Quarterlytics / Industrials / Aerospace & Defense / Cohort plc

Cohort plc

chrt.l · LSE Industrials
Claim this profile
Ticker chrt.l
Exchange LSE
Sector Industrials
Industry Aerospace & Defense
Employees 1400
← All annual reports
FY2024 Annual Report · Cohort plc
Sign in to download
Loading PDF…
Applying advanced technology 
to protect and secure
Annual Report and Accounts 2024

WHO WE ARE
READ MORE ABOUT OUR STRATEGY ON PAGES 13 TO 16
Strategic report
1 	
Who we are
2 	
Highlights
3 	
At a glance
4 	
Investment case
5 	
Chairman’s statement
7 	
Chief Executive Officer’s report
9 	
Our markets
10 	 Geographic analysis
11 	 Business model
13 	 Strategy
15 	 Strategy in action
17 	 Key performance indicators
19 	 Operating review
22 	 Financial review
28 	 Stakeholder engagement
32 	 Section 172(1) statement 
34 	 Sustainability
42 	 Climate-related financial disclosures
49 	 Risk management and principal risks
Governance
56 	 Board of Directors and Company Secretary
58 	 Corporate governance report
62 	 Audit Committee report
64 	 Nomination Committee report
65 	 Remuneration Committee report
73 	 Directors’ report
75 	 Statement of Directors’ responsibilities
Financial statements
76 	 Independent auditor’s report
82 	 Consolidated income statement
83 	 Consolidated statement of comprehensive 
income
84 	 Consolidated statement of changes in equity
85 	 Company statement of changes in equity
86 	 Consolidated and Company statement of 
financial position
87 	 Consolidated cash flow statement
88 	 Notes to the financial statements
117 	 Accounting policies
124 	Notes to the accounting policies
125 	Five-year record
126 	Glossary of terms
127 	Shareholder information, financial calendar 
and advisers
OUR STRATEGY
Organic growth
Maintaining confidence
Acquisition
OUR SUSTAINABILITY PILLARS
Environmental
Social
Governance
People
Cohort is a group of like-minded technology companies 
operating in the defence and security markets
OUR PURPOSE
Cohort delivers trusted and valued technology that protects us all. Through innovation, 
organic business growth and acquisitions, we provide real value to our people, customers 
and shareholders.
We provide an entrepreneurial culture enabling our businesses to build solutions for the 
future of security and defence. We operate with deep-rooted knowledge and foster 
trusted relations with our customers and shareholders alike. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
1

HIGHLIGHTS
How we have performed
Operational highlights
Financial highlights
ADJUSTED OPERATING PROFIT (£M)1
£21.1m
22
15.5
21
18.6
20
18.2
24
21.1
23
19.1
STATUTORY PROFIT BEFORE TAX (£M)1
£19.8m
22
10.2
21
7.1
20
10.0
24
19.8
23
13.9
ORDER INTAKE (£M)
£392.1m
22
186.4
21
180.3
20
124.4
24
392.1
23
220.9
Order intake of £392.1m (2023: £220.9m), 
including the £135m Royal Navy contract 
awarded to SEA in March 2024. 
Sensors and Effectors saw robust growth, 
with Chess and SEA delivering improved 
performances. 
Communications and Intelligence reported 
a weaker year overall.
Dividend increased by 10%. The dividend has 
been increased every year since the Group’s 
IPO in 2006.
Order book exceeded half a billion pounds for 
the first time, with deliveries now extending 
out to 2037.
Net funds above market expectations at 
£23.1m (2023: £15.6m).
22
11.0
21
2.5
24
23.1
23
15.6
NET FUNDS/(DEBT) (£M)
£23.1m
20
(4.7)
1.	
See page 63.
Record revenue, adjusted operating profit, 
order intake, closing order book and net funds.
Adjusted operating profit of £21.1m (2023: 
£19.1m) on revenue of £202.5m (2023: £182.7m).
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
2

AT A GLANCE
Innovative, agile, trusted
Cohort is a group of like-minded technology 
companies providing services and products for 
domestic and export customers in the defence 
and security markets. 
Cohort was founded on the principle that agile 
businesses can prosper by being part of a larger 
group, benefiting from greater financial strength, 
an enhanced market presence and the opportunity 
to share knowledge and best practice. Our 
businesses provide long-term value and future 
growth potential through innovative technology 
and agile decision making, within a framework 
of light-touch but effective governance. 
The Group reports its operating results in 
two divisions:
This division comprises the subsidiary businesses which provide electronic 
hardware and software solutions used for collecting, processing and 
communicating information securely. It also includes the provision of 
domain expertise, training and support services. The division supplies 
products, primarily through EID and MCL, and services through MASS. 
READ MORE ON PAGE 20
This division, comprising Chess Dynamics, SEA and ELAC SONAR, provides 
sensors, including sonar, radar and visual, for land and sea domains. It also 
provides effectors for surface ships and land-based users to protect against 
threats including submarine, missile and drone attacks. The focus for the 
division is on electronic, electromechanical and software solutions to detect, 
measure, identify, track and prosecute targets of interest.
READ MORE ON PAGE 21
REVENUE BY DIVISION
£202.5m
(2023: £182.7m)
Communications and Intelligence
REVENUE
£82.9m
(2023: £86.2m)
Sensors and Effectors
REVENUE
£119.6m
(2023: £96.5m)
A FULL REVIEW FOR EACH DIVISION IS AVAILABLE 
IN THE OPERATING REVIEW
Martin Bennett
Managing Director EID
Claire King
Managing Director MCL
Chris Stanley
Managing Director MASS
David Tuddenham 
Managing Director Chess
Richard Flitton
Managing Director SEA
Bernd Szukay
Managing Director ELAC SONAR
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
3

INVESTMENT CASE
Why invest in Cohort
We are committed to delivering value to shareholders and ensuring they benefit from our success.
Strong business model
Experienced leadership teams with core capabilities 
in defence and security.
Subsidiaries operate with a significant degree of 
autonomy, enabling decision-making agility within 
a rigorous financial and strategic control regime.
Close working relationships between our operating 
businesses, so they can benefit from each other’s 
technical capabilities, customer relationships and 
market knowledge.
Consistent dividend track record
Dividend increased by 10% in each of the last 
three years. 
Dividend increased every year since IPO in 2006.
Strong balance sheet in place with robust funding.
Active acquisition strategy 
Aim to accelerate growth by making selective, targeted 
acquisitions in the UK and overseas.
Experienced acquisition team focused on careful 
selection and execution.
Strong track record of growing acquired businesses.
Financial strength
Strong financial position and record of success gives 
customers confidence to place major orders as 
exemplified by the £135m order from the Royal Navy 
in March 2024.
Net cash to fund product development and acquisitions 
(all acquisitions funded from cash flow and banking 
facilities since 2008).
Group banking facility extended to July 2027.
Access to attractive growth markets
International defence spending increasing following 
the invasion of Ukraine in 2022 and persistent tensions 
in the Asia Pacific region and the Middle East.
Using our agility and innovation to build 
sustainable competitive advantage in niches 
with attractive prospects.
Visibility of future earnings provided by 
growing order book
£518.7m of revenue on order as at 30 April 2024 
(30 April 2023: £329.1m).
92% of 2024/25 latest external forecast revenue on 
contract at 30 April 2024 (80%; equivalent for 2023/24 
was 80%).
Order book extends out to 2037.
Social responsibility
Products and services that make a real contribution 
to the security of our home nations and allies at a time 
of increasing risk and challenge.
Initiatives to support local communities, encourage 
STEM education and help armed forces charities.
“Another record performance, 
slightly above market 
expectations, robust cash and 
a record closing order book.”
Nick Prest CBE 
Chairman
READ MORE AT COHORTPLC.COM/INVESTORS
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
4

“The record order book gives 
Cohort visibility out to the next 
decade. Along with our strong 
net funds and market position 
this provides a solid foundation 
for future organic growth as 
well as the ability to make 
further strategic additions 
to the Group.”
CHAIRMAN’S STATEMENT
Another record year and strong order cover for the 
coming year
favourable timing of working capital flows and delayed 
expenditure on our new facility in Germany due to 
adverse winter weather.
The Sensors and Effectors division saw a marked 
performance improvement. SEA made the largest 
contribution to revenue growth and also significantly 
grew profit on the back of its strong order book. 
Another major factor was a turnaround at Chess, which 
saw growth in revenue as well as a sharply improved 
margin performance. Both are set to grow further 
following the Ancilia win. ELAC SONAR’s revenue grew, 
and it achieved an important milestone with the order 
for the third Italian submarine sonar system, though 
margin was affected by the cautious trading policy 
adopted on that large project, which is now beginning 
its production phase.
The Communications and Intelligence division reported 
a weaker year overall; we had previously indicated that 
we expected it to achieve a broadly level performance 
against last year as the record activity at MCL fell back 
to lower historical levels. Compared to the Sensors and 
Effectors division, Communications and Intelligence has 
so far seen less direct impact from global demand 
patterns. MASS’s revenue is dominated by stable 
multi-year contracts from the UK, and EID’s also 
presently by its domestic customer in Portugal. MCL 
did benefit from domestic and international demand 
for drones and counter-drone systems. The result was 
the second-best annual performance in its history, but 
still some way behind the exceptional result of 
2022/23. MASS’s revenue and profit grew to a record 
level, and EID showed a modest performance 
improvement, although still posting a small loss in the 
year. These did not offset the reduction in MCL’s 
contribution and the division had a weaker year overall.
Performance 
The Group achieved a record adjusted operating profit 
of £21.1m (2023: £19.1m) on record revenue of £202.5m 
(2023: £182.7m), exceeding market expectations, and 
representing an increase of 11% on the prior year in 
both cases. 
As I said last December, the invasion of Ukraine in 2022 
and persistent tensions in the Asia Pacific region have 
driven continuing impetus for defence spending across 
the globe. This is reflected in the Group delivering a 
record year of order intake, winning £392.1m of orders 
(2023: £220.9m), representing 1.9x full year revenue 
(2023: 1.2x), and has resulted in a record closing order 
book of £518.7m (2023: £329.1m).
As well as growing in size, our order book has extended 
in duration, now stretching out to 2037. This reflects 
the significant naval orders the Group has secured over 
the last few years, which are typically long-term in 
nature. A notable example of a naval order won in the 
period is the £135m order for SEA’s Ancilia product 
secured in March 2024. As we said at the time, we 
expect this order with the Royal Navy to grow and we 
see a good pipeline of export opportunities for this and 
other product offerings for naval vessels, both surface 
ships and submarines.
In the land domain, we are seeing increased demand for 
drone and counter-drone systems, driven by the 
Ukraine conflict. The attacks on shipping in the Red Sea 
show that drone defence is not only needed in the land 
environment. Other areas of increased demand include 
secure communications and electronic warfare.
The Group’s net funds also finished at a much higher 
level than we expected at the start of the year: £23.1m 
compared with £15.6m in 2023. As well as reflecting 
the Group’s profit performance, this resulted from 
Strategic initiatives 
On 31 May 2024, our business MCL (within our 
Communications and Intelligence division) acquired 
100% of Interactive Technical Solutions Ltd (ITS) for a 
cash consideration of £3.0m paid from the Group’s 
existing financial resources. ITS provides technical 
support, publications and services to the UK MOD and 
prime contractors, particularly in the area of military 
vehicles. This acquisition is expected to be immediately 
earnings enhancing (see note 29).
The Group continues to review acquisition opportunities 
as they arise, in line with our investment criteria.
Shareholder returns
Adjusted earnings per share (EPS) were 42.89 pence 
(2023: 36.48 pence). The adjusted EPS figure was based 
on profit after tax, excluding amortisation of other 
intangible assets and net foreign exchange movements. 
Basic EPS were 37.87 pence (2023: 27.92 pence). 
The adjusted EPS were 18% higher primarily due to the 
stronger adjusted operating profit (up 11%) and a lower 
tax rate on adjusted earnings of 12.7% (2023: 14.8%).
The Board is recommending a final dividend of 
10.10 pence per ordinary share (2023: 9.15 pence), 
making a total dividend of 14.80 pence per ordinary 
share (2023: 13.40 pence) for the year, a 10% increase. 
The dividend has been increased every year since the 
Group’s IPO in 2006. It will be payable on 2 October 2024 
to shareholders on the register at 23 August 2024, 
subject to approval at the Annual General Meeting 
on 24 September 2024. 
Over the medium term, the Group plans to maintain 
a policy of growing its dividend each year at a rate 
reflecting growth in earnings per share and 
capital requirements.
Nick Prest CBE 
Chairman
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
5

CHAIRMAN’S STATEMENT CONTINUED
Capital allocation
We have a proven strategy supported by an appropriate 
capital allocation policy. As a Board we use this to 
inform our decision making and it has been key to our 
progress. Our approach to capital allocation has three 
priorities: to deliver sustainable organic growth, 
through investment in our people, research and 
development and the capital requirements of the 
business; to find value generating complementary 
acquisitions; and to pay a progressive dividend. If all of 
the prior priorities are satisfied, then we will return 
excess capital to shareholders. At the current time we 
have a strong balance sheet with significant net cash 
which provides us with a range of options.
Outlook
Cohort continues to see good demand for our products 
and services from both our domestic customers, 
especially the UK, and from export customers. 
The geopolitical tensions driving increased investment 
in defence have remained unrelenting during the 
year, with conflicts in Ukraine coupled with tensions 
in the Asia Pacific region leading to increased 
spending internationally.
Our order book underpins over £180m of current 
financial year revenue (2023: £140m), representing 
over 90% of current market expectations of revenue 
for the year. Following order wins since the start of the 
financial year of over £70m, that cover now stands at 
just over 95%.
the Audit Committee and as the Senior Independent 
Director. The Board and all Cohort staff are 
grateful to him for his sage advice and guidance. 
We formally welcomed Peter Lynas onto the Board 
as a non-executive director on 2 January 2024. 
Peter has had a long and successful career in the 
defence industry and brings a wealth of experience 
in finance and general management to Cohort. 
Peter will take over from Jeff as Chair of the Audit 
Committee and Senior Independent Director. 
Throughout the last financial year we have continued 
to be guided by the 2018 edition of the QCA Corporate 
Governance Code (the QCA Code) and we have been 
applying the new 2023 edition from 1 May 2024.
The Board regularly evaluates and reviews the Group’s 
environmental, social and governance (ESG) activity 
and is committed to maintaining appropriate standards. 
The Group has disclosed climate-related financial 
information for the second year and has established 
governance mechanisms to oversee climate-related 
risks and opportunities. This year we have undertaken 
a qualitative scenario analysis which has deepened our 
understanding of the potential risks and opportunities 
under the three scenarios reviewed. The Board agreed 
that a disclosure in line with the mandatory climate-
related financial disclosures under the Companies Act 
2006 (CFD) is appropriate for the Group given its size, 
industry sector and legal and regulatory requirements 
rather than a disclosure in line with TCFD. 
The Group’s values, stakeholder engagement principles 
and governance policies are all outlined on our website 
and in our Annual Report and Accounts.
Our people 
As always, my thanks go to all employees within the 
Cohort businesses. Their hard work, skill and ability to 
satisfy our customers’ needs are what continue to drive 
the performance of our Group.
The increasing order book and demand is driving a 
need for us to add to our work force, particularly for 
engineers and related technical skills. We have 
continued to invest in our graduate schemes and in 
work with local schools to support STEM activities. 
Recruitment challenges remain in some areas, 
especially high-level security cleared individuals, 
but overall we have increased our head count from 
1,132 last April to 1,309 this April.
Andrew Thomis, Simon Walther and their senior 
executive colleagues have continued their dedicated 
and skilful work which has helped the Group to 
continue its progress. I would like to thank Shane Knight, 
who retired as Managing Director of MCL at the end 
of the financial year, for his dedication to MCL over 
21 years and welcome Claire King as the new 
Managing Director.
Governance
Having served on the Board for nine years, Jeff Perrin has 
decided not to stand for re-election as a non‑executive 
director at Cohort’s forthcoming Annual General 
Meeting to be held in September 2024. Jeff has made 
an immense contribution to Cohort both as Chair of 
Overall we continue to expect another year of good 
growth in trading performance in 2024/25, enhanced 
by the addition of ITS. Given planned capital 
expenditure and expansion in working capital to 
support our record order book, net funds are likely 
to decrease.
We are optimistic that the Group will make further 
progress in 2025/26 and beyond, based on current 
orders for long-term delivery and on our pipeline 
of opportunities.
Nick Prest CBE
Chairman
DIVIDEND (PENCE PER ORDINARY SHARE)
14.80p +10%
22
12.20
21
11.10
20
10.10
24
14.80
23
13.40
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
6

“2023/24 was yet another 
strong year of growth for the 
Group with increases in order 
intake, revenue, adjusted 
operating profit and cash.” 
CHIEF EXECUTIVE OFFICER’S REPORT
Delivering defence technology 
that matters
Adjusted earnings per share increased by 18% to 
42.89 pence per share reflecting the improved 
performance as well as tax credits received in 
overseas territories.
Group net funds grew by 48% to £23.1m. As well as the 
improved adjusted operating performance, this benefited 
from delays to the planned capital expenditure on the 
new site in Germany, a result of bad winter weather. 
This delay in expenditure is expected to be caught up 
in 2024/25, and the Group net funds are expected to 
partially decline as a result.
Strategic progress
The Group has continued to make progress this year, 
achieving 11% organic growth in revenue and adjusted 
operating profit, in line with our target for double-digit 
growth. The record order intake, particularly in key 
areas of naval systems, has, as we have seen in recent 
years, increased and lengthened our order book. We 
continue to see a good pipeline of prospects, both in 
our domestic and export markets. Key developments 
have included:
	
O The selection of Ancilia, the new decoy launcher 
system, to protect the Royal Navy’s surface fleet 
against modern missile threats. As well as being a 
major revenue and profit opportunity in its own 
right (it is the Group’s largest ever single contract 
win), it represents a strong endorsement of Ancilia 
from an internationally respected customer. That is 
a boost to the system’s wider export opportunities.
Overview
Following an encouraging performance in 2022/23 the 
Group’s performance for the year improved again with 
strong growth in revenue, profit, order intake and cash. 
Overall, the results were ahead of market expectations. 
Sensors and Effectors performed strongly, offsetting 
the slightly weaker Communications and Intelligence 
division. In Sensors and Effectors, Chess continued its 
improvement whilst SEA also delivered a better result 
on higher volume. In Communications and Intelligence, 
the expected fall back at MCL was not fully compensated 
by EID, which made a smaller loss than last year. Cash 
performance was also better than expected, resulting 
in another strong positive net funds position at the year 
end. Order intake was a record high, and the resulting 
record order book of over half a billion pounds gives us 
a solid base for 2024/25 and beyond. We see good 
prospects for further significant new orders in the 
year ahead.
Financial performance
The Group’s revenue of £202.5m (2023: £182.7m) was 
11% higher than last year and delivered an adjusted 
operating profit of £21.1m (2023: £19.1m), 11% higher 
than last year. Work on naval systems has made a 
major contribution to performance, particularly within 
the Sensors and Effectors division.
The Group’s statutory operating profit of £21.2m 
(2023: £15.3m) reflects the amortisation of other 
intangible assets, a £3.1m non-cash charge in 
2024 (2023: £3.7m charge) and the Research and 
Development credit (RDEC) of £2.9m (2023: £0.9m) 
which in turn is offset by a higher tax charge.
Andrew Thomis 
Group Chief Executive Officer
Find out more
HIGHLIGHTS 2
OUR STRATEGY 13
OUR PEOPLE 37
OPERATING REVIEW 19
	
O Chess’s various offerings into ground-based air 
defence systems, especially against drones, have 
seen a strong demand in 2024 and this continues.
	
O SEA secured its first customer for its complete 
Anti-submarine Warfare systems based upon its 
thin-line towed sonar array, Krait. As with Ancilia, 
this opens up wider export markets, especially in 
the Asia Pacific region.
	
O ELAC SONAR secured the order to provide its 
Sphere sonar technology for the third Italian Navy 
submarine, confirming the customer endorsement 
of this ground-breaking technology.
The closing order book and pipeline provide a firm base 
for us to continue to deliver on our strategy and to also 
push our overall net margin for the Group from its 
current 10–11% towards our target % of low to 
mid-teens within the next three to five years.
In addition, the Group’s strong net funds and available 
banking facilities provide sufficient capital for us to 
continue to look for suitable businesses to add to the 
Group, either within an existing Group business or as 
a new standalone business, further accelerating the 
growth in revenue and adjusted operating profit.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
7

CHIEF EXECUTIVE OFFICER’S REPORT CONTINUED
Our people
All the Group’s capabilities and customer relationships 
ultimately derive from our people, and the success 
we have enjoyed is a result of their efforts. They have 
risen to the challenge of the stronger demand we have 
seen this year, and in doing so have made a material 
contribution to the national security and defence 
of our nations and allies as well as to the performance 
of the Group. I would like to take this opportunity 
to express my sincere thanks to all employees of 
Cohort and its businesses.
At the year end, Shane Knight retired as Managing 
Director of MCL. His successor is Claire King, who has 
been with MCL for 12 years and formerly held the role 
of Business Development Director.
Like many high-skill businesses, we are facing 
challenges in recruiting qualified and experienced 
people to meet our customer demands and our own 
investment strategies. As our order book has grown, 
so have our employee numbers and the Group now 
has just over 1,300 employees compared with nearly 
1,130 this time last year, a 15% increase. We will 
continue to add more resources in the coming year, 
especially at Sensors and Effectors, although we 
expect at a slower rate.
Acquisitions
On 31 May 2024, our subsidiary MCL (part of the 
Communications and Intelligence division) completed 
the acquisition of 100% of ITS for an enterprise value of 
£3.0m. This business will be integrated within MCL 
where it will continue to provide technical support and 
services to both MCL and external customers, including 
other members of the Group. This business typically 
works in the land domain, primarily on the UK military 
vehicle fleet either directly for the British Army or via 
prime contractors. The final completion accounts are 
expected to be concluded before the end of July 2024 
(see note 29).
Andrew Thomis
Group Chief Executive
2.
3.
1.
Continuous investment in research and 
development, maintaining product offerings 
at the forefront of demanding environments 
and developing new technologies within the 
Group’s core competencies. Increasing by 
26% to £14.8m in year.
Complementary acquisitions driving growth 
in core areas where the Group can leverage 
industry knowledge. ITS was acquired in 
May 2024. 
A progressive dividend policy. An increase 
of 10% for the sixth year running.
Capital allocation
Our capital allocation policy is set out in the 
Chairman’s statement. This is exemplified as follows:
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
8

OUR MARKETS
Applying advanced technology to protect and secure, 
we nurture agile partnerships across our markets
Defence and security
	
O We supply electronics, software, 
electromechanical solutions and 
knowledge-based services to defence 
customers, across all domains, with a 
focus on maritime and land. 
	
O Direct customers include Ministries of 
Defence, platform providers, system 
integrators and infrastructure operators 
in national and international markets.
Other (non-defence and 
security) revenue
	
O We provide high-integrity software and 
hardware solutions for transport systems. 
The Group also continues to support 
legacy products and services in non-
defence areas with related technologies.
Operating domain
Maritime 
Equipment, systems and services operated primarily 
by navies for use on or below the surface, the shore 
and the airspace linked to the maritime domain. 
Land 
Equipment, systems and services operated primarily 
by armies on or from the land. This includes certain 
airborne assets such as uncrewed air systems, where 
deployed in support of the land domain. 
Air and Space 
Equipment, systems and services for use in the air, in 
space, or in support of airborne or spaceborne assets.
Joint and Strategic 
Equipment, systems and services supplied for use 
in a joint/multi-domain operating environment or 
in strategic-level headquarters and departments.
Cyber and Security 
Equipment, systems and services operated by the armed 
forces, government and public and private sectors 
within the information and security environment.
Revenue by domain
24
5%
7%
23
24
48%
36%
23
24
10%
8%
23
24
30%
42%
23
24
2%
3%
23
4%
23
24
5%
AIR AND SPACE
MARITIME
LAND
CYBER AND INFORMATION
JOINT AND STRATEGIC
OTHER
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
9

GEOGRAPHIC ANALYSIS
Revenue by division and geography
FULL DETAILS AVAILABLE IN THE FINANCIAL STATEMENTS
NORTH AND 
SOUTH AMERICA
Total
£6.0m
(2023: £5.7m)
 Communications and Intelligence 
£0.1m (2023: £0.4m)
 Sensors and Effectors 
£5.9m (2023: £5.3m)
OTHER 
EUROPEAN COUNTRIES
Total
£39.0m
(2023: £38.2m)
 Communications and Intelligence 
£1.1m (2023: £2.1m)
 Sensors and Effectors 
£37.9m (2023: £36.1m)
GERMANY
Total
£9.0m
(2023: £4.3m)
 Communications and Intelligence 
£0.3m (2023: £nil)
 Sensors and Effectors 
£8.7m (2023: £4.3m)
PORTUGAL
Total
£10.3m
(2023: £5.0m)
 Communications and Intelligence 
£10.3m (2023: £4.9m)
 Sensors and Effectors 
£nil (2023: £0.1m)
ASIA PACIFIC 
AND AFRICA
Total
£29.5m
(2023: £19.9m)
 Communications and Intelligence 
£4.4m (2023: £5.7m)
 Sensors and Effectors 
£25.1m (2023: £14.2m)
UK
Total
£108.7m
(2023: £109.6m)
 Communications and Intelligence 
£66.7m (2023: £73.1m)
 Sensors and Effectors 
£42.0m (2023: £36.5m)
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
10

BUSINESS MODEL
Significant competitive advantage
Our purpose
Cohort delivers trusted and valued technology that 
protects us all. Through innovation, acquisition and 
organic business growth and acquisitions, we provide 
real value to our people, customers and shareholders.
We support an entrepreneurial culture enabling 
our businesses to build solutions for the future of 
security and defence. We operate with deep-rooted 
knowledge and foster trusted relations with our 
customers and shareholders alike.
Significant 
competitive advantage
Being part of the Cohort Group brings significant advantages 
to our businesses compared with operating independently
Clear acquisition approach 
There are good businesses in the UK and overseas that 
would thrive under Cohort ownership
E
x
p
er
t
is
e 
an
d 
t
e
ch
n
ol
o
g
y 
fr
o
m
 t
he
 G
r
o
up
M
ar
ke
t 
a
cc
es
s
Fi
na
n
ci
al
 s
t
re
n
gt
h
B
ol
t-
in
 a
c
q
ui
s
it
io
n
S
ta
n
da
lo
n
e 
a
c
qu
is
it
io
n
Autonomous agile businesses combining 
niche technology with highly skilled 
people and an agile approach
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
11

BUSINESS MODEL CONTINUED
How we create value
We create solutions to keep people 
safe. Acting with agility to find a 
better way, make smart decisions 
and meet customers’ needs. 
Where independent subsidiaries 
are free to grow, nourished by the 
strength and resilience of a supportive 
parent. Bringing the power of the 
Group to the ingenuity of our 
businesses. To deliver purposeful 
innovation that protects us all.
Our people
Our capabilities and customer relationships all 
ultimately derive from our people. Guided by our 
values, all employees across the Cohort Group can 
fulfil their potential, develop their careers, make a 
difference through the roles that they undertake, 
and feel rewarded for what they do.
Our shareholders
We are committed to delivering value to our 
shareholders and ensuring that they benefit from 
our success. We are focused on delivering high 
standards of corporate governance and providing 
clear, consistent communication.
Our customers
Our global customers depend on us to deliver reliably. 
We use innovation to stay at the forefront of defence 
and security technology solutions for our customers, 
aiming to be their trusted partner of choice. Our 
culture of openness and support makes us easy 
to do business with.
Our suppliers and partners
Our suppliers and partners are critical to the success 
of our business. We work closely with them to build 
long-term relationships. We ensure that they 
are paid in line with our commitments for goods 
and services received. 
Our communities
We recognise the importance of engaging with our 
local communities. We do this through education, 
work experience, fundraising and sponsorship 
initiatives, and engage with many military and veterans’ 
charities. Across the Group we employ armed forces 
veterans and reservists and are proud to be a signatory 
of the UK Armed Forces Corporate Covenant.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
12

STRATEGY
A clear strategy for growth 
Three key objectives form our clear strategy for growth.
Consistently grow profits and cash generation organically 
through our subsidiaries.
Increase the profitability of the Group and access new 
markets through selective acquisitions.
Ensure good corporate governance, sound management of 
subsidiaries and effective communications to shareholders.
Organic growth
Delivered through
	
O A focus on developing long-term customer partnerships. 
	
O Encouraging innovation and responsiveness. 
	
O Identifying and pursuing growth opportunities in new and existing markets. 
	
O Developing high-quality leadership teams and a high-performance culture. 
What we did in 2023/24
	
O Strong organic revenue growth driving adjusted operating profit 
performance for the Group of £21.1m, up £2.0m (over 10%) on 2022/23.
	
O Record closing order book and improved visibility. On order cover for 
2024/25 at record high of over 90% of latest external forecasts. 
Length of order book out to 2037.
	
O Group headcount increased from 1,132 to 1,309 over the year to meet 
the demands to deliver the growing order book.
Our priorities for 2024/25
	
O Continue to improve long-term order book across the Group.
	
O Continue to expand pipeline, improve order intake and build a robust order 
book at EID.
	
O Seek opportunities from increased focus on defence stance, especially in 
NATO and Southeast Asia.
	
O Monitor and proactively manage supply chain and recruitment challenges.
	
O Improve efficiency of delivery to drive a better overall net margin.
Acquisition 
Delivered through
	
O Proactive engagement with businesses that can add value to the Group. 
	
O Maintaining a strong acquisition team. 
	
O Demonstrating a structure and culture that are attractive to 
potential sellers.
	
O Creativity and flexibility in structuring transactions to bridge value gaps.
What we did in 2023/24
	
O Evaluated numerous acquisition opportunities.
	
O Negotiated the acquisition of ITS, by MCL, completed in May 2024.
Our priorities for 2024/25
	
O Continue to seek value-adding acquisitions with strong market positions in 
relevant sectors.
Maintaining confidence 
Delivered through
	
O Management of subsidiaries through a framework of financial control, 
strategy review, performance management and leadership development. 
	
O An effective operational strategy providing support and guidance when 
circumstances change.
	
O Providing clear and consistent investor communications through all 
channels.
What we did in 2023/24
	
O Operational control improvements at Chess achieved. Improved delivery 
and profitability, with net margin increasing from just over 2% to over 10%. 
Legacy issues closed out.
	
O Commenced a transformation programme at EID to improve its business 
winning and delivery performance. 
Our priorities for 2024/25
	
O Continue to embed risk management including climate-related reporting. 
	
O Complete the transformation at EID.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
13

STRATEGY CONTINUED
Operating strategy
Organic growth
Cohort reports through its two divisions: 
Communications and Intelligence; and Sensors 
and Effectors. Each of these divisions encompasses 
three of the Group’s six operating businesses.
	
O The Communications and Intelligence division, 
comprising MASS, MCL and EID, has a focus on 
communications systems, intelligence gathering, 
secure information management and electronic 
warfare. They provide this through development 
and supply of products and the delivery of 
services including training and the development 
of EW countermeasures. 
	
O The Sensors and Effectors division, made up of 
Chess, SEA and ELAC SONAR, is focused on 
technology, products and systems which enable 
our customers, primarily in the naval and land 
domain, to detect, track and respond to threats, 
whether land, air or sea based.
Within our markets we have sought to identify niches 
where prospects are attractive and where we have 
some sustainable competitive advantage. Growth 
strategies and opportunities vary around the Group.
Being part of the Cohort Group brings material 
advantages to our operating businesses. The Group’s 
strong balance sheet gives customers the confidence to 
award large or long-term contracts that we are well 
able to execute technically but which might otherwise 
be perceived as risky. Examples in the very recent past 
include the award of a £135m order for decoy launchers 
for the Royal Navy and sonar systems for the Italian 
Navy’s new class of submarine (now near to €70m in 
value). We have also received orders for developing and 
supplying communication and related systems on the 
UK’s new Dreadnought class of submarine, a very 
significant and strategically important programme 
as well as significant orders across the Group for 
communications, torpedo launch systems and fire 
control systems for the New Zealand, Canadian and 
Australian navies respectively.
The Group’s directors have long experience of operating 
in the defence sector and have contacts and working 
relationships with senior customers in the UK and 
internationally that would be hard for independent 
smaller businesses to establish. Our six operating 
businesses, while remaining operationally independent, 
have formed close working relationships with each 
other and benefit from sharing technical capabilities, 
customer relationships and market knowledge within 
the bounds imposed by our various confidentiality 
obligations. We will continue to work to promote the 
Group’s services and products in wider markets, 
including through a joint presence at major exhibitions 
and targeted business development visits.
These strategies have generated long-term customer 
relationships and good opportunities that give us 
confidence that we can continue to win substantial new 
business in the years ahead. 
Looking forward, this year has begun well with some 
key export wins for ground based air defence systems 
and upgrades to existing submarine platforms, both 
in Europe. After some considerable delay due to a 
protracted procurement process, we have secured 
the first of what we hope will be several long-term 
development and delivery contracts from the 
Portuguese armed forces. 
Acquisitions
Alongside our organic growth strategy, we continue to 
see opportunities to accelerate our progress by making 
further targeted value enhancing acquisitions. We 
believe that there are good businesses in the UK and 
overseas that would thrive under Cohort ownership, 
whether as standalone members of the Group or as 
“bolt-in” acquisitions to our existing subsidiaries.
The most likely candidates for bolt-in acquisitions 
are businesses with capabilities and/or customer 
relationships that are closely linked to one of our 
existing subsidiaries. We would expect to integrate 
an acquired business of this nature fully within the 
relevant subsidiary. This could lead to both cost 
savings and benefits from shared access to markets 
and technologies. 
For standalone acquisitions we are looking for agile, 
innovative businesses that have reached a stage of 
development where there will be mutual benefit in 
joining Cohort. It is likely that candidates will be 
operating in the defence and security markets either 
in the UK or internationally, and broadly within the 
capabilities of one of our divisions, as that is where 
the Group can add most value. Growth prospects, 
sustainable competitive advantage, and the ability 
to operate as part of a publicly quoted UK group 
will all be important. 
We have reviewed a significant number of possible 
acquisitions over the last year, in some cases leading 
to active discussions. Our experienced executive team 
is conscious of the various potential risks that arise 
from acquisitions and takes a careful approach, with 
only a small proportion of the opportunities we see 
being brought to fruition. When we do identify an 
opportunity that we believe to be value creating, the 
close involvement of our senior team means we can be 
very flexible in terms of transaction structure and quick 
in decision making. That gives us some advantage 
compared to slower-moving competitors, even if 
they have larger resources available.
Maintain confidence
Cohort’s management approach is to allow its 
subsidiary businesses a significant degree of operational 
autonomy to develop their potential fully. At the same 
time, we provide rigorous financial and strategic 
controls at Group level to manage and control risks and 
ensure legislative and regulatory compliance. Our 
experience is that our customers prefer to work with 
businesses where decision making is streamlined and 
focused on solving their immediate problems. This 
model provides us with a degree of competitive 
advantage over some larger rivals where the decision-
making process can be more extended. It is also cost 
effective as it avoids the need for additional layers of 
management involved in coordination activities and for 
a large headquarters team. High-calibre employees find 
our business model attractive and more rewarding as it 
allows them to be involved in decisions affecting the 
business, even at a relatively junior level, rather than 
being constrained to a narrow or purely technical role. 
This positions us well with customers where such 
attributes are highly valued.
Our head office function continues to provide 
commercial support to the subsidiaries, particularly 
for export business, and assists in dealing with the 
ever-growing tide of compliance requirements. This 
includes increasingly wide and onerous external audit 
requirements, which are reflected in rising audit fees, 
and the need for external support for environmental 
and other reporting. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
14

STRATEGY IN ACTION
Addressing new markets 
through partnerships 
Countering the drone threat
The war in Ukraine has been characterised by the 
deployment of thousands of drones for surveillance, 
artillery guidance and delivering ordnance. Countering 
these fast-moving and agile drones requires new 
ground based air defence (GBAD) systems which can 
quickly identify and neutralise the incoming threat.
Chess’s strategy is to build upon its combat proven 
technologies and platforms, tailoring them to meet the 
evolving threats of modern warfare. As an existing 
class-leading supplier of electro-optical fire control and 
targeting systems, Chess was well placed to develop a 
wide range of solutions to address the expanding scope 
of GBAD requirements. The well-established SeaEagle 
naval tracking system was adapted to meet the 
requirements of mobile land platforms. Developments 
included modifications to the tracking and stabilisation 
system, new sensors, land gun interfacing and specific 
ruggedisation and size improvements. These addressed 
the growing need for mobile multipurpose weapon 
systems to counter the increasing threat of drones. 
Cooperating internally 
for growth 
Enhancing the survivability 
of naval vessels
SEA has a long-standing history of supplying decoy 
launchers for naval vessels to provide protection 
against missile attack. However, the effectiveness 
of the traditional fixed position decoy launcher has 
been materially reduced as a result of the large 
investment in advanced anti-ship missiles being 
made by countries including China and Russia. 
Due to the speed of these threats, the time taken 
from identification of an incoming missile to the 
deployment of the decoy into the best location 
relative to the platform significantly reduces their 
effectiveness. This has resulted in a paradigm shift in 
countermeasure performance in the contemporary 
maritime electromagnetic warfare landscape. 
SEA responded to this threat by developing Ancilia, 
a trainable decoy launcher, ahead of its competitors. 
The product is a step-change in technology as it 
removes the need to manoeuvre the vessel to counter 
incoming missile threats. The ability to fire multiple 
decoy types in varying positions provides a truly 
flexible countermeasures solution.
The development of Ancilia demonstrated the 
strategic value of close cooperation between two 
Cohort companies to solve a customer problem. 
Chess contributed its expertise in the design of 
high-performance turntables on naval platforms. 
Both companies invested in rapid and focused 
development, collaborating in a creative and 
innovative way to mature the product to the 
appropriate technology readiness level. The team 
drove the Ancilia design to be as compact and 
lightweight as possible so that Ancilia can be easily 
accommodated and rapidly installed on a wider array 
of vessels, enhancing its export potential.
SEA has been awarded a £135m contract for Ancilia 
by the UK MOD to provide the Electronic Warfare 
Countermeasures Increment 1a capability to the 
Royal Navy as part of its Maritime Electronic Warfare 
Programme (MEWP). It is the largest order a Cohort 
company has received to date and is a major 
contributor to SEA’s strategic objective of growing 
its ship and fleet protection business line globally.
A key pillar of Chess’s strategy is to partner closely 
with its prime contractor customers to make a real 
contribution to successful product development. 
Positioning Chess as a key differentiating element 
of an overall GBAD solution has allowed it to expand 
into this high growth area. 
Chess has also evolved its existing Hawkeye 
multi‑sensor product family to provide a Counter 
Uncrewed Air System (CUAS) capability with the latest 
in sensor detection and jamming technology. The new 
system integrates micro-doppler radar, passive radio 
frequency detection, acoustic and optical sensors to 
maximise the probability of drone detection and 
minimise false alarm rates. The electro-optical 
subsystem comprises daylight and thermal cameras 
with a laser range finder and employs Chess’s 
proprietary AI-powered Deep Embedded Feature 
Tracking (DEFT) algorithm to detect and track drones. 
The system can then slew a multi-band jammer capable 
of disrupting navigation and control signals to a target 
at a range of several kilometres. 
Both developments are contributing to Chess’s 
strategic objective of growing its land domain fire 
control business line.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
15

STRATEGY IN ACTION CONTINUED
Competing through 
innovation 
Increasing the effectiveness 
of submarine surveillance 
For many years, hunter-killer submarine commanders 
have been asking ELAC SONAR to help increase the 
combat power of their boats through more timely 
detection and rapid localisation of hostile contacts 
long before their own boat is detected. This has 
become more challenging as submarines have become 
much quieter. A solution to the problem is to increase 
the size of the hydroacoustic sensor arrays.
ELAC SONAR has developed an innovative Vertical 
Aperture Sonar (VAS) ahead of the competition. In 
competing systems, the hydrophones are arranged on 
each side of a submarine in the horizontal plane only. 
The VAS system uses a large number of hydrophones 
to provide several thousand channels in both the 
horizontal and vertical planes. It consists of over a 
hundred modules covering a length of around 40m on 
both sides of the submarine. All channels are now 
digitised outside of the submarine’s pressure hull under 
extreme conditions of pressure, salt water, widely 
fluctuating temperatures and water flow. VAS 
incorporates matched field processing, a new 
technique incorporating environmental information 
into the signal processing algorithms. This means that 
localisation and depth estimation of targets is possible 
much more rapidly without the manoeuvre changes 
required for classical target motion analysis 
approaches. Submarine operations are increasingly 
taking place in shallow waters where acoustic 
transmission is particularly affected by the properties 
of the ocean. The improved localisation capability of 
VAS is especially useful in this environment. The 
system has also been optimised to take account of the 
limited power and cooling available on non-nuclear 
submarines. ELAC SONAR has successfully tested VAS 
and is the only company producing exportable 
systems using match field processing. 
The VAS innovation is a key enabler in meeting ELAC 
SONAR’s strategic objective to grow its Sphere based 
large sonar system business line by helping to drive 
sales and increase market share globally.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
16

KEY PERFORMANCE INDICATORS
Measuring our progress
Change in revenue
Indicates the change in total Group revenue 
compared with prior years.
Why is it important?
Revenue growth gives a quantified indication 
of the rate at which the Group’s business activity 
is expanding over time.
RESULTS
11%
Comment on results
The Group revenue was up on last year, increasing 
from £182.7m to £202.5m with strong contribution 
from the Sensors and Effectors division.
Change in adjusted 
operating profit
Change in Group operating profit before exceptional 
items, amortisation of other intangible assets, 
research and development expenditure credits 
and non-trading exchange differences, including 
marking forward exchange contracts to market.
Why is it important?
The adjusted operating profit trend more accurately 
captures the business’ contribution to shareholder 
value than a pure cash measure. It is also an 
indication of whether additional revenue is being 
gained without profit margins being compromised.
RESULTS
11%
Comment on results
On the back of the higher revenue, the trading 
result of the Group improved by a similar level.
Order book visibility 
Orders for the next financial year expected 
to be delivered as revenue, presented as a 
percentage of market revenue forecasts for 
the year as at 30 April 2024.
Why is it important?
Order book visibility, based on expected revenue 
during the year to come, provides a measure 
of confidence in the likelihood of achievement 
of future forecasts.
RESULTS
92%
Comment on results
This is a further improvement on the last three 
years, reflecting the continuing progress in the size 
and longevity of the order book, with orders now 
stretching out to 2037 (2023: 2032). The order book 
cover for 2024/25 had further increased to over 
95% by mid-July 2024.
Good progress in KPIs. 
Cash conversion consistently strong.
22
(4)%
24
11%
23
33%
22
(17)%
24
11%
23
23%
22
78%
24
92%
23
80%
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
17

Change in adjusted earnings 
per share
Annual change in earnings per share, before 
exceptional items, amortisation of other intangible 
assets and non-trading exchange differences 
including marking forward exchange contracts 
to market, all net of tax.
Why is it important?
Change in adjusted earnings per share is an absolute 
measure of the Group’s return to shareholders (net 
of tax and interest).
RESULTS
18%
Comment on results
The 18% increase compares to an 11% increase in 
the adjusted operating profit, reflecting a lower tax 
rate due to overseas R&D tax credits.
Operating cash conversion
Net cash generated from operations (net of interest 
and net capital expenditure) before tax as compared 
to the profit before tax and interest, excluding 
amortisation of other intangible assets over a rolling 
four-year period.
Why is it important?
Operating cash conversion measures the ability of 
the Group to convert profit into cash.
RESULTS
98%
Comment on results
The conversion in the last year improves a high 
conversion ratio of the last two years and was 
as a result of strong cash control in the Sensors and 
Effectors division. We expect the cash conversion 
in the coming year to decline slightly as the capital 
expenditure at ELAC SONAR for its new facility 
reaches a peak.
International revenue
Total sales to markets outside the UK, Germany 
and Portugal.
Why is it important?
International markets are important to the organic 
growth of the business and reduce our dependence 
on domestic markets.
RESULTS
£74.5m
Comment on results
The increase in 2024 export revenue is driven 
by higher export sales in Sensors and Effectors, 
especially for naval customers of SEA.
22
£48.8m
24
£74.5m
23
£63.9m
KEY PERFORMANCE INDICATORS CONTINUED
22
87%
24
98%
23
87%
22
(8)%
24
18%
23
17%
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
18

OPERATING REVIEW
Technology innovation that protects us all
In the Communications and Intelligence division, MASS 
continues to deliver net margins in excess of 20% and 
we expect that to continue. As expected, MCL’s net 
margin fell back from its high of last year as its volume 
reverted to a lower level. MCL’s net margin is typically 
low double digit with the occasional uplift. EID has 
traded poorly for the last few years and posted another 
loss albeit smaller than last year. The net margin for 
EID remains unacceptably low. With the first of the 
expected new orders now received this should begin 
to recover in the current year. Overall, we expect the 
Communications and Intelligence division to deliver 
a net margin percentage in the high teens.
When the above are combined with the central costs, 
we are targeting an overall net margin for the Group in 
the mid-teens percent in the next three to five years.
Andrew Thomis
Chief Executive
“Robust growth in Sensors and 
Effectors. Communications and 
Intelligence slightly behind 
last year.”
In this review the focus is on the adjusted operating 
profit of each division, which we consider to be a more 
appropriate measure of performance year on year. 
The adjusted operating profit is reconciled to the 
operating profit in the Consolidated income statement, 
and this is broken down by reporting segment in note 1.
The adjusted operating profit margin (net margin) 
of the Group was 10.4%, in line with that achieved 
in 2022/23. The net margin was slightly lower in 
Communications and Intelligence with lower UK 
MOD sales at MCL partly offset by the slightly better 
performance at EID, which made a smaller loss than 
last year. In Sensors and Effectors, the net margin was 
higher. This was mostly driven by the significantly 
improved performance at Chess, partly offset by a 
weaker mix at SEA. 
As we have indicated previously, we are expecting these 
net margins to increase over the mid-term. We expect 
Sensors and Effectors to be able to yield net margin 
percentages in the mid-teens. This should be achieved 
from the delivery of the strong order book, especially 
at SEA, with the overhead footprint of the SEA and 
Chess businesses now established at a suitable level to 
deliver their current order books for the next few years. 
At ELAC SONAR, the last few years have seen cautious 
trading on the Italian sonar project as it progresses 
through its development phases, holding ELAC 
SONAR’s net margins down. Early production work has 
now commenced, and this will begin in earnest in 
2024/25. We will review the approach to project 
margin as major milestones are achieved.
Adjusted operating profit by reporting segments:
Adjusted operating 
profit
Adjusted operating 
margin
2024
£m
 2023
£m
2024
%
2023
%
Communications 
and Intelligence
12.8
14.9  
15.6
17.3
Sensors and 
Effectors
12.8
9.4  
10.5
9.7
Central costs
(4.5)
(5.2)  
—
—
21.1
19.1  
10.4
10.4
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
19

OPERATING REVIEW CONTINUED
COMMUNICATIONS 
AND INTELLIGENCE
REVENUE 
£82.9m 
(2023: £86.2m)

ADJUSTED OPERATING PROFIT 
£12.8m 
(2023: £14.9m)
NET CASH FLOW GENERATED FROM OPERATIONS 
£3.2m 
(2023: £8.3m)

