Quarterlytics / Healthcare / Biotechnology / CohBar

CohBar

cwbr · NASDAQ Healthcare
Claim this profile
Ticker cwbr
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2017 Annual Report · CohBar
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     

Commission file number: 000-55334

COHBAR, INC.
(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

26-1299952
(I.R.S. Employer
Identification No.)

1455 Adams Drive, Suite 2050
Menlo Park, CA 94025
(Address of principal executive offices, including zip code)

(650) 446-7888
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ☐  No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ☐  No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.    Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files).    Yes ☒  No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.    ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act

Large accelerated filer  ☐
Non-accelerated filer ☐   (Do not check if smaller reporting company)

Accelerated filer ☐
Smaller reporting company ☒
Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes ☐   No ☒

The aggregate market value of common equity held by non-affiliates as of June 30, 2017 was $34,561,491, based upon the closing price of
the  Registrant's  common  stock  as  quoted  in  OTCQX  Marketplace  on  such  date. As  of  March  28,  2018,  the  registrant  had  outstanding
39,956,147 shares of common stock.

The registrant has incorporated by reference into Part III of this Form 10-K portions of its Proxy Statement for its 2017 Annual Meeting of
Shareholders.

Documents Incorporated by Reference

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business

Item 1.
Item 1A. Risk Factors
Item 1B. Unresolved Staff Comments
Item 2.
Item 3.
Item 4. Mine Safety Disclosures

Properties
Legal Proceedings

COHBAR, INC.

2017 FORM 10-K ANNUAL REPORT

Table of Contents

PART I

PART II

Selected Financial Data

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 6.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Item 8.
Item 9.
Item 9A. Controls and Procedures
Item 9B. Other Information

Financial Statements
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

PART III

Item 10. Directors, Executive Officers and Corporate Governance
Item 11.
Item 12.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Item 14.

Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Principal Accounting Fees and Services

Item 15.
Item 16.

Exhibits and Financial Statement Schedules
Form 10-K Summary

Signatures

PART IV

1
15
28
28
28
28

29
30
31
36
37
57
57
58

59
59

59
59
59

60
60

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Forward-Looking Statements

PART I

This report, including the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains
forward-looking statements regarding future events and our future results that are based on our current expectations, estimates, forecasts,
and  projections  about  our  business,  our  results  of  operations,  the  industry  in  which  we  operate  and  the  beliefs  and  assumptions  of  our
management. Words such as “may”, “will”, “should”, “could”, “anticipate”, “believe”, “expect”, “intend”, “plan”, “potential”, “continue”
and similar expressions are intended to identify these forward-looking statements. Examples of such forward-looking statements include:

● statements  regarding  anticipated  outcomes  of  our  research  into  mitochondrial-derived  peptides  (MDPs),  and  pre-clinical  and

clinical trials for our mitochondria based therapeutics (MBTs);

● expectations regarding the future market for any drug we may develop;

● statements regarding the anticipated therapeutic properties of our MBT drug development candidates;

● expectations regarding our ability to effectively protect our intellectual property; and

● expectations regarding our ability to attract and retain qualified employees and key personnel.

These  statements  reflect  our  current  beliefs  and  are  based  on  information  currently  available  to  us.  Forward-looking  statements
involve  significant  risks  and  uncertainties,  including  without  limitation,  those  listed  in  the  “Risk  Factors”  section. A  number  of  factors
could  cause  actual  results  to  differ  materially  from  the  results  discussed  in  the  forward-looking  statements  including,  but  not  limited  to,
changes  in  general  economic  and  market  conditions  and  the  risk  factors  disclosed  under  “Risk  Factors”. Although  the  forward-looking
statements contained in this report are based upon what we believe to be reasonable assumptions, we cannot assure you that actual results
will be consistent with these forward-looking statements. Investors should not place undue reliance on forward-looking statements. These
forward-looking statements are made as of the date hereof and we assume no obligation to update or revise them to reflect new events or
circumstances, except as required by applicable law.

Item 1. Business

OVERVIEW

CohBar, Inc. (“CohBar,” “we,” “us,” “our,” “its” or the “Company”) is an innovative biotechnology company and a leader in the
research and development of mitochondria based therapeutics (MBTs), an emerging class of drugs which may provide treatments for a wide
range  of  diseases  associated  with  aging  and  metabolic  dysfunction,  including  non-alcoholic  steatohepatitis  (NASH),  obesity,  type  2
diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

MBTs  originate  from  almost  two  decades  of  research  by  our  founders,  resulting  in  their  discovery  of  a  novel  group  of
mitochondrial-derived  peptides  (MDPs)  encoded  within  the  mitochondrial  genome.  Some  of  these  naturally  occurring  MDPs  and  their
analogs have demonstrated a range of biological activity and therapeutic potential in pre-clinical models across multiple diseases associated
with aging.

We  believe  CohBar  is  the  first  mover  in  exploring  the  mitochondrial  genome  for  therapeutically  relevant  peptides,  and  has
developed  a  proprietary  MBT  technology  platform,  using  cell-based  assays  and  animal  models  of  disease,  to  rapidly  identify  naturally
occurring MDPs with promising biological activity. Once identified, we deploy optimization techniques to improve the drug-like properties
of our MBT candidates, enabling us to match the most biologically promising peptides to disease indications that have substantial unmet
medical needs.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In September 2016, we advanced two novel, optimized analogs of our MOTS-c MDP, CB4209 and CB4211, into IND-enabling
studies as our lead MBT candidates for the potential treatment of NASH and obesity. In November 2017 we announced the selection of
CB4211 as the final candidate for the remaining pre-IND studies, with initiation of a first-in-human Phase 1a/b clinical trial targeted for
mid-2018, followed by an activity readout relevant to NASH and obesity projected in early 2019.

In addition to the original discovery by our founders of MOTS-c and other CohBar licensed peptides, CohBar’s scientific team
have  more  recently  discovered  and  filed  more  than  65  provisional  patent  applications  that  cover  over  100  additional  MDPs  that  have
demonstrated  a  range  of  biological  activities  and  therapeutic  potential.  Our  ongoing  research  and  development  activities  focus  on
identifying and advancing novel improved MDP analogs that have the greatest therapeutic and commercial potential for development into
drugs.

Our scientific team includes the expertise of our founders, Dr. Pinchas Cohen, Dean of the Davis School of Gerontology at the
University  of  Southern  California,  and  Dr.  Nir  Barzilai,  Professor  of  Medicine  and  Genetics  and  Director  of  the  Institute  for  Aging
Research at the Albert Einstein College of Medicine, and is augmented by our co-founders, Dr. David Sinclair, Professor of Genetics at
Harvard  Medical  School,  and  Dr.  John Amatruda,  former  Senior  Vice  President  and  Franchise  Head  for  Diabetes  and  Obesity  at  Merck
Research  Laboratories.  Our  research  and  development  efforts  are  conducted  under  the  leadership  of  our  Chief  Scientific  Officer,  Dr.
Kenneth  Cundy,  former  Chief  Scientific  Officer  at  Xenoport,  Inc.  and  Senior  Director  of  Biopharmaceutics  at  Gilead  Sciences,  Inc.  Dr.
Cundy  is  the  co-inventor  of  several  approved  drugs  including  tenofovir,  an  antiretroviral  drug  that  is  marketed  globally  in  various
combinations  with  other  drugs  for  the  treatment  of  HIV  infection  (Atripla®,  Viread®,  Complera®,  Stribild®,  Truvada®),  gabapentin
enacarbil  (Horizant®)  for  the  treatment  of  RLS  and  post-herpetic  neuralgia,  and  Nanocrystal®  technology,  employed  in  several  other
approved drugs.

We  are  the  exclusive  licensee  from  the  Regents  of  the  University  of  California  and  the Albert  Einstein  College  of  Medicine  of
four  issued  U.S.  patents,  four  U.S.  patent  applications  and  several  related  international  patent  applications  in  various  jurisdictions.  Our
licensed  patents  and  patent  applications  include  claims  that  are  directed  to  compositions  comprising  MDPs  and  their  analogs  and/or
methods of their use in the treatment of indicated diseases. We have also filed a non-provisional patent application under the international
patent cooperation treaty (PCT) and more than 65 provisional patent applications with claims directed to both compositions comprising and
methods of using novel proprietary MDPs and their analogs.

We  believe  that  the  proprietary  capabilities  of  our  technology  platform  combined  with  our  scientific  expertise  and  intellectual
property portfolio provides a competitive advantage in our mission to treat age-related diseases and extend healthy life spans through the
advancement of MBTs as a new class of transformative drugs.

We were formed as a limited liability company in the state of Delaware in 2007, and converted to a Delaware corporation in 2009.
We  completed  our  initial  public  offering  of  common  stock  in  January  2015  and  our  common  stock  is  listed  for  trading  on  the  Nasdaq
Capital Market (CWBR) and the TSX-V (COB.U).

Our corporate headquarters and laboratory are located in Menlo Park, California.

2

 
 
 
 
 
 
 
 
 
 
 
BUSINESS STRATEGY

Our strategic objective is to secure, maintain and exploit a leading scientific, commercial and intellectual property position in the
arena of mitochondria based therapeutics, with best-in-class treatments for diseases associated with aging and metabolic dysfunction. The
key elements of our strategy include:

● Advancing CB4211 through clinical trials;

● utilizing  our  proprietary  technology  platform  to  continue  identifying,  assessing  and  optimizing  new  analogs  of  biologically
active MDPs and advancing research and development on those MBT candidates with the greatest therapeutic and commercial
potential;

● developing  strategic  partnerships  with  leading  pharmaceutical  companies  and  other  organizations  to  advance  our  research

programs and future development and commercialization efforts;

● raising capital to fund our operations, research and clinical development programs;

● minimizing  operating  costs  and  related  funding  requirements  for  our  research  and  development  activities  through  careful
program management and cost-efficient relationships with academic partners, consultants and contract research organizations
(CROs);

● continuing to optimize our intellectual property portfolio to capture all novel therapeutically relevant peptides encoded within

the mitochondrial genome; and

● increasing  awareness  and  recognition  of  our  team,  assets,  capabilities  and  opportunities  within  the  investment  and  scientific

communities.

OUR PIPELINE

Our pipeline includes a number of MDPs and MBT candidates in different stages of pre-clinical study. Our research efforts are
focused on identifying, assessing and optimizing new analogs of biologically active MDPs and advancing those candidates with the greatest
therapeutic and commercial potential.

CB4211

In September 2016, we advanced two novel, optimized analogs of our MOTS-c MDP, CB4209 and CB4211, into IND-enabling
studies as our lead MBT candidates with potential for treatment of NASH and obesity. In November 2017 we announced the selection of
CB4211 as the final candidate for the remaining pre-IND studies. CB4211 is currently advancing towards the initiation of a first-in-human
Phase 1a/b clinical trial targeted for mid-2018 that is expected to provide an activity readout relevant to NASH and obesity projected in
early 2019.

 CB4211 is a novel, optimized analog of MOTS-c, a naturally occurring mitochondrial peptide discovered by our founders and
their academic collaborators in 2012. Their research in cell-based assays and animal models indicated that MOTS-c plays a significant role
in the regulation of metabolism. Certain of the original MOTS-c studies were published in an article entitled “The Mitochondrial-Derived
Peptide, MOTS-c, Promotes Metabolic Homeostasis and Reduces Obesity and Insulin Resistance,” which appeared in the March 3, 2015
edition of the journal Cell Metabolism.

In  pre-clinical  models,  both  CB4209  and  CB4211  demonstrated  significant  therapeutic  potential  for  the  treatment  of  NASH,
showing  improvements  in  triglyceride  levels,  as  well  as  favorable  effects  on  liver  enzyme  markers  associated  with  NAFLD  and  NASH.
Both  CB4209  and  CB4211  also  demonstrated  significant  therapeutic  potential  for  the  treatment  of  obesity,  demonstrating  significantly
greater weight loss together with more selective reduction of fat mass versus lean mass in head-to-head comparison to a market-leading
obesity drug in diet induced obese (DIO) mice. The therapeutic effects of CB4209 and CB4211 have been further evaluated in the well-
established  preclinical  STAM™  mouse  model  of  NASH.  In  this  model,  treatment  with  CB4209  or  CB4211  resulted  in  a  significant
reduction of the non-alcoholic fatty liver disease activity score, or NAS, a composite measure of steatosis (fat accumulation), inflammation
and  hepatocyte  ballooning  (cellular  injury).  Data  from  these  studies  were  presented  at  the American Association  for  the  Study  of  Liver
Disease (AASLD) 2017 Liver Meeting® in October, 2017.

In  addition  to  the  therapeutic  potential  indicated  by  the  pre-clinical  models  described  above,  the  Company's  research  has
demonstrated that CB4211 interacts with a cell surface receptor that plays a central role in metabolism. This mechanism of action further
suggests  the  role  of  MDPs  as  an  integral  component  of  metabolic  regulation  and  protection.  CB4211  represents  a  first-in-class  drug
candidate for the treatment of NASH and obesity with a novel mechanism of action targeting metabolic regulation.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investigational Programs

Our R&D pipeline also includes the MDPs described below. Our pre-clinical activities with respect to these peptides are focused

on identifying and optimizing those MDPs and their analogs that demonstrate the greatest commercial and therapeutic potential as MBTs.

New MDP Analogs: Our internal discovery efforts have resulted in identification of more than 100 previously unidentified MDPs
encoded  within  the  mitochondrial  genome.  These  MDPs  and  their  analogs  have  demonstrated  various  degrees  of  biological  activity  in  a
wide  range  of  cell  based  and/or  animal  models  relevant  to  age-related  diseases,  such  as  NASH,  obesity,  T2D,  cancer,  atherosclerosis,
cardiovascular disease and Alzheimer’s disease.

SHLP  Analogs:  Our  founders  and  their  academic  collaborators  discovered  several  peptides  encoded  within  the  mitochondrial
genome  with  a  similar  origin  to  humanin,  the  first  discovered  peptide;  we  refer  to  these  as  small  humanin-like  peptides,  or  SHLPs.  In
cancer  treatment  models  conducted  by  our  founders  and  their  collaborators,  both  in  cell  culture  and  in  mice,  SHLP-6  demonstrated
suppression  of  cancer  progression  via  mechanisms  involving  both  suppression  of  tumor  angiogenesis  (blood  vessel  development)  and
induction of apoptosis (cancer cell death). There is also preclinical evidence to suggest that SHLP-2 has protective effects against neuronal
toxicity. Certain of the SHLP studies were published in a research paper entitled “Naturally occurring mitochondrial-derived peptides are
age-dependent  regulators  of  apoptosis,  insulin  sensitivity,  and  inflammatory  markers,”  which  appeared  in  the April  2016  edition  of  the
journal Aging.

Humanin  Analogs:  Humanin  has  demonstrated  protective  effects  in  various  animal  models  of  age-related  diseases,  including
Alzheimer’s disease, atherosclerosis, myocardial and cerebral ischemia and T2D. Humanin levels in humans have been shown to decline
with age, and elevated levels of humanin together with lower incidence of age-related diseases have been observed in centenarians as well
as  their  offspring. In  vitro studies  with  humanin  and  humanin  analogs  have  demonstrated  protective  effects  against  neuronal  toxicity
suggesting  that  a  humanin  analog  may  have  potential  for  development  as  an  MBT  treatment  for  neurodegenerative  diseases  such  as
Alzheimer’s disease.

 All of our pipeline MDPs and MBT candidates  are  in  the  pre-clinical  stage  of  development,  and  there  is  no  guarantee  that  the

activity demonstrated in pre-clinical models will be shown in human testing.

OUR TECHNOLOGY PLATFORM

Our  proprietary  technology  platform  is  designed  to  rapidly  identify  therapeutically  relevant  peptides  encoded  within  the
mitochondrial genome, to evaluate their biological activity, and to develop these peptides into novel MBTs that have the potential to treat
diseases  with  major  unmet  medical  needs.  We  believe  our  technology  platform  provides  multiple  opportunities  for  value  creation.  Our
multiplexed  peptide  optimization  process  is  designed  to  discover  numerous  potential  drug  candidate  opportunities  with  near  term  value.
These  drug  candidates  can  be  internally  developed  by  CohBar  or  advanced  through  strategic  partnerships  with  larger  pharmaceutical
companies. At the same time, our strategy of capturing the most valuable MBT space by aggressively filing for broad intellectual property
coverage is designed to secure CohBar’s leadership role in the field and protect our ability to create additional value in the future.

4

 
 
 
 
 
 
 
 
 
 
 
 
We use a broad range of proprietary activity screens to assess the therapeutic potential of our novel peptides and to prioritize our
development opportunities. Some of our novel peptides have demonstrated promising biological effects in a variety of in vitro and/or in
vivo models of age-related diseases. We are prioritizing our novel peptides by assessing their activity in areas such as metabolic regulation,
oxidative stress, cellular energy levels, cell proliferation, cell death, cellular protection, carbohydrate metabolism, lipid metabolism, body
weight, regulation of body fat, insulin sensitivity, regulation of glucose, glucose tolerance, and liver function. 

Disease Focus

Our research and development focuses on diseases associated with aging and metabolic dysfunction. Our research to date suggests
multiple possible therapeutic indications for each of our pipeline MDPs. While we believe our current and any future MBT drug candidates
we  identify  would  be  advanced  against  one  of  the  following  diseases  as  a  primary  indication,  it  is  possible  that  we  may  determine  to
advance  a  drug  candidate  for  treatment  of  a  different  disease  as  a  primary  indication.  We  may  determine  to  advance  any  future  drug
candidate  against  an  alternative  primary  disease  indication  if,  for  example,  additional  data  suggests  greater  therapeutic  potential  for  the
drug candidate against the alternative indication, or we determine that the development, approval  or  commercialization  pathway  may  be
more favorable for a drug candidate targeted against the alternative indication.

NAFLD and NASH – Non-alcoholic fatty liver disease (NAFLD) is the build-up of extra fat in liver cells that is not due to alcohol
consumption and tends to develop in people who are overweight or obese or have diabetes, high cholesterol or high levels of triglycerides.
Non-alcoholic steatohepatitis (NASH) is a more severe form of NAFLD characterized by swelling of the liver that eventually may lead to
scarring (cirrhosis) and over time to liver cancer or liver failure. NAFLD affects as much as 34% of the U.S. population while as many as
12% of U.S. adults may have NASH. Currently, there are no FDA approved treatments for NAFLD/NASH.

Obesity –– Obesity is now recognized as the most prevalent metabolic disease world-wide, reaching epidemic proportions in both
developed and developing countries and affecting all age groups.  More than one-third of the U.S. adult population, and over 40% of U.S.
age  groups  between  45  and  75,  have  obesity.    The  prevalence  of  class  III,  or  morbid,  obesity  (body  mass  index  ≥40)  has  increased
dramatically  in  several  countries  and  currently  affects  6%  of  adults  in  the  U.S.,  with  an  estimated  increase  of  130%  over  the  next  two
decades. Obesity is a major risk factor for age-related diseases such as heart disease, stroke, T2D and certain types of cancer.

Type 2 diabetes mellitus – T2D is a chronic disease characterized by a relative deficiency in insulin production and secretion by
the pancreas and an inability of the body to respond to insulin normally, i.e. insulin resistance. Hyperglycemia, or raised blood sugar, is a
common  effect  of  uncontrolled  diabetes  and  over  time  leads  to  serious  damage  to  many  of  the  body’s  systems,  especially  the  nerves,
kidneys, eyes and blood vessels.

Cancer – Cancer is a generic term for a large group of diseases that can affect any part of the body. One defining feature of cancer
is the rapid creation of abnormal cells that grow beyond their usual boundaries, and which can then invade adjoining parts of the body and
spread to other organs. This process is referred to as metastasis. Metastases are a major cause of death from cancer. Cancer is a leading
cause of death worldwide. Cancer drugs such as chemotherapy, hormone therapy and other treatments are used to destroy cancer cells. The
goal  of  cancer  drugs  is  to  cure  the  disease  or,  when  a  cure  is  not  possible,  to  prolong  life  or  improve  quality  of  life  for  patients  with
incurable cancer.

5

 
 
 
 
 
 
 
 
 
 
 
Alzheimer’s  disease  –  In  the  brain,  neurons  connect  and  communicate  at  synapses,  where  tiny  bursts  of  chemicals  called
neurotransmitters carry information from one cell to another. Alzheimer’s, a neurodegenerative disease, disrupts this process and eventually
destroys synapses and kills neurons, damaging the brain’s communication network. There is no cure, and medications on the market today
treat only the symptoms of Alzheimer’s disease and do not have the ability to stop its onset or its progression. There is an urgent and unmet
need for both a disease-modifying drug for Alzheimer’s disease as well as for better symptomatic treatments.

Atherosclerosis – Atherosclerosis is a cardiovascular disease commonly referred to as a “hardening” or furring of the arteries. It is
caused  by  the  formation  of  multiple  atheromatous  plaques  within  the  arteries.  This  process  is  the  major  underlying  risk  for  developing
myocardial infarction (heart attack) as those plaques will either narrow the vessel or rupture, preventing blood flow in the coronary artery
to  parts  of  the  heart  muscle.  Heart  disease  is  the  leading  cause  of  death  for  both  men  and  women.  Cholesterol  lowering  drugs  are
considered the main preventive approach to treat atherosclerosis, however these drugs are estimated to prevent only one-third of incidences
of myocardial infarction, and there is significant unmet need for additional therapeutic options.

