Quarterlytics / Healthcare / Biotechnology / Cocrystal Pharma, Inc.

Cocrystal Pharma, Inc.

cocp · NASDAQ Healthcare
Claim this profile
Ticker cocp
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2016 Annual Report · Cocrystal Pharma, Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[X]

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended:  December 31, 2016

OR

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from: _____________ to _____________

Commission file number: 000-55158

Cocrystal Pharma, Inc.
(Exact name of registrant as specified in its charter)

Delaware
(State or Other Jurisdiction
of Incorporation or Organization)

1860 Montreal Road, Tucker GA
(Address of Principal Executive Office)

35-2528215
(I.R.S. Employer
Identification No.)

 30084
(Zip Code)

Registrant’s telephone number, including area code: (678)-892-8800

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.01 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [  ] No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes [  ]
No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files). Yes [X] No [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer”  and  “smaller  reporting  company”  in  Rule  12b-2  of  the
Exchange Act.

Large accelerated filer
Non-accelerated filer

[  ]
[  ]

Accelerated filer
Smaller reporting company

[X]
[  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). [  ] Yes [X] No

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the closing price
as  of  the  last  business  day  of  the  registrant’s  most  recently  completed  second  fiscal  quarter,  June  30,  2016,  was  approximately  $132
million.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The number of shares outstanding of the registrant’s common stock, as of March 24, 2017, was approximately 714 million shares.

 
 
 
 
 
Part I.

INDEX

  Page

Business.

Item 1.
Item 1A. Risk Factors.
Item 1B. Unresolved Staff Comments.
Item 2.
Item 3.
Item 4. Mine Safety Disclosures.

Properties.
Legal Proceedings.

Part II.

Selected Financial Data.

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Item 6.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Item 8.
Item 9.
Item 9A. Controls and Procedures.
Item 9B. Other Information.

Financial Statements and Supplementary Data.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

Part III.

Item 10. Directors, Executive Officers and Corporate Governance.
Item 11. Executive Compensation.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
Item 14. Principal Accounting Fees and Services.

Part IV.

Item 15. Exhibits, Financial Statement Schedules.
Item 16. Form 10-K Summary

SIGNATURES

 2

3
8
28
28
29
29

30
32
33
40
40
40
40
42

43
43
43
43
43

44
44

45

 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
 
 
 
 
 
 
   
 
   
 
 
   
 
 
 
   
 
 
 
 
Forward-Looking Statements

PART I

Except for the historical information contained herein or incorporated by reference, this Annual Report and the information incorporated
by  reference  contains  forward-looking  statements  that  involve  risks  and  uncertainties.  These  statements  include  projections  about  our
accounting and finances, plans and objectives for the future, future operating and economic performance and other statements regarding
future performance. These statements are not guarantees of future performance or events. Our actual results may differ materially from
those discussed here. Factors that could cause or contribute to differences in our actual results include those discussed in the following
section, and included in the Item1A the Risk Factors.

Overview

Our  primary  business  is  to  develop  novel  medicines  for  use  in  the  treatment  of  human  viral  diseases.  Cocrystal  Pharma,  Inc.  (“the
Company”) has been developing novel technologies and approaches to create first-in-class and best-in-class antiviral drug candidates since
its initial funding in 2008. Our focus is to pursue the development and commercialization of broad-spectrum antiviral drug candidates that
will transform the treatment and prophylaxis of viral diseases in humans. By concentrating our research and development efforts on viral
replication inhibitors, we plan to leverage our infrastructure and expertise in these areas.

The  Company  was  formerly  incorporated  in  Nevada  under  the  name  Biozone  Pharmaceuticals,  Inc.  On  January  2,  2014,  Biozone
Pharmaceuticals, Inc. sold substantially all of its assets to MusclePharm Corporation (“MusclePharm”), and, on the same day, merged with
Cocrystal  Discovery,  Inc.  in  a  transaction  accounted  for  as  a  reverse  merger.  Following  the  merger,  the  Company  assumed  Cocrystal
Discovery, Inc.’s business plan and operations. On March 18, 2014, the Company reincorporated in Delaware under the name Cocrystal
Pharma, Inc.

Effective November 25, 2014, Cocrystal Pharma, Inc. and affiliated entities completed a series of merger transactions as a result of which
Cocrystal Pharma, Inc. merged with RFS Pharma, LLC, a Georgia limited liability company (“RFS Pharma”). We refer to the surviving
entity of this merger as “Cocrystal” or the “Company.”

The  Company  operates  in  only  one  segment.  Management  uses  cash  flow  as  the  primary  measure  to  manage  its  business  and  does  not
segment its business for internal reporting or decision-making.

Cocrystal Technology

We  are  developing  antiviral  therapeutics  that  inhibit  the  essential  replication  function  of  a  virus,  including  the  RNA-dependent  RNA
polymerase  enzyme,  the  helicase  enzyme,  and  the  NS5A  protein  of  hepatitis  C  (HCV),  and  the  RNA-dependent  RNA  polymerases  of
influenza  virus  and  norovirus.  The  polymerase  inhibitors  include  both  nucleosides  (Nucs)  and  non-nucleosides  (NNIs).  To  discover  and
design these inhibitors, we use a proprietary platform comprising computation, nucleoside and medicinal chemistry, X-ray crystallography,
and our extensive know-how. We determine the structures of cocrystals containing the inhibitors bound to the enzyme or protein to guide
our  design.  We  also  use  advanced  computational  methods  to  screen  and  design  product  candidates  using  proprietary  cocrystal  structural
information. In designing the candidates, we seek to anticipate and avert potential viral mutations leading to resistance. By designing and
selecting drug candidates that interrupt the viral replication process and also have specific binding characteristics, we seek to develop drugs
that are not only effective against both the virus and possible mutants of the virus, but which also have reduced off-target interactions that
cause  undesirable  clinical  side  effects.  While  this  approach  is  easy  to  describe,  it  is  much  more  difficult  to  carry  out.  In  particular,  an
extensive  knowledge  of  viruses  and  drug  targets  is  required.  In  addition,  knowledge  and  experience  in  the  fields  of  structural  biology,
enzymology, and nucleoside chemistry is required.

We developed our proprietary structure-based drug design and antiviral nucleoside chemistry under the guidance of Dr. Roger Kornberg,
our Chief Scientist and recipient of the Nobel Prize in Chemistry in 2006, and Dr. Raymond Schinazi, our Chairman and a world leader in
the  area  of  nucleoside  chemistry  and  the  cofounder  of  several  biotechnology  companies  focusing  on  antiviral  drug  discovery  and
development,  including  Triangle  Pharmaceuticals,  Idenix  Pharmaceuticals,  and  Pharmasset  Inc.  Our  drug  discovery  process  focuses  on
those  parts  of  the  enzymes  to  which  drugs  bind  and  on  drug-enzyme  interactions  at  the  atomic  level. Additionally,  we  have  developed
proprietary  targeted  in-house  chemical  libraries  of  nucleosides,  non-nucleoside  inhibitors,  metal-binding  inhibitors,  and  fragments.  Our
drug discovery process is different from traditional, empirical, medicinal chemistry approaches that often require iterative high-throughput
compound  screening  and  lengthy  hit-to-lead  processes.  We  continue  developing  preclinical  and  clinical  drug  candidates  using  our
proprietary drug discovery technology.

 3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cocrystal’s proprietary technology integrates several powerful and specialized techniques:

 (1)

Selection of viral drug targets amenable to broad-spectrum antiviral drug development and essential for viral genome replication;

 (2) Nucleoside chemistry;

 (3) Atomic resolution 3-D structure determination of drug binding pockets;

 (4)

In-depth computational  analysis  of  conservation  of  drug-binding  pockets  and  critical  molecular  interactions  between  antiviral
inhibitors and amino acid residues of the target molecule’s drug-binding pocket;

 (5)

Cocrystal structure determinations to inform hit identification, hit-to-lead, and lead optimization processes;

 (6) Molecular modeling  and  computer-guided  lead  discovery  to  support  rational  chemical  modifications  based  on  structure-activity

relationships, or SAR, of candidate inhibitor compounds;

 (7) Knowledge of enzymatic mechanisms to guide the design of drugs with exceptional affinity, specificity, and broad spectrum activity;

and

 (8)

Platforms for rapid identification of antiviral enzyme inhibitors showing broad-spectrum antiviral capability.

We have applied these techniques to develop antiviral inhibitors of three important viruses: hepatitis C, influenza, and norovirus.

Market-Driven Product Profiles

In  all  of  our  programs  our  goal  is  to  develop  best-in-class  broad-spectrum  antiviral  drugs  with  high-barrier-to-drug  resistance. An  ideal
product for an antiviral therapy would have at least the following characteristics:

 (1) Good safety and tolerability profile;

 (2)

Effective against all viral subtypes that cause disease;

 (3) High barrier to viral resistance; and

 (4)

Ease of administration, for example, a pill.

Even at the discovery stage of drug development, we select compounds with these factors in mind. Furthermore, our technology is capable
of delivering therapies that satisfy all of these key factors, as detailed below.

Safety and tolerability: All drugs have side effects, also referred to as adverse effects. These usually result from a drug’s ability to bind to
human  biological  molecules  (usually  proteins).  When  this  interaction  is  intentional  (i.e.,  part  of  the  drug’s  mechanism  of  action),  the
adverse effects are classified as on-target effects. When this interaction is unintentional (i.e., resulting from the drug’s interaction with an
unintended human molecule), the effects are called off-target effects. Our inhibitors target viral replication enzymes and a viral replication
protein, which are unique to viruses. Because the targets are viral, not human, minimal adverse effects are possible. During the discovery
phase, we evaluate candidate compounds for potential cross-reactivity with human replication enzymes and eliminate those that are cross-
reactive.

 4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Broadly effective against major strains responsible for a viral disease: For any given viral disease, there are different strains of viruses that
cause  the  disease.  For  example,  there  are  six  major  different  strains  of  the  virus  known  to  cause  hepatitis  C  (HCV).  These  strains  are
termed “genotypes.” Each HCV genotype is common in some parts of the world and rare in others. Also, there are three types of influenza
viruses, A, B, and C. Influenza A and B viruses are significant human respiratory pathogens that cause both seasonal, endemic inflection,
and  unpredictable  pandemics.  Influenza  C  is  a  subtype  of  the  influenza  virus  that  tends  to  only  mild  illness,  and  is  not  responsible  for
seasonal and pandemic infections.

Many  antiviral  drugs  available  today  are  only  effective  against  certain  strains  of  viruses  and  less  effective  or  not  effective  at  all  against
other strains. To address this problem, we are developing drug candidates that specifically target viral proteins involved in viral replication.
Despite the various strains of virus that may exist, these enzymes are essentially identical (highly conserved) among all strains of a given
virus.  By  targeting  these  conserved  replication  enzymes,  our  antiviral  compounds  are  designed  and  tested  to  be  effective  against  major
virus strains. Replication enzymes are conserved not only among subtypes of a given virus but also among many different viruses, creating
an opportunity for the development of broad spectrum antiviral drugs.

High  Barrier  to  drug  Resistance:  Drug  resistance  is  a  major  obstacle  to  developing  effective  antiviral  therapies.  Viruses  can  reproduce
rapidly and in enormous quantities in infected human cells. During viral replication, random changes in the viral genome, called mutations,
spontaneously develop. If such a mutation occurs in a region of the viral genome that is targeted by a given antiviral therapy that therapy
may  no  longer  be  effective  against  the  mutated  virus.  These  mutated  or  “resistant”  viruses  can  freely  infect  and  multiply  even  in
individuals who have received drug treatment. In some cases, resistant virus strains may even predominate. For example, in the 2009 swine
influenza pandemic, the predominant strain was resistant to the best available therapies.

Cocrystal’s focus on viral replication proteins can overcome the obstacle of viral resistance. We identify and target critical components of
viral replication proteins that are essential for function, therefore, sensitive to change. Any mutation in these critical components is likely to
inactivate the replication protein and, in turn, render the virus incapable of replicating. Because such mutations cannot propagate, the virus
cannot  effectively  develop  resistance  to  the  enzyme  inhibitors  we  employ.  We  test  the  effectiveness  of  our  compounds  against  potential
viral mutations and select compounds with the highest barrier to resistance.

Ease of administration: We select compounds for development that can be administered orally, preferably once daily, and in pill-form.

Research and Development update

Therapeutic Targets

Hepatitis C: A large competitive market with opportunity for shorter treatment regimens

HCV is a highly competitive and changing market. Currently, the standard treatment varies with the genotype of the HCV infection. Prior
to  late  2013,  treatment  included  peginterferon  alpha  and  ribavirin,  along  with  a  protease  inhibitor  (either  telaprevir,  boceprevir,  or
simeprevir). In late 2013, sofosbuvir, a drug belonging to a new class of drugs called “nucleoside analogs” or “Nucs,” was approved to treat
hepatitis  C.  In  patients  infected  with  HCV  genotype  1  (the  most  common  HCV  genotype  in  the  US),  sofosbuvir  was  administered  in
combination  with  peginterferon  alpha  and  ribavirin.  In  patients  with  HCV  genotypes  2  and  3,  however,  sofosbuvir  could  be  effectively
administered  in  combination  with  ribavirin,  without  the  need  for  peginterferon  alpha.  Since  2014,  several  new  combinations  of  direct-
acting antiviral agents (DAAs) have been approved for the treatment of HCV infection. These include Harvoni (sofosbuvir/ledipasvir), and
Viekira Pak (ombitasvir/paritaprevir/ritonavir, dasabuvir), Epclusa (sofosbuvir/velpatasvir), and Zepatier (elbasvir/grazoprevir). In addition
to these drugs, several compounds are currently in development by companies such as Janssen, Merck, and Bristol-Myers Squibb.

We  anticipate  a  significant  global  HCV  market  opportunity  that  will  persist  through  at  least  2036,  given  the  large  prevalence  of  HCV
infection worldwide. The 2015 World Health Organization Fact Sheet for HepC reports that between 130-150 million people worldwide
have chronic HepC infections. We have four classes of HCV DAAs targeting three different HCV replication proteins - NS5B polymerase
(NNI and Nuc), NS5A, and NS3 helicase. These DAAs could be developed as part of an all-oral, pan-genotypic combination regimen with
significant  upside.  Our  focus  is  on  developing  what  is  now  called  ultrashort  treatment  regimens  from  2  to  6  weeks  in  length.  Such  a
combination  treatment  with  different  classes  of  DAAs  has  the  potential  to  change  the  paradigm  of  treatment  for  HCV  with  its  efficacy,
higher barrier to viral resistance, improved compliance, and shorter duration of treatment. These strategies could allow us to expand and
broaden our portfolio in the HCV antiviral therapeutic area globally, and could lead to a high and fast cure rate, to improve compliance, and
to simplified treatment duration. No competing company has yet developed a short HCV treatment of 4 weeks or less successfully with a
high (>95%) sustained virological response at week 12.

CC-31244, HCV NNI, is a potential best in class pan-genotypic inhibitor of NS5B polymerase for the treatment of hepatitis C infection. The
Company completed a Phase 1a study in Canada in September 2016, with favorable safety results in a randomized, double-blinded, Phase
1a  study  in  healthy  volunteers  and  HCV-infected  subjects.  The  Company  is  presently  conducting  a  Phase  1b  study  in  HCV  genotype  1
subjects. Cocrystal Pharma presented the interim results from the 1b study at the APASL in February 2017. HCV-infected subjects treated
with CC-31244 had a rapid and marked decline in HCV RNA levels, slow viral rebound after treatment, and no viral breakthrough during
treatment.  Results  of  this  study  suggest  that  CC-31244  could  be  an  important  component  in  an  all-oral  HCV  combination  therapy.  The
Company  has  three  additional  preclinical  candidates:  a  pan-genotypic  nucleoside  inhibitor,  an  NS5A  inhibitor,  and  an  NS3  helicase
inhibitor.

 5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company is seeking a partner for further clinical development of CC-31244 and the preclinical candidates.

Influenza: A worldwide public health problem, including the potential for pandemic disease.

Influenza is a severe respiratory illness, caused primarily by influenza A or B virus. The Centers for Disease Control (CDC) estimates that
influenza is linked to 49,000 deaths and 200,000 hospitalizations each year in the United States. The worldwide market for antiviral drugs
to treat influenza was $3.8 billion in 2012 and is expected to grow to $6 billion by 2018 (bccResearch).

Influenza  viruses  are  significant  human  respiratory  pathogens  that  cause  both  seasonal,  endemic  infections  and  periodic,  unpredictable
pandemics. The worst pandemic on record, in 1918, killed approximately 50 million people worldwide. Human infections caused by H5N1
highly  pathogenic  avian  influenza  viruses  have  raised  concern  about  the  emergence  of  another  pandemic.  The  histopathology  of  fatal
influenza virus pneumonias has been documented over the past 120 years. Strikingly, the spectrum of pathologic changes described in the
1918 influenza pandemic is not significantly different from the histopathology observed in other less lethal pandemics or even in deaths
occurring during seasonal influenza outbreaks.

Currently, approved antiviral treatments for influenza are effective, but burdened with significant viral resistance. Strains of influenza virus
that are resistant to the approved treatments osteltamivir phosphate (Tamiflu(R)) and zanamavir (Relenza(R)) have appeared, and in some
cases predominate. For example, the predominant strain of the 2009 swine influenza pandemic was resistant to Tamiflu. These drugs target
viral neuraminidase enzymes, which are not highly conserved between viral strains. In fact, different influenza virus strains such as H1N1
and H5N1 are named according to their respective differences in hemagglutinin (H) and neuraminidase (N).

The  Company  has  several  preclinical  candidates  under  development  for  the  treatment  of  influenza  infection.  CC-42344,  a  novel  PB2
inhibitor,  has  been  selected  as  a  preclinical  lead.  This  candidate  binds  to  a  highly  conserved  PB2  site  of  influenza  polymerase  complex
(PB1:  PB2:  PA),  and  exhibits  a  novel  mechanism  of  action.  CC-42344  showed  excellent  antiviral  activity  against  influenza A  strains,
including  avian  pandemic  strains  and  Tamiflu  resistant  strains,  and  has  favorable  pharmacokinetic  profiles.  We  plan  to  initiate  IND-
enabling  studies  this  year. A  small  number  of  antiviral  product  candidates  that  are  competitors  for  Cocrystal’s  influenza  program  are  a
nucleobase-like drug (Favipiravir), developed by Toyama Chemical, and VX-787, developed by Janssen.

Norovirus: A worldwide public health problem responsible for close to 90% of epidemic, non-bacterial outbreaks of gastroenteritis around
the world.

Norovirus is a very common and highly contagious virus that causes symptoms of acute gastroenteritis including nausea, vomiting, stomach
pain  and  diarrhea.  Other  symptoms  include  fatigue,  fever  and  dehydration.  Noroviruses  are  a  major  cause  of  gastrointestinal  illness  in
closed and crowded environments, having become notorious for their common occurrence in hospitals, nursing homes, child care facilities,
and cruise ships. In the United States alone, noroviruses are the most common cause of acute gastroenteritis, and are estimated to cause 21
million  illnesses  each  year  and  contribute  to  70,000  hospitalizations  and  800  deaths.  Noroviruses  are  responsible  for  up  to  1.1  million
hospitalizations  and  218,000  deaths  annually  in  children  in  the  developing  world.  In  immunosuppressed  patients,  chronic  norovirus
infection can lead to a debilitating illness with extended periods of nausea, vomiting and diarrhea. There is currently no effective treatment
or effective vaccine for norovirus, and the ability to curtail outbreaks is limited. Few companies are developing antiviral treatments for this
disease.  However,  three  candidate  vaccines  are  currently  in  early  stages  of  clinical  testing  by  GlaxoSmithKline,  Ligocyte  and  Takeda
Pharmaceuticals.

By targeting viral replication enzymes, we believe it is possible to develop an effective treatment for all genogroups of norovirus. Also,
because of the significant unmet medical need and the possibility of chronic norovirus infection in immunocompromised individuals, new
antiviral therapeutic approaches may warrant an accelerated path to market. Cocrystal is developing inhibitors of the RNA-dependent RNA
polymerase of norovirus. It owns one of the earliest patents on nucleosides that could treat norovirus infections. Similar to the hepatitis C
virus  polymerases,  this  enzyme  is  essential  to  viral  replication  and  is  highly  conserved  between  all  noroviral  genogroups.  Therefore,  an
inhibitor  of  this  enzyme  might  be  an  effective  treatment  or  short-term  prophylactic  agent,  when  administered  during  a  cruise  or  nursing
home stay, for example. We have developed a preclinical Nuc which exhibits broad spectrum anti-norovirus activity. In addition, we have
developed X-ray quality norovirus polymerase crystals. We are implementing the platform and approaches that have proven successful in
our other antiviral programs.

Intellectual Property

Our success depends, in part, upon our ability to protect our core technology. To establish and protect our proprietary rights, we rely on a
combination  of  patents,  patent  applications,  trademarks,  copyrights,  trade  secrets  and  know-how,  license  agreements,  confidentiality
procedures, non-disclosure agreements with third parties, employee disclosure and invention assignment agreements, and other contractual
rights.

 6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016, our patent portfolio consisted of patents and pending applications in the areas primarily related to the treatment
of HCV, HIV, and Norovirus.

With respect to treatment of HCV, our portfolio is divided into three groups, related to our NS5B, NS5A and NS3 programs. The NS5B
program includes both nucleoside (Nuc) and non-nucleoside (NNI) compounds. In our NS5B Nuc program, we have two patents, one U.S.
non-provisional  application,  three  international  applications  filed  under  the  Patent  Cooperation  Treaty  (PCT)  at  the  World  Intellectual
Property  Organization  (WIPO),  and  nineteen  foreign  counterpart  applications,  over  seven  patent  families.  The  counterpart  foreign
applications were filed in a number of countries and regions depending on the particular patent family, including Brazil, Canada, China,
Europe, India, Japan, Korea, Mexico and Russia.

In our NS5B NNI program, our patent portfolio consists of two related families, including one granted U.S. patent, one pending U.S. patent
application, one pending international application, and pending counterpart applications in Taiwan and the European Patent Office.

In  our  NS5A  program,  we  have  two  issued  U.S.  patents,  two  pending  U.S.  application,  twenty-four  foreign  counterpart  applications
pending in Australia, Brazil, Canada, China, Columbia, Europe, India, Indonesia, Israel, Japan, Korea, Mexico, Malaysia, New Zealand,
the Philippines, Russia, Singapore, South Africa, Thailand, the Ukraine, and Vietnam.

In our NS3 program, we have one issued U.S. patent, an allowed European application, and three pending foreign applications in Canada,
China, and Japan.

In  our  Norovirus  program,  our  patent  portfolio  consists  of  one  issued  U.S.  patent  and  three  pending  foreign  counterpart  applications.
Claims directed to the treatment of norovirus were also pending in another patent family, which also focused on the treatment of HCV.

We have one issued patent focused on HIV, and many of the patent applications related to NS5B nucleosides also disclose treating HIV.
Management is considering the best approach to proceed with this asset.

Collaborations

Emory University: Cocrystal Pharma has an exclusive license from Emory University for use of certain inventions and technology related
to inhibitors of HCV that were jointly developed by Emory and Cocrystal Pharma employees. The License Agreement was dated March 7,
2013. As part of the agreement, Emory agreed to add to the Licensed Patents and Licensed Technology Emory’s rights to any patent, patent
application,  invention,  or  technology  application  that  is  based  on  technology  disclosed  within  three  (3)  years  of  March  7,  2013.  The
agreement  includes  payments  due  to  Emory  ranging  from  $40,000  to  $500,000  based  on  successful  achievement  of  certain  drug
development milestones. Additionally, Cocrystal may have royalty payments at 3.5% of net sales due to Emory with a minimum in year
one of $25,000 and increase to $400,000 in year five upon product commercialization. Cocrystal’s Chairman and largest shareholder, Dr.
Raymond Schinazi, is an inventor, and also a faculty member at Emory University.

NIH: Cocrystal Pharma has two Public Health Biological Materials License Agreements with the NIH. The original License Agreements
were dated August 31, 2010 and were amended on November 6, 2013. The materials licensed are being used in Norovirus assays to screen
potential antiviral agents in our library.

Genoscience, BioLineRx and CTTQ: On February 1, 2012, Cocrystal Pharma, in collaboration with Genoscience, entered into a worldwide
license  agreement  with  BioLineRx  (NASDAQ:  BLRX;  TASE:  BLRX),  a  biopharmaceutical  development  company,  to  develop  and
commercialize BL-8030, an orally available treatment for hepatitis C. The agreement included upfront royalties and milestones payable to
both  companies.  BL-8030  was  co-developed  through  a  joint  collaboration  between  Cocrystal  Pharma  and  Genoscience.  Advanced
preclinical studies were conducted in collaboration with CTTQ for China and Hong Kong markets. This collaboration was terminated in
February 2016.

University  of  Pittsburgh  and  Emory  University:  Cocrystal  Pharma  assigned  its  patent  rights  to  the  patent  titled  “3’-AZIDO
PURINENUCLEOTIDE PRODRUGS FOR TREATMENT OF VIRAL INFECTIONS” to University of Pittsburgh on November 21, 2014.
This  patent  is  jointly  owned  by  Cocrystal  Pharma,  the  University  of  Pittsburgh  and  Emory  University.  Dr.  Raymond  Schinazi,  is  an
inventor, and also a faculty member at Emory University.

Duke University and Emory University: Cocrystal has entered an agreement to license various patents and know-how to use CRISPR/Cas9
technologies for developing a possible cure for hepatitis B virus (HBV) and human papilloma virus (HPV). This license allows Cocrystal
Pharma to develop and potentially commercialize a cure for HBV and HPV utilizing the underlying patents and technologies developed by
the  universities.  This  agreement  includes  a  non-refundable  $100,000  license  fee  payable  to  Duke  and  Emory  University  upon  a
determination  of  rights  letter  between  Emory  University  and  the  U.S.  Veterans Administration  with  respect  to  patents  and  know-how.
Future  royalties  may  be  payable  to  Duke  and  Emory  University,  ranging  from  2-5%  of  net  sales  depending  on  achieving  certain  sales
milestones,  if  commercial  products  are  developed  using  this  know-how.  Dr.  Raymond  Schinazi,  is  an  inventor  and  a  faculty  member  at
Emory University.

 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competition

The biotechnology and pharmaceutical industries are subject to intense and rapidly changing competition as companies seek to develop new
technologies and proprietary products. We know of several companies that have marketed or are developing products for the treatment of
influenza,  including  Gilead  Sciences,  Inc.  (“Gilead”),  Merck  &  Co.,  Janssen  Pharmaceuticals,  Inc.,  Bristol-Myers  Squibb,  Toyama
Chemical Co. and Abbvie, Inc. In particular, Gilead dominates the market for hepatitis C with an estimated share greater than 70% of the
market.  Its  product  is  widely  considered  effective.  Other  companies  involved  in  HCV  drug  discovery  are  Regulus  Therapeutics,  Inc.,
Achillion Pharmaceuticals, Inc. and Enanta Pharmaceuticals, Inc.

In February 2017, Merck & Co. announced it would write off $2.9 billion (pretax) relating to a prior acquisition for a hepatitis C drug still
in clinical trials. Meanwhile Gilead announced lower forecasted sales from its three hepatitis drugs. Many of these and other companies
developing  products  for  the  other  viral  diseases  that  are  of  interest  to  us  have  substantially  greater  financial  resources,  expertise  and
capabilities than we do.

Government Regulation

Government  authorities  extensively  regulate  the  research,  development,  testing,  manufacturing  and  commercialization  of  drug  products.
Any  product  candidates  we  develop  must  be  approved  by  the  U.S.  Food  and  Drug Administration  (“FDA”)  before  they  may  be  legally
marketed  in  the  U.S.,  and  by  the  appropriate  foreign  regulatory  agencies  before  they  may  be  legally  marketed  in  other  countries.  The
clinical  testing  of  product  candidates  to  establish  their  safety  and  efficacy  in  humans  is  subject  to  substantial  statutory  and  regulatory
requirements with which we must comply.

Research and Development Expenses

Manufacturing

We do not own or operate, and have no plans to establish any manufacturing facilities. Our chemistry laboratory can produce research scale
(milligram-gram) quantities of our lead drug candidates. As such, our progress is often dependent on successful project execution by third
party vendors.

Employees

As  of  March  31,  2017,  we  employ  18  full-time  employees.  Of  these  full-time  employees,  16  are  engaged  in  research  and  development
activities.

