Quarterlytics / Healthcare / Biotechnology / CohBar

CohBar

cwbr · NASDAQ Healthcare
Claim this profile
Ticker cwbr
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2018 Annual Report · CohBar
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended December 31, 2018

OR 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

FOR THE TRANSITION PERIOD FROM                      TO                      

Commission file number: 000-55334

COHBAR, INC.
(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

26-1299952
(I.R.S. Employer
Identification No.)

1455 Adams Drive, Suite 2050
Menlo Park, CA 94025
(Address of principal executive offices, including zip code)

(650) 446-7888
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐  No  ☒ 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐  No  ☒ 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.   Yes ☒ No  ☐ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files).  Yes ☒ No ☐ 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. ☒ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act 

Large accelerated filer  ☐
Non-accelerated filer ☐

Accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act.  ☐ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐  No ☒ 

The aggregate market value of voting and non-voting common equity held by non-affiliates as of the last business day of the Registrant’s
most  recently  completed  second  fiscal  quarter  (June  30,  2018)  was  $185,989,359,  based  upon  the  last  price  of  the  Registrant's  common
stock as reported on the Nasdaq Capital Market on such date. As of March 13, 2019, the registrant had outstanding 42,678,466 shares of
common stock.

The registrant has incorporated by reference into Part III of this Form 10-K portions of its Proxy Statement for its 2019 Annual Meeting of
Shareholders. 

Documents Incorporated by Reference 

 
 
 
 
 
 
 
 
 
 
 
Business

Item 1.
Item 1A. Risk Factors
Item 1B. Unresolved Staff Comments
Item 2.
Item 3.
Item 4. Mine Safety Disclosures

Properties
Legal Proceedings

COHBAR, INC.

2018 FORM 10-K ANNUAL REPORT

Table of Contents

PART I

PART II

Selected Financial Data

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 6.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Item 8.
Item 9.
Item 9A. Controls and Procedures
Item 9B. Other Information

Financial Statements
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

PART III

Item 10. Directors, Executive Officers and Corporate Governance
Item 11.
Item 12.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Item 14.

Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Principal Accounting Fees and Services

Item 15.
Item 16.

Exhibits, Financial Statement Schedules
Form 10-K Summary

Signatures

PART IV

1
15
29
29
29
29

30
30
31
37
F-1
38
38
38

39
39
39
39
39

40
41

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

PART I

This report, including the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains
forward-looking statements regarding future events and our future results that are based on our current expectations, estimates, forecasts,
and  projections  about  our  business,  our  results  of  operations,  the  industry  in  which  we  operate  and  the  beliefs  and  assumptions  of  our
management. Words such as “may”, “will”, “should”, “could”, “anticipate”, “believe”, “expect”, “intend”, “plan”, “potential”, “continue”
and similar expressions are intended to identify these forward-looking statements. Examples of such forward-looking statements include:

● statements regarding anticipated outcomes of our research into mitochondrial-derived peptides (MDPs), and pre-clinical studies

and clinical trials for our mitochondria based therapeutics (MBTs);

● expectations regarding the future market for any drug we may develop;

● statements regarding the anticipated therapeutic properties of our MBT drug development candidates;

● expectations regarding our ability to effectively protect our intellectual property; and

● expectations regarding our ability to attract and retain qualified employees and key personnel.

These  statements  reflect  our  current  beliefs  and  are  based  on  information  currently  available  to  us.  Forward-looking  statements
involve  significant  risks  and  uncertainties,  including  without  limitation,  those  listed  in  the  “Risk  Factors”  section. A  number  of  factors
could  cause  actual  results  to  differ  materially  from  the  results  discussed  in  the  forward-looking  statements  including,  but  not  limited  to,
changes  in  general  economic  and  market  conditions  and  the  risk  factors  disclosed  under  “Risk  Factors”. Although  the  forward-looking
statements contained in this report are based upon what we believe to be reasonable assumptions, we cannot assure you that actual results
will be consistent with these forward-looking statements. Investors should not place undue reliance on forward-looking statements. These
forward-looking statements are made as of the date hereof and we assume no obligation to update or revise them to reflect new events or
circumstances, except as required by applicable law.

Item 1. Business

OVERVIEW

CohBar, Inc. (“CohBar,” “we,” “us,” “our,” “its” or the “Company”) is a clinical stage biotechnology company and a leader in the
research and development of mitochondria based therapeutics (MBTs), an emerging class of drugs with the potential to treat a wide range of
diseases associated with aging and metabolic dysfunction, including non-alcoholic steatohepatitis (NASH), obesity, type 2 diabetes mellitus
(T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

MBTs  originate  from  almost  two  decades  of  research  by  our  founders,  resulting  in  their  discovery  of  a  novel  group  of
mitochondrial-derived  peptides  (MDPs)  encoded  within  the  mitochondrial  genome.  Some  of  these  naturally  occurring  MDPs  and  their
analogs have demonstrated a range of biological activity and therapeutic potential in research models across multiple diseases associated
with aging.

We  believe  CohBar  is  the  first  mover  in  exploring  the  mitochondrial  genome  for  therapeutically  relevant  peptides,  and  has
developed  a  proprietary  MBT  technology  platform,  using  cell-based  assays  and  animal  models  of  disease,  to  rapidly  identify  naturally
occurring MDPs with promising biological activity. Once identified, we deploy optimization techniques to improve the drug-like properties
of our MBT candidates, enabling us to match the most biologically promising peptides to disease indications that have substantial unmet
medical needs.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our lead MBT candidate for the potential treatment of NASH and obesity is CB4211, a novel optimized analog of the MOTS-c
MDP. In July 2018, we announced the initiation of a Phase 1a/1b clinical study of CB4211. The double-blind, placebo-controlled clinical
study,  which  has  been  temporarily  suspended,  as  described  below,  is  designed  to  initially  assess  the  safety,  tolerability,  and
pharmacokinetics  of  CB4211  following  single  and  multiple-ascending  doses  in  healthy  subjects.  The  final  Phase  1b  stage  of  the  study,
which has not yet started, is designed to assess the safety, tolerability, and activity of CB4211 in obese subjects with non-alcoholic fatty
liver diseases (NAFLD). Assessments will include changes in liver fat assessed by MRI-PDFF, body weight, and biomarkers relevant to
NASH and obesity.  

In November 2018, we announced the temporary suspension of our Phase 1 clinical study of CB4211 to address mild injection site
reactions that were unexpectedly persistent. These injection site reactions, which have been observed in the Phase 1a dose escalation part of
the study, were generally seen as painless bumps at the injection site that can be felt under the skin, but in most cases would be otherwise
undetectable. We believe, based on the data accumulated to this point, that some of the administered dose of CB4211 remains localized in
the tissue at the injection site, thereby causing these bumps to occur. We are seeking regulatory feedback for our plan to address this issue,
with the goal of resuming the clinical dosing of CB4211 as soon as possible. However, we cannot predict with certainty if we will be able
to  resume  the  trial,  and,  if  so,  what  impact  the  suspension  will  have  on  the  study  timeline  or  the  availability  of  topline  data,  which  was
previously expected in early 2019.

In addition to the original discovery by our founders of MOTS-c and other CohBar licensed peptides, CohBar’s scientific team has
discovered over 100 additional MDPs that have demonstrated a range of biological activities and therapeutic potential and filed more than
65 provisional patent applications that cover these peptides and their analogs. Our ongoing research and development activities focus on
identifying and advancing novel improved MDP analogs that have the greatest therapeutic and commercial potential for development into
drugs.

Our scientific team includes the expertise of our founders, Dr. Pinchas Cohen, Dean of the Davis School of Gerontology at the
University  of  Southern  California,  and  Dr.  Nir  Barzilai,  Professor  of  Medicine  and  Genetics  and  Director  of  the  Institute  for  Aging
Research at the Albert Einstein College of Medicine, and is augmented by our co-founders, Dr. David Sinclair, Professor of Genetics at
Harvard  Medical  School,  and  Dr.  John Amatruda,  former  Senior  Vice  President  and  Franchise  Head  for  Diabetes  and  Obesity  at  Merck
Research  Laboratories.  Our  research  and  development  efforts  are  conducted  under  the  leadership  of  our  Chief  Scientific  Officer,  Dr.
Kenneth  Cundy,  former  Chief  Scientific  Officer  at  Xenoport,  Inc.  and  Senior  Director  of  Biopharmaceutics  at  Gilead  Sciences,  Inc.  Dr.
Cundy  is  the  co-inventor  of  several  approved  drugs,  including  tenofovir,  an  antiretroviral  drug  that  is  marketed  globally  in  various
combinations  with  other  drugs  for  the  treatment  of  HIV  infection  (Atripla®,  Viread®,  Complera®,  Stribild®,  Truvada®),  gabapentin
enacarbil  (Horizant®)  for  the  treatment  of  RLS  and  post-herpetic  neuralgia,  and  Nanocrystal®  technology,  employed  in  several  other
approved drugs.

We are the exclusive licensee from the Regents of the University of California and the Albert Einstein College of Medicine of six
issued U.S. patents, four U.S. patent applications and several related international patent applications in various jurisdictions. Our licensed
patents and patent applications include claims that are directed to compositions comprising MDPs and their analogs and/or methods of their
use in the treatment of indicated diseases. We have also filed a non-provisional patent application under the international patent cooperation
treaty (PCT) and more than 65 provisional patent applications with claims directed to both compositions comprising and methods of using
our novel proprietary MDPs and their analogs.

2

 
 
 
 
 
 
 
We  believe  that  the  proprietary  capabilities  of  our  technology  platform  combined  with  our  scientific  expertise  and  intellectual
property portfolio provides a competitive advantage in our mission to treat age-related diseases and extend healthy life spans through the
advancement of MBTs as a new class of transformative drugs.

We were formed as a limited liability company in the state of Delaware in 2007, and converted to a Delaware corporation in 2009.
We  completed  our  initial  public  offering  of  common  stock  in  January  2015  and  our  common  stock  is  listed  for  trading  on  the  Nasdaq
Capital Market (CWBR).

Our corporate headquarters and laboratory are located in Menlo Park, California.

BUSINESS STRATEGY

Our strategic objective is to secure, maintain and exploit a leading scientific, commercial and intellectual property position in the
arena of mitochondria based therapeutics, with best-in-class treatments for diseases associated with aging and metabolic dysfunction. The
key elements of our strategy include:

● Advancing CB4211 through clinical trials;

● utilizing our  proprietary  technology  platform  to  continue  identifying,  assessing  and  optimizing  new  analogs  of  biologically
active MDPs and advancing research and development on those MBT candidates with the greatest therapeutic and commercial
potential;

● developing strategic  partnerships  with  leading  pharmaceutical  companies  and  other  organizations  to  advance  our  research

programs and future development and commercialization efforts;

● raising capital to fund our operations, research and clinical development programs;

● minimizing operating  costs  and  related  funding  requirements  for  our  research  and  development  activities  through  careful
program  management and cost-efficient relationships with academic partners, consultants and contract research organizations
(CROs);

● continuing to optimize our intellectual property portfolio to capture all novel therapeutically relevant peptides encoded within

the mitochondrial genome and improved analogs; and

● increasing awareness  and  recognition  of  our  team,  assets,  capabilities  and  opportunities  within  the  investment  and  scientific

communities.

OUR PIPELINE

Our research efforts are focused on identifying, assessing and optimizing new analogs of biologically active MDPs and advancing
those candidates with the greatest therapeutic and commercial potential. Our pipeline includes a number of novel peptide analogs of MDPs
in different stages of research evaluation as potential MBTs, and one MBT currently in clinical development.

CB4211

In July 2018, we announced the initiation of a Phase 1a/1b clinical study of CB4211, a novel, optimized analog of the MOTS-c
MDP, and our first lead MBT candidate, with potential treatment of NASH and obesity. The double-blind, placebo-controlled clinical study
is  designed  to  initially  assess  the  safety,  tolerability,  and  pharmacokinetics  of  CB4211  following  single  and  multiple-ascending  doses  in
healthy subjects. The final Phase 1b stage of the study will be an assessment of safety, tolerability, and activity in obese subjects with non-
alcoholic  fatty  liver  diseases  (NAFLD).  Assessments  will  include  changes  in  liver  fat  assessed  by  MRI-PDFF,  body  weight,  and
biomarkers relevant to NASH and obesity.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In November 2018, we announced the temporary suspension of our Phase 1 clinical study of CB4211 to address mild injection site
reactions that were unexpectedly persistent. These injection site reactions, which were observed in the Phase 1a dose escalation part of the
study,  were  generally  seen  as  painless  bumps  at  the  injection  site  that  can  be  felt  under  the  skin,  but  in  most  cases  would  be  otherwise
undetectable. We believe, based on the data accumulated to this point, that some of the administered dose of CB4211 remained localized in
the tissue at the injection site, thereby causing these bumps to occur. We are seeking regulatory feedback for our plan to address this issue,
with the goal of resuming the clinical dosing of CB4211 as soon as possible. However, we cannot predict with certainty if we will be able
to resume the trial, and, if so, how the suspension will affect the study timeline or the availability of topline data, which was previously
expected in early 2019.

CB4211 is our novel, optimized analog of MOTS-c, a naturally occurring mitochondrial peptide discovered by our founders and
their academic collaborators in 2012. Their research in cell-based assays and animal models indicated that MOTS-c plays a significant role
in the regulation of metabolism. Certain of the original MOTS-c studies were published in an article entitled “The Mitochondrial-Derived
Peptide, MOTS-c, Promotes Metabolic Homeostasis and Reduces Obesity and Insulin Resistance,” which appeared in the March 3, 2015
edition of the journal Cell Metabolism.

In animal models, CB4211 demonstrated significant therapeutic potential for the treatment of NASH, showing improvements in
triglyceride levels, as well as favorable effects on liver enzyme markers associated with NAFLD and NASH. CB4211 also demonstrated
significant therapeutic potential for the treatment of obesity, demonstrating significantly greater weight loss together with more selective
reduction of fat mass versus lean mass in head-to-head comparison to a market-leading obesity drug in diet induced obese (DIO) mice. The
therapeutic  effects  of  CB4211  have  been  further  evaluated  in  the  well-established  STAM™  mouse  model  of  NASH.  In  this  model,
treatment  with  CB4211  resulted  in  a  significant  reduction  of  the  non-alcoholic  fatty  liver  disease  activity  score,  or  NAS,  a  composite
measure of steatosis (fat accumulation), inflammation and hepatocyte ballooning (cellular injury). Data from these studies were presented
at the American Association for the Study of Liver Disease (AASLD) 2017 Liver Meeting® in October, 2017.

In addition to the therapeutic potential indicated by the pre-clinical research models described above, data were presented at the
2018  American  Diabetes  Association  meeting  providing  in  vitro  evidence  that  CB4211  inhibits  adipocyte  lipolysis,  a  process  that  is
foundational  in  the  development  of  liver  steatosis,  through  an  insulin-dependent  mechanism.  These  data  provide  a  potential  mechanistic
explanation for previous observations in vivo, including efficacy of CB4211 in animal models of NASH, and anti-steatotic effects on livers
of  mice  on  a  high  fat  diet,  where  a  corresponding  reduction  in  circulating  fat  and  biomarkers  of  liver  damage  was  also  observed.  The
activity of CB4211 appears to involve sensitizing insulin action on the insulin receptor.

Research Programs

Our R&D pipeline also includes a large number of additional MDPs discovered by CohBar, as well as several MDPs previously
discovered  by  CohBar’s  founders,  as  further  described  below.  Our  research  activities  are  focused  on  identifying,  optimizing,  and
prioritizing MDP analogs for development as potential MBTs. Our criteria includes examining MDP analogs with the greatest commercial
and  therapeutic  potential,  the  most  suitable  development  and  clinical  resources,  and  the  broadest  intellectual  property  protection  and
exploitation opportunities.

4

 
 
 
 
 
 
 
 
CohBar  Discovered  MDPs  and  Analogs:  Our  internal  discovery  efforts  have  resulted  in  the  identification  of  more  than  100
previously  unidentified  peptides  encoded  within  the  mitochondrial  genome.  These  MDPs  and  their  analogs  have  demonstrated  various
degrees of biological activity in cell based and/or animal models relevant to a wide range of diseases, such as NASH, obesity, T2D, cancer,
cardiovascular disease and neurodegenerative diseases. Our research efforts have further identified and focused on certain of these MDPs
and their analogs that have demonstrated therapeutic potential for treating indications related to those diseases. 

SHLP  Analogs:  Our  founders  and  their  academic  collaborators  discovered  several  MDPs  encoded  within  the  mitochondrial
genome;  we  refer  to  these  as  small  humanin-like  peptides,  or  SHLPs.  In  cancer  treatment  models  in  cell  culture  and  in  mice,  SHLP-6
demonstrated  suppression  of  cancer  progression  via  mechanisms  involving  both  suppression  of  tumor  angiogenesis  (blood  vessel
development) and induction of apoptosis (cancer cell death). There is also research evidence to suggest that SHLP-2 has protective effects
against  neuronal  toxicity.  Certain  of  the  SHLP  studies  were  published  in  a  research  paper  entitled  “Naturally  occurring  mitochondrial-
derived peptides are age-dependent regulators of apoptosis, insulin sensitivity, and inflammatory markers.” 

Humanin Analogs:  Our  founders  and  others  have  demonstrated  the  protective  effects  of  the  humanin  MDP  in  various  animal
models of age-related diseases, including Alzheimer’s disease, atherosclerosis, myocardial and cerebral ischemia and T2D. Humanin levels
in humans have been shown to decline with age, and elevated levels of humanin together with lower incidence of age-related diseases have
been observed in centenarians as well as their offspring. 

All of our pipeline MDPs, except for CB4211, our clinical candidate, are in various stages of research. There is no guarantee that
any additional MDP analog will be advanced to clinical development, or that the activity demonstrated in pre-clinical research models will
be shown in human testing.

OUR TECHNOLOGY PLATFORM

Our  proprietary  technology  platform  is  designed  to  rapidly  identify  therapeutically  relevant  peptides  encoded  within  the
mitochondrial genome, to evaluate their biological activity, and to develop these peptides into novel MBTs that have the potential to treat
diseases  with  major  unmet  medical  needs.  We  believe  our  technology  platform  provides  multiple  opportunities  for  value  creation.  Our
multiplexed  peptide  optimization  process  is  designed  to  discover  numerous  potential  drug  candidate  opportunities  with  near  term  value.
These  drug  candidates  can  be  internally  developed  by  CohBar  or  advanced  through  strategic  partnerships  with  larger  pharmaceutical
companies. At the same time, our strategy of capturing the most valuable MBT space by aggressively filing for broad intellectual property
coverage is designed to secure CohBar’s leadership role in the field and protect our ability to create additional value in the future.

We use a broad range of proprietary activity screens to assess the therapeutic potential of our novel peptides and to prioritize our
development opportunities. Some of our novel peptides have demonstrated promising biological effects in a variety of in vitro and/or in
vivo  models  of  age-related  diseases.  We  are  prioritizing  our  novel  peptides  by  assessing  their  activity  in  a  variety  of  areas  such  as
metabolic  regulation,  oxidative  stress,  cellular  energy  levels,  cell  proliferation,  cell  death,  cellular  protection,  carbohydrate  metabolism,
lipid metabolism, body weight, regulation of body fat, insulin sensitivity, regulation of glucose, glucose tolerance, and liver function. 

5

 
 
 
 
 
 
 
 
 
Disease Focus

Our research and development focuses on diseases associated with aging and metabolic dysfunction. Our research to date suggests
multiple  potential  therapeutic  indications  for  some  of  our  pipeline  MDPs.  While  we  believe  our  current  and  any  future  MBT  drug
candidates  we  identify  would  be  advanced  against  one  of  the  following  diseases  as  a  primary  indication,  it  is  possible  that  we  may
determine to advance a drug candidate for treatment of a different disease as a primary indication. We may determine to advance any future
drug candidate against an alternative primary disease indication if, for example, additional data suggests greater therapeutic potential for
the drug candidate against the alternative indication, or we determine that the development, approval or commercialization pathway may be
more favorable for a drug candidate targeted against the alternative indication.

NAFLD and NASH – Non-alcoholic fatty liver disease (NAFLD) is the build-up of extra fat in liver cells that is not due to alcohol
consumption and tends to develop in people who are overweight or obese or have diabetes, high cholesterol or high levels of triglycerides.
Non-alcoholic steatohepatitis (NASH) is a more severe form of NAFLD characterized by swelling of the liver that eventually may lead to
scarring (cirrhosis) and over time to liver cancer or liver failure. NAFLD affects as much as 34% of the U.S. population while as many as
12% of U.S. adults may have NASH. Currently, there are no FDA approved treatments for NAFLD/NASH.

Obesity –– Obesity is now recognized as the most prevalent metabolic disease world-wide, reaching epidemic proportions in both
developed and developing countries and affecting all age groups.  More than one-third of the U.S. adult population, and over 40% of U.S.
age  groups  between  45  and  75,  have  obesity.    The  prevalence  of  class  III,  or  morbid,  obesity  (body  mass  index  ≥40)  has  increased
dramatically  in  several  countries  and  currently  affects  6%  of  adults  in  the  U.S.,  with  an  estimated  increase  of  130%  over  the  next  two
decades. Obesity is a major risk factor for age-related diseases such as heart disease, stroke, T2D and certain types of cancer.

Type 2 diabetes mellitus – T2D is a chronic disease characterized by a relative deficiency in insulin production and secretion by
the pancreas and an inability of the body to respond to insulin normally, i.e. insulin resistance. Hyperglycemia, or raised blood sugar, is a
common  effect  of  uncontrolled  diabetes  and  over  time  leads  to  serious  damage  to  many  of  the  body’s  systems,  especially  the  nerves,
kidneys, eyes and blood vessels.

Cancer – Cancer is a generic term for a large group of diseases that can affect any part of the body. One defining feature of cancer
is the rapid creation of abnormal cells that grow beyond their usual boundaries, and which can then invade adjoining parts of the body and
spread to other organs. This process is referred to as metastasis. Metastases are a major cause of death from cancer. Cancer is a leading
cause of death worldwide. Cancer treatments such as chemotherapy, hormone therapy and other treatments are used to destroy cancer cells.
The goal of cancer drugs is to cure the disease or, when a cure is not possible, to prolong life or improve quality of life for patients with
incurable cancer.

Alzheimer’s  disease  –  In  the  brain,  neurons  connect  and  communicate  at  synapses,  where  tiny  bursts  of  chemicals  called
neurotransmitters carry information from one cell to another. Alzheimer’s, a neurodegenerative disease, disrupts this process and eventually
destroys synapses and kills neurons, damaging the brain’s communication network. There is no cure, and medications on the market today
treat only the symptoms of Alzheimer’s disease and do not have the ability to stop its onset or its progression. There is an urgent and unmet
need for both a disease-modifying drug for Alzheimer’s disease as well as for better symptomatic treatments.

Atherosclerosis – Atherosclerosis is a cardiovascular disease commonly referred to as a “hardening” or furring of the arteries. It is
caused  by  the  formation  of  multiple  atheromatous  plaques  within  the  arteries.  This  process  is  the  major  underlying  risk  for  developing
myocardial infarction (heart attack) as those plaques will either narrow the vessel or rupture, preventing blood flow in the coronary artery
to  parts  of  the  heart  muscle.  Heart  disease  is  the  leading  cause  of  death  for  both  men  and  women.  Cholesterol  lowering  drugs  are
considered the main preventive approach to treat atherosclerosis, however these drugs are estimated to prevent only one-third of incidences
of myocardial infarction, and there is significant unmet need for additional therapeutic options.

6

 
 
 
 
 
 
 
 
 
 
COMPETITION

The biotechnology and pharmaceutical industries are characterized by rapidly advancing technologies, intense competition and a
strong emphasis on proprietary products. While we believe that our scientific knowledge, technology, and development experience provide
us  with  competitive  advantages,  we  face  potential  competition  from  many  different  sources,  including  major  pharmaceutical,  specialty
pharmaceutical  and  biotechnology  companies,  academic  institutions  and  governmental  agencies,  and  public  and  private  research
institutions.  Many  of  our  competitors  may  have  significantly  greater  financial  resources  and  capabilities  for  research  and  development,
manufacturing, pre-clinical testing, conducting clinical trials, obtaining regulatory approvals and marketing approved products than we do.

