Quarterlytics / Technology / CML Microsystems Plc

CML Microsystems Plc

cml · LSE Technology
Claim this profile
Ticker cml
Exchange LSE
Sector Technology
Industry
Employees 51-200
← All annual reports
FY2020 Annual Report · CML Microsystems Plc
Sign in to download
Loading PDF…
semiconductors for a 
connected world

Annual Report and Accounts

FY20

USER GUIDE
Welcome to the CML Microsystems Annual Report FY20.  
In this interactive pdf you can do many things to help  
you easily access the information that you want,  
whether that’s printing, searching for a specific item  
or going directly to another page, section or website. 
These are explained below.

DOCUMENT  
CONTROLS
Use the document  
controls located at the  
top to help you navigate 
through this report.

NAVIGATING  
WITH TABS
Use the tabs to quickly  
go to the start of a  
different section.

LINKS WITHIN  
THIS DOCUMENT
Throughout this report there 
are links to pages, other 
sections and web addresses 
for additional information.

semiconductors for a connected world

CML Microsystems Plc 
designs, manufactures and 
markets semiconductors, 
primarily for global 
communication and solid 
state storage markets.

Founded in 1968, CML operates internationally with subsidiaries 
across the UK, the US, Germany, China, Singapore and Taiwan.

Section 1  
Strategic report 

Section 3  
Financial statements 

Section 4 
Other information 

Financial highlights  

Operational highlights 

At a glance 

Group Chairman’s statement 

Market opportunity 

Business model 

KPIs and risks  

Group Managing Director’s review 

Our stakeholders 

Corporate social responsibility 

Section 2  
Directors’ report 

Directors  

Corporate governance 

Directors’ remuneration report 

Directors’ report 

01

01

02

04

06

08

09

10

17

18

20

22

24

30

Statement of Directors’ responsibilities  34

Notice of Annual General Meeting 

Five‑year record 

Shareholder information 

Glossary 

Advisors 

Inside back cover

84

90

91

92

Independent auditor’s report  

Consolidated income statement  

Consolidated statement of  
total comprehensive income 

Consolidated statement  
of financial position 

Consolidated and Company  
cash flow statements  

Consolidated statement  
of changes in equity 

Company statement of 
financial position 

Company statement of 
changes in equity 

Notes to the financial statements 

35

40

41

42

43

44

45

46

47

 
financial highlights

operational highlights

Revenue  
(£m)

26.42
-6.12%

Pre-tax profit 
(£m)

1.37
-54.03%

Adjusted 
EBITDA1 (£m)

8.27
-5.60%

Shareholders’ 
equity (£m)

42.39
+0.17%

Net cash  
(£m)

8.48
-33.80%

Basic earnings 
per share (p)

8.98
-43.06%

2020

2019

2018

2017

2016

2020

2019

2018

2017

2016

2020

2019

2018

2017

2016

2020

2019

2018

2017

2016

2020

2019

2018

2017

2016

2020

2019

2018

2017

2016

26.42

28.14

31.67

27.74

22.83

1.37

2.98

4.58

4.21

3.32

8.27

8.76

10.00

8.84

6.97

42.39

42.32

41.77

37.64

32.58

8.48

12.81

13.82

12.45

13.60

8.98

15.77

24.52

23.09

18.03

Communications

•  57% of Group revenue (2019: 54%).

•  Revenue £15.0m (2019: £15.20m).
•  Solid performance from mission 
critical and commercial mobile 
radio customers.

•  Encouraging contribution 

from chip‑set shipments into 
data‑centric wireless networking.

•  Post period end, release of 
Group’s first 2.4GHz wireless 
transceiver solution.

Find out more on page 14

Storage

•  43% of Group revenue (2019: 46%).

•  Revenue £11.42m (2019: £12.94m).
•  Sales into Cellular infrastructure 

and Industrial Automation 
markets were firmer.

•  Shipments into Automotive 

infotainment and networking 
markets weaker.
•  New industrial SATA3 
controller launched 
and selectively sampled.

Find out more on page 15

1.  For definition and reconciliation see note 12.

CML Microsystems Plc | Annual Report and Accounts FY20

01
01

at a glance

Global reach and world-class customers

The Company has long held an outstanding reputation 
for the quality of its engineering and development teams, 
supported by a clear strategy, depth of management and 
a strengthened global sales team.

Our global footprint

4

Design  
facilities

Engineers

>45%

Established

1968

Offices

11

Employees 
worldwide

211

Cambridge, UK

Essex, UK

Somerset, UK

California, USA

North Carolina, USA

Wuxi, China
Shanghai, China

Shenzen, China

Taipei, Taiwan

Konstanz, Germany

Singapore

 Group operations

This map is illustrative, but not fully definitive of our locations.  
For a full list of our locations please visit our website at cmlmicroplc.com

02
02

CML Microsystems Plc | Annual Report and Accounts FY20
CML Microsystems Plc | Annual Report and Accounts FY20

Our growth strategy is to ensure we retain our existing 
customers, developing our product range and adding 
new customers to expand the total addressable market.

Our brands

Communications

Storage

Find out more on page 14

Find out more on page 15

2020 revenue split by region (%) 

2020 revenue split by application area (%) 

50%

30%

19%

1%

57%

43%

Far East

Americas

Europe

Other

Communication

Storage

CML Microsystems Plc | Annual Report and Accounts FY20

03

group chairman’s statement

Against a challenging 
backdrop, the Group 
has delivered a year 
of stabilisation.

Nigel Clark
Group Non‑Executive Chairman  
and Group Finance Director

Governance highlights
The governance report on pages 22 to 23 describes 
the Group’s approach to governance and how it supports 
the delivery of our strategy. During the year, the following 
took place: 

•  supported the Board in providing the viability statement;
•  monitored the Group’s systems of risk management 

and internal controls; and

•  reviewed significant judgements made by 

management in preparing the 2020 financial statements.

Remuneration committee
•  Reviewed the framework for executive remuneration.
•  Approved the Executive Directors’ 2020 remuneration 

and bonus payments.

Read more on pages 24 to 29

Introduction
As I look back over the year, I take pride in the resilience 
of the Group; its people, operational structure and balance 
sheet strength. We entered the year faced with the 
ongoing market-wide challenges of extended raw material 
supply times and the US/China trade war, and we closed 
the year facing the unprecedented challenge presented 
by COVID-19. However, against this backdrop, the Group 
has delivered a year of stabilisation. While COVID-19 may 
impact a return to growth in the short term, the depth and 
quality of our product portfolio, the breadth of our customer 
base and the strength of our extended sales operation 
mean the long-term opportunity for the Company is 
undiminished.

Results and dividend
Revenues for the year fell by 6.1% to £26.42m (2019: 
£28.14m). With costs of £0.7m relating to M&A activities 
and restructuring announced in November 2019, profit 
before taxation fell by 54% to £1.37m (2019: £2.98m) and 
basic EPS by 43% to 8.98p (2019: 15.77p). Net cash at the 
year end was £8.48m, a drop of £4.33m (2019: £12.81m), 
reflecting record R&D investment, the acquisition of PRFI 
and two dividend payments totalling £1.33m.

The Group continues to benefit from a strong balance 
sheet with a healthy net cash position and operating cash 
generation. The Board remains committed to its dividend 
policy of being progressive in line with revenues and 
profitability. Despite the ongoing uncertainty caused by the 
COVID-19 pandemic, the Board is confident in the Group’s 
ability to continue to generate cash underpinned by a 
robust balance sheet. As such, the Board has recommended 
a final dividend of 2.0p per ordinary 5p share, equating to a 
total for the year of 4.0p (2019: 7.8p). If approved, this will be 
paid on 7 August 2020 to shareholders whose names appear 
on the register at close of business 24 July 2020.

04

CML Microsystems Plc | Annual Report and Accounts FY20

Strengthened operational structure
This has been a year of significant strategic activity across 
the Group, to ensure our resources and capabilities are 
closely aligned with our ambitions. This activity has resulted 
in global operational changes that will improve our 
effectiveness and efficiency as we enter the next financial 
year and help accelerate delivery of the business strategy. 
The acquisition of Cambridge-based specialist design house, 
Plextek RFI Ltd (“PRFI”), in March 2020 was another important 
element of this activity, complementing our plans for 
expansion within the Communications markets.

COVID-19
Our primary focus since January has been the welfare of 
our teams around the world in the face of the COVID-19 
pandemic. We have closed locations in a timely manner 
as government legislation has required us to do so, and only 
maintained production activity where it has been deemed 
possible to achieve within government safety guidelines. 
At this time, our China operations based in Wuxi and 
Shanghai are once again fully operational, in line with 
all relevant government safeguarding legislation. Travel 
restrictions within China are gradually being lifted. We have 
maintained a reduced production team at our UK operations, 
with all office-based staff working remotely. We have had no 
requirement to furlough any staff. Supply chain disruptions to 
date are minimal and of a short-term nature.

Given the nature of the professional markets in which we 
operate, we anticipate our end customers being insulated 
from a consumer downturn to some extent, although the 
roll-out of some new products may be delayed, dampening 
demand for our semiconductors. Our current order book is 
strong, however it is not yet clear as to whether this will be 
a long-term trend or reflects a precautionary increase in 
inventory by our customers. 

Employees
The positive response by our teams to the changes 
we have been required to implement to our working 
practices has been very supportive. Once again, the CML 
teams across the world have proven their resilience and 
dedication, for which we, the Board, are extremely grateful. 
They have continued to work tirelessly under difficult 
circumstances and their dedication both to CML and 
our customers has not wavered. 

While many of us have not been able to meet our new 
colleagues from PRFI face to face, they have integrated 
well and we have enjoyed welcoming them into the Group. 
As we continue to face the challenges of COVID-19, we do 
so with the support of a dedicated, talented team around 
the world.

Our Company has a rich culture having been in operation 
for over 50 years, which runs through all of our operations 
and with a combined sense of purpose is evident in every 
facet of our business.

The Board
As announced in November 2019, our CFO Neil Pritchard 
resigned to pursue other business opportunities and 
the Board would like to thank him for his service to the 
Company. Having previously held the position of Group 
CFO, I re-assumed the role on an interim basis until such 
time as we are able to commence a full recruitment 
process, which at this stage we anticipate will be in the 
second half of the current financial year. In the meantime, 
I have stepped off the Audit Committee until such time as 
a replacement CFO has been recruited.

Prospects and outlook
Clearly these are difficult times with a global pandemic, 
geo-political trade issues and Brexit looming but, as a Board, 
even in these difficult times, we still maintain the belief 
that the Group is well placed to move positively forward 
in the medium to long term. This belief is underpinned 
by a strong balance sheet and no debt, coupled with a 
sound product portfolio that addresses markets that have 
a positive outlook. The strategy in place, when eventually 
these current global uncertainties and negative influences 
subside, should mean we are well placed to return a 
meaningful uplift in the Group’s performance.

Nigel Clark
Group Non-Executive Chairman and Group Finance Director

19 June 2020

CML Microsystems Plc | Annual Report and Accounts FY20

05

market opportunity

Addressing growing market sectors

The need to transmit and store ever greater amounts of 
data, more quickly and securely, is driving both markets.

Key market trends

Our market application areas:

1:
Demand for data

 Communications

Incorporates Wireless and Wireline business

57% 
Revenues

The connected world is driving the 
insatiable appetite for data in the 
industrial arena.

Application areas:
Professional and industrial voice and/
or data communications products

2:
Speed

Increasing amounts of data need to be 
retrieved, communicated and stored, 
faster and more securely.

Market growth drivers:
Need for higher data rates 
IP connectivity

 Find out more on page 14

Key end markets:
Voice-centric mission/business 
critical communications (military, 
commercial, construction, 
transportation)
Non-cellular wireless data 
communications; satellite M2M; 
asset tracking; SCADA

Analogue to digital migration

3:
Reliability

Extremely low field failure rates 
underpin the Group’s enviable 
reputation for quality.

 Storage

Hyperstone-branded products

Application areas:
Industrial flash memory cards; solid 
state drives; embedded storage

43% 
Revenues

Key end markets:
Telecoms/network infrastructure; 
industrial automation; in-vehicle 
infotainment; IIoT

Market growth drivers:
Acceleration of HDD to SSD transition Need for increased speed and 
highest reliability within “mission 
critical” applications

 Find out more on page 15

06

CML Microsystems Plc | Annual Report and Accounts FY20

 
 
 
The Group’s wide-ranging skills, diversified technology 
portfolio and systems-level understanding, coupled with 
market-leading functionality and an extensive selling 
network, are key factors in the Group’s long-term success.

Our areas of expertise:

Superior performance for 
targeted application areas

Time-to-market 

•  Communications: high performance RF products, 

•  “Off the shelf” integrated circuits for focused 

mixed-signal baseband/modem processors.
•  Storage: class leading endurance and reliability; 
patented techniques; flash memory agnostic.

niche application areas.

•  Integrates many engineer-years of hardware 

and software development.

•  Reduces the development cycle for the customer.

Proprietary Intellectual Property 
(IP)

High levels of customer 
design-in support and service

•  We have full control of the functionality and 

subsequent partitioning of silicon and software: 
this means we can deliver the optimum design mix 
for a specific target application.

•  We are viewed as a one-stop shop for support 
with hardware, software and system expertise; 
often regarded as an extension of the customer’s 
own engineering team.

•  Through our depth of experience, we have extensive 

•  We have the ability to provide backwards 

overall “system” knowledge, irrespective of our 
“component” supplier status.

compatibility for customer-developed legacy 
systems.

•  Proprietary silicon and software developments 

•  We have key relationships with complementary 

produce internal IP that does not attract third-party 
royalty payments.

integrated circuit providers.

Customer  
relationships

Focus on research and 
development and scalability

•  We enjoy high levels of trust with our customers. 

•  Multi-year investment in the business, along 

This translates and promotes long-term relationships.

•  Through repeat design wins, we have upsell 

opportunities.

•  Many of our customers are multi-national  

“blue-chip” companies.

•  We have extensive, established global routes 

to market.

with normal levels of R&D refresh, has significantly 
expanded our pipeline of products and total 
addressable market.

•  Design is supported by a mixture of in-house 

and outsourced assembly and testing.
•  Majority of manufacturing is outsourced, 
thus providing scalability for the business.

CML Microsystems Plc | Annual Report and Accounts FY20

07

business model

Delivering long-term sustainable growth

The business model is to design, manufacture and market a range 
of semiconductors for global industrial and professional applications 
within the communication and storage market areas. It incorporates 
our objectives towards sustainable growth, namely of focused 
engineering investment, managed cost base, progressive revenues 
and consistent gross margins.

Inputs

How we do it

Innovation 
Technical innovation is a 
fundamental contributor to the 
Group’s success. Our marketing 
and engineering personnel 
collaborate to define and 
deliver compelling, commercially 
attractive semiconductor 
solutions. Our extensive and 
growing silicon and software IP 
portfolio can be combined using 
optimal partitioning for a specific 
end market to achieve the right 
balance between performance 
and cost.

Quality 
Superiority and excellence are 
important definitions of quality 
within our organisation and 
are widely applicable across 
numerous activities. Whether it is 
product design, manufacturing, 
selling or stakeholder relationship 
management, we strive to be a 
quality company operating with 
the high levels of business acumen 
and ethical practices that the 
business was founded on.

Support 
Superlative customer support 
is part of CML’s DNA. It is a key 
trait that customers associate 
us with; and an important factor 
in customers’ decision-making 
process to select us as a 
long-term supplier and partner. 
A thorough “system knowledge” 
of the end-application within 
the markets that we address 
underpins our long-standing 
reputation.

SISTENT G R O S S  M

N
O
C

R G I N S

A

FOCUSED E

N

G

I

N

E

E

R
I

N

G

I

N

V

E

S

T

M

E

N

T

T A I N ABLE GROWTH

S

U

S

N

ESIG

D

M

A

N

U

F

Technical
customer
focus

A

C

T

U
R
E

MARK E T

P

R

O

G

R

E

S

S
I

V

E 

R

E

V

E

N

UES

O ST BASE

G E D C

A

N

M A

Our growth strategy is to be the 
first choice key-component supplier 
within our chosen end markets.

08

CML Microsystems Plc | Annual Report and Accounts FY20

 
KPIs and risks

We have a range of performance measures to monitor 
and manage the business, some of which are considered 
key performance indicators (“KPIs”).

KPIs1

Revenue  
(£m)

2020

2019

2018

2017

2016

Net cash  
(£m)

26.42

2020

28.14

31.67

27.74

2019

2018

2017

22.83

2016

Principal risks and uncertainties

Key risks of a financial nature
The principal risks and uncertainties facing the Group are with foreign 
currencies and customer dependency. With the majority of the Group’s 
earnings being linked to the US Dollar, a decline in this currency will 
have a direct effect on revenue, although since the majority of the cost 
of sales are also linked to the US Dollar, this risk is reduced at the gross 
profit line. The Group has significant Euro-denominated fixed costs. 
Additionally, though the Group has a very diverse customer base 
in certain market sectors, key customers can represent a significant 
amount of revenue. Key customer relationships are closely monitored; 
however changes in buying patterns of a key customer could have an 
adverse effect on the Group’s performance. 

8.48

12.81

13.82

12.45

13.60

Gross profit  
(£m)

Profit from operations 
(£m)

2020

2019

2018

2017

2016

19.57

2020

20.25

2019

22.24

2018

19.82

2017

16.25

2016

Basic earnings per share 
(p)

Adjusted EBITDA2  
(£m)

2020

2019

2018

2017

2016

8.98

2020

15.77

2019

24.52

2018

23.09

2017

18.03

2016

1.50

2.81

4.55

4.31

3.39

8.27

8.76

10.00

8.84

6.97

1.  The above KPIs are of a financial nature. Management use 

financial KPIs to monitor the business performance, together with 
a combination of internally focused financial and non-financial KPIs.

2.  For definition and reconciliation please see note 12.

These KPIs include revenue, 
gross profit, profit from operations, 
basic EPS and cash, summary 
details of which are shown above 
and discussed within the Group 
Chairman’s statement on page 
04 and the Group Managing 
Director’s Review on page 10.

Key risks of a non‑financial nature 
The Group is a small player operating in a highly competitive global 
market that is undergoing continual and geographical change. 
The Group’s ability to respond to many competitive factors including, 
but not limited to, pricing, technological innovations, product 
quality, customer service, raw material availabilities, manufacturing 
capabilities and employment of qualified personnel will be key in 
the achievement of its objectives, but its ultimate success will depend 
on the demand for its customers’ products since the Group is a 
component supplier. 
A substantial proportion of the Group’s revenue and earnings 
are derived from outside the UK and so the Group’s ability to 
achieve its financial objectives could be impacted by risks and 
uncertainties associated with local legal requirements (including 
the UK’s withdrawal from the European Union, or “Brexit”), political 
risk, the enforceability of laws and contracts, changes in the tax 
laws, terrorist activities, natural disasters or health epidemics.

Understanding of the development, performance 
or position of the Company’s business 
The Directors do not believe that environmental matters (including 
the impact of the Company’s business on the environment), details 
of the Company’s employees (including gender), anti-corruption 
and bribery matters and social, community and human rights issues 
are needed for an understanding of the development, performance 
or position of the Company’s business and accordingly have not 
included this within the Strategic Report but have added these to the 
Directors’ Report and Corporate Social Responsibility sections of this 
Annual Report.

COVID‑19
During the period leading up to the date of this report the global 
impact of COVID-19 escalated. The Board has considered possible 
impacts of the COVID-19 outbreak on the Group’s trading and cash 
flow forecasts. In preparing this analysis a number of scenarios were 
modelled based on the management’s current understanding of 
potential income. In each scenario, mitigating actions within the 
control of management, including reductions in discretionary spend 
and tighter internal controls, have been modelled, but no fixed costs 
reductions have been assumed.
Given the nature of the markets we operate within, we anticipate 
our end customers being insulated from a consumer downturn to 
some extent, although the roll-out of some of the new products may 
be delayed, dampening demand for our semiconductors. Even 
in these difficult times, we still maintain the belief that the Group is 
well placed to move positively forward in the medium to long term. 
This belief is underpinned by a strong balance sheet and no debt, 
along with a product portfolio that addresses markets that have a 
positive outlook.

CML Microsystems Plc | Annual Report and Accounts FY20

09

group managing director’s review

Operational and Financial Review
Introduction 
As we entered into the 2019/2020 financial year our strong 
belief was that it would prove to be a year of stabilisation, 
following previous periods of inventory correction, raw 
material constraints and political headwinds. I’m pleased 
to report that despite the highly challenging conditions, 
including the COVID-19 pandemic, this has proved to be 
the case. The first half of the financial year confirmed our 
view that there was no further deterioration in our end 
markets with sequential six-monthly order bookings a little 
ahead. A shortening of the timescale between customer 
order placement and requested delivery date was also 
evidenced, which is another good indicator for our business.

Following the interim results announcement in November 
2019, order intake was improving before the outbreak of the 
coronavirus hampered this progress as companies, firstly in 
China and then globally, initiated their business continuity 
processes. Nevertheless, overall revenues for the second 
half were similar to those of the first half. 

During the course of the year we have continually assessed 
the resources and capabilities within CML to ensure that 
they are aligned with the direction of travel for our business 
and a number of operational changes have been made 
which will improve our effectiveness and efficiency. 
These follow the investments made in previous periods 
to broaden and augment our sales reach, which have 
improved our pipeline of opportunities. In tandem with this, 
in March we acquired Plextek RFI Ltd (“PRFI”) a UK-based 
design house specialising in the design and development 
of RF, Microwave and Millimetre-wave (mm-wave) ICs and 
modules. PRFI’s design expertise expands upon the Group’s 
existing skills and provides a new independent services 
and consulting income stream for CML. Most of the costs 
associated with these operational changes and corporate 
activities have been recognised in this year under review, 
which impacted pre-tax profits for the year.

The performance 
of the business at 
an operational level 
has been particularly 
encouraging given the 
environment created by 
the COVID‑19 pandemic.

Chris Gurry
Group Managing Director

Highlights
•  Communications:

•  revenue £15.0m (2019: £15.20m); 
•  solid performance from mission critical 

and commercial mobile radio customers;

•  encouraging contribution from chip-set shipments 

into data-centric wireless networking; and
•  post period-end release of Group’s first 2.4GHz 

wireless transceiver solution.

•  Storage:

•  revenue £11.42m (2019: £12.94m);
•  sales into Cellular infrastructure and Industrial 

automation markets were firmer;

•  shipments into Automotive infotainment and 

networking markets weaker; and

•  new industrial SATA3 controller launched and 

selectively sampled.

•  Record R&D investment of £8.46m (2019: £8.24m).
•  Progress with diversifying customer base.
•  Expanded sales and marketing capabilities.

10

CML Microsystems Plc | Annual Report and Accounts FY20

Financial Review 
Total revenues for the year fell by 6.1% to £26.42m (2019: 
£28.14m) including a small one-month contribution (£0.06m) 
from the acquisition of PRFI Ltd during March 2020. At the 
gross profit level, an improved margin helped reduce the 
decline to just over 3%, delivering a gross profit of £19.57m 
(2019: £20.25m). 

Geographically, the Far East region was the single largest 
contributor to the overall drop in sales, delivering a 
reduction of £2.17m (16%) and exceeding the overall Group 
revenue drop of £1.72m. The remaining regions either grew 
or were robust by comparison. The Far East accounted for 
50% of Group revenues with sales into Europe, the Americas 
and Others representing 30%, 19% and 1% of Group 
revenues respectively.

Distribution and administration costs increased to £18.75m 
(2019: £18.07m) driven by abnormal costs of £0.7m and higher 
R&D amortisation charges. These abnormal costs result from 
a combination of M&A activities, one of which resulted in 
the acquisition of PRFI Ltd, along with global restructuring 
expenses that were incurred following completion of an 
assessment of the Group’s resources and capabilities, first 
communicated to the market in November 2019. 

Total R&D spend for the year rose slightly to £8.46m (2019: 
£8.24m) with associated amortisation of development costs 
climbing £0.56m to £5.71m (2019: £5.15m).

The Group operated a tight cost control policy throughout 
the year under review and aside from non-recurring 
expenses and the increased R&D spend, underlying costs 
were relatively stable.

The Group recorded a small loss of £0.05m from foreign 
currency exchange compared to a gain of £0.26m in the 
prior year although continues to have a somewhat natural 
hedge at the gross profit line in respect of foreign currency 
exposure, given that the majority of both revenues and raw 
material costs are US Dollar denominated.

Other operating income for the year amounted to £0.69m 
(2019: £0.64m) and was a result of rental income obtained 
from ex-operational property assets, grant income received 
from R&D activities and an element of profit on third-party 
product re-sales. 

Profit from operations fell by 44% to £1.50m (2019: £2.81m).

After adjusting for the combined effects of share-based 
payments and finance income, a profit before taxation 
figure of £1.37m was achieved (2019: £2.98m) which 
included a small loss of £0.02m from newly acquired PRFI Ltd.

An income tax credit of £0.16m was recorded for the year 
against a charge of £0.29m in the preceding year reflecting 
lower profitability for the year and the ongoing benefit of UK 
R&D tax credits. Profit after tax was £1.54m (2019: £2.69m). 

The Group, along with many other companies under IFRS 
GAAP, adopted the new leasing standard (IFRS 16) with 
effect from 1 April 2019. The overall effect has been to 
record operating leases (such as property, vehicle and 
office equipment rentals etc.) as an asset on the balance 
sheet as if those items had been purchased, with the 
corresponding lease payments recognised as a liability. 
The net result of these changes is negligible. Rentals are 
now replaced by depreciation and interest which has had 
little impact on net profitability, but the EBITDA calculation 
shows the depreciation for these ‘right-of-use’ assets as an 
additional add-back adjustment of £0.46m for the period. 
Adjusted EBITDA was £8.27m (2019: £8.75m) and assisted by 
an improved tax rate, the basic earnings per share figure 
recorded was 8.98p (2019: 15.77p).

CML Microsystems Plc | Annual Report and Accounts FY20

11

group managing director’s review continued

Operational and Financial Review continued
Financial Review continued
Cash management across the Group remained an 
important focus area throughout the year. Net cash reserves 
at 31 March 2020 stood at £8.48m (31 March 2019: £12.81m) 
following record R&D investment, the acquisition of PRFI and 
two dividend payments totalling £1.33m; being the final 
payment for the FY19 financial year (£0.99m) and an interim 
payment in respect of FY20 (£0.34m).

Overall inventory levels at the financial year end were 
17% lower than the beginning of the year at £2.39m (2019: 
£2.88m) with finished goods stocks in particular at very low 
levels. The policy that the Group had in place to mitigate 
certain supply chain difficulties helped react promptly to 
the improving order intake that was seen as we entered 
the current calendar year.

The pension deficit associated with the Group’s historic 
final salary scheme, as calculated under IAS 19, increased 
to £4.70m (2019: £3.55m). The assets of the scheme fell to 
£19.18m (2019: £20.63m) with the present value of funded 
obligations reducing to £23.87m (2019: £24.18m). The main 
reasons for the increased deficit in the IAS 19 accounting 
position relate to (i) changes in the assumptions in using 
a lower discount rate due to the fall in corporate bond 
yields at the period end; and (ii) the scheme’s investments 
return was lower than the IAS 19 mandated increase in the 
obligation over the year. 

Revenue (£m)

Gross profit (£m)

26.42 -6.12%

19.57 -3.36%

Profit from operations (£m)

1.50 -46.81%

2

6

.

4
2

2
8
.1
4

2019

2020

1

9

.

5

7

2
0
.
2
5

2019

2020

0

1. 5

2

.

8
2

2019

2020

Adjusted EBITDA1 (£m)

Shareholders’ equity (£m)

Dividend (p)

8.27 -5.60%

42.39 +0.17%

4.00 -48.72%

8

.

2
7

8
.
7
6

2019

2020

4
2
.

3
9

4
2
.3
2

2019

2020

0

4.0

7
.
8
0

20192

20202

1.  For definition and reconciliation see note 12. 
2.  Incorporates an interim dividend of 2.0p (2019: 2.0p) and a proposed final dividend of 2.0p (2019: 5.8p), providing a total dividend of 4.0p 

(2019: 7.8p) (see note 10).

12

CML Microsystems Plc | Annual Report and Accounts FY20

Separately from the IAS 19 calculation, the most recent 
triennial actuarial valuation on the scheme carried out 
by an independent professionally qualified actuary, 
as at 31 March 2017, resulted in a net pension surplus of 
£1.89m. An approximate update of the funding position 
was carried out as at 31 March 2019 which, when viewed 
as a continuing scheme, showed a net surplus of £3.15m 
(31 March 2018: £3.17m). The report further stated that 
the scheme assets remained sufficient to cover 118% of 
the benefits accrued to members, after allowing for future 
increases in these benefits.

COVID‑19
The welfare and safety of our employees has been 
of paramount importance throughout the pandemic 
and remains a priority. Our China-based operations 
were the first to be affected in January and we were swift 
to implement the necessary precautions and measures in 
line with guidance and were able to supply our workforce 
there with personal protective equipment that was 
scarce locally. Our experience in China helped us as we 
implemented similar processes throughout our operations 
as the virus spread, again in line with all local guidance.

Due to the nature of our work, our facilities, and indeed 
those of our key suppliers, are clean and manufacturing 
facilities need to meet strict hygiene regulations, with access 
limited to the workforce. As at the time of publication of this 
report, our operations are fully functional, albeit through 
a change in working methodologies, and it is comforting 
to note that we have had no confirmed incidences of 
COVID-19 related ill health. Travel restrictions, both within 
individual countries as well as internationally, affect our sales 
teams’ ability to mobilise and physically meet with customers 
but they have reacted well to remote working. 

Strategy overview
The Group’s strategy today remains consistent with that 
previously communicated. Our business remains focused on 
two important markets, namely industrial Communications 
and industrial Storage, where our proprietary IP along 
with the quality and reliability of our technology sets us 
apart from our peers and makes us an integral part of 
our customers’ products. We have developed a strong 
reputation in both of these markets and we continue to 
supply a growing world class customer base. This coupled 
with an extensive sales network and expanded presence 
globally, will enable us to scale further once market 
conditions ease.

Growth in both markets is continually being driven by the 
persistent demand for increasing amounts of data to be 
delivered faster and stored more reliably and securely. 
We remain committed to generating a diverse revenue 
stream across a broad range of customers. We are a 
single-source supplier to our customers, meaning that 
once designed in, the displacement of our chips would 
require our customers to undertake an element of product 
redesign. This has served us particularly well recently as 
geo-political issues have made international trade between 
certain countries more difficult. Rather than sourcing locally 
produced goods as potential replacements, the evidence 
is that customers are insisting on our products due to their 
proven quality and reliability.