Legacy Business

Our Legacy Business

Prior  to  the  merger  with  Cocrystal  Discovery  on  January  2,  2014,  while  operating  as  Biozone  Pharmaceuticals,  Inc.,  we  were  primarily
engaged in the business of developing and manufacturing over-the-counter drug products (OTC) and cosmetic and beauty products for third
parties. In addition, we marketed two lines of proprietary skin care products. All of these assets were sold to MusclePharm as part of the
January 2, 2014 Asset Purchase Agreement in exchange for 1,200,000 shares of MusclePharm common stock which had a market value as
of January 2, 2014 of $9,840,000. In addition, MusclePharm licensed back to us the patents we sold it for six months in exchange for our
paying it a 5% royalty on gross sales.

While operating as Biozone Pharmaceuticals, Inc., we also owned a 45% interest in BetaZone Laboratories, LLC (“BetaZone”), which was
engaged  in  the  sale  and  license  of  pharmaceutical  and  cosmetic  products  in  Latin  America.  We  received  no  material  royalties  from
BetaZone, which had licensed our proprietary technology. This technology was also sold to MusclePharm.

We were incorporated as a Nevada corporation on December 4, 2006 under the name International Surf Resorts Inc. We changed our name
to Biozone Pharmaceuticals, Inc. on March 1, 2011 and we acquired Biozone Labs and our other subsidiaries on June 30, 2011. On January
30, 2014, we re-incorporated in Delaware. We acquired our current corporate structure and business operations following our merger with
RFS Pharma, LLC effective November 25, 2014.

Item 1A. Risk Factors.

You should consider carefully the following risk factors, together with all of the other information included or incorporated in this Annual
Report.  Each  of  these  risk  factors,  either  alone  or  taken  together,  could  adversely  affect  our  business,  operating  results  and  financial
condition, and adversely affect the value of an investment in our common stock. There may be additional risks that we do not know of or
that we believe are immaterial that could also impair our business and financial position.

 8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RISK FACTORS

Investing  in  our  common  stock  involves  a  high  degree  of  risk.  You  should  carefully  consider  the  following  risk  factors  before  deciding
whether to invest in the Company. If any of the events discussed in the risk factors below occur, our business, financial condition, results of
operations or prospects could be materially and adversely affected. In such case, the value and marketability of the common stock could
decline.

RISKS RELATED TO OUR FINANCIAL CONDITION AND NEED FOR ADDITIONAL CAPITAL

We have never generated revenue and expect that due to the regulatory constraints on a drug development company with products
in the pre-clinical stage, we may not ever generate revenue and may continue to incur significant losses for the foreseeable future.

We are primarily a preclinical-stage, biopharmaceutical discovery and development company. Since inception, our operations have been
limited to organizing and staffing the Company, acquiring and developing intellectual property rights, developing our technology platform,
undertaking  basic  research  on  viral  replication  enzyme  targets  and  conducting  preclinical  studies  for  our  initial  programs.  In  2016,  we
initiated our first clinical trial in Canada, a Phase 1 study for a HCV product. Because of the need to complete clinical trials, establish safety
and efficacy and obtaining regulatory approval, we do not anticipate generating revenue for at least five years and will continue to sustain
large losses.

Based  on  cash  on  hand  as  of  March  29,  2017  of  $2.0  million,  Cocrystal  does  not  have  the  capital  to  finance  operations  for  the  next  12
months. This raises substantial doubt about our ability to be a going concern.

We have devoted the majority of our financial resources to research and development. We have financed our operations primarily through
the sale of equity securities. The results of our operations will depend, in part, on the rate of future expenditures and our ability to obtain
funding through equity or debt financings, strategic alliances or grants. We anticipate our expenses will increase substantially if and as we
continue our research and clinical and preclinical development of our product candidates. We anticipate that if we continue to undertake
clinical studies our expenses will increase even further.

Because we have yet to generate any revenue on which to evaluate our potential for future success and to determine if we will be
able to execute our business plan, it is difficult to evaluate our future prospects and the risk of success or failure of our business.

Our  ability  to  generate  revenue  and  achieve  profitability  depends  on  our  ability,  alone  or  with  partners,  to  successfully  complete  the
development  of,  obtain  the  regulatory  approvals  for  and  commercialize  pharmaceutical  product  candidates.  We  have  no  pharmaceutical
product  candidates  that  have  generated  any  commercial  revenue,  do  not  expect  to  generate  revenues  from  the  commercial  sale  of
pharmaceutical  products  in  the  near  future,  and  might  never  generate  revenues  from  the  sale  of  pharmaceutical  products.  Our  ability  to
generate revenue and achieve profitability will depend on, among other things, the following:

identifying and validating new therapeutic strategies;

completing our research and preclinical development of pharmaceutical product candidates;

initiating and completing clinical trials for pharmaceutical product candidates;

seeking and obtaining regulatory marketing approvals for pharmaceutical product candidates that successfully complete clinical
trials;

establishing and maintaining supply and manufacturing relationships with third parties;

launching and commercializing pharmaceutical product candidates for which we obtain regulatory marketing approval, with a
partner or, if launched independently, successfully establishing a sales force, marketing and distribution infrastructure;

maintaining, protecting, enforcing, defending and expanding our intellectual property portfolio; and

attracting, hiring and retaining qualified personnel.

Because  of  the  numerous  risks  and  uncertainties  associated  with  pharmaceutical  product  development,  we  cannot  predict  the  timing  or
amount of increased expenses and when we will be able to achieve or maintain profitability, if ever. Our expenses could increase beyond
expectations if we are required by the FDA or foreign regulatory agencies to perform unanticipated studies and trials.

 9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Even if one or more pharmaceutical product candidates we independently develop is approved for commercial sale, we anticipate incurring
significant costs associated with commercializing any approved pharmaceutical product candidate. Moreover, if we can generate revenues
from  the  sale  of  any  approved  pharmaceutical  products,  we  may  not  become  profitable  and  may  need  to  obtain  additional  funding  to
continue operations.

If we do not raise additional debt or equity capital, we may not be able to remain operational.

Presently we have cash to last through April, 2017. Accordingly, we must raise approximately $8 to $10 Million to support our planned
operations over the next 12 months. The Company is presently exploring various financing options, including but not limited to a private
placement.

We have a non-binding commitment to invest $3 million. See “Item 7. Management’s Discussion and Analysis of Financial Condition and
Results of Operations – Liquidity.”

There can be no assurances that we will raise the necessary capital or, if we do, it will be on terms that are favorable to our shareholders.
Developing pharmaceutical products, including conducting preclinical studies and clinical trials, is very expensive. We expect our research
and development expenses to substantially increase as we advance our product candidates toward clinical programs. In order to conduct
these trials, we will need to raise additional capital to support our operations and such funding may not be available to us on acceptable
terms, or at all.

As we move lead compounds through toxicology and other preclinical studies, also referred to as nonclinical studies, we have and we will
be  required  to  file  an  Investigational  New  Drug  application  (“IND”)  or  its  equivalent  in  foreign  countries,  and  as  we  conduct  clinical
development of product candidates, we may have adverse results that may cause us to consume additional capital. Our partners may not
elect to pursue the development and commercialization of our product candidates subject to our respective agreements with them. These
events  may  increase  our  development  costs  more  than  we  expect.  We  may  need  to  raise  additional  capital  or  otherwise  obtain  funding
through strategic alliances if we initiate clinical trials for new product candidates other than programs currently partnered. We will require
additional capital to obtain regulatory approval for, and to commercialize, product candidates.

In securing additional financing, such additional fundraising efforts may divert our management from our day-to-day activities, which may
adversely affect our ability to develop and commercialize product candidates. We cannot guarantee that future financing will be available
in sufficient amounts or on terms acceptable to us, if at all. If we cannot raise additional capital when required or on acceptable terms, we
may be required to:

● 

significantly delay, scale back or discontinue the development or commercialization of any product candidates;

● seek strategic alliances for research and development programs at an earlier stage than otherwise would be desirable or on

terms less favorable than might otherwise be available; or

● relinquish or license on unfavorable terms, our rights to technologies or any product candidates we otherwise would seek to

develop or commercialize ourselves.

If  we  are  unable  to  raise  additional  capital  in  sufficient  amounts  or  on  terms  acceptable  to  us,  we  will  be  prevented  from  pursuing
development and commercialization efforts, which will have a material adverse effect on our business, operating results and prospects or
may render the Company unable to continue operations at all.

RISKS RELATED TO THE DISCOVERY AND DEVELOPMENT OF PRODUCT CANDIDATES

Because the approach we are taking to discover and develop drugs is novel, it may never lead to marketable products.

We are concentrating our antiviral therapeutic product research and development efforts using our proprietary technology, and our future
success depends on the continued successful development of this technology and the products derived from it. We have no drug products
commercialized. The scientific discoveries that form the basis for our efforts to discover and develop drug product candidates are relatively
new and unproven. The scientific evidence to support the feasibility of developing product candidates based on our approach is limited. If
we do not successfully develop and commercialize drug product candidates based upon our technological approach, we may not become
profitable and the value of our stock may decline.

Further, our focus on Cocrystal’s technology for developing drugs, as opposed to relying entirely on more standard technologies for drug
development, increases the risks associated with the ownership of our stock. If we are unsuccessful in developing any product candidates
using Cocrystal’s technology, we may be required to change the scope and direction of our product development activities. We may not
identify and implement successfully an alternative product development strategy, and may as a result cease operations.

 10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we do not succeed in our efforts to identify or discover potential product candidates, your investment may be lost.

The  success  of  our  business  depends  primarily  upon  our  ability  to  identify,  develop  and  commercialize  antiviral  drug  products,  an
extremely risky business. Our research programs may initially show promise in identifying potential product candidates, yet fail to yield
product candidates for clinical development for several reasons, including:

● our research methodology or that of our partners may be unsuccessful in identifying potential product candidates;

● potential product candidates may have harmful side effects or may have other characteristics that may make the products

unmarketable or unlikely to receive marketing approval; and

● we or our partners may change their development profiles for potential product candidates or abandon a therapeutic area.

Such events may force us to abandon our development efforts for a program or programs, which would have a material adverse effect on
our business and could cause us to cease operations. Research programs to identify new product candidates require substantial technical,
financial and human resources. We may focus our efforts and resources on potential programs or product candidates that ultimately prove
to be unsuccessful.

If we are unable to successfully complete preclinical testing and clinical trials of our product candidates or experience significant
delays in doing so, our business will be materially harmed.

We intend to invest a significant portion of our efforts and financial resources in the identification and preclinical development of product
candidates  that  target  viral  replication  enzymes.  Our  ability  to  generate  product  revenues,  which  we  do  not  expect  will  occur  for  many
years, if ever, will depend heavily on the successful development and eventual commercialization of our product candidates.

The commercial success of our product candidates will depend on several factors, including:

● successful completion of preclinical studies and clinical trials;

● receipt of marketing and pricing approvals from regulatory authorities;

● obtaining and maintaining patent and trade secret protection for product candidates;

● establishing and  maintaining  manufacturing  relationships  with  third  parties  or  establishing  our  own  manufacturing

capability; and

● commercializing our products, if and when approved, whether alone or in collaboration with others.

If we do not achieve one or more of these factors in a timely manner or at all, we could experience significant delays or an inability to
successfully  complete  development  of,  or  to  successfully  commercialize,  our  product  candidates,  which  would  materially  harm  our
business. Most pharmaceutical products that do overcome the long odds of drug development and achieve commercialization still do not
recoup their cost of capital. If we are unable to design and develop each drug to meet a commercial need far in the future, the approved
drug  may  become  a  commercial  failure  and  our  investment  in  those  development  and  commercialization  efforts  will  have  been
commercially unsuccessful.

We may be unable to demonstrate safety and efficacy of our product candidates to the satisfaction of regulatory authorities or we
may  incur  additional  costs  or  experience  delays  in  completing,  or  ultimately  be  unable  to  complete,  the  development  and
commercialization of our product candidates.

Before  obtaining  marketing  approval  from  regulatory  authorities  for  the  sale  of  product  candidates,  we  or  our  partners  must  conduct
extensive preclinical studies and clinical trials to demonstrate the safety and efficacy of the product candidates in humans. Clinical testing
is expensive, difficult to design and implement, can take many years to complete and is uncertain as to outcome. A failure of one or more
clinical  trials  can  occur  at  any  stage  of  testing.  The  outcome  of  preclinical  studies  and  early  clinical  trials  may  not  be  predictive  of  the
success of later clinical trials, and interim results of a clinical trial do not predict final results. Moreover, preclinical and clinical data are
often  susceptible  to  varying  interpretations  and  analyses,  and  many  companies  that  have  believed  their  product  candidates  performed
satisfactorily in preclinical studies and clinical trials have nonetheless failed to obtain marketing approval for their products.

 11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Events that may cause a delay or unsuccessful completion of clinical development include, as examples:

● delays in agreeing with the FDA or other regulatory authorities on final clinical trial design;

● imposition of  a  clinical  hold  following  an  inspection  of  our  clinical  trial  operations  or  trial  sites  by  the  FDA  or  other

regulatory authorities;

● delays in agreeing on acceptable terms with prospective contract research organizations, or CROs, and clinical trial sites;

● delays in obtaining required institutional review board approval at each clinical trial site;

● delays in recruiting suitable patients to participate in a trial;

● delays in the testing, validation, manufacturing and delivery of the product candidates to the clinical sites;

● delays in having patients complete participation in a trial or return for post-treatment follow-up;

● delays caused by patients dropping out of a trial due to product side effects or disease progression;

● clinical sites dropping out of a trial to the detriment of enrollment;

● time required to add new clinical sites; or

● delays by our contract manufacturers in producing and delivering sufficient supply of clinical trial materials.

If we or our partners must conduct additional clinical trials or other testing of any product candidates beyond those that are contemplated,
or are unable to successfully complete clinical trials or other testing of any the product candidates, or if the results of these trials or tests are
not positive or are only modestly positive or if there are safety concerns, we or our partners may:

● be delayed in obtaining marketing approval for our product candidates;

● not obtain marketing approval at all;

● obtain approval for indications or patient populations not as broad as intended or desired;

● obtain approval with labeling that includes significant use or distribution restrictions or safety warnings;

● be subject to additional post-marketing testing requirements; or

● remove the product from the market after obtaining marketing approval.

Our product development costs will also increase if we experience delays in testing or in obtaining marketing approvals. We do not know
whether any clinical trials will begin as planned, will need to be restructured or will be completed on schedule if at all. Significant clinical
trial delays also could shorten any periods during which we may have the exclusive right to commercialize our product candidates or allow
our  competitors  to  bring  products  to  market  before  we  do,  which  would  impair  our  ability  to  successfully  commercialize  our  product
candidates  and  may  harm  our  business  and  results  of  operations.  Any  inability  to  successfully  complete  preclinical  and  clinical
development, whether independently or with our partners, could cause additional costs to us or impair our ability to generate revenues from
our product candidates, including product sales, milestone payments, profit sharing or royalties.

 12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our product candidates may cause adverse effects or have other properties that could delay or prevent their regulatory approval
or limit the scope of any approved label or market acceptance.

Adverse  events  (“AEs”),  that  may  be  observed  during  clinical  trials  of  our  product  candidates  could  cause  us,  other  reviewing  entities,
clinical trial sites or regulatory authorities to interrupt, delay or halt such trials and could cause denial of regulatory approval. If AEs are
observed in any clinical trials of our product candidates, including those our partners may develop under our alliance agreements, our or our
partners’ ability to obtain regulatory approval for product candidates may be negatively impacted.

Serious or unexpected side effects caused by an approved product could result in significant negative consequences, including:

● regulatory authorities may withdraw prior approval of the product or impose restrictions on its distribution in the form of a

modified risk evaluation and mitigation strategy;

● we may be required to add labeling statements, such as warnings or contraindications;

● we may be required to change the way the product is administered or conduct additional clinical trials;

● we could be sued and held liable for harm caused to patients; and

● our reputation may suffer.

These  events  could  prevent  us  or  our  partners  from  achieving  or  maintaining  market  acceptance  of  the  affected  product  and  could
substantially increase the costs of commercializing our products and impair our ability to generate revenues from the commercialization of
these products either by us or by our partners.

Even  if  we  complete  the  necessary  preclinical  studies  and  clinical  trials,  we  cannot  predict  whether  or  when  we  will  obtain
regulatory  approval  to  commercialize  a  product  candidate  and  we  cannot,  therefore,  predict  the  timing  of  any  revenue  from  a
product.

Neither we nor any partners we may have can commercialize a product until the appropriate regulatory authorities, such as the FDA or its
foreign equivalent, have reviewed and approved the product candidate. The regulatory agencies may not complete their review processes in
a  timely  manner,  or  we  may  not  be  able  to  obtain  regulatory  approval. Additional  delays  may  result  if  an  FDA Advisory  Committee  or
foreign regulatory authority recommends restrictions on approval or recommends non-approval.

Following  regulatory  approval  for  a  product  candidate,  we  will  still  face  extensive  regulatory  requirements  and  the  approved
product may face future development and regulatory difficulties.

Even  if  we  obtain  regulatory  approval  in  the  United  States  or  elsewhere  including  Canada,  the  applicable  regulators  may  still  impose
significant restrictions on the indicated uses or marketing of our product candidates, or impose ongoing requirements for potentially costly
post-approval  studies  or  post-market  surveillance.  The  following  discussion  is  based  on  United  States  law.  Similar  types  of  regulatory
provision apply outside of the United States.

The  holder  of  an  approved  New  Drug Application  (“NDA”),  must  monitor  and  report AEs  and  any  failure  of  a  product  to  meet  the
specifications in the NDA. The holder of an approved NDA must also submit new or supplemental applications and obtain FDA approval
for  certain  changes  to  the  approved  product,  product  labeling  or  manufacturing  process.  Advertising  and  promotional  materials  must
comply with FDA rules and other applicable federal and state laws, and are subject to FDA review.

Drug product manufacturers and their facilities are subject to payment of user fees and continual review and periodic inspections by the
FDA and other regulatory authorities for compliance with current Good Manufacturing Practices (“cGMP”), and adherence to commitments
made  in  the  NDA.  If  we  or  a  regulatory  agency  discover  previously  unknown  problems  with  a  product  such  as AEs  of  unanticipated
severity or frequency, or problems with the facility where the product is manufactured, a regulatory agency may impose restrictions on that
product  or  the  manufacturing  facility,  including  requiring  recall  or  withdrawal  of  the  product  from  the  market  or  suspension  of
manufacturing.

If we or our partners fail to comply with regulatory requirements following approval of our product candidates, a regulatory agency may:

● issue a warning letter asserting we are in violation of the law;

● seek an injunction or impose civil or criminal penalties or monetary fines;

 13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● suspend or withdraw regulatory approval;

● suspend any ongoing clinical trials;

● refuse to approve a pending NDA or supplements to an NDA submitted by us;

● seize product; or

● refuse to allow us to enter into supply contracts, including government contracts.

Our  defense  of  any  government  investigation  of  alleged  violations  of  law,  or  any  lawsuit  alleging  such  violations,  could  require  us  to
expend significant time and resources in response and could generate negative publicity. The occurrence of any event or penalty described
above may prevent or inhibit our ability to commercialize our products and generate revenues.

We may not succeed in obtaining or maintaining necessary rights to drug compounds and processes for our development pipeline
through acquisitions and in-licenses.

We may be unable to acquire or in-license any compositions, methods of use, processes or other third-party intellectual property rights from
third parties we identify. The licensing and acquisition of third-party intellectual property rights is a competitive area, and more established
companies  are  also  pursuing  strategies  to  license  or  acquire  third-party  intellectual  property  rights  we  may  consider  attractive.  These
established  companies  may  have  a  competitive  advantage  over  us  due  to  their  size,  cash  resources  and  greater  clinical  development  and
commercialization capabilities.

Companies  that  perceive  us  to  be  a  competitor  may  be  unwilling  to  assign  or  license  rights  to  us.  We  also  may  be  unable  to  license  or
acquire  third-party  intellectual  property  rights  on  terms  that  would  allow  us  to  make  an  appropriate  return  on  our  investment.  If  we  are
unable to successfully obtain rights to required third-party intellectual property rights, our business, financial condition and prospects for
growth could suffer.

If we fail to comply with environmental, health and safety laws and regulations, we could become subject to fines or penalties or
incur costs that could have a material adverse effect on the success of our business.

We are subject to numerous environmental, health and safety laws and regulations, including those governing laboratory procedures and the
handling, use, storage, treatment and disposal of hazardous materials and wastes. Our operations involve using hazardous and flammable
materials, including chemicals and biological materials. Our operations also produce hazardous waste products. We generally contract with
third parties for the disposal of these materials and wastes. We cannot eliminate the risk of contamination or injury from these materials. If
contamination  occurs  or  injury  results  from  our  use  of  hazardous  materials,  we  could  be  held  liable  for  any  resulting  damages,  and  any
liability could exceed our resources. We also could incur significant costs associated with civil or criminal fines and penalties.

Although  our  workers’  compensation  insurance  may  cover  us  for  costs  and  expenses  we  may  incur  due  to  injuries  to  our  employees
resulting  from  the  use  of  hazardous  materials  or  other  work-related  injuries,  this  insurance  may  not  provide  adequate  coverage  against
other  potential  liabilities.  We  may  incur  substantial  costs  to  comply  with  current  or  future  environmental,  health  and  safety  laws  and
regulations. These current or future laws and regulations may impair our research, development or production efforts. Failure to comply
with these laws and regulations also may cause substantial fines, penalties or other sanctions.

Compliance with governmental regulations regarding the treatment of animals used in research could increase our operating costs,
which would adversely affect the commercialization of our technology.

The Animal  Welfare Act  (“AWA”),  is  the  United  States  federal  law  that  covers  the  treatment  of  certain  animals  used  in  research.  The
AWA imposes a wide variety of specific regulations that govern the humane handling, care, treatment and transportation of certain animals
by  producers  and  users  of  research  animals,  most  notably  relating  to  personnel,  facilities,  sanitation,  cage  size,  feeding,  watering  and
shipping conditions. Third parties with whom we contract are subject to registration, inspections and reporting requirements. Some states
have their own regulations, including general anti-cruelty legislation, which establish certain standards in handling animals. If we or our
contractors fail to comply with United States and foreign laws and regulations, as applicable, concerning the treatment of animals used in
research, we may be subject to fines and penalties and adverse publicity, and our operations could be adversely affected.

 14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Public perception of ethical and social issues may limit or discourage the type of research we conduct.

Our  clinical  trials  will  involve  people,  and  we  and  third  parties  with  whom  we  contract  also  do  research  using  animals.  Governmental
authorities could, for public health or other purposes, limit the use of human or animal research or prohibit the practice of our technology.
In  addition,  animal  rights  activists  could  protest  or  make  threats  against  our  facilities,  which  may  cause  property  damage  and  delay  our
research. Ethical and other concerns about our methods, such as our use of human subjects in clinical trials or our use of animal testing,
could adversely affect our market acceptance.

We  have  limited  experience  in  conducting  and  managing  the  preclinical  development  activities  and  clinical  trials  necessary  to
obtain approvals for marketing our product candidates, including approval by the FDA.

Our  efforts  to  develop  our  product  candidates  are  at  an  early  stage.  To  date,  with  one  exception,  we  have  not  entered  a  compound  into
human clinical trials. We may be unable to progress our other product candidates undergoing preclinical testing into clinical trials. Success
in preclinical testing and early clinical trials does not ensure that later clinical trials will succeed, and favorable initial results from a clinical
trial  do  not  determine  outcomes  in  subsequent  clinical  trials.  The  indications  of  use  for  which  we  are  pursuing  development  may  have
clinical effectiveness endpoints not previously reviewed or validated by the FDA or foreign regulatory authorities, which may complicate
or delay our effort to obtain marketing approval. We cannot guarantee that our clinical trials will succeed. In fact, most compounds fail in
clinical trial, even at companies far larger and more experienced than us.

We have not obtained marketing approval or commercialized any of our product candidates. We may not successfully design or implement
clinical trials required for marketing approval to market our product candidates. If we are unsuccessful in conducting and managing our
preclinical development activities or clinical trials or obtaining marketing approvals, we might not be able to commercialize our product
candidates, or might be significantly delayed in doing so, which will materially harm our business.

RISKS RELATED TO OUR RELIANCE ON THIRD PARTIES

If  we  form  strategic  alliances  which  are  unsuccessful  or  are  terminated,  we  may  be  unable  to  develop  or  commercialize  certain
product candidates and we may be unable to generate revenues from our development programs.

We  are  likely  to  use  third  party  alliance  partners  for  financial,  scientific,  manufacturing,  marketing  and  sales  resources  for  the  clinical
development  and  commercialization  of  certain  of  our  product  candidates.  These  strategic  alliances  will  likely  constrain  our  control  over
development and commercialization of our product candidates, especially once a candidate has reached the stage of clinical development.
Our ability to recognize revenues from successful strategic alliances may be impaired by several factors including:

●

●

●

●

●

●

●

●

●

●

a partner  may  shift  its  priorities  and  resources  away  from  our  programs  due  to  a  change  in  business  strategies,  or  a
merger, acquisition, sale or downsizing of its company or business unit;

a partner may cease development in therapeutic areas which are the subject of our strategic alliances;

a partner may change the success criteria for a program or product candidate delaying or ceasing development of such
program or candidate;

a significant delay in initiation of certain development activities by a partner could also delay payment of milestones
tied to such activities, impacting our ability to fund our own activities;

a partner could develop a product that competes, either directly or indirectly, with an alliance product;

a partner with commercialization obligations may not commit sufficient financial or human resources to the marketing,
distribution or sale of a product;

a partner  with  manufacturing  responsibilities  may  encounter  regulatory,  resource  or  quality  issues  and  be  unable  to
meet demand requirements;

a partner may exercise its rights under the agreement to terminate a strategic alliance;

a dispute may arise between us and a partner concerning the research, development or commercialization of a program
or  product candidate  resulting  in  a  delay  in  milestones,  royalty  payments  or  termination  of  a  program  and  possibly
resulting in costly litigation or arbitration which may divert management attention and resources; and

a partner may use our proprietary information or intellectual property to invite litigation from a third party or fail to
maintain or prosecute intellectual property rights possibly jeopardizing our rights in such property.

 15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Termination of a strategic alliance may require us to seek out and establish alternative strategic alliances with third-party partners; this may
not be possible, or we may not be able to do so on terms acceptable to us, in which case it may be necessary for us to limit the size or scope
of one or more of our programs or increase our expenditures and seek additional funding by other means. Such events would likely have a
material adverse effect on our results of operations and financial condition.

We expect to rely on third parties to conduct some or all aspects of our compound formulation, research and preclinical testing,
and those third parties may not perform satisfactorily.

We  do  not  expect  to  independently  conduct  most  and  certainly  not  all  aspects  of  our  drug  discovery  activities,  compound  formulation
research or preclinical testing of product candidates. We rely and expect to continue to rely on third parties to conduct some aspects of our
preclinical testing and on third party Clinical Research Organizations (“CROs”) to conduct clinical trials.

If  these  third  parties  terminate  their  engagements,  we  will  need  to  enter  into  alternative  arrangements  which  would  delay  our  product
development  activities.  Our  reliance  on  these  third  parties  for  research  and  development  activities  will  reduce  our  control  over  these
activities but will not relieve us of our responsibilities. If in the future, we elect to develop and commercialize on our own, we will remain
responsible for ensuring that each of our IND-enabling preclinical studies and clinical trials are conducted under the respective study plans
and trial protocols.

If these third parties do not successfully carry out their contractual duties, meet expected deadlines or conduct our studies under regulatory
requirements  or  our  stated  study  plans  and  protocols,  we  will  not  be  able  to  complete,  or  may  be  delayed  in  completing,  the  necessary
clinical trials and preclinical studies to enable us or our partners to select viable product candidates for IND submissions and will not be
able to, or may be delayed in our efforts to, successfully develop and commercialize such product candidates.

Because we intend to rely on third-party manufacturers to produce our preclinical and clinical supplies, and commercial supplies
of any approved product candidates, we will subject to a variety of risks.

