Quarterlytics / Healthcare / Biotechnology / Cocrystal Pharma, Inc.

Cocrystal Pharma, Inc.

cocp · NASDAQ Healthcare
Claim this profile
Ticker cocp
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2022 Annual Report · Cocrystal Pharma, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒

☐

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-38418

Cocrystal Pharma, Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

19805 North Creek Parkway Bothell, WA
(Address of Principal Executive Office)

35-2528215
(I.R.S. Employer
Identification No.)

98011
(Zip Code)

Registrant’s telephone number, including area code: (305) 425-1780

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Common Stock, par value
$0.001 per share

Trading Symbol(s)
COCP

Name of each exchange on which registered
The Nasdaq Stock Market LLC
(The Nasdaq Capital Market)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T  (§
232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Non-accelerated filer

Emerging growth company

☐

☒

☐

Accelerated filer

Smaller reporting company

☐

☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

If  securities  are  registered  pursuant  to  Section  12(b)  of  the Act,  indicate  by  check  mark  whether  the  financial  statements  of  the  registrant  included  in  the  filing  reflect  the
correction of an error to previously issued financial statements. ☐

Indicate  by  check  mark  whether  any  of  those  error  corrections  are  restatements  that  required  a  recovery  analysis  of  incentive-based  compensation  received  by  any  of  the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the closing price as of the last business day of the
registrant’s most recently completed second fiscal quarter, June 30, 2022, was approximately $38.0 million.

The number of shares outstanding of the registrant’s common stock, as of March 21, 2023, was approximately 8,143,332 shares.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portions of the registrant’s definitive proxy statement for its 2022 Annual Meeting of Stockholders are incorporated by reference in Items 10, 11, 12, 13, and 14 of Part III of
this Annual Report on Form 10-K.

Documents Incorporated by Reference

 
 
 
 
 
 
INDEX

Business.
Risk Factors.
Unresolved Staff Comments.
Properties.
Legal Proceedings.
Mine Safety Disclosures.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Selected Financial Data.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Quantitative and Qualitative Disclosures About Market Risk.
Financial Statements.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Controls and Procedures.
Other Information.

Directors, Executive Officers and Corporate Governance.
Executive Compensation.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Certain Relationships and Related Transactions, and Director Independence.
Principal Accounting Fees and Services.

Part I.

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Part II.

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

Part III.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Part IV.

Item 15.
Item 16.

Exhibits, Financial Statement Schedules.
Form 10-K Summary

SIGNATURES

2

Page
3

3
11
41
41
42
42

43

43
43
43
48
48
49
49
49

49

49
49
49
49
49

50

50
51

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1. Business.

Overview

PART I

Cocrystal Pharma, Inc. (the “Company” or “Cocrystal”) is a clinical-stage biotechnology company seeking to discover and develop novel antiviral therapeutics as treatments for
serious and/or chronic viral diseases. We employ unique structure-based technologies and Nobel Prize winning expertise to create first- and best-in-class antiviral drugs. These
technologies  are  designed  to  efficiently  deliver  small  molecule  therapeutics  that  are  safe,  effective,  and  convenient  to  administer.  We  have  identified  promising  discovery,
preclinical and clinical stage antiviral compounds for unmet medical needs caused by coronavirus, influenza virus, norovirus, and hepatitis C virus (“HCV”) infections.

The Company operates in one segment. Management uses cash flows as the primary measure to manage its business and does not segment its business for internal reporting or
decision-making.

Cocrystal Technology

We are developing antiviral therapeutics that inhibit the essential viral replication function of RNA viruses causing acute and chronic viral diseases. Our goals include treating
influenza virus, coronavirus, and norovirus infections by discovering and developing drug candidates targeting the viral replication process. Additionally, one of our goals is to
decrease the duration of HCV therapy by advancing our drug candidate targeting the HCV RNA-dependent RNA polymerase enzyme through partnerships and/or licensing
activities. In the case of coronavirus antiviral therapeutics, we target replication enzymes and proteases that are required for the viral replication and transcription. To discover
and design these inhibitors, we use a proprietary platform comprising computational chemistry, medicinal chemistry, X-ray crystallography and our extensive know-how. We
determine the structures of cocrystals containing the inhibitors bound to the enzyme or protein to guide our structure-based drug design. We also use advanced computational
methods to screen and design product candidates using proprietary cocrystal structural information. In designing the candidates, we seek to anticipate and avert potential viral
mutations leading to resistance. By designing and selecting drug candidates that interrupt the viral replication process and also have specific binding characteristics, we seek to
develop drugs that are not only effective against both the virus and possible mutants of the virus, but which also have reduced off-target interactions that may cause undesirable
clinical side effects. The successful application of our approach requires an extensive knowledge of viruses and drug targets. In addition, knowledge and experience in the fields
of structural biology, and enzymology are required. We developed our proprietary structure-based drug design under the guidance of Dr. Roger Kornberg, our Chief Scientist
and  Chairman  of  both  our  Scientific Advisory  Board  and  Board  of  Directors  (the  “Board”),  in  addition  to  a  recipient  of  the  Nobel  Prize  in  Chemistry  in  2006.  Our  drug
discovery  process  focuses  on  the  highly  conserved  regions  of  the  viral  enzymes  and  inhibitor-enzyme  interactions  at  the  atomic  level.  Additionally,  we  have  developed
proprietary  chemical  libraries  consisting  of  non-nucleoside  inhibitors,  metal-binding  inhibitors,  and  drug-like  fragments.  Our  drug  discovery  process  is  different  from
traditional,  empirical,  medicinal  chemistry  approaches  that  often  require  iterative  high-throughput  compound  screening  and  lengthy  hit-to-lead  processes.  We  will  continue
developing preclinical and clinical drug candidates using our proprietary drug discovery technology.

The Company’s proprietary technology integrates several powerful and specialized techniques:

(1)

(2)

(3)

Selection of viral drug targets amenable to broad-spectrum antiviral drug development and essential for viral genome replication;

Atomic resolution 3-D structure determination of drug binding pockets;

In-depth computational analysis of conservation of drug-binding pockets and critical molecular interactions between antiviral inhibitors and amino acid residues of the
target molecule’s drug-binding pocket;

(4)

Cocrystal structure determinations to inform hit identification, hit-to-lead, and lead optimization processes;

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(5)

(6)

(7)

Molecular modeling and computer-guided lead discovery to support rational chemical modifications based on structure-activity relationships, or SAR, of candidate
inhibitor compounds;

Knowledge of enzymatic mechanisms to guide the design of drugs with exceptional affinity, specificity, and broad-spectrum activity; and

Platforms for rapid identification of antiviral enzyme inhibitors showing broad-spectrum antiviral activity.

We have applied these techniques to develop antiviral inhibitors of four important viruses: influenza virus, coronavirus, norovirus and HCV.

Market-Driven Product Profiles

In all of our programs our goal is to develop best-in-class broad-spectrum antiviral drugs with high-barrier-to-drug resistance. An ideal product for an antiviral therapy would
have at least the following characteristics:

(1)

(2)

(3)

(4)

(5)

High barrier to viral resistance;

Effective against all viral subtypes that cause disease;

Fast onset of action and/or shortened therapeutic time;

Good safety and tolerability profile; and

Multiple routes of administration including oral, inhalation, and/or injection.

Even at the discovery stage of drug development, we select compounds with these factors in mind. Furthermore, we believe our technology is capable of delivering therapies
that satisfy all of these key factors, as detailed below.

High  barrier  to  drug  resistance:  Drug  resistance  is  a  major  obstacle  to  developing  effective  antiviral  therapies. Viruses  can  reproduce  rapidly  and  in  enormous  quantities  in
infected human cells. During viral replication, random changes in the viral genome, called mutations, develop. If such a mutation occurs in a region of the viral genome that is
targeted by a given antiviral therapy, that therapy may no longer be effective against the mutated virus. These mutated or “resistant” viruses can freely infect and multiply even
in  individuals  who  have  received  drug  treatment.  In  some  cases,  resistant  virus  strains  may  even  predominate.  For  example,  in  the  2009  swine  influenza  pandemic,  the
predominant  strain  was  resistant  to  the  best  available  therapies.  In  the  COVID-19  pandemic  mutated  viruses  have  been  identified  and  sequenced  demonstrating  that  the
potential  for  resistance  to  current  drugs  and  reduced  effectiveness  of  vaccines  is  already  present.  For  example,  the  Omicron  variant  which  arose  as  the  dominant  strain  of
COVID-19 in late 2021 until it diminished in the winter of 2022 displayed increased resistance to available vaccines and treatments, resulting in the limitation or suspension of
emergency use authorizations by the FDA for certain therapeutic products.

The Company’s focus on viral replication proteins can overcome the obstacle of viral resistance. We identify and target critical components of viral replication proteins that are
essential for function, and therefore, sensitive to change. A mutation in these critical components is likely to inactivate the replication protein and, in turn, render the virus
incapable of replicating. Because such mutations cannot propagate, the virus cannot effectively develop resistance to the enzyme inhibitors we employ. We test the effectiveness
of our compounds against potential viral mutations and select compounds with the highest barrier to resistance.

Broadly effective against major strains responsible for a viral disease: For any given viral disease, there are different strains of viruses that cause the disease. For example, there
are three types of influenza viruses, A, B, and C. Influenza A and B viruses are significant human respiratory pathogens that cause seasonal flu. Influenza A viruses can also
cause an influenza pandemic. Influenza C is a subtype of the influenza virus that tends to cause only mild illness and is not responsible for seasonal or pandemic infections. Our
goal is to design and develop drug candidates that will be effective on the broadest possible range of viruses causing the disease.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Many antiviral drugs available today are effective only against certain strains of a given virus and less effective or not effective at all against other strains. To address this
problem, we are developing drug candidates that specifically target viral proteins involved in viral replication. Despite the various strains of virus that may exist, these enzymes
required  for  viral  replication  are  essentially  similar  (highly  conserved)  among  all  strains  of  a  given  virus.  By  targeting  these  highly  conserved  regions  of  the  replication
enzymes, our antiviral compounds are designed and tested to be effective against major virus strains. Replication enzymes are generally conserved not only among subtypes of
a given virus but also among many different viruses, creating an opportunity for the development of broad-spectrum antiviral drugs.

Fast onset of action: As viruses can reproduce rapidly and in enormous quantities in human cells, antiviral drugs are needed with faster onset of viral load reduction resulting in
shorter treatment time.

Safety and tolerability: All drugs have side effects, also referred to as adverse effects. These usually result from a drug’s ability to bind to human molecules (usually proteins).
When this interaction is intentional (i.e., part of the drug’s mechanism of action), the adverse effects are classified as on-target effects. When this interaction is unintentional
(i.e., resulting from the drug’s interaction with an unintended human molecule), the effects are called off-target effects. Our inhibitors target viral replication enzymes, which
are  generally  unique  to  viruses.  Because  the  targets  are  viral,  not  human,  minimal  adverse  effects  may  be  the  result.  During  the  discovery  phase,  we  evaluate  candidate
compounds for potential cross-reactivity with human replication enzymes and attempt to eliminate those compounds that are cross-reactive with human homologous proteins.
In December 2022, we reported favorable safety and tolerability results from a Phase 1 study of our oral antiviral CC-42344 developed for the treatment of both pandemic and
seasonal influenza A.

Ease of administration: We select compounds for development that can be administered orally, preferably once daily in pill-form, or by inhalation or injection.

Research and Development Update

During the year ended December 31, 2022 the Company focused its research and development efforts primarily in three areas:

Influenza infections

We  have  several  candidates  under  development  for  the  treatment  of  influenza  infection.  CC-42344,  a  novel  oral  PB2  inhibitor,  was  selected  as  a  preclinical  lead  for  the
treatment  of  pandemic  and  seasonal  influenza A,  and  was  advanced  to  a  Phase  1  clinical  trial  in  2022  as  described  in  more  detail  below. This  candidate  binds  to  a  highly
conserved PB2 site of influenza polymerase complex (PB1: PB2: PA) and exhibits a novel mechanism of action. CC-42344 showed excellent antiviral activity against influenza
A strains, including avian pandemic strains and Tamiflu resistant strains, and has favorable pharmacokinetic and drug resistance profiles.

In March 2022 enrollment was initiated in a randomized, double-blind, placebo-controlled Phase 1 study of CC-42344, which was conducted in Australia. In April 2022 we
announced  preliminary  results  from  the  first  two  cohorts  of  the  single-ascending  dose  portion  of  the  study  in  which  CC-42344  demonstrated  a  favorable  safety  and
pharmacokinetic profile. In December 2022, we reported favorable safety and tolerability results from a Phase 1 study of CC-42344 for the treatment of both pandemic and
seasonal influenza A.

In addition, novel inhibitors effective against both influenza strains A and B have been identified and are in the preclinical stage. Several of these have potencies approaching
single-digit  nanomolar.  On  January  2,  2019,  the  Company  entered  into  an  Exclusive  License  and  Research  Collaboration Agreement  (the  “Collaboration Agreement”)  with
Merck  Sharp  &  Dohme  Corp.  (“Merck”)  to  discover  and  develop  certain  proprietary  influenza  A/B  antiviral  agents.  See  “Item  1  –  Business  –  Collaborations  –  Merck
Collaboration” for more information.

In January 2021, we announced that we completed all research obligations under the Merck exclusive worldwide license and collaboration agreement, and that Merck would be
solely  responsible  for  further  development  of  the  influenza A/B  antiviral  compounds  that  were  discovered  using  Cocrystal’s  unique  structure-based  technologies  and  Nobel
Prize-winning expertise. Merck is continuing development of the influenza A/B antiviral compounds under the terms of our Collaboration Agreement and is legally protecting
the intellectual property of the collaboration compounds.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
Coronavirus infections

In October 2022 we announced the selection of a novel, broad-spectrum antiviral drug candidate CDI-988 for clinical development as an oral treatment for SARS-CoV-2, the
virus  that  causes  COVID-19.  CDI-988  targets  a  highly  conserved  region  in  the  active  site  of  SARS-CoV-2  main  (3CL)  protease  required  for  viral  replication  and  was
specifically designed and developed as an oral antiviral candidate for COVID-19 using Cocrystal’s proprietary structure-based drug discovery platform technology.

In  January  2022  we  announced  the  selection  of  two  investigational  novel  antiviral  drug  candidates,  CDI-988  and  CDI-873,  for  further  development  as  oral  treatments  for
coronaviruses, including SARS-CoV-2, the virus that causes COVID-19. Both compounds exhibited superior in vitro potency against SARS-CoV-2 with activity maintained
against recent variants of concern. In preclinical studies, both candidates demonstrated a favorable safety profile and pharmacokinetic properties supportive of daily oral dosing.
We plan to begin a randomized, double-blind, placebo-controlled Phase 1 study of CDI-988 during the first half of 2023.

In December 2020 we announced the selection of CDI-45205 for further development against coronaviruses including SARS-CoV-2, that causes COVID-19. CDI-45205 was
one  of  the  broad-spectrum  protease  inhibitors  that  were  obtained  from  Kansas  State  University  Research  Foundation  (“KSURF”)  under  an  exclusive  license  agreement
announced in April 2020. That agreement provides Cocrystal with an exclusive, royalty-bearing license to develop and commercialize therapeutic, diagnostic and prophylactic
products  against  coronaviruses,  caliciviruses  and  picornaviruses  based  on  antivirals  discovered  by  KSURF.  See  “Collaborations  –  Kansas  State  University  Research
Foundation.”

Norovirus Infections

We continue to identify and develop non-nucleoside polymerase and protease inhibitors using the Company’s proprietary structure-based drug design technology platform. In
addition, we now have exclusive rights to norovirus protease inhibitors for use in humans obtained in the license from KSURF (see under Collaborations below). We expect to
select a preclinical lead in the first half of 2023.

Therapeutic Targets

Influenza: A worldwide public health problem, including the potential for pandemic disease.

Influenza is a severe respiratory illness, caused primarily by influenza A or B virus. The Centers for Disease Control and Prevention (the “CDC”) estimates that influenza was
linked to approximately 79,000 deaths and 960,000 hospitalizations in the United States during the 2017-2018 flu season. According to the report published by BCC Research
in May 2018, the global influenza market was valued at approximately $5.6 billion in 2017 and was expected to reach nearly $6.5 billion by 2022, increasing at a compound
annual growth rate (CAGR) of 3.0% from 2017 through 2022.

Currently, approved antiviral treatments for influenza are effective, but burdened with significant viral resistance. Strains of influenza virus that are resistant to the approved
treatments osteltamivir phosphate (Tamiflu®) and zanamavir (Relenza®), baloxavir marboxil (Xofluza®) have appeared, and in some cases predominated. For example, the
predominant strain of the 2009 swine influenza pandemic was resistant to Tamiflu. These drugs target viral neuraminidase enzymes, which are not highly conserved between
viral strains. In fact, different influenza virus strains such as H1N1 and H5N1 are named according to their respective differences in hemagglutinin (H) and neuraminidase (N).

6

 
 
 
 
 
 
 
 
 
 
 
 
The Company selected CC-42344, a novel PB2 inhibitor, as a lead candidate and has clinically completed a Phase 1 study. In December 2022, the Company reported on the
favorable safety and tolerability results of the CC-42344 Phase 1 study and plan to initiate a Phase 2a study in the first half of 2023. CC-42344 binds to a highly conserved PB2
site  of  the  influenza  polymerase  (PB1:  PB2:  PA),  and  exhibits  a  novel  mechanism  of  action.  CC-42344  has  shown  excellent  antiviral  activity  against  influenza A  strains,
including avian pandemic strains, and Tamiflu-resistant, Xofluza-resistant strains, and has a favorable pharmacokinetic profile. In addition to Tamiflu, an approved antiviral
product candidate that is a competitor for the Company’s influenza programs, S-033188, being developed by Shionogi/Roche. S-033188 was approved as Xofluza in Japan on
February 23, 2018, and in the US as baloxavir marboxil (trade name Xofluza®) on October 24, 2018. See “Item 1 – Business – Research and Development Update – Influenza”
for more information. Xofluza-resistant strains emerged in both the US and Japan within several months of Xofluza being on the market.

Coronavirus: COVID-19 continues to be a global pandemic fueled by an emergence of new strains.

As a global pandemic with 760,360,956 COVID-19 confirmed cases globally, including 6,873,477 deaths, as of March 16, 2023, according to the data reported by the World
Health Organization (“WHO”). The COVID-19 pandemic and the measures taken by the federal, state and foreign governments to stop the spread of the virus have caused a
significant disruption to the U.S. and global economy.

Coronaviruses (CoV) are a large family of RNA viruses that historically have been associated with illness ranging from mild symptoms similar to the common cold to more
severe  respiratory  disease.  Infection  with  the  novel  SARS-CoV-2  has  been  associated  with  a  wide  range  of  responses,  from  no  symptoms  to  more  severe  disease  that  has
included pneumonia, severe acute respiratory syndrome, kidney failure, and death. The incubation period for SARS-CoV-2 is believed to be within 14 days after exposure, with
most illness occurring within about 5 days after exposure. SARS-CoV-2, like other RNA viruses, is prone to mutate over time, resulting in the emergence of multiple variants.
Adaptive mutations in the viral genome can alter the virus’s pathogenic potential. Even a single amino acid exchange can drastically affect a virus’s ability to evade the immune
system and complicate the vaccine and antibody therapeutics development against the virus. Based on the recent epidemiological update by the WHO, five SARS-CoV-2 VOCs
(variants of concern) have been identified since the beginning of the pandemic. Also, as demonstrated in Delta and Omicron variants, some variations allow the virus to spread
more easily and make it resistant to the treatments and vaccines.

On October 22, 2020, FDA approved the antiviral drug Veklury (remdesivir) for the treatment of COVID-19 requiring hospitalization. Remdesivir is a nucleotide prodrug that
inhibits viral replication and was previously evaluated in clinical trials for Ebola treatment in 2014. In addition to Veklury, the FDA has issued emergency authorization use on
several antibody and antiviral therapeutics, including Paxlovid (nirmatrelvir and ritonavir) and Lagevrio (molpiravir). We continue pursuing the development of novel antiviral
compounds for the treatment of coronavirus infections using our established proprietary drug discovery platform. By targeting the viral replication enzymes and protease, we
believe  it  is  possible  to  develop  an  effective  treatment  for  all  coronavirus  diseases  including  COVID-19,  Severe  Acute  Respiratory  Syndrome  (SARS),  and  Middle  East
Respiratory Syndrome (MERS) - coronaviruses.

Hepatitis C: A large competitive market with opportunity for shorter treatment regimens.

HCV  is  a  highly  competitive  and  changing  market.  Currently,  the  standard  treatment  varies  with  the  genotype  of  the  HCV  infection.  Prior  to  late  2013,  treatment  included
peginterferon alpha and ribavirin, along with a protease inhibitor (either telaprevir, boceprevir, or simeprevir). In late 2013, sofosbuvir, a drug belonging to a new class of drugs
called “nucleoside analogs” or “Nucs,” was approved to treat HCV. In patients infected with HCV genotype 1 (the most common HCV genotype in the US), sofosbuvir was
administered  in  combination  with  peginterferon  alpha  and  ribavirin.  In  patients  with  HCV  genotypes  2  and  3,  however,  sofosbuvir  could  be  effectively  administered  in
combination with ribavirin, without the need for peginterferon alpha. Since 2014, several new combinations of direct-acting antiviral agents (“DAAs”) have been approved for
the treatment of HCV infection. These include Harvoni (sofosbuvir/ledipasvir) 12 weeks of treatment, Viekira Pak (ombitasvir/paritaprevir/ritonavir, dasabuvir) 12 weeks of
treatment,  Epclusa  (sofosbuvir/velpatasvir)  12  weeks  of  treatment,  Zepatier  (elbasvir/grazoprevir)  12  weeks  of  treatment  and  Mavyret  (glecaprevir/pibrentasvir)  8  weeks  of
treatment. We believe the next improvements in HCV treatment will be ultra-short combination oral treatments of four to six weeks, the goal of our program.

We anticipate a significant global HCV market opportunity that will persist through at least 2036, given the large prevalence of HCV infection worldwide. The 2017 World
Health Organization Global Hepatitis Report estimates that 71 million people worldwide have chronic HCV infections.

7

 
 
 
 
 
 
 
 
 
 
We are targeting the viral NS5B polymerase with an NNI, which could be developed as part of an all-oral, pan-genotypic combination regimen. Our focus is on developing
what  is  now  called  ultrashort  treatment  regimens  from  4  to  6  weeks  in  length.  Such  a  combination  treatment  CC-31244  with  different  classes  of  approved  DAAs  has  the
potential to change the paradigm of treatment for HCV with a shorter duration of treatment. Combination strategies with approved drugs could allow us to expand CC-31244
into the HCV antiviral therapeutic area globally and could lead to a high and fast cure rate, to improved compliance, and to reduced treatment duration. To our knowledge no
competing company has yet developed a short HCV treatment of less than 8 weeks with a high (>95%) sustained virologic response (SVR) at week 12.

CC-31244, an HCV NNI, is a potential best in class pan-genotypic inhibitor of NS5B polymerase for the treatment of HCV. The Company completed a Phase 1a/b study in
Canada in September 2016, with favorable safety results in a randomized, double-blinded, Phase 1a/b study in healthy volunteers and HCV-infected subjects. The Company
completed a Phase 2a study in HCV genotype 1 subjects in the United States. Cocrystal presented the interim results from the Phase1a/b study at the APASL in February 2017.
HCV-infected subjects treated with CC-31244 had a rapid and marked decline in HCV RNA levels, and slow viral rebound after treatment. Results of this study suggest that
CC-31244 could be an important component in a shortened duration all-oral HCV combination therapy. Patient enrollment has been completed in the Phase 2b and the final
study report filed with the FDA. See “Item 1 – Business – Research and Development Update – Hepatitis C” for more information.

The Company has been seeking a partner for further clinical development of CC-31244 since completing Phase 2a trials.

Norovirus: A worldwide public health problem responsible for close to 90% of epidemic, non-bacterial outbreaks of gastroenteritis around the world.

Norovirus is a very common and highly contagious virus that causes symptoms of acute gastroenteritis including nausea, vomiting, stomach pain and diarrhea. Other symptoms
include  fatigue,  fever  and  dehydration.  Noroviruses  are  a  major  cause  of  gastrointestinal  illness  in  closed  and  crowded  environments,  having  become  notorious  for  their
common  occurrence  in  hospitals,  nursing  homes,  childcare  facilities,  and  cruise  ships.  In  the  United  States  alone,  noroviruses  are  the  most  common  cause  of  acute
gastroenteritis, and are estimated to cause 19-21 million illnesses each year and contribute to 109,000 hospitalizations and 900 deaths. Noroviruses are responsible for up to 1.1
million hospitalizations and 218,000 deaths annually in children in the developing world. In immunosuppressed patients, chronic norovirus infection can lead to a debilitating
illness with extended periods of nausea, vomiting and diarrhea. There is currently no effective treatment or effective vaccine for norovirus, and the ability to curtail outbreaks is
limited. A  few  companies  have  been  developing  antiviral  treatments  for  this  disease  and  four  candidate  vaccines  are  in  stages  of  clinical  testing  by Vaxart  Pharmaceutical,
Takeda Pharmaceuticals, Anhui Zhifei Longcom Biopharmaceutical (China) and National Vaccine and Serum Institute (China).

By targeting viral replication enzymes and a viral protease, we believe it is possible to develop an effective treatment for all genogroups of norovirus. Also, because of the
significant unmet medical need and the possibility of chronic norovirus infection in immunocompromised individuals, new antiviral therapeutic approaches may warrant an
accelerated path to market. The Company is developing inhibitors of the RNA-dependent RNA polymerase and protease of norovirus. Similar to the HCV polymerases, these
enzymes are essential to viral replication and are highly conserved between all noroviral genogroups. Therefore, an inhibitor of these enzymes might be an effective treatment
or short-term prophylactic agent, when administered during a cruise or nursing home stay, for example. We have developed X-ray quality norovirus polymerase and protease
crystals and have identified promising inhibitors. We are implementing the platform and approaches that have proven successful in our other antiviral programs.

Intellectual Property

Our  success  depends,  in  part,  upon  our  ability  to  protect  our  core  technology.  To  establish  and  protect  our  proprietary  rights,  we  rely  on  a  combination  of  patents,  patent
applications,  trademarks,  copyrights,  trade  secrets  and  know-how,  license  agreements,  confidentiality  procedures,  non-disclosure  agreements  with  third  parties,  employee
disclosure and invention assignment agreements, and other contractual rights.

8

 
 
 
 
 
 
 
 
 
 
Our patent portfolio consists of issued patents and pending applications in the areas primarily related to the treatment of disease associated with HCV, Influenza A, Influenza B,
and norovirus/coronavirus.

In  our  HCV  program,  our  patent  portfolio  consists  of  several  patent  families,  with  granted  patents  in  the  U.S.  and  Europe,  as  well  as  China,  Canada,  Eurasia,  Japan,  and
Singapore. Applications are pending in numerous other jurisdictions.

In  our  Influenza A  program,  our  patent  portfolio  consists  of  several  patent  families,  including  two  pending  international  (PCT)  applications  and  two  families  of  pending
applications in the U.S. and various foreign countries.

In our Influenza A/B program, our patent portfolio consists of a number of patent families pending, variously, as international (PCT) applications and in Taiwan. Aspects of this
program are developed in collaboration with Merck, which is legally protecting the intellectual property of the collaboration compounds.

In our norovirus and coronavirus programs, our patent portfolio consists of three pending families of U.S. provisional applications, and a portfolio of patent families licensed
through KSURF.

Collaborations

Merck Collaboration

On January 2, 2019, we entered into an Exclusive License and Research Collaboration Agreement (the “Collaboration Agreement”) with Merck to discover and develop certain
proprietary influenza A/B antiviral agents.