HEADCOUNT 
484 
(2023: 432)
Communications and Intelligence delivered a weaker 
performance on slightly lower revenue. This was due to 
lower activity with the UK MOD, primarily through 
MCL where last year we saw a record performance. 
Elsewhere in this division, MASS continued to be the 
largest contributor to Group profit delivering a net 
margin of 22.5% (2023: 23.2%) on higher revenue. 
The Communications and Intelligence division enters 
2024/25 with £63.2m (2023: £59.1m) of its revenue on 
order at 30 April 2024. This is slightly higher than last 
year and we expect to see improvements in Portugal, 
in terms of both deliveries and orders as well as some 
good prospects at MCL. We expect this division to 
deliver a better performance in 2024/25, in part a 
recovery at EID as orders from the Portuguese Army 
and Navy arrive.
MASS enters 2024/25 with a record high of contractual 
revenue cover at 90%. MCL, although at a much lower 
cover, more in line with its historical norm, is already 
seeing a rise in customer activity. As demonstrated in 
2022/23, it can respond rapidly to this.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
20

OPERATING REVIEW CONTINUED
SENSORS AND EFFECTORS
REVENUE 
£119.6m 
(2023: £96.5m)

ADJUSTED OPERATING PROFIT 
£12.8m 
(2023: £9.4m)
NET CASH FLOW GENERATED FROM OPERATIONS 
£21.5m 
(2023: £5.9m)

HEADCOUNT 
805 
(2023: 682)
The Sensors and Effectors division delivered a much 
improved operating performance on significantly higher 
revenue. Revenue grew at all three businesses in the 
division, with SEA and Chess also showing strong 
profit growth. 
The division saw growth in revenue to export customers, 
including in Europe, South America, Canada and the 
Asia Pacific region. Following significant order wins last 
year from customers in Germany and the UK, revenue 
increased to these two countries and going forward, as 
a result of the Ancilia contract, the UK MOD revenue 
will continue to rise. Other significant orders included 
follow on orders for Italy and New Zealand and new 
orders for Canada and Australia as well as a range of 
other European and Asia Pacific customers.
Looking forward, this division is well underpinned for 
2024/25 with over £120.9m (2023: £83.6m) of revenue 
on order at 30 April 2024. The significant order book 
and good prospects, some of which have already been 
secured, gives us confidence that this division will grow 
in the coming few years. Over that period we expect 
that its net margin, as a percentage, should rise into the 
early teens.
The amount of activity between our businesses has 
grown in the year, as typified by SEA and Chess’ 
collaboration on the Ancilia product and subsequent 
winning of the MEWP project for the Royal Navy, and 
we expect that to continue. We will ensure that the 
necessary coordination and oversight to manage this 
is provided both within the respective businesses and 
from our head office to ensure that we are able to 
deliver these more complex programmes while 
maintaining the autonomy and agility that are so 
important for our operating businesses.
Andrew Thomis
Group Chief Executive
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
21

FINANCIAL REVIEW
Record operating performance 
Simon Walther 
Finance Director
“Record revenue driven by 
exports. Record order intake 
and a record closing order 
book, dominated by Sensors 
and Effectors.”
Revenue analysis
The Group reports its segmental revenue through 
its two divisions: Communications and Intelligence; 
and Sensors and Effectors.
The revenue for the Group is also analysed into 
three separate breakdowns:
1. market (and geography) (see table below);
2. product or service (see table below); and
3. domain (see “Our markets” section).
The Group revenue continues to be dominated 
by defence and security customers with £191.6m 
(2023: £169.8m) delivered to these markets, 95% 
of Group revenue (2023: 93%).
Overall, the Group increase in revenue has been driven 
by an increase in export and activity with our domestic 
customers in Germany and Portugal. UK MOD revenue 
decreased slightly to £96.8m (2023: £98.5m), but as 
a proportion of Group revenue was lower at 48% 
(2023: 54%) due to the increase in exports.
Export defence markets grew by 23% (2023: 20%), and 
as a proportion of the overall revenue increased from 
32% last year to 36% this year. The increase was in 
deliveries to European customers, mostly land domains, 
and, as expected, into Asia Pacific for naval customers.
In our other domestic markets, as expected we again 
saw growth in both Portugal and Germany. In Portugal, 
EID’s revenue reflects the current importance of its 
domestic customer. Depending upon the timing of 
orders we expect this revenue to grow and remain an 
important element of EID’s revenue stream over the 
next few years.
Non-defence revenue, including transport and legacy 
hydroacoustic products, was slightly lower. Both are 
reported within Sensors and Effectors.
REVENUE
£202.5m
(2023: £182.7m)
ADJUSTED OPERATING PROFIT
£21.1m
(2023: £19.1m)
CASH GENERATED FROM OPERATIONS
+£29.6m
(2023: +£17.9m)
The Group continues to see the larger proportion of 
its revenue from product (hardware and/or software). 
The increase in the absolute revenue this year was 
driven by export orders, especially naval systems to 
Asia Pacific and Europe partly offset by the expected 
decline at MCL. The service element of the Group’s 
revenue increased from last year, driven by higher 
revenue at MASS and a marked increase in support 
work to the Royal Navy at SEA. In the past, the service 
revenue has typically been around 40%; this has fallen 
in recent years as the product and systems activity, 
especially at Chess, ELAC SONAR and SEA, has increased. 
Going forward, we continue to work on increasing 
the support and services work at Chess and EID. 
The Group’s revenue this year has driven an increase in 
statutory gross margin percentage from 36% to 38%. 
The main cause of the increase in statutory reported 
gross margin was an improvement in margins in 
Sensors and Effectors, particularly at Chess where 
the changes we made have seen it close out most 
of its legacy low margin projects and improve its 
margins on new work. ELAC SONAR’s gross margin was 
consistent with last year. SEA’s gross margin was also 
slightly weaker due to the mix of work, especially 
an export contract containing a large element of 
sub-contractor effort which we expect to completely 
close out in 2025/26.
In Communications and Intelligence, the gross margin 
saw improvement at MCL due to mix and weaker 
margin at EID due to more deliveries to its domestic 
customer. MASS was unchanged.
The analysis of the Group’s revenue by domain is set 
out in the Our markets section. This shows that the 
Group’s revenue is dominated by maritime and land, 
a combined 78% of Group revenue (2023: 78%). 
The next significant area is Joint and Strategic at 10% 
(2023: 8%) which is mostly Communications and 
Intelligence support to the UK’s Joint Warfare 
capability. The growth in maritime is due to an increase 
in exports in Sensors and Effectors, mainly SEA. Land 
domain has fallen back from its peak last year due to 
the expected fall back to more historically normal 
levels at MCL in Communications and Intelligence. 
Going forward, we expect the maritime domain to 
remain dominant although we should see growth in 
other security work, albeit a small element of the 
overall Group revenue. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
22

FINANCIAL REVIEW CONTINUED
Revenue by market and geography
Communications and 
Intelligence
Sensors and Effectors
Group
2024
£m
2023
£m
2024
£m
2023
£m
2024
£m
%
2023
£m
%
Direct to UK MOD
 58.0 
62.1
 10.7 
0.2
 68.7 
34
62.3
34
Indirect to UK MOD where the Group acts as a sub-contractor or partner
 5.0 
7.3
 23.1 
28.9
 28.1 
14
36.2
20
Total UK defence
 63.0 
69.4
 33.8 
29.1
 96.8 
48
98.5
54
UK security
 3.6 
3.7
—
—
 3.6 
2
3.7
2
UK other (non-defence and security)
0.1
— 
 8.2 
7.4
 8.3 
 
7.4
 
Total UK 
 66.7 
73.1
 42.0 
36.5
 108.7 
 
109.6
 
Portuguese defence and security
 10.3 
4.9
 — 
—
 10.3 
5
4.9
3
German defence and security
0.3 
—
 8.7 
4.3
 9.0 
4
4.3
2
Total non-UK domestic defence and security
10.6
4.9
8.7
4.3
19.3
9
9.2
5
Export defence and security
 
 
 
 
 
 
 
 
– Other European countries
 1.1 
2.1
 36.4 
33.7
 37.5 
 
35.8
 
– Asia Pacific and Africa
 4.4 
5.7
24.4 
12.3
 28.8 
 
18.0
 
– North and South America
 0.1 
0.4
 5.5 
4.2
5.6 
 
4.6
 
 Total export defence and security
 5.6
8.2
 66.3 
50.2
 71.9 
36
58.4
32
 Export other (non-defence and security)
—
—
2.6
5.5
2.6
 
5.5
 
 
 82.9 
86.2
 119.6 
96.5
 202.5
100
182.7
100
Revenue by type of deliverable
Year ended
30 April 2024
Year ended
30 April 2023
£m
%
£m
%
Product 
 148.4 
 73 
140.8
77
Communications and Intelligence
 45.1 
 22 
53.8
29
Sensors and Effectors
 103.3 
 51 
87.0
48
 
 
 
 
 
Services
 54.1 
 27 
41.9
23
Communications and Intelligence
 37.8 
 19 
32.4
18
Sensors and Effectors
 16.3 
 8 
9.5
5
 
 
 
 
 
Total revenue
 202.5 
 100 
182.7
100
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
23

Operational outlook
Order intake and order book
Order intake
Order book
2024
£m
 2023
£m
2024
£m
2023
£m
Communications and 
Intelligence
64.3
94.5
108.0
126.7
Sensors and Effectors
327.8
126.4
410.7
202.4
392.1
220.9
518.7
329.1
The increase in the Group’s order book reflects the 
very strong order intake in Sensors and Effectors. 
As expected, the Communications and Intelligence 
order intake was lower than last year, which was 
impacted by very high activity seen last year at MCL.
The 2023/24 order intake was 194% (2023: 121%) 
of the Group’s revenue for the year.
The revenue on order (order cover) for the coming 
year was over 90% (2023: 80%) as at 30 April 2024, 
based on the latest external revenue forecasts. 
This had risen to over 95% in July. 
The Group’s order intake and order book are the 
contracted values with customers and do not 
include any value attributable to frameworks or 
other arrangements where no enforceable contract 
exists. The order intake and order book take account 
of contractual changes to existing orders including 
extensions, variations and cancellations.
Communications and Intelligence
Order intake at Communications and Intelligence was 
32% lower than last year and represented 78% of its 
annual revenue for 2023/24 (2023: 110%). The lower 
order intake was a result of MCL coming off of its 
record performance of last year. Elsewhere in this 
division, MASS has continued to deliver on its 
long-term contracts which are not due for renewal until 
2026 at the earliest. This results in an expected step 
down in the order book from year to year and the order 
cover against revenue being lower between renewal 
years. EID had another weak year of order intake, but 
we expect a stronger order inflow in 2024/25 as orders 
are received from its domestic customer.
This division is dominated by activity with the UK MOD 
where £41.1m of its order intake (2023: £70.4m) was 
ultimately intended for that customer. The decrease 
was at MCL following high demand last year for 
communication equipment including hearing 
protection and intercoms. Important orders secured 
in the year included renewals and extensions of 
long-term contracts for our support to the UK’s Joint 
Forces Command (£8.5m), electronic warfare capability 
and the UK’s strategic deterrent. The Group has been 
providing services in all these areas for several decades.
Orders from other UK Government security 
departments was £13.5m (2023: £3.4m), primarily 
in cyber services that MASS provides.
Sensors and Effectors
Order intake at Sensors and Effectors was very strong, 
159% higher than last year at £327.8m, representing 
272% of its 2023/24 annual revenue (2023: 131%). 
The much higher order intake reflects the large 
long-term contracts secured by SEA and continuing 
good momentum at Chess.
This year was dominated by the large order 
(over £135m) for our Ancilia system from the Royal 
Navy. This order will supply and support systems for 
seventeen surface ships and runs until 2037. Other 
important Royal Navy work included orders for the 
next batch of Type 26 frigates and the Dreadnought 
submarines. In export markets, the division secured 
various product orders for Australia and Canada 
(Type 26) and New Zealand (ANZAC frigates). SEA 
also secured an important export customer for its 
Anti-submarine Warfare system based on its thin-line 
towed sonar array, Krait.
In Europe we continue to win work, including orders 
of nearly £7m for the German Navy. A follow-on order 
for the Italian sonar programme (Boat 3) was received 
by ELAC SONAR, endorsing its solution for the new 
class of Italian submarines. 
We continue to see good prospects in the maritime 
domain for our products, both in export markets as 
well as our domestic markets, and the success of 
Ancilia adds to this pipeline.
In the land domain, Chess has seen a marked increase 
in demand for its stabilised fire control and tracking 
systems, particularly in countering drones as part of 
ground-based air defence solutions. This demand is 
mostly focused in Europe and Chess secured around 
£17m of orders with some good prospects for the 
coming year and beyond. 
FINANCIAL REVIEW CONTINUED
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
24

FINANCIAL REVIEW CONTINUED
“The Group order book underpins over 90% of 
the 2023/24 latest analyst forecasts for revenue. 
This has increased to over 95% in July.”
Sensors and Effectors continued 
Delivery of the Group’s order book into revenue
The table below shows the expected delivery of future revenue from the current order book.
Order intake analysis
	 COMMUNICATIONS AND INTELLIGENCE
	 SENSORS AND EFFECTORS
30 April 2024
108.0
410.7
H1 2024/25
34.8
69.1
550
500
450
400
350
300
250
200
150
100
50
0
550
500
450
400
350
300
250
200
150
100
50
0
2024
2023
2024
2023
Later years
4.5
153.2
H2 2024/25
28.4
51.8
Total 
2024/25
63.2
120.9
2025/26
25.9
80.0
2026/27
14.4
56.6
£m
	 COMMUNICATIONS AND INTELLIGENCE
	 SENSORS AND EFFECTORS
30 April 2023
126.7
202.4
H1 2023/24
39.7
44.8
Later years
17.0
48.1
H2 2023/24
19.4
38.8
Total 
2023/24
59.1
83.6
2024/25
31.8
39.4
2025/26
31.3
18.8
£m
	 TOTAL ORDER VALUE
	 NUMBER OF ORDERS
	 TOTAL ORDER VALUE
	 NUMBER OF ORDERS
<£100k
<£100k
£1m to 
<£5m
£1m to 
<£5m
£500k to 
<£1m
£500k to 
<£1m
£100k to 
<£500k
£100k to 
<£500k
£5m to 
<£10m
£5m to 
<£10m
£10m and 
above
£10m and 
above
Number of orders
Number of orders
250
200
150
100
50
0
80
70
60
50
40
30
20
10
0
Order value (£m)
Order value (£m)
42
31
150
150
1,228
1,566
4
55.1
13.1
32.1
30.4
17.5
72.3
73.6
6
1
14.1
230.9
1,600
1,400
1,200
1,000
800
600
400
200
0
1,600
1,400
1,200
1,000
800
600
400
200
0
24
33
23.6
26.2
8
143
20.6
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
25

FINANCIAL REVIEW CONTINUED
Sensors and Effectors continued
Delivery of the Group’s order book 
into revenue continued
Cohort’s order book has again increased in size and 
lengthened in duration. We already have on order 
for delivery in 2024/25 over 90% of the external 
expectations for the year. The order book for Sensors 
and Effectors is both larger and longer than for 
Communications and Intelligence, which is what we 
expect with the greater proportion of long-term delivery 
projects for naval customers. In Communications 
and Intelligence, the longevity of the order book is 
dominated by the multi-year support contracts for the 
UK MOD through MASS, the first of which is due for 
renewal in 2026.
The short-term nature of some of the business in 
Communications and Intelligence, especially the product 
delivery of MCL and the shorter delivery contracts in 
training and cyber by MASS, means that this division 
will typically enter a financial year with less revenue on 
order. This work is often short in duration. We do expect 
to see some increase in the longevity of this division’s 
order book in the coming year when anticipated orders 
for the Portuguese Navy arrive.
Sensors and Effectors has a number of large multi-year 
programmes, both for delivery and support, with work 
now stretching out to 2037. The prospects for this 
division in the coming year to further increase the size 
of the order book are good, both in the UK and 
export markets. 
The Group’s businesses are not dependent upon a single 
critical order to achieve their respective revenue targets 
for 2024/25. The Group infill for the coming year of 
under 10% is a historically low level and this had further 
reduced to under 5% in July 2024. 
We introduced last year an analysis of the number 
of orders secured by a range of order size. This is shown 
in the “Order intake analysis” chart on page 25. 
This shows that 95% (2023: 95%) of the Group’s orders 
(by number) secured are of less than £0.5m in value, 
accounting for 11% (2023: 23%) of the Group’s total 
order intake value. The remaining 5% of orders account 
for nearly 90% (2023: 77%) of the Group’s total order 
value. The Ancilia order secured by SEA in March 2024 
(announced at £135m) has distorted some of the value 
comparatives but as we have seen over the last few 
years, the Group is winning more large individual orders. 
This year it has won ten (2023: nine) orders larger than 
£5m and a total order value of £257.1m (2023: £69.2m). 
As a policy, we usually only announce individual orders 
with a value of over £10m.
Funding resource and policy
At 30 April 2024, the Group’s cash and readily available 
credit was £58.1m (2023: £50.6m). A very high 
proportion of our ultimate customers are governments 
or government agencies, with a clear need to invest in 
defence and security. The international and domestic 
security environment still calls for greater resources to 
be devoted to defence and counterterrorism in the 
UK and many other countries, especially in light of 
continuing events in Ukraine and rising tensions in the 
South China Sea. As already mentioned, over 90% of our 
revenue (based on latest analyst forecasts) for 2024/25 
was on contract at 30 April 2024, providing further 
assurance, and this has since increased to over 95%. 
The Board therefore considers the Group to be a 
going concern.
As set out in our capital allocation policy, the Group 
retains a robust financial position and continues to be 
cash generative, enabling it to continue to invest in 
internal R&D and other value-adding projects on a 
carefully considered basis as well as maintaining its 
progressive dividend policy. The Group’s cash position 
and banking facility also provide it with the resources 
to conduct its acquisition strategy.
The Group completed a renewal of its banking facility 
on 18 July 2022. The facility was initially for three 
years to July 2025, and this has been extended, again, 
following exercise of an option, in May 2024, to July 
2027. The revolving credit facility (RCF) is for an initial 
£35m with an option (accordion) to draw a further £15m. 
The facility is provided by three banks: NatWest, 
Lloyds and Commerzbank. There are no further options 
to extend this current facility and we will enter 
discussions with our banks in 2025/26 to renew the 
facility which is due to expire July 2027.
The Group’s bank borrowings have been reported as due 
after one year as the facility in place as at 30 April 2024 
was due to expire in July 2026.
NatWest is the Group’s primary bank in the UK, 
especially for clearing purposes and day-to-day 
transactions. Commerzbank undertakes a similar role 
in Germany for ELAC SONAR.
The Group’s facility in place as at 30 April 2024 was 
for £35m, of which £16.5m was drawn, leaving £18.5m 
available to be drawn down. The facility itself provides 
the Group with a flexible arrangement to draw down 
for acquisitions and overdraft. The Group’s banking 
covenants were all passed for the year ended 
30 April 2024. Looking forward, we expect this 
to continue out to 31 July 2025 and beyond.
The facility is available to the UK and German members 
of the Group and is fully secured over the Group’s assets. 
EID’s assets are excluded but the shares that the Group 
owns in EID are included as part of the Group’s security 
package with the banks.
In the UK, the Group has separate bilateral facilities 
with each of NatWest and Lloyds for instruments such 
as forward exchange rate contracts, bank guarantees 
and letters of credit. In addition, the Group is free to 
arrange such facilities with other banks where pricing 
and operational efficiency warrant it. For example, we 
have a forward exchange facility with Investec Bank. 
The Group has a bilateral facility in place with 
Commerzbank for provision of similar banking 
instruments to ELAC SONAR in Germany.
The Group takes a prudent approach to treasury policy 
with its overriding objective being protection of capital. 
In implementing this policy, deposits are usually held with 
institutions with credit ratings of at least Baa3. Deposits 
are generally held on short (less than three months) 
duration to maturity on commencement. This matches 
the Group’s cash resources with its internal monthly 
13-week cash forecasts, retaining flexibility whilst trying 
to ensure an acceptable return on its cash. 
Most of the Group’s UK cash (that is not on short-term 
deposit) is managed through a set-off arrangement, 
enabling the most efficient use of the Group’s cash 
from day to day, under the supervision of the Group’s 
finance function. 
EID’s bank facilities are managed locally in Portugal. 
The cash is spread across a number of institutions 
to minimise capital risk.
EID provides no security over its assets and its wide 
range of banks enable it to be well supported in 
executing export business, specifically in respect 
of foreign exchange contracts, guarantees and letters 
of credit.
EID has a local overdraft facility of €2.5m with 
Santander. This was undrawn as at 30 April 2024.
The Group regularly reviews the ratings of the 
institutions with which it holds cash and always 
considers this when placing a new deposit.
The Group’s net funds at 30 April 2024 were £23.1m 
(30 April 2023: £15.6m), better than expected due to 
a marked improvement in working capital management 
at MCL and SEA and lower capital expenditure spend 
on its new facility by ELAC SONAR due to adverse winter 
weather. The increase in activity and order book has 
resulted in a marked increase in both the Group’s trade 
and other receivables and trade and other payables. 
The impact is minimal with an increase of only £1.3m 
in net trade related liabilities since last year. 
Looking forward, we expect the Group’s net funds at 
30 April 2025 to be lower, as the timing advantage is 
expected, in part, to unwind. We expect to see the 
impact of greater expenditure on the facility work in 
Germany and also the recently completed purchase of 
Interactive Technical Solutions for £3.0m in cash. As at 
30 April 2024 the Group had invested £4.1m in the new 
German facility with a further £10.0m due to be spent 
in the current year. 
The Group expects to see an increase in net funds 
by 30 April 2026 from 2025, if there is no further 
corporate activity. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
26

FINANCIAL REVIEW CONTINUED
Funding resource and policy continued
In addition to its cash resources, the Group has in issue 
41.6m ordinary shares of 10 pence each. Of these 
shares 0.9m (2023: 0.7m) are owned by the Cohort plc 
Employee Benefit Trust (EBT), which waives its rights to 
dividends. In addition, the Group has issued options over 
ordinary shares through Key Employee Share Option and 
SAYE schemes to the level of 1.9m at 30 April 2024 
(2023: 1.7m).
The Group’s exposure to foreign exchange risk arises 
from two sources:
1.	 the reporting of overseas subsidiaries’ earnings 
(currently EID and ELAC SONAR) and net assets in 
sterling; and 
2.	 transactions in currencies other than our Group 
reporting currency (£) or subsidiary reporting 
currency where different (currently € at EID 
and ELAC SONAR).
The first risk is a translation rather than a transaction risk 
and we do not hedge the translation of earnings.
In terms of reporting asset values, we have in place a 
natural hedge of borrowing in euros to acquire a euro 
asset (ELAC SONAR) but over time, as the asset grows 
and the loan diminishes, this hedge will wane.
We take a prudent approach to transactional foreign 
exchange risk requiring all significant sales and purchases 
to be hedged at the point in time when we consider the 
transaction to be certain, usually on contract award. 
We mark these forward contracts to market at each 
reporting date, recognising any gain or loss in the 
income statement.
The Group has maintained its progressive dividend 
policy, increasing its dividend this year by 10% to a total 
dividend paid and payable of 14.80 pence per share 
(2023: 13.40 pence).
The last five years’ annual dividends, growth rate, 
earnings cover and cash cover are as follows:
Dividend
Pence
 Growth over
previous year
%
Earnings cover 
(based upon 
adjusted
earnings 
per share)
Cash cover
 (based upon
net cash
inflow from
operations)
2024
14.8
10
2.9
3.7
2023
13.4
10
2.7
3.0
2022
12.2
10
2.6
3.9
2021
11.1
10
3.0
3.6
2020
10.1
11
3.7
2.8
2019
9.1
11
3.8
2.3
Looking forward the Group plans to maintain a policy 
of growing its dividend each year at a rate reflecting 
growth in earnings per share and capital requirements.
In summary, the Group’s cash performance in 2023/24 
was as follows:
2024
£m
2023
£m
Adjusted operating profit
21.1
19.1
Depreciation and other non-cash 
operating movements
3.4
3.0
Working capital movement
1.8
(5.5)
26.3
16.6
Acquisition of the non-controlling 
interest of Chess
—
(1.0)
Tax, dividends, capital expenditure, 
interest and other investments
(18.8)
(11.0)
Increase in funds
7.5
4.6
The higher cash outflow in tax and dividends, etc. was 
mostly due to tax paid (£4.6m higher), net investment 
in own shares of £1.1m, £0.6m higher than last year, 
and capital expenditure (£1.5m higher). The balance 
was higher dividends and a lower level of new shares 
issued. The higher tax payment included a payment in 
Germany of £2.7m (2023: nil) which was an alignment 
of the local tax base with IFRS. The higher capex was 
mostly a result of initial investment in our new German 
facility and certain key items of capital equipment for 
the Italian sonar programme. We expect the capital 
expenditure in the coming year on this facility build to 
peak as we approach completion in the summer of 
2025. Looking forward, we retain the flexibility to use 
newly issued shares as well as EBT shares to satisfy 
employee share options.
The Group’s customer base of governments, major prime 
contractors and international agencies makes its debtor 
risk low. The year-end debtor days in sales were 55 days 
(2023: 33 days). This calculation is based upon dividing the 
revenue by month, working backwards from April, into the 
trade debtors balance (excluding revenue recognised not 
invoiced) at the year end. This is a more appropriate 
measure than calculating based upon the annual revenue 
as it takes into account the heavy weighting of the Group’s 
revenue in the last quarter of each year. The increase has 
been mostly in Sensors and Effectors due to high deliveries 
at the year end, particularly in Canada.
Tax
The Group’s tax charge for the year ended 30 April 2024 
of £4.5m (2023: charge of £2.7m) was at a rate of 22.9% 
(2023: 19.2%) of profit before tax. This includes a current 
year corporation tax charge of £6.4m (2023: £3.2m), a 
prior year corporation tax credit of £0.6m (2023: £0.4m) 
and a deferred tax credit of £1.3m (2023: £0.1m), mostly 
in respect of the current year.
The Group’s overall tax rate of 22.9% was below the 
standard UK corporation tax rate of 25.0% (2023: 19.5%). 
The decrease is due to an R&D credit recognised in 
Portugal, as there was in 2023, partly offset by a 
higher contribution from Germany (at 31.6%). 
The Group has reported research and development 
expenditure credits (RDEC) for the UK in accordance with 
IAS 20 and shown the credit of £2.9m (2023: £0.9m) in 
cost of sales and adjusted the tax charge accordingly. The 
RDEC has been reversed in reporting the adjusted 
operating profit for the Group to ensure comparability of 
operating performance year on year.
Looking forward, the Group’s effective current tax rate 
(excluding the impact of RDEC reporting) for 2024/25 
is estimated at less than 20% compared with 13% of 
the pre-RDEC adjusted operating profit less interest for 
2023/24. The Group maintains a cautious approach to 
previous R&D tax credit claims for tax periods that are 
still open, currently 2022/23 and 2023/24 as well as 
the potential outcome of a tax audit in Portugal.
Adjusted earnings per share
The adjusted earnings per share (EPS) of 42.89 pence 
(2023: 36.48 pence) are reported in addition to the 
basic earnings per share and exclude the effect of 
amortisation of intangible assets and exchange 
movement on marking forward exchange contracts 
to market, all net of tax.
The adjusted earnings per share exclude non-controlling 
interest of EID (20%). The reconciliation from last year to 
this year is as follows:
Adjusted
 operating
profit
£m
Adjusted
earnings
per share
Pence
Year ended 30 April 2023
19.1
36.48
100% owned businesses 
throughout the year ended 
30 April 2024
1.4
3.02
Impact of businesses with 
minority holding
0.6
1.04
Change in tax rate (excluding 
RDEC): 12.7% (2023: 14.8%)
—
0.93
Other movements including 
interest and lower weighted 
average share capital
—
1.42
Year ended 30 April 2024
21.1
42.89
Increase from 2023 to 2024
11% 
18%
The adjustments to the basic EPS in respect of exchange 
movements and other intangible asset amortisation of 
EID only reflect that proportion of the adjustment that 
is applicable to the equity holders of the parent.
Accounting policies
There were no significant accounting policy changes 
in 2023/24.
Simon Walther
Finance Director
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
27

 Shareholders
Who engaged: 
Non-executive directors, executive directors and Company Secretary.
Key areas of interest: 
Financial performance, dividends, share price, strategy, business model, 
remuneration and behaviours towards other stakeholders.
How we engaged:
	
O We released communications such as trading updates and other important 
announcements via a regulatory news service. We made our Annual Report 
available to all shareholders and other interested parties together with 
notices of general meetings.
	
O Live Q&As were hosted for shareholders after the preliminary results 
and interim results webcast presentations.
	
O Cohort hosted two investor days during the year at Chess in Horsham 
and at SEA in Barnstaple. Both events were well attended and provided an 
opportunity for engagement with members of the Cohort Board and the 
managing directors of the relevant subsidiaries.
	
O Regular meetings were held with institutional shareholders and prospective 
shareholders.
	
O We made regular updates to information in the Investors section of our 
corporate website.
What we have done:
	
O We continued to explore strategic investment opportunities for the Group 
and approved the acquisition of Interactive Technical Solutions by MCL.
	
O We further developed our reporting on the long-term executive 
remuneration plan in this year’s Remuneration Committee report to reflect 
the feedback received from shareholders. 
	
O We continued to comply with the Quoted Companies Alliance Corporate 
Governance Code (the QCA Code) and have committed to applying the new 
2023 QCA Code from 1 May 2024.
	
O We were awarded the Small Cap Network Investor Relations Success Award 
2024 for consistent and transparent communication with shareholders 
and the award for Dividend Hero of the Year.
FURTHER INFORMATION IS AVAILABLE IN: STRATEGY, CORPORATE 
GOVERNANCE, BUSINESS MODEL AND SUSTAINABILITY
STAKEHOLDER ENGAGEMENT
Our stakeholders
Stakeholders are those groups likely to be 
affected by the actions of a company, or whose 
actions can affect the operation or business 
model of the company. The Board has identified 
the Group’s key stakeholders and has taken the 
following steps to engage with them in order to 
inform the decisions that the Board takes about 
the products or services provided by the Group, 
its strategic direction, its relationship with its 
workforce and other relevant matters.
Investor day – April 2024
Peter Lynas at Small Cap Awards collecting Dividend Hero of the Year Award
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
28

STAKEHOLDER ENGAGEMENT CONTINUED
 Our people
Who engaged: 
Non-executive directors, executive directors, subsidiary managing directors 
and Group Head of HR.
Key areas of interest: 
Safe working environments, development and progression, diversity 
and inclusion, competitive remuneration and workplace policies.
How we engaged: 
	
O The Board visited all subsidiaries and the directors were able to tour the sites 
and engage with employees. 
	
O The Board received monthly health and safety reports which included 
updates on safety incidents involving employees throughout the Group.
	
O The directors and subsidiary managing directors attended the Cohort 
Business Excellence Awards to commend individuals for their achievements.
	
O Board members contributed to Q&A sessions held for the Leadership 
Development Programme.
	
O The Board requested and received quarterly updates from the Group Head of 
HR to gain a better understanding of employee recruitment and retention, 
employee engagement and diversity and inclusion metrics across the Group. 
What we have done:
	
O We have developed our understanding of our employees’ environments and 
challenges, which has helped to influence our decision-making process.
	
O We have supported the development of the cross-Group Leadership 
Development Programme to nurture leadership talent. The current 
programme commenced in May 2024 and has 17 participants from across 
the Cohort Group.
	
O We have supported an increase in the total number of employees to 1,309 
(2023: 1,132).
	
O We have provided the Board with reports on employee recruitment and 
retention across the Group on a regular basis. 
	
O SEA, a member of UKNEST, promoting engineering, science and technology 
in the naval sector, is selecting candidates to participate in the FutureNEST 
project, which provides personal development opportunities for apprentices, 
graduates and young professionals in the naval and maritime sectors, and 
develop innovation in defence capability.
	
O SEA invited graduates to visit key suppliers to provide exposure to 
manufacturing environment opportunities as part of their career development. 
	
O SEA held its first open recruitment event in November 2023 at the 
Barnstaple site giving prospective employees the opportunity to meet our 
experts and to give an insight into life at SEA.
FURTHER INFORMATION IS AVAILABLE IN: SUSTAINABILITY 
Cohort BE Awards – NROL Team
FutureNEST visit to Navy Command HQ
Board meeting ELAC SONAR award winners
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
29

 Customers
Who engaged: 
Non-executive directors, executive directors and subsidiary 
managing directors.
Key areas of interest: 
Innovative solutions, product development, long-term relationships, 
value and product availability.
How we engaged:
	
O The Board received regular updates on key customers through the monthly 
reporting mechanism, in the presentations to the Board meetings by the 
subsidiary managing directors, and through input from the subsidiary 
managing directors into the strategy planning.
	
O Members of the Board met with selected customers at the Cohort Group 
stand at the DSEI exhibition in London and at other events throughout 
the year.
	
O A number of the non-executive directors worked directly with the project 
teams in our subsidiaries to support product development to satisfy 
customer requirements.
	
O We appreciate that communication is a critical element of the product 
delivery process and our subsidiary management teams actively engaged 
with the customer, often over long-term programmes of work. This fostered 
strong relationships with our key customers and enabled us to understand 
our customers’ initiatives and priorities.
What we have done:
	
O Through regular engagement and open communication with our customers, 
the Cohort Group has established a clear understanding and a responsive 
service which we can align to our customers’ requirements; this is supported 
by our Group engagement principles endorsed by the Board.
	
O The executive directors attended a number of each subsidiary’s 
monthly management meetings and provided support on engagement 
with customers.
	
O We continued to develop and improve key performance indicators and 
processes to ensure customer delivery and needs remain a priority.
	
O Chess developed a CGI-based video to promote its offering in the 
custom sector and also hosted a 30th anniversary celebration in June 2023.
	
O MASS used customer feedback to build its brand narrative and 
promoted virtual learning by providing online training courses.
FURTHER INFORMATION IS AVAILABLE IN: STRATEGY, 
BUSINESS MODEL AND SUSTAINABILITY
STAKEHOLDER ENGAGEMENT CONTINUED
 Suppliers
Who engaged: 
Executive directors and subsidiary managing directors.
Key areas of interest: 
Ethical and social impact, payment practices and long-term partnerships 
to develop innovative products and solutions.
How we engaged:
	
O The Board received updates on relationships with key suppliers and strategic 
partners through the monthly reporting mechanism and the year-end 
compliance reports.
	
O Subsidiary management visited suppliers to develop the robustness of our 
supply chain, and to ensure quality and timeliness of delivery.
	
O We engaged with our key suppliers to understand their businesses and 
governance arrangements as part of our due diligence process and at a 
number of trade exhibitions throughout the year including DSEI in London.
What we have done:
	
O To ensure that Cohort’s business is conducted ethically, all suppliers 
need to comply with the principles of the Cohort policies on anti-bribery 
and anti-slavery.
	
O The executive directors attended a number of each subsidiary’s monthly 
management meetings and provided support on engagement with key 
suppliers as required.
	
O Subsidiaries worked with our suppliers to ensure the supply chain is robust. 
We are continually reviewing our supply chain and stock levels to ensure 
we have timely supplies for our needs. 
	
O SEA attended Make UK Defence Meet the Buyer event in Birmingham.
FURTHER INFORMATION IS AVAILABLE IN: SUSTAINABILITY
DSEI 2023
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
30

 Communities
Who engaged: 
Non-executive directors, executive directors and subsidiary 
management teams.
Key areas of interest: 
Improving quality of life, environmental and social impact and diversity 
and inclusion.
How we engaged: 
	
O We are committed to supporting the communities in which we operate 
and the Board received regular reporting on engagement by our businesses 
throughout the year.
	
O Our businesses continued to engage with local schools and colleges 
supporting them in developing skills for industry, especially in STEM 
subjects.
	
O Through supporting community schemes and charitable events which allow 
our businesses to leave a lasting positive impact.
	
O We engaged with our advisers and businesses to review our governance 
arrangements regarding climate-related risks.
STAKEHOLDER ENGAGEMENT CONTINUED
What we have done:
	
O We have supported communities and charities that have a link to our 
activities (often supporting military veterans or service men and women) 
with financial donations and a matching scheme for employee funds raised, 
including SSAFA, and also charities and fundraisers local to our operations.
	
O The Group hosted school visits and work experience in STEM subjects at 
some of our operations.
	
O We reviewed, assessed and developed our climate-related risks and 
responses across the Group and set KPIs and metrics in alignment with the 
CFD recommendations.
	
O MASS launched a partnership with Silverstone University Technical College 
to introduce a cyber security qualification. 
	
O SEA were proud to receive the Gold Award in the 2023 Ministry of Defence 
Employer Recognition Scheme (Armed Forces Covenant), providing career 
opportunities for individuals transitioning from the military, recognising 
and accommodating the requirements of reservists and considering veterans 
for job positions based on their military qualifications.
FURTHER INFORMATION IS AVAILABLE IN: SUSTAINABILITY AND 
STRATEGIC REPORT
Gold Armed Forces Corporate Covenant Employer Recognition Scheme
Supporting STEM events at Great Torrington School
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
31

SECTION 172(1) STATEMENT 
The directors confirm that, throughout the year, in accordance with Section 172 of the Companies Act 
2006, they have continued to act in such a way that they considered, in good faith, would be most likely 
to promote the success of the Company for the benefit of its members as a whole and, in doing so, have 
had regard (amongst other matters) to the matters set out below:
Section 172 matters
How the Board has had regard to these matters
Page reference
	
O The likely consequences of any decision in 
the long term
The Board oversees the Group’s strategy and recognises that their decisions regarding strategy will affect the Group’s long-term success. The Board closely 
monitors progress against strategic goals throughout the year both at Group and subsidiary level. The Board believes that the strategy will result in long-term 
success and increased value for all stakeholders. The Board also carefully considers the Group’s commercial and operational risks and how to protect 
shareholder value. 
MORE DETAILS OF HOW THE GROUP MANAGES RISK CAN BE FOUND IN THE RISK MANAGEMENT REPORT 
49
	
O The interests of the Company’s employees
The Board recognises that our people are essential to our success and growth and the Board takes a keen interest in the development and retention of employees 
across the Group. The Board actively supports the leadership development programme and effective employee engagement initiatives. The Board visited each 
of the Group’s subsidiary businesses during the year to better understand the businesses, their employees and their culture and attended employee and 
management events.
28 to 31
	
O The need to foster the Company’s business 
relationships with suppliers, customers 
and others
While there are circumstances where the Board engages directly with certain stakeholder groups or on certain issues, the structure of the Group means that 
engagement with suppliers and customers takes place most often at a subsidiary level. The Board supports the senior management teams at the subsidiaries 
to foster good relationships with their customers and suppliers and, if appropriate, will engage directly, usually through the executive directors. The Board 
monitors the relationship with key customers and suppliers through the executive directors and the monthly reports from each subsidiary managing director. 
MORE DETAILS OF HOW THE BOARD ENGAGES WITH STAKEHOLDERS IS INCLUDED IN OUR STAKEHOLDER ENGAGEMENT REPORT 
28 to 31
	
O The impact of the Company’s operations 
on the community and environment
The Board recognises the importance of the impact of its decisions on the community and the environment. In accordance with the Group Environmental Policy 
endorsed by the Board, each subsidiary carefully manages its impact on the environment as further reported in our Sustainability report. Our subsidiaries engage 
with their local communities through a variety of mechanisms including charity events, equipment sponsorship for local teams’ sporting activities, providing work 
experience and university, school and college support. 
28 to 31
	
O The desirability of the Company 
maintaining a reputation for high 
standards of business conduct
Through our Ethics Policy and our values, the Board sets out the values and standards of behaviour expected from all of its employees and representatives. This is 
supported by our governance and compliance framework which requires compliance with the law in each jurisdiction where the Group operates and adherence to 
a wide range of Group policies and standards including comprehensive anti-bribery procedures and our whistleblowing policy. We integrate our values into our 
businesses and all of our interactions with our customers, partners and suppliers. Our Business Excellence Awards are based on the application of and 
demonstration of our values by our employees. 
28 to 31, 34 to 
41
	
O The need to act fairly as between 
stakeholders of the Company
The Board recognises that it has to balance competing interests in reaching its decisions. Where there are conflicting interests, the Board will act as equitably 
and fairly as it is able to take into account the implication for each stakeholder.
28 to 31
How this works for the Cohort Group
The structure of the Cohort Group means that day-to-day management decisions for our subsidiary businesses are 
undertaken by the senior management teams within the businesses within their levels of delegated authority. 
The Board has put in place and oversees a detailed governance and delegation structure. In particular, the Cohort 
Board oversees the activities and decisions of its subsidiary businesses in the areas of strategy, finance, compliance, 
human resources, and commercial and risk management. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
32

SECTION 172(1) STATEMENT CONTINUED
Principal decisions made during the year
As outlined above, the Board engages with all of our stakeholders throughout the year and takes account of the feedback received, including, through the monthly reporting structure in place, feedback received by our subsidiaries 
direct when making its decisions and fulfilling its duties under S.172 of the Companies Act 2006. Some of the key decisions considered by the Board are set out below:
Principal decisions and stakeholders considered
Board’s decision-making process
Long-term considerations
Acquisitions
Shareholders, operating companies, suppliers, 
our people, future customers and employees 
and professional advisers
Throughout the year the Board considered information 
relating to a number of potential acquisitions taking into 
account the Group strategy as well as the impact on the 
various stakeholders of the Group including visits by Board 
members to several potential targets. In April 2024 the 
Board approved MCL’s acquisition of Interactive Technical 
Solutions Limited which completed in May 2024.
The long-term benefit of the investment for shareholders 
and employees was considered by the Board. 
Material contracts
Shareholders, operating companies, 
customers, suppliers, our people, future 
employees and community
The Board reviews and approves the terms of all material 
contracts entered into by the Group. The Board carefully 
considered the proposal made by SEA and Chess to the 
UK MOD to provide a Trainable Decoy Launcher.
The Board considered the beneficial impact on winning 
this £135m contract on a range of stakeholders including 
shareholders, employees, suppliers and the local community 
in Barnstaple. The Board recognised that SEA will have to 
expand and train its workforce creating and safeguarding jobs.
New site for ELAC SONAR
Customers, suppliers, our people 
and community
The directors monitored the progress of the building of the 
new site including a site visit in March 2024 and received 
regular updates from the management team on the expected 
timeframe and how this will impact upon employees, 
operational undertakings, customers and suppliers. 
The Board was keen that the new facility would be 
completed in accordance with the agreed timeframe and 
that the new site would be a flexible and energy efficient 
space that would retain its value, ensure future sustainability 
and create growth potential for ELAC SONAR.
Board and senior management 
appointments
Shareholders, operating companies, 
customers, suppliers and our people
In January, the directors appointed a new non-executive 
director, Peter Lynas, to bring financial and other skills and 
experience to the Board to provide a successor for the role 
of Chair of the Audit Committee.
This year also saw approval for the appointment of Claire 
King, who replaces Shane Knight as managing director of 
MCL following his retirement in May.
The Board was mindful that Jeff Perrin would shortly need 
to step down as Chair of the Audit Committee upon his 
nine-year tenure and of the need to recruit a director with 
the correct blend of skills and experience to transition into 
the role.
The Board appointed an individual with the skills and 
experience required to ensure a swift and seamless 
transition between managing directors. 
Establishment of a Climate 
Impact Forum
Shareholders, operating companies, customers, 
suppliers, our people and community
In recognition of the growing importance of climate-related 
and environmental reporting, the directors established a 
new forum with membership from each subsidiary and 
chaired by Beatrice Nicholas, who is the director with 
responsibility for environmental matters. 
The Board aims to ensure that the Group is well positioned 
to meet the challenge of various climate-related scenarios 
with the development of actions and mitigations to secure 
the sustainability of the Group. 
Cohort Board visit to the new site in Kiel, Germany
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
33

SUSTAINABILITY
Group commitment to sustainability
Environmental sustainability
The Group is committed to managing the environmental 
impact of its activities, and to improving resource 
efficiency and reducing waste. As part of the Group’s 
commitment to sustainability, the Board has created and 
endorsed a Group Environmental Policy. This outlines 
how our businesses work together with our employees, 
contractors, suppliers, customers and communities to 
ensure high standards of environmental protection 
through a variety of actions including:
	
O compliance with all relevant environmental legislation;
	
O preparing and publishing environmental reports for 
our stakeholders;
	
O reviewing the environmental impact of our 
activities and following good business practices to 
manage this;
	
O improving resource efficiency and reducing waste 
wherever we can;
	
O having measures in place for effective and expedient 
incident control, investigation and reporting;
	
O where relevant, having regard to environmental 
factors in business decisions; and
	
O engaging and communicating with our employees 
and other stakeholders on environmental matters.
Ownership of our Environmental Policy rests with the 
Cohort plc Board which is responsible for providing the 
strategic vision and direction on all environmental 
related matters. The Board is also committed to 
supporting our subsidiaries and ensuring that this 
policy is effectively implemented across the Group.
A new Climate Impact Forum, chaired by Beatrice 
Nicholas, has been established this year and all our 
subsidiaries participate. You can read more about the 
work of the forum in our CFD report on pages 42 to 48.
Each subsidiary’s managing director has responsibility 
for implementing an Environmental Policy and 
procedures appropriate for that business, and for 
communicating that policy to their employees to 
ensure that they are aware of their responsibilities. 
They must also ensure that environmental issues are 
given adequate consideration in the planning and 
day-to-day undertaking of all business activities. 
All the UK-based Cohort subsidiaries have electric 
vehicle leasing schemes in place for employees. 
In addition, the Board expects all employees in the 
Group to be ambassadors of good environmental 
practices and to report any practices that do not 
meet the required standards.
As a Group we are aware of the increasing importance of sustainability and are focused on our environmental, 
social and governance priorities. We are committed to monitoring how our business activities impact on our 
stakeholders and acting in accordance with high levels of ethics and governance.
Performance – energy and greenhouse gas 
(GHG) reporting
Cohort reports its environmental performance in 
accordance with the UK Government’s Streamlined 
Energy and Carbon Reporting (SECR) guidance as 
required under the Companies (Directors’ Report) 
and Limited Liability Partnerships (Energy and 
Carbon Report) Regulations 2018.
The GHG emissions have been assessed following the 
GHG Protocol Corporate Accounting and Reporting 
Standard and has used the 2022 emission conversion 
factors published by the Department for Environment, 
Food and Rural Affairs (Defra) and the Department 
for Business, Energy & Industrial Strategy (BEIS). 
The assessment follows the dual reporting approach 
for assessing scope 2 emissions from electricity usage. 
The financial control approach has been used. 
The tables to the right summarise the GHG emissions 
for reporting year: 1 May 2023 to 30 April 2024. 
As a business we have been assessing our carbon 
emissions since 2019 and have provided both last 
year’s assessment results and the baseline year 
for comparison.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
34

SUSTAINABILITY CONTINUED
Environmental sustainability continued
Performance – energy and greenhouse gas (GHG) reporting continued
Table 1 provides the carbon emissions for just the UK operation, which have been assessed since 2019. Table 2 
includes the emissions associated with our international operation, which we have been assessing since 2022. 
Table 1: UK GHG emissions
Scope
Activity
2019/20 
tCO2e
2022/23 
 tCO2e
2023/24 
 tCO2e 
Scope 1
Site gas
167.32
136.62
132.37
 
Van travel and distribution (owned)
67.19
39.53
7.30
 
Company car travel
70.63
80.25
83.55
 
Site gas oil
38.74
—
—
 
Refrigeration and A/C
0.84
—
1.92
Scope 1 subtotal
344.71
256.10
225.14
Scope 2
Electricity generation (location based)
536.47
307.10
312.14
Scope 2 subtotal
536.47
307.10
312.14
Scope 3
Flights
1,725.18
1,276.34
922.94
Grey fleet
138.24
143.95
106.05
Electricity transmission distribution
45.55
28.09
27.01
Hire cars
39.60
24.07
56.19
Rail travel
23.08
9.03
10.44
Taxi travel
4.88
2.80
4.05
Bus travel
<0.01
0.10
0.01
Scope 3 subtotal
1,976.52
1,484.37
1,126.69
Total location-based tCO2e
2,857.71
2,047.57
1,663.97
Total market-based tCO2e
N/A
2,072.39
1,473.32
Market-based tCO2e per employee
4.45
2.43
1.48
Market-based tCO2e per £m turnover 
23.58
13.57
9.06
Total energy consumption (kWh)1
3,791,999
3,395,507
2,422,061
1.	 Total energy consumption includes electricity, gas, company vehicles, grey fleet and hire cars.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
35

Environmental sustainability continued
Performance – energy and greenhouse gas (GHG) reporting continued
Table 2: Group GHG emissions (inc. EID and ELAC SONAR)
Scope
Activity
2022/23 
 tCO2e
2023/24 
 tCO2e 
Scope 1
Site gas
136.32
132.37
 
Van travel and distribution (owned)
39.53
7.30
 
LPG
—
4.46
 
Company car travel
187.87
180.74
 
Refrigeration and A/C
61.52
114.34
Scope 1 subtotal
425.24
439.21
Scope 2
Electricity generation (location based)
622.13
559.74
District heating
184.22
186.89
Scope 2 subtotal
806.34
746.63
Scope 3
Flights
1,769.88 2 
1,292.74
Grey fleet
211.90
106.05
Electricity transmission and distribution
57.29
77.50
Hire cars
26.44
57.94
District heating transmission and distribution
9.70
9.84
Rail travel
9.05
10.68
Taxi travel
7.75
6.50
Bus travel
0.67
0.01
Scope 3 subtotal
2,092.68
1,561.26
Total location-based tCO2e
3,324.26
2,747.10
Total market-based tCO2e
3,367.00
2,643.48
Market based tCO2e per employee
2.42
2.02
Market based tCO2e per £m turnover 
15.01
13.05
Total energy consumption (kWh)2
6,355,779
4,678,415
2.	 Flight emissions adjusted downwards to account for improved data quality.
SUSTAINABILITY CONTINUED
Energy efficiency
Our subsidiaries continue to develop and monitor 
their energy efficiency commitments and the majority 
have now introduced or increased the existing provision 
of EV charging points at their sites to encourage 
employees to move away from petrol and diesel 
vehicles and are replacing diesel pool cars with electric 
or hybrid vehicles as leases expire. SEA has installed 
new energy efficient doors and windows in their 
Barnstaple production area. Chess now uses green 
energy across all sites. ELAC SONAR has made energy 
efficiency a focus of the development of their new 
facilities which recycle process water, run solely on 
electricity and have a green roof over 60% of the roof area.
Energy initiatives
The subsidiaries of the Cohort Group have implemented 
a range of energy efficiency and waste reduction 
initiatives. All UK sites have continued to develop and 
adopt carbon reduction plans, in accordance with PPN 
06/21. SEA is currently investigating energy generation 
across all its sites and continues to monitor and provide 
environmental awareness training to all employees. 
MASS continues to offset its carbon footprint by 
planting trees. 
All of the UK subsidiaries offer schemes for employees 
to lease electric cars as part of their employee benefits 
offering. ELAC SONAR implemented an electric bicycle 
leasing scheme as a benefit for all employees. 
Waste and recycling 
As part of its commitment to continue to be a zero 
to landfill business, our companies continue to seek 
opportunities to build on the recycling initiatives 
of previous years. 
ISO 14001
Chess, EID and SEA are ISO 14001 accredited; 
MCL and ELAC SONAR continue to work towards 
accreditation. Following an ISO 14001 audit, SEA 
implemented the one resulting recommendation 
and has introduced subtle changes to increase 
awareness and improve reporting.
Looking forward
SEA is investigating introducing further use of 
returnable/recyclable packaging and energy generation 
at all sites and will reinforce a UK sourcing policy for 
direct materials. 
Environmental incidents
There have been no internal or external environmental 
incidents throughout this reporting period at any of our 
locations. Relevant employees receive training updates 
to enable them to effectively manage such events if 
they occur. Chess has put an emergency preparedness 
plan in place.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
36

Employee engagement
It is critical to the success of our business that our 
employees feel valued and engaged and are well 
informed about events at Group level as well as within 
their own businesses and their subsidiary peers. 
At SEA in July 2023, there was a SEA all-employees 
one team day. SEA has also launched a revamped 
peer-to-peer and thank you award scheme.
Board visits to subsidiaries
The Board places great importance on visiting 
subsidiary sites throughout the year to engage directly 
with local management and employees. This enables 
the directors to understand the priorities for local 
management so that they can have regard to their 
interests in decision making. 
This year the Board members visited each of the 
subsidiaries in person. The Board undertook a varied 
programme including a site tour at each subsidiary, 
providing an opportunity to engage with employees 
informally in the workplace. 
Group communications 
The Group cascades employee communications to 
the subsidiary businesses through a Group intranet, 
update presentations and direct all-employee emails. 
The Group intranet features regular updates from 
the Chief Executive and updates at key times of the 
reporting calendar, as well as sharing important 
information about internal activities happening across 
the subsidiaries. The Chief Executive is currently 
providing in-person Group strategy presentations to all 
the Group subsidiary businesses. Employees have good 
awareness of the financial and economic factors 
affecting the Group’s performance. Where possible, 
communications are translated into the local language. 
Internal communications
Each subsidiary has its own internal communications 
programme, delivered across a variety of channels 
appropriate to each business. Regular town hall 
meetings and informal employee briefings, where 
SUSTAINABILITY CONTINUED
People 
Our capabilities and customer relationships all derive 
from our people. Across the Group, our people can make 
a difference, fulfil their potential, develop their careers 
and are rewarded for what they do.
We recognise that our success hinges on the attitudes 
and behaviours of our people. We create a climate and 
culture that encourages them to deliver outstanding 
performance for our customers while operating with 
uncompromising ethics. We encourage our people to 
role model our values that capture and articulate the 
spirit of the Group.
Our values
	
 We believe in playing our part
We dedicate our expertise to advancing 
defence technology. It is our contribution 
to national interest and security, protecting 
people and keeping them safe. It is our way 
of making a difference. We work at the 
highest levels of strategic capability and 
take great pride in our collective expertise. 
We operate with uncompromising ethics 
and offer up our talent and resources for the 
greater good of nations.
	
