Quarterlytics / Technology / CML Microsystems Plc

CML Microsystems Plc

cml · LSE Technology
Claim this profile
Ticker cml
Exchange LSE
Sector Technology
Industry
Employees 51-200
← All annual reports
FY2014 Annual Report · CML Microsystems Plc
Sign in to download
Loading PDF…
Celebrating 30 years as a public company

During the 30 years since CML  
became a publicly quoted company  
(8 February 1984) it has: 

Paid over 

£23m 

in dividends to shareholders 

Cumulative pre‑tax profit

£67m

Returned nearly 
£6m 
cash to shareholders by way  
of share buy back 

Cumulative revenues reported
£500m 
and over 80% of this was export

Of the 
121 people 
who were employees of  
the Group on 8 February  
1984, 19 are still employed

Looking to the future

 
Strategic report  
Introduction

CML Microsystems Plc
Annual Report and Accounts 2014

CML Microsystems Plc designs, 
manufactures and markets a range of 
semiconductors for global industrial and 
professional applications within the wireless 
communications, storage and wireline 
communications market areas. 

Contents

Strategic report 
Introduction 

Highlights  

Where we operate 

Business model 

Our market focus 

Our objectives 

Founded in 1968, CML now operates 
internationally with subsidiaries across 
the UK, the USA, Germany, Singapore 
and Taiwan. 

Visit us online at
cmlmicroplc.com

Key performance indicators 

Our timeline 

Chairman and Managing Director’s  
operating and financial review 

Directors’ reports
Directors and advisors  

Report of the Directors 

Directors’ remuneration report 

Corporate governance 

Financial statements
Independent auditor’s report  

Consolidated income statement  

Consolidated statement  
of comprehensive income 

Consolidated statement  
of financial position 

Consolidated and Company  
cash flow statements  

Consolidated statement  
of changes in equity 

Company statement  
of financial position 

Company statement  
of changes in equity 

Notes to the financial statements 

Additional information
Notice of Annual General Meeting 

Five‑year record 

Shareholder information 

Glossary 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

1

2

3

4

5

6

7

8

9

14

15

19

24

25

26

26

27

28

29

30

31

32

57

61

62

IBC

1

 
 
 
 
Strategic report  
Highlights

Our results

(coNtINuINg opeRAtIoNS) 

CML Microsystems Plc
Annual Report and Accounts 2014

Revenue

£m

£24.4m
1%

24.4

Pre‑tax profit

£m

£5.8m
6%

5.8

2012

2013

2014

2012

2013

2014

Basic earnings per share

p

29.96p
7%

29.96

Net cash

£m

£11.4m
27%

11.4

2012

2013

2014

2012

2013

2014

Net cash per share

Net assets per share

p

71.26p
26%

71.26

£m

£1.75
30%

1.75

2012

2013

2014

2012

2013

2014

2

22.724.63.65.521.0628.015.29.033.2556.611.201.35Strategic report  
Where we operate

CML Microsystems Plc
Annual Report and Accounts 2014

The Group’s wide‑ranging design skills, diversified technology 
portfolio and system‑level understanding, coupled with market 
leading product functionality and an extensive selling network 
are key factors in the Company’s success.

Where we operate

Sheffield, UK

Essex, UK

Somerset, UK

North Carolina, USA

Konstanz, Germany

Singapore

Taipei, Taiwan

2014 ReveNue SplIt By RegIoN (coNtINuINg BuSINeSS)

BuSINeSS peRFoRmANce % 

Far East 

Americas 

Europe 

Rest of World 

Total 

2014 
£ 

2013 
£

  12,386,107 

12,932,301

Rest of World
2%

6,263,037 

6,383,848

5,148,972 

4,565,508

595,543 

766,363

  24,393,659 

24,648,020

Europe
21%

Americas
26%

Far East
51%

3

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
Strategic report  
Business model

CML Microsystems Plc
Annual Report and Accounts 2014

The business model is to design, manufacture and market a range 
of semiconductors for global industrial and professional applications 
within the storage, wireless communications and wireline 
communications market areas. 

The Group operates with four design centres based at Langford (near Maldon, Essex), Shepton 
Mallet (Somerset), Sheffield (Yorkshire) and Konstance, Germany. Manufacturing is conducted 
on site at Langford or sub‑contracted to third parties throughout the world. Sales and marketing 
resources operate internationally through subsidiaries based in the UK, USA, Germany, Singapore 
and Taiwan backed up by an extensive distribution and representative network.

I N N OVATION

Wireless

Storage

SHAREHOLDER 
VALUE

Q

U

A

L

I

T

Y

Wireline telecom

T
R
O
P
P
U
S

4

Strategic report  
our market focus

CML Microsystems Plc
Annual Report and Accounts 2014

With the equipment segment being exited in 
the first half of the financial year, CML is now 
focused purely on one operating segment, being 
the semiconductor segment. The semiconductor 
segment focuses on three main market areas: 
storage, wireless and wireline telecom. 

percentage of group 
revenue (continuing business)
%
Semiconductor 
48
Storage 
37
Wireless 
12
Wireline telecom  
3
Other 

Storage

ApplIcAtIoN AReAS

Read more on page

11

•  Industrial flash‑memory cards (CompactFlash, SD card,  

multi‑media card)

•  Solid State Drives (SSDs), embedded storage,  

“special function” cards

Wireless

ApplIcAtIoN AReAS

Read more on page

12

•  Professional and industrial analogue/digital  

radios (voice centric)

•  Wireless data products (proprietary radio modems,  

pagers, telemetry, marine safety)

Wireline telecom

ApplIcAtIoN AReAS

Read more on page

13

• Security alarm panels, point‑of‑sale, health monitors
• Meter reading, telephone exchange (PABX)

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

5

 
 
 
 
Strategic report  
our objectives

CML Microsystems Plc
Annual Report and Accounts 2014

Progressive
revenues

Focussed
engineering
investment

SUSTAINABLE
GROWTH

Consistent
gross margins

Stable cost
base

our strategy

Our long term plan is underpinned by three strategic pillars:

1:
define, develop and deliver 
high‑quality, innovative 
semiconductor solutions, 
enabling our customers to 
produce world‑class products for  
global communications and  
data storage applications

2:

3:

focus on sub‑markets and 
applications that have significant 
expertise barriers to entry 
and are not well served by 
competitors

offer superior levels  
of technical support

6

Strategic report  
Key performance indicators

CML Microsystems Plc
Annual Report and Accounts 2014

A range of performance measures to monitor and manage the business are used, some of which 
are considered key performance indicators (KPIs). These KPIs include revenue, gross profit, profit 
from operations, basic earnings per share and cash, summary details of which are shown below and 
discussed within the Chairman and Managing Director’s operating and financial review on page 9. 

Revenue
(continuing operations)
£m

gross profit
(continuing operations)
£m

profit from operations
(continuing operations)
£m

24.4

17.9

5.8

2012

2013

2014

2012

2013

2014

2012

2013

2014

earnings per share
(continuing operations)
p

Net cash
£m

29.96

11.4

2012

2013

2014

2012

2013

2014

pRINcIpAl RISKS AND uNceRtAINtIeS 
Key risks of a financial nature 
The principal risks and uncertainties facing the Group  
are with foreign currencies and customer dependency.  
With the majority of the Group’s earnings being linked to the 
US Dollar, a decline in this currency will have a direct effect on 
revenue, although since the majority of the cost of sales are 
also linked to the US Dollar, this risk is reduced at the gross 
profit line. Additionally, though the Group has a very diverse 
customer base in certain market sectors, key customers can 
represent a significant amount of revenue. Key customer 
relationships are closely monitored, however changes in buying 
patterns of a key customer could have an adverse effect on the 
Group’s performance. Further details of risks, uncertainties and 
financial instruments are contained in note 19. 

Key risks of non‑financial nature 
The Group is a small player operating in a highly‑competitive 
global market that is undergoing continual and geographical 
change. The Group’s ability to respond to many competitive 
factors including, but not limited to, pricing, technological 
innovations, product quality, customer service, manufacturing 
capabilities and employment of qualified personnel will be key 
in the achievement of its objectives, but its ultimate success 
will depend on the demand for its customers’ products since 
the Group is a component supplier. A substantial proportion of 
the Group’s revenue and earnings are derived from outside the 
UK and so the Group’s ability to achieve its financial objectives 
could be impacted by risks and uncertainties associated 
with local legal requirements, the enforceability of laws and 
contracts, changes in the tax laws, terrorist activities, natural 
disasters or health epidemics. 

understanding of the development, performance or position of the company’s business 
For financial years ending on or after 30 September 2013, all companies must prepare a stand‑alone strategic report in addition to their directors’ report 
(Section 414C (7) of The Companies Act 2006 Strategic Report and Directors’ Report). The Directors do not believe that environmental matters (including 
the impact of the Company’s business on the environment), the Company’s employees and social, community and human rights issues are needed for an 
understanding of the development, performance or position of the Company’s business and accordingly have not included this within the strategic report 
but have added these to the Directors’ report.

7

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

21.0628.015.29.022.724.616.217.33.65.5 
 
 
 
 
Strategic report  
our timeline

CML Microsystems Plc
Annual Report and Accounts 2014

1968
Company  
formation

1980
Formation of  
CML USA

1990
Formation of  
Equipment segment

1972
Moved to  
Witham, Essex

1984
Listed on the USM

2002
Formation of the 
Systems Group

2003
Acquisition of 
Hyperstone GmbH

Formation of  
Hyperstone Taiwan

1996
Moved to the Full List  
of the London  
Stock Exchange

1999
Move to new corporate 
headquarters at  
Langford, Essex

1994
Formation of CML Singapore

Acquisition of Integrated  
Micro Systems Ltd

2013
Formation of design 
centre in Sheffield

Exit of Equipment 
segment

2004
Formation of  
Hyperstone USA

Looking to the future

8

Strategic report  
chairman and managing Director’s  
operating and financial review

CML Microsystems Plc
Annual Report and Accounts 2014

The significant investment in research and development 
being made is delivering a growing product range that will 
broaden the Group’s addressable market areas.

gross profit 
£m

INtRoDuctIoN
It is pleasing to report that trading through the year to 31 March 2014 resulted in the 
Group producing a firm improvement in profitability, as expected, driven by a strong 
first six‑month period. 

17.9

The exit of the equipment segment during August 2013 benefited gross margins 
and, as previously reported, the Group now has only one reportable operating 
segment, semiconductors. This strategic report refers to the results of the continuing 
operations. The consolidated income statement highlights the performance of 
discontinued operations and the consolidated financial statements contain further 
detailed breakdowns. 

2012

2013

2014

The Group increased profits before tax by 6% to an all‑time record of £5.79m  
(2013: £5.45m) on revenues that were slightly lower at £24.39m (2013: £24.65m). 
The resultant net margin rose to 24% (2013: 22%).

3%

Shareholders’ equity 
£m

Basic earnings per share increased 7% to 29.96p (2013: 28.01p).

27.9

The Group repaid all outstanding loans and overdrafts through the period and finished 
with zero debt and a net cash position of £11.37m (2013: £8.98m). 

As a result, and aided by a significant reduction in the retirement benefit obligation, 
net assets increased by 31% to £27.93m (2013: £21.37m).

30%

Dividend 
pence

2012

2013

2014

6.25

DIvIDeND
Since reinstating a dividend payment three years ago, the Group has consistently 
delivered earnings growth whilst simultaneously making material investments in 
developing the underlying business prospects. Having considered these results along 
with the ongoing level of investment required and the most recent outlook, the Board 
is recommending a dividend payment of 6.25p per ordinary share (2013: 5.5p). 
Subject to shareholder approval, this will be paid on 1 August 2014 to all shareholders 
whose names appear on the register at close of business on 4 July 2014.

14%

2012

2013

2014

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

9

15.817.318.921.44.005.50 
 
 
 
Strategic report  
chairman and managing Director’s  
operating and financial review continued

CML Microsystems Plc
Annual Report and Accounts 2014

BoARD AND mANAgemeNt
We reported at the interim stage on the sad loss of our founder 
and Chairman, George Gurry, along with one of the Group’s 
longest serving employees, Non‑Executive director George 
Bates. The Directors have given due consideration to the Board’s 
current composition, the corporate strategy being followed and 
the future needs of the business. As a result, it has decided to 
expand and enhance the present structure while at the same 
time recognising the need for an appropriate level of continuity.

For personal reasons, Nigel Clark, Group Finance Director, will 
relinquish his current position by the end of the financial year. 
The formal search for a suitable replacement has commenced 
and the Board will report on that process in due course. Once a 
suitable successor has been appointed, Nigel will transition to 
the role of Non‑Executive Chairman. 

The significant investment in research and development 
being made is delivering a growing product range that will 
broaden the Group’s addressable market areas. In order to fully 
capitalise on the opportunities that lie ahead, the Board has 
decided to appoint a sales and marketing director with primary 
responsibility for global selling‑related activities.

At an operational management level, a revised organisational 
structure was implemented in relation to the Group’s 
UK engineering resources. The new structure took effect 
from 1 April 2014 and involved two senior management 
appointments, along with the formal transition of our 
Somerset‑based systems engineering group into the UK 
semiconductor operating company.

ReSultS
Group revenues for the year were £24.39m (2013: £24.65m) 
representing a 1% decline against the comparative twelve 
month period. Sales into the storage and telecom sectors 
moved ahead of the prior year with wireless revenues somewhat 
lower reflecting the periodic volatility that characterises 
certain sub‑markets. In comparison to last year, the influence 
of currency exchange movements had a negligible effect on 
reported sales levels.

In gross profit terms, the Group gained a useful benefit from 
exiting the equipment segment which had typical gross 
margins well below the ongoing business. On a continuing 
basis, the product mix, coupled with a higher level of customer 
non‑refundable engineering (“NRE”) income, contributed to an 
improvement in gross profit to £17.88m (2013: £17.34m) and 
a corresponding gross margin of 73% (2013: 70%).

Distribution and administration costs increased to £12.47m 
(2013: £12.13m) due mostly to a general increase in direct 
staff costs.

As well as the revenues generated from the sale of 
semiconductor products, the Company owns the freehold 
on a number of commercial property assets that are now 
surplus to requirements. These properties are rented to third 
parties on a commercial industry standard basis. Income 
from this activity along with proceeds from any development 
grants obtained through the year is classified as “other 
operating income” within the consolidated income statement. 

10

The amount recorded against this category for the year 
under review was £474k (2013: £296k) with the majority of 
the increase being attributable to the expiry of tenant rent 
free periods.

The combined positive effects of the margin improvement 
and higher other operating income served to offset the rise in 
distribution and administration costs. This culminated in profit 
from operations rising 7% to £5.89m (2013: £5.50m).

We began the financial year with an outstanding bank 
overdraft of £338k. This was paid down in the first six months, 
and for the full year, finance income of £62k (2013: £55k) 
was recorded.

Profit before taxation amounted to £5.79m (2013: £5.45m) 
which is an increase of 6% against the prior year.

The Company is able to benefit from UK tax credits applicable 
to qualifying research and development activities. This helped 
the Group achieve an effective tax rate of 18% that was 
unchanged at £1.02m (2013: £1.02m).

Profit after tax advanced by 7% to £4.77m (2013: £4.44m).

Following payment of an £873k dividend in respect of the 
previous year and the £338k repayment of bank borrowings, net 
cash reserves advanced by 27% and ended the year at £11.37m 
(2013: £8.98m).

Inventory levels fell to £1.13m (2013: £1.69m) largely as a 
result of exiting the equipment segment. 

At the beginning of the year we increased our engineering 
resources through the establishment of an office in Sheffield, 
UK. We also launched new integrated circuits (ICs) for storage 
and wireless markets while continuing to develop strategic 
technologies that are focused on growing medium‑term 
revenues. Associated research and development expenditure for 
the year was £4.80m (2013: £3.75m) with an amount of £662k 
being written off through the income statement (2013: £698k).

The Group has a retirement benefit obligation in respect of 
its UK final salary pension scheme that has been closed to 
new members and future accruals for some years. A general 
improvement in the economic climate was reflected in the 
actuarial assumptions used in calculating the scheme deficit. 
At the year end the reported deficit was £2.70m (2013: £6.12m) 
which had a material influence on the balance sheet, increasing 
the Group’s reported net assets to £27.93m (2013: £21.37m).

Accounting for pensions under IAS 19 resulted in a benefit to 
the income statement of £31k (2013: £188k).

pRopeRty
At last year’s AGM, the Board communicated that its planning 
appeal relating to a residential development on excess land 
at its Oval Park headquarters had been rejected. Following 
appropriate consultation and a review of next steps, a smaller 
scale revised application is expected to be submitted in the 
coming weeks.

Strategic report  

CML Microsystems Plc
Annual Report and Accounts 2014

StoRAge

group revenue

48% 2%

The sale of semiconductors into solid state storage 
applications increased by 2% against the prior year to £11.80m 
(2013: £11.55m), comprising 48% (2013: 46%) of overall 
Group revenues. Geographically, sales from the European 
customer base delivered solid growth while shipments into the 
Americas region were softer. Average selling prices (“ASPs”) were 
fractionally ahead of the prior year due to product mix.

In explaining the performance of the storage sector across the 
year, it is important to highlight the strategy being employed 
and the stage of growth that we are at. 

Up to the present time, the majority of our direct customers 
within the storage market have utilised our semiconductors to 
develop, manufacture and market a range of removable media 
solid state drives (“SSDs”) in varying formats but predominantly 
in the compact flash form factor (“CF”). Those customers then 
typically market the completed SSD to the major networking, 
telecom and automation companies around the globe. We 
have been very focused on the stringent requirements of these 
industrial class end‑customers and, in doing so, have achieved 
a dominant, key supplier position.

As the use of SSDs within industrial applications is increasing, 
so is the need to widen our product range to embrace a 
greater selection of industry‑standard interface technologies. 
Our research and development teams have been addressing 
this over recent years and through the last twelve months the 
product range has visibly evolved.

During the early part of calendar 2013 we began production 
shipments of our first SATA controller solution targeted for 
use alongside flash memory technology for high reliability 
applications. Customer adoption of that solution continued 
through the year under review, although revenue recognition 
so far has been at a slower pace than we originally expected.

Within the February 2014 interim management statement 
(“IMS”), we conveyed that tangible progress was being made 
with a number of customer opportunities for our new  
SD/MMC controller, launched to market at the end of the 
first half. Since that time progress has been pleasing and 
I can report that a design win has been recorded at a tier one 
European automotive infotainment manufacturer and we 
expect that project to start contributing to revenues through 
the year ahead.

In the last two weeks, we announced early sampling of an 
industrial USB controller designed to address end‑customer 
requirements for reliability that have been lacking from 
commonly available USB products. This is a world first for 
the application areas served.

So, to summarise, over the last few years we have made 
excellent progress within the industrial/embedded solid state 
storage arena. Shipments to‑date comprised largely of CF 
controller ICs for use alongside the durable flash memories 
that have dominated target end markets. More recent product 
introductions permit embedded SD/MMC and USB connectivity, 
provide compatibility with an extensive array of flash memory 
technologies and serve to increase the total available market 
significantly. 

To assist in understanding the typical route to market for our 
storage controller products, it is appropriate to highlight that 
although the Group’s direct customers can cause periodic 
fluctuations in demand, these direct customers each serve a 
wide customer base themselves. It is these end‑customers that 
ultimately dictate Group revenues.

In this context, the Group has three direct storage customers 
that each account for 10% or more of overall revenues. Of these 
customers, one decided to conduct a controlled exit from the 
embedded storage space in the second half of the year. This, 
coupled with customer M&A activity, disrupted trading in the 
final months of the year although we anticipate the situation 
will normalise through the year ahead..

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

11

 
 
 
 
Strategic report  
chairman and managing Director’s  
operating and financial review continued

CML Microsystems Plc
Annual Report and Accounts 2014

Through the year a number of important customer projects 
continued progressing towards production status, some 
of which are with key new customers in accordance with 
our strategy to align with the major players in our chosen 
market areas.

Another solid year of growth was recorded from the sale 
of RF semiconductors. Sales advanced by a double digit 
percentage and contributed over 20% to total wireless 
revenues. The product range is developing such that each new 
product release forms a compelling chip‑set solution when 
used in conjunction with our baseband or data modem ICs. 
This simplifies the design‑in process for the customer, lowers his 
overall bill of material cost and increases Group revenue from 
each customer design. 

As stated earlier, part of the contribution to weaker wireless 
revenues this year can be attributed to a reduction in the 
sale of certain legacy parts. It is noteworthy to report that 
contribution from more recent product introductions, internally 
referred to as “focus products”, represented over 80% of wireless 
revenues. The proportionate contribution from focus products 
has risen each year since 2010, at which time a figure of 60% 
was recorded.

Following the expansion and enhancement of our engineering 
capabilities in the UK, and the operational management 
changes that followed, the integration of the teams has 
progressed well. The enlarged resources are focused on key new 
product activities that will allow us to capitalise on a number of 
opportunities that have traditionally been closed to us.

Customer dependency from wireless revenues remains low. 
No single wireless customer accounts for more than 5% of 
Group revenues.

WIReleSS

group revenue

37% 7%

For the year as a whole, wireless sales totalled £9.12m 
(2013: £9.80m) and accounted for approximately 37% of Group 
revenues (2013: 39%). Proceeds from product sales into the 
Americas were ahead year‑on‑year while sales from Europe and 
the Far East were at lower levels. The overall annual reduction 
reflected a combination of the volatility within end markets 
that rely on governmental spend, along with weaker demand 
for certain higher‑priced legacy products. The underlying trend 
remains one of steady growth.

The Group’s wireless product sales can generally be divided 
into voice centric and data centric end‑application areas. For 
voice sectors, our semiconductors provide baseband processing 
and signalling functionality for standards‑based two‑way radio 
systems. The global installed base is currently dominated by 
equipment that communicates using traditional analogue 
techniques. However, the process of transition to newer digital 
standards is under way and through the year under review 
our digital baseband product sales experienced double digit 
percentage growth. 

Group products offering high‑performance wireless data 
functionality are used within narrowband radio terminals across 
a whole host of proprietary machine to machine (“M2M”) 
applications within our target industrial end‑markets. One 
growth driver within these markets is the need to transfer 
relatively high data rates across bandwidth‑limited RF channels. 

12

Strategic report  

CML Microsystems Plc
Annual Report and Accounts 2014

telecom

group revenue

12% 8%

Sales revenues from wireline telecom end markets were at the 
higher end of expectations and finished the year at £2.92m, 
posting an 8% improvement against the comparative period 
(2013: £2.68m). The majority of the increase came from 
customers located in Europe.