Under the terms of the Collaboration Agreement, Merck is funding research and development for the program at Cocrystal and Merck, including clinical development at Merck,
protecting intellectual property and Merck is responsible for worldwide commercialization of any products derived from the collaboration. The Company received an upfront
payment of $4,000,000 in January 2019 and is eligible to receive milestone payments related to designated development, regulatory and sales milestones with the potential to
earn up to $156,000,000, as well as royalties on product sales. Other than the initial upfront payment, to date we have not received any payments under this Collaboration
Agreement.

The Collaboration Agreement operates under a Research Operating Plan (ROP) which includes goals for both organizations. In January 2021, the Company announced it had
completed  all  research  obligations  under  the  Collaboration  Agreement,  and  that  Merck  is  now  solely  responsible  for  further  development  of  the  influenza  A/B  antiviral
compounds that were discovered in the collaboration using Cocrystal’s unique structure-based technologies and Nobel Prize-winning expertise.

Kansas State University Research Foundation

Cocrystal entered into a License Agreement with KSURF on February 18, 2020 to further develop certain proprietary broad-spectrum antiviral compounds for the treatment of
norovirus and coronavirus infections.

Pursuant  to  the  terms  of  the  License  Agreement,  KSURF  granted  the  Company  an  exclusive  royalty  bearing  license  to  practice  under  certain  patent  rights,  under  patent
applications  covering  antivirals  against  coronaviruses,  caliciviruses,  and  picornaviruses,  and  related  know-how,  including  to  make  and  sell  therapeutic,  diagnostic  and
prophylactic products.

The  Company  agreed  to  pay  KSURF  a  one-time  non-refundable  license  initiation  fee  of  $80,000  under  the  License Agreement,  and  annual  license  maintenance  fees.  The
Company also agreed to make certain future milestone payments of up to approximately $3.1 million, dependent upon the progress of clinical trials, regulatory approvals, and
initiation of commercial sales in the United States and certain countries outside the United States.

On April 19, 2020, the Company entered into a second License Agreement with KSURF in addition to the License Agreement entered into in February 2020.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the terms of the second License Agreement, KSURF granted the Company an exclusive royalty bearing license to practice under certain patent rights under patent
applications  covering  antivirals  against  coronaviruses,  caliciviruses,  and  picornaviruses,  and  related  know-how,  including  to  make  and  sell  therapeutic,  diagnostic  and
prophylactic products.

The Company agreed to pay KSURF a one-time non-refundable license initiation fee and annual license maintenance fees. The Company also agreed to make certain future
milestone payments of up to approximately $4.2 million, dependent upon the progress of clinical trials, regulatory approvals, and initiation of commercial sales in the United
States and certain countries outside the United States.

Competition

The  biotechnology  and  pharmaceutical  industries  are  subject  to  intense  and  rapidly  changing  competition  as  companies  seek  to  develop  new  technologies  and  proprietary
products. We face worldwide competition from larger biotechnology and pharmaceutical companies, universities and other academic or research institutions and government
agencies that are developing and commercializing pharmaceutical products similar to our product candidates that target the viruses we are seeking to treat. We know of several
companies  that  have  marketed  or  are  developing  products  for  the  treatment  of  influenza,  coronavirus  and  HCV,  including  Roche,  Gilead  Sciences,  Inc.  (“Gilead”),  Merck,
Janssen Pharmaceuticals, Inc., Bristol-Myers Squibb, Toyama Chemical Co., Shionogi/Roche and Abbvie, Inc. Their products are widely considered effective. Further, in the
wake of the global COVID-19 pandemic a number of third parties, including large biotechnology and pharmaceutical companies such as Pfizer Inc., Moderna, Inc., Janssen
Pharmaceuticals, Inc., and academic institutions have been conducting research aimed at development of an effective treatment for, or a vaccine against, COVID-19. A number
of vaccines and treatments for COVID-19 have been commercialized under the FDA’s emergency use authorization. At least one treatment and four vaccines for COVID-19
have received FDA approval. Many of the companies developing products for the viral diseases that are the focus of our programs have substantially greater financial resources,
including  government  funding,  expertise  and  capabilities  than  we  do  and  have  existing  products  in  significantly  more  advanced  stages  of  development. Additionally,  viral
mutations can lead to new strains or variants of a virus that may be more resistant to products we develop when compared to those of competitors. See “Risk Factors” for more
information on the risks we face with respect to our competition.

To date, we have not fully developed, received regulatory approval for or commercialized any of our product candidates. Our ability to compete will depend, to a great extent,
on the speed in which we and our collaborators can develop safe and effective product candidates, complete clinical testing and regulatory approval processes, and coordinate
with third parties to produce and distribute the resulting products in sufficient commercial quantities to create and maintain a market for such products at favorable costs and
prices. If we do complete development of and obtain regulatory approval to market any product candidate, we anticipate that the competition we would face with respect to
such product would be based on a combination of a number of factors including efficacy, safety, reliability, availability, price, patent position, and other factors.

Government Regulation

Government authorities extensively regulate the research, development, testing, manufacturing and commercialization of drug products. Any product candidates we develop
must be approved by the U.S. Food and Drug Administration (“FDA”) before they may be legally marketed in the U.S., and by the appropriate foreign regulatory agencies
before  they  may  be  legally  marketed  in  other  countries.  The  clinical  testing  of  product  candidates  to  establish  their  safety  and  efficacy  in  humans  is  subject  to  substantial
statutory and regulatory requirements with which we must comply.

In addition to the U.S. requirements such as those enforced by the FDA with respect to safety and efficacy of research, testing, development and production, we also must
comply  with  applicable  laws  and  regulations  of  any  foreign  jurisdictions  in  which  we  operate.  For  example,  our  Phase  1  trial  in Australia  in  2022  for  CC-42344,  our  lead
Influenza A product candidate, caused us to be subject to the Australian government’s laws and regulations pertaining to the research and development, including clinical testing
on human subjects, of therapeutic product candidates. Our presence in Australia has also subjected us to more general laws applicable to operations abroad, such as the U.S.
Foreign  Corrupt  Practices Act  (the  “FCPA”)  and  comparable  legislation  and  regulation  in  foreign  jurisdictions.  In  general,  the  FCPA  prohibits  U.S.  corporations  and  their
representatives from offering, promising, authorizing or making payments to any foreign government official, government staff member, political party or political candidate to
obtain or retain business abroad. The scope of the FCPA includes interactions with certain healthcare professionals in many countries. Other countries have enacted similar anti-
corruption laws and/or regulations. Further, because of our reliance on one or more CROs and CMOs with respect to our research and development activities both in the U.S.
and in foreign jurisdictions, we may have limited control over compliance with such requirements in certain instances.

10

 
 
 
 
 
 
 
 
 
 
With respect to coronavirus-related products as of the date of this Report, with the exception of Veklury (remdesivir), an antiviral drug commercialized by Gilead, no treatment
has been approved by the FDA for COVID-19 symptoms. Instead, most existing treatments for COVID-19 that are or have been offered by competing companies have been
made  available  under  the  FDA’s  emergency  use  authorization.  The  FDA  has,  however,  reduced  or  removed  many  of  these  authorizations,  including  for  treatments  using
monoclonal  antibodies  such  as  the  REGEN-COV  treatment  commercialized  by  Regeneron  Pharmaceuticals,  Inc.,  due  to  waning  efficacy  against  symptoms  caused  by  the
Omicron variant of the virus which until recently was the dominant strain. As the foregoing description demonstrates, our coronavirus programs and any product candidates that
we may develop therefrom are subject to uncertainty as to the FDA’s actions, which are in turn inherently unpredictable given the unpredictable nature of the virus and its
mutations, as well as their effects on treatment compounds.

Human Capital

As  of  March  21,  2023,  we  employed  12  full-time  employees.  Of  these  full-time  employees,  nine  are  engaged  in  research  and  development  activities.  In  addition,  we  have
contracts  with  CROs,  CMOs  and  consultants  to  provide  chemistry,  toxicology,  preclinical,  clinical,  and  regulatory  work  on  our  programs,  including  in  both  preclinical  and
clinical studies for our product candidates.

Available Information

Our corporate website is www.cocrystalpharma.com. We make available on our website under “Investors – SEC Filings” access to our Annual Reports on Form 10-K, Quarterly
Reports on Form 10-Q, Current Reports on Form 8-K, Proxy Statements on Schedule 14A and amendments to those materials filed or furnished pursuant to Section 13(a) or
15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), free of charge.

ITEM 1A. RISK FACTORS

You should carefully consider the risks described below, as well as other information contained in this report, including the consolidated financial statements and the notes
thereto  and  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations.”  The  occurrence  of  any  of  the  events  discussed  below  could
significantly and adversely affect our business, prospects, results of operations, financial condition, and cash flow.

Summary Risk Factors

Our business is subject to numerous risks and uncertainties that you should consider before investing in our common stock. The following is a summary of the principal risk
factors we face:

● We have incurred significant losses since our inception, expect to incur losses over the next several years and may never achieve or maintain profitability.

● We have no history of commercializing products.

● We  will  need  additional  funding  to  pursue  our  business  objectives,  including  to  eventually  commercialize  our  product  candidates  if  we  complete  research  and

development efforts and receive the required regulatory approvals for a product candidate in the future.

● We allocated a significant amount of time and resources into developing a treatment for COVID-19, and these efforts may ultimately be unfruitful.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● The regulatory approval processes of the FDA and other government authorities are lengthy, time consuming and inherently unpredictable.

● If we are unable to successfully develop, receive regulatory approval for and commercialize our product candidates, our business will be harmed.

● Even if we do commercialize one or more products, most pharmaceutical products that achieve commercialization still do not recoup their cost of capital.

● We face uncertainties with respect to the potential for new United States healthcare legislation which may lead to reduced pricing, among other things.

● The cost of our research and development programs may be higher than expected, and there is no assurance that such efforts will be successful in a timely manner or at

all.

● Success in preclinical studies or earlier clinical trials may not be indicative of results in future clinical trials or an ability to ultimately receive approval from the FDA.

● We may not be successful in our efforts to research, develop, or in-license or acquire product candidates.

● We face intense competition, which may limit or eliminate our commercial prospects with respect to product candidates.

● We rely on third parties to research, develop and commercialize certain product candidates, and such third parties may not perform satisfactorily or act in our best

interests.

● If we are unable to obtain or protect intellectual property rights related to any of our product candidates, we may not be able to compete effectively in the market.

● We may become subject to expensive intellectual property litigation to enforce our intellectual property rights or defend against claims asserted by others.

● The trading price and volume of our common stock may be volatile and could decline in which case investors could lose all or part of their investment.

Risk Factors

RISKS RELATED TO OUR BUSINESS

We have never generated revenue from product sales and all of our product candidates are currently in the preclinical and early clinical stage, and we may continue
to incur significant losses for the foreseeable future and never generate revenue from product sales.

We  are  a  preclinical  and  early  stage  clinical,  biopharmaceutical  discovery  and  development  company.  We  completed  a  Phase  1  clinical  trial  for  our  Influenza A  lead  oral
candidate CC-42344 in December 2022. We also plan to commence a COVID-19 clinical trial in 2023 for our lead oral candidate CDI-988. Because of the need to complete
clinical trials, establish safety and efficacy and obtain regulatory approval, which is an expensive and time-consuming process, we do not anticipate generating revenue from
product sales for at least five years and will continue to sustain considerable losses. We may develop a partnership that could generate income sooner, but there is no guarantee
that will be achievable.

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We had an accumulated deficit of $297,930,000 from inception through December 31, 2022 and expect to continue losing money in the future. We may never achieve
income from operations or have positive cash flow from operations.

As an early-stage drug development company, our focus is on developing product candidates, obtaining regulatory approvals and commercializing pharmaceutical products. As
a result, we have lost $297,930,000 from inception through December 31, 2022, expect losses to continue, and have never generated revenue from product sales. It is likely that
we will need to raise additional capital in the future. There can be no assurance that we will ever generate income from operations or have positive cash flow from operations.

Because we have yet to generate any revenue from product sales on which to evaluate our potential for future success and to determine if we will be able to execute
our business plan, it is difficult to evaluate our prospects and the likelihood of success or failure of our business.

Our ability to generate revenue from product sales and achieve profitability depends on our ability, alone or with partners, to successfully complete the development of, obtain
the  regulatory  approvals  for  and  commercialize  pharmaceutical  product  candidates.  We  have  no  pharmaceutical  product  candidates  that  have  generated  any  commercial
revenue, do not expect to generate revenues from the commercial sale of pharmaceutical products for foreseeable future, and might never generate revenues from the sale of
pharmaceutical products. Our ability to generate revenue and achieve profitability will depend on, among other things, the following:

● identifying and validating new therapeutic strategies;

● entering into collaborations with large pharmaceutical or biotechnology companies, similar to our Collaboration Agreement with Merck;

● completing our research and preclinical development of pharmaceutical product candidates;

● initiating and completing clinical trials for pharmaceutical product candidates;

● seeking and obtaining regulatory marketing approvals for pharmaceutical product candidates that successfully complete clinical trials;

● establishing and maintaining supply and manufacturing relationships with third parties;

● launching  and  commercializing  pharmaceutical  product  candidates  for  which  we  obtain  regulatory  marketing  approval  with  a  partner  or,  if  launched

independently, successfully establishing a sales force, marketing and distribution infrastructure;

● maintaining, protecting, enforcing, defending and expanding our intellectual property portfolio; and

● attracting, hiring and retaining qualified personnel.

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Because of the numerous risks and uncertainties associated with pharmaceutical product development, we cannot predict the timing or amount of increased expenses and when
we will be able to achieve or maintain profitability, if ever. Our expenses could increase beyond expectations if we are required by regulatory agencies to perform additional
unanticipated studies and trials.

Even if one or more pharmaceutical product candidates we independently develop is approved for commercial sale, we anticipate incurring significant costs associated with
commercializing any approved pharmaceutical product candidate. Moreover, even if we can generate revenues from the sale of any approved pharmaceutical products, we may
not become profitable and may need to obtain additional funding to continue operations.

Because early-stage drug development requires major capital investment, as we continue to incur operating losses, we will need to raise additional capital or form
strategic partnerships to support our research and development activities in the future.

We are still in the early stages of preclinical and clinical development of our product candidates and have no products approved for commercial sale or presently in clinical
trials.  However,  our  ability  to  conduct  clinical  trials  in  a  cost-effective  manner  and  within  the  desired  timeframes  remains  subject  to  uncertainties  arising  from  COVID-19
(including the pandemic’s effect on third parties on which we rely), supply chain shortages, and potential difficulties in obtaining adequate participant enrollments. Further,
developing  pharmaceutical  products,  including  conducting  preclinical  studies  and  clinical  trials,  is  capital-intensive. As  a  rule,  research  and  development  expenses  increase
substantially as we advance our product candidates toward clinical programs. If we are able to advance our products through clinical trials, we may need to raise additional
capital to support our operations and/or form partnerships, in addition to our existing collaborative alliances, which may give substantial rights to a partner. Such funding or
partnerships may not be available to us on acceptable terms, or at all. Moreover, any future financing may be very dilutive to our existing stockholders.

As we move lead compounds through toxicology and other preclinical studies, also referred to as nonclinical studies, we have and we will be required to file an IND or its
equivalent in foreign countries, and as we conduct clinical development of product candidates, we may have adverse results that may cause us to consume additional capital.
Our  partners  may  not  elect  to  pursue  the  development  and  commercialization  of  our  product  candidates  subject  to  our  respective  agreements  with  them. These  events  may
increase our development costs more than we expect. We may need to raise additional capital or otherwise obtain funding through strategic alliances if we initiate clinical trials
for  new  product  candidates  other  than  programs  currently  partnered.  We  will  require  additional  capital  to  obtain  regulatory  approval  for,  and  to  commercialize,  product
candidates.

In  securing  additional  financing,  such  additional  fundraising  efforts  may  divert  our  management’s  attention  from  our  day-to-day  activities,  which  may  adversely  affect  our
ability to develop and commercialize product candidates. We cannot guarantee that future financing will be available in sufficient amounts or on terms acceptable to us, if at all.
If we cannot raise additional capital when required or on acceptable terms, we may be required to:

● accept terms that restrict our ability to issue securities, incur indebtedness, or otherwise raise capital in the future, or restrict our ability to pay dividends or engage in

acquisitions;

● significantly delay, scale back or discontinue the development or commercialization of any product candidates;

● seek strategic alliances for research and development programs at an earlier stage than otherwise would be desirable or on terms less favorable than might otherwise be

available; or

● relinquish or license on unfavorable terms, our rights to technologies or any product candidates we otherwise would seek to develop or commercialize ourselves.

If we are unable to raise additional capital in sufficient amounts or on terms acceptable to us, we will be prevented from pursuing development and commercialization efforts,
which will have a material adverse effect on our business, operating results and prospects or may render the Company unable to continue operations.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RISKS RELATED TO THE DISCOVERY, DEVELOPMENT AND COMMERCIALIZATION OF PRODUCT CANDIDATES

Our  COVID-19  programs  are  in  the  preclinical  stage  and  we  face  significant  competition  from  major  companies  who  have  developed  vaccines  or  COVID-19
treatments. If we fail to gain market share because our competitors develop and successfully commercialize effective COVID-19 vaccines or therapies or if we fail to
obtain or maintain FDA authorization or to otherwise account for uncertainties surrounding the virus, our business and future prospects could be materially and
adversely affected.

While we plan to commence a Phase 1 clinical study of our COVID-19 lead oral candidate CDI-988 in the first half of 2023, we may be unable to produce an effective therapy
in  a  timely  manner  or  at  all. Additionally,  we  are  committing  substantial  financial  and  other  resources  to  our  COVID-19  program,  which  may  negatively  impact  our  other
programs.  Further,  in  the  wake  of  the  global  COVID-19  pandemic  a  number  of  third  parties,  including  large  biotechnology  and  pharmaceutical  companies  and  academic
institutions have developed vaccines, at least two of which have FDA approval. Some competitors have also received FDA approval or emergency use authorization for the
treatment of COVID-19. Some of these large pharmaceutical companies, including Pfizer, Moderna and Janssen Biotech, Inc., have obtained FDA approval for vaccines which
have demonstrated high efficacy rates and are currently being distributed to the general population, with the permitted age of use for certain vaccines as low as six months and
older.  While  our  COVID-19  program  is  focused  on  treatment  rather  than  prevention,  widespread  vaccination  limits  our  prospects  with  respect  to  any  therapeutic  product
candidate we develop.

Further,  some  of  our  competitors  that  are  also  developing  treatments  for  the  virus  have  substantially  more  resources,  including  government  funding,  than  we  do  and  have
existing products in significantly more advanced stages of development. For example, the FDA approved remdesivir, an investigational antiviral agent developed by Gilead for
the treatment of patients with COVID-19 requiring hospitalization. In addition, the FDA has issued an emergency use authorization for the investigational monoclonal antibody
therapy for the treatment of mild-to-moderate COVID-19 in adult and pediatric patients. At least one other competitor is conducting a combination Phase 2/3 clinical trials for a
treatment using cannabidiol to treat COVID-19 for patients with heart issues. Another competitor is conducting Phase 2 clinical trials for the treatment of “long” COVID, also
known as post-COVID syndrome, for patients who experience symptoms for more than four weeks. Even if we do obtain FDA authorization for a therapeutic product, the FDA
may subsequently rescind or limit such authorization as more information about the product, including its efficacy and side effects, becomes available. Further, this virus is
highly  mutative  and  a  number  of  variants  have  already  arisen,  and  any  treatment  we  are  able  to  develop  and  commercialize  will  therefore  remain  subject  to  the  risk  that  a
mutation will occur that produces a strain or strains of the virus to which such treatment has a diminished effect or is ineffective. For example, the Omicron variant of the virus
is more resistant to treatments that were effective against prior variants of the virus. If we do develop a treatment that is effective against a current variant, a later variant may
arise that reduces or eliminates the product’s efficacy before we are able to commercialize it. Further, if this occurs, one or more competitors’ products may be more effective
against new variants than ours, resulting in a diminished market for our products. For example, on February 11, 2022, the FDA announced its emergency use authorization for
bebtelovimab, a new monoclonal antibody for the treatment of COVID-19 by non-hospitalized patients, that retains activity against the Omicron variant. If we are unable to
timely advance our COVID-19 program, or if we fail to gain or maintain a market share as a result of our competitors developing and successfully commercializing vaccines
and effective COVID-19 therapies more quickly than we do, our business and future prospects could be materially and adversely affected.

We will depend on Merck for the successful research, development and commercialization of our Influenza A/B product candidates.

We are party to the Collaboration Agreement, dated January 4, 2019, with Merck to research, develop, and commercialize certain proprietary Influenza A/B antiviral agents. On
January 19, 2021, the Company announced that it had completed all research obligations under the Collaboration Agreement with Merck, and Merck is now solely responsible
for further development of the Influenza A/B antiviral compounds and will also be solely responsible for the commercialization of any products derived therefrom. See “Item 1
– Business – Collaborations – Merck Collaboration” for more information on the Collaboration Agreement. As such, the success of this collaborative alliance will depend on
the efforts and activities of Merck, particularly moving forward.

15

 
 
 
 
 
 
 
 
If our research collaboration with Merck is terminated or is otherwise unsuccessful, including failure to reach milestones, we would not receive milestone payments or
royalties,  which  could  materially  and  adversely  affect  our  ability  to  successfully  develop  and  commercialize  Influenza  A/B  product  candidates  and  our  future
financial condition.

Pursuant  to  the  terms  of  the  Collaboration  Agreement,  Merck  agreed  to,  among  other  things,  (i)  fund  the  research  and  development  collaboration,  including  clinical
development  and  commercialization;  (ii)  make  certain  milestone  payments  up  to  a  total  of  $156  million,  including  payments  associated  with  the  successful  product
development and attainment of certain U.S. and EU regulatory approvals for the developed products and sales volume; and (iii) pay royalties on net sales of the products.

Merck can terminate the Collaboration Agreement at any time prior to the first commercial sale of the first product developed under the Collaboration Agreement, in its sole
discretion,  without  cause.  Furthermore,  research  collaborations,  including  the  Collaboration  Agreement,  may  turn  out  to  be  unsuccessful  and  are  subject  to  certain  risks,
including the following risks:

● disagreements with Merck resulting in delays or termination of the research, development or commercialization of product candidates, or litigation;

● change the focus by Merck of its development and commercialization efforts;

● failure by Merck to commit sufficient resources to the testing, marketing, distribution or development of product candidates; and

● development by Merck of alternative products either on its own or in collaboration with others, or conflicts of interest or changes in business strategy or other business

issues, which could adversely affect its willingness or ability to fulfill their obligations to us.

If our collaboration with Merck is unsuccessful for these or other reasons, or is otherwise terminated for any reason, we would not receive the milestone payments or royalties
under the Collaboration Agreement.

Further,  pursuant  to  the  Collaboration Agreement  Merck  will  only  be  obligated  to  make  many  of  the  milestone  payments  if  our  Influenza A/B  product  receives  required
regulatory  approvals,  is  commercialized  and  net  sales  exceed  the  thresholds  set  forth  in  the  Collaboration  Agreement.  Achieving  milestones  may  be  difficult  and  time-
consuming. If some or all of these goals are not achieved, we may not receive some or all of the milestone payments under the Collaboration Agreement. As of the date of this
Report, none of the milestones under the Collaboration Agreement have been reached.

Any of the foregoing could have a material adverse effect on our ability to successfully develop and commercialize Influenza A/B product candidates and our future financial
condition.

If we form strategic alliances which are unsuccessful or are terminated, we may be unable to develop or commercialize certain product candidates and we may be
unable to generate revenues from our development programs.

In addition to the Collaboration Agreement with Merck, we are likely to use third-party alliance partners for financial, scientific, manufacturing, marketing and sales resources
for  the  clinical  development  and  commercialization  of  certain  of  our  product  candidates.  These  strategic  alliances  will  likely  constrain  our  control  over  development  and
commercialization  of  our  product  candidates,  especially  once  a  candidate  has  reached  the  stage  of  clinical  development.  Our  ability  to  recognize  revenues  from  successful
strategic alliances may be impaired by several factors including:

● a  partner  may  shift  its  priorities  and  resources  away  from  our  programs  due  to  a  change  in  business  strategies,  or  a  merger,  acquisition,  sale  or  downsizing  of  its

company or business unit;

16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● a partner may cease development in therapeutic areas which are the subject of our strategic alliances;

● a partner may change the success criteria for a program or product candidate delaying or ceasing development of such program or candidate;

● a significant delay in initiation of certain development activities by a partner could also delay payment of milestones tied to such activities, impacting our ability to

fund our own activities;

● a partner could develop a product that competes, either directly or indirectly, with an alliance product;

● a partner with commercialization obligations may not commit sufficient financial or human resources to the marketing, distribution or sale of a product;

● a partner with manufacturing responsibilities may encounter regulatory, resource or quality issues and be unable to meet demand requirements;

● a partner may exercise its rights under the agreement to terminate a strategic alliance, including termination without cause;

● a dispute may arise between us and a partner concerning the research, development or commercialization of a program or product candidate resulting in a delay in
milestones,  royalty  payments  or  termination  of  a  program  and  possibly  resulting  in  costly  litigation  or  arbitration  which  may  divert  management  attention  and
resources; and

● a partner may use our proprietary information or intellectual property to invite litigation from a third-party or fail to maintain or prosecute intellectual property rights

possibly jeopardizing our rights in such property.

Termination of a strategic alliance may require us to seek out and establish alternative strategic alliances with third-party partners. This may not be possible, including due to
restrictions under the terms of our existing collaborations, or we may not be able to do so on terms acceptable to us. See also the risk factor entitled “We will depend on Merck
for the successful research, development and commercialization of our Influenza A/B product candidates.” If we fail to establish alternative strategic alliances with third-party
partners on terms acceptable to us, or at all, we may be required to limit the size or scope of one or more of our programs or decrease our expenditures and seek additional
funding by other means. Such events would likely have a material adverse effect on our results of operations and financial condition.

We expect to rely on third parties to conduct some or all aspects of our compound formulation, research and preclinical testing, if those third parties do not perform
satisfactorily our business and future prospects would be materially and adversely affected.

We do not expect to independently conduct all aspects of our drug discovery activities, compound formulation research or preclinical testing of product candidates. We rely and
expect to continue to rely on third parties to conduct some aspects of our preclinical testing and on third-party CROs to conduct clinical trials. This reliance can materially delay
our research and developments efforts, and increase the costs of undertaking them. For example, beginning in 2021, certain of our CROs began experiencing staffing shortages
and other issues due to the outbreak of Omicron cases, resulting in delays and increased costs in researching our product candidates. We have also experienced material delays
and cost increases in general throughout the pandemic caused by pandemic-related difficulties faced by our CROs and CMOs. See the risk factor titled “Our business has been
and may continue to be affected by the COVID-19 pandemic, and the full extent of such impact remains uncertain.” Further, any disputes that may arise from our arrangements
with CROs or CMOs may result in additional unexpected expenses and force our management to allocate their limited time to seeking a resolution to the problem, which could
materially adversely affect our operations.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If these third parties terminate their engagements, we will need to enter into alternative arrangements which would delay our product development activities. Our reliance on
these third parties for research and development activities will reduce our control over these activities but will not relieve us of our responsibilities. If in the future, we elect to
develop and commercialize any product candidates on our own, we will remain responsible for ensuring that each of our IND-enabling preclinical studies and clinical trials are
conducted under the respective study plans and trial protocols. If these third parties do not successfully carry out their contractual duties, meet expected deadlines or conduct
our  studies  under  regulatory  requirements  or  our  stated  study  plans  and  protocols,  we  will  not  be  able  to  complete,  or  may  experience  delays  in  completing,  the  necessary
clinical trials and preclinical studies to enable us or our partners to select viable product candidates for IND submissions and will not be able to, or may be delayed in our
efforts to, successfully develop and commercialize such product candidates.

Because  we  intend  to  rely  on  third-party  manufacturers  to  produce  our  preclinical  and  clinical  supplies,  and  commercial  supplies  of  any  approved  product
candidates, we will be subject to a variety of risks.

