Quarterlytics / Healthcare / Biotechnology / CohBar

CohBar

cwbr · NASDAQ Healthcare
Claim this profile
Ticker cwbr
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2014 Annual Report · CohBar
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

xx ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014

OR

¨¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     
Commission file number: 001-31321

COHBAR, INC.
(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

26-1299952
(I.R.S. Employer
Identification No.)

1455 Adams Drive, Suite 2050
Menlo Park, CA 94025
(Address of principal executive offices, including zip code)
(415) 388-2222
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ¨  No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.    Yes x No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).    Yes x No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.    x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act:

Large accelerated filer  ¨

Accelerated filer  ¨

Non-accelerated filer  ¨

Smaller reporting company  x

(do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes   ¨    No  x

As of June 30, 2014, the last business day of the registrant’s most recently completed second fiscal quarter, the registrant’s common stock
was not listed on any exchange or over-the-counter market. The registrant’s common stock began trading on the TSX Venture Exchange as
of January 8, 2015. As of March 24, 2015 the registrant had outstanding 32,290,891 shares of common stock.

The  registrant  has  incorporated  by  reference  into  Part  III  of  this  Form  10-K  portions  of  its  Proxy  Statement  for  its  2015 Annual

Documents Incorporated by Reference

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meeting of Shareholders.

 
 
COHBAR, INC.

2014 FORM 10-K ANNUAL REPORT

Table of Contents

PART I

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

PART II
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Financial Statements
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

PART III

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Exhibits and Financial Statement Schedules
Signatures

PART IV

1
12
27
27
27
27

28
30
39
58
58
58

59
59
59
60
60

61
64

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

Item 5.
Item 7.
Item 8.
Item 9.
Item 9A.
Item 9B.

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Item 15.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

PART I

Some of the statements contained in this Form 10-K, without limitation, financial and business prospects and financial outlooks, may
be  forward-looking  statements  which  reflect  management’s  expectations  regarding  future  plans  and  intentions,  growth,  results  of
operations, performance and business prospects and opportunities. Words such as “may”, “will” “should”, “could”, “anticipate”, “believe”,
“expect”,  “intend”,  “plan”,  “potential”,  “continue”  and  similar  expressions  are  intended  to  identify  these  forward  looking  statements.
Examples of such forward-looking statements include:

•

•
•
•
•

statements  regarding  anticipated outcomes  of  our  research  into  mitochondrial-derived  peptides  (MDPs),  and  pre-clinical and  clinical
trials for our mitochondria-based therapeutics (MBTs);
expectations regarding the future market for any drug we may develop;
statements regarding the anticipated therapeutic properties of MBT drug development candidates;
expectations regarding our ability to effectively protect our intellectual property; and
expectations regarding our ability to attract and retain qualified employees and key personnel.

These  statements  reflect  our  current  beliefs  and  are  based  on  information  currently  available  to  us.  Forward-looking  statements  involve
significant risks and uncertainties, including without limitation, those listed in the “Risk Factors” section. A number of factors could cause
actual  results  to  differ  materially  from  the  results  discussed  in  the  forward-looking  statements  including,  but  not  limited  to,  changes  in
general  economic  and  market  conditions  and  the  risk  factors  disclosed  under  “Risk  Factors”. Although  the  forward-looking  statements
contained  in  this  form  are  based  upon  what  we  believe  to  be  reasonable  assumptions,  we  cannot  assure  you  that  actual  results  will  be
consistent with these forward-looking statements. Investors should not place undue reliance on forward-looking statements. These forward-
looking  statements  are  made  as  of  the  date  hereof  and  we  assume  no  obligation  to  update  or  revise  them  to  reflect  new  events  or
circumstances, except as required by applicable law.

Item 1. Business

OVERVIEW

CohBar, Inc. (“CohBar,” “we,” “us,” “our” or the “Company”) is a leader in the research and development of mitochondria-based
therapeutics (MBTs), an emerging class of drugs for the treatment of diseases associated with aging. MBTs originate from the discovery by
our founders of a novel group of peptides within the genome of mitochondria, the powerhouses of the cell. Our ongoing development of
these mitochondrial-derived peptides (MDPs) into MBTs offers the potential to address a broad range of diseases such as type 2 diabetes,
cancer, atherosclerosis and neurodegenerative disorders.

Our  scientific  leadership  is  centered  around  the  expertise  of  our  founders,  Dr.  Pinchas  Cohen,  Dean  of  the  Davis  School  of
Gerontology at the University of Southern California, and Dr. Nir Barzilai, Professor of Genetics and Director of the Institute for Aging
Research  at  the Albert  Einstein  College  of  Medicine,  and  is  supported  by  our  co-founders,  Dr.  David  Sinclair,  Professor  of  Genetics  at
Harvard  Medical  School,  and  Dr.  John Amatruda,  former  Senior  Vice  President  and  Franchise  Head  for  Diabetes  and  Obesity  at  Merck
Research  Laboratories.  CohBar’s  Chief  Scientific  Officer  is  Dr.  Kenneth  Cundy,  former  Chief  Scientific  Officer  at  Xenoport,  Inc.  and
Senior Director of Biopharmaceutics at Gilead Sciences, Inc.

1

 
 
 
 
 
 
 
 
 
 
 
Our founders and co-founders are widely considered to be scientific experts and thought leaders at the intersection of cellular and
mitochondrial  genetics  and  biology,  the  biology  of  aging,  metabolism,  and  drug  discovery,  development  and  commercialization.  The
scientific  research  in  the  areas  of  mitochondrial  genomics  and  biology,  age-related  diseases,  longevity,  and  metabolism  underlying  our
founder’s  discoveries  and  our  intellectual  property  portfolio  was  conducted  by  Dr.  Cohen,  Dr.  Barzilai  and  their  academic  collaborators
with  the  support  of  research  grants  aggregating  over  $30  million  awarded  to  their  respective  academic  institutions  since  2001  by  the
National Institutes of Health, private foundations, and other grant funding organizations. The multi-disciplinary expertise of our scientific
leaders, and their investigations into and knowledge of age-related diseases, has enabled and focused our Company’s research efforts on the
mitochondrial genome and its potential to yield peptides, which are biological molecules composed of bonded amino acids, for therapeutic
advancement.

Mitochondria are components within the cell that produce energy and regulate cell death in response to signals received from the cell.
They  are  the  only  cell  components,  other  than  the  nucleus,  that  have  their  own  genome.  Until  recently,  scientists  believed  the
mitochondrial genome was simple, containing only 37 genes, and the mitochondrial genome has been left relatively unexplored as a focus
of  drug  discovery  efforts.  Research  by  our  founders  and  their  academic  collaborators  has  revealed  that  the  mitochondrial  genome  has
dozens  of  potential  new  genes  that  encode  peptides,  only  several  of  which  have  been  characterized  to  date.  We  refer  to  these  as
mitochondrial-derived peptides (MDPs). These peptides influence cellular activities by acting as hormones, or messengers between cells,
triggering intra-cellular changes that affect cell growth and differentiation and play a role in metabolism.

MDPs  represent  a  diverse  and  largely  unexplored  collection  of  peptides,  which  we  believe  have  the  potential  to  lead  to  novel
mitochondria-based therapeutics (MBTs) for a number of diseases with significant unmet medical needs. We believe that CohBar is a first
mover in exploring the mitochondrial genome to identify MDPs with the potential to be developed into transformative medicines, and that
the depth of our scientific expertise, together with our intellectual property portfolio, will enable us to sustain this competitive advantage.
By augmenting our scientific leadership and MDP discoveries with drug discovery and development expertise and capabilities, we believe
we can identify and develop MBT candidates that harness the MDP’s cell-signaling mechanisms and unlock the therapeutic potential of this
collection of peptides.

We are the exclusive licensee from the Regents of the University of California and the Albert Einstein College of Medicine to four
issued  U.S.  patents  and  four  U.S.  and  international  patent  applications.  Our  licensed  patents  and  patent  applications  are  directed  to
compositions comprising MDPs and their analogs and methods of their use in the treatment of indicated diseases. See “Business – Patents
and Other Intellectual Property”.

We were formed as a limited liability company in the state of Delaware in 2007, and we converted into a corporation in Delaware in

2009. We completed our initial public offering of common stock in January 2015.

BUSINESS STRATEGY

We  aim  to  build  a  multi-product  company  based  on  our  expertise  in  MDP  biology  and  therapeutic  drug  development  that,
independently or together with strategic partners, discovers, develops and commercializes first- and best-in-class medicines to treat a wide
variety of diseases with large unmet medical needs. Key elements of our strategy include:

•

•

Exploiting our MDP discoveries to date by advancing research and development within our lead programs;

Continuing to leverage our expertise in mitochondrial biology discovery to expand our pipeline of research peptides;

2

 
 
 
 
 
 
 
 
 
 
 
•

•

•

•

Expanding our intellectual property portfolio relevant to mitochondria-based therapeutics (MBTs);

Supplementing and supporting our founders’ expertise and efforts with additional scientific leadership, staff and facilities;

Leveraging relationships with academic partners and contract research organizations (CROs) to advance our research programs;
and

Developing  strategic  partnerships with  larger  pharmaceutical  companies  and  other  organizations  to  support  our  research
programs and future development and commercialization efforts.

Our Lead Peptides

Our  research  efforts  to  date  have  focused  on  discovering  and  evaluating  our  MDPs  for  potential  development  as  MBT  drug
candidates. We seek to identify and advance research on MDPs with superior potential for yielding a drug candidate, and ultimately a drug,
for which we have a strong intellectual property position. We also seek to take advantage of efficiencies that may be gained should a MBT
drug  candidate  based  on  a  single  peptide  prove  effective  for  multiple  indications.  Based  on  our  evaluation  of  MDPs  currently  in  our
research  pipeline  we  are  actively  engaged  in  research  of  four  MDPs  for  potential  advancement  into  MBT  drug  candidate  programs.  We
believe  that  the  success  of  one  of  these  possible  MBT  candidate  programs,  and  further  future  development  into  a  clinically  effective
therapeutic drug, while uncertain, could potentially address significant unmet medical needs.

MOTS-c

MOTS-c is an MDP discovered in 2012 by our founders and their academic collaborators. To date, our laboratory and rodent studies
indicate that MOTS-c plays a significant role in regulation of metabolism and we believe a MOTS-c analog has therapeutic potential for
Type  2  Diabetes  mellitus,  as  well  as  other  diseases,  such  as  obesity,  fatty  liver  and  certain  cancers.  We  intend  to  advance  research  on
MOTS-c and its analogs as our lead program.

SHLP-6

We  and  our  academic  collaborators  have  discovered  several  other  MDPs  with  properties  related  to  humanin,  which  we  refer  to  as
small  humanin-like  peptides,  or  SHLPs.  Of  these  peptides,  our  investigational  research  of  SHLP-6  and  its  potential  for  the  treatment  of
cancer  is  the  most  advanced.  SHLP-6  cancer  treatment  models  conducted  both  in  cell  culture  and  in  mice  demonstrated  suppression  of
cancer progression via a dual mechanism involving suppression of tumor angiogenesis (blood vessel development) as well as induction of
apoptosis (cancer cell death). We consider SHLP-6 as our primary research peptide for the potential treatment of cancer and plan to advance
our research on SHLP-6, or a suitable analog as an MBT candidate.

SHLP-2 and Humanin

Humanin, the first MDP to be discovered, has been shown to have protective effects in various disease models, including Alzheimer’s
disease, atherosclerosis, myocardial and cerebral ischemia and Type 2 Diabetes. Humanin levels in humans have been shown to decline
with age, and elevated levels of humanin together with lower incidence of age-related diseases has been observed in centenarians as well as
their offspring.

We also have evidence that another of our MDPs, SHLP-2, as well as certain of our humanin analogs, may be useful in the treatment
of Alzheimer’s  disease.  In  vitro experiments have shown SHLP-2 and these humanin analogs to have protective effects against neuronal
toxicity, and have demonstrated that SHLP-2 and the humanin analogs are transported through the blood-brain barrier. We consider SHLP-
2, humanin and humanin analogs of potential interest for the development of MBT treatments for Alzheimer’s disease.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our Target Indications

Our  drug  discovery  efforts  are  centered  on  identification  of  mitochondrial-derived  peptides  that  have  therapeutic  potential  to  be
advanced as drug candidates. Our research programs to date suggest multiple possible therapeutic indications for each of our lead peptides.
While we believe any MBT drug candidates we identify would be advanced against one of the following diseases as a primary indication, it
is  possible  that  we  may  determine  to  advance  a  drug  candidate  for  treatment  of  a  different  disease  as  a  primary  indication.  We  may
determine to advance any future drug candidate against an alternative primary disease indication if, for example, additional data suggests
greater  therapeutic  potential  for  the  drug  candidate  against  the  alternative  indication,  or  we  determine  that  the  development,  approval  or
commercialization pathway may be more favorable for a drug candidate targeted against the alternative indication.

Type 2 Diabetes – Type 2 Diabetes is a chronic disease characterized by a relative deficiency in insulin production and secretion by
the pancreas and an inability of the body to respond to insulin normally, i.e. insulin resistance. Hyperglycemia, or raised blood sugar, is a
common  effect  of  uncontrolled  diabetes  and  over  time  leads  to  serious  damage  to  many  of  the  body’s  systems,  especially  the  nerves,
kidneys, eyes and blood vessels.

Cancer – Cancer is a generic term for a large group of diseases that can affect any part of the body. One defining feature of cancer is
the rapid creation of abnormal cells that grow beyond their usual boundaries, and which can then invade adjoining parts of the body and
spread to other organs. This process is referred to as metastasis. Metastases are a major cause of death from cancer. Cancer is a leading
cause of death worldwide. Cancer drugs such as chemotherapy, hormone therapy and other treatments are used to destroy cancer cells. The
goal  of  cancer  drugs  is  to  cure  the  disease  or,  when  a  cure  is  not  possible,  to  prolong  life  or  improve  quality  of  life  for  patients  with
incurable cancer.

Alzheimer’s  disease  –  In  the  brain,  neurons  connect  and  communicate  at  synapses,  where  tiny  bursts  of  chemicals  called
neurotransmitters carry information from one cell to another. Alzheimer’s disrupts this process and eventually destroys synapses and kills
neurons, damaging the brain’s communication network. There is no cure, and medications on the market today treat only the symptoms of
Alzheimer’s disease and do not have the ability to stop its onset or its progression. There is an urgent and unmet need for both a disease-
modifying drug for Alzheimer’s disease as well as for better symptomatic treatments.

Atherosclerosis – Atherosclerosis is commonly referred to as a “hardening” or furring of the arteries. It is caused by the formation of
multiple  atheromatous  plaques  within  the  arteries.  This  process  is  the  major  underlying  risk  for  developing  myocardial  infarction  (heart
attack) as those plaques will either narrow the vessel or rupture, preventing blood flow in the coronary artery to parts of the heart muscle.
Heart  disease  is  the  leading  cause  of  death  for  both  men  and  women.  Cholesterol  lowering  drugs  are  considered  the  main  preventive
approach to treat atherosclerosis, however these drugs are estimated to prevent only one-third of incidences of myocardial infarction, and
there is significant unmet need for additional therapeutic options.

COMPETITION

The  biotechnology  and  pharmaceutical  industries  are  characterized  by  rapidly  advancing  technologies,  intense  competition  and  a
strong emphasis on proprietary products. While we believe that our scientific knowledge, technology, and development experience provide
us  with  competitive  advantages,  we  face  potential  competition  from  many  different  sources,  including  major  pharmaceutical,  specialty
pharmaceutical and biotechnology companies, academic institutions and governmental agencies and public and private research institutions.
Any product candidates that we successfully develop and commercialize will compete with existing therapies and new therapies that may
become available in the future.

4

 
 
 
 
 
 
 
 
 
 
Many  of  our  competitors  may  have  significantly  greater  financial  resources  and  capabilities  for  research  and  development,
manufacturing, pre-clinical testing, conducting clinical trials, obtaining regulatory approvals and marketing approved products than we do.
Mergers  and  acquisitions  in  the  pharmaceutical,  biotechnology  and  diagnostic  industries  may  result  in  even  more  resources  being
concentrated  among  a  smaller  number  of  our  competitors.  These  competitors  also  compete  with  us  in  recruiting  and  retaining  qualified
scientific and management personnel and establishing clinical trial sites and patient registration for clinical trials, as well as in acquiring
technologies  complementary  to,  or  necessary  for,  our  programs.  Small  or  early-stage  companies  may  also  prove  to  be  significant
competitors, particularly through collaborative arrangements with large and established companies.

The key competitive factors affecting the success of all of our product candidates, if approved, are likely to be their efficacy, safety,

convenience, price and the availability of reimbursement from government and other third-party payors.

Our commercial opportunity could be reduced or eliminated if our competitors develop and commercialize products that are safer,
more effective, have fewer or less severe side effects, are more convenient or are less expensive than any products that we may develop.
Our competitors also may obtain FDA or other regulatory approval for their products more rapidly than we may obtain approval for ours,
which could result in our competitors establishing a strong market position before we are able to enter the market. In addition, our ability to
compete may be affected in many cases by insurers or other third-party payors seeking to encourage the use of products which are generic
or are otherwise less expensive to provide.

There are numerous therapies currently marketed to treat diabetes, cancer and Alzheimer’s disease. These therapies are varied in their
design,  therapeutic  application  and  mechanism  of  action  and  may  provide  significant  competition  for  any  of  our  product  candidates  for
which we obtain market approval. New products may also become available that provide efficacy, safety, convenience and other benefits
that  are  not  provided  by  currently  marketed  therapies.  As  a  result,  they  may  provide  significant  competition  for  any  of  our  product
candidates for which we obtain market approval.

If MOTS-c or analogs of MOTS-c are developed and approved for treatment of patients with diabetes, it would compete with several
classes  of  drugs  for  Type  2  Diabetes  that  are  approved  to  improve  glucose  control,  including  sulfonylureas,  PPAR  gamma  agonists,
biguanides,  alpha  glucosidase  inhibitors,  DPP  IV  inhibitors,  GLP1  agonists,  SGLT2  inhibitors,  bromocriptine  and  insulin.  Insulin
sensitizing agents approved to treat Type 2 Diabetes are the PPAR gamma agonists pioglitazone and rosiglitazone. These agents are not
generic, are oral once daily pills and are effective in lowering glucose and A1C. Metformin is also sometimes called an insulin sensitizer. It
is available as a generic and comes in a once daily formulation. Drugs approved for obesity may also be used to treat Type 2 Diabetes. In
addition there are several investigational drugs being studied to treat Type 2 Diabetes and if these investigational therapies were approved
they would also compete with a MOTS-c MBT.

If SHLP-6 (or MOTS-c) is developed and approved as an MBT treatment for patients with cancer, it would compete with all approved
therapies for the cancer it is approved to treat. Since the specific cancer that these investigational therapies might be approved to treat is
unknown, they would theoretically compete with any pharmaceutical agent that is approved to treat cancer. In addition there are several
investigational  drugs  being  studied  to  treat  cancer  and  if  these  investigational  therapies  were  approved  they  would  also  compete  with
SHLP-6 and MOTS-c.

5

 
 
 
 
 
 
 
 
If SHLP-2 (or humanin) is developed and approved as an MBT treatment for patients with Alzheimer’s disease, it would compete
with  all  approved  therapies  to  treat Alzheimer’s  disease  including  donepezil  (Aricept),  galantamine  (Razadyne),  memantine  (Namenda),
rivastigmine (Exelon) and tacrine (Cognex). In addition, there are several investigational drugs being studied to treat Alzheimer’s that, if
approved, would also compete with SHLP-2 or humanin.

EMPLOYEES

As of March 31, 2015 we had four employees, all of whom were full-time. In addition to our employees, each of our founders serves
as a consultant to the Company and consults directly with our employees and scientific staff to advance our research programs. Each of Drs.
Cohen,  Barzilai,  Amatruda  and  Sinclair  provide  consulting  services  in  the  areas  of  peptide  research,  genetics,  aging  and  age  related
diseases, drug discovery, development and commercialization and other areas relevant to our business pursuant to consulting agreements
that provide for annual service terms. We from time to time engage other subject matter experts on a consulting basis in specific areas of
our  research  and  development  efforts.  None  of  our  employees  are  represented  by  a  labor  union  or  covered  by  a  collective  bargaining
agreement. We have not experienced any work stoppages and we consider our relations with our employees to be good.

During 2015 we intend to hire additional lab personnel and scientific staff. The increase in our headcount is expected to enable us to

enhance our research and development efforts on discovering, evaluating and optimizing our MDPs as potential MBT drug candidates.

INTELLECTUAL PROPERTY

Patents

Our  commercial  success  depends  in  part  on  our  ability  to  obtain  and  maintain  proprietary  protection  for  our  novel  biological
discoveries and therapeutic methods, to operate without infringing on the proprietary rights of others and to prevent others from infringing
our  proprietary  rights.  Our  policy  is  to  seek  to  protect  our  proprietary  position  by,  among  other  methods,  filing  U.S.  and  foreign  patent
applications related to our proprietary technology, inventions and improvements that are important to the development and implementation
of our business. We also rely on trade secrets, know-how, continuing technological innovation and potential in-licensing opportunities to
develop and maintain our proprietary position.