This advance in sales follows the healthy levels of customer 
design‑in activity that were reported one year ago. At that 
time, annual revenues were reported as being slightly down 
due to saturation within the Chinese point of payment terminal 
market, but the remaining customer projects have proven to 
be more resilient. At the same time, new customer projects for 
low‑speed modem ICs continue to be discovered and additional 
benefit is being derived from the fact that one or two larger 
competitors withdrew support for a selection of their legacy 
modem products in the wireline sub‑markets we address. 
The Group as a whole has a long‑standing reputation for 
product longevity.

Our established IC range for the traditional analogue telecom 
market remains price and function competitive within the 
application areas being targeted. While the sector does not 
have the compelling growth opportunities associated with the 
storage and wireless markets, it remains an important focus 
area contributing 12% to overall Group sales revenues.

Customer dependency in this sector is very low with all 
customers well below 2% of Group revenues. 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

SummARy AND outlooK
The year began with expectations that shareholder value would 
be driven by an increase in revenues and profits on the back 
of growing adoption of Group products for the storage and 
wireless market areas, with telecom IC shipments providing 
stable revenues across a diversified end customer base.

Ultimately, the Company was able to deliver on market 
expectations for a firm full year improvement in profitability 
although, as evidenced through the period under review, it was 
record first half revenues and profits that drove performance. 
Second half sales were affected by the previously explained 
and unforeseen customer events within storage markets and 
this, coupled with the cyclical volatility from wireless, created a 
headwind for revenues that will also impact the current year. 

The key end markets for storage and wireless each exhibit 
exciting growth opportunities. Within storage, the gradual 
increase in adoption for the SATA interface products will 
be augmented this year by the addition of SD controller 
sales taking us into complementary market areas, such as 
automotive infotainment and media card security. Sampling of 
the USB controller sales will commence during the first half and 
should serve to provide a further growth platform.

In the wireless sub‑markets addressed, multiple growth drivers 
exist, including the transition from analogue to digital radio 
technology, the need for higher data rates within narrowband 
data application areas and the catalyst of our RF IC solutions 
increasing the adoption of Group chip‑set solutions.

Longer term we intend to introduce new products with price and 
performance characteristics that will enhance and supplement 
the existing product range across all key markets. With our 
engineering resources and capabilities stronger than ever, we 
intend to capitalise on the growing number of opportunities we 
see to drive shareholder value over the medium term.

In reporting on a year when we have delivered record profits, 
it is disappointing to now convey short‑term caution but, 
beyond this year, the Board is confident of delivering a return 
to revenue growth. Our underlying strategy remains valid and 
we obtained a number of important design wins through the 
year, some of which are contractual and some of which take 
us into new sub‑market areas. Those design wins are expected 
to generate meaningful additional revenues over a number of 
years commencing in calendar year 2015.

The progress of the business depends upon the quality and 
dedication of the people it employs. On behalf of the Board, 
I would like to acknowledge the crucial role our employees play 
and convey sincere thanks for their efforts and commitment to 
the success of the Group.

By order of the Board

c. A. guRRy
Chairman and 
Managing Director

20 June 2014

13

 
 
 
 
Directors’ reports  
Directors and advisors

CML Microsystems Plc
Annual Report and Accounts 2014

reGistereD oFFiCe
Oval Park  
Langford  
Maldon CM9 6WG

reGistrars
Neville registrars limited 
Neville House  
18 Laurel Lane  
Halesowen B63 3DA

auDitor
Baker tilly uk audit llp 
25 Farringdon Street  
London EC4A 4AB

joiNt stoCkBrokers
Cenkos securities plc 
6, 7, 8 Tokenhouse Yard  
London EC2R 7AS

s p angel
Prince Frederick House 
35‑39 Maddox Street 
London W1S 2PP

FiNaNCial puBliC relatioNs
Walbrook pr limited 
4 Lombard Street  
London EC3V 9HD

Chris Gurry 
Chairman and Managing Director
Aged 50, he joined the Group in 1994, was appointed to the Board in 
2000 as Business Development Director and became Managing Director 
in October 2007. Prior to joining CML, he worked within the electronics 
industry and has over 25 years’ experience within communications markets. 

NiGel Clark
Financial Director and Company secretary
Aged 60, he joined the Group in 1980. He was appointed Company 
Secretary in 1983 and Financial Director in 1985. Prior to joining CML, 
he was with Touche Ross & Co. Chartered Accountants, and is a qualified 
Chartered Accountant. 

huGh FraNCis ruDDeN (appoiNteD 16 juNe 2014)
sales and Marketing Director 
Aged 54, Hugh has over 25 years’ sales and marketing experience in the 
semiconductor industry. Most recently he has divided his time between 
leading a VC‑backed photovoltaic start‑up company through early stage 
financing and providing business and management consultancy services 
across a number of sectors. Prior to this, he was CEO at Bede Plc (acquired 
by Jordan Valley Semiconductors in 2008), and also spent 14 years at 
Memec Group (acquired by Avnet in 2005), a global semiconductor 
distribution and designs services organisation where his roles included 
product marketing manager, regional CEO and VP global design services 
solutions. Hugh speaks German and holds a BSc in Physics from the 
University of Durham.

roNalD shashoua
Non‑executive Director
Aged 80, he joined the Company in 1996. Formerly of Casson Beckman, 
Chartered Accountants, Ron was a corporate finance specialist 
partner and also held a number of management positions within the 
partnership, including Managing Director. The Board consider Ron to be 
an independent director though this does not comply with the definition 
in the UK Corporate Governance Code 2012. Ron is Chairman of the 
Remuneration Committee.

jiM liNDop 
Non‑executive Director
Aged 57, Jim joined the Company in April 2013 and has extensive 
innovative leadership experience in the technology and engineering 
sectors, having spent over thirty years in the industry. Most recently he was 
founder and CEO of Jennic Ltd, a privately held semiconductor company 
established in 1996 and subsequently acquired by NXP Semiconductors 
in 2010. Prior to Jennic, he consulted to companies in Cambridge, UK, 
including Symbionics, building and leading project teams in new wireless 
technologies. Earlier experience includes working at Rolls Royce designing 
electronic instrumentation for aero‑engines and as a director of engineering 
at Simmons Limited. Jim holds a BSc and MSc in Electronics from the 
University of Nottingham.

14

Directors’ reports  
report of the Directors

CML Microsystems Plc
Annual Report and Accounts 2014

The Directors submit their report and Group financial statements for the 
year ended 31 March 2014. 

stateMeNt oF DireCtors’ respoNsiBilities  
iN respeCt oF the FiNaNCial stateMeNts 
The Directors are responsible for preparing the strategic report, the report 
of the Directors, the Directors’ remuneration report, the separate corporate 
governance statement on page 24 and the financial statements in 
accordance with applicable law and regulations. 

Company law requires the Directors to prepare Group and Company 
financial statements for each financial year. The Directors are required 
under the Listing Rules of the Financial Conduct Authority to prepare Group 
financial statements in accordance with International Financial Reporting 
Standards (“IFRS”) as adopted by the European Union (“EU”) and have 
elected under company law to prepare the Company financial statements 
in accordance with IFRS as adopted by the EU. 

The financial statements are required by law and IFRS adopted by the EU 
to present fairly the financial position of the Group and the Company and 
the financial performance of the Group. The Companies Act 2006 provides 
in relation to such financial statements that references in the relevant part 
of that Act to financial statements giving a true and fair view are references 
to their achieving a fair presentation.

Under company law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and fair view of 
the state of affairs of the Group and the Company and of the profit or loss 
of the Group for that period. 

In preparing the Group and Company financial statements, the Directors 
are required to: 

•	

select suitable accounting policies and then apply them consistently; 

•	 make judgements and accounting estimates that are reasonable 

and prudent; 

•	

state whether they have been prepared in accordance with IFRS 
adopted by the EU; and

•	 prepare the financial statements on the going concern basis unless 
it is inappropriate to presume that the Group and the Company will 
continue in business. 

The Directors are responsible for keeping adequate accounting records that 
are sufficient to show and explain the Group and the Company transactions 
and disclose with reasonable accuracy at any time the financial position 
of the Group and the Company and enable them to ensure that the 
financial statements and the Directors’ remuneration report comply with 
the Companies Act 2006 and, as regards the Group financial statements, 
Article 4 of the IAS Regulation. They are also responsible for safeguarding 
the assets of the Group and the Company and hence for taking reasonable 
steps for the prevention and detection of fraud and other irregularities. 

Each of the Directors, whose names and functions are listed on page 14 
confirm that, to the best of each person’s knowledge: 

•	

•	

the financial statements, prepared in accordance with IFRS as adopted 
by the EU give a true and fair view of the assets, liabilities, financial 
position and profit of the Company and the undertakings included in 
the consolidation taken as a whole; and 

the strategic report contained in the Annual Report and Accounts 
includes a fair review of the development and performance of the 
business and the position of the Company and the undertakings 
included in the consolidation taken as a whole together with a 
description of the principal risks and uncertainties that they face. 

The Directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the CML Microsystems Plc 
website. Legislation in the United Kingdom governing the preparation  
and dissemination of financial statements may differ from legislation in  
other jurisdictions.

GoiNG CoNCerN
The Group’s business activities, performance, position and risks are set out 
in this Annual Report and Accounts. The financial position of the Group, its 
cash flows, liquidity position, borrowing facilities and the use of financial 
instruments and policies relating thereto are detailed in the appropriate 
sections on pages 25 to 56 and elsewhere in the notes to the financial 
statements. The report also includes details of the Group’s risk mitigation 
and management. The Group has considerable financial resources, and 
the Directors believe that the Group is well placed to manage its business 
risks successfully. After making enquiries, the Directors have a reasonable 
expectation that the Company and the Group have adequate resources to 
continue in operational existence for the foreseeable future. Accordingly, 
they continue to adopt the going concern basis in preparing the Annual 
Report and Accounts and financial statements.

priNCipal aCtivities 
The Group designs, manufactures and markets a range of semiconductor 
products for use in communications and data storage industries. 

BusiNess revieW aND Future DevelopMeNts 
The strategic report on pages 2 to 13 provides an analysis of the business 
of the Group along with the development and performance of the 
business during the year and the position at the year end along with future 
developments. A range of performance measures to monitor and manage 
the business are discussed within the strategic report on pages 2 to 13. 

results 
The results for the year are set out in the consolidated income statement 
on page 26. The Group’s pre‑tax profit was £5,791,705 (2013: profit 
£5,454,209) and the profit attributable to equity owners of the parent was 
£4,768,638 (2013: profit £4,054,181). 

DiviDeNDs 
The Directors are proposing a dividend in respect of the year end 31 March 
2014 of 6.25p per 5p ordinary share (2013: 5.5p per 5p ordinary share).

researCh aND DevelopMeNt 
The Group actively reviews developments in its markets with a view to 
taking advantage of the opportunities available to maintain and improve 
its competitive position. This action involves the design and development of 
hardware and firmware for the semiconductor environment. 

strateGiC report
In accordance with S414C (11) of the Companies Act 2006; included in 
the strategic report is the review of the business and future developments, 
principal risks and uncertainties, key performance indicators and 
carbon dioxide emissions. This information would have otherwise been 
required by Schedule 7 of the Large and Medium sized Companies and 
Groups (Accounts and Reports) Regulations 2008 to be contained in the 
Directors’ report.

share Capital 
The Company’s authorised and issued ordinary share capital as at 
31 March 2014 comprised a single class of ordinary shares. Details of 
movements in the issued share capital can be found in note 23 to the 
financial statements. Each share carries the right to one vote at general 
meetings of the Company. During the period, 88,329 ordinary shares 
(2013: 110,257 ordinary shares) in the Company were issued under the 
terms of the various share option schemes.

restriCtioNs oN traNsFer oF seCurities 
There are no specific restrictions on the transfer of securities in the 
Company, which is governed by the Articles and prevailing legislation. Nor is 
the Company aware of any agreements between holders of securities that 
may result in restrictions on the transfer of securities or that may result in 
restrictions on voting rights. 

15

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
Directors’ reports  
report of the Directors continued

CML Microsystems Plc
Annual Report and Accounts 2014

variation of rights 
Subject to applicable statutes, rights attached to any class of shares may 
be varied with the written consent of the holders of at least 75% in nominal 
value of the issued shares of that class, or by a special resolution passed at 
a separate general meeting of the shareholders. 

rights and obligations attaching to shares 
Subject to the provisions of the Companies Act 2006, any resolution 
passed by the Company under the Companies Act 2006 and other 
shareholder rights, shares may be issued with such rights and restrictions 
as the Company may by ordinary resolution decide, or (if there is no such 
resolution or so far as it does not make specific provision) as the Board (as 
defined in the Articles) may decide. Subject to the Articles, the Companies 
Act 2006 and other shareholder rights, unissued shares are at the disposal 
of the Board. 

poWers For the CoMpaNy issuiNG  
or BuyiNG BaCk its oWN shares 
The Company was authorised by shareholders, at the 2013 AGM, to 
purchase in the market up to 2,380,889 of the Company’s issued share 
capital, as permitted under the Company’s Articles. No shares have been 
bought back under this authority. This standard authority is renewable 
annually; the Directors will seek to increase the authority to 2,394,139 5p 
ordinary shares at this year’s AGM. 

The Directors were granted authority at the 2013 AGM to allot relevant 
securities up to a nominal amount of £529,086. That authority will apply 
until the conclusion of this year’s AGM. At this year’s AGM shareholders will 
be asked to grant an authority to allot relevant securities up to a nominal 
amount of £532,030. 

iNterests iN votiNG riGhts 
Information provided to the Company pursuant to the Financial Conduct Authority’s (FCA) Disclosure and Transparency Rules (DTRs) is published on a 
Regulatory Information Service and on the Company’s website. As at 6 June 2014, the Company had been notified under DTR 5 of the following significant 
holdings of voting rights in its shares. 

Registered holder 

Miton Group 

Cazenove Capital Management Limited   

J. M. Gurry 

Legal and General Investment Management Limited 

M. I. Gurry 

T. M. R. Dean 

Hargreave Hale Limited 

Herald Investment Management 

J. M. Finn Nominees Limited 

Prudential Portfolio Managers Limited 

Slater Investments Limited 

Type of investor 

% of issued share capital

Institutional investor 

Institutional investor 

Private investor 

Institutional investor 

Private investor 

Private investor 

Institutional investor 

Institutional investor 

Institutional investor 

Institutional investor 

Institutional investor 

12.08%

11.91%

9.87%

7.42%

6.12%

5.64%

5.04%

4.77%

4.09%

3.92%

3.85%

DeaDliNes For exerCisiNG votiNG riGhts 
Votes are exercisable at a General Meeting of the Company in respect 
of which the business being voted upon is being heard. Votes may be 
exercised in person, by proxy, or in relation to corporate members, or 
corporate representatives. The Articles provide a deadline for submission 
of proxy forms of not less than 48 hours before the time appointed for the 
holding of the meeting or adjourned meeting. 

siGNiFiCaNt aGreeMeNts – ChaNGe oF CoNtrol 
There are no agreements to which the Company is party that take effect, 
alter or terminate upon a change of control of the Company following a 
takeover bid. 

payMeNt oF payaBles 
It is the Company’s policy to negotiate payment terms with its suppliers in 
all sectors and to ensure that they know the terms on which payment will 
take place when the business is agreed. It is our policy to abide by these 
terms. The Company has no trade payables outstanding at the end of the 
financial year and therefore the Company’s practice in respect of the year 
with regard to its payment of creditors has been zero days. The Group’s 
general policy is to pay all creditors in a period between 30 and 45 days. 

Market value oF laND aND BuilDiNGs 
The Directors are of the opinion that the market value of operational 
properties at 31 March 2014 would exceed the net book values included in 
the financial statements, but they are unable to quantify this excess in the 
absence of a professional valuation, the costs of which are not considered 
justifiable in view of the Group’s intention to retain ownership of its existing 
properties for use in its business for the foreseeable future. 

DireCtors aND their iNterests 
The Directors of the Company at 31 March 2014, all of whom have served 
throughout the year unless otherwise stated, together with their interests in 
the shares of the Company were: 

Ordinary shares of 5p each

31 March  
2014 

31 March 
2013

G. W. Gurry (deceased 5 October 2013) 

— 

1,575,869

C. A. Gurry 

N. G. Clark 

G. J. Bates (deceased 21 October 2013) 

R. J. Shashoua 

J. A. Lindop (appointed 1 April 2013) 

917,567 

922,874

4,600 

— 

77,100

81,813

143,500 

143,500

— 

—

The above interests in the ordinary share capital of the Company are 
beneficial. Details of the Directors’ interests in options granted over ordinary 
shares are disclosed in the Directors’ remuneration report. There have been 
no changes in the Directors’ interests in shares between 1 April 2014 and 
6 June 2014. With the exception of Directors’ service contracts there are no 
contracts of significance in which the Directors have an interest.

thirD party iNDeMNity provisioN For DireCtors
The Company currently has in place, and has done for the whole of the 
year ended 31 March 2014, Directors’ and officers’ liability insurance for the 
benefit of all Directors of the Company.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ reports  

CML Microsystems Plc
Annual Report and Accounts 2014

aNNual GeNeral MeetiNG 
The notice of the Annual General Meeting sets forth resolutions for the 
customary ordinary business resolutions 1 to 7 and also special business 
comprising of one ordinary resolution, 8 and two special resolutions, 9 and 
10 relating to the following matters: 

special business ordinary resolution 
8.  To renew the authority for the Company to allot relevant securities. 

special business special resolutions 
9.  To disapply the pre‑emption provisions of the Companies Act 2006. 

10.  To renew the authority to the Company to make market purchases of 

its own shares. 

Capital risk MaNaGeMeNt 
The Company only has one class of share as detailed in note 23. Though 
no specific basis, such as the gearing ratio is used to monitor the capital, 
the Group’s objectives when managing capital are to safeguard the Group’s 
ability to continue as a going concern in order to provide returns for 
shareholders and benefits for other stakeholders. 

In order to maintain or adjust the capital structure, the Group may 
adjust the amount of dividends paid to shareholders, return capital to 
shareholders, issue new shares or sell assets to reduce debt. 

internal control and risk management systems in relation to the 
process of preparing consolidated accounts 
The elements of the internal control system are aimed at ensuring the 
accuracy and reliability of consolidated financial reporting and guarantee 

that business transactions are recognised in full and at the proper time 
in accordance with statutory regulations and CML Microsystems Plc’s 
Articles of Association. Furthermore, they ensure that inventory counts 
are carried out correctly and that assets and liabilities are accurately 
recognised, measured and disclosed in the consolidated financial 
statements. The systems also ensure that the accounting documents 
provide reliable, comprehensible information. 

The controlling activities to ensure the accuracy and reliability of the 
accounting include analytical reviews as well as the execution and control 
of important and complex transactions by different people. The separation 
of administrative, executive, accounting and authorisation functions and 
their performance by different individuals (dual signatures) reduces the risk 
of fraud. 

Internal guidelines also govern specific formal requirements made of the 
consolidated financial statements. Establishing the group of consolidated 
companies is defined in detail, as are the components of the reports to be 
drawn up by the Group companies and their transmission to the central 
consolidation system. The formal requirements relate to the mandatory 
use of a standardised and complete set of reporting forms and a uniform 
account framework for the Group. The internal guidelines also include 
concrete instructions on presenting and carrying out netting procedures 
within the Group and confirming the resulting account balances. 

At Group level the specific control activities to ensure the accuracy and 
reliability of consolidated financial reporting include the analysis and if 
necessary restatement of separate financial statements prepared by Group 
companies, taking into account the auditor’s report and meetings held to 
discuss them.

eMployees 
The Group’s employees are its greatest asset and ultimately are the key factor in determining the long term success of the business. 

The Board aims to ensure that all employees work in an environment that supports diversity and fosters a culture of dignity and respect. We are committed 
to supporting employment policies and practices that support equal opportunities, non‑discrimination, and that comply with relevant local legislation and 
accepted employment practice codes. Policies and practices of equal opportunities and non‑discrimination will ensure that an individual’s ability, aptitude 
and talent are the sole determinants in recruitment, training, career development and progression opportunities rather than on the grounds of age, beliefs, 
disability, ethnic origin, gender, marital status, race, religion or sexual orientation.

Breakdown of employees as at 31 March by gender and management 

Directors 

Senior management 

Staff 

Total 

2014 

Female 

— 

1 

45 

46 

Male 

4 

14 

119 

137 

total 

4 

15 

164 

183 

2013

Female 

— 

1 

43 

44 

Male 

5 

13 

114 

132 

Total

5

14

157

176

Senior management is per the definition in Section 414C of the UK Companies Act 2006.

The Group encourages employees to participate directly in the success of the business through a free flow of information and ideas along with Company 
share ownership. 

post BalaNCe sheet eveNt
On the 16 June 2014 Hugh Francis Rudden was appointed to the Board as 
Sales and Marketing Director and will be offering himself for re‑election at 
the Annual General Meeting.

auDitor 
A resolution to re‑appoint Baker Tilly UK Audit LLP, Chartered Accountants, 
as auditor of the Company will be put to the members at the Annual 
General Meeting. 

stateMeNt as to DisClosure oF iNForMatioN to the auDitor 
The Directors who were in office on the date of approval of these financial 
statements have confirmed that, as far as they are aware, there is no 
relevant audit information of which the auditor is unaware. 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ reports  
report of the Directors continued

CML Microsystems Plc
Annual Report and Accounts 2014

eNviroNMeNtal issues aND GreeNhouse Gas eMissioNs 
The Board recognises its responsibility as a manufacturing concern 
to reduce, where economically sound, the energy it uses and where 
possible take advantage of recycling opportunities, complying with 
local laws as a minimum standard. The direct impact of the Company’s 
own business on the environment is little more than that of a normal 
office environment so has minimal effect. This is due to the fact that 
the Company mainly uses a sub‑contractor model for the manufacture 
of its products. The mandatory reporting of greenhouse gas emissions 

pursuant to the Companies Act 2006 (Strategic Report and Directors’ 
Report) Regulations 2013 (“the Regulations”) requires we report the 
data shown below. The methodology used to calculate our emissions is 
based on the “Environmental Reporting Guidelines: including mandatory 
greenhouse gas emissions reporting guidance” (June 2013) issued by the 
Department for Environment, Food and Rural Affairs (“DEFRA”). We have 
also utilised DEFRA’s 2013 conversion factors within this report. We have 
not extrapolated figures where the data is not available, such as power 
consumption when it is included within a lease cost.