Our reliance on third-party manufacturers to develop products and our anticipated reliance on third-party manufacturers to produce products we may develop in the future entail
risks to which we would not be subject if we supplied the materials needed to develop and manufacture our product candidates ourselves, including:

● the ongoing supply chain shortages;

● the inability to meet any product specifications and quality requirements consistently;

● a delay or inability to procure or expand sufficient manufacturing capacity;

● discontinuation or recall of reagents, test kits, instruments, and other items used by us in the development, testing, and potential commercialization of products;

● manufacturing and product quality issues related to scale-up of manufacturing;

● costs and validation of new equipment and facilities required for scale-up;

● a failure to comply with cGMP and similar foreign standards;

● the inability to negotiate manufacturing agreements with third parties under commercially reasonable terms;

● the possibility of breach or termination or nonrenewal of manufacturing agreements with third parties in a manner that is costly or damaging to us;

● the reliance on a few sources, and sometimes, single sources for raw materials, such that if we cannot secure a sufficient supply of these product components, we

cannot manufacture and sell product candidates in a timely fashion, in sufficient quantities or under acceptable terms;

● the lack of qualified backup suppliers for any raw materials currently purchased from a single source supplier;

● operations  of  our  third-party  manufacturers  or  suppliers  could  be  disrupted  by  conditions  unrelated  to  our  business  or  operations,  including  the  bankruptcy  of  the

manufacturer or supplier;

● carrier disruptions or increased costs beyond our control;

● misappropriation  of  our  proprietary  technology  for  the  purpose  of  manufacturing  a  “generic”  version  of  our  product  or  sale  of  our  product  to  organizations  that

distribute and sell counterfeit goods, including drugs; and

● failing to deliver products under specified storage conditions and in a timely manner.

These  events  could  lead  to  clinical  study  delays  or  failure  to  obtain  regulatory  approval  or  impact  our  ability  to  successfully  commercialize  future  products.  Some  of  these
events could be the basis for regulatory actions, including injunction, recall, seizure or total or partial suspension of production.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Because we expect to rely on limited sources of supply for the drug substance and drug product of product candidates, any disruption in the chain of supply may
cause a delay in developing and commercializing these product candidates.

We  intend  to  establish  manufacturing  relationships  with  a  limited  number  of  suppliers  to  manufacture  raw  materials,  drug  substances,  and  the  drug  product  of  any  product
candidate for which we are responsible for preclinical or clinical development. Each supplier may require licenses to manufacture such components if such processes are not
owned  by  the  supplier  or  in  the  public  domain. As  part  of  any  marketing  approval,  a  manufacturer  and  its  processes  must  be  qualified  by  the  FDA  or  foreign  regulatory
authorities prior to commercialization. If supply from the approved vendor is interrupted, there could be a significant disruption in commercial supply. An alternative vendor
would need to be qualified through a New Drug Application (“NDA”) or marketing authorization supplement, which could cause further delay. The FDA or other regulatory
agencies outside of the United States may also require additional studies if a new supplier is relied upon for commercial production.

These factors could cause the delay of clinical trials, regulatory submissions, required approvals or commercialization of our product candidates, cause us to incur higher costs
and  prevent  us  from  commercializing  our  products  successfully.  Furthermore,  if  our  suppliers  fail  to  deliver  the  required  commercial  quantities  of  drug  substance  or  drug
product  on  a  timely  basis  and  at  commercially  reasonable  prices,  and  we  are  unable  to  secure  one  or  more  replacement  suppliers  capable  of  production  at  a  substantially
equivalent cost, our clinical trials may be delayed, or we could lose potential revenue.

If third party manufacturing issues arise, it could increase product and regulatory approval costs or delay commercialization.

As  third  parties  scale  up  manufacturing  of  product  candidates  and  conduct  required  stability  testing,  product,  packaging,  equipment  and  process-related  issues  may  require
refinement  or  resolution  to  proceed  with  any  clinical  trials  and  obtain  regulatory  approval  for  commercial  marketing.  We  or  the  manufacturers  may  identify  significant
impurities or stability problems, which could cause discontinuation or recall by us or our manufacturers, increased scrutiny by regulatory agencies, delays in clinical programs
and regulatory approval, significant increases in our operating expenses, or failure to obtain or maintain approval for product candidates or any approved products.

Since we expect to continue to rely on third parties to conduct, supervise and monitor our clinical trials, if those third parties fail to perform in a satisfactory manner
and one that meets applicable regulatory, scientific and safety requirements, it may materially harm our business.

We will rely on CROs and clinical trial sites to ensure the proper and timely conduct of our clinical trials. While we establish agreements governing the activities of such CROs
and clinical trial sites, we or our partners will have limited influence over their actual performance. Nevertheless, we or our partners will be responsible for ensuring that each
of our clinical trials is conducted in accordance with its protocol, and that all legal, regulatory and scientific standards are met. Our reliance on the CROs does not relieve us of
our regulatory responsibilities.

We, our partners and our CROs must comply with current Good Clinical Practices (“cGCPs”), as defined by the FDA and the International Conference on Harmonization, for
conducting, recording and reporting the results of IND-enabling preclinical studies and clinical trials, to ensure that data and reported results are credible and accurate and that
the  rights,  integrity  and  confidentiality  of  clinical  trial  participants  are  protected.  The  FDA  enforces  these  cGCPs  through  periodic  inspections  of  trial  sponsors,  principal
investigators, and clinical trial sites. If we or our CROs fail to comply with cGCPs, the clinical data generated in our clinical trials may be deemed unreliable and the FDA or
other regulators may require us to perform additional clinical trials before approving any marketing applications. Our clinical trials will require a sufficiently large number of
test subjects to evaluate the safety and effectiveness of a product candidate. If our CROs fail to comply with these regulations or fail to recruit a sufficient number of patients,
fail to recruit properly qualified patients or fail to properly record or maintain patient data, we may be required to repeat such clinical trials, which would delay the regulatory
approval process.

19

 
 
 
 
 
 
 
 
 
 
Our contracted CROs will not be our employees, and we cannot control whether they devote sufficient time and resources to our clinical and nonclinical programs. These CROs
may  also  have  relationships  with  other  commercial  entities,  including  our  competitors,  for  whom  they  may  also  be  conducting  clinical  trials,  or  other  drug  development
activities that could harm our competitive position. If our CROs do not successfully carry out their contractual duties or obligations, fail to meet expected deadlines, or if the
quality or accuracy of the clinical data they obtain is compromised due to failing to adhere to our clinical protocols or regulatory requirements, or for any other reasons, our
clinical  trials  may  be  extended,  delayed  or  terminated,  and  we  may  not  obtain  regulatory  approval  for,  or  successfully  commercialize  our  product  candidates.  Our  financial
results and the commercial prospects for such products and any product candidates we develop would be harmed, our costs could increase, and our ability to generate revenues
could be delayed.

We also expect to rely on other third parties to store and distribute drug products for any clinical trials we may conduct. Any performance failure by our distributors could delay
clinical  development  or  marketing  approval  of  our  product  candidates  or  commercialization  of  our  products,  if  approved,  producing  additional  losses  and  depriving  us  of
potential product revenue.

Because the approach we are taking to discover and develop drugs is novel, it may never lead to marketable products.

We are concentrating our antiviral therapeutic product research and development efforts on using our proprietary technology, and our future success depends on the continued
successful development of this technology and the products derived from it. We have never commercialized any products. The scientific discoveries that form the basis for our
efforts to discover and develop drug product candidates are relatively new and unproven. The scientific evidence to support the feasibility of developing product candidates
based on our approach is limited. If we do not successfully develop and commercialize drug product candidates based upon our technological approach, we may not become
profitable and the value of our stock may decline.

Further, our focus on the Company’s technology for developing drugs, as opposed to relying entirely on more standard technologies for drug development, increases the risks
associated with the ownership of our stock. If we are unsuccessful in developing any product candidates using the Company’s technology, we may be required to change the
scope and direction of our product development activities. We may not successfully identify and implement an alternative product development strategy and may as a result
cease operations.

If we do not succeed in our efforts to identify or discover additional potential product candidates, your investment may be lost.

The  success  of  our  business  depends  primarily  upon  our  ability  to  identify,  develop  and  commercialize  antiviral  drug  products,  an  extremely  risky  business.  Our  research
programs may initially show promise in identifying potential product candidates, yet fail to yield product candidates for clinical development for several reasons, including:

● our research methodology or that of our partners may be unsuccessful in identifying potential product candidates;

● potential product candidates may have harmful side effects or may have other characteristics that make the products unmarketable or unlikely to receive marketing

approval; and

● we or our partners may change their development profiles for potential product candidates or abandon a therapeutic area.

Such events may force us to abandon our development efforts for a program or programs, which would have a material adverse effect on our business and could cause us to
cease operations. Research programs to identify new product candidates require substantial technical, financial, and human resources. We may focus our efforts and resources
on potential programs or product candidates that ultimately prove to be unsuccessful.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Because our future commercial success depends on gaining regulatory approval for our products, we cannot generate revenue without obtaining approvals.

Our long-term success and generation of revenue will depend upon the successful development of new products from our research and development activities, including those
licensed or acquired from third parties. Product development is very expensive and involves a high degree of risk. Only a small number of research and development programs
result in the commercialization of a product. For example, the FDA indicates that approximately 70% of drugs proceed past Phase 1 studies, 33% proceed past Phase 2, and just
25%-30% proceed past Phase 3 to Phase 4 which is the final phase in the FDA review and approval process for marketing therapeutic product candidates. The process for
obtaining regulatory approval to market product candidates is expensive, usually takes many years, and can vary substantially based on the type, complexity, and novelty of the
product candidates involved. Our ability to generate revenue would be adversely affected if we are delayed or unable to successfully develop our products.

We cannot guarantee that any marketing application for our product candidates will be approved. If we do not obtain regulatory approval of our products or we are significantly
delayed or limited in doing so, we cannot generate revenue, and we may need to significantly curtail operations.

If we are unable to successfully complete preclinical testing and clinical trials of our product candidates or experience significant delays in doing so, our business will
be materially harmed.

We  have  invested  and  intend  to  continue  to  invest  a  significant  portion  of  our  efforts  and  financial  resources  in  the  identification  and  preclinical  development  of  product
candidates that target viral replication enzymes. Our ability to generate product revenues, which we do not expect will occur for many years, if ever, will depend heavily on the
successful development and eventual commercialization of our product candidates.

The commercial success of our product candidates will depend on several factors, including:

● successful completion of preclinical studies and clinical trials;

● receipt of marketing and pricing approvals from regulatory authorities;

● obtaining and maintaining patent and trade secret protection for product candidates;

● establishing and maintaining manufacturing relationships with third parties or establishing our own manufacturing capability; and

● commercializing our products, if and when approved, whether alone or in collaboration with others.

If we do not achieve one or more of these factors in a timely manner or at all, we could experience significant delays or an inability to successfully complete development of, or
to  successfully  commercialize,  our  product  candidates,  which  would  materially  harm  our  business.  Most  pharmaceutical  products  that  do  overcome  the  long  odds  of  drug
development and achieve commercialization still do not recoup their cost of capital. If we are unable to design and develop each drug to meet a commercial need far in the
future, the approved drug may become a commercial failure and our investment in those development and commercialization efforts will have been commercially unsuccessful.

We  may  be  unable  to  demonstrate  safety  and  efficacy  of  our  product  candidates  to  the  satisfaction  of  regulatory  authorities  or  we  may  incur  additional  costs  or
experience delays in completing, or ultimately be unable to complete, the development and commercialization of our product candidates.

Before obtaining marketing approval from regulatory authorities for the sale of product candidates, we or our partners must conduct extensive preclinical studies and clinical
trials  to  demonstrate  the  safety  and  efficacy  of  the  product  candidates  in  humans.  Clinical  trials  are  expensive,  difficult  to  design  and  implement,  can  take  many  years  to
complete and are uncertain as to outcome. A failure of one or more clinical trials can occur at any stage of testing. The outcome of preclinical studies and early clinical trials
may not be predictive of the success of later clinical trials, and interim results of a clinical trial do not predict final results. Moreover, preclinical, and clinical data are often
susceptible to varying interpretations and analyses, and many companies that have believed their product candidates performed satisfactorily in preclinical studies and clinical
trials have nonetheless failed to obtain marketing approval for their products.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Events that may cause a delay or unsuccessful completion of clinical development include, among other things:

● delays in agreeing with the FDA or other regulatory authorities on final clinical trial design;

● imposition of a clinical hold following an inspection of our clinical trial operations or trial sites by the FDA or other regulatory authorities;

● delays in agreeing on acceptable terms with prospective contract research organizations, or CROs, and clinical trial sites;

● delays in obtaining required institutional review board approval at each clinical trial site;

● delays in recruiting suitable patients to participate in a trial;

● delays in the testing, validation, manufacturing and delivery of the product candidates to the clinical sites;

● delays in having patients complete participation in a trial or return for post-treatment follow-up;

● delays caused by patients dropping out of a trial due to product side effects or disease progression;

● clinical sites dropping out of a trial to the detriment of enrollment;

● negative or inconclusive results of clinical trials of our product candidates;

● time and expenses required to add new clinical sites; or

● delays by our contract manufacturers in producing and delivering sufficient supply of clinical trial materials.

If we or our partners must conduct additional clinical trials or other testing of any product candidates beyond those that are contemplated, or are unable to successfully complete
clinical  trials  or  other  testing  of  any  of  our  product  candidates,  or  if  the  results  of  these  trials  or  tests  are  not  positive  or  are  only  modestly  positive  or  if  there  are  safety
concerns, we or our partners may:

● be delayed in obtaining marketing approval for our product candidates;

● not obtain marketing approval at all;

● obtain approval for indications or patient populations not as broad as intended or desired;

● obtain approval with labeling that includes significant use or distribution restrictions or safety warnings;

● be subject to additional post-marketing testing requirements; or

● The FDA or foreign regulator will remove the product from the market after obtaining marketing approval.

Our product development costs will also increase if we experience delays in testing or in obtaining marketing approvals. We do not know whether any clinical trials will begin
as planned, will need to be restructured or will be completed on schedule, if at all. Significant clinical trial delays also could shorten any periods during which we may have the
exclusive right to commercialize our product candidates or allow our competitors to bring products to market before we do, which would impair our ability to successfully
commercialize  our  product  candidates  and  may  harm  our  business  and  results  of  operations.  Any  inability  to  successfully  complete  preclinical  and  clinical  development,
whether independently or with our partners, could cause additional costs to us or impair our ability to generate revenues from our product candidates, including product sales,
milestone payments, profit sharing or royalties.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our product candidates may cause adverse effects or have other properties that could delay or prevent their regulatory approval or limit the scope of any approved
label or market acceptance.

Adverse  events  (“AEs”)  or  serious  adverse  events  (“SAEs”),  that  may  be  observed  during  clinical  trials  of  our  product  candidates  could  cause  us,  other  reviewing  entities,
clinical trial sites or regulatory authorities to interrupt, delay or halt such trials and could cause denial of regulatory approval. If AEs or SAEs are observed in any clinical trials
of our product candidates, including those our partners may develop under alliance agreements, our or our partners’ ability to obtain regulatory approval for product candidates
may be negatively impacted.

Serious or unexpected side effects caused by an approved product could result in significant negative consequences, including the following:

● regulatory authorities may withdraw prior approval of the product or impose restrictions on its distribution in the form of a modified risk evaluation and mitigation

strategy (“REMS”) which may restrict the manner in which the product can be distributed or administered;

● we may be required to add labeling statements, such as warnings or contraindications;

● we may be required to change the way the product is administered or conduct additional clinical trials;

● we may decide or be forced to temporarily or permanently remove the affected product from the marketplace;

● we could be sued and held liable for harm caused to patients; and

● our reputation may suffer.

These  events  could  prevent  us  or  our  partners  from  achieving  or  maintaining  market  acceptance  of  the  affected  product  and  could  substantially  increase  the  costs  of
commercializing our products and impair our ability to generate revenues from the commercialization of these products either by us or by our partners.

Following regulatory approval for a product candidate, we will still face extensive regulatory requirements and the approved product may face future development
and regulatory difficulties.

Even if we obtain regulatory approval in the United States or elsewhere, the applicable regulators may still impose significant restrictions on the indicated uses or marketing of
our product candidates or impose ongoing requirements for potentially costly post-approval studies or post-market surveillance. The following discussion is based on United
States law. Similar types of regulatory provision apply outside of the United States.

The holder of an approved new drug application, or NDA must monitor and report AEs and SAEs and any failure of a product to meet the specifications in the NDA. The holder
of  an  approved  NDA  must  also  submit  new  or  supplemental  applications  and  obtain  FDA  approval  for  certain  changes  to  the  approved  product,  product  labeling  or
manufacturing process. Advertising and promotional materials must comply with FDA rules and other applicable federal and state laws and are subject to FDA review.

Drug product manufacturers and their facilities are subject to payment of user fees and continual review and periodic inspections by the FDA and other regulatory authorities
for  compliance  with  current  Good  Manufacturing  Practices  (“cGMP”),  and  adherence  to  commitments  made  in  the  NDA.  If  we  or  a  regulatory  agency  discover  previously
unknown problems with a product such as AEs or SAEs of unanticipated severity or frequency, or problems with the facility where the product is manufactured, a regulatory
agency  may  impose  restrictions  on  that  product  or  the  manufacturing  facility,  including  requiring  recall  or  withdrawal  of  the  product  from  the  market  or  suspension  of
manufacturing.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we or our partners fail to comply with regulatory requirements following approval of our product candidates, a regulatory agency may:

● issue a warning letter asserting we are in violation of the law;

● impose a REMS or other restrictions on the manufacturing, marketing or use of the product;

● seek an injunction or impose civil or criminal penalties or monetary fines;

● suspend or withdraw regulatory approval;

● suspend any ongoing clinical trials;

● refuse to approve a pending NDA or supplements to an NDA submitted by us;

● seize product; or

● refuse to allow us to enter into supply contracts, including government contracts.

Our defense of any government investigation of alleged violations of law, or any lawsuit alleging such violations, could require us to expend significant time and resources and
could generate negative publicity. Further, the FDA’s and other regulatory authorities’ policies may change, and additional government regulations may be enacted that could
prevent, limit or delay regulatory approval of our product candidates or increase the cost of compliance. The occurrence of any event or penalty described above may prevent or
inhibit our ability to commercialize our products and generate revenues.

We  may  not  succeed  in  obtaining  or  maintaining  necessary  rights  to  drug  compounds  and  processes  for  our  development  pipeline  through  acquisitions  and  in-
licenses.

We  may  be  unable  to  acquire  or  in-license  any  compositions,  methods  of  use,  processes,  or  other  third-party  intellectual  property  rights  from  third  parties  we  identify. The
licensing and acquisition of third-party intellectual property rights is a competitive area, and more established companies are also pursuing strategies to license or acquire third-
party  intellectual  property  rights  we  may  consider  attractive. These  established  companies  may  have  a  competitive  advantage  over  us  due  to  their  size,  cash  resources  and
greater clinical development and commercialization capabilities.

Companies that perceive us to be a competitor may be unwilling to assign or license rights to us. We also may be unable to license or acquire third-party intellectual property
rights on terms that would allow us to make an appropriate return on our investment. If we are unable to successfully obtain rights to required third-party intellectual property
rights, our business, financial condition, and prospects for growth could suffer.

Because  third  parties  may  be  developing  competitive  products  without  our  knowledge,  we  may  later  learn  that  competitive  products  are  superior  to  our  product
candidates which may force us to terminate our research efforts of one or more product candidates.

We face potential competition from companies, particularly privately-held companies and foreign companies that may be developing competitive products that are superior to
one or more of our product candidates. If in the future, we learn of the existence of one or more competitive products, we may be required to:

● cease our development efforts for a product candidate;

● cause a partner to terminate its support of a product candidate; or

● cause a potential partner to terminate discussions about a potential license.

Any of these events may occur after we have spent substantial sums in connection with the clinical research of one or more product candidates.

24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We have limited experience in conducting and managing the preclinical development activities and clinical trials necessary to obtain approvals for marketing our
product candidates, including approval by the FDA.

Our efforts to develop our product candidates are at an early stage. To date, with two exceptions, including recently completing a Phase 1 trial for our Influenza A product
candidate in late 2022, we have not entered other compounds into human clinical trials. We plan to advance the Influenza A product to a Phase 2a trial, and to commence a
Phase 1 trial for a COVID-19 product candidate, in 2023. We may be unable to progress our product candidates undergoing preclinical testing into clinical trials. Success in
preclinical testing and early clinical trials does not ensure that later clinical trials will succeed, and favorable initial results from a clinical trial do not determine outcomes in
subsequent clinical trials. The indications of use for which we are pursuing development may have clinical effectiveness endpoints not previously reviewed or validated by the
FDA or foreign regulatory authorities, which may complicate or delay our effort to obtain marketing approval. We cannot guarantee that our clinical trials will succeed. In fact,
most compounds fail in clinical trials, even at companies far larger and more experienced than us.

We have not obtained marketing approval or commercialized any of our product candidates. We may not successfully design or implement clinical trials required for marketing
approval to market our product candidates. If we are unsuccessful in conducting and managing our preclinical development activities or clinical trials or obtaining marketing
approvals, we might not be able to commercialize our product candidates, or might be significantly delayed in doing so, which will materially harm our business.

RISKS RELATED TO OUR BUSINESS OPERATIONS AND INDUSTRY

If we cannot obtain or protect intellectual property rights related to our future products and product candidates, we may not be able to compete effectively in our
markets.

We rely upon a combination of patents, trade secret protection and confidentiality agreements to protect the intellectual property related to our future products and product
candidates. The strength of patents in the biotechnology and pharmaceutical field involves complex legal and scientific questions and can be uncertain. The patent applications
we own or in-license may fail to result in patents with claims that cover the products in the United States or in other countries. There is no assurance that all potentially relevant
prior  art  relating  to  our  patents  and  patent  applications  has  been  found;  such  prior  art  can  invalidate  a  patent  or  prevent  issuance  of  a  patent  based  on  a  pending  patent
application.  Even  if  patents  do  successfully  issue,  third  parties  may  challenge  their  validity,  enforceability  or  scope,  which  may  cause  such  patents  to  be  narrowed  or
invalidated. Even if unchallenged, our patents and patent applications may not adequately protect our intellectual property or prevent others from designing around our claims.

If the patent applications we hold or have in-licensed regarding our programs or product candidates fail to issue or if their breadth or strength of protection is threatened, it
could  dissuade  companies  from  collaborating  with  us  to  develop  product  candidates,  and  threaten  our  ability  to  commercialize  products.  Patents  may  not  issue  and  issued
patents may be found invalid and unenforceable or challenged by third parties. Since patent applications in the United States and most other countries are confidential for a
period after filing, and some remain so until issued, we cannot be certain that we were the first to invent a patent application related to a product candidate. In certain situations,
if we and one or more third parties have filed patent applications in the United States and claiming the same subject matter, an administrative proceeding can be initiated to
determine which applicant is entitled to the patent on that subject matter. Patents have a limited lifespan. In the United States, the natural expiration of a patent is 20 years after
it is filed, although various extensions may be available. The life of a patent, and the protection it affords, is limited. When the patent life has expired for a product, we will
become vulnerable to competition from generic medications attempting to replicate that product. Further, if we encounter delays in regulatory approvals, the time during which
we will be able to market and commercialize a product candidate under patent protection could be reduced.

25

 
 
 
 
 
 
 
 
 
In addition to patent protection, we rely on trade secret protection and confidentiality agreements to protect proprietary know-how that is not patentable, processes for which
patents  are  difficult  to  enforce  and  any  other  elements  of  our  drug  discovery  and  development  processes  that  involve  proprietary  know-how,  information  or  technology  not
covered by patents. Each of our employees agrees to assign their inventions to us through an employee inventions agreement. In addition, as a general practice, our employees,
consultants, advisors and any third parties who have access to our proprietary know-how, information or technology enter into confidentiality agreements. Nonetheless, our
trade  secrets  and  other  confidential  proprietary  information  may  be  disclosed  and  competitors  may  otherwise  gain  access  to  our  trade  secrets  or  independently  develop
substantially equivalent information and techniques. In addition, in January 2018 the FDA as part of its Transparency Initiative, launched a voluntary pilot program calling on
biopharmaceutical research companies to release clinical study reports summarizing clinical trial data. Following the completion of this pilot program in March 2020, the FDA
may consider making release of clinical study reports mandatory and may consider making additional information publicly available on a routine basis in response to concerns
expressed by the academic community emphasized by the COVID-19 pandemic, including information we may consider to be trade secrets or other proprietary information. If
the FDA takes these measures, we may be forced to disclose propriety information about our product candidates and research, which could materially harm our business.

The laws of some foreign countries do not protect proprietary rights to the same extent or in the same manner as the laws of the United States. We may encounter significant
problems in protecting and defending our intellectual property both in the United States and abroad. Further, governments may in the future alter intellectual property rights in a
manner adverse to us or to our third-party collaborators, including actions taken at the international level. For example, in June 2022 member countries of the World Trade
Organization (“WTO”) agreed to implement a multi-jurisdictional five-year waiver of patent protection with respect to vaccines that target COVID-19 in an effort to fight the
pandemic and allow for a more equal distribution of resources, particularly for developing countries, towards that goal. This resulted from ongoing discussions among WTO
member countries which began in 2020 with a proposal for a more extensive waiver that would have covered patents for COVID-19 related diagnostics and therapeutics as well
as vaccines, and the WTO is still under discussions to potentially extend the waiver to such products. Similarly, some have argued that the WTO should also extend the waiver
to apply to other types of intellectual property such as know-how related to the development and distribution of the COVID-19 related products. However, as of March 15,
2023 no definitive action has been taken on expanding upon the WTO waiver that is currently in effect. The WTO waiver, together with similar actions that may be taken with
respect to COVID-19-related products or other products in which we are or may become involved could materially diminish or eliminate our ability to protect the underlying
intellectual property rights we rely on for such products, including those licensed from third parties, and as a result any potential competitive advantage would be lost. If we are
unable  to  prevent  material  disclosure  of  the  non-patented  intellectual  property  related  to  our  technologies  to  third  parties,  and  there  is  no  guarantee  we  will  have  any  such
enforceable trade secret protection, we may not be able to establish or maintain a competitive advantage in our market, which could materially adversely affect our business,
results of operations and financial condition.

If third-party intellectual property infringement claims are asserted against us, it may prevent or delay our development and commercialization efforts and have a
material adverse effect on our business and future prospects.

Our  commercial  success  depends  in  part  on  our  avoiding  infringement  on  the  patents  and  proprietary  rights  of  third  parties. There  is  substantial  litigation,  both  within  and
outside the United States, involving patent and other intellectual property rights in the biotechnology and pharmaceutical industries, including patent infringement lawsuits,
interferences,  oppositions,  and  reexaminations  and  other  post-grant  proceedings  before  the  U.S.  Patent  and  Trademark  Office,  and  corresponding  foreign  patent  offices.
Numerous  U.S.  and  foreign  issued  patents  and  pending  patent  applications,  which  are  owned  by  third  parties,  exist  in  the  fields  in  which  we  and  our  partners  are  pursuing
product candidates. As the biotechnology and pharmaceutical industries expand and more patents are issued, the risk increases that our product candidates may be subject to
claims of infringement of the patent rights of third parties.

26

 
 
 
 
 
 
Third  parties  may  assert  that  we  are  employing  their  proprietary  technology  without  authorization.  There  may  be  third-party  patents  or  patent  applications  with  claims  to
materials, formulations, methods of manufacture or methods for treatment related to the use or manufacture of our product candidates. Because patent applications can take
many years to issue, there may be patent applications currently pending that may later result in patents that our product candidates may infringe upon. Third parties may obtain
patents in the future and claim that use of our technologies infringes on these patents. If any third-party patents were to be held by a court of competent jurisdiction to cover the
manufacturing process of any of our product candidates, any molecules formed during the manufacturing process or any final product itself, the holders of any such patents may
be able to block our ability to commercialize such product candidate unless we obtained a license under the applicable patents, or until such patents expire. Similarly, if any
third-party  patents  were  to  be  held  by  a  court  of  competent  jurisdiction  to  cover  aspects  of  our  formulations,  processes  for  manufacture  or  methods  of  use,  including
combination therapy, the holders of any such patents may be able to block our ability to develop and commercialize the applicable product candidate unless we obtained a
license or until such patent expires. In either case, such a license may not be available on commercially reasonable terms or at all.

