Quarterlytics / Consumer Defensive / Beverages - Non-Alcoholic / Coca-Cola Consolidated

Coca-Cola Consolidated

coke · NASDAQ Consumer Defensive
Claim this profile
Ticker coke
Exchange NASDAQ
Sector Consumer Defensive
Industry Beverages - Non-Alcoholic
Employees 10,000+
← All annual reports
FY2017 Annual Report · Coca-Cola Consolidated
Sign in to download
Loading PDF…
2
0
1

7

A
N
N
U
A
L

R
E
P
O
R
T

C
O
C
A
-
C
O
L
A

B
O
T
T
L

I

N
G

C
O

.

C
O
N
S
O
L

I

D
A
T
E
D

2 0 1 7   A N N U A L   R E P O R T

Coca-Cola Bottling Co. Consolidated

S T R E E T   A D D R E S S 
4100 Coca-Cola Plaza, Charlotte, NC 28211

CokeConsolidated.com

M A I L I N G   A D D R E S S 
PO Box 31487, Charlotte, NC 28231

(704) 557-4400

F A C E B O O K   /CocaColaConsolidated

T W I T T E R   @CokeCCBCC

I N S T A G R A M   @CocaColaConsolidated

86063_Cover.indd   1-3

03/12/18   11:59 AM

 
 
 
 
 
BO ARD  OF  DIRECT ORS

J. Frank Harrison, III

CHAIRMAN OF THE BOARD OF DIRECTORS

Jennifer K. Mann

SENIOR VICE PRESIDENT, 

AND CHIEF EXECUTIVE OFFICER,

CHIEF PEOPLE OFFICER AND

COCA-COLA BOTTLING CO. CONSOLIDATED

CHIEF OF STAFF FOR THE PRESIDENT  

Sharon A. Decker

CHIEF OPERATING OFFICER,

TRYON EQUESTRIAN PARTNERS,

CAROLINA OPERATIONS

Morgan H. Everett

VICE PRESIDENT,

AND CHIEF EXECUTIVE OFFICER,

THE COCA-COLA COMPANY

James H. Morgan

CHAIRMAN,

COVENANT CAPITAL, LLC

John W. Murrey, III

COCA-COLA BOTTLING CO. CONSOLIDATED

ASSISTANT PROFESSOR (RETIRED),

Henry W. Flint

PRESIDENT AND CHIEF OPERATING OFFICER,

APPALACHIAN SCHOOL OF LAW

Dr. Sue Anne H. Wells

COCA-COLA BOTTLING CO. CONSOLIDATED

EDUCATOR AND FOUNDER,

CHATTANOOGA GIRLS LEADERSHIP ACADEMY

James R. Helvey, III

MANAGING PARTNER,

CASSIA CAPITAL PARTNERS, LLC

Dr. William H. Jones

CHANCELLOR,

COLUMBIA INTERNATIONAL UNIVERSITY

Umesh M. Kasbekar

VICE CHAIRMAN 

OF THE BOARD OF DIRECTORS,

Dennis A. Wicker

PARTNER, NELSON, MULLINS,

RILEY & SCARBOROUGH, LLP

FORMER LIEUTENANT GOVERNOR,

STATE OF NORTH CAROLINA

Richard T. Williams

VICE PRESIDENT OF CORPORATE

COMMUNITY AFFAIRS, 

DUKE ENERGY CORPORATION 

COCA-COLA BOTTLING CO. CONSOLIDATED

PRESIDENT, THE DUKE ENERGY FOUNDATION  

(RETIRED)

EXECUTIVE  OFFICERS

J. Frank Harrison, III

E. Beauregarde Fisher, III

CHAIRMAN OF THE BOARD OF DIRECTORS

EXECUTIVE VICE PRESIDENT,

AND CHIEF EXECUTIVE OFFICER

GENERAL COUNSEL AND SECRETARY

Henry W. Flint

James E. Harris

PRESIDENT AND CHIEF OPERATING OFFICER

EXECUTIVE VICE PRESIDENT,

Umesh M. Kasbekar

VICE CHAIRMAN 

OF THE BOARD OF DIRECTORS

William J. Billiard

SENIOR VICE PRESIDENT AND

CHIEF ACCOUNTING OFFICER

Robert G. Chambless

EXECUTIVE VICE PRESIDENT,

FRANCHISE BEVERAGE OPERATIONS

Morgan H. Everett

VICE PRESIDENT

BUSINESS TRANSFORMATION 

AND BUSINESS SERVICES

David M. Katz

EXECUTIVE VICE PRESIDENT 

AND CHIEF FINANCIAL OFFICER

Kimberly A. Kuo

SENIOR VICE PRESIDENT,

PUBLIC AFFAIRS, COMMUNICATIONS

AND COMMUNITIES

James L. Matte

SENIOR VICE PRESIDENT,

HUMAN RESOURCES

86063_Cover.indd   4-6

03/12/18   12:03 PM

1

86063_Narrative_Rev1.indd   1

03/12/18   1:14 PM

86063_Narrative.indd   2

3/8/18   3:59 PM

T O   O U R   S H A R E H O L D E R S

O U R   P U R P O S E —to Honor God in All We Do, to Serve 
Others, to Pursue Excellence and to Grow Profitably— 
is the fixed compass point guiding Coca-Cola Consolidated. 
In April 2017, we were honored and humbled to celebrate 
115 years as a Company. And what a momentous year it was. 
We completed the acquisition phase of  a six-year System 
Transformation, which included some of  our largest and 
most complicated transactions. Through it all, our people 
have collaborated with passion, purpose and persistence, as 
One Team Coke Consolidated.

When our Company first engaged in the System Transformation 
effort in 2013, we had approximately 6,500 teammates in 11 
states, serving 21 million consumers. By the end of  2017, we had 
over 16,000 teammates in 14 states and the District of  Columbia, 
serving over 65 million consumers. We have grown our net sales 
over the last few years from $1.5 billion to over $4.3 billion. It 
has been a journey of  hard work, commitment, and tremendous 
teamwork – and there is much work still to be done. But, it is 
that teamwork and passion that will help us work through all 
the challenges of  rapid growth, and ultimately strengthen our 
business over the long-term.

As we embrace the many opportunities and challenges facing 
our Company, we remain focused on pursuing excellence and driv-
ing operational improvements by making significant investments 
in our business—expanding and refining our commercial and 
brand marketing opportunities across our territory, introducing 
new sales and operating processes, and building and improving 
our facilities. We continued to implement a new IT platform 
(CONA), which remains a significant undertaking. Integrating 

new people, new technology platforms, new facilities and new 
processes is a work in progress—but work we are committed 
to doing well. We are also focused on continuous improvement 
across our business, and are investing strategically to ensure 
that our infrastructure, processes and portfolio are as robust 
and efficient as possible. Our solid net sales growth of  37% on 
an actual basis, and 3.1% on a comparable basis, are positive 
results of  our efforts.

2017 was again a year of  portfolio diversification. While pro-
ducing and distributing over 300 of  the world’s best brands and 
flavors, we added bold new and enhanced flavors like Sprite 
Cherry and Coke Zero Sugar. Our Monster distribution increased 
across our territory. We continue to innovate and expand our 
still beverage portfolio, with Gold Peak tea and coffee, Fairlife 
milk, Minute Maid Refreshment, Dunkin’ Donuts coffee and 
more. In the face of  challenging headwinds in our industry, we 
produced strong revenue and volume growth, including our 
sparkling portfolio. We also expanded our adjacency businesses 
and our services to fellow bottlers.

We thank our teammates for the hard work and servant lead-
ership they have exemplified throughout this ongoing season of  
transition. We are grateful for the many opportunities we have 
to serve our communities, and we do so with passion. We are 
positioning our business for long-term growth, as we continue 
what has been a rewarding journey.

As Coca-Cola Consolidated remains firmly dedicated to Our 
Purpose, we know that by doing things the right way, we can 
continue to provide meaningful value to our shareholders, team-
mates, customers, and communities. We appreciate your support. 

J. FRANK HARRISON, III

CHAIRMAN OF THE BOARD AND 

HENRY W. FLINT

PRESIDENT AND 

CHIEF EXECUTIVE OFFICER

CHIEF OPERATING OFFICER

3

86063_Narrative_Rev1.indd   3

03/12/18   1:17 PM

P E O P L E

86063_Narrative.indd   4

3/8/18   3:59 PM

O U R  P E O P L E  P O U R  T H E I R  H E A R T S  I N TO  T H E I R 

WO R K  B E C A U S E  W E  B E L I E V E  I N  W H AT  W E  D O 

A N D  T H O S E  W E  S E R V E .

S O M E  S AY  YO U  C A N ’ T  B OT T L E  T H I S  K I N D  O F  PA S S I O N . 

B U T  W E  D O  I T,  E V E R Y  DAY.  F O R  YO U .

W E ’ R E  TO G E T H E R ,  O N  P U R P O S E .

HIGHLIGHTS

•  This year, we welcomed 

more than 3,000 new 

teammates across our 

franchise territory.

•  In 2017, we opened our 

new state-of-the-art 

Learning Center in 

Charlotte, NC. We plan to 

open additional Learning 

Centers to provide even 

more opportunities for 

our new teammates to 

grow and develop in their 

Purpose-driven careers. 

W E  A R E  T H A N K F U L  for the immense time, talent, and 
treasure that our teammates have invested in becoming one 
Coke Consolidated, always striving to live out our Values, 
to grow our core business, and to serve others.

We’re honored to be a Company that produces and delivers 
locally. For more than 115 years, we have been deeply rooted 
in our communities, serving our customers, and providing 
delicious choices to our consumers.

With every dawn, our people are working hard to drive 
innovation and operational efficiencies. Teamwork is at the 
heart of  all we do. We are genuinely invested in each other, 
passionate about our Company and our brands, and com-
mitted to serving others.

5

86063_Narrative_Rev1.indd   5

03/12/18   1:18 PM

P U R P O S E

Coca-Cola Consolidated partnered with 

Through our Message in a Bottle campaign, we 

Teammates served local families 

Charlotte Rescue Mission to provide 

delivered thousands of handwritten messages 

by providing school supplies and 

500 Thanksgiving meals to local 

of support to our service members, veterans, 

backpacks to students. 

families in need.

and their families.

86063_Narrative.indd   6

3/8/18   3:59 PM

B E H I N D E V E RY B OT T L E , E V E R Y M I N I C A N ,

E V E R Y N E W F L AVO R A N D T I M E L E S S C L A S S I C ,

I S S O M E T H I N G M U C H G R E AT E R .

T H E R E ’ S A S T R O N G P U R P O S E T H AT J O I N S U S  

TO G E T H E R , S T R E N G T H E N I N G O U R C O N V I C T I O N  

A N D O U R C O M M I T M E N T TO S E R V E O U R C U S TO M E R S ,

O U R C O N S U M E R S , A N D O U R C O M M U N I T I E S .  

W E ’ R E H E R E , O N P U R P O S E .




Our teammates partnered with 
Our teammates partnered with 

Appalachia Service Project to build 
Appalachia Service Project to build 

several new homes for families in need. 
several new homes for families in need. 

HIGHLIGHTS

•  We now have chaplaincy 

services available at 

every location.

•  Our teammates 

contributed over 10,000 

volunteer hours to 

support veterans, develop 

youth, fight homelessness 

and hunger, and provide 

disaster relief.

E V E RY  DAY,  more than 16,000 aspiring servant leaders 
drive our business forward and impact communities across 
our territory. 

Our passion fuels us and Our Purpose connects us. We 
strive to Honor God in All We Do, in meaningful ways, every 
day. As we grow and welcome new teammates across new 
states, we remain united as one team, working together to 
inspire and serve others.

Through the expansion of  our business, we’ve searched 
for ways to live Our Purpose every day, caring for people 
and supporting our teammates and our communities. Our 
chaplaincy program now serves teammates in all of  our 
facilities. We have worked together to fight hunger and 
homelessness and to support families in need. And we’ve 
donated funds and delivered products and supplies to those 
affected by the year’s tragic natural disasters.

The energy and expertise of  new teammates has only 
strengthened our commitment to Serve Others, Pursue 
Excellence and Grow Profitably. We are inspired to see 
teammates of  just a few months join others who have served 
the Company for decades. Our connection helps us con-
tinually grow together.

7

86063_Narrative.indd   7

3/8/18   3:59 PM

 
 
 
P O R T F O L I O

86063_Narrative.indd   8

3/8/18   4:00 PM

Commemorative 

bottles celebrated 

NCAA Champions in 

our communities. 

Minute Maid Refreshment 

and Minute Maid Juices To Go 

fueled growth in our juice 

category.

Sprite Cherry and Sprite Cherry 

Zero became the first national 

flavors inspired by consumer 

feedback from Coca-Cola 

Freestyle Machines.

A compact 253ml bottle is  

now in stores, offering 

Coca-Cola, Sprite, Diet Coke, 

Coke Zero Sugar and  

Dr. Pepper. 

WE AR E H O NOR ED TO PRO DU C E  

AND D E LI VE R T H E WO RLD’S  FAVO RIT E 

B RANDS— MO RNI NG , NOO N A ND NI GH T.  

WE H AVE INV ESTE D I N O UR FAC ILIT I E S,  

PR O CE SSE S , AND SYSTEM S TO S UP P O RT  

T HE DI VE RS ITY O F F LAVO RS AND S IZE S  

WE O FF E R OU R MILLIO NS O F CO N SU ME RS .  

W E I N N OVAT E , O N P U R P O S E .

1 1 5  Y E A R S  A G O  we began producing and delivering 
a single, iconic brand in Greensboro, NC. Through hard 
work, innovation, and teamwork, we now serve more than 
300 of  the world’s best brands and flavors across 14 states 
and the District of  Columbia. 

As we increase our territory, we have more opportunities 
to offer more choices to more people. Both our still and 
sparkling categories grew in comparable volume. With a 
variety of  new package sizes, flavors, low- and no-calorie 
options and recipes, we offer consumers refreshing options 
for every occasion.

Looking forward, we’ll continue to innovate, to be respon-
sive and nimble – inspired by those we serve every day. Each 
new twist on an old favorite, such as Sprite Cherry, and every 
new way to enjoy a beverage, like our 10-pack mini-cans, 
creates new opportunities for our business. We are united 
in our dedication to our customers, to our consumers and 
to each other.

86063_Narrative_Rev1.indd   9

03/12/18   1:18 PM

9

 
115

Y E A R S  O F  
B U S I N E S S

OV E R 

16,000

T E A M M AT E S

N OW S E R V I N G  

M O R E T H A N

300

O F T H E WO R L D ’ S  
B E S T B R A N D S  
A N D F L AVO R S

O P E R A T I O N S  I N   14 STATES   A N D  D I S T R I C T  O F  C O L U M B I A

IL

OH

IN

KY

PA

MD

DE

WV

VA

TN

NC

*
*

SC

MS

AL

GA

We built a Sales 

& Distribution Center 

in Greensboro, NC 

and invested in 

facilities across our  

territory including 

Bishopville, SC, 

Baltimore, MD, 

and Alexandria, VA.

*

FL

MO

AR

LA

Coke 

Consolidated 

territory

*

Production 

Centers

* Coke Consolidated 

utilizes a portion of the 

production capacity 

at SAC, a cooperative 

located in Bishopville, 

SC, that owns a 

261,000 square foot 

production facility.

12

P R O D U C T I O N 
C E N T E R S

FO U N D E D I N

80

S A L E S  A N D  

D I S T R I B U T I O N  C E N T E R S

O U R T E A M M AT E S  
C O N T R I B U T E D OV E R

10,000

VO L U N T E E R H O U R S  

IL

OH

PA

MD

DE

IN

KY

WV

VA

TN

NC

*

*

SC

MS

AL

GA

MO

AR

LA

FL

1902

CO N S U M E R 
B AS E :

13 PRODUCTION CENTERS
plus 80 distribution &
sales centers

65 MILLION

13 PRODUCTION CENTERS

plus 80 distribution &

sales centers

COKE CONSOLIDATED territory

* Bishopville, SC facility is a cooperative managed by Coca-Cola Bottling Co. Consolidated.

86063_Narrative.indd   10

3/8/18   4:00 PM

COKE CONSOLIDATED territory

* Bishopville, SC facility is a cooperative managed by Coca-Cola Bottling Co. Consolidated.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

⌧⌧ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017
or

!

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the transition period from

to

Commission file number 0-9286

COCA-COLA BOTTLING CO. CONSOLIDATED
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

56-0950585
(I.R.S. Employer
Identification No.)

4100 Coca-Cola Plaza, Charlotte, North Carolina 28211
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (704) 557-4400
Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class
Common Stock, $1.00 Par Value

Name of Each Exchange on Which Registered
The NASDAQ Global Select Market

Securities Registered Pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ⌧ No !

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ! No ⌧

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes ⌧ No !

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and
post such files). Yes ⌧ No !

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ⌧

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of
the Exchange Act.

Large accelerated filer
Non-accelerated filer

⌧
! (Do not check if a smaller reporting company)

Accelerated filer
Smaller reporting company
Emerging growth company

!
!
!

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. !

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ! No ⌧

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity
was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.

Common Stock, $l.00 Par Value
Class B Common Stock, $l.00 Par Value

Market Value as of June 30, 2017
$1,066,187,233
*

*No market exists for the Class B Common Stock, which is neither registered under Section 12 of the Act nor subject to Section 15(d) of the Act. The Class B Common
Stock is convertible into Common Stock on a share-for-share basis at the option of the holder.

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

Class

Common Stock, $1.00 Par Value
Class B Common Stock, $1.00 Par Value

Outstanding as of February 16, 2018
7,141,447
2,192,722

Documents Incorporated by Reference

Portions of the registrant’s definitive Proxy Statement to be filed pursuant to Section 14 of the Act with respect to the registrant’s 2018 Annual Meeting of Stockholders
are incorporated by reference in Part III, Items 10-14.

Table of Contents

Part I

Item 1.
Business ...............................................................................................................................................................................
Item 1A. Risk Factors .........................................................................................................................................................................
Item 1B. Unresolved Staff Comments................................................................................................................................................
Properties .............................................................................................................................................................................
Item 2.
Item 3.
Legal Proceedings................................................................................................................................................................
Item 4. Mine Safety Disclosures ......................................................................................................................................................
Executive Officers of the Registrant....................................................................................................................................

Part II

Page

3
14
21
21
23
23
24

26
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities ..............
28
Selected Financial Data .......................................................................................................................................................
Item 6.
29
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations..............................................
59
Item 7A. Quantitative and Qualitative Disclosures About Market Risk ............................................................................................
Financial Statements and Supplementary Data ...................................................................................................................
Item 8.
60
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure ............................................ 118
Item 9.
Item 9A. Controls and Procedures ...................................................................................................................................................... 118
Item 9B. Other Information ................................................................................................................................................................ 118

Item 10. Directors, Executive Officers and Corporate Governance .................................................................................................. 119
Item 11. Executive Compensation ..................................................................................................................................................... 119
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters ........................... 119
Item 13. Certain Relationships and Related Transactions, and Director Independence .................................................................... 119
Item 14. Principal Accountant Fees and Services.............................................................................................................................. 119

Part III

Item 15. Exhibits and Financial Statement Schedules ....................................................................................................................... 120
Item 16. Form 10-K Summary........................................................................................................................................................... 127
Signatures ............................................................................................................................................................................ 129

Part IV

2

Item 1.

Business

Introduction

PART I

Coca-Cola Bottling Co. Consolidated, a Delaware corporation (together with its majority-owned subsidiaries, the “Company,”
“CCBCC,” “we,” “our” or “us”), distributes, markets and manufactures nonalcoholic beverages in territories spanning 14 states and
the District of Columbia. The Company was incorporated in 1980 and, together with its predecessors, has been in the nonalcoholic
beverage manufacturing and distribution business since 1902. We are the largest independent Coca-Cola bottler in the United States.
Approximately 93% of our total bottle/can sales volume to retail customers consists of products of The Coca-Cola Company, which
include some of the most recognized and popular beverage brands in the world. We also distribute products for several other beverage
brands including Dr Pepper, Sundrop and Monster Energy. Our purpose is to honor God, to serve others, to pursue excellence and to
grow profitably. Our stock is traded on the NASDAQ Global Select Market under the symbol “COKE.”

Ownership

As of December 31, 2017, The Coca-Cola Company owned approximately 35% of the Company’s total outstanding Common Stock,
representing approximately 5% of the total voting power of the Company’s Common Stock and Class B Common Stock voting
together. As long as The Coca-Cola Company holds the number of shares of Common Stock it currently owns, it has the right to have
a designee proposed by the Company for nomination to the Company’s Board of Directors. J. Frank Harrison, III, the Chairman of the
Board of Directors and Chief Executive Officer of the Company, and trustees of certain trusts established for the benefit of certain
relatives of J. Frank Harrison, Jr. have agreed to vote the shares of the Company’s Class B Common Stock which they control,
representing approximately 86% of the total voting power of the Company’s Common Stock and Class B Common Stock voting
together, in favor of such designee. The Coca-Cola Company does not own any shares of the Company’s Class B Common Stock.

Beverage Products

We offer a range of nonalcoholic beverage products and flavors designed to meet the demands of our consumers, including both
sparkling and still beverages. Sparkling beverages are carbonated beverages and the Company’s principal sparkling beverage is
Coca-Cola. Still beverages include energy products and noncarbonated beverages such as bottled water, tea, ready to drink coffee,
enhanced water, juices and sports drinks.

Our sales are divided into two main categories: (i) bottle/can sales and (ii) other sales. Bottle/can sales include products packaged
primarily in plastic bottles and aluminum cans. Other sales include sales to other Coca-Cola bottlers and “post-mix” products. Post-
mix products are dispensed through equipment that mixes fountain syrups with carbonated or still water, enabling fountain retailers to
sell finished products to consumers in cups or glasses.

Bottle/can sales represented approximately 84%, 84% and 82% of total net sales for fiscal 2017 (“2017”), fiscal 2016 (“2016”) and
fiscal 2015 (“2015”), respectively. The sparkling beverage category represented approximately 63%, 66% and 70% of total bottle/can
sales during 2017, 2016 and 2015, respectively.

The following table sets forth some of our principal products, including products of The Coca-Cola Company and products licensed to
us by other beverage companies.

The Coca-Cola Company Products

Still Beverages

Beverage Products Licensed
by Other Beverage Companies

Sparkling Beverages
Fanta Zero
Fresca
Mello Yello
Mello Yello Zero
Minute Maid Sparkling
Pibb Xtra
Seagrams Ginger Ale
Sprite
Sprite Zero
Surge
TAB

Barqs Root Beer
Cherry Coke
Cherry Coke Zero
Coca-Cola
Coca-Cola Life
Coca-Cola Vanilla
Coca-Cola Zero Sugar
Dasani Sparkling
Diet Barqs Root Beer
Diet Coke
Diet Coke Splenda®
Fanta Flavors

Peace Tea
POWERade
POWERade Zero
Tum-E Yummies
Yup Milk(1)
ZICO

Diet Dr Pepper
Dr Pepper
Full Throttle
Monster Energy products
NOS®
Sundrop

Core Power(1)
Dasani
Dasani Flavors
Dunkin’ Donuts Iced Coffee(1)
FUZE
glacéau smartwater
glacéau vitaminwater
Gold Peak Tea
Hi-C
Honest Tea
Minute Maid Adult Refreshments
Minute Maid Juices To Go

3

(1) Indicates brands for which The Coca-Cola Company has a license, joint venture or strategic partnership.

System Transformation

We recently concluded a series of transactions with The Coca-Cola Company and Coca-Cola Refreshments USA, Inc. (“CCR”), a
wholly-owned subsidiary of The Coca-Cola Company, which were initiated in April 2013 as part of The Coca-Cola Company’s multi-
year refranchising of its North American bottling territories (the “System Transformation”). Through several asset purchase and asset
exchange transactions with The Coca-Cola Company, CCR and Coca-Cola Bottling Company United, Inc. (“United”), an independent
bottler that is unrelated to the Company, we significantly expanded our distribution and manufacturing operations through the
acquisition and exchange of distribution territories and regional manufacturing facilities.

Following the completion of the System Transformation, we are party to several key agreements that (i) provide us with rights to
distribute, market and manufacture beverage products and (ii) coordinate our role in the North American Coca-Cola system. The
following sections summarize certain of these key agreements.

Beverage Distribution and Manufacturing Agreements

We have rights to distribute, promote, market and sell certain nonalcoholic beverages of The Coca-Cola Company pursuant to a
comprehensive beverage agreement with The Coca-Cola Company and CCR. We also have rights to manufacture, produce and
package certain beverages bearing trademarks of The Coca-Cola Company pursuant to a regional manufacturing agreement with
The Coca-Cola Company. These agreements, which are the principal agreements we have with The Coca-Cola Company and its
affiliates following completion of the System Transformation, are described below under the headings “Distribution Agreement with
The Coca-Cola Company and CCR” and “Manufacturing Agreement with The Coca-Cola Company.”

In addition to our agreements with The Coca-Cola Company and CCR, we also have rights to distribute certain beverage brands
owned by other beverage companies, including Dr Pepper and Monster Energy, pursuant to agreements with such other beverage
companies. These agreements are described below under the heading “Distribution Agreements with Other Beverage Companies.”

Distribution Agreement with The Coca-Cola Company and CCR

We have exclusive rights to distribute, promote, market and sell certain beverages and beverage products of The Coca-Cola Company
in certain territories pursuant to a comprehensive beverage agreement with The Coca-Cola Company and CCR entered into on
March 31, 2017 (as amended, the “CBA”), in exchange for which we are required to make quarterly sub-bottling payments to CCR.
The amount of these payments is based on gross profit derived from our sales of beverages and beverage products of
The Coca-Cola Company as well as certain cross-licensed beverage brands not owned or licensed by The Coca-Cola Company. These
sub-bottling payments to CCR are for the territories we acquired in the System Transformation, and are not applicable to those
territories we served prior to the System Transformation or to those territories we acquired in an exchange transaction. Since
March 31, 2017, we entered into a series of amendments to the CBA with The Coca-Cola Company and CCR to add or remove, as
applicable, all territories we acquired or exchanged after that date in the System Transformation.

As of December 31, 2017, the estimated fair value of the contingent consideration related to future sub-bottling payments was
$381.3 million. Each quarter, we adjust the liability to fair value to reflect the estimated fair value of the contingent consideration
related to future sub-bottling payments. See Note 15 to the consolidated financial statements for additional information.

The CBA contains provisions that apply in the event of a potential sale of our company or our aggregate businesses related to the
distribution, promotion, marketing and sale of beverages and beverage products of The Coca-Cola Company. Pursuant to the CBA, we
may only sell our distribution business to either The Coca-Cola Company or third-party buyers approved by The Coca-Cola Company.
We may obtain a list of approved third-party buyers from The Coca-Cola Company on an annual basis or can seek
The Coca-Cola Company’s approval of a potential buyer upon receipt of a third-party offer to purchase our distribution business. If we
wish to sell our distribution business to The Coca-Cola Company and are unable to agree with The Coca-Cola Company on the terms
of a binding purchase and sale agreement, including the purchase price for our distribution business, the CBA provides that we may
either withdraw from negotiations or initiate a third-party valuation process to determine the purchase price and, upon this
determination, opt to continue with our potential sale to The Coca-Cola Company. If we elect to continue with our potential sale,
The Coca-Cola Company will then have the option to (i) purchase our distribution business at the purchase price determined by the
third-party valuation process and pursuant to the sale terms set forth in the CBA (including, to the extent not otherwise agreed to by us
and The Coca-Cola Company, default non-price terms and conditions of the acquisition agreement), or (ii) elect not to purchase our
distribution business, in which case the CBA will be automatically amended to, among other things, permit us to sell our distribution
business to any third party without obtaining The Coca-Cola Company’s prior approval.

4

The CBA further provides:

•

•

•

the right of The Coca-Cola Company to terminate the CBA in the event of an uncured default by us, in which case
The Coca-Cola Company (or its designee) is required to acquire our distribution business;
the requirement that we maintain an annual equivalent case volume per capita change rate that is not less than one standard
deviation below the median of the rates for all U.S. Coca-Cola bottlers for the same period; and
the requirement that we make minimum, ongoing capital expenditures in our distribution business at a specified level.

The CBA prohibits us from producing, manufacturing, preparing, packaging, distributing, selling, dealing in or otherwise using or
handling any beverages, beverage components or other beverage products (i) other than the beverages and beverage products of
The Coca-Cola Company and expressly permitted cross-licensed brands, and (ii) unless otherwise consented to by
The Coca-Cola Company. The CBA has a term of ten years and is renewable by us indefinitely for successive additional terms of ten
years, unless earlier terminated as provided therein.

As part of the System Transformation, on March 31, 2017, each of our then-existing bottling agreements for The Coca-Cola Company
beverage brands was automatically amended, restated and converted into the CBA (the “Bottling Agreement Conversion”), pursuant
to a territory conversion agreement we entered into with The Coca-Cola Company and CCR on September 23, 2015 (as amended, the
“Territory Conversion Agreement”). The Bottling Agreement Conversion included, subject to certain limited exceptions, all of our
then-existing comprehensive beverage agreements, master bottle contracts, allied bottle contracts and other bottling agreements with
The Coca-Cola Company or CCR that authorized us to produce and/or distribute beverages and beverage products of
The Coca-Cola Company in all territories where we (or one of our affiliates) had rights to market, promote, distribute and sell
beverage products owned or licensed by The Coca-Cola Company.

In connection with the Bottling Agreement Conversion, each then-existing bottling agreement for The Coca-Cola Company beverage
brands between The Coca-Cola Company and certain of our subsidiaries, including Piedmont Coca-Cola Bottling Partnership, a
partnership formed by us and The Coca-Cola Company (“Piedmont”), was also amended, restated and converted into a comprehensive
beverage agreement with The Coca-Cola Company, pursuant to which the subsidiary was granted certain exclusive rights to distribute,
promote, market and sell certain beverages and beverage products of The Coca-Cola Company in certain territories. These
comprehensive beverage agreements are substantially similar to the CBA and, as with the treatment of the territories served by the
Company prior to the System Transformation under the CBA, do not require our subsidiaries to make quarterly sub-bottling payments
to CCR.

Manufacturing Agreement with The Coca-Cola Company

We have rights to manufacture, produce and package certain beverages and beverage products of The Coca-Cola Company at our
manufacturing facilities pursuant to a regional manufacturing agreement with The Coca-Cola Company entered into on March 31,
2017 (as amended, the “RMA”). These beverages may be distributed by us for our own account in accordance with the CBA, or may
be sold by us to certain other U.S. Coca-Cola bottlers and to the Coca-Cola North America division of The Coca-Cola Company
(“CCNA”) in accordance with the RMA. Pursuant to the RMA, the prices, or certain elements of the formulas used to determine the
prices, that the Company charges for these sales to CCNA or other U.S. Coca-Cola bottlers are unilaterally established by CCNA from
time to time. Since March 31, 2017, we entered into a series of amendments to the RMA with The Coca-Cola Company to add or
remove, as applicable, all regional manufacturing facilities we acquired or exchanged after that date in the System Transformation.

Under the RMA, our aggregate business primarily related to the manufacture of certain beverages and beverage products of
The Coca-Cola Company and permitted third-party beverage products are subject to the same agreed upon sale process provisions in
the CBA, including the obligation to obtain The Coca-Cola Company’s prior approval of a potential purchaser of our manufacturing
business and provisions for the sale of such business to The Coca-Cola Company. The RMA requires that we make minimum,
ongoing capital expenditures in our manufacturing business at a specified level. The Coca-Cola Company has the right to terminate
the RMA in the event of an uncured default by us under the CBA or in the event of an uncured breach of our material obligations
under the RMA or the NPSG Governance Agreement (as defined below).

The RMA prohibits us from manufacturing any beverages, beverage components or other beverage products (i) other than the
beverages and beverage products of The Coca-Cola Company and certain expressly permitted cross-licensed brands, and (ii) unless
otherwise consented to by The Coca-Cola Company. Subject to The Coca-Cola Company’s termination rights, the RMA has a term
that continues for the duration of the term of the CBA.

As part of the System Transformation and concurrent with the Bottling Agreement Conversion, on March 31, 2017, each of our then-
existing manufacturing agreements with The Coca-Cola Company were amended, restated and converted into the RMA.

5

Finished Goods Supply Arrangements

We have finished goods supply arrangements with other U.S. Coca-Cola bottlers to buy and sell finished products produced under
trademarks owned by The Coca-Cola Company in accordance with the RMA, pursuant to which the prices, or certain elements of the
formulas used to determine the prices, for such finished products are unilaterally established by CCNA from time to time. In most
instances, the Company’s ability to negotiate the prices at which it purchases finished goods bearing trademarks owned by
The Coca-Cola Company from, and the prices at which it sells such finished goods to, other U.S. Coca-Cola bottlers is limited
pursuant to these pricing provisions, which could have an adverse impact on the Company’s profitability.

Distribution Agreements with Other Beverage Companies

In addition to our distribution and manufacturing agreements with The Coca-Cola Company, we also have distribution agreements
with other beverage companies, including Dr Pepper Snapple Group, Inc. (“Dr Pepper Snapple”) and Monster Energy Corporation
(“Monster Energy”).

Our distribution agreements with Dr Pepper Snapple permit us to distribute Dr Pepper and/or Sundrop beverage brands, as well as
certain post-mix products of Dr Pepper Snapple, and our distribution agreement with Monster Energy grants us the rights to distribute
energy drink products offered, packaged and/or marketed by Monster Energy under the primary brand name “Monster.”

Under our distribution agreements with other beverage companies, the price for syrup or concentrate is set by the beverage company
from time to time. Similar to the CBA, these beverage agreements contain restrictions on the use of trademarks, approved bottles, cans
and labels and sale of imitations or substitutes, as well as termination for cause provisions. The territories covered by beverage
agreements with other beverage companies are not always aligned with the territories covered by the CBA, but are generally within
those territory boundaries.

Sales of beverages under these agreements with other beverage companies represented approximately 7%, 10% and 13% of our
bottle/can sales volume to retail customers for each of 2017, 2016 and 2015, respectively.

Other Agreements related to the Coca-Cola System

As part of the System Transformation process, we entered into agreements with The Coca-Cola Company, CCR and other Coca-Cola
bottlers regarding product supply, information technology services and other aspects of the North American Coca-Cola system, as
described below. Many of these agreements involve new system governance structures providing for greater participation and
involvement by bottlers which require increased demands on Company’s management and more collaboration and alignment by the
participating bottlers in order to successfully implement Coca-Cola system plans and strategies. We believe these system governance
initiatives will benefit the Company and the Coca-Cola system, but the failure of these mechanisms to function efficiently could
impair our ability to realize their intended benefits.

Incidence-Based Pricing Agreement with The Coca-Cola Company

The Company has an incidence-based pricing agreement with The Coca-Cola Company, which establishes the prices charged by
The Coca-Cola Company to the Company for (i) concentrates of sparkling and certain still beverages produced by the Company and
(ii) certain purchased still beverages. Under the incidence-based pricing agreement with The Coca-Cola Company, the prices charged
by The Coca-Cola Company are impacted by a number of factors, including the incidence rate in effect, our pricing and sales of
finished products, the channels in which the finished products are sold and package mix. The Coca-Cola Company has no rights under
the incidence-based pricing agreement to establish the resale prices at which we sell its products, but does have rights to establish
pricing under other agreements, including the RMA.

National Product Supply Governance Agreement

We are a member of a national product supply group (the “NPSG”), comprised of The Coca-Cola Company and other Coca-Cola
bottlers who are regional producing bottlers (“RPBs”) in The Coca-Cola Company’s national product supply system, pursuant to a
national product supply governance agreement executed in October 2015 with The Coca-Cola Company and other RPBs (the “NPSG
Governance Agreement”). The stated objectives of the NPSG include, among others, (i) Coca-Cola system strategic infrastructure
investment and divestment planning; (ii) network optimization of all plant to distribution center sourcing; and (iii) new
product/packaging infrastructure planning.

6

Under the NPSG Governance Agreement, the NPSG members established certain governance mechanisms, including a governing
board (the “NPSG Board”) comprised of a representative of (i) the Company, (ii) The Coca-Cola Company and (iii) each other RPB.
As of December 31, 2017, the NPSG Board consisted of The Coca-Cola Company, the Company and seven other RPBs. The NPSG
Board makes and/or oversees and directs certain key decisions regarding the NPSG, including decisions regarding the management
and staffing of the NPSG and the funding for its ongoing operations. Pursuant to the decisions of the NPSG Board made from time to
time and subject to the terms and conditions of the NPSG Governance Agreement, each RPB is required to make investments in its
respective manufacturing assets and implement Coca-Cola system strategic investment opportunities consistent with the NPSG
Governance Agreement. We are also obligated to pay a certain portion of the costs of operating the NPSG.

CONA Services LLC

We are a member of CONA Services LLC (“CONA”), an entity formed with The Coca-Cola Company and certain other Coca-Cola
bottlers pursuant to a limited liability company agreement executed in January 2016 (as amended, the “CONA LLC Agreement”) to
provide business process and information technology services to its members.

Under the CONA LLC Agreement, the business and affairs of CONA are managed by a board of directors comprised of
representatives of its members (the “CONA Board”). All directors are entitled to one vote, regardless of the percentage interest in
CONA held by each member. We currently have the right to designate one of the members of the CONA Board and have a percentage
interest in CONA of approximately 20%. Most matters to be decided by the CONA Board require approval by a majority of a quorum
of the directors, provided that the approval of 80% of the directors is required to, among other things, require members to make
additional capital contributions, approve CONA’s annual operating and capital budgets, and approve capital expenditures in excess of
certain agreed upon amounts.

Each CONA member is required to make capital contributions to CONA if and when approved by the CONA Board. No CONA
member may transfer its membership interest (or any portion thereof) except to a purchaser of the member’s bottling business (or any
portion thereof) and as permitted under the member’s comprehensive beverage agreement with The Coca-Cola Company.

The CONA LLC Agreement further provides that, if CCR grants any major North American Coca-Cola bottler other than a CONA
member rights to (i) manufacture, produce and package or (ii) market, promote, distribute and sell Coca-Cola products, CCR will
require the bottler to become a CONA member, to implement the CONA System in the bottler’s operations and to enter into a master
services agreement with CONA.

We also are party to an amended and restated master services agreement with CONA (the “CONA MSA”), pursuant to which CONA
agreed to make available, and we became authorized to use, the Coke One North America system (the “CONA System”), a uniform
information technology system developed to promote operational efficiency and uniformity among North American Coca-Cola
bottlers. As part of making the CONA System available to us, CONA provides us with certain business process and information
technology services, including the planning, development, management and operation of the CONA System in connection with our
direct store delivery and manufacture of products (collectively, the “CONA Services”). We are also authorized under the CONA MSA
to use the CONA System in connection with our distribution, promotion, marketing, sale and manufacture of beverages we are
authorized to distribute or manufacture under the CBA, the RMA or any other agreement with The Coca-Cola Company, subject to the
provisions of the CONA LLC Agreement and any licenses or other agreements relating to products or services provided by third
parties and used in connection with the CONA System.

In exchange for our rights to use the CONA System and receive the CONA Services under the CONA MSA, we are charged service
fees by CONA based on the number of physical cases of beverages we distributed or manufactured during the applicable period in the
portion of our territories where the CONA Services have then been implemented. Upon the earlier of (i) all members of CONA
beginning to use the CONA System in all territories in which they distribute and manufacture Coca-Cola products (excluding certain
territories of CCR that are expected to be sold to bottlers that are neither members of CONA nor users of the CONA System), or
(ii) December 31, 2018, the service fees will be changed to be an amount per physical case of beverages distributed or manufactured
in any portion of our territories equal to the aggregate costs incurred by CONA to maintain and operate the CONA System and
provide the CONA Services divided by the total number of cases distributed or manufactured by all of the members of CONA, subject
to certain exceptions and provided that the aggregate costs related to CONA’s manufacturing functionality will be borne solely
amongst the CONA members who have rights to manufacture beverages of The Coca-Cola Company. We are obligated to pay the
service fees under the CONA MSA even if we are not using the CONA System for all or any portion of our distribution and
manufacturing operations.

7

Amended and Restated Ancillary Business Letter

As part of the System Transformation, we entered into an amended and restated ancillary business letter with
The Coca-Cola Company on March 31, 2017 (the “Ancillary Business Letter”), pursuant to which we were granted advance waivers
to acquire or develop certain lines of business involving the preparation, distribution, sale, dealing in or otherwise using or handling of
certain beverage products that would otherwise be prohibited under the CBA or any similar agreement.

Under the Ancillary Business Letter, subject to certain limited exceptions, we are prohibited from acquiring or developing any line of
business inside or outside of our territories governed by the CBA or any similar agreement prior to January 1, 2020 without the
consent of The Coca-Cola Company, which consent may not be unreasonably withheld. After January 1, 2020,
The Coca-Cola Company would be required to consent (which consent may not be unreasonably withheld) to our acquisition or
development of (i) any grocery, quick service restaurant, or convenience and petroleum store business engaged in the sale of
beverages, beverage components and other beverage products not otherwise authorized or permitted by the CBA, or (ii) any other line
of business for which beverage activities otherwise prohibited under the CBA represent more than a certain threshold of net sales
(subject to certain limited exceptions).

Distribution Territories and Regional Manufacturing Facilities

We are the largest independent Coca-Cola bottler in the United States, distributing, marketing and manufacturing beverage products in
territories spanning 14 states and the District of Columbia. In addition to the distribution territories and manufacturing facilities we
continue to serve and operate in our historic operational footprint, which includes markets in North Carolina, South Carolina, central
Tennessee, western Virginia and West Virginia, we now service and operate the following additional territories and manufacturing
facilities acquired from CCR and United in the System Transformation:

Distribution Territories Acquired in System Transformation
Johnson City and Morristown, Tennessee
Knoxville, Tennessee
Cleveland and Cookeville, Tennessee
Louisville, Kentucky and Evansville, Indiana
Paducah and Pikeville, Kentucky
Lexington, Kentucky
Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina
Annapolis, Maryland Make-Ready Center
Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia
Alexandria, Virginia and Capitol Heights and La Plata, Maryland
Baltimore, Hagerstown and Cumberland, Maryland
Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky
Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana
Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio
Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio
Memphis, Tennessee
Little Rock and West Memphis, Arkansas
Bluffton and Spartanburg, South Carolina(1)

(1) A portion of the Bluffton, South Carolina territory was acquired by Piedmont.

Regional Manufacturing Facilities Acquired in System Transformation
Sandston, Virginia
Silver Spring and Baltimore, Maryland
Cincinnati, Ohio
Indianapolis and Portland, Indiana
Twinsburg, Ohio
Memphis, Tennessee and West Memphis, Arkansas

8

Acquired
From
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
CCR
United

Acquired
From
CCR
CCR
CCR
CCR
CCR
CCR

Acquisition
Date
May 23, 2014
October 24, 2014
January 30, 2015
February 27, 2015
May 1, 2015
May 1, 2015
October 30, 2015
October 30, 2015
January 29, 2016
April 1, 2016
April 29, 2016
October 28, 2016
January 27, 2017
March 31, 2017
April 28, 2017
October 2, 2017
October 2, 2017
October 2, 2017

Acquisition
Date

January 29, 2016
April 29, 2016
October 28, 2016
March 31, 2017
April 28, 2017
October 2, 2017

As part of the System Transformation, the Company also divested certain of its distribution territories and one regional manufacturing
facility in asset exchange transactions with CCR and United, summarized as follows:

Distribution Territories and Regional Manufacturing Facilities Exchanged in System
Transformation
Jackson, Tennessee
Leroy, Mobile and Robertsdale, Alabama, Panama City, Florida, Bainbridge, Columbus and
Sylvester, Georgia, Ocean Springs, Mississippi and Mobile Alabama Regional Manufacturing
Facility (the "Deep South") and Somerset, Kentucky
Florence, Alabama and Laurel, Mississippi
Northeastern Georgia(1)

Acquired
By
CCR
CCR

Exchange
Date
May 1, 2015
October 2, 2017

United
United

October 2, 2017
October 2, 2017

(1) Territory exchanged by Piedmont.

9

Markets Served and Production and Distribution Facilities

As of December 31, 2017, we served approximately 65.0 million consumers within our territories, which comprised 9 principal
markets. Certain information regarding each of these markets follows:

Market
Arkansas /
Northwestern
Mississippi

Indiana /
Southeastern
Illinois

Kentucky / West
Virginia

Maryland /
Delaware / District
of Columbia /
South-Central
Pennsylvania

North Carolina

Ohio

South Carolina

Tennessee

Virginia

Total

Description

A significant portion of central and southern
Arkansas and a portion of western Tennessee,
including Little Rock and West Memphis, Arkansas,
Memphis, Tennessee and a portion of northwestern
Mississippi and surrounding areas.
A significant portion of Indiana and a portion of
southeastern Illinois, including Anderson,
Bloomington, Evansville, Fort Wayne, Indianapolis,
Lafayette, South Bend and Terre Haute, Indiana and
surrounding areas.
A significant portion of northeastern Kentucky, the
majority of West Virginia, a portion of southeastern
Indiana, a majority of southern Ohio and a portion of
southwestern Pennsylvania, including Lexington,
Louisville and Pikeville, Kentucky, Clarksburg,
Elkins, Parkersburg, Craigsville and Charleston, West
Virginia and Cincinnati and Portsmouth, Ohio and
surrounding areas.
The entire state of Maryland, a majority of the state of
Delaware, the District of Columbia, and a portion of
south-central Pennsylvania, including Easton,
Salisbury, Capitol Heights, La Plata, Baltimore,
Hagerstown and Cumberland, Maryland and
surrounding areas.
The majority of North Carolina and a portion of
southern Virginia, including Boone, Hickory, Mount
Airy, Asheville, Charlotte, Greensboro, Fayetteville,
Raleigh, Greenville, New Bern and Wilmington,
North Carolina and surrounding areas.
The majority of Ohio, including Akron, Columbus,
Dayton, Elyria, Lima, Mansfield, Toledo, Willoughby
and Youngstown and surrounding areas.
The majority of South Carolina and a portion of
eastern Tennessee, including Beaufort, Conway,
Marion, Bluffton, Charleston, Columbia, Greenville,
Myrtle Beach and Spartanburg, South Carolina and
surrounding areas and surrounding areas.
A significant portion of central and eastern Tennessee
and a portion of western Kentucky, including
Nashville, Johnson City, Morristown, Knoxville,
Cleveland and Cookeville, Tennessee and Paducah,
Kentucky and surrounding areas.
The majority of Virginia and a portion of southern
West Virginia, including Roanoke, Norfolk, Staunton,
Alexandria, Richmond, Yorktown and
Fredericksburg, Virginia and Beckley, West Virginia
and surrounding areas.

10

Approximate
Population
3.5 million

Production
Facilities
West Memphis, AR
Memphis, TN

Number of
Distribution
Facilities
3

5.6 million

Indianapolis, IN
Portland, IN

8

7.4 million

Cincinnati, OH

12

13.3 million

Baltimore, MD
Silver Spring, MD

7

9.0 million

Charlotte, NC

11

7.0 million

Twinsburg, OH

11

5.0 million

None

4.2 million

Nashville, TN

10.0 million

Roanoke, VA
Sandston, VA

65.0 million

12

9

7

12

80

The Company is also a shareholder in South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperative managed by the Company.
The Company is obligated to purchase 17.5 million cases of finished product from SAC on an annual basis through June 2024. SAC is
located in Bishopville, South Carolina, and the Company utilizes a portion of the production capacity from the Bishopville production
facility.

Raw Materials

In addition to concentrates purchased from The Coca-Cola Company and other beverage companies for use in our beverage
manufacturing, we also purchase sweetener, carbon dioxide, plastic bottles, cans, closures and other packaging materials, as well as
equipment for the distribution, marketing and production of nonalcoholic beverages.

We purchase all of our plastic bottles from Southeastern Container and Western Container, two manufacturing cooperatives we co-
own with several other Coca-Cola bottlers, and all of our aluminum cans from two domestic suppliers.

Along with all other U.S. Coca-Cola bottlers, we are a member of Coca-Cola Bottlers’ Sales and Services Company, LLC (“CCBSS”),
which was formed in 2003 to facilitate various procurement functions and the distribution of beverage products of
The Coca-Cola Company with the intent of enhancing the efficiency and competitiveness of the Coca-Cola bottling system in the
United States. CCBSS negotiates the procurement for the majority of our raw materials, excluding concentrate.

We are exposed to price risk on commodities such as aluminum, corn, PET resin (a petroleum- or plant-based product), and fuel,
which affects the cost of raw materials used in the production of our finished products. Examples of the raw materials affected include
aluminum cans and plastic bottles used for packaging and high fructose corn syrup used as a product ingredient. Further, we are
exposed to commodity price risk on oil, which impacts our cost of fuel used in the movement and delivery of our products. We
participate in commodity hedging and risk mitigation programs administered both by CCBSS and by the Company. In addition, there
are no limits on the prices The Coca-Cola Company and other beverage companies can charge for concentrate.

Customers and Marketing

The Company’s products are sold and distributed through various channels, including direct sales to retail stores and other outlets such
as food markets, institutional accounts and vending machine outlets. During 2017, approximately 65% of the Company’s bottle/can
sales volume to retail customers was sold for future consumption, while the remaining bottle/can sales volume to retail customers was
sold for immediate consumption. All of the Company’s beverage sales during 2017 were to customers in the United States.

The following table summarizes the percentage of our total bottle/can sales volume to our largest customers as well as the percentage
of our total net sales that such volume represents:

Approximate percent of the Company's total bottle/can sales volume
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total bottle/can sales volume

Approximate percent of the Company's total net sales
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total net sales

2017

Fiscal Year
2016

2015

19%
10%
6%
35%

13%
7%
4%
24%

20%
6%
8%
34%

14%
5%
5%
24%

22%
6%
7%
35%

15%
5%
5%
25%

The loss of Wal-Mart Stores, Inc., The Kroger Company or Food Lion, LLC as a customer could have a material adverse effect on the
operating and financial results of the Company.

New product introductions, packaging changes and sales promotions are the primary sales and marketing practices in the nonalcoholic
beverage industry and have required, and are expected to continue to require, substantial expenditures. Recent product introductions in
our business include new flavor varieties within certain brands such as Sprite Cherry, POWERade Citrus Passionfruit, Monster Ultra
Violet, Monster Juice Mango Loco, Peace Tea Georgia Peach, Peace Tea Razzleberry, Minute Maid 5% Berry Punch, Dunkin’ Donuts

11

Mocha Iced Coffee, Dunkin’ Donuts French Vanilla Iced Coffee and Coke Zero Sugar. Recent packaging introductions include the
13.7-ounce bottle for Dunkin’ Donuts Iced Coffees, 0.5-liter energy drink cans and eight-packs of 16-ounce energy drinks.

We sell our products primarily in non-refillable bottles and cans, in varying package configurations from market to market. For
example, there may be as many as 28 different packages for Diet Coke within a single geographic area. Bottle/can sales volume to
retail customers during 2017 was approximately 62% bottles and 38% cans.