Greenhouse gases emissions in tonnes of Co2 equivalents

2014 

153.88 
591.30 
 745.18 

% of total 
 emissions

20.65%
79.35%
100.00%

Scope 2 
79.35%

Tonnes of CO2e 
Scope 1 
Scope 2 
total controlled emissions 

emissions source 

Tonnes of CO2e 
scope 1 
Fuel – Company owned vehicles 
Gas – heating 
Refrigerant 
total scope 1 emissions 
scope 2 
Electricity – office and manufacturing 
total scope 2 emissions 

Geographical breakdown
Tonnes CO2e 
UK 
Taiwan 
Singapore 
Germany 
total emissions 

Scope 1 

128.33 
13.46 
— 
12.09 
153.88 

emission’s intensity
Tonnes of CO2e/£ turnover 
Scope 1 
Scope 2 
total  

2014 

% of total 
 emissions

31.93 
121.94 
0.01 
153.88 

4.28%
16.37%
0.0%
20.65% 

591.30 
591.30 

79.35%
79.35% 

Scope 2 

529.01 
31.32 
5.57 
25.40 
591.30 

total 

Percentage

657.34 
44.78 
5.57 
37.49 
745.18 

88.21%
6.01%
0.75%
5.03%
100.00%

Gas 
121.94%

Refrigerant 
0%

UK 
88.21%

2014

0.01
0.03
0.04

Scope 2 
0.03

Scope 1 
20.65%

Scope 2 breakdown

Fuel 
4.28%

Electricity 
79.35%

Germany 
5.03%

Singapore 
0.75%

Germany 
6.01%

Scope 1 
0.01%

The above greenhouse gas emissions data is reported using an operational 
control approach to define our organisational boundary, which meets the 
definitional requirements of the Regulations in respect of those emissions 
for which we are responsible. This includes all material emission sources 
which we deem ourselves to be responsible for. These sources are within 
our organisational boundary and align with our own internal and financial 
control. We do not have responsibility for any emission sources outside this 
boundary such as commercial flights (scope 3) since they are not within our 
control and therefore are not considered to be our responsibility.

Each of the Directors have confirmed that they have taken all the steps 
that they believe they ought to have taken as Directors in order to make 
themselves aware of any relevant audit information and to establish that it 
has been communicated to the auditor. 

By order of the Board 

N. G. Clark
Company Secretary

20 June 2014 

18

 
 
 
 
  
 
  
 
 
 
 
 
Directors’ reports  
Directors’ remuneration report

CML Microsystems Plc
Annual Report and Accounts 2014

iNtroDuCtioN 
This report has been prepared in accordance with the new regulations 
regarding the Directors’ remuneration report (Schedule 8 of the Large and 
Medium‑sized Companies and Group (Accounts and Reports) Regulations 
2008 as amended in 2013). As in previous years the shareholders will be 
asked to approve the Directors’ remuneration report at the forthcoming 
Annual General Meeting of the Company at which the financial statements 
will be approved. Approval sought for this will have advisory status. 
Additionally this report details the remuneration policy for Directors and 
this policy will be subject to a binding vote at the forthcoming Annual 
General Meeting, and if approved will apply for a three‑year period 
commencing 30 July 2014. The policy is very much in line with the previous 
policy although the level of disclosure has increased in line with the new 
regulations. The remuneration committee reviewed the existing policy and 
deemed no change necessary to the current arrangements. There have 
been no substantial changes in the Directors’ remuneration between 2013 
and 2014.

CoNsiDeratioN oF eMployMeNt CoNDitioNs  
elseWhere iN the Group
In setting the policy for Directors, the remuneration committee has been 
mindful of the Group’s objective to reward all employees fairly according to 
their role, experience and performance. In setting the policy for Directors’ 
remuneration the committee has considered the pay and employment 
conditions of the other employees within the Group. No formal consultation 
has been undertaken with the employees in drawing up this policy. 
The committee has not used formal comparison measures.

reMuNeratioN CoMMittee 
The Board has established a remuneration committee that comprises 
of R. J. Shashoua (committee Chairman), C. A. Gurry and N. G. Clark. 
The Executive Directors do not participate in deciding their personal 
remuneration package.

reMuNeratioN poliCy 
Set out in the table below is the future Group policy on Directors’ 
remuneration. This will be proposed for a binding vote at the 2014 Annual 
General Meeting. If approved the policy will take effect from 30 July 2014. 
In setting the policy, the remuneration committee has taken into account:

•	

•	

•	

•	

•	

•	

the need to attract, retain and motivate individuals of a calibre who 
will ensure successful leadership and management of the Company;

the Group’s general aim in seeking to reward all employees fairly 
according to the nature of their role;

the need to align the interests of the shareholders as a whole with the 
long‑term growth of the Group;

the need to be flexible and adjust with operational changes 
throughout the term of this policy;

the size and nature of the business; and

knowledge of general pay levels within the Company’s peer group and 
similar size companies.

The remuneration of the Non‑Executive Directors is determined by the 
Board and takes into account additional remuneration for services outside 
the scope of the ordinary duties of Non‑Executive Directors.

executive Directors

Element

Purpose

Policy

Operation

Performance conditions

Base salary

Pension

Benefits*

To recognise skills, 
responsibility, 
accountability, experience 
and value.

To provide competitive 
retirement benefits.

Set at a level considered appropriate 
to attract, retain, motivate and 
reward the right individual.

Reviewed annually by the 
remuneration committee. 

Paid monthly.

No specific performance 
conditions, no maximum salary 
and no minimum or maximum 
rate of increase.

Fixed percentage of base salary. 

Paid monthly into the Group 
defined contribution scheme.

No specific 
performance conditions. 

To provide a competitive 
benefits package.

Include car or car allowance, 
health cover and death in service.

As defined in the 
employment contract.

No specific 
performance conditions.

Annual bonus

To reward and incentivise.

Tied to the overall profit and 
performance of the business as 
well as the individual in that period.

Assessed annually on both a 
financial and non‑financial basis.

Share options

To provide Executive 
Directors with a long‑term 
interest in the Company.

Granted under general group‑wide 
schemes.

Offered at appropriate times by 
the remuneration committee.

The maximum bonus will not 
exceed 50% of base salary and 
is totally at the discretion of the 
remuneration committee. 

No minimum or maximum 
levels set and no performance 
criteria specified.

Non‑executive Directors

Element

Purpose

Policy

Operation

 Performance conditions

Base salary

To recognise skills, 
experience and value.

Set at a level considered 
appropriate to attract, retain, 
motivate the individual.

Reviewed periodically as 
needed.

Pension

Benefits

None offered.

None offered.

Health cover when 
employed under PAYE.

Health cover where appropriate up 
to the age of 75.

None offered.

Group organised.

No specific performance 
conditions, no maximum salary 
and no minimum or maximum 
rate of increase.

None offered.

No specific 
performance conditions.

Share options None offered.

None offered.

None offered.

None offered.

*   Principally a car and private medical insurance. The contracts of the Executive Directors allow the provision of company car to be exchanged for a car 

allowance and where this is done, this allowance is added to the benefits in kind figure.

The Company has no long‑term incentive plans for Directors and no separate share option scheme exists solely for Executive Directors and they therefore only 
participate in share option plans that are eligible to all employees. The committee believes that share option schemes for all employees maximise shareholder 
value over time and therefore no specific performance conditions attach to the number of options granted to Executive Directors on an individual basis.

19

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
Directors’ reports  
Directors’ remuneration report continued

CML Microsystems Plc
Annual Report and Accounts 2014

poliCy oN payMeNt For loss oF oFFiCe
There are no contractual provisions that could impact on a termination payment. Termination payments will be calculated in accordance with the existing 
contract of employment or service contract. It is the policy of the remuneration committee to issue employment contracts to Executive Directors with 
normal commercial terms and without extended terms of notice which could give rise to an extraordinary termination payment.

siNGle total FiGure oF reMuNeratioN (auDiteD) 
individual Director’s remuneration was as follows:

2014  

G. W. Gurry 

C. A. Gurry 

N. G. Clark 

G. J. Bates 

R. J. Shashoua 

J. A. Lindop 

2013  

G. W. Gurry 

C. A. Gurry 

N. G. Clark 

G. J. Bates 

R. J. Shashoua 

salary 
£ 

18,958 

201,400 

190,800 

14,583 

25,000 

20,000 

Bonus 
£ 

— 

40,280 

42,930 

— 

— 

— 

Benefits	
in kind  
£ 

total 
excluding	
pension  
£ 

Pension	
contribution  
£ 

total  
£

611 

19,569 

— 

19,569

23,144 

264,824 

28,728 

293,552

19,226 

252,956 

31,583 

284,539

665 

— 

— 

15,248 

25,000 

20,000 

— 

— 

— 

15,248

25,000

20,000

470,741 

83,210 

43,646 

597,597 

60,311 

657,908

Salary 
£ 

32,500 

201,400 

190,800 

25,000 

25,000 

Bonus 
£ 

— 

45,315 

42,930 

— 

— 

Benefits 
in kind  
£ 

Total 
excluding 
pension  
£ 

Pension 
contribution  
£ 

Total  
£

— 

32,500 

— 

32,500

21,719 

13,180 

1,226 

— 

268,434 

246,910 

26,226 

25,000 

25,650 

31,583 

— 

— 

294,084

278,493

26,226

25,000

474,700 

88,245 

36,125 

599,070 

57,233 

656,303

See remuneration policy for types of benefits in kind. No formal performance measures are considered relevant due to the size and nature of the Board and 
therefore bonuses and share options granted are entirely at the discretion of the remuneration committee.

remuneration of the Managing Director over the last five years:

Year   

2014 

2013 

2012 

2011 

2010 

 Managing Director 

  C. a. Gurry 

C. A. Gurry 

C. A. Gurry 

C. A. Gurry 

C. A. Gurry 

Total remuneration 
including bonus 
£’000 

Annual bonus payout/ 
maximum opportunity 
% 

294 

294 

281 

261 

198 

20.0% / 50% 

22.5% / 50% 

20.0% / 50% 

17.5% / 50% 

00.0% / 50% 

Long‑term incentive  
vesting rates against  
maximum opportunity* 

%

n/a

n/a

n/a

n/a

n/a

percentage change in Managing Director’s remuneration:
The table below shows the percentage change in Managing Director’s total remuneration for the prior year compared to the total remuneration for 
the Group.

2014 
£ 

2013 
£ 

Change 
%

201,400 

201,400 

51,872 

40,280 

47,369 

45,315 

293,552 

294,084 

9,609,246 

9,375,854 

—

9.5

(11.11)

(0.18)

2.49

Basic salary 

Taxable benefits and pension 

Annual bonus 

Total remuneration of Managing Director 

Total remuneration of employees 

20

 
 
 
 
 
 
 
 
 
 
 
	
	
	
	
	
	
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ reports  

CML Microsystems Plc
Annual Report and Accounts 2014

share optioNs (auDiteD) 
The following Directors had interests in options to subscribe for ordinary shares as follows: 

Number of 
options at 
1 April 2013 

Options 
exercised 
in year 

Gain on 
options 
exercised 
in year 

— 

— 

— 

— 

(58,139) 

£255,230 

(58,139) 

£255,230 

Options 
granted 
in year 

— 

— 

— 

— 

Number of 
options at 
31 March 
2014 

20,000 

20,000 

— 

40,000 

Exercise  
price 

£2.20 

£2.30 

£0.86 

Exercise date

15  June 2014 to 14 June 2021 

15 June 2014 to 14 June 2021 

28 July 2013 to 27 July 2018 

C. A. Gurry 

N. G. Clark 

20,000 

20,000 

58,139 

98,139 

On 17 September 2013 N. G. Clark exercised 58,139 options at the exercise price of £0.86 and sold the shares at the market price of £5.25.

Options are granted at an exercise price not less than the market price on the last dealing day prior to the date of grant and, under normal circumstances, 
remain exercisable between the third and tenth anniversaries of the date of grant. The share option schemes cover all Group employees, not just the 
Directors. The share options have no performance conditions attached. Further details are provided in note 23 to the financial statements. The market price 
of the Company’s shares on 31 March 2014 was 572.5p (2013: 417.5p) and the range for the year was 381.5p to 615p. 

peNsioNs (auDiteD)
The Group operates several pension schemes throughout the United Kingdom and overseas in which some of the Directors are included. Full details 
of these schemes are given in note 11 to the financial statements. The number of Directors who were members of pension schemes operated by the 
Company (where a member is defined as a current member, deferred member or pension member) was: 

Defined contributions scheme 

Defined benefit scheme  

2014 
Number 

2013  
Number

2  

1  

2 

2 

C. A. Gurry is the only Director who was a member of the defined benefit scheme operated by the Company during the year. Pension entitlements and 
corresponding transfer values were as follows during the year: 

total 
accrued 

Transfer value 
(less Directors’   Transfer value  transfer value  Total change in 
transfer value 
contributions) 
Increase in 
during period 
pension at  accrued pension  of net increase 
(less Directors’ 
in accrual over 
excluding 
31 March  
period 
inflation 
2014 
contributions) 
£ 
£ 
£ 

of accrued  
pension at 
31 March 
2014 
£ 

of accrued  
pension at 
31 March 
2013 
£ 

£

C. A. Gurry 

32,715 

1,193 

2,954 

342,481 

345,435 

2,954

The increase in accrued pension including inflation would be £1,749 for C. A. Gurry. 

The Company’s defined benefit pension scheme was closed in respect of future benefit accruals on 31 March 2009. Life assurance cover and widows death 
in service cover is still provided under this scheme. 

Company contributions of £60,311 (2013: £57,233) were made towards the defined contribution scheme during the year in respect of the Executive 
Directors as detailed later in this report. 

Normal retirement date for all Company pension schemes is 65. There are no additional benefits that will become receivable by a Director in the event of 
early retirement.

approaCh to reCruitMeNt reMuNeratioN
All appointments to the Board are made on merit. The components of the remuneration package (for a new Director recruited within the life of the 
approved remuneration policy) would comprise of a base salary, pension, benefits, annual bonus and an opportunity to be granted share options. The 
approach with any appointment is detailed in the policy table. The Company aims to attract appropriately skilled and experienced individuals offering a 
level of remuneration that, in the opinion of the remuneration committee, is not excessive but fair. 

21

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ reports  
Directors’ remuneration report continued

CML Microsystems Plc
Annual Report and Accounts 2014

reMuNeratioN sCeNarios
An indication of the possible level of remuneration that would be received by each Executive Director in the year commencing 1 April 2014 in accordance 
with the Directors’ remuneration policy is shown below:

C. a. Gurry (£’000)

354

N. G. Clark (£’000)

337

278

253

100%

91%

71%

265

242

100%

91%

72%

Min

on target 
example

Max

Min

on target 
example

Max

The “minimum” remuneration consists of the base salary, benefits and pension as disclosed in the remuneration table for 2014 contained within this 
report. The “on target” remuneration is the minimum remuneration figure plus, as an example, a 12.5% bonus paid on the base salary element part of the 
minimum remuneration. There are no contractual targets set for Directors’ bonuses and in the last five years bonus levels have ranged from zero to 22.5% 
of the base salary element. The maximum remuneration assumes a 50% bonus paid on the base salary element part of the minimum remuneration. 

NoN‑exeCutive DireCtors 
The fees payable to Non‑Executive Directors are determined by the Board and designed to recognise the experience and responsibility whilst rewarding the 
expertise and ability of the individual. 

DireCtors’ serviCe CoNtraCts 
C. A. Gurry and N. G. Clark are employed by the Company under a written contract of employment that provides for termination by either party giving 
twelve‑months’ notice. 

R. J. Shashoua does not have a service contract with the Company nor was he appointed for a specific term of office. J. A. Lindop has a three‑year service 
contract that commenced on 1 April 2013. All Directors are subject to re‑appointment at the first Annual General Meeting after their appointment and 
thereafter, apart from the Managing Director, one third of the remaining Directors shall retire by rotation at the Annual General Meeting. 

Directors notice periods are set in line with market practice and of a length considered sufficient to ensure an effective handover of duties should a Director 
leave the Company.

CoNsiDeratioN By the DireCtors oF Matters relatiNG to DireCtors’ reMuNeratioN
The remuneration committee considered the Executive Directors remuneration and the Board considered the Non‑Executive Directors remuneration in the 
year ended 31 March 2014. No increases were awarded to salary and no external advice was taken in reaching this decision.

relative iMportaNCe oF speND oN pay
The total expenditure of the Group on remuneration to all employees (note 5) is shown below

Employee remuneration 

Distributions to shareholders 

2014 
£ 

2013 
£ 

Movement 
£

  10,910,967  10,567,958 

343,009

873,394 

630,584 

242,810

shareholDer votiNG
At the Annual General Meeting on 31 July 2013, there was an advisory vote on the resolution to approve the remuneration report the result of which is 
detailed below:

Resolution to approve the remuneration report 

% of  
votes for 

% of 
votes against 

Number of 
votes withheld

99.99 

0.01 

— 

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ reports  

CML Microsystems Plc
Annual Report and Accounts 2014

CoNsiDeratioN oF shareholDer vieWs
No shareholder views have been taken into account when formulating this policy. In accordance with the new regulations, an ordinary resolution for 
approval of this policy will be put to the shareholders at the Annual General Meeting in July 2014.

CoMpaNy’s perForMaNCe 
The graph below shows the total shareholder return on a holding of shares in the Company as against the average total shareholder return (TSR) of the 
companies comprising the TechMark 100 Index for the last five years. The TechMark 100 Index was selected because in the opinion of the Board it is the 
most appropriate for benchmarking the Company. 

CML

TechMark

1500

1200

900

600

300

0

Apr
2009

Sep
2009

Feb
2010

Jul
2010

Dec
2010

May
2011

Oct
2011

Mar
2012

Aug
2012

Jan
2013

Jun
2013

Nov
2013

Apr
2014

On behalf of the Board of Directors 

r. j. shashoua 
Director and Chairman of the remuneration committee 

20 June 2014 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

23

 
 
 
 
 
Directors’ reports  
Corporate governance

CML Microsystems Plc
Annual Report and Accounts 2014

stateMeNt oF the appliCatioN oF priNCiples iN the uk 
Corporate GoverNaNCe CoDe 2012 (the “CoDe”) 
The Board acknowledge the importance of the UK Corporate Governance 
Code 2012 (the “Code”) revised in September 2012. Companies that have a 
standard listing on the London Stock Exchange are not required to comply 
with the Code under the Listing Rules. However there is a requirement to 
comply with certain disclosure and transparency rules, specifically DTR 7.2, 
relating to corporate governance statements.

The Company is committed to high standards of corporate governance and 
has sought to comply with those aspects of the Code that are considered 
by the Board to be practical and appropriate for an organisation of its size 
and nature and where, in the Board’s opinion, are of material benefit to the 
Company and/or its stakeholders. A copy of the Code is available on the 
Financial Reporting Council’s website at www.frc.org.uk/corporate/ukcgcode.cfm.

In particular, the Company places a high degree of importance on 
corporate governance issues relating to internal financial control, 
accountability and the ability of its Directors to behave independently and 
appropriately. Consequently, consideration of the Code has been weighted 
towards these issues whilst also having due regard for the size and nature 
of the Group.

DireCtors 
The Group is led and controlled by an effective board that comprises 
two Executive Directors and two Non‑Executive Directors. Details of the 
Directors can be found on page 14. The Chairman is primarily responsible 
for the running of the Board and the Managing Director is the Chief 
Operating Decision Maker (“CODM”) with responsibility for the day‑to‑day 
running of the Group and for implementing Group strategy. Following the 
death of the Chairman during the year, the Board elected the Managing 
Director to the additional position of Chairman on an interim basis.

The Board meets formally a minimum of four times per year. During 2014, 
nine Board meetings were held where all Directors participated.

All Board members have full access to the Group’s advisors for seeking 
professional advice at the Company’s expense and the Group’s culture 
is to openly discuss any important issues. New appointments are led by 
the Managing Director and considered by the whole Board acting as the 
nominations committee. 

The Group’s wider organisational structure has clear lines of responsibility. 
Operating and financial responsibility for all subsidiary companies 
is the responsibility of the Board. The CODM monitors operating 
performance through the regular review of financial reports and by holding 
regular formal discussions with senior managers and their respective 
senior personnel.

In accordance with the Articles of Association one third of the 
Board excluding the Managing Director is subject to re‑election by 
rotation annually.

aCCouNtaBility
In the report of the Directors on pages 15 to 18 of this Annual Report 
and Accounts there are details of the Group’s internal financial 
control procedures and risk management practices. The Group has a 
long‑established framework of internal financial controls and the Board 
recognises that the Group operates in highly competitive markets that can 
be affected by factors and events outside its control. Accordingly, an annual 
review of the material controls, including financial, operational, compliance 
and risk management systems is undertaken during the year by the internal 
audit function. 

In accordance with the objectives of the Code, the Board reviews the results 
of the review and takes necessary actions where required. The Board is 
satisfied there is an ongoing process in place for identifying, evaluating and 
managing the Group’s significant risks.

auDit
The Financial Director is responsible for the appointment of the 
external auditor; reviewing the scope and results of the audit; its cost 
effectiveness; the independence and objectivity of the auditor and the 
supply of non‑audit services. Additionally, an Independent Non‑Executive 
Director (as defined by the Board) carries out an independent review with 
the auditor.

relatioNs With shareholDers 
The Managing Director and the Financial Director are the Group’s principal 
spokesmen with investors, fund managers, the press and other interested 
parties. They hold briefings with institutional fund managers and analysts 
primarily following the announcement of half‑year and preliminary results 
along with other ad‑hoc meetings throughout the year. The Board also 
welcomes all shareholders at the Annual General Meeting where they are 
able to question the full Board and meet with them afterwards. Details of 
all briefings and meetings are communicated to the full Board. 

By order of the Board 

N. G. Clark 
Company Secretary 

20 June 2014

24

Financial statements 
independent auditor’s report 
to the members of CML Microsystems Plc 

CML Microsystems Plc
Annual Report and Accounts 2014

We have audited the Group and parent company financial statements (the “financial statements”) on pages 26 to 56. The financial reporting framework 
that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRS) as adopted by the European Union and, 
as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006. 

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has 
been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other 
purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members 
as a body, for our audit work, for this report, or for the opinions we have formed.

respeCtive respoNsiBilities oF DireCtors aND auDitor 
As more fully explained in the Directors’ responsibilities statement set out on page 15, the Directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements 
in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing 
Practices Board’s (APB’s) Ethical Standards for Auditors.

sCope oF the auDit oF the FiNaNCial stateMeNts 
A description of the scope of an audit of financial statements is provided on the Financial Reporting Council’s website at  
www.frc.org.uk/auditscopeukprivate 

opiNioN oN the FiNaNCial stateMeNts 
In our opinion 

•	

•	

•	

•	

the financial statements give a true and fair view of the state of the Group’s and the parent company’s affairs as at 31 March 2014 and of the Group’s 
profit for the year then ended;

the Group financial statements have been properly prepared in accordance with IFRS as adopted by the European Union; 

the parent company financial statements have been properly prepared in accordance with IFRS as adopted by the European Union and as applied in 
accordance with the provisions of the Companies Act 2006; and

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the Group financial 
statements, Article 4 of the IAS Regulation.

opiNioN oN other Matters presCriBeD By the CoMpaNies aCt 2006 
In our opinion:

•	

•	

the part of the Directors’ remuneration report to be audited has been properly prepared in accordance with the Companies Act 2006; and

the information given in the strategic report and the report of the Directors for the financial year for which the financial statements are prepared is 
consistent with the financial statements.