Parties making intellectual property claims against us may obtain injunctive or other equitable relief, which could block our ability to further develop and commercialize one or
more of our product candidates. Defense of these claims, regardless of their merit, involves substantial litigation expense and diversion of our management’s attention from our
business.  If  a  claim  of  infringement  against  us  succeeds,  we  may  have  to  pay  substantial  damages,  possibly  including  treble  damages  and  attorneys’  fees  for  willful
infringement,  pay  royalties,  redesign  our  infringing  products  or  obtain  one  or  more  licenses  from  third  parties,  which  may  be  impossible  or  require  substantial  time  and
monetary expenditure.

Because of the costs involved in defending patent litigation, we may in the future lack the capital to defend our intellectual property rights.

We  may  in  the  future  be  involved  in  lawsuits  to  protect  or  enforce  our  patents  or  the  patents  of  our  licensors,  which  could  be  expensive,  time-consuming  and
unsuccessful.

Competitors may infringe on our patents or the patents of our licensors. To counter such infringement or unauthorized use, we may be required to file infringement claims, or
we may be required to defend the validity or enforceability of such patents, which can be expensive and time-consuming. In an infringement proceeding, a court may decide
that either one or more of our patents or our licensors’ patents is not valid or is unenforceable or may refuse to stop the other party from using the technology at issue because
our  patents  do  not  cover  that  technology. An  adverse  result  in  any  litigation  or  defense  proceedings  could  put  one  or  more  of  our  patents  at  risk  of  being  invalidated  or
interpreted narrowly and could put our patent applications at risk of not being issued.

Interference proceedings provoked by third parties or brought by us may be necessary to determine the priority of inventions regarding our patents or patent applications or
those  of  our  partners  or  licensors. An  unfavorable  outcome  could  require  us  to  cease  using  the  related  technology  or  to  license  rights  to  it  from  the  prevailing  party.  Our
business could be harmed if the prevailing party does not offer us a license on commercially reasonable terms. Our defense of litigation or interference proceedings may fail
and, even if successful, may cause us to incur substantial costs and distract the attention of our management and other employees. We may not be able to prevent, alone or with
our licensors, misappropriation of our intellectual property rights, particularly in countries where the laws may not protect those rights as fully as in the United States.

Because of the substantial amount of discovery required in intellectual property litigation, there is a risk that some of our confidential information could be compromised by
disclosure  during  this  type  of  litigation.  There  could  also  be  public  announcements  of  the  results  of  hearings,  motions  or  other  interim  proceedings  or  developments.  If
securities analysts or investors perceive these results to be negative, it could have a material adverse effect on the price of our common stock.

We  depend  on  intellectual  property  licensed  from  third  parties  in  one  of  our  COVID-19  programs  and  termination  of  any  of  these  licenses  could  have  a  material
adverse effect on our business.

In  one  of  our  COVID-19  programs,  we  leverage  the  rights  to  preclinical  leads  from  our  two  License Agreements  with  KSURF.  See  “Item  1  –  Business  –  Research  and
Development Update – Coronavirus infections” for more information on these License Agreements.

27

 
 
 
 
 
 
 
 
 
 
 
We depend on the patents, know-how and other intellectual property for the development and, if approved, commercialization of our COVID-19 therapies. If these licenses are
terminated,  or  found  to  be  unenforceable,  it  could  result  in  the  loss  of  significant  rights  and  could  harm  our  ability  to  commercialize  our  future  product  candidates  in  the
coronavirus program.

The License Agreements impose certain obligations on us, including obligations to use diligent efforts to meet development thresholds and payment obligations. Failure by us
to comply with such obligations may result in termination of the respective License Agreement. If KSURF terminates these License Agreements, we may not be able to proceed
with that particular coronavirus program or discover, develop or commercialize any other product candidates covered by these agreements.

Further, the License Agreements are complex, and contain certain provisions which may be susceptible to multiple interpretations. Accordingly, disputes may arise between us
and our licensors regarding intellectual property subject to a license agreement, including those relating to:

● the scope of rights, if any, granted under the license agreement and other interpretation-related issues;

● whether and to what extent our technology and processes infringe on intellectual property of the licensor that is not subject to the license agreement;

● whether our licensor or its licensor had the right to grant the license agreement;

● whether third parties are entitled to compensation or equitable relief, such as an injunction, for our use of the intellectual property without their authorization;

● our right to sublicense patent and other rights to third parties under collaborative development relationships;

● whether we are complying with our obligations with respect to the use of the licensed technology in relation to our development and commercialization of product

candidates;

● our involvement in the prosecution and enforcement of the licensed patents and our licensors’ overall patent prosecution and enforcement strategy;

● the allocation of ownership of inventions and know-how resulting from the joint creation or use of intellectual property by our licensors and by us and any future

partners or collaborators; and

● the amounts of royalties, milestones or other payments due under the license agreement.

The resolution of any contract interpretation disagreement that may arise could narrow what we believe to be the scope of our rights to the relevant intellectual property or
technology, or increase what we believe to be our financial or other obligations under the relevant agreement.

We may need to obtain additional licenses to intellectual property rights from third parties.

We may need to obtain additional licenses from third parties to advance our research or allow commercialization of our product candidates. We may fail to obtain these licenses
at a reasonable cost or on reasonable terms, if at all. In that event, we would be unable to further develop and commercialize one or more of our product candidates, which
could harm our business significantly. We cannot provide any assurances that third-party patents do not exist that might be enforced against our products, resulting in either an
injunction prohibiting our sales, or, with respect to our sales and other activities, an obligation on our part to pay royalties and/or other forms of compensation to third parties

The licensing and acquisition of third-party intellectual property rights is a competitive practice, and companies that may be more established, or have greater resources than we
do,  may  also  be  pursuing  strategies  to  license  or  acquire  third-party  intellectual  property  rights  that  we  may  consider  necessary  or  attractive  in  order  to  develop  and
commercialize our product candidates. More established companies may have a competitive advantage over us due to their larger size and cash resources or greater clinical
development and commercialization capabilities. We may not be able to successfully complete such negotiations and ultimately acquire the rights to the intellectual property
surrounding product candidates that we may seek to acquire, in which case our business could be harmed.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be subject to claims that our employees, consultants or independent contractors have wrongfully used or disclosed confidential information of third parties.

We employ individuals previously employed at other biotechnology or pharmaceutical companies. We may be subject to claims asserting that we or our employees, consultants
or independent contractors have inadvertently or otherwise used or disclosed confidential information of our employees’ former employers or other third parties. We may also
be subject to claims that former employers or other third parties have an ownership interest in our patents. Litigation may be necessary to defend against these claims. There is
no guarantee of success in defending these claims, and if we succeed, litigation could cause substantial cost and be a distraction to our management and other employees.

Because we face significant competition from other biotechnology and pharmaceutical companies, our operating results will suffer if we fail to compete effectively.

The biotechnology and pharmaceutical industries are intensely competitive. We have competitors both in the United States and internationally, including major multinational
pharmaceutical companies, biotechnology companies and universities and other research institutions. Our competitors have substantially greater financial, technical and other
resources, such as larger research and development staff and experienced marketing and manufacturing organizations. This enables them, among other things, to make greater
research  and  development  investments  and  efficiently  utilize  their  research  and  development  costs.  Additional  mergers  and  acquisitions  in  the  biotechnology  and
pharmaceutical industries may cause even more resources being concentrated in our competitors. Additionally, smaller or early-stage companies of which we may not be aware
could also prove to be material competitors, particularly through collaborative arrangements with larger, more well-established companies or by competing with us for limited
resources and strategic alliances with our current or prospective partners. Competition may increase further because of advances in the commercial applicability of technologies
and greater availability of capital for investment in these industries. Our competitors may develop, acquire or license drug products that are more effective or less costly than
any product candidate we may develop.

The programs we are focusing on are in a preclinical d or early clinical development stage and are targeted toward indications for which there are approved products on the
market or product candidates in clinical development. We will face competition from other drugs that are or will be approved for the same therapeutic indications. Our ability to
compete successfully will depend largely on our ability to leverage our experience in drug discovery and development to:

● discover and develop therapeutics superior to other products in the market;

● attract and retain qualified scientific, product development and commercial personnel;

● obtain patent and/or other proprietary protection for our technology platform and product candidates;

● obtain required regulatory approvals; and

● successfully collaborate with pharmaceutical companies in the discovery, development and commercialization of new therapeutics.

The  availability  of  our  competitors’  products  could  limit  the  demand,  and  the  price  we  can  charge,  for  any  products  we  may  develop  and  commercialize.  For  example,  the
widespread distribution of COVID-19 vaccines will reduce the demand for any therapeutic product we develop to treat symptoms caused by the virus. We will not achieve our
business plan if the acceptance of our products is inhibited by price competition or the reluctance of physicians to switch from existing drug products to our products, or if
physicians switch to other new drug products or reserve our products for use in limited circumstances. Additionally, the biopharmaceutical industry is characterized by rapid
technological  and  scientific  change,  and  we  may  not  be  able  to  adapt  to  these  rapid  changes  to  the  extent  necessary  to  keep  up  with  competitors  or  at  all. The  inability  to
compete with existing or subsequently introduced drug products would have a material adverse impact on our business, financial condition and prospects.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Established pharmaceutical companies may invest heavily to accelerate discovery and development of novel compounds or to in-license novel compounds that could make our
product  candidates  less  competitive.  Any  new  product  that  competes  with  an  approved  product  must  typically  demonstrate  advantages,  such  as  in  efficacy,  convenience,
tolerability  or  safety,  to  overcome  price  competition  and  to  succeed.  Our  competitors  may  obtain  patent  protection,  receive  approval  by  FDA  and/or  foreign  regulatory
authorities or discover, develop and commercialize product candidates before we do, which would have a material adverse impact on our business.

The  commercial  success  of  our  product  candidates  will  depend  upon  the  acceptance  of  these  product  candidates  by  the  medical  community,  including  physicians,
patients and healthcare payors.

Assuming  one  or  more  product  candidates  achieve  regulatory  approval  and  we  commence  marketing  such  products,  the  market  acceptance  of  any  product  candidates  will
depend on several factors, including:

● demonstration of clinical safety and efficacy compared to other products;

● the relative convenience, ease of administration and acceptance by physicians, patients and healthcare payors;

● the prevalence and severity of any adverse effects or serious adverse effects;

● limitations or warnings in the label approved by FDA and/or foreign regulatory authorities for such products;

● the timing of market introduction of our products relative to competitive products and the availability of alternative treatments;

● pricing and cost-effectiveness;

● the execution and effectiveness of our or any partners’ sales and marketing strategies;

● our ability to obtain hospital formulary approval; and

● our ability to obtain and maintain sufficient third-party payor coverage or reimbursement.

If we obtain regulatory approval for one product candidate, we expect sales to generate substantially all of our product revenues, and as such, the failure of such product to find
market acceptance would adversely affect our results of operations.

If  insurance  and/or  government  coverage  and  adequate  reimbursement  are  not  available  for  our  product  candidates,  it  could  impair  our  ability  to  achieve  and
maintain profitability.

Market  acceptance  and  sales  of  any  product  candidates  we  develop  will  depend  on  coverage  and  reimbursement  policies  of  third-party  payors.  Government  authorities  and
third-party payors, such as private health insurers, hospitals and health maintenance organizations, decide which drugs they will pay for and establish reimbursement levels.
Coverage and adequate reimbursement may not be available for some or all of our product candidates. As patients generally rely on third-party payors to reimburse all or part of
the costs associated with their treatment, inadequate reimbursement amounts may reduce the demand for, or the price of, our future products. Thus, the availability of adequate
coverage and reimbursement from governmental healthcare programs, such as Medicare and Medicaid, and commercial payors is critical to new product acceptance.

Obtaining coverage and reimbursement approval of a product from a government or other third-party payor is a time-consuming and costly process, and no uniform policy of
coverage and reimbursement for products exists among third-party payors in the United States. A primary trend in the U.S. healthcare industry is cost containment. Third-party
payors have attempted to control costs by limiting coverage and the amount of reimbursement for particular products. Further, third-party payors are increasingly challenging
prices charged for pharmaceutical products, and many third-party payors may refuse to provide coverage and reimbursement for particular drugs when an equivalent generic
drug  or  a  less  expensive  therapy  is  available. There  can  be  no  assurance  that  coverage  and  reimbursement  will  be  available  for  any  product  we  commercialize.  Even  if  we
obtain coverage for a given product, the resulting reimbursement payment rates might not be adequate for us to achieve or sustain profitability or may require co-payments that
patients find unacceptable. If reimbursement is not available, or is available at limited levels, we may not be able to successfully commercialize product candidates we develop.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due to the recent change in the United States presidency, we expect increased regulation as well as uncertainty, which may adversely affect our business.

Under President Biden, we expect that the FDA, the Centers for Disease Control and other agencies which affect our business may increase their regulatory efforts. At the
senior administrative level, new regulators with a regulatory zeal may tighten existing regulations and that approach may also be taken in the routine interactions between staff
and our scientists and others. For example, since taking office in 2021, the Biden Administration has forwarded proposed rules and budget allocations intended to expand the
FDA’s purview and regulatory capabilities. These rules or other regulatory developments which may occur in the future could have an adverse impact, directly or indirectly, on
our operations or on the operations of our collaborators. Increased regulation and enforcement may lead to increased costs and further delays in getting approvals, which may
adversely affect our business.

Pricing pressures on our drug candidates, including as the result of proposed legislative changes, may negatively impact our future results of operations.

There  have  been  numerous  legislative  and  regulatory  proposals  to  change  the  healthcare  system  in  the  United  States  and  in  some  foreign  jurisdictions  that  could  affect  our
ability to sell products profitably. President Biden has expressed support for implementing a new health plan that would rely on a “Medicare-like” public option for individuals
who are not on Medicare and transition to a Medicare-for-All single payor system in the future. Among other things, such a system may seek to:

● lower prescription prices by permitting Medicare to negotiate prices;

● limit price increases;

● set prices for drugs which do not have competition; and

● permit consumers to buy prescriptions from other countries.

Additionally, in 2022 the Biden administration proposed legislation to implement a number of regulatory changes to make affordable healthcare available for a larger number of
Americans, including by lowering the costs of prescription drugs. The proposal includes measures that would allow the government to negotiate prices of certain prescription
drugs  under  Medicare  and  would  redesign  the  Medicare  Part  D  benefit  to  limit  patient  out-of-pocket  drug  costs  and  shift  liabilities  among  stakeholders,  including
manufacturers. Following the proposal, the Inflation Reduction Act was enacted later in 2022 which provides for lower cost prescription drugs and vaccines in Medicare and
other federal programs, including by establishing a $2,000 annual cap on out-of-pocket drug costs for Medicare participants beginning in 2025. In a similar vein, in October
2022, President Biden issued an executive order to address concerns about the high costs of prescription drugs in the U.S., wherein the Secretary of the Department of Health
and  Human  Services  (“HHS”)  was  tasked  with  evaluating  potential  new  health  care  payment  and  delivery  models  designed  to  lower  drug  costs  and  promote  access  to
innovative drug therapies for beneficiaries enrolled in the Medicare and Medicaid programs, including models that may lead to lower cost-sharing for commonly used drugs
and  support  value-based  payment  that  promotes  high-quality  care.  In  its  responsive  report,  the  HHS  indicated  that  it  was  “full  steam  ahead  in  delivering  cost  savings”  and
identified three potential price-reducing models for further consideration, as well as other areas for further research. Like the Inflation Reduction Act, certain of the recent or
newly proposed regulatory changes will be subject to Congressional approval, and we cannot predict what, if any, of these broad proposals or other legislation or regulation will
pass or otherwise be implemented, particularly with a divided Congress.

At the state level, individual states are increasingly aggressive in passing legislation and implementing regulations designed to control drug pricing, including price or patient
reimbursement  constraints,  discounts,  restrictions  on  certain  product  access  and  marketing  cost  disclosure  and  transparency  measures.  In  addition,  regional  healthcare
authorities and individual hospitals are increasingly using bidding procedures to determine which pharmaceutical products and suppliers will be included in their prescription
drug and other healthcare programs. These measures could reduce the ultimate demand for our products, or put pressure on our product pricing. The availability of generic
treatments  may  also  substantially  increase  pricing  pressures  on,  and  reduce  reimbursement  for,  our  future  products.  The  potential  application  of  user  fees  to  generic  drug
products may expedite approval of additional generic drug treatments. We expect to experience additional pricing pressures in connection with the sale of any of our products,
due to the trend toward managed healthcare, the increasing influence of health maintenance organizations and additional legislative changes.

In some non-U.S. jurisdictions, the proposed pricing for a drug must be approved before it may be lawfully marketed. The requirements governing drug pricing vary widely
from country to country. The European Union, or EU, provides options for its member states to restrict the range of medicinal products for which their national health insurance
systems provide reimbursement and to control the prices of medicinal products for human use. A member state may approve a specific price for the medicinal product or it may
instead adopt a system of direct or indirect controls on the profitability of the company placing the medicinal product on the market. There can be no assurance that any country
that  has  price  controls  or  reimbursement  limitations  for  pharmaceutical  products  will  allow  favorable  reimbursement  and  pricing  arrangements  for  our  products,  if  any  are
approved. Historically, products launched in the EU do not follow price structures of the U.S. and tend to be priced significantly lower.

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we are unable to establish sales and marketing capabilities or enter into agreements with third parties to market and sell our product candidates, we may be unable
to generate any revenues from product sales.

We do not have a team with experience in the sales, marketing and distribution of pharmaceutical products and the cost of establishing and maintaining such an organization
may  exceed  the  cost-effectiveness  of  doing  so.  To  market  any  products  that  may  be  approved,  we  must  build  our  sales,  marketing,  managerial  and  other  non-technical
capabilities or arrange with third parties to provide these services.

Our current and future partners may not dedicate sufficient resources to the commercialization of our product candidates or may otherwise fail in their commercialization efforts
due to factors beyond our control. If we are unable to establish effective alliances to enable the sale of our product candidates to healthcare professionals and in geographical
regions,  including  the  United  States,  that  will  not  be  covered  by  our  own  marketing  and  sales  force,  or  if  our  potential  future  strategic  partners  do  not  successfully
commercialize the product candidates, our ability to generate revenues from product sales will be adversely affected.

If  we  are  unable  to  establish  adequate  sales,  marketing  and  distribution  capabilities,  whether  independently  or  with  third  parties,  we  may  not  be  able  to  generate  sufficient
product revenue and may not become profitable. We will be competing with many companies that have extensive and well-funded marketing and sales operations. Without an
internal team or the support of a third-party to perform marketing and sales functions, we may be unable to compete successfully against these more established companies.

If  we  obtain  approval  to  commercialize  any  approved  products  outside  of  the  United  States,  a  variety  of  risks  associated  with  international  operations  could
materially adversely affect our business.

If any of our product candidates are approved for commercialization, we may enter into agreements with third parties to market them on a worldwide basis or in more limited
geographical regions. We expect we will be subject to additional risks related to entering into international business relationships, including:

● different regulatory requirements for drug approvals in foreign countries;

● reduced protection for intellectual property rights;

● unexpected changes in tariffs, trade barriers and regulatory requirements;

● economic weakness, including inflation, or political instability in foreign economies and markets;

● compliance with tax, employment, immigration and labor laws for employees living or traveling abroad;

● foreign taxes, including withholding of payroll taxes;

● foreign  currency  fluctuations,  which  could  cause  increased  operating  expenses  and  reduced  revenues,  and  other  obligations  incident  to  doing  business  in  another

country;

● workforce uncertainty in countries where labor unrest is endemic;

● the impact of any war or hostilities such as the Russian invasion of Ukraine;

● production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and

● business interruptions resulting from geopolitical actions, including war and terrorism, or natural disasters including earthquakes, typhoons, floods and fires.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If  we  lose  key  management  or  scientific  personnel,  cannot  recruit  qualified  employees,  directors,  officers,  or  other  personnel  or  experience  increases  in  our
compensation costs, our business may materially suffer.

We  depend  on  principal  members  of  our  executive  and  research  teams;  the  loss  of  whose  services  may  adversely  impact  the  achievement  of  our  objectives. We  are  highly
dependent on our President and Co-Chief Executive Officer, Dr. Sam Lee and our Chief Financial Officer and Co-Chief Executive Officer, James Martin. We may be unable to
locate  a  new  Chief  Executive  Officer  capable  of  running  our  company  effectively,  and  any  such  individual  will  require  high  compensation  in  a  competitive  market  for
experienced and qualified personnel within our industry. We do not carry “key-man” life insurance on any of our employees or advisors. Furthermore, our future success will
also depend in part on the continued service of our key scientific and management personnel and our ability to identify, hire, and retain additional personnel. We may not be
able to attract and retain personnel on acceptable terms, as there is significant competition among numerous pharmaceutical companies for individuals with similar skill sets.
Because of this competition, our compensation costs may increase significantly. If we lose key employees, our business may suffer.

If we expand our organization, we may experience difficulties in managing growth, which could disrupt our operations.

As  of  March  21,  2023,  we  have  12  full-time  employees.  As  our  Company  matures,  we  expect  to  expand  our  employee  base  to  increase  our  managerial,  scientific  and
operational, commercial, financial and other resources and to hire more consultants and contractors. Future growth would impose significant additional responsibilities on our
management, including the need to identify, recruit, maintain, motivate and integrate additional employees, consultants and contractors. Also, our management may need to
divert  a  disproportionate  amount  of  its  attention  away  from  our  day-to-day  activities  and  to  manage  these  growth  activities. We  may  not  be  able  to  effectively  manage  the
expansion of our operations, which may cause weaknesses in our infrastructure, and give rise to operational mistakes, loss of business opportunities, loss of employees and
reduced productivity among remaining employees. Our expected growth could require significant capital expenditures and may divert financial resources from other projects,
such  as  developing  additional  product  candidates.  If  our  management  cannot  effectively  manage  our  growth,  our  expenses  may  increase  more  than  expected,  our  ability  to
generate and/or grow revenues could be reduced, and we may not be able to implement our business strategy. Our future financial performance and our ability to commercialize
product candidates and compete effectively will depend, in part, on our ability to manage our future growth.

Any relationships with customers and third-party payors may be subject, directly or indirectly, to federal and state healthcare fraud and abuse laws, false claims laws
and  health  information  privacy  and  security  laws.  If  we  are  unable  to  comply,  or  have  not  fully  complied,  with  such  laws,  we  could  face  criminal  sanctions,  civil
penalties, contractual damages, reputational harm and diminished profits and future earnings.

If we obtain FDA approval for any of our product candidates and commercialize those products in the United States, our operations may be directly, or indirectly through our
customers, subject to various federal and state fraud and abuse laws, including, without limitation, the federal Anti-Kickback Statute and the federal False Claims Act. These
laws may impact, among other things, our proposed sales, marketing and education programs. We may be subject to patient privacy regulation by the federal government and
by the U.S. states and foreign jurisdictions in which we conduct our business. The laws that may affect our ability to operate include:

● the federal Anti-Kickback Statute, which prohibits, among other things, persons from knowingly and willfully soliciting, receiving, offering or paying remuneration,
directly or indirectly, to induce, or in return for, either the referral of an individual, or the purchase or recommendation of an item or service for which payment may be
made under a federal healthcare program, such as the Medicare and Medicaid programs;

● federal civil and criminal false claims laws and civil monetary penalty laws, which prohibit, among other things, individuals or entities from knowingly presenting, or

causing to be presented, claims for payment from Medicare, Medicaid, or other third-party payers that are false or fraudulent;

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the federal Health Insurance Portability and Accountability Act of 1996, or HIPAA, which created new federal criminal statutes that prohibit executing a scheme to

defraud any healthcare benefit program and making false statements relating to healthcare matters;

● HIPAA, as amended by the Health Information Technology and Clinical Health Act of 2009, or HITECH, and its implementing regulations, which imposes certain

requirements relating to the privacy, security and transmission of individually identifiable health information; and

● state and foreign law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which may apply to items or services reimbursed by
any third-party payer, including commercial insurers, and state and foreign laws governing the privacy and security of health information in certain circumstances,
many of which differ from each other in significant ways and may not have the same effect, thus complicating compliance efforts.

If our operations are found to violate any of the laws described above or any other governmental regulations that apply to us, we may be subject to penalties, including, without
limitation,  civil  and  criminal  penalties,  damages,  fines,  possible  exclusion  from  Medicare,  Medicaid  and  other  government  healthcare  programs,  and  curtailment  or
restructuring of our operations, which could adversely affect our ability to operate our business and our results of operations.

Because we face potential product liability if claims are brought against us, we may incur substantial liability and costs.

Using our product candidates in clinical trials and the sale of any products for which we obtain marketing approval exposes us to the risk of product liability claims. Product
liability claims might be brought against us by consumers, healthcare providers, pharmaceutical companies or others selling or otherwise coming into contact with our products.
If we cannot successfully defend against product liability claims, we could incur substantial liability and costs. Regardless of merit or eventual outcome, product liability claims
may cause:

● impairment of our business reputation;

● withdrawal of clinical trial participants;

● costs due to related litigation;

● distraction of management’s attention from our primary business;

● substantial monetary awards to patients or other claimants;

● regulatory scrutiny and product recalls, withdrawals or labeling, marketing or promotional restrictions;

● the inability to commercialize our product candidates; and

● decreased demand for our product candidates, if approved for commercial sale.

Insurance  coverage  is  becoming  increasingly  expensive  and  we  may  not  be  able  to  maintain  insurance  coverage  at  a  reasonable  cost  or  in  sufficient  amounts  to  protect  us
against losses due to liability. If and when we obtain marketing approval for product candidates, we intend to expand our insurance coverage to include the sale of commercial
products; however, we may be unable to obtain product liability insurance on commercially reasonable terms or in adequate amounts. Occasionally, large judgments have been
awarded in class action lawsuits based on drugs that had unanticipated adverse effects. A successful product liability claim or series of claims brought against us could cause
our stock price to decline and, if judgments exceed our insurance coverage, could adversely affect our results of operations and business.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business  interruptions  resulting  from  pandemics,  natural  disasters  and  adverse  weather  events  could  cause  delays  in  research  and  development  of  our  product
candidates.

Our principal offices are in Bothell, Washington where we conduct our scientific research. We also maintain a small finance and accounting office in Miami, Florida and an
administrative office in Australia. In addition, our Influenza A Phase 1 clinical trial depends on one or more CROs and their facilities located in Australia for Phase 1 and the
United Kingdom for Phase 2a for the furtherance of our research and development efforts as to that product. We also plan use Australian CROs for our planned COVID-19
clinical trial in 2023. We and third parties on which we rely are vulnerable to natural disasters such as earthquakes, tornados, severe storms, hurricanes, tsunamis, and fires, as
well as other events that could disrupt our operations and cause delays in research and development of our product candidates. We do not carry insurance for natural disasters or
similar  events,  and  we  may  not  carry  sufficient  business  interruption  insurance  to  compensate  us  for  losses  that  may  occur. Any  losses  or  damages  we  incur  could  have  a
material adverse effect on our operations.

If  our  information  technology  systems  are  compromised,  the  information  we  store  and  process,  including  our  intellectual  property,  could  be  accessed,  publicly
disclosed, lost or stolen, which could harm our business, relationships with strategic partners and future results of operations.

Companies are increasingly suffering damage from attacks by hackers and there is a general risk that the Russia may adopt widespread Internet hacking as a weapon in the
Ukrainian war, which hacking may ultimately affect us. In the ordinary course of business, we store sensitive information, such as our intellectual property, including trade
secrets and results of our clinical and preclinical research, and that of our suppliers and business partners, on a central server, and such information is transmitted via email
correspondence. The secure maintenance and processing of this information is critical to our research and development activities and future operations. Despite our security
measures, our information technology and infrastructure may be vulnerable to attacks by hackers or breaches due to employee error, malfeasance or other disruptions. Any such
breach could compromise our information technology systems and the information stored there could be accessed by third parties, publicly disclosed, lost or stolen. Any such
unauthorized  access,  disclosure,  misappropriation  or  other  loss  of  information  could  result  in  disruption  of  our  operations,  including  our  existing  and  future  research
collaborations, and damage our reputation, which in its turn could harm our business and future results of operations.

