Quarterlytics / Healthcare / Biotechnology / Cocrystal Pharma, Inc.

Cocrystal Pharma, Inc.

cocp · NASDAQ Healthcare
Claim this profile
Ticker cocp
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2015 Annual Report · Cocrystal Pharma, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
———————
FORM 10-K
———————
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

X

For the fiscal year ended:  December 31, 2015

OR

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from: _____________ to _____________

Commission file number: 000-55158

Cocrystal Pharma, Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or Other Jurisdiction
of Incorporation or Organization)

1860 Montreal Road, Tucker GA
(Address of Principal Executive Office)

35-2528215
(I.R.S. Employer
Identification No.)

 30084
(Zip Code)

Registrant’s telephone number, including area code: (678)-892-8800

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.01 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [   ]   No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes [   ]
 No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X]   No  [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes [X]   No [   ]

 
 
 
 
 
 
  
  
 
 
 
 
 
Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  is  not  contained  herein,  and  will  not  be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.  [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act.

Large accelerated filer
Non-accelerated filer

[  ]
[  ]

Accelerated filer
Smaller reporting company

[ X ]
[     ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   [   ]  Yes   [X]  No

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the closing price as
of the last business day of the registrant’s most recently completed second fiscal quarter, June 30, 2015, was approximately $177 million.

The number of shares outstanding of the registrant’s common stock, as of March 10, 2016, was approximately 704 million shares.

 
 
 
 
 
 
 
INDEX

    Page  

Part I.

Item 1.
Item 1A.
Item 1B. 
Item 2.  
Item 3.  
Item 4.  

Part II.

Item 5.

Item 6.
Item 7.
Item 7A.
Item 8. 
Item 9. 
Item 9A. 
Item 9B.

Part III.

Item 10. 
Item 11.  
Item 12.
Item 13.  
Item 14.

Part IV.

Business.
Risk Factors. 
Unresolved Staff Comments.
Properties.
Legal Proceedings. 
Mine Safety Disclosures.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities.
Selected Financial Data.
Management’s Discussion and Analysis of Financial Condition and Results of Operations. 
Quantitative and Qualitative Disclosures About Market Risk. 
Financial Statements and Supplementary Data. 
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure. 
Controls and Procedures.
Other Information. 

Directors, Executive Officers and Corporate Governance.
Executive Compensation.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Certain Relationships and Related Transactions, and Director Independence.
Principal Accounting Fees and Services. 

Item 15.

Exhibits, Financial Statement Schedules.

SIGNATURES

-i-

1
6
25
25
26
26

27
28
28
32
32
32
32
35

36
36
36
36
36

37

38

 
 
 
     
 
  
  
  
     
 
  
  
     
 
   
 
   
 
   
 
   
 
   
 
   
 
  
  
     
 
  
     
 
  
  
     
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
  
  
     
 
  
     
 
  
  
     
 
   
 
   
 
   
 
   
 
   
 
  
  
     
 
  
     
 
  
  
     
 
   
 
 
     
 
   
 
 
 
Forward-Looking Statements

PART I

Except for the historical information contained herein or incorporated by reference, this Annual Report and the information incorporated by
reference  contains  forward-looking  statements  that  involve  risks  and  uncertainties.  These  statements  include  projections  about  our
accounting  and  finances,  plans  and  objectives  for  the  future,  future  operating  and  economic  performance  and  other  statements  regarding
future performance. These statements are not guarantees of future performance or events. Our actual results may differ materially from those
discussed here. Factors that could cause or contribute to differences in our actual results include those discussed in the following section, and
those  discussed  in  Part  II,  Item  7  entitled  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations”
including the Risk Factors.

 Overview

Cocrystal Pharma, Inc. (“the Company”) was formerly incorporated in Nevada under the name Biozone Pharmaceuticals, Inc. On January 2,
2014, Biozone Pharmaceuticals, Inc. sold substantially all of its assets to MusclePharm Corporation (“MusclePharm”), and, on the same day,
merged  with  Cocrystal  Discovery,  Inc.  in  a  transaction  accounted  for  as  a  reverse  merger.  Following  the  merger,  the  Company  assumed
Cocrystal  Discovery,  Inc.’s  business  plan  and  operations.  On  March  18,  2014,  the  Company  reincorporated  in  Delaware  under  the  name
Cocrystal Pharma, Inc.

Effective  November  25,  2014,  Cocrystal  Pharma,  Inc.  and  affiliated  entities  completed  a  series  of  merger  transactions  as  a  result  of  which
Cocrystal Pharma, Inc. merged with RFS Pharma, LLC, a Georgia limited liability company (“RFS Pharma”). We refer to the surviving entity
of this merger as “Cocrystal” or the “Company.”

Our  primary  business  going  forward  is  to  develop  novel  medicines  for  use  in  the  treatment  of  human  viral  diseases.    Cocrystal  has  been
developing  novel  technologies  and  approaches  to  create  first-in-class  and  best-in-class  antiviral  drug  candidates  since  its  initial  funding  in
2008.  Our  focus  is  to  pursue  the  development  and  commercialization  of  broad-spectrum  antiviral  drug  candidates  that  will  transform  the
treatment and prophylaxis of viral diseases in humans. By concentrating our research and development efforts on viral replication inhibitors,
we plan to leverage our infrastructure and expertise in these areas.

The Company operates in only one segment. Management uses cash flow as the primary measure to manage its business and does not segment
its business for internal reporting or decision-making.

Cocrystal Technology

We  are  developing  antiviral  therapeutics  that  inhibit  the  essential  replication  function  of  a  virus,  including  the  RNA-dependent  RNA
polymerase enzyme, the helicase enzyme and the NS5A protein of HCV, and the polymerase enzymes of influenza virus and norovirus.   The
polymerase  inhibitors  include  both  nucleosides  (Nucs)  and  non-nucleosides.    To  discover  and  design  these  inhibitors,  we  use  proprietary
antiviral  nucleoside  chemistry,  and  a  proprietary  platform  comprising  computation,  medicinal  chemistry,  click  chemistry,  and  X-ray
crystallography.  We determine the structures of cocrystals containing the inhibitors bound to the enzyme or protein to guide our design. We
also  use  advanced  computational  methods  to  screen  and  design  product  candidates  using  proprietary  cocrystal  structural  information.    In
designing  the  candidates,  we  seek  to  anticipate  and  avert  potential  viral  mutations  leading  to  resistance.    By  designing  and  selecting  drug
candidates that interrupt the viral replication process and also have specific binding characteristics, we seek to develop drugs that are not only
effective against both the virus and possible mutants of the virus, but which also have reduced off-target interactions that cause undesirable
clinical side effects.  While this approach is easy to describe, it is much more difficult to carry out.  In particular, an extensive knowledge of
viruses and drug targets is required.  In addition, knowledge and experience in the fields of structural biology, enzymology, and nucleoside
chemistry is required.

We developed our proprietary structure-based drug design and antiviral nucleoside chemistry under the guidance of Dr. Roger Kornberg, our
Chief Scientist and recipient of the Nobel Prize in Chemistry in 2006, and Dr. Raymond Schinazi, our Chairman and a world leader in the area
of nucleoside chemistry and the founder of several biotechnology companies focusing on antiviral drug discovery and development.  Our drug
discovery  process  focuses  on  those  parts  of  the  enzymes  to  which  drugs  bind  and  on  drug-enzyme  interactions  at  the  atomic
level.   Additionally,  we  have  developed  proprietary  targeted  in-house  chemical  libraries  of  nucleosides,  non-nucleoside  inhibitors,  metal-
binding inhibitors, and fragments.   Our drug discovery process is different from traditional, empirical, medicinal chemistry approaches that
often require iterative high-throughput compound screening and lengthy hit-to-lead processes.

-1-

 
 
 
 
 
 
 
 
 
 
 
 
Cocrystal’s proprietary technology integrates several powerful and specialized techniques:

 (1) 

Selection of viral drug targets amenable to broad spectrum antiviral drug development and essential for viral genome replication;

 (2) 

Proprietary nucleoside chemistry;

 (3)

 (4)

 (5)

 (6)

 (7)

Atomic resolution 3-D structure determination of drug binding pockets;

In-depth  computational  analysis  of  conservation  of  drug-binding  pockets  and  critical  molecular  interactions  between  antiviral
inhibitors and amino acid residues of the target molecule’s drug-binding pocket;

Cocrystal structure determinations to inform hit identification, hit-to-lead, and lead optimization processes;

Molecular  modeling  and  computer-guided  lead  discovery  to  support  rational  chemical  modifications  based  on  structure-activity
relationships, or SAR, of candidate inhibitor compounds;

Knowledge of enzymatic mechanisms to guide the design of drugs with exceptional affinity, specificity, and broad spectrum activity;
and

 (8)

Platforms for rapid identification of antiviral enzyme inhibitors showing broad spectrum antiviral capability.

We have applied these techniques to develop antiviral inhibitors of three important viruses: hepatitis C, influenza, and norovirus.

Market-Driven Product Profiles

In  all  of  our  programs  our  goal  is  to  develop  best-in-class,  oral,  broad-spectrum,  high-barrier-to-resistance  drugs. An  ideal  product  for  an
antiviral therapy would have at least the following characteristics:

 (1)

 (2)

 (3)

 (4)

Good safety and tolerability profile;

Effective against all viral subtypes that cause disease;

High barrier to viral resistance; and

Ease of administration, for example, a pill.

Even at the discovery stage of drug development, we select compounds with these factors in mind. Furthermore, our technology is capable of
delivering therapies that satisfy all of these key factors, as detailed below.

Safety and tolerability:  All drugs have side effects, also referred to as adverse effects. These usually result from a drug’s ability to bind to
human biological molecules (usually proteins). When this interaction is intentional (i.e., part of the drug’s mechanism of action), the adverse
effects are classified as on-target effects. When this interaction is unintentional (i.e., resulting from the drug’s interaction with an unintended
human molecule), the effects are called off-target effects. Our inhibitors target viral replication enzymes and a viral replication protein, which
are unique to viruses. Because the targets are viral, not human, minimal adverse effects are possible. During the discovery phase, we screen
all candidate compounds for potential cross-reactivity with human replication enzymes and eliminate those that are cross-reactive.

-2-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Broadly  effective  against  all  viral  subtypes:  For  any  given  viral  disease,  there  are  different  subtypes  of  viruses  that  cause  the  disease.  For
example, there are six different subtypes of the virus known to cause hepatitis C. These subtypes are termed “genotypes.” Each hepatitis C
virus genotype is common in some parts of the world and rare in others.

Most antiviral drugs available today are only effective against certain subtypes of viruses and less effective or not effective at all against other
subtypes. To address this problem, we are developing drug candidates that specifically target viral proteins involved in replication. Despite the
various subtypes of virus that may exist, these enzymes are essentially identical (highly conserved) among all subtypes of a given virus. By
targeting  these  conserved  replication  enzymes,  our  antiviral  compounds  are  designed  and  tested  to  be  effective  against  all  virus
subtypes.  Replication  enzymes  are  conserved  not  only  among  subtypes  of  a  given  virus  but  among  many  different  viruses,  creating  an
opportunity for the development of broad spectrum antiviral drugs.

High Barrier to Viral Resistance:  Viral resistance is a major obstacle to developing effective antiviral therapies. Viruses can reproduce rapidly
and  in  enormous  quantities.  During  reproduction,  random  variations  in  viral  molecules,  called  mutations,  spontaneously  develop.  If  such  a
mutation occurs in a viral molecule that is targeted by a given antiviral therapy, that therapy may no longer be effective against the mutated
virus. These mutated or “resistant” viruses can freely infect and multiply even in individuals who have received drug treatment. In some cases,
resistant virus strains may even predominate. For example, in the 2009 swine influenza pandemic, the predominant strain was resistant to the
best available therapies.

Cocrystal’s focus on viral replication proteins can overcome the obstacle of viral resistance. We identify and target critical components of viral
replication proteins that are essential for function and, therefore, sensitive to change. Any mutation in these critical components is likely to
inactivate  the  protein  and,  in  turn,  render  the  virus  incapable  of  replicating.  Because  such  mutations  cannot  propagate,  the  virus  cannot
effectively  develop  resistance  to  the  enzyme  inhibitors  we  employ.    We  test  the  effectiveness  of  our  compounds  against  potential  viral
mutations and select compounds with the highest barrier to resistance.

Ease of administration:   We select compounds for development that can be administered orally, preferably once daily, and in pill-form.

Therapeutic Targets

Hepatitis C:  A large and increasing market with considerable unmet medical need

Hepatitis  C  is  a  viral  infection  of  the  liver  that  according  to  The  World  Health  Organization  in  2013  affects  over  150  million  people
worldwide.  The annual number of deaths due to Hepatitis C is estimated at 350,000 globally or nearly 1,000 per day. Most patients develop
chronic  infections,  which  can  lead  to  fibrosis  (scarring),  cirrhosis,  liver  failure,  and  liver  cancer.    The  worldwide  market  for  hepatitis  C
antiviral  drugs  was  $13  billion  in  2014    (PRNewswire  September  2015)  and  is  expected  to  grow  to  $15.5  billion  by  2022  (Datamonitor
Healthcare August 2013).

Today the hepatitis C market belongs to direct-acting antiviral agents (DAAs) that have activity (are effective against all or multiple hepatitis
C virus (HCV) genotypes); have a high barrier to resistance; and are orally available.

Hepatitis C is a highly competitive and changing market. Currently, the standard treatment varies with the genotype of the hepatitis C virus
infection. Prior to late 2013, treatment included peginterferon alpha and ribavirin, along with a protease inhibitor (either telaprevir, boceprevir,
or simeprevir). In late 2013, sofosbuvir, a drug belonging to a new class of drugs called “nucleoside analogs” or “Nucs,” was approved to treat
hepatitis  C.  In  patients  infected  with  HCV  genotype  1  (the  most  common  HCV  genotype  in  the  US),  sofosbuvir  was  administered  in
combination  with  peginterferon  alpha  and  ribavirin.  In  patients  with  HCV  genotypes  2  and  3,  however,  sofosbuvir  could  be  effectively
administered in combination with ribavirin, without the need for peginterferon alpha.  In late 2014, new combinations of direct-acting antiviral
agents  (DAAs),  Harvoni(TM)  (sofosbuvir/ledipasvir)  and  Viekira  Pak(TM)  (ombitasvir/paritaprevir/ritonavir,  dasabuvir),  were  approved  to
treat HCV genotype 1.  In addition to these drugs, several compounds are currently in development by companies such as Janssen, Merck, and
Bristol-Myers Squibb.

We were originally pursuing drug candidates that target two distinct HCV replication enzymes – the NS5B polymerase and the NS3 helicase --
that are essential to viral replication and are highly conserved across all HCV genotypes.  As a result of the merger with RFS Pharma LLC, we
now have two additional drug classes in our HCV portfolio – nucleoside/nucleotide polymerase inhibitors and NS5A inhibitors.  We have a
preclinical  pipeline  of  pan-genotypic  NNI,  pan-genotypic  Nuc,  and  pan-genotypic  NS5A  inhibitors  in  preclinical  development,  which
represent  the  potential  for  significant  commercial  opportunities.    The  drug  development  candidates  in  our  pipeline  show  excellent  pan-
genotypic activity against all major HCV genotypes and high barrier to drug resistance.  In addition to these properties, our drug development
candidates  show  favorable  preclinical  safety/tolerability.    Manufacturing  and  IND-enabling  studies  of  these  preclinical  leads  are  in
progress.  We believe there is significant market potential for our unique pan-genotypic combination regimen (Nuc + NNI + NS5A).

We are also developing pan-genotypic antiviral compounds that inhibit HCV helicase, also known as the NS3 helicase, another enzyme that is
essential for hepatitis C viral replication. These compounds specifically inhibit an essential step of HCV replication prior to the synthesis of
new  RNA  strands  by  NS5B  polymerase.  We  believe  that  we  are  a  leader  in  developing  hepatitis  C  treatments  that  target  this  enzyme.
Therefore, our HCV helicase inhibitor could be the first in a new class of treatments for hepatitis C.

We anticipate a significant global HCV market opportunity that will persist through at least 2030, given the large prevalence of HCV infection
worldwide (170 million HCV-infected individuals and the majority remain undiagnosed). We have four classes of HCV direct-acting antiviral
agents (DAAs) in development, targeting the HCV NS5B polymerase (NNI and Nuc), NS5A, and NS3 helicase, which could be developed as
an all-oral, pan-genotypic combination regimen with significant upside. Such a combination treatment with different classes of DAAs has the
potential to change the paradigm of treatment for HCV with its efficacy, higher barrier to viral resistance, and shorter duration of treatment.
These strategies could allow us to expand and broaden our portfolio in the HCV antiviral therapeutic area, and could also lead to high and fast
cure rate, and to a better suppression of the emergence of drug resistance.

 
 
 
 
 
 
 
 
 
 
 
 
-3-

 
Norovirus: A worldwide public health problem responsible for close to 90% of epidemic, non-bacterial outbreaks of gastroenteritis around the
world.

Norovirus is a very common and highly contagious virus that causes symptoms of acute gastroenteritis including nausea, vomiting, stomach
pain and diarrhea. Other symptoms include fatigue, fever and dehydration. Noroviruses are a major cause of gastrointestinal illness in closed
and crowded environments, having become notorious for their common occurrence in hospitals, nursing homes, child care facilities, and cruise
ships.  In  the  United  States  alone,  noroviruses  are  the  most  common  cause  of  acute  gastroenteritis,  and  are  estimated  to  cause  21  million
illnesses each year and contribute to 70,000 hospitalizations and 800 deaths.  Noroviruses are responsible for up to 1.1 million hospitalizations
and  218,000  deaths  annually  in  children  in  the  developing  world.  In  immunosuppressed  patients,  chronic  norovirus  infection  can  lead  to  a
debilitating illness with extended periods of nausea, vomiting and diarrhea. There is currently no effective treatment or effective vaccine for
norovirus, and the ability to curtail outbreaks is limited.  Few, companies are developing antiviral treatments for this disease. However, three
candidate vaccines are currently in early stages of clinical testing by GlaxoSmithKline, Ligocyte and Takeda Pharmaceuticals.

By  targeting  viral  replication  enzymes,  we  believe  it  is  possible  to  develop  an  effective  treatment  for  all  genogroups  of  norovirus.   Also,
because  of  the  significant  unmet  medical  need  and  the  possibility  of  chronic  norovirus  infection  in  immunocompromised  individuals,  new
antiviral therapeutic approaches may warrant an accelerated path to market.  Cocrystal is developing inhibitors of the RNA-dependent RNA
polymerase  of  norovirus.  Similar  to  the  hepatitis  C  virus  polymerases,  this  enzyme  is  essential  to  viral  replication  and  is  highly  conserved
between  all  noroviral  geno-groups.  Therefore,  an  inhibitor  of  this  enzyme  might  be  an  effective  treatment  or  short-term  prophylactic  agent
(when administered during a cruise or nursing home stay, for example).  We have developed a preclinical Nuc which exhibits broad spectrum
anti-norovirus activity.  In addition, we have developed X-ray quality norovirus polymerase crystals.  We are implementing the platform and
approaches that have proven successful in our other antiviral programs.

Influenza:  A worldwide public health problem, including the potential for pandemic disease.

Influenza is a severe respiratory illness, caused by either influenza A or B virus, that results in yearly outbreaks of disease during the winter
months. The Centers for Disease Control (CDC) estimates that influenza is linked to 49,000 deaths and 200,000 hospitalizations each year in
the United States.  The worldwide market for antiviral drugs to treat influenza was $3.8 billion dollars in 2012 and is expected to grow to $6
billion dollars by 2018 (bccResearch).

Currently, approved antiviral treatments for influenza are effective, but burdened with significant viral resistance. Strains of influenza virus
that  are  resistant  to  the  approved  treatments  osteltamivir  phosphate  (Tamiflu(R))  and  zanamavir  (Relenza(R))  have  appeared,  and  in  some
cases predominate. For example, the predominant strain of the 2009 swine influenza pandemic was resistant to Tamiflu. These drugs target
viral neuraminadase enzymes, which are not highly conserved between viral strains. In fact, different influenza virus strains such as H1N1 and
H5N1 are named according to their respective differences in hemagglutinin (H) and neuraminidase (N). The ability of the influenza virus to
produce viable variants of these two proteins is the key to its ability to develop resistance to these drugs.

We are developing drug candidates that are specifically designed to be effective against all strains of the influenza A virus and to have a high
barrier to resistance. Our drug candidates target a replication enzyme complex essential to viral replication, and should be effective against all
forms of influenza A, including avian influenza, an emerging public health concern in Asia.  The influenza replication complex consists of
three different proteins: PA, PB1, and PB2.  We have developed X-ray quality influenza crystals, and structure-based leads with an excellent
broad  spectrum  activity  against  major  serotypes.    A  small  number  of  antiviral  product  candidates  that  are  competitors  for  Cocrystal’s
influenza program are one Nuc (Favipiravir), developed by Toyoma Chemical, and VX-787, developed by Janssen.

-4-

 
 
 
 
 
 
 
 Intellectual Property

Our  success  depends,  in  part,  upon  our  ability  to  protect  our  core  technology.  To  establish  and  protect  our  proprietary  rights,  we  rely  on  a
combination  of  patents,  patent  applications,  trademarks,  copyrights,  trade  secrets  and  know-how,  license  agreements,  confidentiality
procedures,  non-disclosure  agreements  with  third  parties,  employee  disclosure  and  invention  assignment  agreements,  and  other  contractual
rights.

As of December 31, 2015, our patent portfolio consisted of patents and pending applications in the areas primarily related to the treatment of
HCV, HIV, Norovirus and Ebola.

With  respect  to  treatment  of  HCV,  our  portfolio  is  divided  into  three  groups,  related  to  our  NS5B,  NS3  and  NS5A  programs.    The  NS5B
program includes both nucleoside (Nuc) and non-nucleoside (NNI) compounds.  In our NS5B Nuc program, we had two patents, one U.S. non-
provisional application, three U.S. provisional applications, two international applications filed under the Patent Cooperation Treaty (PCT) at
the World Intellectual Property Organization (WIPO), and fifteen foreign counterpart applications, over five patent families.  The counterpart
foreign  applications  were  filed  in  a  number  of  countries  and  regions  depending  on  the  particular  patent  family,  including  Brazil,  Canada,
Japan, Europe, India, Korea, Mexico and Russia.  In our NS5B NNI program, our patent portfolio consisted of two related families, including
one granted U.S. patent and two pending U.S. patent applications, with one counterpart application pending in the European Patent Office.

In our NS3 protease program, we had two issued patent families, including two issued U.S. patents, one issued foreign counterpart and twelve
foreign  counterparts  pending,  depending  on  the  particular  patent  family,  in Australia,  Brazil,  Canada,  China,  Europe,  Hong  Kong,  India,
Israel, Japan and Mexico.

In our NS5A program, we have two issued U.S. patents, one pending divisional patent application, one international patent application and
foreign counterpart applications pending in Brazil, Canada, Europe and India.

In our Ebola program, our patent portfolio consisted of one pending U.S. provisional patent application.  In our Norovirus program, our patent
portfolio consisted of one issued U.S. patent and three pending foreign counterpart applications.  IN our HIV program, our patent portfolio
consisted of one issued U.S. patent.

The term of individual patents depends upon the countries in which they are granted.  In most countries, the patent term is 20 years from the
earliest  claimed  filing  data.    In  the  United  States,  a  patent’s  term  may  be  up  to  21  years  if  the  earliest  claimed  filing  date  is  that  of  a
provisional application.  Other legal provisions may, however, shorten or lengthen a patent’s term. In the United States, a patent’s term may,
in certain cases, be lengthened by patent term adjustment, which compensates a patentee for undue administrative delays by the U.S. Patent
and Trademark Office in examining and granting a patent.  Alternatively, a patents’ term may be shortened if a patent is terminally disclaimed
over a commonly owned patent or patent naming a common investor and having an earlier expiration date. The Drug Price Competition and
Patent Restoration Act of 1984, or Hatch-Waxman Act, permits and patent term restoration of up to five years beyond the expiration of at U.S.
patent as partial compensation for the length of time the drug is under regulatory review.  Similar patent extensions are available in some other
countries (Where they may be termed supplementary protection certificates or SPC’s).

Collaborations

Emory University: Cocrystal Pharma has an exclusive license from Emory University for use of certain inventions and technology related to
inhibitors of HCV that were jointly developed by Emory and Cocrystal Pharma employees.  The License Agreement is dated March 7, 2013
wherein Emory agrees to add to the Licensed Patents and Licensed Technology Emory’s rights to any patent, patent application, invention, or
technology application that is based on technology disclosed within three (3) years of March 7, 2013.  The agreement includes payments due
to  Emory  ranging  from  $40,000  to  $500,000  based  on  successful  achievement  of  certain  drug  development  milestones.    Additionally,
Cocrystal may have royalty payments at 3.5% of net sales due to Emory with a minimum in year one of $25,000 and increase to $400,000 in
year  five  upon  product  commercialization.   One  of  Cocrystal’s    Directors,  Dr.  Raymond  Schinazi,  is  also  a  faculty  member  at  Emory
University.

NIH: Cocrystal Pharma has two Public Health Biological Materials License Agreements with the NIH.  The original License Agreements
were dated August 31, 2010 and it was amended on November 6, 2013.  The materials licensed are being used in Norovirus assays to screen
potential antiviral agents in our library.

University  of  Pittsburgh  and  Emory  University:  Cocrystal  Pharma  assigned  its  patent  rights  to  the  patent  titled  “3'-AZIDO
PURINENUCLEOTIDE PRODRUGS FOR TREATMENT OF VIRAL INFECTIONS” to University of Pittsburgh on November 21, 2014.
This  patent  is  jointly  owned  by  Cocrystal  Pharma,  the  University  of  Pittsburgh  and  Emory  University. One  of  Cocrystal’s    Directors,  Dr.
Raymond Schinazi, is also a faculty member at Emory University.

Duke  University  and  Emory  University:  Cocrystal  Pharma  has  entered  an  agreement  to  license  various  patents  and  know-how  to  use
CRISPR/Cas9  technologies  for  developing  a  possible  cure  for  hepatitis  B  virus  (HBV)  and  human  papilloma  virus  (HPV).    This  license
allows  Cocrystal  Pharma  to  develop  and  potentially  commercialize  a  cure  for  HBV  and  HPV  utilizing  the  underlying  patents  and
technologies  developed  by  the  universities. This  agreement  includes  a  non-refundable  $100,000  license  fee  payable  to  Duke  upon  a
determination  of  rights  letter  from  the  U.S.  Veterans Administration  with  respect  to  patents  and  know-how  that  disclaims  any  ownership
interest.    Future  royalties  may  be  payable  to  Duke,  ranging  from  2-5%  of  net  sales  depending  on  achieving  certain  sales  milestones,  if
commercial products are developed using this know-how. One of Cocrystal’s Directors, Dr. Raymond Schinazi, is also a faculty member at
Emory University.

Competition

The biotechnology and pharmaceutical industries are subject to intense and rapidly changing competition as companies seek to develop new

 
 
 
 
 
 
 
 
technologies  and  proprietary  products.    We  know  of  several  companies  that  have  marketed  or  are  developing  products  for  the  treatment  of
hepatitis  C  and  influenza,  including  Gilead  Sciences,  Inc.,  Merck  &  Co.,  Janssen  Pharmaceuticals,  Inc.,  Bristol-Myers  Squibb,  Toyoma
Chemical  Co.  and Abbvie,  Inc.  These  and  other  companies  developing  products  for  the  other  viral  diseases  that  are  of  interest  to  us  have
substantially greater financial resources, expertise and capabilities than we do.

-5-

 
Government Regulation

Government authorities extensively regulate the research, development, testing, manufacturing and commercialization of drug products. Any
product candidates we develop must be approved by the FDA before they may be legally marketed in the U.S., and by the appropriate foreign
regulatory agencies before they may be legally marketed in other countries.  The clinical testing of product candidates to establish their safety
and efficacy in humans is subject to substantial statutory and regulatory requirements with which we must comply.

Research and Development Expenses

Manufacturing

We do not own or operate, and have no plans to establish any manufacturing facilities.  Our chemistry laboratory can produce research scale
(milligram-gram)  quantities  of  our  lead  drug  candidates. As  such,  our  progress  is  often  dependent  on  successful  project  execution  by  third
party vendors.

Employees

We employ 23 full-time employees.  Of these full-time employees, 18 are engaged in research and development activities.

Legacy Business

Our Legacy Business

Prior to the merger with Cocrystal Discovery on January 2, 2014, we were primarily engaged in the business of developing and manufacturing
over-the-counter  drug  products  (OTC)  and  cosmetic  and  beauty  products  for  third  parties.  In  addition,  Cocrystal  marketed  two  lines  of
proprietary  skin  care  products. All  of  these  assets  were  sold  to  MusclePharm  as  part  of  the  January  2,  2014 Asset  Purchase Agreement  in
exchange for 1,200,000 shares of MusclePharm common stock which had a market value as of January 2, 2014 of $9,840,000. In addition,
MusclePharm licensed back to us the patents we sold it for six months in exchange for our paying it a 5% royalty on gross sales. We did not
sell minority interests in three companies, one of which is publicly traded. In addition, we did not sell to MusclePharm a license which the
publicly traded company had previously issued to us.

