Quarterlytics / Real Estate / REIT - Office / CLS Holdings

CLS Holdings

cli · LSE Real Estate
Claim this profile
Ticker cli
Exchange LSE
Sector Real Estate
Industry REIT - Office
Employees 51-200
← All annual reports
FY2014 Annual Report · CLS Holdings
Sign in to download
Loading PDF…
CLS Holdings plc
86 Bondway
London
SW8 1SF

Tel: +44 (0)20 7582 7766
Fax: +44 (0)20 7735 2779
email: enquiries@clsholdings.com

C
L
S
H
o
l
d
n
g
s
p
l
c

i

A
n
n
u
a
l

R
e
p
o
r
t

&
A
c
c
o
u
n
t
s
2
0
1
4

CLS Holdings plc
Annual Report & Accounts

2014

www.clsholdings.com

 
 
 
 
 
 
CONTENTS

1 Who we are

2 How we operate

4 Chairman’s Statement

6 Corporate Objective, Business Model and Strategy

8 Principal Risks and Uncertainties

10 Business Review

22 Portfolio Update

24 Schedule of Group Properties

28 Property Portfolio

29 Corporate, Social & Environmental

Responsibility Report

36 Directors’ Report

40 Corporate Governance Report

46 Remuneration Committee Report

53 Audit Committee Report

55 Independent Auditor’s Report to the members

of CLS Holdings PLC

60 Group Income Statement

60 Group Statement of Comprehensive Income

61 Group Balance Sheet

62 Group Statement of Changes in Equity

63 Group Statement of Cash Flow

64 Notes to the Group Financial Statements

94 Company Balance Sheet

95 Notes to the Company Financial Statements

99 Five Year Financial Summary

100 Glossary of Terms

ibc Directors, Officers and Advisers

PROPERTY INVESTMENTS BY VALUE

France
16.3%

Rest of UK
7.1%

London
52.5%

Germany
17.0%

Sweden
7.1%

Annual Report & Accounts
CLS Holdings plc

WHO WE ARE

CLS IS A FTSE 250 PROPERTY INVESTMENT COMPANY WITH
A £1.3BN PORTFOLIO IN THE UK, GERMANY, FRANCE AND
SWEDEN OFFERING GEOGRAPHICAL DIVERSIFICATION WITH
LOCAL PRESENCE AND KNOWLEDGE

>

>

>

>

Our strategy combines long-term capital appreciation with a strong emphasis on cash
generation and an opportunistic approach to acquisition, development and disposal

The Company's core business is owning and managing high-yielding offices in good,
non-prime locations close to major transportation links

We are an active manager which repositions properties through lease restructuring,
refurbishments and developments, working closely with our customers

We finance our activities through diverse and flexible structures, multiple sources
of finance and active cash management

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

1

 
 
OUR GOAL IS TO CREATE

.
LONG-TERM SHAREHOLDER VALUE

KEY PERFORMANCE INDICATORS

Total Shareholder Return

“

HOW WE OPERATE

A year of substantial progress:

completion of two important
developments, opportunistic
acquisitions and selective
disposals, the extention of
our development pipeline, and
our lowest ever vacancy rate.

”

2

Aim

– to provide a TSR of over 12% p.a.

.

.

.

over the medium term

Achievement – 2010-2014: 206.6%, or 25.1% p.a.

compound

Effective management of balance sheet

Aim

– to sell assets with limited 
growth potential and invest
in high yielding alternatives 
and provide a return on equity 
of over 12% p.a.

Achievement – 2014: Sales of £37.5 million
at a net initial yield of 2.9%

– 2014: acquisitions of

£29.7 million at a net initial
yield of 6.7%

– 2014: return on equity 38.9%

Administration cost ratio

Aim

– to maintain administration costs
below 16% of net rental income

Achievement – 2014: 15.7%

– 2013: 16.3%

– 2012: 15.9%

Occupancy rate

Aim

– to maintain an occupancy level

of over 95.0%

Achievement – 2014: 97.0%

– 2013: 95.6%

– 2012: 96.2%

At 31 December 2014, EPRA net assets per share, EPRA net assets, net assets per share, net assets and investment
properties were all higher than at any time in the Group’s history, and the vacancy rate was at an all time low. Likewise,
EPRA earnings per share, earnings per share, profit before tax and profit after tax in 2014 also reached record highs.

A RECORD
YEAR
.
.
FINANCIAL HIGHLIGHTS
.
.
.
.
.
.
.

EPRA net assets per share: up 39.9% to 1,774.1 pence (2013: 1,268.4 pence)

EPRA net assets: up 36.6% to £761.5 million (2013: £557.5 million)

EPRA earnings per share: up 16.9% to 77.4 pence (2013: 66.2 pence)

Net assets per share: up 39.0% to 1,521.1 pence (2013: 1,094.1 pence)

Net assets: up 35.8% to £652.9 million (2013: £480.9 million)

Earnings per share: up 205.7% to 449.0 pence (2013: 146.9 pence)

Profit before tax: up 231.7% to £236.8 million (2013: £71.4 million)

.
.
.
.

Profit after tax: up 208.4% to £194.9 million (2013: £63.2 million)

Distributions to shareholders: up 6.4% in the year, with a proposed
£10.4 million (2013: £10.0 million) by way of tender offer buy-back:
1 in 80 at 1,950 pence, equivalent to 24.38 pence per share

Low weighted average cost of debt: 3.64% (2013: 3.64%)

Interest cover 3.3 times (2013: 3.2 times)

Adjusted gearing 76.7% (2013: 107.8%)

Adjusted solidity: 48.0% (2013: 39.9%)

.
.
OTHER KEY DATA
.
.
.
.
.
.

Total Shareholder Return in 2014: 10.9%

Total Shareholder Return over 5 years: 206.6%

Portfolio value: £1,310.1 million (2013: £1,132.9 million)

Loan to value of property loans: 49.7% (2013: 56.3%)

Proportion of Government occupiers: 46.8%

Occupancy rate: 97.0%

Indexation applies to 58.2% of contracted rent

Liquid resources: £162.0 million

Annual Report & Accounts
CLS Holdings plc

EPRA NET ASSETS PER SHARE
(pence)

1,900

1,700

1,500

1,300

1,100

900

700

500

2010

2011

2012

2013

2014

EPRA EARNINGS PER SHARE
(pence)

80

70

60

50

40

30

20

10

0

2010

2011

2012

2013

2014

INVESTMENT PROPERTIES
(£ million)

1,400

1,200

1,000

800

600

400

200

0

2010

2011

2012

2013

2014

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

3

 
 
CHAIRMAN’S STATEMENT

SUBSTANTIAL

PROGRESS

OVERVIEW  In 2014 we continued to make substantial
progress in a number of areas. These included the completion
of two important developments in central London, opportunistic
acquisitions in Germany and London and selective disposals in
London and Paris. Furthermore, we extended our development
pipeline, and the benefits from our active in-house asset
management resulted in our lowest ever vacancy rate across
the Group.

At the year end our property portfolio benefited from a 15.8%
annual revaluation uplift to £1.31 billion, the highest ever level
in our history. EPRA NAV rose 39.9% to a record 1,774.1 pence
per share and following a five year compound Total Shareholder
Return of over 25% per annum, in December 2014 we entered
the FTSE 350 index.

The Group places a strong emphasis on cash generation. Our
portfolio produces a net initial yield of 6.5% and is financed
by debt with a weighted average cost of 3.64%. In 2014 our
rental income rose 11.1% to £84.4 million (2013: £76.0 million),
benefiting from the effect of a full year’s income from the
Neo portfolio which was acquired last year, and EPRA earnings
per share rose 16.9% to 77.4 pence (2013: 66.2 pence).

Our strategy of running a diversified, modern and efficient
property portfolio with in-house asset management has
continued to prove successful. We operate in close
cooperation with our customers to meet their occupational
needs, and this is reflected in a Group vacancy rate of 3.0%,
well below the sector average.

During the year we selectively acquired investments in
Germany and the UK at an aggregate cost of £29.7 million,
generating a net initial yield of 6.7% and financed by debt at
1.97%. We also made some opportunistic disposals in London
and Paris at low yields, thereby recycling our capital for an
enhanced return.

The UK market continued to grow in 2014. In London, 
demand from overseas investors searching for prime yielding
properties remained robust, with increasing interest beyond
the traditional West End and City locations. In Germany and
France the markets were characterised by low interest rates,
a low level of new completions and improvement in occupier
demand. Germany continued to offer the more attractive
opportunities. The Swedish market displayed lower yields and
a high level of activity, driven mainly by domestic property
investors, and we continued to find better value elsewhere.

PROPERTY PORTFOLIO  The increase in EPRA net assets 
per share was driven by a significant increase in values across
our London portfolio, particularly in our Vauxhall heartland.
The Group’s property portfolio grew by £177.2 million or
15.6% over the period to £1.31 billion, due predominantly
to a revaluation uplift of £186.5 million. France and Germany
contributed positively, but the vast majority of the increase came
from the London portfolio, particularly from developments and
long leases with secure Government income.

At the year end the contracted rent roll was £87.5 million
(2013: £85.6 million), of which 68% came from governments
and major corporations and 58% was index-linked.

At Spring Mews SE11, our first student and hotel development
scheme reached completion. The student accommodation was
completed in September, in time for the start of the academic
year, and all 378 rooms were let. We have already started
letting rooms for 2015/16. At Clifford's Inn, Fetter Lane EC4,
construction was completed at the end of 2014 and we are
actively marketing the 2,769 sqm of new office space in a very
strong mid-town office market. We have also secured detailed
planning consent to convert and extend Westminster Tower SE1,
providing luxury riverside apartments overlooking the Houses
of Parliament, with a small amount of office space to be
retained on the lower floors.

At Vauxhall Square we have secured further planning 
consent for design enhancements, and agreed commercial
terms to acquire additional adjoining land and properties. 
In January 2014 we entered into a conditional agreement
to grant a long lease in relation to the student site in Miles
Street, on which an enhanced planning consent has also 
been achieved. These enhancements have contributed
positively to the uplift in value. During 2015 we will explore
all our available options for this major regeneration project
to make a constructive start in 2017.

€

In the second half of the year, the Group acquired Berkeley
House in Datchet, Berkshire for £2.2 million on a net initial
yield of 10.75%. We also unconditionally exchanged contracts
to acquire two modern, multi-let, office buildings in Harburg,
a waterfront district in the southern part of Hamburg,
Germany for 
32.4 million before costs. We completed the
acquisitions shortly after the year end. These high-quality
offices are located in a district which is seeing significant
investment in infrastructure and is developing into a popular
mixed-use location.

4

Annual Report & Accounts
CLS Holdings plc

More details of these initiatives are set out in the Corporate
Social Responsibility Report on page 29. In addition we have,
in line with our Green Charter established in 2011, committed
additional resources to our in-house sustainability team to
help minimise the impact the Group and its customers have
on the environment.

BOARD CHANGES  During the year Tom Thomson, Brigith Terry
and Claes-Johan Geijer retired as non-executive directors 
and I wish to record our thanks for their contribution to our
success. We have welcomed Lennart Sten and Elizabeth
Edwards who have joined us in their place. Richard Tice
resigned as Chief Executive Officer in February and, following
a successful search by an executive search firm, we were
pleased to welcome Fredrik Widlund as his replacement in
November. Fredrik joins us after a long career at GE Capital.

DISTRIBUTIONS TO SHAREHOLDERS  In 2014, the Group
distributed through tender offer buy-backs £10.0 million in
May, equivalent to 22.65 pence per share, and £5.5 million
in September, equivalent to 12.61 pence per share. Similarly,
the Board is proposing a tender offer buy-back of 1 in 80 shares
at 1,950 pence per share in April 2015, to distribute £10.4 million
to shareholders, equivalent to 24.4 pence per share. This will
bring total distributions for the year to £15.9 million, an annual
increase of 6.4% and corresponding to an implied yield of 2.7%,
based on the average market capitalisation for the Group in
the year. A circular setting out the details will be sent to
shareholders with the Annual Report and Accounts.

OUTLOOK  Although its forthcoming general election may
cause some temporary political uncertainty, we expect the
UK’s economy to continue to grow and the commercial
property market to continue to perform well in 2015. 

We also believe that the positive trends seen in London,
including increasing rents and declining vacancies, will
cascade into other parts of the country during the year. 
The Group’s portfolio is well-positioned to benefit from a
continuing strong UK market.

Even though we expect economic growth in the Eurozone
to remain slow, we believe our overseas assets will continue
to benefit from record low interest rates and a pick-up in
demand. Our strategy, to invest in attractive, high-yielding
office properties in secondary areas of major cities, should
continue to serve the Group well in 2015.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

Sten Mortstedt
Executive Chairman

4 March 2015

€

In April the Group took advantage of a strong demand for
development opportunities, and disposed of Cambridge
House W6 for £29.5 million. The price was 32% above the
December 2013 valuation and corresponded to an initial yield
of 2.34%. Part of Le Quatuor in Montrouge, Paris was sold
9.9 million, 23% above the June 2014 valuation, to
for 
accommodate the Grand Paris Express project to improve
the railway system. The station will be a major transportation
hub which will benefit our remaining holding.

RESULTS  EPRA net assets per share have risen by 39.9% to
1,774.1 pence (2013: 1,268.4 pence), and net assets per share
by 39.0% to 1,521.1 pence (2013: 1,094.1 pence). Profit after
tax grew by 208.4% to £194.9 million (2013: £63.2 million) and
shareholders’ funds rose by 35.8% to £652.9 million, after
distributions to shareholders of £15.5 million. The balance
sheet remains strong, with cash and liquid resources of
£162.0 million.

Recurring interest cover increased to 3.3 times (2013: 3.2 times),
as the Group continued to enjoy a very low weighted average
cost of debt of just 3.64% (2013: 3.64%), one of the lowest 
in the listed property sector. At 31 December 2014 the
weighted average loan to value of our secured debt was 
49.7% (2013: 56.3%).

FINANCING  The Group continues its strategy of having 
a wide variety of financing from banks and other debt
providers, and of ring-fencing debt against individual
properties where appropriate. We secured financing for the
Harburg acquisitions with a seven-year fixed interest rate
loan below 2% for the first time. Since the end of 2014 we
have refinanced our largest individual property loan on Spring
Gardens in Vauxhall for 6 years, and this, together with the
Harburg loan, has reduced our pro forma weighted average
cost of debt further to 3.58%. Diversity of financing is important
to reduce risk and we enjoy active lending relationships with
23 debt providers. Interest rates have remained very low, with
further reductions in the Eurozone. We expect this will remain
the case for an extended period and as a consequence, 68% of
our debt is at floating rates, with 41% being protected against
rising interest rates through interest rate caps.

The Group’s corporate bond portfolio has continued to be a
valuable part of our cash management strategy. The portfolio
outperformed the bond market during the year, delivering a
total return of £7.7 million, or 8.7% on capital. At the year end
the portfolio consisted of 27 bonds valued at £61.8 million
with a running yield of 7.4% on market value, and a weighted
average duration of 15 years.

SUSTAINABILITY  During the past twelve months we have
continued our objective to further improve the quality of our
portfolio through carbon reduction programmes, investments
in renewable technology and social engagement within the
communities in which we invest. We have achieved two SKA
Gold ratings and three BREEAM Very Good ratings through
our refurbishment programme, and we have reduced the
consumption of electricity, gas and water in our properties.

5

 
 
CORPORATE OBJECTIVE, BUSINESS MODEL AND STRATEGY

A PROVEN AND CONSISTENT

CORPORATE OBJECTIVE

Our objective is to create long-term shareholder value…

STRATEGY

…which is measured through total shareholder 
returns and net assets per share

KPI

BUSINESS MODEL

STRATEGY

Investments are required to make a high 
cash-on-cash return

KPI We focus on cash returns, specialising in predominantly high-yielding 

office properties

The cost of debt is kept well below the net initial yield of the properties 
to enhance the return on equity 

We invest in modern, high quality, well-let properties 
in good locations

Our investment strategy is opportunistic, its approach cautiously 
entrepreneurial

We operate in diverse locations 

We utilise diversified sources of finance to reduce risk

The customer base is diversified, but underpinned 
by a strong core income stream

Local teams are required to compete for an allocation of the Group's 
capital on a case-by-case basis

We create extra value via developments when letting risk and financing risk
have in large part been mitigated, and at the appropriate time in the cycle

We invest in the UK, France, Germany and Sweden, and in sterling, 
the euro and the Swedish krona

We have 60 loans from a range of lenders, including 23 banks, 2 public
bonds and other financial institutions

Most properties are owned by single purpose vehicles and financed by
non-recourse bank debt in the currency used to purchase the asset

Usually several banks are approached for each refinancing to achieve
the most advantageous terms, and no one bank provides over 20% of
the Group's debt

During periods of low, benign interest rates, debt is hedged using caps and
allowed to float; at 31 December 2014, 68% of debt was at floating rates

We avoid a heavy reliance on any one customer or business sector, 
and actively seek rent indexation; we have some 517 customers; 46.8% 
of rental income is derived from government occupiers, and a further 
21.3% from major corporations; the weighted average unexpired lease
term is 6.4 years; 58.2% of rental income is subject to indexation

We maintain low vacancy rates

We maintain strict cost control

We retain high levels of liquid resources

KPI

In-house local property managers maintain close links with occupiers 
to understand their needs

We focus on the quality of service and accommodation for our customers

KPI We perform as many back office functions as possible in-house, and 
monitor our performance against our peer group; our administration
cost per employee, and as a percentage of rents, is one of the lowest in
the sector

We operate an in-house Treasury team which manages cash and
corporate bonds to maximise their returns

6

“

A focus on providing well-managed,
cost-effective offices for cost-conscious
occupiers in big European cities.

”

Annual Report & Accounts
CLS Holdings plc

PERFORMANCE AGAINST CORPORATE OBJECTIVE

Anticipating a fall in real estate values, CLS sold 40% of its
property portfolio into an over-heated market between 2006
and 2008.

In 2008, the fall of Lehman Brothers and its adverse impact
on the banking sector led to falls in property values.

In 2008/09 whilst virtually all UK listed property companies
were having to conduct rights issues, CLS returned cash
to shareholders.

Consequently starting from a significantly higher point than
its peer group, in the five years from 1 January 2010, CLS has
nevertheless provided a total shareholder return of 206.6%,
or 25.1% per annum compound, representing one of the best
performances in the real estate sector.

PERFORMANCE AGAINST OTHER KPIs

See page 2.

TSR OF UK LISTED PROPERTY COMPANIES
FIVE YEARS TO 31 DECEMBER 2014
(%)

350%

300%

250%

200%

150%

100%

50%

0%

-50%

CLS

Source: Bloomberg

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

 
 
PRINCIPAL RISKS AND UNCERTAINTIES

THERE ARE A NUMBER OF POTENTIAL RISKS AND UNCERTAINTIES which could have a
material impact on the Group’s performance and could cause the results to differ materially
from expected or historical results. The management and mitigation of these risks are the
responsibility of the Board.

Risk

Areas of impact

Mitigation

PROPERTY INVESTMENT RISKS

Underperformance of investment
portfolio due to:

•

•

•

Cyclical downturn in property market

Inappropriate buy/sell/hold decisions

Changes in supply of space
and/or occupier demand

•

Poor asset management

OTHER INVESTMENT RISKS

Corporate bond investments:

•

•

Underperformance of portfolio

Insolvency of bond issuer

DEVELOPMENT RISK
Failure to secure planning
permission

Contractor solvency and availability

Downturn in investment or
occupational markets

8

Cash flow
Profitability
Net asset value
Banking covenants

Rental income
Cash flow
Vacancy rate
Void running costs
Bad debts
Net asset value

Rental income
Cash flow
Vacancy rate
Void running costs
Property values
Net asset value

Net asset value
Liquid resources

Senior management has detailed knowledge of core
markets and experience gained through many market
cycles. This experience is supplemented by external
advisors and financial models used in capital allocation
decision-making.

The Group’s property portfolio is diversified across four
countries. The weighted-average unexpired lease term is
6.4 years and the Group’s largest occupier concentration
is with the Government sector (46.8%).

Property teams proactively manage customers to ensure
changing needs are met, and review the current status of all
properties weekly. Written reports are submitted monthly to
senior management on, inter alia, vacancies, lease expiry
profiles and progress on rent reviews.

In assessing potential investments, the Treasury
department undertakes research on the bond and its
issuer, seeks third-party advice, and receives legal advice
on the terms of the bond, where appropriate. The Treasury
department and Executive Directors receive updates on
bond price movements and third party market analysis on
a daily basis, and reports on corporate bonds to the full
Board on a monthly basis. The Executive Directors formally
review the corporate bond strategy monthly.

Abortive costs
Reputation

Planning permission is sought only after engaging in depth
with all stakeholders.

Reduced
development returns
Cost overruns
Loss of rental revenue

Net asset value
Cash flow
Profitability

Only leading contractors are engaged. Prior to appointment,
contractors are the subject of a due diligence check and
assessed for financial viability.

Developments are undertaken only after an appropriate
level of pre-lets have been sought.

Annual Report & Accounts
CLS Holdings plc

Risk

Areas of impact

Mitigation

Rental income, cash flow,
vacancy rate, net asset
value, profitability, liquid
resources

Continual assessment of all properties against emerging
regulatory changes. Fit-out and refurbishment projects
benchmarked against third party schemes.

SUSTAINABILITY RISKS

Increasing building regulation and
obsolescence

Climate change

Increasing energy costs and regulation

FUNDING RISKS

Unavailability of financing at
acceptable prices

Adverse interest rate movements

Net asset value,
profitability, liquid
resources

Net asset value,
profitability, liquid
resources

Cost of borrowing
Ability to invest or
develop

Cost of borrowing
Cost of hedging

Breach of borrowing covenants

Cost of borrowing

Foreign currency exposure

Financial counterparty credit risk

Net asset value
Profitability

Loss of deposits
Cost of rearranging
facilities
Incremental cost
of borrowing

Board responsibility for environment. Dedicated specialist
personnel. Increased due diligence when making
acquisitions. Investment in energy efficient plant and
building mounted renewable energy systems.

Investment in energy efficient plant and building mounted
renewable energy systems.

The Group has a dedicated Treasury department and
relationships are maintained with some 23 banks, thus
reducing credit and liquidity risk. The exposure on
refinancing debt is mitigated by the lack of concentration
in maturities.

The Group’s exposure to changes in prevailing market
rates is largely hedged on existing debt through interest
rate swaps and caps, or by borrowing at fixed rates.

Financial covenants are monitored by the Treasury
department and regularly reported to the Board.

Property investments are partially funded in matching
currency. The difference between the value of the property
and the amount of the financing is generally unhedged
and monitored on an ongoing basis.

The Group has a dedicated Treasury department and
relationships are maintained with some 23 banks, thus 
reducing credit and liquidity risk. The exposure on
refinancing debt is mitigated by the lack of concentration
in maturities.

TAXATION RISK

Increases in tax rates or changes to the
basis of taxation

POLITICAL AND ECONOMIC RISK
Break-up of the Euro

Economic downturn

Cash flow
Profitability
Net asset value

The Group monitors legislative proposals and consults
external advisors to understand and mitigate the effects
of any such change.

Net asset value
Profitability

Cash flow
Profitability
Net asset value
Banking covenants

Euro-denominated liquid resources are kept to a
minimum. Euro property assets are largely financed with
euro borrowings.

The Group’s property portfolio is diversified across four
countries. The weighted-average unexpired lease term is
6.4 years and the Group’s largest customer concentration
is with the Government sector (46.8%). 58.2% of rental
income is subject to indexation.

GOING CONCERN
The Group will not have adequate
working capital to remain a going
concern for the next 12 months

Pervasive

The Directors regularly stress-test the business model to
ensure the Group has adequate working capital.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

9

 
 
BUSINESS REVIEW

STRONG ASSET GROWTH AND

CASH GENERATION

The main activity of the Group is the investment in
commercial real estate across five European regions –
London, the rest of the United Kingdom, France, Germany
and Sweden – with a focus on providing well-managed,
cost-effective offices for cost-conscious occupiers in key
European cities.

The driver was the outstanding performance of the London
portfolio, which increased in value by 34.1%; Germany rose
by 2.9% and France by 1.7%, whilst the rest of UK fell by 0.3%
and Sweden by 15.8%.

Over 40% of the uplift in the value of the London portfolio
came from four development schemes, of which two reached
practical completion in the second half of the year, a third,
Westminster Tower SE1, gained planning consent, and the
fourth, Vauxhall Square, moved twelve months closer to our
gaining vacant possession in early 2017. The medium-term
development programme was extended during the year,
with the planning consent gained on Westminster Tower,
and with two French properties providing the opportunity
for redevelopment.

Of the £31.6 million spent on acquisitions in the year,
£27.4 million related to two modern, multi-let office buildings
in a suburb of Hamburg. Cambridge House, Hammersmith
was sold in April for £29.5 million, 32% above its valuation
four months earlier. Contracted rent rose in the twelve months
by 1.7% on a like-for-like basis, whilst the annualised rent
rose by 2.3%, including £3.5 million of income from the
completed developments. The increase in the capital values
of the London properties far outstripped the increase in their
rents, reducing the net initial yield of the overall investment
property portfolio (excluding developments) at 31 December
2014 to 6.5% (2013: 7.0%). The average rent across the
Group remained very affordable at £158 per sqm, and the
average capital value was also low at just £2,352 per sqm.

The Group’s total property interests have increased to
£1,382.1 million at 31 December 2014, comprising the
wholly-owned property investment portfolio valued at
£1,310.1 million, a hotel with a value of £21.3 million, 
vacation sites valued at £20.5 million (the Group’s share),
and a 13.5% interest in Swedish listed property company
Catena AB, valued at £30.2 million.

PROPERTIES

OVERVIEW  At 31 December 2014, the directly held investment
property portfolio was independently valued at £1,310.1 million
(31 December 2013: £1,132.9 million). This increase of
£177.2 million primarily comprised new acquisitions and
development expenditure of £79.8 million in aggregate, and
a £186.5 million valuation uplift; the effects of these were
mitigated by disposals of £28.6 million, the transfer of the
recently-completed Spring Mews hotel to Property, Plant and
Equipment, and the £37.8 million negative impact of exchange
rate movements. In local currencies, the portfolio rose by
15.8%, after acquisitions and development expenditure.

10

“

The driver was the outstanding
performance of the London portfolio

which increased in value by 34.1%.

”

This was very close to replacement cost, meaning that the
land element of our investments in key European cities was
minimal. This also highlights how successful the Group
can be in attracting occupiers with cost-effective rents.

The bedrock of the Group’s rental income is strong, with 47%
being paid by government occupiers and 21% from major
corporations, and 58% of our rents are subject to indexation.
The weighted average lease length at 31 December 2014 was
6.4 years, or 5.1 years to first break. Some over-rented leases
expire in 2015, notably in Sweden, and thereafter the portfolio
is broadly let at current market rents.

The overall vacancy rate reached an all-time low at just 3.0%
(2013: 4.4%), including a reduction in France of more than a
half, from 10.6% to 5.1%. This is testament to the benefit of
active in-house asset and property management, and of
maintaining strong links with our occupiers to ensure we
understand and respond to their needs.

The benefits of the Group’s geographical diversification
remain self-evident: there is strong growth in the London
portfolio, at a time when there are good investment
opportunities and readily available debt in Germany.

The Group maintains its strong commitment to sustainability,
which has benefited both occupiers and the Group. The
Corporate, Social and Environmental Responsibility
Statement on page 29 provides more detail.

Annual Report & Accounts
CLS Holdings plc

MOVEMENT IN INVESTMENT PROPERTIES 2014
(£ million)

1,500

1,400

1,300

1,200

1,100

1,000

900

800

186.5

-28.6

-22.7

-37.8

1,310.1

39.9

8.3

31.6

1,132.9

D evelop m ents
Transfer to P P E
Disposals
R efurbish m ents
Valuation U plift
At 1 January 2014
At 31 D ece m ber 2014
A dditions

FX

AVERAGE UNEXPIRED LEASE TERM
(Years)

To first break

To end of lease

8

7

6

5

4

3

2

1

0

London

R est of U K

France

G er m any

S w eden

Total

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

VACANCY RATE HISTORY
(%)

EFFECT OF RENT EXPIRIES
(£ million)

8

7

6

5

4

3

2

1

0

KPI

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

20

16

12

8

4

0

Rent expiring

ERV of rent expiring

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

Later

11

 
 
BUSINESS REVIEW 

CONTINUED

LONDON

The UK economy remains relatively robust – GDP growth
was 2.6% in 2014 and a similar level is forecast for 2015,
unemployment is 5.7% and set to fall, and inflation is under
control – and London is the engine which drives it. The
property market in London benefits from these conditions.
It continues to show an imbalance of demand exceeding
supply, in both the investment and the occupancy markets,
and this has manifested in a fall in investment yields and
in a rise in rental values, both within Central London and
across its suburbs.

In the two years to 31 December 2013, the Group took
advantage of buying opportunities in suburban London,
investing £40.9 million at an average net initial yield of 9.9%.
A subsequent significant increase in competition for such
offices, coupled with more readily available bank finance, has
since reduced yields by some 200 basis points. Whilst we
continued actively to compete in these markets in 2014, we
restricted our attention to opportunities in which we could see
the better returns, and acquired Berkeley House, Datchet for
£2.2 million plus costs, generating a net initial yield of 10.75%.

We have, however, taken the opportunity to dispose selectively
of certain types of property. Following the sale in late 2013
of Ingram House, John Adam Street, WC2 for £13.2 million
at a capital value before refurbishment costs of over
£10,000 per sqm, in April we sold Cambridge House W6 for
£29.5 million at a net initial yield of 2.34%, which, considered
a development site, reflected its 50% vacancy.

The London occupancy market strengthened in 2014, and with
a lack of new developments to satisfy this demand, rental
values rose. On average, new lettings were achieved at 8.2%
above the ervs of 31 December 2013. During 2014 ervs of the
London portfolio rose by 9.7%, and at 31 December 2014 the
London portfolio was net reversionary. Those leases which
were reversionary were £4.1 million or 11.6% under-rented;
of the £1.3 million (3.7%) of over-renting in London, more
than £0.9 million was on leases which expire in 2022 or later.
The vacancy rate for London remains very low at just 3.3%,
excluding development stock (2013: 3.2%). During 2014,
6,365 sqm became vacant and we let or renewed leases
on 5,661 sqm.

Of the developments in Central London, two have completed,
a third continues to make good progress, and a fourth was
added during the year. At Spring Mews, Vauxhall SE11, practical
completion was reached on the 20,800 sqm mixed-use
scheme, comprising a 378 bed student accommodation
building, and a 93 bedroom suite hotel, together with retail
and office space. The student accommodation was ready for
the start of the academic year in September and achieved full
occupancy in its first year. At the hotel a franchise agreement
is in place with Intercontinental Hotel Group for a Staybridge
branded suite hotel, run by specialist franchise operator,
Cycas Hospitality. Following the fit-out, the hotel opened for
business shortly after the year end. The 245 sqm of retail and
1,000 sqm of offices within the scheme are expected to be let
in 2015. Under IFRS, the hotel element of the scheme is
carried in the balance sheet at market value within Property,
Plant and Equipment.

1

Value
Group’s property interests
No. of properties
Lettable space
EPRA net initial yield
Vacancy rate
Valuation uplift
Government and major corporates
Average unexpired lease length
To first break

1

excluding developments

12

Investment Properties

Spring Mews hotel

£705.0 million
51%
34
158,892 sqm
5.2%
3.3%
34.1%
72%
7.0 years
6.1 years

£21.3 million
2%
1
93 rooms
n/a
n/a
n/a
n/a
n/a
n/a

The comprehensive refurbishment of Clifford’s Inn, EC4 was
completed towards the end of the year to provide 2,769 sqm of
top quality office space and eight new residential apartments.
The offices were launched on the occupational market in
January 2015 and the eight apartments are to be marketed
later in the year.

The Nine Elms/Vauxhall district of London continues to be
the most industrious development area in the capital. The
developments of the new American and Dutch embassies
are well advanced, as is the demolition of Market Towers
by Chinese developer Dalian Wanda Group, in preparation
for the development of One Nine Elms, a five star hotel and
high-end residential scheme. Developments are well advanced
at Riverlight, Embassy Gardens and Battersea Power Station,
other developers have started on site in the past twelve
months, such as Sainsbury’s/Barratt Homes and Bellway
Homes, both on Wandsworth Road, and Keybridge House on
South Lambeth Road was bought by developer Mount Anvil/A2
Dominion in November.

In early 2017 we are due to gain vacant possession of the site
which comprises Vauxhall Square, SW8, which, adjacent to the
main transport hub, is the gateway into Nine Elms/Vauxhall.
We have continued to make good progress during the year on
this 143,000 sqm mixed-use development scheme in the heart
of Vauxhall. In January 2014 we entered into a conditional long
lease with a specialist student housing developer/operator
to build and manage the 359 student room building adjacent
to the main Vauxhall Square site, and we continue to make
progress to satisfy the conditionality. Planning consent was
granted during the year to reconfigure this building to provide
454 student rooms. Consent was also granted to upgrade
one of the hotels in our scheme from a mid-market offer to
a four-star hotel with conferencing facilities.

At Westminster Tower, SE1, on the south side of Lambeth
Bridge, detailed planning consent was granted for a major
refurbishment of the existing 14 storey building, the addition
of three further stories, and the conversion from an office
building to 34 residential units (of which 11 will be of shared
ownership) and 1,441 sqm of offices. Vacant possession is
expected to be secured in the medium term.

The 34.1% uplift in the values of the London portfolio reflected
both strong growth in the value of underlying investment
properties and very strong growth in the values of the four
developments. The let investment properties benefited from
an uplift of 9.7% in ervs in the twelve months, and from a
reduction in the true equivalent yields of 90 bps, which
together contributed to a 27.8% uplift in values. The increase
in value of the developments reflected profits recognised for
the first time on completed developments, the granting of
planning consent on Westminster Tower, and the continued
strength of the Nine Elms/Vauxhall area. The valuation
of Vauxhall Square benefited from a 5.5% increase in
residential values reflecting price movements across the
Nine Elms/Vauxhall area, office yields tightened by 50 bps
and rents rose by over 15%. In total the four developments of
Spring Mews, Clifford’s Inn, Westminster Tower and Vauxhall
Square shared an uplift of 48.3% in the twelve months after
capital expenditure, representing 44% of the total uplift in
London in the year. Of the remaining £104.2 million of
London’s uplift, two properties with long leases to Central
Government departments added £63.8 million – an uplift of
30.6% – and the rest of the London portfolio rose by 16.4%.
At 31 December 2014 the valuation of the London portfolio,
except Vauxhall Square, was undertaken by DTZ for the first
time; Vauxhall Square continued to be valued by Knight Frank.

REVALUATION UPLIFT IN INVESTMENT PROPERTIES 2014
(£ million)

40.4

5.7

-0.3

-1.7

9.7

186.5

-2.8

-9.2

250

200

150

100

50

63.8

80.9

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

0

France underlying
R est of U K
London underlying
G er m any underlying
France develop m ents
G er m any Feldkirchen
London develop m ents
G overn m ent leases

S w eden

Total

13

 
 
BUSINESS REVIEW 

CONTINUED

Value
Group’s property interests
No. of properties
Lettable space
EPRA net initial yield
Vacancy rate
Valuation fall
Government and major corporates
Average unexpired lease length
To first break

£97.6 million
7%
32
98,086 sqm
12.8%
0.9%
-0.3%
100%
6.6 years
4.1 years

REST OF UK

The Rest of UK portfolio was acquired in September 2013
as part of the Neo portfolio of government-occupied offices
across the UK.

The portfolio is 99% let to 14 government departments.
In 2014, we renewed two leases, at 12.2% above their ervs
of 31 December 2013, and agreed five index-linked rent
reviews at an average of 17.7% above previous rents; in
aggregate £265,000 was added to the rent roll.

The UK economic recovery driven by London has begun to
reach other areas around the UK, and in 2014 ervs rose in the
Rest of UK portfolio. However, the portfolio has a concentration
of lease expiries and breaks in March 2018 and the external
valuers are required by their professional rules to assume
that each event affects the value as if it will be exercised.
This negatively affected the value of the Rest of UK portfolio,
increasing its true equivalent yield by 97 bps, which offset the
impact of new lettings and erv growth, and the portfolio fell
marginally in the year by 0.3%. At 31 December 2014 the
valuation of the Rest of UK portfolio was undertaken by DTZ
for the first time.

