.3
(1.9)

28.1

194.3

The financial statements on pages 80 to 87 were approved by the Board of Directors on 27 September 2017 and were signed on its behalf by:

S  CHILTON 
Director 

M  ABELL
Director

80

Annual Report and Accounts 2017Clinigen Group plc 
Statement of changes in equity 
FOR THE YEAR ENDED 30 JUNE 2017

(In £m)

At 1 July 2015
Profit for the year
Share-based payment scheme
Deferred taxation on share-based payment scheme
Tax credit in respect of tax losses arising on exercise of share options
Dividend paid
Issue of new shares

Total contributions by and distributions to owners of the Company, recognised 
directly in equity

At 30 June 2016
Profit for the year
Share-based payment scheme
Deferred taxation on share-based payment scheme
Tax credit in respect of tax losses arising on exercise of share options
Dividend paid
Issue of new shares

Total contributions by and distributions to owners of the Company, recognised 
directly in equity

At 30 June 2017

The following describes the nature and purpose of each reserve within equity:

Reserve

Description and purpose

Share 
capital 

Share 
premium 
account

Merger 
reserve 

Retained 
earnings

Total equity 

0.1
–
–
–
–
–
–

–

0.1
–
–
–
–
–
–

–

0.1

141.0
–
–
–
–
–
19.7

19.7

160.7
–
–
–
–
–
0.5

0.5

161.2

5.4
–
–
–
–
–
–

–

5.4
–
–
–
–
–
–

–

5.4

16.7
13.3
1.8
(1.6)
2.0
(4.1)
–

163.2
13.3
1.8
(1.6)
2.0
(4.1)
19.7

(1.9)

17.8

28.1
318.8
2.0
0.2
0.6
(4.9)
–

194.3
318.8
2.0
0.2
0.6
(4.9)
0.5

(2.1)

(1.6)

344.8

511.5

Share premium account

Amount subscribed for share capital in excess of nominal value, except where recognition in merger reserve is used 
(see below).

Merger reserve

Amount subscribed for share capital in excess of nominal value when shares are issued in exchange for at least a 
90% interest in the shares of another company.

Retained earnings

All other net gains and losses and transactions with owners (e.g. dividends) not recognised elsewhere.

81

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes to the Company balance sheet 
FOR THE YEAR ENDED 30 JUNE 2017

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements of the Parent Company present information about the Company as a separate entity and not about its Group.

The accounting policies, set out in the consolidated accounts, unless otherwise stated have been applied consistently to the period presented in 
these Company financial statements.

The Company financial statements have been prepared and approved by the Directors in accordance with FRS 101.

The Company financial statements are prepared on the historical cost basis.

BASIS OF PREPARATION
No income statement is presented for the Company as permitted by Section 408(2) and (3) of the Companies Act 2006. The profit for the year was 
£318.8m (2016: £13.3m). Fees paid to PricewaterhouseCoopers LLP and its associates for audit and non-audit services to the Company itself are 
not disclosed in the individual financial statements of Clinigen Group plc because the Group financial statements are required to disclose such fees 
on a consolidated basis.

INVESTMENTS
Investments in subsidiaries are recorded at historical cost, less any provision for impairment.

The Company has elected to apply the exemption in s408 of the Companies Act and has not presented its separate statement of comprehensive 
income and related notes. It has also taken advantage of the exemptions under FRS 101 not to disclose related party transactions entered into 
between two or more members of the Group and not to prepare a cash flow statement. The Company has elected not to prepare disclosures under 
IFRS 7 in accordance with the exemptions under FRS 101. The Company’s information relating to these disclosures are included within the 
consolidated accounts of Clinigen Group plc.

Judgements made by the Directors, in the application of these accounting policies that have significant effect on the financial statements and 
estimates with a significant risk of material adjustment in the next year are discussed in note 2 of the consolidated financial statements.

2. STAFF COSTS

(In £m)

Staff costs (including Directors) comprise:
Wages and salaries
Share-based payment expense
Defined contribution pension cost
Social security costs

2017

2016

8.0
2.0
0.2
1.7

11.9

4.6
1.8
0.2
0.9

7.5

Contracts of employment for UK staff across the Group are held by Clinigen Group plc. Employees are allocated to subsidiary companies as 
appropriate and the cost of the employees’ services is charged to the relevant subsidiary. The disclosures for staff costs and employee numbers 
relate to those employees which are not recharged to subsidiary entities. 