Our intellectual property and patent strategy is focused on our MDPs and our MBTs. We typically seek composition-of-matter and
method-of-treatment patents for our MDPs and prospective MBTs based on pre-clinical evaluation of therapeutic potential. We believe that
the opportunity to engineer analogs or create combination therapies will afford us the opportunity to strengthen IP protection for our drug
development candidates as they advance through our development pipeline and to broaden our IP protection internationally.

Individual patents extend for varying periods of time depending on the date of filing of the patent application or the date of patent
issuance and the legal term of patents in the countries in which they are obtained. Generally, patents issued from applications filed in the
United States are effective for twenty years from the earliest non-provisional filing date. In addition, in certain instances, a patent term can
be extended to recapture a portion of the term  effectively  lost  as  a  result  of  the  FDA  regulatory  review  period,  however,  the  restoration
period cannot be longer than five years and the total patent term, including the restoration period, must not exceed 14 years following FDA
approval. The duration of foreign patents varies in accordance with provisions of applicable local law, but typically is also twenty years
from the earliest international filing date. We currently have exclusive rights to four issued patents that will expire starting in 2028.

6

 
 
 
 
 
 
 
 
 
 
 
A summary of our patent estate as it relates to our lead research peptides appears below:

Therapeutic Activities / Method of Use Claims

MOTS-c

Granted
/ Filed
Filed  

Composition
Claims
ü

Type 1
Diabetes  
ü  

Type 2
Diabetes  
ü  

Obesity  
ü  

Fatty
Liver

ü  

SHLP-6

Filed  

SHLP-2

Granted  

Humanin Analogs

Granted  

ü

ü

ü

ü  

ü

ü

Humanin Analogs

Two
Granted  

ü

Humanin and
Humanin Analogs

Filed

  Alzheimer’s   Atherosclerosis

Cancer
ü

ü

ü

ü

National  and  international  patent  laws  concerning  peptide  therapeutics  remain  highly  unsettled.  Policies  regarding  the  patent
eligibility or breadth of claims allowed in such patents are currently in flux in the United States and other countries. Changes in either the
patent laws or in interpretations of patent laws in the United States and other countries can diminish our ability to protect our inventions and
enforce our intellectual property rights. Accordingly, we cannot predict the breadth or enforceability of claims that may be granted in our
patents  or  in  third-party  patents.  The  biotechnology  and  pharmaceutical  industries  are  characterized  by  extensive  litigation  regarding
patents and other intellectual property rights. Our ability to maintain and solidify our proprietary position for our drugs and technology will
depend on our success in obtaining effective claims and enforcing those claims once granted. We do not know whether any of the patent
applications that we may file or license from third parties will result in the issuance of any patents. The issued patents that we license, or
may license or own in the future, may be challenged, invalidated or circumvented, and the rights granted under any issued patents may not
provide us with sufficient protection or competitive advantages against competitors with similar technology. Furthermore, our competitors
may  be  able  to  independently  develop  and  commercialize  similar  drugs  or  duplicate  our  technology,  business  model  or  strategy  without
infringing our patents. Because of the extensive time required for clinical development and regulatory review of a drug we may develop, it
is possible that, before any of our drugs can be commercialized, any related patent may expire or remain in force for only a short period
following commercialization, thereby reducing any advantage of any such patent. The patent positions for our lead research peptides are
described below:

MOTS-c Patent Coverage

We are the exclusive licensee from the Regents of the University of California (the “Regents”) to intellectual property rights related
MOTS-c,  including  one  patent  application  filed  in  the  United  States  (U.S.  Application  No.  14/213,617)  and  one  international  patent
application filed concurrently (PCT/US2014/28968). Both applications include claims directed to the MOTS-c composition of matter, as
well as methods of using MOTS-c to treat Type 1 Diabetes, Type 2 Diabetes, fatty liver, obesity and cancer.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHLP-2 and SHLP-6 Patent Coverage

We are the exclusive licensee from the Regents to intellectual property for SHLP-2 and SHLP-6. This intellectual property includes

the following issued and pending patents:

• U.S. Patent No. 8,637,470, issued on January 28, 2014, with claims directed to the SHLP-2 composition of matter, and variants

with therapeutic activity for treating Alzheimer’s disease and Types 1 and 2 Diabetes.

•

A divisional patent application in the United States for SHLP-6 (U.S. Application No. 14/134,430), with claims directed  at the
SHLP-6 composition of matter, and methods of use in treating cancer.

We have limited ability to expand coverage of this patent family outside of the United States, however we have developed and are
currently  evaluating  analogs  of  SHLP-2  and  SHLP-6  with  modifications  that  improve  potency  or  bioactivity  of  the  peptide.  If  our
evaluations  show  efficacy  of  these  or  other  analog  SHLPs  in  animal  models,  then  we  anticipate  filing  additional  patents  covering  the
composition of the modified SHLP and its methods of use in the United States, and internationally based on our evaluation of the potential
for commercialization in those markets.

Humanin and Humanin Analogs Patent Coverage

We are the exclusive licensee from the Regents and the Albert Einstein College of Medicine of Yeshiva University to U.S. patent

applications and issued U.S. patents and covering humanin and humanin analogs for treatment of disease.

•

•

•

U.S.  Patent  No.  8,309,525, issued  on  November  13,  2012,  with  claims  covering  pharmaceutical  compositions  of humanin
analogs for increasing insulin sensitivity.

U.S. Patent No. 7,998,928, issued on August 16, 2011, with claims directed to methods of using a humanin analog to treat Type
1 Diabetes.

U.S.  Patent  No.  8,653,027  issued  on  February  18,  2014  as  a  continuation  of  U.S.  Patent  7,998,928,  with  claims  directed  to
methods of using an additional humanin analog to treat Type 1 Diabetes.

• U.S.  Patent Application  No.  13/526,309 (pending),  with  claims  directed  to  methods  of  using  humanin  or  a  humanin  analog  to

treat atherosclerosis.

Trade Secrets

In addition to patents, we rely upon unpatented trade secrets and know-how and continuing technological innovation to develop and
maintain  our  competitive  position.  We  seek  to  protect  our  proprietary  information,  in  part,  using  confidentiality  agreements  with  our
commercial  partners,  collaborators,  employees  and  consultants  and  invention  assignment  agreements  with  our  employees.  These
agreements  are  designed  to  protect  our  proprietary  information  and,  in  the  case  of  the  invention  assignment  agreements,  to  grant  us
ownership of technologies that are developed through a relationship with a third party. These agreements may be breached, and we may not
have  adequate  remedies  for  any  breach.  In  addition,  our  trade  secrets  may  otherwise  become  known  or  be  independently  discovered  by
competitors. To the extent that our commercial partners, collaborators, employees and consultants use intellectual property owned by others
in their work for us, disputes may arise as to the rights in related or resulting know-how and inventions.

Trademarks

We applied for registration of the trademark COHBAR TM in the United States and on January 20, 2015 it was published. A Notice

of Allowance of our trademark application was issued on March 20, 2015.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In-licenses

MOTS-c Exclusive License

On August  6,  2013,  we  entered  into  an  exclusive  license  agreement  with  the  Regents  to  obtain  worldwide,  exclusive  rights  under
patent filings and other intellectual property rights in inventions developed by Dr. Cohen and academic collaborators at the University of
California, Los Angeles. The intellectual property includes the pending U.S. and international patent filings described above under “ MOTS-
c Patent Coverage”.

We agreed to pay the Regents specified development milestone payments aggregating up to $765,000 for the first product sold under
the  license.  Milestone  payments  for  additional  products  developed  and  sold  under  the  license  are  reduced  by  50%.  In  addition,  we  are
required to pay the Regents royalties equal to 2% of our worldwide net sales of drugs, therapies or other products developed from claims
covered by the licensed patent, subject to a minimum royalty payment of $75,000 annually, beginning after the first commercial sale of a
licensed product. We are required to pay the Regents royalties ranging from 8% of worldwide sublicense sales of covered products (if the
sublicense is entered after commencement of phase II clinical trials) to 12% of worldwide sublicense sales (if the sublicense is entered prior
to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  us  to  meet  certain  diligence  and  development  milestones,
including filing of an IND for a product covered by the agreement on or before the seventh anniversary of the agreement date.

Under  the  agreement,  the  license  rights  granted  to  us  are  subject  to  any  rights  the  United  States  Government  may  have  in  such
licensed  rights  due  to  its  sponsorship  of  research  that  led  to  the  creation  of  the  licensed  rights.  The  agreement  also  provides  that  if  the
Regents become aware of a third-party’s interest in exploiting the licensed technologies in a field that we are not actively pursuing, then we
may be obligated either to issue a sublicense for use in the unexploited field to the third-party on substantially similar terms or to actively
pursue  the  unexploited  field  subject  to  appropriate  diligence  milestones.  The  agreement  terminates  upon  the  expiration  of  the  last  valid
claim  of  the  licensed  patent  rights.  We  may  terminate  the  agreement  at  any  time  by  giving  the  Regents  advance  written  notice.  The
agreement  may  also  be  terminated  by  the  Regents  in  the  event  of  our  continuing  material  breach  after  notice  of  such  breach  and  the
opportunity to cure.

Humanin and SHLPs Exclusive License

On  November  30,  2011,  we  entered  into  an  exclusive  license  agreement  with  the  Regents  and  the  Albert  Einstein  College  of
Medicine at Yeshiva University to obtain worldwide, exclusive rights under patent filings and other intellectual property rights in inventions
developed by Drs. Cohen and Barzilai and their academic collaborators. The intellectual property subject to the agreement includes four
issued and two pending U.S. patents including composition claims directed to humanin analogs, SHLP-2 and SHLP-6 and methods of use
claims  directed  to  humanin,  humanin  analogs  and  SHLP-6.  See  “Humanin  and  Humanin Analogs  Patent  Coverage”  and  “SHLP-2  and
SHLP-6 Patent Coverage”.

We agreed to pay the licensors specified development milestone payments aggregating up to $765,000 for the first product sold under
the license. Milestone payments for additional products developed and sold under the license are reduced by 50%. We are also required to
pay annual maintenance fees to the licensors. Aggregate maintenance fees for the first five years following execution of the agreement are
$80,000. Thereafter, we are required to pay maintenance fees of $50,000 annually until the first sale of a licensed product. In addition, we
are  required  to  pay  the  licensors  royalties  equal  to  2%  of  our  worldwide  net  sales  of  drugs,  therapies  or  other  products  developed  from
claims covered by the licensed patents, subject to a minimum royalty payment of $75,000 annually, beginning after the first commercial
sale  of  a  licensed  product.  We  are  required  to  pay  royalties  ranging  from  8%  of  worldwide  sublicense  sales  of  covered  products  (if  the
sublicense is entered after commencement of phase II clinical trials) to 12% of worldwide sublicense sales (if the sublicense is entered prior
to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  us  to  meet  certain  diligence  and  development  milestones,
including filing of an IND for a product covered by the agreement on or before the seventh anniversary of the agreement date.

9

 
 
 
 
 
 
 
 
 
 
Under  the  agreement,  the  license  rights  granted  to  us  are  subject  to  any  rights  the  United  States  Government  may  have  in  such
licensed  rights  due  to  its  sponsorship  of  research  that  led  to  the  creation  of  the  licensed  rights.  The  agreement  terminates  upon  the
expiration of the last valid claim of the licensed patent rights. We may terminate the agreement at any time by giving the Regents advance
written notice. The agreement may also be terminated by the Regents in the event of our continuing material breach after notice of such
breach and the opportunity to cure.

ENVIRONMENTAL AND OTHER REGULATORY MATTERS

Government Regulation

The pre-clinical studies and clinical testing, manufacture, labeling, storage, record keeping, advertising, promotion, export, marketing
and  sales,  among  other  things,  of  our  therapeutic  candidates  and  future  products,  are  subject  to  extensive  regulation  by  governmental
authorities  in  the  United  States  and  other  countries.  In  the  United  States,  pharmaceutical  products  are  regulated  by  the  FDA  under  the
Federal Food, Drug, and Cosmetic Act and other laws. Biologics are subject to regulation by the FDA under the FDCA, the Public Health
Service Act, and related regulations, and other federal, state and local statutes and regulations. Biological products include, among other
things,  viruses,  therapeutic  serums,  vaccines  and  most  protein  products.  Product  development  and  approval  within  these  regulatory
frameworks takes a number of years, and involves the expenditure of substantial resources.

Regulatory approval will be required in all major markets in which we, or our licensees, seek to test our products in development. At a
minimum, such approval requires evaluation of data relating to quality, safety and efficacy of a product for its proposed use. The specific
types of data required and the regulations relating to these data differ depending on the territory, the drug involved, the proposed indication
and the stage of development.

In general, new chemical entities are tested in animals to determine whether the product is reasonably safe for initial human testing.
Clinical  trials  for  new  products  are  typically  conducted  in  three  sequential  phases  that  may  overlap.  Phase  1  trials  typically  involve  the
initial  introduction  of  the  pharmaceutical  into  healthy  human  volunteers  and  the  emphasis  is  on  testing  for  safety,  dosage  tolerance,
metabolism,  distribution,  excretion  and  clinical  pharmacology.  In  the  case  of  serious  or  life-threatening  diseases,  such  as  cancer,  initial
Phase 1 trials are often conducted in patients directly, with preliminary exploration of potential efficacy. Phase 2 trials involve clinical trials
to evaluate the effectiveness of the drug for a particular indication or indications in patients with the disease or condition under study and to
determine  the  common  short-term  side  effects  and  risks  associated  with  the  drug.  Phase  2  trials  are  typically  closely  monitored  and
conducted in a relatively small number of patients, usually involving no more than several hundred subjects. Phase 3 trials are generally
expanded,  well-controlled  clinical  trials.  They  are  performed  after  preliminary  evidence  suggesting  effectiveness  of  the  drug  has  been
obtained, and are intended to gather the additional information about effectiveness and safety that is needed to evaluate the overall benefit-
risk relationship of the drug and to provide an adequate basis for physician labeling.

10

 
 
 
 
 
 
 
 
In the U.S., specific pre-clinical data, chemical data and a proposed clinical study protocol, as described above, must be submitted to
the  FDA  as  part  of  an  Investigational  New  Drug  application,  or  IND,  which,  unless  the  FDA  objects,  will  become  effective  30  days
following receipt by the FDA. Phase 1 trials may commence only after the IND application becomes effective. Following completion of
Phase  1  trials,  further  submissions  to  regulatory  authorities  are  necessary  in  relation  to  Phase  2  and  3  trials  to  update  the  existing  IND.
Authorities may require additional data before allowing the trials to commence and could demand discontinuation of studies at any time if
there  are  significant  safety  issues.  In  addition  to  regulatory  review,  a  clinical  trial  involving  human  subjects  has  to  be  approved  by  an
independent body. The exact composition and responsibilities of this body differ from country to country. In the U.S., for example, each
clinical trial is conducted under the auspices of an Institutional Review Board at the institution at which the clinical trial is conducted. This
board  considers  among  other  things,  the  design  of  the  clinical  trial,  ethical  factors,  the  safety  of  the  human  subjects  and  the  possible
liability risk for the institution.

Information generated in this process is susceptible to varying interpretations that could delay, limit, or prevent regulatory approval at
any  stage  of  the  approval  process.  Failure  to  demonstrate  adequately  the  quality,  safety  and  efficacy  of  a  therapeutic  drug  under
development would delay or prevent regulatory approval of the product.

In order to gain marketing approval, we must submit a new drug application, or NDA, for review by the FDA. The NDA requires

information on the quality of the chemistry, manufacturing and pharmaceutical aspects of the product and non-clinical and clinical data.

There can be no assurance that if clinical trials  are  completed  that  we  or  any  future  collaborative  partners  will  submit  an  NDA  or
similar applications outside the U.S. for required authorizations to manufacture or market potential products, or that any such applications
will be timely reviewed or approved. Approval of an NDA can take several months to several years or be denied, and the approval process
can be affected by a number of factors. Additional studies or clinical trials may be requested during the review and may delay marketing
approval  and  involve  unbudgeted  costs.  Regulatory  authorities  may  conduct  inspections  of  relevant  facilities  and  review  manufacturing
procedures, operating systems and personnel qualifications. In addition to obtaining approval for each product, in many cases each drug
manufacturing  facility  must  be  approved.  Further,  inspections  may  occur  over  the  life  of  the  product.  An  inspection  of  the  clinical
investigation  sites  by  a  competent  authority  may  be  required  as  part  of  the  regulatory  approval  procedure. As  a  condition  of  marketing
approval, the regulatory agency may require post-marketing surveillance to monitor adverse effects, or other additional studies as deemed
appropriate.  After  approval  for  the  initial  indication,  further  clinical  studies  are  usually  necessary  to  gain  approval  for  additional
indications.  The  terms  of  any  approval,  including  labeling  content,  may  be  more  restrictive  than  expected  and  could  affect  product
marketability.

Holders of an approved NDA are required to report certain adverse reactions and production problems, if any, to the FDA, and to
comply  with  certain  requirements  concerning  advertising  and  promotional  labeling  for  their  products.  Moreover,  quality  control  and
manufacturing procedures must continue to conform to cGMP after approval, and the FDA periodically inspects manufacturing facilities to
assess cGMP compliance. Accordingly, manufacturers must continue to expend time, money and effort in the area of production and quality
control  to  maintain  compliance  with  cGMP  and  other  aspects  of  regulatory  compliance.  We  expect  to  continue  to  rely  upon  third-party
manufacturers  to  produce  commercial  supplies  of  any  products  which  are  approved  for  marketing.  We  cannot  be  sure  that  those
manufacturers will remain in compliance with applicable regulations, or that future FDA inspections will not identify compliance issues at
the facilities of our contract manufacturers that may disrupt production or distribution, or require substantial resources to correct.

Any of our future products approved by FDA will likely be purchased principally by healthcare providers that typically bill various
third-party payors, such as governmental programs (e.g., Medicare and Medicaid), private insurance plans and managed care plans, for the
healthcare products and services provided to their patients. The ability of customers to obtain appropriate reimbursement for the products
and  services  they  provide  is  crucial  to  the  success  of  new  drug  and  biologic  products.  The  availability  of  reimbursement  affects  which
products customers purchase and the prices they are willing to pay. Reimbursement varies from country to country and can significantly
impact the acceptance of new products. Even if we were to develop a promising new product, we may find limited demand for the product
unless reimbursement approval is obtained from private and governmental third-party payors.

11

 
 
 
 
 
 
 
 
If  FDA  approves  any  of  our  future  products  and  reimbursement  for  those  products  is  approved  by  any  federal  or  state  healthcare
programs,  then  we  will  be  subject  to  federal  and  state  laws,  such  as  the  Federal  False  Claims Act,  state  false  claims  acts,  the  illegal
remuneration provisions of the Social Security Act, the federal anti-kickback laws, and state anti-kickback laws that govern financial and
other  arrangements  among  drug  manufacturers  and  developers  and  the  physicians  and  other  practitioners  or  facilities  that  purchase  or
prescribe products. Among other things, these laws prohibit kickbacks, bribes and rebates, as well as other direct and indirect payments that
are  intended  to  induce  the  use  or  prescription  of  medical  products  or  services  payable  by  any  federal  or  state  healthcare  program,  and
prohibit presenting a false or misleading claim for payment under a federal or state program. Possible sanctions for violation of any of these
restrictions  or  prohibitions  include  loss  of  eligibility  to  participate  in  federal  and  state  reimbursement  programs  and  civil  and  criminal
penalties. If we fail to comply, even inadvertently, with any of these requirements, we could be required to alter our operations, enter into
corporate integrity, deferred prosecution or similar agreements with state or federal government agencies, and become subject to significant
civil and criminal penalties.

AVAILABLE INFORMATION

Our common stock is listed on the TSX Venture Exchange and trades under the symbol “COB.U.” Our principal executive offices
are located at 1455 Adams Drive, Suite 2050, Menlo Park, California 94025, and our telephone number is (415) 388-2222. The Internet
address of our corporate website is http://www.cohbar.com.

We file annual reports, quarterly reports, current reports, proxy statements and other information with the Securities and Exchange
Commission (the “SEC”) under the Securities Exchange Act of 1934, as amended. You can inspect and obtain a copy of our reports, proxy
statements and other information filed with the SEC at the offices of the SEC's Public Reference Room at 100 F Street N.E., Washington,
D.C.  20549,  on  official  business  days  during  the  hours  of  10  a.m.  to  3  p.m.  EST.  Please  call  the  SEC  at  1-800-SEC-0330  for  further
information on the Public Reference Room. The SEC maintains an Internet website at http://www.sec.gov where you can access copies of
most of our SEC filings.

We make our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those
reports, available free of charge on our corporate website. In addition, our Code of Ethics and Business Conduct and the charters of our
Audit Committee, Compensation Committee and Corporate Governance and Nominating Committee are available on our corporate website.
The contents of our corporate website are not incorporated into, or otherwise to be regarded as part of, this annual report on Form 10-K.

Item 1A. Risk Factors

CohBar operates in an environment that involves a number of risks and uncertainties. The risks and uncertainties described in this
Annual Report on Form 10-K are not the only risks and uncertainties that we face. Additional risks and uncertainties that presently are not
considered material or are not known to us, and therefore are not mentioned herein, may impair our business operations. If any of the risks
described  in  this Annual  Report  on  Form  10-K  actually  occur,  our  business,  operating  results  and  financial  position  could  be  adversely
affected.

12

 
 
 
 
 
 
 
 
 
We have had a history of losses and no revenue.