Reliance on third-party manufacturers entails risks to which we would not be subject if we manufactured the product candidates ourselves,
including:

●

●

●

●

●

●

●

●

●

●

●

●

the inability to meet any product specifications and quality requirements consistently;

a delay or inability to procure or expand sufficient manufacturing capacity;

manufacturing and product quality issues related to scale-up of manufacturing;

costs and validation of new equipment and facilities required for scale-up;

a failure to comply with cGMP and similar foreign standards;

the inability to negotiate manufacturing agreements with third parties under commercially reasonable terms;

termination or nonrenewal of manufacturing agreements with third parties in a manner or that is costly or damaging to
us;

the reliance  on  a  few  sources,  and  sometimes,  single  sources  for  raw  materials,  such  that  if  we  cannot  secure  a
sufficient supply of these product components, we cannot manufacture and sell product candidates in a timely fashion,
in sufficient quantities or under acceptable terms;

the lack of qualified backup suppliers for any raw materials currently purchased from a single source supplier;

operations of our third-party manufacturers or suppliers could be disrupted by conditions unrelated to our business or
operations, including the bankruptcy of the manufacturer or supplier;

carrier disruptions or increased costs beyond our control; and

failing to deliver products under specified storage conditions and in a timely manner.

 16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
These events could lead to clinical study delays or failure to obtain regulatory approval, or impact our ability to successfully commercialize
future  products.  Some  of  these  events  could  be  the  basis  for  regulatory  actions,  including  injunction,  recall,  seizure  or  total  or  partial
suspension of production.

Because  we  expect  to  rely  on  limited  sources  of  supply  for  the  drug  substance  and  drug  product  of  product  candidates,  any
disruption in the chain of supply may cause a delay in developing and commercializing these product candidates.

We intend to establish manufacturing relationships with a limited number of suppliers to manufacture raw materials, the drug substance,
and  the  drug  product  of  any  product  candidate  for  which  we  are  responsible  for  preclinical  or  clinical  development.  Each  supplier  may
require licenses to manufacture such components if such processes are not owned by the supplier or in the public domain. As part of any
marketing  approval,  a  manufacturer  and  its  processes  must  be  qualified  by  the  FDA  or  foreign  regulatory  authorities  prior  to
commercialization.  If  supply  from  the  approved  vendor  is  interrupted,  there  could  be  a  significant  disruption  in  commercial  supply. An
alternative vendor would need to be qualified through an NDA or marketing authorization supplement, which could cause further delay.
The FDA or other regulatory agencies outside of the United States may also require additional studies if a new supplier is relied upon for
commercial production.

These  factors  could  cause  the  delay  of  clinical  trials,  regulatory  submissions,  required  approvals  or  commercialization  of  our  product
candidates, cause us to incur higher costs and prevent us from commercializing our products successfully. Furthermore, if our suppliers fail
to deliver the required commercial quantities of drug substance or drug product on a timely basis and at commercially reasonable prices,
and we are unable to secure one or more replacement suppliers capable of production at a substantially equivalent cost, our clinical trials
may be delayed or we could lose potential revenue.

Manufacturing issues may arise that could increase product and regulatory approval costs or delay commercialization.

As  third  parties  scale  up  manufacturing  of  product  candidates  and  conduct  required  stability  testing,  product,  packaging,  equipment  and
process-related  issues  may  require  refinement  or  resolution  to  proceed  with  any  clinical  trials  and  obtain  regulatory  approval  for
commercial  marketing.  We  or  the  manufacturers  may  identify  significant  impurities  or  stability  problems,  which  could  cause  increased
scrutiny  by  regulatory  agencies,  delays  in  clinical  programs  and  regulatory  approval,  significant  increases  in  our  operating  expenses,  or
failure to obtain or maintain approval for product candidates or any approved products.

We expect to rely on third parties to conduct,  supervise  and  monitor  our  clinical  trials,  and  if  those  third  parties  perform  in  an
unsatisfactory manner, it may harm our business.

We  expect  to  rely  on  CROs  and  clinical  trial  sites  to  ensure  the  proper  and  timely  conduct  of  our  clinical  trials.  While  we  will  have
agreements governing their activities, we and our partners will have limited influence over their actual performance. Nevertheless, we or
our  partners  will  be  responsible  for  ensuring  that  each  of  our  clinical  trials  is  conducted  in  accordance  with  its  protocol,  and  all  legal,
regulatory and scientific standards. Our reliance on the CROs does not relieve us of our regulatory responsibilities.

We, our partners and our CROs must comply with current Good Clinical Practices (“cGCPs”), as defined by the FDA and the International
Conference on Harmonization, for conducting, recording and reporting the results of IND-enabling preclinical studies and clinical trials, to
ensure that data and reported results are credible and accurate and that the rights, integrity and confidentiality of clinical trial participants
are protected. The FDA enforces these cGCPs through periodic inspections of trial sponsors, principal investigators and clinical trial sites.
If we or our CROs fail to comply with cGCPs, the clinical data generated in our clinical trials may be deemed unreliable and the FDA or
other  regulators  may  require  us  to  perform  additional  clinical  trials  before  approving  any  marketing  applications.  Our  clinical  trials  will
require  a  sufficiently  large  number  of  test  subjects  to  evaluate  the  safety  and  effectiveness  of  a  product  candidate.  If  our  CROs  fail  to
comply with these regulations or fail to recruit a sufficient number of patients, fail to recruit properly qualified patients or fail to properly
record or maintain patient data, we may be required to repeat such clinical trials, which would delay the regulatory approval process.

Our contracted CROs will not be our employees, and we cannot control whether they devote sufficient time and resources to our clinical
and nonclinical programs. These CROs may also have relationships with other commercial entities, including our competitors, for whom
they may also be conducting clinical trials, or other drug development activities that could harm our competitive position. If our CROs do
not successfully carry out their contractual duties or obligations, fail to meet expected deadlines, or if the quality or accuracy of the clinical
data they obtain is compromised due to failing to adhere to our clinical protocols or regulatory requirements, or for any other reasons, our
clinical trials may be extended, delayed or terminated, and we may not obtain regulatory approval for, or successfully commercialize our
product candidates. Our financial results and the commercial prospects for such products and any product candidates we develop would be
harmed, our costs could increase, and our ability to generate revenues could be delayed.

 17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
We also expect to rely on other third parties to store and distribute drug products for any clinical trials we may conduct. Any performance
failure by our distributors could delay clinical development or marketing approval of our product candidates or commercialization of our
products, if approved, producing additional losses and depriving us of potential product revenue.

RISKS RELATED TO OUR INTELLECTUAL PROPERTY

If we cannot obtain or protect intellectual property rights related to our future products and product candidates, we may not be
able to compete effectively in our markets.

We rely upon a combination of patents, trade secret protection and confidentiality agreements to protect the intellectual property related to
our future products and product candidates. The strength of patents in the biotechnology and pharmaceutical field involves complex legal
and scientific questions and can be uncertain. The patent applications we own or in-license may fail to result in patents with claims that
cover the products in the United States or in other countries. There is no assurance that all of the potentially relevant prior art relating to
our patents and patent applications has been found; such prior art can invalidate a patent or prevent a patent from issuing based on a pending
patent  application.  Even  if  patents  do  successfully  issue,  third  parties  may  challenge  their  validity,  enforceability  or  scope,  which  may
cause such patents to be narrowed or invalidated. Even if unchallenged, our patents and patent applications may not adequately protect our
intellectual property or prevent others from designing around our claims.

If  the  patent  applications  we  hold  or  have  in-licensed  regarding  our  programs  or  product  candidates  fail  to  issue  or  if  their  breadth  or
strength of protection is threatened, it could dissuade companies from collaborating with us to develop product candidates, and threaten our
ability  to  commercialize  products.  We  cannot  offer  any  assurances  about  which  patents  will  issue  or  whether  any  issued  patents  will  be
found  invalid  and  unenforceable  or  will  be  threatened  by  third  parties.  Since  patent  applications  in  the  United  States  and  most  other
countries are confidential for a period after filing, and some remain so until issued, we cannot be certain that we were the first to invent a
patent application related to a product candidate. In certain situations, if we and one or more third parties have filed patent applications in
the  United  States  and  claiming  the  same  subject  matter,  an  administrative  proceeding  can  be  initiated  to  determine  which  applicant  is
entitled to the patent on that subject matter. Patents have a limited lifespan. In the United States, the natural expiration of a patent is 20
years after it is filed, although various extensions may be available. However the life of a patent, and the protection it affords, is limited.
Once the patent life has expired for a product, we may be open to competition from generic medications. Further, if we encounter delays in
regulatory approvals, the time during which we could market a product candidate under patent protection could be reduced.

Besides the protection afforded by patents, we rely on trade secret protection and confidentiality agreements to protect proprietary know-
how  that  is  not  patentable,  processes  for  which  patents  are  difficult  to  enforce  and  any  other  elements  of  our  drug  discovery  and
development  processes  that  involve  proprietary  know-how,  information  or  technology  not  covered  by  patents.  Each  of  our  employees
agrees  to  assign  their  inventions  to  us  through  an  employee  inventions  agreement.  In  addition,  as  a  general  practice,  `our  employees,
consultants,  advisors  and  any  third  parties  who  have  access  to  our  proprietary  know-how,  information  or  technology  enter  into
confidentiality  agreements.  Nonetheless,  we  cannot  provide  any  assurances  that  our  trade  secrets  and  other  confidential  proprietary
information  will  not  be  disclosed  or  that  competitors  will  not  otherwise  gain  access  to  our  trade  secrets  or  independently  develop
substantially  equivalent  information  and  techniques.  The  FDA,  as  part  of  its  Transparency  Initiative,  is  considering  whether  to  make
additional information publicly available on a routine basis, including information we may consider to be trade secrets or other proprietary
information, and it is not clear how the FDA’s disclosure policies may change, if at all.

The laws of some foreign countries do not protect proprietary rights to the same extent or in the same manner as the laws of the United
States. We may encounter significant problems in protecting and defending our intellectual property both in the United States and abroad.
If  we  are  unable  to  prevent  material  disclosure  of  the  non-patented  intellectual  property  related  to  our  technologies  to  third  parties,  and
there is no guarantee we will have any such enforceable trade secret protection, we may not be able to establish or maintain a competitive
advantage in our market, which could materially adversely affect our business, results of operations and financial condition.

 18

 
 
 
 
 
 
 
 
 
 
 
Third-party claims of intellectual property infringement may prevent or delay our development and commercialization efforts.

Our  commercial  success  depends  in  part  on  our  avoiding  infringement  of  the  patents  and  proprietary  rights  of  third  parties.  There  is
substantial litigation, both within and outside the United States, involving patent and other intellectual property rights in the biotechnology
and pharmaceutical industries, including patent infringement lawsuits, interferences, oppositions, and reexaminations and other post-grant
proceedings  before  the  U.S.  Patent  and  Trademark  Office  (“U.S.  PTO”),  and  corresponding  foreign  patent  offices.  Numerous  U.S.  and
foreign issued patents and pending patent applications, which are owned by third parties, exist in the fields in which we and our partners
are pursuing product candidates. As the biotechnology and pharmaceutical industries expand and more patents are issued, the risk increases
that our product candidates may be subject to claims of infringement of the patent rights of third parties.

Third parties may assert we are employing their proprietary technology without authorization. There may be third-party patents or patent
applications with claims to materials, formulations, methods of manufacture or methods for treatment related to the use or manufacture of
our product candidates. Because patent applications can take many years to issue, there may be patent applications currently pending that
may later result in patents that our product candidates may infringe. Third parties may obtain patents in the future and claim that use of our
technologies  infringes  these  patents.  If  any  third-party  patents  were  to  be  held  by  a  court  of  competent  jurisdiction  to  cover  the
manufacturing  process  of  any  of  our  product  candidates,  any  molecules  formed  during  the  manufacturing  process  or  any  final  product
itself, the holders of any such patents may be able to block our ability to commercialize such product candidate unless we obtained a license
under  the  applicable  patents,  or  until  such  patents  expire.  Similarly,  if  any  third-party  patents  were  to  be  held  by  a  court  of  competent
jurisdiction to cover aspects of our formulations, processes for manufacture or methods of use, including combination therapy, the holders
of any such patents may be able to block our ability to develop and commercialize the applicable product candidate unless we obtained a
license or until such patent expires. In either case, such a license may not be available on commercially reasonable terms or at all.

Parties  making  intellectual  property  claims  against  us  may  obtain  injunctive  or  other  equitable  relief,  which  could  block  our  ability  to
further  develop  and  commercialize  one  or  more  of  our  product  candidates.  Defense  of  these  claims,  regardless  of  their  merit,  involves
substantial  litigation  expense  and  would  be  a  substantial  diversion  of  employee  resources  from  our  business.  If  a  claim  of  infringement
against  us  succeeds,  we  may  have  to  pay  substantial  damages,  possibly  including  treble  damages  and  attorneys’  fees  for  willful
infringement, pay royalties, redesign our infringing products or obtain one or more licenses from third parties, which may be impossible or
require substantial time and monetary expenditure.

We may need to obtain licenses to intellectual property rights from third parties.

We may need to obtain licenses from third parties to advance our research or allow commercialization of our product candidates. We may
fail to obtain these licenses at a reasonable cost or on reasonable terms, if at all. In that event, we would be unable to further develop and
commercialize one or more of our product candidates, which could harm our business significantly. We cannot provide any assurances that
third-party patents do not exist that might be enforced against our products, resulting in either an injunction prohibiting our sales, or, with
respect  to  our  sales  and  other  activities,  an  obligation  on  our  part  to  pay  royalties  and/or  other  forms  of  compensation  to  third  parties.
Because  of  the  costs  involved  in  defending  patent  litigation,  we  currently  lack  and  may  in  the  future  lack  the  capital  to  defend  our
intellectual property rights.

We may be involved in lawsuits to protect or enforce our patents or the patents of our licensors, which could be expensive, time-
consuming and unsuccessful.

Competitors  may  infringe  our  patents  or  the  patents  of  our  licensors.  To  counter  such  infringement  or  unauthorized  use,  we  may  be
required to file infringement claims, or we may be required to defend the validity or enforceability of such patents, which can be expensive
and  time-consuming.  In  an  infringement  proceeding,  a  court  may  decide  that  a  patent  of  ours  or  our  licensors  is  not  valid  or  is
unenforceable, or may refuse to stop the other party from using the technology at issue because our patents do not cover that technology.
An adverse result in any litigation or defense proceedings could put one or more of our patents at risk of being invalidated or interpreted
narrowly and could put our patent applications at risk of not issuing.

Interference proceedings provoked by third parties or brought by us may be necessary to determine the priority of inventions regarding our
patents  or  patent  applications  or  those  of  our  partners  or  licensors. An  unfavorable  outcome  could  require  us  to  cease  using  the  related
technology  or  to  license  rights  to  it  from  the  prevailing  party.  Our  business  could  be  harmed  if  the  prevailing  party  does  not  offer  us  a
license on commercially reasonable terms. Our defense of litigation or interference proceedings may fail and, even if successful, may cause
substantial  costs  and  distract  our  management  and  other  employees.  We  may  not  be  able  to  prevent,  alone  or  with  our  licensors,
misappropriation of our intellectual property rights, particularly in countries where the laws may not protect those rights as fully as in the
United States.

Because  of  the  substantial  amount  of  discovery  required  in  intellectual  property  litigation,  there  is  a  risk  that  some  of  our  confidential
information could be compromised by disclosure during this type of litigation. There could also be public announcements of the results of
hearings, motions or other interim proceedings or developments. If securities analysts or investors perceive these results to be negative, it
could have a material adverse effect on the price of our securities.

 19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be subject to claims our employees, consultants or independent contractors have wrongfully used or disclosed confidential
information of third parties.

We employ individuals previously employed at other biotechnology or pharmaceutical companies. We may be subject to claims we or our
employees,  consultants  or  independent  contractors  have  inadvertently  or  otherwise  used  or  disclosed  confidential  information  of  our
employees’ former employers or other third parties. We may also be subject to claims that former employers or other third parties have an
ownership interest in our patents. Litigation may be necessary to defend against these claims. There is no guarantee of success in defending
these claims, and if we succeed, litigation could cause substantial cost and be a distraction to our management and other employees.

Because we face significant competition from other biotechnology and pharmaceutical companies, our operating results will suffer
if we fail to compete effectively.

The  biotechnology  and  pharmaceutical  industries  are  intensely  competitive.  We  have  competitors  both  in  the  United  States  and
internationally,  including  major  multinational  pharmaceutical  companies,  biotechnology  companies  and  universities  and  other  research
institutions.  Our  competitors  have  substantially  greater  financial,  technical  and  other  resources,  such  as  larger  research  and  development
staff  and  experienced  marketing  and  manufacturing  organizations.  Additional  mergers  and  acquisitions  in  the  biotechnology  and
pharmaceutical  industries  may  cause  even  more  resources  being  concentrated  in  our  competitors.  Competition  may  increase  further
because of advances in the commercial applicability of technologies and greater availability of capital for investment in these industries.
Our competitors may develop, acquire or license drug products that are more effective or less costly than any product candidate we may
develop. See the discussion at page 8 of this Report.

With the exception of one product for which a clinical trial is underway in Canada, all of our programs are in a preclinical development
stage  and  are  targeted  toward  indications  for  which  there  are  approved  products  on  the  market  or  product  candidates  in  clinical
development. We will face competition from other drugs that are or will be approved for the same therapeutic indications. Our ability to
compete successfully will depend largely on our ability to leverage our experience in drug discovery and development to:

●

●

●

●

●

discover and develop therapeutics superior to other products in the market;

attract qualified scientific, product development and commercial personnel;

obtain patent and/or other proprietary protection for our technology platform and product candidates;

obtain required regulatory approvals; and

successfully collaborate with pharmaceutical companies in the discovery, development and commercialization of new
therapeutics.

The availability of our competitors’ products could limit the demand, and the price we can charge, for any products we may develop and
commercialize. We will not achieve our business plan if the acceptance of these products is inhibited by price competition or the reluctance
of  physicians  to  switch  from  existing  drug  products  to  our  products,  or  if  physicians  switch  to  other  new  drug  products  or  reserve  our
products for use in limited circumstances. The inability to compete with existing or subsequently introduced drug products would have a
material adverse impact on our business, financial condition and prospects.

Established  pharmaceutical  companies  may  invest  heavily  to  accelerate  discovery  and  development  of  novel  compounds  or  to  in-license
novel compounds that could make our product candidates less competitive. Any new product that competes with an approved product must
typically demonstrate advantages, such as in efficacy, convenience, tolerability or safety, to overcome price competition and to succeed.
Our  competitors  may  obtain  patent  protection,  receive  approval  by  FDA  and/or  foreign  regulatory  authorities  or  discover,  develop  and
commercialize product candidates before we do, which would have a material adverse impact on our business.

The  commercial  success  of  our  product  candidates  will  depend  upon  the  acceptance  of  these  product  candidates  by  the  medical
community, including physicians, patients and healthcare payors.

Assuming one or more product candidates achieve regulatory approval and we commence marketing such products, the market acceptance
of any product candidates will depend on several factors, including:

 20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
●

●

●

●

●

●

●

●

●

demonstration of clinical safety and efficacy compared to other products;

the relative convenience, ease of administration and acceptance by physicians, patients and healthcare payors;

the prevalence and severity of any AEs;

limitations or warnings in the label approved by FDA and/or foreign regulatory authorities for such products;

availability of alternative treatments;

pricing and cost-effectiveness;

the effectiveness of our or any collaborators’ sales and marketing strategies;

our ability to obtain hospital formulary approval; and

our ability to obtain and maintain sufficient third-party payor coverage or reimbursement.

If  our  current  product  candidates  are  approved,  we  expect  sales  to  generate  substantially  all  of  our  product  revenues  for  the  foreseeable
future, and as such, the failure of these products to find market acceptance would harm our business.

If  coverage  and  adequate  reimbursement  are  not  available  for  our  product  candidates,  it  could  make  it  difficult  for  us  to  sell
products profitably.

Presently, we cannot predict whether any healthcare or health insurance legislation will be enacted, although it is a key issue for President
Trump. Market acceptance and sales of any product candidates we develop will depend on coverage and reimbursement policies and may
be affected by future healthcare reform measures. Government authorities and third-party payors, such as private health insurers, hospitals
and  health  maintenance  organizations,  decide  which  drugs  they  will  pay  for  and  establish  reimbursement  levels.  We  cannot  be  sure  that
coverage and adequate reimbursement will be available for any product candidates. Also, inadequate reimbursement amounts may reduce
the demand for, or the price of, our future products. If reimbursement is not available, or is available only at limited levels, we may not be
able to successfully commercialize product candidates we develop.

We cannot be certain if and when we will obtain formulary approval to allow us to sell any products we may develop and commercialize
into our target markets. Obtaining formulary approval from hospitals and from payors can be an expensive and time-consuming process.
Failure to obtain timely formulary approval will limit our commercial success.

There have been numerous legislative and regulatory proposals to change the healthcare system in the United States and in some foreign
jurisdictions that could affect our ability to sell products profitably. These legislative and/or regulatory changes may negatively impact the
reimbursement for drug products, following approval. The availability of generic treatments may also substantially reduce reimbursement
for our future products. The potential application of user fees to generic drug products may expedite approval of additional generic drug
treatments.  We  expect  to  experience  pricing  pressures  in  connection  with  sale  of  any  of  our  products,  due  to  the  trend  toward  managed
healthcare, the increasing influence of health maintenance organizations and additional legislative changes. If we fail to successfully secure
and maintain reimbursement coverage for our future products or are significantly delayed in doing so, we will have difficulty achieving
market acceptance of our products and our business will be harmed.

In some non-U.S. jurisdictions, the proposed pricing for a drug must be approved before it may be lawfully marketed. The requirements
governing drug pricing vary widely from country to country. The European Union, or EU, provides options for its member states to restrict
the  range  of  medicinal  products  for  which  their  national  health  insurance  systems  provide  reimbursement  and  to  control  the  prices  of
medicinal products for human use. A member state may approve a specific price for the medicinal product or it may instead adopt a system
of direct or indirect controls on the profitability of Cocrystal placing the medicinal product on the market. There can be no assurance that
any  country  that  has  price  controls  or  reimbursement  limitations  for  pharmaceutical  products  will  allow  favorable  reimbursement  and
pricing arrangements for our products. Historically, products launched in the EU do not follow price structures of the U.S. and tend to be
priced significantly lower.

 21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If  we  are  unable  to  establish  sales  and  marketing  capabilities  or  enter  into  agreements  with  third  parties  to  market  and  sell  our
product candidates, we may be unable to generate any revenues.

We  do  not  have  an  organization  for  the  sales,  marketing  and  distribution  of  pharmaceutical  products  and  the  cost  of  establishing  and
maintaining such an organization may exceed the cost-effectiveness of doing so. To market any products that may be approved, we must
build our sales, marketing, managerial and other non-technical capabilities or arrange with third parties to perform these services.

Our current and future partners may not dedicate sufficient resources to the commercialization of our product candidates or may otherwise
fail in their commercialization due to factors beyond our control. If we are unable to establish effective alliances to enable the sale of our
product candidates to healthcare professionals and in geographical regions, including the United States, that will not be covered by our own
marketing and sales force, or if our potential future strategic partners do not successfully commercialize the product candidates, our ability
to generate revenues from product sales will be adversely affected.

If we are unable to establish adequate sales, marketing and distribution capabilities, whether independently or with third parties, we may
not be able to generate sufficient product revenue and may not become profitable. We will be competing with many companies that have
extensive and well-funded marketing and sales operations. Without an internal team or the support of a third party to perform marketing
and sales functions, we may be unable to compete successfully against these more established companies.

If  we  obtain  approval  to  commercialize  any  approved  products  outside  of  the  United  States,  a  variety  of  risks  associated  with
international operations could materially adversely affect our business.

If any of our product candidates are approved for commercialization, we may enter into agreements with third parties to market them on a
worldwide  basis  or  in  more  limited  geographical  regions.  We  expect  we  will  be  subject  to  additional  risks  related  to  entering  into
international business relationships, including:

●

●

●

●

●

●

●

●

●

●

different regulatory requirements for drug approvals in foreign countries;

reduced protection for intellectual property rights;

unexpected changes in tariffs, trade barriers and regulatory requirements;

economic weakness, including inflation, or political instability in foreign economies and markets;

compliance with tax, employment, immigration and labor laws for employees living or traveling abroad;

foreign taxes, including withholding of payroll taxes;

foreign currency  fluctuations,  which  could  cause  increased  operating  expenses  and  reduced  revenues,  and  other
obligations incident to doing business in another country;

workforce uncertainty in countries where labor unrest is endemic;

production shortages resulting from any events affecting raw material supply or manufacturing capabilities abroad; and

business interruptions resulting from geopolitical actions, including war and terrorism, or natural disasters including
earthquakes, typhoons, floods and fires.

RISKS RELATED TO OUR BUSINESS OPERATIONS AND INDUSTRY

If  we  lose  key  management  or  scientific  personnel,  cannot  recruit  qualified  employees,  directors,  officers,  or  other  personnel  or
experience increases in our compensation costs, our business may materially suffer.

We depend on principal members of our executive and research teams, the loss of whose services may adversely impact the achievement
of our objectives. We are highly dependent on our Chairman of the Board, Dr. Raymond Schinazi and our President, Dr. Sam Lee. During
2016, both our Chief Executive Officer and our Chief Medical Officer abruptly resigned. Our former Chief Executive Officer has resumed
his duties on an interim basis. We do not carry “key-man” life insurance on the lives of our Chairman, who is not an employee, or any of
our  employees  or  advisors.  Furthermore,  our  future  success  will  also  depend  in  part  on  the  continued  service  of  our  key  scientific  and
management personnel and our ability to identify, hire, and retain additional personnel. We may not be able to attract and retain personnel
on acceptable terms, as there is significant competition among numerous pharmaceutical companies for individuals with similar skill sets.
Because of this competition, our compensation costs may increase significantly. If we lose key employees, our business may suffer.

 22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we expand our organization, we may experience difficulties in managing growth, which could disrupt our operations.

As of March 31, 2017, we have 18 full-time employees. As our company matures, we expect to expand our employee base to increase our
managerial,  scientific  and  operational,  commercial,  financial  and  other  resources  and  to  hire  more  consultants  and  contractors.  Future
growth would impose significant additional responsibilities on our management, including the need to identify, recruit, maintain, motivate
and integrate additional employees, consultants and contractors. Also, our management may need to divert a disproportionate amount of its
attention  away  from  our  day-to-day  activities  and  to  managing  these  growth  activities.  We  may  not  be  able  to  effectively  manage  the
expansion  of  our  operations,  which  may  cause  weaknesses  in  our  infrastructure,  and  give  rise  to  operational  mistakes,  loss  of  business
opportunities,  loss  of  employees  and  reduced  productivity  among  remaining  employees.  Our  expected  growth  could  require  significant
capital  expenditures  and  may  divert  financial  resources  from  other  projects,  such  as  developing  additional  product  candidates.  If  our
management  cannot  effectively  manage  our  growth,  our  expenses  may  increase  more  than  expected,  our  ability  to  generate  and/or  grow
revenues could be reduced, and we may not be able to implement our business strategy. Our future financial performance and our ability to
commercialize product candidates and compete will depend, in part, on our ability to manage any future growth.

Any  relationships  with  customers  and  third  party  payors  may  be  subject,  directly  or  indirectly,  to  federal  and  state  healthcare
fraud and abuse laws, false claims laws and health information privacy and security laws. If we are unable to comply, or have not
fully  complied,  with  such  laws,  we  could  face  criminal  sanctions,  civil  penalties,  contractual  damages,  reputational  harm  and
diminished profits and future earnings.