If  we  fail  to  comply  with  applicable  laws  and  regulations,  including  environmental,  health  and  safety  laws  and  regulations,  we  could  become  subject  to  fines  or
penalties or incur costs that could have a material adverse effect on our business.

We are subject to numerous environmental, health and safety laws and regulations, including those governing laboratory procedures and the handling, use, storage, treatment
and disposal of hazardous materials and wastes, and the treatment of animals used in research. Our operations involve using hazardous and flammable materials, including
chemicals  and  biological  materials.  Our  operations  also  produce  hazardous  waste  products. We  generally  contract  with  third  parties  for  the  disposal  of  these  materials  and
wastes. We cannot eliminate the risk of contamination or injury from these materials. If contamination occurs or injury results from our use of hazardous materials, we could be
held liable for any resulting damages, and any liability could exceed our resources. We also could incur significant costs associated with civil or criminal fines and penalties.

The federal Occupational Safety and Health Administration has established extensive requirements relating to workplace safety for health care employers, including clinical
laboratories, whose workers may be exposed to blood-borne pathogens such as the hepatitis C virus. These requirements, among other things, require work practice controls,
protective  clothing  and  equipment,  training,  medical  follow-up,  vaccinations  and  other  measures  designed  to  minimize  exposure  to,  and  transmission  of,  blood-borne
pathogens. In addition, the Needlestick Safety and Prevention Act requires, among other things, that we include in our safety programs the evaluation and use of engineering
controls such as safety needles if found to be effective at reducing the risk of Needlestick injuries in the workplace.

35

 
 
 
 
 
 
 
 
 
Although our workers’ compensation insurance may cover us for costs and expenses, we may incur additional costs due to injuries to our employees resulting from the use of
hazardous materials or other work-related injuries, and this insurance may not provide adequate coverage against other potential liabilities. We may incur substantial costs to
comply with current or future environmental, health and safety laws and regulations. These current or future laws and regulations may impair our research, development or
production efforts. Failure to comply with these laws and regulations also may cause substantial fines, penalties or other sanctions.

If we fail to comply with Nasdaq’s minimum bid price requirement in the future, it could result in delisting of our common stock, negatively affect the price of our
common stock and limit investors’ ability to trade in our common stock.

Our  common  stock  is  listed  on  The  Nasdaq  Capital  Market  (“Nasdaq”).  Nasdaq  rules  impose  certain  continued  listing  requirements,  including  the  minimum  $1  bid  price,
corporate  governance  standards  and  number  of  public  stockholders.  In  November  2021  we  were  notified  by  Nasdaq  that  we  are  not  compliant  with  its  closing  bid  price
requirement because the closing bid price of our common stock was below $1.00 per share for 30 consecutive trading days. Because our common stock failed to trade at higher
levels so that we could regain compliance with the Nasdaq minimum closing bid price, our Board recommended and our stockholders approved a reverse stock split subject to
further  Board  approval.  In  order  to  regain  compliance  with  the  Nasdaq  minimum  bid  provision,  we  effected  a  1-for-12  reverse  stock  split  by  amending  our  Certificate  of
Incorporation on October 11, 2022.

Previously in December 2019 and again in November 2020, we failed to comply with the Nasdaq minimum bid price but were able to regain compliance without effecting a
reverse stock split at those times.

Additionally,  a  reverse  stock  split  typically  has  the  effect  of  reducing  the  number  of  holders  of  shares  in  “round  lots,”  meaning  those  holding  100  or  more  shares. Another
requirement for being listed on Nasdaq is that the Company have a minimum of 300 round lot holders. While the bid price of our common stock was $1.91 on March 10, 2023.
If  we  again  fail  to  comply  with  Nasdaq’s  minimum  bid  price,  it  is  possible  in  the  future  that  we  will  again  have  to  seek  stockholder  approval,  which  we  may  not  obtain
particularly since retail investors often oppose reverse splits or do not vote and a reverse split requires the approval of the holders of the majority of the outstanding shares of
our common stock.

RISKS RELATED TO OUR COMMON STOCK

Our stock price and trading volume has historically been volatile, and any increases in these metrics may be temporary for a number of reasons, which may cause
investors to lose money.

Our stock price and trading volume is volatile, and the limited periods in which there were increases to our stock price and trading volume have historically been temporary in
nature. Therefore, there can be no assurance that our stock price or trading volume will increase in the future, permanently or at all. For example, in order to increase our stock
price above the $1.00 Nasdaq bid price minimum requirement, we effected a 1-for-12 reverse stock split on October 22, 2022. In the months leading up to the reverse split, the
closing prices for our common stock (as retroactively adjusted for the reverse split) declined from $5.03 in late August 2022 down to $2.75 on October 10, 2022, and declined
further following the reverse split taking effect to below $2.00 on certain dates in December 2022 and February 2023. Our common stock may continue to be volatile and could
materially fall for a number of reasons including:

● Announcements by the FDA of final approval of vaccines and treatments for COVID-19;

● Announcements relating to the spread of new variants of COVID-19;

● Announcements by competitors that they are initiating human trials of drugs to treat COVID-19;

● Events which demonstrate that the rapid spread of COVID-19 has receded;

● Our disclosure that the use of our technology and the patents we licensed do not appear promising for the treatment of this virus;

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● The results of our planned COVID-19 trial and other clinical trials;

● Our announcement concerning the initiation of or delay in our planned clinical trials;

● Merck’s announcements concerning our Influenza A/B product candidate; or

● The termination of any other factors which may have created the unusual volatility and spike in volume.

If the current price and volume level is reduced, investors may sustain large losses.

Due to factors beyond our control, our common stock price may be volatile, or may decline regardless of our operating performance, and you may not be able to
resell your shares.

The market price of our common stock will depend on a number of factors, many of which are beyond our control and may not be related to our operating performance. These
fluctuations could cause you to lose all or part of your investment in our common stock since you might be unable to sell your shares at or above the price you paid. Factors that
could cause fluctuations in the market price of our common stock include the following:

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

●

 price and volume fluctuations in the overall stock market from time-to-time;

due to external factors such as geopolitical turmoil, inflation or other events, including the Russian invasion of Ukraine or other unknown hostilities, investors may
sell our common stock to meet margin calls on other stocks or as the result of economic disruptions;

volatility in the market prices and trading volumes of biotechnology stocks generally, or those in our peer group in particular;

changes in operating performance and stock market valuations of other biotechnology companies generally, or those in our industry in particular;

sales of shares of our stock by us or our stockholders;

the failure of securities analysts to maintain coverage of us, changes in financial estimates by securities analysts who follow our company or our failure to meet these
estimates or the expectations of investors;

Announcement of a future reverse split or our failure to obtain stockholder approval for a reverse split;

announcements by us or our competitors of new novel medicines;

the public’s reaction to our earnings releases, other public announcements and filings with the SEC;

rumors and market speculation involving us or other companies in our industry;

actual or anticipated developments in our business, our competitors’ businesses or the competitive landscape generally;

actual or anticipated changes in our operating results or fluctuations in our operating results;

developments or disputes concerning our intellectual property or other proprietary rights;

new laws or regulations or new interpretations of existing laws or regulations applicable to our business;

changes in accounting standards, policies, guidelines, interpretations or principles;

any significant change in our management; and

general economic conditions and slow or negative growth in any of our significant markets.

In addition, in the past, following periods of volatility in the overall market and the market price of a particular company’s securities, securities class action litigation has often
been instituted against these companies. Any litigation, if instituted against us, could result in substantial costs and a diversion of our management’s attention and resources.

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Because we are unable to rely on certain exemptions from registration under the federal securities laws, as the result of a “disqualifying event” involving a director of
the Company, it could adversely affect our ability to obtain future private financing.

On  January  10,  2019,  Dr.  Phillip  Frost,  one  of  our  directors,  was  permanently  enjoined  from  violating  a  certain  anti-fraud  provision  of  the  Securities  Act  of  1933  (the
“Securities Act”), future violations of Section 13(d) of the Exchange Act and Rule 13d-1(a) thereunder and participating in penny stock offerings with certain exceptions. So
long as Dr. Frost is a director or until January 11, 2024, the Company will be unable to rely on certain exemptions from registration including the exemptions under Rule 506
and Regulation A promulgated under the Securities Act absent a waiver issued by the Securities and Exchange Commission (the “SEC”). We have not applied for a waiver, and
even if we do, the SEC may choose not to grant us a waiver. While there is a statutory exemption for private placements under Section 4(a)(2) of the Securities Act, case law
creates  uncertainty  on  establishing  an  exemption  outside  of  the  Rule  506  safe  harbor.  The  absence  of  the  Rule  506  safe  harbor  could  adversely  affect  our  ability  to  raise
necessary capital in private placements. It has not and will not affect our ability to raise capital in registered public offerings.

Because of the Russian invasion of Ukraine and other major events, the effect on the capital markets and the economy is uncertain, and we may have to deal with a
recessionary economy and economic uncertainty including possible material adverse effects upon our business.

Beginning with the Russian invasion of Ukraine, certain events began to affect the global and United States economy including increased inflation, increases in the prices of
commodities such as oil and gas, large Western companies ceasing to do business in Russia and uncertain capital markets with declines in leading market indexes. The duration
of this war and its impact are at best uncertain and continuation may result in Internet access issues if Russia, for example, began illicit cyber activities. More recently, in March
2023 two major U.S. banks collapsed, while certain other banks began facing extreme financial difficulty and seeking immediate sources of liquidity to remain open. These
developments were widely considered a product of the rising interest rates that began in 2022 as the Federal Reserve in U.S. and central banks in other jurisdictions have sought
to combat inflation. In the wake of these events, the U.S. and global capital markets have demonstrated substantial volatility, as many investors consider economic outlooks to
be uncertain at best. Ultimately the economy may turn into a recession with uncertain and potentially severe impacts upon public the capital markets and us. We cannot predict
how this will affect our business, but the impact may be material and adverse.

Because  certain  of  our  stockholders  control  a  significant  number  of  shares  of  our  common  stock,  they  may  have  effective  control  over  our  actions  requiring
stockholder approval.

As  of  March  21,  2023,  our  directors,  executive  officers  and  our  former  Board  Chairman,  and  their  respective  affiliates,  beneficially  own  approximately  12.6%  of  our
outstanding shares of common stock. As a result, these stockholders, acting together, would have the ability to influence or control the outcome of matters submitted to our
stockholders for approval, including the election of directors and any merger, consolidation or sale of all or substantially all of our assets. Dr. Raymond Schinazi, our former
Board Chairman, owns approximately 7.9% of our common stock.

Dr. Schinazi and Dr. Philip Frost, a director, and certain other stockholders entered into a Stockholder Rights Agreement in November 2014. This Agreement gives each of Dr.
Schinazi  (together  with  certain  other  stockholders)  and  Dr.  Frost  (together  with  certain  other  stockholders)  the  right  to  designate  three  directors  to  a  seven-person  board  of
directors and together agree upon the seventh designee. In addition, our principal stockholders, acting together, would have the ability to control the management and affairs of
our company. Accordingly, this concentration of ownership might harm the market price of our common stock by:

● delaying, deferring or preventing a change in corporate control;

● impeding a merger, consolidation, takeover or other business combination involving us; or

● discouraging a potential acquirer from making a tender offer or otherwise attempting to obtain control of us.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future issuances of our common stock or rights to purchase our common stock could cause additional dilution of the percentage ownership of our stockholders and
could cause our stock price to fall.

During the year ended December 31, 2022 we did not conduct public or private offerings of securities. We expect that our current cash position will be sufficient to fund our
operations over the next 12 months subject to the many uncertainties and risks that may rise such as those described herein, significant additional capital may be needed in the
future to continue our planned operations. To the extent we have raised and continue to raise additional capital by issuing equity securities, our stockholders may experience
substantial dilution. We may sell common stock, convertible securities or other equity securities in one or more transactions at prices and in a manner we determine from time
to time. If we sell common stock, convertible securities or other equity securities in more than one transaction, investors may be materially diluted by subsequent sales. These
sales may also result in material dilution to our existing stockholders, and new investors could gain rights superior to our existing stockholders.

Future sales of large amounts of our common stock in the public market or a perception that such sales might occur could cause a decrease in our stock price.

As of March 21, 2023, out of approximately 8.1 million shares of common stock outstanding, approximately 6.8 million are either free trading or may be sold without volume
or  manner  of  sale  limitations  under  Rule  144.  The  remainder  of  our  shares,  because  they  are  held  by  our  officers,  directors  and  one  5%  stockholder  subject  to  a  voting
agreement, who we deem affiliates, are subject to additional restrictions as described below.

In general, Rule 144 provides that any person who is not an affiliate of the Company and has not been an affiliate for 90 days, and who has held restricted common stock for at
least six months, is entitled to sell their restricted stock freely, provided that we remain subject to the Exchange Act reporting requirements and stay current in our SEC filings.

The shares of common stock outstanding which are held by affiliates of the Company are subject to additional restrictions. An affiliate may sell the greater of (i) one percent of
our outstanding stock or (ii) as long as our common stock is listed on Nasdaq, the average weekly trading volume over a prior four-week period after a six-month holding
period with the following restrictions:

(i) we are current in our filings;

(ii) certain manner of sale provisions; and

(iii) filing of Form 144.

Additionally, as of December 31, 2022, we had approximately 350,000 options and 13,000 warrants outstanding that, if fully exercised, would result in the issuance of 363,000
shares of common stock and approximately 484,000 shares of common stock remain available for future grants under the Cocrystal Pharma, Inc. 2015 Equity Incentive Plan.

Future  sales  of  substantial  amounts  of  shares  of  our  common  stock  in  the  public  market,  or  the  perception  that  those  sales  may  occur,  could  cause  the  market  price  of  our
common stock to decline significantly, even if our business is performing well.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External pressures and requirements which may arise related to, environmental, social and governance (“ESG”) matters, and any undertakings or disclosure by us
which may result, would expose us to numerous risks, including risks to our reputation and stock price.

Institutional and individual investors are increasingly using ESG screening criteria to determine whether certain equity securities such as our common stock should be included
in their investment portfolios, although certain states are resisting using ESG criteria. In recent years, a growing number of investors, regulators, self-regulatory organizations
and other stakeholders have expressed an interest in setting often-ambitious ESG goals and to require the provision of new and more robust disclosure and implementation of
such  goals,  including  progress  toward  the  goals  and  other  matters  of  interest  to  ESG  stakeholders.  In  response,  we  may  voluntarily  elect  or  be  required  to  adopt  strategies,
policies,  or  procedures  related  to  ESG  matters,  in  response  to  new  rules  or  regulations,  external  pressures  or  otherwise. Any  efforts  we  may  undertake  to  accomplish  and
accurately report on ESG goals and objectives could present numerous material operational, reputational, financial, legal and other risks, any of which could have a material
negative impact, including on our reputation and stock price. For example, any ESG objectives or policies we implement, be it in response to new laws, regulations or rules
(including any that may in the future be implemented by the SEC or Nasdaq), actions taken by self-regulatory organizations, investors or other stakeholders, or otherwise, could
cause  us  to  expend  significant  capital  and  human  resources  and/or  divert  management’s  attention  from  central  operational  matters.  Further,  any  failure  by  us  to  accurately
disclose  and  effectively  carry  out  ESG  undertakings,  which  may  include  forward-looking  proposals  based  on  assumptions  and  subject  to  factors  beyond  our  control,  could
expose us to reputational harm, government enforcement or private litigation, and stock price and volume volatility.

Our ability to use our net operating loss carry forwards and certain other tax attributes may be limited.

Under Section 382 of the Internal Revenue Code of 1986 if a corporation undergoes an “ownership change,” generally defined as a greater than 50% change (by value) in its
equity ownership over a three-year period, the corporation’s ability to use its pre-change net operating loss carry forwards (“NOLs”), and other pre-change tax attributes (such
as  research  tax  credits)  to  offset  its  post-change  income  may  be  limited.  We  believe  that,  with  the  RFS  Pharma,  LLC  and  Cocrystal  Discovery,  Inc.  mergers  and  other
transactions that have occurred more than seven years ago, we may have triggered an “ownership change” limitation. We may also experience ownership changes in the future
because of subsequent shifts in our stock ownership. If we generate taxable income, our ability to use our pre-change NOLs carry forwards to offset U.S. federal taxable income
may be subject to limitations, which could result in increased future tax liability to us. At the state level, there may be periods during which the use of NOLs is suspended or
otherwise limited, which could accelerate or permanently increase state taxes owed.

Because we may not attract the attention of major brokerage firms, it could have a material impact upon the price of our common stock.

It is possible that securities analysts of major brokerage firms will not provide research coverage for our common stock. The absence of such coverage limits the likelihood that
an active market will develop for our common stock. It may also make it more difficult for us to attract new investors when we acquire additional capital.

We may issue preferred stock which could make it more difficult for a third-party to acquire us and could depress our stock price.

In accordance with the provisions of our Certificate of Incorporation and the Stockholder Rights Agreement described above, our Board may issue one or more additional series
of preferred stock that have more than one vote per share, so long as the Board obtains the majority approval of the stockholders who formerly held our Series A Convertible
Preferred Stock, which is no longer authorized. This could permit our Board to issue preferred stock to investors who support our management and give effective control of our
business to our management. Issuance of preferred stock could block an acquisition resulting in both a drop in our stock price and a decline in interest of our common stock.
This could make it more difficult for stockholders to sell their common stock. This could also cause the market price of our common stock shares to drop significantly, even if
our business is performing well.

40

 
 
 
 
 
 
 
 
 
 
Our  amended  and  restated  Bylaws  provide  for  an  exclusive  forum  in  the  Court  of  Chancery  of  the  State  of  Delaware  for  certain  disputes  between  us  and  our
stockholders, and the exclusive forum in the Delaware federal courts for the resolution of any complaint asserting a cause of action under the Securities Act and the
Exchange Act.

Our amended and restated Bylaws provide that unless the Company consents in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware
(or, if such court does not have subject matter jurisdiction thereof, the U.S. District Court of Delaware) will, to the fullest extent permitted by law, be the sole and exclusive
forum for: (i) any derivative action or proceeding brought on behalf of the Company (except to the extent that the Exchange Act provides otherwise), (ii) any action asserting a
claim of breach of a fiduciary duty owed by any director or officer (or affiliate of any of the foregoing) of the Company to the Company or the Company’s stockholders, (iii)
any action asserting a claim arising pursuant to any provision of the Delaware General Corporation Law, the Company’s Certificate of Incorporation or Bylaws, or (iv) any
other action asserting a claim arising under, in connection with, and governed by the internal affairs doctrine. The amended and restated Bylaws further provide that unless the
Company consents in writing to the selection of an alternative forum, the federal district courts of the United States of America located in Delaware will be the exclusive forum
for the resolution of any complaint asserting a cause of action arising under the Securities Act or the Exchange Act and any person or entity purchasing or otherwise acquiring
or holding any interest in shares of capital stock of the Company will be deemed to have notice of and consented to these provisions.

We believe these provisions may benefit us by providing increased consistency in the application of Delaware law and federal securities laws by chancellors and judges, as
applicable,  particularly  experienced  in  resolving  corporate  disputes,  efficient  administration  of  cases  on  a  more  expedited  schedule  relative  to  other  forums  and  protection
against the burdens of multi-forum litigation. If a court were to find the choice of forum provision that is contained in our amended and restated Bylaws to be inapplicable or
unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could materially adversely affect our business,
results of operations, and financial condition. For example, Section 22 of the Securities Act provides that state and federal courts have concurrent jurisdiction over claims to
enforce any duty or liability created by the Securities Act or the rules and regulations promulgated thereunder. Accordingly, there is uncertainty as to whether a court would
enforce such a forum selection provision as written in connection with claims arising under the Securities Act. To date, the Delaware Supreme Court has upheld the exclusive
jurisdiction provisions in certificates of incorporation for claims under the Securities Act, but the U.S. Court of Appeals for the Seventh Circuit held that a forum selection
clause was unenforceable as to a derivative claim that was brought under the Exchange Act. Further, to date no court has ruled on the exclusive venue provision for claims
under the Securities Act. Accordingly, if a stockholder files a Securities Act claim or an Exchange Act claim in a federal court and we seek to rely upon the Delaware venues,
we may not be successful.

Because the choice of forum provisions in our Bylaws may have the effect of severing certain causes of action between federal and state courts, stockholders seeking to assert
claims against us or any of our current or former directors, officers, other employees, agents, or stockholders, may be discouraged from bringing such claims due to a possibility
of increased litigation expenses arising from litigating multiple related claims in two separate courts. Additionally, a stockholder could face uncertainty as to which jurisdiction
and venue a case will ultimately be heard in, particularly given that variations in facts, circumstances and the particular provisions at issue often alter the legal analysis and
judicial  interpretation,  which  may  delay,  prevent  or  impose  additional  obstacles  on  the  stockholder  in  such  litigation. The  choice  of  forum  provisions  may  therefore  limit  a
stockholder’s ability to bring a claim in a judicial forum that it finds favorable for, or otherwise present obstacles and challenges in connection with, disputes with us or any of
our current or former director, officer, other employee, agent, or stockholder.

Item 1B. Unresolved Staff Comments

Not applicable.

Item 2. Properties

We have operating facilities in Bothell, Washington and Miami, Florida, as well as an administrative facility in Melbourne, Australia.

41

 
 
 
 
 
 
 
 
 
 
We lease approximately 9,400 square feet of office and laboratory space in Bothell, Washington under a lease agreement expiring in January 2024.

We also lease office space in Miami, Florida under a lease that expires in August 2024.

The  Company  believes  that  its  properties  are  suitable  for  their  intended  purposes  and  have  capacities  adequate  for  current  and  projected  needs  related  to  the  Company’s
programs.

Item 3. Legal Proceedings

From time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business. As of the date of this report, except as
described below, the Company is not aware of any proceedings, threatened or pending, against it which, if determined adversely, would have a material effect on its business,
results of operations, cash flows or financial position.

Liberty Insurance Underwriters Inc. filed suit against us in federal court in Delaware seeking a declaratory judgment that there was no insurance coverage for any settlement,
judgment,  or  defense  costs  in  the  class  and  derivative  litigation,  that  the  monies  totaling  approximately  $1  million  it  paid  to  the  Company  in  connection  with  the  SEC
investigation were not covered by insurance, and for recoupment of the monies already paid. We have retained counsel to defend us which has filed an answer to the complaint
denying  its  material  allegations,  as  well  as  a  counterclaim  against  Liberty  for  breach  of  contract,  declaratory  judgment,  bad  faith  and  violation  of  the  Washington  State
Consumer Protection Act, alleging among other things that Liberty wrongfully denied the Company’s claims for coverage of the class and derivative litigations, and seeking
money damages. Liberty Insurance Underwriters Inc. filed suit against us in federal court in Delaware seeking a declaratory judgment that there was no insurance coverage for
any settlement, judgment, or defense costs in the class and derivative litigation, that the monies totaling approximately $1 million it paid to the Company in connection with the
SEC  investigation  were  not  covered  by  insurance,  and  for  recoupment  of  the  monies  already  paid.  On  June  7,  2022,  the  court  filed  a  Stipulation  and  Order  for  Entry  of
Judgment in the amount of $1,359,063.72 in favor of Liberty (the “Judgment”) following summary judgment granted by the court to Liberty on all but one of the matters at
issue in the case. The Company filed an appeal in July 2022. Pending the outcome of the appeal, the Company paid $1.6 million into the registry of the court which stayed
execution of the Judgment. The United States Court of Appeals for the Third Circuit (the “Third Circuit”) held oral argument on the appeal on March 8, 2023. As of the date of
this Report, the Third Circuit has not issued a ruling on the appeal.

In November 2017, Lee Pederson, a former Biozone lawyer, filed a lawsuit in the U.S. District Court in Minnesota against co-defendants the Company, Dr. Phillip Frost, OPKO
Health, Inc. and Brian Keller alleging that defendants engaged in wrongful conduct related to Biozone, including causing Biozone to enter into an allegedly improper licensing
agreement and engaged in alleged market manipulation (“Pederson I”). On September 13, 2018, the United States District Court granted the Company and its co-defendants’
motion to dismiss Pederson’s amended complaint in Pederson I for lack of personal jurisdiction in Minnesota. On October 11, 2018, Pederson filed a notice of appeal with the
United States Court of Appeals for the Eighth Circuit. The plaintiff’s appeal was denied and the dismissal of Pederson I affirmed in March 2020. Meanwhile, in July 2019, Lee
Pederson had filed another lawsuit in the U.S. District Court in Minnesota against co-defendants the Company, Dr. Frost, and Daniel Fisher (“Pederson II”). In his complaint in
Pederson II, Pederson alleges tortious interference by the Company and Dr. Frost with an alleged collaboration agreement between Mr. Pederson and Mr. Fisher. In Pederson II,
Mr. Pederson seeks damages in the amount of $800,000 or such other amount as may be determined at trial. Pederson II had previously been stayed by the court, pending
disposition of Pederson I. With that first lawsuit having been dismissed and appeal denied, the stay was lifted in Pederson II, and the Company and all other defendants in that
case filed Motions to Dismiss the (then amended) complaint. On November 19, 2020 the Magistrate Judge recommended dismissal of Pederson II, and further recommended
that  Pederson  be  restricted  from  filing  any  other  actions  in  the  District  of  Minnesota  against  defendants  on  the  same  or  similar  allegations  as  those  in  Pederson  II,  and  on
January 4, 2021 the District Court Judge adopted those recommendations and ordered dismissal of Pederson II. On February 1, 2021 Pederson filed a Notice of Appeal from the
order of dismissal of Pederson II in the Eighth Circuit, and on December 29, 2021 the Eighth Circuit affirmed the decision of the District Court. Thereafter, on or about January
11, 2022 Pederson sought via petition, re-hearing en banc by the Eighth Circuit. On October 3, 2022, the U.S. Supreme Court denied Pederson’s petition for a writ of certiorari.

While  the  Company  intends  to  defend  itself  vigorously  from  the  claims  in  the  aforementioned  disputes,  it  is  unable  to  predict  the  outcome  of  these  legal  proceedings. Any
potential loss as a result of these legal proceedings cannot be reasonably estimated. As a result, the Company has not recorded a loss contingency for any of the aforementioned
claims.

Item 4. Mine Safety Disclosures

Not applicable.

42

 
 
 
 
 
 
 
 
 
 
 
 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

PART II

Our common stock is traded on The Nasdaq Capital Market under the symbol “COCP”. As of March 21, 2023, there were approximately 434 holders of record of our common
stock.

Dividend Policy

We have not declared nor paid any cash dividend on our common stock, and we currently intend to retain future earnings, if any, to finance the expansion of our business, and
we do not expect to pay any cash dividends in the foreseeable future. The decision whether to pay cash dividends on our common stock will be made by our board of directors,
in their discretion, and will depend on our financial condition, results of operations, capital requirements and other factors that our board of directors considers significant. Our
ability to pay cash dividends is governed by applicable provisions of Delaware law.

Unregistered sales of equity securities

All unregistered sales of our equity securities during the period covered by this Annual Report on Form 10-K have been previously reported.

Item 6. Selected Financial Data

As a smaller reporting company as defined in Rule 12b-2 of the Exchange Act, we are not required to include information otherwise required by this item.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements included elsewhere in this report.

Company Overview

We develop novel medicines for use in the treatment of human viral diseases. Cocrystal has been developing novel technologies and approaches to create first-in-class and best-
in-class antiviral drug candidates since 2008. Our focus is to pursue the development and commercialization of broad-spectrum antiviral drug candidates that will transform the
treatment  and  prophylaxis  of  viral  diseases  in  humans.  By  concentrating  our  research  and  development  efforts  on  viral  replication  inhibitors,  we  plan  to  leverage  our
infrastructure and expertise in these areas.