Since  our  conversion  to  a  Delaware  corporation  in  September  2009  through  December  31,  2014,  we  have  accumulated  losses  of
$4,456,327. As  of  December  31,  2014,  we  had  working  capital  of  $519,296  and  a  stockholders’  equity  of  $1,069,604.  We  can  offer  no
assurance that we will ever operate profitably or that we will generate positive cash flow in the future. To date, we have not generated any
revenues  from  our  operations. As  a  result,  our  management  expects  the  business  to  continue  to  experience  negative  cash  flow  for  the
foreseeable future and cannot predict when, if ever, our business might become profitable. Until we can generate significant revenues, if
ever, we expect to satisfy our future cash needs through equity or debt financing. We will need to raise additional funds, and such funds
may not be available on commercially acceptable terms, if at all. If we are unable to raise funds on acceptable terms, we may not be able to
execute our business plan, take advantage of future opportunities, or respond to competitive pressures or unanticipated requirements. This
may seriously harm our business, financial condition and results of operations. In the event we are not able to continue operations you will
likely suffer a complete loss of your investment in our securities.

We  are  an  early  research  stage  biotechnology  company  and  may  never  be  able  to  successfully  develop  marketable  products  or
generate any revenue. We have a very limited relevant operating history upon which an evaluation of our performance and prospects
can be made. There is no assurance that our future operations will result in profits. If we cannot generate sufficient revenues, we may
suspend or cease operations.

We are an early-stage company. Our operations to date have been limited to organizing and staffing our company, business planning,
raising capital, in-licensing intellectual property, identifying MDPs for further research and performing research on identified MDPs. We
have not generated any revenues to date and have no operating history. All of our MBTs are in the concept or research stage. Moreover, we
cannot be certain that our research and development efforts will be successful or, if successful, that our MBTs will ever be approved by the
FDA. Typically, it takes 10-12 years to develop one new medicine from the time it is discovered to when it is available for treating patients
and longer timeframes are not uncommon. Even if approved, our products may not generate commercial revenues. We have no relevant
operating  history  upon  which  an  evaluation  of  our  performance  and  prospects  can  be  made.  We  are  subject  to  all  of  the  business  risks
associated with a new enterprise, including, but not limited to, risks of unforeseen capital requirements, failure of potential drug candidates
either in research, pre-clinical testing or in clinical trials, failure to establish business relationships and competitive disadvantages against
other companies. If we fail to become profitable, we may suspend or cease operations.

We may not be successful in our efforts to identify or discover potential drug development candidates.

A  key  element  of  our  strategy  is  to  identify  and  test  MDPs  that  play  a  role  in  cellular  processes  underlying  our  targeted  disease
indications.  A  significant  portion  of  the  research  that  we  are  conducting  involves  emerging  scientific  knowledge  and  drug  discovery
methods. Our drug discovery efforts may not be successful in identifying MBTs that are useful in treating disease. Our research programs
may initially show promise in identifying potential drug development candidates, yet fail to yield candidates for pre-clinical and clinical
development for a number of reasons, including:

•

•

the research methodology used may not be successful in identifying appropriate potential drug development candidates; or

potential drug development candidates may, on further study, be shown not to be effective in humans, or to have  unacceptable
toxicities,  harmful  side  effects,  or  other  characteristics  that  indicate that  they  are  unlikely  to  be  medicines  that  will  receive
marketing approval and achieve market acceptance.

13

 
 
 
 
 
 
 
 
 
 
Research programs to identify new product candidates require substantial technical, financial and human resources. We may choose
to focus our efforts and resources on a potential product candidate that ultimately proves to be unsuccessful. If we are unable to identify
suitable  MBTs  for  pre-clinical  and  clinical  development,  we  will  not  be  able  to  obtain  product  revenues  in  future  periods,  which  likely
would result in significant harm to our financial position and adversely impact our stock price.

Our research and development plans will require substantial additional future funding which could impact our operational and

financial condition. Without the required additional funds, we will likely cease operations.

It will take several years before we are able to develop potentially marketable products, if at all. Our research and development plans

will require substantial additional capital to:

•

conduct research, pre-clinical testing and human studies;

• manufacture any future drug development candidate or product at pilot and commercial scale; and

•

establish and develop quality control, regulatory, and administrative capabilities to support these programs.

Our future operating and capital needs will depend on many factors, including:

•

•

•

•

•

•

•

•

•

the pace of scientific progress in our research programs and the magnitude of these programs;

the scope and results of pre-clinical testing and human studies;

the time and costs involved in obtaining regulatory approvals;

the time and costs involved in preparing, filing, prosecuting, securing, maintaining and enforcing intellectual property rights;

competing technological and market developments;

our ability to establish additional collaborations;

changes in any future collaborations;

the cost of manufacturing our drug products; and

the effectiveness of efforts to commercialize and market our products.

We base our outlook regarding the need for funds on many uncertain variables. Such uncertainties include the success of our research
and  development  initiatives,  regulatory  approvals,  the  timing  of  events  outside  our  direct  control  such  as  negotiations  with  potential
strategic partners and other factors. Any of these uncertain events can significantly change our cash requirements as they determine such
one-time events as the receipt or payment of major milestones and other payments.

Additional  funds  will  be  required  to  support  our  operations  and  if  we  are  unable  to  obtain  them  on  favorable  terms,  we  may  be
required to cease or reduce further research and development of our drug product programs, sell or abandon some or all of our intellectual
property, merge with another entity or cease operations.

We will need additional funding and may be unable to raise additional capital when needed, which would force us to delay, reduce

or eliminate our research and development activities.

Our operations to date have consumed substantial amounts of cash, and we expect our capital and operating expenditures to increase
in  the  next  few  years.  We  may  not  be  able  to  generate  significant  revenues  for  several  years,  if  at  all.  Until  we  can  generate  significant
revenues, if ever, we expect to satisfy our future cash needs through equity or debt financing. We cannot be certain that additional funding
will be available on acceptable terms, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of, or
eliminate one or more of our research and development activities.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  independent  registered  public  accountants  have  identified  a  material  weakness  in  our  internal  control  over  financial
reporting. In addition, because of our status as an emerging growth company, our independent registered public accountants are not
required to provide an attestation report as to our internal control over financial reporting for the foreseeable future.

In  connection  with  the  audits  of  our  consolidated  financial  statements  for  the  years  ended  December  31,  2014  and  2013,  our
independent  registered  public  accountants  identified  a  material  weakness  in  our  internal  control  over  financial  reporting.  A  “material
weakness”  is  a  deficiency,  or  a  combination  of  deficiencies,  in  internal  control  over  financial  reporting  such  that  there  is  a  reasonable
possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
The material weakness relates to our having one employee assigned to positions that involve processing financial information, resulting in a
lack  of  segregation  of  duties  so  that  all  journal  entries  and  account  reconciliations  are  reviewed  by  someone  other  than  the  preparer,
heightening the risk of error or fraud. If we are unable to remediate the material weakness, or other control deficiencies are identified, we
may not be able to report our financial results accurately, prevent fraud or file our periodic reports as a public company in a timely manner.

As a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in
such  internal  control.  In  addition,  beginning  with  our  annual  report  on  Form  10-K  for  the  year  ending  December  31,  2015,  we  will  be
required to annually assess the effectiveness of our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley
Act. We are in the process of designing, implementing, and testing the internal control over financial reporting required to comply with this
obligation, which process is time consuming, costly, and complicated. Because of our limited resources we may be unable remediate the
identified  material  weakness  in  a  timely  manner,  or  additional  control  deficiencies  may  be  identified. As  a  result,  we  may  be  unable  to
report  our  financial  results  accurately  on  a  timely  basis  or  help  prevent  fraud,  which  could  cause  our  reported  financial  results  to  be
materially misstated and result in the loss of investor confidence and cause the market price of our common stock to decline.

Whether or not our management concludes that our internal control over financial reporting is effective, our independent registered
public  accounting  firm  may  issue  a  report  that  is  qualified  if  it  is  not  satisfied  with  our  controls  or  the  level  at  which  our  controls  are
documented,  designed,  operated  or  reviewed.  However,  our  independent  registered  public  accounting  firm  will  not  be  required  to  attest
formally to the effectiveness of our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act until the
later  of  the  year  following  our  first  annual  report  required  to  be  filed  with  the  SEC  or  the  date  we  are  no  longer  an  “emerging  growth
company” as defined in the JOBS Act. We expect to be an “emerging growth company” for up to five years. Accordingly, you will not be
able  to  depend  on  any  attestation  concerning  our  internal  control  over  financial  reporting  from  our  independent  registered  public
accountants for the foreseeable future.

Our ability to utilize our net operating loss carryforwards and certain other tax attributes may be limited.

Under Section 382 and related provisions of the Internal Revenue Code of 1986, as amended (the “Code”), if a corporation undergoes
an “ownership change” (generally defined as a greater than 50% change (by value) in its equity ownership over a three year period), the
corporation’s  ability  to  use  its  pre-change  net  operating  loss  carryforwards  and  other  pre-change  tax  attributes  to  offset  its  post-change
income may be limited. We may in the future as a result of subsequent shifts in our stock ownership experience an “ownership change.”
Thus,  our  ability  to  utilize  carryforwards  of  our  net  operating  losses  and  other  tax  attributes  to  reduce  future  tax  liabilities  may  be
substantially restricted. At this time, we have not completed a study to assess whether an ownership change under Section 382 of the Code
may occur in the foreseeable future due to the costs and complexities associated with such a study. Further, U.S. tax laws limit the time
during  which  these  carryforwards  may  be  applied  against  future  taxes.  Therefore,  we  may  not  be  able  to  take  full  advantage  of  these
carryforwards for federal or state tax purposes.

15

 
 
 
 
 
 
 
 
If  we  fail  to  demonstrate  efficacy  in  our  research  and  clinical  trials,  our  future  business  prospects,  financial  condition  and

operating results will be materially adversely affected.

The success of our research and development efforts will be greatly dependent upon our ability to demonstrate efficacy of MBTs in
non-clinical  studies,  as  well  as  in  clinical  trials.  Non-clinical  studies  involve  testing  potential  MBTs  in  appropriate  non-human  disease
models to demonstrate efficacy and safety. Regulatory agencies evaluate these data carefully before they will approve clinical testing in
humans. If certain non-clinical data reveals potential safety issues or the results are inconsistent with an expectation of the potential drug’s
efficacy  in  humans,  the  program  may  be  discontinued  or  the  regulatory  agencies  may  require  additional  testing  before  allowing  human
clinical trials. This additional testing will increase program expenses and extend timelines. We may decide to suspend further testing on our
potential drugs if, in the judgment of our management and advisors, the non-clinical test results do not support further development.

Moreover, success in research, pre-clinical testing and early clinical trials does not ensure that later clinical trials will be successful,
and  we  cannot  be  sure  that  the  results  of  later  clinical  trials  will  replicate  the  results  of  prior  clinical  trials  and  non-clinical  testing.  The
clinical trial process may fail to demonstrate that our potential drug candidates are safe for humans and effective for indicated uses. This
failure  would  cause  us  to  abandon  a  drug  candidate  and  may  delay  development  of  other  potential  drug  candidates. Any  delay  in,  or
termination  of,  our  non-clinical  testing  or  clinical  trials  will  delay  the  filing  of  an  investigational  new  drug  application  and  new  drug
application  with  the  Food  and  Drug Administration  or  the  equivalent  applications  with  pharmaceutical  regulatory  authorities  outside  the
United States and, ultimately, our ability to commercialize our potential drugs and generate product revenues. In addition, we expect that
our early clinical trials will involve small patient populations. Because of the small sample size, the results of these early clinical trials may
not be indicative of future results.

Following successful non-clinical testing, potential drugs will need to be tested in a clinical development program to provide data on

safety and efficacy prior to becoming eligible for product approval and licensure by regulatory agencies.

If any of our future potential drugs in clinical development become the subject of problems, our ability to sustain our development
programs will become critically compromised. For example, efficacy or safety concerns may arise, whether or not justified, that could lead
to the suspension or termination of our clinical programs. Examples of problems that could arise include, among others:

•

•

efficacy or safety concerns with the potential drug candidates, even if not justified;

failure  of  agencies  to  approve a  drug  candidate  and/or  requiring  additional  clinical  or  non-clinical  studies  before prior  to
determining approvability;

• manufacturing difficulties or concerns;

•

•

regulatory proceedings subjecting the potential drug candidates to potential recall;

publicity affecting doctor prescription or patient use of the potential drugs;

16

 
 
 
 
 
 
 
 
 
 
 
 
•

•

pressure from competitive products; or

introduction of more effective treatments.

Each clinical phase is designed to test attributes of the drug and problems that might result in the termination of the entire clinical
plan.  These  problems  can  be  revealed  at  any  time  throughout  the  overall  clinical  program.  The  failure  to  demonstrate  efficacy  in  our
clinical trials would have a material adverse effect on our future business prospects, financial condition and operating results.

Even if we are able to develop our potential drugs, we may not be able to obtain regulatory approval, or if approved, we may not be
able to generate significant revenues or successfully commercialize our products, which will adversely affect our financial results and
financial condition and we will have to delay or terminate some or all of our research and development plans which may force us to
cease operations.

All  of  our  potential  drug  candidates  will  require  extensive  additional  research  and  development,  including  pre-clinical  testing  and
clinical trials, as well as regulatory approvals, before we can market them. We cannot predict if or when any potential drug candidate we
intend  to  develop  will  be  approved  for  marketing.  There  are  many  reasons  that  we  may  fail  in  our  efforts  to  develop  our  potential  drug
candidates. These include:

•

•

•

•

•

•

•

the  possibility  that  pre-clinical testing or clinical trials may show that our potential drugs are ineffective and/or cause harmful
side effects or toxicities;

our potential drugs may prove to be too expensive to manufacture or administer to patients;

our potential drugs may fail to receive necessary regulatory approvals from the United States Food and Drug Administration  or
foreign regulatory authorities in a timely manner, or at all;

even if our potential drugs are approved, we may not be able to produce them in commercial quantities or at reasonable costs;

even if our potential drugs are approved, they may not achieve commercial acceptance;

regulatory  or  governmental  authorities may apply restrictions to any of our potential drugs, which could adversely affect their
commercial success; and

the proprietary rights of other parties may prevent us or our potential collaborative partners from marketing our potential drugs.

If we fail to develop our potential drug candidates, our financial results and financial condition will be adversely affected, we will

have to delay or terminate some or all of our research and development plans and may be forced to cease operations.

If we do not maintain the support of qualified scientific collaborators, our revenue, growth and profitability will likely be limited,

which would have a material adverse effect on our business.

We  will  need  to  maintain  our  existing  relationships  with  leading  scientists  and/or  establish  new  relationships  with  scientific
collaborators. We believe that such relationships are pivotal to establishing products using our technologies as a standard of care for various
indications. There is no assurance that our founders, scientific advisors or research partners will continue to work with us or that we will be
able to attract additional research partners. If we are not able to establish scientific relationships to assist in our research and development,
we may not be able to successfully develop our potential drug candidates. If this happens, our business will be adversely affected.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  will  seek  to  establish  development  and  commercialization  collaborations,  and,  if  we  are  not  able  to  establish  them  on

commercially reasonable terms, we may have to alter our development and commercialization plans.

Our  potential  drug  development  programs  and  the  potential  commercialization  of  our  drug  candidates  will  require  substantial
additional cash to fund expenses. We may decide to collaborate with pharmaceutical or biotechnology companies in connection with the
development or commercialization of our potential drug candidates.

We  face  significant  competition  in  seeking  appropriate  collaborators.  Whether  we  reach  a  definitive  collaboration  agreement  will
depend, among other things, upon our assessment of the collaborator’s resources and expertise, the terms and conditions of the proposed
collaboration and the proposed collaborator’s evaluation of a number of factors. Those factors may include the design or results of clinical
trials, the likelihood of approval by the FDA or similar regulatory authorities outside the United States, the potential market for the subject
product  candidate,  the  costs  and  complexities  of  manufacturing  and  delivering  such  product  candidate  to  patients,  the  potential  of
competing products, the existence of uncertainty with respect to our ownership of technology, which can exist if there is a challenge to such
ownership without regard to the merits of the challenge and industry and market conditions generally. The collaborator may also consider
alternative product candidates or technologies for similar indications that may be available to collaborate on, and whether such alternative
collaboration project could be more attractive than the one with us for our product candidate.

Collaborations  are  complex  and  time-consuming  to  negotiate  and  document.  In  addition,  there  have  been  a  significant  number  of
recent  business  combinations  among  large  pharmaceutical  companies  that  have  resulted  in  a  reduced  number  of  potential  future
collaborators.

We may not be able to negotiate collaborations on a timely basis, on acceptable terms, or at all. If we are unable to do so, we may
have to curtail the development of the product candidate for which we are seeking to collaborate, reduce or delay its development program
or  one  or  more  of  our  other  development  programs,  delay  its  potential  commercialization  or  reduce  the  scope  of  any  sales  or  marketing
activities,  or  increase  our  expenditures  and  undertake  development  or  commercialization  activities  at  our  own  expense.  If  we  elect  to
increase our expenditures to fund development or commercialization activities on our own, we may need to obtain additional capital, which
may  not  be  available  to  us  on  acceptable  terms  or  at  all.  If  we  do  not  have  sufficient  funds,  we  may  not  be  able  to  further  develop  our
product candidates or bring them to market and generate product revenue.

We expect to rely on third parties to conduct our clinical trials and some aspects of our research and pre-clinical testing. These
third  parties  may  not  perform  satisfactorily,  including  failing  to  meet  deadlines  for  the  completion  of  such  trials,  research  or  pre-
clinical testing.

We currently rely on third parties to conduct some aspects of our research and expect to continue to rely on third parties to conduct
additional aspects of our research and pre-clinical testing, as well as any future clinical trials. Any of these third parties may terminate their
engagements with us at any time. If we need to enter into alternative arrangements, it would delay our product research and development
activities.

Our reliance on these third parties for research and development activities will reduce our control over these activities but will not
relieve  us  of  our  responsibilities.  For  example,  we  will  remain  responsible  for  ensuring  that  each  of  our  clinical  trials  is  conducted  in
accordance  with  the  general  investigational  plan  and  protocols  for  the  trial.  Moreover,  the  FDA  requires  us  to  comply  with  standards,
commonly referred to as Good Clinical Practices, for conducting, recording and reporting the results of clinical trials to assure that data and
reported  results  are  credible  and  accurate  and  that  the  rights,  integrity  and  confidentiality  of  trial  participants  are  protected.  We  also  are
required  to  register  ongoing  clinical  trials  and  post  the  results  of  completed  clinical  trials  on  a  government-sponsored  database,
ClinicalTrials.gov, within certain timeframes. Failure to do so can result in fines, adverse publicity and civil and criminal sanctions.

18

 
 
 
 
 
 
 
 
 
 
Furthermore, these third parties may also have relationships with other entities, some of which may be our competitors. If these third
parties  do  not  successfully  carry  out  their  contractual  duties,  meet  expected  deadlines  or  conduct  our  clinical  trials  in  accordance  with
regulatory requirements or our stated protocols, we will not be able to obtain, or may be delayed in obtaining, marketing approvals for our
drug candidates and will not be able to, or may be delayed in our efforts to, successfully commercialize our medicines.

We also expect to rely on other third parties to store and distribute drug supplies for our clinical trials. Any performance failure on the
part  of  our  distributors  could  delay  clinical  development  or  marketing  approval  of  our  drug  candidates  or  commercialization  of  our
products, producing additional losses and depriving us of potential product revenue.

We contract with third parties for the manufacture of our peptide materials for research and expect to continue to do so for any
future product candidate advanced to pre-clinical testing, clinical trials and commercialization. This reliance on third parties increases
the  risk  that  we  will  not  have  sufficient  quantities  of  our  research  peptide  materials,  product  candidates  or  medicines,  or  that  such
supply  will  not  be  available  to  us  at  an  acceptable  cost,  which  could  delay,  prevent  or  impair  our  research,  development  or
commercialization efforts.

We  do  not  have  manufacturing  facilities  adequate  to  produce  our  research  peptide  materials  or  supplies  of  any  future  product
candidate. We currently rely, and expect to continue to rely, on third-party manufacturers for the manufacture of our peptide materials, any
future product candidates for pre-clinical and clinical testing, and for commercial supply of any of these product candidates for which we or
future collaborators obtain marketing approval. We do not have long term supply agreements with any third-party manufacturers, and we
purchase our research peptides on a purchase order basis.

We may be unable to establish any agreements with third-party manufacturers or to do so on acceptable terms. Even if we are able to

establish agreements with third-party manufacturers, reliance on third-party manufacturers entails additional risks, including:

•

•

•

•

reliance on the third party for regulatory compliance and quality assurance;

the possible breach of the manufacturing agreement by the third party;

the possible termination or nonrenewal of the agreement by the third party at a time that is costly or inconvenient for us; and

reliance on the third party for regulatory compliance, quality assurance, and safety and pharmacovigilance reporting.

Third-party manufacturers may not be able to comply with current good manufacturing practices,  or  cGMP,  regulations  or  similar
regulatory requirements outside the United States. Our failure, or the failure of our third-party manufacturers, to comply with applicable
regulations could result in sanctions being imposed on us, including fines, injunctions, civil penalties, delays, suspension or withdrawal of
approvals, license revocation, seizures or recalls of product candidates or medicines, operating restrictions and criminal prosecutions, any
of which could significantly and adversely affect supplies of our medicines and harm our business and results of operations.