 We believe in being results driven
We are an agile group of smart thinkers, 
with the ability to create solutions and the 
tenacity to see things through. If we say 
we’ll do something, then we’ll do it. We’re 
interested, committed and personally 
invested in purposeful technology that 
delivers and makes good commercial sense.
	
 We believe in independent thinking
Small teams do big things when they have 
the autonomy to think and to see the bigger 
picture – when they’re given the space 
and encouragement to explore, free of 
unnecessary process. Independent thinking 
and an entrepreneurial spirit help us inspire 
each other to find better ways of working and 
create the conditions for new ideas to unfold. 
It’s how we come to better understand the 
challenges before us and adapt swiftly to 
reach the most effective solution.
NUMBER OF PERMANENT EMPLOYEES AT 
30 APRIL 2024
1,309
22
1,050
21
1,005
20
906
24
1,309
23
1,132
Gatwick Diamond Business Awards – Chess winning 
Manufacturing Business of the Year 2024 
employees’ questions can be answered by local 
leadership, and online communications continue 
to support hybrid working.
Employee feedback
All of our subsidiaries conduct regular employee 
engagement surveys and the key outcomes are put 
into an action plan for the local management team 
to implement. Several of the businesses’ employee 
engagement results were very high and is testament 
to the hard work of the teams. The results of these 
surveys are reported to the Cohort plc Board. 
Diversity and inclusion
SEA is a Disability Confident employer level 2. 
“We are very proud to have 
attained Disability Confident 
Employer level 2. We applied 
for this to demonstrate our 
commitment to inclusivity and 
to ensure that anyone considering 
a role with SEA can be confident 
of that commitment and 
our approach.” 
Valerie Steadman 
SEA HR Director
Cohort is a signatory of the Women in Defence Charter. 
The Charter was launched to improve gender balance 
in the defence enterprise in both public sector and 
private sector.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
37

International Trade and Exports award winners
SUSTAINABILITY CONTINUED
People continued
Reward and recognition
Each year we host the Cohort Business Excellence 
Awards, where we acknowledge the key achievements 
and dedication of those teams and individuals who 
have exemplified our values, made a real difference to 
the success of our business or been commended by our 
customers. The awards lunch was attended by the 
Board and senior management of the Group. 
The winner of this year’s Gold award in the Team 
category was a cross subsidiary team from Chess and 
SEA. We also had very strong Gold winners in the 
Individual and the new Early Career categories.
The larger subsidiaries also run their own annual 
employee recognition events and smaller thank 
you awards. This year SEA also held its Long 
Service awards.
Several of the Cohort businesses have received recognition 
in external awards. Chess won Manufacturing Business 
of the Year in the Gatwick Diamond Business Awards 
and SEA won the International Trade and Exports 
award in the North Devon Business Awards for its 
success in exporting defence capabilities to armed 
forces across the globe.
Cohort Group Anniversary Celebrations
On 27 June 2023, EID held an event at Estufa Fria 
in Lisbon to celebrate its 40th anniversary. The EID 
family brought together employees, special guests, 
friends, former employees, partners and customers. 
The audience toasted to the longevity and success of 
EID in providing its excellent military communications 
systems to customers around the globe.
On 14 June 2023, Chess held an event at HMS Belfast 
celebrating its 30th anniversary. Guests included 
a mix of customers, suppliers and colleagues across the 
Cohort plc Group. There were also other celebrations 
at the Chess sites.
Chess 30th year anniversary event at HMS Belfast
Chess 30th anniversary event at Horsham site
SEA Long Service award 
EID celebrates 40 years of business
“A year of achievement 
across the Group.”
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
38

SUSTAINABILITY CONTINUED
Health and wellbeing
The subsidiaries took part in many activities during 
the year to promote the health and wellbeing of their 
people. Our employee assistance programmes are 
regularly promoted along with other employee benefits. 
In response to the cost-of-living crisis and the current 
economic situation we have been supporting employees 
with various schemes including wellbeing days, 
enhanced employee benefits offerings, financial 
seminars and pension updates. 
All of the businesses have been reviewing their benefits 
offering for employees. 
Once again Mental Health Awareness Week was given 
particular focus. Some of the activities included:
	
O Chess Dynamics highlighted the Time to Talk 
campaign, encouraging people to start a conversation 
and open up about their mental health. The aim was 
to reduce mental health stigma and create a supportive 
community where people can feel empowered to 
seek help when needed. There were webinars on 
men’s mental health, stress and resilience, healthy 
eating and combating loneliness. There were also 
wellbeing lunchtime walks and mini massages. 
	
O Chess also chose The Wave Project as the chosen 
charity for 2023. The Wave Project is a non-profit 
organisation that uses surf therapy to improve the 
mental health and wellbeing of young people. 
Through surfing, The Wave Project helps young 
people develop resilience, self-confidence, and 
coping skills.
	
O MASS offered a Financial Wellness Programme 
where topics covered included financial resilience, 
debt support advice and mortgage advice for 
employees looking to own their own home.
	
O SEA launched wellbeing days for all employees 
with the next one planned for October 2024.
People continued
Apprenticeship and graduate programmes
Across the Group we run several apprenticeship and 
graduate programmes, incorporating both technical 
and non-technical specialists. There are currently 21 
(2023: 14) graduates in the MASS and SEA graduate 
schemes, 23 (2023: 12) apprentices and 20 (2023: 2) 
internships/student placements in our schemes 
across the Group. The UK-based Cohort businesses 
are utilising their apprenticeship levy funding for 
new apprentices or to add to the skills of existing 
employees. We have supported the National 
Apprenticeship Week with presentations on 
apprenticeships and career paths at local schools.
We have continued to work with local schools, colleges 
or universities across all the Cohort businesses.
Chess stress awareness day mini massage
SEA graduate and apprentice intake 2023
Training and development
The success of our business depends on our ability 
to deliver innovative solutions to our customers. 
This drives us to attract and nurture the best talent 
and to nurture this ability within our employees, 
providing them with a stimulating workplace and 
career development, and supporting the creation 
of long-term value for our business. Many training 
schemes operate at subsidiary level, including the 
use of online solutions such as LinkedIn Learning 
and Skillcast. 
At Group level, our Leadership Development 
Programme (LDP) is designed to equip our current 
and future leaders with the skills to deliver the 
strategic priorities of the business effectively 
and to respond to the competitive and changing 
environment we operate within. Following 
completion of the last LDP in February 2024, 
we commenced the latest round in May with a 
group of 17 participants from across the Cohort 
Group. The Group’s executive directors and 
senior representatives of the subsidiary businesses 
attended the launch event and will play an important 
part in the key events of the LDP process.
Cohort Leadership Development 2024 launch day
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
39

SUSTAINABILITY CONTINUED
Social sustainability
STEM
At a Group level we maintain close links with academic 
institutions, and we are Enterprise Partners of the 
Institute of Engineering and Technology. MCL is a 
member of Business in the Community (BITC) – 
His Majesty The King’s Responsible Business network 
– and signatory for the BITC Race at Work Charter 
which is a commitment to improving equality of 
opportunity in the workplace. 
We actively promote Science, Technology, Engineering 
and Maths (STEM) locally by supporting schools and 
colleges, providing opportunities for work experience 
and graduate thesis sponsorship and promoting our 
businesses at careers fairs. Students are sponsored 
at various levels across the Group, including at 
Kiel University, the University of Liverpool and 
the University of the West of England as part 
of the UKNEST Scholarship Programme. 
We sponsor awards at several local schools and share 
industry knowledge as part of the technical modules on 
these programmes.
MASS has sponsored a high-tech cyber lab at Longsands 
Academy in St Neots. Up to 25 students can use the lab 
at any one time to learn about and explore further 
aspects of computing and cyber. This project comes 
as part of our commitment to invest in the younger 
generation, helping their development into future 
cyber and tech careers.
In its partnership with Silverstone UTC, MASS 
delivered weekly cyber security workshops to year 
12 and 13 students. These have covered various 
topics including social engineering, Linux proficiency, 
open-source intelligence and encryption. We welcomed 
a group of students to our offices in St. Neots on 
summer placements.
Communities and charities
We recognise the enormous contribution that our 
Armed Forces make to protect our nation and the work 
that we do helps them carry out their vital tasks more 
effectively. Across the Group, we employ many military 
veterans and current reservists, and celebrate their 
achievements during Armed Forces Week. 
Three SEA employees took part in the Reginald 
Fessenden Challenge at the Royal Southern Yacht Club 
on the Hamble River. The event raised money for The 
Not Forgotten charity and the Submarine Family.
The Not Forgotten provides events for wounded 
serving personnel and disabled veterans, which improve 
physical and mental health, address isolation and 
loneliness and promote a sense of community and 
balance. This enables beneficiaries to live a normal, 
if not better life. They’ve already supported over 
10,000 beneficiaries, and events like these allow 
them to continue that support. 
The Submarine Family brings together all parts of the 
submarine community: serving, veteran, family and 
supporter; it provides a framework for fundraising and 
coordinated support for benevolence, commemoration, 
heritage and projects which support the “family” in 
any way. 
We are proud to be a signatory to the Armed Forces 
Covenant and under the Defence Employer Recognition 
Scheme we hold one Gold award at SEA, two Silver 
Awards at MASS and Cohort plc and a Bronze Award 
for Chess. 
SEA was awarded the Gold award in the 2023 Ministry 
of Defence Employer Recognition Scheme (ERS), 
having previously held the Silver ERS; this recognition 
demonstrates our continued commitment to 
ex-service personnel.
MASS’s participation in the National Three Peaks 
Challenge saw employees from across the business 
raising money for charity.
Chess and SEA continue to be members of United Kingdom 
Naval Engineering, Science and Technology (UKNEST).
UKNEST is a not-for-profit organisation that promotes 
the engineering, science and technology interests of 
UK naval defence.
An SEA employee is the FutureNest Chair at UKNEST. 
FutureNest encourages early career professionals 
to develop knowledge and understanding of the 
sector through networking, site visits and visioning 
concept work. 
MASS’s business development manager, Chris Shaw, 
won Gold for Leader of the Year Award at the Scottish 
Veterans Awards.
MASS also supported organisations as part of the 
National Cyber Security Centre (NCSC) and the IASME 
Consortium as a credited Assured Service Provider. 
These NCSC funded Cyber Essentials and Cyber Essentials 
Plus Programmes have enabled MASS to support charities 
and legal aid organisations in becoming Cyber Essentials 
certified. The cyber team at MASS also worked alongside 
the Eastern Cyber Resilience Centre (ECRC) to provide 
cyber resilience advice and support to local SMEs in the 
eastern region of the UK.
Our subsidiaries are active participants in their local 
communities, engage in local initiatives and provide 
charitable support. SEA launched Pay It Forward Day 
whereby employees can use eight hours of paid time 
for charity work or helping in local schools. One of the 
events at Chess’s Christmas party raffle resulted in a 
donation of more than £1,000 for The Wave Project, 
Chess’s chosen charity for 2023.
CHARITY DONATIONS IN 2023 BY THE GROUP 
£24,000 
(2023: £33,000)
SSAFA
Cohort plc is proud to be an active sponsor of the 
UK Armed Forces charity SSAFA Corporate Friends 
scheme. In 2023/24, the Group sponsored the 
SSAFA Christmas carol concert and industry 
networking events. 
MASS cyber lab launch at Longsands Academy
Chris Shaw Gold award Leader of the Year Award 
at the Scottish Veterans Awards
Reginald Fessenden Challenge
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
40

SUSTAINABILITY CONTINUED
Governance 
Cohort is committed to the highest standards of 
governance and ethics. The Group has a strong ethical 
culture, supported by our Ethics Policy as published 
on our website (cohortplc.com). We see a company as 
a social unit with an economic output and the success 
of our social unit depends on the values of honesty, 
trust, loyalty and working together, with a healthy 
balance of competition and cooperation, just as in 
any other unit of society. We try to run our businesses 
this way.
Ethical business conduct
It is Cohort’s policy to conduct our business in an honest 
and ethical manner. Our Ethics Policy sets out the values 
and standards of behaviour expected from all those 
working for or on our behalf. It requires all of our 
representatives to comply with the laws and regulations 
in the countries in which we operate and we require 
anyone who becomes aware of behaviour which may 
contravene our policy to report it and to seek advice. 
We provide a confidential and anonymous externally 
hosted whistleblowing facility to support this.
Anti-bribery
Cohort has a culture of zero tolerance towards bribery 
and corruption. The Group has an Anti-Bribery Policy 
and each of its businesses has implemented that policy 
and adequate procedures described by the Bribery Act 
2010 (the Act) to prevent bribery. Each business 
within the Group reports annually to the Board on its 
compliance with the policy and procedures. The Cohort 
Finance Director is the Board member responsible for the 
Group’s compliance. As part of its procedures, the Group 
has implemented training on compliance with the Act 
for its employees on joining. Employees in roles with a 
greater risk of exposure to bribery are required to 
undertake annual refresher training.
The Group’s Anti-Bribery Policy is reviewed at least 
every two years or more often if necessary. The policy 
was last reviewed and updated in March 2024. Our 
policy is supported by comprehensive procedures to 
be followed when any member of the Group works 
with third parties to ensure thorough due diligence is 
carried out and repeated at regular intervals and that 
our agents and other third parties have satisfactory 
standards and procedures in place. 
Cyber risk and data security
The Group introduced an Information Security Policy 
(ISP) in January 2019, replacing its previous Security 
Policy Framework.
The ISP covers the physical and cyber security of our 
information, including that held on behalf of third 
parties. It also addresses business continuity and 
disaster recovery procedures and encompasses our 
responsibilities in respect of data protection and 
other non-personal information we handle. 
Each business within the Group reports annually to the 
Board on its compliance with the ISP and this compliance 
is currently audited by an internal team of information 
assurance and cyber experts from MASS. MASS’s own 
compliance with the ISP is audited externally. 
The Group’s ISP is frequently reviewed, taking account 
of best practice and requirements in government 
and industry.
We continue to monitor phishing attempts and other 
cyber threats and to raise awareness of these risks 
across the Group.
Our data protection policies and processes are 
embedded in our culture through mandatory training 
for all employees which must be undertaken at least 
every two years.
The Group’s ISP policy will be updated in 2024/25 and a 
review of how the Group monitors its compliance will 
be undertaken.
Modern slavery
The Group has an Anti-Slavery Policy to address the 
aspects of modern slavery as set out in the Modern 
Slavery Act 2015 (MSA). In accordance with the 
requirements of the MSA, each UK member of the Group 
has published a statement on their respective websites 
setting out the steps the Group and they have taken to 
ensure that slavery and human trafficking are not taking 
place in their respective businesses and supply chains. 
A copy of the statement can be found on the Corporate 
Governance page of our website (cohortplc.com). 
The Group’s Anti-Slavery Policy was first adopted in 
April 2016 and was updated in September 2020. 
We require the same high standards from our suppliers, 
contractors and other business partners.
Whistleblowing
Our whistleblowing line is hosted by SafeCall and 
provides a channel for confidential and anonymous 
reporting in more than 68 languages. Details of the 
service are provided in the local language at our 
European subsidiaries. The Chief Executive reviews all 
whistleblowing reports, and every report is investigated 
with support from the General Counsel and Company 
Secretary. The Senior Independent Director acts as the 
escalation contact for whistleblowing reports. Our 
Whistleblowing Policy provides protection and support 
for whistleblowers raising a genuine concern. The 
Group’s Whistleblowing Policy was reviewed and 
updated in April 2023.
FURTHER DETAILS OF OUR CORPORATE GOVERNANCE 
STRUCTURE ARE SET OUT IN THE CORPORATE 
GOVERNANCE REPORT AND THE MATTERS RESERVED 
FOR THE BOARD ARE AVAILABLE ON OUR WEBSITE
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
41

CLIMATE-RELATED FINANCIAL DISCLOSURES
Non-financial and sustainability 
information statement
This is our second year of reporting our climate-related financial disclosures in accordance with Sections 414CA 
and 414CB of the Companies Act 2006 (CFD). With the support of an external sustainability consultancy, Ever 
Sustainable, we advanced our process this year, focusing on more in-depth scenario analysis and meeting the 
disclosure requirements of CFD, outlined in the compliance table below. The process was completed with input 
from each of our six subsidiaries to ensure that the scenario analysis results represented the risks posed to the 
entire business. We recognise that there are steps yet to be taken across the business to fully integrate climate-
related risks and opportunities into our strategic approach and we have identified areas of focus to build on this 
year’s work. Below is a table summarising our compliance against CFD requirements.
CFD requirement
Compliant
Relevant content
(a)	a description of the governance arrangements of the company or LLP in 
relation to assessing and managing climate-related risks and opportunities
Yes
Pages 42 and 43
(b)	a description of how the company or LLP identifies, assesses and manages 
climate-related risks and opportunities
Yes
Page 48
(c)	 a description of how processes for identifying, assessing and managing 
climate-related risks are integrated into the overall risk management 
process in the company or LLP
Yes
Page 48
(d)	a description of – (i) the principal climate-related risks and opportunities 
arising in connection with the operations of the company or LLP, and (ii) 
the time periods by reference to which those risks and opportunities 
are assessed
Yes
Pages 44 to 46
(e)	a description of the actual and potential impacts of the principal 
climate-related risks and opportunities on the business model and strategy 
of the company or LLP
Yes
Pages 44 to 46
(f)	 an analysis of the resilience of the business model and strategy 
of the company or LLP, taking into consideration different 
climate‑related scenarios
Yes
Pages 46 and 47
(g)	a description of the targets used by the company or LLPs to manage 
climate-related risks and to realise climate-related opportunities and 
of performance against those targets
Yes
Page 48
(h)	the key performance indicators used to assess progress against targets 
used to manage climate-related risks and realise climate-related 
opportunities and a description of the calculations on which those key 
performance indicators are based
Yes
Page 48
Governance
Board and management oversight 
of climate change
The Board is ultimately responsible for the oversight 
of the Group’s strategy and risk management 
framework which includes both climate-related risks 
and opportunities, as well as ensuring the suitability 
of any climate-related controls in place. To ensure 
that climate risks and opportunities are given due 
focus by the Board and senior management, Beatrice 
Nicholas, Non-executive Director, has responsibility 
for oversight of climate-related risks and opportunities. 
The Group’s Climate Impact Forum (CIF), chaired by 
Beatrice Nicholas and comprised of senior representatives 
from each subsidiary, develops amongst other things, 
the Group’s businesses’ individual and collective 
response to climate-related risks and opportunities, 
and reviews the effectiveness of climate-related risk 
management and compliance with applicable laws and 
regulations. The CIF meets a minimum of twice a year 
and the outcomes are reported to and considered by 
the Board after each meeting. 
At a subsidiary level, the risks and opportunities 
relating to climate change are identified, considered 
and managed by the finance directors of each of the 
six subsidiaries. If a climate-related risk is considered 
material, then it is the responsibility of the finance 
director to ensure that this is included on that business’ 
risk register and managed appropriately. Cohort reviews 
all risks quarterly, including any climate-related risks, as 
part of our risk management system. The CIF will review 
all climate-related risks across the Group annually.
The Audit Committee is responsible for reviewing 
the climate-related disclosures.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
42

CLIMATE-RELATED FINANCIAL DISCLOSURES CONTINUED
Flow of climate-related information
Climate-related corporate governance structure and responsibilities
Cohort Board
Climate Impact Forum
Senior Leadership Teams
Subsidiary reporting owner
Subsidiary internal data gathering teams
Identification and management of 
climate-related risks and opportunities
KPI/metric review
THE BOARD’S SKILLS, EXPERIENCE AND CAPABILITIES ARE REPORTED UNDER PRINCIPLE 6 OF THE QCA CODE WITHIN 
THE CORPORATE GOVERNANCE REPORT
Governance continued
Board and management oversight of climate change continued
Climate Impact Forum
Oversees the Group’s 
reporting on, and 
management of, climate-
related risks, with 
representation from 
subsidiaries
Nominations 
Committee
Ensures the Board retains 
the required skills and 
experience, 
including on climate-related 
matters
Audit Committee
Reviews and approves 
climate-related financial 
disclosures
Subsidiary Boards
Reviews climate-related 
risks and opportunities, and 
reports progress against 
KPIs on a regular basis at 
company level
Cohort Executive 
Board
Overall responsibility 
for climate-related 
risks and 
opportunities 
affecting the Group
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
43

CLIMATE-RELATED FINANCIAL DISCLOSURES CONTINUED
Strategy
Our climate-related risks and opportunities
In the first half of 2024 we refined our climate risk approach and categorisation to align with the CFD requirements 
and to feed into the scenario analysis which we conducted. We considered our exposure to and the potential 
impact of acute and chronic physical risks, transition risks and transboundary risk drivers across short, medium and 
long-term horizons.
We have defined our timeframes to align with our business planning approach: short term: one to three years; 
medium term: three to ten years; and long term: more than ten years. The result of this process is an updated 
climate risk and opportunities register which identifies thirteen climate-related potential risks and three 
opportunities that could impact the Group.
The potential impacts from climate change vary across Cohort’s six subsidiaries. The table on page 47 
amalgamates the Group’s thirteen climate-related risks.
Summary of Cohort’s climate risk register
Physical risk
1.  Acute: Extreme temperatures
Time horizons: Short, Medium, Long
Value chain segments: Supply chain, Operations, 
Customers
Potential impacts
Extreme heat can impact the performance of sensitive 
equipment and change the operational requirements in 
locations where record-breaking temperatures have been 
recorded and are expected to worsen. Likewise, extreme 
cold associated with abnormal weather variations may 
change product requirements. Extreme heat in Cohort’s 
key geographies may also decrease employee productivity 
and health and wellbeing during heatwaves.
Managing our risk exposure 
Investment may be required to mitigate these impacts, 
working with customers to create specific temperature 
specifications. We conduct research into temperature-
resistant materials that can be used in our products. 
We are also taking steps to protect the health and 
wellbeing of our employees during prolonged periods 
of extreme heat such as changing shift patterns.
2.  Acute: Flooding and storms
Time horizons: Short, Medium, Long
Value chain segments: Supply chain, Operations
Potential impacts
Floods and storms are already impacting the global supply 
of key materials and our operations. This may affect 
Cohort’s product sourcing and delivery, logistics channels, 
or damage physical assets and inventory. 
Managing our risk exposure 
Cohort will continue to monitor the exposure of its assets 
and geographies to extreme weather events and will 
monitor all operational sites to identify areas for further 
consideration. Procurement and finance teams are working 
to identify materials that are sourced from areas most at 
risk of extreme weather events and engaging with suppliers 
or identifying an alternative source where possible.
3.  Acute: Drought
Time horizons: Medium, Long
Value chain segments: Supply chain
Potential impacts
Drought events can carry significant disruption to supply 
chains, manufacturing processes and overall human 
health and wellbeing. Disruption to water supply or 
sewage systems may impact the ability of global suppliers 
to deliver vital components such as semiconductors to 
Cohort. Drought events could generate significant costs 
to minimise the impacts, particularly when coupled with 
other events like heatwaves.
Managing our risk exposure 
Cohort will continue to monitor the exposure of its 
key materials and components to drought events. 
Procurement and finance teams are working to identify 
materials that are sourced from areas most at risk of 
drought events and using this to develop an alternative 
source or engage with partners to develop strategies 
where possible.
4.  Chronic: Extreme heat
Time horizons: Short, Medium, Long
Value chain segments: Supply chain, Operations, 
Customers
Potential impacts
Increasing temperatures can affect working and 
manufacturing conditions, while simultaneously putting 
increased pressure on supply chains. Chronic temperature 
increases can increase the number of days when 
temperatures exceed levels that can impact Cohort’s key 
supply chain partners, key regions of product use, human 
health, wellbeing and productivity, and increase costs 
related to cooling requirements.
Managing our risk exposure 
Investment may be required to mitigate these impacts, 
working with customers to create specific temperature 
specifications. We conduct research into temperature-
resistant materials that can be used in our products. 
Procurement teams will engage with suppliers and work 
to identify such materials. We are also taking steps 
to protect the health and wellbeing of our employees 
during prolonged periods of extreme heat such 
as changing shift patterns.
5.  Chronic: Water stress and drought
Time horizons: Medium, Long
Value chain segments: Supply chain
Potential impacts
Long-term drought and water stress can carry significant 
disruption to supply chains, manufacturing processes 
and overall human health and wellbeing. Prolonged 
periods of water supply disruption may significantly 
impact the ability of global suppliers to deliver vital 
components such as semiconductors to Cohort. 
Managing our risk exposure 
Cohort will continue to monitor the exposure of its 
key materials and components to water-stressed or 
drought-prone regions. Procurement and finance teams 
are working to identify materials that are sourced from 
areas most at risk and using this to develop an alternative 
source or engage with partners on mitigation strategies 
where possible.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
44

CLIMATE-RELATED FINANCIAL DISCLOSURES CONTINUED
Strategy continued
Summary of Cohort’s climate risk register continued
Transition risk
6.  Market: Energy cost and availability
Time horizons: Short, Medium
Value chain segments: Supply chain, Operations, 
Customers
Potential impacts
An increase in energy prices will not only increase the 
price of raw materials and the cost to manufacture and 
utilise products, but it is also likely to impact employees 
and the cost of living. 
Managing our risk exposure 
We will be evaluating our opportunities to reduce energy 
consumption and access cheaper and renewable sources 
of energy.
7.  Market: Inflation fuelled by climate change
Time horizons: Medium, Long
Value chain segments: Supply chain, Operations
Potential impacts
It is possible that climate change will have long-term 
impacts on inflation globally. This is fuelled by the 
physical impact climate change will have on food 
production, energy, manufacturing and logistics.
Managing our risk exposure 
As a Group we are continually monitoring and measuring 
the financial impact inflation will have on the business, 
including the influence climate change has on the rising 
cost of materials.
8.  Market: Increasing investor expectations
Time horizons: Medium, Long
Value chain segments: Operations
Potential impacts
As a result of climate change, financial providers and 
insurers might look to reduce portfolio climate risk or 
increasingly link capital and loans to ESG performance. 
Investors may increase their expectations of the 
Company’s approaches to analyse both the climate’s 
impact on the Company and the Company’s impact 
on the environment. 
Managing our risk exposure 
Our subsidiaries continually conduct research to identify 
new and innovative products, including assessing 
sustainability and climate resilience.
Each of our businesses monitors and reports on their 
energy use and associated greenhouse gas emissions 
through our SECR reporting and each of our UK businesses 
has adopted a carbon reduction plan.
9.  Policy: Cost of carbon
Time horizons: Medium, Long
Value chain segments: Supply chain, Operations
Potential impacts
Increased demand and offset credits and/or inclusion 
within an emissions trading scheme covering operations 
or supply chain partners and associated credit costs could 
increase operational and material costs significantly. 
High-carbon products could also see their prices rise 
as suppliers look to cover the costs of offsetting their 
own impact. 
Managing our risk exposure 
Whilst a risk, the immediate impacts are unknown. 
Cohort is not currently captured by any emissions trading 
schemes. We track emissions from our subsidiaries. The 
Board will monitor costs and raise concerns accordingly.
10.  Liability: Policies and compliance
Time horizons: Short, Medium, Long
Value chain segments: Operations, Customers
Potential impacts
There is increasing activity by regulators to align 
Company activity to a low-carbon economy. There is a 
cost associated with meeting and aligning practices to 
these requirements, as well as potential costs for 
non-compliance. There is also reputational risk that 
stakeholders might perceive our response to climate 
change as insufficient or inaccurate.
Managing our risk exposure 
The Group will continue to review emerging policy 
and regulation that may impact our subsidiaries and 
will take appropriate action as and when required.
11.  Liability: Litigation
Time horizons: Short, Medium, Long
Value chain segments: Operations, Customers
Potential impacts
Climate change litigation as a result of a perceived failure 
on behalf of a company to consider, mitigate or adapt 
to the risks associated with climate change, or where 
the company has been unable to meet contractual 
requirements as a result of climate change impacts. 
Managing our risk exposure 
Cohort monitors its regulatory and contractual 
requirements closely to ensure its exposure to litigation 
remains minimal.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
45

CLIMATE-RELATED FINANCIAL DISCLOSURES CONTINUED
Strategy continued
Summary of Cohort’s climate risk register continued
Transboundary risk
12.  Supply chain disruption
Time horizons: Medium, Long
Value chain segments: Supply Chain, Operations, 
Customers
Potential impacts
Supply chains that rely on specialised commodities and key 
infrastructure can be disrupted by climate events impacting 
supply facilities and causing production shortages. Demand 
for key materials may also cause disruption.
Managing our risk exposure 
Each of our subsidiaries will conduct a review of key 
suppliers and identify those that may be impacted.
13.  Civil unrest
Time horizons: Medium, Long
Value chain segments: Supply Chain, Operations
Potential impacts
Climate change impacts on life-sustaining systems such 
as shifts in agricultural systems and water sources, 
exposure to extreme weather events, and loss of homes 
could contribute to conflicts and unrest across the world. 
Transboundary migration or conflict driven by climate 
impacts can have significant domino effects across global 
value chains.
Managing our risk exposure 
The Group will continue to monitor how this emerging 
risk will impact our sector.
Climate-related opportunities 
Many of the themes arising from the mapping and scenario analysis of our climate-related risks also manifest 
as strategic opportunities. We believe Cohort is well positioned to take advantage of increasing investor and 
customer focus on the transition to a low-carbon economy through the development of climate-resilient 
products and supporting our customers to reach their own net zero commitments. 
Opportunity 
Description
1.	Innovating in climate-
resilient products 
Investing in innovative equipment that helps customers 
adapt their defence capability to extreme weather events 
and climatic conditions.
2.	Responding to climate-driven 
security threats
Climate change will have an impact on natural resource 
distribution and habitability in some parts of the world. This 
could lead to aggressive conflicts either to gain control of natural 
resources or to divert internal unrest. The UK and its allies will 
need to ensure that they are ready to deal with such aggression, 
and the Group offers products and services that will assist in this.
3.	Helping countries to manage 
increased migration
Increased migration flows from the regions most affected by 
climate change will pose a political and security challenge for 
destination countries including the UK and its allies. The Group 
provides sea-based and land-based sensor systems that are an 
essential element in responding to this.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
46

CLIMATE-RELATED FINANCIAL DISCLOSURES CONTINUED
Strategy continued
Scenario analysis
This year, we advanced our qualitative approach to 
scenario analysis to consider the potential implications 
of climate change for our business and the impacts of 
each risk under each defined scenario and timeframe, 
as defined below. With the help of our advisers, 
Ever Sustainable, we developed three bespoke scenarios 
to capture and test a range of possible futures relevant 
to all of our identified risks. The developed scenarios 
combined characteristics and data from publicly 
available and reputable sources that align to those 
used frequently within our industry. These are 
described below.
The results of the scenario analysis are shown below. 
The risk level results align to the Group-wide risk 
scoring methodology.
This exercise allowed us to consider how our identified 
climate risks may play out under varying plausible 
futures. We will use the results to develop a suite of 
mitigation actions, contingency strategies and metrics 
and targets to monitor and manage our most 
prominent and immediate risks.
 Scenario
Reference scenario sources
Strategic impact and key impacts
Net Zero 2050
IEA: Net Zero by 2050
IPCC: RCP2.6/SSP1-1.9
NGFS: Net Zero 2050
Transition risks are most prominent in this scenario. The 
most significant of which will be: the cost, resource and 
alignment of complying with policy and regulation; the 
cost and disruption associated with the energy cost and 
availability impacts of the transitioning energy system; 
and the potential cost of carbon emissions, should Cohort 
or our supply chain be subject to carbon trading schemes.
Physical risks will also increase compared to current levels.
Stated Policies
IEA: Stated Policies 
Scenario 
IPCC: RCP4.5/SSP2-4.5
NGFS: Nationally 
Determined Contributions
Both physical and transition risk impacts will manifest to a 
significant degree under this scenario. Intensification and 
increased frequency of climate events and associated 
physical risks could impact Cohort’s entire value chain and 
operations. Transition risks are still relevant as the current 
policy landscape and transition efforts are sustained.
Taking the 
Highway
IPCC: RCP8.5/SSP5-8.5
This scenario poses the most significant threat to Cohort’s 
business. Flooding and storms have the potential to severely 
impact operations, inventory and key supply chain partners. 
Extreme temperatures will push the limits of our products 
while simultaneously stressing our employees and those 
within our supply chain. Overall, the potential disruption 
impact that increased severity and frequency of climatic 
events will have on our supply chain is our largest risk.
Scenario:
Net Zero 2050
Stated Policies
Taking the Highway
Timeframe:
Short
Medium
Long
Short
Medium
Long
Short
Medium
Long
Risk
Physical risk
Acute
Extreme temperatures
Flooding and storms
Drought
Chronic
Extreme temperatures
Water stress and drought
Transition risk
Market
Energy costs and availability
Inflation fuelled by climate 
change
Increasing investor 
expectations
Policy and 
Legal
Cost of carbon
Policies and compliance
Litigation
Trans-
boundary
Supply chain disruption
Civil unrest
Timeframes: Short (1 – 3 years),  Medium (3 – 10 years),  Long (10+ years)
Risk score key:
 Low
 Medium
 High
 Extreme
Risk scoring process
To score our climate-related risks, we took a structured 
approach to ensure that the Group’s scenario analysis 
results are representative of each of our subsidiaries 
and the Group as a whole. The finance directors from 
each subsidiary and key members from Cohort Group 
attended a half-day scenario analysis workshop in 
March 2024 and participated in a series of activities 
hosted by our sustainability consultants to identify and 
discuss the impact of our risks under each scenario. 
Following the session, risk scores were captured from 
attendees and refined with Cohort Group to reach the 
final scores presented here, which we deem 
representative of the Group as a whole, noting that the 
relevance and impact of each risk may vary on a 
subsidiary basis.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
47

Risk management
Setting out of risk identification process
During 2023/24 Cohort has begun integrating climate-related risks into its business risk management process, 
with many identifying the climate-related element of existing business risks in terms of supply risk, etc. This is 
now reported up from subsidiary businesses on a quarterly basis as part of the risk management process. 
The Group’s climate risk register is reviewed annually and updated accordingly and has been modified this year 
to capture the categories aligned to the CFD requirements. To identify our climate-related risks, we took a 
structured approach to ensure that the Group’s climate risk register is representative of each of our subsidiaries. 
The finance directors from each subsidiary attended a full day workshop in March 2023 and participated in a series 
of activities hosted by our sustainability consultants to identify and begin to measure the impact of a wide range of 
climate-related risks. At a subsidiary level, management teams are responsible for identifying and assessing new 
risks, as well as managing existing risks, including the identification of new and emerging climate-related risks.
Risk mapping process
The information obtained through this process allowed us to prioritise our top risks, which were further refined this 
year and fed into the scenario analysis discussed above. 
Metrics and targets
We do not consider that climate-related risks currently pose a significant risk to our business model. However, 
we will continue to review our assessment on an annual basis. The outcome of this year’s scenario analysis 
indicated that our main climate-related risk takes the form of physical risks from extreme weather conditions 
such as floods and storms and scarcity of key resources such as water and electricity impacting our supply chain. 
However, we recognise that the risk faced by each of our subsidiaries will be slightly different and this is reflected 
in our selection of metrics and targets.
We already aim to reduce our emissions through our climate reduction plans and this has not been identified 
as a key risk at this stage.
Climate-related risk
Climate-related target
Metric
Target date
Physical risk: Supply 
chain may be 
impacted by 
climate-related events
The Group will identify key 
strategic partners and 
suppliers of goods and 
services and will engage with 
them regarding their exposure 
to and management of 
climate risk.
Engagement with 100% of 
strategic partners and suppliers (as 
identified by each subsidiary 
taking into account alternative 
sources of supply and vulnerability 
of key suppliers to climate change).
30 April 2026
Embed assessment of 
climate-related risks into 
the procurement process 
of each business.
Assessment of climate-related 
risks for all new material suppliers 
and partners across the Group 
as part of our existing due 
diligence process.
30 April 2026
CLIMATE-RELATED FINANCIAL DISCLOSURES CONTINUED
Climate-related risk
Climate-related target
Metric
Target date
Physical risk: 
short-term acute 
physical risks
Each site to have an 
up-to-date assessment 
regarding its exposure to 
extreme weather events.
100% of all sites under the control 
or ownership of the Group to be 
assessed.
30 April 2025
Physical risk: medium 
to long-term physical 
risks
Identify sites located in areas 
exposed to climate risk and 
adopt suitable adaptation 
measures. 
All sites considered at risk to have 
adopted suitable adaptation 
measures.
30 April 2030
We will continue to review our metrics and targets on an annual basis and, as our climate governance process 
evolves, we may adapt these or adopt new metrics and targets in the event of emerging risks. The CIF will monitor 
and assess progress in meeting the targets set on an annual basis.
Cohort has been reporting scope 1 and 2 and limited scope 3 emissions since the introduction of the Streamlined 
Energy and Carbon Reporting (SECR) regulations in 2019. This has focused the Group’s awareness of carbon over 
the past three years and our ability to substantiate our overall environmental impact. 
OUR FULL SECR REPORT CAN BE FOUND ON PAGE 35
Focus areas for 2024
Governance 
	
O Continue to develop the skills of the Board and senior management regarding climate-related risks 
and opportunities
Risk management
	
O Continue to embed climate-related risks and opportunities into our risk management framework
	
O Review mitigation measures put in place for any material climate-related risks identified
Metrics and targets
	
O Consider adopting further metrics and targets that would allow the Group to monitor and track its material 
climate-related risks and opportunities
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
48

RISK MANAGEMENT AND PRINCIPAL RISKS
Risk management
Risk management
The key risks and the approach we take to their 
management are set out below. Certain additional 
risks are explained elsewhere in the Annual Report. 
Specifically, the impact of the war in Ukraine and 
resulting economic market risks are discussed in 
the Chairman’s statement and Operating review 
and the cyber risk to the Group is discussed within 
the Corporate governance report, alongside our ethical 
and behavioural risks. Our risk in respect of our key 
resource, our employees, is explained within this 
Risk management section but also expanded upon in 
the Business model and Stakeholder engagement 
sections of this report. Our risks in respect of the 
environment, including climate change, are addressed 
specifically in our CFD reporting. These should be 
considered alongside this section to give a complete 
picture of our risks and their management and control.
The Group reviews, analyses and addresses the risks 
it faces through the Audit Committee, Board, Group 
Executive and subsidiary management meetings, 
and subsidiary project and functional reviews.
Depending upon the nature of the risk, review and 
action may be on an annual basis. In most cases the 
review is more frequent. Project risks are generally 
reviewed monthly.
Risk management framework
Cohort plc Board
Risk review
Group-wide business risk register
Audit Committee
Executive Management
Group businesses
Top-down review
Bottom-up review
“The Group reviews, analyses 
and addresses the risks it faces 
through the Audit Committee, 
Board, Group Executive and 
subsidiary management 
meetings, and subsidiary 
project and functional reviews.”
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
49