14

FRANCE

The French economy stagnated in the first half of 2014 before
picking up slightly over the summer. GDP growth is projected
to continue at a slow pace in 2015, helped by lower energy
prices, a favourable exchange rate and improvements in the
global environment.

With an undersupply of new developments, and an increase
in the number of projects on hold, headline rents in Paris
stabilised following their fall in 2013. However, vacancy rates
in the markets of La Defense and the Western Crescent of
Paris now stand at 12%.

It is in these difficult conditions that the French team
managed to more than halve our vacancy rate in France to
only 5.1% (2013: 10.6%). Whilst 15,949 sqm of space was
subject to expiries or vacancies in the year, 19,317 sqm was
let. This was achieved at a weighted average rent of less than
1.5% below ervs at 31 December 2013.

In August we disposed of Blocks C and D of Le Quatuor,
168 Avenue Jean Jaurès, Montrouge under a compulsory
purchase order to facilitate the expansion of the local train
station to accommodate the Grand Paris project. The disposal
was made at a gain of £1.7 million above the 2013 external
valuation, and Blocks A and B which remain in our ownership
will benefit in the fullness of time from the improvements to
the area which this new railway line will bring.

1

Value
Group’s property interests
No. of properties
Lettable space
EPRA net initial yield
Vacancy rate
Valuation uplift
Government and major corporates
Average unexpired lease length
To first break

1

excluding developments

£225.1 million
16%
26
92,147 sqm
6.2%
5.1%
1.7%
56%
5.2 years
2.6 years

The French portfolio valuation rose by 1.7% in the year in
local currency, but fell by 4.9% in sterling. The underlying
portfolio of 24 of our 26 properties rose in value by 2.7%,
reflecting the fall in vacancies across the portfolio, offset by
a fall in ervs in the year of 1.1%. The values of the other two
properties fell by 9.1% in aggregate. These properties were
the Group’s most central property in Paris, 1,800 sqm of
offices directly opposite the Banque de France in Rue Croix
des Petits Champs, and 3,700 sqm of offices in Rue Eugène
Ruppert in Luxembourg. Both became empty during the year
and provide excellent opportunities to carry out significant
refurbishments or developments in the next few months.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

TOP 10 CUSTOMERS

The ten customers which contribute most rental income to
the Group account for 48.7% of the rent roll, and comprise:

LONDON
>

>

>

>

National Crime Agency

Trillium

Cap Gemini

BAE Systems

Government

Government

Major Corporation

Major Corporation

REST OF UK
>

Secretary of State

Government

GERMANY
>

>

>

City of Bochum

Government

BrainLab

E.ON

Major Corporation

Major Corporation

SWEDEN
>

>

Västra Götaland Country Council Government

Vänersborg Kommun

Government

15

 
 
BUSINESS REVIEW 

CONTINUED

GERMANY

In 2014, Germany’s GDP growth of 1.5% remained relatively
weak and it is projected to grow only gradually, its otherwise
robust labour market and expansionary monetary policy
being constrained by weakness in its trading partners.

We continue to see good investment value in German real
estate, supported by favourable financing conditions. Last year
we bought Bismarckallee 18/20 in Freiburg, and in December
2014 we unconditionally exchanged on the acquisition of
Schellerdamm 2 and Schellerdamm 16, two modern, multi-let
€
office buildings in the Harburg district of Hamburg providing
18,665 sqm of lettable space and 287 car parking spaces.
Completion took place shortly after the year end at a price of

32.35 million plus costs, generating a net initial yield of
6.4%, which we financed with a seven-year loan from a local
Sparkasse bank at a cost fixed at less than 2% per annum.

During 2014, lettings and renewals totalled 6,023 sqm whilst only
2,256 sqm were vacated by occupiers, and as a consequence the
vacancy rate fell to 2.6% (2013: 3.5%); two years ago the German
portfolio was 7.4% vacant. New leases and renewals were
achieved at an average of 4.1% above ervs at the end of 2013.

The valuation of the German portfolio rose by 2.9% in local
currencies, but fell by 3.4% in sterling. However, the underlying
portfolio of 16 out the 18 properties rose in value by 4.8%,
partly due to the reduction in voids, and partly because the
equivalent yield fell by 20 bps; ervs were virtually unchanged
in the year. Of the other two properties, Harburg was acquired
at the end of the year and rose by 1.4% after costs, and
Kapellenstrasse 12, Feldkirchen fell by 16.6% after the sole
tenant announced its intention to vacate the building when
its lease expires at the end of 2016. The value of this building
is unlikely to fall significantly further in value before then.

SWEDEN

INVESTMENT PROPERTY

Value
Group’s property interests
No. of properties
Lettable space
EPRA net initial yield
Vacancy rate
Valuation fall
Government and major corporates
Average unexpired lease length
To first break

FINANCIAL INVESTMENT

Value in Catena
Group’s property interests
Interest in Catena

PROPERTY, PLANT & EQUIPMENT

Value in First Camp
Group’s property interests
Interest in First Camp
Gross value of assets
Share of gross value of assets

£46.9 million
3%
1
45,354 sqm
8.5%
0.8%
-15.8%
96%
2.8 years
2.8 years

£30.2 million
2%
13.5%

£5.9 million
2%
58.0%
£35.4 million
£20.5 million

Value
Group’s property interests
No. of properties
Lettable space
EPRA net initial yield
Vacancy rate
Valuation uplift
Government and major corporates
Average unexpired lease length
To first break

£235.5 million
17%
19
170,743 sqm
6.7%
2.6%
2.9%
39%
7.1 years
7.0 years

The Group’s interests in Sweden consist of two operating
segments: Investment Properties and Other Investments.
The Other Investments are an equity stake in a financial
investment and a subsidiary, both of which invest in Swedish
real estate, and as they operate against the same economic
backdrop, are considered together with the directly-held
Swedish investment property in this Strategic Review.

16

Sweden’s economy has continued to show signs of robustness.
Inflation is running at marginally below 0%, unemployment is
around 7%, and the Riksbank has reduced its Repo rate to 0%
and expects GDP growth of 2.6% in 2015. The direct property
market in Sweden has remained dominated by domestic
demand with readily available finance, and in 2014 we have
been able to find better returns elsewhere in the areas in
which we invest.

At the 45,354 sqm office complex, Vänerparken, near
Gothenburg, negotiations have progressed with the main local
government occupier on lease renewals in mid-2015 which
currently account for SEK 47.0 million of the SEK 71.3 million
rental income from the property. It is likely that this occupier
will remain only in part of the building complex, vacating in
particular much of the basement and storage areas, and at
a rent per square metre well below the current over-rented
levels. Ervs at 31 December 2014 have fallen by 24.5% from
their levels twelve months earlier and this is the primary
reason for the fall in the property’s market value by 15.8%
in local currency (25.6% in sterling) in the year.

Catena AB’s share price rose by 5.8% in 2014 to SEK 105.75 per
share, but as sterling appreciated against the krona by 12.4%
the sterling carrying value of the investment fell by a net 7.4%.
Catena remains very profitable and we received a dividend of
£0.7 million in the year.

At 31 December 2013, the Group held a 44.2% interest in its
associate, Cood Investments AB. During the year the interest
in Cood was sold, and certain income-producing assets of
Cood were acquired by First Camp Sverige Holding AB, a
newly-formed subsidiary in which the Group holds a 58%
interest. The assets, predominantly camp sites in Sweden,
were valued at £35.4 million (Group’s share: £20.5 million)
at 31 December 2014, and the Group’s share in the net
assets of First Camp at that date was £5.9 million.

EXCHANGE RATES TO THE £

At 31 December 2012
2013 average rate
At 31 December 2013
2014 average rate
At 31 December 2014

EUR

SEK

1.2317
1.1779
1.2041
1.2410
1.2876

10.5677
10.1926
10.6562
11.2984
12.1654

RESULTS FOR THE YEAR

HEADLINES  Profit after tax of £194.9 million (2013:
£63.2 million) generated EPRA earnings per share of
77.4 pence (2013: 66.2 pence), and basic earnings per
share of 449.0 pence (2013: 146.9 pence). Gross property
assets at 31 December 2014 were £1,310.1 million
(2013: £1,132.9 million), EPRA net assets per share were
39.9% higher at 1,774.1 pence (2013: 1,268.4 pence), and
basic net assets per share rose by 39.0% to 1,521.1 pence
(2013: 1,094.1 pence).

A key feature of the Group is its ability to generate cash
through the yield on its portfolio far exceeding its cost of debt,
and the low vacancy rate driven by in-house asset management.
Net cash flow from operating activities, including interest
received, was £34.5 million which represented a cash return
of 7.2% on opening net assets.

Approximately 50% of the Group’s business is conducted
in the reporting currency of sterling, around 45% in euros,
and the balance is in Swedish kronor. Compared to last year,
sterling strengthened against the euro by 5.4% and against
the krona by 10.8%, reducing profits accordingly. Likewise,
at 31 December 2014 the euro was 6.9% weaker and the
krona 14.2% weaker against sterling than twelve months
previously, reducing the sterling equivalent value of
non-sterling net assets.

INCOME STATEMENT  At £84.4 million, rental income in 2014
was £8.4 million higher than in 2013, largely through a full
year’s impact of acquisitions made in 2013, which added
£13.6 million, offset by disposals of £2.0 million, and the
strength of the sterling which lowered rent by £2.4 million.
First Camp added £0.7 million of income for the first time,
and net rental income of £82.2 million was 12.4% higher
than last year (2013: £73.1 million).

We monitor the administration expenses incurred in running
the property portfolio by reference to the income derived from
it, which we call the administration cost ratio, and this is a
key performance indicator of the Group. In 2014, retaining
key staff whilst expanding staff levels for the development
programme and property purchases, drove the increase in
administration expenses of the property segment of the Group
to £12.8 million (2013: £11.9 million). As a proportion of net
rental income, the administration cost ratio reduced to 15.7%
(2013: 16.3%).

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

17

 
 
BUSINESS REVIEW 

CONTINUED

MOVEMENT IN RENTAL INCOME 2014 v 2013
(£ million)

13.6

0.2

-2.0

-1.0

84.4

-2.4

95

90

85

80

75

70

65

76.0

Acquisitions

Indexation

60

R ental Inco m e 2013

Disposals
Lettings & Expiries

FX

R ental Inco m e 2014

MOVEMENT IN PROFIT AFTER TAX
(£ million)

250

200

150

100

50

0

154.5

2.4

194.9

-1.3

63.2

34.2

5.1

-14.1

-14.9

2013

R eclassify associate
E P R A profit after tax
2013 excl one-offs
Disposals
Profit on sale of bonds
Property valuation

Other

2014

18

The net surplus on revaluation of investment properties of
£186.0 million was predominantly generated by the London
portfolio, which rose in value by £185.1 million. £80.9 million
(an uplift of 48.3%) of this reflected increases in the value
of the four developments mentioned above, £63.8 million
(an uplift of 30.6%) was generated on Spring Gardens, SE11
and 214/236 Gray’s Inn Road, WC1, both of which have long
leases with Central Government departments, and £40.4 million
(an uplift of 16.4%) came from the rest of the let portfolio.

The majority of the profit on sale of investment properties
was generated by the disposals of Cambridge House W6 and
Blocks C and D of Le Quatuor in Paris, which realised a gain
of £8.5 million after costs over their aggregate valuation at
31 December 2013 of £28.6 million.

In August, the Group increased its interest in its associate,
Cood investments AB, from 44.2% to 58.0%, whereupon Cood
was reclassified as a subsidiary at fair value, generating a
gain on reclassification of £0.2 million. The increase of 13.8%
was acquired for a price below the fair value of the share of
net assets acquired, which produced a gain on acquisition
of £1.2 million.

The majority of finance income of £7.7 million 
(2013: £7.6 million) was interest income of £6.1 million 
(2013: £6.3 million) from our corporate bond portfolio. 
At 31 December 2014, this had a value of £61.8 million,
and remained an important cash management tool of the
Group, earning a return on capital of 8.7% in the year.

Finance costs of £28.1 million (2013: £23.7 million) were
higher than last year as they contained a £1.3 million loss
on redeeming 25% of the zero coupon note, and non-cash
items – an adverse movement in the fair value of derivatives
of £0.9 million (2013: favourable £3.3 million) – added
£4.2 million. The underlying interest cost, excluding these
items, fell to £24.8 million (2013: £25.2 million), after
capitalising interest of £2.9 million (2013: £0.9 million) on
Spring Mews and Clifford’s Inn, which will not recur next year.
A full year of interest on the £80 million secured notes issued
in December 2013 to finance the Neo acquisition added
£2.9 million to gross interest costs in 2014. However, 68%
of our debt is at floating rates to take advantage of the low
interest rate environment, and the fall in Libor and its
European equivalents reduced the cost of bank loans by
£0.6 million compared to 2013.

Investments in associates have been largely sold or written
down during the year, and at 31 December 2014 stood at only
£1.5 million. We received a dividend from Bulgarian Land
Development Plc of £0.8 million, and provided £2.2 million
for the full impairment of the rest of the carrying value of the
investment to reflect the difficult conditions likely to prevail in
the Bulgarian residential holiday market.

Once again this year the tax charge of 17.7% was significantly
below the weighted average rate of the countries in which we
do business (22.1%), primarily due to indexation allowances
available on United Kingdom properties.

Overall, profit after tax attributable to owners of the Company
of £194.9 million (2013: £63.2 million) was £131.7 million
above that of last year. In 2013, the underlying profit after
tax, before gains on the sale of bonds (£14.1 million) and
on the reclassification of an associate (£14.9 million),
was £34.2 million. EPRA profit after tax of £33.6 million
(2013: £28.5 million) was 17.9% or £5.1 million higher
in 2014, and the property valuation, net of deferred tax,
was £154.5 million higher.

EPRA NET ASSET VALUE  At 31 December 2014, EPRA net
assets per share (a diluted measure which highlights the fair
value of the business on a long-term basis) were 1,774.1 pence
(2013: 1,268.4 pence), a rise of 39.9%, or 505.7 pence per
share. The main reasons for the increase were the uplift in
the valuation of the investment property portfolio which added
433.5 pence, and underlying profit after tax which added
98.9 pence. Sundry fair value uplifts of property, plant and
equipment, equities and bonds added 24.0 pence, but the
strength of sterling against the euro and krona reduced EPRA
net assets per share by 45.0 pence.

CASH FLOW, NET DEBT AND GEARING  At 31 December 2014,
the Group’s cash balances of £100.2 million were £29.6 million
lower than twelve months previously. Operating activities
generated £34.5 million, of which £15.5 million was returned
to shareholders, and proceeds from property disposals added
£37.1 million. £45.2 million was spent on capital expenditure,
particularly on the developments at Spring Mews and
Clifford’s Inn, and repayment of loans exceeded the proceeds
from new ones by £32.6 million.

Gross debt fell by £54.3 million in a relatively quiet year for
completing financing deals, and half of the fall was through
retranslating non-sterling debt. One new loan of £22.5 million
was taken out to replace £18.7 million repaid, and £13.4 million
of loans were acquired by First Camp. £24.8 million was
returned to the banks through amortisation, and a net
£18.7 million of overdrafts were repaid. At the end of the
year the weighted average unexpired term of the Group’s
debt was 3.9 years. Since the year end, the Harburg acquisition
was financed with 
cost of 1.915% p.a., and Spring Gardens was refinanced with
£97 million for six years.

24.0 million for seven years at a fixed

€

MOVEMENT IN EPRA NAV 2014
(Pence per share)

433.5 24.0

1,774.1

-5.7

-45.0

2,000

1,800

1,600

1,400

1,200

1,000

98.9

1,268.4

800

FX

R evaluation of properties
At 1 January 2014
U nderlying profit

Other

Tender offer buy-back

At 31 D ece m ber 2014

MOVEMENT IN LIQUID RESOURCES 2014
(£ million)

Cash

Bonds

300

250

200

150

100

50

34.5

37.1

-4.2

-15.5

-45.2

2.6

-32.6

-13.9

129.8

69.4

100.2

61.8

0

C apital expenditure
Property acquisitions
N et repay m ent of loans
Sale of properties
Fro m  operations
Tender buy-back
At 1 January 2014

Other

B ond revaluation
At 31 D ece m ber 2014

MOVEMENT IN GROSS DEBT 2014
(£ million)

13.4

22.5

800.3

-18.7

-24.8

-18.7

746.0

-28.0

900

850

800

750

700

650

600

550

500

Loans acquired
N e w loans
At 1 January 2014

FX

A m ortisation
R epaid
N et overdrafts
At 31 D ece m ber 2014

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

19

 
 
BUSINESS REVIEW 

CONTINUED

DEBT PROFILE AT 31 DECEMBER 2014
(£ million)

200

180

160

140

120

100

80

60

40

20

0

Debt Bullet Repayment

Debt Amortisation

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

DEBT PROFILE AT END FEBRUARY 2015
(£ million)

Debt Bullet Repayment

Debt Amortisation

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

Floating rate
– capped
41%

200

180

160

140

120

100

80

60

40

20

0

DEBT HEDGING

Fixed rate
32%

Floating rate
– unhedged
27%

20

Balance sheet loan-to-value (net debt to gross assets less
cash) fell to 43.4% (2013: 52.8%), and the weighted average
loan-to-value on borrowings secured against properties was
a comfortable 49.7% (2013: 56.3%). Adjusted solidity was
48.0% (2013: 39.9%).

The weighted average cost of debt at 31 December 2014 was
3.64%, which fell to a pro forma 3.58% after the financings of
Harburg and Spring Gardens in February 2015, and it remains
one of the lowest in the property sector. The cost of new bank
financing has fallen in the past few months, particularly in the
UK, but notwithstanding low medium-term rates, refinancing
existing debts as they fall due will probably gradually increase
the average cost of debt of the Group.

In 2014, our low cost of debt led to recurring interest cover
of a comfortable 3.3 times (2013: 3.2 times).

FINANCING STRATEGY  The Group’s strategy is to hold its
investment properties predominantly in single-purpose
vehicles financed primarily by non-recourse bank debt in the
currency used to purchase the asset. In this way credit and
liquidity risk can most easily be managed, around 75% of the
Group’s exposure to foreign currency is naturally hedged, and
the most efficient use can be made of the Group’s assets.
Bank debt ordinarily attracts covenants on loan-to-value and
on interest and debt service cover. The Group had 60 loans
across the portfolio from 23 banks, plus a debenture, a zero
coupon note, secured notes and two unsecured bonds.

To the extent that Group borrowings are not at fixed rates,
the Group’s exposure to interest rate risk is mitigated by the
use of financial derivatives, particularly interest rate caps and
swaps. Since 2009, the Board has believed that interest rates
were likely to remain low longer than the forward interest
curve would imply, and, therefore, its policy has been to allow
a majority of debt to remain subject to floating rates. To
mitigate the risk of interest rates increasing more sharply
than the Board expected, the Group entered into interest rate
caps. This policy has served the Group well. At 31 December
2014, 32% of the Group’s borrowings were at fixed rates or
subject to interest rate swaps, 41% were subject to caps and
27% of debt costs were unhedged. With long-term rates now
at historically low levels, particularly for the euro, the Board
may seek to fix rates over the medium term with interest rate
swaps when the opportunity arises, such as on the recent
Harburg acquisition.

The Group’s financial derivatives – predominantly interest rate
caps and interest rate swaps – are marked to market at each
balance sheet date. At 31 December 2014 they represented a
net liability of £7.3 million (2013: £5.2 million).

DISTRIBUTIONS TO SHAREHOLDERS  In May 2014,
£10.0 million was distributed to shareholders by means of
a tender offer buy-back of 1 in 66 shares at 1,495 pence per
share. In September, a further £5.5 million was distributed
by means of a tender offer buy-back of 1 in 119 shares at
1,500 pence per share, and a proposed tender offer buy-back of
1 in 80 shares at 1,950 pence per share to return £10.4 million
will be put to shareholders at the Annual General Meeting in
April 2015. This represents a 7.6% uplift in distribution per
share over the equivalent distribution last year.

SHARE CAPITAL  At 1 January 2014, there were 46,856,893
shares in issue, of which 2,903,103 were held as treasury
shares. Shares were cancelled during the year under the
distribution policy of tender offer buy-backs: in May,
665,966 shares were cancelled in exchange for £10.0 million
distributed to shareholders, and in September, 363,763 shares
were cancelled in exchange for a distribution of £5.5 million.

Consequently, at 31 December 2014, 42,924,061 shares were
listed on the London Stock Exchange, and 2,903,103 shares
remained held in Treasury.

TOTAL RETURNS TO SHAREHOLDERS

In addition to the distributions and share cancellations
associated with the tender offer buy-backs, shareholders
benefited from a rise in the share price in the year from
1,379 pence on 31 December 2013 to 1,529 pence at
31 December 2014. Accordingly, the total shareholder return
in 2014 was 10.9%. In the five years to 31 December 2014,
our total shareholder return of 206.6%, which represented
a compound annual return of 25.1%, was one of the best
performances in the listed real estate sector.

Since the Company listed on the London Stock Exchange,
it has outperformed the FTSE Real Estate and FTSE All
Share indices.

KEY PERFORMANCE INDICATORS

Our performance against our key performance indicators
is set out on page 2.

TOTAL RETURNS TO SHAREHOLDERS 1995-2014

CLS Holdings
UK-DS Real Estate
FTSE All Share

1994

1996

1998

2000

2002

2004

2006

2008

2010

2012

2,000

1,800

1,600

1,400

1,200

1,000

800

600

400

200

0

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

2014

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

21

 
 
PORTFOLIO UPDATE

REPOSITIONING PROPERTIES

THROUGH DEVELOPMENTS

OF THE DEVELOPMENTS IN CENTRAL LONDON, two have completed, a third continues to
make good progress, and a fourth was added during the year.

Spring Mews SE11
Completed in 2014

•

•

•

•

A mixed-use student and hotel development scheme
which reached practical completion in 2014

378 student rooms were 100% let and operational
for September 2014 term start

93 bed suite hotel opened in January 2015

Built on land previously occupied by offices and
light industrial units and owned by the Group for
over 20 years

• Development cost (excluding land) £55 million

Value uplift in 2014 

Net income 

29.8%
£5.5 million p.a.

Clifford’s Inn EC4
Completed in 2014

•

•

•

•

Office and residential development launched to the
market in 2015

2,769 sqm of Grade A offices over lower ground to
second floor and eight private apartments

In addition a new Portland stone façade was installed

Owned by the Group for over 20 years

Value uplift in 2014 

Net income 

42.3%
£1.6 million p.a.

22

Annual Report & Accounts
CLS Holdings plc

Vauxhall Square SW8
Enhanced planning consent gained in 2014

•

•

•

•

•

•

143,000 sqm mixed-use scheme at the gateway
to Nine Elms/Vauxhall

520 apartments: 410 in two 50 storey towers;
110 affordable

22,732 sqm offices; 3,119 sqm retail; multi-screen
cinema; four-star 278 bedroom hotel; 123 bedroom
suite hotel; 454 student bedrooms

£500 million development cost

Enhanced hotel and student planning gained in 2014

Student site conditionally sold in 2014

Value uplift in 2014 

Vacant possession 

65.7%
January 2017

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

Westminster Tower SE1
Planning consent gained in 2014

•

•

14 storey office building owned by the Group for
over 20 years

Consent gained for a major refurbishment, including:

–

–

–

–

–

Three additional storeys 

23 privately-owned residential units and
11 shared ownership units

1,441 sqm of office space

Residents’ gym and amenity space

16 parking spaces and 66 cycle spaces

– New Portland stone façade

•

Located on Albert Embankment overlooking the
Palace of Westminster

Value uplift in 2014 

Vacant possession 

67.5%
Medium term

 
 
SCHEDULE OF GROUP PROPERTIES

LONDON

at 31 December 2014

Tenure

Freehold

Freehold

Freehold

EC4
Clifford's Inn, Fetter Lane
SE1
Westminster Tower,
3 Albert Embankment
SW6
Quayside, William Morris Way
SW8
Cap Gemini House,
95 Wandsworth Road &
72/78 Bondway & 22 Miles Street Freehold
Freehold
80/84 Bondway
Freehold
86 Bondway*
Freehold
18/20 Miles Street
Freehold
101/103/107 Wandsworth Road
131/137 Wandsworth Road
Freehold
SE11
35 Albert Embankment
Western House,
5 Glasshouse Walk
Freehold
Gateway House, Milverton Street Freehold
Spring Gardens, Tinworth Street Freehold
Freehold
Spring Mews, Tinworth Street

Freehold

Area
sqm Use

3,042 Offices

4,457 Offices

3,064 Offices

10,427 Offices/Industrial

1,622 Offices
891 Offices
152 Offices
476 Residential

1,546 Offices

527 Leisure

589 Community Centre

1,844 Offices
19,519 Offices
11,021 Student

accommodation/
Offices

Leasehold
Freehold
Freehold

115 Residential
415 Offices
1,680 Offices

Freehold

26,295 Offices

Freehold

4,039 Offices

Freehold

3,006 Workshops/Offices

Studios/

Freehold

6,940 Offices

Freehold

14,212 Offices

Freehold

2,244 Offices/Retail

Freehold

5,456 Offices

Freehold

1,257 Offices

Freehold

3,411 Offices

Freehold

945 Offices

Freehold

6,757 Offices

Freehold

1,042 Offices

Spring Gardens Court,
79 Vauxhall Walk
92/98 Vauxhall Walk
405 Kennington Road
WC1
214/236 Gray’s Inn Road
W3
Armstrong Road
W10
Buspace Studios,
10 Conlan Street
NW10
Chancel House, Neasden Lane
Brentford
Great West House,
Great West Road, TW8
Bromley
King’s House,
32/40 Widmore Road, BR1
Unicorn House,
29 Elmfield Road, BR1
Chertsey
Melita House,
124 Bridge Road, KT16
Coulsdon
Sentinel House,
163 Brighton Road, CR5
Datchet
18 Horton Road
Harrow
Hygeia, College Road, HA1
Hayes
The Grange,
501 Uxbridge Road, UB4
†
* Owner-occupied
Acquired in 2014

†

24

at 31 December 2014

Tenure

Area
sqm Use

Hounslow
115/123 Staines Road, TW3
125/135 Staines Road, TW3
New Malden
CI Tower, High Street, KT3
Apex Tower, High Street, KT3
Staines
62 London Road, TW18
Sunbury-on-Thames
Benwell House,
Green Street, TW16
Wallington
Crosspoint House,
28 Stafford Road, SM6

REST OF UK
SOUTH
Basildon
Great Oaks House, SS14
Bridgwater
Hanover House, Northgate, TA6
Cardiff
Rivers House,
Fortran Road, St Mellons, CF3
29 Newport Road, CF24
Chippenham
Cyppa Court,
Avenue La Fleche, SN15
Plymouth
Foliot House
Brooklands Office Campus, PL6
Units 3, 4 & 5 Brooklands Office
Campus, PL6
Southampton
St Cross House,
18 Bernard Street, SO14
Swansea
Unit 5, Sandringham Park,
Swansea Vale, SA6

Freehold
Freehold

2,314 Offices
2,340 Offices

Freehold
Freehold

7,568 Offices

10,217 Offices/Retail

Freehold

1,272 Offices

Freehold

2,377 Offices

Freehold

1,963 Offices

165,042

Leasehold

5,057 Offices

Freehold

2,007 Offices

Leasehold
Freehold

2,109 Offices
3,135 Offices 

Freehold

1,143 Offices

Freehold

1,160 Offices

Freehold

687 Offices

Freehold

3,993 Offices

Leasehold

2,775 Offices

Leasehold

Freehold

MIDLANDS
Bedford
Chailey House,
30 Cardington Street, MK42
Birmingham
Aqueous 2, Aston Cross,
Chester Street, B6
Ipswich
Zest Nightclub, Princes Street, IP1 Freehold
Northampton
St Katherine's House,
21/27 St Katherine's Street, NN1 Freehold
Norwich
Blackburn House,
1 Theatre Street, NR2
Peterborough
Clifton House, 84 Broadway &
126/128 Park Road, PE1
Wolverhampton
Temple House,
Temple Street, WV2

Freehold

Freehold

Leasehold

1,534 Offices

3,434 Offices

1,951 Leisure

2,578 Offices

864 Retail

5,344 Offices

2,557 Offices

at 31 December 2014

Tenure

Area
sqm Use

at 31 December 2014

Tenure

Area
sqm Use

Annual Report & Accounts
CLS Holdings plc

Redcar
Portland House,
West Dyke Road, TS10
Rotherham
Bradmarsh Business Park,
Bow Bridge Close, S60
Salford Quays
Units 1 & 2 Dallas Court,
South Langworthy Road, M50
St Helens
Gregson House,
2 Central Street, WA10

SCOTLAND
Aberdeen
Atholl House,
84/88 Guild Street, AB11
Lord Cullen House,
Causeway End, AB25
Dundee
Lindsay House,
18/30 Ward Road, DD1
Sidlaw House,
4 Explorer Road, DD2
Edinburgh
Ladywell House,
Ladywell Road, EH12
Paisley
Phase 1, 47/51 High Street, PA12

Freehold

892 Offices

Freehold

1,120 Offices

Leasehold 1,491 Offices

Leasehold 2,799 Offices

Leasehold 5,058 Offices

Feuhold

2,995 Offices

Freehold

3,605 Offices

Freehold

5,690 Offices

Freehold

4,807 Offices

Freehold

1,288 Offices 

98,086

NORTH
St Asaph
Netcom House,
St Asaph Business Park LL17
Billingham
Theatre Buildings, Kingsway, TS23
Birkenhead
Great Western House,
Woodside Ferry Approach, CH41
Bradford
Centenary Court,
Forster Square, BD1
Phoenix House,
Rushton Avenue, BD3
Chester
Chantry House,
55/59 City Road, CH1
Manchester
1009 Oldham Road,
Newton Heath, M40

Leasehold 1,972 Offices

Freehold

675 Offices

Freehold

7,445 Offices

Freehold

9,774 Offices

Freehold

3,498 Offices

Freehold & 
leasehold

3,237 Offices

Leasehold 1,412 Offices

UK

Aberdeen

Dundee

Edinburgh

Paisley

M1

A1(M)

Harrow

NW10

M40

Hayes

Brentford

W3

W6

Datchet

Hounslow

Staines

WC1

W10

SW8

SW6

EC4

SE1
SE11

M4

Sunbury-on-Thames

New Malden

Bromley

Chertsey

M3

Wallington

Coulsdon

M2

M25

Billingham

Redcar

Bradford

St Helens

Manchester

Birkenhead

Salford Quays

Rotherham

St Asaph

Chester

Wolverhampton

Peterborough

Norwich

Birmingham

Northampton
Bedford

Ipswich

Chippenham

London

Basildon

Southampton

Swansea

Cardiff

Bridgwater

Plymouth

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

25

 
 
 
 
 
SCHEDULE OF GROUP PROPERTIES 

CONTINUED

FRANCE AND LUXEMBOURG

at 31 December 2014

Tenure

Area
sqm Use

at 31 December 2014

Tenure

Area
sqm Use

Paris
48 Rue Croix des Petits Champs,
75001

20/22 Rue des Petits Hôtels, 75010

18 Rue Stephenson, 75018

Le Sully, Ilôt 2, Rue Georges Bizet,
78200 Mantes la Jolie

95/97 Bis Rue de Bellevue,
92100 Boulogne

16 Rue de Solférino,
92100 Boulogne

58 Avenue Général Leclerc,
92100 Boulogne

Le Quatuor, 168 Avenue Jean
Jaurès, 92120 Montrouge

2 Rue Pierre Timbaud,
92230 Gennevilliers

23/27 Rue Pierre Valette,
92240 Malakoff

Le Sigma, Place de Belgique,
90 Bld de L’Europe, 
92250 la Garenne-Colombes

Le Debussy, 77/81 Boulevard
de la République, 
92250 la Garenne-Colombes

62 Avenue Foch, 
92250 la Garenne-Colombes

120 Rue Jean Jaurès,
92300 Levallois Perret

56 Boulevard de la Mission
Marchand, 92400 Courbevoie

53/55 Rue du Capitaine Guynemer,
92400 Courbevoie

7 Rue Eugène et Armand Peugeot,
92500 Rueil-Malmaison

Freehold

Freehold

Freehold

1,800 Offices

2,080 Offices

563 Offices

Freehold

2,798 Offices

Freehold

2,477 Offices

Freehold

1,020 Offices

Freehold

525 Offices

Freehold

2,459 Offices

Freehold

3,118 Offices

Freehold

10,778 Offices

Freehold

6,690 Offices

Freehold

4,198 Offices

Freehold

181 Offices

Freehold

4,029 Offices

Freehold

2,784 Offices

Freehold

2,170 Offices

Freehold

7,308 Offices

Lille

Luxembourg

Mantes la Jolie

Paris

Lyon
Forum, 27/33 Rue Maurice Flandin,
69003

D’Aubigny, 27 Rue de la Villette,
69003

Rhône Alpes, 235 Cours Lafayette,
69006

Park Avenue, 81 Boulevard de
Stalingrad, Villeurbanne, 69100

Front de Parc, 109 Boulevard de
Stalingrad, 69100

Lille
96 Rue Nationale, 59000

La Madeleine, 105 Avenue de la
République, 59110

Antibes
Le Chorus, 2203 Chemin de
St Claude, Nova Antipolis, 06600

Luxembourg
16 Rue Eugène Ruppert, L2453

Freehold

6,806 Offices

Leasehold

4,316 Offices

Freehold

3,147 Offices

Freehold

4,249 Offices

Leasehold

5,373 Offices

Freehold

2,599 Offices

Freehold

4,446 Offices

Freehold

4,334 Offices

Freehold

3,698 Offices

93,946

Gennevilliers

A86
La Garenne-Colombes

A14

Courbevoie

Rueil-Malmaison

Levallois-Perret

Boulevard Périférique

PARIS

Boulogne-Billancourt

A13

Malakoff
Montrouge

Lyon

N118

Antibes

26

Annual Report & Accounts
CLS Holdings plc

GERMANY

at 31 December 2014

Tenure

Area
sqm Use

SWEDEN

at 31 December 2014

Tenure

Area
sqm Use

Munich
BrainLAB, Kapellenstrasse 12,
Feldkirchen D-85622

Planegg, Maximilian Forum,
Lochhamer Strasse 11/15,
D-82152

Gräfelfing, Lochhamer Schlag 1

Rüdesheimer Strasse 9, D-80686

Unterschleissheim,
Lise-Meitner-Strasse 4, D-85716

Hamburg
Harburger Ring 33, D-21073

Freehold

16,313 Offices

Freehold

Freehold

Freehold

13,835 Offices

8,527 Offices

2,588 Offices

Freehold

2,960 Offices

†

Freehold

3,330 Offices

Fleethaus, Schellerdamm 2, D-21079

†

Freehold

5,167 Offices

Silo, Schellerdamm 16, D-21079

Freehold

13,242 Offices

Fangdieckstrasse 75, 75a, b,
22547

Jarrestrasse 8/10, D-22303

Merkurring 33/35, D-22143

Frohbösestrasse 12, D-22525

Berlin
Rudowerchausee 12, D-12489,
Adlershofer Tor

Bismarckstrasse 105 &
Leibnitzstrasse 11/13,
Charlottenburg D-10625

Freehold

Freehold

Freehold

Freehold

13,151 Offices

5,569 Offices

5,605 Offices

1,941 Offices

Freehold

19,991 Retail

Offices/

Freehold

6,045 Offices

Bochum
Hans-Böckler-Strasse 19, D-44787

Freehold

25,007 Offices

Düsseldorf
Schanzenstrasse 76, D-40549

Freiburg
Bismarckallee 18/20, D-79098

Landshut
1, 3, 5 E.on Allee,
Roider-Jackl-Strasse &
1 Kiem-Pauli-Strasse

Süderhastedt
Dorfstrasse 14, D-25727

†

Acquired in 2014

Süderhastedt

Freehold

3,095 Residential

Freehold

7,138 Offices

Freehold

16,054 Offices

Freehold

1,185 Nursing

home

170,743

Hamburg

Berlin

Bochum

Düsseldorf

Freiburg

Landshut

Munich

Vänerparken
Lasarettet No. 2,
6/8, Vänerparken,
Vänersborgs Kommun

Offices/
Education/

Freehold

45,354 Residential/

Leisure/
Hospital

45,354

Total Portfolio at 31 December 2014

573,171

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

27

Stockholm

Vänerparken

Gothenburg

 
 
PROPERTY PORTFOLIO

RENTAL DATA

London
Rest of UK
France
Germany
Sweden

Total Portfolio

Gross rental 
income for 
the year
£m

Net rental 
income for 
the year
£m

32.4
13.3
17.1
15.3
6.3

84.4

31.7
13.3
17.0
14.9
4.6

81.5

Lettable 
space
sqm

158,892
98,086
92,147
170,743
45,354

565,222

Contracted 
rent at 
year end
£m

ERV at 
year end
£m

Contracted 
rent subject 
to indexation
£m

Vacancy
rate at
year end

34.9
13.3
15.9
17.5
5.9

87.5

38.9
9.8
15.8
16.9
3.7

85.1

6.0
6.1
15.9
17.1
5.9

51.0

3.3%
0.9%
5.1%
2.6%
0.8%

3.0%

VALUATION DATA

Valuation movement in the year

Market value 
of property
£m

Underlying
£m

Foreign 
exchange
£m

EPRA net
initial yield

EPRA
topped up net
initial yield

Reversion

Over-rented

London
Rest of UK
France
Germany
Sweden

705.0
97.6
225.1
235.5
46.9

185.1
(0.3)
4.0
6.9
(9.2)

–
–
(15.6)
(15.2)
(7.0)

Total Portfolio

1,310.1

186.5

(37.8)

5.2%
12.8%
6.2%
6.7%
8.5%

6.5%

5.2%
12.9%
6.7%
6.8%
8.5%

6.6%

11.6%
2.6%
3.0%
2.0%
2.3%

6.1%

3.7%
30.3%
9.4%
8.1%
39.3%

12.0%

True
equivalent
yield

6.1%
10.0%
6.6%
5.9%
7.0%

LEASE DATA

London
Rest of UK
France
Germany
Sweden

Total Portfolio

Average lease length

Passing rent of leases expiring in:

ERV of leases expiring in:

To break
years

To expiry
years

Year 1
£m

Year 2
£m

6.1
4.1
2.6
7.0
2.8

5.1

7.0
6.6
5.2
7.1
2.8

6.4

3.3
1.6
1.6
1.9
3.9

12.3

3.1
0.8
0.8
3.3
0.2

8.2

Year 
3 to 5
£m

5.7
2.1
5.6
4.0
0.5

17.9

After 
year 5
£m

22.9
8.9
8.0
8.3
1.3

49.4

Year 1
£m

Year 2
£m

3.8
0.9
1.2
1.9
1.7

9.5

3.3
1.0
0.7
2.8
0.2

8.0

Year 
3 to 5
£m

6.7
1.4
5.0
3.9
0.5

17.5

After 
year 5
£m

23.9
6.3
8.0
7.8
1.3

47.3

RENT BY LEASE LENGTH

RENT BY SECTOR

Over 10 years
21.4%

5 to 10
years
33.4%

Other
20.9%

Finance
3.0%
IT
6.5%

Manufacturing
7.6%

Government
46.8%

Business
Services
15.2%

Vacant
3.0%

Under 
5 years
42.2%

28

CORPORATE, SOCIAL & ENVIRONMENTAL RESPONSIBILITY REPORT

Annual Report & Accounts
CLS Holdings plc

A FOCUS ON

DELIVERING SUSTAINABILITY

THE GROUP’S STRATEGIC AND ORGANISATIONAL COMMITMENT TO A SUSTAINABLE ETHOS
OF CORPORATE, SOCIAL AND ENVIRONMENTAL RESPONSIBILITY IS KNOWN TO ALL
STAKEHOLDERS. The Directors actively encourage its integration into the business by
employees across the Group.