R&D remains a key tenet of our growth strategy. Our focus 
is on developing products which will lead to design wins 
with new and existing customers that we believe have the 
potential to develop into long-term, significant revenue 
generators. Throughout the difficult trading conditions, we 
have continued our investment into R&D as we have no 
doubt that this approach will serve us best in the long run 
and deliver superior, sustainable returns for our shareholders. 
With that said, as a Board we are mindful of the ongoing 
conditions and continue to monitor investment levels 
carefully.

The acquisition of PRFI was a further example of our desire 
to add businesses which can help us achieve our strategic 
goals and complement our organic growth. The Company 
has a proven track record of successful corporate activity 
and will continue to seek and evaluate appropriate 
opportunities.

CML Microsystems Plc | Annual Report and Accounts FY20

13

group managing director’s review continued

Our strategy within the Communications market is to 
grow revenues through wider customer engagement 
and drive a larger serviceable market from an expanded 
semiconductor product range that builds upon an 
extensive intellectual property library.

The Group has been a key component supplier to major 
blue chip OEMs within numerous sub-sectors of the global 
Communications market for a number of decades. Product 
functionality over time has evolved from tone switches and 
decoders through to signal processing solutions, baseband 
processors and integrated modem solutions for a variety of 
dedicated industrial wireless networks around the world. 

The feature sets of those products are generally radio 
frequency (“RF”) agnostic, but over the last ten years or so, 
significant investments have been made into engineering 
skills and associated R&D activities to introduce a range of 
RF components. The resulting combined chip-sets now cover 
customer functionality needs from the antenna through 
to the microprocessor of choice. Initial product releases 
focused on operating frequency bands below 1GHz, while 
more recently the range has been extended to encompass 
frequencies up to 3.6GHz. 

Sales revenues from applications within the Communications 
sector were slightly down year on year and amounted to 
£15.00m (2019: £15.14m). Shipments into wireless public 
safety customers were generally quite robust while the 
situation across a wide range of data-centric Industrial 
Internet of Things (IIoT) customers was mixed and biased 
towards customer products prioritising high performance 
and reliability. Revenues from the Americas and Europe 
posted good gains but were unable to make up a significant 
shortfall from the Far East customer base.

Continued uncertainty over the trade war with the USA 
remains, including expectations that phase two of a trade 
agreement will not be in place ahead of the US elections 
in the autumn. This is still impacting government spending 
on some local infrastructure projects, such as railway 
and power, whilst customers in surrounding countries who 
depend upon exports into China are also affected. 

Five new products were released across the year targeted 
at a number of communications sub-markets including 
satellite communications, wireless power telemetry 
networks and marine collision avoidance. Associated 
demonstration and development platforms were also 
released, including the Group’s first Raspberry Pi platform 
bringing the advanced features of the CMX655D audio 
codec, launched during the prior year, to the Raspberry Pi 
community. The Raspberry Pi is a series of small single-board 
computers originally developed in the United Kingdom by 
the Raspberry Pi Foundation to promote teaching of basic 
computer science in schools and in developing countries. 
As time has progressed, alongside traditional educational 
use, more serious industrial and commercial uses are 
foreseen making it a viable solution for “IIoT” applications.

The Communications market continues to exhibit a number 
of growth areas including the transition to higher-capacity 
digital networks within voice-centric markets and, in 
data-centric markets, the increasing data throughput 
and reliability requirements from terrestrial and satellite 
communications applications. The latter is required to meet 
the needs of the growing Machine-to-Machine (“M2M”) 
and IIoT sectors.

Application areas

Markets served

Professional and industrial 
voice and/or data 
communications products

14

CML Microsystems Plc | Annual Report and Accounts FY20

CommunicationsIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOSIndustrialMedicalSecurityTelecomsUtilitiesSatelliteMarineMilitaryTransportCriticalcommsTelephonyPOS 
The focus within the Storage market sector has been 
on expanding our product portfolio to include all major 
interface standards used within the target industrial 
end-markets and to ensure interoperation with all relevant 
third-party flash memory devices from a number of 
leading global suppliers. This enables customers to benefit 
from bill-of-materials cost efficiencies linked to new flash 
technologies.

Over the last few years, the product portfolio has 
transitioned from a narrow “Controller” product portfolio 
with only CompactFlash as the available interface, to 
an enlarged product range that now also includes USB, 
SD, SATA & MMC interface technologies. An associated 
proprietary Application Programmers Interface (“API”) 
enables customers to either develop or “port” their own 
solutions to the Group’s standard Controller solutions 
and benefit from the class-leading levels of reliability and 
durability that the Group’s Hyperstone brand is becoming 
increasingly recognised for globally.

Storage revenue for the majority of the year continued to 
feel the combined effects of customer inventory over build 
and the economic trade conflict between the USA and 
China. The challenges associated with this environment 
resulted in a revenue decline of 11% for the year as a whole 
to £11.42m (2019: £12.94m). That said, sales in the six months 
to 31 March 2020 were up 12% sequentially following a 
stronger period of order bookings and subsequent 
shipments during the closing months of the year. As with 
the Communications sector, uncertainties persist around 
US-China trade relations but, encouragingly, there are one 
or two end application areas that are bucking the trend.

At the interim stage, we reported that 4G/5G 
infrastructure design wins and a number of industrial SATA 
SSD opportunities were poised to drive growth in the future. 
It is therefore pleasing to report that at the turn of the 
calendar year the situation began to improve, evidenced 
by increased order bookings and subsequent shipments 
related to a number of prior design wins in multi-year growth 
application areas, including 5G infrastructure and data 
security for point of sale applications. 

In November 2019 we announced mass production 
availability of the X1 SATA3 controller following its sampling 
availability in the early part of the calendar year. 
The product has subsequently achieved design-in status 
across a number of major industrial customers with several 
customer designs ongoing including mSATA and CFAST 
industrial form factors. Three new products were released 
over the period, targeted at specific CompactFlash and 
USB host interface variants. Several new API customers 
were secured and the evolution of the hyMap firmware 
continued, specifically related to functionality and flash 
memory compatibility which are essential factors in 
the success of the complete controller product range. 
Advanced health monitoring and SMART tools were also 
developed to optimise Controller solutions for specific 
applications and ensure fail safe operation.

The industrial data storage market has several specific 
areas which represent attractive growth opportunities 
playing to the core strengths of the business. These include 
applications within industrial automation, the telecoms/
network infrastructure market and an increasing number 
of security conscious sub-markets where the Group’s 
proprietary technology and bespoke programming 
capabilities offer customers enhanced levels of security 
compared to competitor products.

Application areas

Markets served

Industrial flash memory 
cards; solid state drives; 
embedded storage

CML Microsystems Plc | Annual Report and Accounts FY20

15

AutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesAutomotiveIndustrialMedicalInfrastructureInfotainmentGamingSecurityTelecoms£Mobile and POS paymentUtilitiesStoragegroup managing director’s review continued

Operational and Financial Review continued
Market developments
The underlying growth trends within our two main industrial 
application areas continue to strengthen and underpin 
confidence in our strategy. The persistent demand for 
increasing amounts of data to be transmitted and stored 
more quickly and securely remains. For Communications 
markets this equates to more product opportunities through 
higher speed requirements, enhanced error correction 
techniques and operation at higher radio frequencies where 
wider RF channels are permitted. Within industrial Storage 
markets, the transition to solid state technology from hard 
disk drives is well and truly underway at a time when our 
product portfolio has expanded, positioning the business 
well to capture share over time.

Operational developments
The performance of the business at an operational 
level has been particularly encouraging given the 
environment created by the COVID-19 pandemic. A new 
global Enterprise Resource Planning (“ERP”) system that 
commenced live rollout in the prior calendar year has 
been successfully deployed throughout the Group with the 
exception of the China operations due to travel restrictions 
associated with COVID-19. That aside, the Group benefited 
from the efficiencies associated with running a unified 
system during the year. 

The Group has continued to perform well at an operational 
level with disciplined execution across a number of 
areas. The operations team overcame several challenges 
associated with a combination of temporary and 
permanent supplier factory closures across the year and it 
is a great credit to our operations team that impact on the 
business was limited.

The investments made in sales and marketing capabilities 
during prior years has helped to increase the pipeline of 
opportunities and improved our overall reach and routes 
to market. As a consequence, further enhancements 
and efficiencies were made to the sales channels over 
the last year, resulting in the appointment of additional 
distribution partners in the USA, the consolidation of existing 
sales channels within Europe and the closing of our own 
warehousing facility in North America. 

We periodically assess the wider resource levels and 
capabilities within the Group to ensure that they reflect the 
direction of travel on which the Group is heading. As a result, 
various changes have been made during the year, touching 
operations in the UK, Asia and the Americas. The resulting 
structure and associated capability mix positions us well 
for growth.

Outlook
There is no hiding from the fact that the year under review 
has been difficult, and the current environment is delaying 
realisation of the benefits to come from the hard work taking 
place behind the scenes. 

The current financial year did commence with a healthier 
order book than the prior year, although it remains to be 
seen how this translates to actual market consumption as 
there may be an element attributable to COVID-19 related 
supply concerns amongst the customer base.

Nevertheless, following the operational adjustments made 
across the prior year, the business is tuned to react swiftly to 
a revival in demand and the Board remains convinced that 
a return to growth will be secured as conditions improve.

Chris Gurry
Group Managing Director

19 June 2020

16

CML Microsystems Plc | Annual Report and Accounts FY20

our stakeholders

Our approach

We believe that effective engagement with our stakeholders is 
fundamental to maximising value and securing our long-term success.

Why our stakeholders 
are important to us

How we have engaged 
with them

Understanding the views and priorities of 
our investors is key to the development of 
our strategy and their continued support. 
Our shareholders play an important 
role in monitoring and safeguarding 
the governance of the Group.

We engage with shareholders through 
our reports, regular news releases, 
website, Annual General Meeting, 
investor presentations and one on 
one meetings.

Interaction with our employees is the 
primary way customers and other third 
parties obtain an understanding of the 
Group and its aspirations. It is essential 
that our employees are positively aligned 
with the Group‘s strategy.

We have an open, collaborative and 
inclusive structure and engage regularly 
with our employees. We try to foster a 
suitable environment to allow them to 
realise their full potential.

Shareholders

Group strategy is aimed at driving growth 
and creating value for our shareholders.

Employees

We have an experienced, diverse 
and dedicated team of employees 
that are fundamental to the success 
of our business.

Customers

We serve a broad spectrum of customers 
across a variety of end markets.

Without customers the Company cannot 
survive. They help drive innovation, 
quality and value.

We work closely with our customers to 
develop a deep understanding of their 
business, giving us the ability to anticipate 
and respond to their needs and foster 
long-term relationships.

Suppliers

We utilise a number of world-class 
suppliers throughout the world. In terms 
of silicon raw material supply, we are 
invariably sole-sourced. For other supplies 
the Group operates multiple suppliers 
wherever practical.

Local government and communities

Effective supplier management is 
important to gain a competitive 
advantage through achieving operating 
efficiencies, driving innovation and 
complying with legal and regulatory 
obligations. Strong working relationships 
enhance the efficiency of our business.

We engage with our suppliers regularly 
to ensure our quality and commercial 
objectives are met. We strive to maintain 
continuity of supply through varying 
global economic and market conditions.

We are committed to being a responsible 
member of the communities in which we 
operate, including local government, 
local businesses, residents and the 
wider public.

It is important to be a responsible 
employer who complies with applicable 
regulatory frameworks, provides a good 
place to work and has healthy links into 
the local community.

We attend a variety of regional business 
meetings throughout the year and 
attend council events linked to the 
local community. We work with local 
educational establishments and offer 
funding for research projects.

Section 172 of the Companies Act 2006
We set out our key stakeholder groups, their material 
issues and how we engage with them. Each stakeholder 
group requires a tailored engagement approach to foster 
effective and mutually beneficial relationships.

By understanding our stakeholders, the Board can discuss 
the potential impact of our decisions on each group, 

ensuring that we consider their needs and concerns in 
accordance with Section 172 of the Companies Act 2006. 
As a result, we can continue to supply fit-for-purpose 
semiconductor products that our customers need, work 
effectively with our colleagues and suppliers, make a 
positive contribution to the local community and achieve 
long-term sustainable returns for our shareholders.

CML Microsystems Plc | Annual Report and Accounts FY20

17

corporate social responsibility

The Group’s employees are its greatest asset and 
ultimately are the key factor in determining the long-term 
success of the business.

Employees
The Board aims to ensure that all employees work in an environment that supports diversity and fosters a culture of 
dignity and respect. We are committed to supporting employment policies and practices that support equal opportunities, 
non-discrimination, and that comply with relevant local legislation and accepted employment practice codes. Policies and 
practices of equal opportunities and non-discrimination will ensure that an individual’s ability, aptitude and talent are the 
sole determinants in recruitment, training, career development and progression opportunities, rather than on the grounds 
of age, beliefs, disability, ethnic origin, gender, marital status, race, religion or sexual orientation.

Breakdown of employees as at 31 March by gender and management

Plc Board Directors  

Senior management  

Staff  

Total  

Male 

5 

17 

133 

155 

2020 

Female 

—  

4 

52 

56 

Total 

5 

21 

185 

211 

Male 

6 

14 

140 

160 

2019

Female 

— 

2 

59 

61 

Total

6

16

199

221

Senior management is per the definition in Section 414C of the UK Companies Act 2006.

The Group encourages employees to participate directly in the success of the business through a free flow of information 
and ideas, along with Company share ownership. Options over shares in employee share plans do not hold the rights of the 
ordinary shares themselves.

Environmental issues and greenhouse gas emissions
The Board recognises its responsibility as a manufacturing concern to reduce, where economically sound, the energy 
it uses and where possible take advantage of recycling opportunities, complying with local laws as a minimum standard. 
The direct impact of the Company’s own business on the environment is little more than that of a normal office environment 
so has minimal effect. This is due to the fact that the Company mainly uses a sub-contractor model for the manufacture of 
its products. 

18
18

CML Microsystems Plc | Annual Report and Accounts FY20
CML Microsystems Plc | Annual Report and Accounts FY20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Greenhouse gas emissions in tonnes of CO2 equivalents

Tonnes of CO2e 
Scope 1 

Scope 2 

Total controlled emissions 

Source of emissions

Tonnes of CO2e 
Scope 1 

Fuel – Company owned vehicles 

Gas – heating  

Refrigerant 

Total scope 1 emissions 

Scope 2 

Electricity – office and manufacturing  

Total scope 2 emissions  

Geographical breakdown

2020 Tonnes of CO2e 
UK  

Taiwan  

Singapore 

China 

Germany 

Total emissions  

2019 Tonnes of CO2e  
UK  

Taiwan  

Singapore 

China 

Germany  

Total emissions  

Intensity of emissions 

Tonnes of CO2e/£’000 turnover 
Scope 1  

Scope 2  

Total  

2020 

127.43 

253.27 

380.70 

 % of total 
 emissions 

33.47% 

66.53% 

100.00% 

2019 

112.51 

306.58 

419.09 

% of total 
 emissions

26.85%

73.15%

100.00%

2020 

 % of total 
 emissions 

2019 

 % of total 
emissions

32.97 

94.46 

0.00 

127.43 

253.27 

253.27 

Scope 1 

109.16 

7.01 

0.00 

2.66 

8.60 

127.43 

Scope 1 

99.42 

7.60 

0.00 

5.49 

0.00 

112.51 

8.66% 

24.81% 

0.00% 

33.47% 

66.53% 

66.53% 

Scope 2 

208.03 

12.60 

2.68 

8.04 

21.92 

253.27 

Scope 2 

263.23 

13.77 

3.00 

9.86 

16.72 

306.58 

26.26 

86.24 

0.01 

112.51 

306.58 

306.58 

Total  

317.19 

19.61 

2.68 

10.70 

30.52 

6.27%

20.58%

0.00%

26.85%

73.15%

73.15%

% of total 
emissions

83.32%

5.15%

0.70%

2.81%

8.02%

380.70 

100.00%

Total  

362.65 

21.37 

3.00 

15.35 

16.72 

% of total 
emissions

86.53%

5.10%

0.71%

3.66%

4.00%

419.09 

100.00%

2020 

0.00 

0.01 

0.01 

2019

0.00

0.01

0.01

Greenhouse gas reporting methodology
The above greenhouse gas emissions data is reported using an operational control approach to define our organisational 
boundary, which meets the definitional requirements of the Regulations in respect of those emissions for which we are 
responsible. This includes all material emission sources which we deem ourselves to be responsible for. These sources are 
within our organisational boundary and align with our own internal and financial control. We do not have responsibility for 
any emission sources outside this boundary such as commercial flights (scope 3) since they are not within our control and 
therefore are not considered to be our responsibility.

As the table demonstrates absolute emissions have decreased by 9.2%, this reduction is principally due to the Group’s 
continued approach to its carbon footprint.

Quantity of energy consumed for the Group was 1,576 kWh, of which 84.75% relates to the UK. The UK energy consumption 
relates to gas and electric for manufacturing plants of 792 kWh and offices of 544 kWh.

CML Microsystems Plc | Annual Report and Accounts FY20

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
directors

The Board is collectively responsible for 
the long-term success of the Company.

Nigel Clark
Group Non‑Executive Chairman and Group Finance Director 

Nigel joined the Company in 1980. 

He was appointed Company Secretary in 1983 and Group Financial Director 
in 1985. Prior to joining CML, he was with Touche Ross & Co. (which subsequently 
merged with Deloitte in 1989) and is a qualified chartered accountant, holding 
an FCA. Nigel became Group Non-Executive Chairman in January 2015. 
On 1 January 2020, Nigel took up the post of Group Finance Director on an 
interim basis.

He holds a Mathematical Science degree from Royal Holloway College, University 
of London. Nigel is Chairman of the Remuneration Committee but has temporarily 
stepped down from being a member of the Audit Committee.

R  

Chris Gurry
Group Managing Director 

Chris joined the Group in 1994.

He was appointed to the Board in 2000 as Business Development Director 
and became Group Managing Director in October 2007. Prior to joining CML, 
he worked within the electronics industry and has over 30 years’ experience 
within communications markets. He is a member of the Remuneration Committee.

R  

Hugh Rudden 
Group Sales and Marketing Director 

Hugh joined the Company in June 2014. 

He has over 30 years’ sales and marketing experience in the semiconductor 
industry. Prior to joining the Company, he divided his time between leading 
a VC-backed photovoltaic start-up company through early stage financing 
and providing business and management consultancy services across a number 
of sectors. 

Prior to this, he was CEO at Bede Plc (acquired by Jordan Valley Semiconductors 
in 2008), and also spent 14 years at Memec Group (acquired by Avnet in 2005), 
a global semiconductor distribution and design services organisation where his 
roles included product marketing manager, regional CEO and VP global design 
services solutions. Hugh speaks German and holds a BSc in Physics from the 
University of Durham.

20

CML Microsystems Plc | Annual Report and Accounts FY20Jim Lindop
Non‑Executive Director 

Jim joined the Company in April 2013.

He has extensive innovative leadership experience in the technology and 
engineering sectors, having spent over 30 years in the industry. Most recently he 
was founder and CEO of Jennic Ltd, a privately held semiconductor company 
established in 1996 and subsequently acquired by NXP Semiconductors in 
2010. Prior to Jennic, he consulted to companies in Cambridge, UK, including 
Symbionics, building and leading project teams in new wireless technologies.

Earlier experience includes working at Rolls-Royce designing electronic 
instrumentation for aero-engines and as a Director of engineering at Simmons 
Limited. Jim holds a BSc and MSc in Electronics from the University of Nottingham.

Geoff Barnes
Non‑Executive Director 

Geoff joined the Company in April 2017. 

He is currently a Director of Baker Tilly International having transitioned to the 
role in June 2016 after serving as its CEO and President for 16 years. He is also 
Non-Executive Chairman of the Supervisory Board of Baker Tilly South-East 
Europe Ltd, strategic advisor on international matters to a major city law firm 
and chairman of the International Advisory Panel of the Institute of Chartered 
Accountants in England and Wales.

In 2015, Geoff was awarded the prestigious lifetime achievement award by 
the International Accounting Bulletin for services to global public accounting. 
Previous roles include 18 years with Casson Beckman, culminating in the position of 
Executive Chairman, and 6 years with Deloitte Haskins & Sells in London where he 
qualified as a chartered accountant. Geoff is Chairman and member of the Audit 
Committee and is a member of the Remuneration Committee.

A   R  

Key:
R  Chairman of the Remuneration Committee

A  Chairman of the Audit Committee

R  Member of the Remuneration Committee

A  Member of the Audit Committee

21

CML Microsystems Plc | Annual Report and Accounts FY20corporate governance

The Company is 
committed to high 
standards of corporate 
governance.

Nigel Clark
Group Non‑Executive Chairman  
and Group Finance Director

Board

Audit  
Committee

Remuneration 
Committee

Geoff Barnes (Chair)

Nigel Clark (Chair)

Geoff Barnes

Chris Gurry

Nigel Clark has stepped down from being a member of the 
Audit Committee for the period he acts in the role of Group 
Finance Director following the departure of Neil Pritchard, 
the previous Group Finance Director.

Articles of Association
Any amendment to the Articles may be made in 
accordance with the provisions of applicable English law 
concerning companies, specifically the Act (as amended 
from time to time), by way of special resolution at a general 
meeting of the shareholders.

Powers of the Directors
The Board sets the overall direction and control of the Group 
and has the powers and duties set out in the Companies 
Act 2006 (the “Act”) and the Company’s Articles of 
Association. The Board delegates certain matters to the 
Board Committees and delegates the day-to-day operation 
of the business to the Directors.

Changes to the Directors 
When recruiting new members of the Board, the Group 
adopts a formal and transparent procedure with due regard 
to the diversity, skills, knowledge and level of experience.

Statement of the application of principles 
in the UK Corporate Governance Code 2018 
(the “Code”) 
The Board acknowledges the importance of the UK 
Corporate Governance Code of the Financial Reporting 
Council 2018 (the “Code”) that applies to companies with 
accounting periods starting on or after 1 January 2019. 
Companies that have a Standard listing on the London Stock 
Exchange are not required to comply with the Code under 
the Listing Rules. However there is a requirement to comply 
with certain disclosure and transparency rules, specifically 
DTR 7.2, relating to corporate governance statements.

The Company is committed to high standards of corporate 
governance and has sought to comply with those aspects 
of the Code that are considered by the Board to be 
practical and appropriate for an organisation of its size and 
nature and where, in the Board’s opinion, are of material 
benefit to the Company and/or its stakeholders and not 
voluntarily adopt the complete Code. A copy of the Code 
is available on the Financial Reporting Council’s website at 
www.frc.org.uk/corporate/ukcgcode.cfm.

In particular, the Company places a high degree of 
importance on corporate governance issues relating to 
internal financial control, accountability and the ability of 
its Directors to behave independently and appropriately. 
Consequently, consideration of the Code has been 
weighted towards these issues whilst also having due 
regard for the size and nature of the Group.

Board leadership and Company purpose
The Group is led and controlled by an effective and 
entrepreneurial Board that comprises three (2019: three) 
Executive Directors and two (2019: three) Non-Executive 
Directors. Following the resignation of the Financial Director 
in November 2019 and his subsequent departure at the end 
of February 2020, as an interim solution, the Board concluded 
that stakeholder interests are best served by delaying the 
recruitment process into the new financial year, commencing 
1 April 2020. As an interim measure, the Board decided that 

22

CML Microsystems Plc | Annual Report and Accounts FY20

Nigel Clark, Group Non-Executive Chairman, would adopt 
the additional executive role of Group Finance Director. Nigel 
was formerly the Group’s Finance Director and will retain this 
dual role until the recruitment process has been completed. 
Details of the Directors can be found on pages 20 and 21. 

The Board meets formally a minimum of four times per 
year. During the year ended 31 March 2020, thirteen Board 
meetings were held where all Directors in post participated 
(2019: eight).

Although the Board delegates some matters to its committees 
(Remuneration and Audit), as part of its leadership and 
control of the Company, the Board has specific items 
reserved for its consideration which include business strategy, 
financial performance, acquisitions, divestments and major 
capital expenditure. The Chairman and Executive Directors 
make themselves freely available and regularly consult with 
the global workforce.

To ensure effective engagement with shareholders and 
stakeholders the Group Managing Director and the Group 
Financial Director are the Group’s principal spokesmen. 
Communication is with all stakeholders but primarily is with 
investors, fund managers, the press and other interested 
parties. Briefings are held with institutional and private client 
fund managers and analysts following the announcement 
of half-year and preliminary results along with other ad-hoc 
meetings throughout the year. In general the Board 
welcomes all shareholders at the Annual General Meeting 
where they are able to question the full Board and meet 
with them afterwards. In light of COVID-19 this will not be 
possible at this year’s Annual General Meeting. Details of all 
briefings and meetings are communicated to the full Board.

Division of responsibilities
The Group Chairman is primarily responsible for the running 
of the Board and the Group Managing Director is the Chief 
Operating Decision Maker (“CODM”) with responsibility for 
the day-to-day running of the Group and for implementing 
Group strategy. 

All Non-Executive Directors have sufficient time to devote to 
their duties as is demonstrated by their active participation 
in the Group’s activities. They constructively challenge 
and help develop proposals on strategy, bringing strong 
independent judgement, knowledge and experience to 
the Board’s deliberations.

The Group’s wider organisational structure has clear lines of 
responsibility. Operating and financial responsibility for all 
subsidiary companies is the responsibility of the Board. The 
CODM monitors operating performance through the regular 
review of financial reports and by holding regular formal 
and informal discussions with senior managers and their 
respective senior personnel. 

In accordance with the Articles of Association, one-third of 
the Board excluding the Group Managing Director, is subject 
to re-election by rotation annually.

Audit, risk and internal control
On page 09 of this Annual Report a range of performance 
measures and risks are detailed. These are used to monitor 
and manage the business, with some of them considered 
key performance indicators (“KPIs”).

On pages 30 to 33 of this Annual Report and Accounts 
there are details of the Group’s internal financial control 
procedures and risk management practices. The Group has 
a long-established framework of internal financial controls 
and the Board recognises that the Group operates in highly 
competitive markets that can be affected by factors and 
events outside its control. Accordingly, an annual review 
of the material controls, including financial, operational, 
compliance and risk management systems, is undertaken 
during the year by the internal audit function.

The Audit Committee is responsible for ensuring the 
financial performance of the Group is properly measured 
and reported and for reviewing reports from auditors 
relating to the Group accounts and the Group’s internal 
control systems. The Audit Committee also reviews the 
independence and the objectivity of the auditor and 
the supply of non-audit services. The Audit Committee 
normally comprises of the Non-Executive Chairman and 
an Independent Non-Executive Director, however, for an 
interim period where the Non-Executive Chairman has been 
appointed to the additional role of Group Finance Director, 
the Chair of the Audit Committee (see Directors section) is 
the sole member of the Audit Committee. During the year 
ended 31 March 2020, two Audit Committee meetings 
were held where all Directors in post participated (2019: 
two meetings).

Remuneration
On pages 24 to 29 is the full Remuneration Report 
which details the remuneration policy of the Group. 

The Remuneration Committee has a long-standing and 
practical approach to avoiding complex remuneration 
packages, based upon intricate formulaic outcomes that 
inadvertently drive behaviour away from the long-term 
sustainable growth strategy. 

Typically, Executive Director basic salary adjustments track 
global employee averages on a belated and cumulative 
multi-year basis. The bonus element is linked to a combination 
of annual performance and the successful delivery of the 
Company’s long-term strategy, with discretion applied. This is 
a long-standing practice within the business and is evidenced 
by historic total remuneration awards.

All Board members have full access to the Group’s 
advisors for seeking professional advice at the Company’s 
expense and the Group’s culture is to openly discuss any 
important issues.

The Remuneration Committee is mindful of promoting 
long-term shareholdings by the Executive Directors to 
support the alignment of the Executive Directors’ interests 
with those of the shareholders. 

Composition, succession and evaluation
The evaluation of the Board, collective skills and its 
performance along with that of the individual members is 
considered on an ongoing basis considering the needs of 
the Company and its stakeholders. New appointments are 
led by the Group Managing Director and considered by the 
whole Board acting as the Nominations Committee.

By order of the Board

Nigel Clark
Group Non-Executive Chairman and Group Finance Director

19 June 2020

CML Microsystems Plc | Annual Report and Accounts FY20

23

directors’ remuneration report

Introduction
This report has been prepared in accordance with the regulations regarding the Directors’ remuneration report. As in 
previous years the shareholders will be asked to approve the Directors’ Remuneration Report at the forthcoming AGM 
of the Company at which the financial statements will be approved. Approval sought for this will have advisory status. 
The Remuneration Committee reviewed the existing policy revised in 2014 and deemed no change necessary to the 
current arrangements. Therefore, there has been no change in remuneration policy in 2020.

Consideration of employment conditions elsewhere in the Group
In setting the policy for Directors, the Remuneration Committee is mindful of the Group’s objective to reward all employees 
fairly according to their role, experience and performance. In setting the policy for Directors’ remuneration the Committee 
considers the pay and employment conditions of the other employees within the Group. No formal consultation has been 
undertaken with the Group’s employees in drawing up this policy.

The Committee has not used formal comparison measures.

Remuneration Committee
The Board has established a Remuneration Committee that currently comprises Nigel Clark (Committee Chairman), 
Geoff Barnes and Chris Gurry. No member of the Remuneration Committee participates in deciding their personal 
remuneration package. During the year ended 31 March 2020, there were three meetings (2019: two meetings) 
two of which all Directors in post participated.

Remuneration policy
Set out in the following table is the Group policy on Directors’ remuneration. In setting the policy, the Remuneration 
Committee has taken into account:

•  the need to attract, retain and motivate individuals of a calibre who will ensure successful leadership and management 

of the Company;

•  the Group’s general aim in seeking to reward all employees fairly according to the nature of their role;
•  the need to align the interests of the shareholders as a whole with the long-term growth of the Group;
•  the need to be flexible and adjust with operational changes throughout the term of this policy;
•  the size and nature of the business; and
•  knowledge of general pay levels within the Company’s peer group and similarly sized companies.

The remuneration of the Non-Executive Directors is determined by the Board and takes into account additional remuneration 
for services outside the scope of the ordinary duties of Non-Executive Directors.

24

CML Microsystems Plc | Annual Report and Accounts FY20Executive Directors

Element

Purpose

Policy

Operation

Performance conditions

Base salary

To recognise skills, 
responsibility, 
accountability, 
experience and value.

Set at a level considered 
appropriate to attract, 
retain, motivate and 
reward the right 
individual.

Reviewed annually 
by the Remuneration 
Committee.

Contribution 
to pension

To provide competitive 
retirement benefits.

Fixed percentage of 
base salary.