COMPETITION

The biotechnology and pharmaceutical industries are characterized by rapidly advancing technologies, intense competition and a
strong emphasis on proprietary products. While we believe that our scientific knowledge, technology, and development experience provide
us  with  competitive  advantages,  we  face  potential  competition  from  many  different  sources,  including  major  pharmaceutical,  specialty
pharmaceutical and biotechnology companies, academic institutions and governmental agencies and public and private research institutions.
Many of our competitors may have significantly greater financial resources and capabilities for research and development, manufacturing,
pre-clinical testing, conducting clinical trials, obtaining regulatory approvals and marketing approved products than we do.

There  are  numerous  therapies  currently  marketed  to  treat  obesity,  T2D,  cancer  and Alzheimer’s  disease.  There  are  no  currently
approved therapies for the treatment of NAFLD and NASH, but numerous therapies are in development. These therapies are varied in their
design,  therapeutic  application  and  mechanism  of  action  and  may  provide  significant  competition  for  any  of  our  product  candidates  for
which  we  obtain  market  approval.  New  products  or  therapies  may  also  become  available  that  provide  efficacy,  safety,  convenience  and
other benefits that are not provided by currently marketed products and therapies. As a result, they may provide significant competition for
any of our product candidates for which we obtain market approval.

If  a  CohBar  MBT  is  developed  and  approved  for  treatment  of  patients  with  obesity  it  may  compete  with  products  currently
approved for obesity, such as Saxenda, Belviq, Contrave and Qsymia, and investigational therapies that are currently being studied for the
treatment of obesity, such as CB1-receptor-antagonists, 5-HT receptor agonists, SGLT-2 antagonist, GLP-1 agonists and Adenylate Cyclase
3 activators.

If a CohBar MBT is developed and approved for treatment of patients with NASH, it may compete with several investigational
therapies  that  are  currently  being  studied  for  the  treatment  of  NAFLD/NASH  including,  for  example,  FXR  activators,  PXR  activators,
ACC1/2 inhibitors, PPAR-α, -γ and -δ activators, SREBP2/MIR-33a inhibitors, DGAT1 or 2 inhibitors, CCR2/5 antagonists, and CXCR3
antagonists.

If a CohBar MBT is developed and approved for treatment of patients with T2D, it would compete with several classes of drugs
for  T2D  that  are  approved  to  improve  glucose  control,  including  sulfonylureas,  glinides,  PPAR  gamma  agonists,  biguanides,  alpha
glucosidase inhibitors, DPP IV inhibitors, GLP1 agonists, SGLT2 inhibitors, bromocriptine and insulin. Insulin sensitizing agents approved
to treat T2D are the PPAR gamma agonists pioglitazone and rosiglitazone. These agents are not generic, are oral once-daily pills and are
effective in lowering glucose and A1C. Metformin is also sometimes called an insulin sensitizer. It is available as a generic and comes in a
once-daily formulation. Drugs approved for obesity may also be used to treat T2D. In addition, there are several investigational drugs being
studied to treat T2D and if these investigational therapies were approved they would also compete with an MBT developed and approved
for T2D.

6

 
 
 
 
 
 
 
 
 
 
 
 
If  a  CohBar  MBT  is  developed  and  approved  for  the  treatment  for  patients  with  cancer,  it  would  compete  with  all  approved
therapies for the cancer it is approved to treat. Since the specific cancer that these investigational therapies might be approved to treat is
unknown, they would theoretically compete with any pharmaceutical agent that is approved to treat cancer. In addition, there are several
investigational drugs being studied to treat cancer, and if these investigational therapies were approved, they would also compete with an
MBT developed and approved for the treatment of cancer.

If a CohBar MBT is developed and approved for the treatment for patients with Alzheimer’s disease or other neurodegenerative
diseases, it would compete with all approved therapies to treat Alzheimer’s disease including donepezil (Aricept), galantamine (Razadyne),
memantine  (Namenda),  rivastigmine  (Exelon)  and  tacrine  (Cognex).  In  addition,  there  are  several  investigational  drugs  being  studied  to
treat Alzheimer’s and other neurodegenerative diseases that, if approved, would also compete with an MBT developed and approved for the
treatment of Alzheimer’s and other neurodegenerative diseases.

FINANCING

Our business strategy and plans for research and development of our MDPs and MBT candidates includes periodic infusion of new
capital  to  our  Company.  We  may  seek  to  obtain  funding  for  our  business  through  partnership  agreements  with  pharmaceutical  and
biotechnology companies or through the issuance and sale of debt or equity securities in capital raising transactions.

EMPLOYEES

As of March 28, 2018, we had 10 employees, nine full-time and one part-time. In addition to our employees, our founders consult
directly  with  our  employees  and  scientific  staff  from  time  to  time  to  advance  our  research  programs.  Our  founders  provide  consulting
services in the areas of peptide research, genetics, aging and age-related diseases, drug discovery, development and commercialization, and
other  areas  relevant  to  our  business. Additionally,  from  time  to  time  we  engage  other  subject-matter  experts  on  a  consulting  basis  in
specific areas of our research and development efforts. None of our employees are represented by a labor union or covered by a collective
bargaining agreement. We have not experienced any work stoppages and we consider our relations with our employees to be good.

RESEARCH AND DEVELOPMENT

Research  and  development  activities  are  central  to  our  business  model.  Our  research  programs  include  activities  related  to
discovery of novel MDPs, investigational research to evaluate the potential therapeutic effects of certain discovered MDPs in preclinical
models  and  engineering  novel,  improved  analogs  of  certain  discovered  MDPs  with  characteristics  suitable  for  further  development  as
potential MBT drug candidates. Depending on factors of capability, cost, efficiency and intellectual property rights we conduct our research
programs  independently  at  our  laboratory  facility,  pursuant  to  contractual  arrangements  with  CROs  or  under  collaborative  arrangements
with  academic  institutions.  Research  and  development  expenses  for  the  years  ended  December  31,  2017  and  2016  were  $6,675,080  and
$3,606,515, respectively.

7

 
 
 
 
 
 
 
 
 
 
 
 
INTELLECTUAL PROPERTY

Patents

Our  commercial  success  depends  in  part  on  our  ability  to  obtain  and  maintain  proprietary  protection  for  our  novel  biological
discoveries and therapeutic methods, to operate without infringing on the proprietary rights of others and to prevent others from infringing
our  proprietary  rights.  We  seek  to  protect  our  proprietary  position  by,  among  other  methods,  licensing  and/or  filing  patent  applications
related  to  our  proprietary  technology,  inventions  and  improvements  that  are  important  to  the  development  and  implementation  of  our
business.

Our  intellectual  property  and  patent  strategy  is  focused  on  our  MDPs,  their  analogs  and  our  MBT  candidates.  Our  strategy  is
generally  to  seek  patent  protection  in  the  United  States  and,  where  applicable,  in  those  international  jurisdictions  we  identify  as  holding
significant potential market opportunity for any drug we may develop and in which patent protection is available. We also rely on trade
secrets,  know-how,  continuing  technological  innovation  and  potential  in-licensing  opportunities  to  develop  and  maintain  our  proprietary
position.  With  respect  to  new  biologically  active  MDPs  that  we  identify  within  the  mitochondrial  genome  we  typically  file  provisional
patent applications and seek composition-of-matter and method-of-treatment patents for our MDPs, their analogs, and prospective MBTs
based on pre-clinical evaluation of therapeutic potential. We intend to file non-provisional patent applications for those MDPs and analogs
within  our  pipeline  based  on  further  assessment  of  their  therapeutic  and  commercial  potential,  as  well  as  strategic  and  competitive
considerations.  We  believe  that  the  opportunity  to  engineer  analogs  or  create  combination  therapies  will  afford  us  the  opportunity  to
strengthen  IP  protection  for  our  drug  development  candidates  as  they  advance  through  our  development  pipeline  and  to  broaden  our  IP
protection internationally.

We are the exclusive licensee from the UC Regents of four issued patents, that will expire starting in 2028, along with 4 pending
patents. Additionally, CohBar has filed a PCT patent application and a patent application in a foreign territory together with more than 65
provisional patent applications with claims directed to both composition-of-matter and methods-of-use of novel proprietary MDPs and their
analogs.

8

 
 
 
 
 
 
 
 
 
A  summary  of  our  licensed,  non-provisional  patents  and  patent  applications  as  it  relates  to  specific  MDPs  and  their  analogs

appears below:

Therapeutic Activities / Method of Use Claims

Granted
/ Filed

MOTS-c   Two Filed

Composition
Claims
ü

Type 1
Diabetes
ü

Type 2
Diabetes
ü

  Obesity 

ü

Fatty
Liver
ü

ü

ü

ü

SHLP-6  

Filed

SHLP-2   Granted

Humanin
Analogs   Granted

Humanin
Analogs  

Two 
Granted

Humanin
and
Humanin
Analogs  

Filed

  Cancer 

  Alzheimer’s  Atherosclerosis

ü

ü

 ü

 ü

ü

ü 

MOTS-c
Analogs

  Two Filed  

ü

ü

ü 

ü 

ü 

ü 

ü 

Terms for individual patents extend for varying periods of time depending on the date of filing of the patent application or the date
of patent issuance and the legal term of patents in the countries in which they are obtained. Generally, patents issued from applications filed
in the United States are effective for twenty years from the earliest non-provisional filing date. In addition, in certain instances, a patent
term  can  be  extended  to  recapture  a  portion  of  the  term  effectively  lost  as  a  result  of  the  FDA  regulatory  review  period,  however,  the
restoration period cannot be longer than five years and the total patent term, including the restoration period, must not exceed fourteen years
following FDA approval. The duration of foreign patents varies in accordance with provisions of applicable local law, but typically is also
twenty years from the earliest international filing date.

National  and  international  patent  laws  concerning  peptide  therapeutics  remain  highly  unsettled.  Policies  regarding  the  patent
eligibility or breadth of claims allowed in such patents are currently in flux in the United States and other countries. Changes in either the
patent laws or in interpretations of patent laws in the United States and other countries can diminish our ability to protect our inventions and
enforce our intellectual property rights. Accordingly, we cannot predict the breadth or enforceability of claims that may be granted in our
patents  or  in  third-party  patents.  The  biotechnology  and  pharmaceutical  industries  are  characterized  by  extensive  litigation  regarding
patents and other intellectual property rights. Our ability to maintain and solidify our proprietary position for our drugs and technology will
depend on our success in obtaining effective claims and enforcing those claims once granted. We do not know whether any of the patent
applications that we may file or license from third parties will result in the issuance of any patents. The issued patents that we license, or
may license or own in the future, may be challenged, invalidated or circumvented, and the rights granted under any issued patents may not
provide us with sufficient protection or competitive advantages against competitors with similar technology. Furthermore, our competitors
may  be  able  to  independently  develop  and  commercialize  similar  drugs  or  duplicate  our  technology,  business  model  or  strategy  without
infringing our patents. Because of the extensive time required for clinical development and regulatory review of a drug we may develop, it
is possible that, before any of our drugs can be commercialized, any related patent may expire or remain in force for only a short period
following commercialization, thereby reducing any advantage of any such patent.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The patent positions for our research peptides are described below:

MOTS-c Patent Coverage

We  are  the  exclusive  licensee  from  the  Regents  of  the  University  of  California  (the  “Regents”)  to  intellectual  property  rights
related  to  MOTS-c,  including  two  patent  applications  filed  in  the  United  States  (U.S. Application  No.  14/213,617  and  U.S.  Divisional
Application  No.  15/146249)  and  corresponding  foreign  applications  filed  in  multiple  countries  and  regions.  These  applications  include
composition of matter claims directed to MOTS-c and certain analogs of MOTS-c, as well as methods of use claims for MOTS-c or certain
analogs of MOTS-c as a treatment for type 1 diabetes, type 2 diabetes, fatty liver, obesity and cancer.

MOTS-c Analog Patent Coverage

CohBar has also filed a PCT patent application and a patent application in a foreign territory that covers novel optimized analogs of

MOTS-c with improved properties, including claims directed to composition-of-matter and methods-of-use.

SHLP-2 and SHLP-6 Patent Coverage

We  are  the  exclusive  licensee  from  the  Regents  to  intellectual  property  for  SHLP-2  and  SHLP-6  and  their  analogs.  This

intellectual property includes the following issued and pending patents:

● U.S. Patent No. 8,637,470, issued on January 28, 2014, with composition of matter claims directed to SHLP-2 and analogs.

● A divisional patent application in the United States for SHLP-6 (U.S. Application No. 14/134,430), with claims directed at the

SHLP-6 composition of matter, and methods of use in treating cancer.

We are pursuing intellectual property protection related to certain analogs of these peptides.

Humanin and Humanin Analogs Patent Coverage

We  are  the  exclusive  licensee  from  the  Regents  and  the  Albert  Einstein  College  of  Medicine  of  Yeshiva  University  to  the

following U.S. patent applications and issued U.S. patents and covering humanin and humanin analogs for treatment of disease.

● U.S.  Patent  No.  8,309,525,  issued  on  November  13,  2012,  with  claims  covering  pharmaceutical  compositions  of  humanin

analogs.

● U.S. Patent No. 7,998,928, issued on August 16, 2011, with claims directed to methods of using a humanin analog to treat type

1 diabetes.

● U.S.  Patent  No.  8,653,027  issued  on  February  18,  2014  as  a  continuation  of  U.S.  Patent  7,998,928,  with  claims  directed  to

methods of using an additional humanin analog to treat type 1 diabetes.

● U.S. Patent Application No. 13/526,309 (pending), with claims directed to methods of using humanin or a humanin analog to

treat atherosclerosis.

Newly-Identified MDPs and Analog Coverage

CohBar  has  also  filed  more  than  65  new  provisional  patent  applications  that  cover  newly-identified  MDPs  and  their  novel,
improved analogs, including claims directed to composition-of-matter and methods-of-use. Provisional patent applications are not publicly
available and information regarding the specific MDPs and analogs identified in the provisional applications, and related claims, are held
confidential.  We  intend  to  file  non-provisional  patent  applications  for  those  MDPs  and  analogs  within  our  pipeline  based  on  further
assessment of their therapeutic and commercial potential, as well as strategic and competitive considerations.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Secrets

In addition to patents, we rely upon unpatented trade secrets, know-how and continuing technological innovation to develop and
maintain  our  competitive  position.  We  seek  to  protect  our  proprietary  information,  in  part,  using  confidentiality  agreements  with  our
commercial  partners,  collaborators,  employees  and  consultants  and  invention  assignment  agreements  with  our  employees.  These
agreements  are  designed  to  protect  our  proprietary  information  and,  in  the  case  of  the  invention  assignment  agreements,  to  grant  us
ownership of technologies that are developed through a relationship with a third party. These agreements may be breached, and we may not
have  adequate  remedies  for  any  breach.  In  addition,  our  trade  secrets  may  otherwise  become  known  or  be  independently  discovered  by
competitors. To the extent that our commercial partners, collaborators, employees and consultants use intellectual property owned by others
in their work for us, disputes may arise as to the rights in related or resulting know-how and inventions.

Trademarks

We consider COHBARTM to be our common law trademark and are pursuing registration in the United States Patent & Trademark

Office.

In-licenses

MOTS-c Exclusive License

On August 6, 2013, we entered into an exclusive license agreement with the Regents to obtain worldwide, exclusive rights under
patent filings and other intellectual property rights in inventions developed by Dr. Cohen and academic collaborators at the University of
California, Los Angeles. The intellectual property includes the pending U.S. and international patent filings described above under “ MOTS-
c Patent Coverage”.

We agreed to pay the Regents specified development milestone payments aggregating up to $765,000 for the first product sold
under  the  license.  Milestone  payments  for  additional  products  developed  and  sold  under  the  license  are  reduced  by  50%.  We  are  also
required to pay annual maintenance fees to the licensors. Aggregate maintenance fees for the first three years following execution of the
agreement are $7,500. Thereafter, we are required to pay maintenance fees of $5,000 annually until the first sale of a licensed product. In
addition,  we  are  required  to  pay  the  Regents  royalties  equal  to  2%  of  our  worldwide  net  sales  of  drugs,  therapies  or  other  products
developed from claims covered by the licensed patent, subject to a minimum royalty payment of $75,000 annually, beginning after the first
commercial  sale  of  a  licensed  product.  We  are  required  to  pay  the  Regents  royalties  ranging  from  8%  of  worldwide  sublicense  sales  of
covered products (if the sublicense is entered after commencement of phase II clinical trials) to 12% of worldwide sublicense sales (if the
sublicense  is  entered  prior  to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  us  to  meet  certain  diligence  and
development milestones, including filing of an Investigational New Drug (IND) Application for a product covered by the agreement on or
before the seventh anniversary of the agreement date.

Under  the  agreement,  the  license  rights  granted  to  us  are  subject  to  any  rights  the  U.S.  Government  may  have  in  such  licensed
rights  due  to  its  sponsorship  of  research  that  led  to  the  creation  of  the  licensed  rights.  The  agreement  also  provides  that  if  the  Regents
become aware of a third-party’s interest in exploiting the licensed technologies in a field that we are not actively pursuing, then we may be
obligated either to issue a sublicense for use in the unexploited field to the third-party on substantially similar terms or to actively pursue
the unexploited field subject to appropriate diligence milestones. The agreement terminates upon the expiration of the last valid claim of
the licensed patent rights. We may terminate the agreement at any time by giving the Regents advance written notice. The agreement may
also be terminated by the Regents in the event of our continuing material breach after notice of such breach and the opportunity to cure.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
Humanin and SHLPs Exclusive License

On  November  30,  2011,  we  entered  into  an  exclusive  license  agreement  with  the  Regents  and  the Albert  Einstein  College  of
Medicine at Yeshiva University to obtain worldwide, exclusive rights under patent filings and other intellectual property rights in inventions
developed by Drs. Cohen and Barzilai and their academic collaborators. The intellectual property subject to the agreement includes four
issued and two pending U.S. patents including composition claims directed to humanin analogs, SHLP-2 and SHLP-6 and methods of use
claims  directed  to  humanin,  humanin  analogs  and  SHLP-6.  See  “Humanin  and  Humanin Analogs  Patent  Coverage”  and  “SHLP-2  and
SHLP-6 Patent Coverage”.

We agreed to pay the licensors specified development milestone payments aggregating up to $765,000 for the first product sold
under  the  license.  Milestone  payments  for  additional  products  developed  and  sold  under  the  license  are  reduced  by  50%.  We  are  also
required  to  pay  annual  maintenance  fees  to  the  licensors. Aggregate  maintenance  fees  for  the  first  five  years  following  execution  of  the
agreement are $80,000. Thereafter, we are required to pay maintenance fees of $50,000 annually until the first sale of a licensed product. In
addition,  we  are  required  to  pay  the  licensors  royalties  equal  to  2%  of  our  worldwide  net  sales  of  drugs,  therapies  or  other  products
developed from claims covered by the licensed patents, subject to a minimum royalty payment of $75,000 annually, beginning after the first
commercial sale of a licensed product. We are required to pay royalties ranging from 8% of worldwide sublicense sales of covered products
(if  the  sublicense  is  entered  after  commencement  of  phase  II  clinical  trials)  to  12%  of  worldwide  sublicense  sales  (if  the  sublicense  is
entered  prior  to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  us  to  meet  certain  diligence  and  development
milestones, including filing of an IND for a product covered by the agreement on or before the seventh anniversary of the agreement date.

Under  the  agreement,  the  license  rights  granted  to  us  are  subject  to  any  rights  the  U.S.  Government  may  have  in  such  licensed
rights due to its sponsorship of research that led to the creation of the licensed rights. The agreement terminates upon the expiration of the
last valid claim of the licensed patent rights. We may terminate the agreement at any time by giving the Regents advance written notice.
The agreement may also be terminated by the Regents in the event of our continuing material breach after notice of such breach and the
opportunity to cure.

ENVIRONMENTAL AND OTHER REGULATORY MATTERS

Government Regulation

The  pre-clinical  studies  and  clinical  testing,  manufacture,  labeling,  storage,  record  keeping,  advertising,  promotion,  export,
marketing  and  sales,  among  other  things,  of  our  therapeutic  candidates  and  future  products,  are  subject  to  extensive  regulation  by
governmental authorities in the United States and other countries. In the United States, pharmaceutical products are regulated by the Food
and  Drug Administration  (the  “FDA”)  under  the  Federal  Food,  Drug,  and  Cosmetic Act  (the  “FDCA”)  and  other  laws.  Biologics  are
subject to regulation by the FDA under the FDCA, the Public Health Service Act, and related regulations, and other federal, state and local
statutes and regulations. Biological products include, among other things, viruses, therapeutic serums, vaccines and most protein products.
Product development and approval within these regulatory frameworks takes a number of years, and involves the expenditure of substantial
resources.

Regulatory approval will be required in all major markets in which we, or our licensees, seek to test our products in development.
At  a  minimum,  such  approval  requires  evaluation  of  data  relating  to  quality,  safety  and  efficacy  of  a  product  for  its  proposed  use.  The
specific types of data required and the regulations relating to these data differ depending on the territory, the drug involved, the proposed
indication and the stage of development.

12

 
 
 
 
 
 
 
 
 
 
 
 
In general, new chemical entities are tested in animal models to determine whether the product is reasonably safe for initial human
testing.  Additional  preclinical  testing  continues  during  the  clinical  development  stage.  Clinical  trials  for  new  products  are  typically
conducted in three sequential phases that may overlap. Phase 1 trials typically involve the initial introduction of the pharmaceutical into
healthy human volunteers and focus on testing for safety, dosage tolerance, metabolism, distribution, excretion and clinical pharmacology.
In  the  case  of  serious  or  life-threatening  diseases,  such  as  cancer,  initial  Phase  1  trials  are  often  conducted  in  patients  directly,  with
preliminary exploration of potential efficacy. Phase 2 trials involve clinical trials to evaluate the effectiveness of the drug for a particular
indication or indications in patients with the disease or condition under study and to determine the common short-term side effects and risks
associated  with  the  drug.  Phase  2  trials  are  typically  closely  monitored  and  conducted  in  a  relatively  small  number  of  patients,  usually
involving no more than several hundred subjects. Phase 3 trials are generally expanded, well-controlled clinical trials. They are performed
after  preliminary  evidence  suggesting  effectiveness  of  the  drug  has  been  obtained,  and  are  intended  to  gather  the  additional  information
about effectiveness and safety that is needed to evaluate the overall benefit-risk relationship of the drug and to provide an adequate basis
for physician labeling.