There  are  numerous  therapies  currently  marketed  to  treat  obesity,  T2D,  cancer  and Alzheimer’s  disease.  There  are  no  currently
approved therapies for the treatment of NAFLD and NASH, but numerous therapies are in development. These therapies are varied in their
design,  therapeutic  application  and  mechanism  of  action  and  may  provide  significant  competition  for  any  of  our  product  candidates  for
which  we  obtain  market  approval.  New  products  or  therapies  may  also  become  available  that  provide  efficacy,  safety,  convenience  and
other benefits that are not provided by currently marketed products and therapies. As a result, they may provide significant competition for
any of our product candidates for which we obtain market approval.

If  a  CohBar  MBT  is  developed  and  approved  for  treatment  of  patients  with  obesity  it  may  compete  with  products  currently
approved for obesity, such as Saxenda, Belviq, Contrave and Qsymia, and investigational therapies that are currently being studied for the
treatment of obesity, such as CB1-receptor-antagonists, 5-HT receptor agonists, SGLT-2 antagonist, GLP-1 agonists, Adenylate Cyclase 3
activators and generic drugs.

If a CohBar MBT is developed and approved for treatment of patients with NASH, it may compete with several investigational
therapies  that  are  currently  being  studied  for  the  treatment  of  NAFLD/NASH  including,  for  example,  FXR  activators,  PXR  activators,
ACC1/2  inhibitors,  PPAR-α,  -γ  and  -δ  activators,  SREBP2/MIR-33a  inhibitors,  DGAT1  or  2  inhibitors,  CCR2/5  antagonists,  TRbeta
agonists and CXCR3 antagonists.

If a CohBar MBT is developed and approved for treatment of patients with T2D, it would compete with several classes of drugs
for  T2D  that  are  approved  to  improve  glucose  control,  including  sulfonylureas,  glinides,  PPAR  gamma  agonists,  biguanides,  alpha
glucosidase inhibitors, DPP IV inhibitors, GLP1 agonists, SGLT2 inhibitors, bromocriptine and insulin. Insulin sensitizing agents approved
to treat T2D are the PPAR gamma agonists pioglitazone and rosiglitazone. Some of these agents are not generic, are oral once-daily pills
and are effective in lowering glucose and A1C. Metformin is also sometimes called an insulin sensitizer. It is available as a generic and
comes in a once-daily formulation. Drugs approved for obesity may also be used to treat T2D. In addition, there are several investigational
drugs being studied to treat T2D and if these investigational therapies were approved they would also compete with an MBT developed and
approved for T2D.

If  a  CohBar  MBT  is  developed  and  approved  for  the  treatment  of  patients  with  cancer,  it  would  compete  with  all  approved
therapies for the cancer it is approved to treat. Since the specific cancer that these investigational therapies might be approved to treat is
unknown, they would theoretically compete with any pharmaceutical agent that is approved to treat cancer. In addition, there are several
investigational drugs being studied to treat cancer, and if these investigational therapies were approved, they would also compete with an
MBT developed and approved for the treatment of cancer.

7

 
 
 
 
 
 
 
 
 
If a CohBar MBT is developed and approved for the treatment of patients with Alzheimer’s disease or other neurodegenerative
diseases, it would compete with all approved therapies to treat Alzheimer’s disease including donepezil (Aricept), galantamine (Razadyne),
memantine  (Namenda),  rivastigmine  (Exelon)  and  tacrine  (Cognex).  In  addition,  there  are  several  investigational  drugs  being  studied  to
treat Alzheimer’s and other neurodegenerative diseases that, if approved, would also compete with an MBT developed and approved for the
treatment of Alzheimer’s and other neurodegenerative diseases.

FINANCING

Our business strategy and plans for research and development of our MDPs and MBT candidates includes periodic infusion of new
capital  to  our  Company.  We  may  seek  to  obtain  funding  for  our  business  through  partnership  agreements  with  pharmaceutical  and
biotechnology companies or through the issuance and sale of debt or equity securities in capital raising transactions.

EMPLOYEES

As  of  March  13,  2019,  we  had  12  employees,  eleven  full-time  and  one  part-time.  In  addition  to  our  employees,  our  founders
consult directly with our employees and scientific staff from time to time to advance our research programs. Our founders provide advisory
services in the areas of peptide research, genetics, aging and age-related diseases, drug discovery, development and commercialization, and
other  areas  relevant  to  our  business. Additionally,  from  time  to  time  we  engage  other  subject-matter  experts  on  a  consulting  basis  in
specific areas of our research and development efforts. None of our employees are represented by a labor union or covered by a collective
bargaining agreement. We have not experienced any work stoppages and we consider our relations with our employees to be good.

RESEARCH AND DEVELOPMENT

Research  and  development  activities  are  central  to  our  business  model.  Our  research  programs  include  activities  related  to
discovery of novel MDPs, investigational research to evaluate the potential therapeutic effects of certain discovered MDPs in research and
pre-clinical  studies  and  engineering  novel,  improved  analogs  of  certain  discovered  MDPs  with  characteristics  suitable  for  further
development as potential MBT drug candidates and advancing our identified MBT candidate through clinical studies. Depending on factors
of capability, cost, efficiency and intellectual property rights we conduct our research programs  independently  at  our  laboratory  facility,
pursuant  to  contractual  arrangements  with  CROs  or  under  collaborative  arrangements  with  academic  institutions.  Research  and
development expenses for the years ended December 31, 2018 and 2017 were $10,034,613 and $6,675,080, respectively.

INTELLECTUAL PROPERTY

Patents

Our  commercial  success  depends  in  part  on  our  ability  to  obtain  and  maintain  proprietary  protection  for  our  novel  biological
discoveries and therapeutic methods, to operate without infringing on the proprietary rights of others and to prevent others from infringing
our  proprietary  rights.  We  seek  to  protect  our  proprietary  position  by,  among  other  methods,  licensing  and/or  filing  patent  applications
related  to  our  proprietary  technology,  inventions  and  improvements  that  are  important  to  the  development  and  implementation  of  our
business.

Our  intellectual  property  and  patent  strategy  is  focused  on  our  MDPs,  their  analogs  and  our  MBT  candidates.  Our  strategy  is
generally  to  seek  patent  protection  in  the  United  States  and,  where  applicable,  in  those  international  jurisdictions  we  identify  as  holding
significant potential market opportunity for any drug we may develop and in which patent protection is available. We also rely on trade
secrets,  know-how,  continuing  technological  innovation  and  potential  in-licensing  opportunities  to  develop  and  maintain  our  proprietary
position.  With  respect  to  new  biologically  active  MDPs  that  we  identify  within  the  mitochondrial  genome  we  typically  file  provisional
patent applications and seek composition-of-matter and method-of-treatment patents for our MDPs, their analogs, and prospective MBTs
based on research and pre-clinical evaluation of therapeutic potential. We intend to file non-provisional patent applications for those MDPs
and  analogs  within  our  pipeline  based  on  further  assessment  of  their  therapeutic  and  commercial  potential,  as  well  as  strategic  and
competitive  considerations.  We  believe  that  the  opportunity  to  engineer  analogs  or  create  combination  therapies  will  afford  us  the
opportunity  to  strengthen  IP  protection  for  our  drug  development  candidates  as  they  advance  through  our  development  pipeline  and  to
broaden our IP protection internationally.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
We are the exclusive worldwide licensee from the UC Regents of six issued patents, that will expire starting in 2028, along with
twelve pending patent applications. Additionally, CohBar has filed a PCT patent application with claims directed to both composition-of-
matter and methods-of-use of novel proprietary MDP analogs.

A  summary  of  our  licensed,  non-provisional  patents  and  patent  applications  as  they  relate  to  specific  MDPs  and  their  analogs

appears below:

Granted/
Filed
Two
Granted/
Ten Filed

MOTS-c  

MOTS-c
Analogs

  Two Filed  

SHLP-6

Filed

SHLP-2

  Granted

Humanin
and
Humanin
Analogs

Three
Granted
One Filed

Composition
Claims

Type 1
Diabetes

Type 2
Diabetes

  Obesity 

Fatty
Liver

  Cancer 

  Alzheimer’s   Atherosclerosis

Therapeutic Activities / Method of Use Claims

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

ü

Terms for individual patents extend for varying periods of time depending on the date of filing of the patent application or the date
of patent issuance and the legal term of patents in the countries in which they are obtained. Generally, patents issued from applications filed
in the United States are effective for twenty years from the earliest non-provisional filing date. In addition, in certain instances, a patent
term  can  be  extended  to  recapture  a  portion  of  the  term  effectively  lost  as  a  result  of  the  FDA  regulatory  review  period,  however,  the
restoration period cannot be longer than five years and the total patent term, including the restoration period, must not exceed fourteen years
following FDA approval. The duration of foreign patents varies in accordance with provisions of applicable local law, but typically is also
twenty years from the earliest international filing date.

National  and  international  patent  laws  concerning  peptide  therapeutics  remain  highly  unsettled.  Policies  regarding  the  patent
eligibility or breadth of claims allowed in such patents are currently in flux in the United States and other countries. Changes in either the
patent laws or in interpretations of patent laws in the United States and other countries can diminish our ability to protect our inventions and
enforce our intellectual property rights. Accordingly, we cannot predict the breadth or enforceability of claims that may be granted in our
patents  or  in  third-party  patents.  The  biotechnology  and  pharmaceutical  industries  are  characterized  by  extensive  litigation  regarding
patents and other intellectual property rights. Our ability to maintain and solidify our proprietary position for our drugs and technology will
depend on our success in obtaining effective claims and enforcing those claims once granted. We do not know whether any of the patent
applications that we may file or license from third parties will result in the issuance of any patents. The issued patents that we license, or
may license or own in the future, may be challenged, invalidated or circumvented, and the rights granted under any issued patents may not
provide us with sufficient protection or competitive advantages against competitors with similar technology. Furthermore, our competitors
may  be  able  to  independently  develop  and  commercialize  similar  drugs  or  duplicate  our  technology,  business  model  or  strategy  without
infringing our patents. Because of the extensive time required for clinical development and regulatory review of a drug we may develop, it
is possible that, before any of our drugs can be commercialized, any related patent may expire or remain in force for only a short period
following commercialization, thereby reducing any advantage of any such patent.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The patent positions for our research peptides are described below:

MOTS-c Patent Coverage

We  are  the  exclusive  licensee  from  the  Regents  of  the  University  of  California  (the  “Regents”)  to  intellectual  property  rights
related to MOTS-c, including U.S. Patent No. 10,064,914, issued on September 4, 2018, two patent applications filed in the United States
(U.S.  Application  No.  14/213,617  and  U.S.  Divisional  Application  No.  16/113,996)  and  corresponding  foreign  applications  filed  in
multiple countries and regions. These applications include composition of matter claims directed to MOTS-c and certain analogs of MOTS-
c, as well as methods of use claims for MOTS-c or certain analogs of MOTS-c as a treatment for type 1 diabetes, type 2 diabetes, fatty liver,
obesity and cancer.

MOTS-c Analog Patent Coverage

CohBar has also filed a PCT patent application and a patent application in a foreign territory that covers novel optimized analogs of

MOTS-c with improved properties, including claims directed to composition-of-matter and methods-of-use.

SHLP-2 and SHLP-6 Patent Coverage

We  are  the  exclusive  licensee  from  the  Regents  to  intellectual  property  for  SHLP-2  and  SHLP-6  and  their  analogs.  This

intellectual property includes the following issued and pending patents:

● U.S. Patent No. 8,637,470, issued on January 28, 2014, with composition of matter claims directed to SHLP-2 and analogs.

● A divisional patent application in the United States for SHLP-6 (U.S. Application No. 14/134,430), with claims directed at the

SHLP-6 composition of matter, and methods of use in treating cancer.

We are pursuing intellectual property protection related to certain analogs of these peptides.

Humanin and Humanin Analogs Patent Coverage

We  are  the  exclusive  licensee  from  the  Regents  and  the  Albert  Einstein  College  of  Medicine  of  Yeshiva  University  to  the

following U.S. patent applications and issued U.S. patents and covering humanin and humanin analogs for treatment of disease.

● U.S. Patent  No.  8,309,525,  issued  on  November  13,  2012,  with  claims  covering  pharmaceutical compositions  of  humanin

analogs.

● U.S. Patent No. 7,998,928, issued on August 16, 2011, with claims directed to methods of using a humanin analog to treat type

1 diabetes.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● U.S. Patent  No.  8,653,027  issued  on  February  18,  2014  as  a  continuation  of  U.S. Patent  7,998,928,  with  claims  directed  to

methods of using an additional humanin analog to treat type 1 diabetes.

● U.S. Patent Application No. 13/526,309 (pending), with claims directed to methods of using humanin or a humanin analog to

treat atherosclerosis.

CohBar Identified MDPs and Analog Coverage

CohBar has also filed more than 65 provisional patent applications that cover CohBar-identified MDPs and their novel, improved
analogs, including claims directed to composition-of-matter and methods-of-use. Provisional patent applications are not publicly available
and  information  regarding  the  specific  MDPs  and  analogs  identified  in  the  provisional  applications,  and  related  claims,  are  held
confidential.  We  intend  to  file  non-provisional  patent  applications  for  those  MDPs  and  analogs  within  our  pipeline  based  on  further
assessment of their therapeutic and commercial potential, as well as strategic and competitive considerations.

Trade Secrets

In addition to patents, we rely upon unpatented trade secrets, know-how and continuing technological innovation to develop and
maintain  our  competitive  position.  We  seek  to  protect  our  proprietary  information,  in  part,  using  confidentiality  agreements  with  our
commercial  partners,  collaborators,  employees  and  consultants  and  invention  assignment  agreements  with  our  employees.  These
agreements  are  designed  to  protect  our  proprietary  information  and,  in  the  case  of  the  invention  assignment  agreements,  to  grant  us
ownership of technologies that are developed through a relationship with a third party. These agreements may be breached, and we may not
have  adequate  remedies  for  any  breach.  In  addition,  our  trade  secrets  may  otherwise  become  known  or  be  independently  discovered  by
competitors. To the extent that our commercial partners, collaborators, employees and consultants use intellectual property owned by others
in their work for us, disputes may arise as to the rights in related or resulting know-how and inventions.

Trademarks

We consider COHBARTM to be our common law trademark and are pursuing registration in the United States Patent &

Trademark Office.

In-licenses

MOTS-c Exclusive License

On August 6, 2013, we entered into an exclusive license agreement with the Regents to obtain worldwide, exclusive rights under
patent filings and other intellectual property rights in inventions developed by Dr. Cohen and academic collaborators at the University of
California, Los Angeles. The intellectual property includes the pending U.S. and international patent filings described above under “ MOTS-
c Patent Coverage”.

We agreed to pay the Regents specified development milestone payments aggregating up to $765,000 for the first product sold
under  the  license.  Milestone  payments  for  additional  products  developed  and  sold  under  the  license  are  reduced  by  50%.  We  are  also
required to pay annual maintenance fees to the licensors. Aggregate maintenance fees for the first three years following execution of the
agreement are $7,500. Thereafter, we are required to pay maintenance fees of $5,000 annually until the first sale of a licensed product. In
addition,  we  are  required  to  pay  the  Regents  royalties  equal  to  2%  of  our  worldwide  net  sales  of  drugs,  therapies  or  other  products
developed from claims covered by the licensed patent, subject to a minimum royalty payment of $75,000 annually, beginning after the first
commercial  sale  of  a  licensed  product.  We  are  required  to  pay  the  Regents  royalties  ranging  from  8%  of  worldwide  sublicense  sales  of
covered products (if the sublicense is entered after commencement of phase II clinical trials) to 12% of worldwide sublicense sales (if the
sublicense  is  entered  prior  to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  us  to  meet  certain  diligence  and
development milestones, including filing of an Investigational New Drug (IND) Application for a product covered by the agreement on or
before the seventh anniversary of the agreement date.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Under  the  agreement,  the  license  rights  granted  to  us  are  subject  to  any  rights  the  U.S.  Government  may  have  in  such  licensed
rights  due  to  its  sponsorship  of  research  that  led  to  the  creation  of  the  licensed  rights.  The  agreement  also  provides  that  if  the  Regents
become aware of a third-party’s interest in exploiting the licensed technologies in a field that we are not actively pursuing, then we may be
obligated either to issue a sublicense for use in the unexploited field to the third-party on substantially similar terms or to actively pursue
the unexploited field subject to appropriate diligence milestones. The agreement terminates upon the expiration of the last valid claim of
the licensed patent rights. We may terminate the agreement at any time by giving the Regents advance written notice. The agreement may
also be terminated by the Regents in the event of our continuing material breach after notice of such breach and the opportunity to cure.

Humanin and SHLPs Exclusive License

On  November  30,  2011,  we  entered  into  an  exclusive  license  agreement  with  the  Regents  and  the Albert  Einstein  College  of
Medicine at Yeshiva University to obtain worldwide, exclusive rights under patent filings and other intellectual property rights in inventions
developed  by  Drs.  Cohen  and  Barzilai  and  their  academic  collaborators.  The  intellectual  property  subject  to  the  agreement  includes  six
issued and twelve pending U.S. patents including composition claims directed to humanin analogs, SHLP-2 and SHLP-6 and methods of
use claims directed to humanin, humanin analogs and SHLP-6. See “Humanin and Humanin Analogs Patent Coverage” and “SHLP-2 and
SHLP-6 Patent Coverage”.

We agreed to pay the licensors specified development milestone payments aggregating up to $765,000 for the first product sold
under  the  license.  Milestone  payments  for  additional  products  developed  and  sold  under  the  license  are  reduced  by  50%.  We  are  also
required  to  pay  annual  maintenance  fees  to  the  licensors. Aggregate  maintenance  fees  for  the  first  five  years  following  execution  of  the
agreement are $80,000. Thereafter, we are required to pay maintenance fees of $50,000 annually until the first sale of a licensed product. In
addition,  we  are  required  to  pay  the  licensors  royalties  equal  to  2%  of  our  worldwide  net  sales  of  drugs,  therapies  or  other  products
developed from claims covered by the licensed patents, subject to a minimum royalty payment of $75,000 annually, beginning after the first
commercial sale of a licensed product. We are required to pay royalties ranging from 8% of worldwide sublicense sales of covered products
(if  the  sublicense  is  entered  after  commencement  of  phase  II  clinical  trials)  to  12%  of  worldwide  sublicense  sales  (if  the  sublicense  is
entered  prior  to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  us  to  meet  certain  diligence  and  development
milestones, including filing of an IND for a product covered by the agreement on or before the seventh anniversary of the agreement date.

Under  the  agreement,  the  license  rights  granted  to  us  are  subject  to  any  rights  the  U.S.  Government  may  have  in  such  licensed
rights due to its sponsorship of research that led to the creation of the licensed rights. The agreement terminates upon the expiration of the
last valid claim of the licensed patent rights. We may terminate the agreement at any time by giving the Regents advance written notice.
The agreement may be modified or terminated on a product by product basis by the Regents if we materially fail to meet certain diligence
requirements and development milestones. The agreement may also be terminated by the Regents in the event of our continuing material
breach after notice of such breach and the opportunity to cure. In November 2018, the Regents accepted our payment for an additional year
of license maintenance.

12

 
 
 
 
 
 
 
ENVIRONMENTAL AND OTHER REGULATORY MATTERS

Government Regulation

The  pre-clinical  studies  and  clinical  testing,  manufacture,  labeling,  storage,  record  keeping,  advertising,  promotion,  export,
marketing  and  sales,  among  other  things,  of  our  therapeutic  candidates  and  future  products,  are  subject  to  extensive  regulation  by
governmental authorities in the United States and other countries. In the United States, pharmaceutical products are regulated by the Food
and  Drug Administration  (the  “FDA”)  under  the  Federal  Food,  Drug,  and  Cosmetic Act  (the  “FDCA”)  and  other  laws.  Biologics  are
subject to regulation by the FDA under the FDCA, the Public Health Service Act, and related regulations, and other federal, state and local
statutes and regulations. Biological products include, among other things, viruses, therapeutic serums, vaccines and most protein products.
Product development and approval within these regulatory frameworks takes a number of years, and involves the expenditure of substantial
resources.

Regulatory approval will be required in all major markets in which we, or our licensees, seek to test our products in development.
At  a  minimum,  such  approval  requires  evaluation  of  data  relating  to  quality,  safety  and  efficacy  of  a  product  for  its  proposed  use.  The
specific types of data required and the regulations relating to these data differ depending on the territory, the drug involved, the proposed
indication and the stage of development.

In general, new chemical entities are tested in animal models to determine whether the product is reasonably safe for initial human
testing.  Additional  pre-clinical  testing  continues  during  the  clinical  development  stage.  Clinical  trials  for  new  products  are  typically
conducted in three sequential phases that may overlap. Phase 1 trials typically involve the initial introduction of the pharmaceutical into
healthy human volunteers and focus on testing for safety, dosage tolerance, metabolism, distribution, excretion and clinical pharmacology.
In  the  case  of  serious  or  life-threatening  diseases,  such  as  cancer,  initial  Phase  1  trials  are  often  conducted  in  patients  directly,  with
preliminary exploration of potential efficacy. Phase 2 trials involve clinical trials to evaluate the effectiveness of the drug for a particular
indication or indications in patients with the disease or condition under study and to determine appropriate dosages and dose regimens and
the common short-term side effects and risks associated with the drug. Phase 2 trials are typically closely monitored and conducted in a
relatively small number of patients, usually involving no more than several hundred subjects. Phase 3 trials are generally expanded, well-
controlled clinical trials. They are performed after preliminary evidence suggesting effectiveness, as well as the appropriate dose and dose
ranges of the drug, have been obtained, and are intended to gather the additional information about effectiveness and safety that is needed
to evaluate the overall benefit-risk relationship of the drug and to provide an adequate basis for physician labeling.

In  the  United  States,  specific  research  and  pre-clinical  data,  chemical  data  and  a  proposed  clinical  study  protocol,  as  described
above,  must  be  submitted  to  the  FDA  as  part  of  an  Investigational  New  Drug  application,  or  IND,  which,  unless  the  FDA  objects,  will
become effective 30 days following receipt by the FDA. Phase 1 trials may commence only after the IND application becomes effective.
Following  completion  of  Phase  1  trials,  further  submissions  to  regulatory  authorities  are  necessary  in  relation  to  Phase  2  and  3  trials  to
update the existing IND. Authorities may require additional data before allowing the trials to commence and could demand discontinuation
of studies at any time if there are significant safety issues. In addition to regulatory review, a clinical trial involving human subjects has to
be approved by an independent body. The exact composition and responsibilities of this body differ from country to country. In the United
States,  for  example,  each  clinical  trial  is  conducted  under  the  auspices  of  an  Institutional  Review  Board  for  any  institution  at  which  the
clinical trial is conducted. This board considers among other factors, the design of the clinical trial, ethical factors, the safety of the human
subjects and the possible liability risk for the institution.

13

 
 
 
 
 
 
 
 
Information  generated  in  this  process  is  susceptible  to  varying  interpretations  that  could  delay,  limit,  or  prevent  regulatory
approval at any stage of the approval process. Failure to demonstrate adequately the quality, safety and efficacy of a therapeutic drug under
development would delay or prevent regulatory approval of the product.

In order to gain marketing approval, we must submit a new drug application, or NDA, for review by the FDA. The NDA must
include  a  substantial  amount  of  data  and  other  information  concerning  safety  and  effectiveness  of  the  drug  compound  from  laboratory,
animal and clinical testing, as well as data and information manufacturing, product stability, and proposed product labeling.

There can be no assurance that if clinical trials are completed that we or any future collaborative partners will submit an NDA or
similar applications outside of the United States for required authorizations to manufacture or market potential products, or that any such
applications will be reviewed or approved in a timely manner. Approval of an NDA, if granted at all, can take several months to several
years, and the approval process can be affected by a number of factors. Additional studies or clinical trials may be requested during the
review  and  may  delay  marketing  approval  and  involve  unbudgeted  costs.  Regulatory  authorities  may  conduct  inspections  of  relevant
facilities and review manufacturing procedures, operating systems and personnel qualifications. In addition to obtaining approval for each
product, in many cases each drug manufacturing facility must be approved. Further, inspections may occur over the life of the product. An
inspection of the clinical investigation sites by a competent authority may be required as part of the regulatory approval procedure. As a
condition  of  marketing  approval,  the  regulatory  agency  may  require  post-marketing  surveillance  to  monitor  adverse  effects,  or  other
additional  studies  as  deemed  appropriate. After  approval  for  the  initial  indication,  further  clinical  studies  are  usually  necessary  to  gain
approval for additional indications. The terms of any approval, including labeling content, may be more restrictive than expected and could
affect product marketability.