EMPLOYEE NUMBERS
The average monthly number of staff working for the Company during the financial year amounted to:

Number

Directors
Staff

2017

2
110

112

2016

3
83

86

KEY MANAGEMENT PERSONNEL COMPENSATION
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the 
Company. This is considered to be the Board of Directors.

(In £m)

Directors’ remuneration included in staff costs:
Wages and salaries
Defined contribution pension cost
Share-based payment expense

2017

2016

2.0
–
0.6

2.6

1.6
0.1
0.6

2.3

Total emoluments of directors (including pension contributions) amounted to £2.6m (2016: £2.3m). Information relating to directors’ emoluments, 
share options and pension entitlements is set out in the Remuneration Report on pages 36 to 38.

82

Annual Report and Accounts 2017Clinigen Group plc3. TANGIBLE FIXED ASSETS

(In £m)

Cost
At 30 June 2016

At 30 June 2017

Accumulated depreciation
At 30 June 2016
Charge for the year

At 30 June 2017

Net book value

At 30 June 2017

At 30 June 2016

4. INTANGIBLE FIXED ASSETS

(In £m)

Cost
At 30 June 2016
Additions

At 30 June 2017

Accumulated amortisation
At 30 June 2016
Charge for the year

At 30 June 2017

Net book value

At 30 June 2017

At 30 June 2016

5. INVESTMENTS

(In £m)

Cost or valuation
At 30 June 2016 and 30 June 2017

Leasehold 
improvement

Plant and 
machinery

Furniture, 
fittings and 
equipment

0.6

0.6

0.1
0.1

0.2

0.4

0.5

0.1

0.1

0.1
–

0.1

–

–

0.7

0.7

0.6
0.1

0.7

–

0.1

Trademarks 
and licences

Computer 
software

57.0
1.1

58.1

11.6
3.3

14.9

43.2

45.4

0.1
4.6

4.7

–
–

–

4.7

0.1

Total

1.4

1.4

0.8
0.2

1.0

0.4

0.6

Total

57.1
5.7

62.8

11.6
3.3

14.9

47.9

45.5

Investments 
in subsidiary 
companies

296.2

During the year the Company sold its direct investment in Clinigen Healthcare Limited which was being carried at a value of £999 to a subsidiary 
company for a profit of £312.9m.

SUBSIDIARY UNDERTAKINGS
Subsidiaries at the end of the reporting year were as follows:

Name

Registered office

Country of 
incorporation

Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK

Clinigen Holdings Limited
Clinigen International Holdings 
Limited
Clinigen Healthcare Limited
Crown Square, Burton-on-Trent DE14 2WW UK
Clinigen Clinical Trials Limited Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
Clinigen CTS Limited
790 Township Line Road, Suite 120, Yardley, 
Clinigen CTS Inc.
PA 19067, USA
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
790 Township Line Road, Suite 120, Yardley, 
PA 19067, USA

Idis Group Holdings Limited
Idis Group Limited
Idis Limited
Clinigen Inc.

USA

USA

Nature of business

Holding company
Holding company

Sales and distribution of pharmaceutical products
Holding company
Sales and distribution of pharmaceutical products
Sales and distribution of pharmaceutical products

Holding company
Holding company
Sales and distribution of pharmaceutical products
Provision of business development services

83

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
Notes to the Company balance sheet continued
FOR THE YEAR ENDED 30 JUNE 2017

5. INVESTMENTS CONTINUED

Name

Registered office

Clinigen Asia Pte. Limited

Link Healthcare Singapore Pte 
Limited
Link Healthcare KK

Clinigen KK

Link Healthcare SDN. BHD.