In the United States, specific pre-clinical data, chemical data and a proposed clinical study protocol, as described above, must be
submitted to the FDA as part of an Investigational New Drug application, or IND, which, unless the FDA objects, will become effective 30
days following receipt by the FDA. Phase 1 trials may commence only after the IND application becomes effective. Following completion
of Phase 1 trials, further submissions to regulatory authorities are necessary in relation to Phase 2 and 3 trials to update the existing IND.
Authorities may require additional preclinical or clinical data before allowing the trials to commence and could demand discontinuation of
studies at any time if there are significant safety issues. In addition to regulatory review, a clinical trial involving human subjects has to be
approved by an independent body. The exact composition and responsibilities of this body differ from country to country. In the United
States,  for  example,  each  clinical  trial  is  conducted  under  the  auspices  of  an  Institutional  Review  Board  for  any  institution  at  which  the
clinical trial is conducted. This board considers among other factors, the design of the clinical trial, ethical factors, the safety of the human
subjects and the possible liability risk for the institution.

Information  generated  in  this  process  is  susceptible  to  varying  interpretations  that  could  delay,  limit,  or  prevent  regulatory
approval at any stage of the approval process. Failure to demonstrate adequately the quality, safety and efficacy of a therapeutic drug under
development would delay or prevent regulatory approval of the product.

In order to gain marketing approval, we must submit a new drug application, or NDA, for review by the FDA. The NDA must
include a substantial amount of data and other information concerning safety and effectiveness the drug compound from laboratory, animal
and clinical testing, as well as data and information manufacturing, product stability, and proposed product labeling.

There can be no assurance that if clinical trials are completed that we or any future collaborative partners will submit an NDA or
similar applications outside of the United States for required authorizations to manufacture or market potential products, or that any such
applications will be reviewed or approved in a timely manner. Approval of an NDA, if granted at all, can take several months to several
years, and the approval process can be affected by a number of factors. Additional studies or clinical trials may be requested during the
review  and  may  delay  marketing  approval  and  involve  unbudgeted  costs.  Regulatory  authorities  may  conduct  inspections  of  relevant
facilities and review manufacturing procedures, operating systems and personnel qualifications. In addition to obtaining approval for each
product, in many cases each drug manufacturing facility must be approved. Further, inspections may occur over the life of the product. An
inspection of the clinical investigation sites by a competent authority may be required as part of the regulatory approval procedure. As a
condition  of  marketing  approval,  the  regulatory  agency  may  require  post-marketing  surveillance  to  monitor  adverse  effects,  or  other
additional  studies  as  deemed  appropriate. After  approval  for  the  initial  indication,  further  clinical  studies  are  usually  necessary  to  gain
approval for additional indications. The terms of any approval, including labeling content, may be more restrictive than expected and could
affect product marketability.

13

 
 
 
 
 
 
 
 
 
Holders of an approved NDA are required to report certain adverse reactions and production problems, if any, to the FDA, and to
comply  with  certain  requirements  concerning  advertising  and  promotional  labeling  for  their  products.  Moreover,  quality  control  and
manufacturing procedures must continue to conform to cGMP after approval, and the FDA periodically inspects manufacturing facilities to
assess cGMP compliance. Accordingly, manufacturers must continue to expend time, money and effort in the area of production and quality
control  to  maintain  compliance  with  cGMP  and  other  aspects  of  regulatory  compliance.  We  expect  to  continue  to  rely  upon  third-party
manufacturers  to  produce  commercial  supplies  of  any  products  which  are  approved  for  marketing.  We  cannot  be  sure  that  those
manufacturers will remain in compliance with applicable regulations, or that future FDA inspections will not identify compliance issues at
the facilities of our contract manufacturers that may disrupt production or distribution, or require substantial resources to correct.

Any of our future products approved by the FDA will likely be purchased principally by healthcare providers that typically bill
various third-party payers, such as governmental programs (e.g., Medicare and Medicaid), private insurance plans and managed care plans,
for  the  healthcare  products  and  services  provided  to  their  patients.  The  ability  of  customers  to  obtain  appropriate  reimbursement  for  the
products and services they provide is crucial to the success of new drug and biologic products. The availability of reimbursement affects
which  products  customers  purchase  and  the  prices  they  are  willing  to  pay.  Reimbursement  varies  from  country  to  country  and  can
significantly impact the acceptance of new products. Even if we were to develop a promising new product, we may find limited demand for
the product unless reimbursement approval is obtained from private and governmental third-party payers.

If  the  FDA  approves  any  of  our  future  products  and  reimbursement  for  those  products  is  approved  by  any  federal  or  state
healthcare programs, then we will be subject to federal and state laws, such as the Federal False Claims Act, state false claims acts, the
illegal  remuneration  provisions  of  the  Social  Security  Act,  and  federal  and  state  anti-kickback  laws  that  govern  financial  and  other
arrangements among drug manufacturers and developers and the physicians and other practitioners or facilities that purchase or prescribe
products. Among  other  things,  these  laws  prohibit  kickbacks,  bribes  and  rebates,  as  well  as  other  direct  and  indirect  payments  that  are
intended to induce the use or prescription of medical products or services payable by any federal or state healthcare program, and prohibit
presenting  a  false  or  misleading  claim  for  payment  under  a  federal  or  state  program.  Possible  sanctions  for  violation  of  any  of  these
restrictions  or  prohibitions  include  loss  of  eligibility  to  participate  in  federal  and  state  reimbursement  programs  and  civil  and  criminal
penalties. If we fail to comply, even inadvertently, with any of these requirements, we could be required to alter our operations, enter into
corporate  integrity,  deferred  prosecution  or  similar  agreements  with  state  or  federal  government  agencies,  and  could  become  subject  to
significant civil and criminal penalties.

AVAILABLE INFORMATION

Our common stock is listed on the Nasdaq Capital Market and TSX Venture Exchange and trades under the symbols “CWBR”
and “COB.U”, respectively. Our principal executive offices are located at 1455 Adams Drive, Suite 2050, Menlo Park, California 94025,
and our telephone number is (650) 446-7888. The internet address of our corporate website is http://www.cohbar.com.

14

 
 
 
 
 
 
 
 
 
We file annual reports, quarterly reports, current reports, proxy statements and other information with the Securities and Exchange
Commission (the “SEC”) under the Securities Exchange Act of 1934, as amended. You can inspect and obtain a copy of our reports, proxy
statements and other information filed with the SEC at the offices of the SEC’s Public Reference Room at 100 F Street N.E., Washington,
D.C.  20549,  on  official  business  days  during  the  hours  of  10  a.m.  to  3  p.m.  EST.  Please  call  the  SEC  at  1-800-SEC-0330  for  further
information on the Public Reference Room. The SEC maintains an internet website at http://www.sec.gov where you can access copies of
most of our SEC filings.

We make our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to
those reports, available free of charge on our corporate website. In addition, our Code of Ethics and Business Conduct and the charters of
our Audit Committee, Compensation Committee and Governance and Nominating Committee are available on our corporate website. The
contents of our corporate website are not incorporated into, or otherwise to be regarded as part of, this Annual Report on Form 10-K.

Item 1A. Risk Factors

CohBar operates in an environment that involves a number of risks and uncertainties. The risks and uncertainties described in this
Annual Report on Form 10-K are not the only risks and uncertainties that we face. Additional risks and uncertainties that presently are not
considered material or are not known to us, and therefore are not mentioned herein, may impair our business operations. If any of the risks
described  in  this Annual  Report  on  Form  10-K  actually  occur,  our  business,  operating  results  and  financial  position  could  be  adversely
affected.

We will need additional funding and may be unable to raise additional capital when needed, which would force us to delay,

reduce or eliminate our research and development activities.

Our  operations  to  date  have  consumed  substantial  amounts  of  cash,  and  we  expect  our  capital  and  operating  expenditures  to
continue to increase in the next few years. We may not be able to generate significant revenues for several years, if at all. Until we can
generate significant revenues, if ever, we expect to satisfy our future cash needs through equity or debt financing, and/or through any future
development collaborations with commercial partners. We cannot be certain that additional funding will be available on acceptable terms,
or at all. If adequate funds are not available, we may be required to delay, reduce the scope of, or eliminate one or more of our research and
development activities.

We have had a history of losses and no revenue.

Since our conversion to a Delaware corporation in September 2009 through December 31, 2017, we have accumulated losses of
$24,242,688. As of December 31, 2017, we had working capital of $7,372,427 and stockholders’ equity of $7,618,913. We can offer no
assurance that we will ever operate profitably or that we will generate positive cash flow in the future. To date, we have not generated any
revenues  from  our  operations  and  do  not  expect  to  generate  any  revenue  from  the  sale  of  products  in  the  near  future. As  a  result,  our
management expects the business to continue to experience negative cash flow for the foreseeable future and cannot predict when, if ever,
our business might become profitable.

15

 
 
 
 
 
 
 
 
 
 
 
 
Until we can generate significant revenues, if ever, we expect to satisfy our future cash needs through equity or debt financing. We
will need to raise additional funds, and such funds may not be available on commercially acceptable terms, if at all. If we are unable to
raise  funds  on  acceptable  terms,  we  may  not  be  able  to  execute  our  business  plan,  take  advantage  of  future  opportunities,  or  respond  to
competitive pressures or unanticipated requirements. This may seriously harm our business, financial condition and results of operations. In
the event we are not able to continue operations our stockholders will likely suffer a complete loss of their investments in our securities.

We are an early-stage biotechnology company and may never be able to successfully develop marketable products or generate
any  revenue.  We  have  a  very  limited  relevant  operating  history  upon  which  an  evaluation  of  our  performance  and  prospects  can  be
made. There is no assurance that our future operations will result in profits. If we cannot generate sufficient revenues, we may suspend
or cease operations.

We  are  an  early-stage  company.  Our  operations  to  date  have  been  limited  to  organizing  and  staffing  our  company,  business
planning,  raising  capital,  identifying  MDPs  for  further  research,  developing  our  intellectual  property  portfolio,  performing  research  on
identified MDPs and advancing our lead MBT candidate towards clinical studies. We have not generated any revenues to date. All of our
MBTs are in the concept or research stage. Moreover, we cannot be certain that our research and development efforts will be successful or,
if successful, that our MBTs will ever be approved by the FDA. Typically, it takes 10-12 years to develop one new medicine from the time
it is discovered to when it is available for treating patients and longer timeframes are not uncommon. Even if approved, our products may
not generate commercial revenues. We have no relevant operating history upon which an evaluation of our performance and prospects can
be  made.  We  are  subject  to  all  of  the  business  risks  associated  with  a  new  enterprise,  including,  but  not  limited  to,  risks  of  unforeseen
capital  requirements,  failure  of  potential  drug  candidates  either  in  research,  pre-clinical  testing  or  in  clinical  trials,  failure  to  establish
business relationships and competitive disadvantages against other companies. If we fail to become profitable, we may suspend or cease
operations.

We  will  seek  to  establish  development  and  commercialization  collaborations,  and,  if  we  are  not  able  to  establish  them  on

commercially reasonable terms, we may have to alter our development and commercialization plans.

Our  potential  drug  development  programs  and  the  potential  commercialization  of  our  drug  candidates  will  require  substantial
additional cash to fund expenses. We may decide to collaborate with pharmaceutical or biotechnology companies in connection with the
development or commercialization of our potential drug candidates.

We face significant competition in seeking appropriate collaborators. Whether we reach a definitive collaboration agreement will
depend, among other things, upon our assessment of the collaborator’s resources and expertise, the terms and conditions of the proposed
collaboration and the proposed collaborator’s evaluation of a number of factors. Those factors may include the design or results of clinical
trials, the likelihood of approval by the FDA or similar regulatory authorities outside the United States, the potential market for the subject
product  candidate,  the  costs  and  complexities  of  manufacturing  and  delivering  such  product  candidate  to  patients,  the  potential  of
competing products, the existence of uncertainty with respect to our ownership of technology, which can exist if there is a challenge to such
ownership without regard to the merits of the challenge and industry and market conditions generally. The collaborator may also consider
alternative product candidates or technologies for similar indications that may be available to collaborate on, and whether such alternative
collaboration project could be more attractive than the one with us for our product candidate.

16

 
 
 
 
 
 
 
 
 
 
There are a limited number of large pharmaceutical companies with whom we could potentially collaborate, and collaborations are
complex and time-consuming to negotiate and document. We may not be able to negotiate collaborations on a timely basis, on acceptable
terms, or at all. If we are unable to do so, we may have to curtail the development of the product candidate for which we are seeking to
collaborate,  reduce  or  delay  its  development  program  or  one  or  more  of  our  other  development  programs,  delay  its  potential
commercialization  or  reduce  the  scope  of  any  sales  or  marketing  activities,  or  increase  our  expenditures  and  undertake  development  or
commercialization  activities  at  our  own  expense.  If  we  elect  to  increase  our  expenditures  to  fund  development  or  commercialization
activities on our own, we may need to obtain additional capital, which may not be available to us on acceptable terms or at all. If we do not
have sufficient funds, we may not be able to further develop our product candidates or bring them to market and generate product revenue.

We may not be successful in our efforts to identify or discover potential drug development candidates.

A key element of our strategy is to identify and test MDPs that play a role in cellular processes underlying our targeted disease
indications.  A  significant  portion  of  the  research  that  we  are  conducting  involves  emerging  scientific  knowledge  and  drug  discovery
methods. Our drug discovery efforts may not be successful in identifying MBTs that are useful in treating disease. Our research programs
may initially show promise in identifying potential drug development candidates, yet fail to yield candidates for pre-clinical and clinical
development for a number of reasons, including:

● the research methodology used may not be successful in identifying appropriate potential drug development candidates; or

● potential drug development candidates may, on further study, be shown not to be effective in humans, or to have unacceptable
toxicities,  harmful  side  effects,  or  other  characteristics  that  indicate  that  they  are  unlikely  to  be  medicines  that  will  receive
marketing approval and achieve market acceptance.

Research  programs  to  identify  new  product  candidates  require  substantial  technical,  financial  and  human  resources.  We  may
choose to focus our efforts and resources on a potential product candidate that ultimately proves to be unsuccessful. If we are unable to
advance  our  lead  MBT  candidate  through  clinical  development  or  identify  other  MBTs  that  are  suitable  for  pre-clinical  and  clinical
development, we will not be able to obtain product revenues in future periods, which likely would result in significant harm to our financial
position and negatively affect our ability to continue our operations.

Our  research  and  development  plans  will  require  substantial  additional  future  funding  which  could  impact  our  operational

and financial condition. Without the required additional funds, we will likely cease operations.

It will take several years before we are able to develop potentially marketable products, if at all. Our research and development

plans will require substantial additional capital to:

● conduct research, pre-clinical testing and human studies;

● manufacture any future drug development candidate or product at pilot and commercial scale; and

● establish and develop quality control, regulatory, and administrative capabilities to support these programs.

Our future operating and capital needs will depend on many factors, including:

● the pace of scientific progress in our research programs and the magnitude of these programs;

● the scope and results of pre-clinical testing and human studies;

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● the time and costs involved in obtaining regulatory approvals;

● the time and costs involved in preparing, filing, prosecuting, securing, maintaining and enforcing intellectual property rights;

● competing technological and market developments;

● our ability to establish additional collaborations;

● changes in any future collaborations;

● the cost of manufacturing our drug products; and

● the effectiveness of efforts to commercialize and market our products.

We  base  our  outlook  regarding  the  need  for  funds  on  many  uncertain  variables.  Such  uncertainties  include  the  success  of  our
research  and  development  initiatives,  regulatory  approvals,  the  timing  of  events  outside  our  direct  control  such  as  negotiations  with
potential  strategic  partners  and  other  factors.  Any  of  these  uncertain  events  can  significantly  change  our  cash  requirements  as  they
determine such one-time events as the receipt or payment of major milestones and other payments.

Additional funds will be required to support our operations and if we are unable to obtain them on favorable terms, we may be
required to cease or reduce further research and development of our drug product programs, sell or abandon some or all of our intellectual
property, merge with another entity or cease operations.

We  have  a  material  weakness  in  our  internal  control  over  financial  reporting.  In  addition,  because  of  our  status  as  an
emerging growth company, our independent registered public accountants are not required to provide an attestation report as to our
internal control over financial reporting for several years.

We  are  required  to  annually  assess  the  effectiveness  of  our  internal  control  over  financial  reporting  pursuant  to  Section  404  of
Sarbanes-Oxley  Act  of  2002,  as  amended  (“Sarbanes-Oxley  Act”)  and  to  report  any  material  weaknesses  in  such  internal  control.  A
“material  weakness”  is  a  deficiency,  or  a  combination  of  deficiencies,  in  internal  control  over  financial  reporting  such  that  there  is  a
reasonable  possibility  that  a  material  misstatement  of  our  annual  or  interim  financial  statements  will  not  be  prevented  or  detected  on  a
timely basis. As of December 31, 2017, we conducted an evaluation of the effectiveness of the design and operation of our internal control
over  financial  reporting  and  based  on  this  evaluation  we  concluded,  as  of  December  31,  2017,  that  our  internal  controls  over  financial
reporting were not effective due to a material weakness (see Item 9A – Controls and Procedures).  The material weakness relates to our
having primarily one employee throughout the year assigned to positions that involve processing financial information, resulting in a lack
of segregation of duties so that all journal entries and account reconciliations are reviewed by someone other than the preparer, heightening
the  risk  of  error  or  fraud.  During  the  fourth  quarter  of  2017,  remedial  actions  were  implemented  to  address  this  material  weakness.  We
hired  additional  qualified  financial  staff  and  implemented  procedures  to  segregate  duties  to  ensure  that  journal  entries  and  account
reconciliations are reviewed by someone other than the preparer. Additional procedures have been implemented to further strengthen our
controls  over  financial  reporting.  If  we  are  unable  to  maintain  effective  internal  control  over  financial  reporting,  we  may  not  be  able  to
report our financial results accurately, prevent fraud or file our periodic reports in a timely manner.

Our  independent  registered  public  accounting  firm  will  not  be  required  to  attest  formally  to  the  effectiveness  of  our  internal
control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act until we are no longer an “emerging growth company”
as defined in the Jumpstart our Business Startups Act of 2012 (“JOBS Act”). We will be an emerging growth company until December 31,
2020, although circumstances could cause us to lose that status earlier, including if the market value of our common stock held by non-
affiliates exceeds $700 million as of any June 30th before that time, in which case we would no longer be an emerging growth company as
of the following December 31st. Accordingly, you will not likely be able to depend on any attestation concerning our internal control over
financial reporting from our independent registered public accountants for several years. 

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If  we  fail  to  demonstrate  efficacy  in  our  research  and  clinical  trials,  our  future  business  prospects,  financial  condition  and

operating results will be materially adversely affected.

The success of our research and development efforts will be greatly dependent upon our ability to demonstrate efficacy of MBTs
in non-clinical studies, as well as in clinical trials. Non-clinical studies involve testing potential MBTs in appropriate non-human disease
models to demonstrate efficacy and safety. Regulatory agencies evaluate these data carefully before they will approve clinical testing in
humans. If certain non-clinical data reveals potential safety issues or the results are inconsistent with an expectation of the potential drug’s
efficacy  in  humans,  the  program  may  be  discontinued  or  the  regulatory  agencies  may  require  additional  testing  before  allowing  human
clinical trials. This additional testing will increase program expenses and extend timelines. We may decide to suspend further testing on our
potential drugs if, in the judgment of our management and advisors, the non-clinical test results do not support further development.

Moreover, success in research, pre-clinical testing and early clinical trials does not ensure that later clinical trials will be successful,
and  we  cannot  be  sure  that  the  results  of  later  clinical  trials  will  replicate  the  results  of  prior  clinical  trials  and  non-clinical  testing.  The
clinical trial process may fail to demonstrate that our potential drug candidates are safe for humans and effective for indicated uses. This
failure  would  cause  us  to  abandon  a  drug  candidate  and  may  delay  development  of  other  potential  drug  candidates. Any  delay  in,  or
termination  of,  our  non-clinical  testing  or  clinical  trials  will  delay  the  filing  of  an  investigational  new  drug  application  and  new  drug
application  with  the  Food  and  Drug Administration  or  the  equivalent  applications  with  pharmaceutical  regulatory  authorities  outside  the
United States and, ultimately, our ability to commercialize our potential drugs and generate product revenues. In addition, we expect that
our early clinical trials will involve small patient populations. Because of the small sample size, the results of these early clinical trials may
not be indicative of future results.

Following successful non-clinical testing, potential drugs will need to be tested in a clinical development program to provide data

on safety and efficacy prior to becoming eligible for product approval and licensure by regulatory agencies.

If any of our future potential drugs in clinical development become the subject of problems, our ability to sustain our development
programs will become critically compromised. For example, efficacy or safety concerns may arise, whether or not justified, that could lead
to the suspension or termination of our clinical programs. Examples of problems that could arise include, among others:

● efficacy or safety concerns with the potential drug candidates, even if not justified;

● failure  of  agencies  to  approve  a  drug  candidate  and/or  requiring  additional  clinical  or  non-clinical  studies  before  prior  to

determining approvability;

● manufacturing difficulties or concerns;

● regulatory proceedings subjecting the potential drug candidates to potential recall;

● publicity affecting doctor prescription or patient use of the potential drugs;

● pressure from competitive products; or

● introduction of more effective treatments.