Matters oN WhiCh We are requireD to report By exCeptioN 
We have nothing to report in respect of the following:

Under the Companies Act 2006 we are required to report to you if, in our opinion:

•	 adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not 

visited by us; or

•	

the parent company financial statements and the part of the Directors’ remuneration report to be audited are not in agreement with the accounting 
records and returns; or

•	

certain disclosures of Directors’ remuneration specified by law are not made; or

•	 we have not received all the information and explanations we require for our audit.

euaN BaNks 
(Senior Statutory Auditor) 
For and on behalf of Baker Tilly UK Audit LLP, Statutory Auditor  
Chartered Accountants  
25 Farringdon Street  
London EC4A 4AB 

20 June 2014

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

25

 
 
 
 
Financial statements  
Consolidated income statement
for the year ended 31 March 2014

Continuing operations 

Revenue 

Cost of sales 

Gross	profit 

Distribution and administration costs 

Other operating income 

Profit	from	operations 

Share‑based payments 

Profit	after	share‑based	payments 

Finance costs 

Finance income 

Profit	before	taxation	from	continuing	operations	

Income tax expense 

Profit	after	taxation	from	continuing	operations	

Profit/(loss) after taxation from discontinued operations 

Profit	after	taxation	attributable	to	equity	owners	of	the	parent 

Basic earnings per share   

From continuing operations 

From profit for year 

From discontinued operations 

Diluted earnings per share 

From continuing operations 

From profit for year 

From discontinued operations 

CML Microsystems Plc
Annual Report and Accounts 2014

Notes 

2014 
£ 

Restated 
2013  
£

3  24,393,659  24,648,020

4 

(6,511,437) 

(7,312,786)

  17,882,222  17,335,234

4  (12,469,963)  (12,130,157)

5,412,259 

5,205,077

4 

473,613 

296,097

5,885,872 

5,501,174

24 

(155,931) 

(101,525)

  5,729,941 

5,399,649

7 

7 

— 

(34)

61,764 

54,594

5,791,705 

5,454,209

8 

(1,023,069) 

(1,018,246)

4,768,636 

4,435,963

28 

10 

10 

10 

10 

10 

10 

10 

2 

(381,782)

4,768,638 

4,054,181

29.96p 

29.96p 

— 

29.20p 

29.20p 

— 

28.01p

25.59p

(2.42p)

27.56p

25.18p

(2.38p)

Consolidated statement of comprehensive income
for the year ended 31 March 2014

Profit for the year 

other comprehensive income, net of tax 

Foreign exchange differences 

Actuarial profit/(loss) on retirement benefit obligations  

Deferred tax on actuarial (profits)/losses   

Other comprehensive income for the year net of taxation  
attributable to equity owners of the parent 

Total comprehensive income for the year  

Notes 

2014 
£ 

2014 
£ 

2013 
£ 

2013 
£

4,768,638 

4,054,181

(301,900) 

11 

22 

3,393,000 

(678,600) 

180,620 

(1,768,000) 

406,640 

2,412,500 

7,181,138 

(1,180,740)

2,873,441

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Consolidated	statement	of	financial	position
as at 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

Notes 

2014 
£ 

2014 
£ 

2013 
£ 

2013 
£

assets 

Non‑current assets 

Property, plant and equipment 

Investment properties 

Development costs 

Goodwill 

Deferred tax asset 

Current assets 

Inventories 

Trade receivables and prepayments 

Current tax assets 

Cash and cash equivalents  

Non‑current assets classified as held for sale properties  

total assets 

liabilities 

Current liabilities 

Bank loans and overdrafts  

Trade and other payables   

Current tax liabilities 

Non‑current liabilities 

Deferred tax liabilities 

Retirement benefit obligation 

total liabilities 

Net assets 

Capital and reserves attributable to equity owners of the parent 

Share capital 

Share premium 

Share‑based payments reserve 

Foreign exchange reserve   

Accumulated profits 

total shareholders’ equity 

12 

12 

12 

12 

22 

15 

16 

21 

4,936,710 

3,450,000 

6,188,255 

3,512,305 

1,270,976 

5,094,035

3,450,000

4,674,421

3,512,305

2,737,409

  19,358,246 

  19,468,170

1,129,051 

3,388,003 

282,667 

17  11,373,483 

1,692,599 

2,522,168 

138,720 

9,322,957 

12 

18 

20 

21 

  16,173,204 

  13,676,444

100,168 

109,977

  35,631,618 

  33,254,591

— 

2,508,599 

274,129 

2,782,728 

338,267

3,308,282

56,851

3,703,400

22 

11 

2,224,517 

2,698,000 

2,063,299 

6,122,000 

4,922,517 

7,705,245 

  27,926,373 

798,046 

5,069,921 

327,130 

211,632 

  21,519,644 

  27,926,373 

8,185,299

  11,888,699

  21,365,892

793,630

4,977,531

171,199

513,532

  14,910,000

  21,365,892

23 

24 

24 

24 

24 

The financial statements on pages 26 to 56 were approved and authorised for issue by the Board on 20 June 2014 and signed on its behalf by: 

C. a. Gurry 
Director 

Registered in England and Wales: 944010 

N. G. Clark
Director 

27

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Consolidated	and	Company	cash	flow	statements
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

Group 

2014 
£ 

2013  
£  

Company

2014 
£ 

2013 
£

Notes 

5,791,705 

5,454,209 

279,721 

204,421

2,787 

(383,133) 

— 

—

5,794,492 

5,071,076 

279,721 

204,421

255,358 

241,546 

87,301 

87,301

2,588,063 

2,517,374 

31,000 

(188,000) 

— 

— 

—

—

155,931 

101,525 

155,931 

101,525

— 

— 

— 

34 

519,367 

456,026

— 

—

(186)

(61,773) 

(24,668) 

(15,578) 

27 

(1,109,739) 

(163,686)  2,045,716 

(1,064,385)

  7,653,332 

7,555,201 

3,072,458 

(215,298)

(204,593) 

(70,620) 

— 

—

7,448,739 

7,484,581 

3,072,458 

(215,298)

(102,995) 

(179,448) 

(4,139,040) 

(3,048,481) 

5,990 

61,773 

450 

24,668 

(4,174,272) 

(3,202,811) 

— 

 — 

— 

15,578 

15,578 

(21,152)

—

—

186

(20,966)

96,806 

110,457 

96,806 

110,456

(873,394) 

(630,584) 

(873,394) 

(630,584)

— 

(34) 

(338,267) 

(2,162,164) 

— 

— 

—

—

(1,114,855) 

(2,682,325) 

(776,588) 

(520,128)

2,159,612 

1,599,445 

2,311,448 

(756,392)

17 

9,322,957 

7,742,038 

46,115 

802,507

2,159,612 

1,599,445 

2,311,448 

(756,392)

(109,086) 

(18,526) 

— 

—

  11,373,483 

9,322,957 

2,357,563 

46,115

operating activities 

Net profit before taxation (continuing operations) 

Net profit before taxation (discontinuing operations) 

Net profit for the year before taxation 

Adjustments for: 

Depreciation 

Amortisation of development costs 

Movement in pensions deficit 

Share‑based payments 

Dividend received from Group companies 

Finance costs 

Finance income 

Increase/(decrease) in working capital 

Cash	flows	from	operating	activities 

Income tax paid 

Net	cash	flows	from	operating	activities	

investing activities 

Purchase of property, plant and equipment 

Investment in development costs 

Disposal of property, plant and equipment 

Finance income 

Net	cash	flows	from	investing	activities		

Financing activities 

Issue of ordinary shares 

Dividend paid to shareholders 

Finance costs 

Decrease in bank loans and short‑term borrowings 

Net	cash	flows	from	financing	activities 

increase/(decrease) in cash and cash equivalents 

Movement in cash and cash equivalents: 

At start of year 

Increase/(decrease) in cash and cash equivalents 

Effects of exchange rate changes 

at end of year 

 Group 2013 figures have been restated.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Consolidated statement of changes in equity
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

at 31 March 2012 

Profit for year  

other comprehensive income net of taxes 

Foreign exchange differences  

Net actuarial loss recognised directly to equity 

Deferred tax on actuarial losses  

total comprehensive income for year 

transactions with owners in their capacity as owners  

Issue of ordinary shares 

Dividend paid 

Share 
capital 
£ 

Share 
premium 
£ 

Share‑based 
payments 
£ 

Foreign 
exchange 
reserve 
£ 

Accumulated 
profits 
 £ 

Total  
£ 

788,117 

4,872,587 

108,085 

332,912  12,809,352  18,911,053

4,054,181 

4,054,181

180,620 

180,620

(1,768,000) 

(1,768,000)

406,640 

406,640

— 

— 

— 

180,620 

(1,361,360) 

(1,180,740)

788,117 

4,872,587 

108,085 

513,532  15,502,173  21,784,494

5,513 

104,944 

110,457

(630,584) 

(630,584)

total transactions with owners in their capacity as owners 

5,513 

104,944 

— 

— 

(630,584) 

(520,127)

Share‑based payments in year  

Cancellation/transfer of share‑based payments 

at 31 March 2013 

Profit for year  

other comprehensive income net of taxes 

Foreign exchange differences  

Net actuarial profit recognised directly to equity 

Deferred tax on actuarial profit  

total comprehensive income for year 

transactions with owners in their capacity as owners  

Issue of ordinary shares 

Dividend paid 

101,525 

(38,411) 

101,525

38,411 

—

793,630 

4,977,531 

171,199 

513,532  14,910,000  21,365,892

4,768,638 

4,768,638

(301,900) 

(301,900)

3,393,000 

3,393,000

(678,600) 

(678,600)

— 

— 

— 

(301,900)  7,483,038 

7,181,138

793,630 

4,977,531 

171,199 

211,632  22,393,038  28,547,030

4,416 

92,390 

96,806

(873,394) 

(873,394)

total transactions with owners in their capacity as owners 

4,416 

92,390 

— 

— 

(873,394) 

(776,588)

Share‑based payments in year  

at 31 March 2014 

798,046 

5,069,921 

327,130 

211,632  21,519,644  27,926,373

155,931 

155,931

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Company	statement	of	financial	position
as at 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

assets 

Non‑current assets 

Property, plant and equipment 

Investment properties 

Investments 

Deferred tax asset 

Current assets 

Trade receivables and prepayments 

Cash and cash equivalents  

total assets 

liabilities 

Current liabilities 

Trade and other payables   

Non‑current liabilities 

Deferred tax liabilities 

total liabilities 

Net assets 

equity 

Share capital 

Share premium 

Share‑based payments reserve 

Merger reserve 

Accumulated profits 

total shareholders’ equity 

Notes 

2014 
£ 

2014 
£ 

2013 
£ 

2013 
£

12 

12 

13 

22 

4,765,909 

3,450,000 

5,806,353 

144,413 

4,853,210

3,450,000

7,763,290

153,313

  14,166,675 

  16,219,813

16 

17 

8,458 

2,357,563 

45,499 

46,115 

2,366,021 

  16,532,696 

91,614

  16,311,427

20 

22 

23 

24 

24 

24 

24 

486,417 

486,417 

669,208 

1,155,625 

434,679

434,679

787,190

1,221,869

  15,377,071 

  15,089,558

798,046 

5,069,921 

327,130 

315,800 

8,866,174 

793,630

4,977,531

171,199

315,800

8,831,398

  15,377,071 

  15,089,558

The financial statements on pages 26 to 56 were approved and authorised for issue by the Board on 20 June 2014 and signed on its behalf by: 

C. a. Gurry 
Director 

Registered in England and Wales: 944010 

N. G. Clark
Director 

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Company statement of changes in equity
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

at 31 March 2012 

Profit for year 

Share 
capital 
£ 

Share 
premium 
£ 

Share‑based 
payments 
£ 

Merger 
reserve 
£ 

Accumulated 
profits 
£ 

Total  
£

788,117 

4,872,587 

108,085 

315,800 

8,773,720  14,858,309

649,851 

649,851

total comprehensive income for year 

— 

— 

— 

— 

649,851 

649,851

transactions with owners in their capacity as owners  

Issue of ordinary shares 

Dividend paid 

5,513 

104,944 

110,457

(630,584) 

(630,584)

total transactions with owners in their capacity as owners 

5,513 

104,944 

— 

— 

(630,584) 

(520,127)

Share‑based payments in year 

Cancellation/transfer of share‑based payments 

at 31 March 2013 

Profit for year 

101,525 

(38,411) 

101,525

38,411 

—

793,630 

4,977,531 

171,199 

315,800 

8,831,398  15,089,558

908,170 

908,170

total comprehensive income for year 

— 

— 

— 

— 

908,170 

908,170

transactions with owners in their capacity as owners  

Issue of ordinary shares 

Dividend paid 

4,416 

92,390 

96,806

(873,394) 

(873,394)

total transactions with owners in their capacity as owners 

4,416 

92,390 

— 

— 

(873,394) 

(776,588)

Share‑based payments in year 

at 31 March 2014 

798,046 

5,069,921 

327,130 

315,800 

8,866,174  15,377,071

155,931 

155,931

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements
for the year ended 31 March 2014

1 aCCouNtiNG poliCies
The financial statements have been prepared in accordance with 
International Financial Reporting Standards and IFRIC interpretations as 
endorsed by the EU (“IFRS”) and the requirements of the Companies Act 
applicable to companies reporting under IFRS. The following accounting 
policies have been used consistently in dealing with items which are 
considered material in relation to the financial statements. 

a) Basis of accounting
The financial statements have been prepared under the historical cost 
convention with the exception of investment properties that are carried 
at valuation. This is done on a going concern basis as the Directors have 
a reasonable expectation that the Group and Company have adequate 
resources to continue in operational existence for the foreseeable future. 
See page 15 for further detail. 

The Group’s presentational currency is Pounds Sterling since that is 
the currency in which the majority of the Group’s transactions are 
denominated. The Company’s functional currency is Pounds Sterling.

b) Basis of consolidation 
These financial statements incorporate the financial statements of the 
Company and its subsidiary undertakings using the purchase method of 
accounting. The results of acquired subsidiary undertakings are included 
from the date of acquisition. No income statement is presented for 
CML Microsystems Plc as provided by Section 408 of the Companies 
Act 2006. Dormant subsidiaries are not included in the consolidated 
financial statements on the basis that they are not material to the Group. 
A subsidiary is defined within these accounts to mean a company, over 
which the Group has control. The Group controls an entity where the Group 
is exposed to or has rights to, variable returns from its involvement with 
the entity and has the ability to affect those returns through its power over 
the entity.

c) segmental reporting
The Group’s primary reporting format was, until the liquidation during the 
year of Radio Data Technology Ltd, in two segments being semiconductor 
components and equipment. These individual segments were engaged in 
separate business sectors and are subject to different risks and returns. 

d) revenue 
The Group recognises revenues from the sale of equipment and 
semiconductor products or services when the significant risks and rewards 
of ownership have passed to the customer. This is generally when goods 
have been despatched to the customer and the revenues can be measured 
reliably. Revenue is measured at the fair value of the consideration 
receivable excluding discounts, rebates, Value Added Tax and other sales 
taxes or duties. Other income such as interest earned and property income 
is recognised as earned. Warranty for all product sold or any loss or damage 
suffered by a purchaser only extends to the refund of the purchase price or 
replacement of the product originally sold regardless of how the claim has 
arisen therefore only accounted for on an actual identified potential liability.

e) Goodwill 
Goodwill represents the excess of the cost of an acquisition over the fair 
value of the Group’s share of the net identifiable assets of the acquired 
subsidiary at the date of acquisition. Under IFRS 1 the Group elected to 
adopt the 31 March 2005 balance sheet amortised value prepared under 
UK GAAP for goodwill and carry out annual impairment reviews as required 
under IAS 36 and in accordance with IAS 38. Goodwill is reviewed annually 
for impairment by comparing its carrying value to the net selling price of 
the cash generating unit; any resultant loss being charged through the 
consolidated income statement. Net selling price is determined using 
a five‑year average of projected future earnings as applied to the price 
earnings ratio for the technology sector. No impairments are reversed. 

32

CML Microsystems Plc
Annual Report and Accounts 2014

f) research and development
Development expenditures that satisfy the recognition criteria as set out 
in IAS 38 are shown at historical cost less accumulated amortisation since 
they have a definite useful life. In determining the period over which the 
carrying value of the intangible fixed assets are amortised, the Group is 
required to consider the likely period over which the developed products are 
likely to generate economic benefits. Amortisation is calculated using the 
straight‑line method to allocate the cost of the development over a period 
of two to four years, representing the period over which economic benefit is 
derived from developed products and is charged to administration costs in 
the income statement. Research and other development expenditures that 
fall outside the scope of IAS 38 are charged to the income statement when 
incurred. An internally‑generated intangible asset arising from the Group’s 
business development is recognised only if all of the following conditions 
are met: 

•	 an asset is created that can be identified; 

•	

•	

•	

•	

it is probable that the asset created will generate future 
economic benefits; 

the development cost of an asset can be measured reliably; 

the product or process is technically and commercially feasible; and 

sufficient resources are available to complete the development and to 
either sell or use the asset. 

g) property, plant and equipment and investment property
All property, plant and equipment, other than investment properties, are 
stated at historical cost. Depreciation is provided on all property, plant and 
equipment other than freehold land and investment properties at rates 
calculated to write each asset down to its estimated residual value over its 
expected useful life, as follows: 

Freehold and long leasehold premises  
Short leasehold improvements  
Plant and equipment  
Motor vehicles 

2% straight line  
period of the lease  
25% straight line  
25% straight line

Investment properties are stated at their fair values and are revalued 
annually by the Directors and every third year by an independent chartered 
surveyor on an open market basis. No depreciation is provided on freehold 
investment properties or on leasehold investment properties. In accordance 
with IAS 40, gains and losses arising on revaluation of investment 
properties are shown in the income statement. 

h) taxation 
The tax expense represents the sum of the tax currently payable, 
adjustments in respect of prior years and deferred tax. The tax currently 
payable is based on taxable profit for the year. Taxable profit differs from 
net profit as reported in the income statement because it excludes items 
of income or expense that are taxable or deductible in other years and it 
further excludes items that are never taxable or deductible. The Group’s 
liability for current tax is calculated by using tax rates that have been 
enacted or substantively enacted by the year end. 

Deferred tax is the tax expected to be payable or recoverable on differences 
between the carrying amount of assets and liabilities in the financial 
statements and the corresponding tax bases used in the computation 
of taxable profit, and is accounted for using the balance sheet liability 
method. Deferred tax liabilities are recognised for all taxable temporary 
differences and deferred tax assets are recognised to the extent that it is 
probable that taxable profits will be available against which deductible 
temporary differences can be utilised. Such assets and liabilities are not 
recognised if the temporary difference arises from the initial recognition 
of goodwill or from the initial recognition (other than in a business 
combination) of other assets and liabilities in a transaction that affects 
neither the tax profit nor the accounting profit. Deferred tax liabilities are 
recognised for taxable temporary differences arising on investments in 
subsidiaries except where the Group is able to control the reversal of the 

Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

n) employee benefits – share‑based payments 
Share options which are equity settled are valued using the Black‑Scholes 
model. This fair value at the date of the grant is charged to the income 
statement over the vesting period of the share‑based payment scheme. 
The value of the charge is adjusted to reflect expected and actual levels of 
options vesting.

Cancelled or settled options are accounted for as an acceleration of vesting. 
The unrecognised grant date fair value is recognised in the profit or loss in 
the year that the options are cancelled or settled.

o) eu grants 
EU grants receivable to assist the Group with costs in respect of 
development work are credited against capitalised development costs so as 
to match them with the expenditure to which they relate. Other grants that 
are not of a capital nature are credited to the income statement as part of 
other operating income. Grants are only recognised when all conditions of 
the grant have been complied with and are matched to the expenditure to 
which they relate. 

p) leases 
Leases of property, plant and equipment where the Group has substantially 
all the risk and rewards of ownership are classified as finance leases. Leases 
in which a significant number of the risks and rewards of ownership are 
retained by the lessor are classified as operating leases. Rental payments 
under operating leases are charged to the income statement on a 
straight‑line basis. Rental income under operating leases is credited to the 
income statement on a straight‑line basis and any contingent rents are 
recognised as income in the period to which they relate. 

q) Dividends 
Dividend distributions to the Company’s shareholders are recognised as 
a liability in the Group’s financial statements in the period in which the 
dividends are approved by the Company’s shareholders. 

r) Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on 
historical experience and other factors, including expectations of future 
events that are believed to be reasonable under the circumstances. 
The Group makes estimates and assumptions concerning the future. 
The resulting accounting estimates and assumptions will, by definition, 
seldom equal the related actual result. The amortisation period of 
development costs, the valuation of investment properties and the 
impairment of goodwill are considered to be critical accounting estimates 
and judgements; details of which are referred to in accounting policies, 
sections e, f and g. Deferred tax assets are only recognised when there is a 
reasonable expectation of recovery. 

s) Borrowing cost
Borrowing costs are recognised as an expense in the period in which they 
are incurred.

temporary differences and it is probable that the temporary difference will 
not reverse in the foreseeable future. Deferred tax is calculated at the tax 
rates that are expected to apply to the period when the asset is realised 
or the liability is settled based upon tax rates that have been enacted 
or substantively enacted by the year end. Deferred tax is charged or 
credited in the income statement, except when it relates to items credited 
or charged directly to equity, in which case the deferred tax is also dealt 
with in equity. 

i) inventories 
Inventories are valued on a first‑in, first‑out basis and are stated at the 
lower of cost and net realisable value. In respect of work in progress 
and finished goods, cost comprises direct materials, direct labour and a 
proportion of overhead expenses appropriate to the business. 

j) Foreign currencies 
Assets and liabilities denominated in foreign currencies are translated 
at the rates of exchange ruling at the year end. Transactions in foreign 
currencies are recorded at the rates ruling at the date of the transactions. 
All differences are taken to the income statement. The financial statements 
of the overseas subsidiaries are translated into Sterling at the average 
rate of exchange for the period for the income statement and at the 
closing rate for the statement of financial position. Translation differences 
are dealt with through the foreign exchange reserve in shareholders’ 
equity. The Group decided to deem the cumulative amount of exchange 
differences arising on consolidation of the net investments in subsidiaries 
at 1 April 2004 to be zero. 

k) investments 
Investments are stated at cost less any provision for diminution in value. 

l) Cash and cash equivalents 
Cash and cash equivalents include cash in hand, deposits held at call with 
banks, other short‑term highly‑liquid investments with original maturities 
of three months or less and bank overdrafts where there is a set‑off 
arrangement with the bank. Other bank overdrafts are shown within 
borrowings of the current liabilities on the statement of financial position. 

m) employee benefits – pension obligations 
Group companies operate both defined benefit and defined contribution 
pension schemes. The schemes are funded through payments to funds 
administered by trustees and these are determined by periodic actuarial 
calculations in respect of the defined benefit pension schemes. The liability 
recognised in the statement of financial position in respect of the defined 
pension schemes is the present value of the defined benefit obligation 
at the year end less the fair value of the scheme assets. Independent 
actuaries using the projected unit method calculate the defined 
benefit obligation annually. Actuarial gains and losses from experience 
adjustments and changes in actuarial assumptions are charged or credited 
directly to equity. For defined contribution schemes, contributions are 
recognised as an employee benefit expense when they are due. 