We also owned a 45% interest in BetaZone Laboratories, LLC (“BetaZone”), which was engaged in the sale and license of pharmaceutical and
cosmetic products in Latin America. We received no material royalties from BetaZone, which had licensed our proprietary technology. This
technology was also sold to MusclePharm.

We were incorporated as a Nevada corporation on December 4, 2006, and in March, 2014, we re-incorporated in Delaware.  At the time of our
incorporation  in  2006,  our  corporate  name  was  International  Surf  Resorts  Inc.  We  changed  our  name  to  Biozone  Pharmaceuticals,  Inc.  on
March 1, 2011. We acquired Biozone Labs and our other subsidiaries on June 30, 2011. Prior to that time, we were an Internet-based provider
of international surf resorts, camps and guided surf tours.

Item 1A.  Risk Factors.

You should consider carefully the following risk factors, together with all of the other information included or incorporated in this Annual
Report.  Each  of  these  risk  factors,  either  alone  or  taken  together,  could  adversely  affect  our  business,  operating  results  and  financial
condition, and adversely affect the value of an investment in our common stock. There may be additional risks that we do not know of or that
we believe are immaterial that could also impair our business and financial position.

-6-

 
 
 
 
 
 
 
 
 
 
 
 
                                 
 
 RISK FACTORS

Investing  in  our  common  stock  involves  a  high  degree  of  risk.    You  should  carefully  consider  the  following  risk  factors  before  deciding
whether to invest in the Company. If any of the events discussed in the risk factors below occur, our business, financial condition, results of
operations  or  prospects  could  be  materially  and  adversely  affected.    In  such  case,  the  value  and  marketability  of  the  common  stock  could
decline.

RISKS RELATED TO OUR FINANCIAL CONDITION AND NEED FOR ADDITIONAL CAPITAL

We have never generated revenue and expect that due to the regulatory constraints on a drug development company with products
in the pre-clinical stage, we may not ever generate revenue and may continue to incur significant losses for the foreseeable future.

We  are  a  preclinical-stage,  biopharmaceutical  discovery  and  development  company.  Since  inception,  our  operations  have  been  limited  to
organizing and staffing the Company, acquiring and developing intellectual property rights, developing our technology platform, undertaking
basic research on viral replication enzyme targets and conducting preclinical studies for our initial programs. Thereafter, because of the need
to complete clinical trials, establish safety and efficacy and obtaining regulatory approval, we do not anticipate generating revenue for at least
5 years and will continue to sustain large losses.

Based on cash on hand as of December 31, 2015 of $9.3 million and subsequent financing received of $5.0 million, Cocrystal does not have
the capital to finance operations for the next 12 months. This raises doubt about our ability to be a going concern.

We have not and may never file a New Drug Application (NDA) or its foreign equivalent, necessary to legally sell products in the U.S. of
foreign markets.

We have devoted the majority of our financial resources to research and development. We have financed our operations primarily through the
sale of equity securities. The results of our operations will depend, in part, on the rate of future expenditures and our ability to obtain funding
through equity or debt financings, strategic alliances or grants. We anticipate our expenses will increase substantially if and as we continue our
research and preclinical development of our product candidates. We anticipate that if we undertake clinical studies our expenses will increase
even further.

Because we have yet to generate any revenue on which to evaluate our potential for future success and to determine if we will be able
to execute our business plan, it is difficult to evaluate our future prospects and the risk of success or failure of our business.

Our  ability  to  generate  revenue  and  achieve  profitability  depends  on  our  ability,  alone  or  with  partners,  to  successfully  complete  the
development  of,  obtain  the  regulatory  approvals  for  and  commercialize  pharmaceutical  product  candidates.  We  have  no  pharmaceutical
product  candidates  that  have  generated  any  commercial  revenue,  do  not  expect  to  generate  revenues  from  the  commercial  sale  of
pharmaceutical  products  in  the  near  future,  and  might  never  generate  revenues  from  the  sale  of  pharmaceutical  products.  Our  ability  to
generate revenue and achieve profitability will depend on, among other things, the following:

· identifying and validating new therapeutic strategies;

· completing our research and preclinical development of pharmaceutical product candidates;

· initiating and completing clinical trials for pharmaceutical product candidates;

· seeking  and  obtaining  regulatory  marketing  approvals  for  pharmaceutical  product  candidates  that  successfully  complete

clinical trials;

· establishing and maintaining supply and manufacturing relationships with third parties;

· launching and commercializing pharmaceutical product candidates for which we obtain regulatory marketing approval, with
a partner or, if launched independently, successfully establishing a sales force, marketing and distribution infrastructure;

· maintaining, protecting, enforcing, defending and expanding our intellectual property portfolio; and

· attracting, hiring and retaining qualified personnel.

Because of the numerous risks and uncertainties associated with pharmaceutical product development, we cannot predict the timing or amount
of increased expenses and when we will be able to achieve or maintain profitability, if ever. Our expenses could increase beyond expectations
if we are required by the FDA or foreign regulatory agencies to perform unanticipated studies and trials.

Even if one or more pharmaceutical product candidates we independently develop is approved for commercial sale, we anticipate incurring
significant  costs  associated  with  commercializing  any  approved  pharmaceutical  product  candidate.  Moreover,  if  we  can  generate  revenues
from the sale of any approved pharmaceutical products, we may not become profitable and may need to obtain additional funding to continue
operations.

-7-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we do not raise additional debt or equity capital, we may not be able to remain operational.

Developing pharmaceutical products, including conducting preclinical studies and clinical trials, is very expensive. We expect our research and
development  expenses  to  substantially  increase  as  we  advance  our  product  candidates  toward  clinical  programs.    In  order  to  conduct  these
trials, we will need to raise additional capital to support our operations and such funding may not be available to us on acceptable terms, or at
all.

As we move lead compounds through toxicology and other preclinical studies, also referred to as nonclinical studies, we will be required to file
an Investigational New Drug application (“IND”) or its equivalent in foreign countries, and as we conduct clinical development of product
candidates,  we  may  have  adverse  results  that  may  cause  us  to  consume  additional  capital.  Our  partners  may  not  elect  to  pursue  the
development and commercialization of our product candidates subject to our respective agreements with them. These events may increase our
development costs more than we expect. We may need to raise additional capital or otherwise obtain funding through strategic alliances if we
initiate  clinical  trials  for  new  product  candidates  other  than  programs  currently  partnered.  We  will  require  additional  capital  to  obtain
regulatory approval for, and to commercialize, product candidates.

If we must secure additional financing, such additional fundraising efforts may divert our management from our day-to-day activities, which
may adversely affect our ability to develop and commercialize product candidates. We cannot guarantee that future financing will be available
in sufficient amounts or on terms acceptable to us, if at all. If we cannot raise additional capital when required or on acceptable terms, we may
be required to:

· significantly delay, scale back or discontinue the development or commercialization of any product candidates;

· seek strategic alliances for research and development programs at an earlier stage than otherwise would be desirable or on

terms less favorable than might otherwise be available; or

· relinquish or license on unfavorable terms, our rights to technologies or any product candidates we otherwise would seek to

develop or commercialize ourselves.

If we are unable to raise additional capital in sufficient amounts or on terms acceptable to us, we will be prevented from pursuing development
and commercialization efforts, which will have a material adverse effect on our business, operating results and prospects or sufficient enough
to render the Company unable to continue operations at all..

RISKS RELATED TO THE DISCOVERY AND DEVELOPMENT OF PRODUCT CANDIDATES

Because the approach we are taking to discover and develop drugs is novel, it may never lead to marketable products.

We  are  concentrating  our  antiviral  therapeutic  product  research  and  development  efforts  using  our  proprietary  technology,  and  our  future
success depends on the continued successful development of this technology and the products derived from it.  We have no drug products or
drug  product  candidates.  The  scientific  discoveries  that  form  the  basis  for  our  efforts  to  discover  and  develop  drug  product  candidates  are
relatively  new  and  unproven.  The  scientific  evidence  to  support  the  feasibility  of  developing  product  candidates  based  on  our  approach  is
limited. If we do not successfully develop and commercialize drug product candidates based upon our technological approach, we may not
become profitable and the value of our stock may decline.

Further,  our  focus  on  Cocrystal's  technology  for  developing  drugs,  as  opposed  to  relying  entirely  on  more  standard  technologies  for  drug
development,  increases  the  risks  associated  with  the  ownership  of  our  stock.  If  we  are  unsuccessful  in  developing  any  product  candidates
using  Cocrystal's  technology,  we  may  be  required  to  change  the  scope  and  direction  of  our  product  development  activities.  We  may  not
identify and implement successfully an alternative product development strategy, and may as a result cease operations.

If we do not succeed in our efforts to identify or discover potential product candidates, your investment may be lost.

The success of our business depends primarily upon our ability to identify, develop and commercialize antiviral drug products, an extremely
risky  business.  Our  research  programs  may  initially  show  promise  in  identifying  potential  product  candidates,  yet  fail  to  yield  product
candidates for clinical development for several reasons, including:

· our research methodology or that of our partners may be unsuccessful in identifying potential product candidates;

· potential product candidates may have harmful side effects or may have other characteristics that may make the products

unmarketable or unlikely to receive marketing approval; and

· we or our partners may change their development profiles for potential product candidates or abandon a therapeutic area.

Such events may force us to abandon our development efforts for a program or programs, which would have a material adverse effect on our
business and could cause us to cease operations. Research programs to identify new product candidates require substantial technical, financial
and  human  resources.  We  may  focus  our  efforts  and  resources  on  potential  programs  or  product  candidates  that  ultimately  prove  to  be
unsuccessful.

-8-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If  we  are  unable  to  successfully  complete  preclinical  testing  and  clinical  trials  of  our  product  candidates  or  experience  significant
delays in doing so, our business will be materially harmed.

We  intend  to  invest  a  significant  portion  of  our  efforts  and  financial  resources  in  the  identification  and  preclinical  development  of  product
candidates that target viral replication enzymes. Our ability to generate product revenues, which we do not expect will occur for many years, if
ever, will depend heavily on the successful development and eventual commercialization of our product candidates.

The commercial success of our product candidates will depend on several factors, including:

·

·

·

successful completion of preclinical studies and clinical trials;

receipt of marketing and pricing approvals from regulatory authorities;

obtaining and maintaining patent and trade secret protection for product candidates;

· establishing  and  maintaining  manufacturing  relationships  with  third  parties  or  establishing  our  own  manufacturing

capability; and

· commercializing our products, if and when approved, whether alone or in collaboration with others.

If  we  do  not  achieve  one  or  more  of  these  factors  in  a  timely  manner  or  at  all,  we  could  experience  significant  delays  or  an  inability  to
successfully complete development of, or to successfully commercialize, our product candidates, which would materially harm our business.
Most pharmaceutical products that do overcome the long odds of drug development and achieve commercialization still do not recoup their
cost of capital. If we are unable to design and develop each drug to meet a commercial need far in the future, the approved drug may become a
commercial failure and our investment in those development and commercialization efforts will have been commercially unsuccessful.

We may be unable to demonstrate safety and efficacy of our product candidates to the satisfaction of regulatory authorities or we may
incur  additional  costs  or  experience  delays  in  completing,  or  ultimately  be  unable  to  complete,  the  development  and
commercialization of our product candidates.

Before obtaining marketing approval from regulatory authorities for the sale of product candidates, we or our partners must conduct extensive
preclinical studies and clinical trials to demonstrate the safety and efficacy of the product candidates in humans. Clinical testing is expensive,
difficult to design and implement, can take many years to complete and is uncertain as to outcome. A failure of one or more clinical trials can
occur at any stage of testing. The outcome of preclinical studies and early clinical trials may not be predictive of the success of later clinical
trials, and interim results of a clinical trial do not predict final results. Moreover, preclinical and clinical data are often susceptible to varying
interpretations and analyses, and many companies that have believed their product candidates performed satisfactorily in preclinical studies
and clinical trials have nonetheless failed to obtain marketing approval for their products.

Events that may cause a delay or unsuccessful completion of clinical development include, as examples:

· delays in agreeing with the FDA or other regulatory authorities on final clinical trial design;

· imposition  of  a  clinical  hold  following  an  inspection  of  our  clinical  trial  operations  or  trial  sites  by  the  FDA  or  other

regulatory authorities;

· delays in agreeing on acceptable terms with prospective contract research organizations, or CROs, and clinical trial sites;

· delays in obtaining required institutional review board approval at each clinical trial site;

· delays in recruiting suitable patients to participate in a trial;

· delays in the testing, validation, manufacturing and delivery of the product candidates to the clinical sites;

· delays in having patients complete participation in a trial or return for post-treatment follow-up;

· delays caused by patients dropping out of a trial due to product side effects or disease progression;

· clinical sites dropping out of a trial to the detriment of enrollment;

· time required to add new clinical sites; or

· delays by our contract manufacturers in producing and delivering sufficient supply of clinical trial materials.

-9-

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we or our partners must conduct additional clinical trials or other testing of any product candidates beyond those that are contemplated, or
are unable to successfully complete clinical trials or other testing of any the product candidates, or if the results of these trials or tests are not
positive or are only modestly positive or if there are safety concerns, we or our partners may:

·

·

be delayed in obtaining marketing approval for our product candidates;

not obtain marketing approval at all;

· obtain approval for indications or patient populations not as broad as intended or desired;

· obtain approval with labeling that includes significant use or distribution restrictions or safety warnings;

·

·

be subject to additional post-marketing testing requirements; or

remove the product from the market after obtaining marketing approval.

Our  product  development  costs  will  also  increase  if  we  experience  delays  in  testing  or  in  obtaining  marketing  approvals.  We  do  not  know
whether any clinical trials will begin as planned, will need to be restructured or will be completed on schedule if at all. Significant clinical trial
delays also could shorten any periods during which we may have the exclusive right to commercialize our product candidates or allow our
competitors to bring products to market before we do, which would impair our ability to successfully commercialize our product candidates
and  may  harm  our  business  and  results  of  operations. Any  inability  to  successfully  complete  preclinical  and  clinical  development,  whether
independently or with our partners, could cause additional costs to us or impair our ability to generate revenues from our product candidates,
including product sales, milestone payments, profit sharing or royalties.

Our product candidates may cause adverse effects or have other properties that could delay or prevent their regulatory approval or
limit the scope of any approved label or market acceptance.

Adverse events (“AEs”), that may be observed during clinical trials of our product candidates could cause us, other reviewing entities, clinical
trial sites or regulatory authorities to interrupt, delay or halt such trials and could cause denial of regulatory approval.  If AEs are observed in
any  clinical  trials  of  our  product  candidates,  including  those  our  partners  may  develop  under  our  alliance  agreements,  our  or  our  partners’
ability to obtain regulatory approval for product candidates may be negatively impacted.

Serious or unexpected side effects caused by an approved product could result in significant negative consequences, including:

· regulatory authorities may withdraw prior approval of the product or impose restrictions on its distribution in the form of a

modified risk evaluation and mitigation strategy;

· we may be required to add labeling statements, such as warnings or contraindications;

· we may be required to change the way the product is administered or conduct additional clinical trials;

· we could be sued and held liable for harm caused to patients; and

· our reputation may suffer.

These  events  could  prevent  us  or  our  partners  from  achieving  or  maintaining  market  acceptance  of  the  affected  product  and  could
substantially increase the costs of commercializing our products and impair our ability to generate revenues from the commercialization of
these products either by us or by our partners.

Even if we complete the necessary preclinical studies and clinical trials, we cannot predict whether or when we will obtain regulatory
approval to commercialize a product candidate and we cannot, therefore, predict the timing of any revenue from a product.

Neither we nor any partners we may have can  commercialize  a  product  until  the  appropriate  regulatory  authorities,  such  as  the  FDA  or  its
foreign equivalent, have reviewed and approved the product candidate. The regulatory agencies may not complete their review processes in a
timely manner, or we may not be able to obtain regulatory approval. Additional delays may result if an FDA Advisory Committee or foreign
regulatory authority recommends restrictions on approval or recommends non-approval.

-10-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
Following regulatory approval for a product candidate, we will still face extensive regulatory requirements and the approved product
may face future development and regulatory difficulties.

Even  if  we  obtain  regulatory  approval  in  the  United  States,  the  FDA  may  still  impose  significant  restrictions  on  the  indicated  uses  or
marketing of our product candidates, or impose ongoing requirements for potentially costly post-approval studies or post-market surveillance.
The  holder  of  an  approved  New  Drug  Application  (“NDA”),  must  monitor  and  report  AEs  and  any  failure  of  a  product  to  meet  the
specifications in the NDA. The holder of an approved NDA must also submit new or supplemental applications and obtain FDA approval for
certain changes to the approved product, product labeling or manufacturing process. Advertising and promotional materials must comply with
FDA rules and other applicable federal and state laws, and are subject to FDA review.

Drug product manufacturers and their facilities are subject to payment of user fees and continual review and periodic inspections by the FDA
and other regulatory authorities for compliance with current Good Manufacturing Practices (“cGMP”), and adherence to commitments made in
the  NDA.  If  we  or  a  regulatory  agency  discover  previously  unknown  problems  with  a  product  such  as AEs  of  unanticipated  severity  or
frequency, or problems with the facility where the product is manufactured, a regulatory agency may impose restrictions on that product or the
manufacturing facility, including requiring recall or withdrawal of the product from the market or suspension of manufacturing.

If we or our partners fail to comply with regulatory requirements following approval of our product candidates, a regulatory agency may:

·

·

·

·

·

·

·

issue a warning letter asserting we are in violation of the law;

seek an injunction or impose civil or criminal penalties or monetary fines;

suspend or withdraw regulatory approval;

suspend any ongoing clinical trials;

refuse to approve a pending NDA or supplements to an NDA submitted by us;

seize product; or

refuse to allow us to enter into supply contracts, including government contracts.

Our defense of any government investigation of alleged violations of law, or any lawsuit alleging such violations, could require us to expend
significant time and resources in response and could generate negative publicity. The occurrence of any event or penalty described above may
prevent or inhibit our ability to commercialize our products and generate revenues.

We  may  not  succeed  in  obtaining  or  maintaining  necessary  rights  to  drug  compounds  and  processes  for  our  development  pipeline
through acquisitions and in-licenses.

We may be unable to acquire or in-license any compositions, methods of use, processes or other third-party intellectual property rights from
third parties we identify. The licensing and acquisition of third-party intellectual property rights is a competitive area, and more established
companies  are  also  pursuing  strategies  to  license  or  acquire  third-party  intellectual  property  rights  we  may  consider  attractive.  These
established  companies  may  have  a  competitive  advantage  over  us  due  to  their  size,  cash  resources  and  greater  clinical  development  and
commercialization capabilities.

Companies that perceive us to be a competitor may be unwilling to assign or license rights to us. We also may be unable to license or acquire
third-party  intellectual  property  rights  on  terms  that  would  allow  us  to  make  an  appropriate  return  on  our  investment.  If  we  are  unable  to
successfully obtain rights to required third-party intellectual property rights, our business, financial condition and prospects for growth could
suffer.

If we fail to comply with environmental, health and safety laws and regulations, we could become subject to fines or penalties or incur
costs that could have a material adverse effect on the success of our business.

We are subject to numerous environmental, health and safety laws and regulations, including those governing laboratory procedures and the
handling,  use,  storage,  treatment  and  disposal  of  hazardous  materials  and  wastes.  Our  operations  involve  using  hazardous  and  flammable
materials, including chemicals and biological materials. Our operations also produce hazardous waste products. We generally contract with
third parties for the disposal of these materials and wastes. We cannot eliminate the risk of contamination or injury from these materials. If
contamination occurs or injury results from our use of hazardous materials, we could be held liable for any resulting damages, and any liability
could exceed our resources. We also could incur significant costs associated with civil or criminal fines and penalties.

Although our workers’ compensation insurance may cover us for costs and expenses we may incur due to injuries to our employees resulting
from the use of hazardous materials or other work-related injuries, this insurance may not provide adequate coverage against other potential
liabilities.  We  may  incur  substantial  costs  to  comply  with  current  or  future  environmental,  health  and  safety  laws  and  regulations.  These
current  or  future  laws  and  regulations  may  impair  our  research,  development  or  production  efforts.  Failure  to  comply  with  these  laws  and
regulations also may cause substantial fines, penalties or other sanctions.

-11-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compliance with governmental regulations regarding the treatment of animals used in research could increase our operating costs,
which would adversely affect the commercialization of our technology.

The Animal Welfare Act (“AWA”), is the federal law that covers the treatment of certain animals used in research.  The AWA imposes a wide
variety of specific regulations that govern the humane handling, care, treatment and transportation of certain animals by producers and users of
research animals, most notably relating to personnel, facilities, sanitation, cage size, feeding, watering and shipping conditions.  Third parties
with whom we contract are subject to registration, inspections and reporting requirements.  Some states have their own regulations, including
general anti-cruelty legislation, which establish certain standards in handling animals.  If we or our contractors fail to comply with regulations
concerning the treatment of animals used in research, we may be subject to fines and penalties and adverse publicity, and our operations could
be adversely affected.

Public perception of ethical and social issues may limit or discourage the type of research we conduct.

Our  clinical  trials  will  involve  people,  and  we  and  third  parties  with  whom  we  contract  also  do  research  using  animals.    Governmental
authorities could, for public health or other purposes, limit the use of human or animal research or prohibit the practice of our technology.  In
addition,  animal  rights  activists  could  protest  or  make  threats  against  our  facilities,  which  may  cause  property  damage  and  delay  our
research.  Ethical and other concerns about our methods, such as our use of human subjects in clinical trials or our use of animal testing, could
adversely affect our market acceptance.

We have limited experience in conducting and managing the preclinical development activities and clinical trials necessary to obtain
approvals for marketing our product candidates, including approval by the FDA.

Our efforts to develop our product candidates are at an early stage. To date we have not entered a compound into human clinical trials. We
may be unable to progress our product candidates undergoing preclinical testing into clinical trials.  Success in preclinical testing and early
clinical trials does not ensure that later clinical trials will succeed, and favorable initial results from a clinical trial do not determine outcomes
in  subsequent  clinical  trials.    The  indications  of  use  for  which  we  are  pursuing  development  may  have  clinical  effectiveness  endpoints  not
previously reviewed or validated by the FDA or foreign regulatory authorities, which may complicate or delay our effort to obtain marketing
approval.  We cannot guarantee that our clinical trials will succeed. In fact, most compounds fail in clinical trial, even at companies far larger
and more experienced than us.

We have not obtained marketing approval or commercialized any of our product candidates.  We may not successfully design or implement
clinical  trials  required  for  marketing  approval  to  market  our  product  candidates.  If  we  are  unsuccessful  in  conducting  and  managing  our
preclinical  development  activities  or  clinical  trials  or  obtaining  marketing  approvals,  we  might  not  be  able  to  commercialize  our  product
candidates, or might be significantly delayed in doing so, which will materially harm our business.

-12-

 
 
 
  
 
 
 
 
 
 
RISKS RELATED TO OUR RELIANCE ON THIRD PARTIES

If  we  form  strategic  alliances  which  are  unsuccessful  or  are  terminated,  we  may  be  unable  to  develop  or  commercialize  certain
product candidates and we may be unable to generate revenues from our development programs.

We  are  likely  to  use  third  party  alliance  partners  for  financial,  scientific,  manufacturing,  marketing  and  sales  resources  for  the  clinical
development  and  commercialization  of  certain  of  our  product  candidates.  These  strategic  alliances  will  likely  constrain  our  control  over
development and commercialization of our product candidates, especially once a candidate has reached the stage of clinical development. Our
ability to recognize revenues from successful strategic alliances may be impaired by several factors including:

· a partner may shift its priorities and resources away from our programs due to a change in business strategies, or a merger,

acquisition, sale or downsizing of its company or business unit;

· a partner may cease development in therapeutic areas which are the subject of our strategic alliances;

· a  partner  may  change  the  success  criteria  for  a  program  or  product  candidate  delaying  or  ceasing  development  of  such

program or candidate;

· a significant delay in initiation of certain development activities by a partner could also delay payment of milestones tied to

such activities, impacting our ability to fund our own activities;

· a partner could develop a product that competes, either directly or indirectly, with an alliance product;

· a  partner  with  commercialization  obligations  may  not  commit  sufficient  financial  or  human  resources  to  the  marketing,

distribution or sale of a product;

· a  partner  with  manufacturing  responsibilities  may  encounter  regulatory,  resource  or  quality  issues  and  be  unable  to  meet

demand requirements;

· a partner may exercise its rights under the agreement to terminate a strategic alliance;

· a dispute may arise between us and a partner concerning the research, development or commercialization of a program or
product candidate resulting in a delay in milestones, royalty payments or termination of a program and possibly resulting in
costly litigation or arbitration which may divert management attention and resources; and

· a  partner  may  use  our  proprietary  information  or  intellectual  property  to  invite  litigation  from  a  third  party  or  fail  to

maintain or prosecute intellectual property rights possibly jeopardizing our rights in such property.

Termination of a strategic alliance may require us to seek out and establish alternative strategic alliances with third-party partners; this may
not be possible, or we may not be able to do so on terms acceptable to us, in which case it may be necessary for us to limit the size or scope of
one  or  more  of  our  programs  or  increase  our  expenditures  and  seek  additional  funding  by  other  means.    Such  events  would  likely  have  a
material adverse effect on our results of operations and financial condition.

-13-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
We expect to rely on third parties to conduct some or all aspects of our compound formulation, research and preclinical testing, and
those third parties may not perform satisfactorily.

We do not expect to independently conduct most and certainly not all aspects of our drug discovery activities, compound formulation research
or preclinical testing of product candidates. We rely and expect to continue to rely on third parties to conduct some aspects of our preclinical
testing.

If  these  third  parties  terminate  their  engagements,  we  will  need  to  enter  into  alternative  arrangements  which  would  delay  our  product
development activities. Our reliance on these third parties for research and development activities will reduce our control over these activities
but will not relieve us of our responsibilities. For product candidates we develop and commercialize on our own, we will remain responsible
for  ensuring  that  each  of  our  IND-enabling  preclinical  studies  and  clinical  trials  are  conducted  under  the  respective  study  plans  and  trial
protocols.

If these third parties do not successfully carry out their contractual duties, meet expected deadlines or conduct our studies under regulatory
requirements  or  our  stated  study  plans  and  protocols,  we  will  not  be  able  to  complete,  or  may  be  delayed  in  completing,  the  necessary
preclinical  studies  to  enable  us  or  our  partners  to  select  viable  product  candidates  for  IND  submissions  and  will  not  be  able  to,  or  may  be
delayed in our efforts to, successfully develop and commercialize such product candidates.

We intend to rely on third-party manufacturers to produce our preclinical supplies, and we intend to rely on third parties to produce
clinical  supplies  of  any  product  candidates  we  advance  into  clinical  trials  and  commercial  supplies  of  any  approved  product
candidates.

Reliance on third-party manufacturers entails risks to which we would not be subject if we manufactured the product candidates ourselves,
including:

·

·

the inability to meet any product specifications and quality requirements consistently;

a delay or inability to procure or expand sufficient manufacturing capacity;

· manufacturing and product quality issues related to scale-up of manufacturing;

·

·

costs and validation of new equipment and facilities required for scale-up;

a failure to comply with cGMP and similar foreign standards;

· the inability to negotiate manufacturing agreements with third parties under commercially reasonable terms;

· termination or nonrenewal of manufacturing agreements with third parties in a manner or that is costly or damaging to us;

· the reliance on a few sources, and sometimes, single sources for raw materials, such that if we cannot secure a sufficient
supply of these product components, we cannot manufacture and sell product candidates in a timely fashion, in sufficient
quantities or under acceptable terms;

· the lack of qualified backup suppliers for any raw materials currently purchased from a single source supplier;

· operations  of  our  third-party  manufacturers  or  suppliers  could  be  disrupted  by  conditions  unrelated  to  our  business  or

operations, including the bankruptcy of the manufacturer or supplier;

·

·

carrier disruptions or increased costs beyond our control; and

failing to deliver products under specified storage conditions and in a timely manner.

These events could lead to clinical study delays or failure to obtain regulatory approval, or impact our ability to successfully commercialize
future products. Some of these events could be the basis for FDA action, including injunction, recall, seizure or total or partial suspension of
production.

-14-

 
 
 
 
 
 
 
 
 
 
 
Because we expect to rely on limited sources of supply for the drug substance and drug product of product candidates, any disruption
in the chain of supply may cause a delay in developing and commercializing these product candidates.

We intend to establish manufacturing relationships with a limited number of suppliers to manufacture raw materials, the drug substance, and
the  drug  product  of  any  product  candidate  for  which  we  are  responsible  for  preclinical  or  clinical  development.  Each  supplier  may  require
licenses to manufacture such components if such processes are not owned by the supplier or in the public domain. As part of any marketing
approval, a manufacturer and its processes must be qualified by the FDA or foreign regulatory authorities prior to commercialization. If supply
from the approved vendor is interrupted, there could be a significant disruption in commercial supply. An alternative vendor would need to be
qualified  through  an  NDA  or  marketing  authorization  supplement,  which  could  cause  further  delay.  The  FDA  or  other  regulatory  agencies
outside of the United States may also require additional studies if a new supplier is relied upon for commercial production.