Holders of an approved NDA are required to report certain adverse reactions and production problems, if any, to the FDA, and to
comply  with  certain  requirements  concerning  advertising  and  promotional  labeling  for  their  products.  Moreover,  quality  control  and
manufacturing procedures must continue to conform to cGMP after approval, and the FDA periodically inspects manufacturing facilities to
assess cGMP compliance. Accordingly, manufacturers must continue to expend time, money and effort in the area of production and quality
control  to  maintain  compliance  with  cGMP  and  other  aspects  of  regulatory  compliance.  We  expect  to  continue  to  rely  upon  third-party
manufacturers  to  produce  commercial  supplies  of  any  products  which  are  approved  for  marketing.  We  cannot  be  sure  that  those
manufacturers will remain in compliance with applicable regulations, or that future FDA inspections will not identify compliance issues at
the facilities of our contract manufacturers that may disrupt production or distribution, or require substantial resources to correct.

Any of our future products approved by the FDA will likely be purchased principally by patients through a pharmacy benefit plan
or  by  pharmacies  that  typically  bill  various  third-party  payers,  such  as  governmental  programs  (e.g.,  Medicare  and  Medicaid),  private
insurance  plans  and  managed  care  plans,  for  the  pharmaceuticals  provided  to  patients.  The  ability  of  customers  to  obtain  appropriate
reimbursement  for  the  products  they  purchase  is  crucial  to  the  success  of  new  drug  and  biologic  products.  The  availability  of
reimbursement affects which products customers purchase and the prices they are willing to pay. Reimbursement varies from country to
country and can significantly impact the acceptance of new products. Even if we were to develop a promising new product, we may find
limited demand for the product unless reimbursement approval is obtained from private and governmental third-party payers.

14

 
 
 
 
 
 
 
In the United States and some foreign jurisdictions, there have been a number of legislative and regulatory changes and proposed
changes regarding the health care system and efforts to control health care costs, including drug prices, that could significantly affect the
development of our business, including preventing, limiting or delaying regulatory approval of our drug candidates and reducing the sales
and  profits  derived  from  our  products  once  they  are  approved.  For  example,  in  the  United  States,  the  Patient  Protection  and Affordable
Care  Act  of  2010  (“ACA”)  substantially  changed  the  way  health  care  is  financed  by  both  governmental  and  private  insurers  and
significantly affects the pharmaceutical industry. There is continued uncertainty about the implementation of ACA, including the potential
for further amendments to the ACA and legal challenges to or efforts to repeal the ACA. We cannot be sure whether additional legislative
changes  will  be  enacted,  or  whether  government  regulations,  guidance  or  interpretations  will  be  changed,  or  what  the  impact  of  such
changes would be on the marketing approvals, sales, pricing, or reimbursement of our drug candidates or products, if any, may be.

If  the  FDA  approves  any  of  our  future  products  and  reimbursement  for  those  products  is  approved  by  any  federal  or  state
healthcare programs, then we will be subject to federal and state laws, such as the Federal False Claims Act, state false claims acts, the
illegal  remuneration  provisions  of  the  Social  Security  Act,  and  federal  and  state  anti-kickback  laws  that  govern  financial  and  other
arrangements among drug manufacturers and developers and the physicians and other practitioners or facilities that purchase or prescribe
products. Among  other  things,  these  laws  prohibit  kickbacks,  bribes  and  rebates,  as  well  as  other  direct  and  indirect  payments  that  are
intended to induce the use or prescription of medical products or services payable by any federal or state healthcare program, and prohibit
presenting  a  false  or  misleading  claim  for  payment  under  a  federal  or  state  program.  Possible  sanctions  for  violation  of  any  of  these
restrictions  or  prohibitions  include  loss  of  eligibility  to  participate  in  federal  and  state  reimbursement  programs  and  civil  and  criminal
penalties. If we fail to comply, even inadvertently, with any of these requirements, we could be required to alter our operations, enter into
corporate  integrity,  deferred  prosecution  or  similar  agreements  with  state  or  federal  government  agencies,  and  could  become  subject  to
significant civil and criminal penalties.

AVAILABLE INFORMATION

Our common stock is listed on the Nasdaq Capital Market and trades under the symbol “CWBR.” Our principal executive offices
are located at 1455 Adams Drive, Suite 2050, Menlo Park, California 94025, and our telephone number is (650) 446-7888. The internet
address of our corporate website is http://www.cohbar.com.

We file annual reports, quarterly reports, current reports, proxy statements and other information with the Securities and Exchange
Commission (the “SEC”) under the Securities Exchange Act of 1934, as amended. You can inspect and obtain a copy of our reports, proxy
statements and other information filed with the SEC at the offices of the SEC’s Public Reference Room at 100 F Street N.E., Washington,
D.C.  20549,  on  official  business  days  during  the  hours  of  10  a.m.  to  3  p.m.  EST.  Please  call  the  SEC  at  1-800-SEC-0330  for  further
information on the Public Reference Room. The SEC maintains an internet website at http://www.sec.gov where you can access copies of
most of our SEC filings.

We make our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments and
exhibits to those reports, available free of charge on our corporate website. In addition, our Code of Ethics and Business Conduct and the
charters  of  our Audit  Committee,  Compensation  Committee  and  Governance  and  Nominating  Committee  are  available  on  our  corporate
website.  The  contents  of  our  corporate  website  are  not  incorporated  into,  or  otherwise  to  be  regarded  as  part  of,  this Annual  Report  on
Form 10-K.

Item 1A. Risk Factors

CohBar operates in an environment that involves a number of risks and uncertainties. The risks and uncertainties described in this
Annual Report on Form 10-K are not the only risks and uncertainties that we face. Additional risks and uncertainties that presently are not
considered material or are not known to us, and therefore are not mentioned herein, may impair our business operations. If any of the risks
described  in  this Annual  Report  on  Form  10-K  actually  occur,  our  business,  operating  results  and  financial  position  could  be  adversely
affected.

15

 
 
 
 
 
 
 
 
 
 
We will need additional funding and may be unable to raise additional capital when needed, which would force us to delay,

reduce or eliminate our research and development activities.

Our  operations  to  date  have  consumed  substantial  amounts  of  cash,  and  we  expect  our  capital  and  operating  expenditures  to
continue to increase in the next few years. We may not be able to generate significant revenues for several years, if at all. Until we can
generate significant revenues, if ever, we expect to satisfy our future cash needs through equity or debt financing, and/or through any future
development collaborations with commercial partners. We cannot be certain that additional funding will be available on acceptable terms,
or at all. If adequate funds are not available, we may be required to delay, reduce the scope of, or eliminate one or more of our research and
development activities.

We have had a history of losses and no revenue.

We have generated substantial accumulated losses since our inception. We have not generated any revenues from our operations
to  date  and  do  not  expect  to  generate  any  revenue  in  the  near  future. As  a  result,  our  management  expects  the  business  to  continue  to
experience negative cash flow for the foreseeable future. We  can  offer  no  assurance  that  we  will  ever  operate  profitably  or  that  we  will
generate positive cash flow in the future.

Until we can generate significant revenues, if ever, we expect to satisfy our future cash needs through equity or debt financing. We
will need to raise additional funds, and such funds may not be available on commercially acceptable terms, if at all. If we are unable to
raise  funds  on  acceptable  terms,  we  may  not  be  able  to  execute  our  business  plan,  take  advantage  of  future  opportunities,  or  respond  to
competitive pressures or unanticipated requirements. This may seriously harm our business, financial condition and results of operations. In
the event we are not able to continue operations investors will likely suffer a complete loss of their investments in our securities.

We are an early-stage biotechnology company and may never be able to successfully develop marketable products or generate
any  revenue.  We  have  a  very  limited  relevant  operating  history  upon  which  an  evaluation  of  our  performance  and  prospects  can  be
made. There is no assurance that our future operations will result in profits. If we cannot generate sufficient revenues, we may suspend
or cease operations.

We  are  an  early-stage  company.  Our  operations  to  date  have  been  limited  to  organizing  and  staffing  our  company,  business
planning,  raising  capital,  identifying  MDPs  for  further  research,  developing  our  intellectual  property  portfolio,  performing  research  on
identified  MDPs  and  advancing  our  lead  MBT  candidate  into  clinical  studies.  We  have  not  generated  any  revenues  to  date. All  of  our
MBTs are in the concept, research or early clinical stages. Moreover, we cannot be certain that our research and development efforts will be
successful or, if successful, that our MBTs will ever be approved by the United States Food and Drug Administration (FDA). Typically, it
takes  10-12  years  to  develop  one  new  medicine  from  the  time  it  is  discovered  to  when  it  is  available  for  treating  patients  and  longer
timeframes  are  not  uncommon.  Even  if  approved,  our  products  may  not  generate  commercial  revenues.  We  have  no  relevant  operating
history upon which an evaluation of our performance and prospects can be made. We are subject to all of the business risks associated with
a  new  enterprise,  including,  but  not  limited  to,  risks  of  unforeseen  capital  requirements,  failure  of  potential  drug  candidates  either  in
research,  pre-clinical  testing  or  in  clinical  trials,  failure  to  establish  business  relationships  and  competitive  disadvantages  against  other
companies. If we fail to become profitable, we may be forced to suspend or cease operations.

16

 
 
 
 
 
 
 
 
 
If  we  fail  to  demonstrate  efficacy  in  our  research  and  clinical  trials,  our  future  business  prospects,  financial  condition  and

operating results will be materially adversely affected.

The success of our research and development efforts will be greatly dependent upon our ability to demonstrate efficacy of MBTs
in non-clinical studies, as well as in clinical trials. Non-clinical studies involve testing potential MBTs in appropriate non-human disease
models to demonstrate efficacy and safety. Regulatory agencies evaluate these data carefully before they will approve clinical testing in
humans. If certain non-clinical data reveals potential safety issues or the results are inconsistent with an expectation of the potential drug’s
efficacy  in  humans,  the  program  may  be  discontinued  or  the  regulatory  agencies  may  require  additional  testing  before  allowing  human
clinical trials. This additional testing will increase program expenses and extend timelines. We may decide to suspend further testing on our
potential drugs if, in the judgment of our management and advisors, the non-clinical test results do not support further development.

Moreover, success in research, pre-clinical testing and early clinical trials does not ensure that later clinical trials will be successful,
and  we  cannot  be  sure  that  the  results  of  later  clinical  trials  will  replicate  the  results  of  prior  clinical  trials  and  non-clinical  testing.  The
clinical trial process may fail to demonstrate that our potential drug candidates are safe for humans and effective for indicated uses. This
failure  would  cause  us  to  abandon  a  drug  candidate  and  may  delay  development  of  other  potential  drug  candidates. Any  delay  in,  or
termination  of,  our  non-clinical  testing  or  clinical  trials  will  delay  the  filing  of  an  investigational  new  drug  application  and  new  drug
application  with  the  FDA  or  the  equivalent  applications  with  pharmaceutical  regulatory  authorities  outside  the  United  States  and,
ultimately, our ability to commercialize our potential drugs and generate product revenues. In addition, we expect that our early clinical
trials will involve small patient populations. Because of the small sample size, the results of these early clinical trials may not be indicative
of future results.

If our current and any future clinical trials are delayed, suspended or terminated, we may be unable to develop our product
candidates on a timely basis, which would adversely affect our ability to obtain regulatory approvals, increase our development costs
and delay or prevent commercialization of any approved products.

We  cannot  predict  whether  we  will  encounter  problems  with  our  ongoing,  planned  or  any  future  clinical  trials  that  will  cause
regulatory  agencies,  institutional  review  boards,  or  us  to  suspend  or  delay  a  trial.  For  example,  in  November  2018,  we  announced  the
temporary suspension of the Phase 1 clinical the trial for CB4211, our lead MBT candidate, in order to address injection site reactions that
have been unexpectedly persistent and we cannot provide any assurance that we will be able to resume the trial in a timely manner, or at
all. Clinical trials and clinical data collection protocols can be delayed for a variety of reasons, including:

● the occurrence of unacceptable drug-related side effects or adverse events experienced by participants in our clinical trials;

● discussions with the FDA regarding the scope or design of our clinical trials and clinical data collection protocols;

● delays or the inability to obtain required approvals from institutional review boards or other responsible entities at clinical sites

selected for participation in our existing or future clinical trials;

● adverse findings in clinical or nonclinical studies related to the safety of our product candidates in humans;

● the amendment of clinical trial or data collection protocols to reflect changes in regulatory requirements and guidance or other
reasons as well as subsequent re-examination of amendments of clinical trial or data collection protocols by institutional review
boards or other responsible bodies; and

17

 
 
 
 
 
 
 
 
 
 
 
 
● the need to repeat or conduct additional clinical trials as a result of inconclusive or negative results, failure to replicate positive
early  clinical  data  in  subsequent  clinical  trials, failure  to  deliver  an  efficacious  dose  of  a  product  candidate,  poorly  executed
testing, a failure of a clinical site to adhere to the clinical protocol, an unacceptable study design or other problems.

In addition, a clinical trial or development program may be suspended or terminated by us, institutional review boards, the FDA or

other responsible bodies due to a number of factors, including:

● failure to conduct the clinical trial in accordance with regulatory requirements or our clinical protocols;

● inspection of the clinical trial operations or trial sites by the FDA or other regulatory authorities  resulting in the imposition of a

clinical hold;

● inability to resume a suspended trial in a timely manner (which we cannot predict with certainty), if at all;

● unforeseen safety issues or any determination that a trial presents unacceptable health risks;

● inability to deliver an efficacious dose of a product candidate; or

● lack of adequate funding to continue the clinical trial.

If the results of our clinical trials are not available when we expect or if we encounter any delay in the analysis of data from our
clinical trials, we may be unable to conduct additional clinical trials on the schedule we anticipate. Many of the factors that cause, or lead
to, a delay in the commencement or completion of clinical trials may also ultimately lead to the denial of regulatory approval of a product
candidate. Any delays in completing a clinical trial could increase our development costs, delay or prevent the availability of topline data
expected  to  be  available  from  the  trial,  delay  our  product  development  and  regulatory  submission  process  or  make  it  difficult  to  raise
additional capital.

We  may  seek  to  establish  development  and  commercialization  collaborations,  and,  if  we  are  not  able  to  establish  them  on

commercially reasonable terms, we may have to alter our development and commercialization plans.

Our  potential  drug  development  programs  and  the  potential  commercialization  of  our  drug  candidates  will  require  substantial
additional cash to fund expenses. We may decide to collaborate with pharmaceutical or biotechnology companies in connection with the
development or commercialization of our potential drug candidates.

We face significant competition in seeking appropriate collaborators. Whether we reach a definitive collaboration agreement will
depend, among other things, upon our assessment of the collaborator’s resources and expertise, the terms and conditions of the proposed
collaboration and the proposed collaborator’s evaluation of a number of factors. Those factors may include the design or results of clinical
trials, the likelihood of approval by the FDA or similar regulatory authorities outside the United States, the potential market for the subject
product  candidate,  the  costs  and  complexities  of  manufacturing  and  delivering  such  product  candidate  to  patients,  the  potential  of
competing products, the existence of uncertainty with respect to our ownership of technology, which can exist if there is a challenge to such
ownership without regard to the merits of the challenge and industry and market conditions generally. The collaborator may also consider
alternative product candidates or technologies for similar indications that may be available to collaborate on, and whether such alternative
collaboration project could be more attractive than the one with us for our product candidate.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
There are a limited number of large pharmaceutical companies with whom we could potentially collaborate, and collaborations are
complex and time-consuming to negotiate and document. We may not be able to negotiate collaborations on a timely basis, on acceptable
terms, or at all. If we are unable to do so, we may have to curtail the development of the product candidate for which we are seeking to
collaborate,  reduce  or  delay  its  development  program  or  one  or  more  of  our  other  development  programs,  delay  its  potential
commercialization  or  reduce  the  scope  of  any  sales  or  marketing  activities,  or  increase  our  expenditures  and  undertake  development  or
commercialization  activities  at  our  own  expense.  If  we  elect  to  increase  our  expenditures  to  fund  development  or  commercialization
activities on our own, we may need to obtain additional capital, which may not be available to us on acceptable terms or at all. If we do not
have sufficient funds, we may not be able to further develop our product candidates or bring them to market and generate product revenue.

We may not be successful in our efforts to identify or discover potential drug development candidates.

A key element of our strategy is to identify and test MDPs that play a role in cellular processes underlying our targeted disease
indications.  A  significant  portion  of  the  research  that  we  are  conducting  involves  emerging  scientific  knowledge  and  drug  discovery
methods. Our drug discovery efforts may not be successful in identifying MBTs that are useful in treating disease. Our research programs
may initially show promise in identifying potential drug development candidates, yet fail to yield candidates for pre-clinical and clinical
development for a number of reasons, including:

● the research methodology used may not be successful in identifying appropriate potential drug development candidates; or

● potential drug development candidates may, on further study, be shown not to be effective in humans,  or to have unacceptable
toxicities,  harmful  side  effects,  or  other  characteristics  that indicate  that  they  are  unlikely  to  be  medicines  that  will  receive
marketing approval and achieve market acceptance.

Research  programs  to  identify  new  product  candidates  require  substantial  technical,  financial  and  human  resources.  We  may
choose to focus our efforts and resources on a potential product candidate that ultimately proves to be unsuccessful. If we are unable to
advance  our  lead  MBT  candidate  through  clinical  development  or  identify  other  MBTs  that  are  suitable  for  pre-clinical  and  clinical
development, we will not be able to obtain product revenues in future periods, which likely would result in significant harm to our financial
position and negatively affect our ability to continue our operations.

Our  research  and  development  plans  will  require  substantial  additional  future  funding  which  could  impact  our  operational

and financial condition. Without the required additional funds, we will likely cease operations.

It will take several years before we are able to develop potentially marketable products, if at all. Our research and development

plans will require substantial additional capital to:

● conduct research, pre-clinical testing and human studies;

● manufacture any future drug development candidate or product at pilot and commercial scale; and

● establish and develop quality control, regulatory, and administrative capabilities to support these programs.

Our future operating and capital needs will depend on many factors, including:

● the pace of scientific progress in our research programs and the magnitude of these programs;

● the scope and results of pre-clinical testing and human studies;

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the time and costs involved in obtaining regulatory approvals;

● the time and costs involved in preparing, filing, prosecuting, securing, maintaining and enforcing intellectual property rights;

● competing technological and market developments;

● our ability to establish additional collaborations;

● changes in any future collaborations;

● the cost of manufacturing our drug products; and

● the effectiveness of efforts to commercialize and market our products.

We  base  our  outlook  regarding  the  need  for  funds  on  many  uncertain  variables.  Such  uncertainties  include  the  success  of  our
research  and  development  initiatives,  regulatory  approvals,  the  timing  of  events  outside  our  direct  control  such  as  negotiations  with
potential  strategic  partners  and  other  factors.  Any  of  these  uncertain  events  can  significantly  change  our  cash  requirements  as  they
determine such one-time events as the receipt or payment of major milestones and other payments.

Additional funds will be required to support our operations and if we are unable to obtain them on favorable terms, we may be
required to cease or reduce further research and development of our drug product programs, sell or abandon some or all of our intellectual
property, merge with another entity or cease operations.

Even if we are able to develop our potential drugs, we may not be able to obtain regulatory approval, or if approved, we may not
be able to generate significant revenues or successfully commercialize our products, which will  adversely  affect  our  financial  results
and financial condition and we will have to delay or terminate some or all of our research and development plans which may force us to
cease operations.

All of our potential drug candidates will require extensive additional research and development, including pre-clinical testing and
clinical trials, as well as regulatory approvals, before we can market them. We cannot predict if or when any potential drug candidate we
intend  to  develop  will  be  approved  for  marketing.  There  are  many  reasons  that  we  may  fail  in  our  efforts  to  develop  our  potential  drug
candidates. These include:

● the possibility that pre-clinical testing or clinical trials may show that our potential drugs are ineffective and/or cause harmful

side effects or toxicities;

● our potential drugs may prove to be too expensive to manufacture or administer to patients;

● our potential  drugs  may  fail  to  receive  necessary  regulatory  approvals  from  the  FDA  or  foreign regulatory  authorities  in  a

timely manner, or at all;

● even if our potential drugs are approved, we may not be able to produce them in commercial quantities or at reasonable costs;

● even if our potential drugs are approved, they may not achieve commercial acceptance;
● regulatory or governmental authorities may apply restrictions to any of our potential drugs, which could adversely affect their

commercial success; and

● the proprietary rights of other parties may prevent us or our potential collaborative partners from marketing our potential drugs.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If we fail to develop our potential drug candidates, our financial results and financial condition will be adversely affected, we will

have to delay or terminate some or all of our research and development plans and may be forced to cease operations.

If  we  do  not  maintain  the  support  of  qualified  scientific  collaborators,  our  revenue,  growth  and  profitability  will  likely  be

limited, which would have a material adverse effect on our business.

We  will  need  to  maintain  our  existing  relationships  with  leading  scientists  and/or  establish  new  relationships  with  scientific
collaborators. We believe that such relationships are pivotal to establishing products using our technologies as a standard of care for various
indications. There is no assurance that our founders, scientific advisors or research partners will continue to work with us or that we will be
able to attract additional research partners. If we are not able to establish scientific relationships to assist in our research and development,
we may not be able to successfully develop our potential drug candidates. If this happens, our business will be adversely affected.

We expect to rely on third parties to conduct our clinical trials and some aspects of our research and pre-clinical testing. These
third  parties  may  not  perform  satisfactorily,  including  failing  to  meet  deadlines  for  the  completion  of  such  trials,  research  or  pre-
clinical testing.

We currently rely on third parties to conduct some aspects of our research and expect to continue to rely on third parties to conduct
additional aspects of our research and pre-clinical testing, as well as any future clinical trials. Any of these third parties may terminate their
engagements with us at any time. If we need to enter into alternative arrangements, it would delay our product research and development
activities.

Our reliance on these third parties for research and development activities will reduce our control over these activities but will not
relieve  us  of  our  responsibilities.  For  example,  we  will  remain  responsible  for  ensuring  that  each  of  our  clinical  trials  is  conducted  in
accordance  with  the  general  investigational  plan  and  protocols  for  the  trial.  Moreover,  the  FDA  requires  us  to  comply  with  standards,
commonly referred to as Good Clinical Practices, for conducting, recording and reporting the results of clinical trials to assure that data and
reported  results  are  credible  and  accurate  and  that  the  rights,  integrity  and  confidentiality  of  trial  participants  are  protected.  We  also  are
required  to  register  ongoing  clinical  trials  and  post  the  results  of  completed  clinical  trials  on  a  government-sponsored  database,
ClinicalTrials.gov, within certain timeframes. Failure to do so can result in fines, adverse publicity and civil and criminal sanctions.

Furthermore, these third parties may also have relationships with other entities, some of which may be our competitors. If these
third parties do not successfully carry out their contractual duties, meet expected deadlines or conduct our clinical trials in accordance with
regulatory requirements or our stated protocols, we will not be able to obtain, or may be delayed in obtaining, marketing approvals for our
drug candidates and will not be able to, or may be delayed in our efforts to, successfully commercialize our medicines.

We currently rely, and expect to continue to rely, on other third parties to store and distribute drug supplies for our clinical trials.
Any performance failure on the part of our distributors could delay clinical development or marketing approval of our drug candidates or
commercialization of our products, producing additional losses and depriving us of potential product revenue.

21

 
 
 
 
 
 
 
 
 
 
We contract with third parties for the manufacture of our peptide materials for research and pre-clinical testing and expect to
continue  to  do  so  for  any  future  product  candidate  advanced  to  clinical  trials  and  commercialization.  This  reliance  on  third  parties
increases the risk that we will not have sufficient quantities of our research peptide materials, product candidates or medicines, or that
such  supply  will  not  be  available  to  us  at  an  acceptable  cost,  which  could  delay,  prevent  or  impair  our  research,  development  or
commercialization efforts.