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Each clinical phase is designed to test attributes of the drug and problems that might result in the termination of the entire clinical
plan.  These  problems  can  be  revealed  at  any  time  throughout  the  overall  clinical  program.  The  failure  to  demonstrate  efficacy  in  our
clinical trials would have a material adverse effect on our future business prospects, financial condition and operating results.

Even if we are able to develop our potential drugs, we may not be able to obtain regulatory approval, or if approved, we may not
be able to generate significant revenues or successfully commercialize our products, which will  adversely  affect  our  financial  results
and financial condition and we will have to delay or terminate some or all of our research and development plans which may force us to
cease operations.

All of our potential drug candidates will require extensive additional research and development, including pre-clinical testing and
clinical trials, as well as regulatory approvals, before we can market them. We cannot predict if or when any potential drug candidate we
intend  to  develop  will  be  approved  for  marketing.  There  are  many  reasons  that  we  may  fail  in  our  efforts  to  develop  our  potential  drug
candidates. These include:

● the possibility that pre-clinical testing or clinical trials may show that our potential drugs are ineffective and/or cause harmful

side effects or toxicities;

● our potential drugs may prove to be too expensive to manufacture or administer to patients;

● our potential drugs may fail to receive necessary regulatory approvals from the United States Food and Drug Administration or

foreign regulatory authorities in a timely manner, or at all;

● even if our potential drugs are approved, we may not be able to produce them in commercial quantities or at reasonable costs;

● even if our potential drugs are approved, they may not achieve commercial acceptance;

● regulatory or governmental authorities may apply restrictions to any of our potential drugs, which could adversely affect their

commercial success; and

● the proprietary rights of other parties may prevent us or our potential collaborative partners from marketing our potential drugs.

If we fail to develop our potential drug candidates, our financial results and financial condition will be adversely affected, we will

have to delay or terminate some or all of our research and development plans and may be forced to cease operations.

If  we  do  not  maintain  the  support  of  qualified  scientific  collaborators,  our  revenue,  growth  and  profitability  will  likely  be

limited, which would have a material adverse effect on our business.

We  will  need  to  maintain  our  existing  relationships  with  leading  scientists  and/or  establish  new  relationships  with  scientific
collaborators. We believe that such relationships are pivotal to establishing products using our technologies as a standard of care for various
indications. There is no assurance that our founders, scientific advisors or research partners will continue to work with us or that we will be
able to attract additional research partners. If we are not able to establish scientific relationships to assist in our research and development,
we may not be able to successfully develop our potential drug candidates. If this happens, our business will be adversely affected.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We expect to rely on third parties to conduct our clinical trials and some aspects of our research and pre-clinical testing. These
third  parties  may  not  perform  satisfactorily,  including  failing  to  meet  deadlines  for  the  completion  of  such  trials,  research  or  pre-
clinical testing.

We currently rely on third parties to conduct some aspects of our research and expect to continue to rely on third parties to conduct
additional aspects of our research and pre-clinical testing, as well as any future clinical trials. Any of these third parties may terminate their
engagements with us at any time. If we need to enter into alternative arrangements, it would delay our product research and development
activities.

Our reliance on these third parties for research and development activities will reduce our control over these activities but will not
relieve  us  of  our  responsibilities.  For  example,  we  will  remain  responsible  for  ensuring  that  each  of  our  clinical  trials  is  conducted  in
accordance  with  the  general  investigational  plan  and  protocols  for  the  trial.  Moreover,  the  FDA  requires  us  to  comply  with  standards,
commonly referred to as Good Clinical Practices, for conducting, recording and reporting the results of clinical trials to assure that data and
reported  results  are  credible  and  accurate  and  that  the  rights,  integrity  and  confidentiality  of  trial  participants  are  protected.  We  also  are
required  to  register  ongoing  clinical  trials  and  post  the  results  of  completed  clinical  trials  on  a  government-sponsored  database,
ClinicalTrials.gov, within certain timeframes. Failure to do so can result in fines, adverse publicity and civil and criminal sanctions.

Furthermore, these third parties may also have relationships with other entities, some of which may be our competitors. If these
third parties do not successfully carry out their contractual duties, meet expected deadlines or conduct our clinical trials in accordance with
regulatory requirements or our stated protocols, we will not be able to obtain, or may be delayed in obtaining, marketing approvals for our
drug candidates and will not be able to, or may be delayed in our efforts to, successfully commercialize our medicines.

We also expect to rely on other third parties to store and distribute drug supplies for our clinical trials. Any performance failure on
the  part  of  our  distributors  could  delay  clinical  development  or  marketing  approval  of  our  drug  candidates  or  commercialization  of  our
products, producing additional losses and depriving us of potential product revenue.

We contract with third parties for the manufacture of our peptide materials for research and pre-clinical testing and expect to
continue  to  do  so  for  any  future  product  candidate  advanced  to  clinical  trials  and  commercialization.  This  reliance  on  third  parties
increases the risk that we will not have sufficient quantities of our research peptide materials, product candidates or medicines, or that
such  supply  will  not  be  available  to  us  at  an  acceptable  cost,  which  could  delay,  prevent  or  impair  our  research,  development  or
commercialization efforts.

We  do  not  have  manufacturing  facilities  adequate  to  produce  our  research  peptide  materials  or  supplies  of  any  future  product
candidate. We currently rely, and expect to continue to rely, on third-party manufacturers for the manufacture of our peptide materials, our
current and any future product candidates for pre-clinical and clinical testing, and for commercial supply of any of these product candidates
for  which  we  or  future  collaborators  obtain  marketing  approval.  We  do  not  have  long  term  supply  agreements  with  any  third-party
manufacturers, and we purchase our research peptides on a purchase order basis.

We may be unable to establish any agreements with third-party manufacturers or to do so on acceptable terms. Even if we are able

to establish agreements with third-party manufacturers, reliance on third-party manufacturers entails additional risks, including:

● reliance on the third party for regulatory compliance and quality assurance;

● the possible breach of the manufacturing agreement by the third party;

● the possible termination or nonrenewal of the agreement by the third party at a time that is costly or inconvenient for us; and

● reliance on the third party for regulatory compliance, quality assurance, and safety and pharmacovigilance reporting.

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third-party manufacturers may not be able to comply with current good manufacturing practices, or cGMP, regulations or similar
regulatory requirements outside the United States. Our failure, or the failure of our third-party manufacturers, to comply with applicable
regulations could result in sanctions being imposed on us, including fines, injunctions, civil penalties, delays, suspension or withdrawal of
approvals, license revocation, seizures or recalls of product candidates or medicines, operating restrictions and criminal prosecutions, any
of which could significantly and adversely affect supplies of our medicines and harm our business and results of operations.

Any  drug  candidate  that  we  may  develop  may  compete  with  other  drug  candidates  and  products  for  access  to  manufacturing
facilities. There are a limited number of manufacturers that operate under cGMP regulations and that might be capable of manufacturing for
us.

Our current and anticipated future dependence upon others for the manufacture of our investigational materials or future product
candidates  or  medicines  may  adversely  affect  our  future  profit  margins  and  our  ability  to  commercialize  any  medicines  that  receive
marketing approval on a timely and competitive basis.

We  may  not  be  able  to  develop  drug  candidates,  market  or  generate  sales  of  our  products  to  the  extent  anticipated.  Our

business may fail and investors could lose all of their investment in our Company.

Assuming  that  we  are  successful  in  developing  our  potential  drug  candidates  and  receiving  regulatory  clearances  to  market  our
potential  products,  our  ability  to  successfully  penetrate  the  market  and  generate  sales  of  those  products  may  be  limited  by  a  number  of
factors, including the following:

● if  our  competitors  receive  regulatory  approvals  for  and  begin  marketing  similar  products  in  the  United  States,  the  European
Union,  Japan  and  other  territories  before  we  do,  greater  awareness  of  their  products  as  compared  to  ours  will  cause  our
competitive position to suffer;

● information  from  our  competitors  or  the  academic  community  indicating  that  current  products  or  new  products  are  more
effective or offer compelling other benefits than our future products could impede our market penetration or decrease our future
market share; and

● the  pricing  and  reimbursement  environment  for  our  future  products,  as  well  as  pricing  and  reimbursement  decisions  by  our

competitors and by payers, may have an effect on our revenues.

If any of these happened, our business could be adversely affected.

Any product candidate we are able to develop and commercialize would compete in the marketplace with existing therapies and
new  therapies  that  may  become  available  in  the  future.  These  competitive  therapies  may  be  more  effective,  less  costly,  more  easily
administered, or offer other advantages over any product we seek to market.

Although  there  are  no  currently  approved  therapies  for  the  treatment  of  NAFLD  and  NASH,  there  are  numerous  therapies  in
development.  Additionally,  there  are  numerous  therapies  currently  marketed  to  treat  diabetes,  cancer,  Alzheimer’s  disease  and  other
diseases  for  which  our  potential  product  candidates  may  be  indicated.  For  example,  if  we  develop  an  approved  treatment  for  type  2
diabetes, it would compete with several classes of drugs for type 2 diabetes that are approved to improve glucose control. These include the
insulin sensitizers pioglitazone (Actos) and rosiglitazone (Avandia), which are administered as oral once daily pills, and metformin, which
is  sometimes  called  an  insulin  sensitizer  and  is  available  as  a  generic  once  daily  formulation.  If  we  develop  an  approved  treatment  for
Alzheimer’s  disease  it  would  compete  with  approved  therapies  such  as  donepezil  (Aricept),  galantamine  (Razadyne),  memantine
(Namenda), rivastigmine (Exelon) and tacrine (Cognex). These therapies are varied in their design, therapeutic application and mechanism
of action and may provide significant competition for any of our product candidates for which we obtain market approval. New products
may  also  become  available  that  provide  efficacy,  safety,  convenience  and  other  benefits  that  are  not  provided  by  currently  marketed
therapies. As a result, they may provide significant competition for any of our product candidates for which we obtain market approval.
Our commercial opportunity could be reduced or eliminated if our competitors develop and commercialize products that are safer, more
effective, have fewer or less severe side effects, are more convenient or are less expensive than any products that we may develop. Our
competitors also may obtain FDA or other regulatory approval for their products more rapidly than we may obtain approval for ours, which
could  result  in  our  competitors  establishing  a  strong  market  position  before  we  are  able  to  enter  the  market.  In  addition,  our  ability  to
compete may be affected in many cases by insurers or other third-party payers seeking to encourage the use of existing products which are
generic or are otherwise less expensive to provide.

22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  future  success  depends  on  key  members  of  our  scientific  team  and  our  ability  to  attract,  retain  and  motivate  qualified

personnel.

We  are  highly  dependent  on  our  founders,  Dr.  Pinchas  Cohen  and  Dr.  Nir  Barzilai,  and  the  other  principal  members  of  our
management and scientific teams. Drs. Cohen and Barzilai are members of our board of directors and provide certain scientific and research
advisory services to us. Other members of our key management and scientific teams, including our Chief Scientific Officer, Dr. Kenneth
Cundy, are employed “at will,” meaning we or they may terminate the employment relationship at any time. Our consultants and advisors,
including our founders, may be employed by employers other than us and may have commitments under consulting or advisory contracts
with other entities that may limit their availability to us. In addition, we rely on other consultants and advisors from time to time, including
drug  discovery  and  development  advisors,  to  assist  us  in  formulating  our  research  and  development  strategy.  Agreements  with  these
advisors typically may be terminated by either party, for any reason, on relatively short notice. We do not maintain “key person” insurance
for any of the key members of our team. The loss of the services of any of these persons could impede the achievement of our research,
development and commercialization objectives.

Recruiting and retaining qualified scientific, clinical, and managerial personnel will also be critical to our success. We may not be
able to attract and retain these personnel on acceptable terms given the competition among numerous pharmaceutical and biotechnology
companies for similar personnel. We also experience competition for the hiring of scientific and clinical personnel from universities and
research institutions.

We expect to expand our research, development and regulatory capabilities, and as a result, we may encounter difficulties in

managing our growth, which could disrupt our operations.

We expect to experience significant growth in the scope of our operations, particularly in the areas of research, drug development
and regulatory affairs. To manage our anticipated future growth, we must continue to implement and improve our managerial, operational
and  financial  systems,  expand  our  facilities  and  continue  to  recruit  and  train  additional  qualified  personnel.  Due  to  our  limited  financial
resources  and  our  limited  operating  history,  we  may  not  be  able  to  effectively  manage  the  expected  expansion  of  our  operations. Any
inability to manage growth could delay the execution of our business plans or disrupt our operations.

The use of any of our products in clinical trials may expose us to liability claims, which may cost us significant amounts of

money to defend against or pay out, causing our business to suffer.

The  nature  of  our  business  exposes  us  to  potential  liability  risks  inherent  in  the  testing,  manufacturing  and  marketing  of  our
products. We do not currently have any drug candidates in clinical trials, however, if any of our drug candidates enter into clinical trials or
become marketed products, they could potentially harm people or allegedly harm people, possibly subjecting us to costly and damaging
product liability claims. Some of the patients who participate in clinical trials are already ill when they enter a trial or may intentionally or
unintentionally fail to meet the exclusion criteria. The waivers we obtain may not be enforceable and may not protect us from liability or
the  costs  of  product  liability  litigation. Although  we  intend  to  obtain  product  liability  insurance  which  we  believe  is  adequate,  we  are
subject  to  the  risk  that  our  insurance  will  not  be  sufficient  to  cover  claims.  The  insurance  costs  along  with  the  defense  or  payment  of
liabilities above the amount of coverage could cost us significant amounts of money and management distraction from other elements of
the business, causing our business to suffer.

23

 
 
 
 
 
 
 
 
 
 
 
The patent positions of biopharmaceutical products are complex and uncertain and we may not be able to protect our patented
or other intellectual property. If we cannot protect this property, we may be prevented from using it or our competitors may use it and
our  business  could  suffer  significant  harm.  Also,  the  time  and  money  we  spend  on  acquiring  and  enforcing  patents  and  other
intellectual property will reduce the time and money we have available for our research and development, possibly resulting in a slow
down or cessation of our research and development.

We  own  or  exclusively  license  patents  and  patent  applications  related  to  our  MDPs  and  potential  MBTs  and  we  anticipate
continuing  to  develop  our  intellectual  property  portfolio.  However,  neither  patents  nor  patent  applications  ensure  the  protection  of  our
intellectual property for a number of reasons, including the following:

● The  United  States  Supreme  Court  rendered  a  decision  in  Molecular  Pathology  vs.  Myriad  Genetics,  Inc.,  133  S.Ct.  2107
(2013) (“Myriad”), in which the court held that naturally occurring DNA segments are products of nature and not patentable as
compositions  of  matter.  On  March  4,  2014,  the  U.S.  Patent  and  Trademark  Office  (“USPTO”)  issued  guidelines  for
examination  of  such  claims  that,  among  other  things,  extended  the  Myriad  decision  to  any  natural  product.  Since  MDPs  are
natural products isolated from cells, the USPTO guidelines may affect allowability of some of our patent claims (pertaining to
natural  MDP  sequences)  that  are  filed  in  the  USPTO  but  are  not  yet  issued.  Further,  while  the  USPTO  guidelines  are  not
binding on the courts, it is likely that as the law of subject matter eligibility continues to develop Myriad will be extended to
natural  products  other  than  DNA.  Thus,  our  issued  U.S.  patent  claims  directed  to  MDPs  as  compositions  of  matter  may  be
vulnerable to challenge by competitors who seek to have our claims rendered invalid. While Myriad and the USPTO guidelines
described above will affect our patents only in the United States, there is no certainty that similar laws or regulations will not be
adopted in other jurisdictions.

● Competitors  may  interfere  with  our  patenting  process  in  a  variety  of  ways.  Competitors  may  claim  that  they  invented  the
claimed  invention  prior  to  us.  Competitors  may  also  claim  that  we  are  infringing  their  patents  and  restrict  our  freedom  to
operate. Competitors may also contest our patents and patent applications, if issued, by showing in various patent offices that,
among  other  reasons,  the  patented  subject  matter  was  not  original,  was  not  novel  or  was  obvious.  In  litigation,  a  competitor
could claim that our patents and patent applications are not valid or enforceable for a number of reasons. If a court agrees, we
would lose some or all of our patent protection.

● As a company, we have no meaningful experience with competitors interfering with our patents or patent applications. In order
to enforce our intellectual property, we may need to file a lawsuit against a competitor. Enforcing our intellectual property in a
lawsuit can take significant time and money. We may not have the resources to enforce our intellectual property if a third party
infringes an issued patent claim. Infringement lawsuits may require significant time and money resources. If we do not have
such  resources,  the  licensor  is  not  obligated  to  help  us  enforce  our  patent  rights.  If  the  licensor  does  take  action  by  filing  a
lawsuit  claiming  infringement,  we  will  not  be  able  to  participate  in  the  suit  and  therefore  will  not  have  control  over  the
proceedings or the outcome of the suit.

● Because of the time, money and effort involved in obtaining and enforcing patents, our management may spend less time and
resources on developing potential drug candidates than they otherwise would, which could increase our operating expenses and
delay product programs.

24

 
 
 
 
 
 
 
 
 
 
● Our licensed patent applications directed to the composition and methods of using MOTS-c, and SHLP-6, which we consider as
a research peptide for the potential treatment of cancer, have not yet been issued. There can be no assurance that these or our
other licensed patent applications will result in the issuance of patents, and we cannot predict the breadth of claims that may be
allowed in our currently pending patent applications or in patent applications we may file or license from others in the future.

● Issuance of a patent may not provide much practical protection. If we receive a patent of narrow scope, then it may be easy for

competitors to design products that do not infringe our patent(s).

● We have limited ability to expand coverage of our licensed patent related to SHLP-2 and our licensed patent application related
to SHLP-6 outside of the United States. The lack of patent protection in international jurisdictions may inhibit our ability to
advance MBT drug candidates in these markets.

● If a court decides that the method of manufacture or use of any of our drug candidates infringes on a third-party patent, we may

have to pay substantial damages for infringement.

● A court may prohibit us from making, selling or licensing a potential drug candidate unless the patent holder grants a license. A
patent holder is not required to grant a license. If a license is available, we may have to pay substantial royalties or grant cross
licenses to our patents, and the license terms may be unacceptable.

● Redesigning our potential drug candidates so that they do not infringe on other patents may not be possible or could require

substantial funds and time.

It is also unclear whether our trade secrets are adequately protected. While we use reasonable efforts to protect our trade secrets,
our  employees  or  consultants  may  unintentionally  or  willfully  disclose  our  information  to  competitors.  Enforcing  a  claim  that  someone
illegally  obtained  and  is  using  our  trade  secrets  is  expensive  and  time  consuming,  and  the  outcome  is  unpredictable.  In  addition,  courts
outside  the  United  States  are  sometimes  less  willing  to  protect  trade  secrets.  Our  competitors  may  independently  develop  equivalent
knowledge, methods and know-how. We may also support and collaborate in research conducted by government organizations, hospitals,
universities or other educational institutions. These research partners may be unable or unwilling to grant us exclusive rights to technology
or products derived from these collaborations prior to entering into the relationship.

If  we  do  not  obtain  required  intellectual  property  rights,  we  could  encounter  delays  in  our  drug  development  efforts  while  we
attempt to design around other patents or even be prohibited from developing, manufacturing or selling potential drug candidates requiring
these rights or licenses. There is also a risk that disputes may arise as to the rights to technology or potential drug candidates developed in
collaboration with other parties.

Significant disruptions of information technology systems or security breaches could adversely affect our business.

We  are  increasingly  dependent  upon  information  technology  systems,  infrastructure  and  data  to  operate  our  business.  In  the
ordinary course of business, we collect, store and transmit large amounts of confidential information (including, among other things, trade
secrets  or  other  intellectual  property,  proprietary  business  information  and  personal  information).  It  is  critical  that  we  do  so  in  a  secure
manner to maintain the confidentiality and integrity of such confidential information. We also have outsourced elements of our operations
to third parties, and as a result we manage a number of third-party vendors who may or could have access to our confidential information.
The size and complexity of our information technology systems, and those of third-party vendors with whom we contract, and the large
amounts of confidential information stored on those systems, make such systems vulnerable to service interruptions or to security breaches
from inadvertent or intentional actions by our employees, third-party vendors, and/or business partners, or from cyber-attacks by malicious
third  parties.  Cyber-attacks  could  include  the  deployment  of  harmful  malware,  ransomware,  denial-of-service  attacks,  social  engineering
and other means to affect service reliability and threaten the confidentiality, integrity and availability of information.

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Significant  disruptions  of  our  information  technology  systems,  or  those  of  our  third-party  vendors,  or  security  breaches  could
adversely affect our business operations and/or result in the loss, misappropriation and/or unauthorized access, use or disclosure of, or the
prevention  of  access  to,  confidential  information,  including,  among  other  things,  trade  secrets  or  other  intellectual  property,  proprietary
business information and personal information, and could result in financial, legal, business and reputational harm to us.

If securities or industry analysts do not publish or cease publishing research or reports about us, our business or our market,

or if they change their recommendations regarding our stock adversely, our stock price and trading volume could decline.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts may
publish  about  us,  our  business,  our  market,  or  our  competitors.  If  any  of  the  analysts  who  may  cover  us  change  their  recommendation
regarding  our  stock  adversely,  or  provide  more  favorable  relative  recommendations  about  our  competitors,  our  stock  price  would  likely
decline. If any analysts who may cover us were to cease coverage or our company or fail to regularly publish reports on us, we could lose
visibility in the financial markets, which in turn could cause our stock price or trading volume to decline.