These  factors  could  cause  the  delay  of  clinical  trials,  regulatory  submissions,  required  approvals  or  commercialization  of  our  product
candidates, cause us to incur higher costs and prevent us from commercializing our products successfully. Furthermore, if our suppliers fail to
deliver the required commercial quantities of drug substance or drug product on a timely basis and at commercially reasonable prices, and we
are  unable  to  secure  one  or  more  replacement  suppliers  capable  of  production  at  a  substantially  equivalent  cost,  our  clinical  trials  may  be
delayed or we could lose potential revenue.

Manufacturing issues may arise that could increase product and regulatory approval costs or delay commercialization.

As we scale up manufacturing of product candidates and conduct required stability testing, product, packaging, equipment and process-related
issues may require refinement or resolution to proceed with any clinical trials and obtain regulatory approval for commercial marketing. We
may  identify  significant  impurities  or  stability  problems,  which  could  cause  increased  scrutiny  by  regulatory  agencies,  delays  in  clinical
programs  and  regulatory  approval,  significant  increases  in  our  operating  expenses,  or  failure  to  obtain  or  maintain  approval  for  product
candidates or any approved products.

We  expect  to  rely  on  third  parties  to  conduct,  supervise  and  monitor  our  clinical  trials,  and  if  those  third  parties  perform  in  an
unsatisfactory manner, it may harm our business.

We expect to rely on Clinical Research Organizations (“CROs”) and clinical trial sites to ensure the proper and timely conduct of our clinical
trials.  While  we  will  have  agreements  governing  their  activities,  we  and  our  partners  will  have  limited  influence  over  their  actual
performance. Nevertheless, we or our partners will be responsible for ensuring that each of our clinical trials is conducted in accordance with
its protocol, and all legal, regulatory and scientific standards. Our reliance on the CROs does not relieve us of our regulatory responsibilities.

We, our partners and our CROs must comply with current Good Clinical Practices (“cGCPs”), as defined by the FDA and the International
Conference on Harmonization, for conducting, recording and reporting the results of IND-enabling preclinical  studies  and  clinical  trials,  to
ensure that data and reported results are credible and accurate and that the rights, integrity and confidentiality of clinical trial participants are
protected. The FDA enforces these cGCPs through periodic inspections of trial sponsors, principal investigators and clinical trial sites. If we or
our CROs fail to comply with cGCPs, the clinical data generated in our clinical trials may be deemed unreliable and the FDA may require us
to perform additional clinical trials before approving any marketing applications. Our clinical trials will require a sufficiently large number of
test subjects to evaluate the safety and effectiveness of a product candidate. If our CROs fail to comply with these regulations or fail to recruit
a sufficient number of patients, fail to recruit properly qualified patients or fail to properly record or maintain patient data, we may be required
to repeat such clinical trials, which would delay the regulatory approval process.

Our contracted CROs will not be our employees, and we cannot control whether they devote sufficient time and resources to our clinical and
nonclinical programs. These CROs may also have relationships with other commercial entities, including our competitors, for whom they may
also  be  conducting  clinical  trials,  or  other  drug  development  activities  that  could  harm  our  competitive  position.  If  our  CROs  do  not
successfully carry out their contractual duties or obligations, fail to meet expected deadlines, or if the quality or accuracy of the clinical data
they obtain is compromised due to failing to adhere to our clinical protocols or regulatory requirements, or for any other reasons, our clinical
trials  may  be  extended,  delayed  or  terminated,  and  we  may  not  obtain  regulatory  approval  for,  or  successfully  commercialize  our  product
candidates. Our financial results and the commercial prospects for such products and any product candidates we develop would be harmed,
our costs could increase, and our ability to generate revenues could be delayed.

We also expect to rely on other third parties to store and distribute drug products for any clinical trials we may conduct. Any performance
failure  by  our  distributors  could  delay  clinical  development  or  marketing  approval  of  our  product  candidates  or  commercialization  of  our
products, if approved, producing additional losses and depriving us of potential product revenue.

-15-

 
 
 
 
 
 
 
 
 
 
  
 
RISKS RELATED TO OUR INTELLECTUAL PROPERTY

If we cannot obtain or protect intellectual property rights related to our future products and product candidates, we may not be able
to compete effectively in our markets.

We rely upon a combination of patents, trade secret protection and confidentiality agreements to protect the intellectual property related to our
future  products  and  product  candidates.  The  strength  of  patents  in  the  biotechnology  and  pharmaceutical  field  involves  complex  legal  and
scientific questions and can be uncertain. The patent applications we own or in-license may fail to result in patents with claims that cover the
products in the United States or in other countries. There is no assurance that all of the potentially relevant prior art relating to our patents and
patent  applications  has  been  found;  such  prior  art  can  invalidate  a  patent  or  prevent  a  patent  from  issuing  based  on  a  pending  patent
application. Even if patents do successfully issue, third parties may challenge their validity, enforceability or scope, which may cause such
patents to be narrowed or invalidated. Even if unchallenged, our patents and patent applications may not adequately protect our intellectual
property or prevent others from designing around our claims.

If the patent applications we hold or have in-licensed regarding our programs or product candidates fail to issue or if their breadth or strength
of protection is threatened, it could dissuade companies from collaborating with us to develop product candidates, and threaten our ability to
commercialize products. We cannot offer any assurances about which patents will issue or whether any issued patents will be found invalid
and  unenforceable  or  will  be  threatened  by  third  parties.  Since  patent  applications  in  the  United  States  and  most  other  countries  are
confidential for a period after filing, and some remain so until issued, we cannot be certain that we were the first to invent a patent application
related to a product candidate. In certain situations, if we and one or more third parties have filed patent applications in the United States and
claiming the same subject matter, an administrative proceeding can be initiated to determine which applicant is entitled to the patent on that
subject  matter.  Patents  have  a  limited  lifespan.  In  the  United  States,  the  natural  expiration  of  a  patent  is  20  years  after  it  is  filed,  although
various extensions may be available. However the life of a patent, and the protection it affords, is limited. Once the patent life has expired for
a product, we may be open to competition from generic medications. Further, if we encounter delays in regulatory approvals, the time during
which we could market a product candidate under patent protection could be reduced.

Besides the protection afforded by patents, we rely on trade secret protection and confidentiality agreements to protect proprietary know-how
that is not patentable, processes for which patents are difficult to enforce and any other elements of our drug discovery and development
processes that involve proprietary know-how, information or technology not covered by patents. Although each of our employees agrees to
assign their inventions to us through an employee inventions agreement, and all of our employees, consultants, advisors and any third parties
who have access to our proprietary know-how, information or technology to enter into confidentiality agreements, we cannot provide any
assurances that all such agreements have been duly executed or our trade secrets and other confidential proprietary information will not be
disclosed or that competitors will not otherwise gain access to our trade secrets or independently develop substantially equivalent information
and techniques. The FDA, as part of its Transparency Initiative, is considering whether to make additional information publicly available on a
routine basis, including information we may consider to be trade secrets or other proprietary information, and it is not clear how the FDA’s
disclosure policies may change, if at all.

The laws of some foreign countries do not protect proprietary rights to the same extent or in the same manner as the laws of the United States.
We may encounter significant problems in protecting and defending our intellectual property both in the United States and abroad. If we are
unable  to  prevent  material  disclosure  of  the  non-patented  intellectual  property  related  to  our  technologies  to  third  parties,  and  there  is  no
guarantee we will have any such enforceable trade secret protection, we may not be able to establish or maintain a competitive advantage in
our market, which could materially adversely affect our business, results of operations and financial condition.

-16-

 
 
 
 
 
 
 
 
Third-party claims of intellectual property infringement may prevent or delay our development and commercialization efforts.

Our commercial success depends in part on our avoiding infringement of the patents and proprietary rights of third parties. There is substantial
litigation,  both  within  and  outside  the  United  States,  involving  patent  and  other  intellectual  property  rights  in  the  biotechnology  and
pharmaceutical  industries,  including  patent  infringement  lawsuits,  interferences,  oppositions,  and  reexaminations  and  other  post-grant
proceedings before the U.S. Patent and Trademark Office (“U.S. PTO”), and corresponding foreign patent offices. Numerous U.S. and foreign
issued patents and pending patent applications, which are owned by third parties, exist in the fields in which we and our partners are pursuing
product  candidates.   As  the  biotechnology  and  pharmaceutical  industries  expand  and  more  patents  are  issued,  the  risk  increases  that  our
product candidates may be subject to claims of infringement of the patent rights of third parties.

Third  parties  may  assert  we  are  employing  their  proprietary  technology  without  authorization.  There  may  be  third-party  patents  or  patent
applications with claims to materials, formulations, methods of manufacture or methods for treatment related to the use or manufacture of our
product  candidates.  Because  patent  applications  can  take  many  years  to  issue,  there  may  be  patent  applications  currently  pending  that  may
later  result  in  patents  that  our  product  candidates  may  infringe.  Third  parties  may  obtain  patents  in  the  future  and  claim  that  use  of  our
technologies infringes these patents. If any third-party patents were to be held by a court of competent jurisdiction to cover the manufacturing
process of any of our product candidates, any molecules formed during the manufacturing process or any final product itself, the holders of
any such patents may be able to block our ability to commercialize such product candidate unless we obtained a license under the applicable
patents, or until such patents expire. Similarly, if any third-party patents were to be held by a court of competent jurisdiction to cover aspects
of our formulations, processes for manufacture or methods of use, including combination therapy, the holders of any such patents may be able
to block our ability to develop and commercialize the applicable product candidate unless we obtained a license or until such patent expires. In
either case, such a license may not be available on commercially reasonable terms or at all.

Parties making intellectual property claims against us may obtain injunctive or other equitable relief, which could block our ability to further
develop  and  commercialize  one  or  more  of  our  product  candidates.  Defense  of  these  claims,  regardless  of  their  merit,  involve  substantial
litigation  expense  and  would  be  a  substantial  diversion  of  employee  resources  from  our  business.  If  a  claim  of  infringement  against  us
succeeds,  we  may  have  to  pay  substantial  damages,  possibly  including  treble  damages  and  attorneys’  fees  for  willful  infringement,  pay
royalties, redesign our infringing products or obtain one or more licenses from third parties, which may be impossible or require substantial
time and monetary expenditure.

We may need to obtain licenses to intellectual property rights from third parties.

We may need to obtain licenses from third parties to advance our research or allow commercialization of our product candidates. We may fail
to  obtain  these  licenses  at  a  reasonable  cost  or  on  reasonable  terms,  if  at  all.  In  that  event,  we  would  be  unable  to  further  develop  and
commercialize one or more of our product candidates, which could harm our business significantly. We cannot provide any assurances that
third-party  patents  do  not  exist  that  might  be  enforced  against  our  products,  resulting  in  either  an  injunction  prohibiting  our  sales,  or,  with
respect to our sales and other activities, an obligation on our part to pay royalties and/or other forms of compensation to third parties.

We  may  be  involved  in  lawsuits  to  protect  or  enforce  our  patents  or  the  patents  of  our  licensors,  which  could  be  expensive,  time-
consuming and unsuccessful.

Competitors may infringe our patents or the patents of our licensors. To counter such infringement or unauthorized use, we may be required to
file infringement claims, or we may be required to  defend  the  validity  or  enforceability  of  such  patents,  which  can  be  expensive  and  time-
consuming. In an infringement proceeding, a court may decide that a patent of ours or our licensors is not valid or is unenforceable, or may
refuse to stop the other party from using the technology at issue because our patents do not cover that technology. An adverse result in any
litigation or defense proceedings could put one or more of our patents at risk of being invalidated or interpreted narrowly and could put our
patent applications at risk of not issuing.

Interference proceedings provoked by third parties or brought by us may be necessary to determine the priority of inventions regarding our
patents  or  patent  applications  or  those  of  our  partners  or  licensors. An  unfavorable  outcome  could  require  us  to  cease  using  the  related
technology or to license rights to it from the prevailing party. Our business could be harmed if the prevailing party does not offer us a license
on  commercially  reasonable  terms.  Our  defense  of  litigation  or  interference  proceedings  may  fail  and,  even  if  successful,  may  cause
substantial  costs  and  distract  our  management  and  other  employees.  We  may  not  be  able  to  prevent,  alone  or  with  our  licensors,
misappropriation  of  our  intellectual  property  rights,  particularly  in  countries  where  the  laws  may  not  protect  those  rights  as  fully  as  in  the
United States.

Because  of  the  substantial  amount  of  discovery  required  in  intellectual  property  litigation,  there  is  a  risk  that  some  of  our  confidential
information  could  be  compromised  by  disclosure  during  this  type  of  litigation.  There  could  also  be  public  announcements  of  the  results  of
hearings,  motions  or  other  interim  proceedings  or  developments.  If  securities  analysts  or  investors  perceive  these  results  to  be  negative,  it
could have a material adverse effect on the price of our securities.

-17-

 
 
  
 
 
 
 
 
 
 
 
 
We may be subject to claims our employees, consultants or independent contractors have wrongfully used or disclosed confidential
information of third parties.

We  employ  individuals  previously  employed  at  other  biotechnology  or  pharmaceutical  companies.  We  may  be  subject  to  claims  we  or  our
employees,  consultants  or  independent  contractors  have  inadvertently  or  otherwise  used  or  disclosed  confidential  information  of  our
employees’ former employers or other third parties. We may also be subject to claims that former employers or other third parties have an
ownership interest in our patents. Litigation may be necessary to defend against these claims. There is no guarantee of success in defending
these claims, and if we succeed, litigation could cause substantial cost and be a distraction to our management and other employees.

Because we face significant competition from other biotechnology and pharmaceutical companies, our operating results will suffer if
we fail to compete effectively.

The  biotechnology  and  pharmaceutical  industries  are  intensely  competitive.  We  have  competitors  both  in  the  United  States  and
internationally,  including  major  multinational  pharmaceutical  companies,  biotechnology  companies  and  universities  and  other  research
institutions. Our competitors may have substantially greater financial, technical and other resources, such as larger research and development
staff  and  experienced  marketing  and  manufacturing  organizations.  Additional  mergers  and  acquisitions  in  the  biotechnology  and
pharmaceutical industries may cause even more resources being concentrated in our competitors. Competition may increase further because of
advances in the commercial applicability of technologies and greater availability of capital for investment in these industries. Our competitors
may develop, acquire or license drug products that are more effective or less costly than any product candidate we may develop.

All of our programs are in a preclinical development stage and are targeted toward indications for which there are approved products on the
market or product candidates in clinical development. We will face competition from other drugs that are or will be approved for the same
therapeutic indications. Our ability to compete successfully will depend largely on our ability to leverage our experience in drug discovery
and development to:

·

·

discover and develop therapeutics superior to other products in the market;

attract qualified scientific, product development and commercial personnel;

· obtain patent and/or other proprietary protection for our technology platform and product candidates;

·

obtain required regulatory approvals; and

· successfully  collaborate  with  pharmaceutical  companies  in  the  discovery,  development  and  commercialization  of  new

therapeutics.

The  availability  of  our  competitors’  products  could  limit  the  demand,  and  the  price  we  can  charge,  for  any  products  we  may  develop  and
commercialize. We will not achieve our business plan if the acceptance of these products is inhibited by price competition or the reluctance of
physicians to switch from existing drug products to our products, or if physicians switch to other new drug products or reserve our products for
use in limited circumstances. The inability to compete with existing or subsequently introduced drug products would have a material adverse
impact on our business, financial condition and prospects.

Established pharmaceutical companies may invest heavily to accelerate discovery and development of novel compounds or to in-license novel
compounds that could make our product candidates less competitive. Any new product that competes with an approved product must typically
demonstrate  advantages,  such  as  in  efficacy,  convenience,  tolerability  or  safety,  to  overcome  price  competition  and  to  succeed.  Our
competitors  may  obtain  patent  protection,  receive  approval  by  FDA  and/or  foreign  regulatory  authorities  or  discover,  develop  and
commercialize product candidates before we do, which would have a material adverse impact on our business.

-18-

 
 
 
 
 
 
 
 
 
The  commercial  success  of  our  product  candidates  will  depend  upon  the  acceptance  of  these  product  candidates  by  the  medical
community, including physicians, patients and healthcare payors.

Assuming one or more product candidates achieve regulatory approval and we commence marketing such products, the market acceptance of
any product candidates will depend on several factors, including:

·

demonstration of clinical safety and efficacy compared to other products;

· the relative convenience, ease of administration and acceptance by physicians, patients and healthcare payors;

·

the prevalence and severity of any AEs;

· limitations or warnings in the label approved by FDA and/or foreign regulatory authorities for such products;

·

·

·

·

availability of alternative treatments;

pricing and cost-effectiveness;

the effectiveness of our or any collaborators’ sales and marketing strategies;

our ability to obtain hospital formulary approval; and

· our ability to obtain and maintain sufficient third-party payor coverage or reimbursement.

If our current product candidates are approved, we expect sales to generate substantially all of our product revenues for the foreseeable future,
and as such, the failure of these products to find market acceptance would harm our business.

If coverage and adequate reimbursement are not available for our product candidates, it could make it difficult for us to sell products
profitably.

Market acceptance and sales of any product candidates we develop will depend on coverage and reimbursement policies and may be affected
by  future  healthcare  reform  measures.  Government  authorities  and  third-party  payors,  such  as  private  health  insurers,  hospitals  and  health
maintenance  organizations,  decide  which  drugs  they  will  pay  for  and  establish  reimbursement  levels.  We  cannot  be  sure  that  coverage  and
adequate reimbursement will be available for any product candidates. Also, inadequate reimbursement amounts may reduce the demand for,
or the price of, our future products. If reimbursement is not available, or is available only at limited levels, we may not be able to successfully
commercialize product candidates we develop.

We cannot be certain if and when we will obtain formulary approval to allow us to sell any products we may develop and commercialize into
our target markets. Obtaining formulary approval from hospitals and from payors can be an expensive and time-consuming process. Failure to
obtain timely formulary approval will limit our commercial success.

  There  have  been  numerous  legislative  and  regulatory  proposals  to  change  the  healthcare  system  in  the  United  States  and  in  some  foreign
jurisdictions  that  could  affect  our  ability  to  sell  products  profitably.  These  legislative  and/or  regulatory  changes  may  negatively  impact  the
reimbursement for drug products, following approval. The availability of generic treatments may also substantially reduce reimbursement for
our  future  products.  The  potential  application  of  user  fees  to  generic  drug  products  may  expedite  approval  of  additional  generic  drug
treatments.  We  expect  to  experience  pricing  pressures  in  connection  with  sale  of  any  of  our  products,  due  to  the  trend  toward  managed
healthcare, the increasing influence of health maintenance organizations and additional legislative changes. If we fail to successfully secure
and  maintain  reimbursement  coverage  for  our  future  products  or  are  significantly  delayed  in  doing  so,  we  will  have  difficulty  achieving
market acceptance of our products and our business will be harmed.

In  some  non-U.S.  jurisdictions,  the  proposed  pricing  for  a  drug  must  be  approved  before  it  may  be  lawfully  marketed.  The  requirements
governing drug pricing vary widely from country to country. The European Union, or EU, provides options for its member states to restrict the
range of medicinal products for which their national health insurance systems provide reimbursement and to control the prices of medicinal
products for human use. A member state may approve a specific price for the medicinal product or it may instead adopt a system of direct or
indirect controls on the profitability of Cocrystal placing the medicinal product on the market. There can be no assurance that any country that
has price controls or reimbursement limitations for pharmaceutical products will allow favorable reimbursement and pricing arrangements for
our products. Historically, products launched in the EU do not follow price structures of the U.S. and tend to be priced significantly lower.

-19-

 
 
 
 
 
 
 
 
 
 
 
If  we  are  unable  to  establish  sales  and  marketing  capabilities  or  enter  into  agreements  with  third  parties  to  market  and  sell  our
product candidates, we may be unable to generate any revenues.

We  do  not  have  an  organization  for  the  sales,  marketing  and  distribution  of  pharmaceutical  products  and  the  cost  of  establishing  and
maintaining such an organization may exceed the cost-effectiveness of doing so. To market any products that may be approved, we must build
our sales, marketing, managerial and other non-technical capabilities or arrange with third parties to perform these services.

Our current and future partners may not dedicate sufficient resources to the commercialization of our product candidates or may otherwise fail
in their commercialization due to factors beyond our control. If we are unable to establish effective alliances to enable the sale of our product
candidates to healthcare professionals and in geographical regions, including the United States, that will not be covered by our own marketing
and sales force, or if our potential future strategic partners do not successfully commercialize the product candidates, our ability to generate
revenues from product sales will be adversely affected.

If we are unable to establish adequate sales, marketing and distribution capabilities, whether independently or with third parties, we may not
be  able  to  generate  sufficient  product  revenue  and  may  not  become  profitable.  We  will  be  competing  with  many  companies  that  have
extensive and well-funded marketing and sales operations. Without an internal team or the support of a third party to perform marketing and
sales functions, we may be unable to compete successfully against these more established companies.

If  we  obtain  approval  to  commercialize  any  approved  products  outside  of  the  United  States,  a  variety  of  risks  associated  with
international operations could materially adversely affect our business.

If any of our product candidates are approved for commercialization, we may enter into agreements with third parties to market them on a
worldwide basis or in more limited geographical regions. We expect we will be subject to additional risks related to entering into international
business relationships, including:

·

·

·

different regulatory requirements for drug approvals in foreign countries;

reduced protection for intellectual property rights;

unexpected changes in tariffs, trade barriers and regulatory requirements;

· economic weakness, including inflation, or political instability in foreign economies and markets;

· compliance with tax, employment, immigration and labor laws for employees living or traveling abroad;

·

foreign taxes, including withholding of payroll taxes;

· foreign currency fluctuations, which could cause increased operating expenses and reduced revenues, and other obligations

incident to doing business in another country;

·

workforce uncertainty in countries where labor unrest is endemic;

· production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and

· business  interruptions  resulting  from  geopolitical  actions,  including  war  and  terrorism,  or  natural  disasters  including

earthquakes, typhoons, floods and fires.

-20-

 
 
 
 
 
 
 
 
 
 
RISKS RELATED TO OUR BUSINESS OPERATIONS AND INDUSTRY

If  we  lose  key  management  or  scientific  personnel,  cannot  recruit  qualified  employees,  directors,  officers,  or  other  personnel  or
experience increases in our compensation costs, our business may materially suffer.

We depend on principal members of our executive and research teams, the loss of whose services may adversely impact the achievement of
our objectives.  We are highly dependent on our management team and our Chairman of the Board, Dr. Raymond Schinazi.  We do not carry
“key-man” life insurance on the lives of any of our employees or advisors. Furthermore, our future success will also depend in part on the
continued service of our key scientific and management personnel and our ability to identify, hire, and retain additional personnel. We may not
be able to attract and retain personnel on acceptable terms the competition among numerous pharmaceutical companies for individuals with
similar skill sets.  Because of this competition, our compensation costs may increase significantly.  If we lose key employees, our business
may suffer.

If we expand our organization, we may experience difficulties in managing growth, which could disrupt our operations.
We have 23 full-time employees. As our company matures, we expect to expand our employee base to increase our managerial, scientific and
operational, commercial, financial and other resources and to hire more consultants and contractors. Future growth would impose significant
additional responsibilities on our management, including the need to identify, recruit, maintain, motivate and integrate additional employees,
consultants and contractors. Also, our management may need to divert a disproportionate amount of its attention away from our day-to-day
activities  and  to  managing  these  growth  activities.  We  may  not  be  able  to  effectively  manage  the  expansion  of  our  operations,  which  may
cause weaknesses in our infrastructure, and give rise to operational mistakes, loss of business opportunities, loss of employees and reduced
productivity  among  remaining  employees.  Our  expected  growth  could  require  significant  capital  expenditures  and  may  divert  financial
resources from other projects, such as developing additional product candidates. If our management cannot effectively manage our growth, our
expenses  may  increase  more  than  expected,  our  ability  to  generate  and/or  grow  revenues  could  be  reduced,  and  we  may  not  be  able  to
implement  our  business  strategy.  Our  future  financial  performance  and  our  ability  to  commercialize  product  candidates  and  compete  will
depend, in part, on our ability to manage any future growth.

Any relationships with customers and third party payors may be subject, directly or indirectly, to federal and state healthcare fraud
and  abuse  laws,  false  claims  laws  and  health  information  privacy  and  security  laws.  If  we  are  unable  to  comply,  or  have  not  fully
complied, with such laws, we could face criminal sanctions, civil penalties, contractual damages, reputational harm and diminished
profits and future earnings.

If we obtain FDA approval for any of our product candidates and commercialize those products in the United States, our operations may be
directly,  or  indirectly  through  our  customers,  subject  to  various  federal  and  state  fraud  and  abuse  laws,  including,  without  limitation,  the
federal Anti-Kickback Statute and the federal False Claims Act. These laws may impact, among other things, our proposed sales, marketing
and  education  programs.  We  may  be  subject  to  patient  privacy  regulation  by  the  federal  government  and  by  the  U.S.  states  and  foreign
jurisdictions in which we conduct our business. The laws that may affect our ability to operate include:

· the  federal Anti-Kickback  Statute,  which  prohibits,  among  other  things,  persons  from  knowingly  and  willfully  soliciting,
receiving,  offering  or  paying  remuneration,  directly  or  indirectly,  to  induce,  or  in  return  for,  either  the  referral  of  an
individual,  or  the  purchase  or  recommendation  of  an  item  or  service  for  which  payment  may  be  made  under  a  federal
healthcare program, such as the Medicare and Medicaid programs;

· federal civil and criminal false claims laws and civil monetary penalty laws, which prohibit, among other things, individuals
or entities from knowingly presenting, or causing to be presented, claims for payment from Medicare, Medicaid, or other
third party payers that are false or fraudulent;

· the  federal  Health  Insurance  Portability  and Accountability Act  of  1996,  or  HIPAA,  which  created  new  federal  criminal
statutes that prohibit executing a scheme to defraud any healthcare benefit program and making false statements relating to
healthcare matters;

· HIPAA,  as  amended  by  the  Health  Information  Technology  and  Clinical  Health  Act  of  2009,  or  HITECH,  and  its
implementing  regulations,  which  imposes  certain  requirements  relating  to  the  privacy,  security  and  transmission  of
individually identifiable health information; and

· state and foreign law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may
apply to items or services reimbursed by any third party payer, including commercial insurers, and state and foreign laws
governing the privacy and security of health information in certain circumstances, many of which differ from each other in
significant ways and may not have the same effect, thus complicating compliance efforts.

If  our  operations  are  found  to  violate  any  of  the  laws  described  above  or  any  other  governmental  regulations  that  apply  to  us,  we  may  be
subject to penalties, including, without limitation, civil and criminal penalties, damages, fines, possible exclusion from Medicare, Medicaid
and  other  government  healthcare  programs,  and  curtailment  or  restructuring  of  our  operations,  which  could  adversely  affect  our  ability  to
operate our business and our results of operations.

-21-

 
 
 
 
 
 
 
 
We face potential product liability, and, if successful claims are brought against us, we may incur substantial liability and costs.

Using our product candidates in clinical trials and the sale of any products for which we obtain marketing approval exposes us to the risk of
product liability claims. Product liability claims might be brought against us by consumers, healthcare providers, pharmaceutical companies or
others selling or otherwise coming into contact with our products. If we cannot successfully defend against product liability claims, we could
incur substantial liability and costs. Regardless of merit or eventual outcome, product liability claims may cause:

·

·

·

·

·

·

·

impairment of our business reputation;

withdrawal of clinical trial participants;

costs due to related litigation;

distraction of management’s attention from our primary business;

substantial monetary awards to patients or other claimants;

the inability to commercialize our product candidates; and

decreased demand for our product candidates, if approved for commercial sale.

We do not have any product liability insurance coverage. We anticipate obtaining such insurance prior to the commencement of any clinical
trials  but  any  such  insurance  coverage  we  obtain  may  not  reimburse  us  for  all  expenses  or  losses  we  may  suffer.  Insurance  coverage  is
becoming  increasingly  expensive  and  we  may  not  be  able  to  maintain  insurance  coverage  at  a  reasonable  cost  or  in  sufficient  amounts  to
protect us against losses due to liability. If and when we obtain marketing approval for product candidates, we intend to expand our insurance
coverage  to  include  the  sale  of  commercial  products;  however,  we  may  be  unable  to  obtain  product  liability  insurance  on  commercially
reasonable terms or in adequate amounts. Occasionally, large judgments have been awarded in class action lawsuits based on drugs that had
unanticipated adverse effects. A successful product liability claim or series of claims brought against us could cause our stock price to decline
and, if judgments exceed our insurance coverage, could adversely affect our results of operations and business.

Business interruptions could delay us in developing our future products.

We  have  locations  in  Washington  and  Georgia.  We  are  vulnerable  to  natural  disasters  such  as  earthquakes  and    tornados  as  well  as  other
events that could disrupt our operations. We do not carry insurance for natural disasters and we may not carry sufficient business interruption
insurance to compensate us for losses that may occur. Any losses or damages we incur could have a material adverse effect on our business
operations.

If our information technology systems are hacked, a third party may misappropriate our trade secrets which could harm our business
and future results of operations.

We  keep  some  of  our  intellectual  property,  including  trade  secrets  and  results  of  our  preclinical  research  on  a  central  server,  and  our
employees email such information to each other and  to third parties outside of our offices.  In addition, since we do not encrypt all of this
information, there is a risk that hackers could misappropriate our intellectual property.  Any such misappropriation could harm our business
and future results of operations.