CHIEF EXECUTIVE OFFICER’S STATEMENT

Our focus on sustainability remains a key element in the way
in which we conduct the activities of the Group, with our
ongoing commitment to sustainability in a corporate, social
and environmental setting.

During the past twelve months we have continued to make
significant progress in our energy reduction programmes. 
For example, under our lighting programme we have converted
60% of all landlord areas in the French portfolio and 25% of 
all landlord areas in the UK portfolio to LED lighting. 

We have installed three additional solar photovoltaic (PV)
arrays in the UK which, together with the existing array, now
accounts for 1% of our annual energy demands. We intend to
increase this in 2015 with a further five solar PV arrays. 

We also achieved a 10.9% Group-wide energy reduction in our
managed buildings as a result of energy efficiency projects
and active property management. 

I am also pleased to report that across all UK buildings we
diverted 100% of our waste from landfill to renewable sources,
which helps us to minimise our impact on the environment.

We encourage our staff to engage with and support the
communities in which we invest and are active, and I am
proud that this year we have been involved in 12 social and
charitable events, contributing over £28,000.

Our commitment to setting high standards throughout our
development and refurbishment projects continues to earn
us recognition. We have achieved 2 SKA ‘Gold’ and 2 SKA
“Silver” ratings and 3 BREEAM ‘Very Good’ ratings. This
provides efficient and sustainable space for our occupiers,
whilst reducing their energy costs. 

We have recently added to our sustainability team, enhancing
our ability to deliver sustainability throughout the Group.

Fredrik Widlund
Chief Executive Officer

4 March 2015

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

29

 
 
CORPORATE, SOCIAL & ENVIRONMENTAL RESPONSIBILITY REPORT 

CONTINUED

KEY AREAS OF SUSTAINABILITY

SUSTAINABILITY GREEN CHARTER

The Sustainability Green Charter (the “Charter”) was set up 
in 2011 to promote our sustainability aspirations through
continuous improvements which can influence and mitigate
our impact on the environment, the local community, the
economy and key stakeholders. The Group undertakes:

•

•

to mitigate our impact on climate change by reducing 
our carbon footprint

to be accountable for our performance relating to climate
change by reporting regularly against measurable indicators

•

•

•

to make the most effective use of our duties, powers and
resources to minimise the impact of our actions on the
environment, and to enhance the environment,
community and economy wherever possible

to monitor our progress by carrying out regular
assessments against the key actions of the Charter

to use our Charter to influence the behaviour of our
partners, tenants, suppliers and other stakeholders, 
to promote the principles on which it is based

PORTFOLIO SUSTAINABILITY

Acquisition

Development

Operations

Disposal

The Charter underpins our core business strategy through the
asset lifecycle.

Acquisition – We commit significant time and resource to
environmental due diligence when assessing where to invest
in a building. We seek to identify all environmental risk
factors, including physical and legislative risks, that may
affect the operations of the asset or its value.

Development – Through our development and refurbishment
programmes, we set the highest standards in environmental
efficiency. We aim to provide better buildings for the future,
going beyond standard requirements. We also believe in
working with all stakeholders within our communities to help
meet local needs, while considering urban biodiversity and the
wider infrastructure.

Operations – We work closely with all our customers to manage
our overall impact on the environment. We offer a range of
services which benefit our customers in different ways, such
as improving the energy efficiency of Landlord areas,
customer engagement in sustainability projects and energy
reports for each customer. Where we control energy usage we
provide purchasing strategies to mitigate excessive energy
price volatility. As part of our procurement processes, we also
seek to ensure that our contractors consider the environment. 

Disposal – Where we decide to dispose of an asset, we help the
purchaser understand how the asset operates so as to ensure
continued environmental and sustainability performance.

30

YEAR BY NUMBERS

We achieved a 10.9%
reduction in electricity 
across the Group

%

10.9

We reduced our 
2

carbon (CO

e) by 7.2% 

across the Group 

%

7.2

36% of landlord areas have
LED lighting across the Group

%

1% of our UK electricity
needs comes from 
on-site generation

%

36

1

The average return on
investment was 4.5 years

years

4.5 

We participated in 
12 social/charitable
events raising over £28k

k

£28

Annual Report & Accounts
CLS Holdings plc

We diverted 100% of UK office
waste from landfill

%

100

We invested over £1.6m in 
Energy Efficiency & Low
Carbon projects

m

£1.6

CLS has being reporting
on sustainability in the
annual report for 9 years

years

9 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

GRESB
Scored 56 (238th out of 617
companies globally)

CDP
Scored Grade D (69)

SKA Ratings
2 Gold and 2 Silver ratings 
for floor refurbishments

BREEAM
3 buildings achieved 
‘Very Good’ new construction

31

 
 
CORPORATE, SOCIAL & ENVIRONMENTAL RESPONSIBILITY REPORT 

CONTINUED

2014 ACHIEVEMENTS

EMPLOYEES

Our achievements against our 2014 key performance targets
are set out below:

•

Corporate

• Disclosed the Group’s environmental performance
under the GRESB sustainability benchmarking, 
scoring 56, which places the Group 238th out of
617 companies globally.

• Completed 12 projects in collaboration with our

occupiers in order to improve the efficiency of our
assets and reduce their impact on the environment. 

• First year of participation in the Carbon Disclosure

Project.

•

Social

• Actively supported many community projects such as
investing in a new community Christmas fair within
Vauxhall, and assisted in the design and production
of history books for local London schools.

• Proactive members of the Vauxhall One Business

Improvement District scheme.

• Awarded RICS certification, allowing our employees to
gain relevant property experience and qualifications.

• Provided experience and research project

opportunities to six people ranging from school 
sixth formers to a post-graduate student.

• Sponsored the Totally Thames HippopoThames, to

create awareness of the regeneration of the Nine Elms
Vauxhall area.

• Raised charitable donations of £12,360 by direct

contributions and events, supporting charities such as
Race for life, Land Aid, Thames Reach, Motor Neuron
Disease and The Poppy Appeal.

•

Environmental

• Achieved over 7% and 31% reduction on electricity and

gas usage, respectively, in the UK.

2

• Achieved 7.2% reduction in CO

emissions across the

Group, exceeding our target of 5%.

• Gained 2 gold and 2 silver awards for refurbishments

using the SKA framework.

• Achieved 100% diversion from landfill across all our

UK assets; of this 62% was recycled and 38% was sent
to Waste Energy plants or Anaerobic Digestion.

32

The Directors believe that the Group’s employees are a source
of competitive advantage, and recognise that continued and
sustained improvement in the performance of the Group
depends on its ability to attract, motivate and retain
employees of a high calibre. The Group is committed to the
principle of equal opportunity in employment, and seeks to
ensure that no employee or applicant is treated less
favourably on the grounds of gender, marital status, race,
colour, nationality, ethnic or national origin, religion, disability
or sexual orientation nor is disadvantaged by conditions or
requirements, including age limits, which cannot be justified
objectively. Entry into, and progression within, the Group are
solely determined by the job criteria, personal aptitude and
competence. These policies have worked effectively
throughout the period.

It is the Group’s policy to apply best practice in the
employment of disabled people. Full and fair consideration is
given both to every application for employment from disabled
persons whose aptitude and skills can be utilised in the
business, and to their training and career development. 
This includes, wherever possible, the retraining and retention
of staff who become disabled during their employment. 
All staff are informed of matters concerning their interest as
employees and the financial and economic factors affecting
the business. Established management communication
channels are supplemented by direct presentations to staff by
Directors to explain developments of particular significance at
least twice a year.

HEALTH & SAFETY

It is a primary concern of the Board that the Company
manages its activities in such a manner as to ensure that the
health and safety of its employees, customers, advisors,
contractors and the general public is not compromised.

As part of this process the Company employs specialist
accredited advisers to advise on all health and safety matters
relating to the Group. The Company also operates a Health
and Safety Committee, which covers issues related to the 
UK portfolio and its employees. Chaired by the Company
Secretary, the Committee comprises House Managers, Asset
Managers and advisors, and reports to the Chief Executive
Officer. The Chief Executive Officer also attends Health and
Safety Committee meetings. All regions maintain and follow
local health and safety policies and report issues to the 
Chief Executive Officer. This reporting process has worked
effectively throughout the year and has ensured ongoing
compliance with health and safety legislation.

BUSINESS ETHICS

The Board recognises the importance of the Company’s
responsibilities as an ethical employer and views matters in
which the Company interacts with the community both
socially and economically as the responsibility of the whole
Board. Following the enactment of the Bribery Act 2010, 
the Company implemented a suitable policy which further
demonstrated its commitment to business ethics.

ENERGY PERFORMANCE

No. of sites

Fuel

2013

2014

Performance

UK

France

Germany

Sweden

19

15

16

20

2

16

15

12

14

1

0

1

Electricity (kWh)

9,925,047

9,212,587

-7.18%

Gas (kWh)
3

5,504,914

3,779,052

-31.35%

Water (m

)

43,772

34,072

-22.16%

Electricity (kWh)

3,125,508

2,804,640

-10.27%

Gas (kWh)
3

837,999

577,619

-31.07%

Water (m

)

20,309

19,664

-3.18%

Electricity (kWh)

1,224,927

1,020,470

-16.69%

Gas (kWh)
3

5,483,659

5,222,960

-4.75%

Water (m

)

27,054

27,177

0.45%

Electricity (kWh)

6,441,314

5,409,638

-16.02%

Gas (kWh)
3

0

0

0.00%

Water (m

)

31,642

31,319

-1.02%

CLS Group 55

Electricity (kWh)

20,716,796

18,447,335

-10.95%

29

47

Gas (kWh)
3

11,826,572

9,579,631

-19.00%

Water (m

)

122,777

112,232

-8.59%

Annual Report & Accounts
CLS Holdings plc

REDUCTION IN ELECTRICITY USAGE
kWh

2013

2014

12,000,000

10,000,000

8,000,000

6,000,000

4,000,000

2,000,000

0

U K

France

G er m any

S w eden

REDUCTION IN GAS USAGE
kWh

2013

2014

6,000,000

5,000,000

4,000,000

3,000,000

2,000,000

1,000,000

0

U K

France

G er m any

S w eden

3

REDUCTION IN WATER USAGE
m

2013

2014

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

OUR TARGETS FOR 2015

Key Performance Drivers

In order to continue to drive the Group’s commitment to sustainability and
the Charter, the Board has set a number of targets as described below.

•

Corporate

• Improve our external reporting performance under GRESB and

CDP sustainability benchmarking schemes

• Integrate Group-wide sustainability reporting processes to support

its sustainability strategy

•

Social

• Continue to improve our reputation and value to local stakeholders

through community involvement and engagement

• Invest in sustainability awareness across our staff and occupiers
Environmental

•

• Reduce by 5% year-on-year energy consumption and by 10% for

water consumption in the managed like-for-like portfolio in 2015. 

• Divert 100% of waste from landfill in the managed like-for-like

portfolio in 2015 based on the previous year.

• Recycle 70% of all UK waste collected from the managed

like-for-like portfolio in 2015

50,000

40,000

30,000

20,000

10,000

0

U K

France

G er m any

S w eden

2013 VS. 2014 PERFORMANCE
% reduction achieved

UK

France

Germany

Sweden CLS Group

5.00%

0.00%

-5.00%

-10.00%

-15.00%

-20.00%

-25.00%

-30.00%

-35.00%

Electricity

Gas

Water

33

 
 
 
 
 
CORPORATE, SOCIAL & ENVIRONMENTAL RESPONSIBILITY REPORT 

CONTINUED

EMISSIONS REPORTING AND METHODOLOGY

CLS Holdings plc is a quoted company and so is required to
include greenhouse gas emissions in its Directors’ Report under
the Companies Act 2006 (Strategic Report and Directors’ Reports)
Regulations 2013. The reporting period for greenhouse gas
emissions is from 1 January 2014 to 31 December 2014, which is
consistent with previous years’ emissions reporting.

For continuity of data and ease of administration the same
methodology is used for the Directors’ Report. All emissions for
which CLS Holdings plc and its subsidiaries are invoiced and have
operational control are reported, including all scope one and
scope two emissions for which the Group is responsible. We align
our mandatory reporting requirement to report carbon emissions
by the use of the EPRA Best Practice Recommendations for
Sustainability reporting. The tables below follow their
recommended format.

The Group’s emissions are largely from the multi-let buildings
managed by the Group. We do not report on properties managed
by joint venture partners, third-party managed residential sites,
buildings let on a full repairing and insuring basis or developments.

The Group also recognise that each region uses its own agreed
calculated measure of floor areas in order to benchmark its
energy and carbon emissions.

Scope one emissions are mostly attributable space and water
heating using gas; scope two emissions are attributable to
cooling and ventilation of office space, water heating, small power
and lighting.

The offices at 86 Bondway (“UK HQ”) have been reported separately
as they are the largest centre of the Group’s operations.

SUSTAINABILITY PERFORMANCE – ABSOLUTE MEASURES
Broad Issue Type

Sustainability Performance Measure

UK HQ

UK

France

Germany

Sweden

88,666

9,123,921

2,804,640

1,020,470

5,409,638

0

Under
review

Under
review

161,930

0

0

0

3,779,052

577,619

5,222,960

699

48

4,856

107

183

966

511

1,189

34,072

19,664

29,856

31,319

Under
review

Under
review

Under
review

Under
review

13.5

816

41%
Recycled

59% Waste
to Energy

63%
Recycled

2% to
Anaerobic
Digestion

35% Waste
to Energy

Units

kWh

kWh

kWh

2

metric
e

tonnes CO

2

metric
e

tonnes CO

cubic
metres

metric
tonnes

0

0

100

29

Incineration

Proportion
(48%) by weight (%)

Recycling
(35%)

Biological
treatment
(14%)

Landfill (2%)

Hazardous
Waste (1%)

Energy

Total energy consumption
from electricity [G4-EN3]

Total energy consumption
from district heating and
cooling [G4-EN3]

Total energy consumption
from fuels [G4-EN3]

Greenhouse gas
reporting

Total direct emissions
(Scope 1) [G4-EN15]

Total indirect emissions
(Scope 2) [G4-EN16]

Total water withdrawal
by source [G4-EN8]

Total weight of waste by
disposal route [G4-EN23]

Percentage of waste by
disposal route

Water

Waste

34

Annual Report & Accounts
CLS Holdings plc

UK

210

128

France

Germany

Sweden

Intensity
Indicator

2

68

17

10

12.7

118 kWh/m

/year

2

2
2
kg CO
e/
/year
m
2

3

0.480

0.609

0.227

0.681 m

/m

/year

SUSTAINABILITY PERFORMANCE – INTENSITY MEASURES
Broad Issue Type

Sustainability Performance Measure

UK HQ

Energy

Building energy intensity
[G4-CRE3]

Greenhouse
gas reporting

Greenhouse gas intensity from
building energy [G4-CRE3]

Water

Building water intensity
[G4-CRE3]

100

53

1.32

SUSTAINABILITY PERFORMANCE – INTENSITY INDICATOR PER COUNTRY
CLS Office

UK

2

2

France

2

m

= Gross internal area

m

= Floor area matched
against energy

m
= Common
Landlord Area

CASE STUDIES

Germany
2

m
= Net
Lettable Area

Sweden
2

= Net
m
Lettable Area

Spring Mews SE11

•

•

•

•

•

The scheme comprises a hotel, student accommodation and office space,
within one interlinked building.

The scheme was designed and built to BREEAM ‘Very good’ standards.

The core buildings are served by a central Energy Centre which has a
mixture of low carbon and renewable technologies: a ground source heat
pump, combined heat and power plant and photovoltaic arrays. The Energy
Centre has been designed to make the scheme as energy efficient as
possible through an integrated heating network. 

All renewable electricity generated on site is recycled into the electric load
of the Energy Centre, reducing energy consumption and costs. 

The hotel and student accommodation were fitted with LED lighting
throughout the communal areas and individual rooms.

Falcon House, Hounslow

•

•

•

•

•

A 20kW photovoltaic array was installed on the roof of Falcon House in 
August 2014.

The system, which generates electricity from the sun, consists of 31 individual
panels giving a total generation area of 77m
and covers approximately 20% of
the roof of the building.

2

The installation is estimated to reduce the building’s annual carbon dioxide
emissions by nearly 9 tonnes and generate 17,000 kWh per year.

The electricity generated by the photovoltaic array will be used to reduce the
electricity demand of the building, which would otherwise have been consumed
from the National Grid.

Energy savings will be passed on to occupiers by reducing the building’s service
charge costs.

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

35

 
 
for the year ended 31 December 2014
DIRECTORS’ REPORT

DIRECTORS’ REPORT

The Directors present their annual report and the audited
financial statements for the year ended 31 December 2014.

The Chairman’s Statement, Strategic Report and Corporate
Governance Report form part of this report and should be read
in conjunction with it.

REVIEW OF BUSINESS

The group income statement for the year is set out on page 60.

A review of results for the year, the Group’s objectives, business
model and strategy applied to the business model, particulars of
important events affecting the Company, the principal risks and
uncertainties facing the Group and the prospects for the future,
are set out within the Strategic Report on pages 3 to 28 and are
incorporated into this report by reference. These also include
analysis using key performance indicators and any other information
required to fulfil the requirements of the Strategic Report.

Details of use by the Group of financial instruments are set out
in the Strategic Report on pages 3 to 28 and in note 24 to the
group financial statements. Risk management objectives are also
detailed in note 24 to the group financial statements.

DIRECTORS

The Directors of the Company are set out below and changes to
the composition of the Board during the year can be found in the
Corporate Governance Report on pages 40 to 45.

The statement of Directors’ remuneration and the interests of
Directors in shares and share options of the Company are set out
in the Directors’ Remuneration Report on pages 46 to 52. Related
party transactions are shown in note 35.

Biographical details of the Executive and Non-Executive Directors
are set out below.

Executive Directors

Sten A Mortstedt, aged 75, is Executive Chairman of the Company.
He began his career in 1962 with Svenska Handelsbanken in
Stockholm and within three years had formed a property
investment partnership. In 1968 he was appointed Managing
Director of the Mortstedt family property company, Citadellet AB,
which was floated on the Stock Exchange in Stockholm in 1981.
The company was sold in 1985 for a price five times higher than
the introduction price and was at that time the largest property
deal recorded in Scandinavia. Since 1977 he has been involved in
establishing and running property interests in the UK, Sweden
and France. He established CLS in 1987, and has been Executive
Chairman since he took the Company to a listing on the main
market of the London Stock Exchange in 1994.

In addition to his focus on property, he has been commercially
active in a number of other investment areas. He has seen a
number of the companies in which he has invested through to
successful stock exchange listings or trade sales.

He runs his global interests from his residence in Switzerland.

E Henry Klotz, aged 70, was appointed Executive Vice Chairman
in January 2011, having previously been Chief Executive Officer
from May 2008. He joined the Group in 1999 with responsibility
for the management of the Swedish operation and more recently
was involved in the setting up of the German division and sourcing
new business opportunities for the Group. He is a qualified
engineer and economist.

On behalf of CLS he is Non-Executive Chairman of Catena AB,
a Nordic real estate company quoted on the Stockholm Stock
Exchange, in which CLS holds an interest in 13.5% of its issued
share capital. He is also Non-Executive Chairman of Bulgarian
Land Development Plc, in which CLS holds an interest in 48.3%
of its issued share capital, a Non-Executive Director of Note AB,
a technology company quoted on the Stockholm Stock Exchange,
in which CLS holds an interest in 8.5% of its issued share capital,
and a Non-Executive Director First Camp Sverige Holding AB,
a Swedish camp site operator, in which CLS holds an interest of
58.02% of its issued share capital. On 31 December 2015, he will
step down from his executive duties and become a Non-Executive
Director of the Group.

Fredrik Widlund, aged 46, joined the Group as Chief Executive
Officer on 3 November 2014 and has over 20 years’ experience
in business leadership, property and finance. He joined from
GE Capital, for whom he worked for 15 years, including two years
as Finance Director and four years as Managing Director of
GE Capital Real Estate (UK), and latterly as Managing Director
and Global Commercial Leader at its trade finance business,
GE Capital International. He previously worked for Shell in
London and Sweden.

John H Whiteley, aged 56, joined the Company in 2009 as Chief
Financial Officer. He has over 22 years’ experience in the real
estate sector: he was previously Finance Officer at Doughty
Hanson & Co Real Estate, and for ten years was Finance Director
of Great Portland Estates plc, a company listed on the London
Stock Exchange. He spent nine years with Ernst & Young, after
qualifying as an accountant with Spicer & Pegler. He is a member
of the Finance Committee of the British Property Federation and
a Fellow of the Institute of Chartered Accountants.

Non-Executive Directors

Malcolm C Cooper, aged 55, joined the Board in 2007 and is the
Senior Independent Director, Chairman of the Audit Committee
and a member of the Remuneration Committee. He is Global Tax
& Treasury Director of National Grid plc where he has worked for
various predecessor companies since 1991. Previously he worked
for Andersen Consulting. He has a first in pure mathematics from
Warwick University, is a qualified accountant and is a member of
the Association of Corporate Treasurers.

Joseph A Crawley, aged 55, joined the Board in 2008. He is
Managing Director of Neat Developments Limited, a property
investment and development company active in London and
south-east England, and has over 25 years’ experience of the
central London property market. He was previously employed by
CLS for a number of years and was involved in the development
of the Spring Gardens site.

36

Annual Report & Accounts
CLS Holdings plc

Elizabeth Edwards, aged 57, joined the Board on 13 May 2014.
She is a qualified Chartered Surveyor with over 20 years’
experience in the banking industry. She was most recently Head
of UK Property Lending at Landesbank Berlin, having previously
held senior positions in London with National Australia Bank,
Berlin Hyp and Westdeutsche Immobilienbank. Prior to her
banking career, she worked for PricewaterhouseCoopers as a
management consultant. She is a Trustee of the Salvation Army
International Trust, a Fellow of the Royal Institution of Chartered
Surveyors, a member of the Association or Property Lenders, and
the Master of the Worshipful Company of Chartered Surveyors.

Christopher P Jarvis FRICS, aged 59, joined the Board in 2008
and is Chairman of the Remuneration Committee and a member
of the Audit Committee. He is a Partner of Jarvis & Partners, a
boutique real estate consultancy which he established in Berlin
in 1994. Previously he was Managing Director of Richard Ellis
Germany where he established the firm’s Frankfurt and Berlin
offices. His firm has acted as development partner for the
HRO Group in Germany.

H O Thomas Lundqvist, aged 70, joined the Board in November
1990 and was Finance Director of the Company until 1995, when
he became a Non-Executive Director. He was Vice Chairman from
24 November 2009 until 1 January 2011. Prior to joining CLS, he
worked for the ASEA-Brown Boveri Group (ABB) and from 1983
for Svenska Finans International, part of Svenska Handelsbanken
Group, where he was a board member.

Jennica Mortstedt, aged 31, joined the Board in May 2010 and is
the daughter of Bengt Mortstedt, a founding member and major
shareholder in the Company. She has nine years’ experience in
the hotel industry and has a degree in International Business and
Hospitality from Ecole Hotèliere de Lausanne, Switzerland.

Lennart Sten, aged 55, joined the Board on 1 August 2014. He has
15 years’ experience in the international property industry having
held senior positions at GE Capital and GE Real Estate Nordic,
most recently Chief Executive Officer of GE Capital Real Estate
Europe, from which he stepped down in March 2014. Prior to his
time at GE Capital, he was a partner at Baker & McKenzie LLP,
Stockholm, and an Assistant Judge in the District Court of Solna.
He is a non-executive director of Victoria Park AB, a company
listed on the NASDAQ OMX Stock Exchange, Stockholm, and a
number or private companies, including Inter IKEA Holding SA.

Richard Tice resigned as Chief Executive Officer on 14 February
2014 and from the Board on 7 April 2014. Claes-Johan Geijer,
Brigith Terry and Thomas Thomson resigned from the Board
on 13 May 2014.

As explained in the Corporate Governance Report on page 43,
all Directors will be subject to annual re-election at the
Annual General Meeting in accordance with the UK Corporate
Governance Code.

The Executive Chairman recommends the election and re-election
of the retiring Directors at the Annual General Meeting, given
their performance and continued important contribution to the
Company. The Senior Independent Non-Executive Director
recommends the re-election of the Executive Chairman.

DIVIDENDS

In lieu of paying cash dividends it is the Company’s policy to
make distributions by way of tender offer buy-backs.

The final distribution for 2013 as set out in a Circular dated
14 March 2014 for the purchase of 1 in 66 shares at 1,495 pence
per share was completed on 2 May 2014. It returned £10.0 million
to shareholders, equivalent to 22.65 pence per share.

The interim distribution for 2014 as set out in a Circular dated
22 August 2014 for the purchase of 1 in 119 shares at 1,500 pence
per share was completed on 24 September 2014. It returned
£5.5 million to shareholders, equivalent to 12.61 pence per share.

A final distribution for 2014 will be put to shareholders in March
2015 for the purchase of 1 in 80 shares at a price of 1,950 pence
per share which, if approved, will return a further £10.4 million
to shareholders, equivalent to 24.38 pence per share.

PURCHASE OF THE COMPANY’S SHARES

As described above, and under the relevant authority granted at
the 2014 Annual General Meeting, during the year the Company
made two tender offer purchases totalling 1,029,729 shares
at a cost of £15.5 million. Of these, 665,966 ordinary shares
were purchased on 2 May 2014 at 1,495 pence per share and
363,763 shares were purchased on 24 September 2014 at
1,500 pence per share. These shares were subsequently cancelled.

There were no further purchases of the Company’s own shares.

The Directors will continue to keep under review whether to make
tender offer purchases and market purchases of the Company’s
shares if they are in the best interests of shareholders, by reference
to the cash resources of the Company and the discount of the
market price of the Company’s shares to the net asset value.

A resolution will be proposed at the 2015 Annual General Meeting
to give the Company authority to make market purchases of up to
4,293,906 shares along with an additional resolution enabling the
Company to undertake tender offer purchases, subject to set
parameters, thereby reducing the administrative burden on
shareholders of having to hold General Meetings more than once
a year. Any market purchases or tender offer purchases during
the year will not exceed 4,293,906 shares in aggregate.

Following the tender offer purchases that took place during the
year, the aggregated authority for the purchase of 3,365,650 shares
in the capital of the Company remained valid at the year end.

SHARE CAPITAL

Changes in share capital are shown in note 25 to the group
financial statements. At 31 December 2014 the Company’s issued
share capital consisted of 45,827,164 ordinary shares of 25 pence
each, of which 2,903,103 shares were held as treasury shares and
all of which ranked pari passu.

At the date of this report, 2,888,103 shares were held in treasury,
therefore, the total number of voting rights in CLS Holdings plc
is 42,939,061, being the number of shares in issue excluding
treasury shares. The rights (including full details relating to voting),
obligations and any restrictions on transfer relating to the
Company’s shares, and the powers of the Directors in that regard,
are set out in the Company’s Articles of Association.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

37

 
 
INSURANCE OF DIRECTORS AND INDEMNITIES

The Company has arranged insurance cover in respect of legal
action against its directors and officers. The Company has
granted indemnities to each of the Directors and other senior
management, uncapped in amount but subject to applicable law,
in relation to certain losses and liabilities which they may incur
in the course of acting as directors or employees of the Company
or one or more of its subsidiaries or associates.

AUDITOR

A resolution to reappoint Deloitte LLP as auditor to the Company
will be proposed at the forthcoming Annual General Meeting.

2015 ANNUAL GENERAL MEETING

The 2015 Annual General Meeting will be held on Wednesday,
15 April 2015. The notice of meeting including explanatory notes
for the resolutions to be proposed will be posted to shareholders.

DISCLOSURE OF INFORMATION TO THE AUDITOR

Each Director has confirmed at the date of this report that:

•

•

so far as they are aware, there is no relevant audit
information of which the Company’s auditor is unaware; and

they have taken all the steps that they ought to have taken as
a director in order to make themselves aware of any relevant
audit information and to establish that the Company’s auditor
is aware of that information.

This confirmation is given and should be interpreted in accordance
with the provisions of s418 of the Companies Act 2006.

GOING CONCERN

The current macro-economic conditions have created a number
of uncertainties as set out on pages 8 and 9. The Group’s
business activities, and the factors likely to affect its future
development and performance, are set out in the Strategic Report
on pages 3 to 28. The financial position of the Group, its liquidity
position and borrowing facilities are described in the Strategic
Report and in notes 22 and 24 of the group financial statements.

The Directors regularly stress-test the business model to ensure
that the Group has adequate working capital and have reviewed
the current and projected financial positions of the Group, taking
into account the repayment profile and covenants of the Group’s
loan portfolio, and making reasonable assumptions about future
trading performance. The Directors have a reasonable expectation
that the Company and the Group have adequate resources to
continue in operational existence for the foreseeable future and,
therefore, they continue to adopt the going concern basis in
preparing the annual report and accounts.

for the year ended 31 December 2014
DIRECTORS’ REPORT

CONTINUED

At 31 December 2014 the Company operated two employee
share schemes: the 2005 Company Share Option Plan (CSOP)
(an Inland Revenue Approved Scheme); and the Company’s
Unapproved Share Option Scheme (USOS). There were no options
outstanding under these schemes at the year end or as at the
date of this report (2013: none). There were no options exercised
under these schemes during the year. The existing CSOP and
USOS schemes have now lapsed meaning no further awards can
be made under these schemes.

Details of the Directors’ interests in shares are shown in the
Remuneration Committee Report on page 50.

PROPERTY PORTFOLIO

A valuation of all the properties in the Group at 31 December 2014
was carried out by DTZ or Knight Frank for London, DTZ for rest
of the UK, Jones Lang Lasalle for France, Colliers International
for Germany, and CB Richard Ellis for Sweden, which produced an
aggregate market value of £1,310.1 million (2013: £1,132.9 million).

CORPORATE GOVERNANCE

The Corporate Governance Statement, prepared in accordance
with rule 7.2 of the FCA’s Disclosure and Transparency Rules,
is set out on pages 40 to 45 and forms part of this report.

EMPLOYEES, ENVIRONMENTAL AND SOCIAL ISSUES

The Group’s policies on employment, environmental and social
issues (including the information required by The Companies Act
2006 (Strategic Report and Directors’ Report) Regulations 2013
in relation to greenhouse gas emissions), including charitable
donations, are summarised in the Corporate Social and
Environmental Responsibility Report on pages 29 to 35. No
political donations to any parties, organisations or candidates,
or political expenditure were made during 2014. The breakdown
of gender information for the Board and Senior Managers is
contained in note 7 to the group financial statements.

HUMAN RIGHTS

The Board ensures the Group upholds and promotes respect for
human rights in all its current operating locations and aims to
prevent any negative human rights impact. As the Group operates
in the UK, Germany, France and Sweden it is subject to the
European Convention on Human Rights and the UK Human Rights
Act 1998. The Group respects all human rights and in conducting
its business regards those rights relating to non-discrimination
and fair treatment to be the most relevant and to have the greatest
potential impact on its key stakeholders, which are deemed to be
customers, employees and suppliers.

The Group’s policies seek to ensure that employees comply with
the relevant legislation and regulations in place to promote good
practice. The Group’s policies are formulated and kept up to date
and communicated to all employees through the Group Intranet
and, where appropriate, individual presentations. In the year to
31 December 2014, the Group was not aware of any incident in
which the organisation’s activities have resulted in an abuse of
human rights.