If we obtain FDA approval for any of our product candidates and commercialize those products in the United States, our operations may be
directly, or indirectly through our customers, subject to various federal and state fraud and abuse laws, including, without limitation, the
federal Anti-Kickback Statute and the federal False Claims Act. These laws may impact, among other things, our proposed sales, marketing
and  education  programs.  We  may  be  subject  to  patient  privacy  regulation  by  the  federal  government  and  by  the  U.S.  states  and  foreign
jurisdictions in which we conduct our business. The laws that may affect our ability to operate include:

● 

●

●

●

●

t h e federal  Anti-Kickback  Statute,  which  prohibits,  among  other  things,  persons  from  knowingly  and  willfully
soliciting,  receiving, offering  or  paying  remuneration,  directly  or  indirectly,  to  induce,  or  in  return  for,  either  the
referral  of  an  individual, or the purchase or recommendation of an item or service for which payment may be made
under a federal healthcare program, such as the Medicare and Medicaid programs;

federal civil  and  criminal  false  claims  laws  and  civil  monetary  penalty  laws,  which  prohibit,  among  other  things,
individuals  or  entities from  knowingly  presenting,  or  causing  to  be  presented,  claims  for  payment  from  Medicare,
Medicaid, or other third party payers that are false or fraudulent;

the federal  Health  Insurance  Portability  and  Accountability  Act  of  1996,  or  HIPAA,  which  created  new  federal
criminal  statutes that  prohibit  executing  a  scheme  to  defraud  any  healthcare  benefit  program  and  making  false
statements relating to healthcare matters;

HIPAA,  as  amended  by  the  Health  Information  Technology  and  Clinical  Health Act  of  2009,  or  HITECH,  and  its
implementing  regulations, which  imposes  certain  requirements  relating  to  the  privacy,  security  and  transmission  of
individually identifiable health information; and

state and foreign law equivalents of each of the above federal laws, such as anti-kickback and false claims laws which
may  apply to  items  or  services  reimbursed  by  any  third  party  payer,  including  commercial  insurers,  and  state  and
foreign laws governing the privacy and security of health information in certain circumstances, many of which differ
from each other in significant ways and may not have the same effect, thus complicating compliance efforts.

If our operations are found to violate any of the laws described above or any other governmental regulations that apply to us, we may be
subject to penalties, including, without limitation, civil and criminal penalties, damages, fines, possible exclusion from Medicare, Medicaid
and other government healthcare programs, and curtailment or restructuring of our operations, which could adversely affect our ability to
operate our business and our results of operations.

 23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We face potential product liability, and, if successful claims are brought against us, we may incur substantial liability and costs.

Using our product candidates in clinical trials and the sale of any products for which we obtain marketing approval exposes us to the risk of
product liability claims. Product liability claims might be brought against us by consumers, healthcare providers, pharmaceutical companies
or others selling or otherwise coming into contact with our products. If we cannot successfully defend against product liability claims, we
could incur substantial liability and costs. Regardless of merit or eventual outcome, product liability claims may cause:

●

●

●

●

●

●

●

impairment of our business reputation;

withdrawal of clinical trial participants;

costs due to related litigation;

distraction of management’s attention from our primary business;

substantial monetary awards to patients or other claimants;

the inability to commercialize our product candidates; and

decreased demand for our product candidates, if approved for commercial sale.

We do not have any product liability insurance coverage. We anticipate obtaining such insurance prior to the commencement of any clinical
trials  but  any  such  insurance  coverage  we  obtain  may  not  reimburse  us  for  all  expenses  or  losses  we  may  suffer.  Insurance  coverage  is
becoming increasingly expensive and we may not be able to maintain insurance coverage at a reasonable cost or in sufficient amounts to
protect  us  against  losses  due  to  liability.  If  and  when  we  obtain  marketing  approval  for  product  candidates,  we  intend  to  expand  our
insurance  coverage  to  include  the  sale  of  commercial  products;  however,  we  may  be  unable  to  obtain  product  liability  insurance  on
commercially reasonable terms or in adequate amounts. Occasionally, large judgments have been awarded in class action lawsuits based on
drugs  that  had  unanticipated  adverse  effects. A  successful  product  liability  claim  or  series  of  claims  brought  against  us  could  cause  our
stock price to decline and, if judgments exceed our insurance coverage, could adversely affect our results of operations and business.

Business interruptions could delay us in developing our future products.

We have locations in Washington and Georgia. We are vulnerable to natural disasters such as earthquakes and tornados as well as other
events  that  could  disrupt  our  operations.  We  do  not  carry  insurance  for  natural  disasters  and  we  may  not  carry  sufficient  business
interruption insurance to compensate us for losses that may occur. Any losses or damages we incur could have a material adverse effect on
our business operations.

If  our  information  technology  systems  are  hacked,  a  third  party  may  misappropriate  our  trade  secrets  which  could  harm  our
business and future results of operations.

We keep some of our intellectual property, including trade secrets and results of our clinical and preclinical research on a central server, and
our employees email such information to each other and to third parties outside of our offices. In addition, since we do not encrypt all of
this  information,  there  is  a  risk  that  hackers  could  misappropriate  our  intellectual  property. Any  such  misappropriation  could  harm  our
business and future results of operations.

RISKS RELATED TO OUR COMMON STOCK

Because  we  are  subject  to  the  “penny  stock”  rules,  brokers  cannot  generally  solicit  the  purchase  of  our  common  stock  which
adversely affects its liquidity and market price.

The Securities and Exchange Commission (“SEC”) has adopted regulations which generally define “penny stock” to be an equity security
that has a market price of less than $5.00 per share, subject to specific exemptions. The market price of our common stock on the Bulletin
Board has been substantially less than $5.00 per share and therefore we are currently considered a “penny stock” according to SEC rules.
This  designation  requires  any  broker-dealer  selling  these  securities  to  disclose  certain  information  concerning  the  transaction,  obtain  a
written agreement from the purchaser and determine that the purchaser is reasonably suitable to purchase the securities.

 24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Due to factors beyond our control, our stock price may be volatile.

Companies trading in the stock market in general, and particularly the over-the-counter markets, including the OTCQB, have experienced
extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of these companies.
Broad  market  and  industry  factors  may  negatively  affect  the  market  price  of  our  common  stock,  regardless  of  our  actual  operating
performance.

Our principal stockholders and management own a significant percentage of our stock and will be able to exert significant control
over matters which require stockholder approval.

As of March 15, 2017, our executive officers, directors, 5% stockholders and their affiliates beneficially owned approximately 60% of our
common stock. Therefore, these stockholders will have the ability to influence us through this ownership position. These stockholders may
be  able  to  determine  all  matters  requiring  stockholder  approval.  These  stockholders,  acting  together,  may  be  able  to  control  elections  of
directors,  amendments  of  our  organizational  documents,  or  approval  of  any  merger,  sale  of  assets,  or  other  major  corporate  transaction.
This may prevent or discourage unsolicited acquisition proposals or offers for our common stock you may believe are in your best interest
as one of our stockholders.

Future sales and issuances of our common stock or rights to purchase common stock, including under our equity incentive plan,
could cause additional dilution of the percentage ownership of our stockholders and could cause our stock price to fall.

We expect that significant additional capital will be needed to continue our planned operations. To the extent we raise additional capital by
issuing equity securities, our stockholders may experience substantial dilution. We may sell common stock, convertible securities or other
equity securities in one or more transactions at prices and in a manner we determine from time to time. If we sell common stock, convertible
securities or other equity securities in more than one transaction, investors may be materially diluted by subsequent sales. These sales may
also result in material dilution to our existing stockholders, and new investors could gain rights superior to our existing stockholders.

Under our Equity Incentive Plans, our management may grant stock options and other equity-based awards to our employees, directors and
consultants. Approximately 43 million shares of common stock are available for future grant.

If we are subject to securities class action litigation, we may sustain material costs.

In  the  past,  securities  class  action  litigation  has  often  been  brought  against  a  company  following  a  decline  in  the  market  price  of  its
securities. This risk is especially relevant for us because pharmaceutical companies have experienced significant stock price volatility in
recent  years.  If  we  face  such  litigation,  it  could  cause  substantial  costs  and  a  diversion  of  management’s  attention  and  resources,  which
could harm our business.

Because we are subject to an SEC investigation, we may be subject to penalties, other relief and reputational harm.

The  SEC  is  conducting  an  investigation  which  relates,  in  part,  to  matters  that  arose  prior  to  the  Company’s  acquisition  of  Cocrystal
Discovery on January 2, 2014. We are co-operating with the SEC Staff and have incurred substantial legal fees, although we understand all
further  fees  (up  to  policy  limits)  will  be  covered  by  our  D&O  insurance.  We  cannot  predict  the  outcome  of  the  investigation. Among
possible remedies are the imposition of civil/monetary penalties and injunctive relief as well as reputational harm.

Our ability to use our net operating loss carry forwards and certain other tax attributes may be limited.

Under Section 382 of the Internal Revenue Code of 1986 if a corporation undergoes an “ownership change,” generally defined as a greater
than 50% change (by value) in its equity ownership over a three-year period, the corporation’s ability to use its pre-change net operating
loss carry forwards (“NOLs”), and other pre-change tax attributes (such as research tax credits) to offset its post-change income may be
limited. We believe that, with the RFS Pharma and Cocrystal Discovery mergers and other transactions that have occurred over the past
three years, we may have triggered an “ownership change” limitation. We may also experience ownership changes in the future because of
subsequent shifts in our stock ownership. If we earn net taxable income, our ability to use our pre-change net operating loss carry forwards
to offset U.S. federal taxable income may be subject to limitations, which could result in increased future tax liability to us. At the state
level,  there  may  be  periods  during  which  the  use  of  NOLs  is  suspended  or  otherwise  limited,  which  could  accelerate  or  permanently
increase state taxes owed.

 25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We do not intend to pay dividends on our common stock so any returns will be limited to the value of our stock.

We  have  never  declared  or  paid  any  cash  dividends  on  our  common  stock.  We  anticipate  we  will  retain  future  earnings  for  the
development,  operation  and  expansion  of  our  business  and  do  not  anticipate  declaring  or  paying  any  cash  dividends  for  the  foreseeable
future. Any return to stockholders will therefore be limited to the appreciation of their stock.

Because we may not attract the attention of major brokerage firms, it could have a material impact upon the price of our common
stock.

It is not likely that securities analysts of major brokerage firms will provide research coverage for our common stock since the firm itself
cannot recommend the purchase of our common stock under the penny stock rules referenced in the previous risk factor. The absence of
such coverage limits the likelihood that an active market will develop for our common stock. It may also make it more difficult for us to
attract new investors when we acquire additional capital.

Because  many  of  our  outstanding  shares  are  freely  tradable,  sales  of  these  shares  could  cause  the  market  price  of  our  common
stock to drop significantly, even if our business is performing well.

As of March 24, 2017, we had approximately 714 million shares of common stock outstanding, approximately 287 million of which are
either free trading or may be sold without volume or manner of sale limitations under Rule 144. The remainder of our shares, because they
are held by affiliates, are subject to additional restrictions as described below.

In general, Rule 144 provides that any non-affiliate of Cocrystal, who has held restricted common stock for at least six months, is entitled to
sell  their  restricted  stock  freely,  provided  that  we  stay  current  in  our  SEC  filings. After  one  year,  a  non-affiliate  may  sell  without  any
restrictions.

The remainder of our shares of common stock outstanding  are  held  by  affiliates  of  the  Company. An  affiliate  may  sell  after  six  months
(subject to contractual restrictions as described above) with the following restrictions:

(i) we are current in our filings,

(ii) certain manner of sale provisions, and

(iii) filing of Form 144.

Future  sales  of  our  common  stock  could  cause  the  market  price  of  our  common  stock  to  drop  significantly,  even  if  our  business  is
performing well.

We may issue preferred stock which could make it more difficult for a third party to acquire us and could depress our stock price .

In accordance with the provisions of our Certificate of Incorporation and the Stockholder Rights Agreement described above, our Board
may issue one or more additional series of preferred stock that have more than one vote per share, so long as the Board obtains the majority
approval of each of the groups of shareholders who formerly held our Series A and Series B. This could permit our Board to issue preferred
stock to investors who support our management and give effective control of our business to our management. Issuance of preferred stock
could block an acquisition resulting in both a drop in our stock price and a decline in interest of our common stock. This could make it more
difficult  for  shareholders  to  sell  their  common  stock.  This  could  also  cause  the  market  price  of  our  common  stock  shares  to  drop
significantly, even if our business is performing well.

If we are not successful in completing preclinical or clinical testing or are unable to demonstrate safety and efficacy of our product
candidates to the satisfaction of the regulatory authorities, we may suffer impairment on our IPR&D assets.

In-process research and development (IPR&D) represents a series of awarded patents, filed patent applications and an in-process research
program  acquired  in  the  acquisition  of  RFS  Pharma  that  are  integral  to  the  development  of  the  Company’s  planned  future  products.  In-
process research and development represents an indefinite-lived intangible asset. Any series of preclinical and clinical outcomes that reduce
the probability for technical and regulatory success, may trigger interim impairment testing. If our IPR&D becomes impaired, write down
on the carrying amount of these assets may result, which could depress our stock price. During 2015, we lowered our forecasts of future
cash flows, which caused a reduction in our IPR&D, resulting in an impairment charge of $38.7 million. In 2016, we lowered our forecasts
of future cash flow again. This reduction caused us to write-down our IPR&D by $92.4 million.

 26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  continue  to  have  material  weaknesses  in  our  internal  control  over  financial  reporting.  If  we  are  unable  to  remediate  these
material  weaknesses,  or  if  we  experience  additional  material  weaknesses  in  the  future  or  otherwise  fail  to  maintain  an  effective
system of internal controls, we may not be able to accurately or timely report our financial condition or results of operations, which
may adversely affect investor confidence in us and could negatively impact our ability to raise capital.

A  material  weakness  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting  such  that  there  is  a
reasonable  possibility  that  a  material  misstatement  of  our  annual  or  interim  financial  statements  will  not  be  prevented  or  detected  on  a
timely basis. Although we have developed and are implementing a plan to remediate these material weaknesses and believe, based on our
evaluation  to  date,  that  these  material  weaknesses  will  be  remediated  during  2017,  we  cannot  assure  you  that  this  will  occur  within  the
contemplated timeframe. Moreover, we cannot assure you that we will not identify additional material weaknesses in our internal control
over  financial  reporting  in  the  future.  If  we  are  unable  to  remediate  the  material  weaknesses,  our  ability  to  record,  process  and  report
financial  information  accurately,  and  to  prepare  financial  statements  within  the  time  periods  specified  by  the  rules  and  forms  of  the
Securities and Exchange Commission could be adversely affected. The occurrence of or failure to remediate the material weaknesses may
adversely affect investor confidence in us and could negatively impact our ability to raise capital.

As described under “Item 9A. Controls and Procedures,” we have identified control deficiencies which constitute material weaknesses in
our internal control over financial reporting related to the following:

I. Control Environment

We did not maintain an effective control environment, which is the foundation and structure necessary for effective internal control over
financial reporting, as evidenced by: (i) lack of segregation of duties over individuals responsible for certain key control activities; (ii) an
insufficient number of personnel appropriately qualified to perform control monitoring activities, including the recognition of the risks and
complexities of transactions; and (iii) an insufficient number of personnel with the appropriate level of GAAP knowledge and experience
commensurate  with  our  financial  reporting  requirements.    This  control  environment  material  weakness  contributed  to  the  company  not
having effective controls to ensure that potential errors or misstatements may occur, but may not be detected.

II. Risk Assessment, Monitoring Activities and Control Activities - Segregation of Duties

We  did  not  maintain  adequate  segregation  of  duties  in  our  accounting  and  financial  reporting  processes.  We  have  not  appropriately
restricted  access  to  our  accounting  applications  to  appropriate  users  and  do  not  have  processes  in  place  that  ensure  that  appropriate
segregation  of  duties  is  maintained.  Certain  personnel  have  access  to  financial  applications,  programs  and  data  beyond  that  needed  to
perform  their  individual  job  responsibilities  and  without  independent  monitoring.  This  allows  for  the  creation,  review  and  processing  of
certain  financial  data  without  independent  review  and  authorization.  There  are  also  certain  financial  personnel  that  have  incompatible
duties, including in the areas of cash disbursements, payroll, and journal entry reviews. We have not yet completed the process of assigning
different  people  the  responsibilities  of  authorizing  transactions,  recording  transactions,  and  maintaining  custody  of  assets  to  reduce  the
opportunities to allow any person to be in a position to both perpetrate and conceal errors or fraud in the normal course of the person’s
duties. Particularly in the areas of purchases, cash disbursements, and payroll, certain individuals have incompatible duties that limit our
ability to identify and detect errors or fraud that may occur.

III. Risk Assessment, Monitoring Activities and Control Activities - Supervision and Review of Complex Accounting Areas

The  Company  lacks  sufficient  qualified  personnel  to  review  conclusions  reached  regarding  the  accounting  for  complex  transactions  and
related  analyses  to  record  amounts  resulting  from  such  transactions  in  our  financial  records.  For  calculations  related  to  stock-based
compensation and the fair value of our derivative liabilities in particular, there is a lack of review of assumptions used and the underlying
calculations made by the preparer of this information that are then used to record amounts in our financial statements. There is also a lack
of review of assumptions used and documentation of the sources of information used in our evaluation of the fair value of our in-process
research and development intangible asset. Our internal control over these processes would not allow for employees to detect a material
misstatement in these areas in the normal course of performing their duties.

27

 
 
 
 
 
 
 
 
 
 
 
IV. Risk Assessment, Information and Communication - Authorization, Identification and Reporting of Related Party Transactions

We  do  not  have  processes  in  place  to  ensure  that  all  related  party  transactions,  including  those  entered  into  with  or  on  behalf  of  related
parties,  (1)  have  been  identified,  (2)  are  properly  authorized  prior  to  entering  into  the  transaction,  and  (3)  are  properly  monitored  and
evaluated for appropriate recording and presentation in the financial statements.

V. Monitoring Activities and Control Activities - Financial Reporting Process

We did not maintain an effective financial reporting process to prepare financial statements in accordance with U.S. GAAP. Specifically,
our  process  lacked  timely  and  complete  financial  statement  reviews  and  procedures  to  ensure  all  required  disclosures  were  made  in  our
financial statements. We also lacked a process to review information used to prepare our financial statements and disclosures and did not
have adequate segregation of duties over preparation of the financial statements.

The material weaknesses identified by management could result in a material misstatement to our annual or interim financial statements
that would not be prevented or detected. Management has concluded that our internal control over financial reporting was not effective as
of  December  31,  2016  due  to  the  material  weaknesses  identified.  We  reviewed  the  results  of  management’s  assessment  with  the Audit
Committee of the Company’s Board of Directors.

Item 1B. Unresolved Staff Comments

Not Applicable

Item 2. Properties

We have operating facilities in Bothell, WA and Tucker, GA.

In January 2015, Cocrystal renewed its lease for approximately 9,400 square feet of office and laboratory space in Bothell, Washington.
The lease expires on February 1, 2019 and provides for annual rent of approximately $149,617.

As  part  of  the  merger  (that  occurred  on  November  25,  2014)  with  RFS  Pharma,  LLC,  Cocrystal  assumed  the  lease  for  RFS  Pharma
facilities located in Tucker, Georgia. This lease was amended on January 1, 2014 and expired on December 31, 2016 for approximately
6,148  square  feet  of  office  and  laboratory  space.  The  Company  executed  a  short-term  lease  extension  for  six  months,  through  June  30,
2017. Cocrystal leases the Tucker, Georgia facility from a limited liability company owned by one of Cocrystal’s directors and principal
shareholder, Dr. Raymond Schinazi. The annual expense for this lease is estimated to be $196,000.

We believe that our facilities are sufficient to meet our current needs and that suitable additional space will be available if needed for future
work.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 3. Legal Proceedings

From time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business. As of
the date of this report, except as described below, the Company is not aware of any proceedings, threatened or pending, against it which, if
determined adversely, would have a material effect on its business, results of operations, cash flows or financial position.

In October 2013, Plaintiff Shefa LMV, LLC (“Plaintiff”) filed a First Amended Complaint (“Complaint”) in Los Angeles Superior Court
for civil penalties and injunctive relief against numerous retailers and manufacturers of products, and alleged violations of California Health
& Safety Code Sec. 25249.6 (part of the “Safe Drinking Water and Toxic Enforcement Act”) and California Business & Professional Code
Sec. 17200, et seq. (California’s “Unfair Competition Law”). The case is captioned Shefa LMV, LLC v. Walgreens Co., et al., Los Angeles
Superior  Court  Case  No.  BC520416.  The  Complaint  alleges  that  the  retailers  and  manufacturers  failed  to  place  a  clear  and  reasonable
warning on the products which contained “Cocamide DEA” pursuant to the Safe Drinking Water and Toxic Enforcement Act. On October
17,  2014,  Plaintiff  filed  an  amendment  to  the  Complaint,  adding  the  Company’s  subsidiary  Biozone  Laboratories,  Inc.  a  California
corporation, as Doe Defendant No. 9. An oral agreement between counsel for the Company and for Plaintiff has resulted in preparation of a
Proposed Consent Judgment as to Biozone Laboratories, Inc. If fully executed and approved by the court, the Company will pay $7,500 in
exchange for the release and discharge by the settling plaintiff only, with the Company presently expecting no further proceedings.

In  2014,  Daniel  Fisher  and  his  affiliate,  580  Garcia  Properties  LLC,  brought  multiple  lawsuits  against  the  Company  involving  its
predecessors and subsidiaries. The lawsuits have been settled and the complaints initiating them dismissed, without the Company making
any payments to either Mr. Fisher or 580 Garcia Properties LLC. In addition, the Company holds a promissory note secured by a deed of
trust under which 580 Garcia Properties LLC is the primary obligor. As of the time of the acquisition by the Company of the promissory
note,  580  Garcia  Properties  LLC,  was  delinquent  in  its  obligation  to  make  certain  monthly  payments  thereunder.  Consequently,  in
December  2015,  the  Company  issued  notice  of  default  letters  to  580  Garcia  Properties  LLC,  Daniel  Fisher,  and  Sharon  Fisher  for  said
delinquencies, and proceeded in accordance with rights of a secured real estate creditor under California law, to initiate private foreclosure
proceedings  respecting  the  property,  to  foreclose  under  the  promissory  note  secured  by  the  deed  of  trust. A  foreclosure  sale  was  set  in
accordance with California law for January 27, 2017. Prior to the date of this foreclosure sale, Mr. Fisher filed a motion in an action that
Mr. Fisher, Biozone Pharmaceuticals, Inc., and numerous others had been parties to, captioned Fisher v. Biozone Pharmaceuticals, et al.
N.D. Cal. C12-03716 (WHA) (LB) (“Fisher/Biozone Lawsuit”) that had originally been filed in 2012 and settled by means of a settlement
agreement dated September 5, 2013. In the motion that Mr. Fisher filed, he sought among other things an order of the court enjoining the
foreclosure sale, alleging wrongdoing by the Company and Biozone Pharmaceuticals, Inc. and others that Mr. Fisher claims the Company
has direct responsibility over. The court in the Fisher/Biozone Lawsuit heard oral argument on Mr. Fisher’s motion on March 2, 2017. On
March  23,  2017,  the  court  ordered  further  briefing  by  March  30,  2017  on  the  issue  of  whether  to  enjoin  the  foreclosure  sale.  Since  the
filing  of  Mr.  Fisher’s  motion  the  Company  has  voluntarily  postponed  the  announced  foreclosure  sale  several  times  from  the  original
January 27, 2017 date and it is currently scheduled for April 28, 2017. There is no assurance that the sale date will not again be changed;
that is highly dependent on proceedings in the Fisher/Biozone Lawsuit.

In  October  2015,  Cocrystal  Pharma,  Inc.  received  a  subpoena  from  the  staff  of  the  Securities  and  Exchange  Commission  seeking  the
production  of  documents.  The  Company  is  fully  cooperating  with  the  inquiry.  The  Company  cannot  predict  or  determine  whether  any
proceeding may be instituted in connection with the subpoena or the outcome of any proceeding that may be instituted.

Item 4. Mine Safety Disclosures

Not applicable.

29

 
 
 
 
 
 
 
 
 
PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our  common  stock  has  been  quoted  on  the  OTCQB  under  the  symbol  “COCP”  since April  15,  2014.  Prior  to  that  it  was  shown  on  the
OTCQB under the symbol “BZNE.” The following table sets forth the high and low prices as reported on the OTCQB for the prior two
years.  The  quotations  reflect  inter-dealer  prices,  without  retail  mark-up,  mark-down  or  commission,  and  may  not  represent  actual
transactions. As of March 10, 2017, there were approximately 232 holders of record of our common stock.

Year ended December 31, 2016
January 1, 2016 through March 31, 2016
April 1, 2016 through June 30, 2016
July 1, 2016 through September 30, 2016
October 1, 2016 through December 31, 2016

Year ended December 31, 2015
January 1, 2015 through March 31, 2015
April 1, 2015 through June 30, 2015
July 1, 2015 through September 30, 2015
October 1, 2015 through December 31, 2015

High

Low

  $
  $
  $
  $

  $
  $
  $
  $

0.92    $
0.86    $
0.57    $
0.52    $

1.53    $
1.51    $
1.16    $
0.89    $

0.46 
0.42 
0.32 
0.37 

0.40 
0.95 
0.59 
0.52 

The last reported sales price of our Common stock on the OTCQB on March 28, 2017 was $0.25 per share.

Stock Performance Graph

The  following  graph  compares  the  five-year  cumulative  total  return  of  our  Common  Stock  with  the  S&P  500  Index  and  the  NASDAQ
Biotechnology Index. The graph assumes $100 invested on December 31, 2011 in our Common Stock and in each of the foregoing indices.
The stock price performance reflected in the graph below is not necessarily indicative of future price performance.

30

 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
Dividend Policy

We have not declared nor paid any cash dividend on our common stock, and we currently intend to retain future earnings, if any, to finance
the expansion of our business, and we do not expect to pay any cash dividends in the foreseeable future. The decision whether to pay cash
dividends  on  our  common  stock  will  be  made  by  our  board  of  directors,  in  their  discretion,  and  will  depend  on  our  financial  condition,
results of operations, capital requirements and other factors that our board of directors considers significant.

31

 
 
 
 
 
 
Securities Authorized for Issuance under Equity Compensation Plans

Equity Compensation Plan Information

The following chart reflects the number of awards granted under equity compensation plans approved and not approved by shareholders
and the weighted average exercise price for such plans as of December 31, 2016.

Number of
shares of
common 
stock to be
issued upon
exercise of
outstanding
options (1)
(a)

Weighted
Average
Exercise Price
of Outstanding
Options (b) 
($)

Number of
shares
remaining
available for
issuance 
under equity
compensations
plans
(excluding the
shares
reflected in
column a)

-     

24,351     

24,351     

-     

0.30     

0.30     

- 

48,368 

48,368 

Name of Plan (Share values in 000’s)

Equity compensation plans not approved by security holders

Equity compensation plans approved by security holders (2)

Total

(1) Consists of stock options.

(2) This represents securities issued under the 2007 Equity Incentive Plan (the “Prior Plan”) and 2015 Equity Incentive Plan.

In 2014, in connection with the Cocrystal Discovery merger, Cocrystal adopted and assumed the Prior Plan. On April 13, 2015, the Board
adopted the 2015 Equity Incentive Plan (the “2015 Plan”). The 2015 Plan provides for the grant of incentive stock options, qualified stock
options, restricted stock awards, restricted stock units, stock appreciation rights, and performance shares or units and cash awards. Awards
may be granted under the 2015 Plan to our employees, directors and independent contractors.

Recent Sales of Unregistered Securities

All recent sales of unregistered securities have been previously reported.

Item 6. Selected Financial Data

The following selected historical consolidated statement of operations data for the years ended December 31, 2016, 2015, 2014, 2013
and 2012 and the consolidated balance sheet data as of December 31, 2016, 2015, 2014, 2013 and 2012, below are derived from our audited
consolidated financial statements and related notes thereto. This data should be read in conjunction with our “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes thereto.

32

 
 
 
 
 
 
   
   
 
 
 
 
     
     
 
 
 
 
 
 
      
      
  
 
 
 
 
 
      
      
  
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except per share information)
Statement of operations data:
Grant Revenues
Costs and expenses:

Research and development (a)
General and administrative

Total costs and expenses
Operating loss
Other income (expense), net
Income tax benefit (provision)
Net loss
Net loss attributable to common shareholders
Loss per share, basic and diluted:

Net loss per share

Weighted average number of common shares
outstanding (basic):
Weighted average number of common shares
outstanding (diluted):
Balance sheet data:
Total assets
Long-term liabilities
Stock (Common & Preferred)
Total stockholders’ equity

2016

For the years ended December 31,
2014

2015

2013

2012

  $

-    $

78    $

9    $

-    $

- 

101,679  
4,140   
105,819   
(105,819)  
1,551   
29,394   
(74,874)  
(74,874)   $

47,261  
6,765   
54,026   
(53,948)  
(11,422)  
15,248   
(50,122)  
(50,122)   $

4,071   
1,737   
5,808   
(5,799)  
5,648   
52   
(99)  
(99)   $

18   
3,283   
3,301   
(3,301)  
(20,457)  
-   
(23,758)  
(23,758)   $

489 
2,064 
2,553 
(2,553)
(5,411)
- 
(7,965)
(7,965)

(0.11)   $

(0.08)   $

(0.01)   $

(0.33)   $

(0.13)

705,529   

630,316   

326,779   

72,500   

61,631 

706,000   

630,316   

327,753   

72,500   

61,631 

  $

  $

  $
  $
  $
  $

124,883    $
20,525    $
239,749    $
102,319    $

224,230    $
49,936    $
230,150    $
167,594    $

259,283    $
65,257    $
18,849    $
6,651    $

6,456    $
-    $
27,724    $
(6,026)   $

7,240 
- 
10,548 
(3,580)

(a) Includes $92,396 and $38,665 impairment on IPR&D in 2016 and 2015, respectively

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements included elsewhere in this
report.