We rely extensively on advertising in various media outlets, primarily online, television and radio, for the marketing of our products.
The Coca-Cola Company, Monster Energy and Dr Pepper Snapple (collectively, the “Beverage Companies”) make substantial
expenditures on advertising programs in our territories from which we benefit. Although the Beverage Companies have provided us
with marketing funding support in the past, our beverage agreements generally do not obligate the Beverages Companies to do so.

We also expend substantial funds on our own behalf for extensive local sales promotions of our products. Historically, these expenses
have been partially offset by marketing funding support provided to us by the Beverage Companies in support of a variety of
marketing programs, such as point-of-sale displays and merchandising programs. We consider the funds we expend for marketing and
merchandising programs necessary to maintain or increase revenue.

In addition to our marketing and merchandising programs, we believe a sustained and planned charitable giving program to support
communities is an essential component to the success of our brand and, by extension, our sales. In 2017, the Company made cash
donations of approximately $5.8 million to various charities and donor-advised funds in light of the Company’s financial performance,
expanded distribution territory footprint and future business prospects. The Company intends to continue its charitable contributions in
future years, subject to the Company’s financial performance and other business factors.

Seasonality

Business seasonality results primarily from higher unit sales of the Company’s products in the second and third quarters of the fiscal
year. We believe that we and other manufacturers from whom we purchase finished goods have adequate production capacity to meet
sales demand for sparkling and still beverages during these peak periods. See “Item 2. Properties” for information relating to
utilization of our production facilities. Sales volume can also be impacted by weather conditions. Fixed costs, such as depreciation
expense, are not significantly impacted by business seasonality.

Competition

The nonalcoholic beverage market is highly competitive for both sparkling and still beverages. Our competitors include bottlers and
distributors of nationally and regionally advertised and marketed products, as well as bottlers and distributors of private label
beverages. Our principal competitors include local bottlers of Pepsi-Cola and, in some regions, local bottlers of Dr Pepper, Royal
Crown and/or 7-Up products.

The principal methods of competition in the nonalcoholic beverage industry are point-of-sale merchandising, new product
introductions, new vending and dispensing equipment, packaging changes, pricing, price promotions, product quality, retail space
management, customer service, frequency of distribution and advertising. We believe we are competitive in our territories with respect
to these methods of competition.

Government Regulation

Our businesses are subject to various laws and regulations administered by federal, state and local governmental agencies of the
United States, including laws and regulations governing the production, storage, distribution, sale, display, advertising, marketing,
packaging, labeling, content, quality and safety of our products, our occupational health and safety practices, and the transportation
and use of many of our products.

We are required to comply with a variety of U.S. laws and regulations, including but not limited to: the Federal Food, Drug and
Cosmetic Act and various state laws governing food safety; the Food Safety Modernization Act; the Occupational Safety and Health
Act; the Clean Air Act; the Clean Water Act; the Resource Conservation and Recovery Act; the Comprehensive Environmental
Response, Compensation and Liability Act; the Federal Motor Carrier Safety Act; the Lanham Act; various federal and state laws and
regulations governing competition and trade practices; various federal and state laws and regulations governing our employment
practices, including those related to equal employment opportunity, such as the Equal Employment Opportunity Act and the National
Labor Relations Act; and laws regulating the sale of certain of our products in schools.

12

As a manufacturer, distributor and seller of beverage products of the Beverage Companies in exclusive territories, we are subject to
antitrust laws of general applicability. However, pursuant to the United States Soft Drink Interbrand Competition Act, soft drink
bottlers, such as us, are permitted to have exclusive rights to manufacture, distribute and sell a soft drink product in a defined
geographic territory if that soft drink product is in substantial and effective competition with other products of the same general class
in the market. We believe such competition exists in each of the exclusive geographic territories in the United States in which we
operate.

In response to the growing health, nutrition and obesity concerns of today’s youth, a number of states have regulations restricting the
sale of soft drinks and other foods in schools, particularly elementary, middle and high schools. Many of these restrictions have
existed for several years in connection with subsidized meal programs in schools. Restrictive legislation, if widely enacted, could have
an adverse impact on our products, image and reputation.

Most beverage products sold by the Company are classified as food or food products and are therefore eligible for purchase using
supplemental nutrition assistance (“SNAP”) benefits by consumers purchasing them for home consumption. Energy drinks with a
nutrition facts label are also classified as food and are eligible for purchase for home consumption using SNAP benefits, whereas
energy drinks classified as a supplement by the United States Food and Drug Administration (the “FDA”) are not. Regulators may
restrict the use of benefit programs, including SNAP, to purchase certain beverages and foods.

Certain jurisdictions in which our products are sold have imposed, or are considering imposing, taxes, labeling requirements or other
limitations on, or regulations pertaining to, the sale of certain of our products, ingredients or substances contained in, or attributes of,
our products or commodities used in the manufacture of our products, including certain of our products that contain added sugars or
sodium, exceed a specified caloric content, or include specified ingredients such as caffeine.

Legislation has been proposed in Congress and by certain state and local governments which would prohibit the sale of soft drink
products in non-refillable bottles and cans or require a mandatory deposit as a means of encouraging the return of such containers,
each in an attempt to reduce solid waste and litter. We are currently not impacted by this type of proposed legislation, but it is possible
that similar or more restrictive legal requirements may be proposed or enacted within our territories in the future.

We are also subject to federal and local environmental laws, including laws related to water consumption and treatment, wastewater
discharge and air emissions. Our facilities must comply with the Clean Air Act, the Clean Water Act, the Comprehensive
Environmental Response, Compensation and Liability Act, the Resource Conservation and Recovery Act and other federal and state
laws regarding handling, storage, release and disposal of wastes generated on-site and sent to third-party owned and operated off-site
licensed facilities.

Environmental Remediation

We do not currently have any material capital expenditure commitments for environmental compliance or environmental remediation
for any of our properties. We do not believe compliance with enacted or adopted federal, state and local provisions pertaining to the
discharge of materials into the environment or otherwise relating to the protection of the environment will have a material impact on
our consolidated financial statements or our competitive position.

Employees

As of December 31, 2017, we had approximately 16,500 employees, of which approximately 14,500 were full-time and 2,000 were
part-time. Approximately 14% of our labor force is covered by collective bargaining agreements.

Exchange Act Reports

We make available free of charge through our website, www.cokeconsolidated.com, our Annual Report on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K, proxy statement and all amendments to these reports. These reports are
available on our website as soon as reasonably practicable after such materials are electronically filed with, or furnished to, the
Securities and Exchange Commission (the “SEC”). The information provided on our website is not part of this report and is not
incorporated herein by reference.

The SEC also maintains a website, www.sec.gov, which contains reports, proxy and information statements and other information filed
electronically with the SEC. Any materials that we file with the SEC may also be read and copied at the SEC’s Public Reference
Room, 100 F Street, N.E., Room 1580, Washington, DC 20549. Information on the operations of the Public Reference Room is
available by calling the SEC at 1-800-SEC-0330.

13

Item 1A.

Risk Factors

In addition to other information in this Form 10-K, the following risk factors should be considered carefully in evaluating the
Company’s business. The Company’s business, financial condition or results of operations could be materially and adversely affected
by any of these risks.

The inability of the Company to successfully integrate the operations and employees acquired in the System Transformation into
existing operations could adversely affect the Company’s business, culture or results of operations.

During the fourth quarter of 2017, the Company completed its System Transformation transactions, through which it acquired
additional distribution territories and manufacturing facilities from CCR and United. Through these acquisitions and the additional
resources needed to support the Company’s growth, the Company has grown from 6,700 employees serving 20.6 million customers in
fiscal 2013 to 16,500 employees serving 65 million customers in 2017.

Although the System Transformation acquisitions are now complete, the Company continues to face risk in its ability to continue to
integrate the Company’s culture, information technology systems, production, distribution, sales and administrative support activities,
internal controls over financial reporting, environmental compliance and health and safety compliance, procedures and policies across
all its territories.

The completed System Transformation acquisitions involve certain other financial and business risks. The Company may not realize a
satisfactory return, including economic benefit and productivity levels, on the Company’s investments. In addition, the Company’s
assumptions for potential growth, synergies or cost savings at the time of the distribution territory and manufacturing facilities
acquisitions may prove to be incorrect. The occurrence of these events could adversely affect the Company’s financial condition or
results of operations.

Changes in public and consumer perception and preferences or government regulations related to nonalcoholic beverages,
including concerns or regulations related to obesity, public health, artificial ingredients and product safety, could reduce demand
for the Company’s products and reduce profitability.

The Company’s business depends substantially on consumer tastes and preferences that change in often unpredictable ways. As the
Company distributes, markets and manufactures beverage brands owned by others, the success of the Company’s business depends in
large measure on working with the Beverage Companies. The Company is reliant upon the ability of The Coca-Cola Company and
other Beverage Companies to develop and introduce product innovations to meet the changing preferences of the broad consumer
market, and failure to satisfy these consumer preferences could adversely affect the profitability of the Company’s business.

Health and wellness trends over the past several years have resulted in a shift in consumer preferences from sugar sweetened sparkling
beverages to diet sparkling beverages, tea, sports drinks, enhanced water and bottled water. Consumers, public health officials, public
health advocates and government officials are becoming increasingly concerned about the public health consequences associated with
obesity, particularly among young people. The production and marketing of beverages are subject to the rules and regulations of the
FDA and other federal, state and local health agencies, and extensive changes in these rules and regulations could increase the
Company’s costs or adversely impact its sales. The Company cannot predict whether any such rules or regulations will be enacted or,
if enacted, the impact that such rules or regulations could have on its business.

In addition, regulatory actions, activities by nongovernmental organizations and public debate and concerns about perceived negative
safety and quality consequences of certain ingredients in the Company’s products, such as non-nutritive sweeteners, may erode
consumers’ confidence in the safety and quality of the Company’s products, whether or not justified. These actions could result in
additional governmental regulations concerning the production, marketing, labeling or availability of the Company’s products or the
ingredients in such products, possible new taxes or negative publicity resulting from actual or threatened legal actions against the
Company or other companies in the same industry, any of which could damage the reputation of the Company or reduce demand for
the Company’s products, which could adversely affect the Company’s profitability.

The Company’s success also depends on its ability to maintain consumer confidence in the safety and quality of all its products. The
Company has rigorous product safety and quality standards. However, if beverage products taken to market are or become
contaminated or adulterated, the Company may be required to conduct costly product recalls and may become subject to product
liability claims and negative publicity, which could cause its business and reputation to suffer.

14

The Company’s business and results of operations may be adversely affected by increased costs, disruption of supply or shortages
of raw materials, fuel and other supplies.

Raw material costs, including the costs for plastic bottles, aluminum cans, resin and high fructose corn syrup, have historically been
subject to significant price volatility and may continue to be in the future. International or domestic geopolitical or other events,
including the imposition of any tariffs and/or quotas by the U.S. government on any of these raw materials, could adversely impact the
supply and cost of these raw materials to us. In addition, there is no limit on the prices The Coca-Cola Company and other Beverage
Companies can charge for concentrate. If the Company cannot offset higher raw material costs with higher selling prices, effective
commodity price hedging, increased sales volume or reductions in other costs, the Company’s profitability could be adversely
affected.

In recent years, there has been consolidation among suppliers of certain of the Company’s raw materials, which could have an adverse
effect on the Company’s ability to negotiate the lowest costs and, in light of the Company’s relatively low in-plant raw material
inventory levels, has the potential for causing interruptions in the Company’s supply of raw materials and in its manufacture of
finished goods.

The Company purchases all of its plastic bottles from Southeastern Container and Western Container, two manufacturing cooperatives
the Company co-owns with several other Coca-Cola bottlers, and all of its aluminum cans from two domestic suppliers. The inability
of these plastic bottle or aluminum can suppliers to meet the Company’s requirements for containers could result in the Company not
being able to fulfill customer orders and production demand until alternative sources of supply are located. The Company attempts to
mitigate these risks by working closely with key suppliers and by purchasing business interruption insurance where appropriate.
Failure of the aluminum can or plastic bottle suppliers to meet the Company’s purchase requirements could negatively impact
inventory levels, customer confidence and results of operations, including sales levels and profitability.

The Company uses a combination of internal and external freight shipping and transportation services to transport and deliver
products. The Company’s freight cost and the timely delivery of our products may be adversely impacted by a number of factors
which could reduce the profitability of the Company’s operations, including driver shortages, reduced availability of independent
contractor drivers, higher fuel costs, weather conditions, traffic congestion, increased government regulation and other matters.

In addition, the Company uses significant amounts of fuel for its delivery fleet and other vehicles used in the distribution of its
products. International or domestic geopolitical or other events could impact the supply and cost of fuel and could impact the timely
delivery of the Company’s products to its customers. Although the Company strives to reduce fuel consumption and uses commodity
hedges to manage the Company’s fuel costs, there can be no assurance the Company will succeed in limiting the impact of fuel price
volatility on the Company’s business or future cost increases, which could reduce the profitability of the Company’s operations.

Technology failures or cyberattacks on the Company’s technology systems could disrupt the Company’s operations and negatively
impact the Company’s reputation, business or results of operations.

The Company depends heavily upon the efficient operation of technological resources and a failure in these technology systems or
controls could negatively impact the Company’s operations, business or results of operations. In addition, the Company continuously
upgrades and updates current technology or installs new technology. The inability to implement upgrades, updates or installations in a
timely manner, to train employees effectively in the use of new or updated technology, or to obtain the anticipated benefits of the
Company’s technology could adversely impact results of operations or profitability.

The Company increasingly relies on information technology systems to process, transmit and store electronic information. For
example, the Company’s production and distribution facilities, inventory management and driver handheld devices all utilize
information technology to maximize efficiencies and minimize costs. Furthermore, a significant portion of the communication
between personnel, customers and suppliers depends on information technology.

Like most companies, the Company’s information technology systems may be vulnerable to interruption due to a variety of events
beyond the Company’s control, including, but not limited to, power outages, computer and telecommunications failures, computer
viruses, other malicious computer programs and cyberattacks, denial-of-service attacks, security breaches, catastrophic events such as
fires, tornadoes, earthquakes and hurricanes, usage errors by employees and other security issues.

The Company has technology security initiatives and disaster recovery plans in place to mitigate its risk to these vulnerabilities,
however these measures may not be adequate or implemented properly to ensure that the Company’s operations are not disrupted. If
the Company’s technology systems are damaged, breached, or cease to function properly, it may incur significant costs to repair or
replace them, and the Company may suffer interruptions in operations, resulting in lost revenues, and delays in reporting its financial
results.

15

Further, misuse, leakage or falsification of the Company’s information could result in violations of data privacy laws and regulations
and damage the reputation and credibility of the Company. The Company may suffer financial and reputational damage because of
lost or misappropriated confidential information belonging to the Company, current or former employees, bottling partners, other
customers, suppliers or consumers, and may become subject to legal action and increased regulatory oversight. The Company could
also be required to spend significant financial and other resources to remedy the damage caused by a security breach or to repair or
replace networks and information technology systems, including liability for stolen information, increased cybersecurity protection
costs, litigation expense and increased insurance premiums.

Any failure or delay of the Company to transition to, and receive anticipated benefits from, the CONA System or the decisions
made by the CONA Board could negatively impact the Company’s results of operations.

The Company is a member of CONA and party to the CONA MSA, pursuant to which the Company is an authorized user of the
CONA System, a uniform information technology system developed to promote operational efficiency and uniformity among all
North American Coca-Cola bottlers. The Company is continuing the process of transitioning its legacy technology system platform to
the CONA System for its manufacturing facilities, distribution facilities and corporate headquarters. The Company anticipates
completing the transition of all locations to the CONA System by the end of fiscal 2018.

Although the Company believes it has taken the necessary steps to mitigate risk associated with a phased cut-over to the CONA
System, including a comprehensive review of internal controls, extensive employee training, and additional verifications and testing to
ensure data integrity, any service interruptions or delays in the Company’s transition to the CONA System could result in increased
costs or adversely impact the Company’s results of operations. In addition, because other Coca-Cola bottlers are also transitioning to
the CONA System and would likely experience similar service interruptions or delays, the Company may not be able to have another
bottler process orders on its behalf during any such event.

The Company currently has the right to designate one of the members of the CONA Board and has a percentage interest in CONA of
approximately 20% but cannot unilaterally control the actions of CONA or the CONA Board. The Company faces the risk that a
software solution beneficial to the Company is not approved by the CONA Board, requiring the Company to invest additional time
and financial resources in developing a solution outside the CONA System to meet its requirements, or that the CONA Board makes
decisions regarding CONA or the CONA System which may be different than decisions the Company would have made on its own
behalf. Further, the Company remains obligated to pay service fees under the CONA MSA even if it is not using the CONA System
for all or any portion of its distribution and manufacturing operations.

There is additional risk involved with the CONA System as the Company relies on CONA to make necessary upgrades and resolve
ongoing or disaster-related technology issues with the CONA System and is limited in its authority and ability to timely resolve errors
or make changes to the CONA software.

Miscalculation of the Company’s need for infrastructure investment could impact the Company’s financial results.

Significant changes from the Company’s expected returns on cold drink equipment, fleet, technology and supply chain infrastructure
investments could adversely affect the Company’s consolidated financial results. Projected requirements for infrastructure investments
may differ from actual levels if the Company does not achieve the sales volume growth it anticipates. The Company’s infrastructure
investments are generally long-term in nature; therefore, it is possible the investments made today may not generate the returns
expected by the Company as a result of future changes in the marketplace. In addition, the Company faces risk in determining the
level of infrastructure investment needed in territories and facilities recently acquired in the System Transformation. Any failure of the
Company to adequately forecast these infrastructure investment requirements could reduce the profitability of the Company’s
operations.

Significant additional labeling or warning requirements may increase costs and inhibit sales of affected products.

The FDA occasionally proposes major changes to the nutrition labels required on all packaged foods and beverages, including those
for most of the Company’s products. Any pervasive nutrition label changes could increase the Company’s costs and could inhibit sales
of one or more of the Company’s major products.

Certain nutrition label changes announced by the FDA in 2016, which were originally to become effective in July 2018, have been
delayed until 2020 or later. These proposed changes will require the Company and its competitors to revise nutrition labels to include
updated serving sizes, information about total calories in a beverage product container and information about any added sugars or
nutrients.

16

The Company’s financial condition can be impacted by the stability of the general economy.

Unfavorable changes in general economic conditions in the geographic markets in which the Company does business may have the
temporary effect of reducing the demand for certain of the Company’s products. For example, economic forces may cause consumers
to shift away from purchasing higher-margin products and packages sold through immediate consumption and other highly profitable
channels. Adverse economic conditions could also increase the likelihood of customer delinquencies and bankruptcies, which would
increase the risk of uncollectibility of certain accounts. Each of these factors could adversely affect the Company’s overall financial
condition and operating results.

The Company’s capital structure, including its cash positions and debt borrowing capacity with banks or other financial institutions,
exposes it to the risk of default by or failure of counterparty financial institutions. The risk of counterparty default or failure may be
heightened during economic downturns and periods of uncertainty in the financial markets. If one of the Company’s counterparties
were to become insolvent or file for bankruptcy, the Company’s ability to recover losses incurred as a result of default or to retrieve
assets that are deposited or held in accounts with such counterparty may be limited by the counterparty’s liquidity or the applicable
laws governing the insolvency or bankruptcy proceedings and the Company’s access to capital may be diminished. Any such event of
default or failure could negatively impact the Company’s results of operations and financial condition.

Changes in the Company’s top customer relationships and marketing strategies could impact sales volume and revenues.

The Company faces concentration risks related to a few customers comprising a large portion of the Company’s annual sales volume
and net revenue. The Company’s results of operations could be adversely affected if revenue from one or more of these significant
customers is materially reduced or if the cost of complying with the customers’ demands is significant. Additionally, if receivables
from one or more of these significant customers become uncollectible, the Company’s results of operations may be adversely
impacted.

The Company’s largest customers, Wal-Mart Stores, Inc., The Kroger Company and Food Lion, LLC, accounted for approximately
35% of the Company’s 2017 bottle/can sales volume to retail customers and approximately 24% of the Company’s 2017 total net
sales. These customers typically make purchase decisions based on a combination of price, product quality, consumer demand and
customer service performance and generally do not enter into long-term contracts. The Company faces risks related to maintaining the
volume demanded on a short-term basis from these customers, which can also divert resources away from other customers. The loss of
Wal-Mart Stores, Inc., The Kroger Company or Food Lion, LLC as a customer could have a material adverse effect on the operating
and financial results of the Company.

Further, the Company’s revenue is affected by promotion of the Company’s products by significant customers, such as in-store
displays created by customers or the promotion of the Company’s products in customers’ periodic advertising. If the Company’s
significant customers change the manner in which they market or promote the Company’s products, or if the marketing efforts by
significant customers become ineffective, the Company’s sales volume and revenue could be adversely impacted.

The Company may not be able to respond successfully to changes in the marketplace.

The Company operates in the highly competitive nonalcoholic beverage industry and faces strong competition from other general and
specialty beverage companies. The Company’s response to continued and increased customer and competitor consolidations and
marketplace competition may result in lower than expected net pricing of the Company’s products. The Company’s ability to gain or
maintain the Company’s share of sales or gross margins may be limited by the actions of the Company’s competitors, which may have
advantages in setting prices due to lower raw material costs.

Competitive pressures in the markets in which the Company operates may cause channel and product mix to shift away from more
profitable channels and packages. If the Company is unable to maintain or increase volume in higher-margin products and in packages
sold through higher-margin channels such as immediate consumption, pricing and gross margins could be adversely affected. Any
related efforts by the Company to improve pricing may result in lower than expected sales volume.

In addition, the Company’s sales of finished goods to CCNA and other U.S. Coca-Cola bottlers are governed by the RMA, pursuant to
which the prices, or certain elements of the formulas used to determine the prices, for such finished goods are unilaterally established
by CCNA from time to time, which could have an adverse impact on the Company’s profitability.

The reliance on purchased finished goods from external sources could have an adverse impact on the Company’s profitability.

The Company does not, and does not plan to, manufacture all products it distributes and, therefore, remains reliant on purchased
finished goods from external sources to meet customer demand. As a result, the Company is subject to incremental risk including, but

17

not limited to, product quality and availability, price variability and production capacity shortfalls for externally purchased finished
goods, which could have an impact on the Company’s profitability and customer relationships. In most instances, the Company’s
ability to negotiate the prices at which it purchases finished goods from other U.S. Coca-Cola bottlers is limited pursuant to CCNA’s
right to unilaterally establish the prices, or certain elements of the formulas used to determine the prices, for such finished goods under
the RMA, which could have an adverse impact on the Company’s profitability.

The decisions made by the NPSG regarding product sourcing, product and packaging infrastructure and strategic investment and
divestment may be different than decisions that would have been made by the Company individually. Any failure of the NPSG to
function efficiently could adversely affect our business and results of operations.

The Company is a member of the NPSG, which consists of The Coca-Cola Company, the Company and other RPBs in
The Coca-Cola Company’s national product supply system, each of which has a representative on the NPSG Board. Pursuant to the
NPSG Governance Agreement, the Company has agreed to abide by decisions made by the NPSG Board, which include decisions
regarding strategic investment and divestment, optimal national product supply sourcing and new product or packaging infrastructure
planning. Although the Company has a representative on the NPSG Board, the Company cannot exercise sole decision-making
authority relating to the decisions of the NPSG Board, and the interests of other members of the NPSG Board may diverge from those
of the Company. For example, the NPSG Board may require the Company to make investments in its manufacturing assets, subject to
certain limitations and consistent with the NPSG Governance Agreement, which the Company would not have chosen to make on its
own.

Decreases from historic levels of marketing funding provided to the Company from The Coca-Cola Company and other Beverage
Companies could reduce the Company’s profitability.

The Coca-Cola Company and other Beverage Companies have historically provided financial support to the Company through
marketing funding. In 2017, the Company received $120.1 million in marketing funding. While the Company does not believe there
will be significant changes to the amount of marketing funding support by the Beverage Companies, there can be no assurance the
historic levels will continue. Decreases in the level of marketing funding provided, material changes in the marketing funding
programs’ performance requirements or the Company’s inability to meet the performance requirements for marketing funding could
adversely affect the Company’s profitability.

Changes in The Coca-Cola Company’s and other Beverage Companies’ levels of external advertising, marketing spending and
product innovation could reduce the Company’s sales volume.

The Coca-Cola Company and other Beverage Companies have their own external advertising campaigns, marketing spending and
product innovation programs, which directly impact the Company’s operations. Decreases in marketing, advertising and product
innovation spending by the Beverage Companies, or advertising campaigns that are negatively perceived by the public, could
adversely impact the sales volume growth and profitability of the Company. While the Company does not believe there will be
significant changes in the level of external advertising and marketing spending by the Beverage Companies, there can be no assurance
historic levels will continue in the future. The Company’s volume growth is also dependent on product innovation by the Beverage
Companies, especially The Coca-Cola Company, and their ability to develop and introduce products that meet consumer preferences.

The Company’s inability to meet requirements under its beverage agreements could result in the loss of distribution and
manufacture rights.

Approximately 93% of the Company’s bottle/can sales volume to retail customers in 2017 consisted of products of
The Coca-Cola Company, which is the sole supplier of these products or the concentrates and syrups required to manufacture these
products. Under the CBA and the RMA, which authorize the Company to distribute and/or manufacture products of
The Coca-Cola Company, and pursuant to the Company’s distribution agreements with other Beverage Companies, the Company
must satisfy various requirements, such as making minimum capital expenditures or maintaining certain performance rates. Failure to
satisfy these requirements could result in the loss of distribution and manufacture rights for the respective products under one or more
of these beverage agreements. The occurrence of other events defined in these agreements could also result in the termination of one
or more beverage agreements.

The RMA also requires the Company to provide and sell covered beverages to other U.S. Coca-Cola bottlers at prices established
pursuant to the RMA. As the timing and quantity of such requests by other U.S. Coca-Cola bottlers can be unpredictable, any failure
by the Company to adequately plan for such demand could also constrain the Company’s supply chain network.

18

Changes in the Company’s level of debt, borrowing costs and credit ratings could impact access to capital and credit markets,
restrict the Company’s operating flexibility and limit the Company’s ability to obtain additional financing to fund future needs.

As of December 31, 2017, the Company had $1.13 billion of debt and capital lease obligations. The Company’s level of debt requires
a substantial portion of future cash flows from operations to be dedicated to the payment of principal and interest, which reduces funds
available for other purposes. The Company’s debt level can negatively impact its operations by:

•

•

•

limiting the Company’s ability to, and/or increasing its cost to, access credit markets for working capital, capital expenditures
and other general corporate purposes;
increasing the Company’s vulnerability to economic downturns and adverse industry conditions by limiting the Company’s
ability to react to changing economic and business conditions; and
exposing the Company to increased risk that a significant decrease in cash flows from operations could make it difficult for
the Company to meet its debt service requirements and to comply with financial covenants in its debt agreements.

The Company’s revolving credit facility, term loan facility and pension and postretirement medical benefits are subject to changes in
interest rates. If interest rates increase in the future, the Company’s borrowing costs could increase, which could result in a reduction
of the Company’s overall profitability and limit the Company’s ability to spend in other areas. Further, a decline in the interest rates
used to discount the Company’s pension and postretirement medical liabilities could increase the cost of these benefits and increase
the total liabilities.

The Company’s credit ratings could be significantly impacted by the Company’s operating performance, changes in the
methodologies used by rating agencies to assess the Company’s credit ratings and by changes in The Coca-Cola Company’s credit
ratings. Lower credit ratings could significantly increase the Company’s interest costs or adversely affect the Company’s ability to
obtain additional financing at acceptable interest rates or refinance existing debt.

Failure to attract, train and retain qualified employees while controlling labor costs, as well as other labor issues, including a
failure to renegotiate collective bargaining agreements, could have an adverse effect on the Company’s profitability.

The Company’s future growth and performance depends on its ability to attract, hire, train, develop, motivate and retain a highly
skilled, diverse and properly credentialed workforce. The Company’s ability to meet its labor needs while controlling labor costs is
subject to many external factors, including competition for and availability of qualified personnel in a given market, unemployment
levels within those markets, prevailing wage rates, minimum wage laws, health and other insurance costs and changes in employment
and labor laws or other workplace regulations. Any unplanned turnover or unsuccessful implementation of the Company’s succession
plans could deplete the Company’s institutional knowledge base and erode its competitive advantage or result in increased costs due to
increased competition for employees, higher employee turnover or increased employee benefit costs. Any of the foregoing could
adversely affect the Company’s reputation, business, financial condition or results of operations.

The Company uses various insurance structures to manage costs related to workers’ compensation, auto liability, medical and other
insurable risks. These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically
transfer and mitigate the financial impact of losses. The Company uses commercial insurance as a risk reduction strategy to
minimize catastrophic losses from claims. Losses are accrued using assumptions and procedures followed in the insurance industry,
then adjusted for company-specific history and expectations. Although the Company has actively sought to control increases in
these costs, there can be no assurance the Company will succeed in limiting future cost increases, which could reduce the
profitability of the Company’s operations.

In addition, the Company’s profitability is substantially affected by the cost of pension retirement benefits, postretirement medical
benefits and current employees’ medical benefits. Macro-economic factors beyond the Company’s control, including increases in
health care costs, declines in investment returns on pension assets and changes in discount rates used to calculate pension and related
liabilities could result in significant increases in these costs for the Company. Although the Company has actively sought to control
increases in these costs, there can be no assurance the Company will succeed in limiting future cost increases, which could reduce the
profitability of the Company’s operations.

Approximately 14% of the Company’s employees are covered by collective bargaining agreements. Any inability by the Company to
renegotiate subsequent agreements with labor unions on satisfactory terms and conditions could result in work interruptions or
stoppages, which could have a material impact on the Company’s profitability. In addition, the terms and conditions of existing or
renegotiated agreements could increase costs or otherwise affect the Company’s ability to fully implement operational changes to
improve overall efficiency.

19

Changes in the inputs used to calculate the Company’s acquisition related contingent consideration liability could have a material
adverse impact on the Company’s financial results.

The Company’s acquisition related contingent consideration liability, which was $381.3 million as of December 31, 2017, consists of
the estimated amounts due to The Coca-Cola Company under the CBA over the remaining useful life of the related distribution rights.
Changes in business conditions or other events could materially change both the projection of future cash flows and the discount rate
used in the calculation of the fair value of contingent consideration under the CBA. These changes could materially impact the fair
value of the related contingent consideration and could materially impact the amount of noncash expense (or income) recorded each
reporting period.

Changes in tax laws, disagreements with tax authorities or additional tax liabilities could have a material impact on the
Company’s financial results.

The Company is subject to income taxes within the United States. The Company’s annual income tax rate is based upon the
Company’s income, federal tax laws and various state and local tax laws within the jurisdictions in which the Company operates.
Changes in federal, state or local income tax rates and changes in federal, state or local tax laws could have a material adverse impact
on the Company’s financial results.

On December 22, 2017, the Tax Cuts and Jobs Act (“Tax Act”) was signed into law and significantly reformed the Internal Revenue
Code of 1986, as amended. Shortly after the Tax Act was enacted, the Securities and Exchange Commission issued guidance under
Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the
application of GAAP and direct taxpayers to consider the impact of the Act as “provisional” when a registrant does not have the
necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the
change in tax law. In accordance with SAB 118, the Company has recognized the provisional tax impacts, outlined above, related to
the re-measurement of its net deferred tax liability. The ultimate impact may differ from the provisional amounts, possibly materially,
due to, among other things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related
interpretations that may be issued by the Internal Revenue Service (the “IRS”), changes in accounting standards, legislative actions,
future actions by states within the U.S. and changes in estimate, analysis, interpretations and assumptions the Company has made.

Excise or other taxes imposed on the sale of certain of the Company’s products by the federal government and certain state and local
governments, particularly if the taxes were incorporated into shelf prices and passed along to consumers, could cause consumers to
shift away from purchasing products of the Company, which could materially affect the Company’s business and financial results.

In addition, an assessment of additional taxes resulting from audits of the Company’s tax filings could have an adverse impact on the
Company’s profitability, cash flows and financial condition.

Litigation or legal proceedings could expose the Company to significant liabilities and damage the Company’s reputation.

The Company is from time to time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of
business, including, but not limited to, litigation claims and legal proceedings arising out of its advertising and marketing practices,
product claims and labels, intellectual property and commercial disputes, and environmental and employment matters. With respect to
all such lawsuits, claims and proceedings, the Company records reserves when it is probable a liability has been incurred and the
amount of loss can be reasonably estimated. Although the Company does not believe a material amount of loss in excess of recorded
amounts is reasonably possible as a result of these claims, the Company faces risk of an adverse effect on its results of operations,
financial position or cash flows, depending on the outcome of the legal proceedings.

Natural disasters, changing weather patterns and unfavorable weather could negatively impact the Company’s future profitability.

Natural disasters or unfavorable weather conditions in the geographic regions in which the Company or its suppliers operate could
have an adverse impact on the Company’s revenue and profitability. For instance, unusually cold or rainy weather during the summer
months may have a temporary effect on the demand for the Company’s products and contribute to lower sales, which could adversely
affect the Company’s profitability for such periods. Prolonged drought conditions could lead to restrictions on water use, which could
adversely affect the Company’s cost and ability to manufacture and distribute products. Hurricanes or similar storms may have a
negative sourcing impact or cause shifts in product mix to lower-margin products and packages.

Changing weather patterns, along with the increased frequency or duration of extreme weather and climate events, could impact some
of the Company’s facilities or the availability and cost of key raw materials used by the Company in production. In addition,
legislative and regulatory initiatives proposed by the U.S. Environmental Protection Agency could directly or indirectly affect the

20

Company’s production, distribution and packaging, and the cost of raw materials, fuel, ingredients and water, which could adversely
impact the Company’s profitability.

Provisions in the CBA and the RMA with The Coca-Cola Company could delay or prevent a change in control of the Company
and a sale of the Company’s Coca-Cola distribution or manufacturing businesses.

Provisions in the CBA and the RMA require the Company to obtain The Coca-Cola Company’s prior approval of a potential buyer of
the Company’s Coca-Cola distribution or manufacturing businesses, which could delay or prevent a change in control of the Company
or the Company’s ability to sell such businesses. The Company can obtain a list of approved third-party buyers from
The Coca-Cola Company annually. In addition, the Company can seek buyer-specific approval from The Coca-Cola Company upon
receipt of a third party offer to purchase the Company or its Coca-Cola related businesses.

The concentration of the Company’s capital stock ownership with the Harrison family limits other stockholders’ ability to
influence corporate matters.

Members of the Harrison family, including the Company’s Chairman and Chief Executive Officer, J. Frank Harrison, III, beneficially
own shares of Common Stock and Class B Common Stock representing approximately 86% of the total voting power of the
Company’s outstanding capital stock. In addition, three members of the Harrison family, including Mr. Harrison, serve on the
Company’s Board of Directors.

As a result, members of the Harrison family have the ability to exert substantial influence or actual control over the Company’s
management and affairs and over substantially all matters requiring action by the Company’s stockholders. This concentration of
ownership may have the effect of delaying or preventing a change in control otherwise favored by the Company’s other stockholders
and could depress the stock price or limit other stockholders’ ability to influence corporate matters, which could result in the Company
making decisions that stockholders outside the Harrison family may not view as beneficial.

Item 1B.

Unresolved Staff Comments

None.

Item 2.

Properties

As of February 16, 2018, the principal properties of the Company include its corporate headquarters, 12 production facilities and 78
distribution centers. The Company owns 10 production facilities, 64 distribution centers and one additional storage warehouse, and
leases its corporate headquarters, subsidiary headquarters, two production facilities, 14 distribution centers and eight additional storage
warehouses. Following is a summary of the Company’s production facilities and certain of its distribution facilities.

Owned Facilities

Facility Type

Distribution Facility
Distribution Facility
Distribution Facility
Distribution Facility
Distribution Facility
Distribution Facility
Production Facility
Production Facility
Production Facility
Production Facility
Production Facility
Production Facility
Production Facility
Production/ Distribution Combination Facility
Production/ Distribution Combination Facility
Production/ Distribution Combination Facility

21

Location

Alexandria, VA
Columbus, OH
Dayton, OH
Knoxville, TN
Lexington, KY
Norfolk, VA
Baltimore, MD
Memphis, TN
Portland, IN
Roanoke, VA
Silver Spring, MD
Twinsburg, OH
West Memphis, AR
Cincinnati, OH
Indianapolis, IN
Sandston, VA

Square Feet

157,000
124,000
114,000
153,000
171,000
158,000
158,000
271,000
119,000
316,000
104,000
287,000
126,000
368,000
380,000
319,000

Leased Facilities

Facility Type

Corporate headquarters(1)(3)
Customer Center
Distribution Facility
Distribution Facility
Distribution Facility
Distribution Facility
Distribution Facility
Distribution Facility
Distribution Facility
Production/ Distribution Combination Facility(2)(3)
Production/ Distribution Combination Facility
Subsidiary headquarters
Warehouse
Warehouse
Warehouse

Location

Charlotte, NC
Charlotte, NC
Baltimore, MD
Charleston, SC
Clayton, NC
Cleveland, TN
Greenville, SC
La Vergne, TN
Louisville, KY
Charlotte, NC
Nashville, TN
Charlotte, NC
Bishopville, SC
Charlotte, NC
Roanoke, VA

$

Square
Feet
175,000
71,000
290,000
50,000
233,000
75,000
57,000
220,000
300,000
647,000
330,000
57,000
100,000
367,000
111,000

Lease
Expiration
2021
2030
2025
2027
2026
2030
2018
2026
2029
2020
2024
2022
2026
2022
2025

2017 Rent
(in millions)

4.4
0.3
2.0
0.3
1.1
0.2
0.8
0.8
1.4
4.1
0.5
0.5
0.3
1.0
0.8

(1)

Includes two adjacent buildings totaling 175,000 square feet.
Includes a 542,000 square foot production center and adjacent 105,000 square foot distribution center.

(2)
(3) The leases for these facilities are with a related party.

The Company currently has sufficient production capacity to meet its operational requirements. The approximate percentage
utilization of the Company's production facilities, which fluctuates with the seasonality of the business, as of December 31, 2017, is
indicated below:

Location
Portland, Indiana
Roanoke, Virginia
Nashville, Tennessee
Charlotte, North Carolina
Silver Spring, Maryland
Cincinnati, Ohio
Sandston, Virginia
Baltimore, Maryland
Twinsburg, Ohio
Memphis, Tennessee
Indianapolis, Indiana
West Memphis, Arkansas

Utilization(1)

90%
78%
76%
74%
70%
67%
59%
51%
48%
48%
46%
43%

(1) Estimated 2018 production divided by capacity, based on operations of 6 days per week and 20 hours per day.

In addition to the production facilities noted above, the Company utilizes a portion of the production capacity at SAC, a cooperative
located in Bishopville, South Carolina, that owns a 261,000 square foot production facility.

22

The Company’s products are generally transported to sales distribution facilities for storage pending sale. The number of sales
distribution facilities by market area as of February 16, 2018, was as follows:

Location
Arkansas / Northwestern Mississippi
Indiana / Southeastern Illinois
Kentucky / West Virginia
Maryland / Delaware / District of Columbia / South-Central Pennsylvania
North Carolina
Ohio
South Carolina
Tennessee
Virginia
Total number of sales distribution facilities

Number of
Facilities

3
8
12
7
11
11
8
7
11
78

The Company believes its facilities are all in good condition and are adequate for the Company’s operations as presently conducted.

As of January 28, 2018, the Company owned and operated approximately 4,300 vehicles in the sale and distribution of the Company’s
beverage products, of which approximately 2,800 were route delivery trucks. In addition, the Company owned approximately 500,000
beverage dispensing and vending machines for the sale of the Company’s products in the Company’s bottling territories as of
January 28, 2018.

Item 3.

Legal Proceedings

The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it
is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes that the ultimate disposition of
these matters will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company. No
material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal
proceedings.

Item 4.

Mine Safety Disclosures

Not applicable.

23

Executive Officers of the Registrant

The following information is provided with respect to each of the executive officers of the Company as of February 16, 2018.

Name
J. Frank Harrison, III
Henry W. Flint
William J. Billiard
Robert G. Chambless
Morgan H. Everett
E. Beauregarde Fisher III
James E. Harris
Umesh M. Kasbekar
David M. Katz
Kimberly A. Kuo
James L. Matte

Position and Office

Chairman of the Board of Directors and Chief Executive Officer
President and Chief Operating Officer
Senior Vice President and Chief Accounting Officer
Executive Vice President, Franchise Beverage Operations
Vice President
Executive Vice President, General Counsel and Secretary
Executive Vice President, Business Transformation and Business Services
Vice Chairman of the Board of Directors
Executive Vice President and Chief Financial Officer
Senior Vice President, Public Affairs, Communications and Communities
Senior Vice President, Human Resources

Age
63
63
51
52
36
49
55
60
49
47
58

Mr. J. Frank Harrison, III was appointed Chairman of the Board of Directors in December 1996. Mr. Harrison, III served as Vice
Chairman from November 1987 through December 1996 and was appointed as the Company's Chief Executive Officer in May 1994.
He was first employed by the Company in 1977 and has also served as a Division Sales Manager and as a Vice President.

Mr. Henry W. Flint was appointed President and Chief Operating Officer in August 2012. He has served as a Director of the
Company since April 2007. Previously, he was Vice Chairman of the Board of Directors, a position he held from April 2007 to
August 2012. Prior to that, he was Executive Vice President and Assistant to the Chairman of the Company, a position to which he
was appointed in July 2004. Prior to that, he was a Managing Partner at the law firm of Kennedy Covington Lobdell & Hickman,
L.L.P., with which he was associated from 1980 to 2004.

Mr. William J. Billiard was appointed Chief Accounting Officer in February 2006 and Senior Vice President in April 2017. In
addition to these roles, he has also served as Vice President, Controller from February 2006 to November 2010, Vice President,
Operations Finance from November 2010 to June 2013 and Vice President, Corporate Controller from June 2013 to November 2014.
Before joining the Company, he served in various senior financial roles including Chief Financial Officer, Treasurer, Corporate
Controller and Vice President of Finance for companies in the Charlotte, North Carolina and Atlanta, Georgia areas and was an
accountant with Deloitte.

Mr. Robert G. Chambless was appointed Executive Vice President, Franchise Beverage Operations in January 2018. Prior to this, he
served in various positions within the Company, including Executive Vice President, Franchise Strategy and Operations from April
2016 to January 2018, Senior Vice President, Sales, Field Operations and Marketing from August 2010 to March 2016, Senior Vice
President, Sales from June 2008 to July 2010, Vice President - Franchise Sales from 2003 to 2008, Region Sales Manager for the
Company’s Southern Division from 2000 to 2003 and Sales Manager in the Company’s Columbia, South Carolina branch from 1997
to 2000. He has served the Company in several other positions prior to 1997 and was first employed by the Company in 1986.

Ms. Morgan H. Everett was appointed Vice President in January 2016. Prior to that, she was the Community Relations Director of
the Company, a position she held from January 2009 to December 2015. She has been an employee of the Company since October
2004.

Mr. E. Beauregarde Fisher III was appointed Executive Vice President, General Counsel in February 2017 and Secretary of the
Company in May 2017. Before joining the Company, he was a partner with the law firm of Moore & Van Allen, PLLC where he
served on the firm’s management committee and chaired its business law practice group. He was associated with the firm from 1998
to 2017 and concentrated his practice on mergers and acquisitions, corporate governance and general corporate matters. From 2011 to
2017, he served as the Company’s outside corporate counsel.

Mr. James E. Harris was appointed Executive Vice President, Business Transformation and Business Services in January 2018 after
serving as Executive Vice President, Business Transformation from April 2016 to January 2018 and Senior Vice President, Shared
Services and Chief Financial Officer from January 2008 to March 2016. He served as a Director of the Company from August 2003
until January 2008 and was a member of the Audit Committee and the Finance Committee. He served as Executive Vice President and
Chief Financial Officer of MedCath Corporation, an operator of cardiovascular hospitals, from December 1999 to January 2008. From
1998 to 1999, he was Chief Financial Officer of Fresh Foods, Inc., a manufacturer of fully cooked food products. From 1987 to 1998,

24

he served in several different officer positions with The Shelton Companies, Inc., a private investment firm. He also served two years
with Ernst & Young LLP as a senior accountant.

Mr. Umesh M. Kasbekar was appointed Vice Chairman of the Board of Directors in January 2016. Previously he served as the
Secretary of the Company from August 2012 to May 2017 and as Senior Vice President, Planning and Administration from June 2005
to December 2015. Prior to that, he was Vice President, Planning, a position he was appointed to in December 1988.

Mr. David M. Katz was appointed Executive Vice President and Chief Financial Officer in January 2018. Previously, he served as
Executive Vice President, Product Supply and Culture & Stewardship from April 2016 to January 2018, Executive Vice President,
Human Resources from April 2016 to April 2017 and Senior Vice President from January 2013 to March 2016. He held the position
of Senior Vice President, Midwest Region for CCR from November 2010 to December 2012. Prior to the formation of CCR, he was
Vice President, Sales Operations for Coca-Cola Enterprises Inc.’s (“CCE”) East Business Unit. From 2008 to 2010, he served as
President and Chief Executive Officer of Coca-Cola Bottlers’ Sales and Services Company, LLC. He began his Coca-Cola career in
1993 with CCE as a Logistics Consultant.

Ms. Kimberly A. Kuo was appointed Senior Vice President, Public Affairs, Communications and Communities in January 2016.
Before joining the Company, she operated her own communications and marketing consulting firm, Sterling Strategies, from January
2014 to December 2015. Prior to that, she served as Chief Marketing Officer at Baker and Taylor, a book and entertainment distributor
from February 2009 to July 2013. Prior to her experience at Baker and Taylor, she served in various communications and government
affairs roles on Capitol Hill, in political campaigns, trade associations, and corporations.

Mr. James L. Matte was appointed Senior Vice President, Human Resources in April 2017 after joining the Company as Vice
President of Human Resources in September 2015. Before joining the Company, Mr. Matte served as a labor and employee relations
consultant to several private equity groups from January 2014 to August 2015. Prior to that, he was employed by Coca-Cola
Enterprises in North America and in Europe, holding a variety of human resources leadership positions related to human resource
strategy, talent management, employee and labor relations, organizational development and employment practices from August 2004
to December 2013. Prior to his career at Coca-Cola Enterprises, he held the positions of Attorney and Equity Partner at
McGuireWoods, LLP.

25

PART II

Item 5.

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

The Company has two classes of common stock outstanding, Common Stock and Class B Common Stock. The Common Stock is
traded on the NASDAQ Global Select Market under the symbol COKE. The table below sets forth for the periods indicated the high
and low reported sales prices per share of Common Stock. There is no established public trading market for the Class B Common
Stock. Shares of Class B Common Stock are convertible on a share-for-share basis into shares of Common Stock.

First quarter
Second quarter
Third quarter
Fourth quarter

2017

2016

High

Low

High

Low

$

$

207.40
240.45
249.54
230.00

$

162.31
195.95
200.10
182.26

$

184.20
167.94
161.44
182.26

150.26
119.80
138.81
125.00

A quarterly dividend rate of $0.25 per share on both Common Stock and Class B Common Stock was maintained throughout 2017 and
2016. Pursuant to the Company's certificate of incorporation, no cash dividend or dividend of property or stock other than stock of the
Company, as specifically described in the certificate of incorporation, may be declared and paid on the Class B Common Stock unless
an equal or greater dividend is declared and paid on the Common Stock. Shares of Common Stock and Class B Common Stock have
participated equally in dividends since 1994.

The amount and frequency of future dividends will be determined by the Company's Board of Directors in light of the earnings and
financial condition of the Company at such time, and no assurance can be given that dividends will be declared or paid in the future.

As of February 16, 2018, the number of stockholders of record of the Common Stock and Class B Common Stock was 2,701 and 10,
respectively.

On March 7, 2017, the Compensation Committee determined that 40,000 shares of restricted Class B Common Stock, $1.00 par value,
should be issued (pursuant to a Performance Unit Award Agreement approved in 2008) to J. Frank Harrison, III, in connection with
his services in 2016 as Chairman of the Board of Directors and Chief Executive Officer of the Company. As permitted under the terms
of the Performance Unit Award Agreement, 18,980 of such shares were settled in cash to satisfy tax withholding obligations in
connection with the vesting of the performance units. The shares issued to Mr. Harrison were issued without registration under the
Securities Act of 1933, as amended, in reliance on Section 4(a)(2) therein.

Stock Performance Graph

Presented below is a line graph comparing the yearly percentage change in the cumulative total return on the Company’s Common
Stock to the cumulative total return of the Standard & Poor’s 500 Index and a peer group for the period commencing December 30,
2012 and ending December 31, 2017. The peer group is comprised of Dr Pepper Snapple, National Beverage Corp.,
The Coca-Cola Company, Cott Corporation and PepsiCo, Inc.

The graph assumes $100 was invested in the Company’s Common Stock, the Standard & Poor’s 500 Index and the peer group on
December 30, 2012 and all dividends were reinvested on a quarterly basis. Returns for the companies included in the peer group have
been weighted on the basis of the total market capitalization for each company.

26

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among Coca-Cola Bottling Co. Consolidated, the S&P 500 Index,
and a Peer Group

$288.63

$284.69

$344.31

$150.51

$138.99

$152.59

$137.43

$145.56

$170.84

$150.11

$132.39

$113.06

$119.60

$208.14

$174.62

$350.00

$300.00

$250.00

$200.00

$150.00

$100.00

$50.00

12/30/2012

12/29/2013

12/28/2014

1/3/2016

1/1/2017

12/31/2017

Coca-Cola Bottling Co. Consolidated

S&P 500

Peer Group

*

$100 invested on 12/30/12 in stock or 12/31/12 in index, including reinvestment of dividends. Index calculated on month-end
basis.

27

Item 6.

Selected Financial Data

The following table sets forth certain selected financial data concerning the Company for the five fiscal years ended December 31,
2017. The data is derived from audited consolidated financial statements of the Company. See Management’s Discussion and Analysis
of Financial Condition and Results of Operations and the accompanying notes to consolidated financial statements for additional
information.