Paid monthly into 
pensions or as an 
adjusted amount of 
salary in lieu.

No specific 
performance conditions, 
no maximum salary 
and no minimum or 
maximum rate of 
increase.

No specific 
performance conditions.

Benefits1

To provide a 
competitive benefits 
package.

Includes car or car 
allowance, health cover 
and death in service.

As defined in the 
employment contract.

No specific 
performance conditions.

Annual bonus

To reward and 
incentivise.

Tied to the overall profit 
and performance of the 
business as well as the 
individual in that period.

Assessed annually on 
both a financial and 
non-financial basis.

The maximum bonus 
will not exceed 50% 
of base salary and is 
totally at the discretion 
of the Remuneration 
Committee.

Share options

To provide Executive 
Directors with a 
long-term interest in 
the Company.

Granted under general 
Group-wide schemes.

Offered at 
appropriate times by 
the Remuneration 
Committee.

No minimum or 
maximum levels set and 
no performance criteria 
specified.

1.  Principally a car and private medical insurance. The contracts of the Executive Directors allow the provision of a company car to be 

exchanged for a car allowance and where this is done, this allowance is added to the benefits in kind figure. Contributions to pension 
figures may include where Executive Directors elect to make payments into a personal pension plan in lieu of salary awarded.

Non‑Executive Directors

Element

Purpose

Policy

Operation

Performance conditions

Base salary

To recognise skills, 
experience and value.

Set at a level considered 
appropriate to attract, 
retain and motivate the 
individual. 

Reviewed periodically 
as needed.

No specific 
performance conditions, 
no maximum salary 
and no minimum or 
maximum rate of 
increase.

Contribution 
to pension

Benefits

None offered.

None offered.

None offered.

None offered.

Health cover when 
employed under PAYE.

Health cover where 
appropriate up to the 
age of 75.

Group organised.

No specific 
performance conditions.

Share options

None offered.

None offered. 

None offered. 

None offered. 

The Company has no long-term incentive plans for Directors and no separate share option scheme exists solely for Executive 
Directors and they therefore only participate in share option plans that are eligible to all employees. The Committee believes 
that share option schemes for all employees maximise shareholder value over time and therefore no specific performance 
conditions attach to the number of options granted to Executive Directors on an individual basis.

25

CML Microsystems Plc | Annual Report and Accounts FY20directors’ remuneration report continued

Policy on payment for loss of office
There are no contractual provisions that could impact on a termination payment. Termination payments will be calculated 
in accordance with the existing contract of employment or service contract. It is the policy of the Remuneration Committee 
to issue employment contracts to Executive Directors with normal commercial terms and without extended terms of notice 
which could give rise to an extraordinary termination payment.

Single total figure of remuneration (audited)
Individual Directors’ remuneration was as follows:

2020 

Nigel Clark  

Chris Gurry 

Neil Pritchard1  

Hugh Rudden  

Geoff Barnes   

Jim Lindop 

2019 

Nigel Clark  

Chris Gurry  

Neil Pritchard1  

Hugh Rudden  

Geoff Barnes   

Jim Lindop 

Salary 
£’000 

Bonus 
£’000 

Benefits 
in kind 
£’000 

Total 
excluding 
pension 
£’000 

Contribution  
to pension 
£’000 

Benefits 
total 
£’000

97 

224 

146 

154 

25 

23 

669 

Salary 
£’000 

69 

214 

149 

147 

25 

23 

627 

— 

— 

— 

20 

— 

— 

20 

Bonus 
£’000 

— 

43 

29 

30 

— 

— 

102 

4 

27 

18 

9 

1 

1 

60 

101 

251 

164 

183 

26 

24 

749 

— 

27 

14 

15 

— 

— 

56 

101

278

178

198

26

24

805

Benefits 
in kind 
£’000 

Total 
excluding 
pension 
£’000 

Contribution  
to pension 
£’000 

Benefits 
total 
£’000

1 

32 

21 

9 

1 

1 

65 

70 

289 

199 

186 

26 

24 

794 

— 

25 

14 

14 

— 

— 

53 

70

314

213

200

26

24

847

1.  N Pritchard left employment with the Company on the 29 February 2020.

See remuneration policy for types of benefits in kind. No formal performance measures are considered relevant due to 
the size and nature of the Board and therefore bonuses and share options granted are entirely at the discretion of the 
Remuneration Committee.

Remuneration of the Group Managing Director over the last five years:

Year  

2020 

2019 

2018 

2017 

2016 

Group 
 Managing Director  

  Chris Gurry 

Chris Gurry 

Chris Gurry 

Chris Gurry 

Chris Gurry 

Total remuneration 
including bonus  
£’000  

Annual bonus payout/ 
 maximum opportunity 
% 

Long-term incentive 
vesting rates against 
maximum opportunity 
 %

278 

314 

315 

313 

289 

0%/50% 

20.0%/50% 

22.0%/50% 

22.0%/50% 

17.5%/50% 

n/a

n/a

n/a

n/a

n/a

26

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Change in Group Managing Director’s remuneration:
The table below shows the Group Managing Director’s total remuneration from the two prior years to the current year 
compared to the total remuneration for the Group.

Basic salary 

Taxable benefits and pension  

Annual bonus  

Total remuneration of Group Managing Director  

Total remuneration of employees  

2020 
£’000 

224 

54 

— 

278 

2019 
£’000 

214 

57 

43 

314 

2018 
£’000

214

54

47

315

13,966 

13,530 

14,118

Share options (audited)
The following Directors had interests in options to subscribe for ordinary shares as follows:

Number of 
options at 
1 April 2019 
’000  

Options 
exercised 
in year 
’000  

Gain on 
options 
exercised 
in year 
’000  

Options 
lapsed 
in year 
’000  

Number of 
options at  
31 March 2020 
’000  

Exercise 
price  

Exercise date

Chris Gurry  

Hugh Rudden  

20 

30 

75 

12 

25 

55 

75 

292 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

20 

30 

75 

12 

25 

55 

75 

292 

£2.20  

15 June 2014 to 14 June 20211

£3.51 

£2.79 

25 Sept 2018 to 25 Sept 2025

19 Mar 2022 to 18 Mar 2029

£3.125  

17 Sept 2017 to 17 Sept 20241

£3.475 

25 Sept 2018 to 25 Sept 20251

£5.20 

£2.79 

28 Mar 2021 to 28 Mar 2028

19 Mar 2022 to 18 Mar 2029

1.  These share options are potentially exercisable.

Depending on the share option scheme, options are granted at an exercise price not less than the market price on the 
last dealing day prior to the date of grant or the average for the last three dealing days prior to date of grant, and, under 
normal circumstances, remain exercisable between the third and tenth anniversaries of the date of grant. The share option 
schemes cover all Group employees, not just the Directors. The share options have no performance conditions attached. 
No options have been granted in the year to Directors. On leaving his employment on 29 February 2020, N Pritchard’s 
outstanding options lapsed and none were exercised in the year.

Pensions (audited)
The Group operates several pension schemes throughout the UK and overseas in which some of the Directors are included. 
Full details of these schemes are given in note 27 to the financial statements. The number of Directors who were members 
of pension schemes operated by the Company (where a member is defined as a current member, deferred member or 
pension member) was:

Defined contributions scheme  

2020 
Number  

2 

2019 
Number

3

Life assurance cover and widows’ death-in-service cover was provided under a separate policy for the year ended 
31 March 2020.

Company contributions of £56,000 (2019: £53,000) were made towards the defined contribution scheme during the year 
in respect of the Executive Directors as detailed earlier in this report.

Normal retirement age for all Company pension schemes is 65 years (2019: 65 years). There are no additional benefits 
that will become receivable by a Director in the event of early retirement.

27

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
directors’ remuneration report continued

Approach to recruitment remuneration
All appointments to the Board are made on merit. The components of the remuneration package (for a new Director 
recruited within the life of the approved remuneration policy) would comprise of a base salary, pension, benefits, annual 
bonus and an opportunity to be granted share options. The approach with any appointment is detailed in the policy table. 
The Company aims to attract appropriately skilled and experienced individuals offering a level of remuneration that, in the 
opinion of the Remuneration Committee, is not excessive but fair.

Remuneration scenarios
An indication of the possible level of remuneration that would be received by each Executive Director in the year 
commencing 1 April 2020 in accordance with the Directors’ remuneration policy and contractual terms, is shown below:

C. A. Gurry (£’000)

H. F. Rudden (£’000)

N. G. Clark (£’000)

Minimum

On target

Maximum

278

306

Minimum

On target

178

197

Minimum

On target

193

216

390

Maximum

255

Maximum

283

 Salary   

 Benefits in kind   

 Pension   

 Bonus

The “minimum” remuneration consists of the base salary, benefits and pension as disclosed in the remuneration table for 
2020 contained within this report. The “on target” remuneration is the minimum remuneration figure plus, as an example, 
a 12.5% bonus paid on the base salary element part of the minimum remuneration. There are no contractual targets set 
for Directors’ bonuses and in the last five years bonus levels have ranged from zero to 22.5% of the base salary element. 
The maximum remuneration assumes a 50% bonus paid on the base salary element part of the minimum remuneration.

Non-Executive Directors
The fees payable to Non-Executive Directors are determined by the Board and designed to recognise the experience 
and responsibility whilst rewarding the expertise and ability of the individual.

Directors’ service contracts
Chris Gurry is employed by the Company under a written contract of employment that provides for termination by either 
party giving twelve months’ notice. Hugh Rudden is employed by the Company under a written service contract that 
provides for termination by either party giving six months’ notice.

Jim Lindop has a service contract effective from 1 April 2019. Nigel Clark has a service contract effective from 
19 January 2015. Geoff Barnes has a service contract effective from 1 April 2017. All Directors are subject to re-appointment 
at the first AGM after their appointment and, thereafter, apart from the Group Managing Director, one-third of the remaining 
Directors shall retire by rotation at the AGM.

Directors’ notice periods are set in line with market practice and of a length considered sufficient to ensure an effective 
handover of duties should a Director leave the Company.

Consideration by the Directors of matters relating to Directors’ remuneration
The Remuneration Committee considered the Executive Directors’ remuneration and the Board considered the 
Non-Executive Directors’ remuneration in the year ended 31 March 2020. Any movements awarded to salary are shown 
on page 26 and no external advice was taken in reaching this decision.

28

CML Microsystems Plc | Annual Report and Accounts FY20Relative importance of spend on pay
The total expenditure of the Group on remuneration to all employees (note 6) is shown below:

Employee remuneration 

Group Managing Director remuneration 

Distributions to shareholders (interim and final dividends paid)  

2020 
£’000 

13,966 

278 

1,332 

2019  
£’000 

13,530 

314 

1,332 

Movement 
£’000 

Movement 
%

436 

(36) 

— 

3.2%

(11.5%)

0.0%

Shareholder voting
At the AGM on 31 July 2019, there was an advisory vote on the resolution to approve the Remuneration Report the result of 
which is detailed below:

Resolution to approve the Remuneration Report  

% of  
votes for 

% of  
 votes against  

% of 
votes withheld

94.95 

5.05 

0.00

Consideration of shareholder views
No shareholder views have been taken into account when formulating this policy. In accordance with the regulations, 
an ordinary resolution for approval of this policy will be put to the shareholders at the AGM in July 2020.

Company’s performance
The graph below shows the total shareholder return on a holding of shares in the Company as against the average total 
shareholder return (“TSR”) of the companies comprising the TechMark 100 Index for the last ten years. The TechMark 100 
Index was selected because in the opinion of the Board it is the most appropriate for benchmarking the Company.

1,200

CML

TechMark

800

400

0

Apr
2010

Apr
2011

Apr
2012

Apr
2013

Apr
2014

Apr
2015

Apr
2016

Apr
2017

Apr
2018

Apr
2019

Apr
2020

On behalf of the Board of Directors

Nigel Clark
Chairman of the Remuneration Committee

19 June 2020

29

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Results
The results for the Group for the current and comparative 
periods are discussed in the Financial Review section of 
the Group Managing Director’s Review within the Strategic 
Report as required by legislation.

Dividends
An interim dividend of 2.0p per 5p ordinary share was paid 
on 11 December 2019 to shareholders on the Register on 
29 November 2019. 

The Directors are proposing to pay a final dividend of 2.0p 
per 5p ordinary share, taking the total dividend amount in 
respect of the year ended 31 March 2020 to 4.0p (2019: 7.8p 
total dividends). 

Research and development
The Group actively reviews developments in its markets with 
a view to taking advantage of the opportunities available 
to maintain and improve its competitive position. This action 
involves the design and development of hardware and 
firmware for the semiconductor environment.

Strategic Report
Greenhouse Gas Emissions, Energy Consumption and Energy 
Efficiency are detailed in the Corporate Social Responsibility 
section on page 19 and future developments in the Group 
Managing Director’s review on page 16. In accordance with 
S414C (11) of the Companies Act 2006, these have been 
included in the Strategic Report: Greenhouse Gas Emissions, 
Energy Consumption and Energy Efficiency.

Share capital
The Company’s authorised and issued ordinary share capital 
as at 31 March 2020 comprised a single class of ordinary 
shares. Details of movements in the issued share capital can 
be found in note 29 to the financial statements. Each share 
carries the right to one vote at general meetings of the 
Company. During the period 2,486 ordinary shares (2019: 
63,143 ordinary shares) in the Company were issued under 
the terms of the various share option schemes.

Restrictions on transfer of securities
There are no specific restrictions on the transfer of securities 
in the Company, which is governed by the Articles and 
prevailing legislation. Nor is the Company aware of any 
agreements between holders of securities that may result 
in restrictions on the transfer of securities or that may result 
in restrictions on voting rights.

directors’ report

Directors’ Report
The Directors submit their report and Group financial 
statements for the year ended 31 March 2020 in addition 
to the Directors’ Remuneration Report on pages 24 to 29. 

The Directors referred to on pages 20 and 21 all served 
throughout the year ended 31 March 2020.

Corporate governance statement 
The Disclosure and Transparency Rules (“DTR”) require certain 
information to be included in a corporate governance 
statement. Information that fulfils these requirements has 
been incorporated into the Directors’ Report.

Going concern
The Group’s business activities, performance, position 
and risks are set out in this Annual Report and Accounts. 
The financial position of the Group, its cash flows, liquidity 
position, borrowing facilities and the use of financial 
instruments and policies relating thereto are detailed in the 
notes to the financial statements. The report also includes 
details of the Group’s risk mitigation and management.

Given the nature of the markets we operate within, 
we anticipate our end customers being insulated from a 
consumer downturn to some extent, although the roll-out 
of some of the new products may be delayed, dampening 
demand for our semiconductors. Even in these difficult times, 
we still maintain the belief that the Group is well placed 
to move positively forward in the medium to long term. 
This belief is underpinned by a strong balance sheet and no 
debt, along with a product portfolio that addresses markets 
that have a positive outlook.

After making enquiries, the Directors have a reasonable 
expectation that the Company and the Group have 
adequate resources to continue in operational existence 
for the foreseeable future. Accordingly, they continue to 
adopt the going concern basis in preparing the Annual 
Report and Accounts.

Principal activities
The Group designs, manufactures and markets a range of 
semiconductor products for use in communications and 
data storage industries.

Business review and future developments
The Strategic Report on pages 01 to 19 provides an analysis of 
the business of the Group along with the development and 
performance of the business during the year and the position 
at the year end along with future developments. A range of 
performance measures to monitor and manage the business 
are discussed within the Strategic Report on page 09.

The Group’s business activities, performance, position 
and risks are set out in this Annual Report and Accounts. 
The financial position of the Group, its cash flows, liquidity 
position, borrowing facilities and the use of financial 
instruments and policies relating thereto are detailed in the 
notes to the financial statements. The report also includes 
details of the Group’s risk mitigation and management.

30

CML Microsystems Plc | Annual Report and Accounts FY20Variation of rights
Subject to applicable statutes, rights attached to any class of shares may be varied with the written consent of the holders of at 
least 75% in nominal value of the issued shares of that class, or by a special resolution passed at a separate general meeting of 
the shareholders.

Rights and obligations attaching to shares
Subject to the provisions of the Companies Act 2006, any resolution passed by the Company under the Companies Act 2006 
and other shareholder rights, shares may be issued with such rights and restrictions as the Company may by ordinary resolution 
decide, or (if there is no such resolution or so far as it does not make specific provision) as the Board (as defined in the Articles) 
may decide. Subject to the Articles, the Companies Act 2006 and other shareholder rights, unissued shares are at the disposal of 
the Board.

Powers for the Company issuing or buying back its own shares
The Company was authorised by shareholders, at the 2018 AGM, to purchase in the market up to 2,576,274 of the 
Company’s issued share capital, as permitted under the Company’s Articles. This standard authority is renewable annually; 
the Directors will seek to maintain the authority for 2,576,274 ordinary shares of 5p at this year’s AGM.

The Directors were granted authority at the 2019 AGM to allot relevant securities up to a nominal amount of £572,505. 
That authority will apply until the conclusion of this year’s AGM. At this year’s AGM shareholders will be asked to grant an 
authority to allot relevant securities up to a nominal amount of £572,588.

Interests in voting rights
Information provided to the Company pursuant to the Financial Conduct Authority’s (“FCA”) Disclosure and Transparency 
Rules (“DTRs”) is published on a Regulatory Information Service and on the Company’s website. Directors and their voting 
rights are listed further below in this Report. As at 10 June 2020, the Company had been notified under DTR 5 of the following 
significant holdings of voting rights in its shares.

Registered holder  

Miton Group Plc 

Otus Capital Management 

J. M. Gurry  

Herald Investment Management 

M. I. Gurry  

T. M. R. Dean    

Schroder Investment Management Limited 

Ruffer Investment Management 

Legal and General Investment Management Limited  

Slater Investments Limited 

Type of investor  

% of issued share capital

Institutional investor  

Institutional Investor 

Private investor  

Institutional investor  

Private investor  

Private investor  

Institutional investor  

Institutional investor  

Institutional investor  

Institutional investor  

12.41%

9.17%

9.14%

6.28%

5.60%

5.55%

4.89%

3.74%

3.57%

3.29%

Deadlines for exercising voting rights
Votes are exercisable at a general meeting of the Company in respect of which the business being voted upon is being 
heard. Votes may be exercised in person, by proxy, or in relation to corporate members, or corporate representatives. 
The Articles provide a deadline for submission of proxy forms of not less than 48 hours before the time appointed for the 
holding of the meeting or adjourned meeting.

Significant agreements – change of control
There are no agreements to which the Company is party that take effect, alter or terminate upon a change of control of 
the Company following a takeover bid, other than Director share options.

31

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
directors’ report continued

Payment of payables
It is the Company’s policy to negotiate payment terms with its suppliers in all sectors and to ensure that they know the terms 
on which payment will take place when the business is agreed. It is our policy to abide by these terms. The Company is not 
a trading entity and as such has no trade payables outstanding at the end of the financial year; the Company’s practice in 
respect of the year with regard to its payment of creditors has been zero days (2019: zero days). The Group’s general policy 
is to pay all creditors in a period between 30 and 45 days.

Market value of land and buildings
Investment properties in both the Group and Company comprise freehold and leasehold land and buildings and it is from 
the operating leases on these properties that the Group’s rental income is generated. Everett Newlyn, Chartered Surveyors 
and Commercial Property Consultants, professionally valued on a triennial basis the Company’s investment properties on 
the basis of open market value as at 31 March 2018, at a valuation of £3,690,000. 

Directors and their interests
The Directors of the Company at 31 March 2020, all of whom have served throughout the year, together with their interests in 
the shares of the Company were:

Nigel Clark 

Chris Gurry1 

Hugh Rudden  

Geoff Barnes   

Jim Lindop 

Ordinary shares  
of 5p each

31 March 
2020 

24,600  

908,816 

— 

12,000 

— 

31 March 
2019

24,600 

908,816 

— 

12,000

 — 

1.  Chris Gurry’s shareholding amounts to 5.30% of the issued share capital. 

The above interests in the ordinary share capital of the Company are beneficial. Details of the Directors’ interests in options 
granted over ordinary shares are disclosed in the Directors’ Remuneration Report. There have been no changes in the 
Directors’ interests in shares between 1 April 2020 and 9 June 2020. With the exception of Directors’ service contracts, 
there are no contracts of significance in which the Directors have an interest.

Third-party indemnity provision for Directors
The Company currently has in place, and has done for the whole of the year ended 31 March 2020, Directors’ and officers’ 
liability insurance for the benefit of all Directors of the Company.

Annual General Meeting
The notice of the Annual General Meeting sets forth resolutions for the customary ordinary business resolutions 1 to 7 and 
also special business comprising one ordinary resolution, 8 and three special resolutions, 9, 10 and 11 relating to the following 
matters:

Special business ordinary resolution
•  To renew the authority for the Company to allot relevant securities.

Special business special resolutions
•  To disapply the pre-emption provisions of the Companies Act 2006.
•  To disapply the pre-emption provisions of the Companies Act 2006 for the purposes of financing an acquisition or capital 
investment. The Prospectus Rules were amended in July 2017 whereby a Prospectus is not required for additional shares 
being issued as part of an acquisition where those shares are below 20% of the total equity holding less treasury shares. 
Accordingly, the numbers in this resolution are revised to provide for the additional flexibility afforded by this amendment.

•  To renew the authority to the Company to make market purchases of its own shares.

32

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital risk management
The Company only has one class of share as detailed 
in note 29. Although no specific basis, such as the 
gearing ratio, is used to monitor the capital, the Group’s 
objectives when managing capital are to safeguard 
the Group’s ability to continue as a going concern in 
order to provide returns for shareholders and benefits 
for other stakeholders.

In order to maintain or adjust the capital structure, 
the Group may adjust the amount of dividends paid to 
shareholders, return capital to shareholders, issue new 
shares or sell assets to reduce debt.

Interest rate, liquidity and foreign currency 
management
Further information regarding these matters is provided 
in note 23. 

Internal control and risk management 
systems in relation to the process of 
preparing consolidated accounts
The elements of the internal control system are aimed 
at ensuring the accuracy and reliability of consolidated 
financial reporting and guarantee that business transactions 
are recognised in full and at the proper time in accordance 
with statutory regulations and CML Microsystems Plc’s 
Articles of Association. Furthermore, they ensure that 
inventory counts are carried out correctly and that 
assets≈and liabilities are accurately recognised, measured 
and disclosed in the consolidated financial statements. 
The systems also ensure that the accounting documents 
provide reliable, comprehensible information.

The Group has zero tolerance towards bribery and 
corruption in its business dealings. The controlling activities 
to ensure the accuracy and reliability of the accounting 
include analytical reviews as well as the execution 
and control of important and complex transactions 
by different people. The separation of administrative, 
executive, accounting and authorisation functions and 
their performance by different individuals (dual signatures) 
reduces the risk of fraud.

Internal guidelines also govern specific formal requirements 
made of the consolidated financial statements. Establishing 
the group of consolidated companies is defined in detail, 
as are the components of the reports to be drawn up by 
the Group companies and their transmission to the central 
consolidation system. 

The formal requirements relate to the mandatory use of 
a standardised and complete set of reporting forms and 
a uniform account framework for the Group. The internal 
guidelines also include concrete instructions on presenting 
and carrying out netting procedures within the Group and 
confirming the resulting account balances.

At Group level the specific control activities to ensure 
the accuracy and reliability of consolidated financial 
reporting include the analysis and, if necessary, restatement 
of separate financial statements prepared by Group 
companies, taking into account the auditor’s report and 
meetings held to discuss them. 

Statement as to disclosure  
of information to the auditor
The Directors who were in office on the date of approval 
of these financial statements have confirmed that, as far 
as they are aware, there is no relevant audit information 
of which the auditor is unaware.

Each of the Directors have confirmed that they have 
taken all the steps that they believe they ought to have 
taken as Directors in order to make themselves aware of 
any relevant audit information and to establish that it has 
been communicated to the auditor.

Auditor
A resolution to re-appoint RSM UK Audit LLP, Chartered 
Accountants, as auditor of the Company will be put to 
the members at the forthcoming Annual General Meeting. 

By order of the Board

Nigel Clark
Company Secretary

19 June 2020

33

CML Microsystems Plc | Annual Report and Accounts FY20statement of directors’ responsibilities 
in respect of the financial statements

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Group and the Company transactions and disclose 
with reasonable accuracy at any time the financial position 
of the Group and the Company and enable them to 
ensure that the financial statements and the Directors’ 
Remuneration Report comply with the Companies Act 
2006 and, as regards the Group financial statements, 
Article 4 of the IAS Regulation. They are also responsible 
for safeguarding the assets of the Group and the Company 
and hence for taking reasonable steps for the prevention 
and detection of fraud and other irregularities.

Each of the Directors, whose names and functions are 
listed on pages 20 and 21 confirm that, to the best of each 
person’s knowledge:

a.  the financial statements, prepared in accordance with 
the applicable set of accounting standards, give a true 
and fair view of the assets, liabilities, financial position and 
profit of the Company and the undertakings included in 
the consolidation taken as a whole; and

b.  the Strategic Report and the Directors’ Report contained 

in the Annual Report includes a fair review of the 
development and performance of the business and the 
position of the Company and the undertakings included 
in the consolidation taken as a whole, together with a 
description of the principal risks and uncertainties that 
they face.

The Directors are responsible for the maintenance and 
integrity of the corporate and financial information included 
on the CML Microsystems Plc website.

Legislation in the UK governing the preparation and 
dissemination of financial statements may differ from 
legislation in other jurisdictions.

The Directors submit their report and Group financial 
statements for the year ended 31 March 2020.

The Directors are responsible for preparing the Strategic 
Report, the Directors’ Report, the Directors’ Remuneration 
Report, the separate Corporate Governance Statement on 
pages 01 to 33 and the financial statements in accordance 
with applicable law and regulations.

Company law requires the Directors to prepare Group 
and Company financial statements for each financial year. 
The Directors are required under the Listing Rules of the 
Financial Conduct Authority to prepare Group financial 
statements in accordance with International Financial 
Reporting Standards (“IFRS”) as adopted by the European 
Union (“EU”) and have elected under company law to 
prepare the Company financial statements in accordance 
with IFRS as adopted by the EU.

The financial statements are required by law and IFRS 
adopted by the EU to present fairly the financial position 
of the Group and the Company and the financial 
performance of the Group. The Companies Act 2006 
provides in relation to such financial statements that 
references in the relevant part of that Act to financial 
statements giving a true and fair view are references to 
their achieving a fair presentation.

Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give 
a true and fair view of the state of affairs of the Group 
and the Company and of the profit or loss of the Group 
for that period.

In preparing the Group and Company financial statements, 
the Directors are required to:

•  select suitable accounting policies and then apply them 

consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

•  for the Group financial statements, state whether they 

have been prepared in accordance with IFRS adopted 
by the EU; and

•  prepare the financial statements on a going concern 

basis unless it is inappropriate to presume that the Group 
and the Company will continue in business.

34

CML Microsystems Plc | Annual Report and Accounts FY20 
independent auditor’s report
to the members of CML Microsystems Plc

Opinion
We have audited the financial statements of CML Microsystems Plc (the ‘parent company’) and its subsidiaries (the ‘group’) 
for the year ended 31 March 2020 which comprise the consolidated income statement, the consolidated statement of 
total comprehensive income, the consolidated and company statements of financial position, the consolidated and 
company cash flow statements, the consolidated and company statement of changes in equity and notes to the financial 
statements, including a summary of significant accounting policies. The financial reporting framework that has been applied 
in the preparation of the group financial statements is applicable law and International Financial Reporting Standards (IFRSs) 
as adopted by the European Union and, as regards the parent company financial statements, as applied in accordance 
with the provisions of the Companies Act 2006.

In our opinion: 

•  the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as 

at 31 March 2020 and of the group’s profit for the year then ended;

•  the group financial statements have been properly prepared in accordance with IFRSs as adopted by the 

European Union;

•  the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the 

European Union and as applied in accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, 

as regards the group financial statements, Article 4 of the IAS Regulation.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial 
statements section of our report. We are independent of the group and the parent company in accordance with the 
ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard 
as applied to listed entities and we have fulfilled our other ethical responsibilities in accordance with these requirements. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to 
you where:

•  the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not 

appropriate; or

•  the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant 

doubt about the group’s or the parent company’s ability to continue to adopt the going concern basis of accounting for 
a period of at least twelve months from the date when the financial statements are authorised for issue.

Summary of our audit approach

Key audit matters

Materiality

Group
•  Goodwill impairment
•  Capitalisation of development costs 

Group
•  Overall materiality: £190,000 (2019: £199,000)
•  Performance materiality: £142,500 (2019: £149,250)

Parent company
•  Overall materiality: £44,000 (2019: £152,000)
•  Performance materiality: £33,000 (2019: £114,000)

Scope

Our audit procedures covered 79% of revenue, 93% of total assets and 96% of profit 
before tax.

35

CML Microsystems Plc | Annual Report and Accounts FY20independent auditor’s report continued
to the members of CML Microsystems Plc

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the group 
financial statements of the current period and include the most significant assessed risks of material misstatement (whether 
or not due to fraud) we identified, including those which had the greatest effect on the overall audit strategy, the allocation 
of resources in the audit and directing the efforts of the engagement team. These matters were addressed in the context 
of our audit of the group financial statements as a whole, and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters. 

We have determined the matters described below to be the key audit matters to be communicated in our report.

Goodwill impairment

Key audit matter 
description

How the matter was 
addressed in the audit

The Group has completed a number of past acquisitions and as a result carries goodwill 
amounting to £10.7m at 31 March 2020. As set out in note 13 of the financial statements, 
the recoverability of the goodwill arising is dependent on the underlying businesses 
generating sufficient cash flows in the future. Due to the significant management 
judgement in forecasting the cash flows and selecting an appropriate discount rate 
there is a high level of estimation uncertainty which results in there being a significant risk 
associated with determining whether goodwill is impaired.

Our audit procedures included reviewing the discounted cash flow models, testing and 
challenging the judgements and assumptions used by management in their assessment 
of whether goodwill had been impaired and assessing management’s sensitivity analysis 
on the cash flow model.

We have used our knowledge of comparable companies and market data to challenge 
the assumptions and inputs in determining the discount rate used to calculate the 
present value of projected future cash flows. We have audited the validity of the model 
and challenged the valuation model and the basis of management’s impairment 
considerations. 

We considered the historical accuracy of key assumptions by comparing the accuracy 
of the previous estimates of profitability and related cash flows to the actual amounts 
realised. We assessed management’s sensitivity analysis of key assumptions, including the 
revenue growth forecasts and the discount rate and considered whether the disclosures 
about the sensitivity of the outcome of the impairment assessment to reasonably 
possible changes in key assumptions were adequate and properly reflected the risks 
inherent in the assessment of the carrying value of goodwill.