38

Annual Report & Accounts
CLS Holdings plc

DISCLOSURES UNDER LISTING RULE 9.8.4R

The table below is included to comply with the disclosure requirements under Listing Rule 9.8.4R. The information required by the
Listing Rules can be found in the Annual Report at the location stated below.
Listing Rule

Information Required

Disclosure

9.8.4(1)
9.8.4(2)
9.8.4(4)
9.8.4(5)
9.8.4(6)
9.8.4(7)
9.8.4(8)
9.8.4(9)
9.8.4(10)
9.8.4(11)
9.8.4(12)
9.8.4(13)
9.8.4(14)

Interest capitalised by the Group
Publication of unaudited financial information
Long-term incentive schemes with directors
Director’s waiver of emoluments
Director’s waiver of future emoluments
Allotments for cash (issuer) other than pro rata
Allotments for cash (major subsidiaries) other than pro rata
Listed company is subsidiary of another company and participated in placing
Contracts of significance with a director
Contracts of significance with controlling shareholder
Dividend waiver
Waiver of future dividends
Relationship Agreement with controlling shareholder

The following table is included to comply with the additional disclosure requirements under the Listing Rule 9.8.6.
Listing Rule

Information Required

9.8.6(1)

9.8.6(2)

9.8.6(3)
9.8.6(4)(a)

9.8.6(4)(b)
9.8.6(4)(c)
9.8.6(4)(d)
9.8.6(5)

9.8.6(6)(b)

9.8.6(7)

Directors’ (and Connected Persons’) interests in CLS 
shares at year end and at not more than one month 
prior to the date of the AGM notice
Interests in CLS shares disclosed under DTR5 at year end
and not more than one month prior to the date of AGM notice
The going concern statement
Amount of authority to purchase own shares available at 
year end
Off-market purchases of own shares during the year
Off-market purchases of own shares since year end
Non-pro rata sales of treasury shares during the year
Compliance with the Main Principles of the
UK Corporate Governance Code
Details of non-compliance with the UK Corporate 
Governance Code
Directors proposed for re-election: the unexpired
term of any director’s service contract and a statement
about directors with no service contracts

By order of the Board

David Fuller BA FCIS
Company Secretary

4 March 2015

Note 9
None
None
None
None
None
None
None
None
None
Not applicable
Not applicable
Page 45

Disclosure

Page 51

Page 44

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

Page 38
The Company had the authority to
purchase 3,365,650 shares at year end
None
None
None
Page 40

Pages 40-45

Pages 36 and 37

39

 
 
CORPORATE GOVERNANCE REPORT

CHAIRMAN’S INTRODUCTION

The Board has overall responsibility for corporate governance and is accountable to the Company’s shareholders for good governance.

We are committed to achieving high standards of corporate governance which best fits the Group. Your Board recognises that through
an effective structure of systems and controls that defines authority and accountability throughout the Group, risks are appropriately
managed and controlled whilst still promoting entrepreneurial behaviour and ensuring a successful business.

Corporate Governance is a key driver to the success of a listed company, but no two businesses are the same and no two boards are
the same. Whilst some might say that the Chairman of a listed company should not hold executive powers, and be “independent upon
appointment”, as Executive Chairman and founding shareholder my interests are strongly aligned with all other stakeholders, which
ensures that the Group succeeds in its business strategy and continues to look to the future with optimism.

In December this year the Group entered the FTSE 250 and therefore became a constituent of the FTSE 350. We recognise that, as a
result, the UK Corporate Governance Code (the “Code”) requires us to enhance certain aspects of our governance structures. Whilst in
this report we apply the Code’s provisions as a smaller listed company, during 2015 we will aim to address any required enhancements,
such as additional independence on both the Audit and Remuneration Committees, and we will report on this progress next year.

We continue to monitor the Code’s requirements regarding Board composition. It has always been my belief that an effective Board
should have members who have a detailed knowledge of the company’s business and its relationships, so that there can be effective
challenge and searching questions asked of the Executive Directors. We recognise that the composition of our Board is not aligned to
this requirement, but from a governance perspective, I consider this to be more beneficial than a Board comprising a number of
“independent” non-executives who cannot possess such in-depth knowledge and whose competence as custodians of the
shareholders’ interests is unproven. I thank our long-term shareholders for sharing this view.

Sten Mortstedt
Executive Chairman

COMPLIANCE WITH THE CODE

The principal corporate governance rules which applied to the
Company in the year under review were those set out in the UK
Corporate Governance Code published by the Financial Reporting
Council (“FRC”) in September 2012 (the “Code”), the UK
Financial Conduct Authority (“FCA”) Listing Rules and the FCA’s
Disclosure and Transparency Rules. The Board fully supports the
principles of good governance as set out in the Code, which is
publicly available on the FRC’s website (www.frc.org.uk).

The Company became a constituent of the FTSE 350 index on 
22 December 2014. The Code contains a number of additional
requirements applicable to FTSE 350 companies on which we are
required to report our compliance for the first time in our 2016
Annual Report. However, in demonstrating its commitment to
good corporate governance the Board has already adopted a
number of these requirements. Save as identified and explained
below, the Board considers that throughout 2014 it complied with
the Main Principles and the supporting principles as set out in
Section 1 of the Code.

THE BOARD
STEN MORTSTEDT (EXECUTIVE CHAIRMAN)
3 other Executive Directors
4 Independent Non-Executive Directors
3 other Non-Executive Directors
Ensuring company growth and shareholder value

AUDIT COMMITTEE

REMUNERATION COMMITTEE

2 Independent Non-Executive Directors
Monitors the arrangements for corporate reporting,
risk management and internal controls

Maintains a direct relationship with the external auditor

2 Independent Non-Executive Directors
Develops the Company’s policies on executive
remuneration and sets the remuneration packages
of individual Executive Directors

EXECUTIVE COMMITTEE
Reviews the daily running of the Group’s business

INVESTMENT COMMITTEE

ASSET MANAGEMENT
COMMITTEES

HEALTH & SAFETY
COMMITTEE

Analyses financial investment opportunities
and reviews investment portfolios

Reviews the Group’s property
investments in each country

Reviews and moderates the Group’s policy
and best practices for Health and Safety

40

LEADERSHIP

The Role of the Board

The Board, which met five times during the year, is responsible
to the shareholders of the Company for the strategy and future
development of the Group and the management of its resources.
The Board’s primary objective is to create long-term shareholder
value by identifying and assessing business opportunities as they
arise and ensuring that associated risks are identified, monitored
and controlled. The Board has a formal schedule of matters
specifically reserved to it for decision. Matters reserved for Board
decisions include identifying strategic long-term objectives,
approving the annual Group budget, and approving substantial
property transactions and investment decisions. The
implementation of Board decisions and the day-to-day operations
of the Group are delegated to the Executive Directors.

Strategy

Strategy is determined after having taken due regard of relevant
economic factors, financial forecasts, and domestic and
international developments. The views of shareholders are sought
by the Executive Directors and are reported back to the Board.
The Board is also appraised of the views of shareholders, analysts
and potential investors by the Company’s advisers.

Performance Monitoring

Group and divisional performance, budgets and quarterly
financial forecasts including net assets and cash flow projections
are formally reviewed by the Board on a quarterly basis. In
addition the Executive Directors monitor cash flows weekly.

Conflicts of Interest

The Company’s Articles of Association contain procedures to deal
with Directors’ conflicts of interest. The Board considers that
these have operated effectively during the year.

Meetings

The attendance of Directors at Board meetings during the year is
set out below:

(2)

(3)

(1)

Sten Mortstedt
Henry Klotz
Fredrik Widlund 
John Whiteley
Malcolm Cooper
Joseph Crawley
Elizabeth Edwards 
Claes-Johan Geijer 
Christopher Jarvis
Thomas Lundqvist
Jennica Mortstedt
Brigith Terry 
Thomas Thomson 
Richard Tice 
Lennart Sten 

(5)

(4)

(3)

(3)

Appointed on 3 November 2014
(1)
Appointed on 13 May 2014
(2)
(3) Resigned on 13 May 2014
(4) Resigned on 7 April 2014
(5)

Appointed on 1 August 2014

5/5
5/5
1/1
5/5
5/5
4/5
3/3
2/3
5/5
5/5
5/5
2/3
3/3
1/2
2/2

Annual Report & Accounts
CLS Holdings plc

In addition to attending Board meetings, senior management
meet regularly to discuss management issues relating to the
Group both formally and informally.

Insurance

The Company has arranged insurance cover for its Directors and
officers, as set out in the Directors’ Report on page 38.

Division of Responsibilities

The responsibilities of the Executive Chairman, who is responsible
for the overall strategy of the Group, the Executive Vice Chairman
who supports the Executive Chairman, and the Chief Executive
Officer, who is responsible for implementing the strategy and 
for the day-to-day running of the Group, are specifically divided. 
A written statement of the division of these responsibilities
between the Executive Chairman, Executive Vice Chairman and
the Chief Executive Officer are reviewed and approved by the
Board each year.

This year, following the departure of Mr Tice as Chief Executive
Officer, Henry Klotz undertook the role of Executive Vice Chairman
and Acting Chief Executive Officer. Following the appointment of
Mr Widlund on 3 November 2014, these roles were again separated.

The Company does not comply with provision A.3.1 of the Code, 
as the Executive Chairman was not independent on appointment.
There have been no significant changes to the commitments of
the Executive Chairman during the year.

Non-Executive Directors

Mr Cooper is the Senior Independent Non-Executive Director 
and he is available to shareholders who do not wish to approach
the Executive Chairman, the Executive Vice Chairman or the 
Chief Executive Officer about a Company matter.

A formal meeting of the Non-Executives took place during the
year, without the Executive Directors or the Chairman present,
and at which a thorough review of the performance of the
Executive Chairman took place. Several meetings of the 
Non-Executive Directors and the Executive Chairman took place
during the year to discuss, amongst other things, the performance
of the Group’s strategy, the performance of the other Executive
Directors and the performance of the Board as a whole.

The Board was satisfied with the experience, expertise and
performance of each board member; they continue to add
significant value to the operation of the Company through their
combined knowledge and experience, and exercise objectivity in
decision-making and proper control of the Company’s business.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

EFFECTIVENESS

Composition of the Board

On 14 February 2014, Mr Richard Tice became a Non-Executive
Director and Mr Klotz assumed the role of Executive Vice Chairman
and Acting Chief Executive Officer whilst a replacement was sought.

On 7 April 2014, Mr Tice resigned as a Non-Executive Director.

On 13 May 2014, Ms Elizabeth Edwards was appointed a 
Non-Executive Director and Ms Brigith Terry, Mr Thomas Thomson
and Mr Claes-Johan Geijer resigned as Non-Executive Directors. 

On 1 August 2014, Mr Lennart Sten was appointed a 
Non-Executive Director.

41

 
 
CORPORATE GOVERNANCE REPORT

CONTINUED

On 3 November 2014, Mr Fredrik Widlund was appointed as 
Chief Executive Officer.

On 5 January 2015, Mr Klotz informed the Company that he would
step down from his executive duties on 31 December 2015 and, at
the request of the Board, would become a Non-Executive Director
commencing 1 January 2016.

The biographies of the Directors can be found on pages 36 and 37.

The Board is assisted by the Audit and Remuneration
Committees, the Terms of Reference for which can be obtained
from the Company Secretary.

Independence

Guidance to the Code recommends that for FTSE 350 companies
at least half the Board, excluding the Chairman, should comprise
independent non-executive directors. 

At the year end, the Board comprised four executive directors,
four independent non-executive directors and three other 
non-executive directors. As the Company was not a constituent 
of the FTSE 350 (as defined by the Code) it was compliant with
provision B.1.2. The Board considers that having a mix of 
non-executive directors who are either “independent” as defined
by the Code, or have an in-depth knowledge of the Company,
provides better oversight and governance than having
predominantly independent non-executive directors.

The Board has determined that, under the Code Guidance,
Elizabeth Edwards, Lennart Sten, Malcolm Cooper and
Christopher Jarvis were independent in character and judgement
and that there were no relationships or circumstances which
could materially affect or interfere with the exercise of their
independent judgement. In accordance with provision B.2.3, the
Board undertook a rigorous review as to whether it considered
Malcolm Cooper to be independent, having served on the Board
for more than six years. Based on Mr Cooper’s current full time
role with National Grid plc, the amount of time dedicated to his
role as a Non-Executive Director and his contributions to the
Board in discussions generally, the Board were satisfied that 
Mr Cooper maintained the necessary levels of independence in
addition to the Code’s independence criteria.

The Board further determined that, under the Code Guidance, three
Non-Executive Directors, Joseph Crawley, Thomas Lundqvist, and
Jennica Mortstedt, were not independent; Miss Mortstedt is the
niece of the Executive Chairman; Mr Lundqvist is the Vice Chairman
of the Sten Mortstedt Family and Charity Trust and has served on
the Board for more than nine years; and Mr Crawley has a close
family tie with the Executive Chairman by way of marriage.

Appointments to the Board

The Board considered the setting up of a separate Nomination
Committee, as recommended by the Code, but due to the size and
nature of the Company, decided that this function was better
carried out by the Executive Chairman and other Directors, 
Non-Executive and Executive, as appropriate for each appointment.
Given that there is no formal Nomination Committee, the Company
is not compliant with provision B.2.1 of the Code.

During the year, as part of its annual performance review, the
Board considered that there was a need to strengthen its
knowledge base and experience with Board members who had
recent and relevant property experience. A list of suitable
candidates known to the Board was made, followed by an
interview process that included meetings with the senior
independent director and other independent directors. 
No external consultancy or open adverts were used in the
appointments of Elizabeth Edwards and Lennart Sten.

For the appointment of the Group’s new Chief Executive Officer,
the Company used Spencer Stuart, an external search agency.
Spencer Stuart is not connected with the Group.

Following its annual board evaluation, which took place in
November, and having had regard to stakeholder feedback, the
Board reviewed its balance of skills, knowledge and experience, and
concluded that following the recent appointments, the composition
of the Board had the necessary balance the Group required.

Diversity

The Board reviews the balance of skills, knowledge and experience
on the Board regularly. Its policy with regard to diversity is such that
it will continue to make changes to its composition irrespective of
gender or any other form of discrimination and to appoint the
best candidate to the post. It, therefore, considers that setting
measurable objectives based on diversity would not be in the 
best interests of the Group.

BOARD GENDER DIVERSITY

Female
18%

Male
82%

DIRECTORS INDEPENDENCE

Non-Executive
Non-Independent
3

Non-Executive
Independent
4

42

Executive
4

Board Evaluation

During the year, the Board undertook its annual performance
evaluation survey led by the Senior Independent Director, with
assistance from the Company Secretary. The evaluation was
based on a questionnaire which addressed three key areas:
membership of the Board, Board performance and Board
operation. The questionnaire enabled the Directors to score
performance in each of these areas and also provided an
opportunity to raise any other issues. The confidential responses
were compiled into a non-attributable report by the Senior
Independent Director and provided to the Executive Chairman. 

Based on the results, the Directors considered that following 
the appointments made during the year, the Board and its
committees were working effectively and that there was a good
mix of personalities, skills and experience. They were pleased
with the way in which the Executive Chairman led the Board and

had concluded critical strategic decisions.

Annual Report & Accounts
CLS Holdings plc

The key themes arising from this year’s evaluation, which will
form an action plan for 2015, are: to review succession planning
in respect of employees below Board level; to have a dedicated
meeting to discuss future strategy; and to continue to hold
meetings with only the Non-Executive Directors and the 
Executive Chairman present.

In addition, following the comprehensive performance review
of the Executive Chairman that took place at the Non-Executive
Directors’ meeting, the Senior Independent Director fed the
results back to the Executive Chairman. At that meeting,
discussion included succession planning for Non-Executive
Directors, which specifically included Mr Cooper, who has served
on the Board for more than six years.

The Board notes provision B.6.2 of the Code, requiring an
externally facilitated evaluation for FTSE 350 companies every
three years. This was not undertaken in 2014, as the Company
was not a constituent of the FTSE 350 Index throughout the year
prior to the reporting year. However the Board notes the Code’s
requirement and will consider when the external evaluation
should take place. 

Information, Support and Development

Board members are sent Board packs in advance of each Board
and Committee meeting, and senior executives attend Board
meetings to present and discuss their areas of speciality. In making
commercial assessments the Directors review detailed plans
including financial viability reports which, among other things,
detail the return on capital, return on cash and the likely impact
on the income statement, cash flows and gearing.

Directors are able to obtain independent professional advice at the
Company’s expense and have access to the services of the Company
Secretary. They are given appropriate training and assistance on
appointment to the Board and later, if and when required.

The Company offers all Directors the opportunity to update their
skills and knowledge, and familiarity with the Company in order
to fulfil their role on the Board. During the year, members of the
Board have attended seminars on, inter alia, executive
remuneration and the responsibilities of directors. In addition,
meetings with senior managers within the Company have been
arranged to further familiarise Non-Executive Directors with the
Company. As part of every new Board member’s induction,
Fredrik Widlund, Elizabeth Edwards and Lennart Sten met with
the Head of Property in each of the UK, France, Germany and
Sweden so as to understand the portfolio. Board members also
attended site visits to various properties.

Re-election

Under the Articles of Association, which can be amended by a
special resolution of the shareholders, the Board has the power
to appoint directors and, where notice is given signed by all the
other Directors, to remove a director from office.

All Directors are subject to election by shareholders at the first
Annual General Meeting following their appointment. Provision
B.7.1 of the Code requires all directors of FTSE 350 companies
to seek re-election by shareholders annually. The Company has
adopted this provision and, accordingly, Mr Fredrik Widlund, 
Ms Elizabeth Edwards and Mr Lennart Sten will be standing for
election and all other Directors will be seeking re-election at the
forthcoming Annual General Meeting. Their details are contained
in the Directors’ Report on pages 36 and 37.

The terms and conditions of appointment of Non-Executive
Directors are set out in a letter of appointment, which provides 
for their removal in certain circumstances, including under s168
Companies Act 2006. Their letters of appointment also set out
what is expected of them and the time expected for them to meet
their commitment. Non-Executive Directors are expected to serve
two three-year terms, although the Board may invite them to
serve for an additional period, subject to a rigorous review. 
The terms of appointment of the Non-Executive Directors can 
be obtained on request to the Company Secretary and will be
available for inspection 15 minutes before, and during, the AGM.

ACCOUNTABILITY

The Board is required to present a fair, balanced and
understandable assessment of the Company’s position and
prospects, which are explained in this Annual Report.

The Audit Committee

The Board has established an Audit Committee to monitor the
formal and transparent arrangements for its corporate reporting
and risk management and internal control principles, and for
maintaining an appropriate relationship with the Company’s Auditor.

Full details of the Committee’s work are given in the Audit
Committee's Report on pages 53 and 54.

Risk Management and Internal Control

The Company has internal control and risk management systems
in place for the Company’s financial reporting process and the
preparation of the group accounts that it considers appropriate
for the size, diversity and complexity of the Group’s operations. 
It is reviewed and recommended by the Audit Committee in the
first instance, and then by the Board as a whole on an annual basis.

It is the Company’s aim to manage risk and to control its business
and financial affairs economically, efficiently and effectively so as
to be able to exploit profitable business opportunities in a disciplined
way, avoid or mitigate risks that can cause loss, reputational
damage or business failure, and enhance resilience to external
events. The Board acknowledges that the Directors are responsible
for the Group’s system of internal control and risk management
and has established procedures which are designed to provide
reasonable assurance against material misstatement or loss.
These procedures have operated for the entire financial year and
up to the date of approval of the Annual Report and Accounts.

The Directors recognise that such a system can only provide a
reasonable and not absolute assurance that there has been no
material misstatement or loss. The Board regularly reviews the
management structure, HR policies and reward systems so as
to ensure that management is aligned to the Group’s values and
supports the risk management and internal control systems. 

The key elements of the process by which the system of internal
control and risk management is monitored are set out below.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

Internal Controls

The Company has an established framework for internal financial
controls, which is regularly reviewed and monitored by the
executive management and the Audit Committee, who update the
Board on its effectiveness.

The Board is responsible for the Company’s overall strategy, for
approving budgets and major investment decisions, and for
determining the financial structure of the Group.

43

 
 
CORPORATE GOVERNANCE REPORT

CONTINUED

The Audit Committee assists the Board in the discharge of its
duties regarding the Group’s financial reports and provides a
direct link between the Board and the Company’s Auditor through
regular meetings. The Board has requested that the Audit
Committee reviews the content of the Annual Report and
Accounts and advises it on whether, taken as a whole, it is fair,
balanced and understandable and provides the information
necessary for shareholders to assess the Company’s
performance, business model and strategy.

There is an established organisational structure which has clearly
defined lines of reporting and responsibility. The Group has in
place control processes in relation to all aspects of its financial
dealings, such as the authorisation of banking transactions,
capital expenditure and treasury investment decisions.

The Group has a comprehensive system for budgeting and
planning whereby quarterly and annual budgets are prepared,
monitored and reported to the Board at each meeting. Six-yearly
rolling cash flows are updated and distributed to the Executive
Directors on a weekly basis to ensure the Group has sufficient
cash resources for the short and medium term. 

Set out on pages 3 to 35 is the Strategic Report, describing the
Group’s operations and the strategy which it employs to maximise
returns and minimise risks.

Risks

In line with the most recent audit committee guidance, the 
risks which the Group faces are reviewed and monitored in 
Board and executive meetings on an ongoing basis throughout
the financial year.

Each business area maintains a process to ensure that key risks
are identified, evaluated, managed and reviewed appropriately.
This process is also applied at Board level to major business
decisions such as property acquisitions and disposals, and
significant strategy implementations. Furthermore, a monthly
property activity portfolio update is circulated to the Board which
identifies key business risks, developments and opportunities.
Additional risk management processes, which include health 
and safety and environmental risk management, are employed
within the businesses and updates are reported to the Board at
each meeting.

Whilst there were no areas of weakness or failings identified by
the Audit Committee and reported to the Board during their
review of the Group’s risk management and internal controls,
management have set up a rolling programme to review and test
the principal areas of internal control risks. The results are
reported to the Audit Committee and reviewed by the Board
during the year.

As identified and discussed by the Board, the Company’s key
risks, the areas which they impact and how they are mitigated are
described on pages 8 and 9.

REMUNERATION

The Remuneration Committee

The Board has established a Remuneration Committee which
develops the Company’s policies on executive remuneration and
sets the remuneration packages of individual Executive Directors.

Full details of the Committee’s work are given in the Remuneration
Report on pages 46 to 52.

44

RELATIONS WITH SHAREHOLDERS

The Company values its dialogue with both institutional and
private investors. The Board’s primary contact with institutional
shareholders is through the Chief Executive Officer and the 
Chief Financial Officer, along with the Head of Group Property,
who have regular meetings with institutional shareholders. 
They also undertake analyst presentations following the
Company’s half-yearly and annual financial results. They are
supported by a financial relations adviser and two corporate
brokers, all of whom are in regular contact with institutional and
retail shareholders, and with analysts. A report of feedback from
each institutional investor meeting is prepared by the broker
which organised it, and a report of unattributed feedback from
analysts on analyst presentations is prepared by the financial
relations advisor. All such reports and coverage of the Company
by analysts are circulated to the Board. Consequently, all Directors
develop an understanding of the views of institutional
shareholders and commentators.

Analyst presentations following the announcement of half yearly
and annual financial results are webcast and available on the
Company’s website.

The Group issues its annual financial report to each of its
shareholders. In accordance with the UK company disclosure
regulations the Group does not distribute its half-yearly financial
report to shareholders but makes it available on its website.
Copies are available on request.

All financial reports and press releases are also included on the
Group’s website at www.clsholdings.com.

All shareholders have at least 20 working days’ notice of the
Annual General Meeting at which all Directors who are available
to attend are introduced and are available for questions. All
shareholders are welcome to attend the Company’s Annual
General Meeting and to arrange individual meetings by
appointment. The views received at such meetings are fed back
to the Board.

Proxy Voting

The proxy forms for the Annual General Meeting and General
Meetings which were held in 2014 included a “vote withheld” box.
Details of the proxies lodged for these meetings were announced
to the London Stock Exchange and are on the Company’s website
at www.clsholdings.com. Shareholders may also choose to
register their vote by electronic proxy on the Company’s website.

At the 2015 Annual General Meeting, the Company will comply
with the Listing Rules in respect of the voting requirements for
the election and re-election of independent Directors where a
Company has a controlling shareholder.

MAJOR INTERESTS IN THE COMPANY’S SHARES

Other than Mr Mortstedt’s 50.54% interest referred to in the
Directors’ Remuneration Report on page 51, as at 4 March 2015
the Company has been notified of the following interests above
3% in the Company’s issued share capital:

No. of shares

%

Bengt Mortstedt
F&C Asset Management plc
FIL Limited
Schroder Investment
Management Limited

2,937,011
2,124,509
2,238,712

6.84%
4.94%
5.21%

1,796,075

4.18%

Annual Report & Accounts
CLS Holdings plc

state whether applicable UK Accounting Standards have
been followed, subject to any material departures disclosed
and explained in the financial statements; and

prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the company will
continue in business.

In preparing the group financial statements, International
Accounting Standard 1 requires that Directors:

•

•

•

properly select and apply accounting policies;

present information, including accounting policies, in a
manner that provides relevant, reliable, comparable and
understandable information; 

provide additional disclosures when compliance with the
specific requirements in IFRSs are insufficient to enable
users to understand the impact of particular transactions,
other events and conditions on the entity's financial position
and financial performance; and

• make an assessment of the company's ability to continue

as a going concern.

The Directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the company’s
transactions and disclose with reasonable accuracy at any time
the financial position of the company and enable them to ensure
that the financial statements comply with the Companies Act
2006. They are also responsible for safeguarding the assets of the
company and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity
of the corporate and financial information included on the
company’s website. Legislation in the United Kingdom governing
the preparation and dissemination of financial statements may
differ from legislation in other jurisdictions.

There are no shareholders who carry special rights with regard
to control of the Company and there are no restrictions on voting
rights. The Company knows of no agreements between holders
of securities which would result in restrictions on the transfer
of securities or on voting rights.

•

•

RELATIONSHIP AGREEMENT

Victoria Investment Holdings Limited (“VIHL”), the investment
vehicle for the Sten Mortstedt Family and Charity Trust, currently
holds 50.54% of the Company’s shares in issue, and is therefore
classed as a controlling shareholder under the Listing Rules. 

A relationship agreement between the VIHL and the Company
was entered into to ensure that all transactions and relationships
between the two parties are conducted at arm’s length and on
normal commercial terms. The relationship agreement shall only
be terminated on the event that VIHL ceases to be a controlling
shareholder, or if the Company ceases to be admitted to listing
on the premium segment of the Official List.

Throughout the period of review, the Company has complied
with the mandatory independence provisions and procurement
obligations in the relationship agreement, and as far as the
Company is aware, VIHL has also complied.

SIGNIFICANT AGREEMENTS – CHANGE OF CONTROL

A change of control of the Company may cause a number of
agreements to which the Company or its active subsidiaries is
party, such as commercial trading contracts, banking
arrangements, property leases and licence agreements, to take
effect, alter or terminate. In the context of the Group as a whole,
only the banking arrangements are considered to be significant.
There are no agreements between the Company and its Directors
or employees providing for compensation for loss of office or
employment that occur because of a change of control.

JOINT VENTURE AND ASSOCIATES

This Corporate Governance report applies to the Company and
its subsidiaries. It does not include joint ventures or associates.

Responsibility statement

We confirm that to the best of our knowledge:

DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Annual Report
and the financial statements in accordance with applicable law
and regulations.

Company law requires the Directors to prepare financial
statements for each financial year. Under that law the Directors
are required to prepare the group financial statements in
accordance with International Financial Reporting Standards
(IFRSs) as adopted by the European Union and Article 4 of the 
IAS Regulation and have elected to prepare the parent company
financial statements in accordance with United Kingdom Generally
Accepted Accounting Practice (United Kingdom Accounting
Standards and applicable law). Under company law the Directors
must not approve the accounts unless they are satisfied that they
give a true and fair view of the state of affairs of the company and
of the profit or loss of the company for that period.

In preparing the parent company financial statements, the
Directors are required to:

•

•

•

the financial statements, prepared in accordance with the
relevant financial reporting framework, give a true and fair
view of the assets, liabilities, financial position and profit or
loss of the company and the undertakings included in the
consolidation taken as a whole;

the strategic report includes a fair review of the development
and performance of the business and the position of the
company and the undertakings included in the consolidation
taken as a whole, together with a description of the principal
risks and uncertainties that they face; and

the annual report and financial statements, taken as a whole,
are fair, balanced and understandable and provide the
information necessary for shareholders to assess the
company’s performance, business model and strategy.

This statement of responsibilities was approved by the Board on 
4 March 2015

By order of the Board

•

select suitable accounting policies and then apply 
them consistently;

David Fuller BA FCIS
Company Secretary

• make judgments and accounting estimates that are

4 March 2015

reasonable and prudent;

45

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

 
 
for the year ended 31 December 2014
REMUNERATION COMMITTEE REPORT

THE CHAIRMAN OF THE REMUNERATION COMMITTEE

ANNUAL STATEMENT

Dear Shareholder,

On behalf of the Board, I am pleased to present the 2014
Remuneration Report.

This is the second year of reporting under the Government’s
new regulations on the presentation and disclosure of
directors’ remuneration.

In accordance with the Large and Medium-sized Companies and
Groups (Accounts and Reports) (Amendment) Regulations 2013,
the Company does not intend to move a resolution to approve an
amended Directors’ Remuneration Policy (the “Policy”) at the
2015 AGM. Therefore, the Policy Report which was approved at
the AGM held on 16 April 2014 remains operative and can be
found on our website at www.clsholdings.com and on pages 48
to 56 of our 2013 Annual Report, and has been omitted from
this report.

We have included an “At a glance” page so that readers can
identify the main elements of the application of the
Remuneration Policy.

The annual report on remuneration sets out payments and
awards made to the Directors and the link between Company
performance and remuneration for the 2014 financial year.
The annual report on remuneration together with this annual
statement is subject to an advisory shareholder vote at the
2015 AGM.

Membership

The Committee consisted of myself, as Chairman, and
Malcolm Cooper, our Senior Independent Non-Executive
Director, reflecting provision D.2.1. of the Code in respect
of smaller companies. Since the Group’s inclusion in the
FTSE250 index in December 2014, the Committee will seek
to enhance its composition with an additional member. The
Committee met three times during 2014.

2014 Key decisions

The Committee recognises the expectations of our shareholders
on executive pay and that performance-related pay should
reflect the performance of the Group. We undertook our
annual review of the appropriateness of the Key Performance
Indicators (KPIs) which make up the basis for the Performance
Incentive Plan (PIP) and their associated targets.

The Committee concluded that the KPIs continued to represent
accurately a broad spectrum of Group performance but two
targets needed to be realigned such that they remained
sufficiently challenging but were attainable. These KPIs were
the Administration Cost Ratio (as % of net rental income) and
Core Profit over Budget, where, following detailed questioning
of the Executive Directors, we recognised that the targets had
become unrealistic given the geographical growth of the Group
portfolio since the inception of the PIP and the detail of the
Group budgets which we felt did not offer much flexibility
(and therefore incentive) to exceed the original targets.

46

The Committee is considering if the TSR KPI should be
calculated as a three-year rolling average over the life of the
PIP rather than a discrete value each year.

As outlined in the Strategic Report, the Committee determined
that all of the KPIs had been met and that the make-up of the
2014 award accurately reflected the performance of the Group.

The Committee also considered the Group’s policy when
setting remuneration for the appointment of Fredrik Widlund,
the Group’s new Chief Executive Officer from 3 November 2014.
The substantive components of remuneration – salary, benefits
and pension – were identical to the outgoing Chief Executive
Officer. In leaving his then current employer, Mr Widlund
would forego the majority of his 2014 bonus along with
outstanding share options that had vested but were not
exercised and were due to lapse on the date of his cessation of
employment. The Committee, therefore, exercised its discretion
to make an award directly related to the 2014 performance
period Mr Widlund had completed at the date of his cessation
of employment, and the value of other vested but unexercised
incentives forfeited.

As a result, the Committee granted an award over 25,000
shares, to be released, and treated as fully paid, in three
tranches of 15,000, 5,000 and 5,000 over the next three years,
subject to meeting the PIP KPIs. The award included Malus
and Clawback provisions. No other elements of recruitment
remuneration were made.

Operation of Remuneration Policy for 2015

The Committee continually monitors senior executive
remuneration so that it is able to attract, motivate and retain
high quality executives who are able to deliver the Group’s
strategy and, in turn, deliver long-term growth and
shareholder return. The Committee is reviewing the possible
implementation of a Long-Term Incentive Plan for the
Executive Directors and senior management, and will report
its findings in due course.

Given the benchmarking exercise undertaken in 2013, with
the exception of the Chief Executive Officer’s position, which
received no increase, executive salaries increased by the
Group rate of 2.5% on 1 January 2015.

In conclusion

We have provided an ‘At a Glance’ summary of 2014
remuneration and performance immediately after this
statement, which highlights how we have operated our Policy.

Christopher Jarvis
Chairman
Remuneration Committee

Annual Report & Accounts
CLS Holdings plc

AT A GLANCE

The Company does not intend to move a resolution to approve an amended Policy at the AGM to be held on 15 April 2015. Therefore, the
Policy which was approved at the AGM held on 16 April 2014 remains operative and can be found on our website at www.clsholdings.com
and on pages 48 to 56 of our 2013 Annual Report, and has been omitted from this report.

For ease of reference, in this section, we summarise the key components of our remuneration policy and its linkage to our corporate
strategic objectives, and we highlight the performance and remuneration outcomes for 2014 and how the policy will be implemented
for 2015.
Element

Operation and Maximum Potential Value

Base Salary

Annual review, which has resulted in the following salaries for the directors for 2015:
Name

2015 Salary

2014 Salary

%age Change

Benefits

Performance
Incentive Plan
(‘PIP’)

Sten Mortstedt
Henry Klotz
Fredrik Widlund
John Whiteley

No change.

No change.

£358,750
£333,125
£310,000
£256,250

£350,000
£325,000
£310,000
£250,000

2.5%
2.5%
0%
2.5%

KPI Target amendments for 2015:
Core profit over budget

KPI

Old Target

New Target

Administration cost ratio

KPI

Old Target

New Target

Maximum
forfeiture

Bonus/forfeiture
threshold

On target
performance

Good
performance

Maximum
performance

-5%

-10%

0%

-5%

7.5%

0%

8.75%

5%

10%

10%

Maximum
forfeiture

Bonus/forfeiture
threshold

On target
performance 

Good
performance

Maximum
performance

20%

20%

17.5%

18%

14%

16%

13%

14%

12%

12%

Share options

These schemes have now lapsed. There are no outstanding share options.

Pension

No change.

Performance Metrics
used, weighting and
time period applicable

For 2015 the following KPI Targets were reassessed:

Core profit over budget: on target performance 0% (2014: 7.5%)

Administration cost ratio (as % of net rental income): on target performance: 16% (2014: 14%)

THE PRINCIPLES OF OUR REMUNERATION POLICY

Competitive

Up to median salaries plus median incentives provide market level remuneration only for superior performance.

Performance linked

A significant part of the Executive Directors’ reward is determined by the Company’s success. Failure to achieve threshold levels of
performance may result in both no bonus under the PIP and partial forfeiture of earned deferred elements from previous years.

Shareholder aligned

A considerable part of the reward is paid in shares that have to be retained until minimum shareholding requirements have been met.

Simple and transparent

By operating only one executive incentive plan all aspects of the remuneration structure are clear to participants and openly communicable.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

47

 
 
for the year ended 31 December 2014
REMUNERATION COMMITTEE REPORT

CONTINUED

HOW WE HAVE PERFORMED AGAINST OUR KEY PERFORMANCE INDICATORS

The performance conditions for the PIP have been set to include all the corporate Key Performance Indicators (‘KPI’s’). The following
table sets out the KPI targets set and their level of satisfaction:-

Bonus/
Forfeiture
Threshold

On Target
Performance

Good
Performance

Maximum
Performance

2014
Achievement

KPI

1. Total Shareholder Return Growth
2. Effective management of balance sheet (ROE)
3. Vacancy rate
4. Administration cost ratio (as % of Net Rental)
5. Personal Performance Rating
6. EPRA NAV Growth
7. NAV Growth
8. Core Profit over Budget

Maximum
Forfeiture

5%
5%
10%
20%
2
0%
0%
-5%

7%
7%
8%
17.5%
2.5
5%
5%
0%

12%
12%
5%
14%
4
7.5%
7.5%
7.5%

*

Personal performance is a grading of the Executive Director by the Remuneration Committee in a range of 1-5.

KPI

1. Total Shareholder Return Growth
2. Effective management of balance sheet (ROE)
3. Vacancy rate
4. Administration cost ratio (as % of Net Rental)
5. Personal Performance Rating
6. EPRA NAV Growth
7. NAV Growth
8. Core Profit over Budget

2014 Total Bonus

Bonus as a % of Salary

Bonus Achieved as a % of Total Available Bonus

*

Pro rata since date of appointment.