Link Healthcare Hong Kong 
Limited
Link Healthcare Pty Limited

133 Cecil Street, #13-03 Keck Seng Tower, 
Singapore (069535)
133 Cecil Street, #13-03 Keck Seng Tower, 
Singapore (069535)
1-16-3, Nihonbashi, Chuo-ku, Tokyo 103-0027, 
Japan
1-16-3, Nihonbashi, Chuo-ku, Tokyo 103-0027, 
Japan 
Upper Penthouse, Wisma RKT, No. 2 Jalan Raja 
Adbullah, 50300 Kuala Lumpa, Malaysia
Room 1901, 19/F, Lee Garden One, 33 Hysan 
Avenue, Causeway Bay, Hong Kong
5 Apollo Street, Warriewood NSW 2102, 
Australia
5 Apollo Street, Warriewood NSW 2102, 
Australia

Link Medical Products Pty 
Limited
Link Pharmaceuticals Limited RSM New Zealand, Ford Building, 86 Highbrook 

Country of 
incorporation

Nature of business

Singapore

Holding company

Singapore

Sales and distribution of pharmaceutical products

Japan

Japan

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Malaysia

Sales and distribution of pharmaceutical products

Hong Kong

Sales and distribution of pharmaceutical products

Australia

Holding company

Australia

Sales and distribution of pharmaceutical products

New Zealand

Sales and distribution of pharmaceutical products

Clinigen South Africa Pty 
Limited
Homemed Pty Limited

Equity Pharmaceuticals Pty 
Limited
Equity Medical Technologies 
Pty Limited
Equipharm Specialised 
Distribution Pty Limited
Plurilinx (Pty) Limited

Chloromix (Pty) Limited

PMIP Pty Limited

Link Holding 1 Pty Limited

Link Holding 2 Pty Limited

Idis MA Limited
Idis GA Limited
Clinigen GAP Inc.

Clinigen Consulting Limited
Clinigen GAP Limited
Clinigen SP Limited
Idis Pharma Private Limited

Keats Healthcare Limited
Clinigen Pharma Limited

South Africa

South Africa

South Africa

South Africa

South Africa

South Africa

South Africa

Australia

Australia

Australia

Drive, Auckland, 2013, New Zealand
100 Sovereign Drive, Nellmapius Drive, 
Irene 0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, 
Irene 0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, 
Irene 0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, 
Irene 0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, 
Irene 0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, 
Irene 0157, Pretoria, South Africa
100 Sovereign Drive, Nellmapius Drive, 
Irene 0157, Pretoria, South Africa
5 Apollo Street, Warriewood NSW 2102, 
Australia
5 Apollo Street, Warriewood NSW 2102, 
Australia
5 Apollo Street, Warriewood NSW 2102, 
Australia
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
790 Township Line Road, Suite 120, Yardley, 
PA 19067, USA
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK
302, 3rd Floor, A-Wing, Rutu Business Park, 
Thane West, Mumbai 400606, India
Crown Square, Burton-on-Trent DE14 2WW UK
Crown Square, Burton-on-Trent DE14 2WW UK

USA

India

Holding company

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Sales and distribution of pharmaceutical products

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant
Dormant
Dormant

Non-trading trustee of Employee Benefit Trust
Dormant
Dormant
Dormant

Dormant
Dormant

All shareholdings in subsidiaries are owned 100% (2016: 100%) through the subsidiaries’ ordinary share capital.

84

Annual Report and Accounts 2017Clinigen Group plcJOINT VENTURES
Set out below are the joint ventures of the Group as at 30 June 2017, these were acquired as part of the acquisition of Link Healthcare group. The 
Group had no joint ventures in the prior year. The joint ventures as listed below have share capital consisting solely of ordinary shares, 50% of which 
are held directly by the Group. The country of incorporation is also their principal place of business.

Name

Year end

Registered office

Country of incorporation

Measurement method

Novagen Pharma Pty Limited

31 March

Medical Stockings Pty Limited

30 June

100 Sovereign Dr, Route 21 Business Park, 
Pretoria, 0157, South Africa
5 Apollo Street, Warriewood NSW 2102, 
Australia

South Africa

Australia

Equity

Equity

The Directors have reviewed the carrying value of the investments and believe the value is recoverable.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

(In £m)

Amounts owed by Group undertakings
Prepayments and other debtors

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

(In £m)

Trade creditors
Amounts owed to Group undertakings
Tax and social security
Other creditors
Accruals and deferred income
Deferred consideration
Contingent consideration

2017

314.6
0.7

315.3

2017

1.1
40.8
1.1
0.2
4.6
2.9
37.6

88.3

Amounts owed to Group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

(In £m)

Deferred consideration
Contingent consideration

2017

1.3
–

1.3

2016

8.2
0.5

8.7

2016

0.5
46.8
1.3
0.3
2.4
2.3
–

53.6

2016

2.5
8.5

11.0

Deferred consideration is payable in respect of the acquisition of the Foscavir product extension and is payable in stage payments.