Key observations

We have no other key observations, other than those already considered in this 
audit report.

Capitalisation of development costs 

Key audit matter 
description

The Group invests significantly in developing new products to support the future trade of 
the business and has capitalised development costs of £7.9m (2019: £7.2m) in the year.

We identified this as a key audit matter due to the significant amounts invested and the 
degree of judgement involved in assessing whether the criteria for capitalisation under 
IAS 38 Intangible Assets are met.

We focused our audit procedures on the risks:

•  that capitalised costs relate to products that are not currently technically feasible 

or for which the probability of future economic benefits is not yet proven;
•  that development costs are not amortised over their useful economic lives;
•  of impairment of existing assets, where new technology potentially supersedes 

previously capitalised projects or inappropriate amortisation rates are used; and
•  of potential for fraud or error inherent in judgements over appropriate capitalisation.

36

CML Microsystems Plc | Annual Report and Accounts FY20Capitalisation of development costs continued

How the matter was 
addressed in the audit

Our audit procedures included the following:

•  reviewing management’s process for capitalisation, which include pre-approval papers 

setting out the anticipated costs and returns to be generated by the products;
•  holding discussions with regional managers responsible for the products to gain an 

understanding of the projects, and to inform our assessment as to the feasibility and 
economic benefits of individual projects;

•  testing a sample of project additions in the year against the IAS 38 capitalisation criteria;
•  performing a number of audit procedures on internal staff costs capitalised including 
substantive testing to payroll records, discussions with management on the proportion 
of time spent and nature of work attributable to the project;

•  reviewing the track record of sales and profitability of the products with a carrying 

value at the year end for indicators of impairment. This included reviewing the profile 
of significant products to assess whether any had significant sales declines and 
held discussions with management to challenge whether these are still expected 
to generate future sales; and

•  performing analytical tests on the costs capitalised to identify items that in 

our judgement appeared unusual, and obtaining explanations and supporting 
evidence from management, for example challenging changes in patterns 
of capitalisation.

Key observations

We have no other key observations, other than those already considered in this 
audit report.

There were no other key matters in relation to either the group or parent company.

Our application of materiality
When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, timing and 
extent of our audit procedures. When evaluating whether the effects of misstatements, both individually and on the financial 
statements as a whole, could reasonably influence the economic decisions of the users we take into account the qualitative 
nature and the size of the misstatements. Based on our professional judgement, we determined materiality as follows:

Group

Parent company

Overall materiality

£190,000 (2019: £199,000)

£44,000 (2019: £152,000)

Basis for determining 
overall materiality

5% of a combination of EBITDA and Profit 
before tax

1% of Net assets

Rationale for 
benchmark applied

Profit measure used for the trading 
activities of the Group.

The parent company is a holding 
company so net assets have been 
used as the benchmark. The percentage 
applied to the benchmark has been 
restricted for the purpose of calculating 
an appropriate component materiality.

Performance 
materiality

Basis for determining 
performance 
materiality

Reporting of 
misstatements to the 
Audit Committee

£142,500 (2019: £149,250)

£33,000 (2019: £114,000)

75% of overall materiality

75% of overall materiality

Misstatements in excess of £9,500 and 
misstatements below that threshold 
that, in our view, warranted reporting 
on qualitative grounds.

Misstatements in excess of £5,000 
and misstatements below that threshold 
that, in our view, warranted reporting 
on qualitative grounds. 

37

CML Microsystems Plc | Annual Report and Accounts FY20independent auditor’s report continued
to the members of CML Microsystems Plc

An overview of the scope of our audit
The group consists of 9 components, located in the following countries; 

•  United Kingdom (three)
•  Germany
•  China
•  USA (two)
•  Singapore
•  Taiwan 

The coverage achieved by our audit procedures was therefore:

Full scope audit 

Analytical procedures  

Total 

Number of components 

Revenue 

Total assets 

Profit before tax

6 

3 

9 

79% 

21% 

100% 

93% 

7% 

100% 

96%

4%

100%

Of the above full scope audit, 1 component was undertaken by component auditors.

Other information
The directors are responsible for the other information. The other information comprises the information included in the 
annual report set out on pages 01 to 33, other than the financial statements and our auditor’s report thereon. Our opinion 
on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in 
our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in 
the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether there is a material misstatement in the financial statements or a 
material misstatement of the other information. If, based on the work we have performed, we conclude that there is a 
material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial 

statements are prepared is consistent with the financial statements; and

•  the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained 
in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion:

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have 

not been received from branches not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or
•  certain disclosures of directors’ remuneration specified by law are not made; or
•  we have not received all the information and explanations we require for our audit.

38

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 34, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal 
control as the directors determine is necessary to enable the preparation of financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s 
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease 
operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable 
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered 
material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of these financial statements.

As part of our audit, we will consider the susceptibility of the group and parent company to fraud and other irregularities, 
taking account of the business and control environment established and maintained by the directors, as well as the nature 
of transactions, assets and liabilities recorded in the accounting records. Owing to the inherent limitations of an audit, there 
is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the 
audit is properly planned and performed in accordance with the ISAs. However, the principal responsibility for ensuring that 
the financial statements are free from material misstatement, whether caused by fraud or error, rests with management who 
should not rely on the audit to discharge those functions. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting 
Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Other matters which we are required to address
Following the recommendation of the audit committee, we were appointed by the members in 1988 to audit the financial 
statements for the year ending 31 March 1988 and subsequent financial periods.

The period of total uninterrupted engagement is 33 years, covering the years ending 1988 to 2020.

The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the group or the parent company and 
we remain independent of the group and the parent company in conducting our audit. 

Our audit opinion is consistent with the additional report to the audit committee.

Use of our report 
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are 
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not 
accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit 
work, for this report, or for the opinions we have formed.

David Clark (Senior Statutory Auditor)
For and on behalf of RSM UK Audit LLP, Statutory Auditor 
Chartered Accountants 
25 Farringdon Street  
London  
EC4A 4AB

19 June 2020

39

CML Microsystems Plc | Annual Report and Accounts FY20Notes 

2020 
£’000 

2019 
£’000

28,140

(7,887)

20,253

26,420 

(6,855) 

19,565 

(18,762) 

(18,074)

803 

689 

1,492 

(139) 

1,353 

— 

11 

106 

(96) 

1,374 

162 

1,536 

2,179

635

2,814

(117)

2,697

222

—

64

(1)

2,982

(288)

2,694

8.98p 

15.77p

8.94p 

8,276 

15.36p

8,754

3  

4  

4  

5 

30 

16 

15 

8  

8 

9  

11  

11  

12  

consolidated income statement
for the year ended 31 March 2020

Continuing operations 

Revenue  

Cost of sales 

Gross profit    

Distribution and administration costs  

Other operating income  

Profit from operations  

Share-based payments 

Profit after share‑based payments  

Profit on disposal of property   

Profit on disposal of property, plant and equipment 

Finance income  

Finance expense 

Profit before taxation  

Income tax credit/(expense)   

Profit after taxation attributable to equity owners of the parent  

Basic earnings per share 

From profit for year  

Diluted earnings per share 

From profit for year  

Adjusted EBITDA 

40

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
consolidated statement of total comprehensive income
for the year ended 31 March 2020

Profit for the year 

Other comprehensive expense/income: 

Items that will not be reclassified  
subsequently to profit or loss:   

Actuarial loss on retirement benefit obligations 

Deferred tax on actuarial loss   

Items that may be reclassified subsequently  
to profit or loss upon derecognition: 

Foreign exchange differences  

Notes 

2020 
£’000 

2020 
£’000 

1,536 

2019 
£’000 

2019 
£’000

2,694

27 

26 

(995) 

187 

308 

(1,317) 

224 

104 

Other comprehensive expense for the year  
net of taxation attributable to equity owners of the parent  

Total comprehensive income for the year  
attributable to the equity owners of the parent 

(500) 

1,036 

(989)

1,705

41

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
consolidated statement of financial position
as at 31 March 2020

Notes 

2020 
£’000 

2020 
£’000 

2019 
£’000 

2019 
£’000

Assets 

Non‑current assets 

Goodwill 

Other intangible assets  

Development costs  

Property, plant and equipment  

Right-of-use assets 

Investment properties  

Investments 

Deferred tax assets 

Current assets 

Inventories  

Trade receivables and prepayments  

Current tax assets  

Cash and cash equivalents 

Total assets    

Liabilities 

Current liabilities 

Bank loans and overdrafts 

Trade and other payables  

Leased liabilities 

Current tax liabilities  

Provisions – current 

Non‑current liabilities 

Deferred tax liabilities  

Leased liabilities 

Retirement benefit obligation   

Provisions – non-current 

Total liabilities  

Net assets  

Capital and reserves attributable  
to equity owners of the parent 

Share capital   

Share premium  

Capital redemption reserve 

Treasury shares – own share reserve 

Share-based payments reserve  

Foreign exchange reserve  

Accumulated profits reserve 

Total shareholders’ equity  

13 

14  

18  

15  

15  

16 

17 

26  

19  

20  

25  

21  

22 

24  

24 

25 

28 

26  

24 

27  

28 

29 

30 

30 

30 

30 

30 

30  

2,390 

5,075 

1,044 

8,479 

4,960 

568 

4,697 

— 

10,741 

1,823 

16,930 

4,976 

1,184 

3,170 

83 

1,343 

40,250 

16,988 

57,238 

— 

4,036 

502 

85 

— 

4,623 

10,225 

14,848 

42,390 

859 

9,286 

9 

(80) 

582 

1,714 

30,020 

42,390 

2,882 

3,430 

1,118 

13,471 

4,420 

— 

3,548 

16 

9,235

1,775

14,495

5,307

—

3,170

83

908

34,973

20,901

55,874

662

4,634

—

77

195

5,568

7,984

13,552

42,322

859

9,279

9

(342)

507

1,406

30,604

42,322

The financial statements on pages 40 to 83 were approved and authorised for issue by the Board on 19 June 2020, 
and signed on its behalf by:

Chris Gurry  
Director    

Nigel Clark
Director

Registered in England and Wales: 000944010

42

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
consolidated and company cash flow statements
for the year ended 31 March 2020

Notes 

Group 

2020 
£’000 

2019 
£’000 

Company

2020 
£’000 

2019 
£’000

1,374 

2,982 

2,147 

2,966

Operating activities 

Profit for the year before taxation  

Adjustments for: 

Depreciation – on property, plant and equipment 

Depreciation – on right-of-use assets 

Amortisation of development costs  

Amortisation of intangibles recognised  
on acquisition and purchased 

Profit on disposal of property, plant and equipment 

Movement in non-cash items (pension) 

Share-based payments 

Movement in provisions 

Finance income 

Finance expense 

397 

456 

5,708 

212 

(5) 

154 

139 

— 

(106) 

96 

400 

— 

5,146 

172 

(222) 

161 

117 

(193) 

(64) 

1 

6,757 

454 

7,211 

83 

— 

— 

42 

— 

— 

139 

— 

(2) 

— 

450 

2,859 

— 

2,859 

— 

(1,295) 

(294) 

(7,169) 

— 

750 

(368) 

— 

64 

(1) 

— 

— 

— 

— 

(28) 

— 

2 

— 

Movement in working capital  

33 

(1,868) 

(1,743) 

Cash flows from operating activities  

Income tax received 

Net cash flows from operating activities  

Investing activities 

Acquisition of subsidiary, net of cash acquired 

Purchase of property, plant and equipment    

Investment in development costs 

Lease liability repayments 

Proceeds from disposal of property, plant and equipment 

Investment in intangibles 

Investment in loan note 

Finance income  

Finance expense 

6,557 

526 

7,083 

(1,295) 

(57) 

(7,936) 

(682) 

11 

(28) 

(323) 

106 

(34) 

Net cash flows (used in)/from investing activities  

(10,238) 

(7,018) 

(1,321) 

Financing activities 

Issue of ordinary shares  

Issue/(purchase) of own shares for treasury  

Dividends paid to shareholders  

Net cash flows used in financing activities   

(Decrease)/increase in cash and cash equivalents  

Movement in cash and cash equivalents: 

At start of year 

(Decrease)/increase in cash and cash equivalents  

Effects of exchange rate changes  

At end of year  

21 

33 

7 

— 

(1,332) 

(1,325) 

(4,480) 

12,809 

(4,480) 

150 

8,479 

214 

(152) 

(1,332) 

(1,270) 

(1,077) 

13,816 

(1,077) 

70 

12,809 

7 

— 

(1,332) 

(1,325) 

213 

294 

213 

— 

507  

Cash flows presented exclude sales taxes. Further cash related disclosure details are provided in notes 21, 22, 23 and 33. 

43

81

—

—

16

(222)

—

117

—

(2)

—

(2,051)

905

—

905

—

(22)

—

—

750

(235)

—

2

—

495

214

(152)

(1,332)

(1,270)

130

172

130

(8)

294

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
consolidated statement of changes in equity
for the year ended 31 March 2020

Share  
capital  
£’000  

Share 
premium  
£’000  

Capital 
redemption 
reserve 
£’000 

Treasury 
shares 
£’000 

Share- 
based 
payments  
£’000 

Foreign   Accumulated 
profits 
reserve  
 £’000 

exchange  
reserve  
 £’000 

856 

9,068 

9 

(190) 

443 

1,302 

30,282 

2,694 

104 

Total  

 £’000

41,770

2,694

104

— 

856 

— 

9,068 

— 

9 

— 

(190) 

— 

443 

104 

1,406 

1,601 

31,883 

1,705

43,475

(1,317) 

(1,317)

224 

224

At 31 March 2018 

Profit for year  

Other comprehensive income  

Foreign exchange differences  

Net actuarial gain recognised  
directly to equity on retirement  
benefit obligations 

Deferred tax on actuarial gain 

Total comprehensive income  
for year 

Transactions with owners  
in their capacity as owners 

Issue of ordinary shares 

3 

211 

Purchase of own shares – treasury 

(152) 

Dividend paid  

Total transactions with owners  
in their capacity as owners  

Share-based payments  

Cancellation/transfer of  
share-based payments 

3 

211 

— 

(152) 

At 31 March 2019 

859 

9,279 

Changes in accounting  
policy IFRS 16  

Restated at 31 March 2019 

859 

9,279 

9 

9 

(342) 

Profit for year  

Other comprehensive income  

Foreign exchange differences  

Net actuarial gain recognised  
directly to equity on retirement  
benefit obligations 

Deferred tax on actuarial gain 

Total comprehensive  
income for year 

214

(152)

(1,332) 

(1,332)

— 

117 

(53) 

507 

— 

(1,332) 

(1,270)

117

—

53 

1,406 

30,604 

42,322

(342) 

507 

1,406 

(30) 

(30)

30,574 

1,536 

42,292

1,536

308 

308

(995) 

187 

(995)

187

— 

859 

— 

9,279 

— 

9 

— 

(342) 

— 

507 

308 

728 

1,036

1,714 

31,302 

43,328

Transactions with owners  
in their capacity as owners 

Issue of ordinary shares 
– exercise of share options 

Issue of own shares – treasury 

Dividend paid  

— 

Total transactions with owners  
in their capacity as owners  

— 

Share-based payment charge  

Cancellation/transfer of  
share-based payments 

7 

7 

262 

— 

262 

At 31 March 2020 

859 

9,286 

9 

(80) 

(14) 

7

248

(1,332) 

(1,332)

— 

139 

(64) 

582 

— 

(1,346) 

(1,077)

139

—

64 

1,714 

30,020 

42,390

There is considered to be no significant tax effect of foreign exchange differences in the above consolidated statement of 
changes in equity.

44

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
company statement of financial position
as at 31 March 2020

Notes 

2020 
£’000 

2020 
£’000 

2019 
£’000 

2019 
£’000

Assets 

Non‑current assets 

Intangible assets 

Property, plant and equipment  

Investment properties  

Investments  

Deferred tax assets 

Current assets 

Trade receivables and prepayments  

Cash and cash equivalents 

Total assets    

Liabilities 

Current liabilities 

Trade and other payables  

Current tax liabilities 

Non‑current liabilities 

Deferred tax liabilities  

Total liabilities  

Net assets  

Equity 

Share capital   

Share premium  

Capital redemption reserve 

Treasury shares – own share reserve 

Share-based payments reserve  

Merger reserve  

Accumulated profits reserve    

Total shareholders’ equity  

1,153 

294 

14 

15  

16 

17  

26  

20  

21  

24 

25 

26 

29  

30 

30 

30 

30 

30 

30  

813 

507 

596 

4,507 

3,170 

14,508 

232 

23,013 

1,320 

24,333 

764 

36 

800 

689 

1,489 

22,844 

859 

9,286 

9 

(80) 

582 

316 

11,872 

22,844 

The parent company profit for the financial year attributed in the financial statements of the parent company was 
£2,033,000 (2019: £2,999,000). The financial statements on pages 40 to 83 were approved and authorised for issue by 
the Board on 19 June 2020 and signed on its behalf by:

Chris Gurry 
Director    

Nigel Clark
Director

Registered in England and Wales: 000944010

611

4,591

3,170

12,964

210

21,546

1,447

22,993

654

—

654

604

1,258

21,735

859

9,279

9

(342)

507

316

11,107

21,735

45

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 
 £’000

19,889

2,999

2,999

22,888

214

(152)

company statement of changes in equity
for the year ended 31 March 2020

Share  
capital  
£’000  

Share 
premium  
£’000  

Capital 
redemption 
reserve 
£’000 

Treasury 
shares 
£’000 

Share- 
based 
payments  
£’000 

Merger   Accumulated 
profits  
reserve  
 £’000 
 £’000 

856 

9,068 

9 

(190) 

443 

316 

9,387 

2,999 

— 

856 

— 

9,068 

— 

9 

— 

(190) 

— 

443 

— 

316 

2,999 

12,386 

At 31 March 2018 

Profit for year  

Total comprehensive  
income for year  

Transactions with owners  
in their capacity as owners  

Issue of ordinary shares  

3 

211 

Purchase of own shares – treasury 

(152) 

Dividend paid  

Total transactions with owners  
in their capacity as owners  

Share-based payments  

Cancellation/transfer of  
share-based payments  

At 31 March 2019 

Profit for year  

Total comprehensive  
income for year  

3 

211 

— 

(152) 

859 

9,279 

9 

(342) 

— 

117 

(53) 

507 

— 

859 

— 

9,279 

— 

9 

— 

(342) 

— 

507 

(1,332) 

(1,332)

— 

(1,332) 

(1,270)

117

—

21,735

2,033

53 

11,107 

2,033 

— 

—

13,140 

23,768

316 

— 

316 

Transactions with owners  
in their capacity as owners  

Issue of ordinary shares 
– exercise of share options 

Issue of own shares – treasury 

Dividend paid  

— 

Total transactions with owners  
in their capacity as owners  

— 

Share-based payment charge  

Cancellation/transfer of  
share-based payments  

7 

7 

262 

— 

262 

At 31 March 2020 

859 

9,286 

9 

(80) 

7

262

(1,332) 

(1,332)

— 

139 

(64) 

582 

— 

(1,332) 

(1,063)

139

—

64 

316 

11,872 

22,844

46

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements
for the year ended 31 March 2020

1 Accounting policies
The financial statements have been prepared in 
accordance with International Financial Reporting 
Standards and interpretations issued by the IFRIC 
interpretations committee as endorsed by the EU (“IFRS”) 
and the requirements of the Companies Act applicable to 
companies reporting under IFRS. The following accounting 
policies have been used consistently in dealing with 
items which are considered material in relation to the 
financial statements.

a) Basis of accounting and preparation
The financial statements have been prepared under the 
historical cost convention with the exception of investment 
properties that are carried at valuation. 

The financial statements have been prepared on a 
going concern basis as the Directors have a reasonable 
expectation that the Group and Company have adequate 
resources to continue in operational existence for the 
foreseeable future.

The Group’s presentational currency is Pounds Sterling and 
the Company’s functional currency is Pounds Sterling and 
figures are rounded to the nearest thousand pounds.

Going concern
The Group’s business activities, performance, position 
and risks are set out in this Annual Report and Accounts. 
The financial position of the Group, its cash flows, liquidity 
position, borrowing facilities and the use of financial 
instruments and policies relating thereto are detailed in the 
notes to the financial statements. The report also includes 
details of the Group’s risk mitigation and management.

Given the nature of the markets we operate within, 
we anticipate our end customers being insulated from a 
consumer downturn to some extent, although the roll-out 
of some of the new products may be delayed, dampening 
demand for our semiconductors. Even in these difficult times, 
we still maintain the belief that the Group is well placed 
to move positively forward in the medium to long term. 
This belief is underpinned by a strong balance sheet and no 
debt, along with a product portfolio that addresses markets 
that have a positive outlook.

After making enquiries, the Directors have a reasonable 
expectation that the Company and the Group have 
adequate resources to continue in operational existence for 
the foreseeable future. Accordingly, they continue to adopt 
the going concern basis in preparing the Annual Report 
and Accounts.

b) Basis of consolidation
These financial statements incorporate the financial 
statements of the Company and its subsidiary undertakings 
using the acquisition method of accounting. The results of 
acquired subsidiary undertakings are included from the 
date of acquisition. No income statement is presented for 
CML Microsystems Plc as provided by Section 408 of the 
Companies Act 2006. 

A subsidiary is defined as a company, over which the 
Group has control. The Group controls an entity where the 
Group is exposed to, or has rights to, variable returns from 
its involvement with the entity and has the ability to affect 
those returns through its power over the entity. Dormant 
subsidiaries are not included in the consolidated financial 
statements on the basis that they are not material to 
the Group.

c) Segmental reporting
The Group is focused for management purposes on 
one primary reporting segment, being the semiconductor 
segment, with similar economic characteristics, risks and 
returns and the Directors therefore consider there to be 
one business segment classification. 

d) Revenue
The Group recognises revenues from semiconductor 
products at the point of satisfaction of its performance 
obligation and at a determined transaction price. Revenues 
are recognised when invoices are raised and goods have 
been despatched to the customer and it is probable 
that the Group will collect the consideration. Revenue is 
measured at the fair value of the consideration receivable 
excluding discounts, rebates, Value Added Tax and other 
sales taxes or duties. Other income such as interest earned 
and property income is recognised as earned. The Group 
recognises its revenue in any given period in accordance 
with these measures and therefore does not recognise 
future revenues within current revenue. Product sales meet 
the definition of a distinct service whereby the associated 
revenue is to be recognised at a point in time, evidenced 
by the delivery of the products to the customer, i.e. 
when control passes to the customer. Pricing is fixed and 
determinable pursuant to agreeing upon pricing lists that 
establish stand-alone selling prices. There are no further 
performance obligations associated with these sales. 
Warranties for all products sold or any loss or damage 
suffered by a purchaser only extends to the refund of the 
purchase price or replacement of the product originally 
sold regardless of how the claim has arisen, therefore it is 
only accounted for on an actual identified potential liability, 
in accordance with IAS 37 Provisions, Contingent Liabilities 
and Contingent Assets.

e) Intangibles
Goodwill
Goodwill represents the excess of the cost of an acquisition 
over the fair value of the Group’s share of the net 
identifiable assets of the acquired subsidiary at the date of 
acquisition. Under IFRS 1 First-time Adoption of International 
Financial Reporting Standards, the Group elected to adopt 
the 31 March 2005 balance sheet amortised value prepared 
under UK GAAP for Hyperstone-related goodwill relating 
and carry out annual impairment reviews as required 
under IAS 36 and in accordance with IAS 38. Goodwill was 
recognised for the Sicomm acquisition in August 2016 and 
Plextek RFI Limited acquired in March 2020. Goodwill is 
reviewed annually for impairment by comparing its carrying 
value to the value in use or net selling price of the cash 
generating unit; any resultant loss being charged through 
the consolidated income statement. Net selling price is 
determined using a five-year average of projected future 
earnings as applied to the price earnings ratio for the 
technology sector. No impairments are reversed.

47

CML Microsystems Plc | Annual Report and Accounts FY20notes to the financial statements continued
for the year ended 31 March 2020

1 Accounting policies continued
e) Intangibles continued
Other intangibles
Externally acquired intangible assets have been recognised 
in accordance with the provisions of IFRS 3 Business 
Combinations in relation to the acquisition of Sicomm and 
Plextek RFI Limited. These acquired intangibles have been 
amortised in accordance with the following: 

•  brands 
10 years from date of acquisition
•  customer relationships  6-9 years from date of acquisition
10 years from date of acquisition
•  intellectual property 

Intellectual property and software
The Group is progressively implementing an Enterprise 
Resource Planning system across all companies within the 
Group business functions. The purchased intangible will be 
amortised over its useful economic life of 15 years from its 
date of implementation. 

The Group has also purchased a licence for the use of 
external software for vocoder purposes. This has been 
capitalised as an intangible asset and amortised over ten 
years in line with acquired intellectual property rights above.

Amortisation of all the above intangible assets is recognised 
on consolidation and reported in distribution and 
administration costs in the consolidated income statement. 

f) Research and development
Development expenditures that satisfy the recognition 
criteria as set out in IAS 38 Intangible Assets are shown at 
historical cost less accumulated amortisation since they 
have a finite useful life. In determining the period over 
which the carrying value of the intangible fixed assets 
are amortised, the Group is required to consider the likely 
period over which the developed products are likely to 
generate economic benefits. Amortisation is calculated 
using the straight-line method to allocate the cost of the 
development over a period of four years, representing 
the period over which economic benefit is derived from 
developed products and is charged to administration 
costs in the income statement. Research and other 
development expenditures that fall outside the scope of 
IAS 38 are charged to the income statement when incurred. 
An internally generated intangible asset arising from the 
Group’s business development is recognised only if all of 
the following conditions are met:

•  an asset is created that can be identified;
•  it is probable that the asset created will generate future 

economic benefits;

•  the development cost of an asset can be measured 

reliably;

•  the product or process is technically and commercially 

feasible; and

•  sufficient resources are available to complete the 
development and to either sell or use the asset.

g) Property, plant and equipment  
and investment property
All property, plant and equipment, other than investment 
properties, are stated at historical cost. Depreciation is 
provided on all property, plant and equipment other than 
freehold land and investment properties at rates calculated 
to write each asset down to its estimated residual value over 
its expected useful life, as follows:

•  freehold and long leasehold premises 
•  short leasehold improvements 
•  plant and equipment  
•  motor vehicles  

2% straight line 
period of the lease 
25% straight line
25% straight line

Investment properties are stated at their fair values and 
are revalued annually by the Directors and every third 
year by an independent chartered surveyor on an open 
market basis. No depreciation is provided on freehold 
investment properties or on leasehold investment properties. 
In accordance with IAS 40 Investment Properties, gains and 
losses arising on revaluation of investment properties are 
shown in the income statement.

h) Taxation
The tax expense represents the sum of the tax currently 
payable, adjustments in respect of prior years and deferred 
tax. The tax currently payable is based on taxable profit for 
the year. Taxable profit differs from net profit as reported in 
the income statement because it excludes items of income 
or expense that are taxable or deductible in other years 
and it further excludes items that are never taxable or 
deductible. The Group’s liability for current tax is calculated 
by using tax rates that have been enacted or substantively 
enacted by the year end.

Deferred tax is the tax expected to be payable or 
recoverable on differences between the carrying amount 
of assets and liabilities in the financial statements and 
the corresponding tax bases used in the computation of 
taxable profit, and is accounted for using the balance sheet 
liability method. Deferred tax liabilities are recognised for 
all taxable temporary differences and deferred tax assets 
are recognised to the extent that it is probable that taxable 
profits will be available against which deductible temporary 
differences can be utilised. Such assets and liabilities are not 
recognised if the temporary difference arises from the initial 
recognition of goodwill or from the initial recognition (other 
than in a business combination) of other assets and liabilities 
in a transaction that affects neither the tax profit nor the 
accounting profit. Deferred tax liabilities are recognised 
for taxable temporary differences arising on investments in 
subsidiaries except where the Group is able to control the 
reversal of the temporary differences and it is probable that 
the temporary difference will not reverse in the foreseeable 
future. Deferred tax is calculated at the tax rates that are 
expected to apply to the period when the asset is realised 
or the liability is settled based upon tax rates that have been 
enacted or substantively enacted by the year end. Deferred 
tax is charged or credited in the income statement, except 
when it relates to items credited or charged directly to 
equity, in which case the deferred tax is also dealt with 
in equity.

48

CML Microsystems Plc | Annual Report and Accounts FY20i) Inventories
Inventories are valued on a first-in, first-out basis and 
are stated at the lower of cost and net realisable value. 
In respect of work in progress and finished goods, cost 
comprises direct materials, direct labour and a proportion 
of overhead expenses appropriate to the business. 

j) Foreign currencies
Assets and liabilities denominated in foreign currencies are 
translated at the rates of exchange ruling at the year end. 
Transactions in foreign currencies are recorded at the rates 
ruling at the date of the transactions. All differences are 
taken to the income statement. The financial statements of 
the overseas subsidiaries are translated into Sterling at the 
average rate of exchange for the period for the income 
statement and at the closing rate for the statement of 
financial position. Translation differences are dealt with 
through the foreign exchange reserve in shareholders’ 
equity. The Group decided to deem the cumulative amount 
of exchange differences arising on consolidation of the net 
investments in subsidiaries at 1 April 2004 to be zero.

k) Investments
Investments are stated at cost less any provision for 
diminution in value.

l) Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held 
at call with banks, other short-term highly liquid investments 
with original maturities of three months or less and bank 
overdrafts where there is a set-off arrangement with the bank. 
Other bank overdrafts are shown within borrowings in current 
liabilities on the statement of financial position. 

m) Employee benefits – pension obligations
Group companies operate both defined benefit and 
defined contribution pension schemes. The schemes are 
funded through payments to funds administered separately 
by trustees and these are determined by periodic actuarial 
calculations in respect of the defined benefit pension 
schemes. The liability recognised in the statement of 
financial position in respect of the defined benefit pension 
schemes is the present value of the defined benefit 
obligation at the year end less the fair value of the scheme 
assets. Independent actuaries using the projected unit 
method calculate the defined benefit obligation annually. 

The current service cost, which is the increase in the present 
value of the retirement benefit obligation resulting from 
employee service in the current year, and gains and losses on 
settlements and curtailments, which arise on transactions that 
eliminate part or all of the benefits provided or when there 
are amendments to terms such that a significant element of 
future service will no longer qualify for benefits or will qualify 
only for reduced benefits, are included within operating profit 
in the consolidated income statement. Past service credits/
costs are those service credits/costs in relation to prior years’ 
service costs as a result of changes of future benefits earned 
by members. Past service credits/costs are recognised 
immediately in the consolidated income statement.