Amendment to IAS 19 Employee Benefits: The amendments require 
immediate recognition of actuarial gains and losses in other comprehensive 
income. The principle amendment that affects the Group is the requirement 
to calculate net interest income or expense using the discount rate used 
to measure the defined benefit obligation. The new standard requires 
retrospective application and impacts the Group’s income statements and 
statement of comprehensive income as a result of the changes in assessing 
the return on pension scheme assets. A prior year restatement has been 
made to reflect these changes.

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

33

 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

1 aCCouNtiNG poliCies CoNtiNueD
t) Non‑current assets held for sale 
Non‑current assets held for sale are investment properties and freehold 
land and buildings and they have been valued at the lower of carrying 
value and fair value less costs to sell. The reclassification takes place when 
the sale is highly probable and the assets are available for immediate sale 
in their present condition. 

u) Financial instruments 
Financial assets and financial liabilities are recognised in the consolidated 
statement of financial position when the Group has become a party to 
the contractual provision of the instrument. An equity instrument is any 
contract that evidences a residual interest in the assets of the Group after 
deducting all of its liabilities. Trade receivables are classified as loans and 
receivables and are initially recognised at fair value then amortised cost 
using the effective interest method. They are subsequently measured at 
their amortised cost less any provision for impairment. An impairment of 
trade receivables is established when there is objective evidence that the 
Group will not be able to collect all amounts due according to the original 
terms of receivables. The amount of impairment is the difference between 
the asset’s carrying amount and the present value of its estimated future 
cash flows. The amount of the impairment is recognised in the consolidated 
income statement. Trade payables are not interest bearing and are initially 
stated at their fair value then amortised cost using the effective interest 
method. Cash and cash equivalents include cash in hand, deposits held on 
call with banks or legal bodies, other short‑term highly‑liquid investments 
with original maturities of three months or less and bank overdrafts. 
Bank overdrafts are shown within current liabilities on the consolidated 
statement of financial position. Borrowings are recognised initially at their 
fair value. Borrowings are classified as current liabilities unless the Group 
has an unconditional right to defer settlement of the liability for at least 
twelve months after the year end. Finance charges are accounted for on 
an accruals basis and are added to the carrying amount to the extent that 
they are not settled in the period in which they arise. 

v) impairment of property, plant and equipment  
and intangible assets other than goodwill
At each year end, the Group reviews the carrying amounts of its property, 
plant and equipment and intangible assets to determine whether there is 
any indication that those assets have suffered an impairment loss. If such 
indications exist, the recoverable amount of the asset is estimated in order 
to determine the extent of any impairment loss. Where the asset does not 
generate cash flows that are independent from other assets, the Group 
estimates the recoverable amount of the cash generating unit to which 
the asset belongs. An intangible asset with an indefinite useful life is tested 
for impairment annually and whenever there is an indication that an asset 
may be impaired. The recoverable amount is the higher of fair value less 
costs to sell and value in use. In assessing value in use, the estimated future 
cash flows are discounted to their present value using a pre‑tax discount 
rate that reflects current market assessments of the time value of money 
and risks specific to the asset. If the recoverable amount of an asset 
(or cash generating unit) is estimated to be less than its carrying amount, 
the carrying amount of the asset (or cash generating unit) is reduced to 
its recoverable amount. An impairment loss is recognised as an expense 
immediately, unless the relevant asset is carried at a revalued amount, 
in which case the impairment loss is treated as a revaluation decrease. 

w) provisions 
Provisions are recognised when the Group has a present obligation as 
a result of a past event which it is probable will result in an outflow of 
economic benefits that can be reliably estimated. 

x) adoption of international accounting standards
The Group has adopted the following new and amended IFRS from their 
effective date:

IAS 1 Presentation of Financial Statements (amendment). Applicable for 
periods beginning on or after 1 January 2013. IAS 1 specifies requirements 
for comparative information when an entity provides more than the 
minimum required, plus additional disclosures required on a change of 
accounting policy or retrospective restatement or reclassification. 

IAS 12 Income Taxes – Amendment; Deferred Tax: Recovery of Underlying 
Assets. Applicable for EU companies for periods beginning in or after 
1 January 2013. Introduces a rebuttable presumption that an investment 
property measured using the fair value model is recovered entirely 
through sale.

IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets. 
Applicable for periods beginning on or after 1 January 2013. Provides 
guidance on classification of servicing equipment, spare parts and stand‑by 
equipment as property, plant and equipment or inventory.

IAS 19 Employee Benefits (amended). Applicable for periods beginning on 
or after 1 January 2013. IAS 19 requires actuarial gains and losses to be 
recognised immediately in other comprehensive income and applies the 
same discount rate to the defined benefit obligation and the plan assets. 
Changes the accounting for past service costs, which are no longer deferred 
and restricts the recognition of a defined benefit surplus to the present 
value of any economic benefits.

IAS 32 Financial Instruments: Presentation. Applicable for periods 
beginning on or after 1 January 2013. Clarifies that income tax relating to 
distributions to holders of an equity instrument and income tax relating to 
transaction costs of an equity transaction are accounted for in accordance 
with IAS 12 Income Taxes.

IAS 34 Interim Reporting. Applicable for periods beginning on or after 
1 January 2013. Requires disclosure of total assets and liabilities for a 
reportable segment if regularly provided to the chief operating decision 
maker and there has been a material change for that segment since the 
last annual financial statements.

IFRS 7 Financial Instruments – Disclosure – Amendment; Offsetting 
Financial Assets and Financial Liabilities. Applicable for periods beginning 
on or after 1 January 2013. Provides guidance on the meaning of “a legally 
enforceable right of set off” and situations where gross settlement systems 
may be considered equivalent to net settlement.

IFRS 13 Fair Value Measurement. Applicable for periods beginning on or 
after 1 January 2013. Provides a definition of fair value and a single source 
of fair value measurement and disclosure requirements for use across IFRS.

IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine. 
Applicable for periods beginning on or after 1 January 2013. Addresses the 
recognition of production stripping costs as an asset and the initial and 
subsequent measurement of the stripping activity asset.

standards, amendments and interpretations to existing standards 
that are not yet effective and have not been early adopted by 
the Group
IAS 19 Employee Benefits – Amendment; Defined Benefit Plans: Employee 
Contributions. Applicable for periods beginning on or after 1 July 2014. 
Simplifies the accounting for contributions to defined benefit plans from 
employees or third parties that are independent of the number of years of 
employee service, for example, employee contributions that are calculated 
according to a fixed percentage of salary.

IAS 27 Separate Financial Statements (amended 2011). Applicable for 
periods beginning on or after 1 January 2013. Largely replaced by IFRS 10 
but retains existing guidance on group reorganisations where a new parent 
entity is established and sets out disclosure requirements in separate 
financial statements.

34

Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

IAS 28 Interests in Associates and Joint Ventures. The amendments to this 
standard provide that the equity method of accounting should be used to 
account for investments in associates and joint ventures in consolidated 
financial statements and this, eliminates the choice to proportionately 
consolidate joint ventures that was previous available under IAS 31 (revised 
2008). In addition, the equity method must also be used in the individual 
financial statements of an investor that does not have any subsidiaries. 
Applicable for periods beginning on or after 1 January 2013.

IAS 32 Financial Instruments – Presentation – Amendment; Offsetting 
Financial Assets and Financial Liabilities. Applicable for periods beginning 
on or after 1 January 2014. Provides guidance on the meaning of “a legally 
enforceable right of set off” and situations where gross settlement systems 
may be considered equivalent to net settlement.

IAS 36 Impairment of Assets – Amendment; Recoverable Amount 
Disclosures for Non‑Financial Assets. Applicable for periods beginning on or 
after 1 January 2014. Now only requires disclosure of recoverable amount 
when an impairment loss is recognised or reversed in the period in respect 
of an individual asset or CGUs, and requires disclosure of the fair value 
hierarchy levels and, for levels 2 and 3, the valuation technique and key 
assumptions used, when that recoverable amount is based on fair value less 
costs of disposal.

IAS 39 Financial Instruments: Recognition and Measurement – 
Amendment: Novation of Derivatives and Continuation of Hedge 
Accounting. Applicable for periods beginning on or after 1 January 2014. 
Narrow‑scope amendment to allow hedge accounting to continue when a 
derivative designated as a hedging instrument is novated from one party to 
a central counterparty as a result of laws or regulation.

IFRS 10 Consolidated Financial Statements. Applicable for periods 
beginning on or after 1 January 2013. Replaces IAS 27 Consolidated and 
Separate Financial Statements and SIC 12 Consolidation – Special Purpose 
Entities. Retains the principle of control, but redefines control and provides 
further guidance on how to apply the control principle.

IFRS 11 Joint Arrangements. Applicable for periods beginning on or after 
1 January 2013. Replaces IAS 31 Interests in Joint Ventures and SIC 13 
Jointly Controlled Entities – Non‑monetary Contributions by Venturers 
and establishes consistent principles for all types of jointly controlled 
arrangements. Retains a similar definition of joint control but clarifies that 
a joint arrangement will be either a “joint operations” or a “joint venture”.

IFRS 12 Disclosure of Interests in Other Entities. Applicable for periods 
beginning on or after 1 January 2013. Applies to entities with interests 
in subsidiaries, joint arrangements, associates and other unconsolidated 
structured entities and sets out disclosures in respect of such entities.

Amendments to IFRS 10 Consolidated Financial Statements: Transition 
Guidance. Applicable for periods beginning on or after 1 January 2013. The 
amendments to IFRS 10 clarify the date of initial application and reliefs 
from the presentation or adjustment of comparative information.

Amendments to IFRS 11 Joint Arrangements: Transition Guidance. 
Applicable for periods beginning on or after 1 January 2013. The 
amendments to IFRS 11 clarify reliefs from the presentation or adjustment 
of comparative information.

Amendments to IFRS 12 Disclosure of Interests in Other Entities: Transition 
Guidance. Applicable for periods beginning on or after 1 January 2013. The 
amendments to IFRS 12 clarify reliefs from the presentation or adjustment 
of comparative information.

IFRS 14 Regulatory Deferral Accounts. Applicable for periods beginning on 
or after 1 January 2016. Enhances comparability of financial reporting by 
entities that are engaged in rate‑regulated activities.

Permits first‑time adopters to continue to recognise amounts related to 
rate regulation in accordance with their previous GAAP requirements when 
they adopt IFRS. However, the effect of rate regulation must be presented 
separately from other items. Entities already preparing IFRS financial 
statements are not eligible to apply the standard.

IFRIC 21 Levies. Applicable for periods beginning on or after 1 January 
2014. Clarifies that the obligating event that gives rise to a liability is the 
activity (as described in the relevant legislation) that triggers the payment 
of the levy.

IFRS 2 Share‑based Payment – amendment. Applicable for periods 
beginning on or after 1 July 2014 but not yet endorsed by the EU. 
The amendments to IFRS 2 clarifies and separates certain definitions. 

IFRS 3 Business Combinations – amendment. Applicable for periods 
beginning on or after 1 July 2014 but not yet endorsed by the EU. IFRS 3 
was amended so all non‑equity contingent consideration is measured at 
fair value at each reporting date with fair value changes recognised in 
profit or loss. Includes consequential amendments to exclude contingent 
consideration in a business combination from other measurement bases in 
IFRS 9, IAS 39 and IAS 37.

IFRS 8 Operating Segments – amendment. Applicable for periods 
beginning on or after 1 July 2014 but not yet endorsed by the EU. The 
amendments to IFRS 8 require disclosure of the judgements made in 
aggregating operating segments including a description of the aggregated 
operating segments and economic indicators assessed. Clarifies that the 
reconciliation of total reportable segments’ assets to the entity’s assets 
is only required when segment assets are regularly provided to the chief 
operating decision maker.

IAS 24 Related Party Disclosures – amendment. Applicable for periods 
beginning on or after 1 July 2014 but not yet endorsed by the EU. The 
amendment to IAS 24 extends the definition of a related party to include 
entities that provide key management personnel services. Clarifies that 
key management personnel compensation excludes compensation 
from a management entity to its employees or Directors, and that key 
management services obtained from a separate management entity must 
be disclosed.

IAS 40 Investment Property – amendment. Applicable for periods 
beginning on or after 1 January 2014 but not yet endorsed by the EU. The 
amendment to IAS 40 clarifies that the IFRS 3 is applied in determining 
whether the acquisition of a property is a business combination or note. 
Includes a consequential amendment to IFRS 3. Interrelationship between 
IFRS 3 and IAS 40 when classifying property as investment property or 
owner‑occupied property.

Whilst the IASB effective dates for IFRS 10, 11 and 12 and amended IAS 
27 and 28 is periods beginning on or after 1 January 2013, EU companies 
are permitted an extra year before they are required to apply them.

The Directors anticipate that the adoption of these Standards and 
Interpretations as appropriate in future periods will have no material 
impact on the financial statements of the Group, subject to any future 
business combinations.

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

35

 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

2 seGMeNtal aNalysis 
Reported segments and their results in accordance with IFRS 8, are based on internal management reporting information that is regularly reviewed by the 
chief operating decision maker (C. A. Gurry). The measurement policies the Group uses for segmental reporting under IFRS 8 are the same as those used in 
its financial statements. 

information about revenue, profit/loss, assets and liabilities 

revenue 

By origination 

Inter‑segmental revenue 

Total segmental revenue 

Segmental result 

Finance expense 

Finance income 

Income tax 

Profit after taxation 

assets and liabilities 

Segmental assets 

unallocated corporate assets 

Investment properties 

Properties held for sale 

Deferred taxation 

Current tax receivable 

Consolidated total assets   

Segmental liabilities 

unallocated corporate liabilities 

Deferred taxation 

Current tax liability 

Bank loans and overdrafts  

Retirement benefit obligation 

Consolidated total liabilities 

other segmental information 

Property, plant and equipment additions  

Development cost additions 

Depreciation 

Amortisation 

Other non‑cash income 

2014 

2013

equipment 
£ 

  semiconductor 
components 
£ 

Group 
£ 

Equipment  
£ 

  Semiconductor 
components 
£ 

Group 
£

282,275  39,757,907  40,040,182 

589,919  40,493,752  41,083,671

—  (15,364,248)  (15,364,248) 

—  (15,845,732)  (15,845,732)

282,275  24,393,659  24,675,934 

589,919  24,648,020  25,237,939

2,778 

5,729,941 

5,732,719 

(383,207)  5,399,649 

5,016,442

— 

61,773 

(1,025,854) 

4,768,638 

(34)

54,668

(1,016,895)

4,054,181

—  30,527,807  30,527,807 

273,128  26,545,357  26,818,485

3,450,000 

100,168 

1,270,976 

282,667 

3,450,000

109,977

2,737,409

138,720

  35,631,618 

  33,254,591

— 

2,508,599 

2,508,599 

228,325 

3,079,957 

3,308,282

2,224,517 

274,129 

— 

2,698,000 

7,705,245 

2,063,299

56,851

338,267

6,122,000

  11,888,699

2014 

2013

equipment 
£ 

  semiconductor 
components 
£ 

Group 
£ 

Equipment  
£ 

  Semiconductor 
components 
£ 

Group 
£

— 

— 

102,995 

102,995 

— 

179,448 

179,448

4,139,040 

4,139,040 

58,964 

2,989,517 

3,048,481

254 

255,104 

255,358 

1,120 

240,426 

241,546

— 

— 

2,588,063 

2,588,063 

171,073 

2,346,301 

2,517,374

31,000 

31,000 

— 

188,000 

188,000

Inter‑segmental transfers or transactions are entered into under commercial terms and conditions appropriate to the location of the business entity whilst 
considering that the parties are related. On 13 August 2013 Radio Data Technology Limited which represents 100% of the equipment segment went into 
voluntary liquidation and consequently after that date the Group has only one segment.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

Geographical information

year ended 31 March 2014 

Revenue by origination 

Inter‑segmental revenue 

Revenue to third parties  

Property, plant and equipment  

Investment properties 

Property held for sale 

Goodwill  

Development cost  

Total assets 

Year ended 31 March 2013 

Revenue by origination 

Inter‑segmental revenue 

Revenue to third parties  

Property, plant and equipment 

Investment properties 

Property held for sale 

Goodwill  

Development cost  

Total assets 

UK  
£ 

Germany  
£ 

Americas  
£ 

Far East  
£ 

Total  
 £ 

  12,573,992  11,929,768 

5,856,202 

9,680,220  40,040,182

(5,826,088)  (9,538,160) 

— 

—  (15,364,248)

6,747,904 

2,391,608 

5,856,202 

9,680,220  24,675,934

4,751,764 

67,876 

114,550 

2,520 

4,936,710

3,450,000 

— 

— 

— 

— 

3,512,305 

2,376,561 

3,811,694 

— 

—  3,450,000

100,168 

— 

— 

— 

— 

— 

100,168

3,512,305

6,188,255

  25,273,155 

6,926,066 

1,491,191 

1,941,206  35,631,618

  13,383,113  11,402,649 

6,258,588  10,039,321  41,083,671

(6,244,716) 

(9,601,016) 

— 

—  (15,845,732)

7,138,397 

1,801,633 

6,258,588  10,039,321  25,237,939

4,887,586 

60,187 

136,348 

9,914 

5,094,035

3,450,000 

— 

— 

— 

— 

— 

109,977 

3,512,305 

1,960,306 

2,714,115 

— 

— 

— 

— 

— 

— 

3,450,000

109,977

3,512,305

4,674,421

  25,088,461 

5,135,199 

1,404,040 

1,626,891  33,254,591

Inter‑segmental transfers or transactions are entered into under commercial terms and conditions appropriate to the location of the business entity whilst 
considering that the parties are related. 

3 reveNue 

Continuing business 

Geographical classification of turnover (by destination):  

United Kingdom  

Rest of Europe  

Far East 

Americas 

Others  

2014  
£ 

2013 
£

823,860 

803,143

4,325,112 

3,762,365

  12,386,107  12,932,301

6,263,037 

6,383,848

595,543 

766,363

  24,393,659  24,648,020

37

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

4 proFit FroM CoNtiNuiNG operatioNs

Profit from operations is stated after charging or crediting: 

Cost of sales: 

Depreciation 

Amount of inventories written down 

Cost of inventories recognised as expense 

Distribution costs (mainly staff costs) 

Administration costs: 

Amortisation 

Depreciation 

Auditor’s fees 

Rentals under operating leases: 

Land and buildings 

Other operating leases 

Research and development 

Other expenses (mainly staff costs) 

2014 

£ 

£ 

2013

£ 

£

65,259 

19,820 

5,521,485 

2,372,931 

67,248

48,247

6,206,454

2,782,665

2,588,063 

189,845 

161,928 

329,190 

94,101 

661,907 

6,071,998 

2,346,301 

173,178 

139,302 

325,790 

103,134 

698,134 

5,561,653 

  10,097,032 

  12,469,963 

9,347,492

  12,130,157

Amounts payable to Baker Tilly UK Audit LLP, Chartered Accountants and its associates in respect of both audit and non‑audit services:

Audit services 

Statutory audit of Company’s annual accounts and Group consolidation 

Other services 

The auditing of accounts of associates of the Company pursuant to legislation  
(including that of countries and territories outside the United Kingdom) 

This includes: 

Audit of subsidiaries where such services are provided by Baker Tilly UK Audit LLP or its associates 

Audit of associated pension schemes 

Other services supplied pursuant to such legislation 

Tax services 

Tax compliance services 

Advisory services 

Amounts payable to other auditors in respect of both audit and non‑audit services   

Statutory audit services 

Tax compliance services 

Other services 

Other operating income (continuing businesses): 

Rental income 

Profit on sale of property, plant and equipment 

EU grants and consulting    

Other income 

All conditions relating to the EU grants have been fulfilled and there are no other contingencies.

38

2014  
£ 

2013 
£

55,000 

51,000

13,500 

11,000 

23,213 

15,750 

2,000 

11,000

9,500

5,098

22,250

2,000

120,463 

100,848

32,792 

30,084

5,427 

3,246 

4,129

4,241

41,465 

38,454

227,332 

117,072

2,050 

—

109,611 

70,620

134,620 

108,405

473,613 

296,097

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

5 eMployees

Staff costs, including Directors, during the year amounted to: 

Wages and salaries 

Social security costs 

Other pension and health care costs 

Share‑based payments 

The average number of employees, including Directors, during the year was: 

Administration 

Engineering 

Manufacturing 

Selling 

6 DireCtors’ eMoluMeNts

Remuneration (including fees) 

Emoluments in respect of the highest paid Director amounted to:  

Remuneration 

Further details on Directors’ emoluments can be found in the Directors’ remuneration report on pages 19 to 23.