14%
16%
4%
13%
4.5
8.75%
8.75%
8.75%

EVC
£

97,500
32,500
81,250
63,733
45,825
32,500
32,500
47,902

433,710

133.4%

89.0%

16%
20%
3%
12%
5
10%
10%
10%

21.0%
38.9%
3.0%
15.7%
n/a*
39.9%
38.9%
5.9%

Performance Breakdown

CEO*
£

15,033
5,011
12,527
9,827
7,065
5,011
5,011
7,386

66,871

133.4%

89.0%

CFO
£

50,000
25,000
12,500
49,025
23,500
18,750
18,750
22,109

219,634

87.9%

87.9%

The Committee believes that its Policy is in line with the new UK Corporate Governance Code (applying for financial years beginning on
Executive Directors’ remuneration
or after 1 October 2014), as set out below:
should be designed to promote the
Code Provision
long-term success of the Company.

Company Remuneration Policy

Schemes should include provisions
that would enable the company to
recover sums paid or withhold the
payment of any sum, and specify the
circumstances in which it would be
appropriate to do so.

The PIP includes a rolling deferral in shares and an ongoing performance-based risk 
adjustment. It is the Committee’s view that the PIP provides a holistic approach to ensuring 
Executive Directors are focused on the long-term success of the Company.

For 2015 the PIP includes best practice malus and clawback provisions. The circumstances 
in which malus and clawback could apply are as follows:
• discovery of a material misstatement resulting in an adjustment in the audited consolidated 

accounts of the Company;

• the assessment of any performance target or condition where an award was based on 

error, or inaccurate or misleading information;

• the discovery that any information used to determine the number of shares subject to an 

award was based on error, or inaccurate or misleading information;

• action or conduct of an award holder which, in the reasonable opinion of the Board, 

amounts to employee misbehaviour, fraud or gross misconduct;

• events or behaviour of an award holder have led to the censure of the Company by a regulatory
authority or have had a significant detrimental impact on the reputation of any Group company
provided that the Board is satisfied that the relevant award holder was responsible for the censure
or reputational damage and that the censure or reputational damage is attributable to him.

Malus will apply up to the date of the determination of the award and clawback will apply for
3 years from the date of payment and the vesting of awards. The Committee is comfortable
that the rules of the Plan provide sufficient powers to enforce malus and clawback if required.

The Committee has introduced a minimum shareholding requirement of 100% of salary for the 
CEO and 75% of salary for the CFO. The Committee as stated in this Report is reviewing the 
appropriateness of introducing a new long-term incentive element of remuneration for the 
Executive Directors. Any such element will take into account holding periods as part of its 
consideration on any design.

For share-based remuneration, the
Committee should consider requiring
directors to hold a minimum number of
shares and to hold shares for a further
period after vesting or exercise, including
for a period after leaving the Company,
subject to the need to finance any costs of
acquisition and associated tax liabilities.

48

Annual Report & Accounts
CLS Holdings plc

ANNUAL REPORT ON REMUNERATION

STATEMENT OF IMPLEMENTATION OF REMUNERATION POLICY IN 2014

For the year ended 31 December 2014, the Group’s policy on remuneration was implemented as set out below.

Single Total Figure for Executive Directors’ Remuneration (audited information)

The following table shows an analysis of remuneration in respect of qualifying services for the 2014 financial year for each Executive Director:

Salary
£000

Taxable Benefits
£000

(5)

Bonus
£000

(6)

LTIP
£000

Pension 
£000

Other Fees 
£000

Total
£000

2014

2013

2014

2013

2014

2013

2014

2013

2014

2013

2014

2013

2014

2013

(1)

(2)

Sten Mortstedt
Henry Klotz
John Whiteley
(4)
Fredrik Widlund
Richard Tice

(3)

350
325
250
52
46

230
224
196
–
212

–
10
7
1
1

–
9
5
–
4

–
217
110
291
–

–
146
85
–
138

–
158
92
–
–

–
115
67
–
356

–
1
25
5
4

–
–
10
–
11

400
–
–
–
–

375
29
–
–
–

750
711
484
349
51

605
523
363
–
721

(1)

A company associated with Mr Mortstedt provided consultancy services which related to specific advice which was outside the terms of Mr Mortstedt’s contract
of employment. The Committee has reviewed the fees for these services, and is of the opinion that the market rate for the services would have far exceeded the
amount paid.

(2) Mr Klotz received additional fees which he retained of £17,702 (2013: £19,622) in respect of his role as Non-Executive Chairman of Catena AB and £8,851

(3)

(2013: £9,811) as Non-Executive Director of Note AB.
Appointed on 3 November 2014; Mr Widlund received total pension contributions of £5,166, of which half was paid into his SIPP and half was paid in salary.
Bonus includes £257,232 following release of 15,000 shares pursuant to recruitment remuneration (as set out on page 50), based on the middle market share
price on 4 March 2015 of 1,714.88 pence.

(4) Mr Tice received salary and benefits totalling £49,880 in respect of his tenure as Chief Executive Officer to 14 February 2014.
(5)
(6)

The bonus is 50% of the contribution into the Director’s Plan Account (see below for details of calculation).
The LTIP is the difference between the values calculated in (5) above and the 2014 Payment set out in the table below and is the payment of part of the deferred
performance-based element under the PIP.

ADDITIONAL REQUIREMENTS IN RESPECT OF THE SINGLE TOTAL FIGURE TABLE (AUDITED INFORMATION)
PERFORMANCE AGAINST PERFORMANCE TARGETS FOR PIP

The following table summarises the Plan Accounts under the PIP for the Executive Directors:
Plan Accounts

Henry Klotz

John Whiteley Fredrik Widlund

Opening balance of Deferred Shares

(1)

21,064

12,231

–

(2)

Value of opening balance of Deferred Shares at Measurement Date
2014 Contribution
2014 Payment

Value of closing balance of Deferred Shares

(3)

Closing balance of Deferred Shares

£316,030
£433,710
£(374,870)

£183,504
£219,634
£(201,570)

–
£66,871
£(33,436)

£374,870

£201,570

£33,435

24,985

13,435

2,228

(1)

(2)
(3)

The price used at the Measurement Date to calculate the value of shares was the mid-market value of a share for the 30 day period to 31 December 2014,
which was 1,500.3 pence per share.
The 2014 bonus performance conditions and their level of satisfaction are set out on page 48.
The number of deferred notional shares was calculated using the share price in (1) above.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

The following table sets out the 2014 Company contribution for each of the participants:

Henry Klotz

John Whiteley Fredrik Widlund

Salary
Maximum Company Contribution
2014 Company Contribution
Percentage of Maximum Contribution earned

*

Pro rata since date of appointment.

Pension Entitlements

325,000
487,500
433,710
89.0%

250,000
250,000
219,634
87.9%

310,000
75,164*
66,871
89.0%

The Executive Directors are entitled to participate in a defined contribution pension scheme of which two Directors (Fredrik Widlund and
John Whiteley) were members at the end of the year (2013: one). Participants are required to contribute 5% of basic UK salary (2013: 5%),
which is matched by a contribution from the Company of 10% (2013: 5%). The Company contributed 5% to Mr Widlund’s Self Invested
Pension Plan (SIPP) and the balance of 5% of the Company’s contribution was paid to him as salary. The Company contributed 10%
of salary towards Richard Tice’s SIPP in lieu of contributions to the Company pension scheme, whilst he was Chief Executive Officer
(2013: 5%). Henry Klotz is a deferred member of the scheme. On 1 August 2014, under the auto-enrolment process, Mr Klotz became
a member of the statutory scheme operated by the Company whereby he contributes 1% of basic salary which is matched by an equal
contribution from the Company. Sten Mortstedt is not a member of the Company pension scheme.

49

 
 
for the year ended 31 December 2014
REMUNERATION COMMITTEE REPORT

CONTINUED

ANNUAL REPORT ON REMUNERATION (CONTINUED)

Single Total Figure for Non-Executive Directors’ Remuneration (audited information)

Non-Executive Directors do not participate in any of the Company’s incentive arrangements nor do they receive any benefits. The following
table sets out the fees received for 2014:

Board Fee
£000

Other Board Fees
£000

Additional Fees
£000

Total
£000

Non-Executive

2014

2013

2014

2013

2014

2013

2014

2013

(1)

(2)

Malcolm Cooper
Joseph Crawley
Elizabeth Edwards
Christopher Jarvis
Thomas Lundqvist
Jennica Mortstedt
Lennart Sten
Claes-Johan Geijer
(4)
Brigith Terry
Thomas Thomson
Richard Tice

(3)

(4)

(5)

(4) (6)

23
23
14
23
23
23
9
14
14
14
3

15
15
–
15
15
15
–
10
15
15
–

18
–
–
13
–
–
–
–
–
–
–

18
–
–
13
–
–
–
–
–
–
–

–
–
–
–
13
–
–
6
–
–
–

–
–
–
4
30
–
–
31
–
–
–

41
23
14
36
36
23
9
20
14
14
2.7

33
15
–
32
45
15
–
41
15
15
–

Joined the Board on 13 May 2014

(1)
(2) Mr Lundqvist received £13,014.13 in respect of certain finance-related matters and, at the Remuneration Committee’s request, liaising with the Sten Mortstedt

Family and Charity Trust on executive remuneration issues.
Joined the Board on 1 August 2014
Left the Board on 13 May 2014

(3)
(4)
(5) Mr Tice received fees totalling £2,769 in respect of his tenure as a non-executive director between 14 February and 7 April 2014.
(6) Mr Geijer received £5,872 in respect of his appointment as a non-executive director to a number of Group subsidiary companies.

Payments to Past Directors

There were no payments to past directors of the Company during the year.

Payments for Loss of Office

The Company made the following payments for loss office to Richard Tice on his resignation as Chief Executive Officer of the Company
on 14 February 2014:
Remuneration Element

Treatment on exit

PIP

2013 Financial Year
Richard Tice was an executive director throughout 2013 and therefore participated in the PIP for the full year
with a payment of £494,255 made in March 2014.

Deferred Balances under the PIP
Richard Tice was treated as a good leaver under the PIP and the balance of his Plan Account was paid in cash
in March 2014 within the amount stated above, with no further PIP contributions being made in respect of 2014.

Committee Discretion
The Committee determined to treat Richard Tice as a good leaver because of the strong performance of the
Company over the period whilst he was Chief Executive Officer and acknowledging that the balance in his
Plan Account was earned deferred value.

No other payments were made to Richard Tice in relation to his loss of office as Chief Executive Officer, and his salary and benefits were
paid to his date of termination. Richard Tice was appointed a non-executive director of the Company on 14 February 2014 and resigned
on 7 April 2014, and his fee was paid to his date of termination.

Recruitment Remuneration

Mr Widlund appointment as the Group’s Chief Executive Officer was announced on 1 August 2014 and his appointment was effective
from 3 November 2014. The Company awarded the following remuneration as a result of incentives forfeited on cessation of his
previous employment
Remuneration Element

Treatment on joining

In line with Policy
In line with Policy; 2014 PIP Award pro rata from joining
Nil
150% of PIP, no further awards
Nil

Salary, benefits and pension
PIP
Share Options
Maximum Variable Pay
Sign on Compensation
“Buy Out” of incentives forfeited Award of 25,000 shares, valued at the contract date, in lieu of bonus and share options forfeited. Shares
released in three annual tranches: 15,000, 5,000, 5,000, subject to meeting the Group’s audited of PIP KPIs.
on cessation employment
Clawback: 2 years after vesting of the award, if: the Group has to materially restate its accounts; and/or
there has been material wrongdoing that would have accounted to gross misconduct.
Malus: Ability to reduce, amend or cancel the award in respect of: serious misstatement of the Group
accounts; serious failure of risk management; serious failure of regulatory compliance; miscalculation
of any relevant performance measure; reputational damage; or individual misconduct.

50

Directors’ Interests in Shares

The interests of the Directors in the ordinary shares of 25p each of the Company were:

Unconditional
Shares

Director

Sten Mortstedt
Henry Klotz
Fredrik Widlund
John Whiteley
Malcolm Cooper
Joseph Crawley
Elizabeth Edwards
Christopher Jarvis
Thomas Lundqvist
Jennica Mortstedt
Lennart Sten
Claes-Johan Geijer
(2)
Brigith Terry
Thomas Thomson
Richard Tice

(1) (2)

(2)

(2)

Annual Report & Accounts
CLS Holdings plc

Conditional
PIP Shares

Awards

Total

21,693,829
71,395
–
13,800
4,209
–
–
4,844
80,912
–
2,971
–
–
81,149
406,170

–
24,985
2,228
13,435
–
–
–
–
–
–
–
–
–
–
–

(3)

–
–
15,000
–
–
–
–
–
–
–
–
–
–
–
–

21,693,829
96,380
17,228
27,235
4,209
–
–
4,844
80,912
–
2,971
–
–
81,149
406,170

Following Mr Tice’s resignation as Chief Executive Officer on 14 February 2014, the value of the conditional PIP notional shares were paid in cash in March 2014.
At the date of resignation.

(1)
(2)
(3) Release of recruitment remuneration award.

The Company was notified on 14 November 2014 that the Executive Chairman, Sten Mortstedt, was no longer interested in the shares
held by/for the benefit of a Connected Person. Accordingly, Sten Mortstedt’s interest in shares is limited to those held by Victoria
Investment Holdings Limited, the investment vehicle for the Sten Mortstedt’s Family and Charity Trust.

The conditional PIP notional shares will be paid in cash upon vesting.

The Committee has implemented a policy of minimum shareholdings for Executive Directors. It is expected that within five years of
becoming an Executive Director, the Executive Vice Chairman and the Chief Executive Officer should build a holding with a value of at
least 100% of salary, and the Chief Financial Officer at least 75%. This further aligns the interests of Directors to those of shareholders.

At the year end, the Executive Directors’ beneficial shareholdings represented the following percentages of salary:

Henry Klotz: 336% (2013: 439%)

Fredrik Widlund: 0% (2013: n/a)

John Whiteley: 84% (2013: 84%)

The Executive Chairman, Sten Mortstedt, has an interest in shares which is substantially in excess of the minimum requirement.

Share Options

There were no share options outstanding at the year end. Further, the existing CSOP and USOS schemes have now lapsed therefore
no further awards can be made under these schemes.

The highest mid-market share price in the year was 1,548.0 pence, the lowest 1,257.5 pence, and the average was 1,348.6 pence. The
closing share price on 31 December 2014 was 1,529.0 pence.

Total Returns To Shareholders 1995-2014

The Company’s TSR performance since it was listed on the London Stock Exchange is set out on page 21, and is compared to the
TSR performance of the FTSE All Share Index and the UK Datastream Real Estate Index over the same period. The Committee believes
that these are the most appropriate as these are the Indices and Sector in which the Company has been included since listing.

Total Remuneration for the Chief Executive Officer

2014

2013

2012

2011

2010

2009

CEO’s total single figure (£000)
Bonus awarded as % of maximum

349*
89.0%

712
86.5%

352
83.5%

417
81.7%

481
100%

452
100%

*

Salary pro rata since date of appointment, plus £257,232 pursuant to recruitment remuneration.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

51

 
 
for the year ended 31 December 2014
REMUNERATION COMMITTEE REPORT

CONTINUED

ANNUAL REPORT ON REMUNERATION (CONTINUED)

Percentage change in remuneration of the Chief Executive Officer

The table below shows how the percentage change in the Chief Executive Officer’s salary, benefits and bonus between 2013 and 2014
compares with the percentage change in the average of each of those components of pay for employees.

Salary
2013
£000

Percentage
Increase

212
4,066

46.2%
7.6%

2014
£000

4
167

Taxable Benefits
2013
£000

Percentage
Increase

4
119

nil
40.3%

2014
£000

291
1,775

Bonus
2013
£000

Percentage
Increase

138
1,448

110.9%
22.6%

2014
£000

310
4,375

CEO*
All Employees

*

Annualised.

The Group’s pay review taking effect from 1 January 2014 awarded average percentage increases in wages and salaries of 2.5%. The
nature and level of benefits to employees in the year ended 31 December 2014 was broadly similar to those of the previous year.

Relative importance of spend on pay

Remuneration paid to all employees of the Group
(1)
Distributions to shareholders
Group revenue

2014
£000

8,900
15,912
99,600

2013
£000

8,291
14,965
91,200

% Change

7.3%
6.3%
9.2%

(1) Representative of the Group’s cash-based operations which exclude unrealised fair value movements.

STATEMENT OF IMPLEMENTATION OF REMUNERATION POLICY IN THE FOLLOWING FINANCIAL YEAR

By reference to the Annual Statement, the Remuneration Policy will be implemented as set out in the shareholder-approved
Remuneration Policy, which is available on the Company’s website www.clsholdings.com. Salary increases are set out in the At a
Glance section above. The performance measures and weighting of the PIP KPIs remain unchanged for 2015, however, as set out on
page 47, certain KPI targets have been amended.

CONSIDERATION BY THE DIRECTORS OF MATTERS RELATING TO DIRECTORS’ REMUNERATION

As set out in this report, the Remuneration Committee is responsible for recommending to the Board the remuneration policy for
Executive Directors and for setting their remuneration packages. The Committee also has oversight of the remuneration policy and
packages for other senior members of staff.

ADVISORS TO THE REMUNERATION COMMITTEE

During the year, the Committee sought advice from its remuneration consultants, PwC, whom the Committee appointed in relation
to the Performance Incentive Plan and general matters related to remuneration, and from the Company Secretary in relation to peer
group remuneration analysis. PwC is a founding member of the Remuneration Consultants’ Group and has signed up to that group’s
Code of Conduct. The fees for the advice provided by PwC were £10,800 (2013: £12,500). The fees were fixed on the basis of agreed
projects. The Committee reviews the objectivity and independence of the advice it receives from PwC at a private meeting each year.
It is satisfied that PwC is providing independent, robust and professional advice.

Shareholder Voting

The following table represents the voting at the 2014 Annual General Meeting

Directors’ Remuneration Policy
Number of votes % of votes cast

Directors’ Remuneration Report
Number of votes  % of votes cast

In Favour
Against
Total votes cast
Votes withheld

32,260,368
6,900,471
39,160,839
194,020

82.4
17.6

35,849,420
3,500,453
39,349,873
4,986

91.1
8.9

The Committee noted that 17.6% of votes were cast against the resolution to approve the Directors’ Remuneration Policy in 2014.
Through feedback and meetings with institutional shareholders the Committee understands that the reasons were primarily due to
the benchmarking of Executive Directors’ salaries, which were increased with a one-off increment so as to bring them in line with the
market, and the maximum share options that could be granted. The Committee notes these comments and the fact that share option
schemes have now lapsed.

On behalf of the Board

Christopher Jarvis
Chairman
Remuneration Committee

4 March 2015

52

AUDIT COMMITTEE REPORT

Malcolm Cooper (Chairman)
Christopher Jarvis

The role of the Audit Committee is:

Annual Report & Accounts
CLS Holdings plc

Meetings attended

4/4
4/4

•

•

•

•

•

•

•

•

•

to monitor the integrity of the Group’s financial statements and review significant financial reporting judgements

to review and monitor the Group’s internal controls and risk management systems

to recommend to the Board that, taken as a whole, the Annual Report and Accounts are fair, balanced and understandable

to oversee the relationship with the Company’s auditor and monitor its independence, objectivity and effectiveness during the audit
process, including monitoring any recommendations from the Company’s auditor

to make recommendations to the Board (for shareholder approval) on the appointment, re-appointment and removal of the
Company’s auditor and to approve the remuneration and terms of engagement of the Company’s auditor

to review the potential need for an internal audit function

to review the Group’s policy on whistleblowing

to review the policy on the supply of non-audit services by the Company’s auditor

to report to the Board on how it has discharged its responsibilities

Both members of the Committee are considered to be independent under the Code Guidance. For the purposes of the Code, Mr Cooper
and Mr Jarvis are regarded as having recent and relevant accounting and financial experience. The Chief Financial Officer, certain
senior management and the Company’s auditor are normally invited to attend the meetings. At each meeting there is a standing agenda
item facilitating the opportunity for the Company’s auditor to meet without management present. The Company Secretary acts as
secretary to the Committee.

REPORT FROM THE CHAIRMAN OF THE AUDIT COMMITTEE

During the year the Committee reviewed the Annual Report and Accounts and the Half-Yearly Financial Report, focusing on key
areas of judgement and complexity, critical accounting policies and any changes required to them. It also discussed the changes to
the Listing Rules which no longer required the mandatory publication of Interim Management Statements, concluding that it was in
shareholders’ best interests to be kept up to date with Company news in between statutory announcements.

Given the completion of two of the Group’s developments during 2014, the Committee paid particular attention to the valuations and
financial assumptions relating to Clifford’s Inn and Spring Mews. The Committee also challenged management on the judgements
made in relation to the valuation of Vauxhall Square, which it continues to monitor closely given its potential value to the Group.
Taking into account the various factors affecting the valuations of these developments, such as comparable residential valuations
and assumptions on future London office rental values, the Committee concluded that they were appropriately valued and
recommended the same to the Board. 

The Committee paid particular attention to reviewing the Group’s principal business risks, and ensuring that they had been
adequately identified and mitigated. One such risk was the Group’s funding strategy, which was benefiting from historically low
interest rates across all the markets in which the Group operates. Following discussion, it was agreed that management were able
adequately to mitigate the associated risk of interest rate rises through ensuring that an appropriate level of existing floating-rate
debt was hedged with interest rate swaps or caps.

The Committee also held meetings with the Group’s UK valuers, DTZ and Knight Frank, to which it invited the whole Board, to
discuss and question the methodology used for the bi-annual valuations of the Group’s UK properties and developments. It received
written presentations from Colliers International and Jones Lang LaSalle in respect of Germany and France, respectively, with follow
up meetings in August and November. The Committee were satisfied with the explanations in relation to the portfolio and its
associated key risks, such as specific local market updates and vacancy levels, which management were addressing.

Further, the Committee considered the appropriateness of the valuation and the accounting treatment of the Group’s bond and
equity investments.

Towards the end of the year, the Committee undertook its annual review of its Terms of Reference so as to ensure it continued to
comply with best practice, and reviewed its performance to ensure that it continued to operate as an effective Audit Committee and
had discharged its responsibilities in accordance with its remit. For the size and complexity of the Group the composition of the
Committee was considered appropriate and in compliance with the Code. Following the Group’s inclusion as a constituent of the
FTSE 250, the Committee will aim to enhance its composition with an additional member during 2015.

The Committee concluded that there was sufficient information in the Annual Report and Accounts for shareholders to assess the
Group’s performance, business model and strategy. The Committee was able to recommend to the Board that, taken as a whole, 
the Annual Report and Accounts was fair, balanced and understandable. There were no accounting or control issues arising during
the year, which we confirmed to the Board.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

53

 
 
AUDIT COMMITTEE REPORT

CONTINUED

EXTERNAL AUDIT

The Committee reviewed the external audit strategy and the findings of the Company’s auditor from its review of the Half-Yearly
Financial Report and its audit of the Annual Report and Accounts. It reviewed the letters of representation at both the full year and
half year and recommended the same to the Board for signature. Additionally, the Committee met with the Company’s auditor prior
to the final sign-off meeting for these Annual Report and Accounts in order to receive his report on the external audit process. I am
pleased to report that at both the half year and the full year, after reviewing the significant risks identified by the Company’s auditor
and how management had mitigated them, there was no issue of a material nature which needed to be addressed or brought to the
Board’s attention.

The Committee assessed the effectiveness of the full year and half year external audit processes, the performance of the Company’s
auditor and, separately, sought the views of senior management. The Committee concluded that the external audit strategy had
been met, and that key accounting and auditing judgments had been identified by the Company’s auditor. The Committee’s
conclusions were that Deloitte LLP had undertaken the external audit in line with the audit plan, and it was agreed to recommend
to the Board that Deloitte LLP be asked to continue as the Company’s auditor at the forthcoming AGM.

The external audit was last put out to tender in 2007 when the current auditor, Deloitte LLP, was appointed. The lead audit
partner was changed by rotation in 2012. There are no contractual obligations to restrict the Company’s choice of external
auditor. The Committee notes the wider EU regulatory developments in external audit tendering, and the current consultation
from the Department of Innovation and Skills and the Financial Reporting Council. The Committee will formulate its policy based
on their recommendations.

INTERNAL AUDIT

Following its annual review, the Committee recommended to the Board not to establish an internal audit function, due to the
existence of current controls and review systems in place and as the Company was neither of sufficient size nor complexity to
warrant it. This line of reasoning was consistent with other property companies of a similar size. The Committee will continue to
review this assumption annually following the Group’s inclusion in the FTSE 250.

In order to seek assurance that internal controls are rigorously tested, management have set up a rolling programme to review and
test the principal areas of risk, with the results reported to the Committee and subsequently reviewed by the Board.

CORPORATE GOVERNANCE

The Committee noted the new UK Corporate Governance Code, published in September 2014, and discussed the impact the
revisions would have on risk monitoring, reviewing and reporting for the forthcoming financial year in which it will apply. 
The Committee recommended to the Board the way in which the new provisions should be applied to the Group. 

POLICY ON NON-AUDIT SERVICES

The Committee is also responsible for monitoring the compliance of the Company’s policy on the provision of non-audit services 
by the Company’s auditor, so as to safeguard the auditor’s objectivity and independence. 

The Committee noted the recent publication of the EC Audit Regulation which includes new restrictions on the provision of non-audit
services, which it is monitoring closely. These rules come into force from June 2016 and the Committee will amend its policy
following clarification from the Department for Business Innovation & Skills. 

The current policy, which is based on the most recent Guidance on Audit Committees and reviewed annually, categorises non-audit
services as either:

•

•

•

excluded; or

permitted, without approval from the Committee, but subject to approval by the Chief Financial Officer of up to 10% of the
annual aggregate Group audit fee; or

permitted with approval from the Committee.

The only non-audit service provided by the Company’s auditor during the year was tax advice of £14,300.

All such fees were approved by the Chief Financial Officer in accordance with the policy.

On behalf of the Board

Malcolm Cooper
Chairman
Audit Committee

4 March 2015

54

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CLS HOLDINGS PLC

Annual Report & Accounts
CLS Holdings plc

Opinion on financial statements
of CLS Holdings plc

In our opinion:
•

the financial statements give a true and fair view of the state of the Group’s and of the parent
Company’s affairs as at 31 December 2014 and of the Group’s profit for the year then ended;

•

•

•

the group financial statements have been properly prepared in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the European Union;

the parent company financial statements have been properly prepared in accordance with
United Kingdom Generally Accepted Accounting Practice; and

the financial statements have been prepared in accordance with the requirements of
the Companies Act 2006 and, as regards the Group financial statements, Article 4 of the
IAS Regulation.

The financial statements comprise the Group Income Statement, the Group Statement of
Comprehensive Income, the Group Balance Sheet, the Group Cash Flow Statement, the Group
Statement of Changes in Equity, the related notes to the group financial statements 1 to 35, the
Parent Company Balance Sheet and the related notes 1 to 14. The financial reporting framework
that has been applied in the preparation of the group financial statements is applicable law and
IFRSs as adopted by the European Union. The financial reporting framework that has been
applied in the preparation of the parent company financial statements is applicable law and
United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Going concern

As required by the Listing Rules we have reviewed the Directors’ statement on page 38 that the
Group is a going concern. We confirm that:

• we have concluded that the Directors’ use of the going concern basis of accounting in the

preparation of the financial statements is appropriate; and

• we have not identified any material uncertainties that may cast significant doubt on the

Group’s ability to continue as a going concern.

However, because not all future events or conditions can be predicted, this statement is not a
guarantee as to the Group’s ability to continue as a going concern.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

55

 
 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CLS HOLDINGS PLC

CONTINUED

Our assessment of risks 
of material misstatement

The assessed risks of material misstatement described below are those that had the greatest 
effect on our audit strategy, the allocation of resources in the audit and directing the efforts
of the engagement team:

Risk

How the scope of our audit responded to the risk

The assessment of the carrying We assessed management’s process for reviewing the valuations of the property portfolio.
value of the investment
property portfolio, specifically 
the process, assumptions and 
Investment properties are held
judgements used to derive the 
at £1,310m at 31 December 2014
property valuations.
making this the most
quantitatively material balance
in the financial statements.

We met with the external valuers of the property portfolio to discuss, understand and 
challenge the valuation process, performance of the portfolio and significant assumptions
and critical judgement areas, including occupancy rates, yields and development milestones.
For the judgements made around the valuation of development properties we paid particular
attention to the costs of construction and contingencies.

As part of our meeting with the external valuers we assessed their competence, independence
and integrity with an additional focus on assessing the process for the appointment in the year
of DTZ as UK valuers.

We obtained relevant industry data, which was used to benchmark the portfolio performance and
key assumptions used to assess whether the external evidence supported the assumptions
used by the valuers.

Finally, we performed audit procedures to assess the integrity of information provided to the
valuer relating to rental income ensuring that it was consistent with the lease.

Our work on the valuation of the investment property portfolio was led by the Group audit team,
supplemented by specific procedures by component auditors.

We assessed the impact of transactions in the year on the classification of investments in 
the financial statements and audited the valuation and the associated gain arising from
those transactions.

We tested the acquisitions and disposals of the other financial investments by confirming
the details to transaction agreements. In particular, we tested and challenged the First
Camp and Cood transactions and the accuracy of the minority interest disclosures.

All remaining investments were evaluated for impairment by comparing the market value
to carrying value and challenging management’s assumptions behind the fair value of the
investments to assess whether there were are any signs of impairment. We noted that the
investment in BLD was fully impaired at the year end.

Our work on investments was carried out by the Group audit team with the exception of
acquisitions of other financial investments and the Cood and First Camp transaction, where
we worked with our component auditors in Sweden.

Investment properties are held
at market value on the balance
sheet. Market value is by its
nature subjective with significant
judgement applied to the
valuation, especially in regard
to properties currently under
development.

The key judgements made are
surrounding occupancy rates,
yields and the assessment of
development and completion
milestones.

Accounting for the Group’s 
unlisted equity investments,
focusing on the impact of
changes in shareholdings on
Equity investments are held at
classification and accounting,
£36.5m at 31 December 2014
and on the risk of impairment.
in the financial statements,
consisting of £1.5m investments
in associates and £35m of other
equity investments.

In the year the Group acquired a
controlling interest in First Camp
Sverige Holding AB (“First Camp”),
a newly-formed company which
acquired certain assets from Cood
Investments AB (“Cood”), and
subsequently disposed of its
investment in Cood. The Group’s
investment in BLD continued to be
loss-making and was thus subject
to increased impairment risk.

56

Our application of materiality

An overview of the scope of 
our audit

Annual Report & Accounts
CLS Holdings plc

Last year our report included one other risk which is not included in our report this year,
accounting for property acquisitions. This is not included in the current year as there have been
no significant acquisitions during the year. 

The description of risks above should be read in conjunction with the significant issues considered
by the Audit Committee as set out on pages 53 and 54 and the critical accounting judgements as
presented in note 3 of these financial statements.

Our audit procedures relating to these matters were designed in the context of our audit of the
financial statements as a whole, and not to express an opinion on individual accounts or
disclosures. Our opinion on the financial statements is not modified with respect to any of the
risks described above, and we do not express an opinion on these individual matters.

We define materiality as the magnitude of misstatement in the financial statements that makes
it probable that the economic decisions of a reasonably knowledgeable person would be changed
or influenced. We use materiality both in planning the scope of our audit work and in evaluating
the results of our work.

We determined materiality for the Group to be £13.5 million (2013: £8.9 million), which is below 2%
(2013: below 2%) of net assets. The increase in materiality from the prior year reflects the increase
in net assets driven by the uplift in the valuation of the investment property portfolio, in particular
London where growth was c.£192 million.

In addition to net assets, we considered EPRA adjusted profit before tax to be a critical performance
measure for the Group and we applied a lower materiality of £2.1 million (2013: £1.4 million) which
is less than 5% (2013: less than 5%) of adjusted income before tax for testing of balances impacting
that measure, being most balance sheet and income statement balances with the exception
primarily of fair value movements on investment property and complex financial instruments.

We agreed with the Audit Committee that we would report to the Committee all audit differences
in excess of £269,000 (2013: £177,000), as well as differences below that threshold that, in our view,
warranted reporting on qualitative grounds. We also reported to the Audit Committee on disclosure
matters that we identified when assessing the overall presentation of the financial statements.

Our Group audit was scoped by obtaining an understanding of the Group and its environment,
including Group-wide controls, and assessing the risks of material misstatement at the Group level.
Based on that assessment, we focused our Group audit scope primarily on the audit work at
each key location, being the UK, France, Germany and Sweden. These locations represent the
principal business units and account for 96.7% (2013: 95.4%) of the Group’s net assets, and 100%
(2013: 97.9%) of revenue and of profit before tax. They were also selected to provide an appropriate
basis for undertaking a full audit to address the risks of material misstatement identified above.

At the Group level we tested the consolidation process and carried out analytical procedures to
confirm our conclusion that there were no significant risks of material misstatement of the
aggregated financial information of the remaining components not subject to audit or audit of
specified account balances.

The UK business was subject to a full scope audit carried out by the Group audit team, with full
scope audits on the remaining locations being undertaken by component auditors from within
the Deloitte network, including Sweden where Deloitte were appointed auditors following a tender
process. The audit work for each component location was executed at levels of materiality
applicable to each individual entity which were lower than Group materiality and ranged from
£7,903,500 to £4,215,200 with lower materialities being used for those items impacting EPRA
adjusted profit before tax, consistent with the Group audit approach. The majority of audit work
on the key audit risks was performed by the Group audit team, including those risks specifically
referred to in this report. The reporting from all component auditors has been reviewed by the
Group team and, where necessary, component auditors carried out further testing at our request.

All component audit partners are included in our team briefing where their risk assessment is
discussed and, where it was considered necessary, a senior member of the Group audit team visited
the component locations to meet the component audit team and address any issues that arose.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

57

 
 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CLS HOLDINGS PLC

CONTINUED

Opinion on other matters prescribed In our opinion:
by the Companies Act 2006

•

the part of the Directors’ Remuneration Report to be audited has been properly prepared in
accordance with the Companies Act 2006; and

Adequacy of explanations received
Matters on which we are required
and accounting records
to report by exception

Directors’ remuneration

Corporate Governance Statement

•

the information given in the Strategic Report and the Directors’ Report for the financial year for
which the financial statements are prepared is consistent with the financial statements.

Under the Companies Act 2006 we are required to report to you if, in our opinion:

• we have not received all the information and explanations we require for our audit; or

•

•

adequate accounting records have not been kept by the parent company, or returns adequate
for our audit have not been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records
and returns.

We have nothing to report in respect of these matters.

Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures
of directors’ remuneration have not been made or the part of the Directors’ Remuneration Report
to be audited is not in agreement with the accounting records and returns. We have nothing to
report arising from these matters.

Our duty to read other information
in the Annual Report

Under the Listing Rules we are also required to review the part of the Corporate Governance
Statement relating to the Company’s compliance with ten provisions of the UK Corporate
Governance Code. We have nothing to report arising from our review.

Under International Standards on Auditing (UK and Ireland), we are required to report to 
you if, in our opinion, information in the annual report is:

• materially inconsistent with the information in the audited financial statements; or

•

apparently materially incorrect based on, or materially inconsistent with, our knowledge of the
Group acquired in the course of performing our audit; or

•

otherwise misleading.

In particular, we are required to consider whether we have identified any inconsistencies between
our knowledge acquired during the audit and the Directors’ statement that they consider the
annual report is fair, balanced and understandable, and whether the annual report appropriately
discloses those matters that we communicated to the Audit Committee which we consider should
have been disclosed. We confirm that we have not identified any such inconsistencies or
misleading statements.

58

Annual Report & Accounts
CLS Holdings plc

Respective responsibilities of 
directors and auditor

Scope of the audit of the
financial statements

As explained more fully in the Directors’ Responsibilities Statement, the Directors are responsible
for the preparation of the financial statements and for being satisfied that they give a true and fair
view. Our responsibility is to audit and express an opinion on the financial statements in accordance
with applicable law and International Standards on Auditing (UK and Ireland). Those standards
require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors. We also
comply with International Standard on Quality Control 1 (UK and Ireland). Our audit methodology
and tools aim to ensure that our quality control procedures are effective, understood and applied.
Our quality controls and systems include our dedicated professional standards review team and
independent partner reviews.