Shares  of  our  common  stock  eligible  for  future  sale  in  the  public  marketplace  may  adversely  affect  the  market  price  of  our

common stock.

The price of our common stock could decline if there are substantial sales of our common stock in the public stock market. There
were 39,439,505 shares of our common stock outstanding as of December 31, 2017. Of these, 14,037,721 shares were held by our officers
and  directors  and  are  currently  eligible  for  resale  under  an  effective  registration  statement  filed  with  the  Securities  and  Exchange
Commission. Sales of a substantial number of these shares, or the perception in the market that the holders of a large number of shares are
able to or intend to sell shares, could reduce the market price of our common stock.

The market price of our common stock may be highly volatile.

The market for our common stock will likely be characterized by significant price volatility when compared to more established
issuers and we expect that it will continue to be so for the foreseeable future. The market price of our common stock is likely to be volatile
for a number of reasons. First, our common stock is likely to be sporadically and/or thinly traded. As a consequence of this lack of liquidity,
the trading of relatively small quantities of common stock by our stockholders may disproportionately influence the price of the common
stock  in  either  direction.  The  price  of  the  common  stock  could,  for  example,  decline  precipitously  if  even  a  relatively  small  number  of
shares are sold on the market without commensurate demand, as compared to a market for shares of an established issuer which could better
absorb those sales without adverse impact on its share price. Secondly, we are a speculative investment due to our lack of profits to date and
substantial  uncertainty  regarding  our  ability  to  develop  and  commercialize  a  drug  product  from  our  new  or  existing  technologies. As  a
consequence of this enhanced risk, more risk-adverse investors may, under the fear of losing all or most of their investment in the event of
negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be
the case with the shares of an established issuer. We cannot make any predictions or projections as to what the prevailing market price for
our common stock will be at any time or as to what effect the sale of common stock or the availability of common stock for sale at any time
will have on the prevailing market price.

26

 
 
 
 
 
 
 
 
 
 
 
Our ability to utilize our net operating loss carryforwards and certain other tax attributes may be limited.

Under  Section  382  and  related  provisions  of  the  Internal  Revenue  Code  of  1986,  as  amended  (the  “Code”),  if  a  corporation
undergoes  an  “ownership  change”  (generally  defined  as  a  greater  than  50%  change  (by  value)  in  its  equity  ownership  over  a  three  year
period), the corporation’s ability to use its pre-change net operating loss carryforwards and other pre-change tax attributes to offset its post-
change  income  may  be  limited.  We  may  in  the  future  as  a  result  of  subsequent  shifts  in  our  stock  ownership  experience  an  “ownership
change.” Thus, our ability to utilize carryforwards of our net operating losses and other tax attributes to reduce future tax liabilities may be
substantially restricted. At this time, we have not completed a full study to assess whether an ownership change under Section 382 of the
Code  occurred  due  to  the  costs  and  complexities  associated  with  such  a  study.  Further,  U.S.  tax  laws  limit  the  time  during  which  these
carryforwards may be applied against future taxes. Therefore, we may not be able to take full advantage of these carryforwards for federal
or state tax purposes.

Our  management  owns  a  significant  percentage  of  our  outstanding  common  stock.  If  the  ownership  of  our  common  stock
continues to be highly concentrated in management, it may prevent other stockholders from influencing significant corporate decisions.

As of March 28, 2018, our executive officers and directors own, as a group, approximately 35.2% of the outstanding shares of our
common  stock. Additionally,  our  executive  officers  and  directors  own,  as  a  group,  options  and  warrants  exercisable  for  approximately
12.4%  of  our  outstanding  common  stock,  assuming  exercise  of  such  options  and  warrants.  As  a  result,  our  management  could  exert
significant influence over matters requiring stockholder approval, including the election of our board of directors, the approval of mergers
and  other  extraordinary  transactions,  as  well  as  the  terms  of  any  of  these  transactions.  This  concentration  of  ownership  could  have  the
effect of delaying or preventing a change in our control or otherwise discouraging a potential acquirer from attempting to obtain control of
us, which could in turn have an adverse effect on the fair market value of our company and our common stock. These actions may be taken
even if they are opposed by our other stockholders.

The  requirements  of  being  a  public  company  may  strain  our  resources,  divert  management’s  attention  and  require  us  to
disclose information that is helpful to competitors, make us more attractive to potential litigants and make it more difficult to attract and
retain qualified personnel.

As a public company, we are subject to the reporting requirements of the Securities Act, the Securities Exchange Act of 1934, as
amended (Exchange Act), the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act),
and applicable Canadian securities rules and regulations. Despite recent reforms made possible by the JOBS Act, compliance with these
rules and regulations creates significant legal and financial compliance costs and makes some activities difficult, time-consuming or costly.
The Exchange Act and applicable Canadian provincial securities legislation require, among other things, that we file annual, quarterly, and
current reports with respect to our business and operating results.

Additionally, the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Nasdaq Capital Market, as well as
the  rules  and  regulations  of  applicable  Canadian  securities  regulators  and  the  rules  of  the  TSX-V,  require  us  to  implement  particular
corporate governance practices and adhere to a variety of reporting requirements and complex accounting rules. Among other things, we are
subject to rules regarding the independence of the members of our board of directors and committees of the board and their experience in
finance and accounting matters and certain of our executive officers are required to provide certifications in connection with our quarterly
and annual reports filed with the SEC and applicable Canadian securities regulators. The perceived personal risk associated with these rules
may deter qualified individuals from accepting these positions. Accordingly, we may be unable to attract and retain qualified officers and
directors. If we are unable to attract and retain qualified officers and directors, our business and our ability to maintain the listing of our
shares of common stock on the Nasdaq or another stock exchange could be adversely affected.

27

 
 
 
 
 
 
 
 
 
 
 
We are an emerging growth company, and we cannot be certain if the reduced reporting requirements applicable to emerging

growth companies will make our common stock less attractive to investors.

We  are  an  “emerging  growth  company,”  as  defined  in  the  JOBS Act.  For  as  long  as  we  continue  to  be  an  emerging  growth
company, we may take advantage of exemptions from various reporting requirements that are applicable to other public companies that are
not  emerging  growth  companies,  including  not  being  required  to  comply  with  the  auditor  attestation  requirements  of  Section  404  of  the
Sarbanes-Oxley Act,  reduced  disclosure  obligations  regarding  executive  compensation  in  our  periodic  reports  and  proxy  statements,  and
exemptions  from  the  requirements  of  holding  a  nonbinding  advisory  vote  on  executive  compensation  and  stockholder  approval  of  any
golden  parachute  payments  not  previously  approved.  We  could  be  an  emerging  growth  company  through  December  31,  2020,  although
circumstances could cause us to lose that status earlier, including if we have more than $1.0 billion in annual revenue, the market value of
our common stock held by non-affiliates exceeds $700 million as of any June 30 (the last day of our second fiscal quarter) before that time,
or  we  issue  more  than  $1.0  billion  of  non-convertible  debt  over  a  three-year  period,  in  which  case  we  would  no  longer  be  an  emerging
growth company as of the following December 31 (the last day of our fiscal year). We cannot predict if investors will find our common
stock less attractive because we may rely on these exemptions. If some investors find our common stock less attractive as a result, there
may be a less active trading market for our common stock and our stock price may be more volatile.

Under the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as
those  standards  apply  to  private  companies.  We  have  irrevocably  elected  not  to  avail  ourselves  of  this  exemption  from  new  or  revised
accounting standards and, therefore, will be subject to the same new or revised accounting standards as other public companies that are not
emerging growth companies. Recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies
that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

We are a party to a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo
Park, California. In October 2017, we entered into a one-year lease agreement for office space in Fairfield, New Jersey at a cost of $13,080
per annum.

Rent expense amounted to $236,374 and $171,294 for the years ended December 31, 2017 and 2016, respectively.

Item 3. Legal Proceedings

From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. We are not currently a
party to any material legal proceedings, and to our knowledge none is threatened. There can be no assurance that future legal proceedings
arising in the ordinary course of business or otherwise will not have a material adverse effect on our financial position, results of operations
or cash flows.

Item 4. Mine Safety Disclosures

Not applicable.

28

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
PART II

Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market for our Common Stock

Our common stock has traded on the TSX Venture Exchange (the “TSX-V”) under the symbol “COB.U” since January 8, 2015.
Prior to that date, there was no public trading market for our common stock. Our initial public offering was priced at USD $1.00 per share
on January 6, 2015. The following table sets forth for the periods indicated, the high and low sales prices from the TSX-V.

Market price per share of common stock

High sales price
Low sales price

Market price per share of common stock
High sales price
Low sales price

  March 31    

June 30

    September 30     December 31  

Quarters Ended 2017

  $
  $

2.64    $
1.70    $

2.50    $
1.50    $

3.65    $
1.60    $

7.50 
3.30 

  March 31    

June 30

    September 30     December 31  

Quarters Ended 2016

  $
  $

1.68    $
1.05    $

3.30    $
1.60    $

2.50    $
2.40    $

2.42 
2.00 

On March 28, 2018, the closing price for our common stock as reported on the TSX-V was USD $5.35 per share.

Our common stock was quoted for trading on the OTC Markets Group OTCQX marketplace (the “OTCQX”) under the symbol
“CWBR” from May 20, 2015 until December 14, 2017. We moved to the Nasdaq Capital Market (“NASDAQ”) and began trading there on
December  15,  2017.  The  following  table  sets  forth,  for  the  periods  indicated,  the  high  and  low  bid  prices  for  our  common  stock  as
determined from quotations on the OTCQX. The quotations reflect inter-dealer prices, without retail markup, markdown, or commissions,
and may not represent actual transactions. The prices listed for the quarter ended December 31, 2017, reflects pricing though the last day of
trading, December 14, 2017.

Bid price per share of common stock
High bid price
Low bid price

Bid price per share of common stock
High bid price
Low bid price

  March 31    

June 30

    September 30     December 31  

Quarters Ended 2017

  $
  $

2.30    $
1.50    $

1.97    $
1.40    $

3.30    $
1.44    $

7.00 
3.29 

  March 31    

June 30

    September 30     December 31  

Quarters Ended 2016

  $
  $

1.60    $
1.03    $

2.88    $
1.53    $

2.35    $
2.06    $

2.30 
1.90 

29

 
 
 
 
 
 
 
 
 
 
   
     
     
     
 
 
 
 
 
 
   
     
     
     
 
 
 
 
 
 
 
 
   
     
     
     
 
 
 
 
 
 
   
     
     
     
 
 
 
 
Our common stock began trading on the NASDAQ under the symbol “CWBR” On December 15, 2017. The following table sets

forth for the periods indicated, the high and low sales prices from the NASDAQ.

Market price per share of common stock
High sales price
Low sales price

  March 31

June 30

September 30     December 31  

Quarters Ended 2017

  $
  $

-    $
-    $

-    $
-    $

-    $
-    $

6.15 
4.80 

On March 28, 2018, the closing price for our common stock as reported on the NASDAQ was $5.30 per share.

Holders of Common Stock

As  of  March  28,  2018,  there  were  39,956,147  shares  of  our  common  stock  outstanding  held  by  75 holders  of  record  and

approximately 2,500 beneficial shareholders.

Dividends

We  have  not  declared  or  paid  a  cash  dividend  on  our  capital  stock  and  do  not  intend  to  pay  cash  dividends  for  the  foreseeable
future. All dividends are subject to the approval of our board of directors. Any future determinations to pay dividends on our capital stock
would  depend  on  our  results  of  operations,  our  financial  condition  and  liquidity  requirements,  restrictions  that  may  be  imposed  by
applicable laws or our contracts, and any other factors that our board of directors in its sole discretion may consider relevant in declaring a
dividend.

Share Repurchases

During  the  year  ended  December  31,  2017,  there  were  no  purchases  of  shares  of  common  stock  made  by,  or  on  behalf  of,  the

Company as defined by Rule 10b-18 of the Securities Exchange Act of 1934.

Equity Compensation Plans

See Item 12 for Equity Compensation Plan information.

Item 6. Selected Financial Data

Not applicable.

30

 
 
 
 
 
 
 
   
   
   
     
     
     
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are an innovative biotechnology company and a leader in the research and development of mitochondria based therapeutics
(MBTs), an emerging class of drugs with the potential to treat a wide range of diseases associated with aging and metabolic dysfunction,
including  non-alcoholic  steatohepatitis  (NASH),  obesity,  fatty  liver  disease  (NAFLD),  type  2  diabetes  mellitus  (T2D),  cancer,
atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

  MBTs  originate  from  almost  two  decades  of  research  by  our  founders,  resulting  in  their  discovery  of  a  novel  group  of
mitochondrial-derived peptides (MDPs) encoded within the genome of mitochondria. Some of these naturally occurring MDPs and certain
related analogs have demonstrated a range of biological activity and therapeutic potential in pre-clinical models across multiple diseases
associated with aging.

 We are focused on building our organization, enhancing our scientific and management teams and their capabilities, planning and
strategy, raising capital and the research and development of our MDPs. Our research efforts have focused on discovering and evaluating
our MDPs for potential development as MBT drug candidates. We seek to identify and advance research on MDPs with superior potential
for yielding a MBT drug candidate, and ultimately a drug, for which we have a strong intellectual property position.

In September 2016, we advanced two novel, optimized analogs of our MOTS-c MDP, CB4209 and CB4211, into IND-enabling
studies as our lead MBT candidates for the potential treatment of NASH and obesity. In November 2017 we announced the selection of
CB4211 as the final candidate for the remaining pre-IND studies, with initiation of a first-in-human Phase 1 a/b clinical trial targeted for
mid-2018, followed by an activity readout relevant to NASH and obesity projected in early 2019.

To date, our founders and scientific team have discovered a large number of MDPs that have demonstrated a range of biological
activities and therapeutic potential. Our ongoing research and development of our pipeline MDPs is focused on identifying and advancing
novel improved analogs of those MDPs that have the greatest therapeutic and commercial potential for development into drugs.

We have financed our operations primarily with proceeds from sales of our equity securities, including our initial public offering
(“IPO”), private placements, and the exercise of outstanding warrants and stock options. Since our inception through December 31, 2017,
our operations have been funded with an aggregate of approximately $30.9 million from the issuance of equity instruments.

Since inception, we have incurred significant operating losses. Our net losses were $9,833,152 and $6,074,999 for the years ended
December  31,  2017  and  2016,  respectively. As  of  December  31,  2017,  we  had  an  accumulated  deficit  of  $24,242,688.  We  expect  to
continue  to  incur  significant  expenses  and  operating  losses  over  the  next  several  years.  Our  net  losses  may  fluctuate  significantly  from
quarter to quarter and from year to year. We anticipate incurring increasing expenses as we advance CB4211 to the clinic, conduct pre-
clinical  development  of  our  other  research  peptides,  continue  development  of  our  MBTs  and  seek  to  expand  our  intellectual  property
portfolio.

Financial Operations Review

Revenue

To  date,  we  have  not  generated  any  revenue  from  product  sales  and  do  not  expect  to  generate  any  revenue  from  the  sale  of
products in the near future. In the future, we will seek to generate revenue from product sales, either directly or under any future licensing,
development or similar relationship with a strategic partner.

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and Development Expenses

Research and development expenses consist primarily of costs incurred for our research activities, including our drug discovery

efforts, and the development of our product candidates, which include:

● employee-related expenses including salaries, benefits, and stock-based compensation expense;

● expenses  incurred  under  agreements  with  third  parties,  including  contract  research  organizations,  or  CROs,  that  conduct

research and development and pre-clinical activities on our behalf and the cost of consultants;

● the cost of laboratory equipment, supplies and manufacturing MBT test materials; and

● depreciation and other personnel-related costs associated with research and product development.

We expense all research and development expenses as incurred. We expect our research and development expenses to increase in
the year ending December 31, 2018, as we continue our efforts to advance our lead MBT candidate program and to discover, evaluate and
optimize other MDPs as potential MBT drug candidates.

Our Research Programs

Our research programs include IND-enabling activities for our lead MBT candidate program, as well as operation of our platform
technology  related  to  discovery  of  new  MDPs,  investigational  research  to  evaluate  the  therapeutic  potential  of  certain  discovered  MDPs
and  engineering  analogs  of  certain  discovered  MDPs  to  improve  their  characteristics  as  potential  MBT  drug  development  candidates.
Depending on factors of capability, cost, efficiency and intellectual property rights we conduct our research programs independently at our
laboratory facility, pursuant to contractual arrangements with CROs or under collaborative arrangements with academic institutions.

The success of our research programs and the timing of those programs and the possible development of a research peptide into a
drug candidate is highly uncertain. As such, at this time, we cannot reasonably estimate or know the nature, timing or estimated costs of the
efforts that will be necessary to complete research and development of a commercial drug. We are also unable to predict when, if ever, we
will receive material net cash inflows from our operations. This is due to the numerous risks and uncertainties associated with developing
medicines, including the uncertainty of:

● establishing an appropriate safety profile with toxicology studies;

● successfully designing, enrolling and completing clinical trials;

● receiving marketing approvals from applicable regulatory authorities;

● establishing commercial manufacturing capabilities or making arrangements with third-party manufacturers;

● obtaining and enforcing patent and trade secret protection for our product candidates;

● launching commercial sales of the products, if and when approved, whether alone or in collaboration with others; and

● maintaining an acceptable safety profile of the products following approval.

A  change  in  the  outcome  of  any  of  these  variables  with  respect  to  the  development  of  any  of  our  product  candidates  would

significantly change the costs and timing associated with the development of that product candidate.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research  and  development  activities  are  central  to  our  business  model.  Our  MBT  drug  target  candidates  are  in  early  stages  of
investigational research. Candidates in later stages of clinical development generally have higher development costs than those in earlier
stages  of  clinical  development,  primarily  due  to  the  increased  size  and  duration  of  later-stage  clinical  trials.  We  expect  research  and
development costs to increase significantly for the foreseeable future as our product candidate development programs progress. However,
we do not believe that it is possible at this time to accurately project total program-specific expenses through commercialization. There are
numerous  factors  associated  with  the  successful  commercialization  of  any  of  our  product  candidates,  including  future  trial  design  and
various  regulatory  requirements,  many  of  which  cannot  be  determined  with  accuracy  at  this  time  based  on  our  stage  of  development.
Additionally, future commercial and regulatory factors beyond our control will impact our clinical development programs and plans.

General and Administrative Expenses

General and administrative expenses consist primarily of salaries and other related costs, including stock-based compensation, for
personnel  in  executive,  finance  and  administrative  functions.  Other  significant  costs  include  legal  fees  relating  to  patent  and  corporate
matters and fees for accounting and consulting services. We anticipate that our general and administrative expenses will remain relatively
constant in the year ending December 31, 2018.

Results of Operations

The following tables set forth our results of operations for the periods presented. The year-to-year comparison of financial results

is not necessarily indicative of financial results to be achieved in future periods.

Operating expenses:

Research and development
General and administrative
Total operating expenses

Comparison of Fiscal Years Ended December 31, 2017 and 2016

Operating Expenses

For The Years Ended
December 31,

2017

2016

Change

$

%

  $

  $

6,675,080    $
3,184,166     
9,859,246    $

3,606,515    $
2,470,062     
6,076,577    $

3,068,565     
714,104     
3,782,669     

85%
29%
62%

Research and development expenses were $6,675,080 in the year ended December 31, 2017 compared to $3,606,515 in the prior
year,  a  $3,068,565  increase,  or  85%.  The  increase  in  research  and  development  expenses  in  the  year  ended  December  31,  2017,  was
primarily due to an increase of approximately $2,759,000 related to our IND-enabling activities associated with advancing our lead drug
candidates into clinical studies and a $510,000 increase in stock-based compensation relating to the costs of new grants and the revaluation
of options granted to consultants that are revalued at each balance sheet date. The increase in research and development expenses was offset
by a decrease of approximately $267,000 in purchases of laboratory supplies and preclinical studies due to the cost, mix and timing of those
purchases and studies. We expect our research and development expenses to increase in the year ending December 31, 2018, as we continue
to advance our lead MBT candidate program, begin to incur the costs of clinical trials and evaluate and optimize other MDPs as potential
MBT drug candidates.

General and administrative expenses were $3,184,166 in the year ended December 31, 2017 compared to $2,470,062 in the prior
year,  a  $714,104  increase,  or  29%.  The  increase  in  general  and  administrative  expenses  in  the  year  ended  December  31,  2017,  was
primarily  due  to  a  $521,000  increase  in  compensation  costs  primarily  associated  with  a  $388,000  increase  in  stock-based  compensation
from new equity grants and an $85,000 increase in salaries from increased headcount and full year compensation costs as compared to the
prior  year.  In  addition,  we  incurred  a  $182,000  increase  in  Legal  and  Compliance  costs  primary  due  to  the  costs  associated  with  our
uplisting  to  NASDAQ  and  the  costs  associated  with  our  S-3  registration.  We  expect  our  general  and  administrative  expenses  to  remain
relatively constant in the year ending December 31, 2018.

33

 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
    
    
    
  
   
 
 
 
 
 
 
 
Liquidity and Capital Resources

As of December 31, 2017 and 2016, we had $2,823,450 and $3,257,458, respectively, in cash. We maintain our cash in a checking
and a savings account on deposit with a banking institution in the United States. As of December 31, 2017, we had $5,629,009 invested in
U.S. Treasury Bills and Certificates of Deposit. As of December 31, 2017, we had working capital and stockholders’ equity of $7,372,427
and $7,618,913, respectively and incurred a net loss of $9,833,152. 