RISKS RELATED TO OUR COMMON STOCK

Because  we  are  subject  to  the  “penny  stock”  rules,  brokers  cannot  generally  solicit  the  purchase  of  our  common  stock  which
adversely affects its liquidity and market price.

The Securities and Exchange Commission (“SEC”) has adopted regulations which generally define “penny stock” to be an equity security that
has a market price of less than $5.00 per share, subject to specific exemptions.  The market price of our common stock on the Bulletin Board
has  been  substantially  less  than  $5.00  per  share  and  therefore  we  are  currently  considered  a  “penny  stock”  according  to  SEC  rules.    This
designation  requires  any  broker-dealer  selling  these  securities  to  disclose  certain  information  concerning  the  transaction,  obtain  a  written
agreement from the purchaser and determine that the purchaser is reasonably suitable to purchase the securities.

Due to factors beyond our control, our stock price may be volatile.

Companies  trading  in  the  stock  market  in  general,  and  particularly  the  over-the-counter  markets,  including  the  OTCQB,  have  experienced
extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of these companies.
Our common stock price recently has experienced significant gains even though there has been no disclosure by us of any positive factors.
Broad  market  and  industry  factors  may  negatively  affect  the  market  price  of  our  common  stock,  regardless  of  our  actual  operating
performance.

-22-

 
 
 
 
 
 
 
 
 
 
 
 
Our  principal  stockholders  and  management  own  a  significant  percentage  of  our  stock  and  will  be  able  to  exert  significant  control
over matters which require stockholder approval.

As of March 10, 2016, our executive officers, directors, 5% stockholders and their affiliates beneficially owned approximately 80% of  our
common stock. Therefore, these stockholders will have the ability to influence us through this ownership position. These stockholders may be
able to determine all matters requiring stockholder approval. These stockholders, acting together, may be able to control elections of directors,
amendments  of  our  organizational  documents,  or  approval  of  any  merger,  sale  of  assets,  or  other  major  corporate  transaction.  This  may
prevent or discourage unsolicited acquisition proposals or offers for our common stock you may believe are in your best interest as one of our
stockholders.

Future sales and issuances of our common stock or rights to purchase common stock, including under our equity incentive plan, could
cause additional dilution of the percentage ownership of our stockholders and could cause our stock price to fall.

We expect that significant additional capital will be needed to continue our planned operations. To the extent we raise additional capital by
issuing  equity  securities,  our  stockholders  may  experience  substantial  dilution.  We  may  sell  common  stock,  convertible  securities  or  other
equity securities in one or more transactions at prices and in a manner we determine from time to time. If we sell common stock, convertible
securities or other equity securities in more than one transaction, investors may be materially diluted by subsequent sales. These sales may also
result in material dilution to our existing stockholders, and new investors could gain rights superior to our existing stockholders.

Under our Equity Incentive Plans, our management may grant stock options and other equity-based awards to our employees, directors and
consultants.  During  2015,  our  Board  of  Directors  authorized  an  additional  50  million  shares  for  grant  to  our  employees,  directors  and
consultants.  These additional shares are offered under our 2015 Equity Incentive Plan.  During 2015, 21,970,000 stock options were granted
under this plan. The number of shares available for future grant under the Equity Incentive Plans is approximately 28 million shares.

If we are subject to securities class action litigation, we may sustain material costs.

In the past, securities class action litigation has often been brought against a company following a decline in the market price of its securities.
This risk is especially relevant for us because pharmaceutical companies have experienced significant stock price volatility in recent years. If
we  face  such  litigation,  it  could  cause  substantial  costs  and  a  diversion  of  management’s  attention  and  resources,  which  could  harm  our
business.

As a public company, we are subject to investigations by the SEC and other federal and state regulatory agencies.

The Company cannot predict or determine whether any proceeding may be instituted in connection with any subpoena or the outcome of any
proceeding  that  may  be  instituted.  Responding  to  such  investigations  may  consume  significant  financial  resources  and  limit  us  from  other
programs  with  those  resources.  In  addition,  any  adverse  investigation  result  could  have  a  significant  adverse  effect  on  the  Company  share
price and on the ability of the Company to raise necessary capital.

Our ability to use our net operating loss carry forwards and certain other tax attributes may be limited.

Under Section 382 of the Internal Revenue Code of 1986 if a corporation undergoes an “ownership change,” generally defined as a greater
than 50% change (by value) in its equity ownership over a three year period, the corporation’s ability to use its pre-change net operating loss
carry forwards (“NOLs”), and other pre-change tax attributes (such as research tax credits) to offset its post-change income may be limited.
We believe that, with the RFS Pharma and Cocrystal Discovery mergers and other transactions that have occurred over the past three years,
we may have triggered an “ownership change” limitation. We may also experience ownership changes in the future because of subsequent
shifts in our stock ownership. If we earn net taxable income, our ability to use our pre-change net operating loss carry forwards to offset U.S.
federal taxable income may be subject to limitations, which could result in increased future tax liability to us. At the state level, there may be
periods during which the use of NOLs is suspended or otherwise limited, which could accelerate or permanently increase state taxes owed.

We do not intend to pay dividends on our common stock so any returns will be limited to the value of our stock.

We have never declared or paid any cash dividends on our common stock. We anticipate we will retain future earnings for the development,
operation and expansion of our business and do not anticipate declaring or paying any cash dividends for the foreseeable future. Any return to
stockholders will therefore be limited to the appreciation of their stock.

-23-

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
Because we may not attract the attention of major brokerage firms, it could have a material impact upon the price of our common
stock.

It  is  not  likely  that  securities  analysts  of  major  brokerage  firms  will  provide  research  coverage  for  our  common  stock  since  the  firm  itself
cannot recommend the purchase of our common stock under the penny stock rules referenced in the previous risk factor.  The absence of such
coverage limits the likelihood that an active market will develop for our common stock.  It may also make it more difficult for us to attract
new investors when we acquire additional capital.

Because many of our outstanding shares are freely tradable, sales of these shares could cause the market price of our common stock
to drop significantly, even if our business is performing well.

As of March 10, 2016, we had approximately 704 million shares of common stock outstanding, approximately 103 million of which may be
publicly sold under Rule 144. In general, Rule 144 provides that any non-affiliate of Cocrystal, who has held restricted common stock for at
least six months, is entitled to sell their restricted stock freely, provided that we stay current in our SEC filings. After one year, a non-affiliate
may sell without any restrictions.

An affiliate of the Company may sell after six months (subject to contractual restrictions as described above) with the following restrictions:

(i) we are current in our filings,

(ii)

certain manner of sale provisions, and

(iii)

filing of Form 144.

Future sales of our common stock could cause the market price of our common stock to drop significantly, even if our business is performing
well.

We may issue preferred which could make it more difficult for a third party to acquire us and could depress our stock price.

In accordance with the provisions of our Certificate of Incorporation and the Stockholder Rights Agreement described above, our Board may
issue  one  or  more  additional  series  of  preferred  stock  that  have  more  than  one  vote  per  share,  so  long  as  the  Board  obtains  the  majority
approval of each of the groups of shareholders who formerly held our Series A and Series B. This could permit our Board to issue preferred
stock  to  investors  who  support  our  management  and  give  effective  control  of  our  business  to  our  management.  Issuance  of  preferred  stock
could block an acquisition resulting in both a drop in our stock price and a decline in interest of our common stock. This could make it more
difficult for shareholders to sell their common stock. This could also cause the market price of our common stock shares to drop significantly,
even if our business is performing well.

If we are not successful in completing preclinical or clinical testing or are unable to demonstrate safety and efficacy of our product
candidates to the satisfaction of the regulatory authorities, we may suffer impairment on our IPR&D assets.

In-process research and development (IPR&D) represents a series of awarded patents, filed patent applications and an in-process research
program  acquired  in  the  acquisition  of  RFS  Pharma  that  are  integral  to  the  development  of  the  Company’s  planned  future  products.    In-
process research and development represents an indefinite-lived intangible asset.  Any series of preclinical and clinical outcomes that reduce
the probability for technical and regulatory success, may trigger interim impairment testing.  If our IPR&D becomes impaired, writedown on
the carrying amount of these assets may result, which could depress our stock price. During 2015, we lowered our forecasts of future cash
flows, which caused a reduction in our IPR&D, resulting in an impairment charge of $38.7 million.

We continue to have material weaknesses in internal control over financial reporting, which could negatively impact our ability to
raise capital and could result in increased costs to ensure compliance with Sarbanes-Oxley Section 404.  

During our assessment of the effectiveness of internal control over financial reporting as of December 31, 2015, we identified the following
material weaknesses:

We did not maintain adequate segregation of duties in our accounting and financial reporting processes. We have not appropriately restricted
access  to  our  accounting  applications  to  appropriate  users  and  do  not  have  processes  in  place  that  ensure  that  appropriate  segregation  of
duties is maintained. The Company lacks sufficient qualified personnel to review conclusions reached for complex accounting transactions.
Our internal control over this process would not allow for employees to detect a material misstatement in these areas in the normal course of
performing their duties.

-24-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  do  not  have  processes  in  place  to  ensure  that  all  related  party  transactions,  including  those  entered  into  with  or  on  behalf  of  related
parties,  (1)  have  been  identified,  (2)  are  properly  authorized  prior  to  entering  into  the  transaction,  and  (3)  are  properly  monitored  and
evaluated for appropriate recording and presentation in the financial statements. We did not maintain an effective financial reporting process
to  prepare  financial  statements  in  accordance  with  U.S.  GAAP.  Specifically,  our  process  lacked  timely  and  complete  financial  statement
reviews  and  procedures  to  ensure  all  required  disclosures  were  made  in  our  financial  statements.  We  also  lacked  a  process  to  review
information used to prepare our financial statements and disclosures and did not have adequate segregation of duties over preparation of the
financial statements.

Increased  costs  could  be  incurred  to  remediate  these  material  weaknesses  and  could  involve  upgrading  or  replacing  the  Company’s
accounting software, adding additional staff and providing additional training.

Item 1B.  Unresolved Staff Comments

Not Applicable

Item 2.  Properties

We have operating facilities in Bothell, WA and Tucker, GA. In addition, we are responsible for a lease of laboratory space in Princeton, NJ.

In  January  2014,  Cocrystal  Discovery  renewed  its  lease  for  approximately  9,400  square  feet  of  office  and  laboratory  space  in  Bothell,
Washington.  The lease expires on February 1, 2019 and provides for annual rent of approximately $149,617.

As part of the merger (that occurred on November 25, 2014) with RFS Pharma, LLC, Cocrystal assumed the lease for RFS Pharma facilities
located in Tucker, Georgia.  This lease was amended on January 1, 2014 and expires on December 31, 2016 for approximately 5,626 (or
6,148) square feet of office and laboratory space. Cocrystal leases the Tucker, Georgia facility from a trust established, in part, for the benefit
of one of Cocrystal’s Directors, Dr. Raymond Schinazi. The annual expense for this lease is estimated to be $183,000 (if all the space as
noted in the lease is used then this number is estimated to be $199,632).

In July 2011, we entered into a lease for approximately 3,869 square feet of laboratory space in Princeton, New Jersey to conduct research
and development activities related to our legacy business. The lease expires on July 20, 2016. Rent expense is $8,231 per month.  We sublet
this space on a month-to-month basis at the same rental amount.

We believe that our facilities are sufficient to meet our current needs and that suitable additional space will be available if needed for future
work.

-25-

 
 
 
 
 
 
 
 
 
 
   
 
 
Item 3.  Legal Proceedings

From time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business.  As of the
date  of  this  report,  except  as  described  below,  the  Company  is  not  aware  of  any  proceedings,  threatened  or  pending,  against  it  which,  if
determined adversely, would have a material effect on its business, results of operations, cash flows or financial position.

In  October  2015,  Cocrystal  Pharma,  Inc.  received  a  subpoena  from  the  staff  of  the  Securities  and  Exchange  Commission  seeking  the
production  of  documents.    The  Company  is  fully  cooperating  with  the  inquiry.    The  Company  cannot  predict  or  determine  whether  any
proceeding may be instituted in connection with the subpoena or the outcome of any proceeding that may be instituted.

The Company has been named as a party to a lawsuit filed on April 15, 2014 in Contra Costa County, California by an entity managed by
Mr. Daniel Fisher. Also named in this action are two of the Company’s subsidiaries – BioZone Laboratories and Cocrystal Discovery.   The
action seeks recovery on a promissory note purportedly executed by BioZone Laboratories in the principal amount of $295,000 in 2007, or
almost seven years before the Company’s acquisition of Cocrystal Discovery.   Motions challenging the sufficiency of the allegations in the
complaint were filed in the third quarter, 2014. The motions were granted and plaintiff was given an opportunity to amend the complaint,
and plaintiff has filed an amended complaint. On July 2, 2015 the Company, along with its subsidiaries and other named defendants, filed a
motion to bifurcate the action, and stay discovery on one of the causes of action.  This motion was granted on August 27, 2015 and the Court
limited  the  scope  of  discovery  in  the  first  phase  of  the  case.    The  Court  also  ordered  that  the  Company  post  a  bond  for  the  amount  of
$295,000,  and  the  Company  complied  with  the  Order  by  posting  the  bond  on  September  29,  2015.    This  is  recorded  as  a  short-term
deposit.  The action should shortly be “at issue” with all parties joined, and the Company expects a trial date on the breach of contract claims,
only, to be set at a Case Management Conference presently scheduled to occur on April 19, 2016.  The Company further expects to again
pursue summary adjudication of the contract claims against it (its prior motion having been denied without prejudice to re-filing), following
the Case Management Conference.  The Company intends to vigorously defend the action.

On  October  13,  2013,  Plaintiff  Shefa  LMV,  LLC  ("Plaintiff")  filed  a  First Amended  Complaint  in  Los Angeles  Superior  Court  for  civil
penalties and injunctive relief against numerous retailers and manufacturers of products, and alleged violations of California Health & Safety
Code Sec. 25249.6 (part of the "Safe Drinking Water and Toxic Enforcement Act") and California Business & Professional Code Sec. 17200,
et seq. (California's "Unfair Competition Law").  The case is captioned Shefa LMV, LLC v. Walgreens Co., et al., Los Angeles Superior
Court Case No. BC520416.  The complaint alleges that the retailers and manufacturers failed to place a clear and reasonable warning on the
products which contained "Cocamide DEA" pursuant to the Safe Drinking Water and Toxic Enforcement Act, and further requested that the
defendants be enjoined from manufacturing or selling products with Cocamide DEA in the State of California.  Numerous actions that had
been filed alleging similar claims against defendants who manufactured and/or sold Cocamide DEA products have been coordinated, with a
new Judicial Council Coordination Proceeding Case No. JCCP 4765.  On October 17, 2014, Plaintiff filed an amendment to the Complaint,
adding our subsidiary BioZone Laboratories, Inc. a California corporation, as Doe Defendant No. 9.  The Company filed an Answer to the
First Amended Complaint on October 13, 2015.  No discovery has taken place yet.

In October 2015, Cocrystal Pharma, Inc. received a subpoena from the staff of the Securities and Exchange Commission seeking the
production of documents.  The Company is fully cooperating with the inquiry.  The Company cannot predict or determine whether any
proceeding may be instituted in connection with the subpoena or the outcome of any proceeding that may be instituted.

In December 2015, Cocrystal Pharma, Inc. issued notice of default letters to 580 Garcia Properties, Daniel Fisher and Sharon Fisher for failure
to remit certain payments on a promissory note executed between the parties in June, 2014.  Cocrystal Pharma, Inc.  also exercised a failure to
pay provision within that note to escalate the interest rate from 7.24% to 11.24%.  As of March 9, 2016, the additional amounts due Cocrystal
Pharma, Inc. total approximately $245,000. Due to the contingent nature of this default action, Cocrystal Pharma, Inc. has not recorded these
amounts in our 2015 financial statements.

Item 4.  Mine Safety Disclosures

Not applicable.

-26-

 
 
 
 
 
 
 
 
 
 
PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock has been quoted on the OTC Bulletin Board under the symbol “COCP” since January 2, 2014.  Prior to that it was shown
on the OTC Bulletin Board under the symbol “BZNE.” The following table sets forth the high and low prices as reported on the OTC Bulletin
Board  for  the  prior  two  years.  The  quotations  reflect  inter-dealer  prices,  without  retail  mark-up,  mark-down  or  commission,  and  may  not
represent actual transactions. As of March 1, 2016, there were approximately 232 holders of record of our common stock.

Year ended December 31, 2015
January 1, 2015 through March 31, 2015
April 1, 2015 through June 30, 2015
July 1, 2015 through September 30, 2015
October 1, 2015 through December 31, 2015

Year ended December 31, 2014
January 1, 2014 through March 31, 2014
April 1, 2014 through June 30, 2014
July 1, 2014 through September 30, 2014
October 1, 2014 through December 31, 2014

High

Low

  $
  $
  $
  $

  $
  $
  $
  $

1.53    $
1.51    $
1.16    $
0.89    $

0.60    $
0.44    $
0.60    $
0.74    $

0.40 
0.95 
0.59 
0.52 

0.33 
0.25 
0.27 
0.52 

The last reported sales price of our Common stock on the OTC Bulletin Board on March 9, 2016 was $0.599 per share.

Dividend Policy

We have not declared nor paid any cash dividend on our common stock, and we currently intend to retain future earnings, if any, to finance the
expansion  of  our  business,  and  we  do  not  expect  to  pay  any  cash  dividends  in  the  foreseeable  future.  The  decision  whether  to  pay  cash
dividends on our common stock will be made by our board of directors, in their discretion, and will depend on our financial condition, results
of operations, capital requirements and other factors that our board of directors considers significant.

Securities Authorized for Issuance under Equity Compensation Plans

In  connection  with  our  merger  with  Cocrystal,  we  assumed  the  Cocrystal  Discovery,  Inc,  2007  Equity  Incentive  Plan,  as  amended  (the
“Plan”).  See Item 11, “Executive Compensation” for information concerning the Plan.

Recent Sales of Unregistered Securities

In addition to those unregistered securities previously disclosed in reports filed with the Securities and Exchange Commission, we have issued
common stock without registration under the Securities Act of 1933 (the “Securities Act”) as described below. 

Between February 11, 2015 and March 6, 2015, the Company issued a total of 5,281,312 shares of common stock to 23 accredited investors
upon the cashless exercise of warrants acquired by such investors in prior securities offerings of the Company.  The shares of common stock
issued upon exercise of the warrants have not been registered under the Act and were issued and sold in reliance upon the exemption from
registration contained in Section 3(a)(9) of the Act.

On March 3, 2015, the Company filed an amendment to its Certificate of Incorporation that increased the number of its authorized shares of
common stock from 200,000,000 to 800,000,000. In accordance with the terms of the Certificate of Designation designating the Series A and
the Certificate of Incorporation designating the Series B, the filing of the Certificate of Amendment caused the immediate conversion of the
Series A and Series B into a total of 340,760,802 and 205,083,086 shares of common stock, respectively, for no additional consideration. The
shares  of  common  stock  issued  upon  conversion  have  not  been  registered  under  the Act  and  were  issued  and  sold  in  reliance  upon  the
exemption from registration contained in Section 3(a)(9) of the Act.

On  March  15,  2016,  Cocrystal  Pharma,  Inc.  (the  “Company”)  accepted  subscription  agreements  representing  investor  commitments
totaling $5,004,370 in a private placement offering to investors who participated in the March 2015 private placement on a pro-rata basis to
their  participation  in  the  March  2015  private  placement  (the  “Offering”)    of    9,812,491  shares  of  the  Company’s  common  stock  at  a
purchase  price  of  $0.51  per  share.  The  purchasers  included  7  members  of  the  Company’s  board  of  directors including  Dr.  Raymond  F.
Schinazi and Dr. Phil Frost. As of the date of this report, the Company has received all of the committed funds.

Certain existing holders of the Company’s common stock are entitled to rights of first refusal to participate in the Offering under the terms
of a Stockholder Rights Agreement entered into in connection with the Company’s merger with RFS Pharma, LLC in November 2014. If
any such holders notify the Company of their desire to participate in the offering on or prior to March 19, 2016, the Company will accept
on a pro rata basis the  subscriptions received from holders of such first refusal rights. 

The Company intends to use the net proceeds of the Offering for working capital and general corporate purposes.  The form of Securities
Purchase Agreement is attached as Exhibit 10.1 to this Form 10-K and is incorporated herein by reference.

All of the securities were issued and sold in reliance upon the exemption from registration contained in Section 4(a)(2) of the Securities Act
of 1933 (the “Act”) and Rule 506 promulgated thereunder.  These securities may not be offered or sold in the United States in the absence

 
 
 
 
 
 
   
 
   
     
 
 
   
      
  
   
      
  
 
 
 
 
 
 
 
 
 
 
 
 
of an effective registration statement or exemption from the registration requirements under the Act. The investors are accredited investors
and there was no general solicitation.

-27-

 
 
Item 6.  Selected Financial Data

Not required.

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements included elsewhere in this
report.

Company Overview

The Company was formerly incorporated in Nevada under the name Biozone Pharmaceuticals, Inc. On January 2, 2014, the Company sold
substantially all of its assets to MusclePharm Corporation (“MusclePharm”), and, on the same day, merged with Cocrystal Discovery, Inc. in a
transaction  accounted  for  as  a  reverse  merger.  Following  the  merger,  the  Company  assumed  Cocrystal  Discovery,  Inc.’s  business  plan  and
operations. On March 18, 2014, the Company reincorporated in Delaware under the name Cocrystal Pharma, Inc.

Effective  November  25,  2014,  Cocrystal  Pharma,  Inc.  and  affiliated  entities  completed  a  series  of  merger  transactions  as  a  result  of  which
Cocrystal Pharma, Inc. merged with RFS Pharma, LLC, a Georgia limited liability company (“RFS Pharma”). We refer to the surviving entity
of this merger as “Cocrystal” or the “Company.”

The majority of factors based on the qualitative analysis of the considerations in ASC 805 indicate that Cocrystal is the accounting acquirer in
the business combination with RFS Pharma. Therefore, the transaction is not a reverse merger as the legal acquirer is also the acquirer from an
accounting point of view.

Our  primary  business  going  forward  is  to  develop  novel  medicines  for  use  in  the  treatment  of  human  viral  diseases.    Cocrystal  has  been
developing  novel  technologies  and  approaches  to  create  first-in-class  and  best-in-class  antiviral  drug  candidates  since  its  initial  funding  in
2008.  Our  focus  is  to  pursue  the  development  and  commercialization  of  broad-spectrum  antiviral  drug  candidates  that  will  transform  the
treatment and prophylaxis of viral diseases in humans. By concentrating our research and development efforts on viral replication inhibitors,
we plan to leverage our infrastructure and expertise in these areas.

Critical Accounting Policies and Estimates

Our  management’s  discussion  and  analysis  of  our  financial  condition  and  results  of  operations  is  based  on  our  consolidated  financial
statements, which have been prepared in accordance with U.S. Generally Accepted Accounting Principles, or GAAP. The preparation of these
consolidated  financial  statements  requires  us  to  make  estimates  and  judgments  that  affect  the  reported  amounts  of  assets,  liabilities  and
expenses. On an ongoing basis, we evaluate these estimates and judgments, including those described below. We base our estimates on our
historical  experience  and  on  various  other  assumptions  that  we  believe  to  be  reasonable  under  the  circumstances.  These  estimates  and
assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. Actual results and experiences may differ materially from these estimates. While our significant accounting policies are more fully
described in the accompanying notes to the consolidated financial statements included in this Annual Report on Form 10-K for the year ended
December 31, 2015, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating
our  reported  financial  results  and  affect  the  more  significant  judgments  and  estimates  that  we  use  in  the  preparation  of  our  consolidated
financial statements.

Stock-Based Compensation

We account for stock options related to our equity incentive plans under the provisions of Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) 718 which requires the recognition of the fair value of stock-based compensation.  The fair value
of  stock  options  was  estimated  using  a  Black-Scholes  option  valuation  model.    This  model  requires  the  input  of  subjective  assumptions
including  expected  stock  price  volatility,  expected  life  and  estimated  forfeitures  of  each  award.    The  fair  value  of  equity-based  awards  is
amortized ratably over the requisite service period of the award.  Due to the limited amount of historical data available to us, particularly with
respect to stock-price volatility, employee exercise patterns and forfeitures, actual results could differ from our assumptions.

-28-

 
 
 
 
 
 
 
 
 
 
 
 
Fair Value of Warrants

Warrants are recorded either as equity instruments or derivative liabilities. In the case of warrants recorded as liabilities, they are recorded at
their estimated fair value at the date of issuance. Subsequent changes in estimated fair value are recorded in other income (expense) in the
Company’s statement of operations in each subsequent period. T he warrants are measured at estimated fair value using the Black Scholes
valuation model, which is based, in part, upon inputs for which there is little or no observable market data, requiring the Company to develop
its own assumptions. Inherent in this model are assumptions related to expected stock price volatility, expected life, risk-free interest rate and
dividend yield. We estimate the volatility of our common stock at the date of issuance, and at each subsequent reporting period, based on
historical implied volatility based on a group of comparable companies, that matches the expected remaining life of the warrants. The risk-
free  interest  rate  is  based  on  the  U.S.  Treasury  zero-coupon  yield  curve  on  the  measurement  date  for  a  maturity  similar  to  the  expected
remaining  life  of  the  warrants.  The  expected  life  of  the  warrants  is  assumed  to  be  equivalent  to  their  remaining  contractual  term.  The
dividend rate is based on our historical rate, which we anticipate to remain at zero. The assumptions used in calculating the estimated fair
value of the warrants represent our best estimates. However these estimates involve inherent uncertainties and the application of management
judgment. As a result, if factors change and different assumptions are used, the warrant liability and the change in estimated fair value could
be materially different.

Business Combinations and Intangible Assets

In connection with our acquisition of RFS Pharma in November 2014, we acquired a substantial amount of intellectual property.  We have
accounted for the intellectual property acquired as an in-process research and development (IPR&D) asset and have determined that asset to
have an indefinite life based on the stage of development of the research projects of RFS Pharma at the date of acquisition.  This intangible
asset, which we recorded at its estimated fair value of $185.0 million as of the acquisition date, will continue to have an indefinite life until the
associated research and development activities are complete, at which point a determination of the asset’s useful life will be made.  Prior to
completion of these research and development activities, the intangible asset will be subject to annual impairment tests, or more frequent tests
in the event of any impairment indicators occurring.  These impairment tests require significant judgment regarding the status of the research
activities, the potential for future revenues to be derived from any products that may result from those activities, and other factors.

The Company conducted its annual impairment tests related to the in-process research and development asset as of November 30, 2015. The
initial valuation recorded in November 2014 at the time of the RFS Pharma acquisition represented the fair value of the acquired hepatitis C
program acquired from RFS Pharma.  We performed our impairment test and estimated fair value of each unit of account based on the income
approach  (also  known  as  the  discounted  cash  flow  (“DCF”)  method,  which  utilizes  the  present  value  of  future  cash  flows  to  estimate  fair
value.)  The future cash flows for our hepatitis C assets were projected based upon our estimates of future revenues, operating income and
other factors (such as working capital and capital expenditures).  We took into account market conditions for hepatitis C therapies, anticipated
new competitive therapies and anticipated market price declines as we modeled future cash flows.  

Late  in  2015,  the  Company  received  reports  from  ongoing  pre-clinical  studies  that  indicated  higher  than  acceptable  toxicity  related  to  its
hepatitis C lead molecule, CC-1845.  Work is ongoing to further isolate the source(s) of the higher than acceptable toxicity by separating the
two diasteromers that form CC-1845.  We have determined one of these diasteromers has higher than desired toxicity.  Work on the second
diasteromer is still in process.  These events result in longer than anticipated development times for our lead molecule, a lower probability of
technical and regulatory success and longer development times for back-up molecules within hepatitus C.  As a result, we have lowered our
forecasts of future cash flows, which caused a reduction in value of our hepatitis C assets and which led to the impairment charged recorded in
2015 of $38.7 million related to our IPR&D asset. As we continue work on this program, we may be required to record additional impairment
charges depending on the outcome of our research activities.

We  also  recorded  $65.2  million  of  goodwill  in  the  RFS  Pharma  acquisition  that  is  subject  to  impairment  testing.    This  goodwill  primarily
represents  the  amount  recorded  as  a  deferred  tax  liability  in  the  RFS  Pharma  acquisition,  which  was  required  as  the  goodwill  recorded  for
book purposes is not tax deductible based on the structure of the acquisition.  Future impairment tests of goodwill will also require substantial
judgment  and  estimates. We  completed  our  annual  goodwill  impairment  tests  as  of  November  30,  2015  and  determined  that  there  was  no
impairment.