(in thousands, except per share data and number of facilities)
Net sales
Cost of sales
Gross profit
Selling, delivery and administrative expenses
Income from operations
Interest expense, net
Other income (expense), net
Gain (loss) on exchange transactions
Gain on sale of business
Bargain purchase gain, net of tax of $1,265
Income before taxes
Income tax expense (benefit)
Net income
Less: Net income attributable to noncontrolling interest
Net income attributable to Coca-Cola Bottling Co. Consolidated
Basic net income per share based on net income attributable to
Coca-Cola Bottling Co. Consolidated:

Common Stock
Class B Common Stock

Diluted net income per share based on net income attributable to
Coca-Cola Bottling Co. Consolidated:

Common Stock
Class B Common Stock

Cash dividends per share - Common Stock
Cash dividends per share - Class B Common Stock
Net cash provided by operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities
Total assets
Working capital
Acquisition related contingent consideration
Current portion of obligations under capital leases
Obligations under capital leases
Current portion of debt
Long-term debt
Total equity of Coca-Cola Bottling Co. Consolidated
Equivalent unit case volume (percentage change)(3):

Sparkling beverages
Still beverages

Number of production facilities
Number of sales distribution facilities

2017(1)
$ 4,323,668
2,782,721
1,540,947
1,444,768
96,179
41,869
(4,197)
12,893
-
-
63,006
(39,841)
102,847
6,312
96,535

$

2016(1)
$ 3,156,428
1,940,706
1,215,722
1,087,863
127,859
36,325
1,870
(692)
-
-
92,712
36,049
56,663
6,517
50,146

$

$
$

$
$
$
$
$

10.35
10.35

10.30
10.29
1.00
1.00
307,816
458,895
146,131
3,072,960
155,086
381,291
8,221
35,248
-
1,088,018
366,702

$
$

$
$
$
$
$

5.39
5.39

5.36
5.35
1.00
1.00
161,995
452,026
256,383
2,449,484
135,904
253,437
7,527
41,194
-
907,254
277,131

Fiscal Year
2015(1)(2)
$ 2,306,458
1,405,426
901,032
802,888
98,144
28,915
(3,576)
8,807
22,651
2,011
99,122
34,078
65,044
6,042
59,002

$

$
$

$
$
$
$
$

6.35
6.35

6.33
6.31
1.00
1.00
108,290
217,343
155,456
1,846,565
108,366
136,570
7,063
48,721
-
619,628
243,056

2014(1)
$ 1,746,369
1,041,130
705,239
619,272
85,967
29,272
(1,077)
-
-
-
55,618
19,536
36,082
4,728
31,354

$

2013
$ 1,641,331
982,691
658,640
584,993
73,647
29,403
-
-
-
-
44,244
12,142
32,102
4,427
27,675

$

$
$

$
$
$
$
$

3.38
3.38

3.37
3.35
1.00
1.00
91,903
124,251
29,682
1,430,641
58,177
46,850
6,446
52,604
-
442,324
183,609

$
$

$
$
$
$
$

2.99
2.99

2.98
2.97
1.00
1.00
96,374
55,296
(39,716)
1,272,361
28,919
-
5,939
59,050
20,000
374,771
191,320

31.6%
27.8%
40.8%
12
80

36.4%
32.5%
47.3%
8
66

28.9%
24.1%
44.4%
4
53

6.1%
3.6%
15.0%
4
44

0.3%
-2.0%
11.1%
4
41

(1)

For additional information on acquisitions and divestitures in 2017, 2016, 2015 and 2014, see Management’s Discussion and Analysis on
Financial Condition and Results of Operations and the accompanying notes to the consolidated financial statements.

(2) All years presented are 52-week fiscal years except 2015 which was a 53-week year. The estimated net sales, gross margin and selling, delivery
and administrative expenses for the additional week in 2015 of approximately $39 million, $14 million and $10 million, respectively, are
included in the reported results for 2015.
Equivalent unit case volume is defined as twenty-four 8-ounce servings or 192-ounces.

(3)

28

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“M,D&A”) of Coca-Cola
Bottling Co. Consolidated (the “Company”) should be read in conjunction with the consolidated financial statements of the Company
and the accompanying notes to the consolidated financial statements.

The Company’s fiscal year generally ends on the Sunday closest to December 31 of each year. The fiscal years presented are:

•
•
•

The 52-week period ended December 31, 2017 (“2017”)
The 52-week period ended January 1, 2017 (“2016”); and
The 53-week period ended January 3, 2016 (“2015”).

The estimated net sales, gross profit and selling, delivery and administrative (“S,D&A”) expenses for the additional selling week in
2015 were approximately $39 million, $14 million and $10 million, respectively, and were included in reported results in 2015.

The consolidated financial statements include the consolidated operations of the Company and its majority-owned subsidiaries
including Piedmont Coca-Cola Bottling Partnership (“Piedmont”). Piedmont is the Company’s only subsidiary that has a significant
noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina.
The Company provides a portion of these nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the
operations of Piedmont pursuant to a management agreement. Noncontrolling interest consists of The Coca-Cola Company’s interest
in Piedmont, which was 22.7% for all periods presented.

System Transformation Transactions

As part of The Coca-Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a
series of transactions from April 2013 to October 2017 with The Coca-Cola Company, Coca-Cola Refreshments USA, Inc. (“CCR”), a
wholly-owned subsidiary of The Coca-Cola Company, and Coca-Cola Bottling Company United, Inc. (“United”), an independent
bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations (the
“System Transformation”). The System Transformation included the acquisition and exchange of rights to serve distribution territories
(the “Expansion Territories”) and related distribution assets, as well as the acquisition and exchange of regional manufacturing
facilities (the “Expansion Facilities”) and related manufacturing assets. A summary of the System Transformation transactions (the
“System Transformation Transactions”) completed by the Company prior to 2017 is included in the Company’s Annual Report on
Form 10-K for 2016. During 2017, the Company closed the following System Transformation Transactions:

System Transformation Transactions Completed with CCR in 2017

Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana Expansion Territories Acquisitions (the “January 2017
Transaction”)

On January 27, 2017, the Company acquired distribution rights and related assets in Expansion Territories previously served by CCR
through CCR’s facilities and equipment located in Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana pursuant to
a distribution asset purchase agreement entered into by the Company and CCR on September 1, 2016 (the “September 2016
Distribution APA”). The Company completed the January 2017 Transaction for a cash purchase price of $32.1 million, which includes
all post-closing adjustments. The cash purchase price increased $0.5 million as a result of post-closing adjustments made during 2017.

Acquisition of Bloomington and Indianapolis, Indiana and Columbus and Mansfield, Ohio Expansion Territories and Indianapolis
and Portland, Indiana Expansion Facilities (the “March 2017 Transactions”)

On March 31, 2017, the Company acquired (i) distribution rights and related assets in Expansion Territories previously served by
CCR through CCR’s facilities and equipment located in Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio
pursuant to the September 2016 Distribution APA and (ii) two Expansion Facilities located in Indianapolis and Portland, Indiana and
related manufacturing assets pursuant to a manufacturing asset purchase agreement entered into by the Company and CCR on
September 1, 2016 (the “September 2016 Manufacturing APA”). The Company completed the March 2017 Transactions for a cash
purchase price of $104.6 million, which includes all post-closing adjustments. The cash purchase price decreased $4.1 million as a
result of post-closing adjustments made during 2017.

29

Acquisition of Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio Expansion Territories and Twinsburg, Ohio Expansion
Facility (the “April 2017 Transactions”)

On April 28, 2017, the Company acquired (i) distribution rights and related assets in Expansion Territories previously served by CCR
through CCR’s facilities and equipment located in Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio pursuant to a
distribution asset purchase agreement entered into by the Company and CCR on April 13, 2017 (the “April 2017 Distribution APA”)
and (ii) an Expansion Facility located in Twinsburg, Ohio and related manufacturing assets pursuant to a manufacturing asset purchase
agreement entered into by the Company and CCR on April 13, 2017 (the “April 2017 Manufacturing APA”). The Company
completed the April 2017 Transactions for a cash purchase price of $87.9 million. During the fourth quarter of 2017, the cash purchase
price for the April 2017 Transactions decreased by $4.7 million as a result of net working capital and other fair value adjustments,
which remains due from The Coca-Cola Company. The cash purchase price for the April 2017 Transactions remains subject to post-
closing adjustment in accordance with the April 2017 Distribution APA and the April 2017 Manufacturing APA.

Acquisition of Arkansas Expansion Territories and Memphis, Tennessee and West Memphis, Arkansas Expansion Facilities in
exchange for the Company’s Deep South and Somerset Distribution Territories and Mobile, Alabama Manufacturing Facility (the
“CCR Exchange Transaction”)

On October 2, 2017, the Company (i) acquired from CCR distribution rights and related assets in Expansion Territories previously
served by CCR through CCR’s facilities and equipment located in central and southern Arkansas and two Expansion Facilities located
in Memphis, Tennessee and West Memphis, Arkansas and related manufacturing assets (collectively, the “CCR Exchange Business”)
in exchange for which the Company (ii) transferred to CCR distribution rights and related assets in territories previously served by the
Company through its facilities and equipment located in portions of southern Alabama, southeastern Mississippi, southwestern
Georgia and northwestern Florida and in and around Somerset, Kentucky and a regional manufacturing facility located in Mobile,
Alabama and related manufacturing assets (collectively, the “Deep South and Somerset Exchange Business”), pursuant to an asset
exchange agreement entered into by the Company, certain of its wholly-owned subsidiaries and CCR on September 29, 2017 (the
“CCR AEA”).

During 2017, the Company paid CCR $15.9 million toward the closing of the CCR Exchange Transaction, representing an estimate of
the difference between the value of the CCR Exchange Business acquired by the Company and the value of the Deep South and
Somerset Exchange Business acquired by CCR. During the fourth quarter of 2017, the Company recorded certain adjustments to this
settlement amount as a result of changes in estimated net working capital and other fair value adjustments, which are included in
accounts payable to The Coca-Cola Company. The final closing price for the CCR Exchange Transaction remains subject to final
resolution pursuant to the CCR AEA. The payment for the CCR Exchange Transaction reflected the application of $4.8 million of the
Expansion Facilities Discount (as described below).

Acquisition of Memphis, Tennessee Expansion Territories

On October 2, 2017, the Company acquired distribution rights and related assets in Expansion Territories previously served by CCR
through CCR’s facilities and equipment located in and around Memphis, Tennessee, including portions of northwestern Mississippi
and eastern Arkansas, pursuant to an asset purchase agreement entered by the Company and CCR on September 29, 2017 (the
“September 2017 APA”). The Company completed this acquisition for a cash purchase price of $39.6 million, which remains subject
to post-closing adjustment in accordance with the September 2017 APA.

System Transformation Transactions Completed with United in 2017

Acquisition of Spartanburg and Bluffton, South Carolina Expansion Territories in exchange for the Company’s Florence and Laurel
Territories and Piedmont’s Northeastern Georgia Territories (“United Exchange Transaction”)

On October 2, 2017, the Company and Piedmont completed exchange transactions in which (i) the Company acquired from Coca-Cola
Bottling Company United, Inc. (“United”), an independent bottler that is unrelated to the Company, distribution rights and related
assets in Expansion Territories previously served by United through United’s facilities and equipment located in and around
Spartanburg, South Carolina and a portion of United’s territory located in and around Bluffton, South Carolina and Piedmont acquired
from United similar rights, assets and liabilities, and working capital in the remainder of United’s Bluffton, South Carolina territory
(collectively, the “United Distribution Business”), in exchange for which (ii) the Company transferred to United distribution rights and
related assets in territories previously served by the Company through its facilities and equipment located in parts of northwestern
Alabama, south-central Tennessee and southeastern Mississippi previously served by the Company’s distribution centers located in
Florence, Alabama and Laurel, Mississippi (collectively, the “Florence and Laurel Distribution Business”) and Piedmont transferred to
United similar rights, assets and liabilities, and working capital of Piedmont’s in territory located in parts of northeastern Georgia (the
“Northeastern Georgia Distribution Business”), pursuant to an asset exchange agreement between the Company, certain of its wholly-

30

owned subsidiaries and United dated September 29, 2017 (the “United AEA”) and an asset exchange agreement between Piedmont
and United dated September 29, 2017 (the “Piedmont – United AEA”).

At closing, the Company and Piedmont paid United $3.4 million toward the closing of the United Exchange Transaction, representing
an estimate of (i) the difference between the value of the portion of the United Distribution Business acquired by the Company and the
value of the Florence and Laurel Distribution Business acquired by United, plus (ii) the difference between the value of the portion of
the United Distribution Business acquired by Piedmont and the value of the Northeastern Georgia Distribution Business acquired by
United, which such amounts remain subject to final resolution pursuant to the United AEA and the Piedmont – United AEA,
respectively.

Expansion Facilities Discount and Legacy Facilities Credit Letter Agreement

In connection with the Company’s acquisitions of the Expansion Facilities and the impact on transaction value from certain
adjustments made by The Coca-Cola Company under the RMA (as discussed above in Item 1) to the authorized pricing on sales of
certain beverages produced by the Company under trademarks of The Coca-Cola Company at the Expansion Facilities and sold to
The Coca-Cola Company and certain U.S. Coca-Cola bottlers, the Company and The Coca-Cola Company also entered into a letter
agreement on March 31, 2017 (as amended, the “Manufacturing Facilities Letter Agreement”), pursuant to which
The Coca-Cola Company agreed to provide the Company with an aggregate valuation adjustment discount of $33.1 million (the
“Expansion Facilities Discount”) on the purchase prices for the Expansion Facilities.

The parties agreed to apply $22.9 million of the total Expansion Facilities Discount upon the Company’s acquisition of Expansion
Facilities in March 2017 and agreed to apply an additional $5.4 million of the total Expansion Facilities Discount upon the Company’s
acquisition of an Expansion Facility in April 2017. The parties agreed to apply the remaining $4.8 million of the total Expansion
Facilities Discount upon the Company’s acquisition of two additional Expansion Facilities as part of the CCR Exchange Transaction,
after which time no amounts remain outstanding under the Manufacturing Facilities Letter Agreement.

The Manufacturing Facilities Letter Agreement also establishes a mechanism to compensate the Company with a payment or credit for
the net economic impact to the manufacturing facilities the Company served prior to the System Transformation (the “Legacy
Facilities”) of the changes made by The Coca-Cola Company to the authorized pricing under the RMA on sales of certain Coca-Cola
products produced by the Company at the Legacy Facilities and sold to The Coca-Cola Company and certain U.S. Coca-Cola bottlers
versus the Company’s historical returns for products produced at the Legacy Facilities prior to the conversion on March 31, 2017 of
the Company’s then-existing manufacturing agreements with The Coca-Cola Company to the RMA (the “Legacy Facilities Credit”).

The Company and The Coca-Cola Company agreed that the amount of the Legacy Facilities Credit to be paid to the Company by
The Coca-Cola Company was $43.0 million, pursuant to a letter agreement between the Company and The Coca-Cola Company dated
December 26, 2017. The Coca-Cola Company paid the Legacy Facilities Credit, in the amount of $43.0 million, to the Company in
December 2017.

The Company recognized $12.4 million of the Legacy Facilities Credit during 2017, representing the portion of the credit applicable
to the Mobile, Alabama facility which the Company transferred to CCR as part of the CCR Exchange Transaction. The $12.4 million
portion of the Legacy Facilities Credit related to the Mobile, Alabama facility was recorded to gain (loss) on exchange transactions in
the Company’s consolidated financial statements. The remaining $30.6 million of the Legacy Facilities Credit was recorded as a
deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years.

Gain on Exchange Transactions

Upon closing the CCR Exchange Transaction and the United Exchange Transaction, the fair value of net assets acquired exceeded the
carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain (loss) on exchange transactions in the
Company’s consolidated financial statements. This amount remains subject to final resolution pursuant to the CCR AEA, the United
AEA and the Piedmont – United AEA.

The $0.5 million gain on the CCR Exchange Transaction and the United Exchange Transaction, combined with the $12.4 million
portion of the Legacy Facilities Credit related to the Mobile, Alabama facility, resulted in a total gain on exchange transactions of
$12.9 million in 2017.

31

As of December 31, 2017, the System Transformation Transactions completed and their respective net cash purchase prices were as
follows:

Expansion Territories and Expansion Facilities Acquired
Johnson City and Morristown, Tennessee
Knoxville, Tennessee
Cleveland and Cookeville, Tennessee
Louisville, Kentucky and Evansville, Indiana
Paducah and Pikeville, Kentucky
Lexington, Kentucky (in exchange for Jackson, Tennessee)
Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina
Annapolis, Maryland Make-Ready Center
Easton and Salisbury, Maryland, Richmond and Yorktown, Virginia and Sandston,
Virginia Regional Manufacturing Facility
Alexandria, Virginia and Capitol Heights and La Plata, Maryland
Baltimore, Hagerstown and Cumberland, Maryland and Silver Spring and Baltimore,
Maryland Regional Manufacturing Facilities
Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky and Cincinnati,
Ohio Regional Manufacturing Facility
Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana
Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio and
Indianapolis and Portland, Indiana Regional Manufacturing Facilities
Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio and Twinsburg, Ohio Regional
Manufacturing Facility
Little Rock and West Memphis, Arkansas and Memphis, Tennessee and West Memphis,
Arkansas Regional Manufacturing Facilities (in exchange for the Deep South and
Somerset Exchange Business)
Memphis, Tennessee
Bluffton and Spartanburg, South Carolina (in exchange for the Company’s Florence and
Laurel Distribution Business and Piedmont’s Northeastern Georgia Distribution Business)

Acquisition /
Exchange Date

May 23, 2014 $

October 24, 2014
January 30, 2015
February 27, 2015
May 1, 2015
May 1, 2015
October 30, 2015
October 30, 2015

January 29, 2016
April 1, 2016

April 29, 2016

October 28, 2016
January 27, 2017

March 31, 2017

Net Cash
Purchase Price
(In Millions)

12.2
30.9
13.2
18.0
7.0
15.3
26.7
5.4

75.9 (1)
34.8 (1)

68.5 (1)

99.7
32.1

104.6

April 28, 2017

87.9 (2)

October 2, 2017
October 2, 2017

October 2, 2017

15.9 (2)
39.6 (2)

3.4 (2)

(1) Cash purchase price amounts include final post-closing adjustments that were made beyond one year from the applicable

transaction closing date and were therefore adjusted through the consolidated statement of operations and not reflected in the
acquisitions’ opening balance sheets.

(2) Cash purchase price amounts are subject to a final post-closing adjustment and, as a result, may either increase or decrease.

The financial results of the Expansion Territories and the Expansion Facilities have been included in the Company’s consolidated
financial statements from their respective acquisition or exchange dates. These Expansion Territories and Expansion Facilities
contributed the following amounts to the Company’s consolidated statement of operations:

(in thousands)
Net sales
Income from operations

Fiscal Year

2017(1)

2016(2)

$

1,751,897
29,684

$

1,061,769
24,280

(1)

(2)

Includes the results of the Expansion Territories and the Expansion Facilities acquired in the System Transformation during 2017
and 2016.
Includes the results of the Expansion Territories and the Expansion Facilities acquired in the System Transformation during 2016
and 2015.

32

Net Sales by Product Category

The Company’s net sales in the last three fiscal years by product category were as follows:

(in thousands)
Bottle/can sales:
Sparkling beverages (carbonated)
Still beverages (noncarbonated, including energy products)
Total bottle/can sales

Other sales:
Sales to other Coca-Cola bottlers
Post-mix and other
Total other sales

Total net sales

Areas of Emphasis

2017

Fiscal Year
2016

2015

$

$

2,285,621
1,325,969
3,611,590

$

1,764,558
892,125
2,656,683

1,323,712
577,872
1,901,584

383,065
329,013
712,078

238,182
261,563
499,745

178,777
226,097
404,874

$

4,323,668

$

3,156,428

$

2,306,458

Key priorities for the Company include integration of the Expansion Territories and the Expansion Facilities, revenue management,
product innovation and beverage portfolio expansion, distribution cost management and productivity.

Revenue Management: Revenue management requires a strategy that reflects consideration for pricing of brands and packages within
product categories and channels, highly effective working relationships with customers and disciplined fact-based decision-making.
Revenue management has been and continues to be a key driver which has a significant impact on the Company’s results of
operations.

Product Innovation and Beverage Portfolio Expansion: Innovation of both new brands and packages has been and is expected to
continue to be important to the Company’s overall revenue. Recent product introductions from the Company and
The Coca-Cola Company include new flavor varieties within certain brands such as Sprite Cherry, POWERade Citrus Passionfruit,
Monster Ultra Violet, Monster Juice Mango Loco, Peace Tea Georgia Peach, Peace Tea Razzleberry, Minute Maid 5% Berry Punch,
Dunkin’ Donuts Mocha Iced Coffee, Dunkin’ Donuts French Vanilla Iced Coffee and Coke Zero Sugar. Recent packaging
introductions include the 13.7-ounce bottle for Dunkin’ Donuts Iced Coffees, 0.5-liter energy drink cans and eight-packs of 16-ounce
energy drinks.

Distribution Cost Management: Distribution costs represent the costs of transporting finished goods from Company locations to
customer outlets. Total distribution costs, including warehouse costs, were $550.9 million in 2017, $395.4 million in 2016 and
$277.9 million in 2015. Management of these costs will continue to be a key area of emphasis for the Company.

The Company has three primary delivery systems: (i) bulk delivery for large supermarkets, mass merchandisers and club stores,
(ii) advanced sale delivery for convenience stores, drug stores, small supermarkets and on-premises accounts and (iii) full service
delivery for its full service vending customers.

Productivity: A key driver in the Company’s S,D&A expense management relates to ongoing improvements in labor productivity and
asset productivity.

Items Impacting Operations and Financial Condition

The comparison of operating results for 2015 to the operating results for 2017 and 2016 are affected by the impact of one additional
selling week in 2015 due to the Company’s fiscal year ending on the Sunday closest to December 31. The estimated net sales, gross
profit and S,D&A expenses for the additional selling week in 2015 of approximately $39 million, $14 million and $10 million,
respectively, are included in reported results in 2015.

33

The following items also affect the comparability of the financial results presented below:

2017

•

•

•
•

•

•

•

$1.75 billion in net sales and $29.7 million of income from operations related to Expansion Territories and Expansion
Facilities acquired in 2017 and 2016;
$66.6 million estimated benefit to income taxes as a result of the Tax Cuts and Jobs Act (“Tax Act”), which reduced the
federal corporate tax rate from 35% to 21% and changed deductibility of certain expenses;
$49.5 million of expenses related to acquiring and transitioning Expansion Territories and Expansion Facilities;
$12.4 million in income for the recognized portion of Legacy Facilities Credit related to the facility in Mobile, Alabama,
which was transferred to CCR as part of the CCR Exchange Transaction;
$7.9 million of net amortization expense associated with the conversion of the Company's franchise rights to distribution
rights for the distribution territories the Company served prior to the System Transformation (the “Legacy Territories”);
$7.0 million recorded in other expense for net working capital and other fair value adjustments related to System
Transformation Transactions that were made beyond one year from the transaction closing date; and
$6.0 million recorded in other income as a result of an increase in the Company’s investment in Southeastern Container
following CCR’s redistribution of a portion of its investment in Southeastern Container in December 2017.

2016

•

•

•
•

•
•

$1.06 billion in net sales and $24.3 million of income from operations related to Expansion Territories and Expansion
Facilities acquired in 2016 and 2015;
$68.9 million in net sales and $11.5 million of income from operations related to distribution territories and the production
facility divested by the Company in 2017 as part of the CCR Exchange Transaction and the United Exchange Transaction;
$32.3 million of expenses related to acquiring and transitioning Expansion Territories and Expansion Facilities;
$7.5 million gross profit on sales to other Coca-Cola bottlers made prior to the adoption of a standardized pricing
methodology in 2017;
$4.7 million pretax favorable mark-to-market adjustments related to our commodity hedging program; and
$4.0 million of additional expense related to increased charitable contributions.

2015

•

•
•
•
•

$278.7 million in net sales and $3.4 million of income from operations related to Expansion Territories and Expansion
Facilities acquired in 2015;
$22.7 million gain on the sale of BYB Brands, Inc. (“BYB”);
$20.0 million of expenses related to acquiring and transitioning Expansion Territories;
$8.8 million gain on the exchange of certain Expansion Territories and related assets and liabilities; and
$3.6 million recorded in other expense as a result of an unfavorable fair value adjustment to the Company’s contingent
consideration liability related to the Expansion Territories.

34

Results of Operations

2017 Compared to 2016

A summary of the Company’s financial results for 2017 and 2016:

(in thousands)
Net sales
Cost of sales
Gross profit
S,D&A expenses
Income from operations
Interest expense, net
Other income (expense), net
Gain (loss) on exchange transactions
Income before taxes
Income tax expense (benefit)
Net income

Less: Net income attributable to noncontrolling interest

Net income attributable to Coca-Cola Bottling Co. Consolidated

Net Sales

Fiscal Year

2017
$ 4,323,668
2,782,721
1,540,947
1,444,768
96,179
41,869
(4,197)
12,893
63,006
(39,841)
102,847
6,312
96,535

$

2016
$ 3,156,428
1,940,706
1,215,722
1,087,863
127,859
36,325
1,870
(692)
92,712
36,049
56,663
6,517
50,146

$

Change
$ 1,167,240
842,015
325,225
356,905
(31,680)
5,544
(6,067)
13,585
(29,706)
(75,890)
46,184
(205)
46,389

$

% Change
37.0%
43.4
26.8
32.8
(24.8)
15.3
(324.4)
(1,963.2)
(32.0)
(210.5)
81.5
(3.1)
92.5%

Net sales increased $1.16 billion, or 37.0%, to $4.32 billion in 2017, as compared to $3.16 billion in 2016. The increase in net sales
was principally attributable to the following (in millions):

2017
1,091.2

$

32.8

28.9

14.3
1,167.2

$

Attributable to:
Net sales increase related to the Expansion Territories and Expansion Facilities acquired in the System Transformation
during 2017 and 2016, net of divestiture of the Deep South and Somerset Exchange Business and the Florence and
Laurel Distribution Business
1.6% increase in bottle/can sales volume to retail customers in the Legacy Territories and the Expansion Territories
acquired in the System Transformation during 2015 and 2014
1.4% increase in bottle/can sales price per unit to retail customers in the Legacy Territories and the Expansion
Territories acquired in the System Transformation during 2015 and 2014
Other
Total increase in net sales

The Company’s bottle/can sales to retail customers accounted for approximately 84% of the Company’s total net sales in both 2017
and 2016. Bottle/can net pricing is based on the invoice price charged to customers reduced by promotional allowances. Bottle/can net
pricing per unit is impacted by the price charged per package, the volume generated in each package and the channels in which those
packages are sold.

Product category sales volume in 2017 and 2016 as a percentage of total bottle/can sales volume and the percentage change by product
category were as follows:

Product Category
Sparkling beverages
Still beverages (including energy products)
Total bottle/can sales volume

Bottle/Can Sales Volume
2016
2017

Bottle/Can Sales
Volume Increase

69.3%
30.7%
100.0%

71.2%
28.8%
100.0%

27.8%
40.8%
31.6%

Bottle/can sales volume to retail customers, excluding the Expansion Territories and Expansion Facilities acquired in the System
Transformation during 2017 and 2016, increased 1.6% in 2017, which represented a 0.2% increase in sparkling beverages and a 4.9%
increase in still beverages as compared to 2016.

35

The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other
outlets such as food markets, institutional accounts and vending machine outlets. During 2017, approximately 65% of the Company’s
bottle/can sales volume to retail customers was sold for future consumption, while the remaining bottle/can sales volume to retail
customers was sold for immediate consumption. All the Company’s beverage sales were to customers in the United States. The
Company recorded delivery fees to retail customers in net sales of $5.7 million in 2017 and $6.0 million in 2016. These fees are used
to offset a portion of the Company’s delivery and handling costs.

The following table summarizes the percentage of the Company’s total bottle/can sales volume to its largest customers, as well as the
percentage of the Company’s total net sales that such volume represents:

Approximate percent of the Company's total bottle/can sales volume
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total bottle/can sales volume

Approximate percent of the Company's total net sales
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total net sales

Cost of Sales

Fiscal Year

2017

2016

19%
10%
6%
35%

13%
7%
4%
24%

20%
6%
8%
34%

14%
5%
5%
24%

Cost of sales includes the following: raw material costs, manufacturing labor, manufacturing overhead including depreciation expense,
manufacturing warehousing costs, shipping and handling costs related to the movement of finished goods from manufacturing
locations to sales distribution centers and the purchase of finished goods. Inputs representing a substantial portion of the Company’s
total cost of sales include: (i) sweeteners, (ii) packaging materials, including plastic bottles and aluminum cans, and (iii) finished
products purchased from other vendors.

Cost of sales increased $842.0 million, or 43.4%, to $2.78 billion in 2017, as compared to $1.94 billion in 2016. The increase in cost
of sales was principally attributable to the following (in millions):

2017

$

765.8

46.4
19.0

10.8
842.0

$

Attributable to:
Cost of sales increase related to the Expansion Territories and Expansion Facilities acquired in the System
Transformation during 2017 and 2016
Increase in purchases of finished goods and an increase in raw material costs and manufacturing costs
1.6% increase in bottle/can sales volume to retail customers in the Legacy Territories and the Expansion Territories
acquired in the System Transformation during 2015 and 2014
Other
Total increase in cost of sales

The Company relies extensively on advertising and sales promotion in the marketing of its products. The Coca-Cola Company and other
beverage companies that supply concentrates, syrups and finished products to the Company make substantial marketing and advertising
expenditures to promote sales in the Company’s territories. Certain of the marketing expenditures by The Coca-Cola Company and other
beverage companies are made pursuant to annual arrangements. The Company also benefits from national advertising programs conducted
by The Coca-Cola Company and other beverage companies. Total marketing funding support from The Coca-Cola Company and other
beverage companies, which includes both direct payments to the Company and payments to customers for marketing programs, was
$120.1 million in 2017, as compared to $99.4 million in 2016.

The Company’s cost of sales may not be comparable to other peer companies, as some peer companies include all costs related to their
distribution network in cost of sales. The Company includes a portion of these costs in S,D&A expenses, as described below.

36

S,D&A Expenses

S,D&A expenses include the following: sales management labor costs, distribution costs from sales distribution centers to customer
locations, sales distribution center warehouse costs, depreciation expense related to sales centers, delivery vehicles and cold drink
equipment, point-of-sale expenses, advertising expenses, cold drink equipment repair costs, amortization of intangibles and
administrative support labor and operating costs.

S,D&A expenses increased by $356.9 million, or 32.8%, to $1.44 billion in 2017, as compared to $1.09 billion in 2016. S,D&A
expenses as a percentage of sales decreased to 33.4% in 2017 from 34.5% in 2016. The increase in S,D&A expenses was principally
attributable to the following (in millions):

2017

$

177.4

32.6

24.0

23.2
15.0

14.3
9.1
6.8

6.8
6.5
5.8

5.0
4.5

14.5
11.4
356.9

$

Attributable to:
Increase in employee salaries including bonus and incentives due to additional personnel acquired in the System
Transformation and normal salary increases
Increase in employee benefit costs primarily due to additional medical expense and increased 401(k) employer
matching contributions for employees acquired in the System Transformation
Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and
vending equipment acquired in the System Transformation
Increase in expenses related to the System Transformation, primarily professional fees related to due diligence
Increase in marketing expense primarily due to increased spending for promotional items and media and cold drink
sponsorships
Increase in employer payroll taxes primarily due to payroll acquired in the System Transformation
Increase in vending and fountain parts expense acquired in the System Transformation
Increase in fuel costs related to the movement of finished goods from distribution centers to customer locations
primarily in Expansion Territories acquired in the System Transformation
Increase in property, vehicle and other taxes acquired in the System Transformation
Increase in software expenses primarily due to increased maintenance expense
Increase in property and casualty insurance expense primarily due to an increase in insurance premiums and insurance
claims for Expansion Territories and Expansion Facilities acquired in the System Transformation
Increase in facilities non-rent expenses related to Expansion Facilities acquired in the System Transformation
Increase in rental expense due primarily to additional equipment and facilities rent expense acquired in the System
Transformation
Other individually immaterial expense increases primarily related to the System Transformation
Other individually immaterial increases
Total increase in S,D&A expenses

Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are
included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to
customer locations, including warehouse costs, are included in S,D&A expenses and totaled $550.9 million in 2017 and
$395.4 million in 2016.

Interest Expense, Net

Interest expense, net, increased $5.6 million, or 15.3%, to $41.9 million in 2017, as compared to $36.3 million in 2016. The increase
was primarily a result of additional borrowings to fund the System Transformation during 2017.

Other Income (Expense), Net

Other expense included $7.0 million for net working capital and other fair value adjustments related to System Transformation
Transactions that were made beyond one year from the transaction closing date. As these adjustments were made beyond one year
from the acquisition date, the Company recorded the adjustments through its consolidated statements of operations.

Other income included $6.0 million related to an increase in the Company’s investment in Southeastern Container following CCR’s
redistribution of a portion of its investment in Southeastern Container in December 2017.

Other income (expense), net also included a noncash charge of $3.2 million in 2017 and noncash income of $1.9 million in 2016, each
as a result of fair value adjustments of the Company’s contingent consideration liability related to the Expansion Territories. The fair
value adjustment to the acquisition related contingent consideration liability during 2017 was primarily driven by final settlement of

37

previously closed transactions and a decrease in the risk-free interest rate, partially offset by a benefit resulting from the Tax Act. The
fair value adjustments to the acquisition related contingent consideration liability during 2016 was primarily driven by a change in the
projected future operating results of the Expansion Territories which were subject to sub-bottling fees and changes in the risk-free
interest rate.

Each reporting period, the Company adjusts its contingent consideration liability related to the Expansion Territories to fair value. The
fair value is determined by discounting future expected sub-bottling payments required under the CBA (as discussed above in Item 1)
using the Company’s estimated weighted average cost of capital (“WACC”), which is impacted by many factors, including long-term
interest rates; projected future operating results; and post-closing settlement of cash purchase prices for the Expansion Territories.
These future expected sub-bottling payments extend through the life of the related distribution asset acquired in the System
Transformation, which is generally 40 years. The Company is required to pay the current portion of the sub-bottling fee on a quarterly
basis.

Gain (Loss) on Exchange Transactions

At closing, the fair value of net assets acquired in the CCR Exchange Transaction and the United Exchange Transaction exceeded the
carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain (loss) on exchange transactions in the
Company’s consolidated financial statements. This amount remains subject to final resolution pursuant to the CCR AEA, the United
AEA and the Piedmont – United AEA.

In December 2017, the Company also recognized a gain of $12.4 million, representing the portion of the aggregate $43.0 million
Legacy Facilities Credit applicable to the Mobile, Alabama facility, which the Company transferred to CCR as part of the CCR
Exchange Transaction. The Legacy Facilities Credit was provided to the Company by The Coca-Cola Company in December 2017 to
compensate for the net economic impact of changes made by The Coca-Cola Company to the authorized pricing on sales of covered
beverages produced at the Company’s Legacy Facilities prior to implementation of new pricing mechanisms included in the RMA.

Income Tax Expense (Benefit)

The Company had a $39.8 million income tax benefit in 2017, as compared to income tax expense of $36.0 million in 2016. The
Company’s effective tax rate, calculated by dividing income tax expense (benefit) by income before income taxes, was (63.2)% for
2017 and 38.9% for 2016. The Company’s effective tax rate, calculated by dividing income tax expense (benefit) by income before
income taxes minus net income attributable to noncontrolling interest, was (70.3)% for 2017 and 41.8% for 2016.

The Tax Act had a substantial impact on the Company’s income tax benefit for 2017. The Company expects to incur additional
benefits from the Tax Act in 2018, primarily due to the expensing of certain capital expenditures along with the lower corporate tax
rate; however, the limitations placed on the deductibility of meals, entertainment expenses, certain executive compensation and the
repeal of the domestic production activities deduction will partially offset some of the Company’s benefits from the Tax Act. See Note
18 to the consolidated financial statements for further detail.

Shortly after the Tax Act was enacted, the Securities and Exchange Commission issued guidance under Staff Accounting Bulletin
No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the application of GAAP and
direct taxpayers to consider the impact of the Act as “provisional” when a registrant does not have the necessary information
available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law. In
accordance with SAB 118, the Company has recognized the provisional tax impacts, outlined above, related to the re-measurement of
its net deferred tax liability. The ultimate impact may differ from the provisional amounts, possibly materially, due to, among other
things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related interpretations that may be
issued by the Internal Revenue Service (the “IRS”), changes in accounting standards, legislative actions, future actions by states
within the U.S. and changes in estimate, analysis, interpretations and assumptions the Company has made.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $6.3 million in 2017 and $6.5 million in 2016 related to
the portion of Piedmont owned by The Coca-Cola Company.

Other Comprehensive Income (Loss), Net of Tax

Other comprehensive loss, net of tax, was $1.3 million in 2017 and $10.5 million in 2016. The increase was primarily a result of a
$6.2 million adjustment on postretirement benefits related to the divestiture of the Deep South and Somerset Exchange Business and

38

the Florence and Laurel Distribution Business, as well as nominal actuarial losses on the Company’s pension and postretirement
benefit plans as compared to 2016.

2016 Compared to 2015

A summary of the Company’s financial results for 2016 and 2015 follows:

(in thousands)
Net sales
Cost of sales
Gross profit
S,D&A expenses
Income from operations
Interest expense, net
Other income (expense), net
Gain (loss) on exchange transactions
Gain on sale of business
Bargain purchase gain, net of tax of $1,265
Income before taxes
Income tax expense
Net income

Less: Net income attributable to noncontrolling interest

Net income attributable to Coca-Cola Bottling Co. Consolidated

Net Sales

Fiscal Year

2016
$ 3,156,428
1,940,706
1,215,722
1,087,863
127,859
36,325
1,870
(692)
-
-
92,712
36,049
56,663
6,517
50,146

$

2015
$ 2,306,458
1,405,426
901,032
802,888
98,144
28,915
(3,576)
8,807
22,651
2,011
99,122
34,078
65,044
6,042
59,002

$

$

$

Change

849,970
535,280
314,690
284,975
29,715
7,410
5,446
(9,499)
(22,651)
(2,011)
(6,410)
1,971
(8,381)
475
(8,856)

% Change
36.9%
38.1
34.9
35.5
30.3
25.6
(152.3)
(107.9)
(100.0)
(100.0)
(6.5)
5.8
(12.9)
7.9
(15.0)%

Net sales increased $850.0 million, or 36.9%, to $3.16 billion in 2016, as compared to $2.31 billion in 2015. The increase in net sales
was principally attributable to the following (in millions):

2016

$

773.6

54.4

Attributable to:
Net sales increase related to the Expansion Territories acquired in the System Transformation in 2016, partially offset
by the 2015 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015
3.3% increase in bottle/can sales volume to retail customers in the Legacy Territories, primarily due to an increase in
still beverages
Increase in external transportation revenue

22.6
(21.8) Decrease in sales of the Company's own brand products, primarily due to the sale of BYB in the third quarter of 2015
0.9% increase in bottle/can sales price per unit to retail customers in the Company's Legacy Territories, primarily due
15.3
to an increase in energy beverage volume, including Monster products, which have a higher sales price per unit, and an
increase in all beverage categories sales price per unit except the water beverage category
Other
Total increase in net sales

5.9
850.0

$

The Company’s bottle/can sales to retail customers accounted for approximately 84% of the Company’s total net sales in 2016, as
compared to approximately 82% in 2015. Product category sales volume in 2016 and 2015 as a percentage of total bottle/can sales
volume and the percentage change by product category were as follows:

Product Category
Sparkling beverages
Still beverages (including energy products)
Total bottle/can sales volume

Bottle/Can Sales Volume
2015
2016

Bottle/Can Sales
Volume Increase

71.2%
28.8%
100.0%

73.4%
26.6%
100.0%

32.5%
47.3%
36.4%

Bottle/can sales volume to retail customers, excluding Expansion Territories, increased 3.3% in 2016, as compared to 2015, which
represented a 0.8% increase in sparkling beverages and a 10.3% increase in still beverages. The increase in still beverages was

39

primarily due to increases in energy beverages, which was primarily due to the Company expanding the territories in which it
distributes Monster products.

During 2016, approximately 66% of the Company’s bottle/can sales volume to retail customers was sold for future consumption,
while the remaining bottle/can sales volume to retail customers was sold for immediate consumption. All the Company’s beverage
sales were to customers in the United States. The Company recorded delivery fees to retail customers in net sales of $6.0 million in
2016 and $6.3 million in 2015.

The following table summarizes the percentage of the Company’s total bottle/can sales volume to its largest customers, as well as the
percentage of the Company’s total net sales that such volume represents:

Approximate percent of the Company's total bottle/can sales volume
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total bottle/can sales volume

Approximate percent of the Company's total net sales
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total net sales

Cost of Sales

Fiscal Year

2016

2015

20%
6%
8%
34%

14%
5%
5%
24%

22%
6%
7%
35%

15%
5%
5%
25%

Cost of sales increased $535.3 million, or 38.1%, to $1.94 billion in 2016, as compared to $1.41 billion in 2015. The increase in cost
of sales was principally attributable to the following (in millions):

2016

$

493.9

30.7

Attributable to:
Net sales increase related to the Expansion Territories acquired in the System Transformation in 2016, partially offset
by the 2015 comparable sales of Legacy Territories exchanged for Expansion Territories in 2015
3.3% increase in bottle/can sales volume to retail customers in the Legacy Territories, primarily due to an increase in
still beverages
Increase in raw material costs and increased purchases of finished products
Increase in external transportation cost of sales
Increase in marketing funding support received for the Legacy Territories, primarily from The Coca-Cola Company

19.3
18.0
(13.2)
(11.6) Decrease in cost of sales of the Company’s own brand products, primarily due to the sale of BYB in the third quarter of

(5.3)
3.5
535.3

$

2015
Increase in cost due to the Company's commodity hedging program
Other
Total increase in cost of sales

Total marketing funding support from The Coca-Cola Company and other beverage companies was $99.4 million in 2016, as
compared to $72.2 million in 2015.

40

S,D&A Expenses

S,D&A expenses increased by $285.0 million, or 35.5%, to $1.09 billion in 2016, as compared to $802.9 million in 2015. S,D&A
expenses as a percentage of sales decreased to 34.5% in 2016 from 34.8% in 2015. The increase in S,D&A expenses was principally
attributable to the following (in millions):

2016

$

141.1

23.9

18.1

12.3
11.7

11.0
7.2

6.6
6.1
5.7
4.6

4.2
4.0
19.9
8.6
285.0

$

Attributable to:
Increase in employee salaries including bonus and incentives due to additional personnel added in the System
Transformation and normal salary increases
Increase in depreciation and amortization of property, plant and equipment primarily due to depreciation for fleet and
vending equipment acquired in the System Transformation
Increase in employee benefit costs primarily due to additional medical expense and increased 401(k) employer
matching contributions for employees acquired in the System Transformation
Increase in expenses related to the System Transformation, primarily professional fees related to due diligence
Increase in marketing expense primarily due to increased spending for promotional items and media and cold drink
sponsorships
Increase in employer payroll taxes primarily due to payroll acquired in the System Transformation
Increase in property and casualty insurance expense primarily due to an increase in insurance premiums and insurance
claims for Expansion Territories and Expansion Facilities acquired in the System Transformation
Increase in vending and fountain parts expense acquired in the System Transformation
Increase in software expenses primarily due to investment in technology for the System Transformation
Increase in property, vehicle and other taxes acquired in the System Transformation
Increase in rental expense due primarily to additional equipment and facilities rent expense acquired in the System
Transformation
Increase in facilities non-rent expenses related to Expansion Facilities acquired in the System Transformation
Increase in charitable contributions made during the first quarter of 2016
Other individually immaterial expense increases primarily related to the System Transformation
Other individually immaterial increases
Total increase in S,D&A expenses

Shipping and handling costs related to the movement of finished goods from sales distribution centers to customer locations, including
warehouse costs, totaled $395.4 million in 2016 and $277.9 million in 2015.

Interest Expense, Net

Interest expense, net, increased $7.4 million, or 25.6%, to $36.3 million in 2016, as compared to $28.9 million in 2015. The increase
was primarily a result of additional borrowings to finance System Transformation Transactions.

Other Income (Expense), Net

Other income (expense), net, included noncash income of $1.9 million in 2016 and a noncash expense of $3.6 million in 2015 as a
result of fair value adjustments of the Company’s contingent consideration liability related to the Expansion Territories. The
adjustment was primarily a result of a change in the risk-free interest rates.

Gain (Loss) on Exchange Transaction

During 2015, the Company and CCR completed a like-kind exchange transaction where CCR agreed to exchange certain assets of
CCR relating to the marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by
CCR’s facilities and equipment located in Lexington, Kentucky in exchange for certain assets of the Company relating to the
marketing, promotion, distribution and sale of Coca-Cola and other beverage products in the territory served by the Company’s
facilities and equipment located in Jackson, Tennessee. The fair value in 2015 of the Lexington net assets acquired totaled
$36.8 million and the Company paid cash of approximately $10.5 million. The carrying value of the Jackson, Tennessee net assets was
$17.5 million, resulting in a net gain of $8.8 million. The balances of net assets acquired and cash paid were subsequently adjusted in
2016 as a result of final post-closing adjustments.

41

Gain on Sale of Business

During 2015, the Company sold BYB, then a wholly-owned subsidiary of the Company, to The Coca-Cola Company. The Company
received cash proceeds of $26.4 million. The net assets of BYB at closing totaled $3.7 million, which resulted in a gain of
$22.7 million in 2015.

Bargain Purchase Gain, Net of Tax

In addition to the Expansion Territories acquired in the System Transformation, the Company also acquired a “make-ready center” in
Annapolis, Maryland from CCR for approximately $5.3 million in 2015. The cash paid was subsequently adjusted in 2016 as a result
of final post-closing adjustments. The fair value of the net assets acquired totaled $7.3 million, which resulted in a bargain purchase
gain of approximately $2.0 million, net of tax of approximately $1.3 million, recorded in 2015.

Income Tax Expense

The Company’s effective tax rate, calculated by dividing income tax expense by income before income taxes, was 38.9% for 2016 and
34.4% for 2015. The increase in the effective tax rate was driven primarily by a decrease to the favorable manufacturing deduction, as
a percentage of pre-tax income, less of a decrease to the valuation allowance in 2016 as compared to 2015, and an increase in non-
deductible travel expense. The Company’s effective tax rate, calculated by dividing income tax expense by income before income
taxes minus net income attributable to noncontrolling interest, was 41.8% for 2016 and 36.6% for 2015.

Noncontrolling Interest

The Company recorded net income attributable to noncontrolling interest of $6.5 million in 2016 and $6.0 million in 2015 related to
the portion of Piedmont owned by The Coca-Cola Company.

Other Comprehensive Income, Net of Tax

Other comprehensive income, net of tax, was $10.5 million in 2016 and $7.5 million in 2015. The increase was primarily a result of
actuarial losses on the Company’s pension and postretirement benefit plans.

Segment Operating Results

The Company evaluates segment reporting in accordance with the Financial Accounting Standards Board (“FASB”) Accounting
Standards Update (“ASU”) 280, Segment Reporting, each reporting period, including evaluating the reporting package reviewed by
the Chief Operation Decision Maker (“CODM”). The Company has concluded the Chief Executive Officer, Chief Operating Officer
and Chief Financial Officer, as a group, represent the CODM.

The Company believes four operating segments exist. Nonalcoholic Beverages represents the vast majority of the Company’s
consolidated revenues, income from operations and assets. The additional three operating segments do not meet the quantitative
thresholds for separate reporting, either individually or in the aggregate, and therefore have been combined into “All Other.”

The Company’s segment results are as follows:

(in thousands)
Net Sales:
Nonalcoholic Beverages
All Other
Eliminations(1)
Consolidated net sales

Income from operations:
Nonalcoholic Beverages
All Other
Consolidated income from operations

2017

4,243,007
301,801
(221,140)
4,323,668

84,775
11,404
96,179

$

$

$

$

$

$

$

$

Fiscal Year
2016

3,060,937
234,732
(139,241)
3,156,428

123,230
4,629
127,859

$

$

$

$

2015

2,245,836
160,191
(99,569)
2,306,458

92,921
5,223
98,144

42

(1) The entire net sales elimination for each period presented represents net sales from the All Other segment to the Nonalcoholic

Beverages segment. Sales between these segments are recognized at either fair market value or cost depending on the nature of the
transaction.

Comparable Results

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). However,
management believes that certain non-GAAP financial measures provide users with additional meaningful financial information that
should be considered when assessing the Company’s ongoing performance. Further, given the signing of the Tax Act in December
2017 and the transformation of the Company’s business through System Transformation Transactions with The Coca-Cola Company,
the Company believes these non-GAAP financial measures allow users to better appreciate the impact of these transactions on the
Company’s performance. Management also uses these non-GAAP financial measures in making financial, operating and planning
decisions and in evaluating the Company’s performance. Non-GAAP financial measures should be viewed in addition to, and not as
an alternative for, the Company’s reported results prepared in accordance with GAAP. The Company’s non-GAAP financial
information does not represent a comprehensive basis of accounting.

The following tables reconcile reported GAAP results to comparable results (non-GAAP) for 2017 and 2016:

(in thousands, except per share data)
Reported results (GAAP)
Acquisitions results of operations
System Transformation Transactions settlements
System Transformation Transactions expenses
Gain on exchange transactions
Portion of Legacy Facilities Credit related to Mobile,
Alabama facility
Gain on acquisition of Southeastern Container
preferred shares in CCR redistribution
Fair value adjustment of acquisition related
contingent consideration
Amortization of converted distribution rights
Fair value adjustments for commodity hedges
Tax Act estimated impact
Total reconciling items
Comparable results (non-GAAP)

(in thousands, except per share data)
Reported results (GAAP)
Acquisitions results of operations
Divestitures results of operations
System Transformation Transactions expenses
Loss on exchange transactions
Fair value adjustment of acquisition related
contingent consideration
Fair value adjustments for commodity hedges
Impact of changes in product supply governance
Special charitable contribution
Total reconciling items
Comparable results (non-GAAP)

Net
sales

Income from
operations

2017
Income
before taxes

Net
income

$ 4,323,668 $

A (1,751,897)
-
B
-
C
-
D

96,179 $
(29,684)
-
49,545
-

63,006 $ 96,535 $
(29,684)
6,996
49,545
(529)

(16,215)
3,566
25,256
(228)

Basic net
income per share
10.35
(1.74)
0.38
2.70
(0.02)

E

F

G
H
I
J

-

-

-

-

(12,364)

(5,329)

(6,012)

(2,591)

-
-
-
-
(1,751,897)
$ 2,571,771 $

-
7,850
(3,130)
-
24,581
120,760 $

3,226
7,850
(3,130)
-
15,898
78,904 $ 38,336 $

1,644
4,002
(1,710)
(66,595)
(58,199)

(0.57)

(0.28)

0.18
0.43
(0.18)
(7.14)
(6.24)
4.11

Net
sales
$3,156,428
A (592,330)
(68,929)
A
-
C
-
K

G
I
L
M

-
-
-
-
(661,259)
$2,495,169

Income from
operations

$

$

127,859
(22,373)
(11,538)
32,274
-

-
(4,728)
(7,523)
4,000
(9,888)
117,971

2016
Income
before taxes
92,712
$
(22,373)
(11,538)
32,274
692

Net
income
$ 56,663
(13,760)
(7,096)
19,849
426

Basic net
income per share
5.39
$
(1.48)
(0.76)
2.14
0.05

(1,910)
(4,728)
(7,523)
4,000
(11,106)
81,606

(1,175)
(2,909)
(4,627)
2,460
(6,832)
$ 49,831

$

$

(0.14)
(0.32)
(0.50)
0.26
(0.75)
4.64

43

Following is an explanation of non-GAAP adjustments:

A. Adjustment reflects the financial performance of the Expansion Territories and the Expansion Facilities acquired from CCR in the
System Transformation in 2017 and 2016 from their respective acquisition or exchange dates and the fourth quarter of 2016
financial performance of the Expansion Territories and the Expansion Facility divested in the CCR Exchange Transaction and the
United Exchange Transaction in October 2017.