Company Overview

The Company was formerly incorporated in Nevada under the name Biozone Pharmaceuticals, Inc. On January 2, 2014, the Company sold
substantially all of its assets to MusclePharm Corporation (“MusclePharm”), and, on the same day, merged with Cocrystal Discovery, Inc.
in a transaction accounted for as a reverse merger. Following the merger, the Company assumed Cocrystal Discovery, Inc.’s business plan
and operations. On March 18, 2014, the Company reincorporated in Delaware under the name Cocrystal Pharma, Inc.

Effective November 25, 2014, Cocrystal Pharma, Inc. and affiliated entities completed a series of merger transactions as a result of which
Cocrystal Pharma, Inc. merged with RFS Pharma, LLC, a Georgia limited liability company (“RFS Pharma”). We refer to the surviving
entity of this merger as “Cocrystal” or the “Company.”

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
Our  primary  business  going  forward  is  to  develop  novel  medicines  for  use  in  the  treatment  of  human  viral  diseases.  Cocrystal  has  been
developing novel technologies and approaches to create first-in-class and best-in-class antiviral drug candidates since its initial funding in
2008. Our focus is to pursue the development and commercialization of broad-spectrum antiviral drug candidates that will transform the
treatment and prophylaxis of viral diseases in humans. By concentrating our research and development efforts on viral replication inhibitors,
we plan to leverage our infrastructure and expertise in these areas.

Results of Operations

For the Years Ended December 31, 2016 and December 31, 2015

As  stated  above,  we  are  focused  on  research  and  development  of  novel  medicines  for  use  in  the  treatment  of  human  viral  diseases.
Accordingly, we had no revenue for the years ended December 31, 2016 or 2015, except for $78,000 in grant revenues for 2015. For the
year ended December 31, 2016, we had a net loss of $74,874,000 compared to a net loss of $50,122,000 for 2015. This net loss for the year
was due primarily to an impairment loss of $92,396,000 on our IPR&D, $13,400,000 from ongoing operations, $1,177,000 impairment on
our mortgage note, and a ($29,394,000) deferred tax benefit associated with the impairment charges incurred. Our operating loss for the
year ended December 31, 2016 was $105,819,000, compared to an operating loss of $53,948,000 in 2015. Other income was $1,551,000 for
the year ended December 31, 2016, which is primarily due to a $2,603,000 gain on the fair value of derivative liabilities, offset by a loss of
$1,177,000 related to impairment of our mortgage note receivable. Under accounting principles generally accepted in the United States, we
record other income or expense for the change in  fair  value  of  our  outstanding  warrants  that  are  accounted  for  as  liabilities  during  each
reporting  period.  If  the  value  of  the  warrants  decreases  during  a  period,  which  occurred  during  the  year  ended  December  31,  2016,  we
record other income. The fair value of our outstanding warrants is inversely related to the fair value of the underlying common stock; as
such, a decrease in the fair value of our common stock during a given period generally results in other income while an increase in the fair
value of our common stock generally results in other expense. This other income or expense is non-cash. We believe investors should focus
on our operating loss rather than net income or loss for the periods presented.

Research and Development Expense

Research  and  development  expense  consists  primarily  of  compensation-related  costs  for  our  16  employees  dedicated  to  research  and
development activities and for our Scientific Advisory Board members, as well as lab supplies, lab services, and facilities and equipment
costs.  We  expect  research  and  development  expenses  to  increase  in  future  periods  as  we  expand  our  pre-clinical  development  activities.
Also included in research and development expense for the years ended December 31, 2016 and 2015 are impairment charges related to our
in-process research and development (IPR&D) intangible asset.

Total research and development expenses were $101,679,000 for the year ended December 31, 2016, compared with $47,261,000 for the
year  ended  December  31,  2015.  This  increase  of  $54,418,000  is  primarily  the  result  of  recognizing  an  impairment  loss  on  IPR&D  of
$92,396,000 in 2016 as compared to an impairment loss of $38,665,000 in 2015. Excluding the impact of the IPR&D impairment charges
in  each  period,  research  and  development  expenses  were  $9,283,000  for  the  year  ended  December  31,  2016,  which  is  an  increase  of
$687,000 from $8,596,000 for the year ended December 31, 2015. We continue to expect research and development expenses to increase in
2017 as a result of ongoing Phase 1 programs and Phase 2 start up.

General and Administrative Expense

General  and  administrative  expense  includes  compensation-related  costs  for  our  employees  dedicated  to  general  and  administrative
activities, legal fees, audit and tax fees, consultants and professional services, and general corporate expenses.

General and administrative expenses were $4,140,000 for the year ended December 31, 2016, compared with $6,765,000 for the year ended
December 31, 2015. This decrease of $2,625,000 is primarily the result of lower stock option expense due to the resignation of the CEO
and CMO during the year.

34

 
 
 
 
 
 
 
 
 
 
 
 
Future general and administrative expenses are expected to continue at the current levels, although we expect legal expenses relating to the
SEC and the SEC investigation to be covered by insurance.

Interest Income/Expense

Interest income was $126,000 for the year ended December 31, 2016, compared to $180,000 for the year ended December 31, 2015. These
amounts primarily represent interest earned on the mortgage note we acquired in June 2015. The key objectives of our investment policy
are  to  preserve  principal  and  ensure  sufficient  liquidity,  so  our  invested  cash  may  not  earn  as  high  a  level  of  income  as  longer-term  or
higher risk securities, which generally have less liquidity and more volatility.

Other Income/Expense

Other Income, net, was $1,551,000 for the year ended December 31, 2016 compared with Other Expense, net of $11,422,000 for the year
ended  December  31,  2015.  Other  Income,  net  for  the  year  ended  December  31,  2016  primarily  consists  of  a  gain  recognized  from  a
decrease in the fair value of our derivative liabilities as our stock price decreased offset by an impairment loss of $1,177,000 related to our
mortgage note receivable. Other Expense for the year ended December 31, 2015 is primarily due to a loss of $9,916,000 associated with an
increase in the fair value of our derivative liabilities as our stock price decreased. In the year ended December 31, 2015, we also recorded
other  expense  of  $1,686,000  related  to  a  loss  shares  that  were  previously  held  in  escrow  related  to  our  sale  of  certain  assets  to
MusclePharm. These shares were to be held in escrow but instead were released by the escrow agent to MusclePharm, which resulted in us
recording a loss upon release of these shares.

Income Taxes

For  the  year  ended  December  31,  2016,  we  recorded  an  income  tax  benefit  of  $29,394,000  resulting  from  reduction  of  our  deferred  tax
liability primarily stemming from the impairment loss recorded for the Company’s in-process research and development.

For the Years Ended December 31, 2015 and December 31, 2014

Research and Development Expense

Research  and  development  expense  consists  primarily  of  compensation-related  costs  for  our  employees  dedicated  to  research  and
development activities and for our Scientific Advisory Board members, as well as lab supplies, lab services, and facilities and equipment
costs.

Total research and development expenses were $47,261,000 for the year ended December 31, 2015, compared with $4,071,000 for the year
ended December 31, 2014. This increase of $43,190,000 is primarily the result of recognizing an impairment loss on our IPR&D intangible
asset of $38,665,000 as well as reporting a full year of operations reflecting the merger of RFS Pharma, which occurred in November 2014.
Laboratory Services increased $2,814,000, personnel costs increased $1,142,000 and professional fees increased $569,000.

General and Administrative Expense

General  and  administrative  expense  includes  compensation-related  costs  for  our  employees  dedicated  to  general  and  administrative
activities, legal fees, audit and tax fees, consultants and professional services, and general corporate expenses.

General and administrative expenses were $6,765,000 for the year ended December 31, 2015, compared with $1,737,000 for the year ended
December 31, 2014. This increase of $5,028,000 is primarily the result of reporting a full year of operations reflecting the merger of RFS
Pharma, which occurred in November 2014. In addition, there were significant new expenses in 2015 for equity stock option grants to new
executives  of  $2,934,000  and  $518,000  in  additional  legal  expenses  related  to  the  several  legal  proceedings  Cocrystal  Pharma,  Inc.  is  a
party to.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income/Expense

Interest income was $180,000 for the year ended December 31, 2015, compared to $96,000 for the year ended December 31, 2014. These
amounts primarily represent interest earned on the mortgage note we acquired in June 2014. The key objectives of our investment policy
are  to  preserve  principal  and  ensure  sufficient  liquidity,  so  our  invested  cash  may  not  earn  as  high  a  level  of  income  as  longer-term  or
higher risk securities, which generally have less liquidity and more volatility.

Other Income/Expense

Other expense, net, was $11,422,000 for the year ended December 31, 2015 compared with Other Income, net of $5,648,000 for the year
ended December 31, 2014.

Other expense, net of $11,422,000 for the year ended December 31, 2015 reflects an increase in fair value of our derivative liabilities as our
stock price increased, which resulted in other expense of $9,916,000, and the loss on MusclePharm escrow shares of $1,686,000. These
shares were to be held in escrow but released by the escrow agent to MusclePharm.

Other Income in 2014 of $5,648,000 reflects a $1,359,000 realized gain on marketable securities, and other income of $5,730,000 related to
the decrease in fair value of our derivative liabilities as our stock price decreased, offset by other expense of $946,000 for the difference
between the proceeds received in our January 2014 common stock financing and the fair value of the warrants issued with the common
stock. These derivative liabilities are warrants to acquire the Company’s common stock that are potentially settleable in cash.

36

 
 
 
 
 
 
 
 
Income Taxes

For  the  year  ended  December  31,  2015,  we  recorded  an  income  tax  benefit  of  $15,248,000  resulting  primarily  from  reduction  of  our
deferred tax liability stemming from the impairment loss recorded for the Company’s in-process research and development intangible asset.

Liquidity and Capital Resources

For  the  year  ended  December  31,  2016,  net  cash  used  in  operating  activities  was  $14,655,000,  compared  to  net  cash  used  in  operating
activities of $10,317,000 for 2015. The increase in cash used in operating activities from 2016 to 2015 was attributable to our increase in
research and development activities, including Phase I testing of our lead non-nucleoside inhibitor. In 2016, net cash provided by investing
activities  of  $3,000  consisted  of receipts  related  to  our  mortgage  note  offset  by  capital  expenditures  primarily  for  lab  equipment  for  our
R&D facilities, as compared to cash used by investing activities of $262,000 when our capital expenditures exceeded amounts received for
our mortgage note. For the year ended December 31, 2016, net cash provided by financing activities was $9,016,000, compared to cash
provided by financing activities of $15,885,000 for 2015. In both years, net cash generated by financing activities was primarily generated
from the issuance of common stock.

For  the  year  ended  December  31,  2015,  net  cash  used  in  operating  activities  was  $10,317,000,  compared  to  net  cash  used  in  operating
activities of $6,012,000 for 2014. The increase in cash used in operating activities from 2014 to 2015 was attributable to our increase in
research and development activities, including an increase in personnel, and increased general and administrative expenses associated with
being a public company and with the two mergers we entered into during 2014. In 2015, net cash used in investing activities of $262,000
consisted of capital expenditures primarily for improvements to our corporate offices in Tucker, Georgia. For the year ended December 31,
2015, net cash provided by financing activities was $15,885,000, compared to cash provided by financing activities of $2,866,000 for 2014.
In 2015, net cash generated by financing activities was primarily due to the proceeds from issuance of common stock.

As of March 29, 2017, we have approximately $2.0 million cash on hand. Presently we have cash to last through April 2017. Accordingly,
we  must  raise  approximately  $8  to  $10  million  to  support  our  planned  operations  over  the  next  12  months.  The  Company  is  presently
exploring  various  financing  options,  including  but  not  limited  to  a  private  placement.  We  have  a  history  of  operating  losses  as  we  have
focused our efforts on raising capital and research and development activities.

The Company has received non-binding offers from three parties including its two largest shareholders, both of whom are directors of the
Company, to invest $1 million each or a total of $3 million. The understanding is that the investment will be common stock based on a 10-
prior day average price going back from March 29th and is subject to approval of our Board of Directors and execution of Stock Purchase
Agreements.

The  Company’s  consolidated  financial  statements  are  prepared  using  generally  accepted  accounting  principles  in  the  United  States  of
America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of
business. The Company has incurred net losses and negative operating cash flows since inception. For the year ended December 31, 2016,
the Company recorded a net loss of approximately $74.9 million and used approximately $14.6 million of cash in operating activities. The
Company has not yet established an ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going
concern.  The  ability  of  the  Company  to  continue  as  a  going  concern  is  dependent  on  the  Company  obtaining  adequate  capital  to  fund
operating losses until it becomes profitable.

We can give no assurances that any additional capital that we are able to obtain, if any, will be sufficient to meet our needs, or that any such
financing will be obtainable on acceptable terms. If we  are  unable  to  obtain  adequate  capital,  we  could  be  forced  to  cease  operations  or
substantially curtail our commercial activities. These conditions raise substantial doubt as to our ability to continue as a going concern. The
accompanying  financial  statements  do  not  include  any  adjustments  relating  to  the  recoverability  and  classification  of  recorded  asset
amounts and classification of liabilities should we be unable to continue as a going concern.

Over the next 12 months ending December 31, 2017, we estimate negative cash flow from operations. Management intends to fund future
operations  through  additional  private  or  public  equity  offerings,  and  may  seek  additional  capital  through  arrangements  with  strategic
partners or from other sources.

Cautionary Note Regarding Forward Looking Statements

This report includes forward-looking statements including statements regarding our future business development, regulatory compliance,
generation of revenues, our liquidity, expectations from proposed capital raises, and the issues relating to the potential claims relating to
our former Pittsburg, California lease and the related bank loan guarantee.

The  words  “believe,”  “may,”  “estimate,”  “continue,”  “anticipate,”  “intend,”  “should,”  “plan,”  “could,”  “target,”  “potential,”  “is  likely,”
“will,”  “expect”  and  similar  expressions,  as  they  relate  to  us,  are  intended  to  identify  forward-looking  statements.  We  have  based  these
forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may
affect our financial condition, results of operations, business strategy and financial needs.

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  results  anticipated  by  any  or  all  of  these  forward-looking  statements  might  not  occur.  Important  factors,  uncertainties  and  risks  that
may  cause  actual  results  to  differ  materially  from  these  forward-looking  statements  are  contained  in  the  Risk  Factors  in  this  report.  We
undertake  no  obligation  to  publicly  update  or  revise  any  forward-looking  statements,  whether  as  the  result  of  new  information,  future
events or otherwise. For more information regarding some of the ongoing risks and uncertainties of our business, see the Risk Factors and
our other filings with the SEC.

Critical Accounting Policies and Estimates

Our  management’s  discussion  and  analysis  of  our  financial  condition  and  results  of  operations  is  based  on  our  consolidated  financial
statements, which have been prepared in accordance with U.S. Generally Accepted Accounting Principles, or GAAP. The preparation of
these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities
and expenses. On an ongoing basis, we evaluate these estimates and judgments, including those described below. We base our estimates on
our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and
assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. Actual results and experiences may differ materially from these estimates. While our significant accounting policies are more fully
described in the accompanying notes to the consolidated financial statements included in this Annual Report on Form 10-K for the year
ended  December  31,  2016,  we  believe  that  the  following  accounting  policies  are  the  most  critical  to  aid  you  in  fully  understanding  and
evaluating  our  reported  financial  results  and  affect  the  more  significant  judgments  and  estimates  that  we  use  in  the  preparation  of  our
consolidated financial statements.

Stock-Based Compensation

We account for stock options related to our equity incentive plans under the provisions of Financial Accounting Standards Board (“FASB”)
Accounting  Standards  Codification  (“ASC”)  718  which  requires  the  recognition  of  the  fair  value  of  stock-based  compensation.  The  fair
value  of  stock  options  was  estimated  using  a  Black-Scholes  option  valuation  model.  This  model  requires  the  input  of  subjective
assumptions including expected stock price volatility, expected life and estimated forfeitures of each award. The fair value of equity-based
awards  is  amortized  ratably  over  the  requisite  service  period  of  the  award.  Due  to  the  limited  amount  of  historical  data  available  to  us,
particularly  with  respect  to  stock-price  volatility,  employee  exercise  patterns  and  forfeitures,  actual  results  could  differ  from  our
assumptions.

Fair Value of Warrants

Warrants are recorded either as equity instruments or derivative liabilities. In the case of warrants recorded as liabilities, they are recorded
at their estimated fair value at the date of issuance. Subsequent changes in estimated fair value are recorded in other income (expense) in
the  Company’s  statement  of  operations  in  each  subsequent  period.  The  warrants  are  measured  at  estimated  fair  value  using  the  Black
Scholes valuation model, which is based, in part, upon inputs for which there is little or no observable market data, requiring the Company
to develop its own assumptions. Inherent in this model are assumptions related to expected stock price volatility, expected life, risk-free
interest rate and dividend yield. We estimate the volatility of our common stock at the date of issuance, and at each subsequent reporting
period, based on historical implied volatility based on a group of comparable companies, that matches the expected remaining life of the
warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the measurement date for a maturity similar
to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual
term.  The  dividend  rate  is  based  on  our  historical  rate,  which  we  anticipate  to  remain  at  zero.  The  assumptions  used  in  calculating  the
estimated fair value of the warrants represent our best estimates. However these estimates involve inherent uncertainties and the application
of management judgment. As a result, if factors change and different assumptions are used, the warrant liability and the change in estimated
fair value could be materially different.

Business Combinations and Intangible Assets

In connection with our acquisition of RFS Pharma in November 2014, we acquired a substantial amount of intellectual property. We have
accounted for the intellectual property acquired as an in-process research and development (IPR&D) asset and have determined that asset to
have an indefinite life based on the stage of development of the research projects of RFS Pharma at the date of acquisition. This intangible
asset, which we recorded at its estimated fair value of $185.0 million as of the acquisition date, will continue to have an indefinite life until
the associated research and development activities are complete, at which point a determination of the asset’s useful life will be made. Prior
to completion of these research and development activities, the intangible asset will be subject to annual impairment tests, or more frequent
tests in the event of any impairment indicators occurring. These impairment tests require significant judgment regarding the status of the
research activities, the potential for future revenues to be derived from any products that may result from those activities, and other factors.

38

 
 
 
 
 
 
 
 
 
 
 
The Company conducted its annual impairment tests related to the in-process research and development asset as of November 30, 2015.
The  initial  valuation  recorded  in  November  2014  at  the  time  of  the  RFS  Pharma  acquisition  represented  the  fair  value  of  the  acquired
hepatitis C program acquired from RFS Pharma. We performed our impairment test and estimated fair value of each unit of account based
on the income approach (also known as the discounted cash flow (“DCF”) method, which utilizes the present value of future cash flows to
estimate fair value.) The future cash flows for our hepatitis C assets were projected based upon our estimates of future revenues, operating
income  and  other  factors  (such  as  working  capital  and  capital  expenditures).  We  took  into  account  market  conditions  for  hepatitis  C
therapies, anticipated new competitive therapies and anticipated market price declines as we modeled future cash flows.

Late in 2015, the Company received reports from ongoing pre-clinical studies that indicated higher than acceptable toxicity related to its
hepatitis C lead molecule, CC-1845. Work is ongoing to further isolate the source(s) of the higher than acceptable toxicity by separating
the  two  diasteromers  that  form  CC-1845.  We  have  determined  one  of  these  diasteromers  has  higher  than  desired  toxicity.  Work  on  the
second  diasteromer  is  still  in  process.  These  events  result  in  longer  than  anticipated  development  times  for  our  lead  molecule,  a  lower
probability  of  technical  and  regulatory  success  and  longer  development  times  for  back-up  molecules  within  hepatitis  C. As  a  result,  we
have  lowered  our  forecasts  of  future  cash  flows,  which  caused  a  reduction  in  value  of  our  hepatitis  C  assets  and  which  led  to  the
impairment charge recorded in the amount of $38.7 million in 2015 related to our IPR&D asset. As we continue work on this program, we
may be required to record additional impairment charges depending on the outcome of our research activities.

In  November  2016,  the  Company  performed  annual  tests  of  impairment  on  our  IPR&D  asset  and  to  determine  the  fair  value.  Due  to
industry reports forecasting patient volume decreasing and the average price of treatment trending downward, as well as due to increased
competition in the hepatitis C market, and partially the result of further data defining the scientific and commercial potential of Company
HCV compounds, we have lowered our forecasts of future cash flows, which caused a reduction in value of our hepatitis C assets. This
resulted in an impairment charge recorded to our IPR&D asset in the amount of $92.4 million in 2016.

We also recorded $65.2 million of goodwill in the RFS Pharma acquisition that is subject to impairment testing. This goodwill primarily
represents the amount recorded as a deferred tax liability in the RFS Pharma acquisition, which was required as the goodwill recorded for
book  purposes  is  not  tax  deductible  based  on  the  structure  of  the  acquisition.  Future  impairment  tests  of  goodwill  will  also  require
substantial  judgment  and  estimates.  We  completed  our  annual  goodwill  impairment  tests  as  of  November  30,  2016  and  2015,  and
determined that there was no impairment.

Income Taxes

Given  the  uncertainty  regarding  future  realization  of  our  deferred  tax  assets,  which  primarily  result  from  our  net  operating  losses  and
research and development credit carryforwards, we have placed a full valuation allowance on our deferred tax assets. However, as noted
above, we initially recorded a deferred tax liability of $65.2 million related to the RFS Pharma acquisition. Due to the impairment loss we
recognized on our in-process research and development in 2015, we reduced the deferred tax liability for the tax effect on that impairment
loss of approximately $15.3 million. In 2016, we recognized another impairment loss on our in-process research and development of $92.4
million. As a result, our deferred tax liability at December 31, 2016 was reduced to $20.5 million. We have not considered this deferred tax
liability as a source of future income in our determination of the need for a valuation allowance against our deferred tax assets due to the
fact that this deferred tax liability relates to our indefinite-lived IPR&D asset, and the timing of reversal of this deferred tax liability cannot
currently be determined due to uncertainty regarding the ultimate outcome of our research activities associated with the intellectual property
acquired in the RFS Pharma transaction. To the extent our estimates regarding the outcome of those activities changes in future periods, our
determination regarding the valuation allowance may also change.

Contractual Obligations

The following table summarizes our significant contractual obligations at December 31, 2016 (in thousands):

Operating lease obligations

Total

Total

    Less than 1 year    

1 to 3 years

402    $
402    $

228    $
228    $

174 
174 

  $
  $

The minimum lease payments above do not include common area maintenance (CAM) charges,  which  are  contractual  obligations  under
some of the Company’s operating leases, but are not fixed and can fluctuate from year to year.

Licenses and Collaborations

In addition to the above contractual commitments, we also have potential future payments due under various licenses and collaborations as
follows:

Emory University: Cocrystal Pharma has an exclusive license from Emory University for use of certain inventions and technology related
to inhibitors of hepatitis C virus that were jointly developed by Emory and Cocrystal Pharma employees. The License Agreement is dated
March  7,  2013  wherein  Emory  agrees  to  add  to  the  Licensed  Patents  and  Licensed  Technology  Emory’s  rights  to  any  patent,  patent
application,  invention,  or  technology  application  that  is  based  on  technology  disclosed  within  three  (3)  years  of  March  7,  2013.  The
agreement  includes  payments  due  to  Emory  ranging  from  $40,000  to  $500,000  based  on  successful  achievement  of  certain  drug
development milestones. Additionally, Cocrystal may have royalty payments at 3.5% of net sales due to Emory with a minimum in year
one of $25,000 and increase to $400,000 in year five upon product commercialization.

Duke  University  and  Emory  University:  Cocrystal  Pharma  has  entered  an  agreement  to  license  various  patents  and  know-how  to  use
CRISPR/Cas9  technologies  for  developing  a  possible  cure  for  hepatitis  B  virus  (HBV)  and  human  papilloma  virus  (HPV).  This  license
allows  Cocrystal  Pharma  to  develop  and  potentially  commercialize  a  cure  for  HBV  utilizing  the  underlying  patents  and  technologies

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
developed  by  the  universities.  This  agreement  includes  a  non-refundable  $100,000  license  fee  payable  to  Duke  upon  a  determination  of
rights  letter  from  the  U.S.  Veterans Administration  with  respect  to  patents  and  know-how  that  disclaims  any  ownership  interest.  Future
royalties may be payable to Duke, ranging from 2-5% of net sales depending on achieving certain sales milestones, if commercial products
are developed using this know-how.

39

 
Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Our primary exposure to market risk is interest rate sensitivity, which is affected by changes in the general level of U.S. interest
rates. However, as our investments are in highly liquid money market funds, we do not believe we are subject to any material market risk
exposure. As of December 31, 2016, we did not have any material derivative financial instruments held as assets. The fair value of our cash
and cash equivalents was $3.6 million as of December 31, 2016.

We do not currently have any hard to value investment securities or securities for which a market is not readily available or active.

We are not subject to significant credit risk as this risk does not have the potential to materially impact the value of our assets and

liabilities.

Item 8. Financial Statements

The consolidated financial statements of Cocrystal Pharma, Inc. required by this Item are described in Item 15 of this Annual Report on
Form 10-K and are presented beginning on page F-1.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

Not applicable.

Item 9A. Controls and Procedures

Our  management,  with  the  participation  of  our  interim  Chief  Executive  Officer  and  interim  Chief  Financial  Officer,  have  evaluated  the
effectiveness  of  the  Company’s  disclosure  controls  and  procedures  (as  defined  in  Rules  13a-15(e)  and  15d-15(e)  under  the  Securities
Exchange Act of 1934, as amended (the “Exchange Act”)) as of December 31, 2016. Our disclosure controls and procedures are designed
to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act
is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the Securities and Exchange
Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to
the  company’s  management,  including  its  principal  executive  and  principal  financial  officers,  as  appropriate  to  allow  timely  decisions
regarding  required  disclosure.  Based  on  this  evaluation,  management  concluded  that  our  disclosure  controls  and  procedures  were  not
effective as of December 31, 2016 as a result of the material weaknesses in our internal control over financial reporting discussed below.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-
15(f)  and  15d-15(f)  under  the  Securities  Exchange Act.  Our  internal  control  over  financial  reporting  is  a  process  designed  to  provide
reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in
accordance  with  generally  accepted  accounting  principles.  All  internal  control  systems,  no  matter  how  well  designed,  have  inherent
limitations. Therefore, even those systems determined effective could provide only reasonable assurance with respect to financial statement
preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management is also required to assess and report on the effectiveness of our internal control over financial reporting in accordance with
Section  404  of  the  Sarbanes-Oxley Act  of  2002  (“Section  404”).  Our  management  conducted  an  evaluation  of  the  effectiveness  of  our
internal control over financial reporting as of December 31, 2016, based on the framework in the Internal Control - Integrated Framework
(2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (the  “2013  Internal  Control-Integrated
Framework”). A  material  weakness  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting  such  that
there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected
on  a  timely  basis.  During  our  assessment  of  the  effectiveness  of  internal  control  over  financial  reporting  as  of  December  31,  2016,  our
management  concluded  that  our  Company  has  the  following  material  weaknesses  in  internal  control  over  financial  reporting  as  of
December 31, 2016:

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Control Environment

We did not maintain an effective control environment, which is the foundation and structure necessary for effective internal control over
financial reporting, as evidenced by: (i) lack of segregation of duties over individuals responsible for certain key control activities; (ii) an
insufficient number of personnel appropriately qualified to perform control monitoring activities, including the recognition of the risks and
complexities of transactions; and (iii) an insufficient number of personnel with the appropriate level of GAAP knowledge and experience
commensurate  with  our  financial  reporting  requirements.    This  control  environment  material  weakness  contributed  to  the  company  not
having effective controls to ensure that potential errors or misstatements may occur, but may not be detected.