Income Taxes

Given the uncertainty regarding future realization of our deferred tax assets, which primarily result from our net operating losses and research
and development credit carryforwards, we have placed a full valuation allowance on our deferred tax assets.  However, as noted above, we
initially recorded a deferred tax liability of $65.2 million related to the RFS Pharma acquisition.  Due to the impairment loss we recognized on
our  in-process  research  and  development  in  2015,  we  reduced  the  deferred  tax  liability  for  the  tax  effect  on  that  impairment  loss,  or  about
$15.3 million.  As of December 31, 2015, our deferred tax liability is approximately $49.9 million. We have not considered this deferred tax
liability as a source of future income in our determination of the need for a valuation allowance against our deferred tax assets due to the fact
that  this  deferred  tax  liability  relates  to  our  indefinite-lived  IPR&D  asset,  and  the  timing  of  reversal  of  this  deferred  tax  liability  cannot
currently be determined due to uncertainty regarding the ultimate outcome of our research activities associated with the intellectual property
acquired in the RFS Pharma transaction.  To the extent our estimates regarding the outcome of those activities changes in future periods, our
determination regarding the valuation allowance may also change.

-29-

 
 
 
 
 
 
 
 
Results of Operations for the Years Ended December 31, 2015 and December 31, 2014

As  stated  above,  we  are  focused  on  research  and  development  of  novel  medicines  for  use  in  the  treatment  of  human  viral  diseases.
Accordingly, we had no revenue for the years ended December 31, 2015 or 2014, except for $77,000 in grant revenues in 2015 and $9,000 in
2014. For the year ended December 31, 2015, we had a net loss of $50,122,000  compared to a net loss of $99,000 for 2014.  We reported a
net loss of $50,122,000 for the year ended December 31, 2015 due primarily to reporting  a full year of operations reflecting the merger of
RFS Pharma, which occurred in November 2014 and an impairment loss of $38,665,000 on our IPR&D.  Our operating loss for the year ended
December 31, 2015 was $53,948,000, compared to an operating loss of $5,799,000 in 2014.  Other expense was $11,422,000 which reflects a
$9,916,000 loss on the fair value of derivative liabilities and a loss on escrowed shares of $1,686,000.  The loss on derivative liabilities is due
to  the  substantial  increase  in  the  fair  value  of  our  outstanding  warrants.    Under  accounting  principles  generally  accepted  in  the  United
States, we record other income or expense for the change in fair value of our outstanding warrants that are accounted for as liabilities during
each reporting period. If the value of the warrants increases during a period, which occurred during the year ended December 31, 2015, we
record  other  expense.    The  fair  value  of  our  outstanding  warrants  is  inversely  related  to  the  fair  value  of  the  underlying  common  stock;  as
such, a decrease in the fair value of our common stock during a given period generally results in other income while an increase in the fair
value of our common stock generally results in other expense.  This other income or expense is non cash.  We believe investors should focus
on our operating loss rather than net income or loss for the periods presented.

Research and Development Expense

Research  and  development  expense  consists  primarily  of  compensation-related  costs  for  our  18  employees  dedicated  to  research  and
development  activities  and  for  our  Scientific Advisory  Board  members,  as  well  as  lab  supplies,  lab  services,  and  facilities  and  equipment
costs. We expect research and development expenses to increase in future periods as we expand our pre-clinical development activities.

Total research and development expenses were $47,261,000 for the year ended December 31, 2015, compared with $4,071,000 for the year
ended December 31, 2014.  This increase of $43,190,000 is primarily the result of  recognizing an impairment loss on IPR&D of $38,665,000
as well as reporting a full year of operations reflecting the merger of RFS Pharma, which occurred in November 2014.  Laboratory Services
increased $2,814,000, personnel costs increased $1,142,000 and professional fees increased $569,000.  We expect research and development
expenses to increase in 2016 reflecting manufacturing scale up and our initiation of Phase I programs.

General and Administrative Expense

General and administrative expense includes compensation-related costs for our employees dedicated to general and administrative activities,
legal fees, audit and tax fees, consultants and professional services, and general corporate expenses.

General and administrative expenses were $6,765,000 for the year ended December 31, 2015, compared with $1,737,000 for the year ended
December 31, 2014. This increase of $5,028,000 is primarily the result of reporting a full year  of operations reflecting the merger of RFS
Pharma, which occurred in November 2014. In addition, there were significant new expenses in 2015 for equity stock option grants to new
executives of  $2,934,000 and $518,000 in additional legal expenses related to the several legal proceedings Cocrystal Pharma, Inc. is a party
to.

Future general and administrative expenses are expected to continue at the current levels.

Interest Income/Expense

Interest  income  was  $180,000  for  the  year  ended  December  31,  2015,  compared  to  $96,000  for  the  year  ended  December  31,  2014.  These
amounts  primarily represent interest earned on the mortgage note we acquired in June 2014.  The key objectives of our investment policy are
to preserve principal and ensure sufficient liquidity, so our invested cash may not earn as high a level of income as longer-term or higher risk
securities, which generally have less liquidity and more volatility.

Other Income/Expense

Other  expense,  net,  was  $11,422,000  for  the  year  ended  December  31,  2015  compared  with  Other  Income,  net  of  $5,648,000  for  the  year
ended December 31, 2014.

Other expense, net of $11,422,000 for the year ended December 31, 2015 reflects an increase in fair value of our derivative liabilities as our
stock price increased, $9,916,000, and the loss on MusclePharm escrow shares of $1,686,000.  These shares were to be held in escrow but
released by the escrow agent to Musclepharm.  Cocrystal Pharma believes this release was in error and is vigorously seeking to recoup these
losses.

Other Income in 2014 of $5,648,000 reflects a $1,359,000 realized gain on marketable securities, and other income of $5,730,000 related to
the  decrease  in  fair  value  of  our  derivative  liabilities  as  our  stock  price  decreased,  offset  by  other  expense  of  $946,000  for  the  difference
between  the  proceeds  received  in  our  January  2014  common  stock  financing  and  the  fair  value  of  the  warrants  issued  with  the  common
stock.  These derivative liabilities are warrants to acquire the Company’s common stock that are potentially settleable in cash.

-30-

 
 
 
 
 
 
 
Income Taxes

For the year ended December 31, 2015, we recorded an income tax benefit of $15,248,000 resulting primarily from reduction of our deferred
tax liability stemming from the impairment loss recorded for the Company’s in-process research and development.  At our effective tax rate of
approximately  34%,  the  impact  on  our  deferred  tax  liability  for  the  $38.7  million  impairment  loss  is  approximately  $12  million.    The
remaining tax benefit of approximately $3.2 million resulted from favorable changes in our state income tax apportionment rates.

Liquidity and Capital Resources

We had cash and cash equivalents of approximately $9.3 million as of December 31, 2015.

For  the  year  ended  December  31,  2015,  net  cash  used  in  operating  activities  was  $10,317,000,  compared  to  net  cash  used  in  operating
activities  of  $6,009,000  for  2014.  The  increase  in  cash  used  in  operating  activities  from  2014  to  2015  was  attributable  to  our  increase  in
research  and  development  activities,  including  an  increase  in  personnel,  and  increased  general  and  administrative  expenses  associated  with
being a public company and with the two mergers we entered into during 2014.  In 2015, net cash used in investing activities of $262,000
consisted  of capital expenditures primarily for improvements to our corporate offices in Tucker, Georgia.  For the year ended December 31,
2015, net cash provided by financing activities was $15,885,000, compared to cash provided by financing activities of $2,866,000 for 2014.  In
2015, net cash generated by financing activities was primarily due to the proceeds from issuance of common stock.

We  have  a  history  of  operating  losses  as  we  have  focused  our  efforts  on  raising  capital  and  research  and  development  activities.  The
Company’s consolidated financial statements are prepared using generally accepted accounting principles in the United States of America
applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
The  Company  has  incurred  net  losses  and  negative  operating  cash  flows  since  inception.  For  the  year  ended  December  31,  2015,  the
Company  recorded  a  net  loss  of  approximately  $50.1  million  and  used  approximately  $10.3  million  of  cash  in  operating  activities. As  of
December 31, 2015, the Company had approximately $9.3 million in cash and cash equivalents and working capital, excluding our derivative
liabilities, of approximately $7.3 million. The Company has not yet established an ongoing source of revenue sufficient to cover its operating
costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company
obtaining  adequate  capital  to  fund  operating  losses  until  it  becomes  profitable.  The  Company  can  give  no  assurances  that  any  additional
capital that it is able to obtain, if any, will be sufficient to meet its needs, or that any such financing will be obtainable on acceptable terms. If
the  Company  is  unable  to  obtain  adequate  capital,  it  could  be  forced  to  cease  operations  or  substantially  curtail  is  commercial  activities.
These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. The accompanying financial statements
do  not  include  any  adjustments  relating  to  the  recoverability  and  classification  of  recorded  asset  amounts  and  classification  of  liabilities
should the Company be unable to continue as a going concern.

In March, 2016 we received commitments from investors to invest $5,004,370 in the Company.  As of March 14, all  of these funds have been
received.   As  we  continue  to  incur  losses,  achieving  profitability  is  dependent  upon  the  successful  development,  approval  and
commercialization of our product candidates, which is a number of years in the future. Once that occurs, we will have to achieve a level of
revenues adequate to support our cost structure. We may never achieve profitability, and unless and until we do, we will continue to need to
raise  additional  capital.  Over  the  next  12  months  ending  December  31,  2016,  we  estimate  negative  cash  flow  of  approximately  $17.0
million.  Management intends to fund future operations through additional private or public debt or equity offerings, and may seek additional
capital through arrangements with strategic partners or from other sources.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Cautionary Note Regarding Forward Looking Statements

This  report  includes  forward-looking  statements  including  statements  regarding  our  future  business  development,  regulatory  compliance,
generation of revenues, our liquidity, expectations from proposed capital raises, and the issues relating to the potential claims relating to our
former Pittsburg, California lease and the related bank loan guarantee.

The words “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “could,” “target,” “potential,” “is likely,” “will,”
“expect”  and  similar  expressions,  as  they  relate  to  us,  are  intended  to  identify  forward-looking  statements.  We  have  based  these  forward-
looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our
financial condition, results of operations, business strategy and financial needs.

The results anticipated by any or all of these forward-looking statements might not occur. Important factors, uncertainties and risks that may
cause actual results to differ materially from these forward-looking statements are contained in the Risk Factors that follow. We undertake no
obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.
For more information regarding some of the ongoing risks and uncertainties of our business, see the Risk Factors and our other filings with the
SEC

-31-

 
 
  
 
 
 
 
 
 
 
 
 
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

Our  primary  exposure  to  market  risk  is  interest  rate  sensitivity,  which  is  affected  by  changes  in  the  general  level  of  U.S.  interest
rates.  However, as our investments are in highly liquid money market funds, we do not believe we are subject to any material market risk
exposure.  As of December 31, 2015, we did not have any material derivative financial instruments held as assets. The fair value of our cash
and cash equivalents was $9.3 million as of December 31, 2015.

We do not currently have any hard to value investment securities or securities for which a market is not readily available or active.

We are not subject to significant credit risk as this risk does not have the potential to materially impact the value of our assets and liabilities.

Item 8.  Financial Statements and Supplementary Data

The consolidated financial statements and supplementary data of Cocrystal Pharma, Inc. required by this Item are described in Item 15 of
this Annual Report on Form 10-K and are presented beginning on page F-1.

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

Not applicable.

Item 9A.  Controls and Procedures

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of December 31, 2015, the fiscal year end covered by this report,
our management concluded its evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.

Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the
reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our
chief  executive  officer  and  chief  financial  officer,  as  appropriate,  to  allow  timely  decisions  regarding  required  disclosure.  In  designing  and
evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment
in evaluating and implementing possible controls and procedures.

Our management does not expect that our disclosure controls and procedures will prevent all error and all fraud. A control system, no matter
how  well  designed  and  operated,  can  provide  only  reasonable,  not  absolute,  assurance  that  the  control  system’s  objectives  will  be  met.
Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-
making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part
upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its
stated goals under all potential future conditions.

With respect to the fiscal year ended December 31, 2015, under the supervision and with the participation of our management, we conducted
an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and
15d-15(e) promulgated under the Securities Exchange Act of 1934. Based upon our evaluation regarding the fiscal year ending December 31,
2015, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective due to
inadequate accounting systems and insufficient personnel to properly prepare, implement and monitor adequate controls and procedures.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-
15(f)  and  15d-15(f)  under  the  Securities  Exchange Act.  Our  management  is  also  required  to  assess  and  report  on  the  effectiveness  of  our
internal  control  over  financial  reporting  in  accordance  with  Section  404  of  the  Sarbanes-Oxley Act  of  2002  (“Section  404”).  Management
assessed the effectiveness of our internal control over financial reporting as of December 31, 2015. In making this assessment, we used the
criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO)  in Internal  Control  -  Integrated
Framework (2013).  During  our  assessment  of  the  effectiveness  of  internal  control  over  financial  reporting  as  of  December  31,  2015,  we
identified the following material weaknesses:

COSO Components – Control Environment

We  did  not  maintain  an  effective  control  environment,  which  is  the  foundation  and  structure  necessary  for  effective  internal  control  over
financial reporting, as evidenced by: (i) lack of segregation of duties over individuals responsible for certain key control activities; (ii) an
insufficient number of personnel appropriately qualified to perform control monitoring activities, including the recognition of the risks and
complexities of transactions; and (iii) an insufficient number of personnel with the appropriate level of GAAP knowledge and experience
commensurate  with  our  financial  reporting  requirements.    This  control  environment  material  weakness  contributed  to  the  company  not
having effective controls to ensure that potential errors or misstatements may occur, but may not be detected.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
-32-

Risk Assessment, Monitoring Activities and Control Activities - Segregation of Duties

We did not maintain adequate segregation of duties in our accounting and financial reporting processes. We have not appropriately restricted
access to our accounting applications to appropriate users and do not have processes in place that ensure that appropriate segregation of duties
is maintained. Certain personnel have access to financial applications, programs and data beyond that needed to perform their individual job
responsibilities  and  without  independent  monitoring.  This  allows  for  the  creation,  review  and  processing  of  certain  financial  data  without
independent review and authorization. There are also certain financial personnel that have incompatible duties, including in the areas of cash
disbursements, payroll, and journal entry reviews. We have not yet completed the process of assigning different people the responsibilities of
authorizing transactions, recording transactions, and maintaining custody of assets to reduce the opportunities to allow any person to be in a
position to both perpetrate and conceal errors or fraud in the normal course of the person’s duties. Particularly in the areas of purchases, cash
disbursements, and payroll, certain individuals have incompatible duties that limit our ability to identify and detect errors or fraud that may
occur.

Risk Assessment, Monitoring Activities and Control Activities - Supervision and Review of Complex Accounting Areas

The  Company  lacks  sufficient  qualified  personnel  to  review  conclusions  reached  regarding  the  accounting  for  complex  transactions  and
related  analyses  to  record  amounts  resulting  from  such  transactions  in  our  financial  records.  For  calculations  related  to  stock-based
compensation and the fair value of our derivative liabilities in particular, there is a lack of review of assumptions used and the underlying
calculations made by the preparer of this information that are then used to record amounts in our financial statements. There is also a lack of
review  of  assumptions  used  and  documentation  of  the  sources  of  information  used  in  our  evaluation  of  the  fair  value  of  our  in-process
research  and  development  intangible  asset. Our  internal  control  over  these  processes  would  not  allow  for  employees  to  detect  a  material
misstatement in these areas in the normal course of performing their duties.

Risk Assessment, Information and Communication - Authorization, Identification and Reporting of Related Party Transactions

We  do  not  have  processes  in  place  to  ensure  that  all  related  party  transactions,  including  those  entered  into  with  or  on  behalf  of  related
parties,  (1)  have  been  identified,  (2)  are  properly  authorized  prior  to  entering  into  the  transaction,  and  (3)  are  properly  monitored  and
evaluated for appropriate recording and presentation in the financial statements.

Monitoring Activities and Control Activities - Financial Reporting Process

We did not maintain an effective financial reporting process to prepare financial statements in accordance with U.S. GAAP. Specifically, our
process lacked timely and complete financial statement reviews and procedures to ensure all required disclosures were made in our financial
statements. We also lacked a process to review information used to prepare our financial statements and disclosures and did not have adequate
segregation of duties over preparation of the financial statements.

The material weaknesses identified by management could result in a material misstatement to our annual or interim financial statements that
would  not  be  prevented  or  detected.  Management  has  concluded  that  our  internal  control  over  financial  reporting  was  not  effective  as
of  December  31,  2015  due  to  the  material  weaknesses  identified.  We  reviewed  the  results  of  management’s  assessment  with  the  Audit
Committee of the Company’s Board of Directors.

BDO USA, LLP, our independent registered public accounting firm, has issued an attestation report regarding its assessment of our internal
control over financial reporting as of December 31, 2015, as set forth at the beginning of Part II, Item 8 of this Annual Report on Form 10-K.

 A material weakness (within the meaning of PCAOB Auditing Standard No. 5) is a deficiency, or a combination of deficiencies, in internal
control  over  financial  reporting,  such  that  there  is  a  reasonable  possibility  that  a  material  misstatement  of  our  annual  or  interim  financial
statements will not be prevented or detected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in
internal  control  over  financial  reporting  that  is  less  severe  than  a  material  weakness;  yet  important  enough  to  merit  attention  by  those
responsible for oversight of Cocrystal’s financial reporting.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Projections  of  any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies and procedures may deteriorate.

-33-

 
 
 
 
 
 
 
Changes in Internal Control over Financial Reporting

Except for the changes described below, there were no changes in internal control over financial reporting that occurred during the
year ended December 31, 2015, that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting.

On  November  16,  2015,  Curtis  Dale  became  our  Interim  Chief  Financial  Officer  (CFO).  Mr.  Dale  has  extensive  experience  in
accounting and finance, and provides additional pharmaceutical industry knowledge. Mr. Dale was promoted to the Interim Chief Financial
Officer position from his position as Controller with the Company.  That Controller position was added in August, 2015 to provide additional
resources focused on improving internal controls over financial reporting.

The  Controller  position  remained  vacant  from  November  16,  2015  through  January  11,  2016,  when  a  contract  Controller  was
engaged.    The  Company’s  accountant  was  also  replaced  with  a  contract  accountant  in  early  November  2015.    These  changes  in  finance
personnel resulted from shifting those responsibilities from the Company’s Bothell, Washington location to its Tucker, Georgia location.

The  new  Finance  personnel  began  the  process  of  implementing  certain  control  procedures  to  strengthen  our  control  environment.  We  also
began  more  thoroughly  documenting  our  control  activities  in  place  and  performed  some  testing  of  our  internal  control  activities.  However,
these efforts have been preliminary and we have identified several material weaknesses, as noted above, during the course of performing these
procedures.

Remedial Actions to Address Material Weaknesses

The  Company  recognized  that  it  did  not  maintain  an  effective  control  environment  during  2015  which  contributed  to  the  company  not
having  effective  controls  to  ensure  that  potential  errors  or  misstatements  may  occur,  but  may  not  be  detected.  The  Company  intends  to
focus  more  resources  on  internal  control  procedures  during  2016.  The  Company  engaged  a  third  party  consultant  to  help  document,
propose and develop a set of entity level and activity level controls that once implemented would help the Company becomes Sarbanes-
Oxley Section 404 compliant.  An initial set of risk control matrices have been developed and are undergoing evaluation to identify the key
versus non-key activities and related controls.

Segregation  of  Duties-The  Company  has  developed  a  Segregation  of  Duties  Matrix  and  is  in  the  process  of  updating  business  processes,
documentation  and  job  roles  to  fully  implement  this  matrix.    We  have  not  yet  completed  the  process  of  assigning  different  people  the
responsibilities of authorizing transactions, recording transactions, and maintaining custody of assets to reduce the opportunities to allow any
person to be in a position to both perpetrate and conceal errors or fraud in the normal course of the person’s duties. Our financial software does
not provide robust administrative tools to effectively segregate roles, especially with limited financial staff.  The Company will be evaluating a
replacement financial system in 2016 but will also focus on effective compensating controls until the financial software can be upgraded or
replaced.

Supervision and Review of Complex Accounting Areas-During 2015, the Chief Financial Officer was responsible for calculations related to
stock-based compensation and the fair value of derivative liabilities.  As conducted in 2015, this process did not provide the appropriate level
of  review  of  assumptions  and  underlying  calculations  to  detect  material  misstatements.    Going  forward,  the  Controller  will  prepare  the
complex calculations and the Chief Financial Officer will review those prior to adjusting any valuations in the financial statements.

Authorization, Identification and Reporting of Related Party Transactions- During 2015, the Company added a General Counsel position to
the organization.  The Company is in the process of developing contracting procedures that will require both the General Counsel and Chief
Financial Officer to review and approve all new contracts and agreements, prior to approval by the Chief Executive Office.  The Company is
also in the process of tightening procurement processes to ensure competitive bids are requested and the vendors participating in these bids are
more thoroughly researched prior to any Company commitments.

More  formal  financial  statement  review  processes  will  be  established  and  will  include  the  CEO  and  General  Counsel,  in  addition  to  the
CFO.  A disclosure checklist is being developed to help ensure the adequacy and timeliness of all financial statement disclosures.

Item 9B.  Other Information

Not applicable.

-34-

 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting

 Consolidated Balance Sheets

 Consolidated Statements of Operations and Comprehensive Income (Loss)

 Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit)

 Consolidated Statements of Cash Flows

Notes to  Consolidated Financial Statements

Page

F-1

F-2

F-3

F-4

F-5

F-6

F-7

-35-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Cocrystal Pharma, Inc.
Tucker, Georgia

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Cocrystal  Pharma,  Inc.  (the  “Company”)  as  of  December  31,  2015  and
2014  and  the  related  consolidated  statements  of  operations  and  comprehensive  income  (loss),  convertible  preferred  stock  and  stockholders’
equity  (deficit),  and  cash  flows  for  each  of  the  two  years  in  the  period  ended  December  31,  2015.  These  financial  statements  are  the
responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).    Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement.   An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
financial statements.  We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of
Cocrystal  Pharma,  Inc.  at  December  31,  2015  and  2014,  and  the  results  of  its  operations  and  its  cash  flows  for  the  years  then  ended,  in
conformity with accounting principles generally accepted in the United States of America.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States),  Cocrystal
Pharma, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control – Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March
15, 2016, expressed an adverse opinion thereon.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As
described  in  Note  1  to  the  consolidated  financial  statements,  the  Company  has  suffered  recurring  losses  from  operations  and  has  an
accumulated  deficit  that  raise  substantial  doubt  about  its  ability  to  continue  as  a  going  concern.  Management’s  plans  in  regard  to  these
matters  are  also  described  in  Note  1.  The  consolidated  financial  statements  do  not  include  any  adjustments  that  might  result  from  the
outcome of this uncertainty. Our opinion is not modified with respect to this matter.

/s/ BDO USA, LLP

Seattle, Washington
March 15, 2016

F-1

 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Cocrystal Pharma, Inc.
Tucker, Georgia

We have audited Cocrystal Pharma, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in
Internal  Control  –  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (the
COSO criteria). Cocrystal Pharma, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for
its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Item 9A, Management’s Report
on Internal Control Over Financial Reporting”. Our responsibility is to express an opinion on the Company’s internal control over financial
reporting based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States).  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  effective  internal  control  over  financial
reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that
our audit provides a reasonable basis for our opinion.

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of
records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the  company;  (2)  provide
reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate.

A  material  weakness  is  a  deficiency,  or  a  combination  of  deficiencies,  in  internal  control  over  financial  reporting,  such  that  there  is  a
reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected
on a timely basis.  Material weaknesses regarding management’s failure to maintain an effective control environment;  design and maintain
controls over appropriate segregation of duties; design and maintain controls over the supervision and review of complex accounting areas;
design and maintain controls over the supervision and review of the financial reporting process; and design and maintain controls over the
authorization,  identification,  and  disclosure  of  related  party  transactions  have  been  identified  and  described  in  management’s  assessment.
These  material  weaknesses  were  considered  in  determining  the  nature,  timing,  and  extent  of  audit  tests  applied  in  our  audit  of  the  2015
financial statements, and this report does not affect our report dated March 15, 2016, on those financial statements.

In  our  opinion,  Cocrystal  Pharma,  Inc.  did  not  maintain,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2015, based on the COSO criteria.

We do not express an opinion or any other form of assurance on management’s statements referring to any corrective actions taken by the
company after the date of management’s assessment.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated
balance  sheets  of  Cocrystal  Pharma,  Inc.  as  of  December  31,  2015  and  2014,  and  the  related  consolidated  statements  of  operations  and
comprehensive income (loss), convertible preferred stock and stockholders’ equity (deficit), and cash flows for each of the two years in the
period ended December 31, 2015, and our report dated March 15, 2016 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP

Seattle, Washington
March 15, 2016

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

 CONSOLIDATED BALANCE SHEETS
(in thousands)

Assets
Current assets:

 Cash and cash equivalents
 Accounts receivable
 Marketable securities
 Prepaid and other current assets
 Mortgage note receivable, current portion

Total current assets

Property and equipment, net
Deposits
Mortgage note receivable, long-term portion
In process research and development
Goodwill
Total assets

Liabilities and stockholders' equity (deficit)
Current liabilities:

 Accounts payable and accrued expenses
 Derivative liabilities

Total current liabilities
Long-term liabilities

 Deferred rent
 Deferred tax liability

Total long-term liabilities

Total liabilities

Commitments and contingencies

December 31,
2015

December
31, 2014

 $

 $

 $

 $

9,276 
32 
- 
441 
170 
9,919 

 $

 $

430 
31 
2,354 
146,301 
65,195 
224,230 

2,585 
4,115 
6,700 

61 
49,875 
49,936 

3,970 
122 
1,975 
144 
165 
6,376 

284 
31 
2,431 
184,966 
65,195 
259,283 

693 
8,464 
9,157 

62 
65,195 
65,257 

 $

56,636 

 $

74,414 

Series A convertible preferred stock, $0.001 par value; 1,000 shares authorized, issued and outstanding at
December 31, 2014, issued in the merger with RFS Pharma, LLC

 $

- 

 $

178,218 

Stockholders' equity:

Series B convertible preferred stock, $.001 par value; 5,000 shares authorized; 10 and 1,000 shares

issued and outstanding at December 31, 2015 and December 31, 2014, respectively

- 

1 

  Common  stock,  $.001  par  value;  800,000  and  200,000  shares  authorized,  694,396  and  122,494

shares issued and outstanding as of December 31, 2015 and December 31, 2014, respectively

 Additional paid-in capital
 Accumulated other comprehensive income, net of tax
 Accumulated deficit

Total stockholders' equity

694 
229,456 
- 

(62,556)   
167,594 

123 
18,725 
236 
(12,434)
6,651 

Total liabilities and stockholders' equity

 $

224,230 

 $

259,283 

See accompanying notes to consolidated financial statements.

F-3

 
 
 
 
 
 
 
 
 
   
     
 
   
     
 
   
     
 
 
 
 
 
 
 
  
  
 
 
 
  
  
 
 
 
  
  
 
 
 
  
  
  
  
 
   
      
  
  
  
  
  
  
  
  
  
  
  
 
   
      
  
   
      
  
   
      
  
 
 
 
 
 
 
  
  
  
  
   
      
  
 
 
 
  
  
 
 
 
  
  
  
  
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
 
   
      
  
   
      
  
  
 
 
  
  
 
 
 
  
  
 
 
 
  
  
 
 
 
  
  
 
 
 
  
  
  
 
   
      
  
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)

Grant revenues

Operating expenses

 Research and development
 General and administrative

Total operating expenses

Loss from operations

 Interest income
 Realized gain on sale of marketable securities
 Other expense
 Fair value of warrant liabilities in excess of proceeds from financing
 Loss on return of escrowed shares
 Change in fair value of derivative liabilities
 Total other income (expense), net

Loss before income taxes

Income tax benefit

Net loss

Comprehensive income (loss):

 Net loss
 Unrealized gain on marketable securities, net of tax

Total comprehensive income (loss)

Net loss per common share:

 Net loss per share, basic
 Net loss per share, diluted
 Weighted average common shares outstanding, basic
 Weighted average common shares outstanding, diluted

See accompanying notes to consolidated financial statements.

F-4

2015

2014

 $

78 

 $

9 

47,261 
6,765 
54,026 

4,071 
1,737 
5,808 

(53,948)   

(5,799)

180 
- 
 -     
 - 
(1,686)   
(9,916)   
(11,422)   

96 
1,359 
(7)
(946)
(584)
5,730 
5,648 

(65,370)   

(151)

15,248 

(50,122)  $

(50,122)  $

- 

(50,122)  $

52 

(99)

(99)
236 
137 

(0.08)  $
(0.08)  $

630,316 
630,316 

(0.00)
(0.01)
326,779 
327,753 

 $

 $

 $

 $
 $

 
 
 
 
 
 
   
 
 
   
     
 
 
   
      
  
   
      
  
 
 
 
  
  
 
 
 
  
  
  
  
 
   
      
  
  
 
   
      
  
 
 
 
  
  
 
 
 
  
  
 
 
 
   
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
   
      
  
  
 
   
      
  
  
  
 
   
      
  
 
   
      
  
   
      
  
 
 
 
 
 
 
  
  
 
   
      
  
   
      
  
 
 
 
 
 
 
 
 
 
  
  
 
 
 
  
  
 
 
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands)

COCRYSTAL PHARMA, INC.