19

 
 
 
 
 
 
 
 
 
 
 
 
Any  drug  candidate  that  we  may  develop  may  compete  with  other  drug  candidates  and  products  for  access  to  manufacturing
facilities. There are a limited number of manufacturers that operate under cGMP regulations and that might be capable of manufacturing for
us.

Our  current  and  anticipated  future  dependence  upon  others  for  the  manufacture  of  our  investigational  materials  or  future  product
candidates  or  medicines  may  adversely  affect  our  future  profit  margins  and  our  ability  to  commercialize  any  medicines  that  receive
marketing approval on a timely and competitive basis.

We may not be able to develop drug candidates, market or generate sales of our products to the extent anticipated. Our business

may fail and investors could lose all of their investment in our Company.

Assuming  that  we  are  successful  in  developing  our  potential  drug  candidates  and  receiving  regulatory  clearances  to  market  our
potential  products,  our  ability  to  successfully  penetrate  the  market  and  generate  sales  of  those  products  may  be  limited  by  a  number  of
factors, including the following:

•

•

•

if  our  competitors  receive regulatory  approvals  for  and  begin  marketing  similar  products  in  the  United  States,  the European
Union,  Japan  and  other  territories  before  we  do,  greater  awareness  of  their products  as  compared  to  ours  will  cause  our
competitive position to suffer;

information  from  our  competitors or  the  academic  community  indicating  that  current  products  or  new  products  are  more
effective or offer compelling other benefits than our future products could impede our market penetration or decrease our future
market share; and

the  pricing  and  reimbursement environment  for  our  future  products,  as  well  as  pricing  and  reimbursement  decisions  by our
competitors and by payers, may have an effect on our revenues.

If any of these happened, our business could be adversely affected.

Any product candidate we are able to develop and commercialize would compete in the marketplace with existing therapies and
new  therapies  that  may  become  available  in  the  future.  These  competitive  therapies  may  be  more  effective,  less  costly,  more  easily
administered, or offer other advantages over any product we seek to market.

There  are  numerous  therapies  currently  marketed  to  treat  diabetes,  cancer, Alzheimer’s  disease  and  other  diseases  for  which  our
potential product candidates may be indicated. For example, if we develop an approved treatment for Type 2 Diabetes, it would compete
with  several  classes  of  drugs  for  Type  2  Diabetes  that  are  approved  to  improve  glucose  control.  These  include  the  insulin  sensitizers
pioglitazone  (Actos)  and  rosiglitazone  (Avandia),  which  are  administered  as  oral  once  daily  pills,  and  metformin,  which  is  sometimes
called  an  insulin  sensitizer  and  is  available  as  a  generic  once  daily  formulation.  If  we  develop  an  approved  treatment  for Alzheimer’s
disease  it  would  compete  with  approved  therapies  such  as  donepezil  (Aricept),  galantamine  (Razadyne),  memantine  (Namenda),
rivastigmine (Exelon) and tacrine (Cognex). These therapies are varied in their design, therapeutic application and mechanism of action and
may  provide  significant  competition  for  any  of  our  product  candidates  for  which  we  obtain  market  approval.  New  products  may  also
become available that provide efficacy, safety, convenience and other benefits that are not provided by currently marketed therapies. As a
result, they may provide significant competition for any of our product candidates for which we obtain market approval. Our commercial
opportunity  could  be  reduced  or  eliminated  if  our  competitors  develop  and  commercialize  products  that  are  safer,  more  effective,  have
fewer or less severe side effects, are more convenient or are less expensive than any products that we may develop. Our competitors also
may obtain FDA or other regulatory approval for their products more rapidly than we may obtain approval for ours, which could result in
our competitors establishing a strong market position before we are able to enter the market. In addition, our ability to compete may be
affected in many cases by insurers or other third-party payors seeking to encourage the use of existing products which are generic or are
otherwise less expensive to provide.

20

 
 
 
 
 
 
 
 
 
 
 
 
Our  future  success  depends  on  key  members  of  our  scientific  team  and  our  ability  to  attract,  retain  and  motivate  qualified

personnel.

We  are  highly  dependent  on  our  founders,  Dr.  Pinchas  Cohen  and  Dr.  Nir  Barzilai,  and  the  other  principal  members  of  our
management and scientific teams. Drs. Cohen and Barzilai are members of our board of directors and provide certain scientific and research
advisory services to us pursuant to consulting arrangements with each of them. Other members of our key management and scientific teams
are  employed  “at  will,”  meaning  we  or  they  may  terminate  the  employment  relationship  at  any  time.  Our  consultants  and  advisors,
including our founders, may be employed by employers other than us and may have commitments under consulting or advisory contracts
with other entities that may limit their availability to us. In addition, we rely on other consultants and advisors from time to time, including
drug  discovery  and  development  advisors,  to  assist  us  in  formulating  our  research  and  development  strategy.  Agreements  with  these
advisors typically may be terminated by either party, for any reason, on relatively short notice. We do not maintain “key person” insurance
for any of the key members of our team. The loss of the services of any of these persons could impede the achievement of our research,
development and commercialization objectives.

Recruiting and retaining qualified scientific, clinical, and managerial personnel will also be critical to our success. We may not be
able to attract and retain these personnel on acceptable terms given the competition among numerous pharmaceutical and biotechnology
companies for similar personnel. We also experience competition for the hiring of scientific and clinical personnel from universities and
research institutions.

We  expect  to  expand  our  research,  development  and  regulatory  capabilities,  and  as  a  result,  we  may  encounter  difficulties  in

managing our growth, which could disrupt our operations.

We expect to experience significant growth in the number of our employees and the scope of our operations, particularly in the areas
of  research,  drug  development  and  regulatory  affairs.  To  manage  our  anticipated  future  growth,  we  must  continue  to  implement  and
improve  our  managerial,  operational  and  financial  systems,  expand  our  facilities  and  continue  to  recruit  and  train  additional  qualified
personnel. Due to our limited financial resources and the limited experience of our management team in managing a company with such
anticipated  growth,  we  may  not  be  able  to  effectively  manage  the  expected  expansion  of  our  operations  or  recruit  and  train  additional
qualified personnel. Any inability to manage growth could delay the execution of our business plans or disrupt our operations.

The use of any of our products in clinical trials may expose us to liability claims, which may cost us significant amounts of money

to defend against or pay out, causing our business to suffer.

The nature of our business exposes us to potential liability risks inherent in the testing, manufacturing and marketing of our products.
We do not currently have any drug candidates in clinical trials, however, if any of our drug candidates enter into clinical trials or become
marketed products, they could potentially harm people or allegedly harm people possibly, subjecting us to costly and damaging product
liability  claims.  Some  of  the  patients  who  participate  in  clinical  trials  are  already  ill  when  they  enter  a  trial  or  may  intentionally  or
unintentionally fail to meet the exclusion criteria. The waivers we obtain may not be enforceable and may not protect us from liability or
the  costs  of  product  liability  litigation. Although  we  intend  to  obtain  product  liability  insurance  which  we  believe  is  adequate,  we  are
subject  to  the  risk  that  our  insurance  will  not  be  sufficient  to  cover  claims.  The  insurance  costs  along  with  the  defense  or  payment  of
liabilities above the amount of coverage could cost us significant amounts of money and management distraction from other elements of
the business, causing our business to suffer.

21

 
 
 
 
 
 
 
 
 
The patent positions of biopharmaceutical products are complex and uncertain and we may not be able to protect our patented or
other intellectual property. If we cannot protect this property, we may be prevented from using it or our competitors may use it and our
business could suffer significant harm. Also, the time and money we spend on acquiring and enforcing patents and other intellectual
property  will  reduce  the  time  and  money  we  have  available  for  our  research  and  development,  possibly  resulting  in  a  slow  down  or
cessation of our research and development.

We are the exclusive licensee of patents and patent applications related to our MDPs and expect to own or license patents related to
our  potential  drug  candidates.  However,  neither  patents  nor  patent  applications  ensure  the  protection  of  our  intellectual  property  for  a
number of reasons, including the following:

•

•

•

•

•

The United States Supreme Court recently rendered a decision in Molecular Pathology vs. Myriad Genetics, Inc., 133 S.Ct. 2107
(2013) (“Myriad”), in which the court held that naturally occurring DNA segments are products of nature and not patentable as
compositions of matter. On March 4, 2014, the U.S. Patent and Trademark Office (“USPTO”) issued guidelines for examination
of such claims that, among other things, extended the Myriad decision to any natural product. Since MDPs are natural products
isolated from cells, the USPTO guidelines may affect allowability of some of our patent claims that are filed in the USPTO but
are not yet issued. Further, while the USPTO guidelines are not binding on the courts, it is likely that as the law of subject matter
eligibility continues to develop Myriad will be extended to natural products other than DNA. Thus, our issued U.S. patent claims
directed  to  MDPs  as  compositions  of  matter  may  be  vulnerable  to  challenge by  competitors  who  seek  to  have  our  claims
rendered  invalid.  While  Myriad  and  the  USPTO guidelines  described  above  will  affect  our  patents  only  in  the  United  States,
there is no certainty that similar laws or regulations will not be adopted in other jurisdictions.

Competitors may interfere with our patenting process in a variety of ways. Competitors may claim that they invented the claimed
invention  prior  to  us.  Competitors  may  also  claim  that  we  are  infringing their  patents  and  restrict  our  freedom  to  operate.
Competitors  may  also  contest  our  patents and  patent  applications,  if  issued,  by  showing  in  various  patent  offices  that,  among
other reasons, the patented subject matter was not original, was not novel or was obvious. In litigation, a competitor could claim
that our patents and patent applications are not valid or enforceable for a number of reasons. If a court agrees, we would lose
some or all of our patent protection.

As a company, we have no meaningful experience with competitors interfering with our patents or patent applications. In order
to enforce our intellectual property, we may even need to file a lawsuit against a competitor. Enforcing our intellectual property
in a lawsuit can take significant time and money. We may not have the resources to enforce our intellectual property if a third
party  infringes  an  issued  patent  claim.  Infringement  lawsuits  may  require  significant time  and  money  resources.  If  we  do  not
have such resources, the licensor is not obligated to help us enforce our patent rights. If the licensor does take action by filing a
lawsuit claiming  infringement,  we  will  not  be  able  to  participate  in  the  suit  and  therefore  will not  have  control  over  the
proceedings or the outcome of the suit.

Because  of  the  time,  money and effort involved in obtaining and enforcing patents, our management may spend less time  and
resources on developing potential drug candidates than they otherwise would, which could increase our operating expenses and
delay product programs.

Our  licensed  patent  applications directed  to  the  composition  and  methods  of  using  MOTS-c,  our  lead  research  peptide,  and
SHLP-6,  which  we  consider  as  our  primary  research  peptide  for  the  potential  treatment of  cancer,  have  not  yet  been  issued.
There  can  be  no  assurance  that  these  or  our  other licensed  patent  applications  will  result  in  the  issuance  of  patents,  and  we
cannot predict the breadth of claims that may be allowed in our currently pending patent applications or in patent applications we
may file or license from others in the future.

22

 
 
 
 
 
 
 
 
 
•

•

•

•

•

Issuance of a patent may not provide much practical protection. If we receive a patent of narrow scope, then it may be easy for
competitors to design products that do not infringe our patent(s).

We have limited ability to expand coverage of our licensed patent related to SHLP-2 and our licensed patent application related
to  SHLP-6  outside  of  the  United  States.  The  lack  of  patent  protection  in  international jurisdictions  may  inhibit  our  ability  to
advance MBT drug candidates in these markets.

If a court decides that the method of manufacture or use of any of our drug candidates infringes on a third-party patent, we may
have to pay substantial damages for infringement.

A court may prohibit us from making, selling or licensing a potential drug candidate unless the patent holder grants a license. A
patent holder is not required to grant a license. If a license is available, we may have to pay substantial royalties or grant cross
licenses to our patents, and the license terms may be unacceptable.

Redesigning  our  potential drug  candidates  so  that  they  do  not  infringe  on  other  patents  may  not  be  possible  or could  require
substantial funds and time.

It is also unclear whether our trade secrets are adequately protected. While we use reasonable efforts to protect our trade secrets, our
employees or consultants may unintentionally or willfully disclose our information to competitors. Enforcing a claim that someone illegally
obtained and is using our trade secrets is expensive and time consuming, and the outcome is unpredictable. In addition, courts outside the
United  States  are  sometimes  less  willing  to  protect  trade  secrets.  Our  competitors  may  independently  develop  equivalent  knowledge,
methods and know-how. We may also support and collaborate in research conducted by government organizations, hospitals, universities
or other educational institutions. These research partners may be unable or unwilling to grant us exclusive rights to technology or products
derived from these collaborations prior to entering into the relationship.

If we do not obtain required intellectual property rights, we could encounter delays in our drug development efforts while we attempt
to design around other patents or even be prohibited from developing, manufacturing or selling potential drug candidates requiring these
rights  or  licenses.  There  is  also  a  risk  that  disputes  may  arise  as  to  the  rights  to  technology  or  potential  drug  candidates  developed  in
collaboration with other parties.

If securities or industry analysts do not publish or cease publishing research or reports about us, our business or our market, or

if they change their recommendations regarding our stock adversely, our stock price and trading volume could decline.

The  trading  market  for  our  common  stock  will  be  influenced  by  the  research  and  reports  that  industry  or  securities  analysts  may
publish  about  us,  our  business,  our  market,  or  our  competitors.  If  any  of  the  analysts  who  may  cover  us  change  their  recommendation
regarding  our  stock  adversely,  or  provide  more  favorable  relative  recommendations  about  our  competitors,  our  stock  price  would  likely
decline. If any analysts who may cover us were to cease coverage or our company or fail to regularly publish reports on us, we could lose
visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.

23

 
 
 
 
 
 
 
 
 
 
 
Shares  of  our  common  stock  eligible  for  future  sale  in  the  public  marketplace  may  adversely  affect  the  market  price  of  our

common stock.

The price of our common stock could decline if there are substantial sales of our common stock in the public stock market. Following
our initial public offering and the concurrent private placement, there were 32,290,891 shares of our common stock outstanding as of March
24,  2015.  11,250,000  shares  were  sold  pursuant  to  an  effective  registration  statement  filed  under  the  Securities Act  and  may  be  traded
without restriction. There are approximately 6,150,000 shares held by our non-affiliates which are not subject to contractual restrictions on
resale  and  are  currently  or  will  soon  be  eligible  for  resale  without  restriction  under  the  Securities Act  pursuant  to  the  exemption  from
registration available under Rule 144. 12,915,343 shares are subject to lock-up agreements which will expire on January 6, 2017, the date
that is 24 months following completion of our initial public offering, and we anticipate that these shares will be eligible to be sold under a
resale registration statement we intend to file prior to such time.

Due to these factors, sales of a substantial number of shares of our common stock in the public market could occur at any time. These
sales,  or  the  perception  in  the  market  that  the  holders  of  a  large  number  of  shares  are  able  to  or  intend  to  sell  shares,  could  reduce  the
market price of our common stock.

The market price of our common stock may be highly volatile.

The  market  for  our  common  stock  will  likely  be  characterized  by  significant  price  volatility  when  compared  to  more  established
issuers and we expect that it will continue to be so for the foreseeable future. The market price of our common stock is likely to be volatile
for a number of reasons. First, our common stock is likely to be sporadically and/or thinly traded. As a consequence of this lack of liquidity,
the trading of relatively small quantities of common stock by our stockholders may disproportionately influence the price of the common
stock  in  either  direction.  The  price  of  the  common  stock  could,  for  example,  decline  precipitously  if  even  a  relatively  small  number  of
shares are sold on the market without commensurate demand, as compared to a market for shares of an established issuer which could better
absorb those sales without adverse impact on its share price. Secondly, we are a speculative investment due to our lack of profits to date and
substantial uncertainty of regarding our ability to develop and commercialize a drug product from our new or existing technologies. As a
consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of
negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be
the case with the shares of an established issuer. We cannot make any predictions or projections as to what the prevailing market price for
our common stock will be at any time or as to what effect the sale of common stock or the availability of common stock for sale at any time
will have on the prevailing market price.

Our  management  owns  a  significant  percentage  of  our  outstanding  common  stock.  If  the  ownership  of  our  common  stock
continues to be highly concentrated in management, it may prevent other stockholders from influencing significant corporate decisions.

As of March 31, 2015, our executive officers and directors own, as a group, approximately 38.5% of the outstanding shares of our
common  stock. Additionally,  our  executive  officers  and  directors  own,  as  a  group,  options  and  warrants  exercisable  for  approximately
9.37%  of  our  outstanding  common  stock,  assuming  exercise  of  such  options  and  warrants.  As  a  result,  our  management  could  exert
significant influence over matters requiring stockholder approval, including the election of our board of directors, the approval of mergers
and  other  extraordinary  transactions,  as  well  as  the  terms  of  any  of  these  transactions.  This  concentration  of  ownership  could  have  the
effect of delaying or preventing a change in our control or otherwise discouraging a potential acquirer from attempting to obtain control of
us, which could in turn have an adverse effect on the fair market value of our company and our common stock. These actions may be taken
even if they are opposed by our other stockholders.

24

 
 
 
 
 
 
 
 
 
Because the principal trading market for our shares is the TSX-V Venture Exchange, the corporate governance rules of the major
U.S. stock exchanges will not apply to us. As a result, our governance practices may differ from those of a company listed on such U.S.
exchanges.

Our governance practices need not comply with certain New York Stock Exchange and NASDAQ corporate governance standards,

including:

·

·

·

the requirements that a majority of our board of directors consists of independent directors;

the requirement  that  we  have  an  audit  committee  that  is  composed  entirely  of  independent directors  with  a  written  charter
addressing the committee’s purpose and responsibilities; and

the requirement  that  we  have  a  compensation  committee  that  is  composed  entirely  of  independent directors  with  a  written
charter addressing the committee’s purpose and responsibilities.

There can be no assurance that we will voluntarily comply with any of the foregoing requirements. Accordingly, you may not have

the same protections afforded to stockholders of companies that are subject to such corporate governance requirements.

The requirements of being a public company may strain our resources, divert management’s attention and require us to disclose
information that is helpful to competitors, make us more attractive to potential litigants and make it more difficult to attract and retain
qualified personnel.

As  a  public  company,  we  are  subject  to  the  reporting  requirements  of  the  Securities Act,  the  Securities  Exchange Act  of  1934,  as
amended (Exchange Act), the Sarbanes-Oxley Act of 2002, as amended (Sarbanes-Oxley Act), the  Dodd-Frank  Wall  Street  Reform  and
Consumer Protection Act (Dodd-Frank Act), and applicable Canadian securities rules and regulations. Despite recent reforms made possible
by the Jumpstart our Business Startups Act of 2012 (JOBS Act), compliance with these rules and regulations creates significant legal and
financial  compliance  costs  and  makes  some  activities  difficult,  time-consuming  or  costly.  The  Exchange Act  and  applicable  Canadian
provincial securities legislation require, among other things, that we file annual, quarterly, and current reports with respect to our business
and operating results.

Additionally,  the  Sarbanes-Oxley  Act  and  the  related  rules  and  regulations  of  the  SEC,  as  well  as  the  rules  and  regulations  of
applicable Canadian securities regulators and the rules of the TSX-V, require us to implement particular corporate governance practices and
adhere  to  a  variety  of  reporting  requirements  and  complex  accounting  rules. Among  other  things,  we  are  subject  to  rules  regarding  the
independence of the members of our board of directors and committees of the board and their experience in finance and accounting matters
and certain of our executive officers are required to provide certifications in connection with our quarterly and annual reports filed with the
SEC and applicable Canadian securities regulators. The perceived personal risk associated with these rules may deter qualified individuals
from  accepting  these  positions. Accordingly,  we  may  be  unable  to  attract  and  retain  qualified  officers  and  directors.  If  we  are  unable  to
attract and retain qualified officers and directors, our business and our ability to maintain the listing of our shares of common stock on the
TSX-V or another stock exchange could be adversely affected.

25

 
 
 
 
 
 
 
 
 
 
 
We are an “emerging growth company,” and we cannot be certain if the reduced reporting requirements applicable to emerging

growth companies will make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act. For as long as we continue to be an emerging growth company,
we  may  take  advantage  of  exemptions  from  various  reporting  requirements  that  are  applicable  to  other  public  companies  that  are  not
emerging  growth  companies,  including  not  being  required  to  comply  with  the  auditor  attestation  requirements  of  Section  404  of  the
Sarbanes-Oxley Act,  reduced  disclosure  obligations  regarding  executive  compensation  in  our  periodic  reports  and  proxy  statements,  and
exemptions  from  the  requirements  of  holding  a  nonbinding  advisory  vote  on  executive  compensation  and  stockholder  approval  of  any
golden  parachute  payments  not  previously  approved.  We  could  be  an  emerging  growth  company  for  up  to  five  years,  although
circumstances could cause us to lose that status earlier, including if we have more than $1.0 billion in annual revenue, the market value of
our common stock held by non-affiliates exceeds $700 million as of any June 30 (the last day of our second fiscal quarter) before that time,
or  we  issue  more  than  $1.0  billion  of  non-convertible  debt  over  a  three-year  period,  in  which  case  we  would  no  longer  be  an  emerging
growth company as of the following December 31 (the last day of our fiscal year). We cannot predict if investors will find our common
stock less attractive because we may rely on these exemptions. If some investors find our common stock less attractive as a result, there
may be a less active trading market for our common stock and our stock price may be more volatile.