Re-measurement of the UK defined benefit scheme due 
to actuarial gains and losses from experience adjustments 
and changes in actuarial assumptions are immediately 
recognised in other comprehensive income and charged or 
credited directly to equity. For defined contribution schemes, 
contributions are recognised as an employee benefit expense 
in the consolidated income statement when they are due.

n) Employee benefits – share‑based payments
Share options which are equity settled are valued using 
the Black-Scholes model. This fair value at the date of the 
grant is charged to the income statement over the vesting 
period of the share-based payment scheme. The value of 
the charge is adjusted to reflect expected and actual levels 
of options vesting.

Cancelled or settled options are accounted for as an 
acceleration of vesting. The unrecognised grant date fair 
value is recognised in the profit or loss in the year that the 
options are cancelled or settled.

o) Government grants
Government grants receivable to assist the Group with 
costs in respect of development work are credited against 
capitalised development costs or capitalised property, plant 
and equipment so as to match them with the expenditure 
to which they relate. Other grants that are not of a capital 
nature are credited to the income statement as part of 
other operating income. Grants are only recognised when 
all conditions of the grant have been complied with and 
are matched to the expenditure to which they relate.

p) Leases
Group as a lessee
Right‑of‑use assets
A right-of-use asset is recognised at commencement of 
the lease and initially measured at the amount of the lease 
liability, plus any incremental costs of obtaining the lease 
and any lease payments made at or before the leased 
asset is available for use by the Group.

The right-of-use asset is subsequently measured at cost 
less accumulated depreciation and any accumulated 
impairment losses. The depreciation methods applied are 
as follows:

•  leased property  
•  lease vehicles  

 over the term of the lease
25% straight line

Lease liabilities
On commencement of a contract (or part of a contract) 
which gives the Group the right to use an asset for a period 
of time in exchange for consideration, the Group recognises 
a right-of-use asset and a lease liability unless the lease 
qualifies as a “short-term” lease or a “low-value” lease.

Initial measurement of the lease liability
The lease liability is initially measured at the present value 
of the lease payments during the lease term discounted 
using the interest rate implicit in the lease, or the incremental 
borrowing rate if the interest rate implicit in the lease cannot 
be readily determined. 

49

CML Microsystems Plc | Annual Report and Accounts FY20notes to the financial statements continued
for the year ended 31 March 2020

1 Accounting policies continued
p) Leases continued
Lease liabilities continued
Initial measurement of the lease liability continued
The lease term is the non-cancellable period of the lease 
plus extension periods that the Group is reasonably certain 
to exercise and termination periods that the Group is 
reasonably certain not to exercise.

Lease payments include fixed payments, less any lease 
incentives receivable, variable lease payments dependent 
on an index or a rate (such as those linked to LIBOR) and 
any residual value guarantees. Variable lease payments are 
initially measured using the index or rate when the leased 
asset is available for use.

Subsequent measurement of the lease liability
The lease liability is subsequently increased for a constant 
periodic rate of interest on the remaining balance of the 
lease liability and reduced for lease payments.

Interest on the lease liability is recognised in profit or loss. 

Variable lease payments not included in the measurement 
of the lease liability as they are not dependent on an index 
or rate, are recognised in profit or loss in the period in which 
the event or condition that triggers those payments occurs.

Group as a lessor
Leases of property, plant and equipment where the Group 
has substantially all the risk and rewards of ownership are 
classified as finance leases. Rental income under these 
leases is credited to the income statement on a straight-line 
basis and any contingent rents are recognised as income in 
the period to which they relate.

q) Dividends
Dividend distributions to the Company’s shareholders are 
recognised as a liability in the Group’s financial statements 
in the period in which the dividends are approved by the 
Company’s shareholders. 

r) Critical accounting judgements and  
Key sources of estimation uncertainty
The preparation of consolidated financial statements under 
IFRS requires the Group to make estimates and assumptions 
that affect the application of policies and reported 
amounts. Estimates and judgements are continually 
evaluated and are based on historical experience and 
other factors, including expectations of future events that 
are believed to be reasonable under the circumstances. 
The Group makes estimates and assumptions concerning 
the future. The resulting accounting estimates and 
assumptions will, by definition, seldom equal the related 
actual result. The amortisation period of development costs, 
the assumptions made (for example mortality, inflation and 
discount rates) for the UK defined benefit pension scheme 
and the impairment of goodwill are considered to be critical 
accounting estimates and judgements; details of which are 
referred to in this accounting policies note, sections e, f, h, m 
and t. Deferred tax assets are only recognised when there is 
a reasonable expectation of recovery.

Critical accounting judgements
The following are the critical judgements, apart from those 
involving estimations (which are dealt with separately 
below), that the Directors have made in the process of 
applying the Group’s accounting policies and that have 
the most significant effect on the amounts recognised in 
the financial statements.

•  Research and development – 

measurement and amortisation
Distinguishing whether development expenditure satisfies 
the recognition requirements for the capitalisation of 
development costs requires the exercise of judgement. 
The point at which amortisation commences also 
requires management judgement and therefore, 
where there is uncertainty on when to begin amortisation, 
a conservative approach is taken. The corresponding 
amortisation period is derived from existing developed 
products in the markets served and therefore the 
assumption is that new products will provide economic 
benefit for similar periods of time. Depending on these 
factors, judgement is exercised whether research and 
development costs are impaired.

•  Acquisition of Plextek RFI Limited – 
recognition of intangible assets
The initial accounting for the acquisition of Plextek RFI 
Limited is provisional as the purchase price allocation 
(and thereby goodwill) has not been completed. 
Consequently, the fair values stated in the financial 
statements are only provisional. There is judgement 
applied determining which separate or legal/contractual 
intangible assets should be recognised. 

Key sources of estimation uncertainty
•  Impairment of goodwill  

An annual review is carried out (as set out in note 13) 
as to whether the current carrying value of goodwill is 
impaired. Detailed calculations are performed based 
on (i) discounting expected pre-tax cash flows of the 
relevant cash generating units and discounting these at 
an appropriate discount rate; and/or (ii) the comparison 
of carrying value to the net selling price of the cash 
generating unit; the determination of these factors 
require the exercise of judgement.
•  UK defined benefit pension scheme 

Actuarial assumptions are made in valuing future benefit 
pension obligations (as set out in note 27). The principal 
significant assumptions relate to the rate of inflation, 
the discount rate and life expectancy of members. 
Estimates are used for these factors in determining the 
pension costs and liabilities in the financial statements.

•  Recognition of deferred tax assets 

The extent to which deferred tax assets can be 
recognised is based on an assessment of probabilities 
that future taxable incomes in jurisdictions will be 
available against which the deductible temporary 
differences and tax loss carry-forwards can be utilised 
in the future.

50

CML Microsystems Plc | Annual Report and Accounts FY20The Group has considered the impact of COVID-19 on 
its critical accounting judgements and key sources of 
estimation uncertainty and at this time the Group believes 
there is no material impact of COVID-19 that can be clearly 
defined. Given the nature of the markets we operate within, 
we anticipate our end customers being insulated from a 
consumer downturn to some extent, although the roll-out 
of some of the new products may be delayed, dampening 
demand for our semiconductors. Even in these difficult times, 
we still maintain the belief that the Group is well placed 
to move positively forward in the medium to long term. 
This belief is underpinned by a strong balance sheet and no 
debt, along with a product portfolio that addresses markets 
that have a positive outlook.

s) Financial instruments
(i) Recognition of financial instruments
Financial assets and financial liabilities are recognised when 
the Company becomes party to the contractual provisions 
of the instrument.

(ii) Financial assets
Initial and subsequent measurement of financial assets
(a) Trade, Group and other receivables
Trade receivables are initially measured at their transaction 
price. Group and other receivables are initially measured 
at fair value plus transaction costs. Receivables are held 
to collect the contractual cash flows which are solely 
payments of principal and interest. Therefore, these 
receivables are subsequently measured at amortised 
cost using the effective interest rate method.

(iii) Financial liabilities and equity
Financial liabilities and equity instruments are classified 
according to the substance of the contractual 
arrangements entered into. An equity instrument is any 
contract that evidences a residual interest in the assets 
of the Company after deducting all of its liabilities.

Initial and subsequent measurement of financial liabilities
(a) Trade, Group and other payables
Trade, Group and other payables are initially measured at 
fair value, net of direct transaction costs and subsequently 
measured at amortised cost.

(b) Bank overdrafts 
Bank overdrafts are initially measured at fair value, net of 
direct transaction costs, and are subsequently measured 
at amortised cost. Finance charges, including premiums 
payable on settlement or redemption, are recognised in 
profit or loss over the term of the loan using an effective 
rate of interest.

(c) Equity instruments
Equity instruments issued by the Company are recorded 
at fair value on initial recognition net of transaction costs. 

(iv) Derecognition of financial assets  
(including write-offs) and financial liabilities
A financial asset (or part thereof) is derecognised when 
the contractual rights to cash flows expire or are settled, 
or when the contractual rights to receive the cash flows of 
the financial asset and substantially all the risks and rewards 
of ownership are transferred to another party. 

When there is no reasonable expectation of recovering 
a financial asset it is derecognised.

The gain or loss on derecognition of financial assets 
measured at amortised cost is recognised in profit or loss.

A financial liability (or part thereof) is derecognised when 
the obligation specified in the contract is discharged, 
cancelled or expires.

Any difference between the carrying amount of a financial 
liability (or part thereof) that is derecognised and the 
consideration paid is recognised in profit or loss.

t) Impairment of property, plant and equipment 
(including right‑of‑use assets), development costs 
and intangible assets other than goodwill
At each year end, the Group reviews the carrying amounts 
of its non-current assets with finite useful lives to determine 
whether there is any indication that those assets have 
suffered an impairment loss. If such indications exist, the 
recoverable amount of the asset is estimated in order to 
determine the extent of any impairment loss. Where the 
asset does not generate cash flows that are independent 
from other assets, the Group estimates the recoverable 
amount of the cash generating unit to which the asset 
belongs. An intangible asset with an indefinite useful life is 
tested for impairment annually and whenever there is an 
indication that an asset may be impaired. The recoverable 
amount is the higher of fair value less costs to sell and value 
in use. In assessing value in use, the estimated future cash 
flows are discounted to their present value using a pre-tax 
discount rate that reflects current market assessments of the 
time value of money and risks specific to the asset. If the 
recoverable amount of an asset (or cash generating unit) is 
estimated to be less than its carrying amount, the carrying 
amount of the asset (or cash generating unit) is reduced to 
its recoverable amount. An impairment loss is recognised as 
an expense immediately, unless the relevant asset is carried 
at a revalued amount, in which case the impairment loss 
is treated as a revaluation decrease until the associated 
revaluation reserve is extinguished.

u) Provisions
Provisions are recognised when the Group has a present 
obligation as a result of a past event which it is probable will 
result in an outflow of economic benefits that can be reliably 
estimated. Provisions are discounted where material to do so. 

v) Share capital
Ordinary shares are classified as equity. Incremental costs 
directly attributable to the issue of new shares or options are 
shown in equity as a deduction, net of tax, from the proceeds. 

Where the Company has purchased its own equity 
share capital, the consideration paid, including directly 
attributable incremental costs, is deducted from retained 
earnings until the shares are cancelled. On cancellation, 
the nominal value of the shares is deducted from share 
capital and the amount is transferred to the capital 
redemption reserve. 

51

CML Microsystems Plc | Annual Report and Accounts FY20notes to the financial statements continued
for the year ended 31 March 2020

1 Accounting policies continued
w) Acquisitions
The acquisition of subsidiaries is accounted for using the acquisition method. The cost of acquisition is measured at the 
aggregate of the fair values, at the date of change of control, of assets given, liabilities incurred or assumed, and equity 
instruments issued by the Group in exchange for control of the acquiree, plus any costs relating to the issue of debt or equity 
securities. Any costs directly attributable to the business combination are expensed to the consolidated income statement. 
The acquiree’s identifiable assets, liabilities, and contingent liabilities are recognised at their fair value at the acquisition date. 

Goodwill arising on acquisition is recognised as an asset and initially measured at cost, being the excess of the cost of the 
business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities 
recognised. If, after reassessment, the Group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and 
contingent liabilities exceeds the cost of the business combination, the excess is recognised immediately in profit or loss. 

x) Adoption of International Accounting Standards
New standards, amendments to published standards and interpretations to existing standards effective in 2019, 
with their dates of adoption adopted by the Group and brief description:

IFRS 16 Leases

1 January 2019

1 January 2019

IFRIC 23 Uncertainty 
over Income Tax 
Treatments

Amendments to IAS 
19: Plan Amendment, 
Curtail or Settlement

IFRS 16 specifies how an IFRS reporter will recognise, measure, present and 
disclose leases. The standard provides a single lessee accounting model, 
requiring lessees to recognise assets and liabilities for all leases unless the lease 
term is twelve months or less or the underlying asset has a low value. Lessors 
continue to classify leases as operating or finance, with IFRS 16’s approach 
to lessor accounting substantially unchanged from its predecessor, IAS 17.

IFRIC 23 clarifies the accounting for uncertainties in income taxes. The 
interpretation is to be applied to the determination of taxable profit (tax loss), 
tax bases, unused tax losses, unused tax credits and tax rates, when there is 
uncertainty over income tax treatments under IAS 12.

1 January 2019

The amendments to IAS 19 include the following:

•  If a plan amendment, curtailment or settlement occurs, it is now mandatory 

that the current service cost and the net interest for the period after 
the remeasurement are determined using the assumptions used for the 
remeasurement. 

•  In addition, amendments have been included to clarify the effect of a plan 
amendment, curtailment or settlement on the requirements regarding the 
asset ceiling.

Annual Improvements 
to IFRS Standards 
2015-2017 Cycle

1 January 2019

The improvements in this amendment clarify the requirements of IFRSs and 
eliminate inconsistencies within and between standards. 

With the exception of IFRS 16, discussed further below/above, the implementation of these standards did not have a 
material impact on the Group’s consolidated or Company financial statements.

Standards, amendments and interpretations to existing standards that are not yet effective and have not been early 
adopted by the Group:

Amendments to IAS 1 
and IAS 8: Definition 
of Material

Amendments to 
References to 
the Conceptual 
Framework in IFRS 
Standards

1 January 2020

Issued to clarify the definition of “material” and to align the definition used in the 
Conceptual Framework and the standards themselves.

1 January 2020 

Included are revised definitions of an asset and a liability as well as new 
guidance on measurement and derecognition, presentation and disclosure.

The Directors anticipate that the adoption of these standards and interpretations in future periods will have little or no 
material impact on the financial statements of the Group, subject to any future business combinations.

52

CML Microsystems Plc | Annual Report and Accounts FY20 
 
(i) IFRS 16 Leases
The Group has adopted IFRS 16 Leases for the financial year ending 31 March 2020, and it has chosen to use a modified 
retrospective approach to adoption. The approach adopted does not require the restatement of prior year figures. As a 
result of the fact the right-of-use assets are measured based on the lease commencement date compared to the lease 
liabilities being calculated based on the initial application date, there is an adjustment to brought forward reserves as 
shown in the consolidated statement of changes in equity. 

•  Property leases
•  Office equipment leases
•  Motor vehicle leases
•  Other leases

These leases have been recognised on the balance sheet, in financial liabilities, by recognising the future cash flows of the 
lease obligation, discounted using an implicit interest rate of 4% for property leases, and 21% for office equipment and 7% for 
motor vehicles. These rates are in line with industry published discount rates.

Corresponding right-of-use assets have been recognised in the Group balance sheet for right-of-use assets property, 
office equipment and motor vehicles and have been measured as being equal to the discounted lease liability at the date 
of inception plus any lease payments made at or before the inception of the lease. Cash flows from these leases have been 
recognised by including the lease payments in cash flows from investing activities.

As the Group has chosen to adopt IFRS 16 using the modified retrospective approach, comparatives have not been 
restated and are accounted for under the Group’s previous lease accounting policy.

Under this approach, prior year figures have not been restated to reflect leases that were in effect at that time. On transition 
to IFRS 16, the Group has applied the practical expedient of using a single discount rate to a portfolio of leases with 
reasonably similar characteristics:

•  Using a single discount rate to a portfolio of leases with reasonably similar characteristics.
•  The Group has chosen to transition all leases previously identified under IAS 17 to IFRS 16 and has not reassessed whether 

these contracts are leases.

•  Reliance on the assessment of onerous leases at 31 March 2019 instead of performing an impairment review on transition 

at 1 April 2019.

•  In assessing the length of the lease, where options to extend or terminate the contract exist at the transition date these 

have been taken into account or the known length of the lease has been used.

Key judgements and estimates
The Group determines the lease term as the non-cancellable term of the lease together with any periods covered by an 
option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the 
lease, if it is reasonably certain not to be exercised.

Where the implicit rate of interest relating to a lease is not readily available, the Group has used a discounted rate of 4% for 
property leases and 7% for motor vehicles.

Undiscounted operating lease obligations as at 31 March 2019 

Discounting 

Lease liabilities at 1 April 2019 

The effect of adoption of IFRS 16 as at 1 April 2019 (increase/(decrease)) is as follows:

Non‑current assets 

Right-of-use assets 

Total assets 

Liabilities 

Lease liabilities 

Total liabilities 

Net assets 

Equity 

Reserves 

Total equity 

£’000

1,038

(48)

990

£’000

960

960

990

990

(30)

(30)

(30)

53

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

2 Segmental analysis
Reported segments and their results, in accordance with IFRS 8, are based on internal management reporting information 
that is regularly reviewed by the Chief Operating Decision Maker (Chris Gurry). The measurement policies the Group uses for 
segmental reporting under IFRS 8 are the same as those used in its financial statements.

The Group is focused for management purposes on one primary reporting segment, being the semiconductor segment, 
with similar economic characteristics, risks and returns, and the Directors therefore consider there to be one business 
segment classification.

Information about revenue, profit/loss, assets and liabilities

2020 

2019

Semiconductor 
components 
£’000 

26,420 

Group 
£’000 

26,420 

Semiconductor 
components 
£’000 

28,140 

Group  
£’000

28,140

1,353 

1,353 

2,697 

2,697

106 

(96) 

11 

162 

1,536 

51,681 

51,681 

3,170 

1,343 

1,044 

57,238 

5,106 

4,960 

85 

4,697 

14,848 

5,106 

5,507 

2020 

2019

Semiconductor 
components 
£’000 

57 

86 

Group 
£’000 

57 

86 

7,936 

7,936 

28 

397 

456 

5,708 

212 

154 

28 

397 

456 

5,708 

212 

154 

Semiconductor 
components 
£’000 

294 

— 

7,169 

368 

400 

— 

5,146 

172 

161 

64

(1)

222

(288)

2,694

50,678

50,678

3,170

908

1,118

55,874

5,507

4,420

77

3,548

13,552

Group  
£’000

294

—

7,169

368

400

—

5,146

172

161

Total segmental revenue 

Profit 

Segmental result 

Finance income  

Finance expense 

Profit on disposal of property, plant and equipment 

Income tax receipt/(expense) 

Profit after taxation  

Assets and liabilities 

Segmental assets  

Unallocated corporate assets 

Investment properties  

Deferred tax assets  

Current tax assets  

Consolidated total assets  

Segmental liabilities  

Unallocated corporate liabilities 

Deferred tax liabilities 

Current tax liabilities 

Retirement benefit obligation   

Consolidated total liabilities  

Property, plant and equipment additions 

Right-of-use assets additions 

Development cost additions    

Intangible additions 

Depreciation   

Depreciation – right-of-use assets 

Amortisation of development costs 

Amortisation of acquired and purchased intangibles 

Other non-cash expenditure (pension) 

54

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
40 

229 

— 

976 

118 

5,698 

874 

13,445 

40 

— 

— 

— 

5,723 

1,164 

13,036 

4,976

1,184

3,170

16,930

714

10,741

1,109

57,238

28,140

5,307

3,170

14,495

611

9,235

1,164

55,874

Geographical information (by origin)

Year ended 31 March 2020   

Revenue to third parties – by origin 

Property, plant and equipment  

Right-of-use assets 

Investment properties  

Development costs  

Intangibles – software and intellectual property 

Goodwill 

Other intangible assets arising on acquisition   

UK  
£’000 

Rest of Europe  
£’000 

Americas  
£’000 

Far East  
£’000 

Total  
£’000

8,868 

26,420

6,793 

4,724 

164 

3,170 

6,161 

596 

1,531 

235 

5,903 

182 

244 

— 

9,793 

— 

3,512 

— 

4,856 

30 

547 

— 

— 

— 

— 

— 

Total assets    

24,606 

16,984 

2,203 

Year ended 31 March 2019   

Revenue to third parties – by origin 

Property, plant and equipment  

Investment properties  

Development costs  

Intangibles – software and intellectual property 

Goodwill  

Other intangible assets arising on acquisition   

7,419 

4,941 

3,170 

5,359 

611 

— 

— 

6,051 

260 

— 

9,136 

— 

3,512 

— 

66 

— 

— 

— 

— 

— 

5,207 

9,463 

Total assets    

25,174 

16,070 

1,594 

Revenue contribution from the top two customers provided a combined contribution of approximately 21% (2019: 20% 
of revenue), although only one of these customers was above the 10% threshold (2019: one customer).

3 Revenue
The geographical classification of business turnover (by destination) is as follows:

Continuing business 

Europe  

Far East  

Americas  

Others  

2020 
£’000 

7,844 

13,182 

4,907 

487 

26,420 

2019 
£’000

7,201

15,348

5,251

340

28,140

In accordance with IFRS 15, the Group’s revenue of £26,420,000 is made up of revenue from customers which fall into one 
of the market application areas of communications or storage only and does not include any other significant revenue. 
Goods and services are transferred at a point in time, not over time, as detailed in the Group’s revenue recognition policy 
(see note 1).

The Group does not have any contract assets at 31 March 2020 (nil at 31 March 2019) as the Group does not fulfil any of 
its performance obligations in advance of invoicing to its customer. The Group however does have contractual balances 
in the form of trade receivables. See note 20 for disclosure of this. The Group also has contractual liabilities of £0.3m at 
31 March 2020 (£0.7m at 31 March 2019).

The Group also does not have any contractual costs capitalised at 31 March 2020 (nil at 31 March 2019) or have any 
outstanding performance obligations at 31 March 2020 (nil at 31 March 2019).

55

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

4 Profit from continuing operations

Profit from operations is stated after charging or crediting: 

Cost of sales: 

Depreciation   

Amount of inventories written down  

Cost of inventories recognised as expense 

Other (stock) movements 

Distribution and administration costs: 

Distribution costs (mainly staff costs)  

Administration costs: 

Amortisation of development costs 

Research and development expensed 

Amortisation of acquired and purchased intangibles 

Depreciation – owned assets   

Depreciation – right-of-use assets 

Foreign exchange losses/(gains) 

Rentals under operating leases: 

Land and buildings 

Other operating leases  

Auditor’s fees (see below) 

Restructuring and reorganisational costs 

Other expenses (mainly staff costs)  

2020 

£’000 

£’000 

2019

£’000 

£’000

99 

7 

6,645 

104 

5,708 

526 

212 

397 

456 

48 

— 

1 

203 

700 

6,977 

6,855 

3,534 

15,228 

18,762 

101 

20 

7,672 

94 

5,146 

1,073 

172 

299 

— 

(255) 

435 

90 

188 

— 

7,552 

Amounts payable to RSM UK Audit LLP, Chartered Accountants in respect of both audit and non-audit services:

Audit services: 

 Statutory audit of Company’s annual accounts and Group consolidation   

Other services: 

The auditing of accounts of associates of the Company pursuant to  
legislation (including that of countries and territories outside the UK) 

This includes:   

  Audit of subsidiaries  

  Audit of associated pension schemes  

  Other non-audit services  

Amounts payable to other auditors in respect of both audit and non-audit services: 

Statutory audit services  

Tax compliance services  

Other services  

2020 
£’000 

56 

45 

17 

5 

123 

51 

23 

6 

80 

56

7,887

3,374

14,700

18,074

2019 
£’000

50

36

15

5

106

61

20

1

82

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 Other operating income

Rental income  

Government grants and consulting  

Other income  

2020 
£’000 

316 

97 

276 

689 

2019  
£’000

326

55

254

635

All conditions relating to the government grants have been fulfilled and there are no other contingencies. Other income 
relates to an element of profit on third-party product re-sales.

6 Employees

Staff costs, including Directors, during the year amounted to:   

Wages and salaries  

Social security costs 

Other pension and health care costs  

Share-based payments  

The average number of employees, including Directors,  
during the year was: 

Administration  

Engineering 

Manufacturing  

Selling  

7 Directors’ emoluments

Remuneration (including fees) 

Emoluments in respect of the highest paid Director amounted to: 

Remuneration  

Group 

2020 
£’000 

11,633 

1,371 

823 

139 

2019  
£’000 

11,292 

1,312 

809 

117 

Company

2020 
£’000 

1,036 

134 

84 

32 

13,966 

13,530 

1,286 

2019  
£’000

1,060

130

80

40

1,310

Group 

2020 
Number 

Company

2019  
Number 

2020 
Number 

2019  

Number

44 

101 

35 

31 

211 

54 

105 

34 

28 

221 

8 

— 

— 

— 

8 

2020 
£’000 

805 

278 

9

—

—

—

9

2019  
£’000

847

314

Further details on Directors’ emoluments, including contributions to pension, can be found in the Directors’ Remuneration 
Report on pages 24 to 29.

8 Finance income and expense
Finance income

Bank interest receivable 

Finance expense 

Bank interest payable 

Bank interest payable – leased liabilities 

2020 
£’000 

106 

2020 
£’000 

34 

62 

96 

2019  
£’000

64

2019  
£’000

1

—

1

57

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

9 Income tax expense
a) Analysis of tax expense in period

Current tax 

UK corporation tax on results of the year  

Adjustment in respect of previous years  

Foreign tax on results of the year  

Foreign tax – adjustment in respect of previous years  

Total current tax  

Deferred tax   

Deferred tax – origination and reversal of temporary differences 

Deferred tax – relating to changes in rates 

Adjustments to deferred tax charge in respect of previous years  

Total deferred tax 

Tax (income)/charge on profit on ordinary activities (note 9b)  

2020 
£’000 

(588) 

— 

(588) 

245 

1 

(342) 

97 

106 

(23) 

180 

(162) 

2019  
£’000

(722)

4

(718)

92

4

(622)

913

—

(3)

910

288

b) Factors affecting tax expense for period
Tax assessed for the period is lower than the standard rate of corporation tax in the UK of 19% (2019: 19%). The differences 
are explained below:

Profit before tax  

Profit before tax multiplied by the standard rate of UK corporation tax of 19% (2019: 19%)  

Effects of: 

Capital allowances less than depreciation 

Expenses not deductible for tax purposes  

Share-based payments – tax effect 

Research and development tax credits 

Reversal of recognition of deferred tax assets on losses 

Losses expired on assets not recognised 

Different tax rates in countries in which the Group operates 

Adjustments to current tax charge in respect of previous years  

Adjustments to deferred tax charge in respect of previous years  

Change in deferred tax rate 

Non-taxable income and other 

Tax (income)/expense for period (note 9a)  

2020 
£’000 

1,374 

261 

14 

211 

12 

2019  
£’000

2,982

567

15

61

(7)

(692) 

(720)

— 

1 

(3) 

(1) 

(23) 

107 

(49) 

(162) 

413

—

100

8

(3)

(59)

(87)

288

A deferred tax credit of £187,000 was recognised on an actuarial loss of £995,000 on a retirement benefit net obligation 
and was recognised in the year in the consolidated statement of total comprehensive income (2019: deferred tax credit 
of £224,000 on an actuarial loss of £1,317,000 on a retirement benefit net obligation). A deferred tax credit of £107,000 was 
recognised due to the changes in rate from 17% to 19%.

10 Dividend – proposed
During the year, a final dividend of 5.8p per ordinary share of 5p was paid in respect of the year ended 31 March 2019.  
An interim dividend of 2.0p per ordinary share was paid on 13 December 2019 to shareholders on the Register on 
29 November 2019.

It is proposed to pay a final dividend of 2.0p per ordinary share of 5p, taking the total dividend amount in respect of 
the year ended 31 March 2020 to 4.0p (2019: total of 7.8p). It is proposed to pay the final dividend of 2.0p, if approved, 
on 7 August 2020 to shareholders registered on 24 July 2020 (2019: 5 August 2019 to shareholders registered on 5 July 2019).

58

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
11 Earnings per ordinary share

Basic earnings per share 

From profit for year  

Diluted earnings per share 

From profit for year  

2020 
p 

2019  
p

8.98 

15.77

8.94 

15.36

The calculation of basic and diluted earnings per share is based on the profit attributable to ordinary shareholders, divided 
by the weighted average number of shares in issue during the year, as shown below:

2020 

Weighted  
average  
number 
of shares  
Number 

Profit  
£’000 

Profit per 
share 
p 

Profit  
£’000 

2019

Weighted  
average  
number 
of shares  
Number 

Profit per 
share 
p

1,536 

17,099,216 

8.98 

2,694 

17,087,788 

15.77

Basic earnings per share 

Basic earnings per share 
– from profit for year 

Diluted earnings per share 

Basic earnings per share 

Dilutive effect of share options 

— 

88,355 

1,536 

17,099,216 

8.98 

(0.04) 

2,694 

17,087,788 

— 

448,311 

15.77

(0.41)

Diluted earnings per share  
– from profit for year 

1,536 

17,187,571 

8.94 

2,694 

17,536,099 

15.36

During the year, the Company and staff exercised 2,486 staff share options under the terms of the staff share option schemes 
at a weighted average price of 3.69p per 5p share.

During the year the Company issued 76,533 treasury shares.

12 Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortisation (“Adjusted EBITDA”) is defined as profit from operations 
before all interest, tax, depreciation and amortisation charges and before share-based payments. The following is a 
reconciliation of the Adjusted EBITDA for the years presented:

Profit after taxation (earnings) 

Adjustments for: 

Finance income  

Finance expense  

Income tax (credit)/expense   

Depreciation   

Depreciation – right-of-use assets 

Amortisation of development costs 

Amortisation of purchased and acquired intangibles recognised on acquisition 

Share-based payments 

Adjusted EBITDA 

2020 
£’000 

1,536 

(106) 

96 

(162) 

397 

456 

5,708 

212 

139 

8,276 

2019  
£’000

2,694

(64)

1

288

400

—

5,146

172

117

8,754

59

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

13 Goodwill

Cost and net book value 

At 1 April 

Acquired (see note 34) 

Foreign exchange difference   

At 31 March 

2020 
£’000 

2019  
£’000

9,235 

1,531 

(25) 

10,741 

9,190

—

45

9,235

The goodwill relates to (i) Hyperstone group of companies £3,512,000; (ii) Sicomm group of companies £5,698,000 which 
is held in RMB, upon Group consolidation is therefore is subject to foreign exchange between periods; and (iii) Plextek RFI 
£1,531,000. 