7 FiNaNCe iNCoMe aND Costs (CoNtiNuiNG BusiNesses)

Bank interest receivable 

Pension finance income 

Bank interest payable 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

2014  
£ 

2013 
£

8,792,240 

8,420,850

1,145,790 

1,090,579

817,006 

955,004

155,931 

101,525

  10,910,967  10,567,958

2014  
Number 

2013  
Number

33 

82 

36 

27 

36

76

41

26

178 

179

2014  
£ 

2013 
£

657,908 

656,303

293,552 

294,084

2014  
£ 

61,764 

— 

61,764 

— 

2013 
£

24,594

30,000

54,594

34

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

8 iNCoMe tax expeNse
a) analysis of tax expense in period (continuing businesses)

Current tax  

UK corporation tax on results of the period  

Adjustment in respect of previous periods  

Foreign tax on results of the period 

Foreign tax – adjustment in respect of previous periods  

Total current tax 

Deferred tax  

Current period movement  

Adjustments to deferred tax charge in respect of previous periods 

Total deferred tax 

Tax charge on profit on ordinary activities (note 8b) 

2014  
£ 

2013 
£

(255,646) 

(127,203)

(44,945) 

(15,346)

(300,591) 

(142,549)

369,860 

391,332

(6,372) 

(8,783)

62,897 

240,000

965,352 

734,138

(5,180) 

44,108

960,172 

778,246

1,023,069 

1,018,246

b) Factors affecting tax expense for period (continuing business)
Tax assessed for the period is lower than the standard rate of corporation tax in the UK of 23% (2013: 24%). The differences are explained below: 

Profit before tax (continuing businesses)   

Profit before tax multiplied by the standard rate of corporation tax in the UK of 23% (2013: 24%)   

Effects of: 

Capital allowances (in excess of)/less than depreciation  

Expenses not deductible for tax purposes 

Share‑based payments 

Research and development tax credits 

Different tax rates in countries in which the Group operates 

Adjustments to current tax charge in respect of previous periods 

Adjustments to deferred tax charge in respect of previous periods 

Losses on which assets no longer recognised/(losses utilised on which no assets recognised) 

Effect of reduction in deferred tax rate 

Non‑taxable income 

Tax expense for period (note 8a) 

2014  
£ 

2013 
£

5,791,705 

5,454,209

2014  
£ 

2013 
£

1,332,092 

1,309,010

(14,615) 

(10,902)

37,340 

20,520

(79,784) 

(34,887)

(542,088) 

(468,170)

267,148 

195,660

(51,318) 

(24,129)

(5,180) 

2,144 

(6,314) 

44,108

2,109

35,323

83,644 

(50,396)

1,023,069 

1,018,246

9 DiviDeND – proposeD
It is proposed to pay a dividend of 6.25p per ordinary share of 5p in respect of the year ended 31 March 2014. During the year a dividend of 5.5p per 
ordinary share of 5p was paid in respect of the year ended 2013.

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

10 earNiNGs per orDiNary share
The calculation of basic and diluted earnings per share is based on the profit attributable to ordinary shareholders, divided by the weighted average 
number of shares in issue during the year. 

Basic earnings per share   

Diluted earnings per share 

Basic earnings per share 

Dilutive effect of share options 

Diluted earnings per share 

2014 

Weighted 
average  
number	
of	shares	
Number 

Profit	
£ 

	Profit	per 
share 
p 

Profit 
£ 

2013

Weighted 
average  
number 
of shares 
Number 

Profit per  
share 
p

4,768,638  15,917,895 

29.96 

4,054,181  15,841,435 

25.59

4,768,638  15,917,895 

29.96 

4,054,181  15,841,435 

— 

414,692 

(0.76) 

— 

256,941 

4,768,638  16,332,587 

29.20 

4,054,181  16,098,376 

25.59

(0.41)

25.18

11 retireMeNt BeNeFit oBliGatioNs
The Group operates several pension schemes. Historically the majority of the Group’s employees in the UK were members of a defined benefit scheme 
(which is governed by the UK Pensions Regulator) that was closed to new members on 1 April 2002 and with effect from 31 March 2009 future pension 
accrual ceased for the remaining active members. Today the majority of the Group’s employees are members of defined contribution type schemes. 
All schemes are independent of the Group’s finances. 

The latest triennial actuarial valuation of the defined benefit scheme in the UK at 1 April 2011, using the attained age method, disclosed assets with a 
market value of £14,856,000, equivalent to 87% of the accrued liabilities, after allowing for expected future increases in earnings. The main actuarial 
assumptions used were: investment return 6% p.a. pre‑retirement, 5.0% p.a. post retirement; general growth in salaries is not applicable; pensions accrued 
prior to 6 April 1997 will increase in payment at 3% p.a. compound; limited price indexation 3.2% p.a. with a minimum of 3%; early leaver indexation 
3% p.a. As at 1 April 2011 the calculation carried out in accordance with Section 143 of the Pension Act 2004 showed a funding level of 91%. Funding 
of the defined benefit scheme is agreed with the Trustees following each triennial actuarial valuation and the current funding agreement expires 
31 March 2015. Under the scheme trust deed the Company has the authority to appoint up to two thirds of the trustees. Currently there are  
two member‑appointed Trustees and two Company‑appointed Trustees. 

For the defined contribution schemes operated throughout the Group the employer contributions are generally up to 6% of eligible salary but are subject to 
minimum employee contributions. 

The total contributions to the schemes over the year were:

Pension contributions 

UK defined benefit pension  

Defined contribution pension schemes  

Details from this point to the end of this note (note 11) relate to the UK defined benefit scheme only.

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages): 

a) Financial assumptions 

Discount rate 

Expected return on plan assets 

Future salary increases 

Pension revaluation in deferment (Consumer Prices Index – max. 5.0%) 

Pension escalation in payment (Retail Prices Index – max. 5.0%, min. 3.0% from 6 April 1997 to 5 April 2005) 

Proportion of employees opting for early retirement 

Inflation assumption 

2014  
£ 

2013 
£

242,400 

242,400

374,790 

361,252

617,190 

603,652

2014  

4.7% 

2013

4.25%

7.0% p.a. 

6.34% p.a.

N/a 

2.1% 

3.0% 

0% 

3.1% 

N/A

2.6%

3.4%

0%

3.4%

41

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
	
 
 
 
 
 
  
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

11 retireMeNt BeNeFit oBliGatioNs CoNtiNueD
b) Demographic assumptions 

Assumed life expectancy in years, on retirement at 65    

Retiring today 

Males 

Females 

Retiring in 20 years 

Males 

Females 

2014  

2013

24.7 

26.6 

27.9 

29.7 

24.5

26.4

27.8

29.6

On the basis of the above assumptions, the amounts that have been charged to administration expenses within the income statement and the statement 
of comprehensive income and expense for the year to 31 March 2014 and 31 March 2013 are as follows: 

amounts recognised in the income statement are as follows: 

Administration expense 

Net interest on deficit 

Total 

amounts recognised in the statement of other comprehensive income (oCi) 

Actual return on assets less return implied by net interest income 

Experience gains/(losses) on liabilities 

Change in assumptions 

Discount rate 

Inflation rate 

Net actuarial gain/(loss) recognised in OCI/remeasurement 

Cumulative gains/(losses) in OCI 

Amounts	recognised	in	the	statement	of	financial	position:		

Present value of funded obligations 

Fair value of plan assets 

Deficit as reported by the actuary 

2014  
£ 

2013 
£

102,000 

84,000

260,000 

218,000

362,000 

302,000

200,000 

1,098,000

1,108,000 

(50,000)

1,256,000 

(2,258,000)

829,000 

(315,000)

3,393,000 

(1,346,000)

(197,000) 

(3,590,000)

2014  
£ 

2013 
£

  (18,473,000)  (21,679,000)

  15,775,000  15,557,000

(2,698,000) 

(6,122,000)

The pension plan assets do not include ordinary shares issued by the sponsoring employer nor do they include property occupied by the 
sponsoring employer. 

sensitivity to key assumptions

Main assumptions 

Discount rate + 0.5% 

RPI + 0.5% 

Mortality for individuals one year older than calendar age 

  Defined benefit  
  obligation (DBO) 
£’000 

   Change in DBO 
compared to  
assumptions 
%

18,473 

16,845 

19,139 

18,001 

n/a

(9%)

4%

(3%)

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

Changes in the present value of the defined benefit obligation are as follows: 

Opening defined benefit obligation  

Expenses incurred  

Interest cost  

Actuarial (gain)/losses  

Benefits paid  

Closing defined benefit obligation 

Deferred members 

Pension members 

2014  
£ 

2013 
£

  21,679,000  18,565,000

102,000 

84,000

921,000 

891,000

(3,193,000)  2,702,000

(1,036,000) 

(563,000)

   18,473,000  21,679,000

  14,365,000  16,403,000

4,108,000 

5,276,000

The projected unit valuation method has been used to arrive at the above service cost. The use of this method is prescribed in IAS 19. To produce a stable 
future contribution rate this valuation method assumes that the average age of the scheme membership will remain broadly constant in future due to a 
flow of new entrants to the scheme. If a scheme is closed to new members this will not be the case and the costs of benefits accruing, as a percentage of 
pensionable salaries, will be expected to increase over time. 

Changes in the fair value of the plan assets are as follows: 

Opening fair value of plan assets  

Expected return on assets   

Actuarial gain/(loss) on assets 

Contributions by employer  

Benefits paid 

Expenses paid 

Member contributions  

Closing fair value of plan assets  

2014  
£ 

2013 
£

  15,557,000  14,023,000

661,000 

673,000

200,000 

1,098,000

393,000 

326,000

(934,000) 

(479,000)

(102,000) 

(84,000)

— 

—

  15,775,000  15,557,000

The actual return on plan assets was £861,000 (2013: £1,771,000). The expected return on plan assets is calculated using the assets, market conditions 
and the long‑term expected rate of interest set at the start of the accounting period. The Company expects to contribute £242,400 (2013: £242,400) to 
the CML Microsystems Plc Retirements Scheme in the next accounting year. 

The major categories of plan assets as a percentage of total plan assets, and expected return are as follows:

Equities 

Bonds 

Property 

Cash 

2014 

2013

% total plan 
assets 

expected 
return 

% total plan 
assets 

Expected 
return

62.0% 

24.4% 

4.4% 

9.2% 

8.0% 

3.5% 

6.25% 

3.5% 

66.7% 

17.7% 

3.3% 

12.3% 

8.0%

3.5%

6.25%

1.5%

The expected returns have been based on the current split by investment sector of the assets of the scheme, using average expected returns on each sector. 

As with all defined benefit schemes the sponsor is exposed to various risks as there are a significant number of variables that can affect the value of the 
assets and the extent of the liabilities at any one time. Fundamentally the main risks are the mortality of the members and the return achieved on the 
scheme assets by the trustees since the Company is liable to make good any deficit. In assessing the risk before the scheme reaches its conclusion the 
actuary uses various assumptions (as shown in this report) but these are only assumptions based on what is considered good practice at the time. These 
assumptions whether reflecting a deficit or surplus are assumptions and hence can only be relied on as estimates but are used to base the contributions 
payable by the Company. These contributions are agreed with the trustees of the scheme on a triennial basis with the next review to be agreed by 
31 March 2015. 

Amounts for the current and previous four periods are as follows: 

Defined benefit obligation  

Plan assets 

Deficit 

Experience adjustments on plan liabilities 

Experience adjustments on plan assets 

2014 
ias 19(r) 
£ 

2013 
IAS 19(r) 
£ 

2012 
IAS 19 
£ 

2011 
IAS 19 
£ 

2010  
IAS 19 
£

  18,473,000  21,679,000  18,565,000  17,930,000  19,017,000

  15,775,000  15,557,000  14,023,000  15,323,000   13,289,000

(2,698,000) 

(6,122,000) 

(4,542,000) 

(2,607,000) 

(5,728,000)

1,108,000 

129,000 

240,000 

313,000  

(18,000)

200,000 

1,098,000 

(915,000)  1,837,000 

1,396,000

43

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

12 NoN‑CurreNt assets
property, plant and equipment and investment properties

Group 

Cost/valuation 

At 1 April 2012 

Additions 

Disposals 

Foreign exchange difference 

At 31 March 2013 

Additions 

Disposals 

Foreign exchange difference 

at 31 March 2014 

Depreciation 

At 1 April 2012 

Charge for the year 

Relating to disposals 

Foreign exchange difference 

At 31 March 2013 

Charge for the year 

Relating to disposals 

Foreign exchange difference 

at 31 March 2014 

Net book value 

at 31 March 2014 

At 31 March 2013 

Investment 
properties 
£ 

 Freehold land 
 and buildings 
 £ 

Short 
leasehold 
improvements 
 £ 

Plant and 
equipment 
 £ 

 Motor 
vehicles 
 £ 

Total  
 £

3,450,000 

5,848,602 

59,290  10,676,419 

95,483  20,129,794

— 

— 

— 

— 

— 

— 

— 

179,448 

— 

179,448

(12,062) 

(5,984) 

(11,300) 

(29,346)

1,929 

46,891 

— 

48,820

3,450,000 

5,848,602 

49,157  10,896,774 

84,183  20,328,716

— 

— 

— 

— 

— 

— 

— 

— 

80,695 

22,300 

102,995

(298,493) 

(25,584) 

(324,077)

(4,803) 

(85,288) 

‑ 

(90,091)

3,450,000 

5,848,602 

44,354  10,593,688 

80,899  20,017,543

— 

— 

— 

— 

— 

— 

— 

— 

— 

950,475 

52,302  10,441,535 

79,769  11,524,081

74,937 

— 

166,609 

— 

241,546

— 

— 

(12,062) 

(5,984) 

(11,300) 

(29,346)

1,564 

46,836 

— 

48,400

1,025,412 

41,804  10,648,996 

68,469  11,784,681

74,936 

2,810 

165,901 

11,711 

255,358

— 

— 

— 

(296,713) 

(25,584) 

(322,297)

(4,673) 

(82,236) 

— 

(86,909)

1,100,348 

39,941  10,435,948 

54,596  11,630,833

3,450,000 

4,748,254 

3,450,000 

4,823,190 

4,413 

7,353 

157,740 

247,778 

26,303 

8,386,710

15,714 

8,544,035

Investment properties in both the Group and Company comprise £3,450,000 (2013: £3,450,000) of freehold and leasehold land and buildings and it is 
from the operating leases on these properties that the Group’s rental income is generated. Everett Newlyn, Chartered Surveyors and Commercial Property 
Consultants professionally valued the investment properties on the basis of open market value as at 31 March 2012. The Directors do not consider that the 
present valuation has materially changed as at 31 March 2014 having considered the local property market.

Company  

Cost/valuation 

At 1 April 2012 

Additions 

At 31 March 2013 

Additions 

at 31 March 2014 

Depreciation 

At 1 April 2012 

Charge for the year 

At 31 March 2013 

Charge for the year 

at 31 March 2014 

Net book value 

at 31 March 2014 

At 31 March 2013 

At 31 March 2012 

44

Equipment 
£ 

Investment 
properties 
£ 

Freehold land 
 and buildings 
£ 

Total  
£

28,305 

3,450,000 

5,848,605 

9,326,910

21,152 

— 

— 

21,152

49,457 

3,450,000 

5,848,605 

9,348,062

— 

— 

— 

—

49,457 

3,450,000 

5,848,605 

9,348,062

7,076 

12,364 

19,440 

12,365 

31,805 

— 

— 

— 

— 

— 

950,475 

957,551

74,937 

87,301

1,025,412 

1,044,852

74,936 

87,301

1,100,348 

1,132,153

17,652 

3,450,000 

4,748,257 

8,215,909

30,017 

3,450,000 

4,823,193 

8,302,210

21,229 

3,450,000 

4,898,130 

8,369,359

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

Non‑current	assets	classified	as	held	for	sale	–	properties	

At 1 April 

Disposal 

Revaluation 

Foreign exchange movement 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

109,977 

104,519 

— 

— 

— 

— 

(9,809) 

5,458 

100,168 

109,977 

— 

— 

— 

— 

— 

—

—

—

—

—

The US‑owned land in Winston‑Salem classified as held for sale is still on the market for sale. This land held for sale is unoccupied and surplus to the needs 
of the Group therefore available for immediate sale in its present condition and the expected timing of disposal will be within twelve months.

intangible assets

Group – goodwill 

Cost and net book value   

At 1 April and at 31 March  

2014  
£ 

2013 
£

3,512,305 

3,512,305

The goodwill arose on the acquisition of Hyperstone GmbH that was amortised under UK GAAP until 31 March 2004. An annual impairment test is carried 
out in accordance with the accounting policies set out in note 1 and the Directors consider no impairment is required.

Group – development costs 

Cost 

As at 1 April 

Additions: 

Internal sources 

External sources 

Disposals 

Foreign exchange difference 

As at 31 March 

amortisation 

As at 1 April 

Charged in the period 

Relating to disposals 

As at 31 March 

Net book value 

As at 31 March 

As at 31 March 2012 

No EU grants have been credited to the cost of development in arriving at the net book value at the year end. 

2014  
£ 

2013 
£

  23,702,963  25,020,281

3,277,168 

2,746,746

861,872 

301,735

(3,460,446) 

(4,355,454)

(37,143) 

(10,345)

  24,344,414  23,702,963

  19,028,542  20,866,622

2,588,063 

2,517,374

(3,460,446) 

(4,355,454)

  18,156,159  19,028,542

6,188,255 

4,674,421

4,153,659

45

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

12 NoN‑CurreNt assets CoNtiNueD
investment properties fair value
The investment properties are measured at fair value. Valuations are based on what is determined to be the highest and best use. When considering the 
highest and best use the Directors will consider, on a property by property basis, its actual and potential uses which are physically, legally and financially 
viable. Where the highest and best use differs from the existing use, the valuer will consider the cost and likelihood of achieving and implanting this change 
in arriving at its valuation.

The methods of fair value measurement are classified into a hierarchy based on the reliability of the information used to determine the valuation, 
as follows:

Level 1:  valuation based on inputs on quoted market prices in active markets

Level 2:   valuation based on inputs other than quoted prices included within level 1 that maximise the use of observable data directly or from market prices 

or indirectly derived from market prices.

Level 3:   where one of more inputs to valuations are not based on observable market data.

Carrying/fair value 
£ 

Valuation 
technique 

Key observable 
inputs 

Investment properties (Directors’ valuation) 

3,450,000 

Income capitalisation 

Non‑current assets held for sale 

100,168 

Market value of current  
properties in same area 

3,550,168 

Estimated rental value 
Per sq ft p.a. 
Equivalent yield 

n/a 

Range 
 (weighted average)  
2014

£5 – £9 per sq ft 
10% – 11% 
9%

n/a 

All values used above are level 2.

13 NoN‑CurreNt assets – iNvestMeNts

Cost of investment in subsidiary undertakings: 

As at 1 April 

Disposal of Radio Data Technology Limited 

As at 1 April and 31 Marc h 

Advances to subsidiary undertakings 

As at 1 April 

(Decrease)/increase in advances 

As at 31 March 

Net book value 

As at 31 March 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

4,959,658 

4,959,658

(100) 

—

4,959,558 

4,959,658

2,803,290 

1,720,367

(1,956,495)  1,083,265

846,795 

2,803,632

— 

5,806,353 

7,763,290

Details of the principal subsidiary undertakings excluding dormant companies of the Company are as follows:

Name 

CML Microsystems Inc. 

CML Microcircuits (UK) Ltd  

CML Microcircuits (USA) Inc. 

CML Microcircuits (Singapore) Pte Ltd 

Applied Technology (UK) Ltd 

Hyperstone GmbH 

Hyperstone Inc. 

Hyperstone Asia Pacific Ltd 

Country of 
 incorporation 

Percentage 
held 

USA 

England 

USA 

Singapore 

England 

Germany 

USA 

Taiwan 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

Trading in USA 

Trading in England 

Holding

Direct

Direct

Trading in USA 

Indirect

Trading in Singapore 

Trading in England 

Trading in Germany 

Direct

Direct

Direct

Trading in USA 

Indirect

Trading in Taiwan 

Direct

All of the above companies are involved in the design, manufacture and marketing of specialised electronic devices for use in the telecommunications, 
radio and data communications industries. The above all share the same reporting date as the Company. 

46

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

14 relateD party traNsaCtioNs
Transactions and balances with operating companies that were eliminated in the consolidation consist of: 

Company 

Management fees charged to subsidiary undertakings by parent:   

CML Microcircuits (UK) Ltd  

CML Microcircuits (USA) Inc. 

Hyperstone GmbH 

Radio Data Technology Ltd 

Dividends paid to parent:  

Received from CML Microsystems Inc. 

Received from Radio Data Technology Ltd 

Received from CML Microcircuits (Singapore) Pte Ltd 

advances to subsidiary undertakings: 

CML Microcircuits (UK) Ltd  

Applied Technology (UK) Ltd 

The outstanding amounts at the year end are unsecured. 

Group 

inter group sales:  

CML Microcircuits (UK) Ltd: 

To CML Microcircuits (Singapore) Pte Ltd  

To CML Microcircuits (USA) Ltd

Hyperstone GmbH: 

To Hyperstone USA 

To Hyperstone Asia Pacific Ltd 

To CML Microcircuits (UK) Ltd 

Applied Technology (UK) Ltd: 

To CML Microcircuits (UK) Ltd 

Group and Company
Key management personnel consists of the Board of Directors and transactions during the year were as follows: 

Group and Company 

Short‑term employee benefits 

Pension contributions 

Share‑based payments 

15 iNveNtories

Raw materials 

Work in progress 

Finished goods 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

2014  
£ 

2013  
£

1,000,000 

1,000,000

125,319 

127,112

210,850 

203,823

38,500 

—

1,374,669 

1,330,935

283,126 

260,586

47,490 

188,751 

519,367 

—

195,440

456,026

846,795 

2,795,134

— 

8,498

846,795 

2,803,632

2014  
£ 

2013  
£

3,952,780 

4,157,760

1,306,308 

1,418,956

4,236,763 

4,368,986

5,301,227 

5,230,999

170 

1,031

567,000 

668,000

  15,364,248  15,845,732

2014  
£ 

2013  
£

699,234 

670,169

60,311 

7,864 

57,233

9,606

767,409 

737,008

Group

2014 
£ 

465,581 

132,515 

530,955 

2013 
£

644,767

203,952

843,880

1,129,051 

1,692,599

47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

16 traDe reCeivaBles aND prepayMeNts 

Amounts falling due within one year: 

Trade receivables 

Other receivables 

Prepayments and accrued income 

17 Cash aND Cash equivaleNts

Cash on deposit 

Cash at bank 

18 BaNk loaNs aND overDraFts

Bank overdrafts 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

3,037,960 

2,237,981 

167,555 

172,679 

182,488 

111,508 

3,388,003 

2,522,168 

— 

6,533 

1,925 

8,458 

—

45,499

—

45,499

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

6,840,304 

3,550,462 

2,013,640 

4,533,179 

5,772,495 

343,923 

  11,373,483 

9,322,957 

2,357,563 

2013 
£

—

46,115

46,115

Group 

2014 
£ 

2013 
£ 

— 

338,267 

Company

2014 
£ 

— 

2013 
£

—

19 Derivatives aND other FiNaNCial iNstruMeNts
Financial instruments 
The Group’s financial instruments comprise cash balances, bank loan, overdraft facilities and items such as trade receivables and trade payables that arise 
directly from its operations. The Group has little exposure to credit and cash flow risk. It is, and has been throughout the year under review, the Group’s 
policy that no trading in financial instruments shall be undertaken. The maximum credit exposure of financial instruments within the scope of IAS 39, 
without taking account of collateral, is represented by the carrying amount for trade receivables, other receivables and cash and cash equivalents included 
in the statement of financial position. 