Under the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as
those  standards  apply  to  private  companies.  We  have  irrevocably  elected  not  to  avail  ourselves  of  this  exemption  from  new  or  revised
accounting standards and, therefore, will be subject to the same new or revised accounting standards as other public companies that are not
emerging growth companies. Recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies
that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption.

Our common stock may be considered a “penny stock,” and thereby be subject to additional sale and trading regulations that may

make it more difficult to sell.

Our common stock may be considered to be a “penny stock” if it does not qualify for one of the exemptions from the definition of
“penny stock” under Rule 3a51-1 under the Exchange Act. Our common stock may be a “penny stock” unless one or more of the following
conditions is met: (i) the stock trades at a price greater than $5.00 per share; (ii) it is traded on a national securities exchange in the United
States; or (iii) we have net tangible assets greater than $2 million or average revenues of $6 million for the past three fiscal years.

The principal result or effect of being designated a “penny stock” is that U.S. securities broker-dealers participating in sales of our
common stock will be subject to the “penny stock” regulations set forth in Rules 15g-2 through 15g-9 promulgated under the Exchange Act.
For example, Rule 15g-2 requires broker-dealers dealing in penny stocks to provide potential investors with a document disclosing the risks
of penny stocks and to obtain a manually signed and dated written receipt of the document at least two business days before effecting any
transaction  in  a  penny  stock  for  the  investor’s  account.  Moreover,  Rule  15g-9  requires  broker-dealers  in  penny  stocks  to  approve  the
account of any investor for transactions in such stocks before selling any penny stock to that investor. This procedure requires the broker-
dealer to (i) obtain from the investor information concerning his or her financial situation, investment experience and investment objectives;
(ii) reasonably determine, based on that information, that transactions in penny stocks are suitable for the investor and that the investor has
sufficient  knowledge  and  experience  as  to  be  reasonably  capable  of  evaluating  the  risks  of  penny  stock  transactions;  (iii)  provide  the
investor with a written statement setting forth the basis on which the broker-dealer made the determination in (ii) above; and (iv) receive a
signed  and  dated  copy  of  such  statement  from  the  investor,  confirming  that  it  accurately  reflects  the  investor’s  financial  situation,
investment experience and investment objectives. Compliance with these requirements may make it more difficult and time consuming for
holders of our common stock to resell their shares to third parties or to otherwise dispose of them in the market or otherwise.

26

 
 
 
 
 
 
 
 
Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

The  Company  rents  laboratory  space  on  a  month-to-month  basis  in  Pasadena,  California.  Rent  expense  amounted  to  $21,600  and

$25,200 for the years ended December 31, 2014 and 2013, respectively.

In February 2015, the Company entered into a lease agreement for a new and expanded laboratory facility. The laboratory space is
leased on a month-to month basis and is part of a shared facility in Menlo Park, California. The Company also terminated its lease for the
laboratory space in Pasadena, California effective March 31, 2015.

Item 3. Legal Proceedings

From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. We are not currently a party
to any material legal proceedings, and to our knowledge none is threatened. There can be no assurance that future legal proceedings arising
in the ordinary course of business or otherwise will not have a material adverse effect on our financial position, results of operations or cash
flows.

Item 4. Mine Safety Disclosures

Not applicable.

27

 
 
 
 
 
 
 
 
 
 
 
PART II

Item 5.   Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for our Common Stock

Our common stock has been listed on the TSX Venture Exchange (the “TSX-V”) since January 8, 2015, and trades under the symbol
“COB.U.” Prior to that date, there was no public trading market for our common stock. Our initial public offering was priced at USD $1.00
per share on January 6, 2015. On March 24, 2015, the closing price for our common stock as reported on the TSX-V was USD $1.32 per
share.

Holders of Common Stock

As  of  March  24,  2015,  there  were  32,290,891  shares  of  our  common  stock  outstanding  held  by  32  holders  of  record.  The  actual
number  of  stockholders  is  greater  than  this  number  of  record  holders,  and  includes  stockholders  who  are  beneficial  owners,  but  whose
shares are held in street name by brokers and other nominees. This number of holders of record also does not include stockholders whose
shares may be held in trust by other entities.

Dividends

We have not declared or paid a cash dividend on our capital stock and do not intend to pay cash dividends for the foreseeable future.
All dividends are subject to the approval of our board of directors. Any future determinations to pay dividends on our capital stock would
depend on our results of operations, our financial condition and liquidity requirements, restrictions that may be imposed by applicable laws
or our contracts, and any other factors that our board of directors in its sole discretion may consider relevant in declaring a dividend.

Recent Sales of Unregistered Securities

The following list sets forth information regarding unregistered securities sold or issued by us in the year ended December 31, 2014.
In each of the transactions described below the recipients of securities represented their intention to acquire the securities for investment
only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were affixed to the securities
issued in these transactions.

·

·

Convertible Promissory Notes and Warrants. On January 9, 2014, we sold convertible promissory notes in the aggregate
principal amount of $210,000 to a total of three accredited investors, together with warrants to purchase an aggregate of
20,946  shares  of  our  common  stock at  an  exercise  price  of  $0.50  per  share.  Each  note  was  automatically  converted  to
shares of  our  Series  B  preferred  stock  upon  the  closing  of  our  Series  B  preferred  stock  financing in  April  2014  at  a
conversion rate of $0.50 per share.

Series B Preferred Stock. Pursuant to a Series B Preferred Stock Agreement dated April 11,  2014 we issued and sold an
aggregate of 5,400,000 shares of our Series B preferred stock to total of 23 accredited investors at a purchase price of $0.50
per share. 420,000 of these shares of our Series B preferred stock were issued to three accredited investors pursuant to the
conversion, at a conversion price of $0.50 per share, of convertible promissory notes originally issued on January 9, 2014.
The  sale  and  issuance  of such  shares  of  Series  B  preferred  stock  was  completed  in  multiple  closings  occurring between
April 11, 2014 and August 28, 2014. Each share of Series B preferred  stock was automatically converted into one share of
our common stock upon completion of our initial public offering on January 6, 2015.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
·

Put Units. In connection with the private placement of our Series B preferred stock described above, each purchaser of our
Series  B  preferred  stock  executed  a  Put  Agreement  in  our  favor.  Each  Put  Agreement  gave  us  the  right  and  option,
exercisable  in  our  sole discretion, to require each investor in our Series B preferred stock financing to purchase from  us
securities of the same type and at the same price as those sold to investors in our initial public offering. In connection with
our initial public offering, we exercised our right to require the existing holders of our Series B preferred stock to purchase
an aggregate of 2,700,000 units at a price of $1.00 per share. The sale and issuance of such units was completed on January
6, 2015.

The offers, sales, and issuances of the securities described above were made in reliance on the exemptions provided by Section 4(2)
of the Securities Act, Rule 506 of Regulation D, and solely with respect to the issuance of Series B preferred stock  upon  conversion  of
convertible promissory notes and the conversion of our Series B preferred stock into shares of our common stock, the exemption provided
by Section 3(a)(9) of the Securities Act.

Use of Proceeds

On December 19, 2014, the SEC declared effective our registration statement on Form S-1 (File No. 333-200033) in connection with
our initial public offering. The registration statement related to 11,250,000 units, each comprised of one share of our common stock, par
value US$0.001 per share, and one half of one common stock purchase warrant. On January 6, 2015, we sold 11,250,000 units at the price
of US$1.00 per unit, for an aggregate sale price of US$11,250,000. The offering occurred solely in Canada using Haywood Securities, Inc.
as agent.

We  incurred  expenses  of  US$996,496  in  connection  with  our  initial  public  offering.  We  also  issued  compensation  options  to  the
agent for the offering exercisable for an aggregate of 786,696 units at a price of US$1.00 per unit at any time prior to July 6, 2016. None of
the agent commissions, compensation options or other offering expenses were paid, directly or indirectly, to any of our directors or officers
or  their  associates  or  to  persons  owning  10%  or  more  of  our  common  stock  or  to  any  affiliate  of  ours.  We  received  net  proceeds  of
US$10,253,504 from the offering. We anticipate that we will use the net proceeds from the offering for working capital and other general
corporate purposes, including research and development expenditures, general and administrative expenditures, and capital expenditures.

Share Repurchases

During the three months ended December 31, 2014, there were no purchases of shares of common stock made by, or on behalf of, the

Company or any “affiliated purchaser,” as defined by Rule 10b-18 of the Securities Exchange Act of 1934.

Equity Compensation Plans

See Item 12 for Equity Compensation Plan information.

29

 
 
 
 
 
 
 
 
 
 
 
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

We  are  a  leader  in  the  research  and  development  of  mitochondria-based  therapeutics  (MBTs),  an  emerging  class  of  drugs  for  the
treatment of diseases associated with aging. MBTs originate from the discovery by our founders of a novel group of peptides within the
genome  of  mitochondria,  the  powerhouses  of  the  cell.  Our  ongoing  development  of  these  mitochondrial-derived  peptides  (MDPs)  into
MBTs  offers  the  potential  to  address  a  broad  range  of  diseases  such  as  type  2  diabetes,  cancer,  atherosclerosis  and  neurodegenerative
disorders.

Our founders and co-founders are widely considered to be scientific experts and thought leaders at the intersection of cellular and
mitochondrial  genetics  and  biology,  the  biology  of  aging,  metabolism,  and  drug  discovery  and  development.  Their  multi-disciplinary
expertise and their investigations into age-related diseases has enabled and focused our research efforts on the mitochondrial genome.

MDPs  represent  a  diverse  and  largely  unexplored  collection  of  peptides  which  we  believe  has  the  potential  to  lead  to  novel
therapeutics  for  a  number  of  diseases  with  significant  unmet  medical  needs.  We  believe  that  CohBar  is  a  first  mover  in  exploring  the
mitochondrial genome to identify MDPs with potential to be developed into transformative medicines, and that the depth of our scientific
expertise,  together  with  our  intellectual  property  portfolio,  will  enable  us  to  sustain  this  competitive  advantage.  By  augmenting  our
scientific leadership and MDP discoveries with drug discovery and development expertise and capabilities, we believe we can identify and
develop MBT candidates that harness cell-signaling mechanisms and unlock the therapeutic potential of this collection of peptides.

Our operations to date have been focused on organizing and staffing our company, business planning, raising capital and research on
our MDPs. Our research efforts have focused on discovering and evaluating our MDPs for potential development as MBT drug candidates.
We seek to identify and advance research on MDPs with superior potential for yielding a MBT drug candidate, and ultimately a drug, for
which we have a strong intellectual property position.

Since  our  formation  in  2007,  we  have  in-licensed  key  intellectual  property  from  our  founders’  affiliated  academic  institutions,
developed methods for identifying new MDPs, studied various MDPs in both in vitro and in vivo models and identified a number of MDPs
with potential therapeutic value in the treatment of diabetes, cancer, Alzheimer’s disease, atherosclerosis and other diseases. Based on our
evaluation of MDPs currently in our research pipeline we are actively engaged in research of four MDPs for potential advancement into
MBT drug candidate programs.

We are the exclusive licensee from the Regents of the University of California and the Albert Einstein College of Medicine to four
issued  U.S.  patents  and  four  U.S.  and  international  patent  applications.  Our  licensed  patents  and  patent  applications  are  directed  to
compositions comprising MDPs and MDP analogs and methods of their use in the treatment of indicated diseases. See “Business – Patents
and Other Intellectual Property”.

We have financed our operations primarily through private placements of our preferred stock and, to a lesser extent, from grants from
research  foundations.  Since  our  inception  through  December  31,  2014,  our  operations  have  been  funded  with  an  aggregate  of
approximately $5.7 million, of which approximately $0.2 million was from a grant funding organizations and approximately $5.5 million
was from the issuance of preferred stock.

30

 
 
 
 
 
 
 
 
 
 
 
Since  inception,  we  have  incurred  significant  operating  losses.  Our  net  losses  were  $1,819,684  and  $872,641  for  the  years  ended
December 31, 2014 and 2013, respectively. As of December 31, 2014, we had an accumulated deficit of $4,456,327. We expect to continue
to incur significant expenses and operating losses over the next several years. Our net losses may fluctuate significantly from quarter to
quarter  and  from  year  to  year.  We  anticipate  that  our  expenses  will  increase  significantly  when  we  commence  pre-clinical  development
activities  for  any  of  our  research  peptides,  continue  research  and  discovery  efforts  on  these  and  other  MBTs,  expand  and  protect  our
intellectual property portfolio, and hire additional development and scientific personnel.

Financial Operations Review

Revenue

To date, we have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products in
the  near  future.  In  the  future,  we  will  seek  to  generate  revenue  from  product  sales,  either  directly  or  under  any  future  licensing,
development or similar relationship with a strategic partner.

Research and development expenses

Research  and  development  expenses  consist  primarily  of  costs  incurred  for  our  research  activities,  including  our  drug  discovery

efforts, and the development of our product candidates, which include:

•

•

•

•

employee-related expenses including salaries, benefits, and stock-based compensation expense;

expenses incurred under agreements with third parties, including contract research organizations, or CROs, that conduct research
and development and pre-clinical activities on our behalf and the cost of consultants;

the cost of laboratory equipment, supplies and manufacturing MBT test materials; and

depreciation and other personnel-related costs associated with research and product development.

We expense all research and development expenses as incurred. During 2015 we intend to hire additional lab personnel and scientific
staff. The increase in our headcount is expected to enable us to enhance our research and development efforts on discovering, evaluating
and  optimizing  our  MDPs  as  potential  MBT  drug  candidates.  Accordingly,  with  our  ongoing  activities  we  expect  our  research  and
development expenses to increase in the year ending December 31, 2015.

Our Research Programs

Our research programs include activities related to discovery of MDPs, investigational research to evaluate the therapeutic potential
of certain discovered MDPs and engineering analogs of certain discovered MDPs to improve their characteristics as potential MBT drug
development  candidates.  Depending  on  factors  of  capability,  cost,  efficiency  and  intellectual  property  rights  we  conduct  our  research
programs  independently  at  our  laboratory  facility,  pursuant  to  contractual  arrangements  with  CROs  or  under  collaborative  arrangements
with academic institutions.

The success of our research programs and the timing of those programs and the possible development of a research peptide into a
drug candidate is highly uncertain. As such, at this time, we cannot reasonably estimate or know the nature, timing and estimated costs of
the efforts that will be necessary to complete research and development of a commercial drug. We are also unable to predict when, if ever,
we  will  receive  material  net  cash  inflows  from  our  operations.  This  is  due  to  the  numerous  risks  and  uncertainties  associated  with
developing medicines, including the uncertainty of:

•

establishing an appropriate safety profile with toxicology studies;

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•

•

•

•

•

•

successful enrollment in, and completion of clinical trials;

receipt of marketing approvals from applicable regulatory authorities;

establishing commercial manufacturing capabilities or making arrangements with third-party manufacturers;

obtaining and enforcing patent and trade secret protection for our product candidates;

launching commercial sales of the products, if and when approved, whether alone or in collaboration with others; and

a continued acceptable safety profile of the products following approval.

A  change  in  the  outcome  of  any  of  these  variables  with  respect  to  the  development  of  any  of  our  product  candidates  would

significantly change the costs and timing associated with the development of that product candidate.

Research  and  development  activities  are  central  to  our  business  model.  Our  MBT  drug  target  candidates  are  in  early  stages  of
investigational research. Candidates in later stages of clinical development generally have higher development costs than those in earlier
stages  of  clinical  development,  primarily  due  to  the  increased  size  and  duration  of  later-stage  clinical  trials.  We  expect  research  and
development costs to increase significantly for the foreseeable future as our product candidate development programs progress. However,
we do not believe that it is possible at this time to accurately project total program-specific expenses through commercialization. There are
numerous  factors  associated  with  the  successful  commercialization  of  any  of  our  product  candidates,  including  future  trial  design  and
various  regulatory  requirements,  many  of  which  cannot  be  determined  with  accuracy  at  this  time  based  on  our  stage  of  development.
Additionally, future commercial and regulatory factors beyond our control will impact our clinical development programs and plans.

General and administrative expenses

General  and  administrative  expenses  consist  primarily  of  salaries  and  other  related  costs,  including  stock-based  compensation,  for
personnel  in  executive,  finance  and  administrative  functions.  Other  significant  costs  include  legal  fees  relating  to  patent  and  corporate
matters  and  fees  for  accounting  and  consulting  services.  We  anticipate  that  our  general  and  administrative  expenses  will  increase  in  the
future  to  support  continued  research  and  development  activities  and  the  potential  commercialization  of  our  product  candidates.  These
increases  will  likely  include  increased  costs  related  to  the  hiring  of  additional  personnel  and  fees  to  outside  consultants,  lawyers  and
accountants, among other expenses. Additionally, we anticipate increased costs associated with being a public company including expenses
related to services associated with maintaining compliance with exchange listing and Securities and Exchange Commission requirements,
insurance and investor relations costs.

Results of Operations

Comparison of Fiscal Years Ended December 31, 2014 and 2013

Operating Expenses

Research and development expenses were $579,474 in the year ended December 31, 2014 compared to $478,256 in the prior year, a
$101,218 increase, or 21%. The increase in research and development expenses in the year ended December 31, 2014, was primarily due to
a $107,553 increase in consulting costs as we utilized more consultants in 2014 as compared to the prior year and the consultants used were
paid  at  higher  amounts,  a  $75,587  increase  in  research  conducted  under  the  terms  of  a  research  loan  awarded  by  the Alzheimer’s  Drug
Discovery Foundation offset by $51,193 decrease in lab supplies due to less usage and a $37,714 decrease in payroll due to lower average
headcount in the current year as compared to the same period of the prior year.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative expenses were $1,233,141 in the year ended December 31, 2014 compared to $390,749 in the prior year,
a  $842,392  increase.  The  increase  in  general  and  administrative  expenses  in  the  year  ended  December  31,  2014,  was  primarily  due  to  a
$689,420 increase in salary, benefit and stock based compensation costs due to an increase in headcount of 1 employee and the timing of
stock  option  expense  related  to  the  granting  of  options  and  warrants  in  the  current  year  period  as  compared  to  the  prior  year  period,  an
increase  of  $91,339  in  outside  services  relating  primarily  to  recruiting  costs  as  we  sourced  for  new  hires  and  a  $51,820  increase  in
accounting fees relating to the costs of compliance. We expect general and administrative expenses to increase in the year ending December
31, 2015 as we begin to incur the costs associated with running a public company.

Comparison of Fiscal Years Ended December 31, 2013 and 2012

Operating Expenses

Research and development expenses  were $478,256 in the year ended December 31, 2013 compared to $854,292 in the prior year, a
$376,036 decrease, or 44%. The decrease in research and development expenses in the year ended December 31, 2013, was primarily due
to  a  $203,330  decrease  in  lab  services  and  supplies  due  to  lower  overall  usage  in  2013  as  compared  to  2012,  a  $123,950  decrease  in
consultants costs due to the lower compensation levels in 2013 as compared to 2012 and lower salary and benefit costs of $78,979 due to a
lower headcount of 2 employees in 2013 as compared to 2012, partially offset by a $49,368 increase in spending related to the grant from
the Alzheimer’s Drug Discovery Foundation.

General and administrative expenses were $390,749 in the year ended December 31, 2013 compared to $618,061 in the prior year, a
$227,312 decrease, or 37%. The decrease in general and administrative expenses for 2013, was primarily due to a $157,087 decrease in
salary and benefit costs in 2013 as compared to the prior year period and a $58,494 decrease in exclusive licensing fees in 2013 as compared
to the prior year, as 2012 included payment of initial licensing fees.

Liquidity and Capital Resources

As of December 31, 2014 and 2013, we had $1,194,492 and $145,170, respectively, in cash. We maintain our cash in a checking and
savings account on deposit with a large banking institution. In February 2015 our Board of Directors adopted an investment policy pursuant
to which we intend to maintain a portion of our cash balance in a portfolio of short-term highly liquid securities.

In January 2015 we received $11,250,000 of gross proceeds in our initial public offering and $2,700,000 in gross proceeds from the
exercise of our Put Rights. Together with the cash on hand as of December 31, 2014, we believe that we have sufficient cash to meet our
working  capital  needs  and  operating  expenses  for  at  least  the  next  12  months.  However,  if  unanticipated  difficulties  arise  we  may  be
required to raise additional capital to support our operations or curtail our research and development activities until such time as additional
capital becomes available.

Research Loan

In  2013,  we  were  awarded  a  research  loan  from  the  Alzheimer’s  Drug  Discovery  Foundation.  The  award  was  funded  in  two
installments of $102,630 totaling $205,260. We issued promissory notes evidencing each installment of the loan. The notes accrue interest
at the rate of 3.25% per annum, and mature on January 21, 2017 and September 12, 2017, respectively. In connection with the award we
also  issued  to  the Alzheimer’s  Drug  Discovery  Foundation  a  warrant  to  purchase  15,596  shares  of  the  Company’s  common  stock  at  an
exercise  price  of  $0.99  per  share.  The  terms  of  the  award  generally  require  us  to  apply  the  loan  proceeds  towards  research  on  potential
treatments for Alzheimer’s disease.