During fiscal year ended December 31, 2022, the following key aspects of our business advanced:

Pandemic and Seasonal Influenza A

● Our novel oral PB2 inhibitor, CC-42344, has shown excellent antiviral activity against influenza A strains including pandemic and seasonal strains, as well as strains

resistant to Tamiflu® and Xofluza®.

● We  initiated  enrollment  in  our  randomized,  double-controlled,  dose-escalating  Phase  1  study  to  evaluate  the  safety,  tolerability  and  pharmacokinetics  of  orally

administered CC-42344 in healthy adults.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● In April 2022 we announced preliminary Phase 1 study data, demonstrating a favorable safety and PK profile in the first two cohorts in the single-ascending dose

portion of the study.

● In July 2022 we reported PK results from the single-ascending dose of the study supporting once-daily dosing.
● In December 2022 we reported favorable safety and tolerability results from the Phase 1 study with CC-42344 for influenza A.
● We entered into an agreement with a United Kingdom-based clinical research organization to conduct a human challenge Phase 2a study evaluating safety, viral and
clinical  measures  of  orally  administered  CC-42344  in  influenza  A-infected  subjects.  Under  the  human  challenge  model,  healthy  adults  will  be  infected  with  the
influenza A virus under carefully controlled conditions, which we believe will hasten trial enrollment.

● Preparations made to apply with the United Kingdom Medicines and Healthcare Products Regulatory Agency in the first half of 2023 to conduct a human challenge

Phase 2a study. Pending clearance by the agency, we expect to initiate the study in the second half of 2023.

● Preclinical development is underway with an inhaled formulation of CC-42344 as a treatment and prophylaxis for influenza A.

Pandemic and Seasonal Influenza A/B Program

● Merck Sharp & Dohme Corp. notified the Company that they continue development activities with the compounds discovered under a collaborative Exclusive License
and Research Collaboration Agreement to discover and develop certain proprietary influenza antiviral agents that are effective against both influenza A and B strains.
This agreement includes milestone payments of up to $156 million plus royalties on sales of products discovered under the agreement.

Oral Protease Inhibitor CDI-988

● We selected CDI-988 as our lead candidate for development as a potential oral treatment for SARS-CoV-2. CDI-988, which was designed and developed using our
proprietary structure-based drug discovery platform technology, targets a highly conserved region in the active site of SARS-CoV-2 3CL (main) protease required for
viral RNA replication.

● We are currently conducting good laboratory practice (GLP) toxicology studies in preparation for a Phase 1 study.
● Preparations are underway to submit an application to the Australian regulatory authority for a planned randomized, double-blind, placebo-controlled Phase 1 study.

Pending regulatory clearance, we expect to initiate the study in the first half of 2023.

Intranasal/Pulmonary Protease Inhibitor CDI-45205

○ An IND-enabling study is ongoing with CDI-45205, our novel SARS-CoV-2 3CL (main) protease inhibitor being developed as a potential treatment for COVID-19

and its variants.

Replication Inhibitors

○ We are using our proprietary structure-based drug discovery platform technology to discover replication inhibitors for orally administered therapeutic and prophylactic

treatments for SARS-CoV-2. Replication inhibitors hold potential to work with protease inhibitors in a combination therapy regimen.

Norovirus Program

● We are developing certain proprietary broad-spectrum, non-nucleoside polymerases for the treatment of human norovirus infections using our proprietary structure-based

drug design technology platform. We also hold exclusive rights to norovirus protease inhibitors for use in humans under the KSURF license.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
Results of Operations

Research and Development Expense

Research  and  development  expenses  consist  primarily  of  compensation-related  costs  for  our  ten  employees  dedicated  to  research  and  development  activities  and  for  our
Scientific Advisory Board members, as well as lab supplies, lab services, and facilities and equipment costs.

Total research and development expenses were $12,392,000 for the year ended December 31, 2022, compared with $8,794,000 for the year ended December 31, 2021. The
increase of $3,598,000 was primarily due to advancing our influenza lead candidate CC-42344 through a Phase 1 trial and preparation for a Phase 2a clinical trial planned for
2023, as well as advancing our lead COVID-19 clinical oral candidate CDI-988 in preparation for a Phase 1 clinical trial planned for 2023.

General and Administrative Expense

General  and  administrative  expenses  include  compensation-related  costs  for  our  employees  dedicated  to  general  and  administrative  activities,  legal  fees,  audit  and  tax  fees,
consultants and professional services, and general corporate expenses.

General and administrative expenses were $5,745,000 for the year ended December 31, 2022, compared with $5,427,000 for the year ended December 31, 2021. This increase
of $318,000 was primarily due professional fees and litigation.

In  the  ordinary  course  of  business,  the  Company  entered  into  non-cancellable  related  party  leases  for  its  facilities  (see  Note  13  –  Transactions  with  Related  Parties  in  the
following Consolidated Financial Statements).

Goodwill Impairment

During the six months ended June 30, 2022, the Company saw a significant decrease in its price of common stock resulting in an overall reduction in market capitalization and
our recorded net book value exceeded our market capitalization as of June 30, 2022. Pre-impairment, the carrying value of the reporting unit exceeded the market capitalization
of the Company at June 30, 2022 and concluded that goodwill was impaired in its entirety and recorded during the second quarter ended June 30, 2022 a $19,092,000 non-cash
impairment. As of December 31, 2022, the Company had no remaining goodwill.

Legal Settlement

In July 2022, the Company filed a legal appeal and deposited $1,600,000 with the United State District Court for the District of Delaware as security during pending our appeal.
During the second quarter ended June 30, 2022, the Company recorded a legal judgement for this amount inclusive of estimated costs.

Interest Income/Expense

Interest  expense  was  $2,000  for  the  year  ended  December  31,  2022,  compared  to  $4,000  for  the  year  ended  December  31,  2021. The  interest  expense  in  2022  and  2021  is
related to lease agreements.

Other Income/Expense

Other income/expense, net, was an expense of $8,000 for the year ended December 31, 2022 compared with income of $36,000 for the year ended December 31, 2021. This
year-over-year  change  primarily  consisted  of  recognized  non-cash  changes  in  the  fair  value  of  our  derivative  liabilities  as  our  stock  price  fluctuated.  Under  accounting
principles  generally  accepted  in  the  United  States,  we  record  other  income  or  expense  for  the  change  in  fair  value  of  our  outstanding  warrants  that  are  accounted  for  as
liabilities  during  each  reporting  period.  If  the  value  of  the  warrants  increases  during  a  period,  which  occurred  during  the  year  ended  December  31,  2022,  we  record  other
income. The fair value of our outstanding warrants is inversely related to the fair value of the underlying common stock; as such, a decrease in the fair value of our common
stock during a given period generally results in other income while an increase in the fair value of our common stock generally results in other expense.

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loss

We  had  a  net  loss  of  $38,837,000  for  the  year  ended  December  31,  2022,  compared  to  a  net  loss  of  $14,185,000  for  the  year  ended  December  31,  2021. This  increase  of
$24,652,000  was  primarily  due  to  a  $19,092,000  non-cash  impairment-loss  of  goodwill  and  increased  research  and  development  expenses  as  we  continue  in  our  efforts  to
advance CC-42344, CDI-988 and other product candidates.

Liquidity and Capital Resources

For the year ended December 31, 2022, net cash used in operating activities was $21,435,000, compared to net cash used in operating activities of $12,719,000 for the year
ended  December  31,  2021. The  increase  in  cash  used  in  operating  activities  in  2022  as  compared  to  2021  was  attributable  to  the  increase  of  operating  costs  related  to  our
COVID-19 and influenza-A clinical trials.

For  the  year  ended  December  31,  2022,  net  cash  used  in  investing  activities  netted  to  $74,000,  which  consisted  of  capital  expenditures  for  lab  equipment,  software,  and
networking for our Lab located in Bothell, Washington. For the year ended December 31, 2021, our net cash used in investing activities consisted of $52,000.

For the year ended December 31, 2022, net cash used by financing activities was $27,000, compared to net cash provided by financing activities of $38,466,000 for the year
ended December 31, 2021. Net cash used by financing activities in 2022 was result of finance lease payments, and 2021 net cash generated was the result of issuance common
stock, net of finance lease payments.

The Company had approximately $35 million cash on hand on March 21, 2023. We expect that this cash balance will be sufficient to support the Company’s working capital
needs for the 12 months following the filing of this Report.

Developing pharmaceutical products, including conducting preclinical studies and clinical trials, is capital-intensive. As a rule, research and development expenses increase
substantially as a company advances a product candidate toward clinical programs. Historically, we have financed our operations with the proceeds from public and private
equity  and  debt  offerings,  including  additional  investments  by  certain  existing  stockholders,  and  entered  into  strategic  partnerships  and  collaborations  for  the  research,
development and commercialization of product candidates. We have one hepatitis C product candidate that has completed a Phase 2a clinical trial and one influenza A product
candidate  that  has  completed  a  Phase  1  trial  and  is  expected  to  proceed  to  Phase  2a  in  2023,  as  well  as  other  influenza A/B  product  candidates  under  our  Collaboration
Agreement with Merck. Additionally, we expect that in the long term in case of successful development and commercialization of one or more influenza A/B antiviral agents
under the Collaboration Agreement we will be eligible to receive certain milestone payments up to a total of $156 million, including payments associated with the successful
product development and attainment of certain U.S. and EU regulatory approvals for the developed products and sales volume and royalties on net sales of the products. See
“Item 1 – Business – Collaborations – Merck Collaboration.” However, in order to conduct research and development of our other product candidates, including our potential
COVID-19 therapy, we may need to raise additional capital to support our operations or form partnerships, in addition to our existing collaborative alliances. Such funding or
partnerships may not be available to us on acceptable terms, or at all.

We did not raise any proceeds from the sale of common stock during the year ended December 31, 2022. Set forth below is a summary of financings which occurred since
2020.

The  Company  is  party  to  the At-The-Market  Offering Agreement,  dated  July  1,  2020  (“ATM Agreement”)  with  H.C. Wainwright  &  Co.,  LLC  (“Wainwright”),  pursuant  to
which the Company may issue and sell over time and from time to time, to or through Wainwright, up to $10,000,000 of shares of the Company’s common stock. In January
2021, the Company sold 1,030,000 shares of its common stock pursuant to the ATM Agreement for net proceeds of approximately $2.1 million. There were no sales under the
ATM Agreement for the remainder of 2021 or 2022.

46

 
 
 
 
 
 
 
 
 
 
 
 
On  May  4,  2021,  the  Company  entered  into  an  underwriting  agreement  with Wainwright  pursuant  to  which  the  Company  agreed  to  issue  and  sell  26,000,000  shares  of  the
Company’s common stock at a public offering price of $1.54 per share, less underwriting discounts and commissions (the “Offering”). The Company received approximately
$36.4 million in net proceeds from the Offering, after deducting underwriting discounts and estimated offering expenses. The Offering closed on May 7, 2021.

Cautionary Note Regarding Forward Looking Statements

This Annual Report includes forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995, including statements regarding our plans
for the future development of preclinical and clinical drug candidates, our expectations regarding future characteristics of the product candidates we develop, the expected time
of achieving certain value driving milestones in our programs, including, preparation, commencement and advancement of clinical studies for certain product candidates in
2023,  our  expectations  with  respect  to  HCV  market  opportunity  and  our  plans  regarding  further  clinical  development  of  CC-31244,  the  potential  future  results  of  our
collaboration  with  Merck  pursuant  to  the  Collaboration  Agreement,  including  potential  receipt  of  milestone  payments  and  royalties,  our  expectations  related  to  our
collaborations  with  KSURF,  our  expectations  regarding  future  operating  results,  statement  regarding  the  suitability  and  adequacy  of  our  properties  and  capital  resources,
anticipated payments under the license agreements with KSURF, and our future liquidity.

The  words  “believe,”  “may,”  “estimate,”  “continue,”  “anticipate,”  “intend,”  “should,”  “plan,”  “could,”  “target,”  “potential,”  “is  likely,”  “will,”  “expect”  and  similar
expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and
projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.

The  results  anticipated  by  any  or  all  of  these  forward-looking  statements  might  not  occur.  Important  factors,  uncertainties  and  risks  that  may  cause  actual  results  to  differ
materially  from  these  forward-looking  statements  include  the  risks  and  uncertainties  arising  from  the  risks  arising  from  the  impact  of  COVID-19  (including  long-term  and
pervasive effects of the virus), inflation, interest rate increases and the Ukraine war on our Company, our collaboration partners, and on the U.S., U.K. and global economy,
including manufacturing and research delays arising from raw materials and labor shortages, supply chain disruptions and other business interruptions including any adverse
impacts on our ability to obtain raw materials and test animals as well as similar problems with our vendors and our current and any future CROs and CMOs, the results of the
studies for CC-42344 and CDI-988, the ability of our CROs to recruit volunteers for, and to proceed with, clinical studies, our reliance on Merck for further development in the
influenza A/B program under the license and collaboration agreement, our and our collaboration partners’ technology and software performing as expected, financial difficulties
experienced by certain partners, the results of future preclinical and clinical trials, general risks arising from clinical trials, receipt of regulatory approvals, regulatory changes,
development of effective treatments and/or vaccines by competitors, including as part of the programs financed by the U.S. government, potential mutations in a virus we are
targeting which may result in variants that are resistant to a product candidate we develop, and the outcome of our appeal of the summary judgment. Further information on
such uncertainties and risks is contained in the “Risk Factors” in Item 1A of this this Annual Report. We undertake no obligation to publicly update or revise any forward-
looking statements, whether as the result of new information, future events or otherwise. For more information regarding some of the ongoing risks and uncertainties of our
business, see “Item 1A – Risk Factors” and our other filings with the SEC.

47

 
 
 
 
 
 
 
Critical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in
accordance  with  U.S.  Generally Accepted Accounting  Principles,  or  GAAP.  The  preparation  of  these  consolidated  financial  statements  requires  us  to  make  estimates  and
judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments, including those described below.
We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions
form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results and experiences may
differ materially from these estimates. While our significant accounting policies are more fully described in the accompanying notes to the consolidated financial statements
included in this Annual Report on Form 10-K for the year ended December 31, 2022, we believe that the following accounting policies are the most critical to aid you in fully
understanding and evaluating our reported financial results and affect the more significant judgments and estimates that we use in the preparation of our consolidated financial
statements.

Stock-Based Compensation

We account for stock options related to our equity incentive plans under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) 718 which requires the recognition of the fair value of stock-based compensation. The fair value of stock options is estimated using a Black-Scholes option valuation
model. This model requires the input of subjective assumptions including expected stock price volatility, expected life and estimated forfeitures of each award. The fair value of
equity-based awards is amortized over the requisite service period of the award. Due to the limited amount of historical data available to us, particularly with respect to stock-
price volatility, employee exercise patterns and forfeitures, actual results could differ from our assumptions.

Goodwill

In November 2014, goodwill was recorded in connection with the acquisition of RFS Pharma.

We  evaluate  indefinite-lived  intangible  assets  and  goodwill  for  impairment  annually,  as  of  November  30,  or  more  frequently  when  events  or  circumstances  indicate  that
impairment may have occurred. As part of the impairment evaluation, we may elect to perform an assessment of qualitative factors. If this qualitative assessment indicates that
it is more likely than not that the fair value of the indefinite-lived intangible asset or the reporting unit (for goodwill) is less than its carrying value, we then would proceed with
the quantitative impairment test to compare the fair value to the carrying value and record an impairment charge if the carrying value exceeds the fair value.

Fair value is typically estimated using an income approach based on the present value of future discounted cash flows. The significant estimates in the discounted cash flow
model primarily include the discount rate, and rates of future revenue and expense growth and/or profitability of the acquired assets. In performing an impairment test, the
Company  considers,  among  other  factors,  the  Company’s  intention  for  future  use  of  acquired  assets,  analyses  of  historical  financial  performance  and  estimates  of  future
performance of Cocrystal’s product candidates.

The Company uses judgement in assessing whether assets may have become impaired between annual impairment tests. The occurrence of a change in circumstances, such as a
continued decline in the market capitalization of the Company, would determine the need for impairment testing between annual impairment tests. During the six months ended
June 30, 2022, the Company saw a significant decrease in its price of common stock resulting in an overall reduction in market capitalization and our recorded net book value
exceeded our market capitalization as of June 30, 2022. Pre-impairment, the carrying value of the reporting unit exceeded the market capitalization of the Company at June 30,
2022 and concluded that goodwill was impaired in its entirety and recorded a $19,092,000 non-cash impairment. On December 31, 2022, the Company had no goodwill.

Recently Issued Accounting Standards

See discussion in Note 2 to the consolidated financial statements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 8. Financial Statements

The consolidated financial statements of Cocrystal Pharma, Inc. required by this Item are described in Item 15 of this Annual Report on Form 10-K and are presented beginning
on page F-1.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Certified Public Accounting Firm (PCAOB ID No. 572)

Consolidated Balance Sheets

Consolidated Statements of Operations

Consolidated Statements of Stockholders’ Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

F-1

Page

F-2

F-3

F-4

F-5

F-6

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Cocrystal Pharma, Inc.
Bothell, Washington

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Cocrystal Pharma, Inc. (the “Company”) and subsidiaries as of December 31, 2022 and 2021, the related
consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial
statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021,
and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s  consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board of the United States (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but
not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  consolidated  financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of
the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  financial  statements  that  were  communicated  or  required  to  be
communicated  to  the  audit  committee  and  that  (1)  relate  to  accounts  or  disclosures  that  are  material  to  the  financial  statements  and  (2)  involved  especially  challenging,
subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole,
and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they
relate.

Goodwill Impairment Assessment

As described in Note 5 to the consolidated financial statements, the Company’s consolidated net goodwill balance was $19,092 as of December 31, 2021. Management tests its
goodwill for impairment on November 30 or more frequently if circumstances indicate that the carrying value of a reporting unit may exceed its fair value. If the carrying
amount of the Company, as a sole reporting unit, including goodwill, exceeds its fair value, an impairment loss is recognized in an amount equal to that excess up to the amount
of the recorded goodwill. During the second quarter of 2022, the Company experienced a sustained decrease in its share price, and as of June 30, 2022, the Company’s market
capitalization  was  below  the  carrying  value  of  the  Company’s  net  assets.  Pursuant  to  current  accounting  guidance,  management  concluded  that  this  was  an  impairment
triggering event, and performed an impairment assessment of its goodwill. Based on the results of the impairment assessment, management determined that its goodwill was
impaired  and  recognized  an  impairment  charge  of  $19,092  related  to  goodwill  during  the  year  ended  December  31,  2022.  Following  the  impairment,  the  Company  had  no
remaining goodwill as of December 31, 2022.

We  identified  the  evaluation  of  goodwill  impairment  as  a  critical  audit  matter  because  of  the  significant  judgment  by  management  when  determining  the  fair  value  of  the
reporting unit. This required a high degree of auditor judgment and increased auditor effort in auditing such assumptions.

The primary procedures we performed to address this critical audit matter included: (i) obtained an understanding of management’s process for determining the fair value of the
reporting unit, (ii) We evaluated the allocation of the Company’s estimated fair value to its reporting units and the comparison of the Company’s estimated fair value to its
market capitalization, and (iii) we recalculated the impairment recorded for goodwill of $19,092 based on the excess of the carrying values of goodwill over its estimated fair
value as of December 31, 2022.

We have served as the Company’s auditor since 2019.

/s/ Weinberg & Company
Los Angeles, California
March 29, 2023

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)

December 31, 2022

December 31, 2021

Assets
Current assets:

Cash
Restricted cash
Tax credit receivable
Prepaid expenses and other current assets

Total current assets
Property and equipment, net
Deposits
Operating lease right-of-use assets, net (including $99 and $153 to related party)
Goodwill
Total assets

Liabilities and stockholders’ equity
Current liabilities:

Accounts payable and accrued expenses
Current maturities of finance lease liabilities
Current maturities of operating lease liabilities (including $59 and $53 to related party)
Derivative liabilities
Total current liabilities
Long-term liabilities:

Finance lease liabilities
Operating lease liabilities (including $42 and $101 to related party)

Total long-term liabilities
Total liabilities

Commitments and contingencies

Stockholders’ equity:
Common stock $0.001 par value; 150,000 shares authorized as of December 31, 2022 and December 31,
2021, respectively; 8,143 shares issued and outstanding as of December 31, 2022 and December 31,
2021, respectively
Additional paid-in capital
Accumulated deficit
Total stockholders’ equity
Total liabilities and stockholders’ equity

$

$

$

$

See accompanying notes to consolidated financial statements.

F-3

$

$

$

37,144   
75   
716   
2,243   
40,178   
342   
46   
274   
-   
40,840   

976   
7   
233   
-   
1,216   

-   
57   
57   
1,273   

58,705 
50 
-  
568 
59,323 
453 
46 
478 
19,092 
79,392 

1,297 
27 
209 
12 
1,545 

7 
291 
298 
1,843 

8   
337,489   
(297,930)  
39,567   
40,840   

$

8 
336,634 
(259,093)
77,549 
79,392 

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
   
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

Operating expenses:

Research and development
General and administrative
Legal settlement
Impairments

Total operating expenses

Loss from operations

Other (expense) income:
Interest expense, net
Change in fair value of derivative liabilities
Foreign exchange loss
Total other income (expense), net

Net loss

Net loss per common share:
Loss per share, basic and diluted
Weighted average number of common shares outstanding, basic and diluted

December 31,

2022

2021

$

12,392   
5,745   
1,600   
19,092   
38,829   

(38,829)  

(2)  
12   
(18)   
(8)  

8,794 
5,427 
- 
- 
14,221 

(14,221)

(4)
49 
(9)
36 

(38,837)  

$

(14,185)

$

(4.77)  
8,143   

(0.16)
7,364 

$

$

$

See accompanying notes to consolidated financial statements.

F-4

 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)

Balance as of December 31, 2020
Stock-based compensation
Sale of common stock, net of transaction costs
Net loss
Balance as of December 31, 2021
Stock-based compensation
Net loss
Balance as of December 31, 2022

Common Stock

Shares

Amount

5,891   
-   
2,252   
-   
8,143   
-   
-   
8,143   

$

$

Additional
Paid-in

Capital

Accumulated    

Deficit

Total
Stockholders’

Equity

6   
-   
2   
-   
8   
-   
-   
8   

$

$

297,407   
724   
38,503   
-   
336,634   
855   
-   
337,489   

$

$

(244,908)  
-   
-   
(14,185)  
(259,093)  
-   
(38,837)  
(297,930)  

$

$

52,505 
724 
38,505 
(14,185)
77,549 
855 
(38,837)
39,567 

See accompanying notes to consolidated financial statements.

F-5

 
 
 
 
 
 
   
   
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

December 31,

2022

2021

$

(38,837)  

$

(14,185)

Operating activities:
Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization expense
Right of use assets
Loss on impairment of goodwill
Stock-based compensation
Change in operating lease liabilities
Change in fair value of derivative liabilities
Changes in operating assets and liabilities:

Accounts receivable
Tax credit receivable
Prepaid expenses and other current assets
Accounts payable and accrued expenses

Net cash used in operating activities

Investing activities:
Purchases of property and equipment
Net cash used in investing activities

Financing activities:
Payments of finance lease obligations
Proceeds from sale of common stock, net of transaction costs
Net cash provided by (used in) financing activities

Net increase (decrease) in cash and restricted cash
Cash and restricted cash at beginning of period
Cash and restricted cash at end of period

SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:
Recognition of operating lease right-of-use assets and operating lease liabilities

$

$

See accompanying notes to consolidated financial statements.

F-6

185   
203   
19,092   
855   
(209)  
(12)  

-   
(716)  
(1,675)  
(321)  

(21,435)  

(74)  
(74)  

(27)  
-   
(27)  

(21,536)  
58,755   
37,219   

$

190 
192 
- 
724 
(195)
(49)

556 
- 
(169)
(217)

(12,719)

(52)
(52)

(39)
38,505 
38,466 

25,695 
33,060 
58,755 

-   

$

171 

 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
COCRYSTAL PHARMA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December 31, 2022 and 2021

1. Organization and Business

Cocrystal Pharma, Inc. (“we”, the “Company” or “Cocrystal”), a biopharmaceutical company, has been developing novel technologies and approaches to create first-in-class
and best-in-class antiviral drug candidates since its initial funding in 2008. Our focus is to pursue the development and commercialization of broad-spectrum antiviral drug
candidates that will transform the treatment and prophylaxis of viral diseases in humans. By concentrating our research and development efforts on viral replication inhibitors,
we plan to leverage our infrastructure and expertise in these areas.

In September 2021, the Company opened a wholly owned foreign subsidiary in Australia named Cocrystal Pharma Australia, Ltd (“Cocrystal Australia”) with the objective of
operating clinical trials in Australia.

On September 27, 2022, the Company filed a Certificate of Amendment to the Certificate of Incorporation (the “Amendment”) with the Delaware Secretary of State to effect a
reverse stock split of all outstanding shares of the Company’s common stock at a ratio of one-for-12. At the Company’s 2022 Annual Meeting of Stockholders, holders of a
majority of the outstanding voting power approved an amendment to the Certificate of Incorporation of the Company to effect a reverse stock split of all outstanding shares of
our common stock at a ratio to be determined by the Board of Directors within a range of one-for-four through one-for-12. Following such approval, The Board of Directors
determined to effect the reverse stock split at the ratio of one-for-12. The Amendment became effective October 11, 2022 and the effect of the reverse stock split was reflected
on the Nasdaq Stock Market.

All share and per share amounts have been retroactively restated to reflect the one-for-12 stock split as if it occurred at the beginning of the earliest period presented.

Liquidity

The Company’s consolidated financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern,
which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred net losses and negative operating cash
flows since inception. For the year ended December 31, 2022, the Company recorded a net loss of approximately $38,837,000 and used approximately $21,435,000 of cash in
operating activities.

On  December  31,  2022,  the  Company  had  cash  and  cash  equivalents  of  approximately  $37,219,000.  We  believe  that  our  current  resources  will  be  sufficient  to  fund  our
operations beyond the next 12 months. This estimate is based, in part, upon our currently projected expenditures.

The  Company’s  activities  since  inception  have  principally  consisted  of  acquiring  product  and  technology  rights,  raising  capital,  and  performing  research  and  development.
Successful  completion  of  the  Company’s  development  programs,  obtaining  regulatory  approvals  of  its  products  and,  ultimately,  the  attainment  of  profitable  operations  is
dependent  on  future  events,  including,  among  other  things,  its  ability  to  access  potential  markets,  secure  financing,  develop  a  customer  base,  attract,  retain  and  motivate
qualified personnel, and develop strategic alliances. Through December 31, 2022, the Company has primarily funded its operations through equity offerings.

The Company will need to continue obtaining adequate capital to fund operating losses until it becomes profitable. The Company can give no assurances that the additional
capital it is able to raise, if any, will be sufficient to meet its needs, or that any such financing will be obtainable on acceptable terms. Our future cash requirements, and the
timing  of  those  requirements,  will  depend  on  a  number  of  factors,  including  economic  conditions,  the  evolving  impact  of  the  COVID-19  pandemic  on  our  business,  the
approval and success of our products in development, the continued progress of research and development of our product candidates, the timing and outcome of clinical trials
and regulatory approvals, the costs involved in preparing, filing, prosecuting, maintaining, defending, and enforcing patent claims and other intellectual property rights, the
status  of  competitive  products,  the  availability  of  financing,  our  success  in  developing  markets  for  our  product  candidates  and  legal  proceedings  that  may  arise.  We  have
historically not generated sustained positive cash flow and if we are not able to secure additional funding when needed, we may have to delay, reduce the scope of, or eliminate
one  or  more  of  our  clinical  trials  or  research  and  development  programs.  If  the  Company  is  unable  to  obtain  adequate  capital,  it  could  be  forced  to  cease  operations  or
substantially curtail its drug development activities. The Company expects to continue incurring substantial operating losses and negative cash flows from operations over the
next several years during its pre-clinical and clinical development phases.