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of
Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state
to the Company’s members those matters we are required to state to them in an auditor’s report
and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company and the Company’s members as a body, for our
audit work, for this report, or for the opinions we have formed.

An audit involves obtaining evidence about the amounts and disclosures in the financial 
sufficient to give reasonable assurance that the financial statements are free from material
misstatement, whether caused by fraud or error. This includes an assessment of: whether the
accounting policies are appropriate to the Group’s and the parent company’s circumstances and
have been consistently applied and adequately disclosed; the reasonableness of significant
accounting estimates made by the Directors; and the overall presentation of the financial
statements. In addition, we read all the financial and non-financial information in the annual report
to identify material inconsistencies with the audited financial statements and to identify any
information that is apparently materially incorrect based on, or materially inconsistent with,
the knowledge acquired by us in the course of performing the audit. If we become aware of any
apparent material misstatements or inconsistencies we consider the implications for our report.

Mark Beddy FCA (Senior statutory auditor)
for and on behalf of Deloitte LLP
Chartered Accountants and Statutory Auditor
London, United Kingdom

4 March 2015

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

59

 
 
for the year ended 31 December 2014
GROUP INCOME STATEMENT

Continuing operations

Group revenue

Net rental income
Administration expenses
Other expenses

Group revenue less costs
Net movements on revaluation of investment properties
Profit on sale of investment property
Fair value gain on reclassification of an associate as a subsidiary
Gain arising from acquisition
Profit on sale of joint venture
Net gain on sale of corporate bonds and other financial investments
Fair value gain on reclassification of an associate as an investment

Operating profit

Finance income
Finance costs
Share of loss of associates after tax

Profit before tax

Taxation 

Profit for the year

Attributable to:
Owners of the Company
Non-controlling interests

Notes

2014
£m 

2013
£m

4

13

33
33
34

8
9
16

10 

6

99.6

82.2
(13.6)
(4.9)

63.7
186.0
8.7
0.2
1.2
–
–
–

259.8
7.7
(28.1)
(2.6)

236.8
(42.0)

194.8

194.9
(0.1)

194.8

91.2

73.1
(12.4)
(3.5)

57.2
(0.2)
4.5
–
–
1.8
14.1
14.9

92.3
7.6
(23.7)
(4.8)

71.4
(8.2)

63.2

63.2
–

63.2

Earnings per share from continuing operations (expressed in pence per share)

Basic 
Diluted

11
11

449.0
449.0

146.9
146.7

for the year ended 31 December 2014
GROUP STATEMENT OF COMPREHENSIVE INCOME

Profit for the year

Other comprehensive income

Items that will not be reclassified to profit or loss
Foreign exchange differences

Items that may be reclassified to profit or loss
Fair value gains/(losses) on corporate bonds and other financial investments
Fair value losses/(gains) taken to net gain on sale of corporate bonds and other
financial investments
Revaluation of property, plant and equipment
Deferred tax on net fair value (gains)/losses

Total items that may be reclassified to profit or loss

Total comprehensive income for the year

Total comprehensive income attributable to:
Owners of the Company
Non-controlling interests

The notes on pages 64 to 93 are an integral part of these group financial statements.

60

Notes

2014
£m 

194.8

2013
£m

63.2

17

17
14
21

(14.7)

3.4

3.2

0.2
6.5
(1.3)

8.6

(1.4)

(11.2)
–
3.1

(9.5)

188.7

57.1

187.5
1.2

188.7

57.1
–

57.1

at 31 December 2014
GROUP BALANCE SHEET

Non-current assets

Investment properties
Property, plant and equipment
Goodwill
Investments in associates
Other financial investments
Derivative financial instruments
Deferred tax

Current assets

Trade and other receivables
Derivative financial instruments
Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables
Current tax
Borrowings
Derivative financial instruments

Non-current liabilities

Deferred tax
Borrowings
Derivative financial instruments

Total liabilities

Net assets

Equity

Share capital
Share premium
Other reserves
Retained earnings

Equity attributable to owners of the Company
Non-controlling interests

Total equity

Annual Report & Accounts
CLS Holdings plc

Notes

2014
£m

2013
£m 

13
14
15
16
17
23
21

18
23
19

20

22
23

21
22
23

25
27
28

1,310.1
60.4
1.1
1.5
99.9
–
4.8

1,132.9
2.8
1.1
9.1
104.3
0.4
6.4

1,477.8

1,257.0

10.8
–
100.2

111.0

12.7
0.3
129.8

142.8

1,588.8

1,399.8

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

(68.1)
(7.7)
(192.8)
(1.0)

(40.3)
(3.5)
(77.5)
–

(269.6)

(121.3)

(105.9)
(549.5)
(6.3)

(74.4)
(717.3)
(5.9)

(661.7)

(797.6)

(931.3)

(918.9)

657.5

480.9

11.5
82.9
88.8
469.7

652.9
4.6

657.5

11.7
82.9
96.0
290.3

480.9
–

480.9

The financial statements of CLS Holdings plc (registered number: 2714781) were approved by the Board of Directors and authorised for
issue on 4 March 2015 and were signed on its behalf by:

Mr S A Mortstedt
Director

Mr E H Klotz
Director

The notes on pages 64 to 93 are an integral part of these group financial statements.

61

 
 
for the year ended 31 December 2014
GROUP STATEMENT OF CHANGES IN EQUITY

Notes

Share 
capital
£m

Share
premium
£m

Other
reserves
£m

Retained
earnings 
£m

Non-
controlling
interest
£m

Total
£m

Arising in 2014:

Total comprehensive income
for the year
Adjustment arising from change
in non-controlling interest
Purchase of own shares
Expenses thereof

Total changes arising in 2014
At 1 January 2014

At 31 December 2014

25

–

–
(0.2)
–

(0.2)
11.7

11.5

–

–
–
–

–
82.9

82.9

(7.4)

194.9

187.5

–
0.2
–

(7.2)
96.0

88.8

–
(15.4)
(0.1)

179.4
290.3

469.7

–
(15.4)
(0.1)

172.0
480.9

652.9

1.2

3.4
–
–

4.6
–

4.6

Notes

Share 
capital
£m

Share
premium
£m

Other
reserves
£m

Retained
earnings 
£m

Non-
controlling
interest
£m

Total
£m

Arising in 2013:

Total comprehensive income
for the year
Issue of share capital
Expenses thereof
Exercise of share options
Purchase of own shares
Expenses thereof

Total changes arising in 2013
At 1 January 2013

At 31 December 2013

25

–
–
–
–
(0.3)
–

(0.3)
12.0

11.7

–
11.4
–
–
–
–

11.4
71.5

82.9

(6.1)
–
–
–
0.3
–

(5.8)
101.8

96.0

63.2
8.0
(0.4)
1.4
(13.6)
(0.1)

58.5
231.8

290.3

57.1
19.4
(0.4)
1.4
(13.6)
(0.1)

63.8
417.1

480.9

–
–
–
–
–
–

–
–

–

The notes on pages 64 to 93 are an integral part of these group financial statements.

Total
equity
£m

188.7

3.4
(15.4)
(0.1)

176.6
480.9

657.5

Total
equity
£m

57.1
19.4
(0.4)
1.4
(13.6)
(0.1)

63.8
417.1

480.9

62

Notes

29

for the year ended 31 December 2014
GROUP STATEMENT OF CASH FLOWS

Cash flows from operating activities
Cash generated from operations
Interest paid
Income tax paid

Net cash inflow from operating activities

Cash flows from investing activities
Purchase of investment property
Capital expenditure on investment property
Net cash inflow from business acquisition
Proceeds from sale of investment property
Proceeds from sale of joint venture
Interest received
Purchase of corporate bonds
Proceeds from sale of corporate bonds
Purchase of equity investments
Dividends received from equity investments
Proceeds from sale of equity investments
Purchase of interests in associate undertakings
Loans to associate undertakings
Distributions received from associate undertakings
Costs on foreign currency transactions
Costs of corporate disposals
Purchases of property, plant and equipment

Net cash outflow from investing activities

Cash flows from financing activities
Proceeds from issue of shares
Purchase of own shares
New loans
Issue costs of new loans
Repayment of loans
Purchase or cancellation of derivative financial instruments

Net cash (outflow)/inflow from financing activities

Cash flow element of net (decrease)/increase in cash and cash equivalents
Foreign exchange loss

Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

19

The notes on pages 64 to 93 are an integral part of these group financial statements.

Annual Report & Accounts
CLS Holdings plc

2014
£m 

2013
£m

53.3
(24.4)
(2.5)

26.4

(4.2)
(45.2)
2.9
37.1
–
8.1
(70.9)
82.9
(5.1)
0.7
3.3
–
(1.0)
0.8
(0.9)
–
(11.3)

63.4
(22.2)
(5.4)

35.8

(165.3)
(34.3)
–
13.2
4.4
11.2
(110.6)
172.9
(3.3)
0.4
3.1
(0.3)
(1.2)
0.3
(1.7)
(0.3)
(0.3)

(2.8)

(111.8)

–
(15.5)
32.6
(0.2)
(65.0)
–

(48.1)

(24.5)
(5.1)

(29.6)
129.8

100.2

20.4
(13.7)
207.4
(1.9)
(103.4)
(0.3)

108.5

32.5
(0.3)

32.2
97.6

129.8

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

63

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

1 

GENERAL INFORMATION

CLS Holdings plc (the “Company”) and its subsidiaries (together “CLS Holdings” or the “Group”) is an investment property group
which is principally involved in the investment, management and development of commercial properties, and in other investments.
The Group’s principal operations are carried out in the United Kingdom, France, Germany and Sweden.

The Company is registered in the UK, registration number 2714781, with its registered address at 86 Bondway, London, SW8 1SF.
The Company is listed on the London Stock Exchange.

2

SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these group financial statements are set out below. These policies
have been consistently applied to all the years presented, unless otherwise stated. 

2.1 Basis of preparation

The financial statements have been prepared on a going concern basis as explained in the Directors’ Report on page 38 and
have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as adopted by the European
Union, International Financial Reporting Interpretations Committee (“IFRIC”) interpretations, and the provisions of the
Companies Act 2006 applicable to companies reporting under IFRS.

New standards and interpretations

Offsetting Financial Assets and Financial Liabilities

Investment Entities

Recoverable amounts disclosures for non-financial assets
Novation of Derivatives and Continuation of Hedge Accounting

In the current year, the Group has adopted one standard for the first time, which has not had a material effect on the results
for the year:
•
•
•
•
•

Amendments to IAS 32 
Levies
Amendments to IFRS 10, IFRS 12 and IAS 27 
Amendment to IAS 36 
Amendment to IAS 39 
IFRIC 21 

Financial Instruments

Revenue from Contracts with Customers

Accounting for Acquisitions of Interests in Joint Operations

Clarification of Acceptable Methods of Depreciation and Amortisation
Agriculture: Bearer Plants

At the date of authorisation of these financial statements, the following Standards and Interpretations, which have not been
applied in these financial statements, were in issue but not yet effective. In some cases these standards and guidance have
not been endorsed by the European Union:
•
•
•
•
•
•
•
•
•
•
•

IFRS 9 
IFRS 15 
IFRS 11 (amendments) 
IAS 16 and IAS 38 (amendments) 
IAS 16 and IAS 41 (amendments) 
IAS 19 (amendments) 
IAS 27 (amendments) 
IFRS 10 and IAS 28 (amendments) 
Annual Improvements to IFRSs: 2010-2012 Cycle
Annual Improvements to IFRSs: 2011-2013 Cycle
Annual Improvements to IFRSs: 2012-2014 Cycle

Defined Benefit Plans: Employee Contributions
Equity Method in Separate Financial Statements

Sale or contribution of assets between an investor and its associate or joint venture

These pronouncements, when applied, either will result in changes to presentation and disclosure, or are not expected to
have a material impact on the financial statements, apart from IFRS 9. It is not practical to provide an estimate of the effect
of IFRS 9 until the standard is effective.

2.2 Business Combinations

(i) Subsidiary undertakings

Subsidiary undertakings are those entities controlled by the Group. Control is assumed when the Group has the power 
to govern the financial and operating policies of an entity or business to benefit from its activities. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group until the date control ceases. All intra-group
transactions, balances, income and expenses are eliminated on consolidation.

(ii) Associates

Associates are those entities over which the Group has significant influence but which are not subsidiary undertakings or joint
ventures. The results and assets and liabilities of associates are incorporated in these financial statements using the equity
method of accounting. Investments in associates are carried in the balance sheet at cost as adjusted by post-acquisition
changes in the Group’s share of the net assets of the associate, less any impairment in the value of individual investments. 

(iii) Goodwill

Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group’s interest in the fair
value of identifiable assets and liabilities of a subsidiary or associate at the date of acquisition. It is initially recognised
as an asset at cost and is subsequently measured at cost less any accumulated impairment losses. Goodwill which is
recognised as an asset is reviewed for impairment at least annually.

64

Annual Report & Accounts
CLS Holdings plc

2.3 Foreign currency

(i) Foreign currency transactions

Transactions in foreign currencies are translated into sterling using the exchange rate prevailing at the date of the
transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated
into sterling at the exchange rate ruling at that date, and differences arising on translation are recognised in profit
before tax.

Changes in the fair value of monetary securities classified as available-for-sale and denominated in foreign currencies
are recognised in profit before tax where the translation difference results from changes in the amortised cost of the
security, and are recognised in equity where it results from other changes in the carrying amount of the security.

(ii) Consolidation of foreign entities

The results and financial position of all Group entities which have a functional currency different from sterling are
translated into sterling as follows:

(a) assets and liabilities are translated at the closing rate at the date of the balance sheet;

(b)

income and expenses for each income statement are translated at the average exchange rates; and

(c) all resulting exchange differences are recognised directly in equity in the cumulative translation reserve.

On consolidation, exchange differences arising from the translation of the net investment in foreign entities, and of
borrowings and other currency instruments designated as hedges of such investments, are taken to the cumulative
translation reserve. When a foreign operation is sold, such exchange differences are recognised as part of the gain or
loss on sale in profit before tax.

2.4  Investment properties

Investment properties are those properties held for long-term rental yields or for capital appreciation or both. Investment
properties are measured initially at cost, including related transaction costs. Additions to investment properties comprise
costs of a capital nature; in the case of investment properties under development, these include capitalised interest and
certain staff costs directly attributable to the management of the development. Capitalised interest is calculated at the 
rate on associated borrowings applied to direct expenditure between the date of gaining planning consent and the date of
practical completion. The acquisition of an investment property is recognised when the risks and rewards of ownership have
been transferred to the Group, typically on unconditional exchange of contracts or when legal title passes.

Investment properties are carried at fair value, based on market value as determined by professional external valuers at the
balance sheet date. Investment properties being redeveloped for continuing use as investment properties, or for which the
market has become less active, continue to be classified as investment properties and measured at fair value. Changes in fair
values are recognised in profit before tax.

2.5 Property, plant and equipment

Property, plant and equipment is stated at historical cost less accumulated depreciation and any recognised impairment loss.

Land is not depreciated. Depreciation on property, plant and equipment is calculated using the straight-line method to
allocate cost less estimated residual values over the estimated useful lives, as follows:

Plant and equipment 

Freehold property

Hotel

4 – 5 years

6 years

20 years

Holiday cottages and cabins

20 – 30 years

The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sale proceeds
and the carrying amount of the asset and is recognised in profit before tax.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

65

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

2

SIGNIFICANT ACCOUNTING POLICIES CONTINUED

2.6 Financial instruments

(i) Derivative financial instruments

The Group uses derivative financial instruments, including swaps and interest rate caps, to help manage its interest rate
and foreign exchange rate risk. Derivative financial instruments are recorded, and subsequently revalued, at fair value.
Revaluation gains and losses are recognised in profit before tax, except for derivatives which qualify as effective cash
flow hedges, the gains and losses relating to which are recognised in other comprehensive income.

(ii) Available-for-sale investments

Available-for-sale investments are initially measured at cost, and are subsequently revalued to fair value. Revaluation gains
and losses are recognised in other comprehensive income, except for impairment losses and foreign exchange gains and
losses on monetary assets. On disposal, the cumulative gain or loss previously recognised in other comprehensive income
is recycled through profit before tax.

(iii) Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits and other short-term highly liquid investments
which are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

(iv) Trade and other receivables and payables

Trade and other receivables are recognised initially at fair value. An impairment provision is created where there is
objective evidence that the Group will not be able to collect the receivable in full. Trade and other payables are stated at
cost, which equates to fair value.

(v) Borrowings

Borrowings are recognised initially at fair value less attributable transaction costs. Subsequently, borrowings are stated
at amortised cost with any difference between the amount initially recognised and the redemption value being
recognised in profit before tax over the period of the borrowings, using the effective interest rate method.

2.7 Revenue

(i) Rental income

Rental income from operating leases is recognised on a straight-line basis over the lease term. The cost of incentives is
recognised over the lease term, on a straight-line basis, as a reduction of rental income.

(ii) Service charge income

Service charge income is recognised on a gross basis in the accounting period in which the services are rendered. 

2.8 Profit on sale of investment properties

Profit on sale of an investment property is recognised when the risks and rewards of ownership have been transferred to the
buyer, typically on unconditional exchange of contracts or when legal title passes. 

2.9 Income tax

Current tax is based on taxable profit for the year and is calculated using tax rates that have been enacted or substantively
enacted by the balance sheet date. 

Deferred tax is provided using the balance sheet liability method on temporary differences between the carrying value of
assets and liabilities for financial reporting purposes and the values used for tax purposes. Temporary differences are not
provided for when they arise from initial recognition of goodwill or from the initial recognition of assets and liabilities in a
transaction that does not affect accounting or taxable profit.

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount 
of assets and liabilities, and is calculated using rates that are expected to apply in the period when the liability is settled or
the asset is realised, in the tax jurisdiction in which the temporary differences arise. Deferred tax is charged or credited in
arriving at profit after tax, except when it relates to items recognised in other comprehensive income, in which case the
deferred tax is also recognised in other comprehensive income.

Deferred tax assets are recognised only to the extent that it is probable that future taxable profits will be available against
which the assets can be used. The deferred tax assets and liabilities are only offset if they relate to income taxes levied by the
same taxation authority, there is a legally enforceable right of set-off and the Group intends to settle its current tax assets
and liabilities on a net basis.

66

Annual Report & Accounts
CLS Holdings plc

3

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, which are described in note 2, the Directors are required to make judgements,
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources.
The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant.
Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Changes to accounting estimates are recognised in
the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods
if the revision affects both current and future periods.

The following are the critical estimates and judgements that the Directors have made in the process of applying the Group’s
accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

(i) Fair value of investment properties

The Group uses the valuations performed by its independent external valuers as the fair value of its investment properties.
The valuations are based upon assumptions including future rental income, anticipated maintenance costs, future
development costs and an appropriate discount rate. The valuers also make reference to market evidence of transaction
prices for similar properties.

(ii) Listed corporate bonds

The best evidence of the fair value of listed corporate bonds is quoted prices in an active market. The bond market is not
always as liquid as conventional equity markets. The Group, therefore, is required to make certain judgements when arriving
at the fair value of bonds which are less liquid in nature. To the extent that bond prices are not available from third party
pricing sources the Group determines their fair value by comparing observable market data and making judgements on 
the liquidity of particular bonds from a variety of sources:

(a)

the Group uses a broker to obtain multiple quotes directly from market makers and to make a judgement as to the
liquidity of those bonds, and the Group determines whether the judgments of liquidity are reasonable and whether 
the spread of market maker prices is within an expected range; and

(b)

the Group makes judgements on price and liquidity based on recent market transactions in particular bonds.

(iii) Income Taxes

The Group is subject to income taxes in different jurisdictions and estimation is required to determine the worldwide
provision for income taxes. There are some transactions and calculations for which the ultimate tax determination is
uncertain. Where the final tax outcome of these matters is different from the amounts that were initially recorded, 
such differences will impact the income tax and deferred tax provisions in the period in which determination is made.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

67

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

4

SEGMENT INFORMATION

The Group has two operating divisions – Investment Property and Other Investments. Other Investments comprise corporate
bonds, shares in Catena AB, Bulgarian Land Development Plc, First Camp Sverige Holding AB and Cood Investments AB, and other
small corporate investments. The Group manages the Investment Property division on a geographical basis due to its size and
geographical diversity. Consequently, the Group’s principal operating segments are:

Investment Property – London

Rest of United Kingdom

France

Germany

Sweden

Other Investments

There are no transactions between the operating segments.

The Group’s results for the year ended 31 December 2014 by operating segment were as follows:

Investment Property

France
£m

Germany
£m

Sweden
£m

Other 
Investments
£m

6.3
–
0.3
(2.0)

4.6

(0.2)
(0.1)

4.3

–

(9.1)

–
–

(4.8)

–
(0.9)
–

(5.7)

–
0.7
–
–

0.7

(0.8)
(0.3)

(0.4)

–

–

0.2
1.2

1.0

7.7
(8.4)
(2.6)

(2.3)

Total
£m

84.4
2.0
13.2
(17.4)

82.2

(7.2)
(4.9)

70.1

8.7

186.0

0.2
1.2

266.2

7.7
(28.1)
(2.6)

243.2

(6.4)

236.8

Rental income
Other property-related income
Service charge income
Service charges and similar expenses

Net rental income

Administration expenses
Other expenses

Group revenue less costs

Profit on sale of investment property
Net movements on revaluation of 
investment properties
Fair value gain on reclassifying an
associate as a subsidiary
Gain arising from acquisition

London
£m

32.4
1.0
4.9
(6.6)

31.7

(3.2)
(2.0)

26.5

6.8

Rest
of UK
£m

13.3
–
0.2
(0.2)

13.3

(0.2)
(0.4)

12.7

–

185.1

(0.4)

–
–

–
–

17.1
0.3
4.8
(5.2)

17.0

(1.6)
(1.0)

14.4

1.9

3.4

–
–

15.3
–
3.0
(3.4)

14.9

(1.2)
(1.1)

12.6

–

7.0

–
–

Segment operating profit/(loss)

218.4

12.3

19.7

19.6

Finance income
Finance costs
Share of loss of associates after tax

Segment profit/(loss) before tax

Central administration expenses

Profit before tax

–
(10.1)
–

208.3

–
(3.3)
–

9.0

–
(3.0)
–

16.7

–
(2.4)
–

17.2

68

The Group’s results for the year ended 31 December 2013 by operating segment were as follows:

Investment Property

London
£m

Rest
of UK
£m

France
£m

Germany
£m

Sweden
£m

Other 
Investments
£m

Annual Report & Accounts
CLS Holdings plc

Total
£m

76.0
1.2
14.0
(18.1)

73.1

(6.8)
(3.5)

62.8

4.5

(0.2)
1.8

14.1

14.9

97.9

7.6
(23.7)
(4.8)

77.0

(5.6)

71.4

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

30.8
0.7
5.1
(6.5)

30.1

(3.0)
(1.5)

25.6

4.5

15.3
1.8

–

–

47.2

–
(9.1)
–

38.1

3.9
–
–
(0.1)

3.8

–
(0.1)

3.7

–

(4.3)
–

–

–

(0.6)

–
(0.5)
–

(1.1)

19.2
0.4
5.4
(5.7)

19.3

(1.4)
(0.6)

17.3

–

(9.2)
–

–

–

8.1

–
(3.2)
–

4.9

15.5
0.1
3.1
(3.4)

15.3

(1.3)
(1.1)

12.9

–

(0.6)
–

–

–

12.3

–
(2.9)
–

9.4

6.6
–
0.4
(2.4)

4.6

(0.6)
(0.2)

3.8

–

(1.4)
–

–

–

2.4

–
(0.8)
–

1.6

–
–
–
–

–

(0.5)
–

(0.5)

–

–
–

14.1

14.9

28.5

7.6
(7.2)
(4.8)

24.1

Assets

Liabilities

Capital expenditure

2014
£m

2013
£m

2014
£m

2013
£m

2014
£m

2013
£m

717.9
100.2
229.8
239.5
49.7
251.7

542.2
98.7
245.1
220.3
67.5
226.0

1,588.8

1,399.8

402.4
81.8
184.7
160.2
36.6
65.6

931.3

374.9
82.2
206.2
147.7
44.5
63.4

918.9

45.5
–
2.3
29.4
3.0
30.1

110.3

78.9
101.5
4.7
13.2
2.1
–

200.4

Rental income
Other property-related income
Service charge income
Service charges and similar expenses

Net rental income

Administration expenses
Other expenses

Group revenue less costs

Profit on sale of investment property
Net movements on revaluation of 
investment properties
Profit on sale of joint venture
Net gain on sale of corporate bonds and 
other financial investments
Fair value gain on reclassification of an
associate as an investment

Segment operating profit/(loss)

Finance income
Finance costs
Share of loss of associates after tax

Segment profit/(loss) before tax

Central administration expenses

Profit before tax

Other segment information:

Investment Property

London
Rest of UK
France
Germany
Sweden

Other Investments

Included within the assets of other investments are investments in associates of £1.5 million (2013: £9.1 million).

69

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

5

ADMINISTRATION COST RATIO

The administration cost ratio is a key performance indicator of the Group. It represents the cost of running the property portfolio
relative to its net income, and is calculated as follows:

2014
£m

2013
£m

Administration expenses of the operating segments
Central administration expenses

Total administration expenses of the Group
Less: administration expenses of Other Investments

Property-related and central administration expenses

Net rental income
Less: net rental income of Other Investments

Net rental income of Investment Properties

Administration cost ratio

6

PROFIT FOR THE YEAR

Profit for the year has been arrived at after charging:

Auditor’s remuneration

Fees payable to the Company’s auditor for the audit of the parent company and group accounts
Fees payable to the Company’s auditor for other services to the Group
The audit of the Company’s subsidiaries pursuant to legislation

Depreciation of property, plant and equipment
Employee benefits expense (note 7)

7

EMPLOYEE BENEFITS EXPENSE

Wages and salaries
Social security costs
Pension costs – defined contribution plans
Other employee-related expenses

7.2
6.4

13.6
(0.8)

12.8

82.2
(0.7)

81.5

6.8
5.6

12.4
(0.5)

11.9

73.1
–

73.1

15.7%

16.3%

2014
£m

2013
£m

0.4

0.1
0.3
8.3

2014
£m

6.3
0.9
0.3
0.8

8.3

0.3

0.1
0.3
7.6

2013
£m

5.8
0.8
0.2
0.8

7.6

The Directors are considered to be key management of the Group.

Information on Directors’ emoluments, share options and interests in the Company’s shares is given in the Directors’
Remuneration Report on pages 46 to 52.

The monthly average number of employees of the Group in continuing operations, including Executive Directors, was as follows:

2014

2013

Property
number

Other
operations
number

Total
number

Property
number

Other
operations
number

Total
number

39
38

77

1
–

1

40
38

78

36
39

75

1
–

1

37
39

76

Male
Female

70

Annual Report & Accounts
CLS Holdings plc

At the end of the year the number of Directors and employees was as follows:

2014

2013

Directors
number

Senior
managers
number

Other
employees
number

Total
number

Directors
number

Senior
managers
number

Other
employees
number

Total
number

9
2

11

15
5

20

25
33

58

49
40

89

10
2

12

14
3

17

25
37

62

49
42

91

Male
Female

Share-based payments

The Group operates two employee share option schemes, the 2005 CLS Holdings plc Company Share Option Plan and the Group’s
unapproved Share Option Scheme. In March 2010, 300,000 share options under these schemes were granted at an exercise price of
470p, and could be exercised from March 2013 to March 2017; they were all exercised in 2013 at 470p. There were no other share
options granted but not exercised in 2013 or 2014. Details of vesting conditions in relation to these options are given within the
Directors Remuneration report on page 51.

8

FINANCE INCOME

Interest income
Other finance income

9

FINANCE COSTS

Interest expense
Bank loans
Debenture loan
Zero coupon note
Secured notes
Unsecured bonds

Amortisation of loan issue costs

Total interest costs
Less interest capitalised on development projects

Loss on partial redemption of zero coupon note
Movement in fair value of derivative financial instruments

Interest rate swaps: transactions not qualifying as hedges
Interest rate caps: transactions not qualifying as hedges

Foreign exchange variances

2014
£m

7.0
0.7

7.7

2014
£m

13.3
3.2
1.3
3.2
4.8
1.9

27.7
(2.9)

24.8
1.3

0.5
0.4
1.1

28.1

2013
£m

7.2
0.4

7.6

2013
£m

13.9
3.3
1.4
0.3
5.1
2.1

26.1
(0.9)

25.2
–

(3.4)
0.1
1.8

23.7

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

71

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

10 TAXATION

Current tax charge
Deferred tax charge (note 21)

2014
£m

7.2
34.8

42.0

2013
£m

5.3
2.9

8.2

A deferred tax charge of £1.3 million (2013: credit of £3.1 million) was recognised directly in equity (note 21).

The charge for the year differs from the theoretical amount which would arise using the weighted average tax rate applicable to
profits of Group companies as follows:

2014
£m

2013
£m

Profit before tax

236.8

71.4

Tax calculated at domestic tax rates applicable to profits in the respective countries
Expenses not deductible for tax purposes
Tax effect of unrecognised losses/(profits) in associates and joint ventures
Tax effect of fair value movements on investments
Adjustment in respect of indexation allowance on United Kingdom properties
Non-taxable income
Gain arising from acquisition
Change in tax rate
Deferred tax on losses (recognised)/not recognised
Deferred tax liability released on disposals
Other deferred tax adjustments
Adjustment in respect of prior periods

Tax charge for the year

52.3
0.6
0.3
0.9
(3.5)
(2.8)
(0.3)
–
(3.3)
(0.8)
(0.2)
(1.2)

42.0

16.5
0.1
(0.7)
–
(4.2)
(2.4)
–
(1.6)
0.9
–
(0.1)
(0.3)

8.2

The weighted average applicable tax rate of 22.1% (2013: 23.1%) was derived by applying to their relevant profits and losses the
rates in the jurisdictions in which the Group operated.

11 EARNINGS PER SHARE

Management has chosen to disclose the European Public Real Estate Association (EPRA) measure of earnings per share which
has been provided to give relevant information to investors on the long-term performance of the Group’s underlying property
investment business. The EPRA measure excludes items which are non-recurring in nature such as profits (net of related tax)
on sale of investment properties and of other non-current investments, and items which have no impact to earnings over their life,
such as the change in fair value of derivative financial instruments and the net movement on revaluation of investment properties,
and the related deferred taxation on these items. 

Earnings

Profit for the year
Net movements on revaluation of investment properties
Group’s share of gain arising from acquisition
Profit on sale of investment property
Impairment of carrying value of associates
Change in fair value of derivative financial instruments
Fair value gain on reclassification of an associate as a subsidiary
Fair value gain on reclassification of an associate as an investment
Profit on sale of joint venture
Net (gain)/loss on sale of corporate bonds and other financial investments
Deferred tax relating to the above adjustments

EPRA earnings

2014
£m

194.9
(186.0)
(1.2)
(8.7)
2.2
0.9
(0.2)
–
–
–
31.7

33.6

2013
£m

63.2
0.2
–
(4.5)
4.0
(3.3)
–
(14.9)
(1.8)
(14.1)
(0.3)

28.5

72

Annual Report & Accounts
CLS Holdings plc

2014
Number

2013
Number

43,410,928
–

43,026,586
59,992

43,410,928

43,086,578

2014
Pence

449.0
449.0
77.4

2013
Pence

146.9
146.7
66.2

Weighted average number of ordinary shares

Weighted average number of ordinary shares in circulation
Dilutive share options

†

Diluted weighted average number of ordinary shares

Earnings per Share

Basic
Diluted 
EPRA 

† 300,000 share options were granted on 11 March 2010 at an exercise price of 470 pence, and exercised on 17 May 2013.

12 NET ASSETS PER SHARE

Management has chosen to disclose the two European Public Real Estate Association (EPRA) measures of net assets per share:
EPRA net assets per share and EPRA triple net assets per share. The EPRA net assets per share measure highlights the fair value
of equity on a long-term basis, and so excludes items which have no impact on the Group in the long term, such as fair value
movements of derivative financial instruments and deferred tax on the fair value of investment properties. The EPRA triple net
assets per share measure discloses net assets per share on a true fair value basis: all balance sheet items are included at their
fair value in arriving at this measure, including deferred tax, fixed rate loan liabilities and any other balance sheet items not
reported at fair value. 

Net Assets

Basic net assets attributable to owners of the Company
Adjustment to increase fixed rate debt to fair value, net of tax
Goodwill as a result of deferred tax

EPRA triple net assets
Deferred tax on property and other non-current assets
Fair value of derivative financial instruments
Adjustment to decrease fixed rate debt to book value, net of tax

EPRA net assets

Number of ordinary shares

Number of ordinary shares in circulation
Dilutive share options

Diluted number of ordinary shares 

Net Assets Per Share

Basic
Diluted
EPRA
EPRA triple net 

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

2014
£m

2013
£m

652.9
(29.2)
(1.1)

622.6
102.4
7.3
29.2

761.5

480.9
(21.1)
(1.1)

458.7
72.5
5.2
21.1

557.5

2014
Number

2013
Number

42,924,061
–

43,953,790
–

42,924,061

43,953,790

2014
Pence

2013
Pence

1,521.1
1,521.1
1,774.1
1,450.5

1,094.1
1,094.1
1,268.4
1,043.6

73

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

13 INVESTMENT PROPERTIES

At 1 January 2014
Acquisitions
Capital expenditure
Disposals
Transfer to property, plant and equipment
Net movement on revaluation of investment
properties
Rent-free period debtor adjustments
Exchange rate variances

At 31 December 2014

At 1 January 2013
Acquisitions
Capital expenditure
Disposals
Net movement on revaluation of investment properties
Rent-free period debtor adjustments
Exchange rate variances

At 31 December 2013

London
£m

519.9
2.3
42.8
(22.4)
(22.7)

185.1
–
–

705.0

London
£m

436.8
52.7
26.9
(11.3)
14.3
0.5
–

519.9

Rest
of UK
£m

97.9
–
–
–
–

(0.4)
0.1
–

97.6

Rest
of UK
£m

0.7
100.5
–
–
(3.3)
–
–

97.9

France
£m

Germany
£m

Sweden
£m

Total
£m

240.6
–
2.3
(6.2)
–

3.4
0.6
(15.6)

214.4
27.4
2.0
–
–

7.0
(0.1)
(15.2)

60.1
1.9
1.1
–
–

(9.1)
(0.1)
(7.0)

1,132.9
31.6
48.2
(28.6)
(22.7)

186.0
0.5
(37.8)

225.1

235.5

46.9

1,310.1

France
£m

Germany
£m

Sweden
£m

239.6
–
4.7
–
(9.2)
–
5.5

240.6

197.4
12.1
1.1
–
(0.6)
0.1
4.3

214.4

60.0
–
2.1
–
(1.4)
(0.1)
(0.5)

60.1

Total
£m

934.5
165.3
34.8
(11.3)
(0.2)
0.5
9.3

1,132.9

The investment properties (and the hotel and the owner-occupied property detailed in note 14) were revalued at 31 December 2014
to their fair value. Valuations were based on current prices in an active market for all properties. The property valuations were
carried out by external, professionally qualified valuers as follows:

London: DTZ; Knight Frank (2013: Lambert Smith Hampton; Knight Frank)

Rest of UK: DTZ (2013: Savills)

France: Jones Lang LaSalle

Germany: Colliers International

Sweden: CB Richard Ellis

Property valuations are complex and require a degree of judgements and are based on data which is not publicly available.
Consistent with EPRA guidance, we have classified the valuations of our property portfolio as level 3 as defined by IFRS 13. In
addition to note 3(i), inputs into the valuations include equivalent yields and rental income and are described as ‘unobservable’
as per IFRS 13. These inputs are analysed by segment in the property portfolio information on page 28. All other factors remaining
constant, an increase in rental income would increase valuations, whilst an increase in equivalent nominal yield would result in a
fall in value and vice versa.

Investment properties included leasehold properties with a carrying amount of £49.6 million (2013: £57.4 million).

Interest capitalised within capital expenditure in the year amounted to £2.9 million (2013: £0.9 million).