33

 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows from Operating Activities

Net cash used in operating activities for the years ended December 31, 2014 and 2013 was $838,973 and $705,527, respectively. Cash
was used in operations for the year ended December 31, 2014 was primarily due to our reported net loss of $1,819,684 and was offset by
$305,018 in stock based compensation related to the issuance of options and warrants throughout 2014, a $235,290 increase in accounts
payable  due  to  the  increase  in  vendor  billings  associated  with  the  Company’s  initial  public  offering,  a  $235,766  increase  in  accrued
liabilities  due  to  the  timing  of  invoices  received  after  the  year  end.  Cash  was  used  in  operations  for  the  year  ended  December  31,  2013
primarily  due  to  our  reported  net  loss  of  $872,641  and  was  offset  by  the  increase  in  restricted  cash  of  $79,065,  a  $52,732  increase  in
accrued liabilities due to the timing of invoices received after the year end and a $22,269 increase in accounts payable due to the timing of
payments for vendor invoices.

Cash Flows from Investing Activities

Net  cash  used  in  investing  activities  for  the  years  ended  December  31,  2014  and  2013  was  $2,399  and  $206,448,  respectively.
Investing activities for the fiscal year ended December 31, 2014 related to cash paid for the purchase of property and equipment. The cash
used in investing activities in the year ended December 31, 2013 was primarily due to the restriction on cash relating to the grants from the
Alzheimer’s Drug Discovery Foundation.

Cash Flows from Financing Activities

Net  cash  provided  by  financing  activities  in  the  years  ended  December  31,  2014  and  2013  was  $1,890,694  and  $179,051,
respectively. Cash provided by financing activities for the year ended December 31, 2014 consisted of $2,640,080 in net proceeds from the
issuance of Series B Preferred Stock offset by $749,386 in deferred offering costs relating to the Company’s initial public offering. Cash
provided by financing activities for the year ended December 31, 2013 consisted of $205,260 in proceeds from the grant received from the
Alzheimer’s Drug Discovery Foundation, offset by the $26,209 in offering costs related to the issuance of Series B Preferred Stock in 2014.

Off-Balance Sheet Arrangements.

We do not have any off-balance sheet arrangements.

34

 
 
 
 
 
 
 
 
 
 
Contractual Obligations

Licensing Agreements

Effective November 30, 2011, the Company entered into an Exclusive License Agreement (the “2011 Exclusive Agreement”) with
the Regents of the University of California (the “Regents”) whereby the Regents granted to the Company an exclusive license for the use
of certain patents. The Company paid the Regents an initial license issue fee of $35,000, which was charged to General and Administrative
expense, as incurred. The Company agreed to pay the licensors specified development milestone payments aggregating up to $765,000 for
the first product sold under the license. Milestone payments for additional products developed and sold under the license are reduced by
50%. The Company is also required to pay annual maintenance fees to the licensors. Aggregate maintenance fees for the first five years
following execution of the agreement are $80,000. Thereafter, the Company is required to pay maintenance fees of $50,000 annually until
the  first  sale  of  a  licensed  product.  In  addition,  for  the  duration  of  the  2011  Exclusive Agreement,  the  Company  is  required  to  pay  the
licensors  royalties  equal  to  2%  of  its  worldwide  net  sales  of  drugs,  therapies  or  other  products  developed  from  claims  covered  by  the
licensed  patents,  subject  to  a  minimum  royalty  payment  of  $75,000  annually,  beginning  after  the  first  commercial  sale  of  a  licensed
product. The Company is required to pay royalties ranging from 8% of worldwide sublicense sales of covered products (if the sublicense is
entered  after  commencement  of  phase  II  clinical  trials)  to  12%  of  worldwide  sublicense  sales  (if  the  sublicense  is  entered  prior  to
commencement of phase I clinical trials). The agreement also requires the Company to meet certain diligence and development milestones,
including  filing  of  an  Investigational  New  Drug  (“IND”) Application  for  a  product  covered  by  the  agreement  on  or  before  the  seventh
anniversary of the agreement date. Through December 31, 2014, no royalties have been incurred under the 2011 Exclusive Agreement.

Effective August 6, 2013, the Company entered into an Exclusive License Agreement (the  “2013  Exclusive Agreement”)  with  the
Regents whereby the Regents granted to the Company an exclusive license for the use of certain other patents. The Company paid Regents
an initial license issue fee of $10,000 for these other patents, which was charged to General and Administrative expense, as incurred. The
Company agreed to pay the Regents specified development milestone payments aggregating up to $765,000 for the first product sold under
the 2013 Exclusive Agreement. Milestone payments for additional products developed and sold under the 2013 Exclusive Agreement are
reduced by 50%. In addition, for the duration of the 2013 Exclusive Agreement, the Company is required to pay the Regents royalties equal
to 2% of the Company’s worldwide net sales of drugs, therapies or other products developed from claims covered by the licensed patent,
subject to a minimum royalty payment of $75,000 annually, beginning after the first commercial sale of a licensed product. The Company
is required to pay the Regents royalties ranging from 8% of worldwide sublicense sales of covered products (if the sublicense is entered
after commencement of phase II clinical trials to 12% of worldwide sublicense sales (if the sublicense is entered prior to commencement of
phase I clinical trials). The agreement also requires the Company to meet certain diligence and development milestones, including filing of
an IND Application for a product covered by the agreement on or before the seventh anniversary of the agreement date. Through December
31, 2014, no royalties have been incurred under the 2013 Exclusive License Agreement.

Operating Lease

We rent laboratory space on a month-to-month basis in Pasadena, California. Rent expense amounted to $21,600 and $25,200 for the

years ended December 31, 2014 and 2013, respectively.

In February 2015, we entered into a lease agreement for a new and expanded laboratory facility. The laboratory space is leased on a
month-to month basis and is part of a shared facility in Menlo Park, California. We also terminated our lease for the laboratory space in
Pasadena, California effective March 31, 2015.

Recent Accounting Pronouncements

Under  the  JOBS Act,  emerging  growth  companies  are  permitted  to  delay  adopting  new  or  revised  accounting  standards  until  such
time  as  those  standards  apply  to  private  companies.  We  have  irrevocably  elected  not  to  avail  ourselves  of  this  exemption  from  new  or
revised accounting standards and, therefore, will be subject to the same new or revised accounting standards as other public companies that
are not emerging growth companies.

35

 
 
 
 
 
 
 
 
 
 
 
In  June  2014,  the  Financial Accounting  Standards  Board  (“FASB”)  issued Accounting  Standards  Update  (“ASU”)  No.  2014-10,
“Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable
Interest Entities Guidance in Topic 810, Consolidation.” This ASU removes the definition of a development stage entity from the ASC,
thereby  removing  the  financial  reporting  distinction  between  development  stage  entities  and  other  reporting  entities  from  GAAP.  In
addition, the ASU eliminates the requirements for development stage entities to (1) present inception-to-date information in the statements
of operations, cash flows, and shareholders’ deficit, (2) label the financial statements as those of a development stage entity, (3) disclose a
description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no
longer a development stage entity that in prior years it had been in the development stage. ASU 2014-10 is effective for annual periods
beginning after December 15, 2014. ASU 2014-10 does allow early adoption for entities that have not yet issued financial statements. The
Company has early adopted ASU 2014-10 and reflected this adoption in its financial statement presentation contained herein.

The FASB has issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments
When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires
that  a  performance  target  that  affects  vesting,  and  that  could  be  achieved  after  the  requisite  service  period,  be  treated  as  a  performance
condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further
clarifies  that  compensation  cost  should  be  recognized  in  the  period  in  which  it  becomes  probable  that  the  performance  target  will  be
achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered.
The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15,
2015. Earlier adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s financial
position and results of operations.

In August  2014,  the  FASB  issued  a  new  accounting  standard  which  requires  management  to  evaluate  whether  there  is  substantial
doubt  about  an  entity’s  ability  to  continue  as  a  going  concern  for  each  annual  and  interim  reporting  period.  If  substantial  doubt  exists,
additional  disclosure  is  required.  This  new  standard  will  be  effective  for  the  Company  for  annual  and  interim  periods  beginning  after
December  15,  2016.  Early  adoption  is  permitted.  The  adoption  of  this  pronouncement  is  not  expected  to  have  a  material  impact  on  the
Company’s financial statements.

Other  recent  accounting  standards  that  have  been  issued  or  proposed  by  the  FASB  or  other  standards-setting  bodies  that  do  not

require adoption until a future a date are not expected to have a material impact on the Company’s financial statements upon adoption.

Critical Accounting Policies

Our management’s discussion and analysis of our financial condition and results of operations are based on our financial statements,
which  have  been  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the  United  States  (U.S.  GAAP).  U.S.  GAAP
requires  us  to  make  certain  estimates  and  judgments  that  can  affect  the  reported  amounts  of  assets  and  liabilities  as  of  the  dates  of  the
financial statements, the disclosure of contingencies as of the dates of the financial statements, and the reported amounts of revenue and
expenses during the periods presented. We base our estimates on historical experience and on various other assumptions that we believe to
be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and
liabilities.  If  actual  results  or  events  differ  materially  from  those  contemplated  by  us  in  making  these  estimates,  our  reported  financial
condition and results of operations for future periods could be materially affected. See “Risk Factors” for certain matters that may affect our
future financial condition or results of operations. An accounting policy is deemed to be critical if it requires an accounting estimate to be
made based on assumptions about matters that are uncertain at the time the estimate is made, if different estimates reasonably could have
been  used,  or  if  the  changes  in  estimate  that  are  reasonably  likely  to  occur  could  materially  impact  the  financial  statements.  Our
management has discussed the development, selection and disclosure of these estimates with the audit committee of our board of directors.

36

 
 
 
 
 
 
 
 
The  following  critical  accounting  policies  reflect  significant  judgments  and  estimates  used  in  the  preparation  of  our  financial

statements:

•

•

Fair Value of Financial Instruments

Share-based payment

Fair Value of Financial Instruments

We measure the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to
transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. We utilize three levels of inputs that may be used to measure fair value:

Level 1 – quoted prices in active markets for identical assets or liabilities
Level 2 – quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 – inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

The carrying amounts of cash, accounts payable, accrued liabilities and debt approximate fair value due to the short-term nature of

these instruments.

Share-based Payment

We  account  for  share-based  payments  using  the  fair  value  method.  For  employees  and  directors,  the  fair  value  of  the  award  is
measured on the grant date. For non-employees, fair value is generally measured based on the fair value of the services provided or the fair
value  of  the  common  stock  on  the  measurement  date,  whichever  is  more  readily  determinable  and  re-measured  on  interim  financial
reporting dates until the service is complete. We have historically granted stock options at exercise prices no less than the fair market value
as determined by the board of directors, with input from management.

The  weighted-average  fair  value  of  options  and  warrants  has  been  estimated  on  the  date  of  grant  using  the  Black-Scholes  pricing
model. In computing the impact, the fair value of each instrument is estimated on the date of grant utilizing certain assumptions for a risk
free interest rate, volatility and expected remaining lives of the awards. Since our shares have not been publicly traded, the fair value of
stock-based  payment  awards  was  estimated  using  a  volatility  derived  from  an  index  of  comparable  entities.  The  assumptions  used  in
calculating  the  fair  value  of  share-based  payment  awards  represent  management’s  best  estimates,  but  these  estimates  involve  inherent
uncertainties and the application of management judgment. As a result, if factors change and we use different assumptions, our stock-based
compensation expense could be materially different in the future. In addition, we are required to estimate the expected forfeiture rate and
only recognize expense for those shares expected to vest. In estimating our forfeiture rate, we analyzed our historical forfeiture rate, the
remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If our actual forfeiture
rate  is  materially  different  from  our  estimate,  or  if  we  reevaluate  the  forfeiture  rate  in  the  future,  the  stock-based  compensation  expense
could be significantly different from what we have recorded in the current period. See Note 3 “Summary of Significant Account Policies –
Share-Based Payment” to our Financial Statements for the years ended December 31, 2014 and 2013 regarding the specific assumptions
used with respect to stock-based compensation for the periods presented.

37

 
 
 
 
 
 
 
 
 
 
 
 
Since January 1, 2014, we granted stock options with exercise prices as follows:

Grant Date
April 9, 2014
November 20, 2014

Number of Shares
Underlying Options   

Exercise Price Per
Share

Common Stock Fair
Value Per Share on
Date of Grant

1,061,248    $
1,475,687    $

0.26    $
0.73    $

0.18 
0.51 

The fair value of the common stock underlying our stock options was determined by our board of directors, with all options granted
to be exercisable at a price per share not less than the per share fair value of our common stock underlying those options on the date of
grant. Our board of directors determined the fair value of our common stock on the date of grant based on a number of factors including:

•

•

•

•

•

•

•

contemporaneous independent valuations;

our performance, growth rate and financial condition at the time of the option grant;

scientific progress;

amounts recently paid by investors for our preferred stock;

the market performance of comparable publicly traded companies;

the likelihood of achieving a liquidity event for the shares of common stock underlying these stock options; and

the rights, preferences and privileges of our preferred stock relative to those of our common stock.

38

 
 
 
 
   
 
   
   
 
 
 
 
 
 
 
 
 
Item 8. Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
CohBar, Inc.

We have audited the accompanying balance sheets of CohBar, Inc. (the “Company”) as of December 31, 2014 and 2013, and the related
statements of operations, changes in stockholders’ equity (deficiency), and cash flows for the years then ended, and the related notes to the
financial statements. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free from
material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control
over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of CohBar, Inc. as of
December 31, 2014 and 2013, and the results of its operations and its cash flows for the years then ended in accordance with accounting
principles generally accepted in the United States of America.

/s/ Marcum LLP
Marcum LLP

New York, NY
March 31, 2015

39

 
 
 
 
 
 
 
 
 
 
CohBar, Inc.
Balance Sheets

ASSETS

Current assets:

Cash
Restricted cash
Prepaid expenses and other current assets

Total current assets

Property and equipment, net
Deferred offering costs
Other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIENCY)

Current liabilities:
Accounts payable
Accrued liabilities
Accrued payroll and other compensation

Total current liabilities

Note payable, net of debt discount of $451 and $647 as of December 31, 2014 and 2013,

respectively

Total liabilities

Commitments and contingencies

Stockholders’equity (deficiency)

  December 31,

    December 31,

2014

2013

  $

  $

  $

1,194,492    $
4,055     
19,517     
1,218,064     
4,631     
749,386     
1,100     
1,973,181    $

290,073    $
305,401     
103,294     
698,768     

204,809     
903,577     

145,170 
126,195 
15,124 
286,489 
4,609 
26,209 
1,100 
318,407 

54,645 
69,635 
19,114 
143,394 

204,613 
348,007 

Preferred stock, $0.001 par value, Authorized- 8,000,000 shares;

Issued and outstanding as of December 31, 2014 and December 31, 2013 as follows:
Preferred stock - Series A - issued and outstanding 0 shares as of December 31, 2014 and

December 31, 2013, respectively

Convertible preferred stock - Series B - issued and outstanding 5,400,000 shares as of December

31, 2014 and 0 as of December 31, 2013

Common stock, $0.001 par value, Authorized--37,000,000 shares;

Issued and outstanding 12,915,343 shares as of December 31, 2014 and 2013

Additional paid-in capital
Accumulated deficit

Total stockholders’ equity (deficiency)
Total liabilities and stockholders’ equity (deficiency)

-     

5,400     

- 

- 

12,915     
5,507,616     
(4,456,327)    
1,069,604     
1,973,181    $

12,915 
2,594,128 
(2,636,643)
(29,600)
318,407 

  $

The accompanying notes are an integral part of these financial statements

40

 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
      
  
   
      
  
   
   
   
      
  
   
   
   
   
 
 
Revenues

Operating expenses:

Research and development
General and administrative

Total operating expenses

Operating loss

Other income (expense):
Interest income
Interest expense
Other expense
Amortization of debt discount

Total other income (expense)

CohBar, Inc.
Statements of Operations

  For The Years Ended December 31,  

2014

2013

  $

-    $

- 

579,474     
1,233,141     
1,812,615     
(1,812,615)    

593     
(6,841)    
(488)    
(333)    
(7,069)    
(1,819,684)   $
(0.14)   $
12,915,343     

478,256 
390,749 
869,005 
(869,005)

505 
(4,003)
- 
(138)
(3,636)
(872,641)
(0.07)
12,915,343 

Net loss
Basic and diluted net loss per share
Weighted average common shares outstanding - basic and diluted

  $
  $

The accompanying notes are an integral part of these financial statements

41

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
 
Balance, December 31, 2012
Stock-based compensation
Debt discounts - notes
Net Loss

Balance, December 31, 2013
Stock-based compensation
Deferred offering costs
Conversion of convertible notes
into Series B Preferred Stock
Issuance of Series B Preferred
Stock
Net Loss

Balance, December 31, 2014

CohBar, Inc.
Changes in Statements of Stockholders' Equity (Deficiency)

Preferred Stock

Stockholders’ Equity (Deficiency)

Preferred A

Preferred B

Common Stock

  Number     Amount     Number     Amount     Number     Amount    
-    $
-     
-     
-     
-    $
-     
-     

-      12,915,343    $ 12,915    $ 2,577,136    $
16,207     
-     
785     
-     
-   
-     
-      12,915,343    $ 12,915    $ 2,594,128    $
305,018     
-     
(86,129)    
-     

-    $
-     
-     
-     
-    $
-     
-     

-     
-     
-     
-     
-     
-     
-     

-     
-     
-     

-     
-     
-     

APIC    

-     
-     

-     
-     

Total
    Stockholders' 
Equity
(Deficiency)  
826,049 
16,207 
785 
(872,641)
(29,600)
305,018 
(86,129)

    Accumulated   
Deficit
(1,764,002)   $
-     
-     
(872,641)    
(2,636,643)   $
-     
-     

-     

-     
-     
-    $

-      210,000     

210     

-     

-     

209,790     

-     

210,000 

-      5,190,000     
-     
-     
-      5,400,000    $

5,190     

-      2,484,809     
-     
-     
5,400      12,915,343    $ 12,915    $ 5,507,616    $

-     
-     

-   

-     
(1,819,684)    
(4,456,327)   $

2,489,999 
(1,819,684)
1,069,604 

The accompanying notes are an integral part of these financial statements

42

 
 
 
 
 
   
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
   
   
   
 
   
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
   
   
   
   
   
 
   
   
   
   
   
   
 
   
 
 
CohBar, Inc.
Statements of Cash Flows

Cash flows from operating activities:

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

  For The Years Ended December 31,  

2014

2013

  $

(1,819,684)   $

(872,641)

Depreciation and amortization
Loss on disposal of property and equipment
Stock-based compensation
Amortization of debt discount

Changes in operating assets and liabilities:

Restricted cash
Prepaid expenses and other current assets
Accounts payable
Accrued liabilities
Accrued payroll and other compensation
Net cash used in operating activities

Cash flows from investing activities:

Restricted cash
Purchases of property and equipment

Net cash used in investing activities

Cash flows from financing activities:

Deferred offering costs
Proceeds from the issuance of converible preferred stock, net
Proceeds from convertible notes
Proceeds from note payable

Net cash provided by financing activities

Net increase (decrease) in cash
Cash at beginning of year
Cash at end of year

Non-cash investing and financing activities:

Warrants issued in connection with note payable
Warrants issued in connection with bridge loans
Conversion of convertible notes to Series B Preferred Stock

2,377     
-     
305,018     
333     

122,140     
(4,393)    
235,290     
235,766     
84,180     
(838,973)    

-     
(2,399)    
(2,399)    

(749,386)    
2,430,080     
210,000     
-     

1,890,694     

1,049,322     
145,170     
1,194,492    $

-    $
137    $
210,000    $

2,266 
334 
16,207 
138 

79,065 
(154)
22,269 
52,732 
(5,743)
(705,527)

(205,260)
(1,188)
(206,448)

(26,209)
- 
- 
205,260 

179,051 

(732,924)
878,094 
145,170 

785 
- 
- 

  $

  $
  $
  $

The accompanying notes are an integral part of these financial statements

43

 
 
 
 
 
 
   
 
   
      
  
   
      
  
   
   
   
   
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
   
 
   
      
  
   
      
  
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 1 - Business Organization and Nature of Operations

CohBar, Inc. (“CohBar” or the “Company”) is a leader in the research and development of mitochondria-based therapeutics (MBTs),
an emerging class of drugs for the treatment of diseases associated with aging. MBTs originate from the discovery by the Company’s
founders  of  a  novel  group  of  peptides  within  the  genome  of  mitochondria,  the  powerhouses  of  the  cell.  The  Company’s  ongoing
development of these mitochondrial-derived peptides (MDPs) into MBTs offers the potential to address a broad range of diseases such
as type 2 diabetes, cancer, atherosclerosis and neurodegenerative disorders.

The Company’s primary activities since inception have been the development and implementation of its business plans, negotiating
inbound  intellectual  property  licenses  and  other  agreements,  raising  capital  and  conducting  research  on  its  MDPs.  To  date,  the
Company has not generated any revenues from operations and does not expect to generate any revenues in the near future.

CohBar  was  founded  in  October  2007  as  a  limited  liability  company.  In  September  2009,  the  Company  converted  from  a  limited
liability  company  into  CohBar,  Inc.,  a  Delaware  corporation.  To  date,  the  Company  has  funded  its  business  with  the  proceeds  of
private placements of equity and debt securities.