B. Adjustment includes a charge within other expense for net working capital and other fair value adjustments related to the

Company’s acquisition of Expansion Territories as part of the System Transformation that were made beyond one year from the
acquisition date.

C. Adjustment reflects expenses related to the System Transformation, which primarily include professional fees and expenses

related to due diligence, and information technologies system conversions.

D. Gain recorded upon closing of the CCR Exchange Transaction and the United Exchange Transaction for the excess fair value of

net assets acquired over the carrying value of net assets acquired.

E. Recognized portion of Legacy Facilities Credit related to a facility in Mobile, Alabama, which was transferred to CCR as part of

the CCR Exchange Transaction.

F.

In December 2017, CCR redistributed a portion of its investment in Southeastern Container, which resulted in a $6.0 million
increase in the Company’s investment in Southeastern Container.

G. This non-cash, fair value adjustment of acquisition related contingent consideration fluctuates based on factors such as long-term

interest rates, projected future results, and final settlements of acquired territory values.

H. The Company and The Coca-Cola Company entered into a comprehensive beverage agreement on March 31, 2017 (as amended,
the "CBA"). Concurrent with entering into the CBA, the Company converted its franchise rights for the Legacy Territories to
distribution rights, to be amortized over an estimated useful life of 40 years. Adjustment reflects the net amortization expense
associated with the conversion of the Company's franchise rights.

I. The Company enters into derivative instruments from time to time to hedge some or all of its projected purchases of aluminum,
PET resin, diesel fuel and unleaded gasoline in order to mitigate commodity risk. The Company accounts for commodity hedges
on a mark-to-market basis.

J. The Tax Act, which reduced the federal corporate tax rate from 35% to 21% and changed the deductibility of certain expenses,
had an estimated impact of $66.6 million in 2017, primarily as a result of the Company revaluing its net deferred tax liabilities.
The recorded impact of the Tax Act is estimated and any final amount may differ, possibly materially, due to changes in
estimates, interpretation and assumptions, changes in IRS interpretations, issuance of new guidance, legislative actions, changes
in accounting standards or related interpretations in response to the Tax Act and future actions by states within the U.S.

K. Adjustment reflects a post-closing adjustment completed in the second quarter of 2016 relating to an asset exchange transaction

the Company completed in 2015 for its Lexington, Kentucky territory.

L. Adjustment reflects the gross profit on sales to other Coca-Cola bottlers prior to the adoption of the Regional Manufacturing

Agreement (as amended, the “RMA”) on March 31, 2017. Under the terms of the RMA, The Coca-Cola Company implemented a
standardized pricing methodology, which reduced the gross profit on the Company’s net sales to other Coca-Cola bottlers. To
compensate the Company for its reduction of gross profit under the RMA, The Coca-Cola Company agreed to provide the
Company an aggregate valuation adjustment through a payment or credit.

M. A special charitable contribution was made during the first quarter of 2016.

Financial Condition

Total assets increased $623.5 million to $3.07 billion on December 31, 2017, as compared to $2.45 billion on January 1, 2017. The
increase in total assets is primarily attributable to the System Transformation, contributing to a net increase in total assets of
$446.7 million from January 1, 2017.

44

Net working capital, defined as current assets less current liabilities, was $155.1 million on December 31, 2017, which was an
increase of $19.2 million from January 1, 2017.

Significant changes in net working capital on December 31, 2017 from January 1, 2017 were as follows:

• An increase in accounts receivable, trade of $124.4 million primarily as a result of accounts receivable from the System

Transformation Transactions which closed during 2017 (the “2017 System Transformation Transactions”).

• An increase in inventories of $40.1 million primarily as a result of inventories from the 2017 System Transformation

Transactions.

• An increase in prepaid and other current assets of $36.8 million primarily as a result of an increase in the current portion of
income taxes and an increase in repair parts as a result of purchases from the 2017 System Transformation Transactions.

• An increase in accounts payable, trade of $80.2 million primarily as a result of purchases from the 2017 System

Transformation Transactions.

• An increase in accounts payable to The Coca-Cola Company of $35.9 million primarily as a result of activity from the 2017

System Transformation Transactions and the timing of payments.

• An increase in other accrued liabilities of $51.6 million primarily as a result of the timing of payments and increased

marketing, acquisition related contingent consideration liability and insurance as a result of purchases from the 2017 System
Transformation Transactions.

Liquidity and Capital Resources

Capital Resources

The Company’s sources of capital include cash flows from operations, available credit facilities and the issuance of debt and equity
securities. The Company has obtained the majority of its long-term debt, other than capital leases, from public markets and bank
facilities. Management believes the Company has sufficient sources of capital available to refinance its maturing debt, finance its
business plan, meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12
months from the issuance of these consolidated financial statements. The amount and frequency of future dividends will be
determined by the Company’s Board of Directors in light of the earnings and financial condition of the Company at such time, and no
assurance can be given that dividends will be declared or paid in the future.

On February 27, 2017, the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc.
(“Prudential”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated June 10, 2016 between the
Company, Prudential and the other parties thereto (the “Private Shelf Facility”). These notes bear interest at 3.28%, payable semi-
annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the
Company. The Company used the proceeds toward repayment of outstanding indebtedness under the Revolving Credit Facility (as
defined below) and for other general corporate purposes. The Company may request that Prudential consider the purchase of
additional senior unsecured notes of the Company under the Private Shelf Facility in an aggregate principal amount of up to
$175 million.

In October 2014, the Company entered into a five-year unsecured revolving credit facility (the “Revolving Credit Facility”), and in
April 2015, the Company exercised an accordion feature which established a $450 million aggregate maximum borrowing capacity on
the Revolving Credit Facility. The $450 million borrowing capacity includes up to $50 million available for the issuance of letters of
credit. Borrowings under the Revolving Credit Facility bear interest at a floating base rate or a floating Eurodollar rate plus an
applicable margin, at the Company’s option, dependent on the Company’s credit ratings at the time of borrowing. At the Company’s
current credit ratings, the Company must pay an annual facility fee of 0.15% of the lenders’ aggregate commitments under the
Revolving Credit Facility. The Revolving Credit Facility has a scheduled maturity date of October 16, 2019.

The Company currently believes all banks participating in the Revolving Credit Facility have the ability to and will meet any funding
requests from the Company. The Company had outstanding borrowings on the Revolving Credit Facility of $207.0 million on
December 31, 2017 and $152.0 million on January 1, 2017.

In June 2016, the Company entered into a five-year term loan agreement for a senior unsecured term loan facility (the “Term Loan
Facility”) in the aggregate principal amount of $300 million, maturing June 7, 2021. The Company may request additional term loans
under the agreement, provided the Company’s aggregate borrowings under the Term Loan Facility do not exceed $500 million.
Borrowings under the Term Loan Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at
the Company’s option, dependent on the Company’s credit ratings. The Company used $210 million of the proceeds from the Term
Loan Facility to repay outstanding indebtedness under the Revolving Credit Facility. The Company then used the remaining proceeds,
as well as borrowings under the Revolving Credit Facility, to repay the $164.8 million of Senior Notes that matured on June 15, 2016.

45

Under the Company’s Term Loan Facility, $15 million will become due in fiscal 2018. The Company intends to repay this amount
through use of its Revolving Credit Facility, which is classified as long-term debt. As such, the $15 million has been classified as non-
current as of December 31, 2017.

The Revolving Credit Facility, the Term Loan Facility and the Private Shelf Facility include two financial covenants: a consolidated
cash flow/fixed charges ratio and a consolidated funded indebtedness/cash flow ratio, each as defined in the respective agreements.
The Company was in compliance with these covenants as of December 31, 2017. These covenants do not currently, and the Company
does not anticipate they will, restrict its liquidity or capital resources.

The indentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of
certain liens and encumbrances as well as indebtedness by the Company’s subsidiaries in excess of certain amounts.

All outstanding long-term debt has been issued by the Company and none has been issued by any of its subsidiaries. There are no
guarantees of the Company’s debt.

The Company’s credit ratings are reviewed periodically by the respective rating agencies. Changes in the Company’s operating results
or financial position could result in changes in the Company’s credit ratings. Lower credit ratings could result in higher borrowing
costs for the Company or reduced access to capital markets, which could have a material impact on the Company’s financial position
or results of operations. There were no changes in these credit ratings during 2017 from the prior year and the credit ratings are
currently stable. As of December 31, 2017, the Company’s credit ratings were as follows:

Standard & Poor’s
Moody’s

Net debt and capital lease obligations as of December 31, 2017 and January 1, 2017 were as follows:

(in thousands)
Debt
Capital lease obligations
Total debt and capital lease obligations
Less: Cash and cash equivalents
Total net debt and capital lease obligations (1)

December 31, 2017
1,088,018
$
43,469
1,131,487
16,902
1,114,585

$

$

$

Long-Term Debt
BBB
Baa2

January 1, 2017

907,254
48,721
955,975
21,850
934,125

(1) The non-GAAP measure “Total net debt and capital lease obligations” is used to provide investors with additional information
which management believes is helpful in the evaluation of the Company’s capital structure and financial leverage. This non-
GAAP financial information is not presented elsewhere in this Report and may not be comparable to the similarly titled measures
used by other companies. Additionally, this information should not be considered in isolation or as a substitute for performance
measures calculated in accordance with GAAP.

The Company is subject to interest rate risk on its floating rate debt, including the Revolving Credit Facility and the Term Loan
Facility. Assuming no changes in the Company’s financial structure, if market interest rates average 1% more over the next twelve
months than the interest rates as of December 31, 2017, interest expense for the next twelve months would increase by approximately
$5.1 million. Refer to Item 7A for additional information.

46

The Company’s only Level 3 asset or liability is the acquisition related contingent consideration liability incurred as a result of the
System Transformation Transactions. There were no transfers from Level 1 or Level 2. Fair value adjustments were noncash, and
therefore did not impact the Company’s liquidity or capital resources. The following is a summary of the Level 3 activity:

(in thousands)
Opening balance - Level 3 liability
Increase due to System Transformation Transactions acquisitions(1)
Measurement period adjustment(2)
Payment of acquisition related contingent consideration
Reclassification to current payables
(Favorable)/unfavorable fair value adjustment
Ending balance - Level 3 liability

Fiscal Year

2017

2016

$

$

253,437
128,880
14,826
(16,738)
(2,340)
3,226
381,291

$

$

136,570
133,857
-
(13,550)
(1,530)
(1,910)
253,437

(1) Increase due to System Transformation Transactions acquisitions includes an increase in the acquisition related contingent

consideration of $62.5 million in 2017 from the opening balance sheets for the Expansion Territories and Expansion Facilities
acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports.
These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset
purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2) Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the

applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

47

Cash Sources and Uses

The primary sources of cash for the Company in 2017 were debt financings, operating activities and certain one-time payments
received from The Coca-Cola Company, including a $91.5 million Territory Conversion Fee (as defined below) and the $43.0 million
Legacy Facilities Credit. The primary uses of cash in 2017 were acquisitions of Expansion Territories and Expansion Facilities and
additions to property, plant and equipment. The primary sources of cash for the Company in 2016 were debt financings and operating
activities. The primary uses of cash in 2016 were acquisitions of Expansion Territories and Expansion Facilities, debt repayments and
additions to property, plant and equipment. A summary of cash-based activity is as follows:

(in thousands)
Cash Sources:
Borrowings under Revolving Credit Facility
Borrowings under Term Loan Facility
Adjusted cash provided by operating activities(1)
Proceeds from issuance of Senior Notes
Bottling conversion agreement fee(2)
Proceeds from Legacy Facilities Credit(3)
Proceeds from sale of business
Portion of Legacy Facilities Credit related to Mobile, Alabama facility(3)
Proceeds from cold drink equipment
Refund of income tax payments
Proceeds from the sale of property, plant and equipment
Other
Total cash sources

Cash Uses:
Payments on Revolving Credit Facility
Acquisition of Expansion Territories and Expansion Facilities, net of cash acquired
Additions to property, plant and equipment (exclusive of acquisitions)
Payments on Senior Notes
Income tax payments
Net cash paid for exchange transactions
Payment of acquisition related contingent consideration
Glacéau distribution agreement consideration
Pension plans contributions
Cash dividends paid
Principal payments on capital lease obligations
System Transformation Transactions settlements
Investment in CONA Services LLC
Other
Total cash uses
Increase (decrease) in cash

$

$

$

$
$

2017

Fiscal Year
2016

2015

$

$

$

448,000
-
235,202
125,000
91,450
30,647
-
12,364
8,400
-
608
78
951,749

393,000
265,060
176,601
-
30,965
19,393
16,738
15,598
11,600
9,328
7,485
6,996
3,615
318
956,697

$
(4,948) $

410,000
300,000
165,979
-
-
-
-
-
-
7,111
1,072
25
884,187

$

$

$

258,000
272,637
172,586
164,757
-
-
13,550
-
11,120
9,307
7,063
-
7,875
940
917,835
$
(33,648) $

334,000
-
150,572
349,913
-
-
26,360
-
-
-
1,891
-
862,736

405,000
71,209
163,887
100,000
31,782
10,498
4,039
-
10,500
9,287
6,555
-
-
3,576
816,333
46,403

(1) Adjusted cash provided by operating activities excludes amounts received with regard to the bottling agreement conversion fee,
income tax payments, proceeds from the Legacy Facilities Credit, pension plan contributions and System Transformation
Transactions settlements. This line item is a non-GAAP measure and is used to provide investors with additional information
which management believes is helpful in the evaluation of the Company’s cash sources and uses. This non-GAAP financial
information is not presented elsewhere in this Report and may not be comparable to the similarly titled measures used by other
companies. Additionally, this information should not be considered in isolation or as a substitute for performance measures
calculated in accordance with GAAP.

(2) This one-time fee of $91.5 million (the “Territory Conversion Fee”) was paid to the Company upon the conversion of the

Company’s then-existing bottling agreements to the CBA in March 2017 pursuant to a territory conversion agreement entered into
by the Company, The Coca-Cola Company and CCR in September 2015 (as amended, the “Territory Conversion Agreement”).
The Territory Conversion Fee was equivalent to 0.5 times the EBITDA the Company and its subsidiaries generated during the
twelve-month period ended January 1, 2017 from sales in the territories it served prior to the System Transformation of certain

48

beverages owned by or licensed to The Coca-Cola Company or Monster Energy on which the Company and its subsidiaries pay,
and The Coca-Cola Company receives, a facilitation fee.

(3) The Company received an aggregate $43.0 million Legacy Facilities Credit from The Coca-Cola Company in December 2017
pursuant to the Manufacturing Facilities Letter Agreement. The Company recognized $12.4 million of the Legacy Facilities
Credit during 2017, representing the portion of the credit applicable to the Mobile, Alabama facility which the Company
transferred to CCR as part of the CCR Exchange Transaction. The remaining $30.6 million of the Legacy Facilities Credit was
recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years.

Based on current projections, which include a number of assumptions such as the Company’s pre-tax earnings, the Company
anticipates its cash payments for income taxes will be between $5 million and $15 million in fiscal 2018.

Cash Flows From Operating Activities

During 2017, cash provided by operating activities was $307.8 million, which was an increase of $145.8 million, as compared to 2016.
During 2016, cash provided by operating activities was $162.0 million, which was an increase of $53.7 million, as compared to 2015.
The increase in 2017 was primarily driven by a $91.5 million, one-time Territory Conversion Fee paid to the Company by CCR
pursuant to the Territory Conversion Agreement and $30.6 million of the total $43.0 million, one-time Legacy Facilities Credit paid to
the Company by The Coca-Cola Company pursuant to the Manufacturing Facilities Letter Agreement. The increase in both periods
was also driven by cash generated from Expansion Territories.

Cash Flows From Investing Activities

During 2017, cash used in investing activities was $458.9 million, which was an increase of $6.9 million as compared to 2016. The
increase was driven primarily by $284.5 million in net cash used to finance the System Transformation Transactions and a
$15.6 million payment to The Coca-Cola Company in order to acquire rights to market, promote, distribute and sell glacéau products
in certain geographic territories and for The Coca-Cola Company to terminate a distribution arrangement with the prior distributor in
these territories.

Additions to property, plant and equipment during 2017 were $176.6 million, of which $22.3 million were accrued in accounts
payable, trade. These additions were funded with cash flows from operations and available credit facilities and exclude $230.3 million
in property, plant and equipment acquired in the 2017 System Transformation Transactions and $8.4 million in proceeds from cold
drink equipment. In addition, the Company recognized $12.4 million of the total $43.0 million, one-time Legacy Facilities Credit,
pursuant to the Manufacturing Facilities Letter Agreement, for a facility in Mobile, Alabama, which the Company transferred to CCR
as part of the CCR Exchange Transaction.

During 2016, cash used in investing activities was $452.0 million, which was an increase of $234.7 million, as compared to 2015. The
increase was driven primarily by $272.6 million in cash used to acquire Expansion Territories and Expansion Facilities.

Additions to property, plant and equipment during 2016 were $172.6 million, of which $15.7 million were accrued in accounts
payable, trade. The 2016 additions exclude $227.1 million in property, plant and equipment acquired in the System Transformation
Transactions completed in 2016.

The Company expects additions to property, plant and equipment in 2018 to be in the range of $200 million to $230 million.

Cash Flows From Financing Activities

During 2017, cash provided by financing activities was $146.1 million, which was a decrease of $110.3 million as compared to 2016.
The decrease was primarily driven by a net reduction in borrowings as the Company completed its multi-year System Transformation.

During 2016, cash provided by financing activities was $256.4 million, which was an increase of $100.9 million compared to 2015.
The increase was driven primarily a result of providing funding for the acquisitions of Expansion Territories and associated capital
expenditures. During 2016, the Company entered into a term loan agreement for a senior unsecured term loan facility in the aggregate
principal amount of $300 million and had net borrowings on revolving credit facilities of $152.0 million. These increases in debt were
partially offset by the repayment of $164.8 million of Senior Notes due 2016. In addition, during 2016 the Company had cash
payments of $13.6 million for acquisition related contingent consideration.

The amount the Company could pay annually under the acquisition related contingent consideration arrangements for the System
Transformation Transactions is expected to be in the range of $23 million to $47 million.

49

Off-Balance Sheet Arrangements

The Company is a member of, and has equity ownership in, South Atlantic Canners, Inc., (“SAC”), a manufacturing cooperative
comprised of Coca-Cola bottlers, and has guaranteed $23.9 million of SAC’s debt as of December 31, 2017. The Company does not
anticipate SAC will fail to fulfill its commitments related to the debt. The Company further believes SAC has sufficient assets,
including production equipment, facilities and working capital, and the ability to adjust selling prices of its products to adequately
mitigate the risk of material loss from the Company’s guarantee.

In the event SAC fails to fulfill its commitments under the related debt, the Company would be responsible for payment to the lenders
up to the level of the guarantee. As of December 31, 2017, the Company’s maximum exposure under the guarantee, if SAC borrowed
up to its aggregate borrowing capacity, would have been $31.3 million, including the Company’s equity interests. See Note 17 to the
consolidated financial statements for additional information.

Aggregate Contractual Obligations

The following table summarizes the Company’s contractual obligations and commercial commitments as of December 31, 2017:

(in thousands)
Total debt, net of interest
Estimated interest on debt obligations (1)
Capital lease obligations, net of interest
Estimated interest capital lease obligations (1)
SAC purchase obligation (2)
Acquisition related contingent consideration
Other long-term liabilities (3)
Long-term contractual arrangements (4)
Operating leases
Postretirement obligations (5)
Purchase orders (6)
Total contractual obligations

Total
$1,092,000
170,124
43,469
8,058
607,360
381,291
278,861
132,774
91,212
76,665
71,007
$2,952,821

$

Fiscal
2022

Contractual Obligation Payments Due During
Fiscal
2020
$ 37,500
23,926
9,364
1,249
93,440
24,219
13,380
21,434
11,380
4,063
-
$239,955

Fiscal
2021
$217,500
20,016
5,431
787
93,440
24,696
11,257
16,278
10,879
4,253
-
$404,537

Fiscal
2019
$347,000
30,942
8,617
1,817
93,440
23,809
15,249
24,922
11,872
3,834
-
$561,502

Fiscal
2018
$ 15,000
38,365
8,221
2,485
93,440
23,367
20,900
29,699
12,497
3,678
71,007
$318,659

-
17,400
2,129
568
93,440
25,179
10,741
11,307
9,867
4,603
-
$175,234

Thereafter
$ 475,000
39,475
9,707
1,152
140,160
260,021
207,334
29,134
34,717
56,234
-
$ 1,252,934

Includes interest payments based on contractual terms.

(1)
(2) Represents an estimate of the Company’s obligation to purchase 17.5 million cases of finished product on an annual basis through

(3)

(4)

(5)

June 2024 from SAC.
Includes obligations under executive benefit plans, the liability to exit from a multi-employer pension plan and other long-term
liabilities.
Includes contractual arrangements with certain prestige properties, athletic venues and other locations, and other long-term
marketing commitments.
Includes the liability for postretirement benefit obligations only. The unfunded portion of the Company’s pension plan is excluded
as the timing and/or amount of any cash payment is uncertain.

(6) Purchase orders include commitments in which a written purchase order has been issued to a vendor, but the goods have not been

received or the services performed.

The Company had uncertain tax positions, including accrued interest, of $2.4 million on December 31, 2017, all of which would affect
the Company’s effective tax rate if recognized. While it is expected the amount of uncertain tax positions may change in the next 12
months, the Company does not expect such change would have a significant impact on the consolidated financial statements. See
Note 18 to the consolidated financial statements for additional information.

The Company is a shareholder of Southeastern Container (“Southeastern”), a plastic bottle manufacturing cooperative from which the
Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. This obligation is
not included in the Company’s table of contractual obligations and commercial commitments as there are no minimum purchase
requirements. See Note 17 to the consolidated financial statements for additional information related to Southeastern.

The Company has standby letters of credit, primarily related to its property and casualty insurance programs. These letters of credit
totaled $35.6 million on December 31, 2017. See Note 17 to the consolidated financial statements for additional information related to
commercial commitments, guarantees, legal and tax matters.

50

The Company contributed $10.0 million to the Primary Plan (as defined below) and $1.6 million to the Bargaining Plan (as defined
below) during 2017. Based on information currently available, the Company estimates it will be required to make cash contributions
in the range of $10 million to $20 million to these two plans in 2018.

Postretirement medical care payments are expected to be approximately $3.7 million in 2018. See Note 21 to the consolidated
financial statements for additional information related to pension and postretirement obligations.

Hedging Activities

The Company uses derivative financial instruments to manage its exposure to movements in certain commodity prices. Fees paid by
the Company for derivative instruments are amortized over the corresponding period of the instrument. The Company accounts for its
commodity hedges on a mark-to-market basis with any expense or income reflected as an adjustment to cost of sales or S,D&A
expenses.

The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of
credit risk. The Company has master agreements with the counterparties to its derivative financial agreements that provide for net
settlement of derivative transactions. The net impact of the commodity hedges on the consolidated statements of operations was as
follows:

(in thousands)
Cost of sales - increase/(decrease)
S,D&A expenses - increase/(decrease)
Net impact

2017

2016

2015

$

$

(4,453) $
(1,325)
(5,778) $

(1,285) $
(489)
(1,774) $

3,468
1,408
4,876

Discussion of Critical Accounting Policies, Estimates and New Accounting Pronouncements

Critical Accounting Policies and Estimates

In the ordinary course of business, the Company has made a number of estimates and assumptions relating to the reporting of results
of operations and financial position in the preparation of its consolidated financial statements in conformity with GAAP. Actual
results could differ significantly from those estimates under different assumptions and conditions. The Company believes the
following discussion addresses the Company’s most critical accounting policies, which are those most important to the portrayal of the
Company’s financial condition and results of operations and require management’s most difficult, subjective and complex judgments,
often as a result of the need to make estimates about the effect of inherently uncertain matters.

Any changes in critical accounting policies and estimates are discussed with the Audit Committee of the Board of Directors of the
Company during the quarter in which a change is contemplated and prior to making such change.

Allowance for Doubtful Accounts

The Company evaluates the collectability of its trade accounts receivable based on a number of factors. When the Company becomes
aware of a customer’s inability to meet its financial obligations to the Company, a specific reserve for bad debts is estimated and
recorded to reduce the recognized receivable to the estimated amount the Company believes will ultimately be collected. In addition to
specific customer identification of potential bad debts, an allowance for doubtful accounts is recorded based on the Company’s recent
past loss history and an overall assessment of past due trade accounts receivable outstanding.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost, less accumulated depreciation. Depreciation is calculated using the straight-line
method over the estimated useful lives of the assets. Leasehold improvements on operating leases are depreciated over the shorter of
the estimated useful lives or the term of the lease, including renewal options the Company determines are reasonably assured.
Additions and major replacements or betterments are added to the assets at cost. Maintenance and repair costs and minor replacements
are charged to expense when incurred. When assets are replaced or otherwise disposed, the cost and accumulated depreciation are
removed from the accounts and the gains or losses, if any, are reflected in the statement of operations. Gains or losses on the disposal
of manufacturing equipment and manufacturing facilities are included in cost of sales. Gains or losses on the disposal of all other
property, plant and equipment are included in S,D&A expenses.

51

The Company evaluates the recoverability of the carrying amount of its property, plant and equipment when events or circumstances
indicate the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed at a level where
independent cash flows may be attributed to either an asset or an asset group. If the Company determines the carrying amount of an
asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, an
impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

During 2017, 2016 and 2015, the Company performed periodic reviews of property, plant and equipment and determined no material
impairment existed.

Impairment Testing of Goodwill

GAAP requires testing of goodwill for impairment at least annually. The Company conducts its annual impairment test, which
includes a qualitative assessment to determine whether it is more likely than not the fair value of goodwill is below its carrying value,
as of the first day of the fourth quarter of each fiscal year, and more often if there are significant changes in business conditions that
could result in impairment.

In all periods presented, the Company completed its qualitative assessment and determined a quantitative assessment was not
necessary.

The Company has determined it has one reporting unit, within the Nonalcoholic Beverages reportable segment, for the purpose of
assessing goodwill for potential impairment. The Company uses its overall market capitalization as part of its estimate of fair value of
the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.

When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an
estimated fair value for the reporting unit considering three different approaches:

• market value, using the Company’s stock price plus outstanding debt;
•
• multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

discounted cash flow analysis; and

The estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value
exceeds the carrying amount, goodwill is not considered impaired, and the second step of the impairment test is not necessary. If the
carrying amount, including goodwill, exceeds its estimated fair value, the second step of the impairment test is performed to measure
the amount of the impairment, if any. In the second step, a comparison is made between the book value of goodwill and the implied
fair value of goodwill. Implied fair value of goodwill is determined by comparing the fair value of the reporting unit to the book value
of its net identifiable assets, excluding goodwill. To estimate the implied fair value of goodwill for a reporting unit, the Company
assigns the fair value of the assets and liabilities associated with the reporting unit as if the reporting unit had been acquired in a
business combination. Any excess of the carrying value of goodwill of the reporting unit over its implied fair value is recorded as an
impairment.

To the extent actual and projected cash flows decline in the future, or if market conditions deteriorate significantly, the Company may
be required to perform an interim impairment analysis that could result in an impairment of goodwill. The Company has determined
there has not been an interim impairment trigger since the first day of the fourth quarter of 2017 annual test date.

Income Tax Estimates

The Company records a valuation allowance to reduce the carrying value of its deferred tax assets if, based on the weight of available
evidence, it is determined that it is more likely than not that such assets will not ultimately be realized. The Company considers future
taxable income and prudent and feasible tax planning strategies in assessing the need for a valuation allowance. However, in the event
the Company determines it will not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the
valuation allowance is charged to income in the period in which such a determination is made. A reduction in the valuation allowance
and corresponding adjustment to income may be required if the likelihood of realizing existing deferred tax assets increases to a more
likely than not level. The Company evaluates the realizability of deferred tax assets annually and when significant changes occur in
the Company’s business that could impact the realizability assessment.

In addition to a valuation allowance related to loss carryforwards and certain deferred compensation, the Company records liabilities
for uncertain tax positions related to certain state and federal income tax positions. These liabilities reflect the Company’s best
estimate of the ultimate income tax liability based on currently known facts and information. Material changes in facts or information,

52

as well as the expiration of the statute of limitations and/or settlements with individual tax jurisdictions, may result in material
adjustments to these estimates in the future.

Acquisition Related Contingent Consideration Liability

The Company’s acquisition related contingent consideration liability is subject to risk resulting from changes in the Company’s
probability weighted discounted cash flow model, which is based on internal forecasts and changes in the Company’s weighted
average cost of capital derived from market data.

At each reporting period, the Company evaluates future cash flows associated with its acquired territories as well as the associated
discount rate used to calculate the fair value of its contingent consideration. These cash flows represent the Company’s best estimate
of the future projections of the relevant territories over the same period as the related intangible asset, which is typically 40 years. The
discount rate represents the Company’s weighted average cost of capital at the reporting date for which the fair value calculation is
being performed. Changes in business conditions or other events could materially change both the projections of future cash flows and
the discount rate used in the calculation of the fair value of contingent consideration. These changes could materially impact the fair
value of the related contingent consideration. Changes in the fair value of the acquisition related contingent consideration are included
in other income (expense), net on the consolidated statements of operations. The Company will adjust the fair value of the acquisition
related contingent consideration over a period of time consistent with the life of the related distribution rights asset subsequent to
acquisition.

Revenue Recognition

Revenues are recognized when finished products are delivered to customers and both title and the risks and benefits of ownership are
transferred, price is fixed and determinable, collection is reasonably assured and, in the case of full service vending, when cash is
collected from the vending machines. An appropriate provision is made for uncollectible accounts.

The Company receives service fees from The Coca-Cola Company related to the delivery of fountain syrup products to
The Coca-Cola Company’s fountain customers. In addition, the Company receives service fees from The Coca-Cola Company related
to the repair of fountain equipment owned by The Coca-Cola Company. The fees received from The Coca-Cola Company for the
delivery of fountain syrup products to their customers and the repair of their fountain equipment are recognized as revenue when the
respective services are completed. Service revenue represents approximately one percent of net sales.

The Company performs freight hauling and brokerage for third parties, in addition to delivering its own products. The freight charges
are recognized as revenues when the delivery is complete. Freight revenue from third parties represents approximately two percent of
net sales.

Revenues do not include sales or other taxes collected from customers.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks.
These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically transfer and
mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategy to minimize
catastrophic losses. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-
specific history and expectations. The Company has standby letters of credit, primarily related to its property and casualty insurance
programs. On December 31, 2017, these letters of credit totaled $35.6 million.

Pension and Postretirement Benefit Obligations

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as
of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining
Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in
accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined
amounts and are limited to the amounts currently deductible for income tax purposes.

Several statistical and other factors, which attempt to anticipate future events, are used in calculating the expense and liability related
to the plans. These factors include assumptions about the discount rate, expected return on plan assets, employee turnover and age at
retirement, as determined by the Company, within certain guidelines. In addition, the Company uses subjective factors such as
mortality rates to estimate the projected benefit obligation. The actuarial assumptions used by the Company may differ materially

53

from actual results due to changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans
of participants. These differences may result in a significant impact to the amount of net periodic pension cost recorded by the
Company in future periods.

The discount rate used in determining the actuarial present value of the projected benefit obligation for the Primary Plan and the
Bargaining Plan was 3.80% and 3.90%, respectively, in 2017 and 4.44% and 4.49%, respectively, in 2016. The discount rate
assumption is generally the estimate which can have the most significant impact on net periodic pension cost and the projected benefit
obligation for these pension plans. The Company determines an appropriate discount rate annually based on the annual yield on long-
term corporate bonds as of the measurement date and reviews the discount rate assumption at the end of each year.

Pension costs were $4.3 million, $1.9 million and $1.7 million in 2017, 2016 and 2015, respectively.

A 0.25% increase or decrease in the discount rate assumption would have impacted the projected benefit obligation and net periodic
pension cost of the Company-sponsored pension plans as follows:

(in thousands)
Increase (decrease) in:

0.25% Increase

0.25% Decrease

Projected benefit obligation at December 31, 2017
Net periodic pension cost in 2017

$

(10,767)
(241)

$

11,408
246

The weighted average expected long-term rate of return of plan assets was 6.0% in 2017, 6.5% for 2016 and 6.5% in 2015. This rate
reflects an estimate of long-term future returns for the pension plan assets. This estimate is primarily a function of the asset classes
(equities versus fixed income) in which the pension plan assets are invested and the analysis of past performance of these asset classes
over a long period of time. This analysis includes expected long-term inflation and the risk premiums associated with equity and fixed
income investments. See Note 21 to the consolidated financial statements for the details by asset type of the Company’s pension plan
assets and the weighted average expected long-term rate of return of each asset type. The actual return on pension plan assets were
gains of 14.5% in 2017, 7.2% in 2016 and 0.7% in 2015.

The Company sponsors a postretirement health care plan for employees meeting specified qualifying criteria. Several statistical and
other factors, which attempt to anticipate future events, are used in calculating the net periodic postretirement benefit cost and
postretirement benefit obligation for this plan. These factors include assumptions about the discount rate and the expected growth rate
for the cost of health care benefits. In addition, the Company uses subjective factors such as withdrawal and mortality rates to estimate
the projected liability under this plan. The actuarial assumptions used by the Company may differ materially from actual results due to
changing market and economic conditions, higher or lower withdrawal rates or longer or shorter life spans of participants. The
Company does not pre-fund its postretirement benefits and has the right to modify or terminate certain of these benefits in the future.

The discount rate assumption, the annual health care cost trend and the ultimate trend rate for health care costs are key estimates
which can have a significant impact on the net periodic postretirement benefit cost and postretirement obligation in future periods. The
Company annually determines the health care cost trend based on recent actual medical trend experience and projected experience for
subsequent years.

The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on the annual yield on
long-term corporate bonds as of each plan’s measurement date. The discount rate used in determining the postretirement benefit
obligation was 3.72% in 2017, 4.36% in 2016 and 4.53% in 2015. The discount rate was derived using the Aon/Hewitt AA above
median yield curve. Projected benefit payouts for each plan were matched to the Aon/Hewitt AA above median yield curve and an
equivalent flat rate was derived.

A 0.25% increase or decrease in the discount rate assumption would have impacted the postretirement benefit obligation and service
cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)
Increase (decrease) in:

0.25% Increase

0.25% Decrease

Postretirement benefit obligation at December 31, 2017
Service cost and interest cost in 2017

$

(2,176)
(207)

$

2,289
217

54

A 1% increase or decrease in the annual health care cost trend would have impacted the postretirement benefit obligation and service
cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)
Increase (decrease) in:

1% Increase

1% Decrease

Postretirement benefit obligation at December 31, 2017
Service cost and interest cost in 2017

$

9,389
668

$

(8,323)
(593)

Recently Adopted Accounting Pronouncements

In March 2016, the FASB issued ASU 2016-09 “Improvements to Employee Share-Based Payment Accounting,” which simplifies
several aspects of the accounting for employee share-based transactions including the accounting for income taxes, forfeitures and
statutory tax withholding requirements, as well as classification in the statement of cash flows. The new guidance is effective for
annual and interim periods beginning after December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and
there was no impact to the Company’s consolidated financial statements.

In July 2015, the FASB issued ASU 2015-11 “Simplifying the Measurement of Inventory.” The new guidance requires an entity to
measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity
must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after
December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no material impact to the
Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018-02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive
Income,” which allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects
resulting from the Tax Cuts and Jobs Act (“Tax Act”). The new guidance is effective for fiscal years beginning after December 15,
2018, and interim periods within those fiscal years and can be early adopted. The Company is still evaluating the impacts of this
standard should it choose to make this reclassification.

In March 2017, the FASB issued ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic
Postretirement Benefit Cost,” which requires that the service cost component of the Company’s net periodic pension cost and net
periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by
employees, with the non-service cost components of net periodic benefit cost being classified outside of a subtotal of income from
operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset capitalization.
The new guidance is effective for annual periods beginning after December 31, 2017, including interim periods within those annual
periods. The Company will adopt the new accounting standards on January 1, 2018 using the practical expedient which allows entities
to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the
retrospective presentation requirements in ASU 2017-07.

For 2017 and 2016, the Company expects to reclassify $5.4 million and $3.3 million, respectively, related to its non-service cost
components of net periodic benefit cost and other benefit plan charges from income from operations to other income (expense), net in
the consolidated financial statements. The Company will record the service cost component of net periodic benefit cost in selling,
delivery and administrative expenses in the consolidated financial statements. In 2018, the Company expects to record service cost of
$7.7 million and $2.7 million related to its non-service cost components of net periodic benefit cost and other benefit plan charges,
respectively.

In January 2017, the FASB issued ASU 2017-04 “Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is
required to test goodwill for impairment by eliminating step 2 from the goodwill impairment test, which measures a goodwill
impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new guidance,
entities should instead perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its
carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective
reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after
December 15, 2019 and can be early adopted. The Company does not anticipate the adoption of this guidance will have a material
impact on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01 “Clarifying the Definition of a Business,” which clarifies the definition of a business
with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or
disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including

55

interim periods within those periods. The impact to the Company’s consolidated financial statements will depend on the facts and
circumstances of any specific future transactions.

In February 2016, the FASB issued ASU 2016-02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease
liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal
years beginning after December 15, 2018 and interim periods beginning the following fiscal year. The Company is in the process of
evaluating the impact of the new guidance on the Company’s consolidated financial statements and anticipates this impact will be
material to its consolidated balance sheets. Additionally, the Company is evaluating the impacts of the standard beyond accounting,
including system, data and process changes required to comply with the standard.

In January 2016, the FASB issued ASU 2016-01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which
revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in
financial liabilities measured at fair value. The new guidance is effective for annual and interim periods beginning after December 31,
2017. The Company will adopt the new accounting standards on January 1, 2018 and does not anticipate the adoption of this guidance
will have a material impact on its consolidated financial statements.

Over the past several years, the FASB has issued several accounting standards for revenue recognition:

• ASU 2014-09 “Revenue from Contracts with Customers” was issued in May 2014, which was originally going to be effective

for annual and interim periods beginning after December 15, 2016.

• ASU 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” was issued in August

2015, which deferred the effective date to annual and interim periods beginning after December 15, 2017.

• ASU 2016-08 “Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)” was issued in March 2016,

which amended certain aspects of ASU 2014-09.

• ASU 2016-11 “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to
Staff Announcements at the March 3, 2016 EITF Meeting” was issued in May 2016, which amended certain aspects of
ASU 2014-09.

• ASU 2016-12 “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical

Expedients” was issued in May 2016, which amended certain aspects of ASU 2014-09.

• ASU 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” was issued

in December 2016, which clarified the new revenue standard and corrected unintended application of the guidance.

The Company will adopt the new accounting standards on January 1, 2018 using a modified retrospective approach. The Company is
in the process of finalizing its assessment of the impact of the new guidance on the Company’s consolidated financial statements. The
approach the Company took during the assessment process was identifying and performing detailed walkthroughs of key revenue
streams, including high level contract review, then performing detailed contract reviews for all revenue streams in order to evaluate
revenue recognition requirements and prepare an implementation work plan. Based on the Company’s current assessment, it does not
expect this guidance to have a material impact on the Company’s consolidated financial statements. As the Company completes its
overall assessment, the Company will identify and implement changes to its accounting policies and internal controls to support the
new revenue recognition and disclosure requirements.

56

Cautionary Information Regarding Forward-Looking Statements

Certain statements contained in this Report, or in other public filings, press releases, or other written or oral communications made by
Coca-Cola Bottling Co. Consolidated or its representatives, which are not historical facts, are forward-looking statements subject to
the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address, among
other things, Company plans, activities or events which the Company expects will or may occur in the future and may include express
or implied projections of revenue or expenditures; statements of plans and objectives for future operations, growth or initiatives;
statements of future economic performance, including, but not limited to, the state of the economy, capital investment and financing
plans, net sales, cost of sales, S,D&A expenses, gross profit, income tax rates, earnings per diluted share, dividends, pension plan
contributions, estimated acquisition related contingent consideration payments; or statements regarding the outcome or impact of
certain new accounting pronouncements and pending or threatened litigation.

•

•
•

•

•

•

•

•

•

•

•

•

•
•

•

•

•

•

the Company’s beliefs and estimates regarding the impact of the adoption of certain new accounting pronouncements,
including its belief that the adoption of ASU 2016-02 issued by the FASB in February 2016 will have a material impact on its
consolidated balance sheets;
the Company’s expectation that certain amounts of goodwill will, or will not, be deductible for tax purposes;
the Company’s belief that SAC, whose debt the Company guarantees, has sufficient assets and the ability to adjust selling
prices of its products to adequately mitigate the risk of material loss from the Company’s guarantee and that the cooperative
will perform its obligations under its debt commitments;
the Company’s belief that it has, and that other manufacturers from whom the Company purchases finished goods have,
adequate production capacity to meet sales demand for sparkling and still beverages during peak periods;
the Company’s belief that the ultimate disposition of various claims and legal proceedings which have arisen in the ordinary
course of its business will not have a material adverse effect on its financial condition, cash flows or results of operations and
that no material amount of loss in excess of recorded amounts is reasonably possible as a result of these claims and legal
proceedings;
the Company’s belief that it is competitive in its territories with respect to the principal methods of competition in the
nonalcoholic beverage industry and that sufficient competition exists in each of the exclusive geographic territories in which
it operates to permit exclusive manufacturing, distribution and sales rights under the United States Soft Drink Interbrand
Competition Act;
the Company’s belief that its facilities are all in good condition and are adequate for the Company’s operations as presently
conducted;
the Company’s belief that certain non-GAAP financial measures provide users with additional meaningful financial
information that should be considered when assessing the Company’s ongoing performance, including information which the
Company believes is helpful in the evaluation of its cash sources and uses, capital structure and financial leverage;
the Company’s belief that it has sufficient sources of capital available to refinance its maturing debt, finance its business plan,
meet its working capital requirements and maintain an appropriate level of capital spending for at least the next 12 months;
the Company’s belief that a sustained and planned charitable giving program to support communities is an essential
component of the success of its brand and, by extension, its sales, and the Company’s intention to continue its charitable
contributions in future years, subject to its financial performance and other business factors;
the Company’s belief that all of the banks participating in the Revolving Credit Facility have the ability to and will meet any
funding requests from the Company;
the Company’s intention to repay the $15 million that will become due under the Term Loan Facility in fiscal 2018 through
use of its Revolving Credit Facility;
the Company’s estimate of the useful lives of certain acquired intangible assets and property, plant and equipment;
the Company’s estimate that a 10% increase in the market price of certain commodities included as part of its raw materials
over the current market prices would cumulatively increase costs during the next 12 months by approximately $47.6 million,
assuming no change in volume;
the Company’s expectation that the amount of uncertain tax positions may change over the next 12 months but that such
changes will not have a significant impact on the consolidated financial statements;
the Company’s estimate of the impact of the Tax Act and its belief that any final amount may differ, possibly materially, due
to changes in estimates, interpretations and assumptions, changes in IRS interpretations, issuance of new guidance, legislative
actions, changes in accounting standards or related interpretation in response to the Tax Act and future actions by states
within the U.S.;
the Company’s belief that certain system governance initiatives will benefit the Company and the Coca-Cola system, but that
the failure of such mechanisms to function efficiently could impair the Company’s ability to realize the intended benefits of
such initiatives;
the Company’s belief that it has taken the necessary steps to mitigate risk associated with a phased cut-over to the CONA
System;

57

•

•

•

•

•

•

•
•

•

•

•
•

•
•

•

•

•

•

•

•
•

•

the Company’s expectation that certain territories of CCR will be sold to bottlers that are neither members of CONA nor
users of the CONA System and that the transition of all its locations to the CONA System will be completed by the end of
fiscal 2018;
the Company’s belief that innovation of both new brands and packages will continue to be important to the Company’s
overall revenue;
the Company’s estimates of certain inputs used in its calculations, including estimated rates of return, estimates of bad debts
and amounts that will ultimately be collected, and estimates of inputs used in the calculation and adjustment of the fair value
of its acquisition related contingent consideration liability related to the Expansion Territories, such as the amounts that will
be paid by the Company in the future under the CBA and the Company’s WACC;
the Company’s belief that, assuming no impairment of distribution agreements, net, amortization expense in future years
based upon recorded amounts as of December 31, 2017 will be $23.6 million for each year 2018 through 2022;
the Company’s belief that, assuming no impairment of customer lists and other identifiable intangible assets, net,
amortization expense in future years based upon recorded amounts as of December 31, 2017 will be $1.8 million for each
year 2018 through 2022;
the Company’s belief that the range of undiscounted amounts it could pay annually under the acquisition related contingent
consideration arrangements for the System Transformation Transactions is expected to be between $23 million and
$47 million;
the Company’s belief that the range of its income tax payments is expected to be between $5 million and $15 million in 2018;
the Company’s belief that it expects to record service cost of $7.7 million and $2.7 million related to its non-service cost
components of net periodic benefit cost and other benefit plan charges, respectively, in 2018;
the Company’s belief that the covenants in the Revolving Credit Facility, the Term Loan Facility and the Private Shelf
Facility will not restrict its liquidity or capital resources;
the Company’s belief that, based upon its periodic assessments of the financial condition of the institutions with which it
maintains cash deposits, its risk of loss from the use of such major banks is minimal;
the Company’s belief that other parties to certain of its contractual arrangements will perform their obligations;
the Company’s belief that cash contributions to the two Company-sponsored pension plans is expected to be in the range of
$10 million to $20 million in 2018;
the Company’s expectation that postretirement medical care payments will be approximately $3.7 million in 2018;
the Company’s expectation that it will not withdraw from its participation in the Employers-Teamsters Local Union Nos. 175
and 505 Pension Fund;
the Company’s belief that additions to property, plant and equipment are expected to be in the range of $200 million to
$230 million in 2018;
the Company’s belief that it has adequately provided for any assessments likely to result from audits by tax authorities in the
jurisdictions in which the Company conducts business;
the Company’s expectations regarding potential changes in the levels of marketing funding support, external advertising and
marketing spending from The Coca-Cola Company and other beverage companies;
the Company’s expectation that new product introductions, packaging changes and sales promotions will continue to require
substantial expenditures;
the Company’s belief that compliance with environmental laws will not have a material adverse effect on its consolidated
financial statements or competitive position;
the Company’s belief that the majority of its deferred tax assets will be realized;
the Company’s belief that key priorities include territory and manufacturing integration, revenue management, product
innovation and beverage portfolio expansion, distribution cost management and productivity; and
the Company’s hypothetical calculation that, if market interest rates average 1% more over the next twelve months than the
interest rates as of December 31, 2017, interest expense for the next twelve months would increase by approximately
$5.1 million, assuming no changes in the Company’s financial structure.

These forward-looking statements may be identified by the use of the words “believe,” “plan,” “estimate,” “expect,” “anticipate,”
“probably,” “should,” “project,” “intend,” “continue,” and other similar terms and expressions. Various risks, uncertainties and other
factors may cause the Company’s actual results to differ materially from those expressed or implied in any forward-looking
statements. Factors, uncertainties and risks that may result in actual results differing from such forward-looking information include,
but are not limited to, those listed in Part I, “Item 1A. Risk Factors” of this Form 10-K, as well as other factors discussed throughout
this Report, including, without limitation, the factors described under “Critical Accounting Policies and Estimates” in Part I, Item 7 of
this Form 10-K, or in other filings or statements made by the Company. All of the forward-looking statements in this Report and other
documents or statements are qualified by these and other factors, risks and uncertainties.

Caution should be taken not to place undue reliance on the forward-looking statements included in this Report. The Company assumes
no obligation to update any forward-looking statements, even if experience or future changes make it clear that projected results

58

expressed or implied in such statements will not be realized, except as may be required by law. In evaluating forward-looking
statements, these risks and uncertainties should be considered, together with the other risks described from time to time in the
Company’s other reports and documents filed with the SEC.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to certain market risks that arise in the ordinary course of business. The Company may enter into derivative
financial instrument transactions to manage or reduce market risk. The Company does not enter into derivative financial instrument
transactions for trading or speculative purposes. A discussion of the Company’s primary market risk exposure and interest rate risk is
presented below.

Debt and Derivative Financial Instruments

The Company is subject to interest rate risk on its floating rate debt, including the Revolving Credit Facility and the Term Loan
Facility. Assuming no changes in the Company’s financial structure, if market interest rates average 1% more over the next twelve
months than the interest rates as of December 31, 2017, interest expense for the next twelve months would increase by approximately
$5.1 million. This amount was determined by calculating the effect of the hypothetical interest rate on the Company’s variable rate
debt. This calculated, hypothetical increase in interest expense for the following twelve months may be different from the actual
increase in interest expense from a 1% increase in interest rates due to varying interest rate reset dates on the Company’s floating debt.

The Company’s acquisition related contingent consideration, which is adjusted to fair value at each reporting period, is also impacted
by changes in interest rates. The risk-free interest rate used to estimate the Company’s WACC is a component of the discount rate
used to calculate the present value of future cash flows due under the CBA. As a result, any changes in the underlying risk-free
interest rates will impact the fair value of the acquisition related contingent consideration and could materially impact the amount of
noncash expense (or income) recorded each reporting period.

Raw Material and Commodity Prices

The Company is also subject to commodity price risk arising from price movements for certain commodities included as part of its
raw materials. The Company manages this commodity price risk in some cases by entering into contracts with adjustable prices to
hedge commodity purchases. The Company periodically uses derivative commodity instruments in the management of this risk. The
Company estimates a 10% increase in the market prices of commodities included as part of its raw materials over the current market
prices would cumulatively increase costs during the next 12 months by approximately $47.6 million assuming no change in volume.

Fees paid by the Company for agreements to hedge commodity purchases are amortized over the corresponding period of the
instruments. The Company accounts for commodity hedges on a mark-to-market basis with any expense or income being reflected as
an adjustment to cost of sales or S,D&A expenses.

Effect of Changing Prices

The annual rate of inflation in the United States, as measured by year-over-year changes in the consumer price index, was 2.1% in
2017, 2.1% in 2016 and 0.7% in 2015. Inflation in the prices of those commodities important to the Company’s business is reflected in
changes in the consumer price index, but commodity prices are volatile and in recent years have moved at a faster rate of change than
the consumer price index.

The principal effect of inflation in both commodity and consumer prices on the Company’s operating results is to increase costs, both
of goods sold and S,D&A. Although the Company can offset these cost increases by increasing selling prices for its products,
consumers may not have the buying power to cover these increased costs and may reduce their volume of purchases of those products.
In that event, selling price increases may not be sufficient to offset completely the Company’s cost increases.

59

Item 8.