Annual impairment testing
Goodwill is not amortised under IFRS but instead tested annually for impairment. An annual impairment review is carried 
out in accordance with the accounting policies set out in note 1, namely: the Group reviews the carrying amounts of its 
goodwill and intangible assets to determine whether there is any indication that those assets have suffered an impairment 
loss. The recoverable amount of the asset is estimated in order to determine the extent of any impairment loss. Where the 
asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of 
the cash generating unit to which the asset belongs. The recoverable amount is the higher of fair value less costs to sell and 
value in use. Goodwill and other intangibles are allocated to cash generating units, which represent the appropriate level 
that those cash generating units are monitored for internal management purposes. In assessing value in use, the estimated 
future cash flows are discounted to their present value utilising a pre-tax discount rate that reflects current market 
assessments of the time value of money and risks specific to the asset, in addition to the basis of the weighted average cost 
of capital for the Group. Projections are based on budgets for year one and cash flow projections for the following four 
years’ extrapolations using growth rates and terminal cash flows considered to be in line with the economic environment 
in which the cash generating unit operates, past and current local management experience. In accordance with IAS 36 
Impairment of Assets, growth rates do not exceed the long-term average growth rates for the industry in that jurisdiction. 
If the recoverable amount of the cash generating unit is estimated to be less than its carrying amount, the carrying 
amount of the cash generating unit is reduced to its recoverable amount. An impairment loss is recognised as an expense 
immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a 
revaluation decrease until the associated revaluation reserve is extinguished.

Evaluation of Hyperstone goodwill, Sicomm goodwill and Plextek RFI goodwill 
The Directors have considered the carrying value of the goodwill relating to Plextek RFI Limited, since it was acquired on 
3 March 2020, and are satisfied that no impairment is required.

The Directors also consider no impairment is required for Hyperstone or Sicomm. The recoverable amount of Hyperstone 
related goodwill is determined using the fair value less cost of disposal and recoverable amount of Sicomm related goodwill 
is determined using the value in use methodologies. Net selling price in respect of the Hyperstone goodwill is determined 
based on current year earnings, adjusted for predicted earnings changes in the next financial year as applied to the 
price earnings ratio prevailing for the technology sector taking the average of (medium 15.1 and 25th of 9.8) operating in 
industrial markets (2019: similar metric range). For Sicomm related goodwill, the pre-tax discount rate used was 11.8% and 
growth rates vary from 7% to 15% over a five-year prospective period (2019: similar metric range). Management consider 
these key assumptions do not differ from past experience or external sources of information. 

Sensitivity analysis
The Group has not identified any reasonable potential changes to key assumptions that would cause the carrying 
value of the goodwill or other intangibles to exceed its recoverable amount. Fair value less cost of disposal price earnings 
ratio benchmarks are widely and publicly available in active markets. For value in use methodology in respect of the 
Sicomm impairment review, the key assumptions are growth rates and discount rate. Long-term growth rates would have 
to average 1.2% with a reduction in year 2-5 growth rates to 4% or pre-tax discount rates move to 22.09% for carrying 
value to be impacted by any impairment. Sensitivity analysis of these key assumptions is built into our annual impairment 
testing modelling.

60

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14 Other intangibles 

Group 

Cost/valuation 

At 1 April 2018  

Additions  

Foreign exchange difference   

At 31 March 2019 

Additions  

Foreign exchange difference   

At 31 March 2020 

Amortisation  

At 1 April 2018  

Charge for the year  

Foreign exchange difference   

At 31 March 2019 

Charge for the year  

Foreign exchange difference   

At 31 March 2020 

Net book value 

At 31 March 2020 

At 31 March 2019 

Intangible assets 
acquired in business combinations 

Intangible assets 
capitalised/purchased

Brands 
£’000 

Customer 
relationships 
£’000 

Intellectual 
property 
£’000 

Intellectual 
property 
£’000 

Software 
£’000 

96 

— 

1 

97 

37 

— 

134 

16 

10 

— 

26 

10 

— 

36 

98 

71 

935 

— 

8 

943 

25 

(5) 

963 

173 

104 

2 

279 

104 

(1) 

382 

581 

664 

403 

— 

3 

406 

175 

(2) 

579 

67 

40 

1 

108 

42 

(1) 

149 

430 

298 

— 

133 

— 

133 

— 

— 

133 

— 

2 

— 

2 

13 

— 

15 

118 

131 

392 

235 

— 

627 

28 

— 

655 

— 

16 

— 

16 

43 

— 

59 

596 

611 

Total  
£’000

1,826

368

12

2,206

265

(7)

2,464

256

172

3

431

212

(2)

641

1,823

1,775

The intangible assets acquired above were recognised on the acquisition of Sicomm and Plextek RFI Limited in accordance 
with the provisions of IFRS 3 Business Combinations. There were additional intangibles purchased in the year and these have 
been shown in accordance with IAS 38 Intangible Assets.

Software 
£’000 

Total  
£’000

Company 

Cost 

At 31 March 2019 

Additions  

At 31 March 2020 

Amortisation  

At 31 March 2019 

Charge for the year  

At 31 March 2020 

Net book value 

At 31 March 2020 

At 31 March 2019 

The Group is progressively implementing an Enterprise Resource Planning system for use by all companies in the Group 
across business functions. This purchased intangible is amortised over its projected useful economic life from the dates of 
implementation. 

627 

28 

655 

16 

43 

59 

596 

611 

627

28

655

16

43

59

596

611

61

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

15 Property, plant and equipment – owned assets

Freehold and  
long leasehold  
premises  
£’000  

Short leasehold 
improvements  
£’000 

 Plant and  
equipment  
 £’000 

Motor  
vehicles  
 £’000 

6,062 

— 

— 

— 

6,062 

— 

— 

— 

— 

6,062 

1,411 

80 

— 

— 

1,491 

79 

— 

— 

1,570 

4,492 

4,571 

53 

— 

— 

2 

55 

— 

— 

— 

4 

59 

49 

— 

— 

2 

51 

— 

— 

4 

55 

4 

4 

12,288 

278 

(1,320) 

(8) 

11,238 

25 

57 

(1) 

55 

11,374 

11,563 

313 

(1,320) 

(11) 

10,545 

312 

— 

64 

10,921 

453 

693 

177 

16 

(11) 

— 

182 

— 

— 

(61) 

(1) 

120 

147 

7 

(11) 

— 

143 

6 

(56) 

— 

93 

27 

39 

Equipment 
£’000 

Freehold and  
long leasehold 
premises 
£’000 

70 

70 

49 

1 

50 

5 

55 

15 

20 

6,062 

6,062 

1,411 

80 

1,491 

79 

1,570 

4,492 

4,571 

Total  

 £’000

18,580

294

(1,331)

(6)

17,537

25

57

(62)

58

17,615

13,170

400

(1,331)

(9)

12,230

397

(56)

68

12,639

4,976

5,307

Total  
£’000

6,132

6,132

1,460

81

1,541

84

1,625

4,507

4,591

Group 

Cost 

At 1 April 2018  

Additions  

Disposals 

Foreign exchange difference   

At 31 March 2019 

Acquired assets 

Additions  

Disposals 

Foreign exchange difference   

At 31 March 2020 

Depreciation  

At 1 April 2018  

Charge for the year  

Disposals 

Foreign exchange difference   

At 31 March 2019 

Charge for the year  

Disposals 

Foreign exchange difference   

At 31 March 2020 

Net book value 

At 31 March 2020 

At 31 March 2019 

Company 

Cost 

At 1 April 2018 and 31 March 2019 

At 31 March 2020 

Depreciation  

At 1 April 2018  

Charge for the year  

At 31 March 2019 

Charge for the year  

At 31 March 2020 

Net book value 

At 31 March 2020 

At 31 March 2019 

62

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Right‑of‑use assets

Group 

Cost 

At 31 March 2019 

Transition – IFRS 16 

Acquired assets – as part of business combinations 

Additions  

Disposals 

Effect of modification to lease terms 

Foreign exchange difference   

At 31 March 2020 

Depreciation  

At 31 March 2019 

Charge for the year  

Disposals 

Foreign exchange difference   

At 31 March 2020 

Net book value 

At 31 March 2020 

At 31 March 2019 

16 Investment properties

Group and Company 

Valuation 

At 1 April 2019  

Disposal 

At 31 March 2020 

Net book value 

At 31 March 2020 

At 31 March 2019 

Property 
£’000 

Office 
equipment 
£’000 

Motor 
vehicles 
£’000 

845 

70 

— 

(55) 

467 

74 

1,401 

379 

(13) 

(24) 

342 

1,059 

— 

24 

— 

— 

— 

— 

— 

24 

7 

— 

— 

7 

17 

— 

Total  

 £’000

—

960

70

86

(55)

467

78

91 

— 

86 

— 

— 

4 

181 

1,606

70 

— 

3 

73 

108 

— 

Investment  
properties  
£’000  

3,170 

— 

3,170 

3,170 

3,170 

—

456

(13)

(21)

422

1,184

—

Total  

 £’000

3,170

—

3,170

3,170

3,170

Investment properties are measured at fair value and are revalued annually by the Directors and in every third year by 
independent Chartered Surveyors on an open market basis. No depreciation is provided on freehold investment properties 
or on leasehold investment properties. In accordance with IAS 40, gains and losses arising on revaluation of investment 
properties are shown in the income statement. The open market valuation value of the investment properties recognised 
is £3,170,000 (2019: £3,170,000). No formal market valuation was conducted in the year.

The value of the investment properties were they to be held at historic cost would be £2,462,000 (2019: £2,462,000). 

The Group/Company does not incur significant costs not otherwise recharged to its tenants for its investment properties. 

The investment properties are measured at fair value. Valuations are based on what is determined to be the highest and 
best use. When considering the highest and best use the Directors will consider, on a property by property basis, its actual 
and potential uses which are physically, legally and financially viable. Where the highest and best use differs from the 
existing use, the valuer will consider the cost and likelihood of achieving and implementing this change in arriving at its 
valuation.

The methods of fair value measurement are classified into a hierarchy based on the reliability of the information used to 
determine the valuation, as follows:

•  level 1: valuation based on inputs on quoted market prices in active markets;
•  level 2: valuation based on inputs other than quoted prices included within level 1 that maximise the use of observable 

data directly or from market prices or indirectly derived from market prices; and

•  level 3: where one or more inputs to valuations are not based on observable market data. 

The Group has applied method 2. 

63

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

16 Investment properties continued
The values used below utilise a level 2 methodology:

Investment properties  

The prior year comparative values were as follows:

Investment properties  

17 Investments 

Group – investments 

Cost and net book value 

At 1 April  

At 31 March 

Carrying/ 
fair value 
£’000 

Valuation 
technique 

Key 
observable 
inputs 

Income  
3,170  capitalisation  

Estimated 
rental value 

  Per sq ft p.a. 

 Equivalent yield 

3,170 

Carrying/ 
fair value 
£’000 

Valuation 
technique 

Key 
observable 
inputs 

Income  
3,170  capitalisation  

Estimated 
rental value 

Per sq ft p.a. 

 Equivalent yield 

3,170 

Range  
(weighted  
average)  
2020

£7‑£10 
 per sq ft

7%‑15%

10.7%

Range  
(weighted  
average)  

2019

£4-£8 
 per sq ft

8%-15%

11.1%

2020 
£’000 

83 

83 

2019 
£’000

83

83

The investment represents the Group’s 14.29% equity investment measured at cost (not at valuation) in Quanzhou 
Cybercomm Wireless Communication Technologies Institute Co., Inc., a Chinese industrial institutional body, acquired 
with the acquisition of the Sicomm group of companies.

Company – investments 

Cost of investment in subsidiary undertakings: 

As at 1 April 

Additions – acquisitions  

Capital reduction in the year   

As at 31 March 

Net book value 

As at 31 March 

2020 
£’000 

2019 
£’000

12,964 

1,941 

(397) 

14,508 

12,964

—

—

12,964

14,508 

12,964

64

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Group is headed by the Company, CML Microsystems Plc. Details of the subsidiary undertakings of the Company are 
as follows:

Name 

CML Microsystems Inc  

CML Microcircuits (UK) Ltd 

Plextek RFI Ltd  

CML Microcircuits (USA) Inc 

Country of 
incorporation  

Percentage  
held  

USA  

England  

England  

USA  

CML Microcircuits (Singapore) Pte Ltd 

Singapore  

Wuxi Sicomm Technologies, Inc 

Shanghai Futiake Investment Consulting Co., Ltd  

Wuxi Shilian Communications Technologies, Inc 

Applied Technology (UK) Ltd   

Integrated Micro Systems Ltd   

Hyperstone GmbH  

Hyperstone Inc.  

Hyperstone Asia Pacific Ltd  

China 

China 

China 

England  

England 

Germany  

USA  

Taiwan  

100% 

100%  

100%  

100%  

100%  

100% 

100% 

100% 

100%  

100% 

100%  

100%  

100%  

Status 

 Trading in USA  

Trading in England 

Trading in England 

Trading in USA  

Trading in Singapore 

Trading in China 

Holding company 

Trading in China 

Dormant  

Dormant 

Trading in Germany  

Trading in USA  

Trading in Taiwan  

Holding

Direct

Direct

Direct

Indirect

 Direct

Indirect

Direct

Indirect

Direct

 Direct

Direct

Indirect

Direct

All of the above companies where holding or trading companies are involved in the design, manufacture and marketing of 
specialised electronic devices for use in the telecommunications, radio and data communications industries, or dormant as 
stated. The above all share the same reporting date as the Company, with the exception of the three Chinese subsidiaries 
above which have, in line with Chinese laws and regulations, a 31 December year end. The Group has accordingly taken 
up the financial results and financial position of these Chinese subsidiaries up to 31 March 2020. 

Company registered addresses/locations are as follows:

CML Microsystems Inc  

CML Microcircuits (UK) Ltd  

Plextek RFI Ltd  

CML Microcircuits (USA) Inc  

486 N Patterson Avenue, Suite 301, Winston-Salem, NC 27101, USA

Oval Park, Langford, Maldon, Essex, CM9 6WG England

Oval Park, Langford, Maldon, Essex, CM9 6WG England

486 N Patterson Avenue, Suite 301, Winston-Salem, NC 27101, USA

CML Microcircuits (Singapore) Pte Ltd  

150 Kampong Ampat, 05-03A KA Centre, Singapore 368324

Wuxi Sicomm Technologies, Inc 

Shanghai Futiake Investment  
Consulting Co., Ltd  

2/F Building B, 21 Changjiang Road, Wuxi, Jiangsu, China

Room B02, F16, No. 2188 Huangxing Road  

Yangpu District, Shanghai, China

Wuxi Shilian Communications Technologies, Inc 

Room 201, Building L, 21 Changjiang Road, Wuxi, Jiangsu, China

Applied Technology (UK) Ltd  

Integrated Micro Systems Ltd 

Hyperstone GmbH  

Hyperstone Inc.  

Oval Park, Langford, Maldon, Essex, CM9 6WG England

Oval Park, Langford, Maldon, Essex, CM9 6WG England

Line-Eid-Strasse 3, 78467 Konstanz, Germany

486 N Patterson Avenue, Suite 301, Winston-Salem, NC 27101, USA

Hyperstone Asia Pacific Ltd  

3F, No.501, Sec.2, Tiding Boulevard, Neihu District, Taipei City 114, Taiwan

65

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

18 Development costs

Group – Developments 

Cost 

At 1 April 

Additions 

Fully amortised costs  

Foreign exchange difference   

At 31 March 

Amortisation  

At 1 April  

Charged in the year  

Fully amortised costs  

Foreign exchange difference   

At 31 March 

Net book value 

At 31 March 

At 31 March 2018 

2020 
£’000 

35,520 

7,936 

(2,768) 

682 

41,370 

21,025 

5,708 

(2,768) 

475 

24,440 

16,930 

2019 
£’000

31,503

7,169

(2,759)

(393)

35,520

18,961

5,146

(2,759)

(323)

21,025

14,495

12,542

No government grants have been credited to the cost of development in arriving at the net book value at the year end 
(2019: £Nil).

19 Inventories

Raw materials  

Work in progress  

Finished goods  

20 Trade receivables and prepayments

Amounts falling due within one year: 

Trade receivables 

Trade receivables – intercompany 

Other receivables 

Other receivables – intercompany 

Prepayments and accrued income  

Group

2020 
£’000 

1,389 

704 

297 

2,390 

Group 

2020 
£’000 

2019  
£’000 

Company

2020 
£’000 

3,440 

2,581 

— 

727 

— 

908 

— 

152 

— 

697 

5,075 

3,430 

7 

207 

14 

321 

264 

813 

Disclosure of credit risk and associated disclosures are provided in note 23.  

21 Cash and cash equivalents

Cash on deposit  

Cash at bank   

Disclosure of foreign currency risk is provided in note 23.

Group 

Company

2020 
£’000 

3,591 

4,888 

8,479 

2019  
£’000 

9,895 

3,576 

13,471 

2020 
£’000 

442 

65 

507 

2019 
£’000

889

647

1,346

2,882

2019  
£’000

273

—

659

—

221

1,153

2019  
£’000

103

191

294

66

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22 Bank loans and overdrafts

Bank overdraft  

Undrawn facility details are provided in note 23.

Group 

Company

2020 
£’000 

— 

— 

2019  
£’000 

662 

662 

2020 
£’000 

— 

— 

2019  
£’000

—

—

23 Financial instruments
Financial instruments
The Group’s financial instruments can comprise cash balances, overdraft facilities and items such as trade receivables and 
trade payables and leased liabilities that arise directly from its operations. The overall objective of the Board is to reduce risks 
where possible within a competitive, dynamic and flexible trading environment. 

Capital market risk is discussed below. The risks arising from the Group’s financial instruments are interest rate, liquidity risk 
and foreign currency risk. The policies for managing these risks are summarised below and have been applied throughout 
the year.  

Credit and cash flow risk
The Group has little exposure to credit and cash flow risk. It is, and has been throughout the year under review, the Group’s 
policy that no trading in financial instruments shall be undertaken. The maximum credit exposure of financial instruments 
within the scope of IFRS 9 Financial Instruments, without taking account of collateral, is represented by the carrying amount 
for trade receivables, other receivables and cash and cash equivalents included in the statement of financial position. 
Credit risk on cash and cash equivalents is managed by depositing funds with high rated banks.

Capital market risk
The Board considers capital to be the carrying amount of equity and debt. The Group presently does not have any debt. 
Its overall capital objective is, in the light of changes in economic conditions, to maintain a strong and efficient capital base 
to support the Group’s strategic growth objectives, provide progressive returns to shareholders and safeguard the Group’s 
status as a going concern. 

Interest rate and liquidity risk
Cash balances are placed so as to maximise interest earned while maintaining the liquidity requirements of the business. 
The Directors regularly review the placing of cash balances. A significant movement in LIBOR would be required to have 
a material impact on the cash flow of the Group. The gross overdraft facility provided by the Group’s principal bankers 
is £750,000 (2019: £750,000); and US$100,000 (2019: US$100,000); and is subject to renewal annually. In addition, the 
Group’s German subsidiary has, through its principal bankers, a €1m gross overdraft facility (2019: €1m), renewable on 
an annual basis. 

Foreign currency risk
The Group has overseas subsidiary operations in Germany, the US, China, Taiwan and Singapore. As a result, the Group’s 
Sterling statement of financial position could be affected by movements in the Euro, US Dollar, Chinese Renminbi, Singapore 
Dollar and Taiwan Dollar to Sterling exchange rates. At 31 March 2020, the Group had cash and cash equivalents 
denominated in foreign currencies of approximately £4.8m (2019: £5.7m), of which approximately 46% (2019: 41%) was 
denominated in US Dollars, 47% in Chinese Renminbi (2019: 55%) and 3% (2019: 0%) was denominated in Euros. As national 
currency of China, the Chinese Renminbi is subject to foreign exchange controls made by that country. The effects of 
foreign exchange recognised in the income statement amounted to a loss of £48,000 (2019: gain of £255,000).

67

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

23 Financial instruments continued
Financial instruments recognised in the consolidated statement of financial position

Group and Company 

Non‑current financial assets  

Equity investment (see note 17) 

Total 

2020 
£’000 

83 

83 

2019  
£’000

83

83

The term “Financial assets” in the following table refers to financial assets measured at amortised cost in accordance with 
IFRS 9 definitions.

Group 

Company

2020 
  Amortised cost 
£’000 

2019  

2020 
Amortised cost   Amortised cost 
£’000 

£’000 

2019  
Amortised cost 
£’000

Current financial assets 

Trade and other receivables 

Cash and cash equivalents  

Total  

4,167 

8,479 

12,646 

2,733 

13,471 

16,204 

227 

507 

734 

273

294

567

Trade and other receivables are all due within six months.

At 31 March 2020, £494,000 (2019: £499,000) of trade receivables were denominated in Sterling, £1,677,000 (2019: £1,402,000) 
in US Dollars, £1,252,000(2019: £652,000) in Euros, and £17,000 in Chinese Renminbi (2019: £28,000). The Directors consider 
that the carrying amount of trade and other receivables approximate to their fair value. Cash and cash equivalents of 
£8,479,000 (2019: £13,471,000) comprise cash and short-term deposits held by the Group treasury function. The carrying 
amount of these assets approximates to their fair values. 

Impairment of financial assets
The Company’s credit risk management practices and how they relate to the recognition and measurement of expected 
credit losses is set out below.

Definition of default
The loss allowance on all financial assets is measured by considering the probability of default.

Receivables are considered to be in default when the principal or any interest is significantly more than the associated 
credit terms past due, based on an assessment of past payment practices and the likelihood of such overdue amounts 
being recovered. 

Determination of credit‑impaired financial assets
The Company considers financial assets to be “credit-impaired” when the following events, or combinations of several 
events, have occurred before the year end:

•  significant financial difficulty of the counterparty arising from significant downturns in operating results and/or significant 
unavoidable cash requirements when the counterparty has insufficient finance from internal working capital resources, 
external funding and/or Group support;

•  a breach of contract, including receipts being more than materially past due; or
•  it becoming probable that the counterparty will enter bankruptcy or liquidation.

Write‑off policy
Receivables are written off by the Group when there is no reasonable expectation of recovery, such as when the 
counterparty is known to be going bankrupt, or into liquidation or administration. Receivables will also be written off 
when the amount is more than materially past due.

68

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of trade receivables
The Company calculates lifetime expected credit losses for trade receivables using a portfolio approach. Receivables are 
grouped based on the credit terms offered and the type of product sold. The probability of default is determined at the 
year end based on the ageing of the receivables and historical data about default rates on the same basis. That data is 
adjusted if the Company determines that historical data is not reflective of expected future conditions due to changes in 
the nature of its customers and how they are affected by external factors such as economic and market conditions.

The average credit period was 48 days (2019: 33 days). There were no impairment losses recognised on any financial 
assets measured at amortised cost at 31 March 2020 (2019: £Nil). Based on the profile of the Group’s trade receivables 
and history of bad debts, no loss allowance provision has been recognised on the basis this would be highly immaterial. 
At 31 March 2020, of the £3,440,000 trade receivables outstanding, the vast majority were classed as within 30-60 days.

The term “Financial liabilities” in the following table refers to financial liabilities measured at amortised cost in accordance 
with IFRS 9 definitions.

Group 

Company

Current financial liabilities 

Bank loans and overdrafts 

Trade and other payables  

Accruals 

Lease liabilities 

Provisions – current 

Total  

Non‑current financial liabilities 

Lease liabilities 

Provisions – non-current 

Total  

2020 
  Amortised cost 
£’000 

2019  

2020 
Amortised cost   Amortised cost 
£’000 

£’000 

2019  
Amortised cost 
£’000

— 

2,300 

1,264 

502 

— 

4,066 

662 

1,761 

1,776 

— 

195 

4,394 

— 

396 

260 

— 

— 

656 

Group 

Company

—

194

359

—

—

553

2020 
  Amortised cost 
£’000 

2019  

2020 
Amortised cost   Amortised cost 
£’000 

£’000 

2019  
Amortised cost 
£’000

568 

— 

568 

— 

16 

16 

— 

— 

— 

—

—

—

The maturity of the gross contractual undiscounted cash flows due on the Group’s and Company’s financial liabilities 
with the exception of lease liabilities are all less than six months. Group financial liabilities totalling £3,564,000 and Company 
financial liabilities totalling £656,000 equal the gross contractual cash flows. The gross contractual cash flows relating to 
lease liabilities for the Group total £1,070,000 with £819,000 being over six months. 

Sensitivity analysis
Interest rate sensitivity
A sensitivity analysis has been determined based on the exposure to interest rates at the reporting date and the stipulated 
change taking place at the beginning of the financial year and held constant through the reporting period. A 100 basis 
point change has been used. At the reporting date, if the interest rate had been 100 basis points:

•  higher and all other variables were constant, the Group’s profit before taxation would have increased by £37,000 

(2019: increased by £79,000); 

•  lower and all other variables were constant, the Group’s profit before taxation would have decreased by £38,000 

(2019: decreased by £39,000); 

•  higher and all other variables were constant, the Group’s other equity and reserves would have increased by £29,000 

(2019: increased by £64,000); or

•  lower and all other variables were constant, the Group’s other equity and reserves would have decreased by £31,000 

(2019: decreased by £31,000).

69

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

23 Financial instruments continued
Sensitivity analysis continued
Foreign currency sensitivity
The following table details the Group’s sensitivity to a 10% change in exchange rates against the Sterling equivalents. 
The sensitivity analysis of the Group’s exposure to foreign exchange risk at the reporting date has been determined based 
on the change taking place at the beginning of the financial year and held constant throughout the reporting period.

10% movement in rates  
will have an impact on:  

Profit before taxation  

Cash 

Equity  

US$ impact 

2020 
£’000 

1,055 

221 

1,333 

2019 
£’000 

1,120 

236 

1,406 

Euro impact 

2020 
£’000 

391 

— 

1,080 

2019  
£’000 

262 

— 

972 

RMB impact

2020 
£’000 

2019  
£’000

(61) 

227 

153 

93

315

484

The Group closely monitors its access to bank and other credit facilities in comparison to its outstanding commitments on 
a regular basis to ensure that it has sufficient funds to meet the obligations of the Group as they fall due.

The Board receives regular forecasts that estimate the cash flows over the next twelve months, so that management can 
ensure that sufficient financing is in place as it is required. Detailed analysis of the debt facilities held and available to the 
Group are disclosed in this note above.

Group 

2020 
£’000 

2,049 

391 

251 

1,345 

4,036 

Group 

2020 
£’000 

502 

568 

1,070 

2019  
£’000 

1,688 

387 

73 

2,486 

4,634 

2019  
£’000 

— 

— 

— 

Company

2020 
£’000 

337 

59 

108 

260 

764 

Company

2020 
£’000 

— 

— 

— 

2019  
£’000

187

102

6

359

654

2019  
£’000

—

—

—

£’000

990

59

70

(24)

595

62

(682)

1,070

24 Trade and other payables

Amounts falling due within one year: 

Trade payables  

Other taxation and social security costs  

Other payables and deferred income  

Accruals 

Leased liabilities

Current lease liabilities 

Non-current leased liabilities    

1 April 2019 – at the date of transition 

Additions 

Additions on business combinations 

Disposals 

Effect of modification to lease terms 

Interest expense 

Repayment of lease liabilities   

31 March 2020  

70

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25 Current tax liabilities/assets

Current tax liabilities  

Current tax assets  

Group 

Company

2020 
£’000 

85 

1,044 

2019  
£’000 

77 

1,118 

2020 
£’000 

36 

— 

£588,000 (2019: £721,000) of the current tax asset is an R&D claim that by its nature is subject to HMRC approval.

26 Deferred tax

Provision for deferred taxation comprises: 

Accelerated capital allowances  

Tax losses carried forward  

Pensions  

Share-based payments  

Research and development 

Intangible assets 

Other  

Deferred tax asset 

Deferred tax liability  

At 1 April  

Foreign exchange difference   

Deferred tax asset introduced on acquisition   

Deferred tax (charged)/credited in income statement  
for year (see note 9) 

Deferred tax credited to statement  
of total comprehensive income  

At 31 March 

Group 

2020 
£’000 

(691) 

278 

892 

111 

(4,057) 

(148) 

(2) 

(3,617) 

1,343 

(4,960) 

(3,617) 

(3,512) 

(68) 

(44) 

2019  
£’000 

(588) 

117 

603 

96 

(3,604) 

(172) 

36 

(3,512) 

908 

(4,420) 

(3,512) 

(2,882) 

56 

— 

Company

2020 
£’000 

(689) 

121 

— 

111 

— 

— 

— 

(457) 

232 

(689) 

(457) 

(394) 

— 

— 

(180) 

(910) 

(63) 

187 

(3,617) 

224 

(3,512) 

— 

(457) 

2019  
£’000

—

—

2019  
£’000

(603)

113

—

96

—

—

—

(394)

210

(604)

(394)

(428)

—

—

34

—

(394)

The financial statements include a deferred tax asset of £1,343,000 (2019: £908,000) of which £258,000 (2019: £99,000) 
arises as a result of trading losses. In accordance with the requirement of IAS 12 Income Taxes, the Directors have considered 
the likely recovery of this deferred tax asset. The Directors have taken into account expected future taxable profits and 
expect an improvement in profitability and profits in future periods and that this will be sustained. Accordingly the Directors 
have satisfied themselves that it is appropriate to recognise the above deferred tax asset. The deferred credit of £187,000 
(2019: deferred tax credit of £224,000) relates to the retirement benefit obligation (see note 27). The Directors consider the 
deferred tax asset relating to the retirement benefit obligation to be recoverable on the basis that the deficit is a long-term 
liability that will be satisfied from future profitability.

The Finance Bill 2020, which was substantively enacted on 19 March 2020, provides that the rate of corporation tax from 
1 April 2020 will be 19%, and not 17% as previously provided for in The Finance Act 2016. The Directors therefore consider it 
appropriate to use 19% as the rate deferred tax should be provided for. 

Deferred tax assets recoverable/(liabilities) expected to be settled under twelve months are £315,000 and (£18,000) 
respectively (2019: £136,000 and (£38,000) respectively). Deferred tax assets recoverable/(liabilities) expected to be settled 
over twelve months are £1,028,000 and (£4,895,000) respectively (2019: 772,000 and (£4,382,000) respectively). Deferred 
tax assets/(liabilities) expected net by jurisdiction consist of the Far East (£140,000) (2019: (£168,000)), Europe (£2,735,000) 
(2019: (£3,413,000)) and the Americas £36,000 (2019: £69,000). Unprovided deferred tax includes £731,000 in respect of UK 
tax losses brought forward. 