In  April  2014,  the  Company  effected  a  3.6437695-for-1  stock  split  of  its  issued  and  outstanding  shares  of  common  stock.  All
references  in  these  financial  statements  to  the  number  of  shares,  options  and  other  common  stock  equivalents,  price  per  share  and
weighted-average  number  of  shares  outstanding  of  common  stock  have  been  adjusted  to  retroactively  reflect  the  effect  of  the  stock
split.

Note 2 - Management’s Liquidity Plans

As  of  December  31,  2014,  the  Company  had  working  capital  and  stockholders’  equity  of  $519,296  and  $1,069,604,  respectively.
During  the  year  ended  December  31,  2014,  the  Company  incurred  a  net  loss  of  $1,819,684.  The  Company  has  not  generated  any
revenues, has incurred net losses since inception and does not expect to generate revenues in the near term.

In  January  2015,  the  Company  completed  its  Initial  Public  Offering  (IPO)  on  the  TSX  Venture  Exchange.  The  Company  sold
11,250,000  units  at  a  price  of  $1.00  per  unit,  providing  gross  proceeds  of  $11,250,000.  Concurrently  with  the  IPO,  the  Company
completed  a  previously-subscribed  private  placement  of  an  additional  2,700,000  units  for  gross  proceeds  of  $2,700,000  million,
resulting in a total raise of $13,950,000.

The  Company  recognizes  it  will  need  to  raise  additional  capital  in  order  to  execute  its  business  plan.  There  is  no  assurance  that
additional financing will be available when needed or that management will be able to obtain such financing on terms acceptable to the
Company  and  that  the  Company  will  become  profitable  and  generate  positive  operating  cash  flow  in  the  future.  If  the  Company  is
unable to raise sufficient additional funds, it will have to develop and implement a plan to reduce overhead or scale back its business
plan  until  sufficient  additional  capital  is  raised  to  support  further  operations.  There  can  be  no  assurance  that  such  a  plan  will  be
successful.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 3 - Summary of Significant Accounting Policies

Basis of Presentation

All amounts are presented in U.S. Dollars.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the
periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value
of the Company’s stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax
assets.

Concentrations of Credit Risk

The Company maintains deposits in a financial institution which is insured by the Federal Deposit Insurance Corporation (“FDIC”). At
various times, the Company has deposits in this financial institution in excess of the amount insured by the FDIC.

Deferred Offering Costs

The  Company  classifies  amounts  related  to  a  potential  future  offering  not  closed  as  of  the  balance  sheet  date  as  Deferred  Offering
Costs. For the year ended December 31, 2014, the Company capitalized costs in the amount of $749,386 as Deferred Offering Costs in
the accompanying balance sheet. The related financing closed in January 2015 and such costs were charged to equity accordingly.

Cash

The  Company  considers  all  highly  liquid  investments  with  an  original  maturity  of  three  months  or  less  when  purchased  to  be  cash
equivalents. As of December 31, 2014 and 2013, the Company did not have any cash equivalents. The Company includes as part of
Restricted Cash any assets which are contractually restricted. Restricted Cash as of December 31, 2014 and 2013, relates to proceeds
received from a grant which is restricted to only certain activities of the Company (see Note 6).

Property and Equipment

Property and equipment are stated at cost. Depreciation of computer and lab equipment is computed by use of the straight-line method
based on the estimated useful lives of the assets, which range from one to five years. Expenditures for maintenance and repairs that do
not improve or extend the expected lives of the assets are expensed to operations, while expenditures for major upgrades to existing
items are capitalized. Upon retirement or other disposition of these assets, the costs and accumulated depreciation and amortization are
removed from the accounts and resulting gains or losses are reflected in the results of operations.

45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 3 - Summary of Significant Accounting Policies (continued)

Impairment of Long-Lived Assets

The  Company  reviews  for  the  impairment  of  long-lived  assets  on  an  annual  basis  or  whenever  events  or  changes  in  circumstances
indicate that the carrying amount of an asset may not be recoverable. An impairment loss would be recognized when estimated future
cash flows expected to result from the use of the asset and its eventual disposition is less than its carrying amount. The Company has
not identified any such impairment losses.

Fair Value of Financial Instruments

The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an asset
or  paid  to  transfer  a  liability  (an  exit  price)  in  the  principal  or  most  advantageous  market  for  the  asset  or  liability  in  an  orderly
transaction  between  market  participants  on  the  measurement  date.  The  Company  utilizes  three  levels  of  inputs  that  may  be  used  to
measure fair value:

Level 1 - quoted prices in active markets for identical assets or liabilities 
Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable 
Level 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

The  carrying  amounts  of  cash,  accounts  payable,  accrued  liabilities  and  debt  approximate  fair  value  due  to  the  short-term  nature  of
these instruments.

Common Stock Purchase Warrants

The  Company  classifies  as  equity  any  contracts  that  (i)  require  physical  settlement  or  net-share  settlement  or  (ii)  provides  the
Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing
that  such  contracts  are  indexed  to  the  Company's  own  stock.  The  Company  classifies  as  assets  or  liabilities  any  contracts  that
(i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the
Company’s control), or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-
share settlement). The Company assesses classification of its common stock purchase warrants and other free standing derivatives at
each  reporting  date  to  determine  whether  a  change  in  classification  between  assets  and  liabilities  is  required.    The  Company’s  free
standing  derivatives  consist  of  warrants  to  purchase  common  stock  that  were  issued  in  connection  with  its  notes  payable.  The
Company evaluated these warrants to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and
determined that the common stock purchase warrants meet the criteria for equity classification in the balance sheet as of December 31,
2014 and 2013.

46

 
 
 
 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 3 - Summary of Significant Accounting Policies (continued)

Income Taxes

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of items that have been included
or excluded in the financial statements or tax returns. Deferred tax assets and liabilities are determined on the basis of the difference
between the tax basis of assets and liabilities and their respective financial reporting amounts (“temporary differences”) at enacted tax
rates in effect for the years in which the temporary differences are expected to reverse.

Management has evaluated and concluded that there were no material uncertain tax positions requiring recognition in the Company’s
financial statements as of December 31, 2014 and 2013. The Company does not expect any significant changes in the unrecognized
tax benefits within twelve months of the reporting date.

The Company classifies interest expense and any related penalties related to income tax uncertainties as a component of income tax
expense. No interest or penalties have been recognized during the years ended December 31, 2014 and 2013.

Research and Development Expenses

The Company expenses all research and development expenses as incurred. These costs include payroll, employee benefits, supplies,
contracted for lab services, depreciation and other personnel-related costs associated with product development.

Share-Based Payment

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the award
is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the
services provided or the fair value of the equity instruments on the measurement date, whichever is more readily determinable and re-
measured on interim financial reporting dates until the service is complete. The Company has granted stock options at exercise prices
no less than the fair market value as determined by the board of directors, with input from management.

The  weighted-average  fair  value  of  options  and  warrants  has  been  estimated  on  the  date  of  grant  using  the  Black-Scholes  pricing
model.  The  fair  value  of  each  instrument  is  estimated  on  the  date  of  grant  utilizing  certain  assumptions  for  a  risk  free  interest  rate,
volatility and expected remaining lives of the awards. Since shares of the Company have not been publicly traded through December
31, 2014, the fair value of stock-based payment awards was estimated using a volatility derived from an index of comparable entities. 
The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these
estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company
uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition,
the  Company  is  required  to  estimate  the  expected  forfeiture  rate  and  only  recognize  expense  for  those  shares  expected  to  vest.  In
estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options,
and the number of vested options as a percentage of total options outstanding.

47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 3 - Summary of Significant Accounting Policies (continued)

If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the
future,  the  stock-based  compensation  expense  could  be  significantly  different  from  what  the  Company  has  recorded  in  the  current
period.

The weighted-average Black-Scholes assumptions are as follows:

Expected life
Risk free interest rate
Expected volatility
Expected dividend yield

  For The Years Ended December 31,

2014
6 years
2.37%
80%
0%

2013
N/A
N/A
N/A
N/A

As  of  December  31,  2014,  total  unrecognized  stock  option  compensation  expense  is  $826,688,  which  will  be  recognized  as  those
options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by
any future option grants or by any option holders leaving the Company before their grants are fully vested.

Net Loss Per Share of Common Stock

Basic  net  loss  per  share  is  computed  by  dividing  net  loss  attributable  to  common  stockholders  by  the  weighted  average  number  of
common  shares  outstanding  during  the  period.    Diluted  net  earnings  per  share  reflects  the  potential  dilution  that  could  occur  if
securities or other instruments to issue common stock were exercised or converted into common stock.  Potentially dilutive securities
are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

Preferred Stock Series B
Warrants
Options

Totals

December 31,
2014 *

December 31,
2013

5,400,000     
933,617     
2,609,811     
8,943,428     

- 
15,596 
163,971 
179,567 

*  December 31, 2014, excludes the impact of the 2,700,000 shares underlying the put agreements discussed in Note 10 in which the
Company exercised its rights under such agreements on October 17, 2014. The 2,700,000 shares were held in escrow as of December
31, 2014 (see Note 12).

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
   
   
   
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 3 - Summary of Significant Accounting Policies (continued)

Recent Accounting Pronouncements

In  June  2014,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standards  Update  (“ASU”)  No.  2014-10,
“Development  Stage  Entities  (Topic  915):  Elimination  of  Certain  Financial  Reporting  Requirements,  Including  an Amendment  to
Variable Interest Entities Guidance in Topic 810, Consolidation.” This ASU removes the definition of a development stage entity from
the ASC,  thereby  removing  the  financial  reporting  distinction  between  development  stage  entities  and  other  reporting  entities  from
GAAP. In addition, the ASU eliminates the requirements for development stage entities to (1) present inception-to-date information in
the statements of operations, cash flows, and shareholders’ deficit, (2) label the financial statements as those of a development stage
entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in
which  the  entity  is  no  longer  a  development  stage  entity  that  in  prior  years  it  had  been  in  the  development  stage. ASU  2014-10  is
effective for annual periods beginning after December 15, 2014. ASU 2014-10 does allow early adoption for entity’s that have not yet
issued  financial  statements.  The  Company  has  early  adopted  ASU  2014-10  and  reflected  this  adoption  in  its  financial  statement
presentation contained herein.

The FASB has issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments
When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU
requires  that  a  performance  target  that  affects  vesting,  and  that  could  be  achieved  after  the  requisite  service  period,  be  treated  as  a
performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award.
This  update  further  clarifies  that  compensation  cost  should  be  recognized  in  the  period  in  which  it  becomes  probable  that  the
performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite
service  has  already  been  rendered.  The  amendments  in  this ASU  are  effective  for  annual  periods  and  interim  periods  within  those
annual periods beginning after December 15, 2015. Earlier adoption is permitted. The adoption of this standard is not expected to have
a material impact on the Company’s financial position and results of operations.

In August  2014,  the  FASB  issued  a  new  accounting  standard  which  requires  management  to  evaluate  whether  there  is  substantial
doubt about an entity’s ability to continue as a going concern for each annual and interim reporting period.  If substantial doubt exists,
additional disclosure is required.  This new standard will be effective for the Company for annual and interim periods beginning after
December 15, 2016.  Early adoption is permitted.  The adoption of this pronouncement is not expected to have a material impact on
the Company’s financial statements.

Recent  accounting  standards  that  have  been  issued  or  proposed  by  the  FASB  or  other  standards-setting  bodies  that  do  not  require
adoption until a future a date are not expected to have a material impact on the Company’s financial statements upon adoption.

49

 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 4 - Property and Equipment

Property and equipment consist of the following:

Computer and equipment
Lab equipment

Total property and equipment

Less: accumulated depreciation

Total property and equipment, net

  December 31,

    December 31,

2014

2013

  $

  $

7,795    $
3,496     
11,290     
(6,660)   
4,631    $

5,396 
3,496 
8,891 
(4,283)
4,609 

Depreciation  and  amortization  expense  related  to  property  and  equipment  for  the  years  ended  December  31,  2014  and  2013  was
$2,377 and $2,266, respectively.

Note 5 – Accrued Expenses

Accrued expenses at December 31, 2014 and 2013 consist of:

Lab services
Professional fees
Consultant fees
Interest
Expense reimbursement

Total accrued expenses

Note 6 - Note Payable

2014

2013

 $

 $

64,768  $
173,829   
52,000   
10,804   
4,000   
305,401  $

- 
32,284 
33,250 
4,003 
98 
69,635 

In  2013,  the  Company  was  awarded  a  grant  from  the Alzheimer’s  Drug  Discovery  Foundation.  The  award  was  paid  in  two  semi-
annual installments of $102,630 totaling $205,260. The Company executed Promissory Notes (the “Notes”) which governed the terms
of the repayment of the grant. The Notes have a term of four years and are due and payable in 2017 unless there is a change of control,
as  defined.  In  the  event  of  a  change  of  control,  the  total  principal  amount  that  is  outstanding  under  the  Notes,  plus  all  accrued  and
unpaid interest become immediately due and payable. The Notes include interest rates that are equal to the prime rate that is two days
prior  to  the  date  of  the  Notes  (3.25%  at  December  31,  2013).  In  connection  with  the  grant  award  the  Company  also  issued  to  the
Alzheimer’s Drug Discovery Foundation a warrant to purchase 15,596 shares of the Company’s common stock at an exercise price of
$0.99.  The  Company  determined  the  fair  value  of  the  warrants  issued  using  the  Black-Scholes  pricing  model  with  the  assumptions
discussed in Note 3 and allocated the proceeds based on the relative fair value of the debt instrument and the related warrants. The
aggregate deferred debt discount related to the Note was $785. The Company amortized $196 and $138 of the debt discount during
the years ended December 31, 2014 and 2013, respectively. The warrant expires on the 10 year anniversary of the grant date.

50

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
  
 
  
  
  
  
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 7 - Convertible Promissory Notes

In  January  2014,  the  Company  issued  Convertible  Promissory  Notes  totaling  $210,000  (“January  2014  Notes”).  The  January  2014
Notes  had  a  maturity  date  of  one  year,  interest  of  0%  and  included  a  warrant  to  purchase  an  aggregate  of  20,946  shares  of  the
Company’s  Common  Stock  at  an  exercise  price  of  $0.50  per  share.  The  warrants  expire  the  earlier  of  a  liquidation  event,  upon  the
effective date of the Company’s initial public offering or in one year. If the January 2014 Notes were not repaid or converted on or
prior to the date that is six months after the issuance, the Company was required to issue to the holders of the January 2014 Notes
additional warrants equal to the amount of the initial warrants issued. The Company determined the fair value of the warrants issued
using  the  Black-Scholes  pricing  model,  and  allocated  the  proceeds  based  on  the  relative  fair  value  of  the  debt  instruments  and  the
related warrants. The aggregate deferred debt discount related to the January 2014 Notes was $137. In April 2014, the January 2014
Notes  were  converted  to  shares  of  the  Series  B  Convertible  Preferred  Stock  (“Series  B  Preferred  Stock”)  (see  Note  10)  and  the
remaining deferred debt discount was charged to expense.

Note 8 - Commitments and Contingencies

Litigations, Claims and Assessments

The Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters
are subject to many uncertainties, and outcomes are not predictable with assurance. There are no such matters that are included in the
financial statements as of December 31, 2014.

Licensing Agreements

The Company is a party to an Exclusive License Agreement (the "2011 Exclusive Agreement") with The Regents of the University of
California  (“The  Regents”)  whereby  The  Regents  granted  to  the  Company  an  exclusive  license  for  the  use  of  certain  patents.    The
2011  Exclusive  Agreement  remains  in  effect  for  the  life  of  the  last-to-expire  patent  or  last  to  be  abandoned  patent  application,
whichever is later. The Company agreed to pay the licensors specified development milestone payments aggregating up to $765,000
for  the  first  product  sold  under  the  license.  Milestone  payments  for  additional  products  developed  and  sold  under  the  license  are
reduced by 50%. The Company is also required to pay annual maintenance fees to the licensors. Aggregate maintenance fees for the
first  five  years  following  execution  of  the  agreement  are  $80,000.  Thereafter,  the  Company  is  required  to  pay  maintenance  fees  of
$50,000 annually until the first sale of a licensed product. In addition, for the duration of the 2011 Exclusive Agreement, the Company
is required to pay the licensors royalties equal to 2% of its worldwide net sales of drugs, therapies or other products developed from
claims  covered  by  the  licensed  patents,  subject  to  a  minimum  royalty  payment  of  $75,000  annually,  beginning  after  the  first
commercial sale of a licensed product. The Company is required to pay royalties ranging from 8% of worldwide sublicense sales of
covered products (if the sublicense is entered after commencement of phase II clinical trials to 12% of worldwide sublicense sales (if
the sublicense is entered prior to commencement of phase I clinical trials). The agreement also requires the Company to meet certain
diligence and development milestones, including filing of an Investigational New Drug (“IND”) Application for a product covered by
the  agreement  on  or  before  the  seventh  anniversary  of  the  agreement  date.  Through  December  31,  2014,  no  royalties  have  been
incurred under the agreement.

51

 
 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 8 - Commitments and Contingencies (continued)

Effective August  6,  2013,  the  Company  entered  into  an  Exclusive  License Agreement  (the  "2013  Exclusive Agreement")  with  The
Regents whereby The Regents granted to the Company an exclusive license for the use of certain other patents.  The 2013 Exclusive
Agreement remains in effect for the life of the last-to-expire patent or last to be abandoned patent application, whichever is later. The
Company  paid  Regents  an  initial  license  issue  fee  of  $10,000  for  these  other  patents,  which  was  charged  to  General  and
Administrative expense, as incurred. The Company agreed to pay The Regents specified development milestone payments aggregating
up to $765,000 for the first product sold under the 2013 Exclusive Agreement. Milestone payments for additional products developed
and sold under the 2013 Exclusive Agreement are reduced by 50%. In addition, for the duration of the 2013 Exclusive Agreement, the
Company  is  required  to  pay  The  Regents  royalties  equal  to  2%  of  the  Company’s  worldwide  net  sales  of  drugs,  therapies  or  other
products developed from claims covered by the licensed patent, subject to a minimum royalty payment of $75,000 annually, beginning
after the first commercial sale of a licensed product.

The  Company  is  required  to  pay  The  Regents  royalties  ranging  from  8%  of  worldwide  sublicense  sales  of  covered  products  (if  the
sublicense is entered after commencement of phase II clinical trials to 12% of worldwide sublicense sales (if the sublicense is entered
prior to commencement of phase I clinical trials). The agreement also requires the Company to meet certain diligence and development
milestones, including filing of an IND Application for a product covered by the agreement on or before the seventh anniversary of the
agreement date.  Through December 31, 2014, no royalties have been incurred under the agreement.

Operating Lease

The Company rents lab space on a month-to-month basis in Pasadena, California. Rent expense amounted to $21,600 and $25,200 for
the years ended December 31, 2014 and 2013, respectively.

In February 2015, the Company has entered into a lease agreement for a new and expanded laboratory facility. The laboratory space is
leased on a month-to month basis and is part of a shared facility in Menlo Park, California. The Company also terminated its lease for
the laboratory space in Pasadena, California effective March 31, 2015.

52

 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 9- Income Taxes

The tax effects of temporary differences that give rise to deferred tax assets are as follows:

Current:
Accrued expenses
Non-current:
Stock compensation

Net operating loss carryforward

Research and development credit carryforward

Total deferred tax asset

Valuation allowance

  For the Years Ended December 31, 

2014

2013

  $

38,900    $

90,794     

- 

- 

1,596,600     

1,031,451 

20,890     

10,826 

1,747,184     

1,042,277 

(1,747,184)   

(1,042,277)

Deferred tax asset, net of valuation allowance

  $

-    $

- 

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:

U.S. statutory federal rate
State income taxes, net of federal tax benefit
Permanent differences
Prior year true-ups
R&D tax credit
Change in valuation allowance
Income tax provision (benefit)

The income tax provision consists of the following:

Federal

Current
Deferred
State and local

Current
Deferred

Change in valuation allowance
Income tax provision (benefit)

  For the Years Ended December 31, 

2014

2013

(34.0)%
(5.6)%
1.5%
(0.1)%
(0.6)%
38.8%
-%

(34.0)%
(5.9)%
0.9%
-%
-%
39.0%
-%

  For the Years Ended December 31, 

2014

2013

  $

  $

-    $
(550,708)    

-     
(154,199)    
704,907     
-    $

- 
(294,558)

- 
(51,114)
345,672 
- 

The Company assesses the likelihood that deferred tax assets will be realized. To the extent that realization is not more likely than not,
a valuation allowance is established.  Based upon the Company’s losses since inception, management believes that it is more-likely-
than-not that future benefits of deferred tax assets will not be realized.

53

 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
   
      
  
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
   
 
   
      
  
   
   
      
  
   
   
   
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 9- Income Taxes (continued)

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions, principally California and New
Jersey. The Company is subject to examination by the various taxing authorities.  The Company’s federal and state income tax returns
for tax years beginning in 2011 remain subject to examination.

At December 31, 2014 and 2013, the Company had $4,175,611 and $2,582,501, respectively, of federal and state net operating loss
carryovers that may be available to offset future taxable income.   The net operating loss carry forwards, if not utilized, will expire
from  2031  to  2034  for  federal  and  state  purposes.  In  accordance  with  Section  382  of  the  Internal  Revenue  Code,  the  usage  of  the
Company's net operating loss carryforward could be limited in the event of a change in ownership.