We have not generated any revenues, incurred net losses since inception and do not expect to generate revenues in the near term.
Factors such as these and our projected cash burn raise substantial doubt about our ability to continue as a going concern for at least one
year from the issuance of these financial statements. The Company’s plans, including the raising of debt and equity financing (see Note 13)
and reducing certain operating expenses, alleviated the substantial doubt.  We believe that we have sufficient capital to meet our operating
expenses  and  obligations  for  the  next  twelve  months  from  the  date  of  this  filing.    However,  if  other  unanticipated  difficulties  arise  the
Company may be required to raise additional capital to support its operations, curtail its research and development activities until such time
as  additional  capital  becomes  available  and  delay  its  target  for  its  upcoming  FDA  filings  and  clinical  activities.    These  activities  would
necessitate us to slow our rate of spending and extend our use of cash until additional capital is raised.  There can be no assurance that such
a plan will be successful. There is no assurance that additional financing will be available when needed or that we will be able to obtain
such financing on reasonable terms.

Cash Flows from Operating Activities

Net  cash  used  in  operating  activities  for  the  years  ended  December  31,  2017  and  2016  was  $7,634,943  and  $5,202,973,
respectively. Cash used in operations for the year ended December 31, 2017 was primarily due to our net loss of $9,833,152 which was
offset by non-cash items of stock based-compensation, depreciation and amortization of the debt discount totaling $1,691,070, an increase
of $388,721 in accounts payable due to the timing of invoices received at the end of the quarter. Cash used in operations for the year ended
December  31,  2016  was  primarily  due  to  our  net  loss  of  $6,074,999  which  was  offset  by  non-cash  items  of  stock  based-compensation,
depreciation and amortization of the debt discount totaling $793,603.

Cash Flows from Investing Activities

Net cash used in investing activities for the years ended December 31, 2017 and 2016 was $236,737 and $46,395, respectively.
The cash used in investing activities was due to the timing of the purchases of our investments in certificates of deposit and treasury bills as
compared to the timing of the maturities of those investments. Investing activities for the fiscal year ended December 31, 2016 related to
$88,915  in  purchases  of  property  and  equipment  during  the  year,  offset  by  the  net  amount  of  purchases  and  redemptions  of  short-term
highly liquid securities of $58,838.

Cash Flows from Financing Activities

Net  cash  provided  by  financing  activities  for  the  years  ended  December  31,  2017  and  2016  was  $7,437,672  and  $3,703,139,
respectively. Cash provided by financing activities in the year ended December 31, 2017 was primarily due to $5,026,181 in net proceeds
received in a private placement financing completed during the year and the exercise of warrants and employee stock options of $2,616,751,
which  was  offset  by  the  repayment  of  a  debt  obligation  to  the Alzheimer’s  Drug  Discovery  Foundation  of  $205,260.  Cash  provided  by
financing activities for the year ended December 31, 2016 was primarily due to the proceeds received from the exercise of common stock
purchase warrants and agent’s unit purchase options of $3,700,539.

34

 
 
 
 
 
 
 
 
 
 
 
 
 
Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Inflation

Inflation did not have a material effect on our business, financial condition or results of operations in 2017 or 2016.

Operating Leases

We are a party to a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo
Park, California. In October 2017, we entered into a one-year lease agreement for office space in Fairfield, New Jersey at a cost of $13,080
per annum.

Rent expense amounted to $236,374 and $171,294 for the years ended December 31, 2017 and 2016, respectively.

Research Loan

In  2013,  we  were  awarded  a  research  loan  from  the  Alzheimer’s  Drug  Discovery  Foundation  (“ADDF”)  consisting  of  two
promissory notes totaling $205,260. Through September 30, 2017, the interest rate on each note ranged from 3.25% to 4.0% per annum.
The first installment on the notes matured on January 21, 2017 and was paid in March 2017. The second installment matured and was paid
in full on September 12, 2017. In connection with the award we also issued to the Alzheimer’s Drug Discovery Foundation a warrant to
purchase 15,596 shares of the Company’s common stock at an exercise price of $0.99 per share.

Recent Accounting Pronouncements

See Note 3 to the Financial Statements for the year ended December 31, 2017, for a summary of the relevant recent accounting

pronouncements.

Other recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not

require adoption until a future date are not expected to have a material impact on the Company’s financial statements upon adoption.

Critical Accounting Estimates

Our  management’s  discussion  and  analysis  of  our  financial  condition  and  results  of  operations  are  based  on  our  financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). U.S.
GAAP requires us to make certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the dates of
the financial statements, the disclosure of contingencies as of the dates of the financial statements, and the reported amounts of revenue
and  expenses  during  the  periods  presented.  We  base  our  estimates  on  historical  experience  and  on  various  other  assumptions  that  we
believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of
assets  and  liabilities.  If  actual  results  or  events  differ  materially  from  those  contemplated  by  us  in  making  these  estimates,  our  reported
financial condition and results of operations for future periods could be materially affected. See “Risk Factors” for certain matters that may
affect  our  future  financial  condition  or  results  of  operations. An  accounting  policy  is  deemed  to  be  critical  if  it  requires  an  accounting
estimate to be made based on assumptions about matters that are uncertain at the time the estimate is made, if different estimates reasonably
could have been used, or if the changes in estimate that are reasonably likely to occur could materially impact the financial statements. Our
management has discussed the development, selection and disclosure of these estimates with the audit committee of our board of directors.

35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  following  critical  accounting  estimates  reflect  significant  judgments  and  estimates  used  in  the  preparation  of  our  financial

statements:

● Fair value of financial instruments

● Share-based payments

● Valuation of deferred tax assets

Fair Value of Financial Instruments

We measure the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. We utilize three levels of inputs that may be used to measure fair value:

● Level 1 – quoted prices in active markets for identical assets or liabilities

● Level 2 – quoted prices for similar assets and liabilities in active markets or inputs that are observable

● Level 3 – inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

The carrying amounts of cash, accounts payable, accrued liabilities and debt approximate fair value due to the short-term nature of

these instruments.

Share-based Payments

We  account  for  share-based  payments  using  the  fair  value  method.  For  employees  and  directors,  the  fair  value  of  the  award  is
measured on the grant date. For non-employees, fair value is generally measured based on the fair value of the services provided or the fair
value of the common stock on the measurement date, whichever is more readily determinable and re-measured at the end of each financial
reporting  period  until  the  service  is  complete.  We  have  historically  granted  stock  options  at  exercise  prices  no  less  than  the  fair  market
value as determined by the board of directors, with input from management.

See Note 3 “Summary of Significant Account Policies – Share-Based Payment” to our Financial Statements for the years ended

December 31, 2017 and 2016 regarding the specific assumptions used with respect to stock-based compensation for the periods presented.

Valuation of deferred tax assets

We  recognize  deferred  tax  assets  and  liabilities  for  the  expected  future  tax  consequences  of  items  that  have  been  included  or
excluded in the financial statements or tax returns. Deferred tax assets and liabilities are determined on the basis of the difference between
the tax basis of assets and liabilities and their respective financial reporting amounts (“temporary differences”) at enacted tax rates in effect
for the years in which the temporary differences are expected to reverse. 

The benefit of tax positions taken or expected to be taken in income tax returns are recognized in the financial statements if such
positions are more likely than not of being sustained. We have evaluated and concluded that there were no material uncertain tax positions
requiring  recognition  in  the  Company’s  financial  statements  as  of  December  31,  2017  and  2016.  The  Company  does  not  expect  any
significant changes in the unrecognized tax benefits within twelve months of the reporting date.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 8. Financial Statements

Report of Independent Registered Public Accounting Firm

Balance Sheets as of December 31, 2017 and 2016

Statements of Operations for the Years Ended December 31, 2017 and 2016

Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2017 and 2016

Statements of Cash Flows for the Years Ended December 31, 2017 and 2016

Notes to Financial Statements

37

Page

38

39

40

41

42

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of
CohBar, Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  balance  sheets  of  CohBar,  Inc.  (the  “Company”)  as  of  December  31,  2017  and  2016,  the  related
statements of operations, changes in stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2017,
and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash
flows for each of the two years in the period ended December 31, 2017, in conformity with accounting principles generally accepted in the
United States of America.

Basis for Opinion

These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the
Company’s  financial  statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our
audits  we  are  required  to  obtain  an  understanding  of  internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an
opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the
amounts  and  disclosures  in  the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as  evaluating  the  overall  presentation  of  the  financial  statements.  We  believe  that  our  audits
provide a reasonable basis for our opinion.

/s/ Marcum LLP

Marcum LLP

We have served as the Company’s auditor since 2014.

New York, NY
April 2, 2018

38

 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
CohBar, Inc.
Balance Sheets

ASSETS

Current assets:

Cash
Investments
Subscription receivable
Prepaid expenses and other current assets

Total current assets

Property and equipment, net
Intangible assets, net
Other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:
Accounts payable
Accrued liabilities
Accrued payroll and other compensation
Note payable, net of debt discount of $0 and $59 as of December 31, 2017 and 2016, respectively

Total liabilities

Commitments and contingencies

Stockholders’ equity:

Preferred stock, $0.001 par value, Authorized 5,000,000 shares; No shares issued and outstanding as of

December 31, 2017 and 2016, respectively

Common stock, $0.001 par value, Authorized 75,000,000 shares; Issued and outstanding 39,439,505

shares as of December 31, 2017 and 34,807,881 as of December 31, 2016

Additional paid-in capital
Accumulated deficit

Total stockholders’ equity

Total liabilities and stockholders’ equity

The accompanying notes are an integral part of these financial statements

39

  $

  $

  $

  $

As of December 31,
2016
2017

2,823,450    $
5,629,009     
-     
164,274     
8,616,733     
176,531     
23,051     
46,904     
8,863,219    $

3,257,458 
5,428,962 
522,326 
110,822 
9,319,568 
230,512 
- 
36,810 
9,586,890 

492,015    $
249,158     
503,133     
-     
1,244,306     

103,294 
132,780 
447,641 
205,201 
888,916 

-     

- 

39,440     

34,808 
31,822,161      23,072,702 
(24,242,688)     (14,409,536)
8,697,974 
9,586,890 

7,618,913     
8,863,219    $

 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
     
 
   
     
 
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
   
   
   
   
 
 
 
 
Revenues

Operating expenses:

Research and development
General and administrative
Total operating expenses

Operating loss

Other income (expense):
Interest income
Interest expense
Amortization of debt discount
Total other income

CohBar, Inc.
Statements of Operations

For The Years Ended
December 31,

2017

2016

  $

-    $

- 

6,675,080     
3,184,166     
9,859,246     
(9,859,246)    

3,606,515 
2,470,062 
6,076,577 
(6,076,577)

29,740     
(3,587)    
(59)    
26,094     

9,368 
(7,594)
(196)
1,578 
  $ (9,833,152)   $ (6,074,999)
(0.18)
  $
37,478,883      33,130,424 

(0.26)   $

Net loss
Basic and diluted net loss per share
Weighted average common shares outstanding - basic and diluted

The accompanying notes are an integral part of these financial statements

40

 
 
 
 
 
 
 
 
   
 
 
   
     
 
 
   
      
  
   
      
  
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
 
 
 
 
CohBar, Inc.
Statements of Changes in Stockholders’ Equity
For the Years Ended December 31, 2017 and 2016

Common Stock

    Accumulated    Stockholders’ 

Total

  Number

Amount

APIC

Deficit

Balance, December 31, 2015
Stock based compensation
Exercise of employee stock options
Exercise of compensation options
Exercise of warrants
Net loss

Balance, December 31, 2016
Stock based compensation
Issuance of common stock
Deferred offering costs
Exercise of employee stock options
Exercise of IPO Warrants
Exercise of warrants
Net loss

Balance, December 31, 2017

32,320,891    $
-     
10,000     
731,100     
1,745,890     
-     
34,807,881    $
-     
3,438,053     
-     
123,333     
926,588     
143,650     
-     
39,439,505    $

-     
10     
731     
1,746     
-     

32,321    $ 18,114,295    $ (8,334,537)   $
-     
735,429     
-     
2,590     
-     
730,354     
3,490,034     
-     
(6,074,999)    
-     
34,808    $ 23,072,702    $ (14,409,536)   $
-     
-     
-     
-     
-     
-     
(9,833,152)    
39,440    $ 31,822,161    $ (24,242,688)   $

1,633,485     
5,153,642     
(130,899)    
129,132     
1,852,249     
111,850     
-     

-     
3,438     
-     
123     
927     
144     
-     

Equity
9,812,079 
735,429 
2,600 
731,085 
3,491,780 
(6,074,999)
8,697,974 
1,633,485 
5,157,080 
(130,899)
129,255 
1,853,176 
111,994 
(9,833,152)
7,618,913 

The accompanying notes are an integral part of these financial statements

41

 
 
 
 
 
 
     
     
   
 
 
 
     
 
   
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
CohBar, Inc.
Statements of Cash Flows

Cash flows from operating activities:

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization
Stock-based compensation
Amortization of debt discount

Changes in operating assets and liabilities:
Prepaid expenses and other current assets
Accounts payable
Accrued liabilities
Accrued payroll and other compensation
Net cash used in operating activities

Cash flows from investing activities:
Purchases of property and equipment
Capitalized patent costs
Payment for security deposit
Purchases of investments
Proceeds from redemptions of investments
Net cash used in investing activities

Cash flows from financing activities:
Proceeds from exercise of warrants
Repayment of note payable
Proceeds from exercise of compensation options

Proceeds from stock option exercises
Proceeds from private offering, net

Net cash provided by financing activities

Net decrease in cash
Cash at beginning of year
Cash at end of year

Non-cash investing and financing activities:

Subscription receivable from excercise of warrants

Supplemental disclosure of cash flow information:

Cash paid:

Income taxes paid
Interest paid

The accompanying notes are an integral part of these financial statements

42

For The Years Ended
December 31,

2017

2016

  $ (9,833,152)   $ (6,074,999)

57,526     
1,633,485     
59     

57,978 
735,429 
196 

(53,452)    
388,721     
116,378     
55,492     
(7,634,943)    

(22,599)
(106,436)
(22,933)
230,391 
(5,202,973)

(3,253)    
(23,343)    
(10,094)    

(88,915)
- 
(16,318)
(21,414,722)     (14,093,162)
21,214,675      14,152,000 
(46,395)

(236,737)    

2,487,496     
(205,260)    

-     
129,255     
5,026,181     
7,437,672     

2,969,454 
- 

731,085 
2,600 
- 
3,703,139 

(434,008)    
3,257,458     
2,823,450    $

(1,546,229)
4,803,687 
3,257,458 

-    $

522,326 

2,057    $
29,007    $

1,300 
- 

  $

  $

  $
  $

 
 
 
 
 
 
 
 
   
 
   
     
 
   
      
  
   
   
   
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
   
 
   
      
  
   
      
  
 
   
      
  
   
      
  
   
      
  
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 1 - Business Organization and Nature of Operations

CohBar,  Inc.  (“CohBar,”  “its”  or  the  “Company”)  is  an  innovative  biotechnology  company  and  a  leader  in  the  research  and
development of mitochondria based therapeutics (MBTs), a novel and emerging class of therapeutics that have the potential to treat a wide
range  of  diseases  associated  with  aging  and  metabolic  dysfunction,  including  non-alcoholic  steatohepatitis  (NASH),  obesity,  type  2
diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

The  Company’s  primary  activities  include  research  and  development  of  its  MBT  pipeline,  securing  intellectual  property
protection, managing collaborations with contract research organizations (“CROs”) and academic institutions and raising capital. To date,
the  Company  has  not  generated  any  revenues  from  operations  and  does  not  expect  to  generate  any  revenues  in  the  near  future.  The
Company has financed its operations primarily with proceeds from sales of its equity securities, including its initial public offering (“IPO”),
private placements and the exercise of outstanding warrants and stock options. 

Note 2 – Liquidity and Management’s Plans

As of December 31, 2017, the Company had a cash and investments balance of $8,452,459 and working capital and stockholders’
equity  of  $7,372,427  and  $7,618,913,  respectively.  During  the  year  ended  December  31,  2017,  the  Company  incurred  a  net  loss  of
$9,833,152.    The  Company  has  not  generated  any  revenues,  has  incurred  net  losses  since  inception  and  does  not  expect  to  generate
revenues in the near term. Factors such as these and the Company’s projected cash burn raise substantial doubt about the entity’s ability to
continue as a going concern for at least one year from the issuance of these financial statements. Management’s plans, including the raising
of debt and equity financing (see Note 13) and reducing certain expenses, alleviated the substantial doubt.  The Company believes that it
has sufficient capital to meet its operating expenses and obligations for the next twelve months from the date of this filing.  However, if
other unanticipated difficulties arise the Company may be required to raise additional capital to support its operations, curtail its research
and development activities until such time as additional capital becomes available and delay its target for its upcoming FDA filings and
clinical activities.  These activities would necessitate the Company to slow its rate of spending and extend its use of cash until additional
capital  is  raised.    There  can  be  no  assurance  that  such  a  plan  will  be  successful.  There  is  no  assurance  that  additional  financing  will  be
available when needed or that the Company will be able to obtain such financing on reasonable terms.

Note 3 - Summary of Significant Accounting Policies

Basis of Presentation

All amounts are presented in U.S. Dollars.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and  disclosure  of  contingent  liabilities  at  dates  of  the  financial  statements  and  the  reported  amounts  of  revenue  and  expenses  during  the
periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair  value  of
financial instruments, stock-based compensation and the valuation allowance relating to the Company’s deferred tax assets.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 3 - Summary of Significant Accounting Policies (continued)

Concentrations of Credit Risk

The  Company  maintains  deposits  in  a  financial  institution  which  is  insured  by  the  Federal  Deposit  Insurance  Corporation
(“FDIC”). At  various  times,  the  Company  has  deposits  in  this  financial  institution  in  excess  of  the  amount  insured  by  the  FDIC.  The
Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk.

Investments

Investments consist of U.S. Treasury Bills of $2,939,401, which are classified as held-to-maturity, and Certificates of Deposit of
$2,689,608. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates
the classification at each balance sheet date. All of the Company’s U.S. Treasury Bills and Certificates of Deposit mature within the next
twelve months. Unrealized gains and losses are de minimus. As of December 31, 2017, the carrying value of the Company’s U.S. Treasury
Bills approximates their fair value due to their short-term maturities.

Capitalization of Patent Costs

 The Company capitalizes the costs of its patents which consists of legal and filing fees related to the prosecution of patent filings.
The patents will be amortized using the straight-line method over the estimated remaining lives of the patents which is 20 years from the
initial filing of the patent. Amortization for the year ended December 31, 2017 was $292.

Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash

equivalents. As of December 31, 2017 and 2016, the Company did not have any cash equivalents.

Property and Equipment

Property  and  equipment  are  stated  at  cost.  Depreciation  of  computer  and  lab  equipment  is  computed  by  use  of  the  straight-line
method based on the estimated useful lives of the assets, which range from three to five years. Expenditures for maintenance and repairs
that do not improve or extend the expected lives of the assets are expensed to operations, while expenditures for major upgrades to existing
items are capitalized. Upon retirement or other disposition of these assets, the costs and accumulated depreciation are removed from the
accounts and resulting gains or losses are reflected in the results of operations.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 3 - Summary of Significant Accounting Policies (continued)

Fair Value of Financial Instruments

The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an
asset  or  paid  to  transfer  a  liability  (an  exit  price)  in  the  principal  or  most  advantageous  market  for  the  asset  or  liability  in  an  orderly
transaction between market participants on the measurement date. The Company utilizes three levels of inputs that may be used to measure
fair value:

Level 1 - quoted prices in active markets for identical assets or liabilities
Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

The carrying amounts of cash and accounts payable approximate fair value due to the short-term nature of these instruments. The
amount of debt included in the accompanying balance sheets approximates its fair value because the interest rate of the notes approximates
the current market interest rate.

Common Stock Purchase Warrants

The  Company  classifies  as  equity  any  contracts  that  (i)  require  physical  settlement  or  net-share  settlement  or  (ii)  provides  the
Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that
such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that (i) require net-
cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control),
or  (ii)  gives  the  counterparty  a  choice  of  net-cash  settlement  or  settlement  in  shares  (physical  settlement  or  net-share  settlement).  The
Company  assesses  classification  of  its  common  stock  purchase  warrants  and  other  free-standing  derivatives  at  each  reporting  date  to
determine whether a change in classification between assets, liabilities and equity is required.  The Company’s free-standing derivatives
consist of warrants to purchase common stock that were issued in connection with its notes payable and private offering. The Company
evaluated these warrants to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and determined that
the  common  stock  purchase  warrants  meet  the  criteria  for  equity  classification  in  the  accompanying  balance  sheets  as  of  December  31,
2017 and 2016.

Income Taxes

The  Company  recognizes  deferred  tax  assets  and  liabilities  for  the  expected  future  tax  consequences  of  items  that  have  been
included  or  excluded  in  the  financial  statements  or  tax  returns.  Deferred  tax  assets  and  liabilities  are  determined  on  the  basis  of  the
difference  between  the  tax  basis  of  assets  and  liabilities  and  their  respective  financial  reporting  amounts  (“temporary  differences”)  at
enacted tax rates in effect for the years in which the temporary differences are expected to reverse. 

The benefit of tax positions taken or expected to be taken in income tax returns are recognized in the financial statements if such
positions are more likely than not of being sustained. Management has evaluated and concluded that there were no material uncertain tax
positions requiring recognition in the Company’s financial statements as of December 31, 2017 and 2016. The Company does not expect
any significant changes in the unrecognized tax benefits within twelve months of the reporting date.

The Company classifies interest expense and any related penalties related to income tax uncertainties as a component of income

tax expense. No interest or penalties have been recognized during the years ended December 31, 2017 and 2016.