Where the Group leases out its investment property under operating leases the duration is typically three years or more. No contingent
rents have been recognised in either the current or the comparative year.

Substantially all investment properties (and the owner-occupied property detailed in note 14) are secured against debt.

In 2010 the Group purchased a property in London for £1.8 million. Under the terms of the purchase agreement, should the site 
be developed additional consideration may become due to the vendor. The maximum liability in respect of this is estimated to be
£0.5 million. At the balance sheet date the fair value of the liability was £nil (2013: £nil).

74

Annual Report & Accounts
CLS Holdings plc

14 PROPERTY, PLANT AND EQUIPMENT

Cost or valuation
At 1 January 2013
Additions
Disposals

At 31 December 2013

Additions
Acquired during the year
Transfer from investment properties
Exchange rate variances
Revaluation

At 31 December 2014

Comprising:
At cost
At valuation 31 December 2014

Accumulated depreciation and impairment
At 1 January 2013
Depreciation charge
Eliminated on disposals

At 31 December 2013

Depreciation charge

At 31 December 2014

Net book value
At 31 December 2014

At 31 December 2013

Hotel
£m

Land and
buildings
£m

Owner-
occupied
property
£m

Fixtures
and
fittings
£m

–
–
–

–

–
–
21.3
–
–

21.3

–
21.3

21.3

–
–
–

–

–

–

–
–
–

–

10.9
18.0
–
(1.8)
5.0

32.1

–
32.1

32.1

–
–
–

–

–

–

21.3

32.1

–

–

2.6
–
–

2.6

–
–
–
–
1.5

4.1

–
4.1

4.1

(0.2)
–
–

(0.2)

–

(0.2)

3.9

2.4

1.3
0.3
(0.1)

1.5

0.4
1.2
1.4
–
–

4.5

4.5
–

4.5

(0.9)
(0.3)
0.1

(1.1)

(0.3)

(1.4)

3.1

0.4

Total
£m

3.9
0.3
(0.1)

4.1

11.3
19.2
22.7
(1.8)
6.5

62.0

4.5
57.5

62.0

(1.1)
(0.3)
0.1

(1.3)

(0.3)

(1.6)

60.4

2.8

A hotel and an owner-occupied property were revalued at 31 December 2014 based on the external valuation performed by DTZ and
Knight Frank, respectively, as detailed in note 13.

The land and buildings were revalued at 31 December 2014 based on an external valuation performed by Forum Fastighetsekonomi AB.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

75

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

15 GOODWILL

Cost
At 1 January and at 31 December
Amortisation
At 1 January and 31 December

Net book value
At 31 December

2014
£m

2013
£m

1.1

–

1.1

1.1

–

1.1

Goodwill comprised £0.8 million (2013: £0.8 million) on the acquisition of a French property portfolio in 2004 and £0.3 million 
(2013: £0.3 million) on a German property acquisition in 2005.

Impairment review 2014 and 2013

Goodwill was reviewed for impairment at 31 December 2014 and at 31 December 2013 using the key assumptions set out below.
No adjustment for impairment was required.

Key assumptions:

Unamortised goodwill at 31 December 2014 and at 31 December 2013 related to contingent deferred tax arising on acquisitions of
corporate entities for which an equal deferred tax liability was recognised in the balance sheet. Management have reviewed the
sensitivity to a fall in property values of each cash-generating unit. A fall of 10% would result in a potential impairment of goodwill
of up to £0.1 million (2013: £0.1 million).

16 INVESTMENTS IN ASSOCIATES

At 1 January 2014
Share of loss of associates after tax
Dividends received
Disposal
Exchange rate differences

At 31 December 2014

At 1 January 2013
Additions
Share of (loss)/profit of associates after tax
Dividends received
Reclassification of associate as an investment
Exchange rate differences

At 31 December 2013

Net assets
£m

Goodwill
£m

Impairment
£m

15.6
(0.4)
(0.8)
(6.8)
(1.4)

6.2

1.5
–
–
–
(0.2)

1.3

(8.0)
(2.2)
–
3.5
0.7

(6.0)

Net assets
£m

Goodwill
£m

Impairment
£m

25.5
5.6
(0.8)
(0.3)
(14.8)
0.4

15.6

7.8
(5.3)
4.2
–
(5.4)
0.2

1.5

–
–
(8.2)
–
–
0.2

(8.0)

Total
£m

9.1
(2.6)
(0.8)
(3.3)
(0.9)

1.5

Total
£m

33.3
0.3
(4.8)
(0.3)
(20.2)
0.8

9.1

76

Annual Report & Accounts
CLS Holdings plc

The Group’s interests in its principal associates were as follows:

Interest held in ordinary share capital
At 31 December 2014

Bulgarian Land 
Development 
Plc
£m

Other 
associates
£m

Total
£m

Revenues

0.1

7.0

7.1

Share of loss of associates after tax, before impairment
Impairment

Share of loss of associates after tax

Assets
Liabilities

Net assets
Goodwill
Impairment

Investments in associates

Interest held in ordinary share capital
At 31 December 2013

Revenues

Share of profit/(loss) of associates after tax, before impairment
Impairment

Share of profit/(loss) of associates after tax

Assets
Liabilities

Net assets
Goodwill
Impairment

Investments in associates

Catena AB

(0.2)
(2.2)

(2.4)

6.2
(0.2)

6.0
–
(6.0)

–

(0.2)
–

(0.2)

0.8
(0.6)

0.2
1.3
–

1.5

13.8%
Catena AB
£m

Bulgarian Land
Development 
48.3%
Plc
£m

Other 
various
associates
£m

(0.4)
(2.2)

(2.6)

7.0
(0.8)

6.2
1.3
(6.0)

1.5

Total
£m

0.6

1.0
–

1.0

–
–

–
–
–

–

0.2

6.4

7.2

(0.6)
(4.0)

(4.6)

7.8
(0.4)

7.4
–
(4.0)

3.4

(1.2)
–

(1.2)

17.6
(9.4)

8.2
1.5
(4.0)

5.7

(0.8)
(4.0)

(4.8)

25.4
(9.8)

15.6
1.5
(8.0)

9.1

At 1 January 2013 the Group had a 29.9% interest in Catena AB (“Catena”), a listed Swedish property company. On 30 September 2013,
Catena issued new shares in payment for an acquisition, reducing the Group’s interest in Catena to 13.8%. Consequently, the
investment in Catena was reclassified as an available-for-sale financial investment and held at fair value by reference to Catena’s
share price. Henry Klotz, Executive Vice Chairman of the Company, is the Non-Executive Chairman of Catena AB.

Bulgarian Land Development Plc

At 31 December 2014 the Group had a 48.3% (2013: 48.3%) interest in Bulgarian Land Development Plc (“BLD”), an unlisted developer
of residential and commercial real estate in Bulgaria. Henry Klotz, Executive Vice Chairman of the Company, is the Non-Executive
Chairman of BLD.

Other associates

On 15 August 2014, the Group increased to 58.0% (2013: 44.2%) its interest in Cood Investments AB (“Cood”), an unlisted residential
property company specialising in vacation sites in Sweden. Consequently, the investment in Cood was reclassified as a subsidiary.
Henry Klotz, Executive Vice Chairman of the Company, is a non-executive director of Cood.

At 31 December 2014 the Group had a 20.0% (2013: 20.0%) interest in Nyheter 24, an unlisted Swedish on-line news and
media business.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

77

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

16 INVESTMENTS IN ASSOCIATES CONTINUED

Impairment

2014

An impairment review was carried out to assess the Group’s carrying value of BLD based upon a review of BLD’s audited net assets,
which were prepared under IFRS, and of its cash flow forecasts. On the basis of this review and following the receipt of a dividend of
£0.8 million, an impairment of £2.2 million was made against the carrying value of the Group’s interest in BLD at 31 December 2014. 

The fair value of Nyheter 24 was determined on acquisition to be £1.9 million and was based upon detailed profit forecasts. As the
progress to date has not been materially dissimilar from these forecasts, management considered the carrying value of Nyheter 24
not to be impaired at 31 December 2014.

2013

An impairment review was carried out to assess the Group’s carrying value of BLD based upon a review of BLD’s audited net
assets, which were prepared under IFRS, and of its cash flow forecasts. On the basis of this review an impairment of £4.0 million
was made against the carrying value of the Group’s interest in BLD at 31 December 2013.

The consideration for the acquisition of the interest in Cood in 2013 was £0.3 million and on assessing the fair value of the net
assets acquired, negative goodwill of £5.3 million arose. As required under IAS 28, the negative goodwill was credited to the Group
Statement of Comprehensive Income in 2013. As part of this fair value review, a review of the goodwill on the original interest
acquired in 2012 was carried out and an impairment of £1.1 million made to the Group Statement of Comprehensive Income in
2013. At 31 December 2013, the fair value of the Group’s interest in Cood was assessed based on Cood’s results to date, net assets,
and profit forecasts. On the basis of this review an impairment of £4.2 million was made against the carrying value of the Group’s
interest in Cood at 31 December 2013.

The fair value of Nyheter 24 was determined on acquisition to be £1.9 million and was based upon detailed forward forecasts. As the
progress to date has not been materially dissimilar from these forecasts, management considered the carrying value of Nyheter 24
not to be impaired at 31 December 2013.

17 OTHER FINANCIAL INVESTMENTS

Investment type

Destination of
Investment

Available-for-sale financial investments
carried at fair value

Listed corporate bonds

Listed equity securities

Unlisted investments

UK
Eurozone
Other 

UK
Sweden
Other 
Sweden

2014
£m

19.1
3.9
38.8

61.8

0.2
34.6
–
3.3

99.9

2013
£m

28.4
10.8
30.2

69.4

0.2
34.1
0.3
0.3

104.3

78

Annual Report & Accounts
CLS Holdings plc

The movement of other financial investments, analysed based on the methods used to measure their fair value, was as follows:

At 1 January 2014
Acquisitions arising from business combinations
Additions
Disposals
Fair value movements recognised in reserves on available-for-sale assets
Fair value movements recognised in profit before tax on available-for-sale assets
Exchange rate variations

At 31 December 2014

At 1 January 2013
Additions
Disposals
Fair value movements recognised in reserves on available-for-sale assets
Fair value movements recognised in profit before tax on available-for-sale assets
Loss on permanent impairment
Exchange rate variations

At 31 December 2013

* Unlisted equity shares valued using multiples from comparable listed organisations. 

Level 2
Level 1
Quoted  Observable
market 
market
data
prices
£m
£m

Level 3
Other
valuation
methods*
£m

Total
£m

34.6
–
2.5
(0.6)
2.6
0.1
(4.4)

34.8

69.4
–
70.9
(80.9)
0.6
–
1.8

61.8

0.3 104.3
3.0
3.0
76.0
2.6
(2.7) (84.2)
3.2
0.2
(2.6)

–
0.1
–

3.3

99.9

Level 1
Quoted 
market
prices
£m

Level 2
Observable
market 
data
£m

Level 3
Other 
valuation
methods*
£m

Total
£m

2.3
37.7
(4.1)
(1.4)
0.9
–
(0.8)

34.6

127.3
110.6
(156.5)
–
(12.1)
(0.3)
0.4

0.3 129.9
– 148.3
– (160.6)
(1.4)
–
(11.2)
–
(0.3)
–
(0.4)
–

69.4

0.3 104.3

Corporate Bond Portfolio
At 31 December 2014

Sector

Banking

Insurance

Travel and
tourism

Food
producers

£1.6m
9.0%

Findus

Value
Running yield

Issuers

£30.3m
7.6%

£1.8m
6.5%

£5.7m
6.6%

Brit Insurance

SAS
Stena
British Airways

RBS
HSBC
Lloyds
Investec
Barclays
Unicredit
Deutsche
SNS Bank
Commerzbank
Credit Agricole
Bank of Ireland
Societe Generale

Other

Total

£22.4m
7.2%

£61.8m
7.4%

Dell
Enel
Seadrill
T-Mobile
Stora Enso
Centurylink
Transocean
ArcelorMittal
Corral Finans
Telecom Italia

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

79

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

18 TRADE AND OTHER RECEIVABLES

Current
Trade receivables
Prepayments
Accrued income
Other debtors

2014
£m

4.6
1.7
1.5
3.0

2013
£m

1.3
1.2
2.7
7.5

10.8

12.7

There was no concentration of credit risk with respect to trade receivables as the Group had a large number of customers spread
across the countries in which it operated.

There were no material trade and other receivables classified as past due but not impaired (2013: none). No trade and other
receivables were interest-bearing.

Included within other debtors is £1.1 million (2013: £6.0 million) due after more than one year.

19 CASH AND CASH EQUIVALENTS

Cash at bank and in hand
Short-term bank deposits

2014
£m

95.2
5.0

100.2

2013
£m

129.8
–

129.8

At 31 December 2014, Group cash at bank and in hand included £11.0 million (2013: £11.0 million) which was restricted by a third-
party charge.

Cash and short-term deposits are invested at floating rates of interest based on relevant national LIBID and base rates or
equivalents in the UK, France, Germany and Sweden.

The cash and cash equivalents currency profile was as follows:

At 31 December 2014

Sterling
Euro
Swedish Krona
Other

At 31 December 2013

Sterling
Euro
Swedish Krona

20 TRADE AND OTHER PAYABLES

Current
Trade payables
Social security and other taxes
Other payables
Accruals
Deferred income 

80

Cash at bank
and in hand
£m

Short-term
deposits
£m

59.5
16.8
17.1
1.8

95.2

5.0
–
–
–

5.0

2014
£m

1.6
2.1
34.1
15.3
15.0

68.1

Total
£m

64.5
16.8
17.1
1.8

100.2

Cash at bank
and in hand
£m

106.7
9.5
13.6

129.8

2013
£m

6.1
1.3
7.0
14.5
11.4

40.3

21 DEFERRED TAX

Deferred tax assets:

– after more than 12 months

Deferred tax liabilities:

– after more than 12 months

The movement in deferred tax was as follows:

At 1 January
Charged in arriving at profit after tax
Charged/(credited) to other comprehensive income
Deferred tax on acquisition
Exchange rate variances

At 31 December

Annual Report & Accounts
CLS Holdings plc

2014
£m

2013
£m

(4.8)

(6.4)

105.9

101.1

2014
£m

68.0
34.8
1.3
1.3
(4.3)

101.1

74.4

68.0

2013
£m

69.1
2.9
(3.1)
(2.1)
1.2

68.0

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

The movement in deferred tax assets and liabilities during the year, without taking into consideration the offsetting of balances
within the same tax jurisdiction, was as follows:
Deferred tax assets

Tax losses
£m

Other
£m

Total
£m

At 1 January 2014
Charged/(credited) in arriving at profit after tax
Charged to other comprehensive income
Exchange rate variances

At 31 December 2014

Deferred tax assets

At 1 January 2013
Charged in arriving at profit after tax
Credited to other comprehensive income
Deferred tax on acquisition

At 31 December 2013

Deferred tax liabilities

At 1 January 2014
Charged in arriving at profit after tax
Charged to other comprehensive income
Deferred tax on acquisition
Exchange rate variances

At 31 December 2014

Deferred tax liabilities

At 1 January 2013
(Credited)/charged in arriving at profit after tax
Credited to other comprehensive income
Exchange rate variances

At 31 December 2013

(4.5)
3.1
–
0.1

(1.3)

Tax losses
£m

(5.5)
3.1
–
(2.1)

(4.5)

Fair value
adjustments to
investment
properties
£m

UK capital
allowances 
£m

8.0
2.6
–
–
–

10.6

65.5
30.5
–
–
(4.2)

91.8

Fair value
adjustments to
investment
properties
£m

UK capital
allowances 
£m

9.4
(1.4)
–
–

8.0

64.7
(0.3)
–
1.1

65.5

(1.9)
(1.7)
0.1
–

(3.5)

Other
£m

(3.2)
1.4
(0.1)
–

(1.9)

Other
£m

0.9
0.3
1.2
1.3
(0.2)

3.5

Other
£m

3.7
0.1
(3.0)
0.1

0.9

(6.4)
1.4
0.1
0.1

(4.8)

Total
£m

(8.7)
4.5
(0.1)
(2.1)

(6.4)

Total
£m

74.4
33.4
1.2
1.3
(4.4)

105.9

Total
£m

77.8
(1.6)
(3.0)
1.2

74.4

81

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

21 DEFERRED TAX CONTINUED

Deferred tax assets are recognised in respect of tax losses carried forward to the extent that the realisation of the related tax benefit
through future taxable profits is probable. At 31 December 2014 the Group did not recognise deferred tax assets of £10.6 million
(2013: £8.4 million) in respect of losses amounting to £47.0 million (2013: £33.7 million) which can be carried forward against
future taxable income or gains. The majority of deferred tax assets recognised within the “other” category relate either to deferred
tax on swaps with a negative book value or to corporate bonds carried at below cost. Losses recognised as deferred tax assets can
be carried forward without restriction.

22 BORROWINGS

At 31 December 2014

Bank loans
Debenture loans
Zero coupon note
Unsecured bonds
Secured notes

At 31 December 2013

Bank loans
Debenture loans
Zero coupon note
Unsecured bonds
Secured notes

Current Non-current
£m

£m

Total
borrowings
£m

187.4
1.6
–
(0.3)
4.1

192.8

350.9
27.4
11.2
89.1
70.9

549.5

538.3
29.0
11.2
88.8
75.0

742.3

Current Non-current
£m

£m

Total
borrowings
£m

72.6
1.5
–
(0.6)
4.0

77.5

507.5
29.0
13.4
92.3
75.1

717.3

580.1
30.5
13.4
91.7
79.1

794.8

Arrangement fees of £3.7 million (2013: £5.5 million) have been offset in arriving at the balances in the above tables.

Bank loans

Interest on bank loans is charged at fixed rates ranging between 3.1% and 11.2%, including margin (2013: 3.1% and 11.2%) and at
floating rates of typically LIBOR, EURIBOR or STIBOR, plus a margin. Fixed rate margins range between 0.8% and 1.8% (2013: 0.8%
and 1.8%) and floating rate margins range between 0.8% and 3.8% (2013: 0.8% and 3.8%). All bank loans are secured by legal
charges over the respective properties, and in most cases a floating charge over the remainder of the assets held in the company
which owns the property. In addition, the share capital of some of the subsidiaries within the Group has been charged.

Debenture loans

The debenture loans represent amortising bonds which are repayable in equal quarterly instalments of £1.2 million (2013: £1.2 million)
with final repayment due in January 2025. Each instalment is apportioned between principal and interest on a reducing balance
basis. Interest is charged at an annual fixed rate of 10.8%, including margin. The debentures are secured by a legal charge over a
property and securitisation of its rental income.

Zero coupon note

The zero coupon note accrues interest at an annual rate of 11.2%, including margin. It is unsecured and is redeemable as a balloon
repayment of principal and interest of £32.8 million in aggregate in February 2025. £3.6 million of the zero coupon note was bought
back in the year at a cost of £4.9 million.

Unsecured bonds

On 11 September 2012, the Group issued £65.0 million unsecured retail bonds, which attract a fixed rate coupon of 5.5% and are
due for repayment in 2019. The bonds are listed on the London Stock Exchange’s Order book for Retail Bonds.

On 15 April 2011, the Group issued SEK 300 million unsecured bonds. The bonds attract a floating rate coupon of 3.75% over three
months’ STIBOR and are due for repayment in 2016. After two years, the Group has an option to redeem all outstanding bonds
subject to an early repayment premium. The bonds were listed on the NASDAQ OMX Stockholm on 5 July 2011.

Secured notes

On 3 December 2013, the Group issued £80.0 million secured, partially-amortising notes. The notes attract a fixed rate coupon of
4.17% on the unamortised principal, the balance of which is repayable in December 2022.

82

Annual Report & Accounts
CLS Holdings plc

Loan covenants

A subsidiary of the Group has an amortising secured bank loan with a carrying amount of £8.5 million which expires in July 2017.
A covenant of the loan requiring a minimum level of net rental income from the secured property was in breach at 31 December 2014.
The Group is in discussions with the bank to effect a remedy of the breach in accordance with the terms of the loan and, therefore,
the loan was not payable on demand at 31 December 2014. Save for this, there were no loan covenants in breach at 31 December 2014
(2013: none).

The maturity profile of the carrying amount of the Group’s borrowings was as follows:

At 31 December 2014

Within one year or on demand
More than one but not more than two years
More than two but not more than five years
More than five years

Unamortised issue costs 

Borrowings
Less amount due for settlement within 12 months

Amounts due for settlement after 12 months

Bank loans
£m

188.3
158.1
153.4
40.5

540.3
(2.0)

538.3
(187.4)

350.9

Debenture 
loans
£m

Zero coupon
note
£m

1.7
1.8
6.8
18.7

29.0
–

29.0
(1.6)

27.4

–
–
–
11.2

11.2
–

11.2
–

11.2

Unsecured
bonds
£m

Secured
notes
£m

–
24.7
65.0
–

89.7
(0.9)

88.8
0.3

89.1

4.2
4.2
12.5
54.9

75.8
(0.8)

75.0
(4.1)

70.9

At 31 December 2013

Within one year or on demand
More than one but not more than two years
More than two but not more than five years
More than five years

Unamortised issue costs 

Borrowings
Less amount due for settlement within 12 months

Amounts due for settlement after 12 months

Bank loans
£m

Debenture 
loans
£m

Zero coupon
note
£m

Unsecured
bonds
£m

Secured
notes
£m

73.7
155.4
321.3
32.8

583.2
(3.1)

580.1
(72.6)

507.5

1.5
1.7
6.1
21.2

30.5
–

30.5
(1.5)

29.0

–
–
–
13.4

13.4
–

13.4
–

13.4

–
–
28.2
65.0

93.2
(1.5)

91.7
0.6

92.3

4.2
4.2
12.5
59.1

80.0
(0.9)

79.1
(4.0)

75.1

Total
£m

194.2
188.8
237.7
125.3

746.0
(3.7)

742.3
(192.8)

549.5

Total
£m

79.4
161.3
368.1
191.5

800.3
(5.5)

794.8
(77.5)

717.3

The interest rate risk profile of the Group’s fixed rate borrowings was as follows:

At 31 December 2014

At 31 December 2013

Weighted
average
fixed rate

Weighted
average
period for
of financial which rate is
fixed
Years

liabilities 
%

Weighted
average
fixed rate

Weighted
average
period for
of financial  which rate is
fixed
Years

liabilities
%

Sterling
Euro

6.2
5.0

7.5
0.7

6.2
5.0

8.5
1.7

The interest rate risk profile of the Group’s floating rate borrowings was as follows:

Sterling
Euro
Swedish Krona

At 31 December 2014

At 31 December 2013

% of net 
floating rate 
loans capped

68
72
–

Average 
capped 
interest 
rate
%

3.0
3.2
n/a

Average
tenure
Years

% of net 
floating rate
loans capped

1.4
1.2
n/a

63
70
–

Average 
capped 
interest 
rate
%

3.0
3.1
n/a

Average 
tenure
Years

2.2
2.2
n/a

83

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

22 BORROWINGS CONTINUED

The carrying amounts of the Group’s borrowings are denominated in the following currencies:

At 31 December 2014

Sterling
Euro
Swedish Krona

At 31 December 2013

Sterling
Euro
Swedish Krona
Other

Fixed rate Floating rate
financial
liabilities
£m

financial
liabilities
£m

205.4
25.3
–

230.7

202.2
228.0
81.4

511.6

Fixed rate
financial
liabilities
£m

Floating rate
financial
liabilities
£m

200.6
28.1
–
–

228.7

213.9
260.3
81.1
10.8

566.1

The carrying amounts and fair values of the Group’s borrowings are as follows:

Current borrowings
Non-current borrowings

Carrying amounts

Fair values

2014
£m

192.8
549.5

742.3

2013
£m

77.5
717.3

794.8

2014
£m

192.8
586.0

778.8

Total
£m

407.6
253.3
81.4

742.3

Total
£m

414.5
288.4
81.1
10.8

794.8

2013
£m

77.5
743.7

821.2

Arrangement fees of £3.7 million (2013: £5.5 million) have been offset in arriving at the balances in the above table.

The fair value of non-current borrowings represents the amount at which a financial instrument could be exchanged in an arm’s
length transaction between informed and willing parties, discounted at the prevailing market rate, and excludes accrued interest.

The Group has the following undrawn committed facilities available at 31 December:

Floating rate:

– expiring within one year
– expiring after one year

23 DERIVATIVE FINANCIAL INSTRUMENTS

Non-current
Interest rate swaps
Interest rate caps

Current 
Interest rate swaps
Forward foreign exchange contracts

84

2014
£m

39.0
–

39.0

2013
£m

9.5
3.1

12.6

2014
Assets
£m

2014
Liabilities
£m

2013
Assets
£m

2013
Liabilities
£m

–
–

–

–
–

–

–

(6.3)
–

(6.3)

–
(1.0)

(1.0)

(7.3)

–
0.4

0.4

–
0.3

0.3

0.7

(5.9)
–

(5.9)

–
–

–

(5.9)

Annual Report & Accounts
CLS Holdings plc

The valuation methods used to measure the fair value of all derivative financial instruments were derived from inputs which were
either observable as prices or derived from prices (Level 2).

There were no derivative financial instruments accounted for as hedging instruments.

Interest rate swaps

The aggregate notional principal of interest rate swap contracts at 31 December 2014 was £41.8 million (2013: £35.2 million).
The average period to maturity of these interest rate swaps was 4.1 years (2013: 4.2 years).

Forward foreign exchange contracts

The Group uses forward foreign exchange contracts from time to time to add certainty to, and to minimise the impact of foreign
exchange movements on, committed cash flows. At 31 December 2014 the Group had £2.6 million of outstanding net foreign
exchange contracts (2013: £1.4 million).

24 FINANCIAL INSTRUMENTS

Categories of financial instruments

Financial assets of the Group comprise: interest rate caps; foreign currency forward contracts; available-for-sale investments;
investments in associates; trade and other receivables; and cash and cash equivalents.

Financial liabilities of the Group comprise: interest rate swaps; forward foreign currency contracts; bank loans; debenture loans;
zero coupon notes; unsecured bonds; secured notes; trade and other payables; and current tax liabilities.

The fair values of financial assets and liabilities are determined as follows:

(a)

Interest rate swaps and caps are measured at the present value of future cash flows based on applicable yield curves derived
from quoted interest rates.

(b) Foreign currency options and forward contracts are measured using quoted forward exchange rates and yield curves derived

from quoted interest rates matching maturities of the contracts.

(c) The fair values of non-derivative financial assets and liabilities with standard terms and conditions and traded on active liquid

markets are determined with reference to quoted market prices. Financial assets in this category include available-for-sale
instruments such as listed corporate bonds and equity investments.

(d)

In more illiquid conditions, non-derivative financial assets are valued using multiple quotes obtained from market makers and
from pricing specialists. Where the spread of prices is tightly clustered the consensus price is deemed to be fair value. Where
prices become more dispersed or there is a lack of available quoted data, further procedures are undertaken such as evidence
from the last non-forced trade.

(e) The fair values of other non-derivative financial assets and financial liabilities are determined in accordance with generally

accepted pricing models based on discounted cash flow analysis, using prices from observable current market transactions
and dealer quotes for similar instruments.

Except for investments in associates and fixed rate loans, the carrying amounts of financial assets and liabilities recorded at
amortised cost approximate to their fair value.

Capital risk management

The Group manages its capital to ensure that entities within the Group will be able to continue as going concerns while maximising
the return to stakeholders through the optimisation of debt and equity balances. The capital structure of the Group consists of debt,
cash and cash equivalents, other investments and equity attributable to the owners of the parent, comprising issued capital,
reserves and retained earnings. Management perform “stress tests” of the Group’s business model to ensure that the Group’s
objectives can be met. The objectives have been met in the year.

The Directors review the capital structure on a quarterly basis to ensure that key strategic goals are being achieved. As part of this
review they consider the cost of capital and the risks associated with each class of capital.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

85

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

24 FINANCIAL INSTRUMENTS CONTINUED

The gearing ratio at the year end was as follows:

Debt
Liquid resources

Net debt

Equity

Net debt to equity ratio

2014
£m

2013
£m

746.0
(162.0)

800.3
(199.2)

584.0

652.4

89%

601.1

480.9

125%

Debt is defined as long-term and short-term borrowings before unamortised issue costs as detailed in note 22. Liquid resources
are cash and short-term deposits and listed corporate bonds. Equity includes all capital and reserves of the Group attributable to
the owners of the Company.

Externally imposed capital requirement

At 31 December 2014 the Group was subject to a minimum equity ratio of total equity to total assets of 22.5% imposed by
unsecured bonds of £88.8 million (2013: £91.7 million). The Group was also restricted from making distributions to shareholders
if to do so would reduce net assets below £250 million, imposed by unsecured bonds of £64.3 million (2013: £64.2 million).
Additionally, the Group was subject to externally imposed capital requirements to the extent that debt covenants may require
group companies to maintain ratios such as debt to equity (or similar) below certain levels.

Risk management objectives

The Group’s activities expose it to a variety of financial risks, which can be grouped as: 

• market risk

•

•

credit risk

liquidity risk

The Group’s overall risk management approach seeks to minimise potential adverse effects on the Group’s financial performance
whilst maintaining flexibility. 

Risk management is carried out by the Group’s treasury department in close co-operation with the Group’s operating units and
with guidance from the Board of Directors. The Board regularly assesses and reviews the financial risks and exposures of the Group.

(a) Market risk

The Group’s activities expose it primarily to the financial risks of changes in interest rates and foreign currency exchange
rates, and to a lesser extent other price risk. The Group enters into a variety of derivative financial instruments to manage its
exposure to interest rate and foreign currency risk and also uses natural hedging strategies such as matching the duration,
interest payments and currency of assets and liabilities. 

(i)

Interest rate risk

The Group’s most significant interest rate risk arises from its long-term variable rate borrowings. Interest rate risk is
regularly monitored by the treasury department and by the Board on both a country and a Group basis. The Board’s
policy is to mitigate variable interest rate exposure whilst maintaining the flexibility to borrow at the best rates and with
consideration to potential penalties on termination of fixed rate loans. To manage its exposure the Group uses interest
rate swaps, interest rate caps and natural hedging from cash held on deposit.

In assessing risk, a range of scenarios is taken into consideration such as refinancing, renewal of existing positions and
alternative financing and hedging. Under these scenarios, the Group calculates the impact on the income statement for
a defined movement in the underlying interest rate. The impact of a reasonably likely movement in interest rates is set
out below:

2014
Income
statement
£m

2013
Income
statement
£m

0.3
(2.5)
(0.3)
1.8

0.3
(2.6)
(0.3)
1.9

Scenario

Cash +50 basis points
Variable borrowings (including caps) +50 basis points
Cash -50 basis points
Variable borrowings (including caps) -50 basis points

86

Annual Report & Accounts
CLS Holdings plc

(ii) Foreign exchange risk

The Group does not have any regular transactional foreign exchange exposure. However, it has operations in Europe
which transact business denominated in euros and, to a lesser extent, in Swedish kronor. Consequently, there is
currency exposure caused by translating into sterling the local trading performance and net assets for each financial
period and balance sheet, respectively.

The policy of the Group is to match the currency of investments with the related borrowing, which largely eliminates
foreign exchange risk on property investments. A portion of the remaining operations, equating to the net assets of the
foreign property operations, is not hedged except in exceptional circumstances, such as the uncertainty surrounding the
euro in late 2011. Where foreign exchange risk arises from future commercial transactions, the Group will hedge the
future committed commercial transaction using foreign exchange swaps or forward foreign exchange contracts.

The Group’s principal currency exposures are in respect of the euro and the Swedish krona. If the value of sterling were
to increase or decrease in strength the Group’s net assets and profit for the year would be affected. The impact of a 1%
increase or decrease in the strength of sterling against these currencies is set out below:

Scenario

1% increase in value of sterling against the euro
1% increase in value of sterling against the Swedish krona
1% fall in value of sterling against the euro
1% fall in value of sterling against the Swedish krona

Net assets
£m

(1.4)
(0.4)
(0.2)
–

2014

2014
Profit 
before tax
£m

2013

Net assets
£m

2013
Profit 
before tax
£m

1.4
0.4
0.2
–

(1.2)
(0.4)
1.3
0.4

(0.1)
(0.2)
0.1
0.2

(iii) Other price risk

The Group is exposed to corporate bond price risk and, to a lesser extent, to equity securities price risk, because of
investments held by the Group and classified in the balance sheet as available-for-sale. 

In order to manage the risk in relation to the holdings of corporate bonds and equity securities the Group holds a
diversified portfolio. Diversification of the portfolio is managed in accordance with the limits set by the Group.

The table below shows the effect on other comprehensive income which would result from an increase or decrease of
10% in the market value of corporate bonds and equity securities, which is an amount management believes to be
reasonable in the current market:

Scenario: Shift of 10% in valuations

10% fall in value
10% increase in value

(b) Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the
Group. Credit risk arises from the ability of customers to meet outstanding receivables and future lease commitments, and
from financial institutions with which the Group places cash and cash equivalents, and enters into derivative financial
instruments. The maximum exposure to credit risk is partly represented by the carrying amounts of the financial assets
which are carried in the balance sheet, including derivatives with positive fair values. 

For credit exposure other than to occupiers, the Directors believe that counterparty risk is minimised to the fullest extent
possible as the Group has policies which limit the amount of credit exposure to any individual financial institution.

The Group has policies in place to ensure that rental contracts are made with customers with an appropriate credit history.
Credit risk to customers is assessed by a process of internal and external credit review, and is reduced by obtaining bank
guarantees from the customer or its parent, and rental deposits. The overall credit risk in relation to customers is monitored
on an ongoing basis. Moreover, a significant proportion of the Group portfolio is let to Government occupiers which can be
considered financially secure.

87

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

2014
Other

2013
Other
Comprehensive Comprehensive
Income
£m

Income
£m

(10.0)
10.0

(10.4)
10.4

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

24 FINANCIAL INSTRUMENTS CONTINUED

At 31 December 2014 the Group held £99.9 million (2013: £104.3 million) of available-for-sale financial assets. Management
considers the credit risk associated with individual transactions and monitors the risk on a continuing basis. Information is
gathered from external credit rating agencies and other market sources to allow management to react to any perceived
change in the underlying credit risk of the instruments in which the Group invests. This allows the Group to minimise its
credit exposure to such items and at the same time to maximise returns for shareholders.

The table below shows the external Standard & Poor’s credit banding on the available-for-sale financial investments held by
the Group:

S&P Credit rating at balance sheet date

Investment grade
Non-investment grade
Not rated

Total

(c) Liquidity risk

2014
£m

2013
£m

5.8
50.7
43.4

99.9

3.8
56.6
43.9

104.3

Liquidity risk management requires maintaining sufficient cash, other liquid assets and the availability of funding to meet
short, medium and long-term requirements. The Group maintains adequate levels of liquid assets to fund operations and to
allow the Group to react quickly to potential opportunities.

Management monitors rolling forecasts of the Group’s liquidity on the basis of expected cash flows so that future
requirements can be managed effectively.

The majority of the Group’s debt is arranged on an asset-specific, non-recourse basis. This allows the Group a higher degree of
flexibility in dealing with potential covenant defaults than if the debt was arranged under a Group-wide borrowing facility.

Loan covenant compliance is closely monitored by the treasury department. Potential covenant breaches can ordinarily be
avoided by placing additional security or a cash deposit with the lender, or by partial repayment to cure an event of default.

The table below analyses the Group’s contractual undiscounted cash flows payable under financial liabilities and derivative
assets and liabilities at the balance sheet date, into relevant maturity groupings based on the period remaining to the
contractual maturity date. Amounts due within one year are equivalent to the carrying values in the balance sheet as the
impact of discounting is not significant. 