We  do  not  have  manufacturing  facilities  adequate  to  produce  our  research  peptide  materials  or  supplies  of  any  future  product
candidate. We currently rely, and expect to continue to rely, on third-party manufacturers for the manufacture of our peptide materials, our
current and any future product candidates for pre-clinical and clinical testing, and for commercial supply of any of these product candidates
for  which  we  or  future  collaborators  obtain  marketing  approval.  We  do  not  have  long  term  supply  agreements  with  any  third-party
manufacturers, and we purchase our research peptides on a purchase order basis.

We may be unable to establish any agreements with third-party manufacturers or to do so on acceptable terms. Even if we are able

to establish agreements with third-party manufacturers, reliance on third-party manufacturers entails additional risks, including:

● reliance on the third party for regulatory compliance and quality assurance;

● the possible breach of the manufacturing agreement by the third party;

● the possible termination or nonrenewal of the agreement by the third party at a time that is costly or inconvenient for us; and

● reliance on the third party for regulatory compliance, quality assurance, and safety and pharmacovigilance reporting.

Third-party manufacturers may not be able to comply with current good manufacturing practices, or cGMP, regulations or similar
regulatory requirements outside the United States. Our failure, or the failure of our third-party manufacturers, to comply with applicable
regulations could result in sanctions being imposed on us, including fines, injunctions, civil penalties, delays, suspension or withdrawal of
approvals, license revocation, seizures or recalls of product candidates or medicines, operating restrictions and criminal prosecutions, any
of which could significantly and adversely affect supplies of our medicines and harm our business and results of operations.

Any  drug  candidate  that  we  may  develop  may  compete  with  other  drug  candidates  and  products  for  access  to  manufacturing
facilities. There are a limited number of manufacturers that operate under cGMP regulations and that might be capable of manufacturing for
us.

Our current and anticipated future dependence upon others for the manufacture of our investigational materials or future product
candidates  or  medicines  may  adversely  affect  our  future  profit  margins  and  our  ability  to  commercialize  any  medicines  that  receive
marketing approval on a timely and competitive basis.

We  may  not  be  able  to  develop  drug  candidates,  market  or  generate  sales  of  our  products  to  the  extent  anticipated.  Our

business may fail and investors could lose all of their investment in our Company.

Assuming  that  we  are  successful  in  developing  our  potential  drug  candidates  and  receiving  regulatory  clearances  to  market  our
potential  products,  our  ability  to  successfully  penetrate  the  market  and  generate  sales  of  those  products  may  be  limited  by  a  number  of
factors, including the following:

● if our  competitors  receive  regulatory  approvals  for  and  begin  marketing  similar  products in  the  United  States,  the  European
Union,  Japan  and  other  territories  before  we  do,  greater awareness  of  their  products  as  compared  to  ours  will  cause  our
competitive position to suffer;

● information from  our  competitors  or  the  academic  community  indicating  that  current  products  or  new products  are  more
effective or offer compelling other benefits than our future products could impede our market penetration or decrease our future
market share; and

● the pricing  and  reimbursement  environment  for  our  future  products,  as  well  as  pricing  and reimbursement  decisions  by  our

competitors and by payers, may have an effect on our revenues.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If any of these happened, our business could be adversely affected.

Any product candidate we are able to develop and commercialize would compete in the marketplace with existing therapies and
new  therapies  that  may  become  available  in  the  future.  These  competitive  therapies  may  be  more  effective,  less  costly,  more  easily
administered, or offer other advantages over any product we seek to market.

Although  there  are  no  currently  approved  therapies  for  the  treatment  of  NAFLD  and  NASH,  there  are  numerous  therapies  in
development  including  those  in  clinical  trials  that  are  more  advanced  than  ours. Additionally,  there  are  numerous  therapies  currently
marketed to treat diabetes, cancer, Alzheimer’s disease and other diseases for which our potential product candidates may be indicated. For
example, if we develop an approved treatment for type 2 diabetes, it would compete with several classes of drugs for type 2 diabetes that
are approved to improve glucose control. These include the insulin sensitizers pioglitazone (Actos) and rosiglitazone (Avandia), which are
administered as oral once daily pills, and metformin, which is sometimes called an insulin sensitizer and is available as a generic once daily
formulation.  If  we  develop  an  approved  treatment  for Alzheimer’s  disease  it  would  compete  with  approved  therapies  such  as  donepezil
(Aricept), galantamine (Razadyne), memantine (Namenda), rivastigmine (Exelon) and tacrine (Cognex). These therapies are varied in their
design,  therapeutic  application  and  mechanism  of  action  and  may  provide  significant  competition  for  any  of  our  product  candidates  for
which we obtain market approval. New products may also become available that provide efficacy, safety, convenience and other benefits
that  are  not  provided  by  currently  marketed  therapies.  As  a  result,  they  may  provide  significant  competition  for  any  of  our  product
candidates for which we obtain market approval. Our commercial opportunity could be reduced or eliminated if our competitors develop
and commercialize products that are safer, more effective, have fewer or less severe side effects, are more convenient or are less expensive
than any products that we may develop. Our competitors also may obtain FDA or other regulatory approval for their products more rapidly
than we may obtain approval for ours, which could result in our competitors establishing a strong market position before we are able to
enter  the  market.  In  addition,  our  ability  to  compete  may  be  affected  in  many  cases  by  insurers  or  other  third-party  payers  seeking  to
encourage the use of existing products which are generic or are otherwise less expensive to provide.

Our  future  success  depends  on  key  members  of  our  scientific  team  and  our  ability  to  attract,  retain  and  motivate  qualified

personnel.

We  are  highly  dependent  on  our  founders,  Dr.  Pinchas  Cohen  and  Dr.  Nir  Barzilai,  and  the  other  principal  members  of  our
management and scientific teams. Drs. Cohen and Barzilai are members of our board of directors and provide oversight and guidance on
scientific,  research  and  development  topics  in  that  capacity.  Other  members  of  our  key  management  and  scientific  teams,  including  our
Chief Scientific Officer, Dr. Kenneth Cundy, are employed “at will,” meaning we or they may terminate the employment relationship at
any time. Our consultants and advisors, including our founders, may be employed by employers other than us and may have commitments
under consulting or advisory contracts with other entities that may limit their availability to us. In addition, we rely on other consultants and
advisors from time to time, including drug discovery and development advisors, to assist us in formulating our research and development
strategy. Agreements with these advisors typically may be terminated by either party, for any reason, on relatively short notice. We do not
maintain “key person” insurance for any of the key members of our team. The loss of the services of any of these persons could impede the
achievement of our research, development and commercialization objectives.

Recruiting and retaining qualified scientific, clinical, and managerial personnel will also be critical to our success. We may not be
able to attract and retain these personnel on acceptable terms given the competition among numerous pharmaceutical and biotechnology
companies for similar personnel. We also experience competition for the hiring of scientific and clinical personnel from universities and
research institutions.

23

 
 
 
 
 
 
 
 
We  expect  to  expand  our  clinical  development  research,  development  and  regulatory  capabilities,  and  as  a  result,  we  may

encounter difficulties in managing our growth, which could disrupt our operations.

We  expect  to  experience  significant  growth  in  the  scope  of  our  operations,  particularly  in  the  areas  of  clinical  development
research, drug development and regulatory affairs. To manage our anticipated future growth, we must continue to implement and improve
our managerial, operational and financial systems, expand our facilities and continue to recruit and train additional qualified personnel. We
expect  that  if  our  drug  candidates  continue  to  progress  in  development,  we  may  require  significant  additional  investment  in  personnel,
management  systems  and  resources,  particularly  in  the  build  out  of  our  commercial  capabilities.  Over  the  next  several  years,  we  may
experience  significant  growth  in  the  number  of  our  employees  and  the  scope  of  our  operations,  particularly  in  the  areas  of  drug
development, regulatory affairs and sales and marketing. Due to our limited financial resources and our limited operating history, we may
not  be  able  to  effectively  manage  the  expected  expansion  of  our  operations.  The  physical  expansion  of  our  operations  may  lead  to
significant  costs  and  may  divert  our  management  and  business  development  resources. Any  inability  to  manage  growth  could  delay  the
execution of our business plans or disrupt our operations.

The use of any of our products in clinical trials may expose us to liability claims, which may cost us significant amounts of

money to defend against or pay out, causing our business to suffer.

The  nature  of  our  business  exposes  us  to  potential  liability  risks  inherent  in  the  testing,  manufacturing  and  marketing  of  our
products. If the clinical trial for our current drug candidate resumes, if any of our other drug candidates enter into clinical trials, or if any of
our  drug  candidates  become  marketed  products,  they  could  potentially  harm  people  or  allegedly  harm  people,  possibly  subjecting  us  to
costly and damaging product liability claims. Some of the patients who participate in clinical trials are already ill when they enter a trial or
may intentionally or unintentionally fail to meet the exclusion criteria. The waivers we obtain may not be enforceable and may not protect
us  from  liability  or  the  costs  of  product  liability  litigation. Although  we  intend  to  obtain  product  liability  insurance  which  we  believe  is
adequate, we are subject to the risk that our insurance will not be sufficient to cover claims. The insurance costs along with the defense or
payment of liabilities above the amount of coverage could cost us significant amounts of money and management distraction from other
elements of the business, causing our business to suffer.

Compliance with laws and regulations pertaining to the privacy and security of health  information  may  be  time  consuming,
difficult and costly, particularly in light of increased focus on privacy issues in countries around the world, including the U.S. and the
EU.

We  are  subject  to  various  domestic  and  international  privacy  and  security  regulations.  The  confidentiality,  collection,  use  and
disclosure  of  personal  data,  including  clinical  trial  patient-specific  information,  are  subject  to  governmental  regulation  generally  in  the
country  that  the  personal  data  were  collected  or  used.  In  the  United  States  we  are  subject,  or  expect  to  be  subject,  to  various  state  and
federal privacy and data security regulations, including but not limited to the Health Insurance Portability and Accountability Act of 1996,
or HIPAA, as amended by the Health Information Technology for Economic and Clinical Health Act of 2009. HIPAA mandates, among
other things, the adoption of uniform standards for the electronic exchange of information in common health care transactions, as well as
standards relating to the privacy and security of individually identifiable health information, which require the adoption of administrative,
physical and technical safeguards to protect such information. In the EU personal data includes any information that relates to an identified
or  identifiable  natural  person  with  health  information  carrying  additional  obligations,  including  obtaining  the  explicit  consent  from  the
individual for collection, use or disclosure of the information. In addition, the protection of and cross-border transfers of such data out of
the EU has become more stringent with the EU’s General Data Protection Regulation coming into effect in May 2018. Furthermore, the
legislative and regulatory landscape for privacy and data protection continues to evolve, and there has been an increasing amount of focus
on  privacy  and  data  protection  issues.  The  United  States  and  the  EU  and  its  member  states  continue  to  issue  new  privacy  and  data
protection rules and regulations that relate to personal data and health information. Compliance with these laws may be time consuming,
difficult and costly. If we fail to comply with applicable laws, regulations or duties relating to the use, privacy or security of personal data
we  could  be  subject  to  the  imposition  of  significant  civil  and  criminal  penalties,  be  forced  to  alter  our  business  practices  and  suffer
reputational harm.

24

 
 
 
 
 
 
 
 
The patent positions of biopharmaceutical products are complex and uncertain and we may not be able to protect our patented
or other intellectual property. If we cannot protect this property, we may be prevented from using it or our competitors may use it and
our  business  could  suffer  significant  harm.  Also,  the  time  and  money  we  spend  on  acquiring  and  enforcing  patents  and  other
intellectual property will reduce the time and money we have available for our research and development, possibly resulting in a slow
down or cessation of our research and development.

We  own  or  exclusively  license  patents  and  patent  applications  related  to  our  MDPs  and  potential  MBTs  and  we  anticipate
continuing  to  develop  our  intellectual  property  portfolio.  However,  neither  patents  nor  patent  applications  ensure  the  protection  of  our
intellectual property for a number of reasons, including the following:

● The United  States  Supreme  Court  rendered  a  decision  in  Molecular  Pathology  vs.  Myriad  Genetics, Inc.,  133  S.Ct.  2107
(2013) (“Myriad”), in which the court held that naturally occurring DNA segments are products of nature and not patentable as
compositions of  matter.  On  March  4,  2014,  the  U.S.  Patent  and  Trademark  Office  (“USPTO”) issued  guidelines  for
examination  of  such  claims  that,  among  other  things,  extended  the Myriad  decision  to  any  natural  product.  Since  MDPs  are
natural products isolated from cells, the USPTO guidelines may affect allowability of some of our patent claims (pertaining to
natural  MDP  sequences)  that  are  filed  in  the  USPTO  but  are  not  yet  issued.  Further, while  the  USPTO  guidelines  are  not
binding on the courts, it is likely that as the law of subject matter eligibility continues to develop Myriad will be extended to
natural products  other  than  DNA.  Thus,  our  issued  U.S.  patent  claims  directed  to  MDPs  as  compositions of  matter  may  be
vulnerable to challenge by competitors who seek to have our claims rendered invalid. While Myriad and the USPTO guidelines
described above will affect our patents only in the United States, there is no certainty that similar laws or regulations will not be
adopted in other jurisdictions.

● Competitors may  interfere  with  our  patenting  process  in  a  variety  of  ways.  Competitors  may  claim that  they  invented  the
claimed  invention  prior  to  us.  Competitors  may  also  claim  that we  are  infringing  their  patents  and  restrict  our  freedom  to
operate. Competitors may also contest our patents and patent applications, if issued, by showing in various patent offices that,
among  other  reasons,  the  patented  subject  matter  was  not  original,  was not  novel  or  was  obvious.  In  litigation,  a  competitor
could claim that our patents and patent applications are not valid or enforceable for a number of reasons. If a court agrees, we
would lose some or all of our patent protection.

● As a company, we have no meaningful experience with competitors interfering with our patents or patent applications. In order
to enforce our intellectual property, we may need to  file a lawsuit against a competitor. Enforcing our intellectual property in a
lawsuit can take significant time and money. We may not have the resources to enforce our intellectual  property if a third party
infringes an issued patent claim. Infringement lawsuits may require  significant  time  and  money  resources.  If  we  do  not  have
such  resources,  the  licensor is  not  obligated  to  help  us  enforce  our  patent  rights.  If  the  licensor  does  take  action by  filing  a
lawsuit  claiming  infringement,  we  will  not  be  able  to  participate  in  the suit  and  therefore  will  not  have  control  over  the
proceedings or the outcome of the suit.

● Because of the time, money and effort involved in obtaining and enforcing patents, our management may spend less time and
resources on developing potential drug candidates than they otherwise would, which could increase our operating expenses and
delay product programs.

25

 
 
 
 
 
 
 
 
● Our licensed patent applications directed to the composition and methods of using MOTS-c, and SHLP-6, which we consider as
a research peptide for the potential treatment of cancer, have not yet been issued. There can be no assurance that these or our
other licensed patent applications will result in the issuance of patents, and we cannot predict the breadth of claims that may be
allowed in our currently pending patent applications or in patent applications we may file or license from others in the future.

● Issuance of a patent may not provide much practical protection. If we receive a patent of narrow scope, then it may be easy for

competitors to design products that do not infringe our patent(s).

● We have limited ability to expand coverage of our licensed patent related to SHLP-2 and our licensed patent application related
to  SHLP-6  outside  of  the  United  States.  The  lack of  patent  protection  in  international  jurisdictions  may  inhibit  our  ability  to
advance MBT drug candidates in these markets.

● If a court decides that the method of manufacture or use of any of our drug candidates infringes on a third-party patent, we may

have to pay substantial damages for infringement.

● A court may prohibit us from making, selling or licensing a potential drug candidate unless the patent holder grants a license. A
patent holder is not required to grant a license. If a license is available, we may have to pay substantial royalties or grant cross
licenses to our patents, and the license terms may be unacceptable.

● Redesigning our potential drug candidates so that they do not infringe on other patents may not be possible  or  could  require

substantial funds and time.

It is also unclear whether our trade secrets are adequately protected. While we use reasonable efforts to protect our trade secrets,
our  employees  or  consultants  may  unintentionally  or  willfully  disclose  our  information  to  competitors.  Enforcing  a  claim  that  someone
illegally  obtained  and  is  using  our  trade  secrets  is  expensive  and  time  consuming,  and  the  outcome  is  unpredictable.  In  addition,  courts
outside  the  United  States  are  sometimes  less  willing  to  protect  trade  secrets.  Our  competitors  may  independently  develop  equivalent
knowledge, methods and know-how. We may also support and collaborate in research conducted by government organizations, hospitals,
universities or other educational institutions. These research partners may be unable or unwilling to grant us exclusive rights to technology
or products derived from these collaborations prior to entering into the relationship.

If  we  do  not  obtain  required  intellectual  property  rights,  we  could  encounter  delays  in  our  drug  development  efforts  while  we
attempt to design around other patents or even be prohibited from developing, manufacturing or selling potential drug candidates requiring
these rights or licenses. There is also a risk that disputes may arise as to the rights to technology or potential drug candidates developed in
collaboration with other parties.

Significant disruptions of information technology systems or security breaches could adversely affect our business.

We  are  increasingly  dependent  upon  information  technology  systems,  infrastructure  and  data  to  operate  our  business.  In  the
ordinary course of business, we collect, store and transmit large amounts of confidential information (including, among other things, trade
secrets  or  other  intellectual  property,  proprietary  business  information  and  personal  information).  It  is  critical  that  we  do  so  in  a  secure
manner to maintain the confidentiality and integrity of such confidential information. We also have outsourced elements of our operations
to third parties, and as a result we manage a number of third-party vendors who may or could have access to our confidential information.
Attacks on information technology systems are increasing in their frequency, levels of persistence, sophistication and intensity, and they are
being conducted by increasingly sophisticated and organized groups and individuals with a wide range of motives and expertise. The size
and complexity of our information technology systems, and those of third-party vendors with whom we contract, and the large amounts of
confidential  information  stored  on  those  systems,  make  such  systems  vulnerable  to  service  interruptions  or  to  security  breaches  from
inadvertent or intentional actions by our employees, third-party vendors, and/or business partners, or from cyber-attacks by malicious third
parties.  Cyber-attacks  could  include  the  deployment  of  harmful  malware,  ransomware,  denial-of-service  attacks,  social  engineering  and
other means to affect service reliability and threaten the confidentiality, integrity and availability of information.

26

 
 
 
 
 
 
 
 
 
 
 
 
Significant  disruptions  of  our  information  technology  systems,  or  those  of  our  third-party  vendors,  or  security  breaches  could
adversely affect our business operations and/or result in the loss, misappropriation and/or unauthorized access, use or disclosure of, or the
prevention  of  access  to,  confidential  information,  including,  among  other  things,  trade  secrets  or  other  intellectual  property,  proprietary
business information and personal information, and could result in financial, legal, business and reputational harm to us.

Any failure or perceived failure by us or any third-party collaborators, service providers, contractors or consultants to comply with
our privacy, confidentiality, data security or similar obligations to third parties, or any data security incidents or other security breaches that
result in the unauthorized access, release or transfer of sensitive information, including personally identifiable information, may result in
governmental investigations, enforcement actions, regulatory fines, litigation or public statements against us, could cause third parties to
lose trust in us or could result in claims by third parties asserting that we have breached our privacy, confidentiality, data security or similar
obligations,  any  of  which  could  have  a  material  adverse  effect  on  our  reputation,  business,  financial  condition  or  results  of  operations.
Moreover,  data  security  incidents  and  other  security  breaches  can  be  difficult  to  detect,  and  any  delay  in  identifying  them  may  lead  to
increased  harm.  While  we  have  implemented  data  security  measures  intended  to  protect  our  information  technology  systems  and
infrastructure, there can be no assurance that such measures will successfully prevent service interruptions or data security incidents.

Because  of  our  status  as  an  emerging  growth  company,  our  independent  registered  public  accountants  are  not  required  to

provide an attestation report as to our internal control over financial reporting for several years.

Our  independent  registered  public  accounting  firm  will  not  be  required  to  attest  formally  to  the  effectiveness  of  our  internal
control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act until we are no longer an “emerging growth company”
as defined in the Jumpstart our Business Startups Act of 2012 (“JOBS Act”). We will be an emerging growth company until December 31,
2020, although circumstances could cause us to lose that status earlier, including if the market value of our common stock held by non-
affiliates exceeds $700 million as of any June 30th before that time, in which case we would no longer be an emerging growth company as
of the following December 31st. Accordingly, you will not likely be able to depend on any attestation concerning our internal control over
financial reporting from our independent registered public accountants for several years. 

If securities or industry analysts do not publish or cease publishing research or reports about us, our business or our market,

or if they change their recommendations regarding our stock adversely, our stock price and trading volume could decline.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts may
publish  about  us,  our  business,  our  market,  or  our  competitors.  If  any  of  the  analysts  who  may  cover  us  change  their  recommendation
regarding  our  stock  adversely,  or  provide  more  favorable  relative  recommendations  about  our  competitors,  our  stock  price  would  likely
decline. If any analysts who may cover us were to cease coverage or our company or fail to regularly publish reports on us, we could lose
visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.

27

 
 
 
 
 
 
 
 
The market price of our common stock may be highly volatile.

The market for our common stock will likely be characterized by significant price volatility when compared to more established
issuers and we expect that it will continue to be so for the foreseeable future. The market price of our common stock is likely to be volatile
for a number of reasons. First, our common stock is likely to be sporadically and/or thinly traded. As a consequence of this lack of liquidity,
the trading of relatively small quantities of common stock by our stockholders may disproportionately influence the price of the common
stock  in  either  direction.  The  price  of  the  common  stock  could,  for  example,  decline  precipitously  if  even  a  relatively  small  number  of
shares are sold on the market without commensurate demand, as compared to a market for shares of an established issuer which could better
absorb those sales without adverse impact on its share price. Second, we are a speculative investment due to our lack of profits to date and
substantial  uncertainty  regarding  our  ability  to  develop  and  commercialize  a  drug  product  from  our  new  or  existing  technologies. As  a
consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of
negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be
the case with the shares of an established issuer. We cannot make any predictions or projections as to what the prevailing market price for
our common stock will be at any time or as to what effect the sale of common stock or the availability of common stock for sale at any time
will have on the prevailing market price.

Our  management  owns  a  significant  percentage  of  our  outstanding  common  stock.  If  the  ownership  of  our  common  stock
continues to be highly concentrated in management, it may prevent other stockholders from influencing significant corporate decisions.

As of March 13, 2019, our executive officers and directors own, as a group, approximately 32.8% of the outstanding shares of our
common  stock. Additionally,  our  executive  officers  and  directors  own,  as  a  group,  options  and  warrants  exercisable  for  approximately
10.3%  of  our  outstanding  common  stock,  assuming  exercise  of  such  options  and  warrants.  As  a  result,  our  management  could  exert
significant influence over matters requiring stockholder approval, including the election of our board of directors, the approval of mergers
and  other  extraordinary  transactions,  as  well  as  the  terms  of  any  of  these  transactions.  This  concentration  of  ownership  could  have  the
effect of delaying or preventing a change in our control or otherwise discouraging a potential acquirer from attempting to obtain control of
us, which could in turn have an adverse effect on the fair market value of our company and our common stock. These actions may be taken
even if they are opposed by our other stockholders.

The  requirements  of  being  a  public  company  may  strain  our  resources,  divert  management’s  attention  and  require  us  to
disclose information that is helpful to competitors, make us more attractive to potential litigants and make it more difficult to attract and
retain qualified personnel.

As a public company, we are subject to the reporting requirements of the Securities Act, the Securities Exchange Act of 1934, as
amended (Exchange Act), the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act),
and applicable Canadian securities rules and regulations. Despite recent reforms made possible by the JOBS Act, compliance with these
rules and regulations creates significant legal and financial compliance costs and makes some activities difficult, time-consuming or costly.
The Exchange Act and applicable Canadian provincial securities legislation require, among other things, that we file annual, quarterly, and
current reports with respect to our business and operating results.