Risk Assessment, Monitoring Activities and Control Activities - Segregation of Duties

We  did  not  maintain  adequate  segregation  of  duties  in  our  accounting  and  financial  reporting  processes.  We  have  not  appropriately
restricted  access  to  our  accounting  applications  to  appropriate  users  and  do  not  have  processes  in  place  that  ensure  that  appropriate
segregation  of  duties  is  maintained.  Certain  personnel  have  access  to  financial  applications,  programs  and  data  beyond  that  needed  to
perform  their  individual  job  responsibilities  and  without  independent  monitoring.  This  allows  for  the  creation,  review  and  processing  of
certain  financial  data  without  independent  review  and  authorization.  There  are  also  certain  financial  personnel  that  have  incompatible
duties, including in the areas of cash disbursements, payroll, and journal entry reviews. We have not yet completed the process of assigning
different  people  the  responsibilities  of  authorizing  transactions,  recording  transactions,  and  maintaining  custody  of  assets  to  reduce  the
opportunities to allow any person to be in a position to both perpetrate and conceal errors or fraud in the normal course of the person’s
duties. Particularly in the areas of purchases, cash disbursements, and payroll, certain individuals have incompatible duties that limit our
ability to identify and detect errors or fraud that may occur.

Risk Assessment, Monitoring Activities and Control Activities - Supervision and Review of Complex Accounting Areas

The  Company  lacks  sufficient  qualified  personnel  to  review  conclusions  reached  regarding  the  accounting  for  complex  transactions  and
related  analyses  to  record  amounts  resulting  from  such  transactions  in  our  financial  records.  For  calculations  related  to  stock-based
compensation and the fair value of our derivative liabilities in particular, there is a lack of review of assumptions used and the underlying
calculations made by the preparer of this information that are then used to record amounts in our financial statements. There is also a lack
of review of assumptions used and documentation of the sources of information used in our evaluation of the fair value of our in-process
research and development intangible asset. Our internal control over these processes would not allow for employees to detect a material
misstatement in these areas in the normal course of performing their duties.

Risk Assessment, Information and Communication - Authorization, Identification and Reporting of Related Party Transactions

We  do  not  have  processes  in  place  to  ensure  that  all  related  party  transactions,  including  those  entered  into  with  or  on  behalf  of  related
parties,  (1)  have  been  identified,  (2)  are  properly  authorized  prior  to  entering  into  the  transaction,  and  (3)  are  properly  monitored  and
evaluated for appropriate recording and presentation in the financial statements.

Monitoring Activities and Control Activities - Financial Reporting Process

We did not maintain an effective financial reporting process to prepare financial statements in accordance with U.S. GAAP. Specifically,
our  process  lacked  timely  and  complete  financial  statement  reviews  and  procedures  to  ensure  all  required  disclosures  were  made  in  our
financial statements. We also lacked a process to review information used to prepare our financial statements and disclosures and did not
have adequate segregation of duties over preparation of the financial statements.

The material weaknesses identified by management could result in a material misstatement to our annual or interim financial statements
that would not be prevented or detected. Management has concluded that our internal control over financial reporting was not effective as
of  December  31,  2016  due  to  the  material  weaknesses  identified.  We  reviewed  the  results  of  management’s  assessment  with  the Audit
Committee of the Company’s Board of Directors.

The  effectiveness  of  our  internal  control  over  financial  reporting  as  of  December  31,  2016  has  been  audited  by  BDO  USA,  LLP,  an
independent registered public accounting firm, as stated in their report, as set forth at the beginning of Part II, Item 8 of this Annual Report
on Form 10-K.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Changes in Internal Control over Financial Reporting

There were no changes in internal control over financial reporting that occurred during the quarter ended December 31, 2016, that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  our  internal  control  over  financial  reporting.  However,  the  following
changes that occurred subsequent to December 31, 2016 have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.

On January 24, 2017, Curtis Dale, Interim Chief Financial Officer, tendered his resignation, at which time the Company initiated a search
for a qualified replacement.

On February 12, 2017, Walt A. Linscott informed the Board of the Company of his resignation as General Counsel and Secretary of the
Company, effective March 1, 2017.

On February 23, 2017, James Martin was appointed to serve as the Interim Chief Financial Officer. Mr. Martin has extensive experience in
accounting and finance, as well as significant pharmaceutical industry knowledge.

As  previously  disclosed  in  our Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2015,  we  concluded  there  were  material
weaknesses in the design and operating effectiveness of our internal control over financial reporting, as such term is defined in Rule 13a-
15(f)  under  the  Exchange Act,  as  of  December  31,  2015.  With  the  oversight  of  senior  management  and  our  audit  committee,  we  took
additional measures to remediate the underlying causes of the material weaknesses. During the year ended December 31, 2016, we worked
with  a  third-party  consultant  to  assist  our  management  team  in  addressing  the  underlying  cause  of  the  material  weaknesses  primarily
through the documentation of improved processes and documented procedures which were designed and implemented by our management
team. Management concluded that certain previously identified material weaknesses, described above, were not remediated as of December
31,  2016,  primarily  due  to  the  timing  of  the  turnover  in  our  management  team  and  the  effect  of  such  timing  on  the  transition  of
responsibilities related to the execution of control activities.

Remedial Actions to Address Material Weaknesses

Management  is  actively  implementing  a  remediation  plan  to  ensure  that  control  deficiencies  contributing  to  the  material  weakness  are
remediated such that these controls will operate effectively. The remediation actions we are taking, and expect to take, include:

(i)

(ii)

(iii)

(iv)

the  implementation of  additional  review  procedures  designed  to  enhance  the  control  owner’s  execution  of  controls
activities,  including entity  level  controls,  through  the  implementation  of  improved  documentation  standards  evidencing
execution of these controls, oversight, and training;

improving  the  control activities  and  procedures  associated  the  review  of  complex  accounting  areas,  including  proper
segregation  of  duties  and  assigning personnel  with  the  appropriate  experience  as  preparers  and  reviewers  over  analyses
relating to such accounting areas;

educating  and  re-training control owners regarding internal control processes to mitigate identified risks and maintaining
adequate documentation to evidence the effective design and operation of such processes; and

implementing  enhanced controls  to  monitor  the  effectiveness  of  the  underlying  business  process  controls  that  are
dependent on the data and financial reports generated from the relevant information systems.

In addition, as discussed above, in February 2017, our Board of Directors oversaw a change in the Company’s senior leadership when it
appointed a new Interim Chief Financial Officer following the resignation of our former Interim Chief Financial Officer.

We believe that these actions, and the improvements we expect to achieve as a result, will effectively remediate the material weaknesses
identified.  However,  the  material  weaknesses  in  our  internal  control  over  financial  reporting  will  not  be  considered  remediated  until  the
remediated controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating
effectively. We expect that the remediation of these material weaknesses will be completed in 2017.

Item 9B. Other Information

Not applicable.

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm

Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting

Consolidated Balance Sheets

Consolidated Statements of Operations and Comprehensive Income (Loss)

Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit)

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

 F-1

Page

F-2

F-3

F-4

F-5

F-6

F-7

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Cocrystal Pharma, Inc.
Tucker, Georgia

We have audited the accompanying consolidated balance sheets of Cocrystal Pharma, Inc. (the “Company”) as of December 31, 2016 and
2015 and the related consolidated statements of operations and comprehensive income (loss), convertible preferred stock and stockholders’
equity  (deficit),  and  cash  flows  for  each  of  the  three  years  in  the  period  ended  December  31,  2016.  These  financial  statements  are  the
responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of
material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of
Cocrystal Pharma, Inc. at December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the three years in the
period ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States),  Cocrystal
Pharma,  Inc.’s  internal  control  over  financial  reporting  as  of  December  31,  2016,  based  on  criteria  established  in Internal  Control  –
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report
dated March 31, 2017, expressed an adverse opinion thereon.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As
described  in  Note  1  to  the  consolidated  financial  statements,  the  Company  has  suffered  recurring  losses  from  operations  and  has  an
accumulated  deficit  that  raise  substantial  doubt  about  its  ability  to  continue  as  a  going  concern.  Management’s  plans  in  regard  to  these
matters  are  also  described  in  Note  1.  The  consolidated  financial  statements  do  not  include  any  adjustments  that  might  result  from  the
outcome of this uncertainty.

/s/ BDO USA, LLP

Seattle, Washington
March 31, 2017

 F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Cocrystal Pharma, Inc.
Tucker, Georgia

We have audited Cocrystal Pharma, Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in
Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the
COSO criteria). Cocrystal Pharma, Inc.’s management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Item 9A, Management’s
Report on Internal Control Over Financial Reporting”. Our responsibility is to express an opinion on the Company’s internal control over
financial reporting based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based
on  the  assessed  risk.  Our  audit  also  included  performing  such  other  procedures  as  we  considered  necessary  in  the  circumstances.  We
believe that our audit provides a reasonable basis for our opinion.

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A  material  weakness  is  a  deficiency,  or  a  combination  of  deficiencies,  in  internal  control  over  financial  reporting,  such  that  there  is  a
reasonable  possibility  that  a  material  misstatement  of  the  company’s  annual  or  interim  financial  statements  will  not  be  prevented  or
detected on a timely basis. Material weaknesses regarding management’s failure to maintain an effective control environment; design and
maintain  controls  over  appropriate  segregation  of  duties;  design  and  maintain  controls  over  the  supervision  and  review  of  complex
accounting areas; design and maintain controls over the supervision and review of the financial reporting process; and design and maintain
controls  over  the  authorization,  identification,  and  disclosure  of  related  party  transactions  have  been  identified  and  described  in
management’s assessment. These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied
in our audit of the 2016 financial statements, and this report does not affect our report dated March 31, 2017, on those financial statements.

In  our  opinion,  Cocrystal  Pharma,  Inc.  did  not  maintain,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2016, based on the COSO criteria.

We do not express an opinion or any other form of assurance on management’s statements referring to any corrective actions taken by the
company after the date of management’s assessment.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  the
consolidated  balance  sheets  of  Cocrystal  Pharma,  Inc.  as  of  December  31,  2016  and  2015,  and  the  related  consolidated  statements  of
operations and comprehensive income (loss), convertible preferred stock and stockholders’ equity (deficit), and cash flows for each of the
three years in the period ended December 31, 2016, and our report dated March 31, 2017 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP
Seattle, Washington
March 31, 2017

 F-3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED BALANCE SHEETS
(in thousands)

  December 31, 2016     December 31, 2015  

  $

  $

  $

3,640    $
21     
517     
1,294     
5,472     

280     
31     
-     
53,905     
65,195     
124,883    $

563    $
1,476     
2,039     

63     
20,462     
20,525     

9,276 
32 
441 
170 
9,919 

430 
31 
2,354 
146,301 
65,195 
224,230 

2,585 
4,115 
6,700 

61 
49,875 
49,936 

  $

22,564    $

56,636 

Assets
Current assets:

Cash and cash equivalents
Accounts receivable
Prepaid and other current assets
Mortgage note receivable, current portion

Total current assets

Property and equipment, net
Deposits
Mortgage note receivable, long-term portion
In process research and development
Goodwill
Total assets

Liabilities and stockholders’ equity (deficit)
Current liabilities:

Accounts payable and accrued expenses
Derivative liabilities
Total current liabilities
Long-term liabilities
Deferred rent
Deferred tax liability
Total long-term liabilities

Total liabilities

Commitments and contingencies

Stockholders’ equity:

Common stock, $.001 par value; 800,000 shares authorized; 714,032 and 694,396 shares
issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
Additional paid-in capital
Accumulated deficit
Total stockholders’ equity

714     
239,035     
(137,430)    
102,319     

Total liabilities and stockholders’ equity

  $

124,883    $

694 
229,456 
(62,556)
167,594 

224,230 

See accompanying notes to consolidated financial statements.

 F-4

 
 
 
 
 
 
   
     
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
      
  
   
   
   
 
   
      
  
 
   
      
  
   
      
  
 
   
      
  
   
      
  
 
   
      
  
   
   
   
   
 
   
      
  
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)

Grant revenues

Operating expenses

Research and development
General and administrative

Total operating expenses

Loss from operations

Interest income
Realized gain on marketable securities
Other expense
Fair value of warrant liabilities in excess of proceeds from financing
Loss on return of escrowed shares
Impairment loss on mortgage note receivable
Change in fair value of derivative liabilities
Total other income (expense), net

Loss before income taxes

Income tax benefit

Net loss

Comprehensive income (loss):

Net loss
Unrealized gain on marketable securities, net of tax

Total comprehensive income (loss)

Net loss per common share:
Net loss per share, basic
Net loss per share, diluted
Weighted average common shares outstanding, basic
Weighted average common shares outstanding, diluted

2016

2015

2014

  $

-    $

78    $

9 

101,679     
4,140     
105,819     

47,261     
6,765     
54,026     

4,071 
1,737 
5,808 

(105,819)    

(53,948)    

(5,799)

126     
-     
(1)    
-     
-     
(1,177)    
2,603     
1,551     

180     
-     
-     
-     
(1,686)    
-     
(9,916)    
(11,422)    

96 
1,359 
(7)
(946)
(584)
- 
5,730 
5,648 

(104,268)    

(65,370)    

(151)

29,394     

15,248     

(74,874)   $

(50,122)    

(74,874)   $
-     
(74,874)   $

(50,122)   $
-     
(50,122)   $

52 

(99)

(99)
236 
137 

(0.11)   $
(0.11)   $
705,529     
706,000     

(0.08)   $
(0.08)   $
630,316     
630,316     

(0.00)
(0.01)
326,779 
327,753 

  $

  $

  $

  $
  $

See accompanying notes to consolidated financial statements.

 F-5

 
 
 
 
 
 
   
   
 
 
   
     
     
 
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
   
   
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
(in thousands)

Series A
Convertible

Series B
Convertible

Additional

Accumulated
Other

Preferred Stock    

Preferred Stock     Common Stock    

Paid-in    

Comprehensive     Accumulated    

Total
Stockholders'
Equity

  Shares     Amount     Shares     Amount     Shares     Amount     Capital

-    $

-    $

3,502    $

    Income (loss)    
-    $

-     

1     

-     

-     

10,107     

-     

-     

-     

-     

-     

-     

721     

279    $

(10,308)    

    (7,046)    

-     
-     
-     

-     
-     
-     

-     
-     
-     

    1,000      178,218     

Balance as of December 31, 2013     7,046    $ 10,308     
Conversion of series A convertible
stock
Merger between Biozone
Pharmaceuticals, Inc. and
Cocrystal Discovery, Inc.
Exercise of common stock options   
Stock-based compensation
Issuance of common stock and
warrants in January 2014
Unrealized gain on marketable
securities, net of tax
Series A preferred stock issued in
the merger with RFS Pharma,
LLC
Stock options issued in the merger
-     
with RFS Pharm, LLC
Net loss
-     
Balance as of December 31, 2014     1,000    $ 178,218      1,000    $
Conversion of series A convertible
stock
Stock-based compensation
Exercise of common stock options   
Unrealized gain on marketable
securities, net of tax
Sale of common stock
Exercise of warrants
Net loss
Balance as of December 31, 2015    
Exercise of common stock options   
Stock-based compensation
Sale of common shares
Exercise of warrants
Net loss
Balance as of December 31, 2016    

    (1,000)     (178,218)     (1,000)    
-     
-     

-     
-     
-     
-     
-    $
-     
-     
-     
-     
-     
-    $

-     
-     
-     
-     
-    $
-     
-     
-     
-     
-     
-    $

-     
-     
-     
-     
-     
-     
-     
-     
-     
-     
-     

-     
-     

-     
-     

-     
-     

-     
-     

-     

-      115,907     
1,087     
-     
-     
-     

116     
1     
-     

(1,596)    
115     
38     

(6)    

-     

5,500     

-     

-     

-     

-     

6     

-     

-     

-     
-     
-     
-     
1      122,494    $

-     
-     
123    $

6,565     

18,725     

(1)     545,844     
-     
-     
182     
-     

546     
-     
-     

177,673     
2,934     
23     

-     
-     
-      17,239     
8,637     
-     
-     
-     
-      694,396    $
20     
-     
-     
-     
-      19,589     
27     
-     
-     
-     
-      714,032    $

-     
17     
8     
-     

-    $
15,845     
14,256     
-     
694    $ 229,456    $
3     
548     
8,993     
35     
-     
714    $ 239,035    $

-     
-     
20     
-     
-     

See accompanying notes to consolidated financial statements.

 F-6

Deficit

(Deficit)

(12,335)   $

(8,833)

-     

10,108 

-     
-     
-     

-     

-     

-     

-     
(99)    
(12,434)   $

-     
-     
-     

-     
-     
-     
(50,122)    
(62,556)   $
-     
-     
-     
-     
(74,874)    
(137,430)   $

(1,480)
116 
38 

- 

236 

- 

6,565 
(99)
6,651 

178,218 
2,934 
23 

(236)
15,862 
14,264 
(50,122)
167,594 
3 
548 
9,013 
35 
(74,874)
102,319 

-     

-     
-     
-     

-     

236     

-     

-     
-     
236    $

-     
-     
-     

(236)    
-     
-     
-     
-    $
-     
-     
-     
-     
-     
-    $

 
 
 
 
 
 
 
 
   
 
   
   
   
   
      
      
   
   
      
   
   
   
   
   
   
   
   
   
 
 
 
 
COCRYSTAL PHARMA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Operating activities:
Net loss
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation
Stock-based compensation
Change in fair value of derivative liabilities
Deferred income tax
Loss on return of escrowed shares
Impairment on mortgage note receivable
Realized gain on sale of marketable securities
Impairment on IPR&D
Loss on sale of equipment
Changes in operating assets and liabilities:

Accounts receivable
Prepaid expenses and other current assets
Accounts payable and accrued expenses
Deposits
Deferred rent
Net cash used in operating activities

Investing activities
Cash acquired in acquisition of Biozone Pharmaceuticals, Inc.
Cash acquired in acquisition of RFS Pharma, Inc.
Purchase of property and equipment
Proceeds from sale of marketable securities
Investment in mortgage note receivable
Interest earned on mortgage note receivable
Principal payments received on mortgage note receivable
Net cash provided by (used in) investing activities

Financing activities
Proceeds from exercise of stock options
Proceeds from issuance of common stock and warrants
Net cash provided by financing activities

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND
FINANCING ACTIVITIES:
Cashless exercise of warrants
Unrealized gain on marketable securities, net of tax
Fair value of assets acquired and liabilities assumed in reverse merger with Biozone
Pharmaceuticals, Inc.:

Prepaid expenses and other current assets
Marketable securities
Accounts payable and accrued expenses
Derivative liabilities

Fair value of Series A preferred stock issued in acquisition of RFS Pharma, LLC
Fair value of stock options issued in acquisition of RFS Pharma, LLC
Fair value of assets acquired and liabilities assumed in acquisition of RFS Pharma,
LLC:

In-process research and development
Goodwill
Deferred tax liabilities
Prepaid expenses and other current assets
Accounts payable and accrued expenses
Property and equipment
Other long term assets

2016

2015

2014

  $

(74,874)   $

(50,122)   $

(99)

201     
548     
(2,603)    
(29,413)    
-     
1,177     
-     
92,396     
-     

11     
(76)    
(2,022)    
-
2     
(14,655)    

-     
-     
(51)    
-     
-     
33     
21     
3    

3     
9,013     
9,016     

(5,636)    
9,276     
3,640    $

192     
2,934     
9,916     
(15,267)    
1,686     
-     
-     
38,665     
-     

-     
(212)    
1,891     
-     
-     
(10,317)    

-     
-     
(339)    
-     
-     
-     
77     
(262)    

23     
15,862     
15,885     

5,306     
3,970     
9,276    $

199 
38 
(5,730)
(52)
584 
- 
(1,359)
- 
6 

- 
9 
(551)
(3)
- 
(6,012)

589 
194 
(5)
7,900 
(2,626)
- 
30 
6,082 

116 
2,750 
2,866 

2,936 
1,034 
3,970 

35    $
-     

14,265    $
-     

- 
236 

-     
-     
-     
-     
-     
-     

-     
-     
-     
-     
-     
-     
-     

-     
-     
-     
-     
-     
-     

-     
-     
-     
-     
-     
-     
-     

5 
8,811 
(410)
(10,475)
178,218 
6,566 

184,966  
65,195  
(65,195)
132 
(532)
14 
10 

  $

  $

See accompanying notes to consolidated financial statements.

 
 
 
 
 
 
   
   
 
 
   
     
     
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
   
   
      
      
  
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
 
 F-7

 
 
 
COCRYSTAL PHARMA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization and Basis of Presentation

Cocrystal Pharma, Inc. (the “Company”) is a biopharmaceutical company focused on developing antiviral therapeutics for human diseases.

On January 2, 2014, Biozone Pharmaceuticals, Inc. merged with Cocrystal Discovery, Inc. (as further described below). The Company was
previously  incorporated  in  Nevada  under  the  name  Biozone  Pharmaceuticals,  Inc.  (“Biozone”).  On  March  18,  2014,  the  Company
reincorporated in Delaware under the name Cocrystal Pharma, Inc. (“we”, the “Company”, or “Cocrystal”).

Our primary business is to develop novel medicines for use in the treatment of human viral diseases. Cocrystal has been developing novel
technologies and approaches to create antiviral drug candidates since its initial funding in 2008. Our focus is to pursue the development and
commercialization  of  broad-spectrum  antiviral  drug  candidates  that  will  transform  the  treatment  and  prophylaxis  of  viral  diseases  in
humans. By concentrating our research and development efforts on viral replication inhibitors, we plan to leverage our infrastructure and
expertise in these areas.

Effective  January  2,  2014,  Biozone,  Biozone  Acquisitions  Co.,  Inc.,  a  wholly-owned  subsidiary  of  Biozone  (the  “Merger  Sub”),  and
Cocrystal Discovery entered into and closed an Agreement and Plan of Merger (the “Biozone Merger Agreement”). Pursuant to the Biozone
Merger Agreement,  Merger  Sub  merged  with  and  into  Cocrystal  Discovery  (the  “Merger”),  with  Cocrystal  Discovery  continuing  as  the
surviving  corporation  and  a  wholly-owned  subsidiary  of  Biozone.  Cocrystal  Discovery  was  considered  the  accounting  acquirer  as  its
shareholders owned 60% of the combined entity after the Merger. In connection with the Biozone Merger Agreement, all of the Company’s
shares of Series A preferred stock were first converted to common stock, and Biozone then issued to Cocrystal Discovery’s security holders
a total of 1,000,000 shares of the Company’s Series B Convertible Preferred Stock (“Series B”) (at a ratio of 0.07454 Series B stock for
each  common  share  of  Cocrystal  Discovery).  The  Series  B  shares  automatically  converted  into  205,083,086  shares  of  the  Company’s
common  stock  on  March  3,  2015  as  a  result  of  the  Company’s  shareholders  approving  an  increase  in  the  number  of  the  Company’s
authorized common shares to 800,000,000. Additionally, the Company assumed all of the outstanding stock options under the Cocrystal
Discovery 2007 Equity Incentive Plan. Subsequent to the Merger, Biozone changed its name to Cocrystal Pharma, Inc.

The  Merger  was  treated  as  a  reverse  merger  and  recapitalization  effected  by  a  share  exchange  for  financial  accounting  and  reporting
purposes since substantially all of Biozone’s operations were disposed of immediately prior to the consummation of the Merger as reported
on  a  Form  8-K  filed  by  Biozone  on  January  2,  2014.  Cocrystal  Discovery  was  treated  as  the  accounting  acquirer  as  its  shareholders
controlled  the  Company  after  the  Merger,  even  though  Biozone  was  the  legal  acquirer. As  a  result,  the  assets  and  liabilities  and  the
historical operations that are reflected in these financial statements are those of Cocrystal Discovery as if Cocrystal Discovery had always
been the reporting company and, on the Merger date, changed its name and reorganized its capital stock. Since Biozone had no operations
upon the Merger taking place, the transaction was treated as a recapitalization for accounting purposes and no goodwill or other intangible
assets  were  recorded  by  the  Company  as  a  result  of  the  Merger.  Historical  common  stock  amounts  and  additional  paid-in  capital  were
retroactively adjusted using the exchange ratio of 0.07454 Series B shares for each one common share of Cocrystal Discovery.

Effective  November  25,  2014,  Cocrystal,  Cocrystal  Holdings,  Inc.,  a  Delaware  corporation  and  wholly-owned  subsidiary  of  Cocrystal,
Cocrystal  Merger  Sub,  Inc.,  a  Delaware  corporation  and  wholly-owned  subsidiary  of  the  Company  (the  “Cocrystal  Merger  Sub”),  RFS
Merger Sub, LLC, a Delaware limited liability company and wholly-owned subsidiary of the Company (the “RFS Merger Sub”) and RFS
Pharma, LLC, a Georgia limited liability company (“RFS Pharma”), entered into and closed an Agreement and Plan of Merger (the “RFS
Merger Agreement”).

The  consideration  paid  by  the  Company  was  approximately  $184.8  million,  consisting  of  the  issuance  of  1,000,000  shares  of  Series A
Preferred  stock  (“Series A”)  with  an  estimated  fair  value  of  approximately  $178.2  million  and  the  issuance  of  16,542,538  options  to
purchase the Company’s common stock as replacements of awards previously issued to employees of RFS Pharma with an estimated fair
value  of  approximately  $6.6  million.  The  Series A  shares  automatically  converted  into  340,760,802  shares  of  the  Company’s  common
stock  upon  the  approval  of  the  Company’s  shareholders  on  March  3,  2015  to  increase  the  total  number  of  the  Company’s  authorized
common  shares  to  800,000,000  shares.  Prior  to  the  Series A  shares  being  converted  to  common  stock,  the  Series A  shares  contained  a
provision that they could be redeemed at each holder’s option based on a defined conversion price beginning on November 25, 2015 if not
previously converted to common stock. The Series A shares were therefore classified as mezzanine equity in the Company’s balance sheet
as of December 31, 2014, because at that time such shares could potentially have been redeemed by its holders for events that were outside
the Company’s control. No accretion to redemption value was required, as redemption was not probable.

 F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basis of Presentation

The financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).

Principles of Consolidation

The  consolidated  financial  statements  include  the  accounts  of  Cocrystal  Pharma,  Inc.  and  its  wholly  owned  subsidiaries:  RFS  Pharma,
LLC,  Cocrystal  Discovery,  Inc.,  Cocrystal  Merger  Sub,  Inc.,  Baker  Cummins  Corp.  and  Biozone  Laboratories,  Inc.  Intercompany
transactions and balances have been eliminated.

Liquidity

The Company has no pharmaceutical products approved for sale, has not generated any revenues to date from pharmaceutical product sales,
and  has  incurred  significant  operating  losses  since  inception.  The  Company  has  never  been  profitable  and  has  incurred  losses  from
operations  of  $105.8  million,  $53.9  million  and  $5.8  million  in  the  years  ended  December  31,  2016,  2015  and  2014,  respectively.  The
Company does not believe that its cash and cash equivalents of $3.6 million as of December 31, 2016 are sufficient to fund its operations
for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate
capital to fund operating losses until it becomes profitable. The Company can give no assurances that any additional capital that it is able to
obtain, if any, will be sufficient to meet its needs, or that any such financing will be obtainable on acceptable terms. If the Company is
unable  to  obtain  adequate  capital,  it  could  be  forced  to  cease  operations  or  substantially  curtail  its  commercial  activities.  The  Company
believes  these  conditions  raise  substantial  doubt  as  to  the  Company’s  ability  to  continue  as  a  going  concern.  The  accompanying
consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts
and classification of liabilities should the Company be unable to continue as a going concern.

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management plans to
obtain such resources for the Company include obtaining capital from the sale of its equity securities during 2017. However, management
cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

2. Summary of Significant Accounting Policies

Segments

The  Company  operates  in  only  one  segment.  Management  uses  cash  flow  as  the  primary  measure  to  manage  its  business  and  does  not
segment its business for internal reporting or decision-making.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash
equivalents. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company
has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash.

Risks and Uncertainties

The  Company’s  future  results  of  operations  involve  a  number  of  risks  and  uncertainties.  Factors  that  could  affect  the  Company’s  future
operating results and cause actual results to vary materially from expectations include, but are not limited to, rapid technological change,
regulatory  approvals,  competition  from  current  treatments  and  therapies  and  larger  companies,  protection  of  proprietary  technology,
strategic relationships and dependence on key individuals.