Series A
Convertible
Preferred Stock  

Series B
Convertible

Preferred Stock Common Stock  
 Shares   Amount   Shares   Amount Shares   Amount   

Additional
Paid-in
capital

Accumulated
other
comprehensive
income (loss)  

Accumulated
Deficit

Total
Stockholders'
Equity

Balance as of
December 31,
2013

Conversion of
series A
convertible
stock

   7,046  $

10,308   

279  $

- 

- $

- $

3,502    

  $

(12,335)$

(8,833)

   (7,046) 

(10,308)  

721   

1 

10,107    

10,108 

Merger between
Biozone
Pharmaceuticals,
Inc. and
Cocrystal
Discovery, Inc.
Exercise of
common stock
options
Stock-based
compensation
Issuance of
common stock
and warrants in
January 2014
Unrealized gain
on marketable
securities, net of
tax
Series A
preferred stock
issued in the
merger with RFS
Pharma, LLC
Stock options
issued in the
merger with RFS
Pharm, LLC
Net loss
Balance as of
December 31,
2014

   1,000    178,218   

   1,000  $ 178,218    1,000  $

Exercise of
common stock
options
Conversion of
Series A and
Series B
convertible
shares to
common stock   (1,000 )  (178,218 )   (1,000) 

Stock-based
compensation
Sale of common
shares
Unrealized loss on marketable
securities, net of tax
Exercise of
warrants

  115,907  

116  

(1,596)   

(1,480) 

1,087  

1  

115    

38    

 5,500  

 6  

(6)   

    $

236   

116 

38 

- 

236 

- 

6,565    

(99) 

6,565 
(99)

1 

  122,494 $

123 $

18,725   $

236  $

(12,434)$

6,651 

182  

23    

23 

(1)   545,844   

546    177,673     

178,218  

2,934    

17,239  

17  

15,845    

8,637  

8  

14,256    

(236) 

2,934 

15,862 

(236)

14,264 

 
 
 
 
   
 
 
 
    
   
   
 
 
 
  
    
    
    
  
 
   
   
     
   
    
  
 
   
   
   
    
 
  
    
    
    
  
   
    
  
    
    
    
  
 
   
    
  
    
    
    
  
 
   
   
   
    
  
    
    
    
  
 
   
    
  
    
    
    
  
 
   
   
    
    
  
 
   
   
     
    
    
  
    
    
    
  
 
   
   
    
    
  
    
    
    
  
 
   
   
     
    
 
  
    
    
    
  
 
   
   
     
    
    
  
  
    
    
    
  
 
   
    
    
    
    
 
  
    
  
 
   
   
     
    
    
  
  
    
    
    
  
 
   
   
    
    
  
    
    
    
  
 
    
    
   
    
  
 
   
   
     
    
  
    
    
    
  
 
    
    
Net loss
Balance as of
December 31,
2015

-  $

-   

-  $

- 

  694,396 $

694 $ 229,456   $

-  $

(62,556)$

167,594 

See accompanying notes to consolidated financial statements.

(50,122) 

(50,122)

F-5

  
    
    
    
  
 
   
   
     
    
  
 
 
 
COCRYSTAL PHARMA, INC.

 CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Operating activities:
Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation
Stock-based compensation

Fair value of warrant liabilities in excess of proceeds from financing

Change in fair value of derivative liabilities
Deferred income tax
Loss on return of escrowed shares
Realized gain on sale of marketable securities
Impairment on IPR&D
Loss on sale of equipment

         Changes in operating assets and liabilities:

Prepaid expenses and other current assets
Accounts payable and accrued expenses

Net cash used in operating activities

Investing activities

Cash acquired in acquisition of Biozone Pharmaceuticals, Inc.
Cash acquired in acquisition of RFS Pharma, Inc.
Purchase of property and equipment
Long term deposits
Proceeds from sale of marketable securities
Investment in mortgage note receivable
Principal payments received on mortgage note receivable

Net cash provided by (used in) investing activities

Financing activities

Proceeds from exercise of stock options
Proceeds from issuance of common stock and warrants

Net cash provided by financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

Cashless exercise of warrants
Unrealized gain on marketable securities net of tax

Fair value of assets acquired and liabilities assumed in reverse merger with Biozone Pharmaceuticals, Inc.

Prepaid expenses and other current assets
Marketable securities
Accounts payable and accrued expenses
Derivative liabilities

Fair value of Series A preferred stock issued in acquisition of RFS Pharma, LLC
Fair value of stock options issued in acquisition of RFS Pharma, LLC

Fair value of assets acquired and liabilities assumed in acquisition of RFS Pharma, LLC

In-process research and development
Goodwill
Deferred tax liabilities
Prepaid expenses and other current assets
Accounts payable and accrued expenses
Property and equipment
Other long term assets

See accompanying notes to consolidated financial statements.

2015

2014

 $

(50,122)  $

192 
2,934 
- 
9,916 
(15,267)   
1,686 
- 
38,665 
- 

(212)   
1,891 
(10,317)   

- 
- 
(339)   
- 
- 
- 
77 
(262)   

23 
15,862 
15,885 

5,306 
3,970 
9,276 

 $

14,265    $

- 

- 
- 
- 
- 

- 
- 

- 
- 
- 
- 
- 
- 
- 

 $

 $

(99)

199 
38 

(5,730)
(52)
584 
(1,359)
- 
6 

9 
(551)
(6,009)

589 
194 
(5)
(3)
7,900 
(2,626)
30 
6,079 

116 
2,750 
2,866 

2,936 
1,034 
3,970 

0 
236 

5 
8,811 
(410)
(10,475)

178,218 
6,566 

184,966 
65,195 
(65,195)
132 
(532)
14 
10 

 
 
 
 
 
 
 
 
 
 
   
     
 
   
     
 
 
  
  
  
  
  
  
  
  
  
  
  
  
   
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
  
   
      
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
  
   
      
  
  
  
  
  
  
  
 
   
      
  
  
  
  
  
 
   
      
  
 
  
  
 
  
  
  
  
  
  
  
  
 
   
      
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
F-6

COCRYSTAL PHARMA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.           Organization and Basis of Presentation

Cocrystal Pharma, Inc. (the “Company”) is a biopharmaceutical company focused on developing antiviral therapeutics for human diseases.

On January 2, 2014, Biozone Pharmaceuticals, Inc. merged with Cocrystal Discovery, Inc. (as further described below).  The Company was
previously  incorporated  in  Nevada  under  the  name  Biozone  Pharmaceuticals,  Inc.  ("Biozone").  On  March  18,  2014,  the  Company
reincorporated in Delaware under the name Cocrystal Pharma, Inc. ("we", the "Company", or "Cocrystal").

Our primary business is to develop novel medicines for use in the treatment of human viral diseases.  Cocrystal has been developing novel
technologies and approaches to create antiviral drug candidates since its initial funding in 2008. Our focus is to pursue the development and
commercialization of broad-spectrum antiviral drug candidates that will transform the treatment and prophylaxis of viral diseases in humans.
By concentrating our research and development efforts on viral replication inhibitors, we plan to leverage our infrastructure and expertise in
these areas.

Effective January 2, 2014, Biozone, Biozone Acquisitions Co., Inc., a wholly-owned subsidiary of Biozone (the “Merger Sub”), and Cocrystal
Discovery  entered  into  and  closed  an Agreement  and  Plan  of  Merger  (the  “Biozone  Merger Agreement”).  Pursuant  to  the  Biozone  Merger
Agreement,  Merger  Sub  merged  with  and  into  Cocrystal  Discovery  (the  “Merger”),  with  Cocrystal  Discovery  continuing  as  the  surviving
corporation  and  a  wholly-owned  subsidiary  of  Biozone.  Cocrystal  Discovery  is  considered  the  accounting  acquirer  as  its  shareholders  own
60% of the combined entity after the Merger. In connection with the Biozone Merger Agreement, all of the Company’s shares of Series A
preferred stock were first converted to common stock, and Biozone then issued to Cocrystal Discovery’s security holders a total of 1,000,000
shares of the Company’s Series B Convertible Preferred Stock (“Series B”) (at a ratio of 0.07454 Series B stock for each common share of
Cocrystal Discovery). The Series B shares: (i) automatically convert into shares of the Company’s common stock at a rate of 205.08308640
shares  for  each  share  of  Series  B  at  such  time  that  the  Company  has  sufficient  authorized  capital,  (ii)  are  entitled  to  vote  on  all  matters
submitted to shareholders of the Company and vote on an as converted basis and (iii) have a nominal liquidation preference. Additionally, the
Company assumed all of the outstanding stock options under the Cocrystal Discovery 2007 Equity Incentive Plan. Subsequent to the Merger,
Biozone changed its name to Cocrystal Pharma, Inc.

The  Merger  has  been  treated  as  a  reverse  merger  and  recapitalization  effected  by  a  share  exchange  for  financial  accounting  and  reporting
purposes since substantially all of Biozone’s operations were disposed of immediately prior to the consummation of the Merger as reported on
a  Form  8-K  filed  by  Biozone  on  January  2,  2014.  Cocrystal  Discovery  is  treated  as  the  accounting  acquirer  as  its  shareholders  control  the
Company after the Merger, even though Biozone was the legal acquirer. As a result, the assets and liabilities and the historical operations that
are reflected in these financial statements are those of Cocrystal Discovery as if Cocrystal Discovery had always been the reporting company
and, on the Merger date, changed its name and reorganized its capital stock. Since Biozone had no operations upon the Merger taking place,
the  transaction  was  treated  as  a  recapitalization  for  accounting  purposes  and  no  goodwill  or  other  intangible  assets  were  recorded  by  the
Company as a result of the Merger.  Historical common stock amounts and additional paid-in capital have been retroactively adjusted using
the exchange ratio of 0.07454 Series B shares for each one common share of Cocrystal Discovery.

Effective  November  25,  2014,  Cocrystal,  Cocrystal  Holdings,  Inc.,  a  Delaware  corporation  and  wholly-owned  subsidiary  of  Cocrystal,
Cocrystal Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary of the Company (the “Cocrystal Merger Sub”), RFS Merger
Sub, LLC, a Delaware limited liability company and wholly-owned subsidiary of the Company (the “RFS Merger Sub”) and RFS Pharma,
LLC,  a  Georgia  limited  liability  company  (“RFS  Pharma”),  entered  into  and  closed  an Agreement  and  Plan  of  Merger  (the  “RFS  Merger
Agreement”).

The  consideration  paid  by  the  Company  was  approximately  $184.8  million,  consisting  of  the  issuance  of  1,000,000  shares  of  Series  A
Preferred stock (“Series A”) with an estimated fair value of approximately $178.2 million and the issuance of 16,542,538 options to purchase
the  Company’s  common  stock  as  replacements  of  awards  previously  issued  to  employees  of  RFS  Pharma  with  an  estimated  fair  value  of
approximately $6.6 million.  The Series A shares automatically converted into 340,760,802 shares of the Company’s common stock upon the
approval  of  the  Company’s  shareholders  on  March  3,  2015  to  increase  the  total  number  of  the  Company’s  authorized  common  shares  to
800,000,000 shares. Prior to the Series A shares being converted to common stock, the Series A shares contained a provision that they could
be  redeemed  at  each  holder’s  option  based  on  a  defined  conversion  price  beginning  on  November  25,  2015  if  not  previously  converted  to
common stock. The Series A shares were therefore classified as mezzanine equity in the Company’s balance sheet as of December 31, 2014,
because at that time such shares could potentially have been redeemed by its holders for events that were outside the Company’s control. No
accretion to redemption value was required, as redemption was not probable.  

Basis of Presentation

The financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).

Principles of Consolidation

The consolidated financial statements include the accounts of Cocrystal Pharma, Inc. and its wholly owned subsidiaries: RFS Pharma, LLC,
Cocrystal Discovery, Inc., Cocrystal Merger Sub, Inc., Baker Cummins Corp. and Biozone Laboratories, Inc. Intercompany transactions and
balances have been eliminated.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F-7

 
 Liquidity

The Company has no pharmaceutical products approved for sale, has not generated any revenues to date from pharmaceutical product sales,
and has incurred significant operating losses since inception. The Company has never been profitable and has incurred losses from operations
of  $54.0  million  and  $5.8  million  in  the  years  ended  December  31,  2015  and  2014,  respectively.      Subsequent  to  December  31,  2015,  the
Company received commitments for a $5,004,370 private stock placement, all of which has been received.  The Company does not believe
that its cash and cash equivalents of $9.3 million as of December 31, 2015, and funds received in this financing will be sufficient to allow the
Company  to  fund  its  current  operating  plan  for  at  least  the  next  12  months. The  ability  of  the  Company  to  continue  as  a  going  concern  is
dependent  on  the  Company  obtaining  adequate  capital  to  fund  operating  losses  until  it  becomes  profitable.  The  Company  can  give  no
assurances that any additional capital that it is able to obtain, if any, will be sufficient to meet its needs, or that any such financing will be
obtainable on acceptable terms. If the Company is unable to obtain adequate capital, it could be forced to cease operations or substantially
curtail  its  commercial  activities.  These  conditions  raise  substantial  doubt  as  to  the  Company’s  ability  to  continue  as  a  going  concern.  The
accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded
asset amounts and classification of liabilities should the Company be unable to continue as a going concern.
Management’s Plan to Continue as a Going Concern:

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans to
obtain such resources for the Company include obtaining capital from the sale of its equity securities during 2016. However, management
cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the
preceding paragraph and eventually to secure other sources of financing and attain profitable operations. 

2.           Summary of Significant Accounting Policies

Segments

The Company operates in only one segment. Management uses cash flow as the primary measure to manage its business and does not segment
its business for internal reporting or decision-making.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  make  estimates  and  assumptions  that  affect  the
reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  financial  statements  and  the
reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

Concentrations of Credit Risk

Financial  instruments  that  potentially  subject  the  Company  to  significant  concentrations  of  credit  risk  consist  primarily  of  cash  and  cash
equivalents. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has
not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash.

The  Company’s  future  results  of  operations  involve  a  number  of  risks  and  uncertainties.  Factors  that  could  affect  the  Company’s  future
operating  results  and  cause  actual  results  to  vary  materially  from  expectations  include,  but  are  not  limited  to,  rapid  technological  change,
regulatory approvals, competition from current treatments and therapies and larger companies, protection of proprietary technology, strategic
relationships and dependence on key individuals.

Products  developed  by  the  Company  require  clearances  from  the  U.S.  Food  and  Drug Administration  (the  “FDA”)  and  other  international
regulatory agencies prior to commercial sales in their respective markets. The Company’s products may not receive the necessary clearances
and  if  they  are  denied  clearance,  clearance  is  delayed  or  the  Company  is  unable  to  maintain  clearance  the  Company’s  business  could  be
materially adversely impacted.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity from the date of purchase of three months or less to be cash
equivalents. Cash and cash equivalents include cash in a readily available checking account.

Marketable securities

Marketable securities consist of equity securities of publicly traded entities, and are classified as available-for-sale and carried at fair value on
the balance sheet. Changes in the fair value of marketable securities are recorded as other comprehensive income.

Property and Equipment

Property and equipment, which consists of lab equipment, computer equipment, and office equipment, are stated at cost and depreciated over
the estimated useful lives of the assets (three to five years) using the straight-line method.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F-8

Goodwill and In-Process Research and Development

Goodwill and an intangible asset for in-process research and development were recorded in connection with the acquisition of RFS Pharma in
November  2014.    In-process  research  and  development  represents  a  series  of  awarded  patents,  filed  patent  applications  and  an  in-process
research  program  acquired  in  the  acquisition  of  RFS  Pharma  that  are  integral  to  the  development  of  the  Company’s  planned  future
products.    In-process  research  and  development  represents  an  indefinite-lived  intangible  asset.   As  a  result,  both  goodwill  and  in-process
research  and  development  are  not  amortized  but  are  tested  for  impairment  annually  at  the  reporting  unit  level  on  November  30  or  more
frequently if events and circumstances indicate impairment may have occurred. Factors the Company considers important that could trigger an
interim review for impairment include, but are not limited to, the following:

•

Significant changes in the manner of its use of acquired assets or the strategy for its overall business;

• Significant negative industry or economic trends;

• Significant decline in stock price for a sustained period; and

• Significant decline in market capitalization relative to net book value.

•

•

Limited funding could further delay development efforts

Safety or efficacy issues could surface during development efforts

• Clinical outcomes for drug candidates do not lead to regulatory approval

Goodwill and in-process research and development are evaluated for impairment first by a qualitative assessment to determine the likelihood
of impairment. If it is determined that impairment is more likely than not, the Company will then proceed to the two step impairment test. For
goodwill, the first step is to compare the fair value of the reporting unit to the carrying amount of the reporting unit and for in-process research
and development to compare the fair value of the in-process research and development asset to its carrying amount (the “First Step”). If the
carrying amount exceeds the fair value, a second step must be followed to calculate impairment (the “Second Step”). Otherwise, if the fair
value exceeds the carrying amount, the goodwill or indefinite-lived research and development asset is not considered to be impaired as of the
measurement date. In its review of the carrying value of the goodwill for its single reporting unit and its in-process research and development,
the Company determines fair values of its goodwill using the market approach, and its in-process research and development asset using the
income approach.

In performing the impairment valuation, the Company considered, among other factors, the Company’s intention for future use of acquired
assets, analyses of historical financial performance and estimates of future performance of Cocrystal Pharma’s product candidates. The fair
values of intangible assets were calculated primarily using a discounted cash flow analysis of future development costs and exit values under a
number  of  different  scenarios.    Company  management  estimated  the  probabilities  of  occurrence  of  each  scenario  and  prepared  forecast
balance sheets and income statements for the combined company.  The rates utilized to discount net cash flows to their present values were
based on a range of discount rates from 5.4% (rate during the active periods) to 18.4% (terminal rate).

Upon completion of the impairment evaluation, we have determined that in-process research and development assets related to our Hepatitis
C programs have been impaired.  During the fourth quarter of 2015, pre-clinical studies on our lead molecule CC-1845 demonstrated higher
than acceptable toxicology risk.  The Company is working to further isolate the cause(s) of these toxicology issues, but this will further delay
our development timetable and lower the probability of successful outcomes upon further development.  As a result of these findings, we
have determined the carrying value of our Hepatitis C in-process research and development has been impaired by $38.7 million.  We have
reflected this writedown in the Research and Development operating expenses in our Consolidated Statement of Operations.

Long-Lived Assets

The  Company  regularly  reviews  the  carrying  value  and  estimated  lives  of  all  of  its  long-lived  assets,  including  property  and  equipment,  to
determine  whether  indicators  of  impairment  may  exist  which  warrant  adjustments  to  carrying  values  or  estimated  useful  lives.  The
determinants used for this evaluation include management’s estimate of the asset’s ability to generate positive income from operations and
positive  cash  flow  in  future  periods  as  well  as  the  strategic  significance  of  the  assets  to  the  Company’s  business  objective.  Should  an
impairment exist, the impairment loss would be measured based on the excess of the carrying amount over the asset’s fair value.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Note Receivable

The Company records its mortgage note receivable at the amount advanced to the borrower, which includes the stated principal amount and
certain  loan  origination  and  commitment  fees  that  are  recognized  over  the  term  of  the  mortgage  note.  Interest  income  is  accrued  as  earned
over the term of the mortgage note. The Company evaluates the collectability of both interest and principal of the note to determine whether it
is impaired. The note would be considered to be impaired if, based on current information and events, the Company determined that it was
probable  that  it  would  be  unable  to  collect  all  amounts  due  according  to  the  existing  contractual  terms.  If  the  note  were  considered  to  be
impaired, the amount of loss would be calculated by comparing the recorded investment to the value determined by discounting the expected
future cash flows at the note’s effective interest rate or to the fair value of the Company’s interest in the underlying collateral, less the cost to
sell. No impairment loss has been recognized in connection with the mortgage note receivable.

In December 2015, Cocrystal Pharma, Inc. issued notice of default letters to 580 Garcia Properties, Daniel Fisher and Sharon Fisher for failure
to remit certain payments on a promissory note executed between the parties in June, 2014.  Cocrystal Pharma, Inc. also exercised a failure to
pay provision within that note to escalate the interest rate from 7.24% to 11.24%.  As of March 9, 2016, the additional amounts due Cocrystal
Pharma,  Inc.  total  approximately  $245,000.  Due  to  the  contingent  nature  of  this  default  action,  Cocrystal  Pharma,  Inc.  has  not  recorded  a
receivable for this amount in its 2015 financial statements.

Grant Revenue and Accounts Receivable

Research  and  development  grants  are  recorded  as  revenue  when  there  is  reasonable  assurance  that  the  Company  has  complied  with  all
conditions  necessary  to  achieve  the  grants,  collectability  is  reasonably  assured,  and  as  the  expenditures  are  incurred.   Accounts  receivable
represents amounts due under research and development grants that have not yet been received.

Research and Development Expenses

All research and development costs are expensed as incurred.

Income Taxes

The  Company  accounts  for  income  taxes  under  the  asset  and  liability  method.  Under  this  method,  deferred  tax  assets  and  liabilities  are
determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using enacted tax rates
and laws that are expected to be in effect when the differences are expected to be recovered or settled. Realization of deferred tax assets is
dependent upon future taxable income. A valuation allowance is recognized if it is more likely than not that some portion or all of a deferred
tax  asset  will  not  be  realized  based  on  the  weight  of  available  evidence,  including  expected  future  earnings.  The  Company  recognizes  an
uncertain tax position in its financial statements when it concludes that a tax position is more likely than not to be sustained upon examination
based  solely  on  its  technical  merits.  Only  after  a  tax  position  passes  the  first  step  of  recognition  will  measurement  be  required.  Under  the
measurement  step,  the  tax  benefit  is  measured  as  the  largest  amount  of  benefit  that  is  more  likely  than  not  to  be  realized  upon  effective
settlement. This is determined on a cumulative probability basis. The full impact of any change in recognition or measurement is reflected in
the period in which such change occurs. The Company elects to accrue any interest or penalties related to income taxes as part of its income
tax expense.

Stock-Based Compensation

The Company recognizes compensation expense using a fair-value-based method for costs related to stock-based payments, including stock
options. The fair value of options awarded to employees is measured on the date of grant using the Black-Scholes option pricing model and is
recognized as expense, net of a forfeiture rate, over the requisite service period on a straight-line basis.

Use of the Black-Scholes option pricing model requires the input of subjective assumptions including expected volatility, expected term, and a
risk  free  interest  rate.  The  Company  estimates  volatility  using  market  comparable  entities  since  the  Company’s  common  stock  has  limited
trading history and limited observable volatility of its own. The expected term of the options is estimated by using the Securities and Exchange
Commission  Staff  Bulletin  No.  107’s Simplified  Method  for  Estimate  Expected  Term .    The  risk  free  interest  rate  is  estimated  using
comparable published federal funds rates.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
Common Stock Purchase Warrants and Other Derivative Financial Instruments

We classify as equity any contracts that require physical settlement or net-share settlement or provide us a choice of net-cash settlement or
settlement in our own shares (physical settlement or net-share settlement) provided that such contracts are indexed to our own stock as defined
in ASC 815-40, Contracts in Entity's Own Equity. We classify as assets or liabilities any contracts that require net-cash settlement (including a
requirement to net cash settle the contract if an event occurs and if that event is outside our control) or give the counterparty a choice of net-
cash settlement or settlement in shares (physical settlement or net-share settlement). We assess classification of our common stock purchase
warrants  and  other  free  standing  derivatives  at  each  reporting  date  to  determine  whether  a  change  in  classification  between  assets  and
liabilities is required.

Our derivative instruments consisting of warrants to purchase our common stock were valued using the Black-Scholes option pricing model,
using the following assumptions at December 31, 2015:

·

·

·

·

Estimated dividends:  

None

Expected volatility:  

78 - 101%

Risk-free interest rate:      

0.49 - 2.20%

Expected term: 

0.20 – 8.0 years

Recent Accounting Pronouncements

In August 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-15,  Disclosure
of Uncertainties about an Entity’s Ability to Continue as a Going Concern (ASU 2014-15). ASU 2014-15 requires management to determine
whether  substantial  doubt  exists  regarding  the  entity’s  going  concern  presumption,  which  generally  refers  to  an  entity’s  ability  to  meet  its
obligations as they become due. If substantial doubt exists but is not alleviated by management’s plan, the footnotes must specifically state that
“there is substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements are issued”. In
addition, if substantial doubt exists, regardless of whether such doubt was alleviated, entities must disclose (a) principal conditions or events
that raise substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans, if any); (b)
management’s  evaluation  of  the  significance  of  those  conditions  or  events  in  relation  to  the  entity’s  ability  to  meet  its  obligations;  and  (c)
management’s plans that are intended to mitigate the conditions or events that raise substantial doubt, or that did alleviate substantial doubt,
about the entity’s ability to continue as a going concern. If substantial doubt has not been alleviated, these disclosures should become more
extensive in subsequent reporting periods as additional information becomes available. In the period that substantial doubt no longer exists
(before or after considering management’s plans), management should disclose how the principal conditions and events that originally gave
rise to substantial doubt have been resolved. The ASU applies prospectively to all entities for annual periods ending after December 15, 2016,
and to annual and interim periods thereafter. Early adoption is permitted. The Company has not adopted the provisions of this ASU.  Upon
adoption, the Company will use this guidance to evaluate going concern.

In  February  2016,  the  FASB  issued ASU  No.  2016-02,  Leases.    The  new  standard  establishes  a  right-of-use  (ROU)  model  that  requires  a
lessee  to  record  a  ROU  asset  and  a  lease  liability  on  the  balance  sheet  for  all  leases  with  a  term  longer  than  12  months.    Leases  will  be
classified  as  either  finance  or  operating,  with  classification  affecting  the  pattern  of  expense  recognition  in  the  income  statement.    The
Company is currently evaluating the impact of its pending adoption of the new standard on its consolidated financial statements.

3.           RFS Pharma, LLC Acquisition

On  November  25,  2014,  the  Company  entered  into  and  closed  an Agreement  and  Plan  of  Merger  with  RFS  Pharma. At  the  closing  of  the
merger, the Company issued to RFS Pharma’s members 1,000,000 shares of the Company’s Series A preferred shares to purchase all of the
outstanding member interests in RFS Pharma, and also issued 16,542,538 options to purchase the Company’s common stock as replacements
of  awards  previously  issued  to  employees  of  RFS  Pharma.    The  Series A  shares  automatically  converted  into  340,760,802  shares  of  the
Company’s common stock upon the approval of the Company’s shareholders on March 3, 2015 to increase the total number of the Company’s
authorized common shares to 800,000,000 shares.

The goodwill associated with the acquisition is not deductible for tax purposes.

The fair value of the Series A shares was based on the quoted market price of the Company’s common stock into which the Series A shares
were convertible and the fair value of the replacement options issued was based on the Black-Scholes option pricing model.

The purchase price consideration was allocated based on the estimated fair value of the tangible and identifiable intangible assets acquired and
liabilities  assumed  from  RFS  Pharma.  Based  upon  the  estimated  fair  values  determined  by  the  Company,  the  total  purchase  price  was
allocated as follows (in thousands):

Purchased in-process research and development
Net book value of tangible assets acquired
Goodwill
Deferred tax liability
Total purchase price

 $

 $

184,966 
(183)
65,195 
(65,195)
184,783 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
  
  
  
 
 
 
F-11

4.           Property and Equipment

Property and equipment consist of the following as of December 31 (in thousands):

Lab equipment
Computer and office equipment
Total equipment
Less accumulated depreciation
Property and equipment, net

2015

2014

 $

 $

 $

1,205 
378 
1,583 
(1,153)   
 $
430 

1,146 
87 
1,233 
(949)
284 

Depreciation expense for the years ended December 31, 2015 and 2014 was $192,000 and $199,000, respectively.

5.           Marketable Securities

 As of December 31, 2014, the Company owned 260,000 shares of MusclePharm, Inc. (“MusclePharm”) common stock. The 260,000 shares
were part of 600,000 shares originally issued to the Company related to the Company’s sale of assets to MusclePharm that were required to be
held  in  escrow  until  October  2014  to  satisfy  any  breaches  of  representations  under  the  Biozone  Merger Agreement.    The  600,000  shares
received by the Company that were not required to be held in escrow were sold for $5,400,000 in June 2014.  On September 29, 2014, the
Company signed a Memo of Understanding in which it agreed to release 90,000 shares of MusclePharm stock out of the original balance of
600,000 shares held in escrow in exchange for a release from all claims which MusclePharm had made concerning assets which it acquired in
its purchase of assets from the Company in January 2014. The Company recognized a net loss on the return of these MusclePharm shares of
$584,000  in  the  year  ended  December  31,  2014.    In  October  2014,  MusclePharm  exercised  its  right  to  repurchase  250,000  shares  of
MusclePharm  shares  at  $10.00  per  share.      MusclePharm  did  not  withdraw  the  portion  of  its  claim  that  relates  to  the  pending  eviction
proceedings  (See  note  15)  and  was  to  continue  to  hold  in  escrow  260,000  shares  of  its  stock  pending  such  time  as  MusclePharm  and  the
Company can reach a mutually agreeable arrangement with respect to the MusclePharm lease. However, during the second quarter of 2015,
the escrow agent released these shares held in escrow to MusclePharm without Cocrystal Pharma, Inc’s consent.  The Company recorded a
$1,686,000 loss on this conversion but is vigorously seeking reimbursement from MusclePharm for the loss recognized on these shares.