45

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

note 3 - Summary of Significant Accounting Policies (continued)

Research and Development Expenses

The  Company  expenses  all  research  and  development  expenses  as  incurred.  These  costs  include  payroll,  employee  benefits,

supplies, contracted for lab services, depreciation and other personnel-related costs associated with product development.

Share-Based Payment

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the
award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the
services  provided  or  the  fair  value  of  the  equity  instruments  on  the  measurement  date,  whichever  is  more  readily  determinable  and  re-
measured on each financial reporting date until the service is complete. The Company has granted stock options at exercise prices equal to
the higher of (i) the closing price of the Company’s common stock as reported on the OTCQX marketplace, (ii) the closing price of the
Company’s common stock as reported by the TSX Venture Exchange or (iii) the closing price of the Company’s common stock as reported
by NASDAQ as determined by the board of directors, with input from management on the date of grant. Upon exercise of an option or
warrant, the Company issues new shares of common stock out of its authorized shares.

The  weighted-average  fair  value  of  options  and  warrants  has  been  estimated  on  the  grant  date  or  measurement  date  using  the
Black-Scholes  pricing  model.  The  fair  value  of  each  instrument  is  estimated  on  the  grant  date  or  measurement  date  utilizing  certain
assumptions for a risk-free interest rate, volatility and expected remaining lives of the awards. Since the Company has a limited history of
being  publicly  traded,  the  fair  value  of  stock-based  payment  awards  issued  was  estimated  using  a  volatility  derived  from  an  index  of
comparable  entities.  The  assumptions  used  in  calculating  the  fair  value  of  share-based  payment  awards  represent  management’s  best
estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and
the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In
addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In
estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and
the  number  of  vested  options  as  a  percentage  of  total  options  outstanding.  If  the  Company’s  actual  forfeiture  rate  is  materially  different
from  its  estimate,  or  if  the  Company  reevaluates  the  forfeiture  rate  in  the  future,  the  stock-based  compensation  expense  could  be
significantly different from what the Company has recorded in the current period.

The weighted-average Black-Scholes assumptions are as follows:

Expected life
Risk free interest rate
Expected volatility
Expected dividend yield
Forfeiture rate

46

For the Years Ended
December 31,

2017

2016

7 years 

6 years 

2.23%   
80%   
0%   
0%   

1.31%
79%
0%
0%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 3 - Summary of Significant Accounting Policies (continued)

As of December 31, 2017, total unrecognized stock option compensation expense is $2,175,601, which will be recognized as those
options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any
future option grants or by any option holders leaving the Company before their grants are fully vested.

Net Loss Per Share of Common Stock

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of
common shares outstanding during the period.  Diluted net earnings per share reflects the potential dilution that could occur if securities or
other instruments to issue common stock were exercised or converted into common stock.  Potentially dilutive securities are excluded from
the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

Options
Warrants
Totals

Recent Accounting Pronouncements

As of December 31,
2016
2017
5,691,414     
4,652,497 
6,681,051 
4,533,020     
10,224,434      11,333,548 

In  May  2017,  the  Financial Accounting  Standards  Board  (“FASB”)  issued Accounting  Standards  Update  (“ASU”)  No.  2017-
09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting, which clarifies what constitutes a modification of
a share-based payment award.  The ASU is intended to provide clarity and reduce both diversity in practice and cost and complexity when
applying the guidance in Topic 718 to a change to the terms or conditions of a share-based payment award.  ASU 2017-09 is effective for
public entities for annual periods beginning after December 15, 2017, and interim periods within those fiscal years.  The Company does not
anticipate that the adoption of ASU 2017-09 will have a material impact on its financial condition or results of operations.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230), which simplifies certain elements of
cash  flow  classification.  The  new  guidance  is  intended  to  reduce  diversity  in  practice  in  how  certain  transactions  are  classified  in  the
statement of cash flows. The new guidance will be effective for annual periods beginning after December 15, 2017. The Company does not
anticipate that the adoption of ASU 2016-15 will have a material impact on its financial condition or results of operations.

In  March  2016,  the  FASB  issued  ASU  No.  2016-09,  Compensation—Stock  Compensation  (Topic  718):  Improvements  to
Employee Share-Based Payment Accounting. This ASU simplifies several aspects of the accounting for share-based payment transactions,
including  the  income  tax  consequences,  classification  of  awards  as  either  equity  or  liabilities  and  classification  on  the  statement  of  cash
flows. This ASU is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The
Company adopted this guidance as of January 1, 2017 and elected to account for forfeitures in the period they occur. The adoption of ASU
No. 2016-09 did not have a material impact on the Company’s results of operations.

47

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 4 - Property and Equipment

Property and equipment consist of the following:

Lab equipment
Computer and equipment

Total property and equipment
Less: accumulated depreciation

Total property and equipment, net

As of December 31,
2016
2017

  $

  $

309,007    $
20,123     
329,130     
(152,599)    
176,531    $

304,499 
21,378 
325,877 
(95,365)
230,512 

Depreciation  expense  related  to  property  and  equipment  for  the  years  ended  December  31,  2017  and  2016  was  $57,234  and
$57,978, respectively. During the year ended December 31, 2017, the Company wrote off fully depreciated assets and adjusted the carrying
value of the assets and accumulated depreciation by $8,891, respectively.

Note 5 – Intangible Assets

Intangible assets consist of the following:

Intangible assets: patents
Less: amortization

Total intangible assets, net

Amortization expense for the year ended December 31, 2017 was $292.

Note 6 – Accrued Liabilities

Accrued liabilities consist of the following:

Lab services & supplies
Professional fees
Consultant fees
Interest

Total accrued liabilities

48

As of December 31,
2016
2017

  $

  $

23,343    $
(292)    
23,051    $

- 
- 
- 

As of December 31,
2016
2017

11,477    $
235,181     
2,500     
-     
249,158    $

87,100 
17,760 
2,500 
25,420 
132,780 

  $

  $

 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
 
   
 
   
  
 
 
 
 
 
 
 
 
   
 
   
   
   
  
 
 
CohBar, Inc.

Notes to Financial Statements

Note 7 - Note Payable

In 2013, the Company was awarded a grant from the Alzheimer’s Drug Discovery Foundation consisting of two promissory notes

totaling $205,260. The notes had original terms of four years and were paid in full in 2017.

Note 8 - Commitments and Contingencies

Litigations, Claims and Assessments

The Company may from time to time be a party to litigation and subject to claims incident to the ordinary course of business. As
the  Company  grows  and  gains  prominence  in  the  marketplace  it  may  become  a  party  to  an  increasing  number  of  litigation  matters  and
claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect
the Company’s future results of operations, cash flows or financial position. The Company is not currently a party to any legal proceedings.

Licensing Agreements

The  Company  is  a  party  to  an  Exclusive  License  Agreement  (the  “2011  Exclusive  Agreement”)  with  The  Regents  of  the
University  of  California  (“The  Regents”  or  “Licensors”)  which  remains  in  effect  for  the  life  of  the  last-to-expire  patent  or  last  to  be
abandoned  patent  application,  whichever  is  later.  The  Company  agreed  to  pay  the  Licensors  specified  development  milestone  payments
aggregating  up  to  $765,000  for  the  first  product  sold  under  the  license.  Milestone  payments  for  additional  products  developed  and  sold
under  the  license  are  reduced  by  50%.  The  Company  is  also  required  to  pay  annual  maintenance  fees  to  the  Licensors.  Aggregate
maintenance  fees  for  the  first  five  years  following  execution  of  the  agreement  are  $80,000.  Thereafter,  the  Company  is  required  to  pay
maintenance  fees  of  $50,000  annually  until  the  first  sale  of  a  licensed  product.  In  addition,  for  the  duration  of  the  2011  Exclusive
Agreement,  the  Company  is  required  to  pay  the  Licensors  royalties  equal  to  2%  of  its  worldwide  net  sales  of  drugs,  therapies  or  other
products developed from claims covered by the licensed patents, subject to a minimum royalty payment of $75,000 annually, beginning
after the first commercial sale of a licensed product. The Company is required to pay royalties ranging from 8% of worldwide sublicense
sales of covered products (if the sublicense is entered after commencement of phase II clinical trials to 12% of worldwide sublicense sales
(if the sublicense is entered prior to commencement of phase I clinical trials). The agreement also requires the Company to meet certain
diligence and development milestones, including filing of an Investigational New Drug (“IND”) Application for a product covered by the
agreement on or before the seventh anniversary of the agreement date. Through December 31, 2017, no royalties have been incurred under
the agreement. All maintenance fees due and payable as of that date have been paid.

The Company is also a party to an Exclusive License Agreement (the “2013 Exclusive Agreement”) with The Regents whereby
The Regents granted to the Company an exclusive license for the use of certain other patents.  The 2013 Exclusive Agreement remains in
effect for the life of the last-to-expire patent or last to be abandoned patent application, whichever is later. The Company paid The Regents
an initial license issue fee of $10,000 for these other patents, which was charged to General and Administrative expense, as incurred. The
Company is also required to pay annual maintenance fees to the Licensors. Aggregate maintenance fees for the first three years following
execution of the agreement are $7,500. Thereafter, the Company is required to pay maintenance fees of $5,000 annually until the first sale
of a licensed product. The Company agreed to pay The Regents specified development milestone payments aggregating up to $765,000 for
the first product sold under the 2013 Exclusive Agreement. Milestone payments for additional products developed and sold under the 2013
Exclusive Agreement are reduced by 50%. In addition, for the duration of the 2013 Exclusive Agreement, the Company is required to pay
The  Regents  royalties  equal  to  2%  of  the  Company’s  worldwide  net  sales  of  drugs,  therapies  or  other  products  developed  from  claims
covered by the licensed patent, subject to a minimum royalty payment of $75,000 annually, beginning after the first commercial sale of a
licensed  product.  The  Company  is  required  to  pay  The  Regents  royalties  ranging  from  8%  of  worldwide  sublicense  sales  of  covered
products (if the sublicense is entered after commencement of phase II clinical trials to 12% of worldwide sublicense sales (if the sublicense
is  entered  prior  to  commencement  of  phase  I  clinical  trials).  The  agreement  also  requires  the  Company  to  meet  certain  diligence  and
development  milestones,  including  filing  of  an  IND  Application  for  a  product  covered  by  the  agreement  on  or  before  the  seventh
anniversary of the agreement date.  Through December 31, 2017, no royalties have been incurred under the agreement. All maintenance
fees due and payable as of that date have been paid.

49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 8 - Commitments and Contingencies (continued)

Operating Leases

The Company is a party to a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility
in Menlo Park, California. In October 2017, the Company entered into a one-year lease agreement for office space in Fairfield, New Jersey
at a cost of $13,080 per annum.

Rent expense amounted to $236,374 and $171,294 for the years ended December 31, 2017 and 2016, respectively.

Note 9 - Income Taxes

The tax effects of temporary differences that give rise to deferred tax assets are as follows:

Current:
Accrued expenses

Non-current:
Stock compensation
Net operating loss carryforward
Research and development credit carry forward

Total deferred tax assets

Valuation allowance

Deferred tax asset, net of valuation allowance

50

As of December 31,
2016
2017

  $

23,595    $

51,174 

359,364     
5,656,895     
417,882     
6,457,736     
(6,457,736)    
-    $

163,221 
5,058,119 
267,325 
5,539,839 
(5,539,839)
- 

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
     
 
 
   
      
  
   
      
  
   
   
   
   
   
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 9 - Income Taxes (continued)

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:

U.S. statutory federal rate
State income taxes, net of federal tax
Federal tax rate change
Permanent differences
Prior year true-ups
R&D tax credit
Change in valuation allowance
Income tax provision (benefit)

The income tax provision consists of the following:

Federal

Current
Deferred
State and local

Current
Deferred

Change in valuation allowance
Income tax provision (benefit)

For the Years Ended
December 31,

2017

2016

(34.0)%   
(5.4)%   
28.3%    
2.2%    
0.4%    
(0.8)%   
9.3%    
-%    

(34.0)%
(5.1)%
-%
4.2%
-%
(2.7)%
37.6%
-%

For the Years Ended
December 31,

2017

2016

  $

-    $
(718,326)    

- 
(1,815,660)

-     
(199,571)    
917,897     
-    $

- 
(470,263)
2,285,923 
- 

  $

The  Company  assesses  the  likelihood  that  deferred  tax  assets  will  be  realized.  To  the  extent  that  realization  is  not  more-likely-
than-not,  a  valuation  allowance  is  established.    Based  upon  the  Company’s  losses  since  inception,  management  believes  that  it  is  more-
likely-than-not  that  future  benefits  of  deferred  tax  assets  will  not  be  realized.  Therefore,  the  Company  established  a  full  valuation
allowance as of December 31, 2017 and 2016. As of December 31, 2017 and 2016, the change in valuation allowance was $917,897 and
$2,285,923, respectively.

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions, principally California and New
Jersey. The Company is subject to examination by the various taxing authorities.  The Company’s federal and state income tax returns for
tax years beginning in 2013 remain subject to examination.

At December 31, 2017 and 2016, the Company had approximately $21,000,000 and $13,000,000, respectively, of federal and state
net operating loss carryovers that may be available to offset future taxable income.   The net operating loss carry forwards, if not utilized,
will begin to expire from 2029 to 2036 for federal and state purposes. In accordance with Section 382 of the Internal Revenue Code, the
usage of the Company’s net operating loss carryforward could be limited in the event of a change in ownership. At this time, the Company
has  not  completed  a  full  study  to  assess  whether  an  ownership  change  under  Section  382  of  the  Code  occurred  due  to  the  costs  and
complexities associated with such a study.

51

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
 
   
     
 
   
   
      
  
   
   
   
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 9 - Income Taxes (continued)

On December 22, 2017, new legislation was signed into law, informally titled the Tax Cuts and Jobs Act, which included, among
other  things,  a  provision  to  reduce  the  federal  corporate  income  tax  rate  to  21%.    Under ASC  740, Accounting  for  Income  Taxes,  the
enactment  of  the  Tax Act  also  requires  companies,  to  recognize  the  effects  of  changes  in  tax  laws  and  rates  on  deferred  tax  assets  and
liabilities and the retroactive effects of changes in tax laws in the period in which the new legislation is enacted. There is no further change
to its assertion on maintaining a full valuation allowance against its U.S. deferred tax assets. The Company’s gross deferred tax assets have
been revalued from 34% to 21% with a corresponding offset to the valuation allowance and any potential other taxes arising due to the Tax
Act  will  result  in  reductions  to  its  net  operating  loss  carryforward  and  valuation  allowance.  Deferred  tax  assets  of  approximately
$9,200,000  have  been  revalued  to  approximately  $6,500,000  with  a  corresponding  decrease  to  the  Company’s  valuation  allowance.
Therefore, there was no net impact on the Company’s financial statements for the year ended December 31, 2017.

On December 22, 2017, the SEC Staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address the application of ASC
Topic 740 in situations when a registrant does not have the necessary information available, prepared, or analyzed in reasonable detail to
complete the accounting for certain income tax effects of the Act.  The Company is complete with its accounting for the effects of the Tax
Act, however, as additional guidance and interpretation may be issued by the U.S. Treasury Department, the IRS and other standard setting
bodies, the Company may be required to make adjustment and/or additional disclosure relating to its gross deferred tax assets in 2018.

Note 10 - Stockholders’ Equity

Authorized Capital

The  Company  has  authorized  the  issuance  and  sale  of  up  to  80,000,000  shares  of  stock,  consisting  of  75,000,000  shares  of
common  stock  having  a  par  value  of  $0.001  and  5,000,000  shares  of  Preferred  Stock  having  a  par  value  of  $0.001  per  share. As  of
December  31,  2017  and  2016,  there  were  no  shares  of  Preferred  Stock  outstanding  and  there  were  no  declared  but  unpaid  dividends  or
undeclared dividend arrearages on any shares of the Company’s capital stock.

Private Offering

During  the  year  ended  December  31,  2017,  the  Company  completed  a  private  offering  for  total  net  proceeds  of  approximately
$5.02  million  (“Private  Offering”),  of  which  289,334  units  were  sold  to  officers  and  directors.  The  Company  issued  an  aggregate  of
3,438,053  units  at  a  price  of  $1.50  per  unit.  Each  unit  consists  of  one  share  of  the  Company’s  common  stock  and  one  common  stock
purchase warrant (see “Warrants”). Each warrant can be exercised at any time prior to June 30, 2020 for the purchase of one share of the
Company’s common stock at an exercise price of $2.25.

Stock Options

The  Company  has  an  incentive  stock  plan,  the Amended  and  Restated  2011  Equity  Incentive  Plan  (the  “2011  Plan”),  and  has
granted stock options to employees, non-employee directors and consultants from the 2011 Plan. Options granted under the 2011 Plan may
be Incentive Stock Options or Non-statutory Stock Options, as determined by the Administrator at the time of grant. The rules of the TSX
Venture Exchange (or “TSX-V”) provide that the maximum number of shares which can be reserved under a stock option plan is equal to
20% of the number of shares of the issuer which are outstanding on the date the plan is approved by stockholders. On June 15, 2017, the
Company’s stockholders approved an amendment to the 2011 Plan to increase the number of shares authorized for issuance under the 2011
Plan to a total of 7,171,540, which is equal to 20% of the number of shares of the Company’s common stock outstanding on the date of the
amendment. At December 31, 2017, 1,041,793 shares of the Company’s common stock were available for future issuance under the 2011
Plan.

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 10 - Stockholders’ Equity (continued)

During the year ended December 31, 2017, the Company granted stock options to employees to purchase 1,031,000 shares of the
Company’s  common  stock  at  an  exercise  price  of  $2.40  per  share.  The  options  have  terms  of  ten  years.  Of  the  1,031,000  stock  options
granted, 300,000 are subject to vesting based on continuous service over periods between zero and four years from the date of grant. The
balance  of  the  grant,  or  731,000  shares,  has  performance-based  vesting  conditions  and  will  be  valued  at  the  time  the  milestones  are
reached. The stock options have an aggregate grant date fair value of $528,580.

During the year ended December 31, 2017, the Company granted stock options to two consultants to purchase a total of 85,000
shares of the Company’s common stock. The stock options have an exercise price of $2.02 per share and are exercisable during a ten-year
term, are subject to vesting over periods of three and four years and have an aggregate measurement date fair value of $269,416.

During  the  year  ended  December  31,  2017,  the  Company  granted  stock  options  to  a  new  member  of  its  Board  of  Directors  to
purchase 200,000 shares of the Company’s common stock. The stock options have an exercise price of $4.60 per share and are exercisable
during a ten-year term, are subject to vesting over four years and have an aggregate grant date fair value of $719,360.

In  January  2016,  the  Company  issued  a  warrant  to  purchase  125,000  shares  of  the  Company’s  common  stock  to  an  investor
relations firm as partial compensation for consulting services it would provide the Company over a two-year period.   In August 2017, the
Company issued warrants to purchase 180,000 shares of the Company’s common stock to two consultants as compensation for consulting
services they will provide the Company over a five-year period. Pursuant to applicable policies of the TSX-V, the shares issuable under the
warrants will be counted against the limit of shares authorized for issuance under the 2011 Plan, notwithstanding that the warrants were not
issued under the 2011 Plan. After giving effect to this limitation there were 1,041,793 shares remaining available for issuance under the
2011 Plan at December 31, 2017.

During the year ended December 31, 2017, 123,333 stock options were exercised for cash proceeds of $129,255 and the Company

cancelled 153,750 stock options.

During the year ended December 31, 2016, the Company granted stock options to employees to purchase 1,696,000 shares of the
Company’s common stock. The stock options have exercise prices that range from $1.10 to $1.55 per share, are subject to vesting over four
years, have terms of ten years and have an aggregate grant date fair value of approximately $1,418,000.

During  the  year  ended  December  31,  2016,  10,000  stock  options  were  exercised  for  cash  proceeds  of  $2,600  and  26,486  were

cancelled.