Contingent consideration is payable in respect of the Link business combination if certain profit milestones are achieved. This is recognised at the 
fair value of the contingent liability at the period end. The fair value of the contingent consideration was initially measured at £7.8m at the date of 
acquisition.

All amounts are due within 5 years.

9. LOANS AND BORROWINGS
The book value and fair value of loans and borrowings are as follows:

(In £m)

Bank borrowings

2017

2016

Current Non-current 

45.5

17.3

Total

62.8

Current Non-current 

70.0

25.9

Total

95.9

At 30 June 2017, the Group had a total bank facility of £122.0m available (2016: £131.0m). This consisted of a 5 year fixed term repayment loan of 
£27.0m (2016: £36.0m) and a revolving credit facility (RCF) of £95.0m (2016: £95.0m). The RCF had a remaining period of 2 years 10 months and was 
renewable on a monthly basis. It is therefore included within current liabilities.

At 30 June 2017, the fixed term loan was fully utilised at £27.0m (2016: £36.0m) and £36.9m (2016: £61.3m) was borrowed against the RCF. All 
borrowings are in pounds sterling. There were no instances of default, including covenant terms, in either the current or the preceding period.

85

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTSNotes to the Company balance sheet continued
FOR THE YEAR ENDED 30 JUNE 2017

9. LOANS AND BORROWINGS CONTINUED
Interest is payable on a tiered scale based on the level of borrowing. The applicable interest rate on amounts drawn down is up to 2.75% plus LIBOR/
EURIBOR (as applicable) on both the RCF and the term loan facility. The margin payable is dependent on the adjusted leverage ratio and will reduce 
to a minimum of 1.25% plus LIBOR/EURIBOR (as applicable) as adjusted leverage decreases.

The bank loans are secured on the intangible fixed assets of the Group.

On 13 September 2017 the Group announced the proposed acquisition of Quantum Pharma plc. To finance this proposed acquisition, the Group’s 
bank facility has been extended for 5 years to 2022 and increased to £200m, with an option to increase the facility to £220m for 12 months 
exercisable on completion of the Quantum acquisition. The term loan has been repaid in full with the extended facility consisting entirely of RCF. 
In the event that the acquisition does not complete, the bank facility will revert back to £122m.

MATURITY OF LOANS AND BORROWINGS
The maturity profile of the carrying amount of the Group’s borrowings at the period end was as follows:

(In £m)

Within 1 year
In more than 1 year but less than 2 years
In more than 2 years but less than 5 years 

10. DEFERRED TAX
The movement on the deferred tax account is as shown below:

Deferred tax assets (In £m)

At 1 July
Credited/(charged) to the income statement
Tax credit/(expense) recognised in equity

At 30 June

The deferred tax balance is made up as follows:

(In £m)

Losses
Share-based payment scheme

11. CALLED UP SHARE CAPITAL

Issued and fully paid

At 1 July 2015
Issue of new shares
At 30 June 2016

Issue of new shares
At 30 June 2017

(In £m)

Ordinary shares of 0.1p each

2017

2016

Gross 
borrowings

Unamortised 
issue costs 

Net 
borrowings 

Gross 
borrowings 

Unamortised 
issue costs

Net 
borrowings 

45.9
9.0
9.0

63.9

(0.4)
(0.4)
(0.3)

(1.1)

45.5
8.6
8.7

62.8

70.3
9.0
18.0

97.3

(0.3)
(0.4)
(0.7)

(1.4)

2017

2.0
0.1
0.2

2.3

2017

1.1
1.2

2.3

70.0
8.6
17.3

95.9

2016

3.8
(0.2)
(1.6)

2.0

2016

1.2
0.8

2.0

Number  
of shares  
(’000s)

Ordinary 
shares of 
0.1p each

109,709
4,892
114,601

553
115,154

2017

0.1

2016

0.1

During the year a further 553,529 shares were issued to satisfy share options that were exercised.