Note 10 - Stockholders’ Deficiency

Authorized Capital

In November 2014, the Company increased the aggregate number of shares of its common stock that may be issued pursuant to stock
awards.  The  maximum  number  of  shares  of  common  stock for  the  issuance  of  stock  options  and  restricted  stock  to  its  employees,
officers, directors and consultants is 2,616,041, an increase of 365,000 shares.

As  of  December  31,  2014,  there  were  no  declared  but  unpaid  dividends  or  undeclared  dividend  arrearages  on  any  shares  of  the
Company’s capital stock. The holders of Preferred Stock are entitled to be paid out of the assets of the corporation before any payment
is made to the holders of common stock in  the  event  of  any  voluntary  or  involuntary  liquidations,  dissolution  or  winding  up  of  the
Company.

Preferred Stock

During  the  year  ended  December  31,  2014,  the  Company  issued  5,400,000  shares  of  Series  B  Preferred  Stock  in  the  amount  of
$2,700,000, net of issuance costs of $86,129, of which $59,920 were incurred during the year ended December 31, 2014. 420,000 of
these Series B Preferred shares were issued upon the conversion of convertible promissory notes issued by the Company in January
2014, in the aggregate principal amount of $210,000 (see Note 7). Each share of Series B Preferred Stock is convertible, at the option
of the holder, into Common Stock by dividing the Series B original issue price by the Series B conversion price in effect at the time of
the conversion. The conversion rate of the Series B Preferred Stock into Common Stock at December 31, 2014, is 1:1. In the event the
Company  issues  additional  common  stock  at  any  time  after  the  original  Series  B  Preferred  Stock  issue  date,  then  the  Series  B
conversion  price  will  be  adjusted  concurrently  with  such  issue.  Since  the  host  contract  (Series  B  Preferred  Stock)  is  considered  an
equity instrument, the embedded conversion option is considered to be closely related to the host and has not been bifurcated from the
host contract. The Series B Preferred Stock has a par value of $0.001 and was issued at $0.50 per share. The purchasers of Series B
Preferred  Stock  entered  into  put  agreements  requiring  the  purchasers,  at  the  Company’s  option,  to  purchase  from  the  Company
securities of the same type as those sold to investors in any future public offering of the Company’s securities, at the same price as the
securities sold in the initial public offering, for an aggregate purchase price of up to $2,700,000.

54

 
 
 
 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 10 - Stockholders’ Deficiency (continued)

The put agreements expire upon the first occurrence of a change in control or in three years. The Company can exercise its rights under
the put agreements beginning on the date the Company first submits an IPO Registration Statement for review by the Securities and
Exchange  Commission  and  ending  the  earlier  of  the  day  that  is  21  days  prior  to  the  effective  date  of  the  IPO  Registration  or  the
expiration date of the put agreements.

On October 17, 2014, the Company exercised its rights under the aforementioned put agreements requiring the purchasers of Series B
Preferred Stock to purchase 2,700,000 shares of common stock at the proposed public offering price of $1.00 per share.

On  January  6,  2015  the  Company  completed  its  initial  public  offering  and  each  outstanding  share  of  Series  B  Preferred  Stock  was
automatically converted into one share of common stock (see Note 12).

Stock Options

The Company has one incentive stock plan, the 2011 Equity Incentive Plan (the “2011 Plan”). The Company has granted stock options
to employees, non-employee directors and consultants from the 2011 Plan through the year ended December 31, 2014. Options granted
under  the  Plan  may  be  Incentive  Stock  Options  or  Non-statutory  Stock  Options,  as  determined  by  the Administrator  at  the  time  of
grant. At December 31, 2014, 6,230 shares of the Company’s common stock were available for future issuance under the 2011 Plan.

During the year ended December 31, 2014, the Company issued 2,536,935 stock options to employees and consultants with an exercise
price of $0.26 and $0.73 and fair values of $0.18 and $0.52 per share, respectively. The stock options granted in 2014 are subject to
vesting over two to four years and have a term of ten years.

127,532  stock  options  granted  during  the  year  ended  December  31,  2014,  contained  performance  conditions  which  included  (i)  the
optionee’s  continuous  service  and  (ii)  completion  of  the  Company’s  initial  public  offering  pursuant  to  an  effective  registration
statement under the Securities Act of 1933, as amended. Since the stock options contain performance conditions, their fair value has
not been recorded as the obligations have not been met as of December 31, 2014.

The  Company  recorded  $305,018  and  $16,207  of  stock  based  compensation  in  the  years  ended  December  31,  2014  and  2013,
respectively. The compensation expense associated with stock-based awards granted to individuals is recorded by the Company in the
same expense classifications as cash compensation paid.

During the years ended December 31, 2014 and 2013, the Company cancelled 91,095 and 1,307,728 options, respectively, due to the
termination of employees. The cancelled options were added back to the available pool for future issuance.

The following table represents stock option activity for the years ended December 31, 2014 and 2013:

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 10 - Stockholders’ Deficiency (continued)

Stock Options

Exercise Price

Weighted Average
    Fair Value     Contractual    Aggregate

  Outstanding     Exercisable    Outstanding     Exercisable    

Vested

Balance – December 31, 2012
Granted
Exercised
Cancelled
Balance – December 31, 2013
Granted
Exercised
Cancelled
Balance – December 31, 2014

1,471,699     
-     
-     

(1,307,728)  

163,971     
2,536,935     
-     

(91,095)  
2,609,811   

332,861    $
-     
-     
-     
83,123    $
-     
-     
-     
459,347    $

0.05    $
-     
-     
-     
0.05    $
0.53     
-     
-     
0.38    $

0.05    $
-     
-     
-     
0.05    $
-     
-     
-     
0.17    $

    Life (Years)    Intrinsic Value 
- 
- 
- 
- 
34,434 
- 
- 
- 
1,174,741 

9.26    $
-     
-     
-     
8.26    $
-     
-     
-     
9.57    $

0.05     
-     
-     
-   
0.05     
-     
-     
-   
0.17   

The following table summarizes information on stock options outstanding and exercisable as of December 31, 2014:

Exercise
Price

Number

    Outstanding

Weighted
    Average Remaining   
    Contractual Term    

Weighted
Average
Exercise Price

Number
Exercisable

Weighted
Average

    Exercise Price

0.05     
0.26     
0.73     

72,876     
1,061,248     
1,475,687     
2,609,811     

7.26    $
9.28    $
9.87    $

0.05     
0.18     
0.73     

53,138    $
395,882    $
10,417    $
459,437     

0.05 
0.18 
0.73 

$
$
$
Totals

Warrants

In April 2014, the Company issued 797,075 warrants to its chief executive officer. The warrants have an exercise price of $0.26 and a
fair value of $0.21 per warrant. The warrants expire on the earlier of a liquidation event, as defined in the agreement, or in ten years.

In July 2014, the Company issued 100,000 warrants to consultants. The warrants have an exercise price of $0.26 and a fair value of
$0.24 per warrant. The warrants expire on the earlier of a liquidation event, as defined, or in five years.

The following table represents warrant activity for the years ended December 31, 2014 and 2013:

Warrants

Exercise Price

Weighted Average
    Fair Value     Contractual    Aggregate

  Outstanding    Exercisable    Outstanding     Exercisable    
-    $
15,596     

-    $

Vested

    Life (Years)    Intrinsic Value 
- 
-    $
-     

Balance – December 31, 2012
Granted
Exercised
Cancelled
Balance – December 31, 2013
Granted
Exercised
Cancelled
Balance – December 31, 2014

-     
15,596     
-     
-     
15,596     
918,021     
-     
-     

15,596    $
918,021     

933,617   

933,617    $

56

-    $
0.99     
-     
-     
0.99    $
0.27     
-     
-     
0.28    $

-     
0.99    $

-     
0.05     

-    $

- 

-     
0.28    $

-     

0.21   

8.64    $

646,768 

 
 
 
 
 
 
   
   
 
   
 
 
 
   
 
 
   
   
   
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
   
 
   
   
   
 
   
 
   
 
      
    
 
  
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
   
   
      
      
      
  
   
      
      
      
      
  
   
      
      
  
   
   
      
      
      
  
   
      
      
      
      
  
   
      
      
  
 
 
 
 
 
COHBAR, INC.

NOTES TO FINANCIAL STATEMENTS

Note 11 - Related Party

During  the  year  ended  December  31,  2013,  the  Company  paid  the  wife  of  a  stockholder  an  aggregate  of  $10,500  for  consulting
services. The consulting services provided related to accounting activities.

Note 12 - Subsequent Events

Management has evaluated subsequent events to determine if events or transactions occurring through the date on which the financial
statements were issued require adjustment or disclosure in the Company’s financial statements.

In January 2015, the Company amended its Certificate of Incorporation to increase the total number of authorized shares of common
stock. Following the amendment, the Company has authorized the issuance and sale of up to 80,000,000 shares of stock, consisting of
75,000,000 shares of common stock having a par value of $0.001 and 5,000,000 shares of Preferred Stock having a par value of $0.001
per  share.      The  holders  of  Preferred  Stock  are  entitled  to  receive  dividends,  when,  as  and  if  declared  by  the  Company’s  Board  of
Directors. The dividends on shares of Preferred Stock are cumulative.

In  January  2015,  the  Company  completed  its  Initial  Public  Offering  (IPO)  on  the  TSX  Venture  Exchange.  The  Company  sold
11,250,000  units  at  a  price  of  $1.00  per  unit,  providing  gross  proceeds  of  $11,250,000.  Concurrently  with  the  IPO,  the  Company
completed  a  previously-subscribed  private  placement  of  an  additional  2,700,000  units  for  gross  proceeds  of  $2,700,000  million,
resulting in a total raise of $13,950,000. All units consist of one share of CohBar's common stock and one-half of one common stock
purchase warrant.  Each whole warrant is exercisable to acquire one share of CohBar's common stock at a price of $2.00 per share at
any time up to January 6, 2017, subject to CohBar's right to accelerate the expiration time of the warrants if at any time the volume-
weighted average trading price of its common stock is equal to or exceeds $3.00 per share for twenty (20) consecutive trading days.
The Company also issued compensation options to its agent  for  the  IPO  exercisable  for  an  aggregate  of  786,696  units  at  a  price  of
$1.00 per unit at any time prior to July 6, 2016.

In January 2015, the Company converted 5,400,000 shares of Series B Preferred Stock into 5,400,000 shares of its common stock.

In January 2015, the Company amended and restated the 2011 Plan. The Amendment and Restatement increased the aggregate number
of shares of its common stock that may be issued pursuant to stock awards under the plan. In accordance with the rules of the TSX
Venture  Exchange  regarding  equity  incentive  plans,  the  number  of  shares  that  can  be  reserved  for  issuance  under  the  2011  Plan  is
equal to 20% of the Company’s common stock outstanding at the completion of the offering. The total amount of shares reserved for
issuance after the completion of the offering is 6,453,069.

In  March  2015,  two  agents  that  took  part  in  the  Company’s  initial  public  offering  exercised  a  total  of  25,548  options  to  purchase
common stock. The option exercise price was equal to the issue price of the initial public offering, or $1.00.

57

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

As of December 31, 2014, we conducted an evaluation under the supervision and with the participation of our management, including
our  Chief  Executive  Officer  and  Chief  Financial  Officer,  of  the  effectiveness  of  the  design  and  operation  of  our  disclosure  controls  and
procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange
Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information
required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits
under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal
financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based
on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of December 31, 2014 that our disclosure controls
and  procedures  were  not  effective due  to  a  material  weakness. The  material  weakness  relates  to  our  having  one  employee  assigned  to
positions that involve processing financial information, resulting in a lack of segregation of duties so that all journal entries and account
reconciliations are reviewed by someone other than the preparer, heightening the risk of error or fraud. If we are unable to remediate the
material weakness, or other control deficiencies are identified, we may not be able to report our financial results accurately, prevent fraud or
file our periodic reports as a public company in a timely manner.

Internal Control Over Financial Reporting

This annual report does not include a report of management’s assessment regarding internal control over financial reporting due to a

transition period established by rules of the Securities and Exchange Commission for newly public companies.

Item 9B. Other Information

None.

58

 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by this item will be set forth under the captions Election of Directors, Section 16(a) Beneficial Ownership
Reporting  Compliance,  Executive  Officers,  Information  Concerning  the  Board  of  Directors and  Code  of  Ethics  in  our  definitive  Proxy
Statement  for  our  2015 Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by April  30,  2015  (“Proxy  Statement”).  If  the  Proxy
Statement is not filed with the SEC by April 30, 2015, such information will be included in an amendment to this Annual Report on Form
10-K filed by April 30, 2015.

Item 11. Executive Compensation

The information required by this item will be set forth under the captions Executive Compensation and Director Compensation in our
definitive  Proxy  Statement  for  our  2015  Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by  April  30,  2015.  If  the  Proxy
Statement is not filed with the SEC by April 30, 2015, such information will be included in an amendment to this Annual Report on Form
10-K filed by April 30, 2015.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information

The following table provides information about our equity compensation plan as of December 31, 2014:

  Number of securities to be 
issued upon exercise of  
options warrants and
rights
(a)

  Weighted-average exercise    
  price of outstanding options   
warrants and rights
(b)

Number of securities
    remaining available for future 
issuance under equity
compensation plans
(excluding securities
reflected in column (a))
(c)

2,609,811 

  $

897,075(1)  $

3,506,886 

  $

0.38     

0.26   

0.35   

6,230 

- 

6,230 

Plan Category

Equity compensation plans approved by
shareholders

Equity compensation plans not approved by
shareholders

Total

(1)  Consists of warrants issued to our Chief Executive Officer pursuant to an employment agreement and two consultants pursuant to
consulting
agreements.

Beneficial Ownership

The  information  required  by  this  item  is  included  under  the  caption Security  Ownership  of  Certain  Beneficial  Owners  and
Management in our definitive Proxy Statement for our 2015 Annual Meeting of Shareholders to be filed with the SEC by April 30, 2015. If
the Proxy Statement is not filed with the SEC by April 30, 2015, such information will be included in an amendment to this Annual Report
on Form 10-K filed by April 30, 2015.

59

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
   
 
   
  
   
      
  
   
 
 
   
  
   
      
  
   
 
 
 
 
 
Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this item is included under the caption Information Concerning the Board of Directors in our definitive
Proxy  Statement  for  our  2015 Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by April  30,  2015  (“Proxy  Statement”).  If  the
Proxy Statement is not filed with the SEC by April 30, 2015, such information will be included in an amendment to this Annual Report on
Form 10-K filed by April 30, 2015.

Item 14. Principal Accounting Fees and Services

The  information  required  by  this  item  is  included  under  the  caption Ratification  of  Appointment  of  Registered  Independent  Public
Accounting  Firm  for  2015 in  our  definitive  Proxy  Statement  for  our  2014 Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by
April 30, 2015. If the Proxy Statement is not filed with the SEC by April 30, 2015, such information will be included in an amendment to
this Annual Report on Form 10-K filed by April 30, 2015.

60

 
 
 
 
 
 
Item 15. Exhibits and Financial Statement Schedules

PART IV

Financial statement schedules have been omitted because they are not applicable or the required information is shown in the financial

statements or notes thereto.

61

 
 
 
 
 
Exhibits

The following exhibits are filed herewith and this list is intended to constitute the exhibit index.

Exhibit No.

Description

3.1

3.2

4.1

  Third Amended and Restated Articles of Incorporation - Incorporated by reference to Exhibit  3.1 of our Current Report on

Form 8-K, as filed with the Commission on January 8, 2015.

  Amended and Restated Bylaws - Incorporated by reference to Exhibit 3.2 of our Current Report on Form 8-K, as filed with

the Commission on January 8, 2015.

  Warrant  Indenture,  dated  January  6,  2015,  between  the  CohBar,  Inc.  and  CST  Trust  Company,  as  warrant  agent  --
Incorporated by reference to Exhibit 4.4 to Amendment No. 3 of our Registration Statement on Form S-1  (File  No.  333-
200033) as filed with the Commission on December 16, 2014.

10.1*

  Amended  and  Restated  2011  Equity  Incentive  Plan  -  Incorporated  by  reference  to  Exhibit  10.1 of  our  Current  Report  on

Form 8-K, as filed with the Commission on January 8, 2015.

10.2*

  Form  of  Option  Agreement  under  the  2011  Equity  Incentive  Plan  --  Incorporated  by  reference to  Exhibit  10.2  to  our

Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.3

10.4

  Exclusive License Agreement, dated August 6, 2013, between CohBar, Inc. and the Regents of  the University of California
- Incorporated by reference to Exhibit 10.4 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with
the Commission on November 10, 2014.

  Exclusive  License  Agreement,  dated  November  3,  2011,  between  and  among  CohBar,  Inc.  and  the  Regents  of  the
University  of  California,  and Albert  Einstein  College  of  Medicine  of  Yeshiva  University  -  Incorporated  by  reference  to
Exhibit 10.5 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November
10, 2014.

10.5*

  Form of Indemnification Agreement - Incorporated by reference to Exhibit 10.6 to our Registration Statement on Form S-1

(File No. 333-200033) as filed with the Commission on November 10, 2014.

10.6*

  Common Stock Purchase Warrant, dated April 11, 2014, issued to Jon  Stern - Incorporated by reference to Exhibit 10.7 to

our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.7

  Form  of  Common  Stock  Purchase  Warrants  issued  January  9,  2014  -  Incorporated  by  reference  to  Exhibit  10.8  to  our

Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.8*

10.9*

10.10*

10.11

10.12

  Executive Employment Agreement, dated April 11, 2014, between CohBar, Inc. and Jon Stern -  Incorporated by reference
to  Exhibit  10.11  to  our  Registration  Statement  on  Form  S-1  (File  No.  333-200033)  as  filed  with  the Commission  on
November 10, 2014.

  Executive Employment Agreement, dated November 27, 2013, between CohBar, Inc. and Jeffrey  F. Biunno - Incorporated
by  reference  to  Exhibit  10.12  to  our  Registration  Statement  on  Form  S-1  (File  No.  333-200033)  as filed  with  the
Commission on November 10, 2014.

  Executive Employment Agreement, dated November 17, 2014, between CohBar, Inc. and Kenneth Cundy - Incorporated by
reference to Exhibit 10.13 to the Amendment No. 2 of our Registration Statement on Form S-1 (File  No. 333-200033) as
filed with the Commission on November 28, 2014.

  Consulting  Agreement,  dated  November  10,  2011,  by  and  between  the  Company  and  Nir  Barzilai, as  extended  by  an
extension agreement dated November 1, 2014 - Incorporated by reference to Exhibit 10.13 to our Registration Statement on
Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

  Consulting Agreement,  dated  September  29,  2014,  by  and  between  the  Company  and  Pinchas  Cohen  -  Incorporated  by
reference to Exhibit 10.14 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission
on November 10, 2014.

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.

31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.

32.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities and Exchange Act of
1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*

Indicates management contract, compensatory agreement or arrangement, in which our directors or executive officers may participate.

63

 
 
 
  
 
  
 
  
 
 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 31, 2015

By:

  COHBAR, INC.

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer 
(Principal Financial and Accounting Officer)

POWER OF ATTORNEY

Each  person  whose  individual  signature  appears  below  hereby  authorizes  and  appoints  Jeffrey  F.  Biunno  and  Jon  L.  Stern,  and  each  of
them, with full power of substitution and resubstitution and full power to act without the other, as his true and lawful attorney-in-fact and
agent to act in his name, place and stead and to execute in the name and on behalf of each person, individually and in each capacity stated
below, and to file any and all amendments to this report, with all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and
perform  each  and  every  act  and  thing,  ratifying  and  confirming  all  that  said  attorneys-in-fact  and  agents  or  any  of  them  or  their  or  his
substitute or substitutes may lawfully do or cause to be done by virtue thereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.

Signature

/s/ Jon L. Stern
Jon L. Stern

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno

/s/ Albion J. Fitzgerald
Albion J. Fitzgerald

/s/ Nir Barzilai
Nir Barzilai

/s/ Pinchas Cohen
Pinchas Cohen

/s/ Marc E. Goldberg
Marc E. Goldberg

Title

Date

Chief Executive Officer and Director
(Principal Executive Officer)

Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)

March 31, 2015

March 31, 2015

Chairman of the Board of Directors

March 31, 2015

Director

Director

Director

64

March 31, 2015

March 31, 2015

March 31, 2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.1

I, Jon L. Stern, certify that:

1.

I have reviewed this Annual Report on Form 10-K of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

c. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial
information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant's internal control over financial reporting.

March 31, 2015

By:

Date

/s/ Jon L. Stern
Jon L. Stern
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.2

I, Jeffrey F. Biunno, certify that:

1.

I have reviewed this Annual Report on Form 10-K of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

c. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial
information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant's internal control over financial reporting.

March 31, 2015

By:

Date

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial and Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(Subsection (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

EXHIBIT 32.1

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States
Code), the undersigned officers of CohBar, Inc., a Delaware corporation (the “Company”), do hereby certify that:

1. To our knowledge, the Annual Report on Form 10-K for the year ended December 31, 2014 (the “Form 10-K”) of the Company

fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and

2. The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations

of the Company.

March 31, 2015

March 31, 2015

Date

Date

By:

By:

/s/ Jon L. Stern
Jon L. Stern
Chief Executive Officer
(Principal Executive Officer)

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial and Accounting Officer)