RISK MANAGEMENT AND PRINCIPAL RISKS CONTINUED
Nature of risk
Mitigation and progress
Change
Business risk
Capacity to grow the Group
As an AIM-listed group, Cohort’s strategy is to grow, both 
organically and by acquisition. This gives rise to the risk 
of the Group not having the capacity to grow in line with 
our strategic objectives. Specific elements of this risk include 
our ability to win new business and design new and 
competitive products and solutions, whilst ensuring that 
we meet our obligations to our customers and identify and 
execute suitable value-adding acquisitions. It also includes 
having sufficient people of the right skill sets to deliver our 
existing commitments and develop our future products 
and solutions (see “Employees” below).
The elements of this broad business risk are addressed below, especially the risks in respect of customers, operations, acquisitions and treasury.
At a higher level, our federated model of relatively small, independent businesses enables us to respond more quickly to changing market and business 
conditions. Through this independence, each business is able to retain a good degree of innovation and responsiveness.
This model also allows our businesses to keep close to customer requirements and technical changes to enable them to identify the need for new products 
and solutions and how best to achieve this, whether through our own development or utilising third-party technologies.
To ensure that the business growth opportunities are value adding, whether new business, products, services or acquisitions, appropriate controls are in 
place in our subsidiaries’ businesses and at Group level to lessen the risks of such undertakings.
Market risk
Customers
The Group’s single most important customer remains the 
UK MOD, 48% of our revenue (2023: 54%) and £228m (58%) 
of our order intake (2023: £131m; 60%) came ultimately from 
this customer. £68.7m of the revenue came directly from this 
source in 2024 (2023: £62.3m), 34% (2023: 34%) of Group 
revenue.
In addition, £28.2m (2023: £36.2m) of Group revenue, 14% 
(2023: 20%), was sourced ultimately from the UK MOD but 
received via other contractors.
Any event which affects the Group’s reputation with the 
UK MOD could also put this revenue at risk.
The decrease in the proportion of the Group’s revenue to its ultimate primary customer in 2024 compared with 2023 reflects the expected weaker 
performance at MCL within the Communications and Intelligence division. In the future we expect the revenues, direct and indirect with the UK MOD, to 
increase from this absolute level, but as we see a recovery in revenue at EID and increased export activity, particularly in Sensors and Effectors, the 
proportion of the Group’s revenue with the UK MOD is expected to remain at around this proportionate level.
Revenue from the Portuguese MOD, which is also a home market for the Group, was higher at £10.9m (5%) in 2024 (2023: £4.9m; 3%). The increase in 
revenue from the Portuguese domestic customer was a result of increased sales of communications equipment. We expect this revenue stream to increase 
over the coming few years, once long-awaited orders are secured. Germany, our third home market for the Group saw revenue of £9.0m (4%) in 2024 
(2023: £4.3m; 2%) following increased activity with the German Navy. 
£71.8m of revenue (35%) was delivered to defence and security export customers this year compared with £58.4m (32%) in 2023. The absolute increase is 
largely due to the Sensors and Effectors division, primarily sales into Asia Pacific by SEA. On the back of orders secured in 2024, we expect this revenue 
stream to grow in the coming few years.
£54.8m (2023: £45.1m), 27% (2023: 25%) of Group revenue, representing 57% (2023: 46%) of revenue derived from the UK MOD, was in relation to 
the Astute and other submarine programmes, nuclear deterrent programme, decoy launchers and operational support to the Royal Navy, Royal Air Force 
and Joint Forces, all of which have been confirmed as high-priority areas following the UK Government’s latest Strategic Defence and Security Review. 
This revenue stream is expected to be maintained in the coming financial year following order wins during 2023/24.
Unchanged
Increased
Decreased
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
50

RISK MANAGEMENT AND PRINCIPAL RISKS CONTINUED
Nature of risk
Mitigation and progress
Change
Operational risks
Employees
The Group’s main resource is our employees. We are not 
a capital intensive business and as such our value, and our 
customers’ value, derives from the ability of the Group 
to recruit, retain and train employees with the right skills 
and flexibility. In some of our key areas, resources are limited, 
and it is a risk if we cannot maintain sufficient numbers 
and appropriate skills.
As highlighted in the People section of our Sustainability report, we endeavour to provide an environment in which skilled employees are attracted to our 
business through the nature and variety of work and the level of responsibility we can provide. We maintain close links with our military and security 
customers, which provide a primary source of domain experts for our businesses. We, in return, are keen to support people initiatives for and within those 
organisations, including the UK MOD’s Armed Forces Covenant.
We maintain close links with academic institutions in our neighbourhoods and further afield where appropriate skills exist.
We have apprenticeship and graduate recruitment schemes which ensure that the Group is able to develop its own people and that skills are maintained 
into the future, especially in light of shrinking military establishments.
In the last year, as our order book has continued to expand, we have been expanding our workforce across the Group, especially at MASS, Chess, ELAC SONAR 
and SEA. In some cases, we have experienced a challenging environment to recruit the right skills with challenges in both availability and cost, especially 
software and cyber.
In all cases we have continued to engage closely with our employees, ensuring we develop and compensate them appropriately and continue to offer a working 
environment that they find both interesting and rewarding. We have put in place an Employee Value Proposition programmes at Chess and MASS and are 
developing this elsewhere in the Group to ensure we attract and retain the key skills the Group requires now and into the future.
Suppliers
As is typical in the defence sector, the Group is reliant 
on certain key suppliers for specific elements of its technical 
and product offerings. This reliance is long term, with product 
duration in this sector often being tens of years.
This risk is managed through close liaison with suppliers, good project management and having contingency plans to contract with alternative suppliers 
or bring the work in house.
The long-term life of many defence products requires a regular review of product life and capability, and the Group supports the customer in this respect 
through funded ongoing product support and re-life tasks.
As for last year, lead times have remained steady, but in some cases remain longer than we had previously seen pre-COVID-19 and where appropriate we 
have increased stock levels of certain components in order to meet customer expectations. The impact of inflation has also abated somewhat in the last 
year. As discussed below in operations, we continue to try and manage this inflation risk by looking for alternatives or passing on costs where we can 
through higher pricing. Many longer-term contracts include an index-based price adjustment which automatically compensates for some or all supply 
inflation. In most cases, bought-in parts and equipment are a small proportion of total cost, so any inflationary impact can be managed.
Unchanged
Increased
Decreased
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
51

RISK MANAGEMENT AND PRINCIPAL RISKS CONTINUED
Nature of risk
Mitigation and progress
Change
Operational risks continued
Operations (project development)
The subsidiary trading and business risks are similar 
across divisions.
i.	 Bid risk – the businesses bid on contracts where the scope 
of work may not be well or fully defined by the customer.
ii. 	 Fixed-price contracts – these are often of a long-term 
nature (greater than 12 months) and typically include 
delivery of hardware and software, some of which may 
be developed as part of the contract.
iii. 	Due to the nature of their niche technical skills 
requirement, Chess, EID, ELAC SONAR, MASS and SEA all 
have a fixed level of core software and hardware 
engineering and technical expertise.
This is typical in defence and is managed through bid/no bid reviews at the appropriate level using experienced personnel, including the Cohort Executive 
and Board. 
These projects are managed by dedicated project management teams, monthly reviews by the subsidiary board and regular interaction with the customer 
and key suppliers. Revenue and costs are recognised taking account of risk and the estimated cost at completion (including any contingency).
This cost base is carefully monitored at budget time and by rolling quarterly forecasts to identify any potential risk of low utilisation and thus 
under-recovery of cost, or over-utilisation leading to the inability to meet customer commitments.
Risks from higher inflation and lengthening delivery times have been seen in the past few years across the Group. We have increased stock holdings 
of key components to ensure delivery risk is mitigated as far as possible. 
In the case of inflation, we have tried to fix prices with our supplier base and where this is not possible have used index-based pricing, particularly 
in long-term contracts, to protect our margins. Where we have seen component prices rises, we have as far as possible reflected these costs in bids 
and tenders.
The risk of employee shortages is mitigated, in the short term, by the use of sub-contractor employees. In the long term, a programme of skills assessment 
and training is in place to ensure continued flexibility of the Group’s engineering and technical resources.
As highlighted previously, operational, project and commercial weaknesses at Chess were identified and changes made through 2020–2022. Legacy issues 
were closed out in 2023 and we have seen marked improvement in Chess’s performance in 2024 (net margin over 10% compared with just over 2% last 
year) and the development of its pipeline and order-winning capability.
ELAC SONAR securing the large Italian submarine sonar contract was a significant development and delivery step for the business and the Group put in 
place a Project Advisory Committee (PAC) to act as a review panel for the project and to be able to advise ELAC SONAR and the Cohort Board. This PAC, 
which continues to operate today, comprises individuals with extensive experience in the submarine and sonar domains.
In recent years, EID has struggled to secure sufficient orders to ensure the business operates at a satisfactory level of performance, including delivering 
net margin % in the mid-teens. During 2023/24, following the appointment of Martin Bennett as Managing Director of EID, the business, supported by 
members of the Cohort Board commenced a business-wide review. This review is expected to conclude in 2024/25.
Operations (MCL)
MCL’s revenue visibility is short at typically three 
to six months. This carries risk to employee utilisation 
and predictability of revenue and profit.
MCL’s employee levels are low, 2024: 50 (2023: 43), and its people are flexible and possess multiple skills, enabling them to take on design, integration 
and support tasks across the full range of MCL’s product offering. MCL has a long-term strategy to improve its visibility by securing longer-term contracts, 
utilising the Group’s size and financial stability. Its year-end order cover for 2024/25 is lower than the record highs seen over the past two years at 30% 
(2023/24: 60%; 2022/23: 80%); however, this is expected to rise rapidly as a result of continued activity from the UK MOD, already securing a further 
60% order cover in the first few months of trading. MCL has significant exposure to the UK MOD (over 90% of its revenue) The quick bid to win cycle at 
MCL means that MCL acts very much as the Group’s weathervane in respect of UK MOD spend activity.
Unchanged
Increased
Decreased
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
52

RISK MANAGEMENT AND PRINCIPAL RISKS CONTINUED
Nature of risk
Mitigation and progress
Change
Operational risks continued
Managed service contracts
The Group (through both of its divisions) operates a number 
of off-site managed service contracts. These contracts are 
long term in nature (typically five years at commencement) 
and have dedicated project managers. The contracts are fixed 
price in terms of revenue with opportunities for additional 
tasks enhancing volume and return.
The long-term nature of these contracts does expose the 
Group to the impact of high inflation.
The Group carefully manages the partnership with its customer and supplier base in all these cases to ensure the customer receives value for money, 
with skilled Group employees providing a dedicated, flexible and responsive approach. The primary risk to these managed service contracts is termination 
or loss through competition. We mitigate this risk through the partnering approach adopted by the Group and our close engagement with customers 
to ensure their needs are met. 
The major UK MOD support contracts are at MASS (within the Communications and Intelligence division). MASS has operated these contracts for several 
decades and the current renewal dates for the two main support contracts are 2026 and 2027.
The Group manages the inflation risk in these contracts through index-based pricing. Elements of these long-term contracts are contracted by the 
customer as required (e.g. purchases of spares) and are priced at that point in time, taking account of actual costs.
Export contracts
The Group’s subsidiaries seek to win and deliver solutions and 
services outside its geographical home markets, the UK, 
Germany and Portugal.
The risks that arise for the Group relate to the need to comply 
with local and domestic legislation, and to ensure we receive 
payment in circumstances where political and credit risk may 
be much higher than in our domestic markets. There is also a 
risk that export licences may not be granted or may be 
cancelled. The timing of some export contracts can be more 
difficult to predict.
The Group’s long-term strategy is to grow its export business, both in terms of volume and markets. This provides mitigation against reliance on any 
single customer, in particular the UK MOD. Total export activity in 2024 represented 35% (2023: 32%) of the Group’s revenue. Revenue derived directly 
and indirectly from the UK, German and Portuguese defence ministries represents 48% (2023: 54%), 4% (2023: 2%) and 5% (2023: 3%) of the Group 
total respectively.
Our commercial employees are highly experienced at dealing with the various regulatory processes associated with the export of defence goods and 
services, including export licence applications and information security requirements. In particular, we have a strong Group-wide Anti-Bribery Policy 
to ensure compliance with the UK’s 2010 Bribery Act. 
Delays seen in 2022/23 and earlier to export licence approvals in Germany which had delayed revenue have now receded and the number of outstanding 
licence approvals is small with the time to approve now in weeks rather than months.
The Group has experienced a very low level of bad debts, including from export contracts. We take a case-by-case approach to payment risk, making use 
of various treasury and commercial arrangements where necessary to ensure payment. We regularly monitor any potential political risk to any of our 
export markets, and we do not commit resources to markets where export licences might be difficult to obtain. 
Cost pressures driven by the Ukraine war and COVID-19 tailwinds, which are still impacting a small percentage of our export markets, have placed 
individual customer defence budgets under pressure. We have seen more positive demand drivers from export markets arising from changes in regional 
security stances and disputes, notably Ukraine and Southeast Asia. 
The unpredictability of some export contracts, especially in terms of timing, remains a risk. There has been in the last year a more focused stance 
on defence (and thus spending) by NATO members. We have seen positive outcomes of this in a number of areas, including orders for ground-based 
air defence systems (counter-drone).
Partners
The Group, especially in the defence sector, often secures 
business through teaming and partnering with other suppliers 
and this is often a requirement of securing work with the UK 
MOD in order to ensure the end customer receives the best 
solution. This creates a risk that the Group’s revenue or profit 
will be affected by poor performance of partner business.
The Group takes an active part in these arrangements and, through regular (usually monthly) project review meetings and other communication, ensures 
that the team (including our partners) delivers to the customer and meets the needs of the individual team members.
Unchanged
Increased
Decreased
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
53

RISK MANAGEMENT AND PRINCIPAL RISKS CONTINUED
Nature of risk
Mitigation and progress
Change
Strategic risk
Acquisitions
The buying (and selling) of businesses is a risk in respect 
of value, distraction, integration and ongoing obligations 
and undertakings.
The Group’s acquisition risk is mitigated as far as practicable by the acquisition process being led at the Cohort Board level, making use of a skilled and 
experienced internal team augmented by external expertise and resources as and when required. Our approach to acquisitions is set out more fully in our 
Business model. During the year ended 30 April 2024, the Group continued to review potential businesses with a view to them joining the Cohort Group. 
On 31 May 2024, Interactive Technical Solutions was acquired by MCL, through which it will report.
Financial risks
Treasury
A key risk is that the Group deposits monies with banks that 
are a credit risk, putting our cash resources at risk.
A risk for the Group is that its pools of cash and facilities, in 
the UK, Germany and Portugal, are insufficient for local needs.
In addition to our own cash, the Group has facilities with 
banks to provide debt (structured and overdraft) and other 
financial products (bonds, foreign exchange instruments, etc.) 
to enable us to carry out our operations efficiently and to 
execute our strategy of growth by acquisition and organically. 
Under the facility agreement with its banks, the Group 
is required to meet certain covenants every quarter. 
There is a risk that the Group does not meet some or all 
the covenants and that the facility is amended or cancelled 
as a consequence.
The Group prepares a monthly cash forecast to ensure that cash in the UK, Germany and Portugal is sufficient for local needs over the following 
three-month period. The shareholder agreement in respect of EID enables dividends to be paid from EID to the UK.
In July 2022, the Group completed a new banking facility with Commerzbank, Lloyds and NatWest. NatWest remains the Group’s primary bank in the UK, 
especially for clearing purposes and day-to-day transactions. Commerzbank performs a similar role in Germany. The facility is a revolving credit facility 
for three years out to July 2025 with options to extend for a further two years to July 2027. In June 2024 the facility was extended by further one year 
to July 2027. The facility is for £35.0m with an accordion in place to extend it by a further £15.0m to £50.0m in total. Of the Group’s existing facility at 
30 April 2024 (£35.0m), £16.5m was drawn at 30 April 2024. The existing and new facilities provide the Group with a flexible arrangement to draw down 
for acquisitions and overdrafts. The Group’s banking facility for three years and our strong net funds position as at 30 April 2024 (£23.1m) provide the 
Group with a robust financial strength for at least the next 12 months. 
The Group’s bank facility is available to all the Group’s entities (excluding EID) through an offset arrangement.
EID has facilities with local banks in Portugal, none of which have security over its assets. These facilities are for clearing bank purposes, overdraft, foreign 
exchange contracts, guarantees and letters of credit.
The Group regularly monitors its covenant position and considers the impact of proposed transactions upon our banking covenants to ensure that they 
are not breached. It also has regular (no less than twice yearly) meetings with its banking providers to ensure that any potential issues or risks are identified 
and communicated early and that any implications for covenants can be addressed.
The Group has remained in compliance with its banking covenants in 2024 and expects to continue to do so. The impact of IFRS 16 ‘Leases’ is ignored for 
the purpose of our banking covenants.
Unchanged
Increased
Decreased
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
54

RISK MANAGEMENT AND PRINCIPAL RISKS CONTINUED
Nature of risk
Mitigation and progress
Change
Financial risks continued
Currency risk
The Group has contracts with overseas customers and 
suppliers requiring payment or receipt in currencies other than 
sterling (in the UK) and euros (in Germany and Portugal).
The Group’s exposure to credit risk at 30 April 2024 in respect 
of financial derivatives (forward foreign exchange contracts) 
was £1.6m of payable and £8.1m of receivable (2023: £13.3m 
of payable and £18.6m of receivable).
The financial derivatives at 30 April 2024 were held with 
NatWest (30 April 2023: NatWest and Investec Bank). 
These are disclosed in detail in the Financial Statements.
The Group manages its exposure to currency risk by using forward foreign currency exchange contracts. The level of forward cover is determined on an 
individual contract basis, taking into account the net currency exposure to receipts and purchases. Forward contracts are only put in place when the award 
of customer contracts has taken place or is considered highly probable. There is a risk of weaker margin or bid loss if exchange rates materially deteriorate 
from the Group’s perspective between bid and contract. There is also an opportunity of margin improvement from favourable exchange rate movements 
in the same period. The Group does not enter into speculative forward exchange contracts. At 30 April 2024, the Group’s primary foreign exchange 
contracts were to cover exposures to the US dollar at SEA, which has a number of sales in US dollar.
The Group does not hedge the exposure to euro/sterling fluctuations that arise from its ownership of either EID or ELAC SONAR.
The currency risks the Group faces have remained constant through the last year. Looking forward, most of currency exposure will be to the US dollar 
and the Euro. 
Revenue
The Group has risk in respect of:
i.	 milestone and acceptance failure on projects; and
ii.	 unrecoverable trade debts.
The recognition of revenue is discussed at length in the 
accounting policies and critical accounting judgements of the 
notes to the financial statements and, as such, may from time 
to time have a degree of risk.
The 2024 net bad debt charge was £0.1m (2023: £0.7m) on 
Group revenue of £202.5m (2023: £182.7m).
Financial assets exposed to credit risk at 30 April:
2024
£m
2023
£m
Trade receivables
38.6
22.9
Other receivables including 
contract assets
40.8
32.7
Cash and cash equivalents
39.7
41.5
The Group takes a prudent approach to revenue and credit risk, and any work done at risk is minimal, authorised at the appropriate level and reviewed 
on a monthly basis. The Group uses project control processes and regularly reviews project progress to ensure recognition of revenue and takes account 
of external milestones and customer acceptance as well as the internal costs incurred. The calibre of the Group’s customers and the control processes 
in respect of revenue capture and invoicing ensure minimal bad debts.
The Group also uses letters of credit and other methods of payment guarantee, including customer advances, especially in respect of overseas customers, 
to ensure any export debt risk is minimised. Significant debt receivable in foreign currency is hedged using forward exchange contracts. Although we have 
seen marked increase in the trade receivables and other receivables, from £55.6m to £79.4m, we have seen a similar rise in trade payables and other 
payables, from £55.9m to £81.0m. Both represent similar proportions of annual revenue at around 40%.
The credit risk of the major debtor of the Group, the UK MOD, is considered very low.
The Group’s risk to trade receivables is higher in some of our non-defence markets where our customers are not all government bodies. 
The Group also has a risk, even for government business, where we contract via a prime contractor. This risk has been low historically, especially in the 
defence sector, but collapses such as Carillion in the past highlight that prime contractor risk needs to be monitored.
The cash and bank deposit risks are discussed under the Treasury section above.
Unchanged
Increased
Decreased
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
55

BOARD OF DIRECTORS AND COMPANY SECRETARY
Board of Directors
Nick Prest CBE 
Chairman
Nick became Chairman of Cohort on flotation in 
March 2006.
After graduating from Oxford in 1974 Nick joined the 
UK MOD. In 1982 Nick moved to Alvis plc, the defence 
contractor, undertaking a variety of roles before 
becoming Chief Executive in 1989 and Chairman and 
Chief Executive in 1996. Nick left Alvis following its 
acquisition by BAE Systems in 2004, by which time the 
company had become a leading international business 
in military land systems. Nick was also Chairman of 
Aveva Group plc from 2006 until 2012 and Chairman 
of Shephard Media until 2020.
Andrew Thomis 
Chief Executive
Andrew took over as Chief Executive of Cohort in 
May 2009.
Andrew graduated with an MEng degree in Electrical 
and Electronic Engineering from Imperial College 
London in 1987. He spent nine years in science, 
technology and policy roles in the UK MOD. He left 
in 1996 and, after a period working with public and 
private sector clients at Capita plc’s management 
consultancy arm, he joined Alvis in a role covering 
strategy, M&A and business development. Following 
the acquisition of Alvis by BAE Systems in 2004, 
Andrew worked with Nick Prest and Stanley Carter on 
the creation of Cohort plc, acting as Finance Director 
during the flotation and subsequently Corporate 
Development Director. From 2007 to 2009 he was 
Managing Director of MASS. Andrew is a Fellow of the 
Institution of Engineering and Technology.
Simon Walther 
Finance Director 
Simon joined Cohort as Finance Director in May 2006.
After graduating with a BSc in Toxicology and 
Pharmacology from University College London, Simon 
went on to qualify as a Chartered Accountant with 
Touche Ross in 1992. Simon moved to the Peninsular 
and Oriental Steam Navigation Company (P&O) in 
1993 where he was appointed as Chief Accountant for 
P&O European Ferries in 1995. He has over 25 years’ 
industry-relevant experience, with previous senior 
finance roles at Alvis and BAE Systems.
Edward Lowe 
Independent Non-executive Director
Edward was appointed to the Board on 1 July 2019 
and became Chair of the Remuneration Committee 
on 23 July 2019.
Edward joined Racal Electronics in 1980 and, over a 
20-year period, undertook a variety of commercial, 
sales and managerial roles. In 2000, he was appointed 
Vice President within Thales UK with responsibility for 
the commercial, sales and strategy functions. In 2005 
he was appointed Managing Director of the Thales UK 
naval activities and led the international business line 
for naval platforms and services. In 2010 he was 
appointed Chief Operating Officer for Thales UK with 
operational responsibility for all Thales UK activities.
  Member of the Board of Directors 
  Member of the Remuneration Committee
  Member of the Audit Committee
  Member of the Nomination Committee
  Chair
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
56

BOARD OF DIRECTORS AND COMPANY SECRETARY CONTINUED
Peter Lynas
Independent Non-executive Director
Peter was appointed to the Board on 2 January 2024. 
He is a member of the Audit, Remuneration and 
Nomination Committees.
Peter is a qualified Fellow of the Chartered Association 
of Certified Accountants (FCCA) who spent the early 
part of his career in a variety of financial roles, primarily 
with GEC Marconi. From 2000 he was at BAE Systems, 
first as Group Controller and then as Group Finance 
Director from 2011 until his retirement in 2020.
Peter brings with him a wealth of expertise across all 
aspects of finance within the international defence and 
aerospace sector, encompassing financial control and 
reporting, treasury, tax, risk management, mergers and 
acquisitions and investor relations. He also brings 
considerable experience of programme management 
and strategy development and execution.
Peter is also a non-executive director of FirstGroup plc 
and he served as a non-executive director of SSE plc 
from 2014 until 2023.
Jeff Perrin 
Independent Non-executive Director 
and Senior Independent Director
Jeff joined Cohort in July 2015. He is Chair of the 
Audit Committee and was appointed Senior 
Independent Director on 23 July 2019.
A Chartered Certified Accountant, Jeff has held a 
number of senior financial positions including roles 
within Unilever, Oriflame and the defence businesses 
of GEC and Radstone Technology Plc. In the latter 
company, he was also Chief Executive for four years 
until his departure a year after its acquisition by the 
General Electric Company in 2006. He was Chairman 
of the private equity-backed defence company Chess 
Technologies Limited from 2008 until the acquisition 
of a majority share by Cohort on 12 December 2018.
Jeff will retire from the Board at the conclusion of 
the 2024 AGM.
Beatrice Nicholas
Independent Non-executive Director
Dr Beatrice Nicholas joined Cohort on 1 September 2021.
Beatrice started her career at the GEC Hirst Research 
Centre in 1984, moving to GEC Marconi Avionics in 
1995, where she held several senior management 
positions. As part of the wider consolidation in the sector, 
GEC Marconi Avionics became part of BAE Systems 
in 1999 and then Selex Galileo Limited in 2012, 
subsequently part of the Leonardo Group.
In 2010, she was appointed Senior Vice President 
with responsibility for leading the electronic warfare 
business. In 2013, she was appointed Director of 
Engineering for the Airborne and Space division 
of Leonardo UK Limited, with responsibility for the 
execution of all engineering projects within the division. 
Between 2017 and early 2022, she established and 
operated an independent consultancy, Beatrice 
Nicholas Consulting Limited, advising on diversity 
and inclusion.
Raquel McGrath
Company Secretary and General Counsel
Raquel was appointed as Company Secretary and 
General Counsel from 1 October 2020.
Raquel graduated from the University of Bristol in 1991 
with a Bachelor of Laws LLB (Hons) followed by Law 
Society Finals at the College of Law, Chester, in 1993. 
She started her career as a Solicitor and Articled Clerk 
with Slaughter and May in London before moving to 
Melbourne to work with Allens as a Senior Associate. 
Raquel has held the role of General Counsel and 
Company Secretary at a number of UK AIM-listed 
and large private companies. Raquel joined Cohort plc 
in November 2019 before taking over the role of 
Company Secretary from Simon Walther in October 
2020, in addition to being appointed General Counsel 
for the Cohort Group.
  Member of the Board of Directors 
  Member of the Remuneration Committee
  Member of the Audit Committee
  Member of the Nomination Committee
  Chair
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
57

CORPORATE GOVERNANCE REPORT
Corporate governance report
Nick Prest CBE 
Chairman
Introduction
Cohort has placed a great importance on corporate governance since its 
flotation in 2006 and has, as far as practicable, modelled its corporate 
governance structure on a recommended corporate governance code. 
Since 2018 Cohort has applied the QCA Corporate Governance Code 
(the QCA Code), being appropriate for a company with the size and 
structure of Cohort, and our Corporate governance report for the year 
ended 30 April 2024 is based upon the 2018 QCA Code. From 1 May 2024, 
the Company has begun to apply certain principles of the new 2023 
QCA Code and will work toward full application by the end of our next 
financial year.
The QCA Code sets out ten principles in three broad categories and I have 
set out below the Group’s application of each principle to the extent that 
the Board considers these to be appropriate to Cohort. Where our practices 
depart from the expectations of the QCA Code, I have clearly highlighted 
these and given an explanation as to why, at this time, it is appropriate for 
the Group to depart from the QCA Code.
As Chairman of the Board, I take primary responsibility for corporate 
governance. An important part of my role is to build strong relationships 
with shareholders and other stakeholders and to ensure that the views 
expressed by shareholders are communicated to and considered by 
the Board. 
The voting pattern at our 2023 AGM indicated a broad measure of 
shareholder support in relation to corporate governance matters. 
We nevertheless continue to keep these matters under close review 
and to pay careful attention to shareholder views.
The principal means of communicating our application of the QCA 
Code are this Annual Report and our website (cohortplc.com).
Governance structure
Corporate governance framework
1.	 Peter Lynas joined the Board on 2 January 2024.
Audit 
Committee
Jeff Perrin (Chair)
Edward Lowe
Peter Lynas
Beatrice Nicholas
Nomination 
Committee
Nick Prest CBE (Chair)
Edward Lowe 
Peter Lynas
Beatrice Nicholas
Jeff Perrin
Remuneration 
Committee
Edward Lowe (Chair)
Peter Lynas
Beatrice Nicholas
Jeff Perrin
Nick Prest CBE
Board composition
The Board of Directors1 
Nick Prest CBE (Chair), Jeff Perrin (Senior Independent Director), 
Edward Lowe, Peter Lynas, Beatrice Nicholas, Andrew Thomis (Chief Executive),
Simon Walther (Finance Director)
 Chairman
1
 Executive
2
 Non-executive
4
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
58

Total shareholder return five-year performance
CORPORATE GOVERNANCE REPORT CONTINUED
Deliver growth 
Principle 1. Establish a strategy and business 
model which promote long-term value for 
our shareholders
The Board, led by the Chairman, sets the Group’s 
strategic direction and is responsible to Cohort’s 
stakeholders for the leadership, oversight and 
long-term success of the Group. 
The Group’s Business model is set out in our Strategic 
report. We believe this promotes long-term value for 
our shareholders as demonstrated by our five years’ 
financial performance (see page 125) and our key 
performance indicators (shown for the last three years).
Our progressive dividend policy and share performance 
over the last five years are also indicators of long-term 
value for our shareholders with total shareholder return 
shown below.
In addition to our scheduled Board meetings, the Board 
meets for an annual strategy day at which it conducts 
an in-depth annual review of the strategy and business 
plans of Cohort and its subsidiaries. This provides the 
executive directors and the non-executive directors, 
in particular, with an opportunity to discuss execution 
and delivery of strategy in depth and to challenge the 
Group’s corporate strategy. The Board also visits the 
subsidiary managing directors for an in-depth review of 
the execution of strategy at each business throughout 
the year. In between our formal annual strategy 
reviews, strategic issues and emerging risks are 
frequently discussed by the Board. 
Remaining on AIM is of long-term value to our 
shareholders as it offers a combination of access to 
capital markets, flexibility to make acquisitions, 
incentives and rewards to management through share 
schemes, and a regulatory environment appropriate to 
the size of the Company.
Some of the key activities which we have undertaken to 
promote long-term value are set out in our Section 172 
statement.
Principle 2. Seek to understand and meet our 
shareholders’ needs and expectations
Cohort places a great deal of importance on 
communication with all shareholders and details of 
how we achieve this are set out in Stakeholder 
engagement. The Company also meets with its 
institutional shareholders and analysts and receives 
regular feedback from its institutional shareholders, 
either directly or via its NOMAD, Investec. The Board is 
keen to ensure that shareholders are provided with the 
opportunity to engage with the Board and has 
continued to host live Q&A sessions following the 
2022/23 financial year announcement in July 2023 and 
the interim results announcement in December 2023. 
Recordings of these sessions can be accessed on our 
website (cohortplc.com). Cohort also hosted two 
investor days during the year at Chess in Horsham and 
at SEA in Barnstaple. Both events were well attended 
and provided an opportunity for engagement with 
members of the Cohort Board and the managing 
directors of the relevant subsidiaries.
We also carefully consider any voting guidance reports 
received from organisations such as Institutional 
Shareholder Services.
The primary points of contact with the shareholders 
are the Chief Executive, the Finance Director and me. 
Jeff Perrin, the Senior Independent Director (Peter 
Lynas from the conclusion of the 2024 AGM), is 
available to all shareholders should they have any 
concerns which communication through the normal 
channels of Chairman, Chief Executive and Finance 
Director has failed to resolve, or for which contact 
through the normal channels would be inappropriate. 
Principle 3. Take into account wider 
stakeholder and social responsibilities and 
their implications for our long-term success
Consideration of all of the Group’s stakeholders is 
an integral part of the Board’s discussions and 
decision making. 
Stakeholders include shareholders, our employees, 
customers, partners, suppliers, and local communities. 
Further details are set out in our Stakeholder 
engagement report.
In particular we believe that our employees are the key 
to our success. We are not a capital-intensive business 
but depend upon the skills, capabilities and flexibility of 
our employees, and our business model (see Strategic 
report) depends upon us being agile and responsive (see 
People in our Sustainability report). The Board receives 
a monthly report on health and safety across the Group 
and a quarterly report on the key issues relating to our 
employees from the Group Head of HR. 
We facilitate named or anonymous feedback by 
employees through our whistleblowing arrangements. 
These are managed by an independent third-party 
service provider. If any call is made to this third party, 
either the Chief Executive or the Senior Independent 
Director is notified promptly of the fact and the content 
of the call, so that appropriate action can be taken. 
Our customers and suppliers are in many cases 
long-term partners and an important part of our 
culture is to establish and maintain relationships of 
trust (see Stakeholder engagement).
Principle 4. Embed effective risk 
management, considering both opportunities 
and threats, throughout the Group
The Board and Group approach to risk is set out 
in the Audit Committee report and the Risk 
management section.
The Board has overall responsibility for the system of 
internal control and for reviewing its effectiveness in 
managing the risks we face. Such systems are designed 
to manage rather than eliminate risks and can provide 
only reasonable and not absolute assurance against 
material misstatement or loss. Each year, on behalf 
of the Board, the Audit Committee reviews the 
effectiveness of these systems. This is achieved 
primarily by considering the risks potentially affecting 
the Group and from discussions with the external 
auditor. The key risks of the Group are presented in 
the Risk management section.
Jan 2019
The weighted peer group companies comprise Avon, Babcock, Chemring, QinetiQ and Ultra Electronics.
Jan 2020
Jan 2021
Jan 2022
Jan 2023
Jan 2024
Cohort
Peer group (weighted)
FTSE AIM All Share
TSR (pence, rebased to 100)
100
150
200
250
300
50
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
59

CORPORATE GOVERNANCE REPORT CONTINUED
Deliver growth continued
Principle 4. Embed effective risk 
management, considering both opportunities 
and threats, throughout the Group continued
On the recommendation of the Audit Committee, the 
Board has determined that an internal audit function is 
not required due to the relatively small size of Cohort 
and the high level of director review and authorisation 
of transactions. The Board will keep this matter under 
review as the Group develops.
A comprehensive budgeting process is completed once 
a year and is reviewed and approved by the Board. In 
addition, the Group conducts quarterly re-forecasts. 
The Group’s results, as compared against budget and 
the latest quarterly forecast, are reported to the Board 
on a monthly basis and discussed in detail at each 
meeting of the Board.
The subsidiary balance sheets are reviewed in detail on 
a quarterly basis by the Cohort finance team.
Maintain a dynamic management framework
The Board of Cohort plc is highly experienced in the 
defence market. Through the operation of the Board and 
the Group Executive, which comprises the subsidiary 
managing directors and the Cohort plc executive 
directors and Group function heads, the Board is able 
to monitor the business and respond in a timely manner 
to issues and opportunities as and when they arise.
Principle 5. Maintain the Board as a well-
functioning, balanced team led by the Chair
The Board
As at 30 April 2024, the Board of Directors comprised 
two executive directors, Andrew Thomis and Simon 
Walther, four non-executive directors, Jeff Perrin, 
Beatrice Nicholas, Edward Lowe, Peter Lynas, who 
joined the Board in January 2024, and I. 
The Board considers that Jeff Perrin, Edward Lowe, 
Peter Lynas, and Beatrice Nicholas are independent 
non‑executive directors. 
Re-appointment and election of directors is considered 
in the report of the Nomination Committee. 
Board Committees
The Board has established three Committees: Audit, 
Nomination and Remuneration, each having written 
terms of reference, which can be viewed on the 
Company’s website (cohortplc.com). 
The reports of the three Committees are 
reported separately. 
Audit Committee
The Audit Committee currently comprises four 
independent non-executive directors in accordance 
with the QCA Code, being Jeff Perrin (Chair), Edward 
Lowe, Peter Lynas, and Beatrice Nicholas. From the 
conclusion of the 2024 AGM, Jeff Perrin will retire and 
Peter Lynas will become Chair. The Audit Committee’s 
role is set out in the Audit Committee report. 
Nomination Committee
The Board established a Nomination Committee in 
April 2021. The Nomination Committee comprises 
four independent non-executive directors, Jeff Perrin, 
Beatrice Nicholas, Edward Lowe, Peter Lynas, and me 
as Chair. The Nomination Committee’s role is set out 
in the Nomination Committee report. The Committee 
meets as required. 
Remuneration Committee
The Committee comprises Edward Lowe (Chair), Peter 
Lynas, Beatrice Nicholas, Jeff Perrin, and I. The Board is 
of the opinion that the composition of the Committee is 
compliant with both the UK Corporate Governance 
Code (the UK Code) and the 2023 QCA Code as it 
is composed of four independent non-executive 
directors (one serving as Chair) and a Chairman who 
was independent on appointment. All members of the 
Committee have considerable experience of managing 
remuneration schemes for senior executives in public 
and private companies, both large and small.
The Remuneration Committee’s role is set out in 
its report.
Climate Impact Forum
Beatrice Nicholas is the Chair of the Group’s Climate 
Impact Forum (see Sustainability for more details).
Company Secretary
Raquel McGrath acts as Secretary to the Board and its Committees. The Company Secretarial department 
supports the Board, ensuring good information flows and advising on all corporate governance matters.
Attendance at Board and Committee meetings
Board and Committee meetings are scheduled in advance for each calendar year. Additional meetings are arranged 
as necessary, including meetings with the subsidiary managing directors to review strategic and financial plans and 
as mentioned above, the Board also holds a strategy day in addition to the scheduled meetings. 
The scheduled Board and Committee meetings and attendance of the members during the year ended 30 April 2024 
were as follows:
Board
(9 scheduled 
meetings)
Audit
Committee
(3 meetings)
Remuneration 
Committee
(2 meetings)
Nomination
Committee
(1 meeting)
N Prest CBE (Chairman)
9/9
 n/a
 2/2
1/1
E Lowe (Independent Non-executive Director)
9/9
3/3
2/2
1/1
P Lynas (Independent Non-executive Director)1
2/3
1/1
0/0
0/0
B Nicholas (Independent Non-executive Director)
9/9
3/3
2/2
0/0
J Perrin (Independent Non-executive Director and 
Senior Independent Director)
9/9
3/3
2/2
1/1
A Thomis (Chief Executive)
9/9
n/a
n/a
n/a
S Walther (Finance Director)
9/9
n/a
n/a
n/a
1.	 Peter Lynas was appointed as a director on 2 January 2024.
The executive directors and subsidiary managing directors all work full time for the Group.
All the non-executive directors give adequate time to fulfil thoroughly their responsibilities to Cohort and, 
as Chairman, I monitor this.
Principle 6. Ensure that between them the directors have the necessary up-to-date 
experience, skills and capabilities
The Board has a broad range of skills, with particularly deep experience in the defence sector. The balance of skills 
and experience of the Board is summarised as follows:
Defence
sector
Financial
Sustainability
General
 management
Other public
 company
 (board level)
Public
sector
N Prest
A Thomis
S Walther
E Lowe
P Lynas1
B Nicholas
J Perrin
1.	 Peter Lynas was appointed to the Board on 2 January 2024. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
60

CORPORATE GOVERNANCE REPORT CONTINUED
Deliver growth continued
Principle 6. Ensure that between them the 
directors have the necessary up-to-date 
experience, skills and capabilities continued
The Board biographies give an indication of the breadth 
of skills and experience. 
Cohort is predominantly a defence company and 
collectively the Board has experience of engineering, 
financial, commercial, sales and marketing and general 
management functions in a range of defence 
companies, large and small, operating in and supplying 
to a large number of countries throughout the world. 
We consider this collective experience to be an 
important contributor to Cohort.
Each member of the Board takes responsibility for 
maintaining their skill set, which includes formal 
training and attending relevant events and roundtables. 
We also commission tailored executive coaching for our 
senior executives from time to time.
The Company Secretary, a qualified solicitor, is 
responsible within the Company for advising the Board 
on its legal and regulatory responsibilities and on 
corporate governance matters. The Company Secretary 
and the Cohort Group Head of Human Resources also 
advise the non-executive directors independently of 
the executive directors on any matter in which the 
executive directors are personally interested, for 
example their own remuneration. 
When necessary, external advice is sought, on legal, 
personnel, financial and governance matters. The 
primary sources are the Company’s NOMAD and the 
Company’s lawyers.
Principle 7. Evaluate Board performance 
based on clear and relevant objectives, 
seeking continuous improvement
Our approach to evaluation of the Board’s effectiveness 
is that it should be a continuous process rather than 
just a periodic event. It is my responsibility as Chairman 
to stimulate and orchestrate this process, consulting 
colleagues both individually and collectively. As part of 
the process, I must obtain the views of colleagues on 
my own performance. Evaluation should embrace at 
the individual level skills, personality and commitment 
and, at the collective level, processes and teamwork.
It is important that this largely informal process is 
supplemented periodically with a formal review of 
Board performance from time to time as recommended 
by the QCA Code. Last year, the Board completed its 
first external evaluation facilitated by Independent 
Audit Limited (IAL), an independent third-party 
organisation. 
As reported in our Annual Report last year, there were 
a number of actions agreed by the Board as a result of 
this review including to give early consideration to the 
appointment of a replacement for the current Chair 
of the Audit Committee, who will retire from the Board 
at the conclusion of the AGM in September 2024. 
Accordingly, a recruitment exercise was undertaken 
led by an external independent consultancy and the 
successful candidate was Peter Lynas. Further details 
are set out in the Nomination Committee report. Peter 
Lynas joined the Board in January 2024 and will take 
over as Audit Committee Chair from the conclusion of 
the 2024 AGM.
In addition, the Remuneration Committee has 
continued to make improvements to the remuneration 
disclosures in the Remuneration report and this year 
sees the first outcome of the executive Long Term 
Incentive Plan implemented in 2021. The Remuneration 
Committee has worked closely with the Audit Committee 
to review the Group’s outcomes against the performance 
targets set under the executive remuneration scheme. 
The Board has also continued to receive quarterly 
updates on progress against strategic goals throughout 
the year and on people and employee engagement. 
The Board has also undertaken a review of its 
succession planning.
The Board will continue to evaluate Board effectiveness 
informally on an ongoing basis and will report any 
relevant findings in the Company’s Annual Report. The 
Board will also consider conducting external Board 
evaluations periodically.
Principle 8. Promote a corporate culture that 
is based on ethical values and behaviours
The Group has a strong ethical culture, supported by 
our policies and processes as further described in the 
Governance section of our Sustainability report. 
Principle 9. Maintain governance structures 
and processes that are fit for purpose and 
support good decision making by the Board
The Board has ultimate responsibility for corporate 
governance, which it discharges either directly, or 
through its Committees and the management structure 
outlined below.
Group management
The Cohort Board holds nine scheduled meetings per 
calendar year; in addition, the Board meets to conduct 
business and strategic reviews which are not recorded 
as formal Board meetings. The Board also holds regular 
ad-hoc discussions as required to consider particular 
issues. As a Board, we visit each of the subsidiaries at 
least once a year and individual non-executive directors 
will visit subsidiaries as required to assist with matters 
within their area of expertise. The non-executive 
directors and I meet at least once a year without the 
executive directors present.
The Board receives a detailed monthly Board report 
comprising individual reports from each of the 
executive directors and the subsidiary managing 
directors, together with any other material necessary 
for the Board to hold fully informed discussions to 
discharge its duties, including the review of Company 
strategy to ensure this aligns with creating shareholder 
value. It is the Board’s responsibility to formulate, 
review and approve the Group’s strategy, budgets, 
major items of expenditure and commitment, major 
contract bids, acquisitions and disposals. A full schedule 
of the matters reserved for the Board can be viewed on 
the Cohort website (cohortplc.com). The Group 
Executive Committee meets at least four times per 
calendar year, comprising Cohort executive directors, 
subsidiary managing directors, and Group heads of 
strategy, communications, commercial, legal and 
human resources.
Subsidiary management
There are monthly executive management meetings 
involving the senior management of each subsidiary. 
Cohort executive directors attend subsidiary executive 
management meetings on a regular basis and sit on the 
Board of each subsidiary. In addition to the matters 
reserved for the Board, there is a formal Delegation 
of Authority Policy which is approved by the Board 
and provides a framework for effective decision 
making at the subsidiary level together with 
appropriate Board oversight.
Build trust
Principle 10. Communicate how Cohort plc is 
governed and is performing by maintaining 
a dialogue with our shareholders and other 
relevant stakeholders 
The Board communicates how the Company is 
governed and how it is performing by maintaining 
a dialogue with shareholders and other stakeholders 
through the mechanisms described in this report 
and in Stakeholder engagement.
Board Committees 
The reports to shareholders of the Audit, Nomination 
and Remuneration Committees are shown separately.
The Board welcomes considered enquiries from 
shareholders and other stakeholders at any time.
Nick Prest CBE
Chairman
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
61

AUDIT COMMITTEE REPORT
Jeff Perrin
Independent Non-executive Director 
and Senior Independent Director
Introduction
The Audit Committee comprises at least three independent non-executive 
directors and is scheduled to meet at least three times a year. It is the Audit 
Committee’s role to provide formal and transparent arrangements for 
considering how to apply financial reporting under UK adopted IAS and the 
Companies Act 2006. The Audit Committee also considers risk and the 
internal control requirements of the QCA Corporate Governance Code and 
how to maintain an appropriate relationship with the independent auditor 
of the Group. 
The Audit Committee is responsible for ensuring that the Group’s risks are 
understood, managed and mitigated as far as practicable. 
Jeff Perrin is Chair of the Audit Committee, being a qualified Chartered 
Certified Accountant and having experience of the defence industry in this 
and previous roles. Jeff Perrin will retire at the 2024 AGM in September and 
Peter Lynas will take over as the Chair of the Audit Committee from the 
2024 AGM.
The current terms of reference of the Audit Committee were reviewed and 
updated in March 2023. 
Consideration of the financial statements
In making its recommendation that the financial statements be approved 
by the Board, the Audit Committee has taken account of the following 
significant issues and judgement areas:
Areas of judgement
Revenue and profit recognition on fixed‑price contracts
The judgement applied in recognising revenue on a contract over time as 
performance obligations are completed is in respect of the input costs 
incurred and the attributable margin. The latter is particularly a judgement 
in respect of estimating the cost to complete on a particular contract and 
the remaining risk and associated contingency. This cost contingency takes 
account of the stage that the contract has reached and any judgement and 
uncertainty remaining to deliver the remainder of the contract. It is usual 
for these cost contingencies to reduce as the contract progresses and risk 
and uncertainty reduce.
Recoverability of trade and other receivables
Judgement is applied in determining whether any of the Group’s trade and 
other receivables require a bad debt provision to be recognised. This takes 
account of the nature of our customers, many of whom are ultimately 
governments, our historical experience and the commercial terms we 
have in place to protect the recoverability of our receivables.
Goodwill
The Group has recognised goodwill and other intangible assets in respect 
of the acquisitions of businesses within its two reporting divisions, 
Communications and Intelligence (EID, MASS and MCL) and Sensors 
and Effectors (Chess, ELAC SONAR and SEA). The other intangible assets 
are in respect of contracts acquired, intellectual property rights and 
specific opportunities and, in each case, are amortised over the expected 
life of the earnings associated with the other intangible assets acquired. 
The goodwill, which is not subject to amortisation but to at least annual 
impairment testing, arises from the intangible elements of the acquired 
businesses for which either the value or life is not readily derived. This 
includes, but is not limited to, reputation, customer relations, contacts and 
market synergies with existing Group members. The goodwill relating to 
acquisitions made by the Group has been tested for impairment as at 30 
April 2024; this is an area of judgement. In each case there was no 
impairment. The Group’s 2024 post-tax WACC of 11.1% is lower than the 
2023 equivalent of 12.8%, which reflects lower equity risk and volatility in 
respect of Cohort plc’s shares. These post-tax WACC amounts are 
equivalent to a pre-tax WACC of 15.8% (2023: 18.1%).
Provisions
The Group makes estimates of provisions for existing commitments 
arising from past events. In estimating these provisions, the Group 
makes judgements as to the quantity and likelihood of the liability arising. 
Certain provisions require more judgement than others. In particular, 
warranty provisions and contract loss provisions have to take account 
of future outcomes arising from past deliveries of products and services. 
In estimating these provisions, the Group makes use of management 
experience, precedents and specific contract and customer issues.
Auditor’s remuneration
This table has been audited.
2024
£’000
2023 
£’000
Fees payable to the Company’s auditor for the audit 
of the Company and consolidated accounts
150
104
Fees payable for the audit of the Company’s subsidiaries
458
369
Total audit fees
608
473
Interim review fee
83
57
Total non-audit fees
83
57
Total fees paid to auditors and their associates
691
530
Charged to profit for the year
691
530
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
62

AUDIT COMMITTEE REPORT CONTINUED
Consideration of the financial statements continued
Alternative performance measures (APMs)
The Group reports a number of APMs which are not in accordance with the reporting requirements of UK adopted 
IAS. The Audit Committee has reviewed these during the year ended 30 April 2024 to ensure they are appropriate 
and that in each case:
	
O the reason for their use is clearly explained;
	