Products  developed  by  the  Company  will  require  clearances  from  the  U.S.  Food  and  Drug  Administration  (the  “FDA”)  and  other
international  regulatory  agencies  prior  to  commercial  sales  in  their  respective  markets.  The  Company’s  products  may  not  receive  the
necessary clearances and if they are denied clearance, clearance is delayed or the Company is unable to maintain clearance the Company’s
business could be materially adversely impacted.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity from the date of purchase of three months or less to be cash
equivalents. Cash and cash equivalents include cash in a readily available checking account.

 F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment

Property and equipment, which consists of lab equipment, computer equipment, and office equipment, are stated at cost and depreciated
over the estimated useful lives of the assets (three to five years) using the straight-line method.

Goodwill and In-Process Research and Development

Goodwill and an intangible asset for in-process research and development were recorded in connection with the acquisition of RFS Pharma
in November 2014. In-process research and development represents a series of awarded patents, filed patent applications and an in-process
research  program  acquired  in  the  acquisition  of  RFS  Pharma  that  are  integral  to  the  development  of  the  Company’s  planned  future
products.  In-process  research  and  development  represents  an  indefinite-lived  intangible  asset. As  a  result,  both  goodwill  and  in-process
research  and  development  are  not  amortized  but  are  tested  for  impairment  annually  at  the  reporting  unit  level  on  November  30  or  more
frequently if events and circumstances indicate impairment may have occurred. Factors the Company considers important that could trigger
an interim review for impairment include, but are not limited to, the following:

● Significant changes in the manner of its use of acquired assets or the strategy for its overall business;

● Significant negative industry or economic trends;

● Significant decline in stock price for a sustained period; and

● Significant decline in market capitalization relative to net book value.

● Limited funding could further delay development efforts

● Safety or efficacy issues could surface during development efforts

● Clinical outcomes for drug candidates do not lead to regulatory approval

Goodwill  and  in-process  research  and  development  are  evaluated  for  impairment  first  by  a  qualitative  assessment  to  determine  the
likelihood  of  impairment.  If  it  is  determined  that  impairment  is  more  likely  than  not,  the  Company  will  then  proceed  to  the  two  step
impairment test. For goodwill, the first step is to compare the fair value of the reporting unit to the carrying amount of the reporting unit
and  for  in-process  research  and  development  to  compare  the  fair  value  of  the  in-process  research  and  development  asset  to  its  carrying
amount  (the  “First  Step”).  If  the  carrying  amount  exceeds  the  fair  value,  a  second  step  must  be  followed  to  calculate  impairment  (the
“Second Step”). Otherwise, if the fair value exceeds the carrying amount, the goodwill or indefinite-lived research and development asset
is not considered to be impaired as of the measurement date. In its review of the carrying value of the goodwill for its single reporting unit
and  its  in-process  research  and  development,  the  Company  determines  fair  values  of  its  goodwill  using  the  market  approach,  and  its  in-
process research and development asset using the income approach. For both the years ended December 31, 2016 and 2015, the Company
determined  that  a  quantitative  assessment  of  impairment  of  goodwill  and  in-process  research  and  development  was  necessary  and
performed its annual impairment tests as of November 30, 2016 and 2015.

In performing the impairment valuation, the Company considered, among other factors, the Company’s intention for future use of acquired
assets, analyses of historical financial performance and estimates of future performance of Cocrystal Pharma’s product candidates. The fair
values  of  intangible  assets  were  calculated  primarily  using  a  discounted  cash  flow  analysis  of  future  revenues  to  be  generated  from  the
eventual sale of potential products to be developed under the programs by geographic region, expected development costs and exit values
under  a  number  of  different  scenarios.  Company  management  estimated  the  probabilities  of  occurrence  of  each  scenario  and  prepared
forecast  balance  sheets  and  income  statements  for  the  combined  company.  The  rates  utilized  to  discount  net  cash  flows  to  their  present
values were based on a range of discount rates from 13.1% (rate during the active periods) to 14.4% (terminal rate). Other assumptions used
to  develop  our  estimated  cash  flows  include  prices  charged  by  competitors  for  similar  products,  the  expected  price  of  our  product
candidates if and when they begin generating revenues, the probabilities of our product candidates obtaining regulatory approvals through
various phases of development, and the market size of potential candidates for the products we are developing.

Upon  completion  of  the  impairment  evaluation,  we  have  determined  that  in-process  research  and  development  assets  related  to  our
Hepatitis  C  programs  have  been  impaired.  During  the  fourth  quarter  of  2015,  we  determined  the  carrying  value  of  our  Hepatitis  C  in-
process research and development was impaired by $38.7 million. During the fourth quarter of 2016, we determined the carrying value of
our  Hepatitis  C  in-process  research  and  development  was  impaired  by  an  additional  $92.4  million.  This  impairment  was  the  result  of
increased competition within the marketplace that is putting downward pressure on revenue projections and partially the result of further
data defining the scientific and commercial potential of Company HCV compounds. We have reflected these write-downs in Research and
Development expenses in our Consolidated Statements of Operations.

Long-Lived Assets

The Company regularly reviews the carrying value and estimated lives of all of its long-lived assets, including property and equipment, to
determine  whether  indicators  of  impairment  may  exist  which  warrant  adjustments  to  carrying  values  or  estimated  useful  lives.  The
determinants used for this evaluation include management’s estimate of the asset’s ability to generate positive income from operations and
positive  cash  flow  in  future  periods  as  well  as  the  strategic  significance  of  the  assets  to  the  Company’s  business  objective.  Should  an
impairment exist, the impairment loss would be measured based on the excess of the carrying amount over the asset’s fair value.

 F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Note Receivable

The Company records its mortgage note receivable at the amount advanced to the borrower, which includes the stated principal amount and
certain loan origination and commitment fees that are recognized over the term of the mortgage note. Interest income is accrued as earned
over  the  term  of  the  mortgage  note.  The  Company  evaluates  the  collectability  of  both  interest  and  principal  of  the  note  to  determine
whether it is impaired. The note is considered to be impaired if, based on current information and events, the Company determines that it is
probable that it would be unable to collect all amounts due according to the existing contractual terms. Upon determination that the note is
impaired,  the  amount  of  loss  is  calculated  by  comparing  the  recorded  investment  to  the  value  determined  by  discounting  the  expected
future cash flows at the note’s effective interest rate or to the fair value of the Company’s interest in the underlying collateral, less the cost
to sell.

Grant Revenue and Accounts Receivable

Research  and  development  grants  are  recorded  as  revenue  when  there  is  reasonable  assurance  that  the  Company  has  complied  with  all
conditions necessary to achieve the grants, collectability is reasonably assured, and as the expenditures are incurred. Accounts receivable
represents amounts due under research and development grants that have not yet been received.

Research and Development Expenses

All research and development costs are expensed as incurred.

Income Taxes

The  Company  accounts  for  income  taxes  under  the  asset  and  liability  method.  Under  this  method,  deferred  tax  assets  and  liabilities  are
determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using enacted tax rates
and laws that are expected to be in effect when the differences are expected to be recovered or settled. Realization of deferred tax assets is
dependent  upon  future  taxable  income. A  valuation  allowance  is  recognized  if  it  is  more  likely  than  not  that  some  portion  or  all  of  a
deferred  tax  asset  will  not  be  realized  based  on  the  weight  of  available  evidence,  including  expected  future  earnings.  The  Company
recognizes an uncertain tax position in its financial statements when it concludes that a tax position is more likely than not to be sustained
upon examination based solely on its technical merits. Only after a tax position passes the first step of recognition will measurement be
required. Under the measurement step, the tax benefit is measured as the largest amount of benefit that is more likely than not to be realized
upon  effective  settlement.  This  is  determined  on  a  cumulative  probability  basis.  The  full  impact  of  any  change  in  recognition  or
measurement  is  reflected  in  the  period  in  which  such  change  occurs.  The  Company  elects  to  accrue  any  interest  or  penalties  related  to
income taxes as part of its income tax expense.

Stock-Based Compensation

The Company recognizes compensation expense using a fair-value-based method for costs related to stock-based payments, including stock
options. The fair value of options awarded to employees is measured on the date of grant using the Black-Scholes option pricing model and
is recognized as expense, net of a forfeiture rate, over the requisite service period on a straight-line basis.

 F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Use of the Black-Scholes option pricing model requires the input of subjective assumptions including expected volatility, expected term,
and a risk free interest rate. The Company estimates volatility using market comparable entities since the Company’s common stock has
limited trading history and limited observable volatility of its own. The expected term of the options is estimated by using the Securities
and Exchange Commission Staff Bulletin No. 107’s Simplified Method for Estimate Expected Term . The risk free interest rate is estimated
using comparable published federal funds rates.

Common Stock Purchase Warrants and Other Derivative Financial Instruments

We classify as equity any contracts that require physical settlement or net-share settlement or provide us a choice of net-cash settlement or
settlement  in  our  own  shares  (physical  settlement  or  net-share  settlement)  provided  that  such  contracts  are  indexed  to  our  own  stock  as
defined in ASC 815-40,  Contracts in Entity’s Own Equity . We classify as assets or liabilities any contracts that require net-cash settlement
(including a requirement to net cash settle the contract if an event occurs and if that event is outside our control) or give the counterparty a
choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). We assess classification of our common
stock purchase warrants and other free standing derivatives at each reporting date to determine whether a change in classification between
assets and liabilities is required.

Our  derivative  instruments  consisting  of  warrants  to  purchase  our  common  stock  were  valued  using  the  Black-Scholes  option  pricing
model, using the following assumptions at December 31, 2016:

●

●

●

●

Estimated dividends:

None

Expected volatility:

99.65 – 99.95%

Risk-free interest rate:

2.24 – 2.25%

Expected term:

6.82 – 7.05 years

Our derivative instruments consisting of warrants to purchase our common stock were valued using the Black-Scholes option pricing
model, using the following assumptions at December 31, 2015:

●

●

●

●

Estimated dividends:

None

Expected volatility:

78 - 101%

Risk-free interest rate:

0.49 - 2.20%

Expected term:

0.20 – 8.0 years

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09,
Revenue  from  Contracts  with  Customers (ASC  Topic  606).  The  standards  update  outlines  a  single  comprehensive  model  for  entities  to
utilize  to  recognize  revenue  when  it  transfers  goods  or  services  to  customers  in  an  amount  that  reflects  the  consideration  that  will  be
received  in  exchange  for  the  goods  and  services. Additional  disclosures  will  also  be  required  to  enable  users  to  understand  the  nature,
amount,  timing  and  uncertainty  of  revenue  and  cash  flows  arising  from  contracts  with  customers.  In  2016,  the  FASB  issued  accounting
standards  updates  to  address  implementation  issues  and  to  clarify  the  guidance  for  identifying  performance  obligations,  licenses  and
determining  if  a  company  is  the  principal  or  agent  in  a  revenue  arrangement.  In August  2015,  the  FASB  issued ASU  2015-14,  Revenue
from  Contracts  with  Customers  (Topic  606):  Deferral  of  the  Effective  Date ,  which  deferred  the  effective  date  of  ASU  2014-09.  The
mandatory adoption date of ASC 606 for the Company is now January 1, 2018. There are two methods of adoption allowed, either a “full”
retrospective  adoption  or  a  “modified”  retrospective  adoption.  The  Company  expects  to  adopt  the  standard  on  a  modified  retrospective
basis  applying  the  new  rules  to  all  contract  existing  at  January  1,  2018,  with  an  adjustment  for  the  cumulative  effect  of  all  changes
recognized  in  beginning  retained  earnings.  The  Company  does  not  expect  the  updated  standard  will  have  a  significant  impact  on  its
financial statements and related disclosures.

 F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In September 2014, the FASB issued ASU No. 2014-15 , Presentation of Financial Statements - Going Concern (Subtopic 205-
40): Disclosure of Uncertainties about an Entity’s Ability to Continue as Going Concern. ASU 2014-15 defines when and how companies
are  required  to  disclose  going  concern  uncertainties,  which  must  be  evaluated  each  interim  and  annual  period.  Specifically,  the ASU
requires  management  to  determine  whether  substantial  doubt  exists  regarding  the  entity’s  going  concern  presumption.  Substantial  doubt
about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate
that it is probable that the entity will be unable to meet its obligations as they become due within one year after the financial statements are
issued (or available to be issued). If substantial doubt exists, certain disclosures are required; the extent of those disclosures depends on an
evaluation of management’s plans (if any) to mitigate the going concern uncertainty. The guidance is effective for fiscal years ending after
December  15,  2016  and  for  interim  periods  within  that  fiscal  year.  The  Company  has  adopted  this  guidance  during  the  year  ended
December 31, 2016.

In  November  2015,  the  FASB  issued  guidance  on  the  classification  of  deferred  taxes,  ASU  No.  2015-17,  Balance  Sheet
Classification  of  Deferred  Taxes. ASU  2015-17  eliminates  the  guidance  in  Topic  740, Income Taxes,  that  required  an  entity  to  separate
deferred tax liabilities and assets between current and noncurrent amounts in a classified balance sheet. The amendments require that all
deferred tax liabilities and assets of the same tax jurisdiction or a tax filing group, as well as any related valuation allowance, be offset and
presented as a single amount in a classified balance sheet. The amendments are effective for public business entities for fiscal years, and for
interim periods within those fiscal years, beginning after December 15, 2016. Early adoption is permitted as of the beginning of any interim
period or annual reporting period. The Company adopted this guidance during the year ended December 31, 2016. There was no impact as
a result of adoption of this ASU.

In  February  2016,  the  FASB  issued ASU  No.  2016-02,  Leases (Topic  842). ASU  2016-02  impacts  any  entity  that  enters  into  a
lease with some specified scope exceptions. This new standard establishes a right-of-use (ROU) model that requires a lessee to record a
ROU  asset  and  a  lease  liability  on  the  balance  sheet  for  all  leases  with  terms  longer  than  12  months.  Leases  will  be  classified  as  either
finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. The guidance updates
and  supersedes  Topic  840, Leases.  For  public  entities, ASU  2016-02  is  effective  for  fiscal  years,  and  interim  periods  with  those  years,
beginning  after  December  15,  2018,  and  early  adoption  is  permitted. A  modified  retrospective  transition  approach  is  required  for  leases
existing  at,  or  entered  into  after,  the  beginning  of  the  earliest  comparative  period  presented  in  the  financial  statements,  with  certain
practical expedients available. The Company has not implemented this guidance as of December 31, 2016. However, based upon on the
Company’s current operating lease arrangements, the Company does not expect the adoption of this standard to have a material impact on
its financial statements based upon current obligations.

In  March  2016,  the  FASB  issued  ASU  No.  2016-09,  Compensation—Stock  Compensation  (Topic  718).  This  standard  makes
several modifications to Topic 718 related to the accounting for forfeitures, employer tax withholding on share-based compensation and the
financial statement presentation of excess tax benefits or deficiencies. ASU 2016-09 also clarifies the statement of cash flows presentation
for certain components of share-based awards. The standard is effective for interim and annual reporting periods beginning after December
15, 2016, although early adoption is permitted. The Company continues to evaluate ASU 2016-09 and at the current time has not quantified
the effects adoption of the new standard will have on its financial statements.

3. RFS Pharma, LLC Acquisition

On November 25, 2014, the Company entered into and closed an Agreement and Plan of Merger with RFS Pharma. At the closing of the
merger, the Company issued to RFS Pharma’s members 1,000,000 shares of the Company’s Series A preferred shares to purchase all of the
outstanding  member  interests  in  RFS  Pharma,  and  also  issued  16,542,538  options  to  purchase  the  Company’s  common  stock  as
replacements  of  awards  previously  issued  to  employees  of  RFS  Pharma.  The  consideration  paid  by  the  Company  was  approximately
$184.8 million, consisting of approximately $178.2 million for the issuance of the Series A preferred stock and approximately $6.6 million
for the issuance of the options. The Series A shares automatically converted into 340,760,802 shares of the Company’s common stock upon
the approval of the Company’s shareholders on March 3, 2015 to increase the total number of the Company’s authorized common shares to
800,000,000 shares.

The goodwill associated with the acquisition is not deductible for tax purposes.

The fair value of the Series A shares was based on the quoted market price of the Company’s common stock into which the Series A shares
were convertible and the fair value of the replacement options issued was based on the Black-Scholes option pricing model.

The purchase price consideration was allocated based on the estimated fair value of the tangible and identifiable intangible assets acquired
and liabilities assumed from RFS Pharma. Based upon the estimated fair values determined by the Company, the total purchase price was
allocated as follows (in thousands):

 F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased in-process research and development
Net book value of tangible assets acquired
Goodwill
Deferred tax liability
Total purchase price

4. Property and Equipment

Property and equipment as of December 31 (in thousands):

Lab equipment
Computer and office equipment
Total equipment
Less accumulated depreciation
Property and equipment, net

  $

  $

184,966 
(183)
65,195 
(65,195)
184,783 

2016

2015

  $

  $

1,241    $
393     
1,634     
(1,354)    
280    $

1,205 
378 
1,583 
(1,153)
430 

Depreciation expense was $201,000, $192,000 and $199,000 for the years ended December 31, 2016, 2015 and 2014, respectively.

5. Marketable Securities

As of December 31, 2014, the Company owned 260,000 shares of MusclePharm, Inc. (“MusclePharm”) common stock. The 260,000 shares
were part of 600,000 shares originally issued to the Company related to the Company’s sale of assets to MusclePharm that were required to
be held in escrow until October 2014 to satisfy any breaches of representations under the Biozone Merger Agreement. The 600,000 shares
received by the Company that were not required to be held in escrow were sold for $5,400,000 in June 2014. On September 29, 2014, the
Company signed a Memo of Understanding in which it agreed to release 90,000 shares of MusclePharm stock out of the original balance of
600,000 shares held in escrow in exchange for a release from all claims which MusclePharm had made concerning assets which it acquired
in  its  purchase  of  assets  from  the  Company  in  January  2014.  The  Company  recognized  a  net  loss  on  the  return  of  these  MusclePharm
shares of $584,000 in the year ended December 31, 2014. In October 2014, MusclePharm exercised its right to repurchase 250,000 shares
of  MusclePharm  shares  at  $10.00  per  share.  MusclePharm  did  not  withdraw  the  portion  of  its  claim  that  relates  to  the  pending  eviction
proceedings and was to continue to hold in escrow 260,000 shares of its stock pending such time as MusclePharm and the Company could
reach a mutually agreeable arrangement with respect to the MusclePharm lease. However, during the second quarter of 2015, the escrow
agent released these shares held in escrow to MusclePharm without Cocrystal Pharma, Inc.’s consent. The Company recorded a $1,686,000
loss on this conversion, but may pursue reimbursement.

6. Mortgage Note Receivable

In  June  2014,  the  Company  acquired  a  mortgage  note  from  a  bank  for  $2,626,290  which  is  collateralized  by,  among  other  things,  the
underlying real estate and related improvements. The property subject to the mortgage is owned by Daniel Fisher, one of the founders of
Biozone, and is currently under lease to MusclePharm. The mortgage note has a maturity date of August 1, 2032 and bears an interest rate
of 7.24%.

In  2014,  Daniel  Fisher  and  his  affiliate,  580  Garcia  Properties  LLC,  brought  multiple  lawsuits  against  the  Company  involving  its
predecessors and subsidiaries. The lawsuits have been settled and the complaints initiating them dismissed, without the Company making
any  payments  to  either  Mr.  Fisher  or  580  Garcia  Properties  LLC.  In  addition,  the  mortgage  note  discussed  above  is  a  promissory  note
secured by a deed of trust under which 580 Garcia Properties LLC is the primary obligor. As of the time of the acquisition by the Company
of  the  promissory  note,  580  Garcia  Properties  LLC,  was  delinquent  in  its  obligation  to  make  certain  monthly  payments  thereunder.
Consequently, in December 2015, the Company issued notice of default letters to 580 Garcia Properties LLC, Daniel Fisher, and Sharon
Fisher  for  said  delinquencies,  and  proceeded  in  accordance  with  rights  of  a  secured  real  estate  creditor  under  California  law,  to  initiate
private foreclosure proceedings respecting the property, to foreclose under the promissory note secured by the deed of trust. A foreclosure
sale was set in accordance with California law for January 27, 2017. Prior to the date of this foreclosure sale, Mr. Fisher filed a motion
where he sought among other things an order of the court enjoining the foreclosure sale, alleging wrongdoing by the Company and Biozone
Pharmaceuticals,  Inc.  and  others  that  Mr.  Fisher  claims  the  Company  has  direct  responsibility  over.  The  court  in  the  Fisher/Biozone
Lawsuit heard oral argument on Mr. Fisher’s motion on March 2, 2017. On March 23, 2017, the court ordered further briefing by March
30,  2017  on  the  issue  of  whether  to  enjoin  the  foreclosure  sale.  Since  the  filing  of  Mr.  Fisher’s  motion  the  Company  has  voluntarily
postponed the announced foreclosure sale several times from the original January 27, 2017 date and it is currently scheduled for April 28,
2017. There is no assurance that the sale date  will  not  again  be  changed;  that  is  highly  dependent  on  proceedings  in  the  Fisher/Biozone
Lawsuit.

Because  the  Company  intends  to  foreclose  on  the  property  and  foreclosure  is  probable,  the  Company  recognized  an  impairment  on  the
mortgage note receivable of $1,176,000 to adjust the carrying value of the note to its fair value. The fair value of the note was determined
by reference to the estimated fair value of the underlying property, which was determined based on analysis of comparable properties and
recent  market  data.  Furthermore,  as  a  result  of  the  Company’s  plan  to  divest  of  this  asset  within  the  next  twelve  months,  the  asset  was
reclassified from long-term to current.

 F-14

 
 
   
   
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7. Convertible Preferred Stock

Series A Convertible Preferred Stock

As of January 1, 2014, Cocrystal Discovery, Inc. had outstanding shares of its Series A Preferred Stock (“Cocrystal Discovery Series A”).
The holders of Cocrystal Discovery Series A preferred stock were entitled to receive cumulative dividends at a rate of $0.1153 per share per
annum. The preferred stock dividends were payable when and if declared by the Company’s Board of Directors. No dividends were ever
declared on the Cocrystal Discovery Series A.

In connection with the merger with Biozone in January 2014, the Company exchanged the above Cocrystal Discovery Series A for a new
Series B Convertible Preferred Stock. See below for more information.

The Company has authorized up to 5,000,000 shares of preferred stock, $0.001 par value per share, for issuance. In connection with the
merger with RFS Pharma in November 2014, the Company created a new series of Series A Preferred Stock (“Series A”). The Series A
shares automatically converted into 340,760,802 shares of the Company’s common stock on March 3, 2015 as a result of the Company’s
shareholders approving an increase in the number of the Company’s authorized common shares to 800,000,000. The Series A shares were
classified  as  mezzanine  equity  in  the  Company’s  consolidated  balance  sheet  as  of  December  31,  2014,  because  at  that  date  such  shares
could potentially have been redeemed by its holders for events that were outside the Company’s control. No accretion to redemption value
was required, as redemption was not probable.

Series B Convertible Preferred Stock

In  connection  with  the  merger  with  Biozone,  the  Company  issued  to  Cocrystal  Discovery’s  Series  A  and  Common  security  holders
1,000,000 shares of the Company’s Series B Convertible Preferred Stock (“Series B”). The Series B shares automatically converted into
205,083,086 shares of the Company’s common stock on March 3, 2015 as a result of the Company’s shareholders approving an increase in
the number of the Company’s authorized common shares to 800,000,000.

8. Common Stock

As  of  December  31,  2016,  the  Company  had  800,000,000  shares  of  authorized  common  stock,  $0.001  par  value  per  share,  and  had
714,031,255 shares issued and outstanding.

The holders of common stock are entitled to one vote for each share of common stock held.

On March 15, 2016, the Company accepted subscription agreements representing investor commitments totaling $5,004,370 in a private
placement offering to investors who participated in the March 2015 private placement on a pro-rata basis to their participation in the March
2015  private  placement  of    9,812,491  shares  of  the  Company’s  common  stock  at  a  purchase  price  of  $0.51  per  share.  The  purchasers
included 7 members of the Company’s board of directors including Dr. Raymond F. Schinazi and Dr. Phil Frost.

9. Stock Based Awards

Equity Incentive Plans

The  Company  adopted  an  equity  incentive  plan  (the  “2007  Plan”)  in  2007  under  which  53,599,046  shares  of  common  stock  have  been
reserved for issuance to employees, nonemployee directors and consultants of the Company. Recipients of incentive stock options shall be
eligible to purchase shares of the Company’s common stock at an exercise price equal to no less than the estimated fair market value of
such stock on the date of grant. The maximum term of options granted under the 2007 Plan is ten years. The options generally vest 25%
after one year, with the balance vesting monthly over the remaining three years. As of December 31, 2016, 1,638,000 shares remain under
this plan.

The Company adopted a second equity incentive plan (the “2015 Plan”) in 2015 under which 50,000,000 shares of common stock have
been reserved for issuance to employees, directors and consultants of the Company. Recipients of incentive stock options shall be eligible
to purchase shares of the Company’s common stock at an exercise price equal to no less than the estimated fair market value of such stock
on the date of grant. The maximum term of options granted under the 2015 Plan is ten years. The options generally vest 25% after one year,
with the balance vesting monthly over the remaining three years. As of December 31, 2016, 46,730,000 shares of common stock remain
available for future grant under the 2015 Plan.

The following table summarizes stock option transactions for the 2007 and 2015 Plans for the year ended December 31, 2016 (amounts in
thousands, except per share amounts):

Balance at December 31, 2015
Exercised
Granted

Cancelled
Balance at December 31, 2016

Number of 
shares 
available 
for grant

Total
options
outstanding

Weighted
Average 
Exercise 
Price

Aggregate
Intrinsic
Value

29,668     
-     
-     

18,700     
48,368     

43,071     $
(20)    
-      

(18,700)    
24,351    $

0.48     $
0.15     
-      

0.70     
0.30    $

17,867 
- 
- 

- 
5,457 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
     
     
     
     
     
 F-15

 
 
 
The Company recognizes compensation expense using a fair-value-based method for costs related to stock-based payments, including stock
options. The fair value of options awarded to employees is measured on the date of grant using the Black-Scholes option pricing model and
is  recognized  as  expense  over  the  requisite  service  period  on  a  straight-line  basis.  The  Black-Scholes  option  pricing  model  includes  the
following weighted average assumptions:

Assumptions:
Risk-free interest rate
Expected dividend yield
Expected volatility
Expected terms (in years)

2015

2014

  1.66 - 2.08%   
0%   
  78 - 108%   

  5.00 - 6.50 

1.08 – 2.51%
0%
108%
6.08 

The Company did not grant any options during the year ended December 31, 2016. During 2015, the Company granted 21,970,000 options
under the 2015 Plan and 1,750,000 under the 2007 Plan with exercise prices ranging from $0.70 to $1.17 per share. In the merger with RFS
Pharma during 2014, the Company issued 16,542,538 options with a weighted average exercise price of $0.10 per share in exchange for
RFS options then outstanding.  These were the only options issued in 2014.  The weighted average fair value of options granted during
2014 was $0.45. Exercise prices under the 2015 Plan reflect the market price of Cocrystal Pharma, Inc. stock on the grant date.

The Company uses historical data to estimate forfeitures at the time of grant and is required to record stock-based compensation only for
those  awards  that  are  expected  to  vest.  The  Company  has  assumed  a  zero-forfeiture  rate  in  the  valuation  of  awarded  stock  options.  The
Company recorded employee stock-based compensation expense of $548,000 and $2,934,000 for the years ended December 31, 2016 and
2015, respectively.

As of December 31, 2016, there was $1,725,000 of total unrecognized compensation expense related to non-vested employee stock options
that is expected to be recognized over a weighted average period of 2.2 years. For options granted and outstanding, there were 24,351,000
options outstanding which were fully vested or expected to vest, with an aggregate intrinsic value of $5,589,000 and a weighted average
remaining contractual term of 6.0 years at December 31, 2016. For vested and exercisable options, outstanding shares totaled 21,323,860,
with an aggregate intrinsic value of $5,286,000. These options had a weighted-average exercise price of $0.22 per share and a weighted-
average remaining contractual term of 5.4 years at December 31, 2016.

The aggregate intrinsic value of outstanding and exercisable options at December 31, 2016 was calculated based on the closing price of the
Company’s  common  stock  as  reported  on  the  Over-the-Counter  Bulletin  Board  and  the  OTCQx  markets  on  December  31,  2016  of
approximately  $0.39  per  share  less  the  exercise  price  of  the  options.  The  aggregate  intrinsic  value  is  calculated  based  on  the  positive
difference between the closing fair market value of the Company’s common stock and the exercise price of the underlying options.