Additionally, the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Nasdaq Capital Market require us to
implement  particular  corporate  governance  practices  and  adhere  to  a  variety  of  reporting  requirements  and  complex  accounting  rules.
Among other things, we are subject to rules regarding the independence of the members of our board of directors and committees of the
board and their experience in finance and accounting matters and certain of our executive officers are required to provide certifications in
connection  with  our  quarterly  and  annual  reports  filed  with  the  SEC.  The  perceived  personal  risk  associated  with  these  rules  may  deter
qualified individuals from accepting these positions. Accordingly, we may be unable to attract and retain qualified officers and directors. If
we  are  unable  to  attract  and  retain  qualified  officers  and  directors,  our  business  and  our  ability  to  maintain  the  listing  of  our  shares  of
common stock on the Nasdaq or another stock exchange could be adversely affected.

28

 
 
 
 
 
 
 
 
 
Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

We are a party to a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo
Park, California. In October 2017, we entered into a one-year lease agreement for office space in Fairfield, New Jersey at a cost of $13,080
per annum. In October 2018, we renewed our lease in Fairfield, New Jersey for an additional year at the same annual cost.

Rent expense amounted to $298,972 and $236,374 for the years ended December 31, 2018 and 2017, respectively.

Item 3. Legal Proceedings

From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. We are not currently a
party to any material legal proceedings, and to our knowledge none is threatened. There can be no assurance that future legal proceedings
arising in the ordinary course of business or otherwise will not have a material adverse effect on our financial position, results of operations
or cash flows.

Item 4. Mine Safety Disclosures

Not applicable.

29

 
 
 
 
 
 
 
 
 
 
 
PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for our Common Stock

Our common stock has been trading on the Nasdaq Capital Market under the symbol “CWBR” since December 15, 2017.

Holders of Common Stock

As  of  March  13,  2019,  there  were  42,678,466  shares  of  our  common  stock  outstanding  held  by  45  holders  of  record  and

approximately 3,468 beneficial shareholders.

Dividends

We  have  not  declared  or  paid  a  cash  dividend  on  our  capital  stock  and  do  not  intend  to  pay  cash  dividends  for  the  foreseeable
future. All dividends are subject to the approval of our board of directors. Any future determinations to pay dividends on our capital stock
would  depend  on  our  results  of  operations,  our  financial  condition  and  liquidity  requirements,  restrictions  that  may  be  imposed  by
applicable laws or our contracts, and any other factors that our board of directors in its sole discretion may consider relevant in declaring a
dividend.

Share Repurchases

During  the  year  ended  December  31,  2018,  there  were  no  purchases  of  shares  of  common  stock  made  by,  or  on  behalf  of,  the

Company as defined by Rule 10b-18 of the Securities Exchange Act of 1934.

Equity Compensation Plans

See Item 12 for Equity Compensation Plan Information.

Item 6. Selected Financial Data

Not applicable.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

We are a clinical stage biotechnology company and a leader in the research and development of mitochondria based therapeutics
(MBTs), an emerging class of drugs with the potential to treat a wide range of diseases associated with aging and metabolic dysfunction,
including non-alcoholic steatohepatitis (NASH), obesity, type 2 diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and
neurodegenerative diseases such as Alzheimer’s disease.

MBTs  originate  from  almost  two  decades  of  research  by  our  founders,  resulting  in  their  discovery  of  a  novel  group  of
mitochondrial-derived  peptides  (MDPs)  encoded  within  the  mitochondrial  genome.  Some  of  these  naturally  occurring  MDPs  and  their
analogs have demonstrated a range of biological activity and therapeutic potential in research models across multiple diseases associated
with aging.

We are focused on building our organization, enhancing our scientific and management teams and their capabilities, planning and
strategy, raising capital and the research and development of our MDPs. Our research efforts have focused on discovering and evaluating
our MDPs for potential development as MBT drug candidates. We seek to identify and advance research on MDPs with superior potential
for yielding a MBT drug candidate, and ultimately a drug, for which we have a strong intellectual property position.

Our lead MBT candidate for the potential treatment of NASH and obesity is CB4211, a novel optimized analog of the MOTS-c
MDP. In July 2018, we announced the initiation of a Phase 1a/1b clinical study of CB4211. The double-blind, placebo-controlled clinical
study,  which  has  been  temporarily  suspended,  as  described  below,  is  designed  to  initially  assess  the  safety,  tolerability,  and
pharmacokinetics  of  CB4211  following  single  and  multiple-ascending  doses  in  healthy  subjects.  The  final  Phase  1b  stage  of  the  study,
which has not yet started, is designed to assess the safety, tolerability, and activity of CB4211 in obese subjects with non-alcoholic fatty
liver diseases (NAFLD). Assessments will include changes in liver fat assessed by MRI-PDFF, body weight, and biomarkers relevant to
NASH and obesity. 

In November 2018, we announced the temporary suspension of our Phase 1 clinical study of CB4211 to address mild injection site
reactions that were unexpectedly persistent. These injection site reactions, which have been observed in the Phase 1a dose escalation part of
the study, were generally seen as painless bumps at the injection site that can be felt under the skin, but in most cases would be otherwise
undetectable. We believe, based on the data accumulated to this point, that some of the administered dose of CB4211 remains localized in
the tissue at the injection site, thereby causing these bumps to occur. We are seeking regulatory feedback for our plan to address this issue,
with the goal of resuming the clinical dosing of CB4211 as soon as possible. However, we cannot predict with certainty if we will be able
to  resume  the  trial,  and,  if  so,  what  impact  the  suspension  will  have  on  the  study  timeline  or  the  availability  of  topline  data,  which  was
previously expected in early 2019.

To date, our founders and scientific team have discovered a large number of MDPs that have demonstrated a range of biological
activities and therapeutic potential. Our ongoing research and development of our pipeline MDPs is focused on identifying and advancing
novel improved analogs of those MDPs that have the greatest therapeutic and commercial potential for development into drugs.

We have financed our operations primarily with proceeds from sales of our equity securities, including our initial public offering
(“IPO”),  private  placements,  a  debt  offering,  and  the  exercise  of  outstanding  warrants  and  stock  options.  Since  our  inception  through
December  31,  2018,  our  operations  have  been  funded  with  an  aggregate  of  approximately  $56.0  million  from  the  issuance  of  equity
instruments and debt.

31

 
 
 
 
 
 
 
 
 
 
Since  inception,  we  have  incurred  significant  operating  losses.  Our  net  losses  were  $15,705,865  and  $9,833,152  for  the  years
ended December 31, 2018 and 2017, respectively. As of December 31, 2018, we had an accumulated deficit of $39,948,553. We expect to
continue  to  incur  significant  expenses  and  operating  losses  over  the  next  several  years.  Our  net  losses  may  fluctuate  significantly  from
quarter to quarter and from year to year. We anticipate incurring increasing expenses if we advance CB4211 through the clinic, and as we
conduct pre-clinical development of our other research peptides, continue development of our MBTs and seek to expand our intellectual
property portfolio.

Financial Operations Review

Revenue

To  date,  we  have  not  generated  any  revenue  from  product  sales  and  do  not  expect  to  generate  any  revenue  from  the  sale  of
products in the near future. In the future, we will seek to generate revenue from product sales, either directly or under any future licensing,
development or similar relationship with a strategic partner.

Research and Development Expenses

Research and development expenses consist primarily of costs incurred for our research activities, including our drug discovery

efforts, and the development of our product candidates, which include:

● employee-related expenses including salaries, benefits, and stock-based compensation expense;

● expenses incurred  under  agreements  with  third  parties,  including  contract  research  organizations, or  CROs,  that  conduct

research and development and pre-clinical activities on our behalf and the cost of consultants;

● the cost of laboratory equipment, supplies and manufacturing MBT test materials; and

● depreciation and other personnel-related costs associated with research and product development.

We expense all research and development expenses as incurred. We expect our research and development expenses to increase in
the year ending December 31, 2019, as we incur additional costs related to our clinical activities and continue our efforts to advance our
lead MBT candidate program and to discover, evaluate and optimize other MDPs as potential MBT drug candidates.

Our Research Programs

Our  research  programs  include  clinical  activities  for  our  lead  MBT  candidate  program,  as  well  as  operation  of  our  platform
technology  related  to  discovery  of  new  MDPs,  investigational  research  to  evaluate  the  therapeutic  potential  of  certain  discovered  MDPs
and  engineering  analogs  of  certain  discovered  MDPs  to  improve  their  characteristics  as  potential  MBT  drug  development  candidates.
Depending on factors of capability, cost, efficiency and intellectual property rights we conduct our research programs independently at our
laboratory facility, pursuant to contractual arrangements with CROs or under collaborative arrangements with academic institutions.

The success of our research programs and the timing of those programs and the possible development of research peptides into
drug candidates is highly uncertain. As such, at this time, we cannot reasonably estimate or know the nature, timing or estimated costs of
the efforts that will be necessary to complete research and development of a commercial drug. We are also unable to predict when, if ever,
we  will  receive  material  net  cash  inflows  from  our  operations.  This  is  due  to  the  numerous  risks  and  uncertainties  associated  with
developing medicines, including the uncertainty of:

● establishing an appropriate safety profile with toxicology studies;

● successfully designing, enrolling and completing clinical trials;

● receiving marketing approvals from applicable regulatory authorities;

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● establishing commercial manufacturing capabilities or making arrangements with third-party manufacturers;

● obtaining and enforcing patent and trade secret protection for our product candidates;

● launching commercial sales of the products, if and when approved, whether alone or in collaboration with others; and

● maintaining an acceptable safety profile of the products following approval.

A  change  in  the  outcome  of  any  of  these  variables  with  respect  to  the  development  of  any  of  our  product  candidates  would

significantly change the costs and timing associated with the development of that product candidate.

Research and development activities are central to our business model. Most of our MBT drug target candidates are in early stages
of investigational research. Candidates in later stages of clinical development generally have higher development costs than those in earlier
stages  of  clinical  development,  primarily  due  to  the  increased  size  and  duration  of  later-stage  clinical  trials.  We  expect  research  and
development  costs  to  increase  for  the  foreseeable  future  as  our  product  candidate  development  programs  progress.  However,  we  do  not
believe that it is possible at this time to accurately project total program-specific expenses through commercialization. There are numerous
factors  associated  with  the  successful  commercialization  of  any  of  our  product  candidates,  including  future  trial  design  and  various
regulatory requirements, many of which cannot be determined with accuracy at this time based on our stage of development. Additionally,
future commercial and regulatory factors beyond our control will impact our clinical development programs and plans.

General and Administrative Expenses

General and administrative expenses consist primarily of salaries and other related costs, including stock-based compensation, for
personnel  in  executive,  finance  and  administrative  functions.  Other  significant  costs  include  legal  fees  relating  to  patent  and  corporate
matters and fees for accounting and consulting services. We anticipate that our general and administrative expenses will remain relatively
constant in the year ending December 31, 2019.

Results of Operations

The following tables set forth our results of operations for the periods presented. The year-to-year comparison of financial results

is not necessarily indicative of financial results to be achieved in future periods.

Operating expenses:

Research and development
General and administrative
Total operating expenses

Comparison of Fiscal Years Ended December 31, 2018 and 2017

Operating Expenses

For The Years Ended
December 31,

2018

2017

Change

$

%

  $ 10,034,613    $
5,299,717     
  $ 15,334,330    $

6,675,080    $
3,184,166     
9,859,246    $

3,359,533     
2,115,551     
5,475,084     

50%
66%
56%

Research and development expenses were $10,034,613 in the year ended December 31, 2018 compared to $6,675,080 in the prior
year,  a  $3,359,533  increase,  or  50%.  The  increase  in  research  and  development  expenses  in  the  year  ended  December  31,  2018,  was
primarily  due  to  incurring  costs  of  $3,279,896  for  our  clinical  activities  and  an  increase  of  $1,699,219  in  stock-based  compensation
primarily  related  to  the  vesting  of  stock  options  following  the  achievement  of  applicable  performance  conditions.  These  increases  were
partially offset by a decrease of $1,647,865 in costs related to IND-enabling and pre-clinical activities, the majority of which were incurred
in the prior year. We expect our research and development expenses to increase in the future as we incur additional costs related to our
clinical activities and continue our efforts to advance our lead MBT candidate program and to discover, evaluate and optimize other MDPs
as potential MBT drug candidates.

33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
   
      
      
      
  
   
 
 
 
 
General and administrative expenses were $5,299,717 in the year ended December 31, 2018 compared to $3,184,166 in the prior
year, a $2,115,551 increase, or 66%. The increase was due to (i) a $986,289 increase in stock-based compensation related to the vesting of
stock options upon achievement of an applicable performance condition, and costs associated with new grants made in fiscal year 2018; (ii)
a $369,255 increase in salary expenses due to severance related costs in connection with the separation of our CEO in December 2018; (iii)
a $321,250 increase in directors’ fees due to the payments made to our new directors and the changes in compensation made during the year
ended 2018; and (iv) a $255,971 increase in directors and officers insurance premiums. We expect our general and administrative expenses
to remain relatively constant in the year ending December 31, 2019.

Liquidity and Capital Resources

As of December 31, 2018 and 2017, we had $5,722,342 and $2,823,450, respectively, in cash. We maintain our cash in a checking
and a savings account on deposit with a banking institution in the United States. As of December 31, 2018, we had $16,460,426 invested in
U.S. Treasury Bills and Certificates of Deposit. As of December 31, 2018, we had working capital and stockholders’ equity of $20,281,189
and $17,962,618, respectively and incurred a net loss of $15,705,865. 

Based on current budget assumptions, projected cash burn, and the cash and investments on hand as of December 31, 2018, we
believe we have sufficient capital to meet our operating expenses and obligations for the next twelve months from the date of this filing.
However, if unanticipated difficulties or circumstances arise, we may require additional capital sooner to support our operations. If we are
unable to raise additional capital whenever necessary, we may be forced to decelerate or curtail our research and development activities
and/or other operations until such time as additional capital becomes available. Such limitation of our activities would allow us to slow our
rate of spending and extend our use of cash until additional capital is raised. There can be no assurance that such a plan will be successful.
There is no assurance that additional financing will be available when needed or that we will be able to obtain such financing on reasonable
terms.

Cash Flows from Operating Activities

Net  cash  used  in  operating  activities  for  the  years  ended  December  31,  2018  and  2017  was  $10,130,380  and  $7,634,943,
respectively. Cash used in operations for the year ended December 31, 2018 was primarily due to our net loss of $15,705,865, which was
partially offset by non-cash items of stock based-compensation, depreciation and amortization of the debt discount totaling $4,723,271, and
an  increase  of  $650,720  in  accounts  payable  due  to  the  timing  of  invoices  received  at  the  end  of  fourth  quarter  of  2018.  Cash  used  in
operations for the year ended December 31, 2017 was primarily due to our net loss of $9,833,152 which was offset by non-cash items of
stock  based-compensation,  depreciation  and  amortization  of  the  debt  discount  totaling  $1,691,070,  an  increase  of  $388,721  in  accounts
payable due to the timing of invoices received at the end of the quarter.

Cash Flows from Investing Activities

Net  cash  used  in  investing  activities  for  the  years  ended  December  31,  2018  and  2017  was  $11,292,492  and  $236,737,
respectively. The cash used in investing activities was due to the timing of the purchases of our investments in certificates of deposit and
treasury bills as compared to the timing of the maturities of those investments and the purchases of property and equipment we made during
year ended December 31, 2018. The cash used in investing activities for the year ended December 31, 2017, was due to the timing of the
purchases of our investments in certificates of deposit and treasury bills as compared to the timing of the maturities of those investments.

34

 
 
 
 
 
 
 
 
 
 
Cash Flows from Financing Activities

Net  cash  provided  by  financing  activities  for  the  years  ended  December  31,  2018  and  2017  was  $24,321,764  and  $7,437,672,
respectively. Cash provided by financing activities in the year ended December 31, 2018 was due to the receipt of net proceeds totaling
$19,304,081 from the Controlled Equity Offering, $3,902,500 from the issuance of promissory notes and $1,173,106 from the exercise of
warrants and stock options partially offset by $57,923 of debt issuance costs related to the promissory notes. Cash provided by financing
activities in the year ended December 31, 2017 was primarily due to $5,026,181 in net proceeds received in a private placement financing
completed  during  the  year  and  the  exercise  of  warrants  and  employee  stock  options  of  $2,616,751,  which  was  partially  offset  by  the
repayment of a debt obligation to the Alzheimer’s Drug Discovery Foundation of $205,260.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Inflation

Inflation did not have a material effect on our business, financial condition or results of operations in 2018 or 2017.

Operating Leases

We are a party to a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo
Park, California. In October 2017, we entered into a one-year lease agreement for office space in Fairfield, New Jersey at a cost of $13,080
per annum. In October 2018 we renewed our lease in Fairfield, New Jersey for an additional year at the same annual cost.

Rent expense amounted to $298,972 and $236,374 for the years ended December 31, 2018 and 2017, respectively.

Research Loan

In  2013,  we  were  awarded  a  research  loan  from  the  Alzheimer’s  Drug  Discovery  Foundation  (“ADDF”)  consisting  of  two
promissory notes totaling $205,260. Through September 30, 2017, the interest rate on each note ranged from 3.25% to 4.0% per annum.
The first installment on the notes matured on January 21, 2017 and was paid in March 2017. The second installment matured and was paid
in full on September 12, 2017. In connection with the award we also issued to the Alzheimer’s Drug Discovery Foundation a warrant to
purchase 15,596 shares of the Company’s common stock at an exercise price of $0.99 per share.

Recent Accounting Pronouncements

See Note 3 “Summary of Significant Account Policies – Recent Accounting Pronouncements” to our Financial Statements for the

year ended December 31, 2018, for a summary of the relevant recent accounting pronouncements.

Other recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not

require adoption until a future date are not expected to have a material impact on the Company’s financial statements upon adoption.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Critical Accounting Estimates

Our  management’s  discussion  and  analysis  of  our  financial  condition  and  results  of  operations  are  based  on  our  financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). U.S.
GAAP requires us to make certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the dates of
the financial statements, the disclosure of contingencies as of the dates of the financial statements, and the reported amounts of revenue
and  expenses  during  the  periods  presented.  We  base  our  estimates  on  historical  experience  and  on  various  other  assumptions  that  we
believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of
assets  and  liabilities.  If  actual  results  or  events  differ  materially  from  those  contemplated  by  us  in  making  these  estimates,  our  reported
financial condition and results of operations for future periods could be materially affected. See “Risk Factors” for certain matters that may
affect  our  future  financial  condition  or  results  of  operations. An  accounting  policy  is  deemed  to  be  critical  if  it  requires  an  accounting
estimate to be made based on assumptions about matters that are uncertain at the time the estimate is made, if different estimates reasonably
could have been used, or if the changes in estimate that are reasonably likely to occur could materially impact the financial statements. Our
management has discussed the development, selection and disclosure of these estimates with the audit committee of our board of directors.

The  following  critical  accounting  estimates  reflect  significant  judgments  and  estimates  used  in  the  preparation  of  our  financial

statements:

● Fair value of financial instruments

● Share-based payments

● Valuation of deferred tax assets

Fair Value of Financial Instruments

We measure the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. We utilize three levels of inputs that may be used to measure fair value:

● Level 1 – quoted prices in active markets for identical assets or liabilities

● Level 2 – quoted prices for similar assets and liabilities in active markets or inputs that are observable

● Level 3 – inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

The carrying amounts of cash, accounts payable, accrued liabilities and debt approximate fair value due to the short-term nature of

these instruments.

Share-based Payments

We  account  for  share-based  payments  using  the  fair  value  method.  For  employees  and  directors,  the  fair  value  of  the  award  is
measured on the grant date. For non-employees, fair value is generally measured based on the fair value of the services provided or the fair
value of the common stock on the measurement date, whichever is more readily determinable and re-measured at the end of each financial
reporting  period  until  the  service  is  complete.  We  have  historically  granted  stock  options  at  exercise  prices  no  less  than  the  fair  market
value as determined by the board of directors, with input from management.

See Note 3 “Summary of Significant Account Policies – Share-Based Payment” to our Financial Statements for the years ended

December 31, 2018 and 2017 regarding the specific assumptions used with respect to stock-based compensation for the periods presented.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Valuation of deferred tax assets

We  recognize  deferred  tax  assets  and  liabilities  for  the  expected  future  tax  consequences  of  items  that  have  been  included  or
excluded in the financial statements or tax returns. Deferred tax assets and liabilities are determined on the basis of the difference between
the tax basis of assets and liabilities and their respective financial reporting amounts (“temporary differences”) at enacted tax rates in effect
for the years in which the temporary differences are expected to reverse. 

The benefit of tax positions taken or expected to be taken in income tax returns are recognized in the financial statements if such
positions are more likely than not of being sustained. We have evaluated and concluded that there were no material uncertain tax positions
requiring  recognition  in  the  Company’s  financial  statements  as  of  December  31,  2018  and  2017.  The  Company  does  not  expect  any
significant changes in the unrecognized tax benefits within twelve months of the reporting date.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

37

 
 
 
 
 
 
 
Item 8.  Financial Statements

Report of Independent Registered Public Accounting Firm

Balance Sheets as of December 31, 2018 and 2017

Statements of Operations for the Years Ended December 31, 2018 and 2017

Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2018 and 2017

Statements of Cash Flows for the Years Ended December 31, 2018 and 2017

Notes to Financial Statements

F-1

Page

F-2

F-3

F-4

F-5

F-6

F-7

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of
CohBar, Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  balance  sheets  of  CohBar,  Inc.  (the  “Company”)  as  of  December  31,  2018  and  2017,  the  related
statements of operations, changes in stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2018,
and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash
flows for each of the two years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the
United States of America.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the
Company’s  financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our
audits  we  are  required  to  obtain  an  understanding  of  internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an
opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the
amounts  and  disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating  the  overall  presentation  of  the  financial  statements.  We  believe  that  our  audits
provide a reasonable basis for our opinion.

/s/ Marcum LLP

Marcum LLP

We have served as the Company’s auditor since 2014.