Financial Statements and Supplementary Data

COCA-COLA BOTTLING CO. CONSOLIDATED
CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)
Net sales
Cost of sales
Gross profit
Selling, delivery and administrative expenses
Income from operations
Interest expense, net
Other income (expense), net
Gain (loss) on exchange transactions
Gain on sale of business
Bargain purchase gain, net of tax of $1,265
Income before taxes
Income tax expense (benefit)
Net income

Less: Net income attributable to noncontrolling interest

Net income attributable to Coca-Cola Bottling Co. Consolidated

Basic net income per share based on net income attributable to Coca-
Cola Bottling Co. Consolidated:
Common Stock
Weighted average number of Common Stock shares outstanding

Class B Common Stock
Weighted average number of Class B Common Stock shares outstanding

Diluted net income per share based on net income attributable to Coca-
Cola Bottling Co. Consolidated:
Common Stock
Weighted average number of Common Stock shares outstanding – assuming
dilution

Class B Common Stock
Weighted average number of Class B Common Stock shares outstanding –
assuming dilution

$

$

$

$

$

$

2017
4,323,668
2,782,721
1,540,947
1,444,768
96,179
41,869
(4,197)
12,893
-
-
63,006
(39,841)
102,847
6,312
96,535

10.35
7,141

10.35
2,188

$

$

$

$

Fiscal Year
2016
3,156,428
1,940,706
1,215,722
1,087,863
127,859
36,325
1,870
(692)
-
-
92,712
36,049
56,663
6,517
50,146

5.39
7,141

5.39
2,168

$

$

$

$

2015
2,306,458
1,405,426
901,032
802,888
98,144
28,915
(3,576)
8,807
22,651
2,011
99,122
34,078
65,044
6,042
59,002

6.35
7,141

6.35
2,147

10.30

$

5.36

$

6.33

9,369

9,349

10.29

$

5.35

$

2,228

2,208

9,328

6.31

2,187

See accompanying notes to consolidated financial statements.

60

COCA-COLA BOTTLING CO. CONSOLIDATED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)
Net income

2017

Fiscal Year
2016

2015

$

102,847

$

56,663

$

65,044

Other comprehensive income (loss), net of tax:
Defined benefit plans reclassification including pension costs:

Actuarial gain (loss)
Prior service costs

Postretirement benefits reclassification including benefit costs:

Actuarial gain (loss)
Prior service costs
Adjustment due to the divestiture of the Deep South and Somerset Exchange
Business and the Florence and Laurel Distribution Business

Foreign currency translation adjustment
Other comprehensive income (loss), net of tax

(6,225)
18

592
(1,935)

6,220
25
(1,305)

(4,150)
17

(4,286)
(2,065)

-
(6)
(10,490)

Comprehensive income
Less: Comprehensive income attributable to noncontrolling interest
Comprehensive income attributable to Coca-Cola Bottling Co. Consolidated $

101,542
6,312
95,230

$

46,173
6,517
39,656

$

6,624
21

2,934
(2,068)

-
(4)
7,507

72,551
6,042
66,509

See accompanying notes to consolidated financial statements.

61

COCA-COLA BOTTLING CO. CONSOLIDATED
CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)
ASSETS
Current Assets:
Cash and cash equivalents
Accounts receivable, trade
Allowance for doubtful accounts
Accounts receivable from The Coca-Cola Company
Accounts receivable, other
Inventories
Prepaid expenses and other current assets

Total current assets

Property, plant and equipment, net
Leased property under capital leases, net
Other assets
Franchise rights
Goodwill
Distribution agreements, net
Customer lists and other identifiable intangible assets, net

Total assets

LIABILITIES AND EQUITY
Current liabilities:
Current portion of obligations under capital leases
Accounts payable, trade
Accounts payable to The Coca-Cola Company
Other accrued liabilities
Accrued compensation
Accrued interest payable

Total current liabilities

Deferred income taxes
Pension and postretirement benefit obligations
Other liabilities
Obligations under capital leases
Long-term debt

Total liabilities

Commitments and Contingencies
Equity:
Convertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none
Nonconvertible Preferred Stock, $100.00 par value: authorized - 50,000 shares; issued - none
Preferred Stock, $.01 par value: authorized - 20,000,000 shares; issued - none
Common Stock, $1.00 par value: authorized - 30,000,000 shares; issued - 10,203,821 shares
Class B Common Stock, $1.00 par value: authorized - 10,000,000 shares; issued-2,820,836 and
2,799,816 shares, respectively
Class C Common Stock, $1.00 par value: authorized - 20,000,000 shares; issued - none
Capital in excess of par value
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost: Common Stock - 3,062,374 shares
Treasury stock, at cost: Class B Common Stock - 628,114 shares
Total equity of Coca-Cola Bottling Co. Consolidated
Noncontrolling interest

Total equity

Total liabilities and equity

December 31, 2017

January 1, 2017

$

$

$

$

16,902
396,022
(7,606)
65,996
38,960
183,618
100,646
794,538
1,031,388
29,837
116,209
-
169,316
913,352
18,320
3,072,960

8,221
197,049
171,042
185,530
72,484
5,126
639,452
112,364
118,392
620,579
35,248
1,088,018
2,614,053

10,204

2,819

120,417
388,718
(94,202)
(60,845)
(409)
366,702
92,205
458,907
3,072,960

$

$

$

$

21,850
271,661
(4,448)
67,591
29,770
143,553
63,834
593,811
812,989
33,552
86,091
533,040
144,586
234,988
10,427
2,449,484

7,527
116,821
135,155
133,885
60,880
3,639
457,907
174,854
126,679
378,572
41,194
907,254
2,086,460

10,204

2,798

116,769
301,511
(92,897)
(60,845)
(409)
277,131
85,893
363,024
2,449,484

See accompanying notes to consolidated financial statements.

62

COCA-COLA BOTTLING CO. CONSOLIDATED
CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)
Cash Flows from Operating Activities:
Net income
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation expense
Amortization of intangible assets and deferred proceeds, net
Deferred income taxes
Loss on sale of property, plant and equipment
Impairment of property, plant and equipment
(Gain) loss on exchange transactions
Gain on sale of business
Bargain purchase gain, net of tax of $1,265
Proceeds from bottling agreements conversion
Proceeds from Legacy Facilities Credit
Amortization of debt costs
Stock compensation expense
Fair value adjustment of acquisition related contingent consideration
System Transformation Transactions settlements
Gain on acquisition of Southeastern Container preferred shares in CCR redistribution
Change in current assets less current liabilities (exclusive of acquisitions)
Change in other noncurrent assets (exclusive of acquisitions)
Change in other noncurrent liabilities (exclusive of acquisitions)
Other

Total adjustments
Net cash provided by operating activities

Cash Flows from Investing Activities:
Acquisition of Expansion Territories, net of cash acquired and settlements
Additions to property, plant and equipment (exclusive of acquisitions)
Net cash paid for exchange transactions
Glacéau distribution agreement consideration
Portion of Legacy Facilities Credit related to Mobile, Alabama facility
Proceeds from cold drink equipment
Investment in CONA Services LLC
Proceeds from the sale of property, plant and equipment
Proceeds from the sale of BYB Brands, Inc.
Net cash used in investing activities

Cash Flows from Financing Activities:
Proceeds from issuance of Senior Notes
Borrowings under Term Loan Facility
Borrowing under Revolving Credit Facility
Payments on Revolving Credit Facility
Payments on Senior Notes
Cash dividends paid
Payment of acquisition related contingent consideration
Principal payments on capital lease obligations
Other
Net cash provided by financing activities

Net increase (decrease) in cash
Cash at beginning of year
Cash at end of year

2017

Fiscal Year
2016

2015

$

102,847

$

56,663

$

65,044

150,422
18,419
(58,111)
4,492
-
(12,893)
-
-
91,450
30,647
1,082
7,922
3,226
(6,996)
(6,012)
259
(17,916)
(1,100)
78
204,969
307,816

(265,060)
(176,601)
(19,393)
(15,598)
12,364
8,400
(3,615)
608
-
(458,895)

125,000
-
448,000
(393,000)
-
(9,328)
(16,738)
(7,485)
(318)
146,131

(4,948)
21,850
16,902

$

$

$

$

$

$

$

111,613
5,010
42,942
2,892
382
692
-
-
-
-
1,855
7,154
(1,910)
-
-
(39,909)
(14,564)
(10,850)
25
105,332
161,995

(272,637)
(172,586)
-
-
-
-
(7,875)
1,072
-
(452,026)

-
300,000
410,000
(258,000)
(164,757)
(9,307)
(13,550)
(7,063)
(940)
256,383

(33,648)
55,498
21,850

$

$

$

$

$

$

$

78,096
2,800
10,408
1,268
148
(8,807)
(22,651)
(2,011)
-
-
2,011
7,300
3,576
-
-
(18,262)
(4,292)
(6,214)
(124)
43,246
108,290

(71,209)
(163,887)
(10,498)
-
-
-
-
1,891
26,360
(217,343)

349,913
-
334,000
(405,000)
(100,000)
(9,287)
(4,039)
(6,555)
(3,576)
155,456

46,403
9,095
55,498

$

$

$

$

$

$

$

See accompanying notes to consolidated financial statements.

63

COCA-COLA BOTTLING CO. CONSOLIDATED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

$10,204 $ 2,777 $113,064 $260,672 $

(82,407) $(60,845) $ (409) $ 243,056 $

Class B
Common
Stock

Capital in
Excess of
Par Value

Common
Stock

(in thousands, except share
data)
Balance on December 28, 2014 $10,204 $ 2,756 $110,860 $210,957 $
-
Net income
Other comprehensive income
(loss), net of tax
Cash dividends paid:

Retained
Earnings

59,002

-

-

-

-

-

-

Common ($1.00 per share)
Class B Common ($1.00 per
share)

Issuance of 20,920 shares of
Class B Common Stock
Balance on January 3, 2016
Net income
Other comprehensive income
(loss), net of tax
Cash dividends paid:

Common ($1.00 per share)
Class B Common ($1.00 per
share)

Issuance of 20,920 shares of
Class B Common Stock
Balance on January 1, 2017
Net income
Other comprehensive income
(loss), net of tax
Cash dividends paid:

Common ($1.00 per share)
Class B Common ($1.00 per
share)

-

-

-

-

-

-

-

(7,141)

(2,146)

21

2,204

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(7,141)

(2,166)

(7,141)

(2,187)

50,146

-

-

(10,490)

96,535

-

-

(1,305)

-

-

-

-

-

-

Accumulated
Other
Comprehensive
Loss
(89,914) $(60,845) $ (409) $ 183,609 $

Treasury
Stock -
Common
Stock

Total
Equity
of Coca-Cola
Bottling Co.
Consolidated

Treasury
Stock -
Class B
Common
Stock

Noncontrolling
Interest

Total
Equity

-

7,507

-

-

-

-

-

-

-

-

-

-

-

-

-

59,002

7,507

(7,141)

(2,146)

2,225

73,334 $256,943
65,044
6,042

-

-

-

7,507

(7,141)

(2,146)

-

2,225
79,376 $322,432
56,663
6,517

-

-

-

(10,490)

(7,141)

(2,166)

-

3,726
85,893 $363,024
102,847
6,312

-

-

-

(1,305)

(7,141)

(2,187)

-

3,669
92,205 $458,907

-

-

-

-

-

-

-

-

-

-

50,146

(10,490)

(7,141)

(2,166)

3,726

-

-

-

-

-

-

-

-

-

-

96,535

(1,305)

(7,141)

(2,187)

3,669

Issuance of 21,020 shares of
-
Class B Common Stock
Balance on December 31, 2017 $10,204 $ 2,819 $120,417 $388,718 $

3,648

21

-

(94,202) $(60,845) $ (409) $ 366,702 $

21

3,705

-

$10,204 $ 2,798 $116,769 $301,511 $

(92,897) $(60,845) $ (409) $ 277,131 $

See accompanying notes to consolidated financial statements.

64

COCA-COLA BOTTLING CO. CONSOLIDATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Description of Business and Summary of Significant Accounting Policies

Description of Business

Coca-Cola Bottling Co. Consolidated (the “Company”) produces, markets and distributes nonalcoholic beverages, primarily products
of The Coca-Cola Company, and is the largest independent Coca-Cola bottler in the United States. Approximately 93% of the
Company’s total bottle/can sales volume to retail customers consists of products of The Coca-Cola Company, which include some of
the most recognized and popular beverage brands in the world. The Company also distributes products for several other beverage
brands including Dr Pepper and Monster Energy. The Company manages its business on the basis of four operating segments,
Nonalcoholic Beverages and three additional operating segments that do not meet the quantitative thresholds for separate reporting,
either individually or in the aggregate, and therefore have been combined into “All Other.”

Piedmont Coca-Cola Bottling Partnership (“Piedmont”) is the Company’s only subsidiary that has a significant third-party
noncontrolling interest. Piedmont distributes and markets nonalcoholic beverages in portions of North Carolina and South Carolina.
The Company provides a portion of these nonalcoholic beverage products to Piedmont at cost and receives a fee for managing the
operations of Piedmont pursuant to a management agreement. Refer to Note 2 for additional information.

As part of The Coca-Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a
series of transactions from April 2013 to October 2017 with The Coca-Cola Company, Coca-Cola Refreshments USA, Inc. (“CCR”), a
wholly-owned subsidiary of The Coca-Cola Company, and Coca-Cola Bottling Company United, Inc. (“United”), an independent
bottler that is unrelated to the Company, to significantly expand the Company’s distribution and manufacturing operations through the
acquisition and exchange of rights to serve distribution territories (the “Expansion Territories”) and related distribution assets, as well
as the acquisition and exchange of regional manufacturing facilities (the “Expansion Facilities”) and related manufacturing assets.
Refer to Note 3 for additional information.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Fiscal Year

The Company’s fiscal year generally ends on the Sunday closest to December 31 of each year. The fiscal years presented are:

•
•
•

The 52-week period ended December 31, 2017 (“2017”)
The 52-week period ended January 1, 2017 (“2016”); and
The 53-week period ended January 3, 2016 (“2015”).

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, cash in banks and cash equivalents, which are highly liquid debt instruments with
maturities of less than 90 days. The Company maintains cash deposits with major banks, which, from time to time, may exceed
federally insured limits. The Company periodically assesses the financial condition of the institutions and believes the risk of any loss
is minimal.

65

Accounts Receivable, Trade

The Company sells its products to mass merchandise retailers, supermarkets retailers, convenience stores and other customers and
extends credit, generally without requiring collateral, based on an ongoing evaluation of the customer’s business prospects and
financial condition. The Company’s trade accounts receivable are typically collected within 30 days from the date of sale.

Allowance for Doubtful Accounts

The Company evaluates the collectibility of its trade accounts receivable based on a number of factors, including the specific industry
in which a particular customer operates. When the Company becomes aware of a customer’s inability to meet its financial obligations
to the Company, a specific reserve for bad debts is estimated and recorded to reduce the recognized receivable to the estimated amount
the Company believes will ultimately be collected. In addition to specific customer identification of potential bad debts, an allowance
for doubtful accounts is recorded based on the Company’s recent past loss history and an overall assessment of past due trade accounts
receivable outstanding.

Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined on the first-in, first-out method for finished
products and manufacturing materials and on the average cost method for plastic shells, plastic pallets and other inventories.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost, less accumulated depreciation. Depreciation is calculated using the straight-line
method over the estimated useful lives of the assets. Leasehold improvements on operating leases are depreciated over the shorter of
the estimated useful lives or the term of the lease, including renewal options the Company determines are reasonably assured.
Additions and major replacements or betterments are added to the assets at cost. Maintenance and repair costs and minor replacements
are charged to expense when incurred. When assets are replaced or otherwise disposed, the cost and accumulated depreciation are
removed from the accounts and the gains or losses, if any, are reflected in the statement of operations. Gains or losses on the disposal
of manufacturing equipment and manufacturing facilities are included in cost of sales. Gains or losses on the disposal of all other
property, plant and equipment are included in selling, delivery and administrative (“S,D&A”) expenses.

The Company evaluates the recoverability of the carrying amount of its property, plant and equipment when events or circumstances
indicate the carrying amount of an asset or asset group may not be recoverable. These evaluations are performed at a level where
independent cash flows may be attributed to either an asset or an asset group. If the Company determines the carrying amount of an
asset or asset group is not recoverable based upon the expected undiscounted future cash flows of the asset or asset group, an
impairment loss is recorded equal to the excess of the carrying amounts over the estimated fair value of the long-lived assets.

Leased Property Under Capital Leases

Leased property under capital leases is depreciated using the straight-line method over the lease term.

Internal Use Software

The Company capitalizes costs incurred in the development or acquisition of internal use software. The Company expenses costs
incurred in the preliminary project planning stage. Costs, such as maintenance and training, are also expensed as incurred. Capitalized
costs are amortized over their estimated useful lives using the straight-line method. Amortization expense, which is included in
depreciation expense, for internal-use software was $11.9 million in 2017, $10.9 million in 2016 and $9.3 million in 2015.

Goodwill

All business combinations are accounted for using the acquisition method. Goodwill is tested for impairment annually, or more
frequently if facts and circumstances indicate such assets may be impaired. The Company performs its annual impairment test, which
includes a qualitative assessment to determine whether it is more likely than not that the fair value of the goodwill is below its
carrying value, as of the first day of the fourth quarter each year, and more often if there are significant changes in business conditions
that could result in impairment.

The Company has determined it has one reporting unit, within the Nonalcoholic Beverages reportable segment, for the purpose of
assessing goodwill for potential impairment. The Company uses its overall market capitalization as part of its estimate of fair value of
the reporting unit and in assessing the reasonableness of the Company’s internal estimates of fair value.

66

When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill, the Company develops an
estimated fair value for the reporting unit considering three different approaches:

• market value, using the Company’s stock price plus outstanding debt;
•
• multiple of earnings before interest, taxes, depreciation and amortization based upon relevant industry data.

discounted cash flow analysis; and

The estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value
exceeds the carrying amount, goodwill is not considered impaired, and the second step of the impairment test is not necessary. If the
carrying amount, including goodwill, exceeds its estimated fair value, the second step of the impairment test is performed to measure
the amount of the impairment, if any. In the second step, a comparison is made between the book value of goodwill and the implied
fair value of goodwill. Implied fair value of goodwill is determined by comparing the fair value of the reporting unit to the book value
of its net identifiable assets, excluding goodwill. To estimate the implied fair value of goodwill for a reporting unit, the Company
assigns the fair value of the assets and liabilities associated with the reporting unit as if the reporting unit had been acquired in a
business combination. Any excess of the carrying value of goodwill of the reporting unit over its implied fair value is recorded as an
impairment.

To the extent the actual and projected cash flows decline in the future or if market conditions significantly deteriorate, the Company
may be required to perform an interim impairment analysis that could result in an impairment of goodwill.

Distribution Agreements, Customer Lists and Other Identifiable Intangible Assets

The Company’s definite-lived intangible assets primarily consist of distribution rights and customer relationships, which have
estimated useful lives of 20 to 40 years and 12 to 20 years, respectively. These assets are amortized on a straight-line basis over their
estimated useful lives. In the first quarter of 2017, the Company converted its franchise rights to distribution rights with an estimated useful
life of 40 years.

Acquisition Related Contingent Consideration Liability

The acquisition related contingent consideration liability consists of the estimated amounts due to The Coca-Cola Company under the
Company’s comprehensive beverage agreement with The Coca-Cola Company and CCR (the “CBA”) over the remaining useful life
of the related distribution rights intangible assets. Under the CBA, the Company makes quarterly sub-bottling payments to CCR on a
continuing basis for the grant of exclusive rights to distribute, promote, market and sell certain beverages and beverage products in the
Expansion Territories. This acquisition related contingent consideration is valued using a probability weighted discounted cash flow
model based on internal forecasts and the WACC derived from market data, which are considered Level 3 inputs.

Each reporting period, the Company adjusts its acquisition related contingent consideration liability related to the Expansion
Territories to fair value by discounting future expected sub-bottling payments required under the CBA using the Company’s estimated
WACC. These future expected sub-bottling payments extend through the life of the related distribution assets acquired in each
Expansion Territory, which is generally 40 years. As a result, the fair value of the acquisition related contingent consideration liability
is impacted by the Company’s WACC, management’s estimate of the amounts that will be paid in the future under the CBA, and
current sub-bottling payments (all Level 3 inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest
rate used to estimate the Company’s WACC, could result in material changes to the fair value of the acquisition related contingent
consideration and could materially impact the amount of noncash expense (or income) recorded each reporting period.

Pension and Postretirement Benefit Plans

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as
of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining
Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in
accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarial determined
amounts and are limited to the amounts currently deductible for income tax purposes.

Costs of the plans are charged to current operations and include several components of net periodic pension cost based on actuarial
assumptions regarding future expectations of the plans. In addition, certain other union employees are covered by plans provided by
their respective union organizations and the Company expenses amounts as paid in accordance with union agreements. The Company
recognizes the cost of postretirement benefits, which consist primarily of medical benefits, during employees’ periods of active
service.

67

Amounts recorded for benefit plans reflect estimates related to interest rates, investment returns, employee turnover and health care
costs. The discount rate assumptions used to determine the pension and postretirement benefit obligations are based on yield rates
available on double-A bonds as of each plan’s measurement date.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to operating losses and tax credit carryforwards, as well as differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the enactment date.

A valuation allowance will be provided against deferred tax assets if the Company determines it is more likely than not such assets
will not ultimately be realized.

The Company does not recognize a tax benefit unless it concludes that it is more likely than not that the benefit will be sustained on
audit by the taxing authority based solely on the technical merits of the associated tax position. If the recognition threshold is met, the
Company recognizes a tax benefit measured at the largest amount of the tax benefit that, in the Company’s judgment, is greater than
50 percent likely to be realized. The Company records interest and penalties related to uncertain tax positions in income tax expense.

Revenue Recognition

Revenues are recognized when finished products are delivered to customers and both the title and the risks and benefits of ownership
are transferred, price is fixed and determinable, collection is reasonably assured and, in the event of full service vending, when cash is
collected from the vending machines. Appropriate provisions are made for uncollectible accounts.

The Company receives service fees from The Coca-Cola Company for the delivery of fountain syrup products to
The Coca-Cola Company’s fountain customers and for the repair of fountain equipment owned by The Coca-Cola Company. These
service fees are recognized as revenue when the respective services are completed. Service revenue represents approximately one
percent of net sales, and is presented within the Nonalcoholic Beverages segment.

In addition to delivering its own products, the Company performs freight hauling and brokerage for third parties. The freight charges
are recognized as revenue when the delivery is complete. Freight revenue from third parties represents approximately two percent of
net sales, and is presented within the All Other segment.

Revenues do not include sales or other taxes collected from customers.

Marketing Programs and Sales Incentives

The Company participates in various marketing and sales programs with The Coca-Cola Company, other beverage companies and
customers to increase the sale of its products. In addition, coupon programs are deployed on a territory-specific basis. The cost of
these various marketing programs and sales incentives with The Coca-Cola Company and other beverage companies, included as
deductions to net sales, totaled $137.3 million in 2017, $117.0 million in 2016 and $71.4 million in 2015. Programs negotiated with
customers include arrangements under which allowances can be earned for attaining agreed-upon sales levels and/or for participating
in specific marketing programs.

Marketing Funding Support

The Company receives marketing funding support payments in cash from The Coca-Cola Company and other beverage companies.
Payments to the Company for marketing programs to promote bottle/can sales volume and fountain syrup sales volume are recognized
as a reduction of cost of sales, primarily on a per unit basis, as the product is sold. Payments for periodic programs are recognized in
the period during which they are earned.

Cash consideration received by a customer from a vendor is presumed to be a reduction of the price of the vendor’s products or
services. As such, the cash received is accounted for as a reduction of cost of sales unless it is a specific reimbursement of costs or
payments for services. Payments the Company receives from The Coca-Cola Company and other beverage companies for marketing
funding support are classified as reductions of cost of sales.

68

Derivative Financial Instruments

The Company is subject to the risk of increased costs arising from adverse changes in certain commodity prices. In the normal course
of business, the Company manages these risks through a variety of strategies, including the use of derivative instruments. The
Company does not use derivative instruments for trading or speculative purposes. All derivative instruments are recorded at fair value
as either assets or liabilities in the Company’s consolidated balance sheets. These derivative instruments are not designated as hedging
instruments under GAAP and are used as “economic hedges” to manage certain commodity price risk. Derivative instruments held are
marked to market on a monthly basis and recognized in earnings consistent with the expense classification of the underlying hedged
item. Settlements of derivative agreements are included in cash flows from operating activities on the Company’s consolidated
statements of cash flows.

The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of
credit risk. The Company generally pays a fee for these instruments, which is amortized over the corresponding period of the
instrument. The Company accounts for its commodity hedges on a mark-to-market basis with any expense or income reflected as an
adjustment of related costs which are included in either cost of sales or S,D&A expenses.

Risk Management Programs

The Company uses various insurance structures to manage its workers’ compensation, auto liability, medical and other insurable risks.
These structures consist of retentions, deductibles, limits and a diverse group of insurers that serve to strategically transfer and
mitigate the financial impact of losses. The Company uses commercial insurance for claims as a risk reduction strategy to minimize
catastrophic losses. Losses are accrued using assumptions and procedures followed in the insurance industry, adjusted for company-
specific history and expectations.

Cost of Sales

Cost of sales includes the following: raw material costs, manufacturing labor, manufacturing overhead including depreciation expense,
manufacturing warehousing costs, shipping and handling costs related to the movement of finished goods from manufacturing
locations to sales distribution centers and the purchase of finished goods. Inputs representing a substantial portion of the Company’s
total cost of sales include: (i) sweeteners, (ii) packaging materials, including plastic bottles and aluminum cans, and (iii) finished
products purchased from other vendors. The Company’s cost of sales may not be comparable to other peer companies, as some peer
companies include all costs related to their distribution network in cost of sales. The Company includes a portion of these costs in
S,D&A expenses, as described below.

Selling, Delivery and Administrative Expenses

S,D&A expenses include the following: sales management labor costs, distribution costs from sales distribution centers to customer
locations, sales distribution center warehouse costs, depreciation expense related to sales centers, delivery vehicles and cold drink
equipment, point-of-sale expenses, advertising expenses, cold drink equipment repair costs, amortization of intangibles and
administrative support labor and operating costs.

Shipping and Handling Costs

Shipping and handling costs related to the movement of finished goods from manufacturing locations to sales distribution centers are
included in cost of sales. Shipping and handling costs related to the movement of finished goods from sales distribution centers to
customer locations, including warehouse costs, are included in S,D&A expenses and totaled $550.9 million in 2017, $395.4 million in
2016 and $277.9 million in 2015.

Delivery fees charged by the Company to retail customers are used to offset a portion of the Company’s delivery and handling costs.
The fees are recorded in net sales and are presented within the Nonalcoholic Beverages segment. Delivery fees were $5.7 million in
2017, $6.0 million in 2016 and $6.3 million in 2015.

Stock Compensation with Contingent Vesting

In April 2008, the stockholders of the Company approved a Performance Unit Award Agreement for J. Frank Harrison, III, the
Company’s Chairman of the Board of Directors and Chief Executive Officer, consisting of 400,000 performance units (“Units”). Each
Unit represents the right to receive one share of the Company’s Class B Common Stock, subject to certain terms and conditions. The
Units are subject to vesting in annual increments over a ten-year period starting in fiscal year 2009. The number of Units that vest each

69

year will be equal the product of 40,000 multiplied by the overall goal achievement factor, not to exceed 100%, under the Company’s
Annual Bonus Plan.

Each annual 40,000 unit tranche has an independent performance requirement that is not established until the Company’s Annual
Bonus Plan targets are approved during the first quarter of each year by the Compensation Committee of the Board of Directors. As a
result, each 40,000 unit tranche is considered to have its own service inception date, grant-date and requisite service period. The
Performance Unit Award Agreement does not entitle Mr. Harrison, to participate in dividends or voting rights until each installment
has vested and related shares are issued. Mr. Harrison may satisfy tax withholding requirements in whole or in part by requiring the
Company to settle in cash such a number of units otherwise payable in Class B Common Stock to meet the maximum statutory tax
withholding requirements. The Company recognizes compensation expense over the requisite service period (one fiscal year) based on
the Company’s stock price at the end of each accounting period, unless the achievement of the performance requirement for the fiscal
year is considered unlikely.

See Note 20 to the consolidated financial statements for additional information on Mr. Harrison’s stock compensation program.

Net Income Per Share

The Company applies the two-class method for calculating and presenting net income per share. The two-class method is an earnings
allocation formula that determines earnings per share for each class of common stock according to dividends declared or accumulated
and participation rights in undistributed earnings. Under this method:

(a)

Income from continuing operations (“net income”) is reduced by the amount of dividends declared in the current period for
each class of stock and by the contractual amount of dividends that must be paid for the current period.

(b) The remaining earnings (“undistributed earnings”) are allocated to Common Stock and Class B Common Stock to the extent

each security may share in earnings as if all the earnings for the period had been distributed. The total earnings allocated to
each security is determined by adding together the amount allocated for dividends and the amount allocated for a
participation feature.

(c) The total earnings allocated to each security is then divided by the number of outstanding shares of the security to which the

earnings are allocated to determine the earnings per share for the security.

(d) Basic and diluted earnings per share (“EPS”) data are presented for each class of common stock.

In applying the two-class method, the Company determined undistributed earnings should be allocated equally on a per share basis
between the Common Stock and Class B Common Stock due to the aggregate participation rights of the Class B Common Stock (i.e.,
the voting and conversion rights) and the Company’s history of paying dividends equally on a per share basis on the Common Stock
and Class B Common Stock.

Under the Company’s certificate of incorporation, the Board of Directors may declare dividends on Common Stock without declaring
equal or any dividends on the Class B Common Stock. Notwithstanding this provision, Class B Common Stock has voting and
conversion rights that allow the Class B Common Stock to participate equally on a per share basis with the Common Stock.

The Class B Common Stock is entitled to 20 votes per share and the Common Stock is entitled to one vote per share with respect to
each matter to be voted upon by the stockholders of the Company. Except as otherwise required by law, the holders of the Class B
Common Stock and Common Stock vote together as a single class on all matters submitted to the Company’s stockholders, including
the election of the Board of Directors. As a result, the holders of the Class B Common Stock control approximately 86% of the total
voting power of the stockholders of the Company and control the election of the Board of Directors. The Board of Directors has
declared and the Company has paid dividends on the Class B Common Stock and Common Stock and each class of common stock has
participated equally in all dividends declared by the Board of Directors and paid by the Company since 1994.

The Class B Common Stock conversion rights allow the Class B Common Stock to participate in dividends equally with the Common
Stock. The Class B Common Stock is convertible into Common Stock on a one-for-one per share basis at any time at the option of the
holder. Accordingly, the holders of the Class B Common Stock can participate equally in any dividends declared on the Common
Stock by exercising their conversion rights.

Basic EPS excludes potential common shares that were dilutive and is computed by dividing net income available for common
stockholders by the weighted average number of Common and Class B Common shares outstanding. Diluted EPS for Common Stock
and Class B Common Stock gives effect to all securities representing potential common shares that were dilutive and outstanding
during the period. The Company does not have anti-dilutive shares.

70

Recently Adopted Accounting Pronouncements

In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09
“Improvements to Employee Share-Based Payment Accounting,” which simplifies several aspects of the accounting for employee
share-based transactions including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as
classification in the statement of cash flows. The new guidance is effective for annual and interim periods beginning after
December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no impact to the Company’s
consolidated financial statements.

In July 2015, the FASB issued ASU 2015-11 “Simplifying the Measurement of Inventory.” The new guidance requires an entity to
measure most inventory “at lower of cost and net realizable value” thereby simplifying the current guidance under which an entity
must measure inventory at the lower of cost or market. The new guidance is effective for annual and interim periods beginning after
December 15, 2016. The Company adopted this guidance in the first quarter of 2017 and there was no material impact to the
Company’s consolidated financial statements.

Recently Issued Accounting Pronouncements

In February 2018, the FASB issued ASU 2018-02 “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive
Income,” which allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects
resulting from the Tax Cuts and Jobs Act (“Tax Act”). The new guidance is effective for fiscal years beginning after December 15,
2018, and interim periods within those fiscal years and can be early adopted. The Company is still evaluating the impacts of this
standard should it choose to make this reclassification.

In March 2017, the FASB issued ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic
Postretirement Benefit Cost,” which requires that the service cost component of the Company’s net periodic pension cost and net
periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by
employees, with the non-service cost components of net periodic benefit cost being classified outside of a subtotal of income from
operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset capitalization.
The new guidance is effective for annual periods beginning after December 31, 2017, including interim periods within those annual
periods. The Company will adopt the new accounting standards on January 1, 2018 using the practical expedient which allows entities
to use information previously disclosed in their pension and other postretirement benefit plans note as the estimation basis to apply the
retrospective presentation requirements in ASU 2017-07.

For 2017 and 2016, the Company expects to reclassify $5.4 million and $3.3 million, respectively, related to its non-service cost
components of net periodic benefit cost and other benefit plan charges from income from operations to other income (expense), net in
the consolidated financial statements. The Company will record the service cost component of net periodic benefit cost in selling,
delivery and administrative expenses in the consolidated financial statements. In 2018, the Company expects to record service cost of
$7.7 million and $2.7 million related to its non-service cost components of net periodic benefit cost and other benefit plan charges,
respectively.

In January 2017, the FASB issued ASU 2017-04 “Simplifying the Test for Goodwill Impairment,” which simplifies how an entity is
required to test goodwill for impairment by eliminating step 2 from the goodwill impairment test, which measures a goodwill
impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. Under the new guidance,
entities should instead perform annual or interim goodwill impairment tests by comparing the fair value of a reporting unit with its
carrying amount and recognize an impairment charge for the excess of the carrying amount over the fair value of the respective
reporting unit. The new guidance is effective for the annual or any interim goodwill impairment tests in fiscal years beginning after
December 15, 2019 and can be early adopted. The Company does not anticipate the adoption of this guidance will have a material
impact on its consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01 “Clarifying the Definition of a Business,” which clarifies the definition of a business
with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or
disposals of assets or businesses. The new guidance is effective for annual periods beginning after December 15, 2017, including
interim periods within those periods. The impact to the Company’s consolidated financial statements will depend on the facts and
circumstances of any specific future transactions.

In February 2016, the FASB issued ASU 2016-02 “Leases,” which requires lessees to recognize a right-to-use asset and a lease
liability for virtually all leases (other than leases meeting the definition of a short-term lease). The new guidance is effective for fiscal
years beginning after December 15, 2018 and interim periods beginning the following fiscal year. The Company is in the process of
evaluating the impact of the new guidance on the Company’s consolidated financial statements and anticipates this impact will be

71

material to its consolidated balance sheets. Additionally, the Company is evaluating the impacts of the standard beyond accounting,
including system, data and process changes required to comply with the standard.

In January 2016, the FASB issued ASU 2016-01 “Recognition and Measurement of Financial Assets and Financial Liabilities,” which
revises the classification and measurement of investments in equity securities and the presentation of certain fair value changes in
financial liabilities measured at fair value. The new guidance is effective for annual and interim periods beginning after December 31,
2017. The Company will adopt the new accounting standards on January 1, 2018 and does not anticipate the adoption of this guidance
will have a material impact on its consolidated financial statements.

Over the past several years, the FASB has issued several accounting standards for revenue recognition:

• ASU 2014-09 “Revenue from Contracts with Customers” was issued in May 2014, which was originally going to be effective

for annual and interim periods beginning after December 15, 2016.

• ASU 2015-14 “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” was issued in August

2015, which deferred the effective date to annual and interim periods beginning after December 15, 2017.

• ASU 2016-08 “Principal Versus Agent Considerations (Reporting Revenue Gross Versus Net)” was issued in March 2016,

which amended certain aspects of ASU 2014-09.

• ASU 2016-11 “Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to
Staff Announcements at the March 3, 2016 EITF Meeting” was issued in May 2016, which amended certain aspects of
ASU 2014-09.

• ASU 2016-12 “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical

Expedients” was issued in May 2016, which amended certain aspects of ASU 2014-09.

• ASU 2016-20 “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers” was issued

in December 2016, which clarified the new revenue standard and corrected unintended application of the guidance.

The Company will adopt the new accounting standards on January 1, 2018 using a modified retrospective approach. The Company is
in the process of finalizing its assessment of the impact of the new guidance on the Company’s consolidated financial statements. The
approach the Company took during the assessment process was identifying and performing detailed walkthroughs of key revenue
streams, including high level contract review, then performing detailed contract reviews for all revenue streams in order to evaluate
revenue recognition requirements and prepare an implementation work plan. Based on the Company’s current assessment, it does not
expect this guidance to have a material impact on the Company’s consolidated financial statements. As the Company completes its
overall assessment, the Company will identify and implement changes to its accounting policies and internal controls to support the
new revenue recognition and disclosure requirements.

2. Piedmont Coca-Cola Bottling Partnership

The Company and The Coca-Cola Company formed Piedmont in 1993 to distribute and market nonalcoholic beverages primarily in
portions of North Carolina and South Carolina. The Company provides a portion of the nonalcoholic beverage products that Piedmont
distributes and markets to Piedmont at cost and receives a fee for managing Piedmont’s operations pursuant to a management
agreement. All transactions with Piedmont, including the financing arrangements described below, are intercompany transactions and
are eliminated in the Company’s consolidated financial statements.

Noncontrolling interest represents the portion of Piedmont owned by The Coca-Cola Company, which was 22.7% in all periods
reported. Noncontrolling interest income of $6.3 million in 2017, $6.5 million in 2016 and $6.0 million in 2015 is included in net
income on the Company’s consolidated statements of operations. In addition, the amount of consolidated net income attributable to
both the Company and noncontrolling interest are shown on the Company’s consolidated statements of operations. Noncontrolling
interest is included in the equity section of the Company’s consolidated balance sheets and totaled $92.2 million on December 31,
2017 and $85.9 million on January 1, 2017.

The Company has agreed to provide financing to Piedmont up to $100.0 million under an agreement that expires on December 31,
2019 with automatic one-year renewal periods unless either the Company or Piedmont provides 10 days’ prior written notice of
cancellation to the other party before any such one-year renewal period begins. Piedmont pays the Company interest on its borrowings
at the Company’s average monthly cost of borrowing, taking into account all indebtedness of the Company and its consolidated
subsidiaries, as determined as of the last business day of each calendar month plus 0.5%. There were no amounts outstanding under
this agreement at December 31, 2017.

Piedmont has agreed to provide financing to the Company up to $200.0 million under an agreement that expires December 31, 2022
with automatic one-year renewal periods unless a demand for payment of any amount borrowed by the Company is made by Piedmont
prior to any such termination date. Borrowings under the revolving loan agreement bear interest on a monthly basis at a rate that is the

72

average rate for the month on A1/P1-rated commercial paper with a 30-day maturity, which was 1.47% at December 31, 2017. There
was $111.8 million outstanding under this agreement as of December 31, 2017.

3. Acquisitions and Divestitures

As part of The Coca-Cola Company’s plans to refranchise its North American bottling territories, the Company recently concluded a
series of transactions from April 2013 to October 2017 with The Coca-Cola Company, CCR and United to significantly expand the
Company’s distribution and manufacturing operations (the “System Transformation”). The System Transformation included
acquisition and exchange of rights to serve Expansion Territories and related distribution assets, as well as the acquisition and
exchange of Expansion Facilities and related manufacturing assets. A summary of the System Transformation transactions (the
“System Transformation Transactions”) completed by the Company prior to 2017 is included in the Company’s Annual Report on
Form 10-K for 2016. During 2017, the Company closed the following System Transformation Transactions:

System Transformation Transactions Completed in 2017

System Transformation Transactions completed with CCR in 2017

Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana Expansion Territories Acquisitions (“January 2017
Transaction”)

On January 27, 2017, the Company acquired distribution rights and related assets in Expansion Territories previously served by CCR
through CCR’s facilities and equipment located in Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana, pursuant
to a distribution asset purchase agreement entered into by the Company and CCR on September 1, 2016 (the “September 2016
Distribution APA”). The Company completed the January 2017 Transaction for a cash purchase price of $32.1 million, which includes
all post-closing adjustments. The cash purchase price increased $0.5 million as a result of post-closing adjustments made during 2017.

Acquisition of Bloomington and Indianapolis, Indiana and Columbus and Mansfield, Ohio Expansion Territories and Indianapolis
and Portland, Indiana Expansion Facilities (“March 2017 Transactions”)

On March 31, 2017, the Company acquired (i) distribution rights and related assets in Expansion Territories previously served by
CCR through CCR’s facilities and equipment located in Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio
pursuant to the September 2016 Distribution APA and (ii) two Expansion Facilities located in Indianapolis and Portland, Indiana and
related manufacturing assets pursuant to a manufacturing asset purchase agreement entered into by the Company and CCR on
September 1, 2016 (the “September 2016 Manufacturing APA”). The Company completed the March 2017 Transactions for a cash
purchase price of $104.6 million, which includes all post-closing adjustments. The cash purchase price decreased $4.1 million as a
result of post-closing adjustments made during 2017.

Acquisition of Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio Expansion Territories and Twinsburg, Ohio Expansion
Facility (“April 2017 Transactions”)

On April 28, 2017, the Company acquired (i) distribution rights and related assets in Expansion Territories previously served by CCR
through CCR’s facilities and equipment located in Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio pursuant to a
distribution asset purchase agreement entered into by the Company and CCR on April 13, 2017 (the “April 2017 Distribution APA”)
and (ii) an Expansion Facility located in Twinsburg, Ohio and related manufacturing assets pursuant to a manufacturing asset purchase
agreement entered into by the Company and CCR on April 13, 2017 (the “April 2017 Manufacturing APA”). The Company
completed the April 2017 Transactions for a cash purchase price of $87.9 million. During the fourth quarter of 2017, the cash purchase
price for the April 2017 Transactions decreased by $4.7 million as a result of net working capital and other fair value adjustments,
which remains due from The Coca-Cola Company. The cash purchase price for the April 2017 Transactions remains subject to post-
closing adjustment in accordance with the April 2017 Distribution APA and the April 2017 Manufacturing APA.

Acquisition of Arkansas Expansion Territories and Memphis, Tennessee and West Memphis, Arkansas Expansion Facilities in
exchange for the Company’s Deep South and Somerset Distribution Territories and Mobile, Alabama Manufacturing Facility (the
“CCR Exchange Transaction”)

On October 2, 2017, the Company (i) acquired from CCR distribution rights and related assets in Expansion Territories previously
served by CCR through CCR’s facilities and equipment located in central and southern Arkansas and two Expansion Facilities located
in Memphis, Tennessee and West Memphis, Arkansas and related manufacturing assets (collectively, the “CCR Exchange Business”)
in exchange for which the Company (ii) transferred to CCR distribution rights and related assets in territories previously served by the
Company through its facilities and equipment located in portions of southern Alabama, southeastern Mississippi, southwestern

73

Georgia and northwestern Florida and in and around Somerset, Kentucky and a regional manufacturing facility located in Mobile,
Alabama and related manufacturing assets (collectively, the “Deep South and Somerset Exchange Business”), pursuant to an asset
exchange agreement entered into by the Company, certain of its wholly-owned subsidiaries and CCR on September 29, 2017 (the
“CCR AEA”).

During 2017, the Company paid CCR $15.9 million toward the closing of the CCR Exchange Transaction, representing an estimate of
the difference between the value of the CCR Exchange Business acquired by the Company and the value of the Deep South and
Somerset Exchange Business acquired by CCR. During the fourth quarter of 2017, the Company recorded certain adjustments to this
settlement amount as a result of changes in estimated net working capital and other fair value adjustments, which are included in
accounts payable to The Coca-Cola Company. The final closing price for the CCR Exchange Transaction remains subject to final
resolution pursuant to the CCR AEA. The payment for the CCR Exchange Transaction reflected the application of $4.8 million of the
Expansion Facilities Discount (as described below).

Acquisition of Memphis, Tennessee Expansion Territories (“Memphis Transaction”)

On October 2, 2017, the Company acquired distribution rights and related assets in Expansion Territories previously served by CCR
through CCR’s facilities and equipment located in and around Memphis, Tennessee, including portions of northwestern Mississippi
and eastern Arkansas, pursuant to an asset purchase agreement entered by the Company and CCR on September 29, 2017 (the
“September 2017 APA”). The Company completed this acquisition for a cash purchase price of $39.6 million, which remains subject
to post-closing adjustment in accordance with the September 2017 APA.

System Transformation Transactions completed with United in 2017

Acquisition of Spartanburg and Bluffton, South Carolina Expansion Territories in exchange for the Company’s Florence and Laurel
Territories and Piedmont’s Northeastern Georgia Territories (“United Exchange Transaction”)

On October 2, 2017, the Company and Piedmont completed exchange transactions in which (i) the Company acquired from United
distribution rights and related assets in Expansion Territories previously served by United through United’s facilities and equipment
located in and around Spartanburg, South Carolina and a portion of United’s territory located in and around Bluffton, South Carolina
and Piedmont acquired from United similar rights, assets and liabilities, and working capital in the remainder of United’s Bluffton,
South Carolina territory (collectively, the “United Distribution Business”), in exchange for which (ii) the Company transferred to
United distribution rights and related assets in territories previously served by the Company through its facilities and equipment
located in parts of northwestern Alabama, south-central Tennessee and southeastern Mississippi previously served by the Company’s
distribution centers located in Florence, Alabama and Laurel, Mississippi (collectively, the “Florence and Laurel Distribution
Business”) and Piedmont transferred to United similar rights, assets and liabilities, and working capital of Piedmont’s in territory
located in parts of northeastern Georgia (the “Northeastern Georgia Distribution Business”), pursuant to an asset exchange agreement
between the Company, certain of its wholly-owned subsidiaries and United dated September 29, 2017 (the “United AEA”) and an
asset exchange agreement between Piedmont and United dated September 29, 2017 (the “Piedmont – United AEA”).

At closing, the Company and Piedmont paid United $3.4 million toward the closing of the United Exchange Transaction, representing
an estimate of (i) the difference between the value of the portion of the United Distribution Business acquired by the Company and the
value of the Florence and Laurel Distribution Business acquired by United, plus (ii) the difference between the value of the portion of
the United Distribution Business acquired by Piedmont and the value of the Northeastern Georgia Distribution Business acquired by
United, which such amounts remain subject to final resolution pursuant to the United AEA and the Piedmont – United AEA,
respectively.

Expansion Facilities Discount and Legacy Facilities Credit Letter Agreement

In connection with the Company’s acquisitions of the Expansion Facilities and the impact on transaction value from certain
adjustments made by The Coca-Cola Company pursuant to a regional manufacturing agreement with The Coca-Cola Company
entered into on March 31, 2017 (as amended, the “RMA”) to the authorized pricing on sales of certain beverages produced by the
Company under trademarks of The Coca-Cola Company at the Expansion Facilities and sold to The Coca-Cola Company and certain
U.S. Coca-Cola bottlers, the Company and The Coca-Cola Company also entered into a letter agreement on March 31, 2017 (as
amended, the “Manufacturing Facilities Letter Agreement”), pursuant to which The Coca-Cola Company agreed to provide the
Company with an aggregate valuation adjustment discount of $33.1 million (the “Expansion Facilities Discount”) on the purchase
prices for the Expansion Facilities.

The parties agreed to apply $22.9 million of the total Expansion Facilities Discount upon the Company’s acquisition of Expansion
Facilities in March 2017 and agreed to apply an additional $5.4 million of the total Expansion Facilities Discount upon the Company’s

74

acquisition of an Expansion Facility in April 2017. The parties agreed to apply the remaining $4.8 million of the total Expansion
Facilities Discount upon the Company’s acquisition of two additional Expansion Facilities as part of the CCR Exchange Transaction,
after which time no amounts remain outstanding under the Manufacturing Facilities Letter Agreement.

The Manufacturing Facilities Letter Agreement also establishes a mechanism to compensate the Company with a payment or credit for
the net economic impact to the manufacturing facilities the Company served prior to the System Transformation (the “Legacy
Facilities”) of the changes made by The Coca-Cola Company to the authorized pricing under the RMA on sales of certain Coca-Cola
products produced by the Company at the Legacy Facilities and sold to The Coca-Cola Company and certain U.S. Coca-Cola bottlers
versus the Company’s historical returns for products produced at the Legacy Facilities prior to the conversion on March 31, 2017 of
the Company’s then-existing manufacturing agreements with The Coca-Cola Company to the RMA (the “Legacy Facilities Credit”).

The Company and The Coca-Cola Company agreed that the amount of the Legacy Facilities Credit to be paid to the Company by
The Coca-Cola Company was $43.0 million, pursuant to a letter agreement between the Company and The Coca-Cola Company dated
December 26, 2017. The Coca-Cola Company paid the Legacy Facilities Credit, in the amount of $43.0 million, to the Company in
December 2017.

The Company recognized $12.4 million of the Legacy Facilities Credit during 2017, representing the portion of the credit applicable
to the Mobile, Alabama facility which the Company transferred to CCR as part of the CCR Exchange Transaction. The $12.4 million
portion of the Legacy Facilities Credit related to the Mobile, Alabama facility was recorded to gain (loss) on exchange transactions in
the Company’s consolidated financial statements. The remaining $30.6 million of the Legacy Facilities Credit was recorded as a
deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years.

Gain on Exchange Transactions

Upon closing the CCR Exchange Transaction and the United Exchange Transaction, the fair value of net assets acquired exceeded the
carrying value of net assets exchanged, which resulted in a gain of $0.5 million recorded to gain (loss) on exchange transactions in the
Company’s consolidated financial statements. This amount remains subject to final resolution pursuant to the CCR AEA, the United
AEA and the Piedmont – United AEA.

The $0.5 million gain on the CCR Exchange Transaction and the United Exchange Transaction, combined with the $12.4 million
portion of the Legacy Facilities Credit related to the Mobile, Alabama facility, resulted in a total gain on exchange transactions of
$12.9 million in 2017.