6.           Mortgage Note Receivable

In  June  2014,  the  Company  acquired  a  mortgage  note  from  a  bank  for  $2,626,290  which  is  collateralized  by,  among  other  things,  the
underlying  real  estate  and  related  improvements.    The  property  subject  to  the  mortgage  is  owned  by  Daniel  Fisher,  one  of  the  founders  of
Biozone,  and  is  currently  under  lease  to  MusclePharm.   At  December  31,  2015,  the  carrying  amount  of  the  mortgage  note  receivable  was
$2,512,000, which consisted of $2,432,000 of principal, $53,000 of interest and $27,000 of fees paid to the selling bank.  The mortgage note
has a maturity date of August 1, 2032 and bears an interest rate of 7.24%.  

However, on December 23, 2015, the Company issued notice of default letters to 580 Garcia Properties, Daniel Fisher and Sharon Fisher for
failure to remit certain payments on a promissory note executed between the parties in June 2014.  Cocrystal Pharma, Inc. also exercised a
failure to pay provision within that note to escalate the interest rate from 7.24% to 11.24%.  As of February 9, 2016, the additional amounts
due Cocrystal Pharma, Inc. total approximately $245,000. Due to the contingent nature of this default action, Cocrystal Pharma, Inc. has not
recorded a receivable for this amount in its 2015 financial statements.

The Company records its mortgage note receivable at the amount advanced to the borrower, which includes the stated principal amount and
certain  loan  origination  and  commitment  fees  that  are  recognized  over  the  term  of  the  mortgage  note.  Interest  income  is  accrued  as  earned
over the term of the mortgage note. The Company evaluates the collectability of both interest and principal of the note to determine whether it
is impaired. The note would be considered to be impaired if, based on current information and events, the Company determined that it was
probable  that  it  would  be  unable  to  collect  all  amounts  due  according  to  the  existing  contractual  terms.  If  the  note  were  considered  to  be
impaired, the amount of loss would be calculated by comparing the recorded investment to the value determined by discounting the expected
future cash flows at the note’s effective interest rate or to the fair value of the Company’s interest in the underlying collateral, less the cost to
sell. No impairment loss has been recognized in connection with the mortgage note receivable.

7.           Convertible Preferred Stock

Series A Convertible Preferred Stock

As of January 1, 2014, Cocrystal Discovery, Inc. had outstanding shares of its Series A Preferred Stock (“Cocrystal Discovery Series A”).  The
holders  of  Cocrystal  Discovery  Series A  preferred  stock  were  entitled  to  receive  cumulative  dividends  at  a  rate  of  $0.1153  per  share  per
annum.  The  preferred  stock  dividends  were  payable  when  and  if  declared  by  the  Company’s  Board  of  Directors.    No  dividends  were  ever
declared on the Cocrystal Discovery Series A. 

In  connection  with  the  merger  with  Biozone  in  January  2014,  the  Company  exchanged  the  above  Cocrystal  Discovery  Series A  for  a  new
Series B Convertible Preferred Stock.  See below for more information.

The  Company  has  authorized  up  to  5,000,000  shares  of  preferred  stock,  $0.001  par  value  per  share,  for  issuance.    In  connection  with  the
merger  with  RFS  Pharma  in  November  2014,  the  Company  created  a  new  series  of  Series A  Preferred  Stock  (“Series A”).    The  Series A
shares  automatically  converted  into  340,760,802  shares  of  the  Company’s  common  stock  on  March  3,  2015  as  a  result  of  the  Company’s
shareholders approving an increase in the number of the Company’s authorized common shares to 800,000,000.  The Series A shares were
classified as mezzanine equity in the Company’s consolidated balance sheet as of December 31, 2014, because at that date such shares could
potentially  have  been  redeemed  by  its  holders  for  events  that  were  outside  the  Company’s  control.  No  accretion  to  redemption  value  was

 
 
 
 
 
   
 
  
  
  
  
  
 
 
 
 
 
 
 
 
required, as redemption was not probable.  

F-12

 
 
Series B Convertible Preferred Stock

In connection with the merger with Biozone, the Company issued to Cocrystal Discovery’s Series A and Common security holders 1,000,000
shares of the Company’s Series B Convertible Preferred Stock (“Series B”).  The Series B shares automatically converted into 205,083,086
shares of the Company’s common stock on March 3, 2015 as a result of the Company’s shareholders approving an increase in the number of
the Company’s authorized common shares to 800,000,000.

8.           Common Stock

As  of  December  31,  2015,  the  Company  had  800,000,000  shares  of  authorized  common  stock,  $0.001  par  value  per  share,  and  had
694,396,187 shares issued and outstanding.  As discussed above, on March 3, 2015, the Company’s shareholders approved an increase in the
number of authorized shares to 800,000,000, which automatically resulted in the conversion of all outstanding Series A and Series B shares to
common stock and thereby increased the number of outstanding shares of common stock by 545,844,608.

The holders of common stock are entitled to one vote for each share of common stock held.

9.           Stock Based Awards

Equity Incentive Plans

The  Company  adopted  an  equity  incentive  plan  (the  “2007  Plan”)  in  2007  under  which  53,599,046  shares  of  common  stock  have  been
reserved  for  issuance  to  employees,  nonemployee  directors  and  consultants  of  the  Company.  Recipients  of  incentive  stock  options  shall  be
eligible to purchase shares of the Company’s common stock at an exercise price equal to no less than the estimated fair market value of such
stock on the date of grant. The maximum term of options granted under the 2007 Plan is ten years. The options generally vest 25% after one
year, with the balance vesting monthly over the remaining three years. No further stock option grants will result from The 2007 Plan.  All
remaining shares from this plan, approximately 30 million, were allocated for our March 2016 financing efforts.

The Company adopted a second equity incentive plan (the “2015 Plan”) in 2015 under which 50,000,000 shares of common stock have been
reserved  for  issuance  to  employees,  directors  and  consultants  of  the  Company.    Recipients  of  incentive  stock  options  shall  be  eligible  to
purchase shares of the Company’s common stock at an exercise price equal to no less than the estimated fair market value of such stock on the
date of grant. The maximum term of options granted under the 2015 Plan is ten years. The options generally vest 25% after one year, with the
balance vesting monthly over the remaining three years. As of December 31, 2015, 28,030,000 shares of common stock remain available for
future grant under the 2015 Plan.

The following table summarizes stock option transactions for the 2007 and 2015 Plans for the years ended December 31, 2014 and 2015:

Balance at December 31, 2013
Increase in option pool
Options granted to merger employees
Exercised
Cancelled
Balance at December 31, 2014

Increase in authorized options
Exercised
Granted
Cancelled
Redeployed for March 2016 Financing
Balance at December 31, 2015

Number of
shares
available for
grant

Total
options

outstanding    

Weighted
Average
Exercise
Price

Aggregate
Intrinsic
Value

1,648     
47,459     
(16,543)    
-     
258     

32,823 

50,000     
(183)   
(23,720)   

66 

(29,500)    
29,485 

4,403    $
-     
16,543     
(1,087)    
(258)    

19,600 

(183)   

23,720 

(66)   

0.12    $

3,406 

15,484 

0.10     
0.11     
0.11     
0.10 

0.13     
0.78     
0.12     

43,071 

 $

0.48 

 $

17,867 

The Company recognizes compensation expense using a fair-value-based method for costs related to stock-based payments, including stock
options. The fair value of options awarded to employees is measured on the date of grant using the Black-Scholes option pricing model and is
recognized  as  expense  over  the  requisite  service  period  on  a  straight-line  basis.    The  Black-Scholes  option  pricing  model  includes  the
following weighted average assumptions:

F-13

 
 
 
 
 
 
 
  
 
 
   
   
 
   
   
      
  
   
  
   
  
   
  
  
  
  
  
 
   
      
      
      
  
  
      
      
  
  
  
  
  
  
  
  
  
  
      
      
  
  
  
 
 
Assumptions:

Risk-free interest rate
Expected dividend yield
Expected volatility
Expected terms (in years)

  Year Ended December 31,

2015

2014

1.66 - 2.08%   
0%   
78 -108%   

5.00 - 6.50 

1.08 - 2.51%
0%
108%
6.08 

During 2015, the Company granted 21,970,000 options under the 2015 Plan and 1,750,000 under the 2007 Plan with exercise prices ranging
from $0.70 to $1.17 per share.     Exercise prices under the 2015 Plan reflect the market price of Cocrystal Pharma, Inc. stock on the grant
date. The weighted average fair value of options granted during 2015 and 2014 were $0.55 and $0.45, respectively.

The Company uses historical data to estimate forfeitures at the time of grant and is required to record stock-based compensation only for those
awards that are expected to vest. The Company has assumed a zero forfeiture rate in the valuation of awarded stock options. The Company
recorded  employee  stock-based  compensation  expense  of  $2,964,196  and  $37,578  for  the  years  ended  December  31,  2015  and  2014,
respectively.

As of December 31, 2015, there was $11,363,990 of total unrecognized compensation expense related to non-vested employee stock options
that is expected to be recognized over a weighted average period of 4.2 years.

As of December 31, 2015, options to purchase 43,071,206 shares of common stock, with an aggregate intrinsic value of $17,866,633 were
outstanding that were fully vested or expected to vest with a weighted average remaining contractual term of 5.0 years. As of December 31,
2015,  options  to  purchase  20,115,156  shares  of  common  stock,  with  an  aggregate  intrinsic  value  of  $13,818,911,  were  exercisable  with  a
weighted-average exercise price of $0.203 per share and a weighted-average remaining contractual term of 4.1 years. The aggregate intrinsic
value of outstanding and exercisable options at December 31, 2015 was calculated based on the closing price of the Company’s common stock
as reported on the Over-the-Counter Bulletin Board and the OTCQx markets on December 31, 2015 of $0.89 per share less the exercise price
of  the  options.  The  aggregate  intrinsic  value  is  calculated  based  on  the  positive  difference  between  the  closing  fair  market  value  of  the
Company’s common stock and the exercise price of the underlying options.

Common Stock Reserved for Future Issuance

The following table present information concerning common stock available for future issuance (in thousands):

Stock options issued and outstanding
Authorized for future option grants
Warrants outstanding

Total

10.        Warrants

December 31,

2015

2014

43,071 
29,485 
8,280 

19,600 
32,823 
26,669 

80,836 

79,092 

The following is a summary of activity in the number of warrants outstanding to purchase the Company’s common stock for the year ended
December 31, 2015 (in thousands):

Warrants accounted for as:
Equity

Warrants accounted for as:
Liabilities

January
2012

March
2013

warrants    

warrants    

April 2013
warrants    

February
2012

August
2013

October
2013

warrants    

warrants    

warrants    

October
2013
Series A
warrants    

January
2014

warrants    

Total

Outstanding,
January 1,
2014
Warrants
acquired in
merger with
Biozone
Warrants
issued
Outstanding,
December 31,
2014

Warrants
exercised

- 

- 

- 

- 

- 

- 

- 

650 

- 

455 

1,864 

1,000 

10,000 

200 

7,000 

- 

- 

- 

- 

- 

- 

5,500 

5,500 

650 

455 

1,864 

1,000 

10,000 

200 

7,000 

5,500 

26,669 

- 

- 

(364)   

- 

(10,000)   

(200)   

(6,325)   

(1,500)   

(18,389)

- 

- 

- 

21,169 

 
 
 
 
 
 
 
 
   
 
   
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
  
  
  
  
  
  
 
   
      
  
  
  
 
 
 
   
   
 
 
 
   
     
 
 
 
 
 
   
     
     
     
     
     
     
     
     
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
      
  
  
  
  
  
Outstanding,
December 31,
2015

650 

455 

1,500 

1,000 

- 

- 

675 

4,000 

8,280 

Expiration
date

January
11, 2016 

March 1,
2016 

April 25,
2018 

February
28, 2016 

August 26,
2023 

October
18, 2018 

October
24, 2023 

January
16, 2024     

Warrants consist of warrants potentially settleable in cash, which are liability-classified warrants, and equity-classified warrants.

F-14

  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
      
      
      
      
  
 
 
 
 
 
 
 
 
  
 
 
Warrants classified as liabilities

Liability-classified  warrants  consist  of  warrants  issued  by  Biozone  in  connection  with  equity  financings  in  February  2012, August  2013,
October 2013 and January 2014, which were assumed by the Company in connection with its merger with Biozone in January 2014.  As of
December  31,  2015,  5,675,000  warrants  are  accounted  for  as  liabilities  and  2,605,000  warrants  are  accounted  for  as  equity.    Warrants
accounted  for  as  liabilities  are  either  potentially  settleable  in  cash  or  not  indexed  to  the  Company’s  own  stock  because  they  contain
contingencies under which the Company could be forced to settle them for cash or because they contain potential adjustments to their exercise
price.  As such, they are therefore accounted for as liabilities.

The estimated fair value of outstanding warrants accounted for as liabilities is determined at each balance sheet date. Any decrease or increase
in  the  estimated  fair  value  of  the  warrant  liability  since  the  most  recent  balance  sheet  date  is  recorded  in  the  consolidated  statement  of
operations  and  comprehensive  income  (loss)  as  changes  in  fair  value  of  derivative  liabilities.  The  fair  value  of  the  warrants  classified  as
liabilities is estimated using the Black-Scholes option-pricing model with the following inputs as of December 31, 2015:

February
2012 warrants 

August 2013
warrants

October 2013
warrants

October 2013
warrants

January 2014
warrants

Strike price

 $

0.60 

 $

0.40 

 $

0.50 

 $

0.50 

 $

0.50 

Expected term (years)
Cumulative volatility %
Risk-free rate %

0.2 
81%   
0.49%   

7.7 
101%   
2.18%   

2.8 
78%   
1.26%   

7.8 
101%   
2.14%   

8.0 
100%
2.15%

The Company’s expected volatility is based on a combination of implied volatilities of similar publicly traded entities given that the Company
has  limited  history  of  its  own  observable  stock  price.  The  expected  life  assumption  is  based  on  the  remaining  contractual  terms  of  the
warrants. The risk-free rate is based on the zero coupon rates in effect at the balance sheet date. The dividend yield used in the pricing model
is zero, because the Company has no present intention to pay cash dividends.

11.         Licenses and Collaborations

Emory University: Cocrystal Pharma has an exclusive license from Emory University for use of certain inventions and technology related to
inhibitors of hepatitis C virus that were jointly developed by Emory and Cocrystal Pharma employees.  The License Agreement is dated March
7,  2013  wherein  Emory  agrees  to  add  to  the  Licensed  Patents  and  Licensed  Technology  Emory’s  rights  to  any  patent,  patent  application,
invention, or technology application that is based on technology disclosed within three (3) years of March 7, 2013. The agreement includes
payments  due  to  Emory  ranging  from  $40,000  to  $500,000  based  on  successful  achievement  of  certain  drug  development
milestones.  Additionally, Cocrystal may have royalty payments at 3.5% of net sales due to Emory with a minimum in year one of $25,000
and increase to $400,000 in year five upon product commercialization.  One of Cocrystal’s  Directors, Dr. Raymond Schinazi, is also a faculty
member at Emory University.

NIH: Cocrystal Pharma has two Public Health Biological Materials License Agreements with the NIH.  The original License Agreements were
dated August  31,  2010  and  it  was  amended  on  November  6,  2013.    The  materials  licensed  are  being  used  in  Norovirus  assays  to  screen
potential antiviral agents in our library.

University  of  Pittsburgh  and  Emory  University:  Cocrystal  Pharma  assigned  its  patent  rights  to  the  patent  titled  “3'-AZIDO
PURINENUCLEOTIDE PRODRUGS FOR TREATMENT OF VIRAL INFECTIONS” to University of Pittsburgh on November 21, 2014.
This  patent  is  jointly  owned  by  Cocrystal  Pharma,  the  University  of  Pittsburgh  and  Emory  University.  One  of  Cocrystal’s    Directors,  Dr.
Raymond Schinazi, is also a faculty member at Emory University.

Duke  University  and  Emory  University:  Cocrystal  Pharma  has  entered  an  agreement  to  license  various  patents  and  know-how  to  use
CRISPR/Cas9  technologies  for  developing  a  possible  cure  for  hepatitis  B  virus  (HBV)  and  human  papilloma  virus  (HPV).    This  license
allows  Cocrystal  Pharma  to  develop  and  potentially  commercialize  a  cure  for  HBV  utilizing  the  underlying  patents  and  technologies
developed by the universities. This agreement includes a non-refundable $100,000 license fee payable to Duke upon a determination of rights
letter from the U.S. Veterans Administration with respect to patents and know-how that disclaims any ownership interest.  Future royalties
may  be  payable  to  Duke,  ranging  from  2-5%  of  net  sales  depending  on  achieving  certain  sales  milestones,  if  commercial  products  are
developed using this know-how. One of Cocrystal’s  Directors, Dr. Raymond Schinazi, is also a faculty member at Emory University.

F-15

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
   
  
   
  
   
  
   
  
   
  
  
  
  
  
  
  
  
 
 
 
 
 
 
12.        Fair Value Measurement

ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and enhances
disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or
paid  to  transfer  a  liability  (an  exit  price)  in  the  principal  or  most  advantageous  market  for  the  asset  or  liability  in  an  orderly  transaction
between market participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use
of  observable  inputs  and  minimize  the  use  of  unobservable  inputs.  The  standard  describes  a  fair  value  hierarchy  based  on  three  levels  of
inputs,  of  which  the  first  two  are  considered  observable  and  the  last  unobservable,  that  may  be  used  to  measure  fair  value  which  are  the
following:

Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — other significant observable inputs for the assets or liabilities through corroboration with market data at the measurement date.
Level 3 — significant unobservable inputs that reflect management’s best estimate of what market participants would use to price the assets or
liabilities at the measurement date.

The Company categorized its cash equivalents as Level 1 fair value measurements. The warrants are valued using the Black-Scholes option-
pricing model as discussed in Note 10 above.

The following table presents a summary of fair values of assets and liabilities that are remeasured at fair value at each balance sheet date as of
December 31, 2015 and 2014, and their placement within the fair value hierarchy as discussed above (in thousands):

Description
Assets:
Cash and cash equivalents
Marketable securities
Total assets

Liabilities:
Warrants potentially settleable in cash
Total liabilities

Description
Assets:
Cash and cash equivalents
Marketable securities
Total assets

Liabilities:
Warrants potentially settleable in cash
Total liabilities

Quoted Prices
in Active
Markets

Significant
Other
Observable
Inputs

Unobservable
Inputs

December 31,
2015

(Level 1)

(Level 2)

(Level 3)

 $

 $

 $
 $

9,276 
- 
9,276 

 $

 $

9,276 
- 
9,276 

 $

 $

4,115 
4,115 

 $
 $

- 
- 

 $
 $

- 
- 
- 

 $

 $

- 
- 

 $
 $

- 
- 
- 

4,115 
4,115 

Quoted Prices
in Active
Markets

Significant
Other
Observable
Inputs

Unobservable
Inputs

December 31,
2014

(Level 1)

(Level 2)

(Level 3)

 $

 $

 $
 $

3,970 
1,975 
5,945 

 $

 $

3,970 
- 
3,970 

 $

 $

- 
1,975 
1,975 

 $

 $

- 
- 
- 

8,464 
8,464 

 $
 $

- 
- 

 $
 $

- 
- 

 $
 $

8,464 
8,464 

The Company has not transferred any financial instruments into or out of Level 3 classification during the year ended December 31, 2015. A
reconciliation of the beginning and ending Level 3 liabilities for the years ended December 31, 2015 and 2014, is as follows (in thousands):

Balance , January 1,
Value of warrants converted in cashless exercise
Change in fair value of Teva option
Estimated fair value of warrants assumed in merger on January 2, 2014
Estimated fair value of warrants issued in January common stock sale
Change in fair value of warrants for the year ended
Balance at December 31,

13.         Net Loss per Share

 $

2015

8,464 
 $
(14,265)    

Fair Value Measurements
Using Significant
Unobservable Inputs (Level 3)  
2014 
23 
- 
(23)
10,475 
3,696 
(5,707)
8,464 

- 
- 
- 
9,916 
4,115 

 $

 $

The Company accounts for and discloses net loss per common share in accordance with FASB ASC Topic 260,  Earnings Per Share. Basic net

 
 
 
 
   
   
 
 
 
 
   
   
   
 
   
     
     
     
 
  
  
  
  
 
   
      
      
      
  
   
      
      
      
  
 
   
      
      
      
  
 
   
    
 
 
 
 
   
   
   
 
   
      
      
      
  
  
  
  
  
 
   
      
      
      
  
   
      
      
      
  
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
 
loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common
shares  outstanding Diluted  net  income  (loss)  per  common  share  is  computed  by  dividing  net  income  (loss)  attributable  to  common
stockholders by the weighted average number of common shares that would have been outstanding during the period assuming the issuance of
common stock for all potential dilutive common shares outstanding.  Potential common shares consist of shares issuable upon the exercise of
stock options and warrants.  Because the inclusion of potential common shares would be anti-dilutive for the years ended December 31, 2015
and December 31, 2014, diluted net loss per share is the same as basic net loss per common share for these periods.

The following table sets forth the computation of basic and diluted net loss per share (amounts in thousands, except per share amounts): 

Numerator:
Net loss attributable to shareholders
Adjustment for change in fair value of derivative liability
Net loss attributable to shareholders

Denominator:
Weighted average shares outstanding used to compute net loss per share:
Basic
  Adjustment for dilutive effects of warrants
Diluted

Net loss per share
Basic
Diluted

For the year ended:
2015

2014

 $

 $

(50,122)  $

- 

(50,122)  $

(99)
(2,228)
(2,327)

630,316 
- 
630,316 

326,779 
954 
327,733 

 $
 $

(0.08)  $
(0.08)  $

(0.00)
(0.01)

The following table sets forth the number of potential common shares excluded from the calculations of net income (loss) per diluted share
because their inclusion would be anti-dilutive (in thousands):

Options to purchase common stock
Warrants to purchase common stock
Total

F-16

For the year ended December
31,

2015

2014

43,071 
8,280 
51,351 

19,600 
16,669 
36,269 

 
 
 
 
 
 
 
 
 
   
     
 
  
  
 
   
      
  
   
      
  
   
      
  
  
  
  
  
  
  
 
   
      
  
   
      
  
 
 
 
 
 
 
   
 
  
  
  
  
  
  
 
 
14.         Income Taxes

In accordance with the authoritative guidance for income taxes under ASC 740, a deferred tax asset or liability is determined based on the
difference  between  the  financial  statement  and  the  tax  basis  of  assets  and  liabilities  as  measured  by  the  enacted  tax  rates,  which  will  be  in
effect  when  these  differences  reverse.  The  Company  provides  a  valuation  allowance  against  net  deferred  tax  assets  unless,  based  upon  the
available evidence, it is more likely than not that the deferred tax assets will be realized.

The Company recognizes the impact of a tax position in the financial statements only if that position is more likely than not of being sustained
upon examination by taxing authorities, based on the technical merits of the position. The Company’s practice is to recognize interest and/or
penalties related to income tax matters in income tax expense.

The Company is subject to taxation in the U.S. and various state jurisdictions.  Currently no years are under examination. All tax years are
subject  to  examination  by  the  U.S.  and  state  tax  authorities  due  to  the  carry-forward  of  unutilized  net  operating  losses  and  research  and
development credits.

A reconciliation of income tax expense (benefit) for the years ended December 31, 2015 and 2014 is as follows:

Current:

 Federal
 State

Total current income tax expense

Deferred:

 Federal
 State

Total deferred income tax expense (benefit)
Total income tax expense (benefit)

  Year Ended December 31,

2015

2014

 $

 $

 $

- 
19 
19 

(12,001)   
(3,266)   
(15,267)   
(15,248)  $

- 
2 
2 

(51)
(3)
(54)
(52)

Significant components of the Company’s deferred income taxes at December 31, 2015 and 2014 are shown below (in thousands):

Deferred Tax Assets:

 Net operating loss carryforwards
 Compensation
 Research and development tax credits
 Other

Total gross deferred tax assets

Deferred Tax Liabilities

 Unrealized gain on marketable securities
 Property and equipment
 Acquired in-process research and development

Total Deferred Tax Liabilities

Net deferred tax assets

 Valuation allowance

Net Deferred Tax Liability

December 31,

2015

2014

 $

 $

14,273 
1,098 
972 
128 

16,471 

7,276 
14 
835 
65 

8,190 

- 
(5)   
(49,875)   

(185)
(18)
(65,195)

(49,880)   

(65,398)

(33,409)   
(16,466)   

(57,208)
(7,986)

 $

(49,875)  $

(65,194)

The Company has established a valuation allowance against net deferred tax assets due to the uncertainty that such assets will be realized. The
Company periodically evaluates the recoverability of the deferred tax assets. At such time as it is determined that it is more likely than not
that deferred tax assets will be realizable, the valuation allowance will be reduced.  The Company has not considered the deferred tax liability
related to acquired in-process research and development to be a future source of taxable income in evaluating the need for a valuation
allowance against its deferred tax assets due to the in-process research and development asset being considered an indefinite-lived intangible
asset.

At December 31, 2015, the Company had federal and California net operating losses, or NOL, carryforwards of approximately $40.5 million
and $8.1 million, respectively. The federal NOL carryforwards begin to expire in 2027, and the California NOL carryforwards begin to expire
in 2029. At December 31, 2015, the Company also had federal and California research tax credit carryforwards of approximately $802,000 and
$258,000,  respectively.  The  federal  research  tax  credit  carryforwards  begin  to  expire  in  2029,  and  the  California  research  tax  credit
carryforwards do not expire and can be carried forward indefinitely until utilized.

The above NOL carryforwards and the research tax credit carryforwards may be subject to an annual limitation under Section 382 and 383 of
the Internal Revenue Code of 1986, and similar state provisions if the Company experienced one or more ownership changes, which would

 
 
 
 
 
 
 
 
   
 
   
     
 
 
 
 
 
 
 
  
  
  
  
 
   
      
  
   
      
  
 
 
 
  
 
 
 
  
  
 
 
 
 
 
 
 
   
 
   
     
 
 
 
 
 
 
 
  
  
 
 
 
  
  
 
 
 
  
  
 
   
      
  
  
  
 
   
      
  
   
      
  
 
 
 
  
  
 
 
 
  
 
 
 
  
 
   
      
  
  
 
   
      
  
  
 
 
 
  
 
   
      
  
limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable income and tax, respectively. In general, an
ownership change, as defined by Section 382 and 383, results from transactions increasing ownership of certain stockholders or public groups
in the stock of the corporation by more than 50 percentage points over a three-year period. The Company has not completed an IRC Section
382/383  analysis.    If  a  change  in  ownership  were  to  have  occurred,  NOL  and  tax  credit  carryforwards  could  be  eliminated  or  restricted.  If
eliminated,  the  related  asset  would  be  removed  from  the  deferred  tax  asset  schedule  with  a  corresponding  reduction  in  the  valuation
allowance.  Due  to  the  existence  of  the  valuation  allowance,  limitations  created  by  future  ownership  changes,  if  any,  will  not  impact  the
Company’s effective tax rate.

 A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

Statutory federal income tax rate
Change in fair value of warrant liability
State income taxes, net of federal benefit
Tax credits
Change in valuation allowance
Permanent differences
 State rate adjustment
Other

Effective rate

F-17

  Year Ended December 31,

2015

2014

34.0%   
(5.2)%   
0.1%   
0.3%   
(12.5)%   
(0.8)%   
3.3%    
4.4%   

34.0%
10.7%
0.4%
0.9%
(11.2)%
0.7%

0.1%

23.6%   

34.1%

 
 
 
 
 
 
 
 
 
   
 
   
 
  
  
  
  
  
  
  
  
  
 
   
  
   
  
  
 
 
15.         Commitments and Contingencies

Commitments

The Company leases office and laboratory space in Bothell, Washington; Tucker, Georgia; and Princeton, New Jersey, under operating leases
that expire in January 2019, December 2016, and September 2016, respectively. Future minimum lease payments, by year and in aggregate,
are as follows (in thousands):

Year ending December 31
2016
2017
2018
2019
Total Minimum Lease Payments

 $

 $

361 
159 
168 
14 
702 

The minimum lease payments above do not include common area maintenance (CAM) charges, which are contractual obligations under some
of the Company’s operating leases, but are not fixed and can fluctuate from year to year.

The  minimum  lease  payments  above  include  the  amounts  that  would  be  paid  if  the  Company  maintains  its  Bothell  lease  for  the  five  year
term.    The  Company  has  the  right  to  terminate  this  lease  after  three  years,  by  giving  prior  notice  at  least  180  days  prior  to  such  early
termination date and by paying a termination fee equal to the sum of three months’ rent plus the unamortized balance of the sum of (a) all
brokerage commissions paid by the landlord of the property in connection with the lease and (b) the abated free base rent related to the five
months of the lease, treating items (a) and (b) as being amortized on a level basis over the five year base term of the lease.

The  offices  and  laboratory  space  in  Tucker,  Georgia  are  leased  from  a  trust  established,  in  part,  for  the  benefit  of  one  of  Cocrystal’s
Directors, Dr. Raymond Schinazi.

Rent expense for 2015 and 2014, totaled $375,000 and $295,000, respectively.

Contingencies

From time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business.  As of the
date  of  this  report,  except  as  described  below,  the  Company  is  not  aware  of  any  proceedings,  threatened  or  pending,  against  it  which,  if
determined adversely, would have a material effect on its business, results of operations, cash flows or financial position.