The Company recorded stock-based compensation as follows:

Research and development
General and administrative

Total

53

For the Years Ended
December 31,

2017

2016

  $

  $

884,032    $
749,453     
1,633,485    $

374,292 
361,137 
735,429 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 10 - Stockholders’ Equity (continued)

The following table represents stock option activity for the years ended December 31, 2017 and 2016:

Weighted Average

Stock Options

Exercise Price

 Outstanding     Exercisable     Outstanding     Exercisable     Vested

    Fair Value     Contractual    
    Life (Years)    

    Aggregate  
Intrinsic
Value

Balance – December 31, 2015  
Granted
Exercised
Cancelled
Balance – December 31, 2016  
Granted
Exercised
Cancelled
Balance – December 31, 2017  

3,724,083     
1,696,000     
(741,100)   
(26,486)   
4,652,497     
1,316,000     
(123,333)   
(153,750)   
5,691,414     

1,963,948    $
-     
-     
-     
1,908,883    $
-     
-     
-     
3,124,941    $

0.67    $
1.50     
-     
-     
0.92    $
-     
-     
-     
1.16    $

0.34    $
-     
-     
-     
0.41    $
-     
-     
-     
0.73    $

0.34     
-     
-     
-     
0.41     
-     
-     
-     
0.73     

7.09    $
6.25     
-     
-     
8.24    $
-     
-     
-     

- 
- 
- 
- 
- 
- 
- 
- 
6.87    $ 19,142,175 

The following table summarizes information on stock options outstanding and exercisable as of December 31, 2017:

Exercise
Price

Number
Outstanding

Weighted
Average 
Remaining
Contractual Term

Weighted 
Average
Exercise Price

Number
Exercisable

$
$
$
$
$
$
$
$
$
$
$
$
Totals

0.05     
0.26     
0.73     
1.00     
1.10     
1.17     
1.22     
1.50     
1.55     
2.02     
2.40     
    4.60     

52,876   
1,024,810   
1,475,687   
313,124   
8,000   
51,605   
70,312   
28,000   
1,456,000   
85,000   
926,000   
200,000   
5,691,414   

Agent’s Compensation Options

4.25 years
6.28 years
6.87 years
7.56 years
8.02 years
7.87 years
8.10 years
8.17 years
8.19 years
9.61 years
9.08 years
9.94 years

    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $
    $

0.05     
0.26     
0.73     
1.00     
1.10     
1.17     
1.22     
1.50     
1.55     
2.02     
2.40     
4.60     

52,876 
1,022,536 
1,137,509 
206,457 
3,209 
22,230 
5,208 
6,333 
495,250 
33,750 
139,583 
- 
3,124,941 

In  connection  with  the  closing  of  its  IPO  in  January  2015  the  Company  issued  786,696  compensation  options  (“Compensation
Options”)  to  the  agents  that  took  part  in  the  offering.  Each  Compensation  Option  is  exercisable  for  a  unit  consisting  of  one  share  of
common  stock  and  one-half  of  one  common  stock  purchase  warrant  at  an  exercise  price  of  $1.00  per  unit.  The  Compensation  Options
expired  on  July  6,  2016.  Each  whole  warrant  issuable  upon  exercise  of  Compensation  Options  is  exercisable  to  acquire  one  share  of
common stock at an exercise price of $2.00 per share at any time up to January 6, 2017. Because the Compensation Options are considered
a  cost  of  the  IPO,  the  resulting  value  is  recognized  as  both  an  increase  and  decrease  to  the  equity  section  of  the  accompanying  balance
sheets. The Compensation Options are not part of the Company’s 2011 Plan.

During  the  year  ended  December  31,  2016,  a  total  of  731,100  Compensation  Options  were  exercised  for  cash  proceeds  of

$731,100.

54

 
 
 
 
 
 
 
  
     
   
 
 
   
 
 
 
  
  
  
  
  
  
 
 
 
     
   
   
     
 
   
   
   
   
 
   
   
   
   
 
 
     
   
 
     
     
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
     
      
  
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 10 - Stockholders’ Equity (continued)

Warrants

In January 2017, a total of 926,588 common stock purchase warrants were exercised for aggregate cash proceeds of $1,853,176.
Additional proceeds in the amount of $522,326 were received in January 2017 from warrants exercised in December 2016. During the year
ended December 31, 2017, 4,695,846 unexercised warrants expired.

During the year ended December 31, 2017, a total of 143,650 warrants were exercised for aggregate cash proceeds of $111,994.

During  the  year  ended  December  31,  2017,  the  Company  issued  warrants  to  two  consultants.  The  warrants  are  exercisable  any

time prior to August 7, 2022 for the purchase of an aggregate of 180,000 shares of common stock at an exercise price of $1.99 per share.

In  January  2016,  the  Company  issued  a  warrant  to  purchase  125,000  shares  of  the  Company’s  common  stock  to  an  investor
relations firm as partial compensation for consulting services to be provided over a two-year period.  The warrant is exercisable at $1.15
per share, has a term of three years and is subject to vesting over the two-year service period.

During the year ended December 31, 2016, the Company issued warrants to purchase an aggregate of 365,550 shares of common

stock as a result of the exercise of 731,100 Compensation Options.

During the year ended December 31, 2016, a total of 1,745,890 warrants were exercised for cash proceeds of $2,969,454 (see Note

11 - Subscription Receivable).

The following table represents warrant activity for the years ended December 31, 2017 and 2016:

Weighted Average

Warrants

Exercise Price

 Outstanding    Exercisable     Outstanding     Exercisable    

    Fair Value     Contractual    
    Life (Years)    

Vested

    Aggregate  
Intrinsic
Value

Balance – December 31, 2015  
Granted
Exercised
Cancelled
Balance – December 31, 2016  
Granted
Exercised
Cancelled
Balance – December 31, 2017  

7,936,391     
490,550     
(1,745,890)   
-     
6,681,051     
3,618,053     
(1,070,238)   
(4,695,846)   
4,533,020     

7,936,391    $
428,050     
(1,745,890)    
-     
6,618,551    $
-     
-     
-     
4,517,395    $

1.80    $
-     
-     
-     
1.74    $
-     
-     
-     
1.85    $

1.80    $
-     
-     
-     
1.74    $
-     
-     
-     
1.85    $

0.41     
-     
-     
-     
0.41     
-     
-     
-     
1.00     

1.80    $
-     
-     
-     
0.98    $
-     
-     
-     

- 
- 
- 
- 
- 
- 
- 
- 
3.21    $ 14,280,372 

Note 11 – Subscription Receivable

During  December  2016,  a  total  of  261,163  warrants  were  exercised  for  cash  proceeds  of  $522,326.  Due  to  the  timing  of  the
exercises,  the  shares  underlying  the  warrants  were  issued  in  December  2016  and  the  proceeds  were  received  in  January  2017.  The
outstanding proceeds were recorded as a Subscription Receivable in the accompanying balance sheets as of December 31, 2016.

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
   
 
 
   
 
 
 
  
  
  
  
  
  
 
 
 
 
 
CohBar, Inc.

Notes to Financial Statements

Note 12 - Related Party Transactions

Two  of  the  Company’s  Directors  provide  consulting,  scientific  and  research  and  advisory  services  to  the  Company  pursuant  to
agreements that provided for annual compensation of $42,000 each. During the fourth quarter of the year ended December 31, 2017, the
Company modified the compensation terms under the agreements. The Company will continue to compensate Dr. Cohen and Dr. Barzilai
for their ongoing consulting, scientific and research and advisory services at an annual rate of $20,000 per individual. In addition, both Dr.
Barzilai and Dr. Cohen will receive a fee for serving on the Company’s Board of Directors. During each of the years ended December 31,
2017 and 2016, $36,500 and $42,000, respectively, was paid to each director by the Company for consulting fees. As of December 31, 2017
and 2016, no amounts were owed to either Director.

Note 13 - Subsequent Events

Management  has  evaluated  subsequent  events  to  determine  if  events  or  transactions  occurring  through  the  date  on  which  the

financial statements were issued require adjustment or disclosure in the Company’s financial statements.

Subsequent  to  December  31,  2017,  the  Company  issued  Promissory  Notes  (the  “Notes”)  totaling  $2,142,500.  The  Notes  bear
interest at the rate of 8% interest per annum and mature on March 29, 2021. The purchasers of the Notes also received warrants to purchase
an aggregate of 428,500 shares of the Company’s common stock. The warrants are exercisable any time prior to March 29, 2021, subject to
acceleration of the expiry date in certain circumstances, at an exercise price of $5.30 per share.

Subsequent to December 31, 2017, the Company granted stock options to its employees to purchase a total of 280,000 shares of the
Company’s common stock.  The stock options have an exercise price of $5.30 per share and are exercisable during a ten year term subject
to vesting periods that range from zero to four years.

Subsequent to December 31, 2017, a total of 267,333 warrants were exercised for cash proceeds of $588,499 and 249,309 stock

options were exercised for cash proceeds of $146,438.

56

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

            An evaluation was conducted under the supervision and with the participation of our management, including Simon Allen, our
Chief Executive Officer, and Jeff Biunno, our Chief Financial Officer (collectively, the “Certifying Officers”), of the effectiveness of our
disclosure controls and procedures as of December 31, 2017, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of
1934 (the “Exchange Act”). Based on that evaluation, our management concluded that, during the period covered by this annual report, our
disclosure controls and procedures were not effective due to a material weakness.

Management’s Report on Internal Control over Financial Reporting

Management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting  as  such  term  is
defined in Rule 13a-15(f) and 15(d)-15(f) under the Exchange Act. This rule defines internal control over financial reporting as a process
designed by, or under the supervision of, Certifying Officers, to provide reasonable assurance regarding the reliability of financial reporting
and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  U.S.  GAAP.  Our  internal  control  over  financial
reporting includes those policies and procedures that:

● pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of

our assets;

● provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in
accordance with U.S. GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our
management and directors; and

●  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  our

assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition,
projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management’s Assessment

Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal
control  over  financial  reporting  based  on  the  criteria  established  in  Internal  Control  -  Integrated  Framework  (2013),  issued  by  the
Committee of Sponsoring Organizations of the Treadway Commission. As previously disclosed, management concluded that our internal
control over financial reporting was not effective due to a material weakness. The material weakness relates to our having primarily one
employee throughout most of 2017 assigned to positions that involve processing financial information, resulting in a lack of segregation of
duties so that all journal entries and account reconciliations are reviewed by someone other than the preparer, heightening the risk of error
or  fraud.  During  the  fourth  quarter  of  2017,  remedial  actions  were  implemented  to  address  this  material  weakness.  We  hired  additional
qualified  financial  staff  and  implemented  procedures  to  segregate  duties  to  ensure  that  journal  entries  and  account  reconciliations  are
reviewed  by  someone  other  than  the  preparer.  Additional  procedures  have  been  implemented  to  further  strengthen  our  controls  over
financial reporting.

57

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Although  management  believes  that  the  controls  implemented  during  the  period  are  sufficient,  we  have  concluded  that  such
controls have not been in place for a sufficient period of time in order to conclude that the identified material weakness described above has
been fully remediated.  Therefore, based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that as
of December 31, 2017, our internal control over financial reporting was not effective. 

We have limited capital resources and have given priority in the use of those resources to our research and development efforts. If
we are unable to maintain effective internal control over financial reporting, we may not be able to report our financial results accurately,
prevent  fraud  or  file  our  periodic  reports  in  a  timely  manner.  We  continue  to  evaluate  the  effectiveness  of  our  internal  controls  and
procedures on an on-going basis. As our operations continue to grow and become more complex, we intend to hire additional personnel in
financial reporting and other areas.

Auditor Attestation

This Annual Report on Form 10-K does not include an attestation of our registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to applicable
rules of the Securities and Exchange Commission.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the last fiscal quarter that have materially affected,

or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None.

58

 
 
 
 
 
 
 
 
 
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance

PART III

The  information  required  by  this  item  will  be  set  forth  under  the  captions  Election  of  Directors,  Section  16(a)  Beneficial
Ownership Reporting Compliance, Executive Officers, Information Concerning the Board of Directors and Code of Ethics in our definitive
Proxy  Statement  for  our  2018 Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by April  30,  2018  (“Proxy  Statement”).  If  the
Proxy Statement is not filed with the SEC by April 30, 2018, such information will be included in an amendment to this Annual Report on
Form 10-K filed by April 30, 2018.

Item 11. Executive Compensation

The information required by this item will be set forth under the captions Executive Compensation and Director Compensation in
our  definitive  Proxy  Statement  for  our  2018 Annual  Meeting  of  Shareholders  to  be  filed  with  the  SEC  by April  30,  2018.  If  the  Proxy
Statement is not filed with the SEC by April 30, 2018, such information will be included in an amendment to this Annual Report on Form
10-K filed by April 30, 2018.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Equity Compensation Plan Information

The following table provides information about our equity compensation plan as of December 31, 2017:

Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
(b)
1,041,793 
- 
1,041,793 

Number of
securities to
be issued
upon exercise
of options
warrants and
rights (a)

Weighted-
average
exercise price
of outstanding
options
warrants and
rights 
(b)

5,996,414 
  $
4,228,020(1)  $
  $

    10,224,434 

0.76     
1.86     
0.65     

Plan Category
Equity compensation plans approved by stockholders
Equity compensation plans not approved by stockholders

Total

(1) Consists of  warrants  issued  to  our  Chief  Executive  Officer  pursuant  to  an  employment  agreement, two  consultants  pursuant  to
consulting  agreements,  warrants  issued  in  2014  related  to a  bridge  loan,  warrants  issued  to  the ADDF  for  the  2013  grant  and
warrants issued in 2017 from our private placement.

Beneficial Ownership

The  information  required  by  this  item  is  included  under  the  caption  Security  Ownership  of  Certain  Beneficial  Owners  and
Management in our definitive Proxy Statement for our 2018 Annual Meeting of Shareholders to be filed with the SEC by April 30, 2018. If
the Proxy Statement is not filed with the SEC by April 30, 2018, such information will be included in an amendment to this Annual Report
on Form 10-K filed by April 30, 2018.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The  information  required  by  this  item  is  included  under  the  caption  Information  Concerning  the  Board  of  Directors  in  our
definitive Proxy Statement for our 2017 Annual Meeting of Shareholders to be filed with the SEC by April 30, 2018 (“Proxy Statement”).
If  the  Proxy  Statement  is  not  filed  with  the  SEC  by April  30,  2018,  such  information  will  be  included  in  an  amendment  to  this Annual
Report on Form 10-K filed by April 30, 2018.

Item 14. Principal Accounting Fees and Services

The information required by this item is included under the caption Ratification of Appointment of Registered Independent Public
Accounting Firm in our definitive Proxy Statement for our 2018 Annual Meeting of Shareholders to be filed with the SEC by April 30,
2018. If the Proxy Statement is not filed with the SEC by April 30, 2018, such information will be included in an amendment to this Annual
Report on Form 10-K filed by April 30, 2018.

59

 
 
 
 
 
 
 
 
 
  
 
 
 
   
 
   
   
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits and Financial Statement Schedules

PART IV

Financial  statement  schedules  have  been  omitted  because  they  are  not  applicable  or  the  required  information  is  shown  in  the

financial statements or notes thereto.

Item 16. Form 10-K Summary

Not applicable.

60

 
 
 
 
 
 
 
 
 
The following exhibits are filed herewith and this list is intended to constitute the exhibit index.

Exhibit No. 

Description

Exhibits

3.1

3.2

  Third Amended and Restated Articles of Incorporation - Incorporated by reference to Exhibit 3.1 of our Current Report on

Form 8-K, as filed with the Commission on January 8, 2015.

  Amended and Restated Bylaws - Incorporated by reference to Exhibit 3.2 of our Current Report on Form 8-K, as filed with

the Commission on January 8, 2015.

10.1*

  Amended and Restated 2011 Equity Incentive Plan - Incorporated by reference to Exhibit 10.1 of our Current Report on Form

8-K, as filed with the Commission on January 8, 2015.

10.2*

  First Amendment  to Amended  and  Restated  2011  Equity  Incentive  Plan  -  Incorporated  by  reference  to  Exhibit  10.1  of  our

Quarterly Report on Form 10-Q, as filed with the Commission on August 24, 2017.

10.3*

  Form  of  Option  Agreement  under  the  2011  Equity  Incentive  Plan  --  Incorporated  by  reference  to  Exhibit  10.2  to  our

Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.4

10.5

  Exclusive License Agreement, dated August 6, 2013, between CohBar, Inc. and the Regents of the University of California -
Incorporated by reference to Exhibit 10.4 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the
Commission on November 10, 2014.

  Exclusive License Agreement, dated November 3, 2011, between and among CohBar, Inc. and the Regents of the University
of California, and Albert Einstein College of Medicine of Yeshiva University - Incorporated by reference to Exhibit 10.5 to
our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.6*

  Form of Indemnification Agreement - Incorporated by reference to Exhibit 10.6 to our Registration Statement on Form S-1

(File No. 333-200033) as filed with the Commission on November 10, 2014.

10.7*

  Common Stock Purchase Warrant, dated April 11, 2014, issued to Jon Stern - Incorporated by reference to Exhibit 10.7 to our

Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.8

  Form  of  Common  Stock  Purchase  Warrants  issued  January  9,  2014  -  Incorporated  by  reference  to  Exhibit  10.8  to  our

Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

10.9

  Form of Common Stock Purchase Warrants issued July 2017- Incorporated by reference to Exhibit 4.1 to our Current Report

on Form 8-K as filed with the Commission on July 18, 2017.

10.10*

10.11*

10.12*

10.13*

10.14*

10.15*

10.16*

23.1

31.1

  Executive Employment Agreement, dated April 11, 2014, between CohBar, Inc. and Jon Stern - Incorporated by reference to
Exhibit 10.11 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission on November
10, 2014.

  Executive Employment Agreement, dated November 27, 2013, between CohBar, Inc. and Jeffrey F. Biunno - Incorporated
by  reference  to  Exhibit  10.12  to  our  Registration  Statement  on  Form  S-1  (File  No.  333-200033)  as  filed  with  the
Commission on November 10, 2014.

  Amendment,  dated  as  of  July  11,  2016,  to  Executive  Employment Agreement,  dated  as  of  November  27,  2013,  between
CohBar, Inc. and Jeffrey F. Biunno. Incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2016, filed with the Commission on November 14, 2016.

  Executive Employment Agreement, dated November 17, 2014, between CohBar, Inc. and Kenneth Cundy - Incorporated by
reference to Exhibit 10.13 to the Amendment No. 2 of our Registration Statement on Form S-1 (File No. 333-200033) as filed
with the Commission on November 28, 2014.

  Consulting  Agreement,  dated  November  10,  2011,  by  and  between  the  Company  and  Nir  Barzilai,  as  extended  by  an
extension agreement dated November 1, 2014 - Incorporated by reference to Exhibit 10.13 to our Registration Statement on
Form S-1 (File No. 333-200033) as filed with the Commission on November 10, 2014.

  Consulting Agreement,  dated  September  29,  2014,  by  and  between  the  Company  and  Pinchas  Cohen  -  Incorporated  by
reference to Exhibit 10.14 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission
on November 10, 2014.

  Executive Employment Agreement, dated March 7, 2016, by and between CohBar, Inc. and Simon Allen - Incorporated by
reference to Exhibit 10.13 to our Registration Statement on Form S-1 (File No. 333-200033) as filed with the Commission
on April 26, 2016.

  Consent of independent registered public accounting firm.

  Certification  of  Chief  Executive  Officer  pursuant  to  Rule  13a-14(a)  and  Rule  15d-14(a)  of  the  Securities  Exchange Act  of

1934, as amended.

31.2

  Certification  of  Chief  Financial  Officer  pursuant  to  Rule  13a-14(a)  and  Rule  15d-14(a)  of  the  Securities  Exchange Act  of

1934, as amended.

32.1

Certification  of  Chief  Executive  Officer  and  Chief  Financial  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

  XBRL Instance Document

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
  XBRL Taxonomy Extension Definition Linkbase Document
101.DEF
XBRL Taxonomy Extension Label Linkbase Document
101.LAB

101.PRE

  XBRL Taxonomy Extension Presentation Linkbase Document

*

Indicates management contract, compensatory agreement or arrangement, in which our directors or executive officers may participate.

61

 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date: April 2, 2018

By:

COHBAR, INC.

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial and 
Accounting Officer)

POWER OF ATTORNEY

Each  person  whose  individual  signature  appears  below  hereby  authorizes  and  appoints  Jeffrey  F.  Biunno  and  Simon Allen,  and  each  of
them, with full power of substitution and resubstitution and full power to act without the other, as his true and lawful attorney-in-fact and
agent to act in his name, place and stead and to execute in the name and on behalf of each person, individually and in each capacity stated
below, and to file any and all amendments to this report, with all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and
perform  each  and  every  act  and  thing,  ratifying  and  confirming  all  that  said  attorneys-in-fact  and  agents  or  any  of  them  or  their  or  his
substitute or substitutes may lawfully do or cause to be done by virtue thereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.

Signature

/s/ Simon Allen
Simon Allen

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno

/s/ Jon L. Stern
Jon L. Stern

/s/ Albion J. Fitzgerald
Albion J. Fitzgerald

/s/ Nir Barzilai
Nir Barzilai

/s/ Pinchas Cohen
Pinchas Cohen

/s/ Marc E. Goldberg
Marc E. Goldberg

/s/ John Amatruda
John Amatruda

Title

Chief Executive Officer
(Principal Executive Officer)

Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)

Date

April 2, 2018

April 2, 2018

Chief Operating Officer and Director

April 2, 2018

Chairman of the Board of Directors

April 2, 2018

Director

Director

Director

Director

 62

April 2, 2018

April 2, 2018

April 2, 2018

April 2, 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statement of CohBar, Inc. on Form S-8 (File No. 333-205412) and Form
S-3 (File No. 333-221724) of our report dated April 2, 2018 with respect to our audits of the financial statements of CohBar, Inc. as of
December 31, 2017 and 2016 for the years ended December 31, 2017 and 2016, which report is included in this Annual Report on Form 10-
K of CohBar, Inc. for the year ended December 31, 2017.

Exhibit 23.1

/s/ Marcum llp

Marcum llp
New York, NY
April 2, 2018

 
 
 
 
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.1

I, Simon Allen, certify that:

1.

I have reviewed this Annual Report on Form 10-K of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be

designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with general accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant’s internal control over financial reporting.

April 2, 2018
Date

By: 

/s/ Simon Allen
Simon Allen
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 31.2

I, Jeffrey F. Biunno, certify that:

1.

I have reviewed this Annual Report on Form 10-K of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be

designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with general accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our

conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the

registrant’s internal control over financial reporting.

April 2, 2018
Date

By: 

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(Subsection (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

EXHIBIT 32.1

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States
Code), the undersigned officers of CohBar, Inc., a Delaware corporation (the “Company”), do hereby certify that:

1. To our knowledge, the Annual Report on Form 10-K for the year ended December 31, 2017 (the “Form 10-K”) of the Company

fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and

2. The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations

of the Company.

April 2, 2018
Date

April 2, 2018
Date

By: 

By: 

/s/ Simon Allen
Simon Allen
Chief Executive Officer
(Principal Executive Officer)

/s/ Jeffrey F. Biunno
Jeffrey F. Biunno
Chief Financial Officer
(Principal Financial and Accounting Officer)