The fair value of acquired assets and assumed liabilities in the 2017 System Transformation Transactions as of the acquisition dates is
summarized as follows:

(in thousands)
Cash
Inventories
Prepaid expenses and other current assets
Accounts receivable from The Coca-Cola Company
Property, plant and equipment
Other assets (including deferred taxes)
Goodwill
Distribution agreements
Customer lists
Total acquired assets

Current liabilities (acquisition related contingent
consideration)
Other current liabilities
Other liabilities (acquisition related contingent
consideration)
Other liabilities
Total assumed liabilities

$

$

$

January
2017
Transaction
$

March 2017
Transactions

April 2017
Transactions

October 2017
Transactions
Acquisitions

107 $

5,953
1,155
1,042
25,708
1,158
1,544
22,000
1,500
60,167 $

211 $

20,952
5,117
1,807
81,638
3,227
2,527
46,750
1,750
163,979 $

103 $

14,554
4,068
2,552
52,263
4,369
17,804
19,500
1,000
116,213 $

Total 2017
Transactions
612
56,309
15,094
7,792
230,254
9,643
35,867
213,000
9,200
577,771

191 $

14,850
4,754
2,391
70,645
889
13,992
124,750
4,950
237,412 $

1,350 $
324

2,958 $
3,760

1,546 $
2,860

1,458 $
6,492

7,312
13,436

26,377
43
28,094 $

49,739
2,953
59,410 $

26,604
2,005
33,015 $

18,848
95
26,893 $

121,568
5,096
147,412

75

As part of the “October 2017 Transactions Acquisitions,” which include the Expansion Territories and the Expansion Facilities
acquired in the CCR Exchange Transaction (the “CCR Exchange Transaction Acquisitions”), the Memphis Transaction and the United
Exchange Transaction (the “United Exchange Transaction Acquisitions”), the Company’s acquired assets and assumed liabilities as of
the acquisition dates are summarized as follows:

(in thousands)
Cash
Inventories
Prepaid expenses and other current assets
Accounts receivable from The Coca-Cola Company
Property, plant and equipment
Other assets (including deferred taxes)
Goodwill
Distribution agreements
Customer lists
Total acquired assets

CCR
Exchange
Transaction
Acquisitions
91
$
10,667
3,218
1,092
47,066
624
6,378
80,500
3,200
152,836

$

Memphis
Transaction
100
$
3,354
1,222
1,089
20,795
265
4,917
30,300
1,200
63,242

$

United
Exchange
Transaction
Acquisitions
-
$
829
314
210
2,784
-
2,697
13,950
550
21,334

$

October 2017
Transactions
Acquisitions
191
$
14,850
4,754
2,391
70,645
889
13,992
124,750
4,950
237,412

$

Current liabilities (acquisition related contingent consideration)
Other current liabilities
Other liabilities (acquisition related contingent consideration)
Other liabilities
Total assumed liabilities

$

$

-
2,760
-
1
2,761

$

$

1,458
3,241
18,848
94
23,641

$

$

-
491
-
-
491

$

$

1,458
6,492
18,848
95
26,893

The goodwill for the 2017 System Transformation Transactions is included in the Nonalcoholic Beverages segment and is primarily
attributed to operational synergies and the workforce acquired. Goodwill of $11.6 million, $6.4 million, $6.6 million and $2.7 million
is expected to be deductible for tax purposes for the April 2017 Transactions, the CCR Exchange Transaction Acquisitions, the
Memphis Transaction and the United Exchange Transaction Acquisitions, respectively. No goodwill is expected to be deductible for
tax purposes for the January 2017 Transaction or the March 2017 Transactions.

Identifiable intangible assets acquired by the Company in the 2017 System Transformation Transactions consist of distribution
agreements and customer lists, which have an estimated useful life of 40 years and 12 years, respectively.

The Company has preliminarily allocated the purchase prices of the April 2017 Transactions, the CCR Exchange Transaction, the
Memphis Transaction and the United Exchange Transaction to the individual acquired assets and assumed liabilities. The valuations
are subject to adjustment as additional information is obtained. Any adjustments made beyond one year from each transaction’s
acquisition date are recorded through the Company’s consolidated statements of operations.

76

The carrying value of assets and liabilities in the Deep South and Somerset Exchange Business divested in the CCR Exchange
Transaction and the Florence and Laurel Distribution Business divested in the United Exchange Transaction (together, the “October
2017 Divestitures”) are summarized as follows:

(in thousands)
Cash
Inventories
Prepaid expenses and other current assets
Property, plant and equipment
Other assets (including deferred taxes)
Goodwill
Distribution agreements
Total divested assets

Other current liabilities
Pension and postretirement benefit obligations
Total divested liabilities

October 2017
Divestitures

303
13,717
1,199
44,380
604
13,073
65,043
138,319

5,683
16,855
22,538

$

$

$

$

The October 2017 Divestitures were recorded in the Company’s Nonalcoholic Beverages segment prior to divestiture.

System Transformation Transactions Completed in 2016

During 2016, the Company acquired from CCR distribution rights and related assets for the following Expansion Territories: Easton,
Salisbury, Capitol Heights, La Plata, Baltimore, Hagerstown and Cumberland, Maryland; Richmond, Yorktown and Alexandria,
Virginia; Cincinnati, Dayton, Lima and Portsmouth, Ohio; and Louisa, Kentucky. The Company also acquired Expansion Facilities
and related manufacturing assets in Sandston, Virginia; Silver Spring and Baltimore, Maryland; and Cincinnati, Ohio during 2016.
Collectively, these are the “2016 System Transformation Transactions.” Details of the 2016 System Transformation Transactions are
included below.

Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia Expansion Territories Acquisitions and Sandston, Virginia
Expansion Facility Acquisition (“January 2016 Transactions”)

An asset purchase agreement entered into by the Company and CCR in September 2015 (the “September 2015 APA”) contemplated,
in part, the Company’s acquisition of distribution rights and related assets in Expansion Territories previously served by CCR through
CCR’s facilities and equipment located in Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia. In addition, an
asset purchase agreement entered into by the Company and CCR in October 2015 (the “October 2015 APA”) contemplated, in part,
the Company’s acquisition of an Expansion Facility and related manufacturing assets in Sandston, Virginia. The closing of the January
2016 Transactions occurred on January 29, 2016. The cash purchase price for the January 2016 Transactions was $75.9 million, which
includes all post-closing adjustments. Of the total cash purchase price, $10.2 million was settled beyond one year from the transaction
closing date and was recorded as other expense on the Company’s consolidated statements of operations.

Alexandria, Virginia and Capitol Heights and La Plata, Maryland Territories Acquisitions (“April 1, 2016 Transaction”)

The September 2015 APA also contemplated the Company’s acquisition of distribution rights and related assets in Expansion
Territories previously served by CCR through CCR’s facilities and equipment located in Alexandria, Virginia and Capitol Heights and
La Plata, Maryland. The closing of the April 1, 2016 Transaction occurred on April 1, 2016. The cash purchase price for the April 1,
2016 Transaction was $34.8 million, which includes all post-closing adjustments. Of the total cash purchase price, $0.8 million was
settled beyond one year from the transaction closing date and was recorded as other income on the Company’s consolidated
statements of operations.

Baltimore, Hagerstown and Cumberland, Maryland Expansion Territories Acquisitions and Silver Spring and Baltimore, Maryland
Expansion Facilities Acquisitions (“April 29, 2016 Transactions”)

On April 29, 2016, the Company completed the remaining transactions contemplated by (i) the September 2015 APA, by acquiring
distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and equipment
located in Baltimore, Hagerstown and Cumberland, Maryland, and (ii) the October 2015 APA, by acquiring Expansion Facilities and
related manufacturing assets in Silver Spring and Baltimore, Maryland. The cash purchase price for the April 29, 2016 Transactions

77

was $68.5 million, which includes all post-closing adjustments. Of the total cash purchase price, $0.5 million was settled beyond one
year from the transaction closing date and was recorded as other income on the Company’s consolidated statements of operations.

Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky Expansion Territories Acquisitions and Cincinnati, Ohio
Expansion Facility Acquisition (“October 2016 Transactions”)

On October 28, 2016, the Company completed the initial transactions contemplated by (i) the September 2016 Distribution APA, by
acquiring distribution rights and related assets in Expansion Territories previously served by CCR through CCR’s facilities and
equipment located in Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky, and (ii) the September 2016
Manufacturing APA, by acquiring an Expansion Facility and related manufacturing assets located in Cincinnati, Ohio. The closing of
the October 2016 Transactions occurred for a cash purchase price of $99.7 million, which includes all post-closing adjustments. The
cash purchase price increased $1.5 million as a result of post-closing adjustments made during 2017.

The fair value of acquired assets and assumed liabilities of the 2016 System Transformation Transactions as of the acquisition dates is
summarized as follows:

(in thousands)
Cash
Inventories
Prepaid expenses and other current assets
Accounts receivable from The Coca-Cola Company
Property, plant and equipment
Other assets (including deferred taxes)
Goodwill
Distribution agreements
Customer lists
Total acquired assets

Current liabilities (acquisition related contingent
consideration)
Other current liabilities
Accounts payable to The Coca-Cola Company
Other liabilities (acquisition related contingent
consideration)
Other liabilities
Total assumed liabilities

$

$

$

January 2016
Transactions
$

179 $

April 1,
2016
Transaction
219
3,748
1,945
1,162
54,135
1,541
1,962
-
-
64,712

10,159
2,775
1,121
46,149
2,351
9,396
750
550
73,430 $

April 29,
2016
Transactions
161
$
13,850
3,774
1,126
57,738
5,514
8,368
22,000
1,450
113,981

$

October 2016
Transactions
150
$
18,513
4,228
1,327
67,943
682
8,473
79,900
2,750
183,966

$

Total 2016
Transactions
709
$
46,270
12,722
4,736
225,965
10,088
28,199
102,650
4,750
436,089

$

361 $

742

$

1,307

$

3,973

$

591
650

6,144

-
7,746 $

4,231
-

23,924

266
29,163

$

5,482
-

35,561

2,635
44,985

$

8,513
-

71,237

573
84,296

$

6,383

18,817
650

136,866

3,474
166,190

The goodwill for the 2016 System Transformation Transactions is all included in the Nonalcoholic Beverages segment and is
primarily attributed to operational synergies and the workforce acquired. Goodwill of $14.9 million and $15.8 million is expected to
be deductible for tax purposes for the January 2016 Transactions and October 2016 Transactions, respectively. No goodwill is
expected to be deductible for the April 1, 2016 Transaction or the April 29, 2016 Transactions.

System Transformation Transactions Completed in 2015

During 2015, the Company acquired from CCR distribution rights and related assets for the following Expansion Territories:
Cleveland and Cookeville, Tennessee; Louisville, Kentucky and Evansville, Indiana; Paducah and Pikeville, Kentucky; Norfolk,
Fredericksburg and Staunton, Virginia; and Elizabeth City, North Carolina and acquired a make-ready center in Annapolis, Maryland
(the “2015 Expansion Territories”). In 2015, the Company also acquired from CCR distribution rights and related assets for
distribution territory in Lexington, Kentucky in exchange for distribution territory previously served by the Company in Jackson,
Tennessee (the “2015 Asset Exchange”). The aggregate cash purchase price for the 2015 Expansion Territories and the 2015 Asset
Exchange was $85.6 million, which includes all post-closing adjustments.

The Company recognized a gain of $8.1 million as a result of the 2015 Asset Exchange, which was recorded to gain (loss) on
exchange transactions in the consolidated financial statements. In addition, the Company recognized a bargain purchase gain of

78

$2.0 million after applying a deferred tax liability of $1.3 million as a result of the acquisition of the make-ready center in Annapolis,
Maryland, which was recorded to bargain purchase gain, net of tax in the consolidated financial statements.

System Transformation Transactions Completed in 2014

During 2014, the Company acquired from CCR distribution rights and related assets for the following Expansion Territories: Johnson
City, Knoxville and Morristown, Tennessee (the “2014 Expansion Territories”). The aggregate cash purchase price for the 2014
Expansion Territories was $43.1 million, which includes all post-closing adjustments.

System Transformation Transactions Financial Results

The financial results of the 2017 System Transformation Transactions, the 2016 System Transformation Transactions, the 2015
Expansion Territories and the 2015 Asset Exchange have been included in the Company’s consolidated financial statements from their
respective acquisition dates. These System Transformation Transactions contributed the following amounts to the Company’s
consolidated statement of operations:

(in thousands)
Net sales from 2015 Expansion Territories & 2015 Asset Exchange
Net sales from 2016 System Transformation Transactions
Net sales from 2017 System Transformation Transactions
Total System Transformation Transactions impact to net sales

$

2017
484,485
1,011,638
740,259
$ 2,236,382

$

Fiscal Year
2016
469,440
592,329
-
$ 1,061,769

Income from operations from 2015 Expansion Territories & 2015 Asset Exchange
Income from operations from 2016 System Transformation Transactions
Income from operations from 2017 System Transformation Transactions
Total System Transformation Transactions impact to income from operations

$

$

1,540
18,930
10,754
31,224

$

$

1,907
22,373
-
24,280

2015
278,691
-
-
278,691

3,364
-
-
3,364

$

$

$

$

The Company incurred transaction related expenses for these System Transformation Transactions of $6.8 million in 2017,
$6.1 million in 2016 and $5.8 million in 2015. These expenses are included within selling, delivery and administrative expenses on the
consolidated statements of operations.

2017 System Transformation Transactions and 2016 System Transformation Transactions Pro Forma Financial Information

The purpose of the pro forma disclosures is to present the net sales and the income from operations of the combined entity as though
the 2017 System Transformation Transactions and the 2016 System Transformation Transactions had occurred as of the beginning of
2016. The pro forma combined net sales and income from operations do not necessarily reflect what the combined Company’s net
sales and income from operations would have been had the acquisitions occurred at the beginning of 2016. The pro forma financial
information also may not be useful in predicting the future financial results of the combined company. The actual results may differ
significantly from the pro forma amounts reflected herein due to a variety of factors.

The following tables represent the Company’s unaudited pro forma net sales and unaudited pro forma income from operations for the
2017 System Transformation Transactions and the 2016 System Transformation Transactions.

(in thousands)
Net sales as reported
Pro forma adjustments (unaudited)
Net sales pro forma (unaudited)

(in thousands)
Income from operations as reported
Pro forma adjustments (unaudited)
Income from operations pro forma (unaudited)

79

Fiscal Year

2017

2016

4,323,668
196,224
4,519,892

$

$

3,156,428
1,153,358
4,309,786

Fiscal Year

2017

2016

96,179
5,391
101,570

$

$

127,859
76,906
204,765

$

$

$

$

The net sales pro forma and the income from operations pro forma reflect adjustments for (i) the inclusion of historic results of
operations for the Expansion Territories and the Expansion Facilities acquired in the System Transformation Transactions for the
period prior to the Company’s acquisition of the applicable territories or facility, for each year presented, (ii) the elimination of
historic results of operations for the October 2017 Divestitures for the period prior to the Company’s divestiture of the associated
Expansion Territories and Expansion Facility and (iii) the elimination of net sales made in the normal course of business between the
Company and the selling entity (CCR or United) involved in the applicable System Transformation Transactions. In addition, the
income from operations pro forma reflects adjustments for the elimination of cost of sales associated with intercompany sales and an
adjustment for additional depreciation expense and amortization expense for property, plant and equipment and intangible assets,
respectively, as a result of the change in fair value of the assets’ useful lives upon acquisition.

Sale of BYB Brands, Inc.

On August 24, 2015, the Company sold BYB Brands, Inc. (“BYB”), a wholly-owned subsidiary of the Company to
The Coca-Cola Company. Pursuant to the stock purchase agreement dated July 22, 2015, the Company sold all issued and outstanding
shares of capital stock of BYB for a cash purchase price of $26.4 million. As a result of the sale, the Company recognized a gain of
$22.7 million in 2015, which was recorded to gain on sale of business in the consolidated financial statements. BYB contributed the
following amounts to the Company’s consolidated statement of operations:

(in thousands)
Net sales
Income from operations

4.

Inventories

Inventories consisted of the following:

(in thousands)
Finished products
Manufacturing materials
Plastic shells, plastic pallets and other inventories
Total inventories

2015

$

23,875
1,809

December 31, 2017
116,354
$
33,073
34,191
183,618

$

$

$

January 1, 2017

90,259
23,196
30,098
143,553

The growth in the inventories balance at December 31, 2017, as compared to January 1, 2017, is primarily a result of inventory
acquired through the completion of the 2017 System Transformation Transactions.

5.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following:

(in thousands)
Current portion of income taxes
Repair parts
Prepayments for sponsorships
Prepaid software
Commodity hedges at fair market value
Other prepaid expenses and other current assets
Total prepaid expenses and other current assets

December 31, 2017
35,930
$
30,530
6,358
5,855
4,420
17,553
100,646

$

$

$

January 1, 2017

21,227
20,338
1,879
5,331
1,289
13,770
63,834

80

6. Property, Plant and Equipment

The principal categories and estimated useful lives of property, plant and equipment, net were as follows:

(in thousands)
Land
Buildings
Machinery and equipment
Transportation equipment
Furniture and fixtures
Cold drink dispensing equipment
Leasehold and land improvements
Software for internal use
Construction in progress
Total property, plant and equipment, at cost
Less: Accumulated depreciation and amortization
Property, plant and equipment, net

December 31, 2017
78,825
$
211,308
315,117
351,479
89,559
488,208
125,348
113,490
25,490
1,798,824
767,436
1,031,388

$

January 1, 2017
68,541
$
201,247
229,119
316,929
78,219
484,771
112,393
105,405
14,818
1,611,442
798,453
812,989

$

Estimated
Useful Lives

8-50 years
5-20 years
4-20 years
3-10 years
5-17 years
5-20 years
3-10 years

Depreciation expense, which includes amortization expense for leased property under capital leases, was $150.4 million in 2017,
$111.6 million in 2016 and $78.1 million in 2015.

During 2017, 2016 and 2015, the Company performed periodic reviews of property, plant and equipment and determined no material
impairment existed.

7. Leased Property Under Capital Leases

Leased property under capital leases, which consisted of real estate and have an estimated useful life of 3 to 20 years, were as
following:

(in thousands)
Leased property under capital leases
Less: Accumulated amortization
Leased property under capital leases, net

December 31, 2017

January 1, 2017

$

$

95,870
66,033
29,837

$

$

94,125
60,573
33,552

As of December 31, 2017 $15.1 million of the leased property under capital leases was from related party transactions as discussed in
Note 22 to the consolidated financial statements.

8. Franchise Rights

A reconciliation of the activity for franchise rights for 2017 and 2016 is as follows:

(in thousands)
Beginning balance - franchise rights
Conversion from franchise rights to distribution rights
2015 Asset Exchange
Ending balance - franchise rights

Fiscal Year

2017

2016

533,040
(533,040)
-
-

$

$

527,540
-
5,500
533,040

$

$

In connection with the closing of the March 2017 Transactions, the Company, The Coca-Cola Company and CCR entered into a
comprehensive beverage agreement (as amended, the “CBA”) on March 31, 2017, and concurrently converted the Company’s franchise
rights within the territories in which the Company distributed Coca-Cola products prior to beginning the System Transformation (the
“Legacy Territories”) to distribution agreements, net on the consolidated financial statements. Prior to this conversion, the Company’s
franchise rights resided entirely within the Nonalcoholic Beverage segment.

During the second quarter of 2016, the Company recorded $5.5 million in franchise rights for the 2015 Asset Exchange.

81

9. Goodwill

A reconciliation of the activity for goodwill for 2017 and 2016 is as follows:

(in thousands)
Beginning balance - goodwill
System Transformation Transactions acquisitions(1)
October 2017 Divestitures
2015 Asset Exchange
Measurement period adjustments(2)
Ending balance - goodwill

Fiscal Year

2017

2016

$

$

144,586
35,867
(13,073)
-
1,936
169,316

$

$

117,954
26,272
-
(682)
1,042
144,586

(1) System Transformation Transactions acquisitions includes an increase in goodwill of $7.4 million in 2017 and a decrease in goodwill of
$5.8 million in 2016 from the opening balance sheets for the Expansion Territories and Expansion Facilities acquired in the System
Transformation during 2017 and 2016, respectively, as disclosed in the financial statements in the Company’s filed periodic reports. These
adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset purchase agreement
or asset exchange agreement for each System Transformation Transaction.

(2) Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the applicable

asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

The Company’s goodwill resides entirely within the Nonalcoholic Beverage segment. The Company performed its annual impairment test
of goodwill as of the first day of the fourth quarter of 2017, 2016 and 2015 and determined there was no impairment of the carrying
value of these assets.

10. Distribution Agreements, Net

Distribution agreements, net, which are amortized on a straight line basis and have an estimated useful life of 20 to 40 years, consisted
of the following:

(in thousands)
Distribution agreements at cost
Less: Accumulated amortization
Distribution agreements, net

December 31, 2017

January 1, 2017

$

$

939,527
26,175
913,352

$

$

242,486
7,498
234,988

A reconciliation of the activity for distribution agreements, net for 2017 and 2016 is as follows:

(in thousands)
Beginning balance - distribution agreements, net
Conversion to distribution rights from franchise rights
System Transformation Transactions acquisitions(1)
October 2017 Divestitures
Measurement period adjustment(2)
Glacéau Distribution Agreement
Other distribution agreements
Additional accumulated amortization
Ending balance - distribution agreements, net

Fiscal Year

2017

2016

$

$

234,988
533,040
213,000
(65,043)
16,000
-
44
(18,677)
913,352

$

$

129,786
-
86,650
-
-
21,032
1,695
(4,175)
234,988

(1) System Transformation Transactions acquisitions includes an increase of $51.5 million in 2017 from the opening balance sheets for the

Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017, as disclosed in the financial
statements in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the terms
and conditions of the applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction. The
adjustments to amortization expense associated with these measurement period adjustments were not material to the consolidated financial
statements.

82

(2) Measurement period adjustment relates to post-closing adjustments made in accordance with the terms and conditions of the September

2016 Distribution APA and the September 2016 Manufacturing APA for the October 2016 Transactions. The adjustments to amortization
expense associated with this measurement period adjustment were not material to the consolidated financial statements.

Concurrent with its entrance into the CBA in the first quarter of 2017, the Company converted its franchise rights for the Legacy Territories
to distribution rights, with an estimated useful life of 40 years.

Assuming no impairment of distribution agreements, net, amortization expense in future years based upon recorded amounts as of
December 31, 2017 will be $23.6 million for each year 2018 through 2022.

11. Customer Lists and Other Identifiable Intangible Assets, Net

Customer lists and other identifiable intangible assets, net, which are amortized on a straight line basis and have an estimated useful
life of 12 to 20 years, consisted of the following:

(in thousands)
Customer lists and other identifiable intangible assets at cost
Less: Accumulated amortization
Customer lists and other identifiable intangible assets, net

December 31, 2017

January 1, 2017

$

$

25,288
6,968
18,320

$

$

15,938
5,511
10,427

A reconciliation of the activity for customer lists and other identifiable intangible assets, net for 2017 and 2016 is as follows:

(in thousands)
Beginning balance - customer lists and other identifiable intangible assets, net
System Transformation Transactions acquisitions(1)
Measurement period adjustment(2)
Additional accumulated amortization
Ending balance - customer lists and other identifiable intangible assets, net

$

$

Fiscal Year

2017

2016

10,427
9,200
150
(1,457)
18,320

$

$

6,662
4,600
-
(835)
10,427

(1) System Transformation Transactions acquisitions includes an increase of $0.5 million in 2017 from the opening balance sheets for the

Expansion Territories and Expansion Facilities acquired in the System Transformation during 2017, as disclosed in the financial statements
in the Company’s filed periodic reports. These adjustments are for post-closing adjustments made in accordance with the applicable asset
purchase agreement or asset exchange agreement for each System Transformation Transaction. The adjustments to amortization expense
associated with these measurement period adjustments were not material to the consolidated financial statements.

(2) Measurement period adjustment relates to post-closing adjustments made in accordance with the terms and conditions of the September

2016 Distribution APA and the September 2016 Manufacturing APA for the October 2016 Transactions. The adjustments to amortization
expense associated with this measurement period adjustment were not material to the consolidated financial statements.

Assuming no impairment of customer lists and other identifiable intangible assets, net, amortization expense in future years based
upon recorded amounts as of December 31, 2017 will be $1.8 million for each year 2018 through 2022.

12. Other Accrued Liabilities

Other accrued liabilities consisted of the following:

(in thousands)
Checks and transfers yet to be presented for payment from zero balance cash accounts
Accrued insurance costs
Accrued marketing costs
Employee and retiree benefit plan accruals
Current portion of acquisition related contingent consideration
Accrued taxes (other than income taxes)
Current deferred proceeds from bottling agreements conversion
All other accrued expenses
Total other accrued liabilities

December 31, 2017
37,262
$
35,433
33,376
27,024
23,339
6,391
2,286
20,419
185,530

$

January 1, 2017
19,326
$
28,248
24,714
23,858
15,782
2,836
-
19,121
133,885

$

83

See Note 22 to the consolidated financial statements for additional information on the proceeds from the bottling agreements
conversion.

13. Debt

Following is a summary of the Company’s debt:

(in thousands)
Revolving credit facility
Term Loan
Senior Notes
Senior Notes
Senior Notes
Unamortized discount on Senior Notes(1)
Unamortized discount on Senior Notes(1)
Debt issuance costs
Total debt
Less: Current portion of debt
Long-term debt

Maturity
2019
2021
2023
2019
2025
2019
2025

Interest
Rate
Variable
Variable
3.28%
7.00%
3.80%

Interest
Paid
Varies
Varies
Semi-annually
Semi-annually
Semi-annually

Public /
Non-public
Non-public
Non-public
Non-public
Public
Public

December 31,
2017

$

$

207,000
300,000
125,000
110,000
350,000
(332)
(70)
(3,580)
1,088,018
-
1,088,018

$

January 1,
2017
152,000
300,000
-
110,000
350,000
(570)
(78)
(4,098)
907,254
-
907,254

$

(1) The Senior Notes due 2019 were issued at 98.238% of par and the Senior Notes due 2025 were issued at 99.975% of par.

The principal maturities of debt outstanding on December 31, 2017 were as follows:

(in thousands)
2018
2019
2020
2021
2022
Thereafter
Total debt

Debt Maturities

15,000
347,000
37,500
217,500
-
475,000
1,092,000

$

$

Under the Company’s Term Loan Facility (as defined below), $15 million will become due in fiscal 2018. The Company intends to
repay this amount through use of its Revolving Credit Facility (as defined below), which is classified as long-term debt. As such, the
$15 million has been classified as non-current as of December 31, 2017.

The Company had capital lease obligations of $43.5 million on December 31, 2017 and $48.7 million on January 1, 2017. The
Company mitigates its financing risk by using multiple financial institutions and only entering into credit arrangements with
institutions with investment grade credit ratings. The Company monitors counterparty credit ratings on an ongoing basis.

On February 27, 2017, the Company sold $125 million aggregate principal amount of senior unsecured notes due 2023 to PGIM, Inc.
(“Prudential”) and certain of its affiliates pursuant to the Note Purchase and Private Shelf Agreement dated June 10, 2016 between the
Company, Prudential and the other parties thereto (the “Private Shelf Facility”). These notes bear interest at 3.28%, payable semi-
annually in arrears on February 27 and August 27 of each year, and will mature on February 27, 2023 unless earlier redeemed by the
Company. The Company may request that Prudential consider the purchase of additional senior unsecured notes of the Company
under the Private Shelf Facility in an aggregate principal amount of up to $175 million.

In October 2014, the Company entered into a five-year unsecured revolving credit facility (the “Revolving Credit Facility”), and in
April 2015, the Company exercised an accordion feature which established a $450 million aggregate maximum borrowing capacity on
the Revolving Credit Facility. The $450 million borrowing capacity includes up to $50 million available for the issuance of letters of
credit. Borrowings under the Revolving Credit Facility bear interest at a floating base rate or a floating Eurodollar rate plus an
applicable margin, at the Company’s option, dependent on the Company’s credit ratings at the time of borrowing. At the Company’s
current credit ratings, the Company must pay an annual facility fee of 0.15% of the lenders’ aggregate commitments under the
Revolving Credit Facility. The Revolving Credit Facility has a scheduled maturity date of October 16, 2019.

84

In June 2016, the Company entered into a five-year term loan agreement for a senior unsecured term loan facility (the “Term Loan
Facility”) in the aggregate principal amount of $300 million, maturing June 7, 2021. The Company may request additional term loans
under the agreement, provided the Company’s aggregate borrowings under the Term Loan Facility do not exceed $500 million.
Borrowings under the Term Loan Facility bear interest at a floating base rate or a floating Eurodollar rate plus an applicable margin, at
the Company’s option, dependent on the Company’s credit ratings.

The Revolving Credit Facility, the Term Loan Facility and the Private Shelf Facility include two financial covenants: a consolidated
cash flow/fixed charges ratio and a consolidated funded indebtedness/cash flow ratio, each as defined in the respective agreements.
The Company was in compliance with these covenants as of December 31, 2017. These covenants do not currently, and the Company
does not anticipate they will, restrict its liquidity or capital resources.

The indentures under which the Company’s public debt was issued do not include financial covenants but do limit the incurrence of
certain liens and encumbrances as well as indebtedness by the Company’s subsidiaries in excess of certain amounts.

All outstanding long-term debt has been issued by the Company and none has been issued by any of its subsidiaries. There are no
guarantees of the Company’s debt.

14. Derivative Financial Instruments

The Company is subject to the risk of increased costs arising from adverse changes in certain commodity prices. In the normal course
of business, the Company manages these risks through a variety of strategies, including the use of derivative instruments. The
Company does not use derivative instruments for trading or speculative purposes. All derivative instruments are recorded at fair value
as either assets or liabilities in the Company’s consolidated balance sheets. These derivative instruments are not designated as hedging
instruments under GAAP and are used as “economic hedges” to manage certain commodity price risk. Derivative instruments held are
marked to market on a monthly basis and recognized in earnings consistent with the expense classification of the underlying hedged
item. Settlements of derivative agreements are included in cash flows from operating activities on the Company’s consolidated
statements of cash flows.

The Company uses several different financial institutions for commodity derivative instruments to minimize the concentration of
credit risk. While the Company would be exposed to credit loss in the event of nonperformance by these counterparties, the Company
does not anticipate nonperformance by these parties.

The following table summarizes pre-tax changes in the fair value of the Company’s commodity derivative financial instruments and
the classification of such changes in the consolidated statements of operations.

(in thousands)
Commodity hedges
Commodity hedges
Total gain (loss)

Classification of Gain (Loss)

2017

Fiscal Year
2016

Cost of sales
Selling, delivery and administrative expenses

$

$

2,815
315
3,130

$

$

2,896
1,832
4,728

$

$

2015

(2,354)
(1,085)
(3,439)

The following table summarizes the fair values and classification in the consolidated balance sheets of derivative instruments held by
the Company:

(in thousands)
Assets:
Commodity hedges at fair market value
Total assets

Balance Sheet Classification

December 31, 2017

January 1, 2017

Prepaid expenses and other current assets

$
$

4,420
4,420

$
$

1,289
1,289

85

The Company has master agreements with the counterparties to its derivative financial agreements that provide for net settlement of
derivative transactions. Accordingly, the net amounts of derivative assets are recognized in either prepaid expenses and other current
assets or other assets in the Company’s consolidated balance sheets and the net amounts of derivative liabilities are recognized in other
accrued liabilities or other liabilities in the consolidated balance sheets. The following table summarizes the Company’s gross
derivative assets and gross derivative liabilities in the consolidated balance sheets:

(in thousands)
Gross derivative assets
Gross derivative liabilities

December 31, 2017

January 1, 2017

$

4,481
61

$

1,297
8

The following table summarizes the Company’s outstanding commodity derivative agreements:

(in thousands)
Notional amount of outstanding commodity derivative agreements
Latest maturity date of outstanding commodity derivative agreements

December 31, 2017

January 1, 2017

$

59,564

$

13,146

December 2018

December 2017

Subsequent to December 31, 2017, the Company entered into additional agreements to hedge certain commodity costs for 2018. The
notional amount of these agreements was $91.7 million. Concurrently, the Company terminated certain hedge agreements for
commodity costs for 2018. The notional amount of the terminated agreements was $22.6 million.

15. Fair Values of Financial Instruments

GAAP requires assets and liabilities carried at fair value to be classified and disclosed in one of the following categories:

•
•
•

Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.

The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments. There
were no transfers of assets or liabilities between levels in any period presented.

Financial Instrument

Deferred compensation plan
assets and liabilities

Fair Value
Level
Level 1

Commodity hedging
agreements

Level 2

Non-public variable rate debt

Level 2

Non-public fixed rate debt

Level 2

Public debt securities

Acquisition related contingent
consideration

Level 2

Level 3

Method and Assumptions
The fair value of the Company’s non-qualified deferred compensation plan for certain
executives and other highly compensated employees is based on the fair values of
associated assets and liabilities, which are held in mutual funds and are based on the
quoted market value of the securities held within the mutual funds.
The fair values of the Company’s commodity hedging agreements are based on current
settlement values at each balance sheet date. The fair values of the commodity hedging
agreements at each balance sheet date represent the estimated amounts the Company
would have received or paid upon termination of these agreements. The Company’s
credit risk related to the derivative financial instruments is managed by requiring high
standards for its counterparties and periodic settlements. The Company considers
nonperformance risk in determining the fair value of derivative financial instruments.
The carrying amounts of the Company’s non-public variable rate debt approximate their
fair values due to variable interest rates with short reset periods.
The fair values of the Company’s non-public fixed rate debt are based on estimated
current market prices.
The fair values of the Company’s public debt securities are based on estimated current
market prices.
The fair values of acquisition related contingent consideration are based on internal
forecasts and the weighted average cost of capital (“WACC”) derived from market data.

86

The following tables summarize, by assets and liabilities, the carrying amounts and fair values by level of the Company’s deferred
compensation plan, commodity hedging agreements, debt and acquisition related contingent consideration:

(in thousands)
Assets:
Deferred compensation plan assets
Commodity hedging agreements
Liabilities:
Deferred compensation plan liabilities
Non-public variable rate debt
Non-public fixed rate debt
Public debt securities
Acquisition related contingent consideration

(in thousands)
Assets:
Deferred compensation plan assets
Commodity hedging agreements
Liabilities:
Deferred compensation plan liabilities
Non-public variable rate debt
Public debt securities
Acquisition related contingent consideration

Carrying
Amount

Total
Fair Value

December 31, 2017
Fair Value
Level 1

Fair Value
Level 2

Fair Value
Level 3

$

33,166
4,420

$

33,166
4,420

$

33,166
-

$

$

-
4,420

-
-

33,166
506,398
124,829
456,791
381,291

33,166
507,000
126,400
475,100
381,291

33,166
-
-
-
-

-
507,000
126,400
475,100
-

-
-
-
-
381,291

Carrying
Amount

Total
Fair Value

January 1, 2017
Fair Value
Level 1

Fair Value
Level 2

Fair Value
Level 3

$

24,903
1,289

$

24,903
1,289

$

24,903
-

$

$

-
1,289

-
-

24,903
451,222
456,032
253,437

24,903
452,000
475,800
253,437

24,903
-
-
-

-
452,000
475,800
-

-
-
-
253,437

Under the CBA, the Company will make a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusive
rights to distribute, promote, market and sell specified covered beverages and beverage products in the Expansion Territories. This
acquisition related contingent consideration is valued using a probability weighted discounted cash flow model based on internal
forecasts and the WACC derived from market data, which are considered Level 3 inputs. Each reporting period, the Company adjusts
its acquisition related contingent consideration liability related to the Expansion Territories to fair value by discounting future
expected sub-bottling payments required under the CBA using the Company’s estimated WACC. These future expected sub-bottling
payments extend through the life of the related distribution assets acquired in each Expansion Territory, which is generally 40 years.
As a result, the fair value of the acquisition related contingent consideration liability is impacted by the Company’s WACC,
management’s estimate of the amounts that will be paid in the future under the CBA, and current sub-bottling payments (all Level 3
inputs). Changes in any of these Level 3 inputs, particularly the underlying risk-free interest rate used to estimate the Company’s
WACC, could result in material changes to the fair value of the acquisition related contingent consideration and could materially
impact the amount of noncash expense (or income) recorded each reporting period.

The acquisition related contingent consideration is the Company’s only Level 3 asset or liability. A reconciliation of the Level 3
activity is as follows:

(in thousands)
Opening balance - Level 3 liability
Increase due to System Transformation Transactions acquisitions(1)
Measurement period adjustment(2)
Payment of acquisition related contingent consideration
Reclassification to current payables
(Favorable)/unfavorable fair value adjustment
Ending balance - Level 3 liability

Fiscal Year

2017

2016

$

$

253,437
128,880
14,826
(16,738)
(2,340)
3,226
381,291

$

$

136,570
133,857
-
(13,550)
(1,530)
(1,910)
253,437

(1) Increase due to System Transformation Transactions acquisitions includes an increase in the acquisition related contingent

consideration of $62.5 million in 2017 from the opening balance sheets for the Expansion Territories and Expansion Facilities

87

acquired in the System Transformation during 2017, as disclosed in the financial statements in the Company’s filed periodic reports.
These adjustments are for post-closing adjustments made in accordance with the terms and conditions of the applicable asset
purchase agreement or asset exchange agreement for each System Transformation Transaction.

(2) Measurement period adjustments relate to post-closing adjustments made in accordance with the terms and conditions of the

applicable asset purchase agreement or asset exchange agreement for each System Transformation Transaction.

The fair value adjustment to the acquisition related contingent consideration liability during 2017 was primarily driven by final
settlement of previously closed System Transformation Transactions and a decrease in the risk-free interest rate, partially offset by a
benefit resulting from the Tax Act. The fair value adjustments to the acquisition related contingent consideration liability during 2016
were primarily driven by a change in the projected future operating results of the Expansion Territories subject to sub-bottling fees and
changes in the risk-free interest rate. These adjustments were recorded in other income (expense), net on the Company’s consolidated
statements of operations.

The amount the Company could pay annually under the acquisition related contingent consideration arrangements for the System
Transformation Transactions is expected to be in the range of $23 million to $47 million.

16. Other Liabilities

Other liabilities consisted of the following:

(in thousands)
Non-current portion of acquisition related contingent consideration
Accruals for executive benefit plans
Non-current deferred proceeds from bottling agreements conversion
Non-current deferred proceeds from Legacy Facilities Credit
Other
Total other liabilities

December 31, 2017
357,952
$
125,791
87,449
29,881
19,506
620,579

$

January 1, 2017
237,655
$
123,078
-
-
17,839
378,572

$

See Note 15 and Note 21 to the consolidated financial statements for additional information on acquisition related contingent
consideration and benefit plans, respectively. See Note 22 to the consolidated financial statements for additional information on the
proceeds from the bottling agreements conversion and the Legacy Facilities Discount.

17. Commitments and Contingencies

Leases

The Company leases office and warehouse space, machinery and other equipment under noncancellable operating lease agreements
which expire at various dates through 2033. These leases generally contain scheduled rent increases or escalation clauses, renewal
options, or in some cases, purchase options. The Company also leases certain warehouse space and other equipment under capital
lease agreements which expire at various dates through 2030. These leases contain scheduled rent increases or escalation clauses.
Amortization of assets recorded under capital leases is included in depreciation expense.

Rental expense incurred for noncancellable operating leases was $18.7 million in 2017, $13.6 million in 2016 and $8.9 million in
2015. See Note 7 and Note 13 to the consolidated financial statements for additional information on leased property under capital
leases.

88

The following is a summary of future minimum lease payments, including renewal options the Company has determined to be
reasonably assured, for all noncancellable operating leases and capital leases as of December 31, 2017:

(in thousands)
2018
2019
2020
2021
2022
Thereafter
Total minimum lease payments including interest
Less: Amounts representing interest
Present value of minimum lease principal payments
Less: Current portion of principal payment obligations under capital leases
Long-term portion of principal payment obligations under capital leases

Manufacturing Cooperatives

Capital Leases
10,706
$
10,434
10,613
6,218
2,697
10,859
51,527
8,058
43,469
8,221
35,248

$

$

Operating Leases
12,497
$
11,872
11,380
10,879
9,867
34,717
91,212

$

Total

$

23,203
22,306
21,993
17,097
12,564
45,576
$ 142,739

The Company is a shareholder of South Atlantic Canners, Inc. (“SAC”), a manufacturing cooperative in Bishopville, South Carolina,
managed by the Company. All eight shareholders of SAC are Coca-Cola bottlers and each has equal voting rights. The Company
accounts for SAC as an equity method investment.

The Company receives a fee for managing the day-to-day operations of SAC pursuant to a management agreement. Proceeds from
management fees received from SAC were $9.1 million in 2017, $9.0 million in 2016 and $8.5 million in 2015.

The Company is obligated to purchase 17.5 million cases of finished product from SAC on an annual basis through June 2024. The
Company purchased 29.9 million cases, 29.9 million cases and 28.3 million cases of finished product from SAC in 2017, 2016 and
2015, respectively.

The Company is also a shareholder of Southeastern Container (“Southeastern”), a plastic bottle manufacturing cooperative from which
the Company is obligated to purchase at least 80% of its requirements of plastic bottles for certain designated territories. The
Company accounts for Southeastern as an equity method investment.

The following table summarizes the Company’s purchases from these manufacturing cooperatives:

(in thousands)
Purchases from SAC
Purchases from Southeastern
Total purchases from manufacturing cooperatives

2017

148,511
108,528
257,039

$

$

$

$

Fiscal Year
2016

149,878
80,123
230,001

$

$

2015

144,511
63,257
207,768

The Company guarantees a portion of SAC’s debt, which expires at various dates through 2021. The amounts guaranteed were
$23.9 million as of December 31, 2017 and $23.3 million as of January 1, 2017. Effective November 17, 2017, the Company’s
guarantees for a portion of Southeastern’s debt were eliminated.

The Company does not anticipate SAC will fail to fulfill its commitment related to the debt. The Company further believes SAC has
sufficient assets, including production equipment, facilities and working capital, and the ability to adjust selling prices of its products
to adequately mitigate the risk of material loss from the Company’s guarantee.

In the event SAC fails to fulfill its commitments under the related debt, the Company would be responsible for payments to the
lenders up to the level of the guarantee. The following table summarizes the Company’s maximum exposure under this guarantee if
SAC had borrowed up to its aggregate borrowing capacity:

(in thousands)
Maximum guaranteed debt
Equity investments(1)
Maximum total exposure, including equity investments

December 31, 2017

23,938
7,325
31,263

$

$

89

(1) Recorded in other assets on the Company’s consolidated balance sheets using the equity method.

The Company holds no assets as collateral against the SAC guarantee, the fair value of which is immaterial to the Company’s
consolidated financial statements. The Company monitors its investments in SAC and would be required to write down its investment
if an impairment was identified and the Company determined it to be other than temporary. No impairment of the Company’s
investments in SAC has been identified as of December 31, 2017, and there was no impairment in 2016 or 2015.

Other Commitments and Contingencies

The Company has standby letters of credit, primarily related to its property and casualty insurance programs. These letters of credit
totaled $35.6 million on December 31, 2017 and $29.7 million on January 1, 2017.

The Company participates in long-term marketing contractual arrangements with certain prestige properties, athletic venues and other
locations. As of December 31, 2017, the future payments related to these contractual arrangements, which expire at various dates
through 2030, amounted to $132.8 million.

The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of its business. Although it
is difficult to predict the ultimate outcome of these claims and legal proceedings, management believes that the ultimate disposition of
these matters will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company. No
material amount of loss in excess of recorded amounts is believed to be reasonably possible as a result of these claims and legal
proceedings.

The Company is subject to audits by tax authorities in jurisdictions where it conducts business. These audits may result in assessments
that are subsequently resolved with the authorities or potentially through the courts. Management believes the Company has
adequately provided for any assessments likely to result from these audits; however, final assessments, if any, could be different than
the amounts recorded in the consolidated financial statements.

18. Income Taxes

The current income tax provision represents the estimated amount of income taxes paid or payable for the year, as well as changes in
estimates from prior years. The deferred income tax provision represents the change in deferred tax liabilities and assets. The
following table presents the significant components of the provision for income taxes:

(in thousands)
Current:

Federal
State

Total current provision (benefit)

Deferred:
Federal
State

Total deferred provision (benefit)

Income tax expense (benefit)

2017

Fiscal Year
2016

2015

$

$

$

$

$

12,978
5,292
18,270

$

$

(6,920) $
27
(6,893) $

(54,232) $
(3,879)
(58,111) $

39,644
3,298
42,942

(39,841) $

36,049

$

$

$

20,107
3,563
23,670

10,638
(230)
10,408

34,078

90

The Company’s effective income tax rate, as calculated by dividing income tax expense (benefit) by income before income taxes, was
(63.2)% for 2017, 38.9% for 2016 and 34.4% for 2015. The following table provides a reconciliation of income tax expense (benefit)
at the statutory federal rate to actual income tax expense (benefit).

2017

Fiscal Year
2016

2015

(in thousands)
Statutory expense
Adjustment for federal tax legislation
Meals and entertainment
Valuation allowance change
State income taxes, net of federal benefit
Noncontrolling interest – Piedmont
Adjustment for uncertain tax positions
Adjustment for state tax legislation
Manufacturing deduction benefit
Bargain purchase gain
Other, net
Income tax expense (benefit)

Income
tax expense
22,052
$
(69,014)
2,771
2,718
2,029
(1,692)
(521)
-
-
-
1,816
(39,841)

$

% pre-tax
income

Income
tax expense
32,449
-
1,879
(689)
3,243
(2,406)
(43)
(625)
(56)
-
2,297
36,049

35.0% $

(109.5)
4.4
4.3
3.2
(2.7)
(0.8)
-
-
-
2.9
(63.2)% $

% pre-tax
income

Income
tax expense
34,692
-
1,666
(1,332)
3,496
(2,261)
51
(1,145)
(1,330)
(704)
945
34,078

35.0% $
-
2.0
(0.7)
3.5
(2.6)
-
(0.7)
(0.1)
-
2.5
38.9% $

% pre-tax
income

35.0%
-
1.7
(1.3)
3.5
(2.3)
0.1
(1.2)
(1.3)
(0.7)
0.9
34.4%

The Company’s effective tax rate, as calculated by dividing income tax expense (benefit) by income before income taxes minus net
income attributable to noncontrolling interest, was (70.3)% for 2017, 41.8% for 2016 and 36.6% for 2015.

On December 22, 2017, the Tax Act was signed into law and significantly reformed the Internal Revenue Code of 1986, as amended.
The Tax Act will significantly impact the Company by reducing the federal corporate tax rate from 35% to 21%, effective January 1,
2018, and by allowing expensing of certain capital expenditures. However, the Tax Act limits the deductibility of meals, entertainment
expenses and certain executive compensation, imposes limitations on the deductibility of interest expense and eliminates the domestic
production activities deduction.

As of December 31, 2017, the Company completed its estimate for the tax effects of the enactment of the Tax Act, and as a result, the
Company revalued and reduced its net deferred tax liability to the newly enacted corporate tax rate of 21%. The Company recognized
an estimated benefit of $69.0 million, primarily as a result of revaluing its net deferred tax liability. This benefit was partially offset by
a $2.4 million increase to the valuation allowance as a result of the deductibility of certain deferred compensation based on the current
interpretation of the Tax Act. The net benefit of $66.6 million was recorded to income tax expense (benefit) in the 2017 consolidated
financial statements.

Shortly after the Tax Act was enacted, the Securities and Exchange Commission issued guidance under Staff Accounting Bulletin
No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the application of GAAP and
direct taxpayers to consider the impact of the Act as “provisional” when a registrant does not have the necessary information
available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law. In
accordance with SAB 118, the Company has recognized the provisional tax impacts, outlined above, related to the re-measurement of
its net deferred tax liability. The ultimate impact may differ from the provisional amounts, possibly materially, due to, among other
things, the significant complexity of the Tax Act, anticipated additional regulatory guidance or related interpretations that may be
issued by the Internal Revenue Service (the “IRS”), changes in accounting standards, legislative actions, future actions by states
within the U.S. and changes in estimate, analysis, interpretations and assumptions the Company has made.

The amounts recorded to gain (loss) on exchange transactions, gain on sale of business and bargain purchase gain, net of tax on the
consolidated statements of operations did not have a significant impact on the effective income tax rate for any periods presented.

The Company records liabilities for uncertain tax positions related to certain income tax positions. These liabilities reflect the
Company’s best estimate of the ultimate income tax liability based on currently known facts and information. Material changes in
facts or information, as well as the expiration of statute and/or settlements with individual tax jurisdictions, may result in material
adjustments to these estimates in the future.

The Company recognizes potential interest and penalties related to uncertain tax positions in income tax expense (benefit). During
2017, 2016 and 2015, the interest and penalties related to uncertain tax positions recognized in income tax expense (benefit) were not
material. In addition, the amount of interest and penalties accrued at December 31, 2017 and January 1, 2017 were not material.

91

The Company had uncertain tax positions, including accrued interest of $2.4 million on December 31, 2017 and $2.9 million on
January 1, 2017, all of which would affect the Company’s effective tax rate if recognized. While it is expected the amount of uncertain
tax positions may change in the next 12 months, the Company does not expect such change would have a significant impact on the
consolidated financial statements.

The Company reduced its liability for uncertain tax positions in 2017, 2016 and 2015, primarily as a result of the expiration of
applicable statutes of limitation. These reductions resulted in corresponding decreases to income tax expense (benefit). A
reconciliation of uncertain tax positions, excluding accrued interest, is as follows:

(in thousands)
Gross uncertain tax positions at the beginning of the year
Increase as a result of tax positions taken in the current period
Reduction as a result of the expiration of the applicable statute of limitations
Gross uncertain tax positions at the end of the year

$

$

2017

Fiscal Year
2016

2015

2,679
966
(1,359)
2,286

$

$

2,633
687
(641)
2,679

$

$

2,620
547
(534)
2,633

Deferred income taxes are recorded based upon temporary differences between the financial statement and tax bases of assets and
liabilities and available net operating loss and tax credit carryforwards. Temporary differences and carryforwards that comprised
deferred income tax assets and liabilities were as follows:

(in thousands)
Acquisition related contingent consideration
Deferred compensation
Deferred revenue
Postretirement benefits
Accrued liabilities
Pension (nonunion)
Transactional costs
Capital lease agreements
Charitable contribution carryover
Pension (union)
Net operating loss carryforwards
Other
Deferred income tax assets

Less: Valuation allowance for deferred tax assets

Net deferred income tax asset

Intangible assets
Depreciation
Investment in Piedmont
Inventory
Prepaid expenses
Patronage dividend
Deferred income tax liabilities

Net deferred income tax liability

December 31, 2017
94,055
$
27,097
18,704
16,443
15,523
8,303
5,733
3,377
3,770
1,922
1,923
1,669
198,519
4,337
194,182

$

$

January 1, 2017
97,573
$
44,185
-
32,656
21,666
17,381
7,155
5,817
4,409
3,162
2,148
111
236,263
1,618
234,645

$

$

$

$

$

(154,425)
(105,685)
(25,895)
(9,781)
(8,399)
(2,361)
(306,546)

(112,364)

$

$

$

(204,661)
(134,872)
(45,128)
(13,814)
(6,300)
(4,724)
(409,499)

(174,854)

The Company’s deferred income tax assets and liabilities are subject to adjustment in future periods based on the Company’s ongoing
evaluations of such deferred assets and liabilities and new information available to the Company.

Valuation allowances are recognized on deferred tax assets if the Company believes it is more likely than not that some or all of the
deferred tax assets will not be realized. The Company believes the majority of the deferred tax assets will be realized due to the
reversal of certain significant temporary differences and anticipated future taxable income from operations.

92

The valuation allowance of $4.3 million on December 31, 2017 and $1.6 million on January 1, 2017 was established primarily for
certain loss carryforwards and deferred compensation. The increase in the valuation allowance as of December 31, 2017, was a result
of the Company’s assessment of its ability to use certain loss carryforwards and the deductibility of certain deferred compensation as a
result of the current interpretation of the Tax Act. The reduction in the valuation allowance as of January 1, 2017, was a result of the
Company’s assessment of its ability to use certain loss carryforwards.

As of December 31, 2017, the Company had $38.8 million of state net operating losses available to reduce future income taxes, which
would expire in varying amounts through 2036. The Company utilized all of its federal net operating losses during 2017.

Prior tax years beginning in year 2002 remain open to examination by the IRS, and various tax years beginning in year 1998 remain
open to examination by certain state tax jurisdictions due to loss carryforwards.

19. Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) (“AOCI(L)”) is comprised of adjustments relative to the Company’s pension and
postretirement medical benefit plans and foreign currency translation adjustments required for a subsidiary of the Company that
performs data analysis and provides consulting services outside the United States.

A summary of AOCI(L) for 2017, 2016 and 2015 is as follows:

(in thousands)
Net pension activity:
Actuarial loss
Prior service costs

Net postretirement benefits activity:

Actuarial loss
Prior service costs
Recognized loss due to divestiture
of the Deep South and Somerset
Exchange Business and the Florence
and Laurel Distribution Business
Foreign currency translation adjustment
Total AOCI(L)

(in thousands)
Net pension activity:
Actuarial loss
Prior service costs

Gains (Losses) During
the Period

Reclassification to
Income

January 1,
2017

Pre-tax
Activity

Tax
Effect

Pre-tax
Activity

Tax
Effect

December 31,
2017

$

(72,393) $ (11,219) $

(61)

-

$

2,768
-

$

3,402
28

(1,176) $
(10)

(24,111)
3,679

(1,796)
-

443
-

2,942
(2,982)

(997)
1,047

(78,618)
(43)

(23,519)
1,744

-
(11)

-
-

$

(92,897) $ (13,015) $

-
-
3,211

Gains (Losses) During
the Period

January 3,
2016

Pre-tax
Activity

Tax
Effect

$

(68,243) $
(78)

(9,777) $
-

8,257
40
11,687

$

(2,037)
(15)
(3,188) $

6,220
14
(94,202)

Reclassification to
Income

Pre-tax
Activity

Tax
Effect

January 1,
2017

3,031
28

2,186
(3,360)
(11)
1,874

$

$

(1,168) $
(11)

(843)
1,295
5
(722) $

(72,393)
(61)

(24,111)
3,679
(11)
(92,897)

$

$

$

3,764
-

3,523
-
-
7,287

Net postretirement benefits activity:

Actuarial loss
Prior service costs

Foreign currency translation adjustment
Total AOCI(L)

$

(19,825)
5,744
(5)

(9,152)
-
-

(82,407) $ (18,929) $

93

Gains (Losses) During
the Period

Reclassification to
Income

December 28,
2014

Pre-tax
Activity

Tax
Effect

Pre-tax
Activity

Tax
Effect

January 3,
2016

(in thousands)
Net pension activity:
Actuarial loss
Prior service costs

$

(74,867) $
(99)

Net postretirement benefits activity:

Actuarial loss
Prior service costs

Foreign currency translation adjustment
Total AOCI(L)

$

(22,759)
7,812
(1)
(89,914) $

7,513
-

1,599
-
-
9,112

$

$

(2,877) $
-

3,230
35

(613)
-
-
(3,490) $

3,164
(3,360)
(8)
3,061

$

$

(1,242) $
(14)

(1,216)
1,292
4
(1,176) $

(68,243)
(78)

(19,825)
5,744
(5)
(82,407)

A summary of the impact on the income statement line items is as follows:

Fiscal 2017

Net Pension
Activity

Net Postretirement
Benefits Activity

(in thousands)
Cost of sales
S,D&A expenses
Subtotal pre-tax
Income tax expense
Total after tax effect

(in thousands)
Cost of sales
S,D&A expenses
Subtotal pre-tax
Income tax expense
Total after tax effect

(in thousands)
Cost of sales
S,D&A expenses
Subtotal pre-tax
Income tax expense
Total after tax effect

Foreign Currency
Translation Adjustment
-
40
40
15
25

(9) $
(31)
(40)
(50)
10

$

Total

368
3,062
3,430
1,151
2,279

$

$

Fiscal 2016

Foreign Currency
Translation Adjustment
-
(11)
(11)
(5)
(6) $

$

(174) $

(1,000)
(1,174)
(452)
(722) $

Fiscal 2015

Foreign Currency
Translation Adjustment
-
(8)
(8)
(4)
(4) $

$

(27) $
(169)
(196)
(76)
(120) $

Total

157
1,717
1,874
722
1,152

Total

332
2,729
3,061
1,176
1,885

Net Pension
Activity

Net Postretirement
Benefits Activity

Net Pension
Activity

Net Postretirement
Benefits Activity

$

$

377
3,053
3,430
1,186
2,244

$

$

$

$

331
2,728
3,059
1,179
1,880

$

$

$

$

359
2,906
3,265
1,256
2,009

$

$

94

20. Capital Transactions

During the first quarter of each year, the Compensation Committee of the Company’s Board of Directors determines whether any
shares of the Company’s Class B Common Stock should be issued to J. Frank Harrison, III, in connection with his services for the
prior year as Chairman of the Board of Directors and Chief Executive Officer of the Company, pursuant to a performance unit award
agreement approved in 2008 (the “Performance Unit Award Agreement”). As permitted under the terms of the Performance Unit
Award Agreement, a number of shares were settled in cash in 2017, 2016 and 2015 to satisfy tax withholding obligations in
connection with the vesting of the performance units. The remaining number of shares increased the total shares of Class B Common
Stock outstanding. A summary of the awards issued in 2017, 2016 and 2015 is as follows:

Date of approval for award
Fiscal year of service covered by award
Shares settled in cash
Increase in Class B Common Stock shares outstanding
Total Class B Common Stock awarded

2017
March 7, 2017
2016

18,980
21,020
40,000

Fiscal Year
2016
March 8, 2016
2015

19,080
20,920
40,000

2015
March 3, 2015
2014

19,080
20,920
40,000

The Company has two classes of common stock outstanding, Common Stock and Class B Common Stock. The Common Stock is
traded on the NASDAQ Global Select Marketsm under the symbol COKE. There is no established public trading market for the Class
B Common Stock. Shares of the Class B Common Stock are convertible on a share-for-share basis into shares of Common Stock at
any time at the option of the holders of Class B Common Stock.

No cash dividend or dividend of property or stock other than stock of the Company, as specifically described in the Company’s
certificate of incorporation, may be declared and paid on the Class B Common Stock unless an equal or greater dividend is declared
and paid on the Common Stock. During 2017, 2016 and 2015, dividends of $1.00 per share were declared and paid on both Common
Stock and Class B Common Stock. Total cash dividends paid were $9.3 million per year in 2017, 2016 and 2015.

Each share of Common Stock is entitled to one vote per share and each share of Class B Common Stock is entitled to 20 votes per
share at all meetings of shareholders. Except as otherwise required by law, holders of the Common Stock and Class B Common Stock
vote together as a single class on all matters brought before the Company’s stockholders. In the event of liquidation, there is no
preference between the two classes of common stock.

Compensation expense for the Performance Unit Award Agreement, recognized on the share price of the last trading day prior to the
end of the fiscal year, was as follows:

(in thousands, except per share data)
Total compensation expense
Share price for compensation expense
Share price date for compensation expense

21. Benefit Plans

Executive Benefit Plans

2017

Fiscal Year
2016

2015

7,922
$
$
215.26
December 29, 2017

7,154
$
$
178.85
December 30, 2016

7,300
$
$
182.51
December 31, 2015

The Company has four executive benefit plans: the Supplemental Savings Incentive Plan (“Supplemental Savings Plan”), the Long-
Term Retention Plan (“LTRP”), the Officer Retention Plan (“Retention Plan”) and the Long-Term Performance Plan (“Performance
Plan”).

95

Pursuant to the Supplemental Savings Plan, as amended, eligible participants may elect to defer a portion of their annual salary and
bonus. Participants are immediately vested in all deferred contributions they make and become fully vested in Company contributions
upon completion of five years of service, termination of employment due to death or retirement or a change in control. Participant
deferrals and Company contributions made in years prior to 2006 are invested in either a fixed benefit option or certain investment
funds specified by the Company. Beginning in 2010, the Company may elect at its discretion to match up to 50% of the first 6% of
salary, excluding bonuses, deferred by the participant. During 2017, 2016 and 2015, the Company matched up to 50% of the first 6%
of salary, excluding bonus, deferred by the participant. The Company may also make discretionary contributions to participants’
accounts. The liability under this plan was as follows:

(in thousands)
Current liabilities
Noncurrent liabilities
Total liability - Supplemental Savings Plan

December 31, 2017
8,205
$
74,958
83,163

$

January 1, 2017
7,339
$
70,709
78,048

$

Under the LTRP, the Company accrues a defined amount each year for an eligible participant based upon an award schedule. Amounts
awarded may earn an investment return based on certain investment funds specified by the Company. Benefits under the LTRP are
50% vested until age 50. After age 50, the vesting percentage increases by 5% each year until the benefits are fully vested at age 60.
Participants receive payments from the plan upon retirement or in certain instances upon termination of employment. Payments are
made in the form of monthly installments over a period of ten, fifteen or twenty years. The liability under this plan was as follows:

(in thousands)
Current liabilities
Noncurrent liabilities
Total liability - LTRP

December 31, 2017
3
$
2,563
2,566

$

January 1, 2017
2
$
1,256
1,258

$

Under the Retention Plan, as amended effective January 1, 2007, eligible participants may elect to receive an annuity payable in equal
monthly installments over a 10, 15 or 20-year period commencing at retirement or, in certain instances, upon termination of
employment. The benefits under the Retention Plan increase with each year of participation as set forth in an agreement between the
participant and the Company. Benefits under the Retention Plan are 50% vested until age 50. After age 50, the vesting percentage
increases by an additional 5% each year until the benefits are fully vested at age 60. The liability under this plan was as follows:

(in thousands)
Current liabilities
Noncurrent liabilities
Total liability - Retention Plan

December 31, 2017
2,949
$
42,694
45,643

$

January 1, 2017
3,359
$
44,480
47,839

$

Under the Performance Plan, adopted as of January 1, 2007, the Compensation Committee of the Company’s Board of Directors
establishes dollar amounts to which a participant shall be entitled upon attainment of the applicable performance measures. Bonus
awards under the Performance Plan are made based on the relative achievement of performance measures in terms of the Company-
sponsored objectives or objectives related to the performance of the individual participants or of the subsidiary, division, department,
region or function in which the participant is employed. The liability under this plan was as follows:

(in thousands)
Current liabilities
Noncurrent liabilities
Total liability - Performance Plan

Pension Plans

December 31, 2017
5,561
$
4,527
10,088

$

January 1, 2017
5,282
$
5,651
10,933

$

There are two Company-sponsored pension plans. The primary Company-sponsored pension plan (the “Primary Plan”) was frozen as
of June 30, 2006 and no benefits accrued to participants after this date. The second Company-sponsored pension plan (the “Bargaining
Plan”) is for certain employees under collective bargaining agreements. Benefits under the Bargaining Plan are determined in
accordance with negotiated formulas for the respective participants. Contributions to the plans are based on actuarially determined
amounts and are limited to the amounts currently deductible for income tax purposes.

Each year, the Company updates its mortality assumptions used in the calculation of its pension liability using The Society of
Actuaries’ latest mortality tables. In 2017, 2016 and 2015, the mortality table reflected a lower increase in longevity.

96

The following tables set forth pertinent information for the two Company-sponsored pension plans:

Changes in Projected Benefit Obligation

(in thousands)
Projected benefit obligation at beginning of year
Service cost
Interest cost
Actuarial loss
Benefits paid
Projected benefit obligation at end of year

Fiscal Year

2017

2016

$

$

273,148
2,553
11,938
27,388
(11,109)
303,918

$

$

261,469
461
12,182
8,268
(9,232)
273,148

The discount rate for the Primary Plan and the Bargaining Plan decreased to 3.80% and 3.90%, respectively, in 2017 from 4.44% and
4.49%, respectively, in 2016, which was the primary driver of the actuarial loss in 2017. The discount rate decreased to 4.44% and
4.49% for the Primary Plan and the Bargaining Plan, respectively, in 2016, from 4.72% for both Company-sponsored pension plans in
2015, which was the primary driver in the actuarial loss in 2016. The actuarial gain and losses, net of tax, were recorded in other
comprehensive loss.

The projected benefit obligations and accumulated benefit obligations for both the Company’s pension plans were in excess of plan
assets at December 31, 2017 and January 1, 2017. The accumulated benefit obligation was $303.9 million on December 31, 2017 and
$273.1 million on January 1, 2017.

Change in Plan Assets

(in thousands)
Fair value of plan assets at beginning of year
Actual return on plan assets
Employer contributions
Benefits paid
Fair value of plan assets at end of year

Funded Status

(in thousands)
Projected benefit obligation
Plan assets at fair value
Net funded status

Amounts Recognized in the Consolidated Balance Sheets

(in thousands)
Current liabilities
Noncurrent liabilities
Total liability - pension plans

Fiscal Year

2017

2016

$

$

228,256
29,766
11,600
(11,109)
258,513

$

$

214,055
12,313
11,120
(9,232)
228,256

December 31, 2017
$

January 1, 2017
$

(303,918)
258,513
(45,405)

$

(273,148)
228,256
(44,892)

$

December 31, 2017
$

-
(45,405)
(45,405)

January 1, 2017
-
$
(44,892)
(44,892)

$

$

97

Net Periodic Pension Cost (Benefit)

(in thousands)
Service cost
Interest cost
Expected return on plan assets
Recognized net actuarial loss
Amortization of prior service cost
Net periodic pension cost (benefit)

Significant Assumptions

Projected benefit obligation at the measurement date:

Discount rate - Primary Plan
Discount rate - Bargaining Plan
Weighted average rate of compensation increase

Net periodic pension cost for the fiscal year:

Discount rate - Primary Plan and Bargaining Plan
Weighted average expected long-term rate of return on plan assets
Weighted average rate of compensation increase

Cash Flows

(in thousands)
2018
2019
2020
2021
2022
2023 – 2027

2017

Fiscal Year
2016

2,553
11,938
(13,597)
3,402
28
4,324

$

$

461
12,182
(13,822)
3,031
28
1,880

$

$

$

$

2015

116
11,875
(13,541)
3,230
35
1,715

2017

Fiscal Year
2016

2015

3.80%
3.90%
N/A

4.44%
6.00%
N/A

4.44%
4.49%
N/A

4.72%
6.50%
N/A

4.72%
4.72%
N/A

4.32%
6.50%
N/A

Anticipated Future Pension Benefit
Payments for the Fiscal Years

$

10,726
11,350
12,063
12,815
13,523
78,179

Contributions to the two Company-sponsored pension plans are expected to be in the range of $10 million to $20 million in 2018.

Plan Assets

The Company’s pension plans target asset allocation for 2018, actual asset allocation at December 31, 2017 and January 1, 2017, and
the expected weighted average long-term rate of return by asset category were as follows:

Target
Allocation
2018

Percentage of Plan
Assets at Fiscal Year-End

2017

2016

Weighted Average Expected
Long-Term Rate of Return
2017

U.S. large capitalization equity securities
U.S. small/mid-capitalization equity securities
International equity securities
Debt securities
Total

40%
5%
15%
40%
100%

41%
5%
15%
39%
100%

41%
5%
15%
39%
100%

3.0%
0.5%
1.2%
1.3%
6.0%

All assets in the Company’s pension plans are invested in institutional investment funds managed by professional investment advisors
which hold U.S. equities, international equities and debt securities. The objective of the Company’s investment philosophy is to earn
the plans’ targeted rate of return over longer periods without assuming excess investment risk. The general guidelines for plan
investments include 30% - 45% in large capitalization equity securities, 0% - 20% in U.S. small and mid-capitalization equity

98

securities, 0% - 10% in international equity securities and 10% - 50% in debt securities. The Company currently has 61% of its plan
investments in equity securities and 39% in debt securities.

U.S. large capitalization equity securities include domestic based companies that are generally included in common market indices
such as the S&P 500™ and the Russell 1000™. U.S. small and mid-capitalization equity securities include small domestic equities as
represented by the Russell 2000™ index. International equity securities include companies from developed markets outside the United
States. Debt securities as of December 31, 2017 are comprised of investments in two institutional bond funds with a weighted average
duration of approximately three years.

A weighted average expected long-term rate of return of plan assets of 6.0% in 2017 and 6.5% in 2016 was used to determine net
periodic pension cost. The rate reflects an estimate of long-term future returns for the pension plan assets net of expenses. The
estimate is primarily a function of the asset classes, equities versus fixed income, in which the pension plan assets are invested and the
analysis of past performance of these asset classes over a long period of time. The analysis includes expected long-term inflation and
the risk premiums associated with equity investments and fixed income investments.

The following table summarizes the Company’s common/collective trust fund pension plan assets. The underlying investments held in
common/collective trust funds are actively managed equity securities and fixed income investment vehicles that are valued at the net
asset value per share multiplied by the number of shares held as of the measurement date.

(in thousands)
Common/collective trust funds - equity securities
Common/collective trust funds - fixed income
Total common/collective trust funds

December 31, 2017

January 1, 2017

$

$

157,290
100,500
257,790

$

$

139,735
87,814
227,549

In addition, the Company had other level 1 pension plan assets related to its equity securities of $0.7 million in both 2017 and 2016.
The level 1 assets had quoted market prices in active markets for identical assets available for fair value measurement.

The Company does not have any unobservable inputs (Level 3) pension plan assets.

401(k) Savings Plan

The Company provides a 401(k) Savings Plan for substantially all its employees who are not part of collective bargaining agreements
and for certain employees under collective bargaining agreements. The Company’s matching contribution for employees who are not
part of collective bargaining agreements is discretionary, with the option to match contributions for eligible participants up to 5%
based on the Company’s financial results. For all years presented, the Company matched the maximum 5% of participants’
contributions. The Company’s matching contributions for employees who are part of collective bargaining agreements are determined
in accordance with negotiated formulas for the respective employees. The total expense for the Company’s matching contributions to
the 401(k) Savings Plan was $18.4 million in 2017, $14.9 million in 2016 and $10.7 million in 2015.

Postretirement Benefits

The Company provides postretirement benefits for a portion of its current employees. The Company recognizes the cost of
postretirement benefits, which consist principally of medical benefits, during employees’ periods of active service. The Company does
not pre-fund these benefits and has the right to modify or terminate certain of these benefits in the future.

99

The following tables set forth pertinent information for the Company’s postretirement benefit plan:

Reconciliation of Activity

(in thousands)
Benefit obligation at beginning of year
Service cost
Interest cost
Acquisition of benefits
Plan participants’ contributions
Actuarial (gain)/loss
Benefits paid
Medicare Part D subsidy reimbursement
Divestiture of benefits related to the Deep South and Somerset Exchange Business and the
Florence and Laurel Distribution Business
Benefit obligation at end of year

Reconciliation of Plan Assets Fair Value

(in thousands)
Fair value of plan assets at beginning of year
Employer contributions
Plan participants’ contributions
Benefits paid
Medicare Part D subsidy reimbursement
Fair value of plan assets at end of year

Funded Status

(in thousands)
Current liabilities
Noncurrent liabilities
Total liability - postretirement benefits

Net Periodic Postretirement Benefit Cost

(in thousands)
Service cost
Interest cost
Recognized net actuarial loss
Amortization of prior service cost
Net periodic postretirement benefit cost

Fiscal Year

2017

2016

$

85,255
2,232
3,636
3,291
752
1,796
(2,994)
37

(17,340)
76,665

$

70,361
1,567
3,094
3,458
662
9,152
(3,135)
96

-
85,255

Fiscal Year

2017

2016

-
2,205
752
(2,994)
37
-

$

$

-
2,377
662
(3,135)
96
-

$

$

$

$

December 31, 2017
3,678
$
72,987
76,665

$

January 1, 2017
3,468
$
81,787
85,255

$

2017

Fiscal Year
2016

2015

$

$

2,232
3,636
2,942
(2,982)
5,828

$

$

1,567
3,094
2,186
(3,360)
3,487

$

$

1,118
2,878
3,164
(3,360)
3,800

100

Significant Assumptions

Benefit obligation discount rate at measurement date
Net periodic postretirement benefit cost discount rate for fiscal year

Postretirement benefit expense - Pre-Medicare:
Weighted average health care cost trend rate
Trend rate graded down to ultimate rate
Ultimate rate year

Postretirement benefit expense - Post-Medicare:
Weighted average health care cost trend rate
Trend rate graded down to ultimate rate
Ultimate rate year

2017

Fiscal Year
2016

2015

3.72%
4.36%

6.94%
4.50%
2025

8.07%
4.50%
2025

4.36%
4.53%

6.20%
4.50%
2024

7.50%
4.50%
2024

4.53%
4.13%

7.50%
5.00%
2021

7.00%
5.00%
2021

A 1% increase or decrease in the annual health care cost trend would have impacted the postretirement benefit obligation and service
cost and interest cost of the Company’s postretirement benefit plan as follows:

(in thousands)
Postretirement benefit obligation at December 31, 2017
Service cost and interest cost in 2017

1% Increase

1% Decrease

$

9,389
668

$

(8,323)
(593)

Cash Flows

(in thousands)
2018
2019
2020
2021
2022
2023 – 2027

Anticipated Future Postretirement Benefit
Payments Reflecting Expected Future Service
3,678
$
3,834
4,063
4,253
4,603
25,204

Anticipated future postretirement benefit payments are shown net of Medicare Part D subsidy reimbursements, which are not material.

A reconciliation of the amounts in accumulated other comprehensive loss not yet recognized as components of net periodic benefit
cost is as follows:

(in thousands)
Pension Plans:

Actuarial (loss)
Prior service (cost) credit

Postretirement Medical:

Actuarial (loss)
Prior service (cost) credit
Recognized loss due to the divestiture of the Deep South and
Somerset Exchange Business and the Florence and Laurel
Distribution Business

January 1,
2017

Actuarial
Gain (Loss)

Reclassification
Adjustments

December 31,
2017

$

(119,644) $
(101)

(11,219) $

-

$

3,402
28

(127,461)
(73)

(40,502)
6,122

(1,796)
-

2,942
(2,982)

(39,356)
3,140

-

-

8,257
11,647

$

8,257
(155,493)

Total within accumulated other comprehensive loss

$

(154,125) $

(13,015) $

101

The amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic cost during 2018 are
as follows:

(in thousands)
Actuarial loss
Prior service cost (credit)
Total expected to be recognized during 2018

Multi-Employer Pension Plans

Pension
Plans

Postretirement
Medical

$

$

3,681
25
3,706

$

$

1,238
(1,734)

$

(496) $

Total

4,919
(1,709)
3,210

Certain employees of the Company whose employment is covered under collective bargaining agreements participate in a multi-
employer pension plan, the Employers-Teamsters Local Union Nos. 175 and 505 Pension Fund (the “Teamsters Plan”). The Company
makes monthly contributions to the Teamsters Plan on behalf of such employees. Certain collective bargaining agreements covering
the Teamsters Plan expired on April 29, 2017. These agreements were renewed and will now expire in April 2020. The remainder of
these agreements will expire on July 26, 2018.

The risks of participating in the Teamsters Plan are different from single-employer plans as contributed assets are pooled and may be
used to provide benefits to employees of other participating employers. If a participating employer stops contributing to the Teamsters
Plan, the unfunded obligations of the Teamsters Plan may be borne by the remaining participating employers. If the Company chooses
to stop participating in the Teamsters Plan, the Company could be required to pay the Teamsters Plan a withdrawal liability based on
the underfunded status of the Teamsters Plan. The Company does not anticipate withdrawing from the Teamsters Plan.

In 2015, the Company increased its contribution rates to the Teamsters Plan, with additional increases occurring annually, as part of a
rehabilitation plan, which was incorporated into the renewal of collective bargaining agreements with the unions effective April 28,
2014 and adopted by the Company as a rehabilitation plan effective January 1, 2015. This is a result of the Teamsters Plan being
certified by its actuary as being in “critical” status for the plan year beginning January 1, 2013.

The Company’s participation in the Teamsters Plan is outlined in the table below. A red zone represents less than 80% funding and
requires a financial improvement plan (“FIP”) or rehabilitation plan (“RP”).

(in thousands)
Pension Protection Act Zone Status
FIP or RP pending or implemented
Surcharge imposed
Contribution

2017
Red
Yes
Yes

Fiscal Year
2016
Red
Yes
Yes

2015
Red
Yes
Yes

$

800

$

728

$

692

According to the Teamsters Plan’s Forms 5500, the Company was not listed as providing more than 5% of the total contributions for
the plan years ending December 31, 2016 or December 31, 2015. At the date these financial statements were issued, Forms 5500 were
not available for the plan year ending December 31, 2017.

The Company has a liability recorded for exiting a multi-employer pension plan in 2008 and is required to make payments of
approximately $1 million to this multi-employer pension plan each year through 2028. As of December 31, 2017 the Company has
$7.7 million remaining on this liability.

22. Related Party Transactions

The Coca-Cola Company

The Company’s business consists primarily of the production, marketing and distribution of nonalcoholic beverages of
The Coca-Cola Company, which is the sole owner of the secret formulas under which the primary components of its soft drink
products, either concentrate or syrup, are manufactured.

As of December 31, 2017, The Coca-Cola Company owned approximately 35% of the Company’s total outstanding Common Stock,
representing approximately 5% of the total voting power of the Company’s Common Stock and Class B Common Stock voting
together. As long as The Coca-Cola Company holds the number of shares of Common Stock it currently owns, it has the right to have
a designee proposed by the Company for nomination to the Company’s Board of Directors. J. Frank Harrison, III, the Chairman of the

102

Board of Directors and Chief Executive Officer of the Company, and trustees of certain trusts established for the benefit of certain
relatives of J. Frank Harrison, Jr. have agreed to vote the shares of the Company’s Class B Common Stock which they control,
representing approximately 86% of the total voting power of the Company’s Common Stock and Class B Common Stock voting
together, in favor of such designee. The Coca-Cola Company does not own any shares of the Company’s Class B Common Stock.

The following table and the subsequent descriptions summarize the significant transactions between the Company and
The Coca-Cola Company:

(in thousands)
Payments made by the Company to The Coca-Cola Company for:

Concentrate, syrup, sweetener and other purchases
Customer marketing programs
Cold drink equipment parts
Glacéau distribution agreement consideration

Payments made by The Coca-Cola Company to the Company for:

2017

Fiscal Year
2016

2015

$ 1,085,898
139,542
25,381
15,598

$ 669,783
116,537
21,558
-

$ 482,673
70,754
16,260
-

Conversion of bottling agreements
Marketing funding support payments
Fountain delivery and equipment repair fees
Legacy Facilities Credit (excluding portion related to Mobile, Alabama facility)
Portion of Legacy Facilities Credit related to Mobile, Alabama facility
Facilitating the distribution of certain brands and packages to other Coca-Cola bottlers
Cold drink equipment
Presence marketing funding support on the Company’s behalf

$

91,450
83,177
35,335
30,647
12,364
10,474
8,400
4,843

$

-
73,513
27,624
-
-
7,193
-
2,064

$

-
56,284
17,400
-
-
4,670
-
2,415

Coca-Cola Refreshments USA, Inc.

The Company has a production arrangement with CCR to buy and sell finished products at cost. In addition, the Company transports
product for CCR to the Company’s and other Coca-Cola bottlers’ locations. The following table summarizes purchases and sales
under these arrangements between the Company and CCR:

(in thousands)
Purchases from CCR
Gross sales to CCR
Sales to CCR for transporting CCR's product

$

2017

$

114,891
76,718
2,036

Fiscal Year
2016

$

269,575
72,568
21,940

2015

229,954
30,500
16,523

Prior to the sale of BYB to The Coca-Cola Company, CCR distributed one of the Company’s brands, Tum-E Yummies. During the
third quarter of 2015, the Company sold BYB, the subsidiary that owned and distributed Tum-E Yummies to
The Coca-Cola Company and recorded a gain of $22.7 million on the sale. The Company continues to distribute Tum-E Yummies
following the sale. Total sales to CCR for Tum-E Yummies were $14.8 million in 2015.

103

As discussed in Note 3 to the consolidated financial statements, the Company and CCR recently concluded a series of System
Transformation Transactions involving several asset purchase and asset exchange transactions for the acquisition and exchange of the
following Expansion Territories and Expansion Facilities:

Expansion Territories
Johnson City and Morristown, Tennessee
Knoxville, Tennessee
Cleveland and Cookeville, Tennessee
Louisville, Kentucky and Evansville, Indiana
Paducah and Pikeville, Kentucky
Lexington, Kentucky for Jackson, Tennessee Exchange
Norfolk, Fredericksburg and Staunton, Virginia and Elizabeth City, North Carolina
Easton and Salisbury, Maryland and Richmond and Yorktown, Virginia
Alexandria, Virginia and Capitol Heights and La Plata, Maryland
Baltimore, Hagerstown and Cumberland, Maryland
Cincinnati, Dayton, Lima and Portsmouth, Ohio and Louisa, Kentucky
Anderson, Fort Wayne, Lafayette, South Bend and Terre Haute, Indiana
Indianapolis and Bloomington, Indiana and Columbus and Mansfield, Ohio
Akron, Elyria, Toledo, Willoughby and Youngstown, Ohio
Memphis, Tennessee
Little Rock and West Memphis, Arkansas for Leroy, Mobile and Robertsdale,
Alabama, Panama City, Florida, Bainbridge, Columbus and Sylvester, Georgia,
Ocean Springs, Mississippi and Somerset, Kentucky (as part of the CCR Exchange
Transaction)

Expansion Facilities
Annapolis, Maryland Make-Ready Center
Sandston, Virginia
Silver Spring and Baltimore, Maryland
Cincinnati, Ohio
Indianapolis and Portland, Indiana
Twinsburg, Ohio
Memphis, Tennessee and West Memphis, Arkansas for Mobile, Alabama (as part of
the CCR Exchange Transaction)

(1) As amended by Amendment No. 1, dated January 27, 2017.

Definitive
Agreement Date

Acquisition /
Exchange Date

May 7, 2014
August 28, 2014
December 5, 2014
December 17, 2014
February 13, 2015
October 17, 2014
September 23, 2015
September 23, 2015
September 23, 2015
September 23, 2015
September 1, 2016 1
September 1, 2016
September 1, 2016
April 13, 2017
September 29, 2017

May 23, 2014
October 24, 2014
January 30, 2015
February 27, 2015
May 1, 2015
May 1, 2015
October 30, 2015
January 29, 2016
April 1, 2016
April 29, 2016
October 28, 2016
January 27, 2017
March 31, 2017
April 28, 2017
October 2, 2017

September 29, 2017

October 2, 2017

Definitive
Agreement Date

Acquisition /
Exchange Date

October 30, 2015
October 30, 2015
October 30, 2015
September 1, 2016
September 1, 2016
April 13, 2017

October 30, 2015
January 29, 2016
April 29, 2016
October 28, 2016
March 31, 2017
April 28, 2017

September 29, 2017

October 2, 2017

As part of the transactions for the Expansion Territories, the Company entered into the CBA, as described above in Note 8. Under the
CBA, the Company makes a quarterly sub-bottling payment to CCR on a continuing basis for the grant of exclusive rights to
distribute, promote, market and sell the authorized brands of The Coca-Cola Company and related products in the Expansion
Territories. The quarterly sub-bottling payment is based on gross profit derived from sales of certain beverages and beverage products
that are sold under the same trademarks that identify a covered beverage, beverage product or certain cross-licensed brands. The
liability recorded by the Company to reflect the estimated fair value of contingent consideration related to future sub-bottling
payments was $381.3 million on December 31, 2017 and $253.4 million on January 1, 2017. Sub-bottling payments to CCR were
$16.7 million in 2017, $13.5 million in 2016 and $4.0 million in 2015.

Glacéau Distribution Termination Agreement

On January 1, 2017, the Company obtained the rights to market, promote, distribute and sell glacéau vitaminwater, glacéau smartwater
and glacéau vitaminwater zero drops in certain geographic territories including the District of Columbia and portions of Delaware,
Maryland and Virginia, pursuant to an agreement entered into by the Company, The Coca-Cola Company and CCR in June 2016.
Pursuant to the agreement, the Company made a payment of $15.6 million during the first quarter of 2017 to
The Coca-Cola Company, which represented a portion of the total payment made by The Coca-Cola Company to terminate a
distribution arrangement with a prior distributor in this territory.

104

Bottling Agreements Conversion

Pursuant to a territory conversion agreement entered into by the Company, The Coca-Cola Company and CCR in September 2015 (as
amended), upon the conversion of the Company’s then-existing bottling agreements to the CBA on March 31, 2017, the Company
received a one-time fee from CCR, which, after final adjustments made during the second quarter of 2017, totaled $91.5 million. This
one-time fee was recorded as a deferred liability and will be amortized as a reduction to cost of sales over a period of 40 years. As of
December 31, 2017, $2.3 million of this fee was recorded in other accrued liabilities, $87.4 million of this fee was recorded to other
liabilities and $1.8 million was amortized during 2017 on the consolidated financial statements.

Legacy Facilities Credit

In December 2017, The Coca-Cola Company agreed to provide the Company the Legacy Facilities Credit, a one-time fee of
$43.0 million to compensate for the net economic impact of changes made by The Coca-Cola Company to the authorized pricing on
sales of covered beverages produced at the Company’s Legacy Facilities prior to implementation of new pricing mechanisms included
in the RMA. The Company immediately recognized $12.4 million of this fee, representing the portion applicable to a facility in
Mobile, Alabama which the Company transferred to CCR as part of the CCR Exchange Transaction. The remaining $30.6 million of
the Legacy Facilities Credit, of which $0.7 million was classified as current, was recorded as a deferred liability and will be amortized
as a reduction to cost of sales over a period of 40 years.

Investment in Southeastern Container

In December 2017, CCR redistributed a portion of its investment in Southeastern Container. As a result of this redistribution, the
Company increased its investment in Southeastern Container by $6.0 million, which was recorded as other income in the consolidated
financial statements.

Coca-Cola Bottlers’ Sales and Services Company, LLC (“CCBSS”)

Along with all other Coca-Cola bottlers in the United States, including CCR, the Company is a member of CCBSS, a company formed
in 2003 for the purpose of facilitating various procurement functions and distributing certain specified beverage products of
The Coca-Cola Company with the intention of enhancing the efficiency and competitiveness of the Coca-Cola bottling system in the
United States.

CCBSS negotiates the procurement for the majority of the Company’s raw materials, excluding concentrate, and the Company
receives a rebate from CCBSS for the purchase of these raw materials. The Company had rebates due from CCBSS of $11.2 million
on December 31, 2017 and $7.4 million on January 1, 2017.

In addition, the Company pays an administrative fee to CCBSS for its services. The Company incurred administrative fees to CCBSS
of $2.3 million in 2017, $1.3 million in 2016 and $0.7 million in 2015, which were classified as accounts receivable, other in the
consolidated financial statements.

National Product Supply Group

The Company is a member of a national product supply group (the “NPSG”), comprised of The Coca-Cola Company and other
Coca-Cola bottlers who are regional producing bottlers (“RPBs”) in The Coca-Cola Company’s national product supply system,
pursuant to a national product supply governance agreement executed in October 2015 with The Coca-Cola Company and other RPBs
(the “NPSG Governance Agreement”). The stated objectives of the NPSG include, among others, (i) Coca-Cola system strategic
infrastructure investment and divestment planning; (ii) network optimization of all plant to distribution center sourcing; and (iii) new
product/packaging infrastructure planning.

Under the NPSG Governance Agreement, the NPSG members established certain governance mechanisms, including a governing
board (the “NPSG Board”) comprised of a representative of (i) the Company, (ii) The Coca-Cola Company and (iii) each other RPB.
As of December 31, 2017, the NPSG Board consisted of The Coca-Cola Company, the Company and seven other RPBs. The NPSG
Board makes and/or oversees and directs certain key decisions regarding the NPSG, including decisions regarding the management
and staffing of the NPSG and the funding for its ongoing operations. Pursuant to the decisions of the NPSG Board made from time to
time and subject to the terms and conditions of the NPSG Governance Agreement, each RPB is required to make investments in its
respective manufacturing assets and implement Coca-Cola system strategic investment opportunities consistent with the NPSG
Governance Agreement. The Company is also obligated to pay a certain portion of the costs of operating the NPSG. The Company
incurred NPSG operating costs of $1.1 million in 2017 and $0.4 million in 2016, which were classified as S,D&A expense in the
consolidated financial statements.

105

CONA Services LLC

The Company is a member of CONA Services LLC (“CONA”), an entity formed with The Coca-Cola Company and certain other
Coca-Cola bottlers pursuant to a limited liability company agreement executed in January 2016 (as amended, the “CONA LLC
Agreement”) to provide business process and information technology services to its members.

Under the CONA LLC Agreement, the business and affairs of CONA are managed by a board of directors comprised of
representatives of its members (the “CONA Board”). All directors are entitled to one vote, regardless of the percentage interest in
CONA held by each member. The Company currently has the right to designate one of the members of the CONA Board and has a
percentage interest in CONA of approximately 20%. Most matters to be decided by the CONA Board require approval by a majority
of a quorum of the directors, provided that the approval of 80% of the directors is required to, among other things, require members to
make additional capital contributions, approve CONA’s annual operating and capital budgets, and approve capital expenditures in
excess of certain agreed upon amounts. Each CONA member is required to make capital contributions to CONA if and when
approved by the CONA Board. The Company made capital contributions to CONA of $3.6 million in 2017 and $7.9 million in 2016,
which were classified as other assets in the consolidated financial statements. No CONA member may transfer its membership interest
(or any portion thereof) except to a purchaser of the member’s bottling business (or any portion thereof) and as permitted under the
member’s comprehensive beverage agreement with The Coca-Cola Company.

The CONA LLC Agreement further provides that, if CCR grants any major North American Coca-Cola bottler other than a CONA
member rights to (i) manufacture, produce and package or (ii) market, promote, distribute and sell Coca-Cola products, CCR will
require the bottler to become a CONA member, to implement the CONA System in the bottler’s operations and to enter into a master
services agreement with CONA.

The Company is also party to an amended and restated master services agreement with CONA (the “CONA MSA”), pursuant to
which CONA agreed to make available, and the Company became authorized to use, the Coke One North America system (the
“CONA System”), a uniform information technology system developed to promote operational efficiency and uniformity among
North American Coca-Cola bottlers. As part of making the CONA System available, CONA provides the Company with certain
business process and information technology services, including the planning, development, management and operation of the CONA
System in connection with our direct store delivery and manufacture of products (collectively, the “CONA Services”). The Company
is also authorized under the CONA MSA to use the CONA System in connection with its distribution, promotion, marketing, sale and
manufacture of beverages it is authorized to distribute or manufacture under the CBA, the RMA or any other agreement with
The Coca-Cola Company, subject to the provisions of the CONA LLC Agreement and any licenses or other agreements relating to
products or services provided by third parties and used in connection with the CONA System.

In exchange for the Company’s rights to use the CONA System and receive the CONA Services under the CONA MSA, it is charged
service fees by CONA based on the number of physical cases of beverages the Company distributed or manufactured during the
applicable period in the portion of its territories where the CONA Services have then been implemented. Upon the earlier of (i) all
members of CONA beginning to use the CONA System in all territories in which they distribute and manufacture Coca-Cola products
(excluding certain territories of CCR that are expected to be sold to bottlers that are neither members of CONA nor users of the
CONA System), or (ii) December 31, 2018, the service fees will be changed to be an amount per physical case of beverages
distributed or manufactured in any portion of the Company’s territories equal to the aggregate costs incurred by CONA to maintain
and operate the CONA System and provide the CONA Services divided by the total number of cases distributed or manufactured by
all of the members of CONA, subject to certain exceptions and provided that the aggregate costs related to CONA’s manufacturing
functionality will be borne solely amongst the CONA members who have rights to manufacture beverages of
The Coca-Cola Company. The Company is obligated to pay the service fees under the CONA MSA even if it is not using the CONA
System for all or any portion of its distribution and manufacturing operations. The Company incurred CONA Services Fees of
$12.6 million in 2017 and $7.5 million in 2016.

Snyder Production Center (“SPC”)

The Company leases the SPC and an adjacent sales facility, which are located in Charlotte, North Carolina, from Harrison Limited
Partnership One (“HLP”). HLP is directly and indirectly owned by trusts of which J. Frank Harrison, III, Chairman of the Board of
Directors and Chief Executive Officer of the Company, Sue Anne H. Wells, a director of the Company, and Deborah H. Everhart, a
former director of the Company, are trustees and beneficiaries. Morgan H. Everett, Vice President and a director of the Company, is a
permissible, discretionary beneficiary of the trusts that directly or indirectly own HLP. The SPC lease expires on December 31, 2020.
The principal balance outstanding under this capital lease was $11.6 million on December 31, 2017 and $14.7 million on January 1,
2017. The annual base rent the Company is obligated to pay under the lease is subject to an adjustment for an inflation factor. Rental
payments related to this lease were $4.1 million in 2017, $4.0 million in 2016 and $3.8 million in 2015.

106

Company Headquarters

The Company leases its headquarters office facility and an adjacent office facility from Beacon Investment Corporation (“Beacon”).
The lease expires on December 31, 2021. J. Frank Harrison, III is Beacon’s majority shareholder and Morgan H. Everett is a minority
shareholder. The principal balance outstanding under this capital lease was $12.8 million on December 31, 2017 and $15.5 million on
January 1, 2017. The annual base rent the Company is obligated to pay under the lease is subject to adjustment for increases in the
Consumer Price Index. The minimum rentals and contingent rental payments related to this lease were as follows:

(in thousands)
Minimum rentals
Contingent rentals
Total rental payments

2017

Fiscal Year
2016

$

$

3,509
877
4,386

$

$

3,526
767
4,293

$

$

2015

3,540
682
4,222

The contingent rentals in 2017, 2016 and 2015 are a result of changes in the Consumer Price Index. Increases or decreases in lease
payments that result from changes in the Consumer Price Index were recorded as adjustments to interest expense.

23. Net Income Per Share

The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class
method. See Note 1 to the consolidated financial statements for additional information related to net income per share.

(in thousands, except per share data)
Numerator for basic and diluted net income per Common Stock and Class B
Common Stock share:
Net income attributable to Coca-Cola Bottling Co. Consolidated
Less dividends:

Common Stock
Class B Common Stock
Total undistributed earnings

Common Stock undistributed earnings – basic
Class B Common Stock undistributed earnings – basic
Total undistributed earnings

Common Stock undistributed earnings – diluted
Class B Common Stock undistributed earnings – diluted
Total undistributed earnings – diluted

Numerator for basic net income per Common Stock share:
Dividends on Common Stock
Common Stock undistributed earnings – basic
Numerator for basic net income per Common Stock share

Numerator for basic net income per Class B Common Stock share:
Dividends on Class B Common Stock
Class B Common Stock undistributed earnings – basic
Numerator for basic net income per Class B Common Stock share

2017

Fiscal Year
2016

2015

96,535

$

50,146

$

59,002

7,141
2,187
87,207

66,754
20,453
87,207

66,469
20,738
87,207

7,141
66,754
73,895

2,187
20,453
22,640

$

$

$

$

$

$

$

$

$

7,141
2,166
40,839

31,328
9,511
40,839

31,194
9,645
40,839

7,141
31,328
38,469

2,166
9,511
11,677

$

$

$

$

$

$

$

$

$

7,141
2,146
49,715

38,223
11,492
49,715

38,059
11,656
49,715

7,141
38,223
45,364

2,146
11,492
13,638

$

$

$

$

$

$

$

$

$

$

107

(in thousands, except per share data)
Numerator for diluted net income per Common Stock share:
Dividends on Common Stock
Dividends on Class B Common Stock assumed converted to Common Stock
Common Stock undistributed earnings – diluted
Numerator for diluted net income per Common Stock share

Numerator for diluted net income per Class B Common Stock share:
Dividends on Class B Common Stock
Class B Common Stock undistributed earnings – diluted
Numerator for diluted net income per Class B Common Stock share

Denominator for basic net income per Common Stock and Class B Common
Stock share:
Common Stock weighted average shares outstanding – basic
Class B Common Stock weighted average shares outstanding – basic

Denominator for diluted net income per Common Stock and Class B Common
Stock share:
Common Stock weighted average shares outstanding – diluted (assumes conversion
of Class B Common Stock to Common Stock)
Class B Common Stock weighted average shares outstanding – diluted

Basic net income per share:
Common Stock
Class B Common Stock

Diluted net income per share:
Common Stock
Class B Common Stock

NOTES TO TABLE

2017

Fiscal Year
2016

2015

$

$

$

$

$
$

$
$

7,141
2,187
87,207
96,535

2,187
20,738
22,925

7,141
2,188

9,369
2,228

10.35
10.35

10.30
10.29

$

$

$

$

$
$

$
$

7,141
2,166
40,839
50,146

2,166
9,645
11,811

7,141
2,168

9,349
2,208

5.39
5.39

5.36
5.35

$

$

$

$

$
$

$
$

7,141
2,146
49,715
59,002

2,146
11,656
13,802

7,141
2,147

9,328
2,187

6.35
6.35

6.33
6.31

(1) For purposes of the diluted net income per share computation for Common Stock, all shares of Class B Common Stock are

assumed to be converted; therefore, 100% of undistributed earnings is allocated to Common Stock.

(2) For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B

Common Stock are assumed to be outstanding for the entire period and not converted.

(3) Denominator for diluted net income per share for Common Stock and Class B Common Stock includes the dilutive effect of

shares relative to the Performance Unit Award Agreement.

(4) The Company does not have anti-dilutive shares.

24. Risks and Uncertainties

Approximately 93% of the Company’s total bottle/can sales volume to retail customers consists of products of
The Coca-Cola Company, which is the sole supplier of these products or of the concentrates or syrups required to manufacture these
products. The remaining bottle/can sales volume to retail customers consists of products of other beverage companies or those owned
by the Company. The Company has beverage agreements with The Coca-Cola Company and other beverage companies under which it
has various requirements. Failure to meet the requirements of these beverage agreements could result in the loss of distribution rights
for the respective products.

The Company’s products are sold and distributed through various channels, which include selling directly to retail stores and other
outlets such as food markets, institutional accounts and vending machine outlets. During 2017, approximately 65% of the Company’s
bottle/can sales volume to retail customers was sold for future consumption, while the remaining bottle/can sales volume to retail
customers was sold for immediate consumption.

108

The following table summarizes the percentage of the Company’s total bottle/can sales volume to its largest customers, as well as the
percentage of the Company’s total net sales, which are included in the Nonalcoholic Beverages operating segment, that such volume
represents. No other customer represented greater than 10% of the Company’s total net sales for any years presented.

Approximate percent of the Company's total bottle/can sales volume
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total bottle/can sales volume

Approximate percent of the Company's total net sales
Wal-Mart Stores, Inc.
The Kroger Company
Food Lion, LLC
Total approximate percent of the Company's total net sales

2017

Fiscal Year
2016

2015

19%
10%
6%
35%

13%
7%
4%
24%

20%
6%
8%
34%

14%
5%
5%
24%

22%
6%
7%
35%

15%
5%
5%
25%

The NPSG Governance Agreement was executed in October 2015 by The Coca-Cola Company, the Company and other RPBs.
The Coca-Cola Company and each member RPB has a representative on the NPSG Board. As of December 31, 2017, the NPSG
Board consisted of The Coca-Cola-Company, the Company and seven other RPBs. Pursuant to the NPSG Governance Agreement, the
Company has agreed to abide by decisions made by the NPSG Board, which include decisions regarding strategic investment and
divestment, optimal national product supply sourcing and new product or packaging infrastructure planning. Even though the
Company has a representative on the NPSG Board, the Company will not exercise sole decision-making authority relating to the
decisions of the NPSG Board, and the interests of other members of the NPSG Board may diverge from those of the Company.

The Company purchases all its aluminum cans from two domestic suppliers and all of its plastic bottles from two manufacturing
cooperatives. See Note 17 and Note 22 of the consolidated financial statements for additional information.

The Company is exposed to price risk on commodities such as aluminum, corn and resin which affects the cost of raw materials used
in the production of finished products. The Company both produces and procures these finished products. Examples of the raw
materials affected are aluminum cans and plastic bottles used for packaging and high fructose corn syrup used as a product ingredient.
Further, the Company is exposed to commodity price risk on crude oil which impacts the Company’s cost of fuel used in the
movement and delivery of the Company’s products. The Company participates in commodity hedging and risk mitigation programs
administered both by CCBSS and by the Company. In addition, there is no limit on the price The Coca-Cola Company and other
beverage companies can charge for concentrate.

Certain liabilities of the Company, including floating rate debt, retirement benefit obligations and the Company’s pension liability, are
subject to risk of changes in both long-term and short-term interest rates.

The Company’s contingent consideration liability resulting from the acquisition of the Expansion Territories is subject to risk as a
result of changes in the Company’s probability weighted discounted cash flow model, which is based on internal forecasts, and
changes in the Company’s WACC, which is derived from market data.

Approximately 14% of the Company’s labor force is covered by collective bargaining agreements. The Company’s collective
bargaining agreements, which generally have 3- to 5-year terms, expire at various dates through 2022. Terms and conditions of the
new labor union agreements could increase the Company’s exposure to work interruptions or stoppages, as an increased percentage of
its workforce is covered by collective bargaining agreements.

109

25. Supplemental Disclosures of Cash Flow Information

Changes in current assets and current liabilities affecting cash were as follows:

$

(in thousands)
Accounts receivable, trade, net
Accounts receivable from The Coca-Cola Company
Accounts receivable, other
Inventories
Prepaid expenses and other current assets
Accounts payable, trade
Accounts payable to The Coca-Cola Company
Other accrued liabilities
Accrued compensation
Accrued interest payable
Change in current assets less current liabilities (exclusive of acquisitions) $

2017

Fiscal Year
2016

2015

(121,203) $
3,272
(9,190)
2,527
(22,870)
73,603
33,757
31,525
7,351
1,487
259

$

(83,204) $
(31,231)
(5,723)
(8,301)
2,277
32,186
39,842
6,474
7,613
158
(39,909) $

(62,542)
(5,258)
(9,543)
(13,849)
(6,264)
21,728
26,769
24,784
6,087
(174)
(18,262)

The Company had the following cash payments (refunds) during the period for interest and income taxes:

(in thousands)
Interest
Income taxes

2017

Fiscal Year
2016

2015

$

39,609
30,965

$

34,764
(7,111)

$

27,391
31,782

The Company had the following significant noncash investing and financing activities:

(in thousands)
Estimated fair value related to the divestiture of the Deep South and Somerset
Exchange Business and the Florence and Laurel Distribution Business
Additions to property, plant and equipment accrued and recorded in accounts
payable, trade
Gain on acquisition of Southeastern Container preferred shares in CCR redistribution
Accounts receivable from The Coca-Cola Company for adjustments to the cash
purchase price for the April 2017 Transactions
Issuance of Class B Common Stock in connection with stock award
Capital lease obligations incurred

2017

Fiscal Year
2016

2015

$

151,434

$

-

$

-

22,329
6,012

4,707
3,669
2,233

15,704
-

-
3,726
-

14,006
-

-
2,225
3,361

26. Segments

The Company evaluates segment reporting in accordance with FASB ASC 280, Segment Reporting, each reporting period, including
evaluating the reporting package reviewed by the Chief Operation Decision Maker (“CODM”). The Company has concluded the Chief
Executive Officer, Chief Operating Officer and Chief Financial Officer, as a group, represent the CODM.

The Company believes four operating segments exist. Nonalcoholic Beverages represents the vast majority of the Company’s
consolidated revenues, income from operations and assets. The additional three operating segments do not meet the quantitative
thresholds for separate reporting, either individually or in the aggregate, and therefore have been combined into “All Other.”