O they are reconciled to the equivalent UK adopted IAS figure; and
	
O they are not given undue prominence over the equivalent UK adopted IAS figure.
The most important APMs reported by the Group are as follows:
Adjusted operating profit
This is used by the Group to report what the Board considers is its trading profit in a consistent manner, year on 
year, to provide the readers of the accounts with a consistent comparative. This is derived from the operating profit 
as reported under UK adopted IAS by excluding amortisation of other intangible assets, all of which arises on the 
acquisition of subsidiaries; research and development expenditure credits; exceptional items, including costs of 
acquisitions and reorganisations; and foreign exchange movements from non-trading activities, including marking 
forward exchange contracts to market.
The reconciliation of operating profit (UK adopted IAS) to adjusted operating profit is shown in the Consolidated 
income statement for the Group and in note 1 to the accounts for the Group’s reporting divisions. The following 
table shows the Group’s adjusted operating profit compared with operating profit for the last five years:
2024
£m
2023
£m
2022
£m
2021
£m
2020
 £m
Adjusted operating profit
21.1
19.1
15.5
18.6
18.2
Operating profit (UK adopted IAS)
21.2
15.3
11.1
7.8
10.7
In most years the main difference between the two figures is the amortisation of other intangible assets value 
which arises on the acquisition of subsidiaries, although in 2023/24 this has been mostly offset by a larger research 
and development expenditure credits (RDEC).
It is the Board’s opinion that the trading performance of the Group is better reflected by the adjusted 
operating profit.
Adjusted earnings per share
This is based upon the adjusted operating profit after taking account of tax applying to adjusted operating profit 
and interest, to enable the Group to report an earnings per share figure based upon what the Board considers is a 
more appropriate and comparable earnings basis. 
This is reconciled to the headline (UK adopted IAS) earnings per share in note 8 to the accounts.
Independent auditor
Although not applicable to Cohort plc, the Audit Committee has considered the Financial Reporting Council’s 
published standard on Audit Committees and External Audit: Minimum Standard. This is considered good 
practice and where appropriate the Cohort plc Audit Committee has followed the responsibilities outlined 
in this standard, specifically:
The independent auditor liaises with the Audit Committee regarding work to be undertaken and complies with the 
Ethical Standards for Auditors issued by the Financial Reporting Council. Prior to commencing its audit work, the 
independent auditor confirmed in writing the nature of any non-audit work carried out on behalf of the Group and 
the safeguards in place to ensure its independence and objectivity. Any in-year proposals for non-audit work are 
subject to prior approval by the Audit Committee.
The independent auditor presented its audit plan to the Audit Committee prior to the Audit Committee meeting 
held in March 2024. The plan was reviewed and approved at that meeting with specific areas of focus by the 
independent auditor discussed in detail for the ensuing audit.
The independent auditor (RSM UK Audit LLP) was appointed in November 2019. 
The analysis of RSM UK Audit LLP (2023: RSM UK Audit LLP) remuneration is shown in the table above. 
Fees payable to RSM UK Audit LLP and its associates for non-audit services to the Company are not required to 
be disclosed because the consolidated financial statements are required to disclose such fees on a consolidated 
basis only.
Jeff Perrin
Chair of the Audit Committee
 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
63

NOMINATION COMMITTEE REPORT
Nick Prest CBE
Chairman
The Nomination Committee is chaired by me and the other members 
are four independent non-executive directors, Jeff Perrin, Edward Lowe, 
Peter Lynas and Beatrice Nicholas from January and July 2024 respectively.
Key responsibilities
The Committee is appointed by the Board and its terms of reference are 
available on the Company’s website (cohortplc.com). The Committee 
meets as required; there was one meeting held in the reporting year. 
In addition to our formal meeting, the members of the Nomination 
Committee discussed the various matters for which the Committee 
is responsible in the course of other meetings and undertook work to 
support the executive directors.
The key responsibilities of the Committee are:
	
O to regularly review the structure, size and composition of the Board 
(including the skills, knowledge, experience and diversity of the Board) 
and to make recommendations to the Board with regard to any changes;
	
O to keep the leadership needs of the organisation under review, including 
succession planning, in relation to both executives and non-executives, 
with a view to ensuring the continued ability of the organisation to 
compete effectively in the market place;
	
O to be responsible for identifying and nominating for the approval of the 
Board candidates to fill Board vacancies as and when they arise; and
	
O to undertake any work requested by the Board or Chief Executive to 
select or approve appointments below Board level.
Activities during the year 
The Committee’s main activities have been: 
	
O reviewing the composition of the Board; 
	
O approving a detailed candidate specification for the appointment 
of an additional non-executive director; 
	
O reviewing the Board succession planning; and 
	
O supporting the executive directors with appointments below Board 
level, including the appointment of a new managing director at MCL.
Board appointment process 
On the recommendation of the Committee, the Board decided to recruit 
a non-executive director to replace Jeff Perrin upon his retirement at the 
conclusion of the 2024 AGM. The Committee drew up a detailed candidate 
specification for this appointment designed to complement the skills and 
experience of the other directors, in particular focusing on financial 
expertise in the defence sector or a comparable sector with experience 
of oversight of international businesses and public company experience. 
The search was managed by an independent consultancy and after a 
thorough exercise which identified a range of candidates, both male 
and female, the Committee was pleased to be able to recommend the 
appointment of Peter Lynas with effect from 2 January 2024. The Board 
approved this and the appointment was announced on 13 December 2023.
Re-appointment of directors
Peter Lynas was appointed to the Board in the reporting year, and, in 
accordance with the Company’s Articles of Association, he will offer 
himself for election by the shareholders at the 2024 AGM in September. 
In line with the principles of the 2023 QCA Code, all Cohort directors 
will now offer themselves for annual election by shareholders, beginning 
with the 2024 AGM. The Board has considered the performance and 
commitment to the role of each of the directors and recommends 
their re‑election to the Board on the basis that their contribution is, 
and continues to be, important to the Company’s long-term 
sustainable success.
Nick Prest CBE
Chair of the Nomination Committee
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
64

REMUNERATION COMMITTEE REPORT
Edward Lowe
Independent Non-executive Director
However, the Committee decided to review the competitiveness of the 
executive directors’ basic pay and in-year bonus since the last such review 
took place over five years ago and the size and complexity of the Group 
had increased significantly over that period. The Committee therefore 
commissioned independent external advice to make recommendations.
The current policy for the Long Term Incentive Plan (LTIP) was 
implemented in 2021/22 and the first award under the policy will vest 
based on performance over the three-year period ended 30 April 2024 
(as reported) and will vest, partly in cash and partly in shares. The vesting 
will take place in 2024 following confirmation of the annual results. 
It is to be noted that the remuneration of the Group’s subsidiary managing 
directors is structured very similarly to that of the executive directors. 
The Committee has also been keen to promote the involvement of all 
Cohort employees in the long-term success of the Group and to this end 
has been pleased to see continuing interest by employees in the Share 
Incentive Plan (SIP) and the Save As You Earn (SAYE) schemes.
Performance related pay
The current reporting year (2023/24) has again seen stronger than 
expected trading performance and another very strong year of order 
intake, laying a good foundation for 2024/25 and beyond. The Group’s 
cash performance was also very strong and provides the Group with the 
resources to deliver its record order book and continue its strategy.
The Group’s financial performance for the year resulted in an in-year bonus 
for the executive directors at 92% of maximum (maximum pay out being 
15% of salary) and long-term performance awards at 8% of the maximum 
level (maximum level being 125% of salary). Full details are shown below.
The Committee must be satisfied with the level of performance during the 
performance period taking account of a range of factors and has the ability 
to adjust awards if it considers that the calculated numbers are out of line 
with the underlying business performance of the Group. 
The Committee considered that the calculated level of award was an 
appropriate and merited outcome in light of the strong recovery of the 
Group’s organic performance. The Committee remains of the opinion 
that the LTIP will provide an appropriate incentive plan for the executive 
directors over the next few years.
Outlook for 2024/25
The Committee remains committed to ensuring that executive 
remuneration is in line with best practice and appropriately incentivises 
the executive directors over the long term to deliver the Cohort strategy. 
As mentioned above, the Committee reviewed the policy in 2023 to ensure 
that it is fulfilling its objectives and that it remains competitive with 
industry peers and, to this end, used an external adviser to assist with 
this review. This review recommended that the base pay and the in-year 
bonus of the executive directors should be increased. On this basis, the 
Committee decided to follow the recommendation received and award 
basic salary increases of 15.9% to the Chief Executive and 10.2% to the 
Group Finance Director with effect from 1 May 2024. 
The Committee also decided to increase the maximum level of in-year 
bonus from 15% to 25% but with an additional performance measure 
relating to half year performance from 1 May 2024. The Committee 
saw no reason to change the new Long Term Incentive Plan (LTIP) 
which commenced on 1 May 2021.
The non-executive directors’ fees are remaining as per the 2023/24 level.
I would like to thank shareholders for their support over the last year. I will 
write to shareholders directly to keep them informed of the adjustments 
we are making to the Directors’ Remuneration Policy which will ensure that 
we continue to deliver a competitive and motivating pay framework which 
is aligned to shareholder interests.
Should you have any queries in relation to this report please do not hesitate 
to contact me through the Company Secretary. 
Edward Lowe 
Chair of the Remuneration Committee
 
I am pleased to present the Remuneration Committee (the Committee) 
report for the year ended 30 April 2024. 
This report is split into three sections: 
	
O this annual letter summarising the work of the Committee in 2023/24; 
	
O a statement of the current Directors’ Remuneration Policy (the Policy), 
including the Long Term Incentive Plan (LTIP); and 
	
O the Annual report on remuneration, which provides details of the 
remuneration earned by executive directors and the non-executive 
directors in the year ended 30 April 2024.
Remuneration policy
The view of the Committee is that the Policy has, as intended, supported 
delivery of the strategy, and focused the management team on delivering 
strong financial and operational performance. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
65

REMUNERATION COMMITTEE REPORT CONTINUED
Cohort plc Executive Directors’ Remuneration Policy
Element of remuneration
Purpose and link to strategy
Operation
Maximum potential value
Performance measure and target
Base salary
To provide competitive fixed 
remuneration to attract, motivate 
and retain executive directors of 
a calibre required to deliver growth 
for the business.
Reviewed annually with changes taking effect from 1 May each year. 
The Committee considers remuneration levels for comparable companies 
of a similar size and complexity, industry sector and location.
Individual salary adjustments take into account each executive director’s 
performance and the Group’s financial circumstances.
No prescribed maximum salary or 
maximum increase in salary. Salaries are 
market competitive to retain skilled 
executive talent and attract new talent 
as required.
Increases are awarded having given 
consideration to those awarded across 
the wider workforce.
Not applicable.
Benefits
As above.
Executive directors are entitled to benefits such as private health insurance, 
income protection and life assurance.
Executive directors are eligible to participate in any all-employee 
share plan operated by the Company, on the same terms as other 
eligible employees.
Executive directors will be eligible for any other benefits which are 
introduced for the wider workforce on broadly similar terms and 
additional benefits might be provided from time to time if the 
Committee decides payment of such benefits is appropriate and 
in line with emerging market practice.
A maximum is not pre-determined.
Benefit values can vary year on year 
depending on premiums and the 
maximum is the cost of providing 
the relevant benefits.
The maximum level of participation 
in all-employee share plans is subject 
to the limits imposed by HMRC.
Not applicable.
Retirement allowance
To reward sustained contribution 
by providing retirement benefits.
The Company pays a retirement allowance in lieu of pension contributions. 
Where this is operated via salary sacrifice the Company passes on the 
National Insurance saving of 10% of the sacrificed salary back to the 
executive director as additional retirement allowance, in line with its 
general workforce practices.
For Cohort executive directors the 
retirement allowance is set at 4% of basic 
salary in line with the current general 
workforce contribution level. National 
Insurance saving on allowance delivered 
via salary sacrifice is set at 10% of the 
salary sacrificed.
Not applicable.
In-year performance 
bonus up to 
30 April 2024
To reward the achievement of annual 
financial business performance targets 
which support the strategic direction 
of the business.
Paid annually in cash based on annual performance against targets set and 
assessed by the Remuneration Committee.
0% to 10% of salary payable based on full year adjusted operating profit 
performance against budget calculated as follows:
	
O Zero if performance below 95% of budget.
	
O Linear increase from 0% to 10% as performance goes from 95% to 
105% of budget.
Plus 0% or 5% of salary payable based on full year operating cash flow 
performance against budget calculated as follows:
	
O Zero if performance is below budget.
	
O 5% if performance is at or exceeds budget.
Malus and clawback provisions apply.
15% of base salary.
Actual performance compared to budget for the 
financial year for adjusted operating profit and 
operating cash flow (both excluding the impact 
of any in-year acquisitions and disposals).
Both adjusted operating profit and operating cash 
flow shall be calculated after deducting the costs 
of all bonus payments, including the cost of long-term 
performance awards.
Financial measures determine 100% of the 
bonus calculation.
The Committee has discretion to adjust the awards if 
it considers that the calculated numbers are out of line 
with the underlying performance of the Company or 
the Executive, or in other exceptional circumstances.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
66

REMUNERATION COMMITTEE REPORT CONTINUED
Element of remuneration
Purpose and link to strategy
Operation
Maximum potential value
Performance measure and target
In-year performance 
bonus from 1 May 2024
To reward the achievement of annual 
financial business performance targets 
which support the strategic direction 
of the business.
Paid annually in cash based on annual performance against targets set 
and assessed by the Remuneration Committee.
0% to 15% of salary payable based on full year adjusted operating profit 
performance against budget calculated as follows:
	
O Zero if performance is below 100% of budget.
	
O 5% if performance matches budget.
	
O Linear increase from 0% to 10% as performance goes from 100% 
to 115% of budget.
Plus 0% or 5% of salary based on half year adjusted operating profit 
performance against budget calculated as follows:
	
O Zero if half year adjusted operating profit performance is below half 
year budgeted performance.
	
O 5% if half year adjusted operating profit performance exceeds:
	
O half year budgeted performance; and
	
O full year adjusted operating profit performance exceeds budgeted 
full year adjusted operating profit performance.
Plus 0% or 5% of salary payable based on full year operating cash flow 
performance against budget calculated as follows:
	
O Zero if performance is below budget.
	
O 5% if performance is at or exceeds budget.
Malus and clawback provisions apply.
25% of base salary.
Actual performance compared to budget for the 
financial year for adjusted operating profit and 
operating cash flow (both excluding the impact 
of any in-year acquisitions and disposals).
Both adjusted operating profit and operating cash 
flow shall be calculated after deducting the costs of 
all bonus payments, including the cost of long term 
performance awards.
Financial measures determine 100% of the 
bonus calculation.
The Committee has discretion to adjust the awards 
if it considers that the calculated numbers are out of 
line with the underlying performance of the Company 
or the executive, or in other exceptional circumstances.
Long-term incentive 
plan – scheme to 
operate from 2021/22 
onwards with first 
awards under this 
scheme, if earned, 
vesting in the year 
ending 30 April 2025
First award approved 
in the Remuneration 
Committee meeting 
of 2 November 2021
Designed to align executive directors’ 
interests with both the strategic 
objectives of delivering sustainable 
growth and the interests of 
shareholders. Encourages long-term 
shareholding and discourages 
excessive risk taking.
Annual award based on the future annualised profit growth of the Group 
over a three-year performance. An additional two-year holding period 
applies after the end of the three-year vesting period. 
Up to 125% of basic salary split:
	
O one third as a cash bonus; and
	
O two thirds as performance shares.
Awards will vest subject to the performance criteria set out above and 
following audit clearance of the Group accounts in the relevant third year. 
Executive directors are required to hold any shares arising from the vesting 
of their award, net of any shares sold to meet personal tax and social 
security obligations, for a period of two years from the vesting date. 
An overall reward period of five years. 
Malus and clawback provisions apply.
Cash and performance shares valued at up 
to 125% of basic salary for the base year. 
The shares element is awarded as number 
of shares based on the average mid-
market share price of Cohort plc shares for 
the five business days prior to the award 
under this scheme.
Compound annualised growth rate per share1 in 
adjusted profit before interest and tax (after excluding 
non-controlling interests) between the base year and 
the vesting year three years later.
For the avoidance of doubt, amortisation of other 
intangible items, marking forward exchange contracts 
to market at the period end and such exceptional 
items as the Committee, in its absolute discretion, 
decides shall be excluded from the calculation.
The Committee has discretion to adjust the awards 
if it considers that the calculated numbers are out of 
line with the underlying performance of the Company 
or the Executive, or in other exceptional circumstances.
The calculation of awards under this scheme will be 
disclosed in Remuneration Committee reports as 
awards vest. 
Cohort plc Executive Directors’ Remuneration Policy continued
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
67

REMUNERATION COMMITTEE REPORT CONTINUED
Element of remuneration
Purpose and link to strategy
Operation
Maximum potential value
Performance measure and target
Share ownership levels
To increase alignment between 
Executives and shareholders.
Executive directors are encouraged to build a holding of shares in the 
Company during their tenure with the Company. The Committee keeps 
the level of the executive directors’ shareholding under review.
Sale of shares in the Company by an executive director is only allowed 
with the approval of the Chairman.
Levels were set for 2021 onwards.
CEO at 200% of salary.
FD at 150% of salary.
Subsidiary MDs at 100% of salary.
Chairman and 
Non‑executive 
directors’ fees
To provide compensation in line with 
the demands of the roles at a level that 
attracts high-calibre individuals and 
reflects their experience and knowledge.
Base fee for Chairman and non-executive directors. 
Normally reviewed annually.
The Company reimburses any reasonable expenses that a non-executive 
director incurs in carrying out their duties as a director, including travel, 
hospitality related and other modest benefits, if appropriate.
If there is a temporary material increase in the time commitments for 
non-executive directors, the Board may pay extra fees to recognise the 
additional workload.
The non-executive directors are entitled to participate in the Company private 
health insurance scheme at their own expense should they wish to do so.
No maximum. Fees are set taking into 
account internal benchmarks such as the 
salary increase for the general workforce 
and external benchmarks of fees paid by 
companies of a similar size and complexity.
Not applicable.
Service contracts
The executive directors have service agreements with the Company which 
can be cancelled by either party giving six months’ notice at any time or 
12 months’ notice in the event of losing office following a change of control 
arising as a result of any person or persons acquiring more than 50% of the 
voting rights at a general meeting of the Company.
Not applicable.
Not applicable.
1.	 Being the weighted average number of Cohort plc shares in issue.
Cohort plc Executive Directors’ Remuneration Policy continued
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
68

100%
REMUNERATION COMMITTEE REPORT CONTINUED
Illustration of the application of the Remuneration Policy
The charts below illustrate how the Policy would function for minimum, 50% of maximum and maximum 
performance for each executive director for the year beginning 1 May 2024. Actual LTIP options vested will 
be disclosed in the year of vesting once awards crystallise and compared to the maximum potential award. 
LTIP targets applicable to Group executives are as follows:
Vesting conditions
– Up to 50% based on organic CAGR over 3 years between:
3% to 8%
3% to 8%
3% to 8%
3% to 8%
– Up to 50% based on total CAGR over 3 years between:
3% to 13%
3% to 13%
3% to 13%
3% to 13%
Vesting conditions attained
– 0% based on organic CAGR over 3 years:
2.37%
– 8.43% based on total CAGR over 3 years:
4.69%
Remuneration summary
The actual application of the Remuneration Policy for the executive directors for the year ended 30 April 2024 
is disclosed on page 72 in Table 2.
Chief Executive – Andrew Thomis
Assumptions for charts above:
1)	 Salary levels are based on those applying from 1 May 2024. The retirement allowance is 4% of annual 
basic salary. Other benefits relate to private health insurance and executive medical.
2)	 Amounts relating to all-employee share schemes have, for simplicity, been excluded from the charts.
An illustration of proposed and existing LTIPs, under the new scheme, is provided below:
	 Salary, benefits and retirement allowance
	 In-year performance bonus
	 Long-term performance award cash 
	 Long-term performance award share 
	 Long-term share bonus achieved
	 Long-term share bonus at 50% achievement
	 Long-term share bonus at 100% achievement
0% of variable 
pay vests
100% 
of variable 
pay vests
50% of variable 
pay vests
Finance Director – Simon Walther
£’000
500
400
300
200
100
0
2021/22 
LTIP award 
(vesting 
2024/25)
2023/24 
LTIP award 
(vesting 
2026/27)
2024/25 
LTIP award 
(vesting 
2027/28)
£377,406
£437,500
2022/23 
LTIP award 
(vesting 
2025/26)
£354,375
£325,938 
£162,969
50% 
£27,480
£21,500
£177,188 
50%
£188,703 
50%
£218,750
50%
100%
100%
100%
100%
2021/22 
LTIP award 
(vesting 
2024/25)
2023/24 
LTIP award 
(vesting 
2026/27)
2024/25 
LTIP award 
(vesting 
2027/28)
2022/23 
LTIP award 
(vesting 
2025/26)
£294,938
£325,000
£276,938
£255,000
£127,500
50% 
£138,469 
50%
£147,469 
50%
100%
100%
100%
100%
Chief Executive – Andrew Thomis
Finance Director – Simon Walther
£’000
800
600
400
200
0
£774,376 
£570,938 
£367,500 
100%
64%
47%
5%
21%
7%
31%
10%
15%
0% of variable 
pay vests
100% 
of variable 
pay vests
50% of variable 
pay vests
£606,939 
£442,219 
£277,500 
100%
63%
46%
6%
21%
9%
30%
10%
15%
£162,500
50%
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
69

REMUNERATION COMMITTEE REPORT CONTINUED
Annual Report on Remuneration
The role of the Remuneration Committee (the Committee) is to:
	
O establish a formal and transparent policy on executive remuneration and to set remuneration packages for 
individual executive directors (the Group Chief Executive and Finance Director) and the Group executive 
management (the managing directors of the subsidiary businesses);
	
O assess the performance of the individual executive directors and Group executive management against these 
packages and determine the related remuneration;
	
O undertake the role, in conjunction with the Chief Executive, of proposing remuneration packages for individuals 
to the Board for new appointments; and
	
O undertake any other tasks appropriate to the Committee requested by the Board.
Directors’ interests in the equity of Cohort plc
 
At 
30 April 2024
Number of
10p ordinary
shares
At 
30 April 2023
Number of
10p ordinary
shares
N Prest CBE
1,791,738 
1,791,738
A Thomis
260,280 
245,141
S Walther
238,572 
227,581
P Lynas*
15,000
—
J Perrin
4,000 
4,000
*	
P Lynas was appointed as a director on 2 January 2024.
The directors in office during the year under review and their interests in the equity of the Company are shown in 
the table above. The changes in the executive directors’ equity interests in the Company between 30 April 2023 
and 30 April 2024 are analysed as follows:
 
A Thomis
S Walther
At 30 April 2023
245,141
227,581
Shares awarded under Restricted Share Scheme
8,736
6,827 
Shares purchased
—
1,000
Shares acquired under Cohort plc Share Incentive Plan
365
365
Additional PCA falling out of scope
(209)
—
Automatic dividend reinvestment in shares (within an ISA and/or a SIPP)
6,443
2,799
Shares sold on transfer to ISA
(196)
—
At 30 April 2024
260,280
238,572
The executives’ shareholdings at 30 April 2024 represent 645% of Andrew Thomis’ and 782% of Simon Walther’s 
annual salaries respectively (at 30 April 2023 the respective levels were 376% and 545%) and are based upon the 
market price of Cohort plc shares at those respective dates: £7.48 at 30 April 2024 and £4.35 at 30 April 2023. 
These levels exceed shareholding targets set by the Remuneration Committee.
Of the above shareholdings at 30 April 2024, 10,702 (2023: 11,296) of Andrew Thomis’ and 8,367 (2023: 8,836) 
of Simon Walther’s are held on trust by the EBT as part of the closed Restricted Share Scheme and do not receive 
a dividend. These shares will vest in stages over the next three years in accordance with the rules of the scheme.
Performance incentives
The in-year performance achieved resulted in 13% of salary being awarded as an in-year bonus for the year ended 
30 April 2024 (13% for the year ended 30 April 2023). 
The long-term performance award in operation for the last time for the year ended 30 April 2023 resulted in cash 
bonus payments of 10.08% of salary and Restricted Share awards with a value of 15.12% of salary, together 
25.20% for the year ended 30 April 2023. The Restricted Share Scheme is now closed and awards in respect of the 
year ended 30 April 2023 and declared in the accounts for the year then ended were approved at the Committee 
meeting on 11 July 2023 and were awarded on 28 July 2023. 
The performance of the Long Term Incentive Plan vesting based on the results of the three year period ended 
30 April 2024 has resulted in a cash and share bonus payment of 8.43% of the maximum, together 10.54% 
of grant date salary (2023: nil). These were approved at the Committee meeting on 9 July 2024 and will be 
awarded on 31 July 2024.
Ordinary shares under option outstanding at 30 April 2024 were as shown in Table 1 on the next page. 
No share options were awarded in 2024 or 2023 as stated in last year’s update to the Remuneration Policy.
The average mid-market price of Cohort plc 10 pence ordinary shares for the year ended 30 April 2024 was 
534.2 pence (2023: 491.0 pence); the lowest and highest market prices in the year were 443.0 pence and 
774.0 pence respectively.
No bonuses are payable or share options awardable to the non-executive directors. Cash and share bonus schemes 
for the Group executive management have been established for the year ended 30 April 2024, with a similar 
framework to that of the Cohort executive directors, with varying levels of percentage of salary. 
The Group has the right to recover from the Cohort executive directors and the Group executive management any 
cash bonus paid or shares awarded in respect of a reporting period where a material adverse restatement is made. 
Chairman and non-executive directors
Nick Prest CBE was appointed as Chairman in February 2006. Jeff Perrin was appointed non-executive director on 
1 July 2015. Edward Lowe was appointed non-executive director on 1 July 2019. Beatrice Nicholas was appointed 
non-executive director on 1 September 2021. Peter Lynas was appointed non-executive director on 2 January 2024. 
These appointments can be terminated upon three months’ notice being given by either party. 
Directors’ remuneration
Details of directors’ remuneration are set out in Table 2.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
70

REMUNERATION COMMITTEE REPORT CONTINUED
Annual Report on Remuneration continued
Directors’ remuneration continued
Table 1: Directors’ share options
At 
1 May 2023
Number
Granted
Number
Exercised
Number
Lapsed/
forfeited
Number
At
 30 April
2024
Number
Date of
grant
Date from
which option
can be
exercised
Exercise
period
Years
A Thomis
 
 
 
 
 
 
 
Cohort plc 2016 share option scheme (approved)
– Option price of £3.760 per share
7,978
—
—
—
7,978
25 Aug 2017
26 Aug 2020
7
Cohort plc 2016 share option scheme (unapproved)
 
 
 
 
 
 
 
– Option price of £3.760 per share
1,809
—
—
—
1,809
25 Aug 2017
26 Aug 2020
7
– Option price of £3.900 per share
9,846
—
—
—
9,846
10 Aug 2018
11 Aug 2021
7
– Option price of £4.875 per share
7,569
—
—
—
7,569
28 Aug 2019
29 Aug 2022
7
– Option price of £6.200 per share
8,411
—
—
—
8,411
28 Aug 2020
29 Aug 2023
7
– Option price of £5.390 per share
9,675
—
—
—
9,675
16 Aug 2021
16 Aug 2024
7
Save As You Earn (SAYE) scheme
 
 
 
– Option price of £5.830 per share
1,333
—
—
(1,333)
—
3 Sep 2021
1 Oct 2024
– Option price of £5.32 per share
1,921
—
—
(1,921)
—
5 Sep 2022
1 Oct 2025
– Option price of £3.87 per share
—
2,176
—
—
2,176
28 Sep 2023 
1 Nov 2025
48,542
2,176
—
(3,254)
47,464
At 
1 May 2023
Number
Granted
Number
Exercised
Number
Lapsed/
forfeited
Number
At 
30 April
2024
Number
Date of
grant
Date from
which option
can be
exercised
Exercise
period
Years
S Walther
 
 
 
 
 
 
Cohort plc 2016 share option scheme (approved)
 
 
 
 
 
 
 
 
– Option price of £3.900 per share
307
—
—
—
307
10 Aug 2018
11 Aug 2021
7
– Option price of £6.200 per share
4,645
—
—
—
4,645
28 Aug 2020
29 Aug 2023
7
Cohort plc 2016 share option scheme (unapproved)
 
 
 
– Option price of £3.900 per share
7,397
—
—
—
7,397
10 Aug 2018
11 Aug 2021
7
– Option price of £4.875 per share
5,922
—
—
—
5,922
28 Aug 2019
29 Aug 2022
7
– Option price of £6.200 per share
1,936
—
—
—
1,936
28 Aug 2020
29 Aug 2023
7
– Option price of £5.390 per share
7,569
—
—
—
7,569
16 Aug 2021
16 Aug 2024
7
Save As You Earn (SAYE) scheme
 
 
 
– Option price of £6.700 per share
376
—
—
(376)
—
4 Sep 2020
5 Sep 2023
 
– Option price of £5.830 per share
926
—
—
(926)
—
3 Sep 2021
1 Oct 2024
– Option price of £5.32 per share
1,015
—
—
—
1,015
5 Sep 2022
1 Oct 2025
 
– Option price of £3.87 per share
—
1,665
—
—
1,665
28 Sep 2023 
1 Nov 2026
 
30,093
1,665
—
1,302
30,456
 
 
 
There are no future performance conditions applying to 
any of the share option schemes opposite. The price 
paid for all share options in the opposite schemes was 
nil pence.
Both Andrew Thomis and Simon Walther have participated 
in the Cohort plc Share Incentive Plan (SIP) which was 
launched on 1 September 2018. As at 30 April 2024, 
contributions were made by each of £1,050. This would 
convert to 140 Cohort plc ordinary shares as at 30 April 
2024 based on the closing share price of 748.0 pence 
per share. On 30 September 2023, contributions of 
£1,800 each were converted to 365 ordinary shares 
each at 492.0 pence per share.
The terms of the Cohort plc SIP are set out in note 20.
The aggregate amount of gains made by the directors 
as a result of exercising share options during the year 
was £nil (2023: £816).
 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
71

REMUNERATION COMMITTEE REPORT CONTINUED
Annual Report on Remuneration continued
Directors’ remuneration continued
Table 2: Directors’ remuneration
This table has been audited.
Salary
2024 *
£
In-year 
cash bonus
2024
£
Long-term 
cash bonus
2024
£
Performance
share awards
2024
£
Benefits
in kind
2024
£
Retirement
 allowance
2024 **
£
Emoluments
2024
£
Pension
contributions
2024
£
Total
2024
£
Executive Directors
A Thomis
 301,925 
 39,634 
 9,160 
 18,320 
 1,990 
 12,077 
 383,106 
 909 
 384,015 
S Walther
 235,950 
 30,973 
 7,167 
 14,333 
 1,990 
 9,438 
 299,851
 909 
300,760
Non-executive Directors
N Prest
115,000
—
—
—
—
—
115,000
—
115,000
E Lowe
62,500
—
—
—
—
—
62,500
—
62,500
J Perrin
55,000
—
—
—
—
—
55,000
—
55,000
B Nicholas
51,500
—
—
—
—
—
51,500
—
51,500
P Lynas
15,833
—
—
—
—
—
15,833
—
15,833
Total
837,708
70,607
16,327
32,653
3,980
21,515
982,790
1,818
984,608
*	
This will rise by 15.9% for the CEO to £350,000 and 10.2% for the FD to £260,000 from 1 May 2024.
**	 From 1 April 2019, the Company has paid (and will continue to pay) to the executive directors 4% of annual salary as a retirement allowance. This payment does not 
count towards the executive directors’ determination of bonus. This is in line with pension contribution rates to the wider workforce.
Salary
2023
£
In-year 
cash bonus
2023
£
Long-term 
cash bonus
2023
£
Restricted 
Share awards
2023
£
Benefits
in kind
2023
£
Retirement
 allowance
2023
£
Emoluments
2023
£
Pension
contributions
2023
£
Total
2023
£
Executive Directors
A Thomis
283,500
37,015
28,571
80,862
4,629
11,340
445,917
364
446,281
S Walther
221,550
28,927
22,328
63,192
2,185
8,862
347,044
364
347,408
Non-executive Directors
 
 
 
 
 
 
 
 
 
N Prest
115,000
—
—
—
—
—
115,000
—
115,000
S Carter*
19,304
—
—
—
—
—
19,304
—
19,304
E Lowe
58,750
—
—
—
—
—
58,750
—
58,750
J Perrin
55,000
—
—
—
—
—
55,000
—
55,000
B Nicholas
47,500
—
—
—
—
—
47,500
—
47,500
Total
800,604
65,942
50,899 
144,054 
6,814
20,202
1,088,515 
728
1,089,243 
*	
S Carter retired from the Board on 27 September 2022.
For April 2023 the Restricted Share awards include tax and employee National Insurance.
CEO remuneration as a multiple of the average remuneration of 
all employees
2021
2022
2023
2024
Salary
5.58
5.59
5.63 
5.95
Total remuneration
9.31
7.89
8.38
7.23
Salary includes benefits in kind and retirement allowance. Total remuneration 
includes all bonuses.
Relative spend on pay
The following table shows actual expenditure of the Group on remuneration of all 
employees compared with distributions to shareholders and profit retained:
Number of
 permanent
 employees as at
 30 April
Total 
remuneration 
expenditure
£’000
Other expenditure as a percentage of total remuneration
Dividends paid 
to shareholders
Profit retained
£’000
%
£’000
%
2024
1,309
78,138  
5,598
7
11,158
14
2023
1,132
65,682  
5,124
8
9,808
15
2022
1,050
59,764  
4,684
8
5,308
9
2021
1,005
51,881  
4,247
8
1,652
3
The total shareholder return performance graph is shown in the Corporate 
governance report.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
72

DIRECTORS’ REPORT
Introduction
The directors present their report and the audited Group financial 
statements of Cohort plc for the year ended 30 April 2024. Cohort plc 
is a company incorporated in and operating from England. Its registered 
address is One Waterside Drive, Arlington Business Park, Theale, 
Reading RG7 4SW. 
Certain information required for disclosure in this report is provided in 
other appropriate sections of the Annual Report and Accounts, accordingly, 
the following sections of the Annual Report and Accounts are incorporated 
into this Directors’ report by reference: 
	
O Strategic report
	
O Corporate governance report
	
O Audit Committee report
	
O Remuneration Committee report
	
O Financial review
	
O The financial statements together with the notes to those 
financial statements
Principal activities
The principal activity of the Company is that of a holding company. 
The principal activities of the Group are described in our Operating review. 
The Company’s subsidiary undertakings, including those located outside 
the UK, are listed in note 11 of the financial statements within their 
respective reporting segments.
Business review
The Strategic report provides a review of the Group’s business performance 
during the year, its strategy and likely future developments, its key performance 
indicators, and a description of the principal risks and uncertainties facing 
the business. The Chairman’s statement is included in the Strategic report.
Since 30 April 2024, the Group has once again extended its banking facility 
for a further year to 18 July 2027. The facility terms have not changed with 
this extension and are explained in detail in the Strategic report.
Dividends 
The directors recommend a final dividend of 10.10 pence (2023: 9.15 pence) 
per 10 pence ordinary share which, subject to shareholder approval, is due 
to be paid on 2 October 2024 to ordinary shareholders on the register on 
23 August 2024. Together with the interim dividend of 4.70 pence paid 
on 13 February 2024, the full dividend for the year will be 14.80 pence 
(2023: 13.40 pence), an increase of 10% over last year.
Directors and their interests
Brief biographies of the current directors are set out on pages 56 and 57 
(Board of Directors). On 2 January 2024, Peter Lynas was appointed as a 
director of the Company. All other current members of the Board were in 
office throughout the year and up to the date of signing these accounts. 
Details of the directors’ interests in the equity of the Company and of the 
share awards that have been granted to the executive directors are 
disclosed in the Remuneration Committee report.
The Group maintains appropriate insurance cover in respect of legal actions 
against the directors, as well as against material loss or claims against the 
Group, and reviews the adequacy of the cover regularly.
The Company has made qualifying third-party indemnity provisions for 
the benefit of its directors during the reporting period and these remain 
in force at the date of this report.
The Company’s rules about the appointment and replacement of 
directors, together with the powers of directors, are contained in the 
Articles of Association (the Articles) (available on the Company’s website, 
www.cohortplc.com). Changes to the Articles must be approved by special 
resolution of the shareholders. A copy of the matters reserved for the 
Board is available on the Company’s website (www.cohortplc.com).
Table 1: Information in respect of the directors of the Company
Disclosure
Report
Directors who served throughout 
the year
Remuneration Committee report
Directors’ election and re-election
Nomination Committee report
Directors’ biographies
Board of Directors
Directors’ interests
Remuneration Committee report 
Directors’ share options
Remuneration Committee report 
Table 2: Significant shareholdings and voting rights
As at 30 June 2024, the following interests of shareholders in excess of 3% 
have been notified to the Company:
 
Percentage of
voting rights
and issued
share capital
%
Number of
ordinary
shares
Nature of
holding
S Carter
21.84 
9,085,884
Direct 
Schroders Investment 
Management
10.78
4,487,200 
Direct 
Liontrust Asset Management
6.48
2,696,697
Direct 
Canaccord Genuity Wealth 
Management
6.13 
2,551,602 
Direct 
N Prest
4.31
1,791,738
Direct 
Cazanove Capital Management
3.38
1,405,824
Direct
Herald Investment Management
3.25
1,352,500
Direct
Unicorn Asset Management
3.17
1,319,491
Direct 
Hargreaves Lansdown Asset 
Management
3.15
1,311,977
Direct 
Research and development
During the year ended 30 April 2024 the Group expenditure on research 
and development, both on behalf of customers and the Group’s own 
private venture expenditure, was £14.8m (2023: £11.8m).
Going concern
The Group’s financial statements have been prepared on the going concern basis. 
As highlighted in note 15 to the financial statements, the Company meets its 
day-to-day working capital requirements through a facility which was renewed 
in July 2022 and extended for a second time in May 2024, out to July 2027. As 
mentioned elsewhere the re-prioritisation of defence spending within Europe 
and further afield in the Group’s export markets are driving increased demand 
for the Group’s products and the Group is well positioned for future growth.
The Company’s forecasts and projections, taking account of reasonably possible 
changes in trading performance, and its order book extending out to 2037, show 
that the Company should be able to operate within the level of its current facility. 
The directors have a reasonable expectation that the Company has adequate 
resources to continue in operational existence for the foreseeable future. 
Thus, they continue to adopt the going concern basis in preparing the 
annual financial statements.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
73

Capital structure
Details of the issued share capital, together with details of the movements 
in the Company’s issued share capital during the year, are shown in note 19. 
The Company has one class of ordinary shares, each of which carries no 
right to fixed income. Each share carries the right to one vote at general 
meetings of the Company.
There are no specific restrictions on the size of a holding nor on the transfer 
of shares, which are both governed by the general provisions of the Articles 
and prevailing legislation. The directors are not aware of any agreements 
between holders of the Company’s shares that may result in restrictions on 
the transfer of securities or on voting rights.
Subject to the provisions of the Company’s Articles and the Companies 
Act 2006, at a general meeting of the Company the directors may request 
authority to allot shares and the power to disapply pre-emption rights and 
the authority for the Company to purchase its own ordinary shares in the 
market. The Board requests such authority at each Annual General Meeting 
(AGM). Details of the authorities to be sought at the AGM on 24 September 
2024 are set out in the Notice of Annual General Meeting.
Details of employee share schemes are set out in note 20. The Trustee of the 
Cohort Employee Benefit Trust (EBT) (see note 21) abstains from voting on the 
Company’s shares held on trust and these shares do not receive any dividend.
At 30 April 2024, the EBT held 913,308 Cohort plc ordinary shares, 2.20% 
of the issued share capital (2023: 718,157; 1.73%). The maximum number 
of shares held at any time in the year ended 30 April 2024 was 1,103,078 
(2.66%) of the issued share capital at that time. Shares in Cohort plc are 
acquired and disposed of by the EBT for the purposes of satisfying 
employee share options, Share Incentive and Restricted Share Schemes, 
and the Long Term Incentive Plan, details of which are shown in note 20.
No person has any special rights of control over the Company’s share capital 
and all issued shares are fully paid.
Under its Articles, the Company has authority to issue up to half of its 
issued shares as new ordinary shares. This approximates to 20.8m shares 
at 30 April 2024.
Change of control
There are a number of agreements entered into in the normal course of 
business by the Company or by its subsidiaries that may take effect, alter or 
terminate upon a change of control of the Company or the relevant subsidiary 
including commercial contracts; the Group’s banking facility agreement; 
property lease arrangements; and employee share plans. In addition, the 
National Security and Investment Act 2021 provides the UK Government with 
new powers to scrutinise and potentially make void transactions in the defence 
and other sectors on the grounds of national security. 
The following agreements are those individual agreements which the 
Company considers to be significant to the Group as a whole that contain 
provisions giving the other party a specific right to terminate them if the 
Company is subject to a change of control:
	
O SEA’s contract with the UK’s Ministry of Defence to provide Electronic 
Warfare Countermeasures Increment 1a (EWCM 1a) to the Royal Navy 
entered into in March 2024. Termination of this contract would also 
have an impact on Chess who are supplying technology and hardware.
	
O ELAC SONAR’s contracts to provide the sonar system for a new build 
submarine programme for the Italian Navy entered into in July 2021 
with a follow-on contract awarded in December 2023.
	
O The minority shareholder of EID has the right to exercise a put option 
requiring the purchase of its minority holding if a change of control 
occurs before 24 November 2024.
In addition, there are contracts across the Group entered into with the 
same customer(s) that are not considered to be significant to the Group on 
their own, however, if, upon a change of control, such a customer decided 
to terminate all of its agreements with Group companies, the aggregate 
impact could be material.
The directors are not aware of any agreements between the Company and 
its directors or employees that provide for compensation for loss of office 
or employment that occurs because of a takeover bid, other than those 
disclosed in the Remuneration Committee report. 
International Financial Reporting Standards (IFRS)
The Group and parent company’s reported results for the year ended 30 April 
2024 are prepared in accordance with UK adopted International Accounting 
Standards (IFRS). Information about the use of financial instruments by the 
Company and its subsidiaries is given in note 18 to the financial statements.
Non-current assets
There is no material difference between the book value and current open 
market value of the Group’s interests in land and buildings.
Employee consultation
Details of our engagement with employees and how the directors have 
considered their interests throughout the year are set out in Stakeholder 
engagement and the Sustainability report.
Disabled employees
The policy of the Group is to offer the same opportunities to disabled 
people as to all others in respect of recruitment and career advancement, 
provided their disability does not prevent them from carrying out their 
required duties. Employees who become disabled will, wherever possible, 
be retained, rehabilitated and, where necessary, retrained.
Donations 
During the year ended 30 April 2024 the Group made charitable donations 
of £24,000 (2023: £33,000), mainly in respect of military and local charities. 
The Group made no political donations during the year (2023: £nil).
Environment
The Company is required to disclose its UK energy use and associated 
greenhouse gas emissions (GHG) under the Streamlined Energy and 
Carbon Reporting (SECR) Regulations. Details of our report are set out in 
our Sustainability report. This is the fourth year that the Company has 
undertaken a GHG emissions assessment to comply with SECR. This year, 
Cohort is building on the disclosures made last year under the Task Force 
on Climate-related Financial Disclosures by making a disclosure in 
accordance with the Companies (Strategic Report) (Climate-related 
Financial Disclosures) Regulations 2022 (CFD). This is included in our 
Strategic report.
Post balance sheet event
On 31 May 2024 MCL acquired Interactive Technical Solutions as disclosed 
in note 29 to the financial statements.
Provision of information to the auditor
The directors who were in office on the date of approval of these financial 
statements have confirmed, as far as they are aware, that there is no relevant 
audit information of which the auditor is unaware. Each of the directors has 
confirmed that they have taken all the steps they ought to have taken as 
directors in order to make themselves aware of any relevant audit 
information and to establish that it has been communicated to the auditor.
RSM UK Audit LLP has expressed its willingness to continue in office as auditor 
and a resolution to re-appoint them will be proposed at the forthcoming AGM.
Approved by the Board of Directors on 26 July 2024 and signed by order of 
the Board:
Raquel McGrath
Company Secretary
DIRECTORS’ REPORT CONTINUED
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
74

STATEMENT OF DIRECTORS’ RESPONSIBILITIES
in respect of the Annual Report and financial statements
The directors are responsible for preparing the Strategic report, the 
directors’ report and the financial statements in accordance with applicable 
law and regulations. 
Company law requires the directors to prepare Group and Company 
financial statements for each financial year. The directors have elected 
under company law and the AIM Rules of the London Stock Exchange to 
prepare Group financial statements in accordance with UK adopted 
International Accounting Standards (IFRS) and have elected under company 
law to prepare the Company financial statements in accordance with 
United Kingdom Generally Accepted Accounting Practice (United Kingdom 
Accounting Standards and applicable law), including FRS 101 ‘Reduced 
Disclosure Framework’.
The Group financial statements are required by law and accounting 
standards in conformity with the requirements of the Companies Act 2006 
to present fairly the financial position and performance of the Group. 
The Companies Act 2006 provides in relation to such financial statements 
that references in the relevant part of the Act to financial statements giving 
a true and fair view are references to their achieving a fair presentation.
Under company law the directors must not approve the financial 
statements unless they are satisfied that they give a true and fair view of 
the state of affairs of the Group and the Company and of the profit or loss 
of the Group for that period. In preparing each of the Group and Company 
financial statements, the directors are required to: 
	
O select suitable accounting policies and then apply them consistently; 
	
O make judgements and accounting estimates that are reasonable 
and prudent; 
	
O for the Group financial statements, state whether they have been 
prepared in accordance with UK adopted International Accounting 
Standards (IFRS); 
	
O for the Company financial statements, state whether applicable UK 
accounting standards have been followed, subject to any material 
departures disclosed and explained in the Company financial 
statements; and
	
O prepare the financial statements on the going concern basis unless 
it is inappropriate to presume that the Group and the Company will 
continue in business. 
The directors are responsible for keeping adequate accounting records 
that are sufficient to show and explain the Group’s and the Company’s 
transactions and disclose with reasonable accuracy at any time the 
financial position of the Group and the Company and enable them to 
ensure that the financial statements comply with the requirements of the 
Companies Act 2006. They are also responsible for safeguarding the assets 
of the Group and the Company and hence for taking reasonable steps for 
the prevention and detection of fraud and other irregularities. 
The directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the Cohort plc website. 
Legislation in the United Kingdom governing the preparation and 
dissemination of financial statements may differ from legislation in 
other jurisdictions. 
On behalf of the Board on 26 July 2024
Andrew Thomis
Chief Executive
Simon Walther
Finance Director
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
75

INDEPENDENT AUDITOR’S REPORT
to the members of Cohort plc
Opinion
We have audited the financial statements of Cohort plc (the parent company) and its subsidiaries (the Group) for the 
year ended 30 April 2024 which comprise the Consolidated income statement, Consolidated statement of 
comprehensive income, Consolidated statement of changes in equity, Company statement of changes in equity, 
Consolidated and Company statement of financial position, Consolidated cash flow statement and notes to the 
financial statements, including significant accounting policies. The financial reporting framework that has been 
applied in the preparation of the Group financial statements is applicable law and UK adopted International 
Accounting Standards. The financial reporting framework that has been applied in the preparation of the parent 
company financial statements is applicable law and United Kingdom Accounting Standards, including Financial 
Reporting Standard 101 “Reduced Disclosure Framework” (United Kingdom Generally Accepted Accounting Practice).
In our opinion: 
	
O the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs 
as at 30 April 2024 and of the Group’s profit for the year then ended;
	
O the Group financial statements have been properly prepared in accordance with UK adopted International 
Accounting Standards;
	
O the parent company financial statements have been properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice; and
	
O the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit 
of the financial statements section of our report. We are independent of the Group and the parent company in 
accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, 
including the FRC’s Ethical Standard as applied to listed entities and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.
Summary of our audit approach
Key audit matters
Group
	
O Revenue recognition
	
O Goodwill impairment
	
O Recoverability of trade receivables and contract assets
Parent Company
	
O Impairment of investments in subsidiaries
Materiality
Group
	
O Overall materiality: £1,050,000 (2023: £950,000)
	
O Performance materiality: £787,500 (2023: £712,500)
Parent Company
	
O Overall materiality: £400,000 (2023: £950,000)
	
O Performance materiality: £300,000 (2023: £712,500)
Scope
Our audit procedures covered 99% of revenue, 97% of total assets and 99% of adjusted 
operating profit.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
76

INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Cohort plc
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the 
Group and parent company financial statements of the current period and include the most significant assessed risks of 
material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on the 
overall audit strategy, the allocation of resources in the audit and directing the efforts of the engagement team. These 
matters were addressed in the context of our audit of the Group and parent company financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Revenue recognition
Key audit matter 
description
Revenue is recognised in the financial statements as the Group satisfies its performance 
obligations by transferring goods and services to customers.
The Group’s revenue and profit recognition accounting policy is disclosed on pages 121 to 122 
in the notes to the financial statements with related critical accounting judgements and key 
sources of estimation disclosed on page 124.
The Group applies judgement when assessing contractual obligations as point in time (type 1), 
over time service (type 2) and over time (type 3).
A higher level of judgement and estimation uncertainty applies to ongoing type 3 contracts in 
recognising revenue over time as performance obligations are satisfied based on input costs and 
estimated costs to complete, which are used to ascertain the profit margin to be recognised.
Revenue recognition on these type 3 contracts has been identified as a key audit matter in 
relation to the existence and valuation assertions.
Revenue recognition on all contracts is considered to be a key audit matter in relation to the 
cut-off assertion.
How the matter 
was addressed 
in the audit
Our work included:
	
O Attendance at year end project contract status review meetings for relevant components 
to understand the reporting process and the levels of challenge applied by management.
	