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additionally, the rapid development and fluidity of the COVID-19 pandemic and new variants of the virus makes it very difficult to predict its ultimate impact on our business,
results of operations and liquidity. The pandemic presents a significant uncertainty that could materially and adversely affect our results of operations, financial condition and
cash flows. The combination of potential disruptions to our business resulting from COVID-19 together with and volatile credit and capital markets could adversely impact our
future liquidity, which could have an adverse effect on our business and results of operations. We will continue to monitor and assess the impact COVID-19 and new variants of
the virus may have on our business and financial results.

2. Basis of Presentation and Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”), and pursuant to the
rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting of annual financial information.

Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts  of  Cocrystal  Pharma,  Inc.  and  its  wholly  owned  subsidiaries:  Cocrystal  Pharma  Australia  Pty,  Ltd.,  Cocrystal
Discovery, Inc., Cocrystal Merger Sub, Inc., Baker Cummins Corp. and Biozone Laboratories, Inc. Intercompany transactions and balances have been eliminated.

Segments

The Company operates in one segment. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision makers have been identified as
the  Co-Chief  Executive  Officers,  who  review  operating  results  to  make  decisions  about  allocating  resources  and  assessing  performance  for  the  entire  Company.  Existing
guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually
entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating
units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in: economic characteristics; nature of products and services; and
procurement, manufacturing and distribution processes. Since the Company operates in one segment, all financial information required by “Segment Reporting” can be found
in the accompanying consolidated financial statements.

Use of Estimates

Preparation of the Company’s consolidated financial statements in conformance with U.S. GAAP requires the Company’s management to make estimates and assumptions that
impact  the  reported  amounts  of  assets,  liabilities,  revenues  and  expenses,  and  the  disclosure  of  contingent  assets  and  liabilities  in  the  Company’s  consolidated  financial
statements  and  accompanying  notes.  The  significant  estimates  in  the  Company’s  consolidated  financial  statements  relate  to  the  valuation  of  equity  awards  and  derivative
liabilities, recoverability of deferred tax assets, estimated useful lives of fixed assets, and forecast assumptions used in the impairment testing of goodwill. The Company bases
estimates and assumptions on historical experience, when available, and on various factors that it believes to be reasonable under the circumstances. The Company evaluates its
estimates and assumptions on an ongoing basis, and its actual results may differ from estimates made under different assumptions or conditions.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
Concentrations of Credit Risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash deposited in accounts held at two U.S. financial
institutions, which may, at times, exceed federally insured limits of $250,000 for each institution accounts are held. At December 31, 2022 and 2021, our primary operating
account held approximately $37,144,000 and $58,705,000, respectively, and our collateral account balance of $75,000 as of December 31, 2022 and other cash accounts are
maintained at different institutions. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risks thereof.

Risks and Uncertainties

The Company’s future results of operations involve a number of risks and uncertainties. Factors that could affect the Company’s future operating results and cause actual results
to vary materially from expectations include, but are not limited to, rapid technological change, ability to obtain regulatory approvals, competition from currently available
treatments  and  therapies,  competition  from  larger  companies,  effective  protection  of  proprietary  technology,  maintenance  of  strategic  relationships,  and  dependence  on  key
individuals.

Products  developed  by  the  Company  will  require  clearances  from  the  U.S.  Food  and  Drug Administration  (the  “FDA”)  and  other  international  regulatory  agencies  prior  to
commercial sales in their respective markets. The Company’s products may not receive the necessary clearances and if they are denied clearance, clearance is delayed, or the
Company is unable to maintain clearance, the Company’s business could be materially, adversely impacted.

Cash and Restricted Cash

The Company considers all highly liquid investments with an original maturity from the date of purchase of three months or less to be cash equivalents, and the Company held
no cash equivalents as of December 31, 2022 and 2021.

The following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown
in the consolidated statements of cash flows (in thousands):

Cash
Restricted cash
Total cash and restricted cash shown in the statements of cash flows

December 31,
2022

December 31,
2021

$

$

37,144   
75   
37,219   

$

$

58,705 
50 
58,755 

Restricted cash represents amounts pledged as collateral for financing arrangements that are currently limited to the issuance of business credit cards. The restriction will end
upon the conclusion of these financing arrangements.

Property and Equipment

Property and equipment, which consists of lab equipment (including lab equipment under capital lease), computer equipment, and office equipment, is recorded at cost and
depreciated over the estimated useful lives of the underlying assets (three to five years) using the straight-line method.

Fair Value Measurements

FASB Accounting Standards Codification (“ASC”) 820 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and
enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability
(an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation
techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair
value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the
following:

Level 1 — quoted prices in active markets for identical assets or liabilities.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 2 — other significant observable inputs for the assets or liabilities through corroboration with market data at the measurement date.

Level  3  —  significant  unobservable  inputs  that  reflect  management’s  best  estimate  of  what  market  participants  would  use  to  price  the  assets  or  liabilities  at  the
measurement date.

The Company categorizes its cash and restricted cash as Level 1 fair value measurements. The Company categorizes its warrants potentially settleable in cash as Level 3 fair
value measurements. The warrants potentially settleable in cash are measured at fair value on a recurring basis and are being marked to fair value at each reporting date until
they are completely settled or meet the requirements to be accounted for as component of stockholders’ equity. The warrants are valued using the Black-Scholes option pricing
model as discussed in Note 9 – Warrants.

At December 31, 2022 and 2021, the carrying amounts of financial assets and liabilities, such as cash, accounts receivable, other assets, and accounts payable and accrued
expenses approximate their fair values due to their short-term nature. The carrying values of notes payable approximate their fair values due to the fact that the interest rates on
these obligations are based on prevailing market interest rates.

The Company has not transferred any financial instruments into or out of Level 3 classification during the years ended December 31, 2022 and 2021. A reconciliation of the
beginning and ending Level 3 liabilities for is as follows (in thousands):

Balance, January 1,

Change in fair value of warrants potentially settleable in cash (Note 9)
Balance at December 31,

Goodwill

In November 2014, goodwill was recorded in connection with the acquisition of RFS Pharma.

Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)

2022

2021

$

$

12   

$

(12)  
0   

$

61 

(49)
12 

We  evaluate  indefinite-lived  intangible  assets  and  goodwill  for  impairment  annually,  as  of  November  30,  or  more  frequently  when  events  or  circumstances  indicate  that
impairment may have occurred. As part of the impairment evaluation, we may elect to perform an assessment of qualitative factors. If this qualitative assessment indicates that
it is more likely than not that the fair value of the indefinite-lived intangible asset or the reporting unit (for goodwill) is less than its carrying value, we then would proceed with
the quantitative impairment test to compare the fair value to the carrying value and record an impairment charge if the carrying value exceeds the fair value.

Fair value is typically estimated using an income approach based on the present value of future discounted cash flows. The significant estimates in the discounted cash flow
model primarily include the discount rate, and rates of future revenue and expense growth and/or profitability of the acquired assets. In performing an impairment test, the
Company  considers,  among  other  factors,  the  Company’s  intention  for  future  use  of  acquired  assets,  analyses  of  historical  financial  performance  and  estimates  of  future
performance of Cocrystal’s product candidates.

Long-Lived Assets

The  Company  regularly  reviews  the  carrying  value  and  estimated  lives  of  its  long-lived  assets,  including  property  and  equipment,  to  determine  whether  indicators  of
impairment may exist which warrant adjustments to carrying values or estimated useful lives. The determinants used for this evaluation include management’s estimate of the
asset’s ability to generate positive income from operations and positive cash flow in future periods as well as the strategic significance of the assets to the Company’s business
objective. Should an impairment exist, the impairment loss would be measured based on the excess of the carrying amount over the asset’s fair value.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
Patent and Licensing Related Legal and Filing Costs

Due to the significant uncertainty associated with the successful development of one or more commercially viable products based on the Company’s research efforts and related
patent applications, all patent-related legal and filing fees and licensing-related legal fees are charged to operations as incurred. Patent and licensing-related legal and filing
costs were $506,000 and $533,000 for the years ended December 31, 2022 and 2021, respectively. Patent and licensing related legal and filing costs are included in general and
administrative costs in the Company’s consolidated statements of operations.

Research and Development Expenses

Research and development costs consist primarily of fees paid to consultants and outside service providers, and other expenses relating to the acquisition, design, development
and testing of the Company’s clinical products. All research and development costs are expensed as incurred. Research and development costs are presented net of tax credits.

The Company’s Australian subsidiary is entitled to receive government assistance in the form of refundable and non-refundable research and development tax credits from the
federal and provincial taxation authorities, based on qualifying expenditures incurred during the fiscal year. The refundable credits are from the provincial taxation authorities
and  are  not  dependent  on  its  ongoing  tax  status  or  tax  position  and  accordingly  are  not  considered  part  of  income  taxes. The  Company  records  refundable  tax  credits  as  a
reduction of research and development expenses when the Company can reasonably estimate the amounts and it is more likely than not, they will be received. During the year
ended December 31, 2022, the Company recorded tax credits of $805,000 as a reduction of research and development expense, of which approximately $716,000 was recorded
as tax credit receivable as of the year then ended.

Income Taxes

The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are determined based on differences between
financial reporting and tax bases of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences are expected to
be recovered or settled. Realization of deferred tax assets is dependent upon future taxable income. A valuation allowance is recognized if it is more likely than not that some
portion or all of a deferred tax asset will not be realized based on the weight of available evidence, including expected future earnings. The Company recognizes an uncertain
tax position in its financial statements when it concludes that a tax position is more likely than not to be sustained upon examination based solely on its technical merits. Only
after a tax position passes the first step of recognition will measurement be required. Under the measurement step, the tax benefit is measured as the largest amount of benefit
that  is  more  likely  than  not  to  be  realized  upon  effective  settlement. This  is  determined  on  a  cumulative  probability  basis. The  full  impact  of  any  change  in  recognition  or
measurement is reflected in the period in which such change occurs. The Company elects to accrue any interest or penalties related to income taxes as part of its income tax
expense.

Stock-Based Compensation

The  Company  periodically  issues  stock-based  compensation  to  officers,  directors,  and  consultants  for  services  rendered.  Such  issuances  vest  and  expire  according  to  terms
established at the issuance date.

Stock-based payments to employees, directors, and for acquiring goods and services from nonemployees, which include grants of employee stock options, are recognized in the
financial  statements  based  on  their  grant  date  fair  values  in  accordance  with ASC  718,  Compensation-Stock  Compensation.  Stock  option  grants  to  employees,  which  are
generally time vested, are measured at the grant date fair value and depending on the conditions associated with the vesting of the award, compensation cost is recognized on a
straight-line or graded basis over the vesting period. Recognition of compensation expense for non-employees is in the same period and manner as if the Company had paid
cash for the services. The fair value of stock options granted is estimated using the Black-Scholes option-pricing model, which uses certain assumptions related to risk-free
interest rates, expected volatility, expected life, and future dividends. The assumptions used in the Black-Scholes option pricing model could materially affect compensation
expense recorded in future periods.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
Common Stock Purchase Warrants and Other Derivative Financial Instruments

We  classify  as  equity  any  contracts  that  require  physical  settlement  or  net-share  settlement  or  provide  us  a  choice  of  net-cash  settlement  or  settlement  in  our  own  shares
(physical settlement or net-share settlement) provided that such contracts are indexed to our own stock as defined in ASC 815-40, Contracts in Entity’s Own Equity. We classify
as assets or liabilities any contracts that require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside our
control)  or  give  the  counterparty  a  choice  of  net-cash  settlement  or  settlement  in  shares  (physical  settlement  or  net-share  settlement).  We  assess  the  classification  of  our
common  stock  purchase  warrants  and  other  freestanding  derivatives  at  each  reporting  date  to  determine  whether  a  change  in  classification  between  assets  and  liabilities  is
required.

Net Income (Loss) per Share

The Company accounts for and discloses net income (loss) per common share in accordance with FASB ASC Topic 260, Earnings Per Share. Basic income (loss) per common
share is computed by dividing income (loss) attributable to common stockholders by the weighted average number of common shares outstanding. Diluted net income (loss) per
common  share  is  computed  by  dividing  net  income  (loss)  attributable  to  common  stockholders  by  the  weighted  average  number  of  common  shares  that  would  have  been
outstanding during the period assuming the issuance of common stock for all potential dilutive common shares outstanding. Potential common shares consist of shares issuable
upon the exercise of stock options and warrants.

The following table sets forth the number of potential common shares excluded from the calculations of net loss per diluted share because their inclusion would be anti-dilutive
(in thousands):

Outstanding options to purchase common stock
Warrants to purchase common stock
Total

Recent Accounting Pronouncements

December 31,

2022

2021

350   
13   
363   

206 
20 
226 

The following are new FASB Accounting Standards Updates that have not been adopted by the Company as of December 31, 2022, and contain detail regarding the effective
dates:

In June 2016, the FASB issued ASU No. 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments (“ASC 326”). The standard significantly changes
how entities will measure credit losses for most financial assets, including accounts and notes receivable. The standard will replace today’s “incurred loss” approach with an
“expected  loss”  model,  under  which  companies  will  recognize  allowances  based  on  expected  rather  than  incurred  losses.  Entities  will  apply  the  standard’s  provisions  as  a
cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The standard is effective for interim and
annual reporting periods beginning after December 15, 2019. The adoption of ASU 2016-13 is not expected to have a material impact on the Company’s financial position,
results of operations, and cash flows.

In August 2020, the FASB issued ASU 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own
Equity  (Subtopic  815-40): Accounting  for  Convertible  Instruments  and  Contracts  in  an  Entity’s  Own  Equity  (“ASU  2020-06”). ASU  2020-06  simplifies  the  accounting  for
convertible debt by eliminating the beneficial conversion and cash conversion accounting models. Upon adoption of ASU 2020-06, convertible debt proceeds, unless issued
with a substantial premium or an embedded conversion feature that is not clearly and closely related to the host contract, will no longer be allocated between debt and equity
components. This modification will reduce the issue discount and result in less non-cash interest expense in financial statements. ASU 2020-06 also updates the earnings per
share calculation and requires entities to assume share settlement when the convertible debt can be settled in cash or shares. For contracts in an entity’s own equity, the type of
contracts primarily affected by ASU 2020-06 are freestanding and embedded features that are accounted for as derivatives under the current guidance due to a failure to meet
the settlement assessment by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral is required to
be posted, and (iii) assess stockholder rights. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023. Early adoption is permitted, but no earlier than fiscal
years beginning after December 15, 2020, and only if adopted as of the beginning of such fiscal year. The Company adopted ASU 2020-06 effective January 1, 2021. The
adoption of ASU 2020-06 did not have any impact on the Company’s consolidated financial statement presentation or disclosures.

F-12

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other recent authoritative guidance issued by the FASB (including technical corrections to the ASC), the American Institute of Certified Public Accountants, and the Securities
and Exchange Commission (“SEC”) did not, or are not expected to, have a material impact on the Company’s consolidated financial statements and related disclosures.

3. Foreign Currency Remeasurement

The U.S. dollar has been determined to be the functional currency for the net assets of Cocrystal Australia operations. The transactions are recorded in the local currencies and
are remeasured at each reporting date using the historical rates for nonmonetary assets and liabilities and current exchange rates for monetary assets and liabilities at the balance
sheet date. Exchange gains and losses from the remeasurement of monetary assets and liabilities are recognized in other income (loss). The Company recognized an income
(loss) of approximately $(18,161) and $(8,631) for the years ended December 31, 2022 and 2021, respectively.

As of December 31, 2022 and 2021, the Company’s cash balances consisted of the following (in thousands):

U.S. Dollars
Australian Dollars – in US $
Cash Balance

4. Property and Equipment

Property and equipment as of December 31, consists of the following (table in thousands):

Lab equipment (excluding equipment under finance leases)
Finance lease right-of-use lab equipment obtained in exchange for finance lease liabilities, net
Computer and office equipment
Total property and equipment
Less accumulated depreciation
Property and equipment, net

$

$

$

$

2022   
37,177  
42  
37,219  

$

$

2021 
58,741
14
58,755

2022

2021

1,631   
194   
131   
1,956   
(1,614)  
342   

$

$

1,557 
194 
131 
1,882 
(1,429)
453 

Depreciation expense was $185,000 and $190,000 for the years ended December 31, 2022 and 2021, respectively.

5. Goodwill

The  Company  completed  its  annual  impairment  test  in  November  2021,  and  at  that  time  determined  the  fair  value  of  its  reporting  unit,  as  determined  utilizing  both  the
Company’s Nasdaq market capitalization and an income approach analysis; exceeded the carrying value of the reporting unit as of December 31, 2021; therefore, management
did not consider the $19,092,000 of goodwill to be impaired.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company uses judgement in assessing whether assets may have become impaired between annual impairment tests. The occurrence of a change in circumstances, such as a
continued decline in the market capitalization of the Company, would determine the need for impairment testing between annual impairment tests. During the six months ended
June 30, 2022, the Company saw a significant decrease in its price of common stock resulting in an overall reduction in market capitalization and our recorded net book value
exceeded our market capitalization as of June 30, 2022. Pre-impairment, the carrying value of the reporting unit exceeded the market capitalization of the Company at June 30,
2022 and management concluded that goodwill was impaired in its entirety and recorded a $19,092,000 non-cash impairment.

As of December 31, 2022, the Company had no remaining goodwill.

6. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consisted of the following as of December 31, (table in thousands):

Accounts payable
Accrued compensation
Accrued other expenses
Total accounts payable and accrued expenses

$

$

2022

2021

614   
130   
232   
976   

$

$

578 
104 
615 
1,297 

Accounts  payable  and  accrued  other  expenses  contain  unpaid  general  and  administrative  expenses  and  costs  related  to  research  and  development  that  have  been  billed  and
estimated unbilled, respectively, as of year-end.

7. Common Stock

As of December 31, 2022, the Company has authorized 150,000,000 shares of common stock, $0.001 par value per share. The Company had approximately 8,143,000 shares
issued and outstanding as of December 31, 2022 and 2021, respectively.

The holders of common stock are entitled to one vote for each share of common stock held.

The Company was a party to the At-The-Market Offering Agreement, dated July 1, 2020 (“ATM Agreement”) with H.C. Wainwright & Co., LLC (“Wainwright”), pursuant to
which  the  Company  may  issue  and  sell  over  time  and  from  time  to  time,  to  or  through Wainwright,  up  to  $10,000,000  of  shares  of  the  Company’s  common  stock.  During
January 2021, the Company sold 85,834 shares of its common stock pursuant to the ATM Agreement for net proceeds of approximately $2.1 million. There were no sales under
the ATM Agreement during the remainder of 2021 or 2022.

On May 4, 2021, the Company entered into an underwriting agreement with H.C. Wainwright & Co., LLC, pursuant to which the Company agreed to issue and sell 2,167,000
shares of the Company’s common stock at a public offering price of $18.48 per share, less underwriting discounts and commissions (the “Offering”). The Company received
approximately $36.4 million in net proceeds from the Offering, after deducting underwriting discounts and estimated offering expenses. The Offering closed on May 7, 2021.

8. Stock Based Awards

Equity Incentive Plans

The Company adopted an equity incentive plan in 2007 (the “2007 Plan”). The 2007 Plan has expired, and the Company no longer issues any awards under the 2007 Plan. As
of December 31, 2022, there are 424 outstanding incentive stock options granted under the 2007 Plan that are eligible to purchase shares of the Company’s common stock. The
maximum term of options granted under the 2007 Plan was ten years.

F-14

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company adopted a second equity Incentive plan in 2015 (the “2015 Plan”) under which 833,333 shares of common stock have been reserved for issuance to employees,
and  non-employee  directors  and  consultants  of  the  Company.  Recipients  of  incentive  stock  options  granted  under  the  2015  Plan  shall  be  eligible  to  purchase  shares  of  the
Company’s common stock at an exercise price equal to no less than the estimated fair market value of such stock on the date of grant. The maximum term of options granted
under the 2015 Plan is ten years. The options generally vest 25% after one year, with the remaining balance vesting monthly over the following three years. As of December 31,
2022, approximately 483,833 million options remain available for future grant under the 2015 Plan.

The following table summarizes stock option transactions for the 2007 Plan and 2015 Plan, collectively, for the years ended December 31, 2022 and 2021 (table in thousands,
except per share amounts):

Balance at December 31, 2020
Increase in authorized options
Granted
Expired
Cancelled
Balance at December 31, 2021
Increase in authorized options
Granted
Expired
Cancelled
Balance at December 31, 2022

Number of
Shares
Available
for Grant

Total
Options
Outstanding

Weighted
Average
Exercise
Price

Aggregate
Intrinsic
Value

190   
416   
(87)  
81   
29   
629   
-   
(158)  
12   
1   
484   

148   
-   
86   
-   
(29)  
205   
-   
158   
(12)  
(1)  
350   

$

$

$

30.36   
-   
13.32   
-   
26.16   
23.76   
-   
5.04   
33.24   
15.36   
15.36   

$

$

$

29 
- 
- 
- 
- 
- 
- 
- 
- 
9 
9 

During  the  year  ended  December  31,  2022  the  Company  granted  stock  options  to  officers,  directors,  employees  and  consultants  to  purchase  a  total  of  158,012  shares  of
common stock. The options have an exercise price of $5.04 per share, expire in ten years, and vest as follows: one half vests on the one-year anniversary of the grant date and
the remainder will vest in eight equal quarterly increments with the first such quarterly increment vesting on September 30, 2022. The total fair value of these options at the
grant  date  was  approximately  $633,000  using  the  Black-Scholes  Option  pricing  model.  The  Black-Scholes  option  pricing  model  includes  the  following  weighted  average
assumptions for grants made during the year ended December 31, 2022:

Assumptions:
Weighted average per share grant date fair value
Risk-free interest rate
Expected dividend yield
Expected volatility
Expected terms (in years)

$

12.01 

2.89%
0.00%
111.96%
5.83 

During the year ended December 31, 2021 the Company granted stock options to officers, directors, employees and consultants to purchase a total of 86,170 shares of common
stock. The options have an exercise price of $13.32 per share, expire in ten years, and vest as follows: one half vests on the one-year anniversary of the grant date and the
remainder will vest in eight equal quarterly increments with the first such quarterly increment vesting on September 30, 2021. The total fair value of these options at the grant
date  was  approximately  $965,000  using  the  Black-Scholes  Option  pricing  model.  The  Black-Scholes  option  pricing  model  includes  the  following  weighted  average
assumptions for grants made during the year ended December 31, 2021:

Assumptions:
Weighted average per share grant date fair value
Risk-free interest rate
Expected dividend yield
Expected volatility
Expected terms (in years)

F-15

$

11.16 
0.91%
0.00%
114.62%
5.83 

 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
For the years ended December 31, 2022 and 2021, equity-based compensation expense for options vesting during the period was $855,000 and $724,000, respectively.

As  of  December  31,  2022,  there  was  $1,052,000  of  total  unrecognized  compensation  expense  related  to  non-vested  stock  options  that  is  expected  to  be  recognized  over  a
weighted  average  period  of  2.8  years.  For  options  granted  and  outstanding,  there  were  349,901  options  outstanding  which  were  fully  vested  or  expected  to  vest,  with  an
aggregate intrinsic value of $0, a weighted average exercise price of $14.98, and weighted average remaining contractual term of 8.4 years at December 31, 2022. For vested
and exercisable options, outstanding shares totaled 140,359, with an aggregate intrinsic value of $0.00. These options had a weighted-average exercise price of $26.53 per share
and a weighted-average remaining contractual term of 7.2 years at December 31, 2022.

The  aggregate  intrinsic  value  of  outstanding  and  exercisable  options  at  December  31,  2022  was  calculated  based  on  the  closing  price  of  the  Company’s  common  stock  as
reported on the Nasdaq Capital Market on December 31, 2022 of approximately $1.95 per share less the exercise price of the options. The aggregate intrinsic value is calculated
based on the positive difference between the closing fair market value of the Company’s common stock and the exercise price of the underlying options.

Common Stock Reserved for Future Issuance

The following table presents information concerning common stock available for future issuance as of December 31, (in thousands):

Stock options issued and outstanding
Shares authorized for future option grants
Warrants outstanding
Total

9. Warrants

2022

2021

350   
484   
20   
854   

206 
628 
20 
854 

The following is a summary of activity in the number of warrants outstanding to purchase the Company’s common stock for the years ended December 31, 2022 and 2021
(table in thousands):

Outstanding, December 31, 2020
Exercised
Granted
Expired
Outstanding, December 31, 2021
Exercised
Granted
Expired
Outstanding, December 31, 2022

Expiration date

Warrants Accounted
for as:
Equity
May 2018
Warrants

7   
-   
-   
-   
7   
-   
-   
(7)  
-   
Oct 27, 2022   

F-16

Warrants
Accounted for as:
Liabilities

October 2013
Warrants

January 2014
Warrants

Total

2   
-   
-   
-   
2   
-   
-   
-   
2   
Oct 24, 2023   

11   
-   
-   
-   
11   
-   
-   
-   
11   
Jan 16, 2024   

20 
- 
- 
- 
20 
- 
- 
(7)
13 

 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Warrants outstanding as of December 31, 2022 and 2021 included warrants with the potential to be settled in cash, which are liability-classified warrants. As of December 31,
2021, 13,268 warrants are accounted for as liabilities and 6,732 warrants are accounted for as equity. During the year ended December 31, 2022, the 6,732 warrants accounted
as equity expired and the 13,268 warrants accounted for as liabilities remained outstanding as of December 31, 2022.

Warrants Classified as Liabilities

Liability-classified  warrants  consist  of  warrants  issued  by  Biozone  in  connection  with  equity  financings  in  October  2013  and  January  2014,  which  were  assumed  by  the
Company in connection with its merger with Biozone in January 2014. Warrants accounted for as liabilities have the potential to be settled in cash or are not indexed to the
Company’s own stock.

The estimated fair value of outstanding warrants accounted for as liabilities is determined at each balance sheet date. Any decrease or increase in the estimated fair value of the
warrant liability since the most recent balance sheet date is recorded in the consolidated statement of operations as changes in fair value of derivative liabilities. The fair value
of the warrants classified as liabilities is estimated using the Black-Scholes option-pricing model with the following inputs as of December 31, 2022:

Strike price
Expected dividend yield
Expected term (years)
Cumulative volatility
Risk-free rate
Fair value (in thousands)

October 2013
Warrants

January 2014
Warrants

$

$

180.00 

0.00% 
0.8 
143.06% 
4.42% 
- 

$

$

The fair value of the warrants classified as liabilities is estimated using the Black-Scholes option-pricing model with the following inputs as of December 31, 2021:

Strike price
Expected dividend yield
Expected term (years)
Cumulative volatility
Risk-free rate
Fair value (in thousands)

October 2013
Warrants

January 2014
Warrants

$

$

180.00 

0.00% 
1.8 
129.65% 
0.06% 
2 

$

$

180.00 

0.00%
1.0 
145.00%
4.40%
- 

180.00 

0.00%
2.0 
128.17%
0.08%
10 

The Company estimates volatility using its own historical stock price volatility based upon the range of periods consistent with the expected life of the warrants. The expected
life assumption is based on the remaining contractual terms of the warrants. The risk-free rate is based on the zero-coupon rates in effect at the balance sheet date. The dividend
yield used in the pricing model is zero, because the Company has no present intention to pay cash dividends.

10. Licenses and Collaborations

Merck Sharp & Dohme Corp.

On January 2, 2019, the Company entered into an Exclusive License and Research Collaboration Agreement (the “Collaboration Agreement”) with Merck Sharp & Dohme
Corp. (“Merck”) to discover and develop certain proprietary influenza A/B antiviral agents. Under the terms of the Collaboration Agreement, Merck will fund research and
development  for  the  program,  including  clinical  development,  and  will  be  responsible  for  worldwide  commercialization  of  any  products  derived  from  the  collaboration.
Cocrystal received an upfront payment of $4 million and is eligible to receive payments related to designated development, regulatory and sales milestones with the potential to
earn  up  to  $156,000,000,  as  well  as  royalties  on  product  sales.  Merck  can  terminate  the  Collaboration Agreement  at  any  time  prior  to  the  first  commercial  sale  of  the  first
product developed under the Collaboration Agreement, in its sole discretion, without cause. The Company continues working with Merck under this Collaboration Agreement
as of the years then ended.