110

The Company’s segment results are as follows:

(in thousands)
Net Sales:
Nonalcoholic Beverages
All Other
Eliminations(1)
Consolidated net sales

Income from operations:
Nonalcoholic Beverages
All Other
Consolidated income from operations

Depreciation and Amortization:
Nonalcoholic Beverages
All Other
Consolidated depreciation and amortization

(in thousands)
Total Assets:
Nonalcoholic Beverages
All Other
Eliminations(1)
Consolidated total assets

2017

4,243,007
301,801
(221,140)
4,323,668

84,775
11,404
96,179

160,524
8,317
168,841

$

$

$

$

$

$

$

$

$

$

$

$

Fiscal Year
2016

3,060,937
234,732
(139,241)
3,156,428

123,230
4,629
127,859

109,716
6,907
116,623

2015

2,245,836
160,191
(99,569)
2,306,458

92,921
5,223
98,144

76,127
4,769
80,896

$

$

$

$

$

$

December 31, 2017

January 1, 2017

$

$

2,958,521
119,894
(5,455)
3,072,960

$

$

2,349,284
105,785
(5,585)
2,449,484

(1) The entire net sales elimination for each period presented represents net sales from All Other to the Nonalcoholic Beverages
segment. Sales between these segments are recognized at either fair market value or cost depending on the nature of the
transaction. Asset eliminations relate to eliminations of intercompany receivables and payables between Nonalcoholic Beverages
and All Other.

Net sales by product category were as follows:

(in thousands)
Bottle/can sales:
Sparkling beverages (carbonated)
Still beverages (noncarbonated, including energy products)
Total bottle/can sales

Other sales:
Sales to other Coca-Cola bottlers
Post-mix and other
Total other sales

2017

Fiscal Year
2016

2015

$

$

2,285,621
1,325,969
3,611,590

$

1,764,558
892,125
2,656,683

1,323,712
577,872
1,901,584

383,065
329,013
712,078

238,182
261,563
499,745

178,777
226,097
404,874

Total net sales

$

4,323,668

$

3,156,428

$

2,306,458

111

27. Quarterly Financial Data (Unaudited)

The unaudited quarterly financial data for the fiscal years ended December 31, 2017 and January 1, 2017 is included in the tables
shown below. Excluding the impact of System Transformation Transactions completed during the fiscal year, sales volume has
historically been the highest in the second and third quarter of each fiscal year. Additional meaningful financial information is
included in the table following each presented period.

(in thousands, except per share data)
Net sales
Gross profit
Net income (loss) attributable to Coca-Cola Bottling Co.
Consolidated
Basic net income (loss) per share based on net income attributable to
Coca-Cola Bottling Co. Consolidated:

Common Stock
Class B Common Stock

Diluted net income (loss) per share based on net income attributable
to Coca-Cola Bottling Co. Consolidated:

Common Stock
Class B Common Stock

$

$
$

$
$

Quarter Ended

April 2,
2017
865,702
332,021
(5,051)

July 2,
2017
$ 1,169,291
415,178
6,348

October 1,
2017
$ 1,162,526
410,324
17,316

$

December 31,
2017
1,126,149
383,424
77,922

(0.54) $
(0.54) $

(0.54) $
(0.54) $

0.68
0.68

0.68
0.67

$
$

$
$

1.86
1.86

1.85
1.84

$
$

$
$

8.35
8.35

8.31
8.32

112

Additional Information:

(in thousands, except per share data)
System Transformation Transactions acquisitions impact:

Net sales impact
Pre-tax income (loss) impact
Net income (loss) impact
Per basic common share impact

System Transformation Transactions settlement impact:

Pre-tax total (income) expense
(Income) expense net of tax
(Income) expense per basic common share

Expenses related to System Transformation Transactions:

Pre-tax total expense
Expense net of tax
Expense per basic common share
Gain on exchange of franchise territories:

Pre-tax income impact
Net income impact
Per basic common share impact

Portion of Legacy Facilities Credit related to Mobile, Alabama
facility impact:

Pre-tax income impact
Net income impact
Per basic common share impact

Acquisition of Southeastern Container preferred shares from CCR
impact:

Pre-tax income impact
Net income impact
Per basic common share impact

Fair value income/(expense) for acquisition related contingent
consideration:

Pre-tax total income/(expense)
Income/(expense) net of tax
Income/(expense) per basic common share
Amortization of converted distribution rights:

Pre-tax total expense
Expense net of tax
Expense per basic common share

Mark-to-market income/(expense) related to commodity hedging
program:

Pre-tax total income/(expense)
Income/(expense) net of tax
Income/(expense) per basic common share

Tax Act impact:

Income net of tax
Income per basic common share

Quarter Ended

April 2,
2017

July 2,
2017

October 1,
2017

December 31,
2017

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$
$

264,906
4,450
2,746
0.29

-
-
-

7,652
4,721
0.50

-
-
-

-
-
-

-
-
-

$

$

$

$

$

$

$

$

$

$

$

$

472,649
15,320
9,452
1.02

9,442
5,826
0.61

11,574
7,141
0.77

-
-
-

-
-
-

-
-
-

$

$

$

$

$

$

$

$

$

$

$

$

(12,246) $
(7,556)
(0.81) $

(16,119) $
(9,945)
(1.07) $

-
-
-

327
202
0.02

-
-

$

$

$

$

$
$

2,760
1,703
0.18

$

$

(1,187) $
(732)
(0.08) $

-
-

$
$

478,272
10,329
6,373
0.68

-
-
-

13,148
8,112
0.86

-
-
-

-
-
-

-
-
-

5,225
3,224
0.35

2,760
1,703
0.18

3,401
2,098
0.22

-
-

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$
$

536,070
(415)
(179)
(0.02)

(2,446)
(1,054)
(0.11)

17,171
7,401
0.79

529
228
0.02

12,364
5,329
0.57

6,012
2,591
0.28

19,914
8,583
0.92

2,330
1,004
0.11

589
254
0.03

66,595
7.14

113

(in thousands, except per share data)
Net sales
Gross profit
Net income (loss) attributable to Coca-Cola Bottling Co.
Consolidated
Basic net income (loss) per share based on net income
attributable to Coca-Cola Bottling Co. Consolidated:
Common Stock
Class B Common Stock
Diluted net income (loss) per share based on net income
attributable to Coca-Cola Bottling Co. Consolidated:
Common Stock
Class B Common Stock

$

$
$

$
$

Additional Information:

(in thousands, except per share data)
System Transformation Transactions acquisitions impact:

Net sales impact
Pre-tax income impact
Net income impact
Per basic common share impact

System Transformation Transactions divestitures impact:

Net sales impact
Pre-tax income impact
Net income impact
Per basic common share impact

Expenses related to System Transformation Transactions:

Pre-tax total expense
Expense net of tax
Expense per basic common share

Reduction of gain related to exchange of franchise territories:

Pre-tax total adjustment
Adjustment net of tax
Adjustment per basic common share

Fair value income/(expense) for acquisition related contingent
consideration:

Pre-tax total income/(expense)
Income/(expense) net of tax
Income/(expense) per basic common share

Mark-to-market income/(expense) related to commodity hedging
program:

Pre-tax total income/(expense)
Income/(expense) net of tax
Income/(expense) per basic common share
Impact of changes in product supply governance:

Pre-tax total income
Income net of tax
Income per basic common share

Expense related to special charitable contribution:

Pre-tax total expense
Expense net of tax
Expense per basic common share

Quarter Ended

April 3,
2016

July 3,
2016

October 2,
2016

January 1,
2017

$

625,456
243,898
(10,041)

840,384
319,707
15,652

(1.08) $
(1.08) $

(1.08) $
(1.08) $

1.68
1.68

1.67
1.67

$

$
$

$
$

849,028
327,190
23,142

2.48
2.48

2.47
2.47

$

$
$

$
$

841,560
324,927
21,393

2.31
2.31

2.30
2.29

Quarter Ended

April 3,
2016

July 3,
2016

October 2,
2016

January 1,
2017

35,311
1,206
742
0.08

-
-
-
-

6,423
3,950
0.43

-
-
-

$

$

$

$

$

$

$

$

162,819
13,502
8,304
0.89

-
-
-
-

7,005
4,308
0.46

692
426
0.05

$

$

$

$

$

$

$

$

(17,151) $
(10,548)

(1.14) $

(16,274) $
(10,009)

(1.06) $

1,040
640
0.07

2,213
1,361
0.15

4,000
2,460
0.26

$

$

$

$

$

$

2,770
1,704
0.18

1,105
680
0.07

-
-
-

$

$

$

$

$

$

174,420
2,512
1,545
0.17

-
-
-
-

9,780
6,015
0.66

-
-
-

7,365
4,530
0.49

388
239
0.03

1,614
993
0.11

-
-
-

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

219,780
5,153
3,169
0.34

68,929
11,538
7,096
0.76

9,066
5,576
0.59

-
-
-

27,970
17,202
1.85

530
326
0.04

2,591
1,593
0.17

-
-
-

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

114

Management’s Report on Internal Control over Financial Reporting

Management of Coca-Cola Bottling Co. Consolidated (the “Company”) is responsible for establishing and maintaining adequate
internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal
control over financial reporting is a process designed under the supervision of the Company’s chief executive and chief financial
officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s
consolidated financial statements for external purposes in accordance with the U.S. generally accepted accounting principles. The
Company’s internal control over financial reporting includes policies and procedures that:

(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets

of the Company;

(ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in

accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in
accordance with authorizations of management and the directors of the Company; and

(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the

Company’s assets that could have a material effect on the Company’s financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Also,
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As of December 31, 2017, management assessed the effectiveness of the Company’s internal control over financial reporting based on
the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO). Based on this assessment, management determined that the Company’s internal control over
financial reporting as of December 31, 2017 was effective.

The effectiveness of the Company’s internal control over financial reporting as of December 31, 2017, has been audited by
PricewaterhouseCoopers LLP, an independent registered public accounting firm, which is included in Item 8 of this report.

February 28, 2018

115

Report of Independent Registered Public Accounting Firm

To Board of Directors and Stockholders of Coca-Cola Bottling Co. Consolidated

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Coca-Cola Bottling Co. Consolidated and its subsidiaries as of
December 31, 2017 and January 1, 2017, and the related consolidated statements of operations, comprehensive income, cash flows,
and changes in stockholders’ equity for each of the three years in the period ended December 31, 2017, including the related notes and
financial statement schedule listed in the index appearing under Item 15(a)(2) (collectively referred to as the “consolidated financial
statements”). We also have audited the Company's internal control over financial reporting as of December 31. 2017, based on criteria
established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of
the Company as of December 31, 2017 and January 1, 2017, and the results of their operations and their cash flows for each of the
three years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of
America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as
of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over
financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the
accompanying Management’s Report on Internal Controls over Financial Reporting. Our responsibility is to express opinions on the
Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to
error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the
consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such
procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting
included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and
testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included
performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable
basis for our opinions.

116

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in
accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect
on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Charlotte, North Carolina
February 28, 2018

We have served as the Company’s auditor since at least 1972. We have not determined the specific year we began serving as auditor
of the Company.

117

The financial statement schedule required by Regulation S-X is set forth in response to Item 15 below.

The supplementary data required by Item 302 of Regulation S-K is set forth in Note 27 to the consolidated financial statements.

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A.

Controls and Procedures

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the
participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the
Securities Exchange Act of 1934 (the “Exchange Act”)) pursuant to Rule 13a-15(b) of the Exchange Act. Based upon that evaluation,
the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were
effective as of December 31, 2017.

Management’s report on internal control over financial reporting required by Section 404 of the Sarbanes-Oxley Act of 2002 and the
report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, on the financial statements, and its opinion
on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017 are included in Item 8 of this
report.

There has been no change in the Company’s internal control over financial reporting during the quarter ended December 31, 2017 that
has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B.

Other Information

Not applicable.

118

Item 10.

Directors, Executive Officers and Corporate Governance

PART III

For information with respect to the executive officers of the Company, see “Executive Officers of the Registrant” included as a
separate item at the end of Part I of this Report. For information with respect to the Directors of the Company, see “Proposal 1:
Election of Directors” in the Proxy Statement for the Company’s 2018 Annual Meeting of Stockholders (the “2018 Proxy Statement”),
which is incorporated herein by reference. For information with respect to compliance with Section 16(a) of the Exchange Act, see the
“Section 16(a) Beneficial Ownership Reporting Compliance” section of the 2018 Proxy Statement, which is incorporated herein by
reference. For information with respect to the Audit Committee of the Board of Directors, see the “Corporate Governance – Board
Committees” section of the 2018 Proxy Statement, which is incorporated herein by reference.

The Company has adopted a Code of Ethics for Senior Financial Officers, which is intended to qualify as a “code of ethics” within the
meaning of Item 406 of Regulation S-K of the Exchange Act (the “Code of Ethics”). The Code of Ethics applies to the Company’s
principal executive officer, principal financial officer, principal accounting officer and persons performing similar functions. The
Code of Ethics is available on the Company’s website at www.cokeconsolidated.com. The Company intends to disclose any
substantive amendments to, or waivers from, the Code of Ethics on its website.

Item 11.

Executive Compensation

For information with respect to executive and director compensation, see the “Compensation Discussion and Analysis,” “Executive
Compensation Tables,” “Consideration of Risk Related to Compensation Programs,” “Compensation Committee Interlocks and
Insider Participation,” “Compensation Committee Report” and “Director Compensation” sections of the 2018 Proxy Statement, which
are incorporated herein by reference.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

For information with respect to security ownership of certain beneficial owners and management, see the “Principal Stockholders” and
“Security Ownership of Directors and Executive Officers” sections of the 2018 Proxy Statement, which are incorporated herein by
reference. For information with respect to securities authorized for issuance under the Company’s equity compensation plans, see the
“Equity Compensation Plan Information” section of the 2018 Proxy Statement, which is incorporated herein by reference.

Item 13.

Certain Relationships and Related Transactions, and Director Independence

For information with respect to certain relationships and related transactions, see the “Corporate Governance – Related Person
Transactions” and “Corporate Governance – Policy for Review of Related Person Transactions” sections of the 2018 Proxy Statement,
which are incorporated herein by reference. For information with respect to director independence, see the “Corporate Governance –
Director Independence” section of the 2018 Proxy Statement, which is incorporated herein by reference.

Item 14.

Principal Accountant Fees and Services

For information with respect to principal accountant fees and services, see “Proposal 2: Ratification of the Appointment of
Independent Registered Public Accounting Firm” of the 2018 Proxy Statement, which is incorporated herein by reference.

119

PART IV

Item 15.

Exhibits and Financial Statement Schedules

(a)

List of documents filed as part of this report.

1.

Financial Statements

60
Consolidated Statements of Operations..........................................................................................................................
61
Consolidated Statements of Comprehensive Income .....................................................................................................
62
Consolidated Balance Sheets..........................................................................................................................................
63
Consolidated Statements of Cash Flows ........................................................................................................................
64
Consolidated Statements of Changes in Stockholders' Equity .......................................................................................
Notes to Consolidated Financial Statements ..................................................................................................................
65
Management’s Report on Internal Control over Financial Reporting............................................................................ 115
Report of Independent Registered Public Accounting Firm .......................................................................................... 116

2.

Financial Statement Schedule

Our Financial Statement Schedule included under Item 15 hereof, as required for the years ended December 31, 2017,
January 1, 2017 and January 3, 2016, consisted of the following:

Schedule II - Valuation and Qualifying Accounts and Reserves ................................................................................... 128

All other financial statements and schedules not listed have been omitted because the required information is included in
the consolidated financial statements or the notes thereto, or is not applicable or required.

3.

Listing of Exhibits

The agreements included in the following exhibits to this report are included to provide information regarding their terms
and are not intended to provide any other factual or disclosure information about the Company or the other parties to the
agreements. Some of the agreements contain representations and warranties by each of the parties to the applicable
agreements. These representations and warranties have been made solely for the benefit of the other parties to the
applicable agreements and:

•

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk
to one of the parties if those statements prove to be inaccurate;

• may have been qualified by disclosures that were made to the other party in connection with the negotiation of

the applicable agreement, which disclosures are not necessarily reflected in the agreement;

• may apply standards of materiality in a way that is different from what may be viewed as material to you or

other investors; and

• were made only as of the date of the applicable agreement or such other date or dates as may be specified in the

agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were
made or at any other time.

120

Exhibits incorporated by reference:

EXHIBIT INDEX

Number
2.1+

2.2+

2.3+

2.4+

2.5+

2.6+

2.7+

2.8+

2.9+

2.10+

2.11+

2.12+

2.13+

3.1

3.2

4.1

4.2

Description

Asset Exchange Agreement for Lexington, Kentucky Territory Expansion,
dated October 17, 2014, by and between Coca-Cola Refreshments USA, Inc.,
the Company and certain of the Company’s wholly-owned subsidiaries
identified on the signature pages thereto.
Asset Purchase Agreement for Paducah and Pikeville Kentucky Territory
Expansion, dated February 13, 2015, by and between Coca-Cola
Refreshments USA, Inc. and the Company.
Asset Purchase Agreement for Next Phase Territory Expansion, dated
September 23, 2015, by and between the Company and Coca-Cola
Refreshments USA, Inc.
Asset Purchase Agreement for Manufacturing Facility Acquisitions, dated
October 30, 2015, by and between the Company and Coca-Cola Refreshments
USA, Inc.
Stock Purchase Agreement, dated July 22, 2015, by and among the Company,
BYB Brands, Inc. and The Coca-Cola Company.

Asset Purchase Agreement for Distribution Territory Expansion, dated
September 1, 2016, by and between the Company and Coca-Cola
Refreshments USA, Inc.
Asset Purchase Agreement for Manufacturing Facility Acquisitions, dated
September 1, 2016, by and between the Company and Coca-Cola
Refreshments USA, Inc.
Amendment No. 1 to Asset Purchase Agreement, dated January 27, 2017, by
and between the Company and Coca-Cola Refreshments USA, Inc.

Distribution Asset Purchase Agreement, dated April 13, 2017, by and between
the Company and Coca!Cola Refreshments USA, Inc.

Manufacturing Asset Purchase Agreement, dated April 13, 2017, by and
between the Company and Coca!Cola Refreshments USA, Inc.

Asset Exchange Agreement, dated September 29, 2017, by and between the
Company and Coca!Cola Refreshments USA, Inc.

Asset Purchase Agreement, dated September 29, 2017, by and between the
Company and Coca!Cola Refreshments USA, Inc.

Asset Exchange Agreement, dated September 29, 2017, by and between the
Company and Coca!Cola Bottling Company United, Inc.

Restated Certificate of Incorporation of the Company.

Amended and Restated By-laws of the Company.

Supplemental Indenture, dated as of March 3, 1995, between the Company
and The Bank of New York Mellon Trust Company, N.A., as successor
trustee.

Second Supplemental Indenture, dated as of November 25, 2015, between the
Company and The Bank of New York Mellon Trust Company, N.A., as
trustee.

121

Incorporation Reference

Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on October 20,
2014 (File No. 0-9286).

Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on February 18,
2015 (File No. 0-9286).
Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on
September 28, 2015 (File No. 0-9286).
Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on
November 2, 2015 (File No. 0-9286).
Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on July 23,
2015 (File No. 0-9286).
Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on
September 6, 2016 (File No. 0-9286).
Exhibit 2.2 to the Company’s Current
Report on Form 8-K filed on
September 6, 2016 (File No. 0-9286).
Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on January 27,
2017 (File No. 0-9286).
Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on April 17,
2017 (File No. 0-9286).
Exhibit 2.2 to the Company’s Current
Report on Form 8-K filed on April 17,
2017 (File No. 0-9286).
Exhibit 2.1 to the Company’s Current
Report on Form 8-K filed on October 4,
2017 (File No. 0-9286).
Exhibit 2.2 to the Company’s Current
Report on Form 8-K filed on October 4,
2017 (File No. 0-9286).
Exhibit 2.3 to the Company’s Current
Report on Form 8-K filed on October 4,
2017 (File No. 0-9286).
Exhibit 3.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended July 2, 2017 (File No. 0-9286).
Exhibit 3.1 to the Company’s Current
Report on Form 8-K filed on May 15,
2017 (File No. 0-9286).
Exhibit 4.2 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 29, 2002 (File
No. 0-9286).
Exhibit 4.1 to the Company’s Current
Report on Form 8-K filed on
November 25, 2015 (File No. 0-9286).

Number
4.3

4.4

4.5

4.6

4.7

4.8

4.9

10.1

10.2

10.3

10.4

10.5

10.6

10.7

Description
Officers’ Certificate pursuant to Sections 102 and 301 of the Indenture, dated
as of July 20, 1994, as supplemented and restated by the Supplemental
Indenture, dated as of March 3, 1995, between the Company and The Bank of
New York Mellon Trust Company, N.A., as successor trustee, relating to the
establishment of the Company’s $110,000,000 aggregate principal amount of
7.00% Senior Notes due 2019.
Resolutions adopted by Executive Committee and the Pricing Committee of
the Board of Directors of the Company related to the establishment of the
Company’s $110,000,000 aggregate principal amount of 7.00% Senior Notes
due 2019.
Form of the Company’s 7.00% Senior Notes due 2019.

Form of the Company’s 3.80% Senior Notes due 2025 (included in Exhibit
4.2 above).

Fifth Amended and Restated Promissory Note, dated as of September 18,
2017, by and between the Company and Piedmont Coca-Cola Bottling
Partnership.
Revolving Credit Loan Agreement, dated as of September 18, 2017, by and
between the Company and Piedmont Coca-Cola Bottling Partnership.

The registrant, by signing this report, agrees to furnish the Securities and
Exchange Commission, upon its request, a copy of any instrument which
defines the rights of holders of long-term debt of the registrant and its
consolidated subsidiaries which authorizes a total amount of securities not in
excess of 10 percent of the total assets of the registrant and its subsidiaries on
a consolidated basis.
Amended and Restated Credit Agreement, dated October 16, 2014, by and
among the Company, the lenders named therein, JP Morgan Chase Bank,
N.A., as issuing lender and administrative agent, Citibank, N.A. and Wells
Fargo Bank, National Association, as co-syndication agents, and Branch
Banking and Trust Company, as documentation agent.
Joinder and Commitment Increase Agreement, dated April 27, 2015, by and
among the Company, the lenders named therein and JPMorgan Chase Bank,
N.A., as administrative agent.
Amended and Restated Guaranty Agreement, effective as of July 15, 1993,
made by the Company and each of the other guarantor parties thereto in favor
of Trust Company Bank and Teachers Insurance and Annuity Association of
America.
Amended and Restated Guaranty Agreement, dated as of May 18, 2000, made
by the Company in favor of Wachovia Bank, N.A.

Guaranty Agreement, dated as of December 1, 2001, made by the Company in
favor of Wachovia, Bank, N.A.

Amended and Restated Stock Rights and Restrictions Agreement, dated
February 19, 2009, by and among the Company, The Coca-Cola Company,
Carolina Coca-Cola Bottling Investments, Inc. and J. Frank Harrison, III.
Termination of Irrevocable Proxy and Voting Agreement, dated February 19,
2009, by and between The Coca-Cola Company and J. Frank Harrison, III.

Incorporation Reference

Exhibit 4.2 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended July 4, 2010 (File No. 0-9286).

Exhibit 4.3 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended July 4, 2010 (File No. 0-9286).

Exhibit 4.1 to the Company’s Current
Report on Form 8-K filed on April 7,
2009 (File No. 0-9286).
Exhibit 4.1 to the Company’s Current
Report on Form 8-K filed on
November 25, 2015 (File No. 0-9286).
Exhibit 4.1 to the Company’s Current
Report on Form 8-K filed on
September 19, 2017 (File No. 0-9286).
Exhibit 4.2 to the Company’s Current
Report on Form 8-K filed on
September 19, 2017 (File No. 0-9286).

Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on October 22,
2014 (File No. 0-9286).

Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on April 29,
2015 (File No. 0-9286).
Exhibit 10.10 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 29, 2002 (File
No. 0-9286).
Exhibit 10.17 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 30, 2001 (File
No. 0-9286).
Exhibit 10.18 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 30, 2001 (File
No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on February 19,
2009 (File No. 0-9286).
Exhibit 10.2 to the Company’s Current
Report on Form 8-K filed on February 19,
2009 (File No. 0-9286).

122

Number
10.8

10.9

10.10

10.11

10.12

10.13**

Description

Form of Master Bottle Contract (“Cola Beverage Agreement”), made and
entered into, effective January 27, 1989, between The Coca-Cola Company
and the Company, together with Form of Home Market Amendment to Master
Bottle Contract, effective as of October 29, 1999.
Form of Allied Bottle Contract (“Allied Beverage Agreement”), made and
entered into, effective January 11, 1990, between The Coca-Cola Company
and the Company (as successor to Coca-Cola Bottling Company of Anderson,
S.C.).
Letter Agreement, dated January 27, 1989, between The Coca-Cola Company
and the Company, modifying the Cola Beverage Agreements and Allied
Beverage Agreements.
Form of Marketing and Distribution Agreement (“Still Beverage
Agreement”), made and entered into effective October 1, 2000, between
The Coca-Cola Company and the Company (as successor to Metrolina
Bottling Company), with respect to Dasani.
Form of Letter Agreement, dated December 10, 2001, between
The Coca-Cola Company and the Company, together with Letter Agreement,
dated December 14, 1994, modifying the Still Beverage Agreements.
Letter Agreement, dated as of March 10, 2008, by and between the Company
and The Coca-Cola Company.

10.14

Lease, dated as of January 1, 1999, by and between the Company and Ragland
Corporation.

10.15

First Amendment to Lease and First Amendment to Memorandum of Lease,
dated as of August 30, 2002, between the Company and Ragland Corporation.

10.16

10.17

10.18

10.19

10.20

10.21

10.22

Lease Agreement, dated as of March 23, 2009, between the Company and
Harrison Limited Partnership One.

Lease Agreement, dated as of December 18, 2006, between CCBCC
Operations, LLC, a wholly-owned subsidiary of the Company, and Beacon
Investment Corporation.
Limited Liability Company Operating Agreement of Coca-Cola Bottlers’
Sales & Services Company LLC, made as of January 1, 2003, by
and between Coca-Cola Bottlers’ Sales & Services Company LLC and
Consolidated Beverage Co., a wholly-owned subsidiary of the Company.
Partnership Agreement of Piedmont Coca-Cola Bottling Partnership (formerly
known as Carolina Coca-Cola Bottling Partnership), dated as of July 2, 1993,
by and among Carolina Coca-Cola Bottling Investments, Inc., Coca-Cola
Ventures, Inc., Coca-Cola Bottling Co. Affiliated, Inc., Fayetteville Coca-
Cola Bottling Company and Palmetto Bottling Company.
Master Amendment to Partnership Agreement, Management Agreement and
Definition and Adjustment Agreement, dated as of January 2, 2002, by and
among Piedmont Coca-Cola Bottling Partnership, CCBC of Wilmington, Inc.,
The Coca-Cola Company, Piedmont Partnership Holding Company, Coca-
Cola Ventures, Inc. and the Company.
Fourth Amendment to Partnership Agreement, dated as of March 28, 2003, by
and among Piedmont Coca-Cola Bottling Partnership, Piedmont Partnership
Holding Company and Coca-Cola Ventures, Inc.
Management Agreement, dated as of July 2, 1993, by and among the
Company, Piedmont Coca-Cola Bottling Partnership (formerly known
as Carolina Coca-Cola Bottling Partnership), CCBC of Wilmington, Inc.,
Carolina Coca-Cola Bottling Investments, Inc., Coca-Cola Ventures, Inc. and
Palmetto Bottling Company.

123

Incorporation Reference
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended October 3, 2010 (File No. 0-9286).

Exhibit 10.2 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended October 3, 2010 (File No. 0-9286).

Exhibit 10.3 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended October 3, 2010 (File No. 0-9286).
Exhibit 10.4 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended October 3, 2010 (File No. 0-9286).

Exhibit 10.5 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended October 3, 2010 (File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended March 30, 2008 (File No. 0-9286).
Exhibit 10.5 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 31, 2000 (File
No. 0-9286).
Exhibit 10.33 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 29, 2002 (File
No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on March 26,
2009 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on
December 21, 2006 (File No. 0-9286).
Exhibit 10.35 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 29, 2002 (File
No. 0-9286).
Exhibit 10.7 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 29, 2002 (File
No. 0-9286).

Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on January 14,
2002 (File No. 0-9286).

Exhibit 4.2 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended March 30, 2003 (File No. 0-9286).
Exhibit 10.8 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 29, 2002 (File
No. 0-9286).

Number
10.23

10.24

10.25

10.26*

10.27*

Description

First Amendment to Management Agreement (relating to the Management
Agreement designated as Exhibit 10.22 of this Exhibit Index) effective as of
January 1, 2001.

Management Agreement, dated as of March 12, 2014, by and among CCBCC
Operations, LLC, a wholly-owned subsidiary of the Company, and South
Atlantic Canners, Inc.
Agreement, dated as of March 1, 1994, between the Company and South
Atlantic Canners, Inc.

Coca-Cola Bottling Co. Consolidated Amended and Restated Annual Bonus
Plan, effective January 1, 2017.

Coca-Cola Bottling Co. Consolidated Amended and Restated Long-Term
Performance Plan, effective January 1, 2017.

10.28*

Form of Long-Term Performance Plan Bonus Award Agreement.

10.29*

Performance Unit Award Agreement, dated February 27, 2008.

10.30*

10.31*

10.32*

10.33*

10.34*

10.35*

10.36*

10.37

10.38**

10.39**

Coca-Cola Bottling Co. Consolidated Supplemental Savings Incentive Plan,
as amended and restated effective November 1, 2011.

Coca-Cola Bottling Co. Consolidated Director Deferral Plan, effective
January 1, 2005.

Coca-Cola Bottling Co. Consolidated Officer Retention Plan, as amended and
restated effective January 1, 2007.

Amendment No. 1 to Coca-Cola Bottling Co. Consolidated Officer Retention
Plan, as amended and restated effective January 1, 2009.

Life Insurance Benefit Agreement, effective as of December 28, 2003, by and
between the Company and Jan M. Harrison, Trustee under the J. Frank
Harrison, III 2003 Irrevocable Trust, John R. Morgan, Trustee under the
Harrison Family 2003 Irrevocable Trust, and J. Frank Harrison, III.
Form of Amended and Restated Split-Dollar and Deferred Compensation
Replacement Benefit Agreement, effective as of November 1, 2005, between
the Company and eligible employees of the Company.
Form of Split-Dollar and Deferred Compensation Replacement Benefit
Agreement Election Form and Agreement Amendment, effective as of
June 20, 2005, between the Company and certain executive officers of the
Company.
Coca-Cola Bottling Co. Consolidated Long Term Retention Plan, adopted
effective as of March 5, 2014.

Comprehensive Beverage Agreement for the Johnson City/Morristown
territory, dated as of May 23, 2014, by and among the Company, The Coca-
Cola Company and Coca-Cola Refreshments, USA, Inc.
Amendment to the Comprehensive Beverage Agreement for the Johnson
City/Morristown territory, dated as of June 1, 2015, by and between the
Company, The Coca-Cola Company and Coca-Cola Refreshments, USA, Inc.

Incorporation Reference
Exhibit 10.14 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 31, 2000 (File
No. 0-9286).
Exhibit 10.2 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended March 30, 2014 (File No. 0-9286).
Exhibit 10.12 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 29, 2002 (File
No. 0-9286).
Appendix A to the Company’s Proxy
Statement for the 2017 Annual Meeting
of Stockholders (File No. 0-9286).
Appendix B to the Company’s Proxy
Statement for the 2017 Annual Meeting
of Stockholders (File No. 0-9286).
Exhibit 10.2 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended July 4, 2010 (File No. 0-9286).
Appendix A to the Company’s Proxy
Statement for the 2008 Annual Meeting
of Stockholders (File No. 0-9286).
Exhibit 10.31 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended January 1, 2012 (File No. 0-9286).
Exhibit 10.17 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended January 1, 2006 (File No. 0-9286).
Exhibit 10.4 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended April 1, 2007 (File No. 0-9286).
Exhibit 10.32 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 28, 2008 (File
No. 0-9286).
Exhibit 10.37 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended December 28, 2003 (File
No. 0-9286).
Exhibit 10.24 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended January 1, 2006 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on June 24,
2005 (File No. 0-9286).

Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended March 30, 2014 (File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended June 29, 2014 (File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended June 28, 2015 (File No. 0-9286).

124

Number
10.40**

10.41

10.42

10.43**

10.44

10.45

10.46**

10.47

10.48**

Description
Finished Goods Supply Agreement for the Johnson City/Morristown territory,
dated as of May 23, 2014, by and among the Company, The Coca-
Cola Company and Coca-Cola Refreshments, USA, Inc.
Amended and Restated Ancillary Business Letter, dated October 30, 2015, by
and between the Company and The Coca-Cola Company.

Distribution Agreement, dated March 26, 2015, between CCBCC Operations,
LLC, a wholly-owned subsidiary of the Company, and Monster Energy
Company.
Territory Conversion Agreement, dated September 23, 2015, by and between
the Company, The Coca-Cola Company and Coca-Cola Refreshments USA,
Inc.
First Amendment to the Territory Conversion Agreement, dated February 8,
2016, by and between the Company, The Coca-Cola Company and Coca-Cola
Refreshments USA, Inc.
Expanding Participating Bottler Revenue Incidence Agreement, dated
September 23, 2015, by and between the Company and The Coca-
Cola Company.
National Product Supply Governance Agreement, dated October 30, 2015, by
and between the Company, The Coca-Cola Company, Coca-Cola Bottling
Company United, Inc., Coca-Cola Refreshments USA, Inc. and Swire Pacific
Holdings Inc. d/b/a Swire Coca-Cola USA.
2016 Incidence Pricing Letter Agreement, dated April 6, 2016, between the
Company and The Coca-Cola Company, by and through its Coca-Cola North
America division.
Initial Regional Manufacturing Agreement, dated January 29, 2016, between
the Company and The Coca-Cola Company.

10.49**

Initial Regional Manufacturing Agreement, dated April 29, 2016, between the
Company and The Coca-Cola Company.

10.50**

10.51

10.52**

10.53**

CCNA Exchange Letter Agreement, dated April 29, 2016, between the
Company and The Coca-Cola Company, by and through its Coca-Cola North
America division.
Term Loan Agreement, dated June 7, 2016, by and among the Company, the
lenders named therein, JPMorgan Chase Bank, N.A., as administrative agent,
and PNC Bank, National Association and Branch Banking and Trust
Company as co-syndication agents.
CONA Services LLC Limited Liability Company Agreement, dated
January 27, 2016, by and among the Company, The Coca-Cola Company,
Coca-Cola Refreshments USA, Inc. and the other bottlers named therein.
Amendment No. 1 to the CONA Services LLC Limited Liability Company
Agreement, dated as of April 6, 2016 and effective as of April 2, 2016, by and
among the Company, The Coca-Cola Company, Coca-Cola Refreshments
USA, Inc. and the other bottlers name therein.

10.54** Master Services Agreement, dated as of April 6, 2016 and effective as of

April 2, 2016, between the Company and CONA Services LLC.

10.55

10.56

10.57

Glacéau Agreement, dated June 29, 2016, by and between The Coca-
Cola Company, Coca-Cola Refreshments USA, Inc. and Coca-Cola Bottling
Co. Consolidated.
Note Purchase and Private Shelf Agreement, dated June 10, 2016, by and
among the Company, PGIM, Inc. and the other parties thereto.

Amendment to Distribution Agreement, dated September 3, 2015, between
CCBCC Operations, LLC, a wholly-owned subsidiary of the Company, and
Monster Energy Company.

Incorporation Reference
Exhibit 10.2 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended June 29, 2014 (File No. 0-9286).
Exhibit 10.2 to the Company’s Current
Report on Form 8-K filed on
November 2, 2015 (File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q/A for the quarter
ended March 29, 2015 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on
September 28, 2015 (File No. 0-9286).
Exhibit 10.47 to the Company’s Annual
Report on Form 10-K for the fiscal year
ended January 3, 2016 (File No. 0-9286).
Exhibit 10.2 to the Company’s Current
Report on Form 8-K filed on
September 28, 2015 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on
November 2, 2015 (File No. 0-9286).

Exhibit 10.1 to the Company's to the
Company’s Current Report on Form 8-K
filed on April 8, 2016 (File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended April 3, 2016 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on May 5, 2016
(File No. 0-9286).
Exhibit 10.2 to the Company’s Current
Report on Form 8-K filed on May 5, 2016
(File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended July 3, 2016 (File No. 0-9286).

Exhibit 10.2 to the Company’s Quarterly
Report on Form 10-Q/A for the quarter
ended July 3, 2016 (File No. 0-9286).
Exhibit 10.3 to the Company’s Quarterly
Report on Form 10-Q/A for the quarter
ended July 3, 2016 (File No. 0-9286).

Exhibit 10.4 to the Company’s Quarterly
Report on Form 10-Q/A for the quarter
ended July 3, 2016 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on July 5, 2016
(File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on January 20,
2017 (File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended October 2, 2016 (File No. 0-9286).

125

Number
10.58

10.59

10.60

10.61

10.62**

10.63**

10.64**

Description
Amendment to Distribution Agreement, effective as of September 19, 2016,
between CCBCC Operations, LLC, a wholly-owned subsidiary of the
Company, and Monster Energy Company.
Note Purchase and Private Shelf Agreement, dated June 10, 2016, by and
among the Company, PGIM, Inc. and the other parties thereto.

Omnibus Letter Agreement, dated March 31, 2017, by and between the
Company and Coca!Cola Refreshments USA, Inc.

Amended and Restated Ancillary Business Letter, dated March 31, 2017, by
and between the Company and The Coca!Cola Company.

Amendment No. 2 to the CONA Services LLC Limited Liability Company
Agreement, effective February 22, 2017, by and among the Company, The
Coca!Cola Company, Coca!Cola Refreshments USA, Inc. and the other
bottlers named therein.
Comprehensive Beverage Agreement, dated March 31, 2017, by and between
the Company, The Coca!Cola Company and Coca!Cola Refreshments USA,
Inc.
Comprehensive Beverage Agreement, dated March 31, 2017, by and between
Piedmont Coca!Cola Bottling Partnership and The Coca!Cola Company.

10.65**

Regional Manufacturing Agreement, dated March 31, 2017, by and between
the Company and The Coca!Cola Company.

10.66**

10.67**

10.68

10.69**

10.70*

Expansion Facilities Discount and Legacy Facilities Credit Letter Agreement,
dated March 31, 2017, by and between the Company and The Coca!Cola
Company.
First Amendment to Comprehensive Beverage Agreement, dated April 28,
2017, by and between the Company, The Coca!Cola Company and
Coca!Cola Refreshments USA, Inc.
First Amendment to Regional Manufacturing Agreement, dated April 28,
2017, by and between the Company and The Coca!Cola Company.

Amendment to Expansion Facilities Discount and Legacy Facilities Credit
Letter Agreement, dated June 22, 2017, by and between the Company and
The Coca!Cola Company.
Separation Agreement and Release, dated February 14, 2018, by and between
the Company and Clifford M. Deal, III.

Incorporation Reference
Exhibit 10.2 to the Company’s Quarterly
Report on Form 10-Q for the quarter
ended October 2, 2016 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on January 20,
2017 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on April 4,
2017 (File No. 0-9286).
Exhibit 10.2 to the Company’s Current
Report on Form 8-K filed on April 4,
2017 (File No. 0-9286).
Exhibit 10.4 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended April 2, 2017 (File No. 0-9286).

Exhibit 10.5 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended April 2, 2017 (File No. 0-9286).
Exhibit 10.6 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended April 2, 2017 (File No. 0-9286).
Exhibit 10.7 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended April 2, 2017 (File No. 0-9286).
Exhibit 10.8 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended April 2, 2017 (File No. 0-9286).
Exhibit 10.1 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended July 2, 2017 (File No. 0-9286).

Exhibit 10.2 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended July 2, 2017 (File No. 0-9286).
Exhibit 10.3 to the Company’s Quarterly
Report on Form 10-K for the quarter
ended July 2, 2017 (File No. 0-9286).
Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on February 20,
2018 (File No. 0-9286).

126

Exhibits filed herewith:

Number

4.10
10.71**

10.72**

10.73

10.74**

12
21
23
31.1
31.2
32

101

Description
Specimen of Common Stock Certificate.
Amended and Restated Master Services Agreement, dated as of October 2, 2017, between the Company and CONA
Services LLC.
Amendment to Comprehensive Beverage Agreements, dated October 2, 2017, by and between the Company,
Piedmont Coca!Cola Bottling Partnership, The Coca!Cola Company and Coca!Cola Refreshments USA, Inc.
Second Amendment to Regional Manufacturing Agreement, dated October 2, 2017, by and between the Company
and The Coca!Cola Company.
Third Amendment to Comprehensive Beverage Agreement, dated December 26, 2017, by and between the
Company, The Coca!Cola Company and Coca!Cola Refreshments USA, Inc.
Ratio of Earnings to Fixed Charges.
List of Subsidiaries.
Consent of Independent Registered Public Accounting Firm.
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Financial statement from the Annual Report on Form 10-K of Coca-Cola Bottling Co. Consolidated for the fiscal
year ended December 31, 2017, filed on February 28, 2018, formatted in XBRL (Extensible Business Reporting
Language): (i) the Consolidated Statements of Operations; (ii) the Consolidated Statements of Comprehensive
Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated
Statements of Changes in Stockholders’ Equity; and (vi) the Notes to Consolidated Financial Statements.

*
**

+

Indicates a management contract or compensatory plan or arrangement.
Certain portions of this exhibit have been omitted pursuant to a request for confidential treatment filed with the Securities and
Exchange Commission.
Certain schedules and similar supporting attachments to this agreement have been omitted, and the Company agrees to furnish
supplemental copies of any such schedules and similar supporting attachments to the Securities and Exchange Commission upon
request.

(b)

Exhibits.

See Item 15(a)(3) above.

(c)

Financial Statement Schedules.

See Item 15(a)(2) above.

Item 16.

Form 10-K Summary

None.

127

Schedule II

COCA-COLA BOTTLING CO. CONSOLIDATED
VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

Allowance for Doubtful Accounts

(in thousands)
Balance at beginning of year
Additions charged to costs and expenses
Deductions
Balance at end of year

(in thousands)
Balance at beginning of year
Adjustment for federal tax legislation(1)
Additions charged to costs and expenses
Deductions credited to expense
Balance at end of year

2017

Fiscal Year
2016

2015

$

$

4,448
4,464
1,306
7,606

Deferred Income Tax Valuation Allowance

2017

1,618
2,419
877
577
4,337

$

$

$

$

$

$

2,117
2,534
203
4,448

Fiscal Year
2016

2,307
-
-
689
1,618

$

$

$

$

1,330
1,234
447
2,117

2015

3,640
-
28
1,361
2,307

(1) The recorded impact of the Tax Act is estimated and any final amount may differ, possibly materially, due to changes in estimates,
interpretations and assumptions, changes in IRS interpretations, issuance of new guidance, legislative actions, changes in accounting
standards or related interpretation in response to the Tax Act and future actions by states within the U.S.

128

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: February 28, 2018

COCA-COLA BOTTLING CO. CONSOLIDATED
(REGISTRANT)

By:

/s/ J. Frank Harrison, III
J. Frank Harrison, III
Chairman of the Board of Directors
and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates indicated.

By:

By:

By:

By:

By:

By:

By:

By:

By:

By:

By:

By:

By:

By:

By:

Signature

/s/ J. Frank Harrison, III
J. Frank Harrison, III

/s/ David M. Katz
David M. Katz

/s/ William J. Billiard
William J. Billiard

/s/ Sharon A. Decker
Sharon A. Decker

/s/ Morgan H. Everett
Morgan H. Everett

/s/ Henry W. Flint
Henry W. Flint

/s/ James R. Helvey, III
James R. Helvey, III

/s/ William H. Jones
William H. Jones

/s/ Umesh M. Kasbekar
Umesh M. Kasbekar

/s/ Jennifer K. Mann
Jennifer K. Mann

/s/ James H. Morgan
James H. Morgan

/s/ John W. Murrey, III
John W. Murrey, III

/s/ Sue Anne H. Wells
Sue Anne H. Wells

/s/ Dennis A. Wicker
Dennis A. Wicker

/s/ Richard T. Williams
Richard T. Williams

Title

Chairman of the Board of Directors,
Chief Executive Officer and Director
(Principal Executive Officer)

Executive Vice President, Chief Financial Officer
(Principal Financial Officer)

Senior Vice President, Chief Accounting Officer
(Principal Accounting Officer)

Date

February 28, 2018

February 28, 2018

February 28, 2018

Director

February 28, 2018

Vice President and Director

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

February 28, 2018

President, Chief Operating Officer
and Director

Director

Director

Vice Chairman of the Board of Directors
and Director

Director

Director

Director

Director

Director

Director

129

CORPORATE INFORMATION

Transfer Agent and Dividend Disbursing Agent
The Company’s transfer agent is responsible for stockholder records, issuance of stock certificates
and distribution of dividend payments and IRS Form 1099s. The transfer agent also administers plans
for dividend reinvestment and direct deposit. Stockholder requests and inquiries concerning these
matters are most efficiently answered by corresponding directly with American Stock Transfer & Trust
Company, LLC, 6201 15th Avenue, Brooklyn, New York 11219. Communication may also be made by
telephone Toll-Free (866) 627-2648, via the internet at www.astfinancial.com, or by email at
info@amstock.com.

Stock Listing
The NASDAQ Global Select Market
NASDAQ Symbol – COKE

Company Website
www.cokeconsolidated.com
The Company makes available free of charge through its website its Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports
as soon as reasonably practicable after such material is electronically filed with or furnished to the
Securities and Exchange Commission.

Corporate Office
The corporate office is located at 4100 Coca-Cola Plaza, Charlotte, North Carolina 28211. The
mailing address is Coca-Cola Bottling Co. Consolidated, P. O. Box 31487, Charlotte, NC 28231.

Annual Meeting
The Annual Meeting of Stockholders of Coca-Cola Bottling Co. Consolidated will be held at the
Company’s Corporate Center, 4100 Coca-Cola Plaza, Charlotte, NC 28211 on Tuesday, May 15,
2018, at 9:00 a.m., local time.

Form 10-K and Code of Ethics for Senior Financial Officers
A copy of the Company’s Annual Report to the Securities and Exchange Commission (Form 10-K)
and its Code of Ethics for Senior Financial Officers is available to stockholders without charge
upon written request to the Company’s Chief Financial Officer at Coca-Cola Bottling Co.
Consolidated, P. O. Box 31487, Charlotte, North Carolina 28231. This information may also be
obtained from the Company’s website listed above.

BO ARD  OF  DIRECT ORS

J. Frank Harrison, III

CHAIRMAN OF THE BOARD OF DIRECTORS

Jennifer K. Mann

SENIOR VICE PRESIDENT, 

AND CHIEF EXECUTIVE OFFICER,

CHIEF PEOPLE OFFICER AND

COCA-COLA BOTTLING CO. CONSOLIDATED

CHIEF OF STAFF FOR THE PRESIDENT  

Sharon A. Decker

CHIEF OPERATING OFFICER,

TRYON EQUESTRIAN PARTNERS,

CAROLINA OPERATIONS

Morgan H. Everett

VICE PRESIDENT,

AND CHIEF EXECUTIVE OFFICER,

THE COCA-COLA COMPANY

James H. Morgan

CHAIRMAN,

COVENANT CAPITAL, LLC

John W. Murrey, III

COCA-COLA BOTTLING CO. CONSOLIDATED

ASSISTANT PROFESSOR (RETIRED),

Henry W. Flint

PRESIDENT AND CHIEF OPERATING OFFICER,

APPALACHIAN SCHOOL OF LAW

Dr. Sue Anne H. Wells

COCA-COLA BOTTLING CO. CONSOLIDATED

EDUCATOR AND FOUNDER,

CHATTANOOGA GIRLS LEADERSHIP ACADEMY

James R. Helvey, III

MANAGING PARTNER,

CASSIA CAPITAL PARTNERS, LLC

Dr. William H. Jones

CHANCELLOR,

COLUMBIA INTERNATIONAL UNIVERSITY

Umesh M. Kasbekar

VICE CHAIRMAN 

OF THE BOARD OF DIRECTORS,

Dennis A. Wicker

PARTNER, NELSON, MULLINS,

RILEY & SCARBOROUGH, LLP

FORMER LIEUTENANT GOVERNOR,

STATE OF NORTH CAROLINA

Richard T. Williams

VICE PRESIDENT OF CORPORATE

COMMUNITY AFFAIRS, 

DUKE ENERGY CORPORATION 

COCA-COLA BOTTLING CO. CONSOLIDATED

PRESIDENT, THE DUKE ENERGY FOUNDATION  

(RETIRED)

EXECUTIVE  OFFICERS

J. Frank Harrison, III

E. Beauregarde Fisher, III

CHAIRMAN OF THE BOARD OF DIRECTORS

EXECUTIVE VICE PRESIDENT,

AND CHIEF EXECUTIVE OFFICER

GENERAL COUNSEL AND SECRETARY

Henry W. Flint

James E. Harris

PRESIDENT AND CHIEF OPERATING OFFICER

EXECUTIVE VICE PRESIDENT,

Umesh M. Kasbekar

VICE CHAIRMAN 

OF THE BOARD OF DIRECTORS

William J. Billiard

SENIOR VICE PRESIDENT AND

CHIEF ACCOUNTING OFFICER

Robert G. Chambless

EXECUTIVE VICE PRESIDENT,

FRANCHISE BEVERAGE OPERATIONS

Morgan H. Everett

VICE PRESIDENT

BUSINESS TRANSFORMATION 

AND BUSINESS SERVICES

David M. Katz

EXECUTIVE VICE PRESIDENT 

AND CHIEF FINANCIAL OFFICER

Kimberly A. Kuo

SENIOR VICE PRESIDENT,

PUBLIC AFFAIRS, COMMUNICATIONS

AND COMMUNITIES

James L. Matte

SENIOR VICE PRESIDENT,

HUMAN RESOURCES

86063_Cover.indd   4-6

03/12/18   12:03 PM

2
0
1

7

A
N
N
U
A
L

R
E
P
O
R
T

C
O
C
A
-
C
O
L
A

B
O
T
T
L

I

N
G

C
O

.

C
O
N
S
O
L

I

D
A
T
E
D

2 0 1 7   A N N U A L   R E P O R T

Coca-Cola Bottling Co. Consolidated

S T R E E T   A D D R E S S 
4100 Coca-Cola Plaza, Charlotte, NC 28211

CokeConsolidated.com

M A I L I N G   A D D R E S S 
PO Box 31487, Charlotte, NC 28231

(704) 557-4400

F A C E B O O K   /CocaColaConsolidated

T W I T T E R   @CokeCCBCC

I N S T A G R A M   @CocaColaConsolidated

86063_Cover.indd   1-3

03/12/18   11:59 AM