O Selecting a risk-based sample of ongoing type 3 contracts. Our sample selection focused 
on the larger revenue contracts in the year together with those contracts with large 
contract assets or contract liability balances at the year end and a sample of other 
contracts.
	
O For our sample of ongoing type 3 contracts, we focused on:
	
O Understanding and challenging the model of accounting and checking the 
mathematical accuracy of the model.
	
O Corroborating inputs, such as contract details and a sample of costs to date to 
supporting documentation.
	
O Checking the appropriate classification and calculation of the year end contract asset or 
liability balance.
	
O Assessing whether the contract is correctly allocated as a type 3 contract and that 
relevant aspects of the contract are accurately allocated to type 1 and/or type 2.
	
O Discussing and challenging the status of projects, including estimates of costs to 
complete and cost contingencies at meetings with project managers and/or, where 
relevant, other management within the Group.
	
O Reviewing post year end management information to assess reasonableness of 
year end assumptions.
	
O For a sample of type 3 contracts completed during the year, performing a retrospective 
review to assess the accuracy of prior year management estimates.
	
O Selecting a sample of revenue recognised in the period before and after the year end to 
address the revenue recognition cut-off risk for all contract types, corroborating, where 
appropriate, to underlying documentation.
	
O Using data analytics procedures to understand the Group’s sales cycle for all contract 
types and investigating and corroborating any outliers from our expectations.
	
O Reviewing and auditing the disclosures in the financial statements, including checking 
accuracy and considering completeness.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
77

INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Cohort plc
Key audit matters continued
Goodwill impairment (Group) and impairment of investments in subsidiaries (parent company)
Key audit matter 
description
The Group has a goodwill balance of £50.1m (2023: £50.1m) which is subject to annual 
impairment review as described in note 9 to the financial statements.
Management assess goodwill for impairment using discounted cash flow (DCF) models to 
estimate the value in use of the Group’s cash generating units (CGUs) and compare this to the 
carrying values of the CGU.
The Parent Company holds investments in subsidiaries at £87.7m (2023: £88.5m) as set out in 
note 11 to the financial statements.
The DCF models are also used to assess whether there has been any impairment in value of the 
investments in subsidiaries.
As explained in note 9 to the financial statements, the value-in-use calculations require a 
number of estimates. Due to the significance of these assets, this has been determined to be a 
key audit matter.
How the matter 
was addressed 
in the audit
Our work included:
	
O Obtaining the management impairment review paper and the supporting accounting 
model (including sensitivity analysis) together with details of estimates and assumptions.
	
O Understanding and challenging the key estimates and assumptions used by management in 
their impairment review.
	
O Checking the mathematical accuracy of the model and corroborating inputs, where 
possible, to supporting documentation and checking the consistency of the model (and 
assumptions) with information obtained elsewhere during the audit.
	
O Using internal valuation experts to assess the reasonableness of the discount rate applied 
by management in the model.
	
O Challenging management’s sensitivity analysis and assessing whether it is appropriate in 
the current economic environment.
	
O Reviewing and auditing the disclosures in the financial statements, including checking 
accuracy and considering completeness.
Recoverability of trade receivables and contract assets
Key audit matter 
description
The Group’s statement of financial position includes trade receivables of £38.6m (2023: 
£22.9m) and contract assets of £31.9m (2023: £25.9m). There is a risk that trade receivables 
and contract assets recognised at the reporting date are not recoverable or will not be 
recovered in full.
Management provides for specific trade receivable and contract asset balances where there is 
an indication of risk of recovery. This is assessed on a contract-by-contract basis and takes into 
account the parties involved within the contract and the status of the end user.
The associated critical accounting judgements are disclosed on page 124 of the financial 
statements and due to the potential significance of the impact of these judgements on the 
financial statements, we have assessed this to be a key audit matter.
How the matter 
was addressed 
in the audit
Our work included:
	
O Selecting a sample of trade receivables and contract assets and corroborating to 
supporting documentation and checking recoverability after the year end.
	
O Reviewing the ageing of receivables and obtaining explanations for a sample of aged debts 
that have not been provided for or recovered since the year end and challenging key 
assumptions, corroborating where appropriate.
	
O Reviewing the contract asset balances and obtaining explanations for a sample of old 
balances that have not been provided for or recovered since the year end, challenging key 
assumptions, corroborating where appropriate, and checking for any inconsistencies with 
our revenue recognition work.
	
O Selecting a sample of provisions posted in the year, especially those near the year end, and 
challenging management to identify any excessive provisions.
	
O Reviewing and auditing the disclosures in the financial statements, including checking 
accuracy and considering completeness.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
78

INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Cohort plc
Our application of materiality
When establishing our overall audit strategy, we set certain thresholds which help us to determine the nature, 
timing and extent of our audit procedures. When evaluating whether the effects of misstatements, both 
individually and on the financial statements as a whole, could reasonably influence the economic decisions of the 
users we take into account the qualitative nature and the size of the misstatements. Based on our professional 
judgement, we determined materiality as follows:
Group
Parent company
Overall materiality
£1,050,000 (2023: £950,000)
£400,000 (2023: £950,000)
Basis for determining 
overall materiality
5% (2023: 5%) of adjusted operating profit 9% of operating expenses 
(2023: 4% of net assets capped 
at Group materiality)
Rationale for 
benchmark applied
Adjusted operating profit is the key 
benchmark against which the business is 
assessed by management and investors.
Operating expenses is a constituent of 
Group adjusted operating profit, so it is 
the key benchmark for management 
and investors.
Performance materiality
£787,500 (2023: £712,500)
£300,000 (2023: £712,500)
Basis for determining 
performance materiality
75% of overall materiality
75% of overall materiality
Reporting of misstatements 
to the Audit Committee
Misstatements in excess of £52,500 and 
misstatements below that threshold 
that, in our view, warranted reporting on 
qualitative grounds. 
Misstatements in excess of £20,000 
and misstatements below that 
threshold that, in our view, warranted 
reporting on qualitative grounds. 
An overview of the scope of our audit
The Group consists of 21 components, 13 of which are based in the UK, 2 in Canada, 1 in USA, 3 in Germany and 2 
in Portugal.
Of the above full scope audits, 2 components were undertaken by component auditors.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of 
accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment 
of the Group’s and parent company’s ability to continue to adopt the going concern basis of accounting included:
	
O obtaining an understanding of the going concern model prepared by management, including the inputs and 
assumptions, and the review and approval process by the Board;
	
O testing the mathematical accuracy of the model and agreement of relevant inputs to Board approved budgets 
and forecasts;
	
O reviewing the Board approved budgets and forecasts for the period to 30 April 2027 and challenging key 
assumptions, including:
	
O comparing forecast revenue with the Group’s order book and historical performance;
	
O evaluating the historical accuracy of forecasts;
	
O assessing the sensitivity of the available headroom on bank facilities and related covenants and the 
Group’s cash; and 
	
O reviewing of post year end trading and comparison to the forecasts; and
	
O reviewing and challenging the going concern disclosures in the financial statements.
Based on the work we have performed, we have not identified any material uncertainties relating to events or 
conditions that, individually or collectively, may cast significant doubt on the Group’s or the parent company’s 
ability to continue as a going concern for a period of at least twelve months from when the financial statements 
are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the 
relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial 
statements, and our auditor’s report thereon. The directors are responsible for the other information contained 
within the annual report. Our opinion on the financial statements does not cover the other information and, 
except to the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon. 
Our responsibility is to read the other information and, in doing so, consider whether the other information is 
materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or 
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether this gives rise to a material misstatement in the financial 
statements themselves. If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact. 
We have nothing to report in this regard.
  Full scope 
  Analytical procedures
Revenue
99%
1%
9
97%
3%
99%
1%
Total assets
Adjusted 
operating 
profit
Number of 
components
12
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
79

INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Cohort plc
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
	
O the information given in the Strategic report and the Directors’ report for the financial year for which the 
financial statements are prepared is consistent with the financial statements; and
	
O the Strategic report and the Directors’ report have been prepared in accordance with applicable 
legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the parent company and their environment 
obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the 
Directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:
	
O adequate accounting records have not been kept by the parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or
	
O the parent company financial statements are not in agreement with the accounting records and returns; or
	
O certain disclosures of directors’ remuneration specified by law are not made; or
	
O we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 75, the directors are responsible 
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for 
such internal control as the directors determine is necessary to enable the preparation of financial statements that 
are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and the parent 
company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and 
using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent 
company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance 
with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or 
error and are considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of these financial statements.
The extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain 
sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on 
the determination of material amounts and disclosures in the financial statements, to perform audit procedures to 
help identify instances of non-compliance with other laws and regulations that may have a material effect on the 
financial statements, and to respond appropriately to identified or suspected non-compliance with laws and 
regulations identified during the audit. 
In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the 
financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of 
material misstatement due to fraud through designing and implementing appropriate responses and to respond 
appropriately to fraud or suspected fraud identified during the audit. 
However, it is the primary responsibility of management, with the oversight of those charged with governance, to 
ensure that the entity’s operations are conducted in accordance with the provisions of laws and regulations and for 
the prevention and detection of fraud.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the Group 
audit engagement team and component auditors: 
	
O obtained an understanding of the nature of the industry and sector, including the legal and regulatory 
frameworks that the Group and parent company operates in and how the Group and parent company are 
complying with the legal and regulatory frameworks;
	
O inquired of management, and those charged with governance, about their own identification and assessment 
of the risks of irregularities, including any known actual, suspected or alleged instances of fraud; and
	
O discussed matters about non-compliance with laws and regulations and how fraud might occur including 
assessment of how and where the financial statements may be susceptible to fraud.
All relevant laws and regulations identified at a Group level and areas susceptible to fraud that could have 
a material effect on the financial statements were communicated to component auditors. Any instances 
of non-compliance with laws and regulations identified and communicated by a component auditor were 
considered in our audit approach.
The most significant laws and regulations were determined as follows:
Legislation/regulation
Additional audit procedures performed by the Group audit engagement team and 
component auditors included:
UK adopted International 
Accounting Standards, the 
Companies Act 2006, Financial 
Reporting Standard 101 and the 
AIM rules
	
O Review of the financial statement disclosures and testing to 
supporting documentation.
	
O Completion of disclosure checklists to identify areas of 
non‑compliance.
Tax compliance regulations
	
O Review of tax computations and related advice received from external 
tax advisers.
Anti-bribery and corruption 
legislation and cyber risk and data 
security regulations
	
O Discussions held with those charged with governance and enquiries of 
management as to whether there have may been any non-compliance 
with laws and regulations that may materially impact the Group.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
80

The extent to which the audit was considered capable of detecting irregularities, 
including fraud continued
In addition to the key audit matters set out above, the other area that we identified as being susceptible to material 
misstatement due to fraud was:
Risk
Audit procedures performed by the audit engagement team: 
Management override of controls
Testing the appropriateness of journal entries and other adjustments. 
Assessing whether the judgements made in making accounting estimates 
are indicative of a potential bias.
Evaluating the business rationale of any significant transactions that are 
unusual or outside the normal course of business.
A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our 
auditor’s report.
Use of our report 
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members 
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest 
extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the 
Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard Coates (Senior Statutory Auditor)
For and on behalf of RSM UK Audit LLP, Statutory Auditor 
Chartered Accountants 

25 Farringdon Street
London
EC4A 4AB
26 July 2024
INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Cohort plc
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
81

CONSOLIDATED INCOME STATEMENT
for the year ended 30 April 2024
Notes
2024
£’000
2023
£’000
Revenue
1
202,533
182,713
Cost of sales
 
(126,260)
(117,852) 
Gross profit
 
76,273
64,861
Administrative expenses
 
(55,086)
(49,610)
Operating profit 
1
21,187
15,251
Comprising:
Adjusted operating profit
1
21,141
19,064
Amortisation of other intangible assets (included in administrative expenses)
9
(3,121)
(3,672)
Research and development expenditure credits (RDEC) (included in cost of sales)
 
2,870
941
Credit/(charge) on marking forward exchange contracts to market value at the year end (included in cost of sales)
18
297
(1,082)
 
21,187
15,251
Finance income
4
500
134
Finance costs
5
(1,863)
(1,458)
Profit before tax
 
19,824
13,927
Income tax charge
6
(4,532)
(2,675)
Profit for the year
3
15,292
11,252
Attributable to:
 
Equity shareholders of the parent
15,316
11,356
Non-controlling interests
(24)
(104)
15,292
11,252
Earnings per share
Pence
Pence
Basic
8
37.87
27.92
Diluted
8
37.72
27.86
All profit for the year is derived from continuing operations.
The accompanying notes form part of the financial statements.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
82

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 30 April 2024
2024
£’000
2023 
£’000
Profit for the year
15,292
11,252
Items which may be subsequently reclassified to profit or loss:
 
Foreign currency translation differences on net assets of overseas subsidiaries
(450)
(1,070)
Items that will not be subsequently reclassified to profit and loss:
 
Changes in retirement benefit obligations
(426)
1,919
Other comprehensive (expense)/income for the period, net of tax
(876)
849
Total comprehensive income for the year
14,416
12,101
Attributable to:
 
Equity shareholders of the parent 
14,463
12,205
Non-controlling interests
(47)
(104)
14,416
12,101
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
83

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30 April 2024
Attributable to the equity shareholders of the parent
Group
Share
capital
£’000
Share
premium
account
£’000
Own
shares
£’000
Share
option
reserve
£’000
Other
reserves
£’000
Retained
earnings
£’000
Total
£’000
Non-
controlling
 interests
£’000
Total
equity
£’000
At 1 May 2022
4,121
30,527
(3,346)
1,000
(1,400)
53,068
83,970
5,220
89,190
Profit for the year
— 
— 
— 
— 
— 
 11,356 
 11,356 
(104)
 11,252 
Other comprehensive income for the year
— 
— 
— 
— 
— 
849
849
—
849
Total comprehensive income/(expense) for the year
— 
— 
— 
— 
— 
 12,205 
 12,205 
(104)
 12,101 
Transactions with owners of Group and non-controlling interests, recognised directly in equity
Issue of new shares
 25 
 957 
—
—
—
—
 982 
—
 982 
Equity dividends
—
—
—
—
—
(5,124)
(5,124)
—
(5,124)
Vesting of Restricted Shares
—
—
—
—
—
 218 
 218 
—
 218 
Own shares purchased
—
—
(586)
—
—
—
(586)
—
(586)
Own shares settled
—
—
 111 
—
—
—
 111 
—
 111 
Net loss on settling own shares
—
—
 220 
—
—
(220)
—
—
—
Purchase of non-controlling interest
—
—
—
—
—
 2,359 
 2,359 
(2,359)
 — 
Share-based payments
—
—
—
 1,522 
—
—
 1,522 
— 
 1,522 
Deferred tax adjustment in respect of share-based payments
—
—
—
 (36)
—
—
 (36) 
— 
 (36) 
Transfer of share option reserve on vesting of options
—
—
—
(370)
—
370
 — 
—
 — 
Change in option for acquiring non-controlling interest in Chess
—
—
—
—
 1,400 
—
 1,400 
—
 1,400 
At 30 April 2023
 4,146 
 31,484 
(3,601)
 2,116 
 — 
62,876 
 97,021 
2,757
 99,778 
Profit for the year
— 
— 
— 
— 
— 
15,316
 15,316 
(24)
 15,292 
Other comprehensive expense for the year
— 
— 
— 
— 
— 
(853)
(853)
(23)
(876)
Total comprehensive income/(expense) for the year
— 
— 
— 
— 
— 
14,463
 14,463 
(47)
 14,416 
Transactions with owners of Group and non-controlling interests, recognised directly in equity
Issue of new shares
 15 
 673 
—
—
—
—
 688
—
 688 
Equity dividends
—
—
—
—
—
(5,598)
(5,598)
—
(5,598)
Vesting of Restricted Shares
—
—
—
—
—
 209 
 209 
—
 209 
Own shares purchased
—
—
(1,917)
—
—
—
(1,917)
—
(1,917)
Own shares settled
—
—
 802 
—
—
—
 802 
—
 802 
Net loss on settling own shares
—
—
 147 
—
—
(147)
—
—
—
Adjustment to non-controlling interest
—
—
—
—
—
 1,544 
 1,544 
(1,544)
 — 
Share-based payments
—
—
—
 1,278 
—
—
 1,278 
— 
 1,278 
Deferred tax adjustment in respect of share-based payments
—
—
—
 184 
—
—
 184 
— 
 184 
Transfer of share option reserve on vesting of options
—
—
—
(719)
—
719
 — 
—
 — 
At 30 April 2024
 4,161 
 32,157 
(4,569)
 2,859 
 — 
74,066
 108,674 
1,166
 109,840 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
84

COMPANY STATEMENT OF CHANGES IN EQUITY
for the year ended 30 April 2024
Company
Share
capital
£’000
Share
premium
account
£’000
Own
shares
£’000
Share
option
reserve
£’000
Other
reserves
£’000
Retained
earnings
£’000
Total
£’000
At 1 May 2022
4,121
30,527
(3,346)
1,000
(1,400)
31,448
62,350
Profit for the year
—
—
—
—
—
 5,199 
 5,199 
Transactions with owners of the Company, recognised directly in equity
 
 
 
 
 
 
 
Issue of new shares
 25 
 957 
—
—
—
—
982 
Equity dividends
—
—
—
—
—
(5,124)
(5,124)
Vesting of Restricted Shares
—
—
—
—
—
 218 
 218 
Own shares purchased
—
—
(586)
—
—
—
(586)
Own shares settled
—
—
 111 
—
—
—
 111 
Net loss on settling own shares
—
—
 220 
—
—
(220)
—
Share-based payments
—
—
—
 1,522 
—
—
 1,522 
Deferred tax adjustment in respect of share-based payments
—
—
—
 (36) 
—
—
 (36) 
Transfer of share option reserve on vesting of options
—
—
—
(370)
—
 32 
(338)
Change in option for acquiring non-controlling interest in Chess
—
—
—
—
 1,400 
—
 1,400 
At 30 April 2023
 4,146 
 31,484 
(3,601)
 2,116 
 — 
 31,553 
 65,698 
Profit for the year
—
—
—
—
—
 13,207 
 13,207 
Transactions with owners of the Company, recognised directly in equity
 
 
 
 
 
 
 
Issue of new shares
 15 
 673 
—
—
—
—
 688 
Equity dividends
—
—
—
—
—
(5,598)
(5,598)
Vesting of Restricted Shares
—
—
—
—
—
 209 
 209 
Own shares purchased
—
—
(1,917)
—
—
—
(1,917)
Own shares settled
—
—
 802 
—
—
—
 802 
Net loss on settling own shares
—
—
 147 
—
—
(147)
—
Share-based payments
—
—
—
 1,278 
—
—
 1,278 
Deferred tax adjustment in respect of share-based payments
—
—
—
 184 
—
—
 184 
Transfer of share option reserve on vesting of options
—
—
—
(719)
—
 719 
—
At 30 April 2024
 4,161 
 32,157 
(4,569)
 2,859 
—
 39,943 
 74,551 
The reserves of the Group and the Company are described in note 22.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
85

CONSOLIDATED AND COMPANY STATEMENT OF FINANCIAL POSITION
as at 30 April 2024
Group
Company
Notes 
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Assets
Non-current assets
Goodwill
9
 50,145 
 50,145 
—
—
Other intangible assets
9
 2,848 
 5,969 
—
—
Right of use asset
10a
 7,818 
 8,521 
 374 
431 
Property, plant and equipment
10b
19,370
 15,304 
 58 
 62 
Investment in subsidiaries
11
—
—
87,663
88,493
Amounts due from subsidiaries
30
—
—
 17,859 
 17,669 
Deferred tax assets
17
2,543 
 1,600 
 386 
178 
 
 
 82,724
 81,539  
 106,340 
106,833
Current assets
 
 
  
 
 
Inventories
12
 33,310
 32,041  
—
—
Trade and other receivables 
13
 79,377 
 55,612  
 1,051 
853
Current tax assets
 
 1,823 
 2,126 
—
—
Derivative financial instruments
18
 105 
 42 
—
—
Cash and cash equivalents
15,30
 55,157 
 50,956  
—
—
 
 
 169,772 
 140,777  
 1,051 
853
Total assets
 
 252,496 
 222,316  
 107,391 
 107,686 
Liabilities
 
 
 
 
 
Current liabilities
 
 
 
 
 
Trade and other payables
14
(80,967)
(55,897)
(5,523)
(8,981)
Current tax liabilities
(2,150)
(4,269)
(178)
—
Derivative financial instruments
18
(399)
(1,041)
—
—
Lease liability
10a
(1,781)
(1,660)
(117)
(60)
Bank borrowings
15
(15,490)
(9,511)
(10,225)
(6,734)
Provisions
16
(8,914)
(8,687)
—
—
 
 
(109,701)
(81,065) 
(16,043)
(15,775)
Non-current liabilities
 
 
 
Deferred tax liabilities
17
(887)
(1,467)
—
—
Lease liability
10a
(6,708)
(7,473)
(267)
(376)
Bank borrowings
15
(16,530)
(25,837)
(16,530)
(25,837)
Provisions
16
(3,204)
(1,404)
—
—
Retirement benefit obligations
26
(5,626)
(5,292)
—
—
 
 
(32,955)
(41,473)
(16,797)
(26,213)
Total liabilities
 
(142,656)
(122,538) 
(32,840)
(41,988)
Group
Company
Notes 
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Net assets
 
 109,840 
99,778  
 74,551 
65,698
Equity
 
 
 
 
 
Share capital
19
 4,161 
 4,146 
 4,161 
 4,146 
Share premium account
 
 32,157 
 31,484 
 32,157 
 31,484 
Own shares
21
(4,569)
(3,601)
(4,569)
(3,601)
Share option reserve
 
 2,859 
 2,116
 2,859 
 2,116 
Retained earnings
 
 74,066 
62,876
 39,943 
 31,553 
Total equity attributable to the equity 
shareholders of the parent
 
 108,674 
97,021
 74,551 
 65,698 
Non-controlling interests
 
 1,166 
2,757
—
—
Total equity
 
 109,840 
99,778
 74,551 
 65,698 
The accompanying notes form part of the financial statements. Bank borrowings, cash and cash equivalents and 
amounts due from subsidiaries for 2023 have been restated (note 30).
As permitted by Section 408 of the Companies Act 2006, the parent company’s profit and loss account has 
not been included in these financial statements. The parent company’s profit after tax was £13,207,000 
(2023: £5,199,000).
The financial statements on pages 82 to 125 were approved by the Board of Directors and authorised for issue 
on 26 July 2024 and are signed on its behalf by:
Andrew Thomis	
	
Simon Walther
Chief Executive	
	
Finance Director
Company number
05684823
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
86

CONSOLIDATED CASH FLOW STATEMENT
for the year ended 30 April 2024
Group
Notes 
2024
£’000
2023
£’000
Net cash inflow from operating activities
23
23,017
16,288
Cash flows from investing activities
 
 
 
Interest received
 
500
134
Purchases of property, plant and equipment
10b
(6,659)
(5,231)
Net cash used in investing activities
 
(6,159)
(5,097)
Cash flows from financing activities
 
 
 
Issue of new shares
 
688
982
Dividends paid
7
(5,598)
(5,124)
Purchase of own shares
21
(1,917)
(586)
Settlement of own shares
21
802
111
Purchase of non-controlling interest in Chess
 
—
(1,016)
Repayment of borrowings
15
(9,000)
(4,000)
Repayment of lease liabilities
10a
(1,892)
(1,720)
Net cash used in financing activities
 
(16,917)
(11,353)
Net decrease in cash and cash equivalents
 
(59)
(162)
Represented by:
 
 
 
Cash and cash equivalents brought forward
 
41,454
40,367
Net decrease in cash and cash equivalents
 
(59)
(162)
Foreign exchange (loss)/gain
 
(1,728)
1,249
Cash and cash equivalents carried forward
 
39,667
41,454
At 1 May
2023
£’000
Effect of 
foreign 
exchange rate
 changes
£’000
Cash flow
£’000
At 30 April
 2024
£’000
Net funds reconciliation
Group
Cash and bank
50,956 
(1,728)
(5,229)
43,999
Short-term deposits
—
—
11,158
11,158
Bank overdrafts
(9,502)
—
(5,988)
(15,490)
Cash and cash equivalents
41,454
(1,728)
(59)
39,667
Loan
(25,837)
307
9,000
(16,530)
Finance lease
(9)
—
9
—
Debt
(25,846)
307
9,009
(16,530)
Net funds
15,608
(1,421)
8,950
23,137
Cash and cash equivalents comprise cash held by the Group, short-term bank deposits and bank overdrafts with a 
maturity at commencement of three months or less. The carrying amounts of these assets approximate to their 
fair value. The purchase of non-controlling interest in 2023 has been restated (note 30). 
Net funds exclude IFRS 16 lease liabilities.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
87

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 April 2024
1. Segmental analysis
For management and reporting purposes, the Group, during the year ended 30 April 2024, operated through its two trading divisions: Communications and Intelligence, and Sensors and Effectors. These divisions are the basis on 
which the Company reports its primary business segment information in accordance with IFRS 8. Whilst each division internally reports by reference to the sectors it sells to, these are considered by the Board to have similar economic 
characteristics in terms of the nature of the services and their customer base and therefore disaggregated information is not regularly reported to the Board. On this basis, the Board, which is deemed to be the chief operating decision 
maker, considers each trading division a separate operating segment.
The principal activities of the trading subsidiaries are described in the Strategic report.
All are UK operations with the exception of EID, which is based in Portugal, and ELAC SONAR, which is based in Germany. All operations are continuing. Inter-segment sales are charged at arm’s length rates.
Unallocated corporate expenses are the costs of the Cohort plc head office including the remuneration of the Cohort plc Board.
Business segment information about these divisions is presented below:
2024
Communications
 and Intelligence
£’000
Sensors and 
Effectors
£’000
Eliminations
£’000
Group
£’000
Revenue
External revenue
 82,929 
 119,604 
 — 
 202,533 
Inter-segment revenue
 453 
 885 
(1,338)
 — 
 
 83,382 
 120,489 
(1,338)
 202,533 
Segment adjusted operating profit
12,842 
 12,787 
 — 
 25,629 
Unallocated corporate expenses
 — 
 — 
 — 
(4,488)
Adjusted operating profit
 12,842 
 12,787 
 — 
 21,141 
Credit on marking forward exchange contracts to market value at the year end
 225 
 140 
 — 
 297 
Amortisation of other intangible assets
(99)
(3,022)
 — 
(3,121)
Research and development expenditure credits (RDEC)
 539 
 2,331 
 — 
 2,870 
Operating profit
 13,507 
 12,236 
 — 
 21,187 
Finance cost (net of income)
(75)
(676)
 — 
(1,363)
Profit before tax
 13,432 
 11,560 
 — 
 19,824 
Income tax charge
 
 
 
(4,532)
Profit after tax
 
 
 
 15,292 
2024
Other information
Communications
and Intelligence 
£’000
Sensors and
 Effectors
£’000
Central
£’000
Group
£’000
Capital additions
 1,035 
 5,573 
 51 
 6,659 
Depreciation of property, plant and equipment
 712 
 1,881 
 55 
 2,648 
Depreciation of right of use assets
 482 
 1,359 
 111 
 1,952 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
88

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
1. Segmental analysis continued
2024
Balance sheet
Portuguese
 assets 
£’000
German
 assets 
£’000
Communications
 and Intelligence 
£’000
Sensors and
 Effectors
£’000
Eliminations
£’000
Group
£’000
Assets
Segment tangible assets
14,751
 30,045  
 33,010 
 109,049 
(2,079)
 139,980 
Goodwill and other intangible assets
 2,265 
 9,929  
 17,163 
 35,830 
—
 52,993 
Current tax asset
 
 
 
 
 
 
 1,823 
Deferred tax asset
 
 
 
 
 
 
2,543
Cash
 
 
 
 
 
 
55,157
Consolidated total assets
17,016
39,974  
 50,173 
 144,879 
 252,496 
Liabilities
 
 
 
 
 
 
 
Segment liabilities
(14,664)
(18,987)  
(29,373)
(76,743)
(1,483)
(107,599)
Current tax liability
 
(2,150)
Deferred tax liability
 
(887)
Bank borrowings
 
(32,020)
Consolidated total liabilities
(14,664)
(18,987)  
(29,373)
(76,743)
(142,656)
The above figures include 100% of EID. The non-controlling interest of 20.00% is reported separately in the income statement and Group reserves.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
89

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
1. Segmental analysis continued
2023
Communications
 and Intelligence 
£’000
Sensors and
 Effectors
£’000
Eliminations
£’000
Group
£’000
Revenue
External revenue
 86,195 
 96,518 
 — 
 182,713 
Inter-segment revenue
 184 
 513 
(697)
 — 
 
 86,379 
 97,031 
(697)
 182,713 
Segment adjusted operating profit
 14,911 
 9,320
—
 24,231 
Unallocated corporate expenses
 — 
 — 
 — 
(5,167)
Adjusted operating profit
 14,911 
 9,320 
—
 19,064 
Charge on marking forward exchange contracts to market value at the year end
(280)
(641)
 — 
(1,082)
Amortisation of other intangible assets
(86)
(3,585)
 — 
(3,672)
Research and development expenditure credits (RDEC)
 270 
 671 
—
 941 
Operating profit
 14,815 
 5,765 
—
 15,251 
Finance cost (net of income)
(89)
(560)
 — 
(1,324)
Profit before tax
 14,726 
 5,205 
—
 13,927 
Income tax charge
 
 
 
(2,675)
Profit after tax
 
 
 
 11,252 
2023
Other information
Communications
 and Intelligence 
£’000
Sensors and
 Effectors
£’000
Central
£’000
Group
£’000
Capital additions
 972 
4,248
 11 
 5,231 
Depreciation of property, plant and equipment
 534 
 1,754 
 88 
 2,376 
Depreciation of right of use assets
 414 
 1,255 
 107 
 1,776 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
90

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
1. Segmental analysis continued
2023
Balance sheet
Portuguese
 assets
£’000
German
 assets
£’000
Communications
 and Intelligence
 £’000
Sensors and
 Effectors
£’000
Eliminations
£’000
Group
£’000
Assets
Segment tangible assets
12,969
30,045
 31,135 
 87,286 
(6,901)
 111,520 
Goodwill and other intangible assets
 2,364 
 11,453 
 17,262 
 38,852 
 — 
 56,114 
Current tax asset
 
 
 
 
 
2,126 
Deferred tax asset
 
 
 
 
 
 1,600 
Cash
 
 
 
 
 
 50,956 
Consolidated total assets
 15,333 
 41,498 
 48,397 
 126,138 
 
 222,316 
Liabilities
 
 
 
 
 
 
Segment liabilities
(7,924)
(14,805)
(27,732)
(47,398)
(6,324)
(81,454)
Current tax liability
 
 
 
 
 
(4,269)
Deferred tax liability
 
 
 
 
 
(1,467)
Bank borrowings
 
 
 
 
 
(35,348)
Consolidated total liabilities
(7,924)
(14,805)
(27,732)
(47,398)
 
(122,538)
The above figures include 100% of Chess and EID. The non-controlling interest, 18.16% for Chess to 30 November 2022 and 20.00% for EID, is reported separately in the income statement and Group reserves.
For the purposes of monitoring segment performance and allocating resource between segments, the Group’s Chief Executive monitors the tangible, intangible and financial assets attributable to each segment.
All assets and liabilities are allocated to reportable segments with the exception of central cash and bank borrowings, current tax and deferred tax assets and liabilities.
Goodwill and other intangible assets are allocated to reportable segments as analysed in note 9.
Geographical segments
The Group’s subsidiaries are all located in the UK with the exception of EID, which is located in Portugal, and ELAC SONAR, which is based in Germany. For an analysis of the Group’s revenue by geographical location of the customer, 
please refer to the “Revenue by market and geography” table in the Financial review (page 23).
All Group assets, tangible and intangible, are located in the UK with the exceptions of EID, which is located in Portugal, and ELAC SONAR, which is based in Germany. 
Market segments
For an analysis of the Group’s revenue by market sector please refer to the “Revenue by domain” table in the Business review (page 9).
For an analysis of the Group’s total revenue, broken down by type of deliverable, please refer to the “Revenue by type of deliverable” table in the Financial review (page 23).
Product includes bespoke product, customised systems and sub-systems and is hardware and/or software. Services include operational support and training.
Further information on revenue by market segment and capability can be found in the Strategic report.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
91

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
1. Segmental analysis continued
Major customers
Revenue from major customers included in the Group’s business segments for the year ended 30 April 2024 is as follows:
2024
2023
UK MOD
£’000
Portuguese
MOD
£’000
Customer A
£’000
Customer B 
£’000
Customer C
£’000
UK MOD
£’000
Portuguese
MOD
£’000
Customer A
£’000
Customer B
£’000
Customer C
£’000
Communications and Intelligence 
58,016
10,334
—
—
—
62,078
4,891
460
—
—
Sensors and Effectors 
10,719
—
11,425
6,277
8,888
185
—
5,622
10,598
9,011
68,735
10,334
11,425
 6,277 
8,888
62,263
4,891
6,082
10,598
9,011
Customer C in 2024 is not the same as customer C in 2023.
2. Employee benefit expense (including directors)
2024
£’000
2023
£’000
Wages and salaries
64,081
54,437
Social security costs
8,114
7,075
Retirement benefit obligations (see note 26):
Defined contribution schemes
3,401
2,540
Defined benefit scheme
223
288
Share-based payments
2,319
1,522
78,138
65,862
Average number of employees (including directors)
2024
Number
2023
Number
Engineering and production
755
598
Managed services
110
105
Total operational
865
703
Administration and support
368
385
1,233
1,088
The above disclosures include directors. Directors’ emoluments and share option details are disclosed separately 
in the Remuneration Committee report, where the relevant disclosures have been highlighted as audited (page 72).
3. Profit for the year
The profit for the year has been arrived at after charging/(crediting): 
Notes
2024
£’000
2023
£’000
Net foreign exchange (gains)/losses
18
(297)
1,082
Research and development costs
 
14,807 
11,781
Depreciation of property, plant and equipment
10b
2,648
2,376
Depreciation of right of use assets
10a
1,952
1,776
Amortisation of other intangible assets
9
3,121
3,672
Cost of inventories recognised as expenses
 
67,858
64,348
Staff costs (excluding share-based payments)
2
75,819
64,340
Long term incentive payments
20
2,319
1,522
All of the above charges are in respect of continuing operations. 
The fees payable to the auditor for audit and non-audit services are disclosed in the Audit Committee report, 
where the relevant disclosures have been highlighted as audited (page 62).
4. Finance income
2024
£’000
2023
£’000
Interest on bank deposits
500
134
All finance income is in respect of continuing operations.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
92

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
5. Finance costs
2024
£’000
2023
£’000
Loans
1,420
1,047
Finance leases
 — 
37
Interest paid on lease liabilities (see note 10a)
284
234
Retirement benefit obligations (see note 26)
159
140
1,863
1,458
All finance costs are in respect of continuing operations.
6. Income tax charge
2024
£’000
2023
£’000
Current tax charge/(credit):
UK corporation tax: in respect of this year
6,388
3,314
UK corporation tax: in respect of prior years
(252)
(756)
German corporation tax: in respect of this year
528
—
German corporation tax: in respect of prior years
(354)
—
Portugal corporation tax: in respect of this year 
(442)
(249)
Portugal corporation tax: in respect of prior years
 — 
397
Other foreign corporation tax: in respect of this year
 — 
133
 
5,868
2,839
Deferred tax credit:
In respect of this year
(1,292)
(96)
In respect of prior years
(44)
(68)
(1,336)
(164)
4,532
2,675
The corporation tax is calculated at 25.0% (2023: 19.5%) of the estimated taxable profit for the year, 
as disclosed to the right.
The deferred tax includes a credit of £852,000 in respect of amortisation of other intangible assets 
(2023: £987,000), and a charge of £74,000 (2023: credit of £271,000) in respect of marking forward 
exchange contracts to market at the year end. The deferred tax is further explained in note 17.
The tax charge for the year is reconciled to profit per the Consolidated income statement for the year ended 
30 April 2024 as follows:
2024
£’000
2023
£’000
Profit before tax on continuing operations
19,824
13,927
Tax at the UK corporation tax rate of 25.0% (2023: 19.5%)
4,956
2,716
Tax effect of expenses that are not deductible in determining taxable profit
237
294
Tax effect of R&D tax credits in Portugal
(515)
(319)
Tax effect of other timing differences not reflected in deferred tax
734
(112)
Tax effect of statutory deduction for share options exercised
(157)
(49)
Tax effect of foreign tax rates
115
455
Tax effect of deferred tax movement on share options to be exercised
(188)
117
Tax effect of other prior year adjustments
(650)
(427)
Tax charge for the year
4,532
2,675
The UK corporation tax for the year ended 30 April 2024 is 25.0%. The UK corporation tax rate for the year 
ended 30 April 2023 is calculated at 19.5%, based upon eleven months at 19.0% and one month at 25.0%. 
The Portuguese corporation tax rate calculated for the year ended 30 April 2024 is 31.0% (2023: 31.0%) and 
the German corporation tax rate calculated for the year ended 30 April 2024 is 31.6% (2023: 31.6%).
In addition, a deferred tax credit of £187,000 (2023: charge of £39,000) was recognised directly in equity in 
respect of share options.
7. Dividends
2024
£’000
2023
£’000
Amounts recognised as distributions to equity holders in the period:
Final dividend in respect of the year ended 30 April 2023 at 9.15 pence per ordinary share 
(2022: 8.35 pence)
3,697
3,393
Interim dividend in respect of the year ended 30 April 2024 at 4.70 pence per ordinary share 
(2023: 4.25 pence)
1,901
1,731
 
5,598
5,124
Proposed final dividend for the year ended 30 April 2024 at 10.10 pence per ordinary share 
(2023: 9.15 pence per ordinary share)
4,085
3,650
The cost of the proposed final dividend, which is an estimate, is subject to approval by shareholders at the AGM to 
be held on 24 September 2024 and has not been included as a liability in these financial statements. If approved, 
this dividend will be paid on 2 October 2024 to shareholders on the register as at 23 August 2024.
The Cohort Employee Benefit Trust, which holds ordinary shares in Cohort plc representing 2.20% (2023: 1.73%) 
of the Company’s called up share capital, has agreed to waive all dividends due to it in accordance with an 
arrangement dated 20 November 2009.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
93

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
8. Earnings per share
The earnings per share are calculated as follows:
2024
2023
Weighted 
average
number 
of shares
Number
Earnings
£’000
Earnings
per share
Pence
Weighted
average
number 
of shares
Number
Earnings
£’000
Earnings
per share
Pence
Basic earnings (net profit attributable to equity holders of Cohort plc)
40,445,297
15,316
37.87
40,673,953
11,356
27.92
Share options
156,639
88,038
 
 
Diluted earnings
40,601,936
15,316
37.72
40,761,991
11,356
27.86
The basic earnings per share are calculated by dividing the profit attributable to equity holders of the parent company (Cohort plc) by the weighted average number of ordinary shares in issue during the year. The diluted earnings per 
share are calculated by dividing the profit attributable to equity holders of the parent company by the weighted average number of shares in issue during the year as adjusted for the effects of potentially dilutive share options.
The weighted average number of shares for the years ended 30 April 2024 and 30 April 2023 is after deducting the own shares, which are held by the Cohort Employee Benefit Trust.
In addition, the adjusted earnings per share of the Group are calculated in a similar manner to the basic earnings per share with the adjustments to the basic earnings as shown below:
2024
2023
Notes
Weighted 
average
number 
of shares
Number
Earnings
£’000
Earnings
per share
Pence
Weighted
average
number 
of shares
Number
Earnings
£’000
Earnings
per share
Pence
Basic earnings
 
40,445,297
15,316
37.87
40,673,953
11,356
27.92
(Credit)/charge on marking forward exchange contracts at the year end (net of tax charge of £74,000 (2023: credit of £271,000))
18
—
(223)
—
—
811
—
Amortisation of other intangible assets (see below)
 
—
2,254
—
—
2,672
—
Adjusted earnings
 
40,445,297
17,347
42.89
40,673,953
14,839
36.48
Share options
 
156,639
—
—
88,038
—
—
Diluted adjusted earnings
 
40,601,936
17,347
42.72
40,761,991
14,839
36.40
The adjusted earnings are in respect of continuing operations. The research and development expenditure credit (RDEC) has no effect on adjusted earnings per share.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
94

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
8. Earnings per share continued
The following table shows the adjustment to earnings in respect of amortisation of other intangible assets for calculating the adjusted earnings per share. 
2024
2023
Amortisation
of other 
intangible
assets 
(note 9)
 £’000
Deferred
tax credit
thereon 
£’000
Net 
£’000
Non-
controlling
 interest
£’000
Attributable
to equity
shareholders
 of the
Group 
£’000
Amortisation
of other 
intangible
assets 
(note 9)
 £’000
Deferred
tax credit
thereon 
£’000
Net 
£’000
Non-
controlling
 interest
£’000
Attributable
to equity
shareholders
 of the
Group 
£’000
Chess
 1,355 
(305)
 1,050 
 — 
 1,050 
 1,564 
(339)
 1,225 
 — 
 1,225 
EID
 99 
(23)
 76 
(15)
 61 
 86 
(19)
 67 
(13)
 54 
ELAC SONAR
 1,525 
(482)
 1,043 
 — 
 1,043 
 1,430 
(451)
 979 
 — 
 979 
JSK (SEA)
 142 
(42)
 100 
 — 
 100 
 592 
(178)
 414 
 — 
 414 
 3,121 
(852)
 2,269 
(15)
 2,254 
 3,672 
(987)
 2,685 
(13)
 2,672 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
95

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
9. Goodwill and other intangible assets
Goodwill
Communications
 and Intelligence 
£’000
Sensors and 
Effectors 
£’000
Group
£’000
Cost
At 1 May 2022 
17,093
35,052
52,145
At 1 May 2023 
17,093
35,052
52,145
At 30 April 2024
17,093
35,052
52,145
Amortisation
 
 
 
At 1 May 2022
—
2,000
2,000
Charge for the year ended 30 April 2023 
—
—
—
At 1 May 2023
—
2,000
2,000
Charge for the year ended 30 April 2024
—
—
—
At 30 April 2024
—
2,000
2,000
Net book value
 
 
 
At 30 April 2024 
17,093
33,052
50,145
At 30 April 2023
17,093
33,052
50,145
Other intangible assets
 
 
 
Cost
 
 
 
At 1 May 2022 
30,265
45,264
75,529
At 1 May 2023 
30,265
45,264
75,529
At 30 April 2024
30,265
45,264
75,529
Amortisation
 
 
 
At 1 May 2022
30,010
35,878
65,888
Charge for the year ended 30 April 2023 
 86 
 3,586 
 3,672 
At 1 May 2023
 30,096 
 39,464 
 69,560 
Charge for the year ended 30 April 2024
 99 
 3,022 
 3,121 
At 30 April 2024
 30,195 
 42,486 
 72,681 
Net book value
 
 
 
At 30 April 2024 
 70 
 2,778 
 2,848 
At 30 April 2023
 169 
 5,800 
 5,969 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
96