The risks arising from the Group’s financial instruments are interest rate/liquidity risk and foreign currency risk. 

The policies for managing these risks are summarised below and have been applied throughout the year. 

interest rate/liquidity risk
Cash balances are placed so as to maximise interest earned while maintaining the liquidity requirements of the business. The Directors regularly review the 
placing of cash balances. A significant movement in LIBOR would be required to have a material impact on the cash flow of the Group. The gross overdraft 
facility provided by the Group’s principal bankers is £750,000 (2013: £750,000); US$100,000 (2013: US$1,200,000); €Nil (2012: €2,600,000) that is 
subject to renewal annually. 

Foreign currency risk
The Group has overseas operations in Germany, the USA, Taiwan and Singapore. As a result, the Group’s Sterling statement of financial position could be 
affected by movements in the Euro, US Dollar, Singapore Dollar and Taiwan Dollar to Sterling exchange rates. At 31 March 2014, the Group had monetary 
assets denominated in foreign currencies of £8.6m (2013: £2.9m), of which approximately 55% (2013: 90%) was denominated in US Dollars and 38% 
(2013: 7%) was denominated in Euros. It also had monetary liabilities denominated in foreign currencies of £Nil (2013: £0.3m) wholly denominated in 
Euros. The effects of foreign exchange recognised in the income statement amounted to a loss of £145,997 (2013: profit £218,602). 

Financial instruments recognised in the consolidated statement of financial position 
All financial instruments are recognised initially at their fair value and subsequently measured at amortised cost see note 1u.

Current	financial	assets	

Trade and other receivables 

Cash and cash equivalents  

Total 

Trade and other receivables are all due within six months.

48

Group 

Company

2014 
loans and 
receivables 
£ 

2013 
Loans and 
receivables 
£ 

2014 
loans and 
receivables 
£ 

2013 
Loans and 
receivables 
£

3,205,515 

2,410,660 

6,533 

  11,373,483 

9,322,957 

2,357,563 

  14,578,998  11,733,617 

2,364,096 

45,499

46,115

91,614

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
	
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

Group 

Company

2014 

2013  
	 Other	financial  Other financial  Other	financial  Other financial  
liabilities  
£

liabilities 
£ 

liabilities 
£ 

liabilities 
£ 

2014 

2013 

Current	financial	liabilities	

Trade and other payables   

Accruals  

Bank loans and overdrafts  

Total 

Trade receivables are as follows:

Trade receivables 

Allowance accounts for trade receivables  

1,088,322 

917,127 

229,337 

190,606

1,044,461 

1,999,794 

116,281 

160,243

— 

338,267 

— 

—

2,132,783 

3,255,188 

345,618 

350,849

Group 

2014 
£ 

2013 
£ 

3,037,960 

2,237,981 

— 

— 

3,037,960 

2,237,981 

Company

2014 
£ 

— 

— 

— 

2013 
£

—

—

—

The average credit period taken by the Group on sale of goods is 32 days (2013: 32 days). The allowance made for estimated irrecoverable amounts from 
the sale of goods was reduced by £Nil (2013: reduced by £1,860). This allowance has been based on the knowledge of the financial circumstances of 
individual debtors at the year end. 

At 31 March 2014, £Nil (2013: £Nil) of trade receivables were impaired in relation to customers who are known to be in financial difficulty and from whom 
payment was overdue by more than three months. 

The Group holds no collateral against these receivables at the year end. 

The following table provides analysis of trade and other receivables that were past due at 31 March, but not impaired. The Group believes that the 
balances are ultimately recoverable based on a review of past payment history and the current financial status of the customers. 

Up to 90 days 

Up to 150 days  

The Group only has an allowance account for trade receivables. 

Opening balance as at 1 April 

Unused amounts reversed  

Closing balance as at 31 March 

2014  
£ 

2013  
£

26,465 

142,217

— 

—

26,465 

142,217

2014  
£ 

— 

— 

— 

2013  
£

1,860

(1,860)

—

There are no significant credit risks arising from financial assets that are neither past due nor impaired. 

At 31 March 2014, £465,842 (2013: £486,635) of receivables was denominated in Sterling, £1,993,615 (2012: £1,594,039) in US Dollars and £578,503 
(2013: £157,307) in Euros. The Directors consider that the carrying amount of trade and other receivables approximate to their fair value. Cash and cash 
equivalents of £11,373,483 (2013: £9,322,957) comprise cash and short‑term deposits held by the Group treasury function. The carrying amount of these 
assets approximates their fair values. 

49

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

19 Derivatives aND other FiNaNCial iNstruMeNts CoNtiNueD
sensitivity analysis
Interest rate sensitivity 
A sensitivity analysis has been determined based on the exposure to interest rates at the reporting date and the stipulated change taking place at the 
beginning of the financial year and held constant through the reporting period. A 100 basis point change has been used. At the reporting date if the 
interest rate had been 100 basis: 

•	 higher and all other variables were constant the Group’s profit before taxation would have increased by £65,000 (2013: decreased/increased by 

£36,743); and

•	

lower and all other variables were constant the Group’s profit before taxation would have decrease by £61,773 (2013: decreased/increased by 
£36,743); and

•	 higher and all other variables were constant the Group’s other equity and reserves would increase by £50,050 (2013: decrease/increased £28,520); and

•	

lower and all other variables were constant the Group’s other equity and reserves would decrease by £47,565 (2013: decrease/increased £28,520). 

Foreign currency sensitivity 
The following table details the Group’s sensitivity to a 10% change in exchange rates against the Sterling equivalents. The sensitivity analysis of the Group’s 
exposure to foreign exchange risk at the reporting date has been determined based on the change taking place at the beginning of the financial year and 
held constant throughout the reporting period. 

10% movement in rates will have an impact on: 

Profit before tax 

Equity 

US$ impact 

Euro impact

2014 
£ 

2013 
£ 

2014 
£ 

2013 
£

1,536,555 

1,109,656 

254,912 

1,455,300 

1,158,100 

178,439 

264,174

184,922

The Group closely monitors its access to bank and other credit facilities in comparison to its outstanding commitments on a regular basis to ensure that it 
has sufficient funds to meet the obligations of the Group as they fall due. 

The Board receives regular forecasts that estimate the cash flows over the next twelve months, so that management can ensure that sufficient financing is 
in place as it is required. Detailed analysis of the debt facilities taken out and available to the Group are disclosed in note 18. 

20 traDe aND other payaBles

Amounts falling due within one year: 

Trade payables 

Other taxation and social security costs   

Other payables and deferred income 

Accruals 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

841,583 

714,638 

— 

—

375,816 

391,361 

70,799 

83,830

246,739 

202,489 

229,337 

190,606

1,044,461 

1,999,794 

186,281 

160,243

2,508,599 

3,308,282 

486,417 

434,679

In relation to the defined contribution scheme and included within accruals, the Group had outstanding contributions of £Nil (2013: £Nil) and the 
Company had £Nil (2013: £Nil). 

21 CurreNt tax liaBilities/assets

Current tax liabilities 

Current tax assets 

Group 

2014 
£ 

2013 
£ 

274,129 

56,851 

282,667 

138,720 

Company

2014 
£ 

— 

— 

2013 
£

—

—

£255,646 (2013: £127,203) of the current tax asset is an R & D claim that is subject to HMRC approval.

50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

22 DeFerreD tax

Provision for deferred taxation comprises: 

Accelerated capital allowances 

Tax losses carried forward   

Pensions 

Share‑based payments 

Research and development 

Provisions 

Other 

Deferred tax asset 

Deferred tax liability 

At 1 April 

Foreign exchange difference 

Deferred tax (charged)/credited in income statement for year (note 8) 

Deferred tax relating to discontinued activities 

Deferred tax credited to statement of comprehensive income 

At 31 March 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

(631,751) 

(773,608) 

(669,208) 

(787,190)

572,271 

1,190,628 

78,987 

113,937

539,600 

1,408,060 

— 

—

65,426 

39,376 

65,426 

39,376

(1,547,523) 

(1,260,493) 

20,000 

28,436 

23,000 

47,147 

— 

— 

— 

—

—

—

(953,541) 

674,110 

(524,795) 

(633,877)

1,270,976 

2,737,409 

144,413 

153,313

(2,224,517) 

(2,063,299) 

(669,208) 

(787,190)

(953,541) 

674,110 

(524,795) 

(633,877)

674,110 

1,058,794 

(633,877) 

(623,282)

13,906 

(14,429) 

— 

—

(960,172) 

(776,895) 

109,082 

10,595

(2,785) 

— 

(678,600) 

406,640 

— 

— 

—

—

(953,541) 

674,110 

(524,795) 

(633,877)

The financial statements include a deferred tax asset of £1,270,976 (2013: £2,737,408) of which £572,271 (2013: £1,190,628) arises as a result of 
trading losses. In accordance with the requirement of IAS 12 Income taxes, the Directors have considered the likely recovery of this deferred tax asset. 
The Directors have taken into account expected future taxable profits and expect an improvement in profitability and profits in future periods and that 
this will be sustained. Accordingly the Directors have satisfied themselves that it is appropriate to recognise the above deferred tax asset. The deferred 
tax charge of £678,600 (2013: deferred tax credit of £406,640) relates to the retirement benefit obligation see note 11. The Directors consider that the 
deferred tax asset relating to the retirement benefit obligation to be recoverable on the basis that the deficit is a long‑term liability that will be satisfied 
from future profitability.

In the Government’s Budget announcement on 18 March 2014, it was stated that the main rate of corporation taxation was to fall to 21% until 31 March 
2015 and then 20% thereafter. Therefore, the Directors consider it appropriate to use 20% as the rate at which deferred tax assets and liabilities should be 
provided for in the accounts and the above figures reflect this.

Deferred tax assets recoverable/liabilities expected to be settled under twelve months are £254,000 and £25,000 respectively. Deferred tax assets 
recoverable/liabilities expected to be settled over twelve months are £1.017m and £2.200m respectively. 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

23 share Capital

authorised 

2014 
£ 

2013 
£ 

2012 
£

25,000,000 ordinary shares of 5p each (2013: 25,000,000 ordinary shares of 5p each) 

1,250,000 

1,250,000 

1,250,000

issued  

At 1 April 2013 

15,872,598 ordinary shares of 5p each  

Issued in year 

88,329 ordinary shares (2013: 110,257) of 5p were issued in the year as a result  
of employees exercising their options 

at 31 March 2014 

15,960,927 ordinary shares of 5p  

793,630 

788,117 

785,335

4,416 

5,513 

2,782

798,046 

793,630 

788,117

share options
On the 2 August 2000 the Company approved at the Annual General Meeting a scheme, which was United Kingdom Revenue & Customs Approved. 
This scheme was amended and reapproved at the Extraordinary General Meeting held on 10 February 2004. At the 2008 Annual General Meeting a new 
Enterprise Management Incentive share option plan was approved. On 18 November 2011 a further scheme was approved which is United Kingdom 
Revenue & Customs approved and has an addendum for issuing unapproved options. The Company has the authority to grant options up to a limit, 
at any time, such that no more than 10% of the issued share capital is available under option.

The number of shares over which options remained in force at the year end along with a reconciliation of option movements and their exercise period 
and price is shown below: 

From 18 June 2010 to 17 June 2017 at £1.16 

From 28 July 2013 to 27 July 2018 at £0.86 

From 16 June 2014 to 15 June 2021 at £2.20 

From 16 June 2014 to 15 June 2021 at £2.30 

From 2 September 2015 to 1 September 2022 at £2.84 

From 2 October 2015 to 1 October 2022 at £3.22 

From 2 October 2015 to 1 October 2022 at £3.34 

From 1 May 2016 to 1 May 2023 at £3.84 

From 1 July 2014 to 1 July 2023 at £0.00 

From 6 January 2017 to 6 January 2024 at £5.53 

2013 
Number 

27,571 

58,139 

374,957 

40,000 

20,000 

322,353 

5,000 

— 

— 

— 

848,020 

Ordinary shares of 5p each

Granted 
Number 

— 

— 

— 

— 

— 

— 

— 

31,220 

5,311 

20,000 

56,531 

Exercised 
Number 

(19,568) 

(58,139) 

Forfeited 
Number 

— 

— 

2014 
Number

8,003

—

(9,897) 

(11,152) 

353,908

— 

— 

— 

— 

40,000

20,000

(725) 

(11,890) 

309,738

— 

— 

— 

— 

— 

— 

— 

— 

5,000

31,220

5,311

20,000

(88,329) 

(23,042) 

793,180

The weighted average exercise price of those options exercised in the year was 109.6p (2013: 100.2p). The 11,152 options exercisable from June 2014 and 
11,890 options exercisable from October 2015 were forfeited due to the employee’s concerned leaving employment with the Group.

The detail of options exercised is shown below:

Date of exercise of option 

21 June 2013 

7 June 2013 

8 July 2013 

30 July 2013 

8 August 2013 

2 September 2013 

18 September 2013 

1 October 2013 

22 November 2013 

18 January 2014 

The weighted average exercise market price of the share options granted in the year is £5.24 (2013: £3.20).

52

Number of   Market price 
at exercise 
 date

options  
exercised 

7,294 

6,827 

2,415 

4,455 

281 

225 

58,139 

7,293 

500 

900 

88,329 

470.0p

471.5p

475.0p

479.0p

527.5p

538.0p

541.0p

529.0p

558.0p

573.0p

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

24 other shareholDers’ FuNDs

share premium 

At 1 April 

Issued in year 

88,329 (2013: 110,257) ordinary shares of 5p were issued in the year  
as a result of employees exercising their options 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

4,977,531 

4,872,587 

4,977,531 

4,872,587

92,390 

104,944 

92,390 

104,944

At 31 March 

5,069,921 

4,977,531 

5,069,921 

4,977,531

This reserve is a result of the premium being paid for the issue of shares over their par value.

share‑based payments 

At 1 April 

Options exercised or released 

Charged in year 

At 31 March 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

171,199 

108,085 

171,199 

108,085

— 

(38,411) 

— 

(38,411)

155,931 

101,525 

155,931 

327,130 

171,199 

327,130 

101,525

171,199

Options are granted with a fixed exercise price equal to the market price of the shares under option at the date of the grant. The contractual life of an 
option is ten years. Awards under the share option scheme are typically for all employees throughout the Group. Options granted under the share option 
scheme become exercisable on the third anniversary of the grant date. Options were valued using the Black‑Scholes model. The fair value per option 
granted and the assumptions used in the calculation are as follows:

Grant date 

06/01/14 

01/07/13 

01/05/13 

01/10/12 

01/10/12 

01/09/12 

15/06/11 

15/06/11 

18/06/07

Share price at grant date   

Exercise price 

Number of employees 

£5.53 

£5.53 

1 

£4.80 

£0.00 

2 

£3.88 

£3.84 

7 

£3.34 

£3.34 

1 

£3.34 

£3.22 

164 

£2.84 

£2.84 

1 

£2.20 

£2.30 

2 

£2.20 

£2.20 

156 

Shares under option 

20,000 

5,311 

31,220 

5,000 

309,738 

20,000 

40,000 

353,908 

Vesting period (years) 

Expected volatility 

Option life (years) 

Expected life (years) 

Risk‑free rate 

Expected dividend yield 

Possibility of ceasing  
employment before vesting 

Fair value per option 

3 

21.34% 

10 

3 

2.71% 

1.12% 

4.5% 

£0.90 

1 

n/a 

10 

1 

n/a 

n/a 

4.5% 

£4.80 

3 

3 

3 

3 

3 

3 

43.30% 

29.36% 

29.36% 

29.36% 

35.70% 

35.70% 

24.60%

10 

3 

3.60% 

1.20% 

4.5% 

£0.71 

10 

3 

3.09% 

1.49% 

4.5% 

£0.67 

10 

3 

3.09% 

1.49% 

4.5% 

£0.67 

10 

3 

3.09% 

1.49% 

4.5% 

£0.67 

10 

3 

4.28% 

1.50% 

4.5% 

£0.58 

10 

5 

4.28% 

1.50% 

4.50% 

£0.58 

10

3

5.78%

2.79%

4.5%

£0.22

£1.16

£1.16

14

8,003

3

The weighted average exercise price and the weighted average expected remaining contractual life are £2.71 (2013: £2.49) and three years 
(2013: three years) respectively. 

The expected volatility is based on 90 days’ trading prior to the grant date. The expected life is the average expected period to exercise. The risk free rate 
of returns is the yield to redemption on UK gilt strips with four‑year maturity. 

Merger reserve

At 1 April and 31 March 

Group 

2014 
£ 

— 

2013 
£ 

Company

2014 
£ 

2013 
£

— 

315,800 

315,800

This reserve relates to the acquisition in 1995 of Integrated Micro Systems Limited. In accordance with the provisions of Section 612 of the 
Companies Act 2006, the Company transferred to merger reserve the premium arising on shares issued as part of the acquisition. 

53

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

24 other shareholDers’ FuNDs CoNtiNueD
Foreign exchange reserve

At 1 April  

Retranslation of overseas subsidiaries  

At 31 March 

2014 
£ 

2013 
£

513,532 

332,912

(301,900) 

180,620

211,632 

513,532

This reserve represents the foreign exchange differences arising from the retranslation of financial statements of foreign subsidiaries. 

accumulated profits

At 1 April 

Profit for the year 

Dividend paid 

Cancellation/transfer of share‑based payments 

Net actuarial profit/(loss)   

Deferred tax on actuarial profit/(loss) 

At 31 March 

Group 

2014 
£ 

2013 
£ 

Company

2014 
£ 

2013 
£

  14,910,000  12,809,352 

8,831,398 

8,773,720

4,768,638 

4,054,181 

978,170 

649,851

(873,394) 

(630,584) 

(873,394) 

(630,584)

— 

38,411 

3,393,000 

(1,768,000) 

(678,600) 

406,640 

— 

— 

— 

38,411

—

—

  21,519,644  14,910,000 

8,936,174 

8,831,398

25 Capital CoMMitMeNts
Capital commitments which have been contracted for but for which no provision has been made in these financial statements are £406,850 
(2013: £338,266). 

26 operatiNG lease arraNGeMeNts
the Group as a lessee

land and buildings 

2014  
£ 

2013 
£

Minimum lease payments under operating leases recognised in income statement as an expense for the period   

329,190 

325,790

At the year end, the Group had future minimum lease payments under non‑cancellable operating leases, which fall due as follows:

Within one year 

In the second to fifth year inclusive 

After five years 

2014  
£ 

2013 
£

276,389 

287,586

860,173 

850,322

164,903 

348,176

1,301,465 

1,486,084

Operating lease payments represent rentals payable by the Group for some of its office properties. Leases are normally negotiated for a term of three years 
and rentals are fixed for that period, apart from the property in the US that was for a twelve‑year period.

other 

Minimum lease payments under operating leases recognised in income statement as an expense for the period   

94,101 

103,134

At the year end, the Company had future minimum lease payments under non‑cancellable operating leases, which fall due as follows:

2014  
£ 

2013 
£

Within one year 

In the second to fifth year inclusive 

54

2014  
£ 

82,722 

68,820 

2013 
£

81,143

87,218

151,542 

168,361

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements  

CML Microsystems Plc
Annual Report and Accounts 2014

the Group and Company as a lessor
Property rental income earned during the year was £227,332 (2013: £117,072). Though current market conditions are unfavourable the Group now has 
the majority of the properties let albeit with fairly short leases so it is impractical to estimate what the estimated yields will be in the longer term but over 
the next couple of years yields are expected to be 7%. 

At the year end, the Group had contracted with tenants for the following future minimum lease payments:

Within one year 

In the second to fifth year inclusive 

After five years 

27 Notes to the Cash FloW stateMeNt

Group 

Increase in working capital: 

Profit on sale of plant and equipment 

Decrease in inventories 

Increase in receivables 

(Decrease)/increase in payables 

Analysis of changes in net cash:

Cash and cash equivalents  

Bank loans and overdrafts  

Company 

Increase in working capital: 

Decrease/(increase) in advance to subsidiary undertaking 

Decrease/(increase) in receivables 

Increase in payables 

Analysis of changes in net debt:

Cash and cash equivalents  

2014  
£ 

2013 
£

167,550 

140,550

319,450 

517,450

122,513 

167,063

609,513 

825,063

2014  
£ 

2013 
£

(7,770) 

(450)

563,548 

88,089

(865,835) 

(955,961)

(799,682) 

704,636

(1,109,739) 

(163,686)

Net cash at 
1 April 2013 
£ 

Cash flow 
 £ 

Exchange 
Net cash at  
movement  31 March 2014  
£

£ 

9,322,957 

2,159,612 

(109,086)  11,373,483

(338,267) 

338,267 

— 

—

8,984,690 

2,497,879 

(109,086)  11,373,483

2014  
£ 

2013  
£

1,956,937 

(1,083,265)

37,041 

51,738 

(33,120)

52,000

2,045,716 

(1,064,385)

Net cash at 
1 April 2013 
£ 

Net cash at  
Cash flow  31 March 2014  
£

 £  

46,115 

2,311,448 

2,357,563

55

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

A
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Financial statements  
Notes	to	the	financial	statements	continued
for the year ended 31 March 2014

CML Microsystems Plc
Annual Report and Accounts 2014

28 DisCoNtiNueD operatioNs
On 13 August 2013 Radio Data Technology Ltd went into voluntary liquidation and consequently qualifies as a discontinued operation. The results of the 
discontinued operation which have been included in the consolidated income statement are presented below: 

revenue 

Cost of sales 

Gross	profit 

Distribution and administration costs 

Other income 

Finance income 

Profit/(loss)	before	taxation		

Taxation 

Profit/(loss)	from	discontinued	operations	

2014 
£ 

2013  
£

282,275 

589,919

(171,239) 

(361,066)

111,036 

228,853

(113,978) 

(612,510)

(2,942) 

(383,657)

5,720 

2,778 

9 

450

(383,207)

74

2,787	

(383,133)

(2,785) 

1,351

2	

(381,782)

The net cash flows attributable to Radio Data Technology Limited are considered immaterial by the Board and hence not disclosed.

29 listiNGs
CML Microsystems Plc ordinary shares are traded on the Official List of the London Stock Exchange and the Company is incorporated and domiciled in the 
United Kingdom. 