New York, NY
March 18, 2019

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.
Balance Sheets

ASSETS

Current assets:

Cash
Investments
Prepaid expenses and other current assets

Total current assets

Property and equipment, net
Intangible assets, net
Other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:
Accounts payable
Accrued liabilities
Accrued payroll and other compensation

Total current liabilities

Notes payable, net of debt discount and offering costs of $986,163 and $0 as of December 31, 2018 and

2017, respectively
Total liabilities

Commitments and contingencies

Stockholders’ equity:

Preferred stock, $0.001 par value, Authorized 5,000,000 shares; No shares issued and outstanding as of

December 31, 2018 and 2017, respectively

Common stock, $0.001 par value, Authorized 75,000,000 shares; Issued and outstanding 42,578,208

shares as of December 31, 2018 and 39,439,505 as of December 31, 2017

Additional paid-in capital
Accumulated deficit

Total stockholders’ equity
Total liabilities and stockholders’ equity

The accompanying notes are an integral part of these financial statements

F-3

As of

December 31,
2018

December 31,
2017

  $

5,722,342    $
16,460,426     
260,630     
22,443,398     
520,740     
20,233     
56,793     
  $ 23,041,164    $

2,823,450 
5,629,009 
164,274 
8,616,733 
176,531 
23,051 
46,904 
8,863,219 

  $

1,142,735    $
351,813     
667,661     
2,162,209     

492,015 
249,158 
503,133 
1,244,306 

2,916,337     
5,078,546     

- 
1,244,306 

-     

- 

42,578     
57,868,593     
(39,948,553)    
17,962,618     
  $ 23,041,164    $

39,440 
31,822,161 
(24,242,688)
7,618,913 
8,863,219 

 
  
 
 
 
 
 
   
 
   
     
 
   
     
 
   
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
   
   
 
 
CohBar, Inc.
Statements of Operations

Revenues

Operating expenses:

Research and development
General and administrative
Total operating expenses

Operating loss

Other income (expense):
Interest income
Interest expense
Amortization of debt discount and offering costs

Total other (expense) income

Net loss
Basic and diluted net loss per share

Weighted average common shares outstanding - basic and diluted

The accompanying notes are an integral part of these financial statements

F-4

For The Years Ended
December 31,

2018

2017

  $

-    $

- 

10,034,613     
5,299,717     
15,334,330     
(15,334,330)    

6,675,080 
3,184,166 
9,859,246 
(9,859,246)

185,614     
(231,999)    
(325,150)    
(371,535)    

29,740 
(3,587)
(59)
26,094 
  $ (15,705,865)   $ (9,833,152)
(0.26)
  $
41,254,411      37,478,883 

(0.38)   $

 
 
 
 
 
 
 
 
   
 
 
   
     
 
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
  
 
CohBar, Inc.
Statements of Changes in Stockholders’ Equity
For the Years Ended December 31, 2018 and 2017

Common Stock

    Accumulated    Stockholders’ 

Total

Balance, December 31, 2016
Stock based compensation
Issuance of common stock
Deferred offering costs
Exercise of employee stock options
Exercise of IPO warrants
Exercise of warrants
Net loss

Balance, December 31, 2017
Stock based compensation
Issuance of common stock
Offering costs
Debt discount on notes
Exercise of employee stock options
Exercise of warrants
Net loss

Balance, December 31, 2018

  Number

34,807,881    $
-     
3,438,053     
-     
123,333     
926,588     
143,650     
-     
39,439,505    $
-     
2,186,855     
-     
-     
602,533     
349,315     
-     
42,578,208    $

Amount

APIC

Deficit

-     
3,438     
-     
123     
927     
144     
-     

1,633,485     
5,153,642     
(130,899)    
129,132     
1,852,249     
111,850     
-     

34,808    $ 23,072,702    $ (14,409,536)   $
-     
-     
-     
-     
-     
-     
(9,833,152)    
39,440    $ 31,822,161    $ (24,242,688)   $
-     
-     
-     
-     
-     
-     
-      (15,705,865)    

Equity
8,697,974 
1,633,485 
5,157,080 
(130,899)
129,255 
1,853,176 
111,994 
(9,833,152)
7,618,913 
4,318,993 
19,399,859 
(95,778)
1,253,390 
494,866 
678,240 
(15,705,865)
42,578    $ 57,868,593    $ (39,948,553)   $ 17,962,618 

4,318,993     
2,187      19,397,672     
(95,778)    
1,253,390     
494,264     
677,891     

-     
-     
602     
349     
-     

-     

The accompanying notes are an integral part of these financial statements

F-5

 
 
 
 
   
     
     
     
   
 
 
 
     
 
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
CohBar, Inc.
Statements of Cash Flows

Cash flows from operating activities:

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization
Loss on disposal of property and equipment
Stock-based compensation
Amortization of debt discount
Amortization of debt issuance costs
Discount on investments

Changes in operating assets and liabilities:
Prepaid expenses and other current assets
Accounts payable
Accrued liabilities
Accrued payroll and other compensation
Net cash used in operating activities

Cash flows from investing activities:
Purchases of property and equipment
Patent costs
Payment for security deposit
Purchases of investments
Proceeds from redemptions of investments
Net cash used in investing activities

Cash flows from financing activities:

Proceeds from notes payable
Debt issuance costs
Proceeds from the Controlled Equity Offering, net
Proceeds from exercise of warrants
Repayment of note payable
Proceeds from private offering, net
Proceeds from exercise of employee stock options
Net cash provided by financing activities

Net increase (decrease) in cash
Cash at beginning of period
Cash at end of period

Non-cash investing and financing activities:

Warrants issued in connection with note payable

Supplemental disclosure of cash flow information:

Cash paid for:

Income taxes
Interest

For The Years Ended
December 31,

2018

2017

  $ (15,705,865)   $ (9,833,152)

79,128     
1,084     
4,318,993     
311,125     
14,025     
29,583     

57,526 
- 
1,633,485 
59 
- 
- 

(96,356)    
650,720     
102,655     
164,528     
(10,130,380)    

(53,452)
388,721 
116,378 
55,492 
(7,634,943)

(423,342)    
1,739     
(9,889)    

(3,253)
(23,343)
(10,094)
(41,402,000)     (21,414,722)
30,541,000      21,214,675 
(236,737)
(11,292,492)    

3,902,500     
(57,923)    
19,304,081     
678,240     
-     
-     
494,866     
24,321,764     

- 
- 
- 
2,487,496 
(205,260)
5,026,181 
129,255 
7,437,672 

2,898,892     
2,823,450     
5,722,342    $

(434,008)
3,257,458 
2,823,450 

  $

  $

1,253,390    $

- 

  $
  $

1,508    $
-    $

2,057 
29,007 

The accompanying notes are an integral part of these financial statements

F-6

 
 
 
 
 
 
 
 
   
 
   
     
 
   
      
  
   
   
   
   
   
   
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
      
  
 
 
Note 1 - Business Organization and Nature of Operations

CohBar, Inc.
Notes to Financial Statements

CohBar,  Inc.  (“CohBar,”  “its”  or  the  “Company”)  is  a  clinical  stage  biotechnology  company  and  a  leader  in  the  research  and
development of mitochondria based therapeutics (MBTs), a novel and emerging class of therapeutics that have the potential to treat a wide
range  of  diseases  associated  with  aging  and  metabolic  dysfunction,  including  non-alcoholic  steatohepatitis  (NASH),  obesity,  type  2
diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

The  Company’s  primary  activities  include  the  research  and  development  of  its  MBT  pipeline,  securing  intellectual  property
protection for its discoveries and assets, managing collaborations with contract research organizations (“CROs”) and academic institutions
and raising capital. To date, the Company has not generated any revenues from operations and does not expect to generate any revenues in
the near future. The Company has financed its operations primarily with proceeds from sales of its equity securities, private placements, the
exercise of outstanding warrants and stock options and the issuance of debt instruments. 

Note 2 – Liquidity and Management’s Plans

As of December 31, 2018, the Company had a cash and investments balance of $22,182,768 and working capital and stockholders’
equity  of  $20,281,189  and  $17,962,618  respectively.  During  the  year  ended  December  31,  2018,  the  Company  incurred  a  net  loss  of
$15,705,865.  Based on current budget assumptions, projected cash burn, and the cash and investments on hand as of December 31, 2018,
the Company believes it has sufficient capital to meet its operating expenses and obligations for the next twelve months from the date of
this filing. However, if unanticipated difficulties or circumstances arise the Company may require additional capital sooner to support its
operations. If the Company is unable to raise additional capital whenever necessary, it may be forced to decelerate or curtail its research
and development activities and/or other operations until such time as additional capital becomes available. There can be no assurance that
such a plan will be successful. There is no assurance that additional financing will be available when needed or that the Company will be
able to obtain such financing on reasonable terms.

Note 3 - Summary of Significant Accounting Policies

Basis of Presentation

All amounts are presented in U.S. Dollars.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and  disclosure  of  contingent  liabilities  at  dates  of  the  financial  statements  and  the  reported  amounts  of  revenue  and  expenses  during  the
periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value of
financial instruments, stock-based compensation and the valuation allowance relating to the Company’s deferred tax assets.

Concentrations of Credit Risk

The  Company  maintains  deposits  in  a  financial  institution  which  is  insured  by  the  Federal  Deposit  Insurance  Corporation
(“FDIC”). At  various  times,  the  Company  has  deposits  in  this  financial  institution  in  excess  of  the  amount  insured  by  the  FDIC.  The
Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk.

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 3 - Summary of Significant Accounting Policies (continued)

Investments

Investments consist of U.S. Treasury Bills of $14,339,630, which are classified as held-to-maturity, and Certificates of Deposit of
$2,120,796. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates
the classification at each balance sheet date. All of the Company’s U.S. Treasury Bills and Certificates of Deposit mature within the next
twelve months. Unrealized gains and losses are de minimus. As of December 31, 2018, the carrying value of the Company’s U.S. Treasury
Bills approximates their fair value due to their short-term maturities.

Capitalization of Patent Costs

 The Company capitalizes the costs of its patents which consists of legal and filing fees related to the prosecution of patent filings.
The patents will be amortized using the straight-line method over the estimated remaining lives of the patents which is 20 years from the
initial filing of the patent. Amortization for the year ended December 31, 2018 was $1,079.

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash

equivalents. As of December 31, 2018 and 2017, the Company did not have any cash equivalents.

Property and Equipment, net

Property and equipment are stated at cost less accumulated depreciation. Depreciation of computer and lab equipment is computed
by use of the straight-line method based on the estimated useful lives of the assets, which range from three to five years. Expenditures for
maintenance and repairs that do not improve or extend the expected lives of the assets are expensed to operations, while expenditures for
major  upgrades  to  existing  items  are  capitalized.  Upon  retirement  or  other  disposition  of  these  assets,  the  costs  and  accumulated
depreciation are removed from the accounts and resulting gains or losses are reflected in the results of operations.

Fair Value of Financial Instruments

The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an
asset  or  paid  to  transfer  a  liability  (an  exit  price)  in  the  principal  or  most  advantageous  market  for  the  asset  or  liability  in  an  orderly
transaction between market participants on the measurement date. The Company utilizes three levels of inputs that may be used to measure
fair value:

Level 1 - quoted prices in active markets for identical assets or liabilities
Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable
inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
Level 3 -

The  carrying  amounts  of  cash,  investments  and  accounts  payable  approximate  fair  value  due  to  the  short-term  nature  of  these
instruments. The amount of debt included in the accompanying balance sheets approximates its fair value because the interest rate of the
notes approximates the current market interest rate.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 3 - Summary of Significant Accounting Policies (continued)

Common Stock Purchase Warrants

The  Company  classifies  as  equity  any  contracts  that  (i)  require  physical  settlement  or  net-share  settlement  or  (ii)  provides  the
Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that
such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that (i) require net-
cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control),
or  (ii)  gives  the  counterparty  a  choice  of  net-cash  settlement  or  settlement  in  shares  (physical  settlement  or  net-share  settlement).  The
Company  assesses  classification  of  its  common  stock  purchase  warrants  and  other  free-standing  derivatives  at  each  reporting  date  to
determine whether a change in classification between assets, liabilities and equity is required.  The Company’s free-standing derivatives
consist of warrants to purchase common stock that were issued in connection with its notes payable and private offering. The Company
evaluated these warrants to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and determined that
the  common  stock  purchase  warrants  meet  the  criteria  for  equity  classification  in  the  accompanying  balance  sheets  as  of  December  31,
2018 and 2017.

Income Taxes

The  Company  recognizes  deferred  tax  assets  and  liabilities  for  the  expected  future  tax  consequences  of  items  that  have  been
included  or  excluded  in  the  financial  statements  or  tax  returns.  Deferred  tax  assets  and  liabilities  are  determined  on  the  basis  of  the
difference  between  the  tax  basis  of  assets  and  liabilities  and  their  respective  financial  reporting  amounts  (“temporary  differences”)  at
enacted tax rates in effect for the years in which the temporary differences are expected to reverse. 

The benefit of tax positions taken or expected to be taken in income tax returns are recognized in the financial statements if such
positions are more likely than not of being sustained. Management has evaluated and concluded that there were no material uncertain tax
positions requiring recognition in the Company’s financial statements as of December 31, 2018 and 2017. The Company does not expect
any significant changes in the unrecognized tax benefits within twelve months of the reporting date.

The Company classifies interest expense and any related penalties related to income tax uncertainties as a component of income

tax expense. No interest or penalties have been recognized during the years ended December 31, 2018 and 2017.

Research and Development Expenses

The  Company  expenses  all  research  and  development  expenses  as  incurred.  These  costs  include  payroll,  employee  benefits,

supplies, contracted for lab services, depreciation and other personnel-related costs associated with product development.

Share-Based Payment

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the
award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the
services  provided  or  the  fair  value  of  the  equity  instruments  on  the  measurement  date,  whichever  is  more  readily  determinable  and  re-
measured on each financial reporting date until the service is complete. The Company has granted stock options at exercise prices equal to
the higher of (i) the closing price of the Company’s common stock as reported by Nasdaq, (ii) the closing price of the Company’s common
stock  as  reported  by  the  TSX  Venture  Exchange  or  (iii)  the  closing  price  of  the  Company’s  common  stock  as  reported  on  the  OTCQX
marketplace  as  determined  by  the  board  of  directors,  with  input  from  management  on  the  date  of  grant.  Upon  exercise  of  an  option  or
warrant, the Company issues new shares of common stock out of its authorized shares.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 3 - Summary of Significant Accounting Policies (continued)

The  weighted-average  fair  value  of  options  and  warrants  has  been  estimated  on  the  grant  date  or  measurement  date  using  the
Black-Scholes  pricing  model.  The  fair  value  of  each  instrument  is  estimated  on  the  grant  date  or  measurement  date  utilizing  certain
assumptions for a risk-free interest rate, volatility and expected remaining lives of the awards. The risk-free interest rate used is the United
States  Treasury  rate  for  the  day  of  the  grant  having  a  term  equal  to  the  life  of  the  equity  instrument.  Since  the  Company  has  a  limited
history of being publicly traded, the fair value of stock-based payment awards issued was estimated using a volatility derived from an index
of  comparable  entities.  The  assumptions  used  in  calculating  the  fair  value  of  share-based  payment  awards  represent  management’s  best
estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and
the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In
addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In
estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and
the  number  of  vested  options  as  a  percentage  of  total  options  outstanding.  If  the  Company’s  actual  forfeiture  rate  is  materially  different
from  its  estimate,  or  if  the  Company  reevaluates  the  forfeiture  rate  in  the  future,  the  stock-based  compensation  expense  could  be
significantly different from what the Company has recorded in the current period.

The weighted-average Black-Scholes assumptions are as follows:

Expected life
Risk free interest rate
Expected volatility
Expected dividend yield
Forfeiture rate

For the Years Ended
December 31,

2018

2017

4 years 

7 years 

2.62%   
84%   
0%   
0%   

2.23%
80%
0%
0%

As  of  December  31,  2018,  total  unrecognized  stock  compensation  expense  was  $4,103,258,  which  will  be  recognized  as  those
options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any
future option grants or by any option holders leaving the Company before their grants are fully vested.

Net Loss Per Share of Common Stock

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of
common shares outstanding during the period.  Diluted net earnings per share reflects the potential dilution that could occur if securities or
other instruments to issue common stock were exercised or converted into common stock.  Potentially dilutive securities are excluded from
the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
Note 3 - Summary of Significant Accounting Policies (continued)

CohBar, Inc.

Notes to Financial Statements

Options
Warrants
Totals

Recent Accounting Pronouncements

As of December 31,
2017
2018
5,691,414 
5,488,282     
4,533,020 
4,964,205     
10,452,487      10,224,434 

In  June  2018,  the  FASB  issued  ASU  No.  2018-07,  Compensation-Stock  Compensation  (Topic  718):  Improvements  to
Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), which primarily aligns the measurement and classification guidance for
share-based  payments  to  nonemployees  with  the  guidance  for  share-based  payments  to  employees. ASU  2018-07  also  clarifies  that  any
share-based payment issued to a customer should be evaluated under ASC 606, Revenue from Contracts with Customers. ASU 2018-07 is
effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The Company adopted ASU
2018-07 during the three months ended September 30, 2018. The adoption of ASU 2018-07 did not have a material impact on the financial
statements contained herein.

In July 2018, the FASB issued ASU No. 2018-09, “Codification Improvements” (“ASU 2018-09”). These amendments provide
clarifications  and  corrections  to  certain  ASC  subtopics  including,  but  not  limited  to,  the  following: Income  Statement  -  Reporting
Comprehensive  Income  –  Overall  (Topic  220-10), Debt  -  Modifications  and  Extinguishments  (Topic  470-50), Distinguishing  Liabilities
from Equity – Overall (Topic 480-10), Compensation - Stock Compensation - Income Taxes (Topic 718-740) and Fair Value Measurement
– Overall (Topic 820-10). The majority of the amendments in ASU 2018-09 will be effective in annual periods beginning after December
15, 2018. The Company is currently evaluating the impact this guidance will have on its financial statements.

In  May  2017,  the  Financial Accounting  Standards  Board  (“FASB”)  issued Accounting  Standards  Update  (“ASU”)  No.  2017-
09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting, which clarifies what constitutes a modification of
a share-based payment award.  The ASU is intended to provide clarity and reduce both diversity in practice and cost and complexity when
applying the guidance in Topic 718 to a change to the terms or conditions of a share-based payment award.  ASU 2017-09 is effective for
public entities for annual periods beginning after December 15, 2017, and interim periods within those fiscal years.  The adoption of ASU
2017-09 did not have a material impact on the financial statements contained herein.

Note 4 - Property and Equipment

Property and equipment consist of the following:

Lab equipment
Computer and equipment

Total property and equipment
Less: accumulated depreciation

Total property and equipment, net

F-11

As of December 31,
2017
2018

727,450    $
23,191     
750,641    $
(229,901)    
520,740    $

309,007 
20,123 
329,130 
(152,599)
176,531 

  $

  $

  $

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
CohBar, Inc.

Notes to Financial Statements

Note 4 - Property and Equipment (continued)

Depreciation  expense  related  to  property  and  equipment  for  the  years  ended  December  31,  2018  and  2017  was  $78,049  and
$57,234, respectively. During the year ended December 31, 2017, the Company wrote off fully depreciated assets and adjusted the carrying
value of the assets and accumulated depreciation by $8,891, respectively.

Note 5 – Intangible Assets

Intangible assets consist of the following:

Intangible assets: patents
Less: amortization

Total intangible assets, net

As of December 31,
2017
2018

  $

  $

21,604    $
(1,371)    
20,233    $

23,343 
(292)
23,051 

Amortization expense for the years ended December 31, 2018 and 2017 was $1,079 and $292, respectively.

Note 6 – Accrued Liabilities

Accrued liabilities consist of the following:

Lab services & supplies
Professional fees
Consultant fees
Interest
Other
Total accrued liabilities

Note 7 - Notes Payable

As of December 31,
2017
2018

7,786    $
106,478     
3,750     
231,999     
1,800     
351,813    $

11,477 
235,181 
2,500 
- 
- 
249,158 

  $

  $

During  the  year  ended  December  31,  2018,  the  Company  entered  into  Note  and  Warrant  Purchase Agreements  (the  “Purchase
Agreements”)  with  certain  accredited  investors  (the  “Investors”)  pursuant  to  which  the  Company  issued  to  the  Investors  $3,902,500
aggregate principal amount of its 8% Unsecured Promissory Notes due in March 2021 (the “Notes”). The Notes were issued together with
warrants to purchase up to an aggregate of 780,500 shares of the Company’s common stock. Notes in the aggregate amount of $532,500
were purchased by officers and directors of the Company. The warrants are exercisable any time prior to March 29, 2021. The Company
determined the fair value of the warrants issued using the Black-Scholes pricing model with the following assumptions:

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
 
 
CohBar, Inc.

Notes to Financial Statements

Note 7 - Notes Payable (continued)

Expected life
Risk free interest rate
Expected volatility
Expected dividend yield
Forfeiture rate

For The Year
Ended
December 31,
2018
3 years

  2.39% - 2.51%
  68.85% - 68.89%
0%
0%

The fair value of the warrants was $1,253,390. The Company also incurred costs of $57,923 to issue the debt, which offset the
carrying value of the Notes. During the twelve months ended December 31, 2018, the Company amortized $325,150 of the debt discount
and issuance costs leaving a net Notes payable balance at December 31, 2018 of $2,916,337.

In 2013, the Company was awarded a grant from the Alzheimer’s Drug Discovery Foundation consisting of two promissory notes

totaling $205,260. The notes had original terms of four years and were paid in full in 2017.

Note 8 - Commitments and Contingencies

Litigations, Claims and Assessments

The Company may from time to time be a party to litigation and subject to claims incident to the ordinary course of business. As
the  Company  grows  and  gains  prominence  in  the  marketplace  it  may  become  a  party  to  an  increasing  number  of  litigation  matters  and
claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect
the Company’s future results of operations, cash flows or financial position. The Company is not currently a party to any legal proceedings.

Licensing Agreements

The Company is a party to an Exclusive License Agreement (the “2011 Exclusive Agreement”) with the Regents of the University
of California (“the Regents” or “Licensors”) which remains in effect for the life of the last-to-expire patent or last to be abandoned patent
application,  whichever  is  later.  The  Company  agreed  to  pay  the  Licensors  specified  development  milestone  payments  aggregating  up  to
$765,000 for the first product sold under the license. Milestone payments for additional products developed and sold under the license are
reduced by 50%. The Company is also required to pay annual maintenance fees to the Licensors. Aggregate maintenance fees for the first
five  years  following  execution  of  the  agreement  are  $80,000.  Thereafter,  the  Company  is  required  to  pay  maintenance  fees  of  $50,000
annually until the first sale of a licensed product. In addition, for the duration of the 2011 Exclusive Agreement, the Company is required to
pay the Licensors royalties equal to 2% of its worldwide net sales of drugs, therapies or other products developed from claims covered by
the  licensed  patents,  subject  to  a  minimum  royalty  payment  of  $75,000  annually,  beginning  after  the  first  commercial  sale  of  a  licensed
product. The Company is required to pay royalties ranging from 8% of worldwide sublicense sales of covered products (if the sublicense is
entered  after  commencement  of  phase  II  clinical  trials  to  12%  of  worldwide  sublicense  sales  (if  the  sublicense  is  entered  prior  to
commencement of phase I clinical trials). The agreement also requires the Company to meet certain diligence and development milestones,
including  filing  of  an  Investigational  New  Drug  (“IND”) Application  for  a  product  covered  by  the  agreement  on  or  before  the  seventh
anniversary  of  the  agreement  date.  In  November  2018,  the  Regents  accepted  the  Company’s  payment  for  an  additional  year  of license
maintenance. Through December 31, 2018, no royalties have been incurred under the agreement. All maintenance fees due and payable as
of that date have been paid.

F-13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 8 - Commitments and Contingencies (continued)

The Company is also a party to an Exclusive License Agreement (the “2013 Exclusive Agreement”) with the Regents whereby the
Regents granted to the Company an exclusive license for the use of certain other patents.  The 2013 Exclusive Agreement remains in effect
for the life of the last-to-expire patent or last  to  be  abandoned  patent  application,  whichever  is  later.  The  Company  paid  the  Regents  an
initial  license  issue  fee  of  $10,000  for  these  other  patents,  which  was  charged  to  General  and Administrative  expense,  as  incurred.  The
Company is also required to pay annual maintenance fees to the Licensors. Aggregate maintenance fees for the first three years following
execution of the agreement are $7,500. Thereafter, the Company is required to pay maintenance fees of $5,000 annually until the first sale
of a licensed product. The Company agreed to pay the Regents specified development milestone payments aggregating up to $765,000 for
the first product sold under the 2013 Exclusive Agreement. Milestone payments for additional products developed and sold under the 2013
Exclusive Agreement are reduced by 50%. In addition, for the duration of the 2013 Exclusive Agreement, the Company is required to pay
the  Regents  royalties  equal  to  2%  of  the  Company’s  worldwide  net  sales  of  drugs,  therapies  or  other  products  developed  from  claims
covered by the licensed patent, subject to a minimum royalty payment of $75,000 annually, beginning after the first commercial sale of a
licensed  product.  The  Company  is  required  to  pay  the  Regents  royalties  ranging  from  8%  of  worldwide  sublicense  sales  of  covered
products (if the sublicense is entered after commencement of phase II clinical trials to 12% of worldwide sublicense sales (if the sublicense
is  entered  prior  to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  the  Company  to  meet  certain  diligence  and
development  milestones,  including  filing  of  an  IND  Application  for  a  product  covered  by  the  agreement  on  or  before  the  seventh
anniversary of the agreement date.  Through December 31, 2018, no royalties have been incurred under the agreement. All maintenance
fees due and payable as of that date have been paid.

Operating Leases

The Company is a party to a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility
in Menlo Park, California. In October 2017, the Company entered into a one-year lease agreement for office space in Fairfield, New Jersey
at a cost of $13,080 per annum. In October 2018, the Company renewed its lease in Fairfield, New Jersey for an additional year at the same
annual cost.

Rent expense amounted to $298,972 and $236,374 for the years ended December 31, 2018 and 2017, respectively.