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
9. Goodwill and other intangible assets continued
Goodwill arises on the acquisition of subsidiaries. These subsidiaries are the cash-generating units to which 
goodwill has been allocated. The goodwill relating to the individual subsidiaries has been included in the division 
against which each subsidiary reports.
The amortisation charge is disclosed as “Amortisation of other intangible assets” in the income statement.
The Group tests goodwill biannually for impairment, or more frequently if there are indications that goodwill 
might be impaired.
The recoverable amounts of the subsidiaries (cash-generating units) are determined from value-in-use calculations.
The value-in-use calculations take the cash flows of each cash-generating unit and apply the Group’s weighted 
average cost of capital (WACC) to this to determine if there is any impairment of the cash-generating units’ goodwill.
In assessing any impairment of goodwill, each value-in-use calculation makes a number of estimates, which use 
the same basis as used in previous years, as follows:
Basis of estimate
Cash flow
As in previous years, the cash flows for the years ending 30 April 2025, 2026 and 2027 are based 
upon the cash-generating units’ budgets and forecasts for those years. These cash flows are based 
upon the revenue, margin and overhead cost forecasts for each business taking account of the 
run-off of order book, renewal of existing business and winning of new business. Historically, these 
cash flow forecasts have been a reasonable forecast of actual performance over the period of 
measurement. Costs reflect inflation rates, currently assumed at 5% (2023: 5%). With regard to the 
revenue, margin and overhead cost forecasts, the key assumptions underlying these inputs are that 
current projects contracted will continue as per agreement, that government defence spending will 
remain largely consistent in the future and that each cash-generating unit will continue to be as 
successful in competing for new contracts as it has been historically. At 30 April 2024, over £184m 
(92% of latest consensus forecasts) of revenue for 2025 was already under contract and, as such, 
the main assumptions related to revenue volumes are in periods for 2026 and after where there is 
greater uncertainty and risk.
Growth rate
The cash flows for each UK-based cash-generating unit from years four to twenty inclusive are 
based upon the forecast cash flow for the year ending 30 April 2026 to which a growth rate of 1.5% 
is applied each year (2023: 1.5%). This rate reflects a prudent view of recent UK growth rates and is 
below the historically higher UK growth rate of 2.25%. The growth rate is similar for all of the 
UK-based cash-generating units as a significant proportion of their business is with the same 
customer, the UK MOD. As a significant proportion of the business is with the UK Government, a 
more prudent growth rate has been used to reflect lower expected growth rates of UK Government 
expenditure. In the case of EID, its main customer is the Portuguese MOD. As such, the growth rate 
assumed for EID’s future cash flows is 1.0% (2023: 1.0%), reflecting the expected growth rate for 
Portuguese Government expenditure. In the case of ELAC SONAR, its domestic customer, the 
German Bundeswehr, does not form a significant proportion of its revenue with much of its business 
from export customers. A growth rate of 1.5% has been assumed for ELAC SONAR in 2024 (2023: 
1.5%). The longevity of the cash flows used reflects the length of our order books and the long 
duration of the customer platforms and applications we supply and support. Our order book 
currently includes deliveries out to 2037.
WACC comprises a number of elements as follows:
Basis of estimate
Value of equity
Calculated as the issued share capital of the Group (Cohort plc) multiplied by the 
closing share price at 30 April 2024 of £7.48 (2023: £4.35).
Risk free interest rate
Based upon ten-year UK Government gilt rate of 4.35% (2023: 3.64%). The ten-year 
gilt rate has been used given current uncertainty over longer-term projections. 
Previously the 30-year gilt rate was used.
Beta factor
Derived from analyst estimates provided by the Group’s NOMAD (Investec) and 
reflects a range of outcomes from 0.20 to 0.60 (2023: 0.20 to 0.60).
Equity risk premium
The equity risk premium of the Group of 9.76% (2023: 10.78%) reflecting UK equity 
risk premium to which is added a further range of risk premium of 4% and above to 
reflect customer market risk and the low liquidity and risk of AIM stocks.
Cost of debt
The Group is in a net funds position. The Group loans at 30 April 2024 have an average 
interest cost of 5.99% per annum as at that date (2023: 6.31% per annum).
The Group’s pre-tax WACC applied to each cash-generating unit’s cash flows was in a range from 15.8% to 17.7% 
(2023: 20.4% to 35.6%). The Group WACC has been deemed appropriate to use for each cash-generating unit as 
all funding is cross-guaranteed and therefore the same cost of funding is incurred by each cash-generating unit. 
The decrease in the Group’s pre-tax WACC is due to lower interest rates and volatility (Beta factor) in respect of 
Cohort plc shares.
On the basis of these tests, no impairment of goodwill has arisen in the year ended 30 April 2024 within either of 
the divisions. Sensitivity was applied to the impairment tests to deliver a material impairment of goodwill. If the 
post-tax WACC is increased to 14.9% (pre-tax WACC of 17.6%), goodwill within Sensors and Effectors relating to 
ELAC SONAR (£7.7m) equals recoverable value. A similar impairment would occur should the growth rate drop by 
3.36%; however, this is considered unlikely as this falls significantly behind the historical growth rate and current 
expectations of growth in the defence sector. This goodwill is the most sensitive to impairment due to a current 
high level of divisional current assets. 
The other intangible assets arose on the acquisition of subsidiaries and are mainly in respect of contracts and 
prospects acquired. The Communications and Intelligence other intangible asset will be fully amortised by 30 April 
2025. The Sensors and Effectors other intangible asset will be fully amortised by 30 April 2029.
The split of the net book value of other intangibles, where it comprises both contracts/opportunities to be secured 
and contracts acquired, is as follows:
2024
2023
Communications
 and Intelligence
 £’000
Sensors and
 Effectors 
£’000
Communications
 and Intelligence
 £’000
Sensors and
 Effectors 
£’000
Contracts acquired
70
671
169
1,041
Customer relationships
 — 
2,107
—
4,759
70
2,778
169
5,800
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
97

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
10. Fixed assets
a) Right of use assets
Group
Company
£’000
Cost
Property
 £’000
Fixtures and
 equipment
 £’000
Total
£’000
At 1 May 2022
12,430
1,405
13,835
420
Additions
387 
 257 
 644 
366 
Disposals
 — 
(216)
(216)
 — 
Foreign exchange movements
 79 
 22 
 101 
 — 
At 1 May 2023
 12,896 
 1,468 
 14,364 
 786 
Additions
 471 
 860 
 1,331 
53
Disposals
 —
(113)
(113)
 —
Foreign exchange movements
(51)
(16)
(67)
 —
At 30 April 2024
 13,316 
 2,199 
 15,515 
839
Group
Company
£’000 
Depreciation
Property
 £’000
Fixtures and
 equipment
 £’000
Total
£’000
At 1 May 2022
3,512
708
4,220
248
Charge for the year 
 1,434 
 342 
 1,776 
 107 
Disposals
—
(192)
(192)
 — 
Foreign exchange movement
 27 
 12 
 39 
 — 
At 1 May 2023
 4,973 
 870 
 5,843 
355
Charge for the year 
 1,513 
 439 
 1,952 
110
Disposals
— 
(63)
(63)
—
Foreign exchange movement
(27)
(8)
(35)
—
At 30 April 2024
 6,459 
 1,238 
 7,697 
465
Net book value at 30 April 2024
 6,857 
 961 
 7,818 
374
Net book value at 30 April 2023
 7,923 
 598 
 8,521 
431
Group
Company
£’000 
Lease liabilities
Property
 £’000
Other
 £’000
Total
£’000
At 1 May 2022
9,474
672
10,146
187
New lease liabilities
 366 
279
645
366
Interest charge
217
17
234
5
Payments
 (1,626) 
(328)
(1,954)
(122)
Foreign exchange movement
52
10
62
—
At 1 May 2023
8,483
650
9,133
436
New lease liabilities
 470 
 810 
 1,280 
 53 
Interest charge
 255 
 29 
 284 
 25 
Payments
(1,705)
(471)
(2,176)
(130)
Foreign exchange movement
(23)
(9)
(32)
—
At 30 April 2024
 7,480 
 1,009 
 8,489 
384
Current
 1,366 
 415 
 1,781 
 117 
Non-current
 6,114 
 594 
 6,708 
 267 
At 30 April 2024
 7,480 
 1,009 
 8,489 
 384 
Current
 1,410 
 250 
 1,660 
 60 
Non-current
7,073 
 400 
 7,473 
376 
At 30 April 2023
 8,483 
 650 
 9,133 
436 
Amounts recognised in Consolidated income statement
2024
£’000
2023
£’000
Interest expense on lease liabilities (note 5)
 284 
234
Depreciation expense
 1,952 
1,776
 2,236 
2,010
The Company’s right of use asset is in respect of its property lease at Theale (net book value £317,000; 
2023: £391,000) and vehicles (net book value £57,000; 2023: £40,000).
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
98

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
10. Fixed assets continued
b) Property, plant and equipment
Group
Land and
buildings
£’000
Fixtures
and
equipment
£’000
Total
£’000
Cost
At 1 May 2022
10,435
14,560
24,995
Additions
 2,125 
 3,106 
 5,231 
Disposals
 — 
(546)
(546)
Foreign exchange movement
(9)
 219 
 210 
At 1 May 2023
 12,551 
 17,339 
 29,890 
Additions
 2,671 
 3,988 
 6,659 
Disposals
 — 
(1,723)
(1,723)
Foreign exchange movement
 85 
 316 
 401 
At 30 April 2024
 15,307 
 19,920 
 35,227 
Depreciation
 
 
 
At 1 May 2022
3,109
9,576
12,685
Charge in the year
 332 
 2,044 
 2,376 
Eliminated on disposal
 — 
(533)
(533)
Foreign exchange movement
 — 
 58 
 58 
At 1 May 2023
 3,441 
 11,145 
 14,586 
Charge in the year
 301 
 2,347 
 2,648 
Eliminated on disposal
 — 
(1,383)
(1,383)
Foreign exchange movement
 43 
(37)
 6 
At 30 April 2024
 3,785 
 12,072 
 15,857 
Net book value
 
 
 
At 30 April 2024
 11,522 
 7,848 
 19,370 
At 30 April 2023
 9,110 
 6,194 
 15,304 
The net book value of the Company’s property, plant and equipment was £58,000 at 30 April 2024 (2023: £62,000). 
This was after additions of £51,000, net disposals of £2,000 and a depreciation charge of £53,000 for the year 
ended 30 April 2024.
The depreciation charge is disclosed within “Administrative expenses” in the Consolidated income statement.
The Group’s land and buildings as disclosed above are the cost of purchase plus refurbishment and the fair value 
on acquisition. As such the Group has no revaluation reserve at this time.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
99

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
11. Investment in subsidiaries
Company
2024
£’000
2023
£’000
Investment in subsidiaries
87,663
88,493
A list of all the investments in subsidiaries is as follows:
Name of company
Registered office
Country of
registration
Type of
shares
Proportion of
shareholding
and voting
rights held
Nature of business
Directly owned
Systems Consultants Services 
Limited (SCS)
One Waterside Drive, Arlington Business Park, Theale, Reading RG7 4SW
England
Ordinary
100%
Formerly a provider of technical consultancy
In the process of being struck off
MASS Limited
One Waterside Drive, Arlington Business Park, Theale, Reading RG7 4SW
England
Ordinary
100%
Holding company of MASS Consultants Limited
SEA (Group) Ltd. (SEA)
Beckington Castle, 17 Castle Corner, Beckington, Frome BA11 6TA
England
Ordinary
100%
Holding company of Systems Engineering & Assessment Ltd 
and Beckington Castle Ltd
Marlborough Communications 
(Holdings) Limited
1 Perrywood Business Park, Honeycrock Lane, Redhill, Surrey RH1 5DZ
England
Ordinary
100%
Holding company of Marlborough Communications Limited
Thunderwaves, S.A.
6. Rua do Alecrim 26E 1200-018, Lisbon
Portugal
Ordinary
100%
Holding company of EID
Cohort Deutschland GmbH
Neufeldtstraße 10, 24118 Kiel, Germany
Germany
Ordinary
100%
Holding company of ELAC SONAR GmbH
Chess Technologies Limited (Chess)
One Waterside Drive, Arlington Business Park, Theale, Reading RG7 4SW
England
Ordinary
100%
Holding company of Chess Dynamics Limited, Chess Dynamics Inc 
and Vision4ce Limited
Held through a subsidiary
MASS Consultants Limited (MASS)
Enterprise House, Great North Road, Little Paxton, St. Neots,
Cambridgeshire PE19 6BN
England
Ordinary
100%
Electronic warfare, managed services, secure communications 
and digital services
Systems Engineering 
& Assessment Ltd
Beckington Castle, 17 Castle Corner, Beckington, Frome BA11 6TA
England
Ordinary
100%
Deliverer of systems engineering, software and electronic engineering services 
and solutions to the defence and transport markets and is also the holding 
company of JS Residual Ltd
JS Residual Ltd
Riverside Road, Pottington Business Park, Barnstaple, Devon EX31 1LY
England
Ordinary
100%
Subsidiary of Systems Engineering & Assessment Ltd and holds investment 
in SEA’s Canadian operations. Dormant
Marlborough Communications 
Limited (MCL)
1 Perrywood Business Park, Honeycrock Lane, Redhill, Surrey RH1 5DZ
England
Ordinary
100%
Designs, sources and supports advanced electronic 
and surveillance technology
Beckington Castle Ltd
Beckington Castle, 17 Castle Corner, Beckington, Frome BA11 6TA
England
Ordinary
100%
Property company holding freehold of Beckington Castle and SEA’s Bristol office
Chess Dynamics Limited
Quadrant House, North Heath Business Park, North Heath Lane,
Horsham, West Sussex RH12 5QE
England
Ordinary
100%
Design and production of detection and tracking systems, including software, 
as well as counter-UAV solutions for the defence and security markets
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 100

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
Name of company
Registered office
Country of
registration
Type of
shares
Proportion of
shareholding
and voting
rights held
Nature of business
Held through a subsidiary continued
Empresa de Investigação e 
Desenvolvimento de Electrónica, 
S.A. (EID)
Quinta dos Medronheiros-Lazarim, 
2820-486 Charneca da Caparica, Lisbon
Portugal
Ordinary
80%
Designs and manufactures advanced communications systems for the defence 
and security markets
8963665 Canada Inc.
1100, Boul Rene-Levesque O, Porte 2500, Montreal (Quebec), 
Canada H3B 5C9
Canada
Ordinary
100%
The holding company of the Group’s investment in JSK Naval Support Inc.
SEA CAN Systems Inc. 
(previously JSK Naval Support Inc.)
193 Brunswick Blvd, Quebec, Canada H9R 5N2
Canada
Ordinary
100% 
Delivers and supports SEA products and services into the Canadian Navy
Vision4ce Limited
Unit 4, Wokingham Commercial Centre, Molly Millars Lane,
Wokingham RG41 2RF
England
Ordinary
100%
Subsidiary of Chess Dynamics Limited. Dormant
Chess Dynamics Inc
7060 S Tucson Way A, Centennial, CO 80112 USA
USA
Ordinary
100%
US representative of Chess’s UK business
ELAC SONAR GmbH
Neufeldtstraße 10, 24118 Kiel, Germany
Germany
Ordinary
100%
Supplies advanced sonar systems and underwater communications to global 
customers in the naval market
ELAC SONAR 
Unterstützungskasse GmbH
Neufeldtstraße 10, 24118 Kiel, Germany
Germany
Ordinary
100%
Social institution of ELAC SONAR GmbH which provides pension related 
support benefits to ELAC SONAR GmbH employees
All shares held in subsidiaries are the same class and carry equal weighting to any shares held by other shareholders.
Company
The Company’s investments in subsidiaries are as follows:
Thunderwaves
£’000
MASS
£’000
MCL
£’000
Chess
£’000
Cohort 
Deutschland
£’000
SCS
£’000
SEA
£’000
Total
£’000
At 1 May 2022
12,867
14,645
16,527
18,891
84
1,584
26,512
91,110
Additions
—
—
—
1,016
—
—
—
1,016
Share-based payments
 (30) 
 80 
 31 
 29 
 85 
 — 
 6 
 201 
Capital repayments
(3,834)
 — 
 — 
 — 
 — 
 — 
 — 
(3,834)
At 1 May 2023
 9,003 
 14,725 
 16,558 
 19,936 
 169 
 1,584 
 26,518 
 88,493 
Share-based payments
 — 
413 
352 
448 
435 
 — 
622 
2,270 
Capital repayments
 — 
 — 
(3,100)
 — 
 — 
 — 
 — 
(3,100)
At 30 April 2024
 9,003 
 15,138 
 13,810 
 20,384 
 604 
 1,584 
 27,140 
 87,663 
11. Investment in subsidiaries continued
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
101

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
12. Inventories
2024
£’000
2023
£’000
Raw materials
15,863
13,669
Work in progress
13,054
11,273
Finished goods
4,393
7,099
Total
33,310
32,041
The inventory at 30 April 2024 is stated after stock provision of £3,812,000 (2023: £4,348,000).
13. Trade and other receivables
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Trade receivables (net of provision for doubtful debts)
38,562
22,917
1
—
Contract assets 
31,892
25,862
—
—
Prepayments and accrued income
8,923
6,833
1,050
853
79,377
55,612
1,051
853
No trade and other receivables were due in greater than one year.
The average credit period taken on sales of goods is 54 days (2023: 33 days). Of the trade receivables balance, 
£6.9m was considered overdue at 30 April 2024 (30 April 2023: £11.5m). Overdue is defined as trade receivables 
still outstanding beyond invoice terms (typically 30 days). The allowance for doubtful debt is determined by 
management’s best estimates, by reference to the particular trade and other receivables over which doubt may 
exist. None of the other receivables were past due.
The directors consider that the carrying amount of trade and other receivables approximates to their fair values. 
One of the largest trade receivables, to which the Group is exposed at 30 April 2024, is the UK MOD (customer B 
below) with a balance outstanding of £4.9m (2023: £1.7m). Customers who represent more than 5% of trade 
receivables include:
2024
£m
2023
£m
Customer A
6.4
2.1
Customer B
4.9
1.7
Customer C
1.9
1.9
Customer D
5.6
1.4
Customer E
5.0
—
Customer F
2.4
—
Only Customers B and C are the same in 2024 and 2023.
Trade receivables include £1.7m (2023: £1.4m) denominated in foreign currency. The predominant currency of the 
trade receivables is pounds sterling.
The majority of the Group’s customers are UK or overseas government organisations and larger prime contractors 
in the defence and transport sectors.
The Group assesses all new customers for creditworthiness before extending credit. In the case of overseas 
customers, the Group utilises various payment protection mechanisms including but not limited to export credit 
guarantees, letters of credit and advance payments.
Trade receivables disclosed above include amounts which are past due at the reporting date but against which the 
Group has not recognised an allowance for doubtful debts because the credit quality of the customer is not 
considered to have changed and the amount due is considered fully recoverable. The Group recognises provisions 
for doubtful debts on a credit loss basis taking into account the future anticipated losses based upon the 
creditworthiness of the end customer.
Ageing of past due but not impaired receivables
2024
£’000
2023
£’000
<30 days
 1,301 
 5,167 
30–60 days
 1,530 
 1,563 
60–90 days
 536 
 271 
>90 days
 3,508 
 4,477 
 6,875 
 11,478 
Of the amount in >90 days, £2,802,000 trade and other receivables were overdue for greater than one year.
Movement in the allowance for doubtful debts (reported within trade receivables)
2024
£’000
2023
£’000
Balance at 1 May
1,202
657
Expected credit losses recognised
72
 703 
Utilised on write off of debt
(298)
—
Released on recovery of debt previously provided
(288)
(174)
Foreign exchange movement
(8)
 16 
Balance at 30 April
 680 
 1,202 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 102

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
13. Trade and other receivables continued
The amounts written off as bad debt during the year relate to amounts acquired and provided for on acquisition 
and have never impacted the Group’s results.
Contract receivables
2024
£’000
2023
£’000
Opening balance
25,862
24,121
Contract asset recognised in revenue
39,573
40,090
Contract asset invoiced
(33,323)
(38,515)
Foreign exchange movement
(220)
166
Closing balance
31,892
25,862
The Group order book and its expected recognition as revenue in future periods is shown in the Financial review. 
14. Trade and other payables
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Contract liabilities
38,216
13,824  
—
—
Trade payables and accruals
10,881
15,323  
1,086
132
Social security and other taxes
5,550
3,136  
412
334
Accruals and deferred income
26,320
23,614  
1,219
1,392
Amounts due to subsidiary undertakings
—
—  
2,806
7,123
80,967
55,897  
 5,523 
 8,981 
Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing contract 
costs. Contract liabilities reflect invoicing ahead of work done in accordance with contracted terms. The average 
credit period taken for trade purchases is 29 days (2023: 38 days), based upon each Group business’ standard 
payment terms. The Group has financial risk management policies in place to ensure that all payables are paid 
within the pre-agreed credit terms (see Risk management).
Trade payables and accruals, other payables and taxes are all due for settlement within 12 months of the year end, 
the majority within three months.
Social security and other taxes include employment taxes and VAT.
The directors consider that the carrying amount of trade payables approximates to their fair values.
Total payable includes £2.1m (2023: £7.7m) denominated in foreign currency. 
Contract liabilities
2024
£’000
2023
£’000
Opening balance
13,824
20,593
New advances
92,359
37,747
Contract liability recognised in revenue
(67,755)
(44,621)
Foreign exchange movement
(212)
105
Closing balance
38,216
13,824
15. Bank borrowings
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Bank overdrafts
15,490
9,502
10,225
6,734
Bank loans
16,530
25,837
16,530
25,837
Finance leases
— 
9
—
—
32,020
35,348
26,755
32,571
These borrowings are repayable as follows:
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
On demand or within one year
15,490
9,511
10,225
6,734
In the second year
—
—
— 
—
In the third to fifth years inclusive
16,530
25,837
16,530
25,837
 
32,020
35,348
26,755
32,571
Less: amounts due for settlement within 12 months 
(shown under current liabilities)
(15,490)
(9,511)
(10,225)
(6,734)
Amount due for settlement after 12 months
16,530
25,837
16,530
25,837
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 103

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
15. Bank borrowings continued
The weighted average interest rates paid were as follows:
2024
%
2023
%
Bank loans (variable)
6.70%
3.31
Finance leases (fixed)
5.03%
4.34
The variable rates are based upon the Bank of England or European Central Bank interest rates. The year end interest 
rate applying to the bank loans drawn in sterling was 6.99% (2023: 5.65%) and in euros was 5.55% (2023: 4.49%).
On 18 July 2022, the Group agreed a new facility for £35m with an extended banking syndicate comprising Lloyds, 
NatWest and Commerzbank. The facility has an option to draw down a further £15m. The facility is provided for 
three years with options to extend for a further two years to July 2027. This was extended initially for one year on 
14 June 2023 and on 20 May 2024 the Group exercised its option to extend the facility to July 2027. The facility is 
secured over all of the Group’s assets excluding EID, which is not part of the facility arrangement and maintains its 
own facilities locally in Portugal. The new facility is available to the Group (excluding EID) in respect of acquisition 
financing and overdraft.
The movement in the facility drawn in the year by currency was as follows:
Sterling
£’000
Euro
£’000
Total
£’000
At 1 May 2022
18,000
11,332
29,332
Borrowing drawn down
—
—
—
Borrowing repaid
(4,000)
—
(4,000)
Foreign exchange movement 
—
505
505
At 1 May 2023
14,000
11,837
25,837
Borrowing repaid
(9,000)
— 
(9,000)
Foreign exchange movement 
— 
(307)
(307)
At 30 April 2024
5,000
11,530
16,530
At 30 April 2024, the Group had available £18.5m (2023: £9.2m) of undrawn banking facility. The directors 
consider the carrying amount of bank borrowings approximates their fair values.
The Group, including ELAC SONAR as from 18 July 2022, has entered into separate bilateral arrangements with each 
of its banks, Lloyds and NatWest, for ancillary facilities including bonding, letters of credit and foreign exchange contracts.
Similar bilateral arrangements exist for EID with its bank in Portugal. EID has an overdraft facility of €2.5m with 
Santander which is renewable on a six-month rolling basis. This facility was undrawn at 30 April 2024.
The Group’s cash at 30 April 2024 of £39.7m is held with the following banks:
2024
£’000
2023
£’000
Moody’s
long-term 
credit rating 
of bank 
as at 
 2024 
National Westminster Bank plc
29,918
33,581
A1*/A2
Lloyds Bank plc
1
1
A1
Novo Banco
15
11
B2
Santander Bank
414
267
A2
Banco Comercial Português
3,638
2,962
Baa3
Caixa Geral de Depósitos Bank
328
1,220
Baa2
Commerzbank
5,147
3,125
A1
Other banks and cash
206
287
 
39,667
41,454
 
16. Provisions
Group
Warranty
£’000
Other 
contract
related
 provisions
£’000
Total
£’000
At 1 May 2022
1,040
8,978
10,018
Charged/(released) to the income statement
527
(467)
60
Utilised
(8)
—
(8)
Foreign exchange movement 
21
—
21
At 1 May 2023
1,580
8,511
10,091
Charged/(released) to the income statement
2,327
(85)
2,242
Utilised
(42)
(150)
(192)
Foreign exchange movement 
(22)
(1)
(23)
At 30 April 2024
3,843
8,275
12,118
Provisions due in less than one year
1,509
7,405
8,914
Provisions due in greater than one year
2,334
870
3,204
At 30 April 2024
3,843
8,275
12,118
Provisions due in less than one year
1,046
7,641
8,687
Provisions due in greater than one year
534
870
1,404
At 30 April 2023
1,580
8,511
10,091
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 104

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
16. Provisions continued
The warranty provisions are management’s best estimates of the Group’s liability under warranties granted on 
software and other products supplied and are based upon past experiences. The timing of such expenditure is 
uncertain, although warranties generally have a time limit of no more than 12 months, unless a longer warranty 
period is purchased by the customer. Warranty provisions are reviewed at the half year and year end in respect of 
actual spend and the remaining obligations to be fulfilled.
Other contract related provisions are management’s best estimate of the Group’s exposure to contract related 
costs and undertakings which are in addition to contract accruals and include contract loss provisions. The timing 
of these is uncertain and, where uncertainty exists, are accounted for as current apart from dilapidation provisions 
for the Group’s leased properties, which are recognised as non-current if the lease is greater than one year. These 
arise where a service or product has been previously delivered to the customer and the Group receives a claim or 
an adverse indication in respect of the work done. Where the amount required is uncertain or the Group disputes 
the amount of the claim, provision is made for the best estimate of the amount that will be required to settle the 
issue.
Other contract related provisions also include contract loss provisions in respect of contracts where the estimated 
cost at completion exceeds the total expected revenue of the contract. A contract loss provision is recognised as a 
provision in full immediately as it arises. The contract loss provisions are held in respect of contracts which are 
expected to complete in the next 12 months.
Other contract related provisions also include property dilapidation provisions and other trade related issues which 
may not be related to a trading contract. 
17. Deferred tax
Accelerated
 tax
depreciation
£’000
Other
 intangible
assets
£’000
Revaluation
of building
£’000
Other 
short-term 
timing
differences
£’000
Share 
options
£’000
Derivatives
£’000
Group
£’000
At 1 May 2022
(491)
(2,575)
(313)
3,049
229
109
8
(Charge)/credit to the income 
statement in respect of the current 
tax year
(155)
987
(8)
(204)
(86)
(109)
425
(Charge)/credit to the income 
statement in respect of prior tax years
(16)
—
—
107
(23)
—
68
Effect of change in tax rate
(89)
(148)
(90)
26
(7)
—
(308)
Foreign exchange movement
—
—
—
(20)
(1)
—
(21)
Recognised in the income statement 
(260)
839
(98)
(91)
(117)
(109)
164
Recognised in equity
—
—
—
—
(39)
—
(39)
At 1 May 2023
(751)
(1,736)
(411)
2,958
73
—
133
(Charge)/credit to the income 
statement in respect of the current 
tax year
(45)
852
—
287
188
— 
1,282
(Charge)/credit to the income 
statement in respect of prior tax years
1
—
—
43
—
—
44
Foreign exchange movement
—
—
—
10
—
—
10
Recognised in the income statement 
(44)
852
—
340
188
—
1,336
Recognised in equity
—
—
—
—
187
—
187
At 30 April 2024
(795)
(884)
(411)
3,298
448
—
1,656
Certain deferred tax assets and liabilities have been offset where the Group has a legally enforceable right to do so. 
The following is the analysis of the total deferred tax balances (after offset) for financial reporting purposes:
2024
£’000
2023
£’000
Deferred tax assets
2,543
1,600
Deferred tax liabilities
(887)
(1,467)
1,656
133 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 105

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
17. Deferred tax continued
A deferred tax liability in respect of the revaluation of a freehold building arose on the acquisition of SEA and is the 
potential tax liability payable on the revaluation gain in respect of the building with reference to its historical cost.
The Company’s deferred tax balance at 30 April 2024 was an asset of £386,000 (2023: £178,000), being £275,000 
(2023: £146,000) in respect of other short-term timing differences, accelerated tax depreciation of £18,000 
(2023: £24,000) and share options of £93,000 (2023: £8,000). 
The corporation tax rate in the UK for the year ended 30 April 2024 was 25.0% (2023: 19.5%) which has been 
applied by Cohort in calculating its income tax (see note 6). 
For deferred tax balances in respect of EID (Portugal), the rate used was 22.45% (2023: 22.45%). For ELAC SONAR 
(Germany) the rate used was 31.58% (2023: 31.58%).
The equity movement in deferred tax on share options is to reflect the future tax associated with the total future 
share options exercisable and is not capped at the share-based payment level. 
18. Derivative financial instruments
The Group has derivative financial instruments as follows:
2024
£’000
2023
£’000
Assets
Foreign currency forward contracts
105
42
Liabilities
Foreign currency forward contracts
(399)
(1,041)
The changes in marking the outstanding foreign currency forward contracts to fair value (which are based upon 
quoted market valuations) are credited or charged to the Consolidated income statement as “credit/(charge) 
on marking forward exchange contracts to market at the year end”. They are in respect of trading contracts 
undertaken by the Group and in respect of Communications and Intelligence and Sensors and Effectors and are 
disclosed within their respective operating profits in the segmental analysis (see note 1). They are considered to be 
level 2 classification. The gain (2023: loss) to the Consolidated income statement for the year ended 30 April 2024 
was as follows:
2024
£’000
2023
£’000
Foreign currency forward contracts
297
(1,082)
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 106

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
18. Derivative financial instruments continued
Currency derivatives
The Group utilises forward currency contracts to hedge significant future transactions and cash flows. The Group is party to a number of foreign currency forward contracts in the management of its foreign exchange rate exposure.
The changes in total outstanding committed foreign currency forward contracts of the Group were as follows:
2024
Buy
£’000
Sell
€’000
Sell
£’000
Buy
€’000
Buy
£’000
Sell
US$’000
Sell
£’000
Buy
US$’000
At forward exchange rates
At 1 May 2023
4,803
5,317
(8,652)
(9,678)
10,181
13,767
(4,628)
(5,628)
Contracts matured in period
(2,740)
(3,054)
8,652
9,678
(4,152)
(5,621)
4,628
5,628
New contracts in period
 — 
 — 
(699)
(814)
 — 
 — 
(865)
(1,088)
At 30 April 2024
2,063
2,263
(699)
(814)
6,029
8,146
(865)
(1,088)
Fair value adjustment
(105)
—
4
—
397
—
(2)
—
At 30 April 2024 at spot rate
1,958
—
(695)
—
6,426
—
(867)
—
The total fair value adjustment is £294,000 (2023: £999,000) and the change in the forward exchange fair values for the year ended 30 April 2024 is £297,000 (30 April 2023: £1,082,000), which is included in the operating profit of 
the Group as a profit (2023: loss).
2023
Buy
£’000
Sell
€’000
Sell
£’000
Buy
€’000
Buy
£’000
Sell
US$’000
Sell
£’000
Buy
US$’000
At forward exchange rates
At 1 May 2022
13,313
14,834
(8,962)
(10,507)
10,515
14,220
(1,736)
(2,361)
Contracts matured in period
(10,491)
(11,738)
8,962
10,507
(379)
(509)
1,736
2,361
New contracts in period
1,981
2,221
(8,652)
(9,678)
45
56
(4,628)
(5,628)
At 30 April 2023
4,803
5,317
(8,652)
(9,678)
10,181
13,767
(4,628)
(5,628)
Fair value adjustment
(72)
—
146
—
778
—
147
—
At 30 April 2023 at spot rate
4,731
—
(8,506)
—
10,959
—
(4,481)
—
Liquidity risk
The maturity of the outstanding contracts was as follows:
At 30 April 2024
Buy
£’000
Sell
€’000
Sell
£’000
Buy
€’000
Buy
£’000
Sell
US$’000
Sell
£’000
Buy
US$’000
Within one year
1,305
1,429
(699)
(814)
—
—
(390)
(490)
Within two years
758
834
—
—
2,082
2,819
(475)
(598)
Greater than two years
—
—
—
—
3,947
5,327
—
—
At 30 April 2024 at forward rate
2,063
2,263
(699)
(814)
6,029
8,146
(865)
(1,088)
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 107

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
18. Derivative financial instruments continued
Liquidity risk continued
At 30 April 2023
Buy
£’000
Sell
€’000
Sell
£’000
Buy
€’000
Buy
£’000
Sell
US$’000
Sell
£’000
Buy
US$’000
Within one year
2,740
3,054
(8,652)
(9,678)
4,152
5,621
(4,628)
(5,628)
Within two years
1,305
1,429
—
—
—
—
—
—
Greater than two years
758
834
—
—
6,029
8,146
—
—
At 30 April 2023 at forward rate
4,803
5,317
(8,652)
(9,678)
10,181
13,767
(4,628)
(5,628)
The following significant exchange rates applied at 30 April:
2024
2023
US$
Euro
US$
Euro
Exchange rates at 30 April
0.7898
0.8625
0.7961
0.8827
Sensitivity analysis
A 10% strengthening of sterling against the above currencies at 30 April 2024 would increase the reported operating profit by £908,000 (2023: increase the reported operating profit by £3,193,000) in respect of marking these 
forward contracts to market value.
19. Share capital
2024
Number
2023
Number
Allotted, called up and fully paid 10 pence ordinary shares
41,606,486
41,458,477
Movement in allotted, called up and fully paid 10 pence ordinary shares:
Number
At 1 May 2022
41,212,901
Share options exercised
245,576
At 1 May 2023
41,458,477
Share options exercised
148,009
At 30 April 2024
41,606,486
The Company has one class of ordinary shares, none of which carry a right to fixed income.
During the year ended 30 April 2024, 148,009 ordinary shares (2023: 245,576) in Cohort plc were issued to satisfy share options.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 108

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
19. Share capital continued
New shares were issued as follows:
Price per share (£)
Number of 
shares
Proceeds 
from new
shares issued
£
1.975
2,300 
4,543 
3.898
8,750 
34,106 
3.900
 2,000 
 7,800 
4.090
 19,305 
 78,965 
4.124
9,300 
38,353 
4.425
6,059 
 26,811 
4.959
100,295 
 497,397 
148,009 
687,975
£14,801 was added to the share capital with the balance £673,174 added to the share premium account.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 109

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
20. Share options
The Group grants new share options under the Cohort plc 2016 share option scheme to senior management and key employees. Previous options have been granted under the Cohort plc 2006 and 2016 share option schemes. Additionally the 
Group operates a Restricted Share Scheme (RSS), which closed at the end of April 2023, and a Long Term Incentive Plan (LTIP) for senior management. The Group also operates a Save As You Earn (SAYE) scheme and a Share Incentive Plan (SIP), 
both of which are available to all employees. 
The following options were outstanding at 30 April 2024:
Scheme and grant date
Exercise
price 
£ 
Vesting
date 
Expiry
date
30 April 2024
30 April 2023
Vested
Not
vested
Total
Vested
Not
vested
Total
Cohort plc 2006 share option scheme
11 Aug 2014
1.975
12 Aug 2017
11 Aug 2024
—
—
—
2,300
—
2,300
20 Aug 2015
3.725
21 Aug 2018
20 Aug 2025
15,921
—
15,921
22,609
—
22,609
Cohort plc 2016 share option scheme
 
 
 
 
 
 
 
 
 
15 Aug 2016
3.400
16 Aug 2019
15 Aug 2026
15,500
—
15,500
26,308
—
26,308
25 Aug 2017
3.760
26 Aug 2020
25 Aug 2027
84,787
—
84,787
107,787
—
107,787
10 Aug 2018
3.900
11 Aug 2021
10 Aug 2028
101,150
—
101,150
125,363
—
125,363
28 Aug 2019
4.425
29 Aug 2022
28 Aug 2029
89,900
—
89,900
 183,816 
—
 183,816 
18 Sep 2019
4.875
19 Sep 2022
18 Sep 2029
13,491
—
13,491
 13,491 
—
 13,491 
7 Nov 2019
5.500
8 Nov 2022
7 Nov 2029
—
—
—
 5,454 
—
 5,454 
28 Aug 2020
6.200
29 Aug 2023
28 Aug 2030
119,828
—
119,828
—
 230,718 
 230,718 
1 Oct 2020
6.150
2 Oct 2023
1 Oct 2030
6,000
—
6,000
—
 6,000 
 6,000 
28 Apr 2021
6.340
29 Apr 2024
28 Apr 2031
64,000
—
64,000
—
 80,000 
 80,000 
16 Aug 2021
5.390
16 Aug 2024
15 Aug 2031
—
320,931
320,931
—
354,931
354,931
18 Aug 2022
5.410
18 Aug 2025
18 Aug 2032
—
366,500
366,500
—
 390,500 
 390,500 
17 Aug 2023
5.100
17 Aug 2026
17 Aug 2033
—
437,500
437,500
—
—
—
30 April 2024
7.560
30 April 2027
30 April 2034
—
3,969
3,969
—
—
—
 
 
 
 
510,577
1,128,900
1,639,477
487,128
1,062,149
1,549,277
Save As You Earn (SAYE) scheme 
 
 
 
 
 
 
 
 
 
1 Sep 2018
3.900
 
 
—
— 
— 
—
12,305
12,305
6 Sep 2019
4.475
 
 
—
17,760
17,760
—
17,760
17,760
4 Sep 2020
6.700
 
 
—
9,774
9,774
—
38,479
38,479
3 Sep 2021
5.830
 
 
—
35,126
35,126
—
50,962
50,962
5 Sep 2022
5.320
 
 
—
49,234
49,234
—
69,620
69,620
28 Sep 2023
3.870
 
 
—
195,160
195,160
—
—
—
—
307,054
307,054
—
 189,126 
 189,126 
510,577
1,435,954
1,946,531
487,128
1,251,275
1,738,403
The SAYE options have maturity periods of three or five years from the date of grant. The Group plan provides for a grant price equal to the closing market price of the Group shares on the trading day prior to the date of grant. In the case 
of the SAYE schemes, the price is determined on the date before the invitation to participate, which was on 22 August 2023 for the 2023 scheme. The vesting period is generally three years, five years in the case of some SAYE options. 
If options under the Cohort plc 2006 or 2016 share option schemes remain unexercised after a period of ten years from the date of grant, the options expire. Furthermore, options are forfeited if the employee leaves the Group before 
the options vest.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
110

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
20. Share options continued
The Group launched an all-employee Share Incentive Plan (SIP) on 1 September 2018. The scheme provides for 
participating employees to save up to £150 per month throughout each annual accumulation period. At the end of 
each accumulation period (30 August each year), the amount saved will be used to purchase Cohort plc ordinary 
shares at the lower of the mid-market share price on the first and last day of accumulation period.
The shares to be issued under the Group’s SIP scheme are provided by the Cohort Employee Benefit Trust (see note 21).
The movement in share options during the year is as follows:
2024
2023
Options
Weighted
average
exercise
price
£
Options
Weighted
average
exercise
price
£
Outstanding at 1 May
1,738,403
5.20
1,778,324
5.01
Granted during the year
653,964
4.72
488,199
5.40
Forfeited during the year
(161,762)
5.64
(268,203)
5.49
Exercised during the year
(278,620)
6.62
(245,992)
3.99
Expired during the year
(5,454)
5.50
(13,925)
4.58
Outstanding at 30 April
1,946,531
5.04
1,738,403
5.20
Exercisable at 30 April
510,577
4.85
487,128
4.07
The weighted average remaining contractual life is six years, two months (2023: six years, eleven months).
The exercised options in the year were satisfied by transferring shares from the Cohort Employee Benefit Trust (see 
note 21) and the issue of new shares (see note 19).
In the year ended 30 April 2024, options were granted as follows: 199,995 on 28 September 2023 under the SAYE 
scheme, and 450,000 on 17 August 2023 and 3,969 on 30 April 2024 under the Cohort plc 2016 share option 
scheme. The option price for the SAYE scheme was £3.870 per share which was the mid-market price on the day 
before the scheme invitation was made on 22 August 2023. The option price for the options issued under the 
Cohort plc 2016 share option scheme were £5.100 and £7.560 respectively, the mid-market price the day before 
the respective grants.
Share options granted during the current and previous years were valued using the Black Scholes model provided 
by the Quoted Companies Alliance. The inputs to this model for the current and previous years were as follows:
2024
2023
Average share price
£5.34
£4.91
Weighted average exercise price
£5.04
£5.20
Expected volatility
39%
34%
Risk free rate
4.25%–4.37%
3.37%–3.63%
Leaver rate (per annum)
10.0%
10.0%
Dividend yield
1.09%
1.04%
Expected volatility was determined by calculating the historical volatility of the Group’s share price over the 
previous two years. The leaver rate used in the model is based on management’s best estimate.
The Group recognised a cost of £1,278,000 (2023: £1,522,000) relating to share-based payment transactions 
which are all equity settled, an equivalent amount being transferred to the share option reserve. This excludes 
share-based payments which are cash settled.
The cost of share-based payments is included in “Administrative expenses” within the Consolidated income statement.
21. Own shares
£’000
Balance at 1 May 2022
3,346
Acquired in the year
586
Sold in the year
 (111) 
Loss on shares sold in the year
(220) 
Balance at 30 April 2023
3,601
Acquired in the year
1,917
Sold in the year
(802)
Loss on shares sold in the year
(147)
Balance at 30 April 2024
4,569
The own shares reserve represents the cost of shares in Cohort plc purchased in the market and held by the Cohort 
Employee Benefit Trust to satisfy options under the Group’s share options (see note 20), the Long Term Incentive 
Share Scheme (see the Remuneration Committee report) and the Group’s SIP scheme.
The number of ordinary shares in Cohort plc held by the Employee Benefit Trust at 30 April 2024 was 913,308 
(2023: 718,157).
Tranches of Cohort plc ordinary shares were acquired by the Employee Benefit Trust as follows:
Date
Number 
acquired
Price
 per share
£
Investment
£’000
5 May 2023
 8,500 
 4.47 
 38 
12 May 2023
125,000 
4.96 
620 
19 May 2023
 52,500 
5.00 
263 
25 May 2023
198,921
5.00
996
384,921
 
1,917
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
111

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
21. Own shares continued
Ordinary shares in Cohort plc were transferred by the Employee Benefit Trust for the purposes of satisfying the 
exercise of share options and SIP as follows:
Exercise price per share
Pence
Number of
shares sold
Proceeds
£’000
Gain/(loss)
on sale
of shares
£’000
340.0
6,308 
21
(10) 
372.5
4,188
16
(5)
376.0
23,000
86
(30)
390.0
6,513
25
(7)
442.5
14,457
64
(8)
492.0
23,331 
115
(2) 
620.0
60,145
374
73
634.0
16,000
101
21
153,942 
802
32 
In addition, 35,828 (2023: 43,811) ordinary shares in Cohort plc were transferred at nil value realising a loss on sale 
of shares of £179,214 for the purpose of satisfying shares awarded to the executive directors (see the Remuneration 
Committee report) and senior management under the Group’s Restricted Share Scheme. The total loss on satisfying 
share options and Restricted Shares by the Employee Benefit Trust was £147,218 (2023: £220,313). All of the 
shares sold at £4.920 per share were in respect of satisfying the Group’s SIP.
46,334 (2023: 41,166) of the shares held by the Employee Benefit Trust at 30 April 2024 remain to be issued under 
the Restricted Share Scheme, on which an estimated loss of £231,767 (2023: £207,180) will be recognised as they 
are issued. 
As at 30 April 2024, an estimated 22,000 shares (2023: 15,000) held by the Employee Benefit Trust expect to be 
issued under the SIP on which a loss of £15,000 (2023: loss of £10,000) would be recognised as they are issued.
The market valuation of the ordinary shares in Cohort plc held by the Employee Benefit Trust at 30 April 2024 
was £6,831,544 (2023: £3,123,983).
The cost of operating the Employee Benefit Trust during the year ended 30 April 2024 was £25,820 (2023: £21,716) 
and this cost is included within “Administrative expenses” in the Consolidated income statement.
22. Reserves and non-controlling interests
The Group (consolidated) and Company statements of changes in equity are disclosed as primary statements. 
Below is a description of the nature and purpose of the individual reserves:
	
O Share capital represents the nominal value of shares issued, including those issued to the Cohort Employee 
Benefit Trust (see note 19).
	
O Share premium includes the amounts over the nominal value in respect of share issues. Costs in respect of 
share issues are debited to this account.
	
O Own shares held by the Group represent shares in Cohort plc. All the shares are held by the Cohort Employee 
Benefit Trust (see note 21).
	
O Share option reserve represents the cumulative share-based payment charged to reserves less the transfer to 
retained earnings on vesting of options.
	