30 approval oF FiNaNCial stateMeNts
These financial statements were formally approved by the Board of Directors on 20 June 2014

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
	
	
	
	
	
	
	
 
 
 
 
 
 
 
 
	
	
	
	
	
	
additional information 
Notice of annual General Meeting

CML Microsystems Plc
Annual Report and Accounts 2014

Notice is hereby given that the Annual General Meeting of 
CML Microsystems Plc (the “Company”) will be held at Layer Marney Tower, 
near Colchester, Essex CO5 9US, on Wednesday 30 July 2014 at 11am to 
transact the following business: 

would or might require Relevant Securities to be allotted after the 
authority expires and the Directors may allot Relevant Securities 
pursuant to any such offer or agreement as if the authority had not 
expired. 

orDiNary BusiNess
ordinary resolutions 
To consider and, if thought fit, to pass the following resolutions as ordinary 
resolutions: 

1.  To receive and adopt the Group’s consolidated financial statements 
and the reports of the Directors and auditor for the year ended 
31 March 2014. 

2.  To receive and approve the Directors’ remuneration report for the year 

ended 31 March 2014. 

3.  To declare a final dividend of 6.25p per 5p ordinary share for the year 

ended 31 March 2014 to be paid on 1 August 2014 to shareholders 
whose names appear on the register at the close of business on 
4 July 2014.

4.  To re‑appoint N. G. Clark, who retires by rotation, as a Director of 

the Company. 

5.  To re‑appoint H. F. Rudden who was appointed to the Board as a 

Director of the Company on 16 June 2014.

6.  To re‑appoint Baker Tilly UK Audit LLP as auditor of the Company. 

7.  To authorise the Directors to determine the remuneration of the auditor. 

speCial BusiNess
ordinary resolution 
To consider, and if thought fit, to pass the following resolutions as an 
ordinary resolution: 

8.  That pursuant to Section 551 of the Companies Act 2006 (the “Act”), 
the Directors be and are generally and unconditionally authorised to 
exercise all powers of the Company to allot Relevant Securities: 

a)  comprising equity securities (as defined in Section 560(1) of the 
Act) up to an aggregate nominal amount of £532,030 (such 
amount to be reduced by the aggregate nominal amount of 
Relevant Securities allotted pursuant to paragraph b) of this 
resolution) in connection with a rights issue: 

i) 

ii) 

to holders of ordinary shares in the capital of the Company in 
proportion (as nearly as practicable) to the respective numbers 
of ordinary shares held by them; and 

to holders of other equity securities in the capital of the 
Company, as required by the rights of those securities 
or, subject to such rights, as the Directors otherwise 
consider necessary, but subject to such exclusions or other 
arrangements as the Directors may deem necessary 
or expedient in relation to treasury shares, fractional 
entitlements, record dates or any legal or practical problems 
under the laws of any territory or the requirements of any 
regulatory body or stock exchange; and 

b)  otherwise than pursuant to paragraph a) of this resolution, up to 
an aggregate nominal amount of £266,015 (such amount to be 
reduced by the aggregate nominal amount of Relevant Securities 
allotted pursuant to paragraph a) of this resolution in excess of 
£266,015, provided that (unless previously revoked, varied or 
renewed) these authorities shall expire at the conclusion of the 
next annual general meeting of the Company after the passing 
of this resolution or on the date which is 15 months after the date 
of the annual general meeting at which this resolution is passed 
(whichever is the earlier), save that, in each case, the Company may 
make an offer or agreement before the authority expires which 

In this resolution, “Relevant Securities” means shares in the Company 
or rights to subscribe for or to convert any security into shares in the 
Company; a reference to the allotment of Relevant Securities includes 
the grant of such a right; and a reference to the nominal amount of 
a Relevant Security which is a right to subscribe for or to convert any 
security into shares in the Company is to the nominal amount of the 
shares which may be allotted pursuant to that right. These authorities 
are in substitution for all existing authorities under Section 551 of the 
Act (which, to the extent unused at the date of this resolution, are 
revoked with immediate effect).  

special resolutions 
To consider, and if thought fit, to pass the following resolutions as special 
resolutions: 

9.  That, subject to the passing of resolution 8 and pursuant to Sections 
570 and 573 of the Companies Act 2006 (the “Act”), the Directors 
be and are generally empowered to allot equity securities (within the 
meaning of Section 560 of the Act) for cash pursuant to the authorities 
granted by resolution 8 and to sell ordinary shares held by the Company 
as treasury shares for cash as if Section 561(1) of the Act did not 
apply to any such allotment or sale, provided that this power shall 
be limited to: 

a)  the allotment of equity securities or sale of treasury shares in 

connection with an offer of equity securities (whether by way of a 
rights issue, open offer or otherwise, but, in the case of an allotment 
pursuant to the authority granted by paragraph a) of resolution 8, 
such power shall be limited to the allotment of equity securities in 
connection with a rights issue): 

i) 

ii) 

to holders of ordinary shares in the capital of the Company in 
proportion (as nearly as practicable) to the respective numbers 
of ordinary shares held by them; and 

to holders of other equity securities in the capital of the 
Company, as required by the rights of those securities or, 
subject to such rights, as the Directors otherwise consider 
necessary;

but subject to such exclusions or other arrangements as the Directors 
may deem necessary or expedient in relation to treasury shares, 
fractional entitlements, record dates or any legal or practical problems 
under the laws of any territory or the requirements of any regulatory 
body or stock exchange; and 

b)  the allotment of equity securities pursuant to the authority granted 
by paragraph b) of resolution 8 or sale of treasury shares (in each 
case, otherwise than pursuant to paragraph a) of this resolution) 
up to an aggregate nominal amount of £39,902, and (unless 
previously revoked, varied or renewed) this power shall expire at the 
conclusion of the next annual general meeting of the Company 
after the passing of this resolution or on the date which is 15 
months after the date of the annual general meeting at which 
this resolution is passed (whichever is the earlier), save that the 
Company may make an offer or agreement before this power 
expires which would or might require equity securities to be allotted 
or treasury shares to be sold for cash after this power expires and 
the Directors may allot equity securities or sell treasury shares for 
cash pursuant to any such offer or agreement as if this power had 
not expired. This power is in substitution for all existing powers 
under Sections 570 and 573 of the Companies Act 2006 (which, to 
the extent unused at the date of this resolution, are revoked with 
immediate effect). 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

a
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

57

 
 
 
 
 
 
additional information  
Notice of annual General Meeting continued

CML Microsystems Plc
Annual Report and Accounts 2014

10.  That, pursuant to Section 701 of the Companies Act 2006 (the “Act”), 

the Company be and is generally and unconditionally authorised to 
make market purchases (within the meaning of Section 693(4) of 
the Act) of ordinary shares of 5p each in the capital of the Company 
(“Shares”), provided that: 

a)  the maximum aggregate number of Shares which may be 

purchased is 2,394,139; 

b)  the minimum price (excluding expenses) which may be paid for a 

Share is 5p (being the nominal amount of a Share); 

c) 

the maximum price (excluding expenses) which may be paid for a 
Share is the higher of: 

i)  an amount equal to 105% of the average of the middle 
market quotations for a Share as derived from the Daily 
Official List of the London Stock Exchange plc for the five 
business days immediately preceding the day on which the 
purchase is made; and 

ii)  an amount equal to the higher of the price of the last 
independent trade of a Share and the highest current 
independent bid for a Share on the trading venue where the 
purchase is carried out; 

d)  an ordinary share so purchased shall be cancelled or, if the 

Directors so determine and subject to the provisions of applicable 
laws or regulations of the United Kingdom Listing Authority, held 
as a treasury share, and (unless previously revoked, varied or 
renewed) this authority shall expire at the conclusion of the next 
annual general meeting of the Company after the passing of 
this resolution or on the date which is 15 months after the date 
of the annual general meeting at which this resolution is passed 
(whichever is the earlier), save that the Company may enter into 
a contract to purchase Shares before this authority expires under 
which such purchase will or may be completed or executed wholly 
or partly after this authority expires and may make a purchase of 
Shares pursuant to any such contract as if this authority had not 
expired. 

By order of the Board

N. G. Clark  
Company Secretary 

20 June 2014 

reGistereD oFFiCe
Oval Park 
Langford, Maldon 
Essex CM9 6WG 

Registered in England and Wales: 944010

58

 
 
 
 
  
 
additional information  
Notice of annual General Meeting
General notes

1 atteNDiNG the aGM iN persoN
If you wish to attend the AGM in person, you should arrive at the venue 
for the AGM in good time to allow your attendance to be registered. It is 
advisable to have some form of identification with you as you may be asked 
to provide evidence of your identity to the Company’s representatives prior 
to being admitted to the AGM.

2 appoiNtMeNt oF proxies
Members who are entitled to attend and vote at the AGM are entitled to 
appoint one or more proxies to exercise all or any of their rights to attend, 
speak and vote at the AGM. A proxy need not be a member of the Company 
but must attend the AGM to represent a member. To be validly appointed, a 
proxy must be appointed using the procedures set out in these notes and in 
the notes to the accompanying proxy form.

If a member wishes a proxy to speak on their behalf at the meeting, the 
member will need to appoint their own choice of proxy (not the Chairman of 
the AGM) and give their instructions directly to them. Such an appointment 
can be made using the proxy form accompanying this notice of AGM or 
through CREST.

Members can only appoint more than one proxy where each proxy is 
appointed to exercise rights attached to different shares. Members cannot 
appoint more than one proxy to exercise the rights attached to the same 
share(s). If a member wishes to appoint more than one proxy, they should 
contact CML Microsystems Plc, by writing to Oval Park, Langford, Maldon, 
Essex CM9 6WG.

A member may instruct their proxy to abstain from voting on a particular 
resolution to be considered at the meeting by marking the “Withheld” 
option in relation to that particular resolution when appointing their proxy. 
It should be noted that an abstention is not a vote in law and will not be 
counted in the calculation of the proportion of votes “for” or “against” 
the resolution.

The appointment of a proxy will not prevent a member from attending the 
AGM and voting in person if he or she wishes.

A person who is not a member of the Company but who has been 
nominated by a member to enjoy information rights does not have a right 
to appoint any proxies under the procedures set out in these notes and 
should read note 8 below.

To be entitled to attend and vote at the AGM (and for the purpose of 
determining the number of votes a member may cast), members must 
be entered on the Register of Members of the Company at 6pm on 
28 July 2014.

3 appoiNtMeNt oF a proxy usiNG a proxy ForM
A proxy form for use in connection with the AGM is enclosed. To be valid 
any proxy form or other instrument appointing a proxy, together with any 
power of attorney or other authority under which it is signed or a certified 
copy thereof, must be received by post using the postal address on the form 
of proxy or (during normal business hours only) by hand by the Company at 
its registered office at CML Microsystems Plc, Oval Park, Langford, Maldon, 
Essex CM9 6WG not later than 11am on 28 July 2014 or if the AGM is 
adjourned, at least 48 hours before the time of the adjourned meeting. 

Proxies may also be sent by email to: proxies@cmlmicroplc.com. See the 
enclosed proxy card for further instructions. This email address may not 
be used to communicate with the Company for any purpose other than 
submitting proxies for the AGM. The appointment must be received not later 
than 11am on Monday 28 July 2014 or if the AGM is adjourned at least 
48 hours before the adjourned meeting. Any electronic communication sent 
by a shareholder to the Company that is found to contain a virus will not be 
accepted by the Company, but every reasonable effort will be made by the 
Company to inform the shareholder of the rejected communication.

If you do not have a proxy form and believe that you should have one, or 
you require additional proxy forms, please contact CML Microsystems Plc, 
Oval Park, Langford, Maldon, Essex CM9 6WG.

CML Microsystems Plc
Annual Report and Accounts 2014

4 appoiNtMeNt oF a proxy throuGh Crest
CREST members who wish to appoint a proxy or proxies through the CREST 
electronic proxy appointment service may do so by using the procedures 
described in the CREST Manual and by logging on to the following website: 
www.euroclear.com/CREST. CREST personal members or other CREST 
sponsored members, and those CREST members who have appointed a) 
voting service provider(s), should refer to their CREST sponsor or voting 
service provider(s) who will be able to take the appropriate action on 
their behalf.

In order for a proxy appointment or instruction made using the CREST 
service to be valid, the appropriate CREST message (a “CREST Proxy 
Instruction”) must be properly authenticated in accordance with Euroclear 
UK & Ireland Limited’s specifications, and must contain the information 
required for such instruction, as described in the CREST Manual. The 
message, regardless of whether it constitutes the appointment of a proxy or 
is an amendment to the instruction given to a previously appointed proxy, 
must in order to be valid, be transmitted so as to be received by the registrar 
(ID 7RA11) not later than 11am on Monday 29 July 2014 or if the AGM is 
adjourned at least 48 hours before the time of the adjourned meeting. For 
this purpose, the time of receipt will be taken to be the time (as determined 
by the timestamp applied to the message by the CREST Application Host) 
from which the Registrar is able to retrieve the message by enquiry to 
CREST in the manner prescribed by CREST. After this time any change of 
instructions to proxies appointed through CREST should be communicated 
to the appointee through other means.

CREST members and, where applicable, their CREST sponsors or voting 
service provider(s) should note that Euroclear UK & Ireland Limited does 
not make available special procedures in CREST for any particular message. 
Normal system timings and limitations will, therefore, apply in relation 
to the input of CREST Proxy Instructions. It is the responsibility of the 
CREST member concerned to take (or, if the CREST member is a CREST 
personal member, or sponsored member, or has appointed a) voting service 
provider(s), to procure that his CREST sponsor or voting service provider(s) 
take(s)) such action as shall be necessary to ensure that a message is 
transmitted by means of the CREST system by any particular time. 

In this connection, CREST members and, where applicable, their CREST 
sponsors or voting system providers are referred, in particular, to those 
sections of the CREST Manual concerning practical limitations of the CREST 
system and timings. 

The Company may treat as invalid a CREST Proxy Instruction in the 
circumstances set out in Regulation 35(5)(a) of the Uncertificated Securities 
Regulations 2001.

5 appoiNtMeNt oF proxy By joiNt holDers
In the case of joint holders, where more than one of the joint holders 
purports to appoint one or more proxies, only the purported appointment 
submitted by the most senior holder will be accepted. Seniority is 
determined by the order in which the names of the joint holders appear in 
the Company’s register of members in respect of the joint holding (the first 
named being the most senior).

6 Corporate represeNtatives
Any corporation which is a member can appoint one or more corporate 
representatives. Members can only appoint more than one corporate 
representative where each corporate representative is appointed to 
exercise rights attached to different shares. Members cannot appoint more 
than one corporate representative to exercise the rights attached to the 
same share(s). 

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

a
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

59

 
 
 
 
additional information  
Notice of annual General Meeting continued
General notes

CML Microsystems Plc
Annual Report and Accounts 2014

11 votiNG riGhts
As at 19 June 2014 (being the latest practicable date prior to the 
publication of this notice) the Company’s issued share capital consisted of 
15,872,598 ordinary shares, carrying one vote each. Therefore, the total 
voting rights in the Company as at 19 June 2014 were 15,960,927 votes.

12 payMeNt oF DiviDeND
It is proposed to pay the dividend, if approved, on 1 August 2014 to 
shareholders registered on 4 July 2014

13 NotiFiCatioN oF shareholDiNGs
Any person holding 3% or more of the total voting rights of the Company 
who appoints a person other than the Chairman of the AGM as his proxy 
will need to ensure that both he, and his proxy, comply with their respective 
disclosure obligations under the UK Disclosure and Transparency Rules.

14 Further questioNs aND CoMMuNiCatioN
Under Section 319A of the 2006 Act, the Company must cause to be 
answered any question relating to the business being dealt with at the 
AGM put by a member attending the meeting unless answering the 
question would interfere unduly with the preparation for the meeting 
or involve the disclosure of confidential information, or the answer has 
already been given on a website in the form of an answer to a question, 
or it is undesirable in the interests of the Company or the good order of the 
meeting that the question be answered. Members who have any general 
queries about the AGM should contact the Company Secretary. 

Members may not use any electronic address provided in this notice or in 
any related documents (including the accompanying document and proxy 
form) to communicate with the Company for any purpose other than those 
expressly stated.

15 DoCuMeNts availaBle For iNspeCtioN
A copy of each of the Directors’ service contracts or letter of appointment 
will be available for inspection at the registered office of the Company 
during normal business hours on each business day (Saturdays, Sundays 
and public holidays excepted) from the date of this notice and on the date 
of the AGM at Layer Marney Tower, near Colchester, Essex CO5 9US from 
10.30am until the conclusion thereof.

7 eNtitleMeNt to atteND aND vote
To be entitled to attend and vote at the AGM (and for the purpose of 
determining the votes they may cast), members must be registered in the 
Company’s register of members at 6pm on 28 July 2014 (or, if the AGM is 
adjourned, at 6pm on the day two days prior to the adjourned meeting). 
Changes to the Company’s register of members after the relevant deadline 
will be disregarded in determining the rights of any person to attend and 
vote at the AGM.

8 NoMiNateD persoNs
Any person to whom this notice is sent who is a person nominated 
under Section 146 of the Companies Act 2006 (the “2006 Act”) to enjoy 
information rights (a “Nominated Person”) may, under an agreement 
between him/her and the member by whom he/she was nominated, have 
a right to be appointed (or to have someone else appointed) as a proxy for 
the AGM. If a Nominated Person has no such proxy appointment right or 
does not wish to exercise it, he/she may, under any such agreement, have a 
right to give instructions to the member as to the exercise of voting rights.

9 WeBsite GiviNG iNForMatioN reGarDiNG the aGM
Information regarding the AGM, including information required by  
Section 311A of the 2006 Act, is available from the Company’s website  
www.cmlmicroplc.com.

10 auDit CoNCerNs
Members should note that it is possible that, pursuant to requests made 
by members of the Company under Section 527 of the 2006 Act, the 
Company may be required to publish on a website a statement setting out 
any matter relating to: a) the audit of the Company’s accounts (including 
the auditor’s report and the conduct of the audit) that are to be laid 
before the AGM; or b) any circumstance connected with an auditor of 
the Company ceasing to hold office since the previous meeting at which 
annual accounts and reports were laid in accordance with Section 437 of 
the 2006 Act. The Company may not require the members requesting any 
such website publication to pay its expenses in complying with Sections 
527 or 528 of the 2006 Act. Where the Company is required to place a 
statement on a website under Section 527 of the 2006 Act, it must forward 
the statement to the Company’s auditor not later than the time when it 
makes the statement available on the website. The business which may be 
dealt with at the AGM includes any statement that the Company has been 
required under Section 527 of the 2006 Act to publish on a website. In 
order to be able to exercise the members rights to require the Company to 
publish audit concerns the relevant request must be made by (a) a member 
or members having a right to vote at the meeting and holding at least 5% 
of the voting rights of the Company or (b) at least 100 members having 
a right to vote at the meeting and holding, on average, at least £100 of 
paid up share capital. For information on voting rights, including the total 
number of voting rights, see note 11 and the website referred to in note 9. 
Where a member or members wishes to request the Company to publish 
audit concerns such request must be made in accordance with one of 
the following ways (a) by hard copy request which is signed by a member, 
states their full name and address and is sent to CML Microsystems Plc, 
Oval Park, Langford, Maldon, Essex CM9 6WG or (b) a request which states 
the member’s full name and address, and is sent to group@cmlmicroplc.
com. Please state “AGM” in the subject line of the email.

60

 
additional information  
Five‑year record

CML Microsystems Plc
Annual Report and Accounts 2014

income statement 

Revenue (continuing operations) 

Revenue (discontinued operations) 

Total revenue 1 

Gross profit 1  

Gross profit percentage 1  

Profit/(loss) before taxation 1  

earnings per share 1 

Basic 

Diluted 

Balance sheet 

Shareholders’ equity 

1   As reported in the years’ annual report.

Issued 5p ordinary shares   

2014 
£’000 

2013 
£’000 

2012 
£’000 

2011 
£’000 

2010 
£’000

24,394 

24,648 

22,651 

21,353 

17,301

282 

24,676 

17,882 

73.31% 

5,792 

590 

25,238 

17,564 

758 

23,409 

16,213 

769 

22,122 

15,368 

721

18,023

12,490

69.59% 

69.26% 

68.83% 

69.30%

5,071 

3,950 

2,324 

(386)

29.96 

29.20 

25.59 

25.18 

21.06p 

20.94p 

17.87p 

17.64p 

(0.16)p

(0.16)p

27,926 

21,366 

18,911 

17,524 

12,123

Number 

Number 

Number 

Number 

Number

  15,960,027  15,872,598  15,762,341  15,706,696  14,947,626

S
t
r
a
t
e
g
i
c

r
e
p
o
r
t

D

i
r
e
c
t
o
r
s
’

r
e
p
o
r
t
s

i

F
n
a
n
c
i
a

l

s
t
a
t
e
m
e
n
t
s

a
d
d
i
t
i
o
n
a

l

i

n
f
o
r
m
a
t
i
o
n

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
additional information  
shareholder information

CML Microsystems Plc
Annual Report and Accounts 2014

CMl MiCrosysteMs plC share priCe – For the year eNDeD 31 MarCh 2014

£7.00

£6.00

£5.00

£4.00

£3.00

Apr
2013

teChMark 100 iNDex – For the year eNDeD 31 MarCh 2014

3,500

3,250

3,000

2,750

2,500

Apr
2013

Ftse 100 iNDex – For the year eNDeD 31 MarCh 2014

7,000

6,750

6,500

6,250

6,000

Apr
2013

FiNaNCial CaleNDar
2014
30 July  

30 September 

18 November 

2015
31 March 

16 June 

62

Annual General Meeting

Half‑year end

Anticipated date for half‑year results 

Year end

Anticipated date for preliminary announcement of year‑end 2015 results

Apr
2014

Apr
2014

Apr
2014

Glossary

ASPs 

average selling prices

CF 

EU 

IC 

IFRS 

IMS 

compact flash

European Union

integrated circuit

International Financial Reporting Standards

interim managment statement

M2M  

machine to machine

MMC 

MultiMediaCard

NRE 

non-refundable engineering

PABX 

public access branch exchange

RF 

radio frequency

SATA  

serial ATA interface

SD card  

secure digital card

SSD 

USB 

solid state drives

universal serial bus

This Annual Report is printed on Olin Smooth Absolute White,  
made with 100% ECF pulps, produced from mixed responsible sources. 

Designed and produced by

www.lyonsbennett.com

CML Microsystems Plc
Oval Park, Langford
Maldon, Essex
CM9 6WG 

T:  +44 (0)1621 875500
F:  +44 (0)1621 875606 

group@cmlmicroplc.com

C
M
L
M
i
c
r
o
s
y
s
t
e
m

s
P
c

l

A
n
n
u
a

l

R
e
p
o
r
t
a
n
d
A
c
c
o
u
n
t
s
2
0
1
4