In accordance with the requirement of IAS 12 Income Taxes the Directors have considered the likely recovery of any 
deferred tax asset as part of this process. 

71

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

27 Retirement benefit obligations
Explanation of current pension schemes in operation worldwide – defined contribution schemes
The Group operates several pension schemes, mostly of a defined contribution nature, around the world. Today the 
majority of the Group’s employees are members of defined contribution schemes. All schemes are operated by trustees, 
independent of operation by the Company and Group. The Trustees are responsible for the operation and governance of 
the schemes. 

Defined contribution pension schemes pay fixed contributions from Group companies (where applicable) to employees’ 
individual investment funds. There is therefore no further liability on the Group balance sheet relating to defined contribution 
pension schemes. For the defined contribution schemes operated throughout the Group the employer contributions are 
generally up to 6% of eligible salary but are subject to minimum employee contributions. 

The total contributions to the schemes over the year were:

Pension contributions 

UK defined benefit pension scheme (discussed further below)  

Defined contribution pension schemes (UK and overseas) 

2020 
 £’000 

— 

578 

578 

2019 
 £’000

—

547

547

In relation to the UK defined contribution scheme, the Group had outstanding contributions of £49,705 (2019: £56,000). 
Contributions to the UK defined benefit pension scheme for administrative expenses are discussed further below in this note. 

Explanation of UK defined benefit pension scheme (closed to new members on 1 April 2002)
Details from this point to the end of this note relate to the UK defined benefit scheme only. 
This part of the note therefore details the financial and demographic assumptions made in estimating the defined benefit 
obligation, together with an analysis of the components of the pension liability. The consolidated balance sheet therefore 
includes a retirement benefit liability which is the expected future cash flows to be paid out by the UK defined benefit 
scheme, offset by assets held by that scheme to meet those liabilities. 

Historically, the majority of the Group’s employees in the UK were members of a defined benefit scheme (which is governed 
by the UK Pensions Regulator) that was closed to new members on 1 April 2002 and with effect from 31 March 2009 future 
pension accrual ceased for the remaining active members. Under the UK defined benefit pension scheme’s trust deed the 
Company has the authority to appoint up to two-thirds of the Trustees. Currently there are two member-appointed Trustees 
and two Company-appointed Trustees. The Trustees of this defined benefit pension scheme are also responsible for the 
scheme’s investment strategy, as well as the operation and governance of that scheme.

Triennial actuarial funding valuation and IAS 19 Employee Benefits accounting valuation
The pension scheme is subject to a full actuarial valuation every three years using assumptions agreed between the Trustees 
and the Company. The latest available triennial actuarial funding valuation of the defined benefit scheme in the UK was 
prepared as at 31 March 2017. The purpose of this valuation is to design a funding plan to ensure that the pension scheme 
has sufficient funds available to meet future defined benefit payments. This most recent triennial actuarial valuation carried 
out by an independent professionally qualified actuary, as at 31 March 2017, resulted in a net pension surplus of £1,890,000 
(1 April 2014: net pension deficit of £1,544,000). The market value of the assets of the scheme as at 31 March 2017 was 
£19,490,000 (1 April 2014: £15,727,000) and the actuarial valuation showed that these assets were sufficient to cover 111% 
(1 April 2014: 91%) of the benefits which accrued to members, after allowing for expected future increases in these benefits. 

The main actuarial assumptions used were: allowance for future investment returns; i.e. the discount rate, of 4.8% p.a. both 
before and after retirement; pensions accrued prior to 6 April 1997 and after April 2005 will increase in payment at 3% p.a. 
compound; pensions accrued between 6 April 1997 and 6 April 2005 will increase in payment at 3.7% p.a.; i.e. in line with RPI 
capped at 5% p.a., minimum 3% p.a. and early leaver revaluations will be at 2.85% p.a.

The valuation calculated under the funding valuation basis of £1,890,000 pension surplus above is different to the 
accounting valuation presented in the Group consolidated balance sheet of a net pension liability of £4,697,000. 
Differences arise between the funding valuation and accounting valuation, mainly due to the use of different assumptions 
to value the liabilities to be in accordance with the accounting standard IAS 19 Retirement Benefits, together with any 
changes in market conditions between the two valuation dates of 31 March 2017 and 31 March 2020. Therefore for funding 
valuation purposes the liabilities are determined based on assumptions set by the Trustees following consultation with the 
Company and scheme actuaries. For example, the discount rate used for the most recent funding valuation is based on 
a 4.8% discount rate, whereas in the financial statements the liabilities are determined in accordance with IAS 19 and this 
accounting valuation uses a discount rate predicated on high quality (AA) corporate bond yields of an appropriate term 
equating to 2.3%. 

Funding of the defined benefit scheme is agreed with the Trustees following each triennial actuarial valuation and the 
following funding agreement has been put in place from 1 April 2018 until the earlier of any revised settlement arising from 
the next triennial valuation or by 31 January 2023 (“future revised date”); all administration expenses of running the Scheme 
are met directly by the Scheme and all PPF levies (and any minor Scheme expenses e.g. Pensions Regulator levies) will be 
paid from the Scheme and will not be reimbursed by the Employer. The next triennial actuarial funding valuation will be as 
at 31 March 2020.

72

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The net pension liability recognised in these consolidated financial statements has been calculated reflecting the most 
recent accounting valuation under IAS 19 to reflect the assets and liabilities of the scheme as at 31 March 2020, using 
assumptions further in this note. 

Risk management
The cost of the UK defined benefit pension scheme depends on a number of assumptions of future events. Future 
contribution requirements may emerge in future if those estimated assumptions are not borne out in practice or if different 
assumptions are agreed in future. Specific risks mitigated by the Trustees where possible in the investment strategy include: 
any changes in future expectations of price inflation, including reducing real rates of return; changes in the discount rate 
used to value the pension liabilities; interest rate risk on pension asset matching liabilities held; the return on assets being 
different to that assumed; concentration of plan assets in equities versus liquidity risk of holding assets which may be difficult 
to sell; counterparty credit risk including, but not limited to, fund manager risk; currency risks where investments are held in 
overseas markets via pooled investment vehicles; impact of bond rate on liabilities held; any movements in asset values not 
matched by similar movements in the value of liabilities, perhaps caused by pricing risks; and any unanticipated changes 
in life expectancy which may have a bearing on the size of the scheme liabilities. The investment strategy for the defined 
benefit pension scheme is discussed further in this note. 

Financial and demographic assumptions
Principal actuarial assumptions at the balance sheet date (expressed as weighted averages), the discount rate of liabilities 
applied being the most significant:

a) Financial assumptions

Discount rate   

Future salary increases  

Expected duration of liabilities (years) 

Pension revaluation in deferment (Consumer Prices Index – max. 5.0%) 

Pension escalation in payment (Retail Prices Index  
– max. 5.0%, min. 3.0% from 6 April 1997 to 5 April 2005)  

Proportion of employees opting for early retirement  

Inflation assumption  

2020 

2.3% 

n/a 

15 

1.7% 

2.5% 

0% 

3.0% 

2019

2.4%

n/a

15

2.2%

3.2%

0%

3.2%

The difference between the expected investment returns on the Scheme’s assets and the actual investment loss was 
£1,261,0000 (2019: loss £205,000). 

b) Demographic assumptions

Assumed life expectancy in years, on retirement at 65 

Retiring today 

Males  

Females  

Retiring in 20 years 

Males  

Females 

2020 

2019

21.6 

23.5 

22.9 

25.1 

21.5

23.4

22.8

24.9

73

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
notes to the financial statements continued
for the year ended 31 March 2020

27 Retirement benefit obligations continued
Financial and demographic assumptions continued
b) Demographic assumptions continued
On the basis of the above assumptions, the amounts that have been charged to administration expenses within the 
income statement and the statement of total comprehensive income for the years to 31 March 2020 and 31 March 2019 
are as follows:

Amounts recognised in the consolidated income statement are as follows: 

Administration expenses (see details above) 

Past service cost – GMP equalisation 

Net interest on deficit  

Total  

Amounts recognised in the consolidated statement of total comprehensive income: 

Actual (loss)/return on assets less return implied by net interest income 

Experience gain/(loss) on liabilities 

Change in assumptions:  

Discount rate   

Inflation rate    

Demographic assumptions 

Net actuarial (loss)/gain recognised in equity 

Amounts recognised in the consolidated statement of financial position:  

Present value of funded obligations 

Fair value of plan assets 

Deficit under IAS 19 as reported by the actuary 

2020 
 £’000 

(68) 

— 

(86) 

(154) 

(1,261) 

81 

(370) 

621 

(66) 

(995) 

2020 
 £’000 

(23,873) 

19,176 

(4,697) 

2019 
 £’000

(43)

(68)

(60)

(171)

(205)

(47)

(1,342)

(202)

479

(1,317)

2019 
 £’000

(24,176)

20,628

(3,548)

The main reason for the increased deficit in the IAS 19 accounting position relates to the changes in assumptions in using 
a lower discount rate due to the fall in corporate bond yields at the period end, the Scheme’s deterioration is the actual 
return on assets being much lower than required to meet the increase in defined benefit obligation over the year. However, 
this was partially offset by the change in assumptions used to value the defined benefit obligation. The pension plan assets 
do not include ordinary shares issued by the sponsoring employer nor do they include property occupied by the sponsoring 
employer.

Sensitivity to significant assumptions

Significant assumptions 

Discount rate   

RPI 

Assumed life expectancy 

 Change in 
assumption 
% 

Change in  
defined benefit 
obligation  

%

+/- 0.5% p.a. 

- 7.4%/+ 8.3%

+/- 0.5% p.a.  + 4.2%/- 3.9%

+ 1 year 

+ 3.6% 

These sensitivities have been derived by the actuary using similar methodologies consistent with the rest of the disclosure. 

Analysis of changes in the funded status of the scheme over the period:

Funded status at start of period  

Amount charged to income statement 

Employer contributions 

Amount recognised in other comprehensive income  

Funded status at end of period 

2020 
 £’000 

(3,548) 

(154) 

— 

(995) 

(4,697) 

2019 
 £’000

(2,070)

(171)

10

(1,317)

(3,548)

The weighted average duration of scheme liabilities at the end of the year is 15 years (2019: 15 years). 

74

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Present value of the defined benefit obligation
Changes in the present value of the defined benefit obligation are as follows:

Opening defined benefit obligation  

Expenses incurred (including GMP equalisation) 

Interest cost 

Actuarial (gain)/loss 

Benefits paid (including expenses) 

Closing defined benefit obligation 

Comprising: 

Deferred members 

Pension members 

Fair value of defined benefit plan assets
Changes in the fair value of the plan assets are as follows:

Opening fair value of plan assets  

Interest income on assets 

Actuarial (loss)/gain on assets  

Contributions by employer 

Benefits paid   

Expenses paid  

Closing fair value of plan assets 

2020 
 £’000 

24,176 

68 

573 

(276) 

(668) 

23,873 

17,357 

6,516 

2020 
 £’000 

20,628 

487 

(1,261) 

(10) 

(600) 

(68) 

2019 
 £’000

22,747

111

633

1,102

(417)

24,176

17,429

6,747

2019 
 £’000

20,677

573

(205)

10

(384)

(43)

19,176 

20,628

The actuarial loss due to the change in demographic assumptions was £66,000 (2019: actuarial gain of £479,000) and the 
actuarial gain due to the change in financial assumptions was £251,000 (2019: actuarial loss of £1,544,000). 

The return on plan assets excluding net interest was £774,000 (2018: £368,000). The interest income on plan assets is 
calculated using the assets, market conditions and the long-term expected rate of interest set at the start of the accounting 
period. The Company expects to contribute £Nil (2019: £Nil) as contributions to the CML Microsystems Plc Retirement Benefits 
Scheme in the next accounting year. 

The following is a breakdown of Plan assets held at each respective balance sheet date:

Asset class 

Equities (all quoted) 

Cash 

Diversified growth funds 

Diversified credit funds 

Liability driven investments 

Other  

Year ended 31 March 2020 

Year ended 31 March 2019

Market value 
£’000 

% of total 
assets 

Market value 
 £’000 

% of total 
assets

7,249 

1,351 

6,308 

1,829 

1,873 

566 

38% 

7% 

33% 

9% 

10% 

3% 

9,425 

603 

6,808 

1,406 

1,900 

486 

46%

3%

33%

7%

9%

2%

Closing fair value of plan assets 

19,176 

100% 

20,628 

100%

Note: all assets listed above have a quoted market price in an active market and are valued using their bid values in accordance with IAS 19. 
The pension scheme no longer invests in bonds or property following a change in investment strategy. 

75

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

27 Retirement benefit obligations continued
Fair value of defined benefit plan assets continued
The Trustees’ investment strategy has the objectives to generate an appropriate level of investment returns to improve the 
financial position of the Scheme (thereby improving security for its members); to manage cash flow requirements to ensure 
there are sufficient assets and cash flows available (to pay for member benefits as they arise); and to protect the financial 
position (in so doing limiting the scope for adverse investment experience impacting on members). The Trustees’ strategic 
asset allocation is determined after considering written advice from the investment advisor and is designed to strike the 
appropriate balance between these objectives. Liability matching assets are selected by the Trustees having regard to 
the nature of the Scheme’s liability profile and are expected to react to changes in market conditions in a similar way to 
liabilities. Growth assets are expected to deliver long-term returns in excess of liability growth. Current allocations are 15% 
of liability matching assets and 85% growth assets but this is monitored and rebalanced at the discretion of the Trustees and, 
moreover, on a day-to-day basis management of the assets delegated to the investment managers who have knowledge 
and experience for managing the investments. The Trustees, in conjunction with the investment advisor, regularly review 
each of the investment managers to ensure that the managers remain competent and assets continue to be managed in 
accordance with the managers’ mandates (the Scheme objectives being implemented within an acceptable level of risk). 

Assets are held predominantly on regulated markets, as so defined in legislation. Any investments that do not trade on 
regulated markets are kept to a prudent level. To ensure the safekeeping of assets, ownership and day-to-day control 
of the assets is undertaken by custodian organisations which are independent of the sponsoring employer and the 
investment managers. Where pooled investment vehicles are used, the custodians will typically be appointed by the 
investment manager. 

Five‑year comparison 
Amounts for the current and previous four periods are as follows:

Defined benefit obligation 

Plan assets 

Deficit  

Experience adjustments on plan liabilities 

Actuarial (loss)/gain on plan assets 

2020 
IAS 19  
£’000 

23,873 

19,176 

(4,697) 

81 

(1,261) 

2019  
IAS 19  
£’000 

24,176 

20,628 

(3,548) 

(47) 

(205) 

2018  
IAS 19  
£’000 

22,747 

20,677 

(2,070) 

145 

823 

2017 
IAS 19 
£’000 

22,547 

19,463 

(3,084) 

1,361 

2,007 

28 Provisions 

At 31 March 2018 

Utilisation 

Foreign exchange  

At 31 March 2019 

Utilisation 

At 31 March 2020 

2016 
IAS 19 
£’000

19,111

17,044

(2,067)

460

475

£’000

377

(193)

27

211

(211)

—

The above provision relates to onerous lease and property obligations held by Group subsidiaries. 

29 Share capital and share options

Authorised 

2020 
 £’000 

2019 
 £’000

25,000,000 ordinary shares of 5p each (2019: 25,000,000 ordinary shares of 5p each)  

1,250 

1,250

Issued and fully paid 

At 1 April 

17,175,166 ordinary shares of 5p each 

Issued in year 2,486 ordinary shares (2019: 63,143) of 5p were issued in the year  
as a result of employees exercising their options 

At 31 March   

17,177,652 ordinary shares of 5p  

859 

— 

859 

856

3

859

The Company has only one class of ordinary share with no special rights, preferences or restrictions attached to them, 
including on the distribution of dividends or the repayment of capital. 

76

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share options
The Company has a number of approved and unapproved share option schemes in place for the benefit of its employees. 
On 2 August 2000 the Company approved at the AGM a scheme, which was UK Revenue & Customs approved. 
This scheme was amended and re-approved at the Extraordinary General Meeting held on 10 February 2004. At the 2008 
AGM a new Enterprise Management Incentive share option plan was approved. On 18 November 2011 a further scheme 
was approved which is UK Revenue & Customs approved and has an addendum for issuing unapproved options. The 
Company has the authority to grant options up to a limit, at any time, such that no more than 10% of the issued share 
capital is available under option.

The number of shares over which options remained in force at the year end along with a reconciliation of option 
movements and their exercise period and price is shown below:

Ordinary shares of 5p each

From 15 June 2014 to 14 June 2021 at £2.20 

From 15 June 2014 to 14 June 2021 at £2.30  

From 2 September 2015 to  
1 September 2022 at £2.84  

From 2 October 2015 to 1 October 2022 at £3.22  

From 2 October 2015 to 1 October 2022 at £3.34  

From 1 May 2016 to 1 May 2023 at £3.84  

From 17 September 2017 to  
17 September 2024 at £3.125   

From 2 April 2018 to 2 April 2025 at £3.45 

From 25 September 2018 to  
25 September 2025 at £3.51 

From 25 September 2018 to  
25 September 2025 at £3.475   

From 22 December 2019 to  
22 December 2026 at £3.70 

From 1 August 2020 to 1 August 2027 at £4.58   

From 28 March 2021 to 28 March 2028 at £5.20 

From 19 March 2022 to 18 March 2025 at £2.79 

From 19 March 2022 to 18 March 2025 at £2.79 

2019 
Number 

54,346 

12,500 

20,000 

23,955 

5,000 

24,293 

12,000 

12,500 

379,083 

71,600 

20,000 

70,469 

110,000 

156,673 

546,727 

1,519,146 

Granted 
Number 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

Exercised 
Number 

(2,486) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

Forfeited 
Number 

— 

— 

— 

(3,360) 

— 

— 

— 

(12,500) 

2020 
Number

51,860

12,500

20,000

20,595

5,000

24,293

12,000

—

(26,144) 

352,939

(31,600) 

40,000

— 

(15,806) 

(55,000) 

(4,151) 

(97,087) 

20,000

54,663

55,000

152,522

449,640

(2,486) 

(245,648) 

1,271,012

Of the total outstanding at the end of the year, 559,187 were potentially exercisable at the prices detailed in the table 
above (2019: 617,071 share options). The weighted average market price of the share options exercised in the year was 
369.0p (2019: 494.0p). The weighted average exercise price of options exercised in the year was 220.00p (2019: 338.9p). 
Options are forfeited due to the employees concerned leaving employment with the Group. The weighted average share 
option price of the share options forfeited in the year was 365.0p (2019: 405.8p). The weighted average exercise price of 
all options exercisable is £3.19 (2019: £3.28) and the weighted average expected remaining contractual life is three years 
(2019: three years). 

30 Other equity reserves

Share premium 

At 1 April 

Issued in year: 2,486 ordinary shares (2019: 63,143) of 5p were  
issued in the year as a result of employees exercising their options  

At 31 March 

Group 

2020 
£’000 

2019  
£’000 

Company

2020 
£’000 

9,279 

9,068 

9,279 

7 

9,286 

211 

9,279 

7 

9,286 

This reserve is a result of the premium being paid for the issue of shares over their par value.

2019  
£’000

9,068

211

9,279

77

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

30 Other equity reserves continued

Capital redemption reserve  

At 1 April  

At 31 March 

Group 

2020 
£’000 

9 

9 

2019  
£’000 

9 

9 

Company

2020 
£’000 

9 

9 

2019  
£’000

9

9

The capital redemption reserve represents the nominal value of own shares purchased by the Company. 
On 23 December 2016, the Company purchased 179,439 of its own 5p ordinary shares at a price of £3.70 per share for 
cancellation. These shares were cancelled on 18 January 2017. An amount equal to the nominal value of the cancelled 
shares was transferred to a capital redemption reserve.

Treasury shares – own share reserve 

At 1 April  

Issued/(purchased) in the year  

At 31 March    

Group 

2020 
£’000 

(342) 

262 

(80) 

2019  
£’000 

(190) 

(152) 

(342) 

Company

2020 
£’000 

(342) 

262 

(80) 

2019  
£’000

(190)

(152)

(342)

The Company purchased on 10 June 2015 50,000 ordinary shares of 5p each at a price of 376.5p per ordinary share plus 
associated transaction costs. On 11 February 2019, the Company purchased 50,000 ordinary shares of 5p each in the 
Company at a price of 302.5p per ordinary share. The shares are to be held in treasury for the benefit of various employee 
share plans. In March 2020 the Company issued treasury shares on the acquisition of Plextek RFI Limited.

Share‑based payments reserve 

At 1 April  

Options exercised or released  

Charged in year  

At 31 March 

Group 

2020 
£’000 

507 

(64) 

139 

582 

2019  
£’000 

443 

(53) 

117 

507 

Company

2020 
£’000 

507 

(64) 

139 

582 

2019  
£’000

443

(53)

117

507

Options are granted with a fixed exercise price equal to the market price of the shares under option at the date of the 
grant. The contractual life of an option is ten years. Awards under the share option scheme are typically for all employees 
throughout the Group. Options granted under the share option scheme become exercisable on the third anniversary of 
the grant date. Options were valued using the Black-Scholes model. The share option charge for the year was £139,000 
(2019: £117,000). 

The fair value per option granted and the assumptions used in the calculation are as follows:

Grant date 

19/03/19 

28/03/18 

01/08/17 

22/12/16 

25/09/15 

25/09/15 

02/04/15

Share price at grant date (£) 

Exercise price (£) 

Number of employees 

Shares under option 

Vesting period (years) 

Expected volatility 

Option life (years) 

Expected life (years) 

Risk-free rate 

Expected dividend yield 

Possibility of ceasing employment  
before vesting 

Fair value per option (£) 

2.79 

2.79 

203 

5.20 

5.20 

2 

4.58 

4.58 

47 

3.70 

3.70 

1 

3.475 

3.475 

4 

3.475 

3.51 

158 

3.45

3.45

1

703,400 

110,000 

84,521 

20,000 

100,000 

400,131 

20,000

3 

3 

3 

3 

3 

3 

3

31.63% 

23.31% 

19.37% 

16.02% 

33.20% 

33.20% 

38.00%

10 

3 

1.19% 

1.67% 

4.5% 

0.56 

10 

3 

1.37% 

1.40% 

4.5% 

0.80 

10 

3 

1.10% 

1.84% 

4.5% 

0.54 

10 

3 

1.15% 

1.86% 

4.5% 

0.35 

10 

3 

1.83% 

1.92% 

4.5% 

0.74 

10 

3 

1.83% 

1.92% 

4.5% 

0.73 

10

3

2.09%

1.57%

4.5%

0.87 

78

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10 

 3

4.28% 

1.50% 

4.5%

0.58

2019 
£’000

316

Grant date 

17/09/14 

01/05/13  

01/10/12  

01/10/12 

01/09/12  

15/06/11  

15/06/11 

Share price at grant date (£) 

Exercise price (£) 

Number of employees  

Shares under option  

Vesting period (years)  

Expected volatility  

Option life (years)  

Expected life (years)  

Risk-free rate  

Expected dividend yield 

Possibility of ceasing employment  
before vesting 

Fair value per option (£) 

3.125 

3.125 

1 

3.88 

3.84 

7 

3.34  

3.34 

1  

3.34  

 3.22  

124  

2.84  

2.84 

1  

2.30  

 2.20  

1  

2.20 

2.20 

22 

20,000 

28,720 

5,000  

26,872  

20,000  

12,500  

57,165 

3 

3 

3  

3 

 3  

3  

3 

26.84% 

43.30% 

29.36%  

29.36%  

29.36%  

35.70%  

35.70% 

10 

3 

2.43% 

1.26% 

4.5% 

0.60 

10 

 3 

3.60% 

1.20% 

4.5% 

0.71 

10  

3  

3.09%  

1.49%  

4.5%  

0.67 

10  

3  

3.09%  

1.49%  

4.5%  

0.67  

10  

3  

3.09%  

1.49%  

4.5%  

0.67  

10  

3 

4.28%  

1.50%  

4.5% 

0.58 

The expected volatility is based on 90 days’ trading prior to the grant date. The expected life is the average expected 
period to exercise. The risk-free rate of return is the yield to redemption on UK gilt strips with four-year maturity.

Company only 

Merger reserve 

At 1 April and 31 March  

2020 
£’000 

316 

This reserve relates to the acquisition in 1995 of Integrated Micro Systems Limited. In accordance with the provisions of 
Section 612 of the Companies Act 2006, the Company transferred to merger reserve the premium arising on shares issued 
as part of the acquisition. 

Group 

Foreign exchange reserve 

At 1 April 

Retranslation of overseas subsidiaries  

At 31 March    

2020 
£’000 

1,406 

308 

1,714 

2019 
£’000

1,302

104

1,406

This reserve represents the foreign exchange differences arising from the retranslation of financial statements of foreign 
subsidiaries.

Accumulated profits reserve  

At 1 April 

Changes in accounting policy IFRS 16 

Profit for the year  

Dividend paid  

Cancellation/transfer of share-based payments  

Issue of own treasury shares 

Net actuarial loss 

Deferred tax gain on actuarial loss 

At 31 March 

Group 

2020 
£’000 

30,604 

(30) 

1,536 

(1,332) 

64 

(14) 

(995) 

187 

30,020 

2019  
£’000 

30,282 

— 

2,694 

(1,332) 

53 

— 

(1,317) 

224 

30,604 

Company

2020 
£’000 

11,107 

— 

2,033 

(1,332) 

64 

— 

— 

— 

2019  
£’000

9,387

—

2,999

(1,332)

53

—

—

—

11,872 

11,107

31 Capital commitments
Capital commitments which have been authorised by the balance sheet date, represent a three-year purchasing 
commitment with a supplier for £722,000 (2019: £1,269,311), and £Nil (2019: £Nil) in relation to intangible assets. No provision 
has been made in these financial statements for these capital commitments.

79

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

32 Leases
The Group as a lessee
The following shows how lease expenses have been included in the Income Statement, broken down between amounts 
charged to operating profit and amounts charged to finance costs:

Depreciation – right-of-use assets  

Charge to operating profit 

Finance expense – leased liabilities 

Charge to profit before taxation 

Leased  
offices 
£’000 

Office 
equipment 
£’000 

379 

379 

49 

49 

8 

8 

5 

5 

Motor 
vehicle 
£’000 

70 

70 

8 

8 

At 31 March 2020 the Group had not entered into any leases to which it was committed but had not yet commenced.

2020 
£’000 

Total 
£’000

457

457

62

62

2019 
£’000

Land and buildings 

Minimum lease payments under operating leases recognised in income statement  
as an expense for the year 

— 

435

At the year end, the Group had future minimum lease payments under non-cancellable operating leases, which fall due 
as follows:

Within one year  

In the second to fifth year inclusive  

After five years  

2020 
£’000 

— 

— 

— 

— 

Operating lease payments represent rentals payable by the Group for some of its office properties. Leases are normally 
negotiated for an initial term of three years and rentals are fixed for that period. 

2020 
£’000 

2019 
£’000

507

359

67

933

2019 
£’000

Other 

Minimum lease payments under operating leases recognised  
in income statement as an expense for the year 

— 

90

At the year end, the Group had future minimum lease payments under non-cancellable operating leases, which fall due as 
follows:

Within one year  

In the second to fifth year inclusive  

2020 
£’000 

— 

— 

— 

2019 
£’000

57

48

105

The Group and Company as a lessor 
Property rental income earned during the year was £316,000 (2019: £304,947). Current commercial market conditions have 
improved and the Group now has the majority of the properties let albeit with fairly short leases. It is impractical to estimate 
what the estimated yields will be in the longer term but over the shorter term yields are expected to be typically 6-7% levels. 

At the year end, the Group had contracted with tenants for the following future minimum lease payments:

Within one year  

In the second to fifth year inclusive 

80

2020 
£’000 

334 

428 

762 

2019 
£’000

308

549

857

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
33 Notes to the cash flow statement

Group 

Movement in working capital:  

Decrease/(increase) in inventories  

Increase in receivables  

(Decrease) in payables 

Analysis of changes in net cash – Group:

Cash and cash equivalents 

Company 

Movement in working capital:  

Increase in advance to subsidiary undertaking  

Increase in receivables  

Increase/(decrease) in payables 

Movement in investments and dividends 

Analysis of changes in net cash – Company:

Cash and cash equivalents  

Net cash at 
1 April 2019 
£’000 

12,809 

12,809 

Cash flow  
£’000 

(4,480) 

(4,480) 

2020 
£’000 

529 

(1,182) 

(1,215) 

(1,868) 

2019 
£’000

(701)

(877)

(165)

(1,743)

Exchange 
movement  
 £’000  

Net cash at  
31 March 2020 
£’000

150 

150 

2020 
£’000 

— 

(916) 

1,366 

450 

— 

450 

8,479

8,479

2019 
£’000

(872)

(1,084)

(95)

(2,051)

—

(2,051)

Net cash at 
1 April 2019 
£’000 

294 

294 

Cash flow  
£’000 

213 

213 

Net cash at  
Exchange 
movement   31 March 2020 
£’000

 £’000  

— 

— 

507

507

81

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notes to the financial statements continued
for the year ended 31 March 2020

34 Acquisition of Plextek RFI Limited
Following the acquisition announced on 3 March 2020 and having satisfied the principal regulatory conditions and other 
transaction closing conditions, the Group took control (100% of voting rights) of UK-based Plextek RFI Limited (“PRFI”). 
The total consideration was £1.9m, payable in cash and from issuing of treasury shares.

Founded in 2015, PRFI is a UK-based design house specialising in the design and development of RF, Microwave and 
Millimetre-wave (mm-wave) ICs and modules.

The acquisition expands and strengthens the Group’s product design capabilities. For this reason, combined with the 
anticipated synergies to arise from integrating the PRFI business into existing Group businesses, the Group paid a premium 
over the acquisition net assets, giving rise to goodwill. All intangible assets in accordance with IFRS 3 Business Combinations 
were recognised at their provisional fair values on the date of acquisition, with the residual excess over net assets being 
recognised as goodwill. Intangibles arising from the acquisition consist of brand values, customer relationships and 
intellectual property and have been independently valued by professional advisors.

The following table summarises the consideration and provisional fair values of assets acquired and liabilities assumed at the 
date of acquisition:

Property, plant and equipment 

Intangible fixed assets: 

Brands 

Customer relationships 

Intellectual property 

Trade receivables and prepayments 

Cash and cash equivalents 

Trade and other payables 

Deferred tax liabilities 

Net assets acquired 

Goodwill 

Consideration 

£’000

25

37

25

175

187

105

(101)

(43)

410

1,531

1,941

There are no non-controlling interests in relation to the PRFI acquisition. Fair values in the above table have only been 
determined provisionally and may be subject to change in the light of any subsequent new information becoming 
available in time. The review of the fair value of assets and liabilities acquired will be completed within twelve months 
of the acquisition date. Receivables at the acquisition date are expected to be collected in accordance with the gross 
contractual amounts.