O Retained earnings include the realised gains and losses made by the Group and the Company.
The non-controlling interests are analysed as follows:
Group
Communications
 and Intelligence
£’000
Sensors and
 Effectors
£’000
Total
£’000
At 1 May 2022
2,996
2,224
5,220
(Loss)/profit
(239)
135
(104)
Reallocation of non-controlling interest on purchase of remaining 
interest in Chess
—
(2,359)
(2,359)
At 1 May 2023
2,757
—
2,757
Profit
(24)
—
(24)
Other comprehensive income
(23)
—
(23)
Reserve transfer
(1,544)
—
(1,544)
At 30 April 2024
1,166
—
1,166
Non-controlling interest within Communications and Intelligence comprises EID (20%), and within Sensors and Effectors 
comprises Chess at 18.16% to 30 November 2022.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
112

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
23. Net cash from operating activities
Group
2024
£’000
2023 
£’000
Profit for the year
15,292
11,252
Adjustments for:
 
Income tax charge
4,532
2,675
Depreciation of property, plant and equipment
2,648
2,376
Depreciation of right of use assets
1,952
1,776
Amortisation of other intangible assets and goodwill
3,121
3,672
Net finance expense
1,363
1,324
Derivative financial instruments and other non-trading exchange movements
(297)
1,082
Share-based payment
1,106
1,522
Increase in provisions
2,213
720
Operating cash flows before movements in working capital
31,930
26,399
Increase in inventories
(1,371)
(8,565)
(Increase)/decrease in receivables
(24,726)
2,999
Increase/(decrease) in payables
23,769
(2,976)
 
(2,328)
(8,542)
Cash generated by operations
29,602
17,857
Income taxes paid
(4,722)
(111)
Interest paid
(1,863)
(1,458)
Net cash inflow from operating activities
23,017
16,288
Interest paid includes the interest element of lease liabilities under IFRS 16 (see note 10) of £284,000 (2023: £234,000).
24. Leases
Prior to 1 May 2019 the Group recognised only finance leases and operating leases. Since 1 May 2019 the Group has 
recognised three types of lease arrangements for reporting purposes.
Type
How determined
Reporting
1. Finance leases
Lease agreement is a finance lease.
Asset is reported in property, plant and 
equipment (see note 10b) and 
depreciated over term of lease. Liability 
is shown as part of debt (see note 15).
2. Operating leases as 
right of use assets
Lease agreement is an operating lease but 
does not meet the criteria for type 3 below.
Asset is reported as right of use asset 
(see note 10a) and depreciated over term 
of lease and liability is shown as lease 
liability (see note 10a).
3. Operating leases
Operating leases where:
	
O length of lease is less than 12 months in 
duration; and/or
	
O the value of the lease is low (below 
£5,000) at inception.
No asset or liability is recognised and cost 
of lease is expensed over the lease term 
as part of operating profit in the income 
statement. The cost of these operating 
leases is recognised in the Consolidated 
income statement and in the year ended 
30 April 2024 was £505,000 (30 April 
2023: £519,000).
25. Commitments
There was £2,858,000 of capital commitments at 30 April 2024 (2023: £561,000).
26. Retirement benefit obligations
The Group operates a variety of retirement benefit arrangements. These are all defined contribution schemes with 
the exception in Germany of ELAC SONAR (ELAC) where a defined benefit scheme operates.
i. Defined contribution schemes
The Group makes contributions to defined contribution stakeholder pension schemes. The contributions for the 
year of £3,401,000 (2023: £2,540,000) were charged to the Consolidated income statement. Contributions 
outstanding at 30 April 2024 were £746,058 (2023: £1,069,548).
ii. Defined benefit schemes
The Group operates a single defined benefit scheme in Germany on behalf of employees in ELAC SONAR. The 
scheme has been closed to new members since 1 January 2019. The scheme provides annuities to the entitled 
participants and is funded by an external support fund. At each balance sheet date, the obligations are calculated 
by an external actuary.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
113

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
26. Retirement benefit obligations continued
Retirement benefit risks
Defined benefit schemes expose the Group to a number of risks, the most significant of which are detailed below:
Asset risk
As the scheme assets are in the form of purchased annuities held with an independent 
insurance provider, this risk is low.
Longevity risk
The plan’s obligations are to provide benefits for the life of the member, so increases in life 
expectancy will result in an increase in the plan’s liabilities.
Charges to the income statement in respect of the Group’s defined benefit scheme are as follows:
2024
£’000
2023
£’000
Service cost
223
284
Net interest expense
159
140
382
424
Amounts recognised in the statement of comprehensive income are set out below:
2024
£’000
2023
£’000
Net gains from changes in assumptions
 507 
1,967
Losses from plan assets
 (81)
(67)
 426 
1,900
Amounts included in the Group’s Consolidated balance sheet arising from the Group’s defined benefit scheme 
obligations are:
2024
£’000
2023
£’000
Present value of defined benefit obligations
 (12,490)
(11,952)
Fair value of scheme’s assets
 6,864 
6,660
Net liability arising from defined benefit obligations
 (5,626)
(5,292)
Fair value of the scheme’s assets are as follows:
2024
£’000
2023
£’000
Opening scheme assets
 6,660 
6,260
Interest income
 (240)
146
Amounts recognised in income in respect of defined benefit scheme
 (240)
146
Return on plan assets excluding amounts included in interest income
 81 
(67)
Amounts recognised in the statement of comprehensive income 
 81 
(67)
Contributions:
 
Employer
 464 
306
Payment from plan:
 
Benefits paid
 (243)
(264)
Effect of movements in exchange rates
 142 
279
Closing scheme assets
 6,864 
6,660
The plan assets at acquisition and at 30 April 2024 comprised insurance annuities held with a third-party insurer.
The present value of defined benefit obligations comprised:
2024
£’000
2023
£’000
Opening defined benefit obligations
 (11,952)
(13,108)
Current service cost
 223 
(284)
Interest expense
 (399)
(286)
Amounts recognised in the statement of comprehensive income in respect of defined 
benefit scheme
 (176)
(570)
Remeasurement (losses)/gains from:
 
Change in financial assumptions
 (451)
2,231
Experience adjustments 
 (56)
(264)
Amounts recognised in the statement of other comprehensive income
 (507)
1,967
Benefits paid
 56 
264
Benefit payments from employer
 244 
7
Payments from plan
 300 
271
Effects of movements in exchange rates
 (155)
(512)
Closing defined benefit obligations
 (12,490)
(11,952)
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
114

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
26. Retirement benefit obligations continued
Actuarial assumptions
The assumptions used for the purpose of the actuarial valuations were as follows:
At year end
30 April 2024
At year end
30 April 2023
Discount rate
3.45%
3.75%
Salary increase rate
3.50%
3.50%
Pensions-in-payment increase rate
2.40%
2.50%
Mortality assumption
Richttafeln 2018 G
Richttafeln 2018 G
The assumptions regarding future mortality are based on actuarial advice in accordance with published statistics, 
which are country specific.
The current and future beneficiaries of the scheme are as follows:
Number
Average age
Average
 annual
 pension
£
Active
75
53
6,458
Deferred
80
55
1,192
Retired
156
76
1,921
The weighted average duration of the benefit obligation as at 30 April 2024 is 19 years (2023: 18 years).
Using the mortality tables adopted, the expected lifetime of average members currently at age 65 and average 
members at age 65 in 20 years’ time is as follows:
Male
 Years
Female
 Years
30 April 2023
88.5
91.4
30 April 2024
88.7
91.5
The expected contributions for the year ending 30 April 2024 are £348,000 for scheme assets and a further 
£47,000 benefit payments not from the plan assets.
The expected total benefit payments for the next ten years are £4.6m ranging from around £328,000 per annum 
to £526,000 per annum.
Sensitivity analysis
Several significant actuarial assumptions are made for the determination of the defined benefit obligation. These 
are set out below along with the impact on the net liability of the scheme as at 30 April 2024 by the prescribed 
sensitivity change:
Change in
assumption
Increase/
(decrease) in 
net liability 
of scheme
£m
Mortality rate – increase in life expectancy
+1 year
0.4
Discount rate – increase in rate
+1%
(1.8)
Salary increase assumption – increase in rate
+1%
0.6
Pension payment increase assumption – increase in rate
+1%
1.5
The above sensitivities are based on a change of assumption while holding all other assumptions constant. In 
practice this is unlikely to occur and changes in some of the assumptions may have some correlation. When 
calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions, the same method 
(present value of the defined benefit obligation calculated with the projected unit credit method at the end of the 
reporting period) has been applied as when calculating the pension liability recognised within the balance sheet.
27. Contingent liabilities
At 30 April 2024 the Group had in place bank guarantees of £29,884,000 (2023: £25,765,000) in respect of 
trading contracts. The Group is not aware of any conditions which would realise these contingent liabilities. The 
increase in the Group’s contingent liabilities is in respect of contract increases due to increased export orders 
including attached bank guarantee requirements.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
115

NOTES TO THE FINANCIAL STATEMENTS CONTINUED
for the year ended 30 April 2024
28. Related party transactions
Balances and transactions between the Company and its subsidiaries, which are related parties, have been 
eliminated on consolidation. However, the key transactions with the Company are disclosed as follows:
Interest paid 
to subsidiaries
 £’000
Interested
 received from
 subsidiaries
£’000
Management 
fees received
 from 
subsidiaries
£’000
Dividends
 received from
 subsidiaries
£’000
Group relief
 received from
 subsidiaries
£’000
2024
125
557
5,590
12,800
—
2023
156
411
5,157
6,000
31
During the year ended 30 April 2024, the directors of Cohort plc received dividends from the Company as follows:
2024
£
2023
£
N Prest CBE
248,156
225,759
A Thomis
33,904
28,675
S Walther
31,552
27,207
J Perrin
554
504
314,166
 282,145 
Further details of the remuneration of the directors are set out in the Remuneration Committee report.
The aggregate remuneration (excluding share option costs) of the key management (2024: 13, including Peter Lynas 
for part of the year; 2023: 12) of the Group was as follows:
2024
£
2023
£
Salary (including any allowances, benefits and employer’s NIC) 
 2,071,060 
2,057,044 
Long-term incentive awards
783,230
289,212
Employer’s pension contribution
 79,684 
43,513
 2,933,974
2,389,769
The key management of the Group is the Board of Cohort plc plus each subsidiary’s managing director. 
29. Post balance sheet events
On 31 May Cohort plc acquired 100% of Interactive Technical Solutions Limited (ITS) through its wholly owned 
subsidiary Marlborough Communications Limited (MCL). This business will be integrated within MCL where it will 
continue to provide technical support and services to both MCL and external customers, including other members 
of the Group. A cash consideration of £3.0m was paid for the acquisition which will be fully disclosed in the 
accounts for the year ending 30 April 2025. There are no contingent considerations within the purchase agreement.
30. Restatements
Three disclosure restatements have been made for the comparative year ended April 2023 as explained below. 
No restatement has any impact on the way the Group is operated, the profit reported, the retained earnings held, 
earnings per share reported, net funds held, or any other key metric reported and/or used by management in 
assessing the performance of the business. 
Restatements affecting Group accounts:
	
O Statement of financial position: Bank overdrafts managed on a net basis in combination with cash held at bank 
and reported and managed on a net basis as part of quarterly bank covenant arrangements with the banking 
syndicate have, in accordance with IAS 32, been disclosed as bank borrowings (2023: £9,502,000) separately 
from cash held with banks where it was previously reported net. This is due to the Group not having a legal 
right of offset in the bank facility contract irrespective of the Group holding a practical ability to offset within 
its single Group-wide facility.
	
O Consolidated cash flow statement: The purchase of non-controlling interest (2023: £1,016,000) has been 
restated from investing to financing activities in accordance with IAS 7.
Restatement affecting parent company accounts:
	
O Statement of financial position: Amounts owed from subsidiaries (2023: £17,669,000) have been reclassified 
to non-current assets from current assets in accordance with IAS 1.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
116

Basis of accounting
The Group financial statements have been prepared and approved by the directors in accordance with UK adopted 
International Accounting Standards and applicable UK company law.
The Company financial statements presented on pages 82 to 125 are prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including 
FRS 101 ‘Reduced Disclosure Framework’.
On publishing the parent company financial statements here, together with the Group financial statements, the 
Company is taking advantage of the exemption in Section 408 of the Companies Act 2006 not to present its individual 
income statement and related notes that form part of these approved financial statements. The Company is a public 
company limited by shares. As permitted by FRS 101, the company has taken advantage of the following disclosure 
exemptions from the requirements of IFRS:
	
O presentation of a statement of cash flows and related notes;
	
O disclosure of the objectives, policies and processes for managing capital;
	
O disclosure of the categories of financial instruments and the nature and extent of risks arising on these 
financial instruments;
	
O disclosure of the future impact of new UK adopted International Financial Reporting Standards in issue but not 
yet effective at the reporting date; and
	
O related party disclosures for transactions with the parent or wholly owned members of the Group.
The financial statements are prepared on the historical cost basis except for derivative financial instruments that 
are stated at their fair value.
The consolidated financial statements are presented in GBP which is the ultimate parent company’s 
functional currency.
Exemption from audit
For the year ended 30 April 2024 Cohort plc has provided a guarantee in respect of all liabilities due by its 
following subsidiaries: MASS Limited (registration number 05863964), SEA (Group) Ltd. (registration number 
02430846), Marlborough Communications (Holdings) Limited (registration number 07739219), and Chess 
Technologies Limited (registration number 06539922). This entitles them to exemption from audit under 
Section 479A of the Companies Act 2006 relating to subsidiary companies.
Going concern 
As highlighted in note 15 to the financial statements, the Company meets its day-to-day working capital requirements 
through a facility which was renewed on 18 July 2022. The current heightened international security situation, 
especially following the invasion of Ukraine, has increased the focus of governments, particularly in NATO, on 
defence capability and driven increasing levels of demand for the Group’s products. Specifically in respect of UK 
defence spending (UK MOD represents 48% of the Group’s 2023/24 revenue), the four-year budget settlement in 
2021, and subsequent confirmation of the commitments, does give the Group some improved visibility from this 
key customer. 
The Group’s banking facility was extended in May 2024 for a further year to July 2027.
The Company’s forecasts and projections, taking account of reasonably possible changes in trading performance, 
show that the Company should be able to operate within the level of its current facility. 
The directors have a reasonable expectation that the Company has adequate resources to continue in operational 
existence for the foreseeable future. Thus, they continue to adopt the going concern basis in preparing the annual 
financial statements.
Further information regarding the Company’s business activities, together with the factors likely to affect its future 
development, performance and position, is set out in the Strategic report and included in the Risk management 
section. The financial position of the Company, its cash flows, its liquidity position and its borrowing facilities are 
also described in the Strategic report.
In addition, the Strategic report includes the Company’s objectives, policies and processes for managing its capital; 
its financial risk management objectives; details of its financial instruments and hedging activities; and its 
exposures to credit risk and liquidity risk.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and its subsidiary 
undertakings made up to 30 April 2024. Subsidiaries acquired during the year are consolidated from the date of 
acquisition, using the purchase method (see “Business combinations” below).
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies 
used into line with those used by the Group. The Group’s subsidiaries have prepared their statutory financial 
statements in accordance with FRS 101, as from 1 May 2019.
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights 
to, variable returns from its involvement with the entity and has the ability to affect those returns through its 
power over the entity. In assessing control, the Group takes into consideration potential voting rights. The acquisition 
date is the date on which control is transferred to the acquirer. The financial statements of subsidiaries are included 
in the consolidated financial statements from the date that control commences until the date that control ceases. 
Losses applicable to the non-controlling interests in a subsidiary are allocated to the non‑controlling interests even 
if doing so causes the non-controlling interests to have a deficit balance.
Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group 
transactions, are eliminated. Unrealised gains arising from transactions with equity-accounted investees are 
eliminated against the investment to the extent of the Group’s interest in the investee. Unrealised losses are 
eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
ACCOUNTING POLICIES
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
117

ACCOUNTING POLICIES CONTINUED
Adoption of new and revised standards
The Group has applied the following standards and amendments for the first time for their annual reporting period 
commencing 1 May 2023, none of which had a material impact on the entity:
	
O Amendments to IFRS 4 ‘Insurance Contracts’ and IFRS 17 ‘Insurance Contracts’ (issued on 25 June 2020 and 
effective for years commencing 1 January 2023).
	
O Amendments to IAS 1, IAS 8 and IFRS Practice Statement 2 (issued on 12 February 2021 and effective for years 
commencing 1 January 2023).
	
O Amendments to IAS 12 (issued on 7 May 2021 and effective for years commencing 1 January 2023).
Standards and interpretations issued as at 17 July 2024 not applied to these financial statements
Certain new accounting standards and interpretations have been published that are not mandatory for 30 April 2024 
reporting periods and have not been early adopted by the Group. These standards, outlined below, are not expected 
to have a material impact on the entity in the current or future reporting periods or on foreseeable future transactions: 
	
O Amendments to IAS 1 ‘Classification of Liabilities as Current or Non-current’ (issued on 15 July 2020 and 
effective for years commencing 1 January 2024).
	
O Amendments to IFRS 16 ‘Lease Liability in a Sale and Leaseback’ (issued on 22 September 2022 and effective 
for years commencing 1 January 2024).
	
O Amendments to IAS 1 ‘Non-current Liabilities with Covenants’ (issued on 31 October 2023 and effective for 
years commencing 1 January 2024).
	
O Amendments to IAS 7 and IFRS 7 ‘Supplier Finance Arrangements’ (issued on 23 May 2023 and effective for 
years commencing 1 January 2024).
Bank borrowings
Interest-bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs. Finance 
charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an 
accruals basis in the income statement using the effective interest rate method and are disclosed within accruals 
to the extent they are not settled in the period, unless the loan terms provide for the interest to be added to the 
principal, in which case the interest is added to the carrying amount of the instrument to which it pertains.
Borrowing costs
All borrowing costs are recognised in the income statement in the period in which they are incurred unless, where 
appropriate, interest costs are capitalised into assets, fixed and current. The costs of arranging the Group facility 
are expensed over the term of the facility except for those costs arising as a result of an acquisition or disposal of 
a business which are then included as part of those transaction costs.
Business combinations
The acquisition of subsidiaries is accounted for using the purchase method. The cost of the acquisition is measured 
as the aggregate of the fair values, at the completion date, of assets acquired, liabilities incurred or assumed, and 
equity instruments issued by the Group in exchange for control of the acquired subsidiary. The costs of acquisition 
are charged to the Consolidated income statement as an exceptional item in accordance with IFRS 3.
Goodwill arising on acquisition is recognised as an asset and initially measured at cost, being the excess of the cost 
of the business combination over the Group’s interest in the net fair value of the identifiable intangible assets, 
assets, liabilities and contingent liabilities recognised. If, after reassessment, which is a point in time greater than 
12 months after the completion date, the Group’s interest in the net fair value of the acquiree’s identifiable assets, 
liabilities and contingent liabilities exceeds or is below the cost of the business combination, the excess or shortfall 
is recognised immediately in the income statement as an exceptional item.
Adjustments to the provisional value of assets and liabilities acquired in a business combination when the final 
values have become known within 12 months are adjusted for and reported as a movement in the current period.
Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration 
is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent 
changes to the fair value of the contingent consideration are recognised in profit or loss as an exceptional item.
The Group measures the non-controlling interests, which have both present ownership interests and are entitled to 
a proportionate share of net assets of the acquired business in the event of liquidation, at its proportionate interest 
in the recognised amount of the identifiable net assets of the acquired business at the acquisition date.
Where less than 100% of a subsidiary is acquired but the Group has effective control, that subsidiary is accounted 
for as if 100% were acquired with the non-controlling interest recognised appropriately.
Acquisitions and disposals of non-controlling interests that do not result in a change of control are accounted for 
as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result of such 
transactions. The adjustments to non-controlling interests are based on a proportionate amount of the net assets 
of the subsidiary. Any difference between the price paid or received and the amount by which non-controlling 
interests are adjusted is recognised directly in equity and attributed to the owners of the parent.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and on-demand deposits, and other short-term highly liquid 
investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of 
changes in value. Deposits are included within cash and cash equivalents where the maturity from commencement 
of the deposit is three months or less.
Derivative financial instruments
The Group’s activities expose it to the financial risks of changes in foreign currency exchange rates and interest 
rates. The Group uses foreign exchange forward contracts and interest rate swap contracts to hedge these 
exposures. The Group does not use derivative financial instruments for speculative purposes.
Changes in the fair value of derivative financial instruments are recognised in the income statement as they arise 
and are disclosed separately in deriving the Group’s adjusted operating profit.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
118

ACCOUNTING POLICIES CONTINUED
Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.
Financial instruments
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes party 
to the contractual provisions of the instrument.
Financial liabilities and equity instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual 
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets 
of the Group after deducting all of its liabilities.
Foreign currencies
The individual financial statements of each Group company are presented in the currency of the primary economic 
environment in which it operates (its functional currency), which is generally sterling for the Group. Cohort’s direct 
subsidiaries, Thunderwaves and Cohort Deutschland, and indirect subsidiaries, EID and ELAC SONAR, all have the 
euro as their functional currency. For the purpose of the consolidated financial statements, the results and financial 
position of each Group company are expressed in pounds sterling, which is the functional currency of the Company 
and the presentational currency for the consolidated financial statements, with any exchange difference included 
in the Consolidated comprehensive statement of income.
In preparing the financial statements of the individual companies, transactions in currencies other than the entity’s 
functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. 
At each balance sheet date, monetary assets and liabilities that are denominated in foreign currencies are 
re-translated at the rates prevailing on the balance sheet date.
Exchange differences arising on the settlement of monetary items, and on the re-translation of monetary items, 
are included in the income statement for the year.
In order to hedge its exposure to certain foreign exchange risks, the Group enters into forward contracts. The Group’s 
accounting policies in respect of such derivative financial instruments are described above. The Group does not 
apply hedge accounting.
These forward foreign exchange contracts are revalued to fair value at each balance sheet date with any movement 
included in the Consolidated income statement as part of the cost of sales and disclosed separately in deriving the 
Group’s adjusted operating profit.
Goodwill
Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group’s interest in the 
fair value of the identifiable intangible assets, assets and liabilities of a subsidiary, associate or jointly controlled 
entity at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at 
cost less any accumulated impairment losses. Goodwill which is recognised as an asset is reviewed for impairment 
biannually. Any impairment is recognised immediately in the income statement as an exceptional item and is not 
subsequently reversed.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s subsidiaries as appropriate. 
Subsidiaries (cash-generating units) to which goodwill has been allocated are tested for impairment biannually, 
or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the 
subsidiary is less than the carrying amount of the subsidiary, the impairment loss is allocated first to reduce the 
carrying amount of any goodwill allocated to the subsidiary and then to the other assets of the subsidiary pro rata 
on the basis of the carrying amount of each asset in the subsidiary. An impairment loss recognised for goodwill is 
not reversed in a subsequent period. The impairment of goodwill is a critical judgement and estimate and is 
discussed in detail below.
On disposal of a subsidiary, or part of a subsidiary, associate or jointly controlled entity, the attributable amount of 
goodwill is included in the determination of the profit or loss on disposal.
Impairment of tangible and intangible assets excluding goodwill
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to 
determine whether there is any indication that those assets have suffered an impairment loss. If any such 
indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the 
impairment (if any).
The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the 
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current 
market assessments of the time value of money and the risks specific to the asset for which the estimates of future 
cash flows have not been adjusted.
If the recoverable amount of an asset (or subsidiary) is estimated to be less than its carrying amount, the carrying 
amount of the asset (subsidiary) is reduced to its recoverable amount. An impairment loss is recognised as an 
expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment 
loss is treated as a revaluation decrease. 
Where an impairment loss subsequently reverses, the carrying amount of the asset (subsidiary) is increased to the 
revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the 
carrying amount that would have been determined had no impairment loss been recognised for the asset 
(subsidiary) in prior years. A reversal of an impairment loss is recognised as income immediately. 
Intangible assets
Intangible assets are recognised in respect of contracts, intellectual property rights and other measurable 
intangibles, including customer relations, arising on business combinations. The value of these intangible assets 
is determined by the estimated value to the Group going forward. The intangible assets are written off over the 
estimated useful life of those particular assets. As discussed, the valuation of intangible assets is an area of critical 
judgement and estimate for the directors.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
119

ACCOUNTING POLICIES CONTINUED
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost of finished goods and work in progress 
includes overheads appropriate to the stage of manufacture. Net realisable value is based upon estimated selling 
price less the further cost expected to be incurred to completion and disposal. Provision is made for obsolete and 
slow-moving items. Stock is accounted for on a first in, first out basis.
Leases
At the inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or 
contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in 
exchange for consideration.
As a lessee 
At commencement or on modification of a contract that contains a lease component, along with one or more 
other lease or non-lease components, the Group accounts for each lease component separately from the 
non-lease components. The Group allocates the consideration in the contract to each lease component on 
the basis of its relative standalone price and the aggregate standalone price of the non-lease components.
The Group recognises a right of use asset and a lease liability at the lease commencement date. The right of use 
asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease 
payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of 
costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is 
located, less any lease incentives received. 
The right of use asset is subsequently depreciated using the straight-line method from the commencement date to 
the end of the lease term, unless the lease transfers ownership of the underlying asset to the Group by the end of 
the lease term or the cost of the right of use asset reflects that the Group will exercise a purchase option. In that 
case the right of use asset will be depreciated over the useful life of the underlying asset, which is determined on 
the same basis as those of property and equipment. In addition, the right of use asset is periodically reduced by 
impairment losses, if any, and adjusted for certain remeasurements of the lease liability. 
The lease liability is initially measured at the present value of the lease payments that are not paid at the 
commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily 
determined, the Group’s incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise the following: 
	
O fixed payments, including in-substance fixed payments; 
	
O variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the 
commencement date;
	
O amounts expected to be payable under a residual value guarantee; 
	
O the exercise price under a purchase option that the Group is reasonably certain to exercise; 
	
O lease payments in an optional renewal period if the Group is reasonably certain to exercise an extension 
option; and 
	
O penalties for early termination of a lease unless the Group is reasonably certain not to terminate early.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there 
is a change in future lease payments arising from a change in an index or rate, there is a change in the Group’s 
estimate of the amount expected to be payable under a residual value guarantee, if the Group changes its assessment 
of whether it will exercise a purchase, extension or termination option or if there is a revised in-substance fixed 
lease payment. 
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount 
of the right of use asset, to the extent that the right of use asset is reduced to nil, with any further adjustment 
required from the remeasurement being recorded in profit or loss.
The Group has elected not to recognise right of use assets and lease liabilities for leases of low-value assets and 
of short-term (less than 12 months) leases. The Group recognises the lease payments associated with these leases 
as an expense on a straight-line basis over the lease term.
Pension contributions
Payments are made to the Company’s stakeholder pension schemes, all of which are defined contribution schemes 
with the exception of a defined benefit scheme in Germany. In respect of defined contribution schemes, amounts 
are charged to the income statement as incurred.
In respect of the defined benefit scheme, the schemes’ assets and liabilities are valued annually by an external 
actuary. The service cost and net interest movements are recognised in the Consolidated income statement. 
Movements in valuation from changes in assumptions, including discount rate and mortality rate, are recognised 
in the Consolidated statement of other comprehensive income. The gross assets and obligations of the scheme, 
as independently valued, are shown net as retirement benefit obligations in the Consolidated statement of 
financial position at each balance sheet date.
Property, plant and equipment
Land and buildings held for use in the production or supply of goods or services, or for administrative purposes, 
are stated in the balance sheet at their fair value at the date of acquisition, plus any subsequent cost, less any 
subsequent accumulated depreciation and subsequent accumulated impairment losses.
Fixtures and equipment are stated at cost less accumulated depreciation and any recognised impairment loss.
Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under 
construction, over their estimated useful lives, using the straight-line method, on the following bases:
Buildings 	 	
	
	
2%–4%
Fixtures, fittings and equipment 		
20%–50%
Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets 
or, where shorter, over the term of the relevant lease.
The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales 
proceeds and the carrying amount of the asset and is recognised in the income statement.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 120

ACCOUNTING POLICIES CONTINUED
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) which arises as a result of a 
past event and it is probable that the Group will be required to settle that obligation. Provisions are measured at the 
directors’ best estimate of the expenditure required to settle the obligation at the balance sheet date and are discounted 
to present value where the effect is material. In respect of specific types of provisions, the policy is as follows:
Warranty
Provisions for the expected cost of warranty obligations under local sale of goods legislation and specifically 
contracted warranty undertakings are recognised at the date of sale of the relevant product or service. The 
provision is the directors’ best estimate of the expenditure required to settle the Group’s obligation.
Other contract related provisions including contract loss provisions
The Group undertakes a number of contracts where contractual and/or third-party obligations arise as a result 
of delivering the contract. This provision includes amounts for losses on contracts which are recognised in full 
immediately when it is probable that total contract costs will exceed total contract revenue. In some cases, after a 
product has been delivered and revenue has been recognised, the Group receives claims (including warranty issues) 
from customers in respect of work done. Where the amount required to settle the claim is uncertain or the Group 
disputes the amount of the claim, provision is made for the best estimate of the amount that will be required to 
settle the claim.
Contract loss provisions are reviewed on a regular basis to determine whether the provision is still adequate 
or excessive. Contract loss provisions and subsequent adjustments to them are charged as cost of sales in the 
income statement.
Where such an obligation relates to a discontinued operation then the charge will be disclosed as an exceptional item.
Research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred.
An internally generated intangible asset arising from the Group’s own development activity is recognised only 
if all of the following conditions are met:
	
O an asset is created that can be identified (such as software, product and new processes) and is technically and 
commercially feasible;
	
O it is probable that the asset created will generate future economic benefits and the Group has available to itself 
sufficient resources to complete the development and to subsequently sell and/or use the asset created; and
	
O the development cost of the asset can be measured reliably.
Internally generated intangible assets are amortised on a straight-line basis over their useful lives. Where no 
internally generated intangible asset can be recognised, development expenditure is recognised as an expense 
in the period in which it is incurred. 
Revenue and profit recognition 
The Group applies IFRS 15 ‘Revenue from Contracts with Customers’. 
Revenue represents income derived from contracts for the provision of goods and services, over time or at a point 
in time, by the Group to customers in exchange for consideration in the ordinary course of the Group’s activities. 
Performance obligations
Upon approval by the parties to a contract, the contract is assessed to identify each promise to transfer either a 
distinct good or service or a series of distinct goods or services that are substantially the same and have the same 
pattern of transfer to the customer. Goods and services are distinct and accounted for as separate performance 
obligations in the contract if the customer can benefit from them either on their own or together with other 
resources that are readily available to the customer and they are separately identifiable in the contract. 
The Group provides warranties to its customers to give them assurance that its products and services will function 
in line with agreed-upon specifications. Warranties are not provided separately and, therefore, do not represent 
separate performance obligations. 
Transaction price 
At the start of the contract, the total transaction price is estimated as the amount of consideration to which 
the Group expects to be entitled in exchange for transferring the promised goods and services to the customer, 
excluding sales taxes. Variable consideration, such as price escalation, is included based on the expected value or 
most likely amount only to the extent that it is highly probable that there will not be a reversal in the amount of 
cumulative revenue recognised. The transaction price does not include estimates of consideration resulting from 
contract modifications, such as change orders, until they have been approved by the parties to the contract. The 
total transaction price is allocated to the performance obligations identified in the contract in proportion to their 
relative standalone selling prices. Given the bespoke nature of many of the Group’s products and services, which 
are designed and/or manufactured under contract to the customer’s individual specifications, there are typically no 
observable standalone selling prices. Instead, standalone selling prices are typically estimated based on expected 
costs plus contract margin. 
Whilst payment terms vary from contract to contract, on some of the Group’s contracts, an element of the 
transaction price is received in advance of delivery. The Group therefore has contract liabilities (note 14). The 
Group’s contracts are not considered to include significant financing components on the basis that there is no 
difference between the consideration and the cash selling price. UK Ministry of Defence contracting rules prohibit 
the inclusion of financing in the sales price. 
Revenue and profit recognition 
Revenue is recognised as performance obligations are satisfied as control of the goods and services is transferred to 
the customer. For each performance obligation within a contract, the Group determines whether it is satisfied over 
time or at a point in time. Performance obligations are satisfied over time if one of the following criteria is satisfied: 
	
O the customer simultaneously receives and consumes the benefits provided by the Group’s performance as 
it performs; 
	
O the Group’s performance creates or enhances an asset that the customer controls as the asset is created or 
enhanced; or
	
O the Group’s performance does not create an asset with an alternative use to the Group and it has an 
enforceable right to payment for performance completed to date. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
121

ACCOUNTING POLICIES CONTINUED
Revenue and profit recognition continued 
The Group has determined that most of its contracts satisfy the over time criteria, either because the customer 
simultaneously receives and consumes the benefits provided by the Group’s performance as it performs (typically 
services or support contracts) or the Group’s performance does not create an asset with an alternative use to the 
Group and it has an enforceable right to payment for performance completed to date (typically development or 
production contracts). 
For each performance obligation to be recognised over time, the Group recognises revenue using an input method, 
based on costs incurred in the period. Revenue and attributable margin are calculated by reference to estimates of 
transaction price and total expected costs to complete the contract, after making suitable allowances for technical 
and other risks. Revenue and associated margin are therefore recognised progressively as costs are incurred, and as 
risks have been mitigated or retired. The Group has determined that this method appropriately depicts the Group’s 
performance in transferring control of the goods and services to the customer. 
If the over time criteria for revenue recognition are not met, revenue is recognised at the point in time that control 
is transferred to the customer, which is usually when legal title passes to the customer and the business has the 
right to payment, for example on delivery. 
When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised 
immediately as an expense.
Internally, the Group categorises revenue recognition according to three types. One or more of each type can apply 
to a single customer contract.
Type
Point in time or over time
Reason for type applied
One
Point in time
Revenue is recognised when the product or service is delivered to the customer 
per the contract and the customer is obliged to pay at this point. This usually 
applies to all the Group’s standard products, support, spares and repairs.
Two
Over time service
Revenue is recognised for a service provision over time. Typically, these services 
are long term (greater than one year) but the contract with the customer fixes 
the annual revenue where the costs incurred per annum are variable. Revenue is 
typically recognised on a monthly basis based on either timesheets or a fixed 
receivable from the customer.
Three
Over time
Revenue is recognised over the contract based on the input costs to deliver the 
contract to that stage, taking account of appropriate risk contingencies in the 
remaining costs to complete the contract. Revenue is recognised (typically 
monthly) on input costs including internal labour (timesheets) and bought in 
goods and services (invoices or delivery notes).
The Group’s businesses determine the revenue category/categories at the contract outset and apply this 
recognition method consistently until the contract is completed.
Software licences
The Group sells software licences either separately or together with other goods and services, including computer 
hardware and implementation, hosting and support. Revenue recognition in respect of software licences sold as 
part of a bundle of goods and services is considered separately when the licence is determined to be a separate 
performance obligation. Software licences either represent a right to access the Group’s intellectual property as 
it exists throughout the licence period or a right to use the Group’s intellectual property as it exists at the point 
in time at which the licence is granted. Revenue in respect of right to access licences is recognised over the licence 
term or, in relation to perpetual licences, over the related customer relationship and revenue in respect of right 
to use licences is recognised upfront on delivery to the customer. 
A software licence is considered to be a right to access the Group’s intellectual property as it exists throughout the 
licence period if all of the following criteria are satisfied: 
	
O the contract requires, or the customer reasonably expects, that the Group will undertake activities that 
significantly affect the intellectual property; 
	
O the licence directly exposes the customer to the effects of those activities; and 
	
O those activities do not result in the transfer of a good or service to the customer. 
Contract modifications
The Group’s contracts are often amended for changes in customers’ requirements and specifications. A contract 
modification exists when the parties to the contract approve a modification that either changes existing or creates 
new enforceable rights and obligations. The effect of a contract modification on the transaction price and the 
Group’s measure of progress towards the satisfaction of the performance obligation to which it relates is 
recognised in one of the following ways: 
1.	 prospectively, as an additional, separate contract; 
2.	 prospectively, as a termination of the existing contract and creation of a new contract; or 
3.	 as part of the original contract using a cumulative catch-up. 
The majority of the Group’s contract modifications are treated under either 1 (for example, the requirement for 
additional distinct goods or services) or 3 (for example, a change in the specification of the distinct goods or 
services for a partially completed contract), although the facts and circumstances of any contract modification are 
considered individually as the types of modifications will vary contract by contract and may result in different 
accounting outcomes. 
Costs to obtain a contract
The Group expenses pre-contract bidding costs which are incurred regardless of whether a contract is awarded. 
The Group does not typically incur costs to obtain contracts that it would not have incurred had the contracts not 
been awarded, such as sales commission. 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 122

ACCOUNTING POLICIES CONTINUED
Costs to fulfil a contract
Contract fulfilment costs in respect of over time contracts are expensed as incurred. Contract fulfilment costs in 
respect of point in time contracts are accounted for under IAS 2 ‘Inventories’. 
Sales of goods are recognised when goods are delivered, and title has passed.
Share-based payments
The Group issues equity-settled share-based payments to certain employees. Equity-settled share-based 
payments are measured at fair value (excluding the effect of non-market-based vesting conditions) at the date 
of grant. The fair value determined at the grant date of equity-settled share-based payments is expensed on a 
straight-line basis over the vesting period based on the Group’s estimate of shares that will eventually vest and 
adjusted for the non-market-based vesting conditions.
Fair value is measured by use of the Quoted Companies Alliance binomial model. The expected life used in the 
models has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise 
restrictions and behavioural considerations.
The cost of share-based payments is charged to the income statement with a corresponding credit applied to the 
share option reserve. The appropriate element of the reserve is transferred to the retained profit of the Group 
when the share options to which the reserve relates vest.
Taxation
The tax expense represents the sum of the tax currently payable and the deferred tax expense or credit.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in 
the income statement because it excludes items of income or expense that are taxable or deductible in other years 
and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated 
using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of 
assets and liabilities in the financial statements and the corresponding tax bases used in the computation of 
taxable profit and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally 
recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is 
probable that taxable profits will be available against which deductible temporary differences can be utilised. Such 
assets and liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill or 
from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction 
that affects neither the tax profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and 
associates, and interest in joint ventures, except where the Group is able to control the reversal of the temporary 
difference and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it 
is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or 
the asset is realised. Deferred tax is charged or credited to the income statement, except when it relates to items 
charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets 
against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the 
Group intends to settle its current tax assets and liabilities on a net basis.
Trade and other receivables
Trade receivables are initially measured at fair value. 
With the exception of derivative financial instruments (see above) all other trade and other receivables are 
reported at amortised cost. 
The Group recognises provisions for doubtful debts on an expected credit loss basis taking into account the 
future anticipated credit losses based upon the creditworthiness of the end customer. The allowance recognised 
is measured as the difference between the trade receivables and contract asset’s carrying amount and the 
estimated recoverable amount.
Where revenue recognised over time on a contract exceeds the value that has been invoiced, the excess is 
recognised as a contract asset and is included within trade and other receivables.
Accrued income is recognised on revenue recognised at a point in time where a delivery or service has been made 
and revenue can be recognised, but no invoice has been raised. 
Trade and other payables
Trade and other payables are initially measured at fair value. 
With the exception of derivative financial instruments (see above) all other trade and other payables are reported 
at amortised cost. 
Subsequent measurement is based on changes in the fair value and any changes recognised in the Consolidated 
income statement. To the extent that receipts from customers exceed relevant revenue, whether invoiced or a 
contract asset, then this is included as an advance receipt within trade and other payables. 
Deferred income will arise on point in time contracts where customers have been invoiced, usually as a result 
of supplier costs incurred by the Group but where the service/delivery has not been made.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group’s accounting policies, which are described above, the directors are required to make 
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily 
apparent from other sources.
The estimates and associated assumptions are based on historical experience and other factors that are considered 
to be relevant.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates 
are recognised in the period in which the estimate is revised.
The directors have identified the following critical judgements and estimates in applying the Group’s accounting 
policies that have the most significant impact on the amounts recognised in the financial statements.
 
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 123

NOTES TO THE ACCOUNTING POLICIES
1. Critical accounting judgements
Revenue recognition
Judgement is applied in whether to recognise revenue over time or at a point in time with respect to contracts and 
other sales agreements in place. This will make reference to the contractual arrangements on each contract and 
which revenue recognition method is most appropriate for that contract or sales agreement.
Recoverability of trade and other receivables
Judgement is applied in determining whether any of the Group’s trade and other receivables require a bad debt 
provision to be recognised. This takes account of the nature of our customers, many of which are ultimately 
governments, our historical experience, and the commercial terms we have in place to protect the recoverability 
of our receivables. Within the receivables balance and contract assets there is a balance of £7.7m relating to a 
project that was placed on hold for a period of over four years, which has not been provided for. Currently the 
contract to which this asset relates is in the process of being novated to a new prime contractor, with discussions 
being held with the end customer to put in place a payment plan for the outstanding amounts and to rescope the 
project. This process has already commenced; management has reassessed the recoverability of this balance and 
concluded that, as the ultimate customer is a sovereign government, the risk of impairment is low.
Provisions
The Group makes estimates of provisions for existing commitments arising from past events. In estimating these 
provisions, the Group makes judgements as to the quantity and likelihood of the liability arising. Certain provisions 
require more judgement than others. In particular, warranty provisions and contract loss provisions have to take 
account of future outcomes arising from past deliveries of products and services. In estimating these provisions, 
the Group makes use of management experience, precedents and specific contract and customer issues.
Research and development
The recognition of research and development expenditure as an internally generated intangible asset requires the 
directors to make judgements, especially with respect to whether the asset created will generate future economic 
benefit. This is a key judgement in this respect as the time between development and any income can be 
considerable (over five years) and often the income-generating asset may have considerably evolved from the 
asset originally created. As a result of this, the Group almost always expenses research and development in the 
period it is incurred.
Taxation
In accordance with IFRS IC 23 ‘Uncertainty over Income Tax Treatments’ the Group currently takes a cautious 
approach to the recognition of R&D tax credits for periods that are still open. As at 30 April 2024, a provision of 
£1,250,000 (2023: £825,000) was recognised against R&D tax credit claims made in the final and early build 
computations for 2022/23 and 2023/24. The Group considers this level of provision as not material.
2. Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet 
date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities 
within the next financial year are as follows:
Revenue and profit recognition
The judgement applied in recognising revenue on a contract over time as performance obligations are completed is 
in respect of the input costs incurred and the attributable margin. The latter is particularly a judgement in respect 
of estimating the cost to complete on a particular contract and the remaining risk and associated contingency. 
The directors make use of monthly project (contract) control processes in each business within the Group to 
monitor and review cost to complete estimates and the utilisation or release of risk contingencies within each 
contract. This cost contingency takes account of the stage that the contract has reached and any judgement and 
uncertainty remaining to deliver the remainder of the contract. It is usual for these cost contingencies to reduce 
as the contract progresses and risk and uncertainty reduces.
Incremental borrowing rate
In respect of the application of IFRS 16 ‘Leases’, the incremental borrowing rate of the Group in respect of leases 
reported as right of use assets and lease liabilities has been estimated at the time of entering into the lease and a 
range of rates are now used across the Group. This is based upon the Group’s current secured borrowing rate from 
its banks and peer and market rates for such leasing arrangements.
Provisions
Judgement is applied on recognising contract provisions for uncertainties inherent in the type of projects 
undertaken throughout the Group. Management takes a prudent approach to recognising provisions against risks 
in projects especially on initial acquisition of subsidiaries where less historical information is available to inform 
management’s decisions (see note 16).
Impairment
Judgement is applied in determining the discount rate used to value goodwill. Management takes a prudent 
approach to the selection of appropriate discount rates used, using rates provided by the Group’s NOMAD 
(Investec) and providing additional risk premiums on top of this. See note 9 for further discussion of sensitivity 
surrounding goodwill impairment testing.
Other
Where a reasonably possible change in a key assumption could give rise to a change in the amount reported, this 
is disclosed within the relevant note to the accounts.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 124

FIVE-YEAR RECORD
2024
2023
2022
2021
2020
Headline results (£’000)
Revenue
202,533
182,713
137,765
143,308
131,059
– Communications and Intelligence
82,929
86,195
68,369
78,559
74,199
– Sensors and Effectors
119,604
96,518
69,396
64,749
56,860
Adjusted operating profit
21,141
19,064
15,525
18,609
18,223
– Communications and Intelligence
12,842
14,911
12,253
15,647
13,682
– Sensors and Effectors
12,787
9,320
7,469
6,544
7,455
– Corporate
(4,488)
(5,167)
(4,197)
(3,582)
(2,914)
Operating profit
21,187
15,251
11,090
7,808
10,731
– Communications and Intelligence
13,507
14,815
12,310
15,978
12,401
– Sensors and Effectors
12,236
5,765
2,395
(4,519)
1,650
– Corporate
(4,556)
(5,329)
(3,615)
(3,651)
(3,320)
Adjusted earnings per share (pence)
 
 
 
 
 
Basic
42.89
36.48
31.08
33.63
37.10
Diluted
42.72
36.40
30.91
33.29
36.73
Statutory earnings per share (pence)
 
 
 
 
 
Basic
37.87
27.92
22.55
13.38
23.47
Diluted
37.72
27.86
22.42
13.24
23.24
Dividend per share (pence)
14.80
13.40
12.20
11.10
10.10
Net operating cash flow (£’000)
23,017
16,288
19,525
16,216
11,597
Net funds/(debt) (£’000)
23,137
15,608
10,997
2,464
(4,707)
Order intake (£m)
392.1
220.9
186.4
180.3
124.4
Order book (£m)
518.7
329.1
291.0
242.41
183.3
1.	 The order book at 30 April 2021 is after including the acquired order book of ELAC SONAR (£23.2m) on 2 December 2020.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 125

GLOSSARY OF TERMS
ANZAC
Australia New Zealand Army Corps
C3
Command, Control and Communications
C4IS 
Command, Control, Communications, Computers and Information Systems
C4ISTAR
Command, Control, Communications, Computers, Intelligence, Surveillance, Target 
Acquisition and Reconnaissance
C-UAS
Counter-Uncrewed Aerial System
C-UAV
Counter-Uncrewed Air Vehicle
DARPA
Defence Advanced Research Projects Agency
DSEI
Defence and Security Equipment International 
DSTL
Defence Science and Technology Laboratory
ECS
External Communications System
EPS
Earnings Per Share
EW 
Electronic Warfare
EWOS
Electronic Warfare Operational Support
GBAD
Ground Based Air Defence
GHG
Greenhouse Gas
GPS
Global Positioning System
IEA
International Energy Agency
IPCC
Intergovernmental Panel for Climate Change
ISO
International Standards Organisation
ISTAR
Intelligence, Surveillance, Target Acquisition and Reconnaissance
MEWP
Maritime Electronic Warfare Programme
MOD
Ministry of Defence 
NATO
North Atlantic Treaty Organisation
NGFS
Network for Greening the Financial System
RCP
Representative Concentration Pathway
SAYE
Save As You Earn scheme
SECR
Streamlined Energy and Carbon Reporting
SIGINT
Signals Intelligence
SIP
Share Incentive Plan
SSAFA
Soldiers, Sailors, Airmen and Families Association 
SSP
Shared Socioeconomic Pathway
STEM
Science, Technology, Engineering and Maths
s-UAV
Small Unmanned Air Vehicle
TLS
Torpedo Launcher System
UAV
Uncrewed Air Vehicle
UGS
Uncrewed Ground Systems
UGV
Uncrewed Ground Vehicle
VAS
Vertical Aperture Sonar
Please visit our subsidiary websites for more information on the products and services mentioned in this report:
Communications and Intelligence
EID – eid.pt
MASS – mass.co.uk
MCL – marlboroughcomms.com
Sensors and Effectors
Chess – chess-dynamics.com
ELAC SONAR – elac-sonar.de
SEA – sea.co.uk
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	 126

SHAREHOLDER INFORMATION, FINANCIAL CALENDAR AND ADVISERS
Advisers
Nominated adviser and broker
Investec
30 Gresham Street,
London EC2V 7QP
Auditor
RSM UK Audit LLP
25 Farringdon St,
London EC4A 4AB
Tax advisers
Deloitte LLP
Abbots House, Abbey Street,
Reading RG1 3BD
Legal advisers
Shoosmiths LLP
Apex Plaza, Forbury Road,
Reading RG1 1SH
Registrars
Equiniti
Aspect House, Spencer Road, 
Lancing, West Sussex BN99 6DA
Public and investor relations
MHP Communications
4th Floor, 60 Great Portland Street,
London W1W 7RT
Bankers 
Lloyds Bank
3rd Floor, 10 Gresham Street,
London EC2V 7AE
NatWest Bank
Abbey Gardens, 4 Abbey Street,
Reading RG1 3BA
Commerzbank AG
30 Gresham Street, 
London EC2V 7PG
Shareholders’ enquiries
If you have an enquiry about the Company’s business, or about something 
affecting you as a shareholder (other than queries which are dealt with by 
the registrars), you should contact the Company Secretary by letter to the 
Company’s registered office or by email to info@cohortplc.com.
Share register
Equiniti maintains the register of members of the Company.
If you have any questions about your personal holding of the Company’s 
shares or notification of a change of name or address please visit: 
shareview.co.uk. Alternatively, please contact Equiniti using the 
details below: 
Equiniti
Aspect House 
Spencer Road 
Lancing 
West Sussex 
BN99 6DA
Telephone: 0371 384 2030 (Calls are charged at the standard geographic 
rate and will vary by provider.) From outside the UK: +44 371 384 2030 
(calls are charged at the applicable international rate). Lines are open from 
8.30am to 5.30pm, Monday to Friday, excluding public holidays in England 
and Wales. Please quote your eleven digit shareholder reference number 
when calling us; this can be found on your share certificate, share 
statement, recent dividend information or correspondence.
For more information visit: shareview.co.uk 
Daily share price listings
The Financial Times – AIM, Aerospace and Defence
The Times – Engineering
The Daily Telegraph – AIM section
Financial calendar
Annual General Meeting
24 September 2024
Final dividend payable
2 October 2024
Expected announcements of results for the year ending 
30 April 2025
Preliminary half year announcement
December 2024
Preliminary full year announcement
July 2025
Registered office
Cohort plc
One Waterside Drive
Arlington Business Park 
Theale 
Reading RG7 4SW
Registered company number of Cohort plc
05684823
Cohort plc is a company registered in England and Wales.
Strategic report
Governance
Financial statements
Cohort plc Annual Report and Accounts 2024 	
127

Cohort plc’s commitment to environmental stewardship is reflected in this 
Annual Report, which has been printed on Revive 100 Silk and Revive 100 
Offset, which is 100% post-consumer recycled, FSC® certified. This document 
was printed by Pureprint Group using its environmental print technology, with 
99% of dry waste diverted from landfill, minimising the impact of printing on 
the environment. The printer is a CarbonNeutral® company.
Both the printer and the paper mill are registered to ISO 14001.
CBP026300

One Waterside Drive
Arlington Business Park 
Theale 
Reading RG7 4SW
cohortplc.com