Common Stock Reserved for Future Issuance

The following table present information concerning common stock available for future issuance (in thousands):

Stock options issued and outstanding
Authorized for future option grants
Warrants outstanding

Total

 F-16

December 31,

2016

2015

24,351     
48,368     
6,275     

43,071 
29,485 
8,280 

78,994     

80,836 

 
 
 
 
 
 
 
 
   
 
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
   
   
 
   
      
  
   
 
 
 
10. Warrants

The  following  is  a  summary  of  activity  in  the  number  of  warrants  outstanding  to  purchase  the  Company’s  common  stock  for  the  years
ended December 31, 2016, 2015 and 2014 (in thousands):

  Warrants accounted for as:    
Equity

Warrants accounted for as:
Liabilities

January
2012
warrants    

March
2013
warrants    

April
2013
warrants    

February
2012

warrants    

August
2013
warrants    

October
2013
warrants    

October
2013
Series A
warrants    

January
2015

warrants     Total

Outstanding, January 1, 2014
Warrants acquired in merger with
Biozone
Warrants issued
Outstanding, December 31, 2014    
Warrants exercised
Outstanding, December 31, 2015    
Warrants expired
Warrants exercised
Outstanding, December 31, 2016    

-     

-     

-     

-     

-     

-     

-     

-     

- 

650     
-     
650     
-     
650     
(650)    

455     
-     
455     
-     
455     
(455)    

-     

-     

1,864     
-     
1,864     
(364)    
1,500     

-     
1,500     

1,000     
(889)    
(111)    
-     

-     

1,000      10,000     
-     
1,000      10,000     
-      (10,000)    
-     

200     
-     
200     
(200)    
-     

7,000     
-     
7,000     
(6,225)    
775     

-     
-     

-     
-     

-     
775     

-      21,169 
5,500     
5,500 
5,000      26,669 
(1,500)     (18,289)
8,380 
4,000     
(1,994)
(111)
6,275 

-     
4,000     

Expiration date

January
11,
2016      

March
1, 2016      

April
25,
2018      

February
28, 2016      

August
26,
2023      

October
18,
2018      

October
24,
2023      

January
16,
2024      

Warrants consist of warrants with the potential to be settled in cash, which are liability-classified warrants, and equity-classified warrants.

Warrants classified as liabilities

Liability-classified warrants consist of warrants issued by Biozone in connection with equity financings in February 2012, August 2013,
October 2013 and January 2014, which were assumed by the Company in connection with its merger with Biozone in January 2014. As of
December  31,  2016,  4,775,000  warrants  are  accounted  for  as  liabilities  and  1,500,000  warrants  are  accounted  for  as  equity.  Warrants
accounted for as liabilities have the potential to be settled in cash or not indexed to the Company’s own stock.

The  estimated  fair  value  of  outstanding  warrants  accounted  for  as  liabilities  is  determined  at  each  balance  sheet  date. Any  decrease  or
increase in the estimated fair value of the warrant liability since the most recent balance sheet date is recorded in the consolidated statement
of operations and comprehensive income (loss) as changes in fair value of derivative liabilities. The fair value of the warrants classified as
liabilities is estimated using the Black-Scholes option-pricing model with the following inputs as of December 31, 2016:

Strike price

Expected term (years)
Cumulative volatility %
Risk-free rate %

October 2013
warrants

January 2015
warrants

  $

0.50 

  $

6.8 
99.7%   
2.24%   

0.50 

7.0 
100%
2.25%

The fair value of the warrants classified as liabilities is estimated using the Black-Scholes option-pricing model with the following inputs
as of December 31, 2015:

February
2012
warrants

August 
2013
warrants

October 
2013
warrants

October
2013
warrants

January 
2014
warrants

Strike price

  $

0.60 

  $

0.40 

  $

0.50 

  $

0.50 

  $

0.50 

Expected term (years)
Cumulative volatility %
Risk-free rate %

0.2 
81%   
0.49%   

7.7 
101%   
2.18%   

2.8 
78%   
1.26%   

7.8 
101%   
2.14%   

8.0 
100%
2.15%

The  Company’s  expected  volatility  is  based  on  a  combination  of  implied  volatilities  of  similar  publicly  traded  entities  given  that  the
Company has limited history of its own observable stock price. The expected life assumption is based on the remaining contractual terms
of  the  warrants.  The  risk-free  rate  is  based  on  the  zero  coupon  rates  in  effect  at  the  balance  sheet  date.  The  dividend  yield  used  in  the
pricing model is zero, because the Company has no present intention to pay cash dividends.

 F-17

 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
 
   
     
     
     
     
     
     
     
     
 
   
   
   
   
   
      
      
      
      
      
   
   
   
 
   
      
      
      
      
      
      
      
      
  
   
 
 
 
 
 
 
 
 
 
   
 
 
   
 
   
 
 
   
  
   
  
   
   
   
   
 
 
 
 
   
   
   
   
 
 
   
 
   
 
   
 
   
 
   
 
 
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
 
 
 
 
11. Licenses and Collaborations

Emory University: Cocrystal Pharma has an exclusive license from Emory University for use of certain inventions and technology related
to inhibitors of hepatitis C virus that were jointly developed by Emory and Cocrystal Pharma employees. The License Agreement is dated
March  7,  2013  wherein  Emory  agrees  to  add  to  the  Licensed  Patents  and  Licensed  Technology  Emory’s  rights  to  any  patent,  patent
application,  invention,  or  technology  application  that  is  based  on  technology  disclosed  within  three  (3)  years  of  March  7,  2013.  The
agreement  includes  payments  due  to  Emory  ranging  from  $40,000  to  $500,000  based  on  successful  achievement  of  certain  drug
development milestones. Additionally, Cocrystal may have royalty payments at 3.5% of net sales due to Emory with a minimum in year
one  of  $25,000  and  increase  to  $400,000  in  year  five  upon  product  commercialization.  One  of  Cocrystal’s  Directors,  Dr.  Raymond
Schinazi, is also a faculty member at Emory University.

NIH: Cocrystal Pharma has two Public Health Biological Materials License Agreements with the NIH. The original License Agreements
were dated August 31, 2010 and it was amended on November 6, 2013. The materials licensed are being used in Norovirus assays to screen
potential antiviral agents in our library.

University  of  Pittsburgh  and  Emory  University:  Cocrystal  Pharma  assigned  its  patent  rights  to  the  patent  titled  “3’-AZIDO
PURINENUCLEOTIDE PRODRUGS FOR TREATMENT OF VIRAL INFECTIONS” to University of Pittsburgh on November 21, 2015.
This patent is jointly owned by Cocrystal Pharma, the University of Pittsburgh and Emory University. One of Cocrystal’s Directors, Dr.
Raymond Schinazi, is also a faculty member at Emory University.

Duke  University  and  Emory  University:  Cocrystal  Pharma  has  entered  an  agreement  to  license  various  patents  and  know-how  to  use
CRISPR/Cas9  technologies  for  developing  a  possible  cure  for  hepatitis  B  virus  (HBV)  and  human  papilloma  virus  (HPV).  This  license
allows  Cocrystal  Pharma  to  develop  and  potentially  commercialize  a  cure  for  HBV  utilizing  the  underlying  patents  and  technologies
developed  by  the  universities.  This  agreement  includes  a  non-refundable  $100,000  license  fee  payable  to  Duke  upon  a  determination  of
rights  letter  from  the  U.S.  Veterans Administration  with  respect  to  patents  and  know-how  that  disclaims  any  ownership  interest.  Future
royalties may be payable to Duke, ranging from 2-5% of net sales depending on achieving certain sales milestones, if commercial products
are developed using this know-how. One of Cocrystal’s Directors, Dr. Raymond Schinazi, is also a faculty member at Emory University.

12. Fair Value Measurement

ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and enhances
disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset
or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the
use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair value hierarchy based on three levels of
inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the
following:

Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — other significant observable inputs for the assets or liabilities through corroboration with market data at the measurement date.
Level 3 — significant unobservable inputs that reflect management’s best estimate of what market participants would use to price the assets
or liabilities at the measurement date.

The  Company  categorized  its  cash  equivalents  as  Level  1  fair  value  measurements.  The  warrants  are  valued  using  the  Black-Scholes
option-pricing model as discussed in Note 10 above.

 F-18

 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents a summary of fair values of assets and liabilities that are remeasured at fair value at each balance sheet date as
of December 31, 2016 and 2015, and their placement within the fair value hierarchy as discussed above (in thousands):

Description
Assets:
Cash and cash equivalents

Liabilities:
Warrants potentially settleable in cash

Description
Assets:
Cash and cash equivalents

Liabilities:
Warrants potentially settleable in cash

  December 31,

2016

Quoted Prices
in Active
Markets
(Level 1)

Significant Other
Observable Inputs    

(Level 2)

Unobservable
Inputs
(Level 3)

  $

  $

3,640    $

3,640    $

-    $

- 

1,476    $

-    $

-    $

1,476 

  December 31,

2015

Quoted Prices
in Active
Markets
(Level 1)

Significant Other
Observable Inputs    

(Level 2)

Unobservable
Inputs
(Level 3)

  $

  $

9,276    $

9,276    $

-    $

- 

4,115    $

-    $

-    $

4,115 

The Company has not transferred any financial instruments into or out of Level 3 classification during the years ended December 31, 2016,
2015, or 2014. A reconciliation of the beginning and ending Level 3 liabilities for the years ended December 31, 2016, 2015 and 2014, is as
follows (in thousands):

Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
2015

2014

2016

Balance , January 1,
Value of warrants converted in cashless exercise
Change in fair value of Teva option
Estimated fair value of warrants assumed in merger on January 2, 2014
Estimated fair value of warrants issued in January common stock sale
Change in fair value of warrants for the year ended
Balance at December 31,

  $

  $

4,115    $
(36)    
-     
-     
-     
(2,603)    
1,476    $

8,464    $
(14,265)    
-     
-     
-     
9,916     
4,115    $

23 
- 
(23)
10,475 
3,696 
(5,707)
8,464 

13. Net Loss per Share

The Company accounts for and discloses net loss per common share in accordance with FASB ASC Topic 260,  Earnings Per Share. Basic
net  loss  per  common  share  is  computed  by  dividing  net  loss  attributable  to  common  stockholders  by  the  weighted  average  number  of
common shares outstanding. Diluted net loss per common share is computed by dividing net loss attributable to common stockholders by
the weighted average number of common shares that would have been outstanding during the period assuming the issuance of common
stock for all potential dilutive common shares outstanding. Potential common shares consist of shares issuable upon the exercise of stock
options and warrants.

 F-19

 
 
 
 
   
   
 
 
   
   
   
 
   
     
     
     
 
 
   
      
      
      
  
   
      
      
      
  
 
 
   
   
 
 
   
   
   
 
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
 
 
 
 
 
The following table sets forth the computation of basic and diluted net loss per share (amounts in thousands, except per share amounts):

Numerator:
Net loss attributable to common shareholders
Adjustment for change in fair value of derivative liability
Net loss attributable to common shareholders, as adjusted

Denominator:
Weighted average shares outstanding used to compute net loss per share:
Basic
Adjustment for dilutive effects of warrants
Diluted

Net loss per share
Basic
Diluted

2016

For the year ended:
2015

2014

  $

  $

(74,874)   $
(2,603)    
(77,477)   $

(50,122)   $
-     
(50,122)   $

(99)
(2,228)
(2,327)

705,529     
471     
706,000     

630,316     
-     
630,316     

326,779 
954 
327,733 

  $
  $

(0.11)   $
(0.11)   $

(0.08)   $
(0.08)   $

(0.00)
(0.01)

The following table sets forth the number of potential common shares excluded from the calculations of net loss per diluted share because
their inclusion would be anti-dilutive (in thousands):

Options to purchase common stock
Warrants to purchase common stock
Total

 F-20

For the year ended
December 31,
2015

2016

24,351     
-     
24,351     

43,071     
8,280     
51,351     

2014

19,600 
16,669 
36,269 

 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
      
      
  
 
 
 
 
 
 
 
   
   
 
   
   
   
 
 
 
14. Income Taxes

In accordance with the authoritative guidance for income taxes under ASC 740, a deferred tax asset or liability is determined based on the
difference between the financial statement and the tax basis of assets and liabilities as measured by the enacted tax rates, which will be in
effect when these differences reverse. The Company provides a valuation allowance against net deferred tax assets unless, based upon the
available evidence, it is more likely than not that the deferred tax assets will be realized.

The  Company  recognizes  the  impact  of  a  tax  position  in  the  financial  statements  only  if  that  position  is  more  likely  than  not  of  being
sustained  upon  examination  by  taxing  authorities,  based  on  the  technical  merits  of  the  position.  The  Company’s  practice  is  to  recognize
interest and/or penalties related to income tax matters in income tax expense.

The Company is subject to taxation in the U.S. and various state jurisdictions. Currently no years are under examination. All tax years are
subject  to  examination  by  the  U.S.  and  state  tax  authorities  due  to  the  carry-forward  of  unutilized  net  operating  losses  and  research  and
development credits.

A reconciliation of income tax expense (benefit) for the years ended December 31, 2016, 2015, and 2014 is as follows:

Current:

Federal
State

Total current income tax expense

Deferred:
Federal
State

Total deferred income tax expense (benefit)
Total income tax expense (benefit)

Year Ended December 31,
2015

2016

2014

  $

     $
19     
19     

-    $
19     
19     

(32,421)    
3,008     
(29,413)    
(29,394)   $

(12,001)    
(3,266)    
(15,267)    
(15,248)   $

- 
2 
2 

(51)
(3)
(54)
(52)

Significant components of the Company’s deferred income taxes at December 31, 2016 and 2015 are shown below (in thousands):

Deferred Tax Assets:

Net operating loss carryforwards
Compensation
Research and development tax credits
Property and equipment
Other

Total gross deferred tax assets

Deferred Tax Liabilities

Property and equipment
Acquired in-process research and development

Total Deferred Tax Liabilities

Net deferred tax assets
Valuation allowance

Net Deferred Tax Liability

 F-21

  $

December 31,

2016

2015

20,633    $
1,323     
1,390     
22     
545     

14,273 
1,098 
972 
- 
128 

23,912     

16,471 

-     
(20,462)    

(5)
(49,875)

(20,462)    

(49,880)

3,450     
(23,912)    

(33,409)
(16,466)

  $

(20,462)   $

(49,875)

 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
 
 
 
 
 
 
   
 
   
      
  
   
   
   
   
 
   
      
  
   
 
   
      
  
   
      
  
   
   
 
   
      
  
   
 
   
      
  
   
   
 
   
      
  
 
 
 
The Company has established a valuation allowance against net deferred tax assets due to the uncertainty that such assets will be realized.
The Company periodically evaluates the recoverability of the deferred tax assets. At such time as it is determined that it is more likely than
not that deferred tax assets will be realizable, the valuation allowance will be reduced. The Company has not considered the deferred tax
liability  related  to  acquired  in-process  research  and  development  to  be  a  future  source  of  taxable  income  in  evaluating  the  need  for  a
valuation allowance against its deferred tax assets due to the in-process research and development asset being considered an indefinite-lived
intangible asset.

At  December  31,  2016,  the  Company  had  federal  and  California  net  operating  losses,  or  NOL,  carryforwards  of  approximately  $54.0
million  and  $47.0  million,  respectively.  The  federal  NOL  carryforwards  begin  to  expire  in  2027,  and  the  California  NOL  carryforwards
begin  to  expire  in  2029.  At  December  31,  2016,  the  Company  also  had  federal  and  California  research  tax  credit  carryforwards  of
approximately $1.2 million and $0.3 million, respectively. The federal research tax credit carryforwards begin to expire in 2029, and the
California research tax credit carryforwards do not expire and can be carried forward indefinitely until utilized.

The above NOL carryforwards and the research tax credit carryforwards may be subject to an annual limitation under Section 382 and 383
of  the  Internal  Revenue  Code  of  1986,  and  similar  state  provisions  if  the  Company  experienced  one  or  more  ownership  changes,  which
would limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable income and tax, respectively. In
general, an ownership change, as defined by Section 382 and 383, results from transactions increasing ownership of certain stockholders or
public groups in the stock of the corporation by more than 50 percentage points over a three-year period. The Company has not completed
an IRC Section 382/383 analysis. If a change in ownership were to have occurred, NOL and tax credit carryforwards could be eliminated or
restricted.  If  eliminated,  the  related  asset  would  be  removed  from  the  deferred  tax  asset  schedule  with  a  corresponding  reduction  in  the
valuation allowance. As  long  as  the  Company  maintains  a  full  valuation  allowance  against  its  deferred  tax  assets,  limitations  created  by
future ownership changes, if any, will not impact the Company’s effective tax rate.

A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

Statutory federal income tax rate
Change in fair value of warrant liability
State income taxes, net of federal benefit
Tax credits
Change in valuation allowance
Permanent differences
State rate adjustment
Other

Year Ended December 31,
2015

2014

2016

34.0%    
0.9%    
4.8%    
0.4%    
(7.3)%   
- 
(5.3%)   
0.9%    

34%    
(5.2)%   
0.1%    
0.3%    
(12.5)%   
(0.8)%   
3.3%    
4.4%    

34.0%
10.7%
0.4%
0.9%
(11.2)%
(0.7)%
- 
0.1%

Effective rate

28.3%    

23.6%    

23.6%

 F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
 
 
 
15. Commitments and Contingencies

Commitments

The Company leases office and laboratory space in Bothell, Washington and Tucker, Georgia, under operating leases that expire in January
2019 and June 2017, respectively. Future minimum lease payments, by year and in aggregate, are as follows:

Year ending December 31
2017
2018
2019
Total Minimum Lease Payments

(in thousands)

  $

  $

228 
160 
14 
402 

The minimum lease payments above do not include common area maintenance (CAM) charges,  which  are  contractual  obligations  under
some of the Company’s operating leases, but are not fixed and can fluctuate from year to year.

The minimum lease payments above include the amounts that would be paid if the Company maintains its Bothell lease for the five-year
term.  The  Company  has  the  right  to  terminate  this  lease  after  three  years,  by  giving  prior  notice  at  least  180  days  prior  to  such  early
termination date and by paying a termination fee equal to the sum of three months’ rent plus the unamortized balance of the sum of (a) all
brokerage commissions paid by the landlord of the property in connection with the lease and (b) the abated free base rent related to the five
months of the lease, treating items (a) and (b) as being amortized on a level basis over the five year base term of the lease.

The offices and laboratory space in Tucker, Georgia are leased from a limited liability company owned by one of Cocrystal’s Directors, Dr.
Raymond Schinazi.

Rent expense for 2016, 2015, and 2014, totaled $345,000, $375,000 and $295,000, respectively.

Contingencies

From time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business. As of
the date of this report, except as described below, the Company is not aware of any proceedings, threatened or pending, against it which, if
determined adversely, would have a material effect on its business, results of operations, cash flows or financial position.

In October 2013, Plaintiff Shefa LMV, LLC (“Plaintiff”) filed a First Amended Complaint (“Complaint”) in Los Angeles Superior Court
for civil penalties and injunctive relief against numerous retailers and manufacturers of products, and alleged violations of California Health
& Safety Code Sec. 25249.6 (part of the “Safe Drinking Water and Toxic Enforcement Act”) and California Business & Professional Code
Sec. 17200, et seq. (California’s “Unfair Competition Law”). On October 17, 2014, Plaintiff filed an amendment to the Complaint, adding
the  Company’s  subsidiary  Biozone  Laboratories,  Inc.  a  California  corporation,  as  Doe  Defendant  No.  9.  An  oral  agreement  between
counsel for the Company and for Plaintiff has resulted in preparation of a Proposed Consent Judgment as to Biozone Laboratories, Inc. If
fully executed and approved by the court, the Company will pay $7,500 in exchange for the release and discharge by the settling plaintiff
only, with the Company presently expecting no further proceedings.

In  October  2015,  Cocrystal  Pharma,  Inc.  received  a  subpoena  from  the  staff  of  the  Securities  and  Exchange  Commission  seeking  the
production  of  documents.  The  Company  is  fully  cooperating  with  the  inquiry.  The  Company  cannot  predict  or  determine  whether  any
proceeding may be instituted in connection with the subpoena or the outcome of any proceeding that may be instituted.

F-23

 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
16. Quarterly Results (Unaudited)

Selected quarterly financial data for 2016 and 2015 are contained in the Condensed Interim Financial Data table below.

($ in thousands except per share amounts)
2016
Grant Revenues
Research and development
General and administrative
Total costs and expenses
Operating loss
Other income (expense), net
Income tax benefit (provision)
Net (loss) income

Basic (loss) earnings per common share
(Loss) earnings per common share assuming dilution

2015
Grant Revenues
Research and development
General and administrative
Total costs and expenses
Operating loss
Other income (expense), net
Income tax benefit (provision)
Net (loss) income

Basic (loss) earnings per common share

(Loss) earnings per common share assuming dilution

4th Q

3rd Q

2nd Q

1st Q

  $

- 

  $

-    $

-    $

93,876(1) 
510 
94,386 
(94,386)
(762)
29,394 
(65,754)
(0.10)
(0.10)

  $

  $
  $

- 

  $

41,578(2) 
2,795 
44,373 
(44,373)
(1,376)
15,300 
(30,449)
(0.05)
(0.05)

  $
  $
  $

2,093   
(199)  
1,894   
(1,894)  
13  

-    $

(1,881)  
(0.00)   $
(0.00)   $

24    $

2,177   
1,437   
3,614   
(3,590)  
3,082  
-   
(508)   $
(0.00)   $
(0.01)   $

2,368   
1,836   
4,204   
(4,204)  
977  

-    $

(3,227)  
(0.00)   $
(0.00)   $

27    $

1,946   
1,898   
3,844   
(3,817)  
1,246  
(52)  
(2,623)   $
(0.00)   $
(0.01)   $

  $

  $
  $

  $

  $
  $
  $

- 
3,342 
1,992 
5,334 
(5,334)
1,322
- 
(4,012)
(0.01)
(0.01)

27 
1,560 
635 
2,195 
(2,168)
(14,374)
- 
(16,542)
(0.03)
(0.04)

(1)   Includes impairment charge for the company’s IPR&D asset of $92,369,000

(2)   Includes impairment charge for the company’s IPR&D asset of $38,665,000

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
    
 
  
 
 
  
 
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
Item 10. Directors, Executive Officers and Corporate Governance

PART III

The  information  required  by  Item  10  will  be  included  in  the  Proxy  Statement  to  be  filed  relating  to  our  2017  Annual  Meeting  of
Stockholders and is incorporated herein by reference.

Item 11. Executive Compensation

The  information  required  by  Item  11  will  be  included  in  the  Proxy  Statement  to  be  filed  relating  to  our  2017  Annual  Meeting  of
Stockholders and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The  information  required  by  Item  12  will  be  included  in  the  Proxy  Statement  to  be  filed  relating  to  our  2017  Annual  Meeting  of
Stockholders and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The  information  required  by  Item  13  will  be  included  in  the  Proxy  Statement  to  be  filed  relating  to  our  2017  Annual  Meeting  of
Stockholders and is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services

The  information  required  by  Item  14  will  be  included  in  the  Proxy  Statement  to  be  filed  relating  to  our  2017  Annual  Meeting  of
Stockholders and is incorporated herein by reference.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules

PART IV

EXHIBIT INDEX

Exhibit No.

  Exhibit Description

Incorporated by Reference
Date

Form

Number

3/31/15
12/1/14
3/31/15

3/31/15
3/17/15

6/1/15
09/02/16
3/15/16
11/20/15
9/24/15
9/24/15
7/27/15
7/27/15
04/29/16
04/29/16
04/29/16
3/31/15

3.1
3.4
10.5

10.6
10.1

Annex A  

10.1
10.1
10.1
10.1
10.2
10.1
10.2
10.16
10.17
14.1
21.1

3.1
3.2
10.1

10.2
10.3

10.4
10.5
10.6
10.7
10.8
10.9
10.10
10.11
10.12
10.13
14.1
21.1
31.1
31.2
32.1

101.INS
101.SCH
101.CAL

  Certificate of Incorporation, as amended
  Bylaws
  Termination of Employment Agreement – Gary

Wilcox*

  Amendment of Employment Agreement – Sam Lee*  
  Employment Agreement, as amended – Jeffrey

10-K
8-K
10-K

10-K
8-K

Meckler*

  2015 Equity Incentive Plan*
  Form of Securities Purchase Agreement
  Form of Securities Purchase Agreement
  Curtis Dale Employment Agreement*

Jeffrey Meckler Employment Agreement*
  Douglas Mayers Employment Agreement*
  Walt Linscott Employment Agreement*
  Walt Linscott Stock Option Agreement*
  Gary Wilcox Advisory Agreement*

Jerry McGuire Stock Option Agreement*

  Code of Ethics
  Subsidiaries
  Certification of Principal Executive Officer (302)
  Certification of Principal Financial Officer (302)
  Certification of Principal Executive and Principal

Financial Officer (906)**
  XBRL Instance Document
  XBRL Taxonomy Extension Schema Document
  XBRL Taxonomy Extension Calculation Linkbase

Document

DEF 14A  

8-K
10-K
8-K
8-K
8-K
8-K
8-K

10-K/A  
10-K/A  
10-K/A  
10-K

101.DEF

  XBRL Taxonomy Extension Definition Linkbase

Document

101.LAB

  XBRL Taxonomy Extension Label Linkbase

Document

101.PRE

  XBRL Taxonomy Extension Presentation Linkbase

Document

* Management contract or compensatory plan or arrangement.

Filed or
Furnished
Herewith

Filed
Filed
Filed

Filed
Filed
Filed

Filed

Filed

Filed

** This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with
Item 601 of Regulation S-K.

Copies  of  this  report  (including  the  financial  statements)  and  any  of  the  exhibits  referred  to  above  will  be  furnished  at  no  cost  to  our
shareholders  who  make  a  written  request  to  our  Corporate  Secretary  at  Cocrystal  Pharma,  Inc., 1860  Montreal  Road,  Tucker  Georgia
30084.

ITEM 16. FORM 10-K SUMMARY

Not applicable.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

March 31, 2017

COCRYSTAL PHARMA, INC.

By:/s/ Gary Wilcox
Gary Wilcox
Interim Chief Executive Officer
(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.

SIGNATURE

  TITLE

  DATE

/s/ Gary Wilcox  
Gary Wilcox

  Chief Executive Officer (Principal Executive Officer)

  March 31, 2017

/s/ Raymond F. Schinazi  
Raymond F. Schinazi

  Chairman

/s/ David Block  
David Block

/s/ Phillip Frost
Phillip Frost

/s/ Jane Hsiao
Jane Hsiao

/s/ Steven Rubin
Steven Rubin

/s/ James Martin
James Martin

  Director

  Director

  Director

  Director

Interim Chief Financial Officer (Principal Accounting Officer)

  March 31, 2017

45

  March 31, 2017

  March 31, 2017

  March 31, 2017

  March 31, 2017

  March 31, 2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Gary Wilcox, certify that:

1. I have reviewed this annual report on Form 10-K of Cocrystal Pharma, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:

a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: March 31, 2017

/s/ Gary Wilcox
Gary Wilcox
Interim Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, James Martin, certify that:

1. I have reviewed this annual report on Form 10-K of Cocrystal Pharma, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15 I and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) for the registrant and have:

a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely
to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):

a) All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: March 31, 2017

/s/ James Martin
James Martin
Interim Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report of Cocrystal Pharma, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2016, as
filed with the Securities and Exchange Commission on the date hereof, I, Gary Wilcox, certify, pursuant to 18 U.S.C. §1350, as adopted
pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1. The annual report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and

2. The  information  contained  in  the  annual  report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of

Exhibit 32.1

operations of the Company.

/s/ Gary Wilcox
Gary Wilcox
Interim Chief Executive Officer
(Principal Executive Officer)
Dated: March 31, 2017

In connection with the annual report of Cocrystal Pharma, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2016, as
filed with the Securities and Exchange Commission on the date hereof, I, James Martin, certify, pursuant to 18 U.S.C. §1350, as adopted
pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1. The annual report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and

2. The  information  contained  in  the  annual  report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of

operations of the Company.

/s/ James Martin
James Martin
Interim Chief Financial Officer
(Principal Financial Officer)
Dated: March 31, 2017