86

Annual Report and Accounts 2017Clinigen Group plc12. FAIR VALUE MEASUREMENT
The table below analyses the fair value of the Company’s assets and liabilities, into a fair value hierarchy based on the valuation technique used to 
determine fair value.

•  Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
•  Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or 

indirectly (i.e. derived from prices)

•  Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

(In £m)

Liabilities
Contingent consideration

2017 
Level 1

2017 
Level 2

2017 
Level 3

2016 
Level 1

2016 
Level 2

2016
 Level 3

–

–

37.0

–

–

8.5

There have been no transfers between level 1, level 2 or level 3 during the year.

FAIR VALUES OF FINANCIAL INSTRUMENTS
The fair values of all financial assets and financial liabilities by class together with their carrying amounts shown in the balance sheet are as follows:

(In £m)

Loans and receivables
Cash and cash equivalents
Debtors excluding prepayments (note 6)

Total loans and receivables

Total financial assets

Financial liabilities measured at amortised cost
Loans and borrowings
Creditors: amounts falling due within one year (note 7)
Creditors: amounts falling due after more than one year (note 8)

Total financial liabilities measured at amortised cost

Total financial liabilities

Total financial instruments

Fair value 
2017

Carrying 
amount 
2017

Fair value 
2016

Carrying 
amount 
2016

1.8
314.6

316.4

316.4

1.8
314.6

316.4

316.4

(63.9)
(87.2)
(1.3)

(63.9)
(87.2)
(1.3)

(152.4)

(152.4)

(152.4)

(152.4)

164.0

164.0

1.8
8.2

10.0

10.0

(94.4)
(53.6)
(11.0)

(159.0)

(159.0)

(149.0)

1.8
8.2

10.0

10.0

(97.3)
(53.6)
(11.0)

(161.9)

(161.9)

(151.9)

Management considers that the carrying amount of financial assets and liabilities recognised at amortised cost in the financial statements 
approximate their fair value. The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged 
in a current transaction between willing parties, other than in a forced or liquidation sale.

13. RELATED PARTY TRANSACTIONS
ULTIMATE CONTROLLING PARTY
The Company’s shares are listed on the Alternative Investment Market (‘AIM’) and are widely held. There is no one controlling party or group of 
related parties who have control of the Group.

TRANSACTIONS WITH RELATED PARTIES
The remuneration payable to the Directors of the Company is disclosed in note 2.

There were no transactions with related parties, other than the Company’s subsidiaries, during the year or the preceding year.

87

OVERVIEWAnnual Report and Accounts 2017Clinigen Group plcSTRATEGIC REPORTGOVERNANCEFINANCIAL STATEMENTS 
 
OTHER INFORMATION

Company information

Clinigen Group plc is a public limited company, incorporated and registered in the UK with company number 06771928.

DIRECTORS
S Chilton 
M Abell 
P Allen (Non-Executive Chairman) 
P George (Non-Executive)
J Hartup (Non-Executive)
I Nicholson (Non-Executive) 
J Bacon (Non-Executive)

COMPANY SECRETARY AND REGISTERED OFFICE
A Miller
Pitcairn House
Crown Square
Centrum 100
Burton on Trent
Staffordshire DE14 2WW

Adviser and investor contacts

INDEPENDENT AUDITORS
PricewaterhouseCoopers LLP
Cornwall Court
19 Cornwall Street
Birmingham B3 2DT

NOMINATED ADVISER 
Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London EC4M 7LT

JOINT BROKERS
Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London EC4M 7LT

RBC Capital Markets LLC
Thames Court
One Queenhithe
London EC4V 3DQ

88

Annual Report and Accounts 2017Clinigen Group plcC

L

I

N

I

G

E

N

G

R

O

U

P

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

7

Clinigen Group plc
Pitcairn House
Crown Square
Centrum 100
Burton‑on‑Trent
Staffordshire
DE14 2WW

T: 01283 495010
F: 01283 495011
E: info@clinigengroup.com

www.clinigengroup.com