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company did not recognize revenue for the years ended December 31, 2022 and 2021 As of December 31, 2022 and 2021, the Company did not report accounts receivable
from Merck.

Kansas State University Research Foundation

On February 18, 2020, Cocrystal Pharma, Inc. (the “Company”) entered into a License Agreement (the “Agreement”) with Kansas State University Research Foundation (the
“Foundation”) effective February 12, 2020.

Pursuant  to  the  terms  of  the Agreement,  the  Foundation  granted  the  Company  an  exclusive  for  human  use  a  royalty  bearing  license  to  practice  under  certain  patent  rights,
including a patent and a patent application covering antiviral compounds against coronaviruses and norovirus, and related know-how, to make and sell therapeutic, diagnostic
and prophylactic products.

The Company agreed to pay the Foundation a one-time non-refundable license initiation fee in the amount of $80,000 and an annual license maintenance fee in the amount of
$20,000 per year and agreed to reimburse the Foundation for third party expenses associated with the filing, prosecution, and maintenance of the patent rights in question. The
Company  also  agreed  to  make  certain  future  milestone  payments  up  to  $3.1  million,  dependent  upon  the  progress  of  clinical  trials,  regulatory  approvals,  and  initiation  of
commercial sales in the United States and certain countries outside the United States.

On April  17,  2020,  the  Company  entered  into  an Agreement  with  Foundation  effective April  1,  2020.  Pursuant  to  the  terms  of  the Agreement,  the  Foundation  granted  the
Company an exclusive for human use a royalty bearing license to practice under certain patent rights, including a patent and a patent application covering antiviral compounds
against coronaviruses and norovirus, and related know-how, to make and sell therapeutic, diagnostic and prophylactic products.

The Company agreed to pay the Foundation a one-time non-refundable license initiation fee in the amount of $110,000 and an annual license maintenance fee in the amount of
$20,000  per  year  for  the  first  seven  (7)  years  and  $50,000  per  year  thereafter  and  agreed  to  reimburse  the  Foundation  for  third  party  expenses  associated  with  the  filing,
prosecution  and  maintenance  of  the  patent  rights  in  question.  The  Company  also  agreed  to  make  certain  future  milestone  payments  up  to  $4,150,000,  dependent  upon  the
progress of clinical trials, regulatory approvals, and initiation of commercial sales in the United States and certain countries outside the United States. As of December 31,
2022, no milestone payments were due under the agreement.

The Agreement will remain in effect until the expiration of the patent rights covered by the Agreement, unless earlier terminated pursuant to customary terms.

Phase 2a Clinical Trial

On August 3, 2022 the Company engaged hVIVO, a subsidiary of London-based Open Orphan plc (AIM: ORPH), a rapidly growing specialist contract research organization
(CRO), to conduct a Phase 2a clinical trial with the Company’s novel, broad-spectrum, orally administered antiviral influenza candidate. The Company paid a reservation fee of
$1.7 million upon execution of the agreement for a Phase 2a clinical trial that is scheduled to begin in 2023, which has been recorded under prepaid expenses and other current
assets on the accompanying December 31,2022 balance sheet. The total estimated cost of the agreement (including the reservation fee) is approximately $7.2 million.

11. Income Taxes

In accordance with the authoritative guidance for income taxes under ASC 740, a deferred tax asset or liability is determined based on the difference between the financial
statement  and  the  tax  basis  of  assets  and  liabilities  as  measured  by  the  enacted  tax  rates,  which  will  be  in  effect  when  these  differences  reverse. The  Company  provides  a
valuation allowance against net deferred tax assets unless, based upon the available evidence, it is more likely than not that the deferred tax assets will be realized.

F-18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company recognizes the impact of a tax position in the consolidated financial statements only if that position is more likely than not of being sustained upon examination
by taxing authorities, based on the technical merits of the position. The Company’s practice is to recognize interest and/or penalties related to income tax matters as income tax
expense.

The Company is subject to taxation and files income tax returns in the United States, Australia and various state jurisdictions. All tax years from inception to date are subject to
examination by the U.S. and state tax authorities due to the carry-forward of unutilized net operating losses and research and development credits. Currently, no years are under
examination.

Significant components of the Company’s deferred income taxes at December 31, 2022 and 2021 are shown below (table in thousands):

2022

2021

Deferred tax assets:

Net operating loss carryforwards
Compensation
Research and development tax credits
Capitalized and Research Expenditures
Other

Total deferred tax assets

Deferred tax liabilities:
Property and equipment

Other

Total deferred tax liabilities

Total deferred taxes, net
Valuation allowance

Deferred tax liability, net

$

$

$

21,368   
474   
2,710   
2,595   
487   
27,633   

(27)  
(60)  
(87)  

27,546   
(27,546)  

-   

$

19,993 
846 
2,423 
- 
466 
23,728 

(21)
(105)
(126)

23,602 
(23,602)

- 

The Company has established a valuation allowance against net deferred tax assets due to the uncertainty that such assets will be realized. The Company periodically evaluates
the recoverability of the deferred tax assets. At such time as it is determined that it is more likely than not that deferred tax assets will be realizable, the valuation allowance will
be reduced.

On March 27, 2020, the United States enacted the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”). The CARES Act is an emergency economic stimulus
package that includes spending and tax breaks to strengthen the United States economy and fund a nationwide effort to curtail the effect of COVID-19. While the CARES Act
provides sweeping tax changes in response to the COVID-19 pandemic, some of the more significant provisions are the extension of the carryback period of certain losses to
five years, and increasing the ability to deduct interest expense from 30 percent to 50 percent of modified taxable income. The CARES Act also provides for a credit against
employee wages, the opportunity to defer payment of a portion of federal payroll taxes to December 2021 and December 2022 and enhanced small business loans to assist
business impacted by the pandemic. The Company’s tax provision and financial position was not materially impacted by the CARES Act.

On December 27, 2020, the United States enacted the Consolidated Appropriations Act which extended and modified many of the tax related provisions of the CARES Act. The
Company does not anticipate a material impact of the Consolidated Appropriations Act on its tax provision or financial position.

At  December  31,  2022,  the  Company  has  federal  and  state  net  operating  losses  (“NOL”)  carryforwards  of  approximately  $99.4  million  and  $5.8  million,  respectively. The
federal and Florida NOL generated after 2017 of $37.7 million and $5.8 million, respectively, will carryforward indefinitely. Under the CARES Act, the Internal Revenue Code
was amended to allow for federal NOL carrybacks for five years to offset previous income, or can be carried forward indefinitely to offset 100% of the taxable income for the
tax year 2020 and 80% of the taxable income for the tax years 2021 and thereafter. The federal NOL carryforwards begin to expire in 2026.

F-19

 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
At December 31, 2022, the Company had federal research credit carryforwards of approximately $2.7 million that expire in 2028.

At December 31, 2022, the Company had federal and state capital loss carryforwards of approximately $1.07 million that expire in 2023.

The above NOL carryforward and the research tax credit carryforward are subject to an annual limitation under the Section 382 and 383 of the Internal Revenue Code of 1986,
and  similar  state  provisions  if  the  Company  experienced  one  or  more  ownership  changes,  which  would  limit  the  amount  of  NOL  and  tax  credit  carryforwards  that  can  be
utilized  to  offset  future  taxable  income  and  tax,  respectively.  In  general,  an  ownership  change,  as  defined  by  Section  382  and  383,  results  from  transactions  increasing
ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percentage points over a three-year period. The Company has not completed
an IRC Section 382/382 analysis. If a change in ownership were to have occurred, NOL and tax credits carryforwards could be eliminated or restricted. If eliminated, the related
asset would be removed from the deferred tax asset schedule with a corresponding reduction in the valuation allowance.

A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

Statutory federal income tax rate
Goodwill impairment
Research credits
Change in valuation allowance
Equity
Other tax, credit and adjustments
Effective income tax rate

12. Lease Commitments

Operating Leases

2022

2021

21.0%  
(10.3)% 
0.7%  
(10.2)% 
(1.4)% 
0.2%  
0.0%  

21.0%
0%
1.9%
(22.3)%
0.0%
(0.6)%
0.0%

The Company leases office space in Miami, Florida and laboratory space in Bothell, Washington under operating leases that expire on August 31, 2024 and January 31, 2024,
respectively. The lease for our Miami office is with a related party (see below).

Operating lease right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ROU assets
represent  our  right  to  use  an  underlying  asset  for  the  lease  term  and  lease  liabilities  represent  our  obligation  to  make  lease  payments  arising  from  the  lease.  Generally,  the
implicit rate of interest in arrangements is not readily determinable and the Company utilizes its incremental borrowing rate in determining the present value of lease payments.
The Company’s incremental borrowing rate is a hypothetical rate based on its understanding of what its credit rating would be. The operating lease ROU asset includes any
lease payments made and excludes lease incentives.

The components of rent expense and supplemental cash flow information related to leases for the period are as follows (tables in thousands):

Lease Cost
Operating lease cost (included in operating expenses in the Company’s consolidated statement of operations)

Other Information
Cash paid for amounts included in the measurement of lease liabilities
Weighted average remaining lease term – operating leases (in years)
Average discount rate – operating leases

F-20

Year Ended
December 31,
2022

$

$

233 

232 
1.5 
7.1%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
The supplemental balance sheet information related to leases for the period is as follows (tables in thousands):

Operating leases
Long-term right-of-use assets of which $99 and $153 relates to related party, net of accumulated
amortization of $592 and $388

Short-term operating lease liabilities, of which $59 and $53 relates to related party
Long-term operating lease liabilities, of which $42 and $101 relates to related party
Total operating lease liabilities

$

$

Year ending December 31,
2023
2024
2025 and thereafter
Total minimum operating lease payments
Less: present value discount
Total operating lease liabilities

At December 31,
2022

At December 31,
2021

274   

$

233   
57   
290   

$

$

(in thousands)

478 

209 
291 
500 

246 
58 
- 
304 
(14)
290 

The minimum lease payments above do not include common area maintenance (CAM) charges, which are contractual obligations under the Company’s Bothell, Washington
lease, but are not fixed and can fluctuate from year to year. CAM charges for the Bothell, Washington facility are calculated and billed based on total common expenses for the
building incurred by the lessor and apportioned to tenants based on square footage. In 2022 and 2021, approximately $98,000 and $75,000 of CAM charges for the Bothell,
Washington lease were included in operating expenses in the consolidated statements of operations, respectively.

On September 1, 2018, the Company entered into a lease agreement with a limited liability company controlled by Dr. Phillip Frost, a director, and a principal stockholder of
the  Company  for  the  lease  of  its  Miami  office  (see  Note  13  – Transactions  with  Related  Parties).  On  September  1,  2021,  the  Company  extended  this  lease  agreement  into
additional three-year with monthly lease payments under this lease total $186,000 through September 2024. The minimum lease payments above include taxes and fees, which
are  expected  to  be  approximately  $9,000  annually. As  of  December  31,  2022,  the  remaining  right  of  use  asset  relating  to  this  lease  was  $99,000  and  the  remaining  lease
obligation was $99,000.

Rent expense, excluding capital leases and CAM charges, for 2022 and 2021 totaled $233,000 and $230,000, respectively.

Finance Leases

In November 2018, the Company entered into two lease agreements to acquire equipment with 18 monthly payments of $18,000 payable through May 27, 2020 and 36 monthly
payments of $1,000 payable through November 21, 2021. The lease agreements have an effective interest rate of 8.00%.

The leased lab equipment is included under property and equipment and depreciable over five years. Total assets and accumulated depreciation recognized, net, under finance
leases was $194,000 and $158,000 as of December 31, 2022, respectively. Total assets and accumulated depreciation recognized, net, under finance leases was $194,000 and
$143,000 as of December 31, 2021.

F-21

 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13. Commitments and Contingencies

From time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business. As of the date of this report, except as
described below, the Company is not aware of any proceedings, threatened or pending, against it which, if determined adversely, would have a material effect on its business,
results of operations, cash flows or financial position.

Liberty Insurance Underwriters Inc. filed suit against us in federal court in Delaware seeking a declaratory judgment that there was no insurance coverage for any settlement,
judgment,  or  defense  costs  in  the  class  and  derivative  litigation,  that  the  monies  totaling  approximately  $1  million  it  paid  to  the  Company  in  connection  with  the  SEC
investigation were not covered by insurance, and for recoupment of the monies already paid. We have retained counsel to defend us which has filed an answer to the complaint
denying  its  material  allegations,  as  well  as  a  counterclaim  against  Liberty  for  breach  of  contract,  declaratory  judgment,  bad  faith  and  violation  of  the  Washington  State
Consumer Protection Act, alleging among other things that Liberty wrongfully denied the Company’s claims for coverage of the class and derivative litigations, and seeking
money damages. Liberty Insurance Underwriters, Inc. filed suit against us in federal court in Delaware seeking a declaratory judgement that there was no insurance coverage
for any settlement, judgement, or defense costs in the class and derivative litigation, the monies totaling approximately $1 million it paid to the Company in connection with the
SEC request for information in an investigation was not covered by insurance, and for the recoupment of the monies already paid. On June 7, 2022, the court filed a Stipulation
and Order for Entry of Judgment in the amount of $1,359,063.72 in favor of Liberty (the “Judgment”) following summary judgment granted by the court to Liberty on all but
one of the matters at issue in the case. The Company filed an appeal in July 2022. Pending the outcome of the appeal, the Company paid $1.6 million into the registry of the
court which stayed execution of the Judgment. The United States Court of Appeals for the Third Circuit (the “Third Circuit Court”) held oral argument on the appeal on March
8, 2023. As of the date of this Report, the Third Circuit Court has not issued a ruling on the appeal.

In November 2017, Lee Pederson, a former Biozone lawyer, filed a lawsuit in the U.S. District Court in Minnesota against co-defendants the Company, Dr. Phillip Frost, OPKO
Health, Inc. and Brian Keller alleging that defendants engaged in wrongful conduct related to Biozone, including causing Biozone to enter into an allegedly improper licensing
agreement and engaged in alleged market manipulation (“Pederson I”). On September 13, 2018, the United States District Court granted the Company and its co-defendants’
motion to dismiss Pederson’s amended complaint in Pederson I for lack of personal jurisdiction in Minnesota. On October 11, 2018, Pederson filed a notice of appeal with the
United States Court of Appeals for the Eighth Circuit. The plaintiff’s appeal was denied and the dismissal of Pederson I affirmed in March 2020. Meanwhile, in July 2019, Lee
Pederson had filed another lawsuit in the U.S. District Court in Minnesota against co-defendants the Company, Dr. Frost, and Daniel Fisher (“Pederson II”). In his complaint in
Pederson II, Pederson alleges tortious interference by the Company and Dr. Frost with an alleged collaboration agreement between Mr. Pederson and Mr. Fisher. In Pederson II,
Mr. Pederson seeks damages in the amount of $800,000 or such other amount as may be determined at trial. Pederson II had previously been stayed by the court, pending
disposition of Pederson I. With that first lawsuit having been dismissed and appeal denied, the stay was lifted in Pederson II, and the Company and all other defendants in that
case filed Motions to Dismiss the (then amended) complaint. On November 19, 2020 the Magistrate Judge recommended dismissal of Pederson II, and further recommended
that  Pederson  be  restricted  from  filing  any  other  actions  in  the  District  of  Minnesota  against  defendants  on  the  same  or  similar  allegations  as  those  in  Pederson  II,  and  on
January 4, 2021 the District Court Judge adopted those recommendations and ordered dismissal of Pederson II. On February 1, 2021 Pederson filed a Notice of Appeal from the
order of dismissal of Pederson II in the Eighth Circuit, and on December 29, 2021 the Eighth Circuit affirmed the decision of the District Court. Thereafter, on or about January
11, 2022 Pederson sought via petition, re-hearing en banc by the Eighth Circuit. On October 3, 2022, the U.S. Supreme Court denied Pederson’s petition for a writ of certiorari.

F-22

 
 
 
 
 
 
COVID-19

Our administrative and finance activities are fully functional out of our Miami, Florida location and our research laboratory in Bothell, Washington remained open for essential
operations while meeting COVID-19 quarantine challenges. Our scientists are also able to continue working remotely and we remain committed to meeting our corporate and
development milestones throughout the year. We have experienced delays in our supply chain and with service partners as a result of the COVID-19 pandemic, including recent
raw  material  and  test  animal  shortages  affecting  our  research  and  development  efforts. Also  because  of  the  unknown  impact  from  COVID-19,  it  may  have  unanticipated
material adverse effects on us in a number of ways including:

● If our scientists and other personnel (or their family members) are infected with the virus, it may hamper our ability to engage in ongoing research activities;
● Similarly, we rely on third parties who have been and may in the future be adversely impacted;
● If  these  third  parties  are  and/or  continue  to  be  adversely  affected  by  COVID-19,  they  may  focus  on  other  activities  which  they  may  devote  their  limited  time  to  other

priorities rather than to our joint research, which has caused and may in the future cause material delays in our research and development efforts;
● We have experienced and may experience in the future shortages of laboratory materials and other resources which impact our research activities;
● As a result of the continuing impact of the virus, we may fail to get access to third party laboratories which would impact our research activities; and
● In addition to the problems described above, we may sustain problems due to the serious short-term and possible longer term serious economic disruptions as our economy

faces unprecedented uncertainty.

14. Transactions with Related Parties

In September 2018, the Company leased administrative offices from a limited liability company owned by one of the Company’s directors and principal stockholder, Dr. Phillip
Frost.  The  lease  term  is  three  years  with  an  optional  three-year  extension.  On  an  annualized  basis,  rent  expense,  including  taxes  and  fees,  for  this  location  would  be
approximately $62,000. The Company paid a lease deposit of $4,000 and total rent and other expenses paid in connection with this lease were $61,000 and $60,000 for the
years ended December 31, 2022 and 2021 respectively.

F-23

 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

Not applicable.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2022. Our disclosure controls and procedures are designed to provide
reasonable  assurance  that  information  required  to  be  disclosed  by  us  in  the  reports  that  we  file  or  submit  under  the  Exchange Act  is  recorded,  processed,  summarized  and
reported, within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated
and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required
disclosure. Based on this evaluation, management concluded that our disclosure controls and procedures were effective as of December 31, 2022.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(e) and 15d-15(e)
under  the  Securities  Exchange Act  of  1934,  as  amended.  Our  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the
reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting  principles. All  internal
control  systems,  no  matter  how  well  designed,  have  inherent  limitations. Therefore,  even  those  systems  determined  effective  could  provide  only  reasonable  assurance  with
respect to financial statement preparation and presentation.

Our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2022, based on the framework in the Internal
Control  -  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (the  “2013  Internal  Control-Integrated
Framework”). Based on our evaluation under the 2013 Internal Control-Integrated Framework, our management concluded that our internal control over financial reporting was
effective as of December 31, 2022.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act that occurred during the period covered
by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None.

PART III

The information required by Item 10 (Directors, Executive Officers and Corporate Governance), Item 11 (Executive Compensation), Item 12 (Security Ownership of Certain
Beneficial  Owners  and  Management  and  Related  Stockholder  Matters),  Item  13  (Certain  Relationships  and  Related Transactions,  and  Director  Independence),  and  Item  14
(Principal Accounting Fees and Services) is incorporated by reference to the Company’s definitive proxy statement for the 2022 Annual Meeting of Stockholders to be filed
with the Securities and Exchange Commission within 120 days of December 31, 2022.

49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART IV

EXHIBIT INDEX

Item 15. Exhibits, Financial Statement Schedules

(1) Financial Statements: See Part II, Item 8 of this report.
(2) Exhibits: See Index to Exhibits below.

Exhibit
No.

3.1
3.1(a)
3.2
4.1
10.1

  Exhibit Description

  Certificate of Incorporation, as amended
  Certificate of Amendment to the Certificate of Incorporation
  Amended and Restated Bylaws
  Description of Capital Stock
  2015 Equity Incentive Plan*

10.1(a)

  Amendment to 2015 Equity Incentive Plan*

Incorporated by Reference

  Form  

Date

  Number

Filed or
Furnished
  Herewith

  10-Q
  8-K
  8-K
  10-K
  DEF
14A
  DEF
14A

  8/16/21
  10/3/22
  2/19/21
  3/27/20
  6/1/15

  3.1
  3.1
  3.1
  4.1
  Annex A

  4/30/19

  Annex A

10.1(b)
10.2
10.2(a)
10.3
10.4
10.5
10.6

10.7
10.8
10.9
10.10
10.11
10.12

10.13

10.14

10.15

10.16

  Amendment to 2015 Equity Incentive Plan*
  Sam Lee Employment Agreement*
  Amendment to Sam Lee Employment Agreement*
  James Martin Consulting Agreement*
  Chief Financial Officer Offer Letter dated May 26, 2017 - James Martin*
  Form of Underwriter’s Warrant

  DEF14A  4/26/2021  Annex B
  8-K
  10-K
  8-K
  8-K
  8-K

  1/8/14
  3/31/15
  2/24/17
  6/1/17
  5/2/18

  10.2
  10.6
  10.1
  10.1
  4.1

Exclusive  License  and  Research  Collaboration  Agreement  between  the  Company  and  Merck  Sharp  &
Dohme Corp., dated January 2, 2019***

  Placement Agency Agreement, dated January 29, 2020
  Form of Securities Purchase Agreement**
  Engagement Letter, dated February 26, 2020
  Form of Securities Purchase Agreement, dated February 27, 2020**
  Form of Securities Purchase Agreement, dated March 9, 2020**

10-K
  8-K
  8-K
  8-K
  8-K
  8-K

4/1/19
  1/31/20
  1/31/20
  3/4/20
  3/4/20
  3/13/20

10.12

  1.1
  10.1
  10.2
  10.1
  10.1

License Agreement, dated February 18, 2020, between the Company and Kansas State University Research
Foundation****
License Agreement,  dated April  19,  2020,  between  the  Company  and  Kansas  State  University  Research
Foundation****
At-The-Market  Offering  Agreement,  dated  July  1,  2020,  by  and  between  the  Company  and  H.C.
Wainwright & Co., LLC
Underwriting  Agreement,  dated  as  of  May  4,  2021  by  and  between  Cocrystal  Pharma,  Inc.  and  H.C.
Wainwright & Co., LLC**

  Consulting and Scientific Advisory Board Agreement, dated April 13, 2021 with Roger Kornberg

50

10-Q

5/13/20

10.7

10-Q

8/6/20

10.1

8-K

7/2/20

1.1

8-K
  10-Q

5/5/21
  8/16/21

1.1
  10.1

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
21.1
23.1
31.1
31.2
31.3
32.1
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE

  Subsidiaries
  Consent of Weinberg & Company
  Certification of Principal Executive Officer (302)
  Certification of Principal Executive Officer (302)
  Certification of Principal Financial Officer (302)
  (906)+
  XBRL Instance Document
  XBRL Taxonomy Extension Schema Document
  XBRL Taxonomy Extension Calculation Linkbase Document
  XBRL Taxonomy Extension Definition Linkbase Document
  XBRL Taxonomy Extension Label Linkbase Document
  XBRL Taxonomy Extension Presentation Linkbase Document

  10-K

  3/27/20   21.1

  Filed
  Filed
  Filed
  Filed
  Furnished
  Filed
  Filed
  Filed
  Filed
  Filed
  Filed

* Represents management contracts or compensatory plan or arrangement.
** Exhibits have been omitted. The Company undertakes to furnish the omitted exhibits to the Commission upon request.
*** Confidential treatment has been granted with respect to certain portions of this exhibit. Omitted portions have been submitted separately to the SEC.
**** Portions of this exhibit have been omitted as permitted by the rules of the SEC. The information excluded is both (i) not material and (ii) would be competitively harmful
if publicly disclosed. The Company undertakes to submit a marked copy of this exhibit for review by the SEC staff, to the extent it has not been previously provided, and
provide supplemental materials to the SEC staff promptly upon request.
+ This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.

Copies of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our stockholders who make a written request to
our Corporate Secretary at Cocrystal Pharma, Inc., 19805 N. Creek Parkway Bothell, WA 98011.

Item 16. Form 10-K Summary

Not applicable.

51

 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the  Securities  Exchange Act  of  1934,  the  registrant  has  duly  caused  this  report  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.

SIGNATURES

March 29, 2023

COCRYSTAL PHARMA, INC.

By:

/s/ James Martin
James Martin
Co-Interim Chief Executive Officer
(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities
and on the dates indicated.

SIGNATURE

/s/ Roger Kornberg
Roger Kornberg

/s/ Phillip Frost
Phillip Frost

/s/ Steven Rubin
Steven Rubin

/s/Richard Pfenniger
Richard Pfenniger

/s/ Anthony Japour
Anthony Japour

/s/ James Martin
James Martin

/s/ Sam Lee
Sam Lee

  TITLE

  Chairman

  Director

  Director

  Director

  Director

  DATE

  March 29, 2023

  March 29, 2023

  March 29, 2023

  March 29, 2023

  March 29, 2023

  Chief  Financial  Officer  and  Co-Interim  Chief  Executive  Officer

  March 29, 2023

(Principal Financial, Accounting and Executive Officer)

President  and  Co-Interim  Chief  Executive  Officer 
Executive Officer)

(Principal

  March 29, 2023

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

Cocrystal Pharma, Inc.
Bothell, Washington

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (No. 333-231022 and No. 333-237738) and on Form S-8 (No. 333-193161 and
No. 333-224869) of Cocrystal Pharma, Inc. of our report dated March 29, 2023, relating to the consolidated financial statements, which appears in this Annual Report on Form
10-K.

/s/ Weinberg & Company
Los Angeles, California
March 29, 2023

 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

Exhibit 31.1

I, James Martin, certify that:

1. I have reviewed this annual report on Form 10-K of Cocrystal Pharma, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in

light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,

results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules

13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this
report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted
accounting principles;

c)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the  effectiveness  of  the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over
financial reporting; and

5.  The  registrant’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the  registrant’s

auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely

affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal  control  over  financial

reporting.

Date: March 29, 2023

/s/ James Martin
James Martin
Co-Interim Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

Exhibit 31.2

I, Sam Lee, certify that:

1. I have reviewed this annual report on Form 10-K of Cocrystal Pharma, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in

light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,

results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules

13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this
report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted
accounting principles;

c)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the  effectiveness  of  the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over
financial reporting; and

5.  The  registrant’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the  registrant’s

auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely

affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal  control  over  financial

reporting.

Date: March 29, 2023

/s/ Sam Lee
Sam Lee
Co-Interim Chief Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

Exhibit 31.3

I, James Martin, certify that:

1. I have reviewed this annual report on Form 10-K of Cocrystal Pharma, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in

light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,

results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules

13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this
report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted
accounting principles;

c)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the  effectiveness  of  the

disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over
financial reporting; and

5.  The  registrant’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the  registrant’s

auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely

affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the  registrant’s  internal  control  over  financial

reporting.

Date: March 29, 2023

/s/ James Martin
James Martin
Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the report of Cocrystal Pharma, Inc. (the “Company”) on Form 10-K for the fiscal year ended December 31, 2022, as filed with the Securities and
Exchange Commission on the date hereof, I, James Martin, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my
knowledge:

1.

2.

The report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and

The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ James Martin
James Martin
Chief Financial Officer and Co-Interim Chief Executive Officer
(Principal Financial Officer and Principal Executive Officer)
Dated: March 29, 2023

In connection with the report of Cocrystal Pharma, Inc. (the “Company”) on Form 10-K for the fiscal year ended December 31, 2022, as filed with the Securities and
Exchange Commission on the date hereof, I, James Martin, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my
knowledge:

1.

2.

The report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and

The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Sam Lee
Sam Lee
Co-Interim Chief Executive Officer
(Principal Executive Officer)
Dated: March 29, 2023