F-14

 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 9 - Income Taxes

The tax effects of temporary differences that give rise to deferred tax assets are as follows:

Current:
Accrued expenses

Stock compensation

Net operating loss carryforward

Research and development credit carry forward

Total deferred tax assets

Valuation allowance

As of December 31,
2017
2018

  $

168,068    $

23,595 

632,254     

359,364 

8,949,957     

5,656,895 

488,942     

417,882 

10,239,221     

6,457,736 

(10,239,221)    

(6,457,736)

Deferred tax asset, net of valuation allowance

  $

-    $

- 

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:

U.S. statutory federal rate
State income taxes, net of federal tax
Federal tax rate change
Permanent differences
Prior year true-ups
R&D tax credit
Change in valuation allowance
Income tax provision (benefit)

F-15

For the Years Ended
December 31,

2018

2017

(21.0)%   
(7.0)%   
-%    
5.4%    
0.2%    
(0.5)%   
22.9%    
-%    

(34.0)%
(5.4)%
28.3%
2.2%
0.4%
(0.8)%
9.3%
-%

 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
   
 
   
      
  
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
CohBar, Inc.

Notes to Financial Statements

Note 9 - Income Taxes (continued)

The income tax provision consists of the following:

Federal

Current
Deferred
State and local

Current
Deferred

Change in valuation allowance
Income tax provision (benefit)

For the Years Ended
December 31,

2018

2017

  $

-    $
(2,837,776)    

- 
(718,326)

-     
(943,709)    
3,781,485     
-    $

- 
(199,571)
917,897 
- 

  $

The  Company  assesses  the  likelihood  that  deferred  tax  assets  will  be  realized.  To  the  extent  that  realization  is  not  more-likely-
than-not,  a  valuation  allowance  is  established.    Based  upon  the  Company’s  losses  since  inception,  management  believes  that  it  is  more-
likely-than-not  that  future  benefits  of  deferred  tax  assets  will  not  be  realized.  Therefore,  the  Company  established  a  full  valuation
allowance as of December 31, 2018 and 2017. As of December 31, 2018 and 2017, the change in valuation allowance was $3,781,485 and
$917,897, respectively. 

The  Company  files  income  tax  returns  in  the  U.S.  federal  jurisdiction  and  various  state  jurisdictions,  principally  California  and
New Jersey. The Company is subject to examination by the various taxing authorities.  The Company’s federal and state income tax returns
for tax years beginning in 2014 remain subject to examination.

At December 31, 2018 and 2017, the Company had approximately $32,000,000 and $21,000,000, respectively, of federal and state
net operating loss carryovers that may be available to offset future taxable income.   The Company’s 2017 and prior federal and state net
operating loss carry forwards, if not utilized, will begin to expire from 2029 to 2038. Beginning with 2018, and for subsequent years, the
Company’s  NOLs  will  have  indefinite  lives  for  federal  tax  purposes.  In  accordance  with  Section  382  of  the  Internal  Revenue  Code,  the
usage of the Company’s net operating loss carryforward could be limited in the event of a change in ownership. At this time, the Company
has  not  completed  a  full  study  to  assess  whether  an  ownership  change  under  Section  382  of  the  Code  occurred  due  to  the  costs  and
complexities associated with such a study.

On December 22, 2017, new legislation was signed into law, informally titled the Tax Cuts and Jobs Act, which included, among
other  things,  a  provision  to  reduce  the  federal  corporate  income  tax  rate  to  21%.    Under ASC  740, Accounting  for  Income  Taxes,  the
enactment  of  the  Tax Act  also  requires  companies,  to  recognize  the  effects  of  changes  in  tax  laws  and  rates  on  deferred  tax  assets  and
liabilities and the retroactive effects of changes in tax laws in the period in which the new legislation is enacted. There is no further change
to its assertion on maintaining a full valuation allowance against its U.S. deferred tax assets. The Company’s gross deferred tax assets have
been revalued from 34% to 21% with a corresponding offset to the valuation allowance and any potential other taxes arising due to the Tax
Act will result in reductions to its net operating loss carryforward and valuation allowance. As of December 31, 2017, deferred tax assets of
approximately  $9,200,000  were  revalued  to  approximately  $6,500,000  with  a  corresponding  decrease  to  the  Company’s  valuation
allowance. Therefore, there was no net impact on the Company’s financial statements for the year ended December 31, 2017.

F-16

 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
   
   
      
  
   
   
   
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 10 - Stockholders’ Equity

Authorized Capital

The  Company  has  authorized  the  issuance  and  sale  of  up  to  80,000,000  shares  of  stock,  consisting  of  75,000,000  shares  of
common  stock  having  a  par  value  of  $0.001  and  5,000,000  shares  of  Preferred  Stock  having  a  par  value  of  $0.001  per  share. As  of
December  31,  2018,  and  2017,  there  were  no  shares  of  Preferred  Stock  outstanding  and  there  were  no  declared  but  unpaid  dividends  or
undeclared dividend arrearages on any shares of the Company’s capital stock.

Controlled Equity Offering

During the year ended December 31, 2018, the Company entered into a Controlled Equity Offering Sales Agreement with Cantor
Fitzgerald & Co. as sales agent. The Company issued 2,186,855 shares of its common stock under the Controlled Equity Offering program
for proceeds of $19,304,081, net of commissions and professional fees of $95,778.

Private Offering

During  the  year  ended  December  31,  2017,  the  Company  completed  a  private  offering  for  total  net  proceeds  of  approximately
$5,026,181 (“Private Offering”). The Company issued an aggregate of 3,438,053 units at a price of $1.50 per unit, of which 289,334 units
were  sold  to  officers  and  directors.  Each  unit  consists  of  one  share  of  the  Company’s  common  stock  and  one  common  stock  purchase
warrant (see “Warrants”). Each warrant can be exercised at any time prior to June 30, 2020 for the purchase of one share of the Company’s
common stock at an exercise price of $2.25.

Stock Options

The Company has an incentive stock plan, the Amended and Restated 2011 Equity Incentive Plan, as amended (the “2011 Plan”),
and has granted stock options to employees, non-employee directors and consultants from the 2011 Plan. Options granted under the 2011
Plan may be Incentive Stock Options or Non-statutory Stock Options, as determined by the Administrator at the time of grant. On June 19,
2018, the Company’s stockholders approved an amendment to the 2011 Plan previously adopted by the Company’s board of directors on
April 20, 2018 (the “2018 Amendment”). The 2018 Amendment increased the number of shares authorized for issuance under the 2011
Plan to a total of 10,000,000. As of December 31, 2018, there were 3,775,852 shares remaining available for issuance under the 2011 Plan.

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 10 - Stockholders’ Equity (continued)

During the year ended December 31, 2018, the Company granted stock options to employees to purchase 860,000 shares of the
Company’s common stock at an exercise prices that ranged between $3.57 to $8.86 per share. The options have terms of ten years. The
stock options have an aggregate grant date fair value of $3,337,752.

Due to the commencement of the clinical study during the quarter ended September 30, 2018, stock options to purchase 726,000
shares  of  the  Company’s  common  stock  granted  to  its  employees  in  January  2017  met  the  performance  conditions  applicable  to  such
options  and  began  vesting.  Upon  certification  of  achievement  of  the  performance  condition  by  the  compensation  committee  of  the
Company’s board of directors on July 18, 2018, 50% of the options became vested. The remaining shares subject to the stock options will
vest over a period of 24 months subject to the continuous service of the applicable optionee. The stock options have an exercise price of
$2.40 and an aggregate grant date fair value of $2,759,453.

During the year ended December 31, 2018, 602,533 stock options were exercised for cash proceeds of $494,866 and the Company

cancelled 460,599 stock options.

During the year ended December 31, 2017, the Company granted stock options to two consultants to purchase a total of 85,000
shares of the Company’s common stock. The stock options have an exercise price of $2.02 per share, are exercisable during a ten-year term,
are subject to vesting over periods of three and four years and have an aggregate measurement date fair value of $269,416.

During the year ended December 31, 2017, the Company granted stock options to employees to purchase 1,031,000 shares of the
Company’s  common  stock  at  an  exercise  price  of  $2.40  per  share.  The  options  have  terms  of  ten  years.  Of  the  1,031,000  stock  options
granted, 300,000 are subject to vesting based on continuous service over periods between zero and four years from the date of grant. The
balance of the grants, comprising stock options to purchase an aggregate of 731,000 shares, have performance-based vesting conditions and
will be valued at the time the milestones are reached. The stock options have an aggregate grant date fair value of $528,580.

During  the  year  ended  December  31,  2017,  the  Company  granted  stock  options  to  a  new  member  of  its  Board  of  Directors  to
purchase  200,000  shares  of  the  Company’s  common  stock.  The  stock  options  have  an  exercise  price  of  $4.60  per  share,  are  exercisable
during a ten-year term, are subject to vesting over four years and have an aggregate grant date fair value of $719,360.

During the year ended December 31, 2017, 123,333 stock options were exercised for cash proceeds of $129,255 and the Company

cancelled 153,750 stock options.

The Company recorded stock-based compensation as follows:

Research and development
General and administrative

Total

F-18

For the Years Ended
December 31,

2018
2,583,251    $
1,735,742     
4,318,993    $

2017

884,032 
749,453 
1,633,485 

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
CohBar, Inc.

Notes to Financial Statements

Note 10 - Stockholders’ Equity (continued)

The following table represents stock option activity for the years ended December 31, 2018 and 2017:

Stock Options

Exercise Price

    Fair Value     Contractual    Aggregate

Weighted Average

Balance – December 31, 2016    
Granted
Exercised
Cancelled
Balance – December 31, 2017    
Granted
Exercised
Cancelled
Balance – December 31, 2018    

  Outstanding     Exercisable    Outstanding    Exercisable    Vested     Life (Years)    Intrinsic Value 
- 
- 
- 
- 
- 
- 
- 
- 
8,437,330 

4,652,497      1,908,883    $
-     
1,316,000     
-     
(123,333)    
(153,750)    
-     
5,691,414      3,124,941    $
-     
860,000     
-     
(602,533)    
(460,599)    
-     
5,488,282      4,384,294    $

0.92    $
-     
-     
-     
1.16    $
-     
-     
-     
2.10    $

0.41    $
-     
-     
-     
0.73    $
-     
-     
-     
1.32    $

8.24    $
-     
-     
-     
6.87    $
-     
-     
-     
5.80    $

0.41     
-     
-     
-     
0.73     
-     
-     
-     
1.32     

The following table summarizes information on stock options outstanding and exercisable as of December 31, 2018:

Grant Price

From

To

    Weighted Average    
Exercise Price

Total
Outstanding

Number
Exercisable

Weighted Average
Remaining

  Contractual Term

$
$
$

0.05    $
2.40    $
5.30    $

Warrants

2.02    $
4.60    $
8.86    $

0.90     
2.87     
6.52     

Totals

3,533,282   
1,202,000   
753,000   
5,488,282   

3,432,344 
627,208 
324,742 
4,384,294   

 6.21 years
 8.38 years
 9.35 years

During the year ended December 31, 2018, warrants to purchase up to an aggregate of 780,500 shares of the Company’s common

stock were issued in the Company’s Notes offering. The Warrants had a fair value of $1,253,390 (see Note 7 “Notes Payable”).

During the year ended December 31, 2018, warrants to purchase 349,315 shares of the Company’s common stock were exercised

for aggregate cash proceeds of $678,240.

In January 2017, a total of 926,588 common stock purchase warrants were exercised for aggregate cash proceeds of $1,853,176.
Additional proceeds in the amount of $522,326 were received in January 2017 from warrants exercised in December 2016. During the year
ended December 31, 2017, unexercised warrants to purchase 4,695,846 shares of common stock expired.

During  the  year  ended  December  31,  2017,  an  additional  143,650  warrants  were  exercised  for  aggregate  cash  proceeds  of

$111,994.

During  the  year  ended  December  31,  2017,  the  Company  issued  warrants  to  two  consultants.  The  warrants  are  exercisable  any

time prior to August 7, 2022 for the purchase of an aggregate of 180,000 shares of common stock at an exercise price of $1.99 per share.

F-19

 
 
 
 
 
 
 
   
     
   
     
 
 
 
   
 
 
   
   
   
   
   
   
 
 
   
 
   
   
   
   
 
      
      
     
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 10 - Stockholders’ Equity (continued)

The following table represents warrant activity for the years ended December 31, 2018 and 2017:

Warrants

Weighted Average
Fair
Value     Contractual    Aggregate

Exercise Price

Balance – December 31, 2016    
Granted
Exercised
Cancelled
Balance – December 31, 2017    
Granted
Exercised
Cancelled
Balance – December 31, 2018    

  Outstanding     Exercisable     Outstanding    Exercisable    Vested     Life (Years)    Intrinsic Value 
- 
- 
- 
- 
- 
- 
- 
- 
5,304,835 

6,681,051      6,618,551    $
-     
3,618,053     
(1,070,238)    
-     
-     
(4,695,846)    
4,533,020      4,517,395    $
-     
-     
-     
4,964,205      4,964,205    $

1.74    $
-     
-     
-     
1.85    $
-     
-     
-     
2.39    $

0.98    $
-     
-     
-     
3.21    $
-     
-     
-     
2.27    $

1.74    $
-     
-     
-     
1.85    $
-     
-     
-     
2.39    $

0.41     
-     
-     
-     
1.00     
-     
-     
-     
1.14     

780,500     
(349,315)    
-     

Note 11 - Related Party Transactions

Two  of  the  Company’s  Directors  provide  consulting,  scientific  and  research  and  advisory  services  to  the  Company.  During  the
fourth quarter of the year ended December 31, 2017, the Company modified the compensation terms under the agreements to compensate
Dr.  Cohen  and  Dr.  Barzilai  for  their  ongoing  consulting,  scientific  and  research  and  advisory  services  at  an  annual  rate  of  $20,000  per
individual. In addition, both Dr. Barzilai and Dr. Cohen would receive a fee for serving on the Company’s Board of Directors. During the
second quarter of the year ended December 31, 2018, the Company modified the compensation terms to pay each Director board fees only.
During  the  years  ended  December  31,  2018  and  2017,  consulting  and  board  fees  paid  to  each  Director  totaled  $58,334  and  $46,500,
respectively. As of December 31, 2018, and 2017, no amounts were owed to either Director.

Note 12 - Subsequent Events

Management  has  evaluated  subsequent  events  to  determine  if  events  or  transactions  occurring  through  the  date  on  which  the

financial statements were issued require adjustment or disclosure in the Company’s financial statements.

Subsequent to December 31, 2018, a total of 100,258 stock options and warrants were exercised for cash proceeds of $135,399.90.

Subsequent to December 31, 2018, the Company granted stock options to purchase a total of 200,000 shares of the Company’s
common  stock  with  an  exercise  price  of  $3.15  per  share.  The  stock  options  have  terms  of  ten  years  and  are  subject  to  vesting  based  on
continuous service of the awardee over a four-year period.

F-20

 
 
 
 
 
 
 
   
     
   
     
 
 
 
   
   
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An  evaluation  was  conducted  under  the  supervision  and  with  the  participation  of  our  management,  including  Philippe  Calais,  our
Interim Chief Executive Officer, and Jeff Biunno, our Chief Financial Officer (collectively, the “Certifying Officers”), of the effectiveness
of our disclosure controls and procedures as of December 31, 2018, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange
Act  of  1934  (the  “Exchange Act”).  Based  on  that  evaluation,  our  management  concluded  that,  during  the  period  covered  by  this  annual
report, our disclosure controls and procedures was effective.

Management’s Report on Internal Control over Financial Reporting

Management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  as  such  term  is
defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act. This rule defines internal control over financial reporting as a process
designed by, or under the supervision of, Certifying Officers, to provide reasonable assurance regarding the reliability of financial reporting
and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  U.S.  GAAP.  Our  internal  control  over  financial
reporting includes those policies and procedures that:

●  pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of

our assets;

● provide reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in
accordance with U.S. GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our
management and directors; and

● provide reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  our

assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition,
projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management’s Assessment

Our management, including our Interim Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our
internal control over financial reporting based on the criteria established in Internal Control - Integrated Framework (2013), issued by the
Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission.  During  the  fourth  quarter  of  2017  we  hired  additional  qualified
financial staff and implemented procedures to segregate duties to ensure that journal entries and account reconciliations are reviewed by
someone other than the preparer. Additional procedures have been implemented to further strengthen our controls over financial reporting.
Therefore,  the  Interim  Chief  Executive  Officer  and  Chief  Financial  Officer  have  concluded  that  as  of  December  31,  2018,  our  internal
control over financial reporting was effective. 

We have limited capital resources and have given priority in the use of those resources to our research and development efforts. If
we are unable to maintain effective internal control over financial reporting, we may not be able to report our financial results accurately,
prevent  fraud  or  file  our  periodic  reports  in  a  timely  manner.  We  continue  to  evaluate  the  effectiveness  of  our  internal  controls  and
procedures on an on-going basis. As our operations continue to grow and become more complex, we intend to hire additional personnel in
financial reporting and other areas.

Auditor Attestation

This Annual Report on Form 10-K does not include an attestation of our registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to applicable
rules of the Securities and Exchange Commission.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the last fiscal quarter that have materially affected,

or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance

PART III

The  information  required  by  this  item  will  be  set  forth  under  the  captions  Election  of  Directors,  Section  16(a)  Beneficial
Ownership Reporting Compliance, Executive Officers, Information Concerning the Board of Directors and Code of Ethics in our definitive
Proxy  Statement  for  our  2019 Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by April  30,  2019  (“Proxy  Statement”).  If  the
Proxy Statement is not filed with the SEC by April 30, 2019, such information will be included in an amendment to this Annual Report on
Form 10-K filed by April 30, 2019.

Item 11. Executive Compensation

The information required by this item will be set forth under the captions Executive Compensation and Director Compensation in
our  definitive  Proxy  Statement  for  our  2018 Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by April  30,  2019.  If  the  Proxy
Statement is not filed with the SEC by April 30, 2019, such information will be included in an amendment to this Annual Report on Form
10-K filed by April 30, 2019.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information

The following table provides information about our equity compensation plan as of December 31, 2018:

Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
(c)

Number of
securities to
be issued
upon exercise
of options
warrants and
rights
(a)

Weighted-
average
exercise price
of outstanding
options
warrants and
rights
(b)

5,488,282 
  $
4,964,205(1)  $
  $

    10,452,487 

2.10     
2.39     
0.65     

3,775,852 
- 
3,775,852 

Plan Category
Equity compensation plans approved by stockholders
Equity compensation plans not approved by stockholders

Total

(1) Consists of warrants issued to our Chief Operating Officer pursuant to an employment agreement, two consultants pursuant to consulting
agreements, warrants issued in 2014 related to a bridge loan, warrants issued to the ADDF for the 2013 grant, warrants issued in 2017
from our private placement and warrants issued in 2018 from our promissory note offering.

Beneficial Ownership

The  information  required  by  this  item  is  included  under  the  caption  Security  Ownership  of  Certain  Beneficial  Owners  and
Management in our definitive Proxy Statement for our 2018 Annual Meeting of Shareholders to be filed with the SEC by April 30, 2019. If
the Proxy Statement is not filed with the SEC by April 30, 2019, such information will be included in an amendment to this Annual Report
on Form 10-K filed by April 30, 2019.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The  information  required  by  this  item  is  included  under  the  caption  Information  Concerning  the  Board  of  Directors  in  our
definitive Proxy Statement for our 2019 Annual Meeting of Shareholders to be filed with the SEC by April 30, 2019 (“Proxy Statement”).
If  the  Proxy  Statement  is  not  filed  with  the  SEC  by April  30,  2019,  such  information  will  be  included  in  an  amendment  to  this Annual
Report on Form 10-K filed by April 30, 2019.

Item 14. Principal Accounting Fees and Services

The information required by this item is included under the caption Ratification of Appointment of Registered Independent Public
Accounting Firm in our definitive Proxy Statement for our 2019 Annual Meeting of Shareholders to be filed with the SEC by April 30,
2019. If the Proxy Statement is not filed with the SEC by April 30, 2019, such information will be included in an amendment to this Annual
Report on Form 10-K filed by April 30, 2019.

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules

PART IV

The financial statements, together with the report thereon of Marcum LLP, are included on the pages indicated below:

Financial Statements and Schedules

Report of Independent Registered Public Accounting Firm
Balance Sheets as of December 31, 2018 and 2017
Statements of Operations for the Years Ended December 31, 2018 and 2017
Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2018 and 2017
Statements of Cash Flows for the Years Ended December 31, 2018 and 2017
Notes to Financial Statements

Page
F-2
F-3
F-4
F-5
F-6
F-7

Financial  statement  schedules  have  been  omitted  because  they  are  not  applicable  or  the  required  information  is  shown  in  the

financial statements or notes thereto.

Exhibits

The following exhibits are filed herewith and this list is intended to constitute the exhibit index.

Exhibit No.  

Description

3.1

3.2

10.1*

10.2*

10.3*

10.4*

10.5

10.6

  Third Amended  and  Restated Articles  of  Incorporation  -  Incorporated  by  reference  to  Exhibit  3.1  of  our  Current  Report  on
Form 8-K, as filed with the Commission on January 8, 2015.

  Amended and Restated Bylaws - Incorporated by reference to Exhibit 3.2 of our Current Report on Form 8-K, as filed with the
Commission on January 8, 2015.

  Amended and Restated 2011 Equity Incentive Plan - Incorporated by reference to Exhibit 10.1 of our Current Report on Form
8-K, as filed with the Commission on January 8, 2015.

  First Amendment  to Amended  and  Restated  2011  Equity  Incentive  Plan  -  Incorporated  by  reference  to  Exhibit  10.1  of  our
Quarterly Report on Form 10-Q, as filed with the Commission on August 24, 2017.

  Second Amendment to Amended and Restated 2011 Equity Incentive Plan – Incorporated by reference to Exhibit 99.4 to our
Registration Statement on Form S-8 (File No. 333-226434) as filed with the Commission on July 30, 2018.

  Form of  Option  Agreement  under  the  2011  Equity  Incentive  Plan  --  Incorporated  by  reference  to  Exhibit  10.2  to  our
Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

  Exclusive License Agreement, dated August 6, 2013, between CohBar, Inc. and the Regents of the University of California -
Incorporated by reference to Exhibit 10.4 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the
Commission on November 10, 2014.

  Exclusive License Agreement, dated November 3, 2011, between and among CohBar, Inc. and the Regents of the University
of California, and Albert Einstein College of Medicine of Yeshiva University - Incorporated by reference to Exhibit 10.5 to our
Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.7*

  Form of  Indemnification Agreement  -  Incorporated  by  reference  to  Exhibit  10.6  to  our  Registration  Statement  on  Form  S-1

(File No. 333-200033) as filed with the Commission on November 10, 2014.

10.8*

  Common Stock Purchase Warrant, dated April 11, 2014, issued to Jon Stern - Incorporated by reference to Exhibit 10.7 to our

Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.9

  Form of Common Stock Purchase Warrants issued July 2017 - Incorporated by reference to Exhibit 4.1 to our Current Report

on Form 8-K as filed with the Commission on July 18, 2017.

10.10

  Form of  Nontransferable  Common  Stock  Purchase  Warrants  issued  March  and April  2018  –  Incorporated  by  reference  to

Exhibit 4.2 to our Current Report on Form 8-K as field with the Commission on May 4, 2018.

10.11

  Form of 8% Unsecured Promissory Note Due 2021 issued March and April 2018 - Incorporated by reference to Exhibit 4.2 to

our Current Report on Form 8-K as field with the Commission on May 4, 2018.

10.12*

  Executive Employment Agreement, dated April 11, 2014, between CohBar, Inc. and Jon Stern - Incorporated by reference to
Exhibit 10.11 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
10, 2014.

40

 
10.13*

10.14*

10.15*

10.16*

10.17*

10.18*

10.19

10.20*

  Executive Employment Agreement, dated November 27, 2013, between CohBar, Inc. and Jeffrey F. Biunno - Incorporated by
reference to Exhibit 10.12 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on
November 10, 2014.

  Amendment, dated  as  of  July  11,  2016,  to  Executive  Employment Agreement,  dated  as  of  November  27, 2013,  between
CohBar, Inc. and Jeffrey F. Biunno. Incorporated by reference to Exhibit  10.1 to our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2016, filed with the Commission on November 14, 2016.

  Executive Employment Agreement, dated November 17, 2014, between CohBar, Inc. and Kenneth Cundy - Incorporated by
reference to Exhibit 10.13 to the Amendment No. 2 of our Registration Statement on Form S-1 (File No. 333-200033) as filed
with the Commission on November 28, 2014.