The Company has been named as a party to a lawsuit filed on April 15, 2014 in Contra Costa County, California by Insean entity managed by
Mr. Daniel Fisher. Also named in this action are two of the Company’s subsidiaries – BioZone Labs and Cocrystal Discovery.   The action
seeks recovery on a promissory note purportedly executed by BioZone Labs in the principal amount of $295,000 in 2007, or almost seven
years before the Company’s acquisition of Cocrystal Discovery.   Motions challenging the sufficiency of the allegations in the complaint were
filed in the third quarter, 2014. The motions were granted and plaintiff was given an opportunity to amend the complaint, and plaintiff has
filed an amended complaint. On July 2, 2015 the Company, along with its subsidiaries and other named defendants, filed a motion to bifurcate
the action, and stay discovery on one of the causes of action.  This motion was granted on August 27, 2015 and the Court limited the scope of
discovery in the first phase of the case.  The Court also ordered that the Company post a bond for the amount of $295,000, and the Company
complied with the Order by posting the bond on September 29, 2015.  This is recorded as a short-term deposit.  The action should shortly be
“at issue” with all parties joined, and the Company expects a trial date on the breach of contract claims, only, to be set at a Case Management
Conference  presently  scheduled  to  occur  on April  19,  2016.    The  Company  further  expects  to  again  pursue  summary  adjudication  of  the
contract claims against it (its prior motion having been denied without prejudice to re-filing), following the Case Management Conference.
 The Company intends to vigorously defend the action.

On  October  13,  2013,  Plaintiff  Shefa  LMV,  LLC  ("Plaintiff")  filed  a  First Amended  Complaint  in  Los Angeles  Superior  Court  for  civil
penalties and injunctive relief against numerous retailers and manufacturers of products, and alleged violations of California Health & Safety
Code Sec. 25249.6 (part of the "Safe Drinking Water and Toxic Enforcement Act") and California Business & Professional Code Sec. 17200,
et  seq.  (California's  "Unfair  Competition  Law").    The  case  is  captioned  Shefa  LMV,  LLC  v.  Walgreens  Co.,  et  al.,  LASC  Case  No.
BC520416.  The complaint alleges that the retailers and manufacturers failed to place a clear and reasonable warning on the products which
contained "Cocamide DEA" pursuant to the Safe Drinking Water and Toxic Enforcement Act, and further requested that the defendants be
enjoined  from  manufacturing  or  selling  products  with  Cocamide  DEA  in  the  State  of  California.    Numerous  actions  that  had  been  filed
alleging  similar  claims  against  defendants  who  manufactured  and/or  sold  Cocamide  DEA  products  have  been  coordinated,  with  a  new
Judicial  Council  Coordination  Proceeding  Case  No.  JCCP  4765.    On  October  17,  2014,  Plaintiff  filed  an  amendment  to  the  Complaint,
adding BioZone Laboratories, Inc. a California corporation, as Doe Defendant No. 9.  The Company filed an Answer to the First Amended
Complaint on October 13, 2015.  No discovery has taken place yet.

F-18

 
 
 
 
 
   
 
  
  
  
 
 
 
 
 
 
 
 
In  October  2015,  Cocrystal  Pharma,  Inc.  received  a  subpoena  from  the  staff  of  the  Securities  and  Exchange  Commission  seeking  the
production  of  documents.    The  Company  is  fully  cooperating  with  the  inquiry.    The  Company  cannot  predict  or  determine  whether  any
proceeding may be instituted in connection with the subpoena or the outcome of any proceeding that may be instituted.

In December 2015, Cocrystal Pharma, Inc. issued notice of default letters to 580 Garcia Properties, Daniel Fisher and Sharon Fisher for failure
to remit certain payments on a promissory note executed between the parties in June, 2014.  Cocrystal Pharma, Inc.  also exercised a failure to
pay  provision  within  that  note  to  escalate  the  interest  rate  from  7.24%  to  11.24%.   As  of  February  9,  2016  the  additional  amounts  due
Cocrystal  Pharma,  Inc.  total  approximately  $245,000.  Due  to  the  contingent  nature  of  this  default  action,  Cocrystal  Pharma,  Inc.  has  not
recorded a receivable for this amount in its 2015 financial statements.

16.         Subsequent Events

On  March  15,  2016,  Cocrystal  Pharma,  Inc.  (the  “Company”)  accepted  subscription  agreements  representing  investor  commitments
totaling $5,004,370 in a private placement offering to investors who participated in the March 2015 private placement on a pro-rata basis to
their  participation  in  the  March  2015  private  placement  (the  “Offering”)    of    9,812,491  shares  of  the  Company’s  common  stock  at  a
purchase  price  of  $0.51  per  share.  The  purchasers  included  7  members  of  the  Company’s  board  of  directors including  Dr.  Raymond  F.
Schinazi and Dr. Phil Frost.

F-19

 
 
 
 
Item 10.  Directors, Executive Officers and Corporate Governance

PART III

The information required by Item 10 will be included in the Proxy Statement to be filed relating to our 2016 Annual Meeting of Stockholders
and is incorporated herein by reference.

Item 11.  Executive Compensation

The information required by Item 11 will be included in the Proxy Statement to be filed relating to our 2016 Annual Meeting of Stockholders
and is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by Item 12 will be included in the Proxy Statement to be filed relating to our 2016 Annual Meeting of Stockholders
and is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 will be included in the Proxy Statement to be filed relating to our 2016 Annual Meeting of Stockholders
and is incorporated herein by reference.

Item 14.  Principal Accountant Fees and Services

The information required by Item 14 will be included in the Proxy Statement to be filed relating to our 2016 Annual Meeting of Stockholders
and is incorporated herein by reference.

-36-

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules

PART IV

EXHIBIT INDEX

Incorporated by Reference

Form

8-K
8-K

8-K

8-K
8-K
DEF 14A

Exhibit No.
10.1
10.2
10.3

10.4

10.5
10.6
10.7

31.1

31.2

32.1

Exhibit Description

  Securities Purchase Agreement
  Curtis Dale Employment Agreement
   Jeffrey Meckler Employment

Agreement*

   Douglas Mayers Employment

Agreement*

  Walt Linscott Employment Agreement*  
  Walt Linscott Stock Option Agreement*  
  2015 Equity Incentive Plan*

  Certification of Principal Executive

Officer (302)

  Certification of Principal Financial

Officer (302)

  Certification of Principal Executive and

Principal Financial Officer (906)

101.INS
101.SCH

  XBRL Instance Document
  XBRL Taxonomy Extension Schema

Document

101.CAL

  XBRL Taxonomy Extension Calculation

Linkbase Document

101.DEF

  XBRL Taxonomy Extension Definition

Linkbase Document

101.LAB

  XBRL Taxonomy Extension Label

Linkbase Document

101.PRE

  XBRL Taxonomy Extension

Presentation Linkbase Document

* Management contract or compensatory plan or arrangement.

Filed or
Furnished
Herewith

Date

  02/26/15 

11/17/15  
9/24/15

  Number  
10.1
10.2
10.3

  Furnished
  Filed
  Filed

9/24/15

10.4

  Filed

7/27/15
7/27/15
6/1/15

10.5
10.6
10.7

  Filed
  Filed
  Filed

  Filed

  Filed

  Furnished**

  Filed
  Filed

  Filed

  Filed

  Filed

  Filed

** This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item
601 of Regulation S-K.

+ Filed pursuant to a confidential treatment request for certain portions of this document.

Copies  of  this  report  (including  the  financial  statements)  and  any  of  the  exhibits  referred  to  above  will  be  furnished  at  no  cost  to  our
shareholders who make a written request to our Corporate Secretary at Cocrystal Pharma, Inc., 1860 Montreal Road, Tucker, Georgia, 30084.

-37-

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to

be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

March 15, 2016

COCRYSTAL PHARMA, INC.
By:  

/s/ Jeffrey Meckler
Jeffrey Meckler
Chief Executive Officer
(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

SIGNATURE

TITLE

DATE

/s/ Jeffrey Meckler
Jeffrey Meckler

/s/ Raymond F. Schinazi
Raymond F. Schinazi

 /s/ David Block
David Block

/s/ Phillip Frost
Phillip Frost

/s/ Jane Hsiao
Jane Hsiao

/s/ Steven Rubin
Steven Rubin

/s/ Gary Wilcox
Gary Wilcox

/s/ Curtis Dale
Curtis Dale

Chief Executive Officer (Principal Executive Officer) and Director

March 15, 2016

Chairman

Director

Director 

Director 

Director

Director

March 15, 2016

March 15, 2016

March 15, 2016

March 15, 2016

March 15, 2016

March 15,2016

Chief Financial Officer (Principal Accounting Officer)

March 15, 2016

-38-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES PURCHASE AGREEMENT

Exhibit 10.1

THIS  SECURITIES  PURCHASE AGREEMENT  (the  “Agreement”)  entered  into  as  of  this  26th  day  of  February,  2016  (the  “Effective
Date”) by and between the parties on the signature page to this Agreement (each, a “Purchaser”), and Cocrystal Pharma, Inc., a Delaware
corporation (“COCP”) (collectively, the Purchaser and COCP are the “Parties”).

WHEREAS,  this  Agreement  contemplates  a  transaction  in  which  the  Purchaser  will  purchase  from  COCP,  and  COCP  will  sell  to  the
Purchaser, up to $15 million of COCP common stock on the terms contained below;

NOW, THEREFORE, in consideration of the mutual promises contained herein, and for good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Parties hereto agree as follows:

1 .             Sale and Purchase.  COCP agrees to sell and the Purchaser agrees to purchase a number of shares of COCP common stock (the
“Shares”) as calculated on the signature page to this Agreement at a price per share equal to a 10% discount from the average closing price of
the Shares on the OTC Markets for the five trading days prior to February 26, 2016 which is $0.51 per Share. All funds shall be wired to
COCP within three business days in accordance with Exhibit A. The Purchaser acknowledges that certain former holders of the Company’s
preferred stock certain rights of first refusal (the “ROFR”). In order to promptly close the sale of the Shares prior to expiration of the ROFR
exercise period, the Company and the Purchaser agree that to the extent that any such former preferred stockholders exercise their ROFR
rights and elect to purchase Shares the total purchases pursuant to this Agreement and the ROFR may exceed $15 million and the Company
shall use such excess to fund its operations.

2

.             Representations and Warranties of COCP .   As  an  inducement  to  the  Purchaser  to  enter  into  this Agreement  and
consummate  the  transaction  contemplated  hereby,  COCP  hereby  makes  the  following  representations  and  warranties,  each  of  which  is
materially true and correct on the date hereof:

2 . 1           Organization.    COCP  is  a  corporation  duly  organized,  validly  existing,  and  in  good  standing  under  the  laws  of  the  State  of
Delaware and is duly authorized to conduct business as currently conducted.

2 . 2           Authority.  COCP has full power and authority to execute and deliver this Agreement and to perform its obligations
hereunder.    This Agreement  constitutes  the  valid  and  legally  binding  obligation  of  COCP,  enforceable  in  accordance  with  its  terms.  The
execution, delivery, and performance of this Agreement and all other agreements contemplated hereby have been duly authorized by COCP.

2.3           Non-Contravention.  The execution and delivery of this Agreement by COCP and the observance and performance of the
terms and provisions contained herein do not constitute a violation or breach of any applicable law, or any provision of any other contract or
instrument  to  which  COCP  is  a  party  or  by  which  it  is  bound,  or  any  order,  writ,  injunction,  decree,  statute,  rule,  by-law  or  regulation
applicable to COCP.

2 . 4           Litigation.  There are no actions, suits, or proceedings pending or, to the best of COCP’s knowledge, threatened, which
could in any manner restrain or prevent COCP from effectually and legally selling the Shares pursuant to the terms and provisions of this
Agreement.    COCP  is  not  a  party  to  any  litigation  except  as  has  been  disclosed  in  its  Form  10-K  filed  with  the  Securities  and  Exchange
Commission (the “SEC”).

with respect to the transactions contemplated by this Agreement.

2 . 5           Brokers’ Fees.  COCP has no liability or obligation to pay fees or commissions to any broker, finder, or agent

2 . 6           Reporting Company.  COCP is a publicly-held company subject to reporting obligations pursuant to Section 13 of the Securities
Exchange Act of 1934 (the “Exchange Act”) and has a class of common stock registered pursuant to Section 12(g) of the Exchange Act.

2.7           SEC Reports. COCP has filed with the SEC all reports required to be filed since January 1, 2014, none of the reports filed with the
SEC contained any material statements which were not true and correct or omitted to state any statements of material fact necessary in order
to make the statements made not misleading.

2.8           Outstanding Securities.  All issued and outstanding shares of capital stock and equity interests in COCP have been duly authorized
and validly issued and are fully paid and non-assessable.

2 . 9           No Material Adverse Change .  Since November 16, 2015 (filing date of the last Form 10-Q), there has not been individually or in
the aggregate a Material Adverse Change with respect to COCP. For the purposes of this Agreement, “Material Adverse Change” means any
event, change or occurrence which, individually or together with any other event, change, or occurrence, could result in a material adverse
change  on  COCP  or  material  adverse  change  on  its  business,  assets,  financial  condition,  or  results  of  operations. Provided,  however,  a
Material Adverse  Change  does  not  exist  solely  because  (i)  there  are  changes  in  the  economy,  credit  markets  or  capital  markets,  or  (ii)
changes generally affecting the industry in which COCP operates.

 
 
 
 
 
3.             Representations and Warranties of the Purchaser.  As an inducement to COCP to enter into this Agreement and to consummate
the transactions contemplated hereby, the Purchaser hereby makes the following representations and warranties, each of which is materially
true and correct on the date hereof and will be materially true and correct on the closing date:

3 . 1           Authority.  The Purchaser has full power and authority to execute and deliver this Agreement and to perform its
obligations hereunder.  This Agreement constitutes the valid and legally binding obligation of the Purchaser, enforceable in accordance with
its  terms.  The  execution,  delivery,  and  performance  of  this  Agreement  and  all  other  agreements  contemplated  hereby  have  been  duly
authorized by the Purchaser.

3 . 2           Non-Contravention. The execution and delivery of this Agreement by the Purchaser and the observance and
performance of the terms and provisions of this Agreement on the part of the Purchaser to be observed and performed will not constitute a
violation of applicable law or any provision of any contract or other instrument to which the Purchaser is a party or by which it is bound, or
any order, writ, injunction, decree statute, rule or regulation applicable to it.

3 . 3           Litigation  There  are  no  actions,  suits,  or  proceedings  pending  or,  to  the  best  of  the  Purchaser’s  knowledge,
threatened, which could in any manner restrain or prevent the Purchaser from effectually and legally purchasing the Shares pursuant to the
terms and provisions of this Agreement.

agent with respect to the transactions contemplated by this Agreement.

3 . 4           Brokers’ Fees.  The Purchaser has no liability or obligation to pay fees or commissions to any broker, finder, or

3.5           Information.  The Purchaser has relied solely on the reports of COCP filed with the SEC, other publicly available
information and other written and electronic information prepared by COCP in making its decision to purchase the Shares. The Purchaser
acknowledges  that  the  purchase  of  the  Shares  entails  a  high  degree  of  risk  including  the  risks  highlighted  in  the  risk  factors  contained  in
filings by COCP with the SEC including its annual report on Form 10-K for the year ended December 31, 2014 and subsequent Form 10-Qs.
The Purchaser represents that it has had an opportunity to ask questions and receive answers from COCP regarding the terms and conditions
of this Agreement and the reasons for this offering, the business prospects of COCP, the risks attendant to COCP’s business, and the risks
relating to an investment in COCP. The Purchaser acknowledges the receipt (without exhibits) of or access to the reports filed with SEC at
www.sec.gov which includes COCP’s reports referred to in this Section 3.5.

3 . 6           Investment.  The Purchaser is acquiring the Shares for its own account for investment and not with a view to, or
for  sale  in  connection  with,  any  distribution  thereof,  nor  with  any  present  intention  of  distribution  or  selling  the  same,  and,  except  as
contemplated  by  this Agreement,  and  has  no  present  or  contemplated  agreement,  undertaking,  arrangement,  obligation,  indebtedness  or
commitment  providing  for  the  disposition  thereof.    The  Purchaser  understands  that  the  Shares  may  not  be  sold,  transferred  or  otherwise
disposed  of  without  registration  under  the Act  or  an  exemption  therefrom,  and  that  in  the  absence  of  an  effective  registration  statement
covering the Shares or an available exemption from registration under the Act, the Shares must be held indefinitely.

3 . 7           Restricted Securities.    The  Purchaser  understands  that  the  Shares  have  not  been  registered  under  the Act  in
reliance on an exemption from registration under the Securities Act of 1933 (the “Act”) pursuant to Section 4(a)(2) thereof and Rule 506(b)
thereunder and the Shares will bear a restrictive legend.

3 . 8           Investment Experience.  The Purchaser represents that it is an “accredited investor” within the meaning of the
applicable  rules  and  regulations  promulgated  under  the  Act,  for  one  of  the  reasons  on  the  attached Exhibit  B  to  this  Agreement.  The
Purchaser  represents  and  acknowledges  that  (i)  it  is  experienced  in  evaluating  and  investing  in  private  placement  transactions  in  similar
circumstances, (ii) it has such knowledge and experience in financial and business matters and is capable of evaluating the merits and risks
of the investment in the Shares, (iii) it is able to bear the substantial economic risks of an investment the Shares for an indefinite period of
time, (iv) it has no need for liquidity in such investment, (v) it can afford a complete loss of such investment, and (vi) it has such knowledge
and experience in financial, tax and business matters so as to enable it to utilize the information made available to it in connection with the
offering  of  the  Shares  to  evaluate  the  merits  and  risks  of  the  purchase  of  the  Shares  and  to  make  an  informed  investment  decision  with
respect thereto.

3.9           No General Solicitation.  The offer to sell the Shares was directly communicated to the Purchaser by COCP.  At
no time was the Purchaser presented with or solicited advertisement, articles, notice or other communication published in any newspaper,
television  or  radio  or  presented  at  any  seminar  or  meeting,  or  any  solicitation  by  a  person  not  previously  known  to  the  undersigned  in
connection with the communicated offer.

4

.             Survival  of  Representations  and  Warranties  and Agreements .   All  representations  and  warranties  of  the  Parties

contained in this Agreement shall survive the closing.

5.             Indemnification.

5.1           Indemnification Provisions for Benefit of the Purchaser.  In the event COCP breaches any of its representations, warranties, and/or
covenants contained herein, and provided that the Purchaser makes a written claim for indemnification against COCP, then COCP agrees to
indemnify the Purchaser from and against the entirety of any losses, damages, amounts paid in settlement of any claim or action, expenses, or
fees including court costs and reasonable attorneys' fees and expenses.

5.2           Indemnification Provisions for Benefit of COCP.  In the event the Purchaser breaches any of its representations, warranties, and/or
covenants contained herein, and provided that COCP makes a written claim for indemnification against the Purchaser, then the Purchaser
agrees to indemnify COCP from and against the entirety of any losses, damages, amounts paid in settlement of any claim or action, expenses,
or fees including court costs and reasonable attorneys' fees and expenses.

 
 
 
 
 
6.             Post-Closing Covenants. The Parties agree as follows with respect to the period following the closing:

6 . 1            General.    In  case  at  any  time  after  the  closing  any  further  action  is  necessary  or  desirable  to  carry  out  the
purposes  of  this  Agreement,  each  of  the  Parties  will  take  such  further  action  (including  the  execution  and  delivery  of  such  further
instruments and documents) as the other Party may request, all at the sole cost and expense of the requesting Party (unless the requesting
Party is entitled to indemnification therefore under Section 5).

6 . 2           Company.  COCP hereby covenants that, after the closing, COCP will, at the request of Purchaser, execute, acknowledge and
deliver to the Purchaser without further consideration, all such further assignments, conveyances, consents and other documents, and take
such other action, as the Purchaser may reasonably request (a) to transfer to, vest and protect in the Purchaser and its right, title and interest in
the Shares, and (b) otherwise to consummate or effectuate the transactions contemplated by this Agreement.

7 .             Expenses.  Except as otherwise provided in this Agreement, all Parties hereto shall pay their own expenses, including legal and
accounting fees, in connection with the transactions contemplated herein.

8 .             Severability.  In the event any parts of this Agreement are found to be void, the remaining provisions of this Agreement shall
nevertheless be binding with the same effect as though the void parts were deleted.

9.             Counterparts.  This Agreement may be executed in one or more counterparts, each of which shall be deemed an original but all of
which together shall constitute one and the same instrument.  The execution of this Agreement may be by actual or facsimile signature.

1 0 .           Benefit.    This Agreement  shall  be  binding  upon  and  inure  to  the  benefit  of  the  parties  hereto  and  their  legal  representatives,
successors and assigns.  Nothing in this Agreement, expressed or implied, is intended to confer on any person other than the Parties or their
respective heirs, successors and assigns any rights, remedies, obligations, or other liabilities under or by reason of this Agreement.

1 1 .           Notices and Addresses. All notices, offers, acceptance and any other acts under this Agreement (except payment) shall be in
writing, and shall be sufficiently given if delivered to the addressees in person, by FedEx or similar overnight next business day delivery, or
by email followed by overnight next business day delivery, as follows:

To COCP:                                                            Cocrystal Pharma, Inc.
1860 Montreal Road
Tucker, Georgia 30084
Attention:  Mr. Walt Linscott
Email: wlinscott@cocrystalpharma.com

To the Purchaser:                                                      The address set forth on the signature page attached hereto

or to such other address as any of them, by notice to the other may designate from time to time.

1 2 .           Attorney's Fees.    In  the  event  that  there  is  any  controversy  or  claim  arising  out  of  or  relating  to  this Agreement,  or  to  the
interpretation,  breach  or  enforcement  thereof,  and  any  action  or  arbitration  proceeding  is  commenced  to  enforce  the  provisions  of  this
Agreement, the prevailing party shall be entitled to a reasonable attorney's fee, including the fees on appeal, costs and expenses.

1 3 .           Governing Law.  This Agreement and any dispute, disagreement, or issue of construction or interpretation arising hereunder
whether relating to its execution, its validity, the obligations provided therein or performance shall be governed or interpreted according to
the laws of the State of Delaware.

1 4 .           Oral Evidence.  This Agreement constitutes the entire Agreement between the parties and supersedes all prior oral and written
agreements between the parties hereto with respect to the subject matter hereof.  Neither this Agreement nor any provision hereof may be
changed, waived, discharged or terminated orally, except by a statement in writing signed by the party or parties against whom enforcement
or the change, waiver discharge or termination is sought.

15.           Assignment.  No Party hereto shall assign its rights or obligations under this Agreement without the prior written consent

of the other Party.

1 6 .           Section Headings.  Section headings herein have been inserted for reference only and shall not be deemed to limit or otherwise
affect, in any matter, or be deemed to interpret in whole or in part any of the terms or provisions of this Agreement.

FLORIDA  LAW  PROVIDES  THAT  WHEN  SALES ARE  MADE  TO  FIVE  OR  MORE  PERSONS  IN  FLORIDA, ANY  SALE
MADE  IN  FLORIDA  IS  VOIDABLE  BY  THE  PURCHASER  WITHIN  THREE  DAYS  AFTER  THE  FIRST  TENDER  OF
CONSIDERATION  IS  MADE  BY  SUCH  PURCHASER  TO  COCP,  AN  AGENT  OF  COCP  OR  AN  ESCROW  AGENT  OR
WITHIN THREE DAYS AFTER THE AVAILABILITY OF THAT PRIVILEGE IS COMMUNICATED TO SUCH PURCHASER,
WHICHEVER  OCCURS  LATER.    PAYMENTS  FOR  TERMINATED  SUBSCRIPTIONS  VOIDED  BY  PURCHASERS  AS
PROVIDED FOR IN THIS PARAGRAPH WILL BE PROMPTLY REFUNDED WITHOUT INTEREST.  NOTICE SHOULD BE
GIVEN TO COCP TO THE ATTENTION OF WALT LINSCOTT AT THE ADDRESS SET FORTH IN SECTION 11 OF THIS
AGREEMENT.

[Signature Page Attached]

 
 
 
 
 
IN WITNESS WHEREOF the parties hereto have set their hand and seals as of the above date.

COCRYSTAL PHARMA, INC.:

By:                                                                
       Walt Linscott,
       General Counsel

PURCHASER:

By: ________________________________
(Print Name and Title)

Address:______________________________

_____________________________________

Email:________________________________

Tax ID of Purchaser: ____________________

Amount Invested: $__________________ with the number of shares based upon the per share purchase price set forth in Section 1.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit A
(Cocrystal Wire Instructions)

 
 
 
 
Exhibit B

Accredited Investor Questionnaire

For Individual Investors Only:

(1)           I am an accredited investor because I have an individual net worth, or my spouse and I have combined net worth, in excess of
$1,000,000. For purposes of calculating net worth under this paragraph (1), (i) the primary residence shall not be included as an asset, (ii) to
the extent that the indebtedness that is secured by the primary residence is in excess of the fair market value of the primary residence, the
excess amount shall be included as a liability, and (iii) if the amount of outstanding indebtedness that is secured by the primary residence
exceeds the amount outstanding 60 days prior to the execution of this Subscription Agreement, other than as a result of the acquisition of the
primary residence, the amount of such excess shall be included as a liability.

(2a)         I am an accredited investor because I had individual income (exclusive of any income attributable to my spouse) of more than
$200,000 in the last two completed years and I reasonably expect to have an individual income in excess of $200,000 this year.

(2b)         Alternatively, my spouse and I have joint income in excess of $300,000 in each applicable year.

(3)           I am a director or executive officer of the Company.

Other Investors:

(4)                      The  undersigned  is  one  of  the  following:    any  bank  as  defined  in  Section  3(a)(2)  of  the  Securities Act  whether  acting  in  its
individual or fiduciary capacity; any broker or dealer registered pursuant to section 15 of the Securities Exchange Act of 1934; insurance
company as defined in Section 2(13) of the Securities Act; investment company registered under the Investment Company Act of 1940 or a
business development company as defined in Section 2(a)(48) of that Act; Small Business Investment Company licensed by the U.S.  Small
Business Administration under Section 301(c) or (d) of the Small Business Investment Act of 1958; any plan established and maintained by a
state, its political subdivisions, or any agency or instrumentality of a state or its political subdivisions, for the benefit of its employees, if such
plan  has  total  assets  in  excess  of  $5,000,000;  employee  benefit  plan  within  the  meaning  of  Title  I  of  the  Employee  Retirement  Income
Security Act of 1974, if the investment decision is made by a plan fiduciary, as defined in Section 3(21) of such Act, which is either a bank,
savings and loan association, insurance company, or registered investment advisor, or if the employee benefit plan has total assets in excess
of $5,000,000, or if a self-directed plan, with investment decisions made solely by persons that are accredited investors.

(5)           The undersigned is a private business development company as defined in Section 202(a)(22) of the Investment Advisors Act of
1940.

(6)           The undersigned is a organization described in Section 501(c)(3) of the Internal Revenue Code, corporation, Massachusetts or
similar  business  trust  or  partnership,  not  formed  for  the  specific  purpose  of  acquiring  the  securities  offered,  with  total  assets  in  excess  of
$5,000,000.

(7)           The undersigned is a trust, with total assets in excess of $5,000,000, not formed for the specific purpose of acquiring the securities
offered, whose purchase is directed by a sophisticated person as described in Rule 506(b)(2)(ii) of the Securities Act.

(8)           The undersigned is an entity in which all of the equity owners are accredited investors.

 
 
Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Jeffrey Meckler, certify that:

1.           I have reviewed this annual report on Form 10-K of Cocrystal Pharma, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a)                      Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared;

b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial
reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons  performing  the  equivalent
functions):

a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.

Date: March 15, 2016
/s/ Jeffrey Meckler
Jeffrey Meckler
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Curtis Dale, certify that:

1.           I have reviewed this annual report on Form 10-K of Cocrystal Pharma, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.                      Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this
report;

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision,  to  ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by
others within those entities, particularly during the period in which this report is being prepared;

b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles;

c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.                      The  registrant’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial  reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.

Date: March 15, 2016
/s/ Curtis Dale
Curtis Dale
Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Cocrystal Pharma, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2015, as
filed  with  the  Securities  and  Exchange  Commission  on  the  date  hereof,  I,  Jeffrey  Meckler,  certify,  pursuant  to  18  U.S.C.  Sec.1350,  as
adopted pursuant to Sec.906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.  The annual report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934

and

2.  The information contained in the annual report fairly presents, in all material respects, the financial condition and results of

operations of the Company.

/s/ Jeffrey Meckler
Jeffrey Meckler
Chief Executive Officer
(Principal Executive Officer)
Dated: March 15, 2016

In connection with the annual report of Cocrystal Pharma, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2015, as
filed with the Securities and Exchange Commission on the date hereof, I, Curtis Dale, certify, pursuant to 18 U.S.C. Sec.1350, as adopted
pursuant to Sec.906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.  The annual report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934

and

2.  The information contained in the annual report fairly presents, in all material respects, the financial condition and results of

operations of the Company.

/s/ Curtis Dale
Curtis Dale
Chief Financial Officer
(Principal Financial Officer)
Dated: March 15, 2016