Less than 1 year
£m

1 to 2 years
£m

2 to 5 years
£m

Over 5 years
£m

At 31 December 2014

Non-derivative financial liabilities:
†
Borrowings
Interest payments on borrowings
Trade and other payables 

Forward foreign exchange contracts:
Cash flow hedges
– Outflow
– Inflow

At 31 December 2013

Non-derivative financial liabilities:
Borrowings
Interest payments on borrowings†
Trade and other payables 

Forward foreign exchange contracts:
Cash flow hedges
– Outflow
– Inflow

194.2
22.0
68.1

188.8
17.5
–

237.7
37.2
–

125.5
16.4
–

(2.6)
2.6

–
–

–
–

–
–

Less than 1 year
£m

1 to 2 years
£m

2 to 5 years
£m

Over 5 years
£m

79.4
24.4
40.3

161.3
24.4
–

368.1
44.8
–

191.5
24.4
–

(11.4)
11.4

–
–

–
–

–
–

†

Interest payments on borrowings are calculated without taking into account future events. Floating rate interest is estimated using a future interest
rate curve as at 31 December.

88

Annual Report & Accounts
CLS Holdings plc

25 SHARE CAPITAL

Number

Ordinary
shares in
circulation

Treasury
shares

Total
ordinary
shares

Ordinary
shares in
circulation
£m

Treasury
shares
£m

Total
ordinary
shares
£m

At 1 January 2014
Cancelled following tender offers

43,953,790
(1,029,729)

2,903,103 46,856,893
– (1,029,729)

At 31 December 2014

42,924,061

2,903,103 45,827,164

11.0
(0.2)

10.8

0.7
–

0.7

11.7
(0.2)

11.5

Number

Ordinary
shares in
circulation

Treasury
shares

Total
ordinary
shares

Ordinary
shares in
circulation
£m

Treasury
shares
£m

Total
ordinary
shares
£m

At 1 January 2013
Cancelled following tender offers
Exercise of share options
Ordinary shares issued from treasury shares

43,305,876
(1,252,086)
300,000
1,600,000

4,803,103
–
(300,000)
(1,600,000)

48,108,979
(1,252,086)
–
–

At 31 December 2013

43,953,790

2,903,103

46,856,893

10.8
(0.3)
0.1
0.4

11.0

1.2
–
(0.1)
(0.4)

0.7

12.0
(0.3)
–
–

11.7

Ordinary shares have a nominal value of 25 pence each.

26 TENDER OFFER BUY-BACKS

A tender offer by way of a Circular dated 14 March 2014 for the purchase of 1 in 66 shares at 1,495 pence per share was completed
in May. It returned £10.0 million to shareholders, equivalent to 22.65 pence per share.

A tender offer by way of a Circular dated 22 August 2014 for the purchase of 1 in 119 shares at 1,500 pence per share was completed
in September. It returned £5.5 million to shareholders, equivalent to 12.61 pence per share.

A further tender offer will be put to shareholders in April 2015 for the purchase of 1 in 80 shares at a price of 1,950 pence per share
which, if approved, will return £10.4 million to shareholders, equivalent to 24.38 pence per share.

27 SHARE PREMIUM 

At 1 January
Ordinary shares issued from treasury shares

At 31 December 2014

2014
£m

82.9
–

82.9

2013
£m

71.5
11.4

82.9

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

89

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

28 OTHER RESERVES

Capital
redemption
reserve
£m

Cumulative
translation
reserve
£m

Fair value
reserve
£m

Other
reserves
£m

At 1 January 2014
Purchase of own shares:

– cancellation pursuant to tender offer

Exchange rate variances
Available-for-sale financial assets:
– net fair value gains in the year
– deferred tax thereon

At 31 December 2014

At 1 January 2013
Purchase of own shares:

– cancellation pursuant to tender offer

Exchange rate variances
Available-for-sale financial assets:
– net fair value losses in the year
– deferred tax thereon

22.0

47.2

0.2
–

–
–

–
(14.0)

–
–

22.2

33.2

Capital
redemption
reserve
£m

Cumulative
translation
reserve
£m

21.7

43.8

0.3
–

–
–

–
3.4

–
–

At 31 December 2013

22.0

47.2

(1.3)

–
(0.3)

7.8
(0.9)

5.3

28.1

–
–

–
–

28.1

Fair value
reserve
£m

Other
reserves
£m

Total
£m

96.0

0.2
(14.3)

7.8
(0.9)

88.8

Total
£m

8.2

–
–

(12.6)
3.1

(1.3)

28.1

101.8

–
–

–
–

28.1

0.3
3.4

(12.6)
3.1

96.0

The cumulative translation reserve comprises the aggregate effect of translating net assets of overseas subsidiaries into sterling
since acquisition.

The fair value reserve comprises the aggregate movement in the value of corporate bonds, other available-for-sale assets and
owner-occupied property since acquisition, net of deferred tax.

The amount classified as other reserves was created prior to listing in 1994 on a Group reconstruction and is considered to be
non-distributable.

29 CASH GENERATED FROM OPERATIONS

Operating profit
Adjustments for:

Net movements on revaluation of investment properties
Depreciation and amortisation
Profit on sale of investment property
Profit on sale of joint venture
Gain arising on acquisition
Non-cash rental income
Fair value gain on reclassification of an associate as a subsidiary
Fair value gain on reclassification of an associate as an investment
Net gain on sale of corporate bonds and other financial investments

Changes in working capital:

(Increase)/decrease in debtors
(Decrease)/increase in creditors

Cash generated from operations

30 CONTINGENCIES

2014
£m

259.8

(186.0)
0.3
(8.7)
–
(1.2)
(0.5)
(0.2)
–
–

(2.0)
(8.2)

53.3

2013
£m

92.3

0.2
0.3
(4.5)
(1.8)
–
(0.5)
–
(14.9)
(14.1)

1.2
5.2

63.4

At 31 December 2014 CLS Holdings plc had guaranteed certain liabilities of group companies. These were primarily in relation to
Group borrowings and covered interest and amortisation payments. No cross-guarantees had been given by the Group in relation
to the principal amounts of these borrowings.

90

Annual Report & Accounts
CLS Holdings plc

31 COMMITMENTS

The Group leases office space under non-cancellable operating lease agreements. The future aggregate minimum lease payments
under these non-cancellable operating leases are as follows:

Operating lease commitments – where the Group is the lessee

More than one but not more than five years
More than five years

At the balance sheet date the Group had contracted with customers for the following minimum lease payments:

Operating lease commitments – where the Group is lessor

Within one year
More than one but not more than five years
More than five years

2014
£m

0.4
0.6

1.0

2014
£m

81.3
248.6
227.8

557.7

2013
£m

0.5
0.4

0.9

2013
£m

83.8
256.6
262.7

603.1

Operating leases where the Group is the lessor are typically negotiated on a customer-by-customer basis and include break
clauses and indexation provisions. 

Other commitments

At 31 December 2014 the Group had contracted capital expenditure of £1.7 million (2013: £35.8 million). There were no authorised
financial commitments which were yet to be contracted with third parties (2013: none).

32 PRINCIPAL SUBSIDIARIES

The group financial statements include the financial statements of CLS Holdings plc and all of its subsidiaries, the principal ones
of which are listed below.

The Directors consider that to give full particulars of all subsidiary undertakings would lead to a statement of excessive length. 
The following information relates to those wholly-owned subsidiary companies whose results or financial position, in the opinion 
of the Directors, principally affected those of the Group. 

Adlershofer Sàrl*
Apex Tower Limited
CLS Investments Sàrl*
CLS UK Properties plc
Endicott Sweden AB***
Frères Peugeot SCI**
Great West House Limited
Incorporated in Luxembourg
* 
** 
Incorporated in France
*** Incorporated in Sweden

Grossglockner Sàrl*
Ingrove Limited
Kapellen Sàrl*
Museion Förvaltnings AB***
Naropere Sàrl*
New Printing House Square Limited
NYK Investments Limited

Spring Gardens Limited
Spring Mews (Hotel) Limited
Spring Mews (Student) Limited
Three Albert Embankment Limited
Vänerparken Property Investment KB***
Vauxhall Square Limited

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

The principal activity of each of these subsidiaries is property investment, apart from CLS UK Properties plc, Endicott Sweden AB,
Museion Förvaltnings AB and NYK Investments Limited whose principal activities are to act as investment companies. All of the
above subsidiary undertakings are incorporated in the United Kingdom unless stated otherwise. To comply with the Companies
Act 2006, a full list of subsidiaries will be filed with the Company's next annual return.

33 BUSINESS ACQUISITIONS

Cood Investment AB and First Camp Sverige Holding AB

On 11 February 2014, the Group acquired a 58.0% interest in a newly incorporated company, First Camp Sverige Holding AB (“FCSH”).
On 15 August 2014, FCSH acquired a 23.8% interest in Cood Investment AB (“Cood”) for the consideration of SEK 3. As a result, the
Group's interest in Cood increased from 44.2% to 58.0% and Cood was reclassified from an associate to a subsidiary. A fair value gain
on reclassification to a subsidiary of £0.2 million has been recognised in the group income statement.

The Group has consolidated the gross results and balance sheet of Cood and accounted for its non-controlling interests in accordance
with IFRS 3, Business Combinations. A gain of £1.2 million arose on acquisition which was credited to the group income statement.

91

 
 
31 December 2014
NOTES TO THE GROUP FINANCIAL STATEMENTS

CONTINUED

33 BUSINESS ACQUISITIONS CONTINUED

The book values and the provisional fair values of the assets and liabilities at the date of the acquisition, translated at the prevailing
exchange rate, were as follows:
Fair value of
additional
13.8%
acquired
£m

Fair value of
pre-existing
44.2% share
£m

Fair value
adjustment
£m

Fair value
Total
£m

At 15 August 2014

Book
value
£m

Non-current assets – property, plant and equipment
Non-current assets – other
Trade and other receivables
Cash and cash equivalents
Current liabilities
Non-current liabilities – debt
Non-current liabilities – deferred tax

Net assets at date of acquisition

Book value as an associate
Total consideration for net assets acquired

Gain arising on reclassification/acquisition

15.6
8.4
9.3
2.9
(16.7)
(3.3)
(0.3)

15.9

3.6
(5.4)
(4.9)
–
–
–
(1.0)

(7.7)

19.2
3.0
4.4
2.9
(16.7)
(3.3)
(1.3)

8.2

8.5
1.3
2.0
1.3
(7.4)
(1.5)
(0.6)

3.6

(3.4)
–

0.2

2.6
0.4
0.6
0.4
(2.2)
(0.4)
(0.2)

1.2

–
–

1.2

Fair value adjustments arose on operating property assets and receivables: the operating property assets were fair valued to market
value, net of the associated deferred tax; provisions against receivables which became due from Group subsidiaries were reversed.

The fair value assessment was made on a provisional basis.

Cash flows on acquisition were:

Cash

Total consideration for assets acquired
Less non-cash consideration
Less cash acquired

Net cash inflow arising on acquisition

Fair value of
pre-existing
44.2% share
£m

Fair value of
additional
13.8%
acquired
£m

–

–
–
(1.3)

(1.3)

–

–
–
(0.4)

(0.4)

£m

–

–
–
(2.9)

(2.9)

On 14 November 2014, FCSH acquired assets and shares in companies from Cood and the Group simultaneously disposed of its
interest in Cood for nominal value. No gain or loss arose on this disposal.

34 BUSINESS DISPOSALS

Fielden House Limited

On 11 April 2013, the Group disposed of its one-third interest in the issued share capital of a joint venture, Fielden House
Investment Limited. The joint venture was previously reported within the UK geographical segment.

Net assets disposed of:
Non-current assets
Current assets
Current liabilities
Non-current liabilities

Gain on disposal of joint venture

Total consideration

Satisfied by:

Cash
Deferred consideration

Net cash inflow arising on disposal:

Cash consideration
Cash and cash equivalents disposed of
Borrowings disposed of

92

2013
£m

2.7
0.1
(0.1)
(2.0)

0.7
1.8

2.5

2.5
–

2.5

2.5
(0.1)
2.0

4.4

Annual Report & Accounts
CLS Holdings plc

35 RELATED PARTY TRANSACTIONS

Associates and Joint Ventures

A Group company provided accounting services to Bulgarian Land Development plc, an associate of the Group, for which a charge
of £25,000 was made (2013: £40,433), of which £6,250 (2013: £6,250) remained outstanding at the balance sheet date.

At 31 December 2014, the Group had a convertible loan of £411,002 (2013: £469,210), due from Nyheter24 Media Network AB, an
associate company. Until 1 May 2015, this loan is interest free, and thereafter attracts Swedish base rate plus 2%. At any date between
1 May 2016 and 30 June 2016, the Group is permitted to convert the loan into shares in Nyheter24 Media Network AB at SEK 40.5 each.

In 2013, the Group sold its one-third interest in Fielden House Investment Limited (see note 34).

On 11 March 2013, the Group acquired an additional 27.6% interest in Cood Investments AB (“Cood”), for £0.3 million, increasing
its interest to 44.2%. This was a related party transaction as: first, the trust in which Sten Mortstedt, Executive Chairman of CLS
Holdings plc, is interested (the “Trust”) simultaneously acquired at the same price per share an additional 13.8% interest in Cood,
increasing its interest to 22.2%; and, second, a company in which Christer Sandberg has an interest (“Christer Sandberg’s company”)
owned 9.8% of Cood. Christer Sandberg is a director of certain Group companies.

On 25 July 2013, Cood issued a two year convertible loan bearing an annual interest rate of 12% and convertible into preference
shares (the “Convertible Loan”). The conversion price was SEK 10,000 per Cood preference share, and each preference share
would carry ten times the voting rights and capital rights of an ordinary share. The loanholder could elect to be paid the loan
coupon in cash or payment-in-kind (being preference shares in Cood). The Convertible Loan was convertible at the option of the
loanholder only, and at any time between 1 January 2014 and 31 May 2015. The Group’s participation in the Convertible Loan
amounted to SEK 23,220,000; the Trust simultaneously participated in the Convertible Loan for an amount of SEK 11,650,000 and
Christer Sandberg’s company for an amount of SEK 5,170,000.

At 1 January 2014, the Group had provided to Cood up to £8.0 million of lending facilities at market rates, of which £3,324,362 was
outstanding. On 16 February 2014, the Group lent a further £1,027,048 under the existing loan facility. 

On 11 February 2014, the Group acquired for £2,393 a 58.0% interest in FCSH (note 33), in which company the Trust has a 29.1%
interest and Christer Sandberg’s company. As required under IFRS 3 “Business Combinations”, the Group has consolidated the
results and balance sheet of FCSH and, therefore, any loans and accrued interest have been eliminated.

On 15 August 2014, the Group acquired a controlling interest in Cood.

On 18 September 2014, the outstanding loan and accrued interest on both the Convertible Loan and loan facility were novated from
Cood to First Camp Sverige Holding AB (“FCSH”).

Up to 18 September 2014, interest of £211,563 (2013: £81,000) was charged on the Convertible Loans, of which £nil (2013: £77,476)
was outstanding at the balance sheet date; and interest of £227,305 (2013: £270,229) was charged on the loan facility, of which £nil
(2013: £25,109) was outstanding at the balance sheet date.

On 14 November 2014, the Group, together with the Trust and Christer Sandberg’s company, sold their entire holdings in Cood for
nominal value.

Transactions with Directors

Distributions totalling £8,813,580 (2013: £8,096,147) were made through tender offer buy-backs in the year in respect of ordinary
shares held by the Company’s Directors.

During the year, a company owned by Sten Mortstedt rented office space to a Group company, Vänerparken Investment AB
(“Vänerparken”), at a cost of £35,403 (2013: £39,240). At the balance sheet date a Group company, Museion Förvaltning AB, had
signed an agreement to lease the office space until 30 September 2018 at a cost of £35,403 per annum. Also, a company owned by
Sten Mortstedt purchased accountancy services from Vänerparken during the year amounting to £nil (2013: £4,710). In relation to
all of these transactions, no balances were outstanding at the balance sheet date (2013: £nil).

During the year a son of Joe Crawley rented premises from the Group at an arm’s length rent for three months.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

Directors’ Remuneration

The remuneration of the Directors, who are the key management personnel of the Group, is set out below in aggregate for each of
the categories specified in IAS 24 Related Party Disclosures. Information about the remuneration of individual directors is provided
in the audited part of the Remuneration Committee Report on pages 46 to 52.

2014
£000

2013
£000

Short-term employee benefits
Post-employment benefits
Other long-term benefits

2,060
35
250

2,345

1,653
21
538

2,212

93

 
 
at 31 December 2014
COMPANY BALANCE SHEET – UK GAAP

Fixed assets

Investment in subsidiary undertakings

Current assets

Trade and other receivables
Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables
Borrowings

Non-current liabilities

Borrowings

Total liabilities

Net assets

Equity

Share capital
Share premium 
Other reserves
Profit and loss account

Shareholders’ funds

Notes

2014
£m

2013
£m

5

6

7
8

8

9
10
11
11

185.6

178.3

148.3
0.1

334.0

132.2
9.6

320.1

(3.1)
(45.0)

(3.4)
–

(89.1)

(137.2)

(137.2)

(140.6)

196.8

179.5

11.5
82.9
26.8
75.6

11.7
82.9
26.6
58.3

196.8

179.5

These financial statements of CLS Holdings plc (registered number: 2714781) were approved by the Board of Directors and authorised
for issue on 4 March 2015 and were signed on its behalf by:

Mr S A Mortstedt
Director

Mr E H Klotz
Director

The notes on pages 95 to 98 are an integral part of these financial statements.

94

Annual Report & Accounts
CLS Holdings plc

31 December 2014
NOTES TO THE COMPANY FINANCIAL STATEMENTS – UK GAAP

1

GENERAL INFORMATION

These separate financial statements have been prepared under UK GAAP in accordance with applicable accounting standards
under the historical cost convention and are presented as required by the Companies Act 2006. The following accounting policies
have been applied consistently throughout the year and the preceding year unless otherwise stated. CLS Holdings plc is the
ultimate parent company of the CLS Holdings group. Its primary activity (which occurs exclusively in the United Kingdom) is to hold
shares in subsidiary companies.

The Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the
foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the annual report and accounts as
detailed in the Directors’ Report on page 38.

2

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies are summarised below. They have all been applied consistently throughout the year and the
preceding year.

2.1 Investment in Group companies

Investments are valued at cost, less provisions for impairment. If the equity value of the investment is lower than cost, the
valuation is adjusted accordingly, provided that management considers this to be a permanent diminution in value. Dividend
income is recognised when received.

2.2 Pension costs

The Company operates a defined contribution pension scheme for all eligible employees. The pension costs charged
represent the contributions payable. Differences between contributions payable in the year and contributions paid are shown
as either accruals or prepayments in the balance sheet.

2.3 Share capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax,
from proceeds.

Where a Group company purchases the Company’s equity share capital, the consideration paid, including any directly
attributable incremental costs (net of income taxes), is deducted from equity attributable to the owners of the Company until
the shares are cancelled, reissued or disposed of. Where such shares are subsequently sold or reissued, any consideration
received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in
equity attributable to the owners of the Company.

2.4 Related party transactions

Advantage has been taken of the exemption allowed in FRS 8 not to disclose transactions with entities which are wholly
owned within the Group where consolidated accounts are publicly available. 

There were no other related party transactions during the year.

2.5 Foreign currency

Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. Tangible assets denominated
in foreign currencies are shown at historical cost. Current assets and all liabilities denominated in foreign currencies are
translated at the rate ruling at the end of the financial year. All differences are recognised in profit before tax.

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

3

PROFIT FOR THE FINANCIAL YEAR

As permitted by s408 Companies Act 2006, the Company’s profit and loss account has not been presented in these financial
statements. The Company’s retained profit for the financial year was £32.8 million (2013: loss of £6.3 million).

Audit fees for the Company were £0.1 million (2013: £0.1 million).

Details of the Directors employed during the year and of their remuneration is included in the Remuneration Report on pages 46 to 52.

95

 
 
31 December 2014
NOTES TO THE COMPANY FINANCIAL STATEMENTS – UK GAAP 

CONTINUED

4

TENDER OFFER BUY-BACKS

A tender offer by way of a Circular dated 14 March 2014 for the purchase of 1 in 66 shares at 1,495 pence per share was completed
in May. It returned £10.0 million to shareholders, equivalent to 22.65 pence per share.

A tender offer by way of a Circular dated 22 August 2014 for the purchase of 1 in 119 shares at 1,500 pence per share was completed
in September. It returned £5.5 million to shareholders, equivalent to 12.61 pence per share.

A further tender offer will be put to shareholders in April 2015 for the purchase of 1 in 80 shares at a price of 1,950 pence per share
which, if approved, will return £10.4 million to shareholders, equivalent to 24.38 pence per share.

5

INVESTMENT IN SUBSIDIARY UNDERTAKINGS

At 1 January
Additions
Disposals
Impairment

At 31 December

2014
£m

178.3
29.9
(1.7)
(20.9)

185.6

2013
£m

150.4
39.0
(6.0)
(5.1)

178.3

The Directors consider that to give full particulars of all subsidiary undertakings would lead to a statement of excessive length.
To comply with the Companies Act 2006, a full list of subsidiaries will be filed with the Company’s next annual return.

2014
£m

2013
£m

147.2
0.2
0.9

148.3

132.0
0.2
–

132.2

2014
£m

0.1
–
3.3
(0.3)

3.1

2013
£m

0.5
0.2
3.3
(0.6)

3.4

6

TRADE AND OTHER RECEIVABLES

Current
Amounts owed by subsidiary undertakings
Prepayments and accrued income
Other debtors

7 

TRADE AND OTHER PAYABLES

Current
Trade payables
Amounts owed to subsidiary undertakings
Accruals
Arrangement fees 

96

8

BORROWINGS

At 31 December 2014

Bank loan
Unsecured bonds
Arrangement fees

At 31 December 2013

Bank loan
Unsecured bonds
Arrangement fees

Annual Report & Accounts
CLS Holdings plc

Current Non-current
£m

£m

Total
borrowings
£m

45.0
–
–

45.0

–
89.7
(0.6)

89.1

45.0
89.7
(0.6)

134.1

Current Non-current
£m

£m

Total
borrowings
£m

–
–
–

–

45.0
93.2
(1.0)

45.0
93.2
(1.0)

137.2

137.2

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

On 11 September 2012, the Group issued £65.0 million unsecured retail bonds, which attract a fixed rate coupon of 5.5% and are
due for repayment in 2019. The bonds are listed on the London Stock Exchange’s Order book for Retail Bonds.

On 15 April 2011, the Group issued SEK 300 million unsecured bonds. The bonds attract a floating rate coupon of 3.75% over three
months’ STIBOR and are due for repayment in 2016. After two years, the Group has an option to redeem all outstanding bonds
subject to an early repayment premium. The bonds were listed on the NASDAQ OMX Stockholm on 5 July 2011.

9

SHARE CAPITAL

Number

Ordinary
shares in
circulation

Treasury
shares

Total
ordinary
shares

Ordinary
shares in
circulation
£m

Treasury
shares
£m

Total
ordinary
shares
£m

At 1 January 2014
Cancelled following tender offers

43,953,790
(1,029,729)

2,903,103 46,856,893
– (1,029,729)

At 31 December 2014

42,924,061

2,903,103 45,827,164

11.0
(0.2)

10.8

0.7
–

0.7

11.7
(0.2)

11.5

Number

Ordinary
shares in
circulation

Treasury
shares

Total
ordinary
shares

Ordinary
shares in
circulation
£m

Treasury
shares
£m

Total
ordinary
shares
£m

At 1 January 2013
Cancelled following tender offers
Exercise of share options
Ordinary shares issued from treasury shares

43,305,876
(1,252,086)
300,000
1,600,000

4,803,103
–
(300,000)
(1,600,000)

48,108,979
(1,252,086)
–
–

At 31 December 2013

43,953,790

2,903,103

46,856,893

10.8
(0.3)
0.1
0.4

11.0

Ordinary shares have a nominal value of 25 pence each.

10 SHARE PREMIUM

At 1 January
Ordinary shares issued from treasury shares

At 31 December

1.2
–
(0.1)
(0.4)

0.7

2014
£m

82.9
–

82.9

12.0
(0.3)
–
–

11.7

2013
£m

71.5
11.4

82.9

97

 
 
31 December 2014
NOTES TO THE COMPANY FINANCIAL STATEMENTS – UK GAAP 

CONTINUED

11 PROFIT AND LOSS ACCOUNT AND OTHER RESERVES

At 1 January 2014
Purchase of own shares
Expenses thereof
Profit for the year

At 31 December 2014

At 1 January 2013
Issue of share capital
Expenses thereof
Exercise of share options
Purchase of own shares
Expenses thereof
Loss for the year

At 31 December 2013

12 RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS’ FUNDS

Balance at 1 January
Profit/(loss) for the year
Issue of share capital
Exercise of share options
Purchase of own shares

Balance at 31 December

13 CONTINGENCIES

Capital
redemption
reserve
£m

22.0
0.2
–
–

22.2

Capital
redemption
reserve
£m

21.7
–
–
–
0.3
–
–

22.0

Other reserves

Other
£m

4.6
–
–
–

4.6

Other reserves

Other
£m

4.6
–
–
–
–
–
–

4.6

Total
£m

26.6
0.2
–
–

26.8

Total
£m

26.3
–
–
–
0.3
–
–

26.6

2014
£m

179.5
32.8
–
–
(15.5)

196.8

Profit and
loss account
£m

58.3
(15.4)
(0.1)
32.8

75.6

Profit and
loss account
£m

69.3
8.0
(0.4)
1.4
(13.6)
(0.1)
(6.3)

58.3

2013
£m

179.1
(6.3)
19.0
1.4
(13.7)

179.5

At 31 December 2014 CLS Holdings plc had guaranteed certain liabilities of Group companies, primarily in relation to Group
borrowings and covering interest and amortisation payments. No cross guarantees had been given in relation to the principal
amounts of these borrowings. Since the possibility of payment by the Company under any of these guarantees and warranties is
considered remote, no provisions in relation to these have been made in the Company’s financial statements and no reportable
contingent liability exists.

14 COMMITMENTS

At 31 December 2014, the Company had no contracted capital expenditure (2013: £nil) and no authorised financial commitments
which were yet to be contracted with third parties (2013: £nil).

98

Annual Report & Accounts
CLS Holdings plc

31 December 2014
FIVE YEAR FINANCIAL SUMMARY

Group revenue

Net rental income
Income from non-property activities
Administration expenses
Other expenses

Group revenue less costs
Net movements on revaluation of investment properties
Profit on sale of investment properties
Gain arising from acquisition
Gain/(loss) on sale of corporate bonds and other financial investments
Profit on sale of subsidiaries/joint venture/associates
Fair value gain on reclassification of associate

Operating profit

Finance income
Finance costs
Share of (loss)/profit of associates after tax

Profit before tax

Taxation

Profit for the year

2014
£m

99.6

82.2
–
(13.6)
(4.9)

63.7
186.0
8.7
1.2
–
–
0.2

259.8

7.7
(28.1)
(2.6)

236.8

(42.0)

194.8

2013
£m

91.2

73.1
–
(12.4)
(3.5)

57.2
(0.2)
4.5
–
14.1
1.8
14.9

92.3

7.6
(23.7)
(4.8)

71.4

(8.2)

63.2

2012
£m

80.2

62.9
–
(10.5)
(2.9)

49.5
16.2
–
–
(0.4)
–
–

65.3

10.6
(25.6)
5.8

56.1

(9.4)

46.7

Share buy-backs paid and proposed

15.9

15.0

13.2

2011
£m

80.1

63.0
0.8
(12.1)
(2.2)

49.5
18.0
–
–
0.5
2.2
–

70.2

12.2
(47.7)
3.0

37.7

1.1

38.8

12.3

2010
£m

79.1

59.7
4.3
(13.0)
(2.2)

48.8
30.1
–
–
9.3
–
–

88.2

6.1
(31.1)
7.7

70.9

(10.8)

60.1

11.2

Net Assets Employed
Non-current assets
Current assets

Current liabilities
Non-current liabilities

Net assets

1,477.8
111.0

1,588.8
(269.6)
(661.7)

1,257.0
142.8

1,399.8
(121.3)
(797.6)

1,110.5
115.2

1,225.7
(172.2)
(636.4)

1,037.0
67.3

1,104.3
(182.9)
(553.9)

1,018.6
59.8

1,078.4
(123.1)
(598.1)

657.5

480.9

417.1

367.5

357.2

Ratios

2014

2013

2012

2011

2010

Net assets per share (pence)
EPRA net assets per share (pence)
Earnings per share (pence)
EPRA earnings per share (pence)
Net gearing (%)
Adjusted net gearing (%)
Interest cover (times)

1,521.1
1,774.1
449.0
77.4
89.4
76.7
3.34

1,094.1
1,268.4
146.9
66.2
125.0
107.8
3.18

963.1
1,154.4
106.0
65.3
111.6
92.7
3.49

817.5
983.1
82.0
64.9
131.9
109.3
2.44

766.7
952.9
127.1
42.5
130.4
104.6
2.48

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I

n
f
o
r
m
a
t
i
o
n

99

 
 
GLOSSARY OF TERMS

ADJUSTED NET ASSETS OR ADJUSTED SHAREHOLDERS’ FUNDS

EPRA NET INITIAL YIELD

Net assets excluding the fair value of financial derivatives, deferred
tax on revaluations, and goodwill arising as a result of deferred tax
ADJUSTED NET GEARING

Annual passing rent less net service charge costs on investment
properties expressed as a percentage of the investment property
valuation after adding purchasers’ costs

Net debt expressed as a percentage of adjusted net assets
ADJUSTED SOLIDITY

Adjusted net assets expressed as a percentage of adjusted 
total assets
ADJUSTED TOTAL ASSETS

Total assets excluding deferred tax assets

ADMINISTRATION COST RATIO

Recurring administration expenses of the Investment Property
operating segment expressed as a percentage of net rental income

BALANCE SHEET LOAN TO VALUE

Net debt expressed as a percentage of total assets less cash and
short-term deposits
CONTRACTED RENT

Annual contracted rental income after any rent-free periods 
have expired
CORE PROFIT

Profit before tax and before net movements on revaluation of
investment properties, profit on sale of investment properties,
subsidiaries and corporate bonds, impairment of intangible
assets and goodwill, non-recurring costs, change in fair value 
of derivatives and foreign exchange variances
DILUTED EARNINGS PER SHARE

Profit after tax divided by the diluted weighted average number 
of ordinary shares
DILUTED NET ASSETS

Equity shareholders’ funds increased by the potential proceeds from
issuing those shares issuable under employee share schemes
DILUTED NET ASSETS PER SHARE OR DILUTED NET ASSET VALUE

Diluted net assets divided by the diluted number of ordinary shares
DILUTED NUMBER OF ORDINARY SHARES

Number of ordinary shares in circulation at the balance sheet
date adjusted to include the effect of potential dilutive shares
issuable under employee share schemes
DILUTED WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES

Weighted average number of ordinary shares in issue during the
period adjusted to include the effect of potential weighted average
dilutive shares issuable under employee share schemes
EARNINGS PER SHARE

Profit after tax divided by the weighted average number of
ordinary shares in issue in the period
EPRA 

European Public Real Estate Association 
EPRA EARNINGS PER SHARE 

Profit after tax, but excluding net gains or losses from fair value
adjustments on investment properties, profits or losses on disposal
of investment properties and other non-current investment
interests, impairment of goodwill and intangible assets,
movements in fair value of derivative financial instruments and
their related current and deferred tax
EPRA NET ASSETS 

Diluted net assets excluding the fair value of financial derivatives,
deferred tax on revaluations, and goodwill arising as a result of
deferred tax
EPRA NET ASSETS PER SHARE

EPRA net assets divided by the diluted number of ordinary shares

EPRA TOPPED UP NET INITIAL YIELD

Annual net rents on investment properties expressed as a
percentage of the investment property valuation after adding
purchasers’ costs
EPRA TRIPLE NET ASSETS

EPRA net assets adjusted to reflect the fair value of debt and
derivatives and to include the fair value of deferred tax on
property revaluations
EPRA TRIPLE NET ASSETS PER SHARE

EPRA triple net assets divided by the diluted number of 
ordinary shares
ESTIMATED RENTAL VALUE (ERV)

The market rental value of lettable space as estimated by the
Group’s valuers
INTEREST COVER

The aggregate of group revenue less costs, divided by the
aggregate of interest expense and amortisation of loan issue
costs, less interest income
LIQUID RESOURCES

Cash and short-term deposits and listed corporate bonds
NET ASSETS PER SHARE OR NET ASSET VALUE (NAV)

Equity shareholders’ funds divided by the number of ordinary
shares in circulation at the balance sheet date
NET DEBT

Total borrowings less liquid resources
NET GEARING

Net debt expressed as a percentage of net assets
NET INITIAL YIELD

Annual net rents on investment properties expressed as a
percentage of the investment property valuation
NET RENT

Contracted rent less net service charge costs
OCCUPANCY RATE

Contracted rent expressed as a percentage of the aggregate of
contracted rent and the ERV of vacant space
OVER-RENTED

The amount by which ERV falls short of the aggregate of 
passing rent
PASSING RENT

Contracted rent before any rent-free periods have expired
PROPERTY LOAN TO VALUE

Property borrowings expressed as a percentage of the market
value of the property portfolio
RENT ROLL

Contracted rent
SOLIDITY

Equity shareholders’ funds expressed as a percentage of total assets
TOTAL SHAREHOLDER RETURN

For a given number of shares, the aggregate of the proceeds 
from tender offer buy-backs and change in the market value of
the shares during the year adjusted for cancellations occasioned
by such buy-backs, as a percentage of the market value of the
shares at the beginning of the year
TRUE EQUIVALENT YIELD

The capitalisation rate applied to future cash flows to calculate the
gross property value, as determined by the Group’s external valuers

100

DIRECTORS, OFFICERS AND ADVISERS

Directors 
Sten Mortstedt
Henry Klotz
Fredrik Widlund
John Whiteley
Malcolm Cooper * † ‡
Joseph Crawley
Elizabeth Edwards
Christopher Jarvis * †
Thomas Lundqvist
Jennica Mortstedt
Lennart Sten
* member of Remuneration Committee
† member of Audit Committee
‡ Senior Independent Director

(Executive Chairman)
(Executive Vice Chairman)
(Chief Executive Officer)
(Chief Financial Officer) 
(Non-Executive Director)
(Non-Executive Director)
(Non-Executive Director)
(Non-Executive Director)
(Non-Executive Director)
(Non-Executive Director)
(Non-Executive Director)

Company Secretary
David Fuller BA, FCIS

Registered Office
86 Bondway
London 
SW8 1SF

Registered Number
2714781

Registrars and Transfer Office
Computershare Investor Services Plc
PO Box 82 
The Pavilions 
Bridgwater Road
Bristol 
BS99 7NH

Shareholder Helpline: 0870 889 3286

CLS Holdings plc on line:
www.clsholdings.com

email:
enquiries@clsholdings.com

Clearing Bank
Royal Bank of Scotland Plc
24 Grosvenor Place
London 
SW1X 7HP

Financial Advisers
Kinmont Limited
5 Clifford Street
London
W1S 2LJ

Stockbrokers
Liberum Capital
Ropemaker Place, Level 12
25 Ropemaker Street
London
EC2Y 9LY

Charles Stanley Securities
131 Finsbury Pavement
London
EC2A 1NT

Registered Auditor
Deloitte LLP
Chartered Accountants
2 New Street Square
London
EC4A 3BZ

Financial and Corporate Public Relations
Smithfield Consultants Limited
10 Aldersgate Street
London 
EC1A 4HJ

The paper used in this report is produced using wood fibre from fully sustainable
forests in Finland, Sweden, Portugal, Spain and Brazil, with FSC certification. 
The pulps used are Elemental Chlorine Free (ECF), and the manufacturing mill 
is accredited with the ISO 14001 standard for environmental management and 
with EMAS (The EU Environmental Management and Audit System).

Designed and produced by MAGEE
www.magee.co.uk

Printed by Boss Print Ltd

i

S
t
r
a
t
e
g
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

A
c
c
o
u
n
t
s

O
t
h
e
r

I
n
f
o
r
m
a
t
i
o
n

 
 
CLS Holdings plc
86 Bondway
London
SW8 1SF

Tel: +44 (0)20 7582 7766
Fax: +44 (0)20 7735 2779
email: enquiries@clsholdings.com

C
L
S
H
o
l
d
n
g
s
p
l
c

i

A
n
n
u
a
l

R
e
p
o
r
t

&
A
c
c
o
u
n
t
s
2
0
1
4

CLS Holdings plc
Annual Report & Accounts

2014

www.clsholdings.com