The acquisition cost was satisfied by:

Cash 

Treasury shares issued 

Total consideration 

Net cash outflow arising on acquisition:

Cash consideration paid (less cash retention)  

Cash and cash equivalents within the PRFI business on acquisition 

Total net cash outflow on acquisition 

£’000

1,693

248

1,941

£’000

1,400

(105)

1,295

The cash consideration excludes a £100,000 retention which is included in other payables. Other costs relating to the 
acquisition have not been included in the consideration cost. Directly attributable acquisition costs include external legal 
and accounting costs incurred in compiling the acquisition legal contracts and the performance of due diligence activity 
and amount to £145,000. These costs have been charged in distribution and administrative expenses in the consolidated 
income statement.

PRFI has a 29 February 2020 financial period end; in the one-month period to 31 March 2020, PRFI contributed revenue of 
£64,000 and net loss before taxation of £15,000. If PRFI was part of the Group for the full reporting period the contributed 
revenue would have been £790,000 and net loss before taxation of £187,000.

82

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35 Related party transactions
Transactions and balances with operating companies that were eliminated in the consolidation consist of:

Company 

Management fees charged to subsidiary undertakings by parent: 

CML Microcircuits (UK) Ltd 

CML Microcircuits (USA) Inc 

Hyperstone GmbH 

Dividends paid to parent: 

Received from CML Microcircuits (UK) Ltd 

Received from CML Microcircuits (USA) Inc 

Received from Hyperstone GmbH 

Received from CML Microcircuits (Singapore) Pte Ltd  

Received from Wuxi Sicomm Technologies, Inc 

2020 
£’000 

1,000 

156 

218 

1,374 

2019 
£’000

1,000

153

220

1,373

1,332 

1,332

282 

— 

285 

727 

493

879

278

—

2,626 

2,982

Contributions to the Group’s pension schemes 
Contributions to the Group’s defined contribution pension schemes by the Group as employer consisted of £578,000 in the 
year (2019: £547,000). Contributions to the closed UK defined benefit scheme were £Nil (2019: £Nil).

Group and Company
Key management personnel consist of the Board of Directors and transactions during the year (included within remuneration 
disclosed in notes 6 and 7) were as follows:

Group and Company 

Employee benefits  

Pension contributions 

Share-based payments  

2020 
£’000 

839 

56 

32 

927 

2019 
£’000

887

53

35

975

36 Listings
CML Microsystems Plc’s ordinary shares are traded on the Official List of the London Stock Exchange and the Company is 
incorporated and domiciled in the UK. The Company’s registered address is: Oval Park, Langford, Maldon, Essex, CM9 6WG, 
England. 

37 Approval of financial statements
These financial statements were formally approved by the Board of Directors on 19 June 2020.

83

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
notice of annual general meeting

b) otherwise than pursuant to paragraph a) of this 
resolution, up to an aggregate nominal amount 
of £286,294 (such amount to be reduced by the 
aggregate nominal amount of Relevant Securities 
allotted pursuant to paragraph a) of this resolution in 
excess of £286,294, provided that (unless previously 
revoked, varied or renewed) these authorities shall 
expire at the conclusion of the next AGM of the 
Company after the passing of this resolution or on the 
date which is 15 months after the date of the AGM at 
which this resolution is passed (whichever is the earlier), 
save that, in each case, the Company may make 
an offer or agreement before the authority expires 
which would or might require Relevant Securities to be 
allotted after the authority expires and the Directors 
may allot Relevant Securities pursuant to any such 
offer or agreement as if the authority had not expired. 
These authorities are in substitution for all existing 
authorities under Section 551 of the Act (which, 
to the extent unused at the date of this resolution, 
are revoked with immediate effect).

In this resolution, “Relevant Securities” means shares in 
the Company or rights to subscribe for or to convert any 
security into shares in the Company; a reference to the 
allotment of Relevant Securities includes the grant of 
such a right; and a reference to the nominal amount of 
a Relevant Security which is a right to subscribe for or to 
convert any security into shares in the Company is to the 
nominal amount of the shares which may be allotted 
pursuant to that right. 

Notice is hereby given that the AGM of CML Microsystems 
Plc (the “Company”) will be held at CML Microsystems 
Plc, Oval Park, Langford, Maldon, Essex, CM9 6WG on 
29 July 2020 at 11.30am to transact the following business.

The resolutions numbered 1 to 8 (inclusive) are proposed as 
ordinary resolutions and must receive more than 50% of the 
votes cast in order to be passed. The resolutions numbered 
9 to 11 (inclusive) are proposed as special resolutions and 
must receive at least 75% of the votes cast in order to 
be passed.

Ordinary business
Ordinary resolutions
To consider and, if thought fit, to pass the following 
resolutions as ordinary resolutions:

1.  To receive and adopt the Group’s consolidated financial 
statements and the reports of the Directors and auditor 
for the year ended 31 March 2020.

2.  To receive and approve the Directors’ Remuneration 

Report for the year ended 31 March 2020.

3.  To declare a final dividend of 2.0p per 5p ordinary 

share for the year ended 31 March 2020 to be paid on 
7 August 2020 to shareholders whose names appear on 
the register at the close of business on 24 July 2020.

4.  To re-appoint Geoff Barnes, who retires by rotation, as a 

Director of the Company.

5.  To send or supply all documents or information relating to 
the Company to members by making them available on 
a website.

6.  To re-appoint RSM UK Audit LLP as auditor of the 

Company.

7.  To authorise the Directors to determine the remuneration 

of the auditor.

Special business
Ordinary resolution
To consider and, if thought fit, to pass the following resolution 
as an ordinary resolution:

8.  That pursuant to Section 551 of the Companies Act 2006 
(the “Act”), the Directors be and are generally and 
unconditionally authorised to exercise all powers of the 
Company to allot Relevant Securities:
a) comprising equity securities (as defined in Section 
560(1) of the Act) up to an aggregate nominal 
amount of £572,588 (such amount to be reduced by 
the aggregate nominal amount of Relevant Securities 
allotted pursuant to paragraph b) of this resolution) 
in connection with a rights issue:

i.  to holders of ordinary shares in the capital of the 

Company in proportion (as nearly as practicable) 
to the respective numbers of ordinary shares held 
by them; and

ii.  to holders of other equity securities in the capital 

of the Company, as required by the rights of those 
securities or, subject to such rights, as the Directors 
otherwise consider necessary, but subject to such 
exclusions or other arrangements as the Directors 
may deem necessary or expedient in relation to 
treasury shares, fractional entitlements, record 
dates or any legal or practical problems under 
the laws of any territory or the requirements of 
any regulatory body or stock exchange; and

84

CML Microsystems Plc | Annual Report and Accounts FY2010. That, subject to resolution 8 being passed, and in addition 
to any authority granted under Resolution 9 to allot equity 
securities pursuant to the Companies Act 2006 (the “Act”) 
for cash under the authority given by that resolution, the 
Directors be and are generally empowered to allot equity 
securities (pursuant to Sections 570 and 573 of the Act) 
for cash under the authority given by resolution 9 and/
or to sell treasury shares as if Section 561(1) of the Act did 
not apply to any such allotment or sale, provided that this 
power shall be:
a) limited, in the case of the authority granted under 
paragraph b) of resolution 8 and/or in the case of 
any sale of treasury shares, to the allotment of equity 
securities or sale of treasury shares up to a nominal 
amount of £128,746 (being 14.99% of the Company’s 
issued ordinary share capital, excluding treasury 
shares); and

b) used only for the purposes of financing (or refinancing, 
if the authority is to be used within six months after the 
original transaction) a transaction which the Directors 
determine to be an acquisition or other capital 
investment of a kind contemplated by the Statement 
of Principles on Disapplying Pre-Emption Rights most 
recently published by the Pre-Emption Group prior to 
the date of this notice, 

and (unless previously revoked, varied or renewed) this 
power shall expire at the conclusion of the next AGM 
of the Company after the passing of this resolution or 
on the date which is 15 months after the date of the 
AGM at which this resolution is passed (whichever is the 
earlier), save that the Company may make an offer or 
agreement before this power expires which would or 
might require equity securities to be allotted or treasury 
shares to be sold for cash after this power expires and the 
Directors may allot equity securities or sell treasury shares 
for cash pursuant to any such offer or agreement as if this 
power had not expired. This power is in substitution for all 
existing powers under Sections 570 and 573 of the Act 
(which, to the extent unused at the date of this resolution, 
are revoked with immediate effect).

Special resolutions
To consider and, if thought fit, to pass the following 
resolutions as special resolutions:

9.  That, subject to the passing of resolution 8 and pursuant 
to Sections 570 and 573 of the Companies Act 2006 
(the “Act”), the Directors be and are generally 
empowered to allot equity securities (within the 
meaning of Section 560 of the Act) for cash pursuant to 
the authorities granted by resolution 8 and to sell ordinary 
shares held by the Company as treasury shares for cash 
as if Section 561(1) of the Act did not apply to any such 
allotment or sale, provided that this power shall be 
limited to:
a) the allotment of equity securities or sale of treasury 

shares in connection with an offer of equity securities 
(whether by way of a rights issue, open offer or 
otherwise, but, in the case of an allotment pursuant to 
the authority granted by paragraph a) of resolution 9, 
such power shall be limited to the allotment of equity 
securities in connection with a rights issue):

i.  to holders of ordinary shares in the capital of the 

Company in proportion (as nearly as practicable) 
to the respective numbers of ordinary shares held 
by them; and

ii.  to holders of other equity securities in the capital 

of the Company, as required by the rights of those 
securities or, subject to such rights, as the Directors 
otherwise consider necessary;

iii.  but subject to such exclusions or other 

arrangements as the Directors may deem 
necessary or expedient in relation to treasury 
shares, fractional entitlements, record dates or any 
legal or practical problems under the laws of any 
territory or the requirements of any regulatory body 
or stock exchange; and 

b) the allotment of equity securities pursuant to the 

authority granted by paragraph b) of resolution 8 or 
sale of treasury shares (in each case, otherwise than 
pursuant to paragraph a) of this resolution) up to an 
aggregate nominal amount of £42,943 and (unless 
previously revoked, varied or renewed) this power 
shall expire at the conclusion of the next AGM of 
the Company after the passing of this resolution or 
on the date which is 15 months after the date of the 
AGM at which this resolution is passed (whichever is 
the earlier), save that the Company may make an 
offer or agreement before this power expires which 
would or might require equity securities to be allotted 
or treasury shares to be sold for cash after this power 
expires and the Directors may allot equity securities 
or sell treasury shares for cash pursuant to any such 
offer or agreement as if this power had not expired. 
This power is in substitution for all existing powers under 
Sections 570 and 573 of the Act (which, to the extent 
unused at the date of this resolution, are revoked with 
immediate effect).

85

CML Microsystems Plc | Annual Report and Accounts FY20notice of annual general meeting continued

Special business continued
Special resolutions continued 
11. That, pursuant to Section 701 of the Companies Act 

2006 (the “Act”), the Company be and is generally and 
unconditionally authorised to make market purchases 
(within the meaning of Section 693(4) of the Act) of 
ordinary shares of 5p each in the capital of the Company 
(“Shares”), provided that:

a) the maximum aggregate number of Shares which may 

be purchased is 2,576,647;

b) the minimum price (excluding expenses) which may 
be paid for a Share is 5p (being the nominal amount 
of a Share);

c)  the maximum price (excluding expenses) which may 

be paid for a Share is the higher of:

i.  an amount equal to 105% of the average of the 
middle market quotations for a Share as derived 
from the Daily Official List of the London Stock 
Exchange plc for the five business days immediately 
preceding the day on which the purchase is made; 
and

ii.  an amount equal to the higher of the price of the 
last independent trade of a Share and the highest 
current independent bid for a Share on the trading 
venue where the purchase is carried out;

d) an ordinary share so purchased shall be cancelled 
or, if the Directors so determine and subject to the 
provisions of applicable laws or regulations of the 
UK Listing Authority, held as a treasury share, and

e)  (unless previously revoked, varied or renewed) this 
authority shall expire at the conclusion of the next 
AGM of the Company after the passing of this 
resolution or on the date which is 15 months after 
the date of the AGM at which this resolution is passed 
(whichever is the earlier), save that the Company may 
enter into a contract to purchase Shares before this 
authority expires under which such purchase will or 
may be completed or executed wholly or partly after 
this authority expires and may make a purchase of 
Shares pursuant to any such contract as if this authority 
had not expired.

By order of the Board

Nigel Clark
Company Secretary

19 June 2020

Registered office
Oval Park  
Langford  
Maldon  
Essex CM9 6WG

Registered in England and Wales: 000944010

86

CML Microsystems Plc | Annual Report and Accounts FY20 
A member may instruct their proxy to abstain from voting 
on a particular resolution to be considered at the meeting 
by marking the “Withheld” option in relation to that 
particular resolution when appointing their proxy. It should 
be noted that an abstention is not a vote in law and will not 
be counted in the calculation of the proportion of votes 
“for” or “against” the resolution.

A person who is not a member of the Company but who 
has been nominated by a member to enjoy information 
rights does not have a right to appoint any proxies under 
the procedures set out in these notes and should read 
note 8 below.

To be entitled to attend and vote at the AGM (and for the 
purpose of determining the number of votes a member may 
cast), members must be entered on the Register of Members 
of the Company at 6pm on 27 July 2020.

Under Section 337(3) of the Act members may circulate 
and move a resolution at the AGM if members representing 
at least 5% of the total voting rights request it, of if at least 
100 members request it, if those members hold shares in 
the Company in holdings on which an average of £100 
per member has been paid up. 

3 Appointment of a proxy using a Proxy Form
A Proxy Form for use in connection with the AGM is 
enclosed. To be valid, any Proxy Form or other instrument 
appointing a proxy, together with any power of attorney 
or other authority under which it is signed or a certified 
copy thereof, must be received by post using the postal 
address on the form of proxy to the Company’s Registrars, 
Neville Registrars Limited, Neville House, Steelpark Road, 
Halesowen, West Midlands B62 8HD, or by hand by the 
Company at its registered office at CML Microsystems Plc, 
Oval Park, Langford, Maldon, Essex CM9 6WG, not later than 
11am on 27 July 2020 or if the AGM is adjourned, at least 
48 hours before the time of the adjourned meeting.

If you do not have a Proxy Form and believe that you should 
have one, or you require additional Proxy Forms, please 
contact the Company’s Registrars, Neville Registrars Limited, 
Neville House, Steelpark Road, Halesowen, West Midlands 
B62 8HD.

1 Attending the AGM in person
In light of the COVID-19 pandemic and the restrictions 
imposed by the UK Government at the time of publication 
of the Notice of Annual General Meeting 2020, the 
Company will convene the AGM with the minimum 
necessary quorum of two shareholders (members) 
(which the Company will facilitate), and further members 
will not be permitted to attend the AGM in person.

However, member participation remains important to us and 
we would strongly encourage members to participate in the 
AGM by voting by proxy and by submitting any questions in 
advance of the AGM. Further details of both of these options 
are set out below and within the Proxy Form. 

The Company will include all valid proxy votes (whether 
submitted electronically or in hard copy form) in its polls 
at the AGM and the Chairman will call for a poll on 
each resolution. The Company accordingly requests 
that members submit their proxy votes in respect of the 
resolutions as set out in the Notice of the AGM, electronically 
or by post in advance, in accordance with the instructions 
set out in the Notice of the AGM.

Members should submit their votes via proxy as 
early as possible (and by no later than 11:30 am 
on 27 July 2020), and members are requested to 
appoint the Chairman as their proxy. If a member 
appoints someone else as their proxy, that proxy will 
not be able to attend the AGM in person or cast the 
member’s vote.

2 Appointment of proxies
Members who are entitled to attend and vote at the AGM 
are entitled to appoint one or more proxies to exercise 
all or any of their rights to attend, speak and vote at the 
AGM. A proxy need not be a member of the Company but 
must attend the AGM to represent a member. To be validly 
appointed, a proxy must be appointed using the procedures 
set out in these notes and in the notes to the accompanying 
Proxy Form.

In light of the circumstances this year, if a member wishes 
a proxy to speak on their behalf at the meeting, the 
member will need to appoint the Chairman of the AGM 
as their proxy and give their instructions directly to them. 
Such an appointment can be made using the Proxy Form 
accompanying this notice of AGM or through CREST.

Members can usually appoint more than one proxy where 
each proxy is appointed to exercise rights attached to 
different shares. Members cannot appoint more than one 
proxy to exercise the rights attached to the same share(s). 
As noted above, members are requested to appoint the 
Chairman as their proxy this year. If a member appoints 
someone else as their proxy, that proxy will not be able to 
attend the AGM in person or cast the member’s vote.

87

CML Microsystems Plc | Annual Report and Accounts FY20notice of annual general meeting continued

4 Appointment of a proxy through CREST
CREST members who wish to appoint a proxy or proxies 
through the CREST electronic proxy appointment service 
may do so by using the procedures described in the CREST 
Manual and by logging on to the following website:  
www.euroclear.com/CREST. CREST personal members or 
other CREST sponsored members, and those CREST members 
who have appointed a voting service provider(s), should 
refer to their CREST sponsor or voting service provider(s) who 
will be able to take the appropriate action on their behalf.

In order for a proxy appointment or instruction made 
using the CREST service to be valid, the appropriate CREST 
message (a “CREST Proxy Instruction”) must be properly 
authenticated in accordance with Euroclear UK & Ireland 
Limited’s specifications, and must contain the information 
required for such instruction, as described in the CREST 
Manual. The message, regardless of whether it constitutes 
the appointment of a proxy or is an amendment to the 
instruction given to a previously appointed proxy, must in 
order to be valid, be transmitted so as to be received by 
the registrar (ID 7RA11) not later than 11am on 27July 2020 
or if the AGM is adjourned at least 48 hours before the 
time of the adjourned meeting. For this purpose, the time 
of receipt will be taken to be the time (as determined 
by the timestamp applied to the message by the CREST 
Application Host) from which the Registrar is able to retrieve 
the message by enquiry to CREST in the manner prescribed 
by CREST. After this time any change of instructions to proxies 
appointed through CREST should be communicated to the 
appointee through other means.

CREST members and, where applicable, their CREST sponsors 
or voting service provider(s) should note that Euroclear UK & 
Ireland Limited does not make available special procedures 
in CREST for any particular message. Normal system timings 
and limitations will, therefore, apply in relation to the input 
of CREST Proxy Instructions. It is the responsibility of the CREST 
member concerned to take (or, if the CREST member is 
a CREST personal member, or sponsored member, or has 
appointed a voting service provider(s), to procure that his 
CREST sponsor or voting service provider(s) take(s)) such 
action as shall be necessary to ensure that a message 
is transmitted by means of the CREST system by any 
particular time.

In this connection, CREST members and, where applicable, 
their CREST sponsors or voting system providers are referred, 
in particular, to those sections of the CREST Manual 
concerning practical limitations of the CREST system 
and timings.

The Company may treat as invalid a CREST Proxy Instruction 
in the circumstances set out in Regulation 35(5)(a) of the 
Uncertificated Securities Regulations 2001.

5 Appointment of proxy by joint holders
In the case of joint holders, where more than one of the 
joint holders purports to appoint one or more proxies, only 
the purported appointment submitted by the most senior 
holder will be accepted. Seniority is determined by the 
order in which the names of the joint holders appear in 
the Company’s register of members in respect of the joint 
holding (the first named being the most senior). In any event, 
all members are requested to appoint the Chairman as their 
proxy. If a member (or joint members) appoints someone 
else as their proxy, that proxy will not be able to attend the 
AGM in person or cast the member’s vote.

6 Corporate representatives
Any corporation which is a member can appoint one or 
more corporate representatives. Members can only appoint 
more than one corporate representative where each 
corporate representative is appointed to exercise rights 
attached to different shares. Members cannot appoint more 
than one corporate representative to exercise the rights 
attached to the same share(s). Corporate representatives 
are requested to appoint to Chairman to act as their proxy.

7 Entitlement to attend and vote
To be entitled to attend (by proxy) and vote at the AGM 
(and for the purpose of determining the votes they may 
cast), members must be registered in the Company’s 
Register of Members at 6pm on 27 July 2020 (or, if the 
AGM is adjourned, at 6pm on the day two days prior to the 
adjourned meeting). Changes to the Company’s Register of 
Members after the relevant deadline will be disregarded in 
determining the rights of any person to attend and vote at 
the AGM.

8 Nominated persons
Any person to whom this notice is sent who is a person 
nominated under Section 146 of the Companies Act 2006 
(the “2006 Act”) to enjoy information rights (a “Nominated 
Person”) may, under an agreement between him/her and 
the member by whom he/she was nominated, have a right 
to be appointed (or to have someone else appointed) as 
a proxy for the AGM. If a Nominated Person has no such 
proxy appointment right or does not wish to exercise it,  
he/she may, under any such agreement, have a right 
to give instructions to the member as to the exercise of 
voting rights.

9 Website giving information regarding the AGM
Information regarding the AGM, including information 
required by Section 311A of the 2006 Act, is available 
from the Company’s website www.cmlmicroplc.com.

88

CML Microsystems Plc | Annual Report and Accounts FY2010 Audit concerns
Members should note that it is possible that, pursuant 
to requests made by members of the Company under 
Section 527 of the 2006 Act, the Company may be required 
to publish on a website a statement setting out any matter 
relating to: a) the audit of the Company’s accounts 
(including the auditor’s report and the conduct of the audit) 
that are to be laid before the AGM; or b) any circumstance 
connected with an auditor of the Company ceasing to hold 
office since the previous meeting at which annual accounts 
and reports were laid in accordance with Section 437 of 
the 2006 Act. The Company may not require the members 
requesting any such website publication to pay its expenses 
in complying with Sections 527 or 528 of the 2006 Act. 
Where the Company is required to place a statement on a 
website under Section 527 of the 2006 Act, it must forward 
the statement to the Company’s auditor not later than the 
time when it makes the statement available on the website. 
The business which may be dealt with at the AGM includes 
any statement that the Company has been required under 
Section 527 of the 2006 Act to publish on a website. In order 
to be able to exercise the members’ rights to require the 
Company to publish audit concerns the relevant request 
must be made by (a) a member or members having a right 
to vote at the meeting and holding at least 5% of the voting 
rights of the Company or (b) at least 100 members having 
a right to vote at the meeting and holding, on average, 
at least £100 of paid up share capital. For information 
on voting rights, including the total number of voting 
rights, see note 11 and the website referred to in note 
9. Where a member or members wishes to request the 
Company to publish audit concerns such request must be 
made in accordance with one of the following ways (a) 
by hard copy request which is signed by a member, states 
their full name and address and is sent to CML Microsystems 
Plc, Oval Park, Langford, Maldon, Essex CM9 6WG or (b) a 
request which states the member’s full name and address, 
and is sent to  
group@cmlmicroplc.com. Please state “AGM” in  
the subject line of the email.

11 Voting rights
As at 17 June 2020 (being the latest practicable date prior 
to the publication of this notice) the Company’s issued share 
capital consisted of 17,177,652 ordinary shares, carrying one 
vote each. The Company holds 23,467 shares in treasury 
meaning the total voting rights in the Company as at  
17 June 2020 were 17,154,185 votes.

Shareholders are able to vote in advance of the meeting 
using their Proxy Form. The Proxy Form covers all resolutions 
to be proposed at the AGM. 

Voting at the AGM will be conducted by way of a poll 
(rather than on a show of hands), which will be directed 
by the Chairman at the AGM. This is more transparent and 
equitable as votes are counted according to the number of 
shares registered in their names and also allows the votes of 
all shareholders who wish to vote to be taken into account.

At the AGM we will disclose the total of the proxy votes 
received, the proportion for and against each resolution 
or approval vote and the number of votes withheld. 
Votes withheld will not be counted in the calculation 
of the proportion of votes ‘for’ and ‘against’ a resolution. 
Voting results will be announced to the London Stock 
Exchange as soon as possible after the conclusion of 
the AGM and will be published on our website.

12 Payment of dividend
It is proposed to pay the dividend, if approved, on 
7 August 2020 to shareholders registered on 29 July 2020. 

13 Notification of shareholdings
Any person holding 3% or more of the total voting rights 
of the Company who appoints a person other than the 
Chairman of the AGM as his proxy will need to ensure 
that both he, and his proxy, comply with their respective 
disclosure obligations under the UK Disclosure and 
Transparency Rules. However, all members are requested to 
appoint the Chairman as their proxy. If a member appoints 
someone else as their proxy, that proxy will not be able to 
attend the AGM in person or cast the member’s vote.

14 Further questions and communication
Any member attending (by proxy) the meeting has the 
right to ask questions. Under Section 319A of the 2006 Act, 
the Company must cause to be answered any question 
relating to the business being dealt with at the AGM put 
by a member attending the meeting unless answering the 
question would interfere unduly with the preparation for the 
meeting or involve the disclosure of confidential information, 
or the answer has already been given on a website in 
the form of an answer to a question, or it is undesirable 
in the interests of the Company or the good order of the 
meeting that the question be answered. Members who 
have any general queries about the AGM should contact 
the Company Secretary.

Members may not use any electronic address provided 
in this notice or in any related documents (including 
the accompanying document and Proxy Form) to 
communicate with the Company for any purpose other 
than those expressly stated.

15 Documents available for inspection
A copy of each of the Directors’ service contracts or 
letters of appointment will be available for inspection at 
the registered office of the Company during normal business 
hours on each business day (Saturdays, Sundays and public 
holidays excepted).

89

CML Microsystems Plc | Annual Report and Accounts FY20five-year record

2020 
£’000 

2019 
£’000 

2018 
£’000 

2017 
£’000 

2016 
£’000

Income statement 

Revenue (continuing operations)  

26,420 

28,140 

31,674 

Revenue (acquisition) 

Revenue (discontinued operations)  

Total revenue1  

Gross profit1 

Gross profit percentage1 

Profit before taxation1 

Adjusted EBITDA2 

EPS1 

Basic  

Diluted 

Statement of financial position 

Shareholders’ equity1 

Dividends per ordinary share 

— 

— 

26,420 

19,565 

74.05% 

1,374 

8,277 

8.98p 

8.94p 

— 

— 

28,140 

20,253 

71.97% 

2,982 

8,754 

15.77p 

15.36p 

— 

— 

31,674 

22,236 

70.20% 

4,583 

9,998 

24.52p 

23.95p 

26,076 

1,661 

— 

27,737 

19,815 

71.44% 

4,208 

8,840 

23.09p 

22.84p 

22,833

—

—

22,833

16,253

71.18%

3,324

6,970

18.03p

17.94p

42,390 

42,322 

41,770 

37,635 

32,576

Dividends proposed/paid per 5p ordinary share1 

4.00p 

7.80p 

7.80p 

7.40p 

7.00p

1.  As reported in the year’s Annual Report.
2.  Adjusted EBITDA is defined as profit from operations before all interest, tax, depreciation and amortisation charges and before share-based 

payments.

Issued 5p ordinary shares  
(including treasury shares) 

17,177,652 

17,175,166 

17,112,023 

16,860,356 

16,256,537

Number 
of shares 
2020 

Number 
of shares 
2019 

Number  
of shares 
2018 

Number  
of shares 
2017 

Number  
of shares 
2016

90

CML Microsystems Plc | Annual Report and Accounts FY20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
shareholder information

CML Microsystems Plc share price – for the year ended 31 March 2020
£ 4.00

£ 3.00

£ 2.00

£ 1.00

£ 0.00

Apr
2019

Techmark 100 Index – for the year ended 31 March 2020
6,500

6,000

5,500

5,000

4,500

4,000

3,500

Apr
2019

FTSE 100 Index – for the year ended 31 March 2020
8,000

7,500

7,000

6,500

6,000

5,500

5,000

4,500

Apr
2019

Financial calendar
2020
29 July  

AGM

30 September  

Half year end

24 November 

Anticipated date for half-year results

2021
31 March  

15 June    

Year end

Anticipated date for preliminary announcement  
of year-end 2021 results

Apr
2020

Apr
2020

Apr
2020

91

CML Microsystems Plc | Annual Report and Accounts FY20 
  
 
glossary

5G 

API 

ASIC  

DMR  

DTR 

EBITDA 

EU 

FRC 

GAAP  

GMP 

GPS 

HDD  

IAS  

IASB  

IC  

IFRIC  

IFRS  

IIoT  

IoT  

IP  

ISA  

Fifth Generation Cellular Network 
Technology

NAND  

Not And

OEM  

P25 

POS  

R&D 

RF  

RTK 

SATA  

SCADA  

SSD  

TETRA 

TSR  

VP 

Original Equipment Manufacturer

Project 25 digital mobile radio public 
safety standard

Point-of-Sale

Research and Development

Radio Frequency

Real-Time Kinematic

Serial ATA Interface

Supervisory Control And Data 
Acquisition

Solid State Drives

Terrestrial Trunked Radio

Total Shareholder Return

Vice-President

Application Programmers Interface

Application-Specific Integrated Circuit

Digital Mobile Radio

Disclosure and Transparency Rules

Earnings before interest, tax, 
depreciation and amortisation

European Union

Financial Reporting Council

Generally Accepted Accounting 
Practice

Guaranteed Minimum Pension

Global Positioning System

Hard Disk Drive

International Accounting Standard

International Accounting Standards 
Board

Integrated Circuit

International Financial Reporting 
Interpretations Committee

International Financial Reporting 
Standards

Industrial Internet of Things

Internet of Things

Intellectual Property

International Standard on Auditing

M2M  

Machine-to-Machine

92

CML Microsystems Plc | Annual Report and Accounts FY20 
advisors

Registered office
CML Microsystems Plc
Oval Park  
Langford  
Maldon  
Essex CM9 6WG

Registrars
Neville Registrars Limited 
Neville House  
Steelpark Road  
Halesowen 
West Midlands B62 8HD

Joint Stockbrokers
Shore Capital Stockbrokers Ltd 
Cassini House 
57 St James’s Street 
London SW1A 1LD

S P Angel 
Prince Frederick House  
35-39 Maddox Street  
London W1S 2PP

Auditor
RSM UK Audit LLP 
25 Farringdon Street  
London EC4A 4AB

Financial Public Relations
Alma PR 
71-73 Carter Lane 
London EC4V 5EQ

Designed and produced by

www.lyonsbennett.com

Printed on Vision Indigo, an FSC® certified mixed sources paper. 
Printed by CPI Colour, an FSC® and ISO 140001 accredited company.

Visit us online at
cmlmicroplc.com

CML Microsystems Plc
Oval Park, Langford
Maldon, Essex
CM9 6WG

T: +44 (0)1621 875500
F: +44 (0)1621 875606

group@cmlmicroplc.com