  Consulting Agreement, dated November 10, 2011, by and between the Company and Nir Barzilai, as extended by an extension
agreement  dated November 1, 2014 - Incorporated by reference to Exhibit 10.13 to our Registration Statement on Form S-1
(File No. 333-200033) as filed with the Commission on November 10, 2014.

  Consulting Agreement,  dated  September  29,  2014,  by  and  between  the  Company  and  Pinchas  Cohen  -  Incorporated by
reference to Exhibit 10.14 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on
November 10, 2014.

  Executive Employment Agreement, dated March 7, 2016, by and between CohBar, Inc. and Simon Allen - Incorporated by
reference to Exhibit 10.13 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on
April 26, 2016.

  Controlled Equity Offering Sales Agreement, dated June 12, 2018, by and between CohBar, Inc. and Cantor Fitzgerald and Co.
– Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Commission on June 12, 2018.

  Interim  Chief  Executive  Officer Agreement,  dated  December  7,  2018,  by  and  between  CohBar,  Inc.  and  Philippe  Calais  –
Incorporated  by  reference  to  Exhibit  10.1  to  our  Current  Report  on  Form  8-K  filed  with  the  Commission  on  December  10,
2018.

10.21*

  Letter Agreement, dated January 10, 2019, by and between CohBar, Inc. and Simon Allen.

23.1

31.1

31.2

32.1

  Consent of independent registered public accounting firm.

  Certification  of  Chief  Executive  Officer  pursuant  to  Rule  13a-14(a)  and  Rule  15d-14(a)  of  the  Securities  Exchange Act  of
1934, as amended.

  Certification  of  Chief  Financial  Officer  pursuant  to  Rule  13a-14(a)  and  Rule  15d-14(a)  of  the  Securities  Exchange Act  of
1934, as amended.

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE

  XBRL Instance Document
  XBRL Taxonomy Extension Schema Document
  XBRL Taxonomy Extension Calculation Linkbase Document
  XBRL Taxonomy Extension Definition Linkbase Document
  XBRL Taxonomy Extension Label Linkbase Document
  XBRL Taxonomy Extension Presentation Linkbase Document

*

Indicates management contract, compensatory agreement or arrangement, in which our directors or executive officers may participate.

Item 16. Form 10-K Summary

Not applicable.

41

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
   
 
  
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 18, 2019

COHBAR, INC.

SIGNATURES

By:

/s/ Jeffrey F. Biunno        
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial and Accounting Officer)

POWER OF ATTORNEY

Each person whose individual signature appears below hereby authorizes and appoints Jeffrey F. Biunno and Philippe Calais, and each of
them, with full power of substitution and resubstitution and full power to act without the other, as his true and lawful attorney-in-fact and
agent to act in his name, place and stead and to execute in the name and on behalf of each person, individually and in each capacity stated
below, and to file any and all amendments to this report, with all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and
perform  each  and  every  act  and  thing,  ratifying  and  confirming  all  that  said  attorneys-in-fact  and  agents  or  any  of  them  or  their  or  his
substitute or substitutes may lawfully do or cause to be done by virtue thereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.

Signature

/s/ Philippe Calais
Philippe Calais

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno

/s/ Jon L. Stern
Jon L. Stern

/s/ Albion J. Fitzgerald
Albion J. Fitzgerald

/s/ Nir Barzilai
Nir Barzilai

/s/ Pinchas Cohen

Pinchas Cohen

/s/ John Amatruda
John Amatruda

/s/ Phyllis Gardner
Phyllis Gardner

Title

Interim Chief Executive Officer and Director
(Principal Executive Officer)

Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)

Date

March 18, 2019

March 18, 2019

Chief Operating Officer and Director

March 18, 2019

Chairman of the Board of Directors

March 18, 2019

Director

Director

Director

Director

42

March 18, 2019

March 18, 2019

March 18, 2019

March 18, 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT 10.20

Dr. Philippe Calais
2040 Alta Meadows Lane #1609
Del Ray Beach, Florida 33333

December 7, 2018

Re: Interim Chief Executive Officer Agreement

Dear Philippe:

On  behalf  of  Cohbar,  Inc.  (the  “Company”),  I  am  pleased  to  offer  you  the  position  of  Interim  Chief  Executive  Officer  of  the
Company on the terms and conditions set forth in this letter agreement (this “Agreement”). You have agreed to accept this role while we
engage in a search for a permanent Chief Executive Officer, for which you will be a considered a candidate should you choose. You may
accept this Agreement by signing and returning a copy of this Agreement to the Company as provided below.

1. Term of Employment. Your employment under this Agreement will commence as of December 7, 2018 (the “Start Date”) and
will continue until the earliest to occur of: (i) the date that is four (4) months after the Start Date, unless extended by the parties through
mutual  agreement,  (ii)  the  date  on  which  a  permanent  Chief  Executive  Officer  commences  employment  with  the  Company  and  any
transition services you agree to provide thereafter have been completed (if you are selected as the permanent Chief Executive Officer you
will sign a different agreement), or (iii) your resignation or the termination of your employment by the Company (each of the foregoing,
the “Separation Date”). Your employment is terminable by you or the Company at any time (for any reason or for no reason) in accordance
with Section 6 of this Agreement.

2. Position and Duties.

(a) General. You will initially serve as Interim Chief Executive Officer of the Company. Your duties and authority as Interim
Chief Executive Officer will be prescribed by the Board of Directors of the Company (the “Board”) and will be commensurate with those
of  a  chief  executive  officer  of  a  company  of  comparable  size  and  with  a  similar  business  as  the  Company.  During  the  term  of  your
employment under this Agreement, you will report directly to the Board and will devote such time as is necessary to the business of the
Company in order to fulfill the expectations of the Board as provided above.

(b) Continued  Board  Membership;  Resignation  from  Audit  Committee.  During  the  term  of  your  employment  under  this
Agreement, you will continue to serve as a member of the Board. Effective on the Start Date, you hereby resign from your membership on
the Audit Committee of the Board.

 
 
 
 
 
 
 
 
 
 
 
3. Withholding. The Company will be entitled to withhold from any amounts payable under this Agreement any federal, state, or

local withholding or other taxes, deductions or charges which the Company is required to withhold.

4. Compensation  and  Benefits.  In  consideration  for  your  services  to  the  Company  under  this Agreement,  you  will  receive  the

following compensation and benefits from the Company during your term of employment:

(a) Base  Salary.  Until  the  Separation  Date,  the  Company  will  pay  you  a  prorated  salary  at  the  annualized  rate  of  Three

Hundred and Forty Thousand Dollars ($340,000), to be paid in accordance with the Company’s regular payroll practices (“Base Salary”).

(b) Performance  Bonus.  You  may  also  be  eligible  for  a  yearly  target  bonus  of  forty  percent  (40%)  of  your  Base  Salary,
prorated  for  the  term  of  your  employment.  Whether  you  receive  a  bonus  shall  depend  on  personal  and/or  Company  performance
determined  by  the  Board  in  its  discretion.  Decisions  on  the  grant  of  bonuses,  the  criteria  under  which  the  bonus  shall  be  awarded,  the
achievement of such criteria, the amount of any bonus earned, and the timing of the bonus payment are solely within the discretion of the
Company’s  Board  of  Directors.  Any  bonus  payment  made  to  you  will  be  subject  to  the  normal  and/or  authorized  deductions  and
withholdings.

(c) Benefits.  During  your  employment  with  the  Company,  you  will  be  eligible  to  participate  in  the  Company’s  employee
benefit  plans,  policies  and  arrangements  (currently  medical/vision/dental  care  and  401(k)),  as  may  now  or  hereafter  be  adopted  by  the
Company, in accordance with the terms of such plans, policies and arrangements, and on the same basis as other members of the senior
management  team.  Given  that  you  already  have  healthcare  coverage,  we  understand  that  you  will  not  participate  in  the  Company’s
healthcare plan.

(d) Expenses. The Company will reimburse you for business expenses that are reasonable and necessary for you to perform,
and  were  incurred  by  you  in  the  course  of  the  performance  of,  your  duties  pursuant  to  this  Agreement  and  in  accordance  with  the
Company’s  expense  reimbursement  policies.  In  addition,  the  Company  will  reimburse  you  for  your  reasonable  expenses  for
accommodations in Menlo Park, air travel expenses for commuting to and from your principal residence and Menlo Park, and a rental car, in
each case during the period of your employment under this Agreement.

(e) Transition Payment. In consideration of your efforts in preparing for a transition into the role of Interim Chief Executive

Officer, you shall also receive the equivalent of one month’s Base Salary on the first regular payroll date after the Start Date.

2

 
 
 
 
 
 
 
 
 
(f) Stock Options.  Pursuant  to  the  Company’s Amended  and  Restated  2011  Equity  Incentive  Plan  or  a  successor  plan  (the
“Plan”), the Company shall grant you options to purchase up to 96,000 shares of the Company’s common stock at an exercise price to be
determined  by  the  Board  of  Directors  at  the  time  of  the  grant  in  accordance  with  applicable  law  (the  “Options”).  The  Options  will  be
subject to the terms of the Plan and will become exercisable over a vesting term of four (4) months, subject to your continuous employment
during such period. Vesting of the Options will commence on the Start Date will vest in equal monthly installments of 24,000 shares on the
same day of each month following the Start Date such that all shares subject to the award shall be vested and exercisable as of the date that
is four (4) months after the Start Date. The terms of the Options shall be governed by the Plan and a Stock Option Agreement (the “Option
Agreement”). You acknowledge that the Options do not, and will not, constitute wages or compensation. Unless otherwise provided in the
Plan or required by law, the Board of Directors of the Company shall have sole discretion regarding the, exercise price of the Options and
other terms and conditions of the Options grant.

5 . Covenants.  By  accepting  the  terms  of  this  Agreement,  you  hereby  agree  to  the  following  covenants  (in  addition  to  any

obligations you may have by law):

(a) Nondisclosure; Inventions. During your employment with the Company and at all times thereafter, (i) you will not divulge,
transmit or otherwise disclose (except as legally compelled by court order, and then only to the extent required, after prompt notice to the
Board of any such order), directly or indirectly, other than in the regular and proper course of business of the Company, any customer lists,
trade secrets or other confidential knowledge or information with respect to the operations or finances of the Company or with respect to
confidential or secret processes, services, techniques, customers or plans with respect to the Company, including, without limitation, any
know-how, research and development, software, databases, inventions, processes, formulae, peptides, drug targets, technology, designs and
other  intellectual  property,  information  concerning  finances,  investments,  pricing,  costs,  products,  services,  vendors,  partners,  investors,
personnel,  compensation,  recruiting,  training,  government  and  regulatory  activities  and  approvals  concerning  the  past,  current  or  future
business, activities and operations of the Company (all of the foregoing collectively hereinafter referred to as “Confidential Information”),
and (ii) you will not use, directly or indirectly, any Confidential Information for the benefit of anyone other than the Company; provided,
that you have no obligation, express or implied, to refrain from using or disclosing to others any such knowledge or information which is or
hereafter will become available to the general public other than through disclosure by you. All Confidential Information, new processes,
techniques, know-how, methods, inventions, plans, products, and patents developed, made or invented by you, alone or with others, while
an  employee  of  the  Company  which  are  related  to  the  business  of  the  Company  will  be  and  become  the  sole  property  of  the  Company,
unless released in writing by the Board, and you hereby assign any and all rights therein or thereto to the Company.

(b) Specific Performance. In the event of a breach or threatened breach of any provision of this Section 5, in addition to any
remedies at law, either party hereto will be entitled to seek equitable relief in the form of specific performance, temporary restraining order,
temporary or permanent injunction or any other equitable remedy which may then be available.

3

 
 
 
 
 
  
6. Termination. Your employment with the Company is “at-will.” Accordingly, both you and the Company remain free at all times
to terminate the employment relationship for any reason, upon fourteen (14) days’ written notice to the other party, or immediately upon
written notice in the case of termination for Cause (as defined below). Upon any termination of your employment the Company shall pay
you any earned but unpaid portion of your Base Salary, bonus, benefits and unreimbursed business expenses, in each case with respect to
the period ending on the Separation Date.

If, prior to the date that is four (4) months after the Start Date, your employment is terminated by the Company without Cause or
as a result of the hiring of a permanent Chief Executive Officer, then, in addition to payments earned through the Separation Date: (i) the
Company will pay you the amount of your Base Salary as would have been earned had your employment continued until the date that is
four  (4)  months  after  the  Start  Date  and  (ii)  the  Options  shall  become  fully  vested  and  exercisable.  Payments  due  to  you  after  the
Separation Date shall be paid in accordance with the Company’s regular payroll practices.

For  purposes  hereof,  “Cause”  means  (i)  your  conviction  of,  or  plea  of  nolo  contendere  to,  a  felony  or  crime  involving  moral
turpitude  (other  than  traffic  violations);  (ii)  material  dishonesty  or  fraudulent  conduct  by  you  against  the  Company;  (iii)  your  material
breach  of  a  key  Company  policy  including,  but  not  limited  to,  acts  of  harassment,  discrimination,  or  violence;  use  of  unlawful  drugs  or
drunkenness during normal work hours (and otherwise provided such policy has been provided to you in advance of such alleged breach),
or your material breach of this Agreement, provided that if such violation or breach is curable, such violation or breach may be cured by
you  within  ten  (10)  days  after  you  receive  written  notice  from  the  Board  of  such  violation  or  breach;  (iv)  the  willful  failure  by  you  to
perform your duties for the Company if such failure to perform is not cured by you within ten (10) days after you receive written notice
from the Board of such failure; (v) competing with the Company, diversion of any corporate opportunity or other similar conflict of interest
or  self-dealing  incurring  to  your  material  direct  or  indirect  benefit;  (vi)  the  existence  of  any  past  or  future  conviction,  order,  decree,
judgment,  event,  circumstance  or  fact  that  would  disqualify  the  Company  from  relying  on  Rule  506  of  Regulation  D  or  would  require
disclosure under Rule 506(e) thereof, or would reasonably be expected to prevent or interfere with the Company’s ability to retain audit
services  or  (vii)  gross  negligence  or  intentional  misconduct  that  results  in  significant  injury  to  the  Company  or  its  affiliates.  Provided,
however, that prior to the determination that “Cause” under this paragraph has occurred, the Company shall (A) provide to you in writing,
in reasonable detail, the reasons for the determination that such “Cause” exists, (B) allow the expiration of any cure period specified above
without  your  cure,  (C)  provide  you  an  opportunity  to  be  heard  by  the  Board  prior  to  the  final  decision  to  terminate  your  employment
hereunder for such “Cause” and (D) make any decision that such “Cause” exists in good faith.

4

 
 
 
 
 
7. Miscellaneous.

(a) Entire Agreement.  This Agreement  constitutes  the  complete,  final  and  exclusive  embodiment  of  the  entire  agreement
between  you  and  the  Company  with  regard  to  the  terms  and  conditions  of  your  employment  as  Interim  Chief  Executive  Officer.  It  is
entered  into  without  reliance  on  any  promise  or  representation,  written  or  oral,  other  than  those  expressly  contained  herein,  and  it
supersedes any other such promises, warranties or representations and any other written or oral statements concerning your rights to any
compensation, equity or benefits from the Company, its predecessors or successors in interest.

(b) Assignment/Binding Effect.  You  acknowledge  that  the  services  to  be  performed  by  you  pursuant  to  this Agreement  are
unique and personal. You may not assign any of your rights or delegate any of your duties or obligations under this Agreement without the
prior  written  consent  of  the  Company.  The  Company,  however,  may  assign  its  rights  and  obligations.  The  rights  and  obligations  of  the
parties under this Agreement shall inure to the benefit of and shall be binding upon their respective legal representatives, successors and
permitted assigns.

(b) Amendments.  This Agreement  may  not  be  modified  or  amended  except  in  a  writing  signed  by  both  you  and  a  duly

authorized officer of the Company.

(c) Counterparts.  This  Agreement  may  be  signed  in  counterparts  and  the  counterparts  taken  together  will  constitute  one

agreement.

(d) Governing Law and Venue. This Agreement will be governed by and construed in accordance with the laws of the State of
California, without giving effect to any choice of law or conflicting provision or rule. For all disputes under this Agreement or related to
your employment, the parties agree that any suit or action between them shall be instituted and commenced exclusively in the local state or
federal courts in San Mateo County, California. Both parties waive the right to change such venue and hereby consent to the jurisdiction of
such courts for all potential claims under this Agreement or related to your employment.

If this Agreement is acceptable to you, please sign below and return the original, fully executed Agreement to the Company.

ACCEPTED AND AGREED:

/s/ Phillipe Calais
Phillipe Calais

Sincerely,

/s/ Albion Fitzgerald
Albion Fitzgerald

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
EXHIBIT 10.21

January 10, 2019

Mr. Simon Allen
16870 Camino Lago de Cristal
Rancho Santa Fe CA 92067

Re:

Stock Option Agreement

Dear Simon,

Reference  is  made  to  that  certain  Stock  Option  Grant  Notice  and Agreement,  dated  March  7,  2016  (the  “Option Agreement ”),  by  and
between you and CohBar, Inc., a Delaware corporation (the “Company”). Capitalized terms used herein shall have the meanings given to
them in the Option Agreement unless otherwise specified.

This letter agreement (“Letter Agreement”) sets forth our mutual agreement regarding the stock options subject to the Option Agreement
in relation to your separation from employment with the Company, effective December 6, 2018. Your signature in the space provided at the
end of this letter indicates that you have read this letter and acknowledge and agree to the matters set forth herein. The effectiveness of this
Letter Agreement is expressly conditioned on the effectiveness of the Separation Agreement (the “ Separation Agreement”) contemplated
to be executed by you as a condition to receipt of certain termination benefits under the Executive Employment Agreement, dated March 7,
2016,  between  you  and  the  Company.  This  letter  agreement  shall  have  no  force  or  effect  unless  and  until  the  Separation Agreement
becomes effective in the manner set forth therein.

1. Option Vesting. Upon the effectiveness of the Separation Agreement and this Letter Agreement, 1,061,239 shares subject to the Option
Agreement will be vested and exercisable (the “Vested Options”).

2. Cashless Exercise. Subject to the restrictions provided herein and the terms of the Option Agreement and Plan, you may pay the exercise
price for any vested options you elect to exercise (the “Exercised Options”) via a broker-assisted cashless exercise program under which,
prior  to  the  issuance  of  the  shares  underlying  the  Exercised  Options  (the  “Option Shares”),  you  provide  the  Company  and  a  mutually
agreed broker with irrevocable instructions to immediately sell a number of Option Shares sufficient to generate proceeds at least equal to
the aggregate exercise price of the Exercised Options, and to remit directly to the Company from such sales proceeds an amount equal to
the aggregate exercise price of the Exercised Options.

3. Time for Exercise. Notwithstanding Section 8(b) of the Option Agreement, the term for exercise of the Vested Options shall expire on
March 6, 2020.

4. Restrictions on Sale of CohBar Securities.

(a) In consideration of the foregoing, and for other good and valuable consideration, the receipt and sufficiency of which are

hereby acknowledged, you agree that, without the prior written consent of the Company:

(i) you shall not engage in any Sale Transaction (as defined below) on or prior to March 6, 2019;

1455 Adams Drive

Menlo Park, CA 94025

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
(ii) during the three month period beginning on March 7, 2019 and ending on June 6, 2019, you shall not engage in Sales
Transactions with respect to greater than 265,310 shares of the Company’s common stock in the aggregate, including
any shares underlying other CohBar Securities (as defined below);

(iii) during the three month period beginning on June 7, 2019 and ending on September 6, 2019, you shall not engage in
Sales  Transactions  with  respect  to  greater  than  265,310  shares  of  the  Company’s  common  stock  in  the  aggregate,
including any shares underlying other CohBar Securities; and

(iv) during  the  six  month  period  beginning  on  September  7,  2019  and  ending  on  March  6,  2020,  you  shall  be  free  to
execute Sales Transactions with respect any CohBar Securities you hold, subject to compliance with applicable law.

(b) For purposes hereof:

(i) “CohBar Securities” means shares of the Company’s common stock or securities exercisable for or convertible into
the Company’s common stock, whether such shares of common stock or other securities are currently owned by you or
are hereafter acquired; and

(ii) a “Sale Transaction” means any pledge, sale, contract to sell, sale of any option or contract to purchase, purchase of
any  option  or  contract  to  sell,  grant any  option,  right  or  warrant  to  purchase,  or  any  other  transfer  or  disposition,
directly or indirectly, of any CohBar Securities, or any swap or other arrangement that transfers to another, in whole or
in part, any of the economic consequences of ownership of the CohBar Securities, regardless of whether the date for
settlement  of  any  such  arrangement. For  the  avoidance  of  doubt,  any  sale  of  Option  Shares  executed  in  connection
with 
the cashless  exercise  of  Vested  Options  as  contemplated  by  paragraph  2  hereunder  constitutes a  “Sale
Transaction.”

(c) The foregoing restrictions shall not apply with respect to tenders of CohBar Securities made in response to a bona  fide third
party take-over bid made to all holders of such CohBar Securities or any similar acquisition transaction, provided that, in the event that the
take-over  bid  or  acquisition  is  not  completed,  all  CohBar  Securities  will  remain  subject  to  the  restrictions  contained  herein.  Except  for
restrictions on Sale Transactions in connection with the cashless exercise of Vested Options, the foregoing restrictions are not intended and
shall not be construed to prohibit the exercise of Vested Options. You agree and consent to the entry of stop transfer instructions with the
Company’s transfer agent and registrar against the transfer of your CohBar Securities except in compliance with the foregoing restrictions.

5. Voluntary Agreement. You are encouraged to discuss this Letter Agreement with your personal legal, financial and tax advisor(s). You
acknowledge that you have had an opportunity to do so, have read the entire Agreement and are responsible for evaluating and complying
with all legal, financial and tax ramifications associated with entrance into this Letter Agreement, any future exercise of Vested Options (or
failure to exercise Vested Options), and any future sale of Option Shares.

6. Governing Law.  This Letter Agreement shall be governed in accordance with the laws of the State of Delaware, without regard to its
conflict of law principles.

[Signature Page Follows]

1455 Adams Drive

Menlo Park, CA 94025

2

 
 
 
 
 
 
 
 
 
 
 
In consideration of the foregoing, please sign and return one copy of this letter to the undersigned to indicate your acknowledgment and
agreement.

Sincerely,

CohBar, Inc.

/s/ Philippe Calais
By: Philippe Calais
Interim Chief Executive Officer

Acknowledged and Agreed:

/s/ Simon Allen
Simon Allen

Dated: January 10, 2019

1455 Adams Drive

Menlo Park, CA 94025

3

  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statement of CohBar, Inc. on Form S-8 (File No. 333-205412), Form S-8
(File  No.  333-226434),  Form  S-3  (File  No.  333-221724),  Form  S-3  (File  No.  333-226433)  and  Post-Effective  Amendment  No.  3  to
Registration Statement Nos. 333-205519 and 333-220663 on Form S-3 to Form S-1 of our report dated March 18, 2019, with respect to our
audits of the financial statements of CohBar, Inc. as of December 31, 2018 and 2017 and for the years ended December 31, 2018 and 2017,
which report is included in this Annual Report on Form 10-K of CohBar, Inc. for the year ended December 31, 2018.

Exhibit 23.1

/s/ Marcum llp

Marcum llp
New York, NY
March 18, 2019

 
 
 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.1

I, Philippe Calais, certify that:

1.

I have reviewed this Annual Report on Form 10-K of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be

designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with general accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial
information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant's internal control over financial reporting.

March 18, 2019
Date

By:

/s/ Philippe Calais
Philippe Calais
Interim Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.2

I, Jeffrey F. Biunno, certify that:

1.

I have reviewed this Annual Report on Form 10-K of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be

designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with general accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial
information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant's internal control over financial reporting.

March 18, 2019
Date

By:

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(Subsection (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

EXHIBIT 32.1

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States
Code), the undersigned officers of CohBar, Inc., a Delaware corporation (the “Company”), do hereby certify that:

1. To our knowledge, the Annual Report on Form 10-K for the year ended December 31, 2018 (the “Form 10-K”) of the Company

fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and

2. The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations

of the Company.

March 18, 2019
Date

March 18, 2019
Date

By:

By:

/s/ Philippe Calais
Philippe Calais
Interim Chief Executive Officer
(Principal Executive Officer)

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial and Accounting Officer)